VARIABLE ACCOUNT II AIG LIFE INSURANCE CO
485BPOS, 1997-05-02
Previous: FIRST ENTERTAINMENT INC, 10QSB/A, 1997-05-02
Next: VARIABLE ACCOUNT II AIG LIFE INSURANCE CO, 485BPOS, 1997-05-02




                                    
<PAGE>


   

Filed with the Securities and Exchange Commission on May 1,1997
    
                                Registration No.33-90684


                      SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.
   
                        Post-Effective Amendment No.2
                                      on
    
                                   FORM S-6

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                   OF SECURITIES OF UNIT INVESTMENT TRUSTS
                          REGISTERED ON FORM N-8B-2

A.    Exact name of trust:    Variable Account II

B.    Name of depositor:      AIG Life Insurance Company

C.    Complete address of depositor's principal executive offices:
      One Alico Plaza, P.O. Box 667, Wilmington, Delaware 19899

D.    Name and address of agent for service:
      Robert Liguori, Vice President and General Counsel
      AIG Life Insurance Company
      One Alico Plaza
      P.O. Box 667
      Wilmington, DE 19899

      COPIES TO:
Michael Berenson, Esq.        and         Florence Davis, Esq.
Jorden Burt Berenson & Johnson                 American International
Suite 400 East                                  Group, Inc.
1025 Thomas Jefferson Street, NW          70 Pine Street
Washington, D.C. 20007-0805               New York, New York 10270

      It is proposed that this filing will become effective:

      ______immediately upon filing pursuant to paragraph (b)
         X  ______on May 1, 1997, pursuant to paragraph (b)
      ______60 days after filing pursuant to paragraph (a)(1)
      ______on _________ pursuant  to  paragraph  (a)(1)  of  Rule  485  
      ______this  post-effective amendment designates a new effective date 
            for a previously filed post-effective amendment

E.    Title and amount of securities being registered:
      Individual Flexible Premium Variable Life Insurance Policies.
F.    N/A
G.    Amount of Filing Fee:

      Registrant has declared that it registered an indefinite  number or amount
of securities in accordance with Rule 24f-2 under the Investment  Company Act of
1940.  Registrant  filed a Rule 24f-2 notice for its most recent  fiscal year on
February 28, 1997.


<PAGE>


                      CROSS REFERENCE TO ITEMS REQUIRED

                                BY FORM N-8B-2

N-8B-2 Item                               Caption in Prospectus

1......................................   The Company, The
                                          Separate Account
2......................................   The Company
3......................................   Not Applicable
4......................................   Distribution of Policy
5......................................   The Separate Account
6(a)...................................   Not Applicable
 (b)...................................   Not Applicable
9......................................   Legal Proceedings
10.....................................   The Policy
11.....................................   The Separate Account,
   
                                          The Alliance Fund
12.....................................   The Separate Account,
                                          The Alliance Fund
    
13.....................................   Charges and Deductions
14.....................................   The Policy
15.....................................   The Separate Account
16.....................................   The Separate Account,
   
                                          The Alliance Fund
    
17.....................................   The Policy
18.....................................   The Policy
19.....................................   Not Applicable
20.....................................   Not Applicable
21.....................................   Not Applicable
22.....................................   Not Applicable
23.....................................   Not Applicable
24.....................................   Not Applicable
25.....................................   The Company
26.....................................   Not Applicable
27.....................................   The Company
28.....................................   The Company
29.....................................   The Company
30.....................................   The Company
31.....................................   Not Applicable
32.....................................   Not Applicable
33.....................................   Not Applicable
34.....................................   Not Applicable


<PAGE>




                      CROSS REFERENCE TO ITEMS REQUIRED

                           BY FORM N-8B-2 (CONT'D)

N-8B-2 Item                               Caption in Prospectus

35.....................................   The Company
37.....................................   Not Applicable
38.....................................   Distribution of Policy
39.....................................   Distribution of Policy
40.....................................   Not Applicable
41(a)..................................   Distribution of Policy
42.....................................   Not Applicable
43.....................................   Not Applicable
44.....................................   The Policy
45.....................................   Not Applicable
46.....................................   The Policy
47.....................................   Not Applicable
48.....................................   Not Applicable
49.....................................   Not Applicable
50.....................................   Not Applicable
51.....................................   The Company, The Policy
52.....................................   The Fund, The
                                          Investment Advisor
53.....................................   Tax Status
54.....................................   Financial Statements
55.....................................   Not Applicable



                                       1
<PAGE>



PROSPECTUS
Flexible Premium  Variable Universal Life Insurance Policies

VARIABLE ACCOUNT II
of AIG LIFE INSURANCE COMPANY
One Alico Plaza, P.O. Box 8718
Wilmington, DE 19899
Telephone (800) 340-2765

   
This prospectus describes an individual flexible premium variable universal life
insurance  Policy (the  "Policy")  offered by AIG Life  Insurance  Company ( the
"Company").  The Policy is designed to provide lifetime insurance  protection on
the Insured named in the Policy and at the same time provide flexibility to vary
the  amount and timing of  Premiums  and to change the amount of Death  Benefits
payable under the Policy.  This  flexibility  allows you to provide for changing
insurance needs under a single insurance Policy.
    
      You also have the  opportunity to allocate Net Premiums and Policy Account
Value to one or more subaccounts of Variable Account II (the "Separate Account")
and the Company's  general account (the  "Guaranteed  Account"),  within limits.
This  prospectus  generally  describes  only that portion of the Policy  Account
Value allocated to the Separate  Account.  For a brief summary of the Guaranteed
Account, see "The Guaranteed Account," page __.
   
      The assets of each subaccount are invested in a corresponding portfolio as
selected by the Owner from the following  choices:  the  Conservative  Investors
Portfolio,   Money  Market Portfolio,    Premier   Growth   Portfolio,   U.S.
Government/High   Grade   Securities   Portfolio,    Total   Return   Portfolio,
International   Portfolio,   Short-Term  Multi-Market  Portfolio,   Global  Bond
Portfolio, North American Government Income Portfolio,  Global Dollar Government
Portfolio,   Utility  Income  Portfolio,   Worldwide  Privatization   Portfolio,
Technology Portfolio, Real Estate Investment Portfolio, Quasar Portfolio, Growth
Investors Portfolio,  Growth Portfolio,  or Growth and Income Portfolio,  of the
ALLIANCE VARIABLE PRODUCTS SERIES FUND, INC. ("Alliance Fund")
 .
      The   accompanying   prospectus   for  the  Alliance  Fund  describes  its
portfolios,  including  the risks of  investing in the portfolios, and provides
other information on the portfolios and on their managers.
    
      The Policy provides for a Net Cash Surrender Value that can be obtained by
surrendering  the  Policy.  Because  this  value  is  based  on  the  investment
performance  of the  subaccounts,  to the extent of  allocations to the Separate
Account,  there is no  guaranteed  Net  Cash  Surrender  Value.  If the Net Cash
Surrender Value is  insufficient to cover the charges due under the Policy,  the
Policy will lapse without  value.  The Policy also provides for Policy loans and
permits partial surrenders within limits.
      It may not be advantageous to replace existing  insurance with the Policy.
Within certain limits, you may return the Policy or exchange it for another life
insurance Policy with benefits that do not vary with the investment results of a
separate account.
   
      A Policy may be returned  according  to the terms of its Period to Examine
and Cancel (see "Period to Examine and Cancel  Policy,"  page __),  during which
time Net Premium payments  allocated to the Separate Account will be invested in
the Money Market subaccount.
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED ON THE ACCURACY OR ADEQUACY OF
THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
INVESTMENTS IN THESE  CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS  OF, AND ARE NOT
GUARANTEED  OR  ENDORSED  BY,  THE  ADVISER  OF  ANY  BANK  OR  BANK  AFFILIATE.
INVESTMENTS  ARE  NOT  FEDERALLY   INSURED  BY  THE  FEDERAL  DEPOSIT  INSURANCE
CORPORATION,  THE FEDERAL RESERVE BOARD, OR ANY OTHER  GOVERNMENTAL  AGENCY. ANY
INVESTMENT IN THE CONTRACT  INVOLVES  CERTAIN  INVESTMENT RISK WHICH MAY INCLUDE
THE POSSIBLE LOSS OF PRINCIPAL.  THIS PROSPECTUS IS VALID ONLY WHEN  ACCOMPANIED
BY OR PRECEDED BY A CURRENT PROSPECTUS FOR THE ALLIANCE FUND.,
    
      THIS PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

   
                                              Date of Prospectus:  May 1, 1997
    



                                       2
<PAGE>




Distributor:

AIG Equity Sales Corp.
Attention:  Variable Products
80 Pine Street
New York, New York 10270
1-800-888-7485



                                       3
<PAGE>

<TABLE>
<CAPTION>



                              TABLE OF CONTENTS
                                                                            
<S>                                                                       <C>

DEFINITIONS OF TERMS........................................              PAGE

SUMMARY OF THE POLICY.......................................
      Purpose of the Policy..................................
      Policy Values..........................................
      Policy Charges.........................................
      The Death Benefit......................................
      Premium Features.......................................

PERFORMANCE INFORMATION.....................................

INFORMATION ABOUT THE COMPANY, THE SEPARATE ACCOUNT
AND THE FUNDS...............................................
   
      The Company............................................
      The Separate Account...................................
      The Fund and Investment Advisor.......................
      Alliance Fund........................................
            Conservative Investors Portfolio..................
            Growth Investors Portfolio........................
            Growth Portfolio..................................
            Growth and Income Portfolio.......................
            Money Market Portfolio............................
            Premier Growth Portfolio..........................
            U.S.Government/High Grade Securities Portfolio....
            Total Return Portfolio............................
            International Portfolio...........................
            Short-Term Multi-Market Portfolio.................
            Global Bond Portfolio.............................
            North American Government Income Portfolio........
            Global Dollar Government Portfolio................
            Utility Income Portfolio..........................
            Worldwide Privatization Portfolio.................
            Technology Portfolio..............................
            Quasar Portfolio..................................
            Real Estate Investment Portfolio.................. ]
    
      Substitution of Securities.............................
      Voting Rights..........................................

PREMIUMS AND ALLOCATIONS....................................
      Applying for a Policy..................................
      Period to Examine and Cancel Policy........
      Premiums...............................................
            Planned Periodic Premiums.........................
            Premiums upon Increase in Specified Face Amount...
      Premiums to Prevent Lapse..............................
            Grace Period......................................
      Net Premium Allocations................................
      Dollar Cost Averaging..................................
      Allocation Rules.......................................
      Crediting Premiums.....................................
      Transfers..............................................
            Subaccount Transfer Rules.........................
            Guaranteed Account Transfer Rules.................

GUARANTEED ACCOUNT..........................................
      Interest Credited on Policy Value in the
      Guaranteed Account....................................
      Calculating Guaranteed Account Value...................
      Deductions from the Guaranteed Account.................
      Payments from the Guaranteed Account...................

CHARGES AND DEDUCTIONS......................................
      Premium Charges........................................
      Daily Mortality and Expense Risk Charge................
      Monthly Deductions.....................................
            Current and Guaranteed Expense Charges............
            Cost of Insurance Charge..........................
      Legal Considerations Relating to Sex-Distinct
       Premiums and Benefits.................................
      Supplemental Benefit Charges...........................
      Transfer Charge........................................
      Surrender Charges......................................
            Surrender Charges for Initial Face Amount.........
      Partial Surrender Charge...............................
      Partial Surrender Administrative Charge................
      Discount Purchase Programs.............................

HOW YOUR POLICY ACCOUNT VALUES VARY.........................
      Determining the Policy Account Value...................
            Accumulation Unit Values..........................
            Net Investment Factor.............................
            Guaranteed Account Value..........................
      Net Policy Account.....................................
      Cash Surrender Value...................................
      Net Cash Surrender Value...............................

DEATH BENEFIT AND CHANGES IN FACE AMOUNT....................
      Death Benefit Options..................................
      Changes in Death Benefit Options.......................
      Changes in Face Amounts................................
      Selecting and Changing the Beneficiary.................

CASH BENEFITS...............................................
      Policy Loans...........................................
            Interest..........................................
            Outstanding Loans.................................
            Loan Repayment; Effect if Not Repaid..............
            Policy Load Account...............................
            Effect of Policy Loan.............................
      Surrendering the Policy for Net Cash Surrender Value...
      Partial Surrenders.....................................
      Maturity Benefit.......................................
      Payment Options........................................
</TABLE>


                                       4
<PAGE>
<TABLE>
<CAPTION>



<S>                                                                  <C>



ILLUSTRATIONS OF POLICY VALUES, NET CASH SURRENDER VALUES,
DEATH BENEFITS AND ACCUMULATED PREMIUMS.....................

OTHER POLICY BENEFITS AND PROVISIONS........................
      Right to Convert.......................................
      Limits on Our Rights to Contest the Policy.............
            Incontestability..................................
            Suicide Exclusion.................................
      Changes in the Policy or Benefits......................
            Misstatement of Age or Sex........................
            Other Changes.....................................
      When Proceeds Are Paid.................................
      Reports to Policy Owners...............................
      Assignment.............................................
      Reinstatement..........................................

TAX CONSIDERATIONS..........................................
      Introduction...........................................
      The Company............................................
      Diversification........................................
      Tax Treatment of the Policy............................
            Tax Treatment of Policy Benefits in General.......
            Investment in the Policy..........................
            Distributions from Policies Not Classified as
             Modified Endowment Contracts.....................
            Modified Endowment Contracts......................
            Distributions from Policies Classified as
       Modified Endowment Contracts.....................
            Penalties on Early Distributions Policies
             Classified as Modified Endowment Contracts.......
            Multiple Policies.................................
            Interest on Policy Loans..........................
            Policy Exchanges and Modifications................
            Possible Charge for the Company's Taxes...........

SUPPLEMENTAL BENEFITS AND RIDERS............................

MANAGEMENT OF THE COMPANY...................................

DISTRIBUTION OF POLICY......................................

OTHER POLICIES ISSUED BY THE COMPANY........................

STATE REGULATIONS...........................................

LEGAL PROCEEDINGS...........................................

EXPERTS.....................................................

LEGAL OPINIONS..............................................

FINANCIAL STATEMENTS........................................

APPENDICES

</TABLE>


                                       3
<PAGE>

                             DEFINITIONS OF TERMS

Administrative Office.  One Alico Plaza, Wilmington, DE 19801

Allocation Date.  The first business day after the Free Look Period expires.

Attained  Age.  The  Insured's  age on the Policy Date plus the number of full
years since the Policy Date.

Beneficiary.  The person(s)  who is entitled to the Insurance  Benefit of this
Policy.

Cash  Surrender  Value.  Policy  Account Value less any  applicable  surrender
charge that would be deducted upon surrender.

Company, We, Our, Us.  AIG Life Insurance Company

Death Benefit.  The amount of money payable to the  Beneficiary if the Insured
dies while the Policy is in force.  The  calculation  of the Death  Benefit is
described on page   .

Face  Amount.  The amount of  insurance  specified by the Owner and from which
the Death  Benefit  will be  determined.  The initial  Face Amount is shown in
the Policy Application.

Grace Period.  The period of time following a Monthly  Anniversary  during which
this Policy will  continue  in force while the Net Cash  Surrender  Value is not
sufficient to cover the total monthly deduction then due.

Guaranteed  Account. An account within the general account which consists of all
of the  Company's  assets other than the assets of the Separate  Account and any
other separate accounts of the Company.

Insured. The person whose life is covered by the Policy.

Issue  Date.  The date the  Policy is  issued.  It may be a later  date than the
Policy Date if the initial Premium is received at Our Administrative  Office and
invested before underwriting has been completed. Once issued, Policy coverage is
retroactive to the Policy Date. The Issue Date is used to measure contestability
periods. See page .

   
Maturity Date. The Policy Anniversary following the Insured's attained age 99.
    

Monthly Anniversary.  The same day as the Policy Date for each succeeding month.
If the Policy Date is the 29th,  30th or 31st of a month,  in any month that has
no such day, the Monthly Anniversary is deemed to be the last day of that month.
The monthly deduction is deducted on each Monthly Anniversary.

Net Cash Surrender Value. The Cash Surrender Value less any Outstanding Loans.

Net Premium.  A premium less any expense  charges  deducted  from the premium.
See page   .

Outstanding  Loan. The total amount of Policy loans,  including both principal
and accrued interest.

Owner,  You,  Your.  The  person  who  purchased  the  Policy  as shown in the
application,  unless later  changed.  The Owner may be someone  other than the
Insured.

   
Planned Periodic  Premium.  The premium  designated at the time of application
as the amount  planned to be paid at  specific  intervals  until the  Maturity
Date.
    

Policy.  This Flexible  Premium  Variable Life Insurance  contract between AIG
Life Insurance Company and You.

Policy Account Value.  The total amount in the Accounts  credited to a Policy.
The Policy Account Value is described on Page  .

Policy Anniversary.  An anniversary of the Policy Date.

                                     

                                       4
<PAGE>


Policy Date.  The first date as of which We have received the initial  Premium
and an  application  in good  order.  If a  Policy  is  issued,  insurance  is
effective as of the Policy Date.

Policy  Loan  Account.  The  portion of the Policy  Account  Value held in the
Guaranteed Account as collateral for Policy loans. See page __.

Policy Month.  The month  commencing  with the Policy Date and ending on the day
before the first Monthly  Anniversary,  or any following month commencing with a
Monthly Anniversary and ending on the day before the next Monthly Anniversary.

Policy  Year.  The year  commencing  with the Policy  Date and ending on the day
before the first Policy  Anniversary,  or any following year  commencing  with a
Policy Anniversary and ending on the day before the next Policy Anniversary.

Premium.  The total  consideration paid by You in exchange for Our obligations
under the  Policy.  The  initial  Premium is due on or before  delivery of the
Policy.

Separate Account.  Variable Account II, a separate  investment  account of AIG
Life Insurance Company.

   
Subaccount.  A division of the Separate Account  established to invest in shares
of a corresponding  portfolio of the Alliance  Variable Product Series Fund that
is available for investment under the Policy.
    

Valuation Date. Each day the New York Stock Exchange is open for business.

Valuation Period. A period commencing with the close of business on the New York
Stock  Exchange on any particular day and ending at the close of business on the
New York Stock Exchange for the next succeeding Valuation Date.



                                       5
<PAGE>


                            SUMMARY OF THE POLICY


      This  summary  is  intended  to  provide  a  brief  overview  of the  more
significant aspects of the Policy. Further detail is provided in this prospectus
and in the Policy.  Unless the context  indicates  otherwise,  the discussion in
this summary and the remainder of the  prospectus  relates to the portion of the
Policy  involving  the  Separate  Account.  The  Guaranteed  Account  is briefly
described under "THE GUARANTEED ACCOUNT," on page __ and in the Policy.

PURPOSE OF THE POLICY

      The Policy offers an Owner insurance protection on the life of the Insured
through  the  Maturity  Date  for  so  long  as the  Policy  is in  force.  Like
traditional  life  insurance,  the Policy  provides for an initial death benefit
equal to its Face Amount,  accumulation  of cash value,  and  surrender and loan
privileges.  Unlike  traditional  life insurance,  the Policy offers a choice of
investment  alternatives and an opportunity for the Policy Account Value and, if
elected by the Owner and under certain circumstances,  its Death Benefit to grow
based on investment  results.  The Policy is a flexible premium Policy, so that,
unlike many other  insurance  policies  and subject to certain  limitations,  an
Owner may choose the amount and frequency of premium payments.

POLICY VALUES

   
      An Owner may allocate Net Premium  payments among the various  Subaccounts
that comprise the Separate Account and that invest in  corresponding  portfolios
of the Alliance Fund. An Owner may also  allocate  Net Premium  payments to the
Guaranteed Account.
    

      Depending on the investment  experience of the selected  Subaccounts,  the
Policy  Account Value may increase or decrease on any day. The Death Benefit may
or may not increase or decrease  depending upon several  factors,  including the
Death  Benefit  Option  selected by the Owner.  There is no  guarantee  that the
Policy  Account  Value and Death  Benefit  will  increase.  The Owner  bears the
investment  risk on that portion of the Net Premiums  and Policy  Account  Value
allocated to the Separate Account.

   
      The Policy will remain in force until the earliest of the  Maturity  Date,
the death of the Insured, or a full surrender of the Policy,  unless, before any
of these events, the Net Cash Surrender Value is insufficient to pay the current
monthly  deduction  on a Monthly  Anniversary  date and a Grace  Period  expires
without sufficient additional premium payment or loan repayment by the Owner.
    

POLICY CHARGES

      There are charges and  deductions  which the Company will deduct from each
Policy. The deductions from Premium are the sales charge of 5% plus the specific
state and local  premium tax (a typical  state  premium tax rate would be in the
range of 2% to 2.5%).

See CHARGES AND DEDUCTIONS, Page __.

      On the Issue Date and each Monthly  Anniversary,  the following deductions
are made from the Policy Account Value:
      (a)   administrative charges
      (b)   insurance charges
      (c)   supplemental benefit charges.

   
      The monthly  deduction is made from the  Subaccounts pro rata on the basis
of the portion of Policy Account Value in each  Subaccount.  The  administrative
charge varies by current Policy Face Amount. There is also an additional monthly
deduction during the first Policy Year and the 12 months  immediately  following
an increase in Face Amount.
    

See CHARGES AND DEDUCTIONS, Page __.

                                       6
<PAGE>

   
      Deductions  are also  made on a daily  basis  against  the  assets of each
Subaccount.  Daily  charges  calculated  at a current  annual  rate of 0.90% are
charged for  mortality  and expense  risks.  This charge may be decreased to not
less than 0.50% in Policy  Years 11 and later.  It is  guaranteed  not to exceed
0.90% for the duration of the Policy.
    

      If the Policy is  surrendered  during the first 14 Policy  Years,  We will
deduct  a  Surrender  Charge  for  the  Initial  Face  Amount.  If a  Policy  is
surrendered within 14 years immediately following an increase in Face Amount, we
will deduct a surrender  charge for the increase in Face Amount.  The  surrender
charge will be deducted before any surrender proceeds are paid.

      A charge  for  partial  surrenders  is equal to a pro rata  portion of the
surrender  charge  that would  apply to a full  surrender.  A partial  surrender
charge is also  deducted  from the Policy  Account Value upon a decrease in Face
Amount.

      The  administrative  charge upon a partial  surrender will be equal to the
lesser of $25 or 2% of the amount surrendered.

See CHARGES AND DEDUCTIONS, Page __.

DEATH BENEFIT

      The Policy  provides  for the  payment of  benefits  upon the death of the
Insured.  Upon application for a Policy, the Owner designates a Planned Periodic
Premium.  The Policy  indicates the initial Face Amount of insurance.  The Owner
also elects in the application to have the Death Benefit determined under one of
two  available  options.  Under Option I, the Death  Benefit will equal the Face
Amount on the date of the  Insured's  death or, if greater,  the Policy  Account
Value on the date of the Insured's death increased by the applicable  percentage
set forth in the Policy.  Under Option II, the Death Benefit will equal the Face
Amount on the date of the Insured's  death plus the Policy  Account Value or, if
greater,  the Policy Account Value on the date of the Insured's  death increased
by the applicable percentage set forth in the Policy.

   
See DEATH BENEFIT OPTIONS and CHANGES IN DEATH BENEFIT OPTION,  Pages __ and __,
respectively.
    

PREMIUM FEATURES

      A.    Basic Minimum Premium

            A Table of Basic  Minimum  Premiums for various  ages,  sex and Face
            Amount in the  nonsmoker  class is  provided  in the  Appendix.  The
            Premium for the initial Face Amount must be at least as great as the
            Basic Minimum  Premium at the time of  application  adjusted for the
            Attained Age, any substandard Premium, and any supplemental benefits
            riders.

      B.    Planned Periodic Premium

            The Planned Periodic  Premium is the Premium  designated at the time
            of  application  as  the  amount  planned  to be  paid  at  specific
            intervals until the Maturity Date.

      C.    Flexibility:

   
      In general Premiums are flexible as to both timing and amount. If Premiums
      cease at any time,  the insurance  provided under the Policy will continue
      for as long as the Net  Cash  Surrender  Value is  sufficient  to keep the
      Policy in force (see Grace Period). See PREMIUMS AND ALLOCATIONS, Page __.
    

      When  applying for a Policy,  an Owner will  determine a Planned  Periodic
Premium that provides for the payment of level Premiums over a specified  period
of time. Each Owner will receive a Premium  reminder notice on either an annual,
semi-annual,  quarterly, or monthly basis; however, the Owner is not required to
pay Planned Periodic Premiums.

                                       7
<PAGE>

      Payment of the Planned Periodic  Premiums will not guarantee that a Policy
will  remain in force.  Instead,  the  duration of the Policy  depends  upon the
Policy's Net Cash Surrender Value.  Even if Planned Periodic  Premiums are paid,
the Policy will lapse any time the Net Cash Surrender  Value is  insufficient to
pay the current monthly deduction and a Grace Period expires without  sufficient
payment.  Any payment of additional Premium must be at least $50.00. The Company
also may reject or limit any Premium that would result in an immediate  increase
in the net amount at risk under the Policy.

   
      For information  regarding the taxation of the Policy under federal income
tax law, see TAXCONSIDERATIONS, Page __.
    

                            PERFORMANCE INFORMATION


      The Company  from time to time may  advertise  the "total  return" and the
"average annual total return" of the Subaccounts and the Fund. Both total return
and average total return  figures are based on  historical  earnings and are not
intended to indicate future performance.

   
      "Total Return" for a portfolio refers to the total of the income generated
by the portfolio net of total  portfolio  operating  expenses plus capital gains
and losses, realized or unrealized. "Total Return" for the Subaccounts refers to
the  total of the  income  generated  by the  portfolio  net of total  portfolio
operating  expenses plus capital gains and losses,  realized or unrealized,  and
the monthly  deduction  charge.  "Average  Annual  Total  Return"  reflects  the
hypothetical  annually  compounded  return  that  would have  produced  the same
cumulative return if the Fund's portfolio's or Subaccount's performance had been
constant over the entire  period.  Because  average annual total returns tend to
smooth out variations in the return of the  portfolio,  they are not the same as
actual year-by-year results.
    

      Performance  information  may be  compared,  in  reports  and  promotional
literature,  to: (i) the  Standard & Poor's 500 Stock  Index ("S & P 500"),  Dow
Jones Industrial Average ("DJIA"), Shearson Lehman Aggregate Bond Index or other
unmanaged  indices so that  investors  may compare the  Subaccount  results with
those of a group  of  unmanaged  securities  widely  regarded  by  investors  as
representative  of the  securities  markets in  general;  (ii)  other  groups of
variable life separate  accounts or other investment  products tracked by Lipper
Analytical  Services, a widely used independent research firm which ranks mutual
funds  and  other  investment  products  by  overall   performance,   investment
objectives, and assets, or tracked by other services,  companies,  publications,
or persons,  such as  Morningstar,  Inc., who rank such  investment  products on
overall  performance  or other  criteria;  or (iii) the Consumer  Price Index (a
measure for  inflation)  to assess the real rate of return from an investment in
the Subaccount.  Unmanaged  indices may assume the reinvestment of dividends but
generally do not reflect  deductions for administrative and management costs and
expenses.

      The  Company  may  provide  in  advertising,  sales  literature,  periodic
publications  or other  materials  information  on various topics of interest to
Owners and prospective Owners. These topics may include the relationship between
sectors  of the  economy  and the  economy  as a whole and its effect on various
securities  markets,   investment  strategies  and  techniques  (such  as  value
investing,  market timing,  dollar cost averaging,  asset  allocation,  constant
ratio transfer and account  rebalancing),  the advantages and  disadvantages  of
investing  in  tax-deferred  and  taxable  investments,  customer  profiles  and
hypothetical purchase and investment scenarios, financial management and tax and
retirement planning, and investment  alternatives to certificates of deposit and
other financial instruments,  including comparisons between the Policies and the
characteristics of and market for such financial instruments.

   
      The  Policies  were first  offered to the public in 1997.  However,  total
return data may be  advertised  based on the period of time that the  portfolios
have been in existence.  The results for any period prior to the Policies  being
offered will be  calculated  as if the  Policies  had been  offered  during that
period of time, with all charges assumed to be those applicable to the Policies.
    


                                       8
<PAGE>

   


      Performance  information  for  any  Subaccount  in any  advertising,  will
reflect only the  performance  of a  hypothetical  investment in the  Subaccount
during  the  particular  time  period  on  which  the  calculations  are  based.
Performance  information  should  be  considered  in  light  of  the  investment
objectives and policies,  characteristics  and quality of the portfolio in which
the Subaccount  invests and the market  conditions during the given time period,
and should not be considered as a representation  of what may be achieved in the
future.  Actual returns may be more or less than those shown in any  advertising
and will depend on a number of factors,  including the investment allocations by
an Owner  and the  different  investment  rates of  return  for the  portfolios.
Performance  information  for the  Subaccounts  has not been reflected since the
Policy was first offered on May 1, 1997.
    

   
          GENERAL INFORMATION ABOUT THE COMPANY, THE SEPARATE ACCOUNT 
                        AND THE ALLIANCE FUND
    

THE COMPANY

   
      AIG Life  Insurance  Company is a stock life  insurance  company  which is
organized under the laws of the State of Delaware in 1962. The Company  provides
a full range of individual  and group life,  disability,  annuities,  accidental
death and  dismemberment  policies.  The  Company is a  subsidiary  of  American
International  Group,  Inc., which serves as the holding company for a number of
companies  engaged  in the  international  insurance  business,  both  life  and
general, in approximately 130 countries and jurisdictions around the world.
    


THE SEPARATE ACCOUNT

     We established theSeparate Account as a separate investment account on June
5, 1986.  It may be used to support the Policies as well as other  variable life
insurance  policies,  and for other  purposes  permitted  by law.  The  Separate
Account is  registered  with the  Securities  and Exchange  Commission as a unit
investment  trust under the Investment  Company Act of 1940 (the "1940 Act") and
qualifies as a "separate  account" within the meaning of the federal  securities
law.

   
      We own the assets in the Separate Account. The Separate Account is divided
into Subaccounts.  The Subaccounts available under the Policies invest in shares
of a specific  portfolio of Alliance  FundThe Separate Account may include other
Subaccounts  which are not  available  under the Policies and are not  otherwise
discussed in this Prospectus.
    

      Income,  gains and losses,  realized or  unrealized,  of a Subaccount  are
credited  to or  charged  against  the  Subaccount  without  regard to any other
income,  gains or losses of the Company.  Assets equal to the reserves and other
contract  liabilities  with respect to each  Subaccount are not chargeable  with
liabilities  arising out of any other business or account of the Company. If the
assets exceed the required reserves and other  liabilities,  we may transfer the
excess to our general  account.  We are  obligated to pay all benefits  provided
under the Policies.

      Subject to compliance with all applicable regulatory requirements, we have
reserved certain rights.  We have the right to change,  add or delete designated
investment  companies.  We have the right to add or remove Subaccounts.  We have
the right to withdraw  assets of a class of policies to which the Policy belongs
from a Subaccount and put them in another Subaccount.  We also have the right to
combine any two or more  Subaccounts.  The term  Subaccount  in the Policy shall
then refer to any other Subaccount in which the assets of a class of policies to
which the Policy belongs were placed.

                                       9
<PAGE>


      We have the right to register  other  separate  accounts or deregister the
Separate Account under the Investment  Company Act of 1940. We have the right to
run the Separate Account under the direction of a committee,  and discharge such
committee  at any time.  We have the right to restrict or  eliminate  any voting
rights of Owners,  or other  persons who have voting  rights as to the  Separate
Account.  We also have the right to operate the Separate  Account or one or more
of the  Subaccounts by making direct  investments or in any other form. If We do
so, We may  invest  the  assets of the  Separate  Account  or one or more of the
Subaccounts  in any legal  investments.  We will  rely  upon Our own or  outside
counsel for advice in this regard.  Also,  unless  otherwise  required by law or
regulation,  an  investment  advisor or any  investment  of a Subaccount  of Our
Separate  Account will not be changed by Us unless approved by the  Commissioner
of Insurance of the State of Delaware or deemed approved in accordance with such
law or regulation.  If so required,  the process for getting such approval is on
file with the insurance  supervisory  official of the jurisdiction in which this
Policy is delivered.

      If any of these  changes  result in a  material  change in the  underlying
investments of a Subaccount of Our Separate Account,  We will notify You of such
change,  as  required  by law.  If You have  value in that  Subaccount,  We will
transfer it at Your written  direction from that Subaccount  (without charge) to
another Subaccount of Our Separate Account or to Our Guaranteed Account, and You
may then change Your Premium allocation percentages.


   
THE ALLIANCE FUND AND INVESTMENT ADVISOR

      The Alliance  Fund. is registered  with the SEC as a diversified  open-end
management  investment  company  under  the 1940 Act.  It is a series  fund-type
mutual fund made up of different series or portfolios  ("Portfolios").Shares  of
the Portfolios are sold only to separate  accounts of life insurance  companies.
The investment  objectives of each of the Portfolios in which Subaccounts invest
are set forth below.  There is, of course,  no assurance  that these  objectives
will be met.
    

ALLIANCE FUND

CONSERVATIVE  INVESTORS PORTFOLIO - seeks the highest total return without undue
risk to principal by investing in a  diversified  mix of publicly  traded equity
and fixed-income securities.

GROWTH  INVESTORS  PORTFOLIO - seeks the highest  total  return  available  with
reasonable  risk by investing in a diversified mix of publicly traded equity and
fixed-income securities.

GROWTH PORTFOLIO - seeks the long term growth of capital by investing  primarily
in common stocks and other equity securities.

GROWTH AND INCOME  PORTFOLIO - seeks to balance  the  objectives  of  reasonable
current income and opportunities for appreciation through investments  primarily
in dividend-paying common stocks of good quality.

   
MONEY MARKET PORTFOLIO-seeks  safety of principal,  maintenance of liquidity and
maximum current income by investing in a broadly diversified  portfolio of money
market  securities.  An  investment  in the Money  Market  Portfolio  is neither
insured nor  guaranteed by the U.S.  Government.  There can be no assurance that
the  Portfolio  will be able to  maintain a stable  net asset  value of 1.00 per
share, although it expects to do so.
    

PREMIER GROWTH  PORTFOLIO-seeks growth of capital rather than current income. In
pursuing its  investment  objective,  the Premier  Growth  Portfolio will employ
aggressive investment policies.  Since investments will be made based upon their
potential  for capital  appreciation,  current  income will be incidental to the
objective of capital  growth.  The Portfolio is not intended for investors whose
principal objective is assured income or preservation of capital.

                                       10
<PAGE>

U.S.  GOVERNMENT/HIGH  GRADE SECURITIES  PORTFOLIO-seeks a high level of current
income  consistent with  preservation  of capital by investing  principally in a
portfolio of U.S. Government Securities and other high grade debt securities.

TOTAL RETURN  PORTFOLIO-seeks  to achieve a high return through a combination of
current income and capital appreciation by investing in a diversified  portfolio
of common and preferred  stocks,  senior  corporate  debt  securities,  and U.S.
Government and agency obligation, bonds and senior debt securities.

INTERNATIONAL  PORTFOLIO-seeks  to  obtain a total  return  on its  assets  from
long-term  growth  of  capital  and  from  income  principally  through  a broad
portfolio of marketable  securities of established  non-United  States companies
(or United States  companies  having their  principal  activities  and interests
outside the United States),  companies  participating in foreign  economies with
prospects for growth , and foreign government securities.

SHORT-TERM  MULTI-MARKET  PORTFOLIO-seeks  the highest level of current  income,
consistent with what the Fund's Advisor considers to be prudent investment risk,
that is  available  from a portfolio  of  high-quality  debt  securities  having
remaining maturities of not more than three years.

GLOBAL BOND PORTFOLIO-seeks a high level of return from a combination of current
income and capital appreciation by investing in a globally diversified portfolio
of high quality debt securities denominated in U.S.
Dollars and a range of foreign currencies.

NORTH AMERICAN  GOVERNMENT INCOME  PORTFOLIO-seeks  the highest level of current
income,  consistent  with  what  the  Fund's  Adviser  considers  to be  prudent
investment risk that is available from a portfolio of debt securities  issued or
guaranteed by the  governments  of the United States,  Canada and Mexico,  their
political subdivisions (including Canadian Provinces but excluding the States of
the United States),  agencies,  instrumentalities or authorities.  The Portfolio
seeks high current yields by investing in government  securities  denominated in
local currency and U.S. Dollars.  Normally, the Portfolio expects to maintain at
least 25% of its assets in securities denominated in U.S. Dollars.

GLOBAL DOLLAR GOVERNMENT  PORTFOLIO-seeks a high level of current income through
investing  substantially  all of its assets in U.S.  and  non-U.S.  fixed income
securities  denominated  only in U.S.  Dollars.  As a secondary  objective,  the
Portfolio seeks capital appreciation. Substantially all of the Portfolios assets
will be invested high yield,  high risk  securities  that are  low-rated  (i.e.,
below  investment  grade),  or of comparable  quality and unrated,  and that are
considered to be predominately  speculative as regards the issuer's  capacity to
pay interest and repay principal.

UTILITY  INCOME  PORTFOLIO-seeks  current  income and  capital  appreciation  by
investing  primarily in the equity and  fixed-income  securities of companies in
the "utilities industry." The Portfolio's  investment objective and policies are
designed to take advantage of the characteristics and historical  performance of
securities of utilities companies.  The utilities industry consists of companies
engaged in the manufacture, production generation, provision, transmission, sale
and  distribution of gas,  electric  energy,  and  communications  equipment and
services,  and in the  provision of other utility or  utility-related  goods and
services.

WORLDWIDE  PRIVATIZATION   PORTFOLIO-seeks  long-term  capital  appreciation  by
investing  principally  in  equity  securities  issued  by  enterprise  that are
undergoing,  or have  undergone,  privatization.  The balance of the Portfolio's
investment  portfolio  will include  equity  securities  of  companies  that are
believed by the Fund's Advisor to be beneficiaries of the privatization process.

TECHNOLOGY  PORTFOLIO-seeks  growth of capital  through  investment in companies
expected  to  benefit  from  advances  in  technology.   The  Portfolio  invests
principally  in a diversified  portfolio of  securities  of companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

QUASAR  PORTFOLIO-seeks  growth  of  capital  through  investment  in  companies
expected  to  benefit  from  advances  in  technology.   The  Portfolio  invests
principally  in a diversified  portfolio of  securities  of companies  which use
technology  extensively  in  the  development  of new or  improved  products  or
processes.

REAL  ESTATE  INVESTMENT  PORTFOLIO-seeks  a total  return  on its  assets  from
long-term growth of capital and from income  principally  through investing in a
portfolio  of equity  securities  of issuers  that are  primarily  engaged in or
related to the real estate industry.

                                       11
<PAGE>


      The  Alliance  Fund is  managed  by  Alliance   Capital   Management L.P.,
("Alliance").  The Alliance Fund also includes  other  Portfolios  which are not
available for use by the Separate Account.  More detailed information  regarding
management of theportfolios, investment objectives, investment advisory fees and
other  charges,  may be found in the  current  Alliance  Fund  Prospectus  which
contains a discussion  of the risks  involved in  investing.  The Alliance  Fund
Prospectus is included with this Prospectus.


THERE IS NO  ASSURANCE  THAT ANY OF THE  PORTFOLIOS  WILL  ACHIEVE  THEIR STATED
OBJECTIVE.

   
      The shares of the Portfolios,  are sold not only to the Separate  Account,
but may be sold to other  separate  accounts of the Company  that fund  benefits
under  variable  annuity  contracts  and variable life  policies.  The shares of
Alliance Fund are also sold to separate  accounts of other insurance  companies.
It is conceivable that in the future it may become  disadvantageous for variable
life  and   variable   annuity   separate   accounts   to  invest  in  the  same
underlyingportfolio. Although neither we nor Alliance Fund currently perceive or
anticipate any such  disadvantage,  the Company will monitor events to determine
whether  any  material  conflict  exists  between  variable  annuity  Owners and
variable life Owners.
    

      Material  conflicts could result from such  occurrences as: (1) changes in
state  insurance laws; (2) changes in federal income tax law; (3) changes in the
investment   management  of  any  Fund;  or  (4)   differences   between  voting
instructions  given by variable  annuity Owners and those given by variable life
Owners.  In the event of a material  irreconcilable  conflict,  We will take the
steps necessary to protect our variable  annuity and variable life Owners.  This
could include discontinuance of investment in a Fund.

   
      Each Portfolio sells and redeems its shares at Net Asset Value without any
sales charge.  Any dividends or  distributions  from security  transactions of a
Portfolio  are  reinvested  at Net Asset  Value in shares of the same Portfolio;
however,  there are sales and additional charges associated with the purchase of
the Policies. See PREMIUMS AND ALLOCATIONS, Page__.
    
   
      Further   information   about  the  Alliance  Fund  is  contained  in  the
accompanying  prospectus,  which  You  should  read  in  conjunction  with  this
Prospectus.
    

SUBSTITUTION OF SECURITIES

      If investment  in a Subaccount  should no longer be possible or, if in Our
judgment,  becomes inappropriate to the purposes of the Policies,  or, if in Our
judgment, investment in another Subaccount or insurance company separate account
is in the interest of Owners, We may substitute  another Subaccount or insurance
company  separate  account.  No  substitution  may take place without  notice to
Owners and prior approval of the SEC and insurance  regulatory  authorities,  to
the extent required by the 1940 Act and applicable law.

VOTING RIGHTS

      We are the legal owner of shares held by the  Subaccounts and as such have
the right to vote on all matters submitted to shareholders of the Fund. However,
as required by law, We will vote shares held in the  Subaccounts  at regular and
special  meetings of shareholders  of the Fund in accordance  with  instructions
received from Owners with a Policy Account Value in the Subaccounts.  Should the
applicable  federal  securities  laws,  regulations or  interpretations  thereof
change so as to permit Us to vote  shares of the Fund in Our own  right,  We may
elect to do so.


   
      To obtain voting  instructions from Owners,  before a meeting We will send
Owners voting  instruction  material,  a voting  instruction  form and any other
related  material.  The number of shares  held by each  Subaccount  for which an
Owner may give voting  instructions  is  currently  determined  by dividing  the
portion of the Owner's  Policy  Account Value in the Subaccount by the Net Asset
Value of one share of the applicablePortfolio. Fractional votes will be counted.
The number of votes for which an Owner may give  instructions will be determined
as of a date  chosen  by the  Company  but not  more  than 90 days  prior to the
meeting  of  shareholders.  Shares  held by a  Subaccount  for  which no  timely
instructions are received will be voted by the Company in the same proportion as
those shares for which voting instructions are received.

      We may, if required by state insurance  officials,  disregard Owner voting
instructions  if such  instructions  would  require  shares to be voted so as to
cause a change in  sub-classification or investment objectives of one or more of
thePortfolios,  or to approve or disapprove an investment advisory agreement. In
addition, We may under certain circumstances  disregard voting instructions that
would require changes in the investment  Policy or investment  adviser of one or
more of the Portfolios,  provided that We reasonably  disapprove of such changes
in accordance with applicable federal  regulations.  If We ever disregard voting
instructions,  We will advise  Owners of that action and of Our reasons for such
action in the next semiannual  report.  Finally,  We reserve the right to modify
the manner in which We calculate  the weight to be given to pass through  voting
instructions  where such a change is necessary  to comply with  current  federal
regulations or the current interpretation thereof.
    



                                       12
<PAGE>

                           PREMIUMS AND ALLOCATIONS

APPLYING FOR A POLICY

      If You want to purchase a Policy,  You must  complete an  application  and
submit it to one of Our  authorized  agents.  The  minimum  Policy  size will be
$50,000 of Face Amount at issue.  You must pay an initial Premium at least equal
to the minimum  required.  See "PREMIUMS,"  below. Your Premium may be submitted
with the  application  or at a later date,  but Policy  coverage will not become
effective until the initial Premium is received at Our Administrative Office.

      We require satisfactory evidence of the Insured's insurability,  which may
include a medical examination of the Insured.  Generally, We will issue a Policy
covering  an Insured up to age 75 if  evidence  of  insurability  satisfies  Our
underwriting  rules.  Acceptance of an application  depends on Our  underwriting
rules. We reserve the right to reject an application for any reason.

PERIOD TO EXAMINE AND CANCEL POLICY

      The Policy  provides  for an  initial  period  during  which the Owner may
examine the Policy and cancel it for any reason. The Owner may cancel the Policy
before the latest of: (a) 45 days after Part I of the Application for the Policy
is signed;  (b) 10 days after the Owner  receives  the  Policy;  and (c) 10 days
after the Company mails or personally  delivers a Notice of Withdrawal  Right to
the Owner. The period will be extended beyond 10 days after Policy delivery,  if
required by the state where the Owner resides.  Upon returning the Policy to the
Administrative  Office  or to an agent of the  Company  within  such time with a
written request for  cancellation,  the Owner will receive a refund equal to the
gross premium paid on the Policy and will not reflect the investment  experience
of the Separate Account.

   
      The Period to Examine and Cancel also applies  after a requested  increase
in Face Amount as to the amount of the  increase  and the  Premium  paid for the
increased Face Amount.
    

PREMIUMS

      The minimum initial Premium required depends on a number of factors,  such
as the age, sex and underwriting rate class of the proposed Insured, the desired
Face Amount ($50,000 minimum amount) and any supplemental  benefits. The minimum
initial  Premium  must be at least equal to two monthly  payments of the Planned
Periodic Premium.  See "PLANNED PERIODIC  PREMIUMS," below. Sample Basic Minimum
Premiums are shown in the Appendix.

   
      Additional  Premiums may be paid in any amount and at any time, subject to
the following limits.  First, a Premium must be at least $50 and must be sent to
Our Administrative  Office. We may require satisfactory evidence of insurability
before  accepting  any Premium which results in an increase in the net amount at
risk (defined on Page __).
    

      In  addition,  total  Premiums  paid  may  not  exceed  guideline  Premium
limitations  for life insurance set forth in the Internal  Revenue Code. We will
refund any portion of any  Premium  which is  determined  to be in excess of the
Premium  limit  established  by law to  qualify  a Policy  as a Policy  for life
insurance.  (The amount  refunded will be the excess  Premium.) In addition,  We
will monitor  Policies and will attempt to notify the Owner on a timely basis if
his or her Policy is in jeopardy of becoming a modified endowment contract under
the Internal Revenue Code. See "TAX CONSIDERATIONS," page __.

                                       13
<PAGE>


      Lastly, no Premium will be accepted after the Maturity Date.

      We will send You a reminder notice for Your Planned Periodic Premiums.

   
      PLANNED PERIODIC  PREMIUMS.  When applying for a Policy, You select a plan
for paying level  Premiums at specified  intervals,  e.g.,  monthly,  quarterly,
semi-annually or annually,  until the Maturity Date. You are not required to pay
Premiums in  accordance  with this plan;  rather,  You can pay more or less than
planned or skip a Planned Periodic Premium  entirely.  You can change the amount
and frequency of Planned Periodic  Premiums whenever You want by sending written
notice to Our Administrative Office.  However, We reserve the right to limit the
amount of a Premium or the total Premiums paid, as discussed above.
    

      The Planned Periodic Premium may be recalculated if the Policy Face Amount
is increased or decreased.

      The first year  minimum  Premium  payable must be at least as great as the
Planned Periodic Premium.  If Premiums cease at any time, the insurance provided
under the Policy will  continue for as long as the Net Cash  Surrender  Value in
the Policy is sufficient to keep it in force (see GRACE PERIOD below).

   
      Premiums upon Increase in Specified  Face Amount.  Depending on the Policy
Account  Value at the time of an  increase  in the Face Amount and the amount of
the increase requested, an additional premium or change in the amount of Planned
Periodic  Premiums may be advisable.  See "CHANGES IN FACE AMOUNT",  Pages__ and
__.
    

PREMIUMS TO PREVENT LAPSE

      Failure to pay Planned  Periodic  Premiums  will not  necessarily  cause a
Policy to lapse.  Conversely,  paying all  Planned  Periodic  Premiums  will not
necessarily  guarantee  that a Policy will not lapse.  Rather,  whether a Policy
lapses depends on whether its Net Cash Surrender  Value is insufficient to cover
the monthly deduction (see page __) when due.

   
      If the Net Cash Surrender Value on a Monthly  Anniversary is less than the
amount of the monthly  deduction to be deducted on that date, the Policy will be
in default  and a Grace  Period  will  begin.  This could  happen if  investment
experience has been sufficiently  unfavorable that it has resulted in a decrease
in the Net Cash Surrender  Value or the Net Cash  Surrender  Value has decreased
because  of  any  combination  of  the  following:  Outstanding  Loans,  partial
surrenders, expense charges, or insufficient Premiums paid to offset the monthly
deduction.  A  Policy  that  lapses  with  an  Outstanding  Loan  may  have  tax
consequences. (See "TAX CONSIDERATIONS," Page __.)
    
      GRACE  PERIOD.  If Your  Policy goes into  default,  You will be allowed a
61-day Grace Period to pay a Premium  sufficient to keep the Policy in force for
3 months. We will send notice of the amount required to be paid during the Grace
Period ("Grace  Period  Premium") to Your last known address and to any assignee
of record. The Grace Period will begin when the notice is sent. Your Policy will
remain in effect during the Grace Period.  If the Insured  should die during the
Grace Period or before the Grace Period  Premium is paid, the Death Benefit will
still be payable to the  Beneficiary,  although  the amount paid will  reflect a
reduction for the monthly  deductions due on or before the date of the Insured's
death.  See "Amount of Death  Benefit," Page __. If the Grace Period Premium has
not been paid before the Grace Period ends, Your Policy will lapse. It will have
no value and no benefits will be payable. See "REINSTATEMENT," Page __.

      A Grace  Period  also may begin if  Outstanding  Loans  exceed  the Policy
limit. See "LOAN REPAYMENT; EFFECT IF NOT REPAID," Page __.


NET PREMIUM ALLOCATIONS

   
      In the  application,  You  specify the  percentage  of a Net Premium to be
allocated to each  Subaccount.  This  allocation must comply with the allocation
rules described in the following paragraph. However, until the Period to Examine
and Cancel expires,  all Net Premiums  received are invested in the Money Market
Subaccount.  The first business day after the period expires, the Policy Account
Value in the Money Market  Subaccount is transferred  and allocated based on the
Premium allocation  percentages in the application.  See "DETERMINING THE POLICY
VALUE," Page __.
    

                                       14
<PAGE>


      The Premium allocation percentages specified in the application will apply
to  subsequent  Premiums  until You change them.  You can change the  allocation
percentages at any time,  subject to the rules below,  by sending written notice
to Our  Administrative  Office.  The change will apply to all Premiums  received
with or after Your notice.

DOLLAR COST AVERAGING

      If  elected,  this option  allows for  automatic  transfer  from the Money
Market Subaccount into other Subaccounts for a specified dollar amount or number
of months not in excess of 24. This  option can be elected at any time  provided
there is a minimum balance of $2,000 in the Money Market  Subaccount at the time
of election.  The  allocation to the  Subaccounts  will be based on Your Premium
allocation  that  is in  effect  at the  time of each  transfer.  The  automatic
transfers will begin on the first Monthly Anniversary  following the end of Your
Free Look Period;  or, if You elect the option after Your  application  has been
submitted,  the automatic transfers will begin on the second Monthly Anniversary
following the receipt of Your request at Our Administrative Office.

      If You  elect to  transfer  a  specific  dollar  amount  each  month,  the
automatic  transfers  will  continue  until  Your  Money  Market  Subaccount  is
depleted.  If You elect to have Your funds transferred over a specific number of
months, We will transfer a fraction equal to one divided by the number of months
remaining in the period.  For example,  if You elect to transfer over a 12 month
period,  the first transfer will be 1/12 of Your Money Market  Subaccount value,
the second transfer will be for 1/11, the third will be for 1/10 and so on until
the end of the requested period.

      Automatic  transfers  will  remain  in effect  until one of the  following
conditions occur:
   
      1.    The funds in the Money Market Subaccount are depleted;
      2.    We receive Your written  request at Our  Administrative  Office to
            cancel future transfers;
      3.    We receive notification of death of the Insured; or
      4.    The Policy lapses.
    

      Use of  Dollar  Cost  Averaging  does not  guarantee  investment  gains or
protect against loss in a declining market.

      The allocation  and transfer  provisions  discussed  below do not apply to
transfers effected under the Dollar Cost Averaging Option.

Allocation  Rules.  No less than 5% of a Premium may be  allocated  to any one
Subaccount.  The sum of Your  allocations  must equal 100% and each allocation
percentage must be a whole number.

CREDITING PREMIUMS

      The initial  Net  Premium  will be credited to the Policy as of the Policy
Date.  Subsequent Planned Periodic Premiums and accepted unplanned premiums will
be credited to the Policy and the Net  Premiums  will be invested as of the date
the Premium or notification of deposit is received at Our Administrative Office.
However, any Net Premiums requiring  underwriting will be allocated to the Money
Market Subaccount until underwriting has been completed. When accepted or at the
end of the Period to Examine and Cancel,  the Policy  Account Value in the Money
Market Subaccount  attributable to the resulting Net Premium will be credited to
the  Policy  and   allocated  in  accordance   with  the  specified   allocation
percentages.  Net Premiums not  requiring  underwriting  will be invested in the
Subaccounts  according to the  specified  allocation  percentages  directly.  If
additional Premium is rejected, We will refund the excess amount.

                                       15
<PAGE>


TRANSFERS

      You may transfer Policy Account Value among the Subaccounts subject to the
following  rules,  some of which depend on whether Policy Account Value is to be
transferred from a Subaccount or the Guaranteed Account.  Transfer requests must
be in writing.  Transfers may not be requested until after the end of the Period
to Examine and Cancel (see page __). A transfer will take effect on the date the
request  is  received  at Our  Administrative  Office.  We may,  however,  defer
transfers  under the same  conditions as described in the section "WHEN PROCEEDS
ARE PAID," page __. There is no limit on the number of transfers. However, after
six (6) transfers have been made during a Policy Year, We currently impose a $25
transfer charge on each subsequent transfer. See "TRANSFER CHARGE," page __. The
minimum  amount of Policy Account Value that may be transferred is $250. If less
than  the  full  amount  of  Policy  Account  Value  in a  Subaccount  is  being
transferred from the Subaccount,  the amount remaining must be at least $250. If
the  amount  remaining  would be less than $250,  the full  amount of the Policy
Account Value will be transferred. The Company reserves the right to increase or
decrease the number of "free" transfers allowed in any Policy Year.

      Subaccount   Transfer  Rules.   Transfers   among   Subaccounts  and  from
Subaccounts to the  Guaranteed  Account may be made at any time after the Period
to Examine and Cancel.  All  transfers  processed on the same business date will
count as one transfer for purposes of  determining  whether the transfer is free
or may be subject to the $25 charge.

      Guaranteed  Account  Transfer  Rules.  Policy  Account  Value  held in the
Guaranteed Account may be transferred to a Subaccount or Subaccounts only during
the 60-day  period  within 30 days before and  following  the end of each Policy
Year. The amount  transferred must be at least $250, or the Policy Account Value
held in the Guaranteed Account,  whichever is less. If the amount transferred is
less than the Policy Account Value then held in the Guaranteed Account, at least
$250 must remain in the Guaranteed  Account.  The maximum  allowable amount that
can be transferred from the Guaranteed  Account,  at any one time, is 25% of the
unloaned portion of the Guaranteed Account.  See "DEDUCTIONS FROM THE GUARANTEED
ACCOUNT," page __ for additional rules and limits for the Guaranteed Account.


                              GUARANTEED ACCOUNT

      Because  of  exemptive  and  exclusionary  provisions,  interests  in  the
Guaranteed Account have not been registered under the Securities Act of 1933 nor
has the Guaranteed  Account been  registered as an investment  company under the
Investment Company Act of 1940. Accordingly,  neither the Guaranteed Account nor
any  interests  therein  are subject to the  provisions  of these Acts and, as a
result, the staff of the Securities and Exchange Commission has not reviewed the
disclosure in this Prospectus relating to the Guaranteed Account. The disclosure
regarding the Guaranteed  Account may, however,  be subject to certain generally
applicable  provisions of the federal  securities  laws relating to the accuracy
and completeness of statements made in prospectuses.

      The  Guaranteed  Account is an account  within the general  account of the
Company.  It is part of Our general account  assets.  Our general account assets
are used to support  Our  insurance  and  annuity  obligations  other than those
funded by separate accounts.  Subject to applicable law, We have sole discretion
over the  investment  of the assets of the  general  account.  The  Policy  Loan
Account is part of the Guaranteed Account.

INTEREST CREDITED ON POLICY VALUE IN THE GUARANTEED ACCOUNT

      Net Premiums allocated to the Guaranteed Account and Policy Account Values
transferred  from the Subaccounts to the Guaranteed  Account are credited to the
Guaranteed  Account portion of the Policy Account Value. We will credit interest
on these amounts at rates We determine in Our sole  discretion,  but in no event
will  interest  credited on these  amounts be less than an effective  rate of at
least  0.32737%  per month,  compounded  monthly  which  equates to 4% per year,
compounded  annually.  The Policy Loan Account portion of the Guaranteed Account
will be credited with interest at an annual rate that is 2.0% less than the then
current Policy loan interest rate.

                                       16
<PAGE>


      However,  if at the time of an  allocation  or transfer to the  Guaranteed
Account,  We are  crediting a rate of  interest  higher than 4%, the higher rate
will apply to the amount  from the date of its  allocation  or  transfer  to the
Guaranteed Account through the end of the period during which the excess rate is
effective. If a higher rate of interest is credited, different rates of interest
may apply to amounts  allocated or transferred at different times, and different
rates of interest may apply to amounts held in a Policy Loan Account than to the
remaining  portion of Policy Account Value held in the Guaranteed  Account.  YOU
ASSUME THE RISK THAT  INTEREST  CREDITED MAY NOT EXCEED THE  GUARANTEED  MINIMUM
RATE OF 4% PER YEAR.

CALCULATING GUARANTEED ACCOUNT VALUE

      The  Guaranteed  Account  Value is  calculated  daily.  See  "GUARANTEED
ACCOUNT VALUE," page __.

DEDUCTIONS FROM THE GUARANTEED ACCOUNT

      Amounts  allocated to the Guaranteed  Account at different times,  whether
from  Net  Premiums  or  transfers,  may be  credited  with  different  rates of
interest.  Whenever a charge is deducted  from the Policy  Account  Value in the
Guaranteed  Account,  or an amount is withdrawn from the Policy Account Value in
the Guaranteed Account to satisfy a partial  surrender,  transfer or Policy loan
request,  the charge or  withdrawal  will be taken  first  from the amount  most
recently allocated to the Guaranteed Account, then the amount next most recently
allocated, and so forth. See page __ for limits and restrictions on transfers of
Policy Account Value from the Guaranteed Account.

      If there is any Policy Account Value in the Policy Loan Account, it is not
available for  transfers,  partial  surrenders or Policy loans,  nor any charges
deducted from this portion of Policy Account Value.  Amounts are  transferred to
or from the Policy Loan Account  only when Policy loans are taken or  repayments
made. If an amount is transferred  from the Policy Loan Account to the remaining
portion of the Guaranteed  Account Value, it will be treated as a new allocation
to the Guaranteed Account and will be credited with interest at the rate then in
effect for Guaranteed Account allocations.
See "POLICY LOAN ACCOUNT," page __.

PAYMENTS FROM THE GUARANTEED ACCOUNT

      We may defer payment of proceeds from the Guaranteed Account for a partial
surrender,  surrender  or Policy loan request for up to six months from the date
We receive the written  request.  If a payment  from the  Guaranteed  Account is
deferred  for 30 days or more,  it will bear  interest  at a rate of 4% per year
compounded annually while it is deferred.


                            CHARGES AND DEDUCTIONS


      Periodically,  the Company  will deduct  charges  from the Policy  Account
Value and also from each Premium to cover  certain  expenses  related to issuing
and administering the Policy.  These charges and deductions are described in the
Policy as either guaranteed or current.  The Company will never charge more than
the guaranteed amount; however,  solely within the Company's discretion,  it may
on a current basis charge less than the guaranteed amount.

PREMIUM CHARGES

      We will deduct a charge from each  Premium.  This charge  consists of a 5%
sales  charge plus an explicit  percent of Premium  equal to the state and local
premium tax rate  applicable  to the Policy  (i.e.,  a typical state premium tax
rate would be in the range of 2% to 2.5%).  An  additional  sales  charge may be
deducted on a partial  surrender or  surrender  of a Policy  during the first 14
Policy Years. See "SURRENDER CHARGES", Page__.

      The 5% sales charge  partially  compensates Us for the expenses of selling
and distributing  the Policies,  including  paying sales  commissions,  printing
prospectuses,  preparing  sales  literature  and  paying  for other  promotional
activities.

                                       

                                       17
<PAGE>


DAILY MORTALITY AND EXPENSE RISK CHARGE

      We deduct a daily charge from assets in the  Subaccounts  attributable  to
the Policies for assuming certain  mortality and expense risks under the Policy.
This charge does not apply to  Guaranteed  Account  assets  attributable  to the
Policies. The guaranteed and current charge is at an annual rate of 0.90% of net
assets.  Although  the charge may be  decreased to not less than 0.50% in Policy
Years 11 and later,  it is guaranteed  not to exceed 0.90% for the duration of a
Policy.  Starting in Policy Year 11, if the current charge is less than .90%, We
will notify You before We  increase  this  charge.  We may realize a profit from
this charge.

      The mortality  risk We assume is that the Insureds on the Policies may die
sooner than  anticipated  and that  therefore  the Company will pay an aggregate
amount of death benefits greater than anticipated. The expense risk we assume is
that  expenses  incurred  in issuing  and  administering  the  Policies  and the
Separate  Account  will  exceed the  amounts  realized  from the  administrative
charges assessed against the Policies.



MONTHLY DEDUCTION

      On the Issue Date and each  Monthly  Anniversary,  We deduct  the  monthly
deduction from the Policy Account Value.  The amount  deducted on the Issue Date
is for the Policy Date and any Monthly Anniversaries that have elapsed since the
Policy  Date.  (For  this  purpose,  the  Policy  Date is  treated  as a Monthly
Anniversary.) The monthly deduction consists of (1) administrative  charges (the
"Monthly Expense Charge"),  (2) insurance charges ("Cost of Insurance  Charge"),
and (3) any charges for additional benefits added by supplemental agreement to a
Policy  ("Supplemental  Benefit  Charges"),  as  described  below.  The  monthly
deduction is deducted  from the Accounts pro rata on the basis of the portion of
Policy  Account  Value in each  Account.  See  "DEDUCTIONS  FROM THE  GUARANTEED
ACCOUNT," page ____.

      Current and Guaranteed Expense Charges.  The monthly expense charge varies
by current Policy Face Amount.  There is also an additional  monthly charge (see
"First Year Additional  Charge" in table below) during the first Policy year and
the twelve months immediately following an increase in Face Amount.

      The monthly  expense  charges per Policy varying by the Policy Face Amount
and the additional  monthly charge during the first Policy Year and every twelve
months  immediately  following  an  increase  in Face  Amount  for  current  and
guaranteed expense charges are shown below:
<TABLE>
<CAPTION>


MONTHLY EXPENSE CHARGE PER POLICY               CURRENT CHARGE   GUARANTEED
                                                                 CHARGE
- ---------------------------------                -------------   ------------
<S>                                             <C>              <C>

If Face Amount is between $50,000 and 199,99        $7.50        $15.00
If Face Amount is between $200,000 and 499,999      $5.00        $10.00
If Face Amount is $500,000 or greater               $4.00        $10.00
First Year Additional Charge                        $20.00       $25.00
                                                    
</TABLE>

      These charges  compensate Us for administrative  expenses  associated with
the Policies and the Separate Account.  These expenses relate to Premium billing
and collection,  recordkeeping,  processing Death Benefit claims,  Policy Loans,
Policy  changes,  reporting  and overhead  costs,  processing  applications  and
establishing Policy records.

      Cost  of  Insurance  Charge.  This  charge  compensates  Us for  providing
insurance coverage.  The charge depends on a number of factors, such as Attained
Age, sex and rate class of the Insured,  and therefore  will vary from Policy to
Policy and from Monthly Anniversary to Monthly  Anniversary.  For any Policy the
cost of insurance on a Monthly Anniversary is calculated by multiplying the cost
of insurance rate for the Insured by the net amount at risk under the Policy for
that Monthly Anniversary.

                                       18
<PAGE>

      The   Net Amount at Risk is  calculated  as (a) minus (b) where (a) is the
            current Death Benefit at the beginning of the Policy
                  month divided by 1.0032737.
            (b)   is current total Policy Account Value.

      The cost of insurance  rate for a Policy is based on the Attained Age, sex
and rate  class of the  Insured,  and  therefore  varies  from time to time.  We
currently  place Insureds in one of three basic rate  classifications,  based on
our underwriting:  a smoker, a nonsmoker  standard,  or a rate class involving a
higher  mortality risk (a  "substandard  class").  Insureds  Attained Age 14 and
under are placed in a rate class that does not  distinguish  between  smoker and
nonsmoker,  and are  assigned to a smoker  class at Attained  Age 15 unless they
have provided satisfactory evidence that they qualify for a nonsmoker class.

      We place the  Insured in a rate class when We issue the  Policy,  based on
Our  underwriting  of the  application.  This original rate class applies to the
initial Face Amount.  When an increase in Face Amount is  requested,  We conduct
underwriting  before approving the increase (except as noted below) to determine
whether a different rate class will apply to the increase. If the rate class for
the increase has lower cost of insurance rates than the original rate class, the
rate class for the increase also will be applied to the initial Face Amount.  If
the rate class for the  increase  has higher  cost of  insurance  rates than the
original  rate  class,  the rate class for the  increase  will apply only to the
increase in Face Amount,  and the original  rate class will continue to apply to
the initial Face Amount.

      If there have been increases in the Face Amount, we may use different cost
of insurance  rates for the  increased  portions of the policy Face Amount.  For
purposes of calculating  the cost of insurance  charge after the Face Amount has
been  increased,  the Policy  Account  Value will be applied to the initial Face
Amount first and then to any subsequent increases in Face Amount. If at the time
an increase is  requested,  the Policy  Account  Value  exceeds the initial Face
Amount (or any  subsequently  increased Face Amount)  divided by 1.0032737,  the
excess  will then be applied to the  subsequent  increase  in Face Amount in the
sequence of the increases.

      If the death benefit  equals the Policy  Account  Value  multiplied by the
applicable  death benefit  corridor  percentage,  any increase in Policy Account
Value will cause an automatic  increase in death  benefit.  The attained age and
underwriting  class for such increase will be the same as that used for the most
recent  increase  in  Face  Amount  (that  has not  been  eliminated  through  a
subsequent decrease in Face Amount).

      If there is a decrease in Face Amount after there had been prior increases
to the Face  Amount,  then for  purposes of  calculating  the cost of  insurance
charge, the decrease will first be applied to reduce any prior increases in Face
Amount,  starting with the most recent  increase in Face Amount and then to each
prior increase.

      The guaranteed cost of insurance rates for substandard  policies issued on
a table  rated  basis  are  based  on  multiples  of the 1980  CSO  tables.  The
substandard   multiple  applicable  depends  on  the  substandard   underwriting
classification assigned to the insured. Currently,  multiples range from 125% to
500% of the 1980 CSO tables.

      The  guaranteed  cost  of  insurance  charges  at  any  given  time  for a
substandard  policy  with flat  extra  charges  will be based on the  guaranteed
maximum cost of insurance rate for the policy  (including table rating multiples
if applicable, the current net amount at risk at the time the deduction is made,
plus the actual dollar amount of the flat extra charge.

      Our current cost of insurance rates may be less than the guaranteed rates.
Our current cost of insurance rates will be determined based on Our expectations
as to future mortality,  investment,  expense and persistency experience.  These
rates may change from time to time.  In the  Company's  discretion,  the current
charge may be increased in any amount up to the maximum  guaranteed charge shown
in the table.

                                       19
<PAGE>

      Cost of insurance rates (whether  guaranteed or current) for an Insured in
a nonsmoker standard class are lower than guaranteed rates for an Insured of the
same age and sex in a smoker  standard  class.  Cost of insurance rates (whether
guaranteed  or current) for an Insured in a nonsmoker or smoker  standard  class
are generally lower than guaranteed rates for an Insured of the same age and sex
and smoking status in a substandard class.

      We do not  conduct  underwriting  for an  increase  in Face  Amount if the
increase is requested as part of a conversion  from a term Policy  issued by the
Company. See "SUPPLEMENTAL BENEFITS," page __. In the case of a term conversion,
the rate class that  applies to the increase is the same rate class that applied
to the term Policy.

Legal Considerations  Relating to Sex-Distinct Premiums and Benefits.  Mortality
tables for the Policies generally  distinguish between males and females.  Thus,
Premiums and benefits under Policies  covering males and females of the same age
will generally differ.

      We do, however,  also offer Policies based on unisex  mortality  tables if
required by state law. Employers and employee organizations considering purchase
of a Policy should consult their legal advisors to determine whether purchase of
a Policy based on sex-distinct  actuarial tables is consistent with Title VII of
the Civil Rights Act of 1964 or other applicable law. Upon request, We may offer
Policies with unisex mortality tables to such prospective purchasers.


Supplemental Benefit Charges.  See "SUPPLEMENTAL BENEFITS," page __.


TRANSFER CHARGE

      We  currently  impose a $25  transfer  charge  on any  transfer  of Policy
Account Value among the  subaccounts in excess of six free  transfers  permitted
each Policy Year. If the charge is imposed,  it will be deducted from the amount
requested to be transferred before allocation to the new Subaccount(s) and shown
in the Confirmation of the transaction.  If an amount is being  transferred from
more than one Subaccount,  the transfer charge will be deducted  proportionately
from the amount being transferred from each Subaccount. This charge, if imposed,
will reimburse Us for administrative  expenses incurred in effecting  transfers.
We do not anticipate making any profit on this charge.

SURRENDER CHARGES

      If the Policy is  surrendered  during the first 14 Policy  Years,  We will
deduct  a  Surrender  Charge  for  the  initial  Face  Amount.  If a  Policy  is
surrendered  within 14 years after an increase in Face Amount,  We will deduct a
Surrender  Charge for the increase in Face Amount.  The Surrender Charge will be
deducted before any surrender proceeds are paid.

   
      SURRENDER  CHARGE FOR INITIAL FACE AMOUNT.  The  Surrender  Charge for the
initial  Face  Amount  will be no  greater  than the sum of (1) and (2)  times a
duration factor (as shown in the table below), where:
    

      (1)   is equal to 25% of the first year paid  Premium up to the  surrender
            charge  premium (which is an amount  calculated  separately for each
            Policy based on age, sex and smoker/nonsmoker  class and is provided
            in the Appendix); and
      (2)   is equal to 4% of the  first  year paid  Premium  in excess of the
            surrender charge premium

                                       20
<PAGE>
       The following table lists the Policy duration factor as described above:
<TABLE>
<CAPTION>


      

     
  POLICY  DURATION        SURRENDER 
                          CHARGE FACTOR
  -------------------------------------                        
<S>                      <C>

      1                    100%  
      2                    100%                           
      3                    100%                           
      4                    100%                           
      5                    100%                           
      6                     90%                           
      7                     80%                           
      8                     70%                           
      9                     60%                           
      10                    50%                           
      11                    40%                           
      12                    30%                           
      13                    20%                           
      14                    10%                          
      15+                    0%                              
                                            
</TABLE>
                   


      A Table of Surrender Charge Premiums for various ages, sex and Face Amount
in the nonsmoker class is shown in Appendix B.

      An increase in the Face Amount of the Policy will result in an  additional
surrender  charge during the 14 years.  The additional  surrender  charge period
will begin on the effective date of the increase.

   
      If the Face  Amount of the  Policy is  reduced  before the end of the 14th
Policy Year or within 14 years immediately  following a Face Amount increase, We
may also deduct a pro rata share of any  applicable  surrender  charge from Your
Policy Account Value.  Reductions  will first be applied against the most recent
increase in the Face  Amount of the  Policy.  They will then be applied to prior
increases  in the Face Amount of the Policy in the  reverse  order in which such
increases took place, and then to the original Face Amount of the Policy.
    

PARTIAL SURRENDER CHARGE

      The  Partial  Surrender  Charge  is  equal to a pro  rata  portion  of the
surrender charge that would apply to a full surrender, determined by multiplying
the  applicable  full  surrender  charge by a  fraction  (equal  to the  partial
surrender  amount  payable  plus the  Partial  Surrender  Administrative  Charge
divided by the result of subtracting  the applicable  surrender  charge from the
unloaned  portion of the Policy Account Value).  This amount is assessed against
the  Subaccounts  or the  Guaranteed  Account in the same manner as provided for
with respect to the partial surrender amount paid.

      A partial  surrender charge is also deducted from the Policy Account Value
upon a decrease in Face Amount. The charge is equal to the applicable  surrender
charge multiplied by a fraction (equal to the decrease in Face Amount divided by
the Face Amount of the Policy prior to the decrease).

PARTIAL SURRENDER ADMINISTRATIVE CHARGE

      We will deduct an  administrative  charge upon a partial  surrender.  This
charge is $25.  If  required  by the  insurance  regulations  of any state,  the
administrative charge for a partial surrender will be equal to the lesser of $25
or 2% of the amount  surrendered.  This charge will be deducted  from the Policy
Account Value in addition to the amount  requested to be surrendered and will be
considered to be part of the partial surrender amount. See page __ for rules for
allocating the deduction and Partial Surrenders on page__.
We do not anticipate making a profit on this charge.

                                       21
<PAGE>

      Each partial  surrender will reduce the Policy Account Value by the amount
of partial surrender plus the proportional  surrender charge and $25 fee. If the
Death Benefit  coverage is the Level Death Benefit Option,  the Face Amount will
also be reduced by the amount of the partial surrender in the following order:

      1.    The most  recent  increase  in the Face  Amount,  if any,  will be
            reduced first
      2.    The next most recent  increases in the Face Amount,  if any,  will
            then be successively decreased
      3.    The initial Face Amount will then be decreased.

DISCOUNT PURCHASE PROGRAMS

      The amount of the Surrender Charge may be reduced or eliminated when sales
of the Policies are made to  individuals or to groups of individuals in a manner
that, in the opinion of the Company,  results in savings of sales expenses.  For
purchases  made  by  officers,  directors  and  employees  of  the  Company,  an
affiliate,  or any individual,  firm, or company that has executed the necessary
agreements to sell the Policies,  and members of the immediate  families of such
officers,  directors,  and  employees,  the Company may reduce or eliminate  the
Surrender Charge.

                     HOW YOUR POLICY ACCOUNT VALUES VARY


      There is no minimum  guaranteed Policy Account Value or Net Cash Surrender
Value. These values will vary with the investment  experience of the Subaccounts
and/or the crediting of interest in the Guaranteed  Account,  and will depend on
the  allocation of Policy Account  Value.  If the Net Cash Surrender  Value on a
Monthly  Anniversary  is less than the  amount of the  monthly  deduction  to be
deducted  on that date (see page __),  the Policy will be in default and a Grace
Period will begin.

DETERMINING THE POLICY ACCOUNT VALUE

      On the Policy  Date the Policy  Account  Value is equal to the initial Net
Premium.  If the  Policy  Date and the Issue  Date are the same day,  the Policy
Account Value is equal to the initial Net Premium,  less the monthly  deduction.
On  each  Valuation  Date  thereafter,   the  value  is  the  aggregate  of  the
accumulation values in the Subaccounts and the Guaranteed Account portion of the
Policy  Account  Value.  The  Policy  Account  Value  will vary to  reflect  the
performance of the  Subaccounts to which amounts have been  allocated,  interest
credited on amounts  allocated to the Guaranteed  Account,  charges,  transfers,
withdrawals, Policy loans and Policy loan repayments.

      ACCUMULATION  UNIT VALUES.  When You  allocate an amount to a  Subaccount,
either by Net  Premium  allocation  or transfer of Policy  Account  Value,  Your
Policy is credited with  accumulation  units in that  Subaccount.  The number of
accumulation  units is  determined  by  dividing  the  amount  allocated  to the
Subaccount by the  Subaccount's  accumulation  unit value for the Valuation Date
when the allocation is effected.

      The number of Subaccount  accumulation  units credited to Your Policy will
increase  when  Net  Premiums  are  allocated  to the  Subaccount,  amounts  are
transferred  to  the  Subaccount  and  loan   repayments  are  credited  to  the
Subaccount.  The number of Subaccount  accumulation  units  credited to a Policy
will decrease when the allocated  portion of the monthly deduction is taken from
the  Subaccount,  a Policy  loan is taken  from the  Subaccount,  an  amount  is
transferred from the Subaccount,  or a partial surrender,  including the partial
surrender charge, is taken from the subaccount.

      A  Subaccount's  accumulation  unit value varies to reflect the investment
experience of the  underlying  Portfolio,  and may increase or decrease from one
Valuation Date to the next. The accumulation  unit value for each Subaccount was
arbitrarily set at $10 when the Subaccount was  established.  For each Valuation
Period  after  the  date  of  establishment,  the  accumulation  unit  value  is
determined by multiplying the value of an accumulation unit for a Subaccount for
the prior valuation  period by the net investment  factor for the Subaccount for
the current valuation period.

                                       22
<PAGE>

      NET  INVESTMENT  FACTOR.  The net  investment  factor is an index  used to
measure the investment  performance of a Subaccount from one Valuation Period to
the next.  It is based on the change in net asset  value of the Fund shares held
by the Subaccount,  and reflects any dividend or capital gain  distributions  on
Fund shares and the deduction of the daily mortality and expense risk charge.

      GUARANTEED  ACCOUNT VALUE. On any Valuation  Date, the Guaranteed  Account
portion of the Policy Account Value of a Policy is the total of all Net Premiums
allocated  to the  Guaranteed  Account,  plus  any  amounts  transferred  to the
Guaranteed  Account,  plus  interest  credited on such Net Premiums and amounts,
less the amount of any transfers from the Guaranteed Account, less the amount of
any partial surrenders,  including the partial surrender charges, taken from the
Guaranteed  Account,  and less the pro rata  portion  of the  monthly  deduction
deducted from the Guaranteed  Account.  If there have been any Policy Loans, the
Guaranteed Account Value is further adjusted to reflect the amount in the Policy
Loan Account held in the Guaranteed Account, including transfers to and from the
Policy Loan  Account as loans are taken and  repayments  are made,  and interest
credited on the Policy Loan Account.

NET POLICY ACCOUNT VALUE

      The Net Policy  Account  Value on a Valuation  Date is the Policy  Account
Value less Outstanding Loans on that date.

CASH SURRENDER VALUE

      The Cash  Surrender  Value on a Valuation Date is the Policy Account Value
reduced by any  surrender  charge  that  would be  assessed  if the Policy  were
surrendered on that date. The Cash Surrender Value is used to calculate the loan
value and to determine  whether  Outstanding Loans exceed the Policy limits (see
page __). The loan value may not exceed 90% of the Net Cash  Surrender  Value at
the time the loan is made.

NET CASH SURRENDER VALUE

      The Net  Cash  Surrender  Value  on a  Valuation  Date is equal to the Net
Policy  Account Value  reduced by any surrender  charge that would be imposed if
the Policy were  surrendered on that date. It is the amount received upon a full
surrender of the Policy.


                   DEATH BENEFIT AND CHANGES IN FACE AMOUNT


      As long as the Policy remains in force, We will pay the Death Benefit upon
receipt at Our  Administrative  Office of  satisfactory  proof of the  Insured's
death. We will require return of the Policy. The Death Benefit will be paid in a
lump sum generally  within seven days after We receive due proof of the death of
the Insured,  (see "WHEN  PROCEEDS  ARE PAID," page __) or, if elected,  under a
payment option (see "PAYMENT  OPTIONS," page __). The Death Benefit will be paid
to the Beneficiary. See "SELECTING AND CHANGING THE BENEFICIARY," Page __.

      If part or all of the Death  Benefit is paid in one sum,  the Company will
pay  interest  on this sum from the date of the  Insured's  death to the date of
payment.  We determine the interest rate, but it will not be less than a rate of
3% per year compounded annually.

DEATH BENEFIT OPTIONS

      The Policy Owner may choose one of two Death Benefit  Options,  which will
determine the Death Benefit. Under Option I, the Death Benefit is the greater of
the Face Amount or the applicable percentage of Policy Account Value on the date
of the Insured's death. Under Option II, the Death Benefit is the greater of the
Face Amount plus the Policy Account Value,  or the applicable  percentage of the
Policy Account Value, on the date of the Insured's death.

      If investment performance is favorable the amount of the Death Benefit may
increase.  However, under Option I, the Death Benefit ordinarily will not change
for several years to reflect any favorable  investment  performance  and may not
change at all,  whereas  under Option II, the Death  Benefit will vary  directly
with the investment performance of the Policy Account Value. To see how and when
investment  performance  may begin to affect the Death  Benefit,  please see the
illustrations beginning on Page __.

                                       23
<PAGE>

      The applicable percentage of Policy Account Value is 250% when the Insured
is Attained Age 40 or less, and decreases each year  thereafter to 100% when the
Insured is Attained  Age 95. A table  showing  the  applicable  percentages  for
Attained  Ages 0 to 99 is shown below.  The Internal  Revenue Code requires that
the applicable percentage requirements be met in order for the Policy to qualify
under the Code as life insurance.


                       TABLE OF APPLICABLE PERCENTAGES
          

<TABLE>
<CAPTION>

             ATTAINED AGE                    PERCENTAGE OF POLICY 
                                             ACCOUNT VALUE
             ------------                    --------------------
             <S>                           <C>   
              
               Under 40                      250% 
                  45                         215%             
                  50                         185%             
                  55                         150%             
                  60                         130%             
                  70                         115%             
             75 through 90                   105%             
             95 through 99                   100%             
                                                         

</TABLE>



      The initial  Face Amount is set at the time the Policy is issued.  You may
increase or decrease the Face Amount from time to time, as discussed  below. You
select from  Options I or II when you apply for the Policy.  You also may change
the Option, as discussed below.

CHANGES IN DEATH BENEFIT OPTIONS

      You can change Your Death  Benefit  Option on Your  Policy  subject to the
following  rules.  After any change,  We may require  that You submit  evidence,
satisfactory to Us that the Insured is then  insurable.  If You ask Us to change
from  Option I to Option II, We will  decrease  the Face Amount of the Policy by
the amount in Your Policy  Account  Value on the date the change  takes  effect.
However,  We reserve the right to decline to make such change if it would reduce
the Face Amount of this Policy  below the minimum Face Amount for which We would
then issue the Policy under Our rules. If You ask Us to change from Option II to
Option I, We will  increase the Face Amount of this Policy by the amount in Your
Policy  Account  Value on the date the change takes effect.  Such  decreases and
increases  in the Face  Amount of the Policy are made so that the Death  Benefit
remains the same on the date the change  takes  effect.  However,  if Your Death
Benefit is  determined  by a percentage  multiple of the Policy  Account  Value,
there may be an increase in the Death Benefit.

      The change  will take  effect at the  beginning  of the Policy  Month that
coincides with or next follows the date We approve Your request.

      We reserve the right to decline to make any change that We determine would
cause the Policy to fail to qualify as life insurance  under  applicable tax law
as interpreted by Us.

      You may ask for a change by completing an  Application  For Change,  which
You can get from Our agent or by writing to Us at Our  Administrative  Office. A
copy  of  Your  Application  For  Change  will be  attached  to the  new  policy
information  section of the  Policy  that We will issue when the change is made.
The new section and the Application For Change will become a part of the Policy.
We may require You to return the Policy to Our  Administrative  Office to make a
Policy change.

CHANGES IN FACE AMOUNT

   
      At any time after the first Policy Year while the Policy is in force,  You
may request a change in the Face Amount, subject to the following conditions. No
change will be permitted  that would result in Your  Policy's  death benefit not
being  excludable  from gross income due to not satisfying the  requirements  of
Section 7702 of the Internal Revenue Code. . (See TAX CONSIDERATIONS, Page __.)
    

                                       24
<PAGE>

      Any  increase in the Face Amount must be at least  $10,000,  however,  the
resulting  Face Amount of the Policy  after the increase may not be in excess of
twice the Face  Amount of the Policy on the Issue  Date.  A written  application
must  be  submitted  to  Our  Administrative   Office  along  with  evidence  of
insurability  satisfactory  to the  Company.  A change in the  Planned  Periodic
Premium may be advisable.  See "PREMIUMS UPON INCREASE IN FACE AMOUNT," page __.
The increase in Face Amount will become effective on the Monthly  Anniversary on
or next  following  the date the  increase is approved,  and the Policy  Account
Value will be adjusted to the extent necessary to reflect a monthly deduction as
of the effective date based on the increase in Face Amount. You must return Your
Policy so We can amend the  Policy to  reflect  the  increase.  There will be an
additional $20 per month in Monthly  Expense Charges imposed on the contract for
the next twelve  months  immediately  following  the  effective  date of such an
increase.

      Any  decrease  in the Face  Amount  must be at least  $5,000  and the Face
Amount after the decrease must be at least $50,000. In addition, no decrease may
be made in the first twelve months  following the effective  date of an increase
in Face Amount.  During the first five Policy years,  the Face Amount may not be
decreased  by more than 10 percent of the initial  Face Amount in any one Policy
Year. A decrease in Face Amount will become effective on the Monthly Anniversary
that   coincides  with  or  next  follows  Our  receipt  of  a  request  at  Our
Administrative Office.

   
      There is an impact on Surrender  Charges for both  increases and decreases
in Face Amount.  (See SURRENDER CHARGES,  Page __.) In addition,  an increase or
decrease  in face  amount  may  impact  the  status of the  Policy as a Modified
Endowment Contract. (See "TAX CONSIDERATIONS," page __.)
    

SELECTING AND CHANGING THE BENEFICIARY

      You select a  Beneficiary  in Your  application.  You may later change the
Beneficiary in accordance with the terms of the Policy.  If the Insured dies and
there is no surviving Beneficiary, the Owner's estate will be the Beneficiary.



                                CASH BENEFITS

POLICY LOANS

   
      You may borrow up to the loan  value of Your  Policy at any time after the
first twelve months of the Policy,  or after the first twelve  months  following
any  increase  in  Face  Amount,   by  submitting  a  written   request  to  Our
Administrative Office. The minimum amount You may borrow is $500. The loan value
is 90% of Your Net Cash  Surrender  Value.  Outstanding  Policy loans reduce the
amount of the loan value  available for new Policy  loans.  Policy loans will be
processed  as of the date Your  written  request is received  and loan  proceeds
generally  will be sent to You within seven days.  See "WHEN PROCEEDS ARE PAID,"
page __, and "PAYMENTS FROM THE GUARANTEED ACCOUNT," page __. In addition, loans
from  Modified   Endowment   Contracts  may  be  treated  for  tax  purposes  as
distributions of income. (See "TAX CONSIDERATIONS," page __.)
    


      INTEREST.  We will charge interest daily on any outstanding Policy Loan at
a declared  annual  rate not in excess of 8.00%.  The current  rate,  subject to
change by the Company, is 8.00%.  Interest is due and payable at the end of each
Policy  Year while a Policy  Loan is  outstanding.  If interest is not paid when
due,  the amount of the  interest is added to the Loan and  becomes  part of the
outstanding Policy Loan.

      OUTSTANDING  LOANS.  Unrepaid  Policy loans  (including  unpaid interest
added to the Loan) plus accrued  interest  not yet due equals the  Outstanding
Loans.

      LOAN  REPAYMENT;  EFFECT IF NOT REPAID.  You may repay all or part of Your
Outstanding  Loan at any time  while the  Insured is living and the Policy is in
force.  Loan  repayments must be sent to Our  Administrative  Office and will be
credited as of the date received.  If the Death Benefit  becomes payable while a
Policy Loan is outstanding, the Outstanding Loan will be deducted in calculating
the Death Benefit.  If the Outstanding Loans exceed the Net Cash Surrender Value
on any monthly anniversary, the Policy will be in default. We will send You, and
any  assignee of record,  notice of the  default.  You will have a 61-day  Grace
Period to submit a  sufficient  payment to avoid  termination.  The notice  will
specify the amount that must be repaid to prevent termination.

                                       25
<PAGE>

      POLICY  LOAN  ACCOUNT.  When a Policy Loan is made,  an amount  equal to
the  Loan  proceeds  is  withdrawn  from  the  Policy  Account  Value  in  the
Subaccounts.  This  withdrawal  is made  pro rata on the  basis of the  Policy
Account  Value in each  Subaccount  unless You direct a  different  allocation
when  requesting  the Loan. The Loan amount  withdrawn is then  transferred to
the     Policy     Loan     Account     in     the     Guaranteed     Account.
Conversely, when a Loan is repaid, an amount equal to the the repayment will be
transferred from the Policy Loan Account to the Subaccounts  in accordance with 
Your then effective Net Premium Allocation  percentages.  Thus, a Loan or Loan 
repayment will have no immediate effect on the Policy Account Value, but other
Policy values, such as the Net Policy Value and Net Cash Surrender Value, will
be reduced or increased immediately by the amount transferred to or from the 
Policy Loan Account.

     POLICY LOAN NET COST.  The maximum net  cost of a Loan is  2.00% per year
(the  difference  between  the rate of interest  We charge in Policy  loans and
the amount We credit on the equivalent amount held in the Policy Loan Account).
In addition,  We currently  intend to credit 6.00% on the amount held in the
Policy Loan  Account  during the first 10 Policy Years. The net loan costduring 
the first 10 Policy Years will always be no more than 2.00%.

      For Policy Years 11 and later,  a portion of the maximum  loanable  amount
may be available on a preferred loan basis.  The amount available on a preferred
basis is the  excess,  if any, of the Policy  Account  Value over the sum of the
Premiums paid.  For a preferred  loan, the interest rate charged and credited to
the preferred portion of the loan value will be the same.

      EFFECT OF POLICY LOAN. A Policy Loan,  whether or not repaid,  will have a
permanent  effect on the Death  Benefit and Policy  Account  Values  because the
investment results of the Subaccounts and current interest rates credited in the
Guaranteed  Account  will  apply  only to the  non-loaned  portion of the Policy
Account Value.  The longer the Loan is  outstanding,  the greater this effect is
likely to be. Depending on the investment results of the Subaccounts or credited
interest rates for the Guaranteed  Account while the Policy Loan is outstanding,
the  effect  could be  favorable  or  unfavorable.  Also,  Policy  Loans  could,
particularly  if not repaid,  make it more likely than otherwise for a Policy to
terminate.

SURRENDERING THE POLICY FOR NET CASH SURRENDER VALUE

      You may surrender your Policy at any time for its Net Cash Surrender Value
by submitting a written request to Our  Administrative  Office.  We will require
return of the Policy.  A Surrender  Charge may apply.  See "SURRENDER  CHARGES,"
page __. A  surrender  request  will be  processed  as of the date Your  written
request and all  required  documents  are received  and  generally  will be paid
within seven days. See "WHEN PROCEEDS ARE PAID," page __, and "PAYMENTS FROM THE
GUARANTEED  ACCOUNT," page __. The Net Cash Surrender  Value may be taken in one
sum or it may be applied to a payment  option.  See "PAYMENT  OPTIONS," page __.
Your Policy will terminate and cease to be in force if it is surrendered for one
sum. It cannot later be reinstated.


                                       26
<PAGE>

PARTIAL SURRENDERS

      We will not allow a partial  surrender  during the first twelve  months of
the Policy or during the first twelve  Policy  months  immediately  following an
increase in the Face Amount of the Policy.  After the first Policy year, You may
make partial surrenders under Your Policy up to a maximum of 90% of the Net Cash
Surrender Value subject to the following  conditions.  You must submit a written
request to Our  Administrative  Office. The Net Cash Surrender Value must exceed
$500 after the partial  surrender is deducted from the Policy Account Value.  No
more than two  partial  surrenders  may be made during a Policy  Year,  and each
partial  surrender  must be at least  $500.  A partial  surrender  charge and an
administrative  charge  will be assessed on a partial  surrender.  See  "PARTIAL
SURRENDER  CHARGE,"  page __.  This  charge  will be  deducted  from Your Policy
Account  Value along with the amount  requested  to be  surrendered  and will be
considered  part of the partial  surrender  (together,  the  "partial  surrender
amount"). Policy Account Values will be reduced by the partial surrender amount.

      When You  request a partial  surrender,  You can  direct  how the  partial
surrender  amount  will be  deducted  from  Your  Policy  Account  Value  in the
Accounts.  If You provide no directions,  the partial  surrender  amount will be
deducted from Your Policy Account Value in the Accounts on a pro rata basis.
See "Deductions from the Guaranteed Account," page __.

      If the Option I is in effect,  the Face Amount will also be reduced by the
partial  surrender  amount.  If the Face Amount has been increased,  the partial
surrender  will reduce  first the most recent  increase,  and then the next most
recent increase,  if any, in reverse order, and finally the initial Face Amount.
No partial  surrender may be made that would reduce the Face Amount to less than
$50,000.

      Partial  surrender  requests will be processed as of the date your written
request is received,  and  generally  will be paid within seven days.  See "WHEN
PROCEEDS ARE PAID," page __, and "PAYMENTS  FROM THE  GUARANTEED  ACCOUNT," page
__.

   
      Surrenders of all or part of a Policy may have tax consequences. (See "TAX
CONSIDERATIONS," page __.)
    

MATURITY BENEFIT

   
      The Maturity Date is the Policy Anniversary  following  Insured's Attained
Age 99 unless you requested an extended Maturity Date. If the Policy is still in
force on the  Maturity  Date,  the  Maturity  Benefit  will be paid to You.  The
Maturity Benefit is equal to the Policy Account Value less Outstanding  Loans on
the Maturity  Date.  Maturity of a Policy may have tax  consequences.  (See "TAX
CONSIDERATIONS," page __.)
    


PAYMENT OPTIONS

      The Policy  offers a wide variety of optional  ways of receiving  proceeds
payable under the Policy, such as on surrender, death or maturity, other than in
a lump sum. Any agent  authorized  to sell this Policy can explain these options
upon request.  None of these options vary with the  investment  performance of a
separate account because they are all forms of guaranteed benefit payments.




                                       27
<PAGE>




ILLUSTRATIONS OF POLICY VALUES, NET CASH SURRENDER VALUES, DEATH BENEFITS AND
                             ACCUMULATED PREMIUMS


      The following tables have been prepared to show how certain values under a
Policy change with investment  performance  over an extended period of time. The
tables  illustrate  how  Policy  Values,  Net Cash  Surrender  Values  and Death
Benefits  under a Policy  covering  an Insured of a given age on the Issue Date,
would vary over time if planned  premiums  were paid  annually and the return on
the  assets in the  selected  Funds was an  average  rate of 0%, 6% or 12%.  The
tables also show Planned Periodic Premiums accumulated at 5% interest.

   
      The tables reflect the fact that the net  investment  return on the assets
held in the subaccounts is lower than the gross after tax return of the selected
Funds.  The  tables  assume an  average  annual  expense  ratio of 0.93% of the
average daily net assets of the Funds available under the Policies. This average
annual expense ratio is based on the expense ratios of each of the Funds for the
last fiscal year, adjusted, as appropriate, for any material changes in expenses
effective  for  the  current  fiscal  year of a Fund.  For  information  on Fund
expenses, see the prospectuses for the Funds accompanying this prospectus.
    

      In addition,  the tables reflect the daily charge to the Separate  Account
for assuming  mortality and expense  risks,  which is equivalent to an effective
annual charge at the guaranteed  maximum rate of 0.90% which is also the current
rate. In Policy Years 11 and later,  the Company may reduce the effective annual
charge to a current rate of no less than 0.50%. After deduction of Fund expenses
and the  mortality  and  expense  risk  charge,  the  illustrated  gross  annual
investment rates of return of 0%, 6% and 12% would correspond to approximate net
annual rates of - 1.74%, 4.26% and 10.26%.

      The tables also reflect the  deduction of the monthly  expense  charge and
the monthly Cost of Insurance Charge for the hypothetical  Insured.  Our current
cost of insurance  charges and the higher  guaranteed  maximum cost of insurance
charges We have the contractual right to charge are reflected in separate tables
on each of the following  pages. All the tables reflect the fact that no charges
for federal  income taxes are  currently  made against the Separate  Account and
assume no Outstanding  Loans or charges for  supplemental  benefits.  The tables
also reflect a state premium tax rate of 2.00%.

      The illustrations are based on Our sex distinct rates for nonsmokers. Upon
request,  We will  furnish a  comparable  illustration  based upon the  proposed
Insured's  individual  circumstances.  Such  illustrations  may assume different
hypothetical rates of return than those illustrated in the following tables.



                                       28
<PAGE>
                       Illustration of Policy Values
                        AIG Life Insurance Company
 Male Issue Age 40                                                  Non Smoker
                           $3,200 Annual Premium
                           $250,000 Face Amount
                       Death Benefit Option (Level)
   

<TABLE>
<CAPTION>


                               Using Current Cost of Insurance Rates
                          ---------------------------------------------------------------------------------------------
             Premiums             0% Hypothetical               6% Hypothetical                 12% Hypothetical
             Accumulated      Gross Investment Return       Gross Investment Return         Gross Investment Return
                          -------------------------------------------------------------   -----------------------------
   End of    at 5.00%      Policy   Net Cash               Policy   Net Cash               Policy   Net Cash
   Policy    Interest      Account  Surrender   Death      Account  Surrender  Death       Account  Surrender  Death
    Year     Per Year       Value     Value    Benefit      Value     Value   Benefit       Value    Value    Benefit
<S>           <C>          <C>       <C>      <C>        <C>        <C>       <C>         <C>       <C>     <C>
     
     1           $3,360      $2,203    $1,403  $250,000      $2,356    $1,556 $250,000       $2,509   $1,709  $250,000
     2           $6,888      $4,589    $3,789  $250,000      $5,038    $4,238 $250,000       $5,505   $4,705  $250,000
     3          $10,592      $6,921    $6,121  $250,000      $7,819    $7,019 $250,000       $8,790   $7,990  $250,000
     4          $14,482      $9,198    $8,398  $250,000     $10,701    $9,901 $250,000      $12,392  $11,592  $250,000
     5          $18,566     $11,406   $10,606  $250,000     $13,675   $12,875 $250,000      $16,328  $15,528  $250,000
     6          $22,854     $13,509   $12,789  $250,000     $16,704   $15,984 $250,000      $20,593  $19,873  $250,000
     7          $27,357     $15,519   $14,879  $250,000     $19,806   $19,166 $250,000      $25,234  $24,594  $250,000
     8          $32,085     $17,445   $16,885  $250,000     $22,989   $22,429 $250,000      $30,299  $29,739  $250,000
     9          $37,049     $19,325   $18,845  $250,000     $26,294   $25,814 $250,000      $35,868  $35,388  $250,000
     10         $42,262     $21,129   $20,729  $250,000     $29,698   $29,298 $250,000      $41,966  $41,566  $250,000
     11         $47,735     $22,924   $22,604  $250,000     $33,313   $32,993 $250,000      $48,818  $48,498  $250,000
     12         $53,482     $24,627   $24,387  $250,000     $37,032   $36,792 $250,000      $56,342  $56,102  $250,000
     13         $59,516     $26,251   $26,091  $250,000     $40,874   $40,714 $250,000      $64,628  $64,468  $250,000
     14         $65,851     $27,799   $27,719  $250,000     $44,848   $44,768 $250,000      $73,763  $73,683  $250,000
     15         $72,504     $29,245   $29,245  $250,000     $48,938   $48,938 $250,000      $83,824  $83,824  $250,000
     16         $79,489     $30,545   $30,545  $250,000     $53,108   $53,108 $250,000      $94,884  $94,884  $250,000
     17         $86,824     $31,714   $31,714  $250,000     $57,381   $57,381 $250,000     $107,077 $107,077  $250,000
     18         $94,525     $32,722   $32,722  $250,000     $61,737   $61,737 $250,000     $120,521 $120,521  $250,000
     19        $102,611     $33,551   $33,551  $250,000     $66,168   $66,168 $250,000     $135,363 $135,363  $250,000
     20        $111,102     $34,241   $34,241  $250,000     $70,718   $70,718 $250,000     $151,806 $151,806  $250,000
     25        $160,363     $35,511   $35,511  $250,000     $95,592   $95,592 $250,000     $264,945 $264,945  $323,232
     30        $223,235     $31,435   $31,435  $250,000    $124,296  $124,296 $250,000     $448,888 $448,888  $520,710
</TABLE>

 The above illustrations are based on the following:
   (1)  Assumes no policy loans have been
 made.
   (2) Current values reflect current cost of insurance rates, a state
 premium tax rate of 2.00%, a combined administrative charge of $25.00
 per month in year 1 and $5.00 per month thereafter, and a mortality and
 expense  risk charge of 0.90% of assets for the first 10 policy years
 and 0.50% for policy years eleven and later.
   (3) Net investment returns are calculated as the hypothetical gross
 investment  returns  less all  charges  and  deductions  shown in the
 prospectus.
   (4)  Assumes that the premium is paid at the beginning of the policy year.  
        Values would be different if the premiums are paid with a different 
       frequency or in different amounts.


 ===============================================================================
THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS 
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE 
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING
THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF 
INFLATION.  THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6%, OR 12%
OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR 
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE
FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.  





    

================================================================================
 

                                       29
<PAGE>


                                            
                      
                          Illustration of Policy Values
                          AIG Life Insurance Company
 Male Issue Age 40                                                  Non Smoker
                             $3,200 Annual Premium
                             $250,000 Face Amount
                         Death Benefit Option (Level)
<TABLE>
<CAPTION>


                                      Using Guaranteed Cost of Insurance Rates
                           ----------------------------------------------------------------------------------------------
             Premiums              0% Hypothetical                6% Hypothetical                12% Hypothetical
             Accumulated       Gross Investment Return        Gross Investment Return         Gross Investment Return
                           --------------------------------------------------------------  ------------------------------
   End of    at 5.00%       Policy   Net Cash               Policy   Net Cash               Policy   Net Cash
   Policy    Interest       Account  Surrender  Death       Account  Surrender   Death      Account  Surrender   Death
    Year     Per Year        Value     Value   Benefit       Value     Value    Benefit      Value     Value    Benefit
   
<S>            <C>         <C>        <C>     <C>          <C>       <C>        <C>        <C>          <C>       <C>

     1           $3,360       $1,925    $1,125 $250,000       $2,069    $1,269  $250,000      $2,213    $1,413  $250,000
     2           $6,888       $4,074    $3,274 $250,000       $4,489    $3,689  $250,000      $4,922    $4,122  $250,000
     3          $10,592       $6,144    $5,344 $250,000       $6,968    $6,168  $250,000      $7,862    $7,062  $250,000
     4          $14,482       $8,133    $7,333 $250,000       $9,505    $8,705  $250,000     $11,052   $10,252  $250,000
     5          $18,566      $10,037    $9,237 $250,000      $12,098   $11,298  $250,000     $14,513   $13,713  $250,000
     6          $22,854      $11,852   $11,132 $250,000      $14,743   $14,023  $250,000     $18,270   $17,550  $250,000
     7          $27,357      $13,575   $12,935 $250,000      $17,439   $16,799  $250,000     $22,349   $21,709  $250,000
     8          $32,085      $15,204   $14,644 $250,000      $20,187   $19,627  $250,000     $26,781   $26,221  $250,000
     9          $37,049      $16,735   $16,255 $250,000      $22,982   $22,502  $250,000     $31,600   $31,120  $250,000
     10         $42,262      $18,163   $17,763 $250,000      $25,822   $25,422  $250,000     $36,842   $36,442  $250,000
     11         $47,735      $19,478   $19,158 $250,000      $28,700   $28,380  $250,000     $42,546   $42,226  $250,000
     12         $53,482      $20,670   $20,430 $250,000      $31,606   $31,366  $250,000     $48,751   $48,511  $250,000
     13         $59,516      $21,726   $21,566 $250,000      $34,530   $34,370  $250,000     $55,502   $55,342  $250,000
     14         $65,851      $22,630   $22,550 $250,000      $37,458   $37,378  $250,000     $62,851   $62,771  $250,000
     15         $72,504      $23,370   $23,370 $250,000      $40,378   $40,378  $250,000     $70,856   $70,856  $250,000
     16         $79,489      $23,931   $23,931 $250,000      $43,278   $43,278  $250,000     $79,587   $79,587  $250,000
     17         $86,824      $24,299   $24,299 $250,000      $46,147   $46,147  $250,000     $89,123   $89,123  $250,000
     18         $94,525      $24,466   $24,466 $250,000      $48,978   $48,978  $250,000     $99,563   $99,563  $250,000
     19        $102,611      $24,412   $24,412 $250,000      $51,753   $51,753  $250,000    $111,011  $111,011  $250,000
     20        $111,102      $24,111   $24,111 $250,000      $54,451   $54,451  $250,000    $123,588  $123,588  $250,000
     25        $160,363      $17,666   $17,666 $250,000      $65,761   $65,761  $250,000    $209,302  $209,302  $255,349
     30        $223,235           $0        $0       $0      $69,500   $69,500  $250,000    $347,746  $347,746  $403,386
</TABLE>

 The above illustrations are based on the following:
   (1)  Assumes no policy loans have been
 made.
   (2) Values  reflect  guaranteed  cost of insurance  rates,  a state
 premium tax rate of 2.00%, a combined administrative charge of $35.00
 per month in year 1  and $10.00 per month thereafter, and a mortality 
  and expense risk charge of 0.90% of assets for all years.
   (3) Net investment returns are calculated as the hypothetical gross
 investment  returns  less all  charges  and  deductions  shown in the
 prospectus.
   (4)  Assumes that the premium is paid at the beginning of the policy year.  
     Values would be different if the premiums are paid  with a different 
    frequency or in different amounts.
===============================================================================
THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS 
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE 
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING
THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF 
INFLATION.  THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6%, OR 12%
OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR 
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE
FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.  



===============================================================================


                                       30
<PAGE>


   

                Illustration of Policy Values
                 AIG Life Insurance Company
 Male Issue Age 50                                              Non Smoker
                    $8,500 Annual Premium
                    $400,000 Face Amount
                Death Benefit Option (Level)

<TABLE>
<CAPTION>


                                 Using Current Cost of Insurance Rates
                         -----------------------------------------------------------------------------------------------------------
            Premiums               0% Hypothetical                    6% Hypothetical                     12% Hypothetical
            Accumulated        Gross Investment Return            Gross Investment Return              Gross Investment Return
                         ----------------------------------------------------------------------   ----------------------------------
  End of    at 5.00%       Policy    Net Cash                  Policy     Net Cash                  Policy    Net Cash
  Policy    Interest      Account    Surrender    Death        Account   Surrender    Death        Account    Surrender    Death
   Year     Per Year       Value       Value     Benefit        Value      Value     Benefit        Value       Value     Benefit
    
<S>          <C>        <C>          <C>         <C>           <C>      <C>           <C>       <C>           <C>         <C>

     1         $8,925        $6,111      $3,986   $400,000        $6,525     $4,400   $400,000        $6,939      $4,814   $400,000
     2        $18,296       $12,245     $10,120   $400,000       $13,455    $11,330   $400,000       $14,717     $12,592   $400,000
     3        $28,136       $18,188     $16,063   $400,000       $20,592    $18,467   $400,000       $23,196     $21,071   $400,000
     4        $38,468       $23,947     $21,822   $400,000       $27,946    $25,821   $400,000       $32,453     $30,328   $400,000
     5        $49,316       $29,482     $27,357   $400,000       $35,490    $33,365   $400,000       $42,532     $40,407   $400,000
     6        $60,707       $34,724     $32,811   $400,000       $43,156    $41,243   $400,000       $53,445     $51,533   $400,000
     7        $72,667       $39,703     $38,003   $400,000       $50,982    $49,282   $400,000       $65,318     $63,618   $400,000
     8        $85,226       $44,375     $42,887   $400,000       $58,932    $57,445   $400,000       $78,214     $76,726   $400,000
     9        $98,412       $48,715     $47,440   $400,000       $66,990    $65,715   $400,000       $92,229     $90,954   $400,000
    10       $112,258       $52,795     $51,733   $400,000       $75,232    $74,170   $400,000      $107,565    $106,502   $400,000
    11       $126,796       $56,812     $55,962   $400,000       $83,977    $83,127   $400,000      $124,847    $123,997   $400,000
    12       $142,060       $60,644     $60,006   $400,000       $93,043    $92,406   $400,000      $143,964    $143,326   $400,000
    13       $158,088       $64,237     $63,812   $400,000      $102,403   $101,978   $400,000      $165,102    $164,677   $400,000
    14       $174,918       $67,560     $67,348   $400,000      $112,054   $111,842   $400,000      $188,497    $188,285   $400,000
    15       $192,589       $70,595     $70,595   $400,000      $122,005   $122,005   $400,000      $214,436    $214,436   $400,000
    16       $211,143       $73,322     $73,322   $400,000      $132,269   $132,269   $400,000      $243,247    $243,247   $400,000
    17       $230,625       $75,691     $75,691   $400,000      $142,837   $142,837   $400,000      $275,303    $275,303   $400,000
    18       $251,082       $77,642     $77,642   $400,000      $153,700   $153,700   $400,000      $311,044    $311,044   $400,000
    19       $272,561       $79,133     $79,133   $400,000      $164,869   $164,869   $400,000      $350,981    $350,981   $410,648
    20       $295,114       $80,125     $80,125   $400,000      $176,366   $176,366   $400,000      $395,103    $395,103   $458,319
    25       $425,964       $75,405     $75,405   $400,000      $239,728   $239,728   $400,000      $693,434    $693,434   $741,974
    30       $592,967       $48,180     $48,180   $400,000      $319,732   $319,732   $400,000    $1,181,083  $1,181,083 $1,240,137
</TABLE>

 The above illustrations are based on the following:
   (1)  Assumes no policy loans have been made.
   (2) Current values reflect current cost of insurance rates, a state
 premium tax rate of 2.00%, a combined administrative charge of $25.00
 per month
         in year 1 and $5.00 per month thereafter, and a mortality and
 expense  risk charge of 0.90% of assets for the first 10 policy years
 and 0.50%
         for policy years eleven
 and later.
   (3) Net investment returns are calculated as the hypothetical gross
 investment  returns  less all  charges  and  deductions  shown in the
 prospectus.
   (4)  Assumes that the premium is paid at the beginning of the policy year.  
       Values would be different if the premiums are paid with a different 
     frequency or in different amounts.

 ===============================================================================
THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS 
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE 
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING
THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF 
INFLATION.  THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6%, OR 12%
OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR 
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE
FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.  

    

================================================================================


                                       31
<PAGE>


   

                Illustration of Policy Values
                 AIG Life Insurance Company
 Male Issue Age 50                                                Non Smoker
                    $8,500 Annual Premium
                    $400,000 Face Amount
                Death Benefit Option (Level)
<TABLE>
<CAPTION>



                                   Using Guaranteed Cost of Insurance Rates
                        ----------------------------------------------------------------------------------------------------------
          Premiums               0% Hypothetical                   6% Hypothetical                     12% Hypothetical
          Accumulated        Gross Investment Return           Gross Investment Return              Gross Investment Return
                        -------------------------------------------------------------------   ------------------------------------
 End of   at 5.00%        Policy   Net Cash                  Policy    Net Cash                 Policy     Net Cash
 Policy   Interest       Account   Surrender   Death        Account   Surrender    Death        Account    Surrender     Death
  Year    Per Year        Value      Value    Benefit        Value      Value     Benefit        Value       Value      Benefit
  
<S>         <C>           <C>       <C>       <C>         <C>         <C>        <C>          <C>          <C>         <C>

    1         $8,925        $5,355    $3,230   $400,000        $5,745     $3,620  $400,000         $6,136      $4,011    $400,000
    2        $18,296       $10,759    $8,634   $400,000       $11,877     $9,752  $400,000        $13,045     $10,920    $400,000
    3        $28,136       $15,891   $13,766   $400,000       $18,087    $15,962  $400,000        $20,471     $18,346    $400,000
    4        $38,468       $20,730   $18,605   $400,000       $24,353    $22,228  $400,000        $28,447     $26,322    $400,000
    5        $49,316       $25,259   $23,134   $400,000       $30,661    $28,536  $400,000        $37,015     $34,890    $400,000
    6        $60,707       $29,460   $27,547   $400,000       $36,991    $35,078  $400,000        $46,222     $44,310    $400,000
    7        $72,667       $33,315   $31,615   $400,000       $43,329    $41,629  $400,000        $56,128     $54,428    $400,000
    8        $85,226       $36,817   $35,330   $400,000       $49,668    $48,181  $400,000        $66,808     $65,320    $400,000
    9        $98,412       $39,940   $38,665   $400,000       $55,985    $54,710  $400,000        $78,334     $77,059    $400,000
   10       $112,258       $42,649   $41,586   $400,000       $62,250    $61,188  $400,000        $90,786     $89,723    $400,000
   11       $126,796       $44,907   $44,057   $400,000       $68,431    $67,581  $400,000       $104,257    $103,407    $400,000
   12       $142,060       $46,675   $46,037   $400,000       $74,492    $73,854  $400,000       $118,856    $118,219    $400,000
   13       $158,088       $47,885   $47,460   $400,000       $80,374    $79,949  $400,000       $134,698    $134,273    $400,000
   14       $174,918       $48,469   $48,256   $400,000       $86,018    $85,806  $400,000       $151,927    $151,714    $400,000
   15       $192,589       $48,359   $48,359   $400,000       $91,369    $91,369  $400,000       $170,723    $170,723    $400,000
   16       $211,143       $47,489   $47,489   $400,000       $96,370    $96,370  $400,000       $191,316    $191,316    $400,000
   17       $230,625       $45,787   $45,787   $400,000      $100,966   $100,966  $400,000       $213,988    $213,988    $400,000
   18       $251,082       $43,181   $43,181   $400,000      $105,102   $105,102  $400,000       $239,088    $239,088    $400,000
   19       $272,561       $39,569   $39,569   $400,000      $108,700   $108,700  $400,000       $267,035    $267,035    $400,000
   20       $295,114       $34,811   $34,811   $400,000      $111,653   $111,653  $400,000       $298,336    $298,336    $400,000
   25       $425,964            $0        $0         $0      $109,909   $109,909  $400,000       $518,422    $518,422    $554,712
   30       $592,967            $0        $0         $0       $49,880    $49,880  $400,000       $870,640    $870,640    $914,172
</TABLE>

 The above illustrations are based on the following:
   (1)  Assumes no policy loans have been
 made.
   (2) Values  reflect  guaranteed  cost of insurance  rates,  a state
 premium tax rate of 2.00%, a combined administrative charge of $35.00
 per month in year 1  and $10.00 per month thereafter, and a mortality 
   and expense risk charge of 0.90% of assets for all years.
   (3) Net investment returns are calculated as the hypothetical gross
 investment  returns  less all  charges  and  deductions  shown in the
 prospectus.
   (4)  Assumes that the premium is paid at the beginning of the policy year. 
 Values would be different if the premiums are paid
         with a different frequency or in different
 amounts.


 ===============================================================================
THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS 
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE 
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING
THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF 
INFLATION.  THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6%, OR 12%
OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR 
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE
FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.  

    

================================================================================


                                       32
<PAGE>
   



                       Illustration of Policy Values
                         AIG Life Insurance Company
 Male Issue Age 35                                       Non Smoker
                           $2,000 Annual Premium
                            $200,000 Face Amount
                        Death Benefit Option (Level)
<TABLE>
<CAPTION>


                                Using Current Cost of Insurance Rates
                          ------------------------------------------------------------------------------------------
            Premiums             0% Hypothetical               6% Hypothetical               12% Hypothetical
            Accumulated      Gross Investment Return       Gross Investment Return        Gross Investment Return
                          -----------------------------------------------------------   ----------------------------
  End of    at 5.00%       Policy       Net Cash          Policy       Net Cash          Policy       Net Cash
  Policy    Interest      Account  Surrender  Death      Account  Surrender  Death      Account  Surrender  Death
   Year     Per Year       Value     Value   Benefit      Value     Value   Benefit      Value     Value   Benefit
<S>         <C>        <C>        <C>     <C>          <C>         <C>     <C>        <C>        <C>       <C>
    

     1          $2,100      $1,276      $776 $200,000      $1,368      $868 $200,000      $1,460      $960 $200,000
     2          $4,305      $2,757    $2,257 $200,000      $3,027    $2,527 $200,000      $3,309    $2,809 $200,000
     3          $6,620      $4,197    $3,697 $200,000      $4,740    $4,240 $200,000      $5,328    $4,828 $200,000
     4          $9,051      $5,598    $5,098 $200,000      $6,510    $6,010 $200,000      $7,536    $7,036 $200,000
     5         $11,604      $6,953    $6,453 $200,000      $8,332    $7,832 $200,000      $9,944    $9,444 $200,000
     6         $14,284      $8,269    $7,819 $200,000     $10,215    $9,765 $200,000     $12,580   $12,130 $200,000
     7         $17,098      $9,548    $9,148 $200,000     $12,162   $11,762 $200,000     $15,468   $15,068 $200,000
     8         $20,053     $10,795   $10,445 $200,000     $14,181   $13,831 $200,000     $18,638   $18,288 $200,000
     9         $23,156     $12,008   $11,708 $200,000     $16,272   $15,972 $200,000     $22,118   $21,818 $200,000
    10         $26,414     $13,176   $12,926 $200,000     $18,428   $18,178 $200,000     $25,927   $25,677 $200,000
    11         $29,834     $14,328   $14,128 $200,000     $20,704   $20,504 $200,000     $30,191   $29,991 $200,000
    12         $33,426     $15,419   $15,269 $200,000     $23,043   $22,893 $200,000     $34,866   $34,716 $200,000
    13         $37,197     $16,455   $16,355 $200,000     $25,450   $25,350 $200,000     $40,002   $39,902 $200,000
    14         $41,157     $17,466   $17,416 $200,000     $27,961   $27,911 $200,000     $45,678   $45,628 $200,000
    15         $45,315     $18,429   $18,429 $200,000     $30,557   $30,557 $200,000     $51,931   $51,931 $200,000
    16         $49,681     $19,322   $19,322 $200,000     $33,221   $33,221 $200,000     $58,807   $58,807 $200,000
    17         $54,265     $20,146   $20,146 $200,000     $35,960   $35,960 $200,000     $66,380   $66,380 $200,000
    18         $59,078     $20,914   $20,914 $200,000     $38,788   $38,788 $200,000     $74,737   $74,737 $200,000
    19         $64,132     $21,625   $21,625 $200,000     $41,711   $41,711 $200,000     $83,968   $83,968 $200,000
    20         $69,439     $22,260   $22,260 $200,000     $44,716   $44,716 $200,000     $94,160   $94,160 $200,000
    25        $100,227     $23,689   $23,689 $200,000     $60,636   $60,636 $200,000    $163,681  $163,681 $219,333
    30        $139,522     $22,144   $22,144 $200,000     $78,654   $78,654 $200,000    $277,452  $277,452 $338,491
</TABLE>
    
   

 The above illustrations are based on the following:
   (1)  Assumes no policy loans have been made.
   (2) Current values reflect current cost of insurance rates, a state
 premium tax rate of 2.00%, a combined administrative charge of $25.00
 per month in year 1 and $5.00 per month thereafter, and a mortality and
 expense  risk charge of 0.90% of assets for the first 10 policy years
 and 0.50% for policy years eleven and later.
   (3) Net investment returns are calculated as the hypothetical gross
 investment  returns  less all  charges  and  deductions  shown in the
 prospectus.
   (4)  Assumes that the premium is paid at the beginning of the policy year. 
     Values would be different if the premiums are paid with a different 
   frequency or in different amounts.


 ===============================================================================
THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS 
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE 
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING
THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF 
INFLATION.  THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6%, OR 12%
OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR 
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE
FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.  

    



================================================================================

                                       33
<PAGE>

                      Illustration of Policy Values
                       AIG Life Insurance Company
 Male Issue Age 35                                       Non Smoker
                          $2,000 Annual Premium
                          $200,000 Face Amount
                      Death Benefit Option (Level)

<TABLE>
<CAPTION>


                             Using Guaranteed Cost of Insurance Rates
                           ----------------------------------------------------------------------------------------------
             Premiums              0% Hypothetical                6% Hypothetical                12% Hypothetical
             Accumulated       Gross Investment Return        Gross Investment Return         Gross Investment Return
                           --------------------------------------------------------------  ------------------------------
   End of    at 5.00%       Policy   Net Cash               Policy   Net Cash               Policy   Net Cash
   Policy    Interest       Account  Surrender  Death       Account  Surrender   Death      Account  Surrender   Death
    Year     Per Year        Value     Value   Benefit       Value     Value    Benefit      Value     Value    Benefit
<S>         <C>          <C>        <C>       <C>          <C>      <C>       <C>        <C>          <C>      <C>
    

     1           $2,100       $1,072      $572 $200,000       $1,157      $657  $200,000      $1,243      $743  $200,000
     2           $4,305       $2,406    $1,906 $200,000       $2,653    $2,153  $200,000      $2,910    $2,410  $200,000
     3           $6,620       $3,695    $3,195 $200,000       $4,188    $3,688  $200,000      $4,723    $4,223  $200,000
     4           $9,051       $4,939    $4,439 $200,000       $5,764    $5,264  $200,000      $6,694    $6,194  $200,000
     5          $11,604       $6,136    $5,636 $200,000       $7,381    $6,881  $200,000      $8,838    $8,338  $200,000
     6          $14,284       $7,282    $6,832 $200,000       $9,034    $8,584  $200,000     $11,169   $10,719  $200,000
     7          $17,098       $8,376    $7,976 $200,000      $10,725   $10,325  $200,000     $13,702   $13,302  $200,000
     8          $20,053       $9,418    $9,068 $200,000      $12,453   $12,103  $200,000     $16,460   $16,110  $200,000
     9          $23,156      $10,404   $10,104 $200,000      $14,217   $13,917  $200,000     $19,461   $19,161  $200,000
     10         $26,414      $11,333   $11,083 $200,000      $16,016   $15,766  $200,000     $22,729   $22,479  $200,000
     11         $29,834      $12,200   $12,000 $200,000      $17,846   $17,646  $200,000     $26,287   $26,087  $200,000
     12         $33,426      $13,003   $12,853 $200,000      $19,706   $19,556  $200,000     $30,164   $30,014  $200,000
     13         $37,197      $13,739   $13,639 $200,000      $21,596   $21,496  $200,000     $34,392   $34,292  $200,000
     14         $41,157      $14,404   $14,354 $200,000      $23,511   $23,461  $200,000     $39,005   $38,955  $200,000
     15         $45,315      $14,995   $14,995 $200,000      $25,449   $25,449  $200,000     $44,041   $44,041  $200,000
     16         $49,681      $15,503   $15,503 $200,000      $27,404   $27,404  $200,000     $49,540   $49,540  $200,000
     17         $54,265      $15,920   $15,920 $200,000      $29,367   $29,367  $200,000     $55,548   $55,548  $200,000
     18         $59,078      $16,233   $16,233 $200,000      $31,330   $31,330  $200,000     $62,113   $62,113  $200,000
     19         $64,132      $16,431   $16,431 $200,000      $33,279   $33,279  $200,000     $69,292   $69,292  $200,000
     20         $69,439      $16,502   $16,502 $200,000      $35,207   $35,207  $200,000     $77,150   $77,150  $200,000
     25        $100,227      $14,516   $14,516 $200,000      $44,117   $44,117  $200,000    $129,740  $129,740  $200,000
     30        $139,522       $6,678    $6,678 $200,000      $50,100   $50,100  $200,000    $215,536  $215,536  $262,954
</TABLE>

 The above illustrations are based on the following:
   (1)  Assumes no policy loans have been made.
   (2) Values  reflect  guaranteed  cost of insurance  rates,  a state
 premium tax rate of 2.00%, a combined administrative charge of $35.00
 per month in year 1  and $10.00 per month thereafter, and a mortality 
  and expense risk charge of 0.90% of assets for all years.
   (3) Net investment returns are calculated as the hypothetical gross
 investment  returns  less all  charges  and  deductions  shown in the
 prospectus.
   (4)  Assumes that the premium is paid at the beginning of the policy year. 
         Values would be different if the premiums are paid
         with a different frequency or in different amounts.


 ===============================================================================
THE HYPOTHETICAL INVESTMENT RATE OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS 
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION
OF PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE 
MORE OR LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING
THE INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING RATES AND RATES OF 
INFLATION.  THE DEATH BENEFIT AND CASH VALUE FOR A POLICY WOULD BE DIFFERENT
FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 6%, OR 12%
OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR 
INDIVIDUAL POLICY YEARS.  NO REPRESENTATION CAN BE MADE BY THE COMPANY OR THE
FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.  
[/R]


================================================================================


                                       34
<PAGE>
                     OTHER POLICY BENEFITS AND PROVISIONS


RIGHT TO CONVERT

      The Policy may be converted to a Policy of flexible  premium fixed benefit
life insurance on the life of the Insured. This conversion may be made either:

      a.    within 24 months  after the Date of Issue  while the  Policy is in
            force; within 24 months of any increase in Face Amount, or
      b.    within 60 days of the  effective  date of a  material  change in the
            investment  Policy  of a  Subaccount,  or  within  60  days  of  the
            notification  of such  change,  if  later.  In the  event  of such a
            change,  the  Company  will  notify  the  Owner  and give the  Owner
            information on the options available.

      When such a conversion is made, no evidence of  insurability  is required.
When a conversion is requested,  the Company  accomplishes  this by transferring
all of the Policy  Account Value to the Guaranteed  Account.  There is no charge
for this  transfer.  Once this option is exercised,  the entire  Policy  Account
Value must remain in the Guaranteed Account for the life of the Policy. The Face
Amount in effect at the time of the conversion remains unchanged.  The Effective
Date,  Date of Issue and Issue Age are unchanged.  The Owner and Beneficiary are
the same as were recorded immediately before the conversion.

LIMITS ON OUR RIGHTS TO CONTEST THE POLICY

      Incontestability.  We will not  contest  the  Policy  after it has been in
force  during the  Insured's  lifetime  for two years from the Issue  Date.  Any
increase in the Face Amount will be  incontestable  with  respect to  statements
made in the evidence of  insurability  for that increase  after the increase has
been in force  during the life of the Insured for two years after the  effective
date of the increase.

      SUICIDE  EXCLUSION.  If the Insured commits suicide (while sane or insane)
within two years  after the Issue  Date,  Our  liability  will be limited to the
payment of a single sum. This sum will be equal to the Premiums paid,  minus any
loan and accrued  loan  interest and minus any partial  surrender  and minus the
cost of any riders attached to the Policy. If the Insured commits suicide (while
sane or insane)  within two years after the effective date of an increase in the
Face Amount,  then Our liability as to the increase in amount will be limited to
the payment of a single sum equal to the monthly  cost of  insurance  deductions
made for such increase plus the expense charge deducted for the increase.

CHANGES IN THE POLICY OR BENEFITS

      Misstatement  of Age or Sex. If an Insured's age or sex has been misstated
in the  Policy,  the Death  Benefit and any  benefits  provided by Riders to the
Policy  shall be those  which would be  purchased  at the then  current  Cost of
Insurance Charge for the Correct age and sex.

      OTHER  CHANGES.  At any time We may make such changes in the Policy as are
necessary  to  assure  compliance  at all  times  with  the  definition  of life
insurance  prescribed by the Internal Revenue Code or to make the Policy conform
with  any law or  regulation  issued  by any  government  agency  to which it is
subject. Any such change, however, may be accepted or rejected by the Owner.

WHEN PROCEEDS ARE PAID

      We will ordinarily pay any Death Benefit, loan proceeds or partial or full
surrender proceeds within seven days after receipt at Our Administrative  Office
of all the documents required for such a payment.  Other than the Death Benefit,
which is determined as of the date of death, the amount will be determined as of
the date of  receipt  of  required  documents.  However,  We may delay  making a
payment or processing a transfer request if (1) the disposal or valuation of the
Separate  Account's  assets is not reasonably  practicable  because the New York
Stock Exchange is closed for other than a regular holiday or weekend, trading is
restricted by the SEC, or the SEC declares that an emergency  exists; or (2) the
SEC by order permits  postponement  of payment to protect the  Company's  Policy
owners. See also "PAYMENTS FROM THE GUARANTEED ACCOUNT," page __.

                                       35
<PAGE>

REPORTS TO POLICY OWNERS

      You will receive a confirmation  within seven days of the  transaction of:
the receipt of any Premium (except Premiums  received before the Date of Issue);
any change of  allocation of Premiums;  any transfer  between  Subaccounts;  any
loan,  interest  repayment,  or loan repayment;  any partial  surrender;  or any
return of Premium  necessary to comply with  applicable  maximum  receipt of any
Premium  payment.  You will  also  receive  confirmation  within  seven  days of
transaction  of:  (1)  exercise  of the  Period to Examine  and  Cancel;  (2) an
exchange of the Policy; (3) full Surrender of the Policy; and (4) payment of the
Death Benefit under the Policy.

      Within 30 days after each Policy  Anniversary an annual  statement will be
sent to each Owner. The statement will show the current amount of Death Benefits
payable under the Policy,  the current Policy  Account  Value,  the current Cash
Surrender  Value and current  Outstanding  Loans.  The statement  will also show
Premiums   paid,  all  charges   deducted   during  the  Policy  Year,  and  all
transactions. The Company will also send to Owners annual and semi-annual report
of the Separate Account.

ASSIGNMENT

   
      The Policy may be assigned in accordance with its terms on a form provided
by Us. We will not be deemed to know of an  assignment  unless We receive a copy
of it at Our Administrative Office. We assume no responsibility for the validity
or  sufficiency  of any  assignment.  Any  assignment  or pledge  of a  Modified
Endowment  Contract as collateral for a loan may result in a taxable event. (See
"TAX CONSIDERATIONS," page __.)
    


REINSTATEMENT

      If the Policy has ended without value,  You may reinstate  Policy benefits
while the Insured is alive if You:

      1.    Ask for  reinstatement  of Policy benefits within 3 years from the
            end of the Grace Period; and

      2.    Provide evidence of insurability satisfactory to Us; and

      3.    Make a  payment  of an  amount  sufficient  to cover (i) the total
            monthly  administrative  charges  from the  beginning  of the  Grace
            Period to the effective  date of  reinstatement;  (ii) total monthly
            deductions  for 3  months,  calculated  from the  effective  date of
            reinstatement;  and (iii)  the  charge  for  applicable  taxes,  the
            Premium  charge,  and any increase in surrender  charges  associated
            with this  payment.  We will  determine  the amount of this required
            payment as if no interest or investment performance were credited to
            or charged against Your Policy Account Value; and

      4.    Repay or reinstate  any Policy Loan which  existed on the date the
            Policy ended.

      The effective  date of the  reinstatement  of Policy  benefits will be the
beginning of the Policy Month which  coincides  with or next follows the date We
approve Your request.

      From the required  payment We will deduct the charge for applicable  taxes
and the premium  charge.  The Policy  Account  Value,  Policy Loan and surrender
charges that will apply upon  reinstatement will be those that were in effect on
the date the Policy lapsed.

      We will start to make monthly deductions again as of the effective date of
reinstatement. The monthly expense charge from the beginning of the Grace Period
to the effective date of reinstatement  will be deducted from the Policy Account
Value as of the effective  date of  reinstatement.  No other charges will accrue
for this period.



                                       37
<PAGE>

                              TAX CONSIDERATIONS


      The following  description  is based upon the Company's  understanding  of
current  federal  income tax law  applicable to life  insurance in general.  The
Company  cannot  predict the  probability  that any changes in such laws will be
made.  Purchasers  are  cautioned to seek  competent  tax advice  regarding  the
possibility of such changes.

      Section 7702 of the Internal  Revenue Code of 1986,  as amended  ("Code"),
defines the term "life insurance contract" for purposes of the Code. The Company
believes  that the  Policies  to be  issued  will  qualify  as  "life  insurance
contracts" under Section 7702, but the Company does not guarantee the tax status
of the Policies.  Purchasers bear the complete risk that the Policies may not be
treated as "life  insurance"  under federal income tax laws.  Purchasers  should
consult their own tax advisers with regard to these risks.

INTRODUCTION

      The discussion  contained  herein is general in nature and is not intended
as tax advice.  Each person concerned should consult a competent tax adviser. No
attempt is made to consider any  applicable  state or other tax laws.  Moreover,
the  discussion  herein is based  upon the  Company's  understanding  of current
federal  income  tax laws and the  current  interpretation  of  those  laws.  No
representation is made regarding the likelihood of continuation of those current
federal  income  tax  laws or of the  current  interpretations  by the  Internal
Revenue Service.

THE COMPANY

      The  Company  is taxed as a life  insurance  company  under the Code.  For
federal income tax purposes,  the Separate Account is not a separate entity from
the Company and its operations form a part of the Company.

DIVERSIFICATION

      Section  817 (h) of the Code and the  regulations  prescribed  under  that
Section by the United States Treasury Department ("Treasury  Department") impose
certain  diversification  standards on the investments  underlying variable life
insurance contracts.  Section 817(h) of the Code provides that if the investment
assets   underlying  a  variable  life  insurance   contract  are  not  properly
diversified  in  accordance  with the  Treasury  regulations  issued  under that
Section,  then that contract shall be immediately and  permanently  disqualified
from  treatment as a life  insurance  contract for federal  income tax purposes.
Disqualification  of the Policy as a life  insurance  contract  would  result in
imposition  of federal  income tax on the Policy  Owner with respect to earnings
allocable to the Policy prior to the receipt of payments under the Policy.

   
      Generally,   for  purposes  of  determining  whether  the  diversification
standards  imposed by  Section  817(h) of the Code on the  underlying  assets of
variable  contracts  have been met,  "each United  States  government  agency or
instrumentality  shall be treated as a separate  issuer." To the extent that any
segregated  asset account with respect to a variable life insurance  contract is
invested in securities issued by the U.S. Treasury, the investments made by such
accounts  shall be treated as adequately  diversified.  The Code also contains a
safe harbor provision which provides that a segregated asset account  underlying
life  insurance  contracts  such as the Policies  will meet the  diversification
requirements  of  Section  817(h)  if,  as of the  close  of each  quarter,  the
underlying  assets  of  the  account  meet  the   diversification   requirements
applicable to regulated investment companies and not more than 55 percent of the
value of the  assets of the  account  are  attributable  to cash and cash  items
(including receivables), Government securities and securities of other regulated
investment companies.
    

      Treasury    Regulation   Section   1.817-5    establishes   the   specific
diversification  requirements applicable to the investment portfolios underlying
variable  life  insurance   contracts   such  as  the  Policies,   and  provides
alternatives  to  the  safe  harbor  provisions   described  above.  Under  this
Regulation,  an investment  portfolio will be deemed adequately  diversified if:
(i) no more  than 55% of the  value of the  total  assets  of the  portfolio  is
represented  by any one  investment;  (ii) no more  than 70% of the value of the
total assets of the portfolio is  represented by any two  investments;  (iii) no
more than 80% of the value of the total assets of the  portfolio is  represented
by any  three  investments;  and (iv) no more than 90% of the value of the total
assets of the portfolio is represented by any four investments.  For purposes of
these percentage  tests, all securities of the same issuer are generally treated
as a single  investment.  The  Regulation  also  provides a  remedial  procedure
pursuant  to  which  some of the  adverse  consequences  of a  violation  of the
diversification  requirements  may be avoided.  This procedure  requires,  among
other things, a tax penalty payment by the issuer of the affected policies.



                                       38
<PAGE>

      The Company intends that each Fund underlying the Policies will be managed
by  its   Investment   Manager  in  such  a  manner  as  to  comply  with  these
diversification requirements.

      When  Regulations  under Section 817(h) of the Code were first proposed in
1989,  the  Treasury   Department  also  indicated  that  guidelines   would  be
forthcoming under which a variable life insurance Policy would not be treated as
a life  insurance  contract  for tax  purposes if the owner of the Policy had an
excessive degree of control over the investments underlying the Policy (e.g., by
being  able  to  transfer   values   among   Sub-accounts   with  only   limited
restrictions).  The  issuance of such  guidelines  could  require the Company to
impose  limitations  on the  rights of the Policy  Owners to control  investment
designations  under the  Policies.  It is not  presently  known whether any such
guidelines will be issued or whether any such guidelines  would have retroactive
effect.

TAX TREATMENT OF THE POLICY

      Section  7702 of the  Code  sets  forth a  detailed  definition  of a life
insurance  contract  for  Federal  tax  purposes.  The  Treasury  Department  is
authorized to prescribe  regulations  implementing  Section 7702. While proposed
regulations and other interim guidance have been issued,  final regulations have
not been adopted so that the extent of the  official  guidance as to how Section
7702 is to be applied is quite limited.  If a Policy were determined not to be a
life  insurance  contract  for purposes of Section  7702,  that Policy would not
qualify for the favorable tax treatment  normally  provided to a life  insurance
Policy.

      With respect to a Policy issued on the basis of a standard rate class, the
Company  believes  (largely in reliance  on IRS Notice  88-128 and the  proposed
regulations  under  Section  7702,  issued on July 5,  1991)  that such a Policy
should meet the Section 7702 definition of a life insurance contract.

      With respect to a Policy that is issued on a  substandard  basis (i.e.,  a
premium class  involving  higher than standard  mortality  risk),  there is less
certainty,  in particular as to how the mortality and other expense requirements
of Section 7702 are to be applied in determining whether such a Policy meets the
definition of a life insurance  contract set forth in section 7702.  Thus, it is
not clear that such a Policy would  satisfy  Section 7702,  particularly  if the
Owner pays the full amount of premiums permitted under the Policy.

      If  subsequent  guidance  issued  under  Section 7702 leads the Company to
conclude that a Policy does not (or may not) satisfy  Section 7702,  the Company
will take appropriate and necessary steps for the purpose of causing such Policy
to comply with Section 7702,  but the Company can give no assurance that it will
be possible to achieve that result.  The Company expressly reserves the right to
restrict  Policy  transactions  if it determines  such action to be necessary as
part of an attempt by the  Company to qualify  the  Policies  as life  insurance
contracts under Section 7702.

      The  discussion set forth below assumes that each Policy will qualify as a
life insurance contract for Federal income tax purposes under Section 7702.


 TAX TREATMENT OF POLICY BENEFITS IN GENERAL.

   
   The Company believes that the Policy should be treated as a life insurance
contract for Federal  income tax  purposes.  Thus,  the Death  Benefit under the
Policy should be excluded from the gross income of the Beneficiary under Section
101(a)(1) of the Code. In addition,  the cash value increases of a Policy should
not be taxed  until  there has been a  distribution  from the  Policy  such as a
surrender,  partial  surrender,  lapse with loan,  or a payment of benefits at a
Policy's Maturity Date.
    
      Upon a  complete  Surrender  or lapse of any  Policy or upon a payment  of
benefits at a Policy's Maturity Date, any excess of the amount received plus the
amount of  Outstanding  Loan  over the  total  investment  in the  Policy,  will
generally  be treated as  ordinary  income  subject to tax.  This  treatment  of
surrenders, lapses, and payments at a Policy's Maturity Date applies whether the
Policy is or is not treated as a Modified Endowment Contract.



                                       39
<PAGE>

      INVESTMENT IN THE POLICY.  The term  "investment  in the Policy" means (i)
the aggregate amount of any Premiums or other  consideration  paid for a Policy,
minus (ii) the aggregate amount received under the Policy which is excluded from
gross income of the Owner  (except that the amount of any loan from,  or secured
by, a Policy that is a Modified Endowment Contract, to the extent such amount is
excluded from gross income,  will be disregarded),  plus (iii) the amount of any
loan from, or secured by, a Policy that is a Modified  Endowment Contract to the
extent that such amount is included in the gross income of the Owner.

      DISTRIBUTIONS   FROM  POLICIES  NOT   CLASSIFIED  AS  MODIFIED   ENDOWMENT
CONTRACTS.  Distributions  from  a  Policy  that  is  not a  Modified  Endowment
Contract, are generally treated first as a recovery of the Owner's investment in
the Policy and then,  but only  after the return of all such  investment  in the
Policy,  as a distribution of taxable income.  An exception to this general rule
applies in the case of a decrease  in the  Policy's  Death  Benefit or any other
change that reduces  benefits  under the Policy in the first fifteen years after
the Policy is issued and that results in a cash  distribution to the Owner, even
where  such a  distribution  must be made in order for the  Policy  to  continue
complying with the definitional limits of Section 7702. Such a cash distribution
will be taxed in whole or in part as ordinary  income (to the extent of any gain
in the Policy) under rules prescribed in Section 7702.

      Loans  from,  or secured  by, a Policy  that is not a  Modified  Endowment
Contract are not treated as distributions.  Instead,  any such loan is generally
treated as an Outstanding Loan of the Owner.

   
      MODIFIED  ENDOWMENT  CONTRACTS.  Section  7702A of the Code  establishes a
class of life insurance contracts designated as "Modified Endowment  Contracts,"
which applies to Policies entered into or Policies with certain material changes
after  June 20,  1988.  Due to the  Policy's  flexibility,  classification  as a
Modified Endowment Contract will depend on the individual  circumstances of each
Policy.
    

      In  general,  a  Policy  will  be a  Modified  Endowment  Contract  if the
accumulated Premiums paid at any time during the first seven Policy Years exceed
the sum of the net level  Premiums  which would have been paid on or before such
time if the Policy  provided for paid-up  future  benefits  after the payment of
seven  level  annual  Premiums.  Whether a Policy  will be a Modified  Endowment
Contract after a material change generally  depends upon the relationship of the
Death  Benefit  and  Policy  Account  Value at the time of such  change  and the
additional premiums paid in the seven years following the material change.

      The rules  relating  to  whether a Policy  will be  treated  as a Modified
Endowment  Contract are extremely complex and cannot be adequately  described in
the limited confines of this summary.  Therefore, a current or prospective Owner
should  consult  with  a  competent   advisor  to  determine  whether  a  Policy
transaction  will  cause  the  Policy  to be  treated  as a  Modified  Endowment
Contract.  The Company will,  however,  monitor Policies and will take all steps
reasonably  necessary  to notify an Owner on a timely basis if his or her Policy
is in jeopardy of becoming a Modified Endowment Contract.

   
      DISTRIBUTIONS FROM POLICIES  CLASSIFIED AS MODIFIED  ENDOWMENT  CONTRACTS.
Any Policies that are classified as Modified Endowment Contracts will be subject
to additional  adverse tax rules. Loans taken from, or secured by, such a Policy
will be treated as distributions  from the Policy and will be taxed accordingly.
(Past due loan interest that is added to the loan amount will also be treated as
a loan for this purpose.) In addition,  all  distributions,  including any loans
and any distributions upon any full or partial surrender,  a lapse, or a payment
of benefits at the Maturity  Date of such a Policy,  will be treated as ordinary
income  to the  extent  of the  excess  (if  any) of the  Policy  Account  Value
immediately  before the distribution  over the Owner's  investment in the Policy
(described  above) at such time.  These rules may also apply to Policies  during
the two-year period prior to the Policy's classification as a Modified Endowment
Contract.
    

   

      PENALTIES ON EARLY DISTRIBUTIONS POLICIES CLASSIFIED AS MODIFIED ENDOWMENT
CONTRACTS.  A ten percent  additional  income tax may be imposed  under  Section
72(v) of the Code on the portion of any distribution (or any loan) from a Policy
that is classified as a Modified Endowment Contract. This additional tax applies
to the full amount that is included in the Owner's  taxable  income except where
the distribution  from the Policy  (including  distributions  upon surrender) or
loan is made from or  secured by the  Policyon  or after the date that the Owner
attains age 59 1/2, is attributable to the Owner's becoming disabled, or is part
of a series of substantially  equal periodic  payments (not less frequently than
annually) made for the life (or life expectancy) of the Owner or the joint lives
(or joint life  expectancies)  of the Owner and the  Owner's  Beneficiary.  If a
Policy is not a Modified Endowment Contract, however, then neither distributions
(including  distributions  upon  surrender)  nor loans from,  or secured by, the
Policy will be subject to the 10% additional tax.
    

                                       40
<PAGE>

      MULTIPLE  POLICIES.  Section 72(e)(11) of the Code provides that if two or
more  Modified  Endowment  Contracts are issued within the same calendar year to
the same Owner by one company or its affiliates, then all such contracts must be
treated as one  Modified  Endowment  Contract for  purposes of  determining  the
taxable  portion of any loans or  distributions.  Such  treatment  may result in
adverse tax  consequences  including  more rapid  taxation of the loans or other
amounts distributed from all such contracts. Owners should consult a tax adviser
prior to purchasing  more than one Modified  Endowment  Contract in any calendar
year.

   
      INTEREST ON POLICY LOANS. Except in special  circumstances,  interest paid
on a loan under a Policy which is owned by an  individual is treated as personal
interest under Section  163(h) of the Code and thus will not be tax  deductible.
In  addition,  the  deduction  of interest  that is incurred on any loan under a
Policy owned by a taxpayer and  covering  the life of any  individual  who is an
officer or employee of or who is financially  interested in the business carried
on by that  taxpayer  may also be subject to certain  restrictions  set forth in
Section 264 of the Code.  Before taking a Policy loan, an Owner should consult a
tax adviser as to the tax  consequences of such a loan. (Also Section 264 of the
Code may preclude business Policy Owners from deducting premium payments.)
    

      POLICY EXCHANGES AND MODIFICATIONS.  Depending on the  circumstances,  the
exchange of a Policy,  a change in the Policy's  Death Benefit  option (e.g.,  a
change from Level Option to Increasing  Option or vice versa),  a Policy loan, a
partial surrender, a Surrender,  a change in ownership,  or an assignment of the
Policy may have Federal income tax consequences. In addition, the Federal, state
and local transfer, and other tax consequences of ownership or receipt of Policy
proceeds will depend on the circumstances of each Owner or Beneficiary.
   
      WITHHOLDING.  The Company is required to withhold  Federal income taxes on
the taxable portion of any amounts received under the Policy unless you elect to
not have any withholding or in certain other circumstances.  Special withholding
rules apply to payments made to non-resident aliens.

      You are liable for payment of Federal income taxes on the taxable  portion
of any amounts received under the Policy.  You may be subject to penalties under
the estimated tax rules if your  withholding  and estimated tax payments are not
sufficient.

GENERATION SKIPPING TRANSFER TAX. A transfer of the Policy or the designation of
a beneficiary  who is either 37 1/2 years younger than the Owner or a grandchild
of the Owner may have Generation Skipping Transfer Tax consequences.

      CONTRACTS ISSUED IN CONNECTION WITH TAX QUALIFIED PENSION PLANS.  Prior to
purchase of a Policy in connection  with a qualified  plan,  the  applicable tax
rules relating to such plans and life insurance thereunder should be examined in
consultation with a qualified tax advisor.
    

      POSSIBLE CHARGE FOR THE COMPANY'S TAXES

      At the present time, the Company makes no charge for any Federal, state or
local  taxes  (other  than  state  premium  taxes)  that it  incurs  that may be
attributable  to the Separate and  Guaranteed  Accounts or to the Policies.  The
Company, however, reserves the right in the future to make a charge for any such
tax or other economic burden resulting from the application of the tax laws that
it  determines  to be properly  attributable  to the Separate  Account or to the
Policies.



                                       41
<PAGE>





                       SUPPLEMENTAL BENEFITS AND RIDERS

      The Company intends to make available  certain  supplemental  benefits and
riders  which may be issued  with the  Policy.  Any  monthly  charges  for these
supplemental  benefits and riders,  as listed  below,  will be deducted from the
Policy Account Value.

      -  Accidental Death Benefit (ADB)
      -  Accelerated Benefits Rider
      -  Waiver of Monthly Deductions
      -  Waiver of Specified Premium
      -  Child's Term Rider
      -  Primary Insured Term Rider (PIR)
      -  Other Insured Term Rider (OIR)
      -  Minimum Guaranteed Death Benefit

      For a complete  description  of these  supplemental  benefits  and riders,
their costs, and any rules or limits  applicable to their issue,  please contact
Our Administrative Office or one of Our authorized agents.



                                       42
<PAGE>


                            MANAGEMENT OF THE COMPANY

      The Directors and Principal  Officers of the Company are listed below with
their current  principal  business  affiliation and their principal  occupations
during the past five (5)  years.  All  officers  have been  affiliated  with the
Company during the past five (5) years unless otherwise indicated.

<TABLE>
<CAPTION>
 
                                                      CURRENT PRINCIPAL
                                                      BUSINESS AFFILIATIONS
                                                      AND PRINCIPAL
                                                      OCCUPATIONS DURING
NAME AND ADDRESS               OFFICE                 PAST FIVE YEARS
- ------------------------------------------------------------------------
<S>                            <C>                    <C>  

   
Robert John O'Connell         Chief Executive Officer  President and CEO AIG
80 Pine Street                President and Director   Life Companies. 
New York, NY 10038
    

   
Nicholas Alexander O'Kulich*  Vice President,          Vice President,Treasurer,
                              Treasurer and            American International
                              Director                 Companies.
    
   
Maurice Raymond Greenberg*    Director                 Chairman of the Board,
                                                       and President of      
                                                       American International
                                                       Group, Inc.           
                                                           

Edwin A.G. Manton*            Director                 Senior Advisor, American
                                                       International Group, Inc.

   
Edward Easton Matthews*       Senior Vice              Vice Chairman, Finance
                              President                Director of American
                              Director                 International Group, Inc.
                              and Vice Chairman                
    
Jerome Thomas Muldowney       Senior Vice              Senior Vice President
One Chase Manhattan Plaza     President                AIG Domestic Life 
57th Floor                    and Director             Companies.
New York, NY 10005            


Win Jay Neuger*               Director                Senior Vice President-AIG,
                                                      Inc. Formerly, Managing
                                                      Director- Banker's Trust
                                                      Co.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
NAME AND ADDRESS        OFFICE               CURRENT PRINCIPAL     
                                             BUSINESS AFFILIATIONS
                                             AND PRINCIPAL        
                                             OCCUPATIONS DURING   
                                             PAST FIVE YEARS      
                                             
- -------------------------------------------------------------------------------    
<S>                     <C>                  <C>   
John Robert Skar        Vice President          Vice President and Chief
One Alico Plaza         Actuary and Director    Actuary AIG Domestic Life
P.O. Box 667                                    Companies,  and Formerly,
Wilmington DE 19899                             Senior Vice President,Fidelity
                                                Mutual Life InsuranceCompany.


Howard Ian Smith*       Director                Senior Vice President -
                                                Comptroller, American
                                                International Group, Inc.


Ernest Edward Stempel*  Director and            Chairman of Board
                        Chairman of the Board   and Director of American 
                                                International Group, Inc.


Elizabeth Margaret Tuck* Secretary              Secretary and Assistant
                                                Secretary of AIG, Inc.and
                                                certain affiliates.


Gerald Walter Wyndorf    Director and Executive Executive  Vice President-
80 Pine Street           Vice President         AIG Domestic LifeCompanies
13th Floor                                      and formerly, Regional Vice
New York, NY 10038                              President Mutual of NY

Howard Earl Gunton       Vice President and     Vice President and
One Alico Plaza          Comptroller            Comptroller of AIG
Wilmington, DE 19899                            Domestic Life Companies

*     Indicates the business  address of the  individual,  which is 70 Pine
Street, New York, New York   10270
</TABLE>
                        



                                       43
<PAGE>




                            DISTRIBUTION OF POLICY

      The Policy is sold by licensed  insurance agents,  where the Policy may be
lawfully sold, who are registered  representatives  of broker-dealers  which are
registered  under the  Securities  Exchange  Act of 1934 and are  members of the
National Association of Securities Dealers, Inc.

      The Policy will be distributed  through the principal  underwriter for the
Separate Account,  AIG Equity Sales Corp.  (AESC) 80 Pine Street,  New York, New
York,  an affiliate of the Company.  The Company pays  commissions  on behalf of
AESC to selling product dealers and registered representatives.

      Commissions  may be paid to registered  representatives  based on Premiums
paid for  Policies  sold,  in amounts up to 50% of first  year  Premiums,  5% on
Premiums paid during the 2nd through 10th Policy Years,  and 2% on Premiums paid
after the first ten Policy Years. Other expense reimbursements,  allowances, and
overrides  may  also  be  paid.  Registered  representatives  who  meet  certain
productivity  and  profitability   standards  may  be  eligible  for  additional
compensation.  Additional  payments  may be made  for  administrative  or  other
services not directly related to the sale of the Policies.


                     OTHER POLICIES ISSUED BY THE COMPANY


      The Company may offer other Policies similar to those offered herein.


                               STATE REGULATION


      The  Company  is  subject  to the  laws of  Delaware  governing  insurance
companies  and to  regulation by the Delaware  Insurance  Department.  An annual
statement in a prescribed form is filed with the Insurance  Department each year
covering  the  operation  of the  Company for the  preceding  year and its final
condition as of the end of such year.  Regulation  by the  Insurance  Department
includes periodic examinations to determine the Company's Policy liabilities and
reserves so that the Insurance Department may certify the items are correct. The
Company's  books and accounts are subject to review by the Insurance  Department
at all times and a full examination of its operations is conducted  periodically
by the staff of the Insurance Department pursuant to the National Association of
Insurance  Commissioners.   Such  regulation  does  not,  however,  involve  any
supervision of management or investment practices or policies. In addition,  the
Company is subject to regulation under the insurance laws of other jurisdictions
in which it may operate.


                              LEGAL PROCEEDINGS


      There  are no legal  proceedings  to which  the  Separate  Account  or the
principal  underwriter  is a party.  The Company is engaged in Various  kinds of
routine  litigation  which,  in the opinion of the Company,  are not of material
importance in relation to the total capital and surplus of the Company.


                                   EXPERTS


      The financial  statements  of the Company which appear in this  Prospectus
have  been  audited  by  Coopers  &  Lybrand,   independent   certified   public
accountants, as stated in their reports, and have been included in reliance upon
the authority of such firm as experts in accounting and auditing.


                                LEGAL OPINIONS

Legal matters relating to the federal securities laws are being passed upon by
the firm of Jorden Burt Berenson & Johnson, L.L.P of Washington D.C.  


                               PUBLISHED RATINGS

      The  Company  may  from  time to time  publish  in  advertisements,  sales
literature and reports to Owners, the ratings and other information  assigned to
it by one or more independent  rating  organizations such as A. M. Best Company,
Moody's,  and  Standard & Poor's.  The  purpose of the ratings is to reflect the
financial strength and/or claims-paying ability of the Company and should not be
considered  as  bearing  on the  investment  performance  of assets  held in the
separate account.  Each year the A. M. Best Company reviews the financial status
of thousands of insurers, culminating in the assignment of Best's Ratings. These
ratings reflect A. M. Best's current opinion of the relative  financial strength
and operating  performance of an insurance company in comparison to the norms of
the life/health  insurance industry.  In addition,  the claims-paying ability of
the Company as measured by Standard & Poor's Insurance Ratings Services, and the
financial strength of the Company as measured by Moody's Investors Services, may
be  referred to in  advertisements,  sales  literature  or in reports to Owners.
These ratings are their opinions of an operating  insurance  company's financial
capacity to meet the  obligations  of its life  insurance  policies  and annuity
contracts  in  accordance  with their terms.  In regard to their  ratings of the
Company,  these  ratings  are  explicitly  based on the  existence  of a Support
Agreement,  dated as of December  13,  1991,  between the Company and its parent
Amaerican International Group, Inc. ("AIG"), pursuant to which AIG has agreed to
cause the  Company to  maintain a positive  net worth and to provide the Company
with funds on a timely basis sufficient to meet the Company's obligations to its
policyholders.  The  Support  Agreement  is not,  however,  a direct or indirect
guarantee  by  AIG to  any  person  of  the  payment  of  any  of the  Company's
indebtedness,  liabilities or other  obligations  (including  obligations to the
Company's policyholders).

      The  ratings  are not  recommendations  to  purchase  the  Company's  life
insurance  or  annuity  products,  or to hold or sell  these  products,  and the
ratings do not comment on the  suitability  of such  products  for a  particular
investor.  There can be no  assurance  that any rating will remain in effect for
any given  period of time or that any rating  will not be  lowered or  withdrawn
entirely by a rating  organization if, in such organization's  judgment,  future
circumstances  relating  to the Support  Agreement,  such as a lowering of AIG's
long-term  debt rating,  so warrant.  The ratings do not reflect the  investment
performance  of the separate  account or the degree of risk  associated  with an
investment in the separate account.

                             FINANCIAL STATEMENTS


      The  financial  statements  of the  Company are included herein
No Separate Account Financials have been included as Contracts have not
been issued during the reporting period.


                                      
<PAGE>
 




















                                      F-1
<PAGE>
                                     





                           AIG LIFE INSURANCE COMPANY
                          (a wholly-owned subsidiary of
                       American International Group, Inc.)












                    REPORT ON AUDITS OF FINANCIAL STATEMENTS

                   FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994





                                      

                                      F-2
<PAGE>



                      REPORT OF INDEPENDENT ACCOUNTANTS






To the Stockholders and Board of Directors
AIG Life Insurance Company:


We have audited the accompanying balance sheets of AIG Life Insurance Company (a
wholly-owned  subsidiary of American  International  Group, Inc.) as of December
31, 1996 and 1995, and the related  statements of income,  stockholders'  equity
and cash flows for each of the three  years in the  period  ended  December  31,
1996.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of AIG Life Insurance Company as
of December 31, 1996 and 1995,  and the results of its  operations  and its cash
flows for each of the three years in the period  ended  December  31,  1996,  in
conformity with generally accepted accounting principles.





COOPERS & LYBRAND L.L.P.



2400 Eleven Penn Center
Philadelphia, Pennsylvania
February 22, 1997






                                      F-3
<PAGE>
                                     
<TABLE>
<CAPTION>




                             AIG LIFE INSURANCE COMPANY
                                   BALANCE SHEETS

                                   (in thousands)

                                                            December 31,

                                                       1996             1995

                                                     -------------  ----------
<S>                                               <C>               <C>

Assets

Investments and cash:
     Fixed maturities:
        Bonds available for sale, at market value  $ 2,271,326  $ 1,963,265
        (cost: 1996 - $2,190,580: 1995 - $1,823,860)
     Equity securities:
        Common stock
        (cost: 1996-$3,548: 1995 - $1,916)             5,578          2,437
        Non-redeemable preferred stocks
        (cost: 1996-$0: 1995 - $2,562)                     -          2,553
Mortgage loans on real estate, net                   297,363        239,127
Real estate, net of accumulated
 depreciation of $4,099 in 1996; and $1,755 in 1995   16,169         16,892
Policy loans                                       1,873,961      2,961,726
Other invested assets                                 64,109         68,252
Short -term investments                              100,036        202,652
Cash                                                   5,780          1,132
                                              -------------- --------------

   Total investments and cash                      4,634,322      5,458,036


Amounts due from related parties                       3,193          4,111
Investment income due and accrued                    107,268        242,748
Premium and insurance balances receivable-net         36,357         28,189
Reinsurance assets                                   218,453        207,827
Deferred policy acquisition cost                      84,287         60,625
Separate and variable accounts                       644,980        190,441
Other assets                                           5,092          7,509
                                              -------------- --------------

                        Total assets             $ 5,733,952    $ 6,199,486
                                                  ==========     ==========
</TABLE>


                  See accompanying notes to financial statements.




                                      F-4
<PAGE>



<TABLE>
<CAPTION>







                             AIG LIFE INSURANCE COMPANY
                                   BALANCE SHEETS

                        (in thousands, except share amounts)

                                                              December 31,

                                                         1996           1995
                                                   -------------- ----------
<S>                                             <C>            <C>    

Liabilities

  Policyholders' funds on deposit                $ 3,810,095     $ 4,574,995
  Future policy benefits                             630,520         566,487
  Reserve for unearned premiums                       29,911          47,590
  Policy and contract claims                         191,338         177,540
  Reserve for commissions, expenses and taxes          2,860          24,134
  Insurance balances payable                          42,137          22,186
  Deferred income taxes                                5,713          24,585
  Amounts due to related parties                       5,921           2,380
  Federal income tax payable                           2,959           4,606
  Separate and variable accounts                     644,980         190,441
  Minority interest                                    6,077           6,664
  Other liabilities                                   30,932         234,850
                                                ------------    ------------


                        Total liabilities          5,403,443       5,876,458
                                                 -----------     -----------


  Commitments and contingencies (See Note 6)

Stockholders' Equity


  Common stock, $5 par value; 1,000,000 shares
       authorized; 976,703 shares issued and
       outstanding                                     4,884           4,884
  Additional paid-in capital                         123,283         123,283
  Unrealized appreciation of investments,
   net of future policy benefits and taxes
   of $33,823 in 1996 and $47,209 in 1995             62,814          87,673
Retained earnings                                    139,528         107,188
                                                ------------    ------------

                        Total stockholders' equity     330,509       323,028


Total liabilities and stockholders' equity       $ 5,733,952     $ 6,199,486
</TABLE>
                                                  ==========      ==========


                  See accompanying notes to financial statements.





                                      F-5
<PAGE>

<TABLE>
<CAPTION>



                             AIG LIFE INSURANCE COMPANY
                                STATEMENTS OF INCOME

                                   (in thousands)


                                           Years  ended   December 31,
                                           -----------------------------------
                                          1996            1995             1994
                                      ------------    ------------     --------
<S>                                <C>                <C>             <C>   

Revenues:
  Premiums                            $ 394,480         $ 364,502      $ 265,990
  Net investment income                 504,661           435,683        239,212
  Realized capital (losses) gains           (51)             (417)         1,953
                                   -------------     -------------   -----------


               Total revenues           899,090           799,768        507,155
                                    ---------            ---------     ---------


Benefits and expenses:
  Benefits to policyholders            189,933            202,105       196,175
  Increase in future policy benefits
   and policyholders' funds on deposit495,529             392,592       158,935
  Acquisition and insurance expenses  161,841             170,343       127,941
                                    ---------            --------      ---------

              Total benefits and expenses  847,303      765,040         483,051
                                         ---------     --------      ---------


Income before income taxes                 51,787        34,728          24,104
                                        ---------     ----------      ----------

Income taxes (benefits):
   Current                             25,087            18,709          28,115
   Deferred                            (5,486)           (6,339)        (19,447)
                                   -----------       -----------    -----------

    Total income taxes                 19,601            12,370          8,668
                                    ---------         ---------    -----------

Net income before minority interest    32,186            22,358         15,436
Minority interest income (loss)           154                11           (156)
                                  -----------      ------------   -------------

Net income                         $   32,340        $   22,369    $    15,280

                                    =========         =========     ==========

</TABLE>

                   See accompanying notes to financial statements



                                      F-6
<PAGE>

<TABLE>
<CAPTION>







                             AIG LIFE INSURANCE COMPANY
                         STATEMENTS OF STOCKHOLDERS' EQUITY

                                   (in thousands)


                                               Years ended December 31,


                                          1996            1995             1994
                                      ------------    ------------    ---------
<S>                                <C>            <C>            <C>    

Common Stock

Balance at beginning of year      $      4,884    $      4,884    $      4,884
                                   -----------     -----------     -----------

Balance at end of year                   4,884           4,884           4,884
                                  ------------     -----------    ------------



Additional paid-in capital

Balance at beginning of year:          123,283         123,283         123,283
                                    ----------      ----------      ----------

Balance at end of year                 123,283         123,283         123,283
                                    ----------      ----------      ----------



Unrealized appreciation (depreciation)
 of investments, net
 Balance at beginning of year           87,673         (15,029)         40,159
 Change during year                    (50,245)        170,003         (84,904)
 Changes due to deferred income tax
    (expense) benefit and future        
     policy benefits                    25,386        (67,301)          29,716     
                                       ----------      ------           ------ 
 Balance at end of year                 62,814          87,673         (15,029)
                                  ------------     -----------     ------------


Retained earnings
  Balance at beginning of year         107,188          84,819          69,539
  Net income                            32,340          22,369          15,280
                                   -----------      ----------     -----------

  Balance at end of year               139,528         107,188          84,819
                                    ----------      ----------     -----------

          Total stockholders' equity$  330,509      $  323,028     $   197,957
                                     =========       =========      ==========
</TABLE>


                   See accompanying notes to financial statements


                                      F-7
<PAGE>

<TABLE>
<CAPTION>



                             AIG LIFE INSURANCE COMPANY
                              STATEMENTS OF CASH FLOWS


                                   (in thousands)


                                                        Years ended December 31,
                                                    ---------------------------------
                                                      1996          1995     1994
                                                    ----------------------------------

<S>                                               <C>           <C>        <C>    
                                                     
Cash flows from operating activities:
 Net income                                       $   32,340     $ 22,369   $15,280
                                                    ---------   ----------- ------------

Adjustments to reconcile net income
 to net cash provided by operating
 activities:
 Non-cash revenues, expenses, gains 
 and losses included in income:
Change in insurance reserves                       72,151       133,207      88,718
 Change in premiums and insurance balances
  receivable and payable -net                      11,782        (4,695)     11,668
 Change in reinsurance assets                     (10,627)         (201)      5,553
 Change in deferred policy acquisition costs      (23,662)       (6,151)    (14,906)
 Change in investment income due and accrued      135,480      (126,299)    (82,023)
 Realized capital gains                                51           417      (1,953)
 Change in current and deferred income taxes -net  (7,133)      (15,112)    (16,708)
 Change in reserves for commissions, expenses and taxes(21,274)  (9,857)     23,055
 Change in other assets and liabilities - net       11,852         (7,466)    6,815
                                             -----------------------------------------
         Total adjustments                        168,620       (36,157)     20,219
 Net cash (used in) provided                      200,960       (13,788)     35,499
by operating activities
Cash flows from investing activities:
 Cost of fixed maturities, at market sold          40,098        36,678      19,392
 Cost of fixed maturities, at market matured or redeemed124,621  76,989      85,628
 Cost of equity securities sold                     2,607           405           -
 Realized capital gains                               (51)          582       3,176
 Purchase of fixed maturities                    (524,245)     (590,864)   (252,964)
 Purchase of equity securities                     (1,678)       (1,213)          -
 Mortgage loans granted                           (74,590)      (75,100)    (53,977)
 Repayments of mortgage loans                      16,416        12,406      16,464
 Change in policy loans                         1,087,765    (1,589,502) (1,184,455)
 Change in short-term investments                 102,616      (115,532)     18,361
 Change in other invested assets                   11,002        (4,296)     (6,652)
 Other - net                                          (38)       (6,042)    (10,583)

  Net cash used in investing activities           784,523    (2,255,489) (1,365,610)
                                            -------------  -------------------------

Cash flows from financing activities:
 Change in policyholders' funds on deposit       (980,835)    2,265,900   1,330,841
                                            ---------------------------  ----------

   Net cash provided by financing activities     (980,835)    2,265,900   1,330,841
                                            -------------- ------------  ----------

Change in cash                                      4,648        (3,377)        730
Cash at beginning of year                           1,132          4,509      3,779
                                          --------------------------------------------
Cash at end of year                      $          5,780$          1,132$    4,509
                                          =============== =============== ==============
</TABLE>


                   See accompanying notes to financial statements





                                      F-8
<PAGE>



                             AIG LIFE INSURANCE COMPANY
                           NOTES TO FINANCIAL STATEMENTS

1.  Summary of Significant Accounting Policies

   (a)Basis of  Presentation:  AIG Life  Insurance  Company  (the  Company) is a
      wholly-owned   subsidiary  of  American  International  Group,  Inc.  (the
      Parent). The financial statements of the Company have been prepared on the
      basis of generally accepted accounting  principles (GAAP). The preparation
      of financial  statements  in conformity  with GAAP requires  management to
      make estimates and assumptions  that affect the reported amounts of assets
      and liabilities and disclosure of contingent assets and liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses  during the reporting  periods.  Actual results could differ from
      those  estimates.  The Company is licensed to sell life and  accident  and
      health  insurance in the  District of Columbia  and all states  except for
      Maine and New York.

      The Company also files  financial  statements  prepared in accordance with
      statutory practices prescribed or permitted by the Insurance Department of
      the State of Delaware.  Financial  statements  prepared in accordance with
      generally accepted  accounting  principles differ in certain respects from
      the  practices  prescribed  or permitted by  regulatory  authorities.  The
      significant  differences  are: (1) statutory  financial  statements do not
      reflect fixed  maturities  available for sale at market value;  (2) policy
      acquisition  costs,  charged against operations as incurred for regulatory
      purposes,  have been deferred and are being amortized over the anticipated
      life of the  contracts;  (3) individual  life and annuity policy  reserves
      based on statutory  requirements  have been adjusted based upon mortality,
      lapse and interest  assumptions  applicable to these coverages,  including
      provisions for reasonable adverse  deviations;  these assumptions  reflect
      the Company's experience and industry standards; (4) deferred income taxes
      not recognized  for  regulatory  purposes have been provided for temporary
      differences  between  the bases of assets and  liabilities  for  financial
      reporting purposes and tax purposes;  (5) for regulatory purposes,  future
      policy  benefits,  policyholders'  funds on deposit,  policy and  contract
      claims and  reserve  for  unearned  premiums  are  presented  net of ceded
      reinsurance;  and (6) an asset valuation reserve and interest  maintenance
      reserve  using  National  Association  of Insurance  Commissioners  (NAIC)
      formulas are set up for regulatory purposes.

   (b)Investments:  Fixed  maturities  available for sale, where the company may
      not have the ability or  positive  intent to hold these  securities  until
      maturity,  are  carried  at market  value.  Included  in fixed  maturities
      available  for  sale  are  collateralized   mortgage  obligations  (CMOs).
      Premiums and  discounts  arising from the purchase of CMO's are treated as
      yield  adjustments  over the  estimated  life.  Common and  non-redeemable
      preferred stocks are carried at market value.  Short-term  investments are
      carried at cost, which approximates market.

      Unrealized  gains and losses from  investments  in equity  securities  and
      fixed maturities available for sale are reflected in stockholders' equity,
      net of amounts recorded as future policy benefits and any related deferred
      income taxes.

      Realized  capital gains and losses are determined  principally by specific
      identification.  Where  declines  in values of  securities  below  cost or
      amortized  cost are  considered  to be other than  temporary,  a charge is
      reflected in income for the difference  between cost or amortized cost and
      estimated net realizable value.

      Mortgage loans on real estate are carried at unpaid principal balance less
      unamortized  loan  origination  fees  and  costs  less  an  allowance  for
      uncollectible loans.


                                      F-9
<PAGE>




1.  Summary of Significant Accounting Policies - (continued)

   (b) Investments: (continued)

      Real  estate  is  carried  at  depreciated  cost and is  depreciated  on a
      straight-line  basis over 31.5 years.  Expenditures  for  maintenance  and
      repairs are charged to income as incurred;  expenditures  for  betterments
      are capitalized and depreciated over their estimated lives.

      Policy loans are carried at the aggregate unpaid principal balance.

      Other invested assets consist primarily of limited  partnership  interests
      which are carried at market  value.  Unrealized  gains and losses from the
      revaluation of these  investments are reflected in  stockholders'  equity,
      net of any related  taxes.  Also  included in this category is an interest
      rate cap  agreement,  which is carried at its amortized  cost. The cost of
      the cap is being amortized  against  investment  income on a straight line
      basis over the life of the cap.

    (c) Income Taxes:  The Company joins in a  consolidated  federal  income tax
      return with the Parent and its domestic subsidiaries.  The Company and the
      Parent have a written tax allocation  agreement  whereby the Parent agrees
      not to charge  the  Company  a greater  portion  of the  consolidated  tax
      liability  than  would  have  been paid by the  Company  if it had filed a
      separate return. Additionally,  the Parent agrees to reimburse the Company
      for any tax  benefits  arising  out of its net losses  within  ninety days
      after the  filing of that  consolidated  tax  return for the year in which
      these losses are utilized.  Deferred federal income taxes are provided for
      temporary  differences  related to the expected future tax consequences of
      events that have been recognized in the Company's financial  statements or
      tax returns.

   (d)Premium  Recognition  and  Related  Benefits  and  Expenses:  Premiums  on
      traditional  life  insurance  and life  contingent  annuity  contracts are
      recognized  when due.  Revenues  for  universal  life and  investment-type
      products   consist  of  policy   charges   for  the  cost  of   insurance,
      administration, and surrenders during the period. Premiums on accident and
      health  insurance  are  reported as earned  over the  contract  term.  The
      portion of accident and health  premiums which is not earned at the end of
      a reporting period is recorded as unearned premiums. Estimates of premiums
      due but not yet  collected are accrued.  Policy  benefits and expenses are
      associated with earned premiums on long-duration  contracts resulting in a
      level recognition of profits over the anticipated life of the contracts.

      Policy  acquisition  costs for  traditional  life  insurance  products are
      generally  deferred and  amortized  over the premium  paying period of the
      policy.  Deferred policy  acquisition  costs and policy  initiation  costs
      related to universal  life and  investment-type  products are amortized in
      relation to expected gross profits over the life of the policies (see Note
      3).

      The  liability  for future  policy  benefits and  policyholders'  contract
      deposits is established using assumptions described in Note 4.

   (e)Policy and Contract  Claims:  Policy and contract  claims include  amounts
      representing: (1) the actual in-force amounts for reported life claims and
      an estimate of incurred but unreported claims; and (2) an estimate,  based
      upon prior  experience,  for accident and health reported and incurred but
      unreported  losses.  The methods of making such estimates and establishing
      the  resulting  reserves  are  continually  reviewed  and  updated and any
      adjustments resulting therefrom are reflected in income currently.




                                      F-10
<PAGE>



1. Summary of Significant Accounting Policies - (continued)

   (f)Separate and Variable  Accounts:  These accounts represent funds for which
      investment  income and investment  gains and losses accrue directly to the
      policyholders.  Each account has specific investment  objectives,  and the
      assets are carried at market value. The assets of each account are legally
      segregated  and are not  subject  to claims  which  arise out of any other
      business of the Company.

   (g)Reinsurance Assets:  Reinsurance assets include the balances due from both
      reinsurance  and  insurance  companies  under the  terms of the  Company's
      reinsurance  arrangements  for  ceded  unearned  premiums,  future  policy
      benefits   for  life  and  accident   and  health   insurance   contracts,
      policyholders'  funds on deposit and policy and contract  claims.  It also
      includes funds held under reinsurance treaties.

   (h) Accounting Standards:

      In March 1995,  the  Financial  Accounting  Standards  Board (FASB) issued
      Statement of Financial  Accounting  Standards No. 121  "Accounting for the
      Impairment of Long-lived  Assets and for Long-lived  Assets to Be Disposed
      Of" (FASB 121). This statement requires that long-lived assets and certain
      identifiable  intangibles  be reviewed for impairment  whenever  events or
      changes in circumstances indicate that the carrying amount of an asset may
      not be recoverable and an impairment loss must be recognized.

      FASB 121 was effective  for the Company  commencing  January 1, 1996.  The
      adoption of this statement  during 1996 had no  significant  effect on the
      Company's result of operations, financial condition or liquidity.

      In  December  1995,   FASB  issued  "Special   Report,   a  Guide  to  the
      Implementation of Statement No. 115 on Accounting for Certain  Investments
      in Debt and Equity  Securities".  Among other things,  this guide provided
      for  a  transition  provision  permitting  a  one-time  transfer  of  debt
      securities from the held to maturity  classification  to the available for
      sale classification.  The Company did not transfer any securities from the
      held to maturity classification to the available for sale classification.

   (i)During  1996,  the  Company  changed  it's  method  of  accounting  for  a
      subsidiary to reflect the minority interest.  The financial statements for
      1994 and 1995 have been reclassified to conform to this presentation.

2.  Investment Information

  a) Statutory  Deposits:  Securities  with a carrying  value of  $2,460,000 
     and $2,639,000  were  deposited by the Company  under  requirements  of 
     regulatory authorities as of December 31, 1996 and 1995, respectively.


                                      F-11
<PAGE>

2.  Investment Information - (continued)

   (b) Net Investment  Income:  An analysis of net  investment  income is as 
       follows  (in thousands):

<TABLE>
<CAPTION>


                                                           Years ended  December  31,
                                                        1996          1995       1994
                                                       -------    --------   --------
      
     <S>                                             <C>        <C>          <C>                                           
      Fixed maturities                                $164,548     138,341    $109,826
      Equity securities                                    219         225         241
      Mortgage loans                                    22,797      19,399      14,655
      Real estate                                        2,125         997       1,584
      Policy loans                                     314,020     268,454     108,453
      Cash and short-term investments                    2,924       4,348       1,684
          Other invested assets                          2,549       6,129       4,070
                                                    ----------  ----------  ----------
            Total investment income                    509,182     437,893     240,513

      Investment expenses                                4,521       2,210       1,301
                                                    ---------- -----------  -----------

            Net investment income                     $504,661    $435,683    $239,212
                                                      ========    ========     ========
</TABLE>


(c)  Investment  Gains and Losses:  The net realized  capital gains (losses) and
  change in unrealized  appreciation  (depreciation)  of  investments  for 1996,
  1995 and 1994 are summarized below (in thousands):

<TABLE>
<CAPTION>

                                                         Years  ended  December 31,
                                                         -------------------------
                                                         1996       1995      1994  
                                                         --------------------------
<S>                                                  <C>       <C>        <C>                                                       
      Fixed maturities                                $    (79)$      (166)  $   (10)
      Equity securities                                     28         712       442
      Mortgage loans                                         -      (1,000)   (1,223)
      Other invested assets                                  -          37     2,744
                                                 ------------- -----------  --------
      Net realized gains                              $    (51)   $   (417)  $ 1,953
                                                     ==========  ==========  =========


   Change in unrealized appreciation 
       (depreciation) of investments: 
        Fixed maturities                             $ (58,659)    $168,561  $(90,779)
      Equity securities                                  1,517           69       293
          Other invested assets                          6,897        1,373     5,582
                                                     -----------   --------------------
      Net change in unrealized appreciation
       (depreciation) of investments                 $ (50,245)   $170,003  $(84,904)
                                                     ==========   ========  =========
</TABLE>


      Proceeds from the sale of  investments  in fixed  maturities  during 1996,
      1995  and   1994   were   $40,098,000,   $36,678,000,   and   $17,431,000,
      respectively.

      During  1996,  1995 and  1994,  gross  gains of  $176,000,  $109,000,  and
      $394,000,  respectively,  and gross  losses  of  $255,000,  $275,000,  and
      $404,000,  respectively,  were realized on  dispositions of fixed maturity
      investments.



                                      F-12
<PAGE>
                                    


2. Investment Information - (continued)

      During  1996,  1995 and  1994,  gross  gains  of  $28,000,  $712,000,  and
      $442,000, respectively, were realized on disposition of equity securities.

   (d)Market  Value  of  Fixed   Maturities  and  Unrealized   Appreciation   of
      Investments:  At December 31, 1996 and 1995,  unrealized  appreciation  of
      investments in equity securities  (before applicable taxes) included gross
      gains of  $2,265,000  and  $833,000  and  gross  losses  of  $235,000  and
      $320,000, respectively.

      The amortized  cost and estimated  market values of  investments  in fixed
      maturities at December 31, 1996 and 1995 are as follows (in thousands):
<TABLE>
<CAPTION>

                                                     Gross     Gross
      1996                            Amortized   Unrealized  Unrealized  Market
                                      Cost        Gains       Losses      Value
      -----                           ---------   ----------  ---------   ------
     <S>                           <C>          <C>        <C>       <C>    
      
     Fixed maturities:
       U.S. Government and government
         agencies and authorities    $  47,848     $ 7,814        $151   $55,511
       States, municipalities and
         political subdivisions        327,944      15,525       1,934   341,535
       Foreign governments              33,340       2,855         113    36,082
       All other corporate           1,781,448      71,994      15,244 1,838,198
                                     ---------  ----------  ---------- ----------

      Total fixed maturities        $2,190,580     $ 98,188  $ 17,442 $2,271,326
                                     =========  ========== ==========  =========
</TABLE>
<TABLE>
<CAPTION>




                                                     Gross        Gross
      1995                            Amortized   Unrealized  Unrealized  Market
                                      Cost        Gains       Losses      Value
     ------                           ---------   ----------  ----------  ------
<S>                                <C>          <C>        <C>         <C>    
      

     Fixed maturities:
       U.S. Government and government
         agencies and authorities    $  45,872   $  12,144  $       -   $  58,016
       States, municipalities and
         political subdivisions        345,049      22,975         24     368,000
       Foreign governments              30,515       4,158         30      34,643
       All other corporate           1,402,424     106,513       6,331  1,502,606
                                    ----------   ---------  ----------  ---------

      Total fixed maturities        $1,823,860  $  145,790  $   6,385  $1,963,265
                                     =========   ========= ==========  =========
</TABLE>





                                      F-13
<PAGE>
                                    



2. Investment Information - (continued)

      The  amortized  cost and  estimated  market  value  of  fixed  maturities,
      available  for sale at December 31, 1996,  by  contractual  maturity,  are
      shown  below  (in  thousands).   Actual   maturities   could  differ  from
      contractual  maturities  because  certain  borrowers may have the right to
      call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>

                                                                    Estimated
                                                  Amortized         Market
                                                  Cost              Value
<S>                                            <C>              <C>   

      Due in one year or less                  $   74,325        $   76,640
      Due after one year through five years       598,151           615,822
      Due after five years through ten years      818,547           849,841
      Due after ten years                         699,557           729,023
                                                ---------         ---------

                                               $2,190,580        $2,271,326
</TABLE>

   (e)CMO's:  CMO's are U.S.  Government and Government agency backed and triple
      A-rated  securities.  In the preceding table,  CMO's are included in other
      corporate  fixed  maturities.  At December  31, 1996 and 1995,  the market
      value  of  the  CMO   portfolio   was   $435,313,000   and   $457,111,000,
      respectively;  the estimated amortized cost was approximately $419,276,000
      in 1996 and  $433,481,000  in 1995. The Company's CMO portfolio is readily
      marketable.  There were no derivative (high risk) CMO securities contained
      in the portfolio at December 31, 1996.

   (f)Fixed Maturities  Below  Investment  Grade: At December 31, 1996 and 1995,
      the fixed  maturities held by the Company that were below investment grade
      had  an  aggregate   amortized  cost  of  $136,502,000   and  $74,622,000,
      respectively,   and  an  aggregate   market  value  of  $135,218,000   and
      $73,894,000, respectively.

   (g) Non-income Producing Assets: Non-income producing assets were 
       insignificant.

   (h)Investments  Greater than 10% Equity:  The market value of  investments in
      the  following  companies and  institutions  exceeded 10% of the Company's
      total stockholders' equity at December 31, 1996 (in thousands):

      Fixed Maturities:
      Ford Motor Credit Corporation         $   38,202
      GMAC                                  $   49,541

      Other Invested Assets:
      Equity Linked Investors II, L.P.      $   43,808




                                      F-14
<PAGE>
                                    



3.  Deferred Policy Acquisition Costs

      The following reflects the policy acquisition costs deferred (commissions,
      direct  solicitation  and other  costs)  which will be  amortized  against
      future  income and the  related  current  amortization  charged to income,
      excluding  certain  amounts  deferred and amortized in the same period (in
      thousands).  The  1996  and  1995  amortization  includes  $6,096,000  and
      $9,455,000,  respectively,  to recognize excess loss experienced on credit
      insurance.

<TABLE>
<CAPTION>


                                                   Years  ended  December 31,
                                                   ---------------------------
                                                    1996      1995        1994
                                                    ---------------------------

     <S>                                        <C>         <C>          <C>  
     
      Balance at beginning of year               $60,625     $54,474     $39,568
      Acquisition costs deferred                  43,534      35,008      29,442
      Amortization charged to income             (19,872)    (28,857)    (14,536)
                                                 -------    --------    --------
      Balance at end of year                     $84,287     $60,625     $54,474
                                                 =======     =======     =======
</TABLE>


4.  Future Policy Benefits and Policyholders' Funds on Deposit

(a)The  analysis  of the future  policy  benefits  and  policyholders'  funds on
   deposit at December 31, 1996 and 1995 follows (in thousands):
<TABLE>
<CAPTION>


                                                          1996              1995
                                                    ----------          --------
     <S>                                          <C>               <C>          
      Future Policy Benefits:
      Long duration contracts                       $  624,659       $   556,669
      Short duration contracts                           5,861             9,818
                                                   -----------      ------------
                                                    $  630,520       $   566,487
                                                    ==========       ===========

      Policyholders' funds on deposit:
      Annuities                                   $  1,082,217       $   944,629
      Universal life                                   130,413           171,564
      Guaranteed investment contracts (GICs)           278,680           249,844
      Corporate owned life markets                   2,314,149         3,204,912
           Other investment contracts                    4,636             4,046
                                                 -------------       -----------

                                                    $3,810,095        $4,574,995
                                                    =========          =========
</TABLE>


   (b)Long duration contract liabilities included in future policy benefits,  as
      presented in the table above, result from traditional life products. Short
      duration contract  liabilities are primarily accident and health products.
      The liability for future policy benefits has been  established  based upon
      the following assumptions:

       (i)  Interest  rates for  traditional  life  insurance  products  are 9.5
        percent  graded to 7.0 percent over 30 years.  The  liability for future
        policy benefits for universal life insurance has been established  using
        FASB 97 and  assumes a 1.0 percent  investment  margin.  Interest  rates
        (exclusive of immediate/terminal funding annuities),  which vary by year
        of  issuance  and  products,  range from 3.0  percent  to 10.0  percent.
        Interest rates on immediate/terminal  funding annuities are at a maximum
        of 12.2 percent and grade to not greater than 7.5 percent.

      (ii)  Mortality  and  withdrawal  rates are based upon  actual  experience
        modified to allow for  variations in policy form.  The weighted  average
        lapse rate, including  surrenders,  for individual life approximated 1.9
        percent.


                                      F-15
<PAGE>



4.  Future Policy Benefits and Policyholders' Funds on Deposit - (continued)

   (c)The liability  for  policyholders'  funds on deposit has been  established
      based on the following assumptions:

       (i)  Interest  rates  credited  on  deferred  annuities  vary  by year of
        issuance  and range from 3.0 percent to 8.0 percent.  Credited  interest
        rate  guarantees  are  generally  for a period of one  year.  Withdrawal
        charges generally range from 6.0 percent to 10.0 percent grading to zero
        over a period of 6 to 10 years.

      (ii) GICs have market value withdrawal  provisions for any funds withdrawn
      other than benefit responsive payments.  Interest rates credited generally
      range from 4.7  percent to 8.1 percent  and  maturities  range from 2 to 7
      years.

     (iii)  Interest  rates  on  corporate-owned  life  insurance  business  are
      guaranteed  at 4.0 percent and the weighted  average rate credited in 1996
      was 9.4 percent.

     (iv) The universal life funds,  exclusive of corporate owned life insurance
      business,  have credited  interest rates of 5.9 percent to 7.5 percent and
      guarantees  ranging from 3.5 percent to 5.5 percent  depending on the year
      of issue.  Additionally,  universal  life funds are  subject to  surrender
      charges  that amount to 10.0 percent of the fund balance and grade to zero
      over a period not longer than 20 years.

5.  Income Taxes

   (a)The  Federal  income tax rate  applicable  to  ordinary  income is 35% for
      1996, 1995 and 1994. Actual tax expense on income from operations  differs
      from the  "expected"  amount  computed by applying the Federal  income tax
      rate because of the following (in thousands except percentages):
<TABLE>
<CAPTION>


                                       Years   ended   December 31,
                                  1996               1995             1994
                                Percent             Percent           Percent
                                  of                  of                of
                                pre-tax             pre-tax           pre-tax
                               operating           operating         operating
                            Amount    Income    Amount    Income  Amount  Income
                            ----------------    ----------------  --------------

<S>                        <C>     <C>      <C>         <C>     <C>      <C>
 
"Expected" income tax
    expense                $ 18,125  35.0%   $ 12,155     35.0% $ 8,436   35.0%
 Prior year federal                                              
    income tax benefit          (51) (0.1)       (798)     (2.3)      -      -
     State income tax           850   1.6         894       2.6      197    0.8
 Other                          677   1.3         119       0.3       35    0.2
                           --------- ----      --------- ------  -------   -----
 Actual income tax expense   $19,601  37.8%   $ 12,370     35.6% $ 8,668   36.0%
                             =============     ========    ====   =======   ====
</TABLE>


                                      F-16
<PAGE>

5.  Income Taxes - (continued)

   (b) The  components  of the net  deferred  tax  liability  were  as  follows 
       (in thousands):
<TABLE>
<CAPTION>

                                                     Years ended December 31,
                                                           1996         1995
<S>                                                     <C>       <C>    
                                                            
   Deferred tax assets:
  Adjustment to life reserves                           $41,522      $24,940
  Adjustments to mortgage loans and investment income     2,531        2,546
  Adjustment to policy and contract claims               10,687       11,725
  Other                                                   2,585        1,232
                                                         57,325       40,443
                                                       ---------     --------

   Deferred tax liabilities:
      Deferred policy acquisition costs          $       23,047      $ 13,040
      Unrealized appreciation on investments             33,823        47,209
      Bond discount                                       4,085         3,458
      Other                                               2,083         1,321
                                                     ----------      ---------
                                                         63,038        65,028
                                                      ---------       --------

      Net deferred tax liability                    $     5,713      $ 24,585
                                                     ==========       ========

</TABLE>

   (c)At  December  31,  1996,  accumulated  earnings of the Company for Federal
      income tax purposes include  approximately  $2,204,000 of  "Policyholders'
      Surplus"  as  defined  under  the  Code.  Under  provisions  of the  Code,
      "Policyholders'  Surplus" has not been currently  taxed but would be taxed
      at  current  rates if  distributed  to the  Parent.  There  is no  present
      intention to make cash  distributions  from  "Policyholders'  Surplus" and
      accordingly, no provision has been made for taxes on this amount.

   (d)Income  taxes  paid in 1996,  1995,  and  1994  amounted  to  $25,412,000,
      $26,030,000, and $25,052,000, respectively.


6.  Commitments and Contingencies

      The Company,  in common with the insurance industry in general, is subject
      to litigation, including claims for punitive damages, in the normal course
      of their business.  The Company does not believe that such litigation will
      have a material effect on its operating results and financial condition.

7.  Fair Value of Financial Instruments

   (a)Statement of Financial  Accounting  Standards No. 107  "Disclosures  about
      Fair Value of Financial  Instruments"  (FASB 107)  requires  disclosure of
      fair  value  information  about  financial  instruments  for  which  it is
      practicable to estimate such fair value.  These financial  instruments may
      or may not be recognized in the balance sheet.  In the  measurement of the
      fair value of certain of the financial  instruments,  quoted market prices
      were not available and other  valuation  techniques  were utilized.  These
      derived fair value estimates are significantly affected by the assumptions
      used. FASB 107 excludes  certain  financial  instruments,  including those
      related to insurance contracts.


                                      F-17
<PAGE>



7.  Fair Value of Financial Instruments - (continued)

      The  following  methods  and  assumptions  were  used  by the  Company  in
      estimating the fair value of the financial instruments presented:

      Cash and short term  investments:  The  carrying  amounts  reported in the
      balance sheet for these instruments approximate fair values.

      Fixed  maturities:  Fair values for fixed maturity  securities  carried at
      market value are generally  based upon quoted market  prices.  For certain
      fixed maturities for which market prices were not readily available,  fair
      values were  estimated  using values  obtained  from  independent  pricing
      services.

      Equity  securities:  Fair  values  for equity  securities  were based upon
      quoted market prices.

      Mortgage and policy loans:  Where  practical,  the fair values of loans on
      real estate were estimated using discounted cash flow  calculations  based
      upon the  Company's  current  incremental  lending  rates for similar type
      loans.  The fair value of the  policy  loans  were not  calculated  as the
      Company  believes it would have to expend excessive costs for the benefits
      derived.  Therefore,  the fair  value of  policy  loans was  estimated  at
      carrying value.

      Interest rate cap:  Fair values for the interest  rate cap were  estimated
      using values obtained from an independent pricing service.

      Policyholders'  funds on  deposit:  Fair  value of  policyholder  contract
      deposits were estimated using discounted cash flow calculations based upon
      interest rates  currently being offered for similar  contracts  consistent
      with those remaining for the contracts being valued.

   (b) The fair value and carrying  amounts of financial  instruments 
       is as follows (in thousands):

<TABLE>
<CAPTION>



      1996                                             Fair        Carrying
                                                       Value       Amount
     <S>                                       <C>           <C>    

      Cash and short-term investments           $    105,816  $    105,816
      Fixed maturities                             2,271,326     2,271,326
      Equity securities                                5,578         5,578
      Mortgage and policy loans                    2,183,873     2,171,324
         Interest rate cap                                75            94

      Policyholders' funds on deposit            $ 3,832,601   $ 3,810,095

      1995                                            Fair        Carrying
                                                       Value       Amount
      Cash and short-term investments           $    203,784  $    203,784
      Fixed maturities                             1,963,265     1,963,265
      Equity securities                                4,990         4,990
      Mortgage and policy loans                    3,216,321     3,200,853
         Interest rate cap                               144           170

      Policyholders' funds on deposit            $ 4,592,841   $ 4,574,995
</TABLE>


                                      F-18
<PAGE>




8.  Stockholders' Equity

   (a)The  maximum  stockholder   dividend  which  can  be  paid  without  prior
      regulatory  approval  is subject to  restrictions  relating  to  statutory
      surplus and statutory net gain from operations. These restrictions limited
      payment of dividends to  $39,027,000  during 1996,  however,  no dividends
      were paid during the year.

   (b)The  Company's  stockholders'  equity as  determined  in  accordance  with
      statutory  accounting  practices was $221,567,000 at December 31, 1996 and
      $176,952,000  at  December  31,  1995.  Statutory  net income  amounted to
      $47,074,000,  $39,712,000,  and  $47,002,000  for  1996,  1995  and  1994,
      respectively.

9.  Employee Benefits

   (a)The   Company   participates   with  its   affiliates   in  a   qualified,
      non-contributory,  defined  benefit  pension plan which is administered by
      the Parent. All qualified employees who have attained age 21 and completed
      twelve months of continuous  service are eligible to  participate  in this
      plan.  An employee  with 5 or more years of service is entitled to pension
      benefits  beginning at normal retirement age 65. Benefits are based upon a
      percentage of average final  compensation  multiplied by years of credited
      service limited to 44 years of credited service. Prior to January 1, 1996,
      the average final compensation is subject to certain  limitations.  Annual
      funding  requirements  are determined based on the "projected unit credit"
      cost method which  attributes  a pro rata  portion of the total  projected
      benefit  payable at normal  retirement  to each year of credited  service.
      Pension  expense for current  service costs,  retirement  and  termination
      benefits  for the  years  ended  December  31,  1996,  1995 and 1994  were
      approximately $400,000, $304,000, and $179,000, respectively. The Parent's
      plans do not separately  identify  projected benefit  obligations and plan
      assets  attributable  to  employees  of  participating   affiliates.   The
      projected  benefit  obligations  exceeded  the plan assets at December 31,
      1996 by $42,149,000.

   (b)The Parent also sponsors a voluntary  savings plan for domestic  employees
      (a 401(k)  plan),  which,  during the two years ended  December  31, 1994,
      provided for salary  reduction  contributions  by  employees  and matching
      contributions  by  the  Parent  of  up  to 2  percent  of  annual  salary.
      Commencing  January  1,  1995,  the  401(k)  plan  provided  for  matching
      contributions  by the Parent of up to 6 percent of annual salary depending
      on the employee's years of service.

   (c)In addition to the Parent's  defined  benefit pension plan, the Parent and
      its  subsidiaries  provide a  post-retirement  benefit program for medical
      care and life  insurance.  Eligibility  in the various  plans is generally
      based upon  completion  of a  specified  period of  eligible  service  and
      reaching a specified age.

   (d)The  Parent  applies  APB  Opinion  25  "Accounting  for  Stock  issued to
      Employees"  and  related  interpretations  in  accounting  for its  plans.
      Employees  of the Company  participate  in certain  stock option and stock
      purchase  plans of the Parent.  In general,  under the stock  option plan,
      officers  and other key  employees  are granted  options to  purchase  AIG
      common  stock at a price not less than  fair  market  value at the date of
      grant. In general,  the stock purchase plan provide for eligible employees
      to receive privileges to purchase AIG common stock at a price equal to 85%
      of the fair market value on the date of grant of the  purchase  privilege.
      The Parent has not  recognized  compensation  costs for either  plan.  The
      effect of the compensation costs, as determined consistent with
      FASB  123,  was not  computed  on a  subsidiary  basis,  but  rather  on a
      consolidated  basis for all  subsidiaries  of the Parent and therefore are
      not presented herein.


                                      F-19
<PAGE>





10.  Leases

   (a)The  Company  occupies  leased  space  in  many  locations  under  various
      long-term  leases  and  has  entered  into  various  leases  covering  the
      long-term  use of data  processing  equipment.  At December 31, 1996,  the
      future minimum lease payments under  operating  leases were as follows (in
      thousands):

            Year                          Payment

      1997                               $  3,833 
      1998                                  2,785    
      1999                                  1,846    
      2000                                  1,596    
      2001                                  1,471    
      Remaining years after 2001            4,414
                                           -------

                                     Total $15,945
                                           -------
                                           -------
      Rent expense approximated $4,263,000,  $3,764,000,  and $3,542,000 for the
      years ended December 31, 1996, 1995 and 1994, respectively.

   (b) Sublease Income -The Company does not participate in sublease agreements.


11.  Reinsurance

   (a)The  Company  reinsures  portions  of its life  and  accident  and  health
      insurance  risks with  unaffiliated  companies.  Life insurance  risks are
      reinsured  primarily under coinsurance and yearly renewable term treaties.
      Accident  and  health  insurance  risks  are  reinsured   primarily  under
      coinsurance,  excess of loss and quota share treaties. Amounts recoverable
      from reinsurers are estimated in a manner  consistent with the assumptions
      used for the underlying  policy  benefits and are presented as a component
      of  reinsurance  assets.  A  contingent  liability  exists with respect to
      reinsurance  ceded to the extent that any  reinsurer is unable to meet the
      obligations assumed under the reinsurance agreements.

      The Company  also  reinsures  portions of its life and accident and health
      insurance risks with affiliated companies (see Note 12). The effect of all
      reinsurance  contracts,  including  reinsurance assumed, is as follows (in
      thousands, except percentages):
<TABLE>
<CAPTION>

                                                                                 Percentage
                                                                                 of Amount
December 31, 1996                                                                 Assumed
                            Gross       Ceded          Assumed           Net       to Net
                            -----       -----          -------           ---      --------
<S>                    <C>          <C>            <C>           <C>              <C>   

Life Insurance in Force $53,854,456 $17,392,184      $ 605,831    $37,068,103     1.6%
                        ===========    ============  ===========  =============
 
   Premiums:
    Life                  187,886       49,150             327        139,063      -
    Accident and Health    97,971       28,359         107,447        177,059     60.7%
    Annuity                78,358            -               -         78,358      -
        ---------------   ---------   ----------     ----------     ----------                

   Total Premiums        $ 364,215      $77,509      $ 107,774       $394,480     27.3%
                       ============  ============   =============  =============
</TABLE>




                                      F-20
<PAGE>


11.  Reinsurance - (continued)

<TABLE>
<CAPTION>
                                                                                 Percentage
                                                                                  of Amount
   December 31, 1995                                                              Assumed
                                  Gross       Ceded     Assumed        Net        to Net
   <S>                      <C>             <C>         <C>         <C>          <C>   

    Life Insurance in Force $48,644,007     $16,635,298  $58,966    $32,067,675
                           ===========     ===========  ==========    ===========   0.2%

      Premiums:
       Life                  184,981          33,768      1,670     152,883         1.1%
       Accident and Health    72,473          16,800     93,060     148,733        62.6%
       Annuity                62,886                -       -         62,886
                      --------------     ---------------------------------------
             -

      Total Premiums   $     320,340         $50,568    $ 94,730   $ 364,502        26.0%
                       ========================== ==========    =============
</TABLE>

<TABLE>
<CAPTION>

                                                                                 Percentage
                                                                                 of Amount
   December 31, 1994                                                              Assumed
                              Gross        Ceded             Assumed       Net    to Net
     <S>                    <C>         <C>            <C>             <C>       <C>    

    Life Insurance in Force$38,375,181     $16,500,870  $   19,298    $21,893,609   0.1%
                           ===========     ===========  ==========    ===========
       

      Premiums:
       Life                  130,716        7,233             (10)     123,473        -
       Accident and Health    66,026       13,949           79,810     131,887      60.5%
       Annuity                10,630            -               -      10,630         -
                      --------------     ----------------------------------------
           

      Total Premiums   $     207,372$      21,182     $    79,800   $    265,990    30.0%
                       ==========================      ==========   ============
</TABLE>

   (b) The maximum amount retained on any one life by the Company is $1,000,000.

   (c)Reinsurance   recoveries,   which  reduced   death  and  other   benefits,
      approximated $54,456,000, $51,264,000, and $34,252,000,  respectively, for
      each of the years ended December 31, 1996, 1995 and 1994.

      The Company's reinsurance arrangements do not relieve the Company from its
      direct obligation to its insureds.
                                  

12.  Transactions with Related Parties

   (a)The  Company  is  party  to  several   reinsurance   agreements  with  its
      affiliates  covering certain life and accident and health insurance risks.
      Premium  income and  commission  ceded for 1996 amounted to $1,345,000 and
      $0, respectively. Premium income and commission ceded for 1995 amounted to
      $1,269,000 and $1,000,  respectively.  Premium income and commission ceded
      to  affiliates  amounted  to  $1,267,000  and  $2,000  for the year  ended
      December 31, 1994.  Premium income and ceding  commission  expense assumed
      from affiliates aggregated $103,885,000 and $27,609,000, respectively, for
      1996, compared to $90,688,000 and $23,422,000, respectively, for 1995, and
      $75,005,000 and $20,374,000, respectively for 1994.


                                      F-21
<PAGE>







12.  Transactions with Related Parties - (continued)

   (b)The  Company  is  party  to  several  cost  sharing  agreements  with  its
      affiliates.  Generally,  these  agreements  provide for the  allocation of
      costs upon either the specific identification basis or a proportional cost
      allocation basis which management believes to be reasonable. For the years
      ended  December  31,  1996,   1995  and  1994,  the  Company  was  charged
      $28,277,000,  $23,193,000,  and  $21,392,000,  respectively,  for expenses
      attributed  to the Company but  incurred  by  affiliates.  During the same
      period, the Company received  reimbursements  from affiliates  aggregating
      $17,598,000,   $14,496,000,  and  $13,383,000,   respectively,  for  costs
      incurred by the Company but attributable to affiliates.

   (c) During 1996, the Company purchased  1,500,000 shares of AIG Life Ireland,
LTD., a subsidiary.


                                      A-1
<PAGE>

                                 


                                  APPENDIX A
Minimum Premiums

      The  following  table  shows for  Insureds  of varying  ages,  the current
minimum initial Premium for a Policy with the Face Amount indicated.  This table
assumes  that the  insured  will be  placed  in a  nonsmoker  class  and that no
supplemental benefits will be added to the base policy.

<TABLE>
<CAPTION>
   
                                               
                                           Minimum Planned  Periodic
Issue              Policy    Minimum       By Premium Payment Mode
Age of   Sex of    Face      Initial
- --------------------------------------------------------------------------------
Insured Insured   Amount     Premium  Annual    Semiannual Quarterly Monthly
<S>     <C>       <C>        <C>      <C>       <C>        <C>       <C>

 25     Male     $75,000    $102.08   $612.50    $306.25   $153.13    $51.04
 30    Female    $100,000   $107.33   $644.00    $322.00   $161.00    $53.67
 35     Male     $250,000   $175.42   $1,052.50  $526.25   $263.13    $87.71
 40    Female    $300,000   $227.83   $1,367.00  $683.50   $341.75    $113.92
 45     Male     $500,000   $476.67   $2,860.00  $1,430.00 $715.00    $238.33
 50    Female    $350,000   $427.50   $2,565.00  $1,282.50 $641.25    $213.75
 55     Male     $300,000   $686.33   $4,118.00  $2,059.00 $1,029.50  $343.17
 60    Female    $250,000   $620.83   $3,725.00  $1,862.50 $931.25    $310.42
 65     Male     $200,000   $1,185.67 $7,114.00  $3,557.00 $1,778.50  $592.83
 70    Female    $100,000   $670.50   $4,023.00  $2,011.50 $1,005.75  $335.25
 75     Male     $75,000    $1,210.71 $7,264.25  $3,632.13 $1,816.06  $605.35

</TABLE>



                                      B-1
<PAGE>



                                  APPENDIX B


Surrender Charge Premium

      The  surrender  charge  premium is an amount used to  determine  the sales
charge  deducted on surrender of the policy.  The  surrender  charge  premium is
calculated for each Policy based on the issue age, sex, and smoker status of the
Insured and the Face Amount of the Policy.

      The  following  table shows for Insureds of varying  ages,  the  surrender
charge premium for a policy with the Face Amount  indicated.  This table assumes
that the Insured will be placed in a nonsmoker class.
<TABLE>
<CAPTION>

                Issue                Policy    Surrender
                Age of     Sex of    Face      Charge
                Insured    Insured   Amount    Premium
                -------    -------   -------   ----------
               <S>       <C>         <C>       <C>    
                
                  25        Male      $75,000     $483.75
                  30       Female    $100,000     $690.00
                  35        Male     $250,000   $2,562.50
                  40       Female    $300,000   $3,327.00
                  45        Male     $500,000   $8,530.00
                  50       Female    $350,000   $6,373.50
                  55        Male     $300,000   $8,880.00
                  60       Female    $250,000   $7,800.00
                  65        Male     $200,000  $10,762.00
                  70       Female    $100,000   $5,781.00
                  75        Male      $75,000   $7,689.75


</TABLE>
<PAGE>


                                  REPRESENTATIONS


1.   Registrant  represents that Section  (b)(13)(iii)(F) of Rule 6e-3(T) is 
     being relied on.

2.   Registrant  represents  that the level of the risk charge is  reasonable in
     relation to the risks assumed by the life insurer under the Policies.

3.   Registrant  represents  that it has  analyzed  the risk charge  taking into
     consideration  such  facts as  current  charge  levels,  potential  adverse
     mortality,  the manner in which  charges are imposed,  the markets in which
     the Policy will be offered and anticipated sales and lapse rates.

     Registrant   also  represents  that  a  memorandum  has  been  prepared  in
     connection  with  the  analysis  of the risk  charge  as set  forth  above.
     Registrant  undertakes  to keep and make  available  to the  Commission  on
     request a copy of the memorandum.

4.   Registrant  represents  that the  Company  has  concluded  that  there is a
     reasonable likelihood that the distribution  financing  arrangements of the
     Separate  Account will benefit the Separate Account and  Policyholders  and
     will keep and make  available  to the  Commission  on request a copy of the
     memorandum setting forth the basis for this representation.

5.   Registrant  represents  that  the  Separate  Account  will  invest  only in
     management  investment  companies  which have undertaken to have a Board of
     Directors, a majority of whom are not interested persons of the Company, to
     formulate  and  approve  any plan under Rule 12b-1 to finance  distribution
     expenses.

6.   Registrant  represents  that Variable  Account II meets the definition of a
     separate account under federal securities laws.



                                      II-1
<PAGE>



                                      PART II

                           UNDERTAKINGS TO FILE REPORTS

     Subject  to the terms and  conditions  of Section  15(d) of the  Securities
Exchange Act of 1934, the undersigned  registrant hereby undertakes to file with
the  Securities  and  Exchange   Commission  such   supplementary  and  periodic
information,  documents,  and  reports  as may be  prescribed  by  any  rule  or
regulation of the Commission  theretofore or hereafter duly adopted  pursuant to
authority conferred in that section.
   
     In  addition,  AIG  Life  Insurance  Company  represents  that the fees and
charges deducted under the policies covered by this registration  statement,  in
the aggregate, are reasonable in relation to the services rendered, the expenses
expected to be incurred and the risks assumed by the company.
    


                                  INDEMNIFICATION

     Under its Bylaws, the Company, to the full extent permitted by Delaware law
shall  indemnify  any  person who was or is a party to any  proceeding  (whether
brought by or in the right of the  Company or  otherwise)  by reason of the fact
that he or she is or was a Director of the  Company,  or while a Director of the
Company, is or was serving at the request of the Company as a Director, Officer,
Partner, Trustee, Employee, or Agent of another foreign or domestic corporation,
partnership,  joint venture,  trust,  other enterprise or employee benefit plan,
against  judgments,   penalties,  fines,  settlements  and  reasonable  expenses
actually incurred by him or her in connection with such proceeding.

     The Company shall extend such indemnification,  as is provided to directors
above, to any person, not a director of the Company, who is or was an officer of
the  Company or is or was  serving at the  request of the Company as a director,
officer,  partner, trustee, or agent of another foreign or domestic corporation,
partnership, joint venture, trust, other enterprise or employee benefit plan. In
addition, the Board of Directors of the Company may, by resolution,  extend such
further  indemnification  to an officer  or such other  person as may to it seem
fair and reasonable in view of all relevant circumstances.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
Company pursuant to such provisions of the bylaws or statutes or otherwise,  the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission,  such  indemnification  against  such  liabilities  (other  than the
payment by the  Company of expenses  incurred or paid by a director,  officer or
controlling  person of the Company in the successful defense of any such action,
suit or proceeding) is asserted by such director,  officer or controlling person
in  connection  with the Policies  issued by the Variable  Account,  the Company
will,  unless in the  opinion of its  counsel  the  matter  has been  settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  Policy  as
expressed  in said Act and will be  governed by the final  adjudication  of such
issue.



                                      II-2
<PAGE>



Part II
Other Information
Page 2

                        CONTENTS OF REGISTRATION STATEMENT


     This Registration Statement comprises the following papers and documents:

          The facing sheet.

          The Prospectus consisting of ______ pages.

          Representations.

          The signatures.

          Powers of Attorney

          Written Consents of the following Persons:
               Kenneth D. Walma
               Jorden Burt Berenson & Johnson
               Michael Burns
               Coopers and Lybrand
     The following exhibits:

     A.   Copies of all exhibits  required  by  paragraph A of instructions for
          Exhibits in Form N-8B-2.

          1.   Resolution of the Board of Directors of the Company*

          2.   Not Applicable

          3.   a. Principal Underwriter's Agreement****
               b. Registered Representative's Agreement****

          4.   Not Applicable

          5.   Individual Flexible Premium Variable Universal****
               Life Insurance Policy

          6.   a. Articles of Incorporation of the Company**
               b. ByLaws of the Company**

          7.   Not Applicable



                                      II-3
<PAGE>



Part II
Other Information
Page 3

          8.   Not Applicable

          9.   Not Applicable

         10.   Application Form****

         11.   Powers of Attorney***

     B.   Opinion of Counsel

     C.   Opinion and Consent of Actuary*****
          (i)  Opinion and Consent of Actuary regarding Illustrations

     D.   Consent of Independent Certified Public Accountants

     E.    Consent of Jorden Burt Berenson & Johnson L.L.P.

     F.   Memorandum Regarding Administrative Procedures****

   
    *     Incorporated by reference to Registrant's Form N-8B-2.
   **     Incorporated by reference to Registrant's Pre-Effective
    
          Amendment No. 1 to Form N-8B-2.
  ***     Incorporated by reference to Registrant's Post-Effective
          Amendment No. 7 filed on Form S-6, December 8, 1994 (File No.
          33-18301).
 ****     Incorporated by reference to Registrant's filing on Form
          S-6, March 28, 1995 (File No. 33-90684).
*****     Incorporated by reference to Registrant's filing on Form S-6,
          April 28, 1995 (File No. 33-90684).



                                      II-4
<PAGE>



                                    SIGNATURES


   
     As required by the (Securities Act of 1933 and) the Investment  Company Act
of 1940, the Registrant  (certifies that it meets the requirements of Securities
Act Rule 485(b) for effectiveness of this Registration Statement and) has caused
this  Registration  Statement  to be  signed  on  its  behalf,  in the  City  of
Wilmington, and State of Delaware on this 25th day of April, 1997.
    




                             VARIABLE ACCOUNT II
                              (Registrant)

                         By: AIG LIFE INSURANCE COMPANY
                              (Sponsor)


   
                         By: /s/ Kenneth D. Walma
                         ------------------------------------
                         Kenneth D. Walma, Assistant Secretary

                             
            ATTEST:  /s/ Robert Ligouri
                     ------------------------
                     Robert Ligouri, Vice President and General Counsel
<PAGE>



Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below by the following  persons in the  capacities and
on the dates indicated.

     Signature                               Title                    Date





    
   
     Howard E. Gunton, Jr.           Chief Accounting      April 15, 1997
     ---------------------           Officer 
     Howard E. Gunton, Jr.  
    



   
     Nicholas A. O'Kulich
     -------------------------       Director            April 24, 1997  
     Nicholas A. O'Kulich

     Maurice R. Greenberg*           Director              April 14, 1997
     ------------------------
     Maurice R. Greenberg

     Edwin A.G.Manton*               Director             April 16, 1997
     ----------------
     Edwin A.G.Manton

     Edward E. Matthews*             Director             April 15, 1997
     -------------------     
     Edward E. Matthews

     Jerome T. Muldowney*            Director             April 15, 1997
     -------------------
     Jerome T. Muldowney


     Win J. Neuger*                  Director             April 15, 1997
     -------------
     Win J. Neuger


     John R. Skar*                   Director             April 14, 1997 
     -------------
     John R. Skar

     Howard I. Smith*                Director             April 15, 1997 
     ----------------     
     Howard I. Smith

     Ernest E.Stempel*               Director             April 15, 1997
     ---------------------     
     Ernest E. Stempel

     Gerald W. Wyndorf*              Director             April 15, 1997
     ---------------------     
     Gerald W. Wyndorf

     Robert J. O'Connell*            Director             April 16, 1997
     ---------------------
     Robert J. O'Connell


               *By:/s/ Kenneth D. Walma
                -----------------------
                Kenneth D. Walma
                Attorney in Fact
    



<PAGE>


<PAGE>


                                 INDEX TO EXHIBITS

EXHIBIT                                                PAGE

     B.        Opinion of Counsel

     C.        Opinion and Consent of Actuary

     D.        Consent of Independent Certified
               Public Accountants

     E.        Consent of Jorden Burt Berenson & Johnson

     F.        Memorandum Regarding Administrative
               Procedures



<PAGE>


                                    
<PAGE>





 LIMITED POWER OF ATTORNEY


           KNOW  ALL MEN BY THESE  PRESENT,  that I,  NICHOLAS A. O'KULICH,  a
Director of AIG Life Insurance  Company,  a corporation duly organized under the
laws of the  State of  Delaware,  do  hereby  appoint Kenneth D. Walma  as my
attorney  and agent,  for me, and in my name as a  Director  of this  Company on
behalf of the company or  otherwise,  with full power to execute,  delivery  and
file with the  Securities  and Exchange  Commission  all documents  required for
registration of a security under the Securities Act of 1933, as amended, and the
Investment Company Act of 1940, as amended, and to do and perform each and every
act that said attorney may deem necessary or advisable to comply with the intent
of the aforesaid Acts.

           WITNESS my hand and seal this 24th   day of April, 1997

WITNESS:

/s/ Carolyn Grossi           /s/ Nicholas A. O'Kulich 
- ------------------           ------------------------
Carolyn Grossi                Nicholas A. O'Kulich



<PAGE>
       

                     LIMITED POWER OF ATTORNEY


           KNOW  ALL MEN BY THESE  PRESENT,  that I,  MAURICE  R.  GREENBERG,  a
Director of AIG Life Insurance  Company,  a corporation duly organized under the
laws of the  State of  Delaware,  do  hereby  appoint Kenneth D. Walma  as my
attorney  and agent,  for me, and in my name as a  Director  of this  Company on
behalf of the company or  otherwise,  with full power to execute,  delivery  and
file with the  Securities  and Exchange  Commission  all documents  required for
registration of a security under the Securities Act of 1933, as amended, and the
Investment Company Act of 1940, as amended, and to do and perform each and every
act that said attorney may deem necessary or advisable to comply with the intent
of the aforesaid Acts.

           WITNESS my hand and seal this 14th   day of April, 1997

WITNESS:

/s/ Carolyn Grossi           /s/ Maurice R. Greenberg
- ------------------           ------------------------
Carolyn Grossi                 Maurice R. Greenberg



<PAGE>





                            LIMITED POWER OF ATTORNEY


           KNOW ALL MEN BY THESE PRESENT,  that I, EDWIN A.G. MANTON, a Director
of AIG Life Insurance  Company,  a corporation  duly organized under the laws of
the State of Delaware,  do hereby  appoint  Kenneth D. Walma  as my attorney and
agent,  for me,  and in my name as a Director  of this  Company on behalf of the
company or  otherwise,  with full power to execute,  delivery  and file with the
Securities and Exchange  Commission all documents required for registration of a
security  under the  Securities  Act of 1933,  as  amended,  and the  Investment
Company Act of 1940,  as amended,  and to do and perform each and every act that
said  attorney may deem  necessary or advisable to comply with the intent of the
aforesaid Acts.

           WITNESS my hand and seal this 16th day of April, 1997

WITNESS:

/s/ Judith Caruso           /s/ Edwin A.G. Manton
- -----------------           ----------------------
Judith Caruso                  Edwin A. G. Manton




<PAGE>





                            LIMITED POWER OF ATTORNEY


           KNOW ALL MEN BY THESE PRESENT, that I, EDWARD E. MATTHEWS, a Director
of AIG Life Insurance  Company,  a corporation  duly organized under the laws of
the State of Delaware,  do hereby  appoint  Kenneth D. Walma as my attorney and
agent,  for me,  and in my name as a Director  of this  Company on behalf of the
company or  otherwise,  with full power to execute,  delivery  and file with the
Securities and Exchange  Commission all documents required for registration of a
security  under the  Securities  Act of 1933,  as  amended,  and the  Investment
Company Act of 1940,  as amended,  and to do and perform each and every act that
said  attorney may deem  necessary or advisable to comply with the intent of the
aforesaid Acts.

           WITNESS my hand and seal this 15th day of April, 1997

WITNESS:

/s/ Carolyn Grossi         /s/ Edward E. Matthews
- ------------------         ----------------------
Carolyn Grossi                 Edward E. Matthews




<PAGE>



                            LIMITED POWER OF ATTORNEY


           KNOW  ALL MEN BY  THESE  PRESENT,  that I,  JEROME  T.  MULDOWNEY,  a
Director of AIG Life Insurance  Company,  a corporation duly organized under the
laws of the  State of  Delaware,  do  hereby  appoint  Kenneth D. Walma as my
attorney  and agent,  for me, and in my name as a  Director  of this  Company on
behalf of the company or  otherwise,  with full power to execute,  delivery  and
file with the  Securities  and Exchange  Commission  all documents  required for
registration of a security under the Securities Act of 1933, as amended, and the
Investment Company Act of 1940, as amended, and to do and perform each and every
act that said attorney may deem necessary or advisable to comply with the intent
of the aforesaid Acts.

           WITNESS my hand and seal this 15th day of April, 1997

WITNESS:

/s/ Carolyn Grossi              /s/ Jerome T. Muldowney
- ------------------              -----------------------
Carolyn Grossi                   Jerome T. Muldowney




<PAGE>



                            LIMITED POWER OF ATTORNEY


           KNOW ALL MEN BY THESE PRESENT,  that I, WIN J. NEUGER,  a Director of
AIG Life Insurance  Company,  a corporation duly organized under the laws of the
State of Delaware, do hereby appoint Kenneth D. Walma as my attorney and agent,
for me, and in my name as a Director of this Company on behalf of the company or
otherwise, with full power to execute, delivery and file with the Securities and
Exchange  Commission all documents required for registration of a security under
the Securities Act of 1933, as amended,  and the Investment Company Act of 1940,
as amended, and to do and perform each and every act that said attorney may deem
necessary or advisable to comply with the intent of the aforesaid Acts.

           WITNESS my hand and seal this 15th day of April, 1997

WITNESS:

/s/ Carolyn Grossi                   /s/ Win J. Neuger
- -------------------                  -----------------
Carolyn Grossi                       Win J. Neuger




<PAGE>



                            LIMITED POWER OF ATTORNEY


           KNOW ALL MEN BY THESE PRESENT, that I, ROBERT J. O'CONNELL,  Director
Chief Executive Officer, and President of AIG Life Insurance  Company, a 
corporation duly organized under the laws of the State of Delaware,  do hereby  
appoint  Kenneth D. Walma as my attorney  and agent,  for me, and in my name as 
a  Director  of this  Company on behalf of the company or  otherwise,  with full
power to execute,  delivery  and file with the  Securities  and Exchange  
Commission  all documents  required for registration of a security under the 
Securities Act of 1933, as amended, and the Investment Company Act of 1940, as 
amended, and to do and perform each and every act that said attorney may deem 
necessary or advisable to comply with the intent of the aforesaid Acts.

           WITNESS my hand and seal this 16th day of April, 1997
WITNESS:

/s/ Carolyn Grossi                 /s/ Robert J. O'Connell
- ------------------                 -----------------------
Carolyn Grossi                      Robert J. O'Connell


<PAGE>



                            LIMITED POWER OF ATTORNEY


           KNOW ALL MEN BY THESE PRESENT,  that I, JOHN R. SKAR, a Director
of AIG Life Insurance  Company,  a corporation  duly organized  under the laws 
of the State of Delaware,  do hereby  appoint Kenneth D. Walma as my attorney 
and agent,  for me, and in my name as a Director of this Company on behalf of 
the  company  or  otherwise,  with full  power to  execute, delivery and file 
with the  Securities  and Exchange  Commission  all  documents required for  
registration  of a security  under the  Securities Act of 1933, as amended,  
and the  Investment  Company Act of 1940,  as  amended,  and to do and
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

           WITNESS my hand and seal this 14th day of April, 1997

WITNESS:

/s/ Carol L. Norris           /s/ John R. Skar
- -------------------           ----------------
Carol L. Norris                  John R. Skar




<PAGE>



                            LIMITED POWER OF ATTORNEY


           KNOW ALL MEN BY THESE PRESENT, that I, HOWARD I. SMITH, a Director of
AIG Life Insurance  Company,  a corporation duly organized under the laws of the
State of Delaware, do hereby appoint Kenneth D. Walma as my attorney and agent,
for me, and in my name as a Director of this Company on behalf of the company or
otherwise, with full power to execute, delivery and file with the Securities and
Exchange  Commission all documents required for registration of a security under
the Securities Act of 1933, as amended,  and the Investment Company Act of 1940,
as amended, and to do and perform each and every act that said attorney may deem
necessary or advisable to comply with the intent of the aforesaid Acts.

           WITNESS my hand and seal this 14th day of April, 1997.

WITNESS:

/s/ Carolyn Grossi          /s/ Howard I. Smith
- ------------------          -------------------
Carolyn Grossi                  Howard I. Smith




<PAGE>



                            LIMITED POWER OF ATTORNEY


           KNOW ALL MEN BY THESE PRESENT,  that I, ERNEST E. STEMPEL, a Director
of AIG Life Insurance  Company,  a corporation  duly organized under the laws of
the State of Delaware,  do hereby  appoint Kenneth D. Walmna as my attorney and
agent,  for me,  and in my name as a Director  of this  Company on behalf of the
company or  otherwise,  with full power to execute,  delivery  and file with the
Securities and Exchange  Commission all documents required for registration of a
security  under the  Securities  Act of 1933,  as  amended,  and the  Investment
Company Act of 1940,  as amended,  and to do and perform each and every act that
said  attorney may deem  necessary or advisable to comply with the intent of the
aforesaid Acts.

           WITNESS my hand and seal this 15th day of April, 1997. 

WITNESS:

/s/ Carolyn Grossi           /s/ Ernest E. Stempel
- ------------------           ---------------------
Carolyn Grossi                   Ernest E. Stempel




<PAGE>



                            LIMITED POWER OF ATTORNEY


           KNOW ALL MEN BY THESE PRESENT,  that I, GERALD W. WYNDORF, a Director
of AIG Life Insurance  Company,  a corporation  duly organized under the laws of
the State of Delaware,  do hereby  appoint  Kenneth D. Walma as my attorney and
agent,  for me,  and in my name as a Director  of this  Company on behalf of the
company or  otherwise,  with full power to execute,  delivery  and file with the
Securities and Exchange  Commission all documents required for registration of a
security  under the  Securities  Act of 1933,  as  amended,  and the  Investment
Company Act of 1940,  as amended,  and to do and perform each and every act that
said  attorney may deem  necessary or advisable to comply with the intent of the
aforesaid Acts.

           WITNESS my hand and seal this 15th day of April, 1997.

WITNESS:

/s/ Carolyn Grossi          /s/ Gerald W. Wyndorf
- ------------------          ---------------------
Carolyn Grossi                 Gerald W. Wyndorf




<PAGE>

                            LIMITED POWER OF ATTORNEY


           KNOW  ALL MEN BY  THESE  PRESENT,  that  I,  HOWARD E. GUNTON, JR.
a Chief Accounting  Officer of AIG Life Insurance  Company, a corporation duly 
organized under the laws of the State of Delaware,  do hereby appoint Kenneth D.
Walma as my attorney  and agent,  for me, and in my name as a Director of this 
Company on behalf of the company or  otherwise,  with full power to execute,  
delivery  and file with the  Securities  and Exchange  Commission  all documents
required for registration of a security under the Securities Act of 1933, as 
amended, and the Investment Company Act of 1940, as amended, and to do and 
perform each and every act that said attorney may deem necessary or advisable to
comply with the intent of the aforesaid Acts.

           WITNESS my hand and seal this 15th day of April, 1997.

WITNESS:

/s/ Kathleen E. Balcer              /s/ Howard E.Gunton, Jr.
- ----------------------              ------------------------ 
Kathleen E. Balcer                      Howard E.Gunton, Jr.

    
<PAGE>


                                     EXHIBIT B

                          OPINION AND CONSENT OF COUNSEL
Gentlemen:

     I have made such  examination  of the law and have  examined  such  Company
records and documents as in my judgment are necessary or  appropriate  to enable
me to render the opinion:

     1.   AIG Life Insurance  Company is a valid and existing stock life
          insurance company of the State of Delaware.

     2.   Variable  Account  II is a  separate  investment  account  of AIG Life
          Insurance  Company  created  and  validly  existing  pursuant  to  the
          Delaware Insurance Laws and the Regulations thereunder.

     3.   All of the  prescribed  corporate  procedures  for the issuance of the
          Policies  have been  followed,  and,  when such Policies are issued in
          accordance   with  the  Prospectus   contained  in Post-Effective 
          Amendment No. 2 of the   the   Registration
          Statement,  all state requirements relating to such Policies will have
          been complied with.

     4.   Upon the  acceptance of Premiums  made by Owners  pursuant to a Policy
          issued in accordance with the Prospectus contained in Post-Effective 
          Amendment No. 2 of the  Registration Statement and upon compliance 
          with the applicable law, such Owner will have a legally issued, fully 
          paid, non-assessable contractual interest in such Policy.

     This  opinion,  or a  copy  hereof,  may be  used  as an  exhibit  to or in
connection  with the filing with the Securities  and Exchange  Commission of the
Registration  Statement  on Form S-6 for the  Contracts to be issued by AIG Life
Insurance Company and its separate account, Variable Account II.

                                  /s/ Kenneth D. Walma
                                  --------------------
                                  Kenneth D. Walma
                                  Assistant Secretary and
                                  Associate Counsel

April 21, 1997



<PAGE>

                         OPINION AND CONSENT OF ACTUARY



On behalf of AIG Life  Insurance  Company,  I hereby consent to the inclusion of
the section entitled  "Illustration of Policy Values",  and the Table of Minimum
and Maximum Face  Amounts in a  Registration  Statement of Form S-6  registering
Variable  Life  Insurance  Policies.  The  illustrations  have been  prepared in
accordance with standard  actuarial  principles and reflect the operation of the
Policy by taking into account all charges under the Policy and in the underlying
fund.



                                                  /s/ Michael J. Burns
                                                  Michael J. Burns, FSA, MAAA

   
Dated:  April 26, 1997
    




<PAGE>

                                                      Exhibit D


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the following with respect of Post-effective  Amendment No.
2 to the Registration  Statement (No. 33-90684) on Form S-6 under the Securities
Act of 1933 of Variable Account II of AIG Life Insurance Company.

      1. The  inclusion  in the  Prospectus  of Variable  Account II of AIG Life
      Insurance  Company of our report dated  February 20, 1997  relating to our
      audits of the financial statements of AIG Life Insurance Company.

      2. The  inclusion  in the  Prospectus  of Variable  Account II of AIG Life
      Insurance  Company of our report dated  February 20, 1997  relating to our
      audits of the financial statements of Variable Account II.

      3. The reference to our firm under the heading "Experts."



Coopers & Lybrand L.L.P. Coopers & Lybrand L.L.P.


2400 Eleven Penn Center
Philadelphia, Pennsylvania
April 22, 1997

       


                             
<PAGE>

                    JORDEN BURT BERENSON &JOHNSON LLP
                           SUITE 400 EAST
                     1025 THOMAS JEFFERSON STREET, N.W.
                       WASHINGTON, D.C. 2007-0805
                            (202) 985-8100
                        TELECOPIER (202) 965-8104


April 21, 1997



AIG Life Insurance Company
One Alico Plaza
Wilmington, Delaware 19899 


Gentlemen:

We hereby consent to the refernce to our name under th ecaption "Legal Counsel"
in the Prospectus contained in Post-Effective Amendment No. 2 to the
Registration Statement on Form S-6 (File No. 33- 90684)filed by AIG Life 
Insurance Company  and Variable Account II with the
Securities and Exchange Commisssion under the Securities Act of 1933 and the
Investment Company Act of 1940.



                                    Very Truly yours,
                                    /s/ Jorden Burt Berenson & Johnson
                                    Jorden Burt Berenson & Johnson







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission