VARIABLE ACCOUNT A AMERICAN INTL LIFE ASSUR CO OF NEW YORK
485BPOS, 1999-05-03
Previous: CONTINUCARE CORP, 8-K, 1999-05-03
Next: VARIABLE ACCOUNT II AIG LIFE INSURANCE CO, 485BPOS, 1999-05-03




             AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON
                                 APRIL 30, 1999

                                                       FILE NO. 33-39170
                                                       811-4865
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

         Pre-Effective Amendment No.                          [   ]

         Post-Effective Amendment No.                11       [X]

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

         Amendment No.                               27       [ X]

                        (Check appropriate box or boxes.)

                               VARIABLE ACCOUNT A
                           (Exact Name of Registrant)

            American International Life Assurance Company of New York
                               (Name of Depositor)

                        80 Pine Street, New York NY 10005
         (Address of Depositor's Principal Executive Offices) (Zip Code)

                                 (302) 594-2978
               (Depositor's Telephone Number, including Area Code)

                             Kenneth D. Walma, Esq.
                           AIG Life Insurance Company
                                 One Alico Plaza
                           Wilmington, Delaware 19899
                     (Name and Address of Agent for Service)





                                   Copies to:

    Michael Berenson, Esq.             and   Ernest T. Patrikis, Esq.
    Jorden Burt Boros Cicchetti              American International Group, Inc.
    Berenson & Johnson                       70 Pine Street
    1025 Thomas Jefferson Street, N.W.       New York, NY  10270
    Washington, DC  200007-0805

Approximate Date of Proposed Public Offering:  As soon as practicable  after the
effective date of this filing.
        
     It is proposed that this filing will become  effective  (check  appropriate
     box) immediately upon filing pursuant to paragraph (b) of Rule 485

     _X__ on _May 1,  1999  pursuant  to  paragraph  (b) of Rule 485 ___ 60 days
          after filing pursuant to paragraph (a)(i) of Rule 485

     ___on  _______pursuant  to  paragraph  (a)(i) of Rule 485 ___ 75 days after
     filing  pursuant to  paragraph  (a)(ii) ___ on _____  pursuant to paragraph
     (a)(ii) of Rule 485 If appropriate, check the following box:

     ___ this  post-effective  amendment  designates a new effective  date for a
     previously filed post-effective amendment.

     Registrant  has declared that it registered an indefinite  number or amount
     of securities in accordance  with Rule 24f-2 under the  Investment  Company
     Act of 1940.  Registrant  filed a Rule  24f-2  notice  for its most  recent
     fiscal year on March 29, 1999



<PAGE>


                              CROSS REFERENCE SHEET
                             (required by Rule 495)

         Item No.                                             Location

                                     PART A

Item 1.  Cover Page                                  Cover Page
Item 2.  Definitions                                 Definitions
Item 3.  Synopsis                                    General Description
Item 4.  Condensed Financial Information             Condensed Financial
                                                      Information
Item 5.  General Description of Registrant,          Investment Options
         Depositor, and Portfolio Companies          Other Information
Item 6.  Deductions and Charges                      Charges and Deductions
Item 7.  General Description of Variable             The Contract
         Annuity Contracts
Item 8.  Annuity Period                              Annuity Payments
Item 9.  Death Benefit                               Death Benefit
Item 10. Purchases and Contract Value                Investment Options
Item 11. Redemptions                                 Access to Your Money
Item 12. Taxes                                       Taxes
Item 13. Legal Proceedings                           Legal Proceedings
Item 14. Table of Contents of the Statement of       Table of Contents of
          Additional Information                     the Statement of Additional
                                                      Information


<PAGE>


                                     PART B

Item 15.  Cover Page                             Cover Page
Item 16.  Table of Contents                      Table of Contents
Item 17.  General Information and History        General Information
Item 18.  Services                               General Information/
                                                 Independent Accountants/
                                                 Legal Counsel
Item 19.  Purchase of Securities Being Offered   The Contract;
                                                 Charges and Deductions
                                                 (Part A)
Item 20.  Underwriters                           General Information/
                                                 Distributor
Item 21.  Calculation of Performance Data        Calculation of Performance Data
Item 22.  Annuity Payments                       Annuity Provisions
Item 23.  Financial Statements                   Financial Statements
<PAGE>

                                     PART C

     Information  required  to be  included  in Part C is set  forth  under  the
     appropriate item, so numbered, in Part C to this Registration Statement.

<PAGE>
                                     PART A

<PAGE>
                                                     

                        TRILOGY VARIABLE ANNUITY PROFILE

This profile is a summary of some of the more  important  points that you should
know and consider before purchasing a variable annuity.  The variable annuity is
more fully  described  in the  accompanying  prospectus.  The  sections  in this
summary  correspond  to sections in the  prospectus  which discuss the topics in
more detail. All capitalized terms are used as defined in the prospectus. Please
read the prospectus carefully.


                                   MAY 1, 1999

================================================================
1.       VARIABLE ANNUITY
================================================================

A variable  annuity  contract is between  you and  American  International  Life
Assurance  Company  of  New  York.  It is  designed  to  help  you  invest  on a
tax-deferred  basis and meet long-term  financial  goals,  such as providing you
with retirement income. Tax deferral means all your money,  including the amount
you would  otherwise pay in current  income  taxes,  remains in your contract to
generate more earnings.


This prospectus offers a choice of investment options. You may divide your money
among any or all of the 23 variable investment options provided by Merrill Lynch
Asset   Management,   L.P.,   Hotchkis  and  Wiley,   Mercury  Asset  Management
International  Ltd.  and  Alliance  Capital  Management,   L.P.  and  the  fixed
investment option. Your investment is not guaranteed. The value of your contract
can fluctuate up or down based on the performance of the underlying  investments
you select, and you may experience a loss.


The variable  investment  portfolios  offer  professionally  managed  investment
choices with goals ranging from capital  preservation to aggressive growth. Your
choices for the various investment options are found on the next page.


Like most  deferred  annuities,  the contract has an  accumulation  phase and an
income phase.  During the accumulation phase, you invest money in your contract.
Your earnings are based on the investment performance of the variable investment
portfolios  to which your money is allocated  and/or the interest rate earned on
the fixed  investment  option.  You may withdraw money from your contract during
the accumulation  phase.  However, as with other tax-deferred  investments,  you
will pay taxes on earnings and untaxed  contributions  when you withdraw them. A
tax  penalty  may apply if you make  withdrawals  before age 59 1/2.  The income
phase begins with the Annuity Date that you select. During the income phase, you
will receive  payments from your  annuity.  Your payments may be fixed in dollar
amount, vary with investment  performance or a combination of both, depending on
where you allocate your money. Among other factors,  the amount of money you are
able to accumulate in your contract during the accumulation phase will determine
the amount of your payments during the income phase.



<PAGE>



================================================================
2.       ANNUITY OPTIONS
================================================================
You can select one of the annuity options listed below:

     (1)  payments for the Annuitant's lifetime;

     (2)  payments for the Annuitant's lifetime, but for not less than 10 years;
          and

     (3)  payments for the lifetime of the survivor of two Annuitants.


We may offer other annuity options, subject to our discretion.

You will need to decide if you want your payments to fluctuate  with  investment
performance,  remain  constant or to reflect a combination  of the two. You will
also select the date on which your payments will begin. Once you begin receiving
payments,  you cannot change your annuity option.  If your contract is part of a
non-qualified  retirement plan (one that is established with after tax dollars),
payments during the income phase are considered partly a return of your original
investment.  The  "original  investment"  part of each payment is not taxable as
income. For contracts which are part of a qualified retirement plan using before
tax dollars, the entire payment is taxable as income.

================================================================
3.       PURCHASING A VARIABLE ANNUITY CONTRACT
================================================================

You can buy a contract through your financial representative,  who can also help
you complete the proper  forms.  The minimum  initial  investment  of $2,000 and
subsequent  amounts of $1,000 or more may be added to your  contract at any time
during the accumulation phase.

================================================================
4.       INVESTMENT OPTIONS
================================================================

You may  allocate  money to the  following  variable  investment  portfolios  of
Merrill Lynch Variable  Series Funds,  Inc.,  Hotchkis and Wiley Variable Trust,
Mercury Asset Management Master Trust or Alliance Variable Products Series Fund,
Inc.


         Merrill  Lynch  Variable  Series Fund
         (managed by Merrill  Lynch Asset Management,  L.P.) 
         Basic Value Focus Fund 
         Capital  Focus Fund  
         Domestic Money Market Fund
         Global Growth Focus Fund 
         Global  Strategy  Focus Fund
         Global  Utility Focus Fund 
         High Current Income Fund 
         Quality Equity Fund
         Special Value Focus Fund

         Hotchkis and Wiley Variable Trust
         (managed by Hotchkis and Wiley)
         International VIP Portfolio
         Low Duration VIP Portfolio

         Mercury Asset Management Master Trust
         (managed by Mercury Asset Management International Ltd.)
         U.S. Large Cap Fund

         Alliance Variable Products Series Fund
         (managed by Alliance Capital Management L.P.)
         Global Dollar Government Portfolio
         Growth Portfolio
         Growth and Income Portfolio
         High Yield Portfolio
         Premier Growth Portfolio
         Quasar Portfolio
         Real Estate  Investment Portfolio
         Technology Portfolio
         Total Return Portfolio
         U.S.  Government/High  Grade Securities Portfolio
         Worldwide  Privatization Portfolio

The fixed  investment  option is our guaranteed  account.  The interest rate may
differ  from  time to time  but we  will  never  credit  less  than a 3%  annual
effective rate. Once  established,  the rate will not change during the selected
period.  You may also  elect one of two dollar  cost  averaging  programs.  (The
6-month  DCA  may not  yet be  available  in your  state.  Please  contact  your
financial representative for more information.)


================================================================
5.       EXPENSES
================================================================


Each year, we deduct a $30 contract maintenance fee from your contract. This fee
is waived if the value of your  contract  is at least  $50,000.  We also  deduct
insurance  charges which equal 1.40% annually of the average daily value of your
contract allocated to the variable  portfolios.  The insurance charges include a
mortality  and  expense  risk  charge of 1.25% and an  administrative  charge of
0.15%.

As with other  professionally  managed  investments,  there are also  investment
charges  imposed on contracts with money  allocated to the variable  portfolios.
These charges,  include  management  fees and other  operating  expenses and are
estimated to range from 0.49% to 1.35%.

If you take money out in excess of the free amount  permitted by your  contract,
you may be  assessed a  surrender  charge as a  percentage  of the  premium  you
withdraw. The percentage declines over a seven year period as follows:

Premium Year       1     2      3       4      5     6     7        Thereafter

Surrender Charge   6%    6%    5%      5%     4%    3%     2%       None


Each year, you are allowed to make 12 transfers without charge. After your first
12 free transfers, a $10 transfer fee will apply to each subsequent transfer.

You may also be  assessed a premium tax of up to 3.5%  depending  upon the state
where you reside.

The following  chart is designed to help you  understand  the charges under your
contract.  The column "Total Annual  Insurance  Charges"  shows the total of the
1.40% insurance  charges and the $30 contract  maintenance fee. We converted the
contract  maintenance  fee to a  percentage  using an assumed  contract  size of
$50,000.  The actual impact of this charge on your contract may differ from this
percentage.  The column "Total  Annual  Portfolio  Charges"  refers to portfolio
charges for each variable portfolio. The third column is the total of all annual
charges.

The next two  columns  show two  examples of the charges you would pay under the
contract. The examples assume that you invested $1,000 in a contract which earns
5% annually and that you withdraw your money (1) at the end of year 1 and (2) at
the end of year 10. The premium tax is assumed to be 0% in both examples.



<PAGE>

<TABLE>


                                                          Total        Total                     Examples
                                                          Annual       Annual      Total      Total Expenses     Total Expenses
                                                        Insurance    Portfolio     Annual     at the end of      at the end of
                                                         Charges      Charges*    Charges         1 Year            10 Years
<S>                                                          <C>          <C>         <C>          <C>            <C> 
Merrill Lynch Variable Series Fund
Basic Value Focus Fund                                       1.40%        0.66%       2.06%        $76            $245
Capital Focus Fund                                           1.40%        0.86%       2.26%         78             266
Domestic Money Market Fund                                   1.40%        0.56%       1.96%         75             235
Global Growth Focus Fund                                     1.40%        1.03%       2.43%         79             283
Global Strategy Focus Fund                                   1.40%        0.72%       2.12%         76             251
Global Utility Focus Fund                                    1.40%        0.68%       2.08%         76             247
High Current Income Fund                                     1.40%        0.53%       1.93%         74             232
Quality Equity Fund                                          1.40%        0.49%       1.89%         74             227
Special Value Focus Fund                                     1.40%        0.81%       2.21%         77             261

Hotchkis & Wiley Variable Trust
International VIP Portfolio                                  1.40%        1.05%       2.45%         79             285
Low Duration VIP Portfolio                                   1.40%        0.58%       1.98%         75             237
Mercury Asset Management Master Trust
U.S. Large Cap Fund                                          1.40%        1.35%       1.75%         82                 314
Alliance Variable Products Series Fund
Global Dollar Government Portfolio                           1.40%        0.95%       2.35%         78             275
Growth Portfolio                                             1.40%        0.87%       2.27%         78             267
Growth and Income Portfolio                                  1.40%        0.73%       2.13%         76             252
High Yield Portfolio                                         1.40%        0.95%       2.35%         78             275
Premier Growth Portfolio                                     1.40%        1.06%       2.46%         80             286
Quasar Portfolio                                             1.40%        0.95%       2.35%         78             275
Real Estate Investment Portfolio                             1.40%        0.95%       2.35%         78             275
Technology Portfolio                                         1.40%        0.95%       2.35%         78             275
Total Return Portfolio                                       1.40%        0.88%       2.28%         78             268
U.S. Gov't/High Grade Securities Portfolio                   1.40%        0.78%       2.18%         77             257
Worldwide Privatization Portfolio                            1.40%        0.95%       2.35%         78             275

</TABLE>

*  Total  Annual  Portfolio   Charges  for  the  following   portfolios   before
reimbursement by the investment  advisers for the period ended December 31, 1998
were as follows:

     Merrill Lynch Variable Series Fund
        Special Value Focus Fund                             0.97%
     Alliance Variable Products Series Fund
        Global Dollar Government Portfolio                   1.75%
        High Yield Portfolio                                 1.80%
        Premier Growth Portfolio                             1.09%
        Quasar Portfolio                                     1.30%
        Real Estate Investment Portfolio                     1.77%
        Technology Portfolio                                 1.20%
        Total Return Portfolio                               0.95%
        U.S. Government/High Grade Securities Portfolio      0.91%
        Worldwide Privatization Portfolio                    1.70%

For more detailed information, see "Fee Tables" in the prospectus.

================================================================
6.       TAXES
================================================================

Unlike taxable investments where earnings are taxed in the year they are earned,
taxes on amounts  earned in a  non-qualified  contract (one that is  established
with after tax dollars) are deferred  until they are  withdrawn.  In a qualified
contract  (one that is  established  with before tax dollars  like an IRA),  all
amounts are taxable when they are withdrawn.

When you begin taking distributions or withdrawals from your contract,  earnings
are  considered to be taken out first and will be taxed at your ordinary  income
rate. You may be subject to a 10% tax penalty for  distributions  or withdrawals
before age 591/2.

================================================================
7.  ACCESS TO YOUR MONEY
================================================================ 


You may  withdraw  free of a  surrender  charge an  amount  that is equal to the
penalty-free  earnings in your contract as of the date you make the  withdrawal.
If you participate in the systematic withdrawal program, you may withdraw 10% of
your total invested amount.  The  penalty-free  earnings amount is calculated by
taking  the  value  of your  contract  on the day you make  the  withdrawal  and
subtracting your total invested amount.  Your maximum free withdrawal  amount is
the greater of: (1) the penalty-free  earnings or (2) 10% of your total invested
amount that has been invested.

Withdrawals  in excess of these  limits  will be  assessed a  surrender  charge.
Withdrawals  may be made from your  contract in the amount of $500 or more.  You
may request a withdrawal in writing.  Under the systematic  withdrawal  program,
you must have at least $24,000 in contract value. The minimum  withdrawal amount
is $200.

After your money has been in the  contract  for seven  full  years,  there is no
surrender  charge on that  portion  of the money that you have  invested  for at
least seven full years. Of course,  you may have to pay income tax on any amount
withdrawn  and a 10%  tax  penalty  may  apply  if you  are  under  age 59  1/2.
Additionally, a surrender charge is not assessed when a death benefit is paid.


================================================================
8.        PERFORMANCE 
================================================================

The  value  of  your  annuity  will  fluctuate  depending  upon  the  investment
performance of the portfolios you choose.

The following  chart shows total returns for each portfolio for the time periods
shown. These numbers reflect the insurance charges, the contract maintenance fee
and the investment charges. Surrender charges are not reflected in the chart. If
a  surrender  charge  was  reflected,  the  performance  would  be  lower.  Past
performance is no guarantee of future results.


<PAGE>
<TABLE>

                             SUMMARY OF PERFORMANCE

                                                   Inception           Since
                                                     Date*           Inception
<S>                                                  <C>              <C> 
Merrill Lynch Variable Series Fund  
Basic Value Focus Fund                               Feb-98           14.11%
Capital Focus Fund
Domestic Money Market Fund                           Feb-98            3.17%
Global Growth Focus Fund
Global Strategy Focus Fund                           Feb-98            7.95%
Global Utility Focus Fund                            Feb-98           13.28%
High Current Income Fund                             Feb-98           10.12%
Quality Equity Fund                                  Feb-98           14.08%
Special Value Focus Fund                             Feb-98            7.96%
Hotchkis and Wiley Variable Trust
International VIP Portfolio                          May-99             N/A
Low Duration VIP Portfolio                           May-99             N/A
Mercury Asset Management Master Trust
U.S. Large Cap Fund                                  May-99             N/A
Alliance Variable Products Series Fund
Global Dollar Government Portfolio                   Feb-98            4.95%
Growth Portfolio                                     Feb-98           27.34%
Growth & Income Portfolio                            Feb-98           17.80%
High Yield Portfolio                                 Feb-98           -2.15%
Premier Growth Portfolio                             Feb-93           22.94%
Quasar Portfolio                                     Feb-98            6.54%
Real Estate Portfolio                                Feb-98           -1.46%
Technology Portfolio                                 Feb-98           22.90%
Total Return Portfolio                               Feb-98           15.08%
U.S. Government/High Grade Securities Portfolio      Feb-98            4.71%
Worldwide Privatization Portfolio                    Feb-98           10.24%
</TABLE>

*The portfolios were not available under the contract prior to 1998.

================================================================
9.       DEATH BENEFIT 
================================================================


If you should die during the accumulation phase, your beneficiary will receive a
death benefit. Unless you choose one or more of the optional death benefits, the
traditional  death  benefit will be paid.  You may select from the death benefit
options  described  below at the time you purchase your contract.  Once we issue
your  contract,  you cannot add death benefit  options.  You should discuss with
your  financial   representative  which  option  is  best  for  you.  Additional
information is available in the prospectus.

Traditional Death Benefit

The traditional death benefit is equal to the greatest of:

(1)      the Contract Value;

(2)      the total of all premium paid, reduced proportionally by any surrenders
         in the same  proportion that the Contract Value was reduced on the date
         of a surrender; or

(3)      the greatest Contract Value at any seventh Contract Anniversary reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender  plus any premiums  paid  subsequent to that
         Contract Anniversary.

The  traditional  death  benefit  will be  paid if no  other  death  benefit  is
selected.

Optional Death Benefits

There is a charge for each optional  death  benefit.  Prior to  determining  the
amount of any of the following optional death benefits,  the Contract Value will
be reduced by the accrued  charge for the optional  death  benefit if, as of the
date of death, the accrued charge had not yet been deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:

(1)      the Contract Value;

(2)      the total of all premium paid reduced  proportionally by any surrenders
         in the same  proportion that the Contract Value was reduced on the date
         of a surrender; or

(3)      the  greatest  Contract  Value  at  any  Contract  Anniversary  reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:

(1)      the Contract Value;

(2)      the greatest  Contract Value at any seventh  Contract  Anniversary plus
         any   premium   subsequent   to  the   Contract   Anniversary   reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender; or

(3) an amount equal to (a) plus (b) where:

         (a) is equal to the total of all  premium  paid on or before  the first
Contract Anniversary  following your 85th Birthday,  adjusted for surrenders and
then  accumulated  at the compound  interest rates shown below for the number of
completed  years,  not to exceed 10, from the date of receipt of each premium to
the  earlier of the date of death or the first  Contract  Anniversary  following
your 85th birthday:

     o    0% per annum if death  occurs  during the 1st through  24th month from
          the date of premium payment;

     o    2% per annum if death  occurs  during the 25th through 48th month from
          the date of premium payment;

     o    4% per annum if death  occurs  during the 49th through 72nd month from
          the date of premium payment;

     o    6% per annum if death  occurs  during the 73rd through 96th month from
          the date of premium payment;

     o    8% per annum if death occurs  during the 97th through 120th month from
          the date of premium payment;

     o    10% per annum  (for a maximum of 10 years) if death  occurs  more than
          120 months from the date of premium payment; and

          (b) is equal to all premium paid after the first Contract  Anniversary
following your 85th birthday, adjusted for surrenders.

Accidental Death Benefit

If you select the  accidental  death  benefit it will be paid in addition to the
traditional or optional  death benefit in effect at the time of your death.  The
accidental  death benefit is not available if the contract is used as an IRA. If
selected,  the accidental  death benefit payable under this option will be equal
to the lesser of:

     1.   the Contract Value as of the date the death benefit is determined; or

     2.   $250,000.



================================================================
10.      OTHER INFORMATION 
================================================================

Right to Examine and Cancel:  You may cancel your  contract  within ten days (or
longer  if  your  state   requires  a  longer  period)  by  mailing  it  to  our
Administrative  Office.  Your  contract  will be  treated as void on the date we
receive  it and we will pay you an amount  equal to the  value of your  contract
(unless otherwise required by state law). Its value may be more or less than the
money you initially invested.

Dollar Cost  Averaging:  If selected,  these programs allow you to invest in the
portfolios  gradually over time at a fixed dollar amount or a certain percentage
each month.  This type of  investing  will cover  various  market  cycles.  Your
Contract Value must be at least $12,000 to elect this option. The 6-month dollar
cost averaging program may not be available in all states.


Asset  Rebalancing:  If selected,  this program seeks to keep your investment in
line with your goals.  We will maintain your specified  allocation mix among the
subaccounts  that you selected.  The Contract Value allocated to each subaccount
will grow or decline in value at  different  rates  during  the  quarter.  Asset
rebalancing  automatically  reallocates according to the allocation  percentages
you selected.

Systematic  Withdrawal Program: If selected,  this program allows you to receive
either  monthly or  quarterly  withdrawals  during the  accumulation  phase.  Of
course,  withdrawals  may be taxable  and a 10% tax penalty may apply if you are
under age 59 1/2.  Your  Contract  Value must be at least  $24,000 to elect this
option.


Confirmations and Quarterly Statements:  You will receive a confirmation of each
financial  transaction  within your  contract.  On a quarterly  basis,  you will
receive a complete  statement of your  transactions  over the past quarter and a
summary of your Contract Value.

================================================================
11.       INQUIRIES 
================================================================

If you have  questions  about your contract or need to make  changes,  call your
financial representative or contact us at:

         American  International  Life
          Assurance  Company  of  New  York
         c/o Delaware Valley Financial Services
         300 Berwyn Park
         P.O. Box 3031
         Berwyn, PA  19312-0031
         Telephone Number 1-800-870-1453


<PAGE>

   
                               TRILOGY PROSPECTUS

                                   MAY 1, 1999

                           VARIABLE ANNUITY CONTRACTS
                                    issued by
                           AMERICAN INTERNATIONAL LIFE
                         ASSURANCE COMPANY OF NEW YORK
                                   through its
                               VARIABLE ACCOUNT A

This  prospectus   describes  a  variable  annuity  contract  being  offered  to
individuals and groups. It is a flexible premium, deferred annuity contract with
a  fixed  investment  option.  Please  read  this  prospectus  carefully  before
investing and keep it for future reference.


The contract has twenty-four  investment  options to which you can allocate your
money --  twenty-three  variable  investment  options listed below and one fixed
investment  option.  The fixed investment option is our guaranteed account which
earns a minimum of 3% interest.  The variable  investment options are portfolios
of the Merrill Lynch  Variable  Series Fund,  Inc.,  Hotchkis and Wiley Variable
Trust,  Mercury Asset Management  Master Trust or the Alliance Variable Products
Series Fund, Inc.

         Merrill Lynch Variable Series Fund
         (managed by Merrill Lynch Asset Management, L.P.)

         Basic Value Focus Fund                  Global Utility Focus Fund
         Capital Focus Fund                      High Current Income Fund
         Domestic Money Market Fund              Quality Equity Fund
         Global Growth Focus Fund                Special Value Focus Fund
         Global Strategy Focus Fund

         Hotchkis and Wiley Variable Trust
         (managed by Hotchkis and Wiley)

         International VIP Portfolio
         Low Duration VIP Portfolio

         Mercury Asset Management Master Trust
         (managed by Mercury Asset Management International Ltd.)

         U.S. Large Cap Fund




                                                         1

<PAGE>





     Alliance Variable Products Series Fund
     (managed by Alliance Capital Management L.P.)

     Global Dollar Government  Portfolio   Real Estate Investment Portfolio
     Growth Portfolio                      Technology Portfolio
     Growth and Income Portfolio           Total Return Portfolio
     High Yield Portfolio                  U.S. Government/High Grade
     Premier Growth Portfolio                 Securities  Portfolio
     Quasar Portfolio                      Worldwide Privatization  Portfolio

To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional  Information  ("SAI") dated May 1, 1999.  The SAI has been filed with
the Securities and Exchange  Commission ("SEC") and is incorporated by reference
into this prospectus.  The table of contents of the SAI appears on the last page
of this  prospectus.  For a free copy of the SAI,  call us at (800)  870-1453 or
write to us at  American  International  Life  Assurance  Company  of New  York,
Attention:  Variable  Products,  One Alico Plaza,  600 King Street,  Wilmington,
Delaware 19801.


In addition, the SEC maintains a website at http://www.sec.gov that contains the
prospectus, SAI, materials incorporated by reference and other information which
we have filed electronically with the SEC.

Variable annuities involve risks, including possible loss of principal. They are
not a deposit  of any bank or  insured  or  guaranteed  by the  Federal  Deposit
Insurance Corporation or any other government agency.

The SEC has not  approved  or  disapproved  of the  contract  or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                                                         2

<PAGE>



=====================================================================
                                TABLE OF CONTENTS
=====================================================================

DEFINITIONS

FEE TABLES


CONDENSED FINANCIAL INFORMATION


THE CONTRACT

INVESTMENT OPTIONS

CHARGES AND DEDUCTIONS

ACCESS TO YOUR MONEY

ANNUITY PAYMENTS

DEATH BENEFIT

PERFORMANCE

TAXES

OTHER INFORMATION


FINANCIAL STATEMENTS

APPENDIX - CONDENSED FINANCIAL INFORMATION

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION


                                                         3

<PAGE>




=====================================================================
                                   DEFINITIONS
=====================================================================

We  have  capitalized  certain  terms  used  in this  prospectus.  To  help  you
understand these terms, we have defined them in this glossary.

Accumulation  Unit - An  accounting  unit  of  measure  used to  calculate  your
Contract Value prior to the Annuity Date.

Administrative  Office  -  The  Annuity  Service  Office,  c/o  Delaware  Valley
Financial Services,  Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.

Annuitant  - The person you  designate  whose life  determines  the  duration of
annuity payments involving life contingencies.

Annuity Date - The date on which annuity payments begin.

Annuity Unit - An accounting unit of measure used to calculate  annuity payments
after the Annuity Date.

Contract Anniversary - An anniversary of the date we issued your contract.

Contract  Value - The  dollar  value  as of any  Valuation  Date of all  amounts
accumulated under your contract.

Contract Year - Each period of twelve months  commencing with the date we issued
your contract.

Owner - The person  named as the owner in the  contract or as later  changed and
who has all rights under the contract.

Premium Year - Any period of twelve months commencing with the date we receive a
premium  payment  and ending on the same date in each  succeeding  twelve  month
period thereafter.

Valuation Date - Each day that the New York Stock Exchange is open for trading.

Valuation  Period - The period  between the close of  business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

                                                         4

<PAGE>



=====================================================================
                                   FEE TABLES
=====================================================================

                           Owner Transaction Expenses

<TABLE>

<S>                                                                              <C>                             <C>
Sales Load....................................................................   None

Surrender Charge (as a percentage of premiums surrendered)
     Premium Year 1...........................................................      6%
     Premium Year 2...........................................................      6%
     Premium Year 3...........................................................      5%
     Premium Year 4...........................................................      5%
     Premium Year 5...........................................................      4%
     Premium Year 6...........................................................      3%
     Premium Year 7...........................................................      2%
     Thereafter................................................................   None

Transfer Fee
     First 12 Per Contract Year................................................   None
     Thereafter................................................................    $10

Contract Maintenance Fee (waived if account value is $50,000 or greater)....... $30/yr

Variable Account Expenses (as a percentage of average account value)
     Mortality and Expense Risk Charge.........................................  1.25%
     Administrative Charge.....................................................  0.15%
                                                                                 ====

     Total Variable Account Annual Expenses....................................  1.40%

</TABLE>
                                                         5

<PAGE>



                            Annual Portfolio Expenses
                           After Waivers/Reimbursement


<TABLE>

                                                                    Management          Other         12b-1        Total
                                                                      Fees             Expenses(1)    Fees(2)     Expenses
<S>                                                                     <C>             <C>           <C>        <C>  
Merrill Lynch Variable Series Fund(3)
Basic Value Focus Fund                                                  0.60%           0.06%         0.0%       0.66%
Capital Focus Fund                                                      0.60%           0.26%         0.0%       0.86%
Domestic Money Market Fund                                              0.50%           0.06%         0.0%       0.56%
Global Growth Focus Fund                                                0.75%           0.28%         0.0%       1.03%
Global Strategy Focus Fund                                              0.65%           0.07%         0.0%       0.72%
Global Utility Focus Fund                                               0.60%           0.08%         0.0%       0.68%
High Current Income Fund                                                0.47%           0.06%         0.0%       0.53%
Quality Equity Fund                                                     0.44%           0.05%         0.0%       0.49%
Special Value Focus Fund                                                0.75%           0.06%         0.0%       0.81%
Hotchkis and Wiley Variable Trust
International VIP Portfolio                                             0.75%           0.30%         0.0%       1.05%
Low Duration VIP  Portfolio                                             0.46%           0.12%         0.0%       0.58%
Mercury Asset Management Master Trust
U.S. Large Cap Fund                                                     0.65%           0.70%         0.0%       1.35%
Alliance Variable Products Series Fund(4)
Global Dollar Government  Portfolio                                     0.39%           0.56%         0.0%       0.95%
Growth  Portfolio                                                       0.75%           0.12%          (2)       0.87%
Growth and Income Portfolio                                             0.63%           0.10%          (2)       0.73%
High Yield Portfolio                                                    0.44%           0.51%         0.0%       0.95%
Premier Growth  Portfolio                                               0.97%           0.09%         0.0%       1.06%
Quasar Portfolio                                                        0.73%           0.22%         0.0%       0.95%
Real Estate Investment  Portfolio                                       0.08%           0.87%         0.0%       0.95%
Technology  Portfolio                                                   0.81%           0.14%         0.0%       0.95%
Total Return Portfolio                                                  0.62%           0.26%         0.0%       0.88%
U.S. Government/High Grade Securities  Portfolio                        0.60%           0.18%        (2)         0.78%
Worldwide Privatization Portfolio                                       0.25%           0.70%         0.0%       0.95%
</TABLE>

(1)      Other expenses are based on the expenses  outlined in the  prospectuses
         for the Merrill Lynch Variable Series Fund, Hotchkis and Wiley Variable
         Trust,  Mercury Asset Management Master Trust and the Alliance Variable
         Products Series Fund.


                                                         6

<PAGE>




(2)      Expenses  shown are for the year ended December 31, 1998. No 12b-1 fees
         were charged.  Effective May 1, 1999, Alliance Variable Products Series
         Fund will offer the Growth  Portfolio,  Growth and Income Portfolio and
         U.S.  Government/High  Grade Securities Portfolio as Class B shares and
         will be subject to 12b-1 fees. The amount of this fee is 0.25%.

(3)      Total  expenses  for  the  following   portfolios  before  waivers  and
         reimbursement  by the Merrill Lynch Variable  Series Fund's  investment
         adviser for the period ended December 31, 1998, were as follows:

         Special Value Focus                         0.97%

(4)      Total expenses for the following portfolios before reimbursement by the
         Alliance  Variable  Products Series Fund's  investment  adviser for the
         period ended December 31, 1998, were as follows:

         Global Dollar Government     1.75%     Technology                1.20%
         High Yield                   1.80%     Total Return              0.95%
         Premier Growth               1.09%     U.S. Government/
         Quasar                       1.30%     High Grade Securities     0.91%
         Real Estate Investment       1.77%     Worldwide Privatization   1.70%


    
                                                    7

<PAGE>

Example
<TABLE>


You would pay the following expenses on a $1,000 investment, assuming 5% growth:

                                                             If you surrender after:

                                                    1 Year        3 Years    5 Years       10 Years
                                                    ------        -------    -------       --------
<S>                                                 <C>          <C>           <C>             <C> 
Merrill Lynch Variable Series Fund
Basic Value Focus Fund                              $76          $111          $150            $245
Capital Focus Fund                                   78           117           160             266
Domestic Money Market Fund                           75           108           145             235
Global Growth Focus Fund                             79           123           169             283
Global Strategy Focus Fund                           76           113           153             251
Global Utility Focus Fund                            76           112           151             247
High Current Income Fund                             74           107           143             232
Quality Equity Fund                                  74           106           141             227
Special Value Focus Fund                             77           116           158             261
Hotchkis and Wiley Variable Trust
International VIP Portfolio                          79           123           170             285
Low Duration VIP Portfolio                           75           109           146             237
Mercury Asset Management Master Trust
U.S. Large Cap Fund                                  82           132           184             314
Alliance Variable Products Series Fund
Global Dollar Government Portfolio                   78           120           165             275
Growth  Portfolio                                    78           118           161             267
Growth and Income Portfolio                          76           114           153             252
High Yield  Portfolio                                78           120           165             275
Premier Growth Portfolio                             80           123           170             286
Quasar Portfolio                                     78           120           165             275
Real Estate Investment Portfolio                     78           120           165             275
Technology Portfolio                                 78           120           165             275
Total Return Portfolio                               78           118           161             268
U.S. Government/High Grade Securities Portfolio      77           115           156             257
Worldwide Privatization Portfolio                    78           120           165             275

</TABLE>


                                                         8

<PAGE>
<TABLE>




                          If you annuitize or you do not surrender after:

                                                              1 Year        3 Years    5 Years       10 Years
                                                              ------        -------    -------       --------

<S>                                                           <C>          <C>          <C>              <C> 
Merrill Lynch Variable Series Fund
Basic Value Focus Fund                                        $22          $66           $114            $245
Capital Focus Fund                                             24           72            124             266
Domestic Money Market Fund                                     21           63            109             235
Global Growth Focus Fund                                       25           78            133             283
Global Strategy Focus Fund                                     22           68            117             251
Global Utility Focus Fund                                      22           67            115             247
High Current Income Fund                                       20           62            107             232
Quality Equity Fund                                            20           61            105             227
Special Value Focus Fund                                       23           71            122             261
Hotchkis and Wiley Variable Trust
International VIP Portfolio                                    25           78            134             285
Low Duration VIP Portfolio                                     21           64            110             237
Mercury Asset Management Master Trust
U.S. Large Cap Fund                                            28           87            148             314
Alliance Variable Products Series Fund
Global Dollar Government Portfolio                             24           75            129             275
Growth  Portfolio                                              24           73            125             267
Growth and Income Portfolio                                    22           69            117             252
High Yield  Portfolio                                          24           75            129             275
Premier Growth Portfolio                                       26           78            134             286
Quasar Portfolio                                               24           75            129             275
Real Estate Investment Portfolio                               24           75            129             275
Technology Portfolio                                           24           75            129             275
Total Return Portfolio                                         24           73            125             268
U.S. Government/High Grade Securities Portfolio                23           70            120             257
Worldwide Privatization Portfolio                              24           75            129             275
</TABLE>



The  purpose of the tables  set forth in the  example  above is to assist you in
understanding  the various  costs and  expenses  that you will bear  directly or
indirectly.  The  tables  reflect  expenses  of the  variable  account  and  the
portfolios  but do not reflect any  deduction  for premium  taxes,  if any.  The
example should not be considered a representation of past or future expenses.
Actual expenses may be greater or less than those shown.


===================================================================
                         CONDENSED FINANCIAL INFORMATION
===================================================================

Historical accumulation unit values are contained in the Appendix.



                                                         9

<PAGE>



===================================================================
                                  THE CONTRACT
===================================================================

General Description

An  annuity is a  contract  between  you,  as the  owner,  and a life  insurance
company. The contract provides tax deferral for your earnings,  which means your
earnings  accumulate  on a  tax-deferred  basis until you take money out of your
contract.  It also provides a death benefit and a guaranteed  income in the form
of annuity  payments  beginning on a date you select.  Until you decide to begin
receiving  annuity  payments,  your annuity is in the  accumulation  phase.  The
income phase begins once you begin receiving annuity payments. If you die during
the accumulation phase, we guarantee a death benefit to your beneficiary.

The contract is called a variable  annuity  because you can allocate  your money
among  variable  investment  options.  Each  subaccount of our variable  account
invests in shares of a  corresponding  portfolio of a mutual fund.  Depending on
market  conditions,  the  various  portfolios  may  make or lose  money.  If you
allocate money to the  portfolios,  your Contract Value during the  accumulation
phase will depend on their investment  performance.  In addition,  the amount of
the variable  annuity  payments  you may receive  will depend on the  investment
performance of the portfolios you select for the income phase.

The contract also has a fixed investment  option.  The guaranteed option account
is a fixed  interest  option  that is part of our general  account.  Premium you
allocate to the  guaranteed  option  will earn  interest at a fixed rate that we
set. We guarantee  the interest  rate will never be less than 3%. Your  Contract
Value in the guaranteed option account during the accumulation phase will depend
on the total interest we credit.  During the income phase,  each annuity payment
you receive from the fixed portion of your contract will be for the same amount.

Purchasing a Contract

Premium is the money you give us as payment to buy the contract,  as well as any
additional  money you give us to invest in the  contract  after you own it.  The
minimum  initial  investment for both qualified and  non-qualified  contracts is
$2,000.  You may add premium  payments of $1,000 or more to your contract at any
time during the accumulation phase. You can pay scheduled  subsequent premium of
$100 or more per month by enrolling in an automatic investment plan.

We may refuse any  premium.  In general,  we will not issue a contract to anyone
who is over age 85.



                                                        10

<PAGE>



Allocation of Premium

When you  purchase a  contract,  you will tell us how to allocate  your  initial
premium among the investment options. We will allocate additional premium in the
same way unless you tell us otherwise.

At the  time of  application,  we  must  receive  your  initial  premium  at our
Administrative Office before the contract will be effective.  We will issue your
contract and allocate your initial  premium  within two business days. If you do
not give us all the necessary information we need to issue the contract, we will
contact you to obtain it. If we are unable to complete this process  within five
business days, we will send your money back unless you allow us to keep it until
we get all the necessary information.

Right to Examine Contract

If you change your mind about owning this contract, you can cancel it within ten
days after  receiving it (or longer if required by state law) by mailing it back
to our  Administrative  Office:  Delaware Valley Financial  Services,  Inc., 300
Berwyn  Park,  P.O.  Box 3031,  Berwyn,  PA 19312-  0031.  You will receive your
Contract Value on the day we receive your request which may be more or less than
the money you initially invested.

In certain  states or if you purchase your contract as an individual  retirement
annuity,  we may be required to return your premium. If you cancel your contract
during the right to examine  period,  we will  return to you an amount  equal to
your premium payments less any withdrawals.

Accumulation Units


The value of an  Accumulation  Unit may go up or down from day to day.  When you
pay a premium,  we credit your contract with  Accumulation  Units. The number of
Accumulation  Units  credited is  determined  by dividing  the amount of premium
allocated  to a  subaccount  by the  value  of the  Accumulation  Unit  for that
subaccount.  We calculate the value of an  Accumulation  Unit as of the close of
business  of the New York Stock  Exchange  ("NYSE") on each day that the NYSE is
open for trading.  Except in the case of initial premium, we credit Accumulation
Units to your  contract  at the value  next  calculated  after we  receive  your
premium at our Administrative Office.

The  Accumulation  Unit value for each  portfolio  will vary from one  valuation
period  to the next  based on the  investment  experience  of the  assets in the
portfolio and the deduction of certain charges and expenses.  The SAI contains a
detailed explanation of how Accumulation Units are valued.


Your value in any portfolio is determined by  multiplying  its unit value by the
number of units you own.  Your value within the variable  investment  options is
the sum of your values in all the

                                                        11

<PAGE>



portfolios. The total value of your contract, referred to as the Contract Value,
equals  your value in the  variable  investment  options  plus your value in the
guaranteed account.

Transfers During the Accumulation Phase

You can transfer  money among the  investment  options by written  request or by
telephone.  You can make twelve  transfers  every Contract Year without  charge.
There is a $10 transfer fee for each  transfer  over twelve in a Contract  Year.
Transfers  as a result of dollar cost  averaging  or asset  rebalancing  are not
counted against your twelve free transfers.

The  minimum  amount  you can  transfer  is $1,000.  You  cannot  make a partial
transfer  if,  after  the  transfer,  there  would be less  than  $1,000  in the
portfolio  from which the  transfer is being made.  Your  transfer  request must
clearly  state  which  investment  options  are  involved  and the amount of the
transfer.

We will accept  transfers by telephone from you, your  representative  or anyone
else  designated  by you.  Neither we nor the funds will be liable for following
telephone  instructions  we  reasonably  believe  to be genuine or for any loss,
damage,  cost or  expense  in  acting  on such  instructions.  We have in  place
procedures to provide  reasonable  assurance  that  telephone  instructions  are
genuine.

We reserve the right to modify,  suspend or terminate the transfer provisions at
any time.

Dollar Cost Averaging

The  contract  has a feature  which  allows  you to  dollar  cost  average  your
allocations to the portfolios by authorizing us to make periodic  allocations of
Contract Value from either the money market  portfolio or the guaranteed  option
to one or more of the other  portfolios.  Dollar cost  averaging is a systematic
method of investing in which  securities  are purchased at regular  intervals in
fixed dollar amounts so that the cost of the securities  gets averaged over time
and possibly over various market cycles.  It will result in the  reallocation of
Contract  Value to one or more  portfolios and these amounts will be credited at
the Accumulation Unit value as of the Valuation Dates on which the exchanges are
effected.  The amounts exchanged from a portfolio will result in a debiting of a
greater  number of units  when the  Accumulation  Unit  value is low and a lower
number of units when the Accumulation Unit value is high.

To elect dollar cost  averaging,  your Contract  Value must be at least $12,000.
You must  send us a  completed  dollar  cost  averaging  request  form  which is
available  from the  Administrative  Office.  We will not consider  your request
unless  your  Contract  Value is at least the  required  amount  or the  premium
submitted is at least $12,000.

Dollar cost  averaging does not guarantee  profits,  nor does it assure that you
will not have losses.


                                                        12

<PAGE>



In addition to the dollar cost averaging  program described above, we also offer
a six-month dollar cost averaging program that is available only for new premium
payments of at least  $12,000.  Either  initial  premium or  subsequent  premium
payments are eligible for this program.  You may not include  existing  Contract
Value in the six-month dollar cost averaging program.


If you select this  program,  your premium will be allocated to the DCA account.
The DCA account is a guaranteed  account available only for the six month dollar
cost  averaging  program.  Your  contract  value in the DCA  account  will  earn
interest at a rate  guaranteed  for six months from the date we receive your new
premium.  The interest rate applicable to each account varies.  Therefore,  each
premium  allocation  to the program may earn interest at a different  rate.  The
full amount of the premium you allocate to the DCA account  will be  transferred
on a monthly basis over a six-month  period into  portfolios  you have selected.
The  minimum  monthly  amount  that can be  transferred  from the DCA account is
one-sixth  of the  premium  allocated  to it.  You may not  change the amount or
frequency of transfers under this program.


The interest rate credited to the DCA account may be different from the interest
rate credited to the guaranteed  option.  If the six-month dollar cost averaging
program  is  terminated,  we will  automatically  transfer  any  Contract  Value
remaining in the DCA account to the guaranteed account option.

The six-month dollar cost averaging  program may not be available in your state.
Please contact us for more information.


There is no charge for either dollar cost averaging program.  In addition,  your
periodic  transfers  under either dollar cost averaging  program are not counted
against your twelve free  transfers per Contract  Year.  You may not have dollar
cost averaging and asset  rebalancing in effect at the same time. We reserve the
right to modify,  suspend or terminate any dollar cost averaging  program at any
time.


Asset Rebalancing

Once your money has been allocated  among the investment  options,  the earnings
may cause the percentage  invested in each investment option to differ from your
allocation  instructions.  You can  direct us to  automatically  rebalance  your
contract  to  return  to your  allocation  percentages  by  selecting  our asset
rebalancing  program.  Rebalancing  will be on a calendar quarter basis and will
occur on the last  business  day of the  quarter.  The  minimum  amount  of each
rebalancing is $1,000.


There is no charge for asset  rebalancing.  In addition,  a  rebalancing  is not
counted  against your twelve free  transfers  each  Contract  Year.  You may not
select dollar cost averaging and asset  rebalancing at the same time. We reserve
the right to modify,  suspend or  terminate  this  program at  anytime.  We also
reserve the right to waive the $1,000 minimum amount for asset rebalancing.


                                                        13

<PAGE>




=====================================================================
                               INVESTMENT OPTIONS
=====================================================================

Variable Investment Options

Variable Account A

Our board of directors  authorized the  organization of the variable  account in
1986. The variable account is maintained  pursuant to New York insurance law and
is  registered  with the SEC as a unit  investment  trust  under the  Investment
Company Act of 1940,  as amended  (the "1940  Act").  However,  the SEC does not
supervise the management or the investment practices of the variable account.

We own the assets in the  variable  account and use them to support the variable
portion of your contract and other variable annuity contracts described in other
prospectuses.  The variable  account's assets are separate from our other assets
and are not  chargeable  with  liabilities  arising out of any other business we
conduct.  Income, gains or losses,  whether or not realized,  are credited to or
charged  against the  subaccounts  of the  variable  account  without  regard to
income,  gains or losses arising out of any of our other business.  As a result,
the  investment  performance  of each  subaccount  of the  variable  account  is
entirely independent of the investment performance of our general account and of
any other of our variable accounts.

The  variable  account is divided  into  subaccounts,  each of which  invests in
shares of a different portfolio of a mutual fund. We may, from time to time, add
or remove  subaccounts  and the  corresponding  portfolios.  No  substitution of
shares of one  portfolio  for another will be made until you have been  notified
and the SEC has  approved  the change.  If deemed to be in the best  interest of
persons  having voting rights under the  contract,  the variable  account may be
operated as a management  company under the 1940 Act, may be deregistered  under
that  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more other variable accounts.

The Funds and Their Portfolios


The Merrill  Lynch  Variable  Series Fund,  Hotchkis and Wiley  Variable  Trust,
Mercury Asset Management  Master Trust and the Alliance Variable Products Series
Fund are mutual  funds  registered  with the SEC.  Each one may have  additional
portfolios that are not available under the contract.

You  should  carefully  read each  fund's  prospectus  before  investing.  These
prospectuses  are attached to this prospectus and contain  detailed  information
regarding  management  of  the  portfolios,  investment  objectives,  investment
advisory fees and other charges. The prospectuses

                                                        14


<PAGE>




also  discuss the risks  involved in  investing  in the  portfolios.  Below is a
summary of the  investment  objectives  of the  portfolios  available  under the
contract.  There is no assurance that any of these  portfolios  will achieve its
stated objectives.

Merrill Lynch Variable Series Fund, Inc.

Basic Value Focus Fund seeks to attain capital  appreciation  and,  secondarily,
income by investing in securities,  primarily equities, that management believes
are  undervalued  and therefore  represent basic  investment  value.  Particular
emphasis is placed on securities which provide an above-average  dividend return
and sell at a below-average price/earnings ratio.

Capital  Focus Fund seeks to achieve its  investment  objective  through a fully
managed  investment policy utilizing  equity,  debt (including money market) and
convertible securities.

Domestic Money Market Fund seeks  preservation  of capital,  liquidity,  and the
highest  possible  current income  consistent  with the foregoing  objectives by
investing in short-term domestic money market securities.

Global Growth Focus Fund seeks to achieve its investment  objective by investing
in a diversified  portfolio of equity  securities of issuers  located in various
foreign  countries  and  the  United  States,  placing  particular  emphasis  on
companies that have exhibited above-average growth rates in earnings. The Global
Growth Focus Fund should be considered a long-term  investment and a vehicle for
diversification and not as a balanced investment program.

Global  Strategy  Focus Fund seeks high  total  investment  return by  investing
primarily  in a portfolio  of equity and fixed  income  securities  of U.S.  and
foreign issuers.

Global  Utility  Focus Fund seeks to obtain  capital  appreciation  and  current
income through investment of at least 65% of its total assets in equity and debt
securities issued by domestic and foreign companies which are, in the opinion of
management,  primarily  engaged in the ownership or operation of facilities used
to generate,  transmit or  distribute  electricity,  telecommunications,  gas or
water.

High Current Income Fund seeks to obtain as high a level of current income as is
consistent with its investment policies and with prudent investment  management,
and capital  appreciation to the extent consistent with the foregoing objective.
It invests  principally in  fixed-income  securities that are rated in the lower
rating categories of the established rating services or in unrated securities of
comparable quality (commonly known as "junk bonds").  Because investment in such
securities entails  relatively  greater risk of loss of income or principal,  an
investment in this portfolio may not be appropriate as the exclusive  investment
to fund a contract.  In an effort to minimize risk, the High Current Income Fund
will  diversify  its  holdings  among  many  issuers.  However,  there can be no
assurance that  diversification  will protect it from widespread defaults during
periods of sustained economic downturn.

                                                        15

<PAGE>



Quality  Equity  Fund  seeks to  attain  the  highest  total  investment  return
consistent  with  prudent risk by employing a fully  managed  investment  policy
utilizing equity  securities,  primarily  common stocks of  large-capitalization
companies, as well as investment grade debt and convertible securities.

Special  Value  Focus  Fund  seeks to  attain  long-term  growth of  capital  by
investing in a diversified portfolio of securities,  primarily common stocks, of
relatively  small  companies that  management  believes have special  investment
value and of emerging  growth  companies  regardless of size. Such companies are
selected by management on the basis of their  long-term  potential for expanding
their size and  profitability or for gaining  increased  market  recognition for
their securities. Current income is not a factor in such selection.

Hotchkis and Wiley Variable Trust

International VIP Portfolio seeks to provide current income and long-term growth
of income,  accompanied by growth of capital.  The Fund invests in international
equity securities.

Low Duration VIP  Portfolio  seeks to maximize  total  return,  consistent  with
preservation  of  capital.  The  Fund  invests  in a  diversified  portfolio  of
fixed-income  securities of varying  maturities with a portfolio duration of one
to three years.

Mercury Asset Management Master Trust

U.S. Large Cap Fund seeks long-term  capital  growth.  The Fund tries to achieve
its goal by investing primarily in a diversified  portfolio of equity securities
of large cap companies located in the U.S. The Fund may also invest up to 10% of
its assets in equity  securities  of companies  located in Canada.  In selecting
securities,  the Fund emphasizes those securities that Fund management  believes
to be undervalued or have good prospects for earnings growth.

Alliance Variable Products Series Fund, Inc.

Global  Dollar  Government  Portfolio  seeks a high level of  current  income by
investing  substantially  all of its assets in U.S.  and  non-U.S.  fixed income
securities  denominated  only in U.S.  Dollars.  As a secondary  objective,  the
portfolio  seeks  capital  appreciation.  Substantially  all of the  portfolio's
assets will be invested in high yield,  high risk  securities that are low-rated
(i.e., below investment  grade), or of comparable quality and unrated,  and that
are considered to be  predominately  speculative as regards the issuers capacity
to pay interest and repay principal.

Growth  Portfolio  seeks long term growth of capital by  investing  primarily in
common stocks and other equity securities.


                                                        16

<PAGE>



Growth and  Income  Portfolio  seeks to balance  the  objectives  of  reasonable
current income and reasonable opportunities for appreciation through investments
primarily in dividend-paying common stocks of good quality.

High-Yield Portfolio seeks the highest level of current income available without
assuming  undue risk by  investing  principally  in  high-yielding  fixed income
securities.  As a secondary objective, this portfolio seeks capital appreciation
where  consistent  with  its  primary  objective.   Many  of  the  high-yielding
securities  in which the  High-Yield  Portfolio  invests  are rated in the lower
rating  categories (i.e.,  below investment grade) by the nationally  recognized
rating services. These securities,  which are often referred to as "junk bonds,"
are subject to greater risk of loss of principal  and interest than higher rated
securities and are considered to be  predominantly  speculative  with respect to
the issuer's capacity to pay interest and repay principal.

Premier  Growth  Portfolio  seeks  growth of  capital  by  employing  aggressive
investment policies. Since investments will be made based on their potential for
capital  appreciation,  current  income will be  incidental  to the objective of
capital  growth.  The  portfolio is not intended for investors  whose  principal
objective is assured income or preservation of capital.

Quasar  Portfolio  seeks  growth of capital by  pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

Real Estate Investment Portfolio seeks total return on its assets from long-term
growth of capital and from income  principally  through investing in a portfolio
of equity  securities of issuers that are primarily engaged in or related to the
real estate industry.

Technology  Portfolio  seeks growth of capital  through  investment in companies
expected to benefit from advances in  technology.  It invests  principally  in a
diversified   portfolio  of  securities  of  companies   which  use   technology
extensively in the development of new or improved products or processes.

Total Return  Portfolio  seeks to achieve a high return through a combination of
current income and capital appreciation by investing in a diversified  portfolio
of common and preferred  stocks,  senior  corporate  debt  securities,  and U.S.
government and agency obligations, bonds and senior debt securities.

U.S.  Government/High  Grade Securities  Portfolio seeks a high level of current
income  consistent with  preservation  of capital by investing  principally in a
portfolio of U.S. government securities and other high grade debt securities.

Worldwide  Privatization  Portfolio  seeks  long-term  capital  appreciation  by
investing  principally  in  equity  securities  issued by  enterprises  that are
undergoing or have undergone privatization.

                                                        17

<PAGE>




The  balance  of  the  portfolio's  investment  portfolio  will  include  equity
securities  of  companies  that  are  believed  by  the  Fund's  Advisor  to  be
beneficiaries of the privatization process.


Fixed Investment Option


The General Account

Premium you allocate to the guaranteed option goes into our general account. The
general  account is not registered with the SEC. The general account is invested
in assets  permitted by state  insurance law. It is made up of all of our assets
other than assets  attributable  to our variable  accounts.  Unlike our variable
account  assets,  assets in the general  account are subject to claims of Owners
like you, as well as claims made by our other creditors.


The Guaranteed Account Option

The  guaranteed  account  is a fixed  interest  option.  We credit  money in the
guaranteed account with interest on a daily basis at the guaranteed rate then in
effect.  The rate of  interest  to be  credited  to the  guaranteed  account  is
determined wholly within our discretion.  However,  the rate will not be changed
more than once per year. The interest rate will never be less than 3%.

If you allocate  premium to the  guaranteed  account,  the fixed portion of your
Contract Value during the  accumulation  phase will depend on the total interest
we credit to your contract.  During the income phase,  each annuity  payment you
receive from the fixed portion of your contract will be for the same amount.

We reserve the right to delay any payment from the guaranteed  account for up to
six months from the date we receive the request at our Administrative Office, as
permitted by law.

===================================================================
                             CHARGES AND DEDUCTIONS
===================================================================

Insurance Charges

Each day, we deduct insurance  charges from your Contract Value. This is done as
part  of  our  calculation  of  the  value  of  Accumulation  Units  during  the
accumulation  phase and of Annuity Units during the income phase.  The insurance
charges are the mortality and expense risk charge,  the  administrative  charge,
and the charges for the optional death benefits which are described under "Death
Benefit."





                                                        18

<PAGE>



Mortality and Expense Risk Charge 

The mortality and expense risk charge is equal,  on an annual basis, to 1.25% of
the daily value of the variable  portion of your contract.  We will not increase
this charge. It compensates us for our obligation to make annuity  payments,  to
provide the death benefit,  and for assuming the risk that current  charges will
be insufficient in the future to cover the cost of  administering  the contract.
If the charges under the contract are not sufficient,  we will bear the loss. If
the charges are sufficient, we will keep the balance of this charge as profit.

Administrative Charge

The  administrative  charge is equal,  on an annual basis, to 0.15% of the daily
value of the variable portion of your contract. These expenses include preparing
the contract, confirmations and statements, and maintaining contract records. If
this charge is not enough to cover the costs of administering  the contract,  we
will bear the loss.

Optional Death Benefit Charges

If you elect an optional  death  benefit,  we will assess a daily charge against
the assets in the variable account equal to an annual charge as shown below.

Equity Assurance Plan

         Owner's Attained Age                           Annual Charge

                  0-59                                    0.07%
                  60+                                     0.20%

Annual Ratchet Plan                                       0.10%

Accidental Death Benefit                                  0.05%

Surrender Charge

If you surrender  your contract prior to the Annuity Date during the first seven
years after a premium payment, we will assess a surrender charge as a percentage
of premium withdrawn as shown below:


Premium Year         1      2     3    4    5     6     7      Thereafter
Surrender Charge    6%     6%     5%  5%   4%    3%     2%         0%


                                                        19

<PAGE>



For purposes of calculating the surrender  charge, we treat surrenders as coming
from the oldest premiums first (i.e., first-in, first-out). However, we will not
assess a surrender charge on amounts of a partial surrender equal to the greater
of:

     (1)  the Contract Value less premium paid, or


     (2)  up to 10% of premium paid, less the amount of any prior surrender.


You will not  receive  the  benefit  of this  "free  withdrawal  amount"  if you
participate  in  the  systematic  withdrawal  program.  If you  make  a  partial
surrender,  we will  deduct  the  surrender  charge,  if any,  pro rata from the
remaining  value  in  your  contract.  If  insufficient  value  remains  in your
contract,  then we will deduct the  surrender  charge from the amount you are to
receive  as a result  of your  surrender  request.  Likewise,  we will  deduct a
surrender charge on a full surrender from the amount you are to receive.

Contract Maintenance Fee

During the accumulation phase, we will deduct a contract  maintenance fee of $30
from your contract on each Contract Anniversary.  We will not increase this fee.
It compensates us for expenses incurred to establish and maintain your contract.
If you surrender the entire value of your contract, the contract maintenance fee
will be deducted prior to the surrender.

We do not deduct the contract  maintenance fee if your Contract Value is $50,000
or more when the deduction is to be made.


Premium Taxes

We will deduct from your Contract  Value any premium tax imposed by the state or
locality where you reside.  Premium taxes  currently  imposed on the contract by
various  states  range from 0% to 3.5% of  premiums  paid.  These  taxes are due
either when premium is paid or when annuity  payments  begin.  It is our current
practice to charge you for these  taxes when  annuity  payments  begin or if you
surrender the contract in full. In the future,  we may discontinue this practice
and assess the tax when it is due or upon the payment of the death benefit.


Income Taxes

Although we do not currently deduct any charges for income taxes attributable to
your contract, we reserve the right to do so in the future.






                                                        20

<PAGE>




Fund Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
portfolios.  These  charges are  described in the  prospectuses  for the Merrill
Lynch Variable  Series Fund,  Hotchkis and Wiley Variable  Trust,  Mercury Asset
Management  Master Trust and the Alliance  Variable Products Series Fund and are
summarized in the fee table.


Reduction or Elimination of Certain Charges and Additional Amounts Credited

We may reduce or eliminate the surrender charge or the administrative  charge or
change the minimum  premium  requirement  when the contract is sold to groups of
individuals  under  circumstances  which  reduce  our  sales  expenses.  We will
determine the eligibility of such groups by considering factors such as:

     (1)  the size of the group;

     (2)  the total amount of premium we expect to receive from the group;

     (3)  the  nature  of the  purchase  and the  persistency  we expect in that
          group;

     (4)  the purpose of the purchase  and whether that purpose  makes it likely
          that expenses will be reduced; and

     (5)  any other circumstances which we believe to be relevant in determining
          whether reduced sales expenses may be expected.

We may also waive or reduce the surrender charge and/or contract maintenance fee
in  connection  with  contracts  sold to  employees,  employees  of  affiliates,
registered  representatives,  employees of  broker-dealers  which have a current
selling  agreement with us, and immediate  family members of those persons.  Any
reduction or waiver may be withdrawn or modified by us.

===================================================================
                              ACCESS TO YOUR MONEY
===================================================================

Generally

Contract Value is available in the following ways:

     o    by  surrendering  all or  part  of  your  Contract  Value  during  the
          accumulation phase;

     o    by receiving annuity payments during the income phase;

                                                        21

<PAGE>



     o    when a death benefit is paid to your beneficiary.

Generally,  surrenders are subject to a surrender charge, a contract maintenance
fee  and,  if it is a full  surrender,  premium  taxes.  Surrenders  may also be
subject to income tax and a penalty tax.


To make a surrender you must send a complete and detailed written request to our
Administrative  Office.  We will  calculate  your  surrender  as of the close of
business of the NYSE at the value next determined after we receive your request.
For a  surrender  of your  entire  Contract  Value,  you must  also send us your
contract.


Under most  circumstances,  partial surrenders must be for a minimum of $500. We
require that your Contract Value be at least $2,000 after the surrender.  If the
Contract  Value  would be less than  $2,000 as a result of a  surrender,  we may
cancel the contract. Unless you provide us with different instructions,  partial
surrenders  will be made pro rata from  each  investment  option  in which  your
contract is invested.

We may be  required to suspend or  postpone  the  payment of a surrender  for an
undetermined period of time when:

     o    the  NYSE is  closed  (other  than a  customary  weekend  and  holiday
          closings);

     o    trading on the NYSE is restricted;

     o    an  emergency  exists such that  disposal of or  determination  of the
          value of shares of the portfolios is not reasonably practicable;

     o    the SEC, by order, so permits for the protection of owners.

Systematic Withdrawal Program

The  systematic  withdrawal  program  allows  you to  make  regularly  scheduled
withdrawals  from your  Contract  Value of at least  $200  each on a monthly  or
quarterly basis. You may change the amount or frequency of withdrawals under the
program once per Contract Year. In order to initiate the program,  your Contract
Value must be at least  $24,000.  A maximum of 10% of your Contract Value may be
withdrawn in a Contract Year.

Surrender charges are not imposed on withdrawals under this program nor is there
any charge for participating in this program.  You may not elect this program if
you have  made a  partial  surrender  earlier  in the  same  Contract  Year.  In
addition, the free withdrawal amount is not available in connection with partial
surrenders you make while  participating in the systematic  withdrawal  program.
You will be entitled  to the free  withdrawal  amount on and after the  Contract
Anniversary next following the termination of the systematic withdrawal program.


                                                        22

<PAGE>



Systematic  withdrawals  will  begin  on the  first  scheduled  withdrawal  date
selected by you following  the date we process your  request.  In the event that
your value in a specified  portfolio or the guaranteed  option is not sufficient
to make a  withdrawal  or if your  request for  systematic  withdrawal  does not
specify the  investment  options from which to deduct  withdrawals,  withdrawals
will be deducted pro rata from your  Contract  Value in each  portfolio  and the
guaranteed option.

The systematic withdrawal program may be canceled at any time by written request
or automatically  by us if your Contract Value falls below $1,000.  In the event
the systematic withdrawal program is canceled,  you may not elect to participate
in the program again until the next Contract Anniversary.

If your Contract is issued in connection with an individual  retirement  annuity
or 403(b)  Plan,  you are  cautioned  that your rights to implement a systematic
withdrawal  program  may be  subject to the terms and  conditions  of your plan,
regardless   of  the  terms  and   conditions   of  your   Contract.   Moreover,
implementation of the systematic  withdrawal  program may subject you to adverse
tax  consequences,  including a 10% tax penalty if you are under age 59 1/2. See
"Taxes" for a discussion of the various tax consequences.

For information,  including the necessary enrollment form, please check with our
Administrative Office. We reserve the right to modify, suspend or terminate this
program at any time.

===================================================================
                                ANNUITY PAYMENTS
===================================================================

Generally

Beginning on the Annuity Date, you will receive  regular annuity  payments.  You
may choose to receive annuity payments that are fixed, variable or a combination
of fixed  and  variable.  We make  annuity  payments  on a  monthly,  quarterly,
semiannual or annual basis.

You select the Annuity Date,  which must be the first day of a month and must be
at least one year after we issue your contract.  You may change the Annuity Date
at least 30 days before payments are to begin.  However,  annuity  payments must
begin by the annuitant's 90th birthday.  Certain states may require that annuity
payments begin prior to such date and we will comply with those requirements.

The  Annuitant is the person on whose life annuity  payments are based.  You may
change the  Annuitant at any time prior to the Annuity  Date. If you are not the
Annuitant and the Annuitant dies before the Annuity Date, you must notify us and
designate a new Annuitant.



                                                        23

<PAGE>



Annuity Options

The contract offers three annuity options described below. Other annuity options
may be made available,  including  other  guarantee  periods and options without
life contingencies,  subject to our discretion.  If you do not choose an annuity
option,  annuity payments will be made in accordance with option 2 for 10 years.
If the  annuity  payments  are for joint  lives,  then we will make  payments in
accordance  with option 3. Where  permitted by state law, we may pay the annuity
in one lump sum if your Contract  Value is less than $2,000.  Likewise,  if your
annuity  payments  would be less than $100 a month,  we have the right to change
the  frequency of your payment to be on a semiannual or annual basis so that the
payments  are at least  $100.  We will make  annuity  payments to you unless you
designate  another  person to receive them. In that case,  you must notify us in
writing at least  thirty  days before the Annuity  Date.  You will remain  fully
responsible for any taxes related to the annuity payments.

Option 1 - Life Income

Under this  option,  we will make annuity  payments as long as the  Annuitant is
alive. Annuity payments stop when the Annuitant dies.

Option 2 - Life Annuity with 10 Years Guaranteed

This option is similar to option 1 above,  with the  additional  guarantee  that
payments  will be made for a period you select of at least 10 years.  Under this
option, if the Annuitant dies before all guaranteed payments have been made, the
rest will be paid to the beneficiary for the remainder of the period..

Option 3 - Joint and Last Survivor Income

Under this option, we will make annuity payments as long as either the Annuitant
or a contingent  annuitant is alive. If your Contract is issued as an individual
retirement  annuity,  payments  under  this  option  will be made only to you as
Annuitant or to your spouse.  Upon the death of either of you, we will  continue
to make annuity payments so long as the survivor is alive.

Variable Annuity Payments

If you choose to have any portion of your annuity payments based on the variable
investment options, the amount of your payments will depend upon:

     o    your Contract Value in the portfolios on the Annuity Date;

     o    the 5.0%  assumed  investment  rate used in the annuity  table for the
          contract;

     o    the performance of the portfolios you selected;

                                                        24

<PAGE>



     o    the annuity option you selected.


If the actual  performance  exceeds the 5.0% assumed rate, the annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 5.0%,  the annuity
payments will decrease. The SAI contains more information.

Transfers During Income Phase

Transfers  during  the  income  phase are  subject  to the same  limitations  as
transfers  during the  accumulation  phase. See "The Contract - Transfers During
Accumulation  Phase." However, you may only make one transfer each month and you
may only  transfer  money among the  variable  investment  options.  You may not
transfer  money  from the fixed  investment  option to the  variable  investment
options or from the variable investment options to the fixed investment option.

Deferment of Payments

We may defer making fixed annuity payments for up to six months subject to state
law. We will credit interest to you during the deferral period.

===================================================================
                                  DEATH BENEFIT
===================================================================

Death of Owner Before the Annuity Date

If you (or a joint  owner) dies before the Annuity  Date,  the death  benefit is
payable to the beneficiary. The value of the death benefit will be determined as
of the date we receive  proof of death in a form  acceptable to us. If ownership
was changed from one natural person to another natural person, the death benefit
will equal the Contract Value. A surviving spouse  designated as the beneficiary
can elect to continue the contract and become the Owner. The amount of the death
benefit to be paid is  determined by the death  benefit  option  selected at the
time of  application  and is  calculated  in  accordance  with the terms of that
option as described  below.  The amount of the death  benefit will never be less
than the traditional death benefit. If you selected both the annual ratchet plan
and the equity  assurance  plan,  the death  benefit will be the greatest of the
traditional  death  benefit,  the annual  ratchet plan, or the equity  assurance
plan. The accidental death benefit,  if applicable,  will be paid in addition to
any other benefit. All death benefit options may not be available in all states.

Traditional Death Benefit

Under  the  traditional  death  benefit,  we will  pay the  amount  equal to the
greatest of:


                                                        25

<PAGE>



         (1)      the Contract Value;

         (2)      the total of all premium  paid reduced  proportionally  by any
                  surrenders in the same  proportion that the Contract Value was
                  reduced on the date of a surrender; or

         (3)      the   greatest   Contract   Value  at  any  seventh   Contract
                  Anniversary   reduced   proportionally   by   any   surrenders
                  subsequent to that Contract Anniversary in the same proportion
                  that  the  Contract  Value  was  reduced  on  the  date  of  a
                  surrender,  plus any premiums paid subsequent to that Contract
                  Anniversary.

The traditional death benefit will be paid unless you selected an optional death
benefit.

Optional Death Benefits

Prior to determining the amount of any of the following optional death benefits,
the Contract  Value will be reduced by the accrued charge for the optional death
benefit  if,  as of the  date of  death,  the  accrued  charge  had not yet been
deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:

         (1)      the Contract Value;


         (2)      the total of all premium  paid reduced  proportionally  by any
                  surrenders in the same  proportion that the Contract Value was
                  reduced on the date of a surrender; or


         (3)      the  greatest  Contract  Value  at  any  Contract  Anniversary
                  reduced  proportionally  by any surrenders  subsequent to that
                  Contract  Anniversary in the same proportion that the Contract
                  Value  was  reduced  on the  date  of a  surrender,  plus  any
                  premiums paid subsequent to that Contract Anniversary.

The annual ratchet plan will be in effect if:

         (1)      you select it on the application; and

         (2) the charge for the annual ratchet plan is shown in your contract.

The  annual  ratchet  plan will cease to be in effect  upon our  receipt of your
written request to discontinue it.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:

         (1)      the Contract Value;


                                                        26

<PAGE>




         (2)      the   greatest   Contract   Value  at  any  seventh   Contract
                  Anniversary,  plus  any  premium  subsequent  to the  Contract
                  Anniversary   reduced   proportionally   by   any   surrenders
                  subsequent to that Contract Anniversary in the same proportion
                  that  the  Contract  Value  was  reduced  on  the  date  of  a
                  surrender; or


         (3) an amount equal to (a) plus (b) where:

                  (a)    is equal to the total of all premium  paid on or before
                         the  first  Contract  Anniversary  following  your 85th
                         birthday,  adjusted for  surrenders as described  below
                         and then  accumulated  at the compound  interest  rates
                         shown below for the number of completed  years,  not to
                         exceed 10, from the date of receipt of each  premium to
                         the earlier of the date of death or the first  Contract
                         Anniversary following your 85th birthday:

                         o   0% per annum if death occurs during the 1st through
                             24th month from the date of premium payment;

                         o   2% per  annum  if  death  occurs  during  the  25th
                             through   48th  month  from  the  date  of  premium
                             payment;

                         o   4% per  annum  if  death  occurs  during  the  49th
                             through   72nd  month  from  the  date  of  premium
                             payment;

                         o   6% per  annum  if  death  occurs  during  the  73rd
                             through   96th  month  from  the  date  of  premium
                             payment;

                         o   8% per  annum  if  death  occurs  during  the  97th
                             through  120th  month  from  the  date  of  premium
                             payment;


                         o   10% per annum  (for a maximum of 10 years) if death
                             occurs  more  than  120  months  from  the  date of
                             premium payment; and


                  (b)    is equal to all premium  paid after the first  Contract
                         Anniversary following your 85th birthday,  adjusted for
                         surrenders as described below.

In determining the death benefit,  for each surrender a proportionate  reduction
will be made to each  premium paid prior to the  surrender.  The  proportion  is
determined  by dividing  the amount of the  Contract  Value  surrendered  by the
Contract Value immediately prior to the surrender.

The Equity Assurance Plan will be in effect if:

         (1)      you select it on the application;

                                                        27

<PAGE>




         (2) the charge for the equity assurance plan is shown in your contract.

The equity  assurance  plan will cease when we receive your  written  request to
discontinue  it or upon the  allocation  of  Contract  Value to either the money
market portfolio or guaranteed  option unless such allocation is made as part of
dollar cost averaging.

Accidental Death Benefit

If you selected the accidental death benefit at the time of application, it will
be paid in addition to the  traditional  or optional  death benefit in effect at
the time of your death.  The  accidental  death  benefit is not available if the
contract  is used  in  connection  with an  individual  retirement  annuity.  If
selected at the time of application,  the accidental death benefit payable under
this option will be equal to the lesser of:

     (1)  the Contract Value as of the date the death benefit is determined; or

     (2)  $250,000.

The  accidental  death benefit is payable if you die as a result of injury prior
to the Contract  Anniversary  following your 75th birthday.  The death must also
occur  before the Annuity  Date and within 365 days of the date of the  accident
which caused the injury.

The  accidental  death  benefit  will not be paid  for any  death  caused  by or
resulting (in whole or in part) from the following:

     o    suicide or attempted  suicide,  while sane or insane, or intentionally
          self-inflicted injuries;

     o    sickness,  disease or bacterial infection of any kind, except pyogenic
          infections  which  occur  as  a  result  of  an  injury  or  bacterial
          infections which result from the accidental  ingestion of contaminated
          substances;

     o    injury sustained as a consequence of riding in, including  boarding or
          alighting  from,  any  vehicle or device  used for  aerial  navigation
          except  if you  are a  passenger  on any  aircraft  licensed  for  the
          transportation of passengers;

     o    declared or undeclared war or any act thereof; or

     o    service in the military, naval or air service of any country.


                                                        28

<PAGE>



The accidental death benefit will be in effect if:

     (1)  you select it on the Application; and

     (2)  the charge for the accidental death benefit is shown in your contract.

The  accidental  death  benefit  will  cease to be in effect  upon the  Contract
anniversary  following your 75th  birthday,  or upon our receipt of your written
request to discontinue.

Payment to Beneficiary

Upon your death if prior to the  Annuity  Date,  the  beneficiary  may elect the
death benefit to be paid as follows:

     (1)  payment of the entire death  benefit  within five years of the date of
          your death; or

     (2)  payment over the beneficiary's  lifetime with  distribution  beginning
          within one year of your date of death; or

If no payment  option is elected  within  sixty days of our  receipt of proof of
your death,  a single sum  settlement  will be made at the end of the  sixty-day
period  following such receipt.  Upon payment of a death  benefit,  the contract
will end.

Death of Owner After the Annuity Date

If you are not the  Annuitant,  and if your death occurs on or after the Annuity
Date,  no death  benefit  will be payable  under the  contract.  Any  guaranteed
payments  remaining unpaid will continue to be paid to the Annuitant pursuant to
the annuity  option in force at the date of your death.  If the  Contract is not
owned by an  individual,  the  Annuitant  shall be  treated as the Owner and any
change of the named Annuitant will be treated as if the Owner died.

Death of Annuitant

Before the Annuity Date

If you are not the Annuitant, and if the Annuitant dies before the Annuity Date,
you may name a new  Annuitant.  If you do not name a new Annuitant  within sixty
days after we are notified of the Annuitant's  death, we will deem you to be the
new Annuitant.

After the Annuity Date

If an Annuitant  dies after the Annuity Date,  the remaining  payments,  if any,
will be as specified in the annuity option in effect when the Annuitant died. We
will require proof of the Annuitant's

                                                        29

<PAGE>



death. The remaining  benefit,  if any, will be paid to the beneficiary at least
as  rapidly  as under the method of  distribution  in effect at the  Annuitant's
death. If you were not the Annuitant and no beneficiary  survives the Annuitant,
we will pay any remaining benefit to you.

================================================================
                                   PERFORMANCE
================================================================

Occasionally,   we  may  advertise  certain   performance   related  information
concerning  one or more of the  portfolios,  including  total  return  and yield
information.  A portfolio's  performance information is based on the portfolio's
past   performance  only  and  is  not  intended  as  an  indication  of  future
performance.

When we  advertise  the average  annual  total  return of a  portfolio,  it will
usually be calculated  for one, five, and ten year periods or, where a portfolio
has been in existence  for a period of less than one,  five,  or ten years,  for
such lesser  period.  Average  annual total return is measured by comparing  the
value of the  investment in a portfolio at the beginning of the relevant  period
to the  value of the  investment  at the end of the  period.  That  assumes  the
deduction  of any  surrender  charge that would be payable if the  account  were
redeemed at the end of the period.  Then the average annual  compounded  rate of
return is  calculated  to produce the value of the  investment at the end of the
period.  We may  simultaneously  present  returns that do not assume a surrender
and, therefore, do not deduct a surrender charge.

When we  advertise  the yield of a portfolio  we will  calculate it based upon a
given thirty day period.  The yield is determined by dividing the net investment
income  earned  per  Accumulation  Unit  during  the  period  by the value of an
Accumulation Unit on the last day of the period.

When we advertise the performance of the money market portfolio we may advertise
the yield or the effective  yield in addition to the total return.  The yield of
the money market  portfolio  refers to the income  generated by an investment in
that portfolio over a seven-day period. The income is then annualized (i.e., the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment). The effective yield is calculated similarly but when annualized the
income earned by an  investment  in the money market  portfolio is assumed to be
reinvested.  The effective  yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment during a 52-week period.

Total return at the variable  account level is lower than at the underlying fund
level since it is reduced by all contract charges (surrender  charge,  mortality
and expense risk charge,  administrative  charge, and contract maintenance fee).
Likewise, yield and effective yield at the variable account level are lower than
at the fund level since the  variable  account  level total  return  affects all
recurring charges (except surrender charge).


                                                        30

<PAGE>



Performance information for a portfolio may be compared to:

         (1)      the  Standard & Poor's 500 Stock Index,  Dow Jones  Industrial
                  Average, Donoghue Money Market Institutional Averages, indices
                  measuring  corporate  bond and government  security  prices as
                  prepared by Lehman  Brothers,  Inc. and Salomon  Brothers,  or
                  other indices  measuring  performance of a pertinent  group of
                  securities so that investors may compare a portfolio's results
                  with  those  of a  group  of  securities  widely  regarded  by
                  investors  as  representative  of the  securities  markets  in
                  general;

         (2)      other variable annuity  separate  accounts or other investment
                  products tracked by Lipper Analytical  Services (a widely used
                  independent  research  firm which ranks mutual funds and other
                  investment  companies  by  overall   performance,   investment
                  objectives, and assets), or tracked by other ratings services,
                  companies, publications, or persons who rank separate accounts
                  or other investment  products on overall  performance or other
                  criteria;

         (3)      the Consumer Price Index (measure for inflation) to assess the
                  real rate of return from an investment in the Contract; and

         (4)      indices  or  averages  of   alternative   financial   products
                  available to  prospective  investors,  including the Bank Rate
                  Monitor  which  monitors   average  returns  of  various  bank
                  instruments.

================================================================
                                      TAXES
================================================================

Introduction


The following  discussion  of federal  income tax treatment is general in nature
and is not intended as tax advice.  This  discussion is based on current law and
interpretations,  which may change.  For a discussion of federal income taxes as
they relate to the funds,  please see the  accompanying  fund  prospectuses.  No
attempt is made to consider any  applicable  state or other tax laws.  We do not
guarantee the tax status of your contract.

Annuity Contracts in General

The Internal  Revenue Code (the "Code") provides special rules regarding the tax
treatment of annuity contracts. Generally, you will not be taxed on the earnings
in an annuity  contract  until you take the money  out.  Different  rules  apply
depending on how you take the money out and whether  your  contract is qualified
or non-qualified, as explained below.



                                                        31

<PAGE>




If you do not purchase your contract under a retirement  arrangement entitled to
favorable  federal  income tax  treatment,  your  contract  is  referred to as a
non-qualified  contract.  If you  purchase  your  contract  under  a  retirement
arrangement entitled to favorable federal income tax treatment, your contract is
referred to as a qualified contract.


Tax Treatment of Distributions -- Non-qualified Contracts


If you make a withdrawal  from a  non-qualified  contract or surrender it before
annuity payments begin, the amount you receive will be taxed as ordinary income,
rather  than as a return  of  premium,  until all gain has been  withdrawn.  For
annuity  payments,  any portion of each payment  that is  considered a return of
your premium will not be taxed. There is a 10% tax penalty on any taxable amount
you receive unless the amount received is paid:


         (1)      after you reach age 59 1/2;

         (2)      to your beneficiary after you die;

         (3)      after you become disabled;

         (4)      in a series of substantially  equal installments made not less
                  frequently than annually under a lifetime annuity; or

         (5)      under an immediate annuity.

Assignments

If you assign all or part of the  contract as  collateral  for a loan,  the part
assigned  will be treated as a withdrawal  and the excess of the Contract  Value
over total  premium will be taxed as ordinary  income.  Please  consult your tax
adviser prior to making an assignment of the contract.

Gifts of Contracts

If you  transfer a contract for less than full  consideration,  such as by gift,
you will generally  trigger tax on the gain in the contract.  This rule does not
apply to those transfers between spouses or incident to divorce.


Contracts Owned by Non-Natural Persons

If the contract is held by a non-natural  person (for example,  a corporation or
trust), the contract is generally not treated as an annuity contract for federal
income tax purposes, and the income on the contract (generally the excess of the
Contract  Value over the premium) is  includable  in income each year.  The rule
does not apply where the non-natural person is only the nominal


                                                        32

<PAGE>



owner,  such as a trust or other entity acting as an agent for a natural person,
and in other limited circumstances.

Distribution at Death Rules


Upon the death of the Owner of a contract, certain distributions must be made:

o    If the Owner  dies on or after the  Annuity  Date,  and  before  the entire
     interest in the contract has been  distributed,  the remaining portion will
     be  distributed  at least as quickly as the method in effect on the Owner's
     death;

o    If the Owner dies  before  the  Annuity  Date,  the  entire  interest  must
     generally be distributed within five years after the date of death.


o    If the beneficiary is a natural person, the interest may be annuitized over
     the life of that individual or over a period not extending  beyond the life
     expectancy of that individual, so long as distributions commence within one
     year after the date of death.

o    If the  beneficiary  is  the  spouse  of the  Owner,  the  contract  may be
     continued in the name of the spouse as Owner.

o    If the Owner is not an individual, the death of the "primary annuitant" (as
     defined under the Code) is treated as the death of the Owner.  In addition,
     when the Owner is not an individual,  a change in the primary  annuitant is
     treated as the death of the Owner.


Section 1035 Exchanges

Code Section 1035 generally provides that no gain or loss shall be recognized on
the exchange of an annuity contract for another annuity contract unless money or
other property is distributed  as part of the exchange.  A replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special  rules  and  procedures  apply to  Section  1035
transactions.  Prospective  owners  wishing to take advantage of Section 1035 of
the Code should consult their tax advisers.

Tax Treatment of Distributions --Qualified Contracts

If you purchase your contract  under a tax-favored  retirement  plan or account,
your  contract is referred to as a  qualified  contract.  Examples of  qualified
plans or accounts are:


o        Individual Retirement Annuities ("IRAs");

o        Roth IRAs;


                                                        33

<PAGE>




o    Tax Deferred Annuities  (governed by Code Section 403(b) and referred to as
     "403(b) Plans");


o    Keogh Plans; and

o    Employer-sponsored  pension and profit sharing  arrangements such as 401(k)
     plans.

Withdrawals in General


Generally,  with the exception of a Roth IRA, you have not paid any taxes on the
premium  used to buy a qualified  contract or on any  earnings.  Therefore,  any
amount  you take out as a  withdrawal  or as  annuity  payments  will be taxable
income.  In  addition,  a 10% tax  penalty  may apply to the  taxable  part of a
withdrawal received before age 59 1/2. Limited exceptions are provided,  such as
where amounts are paid in the form of a qualified  life  annuity,  upon death or
disability of the employee, to pay certain medical expenses,  or, in some cases,
upon separation from service on or after age 55.


Individual Retirement Annuities


Code  Section 408  permits  eligible  individuals  to  contribute  to an IRA. By
attachment of an  endorsement  that reflects the limits of Code Section  408(b),
the Contracts may be issued as an IRA.  Contracts  issued in connection  with an
IRA are subject to limitations on eligibility,  maximum contributions,  and time
of  distribution.  Distributions  from certain  retirement  plans qualifying for
federal  tax   advantages   may  be  rolled  over  into  an  IRA.  In  addition,
distributions  from an IRA may be rolled over to another IRA,  provided  certain
conditions  are met.  Most  IRAs  cannot  accept  contributions  after the owner
reaches 70 1/2, and must also begin required distributions at that age. Sales of
the  contract for use with IRAs are subject to special  requirements,  including
the requirement that  informational  disclosure be given to each person desiring
to  establish  an IRA.  That person must be given the  opportunity  to affirm or
reverse  a  decision  to  purchase  the  contract.  Contracts  offered  by  this
prospectus  in  connection  with an IRA are not  available  in all  states.  The
accidental  death benefit is not available under a contract issued in connection
with an IRA.


Roth IRAs


Code Section 408A provides special rules for "Roth IRAs." The basic  distinction
between a Roth IRA and a regular IRA is that contributions to a Roth IRA are not
deductible and "qualified  distributions"  from a Roth IRA are not includible in
gross income for federal  income tax  purposes.  Other  differences  include the
ability  to make  contributions  to a Roth  IRA  after  age 70 1/2 and to  defer
distributions  beyond age 70 1/2.  Taxpayers whose adjusted gross incomes exceed
certain levels are not eligible for Roth IRAs.




                                                        34

<PAGE>




403(b) Plans

The  contracts  are  also  available  for use in  connection  with a  previously
established  403(b) plan.  Code Section 403(b) imposes  certain  restrictions on
your ability to make partial  surrenders from a contract used in connection with
a 403(b)  Plan,  if  attributable  to  premium  paid  under a  salary  reduction
agreement.  Specifically,  an owner may make a surrender  or partial  withdrawal
only (a) when the employee attains age 59 1/2, separates from service,  dies, or
becomes disabled, or (b) in the case of hardship. In the case of hardship,  only
an amount equal to the premium paid may be  withdrawn.  403(b) Plans are subject
to additional  requirements,  including  eligibility,  limits on  contributions,
minimum  distributions,  and  nondiscrimination  requirements  applicable to the
employer. In particular, distributions generally must commence by April 1 of the
calendar year  following the later of the year in which the employee (a) attains
age 70 1/2, or (b)  retires.  Owners and their  employers  are  responsible  for
compliance with these rules.  Contracts offered by this prospectus in connection
with a 403(b) Plan are not available in all states.


Rollovers

Distributions   from  a  401(a)  qualified  plan  or  403(b)  plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to Federal income tax withholding at
a 20% rate unless paid directly to another qualified plan, 403(b) plan or IRA. A
prospective  owner considering use of the contract in this manner should consult
a competent tax adviser with regard to the  suitability of the contract for this
purpose and for  information  concerning  the tax law  provisions  applicable to
qualified plans, 403(b) plans, and IRAs.


Diversification and Investor Control

The  Code  imposes  certain  diversification   requirements  on  the  underlying
investments for a variable  annuity to be treated as a variable  annuity for tax
purposes.  We believe that the portfolios are being managed so as to comply with
these requirements.


The tax regulations do not provide guidance as to the circumstances  under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  would be considered the owner of the shares of the portfolios.  If
any guidance on this point is provided which is considered a new position,  then
the guidance would generally be applied prospectively. However, if such guidance
is considered not to be a new position,  it may be applied  retroactively.  This
would mean you, as the owner of the  contract,  could be treated as the owner of
assets in the  portfolios.  We reserve the right to make changes to the contract
we think necessary to see that it qualifies as a variable  annuity  contract for
tax purposes.



                                                        35

<PAGE>




Withholding

We are  required to  withhold  federal  income  taxes on  withdrawals,  lump sum
distributions, and annuity payments that include taxable income unless the payee
elects to not have any withholding or in certain other circumstances.  If you do
not provide a social  security number or other taxpayer  identification  number,
you will not be permitted to elect out of withholding. Special withholding rules
apply to payments made to non-resident aliens.


For lump-sum  distributions  or withdrawals,  we are required to withhold 10% of
the taxable portion of any withdrawal or lump sum distribution  unless you elect
out of  withholding.  For annuity  payments,  the company  will  withhold on the
taxable portion of annuity payments based on a withholding  certificate you file
with us. If you do not file a certificate,  you will be treated, for purposes of
determining your withholding rates, as a married person with three exemptions.


You are liable for payment of federal income taxes on the taxable portion of any
withdrawal,  distribution,  or annuity payment.  You may be subject to penalties
under the estimated tax rules if your withholding and estimated tax payments are
not sufficient.


================================================================
                                OTHER INFORMATION
================================================================


American International Life Assurance Company of New York

We are a stock life insurance company initially  organized under the laws of New
York. We were  incorporated in 1962. Our principal  business  address is 80 Pine
Street,  New York,  NY 10005.  We  provide a full  range of life  insurance  and
annuity  plans.  We are a  subsidiary  of  American  International  Group,  Inc.
("AIG"),  which serves as the holding company for a number of companies  engaged
in the  international  insurance  business in  approximately  130  countries and
jurisdictions around the world.


We may occasionally publish in advertisements,  sales literature and reports the
ratings and other information  assigned to AIG by one or more independent rating
organizations  such as A.M.  Best  Company,  Moody's and Standard & Poor's.  The
purpose of the  ratings is to reflect the rating  organization's  opinion of our
financial  strength and should not be  considered  as bearing on the  investment
performance of assets held in the variable account.

The ratings are not  recommendations  to purchase our life  insurance or annuity
products  or to hold or sell these  products,  and the ratings do not comment on
the  suitability  of such  products for a particular  investor.  There can be no
assurance  that any rating will remain in effect for any given period of time or
that  any  rating  will  not  be  lowered  or  withdrawn  entirely  by a  rating
organization  if,  in such  organization's  judgment,  future  circumstances  so
warrant. The ratings do

                                                        36

<PAGE>



not reflect the investment  performance of the variable account or the degree of
risk associated with an investment in the variable account.

Ownership

This prospectus  describes both individual  flexible premium  deferred  variable
annuity   contracts  and  group  flexible  premium  deferred   variable  annuity
contracts.  The individual and group contracts  described in this prospectus are
identical  except  that  the  individual  contract  is  issued  directly  to the
individual  owner.  A group  contract  is issued to a  contract  holder  for the
benefit of the  participants in the group. If you are a participant in the group
you will receive a certificate  evidencing  your  ownership.  You, either as the
owner of an individual  contract or as the owner of a certificate,  are entitled
to all the rights and privileges of ownership.  As used in this prospectus,  the
term  contract  is  equally  applicable  to  an  individual  contract  or  to  a
certificate.

Voting Rights

To the extent  required  by law, we will vote the  portfolio  shares held in the
variable  account  at  shareholder  meetings  in  accordance  with  instructions
received from persons  having a voting  interest in the portfolio.  However,  if
legal  requirements or our interpretation of present law changes to permit us to
vote the portfolio shares in our own right, we may elect to do so.

Prior to the Annuity Date, you hold a voting interest in each portfolio in whose
corresponding  portfolio you have Contract Value. The number of portfolio shares
which are attributable to you is determined by dividing the corresponding  value
in a particular  portfolio by the net asset value of one  portfolio  share.  The
number of votes which you will have a right to cast will be determined as of the
record date established by each portfolio.

We will solicit voting  instructions by mail prior to the  shareholder  meeting.
Each person having a voting interest in a portfolio will receive proxy material,
reports and other materials relating to the appropriate portfolios. We will vote
shares in accordance with instructions  received from the person having a voting
interest.  We will vote shares for which we receive no timely  instructions  and
any shares not  attributable to Owners in proportion to the voting  instructions
we have received.

The voting rights relate only to amounts invested in the variable account. There
are no voting rights with respect to funds allocated to the guaranteed option.

Distribution of the Contract

Our affiliate, AIG Equity Sales Corp. ("AIGESC"),  80 Pine Street, New York, New
York,  acts  as  the  distributor  of the  contract.  AIGESC  is a  wholly-owned
subsidiary  of AIG.  Commissions  not to exceed 7% of  premiums  will be paid to
entities  which sell the  contract.  Additional  payments  may be made for other
services not directly related to the sale of the contract, including

                                                        37

<PAGE>



the recruitment and training of personnel,  production of promotional literature
and similar services.

Under the Glass-Steagall Act and other laws, certain banking institutions may be
prohibited from distributing  variable annuity  contracts.  If a bank were to be
prohibited from performing  certain agency or  administrative  services and from
receiving  fees from AIGESC,  Owners who  purchased  contracts  through the bank
would be permitted to retain their  contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.

Administration of the Contract

While we have primary  responsibility for all administration of the contract and
the variable account, we have retained the services of Delaware Valley Financial
Services,  Inc.  ("DVFS")  pursuant  to  an  administrative   agreement.   These
administrative  services  include  issuance of the contract and  maintenance  of
Owner records.  DVFS serves as the administrator to various insurance  companies
offering variable annuity contracts and variable life insurance policies.


Year 2000 Readiness

The Year 2000 issue arises from computer programs being written using two digits
rather than four digits to define the  applicable  year.  This could result in a
failure of the information  technology  systems (IT systems) and other equipment
containing  imbedded  technology  (non-IT  systems)  in the Year  2000,  causing
disruption  of the  operations  of  AIG,  as well as its  lessees,  vendors,  or
business partners.


AIG has  developed  a plan to address  the Year 2000  issue as it affects  AIG's
internal  IT and non- IT systems,  and to assess  Year 2000  issues  relating to
third parties with whom AIG has critical relationships.

The plan for addressing  internal  systems includes an assessment of internal IT
and non-IT systems and equipment affected by the Year 2000 issue;  definition of
strategies to address affected systems and equipment;  remediation of identified
affected systems and equipment;  and internal  certification  that each internal
system is Year 2000  compliant.  AIG has  remediated,  tested  and  returned  to
production  substantially  all of its  internal IT  systems.  AIG  continues  to
remediate and test internal  non-IT systems and expects to complete  remediation
by mid-1999.

AIG has also initiated formal communications with respect to the Year 2000 issue
to those third parties which have significant  interaction with AIG.  Currently,
AIG is unable to  ascertain  whether all such third  parties  will  successfully
address the Year 2000 issue, particularly those third parties outside the United
States where it is believed that  remediation  efforts relating to the Year 2000
issue  may be less  advanced.  While  AIG  expects  to have no  interruption  of
operations  as  a  result  of  internal  IT  and  non-IT  systems,   significant
uncertainties remain about the effect on

                                                        38

<PAGE>




AIG of third  parties  who are not Year 2000  compliant.  AIG will  continue  to
monitor third party Year 2000 issue readiness to determine whether additional or
alternative  measures may be necessary.  Such measures may include the selection
of alternate third parties or other actions  designed to mitigate the effects of
a third party's lack of preparedness.  There can be no assurance that unresolved
Year 2000 issues of third  parties  will not have a material  adverse  impact on
AIG's  results  of  operations,   financial  condition  or  liquidity.   AIG  is
considering  the effects of Year 2000 related  failures on its business  and, as
the most reasonably likely worst case scenarios become more clearly  identified,
AIG will develop appropriate contingency plans.



There can be no assurance  that the funds,  like other third  parties,  will not
have unresolved Year 2000 issues that may have a material adverse impact on your
contract  values  as well as our  operations.  Please  refer  to the  Year  2000
discussion in each fund's prospectus.


Legal Proceedings

There are no pending legal proceedings which, in our judgment, are material with
respect to the variable account.

================================================================
                              FINANCIAL STATEMENTS
================================================================


Consolidated balance sheets of American  International Life Assurance Company of
New York and of the  variable  account  are  included  in the SAI  which  may be
obtained  without  charge by calling  (800)  870-1453  or  writing  to  American
International Life Assurance Company of New York, Attention:  Variable Products,
One Alico Plaza, 600 King Street, Wilmington,  Delaware 19801. A complete set of
financial  statements  of the  company and the  variable  account has been filed
electronically  with  the  SEC  and  can be  obtained  through  its  website  at
http://www.sec.gov.






                                                        39

<PAGE>



===============================================================
                                    APPENDIX
================================================================
                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*

<TABLE>

                                               1998          1997         1996           1995          1994         1993      1992
                                                     
<S>                                       <C>           <C>            <C>          <C>            <C>           <C>        <C>    
MERRILL LYNCH VARIABLE SERIES FUND    
                                 
BASIC VALUE FUND
      Accumulation Unit Value
         Beginning of Period                    N/A          N/A           N/A           N/A           N/A          N/A        N/A 
         End of Period                        10.65          N/A           N/A           N/A           N/A          N/A        N/A 
      Accum Units o/s @ end of period           -            N/A           N/A           N/A           N/A          N/A        N/A 

DOMESTIC MONEY MARKET FUND                                                                                                      
      Accumulation Unit Value                                                                                                   
         Beginning of Period                    N/A          N/A           N/A           N/A           N/A          N/A        N/A
         End of Period                        10.43          N/A           N/A           N/A           N/A          N/A        N/A 
      Accum Units o/s @ end of period             -          N/A           N/A           N/A           N/A          N/A        N/A 
                                                             
GLOBAL STRATEGY FUND                                            
      Accumulation Unit Value                                                                                                   
         Beginning of Period                    N/A          N/A           N/A           N/A           N/A          N/A        N/A  
         End of Period                        10.73          N/A           N/A           N/A           N/A          N/A        N/A  
      Accum Units o/s @ end of period           -            N/A           N/A           N/A           N/A          N/A        N/A 
                                                             
GLOBAL UTILITY FUND                                             
      Accumulation Unit Value                                   
         Beginning of Period                    N/A          N/A           N/A           N/A           N/A          N/A        N/A
         End of Period                        13.80          N/A           N/A           N/A           N/A          N/A        N/A
      Accum Units o/s @ end of period           -            N/A           N/A           N/A           N/A          N/A        N/A
                                                             
HIGH CURRENT INCOME FUND                                        
      Accumulation Unit Value                                   
         Beginning of Period                    N/A          N/A           N/A           N/A           N/A          N/A        N/A 
         End of Period                         9.45          N/A           N/A           N/A           N/A          N/A        N/A
      Accum Units o/s @ end of period           -            N/A           N/A           N/A           N/A          N/A        N/A
                                                             
QUALITY EQUITY FUND                                          
      Accumulation Unit Value                                   
         Beginning of Period                    N/A          N/A           N/A           N/A           N/A          N/A        N/A
         End of Period                        11.55          N/A           N/A           N/A           N/A          N/A        N/A
      Accum Units o/s @ end of period           -            N/A           N/A           N/A           N/A          N/A        N/A
                                                             
SPECIAL VALUE FUND                                           
      Accumulation Unit Value                                
         Beginning of Period                    N/A          N/A           N/A           N/A           N/A          N/A        N/A
         End of Period                         8.73          N/A           N/A           N/A           N/A          N/A        N/A
      Accum Units o/s @ end of period           -            N/A           N/A           N/A           N/A          N/A        N/A
                                                             
ALLIANCE VARIABLE PRODUCTS SERIES FUND                                                                                           
                                                                                                                                
GLOBAL DOLLAR GOVERNMENT PORTFOLIO                                
    Accumulation Unit Value                            
      Beginning of Period                     16.24           14.55         11.81         9.73         10.00        N/A        N/A
      End of Period                           12.54           16.24         14.55        11.81          9.73        N/A        N/A
    Accum Units o/s @ end of period      145,266.04      179,585.93     76,451.58    16,171.63      5,958.18        N/A        N/A
                                                       
GROWTH PORTFOLIO                                               
    Accumulation Unit Value                            
      Beginning of Period                     22.73           17.73         13.99        10.48         11.13        10.00      10.00
      End of Period                           28.85           22.73         17.73        13.99         10.48        11.13      10.00
    Accum Units o/s @ end of period    1,653,158.58    1,695,515.74  1,541,465.58   777,108.88     56,104.84    35,271.53   2,081.43
                                                       
GROWTH & INCOME PORTFOLIO                                      
    Accumulation Unit Value                            
      Beginning of Period                     24.11           18.99         15.52        11.57         11.76        10.66      10.00
      End of Period                           28.74           24.11         18.99        15.52         11.57        11.76      10.66
    Accum Units o/s @ end of period    2,005,770.75    1,868,628.86  1,324,216.31   502,667.80    179,245.69    37,573.04   7,731.36
                                                       
HIGH YIELD PORTFOLIO                                            
    Accumulation Unit Value                            
      Beginning of Period                     10.30           N/A           N/A         N/A           N/A          N/A         N/A
      End of Period                            9.78           10.30         N/A         N/A           N/A          N/A         N/A
    Accum Units o/s @ end of period      161,632.20        4,116.47         N/A         N/A           N/A          N/A         N/A
                                                                                                            
PREMIER GROWTH PORTFOLIO                                        
    Accumulation Unit Value                            
      Beginning of Period                     24.36           18.45         15.25        10.66         10.00        N/A        N/A
      End of Period                           35.54           24.36         18.45        15.25         10.66        N/A        N/A
    Accum Units o/s @ end of period    1,758,411.11    1,441,993.79  1,026,432.81   420,662.68    108,111.20        N/A        N/A
                                                       
QUASAR PORTFOLIO                                                
    Accumulation Unit Value                            
      Beginning of Period                     12.38           10.58         10.00        N/A           N/A          N/A        N/A
      End of Period                           11.66           12.38         10.58        N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      902,341.60      629,523.13    179,808.73        N/A           N/A          N/A        N/A
                                                       
REAL ESTATE INVESTMENT PORTFOLIO                                 
    Accumulation Unit Value                            
      Beginning of Period                     12.16           N/A          N/A           N/A           N/A          N/A        N/A
      End of Period                            9.71           12.16        N/A           N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      200,970.16      184,436.41        N/A           N/A           N/A          N/A        N/A
                                                       
TECHNOLOGY PORTFOLIO                                           
    Accumulation Unit Value                            
      Beginning of Period                     11.44           10.90         10.00        N/A           N/A          N/A        N/A
      End of Period                           18.48           11.44         10.90        N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      959,429.79    1,033,596.21    431,529.41        N/A           N/A          N/A        N/A
                                                       
TOTAL RETURN PORTFOLIO                                          
    Accumulation Unit Value                            
      Beginning of Period                     16.14           13.52         11.90         9.75         10.00        N/A        N/A
      End of Period                           18.62           16.14         13.52        11.90          9.75        N/A        N/A
    Accum Units o/s @ end of period      558,929.44      568,896.78    455,709.19   121,094.82      4,871.12        N/A        N/A
                                                       
U.S. GOVERNMENT/HIGH GRADE SECURITIES PORTFOLIO                 
    Accumulation Unit Value                            
      Beginning of Period                     12.33           11.50         11.38         9.66         10.17        10.00      N/A
      End of Period                           13.16           12.33         11.50        11.38          9.66        10.17      N/A
    Accum Units o/s @ end of period      760,115.22      601,935.75    552,183.99   390,483.21     75,881.31     7,608.84      N/A
                                                                                                              
WORLDWIDE PRIVATIZATION PORTFOLIO                               
    Accumulation Unit Value                            
      Beginning of Period                     14.04           12.86         11.01        10.05         10.00       N/A         N/A
      End of Period                           15.35           14.04         12.86        11.01         10.05       N/A         N/A
    Accum Units o/s @ end of period      495,811.65      495,269.51    224,339.58    62,769.30      6,357.69       N/A         N/A
                                              
</TABLE>                                          

*  Funds were first invested in the portfolios as listed below:

         Merrill Lynch Variable Series Fund
         Basic Value Focus Fund                           July 1, 1993
         Capital Focus Fund                               June 5, 1998
         Domestic Money Market Fund                       February 20, 1992
         Global Growth Focus Fund                         June 5, 1998
         Global Strategy Focus Fund                       February 28, 1992
         Global Utility Focus Fund                        July 1, 1993
         High Current Income Fund                         April 20, 1982
         Quality Equity Fund                              April 20, 1982
         Special Value Focus Fund                         April 20, 1982
         Hotchkis and Wiley Variable Trust
         International VIP Portfolio                      June 10, 1998
         Low Duration VIP Portfolio                       March 18, 1998
         Mercury Asset Management Master Trust
         U.S. Large Cap Fund                              April 30, 1999
         Alliance Variable Products Series Fund
         Global Dollar Government Portfolio               May 2, 1994
         Growth Portfolio                                 September 15, 1994
         Growth and Income Portfolio                      January 14, 1991
         High Yield Portfolio                             October 27, 1997
         Premier Growth Portfolio                         June 26, 1992
         Quasar Portfolio                                 August 5, 1996
         Real Estate  Investment Portfolio                January 9, 1997
         Technology Portfolio                             January 11, 1996
         Total Return Portfolio                           December 28, 1992
         U.S. Government/High Grade Securities Portfolio  September 17, 1992
         Worldwide Privatization Portfolio                September 23, 1994






                                                        43

<PAGE>





================================================================
                              TABLE OF CONTENTS OF
                     THE STATEMENT OF ADDITIONAL INFORMATION
================================================================


GENERAL INFORMATION
         American  International  Life
           Assurance  Company  of  New  York
         Independent Accountants
         Legal Counsel
         Distributor
         Potential Conflicts

CALCULATION OF PERFORMANCE DATA
         Yield and Effective Yield Quotations for the Money Market Subaccount
         Yield Quotations for Other Subaccounts
         Total Return Quotations
         Non-Standardized Performance Data

ANNUITY PROVISIONS
         Variable Annuity Payments
         Annuity Unit Value
         Net Investment Factor
         Additional Provisions

FINANCIAL STATEMENTS








                                                     44



    



<PAGE>
                                                     3

                        OVATION VARIABLE ANNUITY PROFILE

This profile is a summary of some of the more  important  points that you should
know and consider before purchasing a variable annuity.  The variable annuity is
more fully  described  in the  accompanying  prospectus.  The  sections  in this
summary  correspond  to sections in the  prospectus  which discuss the topics in
more detail. All capitalized terms are used as defined in the prospectus. Please
read the prospectus carefully.

                                   MAY 1, 1999

================================================================
1.       VARIABLE ANNUITY
================================================================

A variable  annuity  contract is between  you and  American  International  Life
Assurance  Company  of  New  York.  It is  designed  to  help  you  invest  on a
tax-deferred  basis and meet long-term  financial  goals,  such as providing you
with retirement income. Tax deferral means all your money,  including the amount
you would  otherwise pay in current  income  taxes,  remains in your contract to
generate more earnings.

This prospectus offers a choice of investment options. You may divide your money
among any or all of the 16  variable  investment  options  provided  by Alliance
Capital Management, L.P. and the fixed investment option. Your investment is not
guaranteed.  The value of your  contract  can  fluctuate up or down based on the
performance of the underlying  investments you select,  and you may experience a
loss.

The variable  investment  portfolios  offer  professionally  managed  investment
choices with goals ranging from capital  preservation to aggressive growth. Your
choices for the various investment options are found on the next page.

Like most  deferred  annuities,  the contract has an  accumulation  phase and an
income phase.  During the accumulation phase, you invest money in your contract.
Your earnings are based on the investment performance of the variable investment
portfolios  to which your money is allocated  and/or the interest rate earned on
the fixed  investment  option.  You may withdraw money from your contract during
the accumulation  phase.  However, as with other tax-deferred  investments,  you
will pay taxes on earnings and untaxed  contributions  when you withdraw them. A
tax  penalty  may apply if you make  withdrawals  before age 59 1/2.  The income
phase begins with the Annuity Date that you select. During the income phase, you
will receive  payments from your  annuity.  Your payments may be fixed in dollar
amount, vary with investment  performance or a combination of both, depending on
where you allocate your money. Among other factors,  the amount of money you are
able to accumulate in your contract during the accumulation phase will determine
the amount of your payments during the income phase.


<PAGE>


================================================================
2.       ANNUITY OPTIONS
================================================================
You can select one of the annuity options listed below:

     (1)  payments for the Annuitant's lifetime;

     (2)  payments for the Annuitant's lifetime, but for not less than 10 years;
          and

     (3)  payments for the lifetime of the survivor of two Annuitants.

We may offer other annuity options, subject to our discretion.

You will need to decide if you want your payments to fluctuate  with  investment
performance,  remain  constant or to reflect a combination  of the two. You will
also select the date on which your payments will begin. Once you begin receiving
payments,  you cannot change your annuity option.  If your contract is part of a
non-qualified  retirement plan (one that is established with after tax dollars),
payments during the income phase are considered partly a return of your original
investment.  The  "original  investment"  part of each payment is not taxable as
income. For contracts which are part of a qualified retirement plan using before
tax dollars, the entire payment is taxable as income.

================================================================
3.       PURCHASING A VARIABLE ANNUITY CONTRACT
================================================================

You can buy a contract through your financial representative,  who can also help
you complete the proper  forms.  The minimum  initial  investment  of $2,000 and
subsequent  amounts of $1,000 or more may be added to your  contract at any time
during the accumulation phase.

================================================================
4.       INVESTMENT OPTIONS
================================================================

You may  allocate  money to the  following  variable  investment  portfolios  of
Alliance Variable Products Series Fund, Inc.

         Alliance  Variable Products Series Fund
         (managed by Alliance Capital Management L.P.)

          Global  Bond  Portfolio 
          Global  Dollar  Government   Portfolio  
          Growth Portfolio   
          Growth  and   Income   Portfolio  
          High   Yield   Portfolio
          International   Portfolio   
          Money  Market   Portfolio   
          North  American Government  Income Portfolio  
          Premier Growth Portfolio 
          Quasar Portfolio
          Real Estate  Investment  Portfolio 
          Technology  Portfolio  
          Total Return Portfolio
          U.S.  Government/High  Grade Securities Portfolio
          Utility Income Portfolio
          Worldwide  Privatization Portfolio

The fixed  investment  option is our guaranteed  account.  The interest rate may
differ  from  time to time  but we  will  never  credit  less  than a 3%  annual
effective rate. Once  established,  the rate will not change during the selected
period.  You may also  elect one of two dollar  cost  averaging  programs.  (The
6-month  DCA  may not  yet be  available  in your  state.  Please  contact  your
financial representative for more information.)

================================================================
5.       EXPENSES
================================================================

Each year, we deduct a $30 contract maintenance fee from your contract. This fee
is waived if the value of your  contract  is at least  $50,000.  We also  deduct
insurance  charges which equal 1.40% annually of the average daily value of your
contract allocated to the variable  portfolios.  The insurance charges include a
mortality  and  expense  risk  charge of 1.25% and an  administrative  charge of
0.15%.

As with other  professionally  managed  investments,  there are also  investment
charges  imposed on contracts with money  allocated to the variable  portfolios.
These charges,  include  management  fees and other  operating  expenses and are
estimated to range from 0.73% to 1.06%.

If you take money out in excess of the free amount  permitted by your  contract,
you may be  assessed a  surrender  charge as a  percentage  of the  premium  you
withdraw. The percentage declines over a seven year period as follows:

Premium Year         1    2     3      4    5     6       7        Thereafter

Surrender Charge     6%   6%    5%     5%   4%    3%       2%      None

Each year, you are allowed to make 12 transfers without charge. After your first
12 free transfers, a $10 transfer fee will apply to each subsequent transfer.

You may also be  assessed a premium tax of up to 3.5%  depending  upon the state
where you reside.

The following  chart is designed to help you  understand  the charges under your
contract.  The column "Total Annual  Insurance  Charges"  shows the total of the
1.40% insurance  charges and the $30 contract  maintenance fee. We converted the
contract  maintenance  fee to a  percentage  using an assumed  contract  size of
$50,000.  The actual impact of this charge on your contract may differ from this
percentage.  The column "Total  Annual  Portfolio  Charges"  refers to portfolio
charges for each variable portfolio. The third column is the total of all annual
charges.

The next two  columns  show two  examples of the charges you would pay under the
contract. The examples assume that you invested $1,000 in a contract which earns
5% annually and that you withdraw your money (1) at the end of year 1 and (2) at
the end of year 10. The premium tax is assumed to be 0% in both examples.
<TABLE>

                                                      Total       Total                    Examples
                                                     Annual      Annual      Total      Total Expenses    Total Expenses
                                                   Insurance     Portfolio    Annual     at the end of      at the end of
                                                     Charges    Charges*    Charges         1 Year           10 Years
<S>                                                   <C>         <C>        <C>           <C>               <C> 
Alliance Variable Products Series Fund
Global Bond Portfolio                                 1.40%       0.93%      2.33%         $78               $273
Global Dollar Government Portfolio                    1.40%       0.95%      2.35%          78                275
Growth Portfolio                                      1.40%       0.87%      2.27%          78                267
Growth & Income Portfolio                             1.40%       0.73%      2.13%          76                252
High Yield Portfolio                                  1.40%       0.95%      2.35%          78                275
International Portfolio                               1.40%       0.95%      2.35%          78                275
Money Market Portfolio                                1.40%       0.68%      2.08%          76                247
North American Government Income Portfolio            1.40%       0.86%      2.26%          78                266
Premier Growth Portfolio                              1.40%       1.06%      2.46%          80                286
Quasar Portfolio                                      1.40%       0.95%      2.35%          78                275
Real Estate Investment Portfolio                      1.40%       0.95%      2.35%          78                275
Technology Portfolio                                  1.40%       0.95%      2.35%          78                275
Total Return Portfolio                                1.40%       0.88%      2.28%          78                268
U.S. Government/High Grade Securities Portfolio       1.40%       0.78%      2.18%          77                257
Utility Income Portfolio                              1.40%       0.95%      2.35%          78                275
Worldwide Privatization Portfolio                     1.40%       0.95%      2.35%          78                275
</TABLE>

*  Total  Annual  Portfolio   Charges  for  the  following   portfolios   before
reimbursement by the investment  advisers for the period ended December 31, 1998
were as follows:

      Alliance Variable Products Series Fund
         Global Bond Portfolio                                1.17%
         Global Dollar Government Portfolio                   1.75%
         High Yield Portfolio                                 1.80%
         International Portfolio                              1.37%
         North American Government Income Portfolio           1.17%
         Premier Growth Portfolio                             1.09%
         Quasar Portfolio                                     1.30%
         Real Estate Investment Portfolio                     1.77%
         Technology Portfolio                                 1.20%
         Total Return Portfolio                               0.95%
         U.S. Government/High Grade Securities Portfolio      0.91%
         Utility Income Portfolio                             1.35%
         Worldwide Privatization Portfolio                    1.70%

For more detailed information, see "Fee Tables" in the prospectus.

================================================================
6.       TAXES 
================================================================

Unlike taxable investments where earnings are taxed in the year they are earned,
taxes on amounts  earned in a  non-qualified  contract (one that is  established
with after tax dollars) are deferred  until they are  withdrawn.  In a qualified
contract  (one that is  established  with before tax dollars  like an IRA),  all
amounts are taxable when they are withdrawn.

When you begin taking distributions or withdrawals from your contract,  earnings
are  considered to be taken out first and will be taxed at your ordinary  income
rate. You may be subject to a 10% tax penalty for  distributions  or withdrawals
before age 591/2.

================================================================
7.   ACCESS TO YOUR MONE
================================================================
     You     may
withdraw free of a surrender  charge an amount that is equal to the penalty-free
earnings  in your  contract  as of the  date you  make  the  withdrawal.  If you
participate in the systematic  withdrawal program,  you may withdraw 10% of your
total invested amount. The penalty-free  earnings amount is calculated by taking
the value of your contract on the day you make the  withdrawal  and  subtracting
your total invested amount.  Your maximum free withdrawal  amount is the greater
of: (1) the penalty-free  earnings or (2) 10% of your total invested amount that
has been invested.

Withdrawals  in excess of these  limits  will be  assessed a  surrender  charge.
Withdrawals  may be made from your  contract in the amount of $500 or more.  You
may request a withdrawal in writing.  Under the systematic  withdrawal  program,
you must have at least $24,000 in contract value. The minimum  withdrawal amount
is $200.

After your money has been in the  contract  for seven  full  years,  there is no
surrender  charge on that  portion  of the money that you have  invested  for at
least seven full years. Of course,  you may have to pay income tax on any amount
withdrawn  and a 10%  tax  penalty  may  apply  if you  are  under  age 59  1/2.
Additionally, a surrender charge is not assessed when a death benefit is paid.


<PAGE>



================================================================
8.        PERFORMANCE 
================================================================

The  value  of  your  annuity  will  fluctuate  depending  upon  the  investment
performance of the portfolios you choose.

The following  chart shows total returns for each portfolio for the time periods
shown. These numbers reflect the insurance charges, the contract maintenance fee
and the investment charges. Surrender charges are not reflected in the chart. If
a surrender charge was reflected, the performance would be lower.
Past performance is no guarantee of future results.

                                           SUMMARY OF PERFORMANCE

                                                   Inception             Since
                                                     Date*             Inception

Alliance Variable Products Series Fund
Global Bond Portfolio                                May-98              6.22%
Global Dollar Government Portfolio                   May-98              4.95%
Growth Portfolio                                     May-98             27.34%
Growth & Income Portfolio                            May-98             17.80%
High Yield Portfolio                                 May-98             -2.15%
International Portfolio                              May-98              6.51%
Money Market Portfolio                               May-98              2.80%
N. A. Government Income Portfolio                    May-98              6.84%
Premier Growth Portfolio                             May-98             22.94%
Quasar Portfolio                                     May-98              6.54%
Real Estate Investment Portfolio                     May-98             -1.46%
Technology Portfolio                                 May-98             22.90%
Total Return Portfolio                               May-98             15.08%
U.S. Government/High Grade Securities Portfolio      May-98              4.71%
Utility Income Portfolio                             May-98             14.68%
Worldwide Privatization Portfolio                    May-98             10.24%

*The portfolios were not available under the contract prior to 1998.

================================================================
9.       DEATH BENEFIT 
================================================================

If you should die during the accumulation phase, your beneficiary will receive a
death benefit. Unless you choose one or more of the optional death benefits, the
traditional  death  benefit will be paid.  You may select from the death benefit
options  described  below at the time you purchase your contract.  Once we issue
your  contract,  you cannot add death benefit  options.  You should discuss with
your  financial   representative  which  option  is  best  for  you.  Additional
information is available in the prospectus.

Traditional Death Benefit

The traditional death benefit is equal to the greatest of:

(1)      the Contract Value;

(2)      the total of all premium paid, reduced proportionally by any surrenders
         in the same  proportion that the Contract Value was reduced on the date
         of a surrender; or

(3)      the greatest Contract Value at any seventh Contract Anniversary reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender  plus any premiums  paid  subsequent to that
         Contract Anniversary.

The  traditional  death  benefit  will be  paid if no  other  death  benefit  is
selected.

Optional Death Benefits

There is a charge for each optional  death  benefit.  Prior to  determining  the
amount of any of the following optional death benefits,  the Contract Value will
be reduced by the accrued  charge for the optional  death  benefit if, as of the
date of death, the accrued charge had not yet been deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:

(1)      the Contract Value;

(2)      the total of all premium paid reduced  proportionally by any surrenders
         in the same  proportion that the Contract Value was reduced on the date
         of a surrender; or

(3)      the  greatest  Contract  Value  at  any  Contract  Anniversary  reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:

(1)      the Contract Value;

(2)      the greatest  Contract Value at any seventh  Contract  Anniversary plus
         any   premium   subsequent   to  the   Contract   Anniversary   reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender; or

(3) an amount equal to (a) plus (b) where:

         (a) is equal to the total of all  premium  paid on or before  the first
Contract Anniversary  following your 85th Birthday,  adjusted for surrenders and
then  accumulated  at the compound  interest rates shown below for the number of
completed  years,  not to exceed 10, from the date of receipt of each premium to
the  earlier of the date of death or the first  Contract  Anniversary  following
your 85th birthday:

     o    0% per annum if death  occurs  during the 1st through  24th month from
          the date of premium payment;

     o    2% per annum if death  occurs  during the 25th through 48th month from
          the date of premium payment;

     o    4% per annum if death  occurs  during the 49th through 72nd month from
          the date of premium payment;

     o    6% per annum if death  occurs  during the 73rd through 96th month from
          the date of premium payment;

     o    8% per annum if death occurs  during the 97th through 120th month from
          the date of premium payment;

     o    10% per annum  (for a maximum of 10 years) if death  occurs  more than
          120 months from the date of premium payment; and

          (b) is equal to all premium paid after the first Contract  Anniversary
following your 85th birthday, adjusted for surrenders.

Accidental Death Benefit

If you select the  accidental  death  benefit it will be paid in addition to the
traditional or optional  death benefit in effect at the time of your death.  The
accidental  death benefit is not available if the contract is used as an IRA. If
selected,  the accidental  death benefit payable under this option will be equal
to the lesser of:

     1.   the Contract Value as of the date the death benefit is determined; or

     2.   $250,000.

================================================================
10.      OTHER INFORMATION 
================================================================

Right to Examine and Cancel:  You may cancel your  contract  within ten days (or
longer  if  your  state   requires  a  longer  period)  by  mailing  it  to  our
Administrative  Office.  Your  contract  will be  treated as void on the date we
receive  it and we will pay you an amount  equal to the  value of your  contract
(unless otherwise required by state law). Its value may be more or less than the
money you initially invested.

Dollar Cost  Averaging:  If selected,  these programs allow you to invest in the
portfolios  gradually over time at a fixed dollar amount or a certain percentage
each month.  This type of  investing  will cover  various  market  cycles.  Your
Contract Value must be at least $12,000 to elect this option. The 6-month dollar
cost averaging program may not be available in all states.

Asset  Rebalancing:  If selected,  this program seeks to keep your investment in
line with your goals.  We will maintain your specified  allocation mix among the
subaccounts  that you selected.  The Contract Value allocated to each subaccount
will grow or decline in value at  different  rates  during  the  quarter.  Asset
rebalancing  automatically  reallocates according to the allocation  percentages
you selected.

Systematic  Withdrawal Program: If selected,  this program allows you to receive
either  monthly or  quarterly  withdrawals  during the  accumulation  phase.  Of
course,  withdrawals  may be taxable  and a 10% tax penalty may apply if you are
under age 59 1/2.  Your  Contract  Value must be at least  $24,000 to elect this
option .

Confirmations and Quarterly Statements:  You will receive a confirmation of each
financial  transaction  within your  contract.  On a quarterly  basis,  you will
receive a complete  statement of your  transactions  over the past quarter and a
summary of your Contract Value.

================================================================
11.       INQUIRIES 
================================================================

If you have  questions  about your contract or need to make  changes,  call your
financial representative or contact us at:

         American  International  Life
           Assurance  Company  of  New  York
         c/o Delaware Valley Financial Services
         300 Berwyn Park
         P.O. Box 3031
         Berwyn, PA  19312-0031
         Telephone Number 1-800-255-8402

<PAGE>
   
                               OVATION PROSPECTUS

                                   MAY 1, 1999

                           VARIABLE ANNUITY CONTRACTS
                                    issued by
                      AMERICAN INTERNATINAL LIFE ASSURANCE
                              COMPANY OF NEW YORK
                                   through its
                               VARIABLE ACCOUNT A

This  prospectus   describes  a  variable  annuity  contract  being  offered  to
individuals and groups. It is a flexible premium, deferred annuity contract with
a  fixed  investment  option.  Please  read  this  prospectus  carefully  before
investing and keep it for future reference.

The contract has  seventeen  investment  options to which you can allocate  your
money  --  sixteen  variable  investment  options  listed  below  and one  fixed
investment  option.  The fixed investment option is our guaranteed account which
earns a minimum of 3% interest.  The variable  investment options are portfolios
of the Alliance Variable Products Series Fund, Inc.

Alliance Variable Products Series Fund
(managed by Alliance Capital Management L.P.)

Global Bond Portfolio 
Global Dollar Government Portfolio
Growth Portfolio 
Growth & Income Portfolio 
High-Yield  Portfolio  
International  Portfolio 
Money Market Portfolio 
North American  Government 
Income Portfolio  
Premier Growth Portfolio
Quasar Portfolio 
Real Estate  Investment  Portfolio  
Technology  Portfolio 
Total Return Portfolio
U.S. Government/High Grade Securities Portfolio
Utility Income Portfolio
Worldwide Privatization Portfolio

To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional  Information  ("SAI") dated May 1, 1999.  The SAI has been filed with
the Securities and Exchange  Commission ("SEC") and is incorporated by reference
into this prospectus. The table

                                                         1

<PAGE>



of contents of the SAI appears on the last page of this  prospectus.  For a free
copy  of  the  SAI,  call  us at  (800)  255-8402  or  write  to us at  American
Internatinal Life Assurance Company of New York,  Attention:  Variable Products,
One Alico Plaza, 600 King Street, Wilmington, Delaware 19801.

In addition, the SEC maintains a website at http://www.sec.gov that contains the
prospectus, SAI, materials incorporated by reference and other information which
we have filed electronically with the SEC.

Variable annuities involve risks, including possible loss of principal. They are
not a deposit  of any bank or  insured  or  guaranteed  by the  Federal  Deposit
Insurance Corporation or any other government agency.

The SEC has not  approved  or  disapproved  of the  contract  or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                                                         2

<PAGE>



=====================================================================
                                TABLE OF CONTENTS
=====================================================================

DEFINITIONS

FEE TABLES

CONDENSED FINANCIAL INFORMATION

THE CONTRACT

INVESTMENT OPTIONS

CHARGES AND DEDUCTIONS

ACCESS TO YOUR MONEY

ANNUITY PAYMENTS

DEATH BENEFIT

PERFORMANCE

TAXES

OTHER INFORMATION

FINANCIAL STATEMENTS

APPENDIX - CONDENSED FINANCIAL INFORMATION

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

                                                         3

<PAGE>




=====================================================================
                                   DEFINITIONS
=====================================================================

We  have  capitalized  certain  terms  used  in this  prospectus.  To  help  you
understand these terms, we have defined them in this glossary.

Accumulation  Unit - An  accounting  unit  of  measure  used to  calculate  your
Contract Value prior to the Annuity Date.

Administrative  Office  -  The  Annuity  Service  Office,  c/o  Delaware  Valley
Financial Services,  Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.

Annuitant  - The person you  designate  whose life  determines  the  duration of
annuity payments involving life contingencies.

Annuity Date - The date on which annuity payments begin.

Annuity Unit - An accounting unit of measure used to calculate  annuity payments
after the Annuity Date.

Contract Anniversary - An anniversary of the date we issued your contract.

Contract  Value - The  dollar  value  as of any  Valuation  Date of all  amounts
accumulated under your contract.

Contract Year - Each period of twelve months  commencing with the date we issued
your contract.

Owner - The person  named as the owner in the  contract or as later  changed and
who has all rights under the contract.

Premium Year - Any period of twelve months commencing with the date we receive a
premium  payment  and ending on the same date in each  succeeding  twelve  month
period thereafter.

Valuation Date - Each day that the New York Stock Exchange is open for trading.

Valuation  Period - The period  between the close of  business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

                                                         4

<PAGE>



=====================================================================
                                   FEE TABLES
=====================================================================

                           Owner Transaction Expenses

Sales Load...............................................................   None

Surrender Charge (as a percentage of premiums surrendered)
     Premium Year 1......................................................     6%
     Premium Year 2......................................................     6%
     Premium Year 3......................................................     5%
     Premium Year 4......................................................     5%
     Premium Year 5......................................................     4%
     Premium Year 6......................................................     3%
     Premium Year 7......................................................     2%
     Thereafter..........................................................   None

Transfer Fee
     First 12 Per Contract Year..........................................   None
     Thereafter..........................................................    $10

Contract Maintenance Fee (waived if account value is $50,000 or greater). $30/yr

Variable Account Expenses (as a percentage of average account value)
     Mortality and Expense Risk Charge...................................  1.25%
     Administrative Charge...............................................  0.15%
                                                                           ====
     Total Variable Account Annual Expenses..............................  1.40%


                                                         5

<PAGE>




                            Annual Portfolio Expenses
                           After Waivers/Reimbursement

<TABLE>
                                                        Management            Other            Total
                                                          Fees             Expenses(1)        Expenses


<S>                                                          <C>             <C>              <C>  
Alliance Variable Products Series Fund(2)
Global Bond Portfolio                                        0.64%           0.29%            0.93%
Global Dollar Government Portfolio                           0.39%           0.56%            0.95%
Growth Portfolio                                             0.75%           0.12%            0.87%
Growth & Income Portfolio                                    0.63%           0.10%            0.73%
High-Yield Portfolio                                         0.44%           0.51%            0.95%
International Portfolio                                      0.58%           0.37%            0.95%
Money Market Portfolio                                       0.50%           0.18%            0.68%
North American Government Income Portfolio                   0.53%           0.33%            0.86%
Premier Growth Portfolio                                     0.97%           0.09%            1.06%
Quasar Portfolio                                             0.73%           0.22%            0.95%
Real Estate Investment Portfolio                             0.08%           0.87%            0.95%
Technology Portfolio                                         0.81%           0.14%            0.95%
Total Return Portfolio                                       0.62%           0.26%            0.88%
U.S. Government/High Grade Securities Portfolio              0.60%           0.18%            0.78%
Utility Income Portfolio                                     0.58%           0.37%            0.95%
Worldwide Privatization Portfolio                            0.25%           0.70%            0.95%
</TABLE>

(1)      Other expenses are based on the expenses  outlined in the  prospectuses
         for the Alliance Variable Products Series Funds.

(2)      Total  expenses  for  the  following   portfolios  before  waivers  and
         reimbursement   by  the  Alliance   Variable   Products  Series  Fund's
         investment  adviser for the period ended  December  31,  1998,  were as
         follows:

                  Global Bond Portfolio                               1.17%
                  Global Dollar Government Portfolio                  1.75%
                  High-Yield Portfolio                                1.80%
                  International Portfolio                             1.37%
                  North American Government Income Portfolio          1.17%
                  Premier Growth Portfolio                            1.09%
                  Quasar Portfolio                                    1.30%
                  Real Estate Investment Portfolio                    1.77%

                                                         6

<PAGE>



                  Technology Portfolio                                1.20%
                  Total Return Portfolio                              0.95%
                  U.S. Government High Grade Securities Portfolio     0.91%
                  Utility Income Portfolio                            1.35%
                  Worldwide Privatization Portfolio                   1.70%



Example

You would pay the following expenses on a $1,000 investment, assuming 5% growth:
<TABLE>
                                                                      If you surrender after:


                                                               1 Year       3 Years        5 Years      10 Years
                                                               ------       -------        -------      --------
<S>                                                             <C>            <C>         <C>            <C> 
Alliance Variable Products Series Fund
Global Bond Portfolio                                           $78            $120        $164           $273
Global Dollar Government Portfolio                               78             120         165            275
Growth Portfolio                                                 78             118         161            267
Growth & Income Portfolio                                        76             114         153            252
High-Yield Portfolio                                             78             120         165            275
International Portfolio                                          78             120         165            275
Money Market Portfolio                                           76             112         151            247
North American Government Income Portfolio                       78             117         160            266
Premier  Growth  Portfolio                                       80             123         170            286
Quasar Portfolio                                                 78             120         165            275
Real Estate Investment Portfolio                                 78             120         165            275
Technology   Portfolio                                           78             120         165            275
Total Return Portfolio                                           78             118         161            268
U.S. Government/High Grade Securities Portfolio                  77             115         156            257
Utility Income Portfolio                                         78             120         165            275
Worldwide Privatization  Portfolio                               78             120         165            275
</TABLE>



                                                         7

<PAGE>

<TABLE>



                                                                 If you Annuitize or do not surrender after:

                                                                 1 Year         3 Years        5 Years      10 Years
                                                                ------         -------        -------      --------
<S>                                                             <C>            <C>         <C>            <C> 
Alliance Variable Products Series Fund
Global Bond Portfolio                                           $24            $75         $128          $273
Global Dollar Government Portfolio                               24             75          129           275
Growth Portfolio                                                 24             73          125           267
Growth & Income Portfolio                                        22             69          117           252
High-Yield Portfolio                                             24             75          129           275
International Portfolio                                          24             75          129           275
Money Market Portfolio                                           22             67          115           247
North American Government Income Portfolio                       24             72          124           266
Premier  Growth  Portfolio                                       26             78          134           286
Quasar Portfolio                                                 24             75          129           275
Real Estate Investment Portfolio                                 24             75          129           275
Technology Portfolio                                             24             75          129           275
Total Return Portfolio                                           24             73          125           268
U.S. Government/High Grade Securities Portfolio                  23             70          120           257
Utility Income Portfolio                                         24             75          129           275
Worldwide Privatization  Portfolio                               24             75          129           275
</TABLE>

The  purpose of the tables  set forth in the  example  above is to assist you in
understanding  the various  costs and  expenses  that you will bear  directly or
indirectly.  The  tables  reflect  expenses  of the  variable  account  and  the
portfolios  but do not reflect any  deduction  for premium  taxes,  if any.  The
example should not be considered a  representation  of past or future  expenses.
Actual expenses may be greater or less than those shown.

===============================================================
                         CONDENSED FINANCIAL INFORMATION
================================================================

Historical accumulation unit values are contained in the Appendix.

                                                         8

<PAGE>



===================================================================
                                  THE CONTRACT
===================================================================

General Description

An  annuity is a  contract  between  you,  as the  owner,  and a life  insurance
company. The contract provides tax deferral for your earnings,  which means your
earnings  accumulate  on a  tax-deferred  basis until you take money out of your
contract.  It also provides a death benefit and a guaranteed  income in the form
of annuity  payments  beginning on a date you select.  Until you decide to begin
receiving  annuity  payments,  your annuity is in the  accumulation  phase.  The
income phase begins once you begin receiving annuity payments. If you die during
the accumulation phase, we guarantee a death benefit to your beneficiary.

The contract is called a variable  annuity  because you can allocate  your money
among  variable  investment  options.  Each  subaccount of our variable  account
invests in shares of a  corresponding  portfolio of a mutual fund.  Depending on
market  conditions,  the  various  portfolios  may  make or lose  money.  If you
allocate money to the  portfolios,  your Contract Value during the  accumulation
phase will depend on their investment  performance.  In addition,  the amount of
the variable  annuity  payments  you may receive  will depend on the  investment
performance of the portfolios you select for the income phase.

The contract also has a fixed investment  option.  The guaranteed option account
is a fixed  interest  option  that is part of our general  account.  Premium you
allocate to the  guaranteed  option  will earn  interest at a fixed rate that we
set. We guarantee  the interest  rate will never be less than 3%. Your  Contract
Value in the guaranteed option account during the accumulation phase will depend
on the total interest we credit.  During the income phase,  each annuity payment
you receive from the fixed portion of your contract will be for the same amount.

Purchasing a Contract

Premium is the money you give us as payment to buy the contract,  as well as any
additional  money you give us to invest in the  contract  after you own it.  The
minimum  initial  investment for both qualified and  non-qualified  contracts is
$2,000.  You may add premium  payments of $1,000 or more to your contract at any
time during the accumulation phase. You can pay scheduled  subsequent premium of
$100 or more per month by enrolling in an automatic investment plan.

We may refuse any  premium.  In general,  we will not issue a contract to anyone
who is over age 85.



                                                         9

<PAGE>



Allocation of Premium

When you  purchase a  contract,  you will tell us how to allocate  your  initial
premium among the investment options. We will allocate additional premium in the
same way unless you tell us otherwise.

At the  time of  application,  we  must  receive  your  initial  premium  at our
Administrative Office before the contract will be effective.  We will issue your
contract and allocate your initial  premium  within two business days. If you do
not give us all the necessary information we need to issue the contract, we will
contact you to obtain it. If we are unable to complete this process  within five
business days, we will send your money back unless you allow us to keep it until
we get all the necessary information.

Right to Examine Contract

If you change your mind about owning this contract, you can cancel it within ten
days after  receiving it (or longer if required by state law) by mailing it back
to our  Administrative  Office:  Delaware Valley Financial  Services,  Inc., 300
Berwyn  Park,  P.O.  Box 3031,  Berwyn,  PA 19312-  0031.  You will receive your
Contract Value on the day we receive your request which may be more or less than
the money you initially invested.

In certain  states or if you purchase your contract as an individual  retirement
annuity,  we may be required to return your premium. If you cancel your contract
during the right to examine  period,  we will  return to you an amount  equal to
your premium payments less any withdrawals.

Accumulation Units

The value of an  Accumulation  Unit may go up or down from day to day.  When you
pay a premium,  we credit your contract with  Accumulation  Units. The number of
Accumulation  Units  credited is  determined  by dividing  the amount of premium
allocated  to a  subaccount  by the  value  of the  Accumulation  Unit  for that
subaccount.  We calculate the value of an  Accumulation  Unit as of the close of
business  of the New York Stock  Exchange  ("NYSE") on each day that the NYSE is
open for trading.  Except in the case of initial premium, we credit Accumulation
Units to your  contract  at the value  next  calculated  after we  receive  your
premium at our Administrative Office.

The  Accumulation  Unit value for each  portfolio  will vary from one  valuation
period  to the next  based on the  investment  experience  of the  assets in the
portfolio and the deduction of certain charges and expenses.  The SAI contains a
detailed explanation of how Accumulation Units are valued.

Your value in any portfolio is determined by  multiplying  its unit value by the
number of units you own.  Your value within the variable  investment  options is
the sum of your values in all the

                                                        10

<PAGE>



portfolios. The total value of your contract, referred to as the Contract Value,
equals  your value in the  variable  investment  options  plus your value in the
guaranteed account.

Transfers During the Accumulation Phase

You can transfer  money among the  investment  options by written  request or by
telephone.  You can make twelve  transfers  every Contract Year without  charge.
There is a $10 transfer fee for each  transfer  over twelve in a Contract  Year.
Transfers  as a result of dollar cost  averaging  or asset  rebalancing  are not
counted against your twelve free transfers.

The  minimum  amount  you can  transfer  is $1,000.  You  cannot  make a partial
transfer  if,  after  the  transfer,  there  would be less  than  $1,000  in the
portfolio  from which the  transfer is being made.  Your  transfer  request must
clearly  state  which  investment  options  are  involved  and the amount of the
transfer.

We will accept  transfers by telephone from you, your  representative  or anyone
else  designated  by you.  Neither we nor the funds will be liable for following
telephone  instructions  we  reasonably  believe  to be genuine or for any loss,
damage,  cost or  expense  in  acting  on such  instructions.  We have in  place
procedures to provide  reasonable  assurance  that  telephone  instructions  are
genuine.

We reserve the right to modify,  suspend or terminate the transfer provisions at
any time.

Dollar Cost Averaging

The  contract  has a feature  which  allows  you to  dollar  cost  average  your
allocations to the portfolios by authorizing us to make periodic  allocations of
Contract Value from either the money market  portfolio or the guaranteed  option
to one or more of the other  portfolios.  Dollar cost  averaging is a systematic
method of investing in which  securities  are purchased at regular  intervals in
fixed dollar amounts so that the cost of the securities  gets averaged over time
and possibly over various market cycles.  It will result in the  reallocation of
Contract  Value to one or more  portfolios and these amounts will be credited at
the Accumulation Unit value as of the Valuation Dates on which the exchanges are
effected.  The amounts exchanged from a portfolio will result in a debiting of a
greater  number of units  when the  Accumulation  Unit  value is low and a lower
number of units when the Accumulation Unit value is high.

To elect dollar cost  averaging,  your Contract  Value must be at least $12,000.
You must  send us a  completed  dollar  cost  averaging  request  form  which is
available  from the  Administrative  Office.  We will not consider  your request
unless  your  Contract  Value is at least the  required  amount  or the  premium
submitted is at least $12,000.

Dollar cost  averaging does not guarantee  profits,  nor does it assure that you
will not have losses.


                                                        11

<PAGE>



In addition to the dollar cost averaging  program described above, we also offer
a six-month dollar cost averaging program that is available only for new premium
payments of at least  $12,000.  Either  initial  premium or  subsequent  premium
payments are eligible for this program.  You may not include  existing  Contract
Value in the six-month dollar cost averaging program.

If you select this  program,  your premium will be allocated to the DCA account.
The DCA account is a guaranteed  account available only for the six month dollar
cost  averaging  program.  Your  contract  value in the DCA  account  will  earn
interest at a rate  guaranteed  for six months from the date we receive your new
premium.  The interest rate applicable to each account varies.  Therefore,  each
premium  allocation  to the program may earn interest at a different  rate.  The
full amount of the premium you allocate to the DCA account  will be  transferred
on a monthly basis over a six-month  period into  portfolios  you have selected.
The  minimum  monthly  amount  that can be  transferred  from the DCA account is
one-sixth  of the  premium  allocated  to it.  You may not  change the amount or
frequency of transfers under this program.

The interest rate credited to the DCA account may be different from the interest
rate credited to the guaranteed  option.  If the six-month dollar cost averaging
program  is  terminated,  we will  automatically  transfer  any  Contract  Value
remaining in the DCA account to the guaranteed account option.

The six-month dollar cost averaging  program may not be available in your state.
Please contact us for more information.

There is no charge for either dollar cost averaging program.  In addition,  your
periodic  transfers  under either dollar cost averaging  program are not counted
against your twelve free  transfers per Contract  Year.  You may not have dollar
cost averaging and asset  rebalancing in effect at the same time. We reserve the
right to modify,  suspend or terminate any dollar cost averaging  program at any
time.

Asset Rebalancing

Once your money has been allocated  among the investment  options,  the earnings
may cause the percentage  invested in each investment option to differ from your
allocation  instructions.  You can  direct us to  automatically  rebalance  your
contract  to  return  to your  allocation  percentages  by  selecting  our asset
rebalancing  program.  Rebalancing  will be on a calendar quarter basis and will
occur on the last  business  day of the  quarter.  The  minimum  amount  of each
rebalancing is $1,000.

There is no charge for asset  rebalancing.  In addition,  a  rebalancing  is not
counted  against your twelve free  transfers  each  Contract  Year.  You may not
select dollar cost averaging and asset  rebalancing at the same time. We reserve
the right to modify,  suspend or  terminate  this  program at  anytime.  We also
reserve the right to waive the $1,000 minimum amount for asset rebalancing.

                                                        12

<PAGE>




=====================================================================
                               INVESTMENT OPTIONS
=====================================================================

Variable Investment Options

Variable Account A

Our board of directors  authorized the  organization of the variable  account in
1986. The variable account is maintained  pursuant to New York insurance law and
is  registered  with the SEC as a unit  investment  trust  under the  Investment
Company Act of 1940,  as amended  (the "1940  Act").  However,  the SEC does not
supervise the management or the investment practices of the variable account.

We own the assets in the  variable  account and use them to support the variable
portion of your contract and other variable annuity contracts described in other
prospectuses.  The variable  account's assets are separate from our other assets
and are not  chargeable  with  liabilities  arising out of any other business we
conduct.  Income, gains or losses,  whether or not realized,  are credited to or
charged  against the  subaccounts  of the  variable  account  without  regard to
income,  gains or losses arising out of any of our other business.  As a result,
the  investment  performance  of each  subaccount  of the  variable  account  is
entirely independent of the investment performance of our general account and of
any other of our variable accounts.

The  variable  account is divided  into  subaccounts,  each of which  invests in
shares of a different portfolio of a mutual fund. We may, from time to time, add
or remove  subaccounts  and the  corresponding  portfolios.  No  substitution of
shares of one  portfolio  for another will be made until you have been  notified
and the SEC has  approved  the change.  If deemed to be in the best  interest of
persons  having voting rights under the  contract,  the variable  account may be
operated as a management  company under the 1940 Act, may be deregistered  under
that  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more other variable accounts.

The Funds and Their Portfolios

The Alliance  Variable  Products  Series Fund,  Inc. is a mutual fund registered
with the SEC. It has  additional  portfolios  that are not  available  under the
contract.

You should  carefully  read the fund's  prospectus  before  investing.  The Fund
prospectus  is attached to this  prospectus  and contains  detailed  information
regarding  management  of  the  portfolios,  investment  objectives,  investment
advisory  fees and  other  charges.  The  prospectus  also  discusses  the risks
involved in investing in the portfolios. Below is a summary of the

                                                        13

<PAGE>



investment  objectives of the portfolios available under the contract.  There is
no assurance that any of these portfolios will achieve its stated objectives.

Alliance Variable Products Series Fund, Inc.

Global Bond Portfolio seeks a high level of return from a combination of current
income and capital appreciation by investing in a globally diversified portfolio
of high quality debt  securities  denominated in the U.S.  Dollar and a range of
foreign  currencies.  The sub-adviser for this portfolio is AIGAM  International
Limited, an affiliate of American International Group, Inc.

Global Dollar Government  Portfolio seeks a high level of current income through
investing  substantially  all of its assets in U.S.  and  non-U.S.  fixed income
securities  denominated  only in U.S.  Dollars.  As a secondary  objective,  the
portfolio  seeks  capital  appreciation.  Substantially  all of the  portfolio's
assets will be invested in high yield,  high risk  securities that are low-rated
(i.e., below investment  grade), or of comparable quality and unrated,  and that
are considered to be predominately  speculative as regards the issuer's capacity
to pay interest and repay principal.

Growth  Portfolio  seeks long-term  growth of capital by investing  primarily in
common stocks and other equity securities.

Growth and  Income  Portfolio  seeks to balance  the  objectives  of  reasonable
current income and reasonable opportunities for appreciation through investments
primarily in dividend-paying common stocks of good quality.

High-Yield Portfolio seeks the highest level of current income available without
assuming  undue risk by  investing  principally  in  high-yielding  fixed income
securities.  As a secondary objective, this portfolio seeks capital appreciation
where  consistent  with  its  primary  objective.   Many  of  the  high-yielding
securities  in which the High  Yield  Portfolio  invests  are rated in the lower
rating  categories (i.e.,  below investment grade) by the nationally  recognized
rating services. These securities,  which are often referred to as "junk bonds,"
are subject to greater risk of loss of principal  and interest than higher rated
securities and are considered to be  predominately  speculative  with respect to
the issuer's capacity to pay interest and repay principal.

International  Portfolio  seeks to  obtain a total  return  on its  assets  from
long-term  growth  of  capital  and  from  income  principally  through  a broad
portfolio of marketable  securities of established  non-United  States companies
(or United States  companies  having their  principal  activities  and interests
outside the United States),  companies  participating in foreign  economies with
prospects for growth, and foreign government securities.

Money Market  Portfolio seeks safety of principal,  maintenance of liquidity and
maximum current income by investing in a broadly diversified  portfolio of money
market securities. An

                                                        14

<PAGE>



investment in the Money Market  Portfolio is neither  insured nor  guaranteed by
the U.S.  Government.  There can be no assurance that the Portfolio will be able
to maintain a stable net asset value of $1.00 per share,  although it expects to
do so.

North American  Government  Income  Portfolio seeks the highest level of current
income,  consistent  with what the adviser  considers  to be prudent  investment
risk, that is available from a portfolio of debt securities issued or guaranteed
by the  governments of the United  States,  Canada and Mexico,  their  political
subdivisions  (including  Canadian  Provinces  but  excluding  the States of the
United States), agencies,  instrumentalities or authorities. The portfolio seeks
high current yields by investing in government  securities  denominated in local
currency and U.S. Dollars.  Normally, the portfolio expects to maintain at least
25% of its assets in securities denominated in the U.S. Dollar.

Premier Growth Portfolio seeks growth of capital rather than current income.  In
pursuing its  investment  objective,  the Premier  Growth  Portfolio will employ
aggressive  investment  policies.  Since investments will be made based on their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

Quasar  Portfolio  seeks  growth of capital by  pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

Real  Estate  Investment  Portfolio  seeks a total  return  on its  assets  from
long-term growth of capital and from income  principally  through investing in a
portfolio  of equity  securities  of issuers  that are  primarily  engaged in or
related to the real estate industry.

Technology  Portfolio  seeks growth of capital  through  investment in companies
expected  to  benefit  from  advances  in  technology.   The  Portfolio  invests
principally  in a diversified  portfolio of  securities  of companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

Total Return  Portfolio  seeks to achieve a high return through a combination of
current income and capital appreciation by investing in a diversified  portfolio
of common and preferred  stocks,  senior  corporate  debt  securities,  and U.S.
Government and agency obligations, bonds and senior debt securities.

U.S.  Government/High  Grade Securities  Portfolio seeks a high level of current
income  consistent with  preservation  of capital by investing  principally in a
portfolio of U.S.
Government Securities and other high grade debt securities.


                                                        15

<PAGE>



Utility  Income  Portfolio  seeks  current  income and capital  appreciation  by
investing  primarily in the equity and  fixed-income  securities of companies in
the "utilities industry." The portfolio's  investment objective and policies are
designed to take advantage of the characteristics and historical  performance of
securities of utilities companies.  The utilities industry consists of companies
engaged in the manufacture,  production,  generation,  provision,  transmission,
sale and distribution of gas, electric energy, and communications  equipment and
services,  and in the  provision of other utility or  utility-related  goods and
services.

Worldwide  Privatization  Portfolio  seeks  long-term  capital  appreciation  by
investing  principally  in  equity  securities  issued by  enterprises  that are
undergoing,  or have  undergone,  privatization.  The balance of the portfolio's
investment  portfolio  will include  equity  securities  of  companies  that are
believed by the Fund's Advisor to be beneficiaries of the privatization process.

Fixed Investment Option

The General Account

Premium you allocate to the guaranteed option goes into our general account. The
general  account is not registered with the SEC. The general account is invested
in assets  permitted by state  insurance law. It is made up of all of our assets
other than assets  attributable  to our variable  accounts.  Unlike our variable
account  assets,  assets in the general  account are subject to claims of Owners
like you, as well as claims made by our other creditors.

The Guaranteed Account Option

The  guaranteed  account  is a fixed  interest  option.  We credit  money in the
guaranteed account with interest on a daily basis at the guaranteed rate then in
effect.  The rate of  interest  to be  credited  to the  guaranteed  account  is
determined wholly within our discretion.  However,  the rate will not be changed
more than once per year. The interest rate will never be less than 3%.

If you allocate  premium to the  guaranteed  account,  the fixed portion of your
Contract Value during the  accumulation  phase will depend on the total interest
we credit to your contract.  During the income phase,  each annuity  payment you
receive from the fixed portion of your contract will be for the same amount.

We reserve the right to delay any payment from the guaranteed  account for up to
six months from the date we receive the request at our Administrative Office, as
permitted by law.






                                                        16

<PAGE>



===================================================================
                             CHARGES AND DEDUCTIONS
===================================================================

Insurance Charges

Each day, we deduct insurance  charges from your Contract Value. This is done as
part  of  our  calculation  of  the  value  of  Accumulation  Units  during  the
accumulation  phase and of Annuity Units during the income phase.  The insurance
charges are the mortality and expense risk charge,  the  administrative  charge,
and the charges for the optional death benefits which are described under "Death
Benefit."

Mortality and Expense Risk Charge 

The mortality and expense risk charge is equal,  on an annual basis, to 1.25% of
the daily value of the variable  portion of your contract.  We will not increase
this charge. It compensates us for our obligation to make annuity  payments,  to
provide the death benefit,  and for assuming the risk that current  charges will
be insufficient in the future to cover the cost of  administering  the contract.
If the charges under the contract are not sufficient,  we will bear the loss. If
the charges are sufficient, we will keep the balance of this charge as profit.

Administrative Charge

The  administrative  charge is equal,  on an annual basis, to 0.15% of the daily
value of the variable portion of your contract. These expenses include preparing
the contract, confirmations and statements, and maintaining contract records. If
this charge is not enough to cover the costs of administering  the contract,  we
will bear the loss.

Optional Death Benefit Charges

If you elect an optional  death  benefit,  we will assess a daily charge against
the assets in the variable account equal to an annual charge as shown below.

Equity Assurance Plan

         Owner's Attained Age       Annual Charge

                  0-59                0.07%
                  60+                 0.20%

Annual Ratchet Plan                   0.10%

Accidental Death Benefit              0.05%

                                                        17

<PAGE>



Surrender Charge

If you surrender  your contract prior to the Annuity Date during the first seven
years after a premium payment, we will assess a surrender charge as a percentage
of premium withdrawn as shown below:


Premium Year            1    2    3      4      5      6     7      Thereafter
Surrender Charge        6%   6%    5%    5%     4%     3%    2%         0%

For purposes of calculating the surrender  charge, we treat surrenders as coming
from the oldest premiums first (i.e., first-in, first-out). However, we will not
assess a surrender charge on amounts of a partial surrender equal to the greater
of:

     (1)  the Contract Value less premium paid, or

     (2)  up to 10% of premium paid, less the amount of any prior surrender.

You will not  receive  the  benefit  of this  "free  withdrawal  amount"  if you
participate  in  the  systematic  withdrawal  program.  If you  make  a  partial
surrender,  we will  deduct  the  surrender  charge,  if any,  pro rata from the
remaining  value  in  your  contract.  If  insufficient  value  remains  in your
contract,  then we will deduct the  surrender  charge from the amount you are to
receive  as a result  of your  surrender  request.  Likewise,  we will  deduct a
surrender charge on a full surrender from the amount you are to receive.

Contract Maintenance Fee

During the accumulation phase, we will deduct a contract  maintenance fee of $30
from your contract on each Contract Anniversary.  We will not increase this fee.
It compensates us for expenses incurred to establish and maintain your contract.
If you surrender the entire value of your contract, the contract maintenance fee
will be deducted prior to the surrender.

We do not deduct the contract  maintenance fee if your Contract Value is $50,000
or more when the deduction is to be made.

Premium Taxes

We will deduct from your Contract  Value any premium tax imposed by the state or
locality where you reside.  Premium taxes  currently  imposed on the contract by
various  states  range from 0% to 3.5% of  premiums  paid.  These  taxes are due
either when premium is paid or when annuity  payments  begin.  It is our current
practice to charge you for these taxes when annuity payments

                                                        18

<PAGE>



begin  or if  you  surrender  the  contract  in  full.  In  the  future,  we may
discontinue  this practice and assess the tax when it is due or upon the payment
of the death benefit.

Income Taxes

Although we do not currently deduct any charges for income taxes attributable to
your contract, we reserve the right to do so in the future.

Fund Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
portfolios.  These  charges are  described  in the  prospectus  for the Alliance
Variable Products Series Fund and are summarized in the fee table.

Reduction or Elimination of Certain Charges and Additional Amounts Credited

We may reduce or eliminate the surrender charge or the administrative  charge or
change the minimum  premium  requirement  when the contract is sold to groups of
individuals  under  circumstances  which  reduce  our  sales  expenses.  We will
determine the eligibility of such groups by considering factors such as:

     (1)  the size of the group;

     (2)  the total amount of premium we expect to receive from the group;

     (3)  the  nature  of the  purchase  and the  persistency  we expect in that
          group;

     (4)  the purpose of the purchase  and whether that purpose  makes it likely
          that expenses will be reduced; and

     (5)  any other circumstances which we believe to be relevant in determining
          whether reduced sales expenses may be expected.

We may also waive or reduce the surrender charge and/or contract maintenance fee
in  connection  with  contracts  sold to  employees,  employees  of  affiliates,
registered  representatives,  employees of  broker-dealers  which have a current
selling  agreement with us, and immediate  family members of those persons.  Any
reduction or waiver may be withdrawn or modified by us.






                                                        19

<PAGE>



===================================================================
                              ACCESS TO YOUR MONEY
===================================================================

Generally

Contract Value is available in the following ways:

     o    by  surrendering  all or  part  of  your  Contract  Value  during  the
          accumulation phase;

     o    by receiving annuity payments during the income phase;

     o    when a death benefit is paid to your beneficiary.

Generally,  surrenders are subject to a surrender charge, a contract maintenance
fee  and,  if it is a full  surrender,  premium  taxes.  Surrenders  may also be
subject to income tax and a penalty tax.

To make a surrender you must send a complete and detailed written request to our
Administrative  Office.  We will  calculate  your  surrender  as of the close of
business of the NYSE at the value next determined after we receive your request.
For a  surrender  of your  entire  Contract  Value,  you must  also send us your
contract.

Under most  circumstances,  partial surrenders must be for a minimum of $500. We
require that your Contract Value be at least $2,000 after the surrender.  If the
Contract  Value  would be less than  $2,000 as a result of a  surrender,  we may
cancel the contract. Unless you provide us with different instructions,  partial
surrenders  will be made pro rata from  each  investment  option  in which  your
contract is invested.

We may be  required to suspend or  postpone  the  payment of a surrender  for an
undetermined period of time when:

     o    the  NYSE is  closed  (other  than a  customary  weekend  and  holiday
          closings);

     o    trading on the NYSE is restricted;

     o    an  emergency  exists such that  disposal of or  determination  of the
          value of shares of the portfolios is not reasonably practicable;

     o    the SEC, by order, so permits for the protection of owners.





                                                        20

<PAGE>



Systematic Withdrawal Program

The  systematic  withdrawal  program  allows  you to  make  regularly  scheduled
withdrawals  from your  Contract  Value of at least  $200  each on a monthly  or
quarterly basis. You may change the amount or frequency of withdrawals under the
program once per Contract Year. In order to initiate the program,  your Contract
Value must be at least  $24,000.  A maximum of 10% of your Contract Value may be
withdrawn in a Contract Year.

Surrender charges are not imposed on withdrawals under this program nor is there
any charge for participating in this program.  You may not elect this program if
you have  made a  partial  surrender  earlier  in the  same  Contract  Year.  In
addition, the free withdrawal amount is not available in connection with partial
surrenders you make while  participating in the systematic  withdrawal  program.
You will be entitled  to the free  withdrawal  amount on and after the  Contract
Anniversary next following the termination of the systematic withdrawal program.

Systematic  withdrawals  will  begin  on the  first  scheduled  withdrawal  date
selected by you following  the date we process your  request.  In the event that
your value in a specified  portfolio or the guaranteed  option is not sufficient
to make a  withdrawal  or if your  request for  systematic  withdrawal  does not
specify the  investment  options from which to deduct  withdrawals,  withdrawals
will be deducted pro rata from your  Contract  Value in each  portfolio  and the
guaranteed option.

The systematic withdrawal program may be canceled at any time by written request
or automatically  by us if your Contract Value falls below $1,000.  In the event
the systematic withdrawal program is canceled,  you may not elect to participate
in the program again until the next Contract Anniversary.

If your Contract is issued in connection with an individual  retirement  annuity
or 403(b)  Plan,  you are  cautioned  that your rights to implement a systematic
withdrawal  program  may be  subject to the terms and  conditions  of your plan,
regardless   of  the  terms  and   conditions   of  your   Contract.   Moreover,
implementation of the systematic  withdrawal  program may subject you to adverse
tax  consequences,  including a 10% tax penalty if you are under age 59 1/2. See
"Taxes" for a discussion of the various tax consequences.

For information,  including the necessary enrollment form, please check with our
Administrative Office. We reserve the right to modify, suspend or terminate this
program at any time.








                                                        21

<PAGE>



===================================================================
                                ANNUITY PAYMENTS
===================================================================

Generally

Beginning on the Annuity Date, you will receive  regular annuity  payments.  You
may choose to receive annuity payments that are fixed, variable or a combination
of fixed  and  variable.  We make  annuity  payments  on a  monthly,  quarterly,
semiannual or annual basis.

You select the Annuity Date,  which must be the first day of a month and must be
at least one year after we issue your contract.  You may change the Annuity Date
at least 30 days before payments are to begin.  However,  annuity  payments must
begin by the annuitant's 90th birthday.  Certain states may require that annuity
payments begin prior to such date and we will comply with those requirements.

The  Annuitant is the person on whose life annuity  payments are based.  You may
change the  Annuitant at any time prior to the Annuity  Date. If you are not the
Annuitant and the Annuitant dies before the Annuity Date, you must notify us and
designate a new Annuitant.

Annuity Options

The contract offers three annuity options described below. Other annuity options
may be made available,  including  other  guarantee  periods and options without
life contingencies,  subject to our discretion.  If you do not choose an annuity
option,  annuity payments will be made in accordance with option 2 for 10 years.
If the  annuity  payments  are for joint  lives,  then we will make  payments in
accordance  with option 3. Where  permitted by state law, we may pay the annuity
in one lump sum if your Contract  Value is less than $2,000.  Likewise,  if your
annuity  payments  would be less than $100 a month,  we have the right to change
the  frequency of your payment to be on a semiannual or annual basis so that the
payments  are at least  $100.  We will make  annuity  payments to you unless you
designate  another  person to receive them. In that case,  you must notify us in
writing at least  thirty  days before the Annuity  Date.  You will remain  fully
responsible for any taxes related to the annuity payments.

Option 1 - Life Income

Under this  option,  we will make annuity  payments as long as the  Annuitant is
alive. Annuity payments stop when the Annuitant dies.

Option 2 - Life Annuity with 10 Years Guaranteed

This option is similar to option 1 above,  with the  additional  guarantee  that
payments  will be made for a period you select of at least 10 years.  Under this
option, if the Annuitant dies before

                                                        22

<PAGE>



all guaranteed payments have been made, the rest will be paid to the beneficiary
for the remainder of the period..

Option 3 - Joint and Last Survivor Income

Under this option, we will make annuity payments as long as either the Annuitant
or a contingent  annuitant is alive. If your Contract is issued as an individual
retirement  annuity,  payments  under  this  option  will be made only to you as
Annuitant or to your spouse.  Upon the death of either of you, we will  continue
to make annuity payments so long as the survivor is alive.

Variable Annuity Payments

If you choose to have any portion of your annuity payments based on the variable
investment options, the amount of your payments will depend upon:

     o    your Contract Value in the portfolios on the Annuity Date;

     o    the 5.0%  assumed  investment  rate used in the annuity  table for the
          contract;

     o    the performance of the portfolios you selected;

     o    the annuity option you selected.

If the actual  performance  exceeds the 5.0% assumed rate, the annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 5.0%,  the annuity
payments will decrease. The SAI contains more information.

Transfers During Income Phase

Transfers  during  the  income  phase are  subject  to the same  limitations  as
transfers  during the  accumulation  phase. See "The Contract - Transfers During
Accumulation  Phase." However, you may only make one transfer each month and you
may only  transfer  money among the  variable  investment  options.  You may not
transfer  money  from the fixed  investment  option to the  variable  investment
options or from the variable investment options to the fixed investment option.

Deferment of Payments

We may defer making fixed annuity payments for up to six months subject to state
law. We will credit interest to you during the deferral period.


                                                        23

<PAGE>



===================================================================
                                  DEATH BENEFIT
===================================================================

Death of Owner Before the Annuity Date

If you (or a joint  owner) dies before the Annuity  Date,  the death  benefit is
payable to the beneficiary. The value of the death benefit will be determined as
of the date we receive  proof of death in a form  acceptable to us. If ownership
was changed from one natural person to another natural person, the death benefit
will equal the Contract Value. A surviving spouse  designated as the beneficiary
can elect to continue the contract and become the Owner. The amount of the death
benefit to be paid is  determined by the death  benefit  option  selected at the
time of  application  and is  calculated  in  accordance  with the terms of that
option as described  below.  The amount of the death  benefit will never be less
than the traditional death benefit. If you selected both the annual ratchet plan
and the equity  assurance  plan,  the death  benefit will be the greatest of the
traditional  death  benefit,  the annual  ratchet plan, or the equity  assurance
plan. The accidental death benefit,  if applicable,  will be paid in addition to
any other benefit. All death benefit options may not be available in all states.

Traditional Death Benefit

Under  the  traditional  death  benefit,  we will  pay the  amount  equal to the
greatest of:

         (1)      the Contract Value;

         (2)      the total of all premium  paid reduced  proportionally  by any
                  surrenders in the same  proportion that the Contract Value was
                  reduced on the date of a surrender; or

         (3)      the   greatest   Contract   Value  at  any  seventh   Contract
                  Anniversary   reduced   proportionally   by   any   surrenders
                  subsequent to that Contract Anniversary in the same proportion
                  that  the  Contract  Value  was  reduced  on  the  date  of  a
                  surrender,  plus any premiums paid subsequent to that Contract
                  Anniversary.

The traditional death benefit will be paid unless you selected an optional death
benefit.

Optional Death Benefits

Prior to determining the amount of any of the following optional death benefits,
the Contract  Value will be reduced by the accrued charge for the optional death
benefit  if,  as of the  date of  death,  the  accrued  charge  had not yet been
deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:


                                                        24

<PAGE>



         (1)      the Contract Value;

         (2)      the total of all premium  paid reduced  proportionally  by any
                  surrenders in the same  proportion that the Contract Value was
                  reduced on the date of a surrender; or

         (3)      the  greatest  Contract  Value  at  any  Contract  Anniversary
                  reduced  proportionally  by any surrenders  subsequent to that
                  Contract  Anniversary in the same proportion that the Contract
                  Value  was  reduced  on the  date  of a  surrender,  plus  any
                  premiums paid subsequent to that Contract Anniversary.

The annual ratchet plan will be in effect if:

         (1)      you select it on the application; and

         (2) the charge for the annual ratchet plan is shown in your contract.

The  annual  ratchet  plan will cease to be in effect  upon our  receipt of your
written request to discontinue it.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:

         (1)      the Contract Value;

         (2)      the   greatest   Contract   Value  at  any  seventh   Contract
                  Anniversary,  plus  any  premium  subsequent  to the  Contract
                  Anniversary   reduced   proportionally   by   any   surrenders
                  subsequent to that Contract Anniversary in the same proportion
                  that  the  Contract  Value  was  reduced  on  the  date  of  a
                  surrender; or

         (3) an amount equal to (a) plus (b) where:

                  (a)    is equal to the total of all premium  paid on or before
                         the  first  Contract  Anniversary  following  your 85th
                         birthday,  adjusted for  surrenders as described  below
                         and then  accumulated  at the compound  interest  rates
                         shown below for the number of completed  years,  not to
                         exceed 10, from the date of receipt of each  premium to
                         the earlier of the date of death or the first  Contract
                         Anniversary following your 85th birthday:

                         o   0% per annum if death occurs during the 1st through
                             24th month from the date of premium payment;

                         o   2% per  annum  if  death  occurs  during  the  25th
                             through   48th  month  from  the  date  of  premium
                             payment;


                                                        25

<PAGE>



                         o   4% per  annum  if  death  occurs  during  the  49th
                             through   72nd  month  from  the  date  of  premium
                             payment;

                         o   6% per  annum  if  death  occurs  during  the  73rd
                             through   96th  month  from  the  date  of  premium
                             payment;

                         o   8% per  annum  if  death  occurs  during  the  97th
                             through  120th  month  from  the  date  of  premium
                             payment;

                         o   10% per annum  (for a maximum of 10 years) if death
                             occurs  more  than  120  months  from  the  date of
                             premium payment; and

                  (b)    is equal to all premium  paid after the first  Contract
                         Anniversary following your 85th birthday,  adjusted for
                         surrenders as described below.

In determining the death benefit,  for each surrender a proportionate  reduction
will be made to each  premium paid prior to the  surrender.  The  proportion  is
determined  by dividing  the amount of the  Contract  Value  surrendered  by the
Contract Value immediately prior to the surrender.

The Equity Assurance Plan will be in effect if:

         (1)      you select it on the application;

         (2) the charge for the equity assurance plan is shown in your contract.

The equity  assurance  plan will cease when we receive your  written  request to
discontinue  it or upon the  allocation  of  Contract  Value to either the money
market portfolio or guaranteed  option unless such allocation is made as part of
dollar cost averaging.

Accidental Death Benefit

If you selected the accidental death benefit at the time of application, it will
be paid in addition to the  traditional  or optional  death benefit in effect at
the time of your death.  The  accidental  death  benefit is not available if the
contract  is used  in  connection  with an  individual  retirement  annuity.  If
selected at the time of application,  the accidental death benefit payable under
this option will be equal to the lesser of:

     (1)  the Contract Value as of the date the death benefit is determined; or

     (2)  $250,000.


                                                        26

<PAGE>



The  accidental  death benefit is payable if you die as a result of injury prior
to the Contract  Anniversary  following your 75th birthday.  The death must also
occur  before the Annuity  Date and within 365 days of the date of the  accident
which caused the injury.

The  accidental  death  benefit  will not be paid  for any  death  caused  by or
resulting (in whole or in part) from the following:

     o    suicide or attempted  suicide,  while sane or insane, or intentionally
          self-inflicted injuries;

     o    sickness,  disease or bacterial infection of any kind, except pyogenic
          infections  which  occur  as  a  result  of  an  injury  or  bacterial
          infections which result from the accidental  ingestion of contaminated
          substances;

     o    injury sustained as a consequence of riding in, including  boarding or
          alighting  from,  any  vehicle or device  used for  aerial  navigation
          except  if you  are a  passenger  on any  aircraft  licensed  for  the
          transportation of passengers;

     o    declared or undeclared war or any act thereof; or

     o    service in the military, naval or air service of any country.

The accidental death benefit will be in effect if:

     (1)  you select it on the Application; and

     (2)  the charge for the accidental death benefit is shown in your contract.

The  accidental  death  benefit  will  cease to be in effect  upon the  Contract
anniversary  following your 75th  birthday,  or upon our receipt of your written
request to discontinue.

Payment to Beneficiary

Upon your death if prior to the  Annuity  Date,  the  beneficiary  may elect the
death benefit to be paid as follows:

     (1)  payment of the entire death  benefit  within five years of the date of
          your death; or

     (2)  payment over the beneficiary's  lifetime with  distribution  beginning
          within one year of your date of death; or


                                                        27

<PAGE>



If no payment  option is elected  within  sixty days of our  receipt of proof of
your death,  a single sum  settlement  will be made at the end of the  sixty-day
period  following such receipt.  Upon payment of a death  benefit,  the contract
will end.

Death of Owner After the Annuity Date

If you are not the  Annuitant,  and if your death occurs on or after the Annuity
Date,  no death  benefit  will be payable  under the  contract.  Any  guaranteed
payments  remaining unpaid will continue to be paid to the Annuitant pursuant to
the annuity  option in force at the date of your death.  If the  Contract is not
owned by an  individual,  the  Annuitant  shall be  treated as the Owner and any
change of the named Annuitant will be treated as if the Owner died.

Death of Annuitant

Before the Annuity Date

If you are not the Annuitant, and if the Annuitant dies before the Annuity Date,
you may name a new  Annuitant.  If you do not name a new Annuitant  within sixty
days after we are notified of the Annuitant's  death, we will deem you to be the
new Annuitant.

After the Annuity Date

If an Annuitant  dies after the Annuity Date,  the remaining  payments,  if any,
will be as specified in the annuity option in effect when the Annuitant died. We
will require proof of the Annuitant's death. The remaining benefit, if any, will
be  paid to the  beneficiary  at  least  as  rapidly  as  under  the  method  of
distribution in effect at the  Annuitant's  death. If you were not the Annuitant
and no beneficiary survives the Annuitant,  we will pay any remaining benefit to
you.

================================================================
                                   PERFORMANCE
================================================================

Occasionally,   we  may  advertise  certain   performance   related  information
concerning  one or more of the  portfolios,  including  total  return  and yield
information.  A portfolio's  performance information is based on the portfolio's
past   performance  only  and  is  not  intended  as  an  indication  of  future
performance.

When we  advertise  the average  annual  total  return of a  portfolio,  it will
usually be calculated  for one, five, and ten year periods or, where a portfolio
has been in existence  for a period of less than one,  five,  or ten years,  for
such lesser  period.  Average  annual total return is measured by comparing  the
value of the  investment in a portfolio at the beginning of the relevant  period
to the  value of the  investment  at the end of the  period.  That  assumes  the
deduction  of any  surrender  charge that would be payable if the  account  were
redeemed at the end of the period. Then the

                                                        28

<PAGE>



average annual  compounded  rate of return is calculated to produce the value of
the investment at the end of the period. We may  simultaneously  present returns
that do not assume a surrender and, therefore, do not deduct a surrender charge.

When we  advertise  the yield of a portfolio  we will  calculate it based upon a
given thirty day period.  The yield is determined by dividing the net investment
income  earned  per  Accumulation  Unit  during  the  period  by the value of an
Accumulation Unit on the last day of the period.

When we advertise the performance of the money market portfolio we may advertise
the yield or the effective  yield in addition to the total return.  The yield of
the money market  portfolio  refers to the income  generated by an investment in
that portfolio over a seven-day period. The income is then annualized (i.e., the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment). The effective yield is calculated similarly but when annualized the
income earned by an  investment  in the money market  portfolio is assumed to be
reinvested.  The effective  yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment during a 52-week period.

Total return at the variable  account level is lower than at the underlying fund
level since it is reduced by all contract charges (surrender  charge,  mortality
and expense risk charge,  administrative  charge, and contract maintenance fee).
Likewise, yield and effective yield at the variable account level are lower than
at the fund level since the  variable  account  level total  return  affects all
recurring charges (except surrender charge).

Performance information for a portfolio may be compared to:

         (1)      the  Standard & Poor's 500 Stock Index,  Dow Jones  Industrial
                  Average, Donoghue Money Market Institutional Averages, indices
                  measuring  corporate  bond and government  security  prices as
                  prepared by Lehman  Brothers,  Inc. and Salomon  Brothers,  or
                  other indices  measuring  performance of a pertinent  group of
                  securities so that investors may compare a portfolio's results
                  with  those  of a  group  of  securities  widely  regarded  by
                  investors  as  representative  of the  securities  markets  in
                  general;

         (2)      other variable annuity  separate  accounts or other investment
                  products tracked by Lipper Analytical  Services (a widely used
                  independent  research  firm which ranks mutual funds and other
                  investment  companies  by  overall   performance,   investment
                  objectives, and assets), or tracked by other ratings services,
                  companies, publications, or persons who rank separate accounts
                  or other investment  products on overall  performance or other
                  criteria;

         (3)      the Consumer Price Index (measure for inflation) to assess the
                  real rate of return from an investment in the Contract; and

                                                        29

<PAGE>




         (4)      indices  or  averages  of   alternative   financial   products
                  available to  prospective  investors,  including the Bank Rate
                  Monitor  which  monitors   average  returns  of  various  bank
                  instruments.

================================================================
                                      TAXES
================================================================

Introduction

The following  discussion  of federal  income tax treatment is general in nature
and is not intended as tax advice.  This  discussion is based on current law and
interpretations,  which may change.  For a discussion of federal income taxes as
they relate to the funds,  please see the  accompanying  fund  prospectuses.  No
attempt is made to consider any  applicable  state or other tax laws.  We do not
guarantee the tax status of your contract.

Annuity Contracts in General

The Internal  Revenue Code (the "Code") provides special rules regarding the tax
treatment of annuity contracts. Generally, you will not be taxed on the earnings
in an annuity  contract  until you take the money  out.  Different  rules  apply
depending on how you take the money out and whether  your  contract is qualified
or non-qualified, as explained below.

If you do not purchase your contract under a retirement  arrangement entitled to
favorable  federal  income tax  treatment,  your  contract  is  referred to as a
non-qualified  contract.  If you  purchase  your  contract  under  a  retirement
arrangement entitled to favorable federal income tax treatment, your contract is
referred to as a qualified contract.

Tax Treatment of Distributions -- Non-qualified Contracts

If you make a withdrawal  from a  non-qualified  contract or surrender it before
annuity payments begin, the amount you receive will be taxed as ordinary income,
rather  than as a return  of  premium,  until all gain has been  withdrawn.  For
annuity  payments,  any portion of each payment  that is  considered a return of
your premium will not be taxed. There is a 10% tax penalty on any taxable amount
you receive unless the amount received is paid:

         (1)      after you reach age 59 1/2;

         (2)      to your beneficiary after you die;

         (3)      after you become disabled;


                                                        30

<PAGE>



         (4)      in a series of substantially  equal installments made not less
                  frequently than annually under a lifetime annuity; or

         (5)      under an immediate annuity.

Assignments

If you assign all or part of the  contract as  collateral  for a loan,  the part
assigned  will be treated as a withdrawal  and the excess of the Contract  Value
over total  premium will be taxed as ordinary  income.  Please  consult your tax
adviser prior to making an assignment of the contract.

Gifts of Contracts

If you  transfer a contract for less than full  consideration,  such as by gift,
you will generally  trigger tax on the gain in the contract.  This rule does not
apply to those transfers between spouses or incident to divorce.

Contracts Owned by Non-Natural Persons

If the contract is held by a non-natural  person (for example,  a corporation or
trust), the contract is generally not treated as an annuity contract for federal
income tax purposes, and the income on the contract (generally the excess of the
Contract  Value over the premium) is  includable  in income each year.  The rule
does not apply where the non-natural person is only the nominal owner, such as a
trust or other  entity  acting as an agent for a  natural  person,  and in other
limited circumstances.

Distribution at Death Rules

Upon the death of the Owner of a contract, certain distributions must be made:

o    If the Owner  dies on or after the  Annuity  Date,  and  before  the entire
     interest in the contract has been  distributed,  the remaining portion will
     be  distributed  at least as quickly as the method in effect on the Owner's
     death;

o    If the Owner dies  before  the  Annuity  Date,  the  entire  interest  must
     generally be distributed within five years after the date of death.

o    If the beneficiary is a natural person, the interest may be annuitized over
     the life of that individual or over a period not extending  beyond the life
     expectancy of that individual, so long as distributions commence within one
     year after the date of death.

o    If the  beneficiary  is  the  spouse  of the  Owner,  the  contract  may be
     continued in the name of the spouse as Owner.

                                                        31

<PAGE>




o    If the Owner is not an individual, the death of the "primary annuitant" (as
     defined under the Code) is treated as the death of the Owner.  In addition,
     when the Owner is not an individual,  a change in the primary  annuitant is
     treated as the death of the Owner.

Section 1035 Exchanges

Code Section 1035 generally provides that no gain or loss shall be recognized on
the exchange of an annuity contract for another annuity contract unless money or
other property is distributed  as part of the exchange.  A replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special  rules  and  procedures  apply to  Section  1035
transactions.  Prospective  owners  wishing to take advantage of Section 1035 of
the Code should consult their tax advisers.

Tax Treatment of Distributions --Qualified Contracts

If you purchase your contract  under a tax-favored  retirement  plan or account,
your  contract is referred to as a  qualified  contract.  Examples of  qualified
plans or accounts are:

o    Individual Retirement Annuities ("IRAs");

o    Roth IRAs;

o    Tax Deferred Annuities  (governed by Code Section 403(b) and referred to as
     "403(b) Plans");

o    Keogh Plans; and

o    Employer-sponsored  pension and profit sharing  arrangements such as 401(k)
     plans.

Withdrawals in General

Generally,  with the exception of a Roth IRA, you have not paid any taxes on the
premium  used to buy a qualified  contract or on any  earnings.  Therefore,  any
amount  you take out as a  withdrawal  or as  annuity  payments  will be taxable
income.  In  addition,  a 10% tax  penalty  may apply to the  taxable  part of a
withdrawal received before age 59 1/2. Limited exceptions are provided,  such as
where amounts are paid in the form of a qualified  life  annuity,  upon death or
disability of the employee, to pay certain medical expenses,  or, in some cases,
upon separation from service on or after age 55.





                                                        32

<PAGE>



Individual Retirement Annuities

Code  Section 408  permits  eligible  individuals  to  contribute  to an IRA. By
attachment of an  endorsement  that reflects the limits of Code Section  408(b),
the Contracts may be issued as an IRA.  Contracts  issued in connection  with an
IRA are subject to limitations on eligibility,  maximum contributions,  and time
of  distribution.  Distributions  from certain  retirement  plans qualifying for
federal  tax   advantages   may  be  rolled  over  into  an  IRA.  In  addition,
distributions  from an IRA may be rolled over to another IRA,  provided  certain
conditions  are met.  Most  IRAs  cannot  accept  contributions  after the owner
reaches 70 1/2, and must also begin required distributions at that age. Sales of
the  contract for use with IRAs are subject to special  requirements,  including
the requirement that  informational  disclosure be given to each person desiring
to  establish  an IRA.  That person must be given the  opportunity  to affirm or
reverse  a  decision  to  purchase  the  contract.  Contracts  offered  by  this
prospectus  in  connection  with an IRA are not  available  in all  states.  The
accidental  death benefit is not available under a contract issued in connection
with an IRA.

Roth IRAs

Code Section 408A provides special rules for "Roth IRAs." The basic  distinction
between a Roth IRA and a regular IRA is that contributions to a Roth IRA are not
deductible and "qualified  distributions"  from a Roth IRA are not includible in
gross income for federal  income tax  purposes.  Other  differences  include the
ability  to make  contributions  to a Roth  IRA  after  age 70 1/2 and to  defer
distributions  beyond age 70 1/2.  Taxpayers whose adjusted gross incomes exceed
certain levels are not eligible for Roth IRAs.

403(b) Plans

The  contracts  are  also  available  for use in  connection  with a  previously
established  403(b) plan.  Code Section 403(b) imposes  certain  restrictions on
your ability to make partial  surrenders from a contract used in connection with
a 403(b)  Plan,  if  attributable  to  premium  paid  under a  salary  reduction
agreement.  Specifically,  an owner may make a surrender  or partial  withdrawal
only (a) when the employee attains age 59 1/2, separates from service,  dies, or
becomes disabled, or (b) in the case of hardship. In the case of hardship,  only
an amount equal to the premium paid may be  withdrawn.  403(b) Plans are subject
to additional  requirements,  including  eligibility,  limits on  contributions,
minimum  distributions,  and  nondiscrimination  requirements  applicable to the
employer. In particular, distributions generally must commence by April 1 of the
calendar year  following the later of the year in which the employee (a) attains
age 70 1/2, or (b)  retires.  Owners and their  employers  are  responsible  for
compliance with these rules.  Contracts offered by this prospectus in connection
with a 403(b) Plan are not available in all states.





                                                        33

<PAGE>



Rollovers

Distributions   from  a  401(a)  qualified  plan  or  403(b)  plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to Federal income tax withholding at
a 20% rate unless paid directly to another qualified plan, 403(b) plan or IRA. A
prospective  owner considering use of the contract in this manner should consult
a competent tax adviser with regard to the  suitability of the contract for this
purpose and for  information  concerning  the tax law  provisions  applicable to
qualified plans, 403(b) plans, and IRAs.

Diversification and Investor Control

The  Code  imposes  certain  diversification   requirements  on  the  underlying
investments for a variable  annuity to be treated as a variable  annuity for tax
purposes.  We believe that the portfolios are being managed so as to comply with
these requirements.

The tax regulations do not provide guidance as to the circumstances  under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  would be considered the owner of the shares of the portfolios.  If
any guidance on this point is provided which is considered a new position,  then
the guidance would generally be applied prospectively. However, if such guidance
is considered not to be a new position,  it may be applied  retroactively.  This
would mean you, as the owner of the  contract,  could be treated as the owner of
assets in the  portfolios.  We reserve the right to make changes to the contract
we think necessary to see that it qualifies as a variable  annuity  contract for
tax purposes.

Withholding

We are  required to  withhold  federal  income  taxes on  withdrawals,  lump sum
distributions, and annuity payments that include taxable income unless the payee
elects to not have any withholding or in certain other circumstances.  If you do
not provide a social  security number or other taxpayer  identification  number,
you will not be permitted to elect out of withholding. Special withholding rules
apply to payments made to non-resident aliens.

For lump-sum  distributions  or withdrawals,  we are required to withhold 10% of
the taxable portion of any withdrawal or lump sum distribution  unless you elect
out of  withholding.  For annuity  payments,  the company  will  withhold on the
taxable portion of annuity payments based on a withholding  certificate you file
with us. If you do not file a certificate,  you will be treated, for purposes of
determining your withholding rates, as a married person with three exemptions.


                                                        34

<PAGE>



You are liable for payment of federal income taxes on the taxable portion of any
withdrawal,  distribution,  or annuity payment.  You may be subject to penalties
under the estimated tax rules if your withholding and estimated tax payments are
not sufficient.

================================================================
                                OTHER INFORMATION
================================================================

American Internatinal Life Assurance Company of New York

We are a stock life  insurance  company  initially  organized  under the laws of
Pennsylvania and reorganized under the laws of New York. We were incorporated in
1962. Our principal  business address is 80 Pine Street,  New York, NY 10005. We
provide a full range of life insurance and annuity plans. We are a subsidiary of
American  International Group, Inc. ("AIG"), which serves as the holding company
for a number of companies  engaged in the  international  insurance  business in
approximately 130 countries and jurisdictions around the world.

We may occasionally publish in advertisements,  sales literature and reports the
ratings and other information  assigned to AIG by one or more independent rating
organizations  such as A.M.  Best  Company,  Moody's and Standard & Poor's.  The
purpose of the  ratings is to reflect the rating  organization's  opinion of our
financial  strength and should not be  considered  as bearing on the  investment
performance of assets held in the variable account.

The ratings are not  recommendations  to purchase our life  insurance or annuity
products  or to hold or sell these  products,  and the ratings do not comment on
the  suitability  of such  products for a particular  investor.  There can be no
assurance  that any rating will remain in effect for any given period of time or
that  any  rating  will  not  be  lowered  or  withdrawn  entirely  by a  rating
organization  if,  in such  organization's  judgment,  future  circumstances  so
warrant.  The ratings do not reflect the investment  performance of the variable
account or the degree of risk  associated  with an  investment  in the  variable
account.

Ownership

This prospectus  describes both individual  flexible premium  deferred  variable
annuity   contracts  and  group  flexible  premium  deferred   variable  annuity
contracts.  The individual and group contracts  described in this prospectus are
identical  except  that  the  individual  contract  is  issued  directly  to the
individual  owner.  A group  contract  is issued to a  contract  holder  for the
benefit of the  participants in the group. If you are a participant in the group
you will receive a certificate  evidencing  your  ownership.  You, either as the
owner of an individual  contract or as the owner of a certificate,  are entitled
to all the rights and privileges of ownership.  As used in this prospectus,  the
term  contract  is  equally  applicable  to  an  individual  contract  or  to  a
certificate.


                                                        35

<PAGE>



Voting Rights

To the extent  required  by law, we will vote the  portfolio  shares held in the
variable  account  at  shareholder  meetings  in  accordance  with  instructions
received from persons  having a voting  interest in the portfolio.  However,  if
legal  requirements or our interpretation of present law changes to permit us to
vote the portfolio shares in our own right, we may elect to do so.

Prior to the Annuity Date, you hold a voting interest in each portfolio in whose
corresponding  portfolio you have Contract Value. The number of portfolio shares
which are attributable to you is determined by dividing the corresponding  value
in a particular  portfolio by the net asset value of one  portfolio  share.  The
number of votes which you will have a right to cast will be determined as of the
record date established by each portfolio.

We will solicit voting  instructions by mail prior to the  shareholder  meeting.
Each person having a voting interest in a portfolio will receive proxy material,
reports and other materials relating to the appropriate portfolios. We will vote
shares in accordance with instructions  received from the person having a voting
interest.  We will vote shares for which we receive no timely  instructions  and
any shares not  attributable to Owners in proportion to the voting  instructions
we have received.

The voting rights relate only to amounts invested in the variable account. There
are no voting rights with respect to funds allocated to the guaranteed option.

Distribution of the Contract

Our affiliate, AIG Equity Sales Corp. ("AIGESC"),  80 Pine Street, New York, New
York,  acts  as  the  distributor  of the  contract.  AIGESC  is a  wholly-owned
subsidiary  of AIG.  Commissions  not to exceed 7% of  premiums  will be paid to
entities  which sell the  contract.  Additional  payments  may be made for other
services  not  directly  related  to the  sale of the  contract,  including  the
recruitment and training of personnel,  production of promotional literature and
similar services.

Under the Glass-Steagall Act and other laws, certain banking institutions may be
prohibited from distributing  variable annuity  contracts.  If a bank were to be
prohibited from performing  certain agency or  administrative  services and from
receiving  fees from AIGESC,  Owners who  purchased  contracts  through the bank
would be permitted to retain their  contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.






                                                        36

<PAGE>



Administration of the Contract

While we have primary  responsibility for all administration of the contract and
the variable account, we have retained the services of Delaware Valley Financial
Services,  Inc.  ("DVFS")  pursuant  to  an  administrative   agreement.   These
administrative  services  include  issuance of the contract and  maintenance  of
Owner records.  DVFS serves as the administrator to various insurance  companies
offering variable annuity contracts and variable life insurance policies.

Year 2000 Readiness

The Year 2000 issue arises from computer programs being written using two digits
rather than four digits to define the  applicable  year.  This could result in a
failure of the information  technology  systems (IT systems) and other equipment
containing  imbedded  technology  (non-IT  systems)  in the Year  2000,  causing
disruption  of the  operations  of  AIG,  as well as its  lessees,  vendors,  or
business partners.

AIG has  developed  a plan to address  the Year 2000  issue as it affects  AIG's
internal  IT and non- IT systems,  and to assess  Year 2000  issues  relating to
third parties with whom AIG has critical relationships.

The plan for addressing  internal  systems includes an assessment of internal IT
and non-IT systems and equipment affected by the Year 2000 issue;  definition of
strategies to address affected systems and equipment;  remediation of identified
affected systems and equipment;  and internal  certification  that each internal
system is Year 2000  compliant.  AIG has  remediated,  tested  and  returned  to
production  substantially  all of its  internal IT  systems.  AIG  continues  to
remediate and test internal  non-IT systems and expects to complete  remediation
by mid-1999.

AIG has also initiated formal communications with respect to the Year 2000 issue
to those third parties which have significant  interaction with AIG.  Currently,
AIG is unable to  ascertain  whether all such third  parties  will  successfully
address the Year 2000 issue, particularly those third parties outside the United
States where it is believed that  remediation  efforts relating to the Year 2000
issue  may be less  advanced.  While  AIG  expects  to have no  interruption  of
operations  as  a  result  of  internal  IT  and  non-IT  systems,   significant
uncertainties  remain about the effect on AIG of third  parties who are not Year
2000  compliant.  AIG will  continue  to  monitor  third  party  Year 2000 issue
readiness  to  determine  whether  additional  or  alternative  measures  may be
necessary. Such measures may include the selection of alternate third parties or
other  actions  designed to  mitigate  the  effects of a third  party's  lack of
preparedness.  There can be no  assurance  that  unresolved  Year 2000 issues of
third  parties  will not have a  material  adverse  impact on AIG's  results  of
operations,  financial condition or liquidity. AIG is considering the effects of
Year 2000 related  failures on its business and, as the most  reasonably  likely
worst  case  scenarios  become  more  clearly   identified,   AIG  will  develop
appropriate contingency plans.


                                                        37

<PAGE>



There can be no assurance  that the funds,  like other third  parties,  will not
have unresolved Year 2000 issues that may have a material adverse impact on your
contract  values  as well as our  operations.  Please  refer  to the  Year  2000
discussion in each fund's prospectus.

Legal Proceedings

There are no pending legal proceedings which, in our judgment, are material with
respect to the variable account.

================================================================
                              FINANCIAL STATEMENTS
================================================================

Consolidated  balance sheets of American  Internatinal Life Assurance Company of
New York and of the  variable  account  are  included  in the SAI  which  may be
obtained  without  charge by calling  (800)  255-8402  or  writing  to  American
Internatinal Life Assurance Company of New York,  Attention:  Variable Products,
One Alico Plaza, 600 King Street, Wilmington,  Delaware 19801. A complete set of
financial  statements  of the  company and the  variable  account has been filed
electronically  with  the  SEC  and  can be  obtained  through  its  website  at
http://www.sec.gov.





                                                        38

<PAGE>



===============================================================
                                    APPENDIX
================================================================

                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*
<TABLE>


                                               1998          1997         1996           1995          1994         1993      1992
                                                     
<S>                                       <C>           <C>            <C>          <C>            <C>           <C>        <C>    
                                                     
                                                     
GLOBAL BOND                                          
    Accumulation Unit Value                   
      Beginning of Period                     12.73           12.82         12.24         9.94         10.61        10.00      N/A
      End of Period                           14.32           12.73         12.82        12.24          9.94        10.61      N/A
    Accum Units o/s @ end of period      170,885.41      161,242.31    145,722.74    76,604.28     27,806.30     5,589.55      N/A
                                                       
GLOBAL DOLLAR GOVERNMENT                               
    Accumulation Unit Value                            
      Beginning of Period                     16.24           14.55         11.81         9.73         10.00        N/A        N/A
      End of Period                           12.54           16.24         14.55        11.81          9.73        N/A        N/A
    Accum Units o/s @ end of period      145,266.04      179,585.93     76,451.58    16,171.63      5,958.18        N/A        N/A
                                                       
GROWTH                                                 
    Accumulation Unit Value                            
      Beginning of Period                     22.73           17.73         13.99        10.48         11.13        10.00      10.00
      End of Period                           28.85           22.73         17.73        13.99         10.48        11.13      10.00
    Accum Units o/s @ end of period    1,653,158.58    1,695,515.74  1,541,465.58   777,108.88     56,104.84    35,271.53   2,081.43
                                                       
GROWTH & INCOME                                        
    Accumulation Unit Value                            
      Beginning of Period                     24.11           18.99         15.52        11.57         11.76        10.66      10.00
      End of Period                           28.74           24.11         18.99        15.52         11.57        11.76      10.66
    Accum Units o/s @ end of period    2,005,770.75    1,868,628.86  1,324,216.31   502,667.80    179,245.69    37,573.04   7,731.36
                                                       
HIGH YIELD                                             
    Accumulation Unit Value                            
      Beginning of Period                     10.30           N/A           N/A         N/A           N/A          N/A         N/A
      End of Period                            9.78           10.30         N/A         N/A           N/A          N/A         N/A
    Accum Units o/s @ end of period      161,632.20        4,116.47         N/A         N/A           N/A          N/A         N/A
                                                       
INTERNATIONAL                                          
    Accumulation Unit Value                            
      Beginning of Period                     13.17           12.92         12.22        11.27         10.69        10.00      N/A
      End of Period                           14.68           13.17         12.92        12.22         11.27        10.69      N/A
    Accum Units o/s @ end of period      658,768.46      612,030.95    525,023.12   228,254.81    122,616.95    22,441.08      N/A
                                                       
MONEY MARKET                                           
    Accumulation Unit Value                            
      Beginning of Period                     11.39           10.99         10.64        10.27         10.07        10.00      N/A
      End of Period                           11.79           11.39         10.99        10.64         10.27        10.07      N/A
    Accum Units o/s @ end of period    1,165,714.86      919,968.32    890,464.95   551,555.84    206,034.73     1,590.74      N/A
                                                       
NORTH AMERICAN GOVERNMENT INCOME                       
    Accumulation Unit Value                            
      Beginning of Period                     13.35           12.35         10.55         8.71         10.00        N/A        N/A
      End of Period                           13.70           13.35         12.35        10.55          8.71        N/A        N/A
    Accum Units o/s @ end of period      506,676.27      469,970.73    279,368.63    95,031.46     89,164.68        N/A        N/A
                                                       
PREMIER GROWTH                                         
    Accumulation Unit Value                            
      Beginning of Period                     24.36           18.45         15.25        10.66         10.00        N/A        N/A
      End of Period                           35.54           24.36         18.45        15.25         10.66        N/A        N/A
    Accum Units o/s @ end of period    1,758,411.11    1,441,993.79  1,026,432.81   420,662.68    108,111.20        N/A        N/A
                                                       
QUASAR                                                 
    Accumulation Unit Value                            
      Beginning of Period                     12.38           10.58         10.00        N/A           N/A          N/A        N/A
      End of Period                           11.66           12.38         10.58        N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      902,341.60      629,523.13    179,808.73        N/A           N/A          N/A        N/A
                                                       
REAL ESTATE INVESTMENT                                 
    Accumulation Unit Value                            
      Beginning of Period                     12.16           N/A          N/A           N/A           N/A          N/A        N/A
      End of Period                            9.71           12.16        N/A           N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      200,970.16      184,436.41        N/A           N/A           N/A          N/A        N/A
                                                       
TECHNOLOGY                                             
    Accumulation Unit Value                            
      Beginning of Period                     11.44           10.90         10.00        N/A           N/A          N/A        N/A
      End of Period                           18.48           11.44         10.90        N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      959,429.79    1,033,596.21    431,529.41        N/A           N/A          N/A        N/A
                                                       
TOTAL RETURN                                           
    Accumulation Unit Value                            
      Beginning of Period                     16.14           13.52         11.90         9.75         10.00        N/A        N/A
      End of Period                           18.62           16.14         13.52        11.90          9.75        N/A        N/A
    Accum Units o/s @ end of period      558,929.44      568,896.78    455,709.19   121,094.82      4,871.12        N/A        N/A
                                                       
U.S. GOVERNMENT/HIGH GRADE SECURITIES                  
    Accumulation Unit Value                            
      Beginning of Period                     12.33           11.50         11.38         9.66         10.17        10.00      N/A
      End of Period                           13.16           12.33         11.50        11.38          9.66        10.17      N/A
    Accum Units o/s @ end of period      760,115.22      601,935.75    552,183.99   390,483.21     75,881.31     7,608.84      N/A
                                                       
UTILITY INCOME                                         
    Accumulation Unit Value                            
      Beginning of Period                     15.35           12.38         11.64         9.71         10.00       N/A         N/A
      End of Period                           18.75           15.35         12.38        11.64          9.71       N/A         N/A
    Accum Units o/s @ end of period      356,279.99      341,317.44    305,608.09   103,042.86     13,690.19       N/A         N/A
                                                       
WORLDWIDE PRIVATIZATION                                
    Accumulation Unit Value                            
      Beginning of Period                     14.04           12.86         11.01        10.05         10.00       N/A         N/A
      End of Period                           15.35           14.04         12.86        11.01         10.05       N/A         N/A
    Accum Units o/s @ end of period      495,811.65      495,269.51    224,339.58    62,769.30      6,357.69       N/A         N/A
                                              
                                      
                                
</TABLE>



*Funds were first invested in the Portfolios as listed below:

Global Bond Portfolio                           July 15, 1991
Global Dollar Government Portfolio              May 2, 1994
Growth Portfolio                                September 15, 1994
Growth and Income Portfolio                     January 14, 1991
High-Yield Portfolio                            October 27, 1997
International Portfolio                         December 28, 1992
Money Market Portfolio                          December 4, 1992
North American Government Income Portfolio      May 3, 1994
Premier Growth Portfolio                        June 26, 1992
Quasar Portfolio                                August 5, 1996
Real Estate Investment Portfolio                January 9, 1997
Technology Portfolio                            January 11, 1996
Total Return Portfolio                          December 28, 1992
U.S. Government/High Grade Securities Portfolio September 17, 1992
Utility Income Portfolio                        May 10, 1994
Worldwide Privatization Portfolio               September 23, 1994





                                                        41

<PAGE>




================================================================
                              TABLE OF CONTENTS OF
                     THE STATEMENT OF ADDITIONAL INFORMATION
================================================================


GENERAL INFORMATION
         AIG Life Insurance Company
         Independent Accountants
         Legal Counsel
         Distributor
         Potential Conflicts

CALCULATION OF PERFORMANCE DATA
         Yield and Effective Yield Quotations for the Money Market Subaccount
         Yield Quotations for Other Subaccounts
         Total Return Quotations
         Non-Standardized Performance Data

ANNUITY PROVISIONS
         Variable Annuity Payments
         Annuity Unit Value
         Net Investment Factor
         Additional Provisions

FINANCIAL STATEMENTS


                                                     42


    
<PAGE>
                                                        
                        PROFILE VARIABLE ANNUITY PROFILE

This profile is a summary of some of the more  important  points that you should
know and consider before purchasing a variable annuity.  The variable annuity is
more fully  described  in the  accompanying  prospectus.  The  sections  in this
summary  correspond  to sections in the  prospectus  which discuss the topics in
more detail. All capitalized terms are used as defined in the prospectus. Please
read the prospectus carefully.

                                   MAY 1, 1999

================================================================
1.       VARIABLE ANNUITY
================================================================

A variable  annuity  contract is between  you and  American  International  Life
Assurance  Company  of  New  York.  It is  designed  to  help  you  invest  on a
tax-deferred  basis and meet long-term  financial  goals,  such as providing you
with retirement income. Tax deferral means all your money,  including the amount
you would  otherwise pay in current  income  taxes,  remains in your contract to
generate more earnings.

This prospectus offers a choice of investment options. You may divide your money
among  any  or  all of the 18  variable  investment  options  provided  by A I M
Advisors Inc.,  Alliance  Capital  Management,  L.P.,  The Dreyfus  Corporation,
Mellon Equity Associates,  Fidelity  Management and Research Company and Van Eck
Associates  Corporation and the fixed investment option.  Your investment is not
guaranteed.  The value of your  contract  can  fluctuate up or down based on the
performance of the underlying  investments you select,  and you may experience a
loss.

The variable  investment  portfolios  offer  professionally  managed  investment
choices with goals ranging from capital  preservation to aggressive growth. Your
choices for the various investment options are found on the next page.

Like most  deferred  annuities,  the contract has an  accumulation  phase and an
income phase.  During the accumulation phase, you invest money in your contract.
Your earnings are based on the investment performance of the variable investment
portfolios  to which your money is allocated  and/or the interest rate earned on
the fixed  investment  option.  You may withdraw money from your contract during
the accumulation  phase.  However, as with other tax-deferred  investments,  you
will pay taxes on earnings and untaxed  contributions  when you withdraw them. A
tax  penalty  may apply if you make  withdrawals  before age 59 1/2.  The income
phase begins with the Annuity Date that you select. During the income phase, you
will receive  payments from your  annuity.  Your payments may be fixed in dollar
amount, vary with investment  performance or a combination of both, depending on
where you allocate your money. Among other factors,  the amount of money you are
able to accumulate in your contract during the accumulation phase will determine
the amount of your payments during the income phase.


<PAGE>


================================================================
2.       ANNUITY OPTIONS
================================================================
You can select one of the annuity options listed below:

     (1)  payments for the Annuitant's lifetime;

     (2)  payments for the Annuitant's lifetime, but for not less than 10 years;
          and

     (3)  payments for the lifetime of the survivor of two Annuitants.

We may offer other annuity options, subject to our discretion.

You will need to decide if you want your payments to fluctuate  with  investment
performance,  remain  constant or to reflect a combination  of the two. You will
also select the date on which your payments will begin. Once you begin receiving
payments,  you cannot change your annuity option.  If your contract is part of a
non-qualified  retirement plan (one that is established with after tax dollars),
payments during the income phase are considered partly a return of your original
investment.  The  "original  investment"  part of each payment is not taxable as
income. For contracts which are part of a qualified retirement plan using before
tax dollars, the entire payment is taxable as income.

================================================================
3.       PURCHASING A VARIABLE ANNUITY CONTRACT
================================================================

You can buy a contract through your financial representative,  who can also help
you complete the proper  forms.  The minimum  initial  investment  of $2,000 and
subsequent  amounts of $1,000 or more may be added to your  contract at any time
during the accumulation phase.

================================================================
4.       INVESTMENT OPTIONS
================================================================

You may allocate money to the following  variable  investment  portfolios of AIM
Variable  Insurance Funds,  Inc.,  Alliance Variable Products Series Fund, Inc.,
Dreyfus Variable  Investment Fund,  Dreyfus Stock Index Fund,  Fidelity Variable
Insurance  Products Fund,  Fidelity Variable  Insurance Products Fund II and Van
Eck Worldwide Insurance Trust.

         AIM Variable Insurance Funds, Inc.
         (managed by A I M Advisors, Inc.)

         AIM V.I. Capital Appreciation Fund
         AIM V.I. International Equity Fund


<PAGE>


         Alliance Variable Products Series Fund
         (managed by Alliance Capital Management L.P.)

         Global Bond Portfolio
         Growth Portfolio
         Growth and Income Portfolio
         Premier Growth Portfolio
         Quasar Portfolio
         Technology Portfolio

         Dreyfus Variable Investment Fund
         (managed by The Dreyfus Corporation)

         Small Company Stock Portfolio

         Dreyfus Stock Index Fund
         (managed by The Dreyfus Corporation and Mellon Equity Associates)

         Fidelity Variable Insurance Products Fund
         (managed by Fidelity Management & Research Company)

         VIP Growth Portfolio
         VIP High Income Portfolio
         VIP Money Market Portfolio

         Fidelity Variable Insurance Products Fund II
         (managed by Fidelity Management & Research Company)

         VIP II Asset Manager Portfolio
         VIP II Contrafund Portfolio
         VIP II Investment Grade Bond Portfolio

         Van Eck Worldwide Insurance Trust
         (managed by Van Eck Associates Corporation)

         Worldwide Emerging Markets Fund
         Worldwide Hard Assets Fund

The fixed  investment  option is our guaranteed  account.  The interest rate may
differ  from  time to time  but we  will  never  credit  less  than a 3%  annual
effective rate. Once  established,  the rate will not change during the selected
period.  You may also  elect one of two dollar  cost  averaging  programs.  (The
6-month  DCA  may not  yet be  available  in your  state.  Please  contact  your
financial representative for more information.)


================================================================
5.       EXPENSES
================================================================

Each year, we deduct a $30 contract maintenance fee from your contract. This fee
is waived if the value of your  contract  is at least  $50,000.  We also  deduct
insurance  charges which equal 1.40% annually of the average daily value of your
contract allocated to the variable  portfolios.  The insurance charges include a
mortality  and  expense  risk  charge of 1.25% and an  administrative  charge of
0.15%.

As with other  professionally  managed  investments,  there are also  investment
charges  imposed on contracts with money  allocated to the variable  portfolios.
These charges,  include  management  fees and other  operating  expenses and are
estimated to range from 0.63% to 1.50%.

If you take money out in excess of the free amount  permitted by your  contract,
you may be  assessed a  surrender  charge as a  percentage  of the  premium  you
withdraw. The percentage declines over a seven year period as follows:

Premium Year          1    2    3     4    5     6       7        Thereafter

Surrender Charge      6%   6%   5%    5%   4%    3%       2%      None

Each year, you are allowed to make 12 transfers without charge. After your first
12 free transfers, a $10 transfer fee will apply to each subsequent transfer.

You may also be  assessed a premium tax of up to 3.5%  depending  upon the state
where you reside.

The following  chart is designed to help you  understand  the charges under your
contract.  The column "Total Annual  Insurance  Charges"  shows the total of the
1.40% insurance  charges and the $30 contract  maintenance fee. We converted the
contract  maintenance  fee to a  percentage  using an assumed  contract  size of
$50,000.  The actual impact of this charge on your contract may differ from this
percentage.  The column "Total  Annual  Portfolio  Charges"  refers to portfolio
charges for each variable portfolio. The third column is the total of all annual
charges.

The next two  columns  show two  examples of the charges you would pay under the
contract. The examples assume that you invested $1,000 in a contract which earns
5% annually and that you withdraw your money (1) at the end of year 1 and (2) at
the end of year 10. The premium tax is assumed to be 0% in both examples.


<PAGE>

<TABLE>


                                                          Total        Total                    Examples
                                                          Annual      Annual      Total     Total Expenses     Total Expenses
                                                        Insurance    Portfolio    Annual      at the end of      at the end of
                                                         Charges     Charges*    Charges        1 Year           10 Years
<S>                                                       <C>         <C>        <C>             <C>               <C> 
AIM Variable Insurance Funds
AIM V.I. Capital Appreciation Fund                        1.40%       0.67%      2.07%           $76               $246
AIM V.I. International Equity Fund                        1.40%       0.91%      2.31%            78                271
Alliance Variable Products Series Fund
Global Bond Portfolio                                     1.40%       0.93%      2.33%            78                273
Growth Portfolio                                          1.40%       0.87%      2.27%            78                267
Growth and Income Portfolio                               1.40%       0.73%      2.13%            76                252
Premier Growth Portfolio                                  1.40%       1.06%      2.46%            80                286
Quasar Portfolio                                          1.40%       0.95%      2.35%            78                275
Technology Portfolio                                      1.40%       0.95%      2.35%            78                275
Dreyfus Variable Investment Fund
Small Company Stock Portfolio                             1.40%       0.98%      2.38%            79                278
Dreyfus Stock Index Fund                                  1.40%       0.26%      1.66%            71                203
Fidelity Variable Insurance Products Fund
VIP Growth Portfolio                                      1.40%       0.66%      2.08%            76                247
VIP High Income Portfolio                                 1.40%       0.70%      2.10%            76                249
VIP Money Market Portfolio                                1.40%       0.30%      1.70%            72                207
Fidelity Variable Insurance Products Fund II
VIP II Asset Manager Portfolio                            1.40%       0.63%      2.03%            75                242
VIP II Contrafund Portfolio                               1.40%       0.66%      2.06%            76                245
VIP II Investment Grade Bond Portfolio                    1.40%       0.57%      1.97%            75                236
Van Eck Worldwide Insurance Trust
Worldwide Emerging Markets Fund                           1.40%       1.50%      2.90%            84                328
Worldwide Hard Assets Fund                                1.40%       1.16%      2.56%            81                295
</TABLE>

*  Total  Annual  Portfolio   Charges  for  the  following   portfolios   before
reimbursement by the investment  advisers for the period ended December 31, 1998
were as follows:

                  Alliance Variable Products Series Fund
                           Global Bond Portfolio                       1.17%
                           Premier Growth Portfolio                    1.09%
                           Quasar Portfolio                            1.30%
                           Technology Portfolio                        1.20%
                  Fidelity Variable Insurance Products Fund II
                           VIP II Asset Manager Portfolio              0.64%
                           VIP II Contrafund Portfolio                 0.70%
                  Van Eck Worldwide Insurance Trust
                           Worldwide Emerging Markets Fund             1.61%
                           Worldwide Hard Assets Fund                  1.20%

For more detailed information, see "Fee Tables" in the prospectus.

================================================================
6.       TAXES 
================================================================

Unlike taxable investments where earnings are taxed in the year they are earned,
taxes on amounts  earned in a  non-qualified  contract (one that is  established
with after tax dollars) are deferred  until they are  withdrawn.  In a qualified
contract  (one that is  established  with before tax dollars  like an IRA),  all
amounts are taxable when they are withdrawn.

When you begin taking distributions or withdrawals from your contract,  earnings
are  considered to be taken out first and will be taxed at your ordinary  income
rate. You may be subject to a 10% tax penalty for  distributions  or withdrawals
before age 591/2.

================================================================
7.       ACCESS TO YOUR MONEY 
================================================================

You may  withdraw  free of a  surrender  charge an  amount  that is equal to the
penalty-free  earnings in your contract as of the date you make the  withdrawal.
If you participate in the systematic withdrawal program, you may withdraw 10% of
your total invested amount.  The  penalty-free  earnings amount is calculated by
taking  the  value  of your  contract  on the day you make  the  withdrawal  and
subtracting your total invested amount.  Your maximum free withdrawal  amount is
the greater of: (1) the penalty-free  earnings or (2) 10% of your total invested
amount that has been invested.

Withdrawals  in excess of these  limits  will be  assessed a  surrender  charge.
Withdrawals  may be made from your  contract in the amount of $500 or more.  You
may request a withdrawal in writing.  Under the systematic  withdrawal  program,
you must have at least $24,000 in contract value. The minimum  withdrawal amount
is $200.

After your money has been in the  contract  for seven  full  years,  there is no
surrender  charge on that  portion  of the money that you have  invested  for at
least seven full years. Of course,  you may have to pay income tax on any amount
withdrawn  and a 10%  tax  penalty  may  apply  if you  are  under  age 59  1/2.
Additionally, a surrender charge is not assessed when a death benefit is paid.

================================================================
8.        PERFORMANCE 
================================================================

The  value  of  your  annuity  will  fluctuate  depending  upon  the  investment
performance of the subaccounts you choose.

The following chart shows total returns for each subaccount for the time periods
shown. These numbers reflect the insurance charges, the contract maintenance fee
and the investment charges. Surrender charges are not reflected in the chart. If
a  surrender  charge  was  reflected,  the  performance  would  be  lower.  Past
performance is no guarantee of future results.

                             SUMMARY OF PERFORMANCE

                                                                              
                                               Inception       Since         
                                                 Date*        Inception

AIM Variable Insurance Funds
V.I. Capital Appreciation Fund                  May-98       17.01%
V.I. International Equity Fund                  May-98       11.68%
Alliance Variable Products Series Fund
Global Bond Portfolio                           May-98        6.22%
Growth Portfolio                                May-98       27.96%
Growth & Income Portfolio                       May-98       17.80%
Premier Growth Portfolio                        May-98       17.40%
Quasar Portfolio                                May-98        5.42%
Technology Portfolio                            May-98       22.92%
Dreyfus Variable Investment Fund
VIF Small Co. Stock Portfolio                   May-98        7.04%
Dreyfus Stock Index Fund                        May-98       15.34%
Fidelity Variable Insurance Products Fund
VIP Growth Portfolio                            May-98       15.65%
VIP High Income Portfolio                       May-98        9.48%
VIP Money Market Portfolio                      May-98        5.55%
Fidelity Variable Insurance Products Fund II
VIP II Asset Manager Portfolio                  May-98       11.41%
VIP II Contrafund Portfolio                     May-98       25.53%
VIP II Investment Grade Bond Portfolio          May-98        6.83%
Van Eck Worldwide Insurance Trust
Worldwide Emerging Markets Fund                 May-98       -11.21%
Worldwide Hard Assets Fund                      May-98        0.68%

*The portfolios were not available under the contract prior to 1998.

================================================================
9.       DEATH BENEFIT
 ================================================================

If you should die during the accumulation phase, your beneficiary will receive a
death benefit. Unless you choose one or more of the optional death benefits, the
traditional  death  benefit will be paid.  You may select from the death benefit
options  described  below at the time you purchase your contract.  Once we issue
your  contract,  you cannot add death benefit  options.  You should discuss with
your  financial   representative  which  option  is  best  for  you.  Additional
information is available in the prospectus.

Traditional Death Benefit

The traditional death benefit is equal to the greatest of:

(1)      the Contract Value;

(2)      the total of all premium paid, reduced proportionally by any surrenders
         in the same  proportion that the Contract Value was reduced on the date
         of a surrender; or

(3)      the greatest Contract Value at any seventh Contract Anniversary reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender  plus any premiums  paid  subsequent to that
         Contract Anniversary.

The  traditional  death  benefit  will be  paid if no  other  death  benefit  is
selected.

Optional Death Benefits

There is a charge for each optional  death  benefit.  Prior to  determining  the
amount of any of the following optional death benefits,  the Contract Value will
be reduced by the accrued  charge for the optional  death  benefit if, as of the
date of death, the accrued charge had not yet been deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:

(1)      the Contract Value;

(2)      the total of all premium paid reduced  proportionally by any surrenders
         in the same  proportion that the Contract Value was reduced on the date
         of a surrender; or

(3)      the  greatest  Contract  Value  at  any  Contract  Anniversary  reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:

(1)      the Contract Value;

(2)      the greatest  Contract Value at any seventh  Contract  Anniversary plus
         any   premium   subsequent   to  the   Contract   Anniversary   reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender; or

(3) an amount equal to (a) plus (b) where:

         (a) is equal to the total of all  premium  paid on or before  the first
Contract Anniversary  following your 85th Birthday,  adjusted for surrenders and
then  accumulated  at the compound  interest rates shown below for the number of
completed  years,  not to exceed 10, from the date of receipt of each premium to
the  earlier of the date of death or the first  Contract  Anniversary  following
your 85th birthday:

o    0% per annum if death  occurs  during the 1st  through  24th month from the
     date of premium payment;

o    2% per annum if death  occurs  during the 25th  through 48th month from the
     date of premium payment;

o    4% per annum if death  occurs  during the 49th  through 72nd month from the
     date of premium payment;

o    6% per annum if death  occurs  during the 73rd  through 96th month from the
     date of premium payment;

o    8% per annum if death occurs  during the 97th through  120th month from the
     date of premium payment;

o    10% per annum  (for a maximum  of 10 years) if death  occurs  more than 120
     months from the date of premium payment; and

(b)  is equal to all premium paid after the first Contract Anniversary following
     your 85th birthday, adjusted for surrenders.

Accidental Death Benefit

If you select the  accidental  death  benefit it will be paid in addition to the
traditional or optional  death benefit in effect at the time of your death.  The
accidental  death benefit is not available if the contract is used as an IRA. If
selected,  the accidental  death benefit payable under this option will be equal
to the lesser of:

1.   the Contract Value as of the date the death benefit is determined; or

2.   $250,000.

================================================================
10.      OTHER INFORMATION 
================================================================

Right to Examine and Cancel:  You may cancel your  contract  within ten days (or
longer  if  your  state   requires  a  longer  period)  by  mailing  it  to  our
Administrative  Office.  Your  contract  will be  treated as void on the date we
receive  it and we will pay you an amount  equal to the  value of your  contract
(unless otherwise required by state law). Its value may be more or less than the
money you initially invested.

Dollar Cost  Averaging:  If selected,  these programs allow you to invest in the
portfolios  gradually over time at a fixed dollar amount or a certain percentage
each month.  This type of  investing  will cover  various  market  cycles.  Your
Contract Value must be at least $12,000 to elect this option. The 6-month dollar
cost averaging program may not be available in all states.

Asset  Rebalancing:  If selected,  this program seeks to keep your investment in
line with your goals.  We will maintain your specified  allocation mix among the
subaccounts  that you selected.  The Contract Value allocated to each subaccount
will grow or decline in value at  different  rates  during  the  quarter.  Asset
rebalancing  automatically  reallocates according to the allocation  percentages
you selected.

Systematic  Withdrawal Program: If selected,  this program allows you to receive
either  monthly or  quarterly  withdrawals  during the  accumulation  phase.  Of
course,  withdrawals  may be taxable  and a 10% tax penalty may apply if you are
under age 59 1/2.  Your  Contract  Value must be at least  $24,000 to elect this
option .

Confirmations and Quarterly Statements:  You will receive a confirmation of each
financial  transaction  within your  contract.  On a quarterly  basis,  you will
receive a complete  statement of your  transactions  over the past quarter and a
summary of your Contract Value.

================================================================
11.       INQUIRIES 
================================================================

If you have  questions  about your contract or need to make  changes,  call your
financial representative or contact us at:

         American  International  Life
          Assurance  Company  of  New  York
         c/o Delaware Valley Financial Services
         300 Berwyn Park
         P.O. Box 3031
         Berwyn, PA  19312-0031
         Telephone Number 1-800-255-8402


<PAGE>
   
                               PROFILE PROSPECTUS

                                   MAY 1, 1999

                           VARIABLE ANNUITY CONTRACTS
                                    issued by
                      AMERICAN INTERNATIONAL LIFE ASSURANCE
                              COMPANY OF NEW YORK
                                   through its
                               VARIABLE ACCOUNT A

This  prospectus   describes  a  variable  annuity  contract  being  offered  to
individuals and groups. It is a flexible premium, deferred annuity contract with
a  fixed  investment  option.  Please  read  this  prospectus  carefully  before
investing and keep it for future reference.

The  contract  has nineteen  investment  options to which you can allocate  your
money --  eighteen  variable  investment  options  listed  below  and one  fixed
investment  option.  The fixed investment option is our guaranteed account which
earns a minimum of 3% interest.  The variable  investment options are portfolios
of the AIM Variable  Insurance Funds,  Inc.,  Alliance  Variable Products Series
Fund, Inc., Dreyfus Variable Investment Fund, Dreyfus Stock Index Fund, Fidelity
Variable Insurance  Products Fund,  Fidelity Variable Insurance Products Fund II
and Van Eck Worldwide Insurance Trust.

         AIM Variable Insurance Funds, Inc.
         (managed by A I M Advisors, Inc.)
         AIM V.I. Capital Appreciation Fund
         AIM V.I. International Equity Fund

         Alliance Variable Products Series Fund, Inc.
         (managed by Alliance Capital Management, L.P.)
         Global Bond Portfolio
         Growth Portfolio
         Growth and Income Portfolio
         Premier Growth Portfolio
         Quasar Portfolio
         Technology Portfolio

         Dreyfus Variable Investment Fund
         (managed by The Dreyfus Corporation)
         Small Company Stock Portfolio




                                                         1

<PAGE>



         Dreyfus Stock Index Fund
         (managed by The Dreyfus Corporation and Mellon Equity Associates)

         Fidelity Variable Insurance Products Fund
         (managed by Fidelity Management & Research Company)
         VIP Growth Portfolio
         VIP High Income Portfolio
         VIP Money Market Portfolio

         Fidelity Variable Insurance Products Fund II
         (managed by Fidelity Management & Research Company)
         VIP II Asset Manager Portfolio
         VIP II Contrafund Portfolio
         VIP II Investment Grade Bond Portfolio

         Van Eck Worldwide Insurance Trust
         (managed by Van Eck Associates Corporation)
         Worldwide Emerging Markets Fund
         Worldwide Hard Assets Fund


To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional  Information  ("SAI") dated May 1, 1999.  The SAI has been filed with
the Securities and Exchange  Commission ("SEC") and is incorporated by reference
into this prospectus.  The table of contents of the SAI appears on the last page
of this  prospectus.  For a free copy of the SAI,  call us at (800)  255-8402 or
write to us at  American  International  Life  Assurance  Company  of New  York,
Attention:  Variable  Products,  One Alico Plaza,  600 King Street,  Wilmington,
Delaware 19801.

In addition, the SEC maintains a website at http://www.sec.gov that contains the
prospectus, SAI, materials incorporated by reference and other information which
we have filed electronically with the SEC.

Variable annuities involve risks, including possible loss of principal. They are
not a deposit  of any bank or  insured  or  guaranteed  by the  Federal  Deposit
Insurance Corporation or any other government agency.

The SEC has not  approved  or  disapproved  of the  contract  or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                                                         2

<PAGE>



=====================================================================
                                TABLE OF CONTENTS
=====================================================================

DEFINITIONS

FEE TABLES

CONDENSED FINANCIAL INFORMATION

THE CONTRACT

INVESTMENT OPTIONS

CHARGES AND DEDUCTIONS

ACCESS TO YOUR MONEY

ANNUITY PAYMENTS

DEATH BENEFIT

PERFORMANCE

TAXES

OTHER INFORMATION

FINANCIAL STATEMENTS

APPENDIX - CONDENSED FINANCIAL INFORMATION

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

                                                         3

<PAGE>




=====================================================================
                                   DEFINITIONS
=====================================================================

We  have  capitalized  certain  terms  used  in this  prospectus.  To  help  you
understand these terms, we have defined them in this glossary.

Accumulation  Unit - An  accounting  unit  of  measure  used to  calculate  your
Contract Value prior to the Annuity Date.

Administrative  Office  -  The  Annuity  Service  Office,  c/o  Delaware  Valley
Financial Services,  Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.

Annuitant  - The person you  designate  whose life  determines  the  duration of
annuity payments involving life contingencies.

Annuity Date - The date on which annuity payments begin.

Annuity Unit - An accounting unit of measure used to calculate  annuity payments
after the Annuity Date.

Contract Anniversary - An anniversary of the date we issued your contract.

Contract  Value - The  dollar  value  as of any  Valuation  Date of all  amounts
accumulated under your contract.

Contract Year - Each period of twelve months  commencing with the date we issued
your contract.

Owner - The person  named as the owner in the  contract or as later  changed and
who has all rights under the contract.

Premium Year - Any period of twelve months commencing with the date we receive a
premium  payment  and ending on the same date in each  succeeding  twelve  month
period thereafter.

Valuation Date - Each day that the New York Stock Exchange is open for trading.

Valuation  Period - The period  between the close of  business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

                                                         4

<PAGE>



=====================================================================
                                   FEE TABLES
=====================================================================

                           Owner Transaction Expenses

Sales Load..............................................................  None

Surrender Charge (as a percentage of premiums surrendered)
     Premium Year 1.....................................................    6%
     Premium Year 2.....................................................    6%
     Premium Year 3.....................................................    5%
     Premium Year 4.....................................................    5%
     Premium Year 5.....................................................    4%
     Premium Year 6.....................................................    3%
     Premium Year 7.....................................................    2%
     Thereafter.........................................................  None

Transfer Fee
     First 12 Per Contract Year.........................................  None
     Thereafter.........................................................   $10

Contract Maintenance Fee (waived if account value is $50,000 or greater)$30/yr

Variable Account Expenses (as a percentage of average account value)
     Mortality and Expense Risk Charge.................................. 1.25%
     Administrative Charge.............................................. 0.15%
                                                                         =====
     Total Variable Account Annual Expenses............................. 1.40%

                                                         5

<PAGE>


<TABLE>

                            Annual Portfolio Expenses
                           After Waivers/Reimbursement

                                                      Management      Other      12b-1      Total
                                                        Fees       Expenses(1)  Fees(2)    Expenses

<S>                                                      <C>          <C>           <C>        <C>  
AIM Variable Insurance Funds
AIM V.I. Capital Appreciation Fund                       0.62%        0.05%         0.0%       0.67%
AIM V.I. International Equity Fund                       0.75%        0.16%         0.0%       0.91%
Alliance Variable Products Series Fund(3)
Global Bond Portfolio                                    0.64%        0.29%         0.0%       0.93%
Growth Portfolio                                         0.75%        0.12%         (2)        0.87%
Growth and Income Portfolio                              0.63%        0.10%         (2)        0.73%
Premier Growth Portfolio                                 0.97%        0.09%         0.0%       1.06%
Quasar Portfolio                                         0.73%        0.22%         0.0%       0.95%
Technology Portfolio                                     0.81%        0.14%         0.0%       0.95%
Dreyfus Variable Investment Fund
Small Company Stock Portfolio                            0.75%        0.23%         0.0%       0.98%
Dreyfus Stock Index Fund                                 0.25%        0.01%         0.0%       0.26%
Fidelity Variable Insurance Products Fund(4)
VIP Growth Portfolio                                     0.59%        0.07%         0.0%       0.66%
VIP High Income Portfolio                                0.58%        0.12%         0.0%       0.70%
VIP Money Market Portfolio                               0.20%        0.10%         0.0%       0.30%
Fidelity Variable Insurance Products Fund II(5)
VIP II Asset Manager Portfolio                           0.54%        0.09%         0.0%       0.63%
VIP II Contrafund Portfolio                              0.59%        0.07%         0.0%       0.66%
VIP II Investment Grade Bond Portfolio                   0.43%        0.14%         0.0%       0.57%
Van Eck Worldwide Insurance Trust(6)
Worldwide Emerging Markets Fund                          0.89%        0.61%         0.0%       1.50%
Worldwide Hard Assets Fund                               1.00%        0.16%         0.0%       1.16%

</TABLE>

(1)      Other expenses are based on the expenses  outlined in the  prospectuses
         for the AIM Variable Insurance Funds, Alliance Variable Products Series
         Fund,  Dreyfus  Variable  Investment  Fund,  Dreyfus  Stock Index Fund,
         Fidelity Variable Insurance Products Fund,  Fidelity Variable Insurance
         Products Fund II and Van Eck Worldwide Insurance Trust.


                                                         6

<PAGE>



(2)      Expenses  shown are for the year ended December 31, 1998. No 12b-1 fees
         were charged.  Effective May 1, 1999, Alliance Variable Products Series
         Fund will offer the Growth Portfolio and Growth and Income Portfolio as
         Class B shares and will be  subject to 12b- 1 fees.  The amount of this
         fee is 0.25%.

(3)      Total  expenses  for  the  following   portfolios  before  waivers  and
         reimbursement   by  the  Alliance   Variable   Products  Series  Fund's
         investment  adviser for the period ended  December  31,  1998,  were as
         follows:

                  Global Bond Portfolio                                1.17%
                  Premier Growth Portfolio                             1.09%
                  Quasar Portfolio                                     1.30%
                  Technology Portfolio                                 1.20%

(4)      Total expenses for the following  portfolios  before  reimbursement  by
         Fidelity Variable  Insurance Products Fund's investment adviser for the
         period ended December 31, 1998, were as follows:

                  VIP Growth Portfolio                                 0.68%

(5)      Total expenses for the following  portfolios  before  reimbursement  by
         Fidelity Variable  Insurance  Products Fund II's investment adviser for
         the period ended December 31, 1998, were as follows:

                  VIP II Asset Manager Portfolio                       0.64%
                  VIP II Contrafund Portfolio                          0 .70%

(6)      Total expenses for the following portfolios before reimbursement by Van
         Eck Worldwide Insurance Trust's investment adviser for the period ended
         December 31, 1998, were as follows:

                  Worldwide Emerging Markets Fund                      1.61%
                  Worldwide Hard Assets Fund                           1.20%



                                                         7

<PAGE>




Example

You would pay the following expenses on a $1,000 investment, assuming 5% growth:
<TABLE>

                                                                     If you surrender after:

                                                               1 Year        3 Years      5 Years       10 Years
                                                               ------        -------      -------       --------
<S>                                                            <C>             <C>         <C>           <C> 
AIM Variable Insurance Funds
AIM V.I. Capital Appreciation Fund                             $76             $112        $150          $246
AIM V.I. International Equity Fund                              78              119         163           271
Alliance Variable Products Series Fund
Global Bond Portfolio                                           78              120         164           273
Growth Portfolio                                                78              118         161           267
Growth and Income Portfolio                                     76              114         153           252
Premier Growth Portfolio                                        80              123         170           286
Quasar Portfolio                                                78              120         165           275
Technology Portfolio                                            78              120         165           275
Dreyfus Variable Insurance Products Fund
Small Company Stock Portfolio                                   79              121         166           278
Dreyfus Stock Index Fund                                        71               99         129           203
Fidelity Variable Insurance Products Fund
VIP Growth Portfolio                                            76              112         151           247
VIP High Income Portfolio                                       76              113         152           249
VIP Money Market Portfolio                                      72              100         131           207
Fidelity Variable Insurance Products Fund II
VIP II Asset Manager Portfolio                                  75              110         148           242
VIP II Contrafund Portfolio                                     76              111         150           245
VIP II Investment Grade Bond Portfolio                          75              109          145          236
Van Eck Worldwide Insurance Trust
Worldwide Emerging Markets Fund                                 84              137         192           328
Worldwide Hard Assets Fund                                      81              126         175           295
</TABLE>



                                                         8

<PAGE>



<TABLE>

                                                             If you annuitize or you do not surrender after:

                                                             1 Year          3 Years     5 Years    10 Years
                                                             ------          -------     -------    --------
<S>                                                            <C>             <C>         <C>           <C> 
AIM Variable Insurance Funds
AIM V.I. Capital Appreciation Fund                             $22             $67         $114          $246
AIM V.I. International Equity Fund                              24              74          127           271
Alliance Variable Products Series Fund
Global Bond Portfolio                                           24              75          128           273
Growth Portfolio                                                24              73          125           267
Growth and Income Portfolio                                     22              69          117           252
Premier Growth Portfolio                                        26              78          134           286
Quasar Portfolio                                                24              75          129           275
Technology Portfolio                                            24              75          129           275
Dreyfus Variable Investment Fund
Small Company Stock Portfolio                                   25              76          130           278
Dreyfus Stock Index Fund                                        17              54            93          203
Fidelity Variable Insurance Products Fund
VIP Growth Portfolio                                            22              67          115           247
VIP High Income Portfolio                                       22              68          116           249
VIP Money Market Portfolio                                      18              55            95          207
Fidelity Variable Insurance Products Fund II
VIP II Asset Manager Portfolio                                  21              65          112           242
VIP II Contrafund Portfolio                                     22              66          114           245
VIP II Investment Grade Bond Portfolio                          21              64          109           236
Van Eck Worldwide Insurance Trust
Worldwide Emerging Markets Fund                                 30              92          156           328
Worldwide Hard Assets Fund                                      27              81          139           295

</TABLE>

The  purpose of the tables  set forth in the  example  above is to assist you in
understanding  the various  costs and  expenses  that you will bear  directly or
indirectly.  The  tables  reflect  expenses  of the  variable  account  and  the
portfolios  but do not reflect any  deduction  for premium  taxes,  if any.  The
example should not be considered a representation of past or future expenses.
Actual expenses may be greater or less than those shown.

===================================================================
                         CONDENSED FINANCIAL INFORMATION
===================================================================

Historical accumulation unit values are contained in the Appendix.


                                                         9

<PAGE>



===================================================================
                                  THE CONTRACT
===================================================================

General Description

An  annuity is a  contract  between  you,  as the  owner,  and a life  insurance
company. The contract provides tax deferral for your earnings,  which means your
earnings  accumulate  on a  tax-deferred  basis until you take money out of your
contract.  It also provides a death benefit and a guaranteed  income in the form
of annuity  payments  beginning on a date you select.  Until you decide to begin
receiving  annuity  payments,  your annuity is in the  accumulation  phase.  The
income phase begins once you begin receiving annuity payments. If you die during
the accumulation phase, we guarantee a death benefit to your beneficiary.

The contract is called a variable  annuity  because you can allocate  your money
among  variable  investment  options.  Each  subaccount of our variable  account
invests in shares of a  corresponding  portfolio of a mutual fund.  Depending on
market  conditions,  the  various  portfolios  may  make or lose  money.  If you
allocate money to the  portfolios,  your Contract Value during the  accumulation
phase will depend on their investment  performance.  In addition,  the amount of
the variable  annuity  payments  you may receive  will depend on the  investment
performance of the portfolios you select for the income phase.

The contract also has a fixed investment  option.  The guaranteed option account
is a fixed  interest  option  that is part of our general  account.  Premium you
allocate to the  guaranteed  option  will earn  interest at a fixed rate that we
set. We guarantee  the interest  rate will never be less than 3%. Your  Contract
Value in the guaranteed option account during the accumulation phase will depend
on the total interest we credit.  During the income phase,  each annuity payment
you receive from the fixed portion of your contract will be for the same amount.

Purchasing a Contract

Premium is the money you give us as payment to buy the contract,  as well as any
additional  money you give us to invest in the  contract  after you own it.  The
minimum  initial  investment for both qualified and  non-qualified  contracts is
$2,000.  You may add premium  payments of $1,000 or more to your contract at any
time during the accumulation phase. You can pay scheduled  subsequent premium of
$100 or more per month by enrolling in an automatic investment plan.

We may refuse any  premium.  In general,  we will not issue a contract to anyone
who is over age 85.



                                                        10

<PAGE>



Allocation of Premium

When you  purchase a  contract,  you will tell us how to allocate  your  initial
premium among the investment options. We will allocate additional premium in the
same way unless you tell us otherwise.

At the  time of  application,  we  must  receive  your  initial  premium  at our
Administrative Office before the contract will be effective.  We will issue your
contract and allocate your initial  premium  within two business days. If you do
not give us all the necessary information we need to issue the contract, we will
contact you to obtain it. If we are unable to complete this process  within five
business days, we will send your money back unless you allow us to keep it until
we get all the necessary information.

Right to Examine Contract

If you change your mind about owning this contract, you can cancel it within ten
days after  receiving it (or longer if required by state law) by mailing it back
to our  Administrative  Office:  Delaware Valley Financial  Services,  Inc., 300
Berwyn  Park,  P.O.  Box 3031,  Berwyn,  PA 19312-  0031.  You will receive your
Contract Value on the day we receive your request which may be more or less than
the money you initially invested.

In certain  states or if you purchase your contract as an individual  retirement
annuity,  we may be required to return your premium. If you cancel your contract
during the right to examine  period,  we will  return to you an amount  equal to
your premium payments less any withdrawals.

Accumulation Units

The value of an  Accumulation  Unit may go up or down from day to day.  When you
pay a premium,  we credit your contract with  Accumulation  Units. The number of
Accumulation  Units  credited is  determined  by dividing  the amount of premium
allocated  to a  subaccount  by the  value  of the  Accumulation  Unit  for that
subaccount.  We calculate the value of an  Accumulation  Unit as of the close of
business  of the New York Stock  Exchange  ("NYSE") on each day that the NYSE is
open for trading.  Except in the case of initial premium, we credit Accumulation
Units to your  contract  at the value  next  calculated  after we  receive  your
premium at our Administrative Office.

The  Accumulation  Unit value for each  portfolio  will vary from one  valuation
period  to the next  based on the  investment  experience  of the  assets in the
portfolio and the deduction of certain charges and expenses.  The SAI contains a
detailed explanation of how Accumulation Units are valued.

Your value in any portfolio is determined by  multiplying  its unit value by the
number of units you own.  Your value within the variable  investment  options is
the sum of your values in all the

                                                        11

<PAGE>



portfolios. The total value of your contract, referred to as the Contract Value,
equals  your value in the  variable  investment  options  plus your value in the
guaranteed account.

Transfers During the Accumulation Phase

You can transfer  money among the  investment  options by written  request or by
telephone.  You can make twelve  transfers  every Contract Year without  charge.
There is a $10 transfer fee for each  transfer  over twelve in a Contract  Year.
Transfers  as a result of dollar cost  averaging  or asset  rebalancing  are not
counted against your twelve free transfers.

The  minimum  amount  you can  transfer  is $1,000.  You  cannot  make a partial
transfer  if,  after  the  transfer,  there  would be less  than  $1,000  in the
portfolio  from which the  transfer is being made.  Your  transfer  request must
clearly  state  which  investment  options  are  involved  and the amount of the
transfer.

We will accept  transfers by telephone from you, your  representative  or anyone
else  designated  by you.  Neither we nor the funds will be liable for following
telephone  instructions  we  reasonably  believe  to be genuine or for any loss,
damage,  cost or  expense  in  acting  on such  instructions.  We have in  place
procedures to provide  reasonable  assurance  that  telephone  instructions  are
genuine.

We reserve the right to modify,  suspend or terminate the transfer provisions at
any time.

Dollar Cost Averaging

The  contract  has a feature  which  allows  you to  dollar  cost  average  your
allocations to the portfolios by authorizing us to make periodic  allocations of
Contract Value from either the money market  portfolio or the guaranteed  option
to one or more of the other  portfolios.  Dollar cost  averaging is a systematic
method of investing in which  securities  are purchased at regular  intervals in
fixed dollar amounts so that the cost of the securities  gets averaged over time
and possibly over various market cycles.  It will result in the  reallocation of
Contract  Value to one or more  portfolios and these amounts will be credited at
the Accumulation Unit value as of the Valuation Dates on which the exchanges are
effected.  The amounts exchanged from a portfolio will result in a debiting of a
greater  number of units  when the  Accumulation  Unit  value is low and a lower
number of units when the Accumulation Unit value is high.

To elect dollar cost  averaging,  your Contract  Value must be at least $12,000.
You must  send us a  completed  dollar  cost  averaging  request  form  which is
available  from the  Administrative  Office.  We will not consider  your request
unless  your  Contract  Value is at least the  required  amount  or the  premium
submitted is at least $12,000.

Dollar cost  averaging does not guarantee  profits,  nor does it assure that you
will not have losses.


                                                        12

<PAGE>



In addition to the dollar cost averaging  program described above, we also offer
a six-month dollar cost averaging program that is available only for new premium
payments of at least  $12,000.  Either  initial  premium or  subsequent  premium
payments are eligible for this program.  You may not include  existing  Contract
Value in the six-month dollar cost averaging program.

If you select this  program,  your premium will be allocated to the DCA account.
The DCA account is a guaranteed  account available only for the six month dollar
cost  averaging  program.  Your  contract  value in the DCA  account  will  earn
interest at a rate  guaranteed  for six months from the date we receive your new
premium.  The interest rate applicable to each account varies.  Therefore,  each
premium  allocation  to the program may earn interest at a different  rate.  The
full amount of the premium you allocate to the DCA account  will be  transferred
on a monthly basis over a six-month  period into  portfolios  you have selected.
The  minimum  monthly  amount  that can be  transferred  from the DCA account is
one-sixth  of the  premium  allocated  to it.  You may not  change the amount or
frequency of transfers under this program.

The interest rate credited to the DCA account may be different from the interest
rate credited to the guaranteed  option.  If the six-month dollar cost averaging
program  is  terminated,  we will  automatically  transfer  any  Contract  Value
remaining in the DCA account to the guaranteed account option.

The six-month dollar cost averaging  program may not be available in your state.
Please contact us for more information.

There is no charge for either dollar cost averaging program.  In addition,  your
periodic  transfers  under either dollar cost averaging  program are not counted
against your twelve free  transfers per Contract  Year.  You may not have dollar
cost averaging and asset  rebalancing in effect at the same time. We reserve the
right to modify,  suspend or terminate any dollar cost averaging  program at any
time.

Asset Rebalancing

Once your money has been allocated  among the investment  options,  the earnings
may cause the percentage  invested in each investment option to differ from your
allocation  instructions.  You can  direct us to  automatically  rebalance  your
contract  to  return  to your  allocation  percentages  by  selecting  our asset
rebalancing  program.  Rebalancing  will be on a calendar quarter basis and will
occur on the last  business  day of the  quarter.  The  minimum  amount  of each
rebalancing is $1,000.

There is no charge for asset  rebalancing.  In addition,  a  rebalancing  is not
counted  against your twelve free  transfers  each  Contract  Year.  You may not
select dollar cost averaging and asset  rebalancing at the same time. We reserve
the right to modify,  suspend or  terminate  this  program at  anytime.  We also
reserve the right to waive the $1,000 minimum amount for asset rebalancing.

                                                        13

<PAGE>




=====================================================================
                               INVESTMENT OPTIONS
=====================================================================

Variable Investment Options

Variable Account A

Our board of directors  authorized the  organization of the variable  account in
1986. The variable account is maintained  pursuant to New York insurance law and
is  registered  with the SEC as a unit  investment  trust  under the  Investment
Company Act of 1940,  as amended  (the "1940  Act").  However,  the SEC does not
supervise the management or the investment practices of the variable account.

We own the assets in the  variable  account and use them to support the variable
portion of your contract and other variable annuity contracts described in other
prospectuses.  The variable  account's assets are separate from our other assets
and are not  chargeable  with  liabilities  arising out of any other business we
conduct.  Income, gains or losses,  whether or not realized,  are credited to or
charged  against the  subaccounts  of the  variable  account  without  regard to
income,  gains or losses arising out of any of our other business.  As a result,
the  investment  performance  of each  subaccount  of the  variable  account  is
entirely independent of the investment performance of our general account and of
any other of our variable accounts.

The  variable  account is divided  into  subaccounts,  each of which  invests in
shares of a different portfolio of a mutual fund. We may, from time to time, add
or remove  subaccounts  and the  corresponding  portfolios.  No  substitution of
shares of one  portfolio  for another will be made until you have been  notified
and the SEC has  approved  the change.  If deemed to be in the best  interest of
persons  having voting rights under the  contract,  the variable  account may be
operated as a management  company under the 1940 Act, may be deregistered  under
that  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more other variable accounts.

The Funds and Their Portfolios

The AIM  Variable  Insurance  Funds,  Alliance  Variable  Products  Series Fund,
Dreyfus Variable  Investment Fund,  Dreyfus Stock Index Fund,  Fidelity Variable
Insurance  Products Fund,  Fidelity Variable  Insurance Products Fund II and Van
Eck Worldwide  Insurance  Trust Funds are mutual funds  registered with the SEC.
Each  one may  have  additional  portfolios  that are not  available  under  the
contract.

You  should  carefully  read each  fund's  prospectus  before  investing.  These
prospectuses  are attached to this prospectus and contain  detailed  information
regarding management of the

                                                        14

<PAGE>



portfolios,  investment objectives,  investment advisory fees and other charges.
The prospectuses also discuss the risks involved in investing in the portfolios.
Below is a summary of the  investment  objectives  of the  portfolios  available
under the  contract.  There is no assurance  that any of these  portfolios  will
achieve its stated objectives.

AIM Variable Insurance Funds, Inc.

AIM V.I. Capital Appreciation Fund seeks growth of capital through investment in
common stocks, with emphasis on medium-and smaller-sized growth companies.

AIM V.I.  International Equity Fund seeks to provide long-term growth of capital
by investing in a diversified portfolio of international equity securities whose
issuers are considered to have strong earnings momentum.

Alliance Variable Products Series Fund, Inc.

Global Bond Portfolio seeks a high level of return from a combination of current
income and capital appreciation by investing in a globally diversified portfolio
of high quality debt  securities  denominated in the U.S.  Dollar and a range of
foreign  currencies.  The sub-adviser for this portfolio is AIGAM  International
Limited, an affiliate of American International Group, Inc.

Growth  Portfolio  seeks long term growth of capital by  investing  primarily in
common stocks and other equity securities.

Growth and  Income  Portfolio  seeks to balance  the  objectives  of  reasonable
current income and reasonable opportunities for appreciation through investments
primarily in dividend-paying common stocks of good quality.

Premier Growth Portfolio seeks growth of capital rather than current income.  In
pursuing its investment  objectives,  the Premier  Growth  Portfolio will employ
aggressive  investment policies.  Since investment will be made based upon their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The Portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

Quasar  Portfolio  seeks  growth of capital by  pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

Technology  Portfolio  seeks growth of capital  through  investment in companies
expected  to  benefit  from  advances  in  technology.  This  portfolio  invests
principally  in  diversified  portfolio of  securities  of  companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

                                                        15

<PAGE>



Dreyfus Variable Investment Fund

Small Company Stock Portfolio seeks investment results that are greater than the
total return performance of publicly-traded  common stocks in the aggregate,  as
represented  by Russell 2500 TM Index.  The portfolio  invests  primarily in the
equity  securities  of the  small  to  medium-sized  domestic  issuers  that are
considered by the Dreyfus Corporation to offer above-average growth potential.

Dreyfus Stock Index Fund seeks to provide  investment results that correspond to
the  price  and  yield  performance  of  publicly  traded  common  stocks in the
aggregate,  as  represented  by the Standard & Poor's 500 Composite  Stock Price
Index.  The Fund  attempts to be fully  invested at all times in the stocks that
comprise the index,  and stock index futures.  The Fund is neither  sponsored by
nor  affiliated  with  Standard & Poor's  Corporation.  Dreyfus  has engaged its
affiliate, Mellon Equity Associates, to serve as the Fund's index fund manager.

Fidelity Variable Insurance Products Fund (VIP)

VIP Growth Portfolio seeks capital appreciation through investments primarily in
common stock.

VIP High Income  Portfolio  seeks high current income by investing  primarily in
income producing debt securities,  preferred stocks and convertible  securities,
with emphasis on lower- quality debt securities  (commonly  referred to as "junk
bonds"),  while also considering growth of capital. The potential for high yield
is accompanied by higher risk. For a more detailed  discussion of the investment
risks  associated  with such  securities,  please refer to the  Fidelity  Fund's
attached prospectus. The sub-adviser for this portfolio is Fidelity Management &
Research Far East Inc. and Fidelity Management & Research (U.K.) Inc.

VIP Money Market  Portfolio seeks to obtain as high a level of current income as
is consistent with  preserving  capital and providing  liquidity.  The portfolio
will invest only in high quality U.S. dollar-denominated money market securities
of domestic and foreign issuers. An investment in the VIP Money Market Portfolio
is neither  insured nor guaranteed by the U.S.  Government,  and there can be no
assurance  that the  portfolio  will  maintain a stable $1.00 share  price.  The
sub-adviser for this portfolio is Fidelity Investments Money Management, Inc., a
wholly owned subsidiary of FMR.

Fidelity Variable Insurance Products Fund II (VIP II)

VIP II Asset Manager Portfolio seeks to provide a high total return with reduced
risk  over the long  term by  allocating  its  assets  among  stocks,  bonds and
short-term  money market  instruments.  The  sub-adviser  for this  portfolio is
Fidelity Management & Research Far East Inc.
and Fidelity Management & Research (U.K.) Inc.


                                                        16

<PAGE>



VIP  II  Contrafund   Portfolio  seeks  capital  appreciation  by  investing  in
securities of companies whose value the manager believes is not fully recognized
by the public.  The  sub-adviser  for this  portfolio  is Fidelity  Management &
Research Far East Inc. and Fidelity Management & Research (U.K.) Inc.

VIP II Investment  Grade Bond Portfolio  seeks as high a level of current income
as is  consistent  with  the  preservation  of  capital  by  investing  in  U.S.
dollar-denominated   investment-grade  bonds.  The  portfolio  will  maintain  a
dollar-weighted average portfolio maturity of ten years or less. The sub-adviser
for this portfolio is Fidelity Investments Money Management, Inc.

Van Eck Worldwide Insurance Trust

Worldwide  Emerging  Markets  Fund  seeks  long-term  capital   appreciation  by
investing primarily in equity securities in emerging markets around the world.

Worldwide Hard Assets Fund seeks  long-term  capital  appreciation  by investing
primarily in "hard asset securities." Income is a secondary consideration.  Hard
Asset  securities are the stocks,  bonds, and other securities of companies that
derive at least 50% of gross  revenue or profit from  exploration,  development,
production or distribution of (1) precious metals,  (2) natural  resources,  (3)
real estate and (4) commodities.

Fixed Investment Option

The General Account

Premium you allocate to the guaranteed option goes into our general account. The
general  account is not registered with the SEC. The general account is invested
in assets  permitted by state  insurance law. It is made up of all of our assets
other than assets  attributable  to our variable  accounts.  Unlike our variable
account  assets,  assets in the general  account are subject to claims of Owners
like you, as well as claims made by our other creditors.

The Guaranteed Account Option

The  guaranteed  account  is a fixed  interest  option.  We credit  money in the
guaranteed account with interest on a daily basis at the guaranteed rate then in
effect.  The rate of  interest  to be  credited  to the  guaranteed  account  is
determined wholly within our discretion.  However,  the rate will not be changed
more than once per year. The interest rate will never be less than 3%.

If you allocate  premium to the  guaranteed  account,  the fixed portion of your
Contract Value during the  accumulation  phase will depend on the total interest
we credit to your contract.  During the income phase,  each annuity  payment you
receive from the fixed portion of your contract will be for the same amount.


                                                        17

<PAGE>



We reserve the right to delay any payment from the guaranteed  account for up to
six months from the date we receive the request at our Administrative Office, as
permitted by law.

                                                        18

<PAGE>


===================================================================
                             CHARGES AND DEDUCTIONS
===================================================================

Insurance Charges

Each day, we deduct insurance  charges from your Contract Value. This is done as
part  of  our  calculation  of  the  value  of  Accumulation  Units  during  the
accumulation  phase and of Annuity Units during the income phase.  The insurance
charges are the mortality and expense risk charge,  the  administrative  charge,
and the charges for the optional death benefits which are described under "Death
Benefit."

Mortality and Expense Risk Charge 

The mortality and expense risk charge is equal,  on an annual basis, to 1.25% of
the daily value of the variable  portion of your contract.  We will not increase
this charge. It compensates us for our obligation to make annuity  payments,  to
provide the death benefit,  and for assuming the risk that current  charges will
be insufficient in the future to cover the cost of  administering  the contract.
If the charges under the contract are not sufficient,  we will bear the loss. If
the charges are sufficient, we will keep the balance of this charge as profit.

Administrative Charge

The  administrative  charge is equal,  on an annual basis, to 0.15% of the daily
value of the variable portion of your contract. These expenses include preparing
the contract, confirmations and statements, and maintaining contract records. If
this charge is not enough to cover the costs of administering  the contract,  we
will bear the loss.

Optional Death Benefit Charges

If you elect an optional  death  benefit,  we will assess a daily charge against
the assets in the variable account equal to an annual charge as shown below.

Equity Assurance Plan

         Owner's Attained Age                   Annual Charge

                  0-59                            0.07%
                  60+                             0.20%

Annual Ratchet Plan                               0.10%

Accidental Death Benefit                          0.05%

                                                        20

<PAGE>



Surrender Charge

If you surrender  your contract prior to the Annuity Date during the first seven
years after a premium payment, we will assess a surrender charge as a percentage
of premium withdrawn as shown below:


Premium Year           1     2       3     4      5       6      7   Thereafter
Surrender Charge      6%     6%      5%    5%     4%      3%     2%      0%

For purposes of calculating the surrender  charge, we treat surrenders as coming
from the oldest premiums first (i.e., first-in, first-out). However, we will not
assess a surrender charge on amounts of a partial surrender equal to the greater
of:

     (1)  the Contract Value less premium paid, or

     (2)  up to 10% of premium paid, less the amount of any prior surrender.

You will not  receive  the  benefit  of this  "free  withdrawal  amount"  if you
participate  in  the  systematic  withdrawal  program.  If you  make  a  partial
surrender,  we will  deduct  the  surrender  charge,  if any,  pro rata from the
remaining  value  in  your  contract.  If  insufficient  value  remains  in your
contract,  then we will deduct the  surrender  charge from the amount you are to
receive  as a result  of your  surrender  request.  Likewise,  we will  deduct a
surrender charge on a full surrender from the amount you are to receive.

Contract Maintenance Fee

During the accumulation phase, we will deduct a contract  maintenance fee of $30
from your contract on each Contract Anniversary.  We will not increase this fee.
It compensates us for expenses incurred to establish and maintain your contract.
If you surrender the entire value of your contract, the contract maintenance fee
will be deducted prior to the surrender.

We do not deduct the contract  maintenance fee if your Contract Value is $50,000
or more when the deduction is to be made.

Premium Taxes

We will deduct from your Contract  Value any premium tax imposed by the state or
locality where you reside.  Premium taxes  currently  imposed on the contract by
various  states  range from 0% to 3.5% of  premiums  paid.  These  taxes are due
either when premium is paid or when annuity  payments  begin.  It is our current
practice to charge you for these taxes when annuity payments

                                                        21

<PAGE>



begin  or if  you  surrender  the  contract  in  full.  In  the  future,  we may
discontinue  this practice and assess the tax when it is due or upon the payment
of the death benefit.

Income Taxes

Although we do not currently deduct any charges for income taxes attributable to
your contract, we reserve the right to do so in the future.

Fund Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
portfolios. These charges are described in the prospectuses for the AIM Variable
Insurance  Funds,  Alliance  Variable  Products  Series Fund,  Dreyfus  Variable
Investment Fund, Dreyfus Stock Index Fund,  Fidelity Variable Insurance Products
Fund,  Fidelity  Variable  Insurance  Products  Fund II and  Van  Eck  Worldwide
Insurance Trust and are summarized in the fee table.

Reduction or Elimination of Certain Charges and Additional Amounts Credited

We may reduce or eliminate the surrender charge or the administrative  charge or
change the minimum  premium  requirement  when the contract is sold to groups of
individuals  under  circumstances  which  reduce  our  sales  expenses.  We will
determine the eligibility of such groups by considering factors such as:

     (1)  the size of the group;

     (2)  the total amount of premium we expect to receive from the group;

     (3)  the  nature  of the  purchase  and the  persistency  we expect in that
          group;

     (4)  the purpose of the purchase  and whether that purpose  makes it likely
          that expenses will be reduced; and

     (5)  any other circumstances which we believe to be relevant in determining
          whether reduced sales expenses may be expected.

We may also waive or reduce the surrender charge and/or contract maintenance fee
in  connection  with  contracts  sold to  employees,  employees  of  affiliates,
registered  representatives,  employees of  broker-dealers  which have a current
selling  agreement with us, and immediate  family members of those persons.  Any
reduction or waiver may be withdrawn or modified by us.




                                                        22

<PAGE>




===================================================================
                              ACCESS TO YOUR MONEY
===================================================================

Generally

Contract Value is available in the following ways:

     o    by  surrendering  all or  part  of  your  Contract  Value  during  the
          accumulation phase;

     o    by receiving annuity payments during the income phase;

     o    when a death benefit is paid to your beneficiary.

Generally,  surrenders are subject to a surrender charge, a contract maintenance
fee  and,  if it is a full  surrender,  premium  taxes.  Surrenders  may also be
subject to income tax and a penalty tax.

To make a surrender you must send a complete and detailed written request to our
Administrative  Office.  We will  calculate  your  surrender  as of the close of
business of the NYSE at the value next determined after we receive your request.
For a  surrender  of your  entire  Contract  Value,  you must  also send us your
contract.

Under most  circumstances,  partial surrenders must be for a minimum of $500. We
require that your Contract Value be at least $2,000 after the surrender.  If the
Contract  Value  would be less than  $2,000 as a result of a  surrender,  we may
cancel the contract. Unless you provide us with different instructions,  partial
surrenders  will be made pro rata from  each  investment  option  in which  your
contract is invested.

We may be  required to suspend or  postpone  the  payment of a surrender  for an
undetermined period of time when:

     o    the  NYSE is  closed  (other  than a  customary  weekend  and  holiday
          closings);

     o    trading on the NYSE is restricted;

     o    an  emergency  exists such that  disposal of or  determination  of the
          value of shares of the portfolios is not reasonably practicable;

     o    the SEC, by order, so permits for the protection of owners.




                                                        23

<PAGE>



Systematic Withdrawal Program

The  systematic  withdrawal  program  allows  you to  make  regularly  scheduled
withdrawals  from your  Contract  Value of at least  $200  each on a monthly  or
quarterly basis. You may change the amount or frequency of withdrawals under the
program once per Contract Year. In order to initiate the program,  your Contract
Value must be at least  $24,000.  A maximum of 10% of your Contract Value may be
withdrawn in a Contract Year.

Surrender charges are not imposed on withdrawals under this program nor is there
any charge for participating in this program.  You may not elect this program if
you have  made a  partial  surrender  earlier  in the  same  Contract  Year.  In
addition, the free withdrawal amount is not available in connection with partial
surrenders you make while  participating in the systematic  withdrawal  program.
You will be entitled  to the free  withdrawal  amount on and after the  Contract
Anniversary next following the termination of the systematic withdrawal program.

Systematic  withdrawals  will  begin  on the  first  scheduled  withdrawal  date
selected by you following  the date we process your  request.  In the event that
your value in a specified  portfolio or the guaranteed  option is not sufficient
to make a  withdrawal  or if your  request for  systematic  withdrawal  does not
specify the  investment  options from which to deduct  withdrawals,  withdrawals
will be deducted pro rata from your  Contract  Value in each  portfolio  and the
guaranteed option.

The systematic withdrawal program may be canceled at any time by written request
or automatically  by us if your Contract Value falls below $1,000.  In the event
the systematic withdrawal program is canceled,  you may not elect to participate
in the program again until the next Contract Anniversary.

If your Contract is issued in connection with an individual  retirement  annuity
or 403(b)  Plan,  you are  cautioned  that your rights to implement a systematic
withdrawal  program  may be  subject to the terms and  conditions  of your plan,
regardless   of  the  terms  and   conditions   of  your   Contract.   Moreover,
implementation of the systematic  withdrawal  program may subject you to adverse
tax  consequences,  including a 10% tax penalty if you are under age 59 1/2. See
"Taxes" for a discussion of the various tax consequences.

For information,  including the necessary enrollment form, please check with our
Administrative Office. We reserve the right to modify, suspend or terminate this
program at any time.








                                                        24

<PAGE>



===================================================================
                                ANNUITY PAYMENTS
===================================================================

Generally

Beginning on the Annuity Date, you will receive  regular annuity  payments.  You
may choose to receive annuity payments that are fixed, variable or a combination
of fixed  and  variable.  We make  annuity  payments  on a  monthly,  quarterly,
semiannual or annual basis.

You select the Annuity Date,  which must be the first day of a month and must be
at least one year after we issue your contract.  You may change the Annuity Date
at least 30 days before payments are to begin.  However,  annuity  payments must
begin by the annuitant's 90th birthday.  Certain states may require that annuity
payments begin prior to such date and we will comply with those requirements.

The  Annuitant is the person on whose life annuity  payments are based.  You may
change the  Annuitant at any time prior to the Annuity  Date. If you are not the
Annuitant and the Annuitant dies before the Annuity Date, you must notify us and
designate a new Annuitant.

Annuity Options

The contract offers three annuity options described below. Other annuity options
may be made available,  including  other  guarantee  periods and options without
life contingencies,  subject to our discretion.  If you do not choose an annuity
option,  annuity payments will be made in accordance with option 2 for 10 years.
If the  annuity  payments  are for joint  lives,  then we will make  payments in
accordance  with option 3. Where  permitted by state law, we may pay the annuity
in one lump sum if your Contract  Value is less than $2,000.  Likewise,  if your
annuity  payments  would be less than $100 a month,  we have the right to change
the  frequency of your payment to be on a semiannual or annual basis so that the
payments  are at least  $100.  We will make  annuity  payments to you unless you
designate  another  person to receive them. In that case,  you must notify us in
writing at least  thirty  days before the Annuity  Date.  You will remain  fully
responsible for any taxes related to the annuity payments.

Option 1 - Life Income

Under this  option,  we will make annuity  payments as long as the  Annuitant is
alive. Annuity payments stop when the Annuitant dies.

Option 2 - Life Annuity with 10 Years Guaranteed

This option is similar to option 1 above,  with the  additional  guarantee  that
payments  will be made for a period you select of at least 10 years.  Under this
option, if the Annuitant dies before

                                                        25

<PAGE>



all guaranteed payments have been made, the rest will be paid to the beneficiary
for the remainder of the period..

Option 3 - Joint and Last Survivor Income

Under this option, we will make annuity payments as long as either the Annuitant
or a contingent  annuitant is alive. If your Contract is issued as an individual
retirement  annuity,  payments  under  this  option  will be made only to you as
Annuitant or to your spouse.  Upon the death of either of you, we will  continue
to make annuity payments so long as the survivor is alive.

Variable Annuity Payments

If you choose to have any portion of your annuity payments based on the variable
investment options, the amount of your payments will depend upon:

     o    your Contract Value in the portfolios on the Annuity Date;

     o    the 5.0%  assumed  investment  rate used in the annuity  table for the
          contract;

     o    the performance of the portfolios you selected;

     o    the annuity option you selected.

If the actual  performance  exceeds the 5.0% assumed rate, the annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 5.0%,  the annuity
payments will decrease. The SAI contains more information.

Transfers During Income Phase

Transfers  during  the  income  phase are  subject  to the same  limitations  as
transfers  during the  accumulation  phase. See "The Contract - Transfers During
Accumulation  Phase." However, you may only make one transfer each month and you
may only  transfer  money among the  variable  investment  options.  You may not
transfer  money  from the fixed  investment  option to the  variable  investment
options or from the variable investment options to the fixed investment option.

Deferment of Payments

We may defer making fixed annuity payments for up to six months subject to state
law. We will credit interest to you during the deferral period.


                                                        26

<PAGE>



===================================================================
                                  DEATH BENEFIT
===================================================================

Death of Owner Before the Annuity Date

If you (or a joint  owner) dies before the Annuity  Date,  the death  benefit is
payable to the beneficiary. The value of the death benefit will be determined as
of the date we receive  proof of death in a form  acceptable to us. If ownership
was changed from one natural person to another natural person, the death benefit
will equal the Contract Value. A surviving spouse  designated as the beneficiary
can elect to continue the contract and become the Owner. The amount of the death
benefit to be paid is  determined by the death  benefit  option  selected at the
time of  application  and is  calculated  in  accordance  with the terms of that
option as described  below.  The amount of the death  benefit will never be less
than the traditional death benefit. If you selected both the annual ratchet plan
and the equity  assurance  plan,  the death  benefit will be the greatest of the
traditional  death  benefit,  the annual  ratchet plan, or the equity  assurance
plan. The accidental death benefit,  if applicable,  will be paid in addition to
any other benefit. All death benefit options may not be available in all states.

Traditional Death Benefit

Under  the  traditional  death  benefit,  we will  pay the  amount  equal to the
greatest of:

         (1)      the Contract Value;

         (2)      the total of all premium  paid reduced  proportionally  by any
                  surrenders in the same  proportion that the Contract Value was
                  reduced on the date of a surrender; or

         (3)      the   greatest   Contract   Value  at  any  seventh   Contract
                  Anniversary   reduced   proportionally   by   any   surrenders
                  subsequent to that Contract Anniversary in the same proportion
                  that  the  Contract  Value  was  reduced  on  the  date  of  a
                  surrender,  plus any premiums paid subsequent to that Contract
                  Anniversary.

The traditional death benefit will be paid unless you selected an optional death
benefit.

Optional Death Benefits

Prior to determining the amount of any of the following optional death benefits,
the Contract  Value will be reduced by the accrued charge for the optional death
benefit  if,  as of the  date of  death,  the  accrued  charge  had not yet been
deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:


                                                        27

<PAGE>



         (1)      the Contract Value;

         (2)      the total of all premium  paid reduced  proportionally  by any
                  surrenders in the same  proportion that the Contract Value was
                  reduced on the date of a surrender; or

         (3)      the  greatest  Contract  Value  at  any  Contract  Anniversary
                  reduced  proportionally  by any surrenders  subsequent to that
                  Contract  Anniversary in the same proportion that the Contract
                  Value  was  reduced  on the  date  of a  surrender,  plus  any
                  premiums paid subsequent to that Contract Anniversary.

The annual ratchet plan will be in effect if:

         (1)      you select it on the application; and

         (2) the charge for the annual ratchet plan is shown in your contract.

The  annual  ratchet  plan will cease to be in effect  upon our  receipt of your
written request to discontinue it.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:

         (1)      the Contract Value;

         (2)      the   greatest   Contract   Value  at  any  seventh   Contract
                  Anniversary,  plus  any  premium  subsequent  to the  Contract
                  Anniversary   reduced   proportionally   by   any   surrenders
                  subsequent to that Contract Anniversary in the same proportion
                  that  the  Contract  Value  was  reduced  on  the  date  of  a
                  surrender; or

         (3) an amount equal to (a) plus (b) where:

                  (a)    is equal to the total of all premium  paid on or before
                         the  first  Contract  Anniversary  following  your 85th
                         birthday,  adjusted for  surrenders as described  below
                         and then  accumulated  at the compound  interest  rates
                         shown below for the number of completed  years,  not to
                         exceed 10, from the date of receipt of each  premium to
                         the earlier of the date of death or the first  Contract
                         Anniversary following your 85th birthday:

                         o   0% per annum if death occurs during the 1st through
                             24th month from the date of premium payment;

                         o   2% per  annum  if  death  occurs  during  the  25th
                             through   48th  month  from  the  date  of  premium
                             payment;


                                                        28

<PAGE>



                         o   4% per  annum  if  death  occurs  during  the  49th
                             through   72nd  month  from  the  date  of  premium
                             payment;

                         o   6% per  annum  if  death  occurs  during  the  73rd
                             through   96th  month  from  the  date  of  premium
                             payment;

                         o   8% per  annum  if  death  occurs  during  the  97th
                             through  120th  month  from  the  date  of  premium
                             payment;

                         o   10% per annum  (for a maximum of 10 years) if death
                             occurs  more  than  120  months  from  the  date of
                             premium payment; and

                  (b)    is equal to all premium  paid after the first  Contract
                         Anniversary following your 85th birthday,  adjusted for
                         surrenders as described below.

In determining the death benefit,  for each surrender a proportionate  reduction
will be made to each  premium paid prior to the  surrender.  The  proportion  is
determined  by dividing  the amount of the  Contract  Value  surrendered  by the
Contract Value immediately prior to the surrender.

The Equity Assurance Plan will be in effect if:

         (1)      you select it on the application;

         (2) the charge for the equity assurance plan is shown in your contract.

The equity  assurance  plan will cease when we receive your  written  request to
discontinue  it or upon the  allocation  of  Contract  Value to either the money
market portfolio or guaranteed  option unless such allocation is made as part of
dollar cost averaging.

Accidental Death Benefit

If you selected the accidental death benefit at the time of application, it will
be paid in addition to the  traditional  or optional  death benefit in effect at
the time of your death.  The  accidental  death  benefit is not available if the
contract  is used  in  connection  with an  individual  retirement  annuity.  If
selected at the time of application,  the accidental death benefit payable under
this option will be equal to the lesser of:

     (1)  the Contract Value as of the date the death benefit is determined; or

     (2)  $250,000.


                                                        29

<PAGE>



The  accidental  death benefit is payable if you die as a result of injury prior
to the Contract  Anniversary  following your 75th birthday.  The death must also
occur  before the Annuity  Date and within 365 days of the date of the  accident
which caused the injury.

The  accidental  death  benefit  will not be paid  for any  death  caused  by or
resulting (in whole or in part) from the following:

     o    suicide or attempted  suicide,  while sane or insane, or intentionally
          self-inflicted injuries;

     o    sickness,  disease or bacterial infection of any kind, except pyogenic
          infections  which  occur  as  a  result  of  an  injury  or  bacterial
          infections which result from the accidental  ingestion of contaminated
          substances;

     o    injury sustained as a consequence of riding in, including  boarding or
          alighting  from,  any  vehicle or device  used for  aerial  navigation
          except  if you  are a  passenger  on any  aircraft  licensed  for  the
          transportation of passengers;

     o    declared or undeclared war or any act thereof; or

     o    service in the military, naval or air service of any country.

The accidental death benefit will be in effect if:

     (1)  you select it on the Application; and

     (2)  the charge for the accidental death benefit is shown in your contract.

The  accidental  death  benefit  will  cease to be in effect  upon the  Contract
anniversary  following your 75th  birthday,  or upon our receipt of your written
request to discontinue.

Payment to Beneficiary

Upon your death if prior to the  Annuity  Date,  the  beneficiary  may elect the
death benefit to be paid as follows:

     (1)  payment of the entire death  benefit  within five years of the date of
          your death; or

     (2)  payment over the beneficiary's  lifetime with  distribution  beginning
          within one year of your date of death; or


                                                        30

<PAGE>



If no payment  option is elected  within  sixty days of our  receipt of proof of
your death,  a single sum  settlement  will be made at the end of the  sixty-day
period  following such receipt.  Upon payment of a death  benefit,  the contract
will end.

Death of Owner After the Annuity Date

If you are not the  Annuitant,  and if your death occurs on or after the Annuity
Date,  no death  benefit  will be payable  under the  contract.  Any  guaranteed
payments  remaining unpaid will continue to be paid to the Annuitant pursuant to
the annuity  option in force at the date of your death.  If the  Contract is not
owned by an  individual,  the  Annuitant  shall be  treated as the Owner and any
change of the named Annuitant will be treated as if the Owner died.

Death of Annuitant

Before the Annuity Date

If you are not the Annuitant, and if the Annuitant dies before the Annuity Date,
you may name a new  Annuitant.  If you do not name a new Annuitant  within sixty
days after we are notified of the Annuitant's  death, we will deem you to be the
new Annuitant.

After the Annuity Date

If an Annuitant  dies after the Annuity Date,  the remaining  payments,  if any,
will be as specified in the annuity option in effect when the Annuitant died. We
will require proof of the Annuitant's death. The remaining benefit, if any, will
be  paid to the  beneficiary  at  least  as  rapidly  as  under  the  method  of
distribution in effect at the  Annuitant's  death. If you were not the Annuitant
and no beneficiary survives the Annuitant,  we will pay any remaining benefit to
you.

================================================================
                                   PERFORMANCE
================================================================

Occasionally,   we  may  advertise  certain   performance   related  information
concerning  one or more of the  portfolios,  including  total  return  and yield
information.  A portfolio's  performance information is based on the portfolio's
past   performance  only  and  is  not  intended  as  an  indication  of  future
performance.

When we  advertise  the average  annual  total  return of a  portfolio,  it will
usually be calculated  for one, five, and ten year periods or, where a portfolio
has been in existence  for a period of less than one,  five,  or ten years,  for
such lesser  period.  Average  annual total return is measured by comparing  the
value of the  investment in a portfolio at the beginning of the relevant  period
to the  value of the  investment  at the end of the  period.  That  assumes  the
deduction  of any  surrender  charge that would be payable if the  account  were
redeemed at the end of the period. Then the

                                                        31

<PAGE>



average annual  compounded  rate of return is calculated to produce the value of
the investment at the end of the period. We may  simultaneously  present returns
that do not assume a surrender and, therefore, do not deduct a surrender charge.

When we  advertise  the yield of a portfolio  we will  calculate it based upon a
given thirty day period.  The yield is determined by dividing the net investment
income  earned  per  Accumulation  Unit  during  the  period  by the value of an
Accumulation Unit on the last day of the period.

When we advertise the performance of the money market portfolio we may advertise
the yield or the effective  yield in addition to the total return.  The yield of
the money market  portfolio  refers to the income  generated by an investment in
that portfolio over a seven-day period. The income is then annualized (i.e., the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment). The effective yield is calculated similarly but when annualized the
income earned by an  investment  in the money market  portfolio is assumed to be
reinvested.  The effective  yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment during a 52-week period.

Total return at the variable  account level is lower than at the underlying fund
level since it is reduced by all contract charges (surrender  charge,  mortality
and expense risk charge,  administrative  charge, and contract maintenance fee).
Likewise, yield and effective yield at the variable account level are lower than
at the fund level since the  variable  account  level total  return  affects all
recurring charges (except surrender charge).

Performance information for a portfolio may be compared to:

         (1)      the  Standard & Poor's 500 Stock Index,  Dow Jones  Industrial
                  Average, Donoghue Money Market Institutional Averages, indices
                  measuring  corporate  bond and government  security  prices as
                  prepared by Lehman  Brothers,  Inc. and Salomon  Brothers,  or
                  other indices  measuring  performance of a pertinent  group of
                  securities so that investors may compare a portfolio's results
                  with  those  of a  group  of  securities  widely  regarded  by
                  investors  as  representative  of the  securities  markets  in
                  general;

         (2)      other variable annuity  separate  accounts or other investment
                  products tracked by Lipper Analytical  Services (a widely used
                  independent  research  firm which ranks mutual funds and other
                  investment  companies  by  overall   performance,   investment
                  objectives, and assets), or tracked by other ratings services,
                  companies, publications, or persons who rank separate accounts
                  or other investment  products on overall  performance or other
                  criteria;

         (3)      the Consumer Price Index (measure for inflation) to assess the
                  real rate of return from an investment in the Contract; and

                                                        32

<PAGE>




         (4)      indices  or  averages  of   alternative   financial   products
                  available to  prospective  investors,  including the Bank Rate
                  Monitor  which  monitors   average  returns  of  various  bank
                  instruments.

================================================================
                                      TAXES
================================================================

Introduction

The following  discussion  of federal  income tax treatment is general in nature
and is not intended as tax advice.  This  discussion is based on current law and
interpretations,  which may change.  For a discussion of federal income taxes as
they relate to the funds,  please see the  accompanying  fund  prospectuses.  No
attempt is made to consider any  applicable  state or other tax laws.  We do not
guarantee the tax status of your contract.

Annuity Contracts in General

The Internal  Revenue Code (the "Code") provides special rules regarding the tax
treatment of annuity contracts. Generally, you will not be taxed on the earnings
in an annuity  contract  until you take the money  out.  Different  rules  apply
depending on how you take the money out and whether  your  contract is qualified
or non-qualified, as explained below.

If you do not purchase your contract under a retirement  arrangement entitled to
favorable  federal  income tax  treatment,  your  contract  is  referred to as a
non-qualified  contract.  If you  purchase  your  contract  under  a  retirement
arrangement entitled to favorable federal income tax treatment, your contract is
referred to as a qualified contract.

Tax Treatment of Distributions -- Non-qualified Contracts

If you make a withdrawal  from a  non-qualified  contract or surrender it before
annuity payments begin, the amount you receive will be taxed as ordinary income,
rather  than as a return  of  premium,  until all gain has been  withdrawn.  For
annuity  payments,  any portion of each payment  that is  considered a return of
your premium will not be taxed. There is a 10% tax penalty on any taxable amount
you receive unless the amount received is paid:

         (1)      after you reach age 59 1/2;

         (2)      to your beneficiary after you die;

         (3)      after you become disabled;


                                                        33

<PAGE>



         (4)      in a series of substantially  equal installments made not less
                  frequently than annually under a lifetime annuity; or

         (5)      under an immediate annuity.

Assignments

If you assign all or part of the  contract as  collateral  for a loan,  the part
assigned  will be treated as a withdrawal  and the excess of the Contract  Value
over total  premium will be taxed as ordinary  income.  Please  consult your tax
adviser prior to making an assignment of the contract.

Gifts of Contracts

If you  transfer a contract for less than full  consideration,  such as by gift,
you will generally  trigger tax on the gain in the contract.  This rule does not
apply to those transfers between spouses or incident to divorce.

Contracts Owned by Non-Natural Persons

If the contract is held by a non-natural  person (for example,  a corporation or
trust), the contract is generally not treated as an annuity contract for federal
income tax purposes, and the income on the contract (generally the excess of the
Contract  Value over the premium) is  includable  in income each year.  The rule
does not apply where the non-natural person is only the nominal owner, such as a
trust or other  entity  acting as an agent for a  natural  person,  and in other
limited circumstances.

Distribution at Death Rules

Upon the death of the Owner of a contract, certain distributions must be made:

o    If the Owner  dies on or after the  Annuity  Date,  and  before  the entire
     interest in the contract has been  distributed,  the remaining portion will
     be  distributed  at least as quickly as the method in effect on the Owner's
     death;

o    If the Owner dies  before  the  Annuity  Date,  the  entire  interest  must
     generally be distributed within five years after the date of death.

o    If the beneficiary is a natural person, the interest may be annuitized over
     the life of that individual or over a period not extending  beyond the life
     expectancy of that individual, so long as distributions commence within one
     year after the date of death.

o    If the  beneficiary  is  the  spouse  of the  Owner,  the  contract  may be
     continued in the name of the spouse as Owner.

                                                        34

<PAGE>




o    If the Owner is not an individual, the death of the "primary annuitant" (as
     defined under the Code) is treated as the death of the Owner.  In addition,
     when the Owner is not an individual,  a change in the primary  annuitant is
     treated as the death of the Owner.

Section 1035 Exchanges

Code Section 1035 generally provides that no gain or loss shall be recognized on
the exchange of an annuity contract for another annuity contract unless money or
other property is distributed  as part of the exchange.  A replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special  rules  and  procedures  apply to  Section  1035
transactions.  Prospective  owners  wishing to take advantage of Section 1035 of
the Code should consult their tax advisers.

Tax Treatment of Distributions --Qualified Contracts

If you purchase your contract  under a tax-favored  retirement  plan or account,
your  contract is referred to as a  qualified  contract.  Examples of  qualified
plans or accounts are:

o    Individual Retirement Annuities ("IRAs");

o    Roth IRAs;

o    Tax Deferred Annuities  (governed by Code Section 403(b) and referred to as
     "403(b) Plans");

o    Keogh Plans; and

o    Employer-sponsored  pension and profit sharing  arrangements such as 401(k)
     plans.

Withdrawals in General

Generally,  with the exception of a Roth IRA, you have not paid any taxes on the
premium  used to buy a qualified  contract or on any  earnings.  Therefore,  any
amount  you take out as a  withdrawal  or as  annuity  payments  will be taxable
income.  In  addition,  a 10% tax  penalty  may apply to the  taxable  part of a
withdrawal received before age 59 1/2. Limited exceptions are provided,  such as
where amounts are paid in the form of a qualified  life  annuity,  upon death or
disability of the employee, to pay certain medical expenses,  or, in some cases,
upon separation from service on or after age 55.





                                                        35

<PAGE>



Individual Retirement Annuities

Code  Section 408  permits  eligible  individuals  to  contribute  to an IRA. By
attachment of an  endorsement  that reflects the limits of Code Section  408(b),
the Contracts may be issued as an IRA.  Contracts  issued in connection  with an
IRA are subject to limitations on eligibility,  maximum contributions,  and time
of  distribution.  Distributions  from certain  retirement  plans qualifying for
federal  tax   advantages   may  be  rolled  over  into  an  IRA.  In  addition,
distributions  from an IRA may be rolled over to another IRA,  provided  certain
conditions  are met.  Most  IRAs  cannot  accept  contributions  after the owner
reaches 70 1/2, and must also begin required distributions at that age. Sales of
the  contract for use with IRAs are subject to special  requirements,  including
the requirement that  informational  disclosure be given to each person desiring
to  establish  an IRA.  That person must be given the  opportunity  to affirm or
reverse  a  decision  to  purchase  the  contract.  Contracts  offered  by  this
prospectus  in  connection  with an IRA are not  available  in all  states.  The
accidental  death benefit is not available under a contract issued in connection
with an IRA.

Roth IRAs

Code Section 408A provides special rules for "Roth IRAs." The basic  distinction
between a Roth IRA and a regular IRA is that contributions to a Roth IRA are not
deductible and "qualified  distributions"  from a Roth IRA are not includible in
gross income for federal  income tax  purposes.  Other  differences  include the
ability  to make  contributions  to a Roth  IRA  after  age 70 1/2 and to  defer
distributions  beyond age 70 1/2.  Taxpayers whose adjusted gross incomes exceed
certain levels are not eligible for Roth IRAs.

403(b) Plans

The  contracts  are  also  available  for use in  connection  with a  previously
established  403(b) plan.  Code Section 403(b) imposes  certain  restrictions on
your ability to make partial  surrenders from a contract used in connection with
a 403(b)  Plan,  if  attributable  to  premium  paid  under a  salary  reduction
agreement.  Specifically,  an owner may make a surrender  or partial  withdrawal
only (a) when the employee attains age 59 1/2, separates from service,  dies, or
becomes disabled, or (b) in the case of hardship. In the case of hardship,  only
an amount equal to the premium paid may be  withdrawn.  403(b) Plans are subject
to additional  requirements,  including  eligibility,  limits on  contributions,
minimum  distributions,  and  nondiscrimination  requirements  applicable to the
employer. In particular, distributions generally must commence by April 1 of the
calendar year  following the later of the year in which the employee (a) attains
age 70 1/2, or (b)  retires.  Owners and their  employers  are  responsible  for
compliance with these rules.  Contracts offered by this prospectus in connection
with a 403(b) Plan are not available in all states.





                                                        36

<PAGE>



Rollovers

Distributions   from  a  401(a)  qualified  plan  or  403(b)  plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to Federal income tax withholding at
a 20% rate unless paid directly to another qualified plan, 403(b) plan or IRA. A
prospective  owner considering use of the contract in this manner should consult
a competent tax adviser with regard to the  suitability of the contract for this
purpose and for  information  concerning  the tax law  provisions  applicable to
qualified plans, 403(b) plans, and IRAs.

Diversification and Investor Control

The  Code  imposes  certain  diversification   requirements  on  the  underlying
investments for a variable  annuity to be treated as a variable  annuity for tax
purposes.  We believe that the portfolios are being managed so as to comply with
these requirements.

The tax regulations do not provide guidance as to the circumstances  under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  would be considered the owner of the shares of the portfolios.  If
any guidance on this point is provided which is considered a new position,  then
the guidance would generally be applied prospectively. However, if such guidance
is considered not to be a new position,  it may be applied  retroactively.  This
would mean you, as the owner of the  contract,  could be treated as the owner of
assets in the  portfolios.  We reserve the right to make changes to the contract
we think necessary to see that it qualifies as a variable  annuity  contract for
tax purposes.

Withholding

We are  required to  withhold  federal  income  taxes on  withdrawals,  lump sum
distributions, and annuity payments that include taxable income unless the payee
elects to not have any withholding or in certain other circumstances.  If you do
not provide a social  security number or other taxpayer  identification  number,
you will not be permitted to elect out of withholding. Special withholding rules
apply to payments made to non-resident aliens.

For lump-sum  distributions  or withdrawals,  we are required to withhold 10% of
the taxable portion of any withdrawal or lump sum distribution  unless you elect
out of  withholding.  For annuity  payments,  the company  will  withhold on the
taxable portion of annuity payments based on a withholding  certificate you file
with us. If you do not file a certificate,  you will be treated, for purposes of
determining your withholding rates, as a married person with three exemptions.


                                                        37

<PAGE>



You are liable for payment of federal income taxes on the taxable portion of any
withdrawal,  distribution,  or annuity payment.  You may be subject to penalties
under the estimated tax rules if your withholding and estimated tax payments are
not sufficient.

================================================================
                                OTHER INFORMATION
================================================================

American International Life Assurance Company of New York

We are a stock life insurance  company  organized under the laws of New York. We
were incorporated in 1962. Our principal business address is 80 Pine Street, New
York, NY 10005.  We provide a full range of life insurance and annuity plans. We
are a subsidiary of American  International Group, Inc. ("AIG"), which serves as
the  holding  company  for a number of  companies  engaged in the  international
insurance  business in approximately 130 countries and jurisdictions  around the
world.

We may occasionally publish in advertisements,  sales literature and reports the
ratings and other information  assigned to AIG by one or more independent rating
organizations  such as A.M.  Best  Company,  Moody's and Standard & Poor's.  The
purpose of the  ratings is to reflect the rating  organization's  opinion of our
financial  strength and should not be  considered  as bearing on the  investment
performance of assets held in the variable account.

The ratings are not  recommendations  to purchase our life  insurance or annuity
products  or to hold or sell these  products,  and the ratings do not comment on
the  suitability  of such  products for a particular  investor.  There can be no
assurance  that any rating will remain in effect for any given period of time or
that  any  rating  will  not  be  lowered  or  withdrawn  entirely  by a  rating
organization  if,  in such  organization's  judgment,  future  circumstances  so
warrant.  The ratings do not reflect the investment  performance of the variable
account or the degree of risk  associated  with an  investment  in the  variable
account.

Ownership

This prospectus  describes both individual  flexible premium  deferred  variable
annuity   contracts  and  group  flexible  premium  deferred   variable  annuity
contracts.  The individual and group contracts  described in this prospectus are
identical  except  that  the  individual  contract  is  issued  directly  to the
individual  owner.  A group  contract  is issued to a  contract  holder  for the
benefit of the  participants in the group. If you are a participant in the group
you will receive a certificate  evidencing  your  ownership.  You, either as the
owner of an individual  contract or as the owner of a certificate,  are entitled
to all the rights and privileges of ownership.  As used in this prospectus,  the
term  contract  is  equally  applicable  to  an  individual  contract  or  to  a
certificate.


                                                        38

<PAGE>



Voting Rights

To the extent  required  by law, we will vote the  portfolio  shares held in the
variable  account  at  shareholder  meetings  in  accordance  with  instructions
received from persons  having a voting  interest in the portfolio.  However,  if
legal  requirements or our interpretation of present law changes to permit us to
vote the portfolio shares in our own right, we may elect to do so.

Prior to the Annuity Date, you hold a voting interest in each portfolio in whose
corresponding  portfolio you have Contract Value. The number of portfolio shares
which are attributable to you is determined by dividing the corresponding  value
in a particular  portfolio by the net asset value of one  portfolio  share.  The
number of votes which you will have a right to cast will be determined as of the
record date established by each portfolio.

We will solicit voting  instructions by mail prior to the  shareholder  meeting.
Each person having a voting interest in a portfolio will receive proxy material,
reports and other materials relating to the appropriate portfolios. We will vote
shares in accordance with instructions  received from the person having a voting
interest.  We will vote shares for which we receive no timely  instructions  and
any shares not  attributable to Owners in proportion to the voting  instructions
we have received.

The voting rights relate only to amounts invested in the variable account. There
are no voting rights with respect to funds allocated to the guaranteed option.

Distribution of the Contract

Our affiliate, AIG Equity Sales Corp. ("AIGESC"),  80 Pine Street, New York, New
York,  acts  as  the  distributor  of the  contract.  AIGESC  is a  wholly-owned
subsidiary  of AIG.  Commissions  not to exceed 7% of  premiums  will be paid to
entities  which sell the  contract.  Additional  payments  may be made for other
services  not  directly  related  to the  sale of the  contract,  including  the
recruitment and training of personnel,  production of promotional literature and
similar services.

Under the Glass-Steagall Act and other laws, certain banking institutions may be
prohibited from distributing  variable annuity  contracts.  If a bank were to be
prohibited from performing  certain agency or  administrative  services and from
receiving  fees from AIGESC,  Owners who  purchased  contracts  through the bank
would be permitted to retain their  contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.

Administration of the Contract

While we have primary  responsibility for all administration of the contract and
the variable account, we have retained the services of Delaware Valley Financial
Services, Inc. ("DVFS")

                                                        39

<PAGE>



pursuant to an administrative  agreement.  These administrative services include
issuance of the contract and  maintenance of Owner  records.  DVFS serves as the
administrator to various insurance companies offering variable annuity contracts
and variable life insurance policies.

Year 2000 Readiness

The Year 2000 issue arises from computer programs being written using two digits
rather than four digits to define the  applicable  year.  This could result in a
failure of the information  technology  systems (IT systems) and other equipment
containing  imbedded  technology  (non-IT  systems)  in the Year  2000,  causing
disruption  of the  operations  of  AIG,  as well as its  lessees,  vendors,  or
business partners.

AIG has  developed  a plan to address  the Year 2000  issue as it affects  AIG's
internal  IT and non- IT systems,  and to assess  Year 2000  issues  relating to
third parties with whom AIG has critical relationships.

The plan for addressing  internal  systems includes an assessment of internal IT
and non-IT systems and equipment affected by the Year 2000 issue;  definition of
strategies to address affected systems and equipment;  remediation of identified
affected systems and equipment;  and internal  certification  that each internal
system is Year 2000  compliant.  AIG has  remediated,  tested  and  returned  to
production  substantially  all of its  internal IT  systems.  AIG  continues  to
remediate and test internal  non-IT systems and expects to complete  remediation
by mid-1999.

AIG has also initiated formal communications with respect to the Year 2000 issue
to those third parties which have significant  interaction with AIG.  Currently,
AIG is unable to  ascertain  whether all such third  parties  will  successfully
address the Year 2000 issue, particularly those third parties outside the United
States where it is believed that  remediation  efforts relating to the Year 2000
issue  may be less  advanced.  While  AIG  expects  to have no  interruption  of
operations  as  a  result  of  internal  IT  and  non-IT  systems,   significant
uncertainties  remain about the effect on AIG of third  parties who are not Year
2000  compliant.  AIG will  continue  to  monitor  third  party  Year 2000 issue
readiness  to  determine  whether  additional  or  alternative  measures  may be
necessary. Such measures may include the selection of alternate third parties or
other  actions  designed to  mitigate  the  effects of a third  party's  lack of
preparedness.  There can be no  assurance  that  unresolved  Year 2000 issues of
third  parties  will not have a  material  adverse  impact on AIG's  results  of
operations,  financial condition or liquidity. AIG is considering the effects of
Year 2000 related  failures on its business and, as the most  reasonably  likely
worst  case  scenarios  become  more  clearly   identified,   AIG  will  develop
appropriate contingency plans.

There can be no assurance  that the funds,  like other third  parties,  will not
have unresolved Year 2000 issues that may have a material adverse impact on your
contract  values  as well as our  operations.  Please  refer  to the  Year  2000
discussion in each fund's prospectus.



                                                        40

<PAGE>



Legal Proceedings

There are no pending legal proceedings which, in our judgment, are material with
respect to the variable account.

================================================================
                              FINANCIAL STATEMENTS
================================================================

Consolidated balance sheets of American  International Life Assurance Company of
New York and of the  variable  account  are  included  in the SAI  which  may be
obtained  without  charge by calling  (800)  255-8402  or  writing  to  American
International Life Assurance Company of New York, Attention:  Variable Products,
One Alico Plaza, 600 King Street, Wilmington,  Delaware 19801. A complete set of
financial  statements  of the  company and the  variable  account has been filed
electronically  with  the  SEC  and  can be  obtained  through  its  website  at
http://www.sec.gov.





                                                        41

<PAGE>



===============================================================
                                    APPENDIX
================================================================

                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*

<TABLE>

                                                    1998           1997            1996
                                                 ----------     ----------       --------
<S>                                          <C>               <C>               <C>
AIM V.I. CAPITAL APPRECIATION FUND
   Accumulation Unit Value                                                  
     Beginning of Period                              9.61          N/A               N/A
     End of Period                                   11.31          9.61              N/A
   Accum Units o/s @ end of period               21,744.22          N/A               N/A
                                                              
AIM V.I. INTERNATIONAL EQUITY FUND                            
   Accumulation Unit Value                                                                  
     Beginning of Period                             10.10          N/A               N/A             
     End of Period                                   11.51         10.10              N/A
   Accum Units o/s @ end of period               15,407.97          N/A               N/A
                                                              
ALLIANCE GLOBAL BOND                                          
   Accumulation Unit Value                                                                  
     Beginning of Period                              9.86          N/A               N/A                   
     End of Period                                   11.10          9.86              N/A      
   Accum Units o/s @ end of period               12,105.71          N/A               N/A
                                                              
ALLIANCE GROWTH                                               
   Accumulation Unit Value                                    
        Beginning of Period                          14.51         11.32             10.00
        End of Period                                18.42         14.51             11.32
   Accum Units o/s @ end of period              119,280.85     90,206.81         13,718.81
                                                              
ALLIANCE GROWTH & INCOME                                      
   Accumulation Unit Value                                    
        Beginning of  Period                         15.24         12.00             10.00
        End of Period                                18.17         15.64             12.00
   Accum Units o/s @ end of period              140,206.30     89,076.46         20,637.99
                                                              
ALLIANCE PREMIUM GROWTH                                       
   Accumulation Unit Value                                                                  
     Beginning of Period                             10.48          N/A               N/A
     End of Period                                   15.29         10.48              N/A 
   Accum Units o/s @ end of period               43,782.56          N/A               N/A
                                                              
ALLIANCE QUASAR                                               
   Accumulation Unit Value                                    
        Beginning of Period                          12.05         10.31             10.00
        End of Period                                11.35         12.05             10.31
   Accum Units o/s @ end of period               31,501.86     37,619.77            674.25
                                                              
ALLIANCE TECHNOLOGY                                           
   Accumulation Unit Value                                    
        Beginning of Period                          10.29          9.80             10.00
        End of Period                                16.62         10.29              9.80
   Accum Units o/s @ end of  period              56,611.98     41,252.11          3,209.81
                                                              
DREYFUS SMALL COMPANY STOCK                                   
   Accumulation Unit Value                                                                  
     Beginning of Period                             10.55          N/A               N/A     
     End of Period                                    9.79         10.55              N/A
   Accum Units o/s @ end of period               13,506.34      2,092.78              N/A
                                                              
DREYFUS STOCK INDEX                                           
   Accumulation Unit Value                                    
        Beginning of Period                          14.70         11.21             10.00
        End of Period                                18.58         14.70             11.21
   Accum Units o/s @ end of period              135,697.21     75,214.94         17,836.33
                                                              
FIDELITY GROWTH                                               
   Accumulation Unit Value                                    
        Beginning of Period                          12.26         10.07             10.00
        End of Period                                16.86         12.26             10.07
   Accum Units o/s @ end of period              171,928.72    114,594.66         23,774.76
                                                              
FIDELITY HIGH INCOME                                          
   Accumulation Unit Value                                    
        Beginning of Period                          12.38         10.67             10.00
        End of Period                                11.68         12.38             10.67
   Accum Units o/s @ end of  period              44,527.13     28,042.38          8,506.22
                                                              
FIDELITY MONEY MARKET                                         
   Accumulation Unit Value                                    
        Beginning of Period                          10.66         10.25             10.00
        End of Period                                11.08         10.66             10.25
   Accum Units o/s @ end of period              131,091.20     76,784.02        113,781.59
                                                              
FIDELITY ASSET MANAGER                                        
   Accumulation Unit Value                                    
        Beginning of  Period                         12.93         10.87             10.00
        End of Period                                14.67         12.93             10.87
   Accum Units o/s @ end of period               72,463.00     49,297.42          8,370.63
                                                              
FIDELITY CONTRAFUND                                           
   Accumulation Unit Value                                                                  
     Beginning of Period                             10.15          N/A               N/A
     End of Period                                   13.02         10.15              N/A
   Accum Units o/s @ end of period                17896.79          N/A               N/A
                                                              
FIDELITY INV. GRADE BOND                                      
   Accumulation Unit Value                                    
        Beginning of Period                          11.27         10.48             10.00
        End of Period                                12.09         11.27             10.48
   Accum Units o/s @ end of period               51,222.19     18,202.66          2,615.29
                                                              
VAN ECK WORLDWIDE EMERGING MARKETS                            
   Accumulation Unit Value                                                                  
     Beginning of Period                              9.28          N/A               N/A                   
     End of Period                                    6.03          9.28              N/A
   Accum Units o/s @ end of period                       -          N/A               N/A
                                                              
VAN ECK WORLDWIDE HARD ASSETS                                 
   Accumulation Unit Value                                    
        Beginning of Period                          10.45         10.78             10.00
        End of Period                                 7.12         10.45             10.78
   Accum Units o/s @ end of period                2,959.21      9,786.43          4,646.11
                                                              
</TABLE>                                                             
<PAGE>



*  Funds were first invested in the portfolios as listed below:

         AIM Variable Insurance Funds
         AIM V.I. Capital Appreciation Fund                May 5, 1993
         AIM V.I. International Equity Fund                May 2, 1993
         Alliance Variable Products Series Fund
         Global Bond Portfolio                             July 15, 1991
         Growth Portfolio                                  September 15, 1994
         Growth and Income Portfolio                       January 14, 1991
         Premier Growth Portfolio                          June 26, 1992
         Quasar Portfolio                                  August 5, 1996
         Technology Portfolio                              January 11, 1996
         Dreyfus Variable Investment Fund
         Small Company Stock Portfolio                     May 1, 1996
         Dreyfus Stock Index Fund                          September 29, 1989
         Fidelity Variable Insurance Products Fund
         VIP Growth Portfolio                              October 9, 1986
         VIP High Income Portfolio                         September 19, 1985
         VIP Money Market Portfolio                        April 1, 1982
         Fidelity Variable Insurance Products Fund II
         VIP II Asset Manager Portfolio                    September 6, 1989
         VIP II Contrafund Portfolio                       January 3, 1995
         VIP II Investment Grade Bond Portfolio            December 5, 1988
         Van Eck Worldwide Insurance Trust
         Worldwide Emerging Markets Fund                   December 21, 1995
         Worldwide Hard Assets Fund                        September 1, 1989

                                                        45

<PAGE>




================================================================
                              TABLE OF CONTENTS OF
                     THE STATEMENT OF ADDITIONAL INFORMATION
================================================================


GENERAL INFORMATION
         American International Life Assurance Company of New York
         Independent Accountants
         Legal Counsel
         Distributor
         Potential Conflicts

CALCULATION OF PERFORMANCE DATA
         Yield and Effective Yield Quotations for the Money Market Subaccount
         Yield Quotations for Other Subaccounts
         Total Return Quotations
         Non-Standardized Performance Data

ANNUITY PROVISIONS
         Variable Annuity Payments
         Annuity Unit Value
         Net Investment Factor
         Additional Provisions

FINANCIAL STATEMENTS







                                                     46


    
<PAGE>
                                                   
                        PARADIGM VARIABLE ANNUITY PROFILE

This profile is a summary of some of the more  important  points that you should
know and consider before purchasing a variable annuity.  The variable annuity is
more fully  described  in the  accompanying  prospectus.  The  sections  in this
summary  correspond  to sections in the  prospectus  which discuss the topics in
more detail. All capitalized terms are used as defined in the prospectus. Please
read the prospectus carefully.

                                   MAY 1, 1999

================================================================
1.       VARIABLE ANNUITY
================================================================

A variable  annuity  contract is between  you and  American  International  Life
Assurance  Company  of  New  York.  It is  designed  to  help  you  invest  on a
tax-deferred  basis and meet long-term  financial  goals,  such as providing you
with retirement income. Tax deferral means all your money,  including the amount
you would  otherwise pay in current  income  taxes,  remains in your contract to
generate more earnings.

This prospectus offers a choice of investment options. You may divide your money
among any or all of the 18  variable  investment  options  provided  by Mitchell
Hutchins and Alliance Capital Management,  L.P. and the fixed investment option.
Your investment is not  guaranteed.  The value of your contract can fluctuate up
or down based on the performance of the underlying  investments you select,  and
you may experience a loss.

The variable  investment  portfolios  offer  professionally  managed  investment
choices with goals ranging from capital  preservation to aggressive growth. Your
choices for the various investment options are found on the next page.

Like most  deferred  annuities,  the contract has an  accumulation  phase and an
income phase.  During the accumulation phase, you invest money in your contract.
Your earnings are based on the investment performance of the variable investment
portfolios  to which your money is allocated  and/or the interest rate earned on
the fixed  investment  option.  You may withdraw money from your contract during
the accumulation  phase.  However, as with other tax-deferred  investments,  you
will pay taxes on earnings and untaxed  contributions  when you withdraw them. A
tax  penalty  may apply if you make  withdrawals  before age 59 1/2.  The income
phase begins with the Annuity Date that you select. During the income phase, you
will receive  payments from your  annuity.  Your payments may be fixed in dollar
amount, vary with investment  performance or a combination of both, depending on
where you allocate your money. Among other factors,  the amount of money you are
able to accumulate in your contract during the accumulation phase will determine
the amount of your payments during the income phase.


<PAGE>


================================================================
2.       ANNUITY OPTIONS
================================================================
You can select one of the annuity options listed below:

     (1)  payments for the Annuitant's lifetime;

     (2)  payments for the Annuitant's lifetime, but for not less than 10 years;
          and

     (3)  payments for the lifetime of the survivor of two Annuitants.

We may offer other annuity options, subject to our discretion.

You will need to decide if you want your payments to fluctuate  with  investment
performance,  remain  constant or to reflect a combination  of the two. You will
also select the date on which your payments will begin. Once you begin receiving
payments,  you cannot change your annuity option.  If your contract is part of a
non-qualified  retirement plan (one that is established with after tax dollars),
payments during the income phase are considered partly a return of your original
investment.  The  "original  investment"  part of each payment is not taxable as
income. For contracts which are part of a qualified retirement plan using before
tax dollars, the entire payment is taxable as income.

================================================================
3.       PURCHASING A VARIABLE ANNUITY CONTRACT
================================================================

You can buy a contract through your financial representative,  who can also help
you complete the proper  forms.  The minimum  initial  investment  of $2,000 and
subsequent  amounts of $1,000 or more may be added to your  contract at any time
during the accumulation phase.

================================================================
4.       INVESTMENT OPTIONS
================================================================

You may  allocate  money to the  following  variable  investment  portfolios  of
Mitchell Hutchins Series Trust or Alliance Variable Products Series Fund, Inc.

         Mitchell Hutchins Series Trust
         (managed by Mitchell Hutchins Asset Management Inc.)

         Balanced Portfolio
         Global Income Portfolio
         Growth Portfolio
         Growth and Income Portfolio
         High Income Portfolio
         Small Cap Portfolio
         Strategic Income Portfolio
         Tactical Allocation Portfolio

         Alliance Variable Products Series Fund
         (managed by Alliance Capital Management L.P.)

         Growth Portfolio
         Growth and Income Portfolio
         International Portfolio
         Money Market Portfolio
         Premier Growth Portfolio
         Quasar Portfolio
         Real Estate  Investment Portfolio
         Technology Portfolio
         U.S.  Government/High  Grade Securities Portfolio
         Worldwide  Privatization Portfolio

The fixed  investment  option is our guaranteed  account.  The interest rate may
differ  from  time to time  but we  will  never  credit  less  than a 3%  annual
effective rate. Once  established,  the rate will not change during the selected
period.  You may also  elect one of two dollar  cost  averaging  programs.  (The
6-month  DCA  may not  yet be  available  in your  state.  Please  contact  your
financial representative for more information.)

================================================================
5.       EXPENSES
================================================================

Each year, we deduct a $30 contract maintenance fee from your contract. This fee
is waived if the value of your  contract  is at least  $50,000.  We also  deduct
insurance  charges which equal 1.40% annually of the average daily value of your
contract allocated to the variable  portfolios.  The insurance charges include a
mortality  and  expense  risk  charge of 1.25% and an  administrative  charge of
0.15%.

As with other  professionally  managed  investments,  there are also  investment
charges  imposed on contracts with money  allocated to the variable  portfolios.
These charges,  include  management  fees and other  operating  expenses and are
estimated to range from 0.68% to 1.68%.

If you take money out in excess of the free amount  permitted by your  contract,
you may be  assessed a  surrender  charge as a  percentage  of the  premium  you
withdraw. The percentage declines over a seven year period as follows:

Premium Year         1    2    3     4     5        6       7        Thereafter

Surrender Charge     6%   6%   5%    5%    4%       3%       2%      None

Each year, you are allowed to make 12 transfers without charge. After your first
12 free transfers, a $10 transfer fee will apply to each subsequent transfer.

You may also be  assessed a premium tax of up to 3.5%  depending  upon the state
where you reside.

The following  chart is designed to help you  understand  the charges under your
contract.  The column "Total Annual  Insurance  Charges"  shows the total of the
1.40% insurance  charges and the $30 contract  maintenance fee. We converted the
contract  maintenance  fee to a  percentage  using an assumed  contract  size of
$50,000.  The actual impact of this charge on your contract may differ from this
percentage.  The column "Total  Annual  Portfolio  Charges"  refers to portfolio
charges for each variable portfolio. The third column is the total of all annual
charges.

The next two  columns  show two  examples of the charges you would pay under the
contract. The examples assume that you invested $1,000 in a contract which earns
5% annually and that you withdraw your money (1) at the end of year 1 and (2) at
the end of year 10. The premium tax is assumed to be 0% in both examples.
<TABLE>

                                                             Total       Total                    Examples
                                                           Annual      Annual      Total      Total Expenses    Total Expenses
                                                         Insurance    Portfolio    Annual     at the end of      at the end of
                                                          Charges     Charges*     Charges         1 Year           10 Years
<S>                                                      <C>         <C>        <C>           <C>               <C>         
Mitchell Hutchins Series Trust
Balanced Portfolio                                         1.40%       0.97%      2.37%           $79                $277
Global Income Portfolio                                    1.40%       1.68%      3.08%            86                 345
Growth Portfolio                                           1.40%       1.05%      2.45%            79                 285
Growth and Income Portfolio                                1.40%       1.04%      2.44%            79                 284
High Income Portfolio                                      1.40%       1.20%      2.60%            81                 299
Small Cap Portfolio                                        1.40%       1.94%      3.34%            88                 368
Strategic Income Portfolio                                 1.40%       1.44%      2.84%            83                 322
Tactical Allocation Portfolio                              1.40%       0.95%      2.35%            78                 275

Alliance Variable Products Series Fund
Growth Portfolio                                           1.40%       0.87%      2.13%            78                 267
Growth and Income Portfolio                                1.40%       0.73%      2.35%            76                 252
International Portfolio                                    1.40%       0.95%      2.08%            78                 275
Money Market Portfolio                                     1.40%       0.68%      2.46%            76                 247
Premier Growth Portfolio                                   1.40%       1.06%      2.35%            80                 286
Quasar Portfolio                                           1.40%       0.95%      2.35%            78                 275
Real Estate Investment Portfolio                           1.40%       0.95%      2.35%            78                 275
Technology Portfolio                                       1.40%       0.95%      2.18%            78                 275
U.S. Government/High Grade Securities Portfolio            1.40%       0.78%      2.35%            77                 257
Worldwide Privatization Portfolio                          1.40%       0.95%      1.40%            78                 275
</TABLE>

*  Total  Annual  Portfolio   Charges  for  the  following   portfolios   before
reimbursement by the investment  advisers for the period ended December 31, 1998
were as follows:

    Alliance Variable Products Series Fund
       International Portfolio                              1.37%
       Premier Growth Portfolio                             1.09%
       Quasar Portfolio                                     1.30%
       Real Estate Investment Portfolio                     1.77%
       Technology Portfolio                                 1.20%
       U.S. Government/High Grade Securities Portfolio      0.91%
       Worldwide Privatization Portfolio                    1.70%

For more detailed information, see "Fee Tables" in the prospectus.

================================================================
6.       TAXES 
================================================================

Unlike taxable investments where earnings are taxed in the year they are earned,
taxes on amounts  earned in a  non-qualified  contract (one that is  established
with after tax dollars) are deferred  until they are  withdrawn.  In a qualified
contract  (one that is  established  with before tax dollars  like an IRA),  all
amounts are taxable when they are withdrawn.

When you begin taking distributions or withdrawals from your contract,  earnings
are  considered to be taken out first and will be taxed at your ordinary  income
rate. You may be subject to a 10% tax penalty for  distributions  or withdrawals
before age 591/2.

================================================================
7.   ACCESS TO YOUR MONEY
================================================================     You     may
withdraw free of a surrender  charge an amount that is equal to the penalty-free
earnings  in your  contract  as of the  date you  make  the  withdrawal.  If you
participate in the systematic  withdrawal program,  you may withdraw 10% of your
total invested amount. The penalty-free  earnings amount is calculated by taking
the value of your contract on the day you make the  withdrawal  and  subtracting
your total invested amount.  Your maximum free withdrawal  amount is the greater
of: (1) the penalty-free  earnings or (2) 10% of your total invested amount that
has been invested.

Withdrawals  in excess of these  limits  will be  assessed a  surrender  charge.
Withdrawals  may be made from your  contract in the amount of $500 or more.  You
may request a withdrawal in writing.  Under the systematic  withdrawal  program,
you must have at least $24,000 in contract value. The minimum  withdrawal amount
is $200.

After your money has been in the  contract  for seven  full  years,  there is no
surrender  charge on that  portion  of the money that you have  invested  for at
least seven full years. Of course,  you may have to pay income tax on any amount
withdrawn  and a 10%  tax  penalty  may  apply  if you  are  under  age 59  1/2.
Additionally, a surrender charge is not assessed when a death benefit is paid.

================================================================
8.        PERFORMANCE 
================================================================

The  value  of  your  annuity  will  fluctuate  depending  upon  the  investment
performance of the subaccounts you choose.

The following chart shows total returns for each subaccount for the time periods
shown. These numbers reflect the insurance charges, the contract maintenance fee
and the investment charges. Surrender charges are not reflected in the chart. If
a  surrender  charge  was  reflected,  the  performance  would  be  lower.  Past
performance is no guarantee of future results.

                                              SUMMARY OF PERFORMANCE

                                                 Inception         Since
                                                 Date*             Inception
Mitchell Hutchins Series Trust
Balanced Portfolio                                  Sep-98           13.78%
Global Income Portfolio                             Sep-98           0.98%
Growth Portfolio                                    Sep-98           29.49%
Growth and Income Portfolio                         Sep-98           19.25%
High Income Portfolio                               Sep-98           4.79%
Small Cap Portfolio                                 Sep-98           29.82%
Strategic Income Portfolio                          Sep-98           2.48%
Tactical Allocation Portfolio                       Sep-98           24.54%

Alliance Variable Products Series Fund
Growth Portfolio                                    Sep-98           32.01%
Growth and Income Portfolio                         Sep-98           23.23%
International Portfolio                             Sep-98           17.61%
Money Market Portfolio                              Sep-98           0.79%
Premier Growth Portfolio                            Sep-98           29.27%
Quasar Portfolio                                    Sep-98           15.15%
Real Estate Investment Portfolio                    Sep-98           -2.54%
Technology Portolio                                 Sep-98           39.54%
U.S. Government/High Grade Securities Portfolio     Sep-98           -0.43%
Worldwide Privatization Portfolio                   Sep-98            9.29%


*The portfolios were not available under the contract prior to 1998.


================================================================
9.       DEATH BENEFIT 
================================================================

If you should die during the accumulation phase, your beneficiary will receive a
death benefit. Unless you choose one or more of the optional death benefits, the
traditional  death  benefit will be paid.  You may select from the death benefit
options  described  below at the time you purchase your contract.  Once we issue
your  contract,  you cannot add death benefit  options.  You should discuss with
your  financial   representative  which  option  is  best  for  you.  Additional
information is available in the prospectus.

Traditional Death Benefit

The traditional death benefit is equal to the greatest of:

(1)      the Contract Value;

(2)      the total of all premium paid, reduced proportionally by any surrenders
         in the same  proportion that the Contract Value was reduced on the date
         of a surrender; or

(3)      the greatest Contract Value at any seventh Contract Anniversary reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender  plus any premiums  paid  subsequent to that
         Contract Anniversary.

The  traditional  death  benefit  will be  paid if no  other  death  benefit  is
selected.

Optional Death Benefits

There is a charge for each optional  death  benefit.  Prior to  determining  the
amount of any of the following optional death benefits,  the Contract Value will
be reduced by the accrued  charge for the optional  death  benefit if, as of the
date of death, the accrued charge had not yet been deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:

(1)      the Contract Value;

(2)      the total of all premium paid reduced  proportionally by any surrenders
         in the same  proportion that the Contract Value was reduced on the date
         of a surrender; or

(3)      the  greatest  Contract  Value  at  any  Contract  Anniversary  reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:

(1)      the Contract Value;

(2)      the greatest  Contract Value at any seventh  Contract  Anniversary plus
         any   premium   subsequent   to  the   Contract   Anniversary   reduced
         proportionally   by  any   surrenders   subsequent   to  that  Contract
         Anniversary in the same  proportion that the Contract Value was reduced
         on the date of a surrender; or

(3) an amount equal to (a) plus (b) where:

         (a) is equal to the total of all  premium  paid on or before  the first
Contract Anniversary  following your 85th Birthday,  adjusted for surrenders and
then  accumulated  at the compound  interest rates shown below for the number of
completed  years,  not to exceed 10, from the date of receipt of each premium to
the  earlier of the date of death or the first  Contract  Anniversary  following
your 85th birthday:

o    0% per annum if death  occurs  during the 1st  through  24th month from the
     date of premium payment;

o    2% per annum if death  occurs  during the 25th  through 48th month from the
     date of premium payment;

o    4% per annum if death  occurs  during the 49th  through 72nd month from the
     date of premium payment;

o    6% per annum if death  occurs  during the 73rd  through 96th month from the
     date of premium payment;

o    8% per annum if death occurs  during the 97th through  120th month from the
     date of premium payment;

o    10% per annum  (for a maximum  of 10 years) if death  occurs  more than 120
     months from the date of premium payment; and

          (b) is equal to all premium paid after the first Contract  Anniversary
following your 85th birthday, adjusted for surrenders.




Accidental Death Benefit

If you select the  accidental  death  benefit it will be paid in addition to the
traditional or optional  death benefit in effect at the time of your death.  The
accidental  death benefit is not available if the contract is used as an IRA. If
selected,  the accidental  death benefit payable under this option will be equal
to the lesser of:

1.   the Contract Value as of the date the death benefit is determined; or

2.   $250,000.

================================================================
10.      OTHER INFORMATION 
================================================================

Right to Examine and Cancel:  You may cancel your  contract  within ten days (or
longer  if  your  state   requires  a  longer  period)  by  mailing  it  to  our
Administrative  Office.  Your  contract  will be  treated as void on the date we
receive  it and we will pay you an amount  equal to the  value of your  contract
(unless otherwise required by state law). Its value may be more or less than the
money you initially invested.

Dollar Cost  Averaging:  If selected,  these programs allow you to invest in the
portfolios  gradually over time at a fixed dollar amount or a certain percentage
each month.  This type of  investing  will cover  various  market  cycles.  Your
Contract Value must be at least $12,000 to elect this option. The 6-month dollar
cost averaging program may not be available in all states.

Asset  Rebalancing:  If selected,  this program seeks to keep your investment in
line with your goals.  We will maintain your specified  allocation mix among the
subaccounts  that you selected.  The Contract Value allocated to each subaccount
will grow or decline in value at  different  rates  during  the  quarter.  Asset
rebalancing  automatically  reallocates according to the allocation  percentages
you selected.

Systematic  Withdrawal Program: If selected,  this program allows you to receive
either  monthly or  quarterly  withdrawals  during the  accumulation  phase.  Of
course,  withdrawals  may be taxable  and a 10% tax penalty may apply if you are
under age 59 1/2.  Your  Contract  Value must be at least  $24,000 to elect this
option .

Confirmations and Quarterly Statements:  You will receive a confirmation of each
financial  transaction  within your  contract.  On a quarterly  basis,  you will
receive a complete  statement of your  transactions  over the past quarter and a
summary of your Contract Value.



================================================================
11.       INQUIRIES 
================================================================

If you have  questions  about your contract or need to make  changes,  call your
financial representative or contact us at:

         American  International  Life
           Assurance  Company  of  New  York
         c/o Delaware Valley Financial Services
         300 Berwyn Park
         P.O. Box 3031
         Berwyn, PA  19312-0031
         Telephone Number 1-800-728-7819


<PAGE>
   
                               PARADIGM PROSPECTUS

                                   MAY 1, 1999

                           VARIABLE ANNUITY CONTRACTS
                                    issued by
                      AMERICAN INTERNATIONAL LIFE ASSURANCE
                              COMPANY OF NEW YORK
                                   through its
                               VARIABLE ACCOUNT A

This  prospectus   describes  a  variable  annuity  contract  being  offered  to
individuals and groups. It is a flexible premium, deferred annuity contract with
a  fixed  investment  option.  Please  read  this  prospectus  carefully  before
investing and keep it for future reference.

The  contract  has nineteen  investment  options to which you can allocate  your
money --  eighteen  variable  investment  options  listed  below  and one  fixed
investment  option.  The fixed investment option is our guaranteed account which
earns a minimum of 3% interest.  The variable  investment options are portfolios
of the Mitchell  Hutchins Series Trust or the Alliance  Variable Products Series
Fund, Inc.

Mitchell  Hutchins Series Trust
(managed by Mitchell Hutchins Asset Managment Inc.)

Balanced  Portfolio                   High Income Portfolio
Global Income  Portfolio              Small Cap Portfolio
Growth Portfolio                      Strategic Income Portfolio
Growth and Income Portfolio           Tactical Allocation Portfolio

Alliance Variable Products Series Fund
(managed by Alliance Capital Management L.P.)

Growth Portfolio                     Quasar Portfolio
Growth  and  Income Portfolio        Real Estate  Investment Portfolio
International Portfolio              Technology Portfolio
Money  Market Portfolio              U.S.Gov't/High Grade Securities Portfolio
Premier  Growth Portfolio            Worldwide  Privatization Portfolio

To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional  Information  ("SAI") dated May 1, 1999.  The SAI has been filed with
the Securities and Exchange  Commission ("SEC") and is incorporated by reference
into this prospectus.  The table of contents of the SAI appears on the last page
of this prospectus. For a free copy of the SAI,

                                                         1

<PAGE>



call  us at  (800)  728-7819  or  write  to us at  American  International  Life
Assurance Company of New York,  Attention:  Variable Products,  One Alico Plaza,
600 King Street, Wilmington, Delaware 19801.

In addition, the SEC maintains a website at http://www.sec.gov that contains the
prospectus, SAI, materials incorporated by reference and other information which
we have filed electronically with the SEC.

Variable annuities involve risks, including possible loss of principal. They are
not a deposit  of any bank or  insured  or  guaranteed  by the  Federal  Deposit
Insurance Corporation or any other government agency.

The SEC has not  approved  or  disapproved  of the  contract  or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                                                         2

<PAGE>



=====================================================================
                                TABLE OF CONTENTS
=====================================================================

DEFINITIONS

FEE TABLES

CONDENSED FINANCIAL INFORMATION

THE CONTRACT

INVESTMENT OPTIONS

CHARGES AND DEDUCTIONS

ACCESS TO YOUR MONEY

ANNUITY PAYMENTS

DEATH BENEFIT

PERFORMANCE

TAXES

OTHER INFORMATION

FINANCIAL STATEMENTS

APPENDIX - CONDENSED FINANCIAL INFORMATION

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION

                                                         3

<PAGE>




=====================================================================
                                   DEFINITIONS
=====================================================================

We  have  capitalized  certain  terms  used  in this  prospectus.  To  help  you
understand these terms, we have defined them in this glossary.

Accumulation  Unit - An  accounting  unit  of  measure  used to  calculate  your
Contract Value prior to the Annuity Date.

Administrative  Office  -  The  Annuity  Service  Office,  c/o  Delaware  Valley
Financial Services,  Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.

Annuitant  - The person you  designate  whose life  determines  the  duration of
annuity payments involving life contingencies.

Annuity Date - The date on which annuity payments begin.

Annuity Unit - An accounting unit of measure used to calculate  annuity payments
after the Annuity Date.

Contract Anniversary - An anniversary of the date we issued your contract.

Contract  Value - The  dollar  value  as of any  Valuation  Date of all  amounts
accumulated under your contract.

Contract Year - Each period of twelve months  commencing with the date we issued
your contract.

Owner - The person  named as the owner in the  contract or as later  changed and
who has all rights under the contract.

Premium Year - Any period of twelve months commencing with the date we receive a
premium  payment  and ending on the same date in each  succeeding  twelve  month
period thereafter.

Valuation Date - Each day that the New York Stock Exchange is open for trading.

Valuation  Period - The period  between the close of  business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

                                                         4

<PAGE>



=====================================================================
                                   FEE TABLES
=====================================================================

                           Owner Transaction Expenses

Sales Load..............................................................  None

Surrender Charge (as a percentage of premiums surrendered)
     Premium Year 1.....................................................    6%
     Premium Year 2.....................................................    6%
     Premium Year 3.....................................................    5%
     Premium Year 4.....................................................    5%
     Premium Year 5.....................................................    4%
     Premium Year 6.....................................................    3%
     Premium Year 7.....................................................    2%
     Thereafter.........................................................  None

Transfer Fee
     First 12 Per Contract Year.........................................  None
     Thereafter.........................................................   $10

Contract Maintenance Fee (waived if account value is $50,000 or greater)$30/yr

Variable Account Expenses (as a percentage of average account value)
     Mortality and Expense Risk Charge.................................. 1.25%
     Administrative Charge.............................................. 0.15%
                                                                         =====
     Total Variable Account Annual Expenses............................. 1.40%



                                                         5

<PAGE>



                            Annual Portfolio Expenses
                           After Waivers/Reimbursement

<TABLE>


                                                    Management    Other       12b-1      Total
                                                       Fees     Expenses(1)  Fees(2)   Expenses
<S>                                                   <C>        <C>         <C>       <C>  
Mitchell Hutchins Series Trust                               
Balanced Portfolio                                    0.75%      0.22%       0.0%      0.97%
Global Income Portfolio                               0.75%      0.93%       0.0%      1.68%
Growth Portfolio                                      0.75%      0.30%       0.0%      1.05%
Growth and Income Portfolio                           0.70%      0.34%       0.0%      1.04%
High Income Portfolio                                 0.50%      0.70%       0.0%      1.20%
Small Cap Portfolio                                   1.00%      0.94%       0.0%      1.94%
Strategic Income Portfolio                            0.75%      0.69%       0.0%      1.44%
Tactical Allocation Portfolio                         0.50%      0.45%       0.0%      0.95%

Alliance Variable Products Series Fund(3)
Growth Portfolio                                      0.75%      0.12%        (2)      0.87%
Growth and Income Portfolio                           0.63%      0.10%        (2)      0.73%
International Portfolio                               0.58%      0.37%       0.0%      0.95%
Money Market Portfolio                                0.50%      0.18%        (2)      0.68%
Premier Growth Portfolio                              0.97%      0.09%       0.0%      1.06%
Quasar Portfolio                                      0.73%      0.22%       0.0%      0.95%
Real Estate Investment Portfolio                      0.08%      0.87%       0.0%      0.95%
Technology Portfolio                                  0.81%      0.14%       0.0%      0.95%
U.S. Government/High Grade Securities Portfolio       0.60%      0.18%        (2)      0.78%
Worldwide Privatization Portfolio                     0.25%      0.70%       0.0%      0.95%

</TABLE>


(1)      Other expenses are based on the expenses  outlined in the  prospectuses
         for the Mitchell  Hutchins Series Trust and Alliance  Variable  Product
         Series Funds.

(2)      Expenses  shown are for the year ended December 31, 1998. No 12b-1 fees
         were charged.  Effective May 1, 1999, Alliance Variable Products Series
         Fund will offer the  Growth  Portfolio,  Growth  and Income  Portfolio,
         Money  Market  Portfolio  and  U.S.  Government/High  Grade  Securities
         Portfolio  as Class B shares  and will be subject  to 12b-1  fees.  The
         amount of this fee is 0.25%.


                                                         6

<PAGE>



(3)      Total  expenses  for  the  following   portfolios  before  waivers  and
         reimbursement   by  the  Alliance   Variable   Products  Series  Fund's
         investment  adviser for the period ended  December  31,  1998,  were as
         follows:

                  International Portfolio                              1.37%
                  Premier Growth Portfolio                             1.09%
                  Quasar Portfolio                                     1.30%
                  Real Estate Investment Portfolio                     1.77%
                  Technology Portfolio                                 1.20%
                  U.S. Government /High Grade Securities Portfolio     0.91%
                  Worldwide Privatization Portfolio                    1.70%

Example

You would pay the following expenses on a $1,000 investment, assuming 5% growth:
<TABLE>

                                                                       If you surrender after:

                                                               1 Year         3 Years        5 Years      10 Years
                                                              -------         -------        -------      --------
<S>                                                            <C>             <C>              <C>           <C> 
Mitchell Hutchins Series Trust
Balanced Portfolio                                             $79             $121           $166         $277
Global Income Portfolio                                        86               142            200          345
Growth Portfolio                                               79               123            170          285
Growth and Income Portfolio                                    79               123            169          284
High Income Portfolio                                          81               128            177          299
Small Cap Portfolio                                            88               149            213          368
Strategic Income Portfolio                                     83               135            189          322
Tactical Allocation Portfolio                                  78               120            165          275

Alliance Variable Products Series Fund
Growth Portfolio                                               78               118             161         267
Growth and Income  Portfolio                                   76               114            153          252
International Portfolio                                        78               120            165          275
Money Market Portfolio                                         76               112            151          247
Premier Growth Portfolio                                       80               123            170          286
Quasar Portfolio                                               78               120            165          275
Real Estate Investment Portfolio                               78               120            165          275
Technology Portfolio                                           78               120            165          275
U.S. Government/High Grade Securities Portfolio                77               115            156          257
Worldwide Privatization Portfolio                              78               120            165          275

</TABLE>

                                                         7

<PAGE>
<TABLE>




                                                           If you  Annuitize  or if you do not surrender after:

                                                           1 Year         3 Years        5 Years      10 Years
                                                           ------         -------        -------      --------
<S>                                                            <C>             <C>              <C>           <C> 
Mitchell Hutchins Series Trust
Balanced Portfolio                                            $25              $76          $130           $277
Global Income Portfolio                                        32               97           164            345
Growth Portfolio                                               25               78           134            285
Growth and Income Portfolio                                    25               78           133            284
High Income Portfolio                                          27               83           141            299
Small Cap Portfolio                                            34              104           177            368
Strategic Income Portfolio                                     29               83           135           322
Tactical Allocation Portfolio                                  24               75           129            275

Alliance Variable Products Series Fund
Growth Portfolio                                               24               73           125            267
Growth and Income Portfolio                                    22               69           117            252
International Portfolio                                        24               75           129            275
Money Market Portfolio                                         22               67           115            247
Premier Growth Portfolio                                       26               78           134            286
Quasar Portfolio                                               24               75           129            275
Real Estate Investment Portfolio                               24               75           129            275
Technology Portfolio                                           24               75           129            275
U.S. Government/High Grade Securities Portfolio      23                         70           120            257
Worldwide Privatization Portfolio                              24               75           129            275
</TABLE>

The  purpose of the tables  set forth in the  example  above is to assist you in
understanding  the various  costs and  expenses  that you will bear  directly or
indirectly.  The  tables  reflect  expenses  of the  variable  account  and  the
portfolios  but do not reflect any  deduction  for premium  taxes,  if any.  The
example should not be considered a  representation  of past or future  expenses.
Actual expenses may be greater or less than those shown.

===============================================================
                         CONDENSED FINANCIAL INFORMATION
================================================================

Historical accumulation unit values are contained in the Appendix.


                                                         8

<PAGE>



===================================================================
                                  THE CONTRACT
===================================================================

General Description

An  annuity is a  contract  between  you,  as the  owner,  and a life  insurance
company. The contract provides tax deferral for your earnings,  which means your
earnings  accumulate  on a  tax-deferred  basis until you take money out of your
contract.  It also provides a death benefit and a guaranteed  income in the form
of annuity  payments  beginning on a date you select.  Until you decide to begin
receiving  annuity  payments,  your annuity is in the  accumulation  phase.  The
income phase begins once you begin receiving annuity payments. If you die during
the accumulation phase, we guarantee a death benefit to your beneficiary.

The contract is called a variable  annuity  because you can allocate  your money
among  variable  investment  options.  Each  subaccount of our variable  account
invests in shares of a  corresponding  portfolio of a mutual fund.  Depending on
market  conditions,  the  various  portfolios  may  make or lose  money.  If you
allocate money to the  portfolios,  your Contract Value during the  accumulation
phase will depend on their investment  performance.  In addition,  the amount of
the variable  annuity  payments  you may receive  will depend on the  investment
performance of the portfolios you select for the income phase.

The contract also has a fixed investment  option.  The guaranteed option account
is a fixed  interest  option  that is part of our general  account.  Premium you
allocate to the  guaranteed  option  will earn  interest at a fixed rate that we
set. We guarantee  the interest  rate will never be less than 3%. Your  Contract
Value in the guaranteed option account during the accumulation phase will depend
on the total interest we credit.  During the income phase,  each annuity payment
you receive from the fixed portion of your contract will be for the same amount.

Purchasing a Contract

Premium is the money you give us as payment to buy the contract,  as well as any
additional  money you give us to invest in the  contract  after you own it.  The
minimum  initial  investment for both qualified and  non-qualified  contracts is
$2,000.  You may add premium  payments of $1,000 or more to your contract at any
time during the accumulation phase. You can pay scheduled  subsequent premium of
$100 or more per month by enrolling in an automatic investment plan.

We may refuse any  premium.  In general,  we will not issue a contract to anyone
who is over age 85.



                                                         9

<PAGE>



Allocation of Premium

When you  purchase a  contract,  you will tell us how to allocate  your  initial
premium among the investment options. We will allocate additional premium in the
same way unless you tell us otherwise.

At the  time of  application,  we  must  receive  your  initial  premium  at our
Administrative Office before the contract will be effective.  We will issue your
contract and allocate your initial  premium  within two business days. If you do
not give us all the necessary information we need to issue the contract, we will
contact you to obtain it. If we are unable to complete this process  within five
business days, we will send your money back unless you allow us to keep it until
we get all the necessary information.

Right to Examine Contract

If you change your mind about owning this contract, you can cancel it within ten
days after  receiving it (or longer if required by state law) by mailing it back
to our  Administrative  Office:  Delaware Valley Financial  Services,  Inc., 300
Berwyn  Park,  P.O.  Box 3031,  Berwyn,  PA 19312-  0031.  You will receive your
Contract Value on the day we receive your request which may be more or less than
the money you initially invested.

In certain  states or if you purchase your contract as an individual  retirement
annuity,  we may be required to return your premium. If you cancel your contract
during the right to examine  period,  we will  return to you an amount  equal to
your premium payments less any withdrawals.

Accumulation Units

The value of an  Accumulation  Unit may go up or down from day to day.  When you
pay a premium,  we credit your contract with  Accumulation  Units. The number of
Accumulation  Units  credited is  determined  by dividing  the amount of premium
allocated  to a  subaccount  by the  value  of the  Accumulation  Unit  for that
subaccount.  We calculate the value of an  Accumulation  Unit as of the close of
business  of the New York Stock  Exchange  ("NYSE") on each day that the NYSE is
open for trading.  Except in the case of initial premium, we credit Accumulation
Units to your  contract  at the value  next  calculated  after we  receive  your
premium at our Administrative Office.

The  Accumulation  Unit value for each  portfolio  will vary from one  valuation
period  to the next  based on the  investment  experience  of the  assets in the
portfolio and the deduction of certain charges and expenses.  The SAI contains a
detailed explanation of how Accumulation Units are valued.

Your value in any portfolio is determined by  multiplying  its unit value by the
number of units you own.  Your value within the variable  investment  options is
the sum of your values in all the

                                                        10

<PAGE>



portfolios. The total value of your contract, referred to as the Contract Value,
equals  your value in the  variable  investment  options  plus your value in the
guaranteed account.

Transfers During the Accumulation Phase

You can transfer  money among the  investment  options by written  request or by
telephone.  You can make twelve  transfers  every Contract Year without  charge.
There is a $10 transfer fee for each  transfer  over twelve in a Contract  Year.
Transfers  as a result of dollar cost  averaging  or asset  rebalancing  are not
counted against your twelve free transfers.

The  minimum  amount  you can  transfer  is $1,000.  You  cannot  make a partial
transfer  if,  after  the  transfer,  there  would be less  than  $1,000  in the
portfolio  from which the  transfer is being made.  Your  transfer  request must
clearly  state  which  investment  options  are  involved  and the amount of the
transfer.

We will accept  transfers by telephone from you, your  representative  or anyone
else  designated  by you.  Neither we nor the funds will be liable for following
telephone  instructions  we  reasonably  believe  to be genuine or for any loss,
damage,  cost or  expense  in  acting  on such  instructions.  We have in  place
procedures to provide  reasonable  assurance  that  telephone  instructions  are
genuine.

We reserve the right to modify,  suspend or terminate the transfer provisions at
any time.

Dollar Cost Averaging

The  contract  has a feature  which  allows  you to  dollar  cost  average  your
allocations to the portfolios by authorizing us to make periodic  allocations of
Contract Value from either the money market  portfolio or the guaranteed  option
to one or more of the other  portfolios.  Dollar cost  averaging is a systematic
method of investing in which  securities  are purchased at regular  intervals in
fixed dollar amounts so that the cost of the securities  gets averaged over time
and possibly over various market cycles.  It will result in the  reallocation of
Contract  Value to one or more  portfolios and these amounts will be credited at
the Accumulation Unit value as of the Valuation Dates on which the exchanges are
effected.  The amounts exchanged from a portfolio will result in a debiting of a
greater  number of units  when the  Accumulation  Unit  value is low and a lower
number of units when the Accumulation Unit value is high.

To elect dollar cost  averaging,  your Contract  Value must be at least $12,000.
You must  send us a  completed  dollar  cost  averaging  request  form  which is
available  from the  Administrative  Office.  We will not consider  your request
unless  your  Contract  Value is at least the  required  amount  or the  premium
submitted is at least $12,000.

Dollar cost  averaging does not guarantee  profits,  nor does it assure that you
will not have losses.


                                                        11

<PAGE>



In addition to the dollar cost averaging  program described above, we also offer
a six-month dollar cost averaging program that is available only for new premium
payments of at least  $12,000.  Either  initial  premium or  subsequent  premium
payments are eligible for this program.  You may not include  existing  Contract
Value in the six-month dollar cost averaging program.

If you select this  program,  your premium will be allocated to the DCA account.
The DCA account is a guaranteed  account available only for the six month dollar
cost  averaging  program.  Your  contract  value in the DCA  account  will  earn
interest at a rate  guaranteed  for six months from the date we receive your new
premium.  The interest rate applicable to each account varies.  Therefore,  each
premium  allocation  to the program may earn interest at a different  rate.  The
full amount of the premium you allocate to the DCA account  will be  transferred
on a monthly basis over a six-month  period into  portfolios  you have selected.
The  minimum  monthly  amount  that can be  transferred  from the DCA account is
one-sixth  of the  premium  allocated  to it.  You may not  change the amount or
frequency of transfers under this program.

The interest rate credited to the DCA account may be different from the interest
rate credited to the guaranteed  option.  If the six-month dollar cost averaging
program  is  terminated,  we will  automatically  transfer  any  Contract  Value
remaining in the DCA account to the guaranteed account option.

The six-month dollar cost averaging  program may not be available in your state.
Please contact us for more information.

There is no charge for either dollar cost averaging program.  In addition,  your
periodic  transfers  under either dollar cost averaging  program are not counted
against your twelve free  transfers per Contract  Year.  You may not have dollar
cost averaging and asset  rebalancing in effect at the same time. We reserve the
right to modify,  suspend or terminate any dollar cost averaging  program at any
time.

Asset Rebalancing

Once your money has been allocated  among the investment  options,  the earnings
may cause the percentage  invested in each investment option to differ from your
allocation  instructions.  You can  direct us to  automatically  rebalance  your
contract  to  return  to your  allocation  percentages  by  selecting  our asset
rebalancing  program.  Rebalancing  will be on a calendar quarter basis and will
occur on the last  business  day of the  quarter.  The  minimum  amount  of each
rebalancing is $1,000.

There is no charge for asset  rebalancing.  In addition,  a  rebalancing  is not
counted  against your twelve free  transfers  each  Contract  Year.  You may not
select dollar cost averaging and asset  rebalancing at the same time. We reserve
the right to modify,  suspend or  terminate  this  program at  anytime.  We also
reserve the right to waive the $1,000 minimum amount for asset rebalancing.

                                                        12

<PAGE>




=====================================================================
                               INVESTMENT OPTIONS
=====================================================================

Variable Investment Options

Variable Account A

Our board of directors  authorized the  organization of the variable  account in
1986. The variable account is maintained  pursuant to New York insurance law and
is  registered  with the SEC as a unit  investment  trust  under the  Investment
Company Act of 1940,  as amended  (the "1940  Act").  However,  the SEC does not
supervise the management or the investment practices of the variable account.

We own the assets in the  variable  account and use them to support the variable
portion of your contract and other variable annuity contracts described in other
prospectuses.  The variable  account's assets are separate from our other assets
and are not  chargeable  with  liabilities  arising out of any other business we
conduct.  Income, gains or losses,  whether or not realized,  are credited to or
charged  against the  subaccounts  of the  variable  account  without  regard to
income,  gains or losses arising out of any of our other business.  As a result,
the  investment  performance  of each  subaccount  of the  variable  account  is
entirely independent of the investment performance of our general account and of
any other of our variable accounts.

The  variable  account is divided  into  subaccounts,  each of which  invests in
shares of a different portfolio of a mutual fund. We may, from time to time, add
or remove  subaccounts  and the  corresponding  portfolios.  No  substitution of
shares of one  portfolio  for another will be made until you have been  notified
and the SEC has  approved  the change.  If deemed to be in the best  interest of
persons  having voting rights under the  contract,  the variable  account may be
operated as a management  company under the 1940 Act, may be deregistered  under
that  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more other variable accounts.

The Funds and Their Portfolios

The Mitchell  Hutchins  Series Trust and the Alliance  Variable  Products Series
Fund,  Inc.  are  mutual  funds  registered  with  the  SEC.  Each  one may have
additional portfolios that are not available under the contract.

You  should  carefully  read each  fund's  prospectus  before  investing.  These
prospectuses  are attached to this prospectus and contain  detailed  information
regarding  management  of  the  portfolios,  investment  objectives,  investment
advisory  fees and  other  charges.  The  prospectuses  also  discuss  the risks
involved in investing in the portfolios. Below is a summary of the

                                                        13

<PAGE>



investment  objectives of the portfolios available under the contract.  There is
no assurance that any of these portfolios will achieve its stated objectives.

Mitchell Hutchins Series Trust

Balanced  Portfolio  invests  primarily  in  a  combination  of  stocks,   bonds
(investment grade and U.S. Government) and money market instruments.

Global Income Portfolio invests  principally in high quality bonds of issuers in
the U.S. and developed foreign countries.

Growth Portfolio invests primarily in equity securities of companies believed to
have substantial potential for capital growth.

Growth  and  Income  Portfolio  invests  primarily  in  dividend-paying   equity
securities  of  companies  believed  to have the  potential  for rapid  earnings
growth.

High Income Portfolio  invests  primarily in a diversified  range of high yield,
U.S. and foreign corporate bonds (sometimes called "junk bonds").

Small  Cap   Portfolio   invests   primarily  in  equity   securities  of  small
capitalization ("small cap") companies, which are defined as companies that have
market capitalizations of up to $1 billion.

Strategic Income Portfolio  strategically  allocates its investments among three
bond market  categories:  U.S.  government and investment grade corporate bonds;
U.S. high yield, bonds (sometimes called "junk bonds"); and foreign and emerging
market bonds.

Tactical Allocation  Portfolio allocates its assets between a stock portion that
is designed to track the  performance of the S&P 500 Composite Stock Price Index
and a fixed income portion that consists of either five-year U.S. Treasury notes
or U.S. Treasury bills with remaining maturities of 30 days.

Alliance Variable Products Series Fund, Inc.

Growth  Portfolio  seeks long term growth of capital by  investing  primarily in
common stocks and other equity securities.

Growth and  Income  Portfolio  seeks to balance  the  objectives  of  reasonable
current income and reasonable opportunities for appreciation through investments
primarily in dividend-paying common stocks of good quality.


                                                        14

<PAGE>



International  Portfolio  seeks to  obtain a total  return  on its  assets  from
long-term  growth  of  capital  and  from  income  principally  through  a broad
portfolio of marketable  securities of established  non-United  States companies
(or United States  companies  having their  principal  activities  and interests
outside the United States),  companies  participating in foreign  economies with
prospects for growth, and foreign government securities.

Money Market  Portfolio seeks safety of principal,  maintenance of liquidity and
maximum current income by investing in a broadly diversified  portfolio of money
market  securities.  An  investment  in the Money  Market  Portfolio  is neither
insured nor  guaranteed by the U.S.  Government.  There can be no assurance that
the  Portfolio  will be able to  maintain a stable net asset  value of $1.00 per
share, although it expects to do so.

Premier Growth Portfolio seeks growth of capital rather than current income.  In
pursuing its  investment  objective,  the Premier  Growth  Portfolio will employ
aggressive  investment  policies.  Since investments will be made based on their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

Quasar  Portfolio  seeks  growth of capital by  pursuing  aggressive  investment
policies. The Portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

Real  Estate  Investment  Portfolio  seeks a total  return  on its  assets  from
long-term growth of capital and from income  principally  through investing in a
portfolio  of equity  securities  of issuers  that are  primarily  engaged in or
related to the real estate industry.

Technology  Portfolio  seeks growth of capital  through  investment in companies
expected  to  benefit  from  advances  in  technology.   The  Portfolio  invests
principally  in a diversified  portfolio of  securities  of companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

U.S.  Government/High  Grade Securities  Portfolio seeks a high level of current
income,  consistent with  preservation of capital by investing  principally in a
portfolio of U.S.
Government Securities and other high grade debt.

Worldwide  Privatization  Portfolio  seeks  long-term  capital  appreciation  by
investing  principally  in  equity  securities  issued by  enterprises  that are
undergoing,  or have  undergone,  privatization.  The balance of the portfolio's
investment  portfolio  will include  equity  securities  of  companies  that are
believed by the Fund's Adviser to be beneficiaries of the privatization process.


                                                        15

<PAGE>



Fixed Investment Option

The General Account

Premium you allocate to the guaranteed option goes into our general account. The
general  account is not registered with the SEC. The general account is invested
in assets  permitted by state  insurance law. It is made up of all of our assets
other than assets  attributable  to our variable  accounts.  Unlike our variable
account  assets,  assets in the general  account are subject to claims of Owners
like you, as well as claims made by our other creditors.

The Guaranteed Account Option

The  guaranteed  account  is a fixed  interest  option.  We credit  money in the
guaranteed account with interest on a daily basis at the guaranteed rate then in
effect.  The rate of  interest  to be  credited  to the  guaranteed  account  is
determined wholly within our discretion.  However,  the rate will not be changed
more than once per year. The interest rate will never be less than 3%.

If you allocate  premium to the  guaranteed  account,  the fixed portion of your
Contract Value during the  accumulation  phase will depend on the total interest
we credit to your contract.  During the income phase,  each annuity  payment you
receive from the fixed portion of your contract will be for the same amount.

We reserve the right to delay any payment from the guaranteed  account for up to
six months from the date we receive the request at our Administrative Office, as
permitted by law.

===================================================================
                             CHARGES AND DEDUCTIONS
===================================================================

Insurance Charges

Each day, we deduct insurance  charges from your Contract Value. This is done as
part  of  our  calculation  of  the  value  of  Accumulation  Units  during  the
accumulation  phase and of Annuity Units during the income phase.  The insurance
charges are the mortality and expense risk charge,  the  administrative  charge,
and the charges for the optional death benefits which are described under "Death
Benefit."

Mortality and Expense Risk Charge 

The mortality and expense risk charge is equal,  on an annual basis, to 1.25% of
the daily value of the variable  portion of your contract.  We will not increase
this charge. It compensates us for our obligation to make annuity  payments,  to
provide the death benefit,  and for assuming the risk that current  charges will
be insufficient in the future to cover the cost of administering the contract.

                                                        16

<PAGE>



If the charges under the contract are not sufficient,  we will bear the loss. If
the charges are sufficient, we will keep the balance of this charge as profit.

Administrative Charge

The  administrative  charge is equal,  on an annual basis, to 0.15% of the daily
value of the variable portion of your contract. These expenses include preparing
the contract, confirmations and statements, and maintaining contract records. If
this charge is not enough to cover the costs of administering  the contract,  we
will bear the loss.

Optional Death Benefit Charges

If you elect an optional  death  benefit,  we will assess a daily charge against
the assets in the variable account equal to an annual charge as shown below.

Equity Assurance Plan

         Owner's Attained Age              Annual Charge

                  0-59                       0.07%
                  60+                        0.20%

Annual Ratchet Plan                          0.10%

Accidental Death Benefit                     0.05%

Surrender Charge

If you surrender  your contract prior to the Annuity Date during the first seven
years after a premium payment, we will assess a surrender charge as a percentage
of premium withdrawn as shown below:


Premium Year             1      2     3     4     5       6      7    Thereafter
Surrender Charge         6%     6%    5%    5%    4%      3%     2%       0%

For purposes of calculating the surrender  charge, we treat surrenders as coming
from the oldest premiums first (i.e., first-in, first-out). However, we will not
assess a surrender charge on amounts of a partial surrender equal to the greater
of:

     (1)  the Contract Value less premium paid, or


                                                        17

<PAGE>



     (2)  up to 10% of premium paid, less the amount of any prior surrender.

You will not  receive  the  benefit  of this  "free  withdrawal  amount"  if you
participate  in  the  systematic  withdrawal  program.  If you  make  a  partial
surrender,  we will  deduct  the  surrender  charge,  if any,  pro rata from the
remaining  value  in  your  contract.  If  insufficient  value  remains  in your
contract,  then we will deduct the  surrender  charge from the amount you are to
receive  as a result  of your  surrender  request.  Likewise,  we will  deduct a
surrender charge on a full surrender from the amount you are to receive.

Contract Maintenance Fee

During the accumulation phase, we will deduct a contract  maintenance fee of $30
from your contract on each Contract Anniversary.  We will not increase this fee.
It compensates us for expenses incurred to establish and maintain your contract.
If you surrender the entire value of your contract, the contract maintenance fee
will be deducted prior to the surrender.

We do not deduct the contract  maintenance fee if your Contract Value is $50,000
or more when the deduction is to be made.

Premium Taxes

We will deduct from your Contract  Value any premium tax imposed by the state or
locality where you reside.  Premium taxes  currently  imposed on the contract by
various  states  range from 0% to 3.5% of  premiums  paid.  These  taxes are due
either when premium is paid or when annuity  payments  begin.  It is our current
practice to charge you for these  taxes when  annuity  payments  begin or if you
surrender the contract in full. In the future,  we may discontinue this practice
and assess the tax when it is due or upon the payment of the death benefit.

Income Taxes

Although we do not currently deduct any charges for income taxes attributable to
your contract, we reserve the right to do so in the future.

Fund Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
portfolios.  These  charges are described in the  prospectuses  for the Mitchell
Hutchins  Series  Trust and  Alliance  Variable  Products  Series  Funds and are
summarized in the fee table.

Reduction or Elimination of Certain Charges and Additional Amounts Credited

We may reduce or eliminate the surrender charge or the administrative  charge or
change the minimum  premium  requirement  when the contract is sold to groups of
individuals under

                                                        18

<PAGE>



circumstances which reduce our sales expenses. We will determine the eligibility
of such groups by considering factors such as:

     (1)  the size of the group;

     (2)  the total amount of premium we expect to receive from the group;

     (3)  the  nature  of the  purchase  and the  persistency  we expect in that
          group;

     (4)  the purpose of the purchase  and whether that purpose  makes it likely
          that expenses will be reduced; and

     (5)  any other circumstances which we believe to be relevant in determining
          whether reduced sales expenses may be expected.

We may also waive or reduce the surrender charge and/or contract maintenance fee
in  connection  with  contracts  sold to  employees,  employees  of  affiliates,
registered  representatives,  employees of  broker-dealers  which have a current
selling  agreement with us, and immediate  family members of those persons.  Any
reduction or waiver may be withdrawn or modified by us.

===================================================================
                              ACCESS TO YOUR MONEY
===================================================================

Generally

Contract Value is available in the following ways:

     o    by  surrendering  all or  part  of  your  Contract  Value  during  the
          accumulation phase;

     o    by receiving annuity payments during the income phase;

     o    when a death benefit is paid to your beneficiary.

Generally,  surrenders are subject to a surrender charge, a contract maintenance
fee  and,  if it is a full  surrender,  premium  taxes.  Surrenders  may also be
subject to income tax and a penalty tax.

To make a surrender you must send a complete and detailed written request to our
Administrative  Office.  We will  calculate  your  surrender  as of the close of
business of the NYSE at the value next determined after we receive your request.
For a  surrender  of your  entire  Contract  Value,  you must  also send us your
contract.


                                                        19

<PAGE>



Under most  circumstances,  partial surrenders must be for a minimum of $500. We
require that your Contract Value be at least $2,000 after the surrender.  If the
Contract  Value  would be less than  $2,000 as a result of a  surrender,  we may
cancel the contract. Unless you provide us with different instructions,  partial
surrenders  will be made pro rata from  each  investment  option  in which  your
contract is invested.

We may be  required to suspend or  postpone  the  payment of a surrender  for an
undetermined period of time when:

     o    the  NYSE is  closed  (other  than a  customary  weekend  and  holiday
          closings);

     o    trading on the NYSE is restricted;

     o    an  emergency  exists such that  disposal of or  determination  of the
          value of shares of the portfolios is not reasonably practicable;

     o    the SEC, by order, so permits for the protection of owners.

Systematic Withdrawal Program

The  systematic  withdrawal  program  allows  you to  make  regularly  scheduled
withdrawals  from your  Contract  Value of at least  $200  each on a monthly  or
quarterly basis. You may change the amount or frequency of withdrawals under the
program once per Contract Year. In order to initiate the program,  your Contract
Value must be at least  $24,000.  A maximum of 10% of your Contract Value may be
withdrawn in a Contract Year.

Surrender charges are not imposed on withdrawals under this program nor is there
any charge for participating in this program.  You may not elect this program if
you have  made a  partial  surrender  earlier  in the  same  Contract  Year.  In
addition, the free withdrawal amount is not available in connection with partial
surrenders you make while  participating in the systematic  withdrawal  program.
You will be entitled  to the free  withdrawal  amount on and after the  Contract
Anniversary next following the termination of the systematic withdrawal program.

Systematic  withdrawals  will  begin  on the  first  scheduled  withdrawal  date
selected by you following  the date we process your  request.  In the event that
your value in a specified  portfolio or the guaranteed  option is not sufficient
to make a  withdrawal  or if your  request for  systematic  withdrawal  does not
specify the  investment  options from which to deduct  withdrawals,  withdrawals
will be deducted pro rata from your  Contract  Value in each  portfolio  and the
guaranteed option.

The systematic withdrawal program may be canceled at any time by written request
or automatically  by us if your Contract Value falls below $1,000.  In the event
the systematic

                                                        20

<PAGE>



withdrawal program is canceled,  you may not elect to participate in the program
again until the next Contract Anniversary.

If your Contract is issued in connection with an individual  retirement  annuity
or 403(b)  Plan,  you are  cautioned  that your rights to implement a systematic
withdrawal  program  may be  subject to the terms and  conditions  of your plan,
regardless   of  the  terms  and   conditions   of  your   Contract.   Moreover,
implementation of the systematic  withdrawal  program may subject you to adverse
tax  consequences,  including a 10% tax penalty if you are under age 59 1/2. See
"Taxes" for a discussion of the various tax consequences.

For information,  including the necessary enrollment form, please check with our
Administrative Office. We reserve the right to modify, suspend or terminate this
program at any time.

===================================================================
                                ANNUITY PAYMENTS
===================================================================

Generally

Beginning on the Annuity Date, you will receive  regular annuity  payments.  You
may choose to receive annuity payments that are fixed, variable or a combination
of fixed  and  variable.  We make  annuity  payments  on a  monthly,  quarterly,
semiannual or annual basis.

You select the Annuity Date,  which must be the first day of a month and must be
at least one year after we issue your contract.  You may change the Annuity Date
at least 30 days before payments are to begin.  However,  annuity  payments must
begin by the annuitant's 90th birthday.  Certain states may require that annuity
payments begin prior to such date and we will comply with those requirements.

The  Annuitant is the person on whose life annuity  payments are based.  You may
change the  Annuitant at any time prior to the Annuity  Date. If you are not the
Annuitant and the Annuitant dies before the Annuity Date, you must notify us and
designate a new Annuitant.

Annuity Options

The contract offers three annuity options described below. Other annuity options
may be made available,  including  other  guarantee  periods and options without
life contingencies,  subject to our discretion.  If you do not choose an annuity
option,  annuity payments will be made in accordance with option 2 for 10 years.
If the  annuity  payments  are for joint  lives,  then we will make  payments in
accordance  with option 3. Where  permitted by state law, we may pay the annuity
in one lump sum if your Contract  Value is less than $2,000.  Likewise,  if your
annuity  payments  would be less than $100 a month,  we have the right to change
the  frequency of your payment to be on a semiannual or annual basis so that the
payments are at least $100. We will make annuity

                                                        21

<PAGE>



payments to you unless you  designate  another  person to receive  them. In that
case,  you must  notify us in writing at least  thirty  days  before the Annuity
Date.  You will remain fully  responsible  for any taxes  related to the annuity
payments.

Option 1 - Life Income

Under this  option,  we will make annuity  payments as long as the  Annuitant is
alive. Annuity payments stop when the Annuitant dies.

Option 2 - Life Annuity with 10 Years Guaranteed

This option is similar to option 1 above,  with the  additional  guarantee  that
payments  will be made for a period you select of at least 10 years.  Under this
option, if the Annuitant dies before all guaranteed payments have been made, the
rest will be paid to the beneficiary for the remainder of the period..

Option 3 - Joint and Last Survivor Income

Under this option, we will make annuity payments as long as either the Annuitant
or a contingent  annuitant is alive. If your Contract is issued as an individual
retirement  annuity,  payments  under  this  option  will be made only to you as
Annuitant or to your spouse.  Upon the death of either of you, we will  continue
to make annuity payments so long as the survivor is alive.

Variable Annuity Payments

If you choose to have any portion of your annuity payments based on the variable
investment options, the amount of your payments will depend upon:

     o    your Contract Value in the portfolios on the Annuity Date;

     o    the 5.0%  assumed  investment  rate used in the annuity  table for the
          contract;

     o    the performance of the portfolios you selected;

     o    the annuity option you selected.

If the actual  performance  exceeds the 5.0% assumed rate, the annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 5.0%,  the annuity
payments will decrease. The SAI contains more information.


                                                        22

<PAGE>



Transfers During Income Phase

Transfers  during  the  income  phase are  subject  to the same  limitations  as
transfers  during the  accumulation  phase. See "The Contract - Transfers During
Accumulation  Phase." However, you may only make one transfer each month and you
may only  transfer  money among the  variable  investment  options.  You may not
transfer  money  from the fixed  investment  option to the  variable  investment
options or from the variable investment options to the fixed investment option.

Deferment of Payments

We may defer making fixed annuity payments for up to six months subject to state
law. We will credit interest to you during the deferral period.

===================================================================
                                  DEATH BENEFIT
===================================================================

Death of Owner Before the Annuity Date

If you (or a joint  owner) dies before the Annuity  Date,  the death  benefit is
payable to the beneficiary. The value of the death benefit will be determined as
of the date we receive  proof of death in a form  acceptable to us. If ownership
was changed from one natural person to another natural person, the death benefit
will equal the Contract Value. A surviving spouse  designated as the beneficiary
can elect to continue the contract and become the Owner. The amount of the death
benefit to be paid is  determined by the death  benefit  option  selected at the
time of  application  and is  calculated  in  accordance  with the terms of that
option as described  below.  The amount of the death  benefit will never be less
than the traditional death benefit. If you selected both the annual ratchet plan
and the equity  assurance  plan,  the death  benefit will be the greatest of the
traditional  death  benefit,  the annual  ratchet plan, or the equity  assurance
plan. The accidental death benefit,  if applicable,  will be paid in addition to
any other benefit. All death benefit options may not be available in all states.

Traditional Death Benefit

Under  the  traditional  death  benefit,  we will  pay the  amount  equal to the
greatest of:

         (1)      the Contract Value;

         (2)      the total of all premium  paid reduced  proportionally  by any
                  surrenders in the same  proportion that the Contract Value was
                  reduced on the date of a surrender; or


                                                        23

<PAGE>



         (3)      the   greatest   Contract   Value  at  any  seventh   Contract
                  Anniversary   reduced   proportionally   by   any   surrenders
                  subsequent to that Contract Anniversary in the same proportion
                  that  the  Contract  Value  was  reduced  on  the  date  of  a
                  surrender,  plus any premiums paid subsequent to that Contract
                  Anniversary.

The traditional death benefit will be paid unless you selected an optional death
benefit.

Optional Death Benefits

Prior to determining the amount of any of the following optional death benefits,
the Contract  Value will be reduced by the accrued charge for the optional death
benefit  if,  as of the  date of  death,  the  accrued  charge  had not yet been
deducted.

Annual Ratchet Plan.  We will pay a death benefit equal to the greatest of:

         (1)      the Contract Value;

         (2)      the total of all premium  paid reduced  proportionally  by any
                  surrenders in the same  proportion that the Contract Value was
                  reduced on the date of a surrender; or

         (3)      the  greatest  Contract  Value  at  any  Contract  Anniversary
                  reduced  proportionally  by any surrenders  subsequent to that
                  Contract  Anniversary in the same proportion that the Contract
                  Value  was  reduced  on the  date  of a  surrender,  plus  any
                  premiums paid subsequent to that Contract Anniversary.

The annual ratchet plan will be in effect if:

         (1)      you select it on the application; and

         (2) the charge for the annual ratchet plan is shown in your contract.

The  annual  ratchet  plan will cease to be in effect  upon our  receipt of your
written request to discontinue it.

Equity Assurance Plan.  We will pay a death benefit equal to the greatest of:

         (1)      the Contract Value;

         (2)      the   greatest   Contract   Value  at  any  seventh   Contract
                  Anniversary,  plus  any  premium  subsequent  to the  Contract
                  Anniversary   reduced   proportionally   by   any   surrenders
                  subsequent to that Contract Anniversary in the same proportion
                  that  the  Contract  Value  was  reduced  on  the  date  of  a
                  surrender; or


                                                        24

<PAGE>



         (3) an amount equal to (a) plus (b) where:

                  (a)    is equal to the total of all premium  paid on or before
                         the  first  Contract  Anniversary  following  your 85th
                         birthday,  adjusted for  surrenders as described  below
                         and then  accumulated  at the compound  interest  rates
                         shown below for the number of completed  years,  not to
                         exceed 10, from the date of receipt of each  premium to
                         the earlier of the date of death or the first  Contract
                         Anniversary following your 85th birthday:

                         o   0% per annum if death occurs during the 1st through
                             24th month from the date of premium payment;

                         o   2% per  annum  if  death  occurs  during  the  25th
                             through   48th  month  from  the  date  of  premium
                             payment;

                         o   4% per  annum  if  death  occurs  during  the  49th
                             through   72nd  month  from  the  date  of  premium
                             payment;

                         o   6% per  annum  if  death  occurs  during  the  73rd
                             through   96th  month  from  the  date  of  premium
                             payment;

                         o   8% per  annum  if  death  occurs  during  the  97th
                             through  120th  month  from  the  date  of  premium
                             payment;

                         o   10% per annum  (for a maximum of 10 years) if death
                             occurs  more  than  120  months  from  the  date of
                             premium payment; and

                  (b)    is equal to all premium  paid after the first  Contract
                         Anniversary following your 85th birthday,  adjusted for
                         surrenders as described below.

In determining the death benefit,  for each surrender a proportionate  reduction
will be made to each  premium paid prior to the  surrender.  The  proportion  is
determined  by dividing  the amount of the  Contract  Value  surrendered  by the
Contract Value immediately prior to the surrender.

The Equity Assurance Plan will be in effect if:

         (1)      you select it on the application;

         (2) the charge for the equity assurance plan is shown in your contract.


                                                        25

<PAGE>



The equity  assurance  plan will cease when we receive your  written  request to
discontinue  it or upon the  allocation  of  Contract  Value to either the money
market portfolio or guaranteed  option unless such allocation is made as part of
dollar cost averaging.

Accidental Death Benefit

If you selected the accidental death benefit at the time of application, it will
be paid in addition to the  traditional  or optional  death benefit in effect at
the time of your death.  The  accidental  death  benefit is not available if the
contract  is used  in  connection  with an  individual  retirement  annuity.  If
selected at the time of application,  the accidental death benefit payable under
this option will be equal to the lesser of:

     (1)  the Contract Value as of the date the death benefit is determined; or

     (2)  $250,000.

The  accidental  death benefit is payable if you die as a result of injury prior
to the Contract  Anniversary  following your 75th birthday.  The death must also
occur  before the Annuity  Date and within 365 days of the date of the  accident
which caused the injury.

The  accidental  death  benefit  will not be paid  for any  death  caused  by or
resulting (in whole or in part) from the following:

     o    suicide or attempted  suicide,  while sane or insane, or intentionally
          self-inflicted injuries;

     o    sickness,  disease or bacterial infection of any kind, except pyogenic
          infections  which  occur  as  a  result  of  an  injury  or  bacterial
          infections which result from the accidental  ingestion of contaminated
          substances;

     o    injury sustained as a consequence of riding in, including  boarding or
          alighting  from,  any  vehicle or device  used for  aerial  navigation
          except  if you  are a  passenger  on any  aircraft  licensed  for  the
          transportation of passengers;

     o    declared or undeclared war or any act thereof; or

     o    service in the military, naval or air service of any country.

The accidental death benefit will be in effect if:

         (1)      you select it on the Application; and

         (2) the  charge  for the  accidental  death  benefit  is  shown in your
contract.

                                                        26

<PAGE>




The  accidental  death  benefit  will  cease to be in effect  upon the  Contract
anniversary  following your 75th  birthday,  or upon our receipt of your written
request to discontinue.

Payment to Beneficiary

Upon your death if prior to the  Annuity  Date,  the  beneficiary  may elect the
death benefit to be paid as follows:

     (1)  payment of the entire death  benefit  within five years of the date of
          your death; or

     (2)  payment over the beneficiary's  lifetime with  distribution  beginning
          within one year of your date of death; or

If no payment  option is elected  within  sixty days of our  receipt of proof of
your death,  a single sum  settlement  will be made at the end of the  sixty-day
period  following such receipt.  Upon payment of a death  benefit,  the contract
will end.

Death of Owner After the Annuity Date

If you are not the  Annuitant,  and if your death occurs on or after the Annuity
Date,  no death  benefit  will be payable  under the  contract.  Any  guaranteed
payments  remaining unpaid will continue to be paid to the Annuitant pursuant to
the annuity  option in force at the date of your death.  If the  Contract is not
owned by an  individual,  the  Annuitant  shall be  treated as the Owner and any
change of the named Annuitant will be treated as if the Owner died.

Death of Annuitant

Before the Annuity Date

If you are not the Annuitant, and if the Annuitant dies before the Annuity Date,
you may name a new  Annuitant.  If you do not name a new Annuitant  within sixty
days after we are notified of the Annuitant's  death, we will deem you to be the
new Annuitant.

After the Annuity Date

If an Annuitant  dies after the Annuity Date,  the remaining  payments,  if any,
will be as specified in the annuity option in effect when the Annuitant died. We
will require proof of the Annuitant's death. The remaining benefit, if any, will
be  paid to the  beneficiary  at  least  as  rapidly  as  under  the  method  of
distribution in effect at the  Annuitant's  death. If you were not the Annuitant
and no beneficiary survives the Annuitant,  we will pay any remaining benefit to
you.


                                                        27

<PAGE>



================================================================
                                   PERFORMANCE
================================================================

Occasionally,   we  may  advertise  certain   performance   related  information
concerning  one or more of the  portfolios,  including  total  return  and yield
information.  A portfolio's  performance information is based on the portfolio's
past   performance  only  and  is  not  intended  as  an  indication  of  future
performance.

When we  advertise  the average  annual  total  return of a  portfolio,  it will
usually be calculated  for one, five, and ten year periods or, where a portfolio
has been in existence  for a period of less than one,  five,  or ten years,  for
such lesser  period.  Average  annual total return is measured by comparing  the
value of the  investment in a portfolio at the beginning of the relevant  period
to the  value of the  investment  at the end of the  period.  That  assumes  the
deduction  of any  surrender  charge that would be payable if the  account  were
redeemed at the end of the period.  Then the average annual  compounded  rate of
return is  calculated  to produce the value of the  investment at the end of the
period.  We may  simultaneously  present  returns that do not assume a surrender
and, therefore, do not deduct a surrender charge.

When we  advertise  the yield of a portfolio  we will  calculate it based upon a
given thirty day period.  The yield is determined by dividing the net investment
income  earned  per  Accumulation  Unit  during  the  period  by the value of an
Accumulation Unit on the last day of the period.

When we advertise the performance of the money market portfolio we may advertise
the yield or the effective  yield in addition to the total return.  The yield of
the money market  portfolio  refers to the income  generated by an investment in
that portfolio over a seven-day period. The income is then annualized (i.e., the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment). The effective yield is calculated similarly but when annualized the
income earned by an  investment  in the money market  portfolio is assumed to be
reinvested.  The effective  yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment during a 52-week period.

Total return at the variable  account level is lower than at the underlying fund
level since it is reduced by all contract charges (surrender  charge,  mortality
and expense risk charge,  administrative  charge, and contract maintenance fee).
Likewise, yield and effective yield at the variable account level are lower than
at the fund level since the  variable  account  level total  return  affects all
recurring charges (except surrender charge).

Performance information for a portfolio may be compared to:

          (1)  the  Standard  & Poor's  500 Stock  Index,  Dow Jones  Industrial
               Average,  Donoghue Money Market Institutional  Averages,  indices
               measuring corporate

                                                        28

<PAGE>



                  bond and  government  security  prices as  prepared  by Lehman
                  Brothers,   Inc.  and  Salomon  Brothers,   or  other  indices
                  measuring  performance  of a pertinent  group of securities so
                  that investors may compare a portfolio's results with those of
                  a  group  of  securities   widely  regarded  by  investors  as
                  representative of the securities markets in general;

         (2)      other variable annuity  separate  accounts or other investment
                  products tracked by Lipper Analytical  Services (a widely used
                  independent  research  firm which ranks mutual funds and other
                  investment  companies  by  overall   performance,   investment
                  objectives, and assets), or tracked by other ratings services,
                  companies, publications, or persons who rank separate accounts
                  or other investment  products on overall  performance or other
                  criteria;

         (3)      the Consumer Price Index (measure for inflation) to assess the
                  real rate of return from an investment in the Contract; and

         (4)      indices  or  averages  of   alternative   financial   products
                  available to  prospective  investors,  including the Bank Rate
                  Monitor  which  monitors   average  returns  of  various  bank
                  instruments.

================================================================
                                      TAXES
================================================================

Introduction

The following  discussion  of federal  income tax treatment is general in nature
and is not intended as tax advice.  This  discussion is based on current law and
interpretations,  which may change.  For a discussion of federal income taxes as
they relate to the funds,  please see the  accompanying  fund  prospectuses.  No
attempt is made to consider any  applicable  state or other tax laws.  We do not
guarantee the tax status of your contract.

Annuity Contracts in General

The Internal  Revenue Code (the "Code") provides special rules regarding the tax
treatment of annuity contracts. Generally, you will not be taxed on the earnings
in an annuity  contract  until you take the money  out.  Different  rules  apply
depending on how you take the money out and whether  your  contract is qualified
or non-qualified, as explained below.

If you do not purchase your contract under a retirement  arrangement entitled to
favorable  federal  income tax  treatment,  your  contract  is  referred to as a
non-qualified  contract.  If you  purchase  your  contract  under  a  retirement
arrangement entitled to favorable federal income tax treatment, your contract is
referred to as a qualified contract.

                                                        29

<PAGE>



Tax Treatment of Distributions -- Non-qualified Contracts

If you make a withdrawal  from a  non-qualified  contract or surrender it before
annuity payments begin, the amount you receive will be taxed as ordinary income,
rather  than as a return  of  premium,  until all gain has been  withdrawn.  For
annuity  payments,  any portion of each payment  that is  considered a return of
your premium will not be taxed. There is a 10% tax penalty on any taxable amount
you receive unless the amount received is paid:

         (1)      after you reach age 59 1/2;

         (2)      to your beneficiary after you die;

         (3)      after you become disabled;

         (4)      in a series of substantially  equal installments made not less
                  frequently than annually under a lifetime annuity; or

         (5)      under an immediate annuity.

Assignments

If you assign all or part of the  contract as  collateral  for a loan,  the part
assigned  will be treated as a withdrawal  and the excess of the Contract  Value
over total  premium will be taxed as ordinary  income.  Please  consult your tax
adviser prior to making an assignment of the contract.

Gifts of Contracts

If you  transfer a contract for less than full  consideration,  such as by gift,
you will generally  trigger tax on the gain in the contract.  This rule does not
apply to those transfers between spouses or incident to divorce.

Contracts Owned by Non-Natural Persons

If the contract is held by a non-natural  person (for example,  a corporation or
trust), the contract is generally not treated as an annuity contract for federal
income tax purposes, and the income on the contract (generally the excess of the
Contract  Value over the premium) is  includable  in income each year.  The rule
does not apply where the non-natural person is only the nominal owner, such as a
trust or other  entity  acting as an agent for a  natural  person,  and in other
limited circumstances.


                                                        30

<PAGE>



Distribution at Death Rules

Upon the death of the Owner of a contract, certain distributions must be made:

o    If the Owner  dies on or after the  Annuity  Date,  and  before  the entire
     interest in the contract has been  distributed,  the remaining portion will
     be  distributed  at least as quickly as the method in effect on the Owner's
     death;

o    If the Owner dies  before  the  Annuity  Date,  the  entire  interest  must
     generally be distributed within five years after the date of death.

o    If the beneficiary is a natural person, the interest may be annuitized over
     the life of that individual or over a period not extending  beyond the life
     expectancy of that individual, so long as distributions commence within one
     year after the date of death.

o    If the  beneficiary  is  the  spouse  of the  Owner,  the  contract  may be
     continued in the name of the spouse as Owner.

o    If the Owner is not an individual, the death of the "primary annuitant" (as
     defined under the Code) is treated as the death of the Owner.  In addition,
     when the Owner is not an individual,  a change in the primary  annuitant is
     treated as the death of the Owner.

Section 1035 Exchanges

Code Section 1035 generally provides that no gain or loss shall be recognized on
the exchange of an annuity contract for another annuity contract unless money or
other property is distributed  as part of the exchange.  A replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
surrendered  contract.  Special  rules  and  procedures  apply to  Section  1035
transactions.  Prospective  owners  wishing to take advantage of Section 1035 of
the Code should consult their tax advisers.

Tax Treatment of Distributions --Qualified Contracts

If you purchase your contract  under a tax-favored  retirement  plan or account,
your  contract is referred to as a  qualified  contract.  Examples of  qualified
plans or accounts are:

o    Individual Retirement Annuities ("IRAs");

o    Roth IRAs;

o    Tax Deferred Annuities  (governed by Code Section 403(b) and referred to as
     "403(b) Plans");


                                                        31

<PAGE>



o    Keogh Plans; and

o    Employer-sponsored  pension and profit sharing  arrangements such as 401(k)
     plans.

Withdrawals in General

Generally,  with the exception of a Roth IRA, you have not paid any taxes on the
premium  used to buy a qualified  contract or on any  earnings.  Therefore,  any
amount  you take out as a  withdrawal  or as  annuity  payments  will be taxable
income.  In  addition,  a 10% tax  penalty  may apply to the  taxable  part of a
withdrawal received before age 59 1/2. Limited exceptions are provided,  such as
where amounts are paid in the form of a qualified  life  annuity,  upon death or
disability of the employee, to pay certain medical expenses,  or, in some cases,
upon separation from service on or after age 55.

Individual Retirement Annuities

Code  Section 408  permits  eligible  individuals  to  contribute  to an IRA. By
attachment of an  endorsement  that reflects the limits of Code Section  408(b),
the Contracts may be issued as an IRA.  Contracts  issued in connection  with an
IRA are subject to limitations on eligibility,  maximum contributions,  and time
of  distribution.  Distributions  from certain  retirement  plans qualifying for
federal  tax   advantages   may  be  rolled  over  into  an  IRA.  In  addition,
distributions  from an IRA may be rolled over to another IRA,  provided  certain
conditions  are met.  Most  IRAs  cannot  accept  contributions  after the owner
reaches 70 1/2, and must also begin required distributions at that age. Sales of
the  contract for use with IRAs are subject to special  requirements,  including
the requirement that  informational  disclosure be given to each person desiring
to  establish  an IRA.  That person must be given the  opportunity  to affirm or
reverse  a  decision  to  purchase  the  contract.  Contracts  offered  by  this
prospectus  in  connection  with an IRA are not  available  in all  states.  The
accidental  death benefit is not available under a contract issued in connection
with an IRA.

Roth IRAs

Code Section 408A provides special rules for "Roth IRAs." The basic  distinction
between a Roth IRA and a regular IRA is that contributions to a Roth IRA are not
deductible and "qualified  distributions"  from a Roth IRA are not includible in
gross income for federal  income tax  purposes.  Other  differences  include the
ability  to make  contributions  to a Roth  IRA  after  age 70 1/2 and to  defer
distributions  beyond age 70 1/2.  Taxpayers whose adjusted gross incomes exceed
certain levels are not eligible for Roth IRAs.

403(b) Plans

The  contracts  are  also  available  for use in  connection  with a  previously
established  403(b) plan.  Code Section 403(b) imposes  certain  restrictions on
your ability to make partial surrenders from

                                                        32

<PAGE>



a contract used in connection  with a 403(b) Plan,  if  attributable  to premium
paid  under a salary  reduction  agreement.  Specifically,  an owner  may make a
surrender or partial  withdrawal only (a) when the employee  attains age 59 1/2,
separates  from  service,  dies,  or  becomes  disabled,  or (b) in the  case of
hardship. In the case of hardship,  only an amount equal to the premium paid may
be  withdrawn.  403(b) Plans are subject to additional  requirements,  including
eligibility,    limits   on   contributions,    minimum    distributions,    and
nondiscrimination  requirements  applicable  to  the  employer.  In  particular,
distributions  generally must commence by April 1 of the calendar year following
the later of the year in which  the  employee  (a)  attains  age 70 1/2,  or (b)
retires.  Owners and their  employers are  responsible for compliance with these
rules. Contracts offered by this prospectus in connection with a 403(b) Plan are
not available in all states.

Rollovers

Distributions   from  a  401(a)  qualified  plan  or  403(b)  plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to Federal income tax withholding at
a 20% rate unless paid directly to another qualified plan, 403(b) plan or IRA. A
prospective  owner considering use of the contract in this manner should consult
a competent tax adviser with regard to the  suitability of the contract for this
purpose and for  information  concerning  the tax law  provisions  applicable to
qualified plans, 403(b) plans, and IRAs.

Diversification and Investor Control

The  Code  imposes  certain  diversification   requirements  on  the  underlying
investments for a variable  annuity to be treated as a variable  annuity for tax
purposes.  We believe that the portfolios are being managed so as to comply with
these requirements.

The tax regulations do not provide guidance as to the circumstances  under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  would be considered the owner of the shares of the portfolios.  If
any guidance on this point is provided which is considered a new position,  then
the guidance would generally be applied prospectively. However, if such guidance
is considered not to be a new position,  it may be applied  retroactively.  This
would mean you, as the owner of the  contract,  could be treated as the owner of
assets in the  portfolios.  We reserve the right to make changes to the contract
we think necessary to see that it qualifies as a variable  annuity  contract for
tax purposes.

Withholding

We are  required to  withhold  federal  income  taxes on  withdrawals,  lump sum
distributions, and annuity payments that include taxable income unless the payee
elects to not have any withholding or in certain other circumstances.  If you do
not provide a social security number or

                                                        33

<PAGE>



other taxpayer  identification number, you will not be permitted to elect out of
withholding.  Special  withholding  rules apply to payments made to non-resident
aliens.

For lump-sum  distributions  or withdrawals,  we are required to withhold 10% of
the taxable portion of any withdrawal or lump sum distribution  unless you elect
out of  withholding.  For annuity  payments,  the company  will  withhold on the
taxable portion of annuity payments based on a withholding  certificate you file
with us. If you do not file a certificate,  you will be treated, for purposes of
determining your withholding rates, as a married person with three exemptions.

You are liable for payment of federal income taxes on the taxable portion of any
withdrawal,  distribution,  or annuity payment.  You may be subject to penalties
under the estimated tax rules if your withholding and estimated tax payments are
not sufficient.

================================================================
                                OTHER INFORMATION
================================================================

American International Life Assurance Company of New York

We are a stock life insurance  company  organized under the laws of New York. We
were incorporated in 1962. Our principal business address is 80 Pine Street, New
York, NY 10005.  We provide a full range of life insurance and annuity plans. We
are a subsidiary of American  International Group, Inc. ("AIG"), which serves as
the  holding  company  for a number of  companies  engaged in the  international
insurance  business in approximately 130 countries and jurisdictions  around the
world.

We may occasionally publish in advertisements,  sales literature and reports the
ratings and other information  assigned to AIG by one or more independent rating
organizations  such as A.M.  Best  Company,  Moody's and Standard & Poor's.  The
purpose of the  ratings is to reflect the rating  organization's  opinion of our
financial  strength and should not be  considered  as bearing on the  investment
performance of assets held in the variable account.

The ratings are not  recommendations  to purchase our life  insurance or annuity
products  or to hold or sell these  products,  and the ratings do not comment on
the  suitability  of such  products for a particular  investor.  There can be no
assurance  that any rating will remain in effect for any given period of time or
that  any  rating  will  not  be  lowered  or  withdrawn  entirely  by a  rating
organization  if,  in such  organization's  judgment,  future  circumstances  so
warrant.  The ratings do not reflect the investment  performance of the variable
account or the degree of risk  associated  with an  investment  in the  variable
account.




                                                        34

<PAGE>



Ownership

This prospectus  describes both individual  flexible premium  deferred  variable
annuity   contracts  and  group  flexible  premium  deferred   variable  annuity
contracts.  The individual and group contracts  described in this prospectus are
identical  except  that  the  individual  contract  is  issued  directly  to the
individual  owner.  A group  contract  is issued to a  contract  holder  for the
benefit of the  participants in the group. If you are a participant in the group
you will receive a certificate  evidencing  your  ownership.  You, either as the
owner of an individual  contract or as the owner of a certificate,  are entitled
to all the rights and privileges of ownership.  As used in this prospectus,  the
term  contract  is  equally  applicable  to  an  individual  contract  or  to  a
certificate.

Voting Rights

To the extent  required  by law, we will vote the  portfolio  shares held in the
variable  account  at  shareholder  meetings  in  accordance  with  instructions
received from persons  having a voting  interest in the portfolio.  However,  if
legal  requirements or our interpretation of present law changes to permit us to
vote the portfolio shares in our own right, we may elect to do so.

Prior to the Annuity Date, you hold a voting interest in each portfolio in whose
corresponding  portfolio you have Contract Value. The number of portfolio shares
which are attributable to you is determined by dividing the corresponding  value
in a particular  portfolio by the net asset value of one  portfolio  share.  The
number of votes which you will have a right to cast will be determined as of the
record date established by each portfolio.

We will solicit voting  instructions by mail prior to the  shareholder  meeting.
Each person having a voting interest in a portfolio will receive proxy material,
reports and other materials relating to the appropriate portfolios. We will vote
shares in accordance with instructions  received from the person having a voting
interest.  We will vote shares for which we receive no timely  instructions  and
any shares not  attributable to Owners in proportion to the voting  instructions
we have received.

The voting rights relate only to amounts invested in the variable account. There
are no voting rights with respect to funds allocated to the guaranteed option.

Distribution of the Contract

Our affiliate, AIG Equity Sales Corp. ("AIGESC"),  80 Pine Street, New York, New
York,  acts  as  the  distributor  of the  contract.  AIGESC  is a  wholly-owned
subsidiary  of AIG.  Commissions  not to exceed 7% of  premiums  will be paid to
entities  which sell the  contract.  Additional  payments  may be made for other
services  not  directly  related  to the  sale of the  contract,  including  the
recruitment and training of personnel,  production of promotional literature and
similar services.


                                                        35

<PAGE>



Under the Glass-Steagall Act and other laws, certain banking institutions may be
prohibited from distributing  variable annuity  contracts.  If a bank were to be
prohibited from performing  certain agency or  administrative  services and from
receiving  fees from AIGESC,  Owners who  purchased  contracts  through the bank
would be permitted to retain their  contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.

Administration of the Contract

While we have primary  responsibility for all administration of the contract and
the variable account, we have retained the services of Delaware Valley Financial
Services,  Inc.  ("DVFS")  pursuant  to  an  administrative   agreement.   These
administrative  services  include  issuance of the contract and  maintenance  of
Owner records.  DVFS serves as the administrator to various insurance  companies
offering variable annuity contracts and variable life insurance policies.

Year 2000 Readiness

The Year 2000 issue arises from computer programs being written using two digits
rather than four digits to define the  applicable  year.  This could result in a
failure of the information  technology  systems (IT systems) and other equipment
containing  imbedded  technology  (non-IT  systems)  in the Year  2000,  causing
disruption  of the  operations  of  AIG,  as well as its  lessees,  vendors,  or
business partners.

AIG has  developed  a plan to address  the Year 2000  issue as it affects  AIG's
internal  IT and non- IT systems,  and to assess  Year 2000  issues  relating to
third parties with whom AIG has critical relationships.

The plan for addressing  internal  systems includes an assessment of internal IT
and non-IT systems and equipment affected by the Year 2000 issue;  definition of
strategies to address affected systems and equipment;  remediation of identified
affected systems and equipment;  and internal  certification  that each internal
system is Year 2000  compliant.  AIG has  remediated,  tested  and  returned  to
production  substantially  all of its  internal IT  systems.  AIG  continues  to
remediate and test internal  non-IT systems and expects to complete  remediation
by mid-1999.

AIG has also initiated formal communications with respect to the Year 2000 issue
to those third parties which have significant  interaction with AIG.  Currently,
AIG is unable to  ascertain  whether all such third  parties  will  successfully
address the Year 2000 issue, particularly those third parties outside the United
States where it is believed that  remediation  efforts relating to the Year 2000
issue  may be less  advanced.  While  AIG  expects  to have no  interruption  of
operations  as  a  result  of  internal  IT  and  non-IT  systems,   significant
uncertainties  remain about the effect on AIG of third  parties who are not Year
2000  compliant.  AIG will  continue  to  monitor  third  party  Year 2000 issue
readiness  to  determine  whether  additional  or  alternative  measures  may be
necessary. Such measures may include the selection of alternate third parties or
other actions

                                                        36

<PAGE>



designed to mitigate the effects of a third party's lack of preparedness.  There
can be no assurance that  unresolved  Year 2000 issues of third parties will not
have a  material  adverse  impact  on AIG's  results  of  operations,  financial
condition  or  liquidity.  AIG is  considering  the effects of Year 2000 related
failures on its business and, as the most reasonably likely worst case scenarios
become more clearly identified, AIG will develop appropriate contingency plans.

There can be no assurance  that the funds,  like other third  parties,  will not
have unresolved Year 2000 issues that may have a material adverse impact on your
contract  values  as well as our  operations.  Please  refer  to the  Year  2000
discussion in each fund's prospectus.

Legal Proceedings

There are no pending legal proceedings which, in our judgment, are material with
respect to the variable account.

================================================================
                              FINANCIAL STATEMENTS
================================================================

Consolidated balance sheets of American  International Life Assurance Company of
New York and of the  variable  account  are  included  in the SAI  which  may be
obtained  without  charge by calling  (800)  728-7819  or  writing  to  American
International Life Assurance Company of New York, Attention:  Variable Products,
One Alico Plaza, 600 King Street, Wilmington,  Delaware 19801. A complete set of
financial  statements  of the  company and the  variable  account has been filed
electronically  with  the  SEC  and  can be  obtained  through  its  website  at
http://www.sec.gov.





                                                        37

<PAGE>



===============================================================
                                    APPENDIX
================================================================

                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*
<TABLE>

                                               1998          1997         1996           1995          1994         1993      1992
                                                     
<S>                                       <C>           <C>            <C>          <C>            <C>           <C>        <C>    
                                                     
MITCHELL HUTCHINS SERIES TRUST

BALANCED PORTFOLIO
      Accumulation Unit Value
         Beginning of Period                    N/A         N/A             N/A         N/A           N/A           N/A        N/A 
         End of Period                        13.16         N/A             N/A         N/A           N/A           N/A        N/A 
      Accum Units o/s @ end of period           -           N/A             N/A         N/A           N/A           N/A        N/A 
                                                                                                                             
GLOBAL INCOME PORTFOLIO
      Accumulation Unit Value
         Beginning of Period                    N/A         N/A             N/A         N/A           N/A           N/A        N/A 
         End of Period                        11.79         N/A             N/A         N/A           N/A           N/A        N/A 
      Accum Units o/s @ end of period           -           N/A             N/A         N/A           N/A           N/A        N/A 
                                                            
GROWTH PORTFOLIO
      Accumulation Unit Value
         Beginning of Period                    N/A         N/A             N/A         N/A           N/A           N/A        N/A 
         End of Period                        20.14         N/A             N/A         N/A           N/A           N/A        N/A 
      Accum Units o/s @ end of period           -           N/A             N/A         N/A           N/A           N/A        N/A 
                                                            
GROWTH & INCOME PORTFOLIO
      Accumulation Unit Value
         Beginning of Period                    N/A         N/A             N/A         N/A           N/A           N/A        N/A 
         End of Period                        15.84         N/A             N/A         N/A           N/A           N/A        N/A 
      Accum Units o/s @ end of period           -           N/A             N/A         N/A           N/A           N/A        N/A 
                                                            
HIGH INCOME PORTFOLIO
      Accumulation Unit Value
         Beginning of Period                    N/A         N/A             N/A         N/A           N/A           N/A        N/A 
         End of Period                        12.56         N/A             N/A         N/A           N/A           N/A        N/A 
      Accum Units o/s @ end of period           -           N/A             N/A         N/A           N/A           N/A        N/A 
                                                            
SMALL CAPITAL PORTFOLIO
      Accumulation Unit Value
         Beginning of Period                    N/A         N/A             N/A         N/A           N/A           N/A        N/A 
         End of Period                        15.56         N/A             N/A         N/A           N/A           N/A        N/A 
      Accum Units o/s @ end of period           -           N/A             N/A         N/A           N/A           N/A        N/A 
                                                            
STRATEGIC INCOME PORTFOLIO
      Accumulation Unit Value
         Beginning of Period                    N/A         N/A             N/A         N/A           N/A           N/A        N/A 
         End of Period                        12.28         N/A             N/A         N/A           N/A           N/A        N/A 
      Accum Units o/s @ end of period           -           N/A             N/A         N/A           N/A           N/A        N/A 
                                                            
TATICAL ALLOCATIONS PORTFOLIO
      Accumulation Unit Value
         Beginning of Period                    N/A         N/A             N/A         N/A           N/A           N/A        N/A 
         End of Period                        14.93         N/A             N/A         N/A           N/A           N/A        N/A 
      Accum Units o/s @ end of period           -           N/A             N/A         N/A           N/A           N/A        N/A 
                                                            
ALLIANCE VARIABLE PRODUCTS SERIES FUND
                                                     
GROWTH PORTFOLIO                                                
    Accumulation Unit Value                            
      Beginning of Period                     22.73           17.73         13.99        10.48         11.13        10.00      10.00
      End of Period                           28.85           22.73         17.73        13.99         10.48        11.13      10.00
    Accum Units o/s @ end of period    1,653,158.58    1,695,515.74  1,541,465.58   777,108.88     56,104.84    35,271.53   2,081.43
                                                       
GROWTH & INCOME PORTFOLIO                                       
    Accumulation Unit Value                            
      Beginning of Period                     24.11           18.99         15.52        11.57         11.76        10.66      10.00
      End of Period                           28.74           24.11         18.99        15.52         11.57        11.76      10.66
    Accum Units o/s @ end of period    2,005,770.75    1,868,628.86  1,324,216.31   502,667.80    179,245.69    37,573.04   7,731.36
                                                                                                           
INTERNATIONAL PORTFOLIO                                         
    Accumulation Unit Value                            
      Beginning of Period                     13.17           12.92         12.22        11.27         10.69        10.00      N/A
      End of Period                           14.68           13.17         12.92        12.22         11.27        10.69      N/A
    Accum Units o/s @ end of period      658,768.46      612,030.95    525,023.12   228,254.81    122,616.95    22,441.08      N/A
                                                       
MONEY MARKET PORTFOLIO                                          
    Accumulation Unit Value                            
      Beginning of Period                     11.39           10.99         10.64        10.27         10.07        10.00      N/A
      End of Period                           11.79           11.39         10.99        10.64         10.27        10.07      N/A
    Accum Units o/s @ end of period    1,165,714.86      919,968.32    890,464.95   551,555.84    206,034.73     1,590.74      N/A
                                                                                                              
PREMIER GROWTH PORTFOLIO                                       
    Accumulation Unit Value                            
      Beginning of Period                     24.36           18.45         15.25        10.66         10.00        N/A        N/A
      End of Period                           35.54           24.36         18.45        15.25         10.66        N/A        N/A
    Accum Units o/s @ end of period    1,758,411.11    1,441,993.79  1,026,432.81   420,662.68    108,111.20        N/A        N/A
                                                       
QUASAR PORTFOLIO                                                
    Accumulation Unit Value                            
      Beginning of Period                     12.38           10.58         10.00        N/A           N/A          N/A        N/A
      End of Period                           11.66           12.38         10.58        N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      902,341.60      629,523.13    179,808.73        N/A           N/A          N/A        N/A
                                                       
REAL ESTATE INVESTMENT PORTFOLIO                             
    Accumulation Unit Value                            
      Beginning of Period                     12.16           N/A          N/A           N/A           N/A          N/A        N/A
      End of Period                            9.71           12.16        N/A           N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      200,970.16      184,436.41        N/A           N/A           N/A          N/A        N/A
                                                       
TECHNOLOGY PORTFOLIO                                            
    Accumulation Unit Value                            
      Beginning of Period                     11.44           10.90         10.00        N/A           N/A          N/A        N/A
      End of Period                           18.48           11.44         10.90        N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      959,429.79    1,033,596.21    431,529.41        N/A           N/A          N/A        N/A
                                                       
U.S. GOVERNMENT/HIGH GRADE SECURITIES PORTFOLIO                  
    Accumulation Unit Value                            
      Beginning of Period                     12.33           11.50         11.38         9.66         10.17        10.00      N/A
      End of Period                           13.16           12.33         11.50        11.38          9.66        10.17      N/A
    Accum Units o/s @ end of period      760,115.22      601,935.75    552,183.99   390,483.21     75,881.31     7,608.84      N/A
                                                                                                              
WORLDWIDE PRIVATIZATION PORTFOLIO                                
    Accumulation Unit Value                            
      Beginning of Period                     14.04           12.86         11.01        10.05         10.00       N/A         N/A
      End of Period                           15.35           14.04         12.86        11.01         10.05       N/A         N/A
    Accum Units o/s @ end of period      495,811.65      495,269.51    224,339.58    62,769.30      6,357.69       N/A         N/A
                                              
</TABLE>                                          

<PAGE>

*  Funds were first invested in the portfolios as listed below:

         Mitchell Hutchins Series Trust
         Balanced Portfolio                                June 1, 1988
         Global Income Portfolio                           May 1, 1988
         Growth Portfolio                                  May 4, 1987
         Growth & Income Portfolio                         January 2, 1992
         High Income Portfolio                             September 28, 1998
         Small Cap Portfolio                               September 28, 1998
         Strategic Income Portfolio                        September 28, 1998
         Tactical Allocation Portfolio                     September 28, 1998
         Alliance Variable Products Series Fund
         Growth Portfolio                                  September 15, 1994
         Growth and Income Portfolio                       January 14, 1991
         International Portfolio                           December 28, 1992
         Money Market Portfolio                            December 4, 1992
         Premier Growth Portfolio                          June 26, 1992
         Quasar Portfolio                                  August 5, 1996
         Real Estate Investment Portfolio                  January 7, 1997
         Technology Portfolio                              January 11, 1996
         U.S. Government/High Grade Securities Portfolio   September 17, 1992
         Worldwide Privatization Portfolio                 September 23, 1994





                                                        41

<PAGE>


================================================================
                              TABLE OF CONTENTS OF
                     THE STATEMENT OF ADDITIONAL INFORMATION
================================================================


GENERAL INFORMATION
         American International Life Assurance Company of New York
         Independent Accountants
         Legal Counsel
         Distributor
         Potential Conflicts

CALCULATION OF PERFORMANCE DATA
         Yield and Effective Yield Quotations for the Money Market Subaccount
         Yield Quotations for Other Subaccounts
         Total Return Quotations
         Non-Standardized Performance Data

ANNUITY PROVISIONS
         Variable Annuity Payments
         Annuity Unit Value
         Net Investment Factor
         Additional Provisions

FINANCIAL STATEMENTS







                                                     42


    

<PAGE>
   
                               GALLERY PROSPECTUS

                                   MAY 1, 1999

                              INDIVIDUAL AND GROUP
                             SINGLE PURCHASE PAYMENT
                           VARIABLE ANNUITY CONTRACTS
                                    issued by
                      AMERICAN INTERNATIONAL LIFE ASSURANCE
                              COMPANY OF NEW YORK
                                   through its
                               VARIABLE ACCOUNT A

This prospectus  describes single purchase  payment  variable annuity  contracts
being offered to  individuals  and groups.  The word  "contract" as used in this
prospectus includes both single purchase payment contracts, whether issued on an
individual  or group  basis,  as well as any  certificate  issued  under a group
contract. Please read this prospectus carefully before investing and keep it for
future reference.

You can  allocate  your money among the  eighteen  variable  investment  options
listed below and one fixed investment option. The fixed investment option is our
guaranteed account which earns a minimum of 4% for single premium contracts. The
variable  investment  options are portfolios of the Alliance  Variable  Products
Series Fund, Inc.

Alliance Variable Products Series Fund, Inc.
(managed by Alliance Capital Management, L.P.)

Conservative Investors Portfolio      Premier Growth Portfolio
Global Bond Portfolio                 Quasar Portfolio
Global Dollar Government Portfolio    Real Estate Investors Portfolio
Growth Portfolio                      Short-Term Multi-Market Portfolio
Growth and Income Portfolio           Technology Portfolio
Growth Investors Portfolio            Total Return Portfolio
High-Yield Portfolio                  U.S. Gov't High Grade Securities Portfolio
International Portfolio               Utility Income Portfolio
Money Market Portfolio                Worldwide Privatization Portfolio
North American Government Portfolio

To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional  Information  ("SAI") dated May 1, 1999.  The SAI has been filed with
the Securities and Exchange  Commission ("SEC") and is incorporated by reference
into this prospectus.  The table of contents of the SAI appears on the last page
of this prospectus. For a free copy of the SAI,

                                                         1

<PAGE>



call  us at  (800)  255-8402  or  write  to us at  American  International  Life
Assurance Company of New Yorky,  Attention:  Variable Products, One Alico Plaza,
600 King Street, Wilmington, Delaware 19801.

In addition, the SEC maintains a website at http://www.sec.gov that contains the
prospectus, SAI, materials incorporated by reference and other information which
we have filed electronically with the SEC.

Variable annuities involve risks, including possible loss of principal. They are
not a deposit  of any bank or  insured  or  guaranteed  by the  Federal  Deposit
Insurance Corporation or any other government agency.

The SEC has not  approved  or  disapproved  of the  contract  or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                                                         2

<PAGE>



=====================================================================
                                TABLE OF CONTENTS
=====================================================================

DEFINITIONS

FEE TABLES

CONDENSED FINANCIAL INFORMATION

THE CONTRACT

INVESTMENT OPTIONS

CHARGES AND DEDUCTIONS

ACCESS TO YOUR MONEY

ANNUITY PAYMENTS

DEATH BENEFIT

PERFORMANCE

TAXES

OTHER INFORMATION

FINANCIAL STATEMENTS

APPENDIX  - CONDENSED FINANCIAL INFORMATION

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION




                                                         3

<PAGE>



=====================================================================
                                   DEFINITIONS
=====================================================================

We  have  capitalized  certain  terms  used  in this  prospectus.  To  help  you
understand these terms, we have defined them in this glossary.

Accumulation  Unit - An  accounting  unit  of  measure  used to  calculate  your
Contract Value prior to the Annuity Date.

Administrative  Office  -  The  Annuity  Service  Office,  c/o  Delaware  Valley
Financial Services,  Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.

Annuitant  - The person you  designate  whose life  determines  the  duration of
annuity payments involving life contingencies.

Annuity Date - The date on which annuity payments begin.

Annuity Unit - An accounting unit of measure used to calculate  annuity payments
after the Annuity Date.

Contract Anniversary - An anniversary of the date we issued your contract.

Contract  Value - The  dollar  value  as of any  Valuation  Date of all  amounts
accumulated under your contract.

Contract Year - Each period of twelve months  commencing with the date we issued
your contract.  For single purchase  payment  contracts,  Contribution  Year and
Contract Year are the same.

Contribution  Year - Any  period of twelve  months  commencing  with the date we
receive a purchase payment and ending on the same date in each succeeding twelve
month period thereafter.  As noted above, for single purchase payment contracts,
Contribution Year and Contract Year are the same.

Owner - The person  named as the owner in the  contract or as later  changed and
who has all rights under the contract.

Valuation Date - Each day that the New York Stock Exchange is open for trading.

Valuation  Period - The period  between the close of  business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

                                                         4

<PAGE>



=====================================================================
                                   FEE TABLES
=====================================================================

                           Owner Transaction Expenses

Sales Load................................................................ None

Deferred Sales Charge (as a percentage of purchase payment withdrawn)*
     Contribution Year 1..................................................   6%
     Contribution Year 2..................................................   5%
     Contribution Year 3..................................................   4%
     Contribution Year 4..................................................   3%
     Contribution Year 5..................................................   2%
     Contribution Year 6..................................................   1%
     Thereafter........................................................... None

* For single purchase payment contracts  Contribution Year and Contract Year are
the same.

Transfer Fee:
     First 12 Per Contract Year..........................................  None
     Thereafter..........................................................   $10

Contract Maintenance Fee.................................................$30/yr

Variable Account Expenses (as a percentage of average account value)
     Mortality and Expense Risk Charge................................... 1.25%
     Administrative Charge............................................... 0.15%
                                                                          ====
     Total Variable Account Annual Expenses.............................. 1.40%


                                                         5

<PAGE>




                            Annual Portfolio Expenses
                           After Waivers/Reimbursement

<TABLE>

                                                         Management          Other          Total
                                                             Fees         Expenses(1)    Expenses

<S>                                                            <C>               <C>          <C>  
Alliance Variable Products Series Funds(2)
Conservative Investors Portfolio                               0.63%             0.27%        0.90%
Global Bond Portfolio                                          0.64%             0.09%        0.93%
Global Dollar Government Portfolio                             0.39%             0.56%        0.95%
Growth Portfolio                                               0.75%             0.12%        0.87%
Growth & Income Portfolio                                      0.63%             0.10%        0.73%
Growth Investors Portfolio                                     0.34%             0.60%        0.94%
High-Yield Portfolio                                           0.44%             0.51%        0.95%
International Portfolio                                        0.67%             0.28%        0.95%
Money Market Portfolio                                         0.50%             0.18%        0.68%
North American Government Income Portfolio                     0.53%             0.33%        0.86%
Premier Growth Portfolio                                       0.97%             0.09%        1.06%
Quasar Portfolio                                               0.73%             0.22%        0.95%
Real Estate Investment Portfolio                               0.45%             0.50%        0.95%
Short-Term Multi-Market Portfolio                              0.00%             0.94%        0.94%
Technology Portfolio                                           0.81%             0.14%        0.95%
Total Return Portfolio                                         0.62%             0.26%        0.88%
U.S. Government/High Grade Securities Portfolio                0.60%             0.18%        0.78%
Utility Income Portfolio                                       0.58%             0.37%        0.95%
Worldwide Privatization Portfolio                              0.38%             0.57%        0.95%
</TABLE>

(1)      Other expenses are based on the expenses  outlined in the  prospectuses
         for the Alliance Variable Products Series Funds.

(2) Total expenses for the following portfolios before waivers and reimbursement
by the Alliance  Variable  Products  Series  Fund's  investment  adviser for the
period ended December 31, 1998, were as follows:

                  Conservative Investors Portfolio             1.19%
                  Global Bond Portfolio                        1.17%
                  Global Dollar Government Portfolio           1.75%
                  Growth Investors Portfolio                   1.68%
                  High-Yield Portfolio                         1.80%

                                                         6

<PAGE>



                  International Portfolio                      1.37%
                  North American Government Income Portfolio   1.17%
                  Premier Growth Portfolio                     1.09%
                  Quasar Portfolio                             1.30%
                  Real Estate Investment Portfolio             1.77%
                  Short-Term Multi-Market Portfolio            2.69%
                  Technology Portfolio                         1.20%
                  Total Return Portfolio                       0.95%
                  U.S. Gov't High Grade Securities Portfolio   0.91%
                  Utility Income Portfolio                     1.35%
                  Worldwide Privatization Portfolio            1.70%


Example

You  would  pay the  following  expenses  on a $1,000  single  purchase  payment
investment, assuming 5% growth:
<TABLE>

                                                                       If you surrender after:

                                                          1 Year        3 Years        5 Years       10 Years
                                                          ------        -------        -------       --------

<S>                                                        <C>              <C>              <C>            <C> 
Alliance Variable Products Series Fund
Conservative Investors Portfolio                           $79           $113           $147           $270
Global Bond Portfolio                                       80            113            148            273
Global Dollar Government Portfolio                          80            114            149            275
Growth Portfolio                                            79            112            145            267
Growth & Income Portfolio                                   78            108            138            252
Growth Investors Portfolio                                  80            114            149            274
High-Yield Portfolio                                        80            114            149            275
International Portfolio                                     80            114            149            275
Money Market Portfolio                                      77            106            136            247
North American Government Income Portfolio                  79            111            145            266
Premier  Growth  Portfolio                                  81            117            154            286
Quasar Portfolio                                            80            114            149            275
Real Estate Investment Portfolio                            80            114            149            275
Short-Term Multi-Market Portfolio                           80            114            149            274
Technology   Portfolio                                      80            114            149            275
Total Return Portfolio                                      79            112            146            268
U.S. Government/High Grade Securities Portfolio             78            109            141            257
Utility Income Portfolio                                    80            114            149            275
Worldwide Privatization  Portfolio                          80            114            149            275
</TABLE>

                                                         7

<PAGE>



You  would  pay the  following  expenses  on a $1,000  single  purchase  payment
investment, assuming 5% growth:
<TABLE>

                                                          If you Annuitize or do not surrender after:

                                                          1 Year        3 Years        5 Years       10 Years
                                                          ------        -------        -------       --------
<S>                                                        <C>            <C>           <C>            <C> 
Alliance Variable Products Series Fund
Conservative Investors Portfolio                            24            74             126            270
Global Bond Portfolio                                       24            75             128            273
Global Dollar Government Portfolio                          24            75             129            275
Growth Portfolio                                            24            73             125            267
Growth & Income Portfolio                                   22            69             117            252
Growth Investors Portfolio                                  24            75             128            274
High-Yield Portfolio                                        24            75             129            275
International Portfolio                                     24            75             129            275
Money Market Portfolio                                      22            67             115            247
North American Government Income Portfolio                  24            72             124            266
Premier  Growth  Portfolio                                  26            78             134            286
Quasar Portfolio                                            24            75             129            275
Real Estate Investment Portfolio                            24            75             129            275
Short-Term Multi-Market Portfolio                           24            75             128            274
Technology  Portfolio                                       24            75             129            275
Total Return Portfolio                                      24            73             125            268
U.S. Government/High Grade Securities Portfolio             23            70             120            257
Utility Income Portfolio                                    24            75             129            275
Worldwide Privatization  Portfolio                          24            75             129            275
</TABLE>

The  purpose of the tables  set forth in the  example  above is to assist you in
understanding  the various  costs and  expenses  that you will bear  directly or
indirectly.  The  tables  reflect  expenses  of the  variable  account  and  the
portfolios  but do not reflect any  deduction  for premium  taxes,  if any.  The
example should not be considered a representation of past or future expenses.
Actual expenses may be greater or less than those shown.

===============================================================
                         CONDENSED FINANCIAL INFORMATION
================================================================

Historical accumulation unit values are contained in the Appendix.





                                                         9

<PAGE>



===================================================================
                                  THE CONTRACT
===================================================================

General Description

An  annuity is a  contract  between  you,  as the  owner,  and a life  insurance
company. The contract provides tax deferral for your earnings,  which means your
earnings  accumulate  on a  tax-deferred  basis until you take money out of your
contract.  It also provides a death benefit and a guaranteed  income in the form
of annuity  payments  beginning on a date you select.  Until you decide to begin
receiving  annuity  payments,  your annuity is in the  accumulation  phase.  The
income phase begins once you or the annuitant begins receiving annuity payments.
If you or the annuitant dies during the accumulation phase, we guarantee a death
benefit to your beneficiary.

The contract is called a variable  annuity  because you can allocate  your money
among  variable  investment  options.  Each  subaccount of our variable  account
invests in shares of a  corresponding  portfolio of a mutual fund.  Depending on
market  conditions,  the  various  portfolios  may  make or lose  money.  If you
allocate money to the  portfolios,  your Contract Value during the  accumulation
phase will depend on their investment  performance.  In addition,  the amount of
the variable  annuity  payments  you may receive  will depend on the  investment
performance of the portfolios you select for the income phase.

The contract also has a fixed investment  option.  The guaranteed option account
is a fixed interest option that is part of our general  account.  Any portion of
the purchase payment you allocate to the guaranteed option will earn interest at
a fixed rate that we set. We guarantee the interest rate will never be less than
4% for single purchase payment contracts.  Your Contract Value in the guaranteed
option account during the  accumulation  phase will depend on the total interest
we credit.  During the income phase,  each annuity  payment you receive from the
fixed portion of your contract will be for the same amount.

Purchasing a Contract

A purchase  payment is the money you give us as payment to buy the contract,  as
well as any additional money you give us to invest in the contract after you own
it. The minimum initial  investment is $5,000 for a  non-qualified  contract and
$2,000  for a  qualified  contract.  

We may refuse any purchase payment.  In general, we will not issue a contract to
anyone who is over age 85.


                                                        10

<PAGE>



Allocation of Purchase Payment

When you  purchase a  contract,  you will tell us how to allocate  your  initial
purchase  payment among the  investment  options.  

At the  time of  application,  we must  receive  your  purchase  payment  at our
Administrative Office before the contract will be effective.  We will issue your
contract and allocate your purchase  payment within two business days. If you do
not give us all the necessary information we need to issue the contract, we will
contact you to obtain it. If we are unable to complete this process  within five
business days, we will send your money back unless you allow us to keep it until
we get all the necessary information.

Right to Examine Contract

If you change your mind about owning this  contract,  you can cancel it within a
specified time frame after receiving it by mailing it back to our Administrative
Office:  Delaware  Valley  Financial  Services,  Inc., 300 Berwyn Park, P.O. Box
3031,  Berwyn,  PA  19312-0031.  The specified time frame is ten days for single
purchase  payment  contracts  (or longer if  required  by state  law).  You will
receive your Contract Value on the day we receive your request which may be more
or less than the money you initially invested.

In certain  states or if you purchase your contract as an individual  retirement
annuity,  we may be required to return your purchase payment. If you cancel your
contract  during the right to examine  period,  we will  return to you an amount
equal to your purchase payments less any withdrawals.

Accumulation Units

The value of an  Accumulation  Unit may go up or down from day to day.  When you
pay a purchase  payment,  we credit your contract with  Accumulation  Units. The
number of  Accumulation  Units  credited is determined by dividing the amount of
purchase payment allocated to a subaccount by the value of the Accumulation Unit
for that  subaccount.  We calculate the value of an Accumulation  Unit as of the
close of business of the New York Stock  Exchange  ("NYSE") on each day that the
NYSE is open for trading.  Except in the case of an initial purchase payment, we
credit Accumulation Units to your contract at the value next calculated after we
receive your purchase payment at our Administrative Office.

The  Accumulation  Unit value for each  portfolio  will vary from one  valuation
period  to the next  based on the  investment  experience  of the  assets in the
portfolio and the deduction of certain charges and expenses.  The SAI contains a
detailed explanation of how Accumulation Units are valued.

                                                        11

<PAGE>



Your value in any portfolio is determined by  multiplying  its unit value by the
number of units you own.  Your value within the variable  investment  options is
the sum of your values in all the portfolios.  The total value of your contract,
referred to as the Contract Value,  equals your value in the variable investment
options plus your value in the guaranteed account.

Transfers During the Accumulation Phase

You can transfer  money among the  investment  options by written  request or by
telephone.  You can make twelve  transfers  every Contract Year without  charge.
There is a $10 transfer fee for each transfer over twelve in a Contract Year. We
may reject any more than twelve transfer requests in any Contract Year.

The minimum  amount you can  transfer is $1,000.  You cannot make a transfer if,
after the transfer,  there would be less than $1,000 in the portfolio from which
the transfer is being made.  Your  transfer  request  must  clearly  state which
investment options are involved and the amount of the transfer.

We will accept  transfers by telephone from you, your  representative  or anyone
else  designated  by you.  Neither we nor the funds will be liable for following
telephone  instructions  we  reasonably  believe  to be genuine or for any loss,
damage,  cost or  expense  in  acting  on such  instructions.  We have in  place
procedures to provide  reasonable  assurance  that  telephone  instructions  are
genuine.

We reserve the right to modify,  suspend or terminate the transfer provisions at
any time.

=====================================================================
                               INVESTMENT OPTIONS
=====================================================================

Variable Investment Options

Variable Account A

Our board of directors  authorized the  organization of the variable  account in
1986. The variable account is maintained  pursuant to New York insurance law and
is  registered  with the SEC as a unit  investment  trust  under the  Investment
Company Act of 1940,  as amended  (the "1940  Act").  However,  the SEC does not
supervise the management or the investment practices of the variable account.

We own the assets in the  variable  account and use them to support the variable
portion of your contract and other variable annuity contracts described in other
prospectuses.  The variable  account's assets are separate from our other assets
and are not  chargeable  with  liabilities  arising out of any other business we
conduct.  Income, gains or losses,  whether or not realized,  are credited to or
charged  against the  subaccounts  of the  variable  account  without  regard to
income,

                                                        12

<PAGE>



gains or losses  arising  out of any of our  other  business.  As a result,  the
investment  performance of each  subaccount of the variable  account is entirely
independent  of the  investment  performance  of our general  account and of any
other of our variable accounts.

The  variable  account is divided  into  subaccounts,  each of which  invests in
shares of a different portfolio of a mutual fund. We may, from time to time, add
or remove  subaccounts  and the  corresponding  portfolios.  No  substitution of
shares of one  portfolio  for another will be made until you have been  notified
and the SEC has  approved  the change.  If deemed to be in the best  interest of
persons  having voting rights under the  contract,  the variable  account may be
operated as a management  company under the 1940 Act, may be deregistered  under
that  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more other variable accounts.

The Funds and Their Portfolios

The Alliance  Variable  Products  Series Fund,  Inc. is a mutual fund registered
with the SEC.  Each one may have  additional  portfolios  that are not available
under the contract.

Detailed  information   regarding  management  of  the  portfolios,   investment
objectives and policies,  and investment  advisory fees and other charges may be
found in the relevant fund  prospectus,  which also contains a discussion of the
risks  involved  in  investing  in the  portfolios.  Below is a  summary  of the
investment  objectives of the portfolios available under the contract.  There is
no assurance that any of these portfolios will achieve its stated objectives.

ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC.

Conservative  Investors Portfolio seeks the highest total return without, in the
view  of  the  Fund's  Adviser,  undue  risk  to  principal  by  investing  in a
diversified mix of publicly traded equity and fixed-income securities.

Global Bond Portfolio seeks a high level of return from a combination of current
income and capital appreciation by investing in a globally diversified portfolio
of high quality debt  securities  denominated in the U.S.  Dollar and a range of
foreign  currencies.  The sub-adviser for this portfolio is AIGAM  International
Limited, an affiliate of American International Group, Inc.

Global Dollar Government  Portfolio seeks a high level of current income through
investing  substantially  all of its assets in U.S.  and  non-U.S.  fixed income
securities  denominated  only in U.S.  Dollars.  As a secondary  objective,  the
portfolio  seeks  capital  appreciation.  Substantially  all of the  portfolio's
assets will be invested in high yield,  high risk  securities that are low-rated
(i.e., below investment  grade), or of comparable quality and unrated,  and that
are considered to be predominately  speculative as regards the issuer's capacity
to pay interest and repay principal.


                                                        13

<PAGE>



Growth  Portfolio  seeks long-term  growth of capital by investing  primarily in
common stocks and other equity securities.

Growth and  Income  Portfolio  seeks to balance  the  objectives  of  reasonable
current income and reasonable opportunities for appreciation through investments
primarily in dividend-paying common stocks of good quality.

Growth Investors  Portfolio seeks the highest total return  consistent with what
the Fund's Adviser considers to be reasonable risk by investing in a diversified
mix of publicly traded equity and fixed-income securities.

High-Yield Portfolio seeks the highest level of current income available without
assuming  undue risk by  investing  principally  in  high-yielding  fixed income
securities.  As a secondary objective, this portfolio seeks capital appreciation
where  consistent  with  its  primary  objective.   Many  of  the  high-yielding
securities  in which the High  Yield  Portfolio  invests  are rated in the lower
rating  categories (i.e.,  below investment grade) by the nationally  recognized
rating services. These securities,  which are often referred to as "junk bonds,"
are subject to greater risk of loss of principal  and interest than higher rated
securities and are considered to be  predominately  speculative  with respect to
the issuer's capacity to pay interest and repay principal.

International  Portfolio  seeks to  obtain a total  return  on its  assets  from
long-term  growth  of  capital  and  from  income  principally  through  a broad
portfolio of marketable  securities of established  non-United  States companies
(or United States  companies  having their  principal  activities  and interests
outside the United States),  companies  participating in foreign  economies with
prospects for growth, and foreign government securities.

Money Market  Portfolio seeks safety of principal,  maintenance of liquidity and
maximum current income by investing in a broadly diversified  portfolio of money
market  securities.  An  investment  in the Money  Market  Portfolio  is neither
insured nor  guaranteed by the U.S.  Government.  There can be no assurance that
the  Portfolio  will be able to  maintain a stable net asset  value of $1.00 per
share, although it expects to do so.

North American  Government  Income  Portfolio seeks the highest level of current
income,  consistent  with what the adviser  considers  to be prudent  investment
risk, that is available from a portfolio of debt securities issued or guaranteed
by the  governments of the United  States,  Canada and Mexico,  their  political
subdivisions  (including  Canadian  Provinces  but  excluding  the States of the
United States), agencies,  instrumentalities or authorities. The portfolio seeks
high current yields by investing in government  securities  denominated in local
currency and U.S. Dollars.  Normally, the portfolio expects to maintain at least
25% of its assets in securities denominated in the U.S. Dollar.


                                                        14

<PAGE>



Premier Growth Portfolio seeks growth of capital rather than current income.  In
pursuing its  investment  objective,  the Premier  Growth  Portfolio will employ
aggressive  investment  policies.  Since investments will be made based on their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

Quasar  Portfolio  seeks  growth of capital by  pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

Real  Estate  Investment  Portfolio  seeks a total  return  on its  assets  from
long-term growth of capital and from income  principally  through investing in a
portfolio  of equity  securities  of issuers  that are  primarily  engaged in or
related to the real estate industry.

Short-Term  Multi Market  Portfolio  seeks the highest level of current  income,
consistent with what the Fund's Adviser considers to be prudent investment risk,
that is  available  from a portfolio  of  high-quality  debt  securities  having
remaining maturities of not more than three years.

Technology  Portfolio  seeks growth of capital  through  investment in companies
expected  to  benefit  from  advances  in  technology.   The  Portfolio  invests
principally  in a diversified  portfolio of  securities  of companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

Total Return  Portfolio  seeks to achieve a high return through a combination of
current income and capital appreciation by investing in a diversified  portfolio
of common and preferred  stocks,  senior  corporate  debt  securities,  and U.S.
Government and agency obligations, bonds and senior debt securities.

U.S.  Government/High  Grade Securities  Portfolio seeks a high level of current
income  consistent with  preservation  of capital by investing  principally in a
portfolio of U.S.
Government Securities and other high grade debt securities.

Utility  Income  Portfolio  seeks  current  income and capital  appreciation  by
investing  primarily in the equity and  fixed-income  securities of companies in
the "utilities industry." The portfolio's  investment objective and policies are
designed to take advantage of the characteristics and historical  performance of
securities of utilities companies.  The utilities industry consists of companies
engaged in the manufacture,  production,  generation,  provision,  transmission,
sale and distribution of gas, electric energy, and communications  equipment and
services,  and in the  provision of other utility or  utility-related  goods and
services.


                                                        15

<PAGE>



Worldwide  Privatization  Portfolio  seeks  long-term  capital  appreciation  by
investing  principally  in  equity  securities  issued by  enterprises  that are
undergoing,  or have  undergone,  privatization.  The balance of the portfolio's
investment  portfolio  will include  equity  securities  of  companies  that are
believed by the Fund's Advisor to be beneficiaries of the privatization process.

Fixed Investment Option

The General Account

Purchase  payments  you  allocate to the  guaranteed  option go into our general
account. The general account is not registered with the SEC. The general account
is invested in assets  permitted by state insurance law. It is made up of all of
our assets other than assets  attributable to our variable accounts.  Unlike our
variable account assets,  assets in the general account are subject to claims of
Owners like you, as well as claims made by our other creditors.

The Guaranteed Account Option

The  guaranteed  account  is a fixed  interest  option.  We credit  money in the
guaranteed account with interest on a daily basis at the guaranteed rate then in
effect.  The rate of  interest  to be  credited  to the  guaranteed  account  is
determined wholly within our discretion.  However,  the rate will not be changed
more than once per year. The interest rate will never be less than 4% for single
purchase payment contracts.

If you allocate purchase payments to the guaranteed  account,  the fixed portion
of your Contract  Value during the  accumulation  phase will depend on the total
interest  we credit to your  contract.  During the income  phase,  each  annuity
payment you receive from the fixed portion of your contract will be for the same
amount.

We reserve the right to delay any payment from the guaranteed  account for up to
six months from the date we receive the request at our Administrative Office, as
permitted by law.

===================================================================
                             CHARGES AND DEDUCTIONS
===================================================================

Insurance Charges

Each day, we deduct insurance  charges from your Contract Value. This is done as
part  of  our  calculation  of  the  value  of  Accumulation  Units  during  the
accumulation  phase and of Annuity Units during the income phase.  The insurance
charges are the mortality and expense risk charge,  the  administrative  charge,
and the charges for the optional death benefits which are described under "Death
Benefit."


                                                        16

<PAGE>



Mortality and Expense Risk Charge 

The mortality and expense risk charge is equal,  on an annual basis, to 1.25% of
the daily value of the variable  portion of your contract.  We will not increase
this charge. It compensates us for our obligation to make annuity  payments,  to
provide the death benefit,  and for assuming the risk that current  charges will
be insufficient in the future to cover the cost of  administering  the contract.
If the charges under the contract are not sufficient,  we will bear the loss. If
the charges are sufficient, we will keep the balance of this charge as profit.

Administrative Charge

The  administrative  charge is equal,  on an annual basis, to 0.15% of the daily
value of the variable portion of your contract. These expenses include preparing
the contract, confirmations and statements, and maintaining contract records. If
this charge is not enough to cover the costs of administering  the contract,  we
will bear the loss.

Deferred Sales Charge

If you  withdraw  your  contract  prior to the Annuity Date during the first six
years  after a purchase  payment,  we will assess a deferred  sales  charge as a
percentage of purchase payments withdrawn as shown below:


Contribution Year*            1   2     3    4     5     6       Thereafter
Deferred Sales Charge         6%  5%    4%   3%    2%    1%           0%

* For single purchase payment contracts, Contribution Year and Contract Year are
the same.

For purposes of calculating the deferred sales charge,  we treat  withdrawals as
coming from the oldest  purchase  payments  first (i.e.,  first-in,  first-out).
However,  we will not assess a deferred sales charge for single purchase payment
contracts on amounts up to 10% of the Contract Value at the time of withdrawal.

You will not  receive  the  benefit  of this  "free  withdrawal  amount"  if you
participate  in  the  systematic  withdrawal  program.  If you  make  a  partial
withdrawal,  we will deduct the deferred sales charge, if any, pro rata from the
remaining  value in your  contract.  The total of all deferred sales charges may
not exceed 8.5% of the purchase  payments  for a contract.  We do not expect the
proceeds from the deferred sales charge to cover all of our distribution  costs.
We may use any corporate asset,  including potential profit which may arise from
the mortality and expense risk charge to cover the distribution costs.


                                                        17

<PAGE>



Contract Maintenance Fee

During the accumulation phase, we will deduct an annual contract maintenance fee
of $30 from your contract on each Contract  Anniversary.  The contract refers to
this  fee as an  administrative  charge.  We will  not  increase  this  fee.  It
compensates us for expenses incurred to establish and maintain your contract. If
you withdraw the entire value of your  contract,  the contract  maintenance  fee
will be deducted prior to the withdrawal.

Premium Taxes

We will deduct from your Contract  Value any premium tax imposed by the state or
locality where you reside.  Premium taxes  currently  imposed on the contract by
various states range from 0% to 3.5% of purchase  payments paid. These taxes are
due either when a purchase payment is paid or when annuity payments begin. It is
our current  practice to charge you for these taxes when annuity  payments begin
or if you withdraw the contract in full. In the future,  we may discontinue this
practice  and  assess  the tax when it is due or upon the  payment  of the death
benefit.

Income Taxes

Although we do not currently deduct any charges for income taxes attributable to
your contract, we reserve the right to do so in the future.

Fund Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
portfolios.  These  charges are  described  in the  prospectus  for the Alliance
Variable Products Series Fund and are summarized in the fee table.

Reduction or Elimination of Certain Charges and Additional Amounts Credited

We may reduce or  eliminate  the  deferred  sales  charge or the  administrative
charge or change the minimum purchase  payment  requirement when the contract is
sold to  groups  of  individuals  under  circumstances  which  reduce  our sales
expenses.  We will  determine  the  eligibility  of such  groups by  considering
factors such as:

(1)  the size of the group;

(2)  the total amount of purchase payments we expect to receive from the group;

(3)  the nature of the purchase and the persistency we expect in that group;


                                                        18

<PAGE>



(4)  the purpose of the purchase  and whether that purpose  makes it likely that
     expenses will be reduced; and

(5)  any other  circumstances  which we believe to be  relevant  in  determining
     whether reduced sales expenses may be expected.

We  may  also  waive  or  reduce  the  deferred  sales  charge  and/or  contract
maintenance  fee in connection  with contracts  sold to employees,  employees of
affiliates, registered representatives, employees of broker-dealers which have a
current  selling  agreement  with us,  and  immediate  family  members  of those
persons. Any reduction or waiver may be withdrawn or modified by us.

===================================================================
                              ACCESS TO YOUR MONEY
===================================================================

Generally

Contract Value is available in the following ways:

o    by withdrawing  all or part of your Contract Value during the  accumulation
     phase;

o    by receiving annuity payments during the income phase;

o    when a death benefit is paid to your beneficiary.

Generally,  withdrawals  are  subject to a  deferred  sales  charge,  a contract
maintenance fee and, if it is a full withdrawal,  premium taxes. Withdrawals may
also be subject to income tax and a penalty tax.

To make a withdrawal  you must send a complete and detailed  written  request to
our Administrative  Office. We will calculate your withdrawal as of the close of
business of the NYSE at the value next determined after we receive your request.
For a  withdrawal  of your  entire  Contract  Value,  you must also send us your
contract.

Under most circumstances,  partial withdrawals must be for a minimum of $500. We
require that your Contract Value be at least $2,000 after the withdrawal. If the
Contract  Value  would be less than $2,000 as a result of a  withdrawal,  we may
cancel the contract. Unless you provide us with different instructions,  partial
withdrawals  will be made pro rata from  each  investment  option in which  your
contract is invested.

We may be required to suspend or postpone the payment of a  withdrawal  or death
benefit for an undetermined period of time when:

                                                        19

<PAGE>



o    the NYSE is closed (other than a customary weekend and holiday closings);

o    trading on the NYSE is restricted;

o    an emergency  exists such that disposal of or determination of the value of
     shares of the portfolios is not reasonably practicable;

o    the SEC, by order, so permits for the protection of owners.

Systematic Withdrawal Program

The  systematic  withdrawal  program  allows  you to  make  regularly  scheduled
withdrawals  from your  Contract  Value of at least  $200  each on a monthly  or
quarterly basis. You may change the amount or frequency of withdrawals under the
program once per Contract Year. In order to initiate the program,  your Contract
Value must be at least  $24,000.  A maximum of 10% of your Contract Value may be
withdrawn in a Contract Year.

Deferred sales charges are not imposed on withdrawals  under this program nor is
there any  charge  for  participating  in this  program.  You may not elect this
program if you have made a partial withdrawal earlier in the same Contract Year.
In addition,  the free  withdrawal  amount is not available in  connection  with
partial  withdrawals you make while  participating in the systematic  withdrawal
program.  You will be  entitled to the free  withdrawal  amount on and after the
Contract Anniversary next following the termination of the systematic withdrawal
program.

Systematic  withdrawals  will  begin  on the  first  scheduled  withdrawal  date
selected by you following  the date we process your  request.  In the event that
your value in a specified  portfolio or the guaranteed  option is not sufficient
to make a  withdrawal  or if your  request for  systematic  withdrawal  does not
specify the  investment  options from which to deduct  withdrawals,  withdrawals
will be deducted pro rata from your  Contract  Value in each  portfolio  and the
guaranteed option.

The systematic withdrawal program may be canceled at any time by written request
or automatically  by us if your Contract Value falls below $1,000.  In the event
the systematic withdrawal program is canceled,  you may not elect to participate
in the program again until the next Contract Anniversary.

If your Contract is issued in connection with an Individual  Retirement  Annuity
or 403(b)  Plan,  you are  cautioned  that your rights to implement a systematic
withdrawal  program  may be  subject to the terms and  conditions  of your plan,
regardless   of  the  terms  and   conditions   of  your   contract.   Moreover,
implementation of the systematic  withdrawal  program may subject you to adverse
tax  consequences,  including a 10% tax penalty if you are under age 59 1/2. See
"Taxes" for a discussion of the various tax consequences.


                                                        20

<PAGE>



For information,  including the necessary enrollment form, please check with our
Administrative Office. We reserve the right to modify, suspend or terminate this
program at any time.


===================================================================
                                ANNUITY PAYMENTS
===================================================================

Generally

Beginning on the Annuity Date, you will receive  regular annuity  payments.  You
may choose to receive annuity payments that are fixed, variable or a combination
of fixed  and  variable.  We make  annuity  payments  on a  monthly,  quarterly,
semiannual or annual basis.

You select the  Annuity  Date,  which must be the first day of a month.  You may
change the Annuity Date at least 30 days before payments are to begin.  However,
annuity  payments must begin by the later of an Annuitant's 85th birthday or the
tenth Contract  Anniversary.  Certain  states may require that annuity  payments
begin prior to such date and we will comply with those requirements.

The Annuitant is the person on whose life annuity payments are based. If you are
not the  Annuitant  and the  Annuitant  dies  before the Annuity  Date,  a death
benefit will be paid.

Annuity Options

The contract offers three annuity options described below. Other annuity options
may be made available,  including other guarantee  periods and options with life
contingencies,  subject  to our  discretion.  If you do not  choose  an  annuity
option,  annuity payments will be made in accordance with option 2 for 10 years.
If the  annuity  payments  are for joint  lives,  then we will make  payments in
accordance  with option 3. Where  permitted by state law, we may pay the annuity
in one lump sum if your Contract  Value is less than $2,000.  Likewise,  if your
annuity  payments  would be less than $100 a month,  we have the right to change
the  frequency of your payment to be on a semiannual or annual basis so that the
payments  are at least  $100.  We will make  annuity  payments  to you or to the
Annuitant unless you designate another person to receive them. In that case, you
must notify us in writing at least thirty days before the Annuity Date. You will
remain fully responsible for any taxes related to the annuity payments.

Option 1 - Life Income

Under this  option,  we will make annuity  payments as long as the  Annuitant is
alive. Annuity payments stop when the Annuitant dies.

Option 2 - Life Annuity with 10 Years Guaranteed

                                                        21

<PAGE>



This option is similar to option 1 above,  with the  additional  guarantee  that
payments  will be made for a period you select of at least 10 years.  Under this
option, if the Annuitant dies before all guaranteed payments have been made, the
rest will be paid to the beneficiary for the remainder of the period.

Option 3 - Joint and Last Survivor Income

Under this option, we will make annuity payments as long as either the Annuitant
or a contingent  annuitant is alive. If your Contract is issued as an individual
retirement  annuity,  payments  under  this  option  will be made only to you as
Annuitant or to your spouse.  Upon the death of either of you, we will  continue
to make annuity payments so long as the survivor is alive.

Variable Annuity Payments

If you choose to have any portion of your annuity payments based on the variable
investment options, the amount of your payments will depend upon:

     o    your Contract Value in the portfolios on the Annuity Date;

     o    the 5.0%  assumed  investment  rate used in the annuity  table for the
          contract;

     o    the performance of the portfolios you selected;

     o    the annuity option you selected.

If the actual  performance  exceeds the 5.0% assumed rate, the annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 5.0%,  the annuity
payments will decrease. The SAI contains more information.

Transfers During Income Phase

Transfers  during  the  income  phase are  subject  to the same  limitations  as
transfers  during the  accumulation  phase. See "The Contract - Transfers During
Accumulation  Phase." However, you may only make one transfer each month and you
may only  transfer  money among the  variable  investment  options.  You may not
transfer  money  from the fixed  investment  option to the  variable  investment
options or from the variable investment options to the fixed investment option.

Deferment of Payments

We may defer making fixed annuity payments for up to six months subject to state
law. We will credit interest to you during the deferral period.


                                                        22

<PAGE>



===================================================================
                                  DEATH BENEFIT
===================================================================

Death of Annuitant Before the Annuity Date

If the Annuitant  dies before the Annuity  Date,  we will pay the  beneficiary a
death benefit equal to the greatest of:

         (1)      the total of all purchase payments less withdrawals;

         (2)      the Contract Value; and

         (3) the  greatest  Contract  Value at any  sixth  Contract  Anniversary
(i.e., sixth,  twelfth,  eighteen,  etc.), plus any additional purchase payments
paid, less any subsequent withdrawals.

The value of the death  benefit  will be  determined  as of the date we  receive
proof of death in a form acceptable to us.

Payment of the Death Benefit

Payment of the death  benefit can be in one lump sum or under one of the annuity
options.  You may elect by  written  request  that a death  benefit  of at least
$2,000 be paid to the  beneficiary  under an annuity  option.  You may choose or
change the method of payment at any time prior to the  Annuitant's  death. If at
the time the  Annuitant  dies you have not made a choice,  the  beneficiary  has
sixty  days to elect by  written  request  either a lump sum  payment or payment
under an annuity  option.  We will make a lump sum payment within seven business
days of receiving proof of death and the beneficiary's written election,  unless
there is a delay in payment as described under "Access To Your Money."

Death of Owner

Before the Annuity Date

If the  Owner  dies  before  the  Annuity  Date,  the  Contract  Value  must  be
distributed within five years of the date of death unless:

     (1)  it is payable over the lifetime of the beneficiary with  distributions
          beginning within one year of the date of death; or

     (2)  the Owner's spouse, as contingent owner, continues the contract in his
          or her name.


                                                        23

<PAGE>



After the Annuity Date

If the Owner dies after the Annuity  Date,  distribution  will be as provided in
the annuity option selected.

================================================================
                                   PERFORMANCE
================================================================

Occasionally,   we  may  advertise  certain   performance   related  information
concerning  one or more of the  portfolios,  including  total  return  and yield
information.  A portfolio's  performance information is based on the portfolio's
past   performance  only  and  is  not  intended  as  an  indication  of  future
performance.

When we  advertise  the average  annual  total  return of a  portfolio,  it will
usually be calculated  for one, five, and ten year periods or, where a portfolio
has been in existence  for a period of less than one,  five,  or ten years,  for
such lesser  period.  Average  annual total return is measured by comparing  the
value of the  investment in a portfolio at the beginning of the relevant  period
to the  value of the  investment  at the end of the  period.  That  assumes  the
deduction of any deferred sales charge that would be payable if the account were
redeemed at the end of the period.  Then the average annual  compounded  rate of
return is  calculated  to produce the value of the  investment at the end of the
period.  We may  simultaneously  present returns that do not assume a withdrawal
and, therefore, do not deduct a deferred sales charge.

When we  advertise  the yield of a portfolio  we will  calculate it based upon a
given thirty day period.  The yield is determined by dividing the net investment
income  earned  per  Accumulation  Unit  during  the  period  by the value of an
Accumulation Unit on the last day of the period.

When we advertise the performance of the money market portfolio we may advertise
the yield or the effective  yield in addition to the total return.  The yield of
the money market  portfolio  refers to the income  generated by an investment in
that portfolio over a seven-day period. The income is then annualized (i.e., the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment). The effective yield is calculated similarly but when annualized the
income earned by an  investment  in the money market  portfolio is assumed to be
reinvested.  The effective  yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment during a 52-week period.

Total return at the variable  account level is lower than at the underlying fund
level  since it is reduced  by all  contract  charges  (deferred  sales  charge,
mortality  and  expense  risk  charge,   administrative   charge,  and  contract
maintenance  fee).  Likewise,  yield and effective yield at the variable account
level are lower than at the fund level since the  variable  account  level total
return affects all recurring charges (except deferred sales charge).

                                                        24

<PAGE>



Performance information for a portfolio may be compared to:

         (1)      the  Standard & Poor's 500 Stock Index,  Dow Jones  Industrial
                  Average, Donoghue Money Market Institutional Averages, indices
                  measuring  corporate  bond and government  security  prices as
                  prepared by Lehman  Brothers,  Inc. and Salomon  Brothers,  or
                  other indices  measuring  performance of a pertinent  group of
                  securities so that investors may compare a portfolio's results
                  with  those  of a  group  of  securities  widely  regarded  by
                  investors  as  representative  of the  securities  markets  in
                  general;

         (2)      other variable annuity  separate  accounts or other investment
                  products tracked by Lipper Analytical  Services (a widely used
                  independent  research  firm which ranks mutual funds and other
                  investment  companies  by  overall   performance,   investment
                  objectives, and assets), or tracked by other ratings services,
                  companies, publications, or persons who rank separate accounts
                  or other investment  products on overall  performance or other
                  criteria;

         (3)      the Consumer Price Index (measure for inflation) to assess the
                  real rate of return from an investment in the Contract; and

         (4)      indices  or  averages  of   alternative   financial   products
                  available to  prospective  investors,  including the Bank Rate
                  Monitor  which  monitors   average  returns  of  various  bank
                  instruments.

================================================================
                                      TAXES
================================================================

Introduction

The following  discussion  of federal  income tax treatment is general in nature
and is not intended as tax advice.  This  discussion is based on current law and
interpretations,  which may change.  For a discussion of federal income taxes as
they relate to the funds,  please see the  accompanying  fund  prospectuses.  No
attempt is made to consider any  applicable  state or other tax laws.  We do not
guarantee the tax status of your contract.

Annuity Contracts in General

The Internal  Revenue Code (the "Code") provides special rules regarding the tax
treatment of annuity contracts. Generally, you will not be taxed on the earnings
in an annuity  contract  until you take the money  out.  Different  rules  apply
depending on how you take the money out and whether  your  contract is qualified
or non-qualified, as explained below.


                                                        25

<PAGE>



If you do not purchase your contract under a retirement  arrangement entitled to
favorable  federal  income tax  treatment,  your  contract  is  referred to as a
non-qualified  contract.  If you  purchase  your  contract  under  a  retirement
arrangement entitled to favorable federal income tax treatment, your contract is
referred to as a qualified contract.

Tax Treatment of Distributions -- Non-qualified Contracts

If you make a  withdrawal  from a  non-qualified  contract or withdraw it before
annuity payments begin, the amount you receive will be taxed as ordinary income,
rather than as a return of purchase payment,  until all gain has been withdrawn.
For annuity payments, any portion of each payment that is considered a return of
your  purchase  payment  will not be taxed.  There is a 10% tax  penalty  on any
taxable amount you receive unless the amount received is paid:

         (1)      after you reach age 59 1/2;

         (2)      to your beneficiary after you die;

         (3)      after you become disabled;

         (4)      in a series of substantially  equal installments made not less
                  frequently than annually under a lifetime annuity; or

         (5)      under an immediate annuity.

Assignments

If you assign all or part of the  contract as  collateral  for a loan,  the part
assigned  will be treated as a withdrawal  and the excess of the Contract  Value
over total purchase  payments will be taxed as ordinary  income.  Please consult
your tax adviser prior to making an assignment of the contract.

Gifts of Contracts

If you  transfer a contract for less than full  consideration,  such as by gift,
you will generally  trigger tax on the gain in the contract.  This rule does not
apply to those transfers between spouses or incident to divorce.

Contracts Owned by Non-Natural Persons

If the contract is held by a non-natural  person (for example,  a corporation or
trust), the contract is generally not treated as an annuity contract for federal
income tax purposes, and the income on the contract (generally the excess of the
Contract Value over the purchase payment) is includable in income each year. The
rule does not apply where the non-natural person is only the nominal

                                                        26

<PAGE>



owner,  such as a trust or other entity acting as an agent for a natural person,
and in other limited circumstances.

Distribution at Death Rules

Upon the death of the Owner of a contract, certain distributions must be made:

o    If the Owner  dies on or after the  Annuity  Date,  and  before  the entire
     interest in the contract has been  distributed,  the remaining portion will
     be  distributed  at least as quickly as the method in effect on the Owner's
     death;

o    If the Owner dies  before  the  Annuity  Date,  the  entire  interest  must
     generally be distributed within five years after the date of death.

o    If the beneficiary is a natural person, the interest may be annuitized over
     the life of that individual or over a period not extending  beyond the life
     expectancy of that individual, so long as distributions commence within one
     year after the date of death.

o    If the  beneficiary  is  the  spouse  of the  Owner,  the  contract  may be
     continued in the name of the spouse as Owner.

o    If the Owner is not an individual, the death of the "primary annuitant" (as
     defined under the Code) is treated as the death of the Owner.  In addition,
     when the Owner is not an individual,  a change in the primary  annuitant is
     treated as the death of the Owner.

Section 1035 Exchanges

Code Section 1035 generally provides that no gain or loss shall be recognized on
the exchange of an annuity contract for another annuity contract unless money or
other property is distributed  as part of the exchange.  A replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
withdrawn  contract.   Special  rules  and  procedures  apply  to  Section  1035
transactions.  Prospective  owners  wishing to take advantage of Section 1035 of
the Code should consult their tax advisers.

Tax Treatment of Distributions -- Qualified Contracts

If you purchase your contract  under a tax-favored  retirement  plan or account,
your  contract is referred to as a  qualified  contract.  Examples of  qualified
plans or accounts are:

o    Individual Retirement Annuities ("IRAs");

o    Roth IRAs;


                                                        27

<PAGE>



o    Tax Deferred Annuities  (governed by Code Section 403(b) and referred to as
     "403(b) Plans");

o    Keogh Plans; and

o    Employer-sponsored  pension and profit sharing  arrangements such as 401(k)
     plans.

Withdrawals in General

Generally,  with the exception of a Roth IRA, you have not paid any taxes on the
purchase payment used to buy a qualified contract or on any earnings. Therefore,
any amount you take out as a withdrawal  or as annuity  payments will be taxable
income.  In  addition,  a 10% tax  penalty  may apply to the  taxable  part of a
withdrawal received before age 59 1/2. Limited exceptions are provided,  such as
where amounts are paid in the form of a qualified  life  annuity,  upon death or
disability of the employee, to pay certain medical expenses,  or, in some cases,
upon separation from service on or after age 55.

Individual Retirement Annuities

Code  Section 408  permits  eligible  individuals  to  contribute  to an IRA. By
attachment of an  endorsement  that reflects the limits of Code Section  408(b),
the contracts may be issued as an IRA.  Contracts  issued in connection  with an
IRA are subject to limitations on eligibility,  maximum contributions,  and time
of  distribution.  Distributions  from certain  retirement  plans qualifying for
federal  tax   advantages   may  be  rolled  over  into  an  IRA.  In  addition,
distributions  from an IRA may be rolled over to another IRA,  provided  certain
conditions  are met.  Most  IRAs  cannot  accept  contributions  after the owner
reaches 70 1/2, and must also begin required distributions at that age. Sales of
the  contract for use with IRAs are subject to special  requirements,  including
the requirement that  informational  disclosure be given to each person desiring
to  establish  an IRA.  That person must be given the  opportunity  to affirm or
reverse  a  decision  to  purchase  the  contract.  Contracts  offered  by  this
prospectus  in  connection  with an IRA are not  available  in all  states.  The
accidental  death benefit is not available under a contract issued in connection
with an IRA.

Roth IRAs

Code Section 408A provides special rules for "Roth IRAs." The basic  distinction
between a Roth IRA and a regular IRA is that contributions to a Roth IRA are not
deductible and "qualified  distributions"  from a Roth IRA are not includible in
gross income for federal  income tax  purposes.  Other  differences  include the
ability  to make  contributions  to a Roth  IRA  after  age 70 1/2 and to  defer
distributions  beyond age 70 1/2.  Taxpayers whose adjusted gross incomes exceed
certain levels are not eligible for Roth IRAs.



                                                        28

<PAGE>



403(b) Plans

The  contracts  are  also  available  for use in  connection  with a  previously
established  403(b) Plan.  Code Section 403(b) imposes  certain  restrictions on
your ability to make partial withdrawals from a contract used in connection with
a  403(b)  Plan,  if  attributable  to  purchase  payments  paid  under a salary
reduction  agreement.  Specifically,  an owner may make a withdrawal  or partial
withdrawal  only  (a) when  the  employee  attains  age 59 1/2,  separates  from
service,  dies, or becomes disabled, or (b) in the case of hardship. In the case
of hardship, only an amount equal to the purchase payment paid may be withdrawn.
403(b)  Plans are subject to  additional  requirements,  including  eligibility,
limits  on   contributions,   minimum   distributions,   and   nondiscrimination
requirements applicable to the employer. In particular,  distributions generally
must commence by April 1 of the calendar year following the later of the year in
which the  employee  (a) attains age 70 1/2,  or (b)  retires.  Owners and their
employers are responsible for compliance with these rules.  Contracts offered by
this  prospectus  in  connection  with a 403(b)  Plan are not  available  in all
states.

Rollovers

Distributions   from  a  401(a)  qualified  plan  or  403(b)  plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to Federal income tax withholding at
a 20% rate unless paid directly to another qualified plan, 403(b) plan or IRA. A
prospective  owner considering use of the contract in this manner should consult
a competent tax adviser with regard to the  suitability of the contract for this
purpose and for  information  concerning  the tax law  provisions  applicable to
qualified plans, 403(b) plans, and IRAs.

Diversification and Investor Control

The  Code  imposes  certain  diversification   requirements  on  the  underlying
investments for a variable  annuity to be treated as a variable  annuity for tax
purposes.  We believe that the portfolios are being managed so as to comply with
these requirements.

The tax regulations do not provide guidance as to the circumstances  under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  would be considered the owner of the shares of the portfolios.  If
any guidance on this point is provided which is considered a new position,  then
the guidance would generally be applied prospectively. However, if such guidance
is considered not to be a new position,  it may be applied  retroactively.  This
would mean you, as the owner of the  contract,  could be treated as the owner of
assets in the  portfolios.  We reserve the right to make changes to the contract
we think necessary to see that it qualifies as a variable  annuity  contract for
tax purposes.


                                                        29

<PAGE>



Withholding

We are  required to  withhold  federal  income  taxes on  withdrawals,  lump sum
distributions, and annuity payments that include taxable income unless the payee
elects to not have any withholding or in certain other circumstances.  If you do
not provide a social  security number or other taxpayer  identification  number,
you will not be permitted to elect out of withholding. Special withholding rules
apply to payments made to non-resident aliens.

For lump-sum  distributions  or withdrawals,  we are required to withhold 10% of
the taxable portion of any withdrawal or lump sum distribution  unless you elect
out of  withholding.  For annuity  payments,  the company  will  withhold on the
taxable portion of annuity payments based on a withholding  certificate you file
with us. If you do not file a certificate,  you will be treated, for purposes of
determining your withholding rates, as a married person with three exemptions.

You are liable for payment of federal income taxes on the taxable portion of any
withdrawal,  distribution,  or annuity payment.  You may be subject to penalties
under the estimated tax rules if your withholding and estimated tax payments are
not sufficient.

================================================================
                                OTHER INFORMATION
================================================================

American International Life Assurance Company of New York

We are a stock life insurance  company  organized under the laws of New York. We
were incorporated in 1962. Our principal business address is 80 Pine Street, New
York, NY 10005.  We provide a full range of life insurance and annuity plans. We
are a subsidiary of American  International Group, Inc. ("AIG"), which serves as
the  holding  company  for a number of  companies  engaged in the  international
insurance  business in approximately 130 countries and jurisdictions  around the
world.

We may occasionally publish in advertisements,  sales literature and reports the
ratings and other information  assigned to AIG by one or more independent rating
organizations  such as A.M.  Best  Company,  Moody's and Standard & Poor's.  The
purpose of the  ratings is to reflect the rating  organization's  opinion of our
financial  strength and should not be  considered  as bearing on the  investment
performance of assets held in the variable account.

The ratings are not  recommendations  to purchase our life  insurance or annuity
products  or to hold or sell these  products,  and the ratings do not comment on
the  suitability  of such  products for a particular  investor.  There can be no
assurance  that any rating will remain in effect for any given period of time or
that  any  rating  will  not  be  lowered  or  withdrawn  entirely  by a  rating
organization  if,  in such  organization's  judgment,  future  circumstances  so
warrant. The ratings do

                                                        30

<PAGE>



not reflect the investment  performance of the variable account or the degree of
risk associated with an investment in the variable account.

Ownership  an  individual  premium  deferred  variable  annuity  contract.   The
individual and group contracts described in this prospectus are identical except
that the individual contract is issued directly to the individual owner. A group
contract is issued to a contract  holder for the benefit of the  participants in
the group.  If you are a participant in the group you will receive a certificate
evidencing your ownership. You, either as the owner of an individual contract or
as the owner of a certificate,  are entitled to all the rights and privileges of
ownership.  As used in this prospectus,  the term contract is equally applicable
to an individual contract or to a certificate.

Voting Rights

To the extent  required  by law, we will vote the  portfolio  shares held in the
variable  account  at  shareholder  meetings  in  accordance  with  instructions
received from persons  having a voting  interest in the portfolio.  However,  if
legal  requirements or our interpretation of present law changes to permit us to
vote the portfolio shares in our own right, we may elect to do so.

Prior to the Annuity Date, you hold a voting interest in each portfolio in whose
corresponding  portfolio you have Contract Value. The number of portfolio shares
which are attributable to you is determined by dividing the corresponding  value
in a particular  portfolio by the net asset value of one  portfolio  share.  The
number of votes which you will have a right to cast will be determined as of the
record date established by each portfolio.

We will solicit voting  instructions by mail prior to the  shareholder  meeting.
Each person having a voting interest in a portfolio will receive proxy material,
reports and other materials relating to the appropriate portfolios. We will vote
shares in accordance with instructions  received from the person having a voting
interest.  We will vote shares for which we receive no timely  instructions  and
any shares not  attributable to Owners in proportion to the voting  instructions
we have received.

The voting rights relate only to amounts invested in the variable account. There
are no voting rights with respect to funds allocated to the guaranteed option.

Distribution of the Contract

Our affiliate, AIG Equity Sales Corp. ("AIGESC"),  80 Pine Street, New York, New
York,  acts  as  the  distributor  of the  contract.  AIGESC  is a  wholly-owned
subsidiary of AIG. Commissions not to exceed 3 1/2% of purchase payments will be
paid to entities  which sell the contract.  Additional  payments may be made for
other services not directly related to the sale of the

                                                        31

<PAGE>



contract,  including the  recruitment  and training of personnel,  production of
promotional literature and similar services.

Under the Glass-Steagall Act and other laws, certain banking institutions may be
prohibited from distributing  variable annuity  contracts.  If a bank were to be
prohibited from performing  certain agency or  administrative  services and from
receiving  fees from AIGESC,  Owners who  purchased  contracts  through the bank
would be permitted to retain their  contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.

Administration of the Contract

While we have primary  responsibility for all administration of the contract and
the variable account, we have retained the services of Delaware Valley Financial
Services,  Inc.  ("DVFS")  pursuant  to  an  administrative   agreement.   These
administrative  services  include  issuance of the contract and  maintenance  of
Owner records.  DVFS serves as the administrator to various insurance  companies
offering variable annuity contracts and variable life insurance policies.

Year 2000 Readiness

The Year 2000 issue arises from computer programs being written using two digits
rather than four digits to define the  applicable  year.  This could result in a
failure of the information  technology  systems (IT systems) and other equipment
containing  imbedded  technology  (non-IT  systems)  in the Year  2000,  causing
disruption  of the  operations  of  AIG,  as well as its  lessees,  vendors,  or
business partners.

AIG has  developed  a plan to address  the Year 2000  issue as it affects  AIG's
internal  IT and non- IT systems,  and to assess  Year 2000  issues  relating to
third parties with whom AIG has critical relationships.

The plan for addressing  internal  systems includes an assessment of internal IT
and non-IT systems and equipment affected by the Year 2000 issue;  definition of
strategies to address affected systems and equipment;  remediation of identified
affected systems and equipment;  and internal  certification  that each internal
system is Year 2000  compliant.  AIG has  remediated,  tested  and  returned  to
production  substantially  all of its  internal IT  systems.  AIG  continues  to
remediate and test internal  non-IT systems and expects to complete  remediation
by mid-1999.

AIG has also initiated formal communications with respect to the Year 2000 issue
to those third parties which have significant  interaction with AIG.  Currently,
AIG is unable to  ascertain  whether all such third  parties  will  successfully
address the Year 2000 issue, particularly those third parties outside the United
States where it is believed that  remediation  efforts relating to the Year 2000
issue  may be less  advanced.  While  AIG  expects  to have no  interruption  of
operations  as  a  result  of  internal  IT  and  non-IT  systems,   significant
uncertainties remain about the effect on

                                                        32

<PAGE>



AIG of third  parties  who are not Year 2000  compliant.  AIG will  continue  to
monitor third party Year 2000 issue readiness to determine whether additional or
alternative  measures may be necessary.  Such measures may include the selection
of alternate third parties or other actions  designed to mitigate the effects of
a third party's lack of preparedness.  There can be no assurance that unresolved
Year 2000 issues of third  parties  will not have a material  adverse  impact on
AIG's  results  of  operations,   financial  condition  or  liquidity.   AIG  is
considering  the effects of Year 2000 related  failures on its business  and, as
the most reasonably likely worst case scenarios become more clearly  identified,
AIG will develop appropriate contingency plans.

There can be no assurance  that the funds,  like other third  parties,  will not
have unresolved Year 2000 issues that may have a material adverse impact on your
contract  values  as well as our  operations.  Please  refer  to the  Year  2000
discussion in each fund's prospectus.

Legal Proceedings

There are no pending legal proceedings which, in our judgment, are material with
respect to the variable account.

================================================================
                              FINANCIAL STATEMENTS
================================================================

Consolidated balance sheets of American  International Life Assurance Company of
New York and of the  variable  account  are  included  in the SAI  which  may be
obtained  without  charge by calling  (800)  255-8402  or  writing  to  American
International Life Assurance Company of New York, Attention:  Variable Products,
One Alico Plaza, 600 King Street, Wilmington,  Delaware 19801. A complete set of
financial  statements  of the  company and the  variable  account has been filed
electronically  with  the  SEC  and  can be  obtained  through  its  website  at
http://www.sec.gov.

                                                        33

<PAGE>




===============================================================
                                    APPENDIX
================================================================

                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*

<TABLE>

                                               1998          1997         1996           1995          1994         1993      1992
                                                     
<S>                                       <C>           <C>            <C>          <C>            <C>           <C>        <C>    
                                                     

CONSERVATIVE INVESTORS
  Accumulation Unit Value                  
    Beginning of Period                       13.00           11.86         11.59        10.03         10.00        N/A        N/A 
    End of Period                             14.64           13.00         11.86        11.59         10.03        N/A        N/A 
  Accum Units o/s @ end of period        540.939.80      556,221.49    620,774.71   164,400.64      6,977.55        N/A        N/A 
                                                    
GLOBAL BOND                                          
    Accumulation Unit Value                   
      Beginning of Period                     12.73           12.82         12.24         9.94         10.61        10.00      N/A
      End of Period                           14.32           12.73         12.82        12.24          9.94        10.61      N/A
    Accum Units o/s @ end of period      170,885.41      161,242.31    145,722.74    76,604.28     27,806.30     5,589.55      N/A
                                                       
GLOBAL DOLLAR GOVERNMENT                               
    Accumulation Unit Value                            
      Beginning of Period                     16.24           14.55         11.81         9.73         10.00        N/A        N/A
      End of Period                           12.54           16.24         14.55        11.81          9.73        N/A        N/A
    Accum Units o/s @ end of period      145,266.04      179,585.93     76,451.58    16,171.63      5,958.18        N/A        N/A
                                                       
GROWTH                                                 
    Accumulation Unit Value                            
      Beginning of Period                     22.73           17.73         13.99        10.48         11.13        10.00      10.00
      End of Period                           28.85           22.73         17.73        13.99         10.48        11.13      10.00
    Accum Units o/s @ end of period    1,653,158.58    1,695,515.74  1,541,465.58   777,108.88     56,104.84    35,271.53   2,081.43
                                                       
GROWTH & INCOME                                        
    Accumulation Unit Value                            
      Beginning of Period                     24.11           18.99         15.52        11.57         11.76        10.66      10.00
      End of Period                           28.74           24.11         18.99        15.52         11.57        11.76      10.66
    Accum Units o/s @ end of period    2,005,770.75    1,868,628.86  1,324,216.31   502,667.80    179,245.69    37,573.04   7,731.36

GROWTH INVESTORS                           
   Accumulation Unit Value                
    Beginning of Period                        14.31          12.48         11.70         9.83         10.00        N/A        N/A
    End of Period                              17.46          14.31         12.48        11.70          9.83        N/A        N/A 
  Accum Units o/s @ end of period         236,304.36     165,729.30    141,797.07    62,762.43      3,185.25        N/A        N/A
                                                    
HIGH YIELD                                             
    Accumulation Unit Value                            
      Beginning of Period                     10.30           N/A            N/A         N/A           N/A          N/A        N/A
      End of Period                            9.78           10.30          N/A         N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      161,632.20        4,116.47          N/A         N/A           N/A          N/A        N/A
                                                       
INTERNATIONAL                                          
    Accumulation Unit Value                            
      Beginning of Period                     13.17           12.92         12.22        11.27         10.69        10.00      N/A
      End of Period                           14.68           13.17         12.92        12.22         11.27        10.69      N/A
    Accum Units o/s @ end of period      658,768.46      612,030.95    525,023.12   228,254.81    122,616.95    22,441.08      N/A
                                                       
MONEY MARKET                                           
    Accumulation Unit Value                            
      Beginning of Period                     11.39           10.99         10.64        10.27         10.07        10.00      N/A
      End of Period                           11.79           11.39         10.99        10.64         10.27        10.07      N/A
    Accum Units o/s @ end of period    1,165,714.86      919,968.32    890,464.95   551,555.84    206,034.73     1,590.74      N/A
                                                       
NORTH AMERICAN GOVERNMENT INCOME                       
    Accumulation Unit Value                            
      Beginning of Period                     13.35           12.35         10.55         8.71         10.00        N/A        N/A
      End of Period                           13.70           13.35         12.35        10.55          8.71        N/A        N/A
    Accum Units o/s @ end of period      506,676.27      469,970.73    279,368.63    95,031.46     89,164.68        N/A        N/A
                                                       
PREMIER GROWTH                                         
    Accumulation Unit Value                            
      Beginning of Period                     24.36           18.45         15.25        10.66         10.00        N/A        N/A
      End of Period                           35.54           24.36         18.45        15.25         10.66        N/A        N/A
    Accum Units o/s @ end of period    1,758,411.11    1,441,993.79  1,026,432.81   420,662.68    108,111.20        N/A        N/A
                                                       
QUASAR                                                 
    Accumulation Unit Value                            
      Beginning of Period                     12.38           10.58         10.00        N/A           N/A          N/A        N/A
      End of Period                           11.66           12.38         10.58        N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      902,341.60      629,523.13    179,808.73        N/A           N/A          N/A        N/A
                                                       
REAL ESTATE INVESTMENT                                 
    Accumulation Unit Value                            
      Beginning of Period                     12.16           N/A            N/A         N/A           N/A          N/A        N/A
      End of Period                            9.71           12.16          N/A         N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      200,970.16      184,436.41          N/A         N/A           N/A          N/A        N/A

SHORT-TERM MULTI MARKET                   
  Accumulation Unit Value                 
    Beginning of Period                       11.17           10.83         10.03         9.51         10.31         9.79      10.00
    End of Period                             11.71           11.17         10.83        10.03          9.51        10.31       9.79
  Accum Units o/s @ end of period        106,522.94       78,309.49     99,089.93    81,425.05     15,915.04     6,843.27   8,369.93
                                                       
TECHNOLOGY                                             
    Accumulation Unit Value                            
      Beginning of Period                     11.44           10.90         10.00        N/A           N/A          N/A        N/A
      End of Period                           18.48           11.44         10.90        N/A           N/A          N/A        N/A
    Accum Units o/s @ end of period      959,429.79    1,033,596.21    431,529.41        N/A           N/A          N/A        N/A
                                                       
TOTAL RETURN                                           
    Accumulation Unit Value                            
      Beginning of Period                     16.14           13.52         11.90         9.75         10.00        N/A        N/A
      End of Period                           18.62           16.14         13.52        11.90          9.75        N/A        N/A
    Accum Units o/s @ end of period      558,929.44      568,896.78    455,709.19   121,094.82      4,871.12        N/A        N/A
                                                       
U.S. GOVERNMENT/HIGH GRADE SECURITIES                  
    Accumulation Unit Value                            
      Beginning of Period                     12.33           11.50         11.38         9.66         10.17        10.00      N/A
      End of Period                           13.16           12.33         11.50        11.38          9.66        10.17      N/A
    Accum Units o/s @ end of period      760,115.22      601,935.75    552,183.99   390,483.21     75,881.31     7,608.84      N/A
                                                       
UTILITY INCOME                                         
    Accumulation Unit Value                            
      Beginning of Period                     15.35           12.38         11.64         9.71         10.00        N/A        N/A
      End of Period                           18.75           15.35         12.38        11.64          9.71        N/A        N/A
    Accum Units o/s @ end of period      356,279.99      341,317.44    305,608.09   103,042.86     13,690.19        N/A        N/A
                                                       
WORLDWIDE PRIVATIZATION                                
    Accumulation Unit Value                            
      Beginning of Period                     14.04           12.86         11.01        10.05         10.00        N/A        N/A
      End of Period                           15.35           14.04         12.86        11.01         10.05        N/A        N/A
    Accum Units o/s @ end of period      495,811.65      495,269.51    224,339.58    62,769.30      6,357.69        N/A        N/A
                                              
</TABLE>            

                                                        36

<PAGE>

*Funds were first invested in the Portfolios as listed below:

         Conservative Investors Portfolio                   October 28, 1994
         Global Bond Portfolio                              July 15, 1991
         Global Dollar Government Portfolio                 May 2, 1994
         Growth Portfolio                                   September 15, 1994
         Growth and Income Portfolio                        January 14, 1991
         Growth Investors Portfolio                         October 28, 1994
         High-Yield Portfolio                               October 27, 1997
         International Portfolio                            December 28, 1992
         Money Market Portfolio                             December 4, 1992
         North American Government Income Portfolio         May 3, 1994
         Premier Growth Portfolio                           June 26, 1992
         Quasar Portfolio                                   August 5, 1996
         Real Estate Investment Portfolio                   January 9, 1997
         Short-Term Multi-Market Portfolio                  November 28, 1990
         Technology Portfolio                               January 11, 1996
         Total Return Portfolio                             December 28, 1992
         U.S. Government/High Grade Securities Portfolio    September 17, 1992
         Utility Income Portfolio                           May 10, 1994
         Worldwide Privatization Portfolio                  September 23, 1994


                                                        37

<PAGE>


================================================================
                              TABLE OF CONTENTS OF
                     THE STATEMENT OF ADDITIONAL INFORMATION
================================================================


GENERAL INFORMATION
         American International Life Assurance Company of New York
         Independent Accountants
         Legal Counsel
         Distributor

CALCULATION OF PERFORMANCE DATA
         Yield and Effective Yield Quotations for the
              Money Market Subaccount
         Yield Quotations for Other Subaccounts
         Total Return Quotations
         Non-Standardized Performance Data

ANNUITY PROVISIONS
         Variable Annuity Payments
         Annuity Unit Value
         Net Investment Factor
         Additional Provisions
         Variable Annuity Payments

FINANCIAL STATEMENTS


                                                     38


    
<PAGE>
   
                               PROFILE PROSPECTUS

                                   MAY 1, 1999

                              INDIVIDUAL AND GROUP
                             SINGLE PURCHASE PAYMENT
                           VARIABLE ANNUITY CONTRACTS
                                    issued by
                      AMERICAN INTERNATIONAL LIFE ASSURANCE
                              COMPANY OF NEW YORK
                                   through its
                               VARIABLE ACCOUNT A

This prospectus  describes single purchase  payment  variable annuity  contracts
being offered to  individuals  and groups.  The word  "contract" as used in this
prospectus includes both single purchase payment contracts, whether issued on an
individual  or group  basis,  as well as any  certificate  issued  under a group
contract. Please read this prospectus carefully before investing and keep it for
future reference.

You can  allocate  your money among the  eighteen  variable  investment  options
listed below and one fixed investment option. The fixed investment option is our
guaranteed account which earns a minimum of 4% for single premium contracts. The
variable  investment options are portfolios of the AIM Variable Insurance Funds,
Inc.,  Alliance Variable Products Series Fund, Inc., Dreyfus Variable Investment
Fund,  Dreyfus Stock Index Fund,  Fidelity  Variable  Insurance  Products  Fund,
Fidelity  Variable  Insurance  Products Fund II and Van Eck Worldwide  Insurance
Trust.

         AIM Variable Insurance Funds, Inc.
         (managed by A I M Advisors, Inc.)
         V.I. Capital Appreciation Fund
         V.I. International Equity Fund

         Alliance Variable Products Series Fund, Inc.
         (managed by Alliance Capital Management, L.P.)
         Global Bond Portfolio
         Growth Portfolio
         Growth and Income  Portfolio
         Premier Growth  Portfolio
         Quasar Portfolio
         Technology  Portfolio




                                                         1

<PAGE>



         Dreyfus Variable Investment Fund
         (managed by The Dreyfus Corporation)
         Small Company Stock Portfolio

         Dreyfus  Stock  Index Fund  
         (managed by The  Dreyfus  Corporation  and
         Mellon Equity Corporation Associates)

         Fidelity Variable Insurance Products Fund
         (managed by Fidelity Management & Research Company)
         VIP Growth Portfolio
         VIP High Income Portfolio
         VIP Money Market  Portfolio

         Fidelity Variable Insurance Products Fund II
         (managed by Fidelity Management & Research Company)
         VIP II Asset Manager Portfolio
         VIP II Contrafund Portfolio
         VIP II Investment Grade Bond Portfolio

         Van Eck Worldwide Insurance Trust
         (managed by Van Eck Associates Corporation)
         Worldwide Emerging Markets Fund
         Worldwide Hard Assets Fund


To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional  Information  ("SAI") dated May 1, 1999.  The SAI has been filed with
the Securities and Exchange  Commission ("SEC") and is incorporated by reference
into this prospectus.  The table of contents of the SAI appears on the last page
of this  prospectus.  For a free copy of the SAI,  call us at (800)  255-8402 or
write to us at  American  International  Life  Assurance  Company  of New  York,
Attention:  Variable  Products,  One Alico Plaza,  600 King Street,  Wilmington,
Delaware 19801.

In addition, the SEC maintains a website at http://www.sec.gov that contains the
prospectus, SAI, materials incorporated by reference and other information which
we have filed electronically with the SEC.

Variable annuities involve risks, including possible loss of principal. They are
not a deposit  of any bank or  insured  or  guaranteed  by the  Federal  Deposit
Insurance Corporation or any other government agency.

The SEC has not  approved  or  disapproved  of the  contract  or passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.

                                                         2

<PAGE>



=====================================================================
                                TABLE OF CONTENTS
=====================================================================

DEFINITIONS

FEE TABLES

CONDENSED FINANCIAL INFORMATION

THE CONTRACT

INVESTMENT OPTIONS

CHARGES AND DEDUCTIONS

ACCESS TO YOUR MONEY

ANNUITY PAYMENTS

DEATH BENEFIT

PERFORMANCE

TAXES

OTHER INFORMATION

FINANCIAL STATEMENTS

APPENDIX  - CONDENSED FINANCIAL INFORMATION

TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION




                                                         3

<PAGE>



=====================================================================
                                   DEFINITIONS
=====================================================================

We  have  capitalized  certain  terms  used  in this  prospectus.  To  help  you
understand these terms, we have defined them in this glossary.

Accumulation  Unit - An  accounting  unit  of  measure  used to  calculate  your
Contract Value prior to the Annuity Date.

Administrative  Office  -  The  Annuity  Service  Office,  c/o  Delaware  Valley
Financial Services,  Inc., 300 Berwyn Park, P.O. Box 3031, Berwyn,  Pennsylvania
19312-0031.

Annuitant  - The person you  designate  whose life  determines  the  duration of
annuity payments involving life contingencies.

Annuity Date - The date on which annuity payments begin.

Annuity Unit - An accounting unit of measure used to calculate  annuity payments
after the Annuity Date.

Contract Anniversary - An anniversary of the date we issued your contract.

Contract  Value - The  dollar  value  as of any  Valuation  Date of all  amounts
accumulated under your contract.

Contract Year - Each period of twelve months  commencing with the date we issued
your contract.  For single purchase  payment  contracts,  Contribution  Year and
Contract Year are the same.

Contribution  Year - Any  period of twelve  months  commencing  with the date we
receive a purchase payment and ending on the same date in each succeeding twelve
month period thereafter.  As noted above, for single purchase payment contracts,
Contribution Year and Contract Year are the same.

Owner - The person  named as the owner in the  contract or as later  changed and
who has all rights under the contract.

Valuation Date - Each day that the New York Stock Exchange is open for trading.

Valuation  Period - The period  between the close of  business on any  Valuation
Date and the close of business for the next succeeding Valuation Date.

                                                         4

<PAGE>



=====================================================================
                                   FEE TABLES
=====================================================================

                           Owner Transaction Expenses

Sales Load................................................................None

Deferred Sales Charge (as a percentage of purchase payment withdrawn)*
     Contribution Year 1.................................................   6%
     Contribution Year 2.................................................   5%
     Contribution Year 3.................................................   4%
     Contribution Year 4.................................................   3%
     Contribution Year 5.................................................   2%
     Contribution Year 6.................................................   1%
     Thereafter..........................................................   None

* For single purchase payment contracts  Contribution Year and Contract Year are
the same.

Transfer Fee:
     First 12 Per Contract Year..........................................   None
     Thereafter..........................................................    $10

Contract Maintenance Fee................................................. $30/yr

Variable Account Expenses (as a percentage of average account value)
     Mortality and Expense Risk Charge.................................... 1.25%
     Administrative Charge................................................ 0.15%
                                                                           =====
     Total Variable Account Annual Expenses............................... 1.40%

                                                         5

<PAGE>



                            Annual Portfolio Expenses
                           After Waiver/Reimbursement
<TABLE>

                                                               Management         Other                   Total
                                                                Fees             Expenses(1)            Expenses

<S>                                                              <C>                  <C>                 <C>  
AIM Variable Insurance Funds
AIM V.I. Capital Appreciation Fund                               0.62%                0.05%               0.67%
AIM V.I. International Equity Fund                               0.75%                0.16%               0.91%
Alliance Variable Products Series Fund(2)
Global Bond Portfolio                                            0.64%                0.29%               0.93%
Growth Portfolio                                                 0.75%                0.12%               0.87%
Growth and Income  Portfolio                                     0.63%                0.10%               0.73%
Premier Growth  Portfolio                                        0.97%                0.09%               1.06%
Quasar  Portfolio                                                0.73%                0.22%               0.95%
Technology  Portfolio                                            0.81%                0.14%               0.95%
Dreyfus Variable Investment Fund
Small Company Stock Portfolio                                    0.75%                0.23%               0.98%
Dreyfus Stock Index Fund                                         0.25%                0.01%               0.26%
Fidelity Variable Insurance Products Fund(3)
VIP Growth  Portfolio                                            0.59%                0.07%               0.66%
VIP High Income Portfolio                                        0.58%                0.12%               0.70%
VIP Money Market Portfolio                                       0.20%                0.10%               0.30%
Fidelity Variable Insurance Products Fund II(4)
VIP II Asset Manager Portfolio                                   0.54%                0.09%               0.63%
VIP II Contrafund  Portfolio                                     0.59%                0.07%               0.66%
VIP II Investment Grade Bond  Portfolio                          0.43%                0.14%               0.57%
Van Eck Worldwide Insurance Trust(5)
Worldwide Emerging Markets Fund                                  0.89%                0.61%               1.50%
Worldwide Hard Assets Fund                                       1.00%                0.16%               1.16%

</TABLE>

(1)      Other expenses are based on the expenses  outlined in the  prospectuses
         for the AIM Variable Insurance Funds, Alliance Variable Products Series
         Fund,  Dreyfus  Variable  Investment  Fund,  Dreyfus  Stock Index Fund,
         Fidelity   Variable   Investment   Products  Fund,   Fidelity  Variable
         Investment Products Fund II, and Van Eck Worldwide Insurance Trust.


                                                         6

<PAGE>




(2)      Total  expenses  for  the  following   portfolios  before  waivers  and
         reimbursement   by  the  Alliance   Variable   Products  Series  Fund's
         investment  adviser for the period ended  December  31,  1998,  were as
         follows:

                  Global Bond Portfolio                                1.17%
                  Premier Growth Portfolio                             1.09%
                  Quasar Portfolio                                     1.30%
                  Technology Portfolio                                 1.20%

(3)      Total expenses for the following  portfolios  before  reimbursement  by
         Fidelity Variable  Insurance Products Fund's investment adviser for the
         period ended December 31, 1998, were as follows:

                  VIP Growth Portfolio                                 0.68%

(4)      Total expenses for the following  portfolios  before  reimbursement  by
         Fidelity Variable  Insurance  Products Fund II's investment adviser for
         the period ended December 31, 1998, were as follows:

                  VIP II Asset Manager Portfolio                       0.64%
                  VIP II Contrafund Portfolio                          0 .70%

(5)      Total expenses for the following portfolios before reimbursement by Van
         Eck Worldwide Insurance Trust's investment adviser for the period ended
         December 31, 1998, were as follows:

                  Worldwide Emerging Markets Fund                      1.61%
                  Worldwide Hard Assets Fund                           1.20%


                                                         7

<PAGE>




Example

You  would  pay the  following  expenses  on a $1,000  single  purchase  payment
investment, assuming 5% growth:
<TABLE>

                                                                       If you withdraw after:

                                                          1 Year        3 Years        5 Years       10 Years
                                                          ------        -------        -------       --------
<S>                                                        <C>         <C>               <C>               <C>    
AIM Variable Insurance Funds
AIM V.I. Capital Appreciation Fund                         $77         $106              $135              $246
AIM V.I. International Equity Fund                          79          113               147               271
Alliance Variable Products Series Fund
Global Bond Portfolio                                       80          114               149               274
Growth Portfolio                                            79          112               145               267
Growth and Income Portfolio                                 78          108               138               252
Premier Growth Portfolio                                    81          117               154               286
Quasar Portfolio                                            80          114               149               275
Technology Portfolio                                        80          114               149               275
Dreyfus Variable Investment Fund
Small Company Stock Portfolio                               80          115               150               278
Dreyfus Stock Index Fund                                    73           94               111               203
Fidelity Variable Insurance Products Fund
VIP Growth Portfolio                                        77          106               135               245
VIP High Income Portfolio                                   77          107               137               249
VIP Money Market  Portfolio                                 74           95               117               207
Fidelity Variable Insurance Products Fund II
VIP II Asset Manager Portfolio                              77          105               133               242
VIP II Contrafund Portfolio                                 77          106               135               245
VIP II Investment Grade Bond  Portfolio                     76          103               130               236
Van Eck Worldwide Insurance Trust
Worldwide Emerging Markets Fund                             85          130               176               328
Worldwide Hard Assets Fund                                  82          120               159               295

</TABLE>

                                                         8

<PAGE>





                                                         9

<PAGE>



You would pay the  following  expenses on a $1,000  single  premium  investment,
assuming 5% growth:
<TABLE>

                                                         If you annuitize or you do not withdraw after:

                                                        1 Year         3 Years         5 Years       10 Years
                                                        ------         -------         -------       --------
<S>                                                        <C>         <C>               <C>               <C> 
AIM Variable Insurance Funds
AIM V.I. Capital Appreciation Fund                         $22         $67               $114              $246
AIM V.I. International Equity Fund                          24          74                127               271
Alliance Variable Products Series Fund
Global Bond Portfolio                                       24          75                128               273
Growth Portfolio                                            24          73                125               267
Growth and Income Portfolio                                 22          69                117               252
Premier Growth Portfolio                                    26          78                134               286
Quasar Portfolio                                            24          75                129               275
Technology Portfolio                                        24          75                129               275
Dreyfus Variable Investment Fund
Small Company Stock Portfolio                               25          76                130               278
Dreyfus Stock Index Fund                                    17          54                 93               203
Fidelity Variable Insurance Products Fund
VIP Growth Portfolio                                        22          66                114               245
VIP High Income Portfolio                                   22          68                116               249
VIP Money Market  Portfolio                                 18          55                95                207
Fidelity Variable Insurance Products Fund II
VIP II Asset Manager Portfolio                              21          65                112               242
VIP II Contrafund Portfolio                                 22          66                114               245
VIP II Investment Grade Bond  Portfolio                     21          64                109               236
Van Eck Worldwide Insurance Trust
Worldwide Emerging Markets Fund                             30          92                156               328
Worldwide Hard Assets Fund                                  27          81                139               295
</TABLE>

The  purpose of the tables  set forth in the  example  above is to assist you in
understanding  the various  costs and  expenses  that you will bear  directly or
indirectly.  The  tables  reflect  expenses  of the  variable  account  and  the
portfolios  but do not reflect any  deduction  for premium  taxes,  if any.  The
example should not be considered a representation of past or future expenses.
Actual expenses may be greater or less than those shown.

===============================================================
                         CONDENSED FINANCIAL INFORMATION
================================================================

Historical accumulation unit values are contained in the Appendix.

                                                        10

<PAGE>



===================================================================
                                  THE CONTRACT
===================================================================

General Description

An  annuity is a  contract  between  you,  as the  owner,  and a life  insurance
company. The contract provides tax deferral for your earnings,  which means your
earnings  accumulate  on a  tax-deferred  basis until you take money out of your
contract.  It also provides a death benefit and a guaranteed  income in the form
of annuity  payments  beginning on a date you select.  Until you decide to begin
receiving  annuity  payments,  your annuity is in the  accumulation  phase.  The
income phase begins once you or the annuitant begins receiving annuity payments.
If you or the annuitant dies during the accumulation phase, we guarantee a death
benefit to your beneficiary.

The contract is called a variable  annuity  because you can allocate  your money
among  variable  investment  options.  Each  subaccount of our variable  account
invests in shares of a  corresponding  portfolio of a mutual fund.  Depending on
market  conditions,  the  various  portfolios  may  make or lose  money.  If you
allocate money to the  portfolios,  your Contract Value during the  accumulation
phase will depend on their investment  performance.  In addition,  the amount of
the variable  annuity  payments  you may receive  will depend on the  investment
performance of the portfolios you select for the income phase.

The contract also has a fixed investment  option.  The guaranteed option account
is a fixed interest option that is part of our general  account.  Any portion of
the purchase payment you allocate to the guaranteed option will earn interest at
a fixed rate that we set. We guarantee the interest rate will never be less than
4% for single purchase payment contracts.  Your Contract Value in the guaranteed
option account during the  accumulation  phase will depend on the total interest
we credit.  During the income phase,  each annuity  payment you receive from the
fixed portion of your contract will be for the same amount.

Purchasing a Contract

A purchase  payment is the money you give us as payment to buy the contract,  as
well as any additional money you give us to invest in the contract after you own
it. The minimum initial  investment is $5,000 for a  non-qualified  contract and
$2,000  for a  qualified  contract.  

We may refuse any purchase payment.  In general, we will not issue a contract to
anyone who is over age 85.


                                                        11

<PAGE>



Allocation of Purchase Payment

When you  purchase a  contract,  you will tell us how to allocate  your  initial
purchase  payment among the  investment  options.  

At the  time of  application,  we must  receive  your  purchase  payment  at our
Administrative Office before the contract will be effective.  We will issue your
contract and allocate your purchase  payment within two business days. If you do
not give us all the necessary information we need to issue the contract, we will
contact you to obtain it. If we are unable to complete this process  within five
business days, we will send your money back unless you allow us to keep it until
we get all the necessary information.

Right to Examine Contract

If you change your mind about owning this  contract,  you can cancel it within a
specified time frame after receiving it by mailing it back to our Administrative
Office:  Delaware  Valley  Financial  Services,  Inc., 300 Berwyn Park, P.O. Box
3031,  Berwyn,  PA  19312-0031.  The specified time frame is ten days for single
purchase payment  contracts  contracts (or longer if required by state law). You
will receive your Contract Value on the day we receive your request which may be
more or less than the money you initially invested.

In certain  states or if you purchase your contract as an individual  retirement
annuity,  we may be required to return your purchase payment. If you cancel your
contract  during the right to examine  period,  we will  return to you an amount
equal to your purchase payments less any withdrawals.

Accumulation Units

The value of an  Accumulation  Unit may go up or down from day to day.  When you
pay a purchase  payment,  we credit your contract with  Accumulation  Units. The
number of  Accumulation  Units  credited is determined by dividing the amount of
purchase payment allocated to a subaccount by the value of the Accumulation Unit
for that  subaccount.  We calculate the value of an Accumulation  Unit as of the
close of business of the New York Stock  Exchange  ("NYSE") on each day that the
NYSE is open for trading.  Except in the case of an initial purchase payment, we
credit Accumulation Units to your contract at the value next calculated after we
receive your purchase payment at our Administrative Office.

The  Accumulation  Unit value for each  portfolio  will vary from one  valuation
period  to the next  based on the  investment  experience  of the  assets in the
portfolio and the deduction of certain charges and expenses.  The SAI contains a
detailed explanation of how Accumulation Units are valued.

                                                        12

<PAGE>



Your value in any portfolio is determined by  multiplying  its unit value by the
number of units you own.  Your value within the variable  investment  options is
the sum of your values in all the portfolios.  The total value of your contract,
referred to as the Contract Value,  equals your value in the variable investment
options plus your value in the guaranteed account.

Transfers During the Accumulation Phase

You can transfer  money among the  investment  options by written  request or by
telephone.  You can make twelve  transfers  every Contract Year without  charge.
There is a $10 transfer fee for each transfer over twelve in a Contract Year. We
may reject any more than twelve transfer requests in any Contract Year.

The minimum  amount you can  transfer is $1,000.  You cannot make a transfer if,
after the transfer,  there would be less than $1,000 in the portfolio from which
the transfer is being made.  Your  transfer  request  must  clearly  state which
investment options are involved and the amount of the transfer.

We will accept  transfers by telephone from you, your  representative  or anyone
else  designated  by you.  Neither we nor the funds will be liable for following
telephone  instructions  we  reasonably  believe  to be genuine or for any loss,
damage,  cost or  expense  in  acting  on such  instructions.  We have in  place
procedures to provide  reasonable  assurance  that  telephone  instructions  are
genuine.

We reserve the right to modify,  suspend or terminate the transfer provisions at
any time.

=====================================================================
                               INVESTMENT OPTIONS
=====================================================================

Variable Investment Options

Variable Account A

Our board of directors  authorized the  organization of the variable  account in
1986. The variable account is maintained  pursuant to New York insurance law and
is  registered  with the SEC as a unit  investment  trust  under the  Investment
Company Act of 1940,  as amended  (the "1940  Act").  However,  the SEC does not
supervise the management or the investment practices of the variable account.

We own the assets in the  variable  account and use them to support the variable
portion of your contract and other variable annuity contracts described in other
prospectuses.  The variable  account's assets are separate from our other assets
and are not  chargeable  with  liabilities  arising out of any other business we
conduct.  Income, gains or losses,  whether or not realized,  are credited to or
charged  against the  subaccounts  of the  variable  account  without  regard to
income,

                                                        13

<PAGE>



gains or losses  arising  out of any of our  other  business.  As a result,  the
investment  performance of each  subaccount of the variable  account is entirely
independent  of the  investment  performance  of our general  account and of any
other of our variable accounts.

The  variable  account is divided  into  subaccounts,  each of which  invests in
shares of a different portfolio of a mutual fund. We may, from time to time, add
or remove  subaccounts  and the  corresponding  portfolios.  No  substitution of
shares of one  portfolio  for another will be made until you have been  notified
and the SEC has  approved  the change.  If deemed to be in the best  interest of
persons  having voting rights under the  contract,  the variable  account may be
operated as a management  company under the 1940 Act, may be deregistered  under
that  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more other variable accounts.

The Funds and Their Portfolios

The AIM Variable Insurance Funds, Inc.,  Alliance Variable Products Series Fund,
Inc.,  Fidelity Variable Insurance  Products Fund,  Dreyfus Variable  Investment
Fund,  Dreyfus Stock Index Fund,  Fidelity Variable  Insurance Products Fund II,
and Van Eck Worldwide Insurance Trust Funds are mutual funds registered with the
SEC. Each one may have  additional  portfolios  that are not available under the
contract.

You  should  carefully  read each  fund's  prospectus  before  investing.  These
prospectuses  are attached to this prospectus and contain  detailed  information
regarding  management  of  the  portfolios,  investment  objectives,  investment
advisory  fees and  other  charges.  The  prospectuses  also  discuss  the risks
involved in investing in the  portfolios.  Below is a summary of the  investment
objectives of the portfolios available under the contract. There is no assurance
that any of these portfolios will achieve its stated objectives.

AIM Variable Insurance Funds, Inc.

AIM V.I. Capital Appreciation Fund seeks growth of capital through investment in
common stocks, with emphasis on medium-and smaller-sized growth companies.

AIM V.I.  International Equity Fund seeks to provide long-term growth of capital
by investing in a diversified portfolio of international equity securities whose
issuers are considered to have strong earnings momentum.

Alliance Variable Products Series Fund, Inc.

Global Bond Portfolio seeks a high level of return from a combination of current
income and capital appreciation by investing in a globally diversified portfolio
of high quality debt  securities  denominated in the U.S.  Dollar and a range of
foreign  currencies.  The sub-adviser for this portfolio is AIGAM  International
Limited, an affiliate of American International Group, Inc.

                                                        14

<PAGE>



Growth  Portfolio  seeks long term growth of capital by  investing  primarily in
common stocks and other equity securities.

Growth and  Income  Portfolio  seeks to balance  the  objectives  of  reasonable
current income and opportunities for appreciation through investments  primarily
in dividend-paying common stocks of good quality.

Premier Growth Portfolio seeks growth of capital rather than current income.  In
pursuing its investment  objectives,  the Premier  Growth  Portfolio will employ
aggressive  investment policies.  Since investment will be made based upon their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The Portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

Quasar  Portfolio  seeks  growth of capital by  pursuing  aggressive  investment
policies. The portfolio invests principally in a diversified portfolio of equity
securities  of any company  and  industry  and in any type of security  which is
believed to offer possibilities for capital appreciation.

Technology  Portfolio  seeks growth of capital  through  investment in companies
expected  to  benefit  from  advances  in  technology.  This  portfolio  invests
principally  in  diversified  portfolio of  securities  of  companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

Dreyfus Variable Investment Fund

Small Company Stock Portfolio seeks investment results that are greater than the
total return performance of publicly-traded  common stocks in the aggregate,  as
represented  by Russell 2500 TM Index.  The portfolio  invests  primarily in the
equity  securities  of the  small  to  medium-sized  domestic  issuers  that are
considered by the Dreyfus Corporation to offer above-average growth potential.

Dreyfus Stock Index Fund seeks to provide  investment results that correspond to
the  price  and  yield  performance  of  publicly  traded  common  stocks in the
aggregate,  as  represented  by the Standard & Poor's 500 Composite  Stock Price
Index.  The Fund  attempts to be fully  invested at all times in the stocks that
comprise the index,  and stock index futures.  The Fund is neither  sponsored by
nor  affiliated  with  Standard & Poor's  Corporation.  Dreyfus  has engaged its
affiliate, Mellon Equity Associates, to serve as the Fund's index fund manager.

Fidelity Variable Insurance Products Fund (VIP)

VIP Growth Portfolio seeks capital appreciation through investments primarily in
common stock.


                                                        15

<PAGE>



VIP High Income  Portfolio  seeks high current income by investing  primarily in
income producing debt securities,  preferred stocks and convertible  securities,
with emphasis on lower- quality debt securities  (commonly  referred to as "junk
bonds"),  while also considering growth of capital. The potential for high yield
is accompanied by higher risk. For a more detailed  discussion of the investment
risks  associated  with such  securities,  please refer to the  Fidelity  Fund's
attached prospectus. The sub-adviser for this portfolio is Fidelity Management &
Research Far East Inc. and Fidelity Management & Research (U.K.) Inc.

VIP Money Market  Portfolio seeks to obtain as high a level of current income as
is consistent with  preserving  capital and providing  liquidity.  The portfolio
will invest only in high quality U.S. dollar-denominated money market securities
of domestic and foreign issuers. An investment in the VIP Money Market Portfolio
is neither  insured nor guaranteed by the U.S.  Government,  and there can be no
assurance  that the  portfolio  will  maintain a stable $1.00 share  price.  The
sub-adviser for this portfolio is Fidelity Investments Money Management, Inc., a
wholly owned subsidiary of FMR.

Fidelity Variable Insurance Products Fund II (VIP II)

VIP II Asset Manager Portfolio seeks to provide a high total return with reduced
risk  over the long  term by  allocating  its  assets  among  stocks,  bonds and
short-term  money market  instruments.  The  sub-adviser  for this  portfolio is
Fidelity Management & Research Far East Inc.
and Fidelity Management & Research (U.K.) Inc.

VIP  II  Contrafund   Portfolio  seeks  capital  appreciation  by  investing  in
securities of companies whose value the manager believes is not fully recognized
by the public.  The  sub-adviser  for this  portfolio  is Fidelity  Management &
Research Far East Inc. and Fidelity Management & Research (U.K.) Inc.

VIP II Investment  Grade Bond Portfolio  seeks as high a level of current income
as is  consistent  with  the  preservation  of  capital  by  investing  in  U.S.
dollar-denominated   investment-grade  bonds.  The  portfolio  will  maintain  a
dollar-weighted average portfolio maturity of ten years or less. The sub-adviser
for this portfolio is Fidelity Investments Money Management, Inc.

Van Eck Worldwide Insurance Trust

Worldwide  Emerging  Markets  Fund  seeks  long-term  capital   appreciation  by
investing primarily in equity securities in emerging markets around the world.

Worldwide Hard Assets Fund seeks  long-term  capital  appreciation  by investing
primarily in "hard asset securities." Income is a secondary consideration.  Hard
Asset  securities are the stocks,  bonds, and other securities of companies that
derive at least 50% of gross  revenue or profit from  exploration,  development,
production or distribution of (1) precious metals,  (2) natural  resources,  (3)
real estate and (4) commodities.

                                                        16

<PAGE>



Fixed Investment Option

The General Account

Purchase  payments  you  allocate to the  guaranteed  option go into our general
account. The general account is not registered with the SEC. The general account
is invested in assets  permitted by state insurance law. It is made up of all of
our assets other than assets  attributable to our variable accounts.  Unlike our
variable account assets,  assets in the general account are subject to claims of
Owners like you, as well as claims made by our other creditors.

The Guaranteed Account Option

The  guaranteed  account  is a fixed  interest  option.  We credit  money in the
guaranteed account with interest on a daily basis at the guaranteed rate then in
effect.  The rate of  interest  to be  credited  to the  guaranteed  account  is
determined wholly within our discretion.  However,  the rate will not be changed
more than once per year. The interest rate will never be less than 4% for single
purchase payment contracts.

If you allocate purchase payments to the guaranteed  account,  the fixed portion
of your Contract  Value during the  accumulation  phase will depend on the total
interest  we credit to your  contract.  During the income  phase,  each  annuity
payment you receive from the fixed portion of your contract will be for the same
amount.

We reserve the right to delay any payment from the guaranteed  account for up to
six months from the date we receive the request at our Administrative Office, as
permitted by law.

===================================================================
                             CHARGES AND DEDUCTIONS
===================================================================

Insurance Charges

Each day, we deduct insurance  charges from your Contract Value. This is done as
part  of  our  calculation  of  the  value  of  Accumulation  Units  during  the
accumulation  phase and of Annuity Units during the income phase.  The insurance
charges are the mortality and expense risk charge,  the  administrative  charge,
and the charges for the optional death benefits which are described under "Death
Benefit."


                                                        17

<PAGE>



Mortality and Expense Risk Charge 

The mortality and expense risk charge is equal,  on an annual basis, to 1.25% of
the daily value of the variable  portion of your contract.  We will not increase
this charge. It compensates us for our obligation to make annuity  payments,  to
provide the death benefit, and for assuming the risk that

                                                        18

<PAGE>



current  charges  will be  insufficient  in the  future  to  cover  the  cost of
administering  the  contract.   If  the  charges  under  the  contract  are  not
sufficient,  we will bear the loss. If the charges are sufficient,  we will keep
the balance of this charge as profit.

Administrative Charge

The  administrative  charge is equal,  on an annual basis, to 0.15% of the daily
value of the variable portion of your contract. These expenses include preparing
the contract, confirmations and statements, and maintaining contract records. If
this charge is not enough to cover the costs of administering  the contract,  we
will bear the loss.

Deferred Sales Charge

If you  withdraw  your  contract  prior to the Annuity Date during the first six
years  after a purchase  payment,  we will assess a deferred  sales  charge as a
percentage of purchase payments withdrawn as shown below:


Contribution Year*           1     2    3     4    5     6         Thereafter
Deferred Sales Charge        6%    5%   4%    3%   2%    1%             0%

* For single purchase payment contracts, Contribution Year and Contract Year are
the same.

For purposes of calculating the deferred sales charge,  we treat  withdrawals as
coming from the oldest  purchase  payments  first (i.e.,  first-in,  first-out).
However,  we will not assess a deferred sales charge for single purchase payment
contracts on amounts up to 10% of the Contract Value at the time of withdrawal.

You will not  receive  the  benefit  of this  "free  withdrawal  amount"  if you
participate  in  the  systematic  withdrawal  program.  If you  make  a  partial
withdrawal,  we will deduct the deferred sales charge, if any, pro rata from the
remaining  value in your  contract.  The total of all deferred sales charges may
not exceed 8.5% of the purchase  payments  for a contract.  We do not expect the
proceeds from the deferred sales charge to cover all of our distribution  costs.
We may use any corporate asset,  including potential profit which may arise from
the mortality and expense risk charge to cover the distribution costs.

Contract Maintenance Fee

During the accumulation phase, we will deduct an annual contract maintenance fee
of $30 from your contract on each Contract  Anniversary.  The contract refers to
this  fee as an  administrative  charge.  We will  not  increase  this  fee.  It
compensates us for expenses incurred to establish and

                                                        19

<PAGE>



maintain your contract.  If you withdraw the entire value of your contract,  the
contract maintenance fee will be deducted prior to the withdrawal.

Premium Taxes

We will deduct from your Contract  Value any premium tax imposed by the state or
locality where you reside.  Premium taxes  currently  imposed on the contract by
various states range from 0% to 3.5% of purchase  payments paid. These taxes are
due either when a purchase payment is paid or when annuity payments begin. It is
our current  practice to charge you for these taxes when annuity  payments begin
or if you withdraw the contract in full. In the future,  we may discontinue this
practice  and  assess  the tax when it is due or upon the  payment  of the death
benefit.

Income Taxes

Although we do not currently deduct any charges for income taxes attributable to
your contract, we reserve the right to do so in the future.

Fund Expenses

There are  deductions  from and  expenses  paid out of the assets of the various
portfolios. These charges are described in the prospectuses for the AIM Variable
Insurance Funds,  Inc.,  Alliance Variable  Products Series Fund, Inc.,  Dreyfus
Variable  Investment Fund, Dreyfus Stock Index Fund, Fidelity Variable Insurance
Products  Fund,  Fidelity  Variable  Insurance  Products  Fund  II,  and Van Eck
Worldwide Insurance Trust and are summarized in the fee table.

Reduction or Elimination of Certain Charges and Additional Amounts Credited

We may reduce or  eliminate  the  deferred  sales  charge or the  administrative
charge or change the minimum purchase  payment  requirement when the contract is
sold to  groups  of  individuals  under  circumstances  which  reduce  our sales
expenses.  We will  determine  the  eligibility  of such  groups by  considering
factors such as:

     (1)  the size of the group;

     (2)  the total  amount of purchase  payments we expect to receive  from the
          group;

     (3)  the  nature  of the  purchase  and the  persistency  we expect in that
          group;

     (4)  the purpose of the purchase  and whether that purpose  makes it likely
          that expenses will be reduced; and


                                                        20

<PAGE>



     (5)  any other circumstances which we believe to be relevant in determining
          whether reduced sales expenses may be expected.

We  may  also  waive  or  reduce  the  deferred  sales  charge  and/or  contract
maintenance  fee in connection  with contracts  sold to employees,  employees of
affiliates, registered representatives, employees of broker-dealers which have a
current  selling  agreement  with us,  and  immediate  family  members  of those
persons. Any reduction or waiver may be withdrawn or modified by us.

===================================================================
                              ACCESS TO YOUR MONEY
===================================================================

Generally

Contract Value is available in the following ways:

     o    by  withdrawing  all  or  part  of  your  Contract  Value  during  the
          accumulation phase;

     o    by receiving annuity payments during the income phase;

     o    when a death benefit is paid to your beneficiary.

Generally,  withdrawals  are  subject to a  deferred  sales  charge,  a contract
maintenance fee and, if it is a full withdrawal,  premium taxes. Withdrawals may
also be subject to income tax and a penalty tax.

To make a withdrawal  you must send a complete and detailed  written  request to
our Administrative  Office. We will calculate your withdrawal as of the close of
business of the NYSE at the value next determined after we receive your request.
For a  withdrawal  of your  entire  Contract  Value,  you must also send us your
contract.

Under most circumstances,  partial withdrawals must be for a minimum of $500. We
require that your Contract Value be at least $2,000 after the withdrawal. If the
Contract  Value  would be less than $2,000 as a result of a  withdrawal,  we may
cancel the contract. Unless you provide us with different instructions,  partial
withdrawals  will be made pro rata from  each  investment  option in which  your
contract is invested.

We may be required to suspend or postpone the payment of a  withdrawal  or death
benefit for an undetermined period of time when:

     o    the  NYSE is  closed  (other  than a  customary  weekend  and  holiday
          closings);


                                                        21

<PAGE>



     o    trading on the NYSE is restricted;

     o    an  emergency  exists such that  disposal of or  determination  of the
          value of shares of the portfolios is not reasonably practicable;

     o    the SEC, by order, so permits for the protection of owners.

Systematic Withdrawal Program

The  systematic  withdrawal  program  allows  you to  make  regularly  scheduled
withdrawals  from your  Contract  Value of at least  $200  each on a monthly  or
quarterly basis. You may change the amount or frequency of withdrawals under the
program once per Contract Year. In order to initiate the program,  your Contract
Value must be at least  $24,000.  A maximum of 10% of your Contract Value may be
withdrawn in a Contract Year.

Deferred sales charges are not imposed on withdrawals  under this program nor is
there any  charge  for  participating  in this  program.  You may not elect this
program if you have made a partial withdrawal earlier in the same Contract Year.
In addition,  the free  withdrawal  amount is not available in  connection  with
partial  withdrawals you make while  participating in the systematic  withdrawal
program.  You will be  entitled to the free  withdrawal  amount on and after the
Contract Anniversary next following the termination of the systematic withdrawal
program.

Systematic  withdrawals  will  begin  on the  first  scheduled  withdrawal  date
selected by you following  the date we process your  request.  In the event that
your value in a specified  portfolio or the guaranteed  option is not sufficient
to make a  withdrawal  or if your  request for  systematic  withdrawal  does not
specify the  investment  options from which to deduct  withdrawals,  withdrawals
will be deducted pro rata from your  Contract  Value in each  portfolio  and the
guaranteed option.

The systematic withdrawal program may be canceled at any time by written request
or automatically  by us if your Contract Value falls below $1,000.  In the event
the systematic withdrawal program is canceled,  you may not elect to participate
in the program again until the next Contract Anniversary.

If your Contract is issued in connection with an Individual  Retirement  Annuity
or 403(b)  Plan,  you are  cautioned  that your rights to implement a systematic
withdrawal  program  may be  subject to the terms and  conditions  of your plan,
regardless   of  the  terms  and   conditions   of  your   contract.   Moreover,
implementation of the systematic  withdrawal  program may subject you to adverse
tax  consequences,  including a 10% tax penalty if you are under age 59 1/2. See
"Taxes" for a discussion of the various tax consequences.

For information,  including the necessary enrollment form, please check with our
Administrative Office. We reserve the right to modify, suspend or terminate this
program at any time.

                                                        22

<PAGE>




===================================================================
                                ANNUITY PAYMENTS
===================================================================

Generally

Beginning on the Annuity Date, you will receive  regular annuity  payments.  You
may choose to receive annuity payments that are fixed, variable or a combination
of fixed  and  variable.  We make  annuity  payments  on a  monthly,  quarterly,
semiannual or annual basis.

You select the  Annuity  Date,  which must be the first day of a month.  You may
change the Annuity Date at least 30 days before payments are to begin.  However,
annuity  payments must begin by the later of an Annuitant's 85th birthday or the
tenth Contract  Anniversary.  Certain  states may require that annuity  payments
begin prior to such date and we will comply with those requirements.

The Annuitant is the person on whose life annuity payments are based. If you are
not the  Annuitant  and the  Annuitant  dies  before the Annuity  Date,  a death
benefit will be paid.

Annuity Options

The contract offers three annuity options described below. Other annuity options
may be made available,  including other guarantee  periods and options with life
contingencies,  subject  to our  discretion.  If you do not  choose  an  annuity
option,  annuity payments will be made in accordance with option 2 for 10 years.
If the  annuity  payments  are for joint  lives,  then we will make  payments in
accordance  with option 3. Where  permitted by state law, we may pay the annuity
in one lump sum if your Contract  Value is less than $2,000.  Likewise,  if your
annuity  payments  would be less than $100 a month,  we have the right to change
the  frequency of your payment to be on a semiannual or annual basis so that the
payments  are at least  $100.  We will make  annuity  payments  to you or to the
Annuitant unless you designate another person to receive them. In that case, you
must notify us in writing at least thirty days before the Annuity Date. You will
remain fully responsible for any taxes related to the annuity payments.

Option 1 - Life Income

Under this  option,  we will make annuity  payments as long as the  Annuitant is
alive. Annuity payments stop when the Annuitant dies.

Option 2 - Life Annuity with 10 Years Guaranteed

This option is similar to option 1 above,  with the  additional  guarantee  that
payments  will be made for a period you select of at least 10 years.  Under this
option, if the Annuitant dies before

                                                        23

<PAGE>



all guaranteed payments have been made, the rest will be paid to the beneficiary
for the remainder of the period.

Option 3 - Joint and Last Survivor Income

Under this option, we will make annuity payments as long as either the Annuitant
or a contingent  annuitant is alive. If your Contract is issued as an individual
retirement  annuity,  payments  under  this  option  will be made only to you as
Annuitant or to your spouse.  Upon the death of either of you, we will  continue
to make annuity payments so long as the survivor is alive.

Variable Annuity Payments

If you choose to have any portion of your annuity payments based on the variable
investment options, the amount of your payments will depend upon:

     o    your Contract Value in the portfolios on the Annuity Date;

     o    the 5.0%  assumed  investment  rate used in the annuity  table for the
          contract;

     o    the performance of the portfolios you selected;

     o    the annuity option you selected.

If the actual  performance  exceeds the 5.0% assumed rate, the annuity  payments
will  increase.  Similarly,  if the actual  rate is less than 5.0%,  the annuity
payments will decrease. The SAI contains more information.

Transfers During Income Phase

Transfers  during  the  income  phase are  subject  to the same  limitations  as
transfers  during the  accumulation  phase. See "The Contract - Transfers During
Accumulation  Phase." However, you may only make one transfer each month and you
may only  transfer  money among the  variable  investment  options.  You may not
transfer  money  from the fixed  investment  option to the  variable  investment
options or from the variable investment options to the fixed investment option.

Deferment of Payments

We may defer making fixed annuity payments for up to six months subject to state
law. We will credit interest to you during the deferral period.


                                                        24

<PAGE>



===================================================================
                                  DEATH BENEFIT
===================================================================

Death of Annuitant Before the Annuity Date

If the Annuitant  dies before the Annuity  Date,  we will pay the  beneficiary a
death benefit equal to the greatest of:

         (1)      the total of all purchase payments less withdrawals;

         (2)      the Contract Value; and

         (3) the  greatest  Contract  Value at any  sixth  Contract  Anniversary
(i.e., sixth,  twelfth,  eighteen,  etc.), plus any additional purchase payments
paid, less any subsequent withdrawals.

The value of the death  benefit  will be  determined  as of the date we  receive
proof of death in a form acceptable to us.

Payment of the Death Benefit

Payment of the death  benefit can be in one lump sum or under one of the annuity
options.  You may elect by  written  request  that a death  benefit  of at least
$2,000 be paid to the  beneficiary  under an annuity  option.  You may choose or
change the method of payment at any time prior to the  Annuitant's  death. If at
the time the  Annuitant  dies you have not made a choice,  the  beneficiary  has
sixty  days to elect by  written  request  either a lump sum  payment or payment
under an annuity  option.  We will make a lump sum payment within seven business
days of receiving proof of death and the beneficiary's written election,  unless
there is a delay in payment as described under "Access To Your Money."

Death of Owner

Before the Annuity Date

If the  Owner  dies  before  the  Annuity  Date,  the  Contract  Value  must  be
distributed within five years of the date of death unless:

     (1)  it is payable over the lifetime of the beneficiary with  distributions
          beginning within one year of the date of death; or

     (2)  the Owner's spouse, as contingent owner, continues the contract in his
          or her name.


                                                        25

<PAGE>



After the Annuity Date

If the Owner dies after the Annuity  Date,  distribution  will be as provided in
the annuity option selected.

================================================================
                                   PERFORMANCE
================================================================

Occasionally,   we  may  advertise  certain   performance   related  information
concerning  one or more of the  portfolios,  including  total  return  and yield
information.  A portfolio's  performance information is based on the portfolio's
past   performance  only  and  is  not  intended  as  an  indication  of  future
performance.

When we  advertise  the average  annual  total  return of a  portfolio,  it will
usually be calculated  for one, five, and ten year periods or, where a portfolio
has been in existence  for a period of less than one,  five,  or ten years,  for
such lesser  period.  Average  annual total return is measured by comparing  the
value of the  investment in a portfolio at the beginning of the relevant  period
to the  value of the  investment  at the end of the  period.  That  assumes  the
deduction of any deferred sales charge that would be payable if the account were
redeemed at the end of the period.  Then the average annual  compounded  rate of
return is  calculated  to produce the value of the  investment at the end of the
period.  We may  simultaneously  present returns that do not assume a withdrawal
and, therefore, do not deduct a deferred sales charge.

When we  advertise  the yield of a portfolio  we will  calculate it based upon a
given thirty day period.  The yield is determined by dividing the net investment
income  earned  per  Accumulation  Unit  during  the  period  by the value of an
Accumulation Unit on the last day of the period.

When we advertise the performance of the money market portfolio we may advertise
the yield or the effective  yield in addition to the total return.  The yield of
the money market  portfolio  refers to the income  generated by an investment in
that portfolio over a seven-day period. The income is then annualized (i.e., the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment). The effective yield is calculated similarly but when annualized the
income earned by an  investment  in the money market  portfolio is assumed to be
reinvested.  The effective  yield will be slightly higher than the yield because
of the compounding effect of this assumed reinvestment during a 52-week period.

Total return at the variable  account level is lower than at the underlying fund
level  since it is reduced  by all  contract  charges  (deferred  sales  charge,
mortality  and  expense  risk  charge,   administrative   charge,  and  contract
maintenance  fee).  Likewise,  yield and effective yield at the variable account
level are lower than at the fund level since the  variable  account  level total
return affects all recurring charges (except deferred sales charge).

                                                        26

<PAGE>



Performance information for a portfolio may be compared to:

         (1)      the  Standard & Poor's 500 Stock Index,  Dow Jones  Industrial
                  Average, Donoghue Money Market Institutional Averages, indices
                  measuring  corporate  bond and government  security  prices as
                  prepared by Lehman  Brothers,  Inc. and Salomon  Brothers,  or
                  other indices  measuring  performance of a pertinent  group of
                  securities so that investors may compare a portfolio's results
                  with  those  of a  group  of  securities  widely  regarded  by
                  investors  as  representative  of the  securities  markets  in
                  general;

         (2)      other variable annuity  separate  accounts or other investment
                  products tracked by Lipper Analytical  Services (a widely used
                  independent  research  firm which ranks mutual funds and other
                  investment  companies  by  overall   performance,   investment
                  objectives, and assets), or tracked by other ratings services,
                  companies, publications, or persons who rank separate accounts
                  or other investment  products on overall  performance or other
                  criteria;

         (3)      the Consumer Price Index (measure for inflation) to assess the
                  real rate of return from an investment in the Contract; and

         (4)      indices  or  averages  of   alternative   financial   products
                  available to  prospective  investors,  including the Bank Rate
                  Monitor  which  monitors   average  returns  of  various  bank
                  instruments.

================================================================
                                      TAXES
================================================================

Introduction

The following  discussion  of federal  income tax treatment is general in nature
and is not intended as tax advice.  This  discussion is based on current law and
interpretations,  which may change.  For a discussion of federal income taxes as
they relate to the funds,  please see the  accompanying  fund  prospectuses.  No
attempt is made to consider any  applicable  state or other tax laws.  We do not
guarantee the tax status of your contract.

Annuity Contracts in General

The Internal  Revenue Code (the "Code") provides special rules regarding the tax
treatment of annuity contracts. Generally, you will not be taxed on the earnings
in an annuity  contract  until you take the money  out.  Different  rules  apply
depending on how you take the money out and whether  your  contract is qualified
or non-qualified, as explained below.


                                                        27

<PAGE>



If you do not purchase your contract under a retirement  arrangement entitled to
favorable  federal  income tax  treatment,  your  contract  is  referred to as a
non-qualified  contract.  If you  purchase  your  contract  under  a  retirement
arrangement entitled to favorable federal income tax treatment, your contract is
referred to as a qualified contract.

Tax Treatment of Distributions -- Non-qualified Contracts

If you make a  withdrawal  from a  non-qualified  contract or withdraw it before
annuity payments begin, the amount you receive will be taxed as ordinary income,
rather than as a return of purchase payment,  until all gain has been withdrawn.
For annuity payments, any portion of each payment that is considered a return of
your  purchase  payment  will not be taxed.  There is a 10% tax  penalty  on any
taxable amount you receive unless the amount received is paid:

         (1)      after you reach age 59 1/2;

         (2)      to your beneficiary after you die;

         (3)      after you become disabled;

         (4)      in a series of substantially  equal installments made not less
                  frequently than annually under a lifetime annuity; or

         (5)      under an immediate annuity.

Assignments

If you assign all or part of the  contract as  collateral  for a loan,  the part
assigned  will be treated as a withdrawal  and the excess of the Contract  Value
over total purchase  payments will be taxed as ordinary  income.  Please consult
your tax adviser prior to making an assignment of the contract.

Gifts of Contracts

If you  transfer a contract for less than full  consideration,  such as by gift,
you will generally  trigger tax on the gain in the contract.  This rule does not
apply to those transfers between spouses or incident to divorce.

Contracts Owned by Non-Natural Persons

If the contract is held by a non-natural  person (for example,  a corporation or
trust), the contract is generally not treated as an annuity contract for federal
income tax purposes, and the income on the contract (generally the excess of the
Contract Value over the purchase payment) is includable in income each year. The
rule does not apply where the non-natural person is only the nominal

                                                        28

<PAGE>



owner,  such as a trust or other entity acting as an agent for a natural person,
and in other limited circumstances.

Distribution at Death Rules

Upon the death of the Owner of a contract, certain distributions must be made:

o    If the Owner  dies on or after the  Annuity  Date,  and  before  the entire
     interest in the contract has been  distributed,  the remaining portion will
     be  distributed  at least as quickly as the method in effect on the Owner's
     death;

o    If the Owner dies  before  the  Annuity  Date,  the  entire  interest  must
     generally be distributed within five years after the date of death.

o    If the beneficiary is a natural person, the interest may be annuitized over
     the life of that individual or over a period not extending  beyond the life
     expectancy of that individual, so long as distributions commence within one
     year after the date of death.

o    If the  beneficiary  is  the  spouse  of the  Owner,  the  contract  may be
     continued in the name of the spouse as Owner.

o    If the Owner is not an individual, the death of the "primary annuitant" (as
     defined under the Code) is treated as the death of the Owner.  In addition,
     when the Owner is not an individual,  a change in the primary  annuitant is
     treated as the death of the Owner.

Section 1035 Exchanges

Code Section 1035 generally provides that no gain or loss shall be recognized on
the exchange of an annuity contract for another annuity contract unless money or
other property is distributed  as part of the exchange.  A replacement  contract
obtained  in a tax-free  exchange  of  contracts  succeeds  to the status of the
withdrawn  contract.   Special  rules  and  procedures  apply  to  Section  1035
transactions.  Prospective  owners  wishing to take advantage of Section 1035 of
the Code should consult their tax advisers.

Tax Treatment of Distributions -- Qualified Contracts

If you purchase your contract  under a tax-favored  retirement  plan or account,
your  contract is referred to as a  qualified  contract.  Examples of  qualified
plans or accounts are:

o        Individual Retirement Annuities ("IRAs");

o        Roth IRAs;


                                                        29

<PAGE>



o    Tax Deferred Annuities  (governed by Code Section 403(b) and referred to as
     "403(b) Plans");

o    Keogh Plans; and

o    Employer-sponsored  pension and profit sharing  arrangements such as 401(k)
     plans.

Withdrawals in General

Generally,  with the exception of a Roth IRA, you have not paid any taxes on the
purchase payment used to buy a qualified contract or on any earnings. Therefore,
any amount you take out as a withdrawal  or as annuity  payments will be taxable
income.  In  addition,  a 10% tax  penalty  may apply to the  taxable  part of a
withdrawal received before age 59 1/2. Limited exceptions are provided,  such as
where amounts are paid in the form of a qualified  life  annuity,  upon death or
disability of the employee, to pay certain medical expenses,  or, in some cases,
upon separation from service on or after age 55.

Individual Retirement Annuities

Code  Section 408  permits  eligible  individuals  to  contribute  to an IRA. By
attachment of an  endorsement  that reflects the limits of Code Section  408(b),
the contracts may be issued as an IRA.  Contracts  issued in connection  with an
IRA are subject to limitations on eligibility,  maximum contributions,  and time
of  distribution.  Distributions  from certain  retirement  plans qualifying for
federal  tax   advantages   may  be  rolled  over  into  an  IRA.  In  addition,
distributions  from an IRA may be rolled over to another IRA,  provided  certain
conditions  are met.  Most  IRAs  cannot  accept  contributions  after the owner
reaches 70 1/2, and must also begin required distributions at that age. Sales of
the  contract for use with IRAs are subject to special  requirements,  including
the requirement that  informational  disclosure be given to each person desiring
to  establish  an IRA.  That person must be given the  opportunity  to affirm or
reverse  a  decision  to  purchase  the  contract.  Contracts  offered  by  this
prospectus  in  connection  with an IRA are not  available  in all  states.  The
accidental  death benefit is not available under a contract issued in connection
with an IRA.

Roth IRAs

Code Section 408A provides special rules for "Roth IRAs." The basic  distinction
between a Roth IRA and a regular IRA is that contributions to a Roth IRA are not
deductible and "qualified  distributions"  from a Roth IRA are not includible in
gross income for federal  income tax  purposes.  Other  differences  include the
ability  to make  contributions  to a Roth  IRA  after  age 70 1/2 and to  defer
distributions  beyond age 70 1/2.  Taxpayers whose adjusted gross incomes exceed
certain levels are not eligible for Roth IRAs.



                                                        30

<PAGE>



403(b) Plans

The  contracts  are  also  available  for use in  connection  with a  previously
established  403(b) Plan.  Code Section 403(b) imposes  certain  restrictions on
your ability to make partial withdrawals from a contract used in connection with
a  403(b)  Plan,  if  attributable  to  purchase  payments  paid  under a salary
reduction  agreement.  Specifically,  an owner may make a withdrawal  or partial
withdrawal  only  (a) when  the  employee  attains  age 59 1/2,  separates  from
service,  dies, or becomes disabled, or (b) in the case of hardship. In the case
of hardship, only an amount equal to the purchase payment paid may be withdrawn.
403(b)  Plans are subject to  additional  requirements,  including  eligibility,
limits  on   contributions,   minimum   distributions,   and   nondiscrimination
requirements applicable to the employer. In particular,  distributions generally
must commence by April 1 of the calendar year following the later of the year in
which the  employee  (a) attains age 70 1/2,  or (b)  retires.  Owners and their
employers are responsible for compliance with these rules.  Contracts offered by
this  prospectus  in  connection  with a 403(b)  Plan are not  available  in all
states.

Rollovers

Distributions   from  a  401(a)  qualified  plan  or  403(b)  plan  (other  than
non-taxable  distributions  representing  a  return  of  capital,  distributions
meeting the minimum distribution requirement, distributions for the life or life
expectancy of the recipient(s) or  distributions  that are made over a period of
more than 10 years) are  eligible for  tax-free  rollover  within 60 days of the
date of distribution,  but are also subject to Federal income tax withholding at
a 20% rate unless paid directly to another qualified plan, 403(b) plan or IRA. A
prospective  owner considering use of the contract in this manner should consult
a competent tax adviser with regard to the  suitability of the contract for this
purpose and for  information  concerning  the tax law  provisions  applicable to
qualified plans, 403(b) plans, and IRAs.

Diversification and Investor Control

The  Code  imposes  certain  diversification   requirements  on  the  underlying
investments for a variable  annuity to be treated as a variable  annuity for tax
purposes.  We believe that the portfolios are being managed so as to comply with
these requirements.

The tax regulations do not provide guidance as to the circumstances  under which
you,  because  of the  degree  of  control  you  exercise  over  the  underlying
investments,  would be considered the owner of the shares of the portfolios.  If
any guidance on this point is provided which is considered a new position,  then
the guidance would generally be applied prospectively. However, if such guidance
is considered not to be a new position,  it may be applied  retroactively.  This
would mean you, as the owner of the  contract,  could be treated as the owner of
assets in the  portfolios.  We reserve the right to make changes to the contract
we think necessary to see that it qualifies as a variable  annuity  contract for
tax purposes.


                                                        31

<PAGE>



Withholding

We are  required to  withhold  federal  income  taxes on  withdrawals,  lump sum
distributions, and annuity payments that include taxable income unless the payee
elects to not have any withholding or in certain other circumstances.  If you do
not provide a social  security number or other taxpayer  identification  number,
you will not be permitted to elect out of withholding. Special withholding rules
apply to payments made to non-resident aliens.

For lump-sum  distributions  or withdrawals,  we are required to withhold 10% of
the taxable portion of any withdrawal or lump sum distribution  unless you elect
out of  withholding.  For annuity  payments,  the company  will  withhold on the
taxable portion of annuity payments based on a withholding  certificate you file
with us. If you do not file a certificate,  you will be treated, for purposes of
determining your withholding rates, as a married person with three exemptions.

You are liable for payment of federal income taxes on the taxable portion of any
withdrawal,  distribution,  or annuity payment.  You may be subject to penalties
under the estimated tax rules if your withholding and estimated tax payments are
not sufficient.

================================================================
                                OTHER INFORMATION
================================================================

American International Life Assurance Company of New York

We are a stock life insurance  company  organized under the laws of New York. We
were incorporated in 1962. Our principal business address is 80 Pine Street, New
York, NY 10005.  We provide a full range of life insurance and annuity plans. We
are a subsidiary of American  International Group, Inc. ("AIG"), which serves as
the  holding  company  for a number of  companies  engaged in the  international
insurance  business in approximately 130 countries and jurisdictions  around the
world.

We may occasionally publish in advertisements,  sales literature and reports the
ratings and other information  assigned to AIG by one or more independent rating
organizations  such as A.M.  Best  Company,  Moody's and Standard & Poor's.  The
purpose of the  ratings is to reflect the rating  organization's  opinion of our
financial  strength and should not be  considered  as bearing on the  investment
performance of assets held in the variable account.

The ratings are not  recommendations  to purchase our life  insurance or annuity
products  or to hold or sell these  products,  and the ratings do not comment on
the  suitability  of such  products for a particular  investor.  There can be no
assurance  that any rating will remain in effect for any given period of time or
that  any  rating  will  not  be  lowered  or  withdrawn  entirely  by a  rating
organization  if,  in such  organization's  judgment,  future  circumstances  so
warrant. The ratings do

                                                        32

<PAGE>



not reflect the investment  performance of the variable account or the degree of
risk associated with an investment in the variable account.

Ownership

This  prospectus  describes an  individual  premium  deferred  variable  annuity
contract.  You, as the owner of an individual contract,  are entitled to all the
rights  and  privileges  of  ownership.  As used in this  prospectus,  the  term
contract is applicable to an individual contract.

Voting Rights

To the extent  required  by law, we will vote the  portfolio  shares held in the
variable  account  at  shareholder  meetings  in  accordance  with  instructions
received from persons  having a voting  interest in the portfolio.  However,  if
legal  requirements or our interpretation of present law changes to permit us to
vote the portfolio shares in our own right, we may elect to do so.

Prior to the Annuity Date, you hold a voting interest in each portfolio in whose
corresponding  portfolio you have Contract Value. The number of portfolio shares
which are attributable to you is determined by dividing the corresponding  value
in a particular  portfolio by the net asset value of one  portfolio  share.  The
number of votes which you will have a right to cast will be determined as of the
record date established by each portfolio.

We will solicit voting  instructions by mail prior to the  shareholder  meeting.
Each person having a voting interest in a portfolio will receive proxy material,
reports and other materials relating to the appropriate portfolios. We will vote
shares in accordance with instructions  received from the person having a voting
interest.  We will vote shares for which we receive no timely  instructions  and
any shares not  attributable to Owners in proportion to the voting  instructions
we have received.

The voting rights relate only to amounts invested in the variable account. There
are no voting rights with respect to funds allocated to the guaranteed option.

Distribution of the Contract

Our affiliate, AIG Equity Sales Corp. ("AIGESC"),  80 Pine Street, New York, New
York,  acts  as  the  distributor  of the  contract.  AIGESC  is a  wholly-owned
subsidiary of AIG. Commissions not to exceed 3 1/2% of purchase payments will be
paid to entities  which sell the contract.  Additional  payments may be made for
other services not directly related to the sale of the

                                                        33

<PAGE>



contract,  including the  recruitment  and training of personnel,  production of
promotional literature and similar services.

Under the Glass-Steagall Act and other laws, certain banking institutions may be
prohibited from distributing  variable annuity  contracts.  If a bank were to be
prohibited from performing  certain agency or  administrative  services and from
receiving  fees from AIGESC,  Owners who  purchased  contracts  through the bank
would be permitted to retain their  contracts and alternate  means for servicing
those Owners would be sought.  It is not  expected,  however,  that Owners would
suffer any loss of services or adverse financial consequences as a result of any
of these occurrences.

Administration of the Contract

While we have primary  responsibility for all administration of the contract and
the variable account, we have retained the services of Delaware Valley Financial
Services,  Inc.  ("DVFS")  pursuant  to  an  administrative   agreement.   These
administrative  services  include  issuance of the contract and  maintenance  of
Owner records.  DVFS serves as the administrator to various insurance  companies
offering variable annuity contracts and variable life insurance policies.

Year 2000 Readiness

The Year 2000 issue arises from computer programs being written using two digits
rather than four digits to define the  applicable  year.  This could result in a
failure of the information  technology  systems (IT systems) and other equipment
containing  imbedded  technology  (non-IT  systems)  in the Year  2000,  causing
disruption  of the  operations  of  AIG,  as well as its  lessees,  vendors,  or
business partners.

AIG has  developed  a plan to address  the Year 2000  issue as it affects  AIG's
internal  IT and non- IT systems,  and to assess  Year 2000  issues  relating to
third parties with whom AIG has critical relationships.

The plan for addressing  internal  systems includes an assessment of internal IT
and non-IT systems and equipment affected by the Year 2000 issue;  definition of
strategies to address affected systems and equipment;  remediation of identified
affected systems and equipment;  and internal  certification  that each internal
system is Year 2000  compliant.  AIG has  remediated,  tested  and  returned  to
production  substantially  all of its  internal IT  systems.  AIG  continues  to
remediate and test internal  non-IT systems and expects to complete  remediation
by mid-1999.

AIG has also initiated formal communications with respect to the Year 2000 issue
to those third parties which have significant  interaction with AIG.  Currently,
AIG is unable to  ascertain  whether all such third  parties  will  successfully
address the Year 2000 issue, particularly those third parties outside the United
States where it is believed that  remediation  efforts relating to the Year 2000
issue  may be less  advanced.  While  AIG  expects  to have no  interruption  of
operations  as  a  result  of  internal  IT  and  non-IT  systems,   significant
uncertainties remain about the effect on

                                                        34

<PAGE>



AIG of third  parties  who are not Year 2000  compliant.  AIG will  continue  to
monitor third party Year 2000 issue readiness to determine whether additional or
alternative  measures may be necessary.  Such measures may include the selection
of alternate third parties or other actions  designed to mitigate the effects of
a third party's lack of preparedness.  There can be no assurance that unresolved
Year 2000 issues of third  parties  will not have a material  adverse  impact on
AIG's  results  of  operations,   financial  condition  or  liquidity.   AIG  is
considering  the effects of Year 2000 related  failures on its business  and, as
the most reasonably likely worst case scenarios become more clearly  identified,
AIG will develop appropriate contingency plans.

There can be no assurance  that the funds,  like other third  parties,  will not
have unresolved Year 2000 issues that may have a material adverse impact on your
contract  values  as well as our  operations.  Please  refer  to the  Year  2000
discussion in each fund's prospectus.

Legal Proceedings

There are no pending legal proceedings which, in our judgment, are material with
respect to the variable account.

================================================================
                              FINANCIAL STATEMENTS
================================================================

Consolidated balance sheets of American  International Life Assurance Company of
New York and of the  variable  account  are  included  in the SAI  which  may be
obtained  without  charge by calling  (800)  255-8402  or  writing  to  American
International Life Assurance Company of New Yorky, Attention: Variable Products,
One Alico Plaza, 600 King Street, Wilmington,  Delaware 19801. A complete set of
financial  statements  of the  company and the  variable  account has been filed
electronically  with  the  SEC  and  can be  obtained  through  its  website  at
http://www.sec.gov.



                                                        35

===============================================================
                                    APPENDIX
================================================================

                         CONDENSED FINANCIAL INFORMATION
                            ACCUMULATION UNIT VALUES*

<TABLE>

                                                    1998           1997            1996
                                                 ----------     ----------       --------
<S>                                          <C>               <C>               <C>
AIM V.I. CAPITAL APPRECIATION FUND
   Accumulation Unit Value                                                  
     Beginning of Period                              9.61          N/A               N/A
     End of Period                                   11.31          9.61              N/A
   Accum Units o/s @ end of period               21,744.22          N/A               N/A
                                                              
AIM V.I. INTERNATIONAL EQUITY FUND                            
   Accumulation Unit Value                                                                  
     Beginning of Period                             10.10          N/A               N/A             
     End of Period                                   11.51         10.10              N/A
   Accum Units o/s @ end of period               15,407.97          N/A               N/A
                                                              
ALLIANCE GLOBAL BOND                                          
   Accumulation Unit Value                                                                  
     Beginning of Period                              9.86          N/A               N/A                   
     End of Period                                   11.10          9.86              N/A      
   Accum Units o/s @ end of period               12,105.71          N/A               N/A
                                                              
ALLIANCE GROWTH                                               
   Accumulation Unit Value                                    
        Beginning of Period                          14.51         11.32             10.00
        End of Period                                18.42         14.51             11.32
   Accum Units o/s @ end of period              119,280.85     90,206.81         13,718.81
                                                              
ALLIANCE GROWTH & INCOME                                      
   Accumulation Unit Value                                    
        Beginning of  Period                         15.24         12.00             10.00
        End of Period                                18.17         15.64             12.00
   Accum Units o/s @ end of period              140,206.30     89,076.46         20,637.99
                                                              
ALLIANCE PREMIUM GROWTH                                       
   Accumulation Unit Value                                                                  
     Beginning of Period                             10.48          N/A               N/A
     End of Period                                   15.29         10.48              N/A 
   Accum Units o/s @ end of period               43,782.56          N/A               N/A
                                                              
ALLIANCE QUASAR                                               
   Accumulation Unit Value                                    
        Beginning of Period                          12.05         10.31             10.00
        End of Period                                11.35         12.05             10.31
   Accum Units o/s @ end of period               31,501.86     37,619.77            674.25
                                                              
ALLIANCE TECHNOLOGY                                           
   Accumulation Unit Value                                    
        Beginning of Period                          10.29          9.80             10.00
        End of Period                                16.62         10.29              9.80
   Accum Units o/s @ end of  period              56,611.98     41,252.11          3,209.81
                                                              
DREYFUS SMALL COMPANY STOCK                                   
   Accumulation Unit Value                                                                  
     Beginning of Period                             10.55          N/A               N/A     
     End of Period                                    9.79         10.55              N/A
   Accum Units o/s @ end of period               13,506.34      2,092.78              N/A
                                                              
DREYFUS STOCK INDEX                                           
   Accumulation Unit Value                                    
        Beginning of Period                          14.70         11.21             10.00
        End of Period                                18.58         14.70             11.21
   Accum Units o/s @ end of period              135,697.21     75,214.94         17,836.33
                                                              
FIDELITY GROWTH                                               
   Accumulation Unit Value                                    
        Beginning of Period                          12.26         10.07             10.00
        End of Period                                16.86         12.26             10.07
   Accum Units o/s @ end of period              171,928.72    114,594.66         23,774.76
                                                              
FIDELITY HIGH INCOME                                          
   Accumulation Unit Value                                    
        Beginning of Period                          12.38         10.67             10.00
        End of Period                                11.68         12.38             10.67
   Accum Units o/s @ end of  period              44,527.13     28,042.38          8,506.22
                                                              
FIDELITY MONEY MARKET                                         
   Accumulation Unit Value                                    
        Beginning of Period                          10.66         10.25             10.00
        End of Period                                11.08         10.66             10.25
   Accum Units o/s @ end of period              131,091.20     76,784.02        113,781.59
                                                              
FIDELITY ASSET MANAGER                                        
   Accumulation Unit Value                                    
        Beginning of  Period                         12.93         10.87             10.00
        End of Period                                14.67         12.93             10.87
   Accum Units o/s @ end of period               72,463.00     49,297.42          8,370.63
                                                              
FIDELITY CONTRAFUND                                           
   Accumulation Unit Value                                                                  
     Beginning of Period                             10.15          N/A               N/A
     End of Period                                   13.02         10.15              N/A
   Accum Units o/s @ end of period                17896.79          N/A               N/A
                                                              
FIDELITY INV. GRADE BOND                                      
   Accumulation Unit Value                                    
        Beginning of Period                          11.27         10.48             10.00
        End of Period                                12.09         11.27             10.48
   Accum Units o/s @ end of period               51,222.19     18,202.66          2,615.29
                                                              
VAN ECK WORLDWIDE EMERGING MARKETS                            
   Accumulation Unit Value                                                                  
     Beginning of Period                              9.28          N/A               N/A                   
     End of Period                                    6.03          9.28              N/A
   Accum Units o/s @ end of period                       -          N/A               N/A
                                                              
VAN ECK WORLDWIDE HARD ASSETS                                 
   Accumulation Unit Value                                    
        Beginning of Period                          10.45         10.78             10.00
        End of Period                                 7.12         10.45             10.78
   Accum Units o/s @ end of period                2,959.21      9,786.43          4,646.11
                                                              
</TABLE>                                                             
                                                                    
               
<PAGE>



*  Funds were first invested in the portfolios as listed below:

         AIM Variable Insurance Funds
         AIM V.I. Capital Appreciation Fund                May 5, 1993
         AIM V.I. International Equity Fund                May 2, 1993
         Alliance Variable Products Series Fund
         Global Bond Portfolio                             July 15, 1991
         Growth Portfolio                                  September 15, 1994
         Growth and Income Portfolio                       January 14, 1991
         Premier Growth Portfolio                          June 26, 1992
         Quasar Portfolio                                  August 5, 1996
         Technology Portfolio                              January 11, 1996
         Dreyfus Variable Investment Fund
         Small Company Stock Portfolio                     May 1, 1996
         Dreyfus Stock Index Fund                          September 29, 1989
         Fidelity Variable Insurance Products Fund
         VIP Growth Portfolio                              October 9, 1986
         VIP High Income Portfolio                         September 19, 1985
         VIP Money Market Portfolio                        April 1, 1982
         Fidelity Variable Insurance Products Fund II
         VIP II Asset Manager Portfolio                    September 6, 1989
         VIP II Contrafund Portfolio                       January 3, 1995
         VIP II Investment Grade Bond Portfolio            December 5, 1988
         Van Eck Worldwide Insurance Trust
         Worldwide Emerging Markets Fund                   December 21, 1995
         Worldwide Hard Assets Fund                        September 1, 1989

                                                        45

<PAGE>


================================================================
                              TABLE OF CONTENTS OF
                     THE STATEMENT OF ADDITIONAL INFORMATION
================================================================


GENERAL INFORMATION
         American International Life Assurance Company of New York
         Independent Accountants
         Legal Counsel
         Distributor

CALCULATION OF PERFORMANCE DATA
         Yield and Effective Yield Quotations for the
              Money Market Subaccount
         Yield Quotations for Other Subaccounts
         Total Return Quotations
         Non-Standardized Performance Data

ANNUITY PROVISIONS
         Variable Annuity Payments
         Annuity Unit Value
         Net Investment Factor
         Additional Provisions
         Variable Annuity Payments

FINANCIAL STATEMENTS


                                                     40


    
<PAGE>




                                     PART B


<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION

                                   May 1, 1999

                           VARIABLE ANNUITY CONTRACTS
                                    issued by
            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                                   through its
                               VARIABLE ACCOUNT A


This statement of additional information is not a prospectus.  It should be read
in conjunction  with the prospectus  describing the flexible  premium,  deferred
annuity  contract.  The  prospectus  concisely  sets  forth  information  that a
prospective investor should know before investing.  For a copy of the prospectus
dated  May 1,  1999,  call us at  (800)  255-8402  or  write  to us at  American
International Life Assurance Company of New York, Attention:  Variable Products,
80 Pine Street, New York, NY 10270.



                                                     
                                        1

<PAGE>



=====================================================================
                                TABLE OF CONTENTS
=====================================================================


GENERAL INFORMATION.............................................................
     American International Life Assurance Company of New York..................
     Independent Accountants....................................................
     Legal Counsel..............................................................
     Distributor................................................................
     Potential Conflicts........................................................

CALCULATION OF PERFORMANCE DATA.................................................
     Yield and Effective Yield Quotations for the Money Market Subaccount.......
     Yield Quotations for Other Subaccounts.....................................
     Total Return Quotations....................................................
     Non-Standardized Performance Data..........................................

ANNUITY PROVISIONS..............................................................
     Variable Annuity Payments..................................................
     Annuity Unit Value.........................................................
     Net Investment Factor......................................................
     Additional Provisions......................................................

FINANCIAL STATEMENTS............................................................


                                                      
                                        2

<PAGE>



=====================================================================
                               GENERAL INFORMATION
=====================================================================

American International Life Assurance Company of New York

A description of American  International  Life Assurance Company of New York and
its  ownership  is  contained  in  the  prospectus.  We  will  provide  for  the
safekeeping of the assets of Variable Account A.

Independent Accountants

Our  financial  statements  have been  audited by  PricewaterhouseCoopers,  LLP,
independent   certified  public  accountants,   whose  offices  are  located  in
Philadelphia, Pennsylvania.

Legal Counsel

Legal matters  relating to the federal  securities  laws in connection  with the
contract  described herein and in the prospectus are being passed upon by Jorden
Burt Boros Cicchetti Berenson & Johnson LLP, Washington, D.C.

Distributor

Our affiliate,  AIG Equity Sales Corp. ("AIGESC"),  a wholly owned subsidiary of
American  International  Group,  Inc., acts as the distributor.  Commissions are
paid by Variable  Account A directly to selling dealers and  representatives  on
behalf of AIGESC.  Aggregate  commissions were $2,001,940 in 1998, $2,373,178 in
1997,  and $2,614,407 in 1996.  Commissions  retained by AIGESC were $0 in 1998,
$37,267 in 1997, and $20,363 in 1996.

Potential Conflicts

Shares  of the funds may be sold only to  separate  accounts  of life  insurance
companies.  They  may be  sold to our  other  separate  accounts,  as well as to
separate accounts of other affiliated or unaffiliated life insurance  companies,
to fund variable annuity contracts and variable life insurance  policies.  It is
conceivable  that, in the future,  it may be  disadvantageous  for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
a fund  simultaneously.  Although neither we nor the funds currently foresee any
such  disadvantages,  either to  variable  life  insurance  policy  owners or to
variable  annuity owners,  each fund's board of directors will monitor events in
order to identify any material irreconcilable conflicts which may possibly arise
and  to  determine  what  action,  if  any,  should  be  taken.  If  a  material
irreconcilable  conflict were to occur,  we will take whatever  steps are deemed
necessary,  at our expense,  to remedy or eliminate the irreconcilable  material
conflict. As a result, one or more insurance

                                                      
                                        3

<PAGE>



company  separate  accounts might withdraw their  investments in the fund.  This
might force the fund to sell securities at disadvantageous prices.

=====================================================================
                         CALCULATION OF PERFORMANCE DATA
=====================================================================

Yield and Effective Yield Quotations for the Money Market Subaccount

The yield  quotation for the money market  subaccount will be for the seven days
ended  on the date of the most  recent  balance  sheet  of  Variable  Account  A
included in the registration  statement.  It will be computed by determining the
net  change,  exclusive  of  capital  changes,  in the  value of a  hypothetical
pre-existing  account  having a balance  of one  Accumulation  Unit in the money
market  subaccount  at the beginning of the period,  subtracting a  hypothetical
charge reflecting deductions from Owner accounts, dividing the difference by the
value of the  account  at the  beginning  of the base  period to obtain the base
period  return,  and  multiplying  the base  period  return by (365/7)  with the
resulting figure carried to at least the nearest hundredth of one percent.

Any effective  yield  quotation for the money market  subaccount will be for the
seven  days  ended on the  date of the most  recent  balance  sheet of  Variable
Account A included in the registration statement and will be carried at least to
the nearest hundredth of one percent. It will be computed by determining the net
change,   exclusive  of  capital  changes,   in  the  value  of  a  hypothetical
pre-existing  account  having a balance  of one  Accumulation  Unit in the money
market  subaccount  at the beginning of the period,  subtracting a  hypothetical
charge reflecting deductions from Owner accounts, dividing the difference by the
value of the  account  at the  beginning  of the base  period to obtain the base
period return,  and then compounding the base period return by adding 1, raising
the sum to a power equal to 365 divided by 7, and subtracting 1 from the result,
according to the following formula:

               Effective Yield = [(Base Period Return + 1)365/7]-1

For purposes of the yield and effective  yield  computations,  the  hypothetical
charge  reflects  all  deductions  that are  charged  to all Owner  accounts  in
proportion  to the  length of the base  period.  For any fees that vary with the
size  of the  account,  the  account  size is  assumed  to be the  money  market
subaccount's  mean account size. The yield and effective yield quotations do not
reflect the  surrender  charge that may be assessed at the time of withdrawal in
an amount ranging up to 6% of the requested withdrawal amount, with the specific
percentage applicable to a particular withdrawal depending on the length of time
the  premium  was held  under the  contract  and  whether  withdrawals  had been
previously  made during that  Contract  Year.  No  deductions or sales loads are
assessed upon annuitization  under the contract.  Realized gains and losses from
the sale of securities and unrealized appreciation and depreciation of the money
market  subaccount  and  the  corresponding  portfolio  are  excluded  from  the
calculation of yield.


                                                      
                                        4

<PAGE>



Yield Quotations for Other Subaccounts

Yield quotations will be based on the thirty-day period ended on the date of the
most recent  balance  sheet of Variable  Account A included in the  registration
statement,   and  are  computed  by  dividing  the  net  investment  income  per
Accumulation  Unit earned  during the period by the maximum  offering  price per
unit on the last day of the period, according to the following formula:

                           Yield = 2[(a - b + 1)6 - 1]
                                        cd

     Where: a = net investment  income earned during the period by the portfolio
                attributable to shares owned by the Subaccount.

          b    = expenses accrued for the period (net of reimbursements)

          c    = the average  daily  number of  Accumulation  Units  outstanding
               during the period.

          d    = the maximum  offering price per  Accumulation  Unit on the last
               day of the period

Yield quotations for a subaccount reflect all recurring contract charges (except
surrender charge).  For any charge that varies with the size of the account, the
account size is assumed to be the respective subaccount's mean account size.

A  surrender  charge  may be  assessed  at the time of  withdrawal  in an amount
ranging  up to  6%  of  the  requested  withdrawal  amount,  with  the  specific
percentage applicable to a particular withdrawal depending on the length of time
the premium was held under the contract,  and whether withdrawals had previously
been made during that Contract Year.

Total Return Quotations

The total return  quotations for all of the  subaccounts  will be average annual
total return  quotations  for the one,  five,  and ten year periods (or, where a
subaccount  has been in  existence  for a period of less  than one,  five or ten
years,  for such lesser  period)  ended on the date of the most  recent  balance
sheet of  Variable  Account A and for the period from the date monies were first
placed  into the  subaccounts  until the  aforesaid  date.  The  quotations  are
computed  by finding  the  average  annual  compounded  rates of return over the
relevant  periods  that would equate the initial  amount  invested to the ending
redeemable value, according to the following formula:


                                                     
                                        5

<PAGE>



                  P(1+T)n = ERV

Where:            P = a hypothetical initial payment of $1,000

                  T = average annual total return

                  n = number of years

                  ERV = ending redeemable value of a hypothetical $1,000 payment
                  made at the beginning of the  particular  period at the end of
                  the particular period

The total return quotations  reflect all recurring contract charges and assume a
total surrender at the end of the particular  period. For any charge that varies
with the size of the account,  the account size is assumed to be the  respective
subaccount's mean account size.

Non-Standardized Performance Data

Total Return Quotations

Non-standardized  total return  quotations for all of the subaccounts other than
the money market  subaccount will be average annual total return  quotations for
the  one,  five,  and ten  year  periods  (or,  where a  subaccount  has been in
existence  for a period of less than one,  five or ten  years,  for such  lesser
period) ended on the date of the most recent balance sheet of Variable Account A
and for the period from the date monies were first  placed into the  subaccounts
until the aforesaid  date.  The  quotations  are computed by finding the average
annual  compounded  rates of return over the relevant  periods that would equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

                  P(1+T)n = ERV

Where:            P = a hypothetical initial payment of $1,000

                  T = average annual total return

                  n = number of years

                  ERV = ending redeemable value of a hypothetical $1,000 payment
                  made at the beginning of the  particular  period at the end of
                  the particular period

Non-standardized total return quotations reflect all recurring contract charges.
For any charge  that varies with the size of the  account,  the account  size is
assumed to be the respective subaccount's mean account size. The calculations do
not,  however,  assume a total surrender as of the end of the particular  period
and, therefore, no surrender charge is reflected.

                                                      
                                        6

<PAGE>



Tax Deferred Accumulation

In reports or other  communications to you or in advertising or sales materials,
we may also describe the effects of tax deferred compounding on Variable Account
A's  investment  returns  or upon  returns  in  general.  These  effects  may be
illustrated in charts or graphs and may include comparisons at various points in
time of returns  under the contract or in general on a  tax-deferred  basis with
the returns on a taxable basis. Different tax rates may be assumed.

In general,  individuals who own annuity contracts are not taxed on increases in
the value under the annuity  contract  until some form of  distribution  is made
from the  contract.  Thus,  the annuity  contract will benefit from tax deferral
during  the  accumulation  phase,  which  generally  will  have  the  effect  of
permitting  an  investment  in an annuity  contract to grow more  rapidly than a
comparable  investment  under  which  increases  in value are taxed on a current
basis. The chart shows  accumulations  on an initial  investment or premium of a
given amount,  assuming  hypothetical gross annual returns compounded  annually,
and a stated  assumed rate.  The values shown for the taxable  investment do not
include any  deduction  for  management  fees or other  expenses but assume that
taxes are deducted  annually from investment  returns.  The values shown for the
variable  annuity in a chart reflect the deduction of contractual  expenses such
as the 1.25% mortality and expense risk charge, the 0.15% administrative charge,
and the $30 contract  maintenance  fee,  but not the  expenses of an  underlying
investment  vehicle.  In addition,  these values  assume that the Owner does not
surrender  the  contract  or make any  partial  surrenders  until the end of the
period shown.  The chart assumes a full surrender at the end of the period shown
and the payment of taxes at the 31% rate on the amount in excess of the premium.

In developing tax-deferral charts, we will follow these general principles:

         (1)      the assumed rate of earnings will be realistic;

         (2)      the chart will  depict  accurately  the effect of all fees and
                  charges or provide a narrative that prominently  discloses all
                  fees and charges;

         (3)      comparative  charts for  accumulation  values for tax-deferred
                  and non-tax-deferred  investments will depict the implications
                  of any surrender; and

         (4)      a narrative  accompanying the chart will disclose  prominently
                  that there may be a 10% tax penalty on a surrender by an Owner
                  who has not reached age 59 1/2.

The rates of return  illustrated  are  hypothetical  and are not an  estimate or
guaranty of performance. Actual tax rates may vary for different taxpayers.


                                                      
                                        7

<PAGE>



=====================================================================
                               ANNUITY PROVISIONS
=====================================================================

Variable Annuity Payments

A variable annuity is an annuity with payments which are not predetermined as to
dollar  amount and will vary in amount  with the net  investment  results of the
applicable  subaccounts.  At the  Annuity  Date,  the  Contract  Value  in  each
subaccount  will be applied to the applicable  annuity  tables  contained in the
contract. The annuity table used will depend upon the payment option chosen. The
same  Contract  Value  amount  applied  to each  payment  option  may  produce a
different initial annuity payment.  If, as of the Annuity Date, the then current
annuity  rates  applicable  to contract  will provide a larger  income than that
guaranteed  for the same form of annuity under the  contract,  the larger amount
will be paid.

The first annuity  payment for each  subaccount is determined by multiplying the
amount of the Contract Value allocated to that subaccount by the factor shown in
the table  for the  option  selected,  divided  by 1000.  The  dollar  amount of
subsequent annuity payments is determined as follows:

         (a)      The dollar amount of the first  annuity  payment is divided by
                  the  Annuity  Unit  value  as  of  the  Annuity   Date.   This
                  establishes  the  number of  Annuity  Units  for each  monthly
                  payment.  The number of Annuity Units remains fixed during the
                  annuity payment period, subject to any transfers.

         (b)      The fixed number of Annuity Units is multiplied by the Annuity
                  Unit value for the Valuation Period fourteen days prior to the
                  date of payment.

The total  dollar  amount of each  variable  annuity  payment  is the sum of all
subaccount   variable   annuity   payments  less  the  pro-rata  amount  of  the
administrative charge.

Annuity Unit Value

The value of an Annuity Unit for each  subaccount was  arbitrarily set initially
at $10.  This was done when the  first  portfolio  shares  were  purchased.  The
Annuity Unit value at the end of any subsequent  Valuation  Period is determined
by multiplying the subaccount's Annuity Unit value for the immediately preceding
Valuation Period by the quotient of (a) and (b) where:

          o    (a) is the net  investment  factor for the  Valuation  Period for
               which the Annuity Unit value is being determined; and

          o    (b) is the assumed investment factor for such Valuation Period.


                                                      
                                        8

<PAGE>



The assumed  investment  factor adjusts for the interest  assumed in determining
the first variable annuity  payment.  Such factor for any Valuation Period shall
be the accumulated  value, at the end of such period,  of $1.00 deposited at the
beginning of such period at the assumed investment rate of 5%.

Net Investment Factor

The net  investment  factor is used to  determine  how  investment  results of a
portfolio  affect the Annuity Unit value of the  subaccount  from one  Valuation
Period  to the next.  The net  investment  factor  for each  subaccount  for any
Valuation  Period is determined by dividing (a) by (b) and  subtracting (c) from
the result, where:

          o    (a) is equal to:

               (i)  the net asset value per share of the  portfolio  held in the
                    subaccount  determined at the end of that Valuation  Period,
                    plus

               (ii) the  per  share  amount  of any  dividend  or  capital  gain
                    distribution made by the portfolio held in the subaccount if
                    the  "ex-dividend"  date occurs  during that same  Valuation
                    Period, plus or minus

               (iii)a per  share  charge  or  credit,  which we  determine,  for
                    changes in tax reserves resulting from investment operations
                    of the subaccount.

          o    (b) is equal to:

               (i)  the net asset value per share of the  portfolio  held in the
                    subaccount  determined as of the end of the prior  Valuation
                    Period, plus or minus

               (ii) the  per  share  charge  or  credit  for any  change  in tax
                    reserves for the prior Valuation Period.

          o    (c) is equal to:

               (i)  the percentage factor representing the mortality and expense
                    risk charge, plus

               (ii) the  percentage  factor   representing  the   administrative
                    charge.

The net  investment  factor may be greater or less than the  assumed  investment
factor.  Therefore,  the  Annuity  Unit  value may  increase  or  decrease  from
Valuation Period to Valuation Period.

                                                      
                                        9

<PAGE>


Additional Provisions

We may require proof of the age of the Annuitant  before making any life annuity
payment  provided  for by the  contract.  If the age of the  Annuitant  has been
misstated,  we will  compute the amount  payable  based on the  correct  age. If
annuity payments have begun,  any  underpayment  that may have been made will be
paid in full with the next  annuity  payment,  including  interest at the annual
rate of 5%. Any  overpayments,  including  interest  at the  annual  rate of 5%,
unless repaid to us in one sum, will be deducted  from future  annuity  payments
until we are repaid in full.

If a contract  provision  requires  that a person be alive,  we may  require due
proof that the person is alive before we act under that provision.

We will give the payee under an annuity payment option a settlement contract for
the payment option.

You may assign the contract prior to the Annuity Date. You must send a dated and
signed  written  request  to our  Administrative  Office  accompanied  by a duly
executed copy of any assignment.  We are not responsible for the validity of any
assignment.

=====================================================================
                              FINANCIAL STATEMENTS
=====================================================================

Our  consolidated  balance  sheets and those of Variable  Account A are included
herein.  A complete  set of the  financial  statements  of the  company  and the
variable account have been filed electronically with the SEC and can be obtained
through their website at  http://www.sec.gov.  Our financial statements shall be
considered  only as bearing upon our ability to meet our  obligations  under the
contract.



                                                      
                                       10

<PAGE>
                       STATEMENT OF ADDITIONAL INFORMATION

                                   May 1, 1999

                           VARIABLE ANNUITY CONTRACTS

                                    issued by

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK

                                   through its

                               VARIABLE ACCOUNT A







This statement of additional information is not a prospectus.  It should be read
in conjunction with the prospectus describing the individual and single purchase
payment,   variable  annuity  contract.  The  prospectus  concisely  sets  forth
information that a prospective investor should know before investing. For a copy
of the  prospectus  dated May 1, 1999,  call us at (800) 255-8402 or write to us
American  International Life Assurance Company of New York, Attention:  Variable
Products, 70 Pine Street, New York, NY 10270.


DATE OF STATEMENT OF ADDITIONAL INFORMATION:  May 1, 1999






<PAGE>



                                TABLE OF CONTENTS

                                                                    Page
GENERAL INFORMATION..................................
      American International Life Assurance Company
            of New York..............................
      Independent Accountants........................
      Legal Counsel..................................
      Distributor....................................
         Potential Conflicts.........................

CALCULATION OF PERFORMANCE DATA......................
         Yield and Effective Yield Quotations for the
           Money Market Subaccount...................
         Yield Quotations for Other Subaccounts......
         Total Return Quotations.....................
         Non-Standarized Performance Data............

ANNUITY PROVISIONS...................................
      Variable Annuity Payments......................
      Annuity Unit Value.............................
      Net Investment Factor..........................
      Additional Provisions..........................

FINANCIAL STATEMENTS.................................




<PAGE>




                               GENERAL INFORMATION

American International Life Assurance Company of New York

A description of American  International Life Assurance Company of New York, and
its  ownership  is  contained  in  the  Prospectus.  We  will  provide  for  the
safekeeping of the assets of the Variable Account.

Independent Accountants

Our  financial  statements  have been  audited by  PricewaterhouseCoopers,  LLP,
independent   certified  public  accountants,   whose  offices  are  located  in
Philadelphia, Pennsylvania.

Legal Counsel

Legal matters  relating to the federal  securities  laws in connection  with the
contract  described  herein are being passed upon by Jorden Burt Boros Cicchetti
Berenson & Johnson LLP, Washington, D.C..

Distributor

Our affiliate,  AIG Equity Sales Corp.  (AIGESC@),  a wholly owned subsidiary of
American  International  Group,  Inc., acts as the distributor.  Commissions are
paid by Variable  Account A directly to selling dealers and  representatives  on
behalf of AIGESC.  Aggregate  commissions were $2,001,940 in 1998, $2,373,178 in
1997,  and $2,614,407 in 1996.  Commissions  retained by AIGESC were $0 in 1998,
$37,267 in 1997, and $20,363in 1996.

Potential Conflicts

Shares  of the funds may be sold only to  separate  accounts  of life  insurance
companies.  They  may be  sold to our  other  separate  accounts,  as well as to
separate accounts of other affiliated or unaffiliated life insurance  companies,
to fund variable annuity contracts and variable life insurance  policies.  It is
conceivable  that, in the future,  it may be  disadvantageous  for variable life
insurance  separate accounts and variable annuity separate accounts to invest in
a fund  simultaneously.  Although neither we nor the funds currently foresee any
such  disadvantages,  either to  variable  life  insurance  policy  owners or to
variable  annuity owners,  each fund's board of directors will monitor events in
order to identify any material irreconcilable conflicts which may possibly arise
and  to  determine  what  action,  if  any,  should  be  taken.  If  a  material
irreconcilable  conflict were to occur,  we will take whatever  steps are deemed
necessary,  at our expense,  to remedy or eliminate the irreconcilable  material
conflict.  As a result,  one or more insurance  company separate  accounts might
withdraw  their  investments  in the  fund.  This  might  force the fund to sell
securities at disadvantageous prices.




                 CALCULATION OF PERFORMANCE RELATED INFORMATION

Yield and Effective  Yield  Quotations  for the Money Market Subaccount

The Yield quotation for the Money Market  sub-account will be for the seven days
ended on the date of the  most  recent  balance  sheet of the  Variable  Account
included in the registration  statement.  It will be computed by determining the
net  change,  exclusive  of  capital  changes,  in the  value of a  hypothetical
pre-existing  account  having a balance  of one  Accumulation  Unit in the money
market  subaccount  at the beginning of the period,  subtracting a  hypothetical
charge reflecting deductions from Owner accounts, dividing the difference by the
value of the  account  at the  beginning  of the base  period to obtain the base
period  return,  and  multiplying  the base  period  return by (365/7)  with the
resulting figure carried to at least the nearest hundredth of one percent.

Any effective  yield  quotation for the money market  subaccount will be for the
seven days ended on the date of the most recent  balance  sheet of the  Variable
Account included in the  registration  statement and will be carried at least to
the nearest hundredth of one percent. It will be computed by determining the net
change,   exclusive  of  capital  changes,   in  the  value  of  a  hypothetical
pre-existing  account  having a balance  of one  Accumulation  Unit in the money
market  subaccount  at the beginning of the period,  subtracting a  hypothetical
charge reflecting deductions from Owner accounts, dividing the difference by the
value of the  account  at the  beginning  of the base  period to obtain the base
period return,  and then compounding the base period return by adding 1, raising
the sum to a power equal to 365 divided by 7 and  subtracting 1 from the result,
according to the following formula:

         EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1)365/7]-1.

For purposes of the yield and effective  yield  computations,  the  hypothetical
charge  reflects all deductions  that are charged to all Contract Owner accounts
in proportion to the length of the base period.  For any fees that vary with the
size  of the  account,  the  account  size is  assumed  to be the  Money  Market
Subaccount's  mean account size. The yield and effective yield quotations do not
reflect the Deferred Sales Charge that may be assessed at the time of withdrawal
in an amount  ranging  up to 6% of the  requested  withdrawal  amount,  with the
specific  percentage  applicable  to a  particular  withdrawal  depending on the
length of time the  purchase  payment  was held under the  Contract  and whether
withdrawals  had been  previously  made during that Contract Year. (See "Charges
and  Deductions - Deduction  for Deferred  Sales Charge" of the  Prospectus)  No
deductions or sales loads are assessed upon  annuitization  under the Contracts.
Realized   gains  and  losses  from  the  sale  of  securities   and  unrealized
appreciation  and  depreciation of the Money Market  Subaccount and the Fund are
excluded from the calculation of yield.

Yield Quotations for Other Subaccounts

Yield  quotations  will be set  forth  in the  Prospectus  will be  based on the
thirty-day  period  ended on the date of the most  recent  balance  sheet of the
Variable  Account included in the  registration  statement,  and are computed by
dividing  the net  investment  income per  Accumulation  Unit earned  during the
period by the  maximum  offering  price per unit on the last day of the  period,
according to the following formula:

                        Yield = 2[(a - b + 1)6 - 1]
                                      cd

          Where:    a    = net investment income earned during the period by the
                         corresponding  portfolios of the Fund  attributable  to
                         shares owned by the Subaccount.

                    b    =   expenses    accrued   for   the    period(net    of
                         reimbursements).

                    c    =  the  average  daily  number  of  Accumulation  Units
                         outstanding during the period.

                    d    = the maximum offering price per  Accumulation  Unit on
                         the last day of the period.

For the purposes of yield quotations for the Subaccount,  the calculations  take
into effect all fees that are charged to all Contract  Owner  accounts.  For any
fees that vary with the size of the  account,  the account size is assumed to be
the respective Subaccount's mean account size. The calculations do not take into
account the Deferred Sales Charge or any transfer charges.

A Deferred  Sales Charge may be assessed at the time of  withdrawal in an amount
ranging  up to  6%  of  the  requested  withdrawal  amount,  with  the  specific
percentage applicable to a particular withdrawal depending on the length of time
the purchase  payment was held under the Contract,  and whether  withdrawals had
been  previously  made during that Contract Year. (See "Charges and Deductions -
Deduction  for Deferred  Sales Charge" of the  Prospectus)  There is currently a
transfer  charge of $10 per  transfer  after a specified  number of transfers in
each  Contract  Year.  (See "The Fund,  - Transfer  of  Contract  Values" of the
Prospectus)

Total Return Quotations

The total return  quotations for all of the  Subaccounts  will be average annual
total return  quotations  for the one,  five,  and ten year periods (or, where a
Subaccount  has been in  existence  for a period of less  than one,  five or ten
years,  for such lesser  period)  ended on the date of the most  recent  balance
sheet of the Variable Account and for the period from the date monies were first
placed  into the  Subaccounts  until the  aforesaid  date.  The  quotations  are
computed  by finding  the  average  annual  compounded  rates of return over the
relevant  periods  that would equate the initial  amount  invested to the ending
redeemable value, according to the following formula:

                        P(1+T)to the power of n = ERV

            Where:      P = a hypothetical initial payment of $1,000

                        T = average annual total return

                        n = number of years

                    ERV =  ending  redeemable  value  of a  hypothetical  $1,000
                    payment made at the  beginning of the  particular  period at
                    the end of the particular period.

For the  purposes of the total return  quotations,  the  calculations  take into
effect all fees that are charged to all Contract  Owner  accounts.  For any fees
that vary with the size of the  account,  the account  size is assumed to be the
respective  Subaccount's mean account size. The calculations also assume a total
withdrawal as of the end of the particular period.

Non-Standardized Performance Data

Total Return Quotations

The total return quotations for all of the Subaccounts other than a Money Market
Subaccount,  will be average  annual total return  quotations for the one, five,
and ten year periods (or,  where a Subaccount has been in existence for a period
of less than one, five or ten years,  for such lesser  period) ended on the date
of the most recent balance sheet of the Variable Account and for the period from
the date monies were first placed into the Subaccounts until the aforesaid date.
The quotations are computed by finding the average  annual  compounded  rates of
return over the relevant  periods that would equate the initial amount  invested
to the ending redeemable value, according to the following formula:

                     P(1+T)to the power of n = ERV

             Where:  P = a hypothetical initial payment of $1,000

                     T = average annual total return

                     n = number of years

                    ERV =  ending  redeemable  value  of a  hypothetical  $1,000
                    payment made at the  beginning of the  particular  period at
                    the end of the particular period.

For the  purposes of the total return  quotations,  the  calculations  take into
effect all fees that are charged to all Contract  Owner  accounts.  For any fees
that vary with the size of the  account,  the account  size is assumed to be the
respective  Subaccount's  mean account size. The  calculations do not,  however,
assume a total withdrawal as of the end of the particular period.

Tax Deferred Accumulation

In reports or other  communications to You or in advertising or sales materials,
the Company may also  describe  the effects of tax deferred  compounding  on the
separate account's investment returns or upon returns in general.  These effects
may be  illustrated  in charts or graphs and may include  comparisons at various
points in time of returns  under the  Contract  or in general on a  tax-deferred
basis with the returns on a taxable basis. Different tax rates may be assumed.

In general,  individuals who own annuity contracts are not taxed on increases in
the value under the annuity  contract  until some form of  distribution  is made
from the  contract.  Thus,  the annuity  contract will benefit from tax deferral
during  the  accumulation  period,  which  generally  will  have the  effect  of
permitting  an  investment  in an annuity  contract to grow more  rapidly than a
comparable  investment  under  which  increases  in value are taxed on a current
basis. The charts may show  accumulations  on an initial  investment or Purchase
Payment  of  a  given  amount,   assuming  hypothetical  gross  annual  returns,
compounded annually, and a stated assumed rate. The values shown for the taxable
investment  will not include any deduction for management fees or other expenses
but assume that taxes are deducted annually from investment returns.  The values
shown for the variable  annuity in a chart reflect the deduction of  contractual
expenses  such as the  1.25%  mortality  and  expense  risk  charge,  the  0.15%
Administrative Fee and the $30 Contract Maintenance Charge, but not the expenses
of an underlying investment vehicle, such as the Fund. In addition, these values
assume that the Owner does not  surrender  the Contract or make any  withdrawals
until the end of the period shown. The chart assumes a full  withdrawal,  at the
end of the period shown,  of all contract  value and the payment of taxes at the
stated assumed rate on the amount in excess of the Purchase Payment.

In  developing  tax-deferral  charts,  the  Company  will follow  these  general
principles:

     (1)  the assumed rate of earnings will be realistic;

     (2)  the chart will depict  accurately  the effect of all fees and charges,
          or  provide  a  narrative  that  prominently  discloses  all  fees and
          charges;

     (3)  comparative  charts  for  accumulation  values  for  tax-deferred  and
          non-tax-deferred   investments   will  depict  the   implications   of
          withdrawals and surrenders; and

     (4)  a narrative  accompanying  the chart will  disclose  prominently  that
          there may be a 10% tax penalty on  withdrawals  by Owners who have not
          reached age 59 1/2.

The rates of  return  illustrated  in a chart  will be  hypothetical  and not an
estimate  or guaranty of  performance.  Actual tax rates may vary for  different
taxpayers from those illustrated in a chart.

                               ANNUITY PROVISIONS

Variable Annuity Payments

A Variable Annuity is an annuity with payments which are not predetermined as to
dollar  amount and will vary in amount  with the net  investment  results of the
applicable  Subaccounts.  At  the  Annuity  Date  the  Contract  Value  in  each
Subaccount  will be applied to the applicable  Annuity  Tables  contained in the
Contract. The Annuity Table used will depend upon the payment option chosen. The
same  Contract  Value  amount  applied  to each  payment  option  may  produce a
different initial annuity payment.  If, as of the Annuity Date, the then current
annuity rates applicable to this class of contracts will provide a larger income
than that guaranteed for the same form of annuity under the Contracts  described
herein, the larger amount will be paid.

The first annuity  payment for each  Subaccount is determined by multiplying the
amount of the Contract Value allocated to that Subaccount by the factor shown in
the table for the option selected, divided by 1000.

The dollar amount of Subaccount  annuity  payments after the first is determined
as follows:

     (a)  The dollar amount of the first annuity payment is divided by the value
          for  the  Subaccount  Annuity  Unit  as  of  the  Annuity  Date.  This
          establishes the number of Annuity Units for each monthly payment.  The
          number of Annuity  Units  remains  fixed  during the  Annuity  payment
          period, subject to any transfers.

     (b)  The fixed number of Annuity  Units is  multiplied  by the Annuity Unit
          value for the Valuation Period 14 days prior to the date of payment.

The total  dollar  amount of each  Variable  Annuity  payment  is the sum of all
Subaccount  variable  annuity  payments  less the pro-rata  amount of the annual
Administrative Charge.

Annuity Unit Value

The value of an Annuity Unit for each  Subaccount was  arbitrarily set initially
at $10. This was done when the first Fund shares were purchased.  The Subaccount
Annuity Unit value at the end of any subsequent  Valuation  Period is determined
by multiplying the Subaccount  Annuity Unit value for the immediately  preceding
Valuation Period by the quotient of (a) and (b) where:

     (a)  is the net  investment  factor for the Valuation  Period for which the
          Subaccount Annuity Unit value is being determined; and

     (b)  is the  assumed  investment  factor  for such  Valuation  Period.  The
          assumed   investment  factor  adjusts  for  the  interest  assumed  in
          determining the first variable  annuity  payment.  Such factor for any
          Valuation  Period shall be the  accumulated  value, at the end of such
          period,  of $1.00  deposited  at the  beginning  of such period at the
          assumed investment rate of 5%.

Net Investment Factor

The net  investment  factor is used to determine how  investment  results of the
Fund affect the Subaccount  Annuity Unit value from one Valuation  Period to the
next. The net investment  factor for each Subaccount for any Valuation Period is
determined by dividing (a) by (b) and subtracting (c) from the result, where:

     (a)  is equal to:

          (i)  the net asset  valu per share of the Fund held in the  Subaccount
               determined at the end of that Valuation Period; plus

          (ii) the per share amount of any dividend or capital gain distribution
               made by the Fund held in the Subaccount if the "ex-dividend" date
               occurs during that same Valuation Period; plus or minus

          (iii)a per  share  charge  or  credit,  which  is  determined  by  the
               Company,  for changes in tax reserves  resulting from  investment
               operations of the Subaccount.

     (b)  is equal to:

          (i)  the net asset value per share of the Fund held in the  Subaccount
               determined as of the end of the prior Valuation  Period;  plus or
               minus

          (ii  the per share charge or credit for any change in tax reserves for
               the prior Valuation Period.

     (c)  is equal to:

          (i)  the percentage factor representing the Mortality and Expense Risk
               Charge, plus

          (ii) the  percentage  factor  representing  the  daily  Administrative
               Charge.

         The net  investment  factor  may be  greater  or less than the  assumed
investment factor;  therefore, the Subaccount Annuity Unit value may increase or
decrease from Valuation Period to Valuation Period.



Additional Provisions

The Company may require proof of the age of the Annuitant before making any life
annuity  payment  provided for by the Contract.  If the age of the Annuitant has
been  misstated the Company will compute the amount payable based on the correct
age. If annuity payments have begun, any  underpayments  that may have been made
will be paid in full with the next annuity  payment,  including  interest at the
annual rate of 5%. Any  overpayments,  including  interest at the annual rate of
5%,  unless  repaid to the  Company in one sum,  will be  deducted  from  future
annuity payments until the Company is repaid in full.

If a Contract provision requires that a person be alive, the Company may require
due proof that the person is alive before the Company acts under that provision.

The Company  will give the payee under an annuity  payment  option a  settlement
contract for the payment option.

You may assign this Contract prior to the Annuity Date. A written request, dated
and signed by you must be sent to our  Administrative  Office.  A duly  executed
copy of any assignment must be filed with our Administrative  Office. We are not
responsible for the validity of any assignment.



                              FINANCIAL STATEMENTS

Our  consolidated  balance  sheets and those of Variable  Account A are included
herein.  A complete  set of the  financial  statements  of the  company  and the
variable account have been filed electronically with the SEC and can be obtained
through their website at  http://www.sec.gov.  Our financial statements shall be
considered  only as bearing upon our ability to meet our  obligations  under the
contract.


<PAGE>
                     AMERICAN INTERNATIONAL LIFE ASSURANCE
                               COMPANY OF NEW YORK
                          (a wholly-owned subsidiary of
                       American International Group, Inc.)












                    REPORT ON AUDITS OF FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996




<PAGE>
                           Report of Independent Accountants

To the Stockholders and Board of Directors
American International Life Assurance Company of New York

In our opinion,  the accompanying  balance sheets and the related  statements of
income,  capital funds, cash flows, and comprehensive  income present fairly, in
all material  respects,  the financial  position of American  International Life
Assurance   Company  of  New  York  (a   wholly-owned   subsidiary  of  American
International Group, Inc.) at December 31, 1998 and 1997, and the results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1998, in conformity with generally accepted accounting  principles.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion on these financial  statements based
on our audits.  We conducted our audits of these  statements in accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.





February 5, 1999





<PAGE>


            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                                 BALANCE SHEETS
                                 (in thousands)
<TABLE>

                                                                        December 31,            December 31,    
                                                                            1998                   1997 
                                                                        ------------------      ----------      
<S>                                                                        <C>                   <C>         
Assets

Investments and cash:
     Fixed maturities:
        Bonds available for sale, at market value                          $  5,065,014          $  4,995,019
        (cost: 1998 - $4,798,349: 1997 - $4,712,085)
     Equity securities:
         Common stock
         (cost: 1998 - $12,848: 1997 - $13,568)                                  26,659                27,254
         Non-redeemable preferred stocks
         (cost: 1998 - $13,544: 1997 - $565)                                     14,691                   567
Mortgage loans on real estate, net                                              544,401               554,521
Real estate, net of accumulated
 depreciation of $6,325 in 1998 and $6,823 in 1997                               19,587                25,450
Policy loans                                                                     10,281                10,682
Other invested assets                                                            84,156                58,048
Short-term investments                                                          252,565                79,893
Cash                                                                            157,187                   299
                                                                          -------------        --------------

    Total investments and cash                                                6,174,541             5,751,733


Amounts due from related parties                                                  5,433                 4,802
Investment income due and accrued                                                81,703                82,331
Premium and insurance balances receivable-net                                    16,172                13,459
Reinsurance assets                                                               27,234                20,609
Deferred policy acquisition costs                                                41,421                39,748
Separate and variable accounts                                                  319,632               241,541
Other assets                                                                      1,377                 2,020
                                                                         --------------        --------------

                                    Total assets                          $   6,667,513          $  6,156,243
                                                                           ============           ===========

</TABLE>

                 See accompanying notes to financial statements.

<PAGE>


            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                                 BALANCE SHEETS
                      (in thousands, except share amounts)
<TABLE>

                                                                       December 31,           December 31,                       
                                                                           1998                  1997 

<S>                                                                        <C>                   <C>         
Liabilities

  Policyholders' funds on deposit                                          $  3,607,190           $   3,513,621
  Future policy benefits                                                      1,694,572               1,662,751
  Reserve for unearned premiums                                                   4,751                   6,021
  Policy and contract claims                                                    318,614                  45,195
  Reserve for commissions, expenses and taxes                                     5,048                   4,568
  Insurance balances payable                                                     12,088                   4,624
  Federal income tax payable                                                      7,623                   3,071
  Deferred income taxes                                                          65,683                  70,900
  Amounts due to related parties                                                 15,231                   4,491
  Separate and variable accounts                                                319,632                 241,541
  Other liabilities                                                                 964                  24,277
                                                                       ----------------           -------------


                                    Total liabilities                         6,051,396               5,581,060
                                                                           -------------            -----------




Capital funds


  Common stock, $200 par value; 16,125 shares
       authorized, issued and outstanding                                         3,225                   3,225
  Additional paid-in capital                                                    197,025                 197,025
  Retained earnings                                                             220,949                 190,252
  Accumulated other comprehensive income                                        194,918                 184,681
                                                                           ------------           -------------

                                    Total capital funds                         616,117                 575,183
                                                                           ------------            ------------


Total liabilities and capital funds                                        $  6,667,513             $ 6,156,243
                                                                            ===========              ==========

</TABLE>

                 See accompanying notes to financial statements.

<PAGE>

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                              STATEMENTS OF INCOME
                                 (in thousands)
<TABLE>

                                                                            Years ended December 31,                       

                                                           1998                     1997                    1996    
                                                       ------------             ------------            ------------
<S>                                                    <C>                      <C>                    <C>                      
Revenues:
  Premiums                                             $   100,339              $     96,429           $    149,472
  Net investment income                                    455,176                   435,098                402,078
  Realized capital (losses) gains                           (1,694)                     (226)                   610
                                                       ------------            -------------           ------------


                     Total revenues                        553,821                   531,301                552,160
                                                         ---------                ----------              ---------


Benefits and expenses:
  Benefits to policyholders                                178,401                   165,157                163,377
  Increase in future policy benefits
   and policyholders' funds on deposit                     252,476                   221,192                284,936
  Acquisition and insurance expenses                        59,662                    58,231                 54,875
                                                        ----------               -----------             ----------

                    Total benefits and expenses            490,539                   444,580                503,188
                                                         ---------                ----------              ---------


Income before income taxes                                  63,282                    86,721                 48,972
                                                        ----------              ------------             ----------

Income taxes (benefits):
   Current                                                  33,357                    30,000                 26,853
   Deferred                                                (10,772)                      930                 (9,509)
                                                        ----------            --------------            ------------

                    Total income taxes                      22,585                    30,930                 17,344
                                                        ----------               -----------             ----------

Net income                                             $    40,697              $     55,791            $    31,628
                                                        ==========               ===========             ==========

</TABLE>

                 See accompanying notes to financial statements.

<PAGE>


            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                           STATEMENTS OF CAPITAL FUNDS
                                 (in thousands)

<TABLE>

                                                                         Years ended December 31,                  

                                                           1998                   1997                      1996    
                                                       ------------           ------------             -------------
<S>                                                   <C>                    <C>                      <C>          
Common Stock

Balance at beginning of year                          $       3,225          $       3,225            $       3,225
                                                       ------------           ------------             ------------

Balance at end of year                                        3,225                  3,225                    3,225
                                                       ------------           ------------             ------------



Additional paid-in capital

Balance at beginning of year:                               197,025                197,025                  197,025
                                                         ----------             ----------               ----------

Balance at end of year                                      197,025                197,025                  197,025
                                                         ----------             ----------               ----------


Retained earnings
  Balance at beginning of year                              190,252                134,461                  152,833
  Net income                                                 40,697                 55,791                   31,628
  Dividends to Stockholders                                 (10,000)                  -                     (50,000)
                                                        -----------       ----------------              -----------

  Balance at end of year                                    220,949                190,252                  134,461
                                                         ----------             ----------               ----------


Accumulated other comprehensive income
  Balance at beginning of year                              184,681                135,431                  153,424
  Unrealized appreciation (depreciation) of
       investments - net of reclassification
       adjustments                                           (4,208)               104,775                 (103,367)
  Deferred income tax benefit (expense) on
       changes and future policy benefits                    14,445                (55,525)                  85,374
                                                        -----------           -------------             -----------

   Balance at end of year                                   194,918                184,681                  135,431
                                                         ----------            -----------               ----------



               Total capital funds                      $   616,117            $   575,183              $   470,142
                                                         ==========             ==========               ==========

</TABLE>



                 See accompanying notes to financial statements.
<PAGE>

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                            STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>

                                                                                      Years ended December 31,           


                                                                            1998                1997             1996    
                                                                       -------------        -----------      ------------

<S>                                                                     <C>                 <C>              <C>
Cash flows from operating activities:
 Net income                                                             $    40,697         $     55,791     $     31,628
                                                                         ----------          -----------      -----------

Adjustments to reconcile net income
 to net cash provided by operating
 activities:
 Non-cash revenues, expenses, gains and losses included in income:
 Change in insurance reserves                                               323,971               44,065          107,134
 Change in premiums and insurance balances
  receivable and payable -net                                                 4,753               (3,201)            (117)
 Change in reinsurance assets                                                (6,624)               4,601           (2,658)
 Change in deferred policy acquisition costs                                 (1,674)              (3,992)          (4,530)
 Change in investment income due and accrued                                    628               (4,898)          (3,078)
 Realized capital losses (gains)                                              1,694                  226             (610)
 Change in current and deferred income taxes -net                            (6,220)                 243           (9,227)
 Change in reserves for commissions, expenses and taxes                         480                 (337)             472
 Change in other assets and liabilities - net                               (24,194)             (11,055)         (17,396)
                                                                         ----------          -----------      -----------
Total adjustments                                                           292,814               25,652           69,990
                                                                          ---------          -----------      -----------
 Net cash provided by operating activities                                  333,511               81,443          101,618
                                                                          ---------          -----------       ----------

Cash flows from investing activities:
 Cost of fixed maturities at market, sold                                   317,042              255,408          136,829
 Cost of fixed maturities at market, matured or redeemed                    824,480              435,831          424,317
 Cost of equity securities sold                                               1,413                7,422            4,877
 Cost of real estate sold                                                     5,107                    -                -
 Realized capital gains                                                      (1,694)               3,774              610
 Purchase of fixed maturities                                            (1,202,023)            (922,293)        (858,793)
 Purchase of equity securities                                              (13,671)              (3,000)          (4,149)
 Mortgage loans granted                                                    (140,623)             (89,717)        (124,280)
 Repayments of mortgage loans                                               150,803               44,733           59,577
 Change in policy loans                                                         401                  380              (71)
 Change in short-term investments                                          (172,672)             (19,560)          43,715
 Change in other invested assets                                            (12,118)               6,100           10,475
 Other - net                                                                (16,637)              (7,361)           8,270
                                                                         ----------         ------------     ------------
  Net cash used in investing activities                                    (260,192)            (288,283)        (298,623)
                                                                          ---------           ----------       ----------


Cash flows from financing activities:
 Change in policyholders' funds on deposit                                   93,569              205,413          247,626
 Dividends to stockholders                                                  (10,000)                -             (50,000)
                                                                         ----------     ----------------      -----------
    Net cash provided by financing activities                                83,569              205,413          197,626
                                                                         ----------           ----------       ----------


Change in cash                                                              156,888               (1,427)             621
Cash at beginning of year                                                       299                1,726            1,105
                                                                      -------------         ------------     ------------
Cash at end of year                                                     $   157,187       $          299    $       1,726
                                                                         ==========        =============     ============

</TABLE>

                 See accompanying notes to financial statements.
<PAGE>

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                       STATEMENTS OF COMPREHENSIVE INCOME
                                 (in thousands)

<TABLE>

                                                                         Years ended December 31,                  

                                                           1998                   1997                      1996    
                                                       ------------           ------------             -------------
<S>                                                   <C>                    <C>                       <C>         
Comprehensive income

Net income                                            $      40,697          $      55,791             $     31,628
                                                       ------------           ------------              -----------



Other comprehensive income

Unrealized appreciation (depreciation) of
     investments - net of reclassification
    adjustments                                              (4,208)               104,775                 (103,367)
 Changes due to deferred income tax benefit
    (expense) on changes and
    future policy benefits                                   14,445                (55,525)                  85,374
                                                        -----------           -------------             -----------

  Other comprehensive income                                 10,237                 49,250                  (17,993)
                                                        -----------           ------------              -----------

 Comprehensive income                                  $     50,934           $    105,041             $     13,635
                                                        ===========            ===========              ===========

</TABLE>




                 See accompanying notes to financial statements.

<PAGE>

            AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY OF NEW YORK
                          NOTES TO FINANCIAL STATEMENTS

1.   Summary of Significant Accounting Policies

     (a)  Basis of Presentation:  American  International Life Assurance Company
          of New York (the  Company) is a wholly  owned  subsidiary  of American
          International  Group, Inc. (the Parent).  The financial  statements of
          the  Company  have been  prepared on the basis of  generally  accepted
          accounting  principles (GAAP). The preparation of financial statements
          in  conformity  with GAAP requires  management  to make  estimates and
          assumptions that affect the reported amounts of assets and liabilities
          and disclosure of contingent assets and liabilities at the date of the
          financial statements and the reported amounts of revenues and expenses
          during the reporting  periods.  Actual results could differ from those
          estimates.  The Company is licensed to sell life and accident & health
          insurance in the District of Columbia and all states  except  Arizona,
          Connecticut  and  Maryland.  The  Company is also  licensed in America
          Samoa, Virgin Islands and Guam.

          The Company also files  financial  statements  prepared in  accordance
          with  statutory  practices  prescribed  or permitted by the  Insurance
          Department of the State of New York.  Financial statements prepared in
          accordance with generally  accepted  accounting  principles  differ in
          certain  respects  from  the  practices  prescribed  or  permitted  by
          regulatory authorities. The significant differences are: (1) statutory
          financial  statements  do not reflect fixed  maturities  available for
          sale at market value; (2) policy  acquisition  costs,  charged against
          operations as incurred for regulatory purposes, have been deferred and
          are being  amortized over the anticipated  life of the contracts;  (3)
          individual  life  and  annuity  policy  reserves  based  on  statutory
          requirements  have  been  adjusted  based  upon  mortality,  lapse and
          interest   assumptions   applicable  to  these  coverages,   including
          provisions  for  reasonable  adverse  deviations;   these  assumptions
          reflect the Company's experience and industry standards;  (4) deferred
          income taxes not recognized for regulatory purposes have been provided
          for temporary  differences between the bases of assets and liabilities
          for financial reporting purposes and tax purposes;  (5) for regulatory
          purposes,  future policy  benefits,  policyholders'  funds on deposit,
          policy and  contract  claims and reserve  for  unearned  premiums  are
          presented net of ceded reinsurance; and (6) an asset valuation reserve
          and  interest   maintenance  reserve  using  National  Association  of
          Insurance  Commissioners  (NAIC)  formulas  are set up for  regulatory
          purposes.

     (b)  Investments:  Fixed  maturities  available for sale, where the company
          may not have the ability or positive  intent to hold these  securities
          until  maturity,  are carried at market  value.  Interest  income with
          respect to fixed maturity securities is accrued currently. Included in
          fixed  maturities  available  for  sale  are  collateralized  mortgage
          obligations  (CMOs).  Premiums and discounts arising from the purchase
          of CMOs are treated as yield  adjustments  over their  estimated life.
          Common and  non-redeemable  preferred  stocks  are  carried at current
          market  values.   Dividend   income  is  generally   recognized   when
          receivable.   Short-term   investments  are  carried  at  cost,  which
          approximates market.

          Unrealized  gains and losses from investment in equity  securities and
          fixed  maturities  available  for sale  are  reflected  as a  separate
          component of  comprehensive  income,  net of deferred income taxes and
          future policy benefits in capital funds currently.

          Realized  capital  gains and  losses  are  determined  principally  by
          specific identification.  Where declines in values of securities below
          cost or amortized  cost are considered to be other than  temporary,  a
          charge is  reflected  in income  for the  difference  between  cost or
          amortized cost and estimated net realizable value.

          Mortgage loans on real estate are carried at unpaid principal  balance
          less unamortized loan origination fees and costs less an allowance for
          uncollectible  loans.   Interest  income  on  such  loans  is  accrued
          currently.
<PAGE>


1.   Summary of Significant Accounting Policies - (continued)

     Real  estate  is  carried  at  depreciated  cost  and is  depreciated  on a
     straight-line  basis over 31.5  years.  Expenditures  for  maintenance  and
     repairs are charged to income as incurred; expenditures for betterments are
     capitalized and depreciated over their estimated lives.

     Policy loans are carried at the aggregate unpaid principal balance.

     Other invested assets consist  primarily of limited  partnership  interests
     which are  carried at market  value.  Unrealized  gains and losses from the
     revaluation of these  investments are reflected as a separate  component of
     comprehensive  income,  net of  deferred  income  taxes  in  capital  funds
     currently.

     (c)  Income Taxes:  The Company joins in a consolidated  federal income tax
          return with the Parent and its domestic subsidiaries.  The Company and
          the Parent have a written tax allocation  agreement whereby the Parent
          agrees not to charge the Company a greater portion of the consolidated
          tax liability than would have been paid by the Company if it had filed
          a separate  return.  Additionally,  the Parent agrees to reimburse the
          Company  for any tax  benefits  arising  out of its net losses  within
          ninety days after the filing of that  consolidated  tax return for the
          year in which these losses are utilized. Deferred federal income taxes
          are provided for temporary  differences related to the expected future
          tax  consequences of events that have been recognized in the Company's
          financial statements or tax returns.

     (d)  Premium  Recognition  and Related  Benefits and Expenses:  Premiums on
          traditional life insurance and life contingent  annuity  contracts are
          recognized when due.  Revenues for universal life and  investment-type
          products  consist  of  policy  charges  for  the  cost  of  insurance,
          administration, and surrenders during the period. Premiums on accident
          and health  insurance  are reported as earned over the contract  term.
          The portion of accident and health premiums which is not earned at the
          end of a reporting period is recorded as unearned premiums.  Estimates
          of premiums due but not yet collected are accrued. Policy benefits and
          expenses  are  associated  with  earned   premiums  on   long-duration
          contracts  resulting  in a  level  recognition  of  profits  over  the
          anticipated life of the contracts.

          Policy  acquisition costs for traditional life insurance  products are
          generally deferred and amortized over the premium paying period of the
          policy.  Deferred policy acquisition costs and policy initiation costs
          related to universal life and  investment-type  products are amortized
          in relation to expected  gross  profits  over the life of the policies
          (see Note 3).

          The liability for future policy benefits and  policyholders'  contract
          deposits is established using assumptions described in Note 4.

     (e)  Policy and Contract Claims: Policy and contract claims include amounts
          representing: (1) the actual in-force amounts for reported life claims
          and  an  estimate  of  incurred  but  unreported  claims;  and  (2) an
          estimate,  based  upon  prior  experience,  for  accident  and  health
          reported  and incurred but  unreported  losses.  The methods of making
          such estimates and establishing the resulting reserves are continually
          reviewed  and  updated and any  adjustments  resulting  therefrom  are
          reflected in income currently.

<PAGE>


1.   Summary of Significant Accounting Policies - (continued)

     (f)  Separate and Variable  Accounts:  These accounts  represent  funds for
          which  investment  income  and  investment  gains  and  losses  accrue
          directly to the  policyholders.  Each account has specific  investment
          objectives,  and the assets are carried at market value. The assets of
          each  account  are  legally  segregated  and are not subject to claims
          which arise out of any other business of the Company.

     (g)  Reinsurance  Assets:  Reinsurance assets include the balances due from
          both  reinsurance  and  insurance  companies  under  the  terms of the
          Company's reinsurance arrangements for ceded unearned premiums, future
          policy benefits for life and accident and health insurance  contracts,
          policyholders'  funds on deposit and policy and  contract  claims.  It
          also includes funds held under reinsurance treaties.

     (h)  Accounting Standards:

          In June 1997, the Financial  Accounting  Standards Board (FASB) issued
          Statement  of  Financial   Accounting  Standards  No.  130  "Reporting
          Comprehensive Income" (FASB 130) and Statement of Financial Accounting
          Standards No. 131  "Disclosure  about  Segments of an  Enterprise  and
          Related Information" (FASB 131).

          FASB 130 establishes standards for reporting  comprehensive income and
          its components in a full set of general purpose financial  statements.
          FASB 130 was effective for the Company as of January 1, 1998. FASB 130
          had no  impact  on the  Company's  results  of  operations,  financial
          condition or liquidity.

          FASB 131  establishes  standards for the way companies are required to
          disclose   information  about  their  operating   segments  in  annual
          financial  statements and in interim  financial  statements.  FASB 131
          establishes,  where practicable,  standards with respect to geographic
          areas,  among other things.  Certain  descriptive  information is also
          required.  FASB 131 has been  adopted for the year ended  December 31,
          1998 by the Parent, whose operations are conducted principally through
          three  business  segments:   General  Insurance,  Life  Insurance  and
          Financial Services. All operations of the Company fall within the Life
          Insurance segment.

          In  February  1998,  FASB issued  Statement  of  Financial  Accounting
          Standards No. 132  "Employers'  Disclosures  about  Pensions and Other
          Postretirement  Benefits" (FASB 132). This statement  requires revised
          disclosures about pension and other  postretirement  benefit plans and
          does not change the  measurement or recognition of these plans.  Also,
          FASB 132  requires  additional  information  on changes in the benefit
          obligations and fair values of plan assets. FASB 132 was effective for
          the year ended  December  31, 1998 and has been adopted by the Parent.
          Information  regarding  the pension and other  postretirement  benefit
          plans  is  not  computed  on  a  subsidiary  basis,  but  rather  on a
          consolidated   basis  for  all   subsidiaries   of  the  Parent   and,
          accordingly, is not presented herein.

          In June 1998, FASB issued Statement of Financial  Accounting Standards
          No. 133 "Accounting for Derivative Instruments and Hedging Activities"
          (FASB 133).  This  statement  requires  the Company to  recognize  all
          derivatives  in  the   consolidated   balance  sheet  measuring  these
          derivatives at fair value.  The  recognition of the change in the fair
          value of a derivative  depends on a number of factors,  including  the
          intended use of the derivative.  The Company  believes that the impact
          of FASB 133 on its  results  of  operations,  financial  condition  or
          liquidity will not be significant.  FASB 133 is effective for the year
          commencing January 1, 2000.

<PAGE>

1.   Summary of Significant Accounting Policies - (continued)


     In December  1997,  the  Accounting  Standards  Executive  Committee of the
     American Institute of Certified Public Accountants (AcSEC) issued Statement
     of Position (SOP) 97-3,  "Accounting by Insurance and Other Enterprises for
     Insurance-Related  Assessments."  This statement  provides guidance for the
     recording of a liability for insurance-related  assessments.  The statement
     requires that a liability be recognized in certain  defined  circumstances.
     The Company  believes  that the impact of this  statement on its results of
     operations,  financial condition or liquidity will not be significant. This
     statement is effective for the year commencing January 1, 1999.

     In October 1998, AcSEC issued SOP 98-7, "Deposit Accounting: Accounting for
     Insurance and Reinsurance  Contracts That Do Not Transfer  Insurance Risk."
     This  statement  identifies  several  methods  of  deposit  accounting  and
     provides  guidance  on the  application  of  each  method.  This  statement
     classifies insurance and reinsurance contracts for which the deposit method
     is appropriate as contracts that (i) transfer only significant timing risk,
     (ii) transfer only  significant  underwriting  risk, (iii) transfer neither
     significant  timing nor  underwriting  risk, and (iv) have an indeterminate
     risk. The Company believes that the impact of this statement on its results
     of operations,  financial  condition or liquidity will not be  significant.
     This  statement  is  effective  for the year  commencing  January  1, 2000.
     Restatement of previously issued financial statements is not permitted.


2.   Investment Information

     (a)  Statutory  Deposits:  Securities  with a carrying value of $17,889,000
          and  $17,850,000  were deposited by the Company under  requirements of
          regulatory authorities as of December 31, 1998 and 1997, respectively.

     (b)  Net  Investment  Income:  An analysis of net  investment  income is as
          follows (in thousands):
<TABLE>

                                                           Years ended December 31,      
                                                  1998              1997               1996

<S>                                             <C>                 <C>               <C>     
        Fixed maturities                        $386,353            $378,724          $351,702
        Equity securities                          1,702               1,010             1,430
        Mortgage loans                            52,443              48,488            41,865
        Real estate                                2,782               3,097             2,835
        Policy loans                                 713                 832               794
        Cash and short-term investments            4,334               4,257             4,699
        Other invested assets                     11,209               2,878             2,662
                                               ---------           ---------         ---------
               Total investment income           459,536             439,286           405,987

        Investment expenses                        4,360               4,188             3,909
                                               ---------           ---------         ---------

               Net investment income            $455,176            $435,098          $402,078
                                                 =======             =======           =======
</TABLE>
<PAGE>

2.   Investment Information - continued


     (c)  Investment  Gains and Losses:  The net realized capital gains (losses)
          and change in unrealized  appreciation  (depreciation)  of investments
          for 1998,  1997 and 1996 are summarized  below (in  thousands):  
<TABLE>

                                                       Years ended  December  31,
                                                  1998           1997      1996
<S>                                               <C>            <C>       <C>
 Net  realized  gains  (losses) on investments:  
Fixed maturities                                  $ (3,908)      $ -       $ (104) 
Equity securities                                      124       3,774        714  
Mortgage  loans                                         -       (4,000)        - 
Real Estate                                          2,079         -           - 
Other invested assets                                   11         -           - 
                                                  -----------  --------  ---------  

Net realized gains                                $ (1,694)      $(226)    $  610 

                                                  =========   ========== =========

Change in unrealized appreciation 
 (depreciation) of investments:

Fixed maturities                                  $(16,268)   $103,520  $(115,746)
Equity securities                                    1,272      (1,446)     5,482
Other invested assets                               10,788       2,701      6,897
                                                  --------    --------   --------
 Change in unrealized appreciation
        (depreciation) of investments             $ (4,208)   $104,775  $(103,367)
                                                  ========    ========  =========
</TABLE>

     Proceeds from the sale of investments in fixed maturities during 1998, 1997
     and 1996 were $317,042,000, $255,408,000 and $136,829,000, respectively.

     During  1998,  1997  and  1996,   gross  gains  of  $0,  $0  and  $636,000,
     respectively,   and  gross   losses  of   $3,908,000,   $0  and   $740,000,
     respectively, were realized on dispositions of fixed maturities.

     During  1998,  1997 and  1996,  gross  gains of  $126,000,  $3,774,000  and
     $714,000,   respectively,   and  gross   losses  of  $2,000,   $0  and  $0,
     respectively, were realized on dispositions of equity securities.

<PAGE>


2.   Investment Information - (continued)


     (d)  Market  Value of  Fixed  Maturities  and  Unrealized  Appreciation  of
          Investments:

          At December 31, 1998 and 1997, unrealized  appreciation of investments
          in equity securities (before applicable taxes) included gross gains of
          $15,424,000 and $14,017,000 and gross losses of $465,000 and $329,000,
          respectively.

          The amortized cost and estimated market values of investments in fixed
          maturities   at  December  31,  1998  and  1997  are  as  follows  (in
          thousands):
<TABLE>

                                                                              Gross             Gross
        1998                                               Amortized        Unrealized        Unrealized       Market
        ----                                                 Cost             Gains             Losses          Value 
        <S>                                                   <C>                <C>            <C>               <C>         
        Fixed maturities:
           U.S. Government and government
               agencies and authorities               $      68,248      $    24,760    $         10      $     92,998
           States, municipalities and
               political subdivisions                       778,621           51,462           1,252           828,831
           Foreign governments                               28,144            6,049              -             34,193
           All other corporate                            3,923,336          229,566          43,910         4,108,992
                                                          ---------         --------       ---------         ---------

        Total fixed maturities                          $ 4,798,349        $ 311,837       $  45,172       $ 5,065,014
                                                         ==========         ========        ========        ==========

                                                                              Gross             Gross
        1997                                               Amortized        Unrealized        Unrealized       Market
        ----                                                 Cost             Gains             Losses          Value 
        <S>                                                   <C>                <C>            <C>               <C>     
        Fixed maturities:
           U.S. Government and government
               agencies and authorities               $      68,005      $    19,308    $         13      $     87,300
           States, municipalities and
               political subdivisions                       837,054           49,827             538           886,343
           Foreign governments                               28,581            4,887              -             33,468
           All other corporate                            3,778,445          217,162           7,699         3,987,908
                                                          ---------         --------      ----------         ---------

        Total fixed maturities                          $ 4,712,085        $ 291,184       $   8,250       $ 4,995,019
                                                         ==========         ========        ========        ==========
</TABLE>

<PAGE>

2.   Investment Information - (continued)

     The amortized cost and estimated market value of fixed maturities available
     for sale at December 31, 1998, by contractual maturity, are shown below (in
     thousands).  Actual  maturities  could differ from  contractual  maturities
     because certain borrowers have the right to call or prepay obligations with
     or without call or prepayment penalties.
<TABLE>

                                                                                               Estimated
                                                                       Amortized                 Market
                                                                          Cost                   Value  

<S>                                                                  <C>                     <C>        
        Due in one year or less                                      $   418,615             $   435,491
        Due after one year through five years                          1,704,360               1,803,733
        Due after five years through ten years                         1,473,513               1,538,410
        Due after ten years                                            1,201,861               1,287,380
                                                                       ---------               ---------

                                                                      $4,798,349              $5,065,014
                                                                       =========               =========
</TABLE>

     (e)  CMOs: CMOs are U.S. Government and Government agency backed and triple
          A-rated  securities.  CMOs  are  included  in  other  corporate  fixed
          maturities. At December 31, 1998 and 1997, the market value of the CMO
          portfolio  was  $986,103,000  and  $966,144,000,   respectively;   the
          estimated  amortized cost was  approximately  $944,790,000 in 1998 and
          $917,919,000   in  1997.   The  Company's  CMO  portfolio  is  readily
          marketable.  There  were no  derivative  (high  risk)  CMO  securities
          contained in the portfolio at December 31, 1998.

     (f)  Fixed  Maturities  Below  Investment  Grade:  At December 31, 1998 and
          1997,  the  fixed  maturities  held by the  Company  that  were  below
          investment  grade had an aggregate  amortized cost of $528,461,000 and
          $384,067,000,   respectively,   and  an  aggregate   market  value  of
          $510,316,000 and $391,862,000, respectively.

     (g)  Non-income   Producing  Assets:   Non-income   producing  assets  were
          insignificant.

     (h)  Investments  Greater than 10% Equity:  The market value of investments
          in the following  company  exceeded 10% of the Company's total capital
          funds at December 31, 1998 (in thousands):

        Fixed Maturities:
        Chase Manhattan Corp                       $   64,240


3.   Deferred Policy Acquisition Costs

     The following reflects the policy acquisition costs deferred  (commissions,
     direct solicitation and other costs) which will be amortized against future
     income and the related current  amortization  charged to income,  excluding
     certain amounts deferred and amortized in the same period (in thousands):

                                                   Years ended December 31,    
                                         1998         1997            1996
    Balance at beginning of year        $39,748       $35,754        $31,225
    Acquisition costs deferred            7,323         9,109          8,482
    Amortization charged to income       (5,650)       (5,115)        (3,953)
                                         ------       -------        -------
    Balance at end of year              $41,421       $39,748        $35,754
                                        =======       =======        =======

<PAGE>

4.  Future Policy Benefits and Policyholders' Funds on Deposit

(a)  The  analysis of the future  policy  benefits and  policyholders'  funds on
     deposit   liabilities  as  at  December  31,  1998  and  1997  follows  (in
     thousands):
<TABLE>

                                                         1998                    1997
                                                         ----                    ----
<S>                                                   <C>                     <C>       
        Future policy benefits:
        Long duration contracts                       $1,673,267              $1,643,141
        Short duration contracts                          21,305                  19,610
                                                     -----------             -----------
                                                      $1,694,572              $1,662,751
                                                       =========               =========

        Policyholder funds on deposit:
        Annuities                                     $2,813,969              $2,703,407
        Guaranteed investment contracts (GICs)           685,336                 704,064
        Universal life                                   101,919                 100,801
        Other investment contracts                         5,966                   5,349
                                                     -----------            ------------
                                                      $3,607,190              $3,513,621
                                                       =========               =========
</TABLE>

     (b)  Long duration contract liabilities included in future policy benefits,
          as  presented  in  the  table  above,  result  from  traditional  life
          products.  Short duration contract  liabilities are primarily accident
          and health products. The liability for future policy benefits has been
          established based upon the following assumptions:

          (i)  Interest   rates   (exclusive   of   immediate/terminal   funding
               annuities),  which vary by year of issuance and  products,  range
               from   3.0   percent   to  10.0   percent.   Interest   rates  on
               immediate/terminal  funding  annuities  are at a maximum  of 12.2
               percent and grade to not greater than 7.5 percent.

          (ii) Mortality and withdrawal  rates are based upon actual  experience
               modified to allow for  variations  in policy  form.  The weighted
               average lapse rate,  including  surrenders,  for individual  life
               approximated 14.1 percent.

     (c)  The liability for policyholders'  fund on deposit has been established
          based on the following assumptions:

          (i)  Interest  rates  credited on deferred  annuities  vary by year of
               issuance  and range  from 3.0  percent to 7.1  percent.  Credited
               interest rate  guarantees are generally for a period of one year.
               Withdrawal  charges  generally  range  from 3.0  percent  to 10.0
               percent grading to zero over a period of 5 to 10 years.

          (ii) GICs  have  market  value  withdrawal  provisions  for any  funds
               withdrawn other than benefit responsive payments.  Interest rates
               credited  generally  range from 4.7  percent to 8.1  percent  and
               maturities range from 1 to 20 years.

          (iii)The  universal  life funds have  credited  interest  rates of 5.6
               percent to 7.5 percent and guarantees ranging from 3.5 percent to
               5.5  percent  depending  on  the  year  of  issue.  Additionally,
               universal life funds are subject to surrender charges that amount
               to 11.0  percent  of the fund  balance  and  grade to zero over a
               period not longer than 20 years.

<PAGE>

5.   Income Taxes

     (a)  The Federal income tax rate  applicable to ordinary  income is 35% for
          1998,  1997 and 1996.  Actual tax  expense on income  from  operations
          differs from the  "expected"  amount  computed by applying the Federal
          income  tax  rate  because  of  the  following  (in  thousands  except
          percentages):
<TABLE>

                                                                        Years ended December 31,                           

                                                     1998                       1997                         1996          
                                          ---------------------------  -------------------------   ------------------------
                                                       Percent                     Percent                     Percent
                                                           of                         of                         of
                                                       pre-tax                     pre-tax                     pre-tax
                                                      operating                   operating                   operating
                                           Amount       Income            Amount    Income            Amount    Income           
        <S>                                <C>          <C>            <C>          <C>            <C>          <C>  
        "Expected" income tax
              expense                        $22,149      35.0%          $30,352      35.0%          $17,140      35.0%
        State income tax                         194       0.3               487       0.6               578       1.2
        Other                                    242       0.4                91       0.1              (374)     (0.8)
                                           ---------     -----        ----------     -----        ----------     -----
        Actual income
              tax expense                    $22,585      35.7%          $30,930      35.7%          $17,344      35.4%
                                              ======      ====            ======      ====            ======      ====

</TABLE>

     (b)  The  components of the net deferred tax liability  were as follows (in
          thousands):
<TABLE>

                                                                    Years ended December 31,
                                                                    1998                     1997
<S>                                                              <C>                       <C>      
         Deferred tax assets:
           Adjustments to mortgage loans and
                 investment income due and accrued               $   6,576                 $   6,619
           Adjustment to life reserves                              42,482                    34,996
           Deferred policy acquisition costs                         5,558                         -
           Other                                                       937                     2,065
                                                                ----------                  --------
                                                                    55,553                    43,680
                                                                  --------                   -------
         Deferred tax liabilities:
            Deferred policy acquisition costs                $         -                   $   1,647
            Fixed maturities discount                               12,376                    11,710
            Unrealized appreciation on investments                 105,059                    99,504
    Other                                                            3,801                     1,719
                                                                 ---------                 ---------
                                                                   121,236                   114,580
                                                                   -------                   -------

          Net deferred tax liability                              $ 65,683                  $ 70,900
                                                                   =======                   =======

     (c)  At December 31, 1998,  accumulated earnings of the Company for Federal
          income   tax   purposes    include    approximately    $2,879,000   of
          "Policyholders'  Surplus" as defined under the Code.  Under provisions
          of the Code, "Policyholders' Surplus" has not been currently taxed but
          would be taxed at current rates if distributed to the Parent. There is
          no present intention to make cash distributions  from  "Policyholders'
          Surplus" and accordingly, no provision has been made for taxes on this
          amount.

     (d)  Income taxes paid in 1998,  1997,  and 1996  amounted to  $26,796,000,
          $30,269,000, and $25,353,000, respectively.
</TABLE>

<PAGE>

6.   Commitments and Contingent Liabilities

     The Company,  in common with the insurance industry in general,  is subject
     to litigation,  including claims for punitive damages, in the normal course
     of their  business.  The Company does not believe that such litigation will
     have a material effect on its operating results and financial condition.

     The Company is a limited  partner in Chardon/Hato  Rey Partnership  (Puerto
     Rico). The partnership agreement requires the Company to make an additional
     capital  contribution  of up  to  $3,000,000  to  cover  construction  cost
     overruns or operating  deficits.  Construction  was completed in 1992,  the
     building  is  fully  leased  and  profitable;  therefore,  no  demands  are
     foreseen.

     During 1997, the Company entered into a partnership  agreement with Private
     Equity  Investors  III,  L.P.  The  agreement  requires the Company to make
     capital   contributions   totaling  $50,000,000.   Contributions   totaling
     $10,963,000 have been made through December 31, 1998.

     During 1998, the Company entered into a partnership  agreement with Sankaty
     High Yield Asset Partners,  L.P. The agreement requires the Company to make
     capital   contributions   totaling   $2,500,000.   Contributions   totaling
     $1,868,000 have been made through December 31, 1998.

7.   Fair Value of Financial Instruments

     (a)  Statement of Financial Accounting Standards No. 107 "Disclosures about
          Fair Value of Financial Instruments" (FASB 107) requires disclosure of
          fair value  information  about  financial  instruments for which it is
          practicable to estimate such fair value.  These financial  instruments
          may or may not be recognized in the balance sheet.  In the measurement
          of the fair  value of  certain of the  financial  instruments,  quoted
          market prices were not available and other  valuation  techniques were
          utilized.   These  derived  fair  value  estimates  are  significantly
          affected by the assumptions  used. FASB 107 excludes certain financial
          instruments, including those related to insurance contracts.

          The  following  methods  and  assumptions  were used by the Company in
          estimating the fair value of the financial instruments presented:

          Cash and short term investments:  The carrying amounts reported in the
          balance sheet for these instruments approximate fair value.

          Fixed maturities: Fair values for fixed maturity securities carried at
          market  value are  generally  based upon  quoted  market  prices.  For
          certain  fixed  maturities  for which  market  prices were not readily
          available,  fair values were  estimated  using  values  obtained  from
          independent pricing services.

          Equity  securities:  Fair values for equity securities were based upon
          quoted market prices.

          Mortgage and policy loans:  Where practical,  the fair values of loans
          on real estate were estimated using discounted cash flow  calculations
          based upon the Company's current incremental lending rates for similar
          type loans. The fair values of policy loans were not calculated as the
          Company  believes  it would  have to  expend  excessive  costs for the
          benefits  derived.  Therefore,  the fair  value of  policy  loans  was
          estimated at carrying value.

          Policyholders' funds on deposit:  Fair values of policyholder contract
          deposits were estimated using discounted cash flow calculations  based
          upon interest  rates  currently  being  offered for similar  contracts
          consistent with those remaining for the contracts being valued.

<PAGE>

7.   Fair Value of Financial Instruments - (continued)

     (b)  The fair value and  carrying  amounts of financial  instruments  is as
          follows (in thousands):
<TABLE>

            1998
                                                                       Fair             Carrying
                                                                       Value             Amount   
<S>                                                              <C>                <C>           
        Cash and short-term investments                          $     409,752      $      409,752
        Fixed maturities                                             5,065,014           5,065,014
        Equity securities                                               41,350              41,350
        Mortgage and policy loans                                      586,819             554,682

        Policyholders' funds on deposit                             $3,748,401          $3,607,190

          1997
                                                                       Fair             Carrying
                                                                       Value             Amount   
        Cash and short-term investments                           $     80,192       $      80,192
        Fixed maturities                                             4,995,019           4,995,019
        Equity securities                                               27,821              27,821
        Mortgage and policy loans                                      599,353             565,203
        Interest rate cap                                                    -                  57

        Policyholders' funds on deposit                             $3,586,022          $3,513,621
</TABLE>

8.  Capital Funds

     (a)  The Company may not  distribute  dividends to the Parent without prior
          approval of regulatory agencies. Generally, this limits the payment of
          such  dividends to an amount which,  in the opinion of the  regulatory
          agencies,  is  warranted  by the  financial  condition of the Company.
          During  1998,   the  Company  paid  a  $10,000,000   dividend  to  its
          stockholders.

     (b)  The Company's capital funds as determined in accordance with statutory
          accounting  practices  was  $337,170,000  at  December  31,  1998  and
          $321,546,000  at December 31, 1997.  Statutory net income  amounted to
          $35,386,000,  $58,205,000  and  $48,474,000  for 1998,  1997 and 1996,
          respectively.

     (c)  Statement of Accounting Standards No. 130 "Comprehensive Income" (FASB
          130) was adopted by the Company  effective  January 1, 1998.  FASB 130
          establishes  standards  for  reporting  comprehensive  income  and its
          components as part of capital funds. The reclassification  adjustments
          with  respect to  available  for sale  securities  were  $(1,694,000),
          $(226,000),  and  $610,000  for  December  31,  1998,  1997 and  1996,
          respectively.

<PAGE>

9.  Employee Benefits

     (a)  The  Company   participates   with  its  affiliates  in  a  qualified,
          non-contributory,  defined  benefit pension plan which is administered
          by the Parent.  All  qualified  employees who have attained age 21 and
          completed  twelve  months  of  continuous   service  are  eligible  to
          participate  in this plan. An employee with 5 or more years of service
          is entitled to pension benefits beginning at normal retirement age 65.
          Benefits are based upon a  percentage  of average  final  compensation
          multiplied  by  years  of  credited  service  limited  to 44  years of
          credited service. The average final compensation is subject to certain
          limitations.  Annual funding  requirements are determined based on the
          "projected  unit  credit"  cost  method  which  attributes  a pro rata
          portion of the total projected benefit payable at normal retirement to
          each year of credited  service.  Pension  expense for current  service
          costs,  retirement  and  termination  benefits  for  the  years  ended
          December 31, 1998, 1997 and 1996 were approximately $238,000, $306,000
          and  $241,000,  respectively.  The  Parent's  plans do not  separately
          identify projected benefit obligations and plan assets attributable to
          employees  of   participating   affiliates.   The  projected   benefit
          obligations   exceeded  the  plan  assets  at  December  31,  1998  by
          $100,000,000.

          The Parent has adopted a  Supplemental  Executive  Retirement  Program
          (Supplemental  Plan) to  provide  additional  retirement  benefits  to
          designated executives and key employees.  Under the Supplemental Plan,
          the  annual  benefit,  not to  exceed  60  percent  of  average  final
          compensation,  accrues at a percentage of average final pay multiplied
          for each year of credited  service  reduced by any  benefits  from the
          current and any predecessor retirement plans, Social Security, if any,
          and  from  any  qualified   pension  plan  of  prior  employers.   The
          Supplemental  Plan also  provides a benefit  equal to the reduction in
          benefits  payable under the AIG retirement plan as a result of Federal
          limitations   on   benefits   payable   thereunder.   Currently,   the
          Supplemental Plan is unfunded.

     (b)  The  Parent  also  sponsors  a  voluntary  savings  plan for  domestic
          employees (a 401(k) plan), which during the three years ended December
          31, 1998, provided for salary reduction contributions by employees and
          matching  contributions  by the  Parent of up to 6  percent  of annual
          salary depending on the employees' years of service.

     (c)  On April 1, 1985, the Parent terminated and replaced its then existing
          U.S. pension plan, a contributory qualified defined benefit plan, with
          the  current   non-contributory   qualified   defined   benefit  plan.
          Settlement  of the  obligations  of the  prior  plan was  accomplished
          through  the  purchase  of  annuities  from the  Company  for  accrued
          benefits  as of  the  date  of  termination.  Future  policy  benefits
          reserves  in the  accompanying  balance  sheet  that  relate  to these
          annuity contracts are $70,733,000 at December 31, 1998 and $70,377,000
          at December 31, 1997.

     (d)  In addition to the Parent's  defined  benefit pension plan, the Parent
          and its  subsidiaries  provide a  post-retirement  benefit program for
          medical care and life  insurance.  Eligibility in the various plans is
          generally  based upon  completion  of a  specified  period of eligible
          service and reaching a specified age.

     (e)  The Parent  applies APB  Opinion 25  "Accounting  for Stock  issued to
          Employees"  and related  interpretations  in accounting  for its stock
          based  compensation  plans.  Employees of the Company  participate  in
          certain  stock  option  and stock  purchase  plans of the  Parent.  In
          general, under the stock option plan, officers and other key employees
          are granted  options to purchase  AIG common stock at a price not less
          than fair market  value at the date of grant.  In  general,  the stock
          purchase plan provides for eligible employees to receive privileges to
          purchase  AIG common  stock at a price equal to 85% of the fair market
          value on the date of grant of the purchase  privilege.  The Parent has
          not recognized  compensation  costs for either plan. The effect of the
          compensation  costs,  as determined  consistent with FASB 123, was not
          computed on a subsidiary basis, but rather on a consolidated basis for
          all subsidiaries of the Parent and therefore are not presented herein.
<PAGE>

10.  Leases

     (a)  The Company  occupies  leased space in many  locations  under  various
          long-term  leases and has entered  into  various  leases  covering the
          long-term use of data processing equipment.  At December 31, 1998, the
          future minimum lease payments under operating leases were as follows:

                         Year                                Payments
                         1999                               $ 1,393
                         2000                                   946
                         2001                                   730
                         2002                                   292
                         2003                                   276
                         Remaining years after 2004             506

                         Total                              $ 4,143

          Rent expense approximated $1,604,000,  $1,398,000 and $866,000 for the
          years ended December 31, 1998, 1997 and 1996, respectively.

     (b)  Sublease  Income  - The  Company  does  not  participate  in  sublease
          agreements.


11.  Reinsurance

     (a)  The Company  reinsures  portions of its life and  accident  and health
          insurance risks with unaffiliated companies.  Life insurance risks are
          reinsured  primarily  under  coinsurance  and  yearly  renewable  term
          treaties.  Accident and health insurance risks are reinsured primarily
          under  coinsurance,  excess of loss and quota share treaties.  Amounts
          recoverable from reinsurers are estimated in a manner  consistent with
          the  assumptions  used  for the  underlying  policy  benefits  and are
          presented as a component of reinsurance assets. A contingent liability
          exists  with  respect  to  reinsurance  ceded to the  extent  that any
          reinsurer  is  unable  to  meet  the  obligations  assumed  under  the
          reinsurance  agreements.  The Company also  reinsures  portions of its
          life and accident and health insurance risks with affiliated companies
          (see Note 12).

          The  effect  of  all  reinsurance  contracts,   including  reinsurance
          assumed, is as follows (in thousands, except percentages):
<TABLE>
                                                                                                              Percentage
                                                                                                              of Amount
      December 31, 1998                                                                                        Assumed
                                             Gross             Ceded         Assumed              Net             to Net    

<S>                                         <C>                 <C>        <C>                   <C>           <C>        
        Life Insurance in Force             $5,157,694          $579,949   $         446         $4,578,191         -
                                            ==========          ========   =============         ==========
        Premiums:
          Life                                  55,199             3,320              75             51,954        0.1%
          Accident and Health                   16,144             6,470          23,215             32,889       70.6%
          Annuity                               15,496               -               -               15,496         -
                                        --------------     --------------  -------------       ------------

        Total Premiums                   $      86,839         $   9,790     $    23,290        $   100,339       23.2%
                                         =============         =========     ===========        ===========

</TABLE>

<PAGE>

11.  Reinsurance - (continued)
<TABLE>

                                                                                                              Percentage
                                                                                                              of Amount
      December 31, 1997                                                                                        Assumed
                                             Gross             Ceded         Assumed              Net             to Net    

<S>                                         <C>                 <C>           <C>                <C>               <C> 
        Life Insurance in Force             $4,900,999          $408,340      $    3,061         $4,495,720        0.1%
                                            ==========          ========      ==========         ==========

        Premiums:
          Life                                  25,690             2,805              83             22,968        0.4%
          Accident and Health                   16,266             6,470          22,449             32,245       69.6%
          Annuity                               41,216               -               -               41,216         -
                                          ------------        ----------   -------------        -----------

        Total Premiums                     $    83,172         $   9,275       $  22,532        $    96,429       23.4%
                                           ===========         =========       =========        ===========


                                                                                                              Percentage
                                                                                                              of Amount
      December 31, 1996                                                                                        Assumed
                                             Gross             Ceded         Assumed              Net             to Net    
        Life Insurance in Force             $4,776,324          $638,583      $    3,282         $4,141,023        0.1%
                                            ==========          ========      ==========         ==========

        Premiums:
          Life                                  25,625             3,788              82             21,919        0.4%
          Accident and Health                   20,553             6,729          22,009             35,833       61.4%
          Annuity                               92,441               721             -               91,720         -
                                          ------------      ------------   -------------        -----------

        Total Premiums                     $   138,619         $  11,238       $  22,091         $  149,472       14.8%
                                           ===========         =========       =========         ==========
</TABLE>

     (b)  The  maximum  amount  retained  on any  one  life  by the  Company  is
          $1,000,000.

     (c)  Reinsurance  recoveries,  which  reduced  death  and  other  benefits,
          approximated $12,396,000,  $6,110,000 and $7,176,000 respectively, for
          the years ended December 31, 1998, 1997 and 1996.

          The  Company's  reinsurance  arrangements  do not  relieve it from its
          direct obligation to its insureds.

<PAGE>

12.  Transactions with Related Parties

     (a)  The  Company  is  party to  several  reinsurance  agreements  with its
          affiliates  covering  certain life and  accident and health  insurance
          risks.  Premium income and commission ceded to affiliates  amounted to
          $89,000  and $2,000,  respectively,  for the year ended  December  31,
          1998.  Premium  income  and  commission  ceded  for 1997  amounted  to
          $144,000 and $2,000, respectively. Premium income and commission ceded
          for 1996 amounted to $857,000 and $2,000, respectively. Premium income
          and ceding  commission  expense  assumed  from  affiliates  aggregated
          $19,536,000  and  $(545,000),  respectively,  for  1998,  compared  to
          $20,661,000  and $(602,000),  respectively,  for 1997, and $20,764,000
          and $(120,000), respectively, for 1996.

     (b)  The Company  provides  life  insurance  coverage to  employees  of the
          Parent and its domestic  subsidiaries  in connection with the Parent's
          employee benefit plans. The statement of income includes $5,124,000 in
          premiums relating to this business for 1998,  $5,769,000 for 1997, and
          $5,142,000 for 1996.

     (c)  The  Company  is party to several  cost  sharing  agreements  with its
          affiliates.  Generally, these agreements provide for the allocation of
          costs upon either the specific  identification basis or a proportional
          cost allocation basis which management believes to be reasonable.  For
          the years ended  December  31,  1998,  1997 and 1996,  the Company was
          charged $23,757,000,  $22,079,000 and $24,204,000,  respectively,  for
          expenses attributed to the Company but incurred by affiliates.  During
          the same period, the Company received  reimbursements  from affiliates
          aggregating  $28,405,000,  $26,941,000 and $21,198,000,  respectively,
          for costs incurred by the Company but attributable to affiliates.

     (d)  During 1997,  a  reinsurance  treaty  between the Company and Delaware
          American Life  Insurance  Company  (Delam)  covering  certain  annuity
          policies was terminated.  Upon cancellation of this agreement,  assets
          totaling $24,030,000 were transferred from Delam to the Company.




<PAGE>
                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Contract Owners of
American International Life Assurance Company of New York
Variable Account A

In our  opinion,  the  accompanying  statements  of assets  and  liabilities  of
American  International  Life Assurance  Company of New York Variable  Account A
(comprising  fifty-five  subaccounts,  hereafter  collectively  referred  to  as
"Variable  Account A") and the related  statements of operations  and changes in
net assets present fairly, in all material  respects,  the financial position of
Variable  Account A at December 31, 1998,  and the results of its operations for
the year then ended and the  changes in its net assets for each of the two years
in the period then ended,  in  conformity  with  generally  accepted  accounting
principles.  These financial statements are the responsibility of the management
of  Variable  Account  A; our  responsibility  is to express an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.






March 12, 1999



<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1998
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------

ASSETS:
      Investments at Market Value:

                                                                           Shares            Cost             Market Value
                                                                     ---------------------------------------------------------
                                                                     ---------------------------------------------------------
           <S>                                                         <C>               <C>                 <C>
           Aim
              Capital Appreciation Portfolio                                 9,760.366         $ 204,230            $ 245,960
              International Equity Portfolio                                 9,035.897           172,112              177,285
           Alliance
              Money Market Portfolio                                    13,751,669.200        13,751,671           13,751,671
              Premier Growth Portfolio                                   2,066,921.540        41,012,089           64,136,580
              Growth and Income Portfolio                                2,796,636.501        50,783,290           61,078,542
              International Portfolio                                      602,306.045         9,182,028            9,739,289
              Short-term Multi-Market Portfolio                            124,343.718         1,265,950            1,255,872
              Global Bond Portfolio                                        209,308.318         2,404,115            2,599,599
              U.S. Government High Grade Portfolio                         816,749.101         9,534,463           10,021,512
              Global Dollar Government Portfolio                           178,960.282         2,472,239            1,821,815
              North American Government Portfolio                          553,110.075         7,027,702            6,941,531
              Utility Income Portfolio                                     358,416.430         5,207,561            6,774,070
              Conservative Investors Portfolio                             574,276.874         7,031,632            8,057,109
              Growth Investors Portfolio                                   259,511.357         3,662,385            4,237,818
              Growth Portfolio                                           1,835,270.299        33,388,218           50,011,118
              Total Return Portfolio                                       578,181.073         9,198,020           10,441,949
              Worldwide Privatization Portfolio                            514,210.611         7,509,285            7,615,464
              Technology Portfolio                                         973,810.143        12,899,573           18,667,935
              Quasar Portfolio                                             976,382.004        11,723,401           10,876,898
              Real Estate Portfolio                                        201,000.761         2,319,361            1,965,788
              High Yield Portfolio                                         159,063.605         1,674,439            1,581,093
           Dreyfus
              Stock Index Portfolio                                         77,534.961         2,068,665            2,521,440
              Zero Coupon 2000 Portfolio                                     4,403.497            54,298               55,046
              Small Company Stock Portfolio                                  8,758.568           135,155              132,164
           Fidelity
              Money Market Portfolio                                     1,452,972.070         1,452,972            1,452,972
              Asset Manager Portfolio                                       58,553.570           992,909            1,063,333
              Growth Profolio                                               64,609.300         2,276,854            2,899,022
              High Income Portfolio                                         45,112.354           574,145              520,149
              Investment Grade Bond Portfolio                               47,802.215           595,851              619,517
              Overseas Portfolio                                            15,794.210           307,849              316,671
              Contrafund Portfolio                                           9,531.198           201,722              232,943
           Van Eck
              Worldwide Hard Assets Portolio                                 2,288.789            32,580               21,057
           Weiss, Peck and Greer
              Tomorrow Short Term Portfolio                                 27,261.289           265,794              287,333
              Tomorrow Medium Term Portfolio                                13,972.292           117,918              131,757
              Tomorrow Long Term Portfolio                                   4,613.637            36,295               42,584
                                                                                       ------------------  -------------------
              Total Investments                                                            $ 241,536,771          302,294,886
                                                                                                           -------------------
                   Total Assets                                                                                 $ 302,294,886
                                                                                                           ===================

EQUITY:                                                                                                    -------------------
           Contract Owners' Equity                                                                              $ 302,294,886
                                                                                                           -------------------
                   Total Equity                                                                                 $ 302,294,886
                                                                                                           ===================
                                                                                                           
</TABLE>
                 See Accompanying Notes to Financial Statements

<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                             STATEMENT OF OPERATIONS
                      For The Year Ended December 31, 1998
<TABLE>
<CAPTION>
                                                                              Aim                     Aim
                                                                            Capital              International
                                                                          Appreciation              Equity
                                                     Total                 Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                         $14,493,528                  $6,458                   $988
Expenses:
    Mortality & Expense Risk Fees                       3,271,933                   1,494                    924
    Daily Administrative Charges                          387,370                     179                    110
                                               -------------------     -------------------     ------------------
Net Investment Income (Loss)                           10,834,225                   4,785                    (46)
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                       10,438,274                 (16,335)                 9,402
    Change in Unrealized Appreciation                                                      
        (Depreciation)                                 29,595,275                  41,731                  5,173
                                               -------------------     -------------------     ------------------
    Net Gain (Loss) on Investments                     40,033,549                  25,396                 14,575
                                               -------------------     -------------------     ------------------
Increase (Decrease) in Net Assets
    Resulting From Operations                         $50,867,774                 $30,181                $14,529
                                               ===================     ===================     ==================
</TABLE>
                                               
<TABLE>
<CAPTION>
                                                                                                   Alliance
                                                    Alliance                Alliance                Growth
                                                     Money                  Premier                    &
                                                     Market                  Growth                 Income
                                                   Portfolio               Portfolio               Portfolio
<S>                                             <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                            $616,217                 $46,770             $5,460,909
Expenses:
    Mortality & Expense Risk Fees                         159,593                 611,104                691,650
    Daily Administrative Charges                           19,069                  71,307                 81,569
                                               -------------------     -------------------     ------------------
Net Investment Income (Loss)                              437,555                (635,641)             4,687,690
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                                0               2,288,009              2,135,652
    Change in Unrealized Appreciation                              
        (Depreciation)                                          0              16,664,165              2,168,119
                                               -------------------     -------------------     ------------------
    Net Gain (Loss) on Investments                              0              18,952,174              4,303,771
                                               -------------------     -------------------     ------------------
Increase (Decrease) in Net Assets
    Resulting From Operations                            $437,555             $18,316,533             $8,991,461
                                               ===================     ===================     ==================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                            Alliance               Alliance
                                                    Alliance               Short-Term               Global
                                                 International            Multi-Market               Bond
                                                   Portfolio               Portfolio               Portfolio
<S>                                      <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                            $462,340                 $96,486                $48,421
Expenses:
    Mortality & Expense Risk Fees                         114,976                  12,378                 31,044
    Daily Administrative Charges                           13,508                   1,471                  3,702
                                               -------------------     -------------------     ------------------
Net Investment Income (Loss)                              333,856                  82,637                 13,675
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                          154,502                 (27,830)                 7,520
    Change in Unrealized Appreciation     
        (Depreciation)                                    395,220                  (9,123)               272,864
                                               -------------------     -------------------     ------------------
    Net Gain (Loss) on Investments                        549,722                 (36,953)               280,384
                                               -------------------     -------------------     ------------------
Increase (Decrease) in Net Assets
    Resulting From Operations                            $883,578                 $45,684               $294,059
                                               ===================     ===================     ==================
</TABLE> 
<TABLE>
<CAPTION>
                                                    Alliance
                                                      U.S.                  Alliance               Alliance
                                                   Government                Global                  North
                                                      High                   Dollar                American
                                                     Grade                 Government             Government
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                            $415,054                $318,634               $478,155
Expenses:
    Mortality & Expense Risk Fees                         107,905                  30,743                 86,562
    Daily Administrative Charges                           12,870                   3,735                 10,394
                                               -------------------     -------------------     ------------------

Net Investment Income (Loss)                              294,279                 284,156                381,199
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                          164,358                (317,039)                66,552
    Change in Unrealized Appreciation     
        (Depreciation)                                     86,705                (617,050)              (325,686)
                                               -------------------     -------------------     ------------------

    Net Gain (Loss) on Investments                        251,063                (934,089)              (259,134)
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                            $545,342               ($649,933)              $122,065
                                               ===================     ===================     ==================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    Alliance                Alliance               Alliance
                                                    Utility               Conservative              Growth
                                                     Income                Investors               Investors
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                            $162,881                $515,990               $240,069
Expenses:
    Mortality & Expense Risk Fees                          75,338                 100,571                 35,913
    Daily Administrative Charges                            8,930                  12,013                  4,280
                                               -------------------     -------------------     ------------------

Net Investment Income (Loss)                               78,613                 403,406                199,876
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                          641,925                 313,987                119,932
    Change in Unrealized Appreciation     
        (Depreciation)                                    509,576                 223,741                270,107
                                               -------------------     -------------------     ------------------
 
    Net Gain (Loss) on Investments                      1,151,501                 537,728                390,039
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                          $1,230,114                $941,134               $589,915
                                               ===================     ===================     ==================
</TABLE>
<TABLE>
<CAPTION>
                                                                            Alliance               Alliance
                                                    Alliance                 Total                 Worldwide
                                                     Growth                  Return              Privatization
                                                   Portfolio               Portfolio               Portfolio
<S>                                             <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                          $2,636,236                $988,194               $470,157
Expenses:
    Mortality & Expense Risk Fees                         554,134                 132,973                 94,966
    Daily Administrative Charges                           65,764                  15,857                 11,387
                                               -------------------     -------------------     ------------------

Net Investment Income (Loss)                            2,016,338                 839,364                363,804
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                        2,941,214                 734,362                225,139
    Change in Unrealized Appreciation     
        (Depreciation)                                  5,492,858                (185,341)              (124,847)
                                               -------------------     -------------------     ------------------
 
    Net Gain (Loss) on Investments                      8,434,072                 549,021                100,292
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                         $10,450,410              $1,388,385               $464,096
                                               ===================     ===================     ==================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                   Alliance
                                                    Alliance                Alliance                 Real
                                                   Technology                Quasar                 Estate
                                                   Portfolio               Portfolio               Portfolio
<S>                                           <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                             $16,853                $824,295                $48,623
Expenses:
    Mortality & Expense Risk Fees                         165,018                 120,529                 27,838
    Daily Administrative Charges                           19,419                  14,528                  3,349
                                               -------------------     -------------------     ------------------

Net Investment Income (Loss)                             (167,584)                689,238                 17,436
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                        1,005,890                  32,590                (30,554)
    Change in Unrealized Appreciation     
        (Depreciation)                                  6,069,192              (1,504,214)              (550,595)
                                               -------------------     -------------------     ------------------
 
    Net Gain (Loss) on Investments                      7,075,082              (1,471,624)              (581,149)
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                          $6,907,498               ($782,386)             ($563,713)
                                               ===================     ===================     ==================
</TABLE> 
<TABLE>
<CAPTION>

                                                                                                    Dreyfus
                                                    Alliance                Dreyfus                  Zero
                                                      High                   Stock                  Coupon
                                                     Yield                   Index                   2000
                                                   Portfolio               Portfolio               Portfolio
<S>                                      <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                              $1,255                 $30,353                 $2,898
Expenses:
    Mortality & Expense Risk Fees                          11,363                  22,934                    672
    Daily Administrative Charges                            1,375                   2,739                     81
                                               -------------------     -------------------     ------------------

Net Investment Income (Loss)                              (11,483)                  4,680                  2,145
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                          (78,277)                $68,083                    $24
    Change in Unrealized Appreciation     
        (Depreciation)                                    (93,678)                347,717                    837
                                               -------------------     -------------------     ------------------
 
    Net Gain (Loss) on Investments                       (171,955)                415,800                    861
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                           ($183,438)               $420,480                 $3,006
                                               ===================     ===================     ==================
 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    Dreyfus
                                                     Small                  Fidelity               Fidelity
                                                    Company                  Money                   Asset
                                                     Stock                   Market                 Manager
                                                   Portfolio               Portfolio               Portfolio
<S>                                           <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                                $406                 $57,955                $93,601
Expenses:
    Mortality & Expense Risk Fees                             950                  13,706                 11,951
    Daily Administrative Charges                              115                   1,638                  1,433
                                               -------------------     -------------------     ------------------

Net Investment Income (Loss)                                 (659)                 42,611                 80,217
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                          ($3,746)                      0                 22,479
    Change in Unrealized Appreciation     
        (Depreciation)                                     (2,354)                      0                 13,407
                                               -------------------     -------------------     ------------------
    Net Gain (Loss) on Investments                         (6,100)                      0                 35,886
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                             ($6,759)                $42,611               $116,103
                                               ===================     ===================     ==================

</TABLE>
<TABLE>
<CAPTION>
                                                                                                    Fidelity
                                                                            Fidelity               Investment
                                                    Fidelity                  High                   Grade
                                                     Growth                  Income                  Bond
                                                   Portfolio               Portfolio               Portfolio
<S>                                           <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                            $201,722                 $48,626                $11,173
Expenses:
    Mortality & Expense Risk Fees                          26,637                   6,124                  4,541
    Daily Administrative Charges                            3,185                     739                    542
                                               -------------------     -------------------     ------------------
Net Investment Income (Loss)                              171,900                  41,763                  6,090
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                           38,071                  (6,270)                 2,723
    Change in Unrealized Appreciation     
        (Depreciation)                                    489,770                 (79,131)                18,900
                                               -------------------     -------------------     ------------------
 
    Net Gain (Loss) on Investments                        527,841                 (85,401)                21,623
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                            $699,741                ($43,638)               $27,713
                                               ===================     ===================     ==================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                    Van Eck
                                                                                                   Worldwide
                                                    Fidelity                Fidelity                 Hard
                                                    Overseas               Contrafund               Assets
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                             $25,840                  $4,709                $14,866
Expenses:
    Mortality & Expense Risk Fees                           4,255                   2,301                    679
    Daily Administrative Charges                              512                     277                     76
                                               -------------------     -------------------     ------------------

Net Investment Income (Loss)                               21,073                   2,131                 14,111
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                           15,304                   2,239                (24,422)
    Change in Unrealized Appreciation     
        (Depreciation)                                       (540)                 31,221                 (8,704)
                                               -------------------     -------------------     ------------------
    Net Gain (Loss) on Investments                         14,764                  33,460                (33,126)
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                             $35,837                 $35,591               ($19,015)
                                               ===================     ===================     ==================

</TABLE>
<TABLE>
<CAPTION>
                                                                            Van Eck                  WP&G
                                                    Van Eck                Worldwide               Tomorrow
                                                   Worldwide                Emerging                 Short
                                                    Balanced                Markets                  Term
                                                   Portfolio               Portfolio               Portfolio
<S>                                           <C>                      <C>                     <C>
Investment Income (Loss):
    Dividends                                            $124,355                      $0                $13,519
Expenses:
    Mortality & Expense Risk Fees                           3,661                     483                  4,025
    Daily Administrative Charges                              434                      60                    483
                                               -------------------     -------------------     ------------------
Net Investment Income (Loss)                              120,260                    (543)                 9,011
                                               -------------------     -------------------     ------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                          (40,663)                (20,345)                11,415
    Change in Unrealized Appreciation     
        (Depreciation)                                    (30,005)                      0                 12,275
                                               -------------------     -------------------     ------------------
    Net Gain (Loss) on Investments                        (70,668)                (20,345)                23,690
                                               -------------------     -------------------     ------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                             $49,592                ($20,888)               $32,701
                                               ===================     ===================     ==================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                      WP&G                    WP&G
                                                    Tomorrow                Tomorrow
                                                     Medium                   Long
                                                      Term                    Term
                                                   Portfolio               Portfolio
<S>                                            <C>                      <C>
Investment Income (Loss):
    Dividends                                              $7,883                    $637
Expenses:
    Mortality & Expense Risk Fees                           1,522                     476
    Daily Administrative Charges                              183                      57
                                               -------------------     -------------------
Net Investment Income (Loss)                                6,178                     104
                                               -------------------     -------------------

Realized & Unrealized Gain (Loss) on Investments:
    Realized Gain (Loss) on Investment
        Activity                                              191                   2,192
    Change in Unrealized Appreciation     
        (Depreciation)                                     10,567                   2,398
                                               -------------------     -------------------
    Net Gain (Loss) on Investments                         10,758                   4,590
                                               -------------------     -------------------
                                          
Increase (Decrease) in Net Assets
    Resulting From Operations                             $16,936                  $4,694
                                               ===================     ===================

</TABLE>
                 See Accompanying Notes to Financial Statements
<PAGE>

                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                       STATEMENT OF CHANGES IN NET ASSETS
           For The Years Ended December 31, 1998 and December 31, 1997
<TABLE>
<CAPTION>
                                      1998
                                                                              Aim                     Aim
                                                                            Capital              International
                                                                          Appreciation              Equity
                                                     Total                 Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                      $10,834,225                  $4,785                   ($46)
    Realized Gain (Loss) on Investment Activity        10,438,274                 (16,335)                 9,402
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                  29,595,275                  41,731                  5,173
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                    50,867,774                  30,181                 14,529
                                               -------------------     -------------------     ------------------
                                          
Capital Transactions:                     
    Contract Deposits                                  56,857,846                  90,938                 22,124
    Administrative Charges                                (90,895)                     (8)                   (50)
    Transfers Between Funds                               251,897                 124,849                144,260
    Contract Withdrawals                              (23,552,559)                      0                 (3,408)
    Deferred Sales Charges                               (651,153)                      0                   (170)
    Death Benefits                                     (2,785,014)                      0                      0
    Annuity Payments                                         (558)                      0                      0
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting                                                
    From Capital Transactions                          30,029,564                 215,779                162,756
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                80,897,338                 245,960                177,285
Net Assets, at Beginning of Year                      221,397,548                       0                      0
                                               -------------------     -------------------     ------------------
Net Assets, at End of Year                           $302,294,886                $245,960               $177,285
                                               ===================     ===================     ==================

</TABLE> 
<PAGE>                                 
<TABLE>                                   
<CAPTION>                                                                    


                                                                                                   Alliance
                                                    Alliance                Alliance                Growth
                                                     Money                  Premier                    &
                                                     Market                  Growth                 Income
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                         $437,555               ($635,641)            $4,687,690
    Realized Gain (Loss) on Investment Activity                 0               2,288,009              2,135,652
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                           0              16,664,165              2,168,119
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                       437,555              18,316,533              8,991,461
                                               -------------------     -------------------     ------------------
                                          
Capital Transactions:                     
    Contract Deposits                                  21,166,899               7,527,997              7,051,000
    Administrative Charges                                 (3,300)                (16,218)               (18,739)
    Transfers Between Funds                           (14,724,549)              7,283,211              3,088,959
    Contract Withdrawals                               (3,293,896)             (4,205,714)            (4,526,236)
    Deferred Sales Charges                                (74,841)               (121,577)              (119,369)
    Death Benefits                                       (241,701)               (450,253)              (551,309)
    Annuity Payments                                            0                    (105)                  (137)
                                               -------------------     -------------------     ------------------
Increase (Decrease) in Net Assets Resulting                        
    From Capital Transactions                           2,828,612              10,017,341              4,924,169
                                               -------------------     -------------------     ------------------
Total Increase (Decrease) in Net Assets                 3,266,167              28,333,874             13,915,630
Net Assets, at Beginning of Year                       10,485,504              35,802,706             47,162,912
                                               -------------------     -------------------     ------------------
Net Assets, at End of Year                            $13,751,671             $64,136,580            $61,078,542
                                               ===================     ===================     ==================
 
</TABLE> 
<PAGE>                                 
<TABLE>                                   
<CAPTION>                                 

                                                                            Alliance               Alliance
                                                    Alliance               Short-Term               Global
                                                 International            Multi-Market               Bond
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                         $333,856                 $82,637                $13,675
    Realized Gain (Loss) on Investment Activity           154,502                 (27,830)                 7,520
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                     395,220                  (9,123)               272,864
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                       883,578                  45,684                294,059
                                               -------------------     -------------------     ------------------
                                          
Capital Transactions:                     
    Contract Deposits                                     850,046                 420,126                247,256
    Administrative Charges                                 (3,706)                   (273)                  (645)
    Transfers Between Funds                               371,972                 (70,394)               171,261
    Contract Withdrawals                                 (516,115)                (17,148)              (142,284)
    Deferred Sales Charges                                (12,428)                     (5)                (2,696)
    Death Benefits                                        (52,698)                 (4,762)               (28,499)
    Annuity Payments                                            0                       0                   (128)
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting                                                
    From Capital Transactions                             637,071                 327,544                244,265
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                 1,520,649                 373,228                538,324
Net Assets, at Beginning of Year                        8,218,640                 882,644              2,061,275
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                             $9,739,289              $1,255,872             $2,599,599
                                               ===================     ===================     ==================

</TABLE>                                  
<TABLE>                                   
<CAPTION>                                 

                                                    Alliance
                                                      U.S.                  Alliance               Alliance
                                                   Government                Global                  North
                                                      High                   Dollar                American
                                                     Grade                 Government             Government
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                         $294,279                $284,156               $381,199
    Realized Gain (Loss) on Investment Activity           164,358                (317,039)                66,552
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                      86,705                (617,050)              (325,686)
                                               -------------------     -------------------     ------------------
Increase (Decrease) in Net Assets Resulting
    From Operations                                       545,342                (649,933)               122,065
                                               -------------------     -------------------     ------------------
                                          
Capital Transactions:                     
    Contract Deposits                                   1,452,330                 249,356              1,280,290
    Administrative Charges                                 (3,016)                 (1,038)                (2,728)
    Transfers Between Funds                             1,335,843                (370,071)               108,114
    Contract Withdrawals                                 (637,383)               (190,837)              (534,403)
    Deferred Sales Charges                                (18,045)                 (4,935)               (18,089)
    Death Benefits                                        (97,455)               (127,935)              (288,039)
    Annuity Payments                                          (55)                      0                      0
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting                        
    From Capital Transactions                           2,032,219                (445,460)               545,145
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                 2,577,561              (1,095,393)               667,210
Net Assets, at Beginning of Year                        7,443,951               2,917,208              6,274,321
                                               -------------------     -------------------     ------------------
Net Assets, at End of Year                            $10,021,512              $1,821,815             $6,941,531
                                               ===================     ===================     ==================

</TABLE>                                  
<PAGE>
<TABLE>                                   
<CAPTION>                                 



                                                    Alliance                Alliance               Alliance
                                                    Utility               Conservative              Growth
                                                     Income                Investors               Investors
                                                   Portfolio               Portfolio               Portfolio
<S>                                             <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                          $78,613                $403,406               $199,876
    Realized Gain (Loss) on Investment Activity           641,925                 313,987                119,932
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                     509,576                 223,741                270,107
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                     1,230,114                 941,134                589,915
                                               -------------------     -------------------     ------------------

                                          
Capital Transactions:                     
    Contract Deposits                                     796,567                 710,692                390,101
    Administrative Charges                                 (1,585)                 (2,769)                (1,177)
    Transfers Between Funds                               939,723                 511,254                969,622
    Contract Withdrawals                               (1,365,976)             (1,351,101)              (149,706)
    Deferred Sales Charges                                (48,997)                (46,083)                (2,335)
    Death Benefits                                        (14,797)                (69,176)               (18,713)
    Annuity Payments                                            0                       0                      0
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting                                                
    From Capital Transactions                             304,935                (247,183)             1,187,792
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                 1,535,049                 693,951              1,777,707
Net Assets, at Beginning of Year                        5,239,021               7,363,158              2,460,111
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                             $6,774,070              $8,057,109             $4,237,818
                                               ===================     ===================     ==================

</TABLE>
<PAGE>                                  
<TABLE>                                   
<CAPTION>                                 

                                                                            Alliance               Alliance
                                                    Alliance                 Total                 Worldwide
                                                     Growth                  Return              Privatization
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                       $2,016,338                $839,364               $363,804
    Realized Gain (Loss) on Investment Activity         2,941,214                 734,362                225,139
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                   5,492,858                (185,341)              (124,847)
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                    10,450,410               1,388,385                464,096
                                               -------------------     -------------------     ------------------
                                          
Capital Transactions:                     
    Contract Deposits                                   3,750,764               1,339,194                733,930
    Administrative Charges                                (18,369)                 (2,538)                (2,968)
    Transfers Between Funds                              (657,218)                308,181                (87,302)
    Contract Withdrawals                               (3,108,159)             (1,507,157)              (374,824)
    Deferred Sales Charges                                (79,977)                (46,499)                (8,504)
    Death Benefits                                       (265,172)               (251,881)               (64,930)
    Annuity Payments                                            0                       0                    (80)
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting                        
    From Capital Transactions                            (378,131)               (160,700)               195,322
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                10,072,279               1,227,685                659,418
Net Assets, at Beginning of Year                       39,938,839               9,214,264              6,956,046
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                            $50,011,118             $10,441,949             $7,615,464
                                               ===================     ===================     ==================

</TABLE>                                  
<PAGE>
<TABLE>                                   
<CAPTION>                                 

                                                                                                   Alliance
                                                    Alliance                Alliance                 Real
                                                   Technology                Quasar                 Estate
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                        ($167,584)               $689,238                $17,436
    Realized Gain (Loss) on Investment Activity         1,005,890                  32,590                (30,554)
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                   6,069,192              (1,504,214)              (550,595)
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                     6,907,498                (782,386)              (563,713)
                                               -------------------     -------------------     ------------------

Capital Transactions:                     
    Contract Deposits                                   1,562,210               1,550,640                640,690
    Administrative Charges                                 (5,002)                 (2,943)                  (651)
    Transfers Between Funds                            (1,245,997)              2,441,645               (200,779)
    Contract Withdrawals                                 (607,189)               (490,064)              (145,399)
    Deferred Sales Charges                                (16,267)                (18,826)                (5,417)
    Death Benefits                                       (175,849)                (66,749)               (15,096)
    Annuity Payments                                            0                       0                    (53)
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting                                                
    From Capital Transactions                            (488,094)              3,413,703                273,295
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                 6,419,404               2,631,317               (290,418)
Net Assets, at Beginning of Year                       12,248,531               8,245,581              2,256,206
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                            $18,667,935             $10,876,898             $1,965,788
                                               ===================     ===================     ==================

</TABLE>                                  
<TABLE>                                   
<CAPTION>                                 


                                                                                                    Dreyfus
                                                    Alliance                Dreyfus                  Zero
                                                      High                   Stock                  Coupon
                                                     Yield                   Index                   2000
                                                   Portfolio               Portfolio               Portfolio
<S>                                            <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                         ($11,483)                 $4,680                 $2,145
    Realized Gain (Loss) on Investment Activity           (78,277)                 68,083                     24
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                     (93,678)                347,717                    837
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                      (183,438)                420,480                  3,006
                                               -------------------     -------------------     ------------------
                                          
Capital Transactions:                     
    Contract Deposits                                     468,713                 413,908                      0
    Administrative Charges                                   (176)                   (660)                   (26)
    Transfers Between Funds                             1,358,270                 620,342                      0
    Contract Withdrawals                                 (102,701)                (37,834)                     0
    Deferred Sales Charges                                 (1,975)                   (217)                     0
    Death Benefits                                              0                       0                      0
    Annuity Payments                                            0                       0                      0
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                           1,722,131                 995,539                    (26)
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                 1,538,693               1,416,019                  2,980
Net Assets, at Beginning of Year                           42,400               1,105,421                 52,066
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                             $1,581,093              $2,521,440                $55,046
                                               ===================     ===================     ==================

</TABLE> 
<PAGE>                                 
<TABLE>                                   
<CAPTION>                                 


                                                    Dreyfus
                                                     Small                  Fidelity               Fidelity
                                                    Company                  Money                   Asset
                                                     Stock                   Market                 Manager
                                                   Portfolio               Portfolio               Portfolio
<S>                                           <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                            ($659)                $42,611                $80,217
    Realized Gain (Loss) on Investment Activity            (3,746)                      0                 22,479
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                      (2,354)                      0                 13,407
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                        (6,759)                 42,611                116,103
                                               -------------------     -------------------     ------------------

Capital Transactions:                     
    Contract Deposits                                      10,000               3,057,276                130,159
    Administrative Charges                                    (54)                   (301)                  (301)
    Transfers Between Funds                               109,583              (2,370,380)               199,317
    Contract Withdrawals                                   (2,575)                (91,878)               (19,543)
    Deferred Sales Charges                                   (116)                 (2,687)                   (27)
    Death Benefits                                              0                       0                      0
    Annuity Payments                                            0                       0                      0
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                             116,838                 592,030                309,605
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                   110,079                 634,641                425,708
Net Assets, at Beginning of Year                           22,085                 818,331                637,625
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                               $132,164              $1,452,972             $1,063,333
                                               ===================     ===================     ==================

</TABLE>                                  
<TABLE>                                   
<CAPTION>                                 

                                                                                                   Fidelity
                                                                            Fidelity              Investment
                                                    Fidelity                  High                   Grade
                                                     Growth                  Income                  Bond
                                                   Portfolio               Portfolio               Portfolio
<S>                                           <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                         $171,900                 $41,763                 $6,090
    Realized Gain (Loss) on Investment Activity            38,071                  (6,270)                 2,723
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                     489,770                 (79,131)                18,900
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                       699,741                 (43,638)                27,713
                                               -------------------     -------------------     ------------------

                                          
Capital Transactions:                     
    Contract Deposits                                     559,593                  47,636                152,122
    Administrative Charges                                   (706)                   (164)                  (153)
    Transfers Between Funds                               283,192                 183,647                251,128
    Contract Withdrawals                                  (47,271)                (14,489)               (16,156)
    Deferred Sales Charges                                   (280)                    (74)                  (252)
    Death Benefits                                              0                       0                      0
    Annuity Payments                                            0                       0                      0
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                             794,528                 216,556                386,689
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                 1,494,269                 172,918                414,402
Net Assets, at Beginning of Year                        1,404,753                 347,231                205,115
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                             $2,899,022                $520,149               $619,517
                                               ===================     ===================     ==================

</TABLE>                                  

<PAGE>

<TABLE>                                   
<CAPTION>                                 
                                                                                                    Van Eck
                                                                                                   Worldwide
                                                    Fidelity                Fidelity                 Hard
                                                    Overseas               Contrafund               Assets
                                                   Portfolio               Portfolio               Portfolio
<S>                                           <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                          $21,073                  $2,131                $14,111
    Realized Gain (Loss) on Investment Activity            15,304                   2,239                (24,422)
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                        (540)                 31,221                 (8,704)
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                        35,837                  35,591                (19,015)
                                               -------------------     -------------------     ------------------

Capital Transactions:                     
    Contract Deposits                                      45,000                 125,289                      0
    Administrative Charges                                   (155)                    (91)                   (23)
    Transfers Between Funds                              (150,399)                 73,044                (59,602)
    Contract Withdrawals                                  (18,179)                   (862)                (2,481)
    Deferred Sales Charges                                    (96)                    (28)                   (58)
    Death Benefits                                              0                       0                      0
    Annuity Payments                                            0                       0                      0
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                            (123,829)                197,352                (62,164)
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                   (87,992)                232,943                (81,179)
Net Assets, at Beginning of Year                          404,663                       0                102,236
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                               $316,671                $232,943                $21,057
                                               ===================     ===================     ==================
</TABLE>                                  
<TABLE>                                   
<CAPTION>                                 
                                                                            Van Eck                  WP&G
                                                    Van Eck                Worldwide               Tomorrow
                                                   Worldwide                Emerging                 Short
                                                    Balanced                Markets                  Term
                                                   Portfolio               Portfolio               Portfolio
<S>                                             <C>                      <C>                     <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                         $120,260                   ($543)                $9,011
    Realized Gain (Loss) on Investment Activity           (40,663)                (20,345)                11,415
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                     (30,005)                      0                 12,275
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                        49,592                 (20,888)                32,701
                                               -------------------     -------------------     ------------------

Capital Transactions:                     
    Contract Deposits                                           0                       0                      0
    Administrative Charges                                   (127)                    (27)                  (124)
    Transfers Between Funds                              (650,699)                 22,663                (53,220)
    Contract Withdrawals                                  (17,324)                 (1,674)               (11,216)
    Deferred Sales Charges                                   (149)                    (74)                   (60)
    Death Benefits                                              0                       0                      0
    Annuity Payments                                            0                       0                      0
                                               -------------------     -------------------     ------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                            (668,299)                 20,888                (64,620)
                                               -------------------     -------------------     ------------------

Total Increase (Decrease) in Net Assets                  (618,707)                      0                (31,919)
Net Assets, at Beginning of Year                          618,707                       0                319,252
                                               -------------------     -------------------     ------------------

Net Assets, at End of Year                                     $0                      $0               $287,333
                                               ===================     ===================     ==================
</TABLE>                                  
<PAGE>

<TABLE>                                   
<CAPTION>                                 


                                                      WP&G                    WP&G
                                                    Tomorrow                Tomorrow
                                                     Medium                   Long
                                                      Term                    Term
                                                   Portfolio               Portfolio
<S>                                             <C>                      <C>
Increase (Decrease) in Net Assets         
Operations:                               
    Net Investment Income (Loss)                           $6,178                    $104
    Realized Gain (Loss) on Investment Activity               191                   2,192
    Change in Unrealized Appreciation     
        (Depreciation) of Investments                      10,567                   2,398
                                               -------------------     -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                        16,936                   4,694
                                               -------------------     -------------------

                                          
Capital Transactions:                     
    Contract Deposits                                           0                  15,000
    Administrative Charges                                    (60)                    (24)
    Transfers Between Funds                                     0                  (7,573)
    Contract Withdrawals                                        0                  (1,377)
    Deferred Sales Charges                                      0                       0
    Death Benefits                                              0                       0
    Annuity Payments                                            0                       0
                                               -------------------     -------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions                                 (60)                  6,026
                                               -------------------     -------------------

Total Increase (Decrease) in Net Assets                    16,876                  10,720
Net Assets, at Beginning of Year                          114,881                  31,864
                                               -------------------     -------------------

Net Assets, at End of Year                               $131,757                 $42,584
                                               ===================     ===================

</TABLE>                                  
                 See Accompanying Notes to Financial Statements
<PAGE>
                           AIL LIFE INSURANCE COMPANY
                                    (AI LIFE)
                               VARIABLE ACCOUNT A

                       STATEMENT OF CHANGES IN NET ASSETS
           For The Years Ended December 31, 1998 and December 31, 1997

                                      1997
<TABLE>
<CAPTION>
                                                                                Aim                        Aim
                                                                              Capital                 International
                                                                            Appreciation                  Equity
                                                    Total                    Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                      $3,425,822                         $0                         $0
    Realized Gain (Loss) on Investment Activity        4,618,810                          0                          0
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                 21,497,610                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                   29,542,242                          0                          0
                                              -------------------        -------------------        -------------------

Capital Transactions:                  
    Contract Deposits                                 67,767,150                          0                          0
    Administrative Charges                               (57,979)                         0                          0
    Transfers Between Funds                              198,327                          0                          0
    Contract Withdrawals                              (9,829,501)                         0                          0
    Deferred Sales Charges                              (220,977)                         0                          0
    Death Benefits                                      (853,668)                         0                          0
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting                                                  
    From Capital Transactions  ..                     57,003,352                          0                          0
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets               86,545,594                          0                          0
Net Assets, at Beginning of Year                     134,851,954                          0                          0
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                          $221,397,548                         $0                         $0
                                              ===================        ===================        ===================
</TABLE>                               
<TABLE>                                
<CAPTION> 
                                                                                                         Alliance
                                                   Alliance                   Alliance                    Growth
                                                    Money                     Premier                       &
                                                    Market                     Growth                     Income
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                          <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                        $380,094                  ($347,887)                $1,520,797
    Realized Gain (Loss) on Investment Activity                0                    220,392                    748,403
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                          0                  6,824,300                  6,138,369
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                      380,094                  6,696,805                  8,407,569
                                              -------------------        -------------------        -------------------

Capital Transactions:                  
    Contract Deposits                                 23,803,008                  5,628,309                  8,747,817
    Administrative Charges                                (2,803)                    (9,241)                   (11,350)
    Transfers Between Funds                          (21,820,460)                 5,485,953                  5,800,237
    Contract Withdrawals                              (1,672,237)                (1,359,666)                (1,559,417)
    Deferred Sales Charges                               (65,191)                   (24,018)                   (23,521)
    Death Benefits                                       (55,920)                   (97,729)                  (192,825)
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting                       
    From Capital Transactions  ..                        186,397                  9,623,608                 12,760,941
                                              -------------------        -------------------        -------------------
Total Increase (Decrease) in Net Assets                  566,491                 16,320,413                 21,168,510
Net Assets, at Beginning of Year                       9,919,013                 19,482,293                 25,994,402
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                           $10,485,504                $35,802,706                $47,162,912
                                              ===================        ===================        ===================
</TABLE>  
<PAGE>
<TABLE>                                
<CAPTION>                              

                                                                              Alliance                   Alliance
                                                   Alliance                  Short-Term                   Global
                                                International               Multi-Market                   Bond
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                         $94,222                    $37,202                    $86,596
    Realized Gain (Loss) on Investment Activity          288,488                     (5,842)                    24,828
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                   (241,477)                    (3,267)                  (119,659)
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                      141,233                     28,093                     (8,235)
                                              -------------------        -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                  1,460,480                    531,987                    306,455
    Administrative Charges                                (3,038)                      (209)                      (637)
    Transfers Between Funds                              135,463                   (736,845)                    81,466
    Contract Withdrawals                                (421,700)                   (21,135)                  (201,649)
    Deferred Sales Charges                               (10,229)                      (157)                    (5,791)
    Death Benefits                                       (55,315)                         0                          0
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting                                                  
    From Capital Transactions  ..                      1,105,661                   (226,359)                   179,844
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                1,246,894                   (198,266)                   171,609
Net Assets, at Beginning of Year                       6,971,746                  1,080,910                  1,889,666
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                            $8,218,640                   $882,644                 $2,061,275
                                              ===================        ===================        ===================

</TABLE>                               
<TABLE>                                
<CAPTION>                              

                                                   Alliance
                                                     U.S.                     Alliance                   Alliance
                                                  Government                   Global                     North
                                                     High                      Dollar                    American
                                                    Grade                    Government                 Government
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                        $217,778                   $173,927                   $151,554
    Realized Gain (Loss) on Investment Activity          122,749                     98,499                    251,006
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                    130,970                   (145,762)                   (35,923)
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                      471,497                    126,664                    366,637
                                              -------------------        -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                  1,098,080                  1,033,795                  2,559,916
    Administrative Charges                                (2,600)                      (577)                    (1,678)
    Transfers Between Funds                              (39,816)                   684,885                    291,510
    Contract Withdrawals                                (315,830)                   (39,766)                  (339,979)
    Deferred Sales Charges                                (7,245)                       (26)                    (9,028)
    Death Benefits                                      (133,785)                         0                    (43,411)
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting                       
    From Capital Transactions  ..                        598,804                  1,678,311                  2,457,330
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                1,070,301                  1,804,975                  2,823,967
Net Assets, at Beginning of Year                       6,373,650                  1,112,233                  3,450,354
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                            $7,443,951                 $2,917,208                 $6,274,321
                                              ===================        ===================        ===================

</TABLE>                               

<PAGE>

<TABLE>                                
<CAPTION>                              

                                                   Alliance                   Alliance                   Alliance
                                                   Utility                  Conservative                  Growth
                                                    Income                   Investors                  Investors
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                         $18,351                    $93,118                    $30,063
    Realized Gain (Loss) on Investment Activity          134,320                    256,617                     33,518
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                    784,564                    428,345                    205,259
                                              -------------------        -------------------        -------------------
 
Increase (Decrease) in Net Assets Resulting
    From Operations                                      937,235                    778,080                    268,840
                                              -------------------        -------------------        -------------------
 
                                       
Capital Transactions:                  
    Contract Deposits                                    410,428                    831,436                    225,085
    Administrative Charges                                (1,142)                    (2,420)                    (1,018)
    Transfers Between Funds                              291,766                   (820,550)                   273,520
    Contract Withdrawals                                (176,198)                  (749,951)                  (103,458)
    Deferred Sales Charges                                (2,259)                   (20,572)                    (2,657)
    Death Benefits                                        (4,861)                   (24,350)                   (16,346)
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting                                                  
    From Capital Transactions                            517,734                   (786,407)                   375,126
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                1,454,969                     (8,327)                   643,966
Net Assets, at Beginning of Year                       3,784,052                  7,371,485                  1,816,146
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                            $5,239,021                 $7,363,158                 $2,460,112
                                              ===================        ===================        ===================

</TABLE>                               
<TABLE>                                
<CAPTION>                              

                                                                              Alliance                   Alliance
                                                   Alliance                    Total                    Worldwide
                                                    Growth                     Return                 Privatization
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                        $736,355                   $221,774                    $48,965
    Realized Gain (Loss) on Investment Activity        1,444,851                    341,274                    190,693
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                  6,122,498                    706,404                     15,628
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                    8,303,704                  1,269,452                    255,286
                                              -------------------        -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                  3,957,424                  1,682,345                  2,555,245
    Administrative Charges                               (13,815)                    (1,789)                    (1,524)
    Transfers Between Funds                            2,307,337                    350,402                  1,442,426
    Contract Withdrawals                              (2,023,184)                  (258,955)                  (159,191)
    Deferred Sales Charges                               (41,157)                    (4,513)                    (2,040)
    Death Benefits                                       (85,272)                   (10,318)                   (19,299)
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting                       
    From Capital Transactions  ..                      4,101,333                  1,757,172                  3,815,617
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets               12,405,037                  3,026,624                  4,070,903
Net Assets, at Beginning of Year                      27,533,802                  6,187,640                  2,885,143
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                           $39,938,839                 $9,214,264                 $6,956,046
                                              ===================        ===================        ===================

</TABLE>                               

<PAGE>

<TABLE>                                
<CAPTION>                              
                                                                                                         Alliance
                                                   Alliance                   Alliance                     Real
                                                  Technology                   Quasar                     Estate
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                        ($97,267)                  ($65,106)                  ($11,309)
    Realized Gain (Loss) on Investment Activity          333,674                     68,964                      9,641
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                   (483,356)                   633,172                    197,021
                                              -------------------        -------------------        -------------------
 
Increase (Decrease) in Net Assets Resulting
    From Operations                                     (246,949)                   637,030                    195,353
                                              -------------------        -------------------        -------------------
 
                                       
Capital Transactions:                  
    Contract Deposits                                  3,389,078                  3,085,776                  1,119,140
    Administrative Charges                                (2,533)                      (481)                      (113)
    Transfers Between Funds                            4,573,829                  2,750,297                    977,403
    Contract Withdrawals                                (156,150)                   (82,455)                   (15,706)
    Deferred Sales Charges                                (1,493)                      (696)                       (55)
    Death Benefits                                       (40,536)                   (53,885)                   (19,816)
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------
 
Increase (Decrease) in Net Assets Resulting                                                  
    From Capital Transactions  ..                      7,762,195                  5,698,556                  2,060,853
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                7,515,246                  6,335,586                  2,256,206
Net Assets, at Beginning of Year                       4,733,285                  1,909,995                          0
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                           $12,248,531                 $8,245,581                 $2,256,206
                                              ===================        ===================        ===================

</TABLE>                               
<TABLE>                                
<CAPTION>                              


                                                                                                         Dreyfus
                                                   Alliance                   Dreyfus                      Zero
                                                     High                      Stock                      Coupon
                                                    Yield                      Index                       2000
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                            <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                            ($36)                   $31,377                     $3,562
    Realized Gain (Loss) on Investment Activity                1                     16,409                        206
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                        332                    102,135                       (202)
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                          297                    149,921                      3,566
                                              -------------------        -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                     16,075                    275,515                      2,514
    Administrative Charges                                     0                       (168)                       (16)
    Transfers Between Funds                               26,028                    501,556                    (16,916)
    Contract Withdrawals                                       0                    (21,249)                      (809)
    Deferred Sales Charges                                     0                        (89)                         0
    Death Benefits                                             0                          0                          0
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions  ..                         42,103                    755,565                    (15,227)
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                   42,400                    905,486                    (11,661)
Net Assets, at Beginning of Year                               0                    199,935                     63,727
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                               $42,400                 $1,105,421                    $52,066
                                              ===================        ===================        ===================

</TABLE>                               

<PAGE>

<TABLE>                                
<CAPTION>                              


                                                   Dreyfus
                                                    Small                     Fidelity                   Fidelity
                                                   Company                     Money                      Asset
                                                    Stock                      Market                    Manager
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                            $346                    $37,734                     $8,211
    Realized Gain (Loss) on Investment Activity                1                          0                        609
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                       (635)                         0                     50,591
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                         (288)                    37,734                     59,411
                                              -------------------        -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                     13,161                  4,071,641                      3,319
    Administrative Charges                                     0                        (46)                      (153)
    Transfers Between Funds                                9,212                 (4,380,998)                   488,776
    Contract Withdrawals                                       0                    (75,859)                    (4,650)
    Deferred Sales Charges                                     0                          0                        (79)
    Death Benefits                                             0                          0                          0
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions  ..                         22,373                   (385,262)                   487,213
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                   22,085                   (347,528)                   546,624
Net Assets, at Beginning of Year                               0                  1,165,859                     91,001
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                               $22,085                   $818,331                   $637,625
                                              ===================        ===================        ===================

</TABLE>                               
<TABLE>                                
<CAPTION>                              
                                                                                                         Fidelity
                                                                              Fidelity                  Investment
                                                   Fidelity                     High                      Grade
                                                    Growth                     Income                      Bond
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                          <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                          $5,310                     $5,280                       $395
    Realized Gain (Loss) on Investment Activity           11,112                      4,845                        557
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                    126,787                     22,207                      3,751
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                      143,209                     32,332                      4,703
                                              -------------------        -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                    337,777                     40,863                      6,000
    Administrative Charges                                  (209)                       (80)                       (40)
    Transfers Between Funds                              708,973                    184,596                    169,412
    Contract Withdrawals                                 (24,333)                    (1,254)                    (2,290)
    Deferred Sales Charges                                   (11)                         0                        (73)
    Death Benefits                                             0                          0                          0
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions  ..                      1,022,197                    224,125                    173,009
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                1,165,406                    256,457                    177,712
Net Assets, at Beginning of Year                         239,347                     90,774                     27,403
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                            $1,404,753                   $347,231                   $205,115
                                              ===================        ===================        ===================

</TABLE>                               

<PAGE>

<TABLE>                                
<CAPTION>                              
                                                                                                         Van Eck
                                                                                                        Worldwide
                                                   Fidelity                   Fidelity                     Hard
                                                   Overseas                  Contrafund                   Assets
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                          $8,268                         $0                     $1,356
    Realized Gain (Loss) on Investment Activity            5,543                          0                      1,465
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                      3,806                          0                     (4,175)
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                       17,617                          0                     (1,354)
                                              -------------------        -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                    103,098                          0                     31,792
    Administrative Charges                                  (102)                         0                        (32)
    Transfers Between Funds                              171,542                          0                     22,568
    Contract Withdrawals                                  (1,505)                         0                       (832)
    Deferred Sales Charges                                     0                          0                          0
    Death Benefits                                             0                          0                          0
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions  ..                        273,033                          0                     53,496
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                  290,650                          0                     52,142
Net Assets, at Beginning of Year                         114,013                          0                     50,094
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                              $404,663                         $0                   $102,236
                                              ===================        ===================        ===================

</TABLE>                               
<TABLE>                                
<CAPTION>                              


                                                                              Van Eck                      WP&G
                                                   Van Eck                   Worldwide                   Tomorrow
                                                  Worldwide                   Emerging                    Short
                                                   Balanced                   Markets                      Term
                                                  Portfolio                  Portfolio                  Portfolio
<S>                                           <C>                        <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                         ($4,633)                        $0                    $29,027
    Realized Gain (Loss) on Investment Activity            6,759                          0                      8,348
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                     27,334                          0                      1,174
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                       29,460                          0                     38,549
                                              -------------------        -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                    346,000                          0                     67,027
    Administrative Charges                                   (45)                         0                        (74)
    Transfers Between Funds                              216,180                          0                     51,907
    Contract Withdrawals                                 (32,618)                         0                     (6,670)
    Deferred Sales Charges                                   (77)                         0                          0
    Death Benefits                                             0                          0                          0
    Annuity Payments                                           0                          0                          0
                                              -------------------        -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions  ..                        529,440                          0                    112,190
                                              -------------------        -------------------        -------------------

Total Increase (Decrease) in Net Assets                  558,900                          0                    150,739
Net Assets, at Beginning of Year                          59,807                          0                    168,513
                                              -------------------        -------------------        -------------------

Net Assets, at End of Year                              $618,707                         $0                   $319,252
                                              ===================        ===================        ===================
                                              ===================        ===================        ===================
</TABLE>                               

<PAGE>

<TABLE>                                
<CAPTION>                              


                                                     WP&G                       WP&G
                                                   Tomorrow                   Tomorrow
                                                    Medium                      Long
                                                     Term                       Term
                                                  Portfolio                  Portfolio
<S>                                   <C>                        <C>
Increase (Decrease) in Net Assets      
Operations:                            
    Net Investment Income (Loss)                          $8,119                     $2,279
    Realized Gain (Loss) on Investment Activity              411                        469
    Change in Unrealized Appreciation  
        (Depreciation) of Investments                      4,526                      2,893
                                              -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Operations                                       13,056                      5,641
                                              -------------------        -------------------

                                       
Capital Transactions:                  
    Contract Deposits                                     23,947                      2,617
    Administrative Charges                                   (27)                       (18)
    Transfers Between Funds                               12,327                      4,341
    Contract Withdrawals                                       0                       (805)
    Deferred Sales Charges                                     0                          0
    Death Benefits                                             0                          0
    Annuity Payments                                           0                          0
                                              -------------------        -------------------

Increase (Decrease) in Net Assets Resulting
    From Capital Transactions  ..                         36,247                      6,135
                                              -------------------        -------------------

Total Increase (Decrease) in Net Assets                   49,303                     11,776
Net Assets, at Beginning of Year                          65,578                     20,088
                                              -------------------        -------------------

Net Assets, at End of Year                              $114,881                    $31,864
                                              ===================        ===================

</TABLE>                               
                 See Accompanying Notes to Financial Statements
<PAGE>


                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                          NOTES TO FINANCIAL STATEMENTS

1. History

Variable Account A (the "Account") is a separate  investment account established
under the  provisions of New York Insurance Law by American  International  Life
Assurance  Company of New York (the  "Company"),  a  wholly-owned  subsidiary of
American  International  Group,  Inc. The Account  operates as a unit investment
trust  registered  under the  Investment  Company Act of 1940,  as amended,  and
supports the  operations of the Company's  individual  single  purchase  payment
deferred variable annuity contracts (the  "contracts").  The following  products
are offered by the Account:  Alliance Gallery,  Profile,  Ovation,  Trilogy, and
Paradigm.  The Account  invests in shares of AIM Variable  Insurance  Fund ("AIM
Fund"),  Alliance Variable Products Series Fund, Inc. ("Alliance Fund"), Dreyfus
Variable  Investment  Fund  ("Dreyfus  Fund"),   Fidelity  Investments  Variable
Insurance Products Fund ("Fidelity Trust"), Fidelity Variable Insurance Products
Fund II ("Fidelity  Trust II"),  Merrill Lynch Variable  Series Funds  ("Merrill
Lynch"),   Mitchell  Hutchins  Series  Trust  ("Mitchell  Hutchins"),   Van  Eck
Investment Trust ("Van Eck Trust") and Weiss,  Peck & Greer ("Tomorrow  Funds").
The assets in the policies may be invested in the following subaccounts.

AIM Fund:                                Fidelity Trust II:
  International Equity Portfolio           Asset Manager Portfolio
  Capital Appreciation Portfolio           Investment Grade Bond Portfolio
                                           Contrafund Portfolio
Alliance Fund:
  Growth & Income Portfolio              Merrill Lynch Fund:
  Conservative Investors Portfolio         Basic Value Portfolio
  Growth Portfolio                         Capital Market Portfolio
  Growth Investors Portfolio               Domestic Money Market Portfolio
  Quasar Portfolio                         Global Strategy Portfolio
  Technology Portfolio                     Global Utility Portfolio
  Money Market Portfolio                   High Current Income Portfolio
  Premier Growth Portfolio                 International Equity Portfolio
  International Portfolio                  Natural Resources Portfolio
  Short-Term Multi-Market Portfolio        Prime Bond Portfolio
  Global Bond Portfolio                    Quality Equity Portfolio
  U.S. Government Portfolio                Special Value Portfolio
  Global Dollar Government Portfolio
  North American Government Portfolio    Mitchell Hutchins Trust:
  Utility Income Portfolio                 Balanced Portfolio
  Total Return Portfolio                   Global Income Portfolio
  Worldwide Privatization Portfolio        Growth Portfolio
  Real Estate Portfolio                    Growth & Income Portfolio
  High Yield Portfolio                     High Income Portfolio
                                           Small Capital Portfolio
Dreyfus Fund:                              Strategic Income Portfolio
  Stock Index Portfolio                    Tactical Allocations Portfolio
  Zero Coupon 2000 Portfolio
  Small Company Stock Portfolio          Van Eck Trusts:
                                           Worldwide Hard Assets Portfolio
Fidelity Trust:                            Worldwide Emerging Markets Portfolio
  Money Market Portfolio Trust:            Worldwide Balanced Portfolio 
  Income Portfolio                          (Fund closed 06/29/98)  High
  Growth Portfolio                       
  Overseas Portfolio                     Weiss, Peck & Greer Tomorrow Funds:
                                           Tomorrow Long Term Portfolio
                                           Tomorrow Medium Term Portfolio
                                           Tomorrow Short Term Portfolio

<PAGE>


                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)


The assets of the Account are the  property of the  Company.  The portion of the
Account's assets applicable to the contracts are not chargeable with liabilities
arising out of any other business conducted by the Company.

In addition to the  Account,  a contract  owner may also  allocate  funds to the
Guaranteed  Account,  which is part of the Company's  general  account.  Amounts
allocated to the Guaranteed  Account are credited with a guaranteed rate for one
year.  Because  of  exemptive  and  exclusionary  provisions,  interests  in the
Guaranteed  Account have not been  registered  under the Securities Act of 1933,
and the  Guaranteed  Account has not been  registered as an  investment  company
under the Investment Company Act of 1940.



2. Summary of Significant Accounting Policies

The following is a summary of significant  accounting  policies  followed by the
Account in preparation of the financial  statements in conformity with generally
accepted accounting principles.

A. Investment  Valuation -The investments in the respective funds and trusts are
stated at market  value which is the net asset  value of each of the  respective
series as  determined  at the close of business on the last  business day of the
period by the Fund.

B. Accounting for Investments - Investment transactions are accounted for on the
date the investments  are purchased or sold.  Dividend income is recorded on the
ex-dividend date.

C.  Federal  Income  Taxes - The  Company is taxed  under  federal law as a life
insurance company.  The Account is part of the Company's total operations and is
not taxed  separately.  Under  existing  federal  law,  no taxes are  payable on
investment income and realized capital gains of the Account.

D. The preparation of the accompanying  financial statements required management
to make estimates and assumptions  that affect the reported values of assets and
liabilities and the reported  amounts from  operations and policy  transactions.
Actual results could differ from those estimates.

3. Contract Charges

Daily  charges  for  mortality  and  expense  risks  assumed by the  Company are
assessed  through  the daily unit value  calculation  and are  equivalent  on an
annual basis to 1.25% of the value of the contracts.

Daily charges for  administrative  expenses are assessed  through the daily unit
value  calculation on all contracts issued and are equivalent on an annual basis
to 0.15% of the value of the contracts.  In addition,  an annual  administrative
expense charge of $30 is assessed  against each contract on its anniversary date
by surrendering units.

Daily charges for the Accidental Death Benefit (ADB) option are assessed through
the daily unit value  calculation on all contracts that have elected this option
and are  equivalent  on an annual basis to 0.05% of the value of the  contracts.
These  charges are included as part of the  mortality and expense risk fees line
of the Statement of Operations.

The contracts provide that in the event that a contract owner withdraws all or a
portion of the contract  value within the  surrender  charge period they will be
assessed a deferred sales charge.  The deferred sales charge is based on a table
of charges,  of which the maximum  charge is 6% of the contract value for single
premium  contracts  subject to a maximum of 8.5% of premiums and 6% of premiums,
paid for flexible premium contracts.

Certain  states impose  premium  taxes upon  contracts.  The Company  intends to
advance premium taxes due until the contract is surrendered or annuitized.


<PAGE>
                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)
<TABLE>
<CAPTION>
4. Purchases of Investments

For the year ended  December  31, 1998,  investment  activity in the Fund was as
follows:

                                                            Cost of                   Proceeds
                                                           Purchases                 From Sales
<S>                                                        <C>                        <C>
Shares of
Aim Funds:
        Capital Appreciation Portfolio                      $ 300,923                   $ 80,358
        International Equity Portfolio                        271,850                    109,140
Alliance Funds:
        Money Market Portfolio                             34,467,424                 31,201,259
        Premier Growth Portfolio                           17,691,740                  8,310,070
        Growth and Income Portfolio                        20,704,896                 11,093,035
        International Portfolio                             2,594,798                  1,623,872
        Short-Term Multi-Market Portfolio                   1,039,093                    628,913
        Global Bond Portfolio                                 778,368                    520,428
        U.S. Government High Grade Portfolio                4,135,883                  1,809,383
        Global Dollar Government Portfolio                  1,034,685                  1,195,989
        North American Government Portfolio                 3,727,562                  2,801,217
        Utility Income Portfolio                            2,542,915                  2,159,367
        Conservative Investors Portfolio                    2,172,662                  2,016,437
        Growth Investors Portfolio                          2,018,942                    631,274
        Growth Portfolio                                    9,183,431                  7,545,219
        Total Return Portfolio                              3,869,293                  3,190,630
        Worldwide Privatization Portfolio                   2,687,998                  2,128,872
        Technology Portfolio                                4,766,616                  5,422,293
        Quasar Portfolio                                    6,610,085                  2,507,145
        Real Estate Portfolio                               1,491,475                  1,200,746
        High Yield Portfolio                                2,623,715                    913,067
Dreyfus:
        Stock Index Portfolio                               1,269,080                    268,860
        Zero Coupon 2000 Portfolio                              2,906                        780
        Small Company Stock Portfolio                         136,909                     20,729
Fidelity Trust Funds:
        Money Market Portfolio                              4,600,087                  3,965,439
        Asset Manager Portfolio                               743,760                    353,939
        Growth Portfolio                                    1,279,115                    312,684
        High Income Portfolio                                 351,217                     92,898
        Investment Grade Bond Portfolio                       549,819                    157,038
        Overseas Portfolio                                     96,728                    199,482
        Contrafund Portfolio                                  296,455                     96,972
Van Eck:
        Worldwide Hard Assets Portfolio                        18,093                     66,146
        Worldwide Balanced Portfolio                          131,996                    680,369
        Worldwide Emerging Markets                             65,406                     45,061
Weiss, Peck, & Greer:
        Tomorrow Short Term Portfolio                          16,801                     72,411
        Tomorrow Medium Term Portfolio                          7,882                      1,764
        Tomorrow Long Term Portfolio                           15,638                      9,508
</TABLE>
<PAGE>

For the year ended  December  31, 1997,  investment  activity in the Fund was as
follows:
<TABLE>


                                                            Cost of                   Proceeds
                                                           Purchases                 From Sales
Shares of

<S>                                                     <C>                         <C>    
Alliance Variable Product Series Fund, Inc.:
        Money Market Portfolio                           $ 25,962,981               $ 25,396,492
        Premier Growth Portfolio                           12,125,527                  2,849,807
        Growth & Income Portfolio                          16,764,520                  2,482,779
        International Portfolio                             2,981,780                  1,781,898
        Short-Term Multi-Market Portfolio                     703,887                    893,043
        Global Bond Portfolio                                 591,439                    324,998
        U.S. Government High Grade Portfolio                2,088,683                  1,272,103
        Global Dollar Government Portfolio                  2,916,314                  1,064,074
        North American Government Portfolio                 4,156,245                  1,547,363
        Utility Income Portfolio                            1,665,411                  1,129,325
        Conservative Investors Portfolio                    2,049,795                  2,743,086
        Growth Investors Portfolio                            700,586                    295,396
        Growth Portfolio                                    9,032,757                  4,195,072
        Total Return Portfolio                              3,455,855                  1,476,907
        Worldwide Privatization Portfolio                   4,860,375                    995,794
        Technology Portfolio                               10,564,383                  2,899,450
        Quasar Portfolio                                    6,170,018                    536,570
        Real Estate Investment Portfolio                    2,289,115                    239,572
        High Yield Portfolio                                   42,103                         36
Dreyfus:
        Stock Index Portfolio                                 895,855                    108,914
        Zero Coupon 2000 Portfolio                             23,084                     34,750
        Small Company Stock Portfolio                          22,785                         66
Fidelity Trust Funds:
        Money Market Portfolio                              4,119,152                  4,466,680
        Asset Manager Portfolio                               618,250                    122,826
        Growth Portfolio                                    1,115,649                     88,145
        High Income Portfolio                                 274,392                     44,990
        Investment Grade Bond Portfolio                       184,461                     11,056
        Overseas Portfolio                                    347,877                     66,575
Van Eck:
        Worldwide Hard Assets Portfolio                        86,806                     31,953
        Worldwide Balanced Portfolio                          588,513                     63,706
Weiss, Peck, & Greer:
        Tomorrow Short Term Portfolio                         212,642                     71,422
        Tomorrow Medium Term Portfolio                         59,082                     14,715
        Tomorrow Long Term Portfolio                           12,712                      4,299

</TABLE>

<PAGE>

                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)




5.  Net Increase (Decrease) in Accumulation Units

For the year ended December 31, 1998,  transactions in accumulation units of the
account were as follows:

<TABLE>

                                               Aim                 Aim               Alliance
                                             Capital          International           Money
                                           Appreciation           Equity               Market
                                      2     Portfolio     2     Portfolio     1     Portfolio
     VARIABLE ANNUITY                            -                   -                   -
<S>                                          <C>                 <C>            <C>         
Units Purchased                              9,216.26            1,878.99       1,827,946.28
Units Withdrawn                                 (0.71)            (314.87)       (298,970.94)
Units Transferred Between Funds             12,528.67           13,843.85      (1,291,672.40)
Units Transferred From (To) AI Life              0.00                0.00           8,425.60
                                            ---------        ------------       ------------
Net Increase (Decrease)                     21,744.22           15,407.97         245,728.54
Units, at Beginning of the Year                  0.00                0.00         919,986.32
                                            ---------        ------------       ------------
Units, at End of the Year                   21,744.22           15,407.97       1,165,714.86
                                            =========        ============       ============

Unit Value at December 31, 1998          $      11.31     $         11.51      $       11.79
                                            =========        ============       ============
</TABLE>
<TABLE>



                                             Alliance 5          Alliance          Alliance
                                              Money              Premier           Premier
                                              Market              Growth           Growth
                                        3   Portfolio     1     Portfolio     2   Portfolio
     VARIABLE ANNUITY                              -                   -                 -
<S>                                              <C>           <C>                  <C>     
Units Purchased                                  0.00          251,885.97           6,034.17
Units Withdrawn                                 (0.83)        (160,112.08)           (198.14)
Units Transferred Between Funds                  0.00          224,435.99          37,946.53
Units Transferred From (To) AI Life              0.00              207.44               0.00
                                         ------------           ---------              -----
Net Increase (Decrease)                         (0.83)         316,417.32          43,782.56
Units, at Beginning of the Year                743.26        1,441,993.79               0.00
                                         ------------           ---------              -----
Units, at End of the Year                      742.43        1,758,411.11          43,782.56
                                         ============           =========              =====

Unit Value at December 31, 1998          $      11.85       $       35.54     $        15.29
                                         ============           =========              =====
</TABLE>
<TABLE>


                                                                  Alliance             Alliance
                                             Alliance 5            Growth               Growth
                                               Premier                &                   &
                                               Growth              Income               Income
                                       3     Portfolio     1     Portfolio     2     Portfolio
     VARIABLE ANNUITY                             -                   -                   -
<S>                                              <C>           <C>                 <C>      
Units Purchased                                  0.00          252,659.69          30,664.15
Units Withdrawn                               (825.56)        (198,715.28)         (1,685.49)
Units Transferred Between Funds                  0.00           81,797.25          22,151.18
Units Transferred From (To) AI Life              0.00            1,400.23               0.00
                                         ------------          ----------              -----
Net Increase (Decrease)                       (825.56)         137,141.89          51,129.84
Units, at Beginning of the Year             27,839.95        1,868,628.86          89,076.46
                                         ------------          ----------              -----
Units, at End of the Year                   27,014.39        2,005,770.75         140,206.30
                                         ============         ==========               =====

Unit Value at December 31, 1998          $      35.71   $           28.74 $            18.17
                                         ============          ==========             =====
</TABLE>
Footnote 1 are all funds except for Alliance 5 and Profile funds.
Footnote 2 are the Profile funds.
Footnote 3 are the Alliance 5 funds.
<PAGE>
<TABLE>


                                             Alliance 5
                                              Growth
                                                &               Alliance          Alliance 5
                                              Income        International       International
                                        3   Portfolio   1     Portfolio     3     Portfolio
     VARIABLE ANNUITY                              -                 -                 -
<S>                                              <C>            <C>                     <C> 
Units Purchased                                  0.00           58,434.83               0.00
Units Withdrawn                               (886.57)         (39,814.24)           (803.70)
Units Transferred Between Funds                  0.00           28,116.92          (6,401.57)
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                           ----------           ---------              -----
Net Increase (Decrease)                       (886.57)          46,737.51          (7,205.27)
Units, at Beginning of the Year             30,937.36          612,030.95          12,049.36
                                           ----------           ---------              -----
Units, at End of the Year                   30,050.79          658,768.46           4,844.09
                                           ==========           =========              =====

Unit Value at December 31, 1998         $       28.88 $          14.68 $               14.75
                                           ==========           =========              =====
</TABLE>
<TABLE>



                                              Alliance         Alliance 5           Alliance
                                             Short-Term        Short-Term            Global
                                            Multi-Market      Multi-Market             Bond
                                        1     Portfolio     3  Portfolio     1     Portfolio
     VARIABLE ANNUITY                             -                   -                  -
<S>                                         <C>                      <C>           <C>      
Units Purchased                             36,376.82                0.00          18,385.23
Units Withdrawn                             (1,929.51)              (0.75)        (13,119.70)
Units Transferred Between Funds             (8,610.21)               0.00           4,377.57
Units Transferred From (To) AI Life          2,376.35                0.00               0.00
                                               ------          ----------              -----
Net Increase (Decrease)                     28,213.45               (0.75)          9,643.10
Units, at Beginning of the Year             78,309.49              677.97         161,242.31
                                               ------          ----------              -----
Units, at End of the Year                  106,522.94              677.22         170,885.41
                                               ======          ==========              =====

Unit Value at December 31, 1998          $      11.71          $    11.77       $      14.32
                                               ======          ==========              =====
</TABLE>
<TABLE>

                                                                                      Alliance
                                                                                        U.S.
                                             Alliance           Alliance 5           Government
                                              Global               Global               High
                                               Bond                Bond                Grade
                                       2     Portfolio     3     Portfolio     1     Portfolio
     VARIABLE ANNUITY                              -                   -                 -
<S>                                            <C>                   <C>          <C>       
Units Purchased                                998.16                0.00         113,552.10
Units Withdrawn                               (103.66)              (0.75)        (59,313.62)
Units Transferred Between Funds             11,211.21                0.00         100,942.73
Units Transferred From (To) AI Life              0.00                0.00           2,998.26
                                               ------          ----------              -----
Net Increase (Decrease)                     12,105.71               (0.75)        158,179.47
Units, at Beginning of the Year                  0.00              732.89         601,935.75
                                               ------          ----------              -----
Units, at End of the Year                   12,105.71              732.14         760,115.22
                                               ======          ==========              =====

Unit Value at December 31, 1998          $      11.10   $           14.39      $       13.16
                                               ======          ==========              =====
</TABLE>
Footnote 1 are all funds except for Alliance 5 and Profile funds.
Footnote 2 are the Profile funds.
Footnote 3 are the Alliance 5 funds.
<PAGE>

<TABLE>
                                             Alliance 5
                                                U.S.            Alliance            Alliance 5
                                             Government          Global               Global
                                                High             Dollar               Dollar
                                                Grade          Government           Government
                                         3   Portfolio   1      Portfolio     3     Portfolio
     VARIABLE ANNUITY                             -                  -                   -
<S>                                              <C>            <C>                     <C> 
Units Purchased                                  0.00           16,284.54               0.00
Units Withdrawn                               (514.74)         (21,765.70)              0.00
Units Transferred Between Funds                  0.00          (28,838.73)              0.00
Units Transferred From (To) AI Life              0.00             0.00                  0.00
                                           ----------                ----               ----
Net Increase (Decrease)                       (514.74)         (34,319.89)              0.00
Units, at Beginning of the Year              1,823.98          179,585.93               0.00
                                           ----------                ----               ----
Units, at End of the Year                    1,309.24          145,266.04               0.00
                                           ==========                ====               ====
Unit Value at December 31, 1998          $      13.22      $        12.54 $             9.01
                                           ==========                ====               ====
</TABLE>
<TABLE>
                                             Alliance           Alliance 5
                                               North               North
                                             American            American           Alliance
                                           Government          Government            Utility
                                         1  Portfolio     3     Portfolio     1     Portfolio
     VARIABLE ANNUITY          -                   -                    -
<S>                                         <C>                      <C>           <C>      
Units Purchased                             95,600.32                0.00          48,788.99
Units Withdrawn                            (62,529.75)               0.00         (84,737.27)
Units Transferred Between Funds              3,634.97                0.00          50,910.82
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                                 ----          ----------              -----
Net Increase (Decrease)                     36,705.54                0.00          14,962.54
Units, at Beginning of the Year            469,970.73                0.00         341,317.45
                                                 ----          ----------              -----
Units, at End of the Year                  506,676.27                0.00         356,279.99
                                                 ====          ==========              =====
Unit Value at December 31, 1998          $      13.70   $           11.39     $        18.75
                                                ====           ==========              =====
</TABLE>
<TABLE>
                                                               Alliance             Alliance
                                            Alliance 5       Conservative         Conservative
                                              Utility         Investors           Investors
                                      3     Portfolio     1   Portfolio     2     Portfolio
     VARIABLE ANNUITY                               -                 -                   -
<S>                                              <C>            <C>                   <C>   
Units Purchased                                  0.00           51,789.65             202.65
Units Withdrawn                                 (0.17)        (104,986.45)           (364.47)
Units Transferred Between Funds              5,100.57           37,915.11            (681.32)
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                           ----------           ---------              -----
Net Increase (Decrease)                      5,100.40          (15,281.69)           (843.14)
Units, at Beginning of the Year                  0.00          556,221.49          11,145.93
                                           ----------           ---------              -----
Units, at End of the Year                    5,100.40          540,939.80          10,302.79
                                           ==========           =========              =====
Unit Value at December 31, 1998          $      18.07         $     14.64     $        13.12
                                           ==========           =========             =====
</TABLE>
<TABLE>
                                           Alliance 5           Alliance             Alliance
                                          Conservative           Growth               Growth
                                            Investors           Investors           Investors
                                      3     Portfolio     1     Portfolio     2     Portfolio
     VARIABLE ANNUITY                           -                   -                   -
<S>                                              <C>            <C>                     <C> 
Units Purchased                                  0.00           25,092.70               0.00
Units Withdrawn                                  0.00          (10,900.50)             (3.60)
Units Transferred Between Funds                  0.00           56,382.86             368.47
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                           ----------            --------              -----
Net Increase (Decrease)                          0.00           70,575.06             364.87
Units, at Beginning of the Year                  0.00          165,729.30           7,293.59
                                           ----------            --------              -----
Units, at End of the Year                        0.00          236,304.36           7,658.46
                                           ==========            ========              =====
Unit Value at December 31, 1998          $      12.62      $        17.46          $   14.72
                                           ==========            ========              =====
</TABLE>
Footnote 1 are all funds except for Alliance 5 and Profile funds.
Footnote 2 are the Profile funds.
Footnote 3 are the Alliance 5 funds.
<PAGE>
<TABLE>
                                            Alliance 5
                                              Growth             Alliance             Alliance
                                             Investors            Growth               Growth
                                       3     Portfolio     1     Portfolio     2     Portfolio
     VARIABLE ANNUITY                              -                 -                   -
<S>                                              <C>           <C>                 <C>      
Units Purchased                                  0.00          136,979.72          19,633.01
Units Withdrawn                                  0.00         (136,115.17)         (2,159.49)
Units Transferred Between Funds                  0.00          (44,681.34)         11,600.52
Units Transferred From (To) AI Life              0.00            1,459.63               0.00
                                         ------------          ----------              -----
Net Increase (Decrease)                          0.00          (42,357.16)         29,074.04
Units, at Beginning of the Year                  0.00        1,695,515.74          90,206.81
                                         ------------          ----------              -----
Units, at End of the Year                        0.00        1,653,158.58         119,280.85
                                         ============          ==========              =====
Unit Value at December 31, 1998          $      14.52      $        28.85 $            18.42
                                         ============          ==========              =====
</TABLE>
<TABLE>
                                                                  Alliance            Alliance 5
                                              Alliance 5           Total                Total
                                               Growth             Return               Return
                                       3     Portfolio     1     Portfolio     3     Portfolio
     VARIABLE ANNUITY                             -                    -                   -
<S>                                              <C>            <C>                     <C> 
Units Purchased                                  0.00           77,708.90               0.00
Units Withdrawn                                 (1.45)        (104,041.52)           (166.07)
Units Transferred Between Funds                  0.00           17,709.27               0.00
Units Transferred From (To) AI Life              0.00           (1,343.99)              0.00
                                           ----------            --------              -----
Net Increase (Decrease)                         (1.45)          (9,967.34)           (166.07)
Units, at Beginning of the Year              4,159.08          568,896.78           2,485.11
                                           ----------            --------              -----
Units, at End of the Year                    4,157.63          558,929.44           2,319.04
                                           ==========            ========              =====
Unit Value at December 31, 1998          $      28.99          $    18.62        $     14.57
                                           ==========            ========              =====
</TABLE>
<TABLE>
                                             Alliance           Alliance 5
                                            Worldwide           Worldwide            Alliance
                                         Privatization       Privatization         Technology
                                     1     Portfolio     3     Portfolio     1     Portfolio
     VARIABLE ANNUITY                             -                   -                 -
<S>                                         <C>                      <C>          <C>       
Units Purchased                             47,593.68                0.00         103,447.60
Units Withdrawn                            (30,123.49)               0.00         (58,697.34)
Units Transferred Between Funds            (16,928.05)               0.00        (118,916.68)
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                                 ----        ------------              -----
Net Increase (Decrease)                        542.14                0.00         (74,166.42)
Units, at Beginning of the Year            495,269.51                0.00       1,033,596.21
                                                 ----        ------------              -----
Units, at End of the Year                  495,811.65                0.00         959,429.79
                                                 ====        ============              =====
Unit Value at December 31, 1998          $      15.35      $        12.69       $      18.48
                                                ====         ============              =====
</TABLE>
<TABLE>
                                            Alliance             Alliance 5          Alliance
                                           Technology           Technology            Quasar
                                      2     Portfolio     3     Portfolio     1     Portfolio
     VARIABLE ANNUITY                          -                      -                  -
<S>                                          <C>                     <C>          <C>       
Units Purchased                              9,648.58                0.00         123,682.12
Units Withdrawn                               (672.75)               0.00         (44,271.42)
Units Transferred Between Funds              6,384.04                0.00         192,516.06
Units Transferred From (To) AI Life              0.00                0.00             891.71
                                                 ----          ----------              -----
Net Increase (Decrease)                     15,359.87                0.00         272,818.47
Units, at Beginning of the Year             41,252.11                0.00         629,523.13
                                                 ----          ----------             -----
Units, at End of the Year                   56,611.98                0.00         902,341.60
                                                 ====          ==========              =====

Unit Value at December 31, 1998          $      16.62           $   17.60       $      11.66
                                                =====          ==========              =====
</TABLE>
Footnote 1 are all funds except for Alliance 5 and Profile funds.
Footnote 2 are the Profile funds.
Footnote 3 are the Alliance 5 funds.
<PAGE>
<TABLE>
                                                                                     Alliance
                                            Alliance           Alliance 5              Real
                                             Quasar              Quasar               Estate
                                      2     Portfolio     3     Portfolio     1     Portfolio
     VARIABLE ANNUITY                            -                   -                   -
<S>                                          <C>                     <C>           <C>      
Units Purchased                              1,761.85                0.00          57,967.12
Units Withdrawn                               (450.07)               0.00         (15,209.04)
Units Transferred Between Funds             (7,429.69)               0.00         (26,224.33)
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                                 ----          ----------               ----
Net Increase (Decrease)                     (6,117.91)               0.00          16,533.75
Units, at Beginning of the Year             37,619.77                0.00         184,436.41
                                                 ----          ----------               ----
Units, at End of the Year                   31,501.86                0.00         200,970.16
                                                 ====          ==========               ====
Unit Value at December 31, 1998          $      11.35     $         11.39       $       9.71
                                                 ====          ==========               ====
</TABLE>
<TABLE>
                                            Alliance 5           Alliance            Alliance 5
                                               Real                High                 High
                                              Estate              Yield               Yield
                                      3     Portfolio     1     Portfolio     3     Portfolio
     VARIABLE ANNUITY                            -                   -                   -
<S>                                              <C>            <C>                     <C> 
Units Purchased                                  0.00           44,435.53               0.00
Units Withdrawn                                 (0.37)          (9,624.88)              0.00
Units Transferred Between Funds                  0.00          118,779.70               0.00
Units Transferred From (To) AI Life              0.00            3,925.38               0.00
                                           ----------                ----               ----
Net Increase (Decrease)                         (0.37)         157,515.73               0.00
Units, at Beginning of the Year              1,125.35            4,116.47               0.00
                                           ----------                ----               ----
Units, at End of the Year                    1,124.98          161,632.20               0.00
                                           ==========                ====               ====
Unit Value at December 31, 1998          $       9.74   $           9.78       $        9.80
                                           ==========                ====               ====
</TABLE>
<TABLE>
                                                                  Dreyfus              Dreyfus
                                               Dreyfus              Zero                Small
                                                Stock              Coupon              Company
                                                Index               2000                Stock
                                        2     Portfolio     2     Portfolio     2     Portfolio
     VARIABLE ANNUITY                             -                    -                   -
<S>                                         <C>                      <C>              <C>   
Units Purchased                             25,412.88                0.00             879.34
Units Withdrawn                             (2,440.24)              (2.28)           (270.19)
Units Transferred Between Funds             37,509.63                0.00          10,804.41
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                             --------           ---------               ----
Net Increase (Decrease)                     60,482.27               (2.28)         11,413.56
Units, at Beginning of the Year             75,214.94            4,778.36           2,092.78
                                             --------           ---------               ----
Units, at End of the Year                  135,697.21            4,776.08          13,506.34
                                             ========           =========               ====
Unit Value at December 31, 1998          $      18.58 $             11.52      $        9.79
                                             ========           =========               ====
</TABLE>
<TABLE>
                                            Fidelity            Fidelity
                                              Money               Asset              Fidelity
                                             Market              Manager              Growth
                                      2     Portfolio     2     Portfolio     2     Portfolio
     VARIABLE ANNUITY                             -                  -                   -
<S>                                        <C>                   <C>               <C>      
Units Purchased                            281,838.18            9,659.76          41,264.12
Units Withdrawn                             (8,689.23)          (1,469.42)         (3,562.10)
Units Transferred Between Funds           (214,519.86)          14,975.24          19,632.04
Units Transferred From (To) AI Life         (4,321.91)               0.00               0.00
                                            ---------          ----------              -----
Net Increase (Decrease)                     54,307.18           23,165.58          57,334.06
Units, at Beginning of the Year             76,784.02           49,297.42         114,594.66
                                            ---------          ----------              -----
Units, at End of the Year                  131,091.20           72,463.00         171,928.72
                                            =========          ==========              =====
Unit Value at December 31, 1998          $      11.08     $         14.67    $         16.86
                                            =========          ==========              =====
</TABLE>
Footnote 1 are all funds except for Alliance 5 and Profile funds.
Footnote 2 are the Profile funds.
Footnote 3 are the Alliance 5 funds.
<PAGE>
<TABLE>
                                                                 Fidelity
                                            Fidelity           Investment
                                              High                Grade              Fidelity
                                             Income               Bond               Overseas
                                      2     Portfolio     2     Portfolio     2     Portfolio
     VARIABLE ANNUITY                             -                   -                 -
<S>                                          <C>                <C>                 <C>     
Units Purchased                              3,711.38           13,057.20           3,517.69
Units Withdrawn                             (1,194.43)          (1,420.95)         (1,554.87)
Units Transferred Between Funds             13,967.80           21,383.28         (12,130.75)
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                            ---------           ---------              -----
Net Increase (Decrease)                     16,484.75           33,019.53         (10,167.93)
Units, at Beginning of the Year             28,042.38           18,202.66          34,333.03
                                            ---------           ---------              -----
Units, at End of the Year                   44,527.13           51,222.19          24,165.10
                                            =========           =========              =====
   
Unit Value at December 31, 1998          $      11.68    $          12.09    $         13.10
                                            =========           =========              =====
</TABLE>
<TABLE>
                                                                  VanEck
                                                                 Worldwide             VanEck
                                             Fidelity              Hard              Worldwide
                                           Contrafund             Assets             Balanced
                                      2     Portfolio     2     Portfolio     2     Portfolio
     VARIABLE ANNUITY                             -                -                   -
<S>                                         <C>                      <C>                <C> 
Units Purchased                             11,684.36                0.00               0.00
Units Withdrawn                                (84.69)            (274.71)         (1,422.77)
Units Transferred Between Funds              6,297.12           (6,552.51)        (51,521.96)
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                             --------           ---------              -----
Net Increase (Decrease)                     17,896.79           (6,827.22)        (52,944.73)
Units, at Beginning of the Year                  0.00            9,786.43          52,944.73
                                             --------           ---------              -----
Units, at End of the Year                   17,896.79            2,959.21              (0.00)
                                             ========           =========              =====

Unit Value at December 31, 1998          $      13.02    $           7.12     $        12.59
                                             ========           =========              =====
</TABLE>
<TABLE>
                                              VanEck                WPG                 WPG
                                             Emerging              Short               Medium
                                              Markets              Term                 Term
                                      2     Portfolio     2     Portfolio     2     Portfolio
     VARIABLE ANNUITY                               -                 -                   -
<S>                                              <C>                 <C>                <C> 
Units Purchased                                  0.00                0.00               0.00
Units Withdrawn                               (221.40)            (866.82)             (4.39)
Units Transferred Between Funds                221.40           (3,977.13)              0.00
Units Transferred From (To) AI Life              0.00                0.00               0.00
                                            ---------            --------              -----
Net Increase (Decrease)                          0.00           (4,843.95)             (4.39)
Units, at Beginning of the Year                  0.00           25,486.43           9,047.75
                                            ---------            --------              -----
Units, at End of the Year                        0.00           20,642.48           9,043.36
                                            =========            ========              =====

Unit Value at December 31, 1998          $       6.03       $       13.92      $       14.57
                                            =========            ========              =====
</TABLE>
<TABLE>
                                                WPG
                                               Long
                                               Term
                                       2     Portfolio
                                                 -
<S>                                          <C>     
Units Purchased                              1,026.70
Units Withdrawn                                (96.60)
Units Transferred Between Funds               (532.04)
Units Transferred From (To) AI Life              0.00
                                            ---------
Net Increase (Decrease)                        398.06
Units, at Beginning of the Year              2,387.63
                                            ---------
Units, at End of the Year                    2,785.69
                                            =========

Unit Value at December 31, 1998          $      15.29
                                            =========
Footnote 1 are all funds except for Alliance 5 and Profile funds.
Footnote 2 are the Profile funds.
Footnote 3 are the Alliance 5 funds.
</TABLE>

<PAGE>

                  AMERICAN INTERNATIONAL LIFE ASSURANCE COMPANY
                              OF NEW YORK (AI LIFE)
                               VARIABLE ACCOUNT A

                    NOTES TO FINANCIAL STATEMENTS (continued)




6.  Net Increase (Decrease) in Annuity Units

For the year ended December 31, 1998,  transactions in accumulation units of the
account were as follows:
<TABLE>

                                                                                 Alliance
                                               Alliance          Alliance         Growth                            Alliance
                                                Money            Premier            &               Alliance        Short-Term
                                                Market            Growth          Income           International   Multi-Market
                                              Portfolio          Portfolio       Portfolio           Portfolio      Portfolio
     VARIABLE ANNUITY                              -                 -               -                     -             -
<S>                                               <C>              <C>              <C>                    <C>         <C> 
Units Purchased                                   0.00             215.24           314.50                 0.00        0.00
Units Withdrawn                                   0.00               0.00             0.00                 0.00        0.00
Units Transferred Between Funds                   0.00               0.00             0.00                 0.00        0.00
Units Transferred From (To) AI Life               0.00               0.00             0.00                 0.00        0.00
                                             ---------         ----------        ---------            ---------      ------
Net Increase (Decrease)                           0.00             215.24           314.50                 0.00        0.00
Units, at Beginning of the Year                   0.00               0.00             0.00                 0.00        0.00
                                             ---------         ----------        ---------            ---------      ------
Units, at End of the Year                         0.00             215.24           314.50                 0.00        0.00
                                             =========         ==========        =========            =========      ======

Unit Value at December 31, 1998$                 11.60         $    34.97        $   28.28            $   14.44      $11.53
                                             =========         ==========        =========            =========      ======
</TABLE>
<TABLE>

                                                                  Alliance
                                                                    U.S.         Alliance              Alliance
                                                Alliance         Government      Global                  North        Alliance
                                                 Global            High          Dollar                American       Utility
                                                  Bond            Grade          Government           Government       Income
                                               Portfolio        Portfolio        Portfolio             Portfolio      Portfolio
                                             ---------         ----------        ---------            ---------      ------
<S>                                             <C>                <C>                <C>                  <C>         <C> 
Units Purchased                                 530.78             265.26             0.00                 0.00        0.00
Units Withdrawn                                   0.00               0.00             0.00                 0.00        0.00
Units Transferred Between Funds                   0.00               0.00             0.00                 0.00        0.00
Units Transferred From (To) AI Life               0.00               0.00             0.00                 0.00        0.00
                                             ---------         ----------        ---------            ---------      ------
Net Increase (Decrease)                         530.78             265.26             0.00                 0.00        0.00
Units, at Beginning of the Year                   0.00               0.00             0.00                 0.00        0.00
                                             ---------         ----------        ---------            ---------      ------
Units, at End of the Year                       530.78             265.26             0.00                 0.00        0.00
                                             =========         ==========        =========            =========      ======

Unit Value at December 31, 1998$                 14.09         $    12.95        $   12.34            $   13.48      $18.45
                                             =========         ==========        =========            =========      ======
</TABLE>
<TABLE>

                                               Alliance         Alliance                              Alliance        Alliance
                                            Conservative        Growth            Alliance              Total         Worldwide
                                              Investors        Investors          Growth               Return       Privatization
                                               Portfolio       Portfolio         Portfolio            Portfolio      Portfolio
                                             ---------         ----------        ---------            ---------      ------
<S>                                               <C>                <C>              <C>                  <C>       <C>   
Units Purchased                                   0.00               0.00             0.00                 0.00      329.40
Units Withdrawn                                   0.00               0.00             0.00                 0.00        0.00
Units Transferred Between Funds                   0.00               0.00             0.00                 0.00        0.00
Units Transferred From (To) AI Life               0.00               0.00             0.00                 0.00        0.00
                                             ---------         ----------        ---------            ---------      ------
Net Increase (Decrease)                           0.00               0.00             0.00                 0.00      329.40
Units, at Beginning of the Year                   0.00               0.00             0.00                 0.00        0.00
                                             ---------         ----------        ---------            ---------      ------
Units, at End of the Year                         0.00               0.00             0.00                 0.00      329.40
                                             =========         ==========        =========            =========      ======

Unit Value at December 31, 1998$                 14.41         $    17.18        $   28.39            $   18.32      $15.10
                                             =========         ==========        =========            =========      ======
</TABLE>
<PAGE>
<TABLE>



                                                                      Alliance       Alliance
                                       Alliance        Alliance         Real           High
                                        Technology      Quasar         Estate         Yield
                                       Portfolio      Portfolio      Portfolio      Portfolio
                                        -----         ------         -------        -----
<S>                                      <C>            <C>           <C>            <C> 
Units Purchased                          0.00           0.00          334.36         0.00
Units Withdrawn                          0.00           0.00            0.00         0.00
Units Transferred Between Funds          0.00           0.00            0.00         0.00
Units Transferred From (To) AI Life      0.00           0.00            0.00         0.00
                                        -----         ------         -------        -----
Net Increase (Decrease)                  0.00           0.00          334.36         0.00
Units, at Beginning of the Year          --             --              --           --
                                        -----         ------         -------        -----
Units, at End of the Year                0.00           0.00          334.36         0.00
                                        =====         ======         =======        =====

Unit Value at December 31, 1998$        18.18         $11.47         $  9.56        $9.63
                                        =====         ======         =======        =====

</TABLE>



<PAGE>




                                     PART C

                                OTHER INFORMATION

         Item 24. Financial Statements and Exhibits.

a.   Financial Statements

b.   Exhibits

     1.   Certificate  of Resolution for American  International  Life Assurance
          Company of New York dated June 5, 1986,  authorizing  the issuance and
          sale of variable and fixed annuity contracts.*

     2.   N/A

     3.   (a) Principal  Underwriter's  Agreement between American International
          Life  Assurance  Company of New York and American  International  Fund
          Distributors, dated August 1, 1988;*

          (b)  Broker/Dealer   Agreement  between  American  International  Life
               Assurance  Company of New York and  American  International  Fund
               Distributors, dated August 1, 1988;*

          (c)  Selling Agreement between American  International  Life Assurance
               Company of New York,  AIG Life  Insurance  Company and AIG Equity
               Sales Corporation, dated October 1998*

          (d)  Distribution   Agreement  between  American   International  Life
               Assurance  Company of New York,  AIG Life  Insurance  Company and
               Alliance Fund Distributors, dated June 11, 1991;*

          (e)  Buy Sell Agreement between American  International Life Assurance
               Company of New York and Alliance  Variable  Products  Series Fund
               and Alliance Capital Management, L.P., dated June 11, 1991*

     4.   (a) Form of Individual Variable Annuity Single Purchase Payment Policy
          (45649 - 4/87)*

          (b)  Form of Individual Variable Annuity Policy (21VAN0896NY)*

          (c)  Form of Group Variable Annuity Policy (21GVAN897NY)*

          (d)  Form of Variable Annuity Certificate of Coverage(26GVAN897NY)*

     5.   (a) Form of Single Premium Variable Annuity application (52971 11/96)*

          (b)  Form of Group Variable Annuity application (24GVAN897)*

     6.   (a) By-Laws of American  International  Life Assurance  Company of New
          York as amended on 3/25/75;*

          (b)  Certificate  of  Incorporation  of  American  International  Life
               Assurance Company of New York, dated March 5, 1962;*

          (c)  Certificate of Amendment of the Certificate of  Incorporation  of
               American  International Life Assurance Company of New York, dated
               February 4, 1972;*

          (d)  Certificate of Amendment of the Certificate of  Incorporation  of
               American  International Life Assurance Company of New York, dated
               January 18, 1985;*

          (e)  Certificate of Amendment of the Certificate of  Incorporation  of
               American  International Life Assurance Company of New York, dated
               June 1, 1987;*

          (f)  Certificate of Amendment of the Certificate of  Incorporation  of
               American  International Life Assurance Company of New York, dated
               March 22, 1989;*

          (g)  Certificate of Amendment of the Certificate of  Incorporation  of
               American  International Life Assurance Company of New York, dated
               June 27, 1991*

     7.   N/A

     8.   Delaware Valley  Financial  Services,  Inc.  Administrative  Agreement
          appointing  Delaware  Valley  Financial  Services,  Inc.  by AIG  Life
          Insurance Company and American International Life Assurance Company of
          New York, dated October 1, 1986.*

     9.   Opinion of Counsel (filed electronically herein)

     10.  (i) Consent of Counsel (filed electronically herein)

          (ii) Consent of Independent Accountants (filed electronically herein)

     11.  N/A

     12.  N/A

     13.  Performance Data #

     14.  N/A

     15.  Powers of Attorney (filed electronically herein)

     *    Incorporated by reference to Registrant's Post-Effective Amendment No.
          12 to Form N-4 (File No. 33-39171), filed on October 27, 1998.

     #    Incorporated by reference to Registrant's Post-Effective Amendment No.
          3 to Form N-4 (File No. 33-39171) filed on May 1, 1993.



<PAGE>


Item 25. Directors and Officers of the Depositor.

          The following are the Officers and Directors of the Company:

Officers:

Name and Principal                 Position and Offices
Business Address                   with the Company

Michele L. Abruzzo(2)              Director, Senior Executive Vice President

Paul S. Bell (3)                   Director, Senior Vice President,
                                   Chief Actuary

Jerome T. Muldowney(4)             Director, Senior Vice  President

Robinson Kendall Nottingham(3)     Director, Chairman of the Board

Nicholas A. O'Kulich(1)            Director, Vice  Chairman, Treasurer


Gerald W. Wyndorf(2)               Director, Chief Executive Officer,
                                   President

James A. Bambrick(3)               Senior Vice President

Howard Gunton(3)                   Chief Financial Officer, Senior Vice
                                   President

Jeffrey M. Kestenbaum(2)           Executive Vice President

Edward E. Matthews(1)              Senior Vice President - Finance

Michael Mullin(3)                  Chief Operating Officer, Senior
                                   Vice President

Elizabeth M. Tuck(1)               Secretary Corporate

Kenneth D. Walma(3)                Assistant Secretary, General Counsel

(1) Business address is:  70 Pine Street, New York, New York 10270
(2) Business address is:  80 Pine Street, New York, New York 10005
(3) Business address is:  One Alico Plaza, 600 King Street, Wilmington, DE 19801
(4) Business address is:  175 Water Street, New York, New York 10038


Directors:
Name                               Business Address

Michele L. Abruzzo                 American International Life Assurance
                                   Company of New York
                                   80 Pine Street
                                   New York, NY 10005

Paul S. Bell                       AIG Life Insurance Company
                                   One Alico Plaza
                                   600 King Street
                                   Wilmington, DE  19801

Marion E. Fajen                    5608 North Waterbury Road
                                   Des Moines, Iowa 50312

Patrick J. Foley                   Donovan, Perry, Carbon, McDermitt
                                   & Radzil
                                   Wall Street Plaza
                                   88 Pine Street
                                   New York, NY 10005

Cecil C. Gamwell III               419 West Beach Road
                                   Charleston, RI  02813

M.R. Greenberg                     American International Group, Inc.
                                   70 Pine Street
                                   New York, New York 10270

Jack R. Harnes                     American International Group, Inc.
                                   70 Pine Street
                                   New York, New York 10270

John I. Howell                     Indian Rock Corporation
                                   263 Glenville Road, 2nd floor
                                   Greenwick, Connecticut, 06831

Jerome T. Muldowney                AIG Global Investment Corp.
                                   175 Water Street
                                   New  York,  New York 10038


<PAGE>



Robinson Kendall Nottingham        AIG Life Insurance Company
                                   70 Pine Street
                                   New York, New York 10270
                                        and
                                   One Alico Plaza, 600 King Street
                                   Wilmington, DE  19801

Nicholas A. O'Kulich               American International Group, Inc.
                                   70 Pine Street
                                   New York, New York 10270

Edmund Sze-Wing Tse                American International Group, Inc.
                                   70 Pine Street
                                   New York, NY 10270

Gerald W. Wyndorf                  American International Group, Inc.
                                   80 Pine Street, 13th Floor
                                   New York, New York 10005

Item 26.  Persons  Controlled  by or Under Common  Control with the Depositor or
     Registrant  Incorporated by reference to the Form 10K,  Exhibit 21 filed by
     American  International  Group,  parent of registrant for year end December
     31, 1998.

Item 27. Number of Contract Owners.

                  4,096

Item 28. Indemnification

     Principal  Underwriter's  Agreement  between  American  International  Life
     Assurance Company of New York and American  International Fund Distributors
     dated August 1, 1988. *

Item 29. Principal Underwriter

         a.       AIG Equity Sales Corp., the principal underwriter for Variable
                  Account A, also acts as the  principal  underwriter  for other
                  separate  accounts  of the  Depositor,  and for  the  separate
                  accounts of AIG Life Insurance Company, an affiliated company.

         b.       The  following  information  is provided for each director and
                  officer of the Principal Underwriter:

                  Name and Principal            Positions and Offices
                  Business Address              with Underwriter

                  Michele L. Abruzzo            Director
                  Kevin Clowe                   Director and Vice President
                  Florence Ann Davis            Director and General Counsel
                  Ronald Alan Latz              Director and Vice President
                  Jerome Thomas Muldowney       Director
                  Helen Stefanis                Director and President
                  Philomena Scamardella         Vice President and
                                                Compliance Officer
                  Ken Masiello                  Comptroller
                  Elizabeth M. Tuck             Secretary




<PAGE>


         c.       Name of           Net
                  Principal         Underwriting   Compensation
                  Underwriter       Discounts and  on Brokerage
                  Compensation      Commissions    Redemption       Commissions

                  AIG Equity        $0                    $0           $0
                  Sales Corp.

Item 30. Location of Accounts and Records.

         Kenneth F.  Judkowitz,  Assistant Vice President of the Company,  whose
         address  is 80 Pine  Street,  New York,  NY 10005,  maintains  physical
         possession of the accounts, books, or documents of the Variable Account
         required to be maintained  by Section 31 (a) of Investment  Act of 1940
         and the rules promulgated thereunder.


Item 31. Management Services.

                  Not applicable.

Item 32. Undertakings

a.                Registrant   hereby   undertakes  to  file  a   post-effective
                  amendment to this  registration  statement as frequently as is
                  necessary to ensure that the audited  financial  statements in
                  the  registration  statement  are never more than sixteen (16)
                  months old for so long as payments under the variable  annuity
                  contracts may be accepted.

b.                Registrant  hereby undertakes to include either (1) as part of
                  any  application  to  purchase  a  Contract   offered  by  the
                  Prospectus,  a space that an applicant  can check to request a
                  Statement  of  Additional  Information,  or (2) a postcard  or
                  similar  written  communication  affixed to or included in the
                  Prospectus  that  the  applicant  can  remove  to  send  for a
                  Statement of Additional Information.

c.                Registrant  hereby  undertakes  to deliver  any  Statement  of
                  Additional  Information and any financial  statements required
                  to be made available  under this Form promptly upon written or
                  oral request.

d.                Registrant represents that in connection with 403(b) Plans, it
                  is relying on the November 28, 1988 no-action letter issued by
                  the SEC to the American Council of Life Insurance.

e.                Registrant  represents  that  Variable  Account  A  meets  the
                  definition of a separate account under the federal  securities
                  laws.

f.                Registrant represents that the fees and charges deducted under
                  the contracts covered by this registration  statement,  in the
                  aggregate are reasonable in relation to the services rendered,
                  the expenses expected to be incurred, and the risks assumed by
                  the company.




                                   SIGNATURES

     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant  certifies that it meets the requirements of the Securities
Exchange Act Rule 485(b)for effectiveness of this registration Statement and has
caused this  Registration  Statement to be signed on its behalf,  in the City of
Wilmington, and State of Delaware on this 30th day of April, 1999


                                             Variable Account A
                                             Registrant

                                             /s/ Kenneth D. Walma
                                             By:  Kenneth D. Walma
                                             ----------------------
                                             Kenneth D. Walma,
                                             Assistant Secretary and
                                             General Counsel


                                             By: American International Life
                                             Assurance Company of New York
                                                      Depositor




<PAGE>


Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates indicated.

     Signature                              Title                 Date

/s/ Michele L. Abruzzo                      Director          April 30, 1999
- -------------------------
Michele L. Abruzzo

/s/ Paul S. Bell                            Director          April 30, 1999
- -------------------------
Paul S. Bell

/s Marion E. Fajen                          Director          April 30, 1999
- -------------------------
Marion E. Fajen

/s/ Cecil C. Gamwell III                    Director          April 30, 1999
- --------------------------
Cecil C. Gamwell III

/s/ M.R. Greenberg                          Director          April 30, 1999
- ----------------------------
M.R. Greenberg

/s/ Jack R. Harnes                          Director          April 30, 1999
- ----------------------------
Jack R. Harnes

/s/ John I. Howell                          Director          April 30, 1999
- ----------------------------
John I. Howell

/s/ Jerome T. Muldowney                     Director          April 30, 1999
- ----------------------------
Jerome T. Muldowney

/s/ Robinson Kendall Nottingham             Director          April 30, 1999
- -------------------------------------
Robinson Kendall Nottingham

/s/ Nicholas A. O'Kulich                    Director          April 30, 1999
- --------------------------
Nicholas A. O'Kulich

/s/ Edmund Sze-Wing Tse                     Director          April 30, 1999
- ----------------------------
Edmund Sze-Wing Tse

/s/ Gerald W. Wyndorf                       Director          April 30, 1999
- -------------------------
Gerald W. Wyndorf

                                           By:  /s/ Kenneth D. Walma
                                           ---------------------------------
                                           Kenneth D. Walma,
                                           Attorney in Fact


<PAGE>





                                INDEX TO EXHIBITS



EXHIBIT                                                       PAGE

9        Opinion of Counsel

10(i)    Consent of Counsel

10(ii)   Consent of Independent Accountants







                               OPINION OF COUNSEL

Gentlemen:

         I have made such  examination of the law and have examined such company
records and documents as in my judgment are necessary or  appropriate  to enable
me to render the opinion expressed below:

         1. American International Life Assurance Company of New York is a valid
and existing stock life insurance company domiciled in the New York.

         2.  Variable  Account A is a separate  investment  account of  American
International  Life Assurance  Company of New York validly existing  pursuant to
the New York Insurance Laws and the Regulations thereunder.

         3. All of the prescribed  corporate  procedures for the issuance of the
Individual  and Group  Single and Flexible  Premium  Deferred  Variable  Annuity
Contracts  (the  "Contracts")  have been  followed,  and when such Contracts are
issued  in  accordance  with  the  Prospectuses  contained  in the  Registration
Statement,  all state  requirements  relating to such  Contracts  will have been
complied with.

         4. Upon the acceptance of premiums made by Contract  Owners pursuant to
a  Contract  issued  in  accordance  with  the  Prospectuses  contained  in  the
Registration  Statement and upon  compliance  with applicable law, such Contract
Owner will have a  legally-issued,  fully-paid,  nonassessable  interest in such
Contract.

This opinion,  or a copy thereof,  may be used as an exhibit to or in connection
with  the  filing  with  the  Securities  and  Exchange  Commission  of the Post
Effective  Amendment  No. 11 to the  Registration  Statement on Form N-4 for the
Contracts to be issued by American  International  Life Assurance Company of New
York and its separate account, Variable Account A.

                                             /s/ Kenneth D. Walma
                                              -----------------------
                                             Kenneth D. Walma
                                             Associate Secretary and
                                             General Counsel

Dated:  April 30, 1999



                                 EXHIBIT 10 (i)

                               CONSENT OF COUNSEL

               JORDEN BURT BOROS CICCHETTI BERENSON & JOHNSON LLP
                                 SUITE 400 EAST
                       1025 THOMAS JEFFERSON STREET, N.W.
                           WASHINGTON, D.C. 2007-0805
                            TELECOPIER (202) 965-8014

April 30, 1999

American International Life Assurance
Company of New York
80 Pine Street
New York, NY  10005

Gentlemen:

         We hereby consent to the reference to our name under the caption "Legal
Counsel" in the Statement of Additional  Information contained in Post Effective
Amendment No. 11 to the  Registration  Statement on Form N-4 (File No. 33-39170)
filed by American  International Life Assurance Company of New York and Variable
Account A with the Securities and Exchange  Commission  under the Securities Act
of 1933 and the Investment Company Act of 1940.

Very truly yours,
/s/ Jorden Burt Boros Cicchetti Berenson & Johnson

Jorden Burt Boros Cicchetti Berenson & Johnson
<PAGE>


<PAGE>
                       CONSENT OF INDEPENDENT ACCOUNTANTS

         We hereby  consent to the  following  with  respect  to  Post-effective
Amendment No. 11 to the Registration  Statement (No. 33-39170) on Form N-4 under
the Securities Act of 1933 of Variable Account A of American  International Life
Assurance Company of New York.

         1. The  inclusion of our report dated  February 5, 1999 relating to our
audits of the financial  statements  of American  International  Life  Assurance
Company of New York in the Statements of Additional Information.

         2. The  inclusion  of our report  dated March 12, 1999  relating to our
audit of the  financial  statements  of Variable  Account A in the  Statement of
Additional Information.

         3. The  incorporation  by reference  into the Prospectus of our reports
relating to our audits of the financial  statements American  International Life
Assurance Company of New York and Variable Account A.

         4.  The   reference   to  our  firm  under  the  heading   "Independent
Accountants" in the Statement of Additional Information.

/s/ PriceWaterhouseCoopers LLP
- ------------------
PriceWaterhouseCoopers LLP

2400 Eleven Penn Center
Philadelphia, Pennsylvania

April 23, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission