FCNB CORP
424B3, 1998-09-09
STATE COMMERCIAL BANKS
Previous: CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP, 8-K, 1998-09-09
Next: DREYFUS PREMIER GNMA FUND, N-30D, 1998-09-09




                                            Registration Statement No. 333-61263
                                            Filed Pursuant to Rule 424(b)(3)


                                    FCNB CORP
                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                                  TO BE HELD ON
                                November 4, 1998



TO THE SHAREHOLDERS OF FCNB CORP:

     Notice  is  hereby  given  that a  Special  Meeting  of  Shareholders  (the
"Meeting")  of FCNB  Corp,  a  Maryland  corporation  ("FCNB"),  will be held on
Wednesday,  November 4, 1998 at 3:00 P.M.  local time,  at the  headquarters  of
FCNB, 7200 FCNB Court, Frederick, Maryland, for the following purposes:

     (1) To consider and vote upon a proposal to approve the  Agreement and Plan
of Reorganization  and Merger,  dated as of June 23, 1998 (the  "Agreement"),  a
copy of which is  attached  as  Exhibit  A to the  accompanying  Combined  Proxy
Statement/Prospectus,  by and between FCNB,  its wholly owned  subsidiary,  FCNB
Bank (the "Bank") and Capital Bank,  National  Association,  a national  banking
association  ("Capital"),  pursuant to which (i) Capital will be merged with and
into the Bank (the "Merger");  and (ii) each outstanding  share of common stock,
par value  $6.00  per  share,  of  Capital  ("Capital  Common  Stock"),  will be
automatically converted into the number of shares of the common stock, par value
$1.00 per share,  of FCNB ("FCNB Common  Stock")  determined  by dividing  forty
dollars  ($40.00)  by the value of a share of FCNB  Common  Stock as  determined
pursuant to the Agreement,  subject to adjustment and limitation as described in
the Agreement. Cash will be paid in lieu of fractional shares.

     (2) To transact such other business as may properly come before the Meeting
or any adjournment or postponement thereof.

     The Board of Directors of FCNB has fixed the close of business on September
8, 1998 as the record date for determining  shareholders  entitled to notice of,
and vote at, the Meeting and any adjournments thereof.

     The Combined Proxy Statement/Prospectus is set forth on the following pages
and a proxy card is  enclosed  herewith.  To ensure  that your vote is  counted,
please  complete,  sign,  date  and  return  the  proxy  card  in the  enclosed,
postage-paid  return envelope,  whether or not you plan to attend the Meeting in
person.  If you attend  the  Meeting,  you may  revoke  your proxy and vote your
shares  in  person.  However,  attendance  at the  Meeting  will  not of  itself
constitute  revocation of a proxy. If your shares are not registered in your own
name, you will need additional  documentation from your recordholder in order to
vote personally at the Meeting.

                                              By Order of the Board of Directors


                                              /s/ Helen G. Hahn
                                              ----------------------------------
                                                  Helen G. Hahn, Secretary

September 9, 1998



================================================================================
    PLEASE COMPLETE AND SIGN THE ENCLOSED PROXY AND RETURN IT PROMPTLY IN THE
       ENVELOPE PROVIDED, WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING.
================================================================================


<PAGE>

                       CAPITAL BANK, NATIONAL ASSOCIATION
                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                                  TO BE HELD ON
                                October 15, 1998

TO THE SHAREHOLDERS OF CAPITAL BANK, NATIONAL ASSOCIATION:

      Notice is  hereby  given  that a  Special  Meeting  of  Shareholders  (the
"Meeting") of Capital Bank, National Association, a national banking association
("Capital"), will be held on Thursday, October 15, 1998 at 4:00 P.M. local time,
at the main office of Capital, One Church Street,  Rockville,  Maryland, for the
following purposes:

     (1) To consider and vote upon a proposal to approve the  Agreement and Plan
of Reorganization  and Merger,  dated as of June 23, 1998 (the  "Agreement"),  a
copy of which is  attached  as  Exhibit  A to the  accompanying  Combined  Proxy
Statement/Prospectus,   by  and  between  Capital  and  FCNB  Corp,  a  Maryland
corporation ("FCNB"),  and its wholly owned subsidiary,  FCNB Bank (the "Bank"),
pursuant  to which  (i)  Capital  will be  merged  with  and into the Bank  (the
"Merger");  and (ii) each outstanding share of common stock, par value $6.00 per
share, of Capital ("Capital Common Stock"), will be automatically converted into
the number of shares of the common  stock,  par value  $1.00 per share,  of FCNB
("FCNB Common Stock") determined by dividing forty dollars ($40.00) by the value
of a share of FCNB Common Stock as determined pursuant to the Agreement, subject
to adjustment and limitation as described in the Agreement. Cash will be paid in
lieu of fractional shares.

     (2) To transact such other business as may properly come before the Meeting
or any adjournment or postponement thereof.

     Shareholders of Capital will be entitled to exercise statutory  dissenters'
appraisal rights in connection with the Merger.

     The Board of Directors of Capital has fixed the close of business on August
31, 1998 as the record date for determining  shareholders entitled to notice of,
and vote at, the Meeting and any adjournments thereof.

     The Combined Proxy Statement/Prospectus is set forth on the following pages
and a proxy card is  enclosed  herewith.  To ensure  that your vote is  counted,
please  complete,  sign,  date  and  return  the  proxy  card  in the  enclosed,
postage-paid  return envelope,  whether or not you plan to attend the Meeting in
person.  If you attend  the  Meeting,  you may  revoke  your proxy and vote your
shares  in  person.  However,  attendance  at the  Meeting  will  not of  itself
constitute  revocation of a proxy. If your shares are not registered in your own
name, you will need additional  documentation from your recordholder in order to
vote personally at the Meeting.

                                              By Order of the Board of Directors

                                              /s/ Stephen N. Ashman
                                              ----------------------------------
                                                  Stephen N. Ashman, President


September 9, 1998

================================================================================
    PLEASE COMPLETE AND SIGN THE ENCLOSED PROXY AND RETURN IT PROMPTLY IN THE
        ENVELOPE PROVIDED, WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING.
================================================================================


<PAGE>


                       COMBINED PROXY STATEMENT/PROSPECTUS
                                 Proxy Statement
                                       for
                       Special Meetings of Shareholders of

              FCNB Corp                       Capital Bank, National Association

                                  TO BE HELD ON

          November 4, 1998                           October 15, 1998


                                    FCNB Corp

                                   Prospectus
          Relating to 1,987,357 Shares of Common Stock, $1.00 par value

                    ----------------------------------------

     This combined  Proxy  Statement and Prospectus  (the "Proxy  Statement") is
being  furnished to the holders of the common  stock,  par value $6.00 per share
(the "Capital Common Stock"), of Capital Bank, National Association ("Capital"),
and the holders of the common stock, par value $1.00 per share (the "FCNB Common
Stock"), of FCNB Corp, a Maryland corporation  ("FCNB"),  in connection with the
solicitation  of proxies by the Boards of  Directors of Capital and FCNB for use
at the Special  Meeting of  Shareholders  of Capital (the  "Capital  Shareholder
Meeting") to be held on Thursday,  October 15, 1998,  or at any  adjourument  or
postponement  thereof,  and at the Special  Meeting of Shareholders of FCNB (the
"FCNB  Shareholder  Meeting,"  and  collectively  with the  Capital  Shareholder
Meeting,  the "Meetings") to be held on November 4, 1998, or at any postponement
or adjournment  thereof, and is initially being mailed to holders of FCNB Common
Stock on or about  September 9, 1998, and to holders of Capital Common Stock, by
certified mail, on or about September 9, 1998.

     The  purposes  of the  Meetings  are to:  (1)  consider  and vote  upon the
proposal to approve the  Agreement  and Plan of  Reorganization  and Merger (the
"Agreement")  by and between FCNB,  Capital,  and FCNB's  wholly owned  Maryland
chartered commercial bank subsidiary,  FCNB Bank (the "Bank"), pursuant to which
Capital  will be  merged  with  and  into  the  Bank  (the  "Merger"),  and each
outstanding  share of Capital  Common Stock will be converted into the number of
shares of FCNB Common Stock determined by dividing forty dollars ($40.00) by the
value of a share of FCNB Common Stock as determined  pursuant to the  Agreement,
provided,  however,  that  except  as  described  herein  under  "The  Merger --
Termination" in no event shall the Conversion Ratio (hereinafter defined) exceed
1.8576 shares of FCNB Common Stock for each share of Capital Common Stock, or be
lower than 1.5199  shares of FCNB Common Stock for each share of Capital  Common
Stock (in each case as  adjusted  for the four for three stock split in the form
of a dividend paid on the FCNB Common Stock on August 14, 1998 to  recordholders
as of August 7, 1998 (the "Stock  Split");  and (2) transact such other business
as may properly  come before the  Meetings or any  adjournment  or  postponement
thereof.

     For purposes of determining  the number of shares of FCNB Common Stock into
which each share of Capital Common Stock will be converted, the value of a share
of FCNB  Common  Stock is equal to the  average  of the  closing  price for FCNB
Common Stock for the twenty trading days immediately preceding the date which is
five business days immediately prior to the Closing Date  (hereinafter  defined)
under the  Agreement,  as reported  on the Nasdaq  National  Market  ("Nasdaq"),
subject to adjustment and limitation as set forth in the Agreement and discussed
herein.  See "The Merger --  Consideration  to be Received by Holders of Capital
Common Stock."

     This Proxy  Statement  also  constitutes  the  Prospectus  relating  to the
issuance  of up to  1,987,357  shares of the FCNB  Common  Stock to  holders  of
Capital Common Stock, pursuant to the Agreement.

           The date of this Proxy Statement is September 2, 1998.


                                      -2-

<PAGE>



         NEITHER THE SECURITIES NOR THE TRANSACTION  DESCRIBED  HEREIN HAVE BEEN
         APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION,  THE
         COMPTROLLER OF THE CURRENCY OR ANY OTHER FEDERAL REGULATORY AGENCY, NOR
         HAS THE COMMISSION,  THE COMPTROLLER OR ANY SUCH AGENCY PASSED UPON THE
         ACCURACY OR ADEQUACY OF THIS  PROSPECTUS  OR THE  FAIRNESS OR MERITS OF
         THE  TRANSACTIONS.  ANY  REPRESENTATION  TO THE  CONTRARY IS A CRIMINAL
         OFFENSE.  THE  SECURITIES  DESCRIBED  HEREIN HAVE NOT BEEN  APPROVED OR
         DISAPPROVED BY THE MARYLAND COMMISSIONER OF FINANCIAL REGULATION OR ANY
         OTHER  REGULATORY  AGENCY OF ANY STATE, NOR HAS THE COMMISSIONER OR ANY
         SUCH  AGENCY  PASSED  UPON  THE  ADEQUACY  OF  THIS   PROSPECTUS.   ANY
         REPRESENTATION OF THE CONTRARY IS A CRIMINAL OFFENSE.

         NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  REPRESENTATIONS  OR GIVE ANY
         INFORMATION  NOT  CONTAINED  IN THIS PROXY  STATEMENT  AND,  IF MADE OR
         GIVEN, SUCH  REPRESENTATION OR INFORMATION SHOULD NOT BE RELIED UPON AS
         HAVING BEEN AUTHORIZED BY CAPITAL OR FCNB.

         UNDER  THE  RULES  AND  REGULATIONS  OF  THE  SECURITIES  AND  EXCHANGE
         COMMISSION,   THE  PROPOSAL  TO  APPROVE  THE  AGREEMENT  AND  PLAN  OF
         REORGANIZATION AND MERGER CONSTITUTES AN OFFER OF THE FCNB COMMON STOCK
         TO  HOLDERS  OF  CAPITAL  COMMON  STOCK.  THE  DELIVERY  OF THIS  PROXY
         STATEMENT DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN
         OFFER TO BUY, ANY OF THE SECURITIES  OFFERED HEREBY IN ANY JURISDICTION
         TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION
         IN SUCH JURISDICTION.

         NEITHER THE  DELIVERY OF THIS PROXY  STATEMENT  NOR THE ISSUANCE OF ANY
         SECURITIES   HEREUNDER  SHALL  UNDER  ANY   CIRCUMSTANCES   CREATE  ANY
         IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF CAPITAL OR
         FCNB SINCE THE DATE HEREOF.


                                      -3-

<PAGE>



                              AVAILABLE INFORMATION

     FCNB  is  subject  to  the  informational  reporting  requirements  of  the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance  therewith  files  periodic  reports,   proxy  statements  and  other
information with the Securities and Exchange Commission (the "Commission"). Such
reports,  proxy statements and other  information can be inspected and copied at
the  public  reference  facilities  of the  Commission,  450 Fifth  Street,  NW,
Washington,  DC 20549, and at the regional offices of the Commission  located at
Seven  World  Trade  Center,  Suite 1300,  New York,  NY 10048,  and at 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material can
also  be  obtained  from  the  Public  Reference   Section  of  the  Commission,
Washington, DC 20549, at the prescribed rates.

     Capital is  subject  to the  informational  reporting  requirements  of the
Exchange  Act,  and  in  accordance  therewith  files  periodic  reports,  proxy
statements  and other  information  with the  Office of the  Comptroller  of the
Currency  (the  "Comptroller").   Such  reports,   proxy  statements  and  other
information  can be inspected and copied at the public  reference  facilities of
the Comptroller, 250 E Street, S.W., Washington, DC.

     No  person  has  been  authorized  to give  any  information  or  make  any
representation  other than those contained in this Proxy Statement and, if given
or made, such information or  representations  must not be relied upon as having
been authorized by FCNB or Capital. Neither the delivery of this Proxy Statement
nor  any  sale  made  hereunder  shall,  under  any  circumstances,  create  any
implication  that  there has been no change in the  affairs  of FCNB or  Capital
since the date of this Proxy Statement. This Proxy Statement does not constitute
an offer to sell or a  solicitation  of an offer to buy any  securities  offered
hereby in any jurisdiction in which such offer or solicitation is not authorized
or in which the person making such offer or solicitation is not authorized or in
which the person making such offer or  solicitation is not qualified to do so or
to anyone to whom it is unlawful to make such offer or solicitation.

                DOCUMENTS DELIVERED AND INCORPORATED BY REFERENCE

     This Proxy Statement is being delivered to shareholders of Capital and FCNB
accompanied  by  Capital's  Annual  Report  on Form  10-KSB  for the year  ended
December 31, 1997 and Capital's  Annual Report to Shareholders  and by Capital's
Quarterly Report on Form 10-QSB for the quarter ended June 30, 1998.

     The following  documents filed by FCNB with the Commission are incorporated
herein by reference:

     (1)  FCNB's  Annual  Report on Form 10-K for the year  ended  December  31,
          1997;

     (2)  FCNB's Quarterly Reports on Form 10-Q for the quarters ended March 31,
          1998 and June 30, 1998;

     (3)  FCNB's Current  Reports on Form 8-K dated June 9, 1998, June 23, 1998,
          July 14, 1998 and September 2, 1998;

     (4)  The description of FCNB Common Stock contained in FCNB's  Registration
          Statement on Form 8-A filed April 24, 1997; and

     (5)  All other reports filed pursuant to Section 13(a),  13(c), 14 or 15(d)
          of the  Exchange  Act by FCNB since the end of the year covered in its
          Annual Report referred to in (1) above.

      The following  documents filed by Capital with the Comptroller,  and which
have been filed as exhibits to the  Registration  Statement on Form S-4 filed by
FCNB with respect to the Merger, are incorporated herein by reference:

     (1)  Capital's Annual Report on Form 10-KSB for the year ended December 31,
          1997;

                                      -4-

<PAGE>



     (2)  Capital's  Quarterly  Reports on Form  10-QSB for the  quarters  ended
          March 31, 1998 and June 30, 1998; and

     (3)  All other  reports  filed  pursuant  to Section  13(c) or 15(d) of the
          Exchange  Act by  Capital  since  the end of the year  covered  in its
          Annual Report referred to in (1) above.

     All documents filed by FCNB pursuant to Sections 13(a),  13(c), 14 or 15(d)
of the  Exchange Act after the date of this Proxy  Statement  and prior to final
adjournment of the Meetings shall be deemed to be  incorporated  by reference in
this Proxy  Statement  and to be a part  hereof  from the date of filing of such
documents.  Any statement  contained in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Proxy Statement to the extent that a statement herein or in
any supplement hereto, modifies or supersedes such statement. Any such statement
so modified  or  superseded  shall not be deemed to  constitute  a part  hereof,
except as so modified or superseded.

     FCNB WILL  PROVIDE  COPIES  OF ANY OF THE FCNB  DOCUMENTS  INCORPORATED  BY
REFERENCE HEREIN AND NOT DELIVERED  HEREWITH (NOT INCLUDING EXHIBITS UNLESS SUCH
EXHIBITS  ARE  SPECIFICALLY  INCORPORATED  BY REFERENCE  HEREIN),  TO ANY PERSON
RECEIVING A COPY OF THIS PROXY STATEMENT,  WITHOUT CHARGE,  UPON WRITTEN OR ORAL
REQUEST DIRECTED TO MARK A. SEVERSON,  SENIOR VICE PRESIDENT AND TREASURER, FCNB
CORP, 7200 FCNB CORP,  FREDERICK,  MARYLAND 21703,  (301) 662-2191.  IN ORDER TO
INSURE  TIMELY  DELIVERY OF DOCUMENTS  INCORPORATED  BY  REFERENCE,  ANY REQUEST
SHOULD BE RECEIVED BY FCNB NO LATER THAN OCTOBER 28, 1998.

     CAPITAL WILL PROVIDE COPIES OF ANY OF THE CAPITAL DOCUMENTS INCORPORATED BY
REFERENCE HEREIN AND NOT DELIVERED  HEREWITH (NOT INCLUDING EXHIBITS UNLESS SUCH
EXHIBITS  ARE  SPECIFICALLY  INCORPORATED  BY REFERENCE  HEREIN),  TO ANY PERSON
RECEIVING A COPY OF THIS PROXY STATEMENT,  WITHOUT CHARGE,  UPON WRITTEN OR ORAL
REQUEST DIRECTED TO STEPHEN N. ASHMAN,  CAPITAL  BANK, NATIONAL ASSOCIATION, ONE
CHURCH STREET,  ROCKVILLE,  MARYLAND 20850,  (301) 279-8900.  IN ORDER TO INSURE
TIMELY DELIVERY OF DOCUMENTS  INCORPORATED  BY REFERENCE,  ANY REQUEST SHOULD BE
RECEIVED BY CAPITAL NO LATER THAN OCTOBER 7, 1998.

      Forward Looking Statements.  This Proxy Statement contains forward-looking
statements,  within the meaning of Section 27A of the Securities Act of 1933, as
amended (the "Securities  Act"), and Section 21E of the Securities  Exchange Act
of 1934,  as  amended  (the  "Exchange  Act"),  with  respect  to the  financial
condition,  results of operations and business of FCNB following consummation of
the  Merger,  including  statements  relating  to  cost  savings,  and  business
enhancements  anticipated  to be  realized  as a result of the  Merger,  and the
impact  of the  Merger  on  FCNB's  financial  performance,  and also  including
statements  of goals,  intentions,  and  expectations,  regarding  or based upon
general economic conditions,  interest rates, developments in national and local
markets,  and  other  matters,  and  which,  by their  nature,  are  subject  to
significant uncertainties. Factors which may cause actual results to differ from
those  contemplated by these forward  looking  statements  include,  but are not
limited to, the  following:  expected  cost  savings may not be fully  realized;
deposit  attrition,  customer loss and revenue loss  following the Merger may be
greater than anticipated; the cost of, or difficulties related to integration of
Capital  into FCNB may be  greater  than  anticipated;  changes  in the  general
interest rate environment,  reduce interest rate margins; or changes in economic
conditions in general,  nationally or regionally,  may result in a deterioration
of credit quality,  among other things.  Additionally,  FCNB's future  financial
performance  may be  adversely  impacted by the  inability  of FCNB to cause its
information, communications and environmental systems to be capable of correctly
recognizing  and processing  dates after December 31, 1999 ("Y2K  Compliant") as
currently  anticipated,  and in any event prior to January 1,2000. Factors which
may cause actual  results to differ from current Y2K  compliance  plans  include
increased costs of achieving Y2K Compliance, delayed timeframes for implementing
and testing Y2K  compliance  measures,  and delays by FCNB's vendors in becoming
42k Compliant, or the inability of such vendors to become Y2K Compliant prior to
January 1,2000.  Additionally,  FCNB's  performance may be adversely affected by
the failure of its customers or governmental authorities to become Y2K Compliant
prior to January 1,2000. assumptions on which statements in this Proxy Statement
are based,  actual future results may differ materially from those  contemplated
by such statements.




                                      -5-
<PAGE>



                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                            <C>
Available Information.............................................................................................. 3

Documents Delivered and Incorporated by Reference.................................................................. 3

Summary Information................................................................................................ 6

Selected Consolidated Financial and Other Data.....................................................................12

The Meetings.......................................................................................................17

The Merger.........................................................................................................19

Unaudited Pro Forma Combined Financial Information.................................................................35

FCNB Corp..........................................................................................................43

Comparison of Shareholder Rights and Certain Provisions of the Articles of Incorporation of FCNB...................46

Capital Bank, National Association.................................................................................49

Legal Matters......................................................................................................49

Experts............................................................................................................49

Exhibit A - Agreement and Plan of Reorganization and Merger.......................................................A-1

Exhibit B - Fairness Opinion of Friedman, Billings, Ramsey & Company, Inc.........................................B-1

Exhibit C - Section 214a of the National Bank Act; Banking Circular 259...........................................C-1

Exhibit D - Capital's Annual Report on Form 10-KSB for the Year Ended December 31, 1997...........................D-1

Exhibit E - Capital's Quarterly Report on Form 10-QSB for the Period Ended June 30, 1998..........................E-1
</TABLE>



                                      -6-
<PAGE>



                              SUMMARY INFORMATION

The  following  summary  information  does not  purport  to be  complete  and is
qualified in its entirety by, and should be read in  conjunction  with, the more
detailed  information  and financial  statements,  including the notes  thereto,
appearing  elsewhere in this Proxy Statement,  including the exhibits hereto and
the documents incorporated by reference herein. Shareholders of both Capital and
FCNB are urged to carefully read this Proxy Statement in its entirety.

THE PARTIES TO THE MERGER

     FCNB.  FCNB is a bank  holding  company  registered  under the Bank Holding
Company  Act of 1956,  as  amended  (the  "BHCA"),  and as of June 30,  1998 had
approximately  $1.02 billion in total assets and $80.97 million of shareholders'
equity. FCNB's principal subsidiary,  FCNB Bank, currently operates twenty-eight
offices in Frederick, Anne Arundel,  Baltimore,  Carroll, Howard, Montgomery and
Prince George's  Counties,  Maryland.  FCNB's  principal  executive  offices are
located at 7200 FCNB Court, Frederick,  Maryland 21703, and its telephone number
is (301) 662-2191.

     For  additional  information  concerning  FCNB,  its  business,   financial
condition,  and results of operations,  see "Available  Information;" "Documents
Delivered and Incorporated by Reference;" "Selected  Consolidated  Financial and
Other Data" and "FCNB Corp."

     As of August 31,  1998 there were  7,898,664  shares of FCNB  Common  Stock
outstanding,as  adjusted for the Stock Split. FCNB Common Stock is quoted on the
Nasdaq National Market ("Nasdaq") under the symbol "FCNB".

     Capital. Capital is a national banking association, organized under federal
law. As of June 30, 1998, it had  approximately  $167.17 million in total assets
and $11.74  million of  shareholder's  equity.  Capital  operates  one office in
Rockville, Maryland, one office in Tysons Corner, Fairfax County, Virginia, and
two offices in the District of Columbia.  Capital's  principal executive offices
are located at One Church Street,  Rockville,  Maryland 20850, and its telephone
number is (301) 279-8900.

     For additional  information  concerning  Capital,  its business,  financial
condition,  and results of operations,  see "Available  Information;" "Documents
Delivered and Incorporated by Reference;" "Selected  Consolidated  Financial and
Other Data;" and "Capital Bank, National Association"

     As of August 31, 1998,  there were 1,000,752 shares of Capital Common Stock
outstanding.

THE MERGER

     General.  Capital and FCNB,  together  with the Bank,  have entered into an
Agreement and Plan of Reorganization  and Merger (the  "Agreement")  pursuant to
which  Capital  will be  merged  with  and  into the  Bank  (the  "Merger").  In
connection with the Merger, each outstanding share of Capital Common Stock will,
automatically and without further action, be converted into the number of shares
of FCNB Common Stock  determined by dividing forty dollars ($40.00) by the value
of a share of FCNB Common Stock,  as determined in accordance with the Agreement
(the  "Conversion  Ratio"),  subject to adjustments and limitations set forth in
the Agreement and as described herein.

     The maximum  number of shares of FCNB Common Stock into which each share of
Capital Common Stock (the "Maximum Conversion Ratio") may be converted is 1.8576
shares,  and the minimum  number of shares of FCNB Common  Stock into which each
share of Capital Common Stock may be converted is 1.5199 shares (in each case as
adjusted  for the Stock  Split)  (the  "Minimum  Conversion  Ratio"),  except as
discussed under "The Merger -- Termination,"  herein. If the value of a share of
FCNB Common Stock as determined  in  accordance  with the Agreement is such that
the number of shares  into which each  share of Capital  Common  Stock  would be
converted would exceed the Maximum Conversion Ratio, or be less than the Minimum
Conversion Ratio, each share of Capital Common Stock



                                      -7-
<PAGE>


would be converted at the Maximum  Conversion Ratio or Minimum Conversion Ratio,
as appropriate.

     The value of a share of FCNB Common Stock for the  purposes of  determining
the Conversion  Ratio is equal to the average of the per share closing price for
FCNB Common Stock for the twenty  trading days  immediately  preceding  the date
which is five  business days prior to the Closing Date under the  Agreement,  as
reported on Nasdaq (the "Price Determination Period"). If there are no trades on
any trading  day during the Price  Determination  Period,  or if Nasdaq does not
report a closing price,  the closing price for any such day shall be the average
of the  closing bid price and  closing  asked  price as reported on Nasdaq.  The
value of a share of FCNB Common Stock will be proportionally adjusted to reflect
any stock  dividend paid by FCNB, or any  combination or subdivision of the FCNB
Common Stock, prior to Closing.  All references to the Conversion Ratio, Maximum
Conversion  Ratio,  Minimum  Conversion  Ratio, and the value of a share of FCNB
Common Stock for purposes of the Agreement  contained  herein have been adjusted
to reflect the Stock Split.

     The maximum  number of shares of FCNB Common  Stock  issuable to holders of
Capital Common Stock (assuming the maximum Conversion Ratio (as adjusted for the
Stock  Split) of 1.8576 and the exercise of all  outstanding  options to acquire
Capital Common Stock) is approximately 1,987,357 shares, or approximately 20.11%
of the shares of FCNB Common Stock outstanding following the Merger. The minimum
number of shares of FCNB  Common  Stock  issuable  to holders of Capital  Common
Stock (assuming the Minimum  Conversion  Ratio (as adjusted for the Stock Split)
of 1.5199 and the exercise of all outstanding  options to acquire Capital Common
Stock) is approximately  1,626,068 shares, or approximately 17.08% of the shares
of FCNB Common Stock outstanding following the Merger.

     Each share of FCNB Common Stock outstanding immediately prior to the Merger
will be unchanged  by the Merger,  and will  continue to represent  one share of
FCNB Common Stock. See "The Merger -- Consideration to be Received by Holders of
Capital Common Stock," "Description of FCNB Common Stock."

     Holders of FCNB  Common  Stock will  experience  dilution in book value per
share of  between  $0.41  and $0.76  per  share,  or  between  3.99% and  7.40%,
depending on the actual Conversion Ratio, as a result of the Merger,  based upon
the pro forma  combination  of FCNB's and Capital's  balance  sheets at June 30,
1998. See "Unaudited Pro Forma Combined Financial  Information".  Such pro forma
information has not, however,  been adjusted to reflect any of the improvements,
operating  efficiencies,  or increased  growth and earnings  potential that FCNB
anticipates  as a  result  of the  Merger.  FCNB  shareholders  will  experience
dilution of their percentage  ownership  interest in FCNB, and in their relative
voting power.

     Option Agreement. As an inducement to FCNB entering into the Agreement, and
as a condition to its obligation to consummate the Merger, Capital and FCNB have
entered into the Stock Option  Agreement  (the "Option  Agreement")  pursuant to
which  Capital  has  granted  FCNB the option  (the  "Option)  to purchase up to
248,278  shares of Capital  Common  Stock  (19.9% of the  outstanding  shares of
Capital Common Stock following  exercise of the Option),  subject to adjustment,
at an exercise  price of $35.00 per share.  Exercise of the Option is  permitted
only upon the  occurrence of certain  events set forth in the Option  Agreement.
See "The Merger -- The Stock Option Agreement."

     Closing Date. Under the Agreement,  the Closing of the Merger will occur on
a date specified in writing by FCNB and Capital (the "Closing Date"), which date
shall be as soon as practicable,  but not more than fifteen (15) days, after the
last  condition  precedent  to the  consummation  of the Merger set forth in the
Agreement  has been  fulfilled or waived.  See "The Merger --  Conditions to the
Merger."

     Reasons for the Merger.  The  respective  Boards of Directors of FCNB,  the
Bank and Capital are in unanimous  agreement that the proposed Merger of Capital
with and into the  Bank is in the  best  interests  of each of their  respective
companies.  The  acquisition  of Capital  will  enable FCNB to expand its market
into,  or  increase  its  presence  in, the  banking  markets  in which  Capital
operates.  FCNB  believes  that the  acquisition  of Capital  will  enable it to
maintain its internally  generated growth in assets, and to add to aggregate and
per share  earnings,  although  there can be no  assurance  that the Merger will
increase  FCNB's  earnings or asset growth rates.  Capital's  Board of Directors
(the



                                      -8-
<PAGE>



"Capital  Board") has concluded that the proposed  Merger is fair to, and in the
best interests of, Capital and Capital's shareholders.  In considering the terms
and conditions of the Merger, the Capital Board considered,  among other things:
the  financial  terms of the Merger;  the  financial  condition  and  historical
performance  of FCNB;  the opinion of its financial  advisor as to the fairness,
from a  financial  point of view,  of the  terms of the  Merger  to the  Capital
shareholders;  and the operational and competitive  benefits of the Merger.  See
"The Merger -- Reasons for the Merger" and "-- Background of the Merger."

     Recommendations  of the  Board  of  Directors.  The  respective  Boards  of
Directors of FCNB and Capital have each unanimously approved the proposed Merger
and recommend that the shareholders of their respective companies vote "FOR" the
proposed Merger.

     Opinion of Capital Financial  Advisor.  Capital has received the opinion of
Friedman,  Billings,  Ramsey & Company, Inc. ("FBR"), an investment banking firm
experienced  in  the  valuation  of  banking,  thrift,  and  financial  services
companies in  connection  with the merger of such  institutions.  The opinion of
FBR, a copy of which is attached hereto as Exhibit B, and which  shareholders of
Capital are urged to read in its entirety,  is that, as of the date of the Proxy
Statement,  and based upon the assumptions  contained in the opinion, the Merger
is fair to the holders of Capital  Common Stock from a financial  point of view.
FBR also acted as Capital's financial advisor and assisted in the identification
of  prospective  merger or acquiror  candidates,  and will receive  compensation
contingent upon the  consummation  of the Merger.  See "The Merger -- Opinion of
Capital Financial Advisor."

      Special  Meetings and Vote Required.  The Capital  Shareholder  Meeting at
which the Merger will be considered  will be held on Thursday,  October 15, 1998
at 4:00 P.M.  local  time,  at the main office of the Bank,  One Church  Street,
Rockville,  Maryland.  Holders of record on August 31, 1998 (the "Capital Record
Date")  will be  entitled  to notice of and to vote at the  Capital  Shareholder
Meeting.  The  presence,  in person or by proxy,  of at least a majority  of the
total number of shares of Capital  Common Stock entitled to vote is necessary to
constitute a quorum at the Capital Shareholder Meeting.

     The  affirmative  vote of at least  two-thirds of the  outstanding  Capital
Common  Stock is required to approve  the Merger.  Each share of Capital  Common
Stock is entitled to one vote in respect of the Merger. See "The Meetings -- The
Capital Shareholder Meeting."

     As of the  Capital  Record  Date,  there were  1,000,752  shares of Capital
Common Stock  outstanding,  of which 999,826 are entitled to vote at the Capital
Shareholder Meeting. As of August 31, 1998, the directors and executive officers
of Capital beneficially owned, and are entitled to vote, an aggregate of 246,682
shares (24.65%) of the issued and outstanding Capital Common Stock. Such persons
have entered into an agreement which, with limited exceptions,  requires them to
vote in favor of the Merger.  See "The Merger -- Certain Related  Agreements and
Interests of Certain Persons." See "The Capital  Shareholder  Meeting -- Purpose
of the Capital Shareholder Meeting and Vote Required."

     The FCNB Shareholder Meeting at which the Merger will be considered will be
held  on  Wednesday,  November  4,  1998  at  3:00  P.M.  local  time,  at  FCNB
headquarters,  7200  FCNB  Court,  Frederick,  Maryland.  Holders  of  record on
September 8, 1998 (the "FCNB Record  Date") will be entitled to notice of and to
vote at the FCNB Shareholder Meeting. The presence, in person or by proxy, of at
least a majority of the total number of shares  entitled to vote is necessary to
constitute a quorum at the FCNB Shareholder Meeting.

      The  affirmative  vote of at least  two-thirds of all votes entitled to be
cast at the FCNB  Shareholder  Meeting is required  to approve the Merger.  Each
share of FCNB Common Stock is entitled to one vote.  As of the FCNB Record Date,
there were  7,905,445  shares of FCNB Common Stock  outstanding  and entitled to
vote.  As of the FCNB Record  Date,  directors  and  executive  officers of FCNB
beneficially  owning an aggregate of 818,978  shares  (10.36%) of the issued and
outstanding  FCNB Common Stock have  indicated that they intend to vote in favor
of the Merger.



                                      -9-
<PAGE>


     Voting  and   Revocation  of  Proxies.   Shares  of  Capital  Common  Stock
represented  by properly  executed  proxies  received at or prior to the Capital
Shareholder  Meeting and not  subsequently  revoked will be voted as directed by
shareholders.  Shares as to which the "ABSTAIN" box has been marked,  and shares
held in  street  name by  brokers  for which no  voting  instructions  are given
("broker non-votes"), will be treated as shares present and entitled to vote for
quorum purposes,  but will have the effect of a vote against the Merger.  IN THE
ABSENCE OF SPECIFIC INSTRUCTIONS,  PROPERLY EXECUTED PROXIES RECEIVED BY CAPITAL
WILL BE VOTED FOR THE PROPOSAL TO APPROVE THE MERGER.

     Any holder of Capital  Common Stock who has delivered a proxy may revoke it
at any time prior to the exercise of the authority granted thereby by delivering
written  notice of such  revocation to Stephen N. Ashman,  President of Capital,
prior to the Capital  Shareholder  Meeting,  by granting and  delivering a later
dated proxy,  or by  attending  the Capital  Shareholder  Meeting and voting the
shares in person.

     Shares of FCNB  Common  Stock  represented  by  properly  executed  proxies
received  at or prior  to the  FCNB  Shareholder  Meeting  and not  subsequently
revoked  will be voted as  directed  by  shareholders.  Shares  as to which  the
"ABSTAIN"  box has been  marked and broker  non-votes  will be treated as shares
present and entitled to vote for quorum purposes,  but will have the effect of a
vote  against the Merger.  IN THE  ABSENCE OF  SPECIFIC  INSTRUCTIONS,  PROPERLY
EXECUTED PROXIES RECEIVED BY FCNB WILL BE VOTED FOR THE PROPOSALS TO APPROVE THE
MERGER.

     Any holder of FCNB Common Stock who has  delivered a proxy may revoke it at
any time prior to the exercise of the  authority  granted  thereby by delivering
written notice of such revocation to Helen G. Hahn,  Secretary of FCNB, prior to
the FCNB Shareholder Meeting, by granting and delivering a later dated proxy, or
by attending the FCNB Shareholder Meeting and voting the shares in person.

     If your  shares  of  Capital  Common  Stock or FCNB  Common  Stock  are not
registered  in your  name,  you will  need  additional  documentation  from your
recordholder to vote the shares in person at the Capital  Shareholder Meeting or
FCNB Shareholder Meeting.

     Conditions  to the  Merger.  The  consummation  of the Merger is subject to
numerous conditions, including but not limited to, obtaining the approval by the
requisite  vote of the  shareholders  of  Capital  and FCNB,  receipt of certain
regulatory approvals, and the receipt of certain tax and accounting opinions and
letters. See "The Merger -- Conditions to the Merger."

     Dissenters' Rights. Under Section 214a of the National Bank Act, holders of
Capital  Common  Stock will be  entitled  to dissent  from the Merger and obtain
payment in cash of the appraised value of such holder's shares of Capital Common
Stock,  if the number of shares as to which  dissenters'  rights  are  exercised
exceeds 9.9% of the  outstanding  shares,  FCNB may be entitled to terminate the
Merger. A copy of Section 214a of the National Bank Act and Banking Circular 259
issued by the Office of the  Comptroller of the Currency are attached as Exhibit
C hereto.  Holders of FCNB Common Stock will not be entitled to dissent from the
Merger or obtain the payment of the fair value of such  holders'  shares of FCNB
Common Stock. See "The Merger -- Dissenters' Rights."

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     It is anticipated that the Merger will constitute a tax-free reorganization
under Section 368(a) of the Internal Revenue Code of 1986, as amended,  and that
shareholders  of  Capital  will not  recognize  gain or loss as a result  of the
conversion  of their  shares of Capital  Common Stock into shares of FCNB Common
Stock,  except to the extent they receive cash in lieu of  fractional  shares of
FCNB  Common  Stock.  Capital  and FCNB have  received  an  opinion  of Kevin P.
Kennedy, Esquire, special tax counsel to FCNB, as to certain anticipated federal
income tax  consequences of the Merger.  For a more extensive  discussion of the
anticipated  federal income tax  consequences  of the Merger to  shareholders of
Capital and to Capital and FCNB,  see "The Merger -- Certain  Federal Income Tax
Consequences."



                                      -10-
<PAGE>



INTERESTS OF CERTAIN PERSONS IN THE MERGER

     Certain  members of the  management  and Board of Directors of Capital have
interests in the Merger that are in addition to their  interests as shareholders
of Capital. In particular,  Mr. Stephen Ashman, President of Capital has entered
into an agreement with FCNB and the Bank  terminating  his  employment  contract
with  Capital,  and providing  for the payout of certain  amounts  thereunder to
which  he is  entitled  as a result  of the  Merger.  Additionally,  each of the
directors  of Capital  have  entered  into the  Support  Agreement  and  certain
Non-Competition  Agreements  with FCNB and the Bank.  See "The Merger -- Certain
Related Agreements and Interests of Certain Persons."

ACCOUNTING TREATMENT

     It is  anticipated  that the Merger will be  accounted  for as a pooling of
interests under generally  accepted  accounting  principles.  See "The Merger --
Accounting Treatment."

COMPARISON OF SHAREHOLDER RIGHTS

     Upon  consummation  of the Merger,  holders of Capital Common Stock,  whose
rights are presently governed by the National Bank Act and Capital's Articles of
Association,  as  amended,  and  Bylaws,  will become  shareholders  of FCNB,  a
Maryland business corporation. Accordingly, their rights will be governed by the
Maryland General Corporation Law (the "MGCL") and the Articles of Incorporation,
as amended,  and Bylaws of FCNB.  Certain  differences in  shareholders'  rights
arise from differences  between the Articles of Association or Incorporation and
Bylaws of  Capital  and FCNB,  including,  among  other  things,  the  number of
authorized  shares of capital stock, the voting rights of certain  shareholders,
the notice  requirements  for  nominations of directors and  presentation of new
business at  meetings of  shareholders,  the number and term of  directors,  and
removal and vacancies on the Boards of Directors. See "Comparison of Shareholder
Rights and Certain Provisions of the Articles of Incorporation of FCNB."

EXCHANGE OF CAPITAL STOCK CERTIFICATES

     The  conversion  of Capital  Common Stock into FCNB Common Stock will occur
automatically upon effectiveness of the Merger,  except that until exchanged for
FCNB Common Stock certificates, the holders of Capital Common Stock certificates
will not be entitled to receive dividends or other  distributions on FCNB Common
Stock.  Promptly after the effectiveness of the Merger,  FCNB or FCNB's transfer
agent (the  "Exchange  Agent")  will mail each Capital  shareholder  information
regarding the exchange of his or her shares of Capital Common Stock.

     CAPITAL  SHAREHOLDERS  SHOULD NOT FORWARD  CAPITAL  STOCK  CERTIFICATES  TO
CAPITAL,  FCNB OR THE EXCHANGE AGENT UNTIL THEY HAVE RECEIVED TRANSMITTAL FORMS.
CAPITAL SHAREHOLDERS SHOULD NOT RETURN STOCK CERTIFICATES WITH THE ENCLOSED FORM
OF PROXY.

MARKET FOR COMMON STOCK

     The FCNB  Common  Stock is traded by eight  market  makers and is quoted on
Nasdaq under the symbol "FCNB".  The Capital Common Stock has historically  been
traded only on a limited basis in privately negotiated transactions.  No dealers
offer to make a market in Capital  Common Stock,  and it is not quoted on Nasdaq
or any other organized market.

     The  following  table sets  forth the last  trade  prices per share of FCNB
Common  Stock as  reported on Nasdaq on June 22,  1998,  the last  business  day
preceding the public announcement of the Merger and the last known trading price
of the Capital  Common Stock prior to June 23,  1998.  Based upon the last trade
price of FCNB Common Stock shown below, and adjusting for the Stock Split,  each
share of Capital  Common  Stock would be  converted  into 1.6864  shares of FCNB
Common  Stock.  The  equivalent  per share  price  shown below is the product of
multiplying  the




                                      -11-
<PAGE>



assumed Conversion Ratio of 1.6864 shares by the last trade price of FCNB Common
Stock on June 22, 1998,  as adjusted  for the Stock Split,  of $23.72 per share.
There can be no assurance as to the actual number of shares of FCNB Common Stock
into  which each share of Capital  Common  Stock may be  converted,  or that the
actual  Conversion  Ratio  will not be more or less than  1.6864  shares of FCNB
Common Stock per share of Capital Common Stock.

<TABLE>
<CAPTION>

<S>               <C>                     <C>                         <C>
Price at          FCNB Common Stock       Capital Common Stock       Equivalent Per Share Price
June 22, 1998          $23.72                   $14.00                         $40.00
</TABLE>

     As a result of the inherent uncertainty prior to the Closing Date as to the
actual  Conversion  Ratio  at which  shares  of  Capital  Common  Stock  will be
converted  and the  value  of a share  of FCNB  Common  Stock  for  purposes  of
determining the Conversion Ratio,  there can be no assurance that the equivalent
per share value realized by a holder of Capital Common Stock will not be greater
than, or less than, forty dollars ($40.00) per share.

     In the event that the value of a share of FCNB Common Stock,  as calculated
for  purposes  of  determining  the  Conversion  Ratio,  exceeds   approximately
twenty-six  dollars and thirty-two cents ($26.32) per share,  then each share of
Capital  Common Stock will be converted at the Minimum  Conversion  Ratio.  As a
result,  the value of FCNB Common  Stock  received by holders of Capital  Common
Stock WOULD EXCEED forty dollars ($40.00) per share. In the event that the value
of a share of FCNB Common Stock,  as calculated for purposes of determining  the
Conversion Ratio, is less than approximately  twenty-one dollars and fifty-three
cents  ($21.53)  per  share,  then each share of  Capital  Common  Stock will be
converted  at the Maximum  Conversion  Ratio.  IN THAT EVENT,  THE VALUE OF FCNB
COMMON  STOCK  RECEIVED  BY HOLDERS OF CAPITAL  COMMON  STOCK WOULD BE LESS THAN
FORTY DOLLARS ($40.00) PER SHARE. There can be no assurance as to the value of a
share of FCNB Common  Stock during the Price  Determination  Period or as to the
actual  Conversion  Ratio  at which  shares  of  Capital  Common  Stock  will be
converted.



                                      -12-

<PAGE>



SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

     The following  tables set forth  selected  consolidated  financial data for
FCNB for the five fiscal years ended December 31, 1997 and the six month periods
ended June 30, 1998 and 1997, selected  consolidated  financial data for Capital
for the five fiscal years ended  December 31, 1997 and for the six month periods
ended June 30, 1998 and 1997, and unaudited pro forma  consolidated  information
reflecting the consolidation of Capital and FCNB. The data presented for the six
month  periods  for  Capital  and  FCNB  is  derived  from  unaudited  financial
statements  and  includes,  in  the  opinion  of  management,   all  adjustments
(consisting of only normal  recurring  adjustments)  necessary to present fairly
the data for such  period.  The results for the interim  periods  ended June 30,
1998 for Capital and FCNB are not  necessarily  indicative  of the results which
may be expected for any other interim  period or for the full year. The selected
consolidated  financial  and other data of Capital and FCNB set forth below does
not  purport to be  complete  and  should be read in  conjunction  with,  and is
qualified in its  entirety  by, the more  detailed  information,  including  the
consolidated  financial  statements of FCNB and related notes,  appearing in its
1997 Annual Report to Shareholders,  incorporated by reference  herein,  and the
consolidated  financial statements of Capital included in its 1997 Annual Report
to Shareholders, delivered herewith and incorporated by reference herein.






                                      -13-
<PAGE>



                 SELECTED CONSOLIDATED FINANCIAL DATA FOR FCNB

<TABLE>
<CAPTION>
                                     At or for the six
                                   months ended June 30,              At or for the years ended December 31,
                                  ------------------------ ----------------------------------------------------------
                                      1998        1997          1997        1996        1995       1994        1993
                                      ----        ----          ----        ----        ----       ----        ----
                                                          (dollars in thousands, except per share data)
<S>                               <C>          <C>           <C>         <C>         <C>        <C>         <C>     
SUMMARY OF OPERATING RESULTS:
Total interest income             $  34,265    $ 30,181      $ 63,191    $ 54,653    $ 51,126   $ 43,892    $ 41,691
Total interest expense(1)            17,495      14,342        31,012      25,014      22,759     17,010      16,054
                                  ------------------------   ----------------------------------------------------------
Net interest income                  16,770      15,839        32,179      29,639      28,367     26,882      25,637
Provision for credit losses             450         462         1,329         318         710        525         765
                                  ------------------------   ----------------------------------------------------------
Net interest income after
 provision for credit losses         16,320      15,377        30,850      29,321      27,657     26,357      24,872
Net securities gains (losses)           313         144           580         193         123        375      (1,183)
Noninterest income (excluding net
 securities gains (losses))           3,490       2,601         5,540       4,068       3,795      2,503       4,497
Noninterest expenses                 13,109      12,082        23,949      24,470      20,689     19,191      18,013
                                  ------------------------   ----------------------------------------------------------
Income before provision for
 income taxes                         7,014       6,040        13,021       9,112      10,886     10,044      10,173
Provision for income taxes            2,214       1,983         4,218       3,245       3,888      3,272       3,301
                                  ------------------------   ----------------------------------------------------------
Net income                            4,800       4,057      $  8,803    $  5,867    $  6,998   $  6,772    $  6,872
Other comprehensive income
 (loss), net of taxes                   695         683         2,912         (26)      2,680     (3,285)      1,135
                                  ------------------------   ----------------------------------------------------------
Comprehensive income              $   5,495    $  4,740      $ 11,715    $  5,841    $  9,678   $  3,487    $  8,007
                                  ========================   ==========================================================
Net income before merger-related
 expenses                         $   4,834    $  4,342      $  9,088    $  7,778    $  7,301   $  6,999    $  6,872
                                  ========================   ==========================================================

PER SHARE DATA:(2)
 Basic earnings                   $    0.61    $   0.52      $   1.12    $   0.74    $   0.89   $   0.86    $   0.88
 Diluted earnings                      0.61        0.52          1.12        0.74        0.89       0.86        0.88
 Cash dividends declared              0.263       0.204         0.428       0.368       0.375      0.330       0.263
 Book value at period-end             10.27        9.17          9.83        8.78        8.52       7.64        7.47
 Shares outstanding at
  period-end                      7,887,257   7,859,221     7,883,045   7,868,021   7,770,929  7,729,159   7,719,749
  Weighted average shares
   outstanding:
  Basic                           7,886,671   7,862,624     7,871,824   7,893,303   7,841,505  7,855,109   7,822,380
  Diluted                         7,921,303   7,877,009     7,891,428   7,911,215   7,861,071  7,873,581   7,831,051

BALANCE SHEET DATA (AT
PERIOD-END):
 Total assets                     $1,021,646   $849,615      $918,084    $779,169    $660,984   $627,050    $603,497
 Total loans, net of unearned
  income                            587,022     533,433       574,105     497,995     439,794    390,177     336,916
 Total deposits                     681,570     608,191       616,512     587,074     529,988    505,202     485,543
 Federal funds purchased and
  securities sold under
  agreements to repurchase           65,129      38,090        65,163      40,739      21,043     25,103      32,304
 Other short-term borrowings        187,136     126,140       152,138      76,516      32,426     26,089      13,776
 Long-term debt                          --          --            --          --       5,680      7,000      10,106
 Total shareholders' equity          80,977      72,072        77,518      69,110      66,219     59,037      57,689

PERFORMANCE RATIOS:
 Return on average total assets(3)     1.04 %      1.02 %        1.07 %      0.84 %      1.09 %     1.14 %      1.23 %
 Return on average total assets
  before merger-related expenses(3)    1.05        1.09          1.09        1.11        1.14       1.17        1.23
 Return on average shareholders'
  equity(3)                           12.22       11.69         12.25        8.92       11.21      11.79       12.73
 Return on average shareholder's
  equity before merger-related
  expenses(3)                         12.31       12.51         12.65       11.82       11.70      12.18       12.73
 Average equity to average assets      8.53        8.72          8.65        9.39        9.73       9.63        9.67
 Cash dividends declared to net
  income                              43.13       39.64         38.77       49.86       41.61      36.62       30.32
</TABLE>
- ----------------------------------

(1)  Net of $108,000 and $300,000 of capitalized construction period interest in
     1996 and 1995, respectively.
(2)  Adjusted to reflect the Stock Split.
(3)  Information for the six month periods is annualized.



                                      -14-
<PAGE>



                SELECTED CONSOLIDATED FINANCIAL DATA FOR CAPITAL

<TABLE>
<CAPTION>
                                    At or for the six
                                  months ended June 30,              At or for the years ended December 31,
                                  -----------------------   ----------------------------------------------------------
                                     1998       1997           1997       1996        1995        1994       1993
                                     ----       ----           ----       ----        ----        ----       ----
                                                     (dollars in thousands, except per share data)
<S>                               <C>        <C>            <C>        <C>         <C>         <C>        <C>     
SUMMARY OF OPERATING RESULTS:
Total interest income             $  6,308   $  5,442       $11,436    $   9,104   $  7,287    $  6,186   $  5,403
Total interest expense               2,705      2,153         4,709        3,555      2,817       1,999      1,943
                                  -----------------------   ----------------------------------------------------------
Net interest income                  3,603      3,289         6,727        5,549      4,470       4,187      3,460
Provision for credit losses            120         95           195           90        370         180        270
                                  -----------------------   ----------------------------------------------------------
Net interest income after
 provision for credit losses         3,483      3,194         6,532        5,459      4,100       4,007      3,190
Net securities gains (losses)           --          2            --           --         --           2         88
Noninterest income (excluding net
 securities gains (losses))            445        368           846          731        776         791        890
Noninterest expenses                 2,580      2,563         5,344        4,668      4,305       3,894      3,777
                                  -----------------------   ----------------------------------------------------------
Income before provision for
 income taxes                        1,348      1,001         2,034        1,522        571         906        391
Provision for income taxes             526        400           811          591       (705)       (200)      (390)
                                  -----------------------   ----------------------------------------------------------
Net income                             822        601         1,223          931      1,276       1,106        781
Other comprehensive income (loss)       (8)       (42)          (15)          --        195        (150)        --
                                  -----------------------   ----------------------------------------------------------
Comprehensive income              $    814   $    559       $ 1,208    $     931   $  1,471    $    956   $    781
                                  =======================   ==========================================================

PER SHARE DATA:
 Basic earnings                   $   0.83   $   0.62       $  1.26    $    0.97   $   1.42    $   1.35   $   0.97
 Diluted earnings                     0.82       0.61          1.22         0.96       1.42        1.35       0.97
 Cash dividends declared                --         --            --           --         --          --         --
 Book value at period-end            11.74      10.32         10.98         9.74       8.79        7.27       6.06
 Shares outstanding at
  period-end                       999,752    972,717       973,392      971,117    955,292     790,407    790,240
  Weighted shares outstanding
   Basic                           984,577    971,706       972,360      960,200    896,881     818,584    808,374
   Diluted                        1,003,041   992,443       999,493      969,897    900,185     820,013    808,374

BALANCE SHEET DATA (AT
PERIOD-END):
 Total assets                     $167,172   $140,487       $161,487   $ 128,434   $105,588    $ 84,848   $ 77,835
 Total loans, net of unearned
  income                           105,957     93,026       100,463       85,831     61,489      55,637     55,038
 Total deposits                    135,243    119,667       128,974      103,636     85,096      70,850     67,159
 Federal funds purchased and
  securities sold under
  agreements to repurchase          18,133      9,407        19,664       14,464     11,208       4,793      5,273
 Other short-term borrowings           887        898         1,249          430        400       3,126        191
 Long-term debt                         --         --            --           --         --          --         --
 Total shareholders' equity         11,735     10,035        10,691        9,457      8,396       5,746      4,789

PERFORMANCE RATIOS:
 Return on average total
  assets(1)                           1.03 %     0.91 %        0.88 %       0.83 %     1.41 %      1.40 %     1.10 %
Return on average
 shareholders' equity(1)             14.71      12.38         12.16        10.59      17.72       20.74      18.23
Average Equity to Average Assets(1)   7.02       7.34          7.20         7.79       7.93        6.76       6.02
Cash dividends declared to net
 income                                 --         --            --           --         --          --         --
</TABLE>

- ----------------------------------

(1) Information for the six month periods is annualized.


                                      -15-

<PAGE>

            PRO FORMA COMBINED SELECTED CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>
                                    At or for the six
                                  months ended June 30,              At or for the years ended December 31,
                                  -----------------------   ----------------------------------------------------------
                                     1998       1997           1997       1996        1995        1994       1993
                                     ----       ----           ----       ----        ----        ----       ----
                                                     (dollars in thousands, except per share data)
<S>                               <C>        <C>            <C>        <C>         <C>         <C>        <C>     
SUMMARY OF OPERATING RESULTS:
Total interest income             $ 40,573   $ 35,623       $74,627    $  63,757   $ 58,413    $ 50,078   $ 47,094
Total interest expense(1)           20,200     16,495        35,721       28,569     25,576      19,009     17,997
                                  -----------------------   ----------------------------------------------------------
Net interest income                 20,373     19,128        38,906       35,188     32,837      31,069     29,097
Provision for credit losses            570        557         1,524          408      1,080         705      1,035
                                  -----------------------   ----------------------------------------------------------
Net interest income after
 provision for credit losses        19,803     18,571        37,382       34,780     31,757      30,364     28,062
Net securities gains (losses)          313        146           580          193        123         377     (1,095)
Noninterest income (excluding net
 securities gains (losses))          3,935      2,969         6,386        4,799      4,571       3,294      5,387
Noninterest expenses                15,689     14,645        29,293       29,138     24,994      23,085     21,790
                                  -----------------------   ----------------------------------------------------------
Income before provision for
 income taxes                        8,362      7,041        15,055       10,634     11,457      10,950     10,564
Provision for income taxes           2,740      2,383         5,029        3,836      3,183       3,072      2,911
                                  -----------------------   ----------------------------------------------------------
Net income                           5,622      4,658        10,026        6,798      8,274       7,878      7,653
Other comprehensive income
 (loss), net of taxes                  687        641         2,897          (26)     2,875      (3,435)      1,135
                                  -----------------------   ----------------------------------------------------------
Comprehensive income              $  6,309   $  5,299       $12,923    $   6,772   $ 11,149    $  4,443   $   8,788
                                  =======================   ==========================================================
Net income before merger-related
  expenses                        $  5,656   $  4,943       $10,311    $   8,709   $  8,577    $  8,105   $   7,653
                                  =======================   ==========================================================

PER SHARE DATA:(2)
 Basic earnings                  $    0.59   $   0.49      $   1.05    $    0.71   $   0.88    $   0.85   $   0.83
 Diluted earnings                     0.58       0.49          1.05         0.71       0.88        0.85       0.83
 Cash dividends declared             0.217      0.169         0.354        0.305      0.314       0.281      0.224
 Book value at period-end             9.68       8.64          9.26         8.27       7.95        7.15       6.90
 Shares outstanding at
  period-end                     9,573,239  9,499,611     9,524,574    9,505,713  9,381,934   9,062,101  9,052,410
 Weighted average shares
  outstanding
 Basic                           9,547,061  9,501,309      9,511,612  9,512,584   9,354,005   9,235,569  9,185,622
 Diluted                         9,612,831  9,550,665      9,576,973  9,546,849   9,379,143   9,256,451  9,194,293
          
BALANCE SHEET DATA 
(AT PERIOD-END):
 Total assets                   $1,188,818  $ 990,102     $1,079,571  $ 907,603   $ 766,572   $ 711,898  $ 681,332
 Total loans, net of unearned
  income                           692,979    626,459        674,568    583,826     501,283     445,814    391,954
 Total deposits                    816,813    727,858        745,486    690,710     615,084     576,052    552,702
 Federal funds purchased and
  securities sold under agreements
  to repurchase                     83,262     47,497         84,827     55,203      32,251      29,896     37,577
 Other short-term borrowings       183,023    127,038       153,387       76,946     32,826      29,215     13,967
 Long-term debt                         --         --            --           --      5,680       7,000     10,106
 Total shareholders' equity         92,712     82,107        88,209       78,567     74,615      64,783     62,748

PERFORMANCE RATIOS:
 Return on average total
  assets(3)                           1.04 %     1.00 %        1.03 %       0.84 %     1.13 %      1.17 %     1.21 %
 Return on average total assets
  before merger-related expenses(3)   1.05       1.07          1.06         1.07       1.17        1.20       1.21
 Return on average shareholders'
  equity(3)                          12.53      11.78         12.24         9.12      11.89       12.55      13.13
 Return on average
 shareholder's equity before
  merger-related expenses(3)         12.61      12.50         12.59        11.68      12.32       12.91      13.13
 Average equity to average assets     8.31       8.53          8.44         9.16       9.51        9.30       9.25
 Cash dividends declared to net
  income                             36.82      34.53         34.04        43.03      35.21       31.48      27.23
</TABLE>

- ----------------------------------

(1)  Net of $108,000 and $300,000 of capitalized construction period interest in
     1996 and 1995, respectively.

(2)  Adjusted  to reflect  the Stock  Split.  Additionally,  the  amounts  shown
     reflect the  conversion  of Capital  Common Stock at an assumed  Conversion
     Ratio of 1.6864  shares of FCNB  Common  Stock per share of Capital  Common
     Stock.  See "Pro Forma  Combined  Financial  Information"  for  information
     regarding  the  impact  on pro  forma  combined  earnings  per share if the
     Minimum Conversion Ratio nd Maximum Conversion Ratio are in effect.

(3)  Information for the six month periods is annualized.

For  additional  information  regarding the impact on pro forma combined and pro
forma  equivalent  per share  cash  dividends  and book  value see  "Comparative
Historical and Pro Forma Data."



                                      -16-
<PAGE>

                   COMPARATIVE HISTORICAL AND PRO FORMA DATA

<TABLE>
<CAPTION>
                                                  At or for the six
                                                  months ended June
                                                        30,              At or for the years ended December 31,
                                                 -------------------  -------------------------------------------
                                                   1998     1997        1997     1996    1995     1994    1993
                                                   ----     ----        ----     ----    ----     ----    ----
                                                          (dollars in thousands, except per share data)
  <S>                                              <C>      <C>         <C>      <C>      <C>     <C>      <C>  
  FCNB Common Stock(1)
      Basic Earnings per Common Share:
        Historical:                              $ 0.61   $ 0.52      $1.12    $ 0.74   $0.89   $0.86    $0.88
        Pro forma combined - Minimum Conversion    0.60     0.50       1.07      0.73    0.90    0.87     0.85
    Ratio:
        Pro forma combined - 1.6864 Conversion     0.59     0.49       1.05      0.71    0.88    0.85     0.83
    Ratio:
        Pro forma combined - Maximum Conversion    0.58     0.48       1.04      0.70    0.87    0.84     0.82
    Ratio:
      Diluted Earnings per Common Share
        Historical                                 0.61     0.52       1.12      0.74    0.89    0.86     0.88
        Pro forma equivalent - Minimum             0.60     0.50       1.07      0.72    0.90    0.86     0.84
    Conversion Ratio
        Pro forma equivalent - 1.6864              0.58     0.49       1.05      0.71    0.88    0.85     0.83
    Conversion Ratio
        Pro forma equivalent - Maximum             0.57     0.48       1.03      0.70    0.87    0.84     0.82
    Conversion Ratio
      Dividends per Common Share:
        Historical                                 0.26     0.20       0.43      0.37    0.38    0.33     0.26
        Pro forma combined - Minimum Conversion    0.22     0.17       0.36      0.31    0.32    0.29     0.23
    Ratio
        Pro forma combined - 1.6864 Conversion     0.22     0.17       0.35      0.31    0.31    0.28     0.22
    Ratio
        Pro forma combined - Maximum Conversion    0.21     0.17       0.35      0.30    0.31    0.28     0.22
    Ratio
      Book value per Common Share (period end):
        Historical                                10.27     9.17       9.83      8.78    8.52    7.64     7.47
        Pro forma combined - Minimum Conversion    9.86     8.79       9.42      8.41    8.09    7.25     7.00
    Ratio
        Pro forma combined - 1.6864 Conversion     9.68     8.64       9.26      8.27    7.95    7.15     6.90
    Ratio
        Pro forma combined - Maximum Conversion    9.51     8.49       9.10      8.12    7.82    7.04     6.80
    Ratio
    Capital Common Stock(1)
      Basic Earnings per Common Share:
        Historical:                               $0.83    $0.62      $1.26     $0.97   $1.42   $1.35    $0.97
        Pro forma equivalent - Minimum             0.91     0.76       1.63      1.11    1.37    1.32     1.29
    Conversion Ratio:
        Pro forma equivalent - 1.6864              0.99     0.83       1.77      1.20    1.48    1.43     1.40
    Conversion Ratio:
        Pro forma equivalent - Maximum             1.08     0.89       1.93      1.30    1.62    1.56     1.52
    Conversion Ratio:
      Diluted Earnings per Common Share
        Historical                                 0.82     0.61       1.22      0.96    1.42    1.35     0.97
        Pro forma equivalent - Minimum             0.91     0.76       1.63      1.09    1.37    1.31     1.28
    Conversion Ratio
        Pro forma equivalent - 1.6864              0.98     0.83       1.77      1.20    1.48    1.43     1.40
    Conversion Ratio
        Pro forma equivalent - Maximum             1.06     0.89       1.91      1.30    1.62    1.56     1.52
    Conversion Ratio
      Dividends per Common Share:
        Historical                                   --       --         --        --      --      --       --
        Pro forma equivalent - Minimum             0.34     0.26       0.55      0.47    0.48    0.43     0.35
    Conversion Ratio
        Pro forma equivalent - 1.6864              0.37     0.29       0.60      0.51    0.53    0.47     0.38
    Conversion Ratio
        Pro forma equivalent - Maximum             0.40     0.31       0.65      0.56    0.57    0.51     0.41
    Conversion Ratio
      Book value per Common Share (period end):
        Historical                                11.74    10.32      10.98      9.74    8.79    7.27     6.06
        Pro forma equivalent - Minimum            14.99    13.36      14.32     12.78   12.30   11.02    10.64
    Conversion Ratio
        Pro forma equivalent - 1.6864             16.32    14.57      15.62     13.95   13.41   12.06    11.64
    Conversion Ratio
        Pro forma equivalent - Maximum            17.67    15.77      16.90     15.08   14.53   13.08    12.63
    Conversion Ratio
</TABLE>

    ---------------------------------------------

(1)  Adjusted to reflect the Stock Split.

The  pro forma equivalent amounts per common share for earnings,  dividends, and
     book value are based on a formula that multiplies the appropriate pro forma
     combined amounts by the Minimum Conversion Ratio, Maximum Conversion Ratio,
     and the assumed 1.6864 Conversion Ratio.



                                      -17-
<PAGE>



                                  THE MEETINGS

THE CAPITAL SHAREHOLDER MEETING

     General. The Capital Shareholder Meeting of will be held at the main office
of Capital,  located at One Church  Street,  Rockville,  Maryland,  on Thursday,
October 15, 1998, at 4:00 P.M. local time.

     The Capital Board of has chosen the close of business on August 31, 1998 as
the record date (the  "Capital  Record  Date") for purposes of  determining  the
shareholders  entitled  to notice of, and to vote at,  the  Capital  Shareholder
Meeting. As of the Capital Record Date, 1,000,752 shares of Capital Common Stock
were issued and,  outstanding,  and there were 998,947 shares  entitled to vote.
Shareholders  of Capital are  entitled to one vote on all matters to be acted on
at the  Capital  Shareholder  Meeting  for each  share of Capital  Common  Stock
entitled to vote held of record by them on the Capital Record Date. The presence
at the  Capital  Shareholder  Meeting,  in person or by proxy,  of the holders a
majority  of the total  number of  outstanding  shares of Capital  Common  Stock
entitled to vote is  necessary to  constitute a quorum.  In the event that there
are not  sufficient  votes for a quorum or to approve  the Merger at the Capital
Shareholder  Meeting,  the meeting may be adjourned  in order to permit  further
solicitation of proxies, provided, however, no proxyholder will vote any proxies
voted AGAINST  approval of the Agreement,  FOR a proposal to adjourn the Capital
Shareholder Meeting.

     Purpose of the Capital Shareholder  Meeting and Vote Required.  The purpose
of the Capital  Shareholder  Meeting is to consider  and vote on the proposal to
approve the Merger  pursuant to which  Capital  will be merged with and into the
Bank and shares of Capital Common Stock will automatically,  and without further
action,  be converted into the number of shares of FCNB Common Stock  determined
by dividing forty dollars  ($40.00) by the value of a share of FCNB Common Stock
as determined pursuant to the Agreement, subject to limitation and adjustment as
set forth in the Agreement;  and to transact such other business as may properly
come before the Capital  Shareholder  Meeting or any adjournment or postponement
thereof.

     The  affirmative  vote of two-thirds of the  outstanding  shares of Capital
Common Stock is required to approve the Merger. Directors and executive officers
of  Capital  owning or having  the power to vote or direct the voting of 246,682
shares of Capital  Common Stock,  or 24.65% of the Capital Common Stock entitled
as of the Capital  Record  Date,  have entered  into an  agreement  which,  with
limited  exceptions,  requires  them to vote in  favor of the  Merger.  See "The
Merger -- Certain  Related  Agreements  and Interests of Certain  Persons." As a
result of an order issued by the Comptroller, 926 shares or 0.09% of the Capital
Common  Stock  outstanding  as of the Capital  Record Date are  prohibited  from
voting, and therefore may not be voted at the Capital Shareholder  Meeting,  and
may not be counted  in  determining  a quorum.  Additionally,  97,186  shares of
Capital  Common Stock,  constituting  9.71% of the  outstanding  Capital  Common
Stock,  are  subject  to an  irrevocable  proxy  pursuant  to an  order  of  the
Comptroller,  and in  accordance  therewith,  such  shares  will be voted on all
matters submitted to shareholders in the same proportion as all other shares are
voted.

     THE  CAPITAL  BOARD HAS  UNANIMOUSLY  APPROVED  THE MERGER AND  UNANIMOUSLY
RECOMMENDS A VOTE FOR APPROVAL AND ADOPTION OF THE MERGER.

     Voting and Revocation of Proxies. If the enclosed form of proxy is properly
executed  and returned in time to be voted at the Capital  Shareholder  Meeting,
the shares  represented  thereby will be voted as  specified by the  shareholder
executing the proxy. In the absence of specific  instructions,  proxies received
will be voted in favor of the  proposal to approve the Merger.  Management  does
not know of any  matters  that will be brought  before the  Capital  Shareholder
Meeting,  other than as described  herein. If other matters are properly brought
before the Capital Shareholder Meeting, the persons named in the proxy intend to
vote such  shares to which the  proxies  relate in  accordance  with  their best
judgment,  unless such authority is withheld. A proxy may be revoked at any time
prior to the exercise of the authority  granted  thereby by  delivering  written
notice of such revocation to Stephen N. Ashman,  President of Capital,  prior to
the Capital Shareholder Meeting, by granting and



                                      -18-
<PAGE>



delivering a later dated proxy with respect to such shares,  or by attending the
Capital  Shareholder  Meeting in person and voting the shares. If Capital Common
Stock which you  beneficially  own is not registered in your name, you will need
additional  documentation  from your recordholder in order to vote personally at
the Capital Shareholder Meeting.

     Votes cast by proxy or in person at the Capital Shareholder Meeting will be
tabulated  by the  election  inspectors  appointed  for  the  meeting  who  will
determine whether or not a quorum is present.  Where, as to any matter submitted
to the Capital  shareholders  for a vote,  proxies are marked as abstentions (or
Capital shareholders appear in person but abstain from voting), such abstentions
will be treated as shares that are present and  entitled to vote for purposes of
determining the presence of a quorum.  Broker  non-votes will also be considered
present  for  purposes of  determining  a quorum.  Since  approval of the Merger
requires a two-thirds  majority of the  outstanding  shares,  an  abstention  or
broker non-vote will have the effect of a vote against the Merger.

     The enclosed  proxy is being  solicited on behalf of the Capital  Board and
Capital  will  bear  the  entire  cost  of such  solicitation.  In  addition  to
solicitation by mail,  officers,  directors and employees of Capital may solicit
proxies by telecopier,  telegram, in person or otherwise.  Such persons will not
receive any additional or special remuneration or payment for such solicitation.
Additionally,  officers,  directors or employees of FCNB may solicit  proxies by
mail, telecopier,  telegram, in person or otherwise.  FCNB will pay all expenses
of printing this Proxy Statement.

THE FCNB SHAREHOLDER MEETING

     General.  The FCNB Shareholder Meeting will be held at FCNB's headquarters,
7200 FCNB Court,  Frederick,  Maryland, on Wednesday,  November 4, 1998, at 3:00
P.M. local time.

     The Board of Directors  of FCNB (the "FCNB  Board") has chosen the close of
business on September  8, 1998 as the record date (the "FCNB  Record  Date") for
purposes of determining the shareholders  entitled to notice of, and to vote at,
the FCNB Shareholder  Meeting.  As of the FCNB Record Date,  7,905,445 shares of
FCNB Common Stock were issued and outstanding. Shareholders of FCNB are entitled
to one vote on all  matters to be acted on at the FCNB  Shareholder  Meeting for
each share of FCNB Common  Stock held of record by them on the FCNB Record Date.
The  presence  at the FCNB  Shareholder  Meeting,  in person  or by proxy,  of a
majority  of the total  number of  outstanding  shares of FCNB  Common  Stock is
necessary to constitute a quorum.

     Purpose of the FCNB Shareholder  Meeting and Vote Required.  The purpose of
the FCNB Shareholder  Meeting is to consider and vote on the proposal to approve
the Merger,  pursuant to which Capital will be merged with and into the Bank and
shares of Capital  Common Stock will be  converted  into the number of shares of
FCNB Common Stock  determined by dividing forty dollars ($40.00) by the value of
a share of FCNB Common Stock as  determined in  accordance  with the  Agreement,
subject to  adjustment  and  limitation  as set forth in the  Agreement;  and to
transact such other  business as may properly  come before the FCNB  Shareholder
Meeting or at any adjournment or postponement thereof.

      The affirmative vote of two-thirds of the votes entitled to be cast at the
FCNB  Shareholder  Meeting is  required to approve  the  Merger.  Directors  and
executive  officers  of FCNB  owning or having  the power to vote or direct  the
voting of 818,978 shares of FCNB Common Stock have indicated  their intention to
vote in favor of the Merger.

     THE FCNB BOARD HAS  UNANIMOUSLY  APPROVED  THE MERGER AND  RECOMMENDS  THAT
HOLDERS OF FCNB COMMON STOCK VOTE FOR THE MERGER.

     Voting and Revocation of Proxies. If the enclosed form of proxy is properly
executed and returned in time to be voted at the FCNB Shareholder  Meeting,  the
shares  represented  thereby will be voted as specified by shareholders.  In the
absence of specific instructions, proxies received will be voted in favor of the
proposals  to approve the Merger.  Management  does not know of any matters that
will be brought before the FCNB Shareholder Meeting, other than as




                                      -19-
<PAGE>

described  herein.  If  other  matters  are  properly  brought  before  the FCNB
Shareholder  Meeting,  the persons named in the proxy intend to vote such shares
to which the proxies relate in accordance  with their best judgment  unless such
authority is withheld.  A proxy may be revoked at any time prior to the exercise
of the authority granted thereby by delivering written notice of such revocation
to Helen G. Hahn,  Secretary of FCNB, prior to the FCNB Shareholder  Meeting, by
granting and  delivering a later dated proxy with respect to such shares,  or by
attending the FCNB Shareholder Meeting in person and voting the shares.

     Votes cast by proxy or in person at the FCNB  Shareholder  Meeting  will be
tabulated  by the  election  inspectors  appointed  for  the  meeting  who  will
determine whether or not a quorum is present.  Where, as to any matter submitted
to the FCNB shareholders for a vote,  proxies are marked as abstentions (or FCNB
shareholders appear in person but abstain from voting), such abstentions will be
treated  as  shares  that are  present  and  entitled  to vote for  purposes  of
determining the presence of a quorum.  Broker  non-votes will also be considered
present  for  purposes of  determining  a quorum.  Since  approval of the Merger
requires a two-thirds  majority of the votes  entitled to be cast, an abstention
or broker non-vote will have the effect of a vote against the Merger.

     The enclosed proxy is being  solicited on behalf of the FCNB Board and FCNB
shall bear the entire cost of such solicitation.  In addition to solicitation by
mail,  officers,  directors  and  employees  of  FCNB  may  solicit  proxies  by
telecopier,  telegram, in person or otherwise. Such persons will not receive any
additional or special remuneration or payment for such solicitation.

                                   THE MERGER

     Capital,  FCNB and the Bank  entered  into the  Agreement on June 23, 1998.
Following  shareholder approval of the Merger, and the satisfaction or waiver of
certain other  conditions  to the Merger,  Capital will be merged into the Bank.
The following brief description of the Merger and the Agreement does not purport
to  be  a  comprehensive  description  of  all  facets  of  the  Merger  or  the
transactional  or other  documents  prepared  in  connection  therewith,  and is
qualified in its entirety by reference to the Agreement in the form of Exhibit A
attached hereto and made a part hereof,  to which  shareholders of both FCNB and
Capital are urged to refer, and the other documents referred to herein.

THE AGREEMENT

     The Agreement  provides that Capital will be merged with and into the Bank,
a Maryland  chartered  commercial  bank,  with the Bank  surviving  the  Merger.
Pursuant  to the  Agreement,  upon  effectiveness  of the  Merger,  each  of the
outstanding  shares of Capital Common Stock will automatically be converted into
the number of shares of FCNB Common Stock  determined by dividing  forty dollars
($40.00) by the value of a share of FCNB Common Stock, as determined pursuant to
the  Agreement,  subject  to  adjustment  and  limitation  as set  forth  in the
Agreement  and as  described  below.  See "The  Merger  --  Consideration  to be
Received by Holders of Capital  Common  Stock," and "FCNB Corp -- Description of
FCNB Capital Stock." Each of the shares of FCNB Common Stock  outstanding  prior
to the  effectiveness  of the Merger  will be  unchanged,  and will  continue to
represent shares of FCNB Common Stock.

     THE BOARDS OF DIRECTORS OF CAPITAL AND FCNB HAVE  UNANIMOUSLY  APPROVED THE
MERGER AND RECOMMEND THAT THEIR RESPECTIVE SHAREHOLDERS VOTE "FOR" THE MERGER.



                                      -20-
<PAGE>



CONSIDERATION TO BE RECEIVED BY HOLDERS OF CAPITAL COMMON STOCK

     Conversion  of  Capital  Common  Stock.  Pursuant  to the  Agreement,  upon
effectiveness  of the Merger,  each share of Capital  Common  Stock,  except for
shares  held  by  Capital  in  treasury  or  by  dissenting  shareholders,  will
automatically,  and without  further  action,  be  converted  into the number of
shares of FCNB Common Stock determined by dividing forty dollars ($40.00) by the
value of a share of FCNB Common Stock,  as  determined  in  accordance  with the
Agreement (the "Conversion Ratio"),  provided,  however,  that in no event shall
the  Conversion  Ratio (as adjusted for the Stock Split) exceed 1.8576 shares of
FCNB  Common  Stock  for each  share  of  Capital  Common  Stock  (the  "Maximum
Conversion  Ratio") or be lower than 1.5199 shares of FCNB Common Stock for each
share of  Capital  Common  Stock  (the  "Minimum  Conversion  Ratio")  except as
discussed  below  under  "The  Merger --  Termination".  In the  event  that the
Conversion  Ratio,  calculated  as set forth above,  is higher or lower than the
Maximum  Conversion Ratio or Minimum  Conversion Ratio, as the case may be, then
shares of Capital  Common  Stock will be  converted  into  shares of FCNB Common
Stock at the Maximum  Conversion  Ratio,  or the Minimum  Conversion  Ratio,  as
appropriate.  The Maximum Conversion Ratio and the Minimum Conversion Ratio will
be  proportionately  adjusted to reflect any  dividend on the FCNB Common  Stock
payable in shares of FCNB Common Stock,  or  subdivision  or  combination of the
FCNB Common Stock, after the date hereof and prior to the Closing Date.

     No fractional shares of FCNB Common Stock will be issued in connection with
the Merger.  Holders of Capital  Common  Stock  entitled  to receive  fractional
shares of FCNB Common Stock will receive cash in lieu of such fractional shares,
without  interest,  based  upon the  value of a share  of FCNB  Common  Stock as
calculated pursuant to the Agreement.

     The value of a share of FCNB Common Stock for the  purposes of  determining
the  Conversion  Ratio is the  average of the per share  closing  price for FCNB
Common Stock for the twenty trading days immediately preceding the date which is
five  business days prior to the Closing Date, as reported on Nasdaq (the "Price
Determination  Period").  If there are no trades on any  trading  day during the
Price  Determination  Period,  or if Nasdaq does not report a closing price, the
closing price for any such day shall be the average of the closing bid price and
closing  asked price as reported on Nasdaq.  The value of a share of FCNB Common
Stock will be  proportionally  adjusted  to reflect any stock  dividend  paid by
FCNB, or any  combination  or  subdivision  of the FCNB Common  Stock,  prior to
Closing.  All  references to the Conversion  Ratio,  Maximum  Conversion  Ratio,
Minimum  Conversion  Ratio,  and the value of a share of FCNB  Common  Stock for
purposes of the  Agreement  contained  herein have been  adjusted to reflect the
Stock Split.

     The maximum  number of shares of FCNB  Common  Stock which can be issued to
holders of Capital Common Stock,  based upon the number of shares outstanding as
of the Capital Record Date and assuming the exercise of all options  outstanding
pursuant to the Capital 1988 Stock Option Plan (the "Capital  Option Plan"),  is
approximately  1,987,357  shares,  or  approximately  20.11% of the  issued  and
outstanding  shares of FCNB Common Stock following the Merger,  or approximately
19.55%  of the  shares  of  FCNB  Common  Stock  assuming  the  exercise  of all
outstanding  options to acquire FCNB Common Stock.  The minimum number of shares
of FCNB  Common  Stock which can be issued to holders of Capital  Common  Stock,
assuming the exercise of all options outstanding  pursuant to the Capital Option
Plan, is approximately  1,626,068 shares, or approximately  17.08% of the issued
and  outstanding   shares  of  FCNB  Common  Stock  following  the  Merger,   or
approximately  16.59% of the FCNB  Common  Stock  assuming  the  exercise of all
outstanding options to acquire FCNB Common Stock.

     Each share of FCNB Common Stock outstanding immediately prior to the Merger
will be unchanged  by the Merger,  and will  continue to represent  one share of
FCNB Common Stock. See "FCNB Corp -- Description of FCNB Capital Stock."

     Holders of FCNB  Common  Stock will  experience  dilution in book value per
share of  between  $0.41  and $0.76  per  share,  or  between  3.99% and  7.40%,
depending on the actual Conversion Ratio, as a result of the Merger,  based upon
the pro forma  combination  of FCNB's and Capital's  balance  sheets at June 30,
1998. See "Unaudited Pro Forma Combined Financial  Information".  Such pro forma
information has not, however, been adjusted to reflect any of the




                                      -21-
<PAGE>



improvements, operating efficiencies, or increased growth and earnings potential
that  FCNB  anticipates  as a result of the  Merger.  See  "Unaudited  Pro Forma
Combined  Financial  Information" and "The Merger --  Recommendation of the FCNB
Board." FCNB shareholders will experience dilution of their percentage ownership
interest in FCNB, and in their relative voting power.

     In the event that the value of a share of FCNB Common Stock,  as calculated
for purposes of determining  the Conversion  Ratio and as adjusted for the Stock
Split,  exceeds  approximately  twenty-six dollars and thirty-two cents ($26.32)
per share,  then each share of Capital  Common  Stock will be  converted  at the
Minimum  Conversion Ratio. As a result,  the value of FCNB Common Stock received
by holders of Capital  Common  Stock WOULD  EXCEED  forty  dollars  ($40.00) per
share.  In the  event  that  the  value  of a share  of FCNB  Common  Stock,  as
calculated for purposes of determining the Conversion  Ratio and as adjusted for
the Stock Split, is less than  approximately  twenty-one dollars and fifty-three
cents  ($21.53)  per  share,  then each share of  Capital  Common  Stock will be
converted  at the Maximum  Conversion  Ratio.  In that event,  the value of FCNB
Common  Stock  received  by holders of Capital  Common  Stock would be LESS THAN
forty dollars ($40.00) per share. There can be no assurance as to the value of a
share of FCNB Common  Stock during the Price  Determination  Period or as to the
actual  Conversion  Ratio  at which  shares  of  Capital  Common  Stock  will be
converted.

     There can be no assurance  that the market,  trading or intrinsic  value of
shares of FCNB Common Stock received by  shareholders of Capital in exchange for
each share of Capital  Common Stock will equal or exceed forty dollars  ($40.00)
per share at or after the effectiveness of the Merger. There can be no assurance
as to the level at which  shares  of FCNB  Common  Stock  can be sold,  or as to
whether an active and liquid market in FCNB Common Stock can be maintained.

     Options to Acquire Capital Common Stock. Pursuant to the Agreement, each of
the 69,100  options  outstanding  under the Capital Option Plan, if any, will be
converted  into and become an option to purchase FCNB Common Stock,  except that
incentive  stock options held by employees who will not continue as employees of
FCNB and options held by directors of Capital will be converted  into the number
of shares of FCNB Common Stock determined by subtracting the exercise price from
the forty  dollars  ($40.00)  and dividing the result by the value of a share of
FCNB Common  Stock  provided  that the value of a share of the FCNB Common Stock
shall not exceed  twenty-six  dollars and  thirty-two  cents ($26.32) or be less
than twenty-one dollars and fifty-three cents ($21.53), in each case as adjusted
for the Stock Split.  The number of shares which each converted  option shall be
exercisable  for  shall  be equal to the  number  of  shares  of  Capital  Stock
multiplied by the  Conversion  Ratio,  and the exercise  price per share of FCNB
Common  Stock shall be the original  exercise  price  divided by the  Conversion
Ratio.

BACKGROUND OF THE MERGER

     During the last ten years, there have been significant  developments in the
banking  and  financial  services  industries.  These  developments  include  an
increasing  consolidation in the industry which has accelerated  within the last
several  years,   geographic  expansion  by  regional  bank  holding  companies,
specialization  of  products  and  services  offered  by  banking  institutions,
increased  reliance  upon  technology  in  the  delivery  of  banking  services,
increased competition from financial  institutions which are not subject to bank
regulatory  oversight,  and increased  regulatory  compliance  requirements  for
banking institutions.

     As a result  of these  developments  and as part of the  normal  course  of
attempting to enhance the performance of Capital,  the Capital Board appointed a
special committee (the "Committee") on February 17, 1998, to consider  Capital's
various strategic options. The Committee,  chaired by Steven Schwartz,  included
Messrs. Ashman,  Bernstein, and Holtz. In March 1998, FBR met with the Committee
to update it on market conditions and discuss Capital's Strategic  alternatives,
including the possibility of a sale of Capital as a means to enhance shareholder
value.  In April 1998,  the Committee  retained FBR as its financial  advisor in
connection with  considering  Capital's  various  strategic  alternatives.  As a
result of the discussions with FBR, the Committee elected to pursue the strategy
of identifying potential merger candidates that might be interested in acquiring
Capital.  In April and May, 1998, FBR contacted 12


                                      -22-
<PAGE>



institutions or their holding  companies to determine their possible interest in
pursuing  an  acquisition  of  Capital,  and  information  was  provided to nine
companies. Following the provision of such information,  follow-up conversations
were  held by FBR with  four  institutions.  On May 19,  and May 24,  1998,  FBR
presented to the Committee status reports on discussions,  marketing  activities
and the offers resulting from such activities.  The Committee authorized FBR and
management  to continue  discussions  with Capital to determine if a transaction
could be  negotiated.  In late May 1998,  representatives  of  Capital  and FCNB
conducted due diligence reviews of each other's financial conditions,  business,
and  operations.  Concurrently,  the management of Capital  reviewed and revised
several  drafts of the  definitive  agreement  with the  assistance of Capital's
legal counsel and financial advisor, and a draft of the definitive agreement was
delivered to each of Capital's directors for their review. On June 23, 1998, the
Capital Board reviewed the proposed  transaction  and the  definitive  agreement
with Capital's  legal counsel and FBR. The Capital Board  considered all factors
deemed  relevant,  including FBR's opinion that the Conversion  Ratio is fair to
Capital's  shareholders  from a financial point of view, and determined that the
Merger was in the best interests of Capital and its shareholders and unanimously
approved the Merger.  FCNB and Capital publicly announced the Merger on June 23,
1998.

RECOMMENDATION OF THE FCNB BOARD; REASONS FOR THE MERGER

     The FCNB Board  believes that the proposed  Merger of Capital with and into
the Bank is in the best interests of FCNB and its shareholders.  The acquisition
of Capital will enable FCNB to expand its market into,  or increase its presence
in, the  banking  markets in which  Capital  operates.  FCNB  believes  that the
acquisition  of Capital  will enable it to  maintain  its  internally  generated
growth in assets, and to add to aggregate and per share earnings.  FCNB believes
that the market expansion and growth opportunities  presented by the acquisition
of Capital will enable FCNB to enhance revenues and earnings,  while maintaining
the  customer  and  community  oriented  services  which  FCNB has  historically
provided.  There can be no  assurance,  however,  that the Merger will  increase
FCNB's earnings or asset growth rates.

     ACCORDINGLY,  THE FCNB  BOARD  HAS  UNANIMOUSLY  APPROVED  THE  MERGER  AND
UNANIMOUSLY  RECOMMENDS  THAT HOLDERS OF FCNB COMMON STOCK VOTE FOR THE APPROVAL
OF THE MERGER.

RECOMMENDATION OF THE CAPITAL BOARD; REASONS FOR THE MERGER

     The  Capital  Board  believes  that the  Merger is fair to, and in the best
interest of, Capital and its  shareholders.  ACCORDINGLY,  THE CAPITAL BOARD HAS
UNANIMOUSLY  APPROVED  THE MERGER AND  UNANIMOUSLY  RECOMMENDS  THAT  HOLDERS OF
CAPITAL  COMMON  STOCK VOTE FOR THE  APPROVAL OF THE MERGER.  See "-- Opinion of
Capital's Financial Advisor."

     The terms of the Agreement, including the Conversion Ratio and the value of
the FCNB Common Stock to be received by Capital's shareholders,  were the result
of arm's length negotiations between the representatives of Capital and FCNB. In
reaching its determination that the Merger and the Agreement are fair to, and in
the best interests of, Capital and its shareholders, the Capital Board consulted
with its financial advisor, as well as with Capital's management, and considered
a number of factors,  including,  without  limitation,  the  following:  (i) the
belief that the terms of the  Agreement  are  attractive  in that the  Agreement
provides that Capital's shareholders will become shareholders of FCNB, a company
that the Capital Board  believes has very positive  future  prospects;  (ii) the
written  opinion  of  FBR  that  the  Conversion  Ratio  is  fair  to  Capital's
shareholders  from a  financial  point of view,  (iii) the pro  forma  financial
information on the Merger,  including,  among other things,  earnings per share,
dilution analysis, and ratio impact information; (iv) the sustainability of core
earnings  by FCNB and  potential  for  growth;  (v) the tax free  nature  of the
transaction to Capital and Capital's  shareholders;  (vi) the  historical  stock
price  information  for both FCNB and  Capital;  (vii) the review by the Capital
Board of the business, operations,  management, earnings and financial condition
of  FCNB  on both a  historical  and  prospective  basis,  of (A)  the  enhanced
opportunities for operating  efficiencies,  particularly in terms of integration
of operations and support functions such as product development, asset-liability
management,  marketing, data processing, loan review and finance and accounting,
that could result from the Merger and (B) the enhanced  opportunities for growth
that the Merger would make possible, particularly the ability to



                                      -23-
<PAGE>



respond to changing  competitive,  technological  and  regulatory  environments;
(viii) the Capital Board's belief that the combined enterprise, having a greater
size and greater  resources  than  Capital,  could offer  Capital's  customers a
broader  range of products and  services  than  Capital  presently  offers as an
independent  entity;  (ix) the  Board's  review of  alternatives  to the  Merger
(including the  alternatives of remaining  independent  and growing  internally,
remaining  independent  for a  period  of time  and  then  selling  Capital  and
remaining  independent and growing through future  acquisitions),  including the
range  of  possible  values  to  Capital's   shareholders   obtainable   through
implementation  of such  alternatives  and the timing and likelihood of actually
receiving such values; and (x) the current and prospective  economic environment
and competitive constraints facing financial institutions, including Capital and
FCNB.

     In approving the Merger,  the Capital Board did not identify any one factor
or group of factors as being more important or significant than any other factor
in the decision making process, although individual directors may have given one
or more factors more weight than other factors.

     THE CAPITAL  BOARD  BELIEVES  THAT THE MERGER IS IN THE BEST  INTERESTS  OF
CAPITAL AND CAPITAL SHAREHOLDERS.  THE CAPITAL BOARD UNANIMOUSLY RECOMMENDS THAT
CAPITAL SHAREHOLDERS VOTE "FOR" THE MERGER.

OPINION OF CAPITAL FINANCIAL ADVISOR

     Pursuant  to a letter  agreement  dated  as of March  31,  1998  (the  "FBR
Agreement"),  Friedman,  Billings,  Ramsey & Co.,  Inc.  ("FBR") was retained by
Capital to act as its financial  advisor in connection  with the Merger.  At the
meeting of the Capital  Board held on June 23, 1998,  FBR  delivered its written
opinion to the  Capital  Board to the effect  that as of such date,  an exchange
ratio based on a fixed price of $40.00 for each share of Capital  Common  Stock,
subject to certain  terms and  conditions  including  pricing  "collars"  on the
exchange  ratio for FCNB Common Stock,  pursuant to the Agreement (the "Exchange
Ratio")  was fair,  from a  financial  point of view,  to the holders of Capital
Common Stock.  FBR has  reconfirmed its June 23, 1998 opinion by delivery of its
written opinion (the "FBR Opinion") to the Capital Board, dated the date of this
Proxy  Statement,  stating that as of the date hereof,  based on the matters set
forth in such opinion and pursuant to the  Agreement,  the Exchange  Ratio to be
received  by the  holders  of shares  of  Capital  Common  Stock is fair to such
holders from a financial point of view.

     THE FULL TEXT OF THE FBR OPINION,  WHICH SETS FORTH THE  ASSUMPTIONS  MADE,
PROCEDURES FOLLOWED,  MATTERS CONSIDERED AND LIMITS ON THE REVIEW UNDERTAKEN, IS
ATTACHED  AS EXHIBIT B TO THIS PROXY  STATEMENT  AND IS  INCORPORATED  HEREIN BY
REFERENCE.  THE  DESCRIPTION OF THE FBR OPINION SET FORTH HEREIN IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO EXHIBIT B. CAPITAL'S SHAREHOLDERS ARE URGED TO READ
THE FBR OPINION IN ITS ENTIRETY.  FBR'S  OPINION IS ADDRESSED  ONLY TO CAPITAL'S
BOARD OF DIRECTORS AND DIRECTED ONLY TO THE EXCHANGE RATIO TO BE RECEIVED IN THE
MERGER BY THE  HOLDERS  OF  CAPITAL  COMMON  STOCK,  AND DOES NOT  CONSTITUTE  A
RECOMMENDATION TO ANY SHAREHOLDER AS TO HOW SUCH SHAREHOLDER  SHOULD VOTE AT THE
MEETING.

     FBR is a nationally  recognized investment banking firm and was selected by
Capital based on the firm's  reputation and experience in investment  banking in
general,  its  recognized  expertise in the valuation of banking  businesses and
because of its familiarity with Capital.  FBR, as part of its investment banking
business,  is  frequently  engaged  in the  valuation  of  businesses  and their
securities   in   connection   with   mergers   and   acquisitions,   negotiated
underwritings,  competitive  biddings,  secondary  distributions  of listed  and
unlisted  securities,  private placements and valuations for corporate and other
purposes.

     In connection  with rendering the opinions dated June 23, 1998 and the date
hereof,  FBR, among other things: (i) reviewed the Agreement;  (ii) reviewed the
Annual Report to Shareholders of Capital for the fiscal years ended December 31,
1996 and 1997, and Annual Report of Capital on Form 10-KSB filed with the Office
of the  Comptroller  of the  Currency  (the  "OCC") for the fiscal  years  ended
December 31, 1995, 1996 and 1997, reviewed the Annual Proxy Statement of Capital
dated April 21,  1998,  as well as  Quarterly  Reports of Capital on Form 10-QSB
filed with the OCC



                                      -24-
<PAGE>



     for the three month periods ended March 31, 1997, June 30, 1997,  September
30, 1997,  March 31, 1998 and June 30, 1998; (iii) reviewed the Annual Report to
Shareholders  of FCNB for the fiscal years ended December 31, 1996 and 1997, and
Annual  Reports  of FCNB on Form 10-K  filed with the  Securities  and  Exchange
Commission  (the "SEC") for the fiscal  years ended  December 31, 1996 and 1997,
reviewed  the Annual Proxy  Statement  of FCNB dated March 20, 1998,  as well as
Quarterly  Reports of FCNB on Form 10-Q  filed with the SEC for the three  month
periods  ended June 30, 1997,  September  30, 1997,  March 31, 1998 and June 30,
1998; (iv) reviewed the unaudited  financial  statements of Capital for the five
months ended May 31, 1998;  (v) reviewed the reported  market prices and trading
activity for FCNB common  stock for the period  January 1, 1995 through June 22,
1998 and September 2, 1998; (vi) discussed the financial  condition,  results of
operations,  earnings  projections,  business and  prospects of Capital and FCNB
with the  managements  of  Capital  and FCNB;  (vii)  compared  the  results  of
operations  and  financial  condition  of Capital and FCNB with those of certain
publicly-traded  financial  institutions  (or their holding  companies) that FBR
deemed to be  reasonably  comparable  to  Capital  or FCNB,  as the case may be;
(viii)  reviewed the  financial  terms,  to the extent  publicly  available,  of
certain acquisition  transactions that FBR deemed to be reasonably comparable to
the Merger; (ix) reviewed the financial terms, to the extent publicly available,
of certain  acquisition  transactions  previously  entered into by FCNB; and (x)
performed such other  analyses and reviewed and analyzed such other  information
as FBR deemed appropriate.

     In  connection  with  rendering the FBR Opinion,  as set forth herein,  FBR
assumed and relied  upon,  without  independent  verification,  the accuracy and
completeness of all the financial  information,  analyses and other  information
reviewed by and discussed with it, and did not make an independent evaluation or
appraisal  of  the  specific  assets,  the  collateral  securing  assets  or the
liabilities of FCNB,  Capital or any of their  respective  subsidiaries,  or the
collectibility of any such assets (relying,  where relevant, on the analyses and
estimates  of FCNB and  Capital).  With  respect  to the  financial  projections
reviewed with each company's management,  FBR assumed that they reflect the best
currently available estimates and judgments of the respective managements of the
respective future financial  performances of each of FCNB and Capital and of the
combined company, and that such performances will be achieved.  FBR also assumed
that there has been no material change in FCNB's or Capital's assets,  financial
condition,  results of operations,  business or prospects  since the date of the
last financial statements noted above.  Finally, FBR assumed without independent
verification  that the  aggregate  consolidated  allowances  for loan losses for
Capital and FCNB were  adequate to cover such  losses,  and that the  conditions
precedent in the Merger Agreement are not waived.

     The forecasts and projections furnished to FBR for Capital were prepared by
the  management  of Capital.  As a matter of policy,  Capital  does not publicly
disclose  internal  management  forecasts,  projections or estimates of the type
furnished  to FBR in  connection  with  its  analysis  of the  Merger,  and such
forecasts,  projections  and  estimates  were not  prepared  with a view towards
public  disclosure.  These  forecasts,  projections  and estimates were based on
numerous variables and assumptions which are inherently  uncertain and which may
not be within the control of management including,  without limitation,  general
economic,  regulatory and competitive  conditions.  Accordingly,  actual results
could vary materially  from those set forth in such  forecasts,  projections and
estimates.

     The  Capital  Board  imposed  no  limitations  on FBR with  respect  to the
investigation  made or procedures  followed by FBR in rendering the FBR Opinion.
In connection  with  rendering such fairness  opinion to the Capital Board,  FBR
performed a variety of  financial  analyses.  The  following is a summary of the
material  financial  analyses  performed  by FBR,  but does not  purport to be a
complete  description  of FBR's  analyses or  presentation  at the June 23, 1998
meeting of the Capital Board.  FBR believes that its analyses must be considered
as a whole  and  that  selecting  portions  of  such  analyses  and the  factors
considered therein,  without considering all factors and analyses,  could create
an incomplete view of the analyses and the processes underlying the FBR Opinion.
The preparation of a fairness opinion is a complex process involving  subjective
judgments  and is not  necessarily  susceptible  to partial  analyses or summary
description.  In its  analyses,  FBR made numerous  assumptions  with respect to
industry  performance,  business  and  economic  conditions  and  various  other
matters, many of which are beyond the control of Capital and FCNB. Any estimates
contained in FBR's analyses are not necessarily  indicative of future results or
values,  which may be significantly  more or less favorable than such estimates.
Estimates of values of companies do not purport to be appraisals or  necessarily
reflect the prices at which the  companies or their  securities  may actually be
sold.



                                      -25-
<PAGE>



     Summary of Terms of Proposed  Transactions.  FBR  reviewed the terms of the
proposed Merger,  including the form of  consideration.  The Exchange Ratio at a
price of $40.00 per share for Capital Common Stock  represents a multiple of (i)
31.7x  Capital's  earnings per share for the twelve months ended March 31, 1998;
(ii) 27.7x  Capital's  earnings per share for the twelve  months ended March 31,
1998  after  adjustment  for  one-time  expense  due to  fire  damage  at one of
Capital's branches; (iii) 21.8x management's estimate of Capital's 1998 earnings
per share;  (iv) 3.77x  Capital's book value per share as of March 31, 1998; and
(v) 3.77x  Capital's  tangible  book value per share as of March 31,  1998.  The
Exchange  Ratio also  represented  a tangible  book premium to core  deposits of
24.53% based on Capital's tangible book value at March 31, 1998.

     Comparable  Transaction Analysis. FBR reviewed certain information relating
to  transactions  announced  since January 1, 1997 involving the  acquisition of
banks nationwide ("Nationwide Transactions"); banks in the District of Columbia,
Maryland and Virginia ("Regional  Transactions");  banks nationwide in which the
seller's  return on average  equity  ("ROAE") is between 12% and 14%  ("Seller's
ROAE Comparable  Transactions");  and banks  nationwide with assets between $100
million and $200 million (the "Asset Comparable Transactions"  and collectively,
the  "Comparable  Groups").  In  conjunction  with its  analysis,  FBR  reviewed
valuation  multiples based on price to book value, price to tangible book value,
price to latest twelve  months  earnings per share and the premium over tangible
book  value as a  percentage  of core  deposits.  FBR  compared  FCNB's  pending
acquisition of Capital to transactions  involving the Comparable Groups over the
period from January 1, 1997 through  June 22, 1998.  FBR computed the  foregoing
ratios  for the  Merger  based on the a price per share of  $40.00  for  Capital
Common  Stock.  The  Comparable   Groups  included  the  following   numbers  of
transactions:  Nationwide  Transactions  (516); the Regional  Transactions (21);
Seller's ROAE Comparable  Transactions  (83); and Asset Comparable  Transactions
(113). FBR's computations yielded the following median multiples at announcement
for the Nationwide  Transactions,  the Regional Transactions,  the Seller's ROAE
Comparable Transactions and the Asset Comparable Transactions,  respectively, as
compared with the following  indicated  multiples for Capital at announcement of
the Merger:  (i) price to book value multiples of 2.29x,  2.64x, 2.45 and 2.51x,
compared with 3.77x for the Merger;  (ii) price to tangible book value multiples
of 2.36x,  2.72x,  2.56x and 2.53x,  compared  with 3.77x for the Merger;  (iii)
price to latest  twelve months  earnings  multiples of 19.8x,  21.1x,  19.8x and
20.7x,  compared with 31.7x for last twelve months  earnings and 27.7x  adjusted
last twelve months  earnings for the Merger;  and (iv) core deposit  premiums of
16.20%, 21.93%, 19.01% and 19.84%, compared with an indicated deposit premium in
the Merger of 24.53%.

     Discounted Earnings Stream and Terminal Value Analysis.  Using a discounted
earnings stream and terminal value analysis,  FBR estimated the future stream of
earnings flows that Capital could be expected to produce  through the year 2002,
under various  circumstances,  assuming Capital performed in accordance with the
earnings forecasts of Capital  management.  To approximate the terminal value of
the Capital Common Stock at the end of a four-year  period  (December 31, 2002),
FBR  applied  price to earnings  multiples  ranging  from 19.5 to 22.0,  applied
multiples  of book value  ranging  from 220% to 270% and applied  premiums  over
tangible book value as a percentage of core deposits of 16.0% to 21.0%.  The net
income  streams,  dividend  streams and terminal  values were then discounted to
present  values using a discount rate of 12.5%.  When a 12.5%  discount rate was
applied to price to book value merger  multiples  of 220% to 270%,  the analysis
indicated  a  reference  range  between  $26.74  and $32.82 per share of Capital
Common  Stock.  When the same  discount  rate of 12.5% was  applied  to price to
earnings  per share merger  multiples of 19.5 times to 22.0 times,  the analysis
indicated  a  reference  range  between  $34.21  and $38.60 per share of Capital
Common Stock.  When the same discount rate of 12.5% was applied to tangible book
premium  to core  deposits  merger  multiples  of 16.0% to 21.0%,  the  analysis
indicated  a  reference  range  between  $33.29  and $39.89 per share of Capital
Common Stock.

     Pro Forma Merger  Analysis.  FBR performed  pro forma merger  analyses that
combined  Capital's  and FCNB's  current and  projected  income  statements  and
balance  sheets based on earnings  forecasts of Capital and FCNB,  respectively.
Assumptions and analyses of the accounting treatment,  acquisition  adjustments,
operating  efficiencies and other adjustments were made to arrive at a base case
pro forma  analysis  to  determine  the effect of the Merger on FCNB.  FBR noted
that,  based on the Exchange Ratio and the net impact of merger related  charges
and  other  one-time  expenses,  the  impact of the  Merger on FCNB's  pro forma
earnings per share and tangible book value per share did not



                                      -26-
<PAGE>



appear to be material.  The actual results achieved by the combined company will
vary from the projected results and such variations may be material.

     Analysis  of  Selected   Publicly  Traded   Companies.   In  preparing  its
presentation,  FBR used  publicly  available  information  to  compare  selected
financial and market trading  information,  including book value,  tangible book
value, earnings,  asset quality ratios, loan loss reserve levels,  profitability
and capital  adequacy,  for FCNB and selected other publicly  traded  commercial
banks  located  in a  similar  region of the  United  States.  This  peer  group
consisted of commercial  bank holding  companies  with total assets between $500
million and $1.5 billion in the  MidAtlantic  region of the United  States.  FBR
reviewed  the  historical  financial  information  for FCNB  and the peer  group
between  December 31, 1995 and March 31, 1998.  According to the analysis,  FCNB
compared  favorably to the peer group when looking at asset  quality,  loan loss
reserve levels, capital adequacy, earnings performance and operating efficiency.

     In  connection   with   rendering  the  FBR  Opinion,   FBR  confirmed  the
appropriateness of its reliance on the analyses used to render its June 23, 1998
opinion by  performing  procedures  to update  certain of such  analyses  and by
reviewing  the  assumptions  upon which such analyses were based and the factors
considered  in connection  therewith.  The FBR Opinion is  necessarily  based on
economic,  market and other conditions as in effect on, and the information made
available to it as of, the date of such opinion. Events occurring after the date
of the FBR Opinion could  materially  affect the  assumptions  used in preparing
such opinion.

     Pursuant  to  the  FBR  Agreement,  Capital  retained  FBR  to  act  as its
independent  financial  advisor in connection with the Merger.  In the event the
Merger is  consummated,  the Company  will pay FBR a success  fee (the  "Success
Fee") equal to: (i) sixty-five basis points (0.65%) of the fair market value (as
defined below) of the first $37.5 million of aggregate consideration received by
the Company's  shareholders as of the closing of the Sale Transaction;  and (ii)
five  percent  (5%) of the  fair  market  value of any  aggregate  consideration
received by the Company's shareholders as of the closing of the Sale Transaction
in excess of $37.5 million. The Success Fee shall be payable as follows: (A) 25%
of the anticipated Success Fee was paid upon the signing of the Merger Agreement
with a Purchaser Entity, which amount shall be returned to Capital if the Merger
is not consummated for any reason other than the breach of the agreement of sale
by Capital;  and (B) the  remainder  of such  Success Fee shall be due to FBR in
immediately  available  funds at the  closing of the  Merger.  Capital  also has
agreed to reimburse FBR for its reasonable  out-of-pocket expenses in connection
with its engagement and to indemnify FBR and its affiliates and their respective
partners, directors, officers, employees, agents and controlling persons against
certain  expenses  and  liabilities,   including  liabilities  under  applicable
securities laws.

     FBR has advised  Capital that, in the ordinary  course of its business as a
full-service securities firm, FBR may, subject to certain restrictions, actively
trade the equity  securities  of Capital  and/or FCNB for its own account or for
the accounts of its customers, and, accordingly,  may at any time hold a long or
short position in such securities.

CONDITIONS TO THE MERGER

     The  obligation of Capital to  consummate  the Merger is subject to various
conditions,   including  the  following:  (i)  the  continued  accuracy  of  the
representations  and warranties of FCNB; (ii) the  performance,  in all material
respects,  of all of the covenants and  agreements of FCNB under the  Agreement;
(iii) the approval of the Merger by the  shareholders  of both Capital and FCNB;
(iv) the  effectiveness  of the  Registration  Statement  (of which  this  Proxy
Statement  forms a part) on Form S-4 relating to the FCNB Common Stock;  (v) the
receipt of a satisfactory  opinion as to the federal income tax  consequences of
the Merger;  (vi) the absence of any material  adverse  change in the  business,
operations,  assets, financial condition,  prospects or results of operations of
FCNB or the Bank;  (vii) the  approval for  quotation on Nasdaq,  upon notice of
issuance,  of  the  shares  of  FCNB  Common  Stock  to  be  issued  to  Capital
shareholders in connection with the Merger; and (viii) the absence of any order,
decree, or injunction (or proceeding seeking any of the foregoing)  enjoining or
prohibiting consummation of the Merger and the transactions  contemplated by the
Agreement.





                                      -27-
<PAGE>



     The  obligation of FCNB and the Bank to consummate the Merger is subject to
various conditions,  including the following:  (i) the continued accuracy of the
representations and warranties of Capital; (ii) the performance, in all material
respects,  of the obligations of Capital under the Agreement;  (iii) the receipt
of all  requisite  regulatory  approvals,  which  approvals  shall  not  contain
conditions other than those as are generally  imposed,  and which do not, in the
reasonable  judgment of FCNB, make it inadvisable to consummate the Merger; (iv)
the  approval of the Merger by the  shareholders  of Capital  and FCNB;  (v) the
receipt of an opinion of FCNB's  independent  accountants,  or FCNB's  otherwise
satisfying  itself,  that  the  Merger  can be  accounted  for as a  pooling  of
interests;  (vi) the absence of any  material  adverse  change in the  business,
operations,  assets, financial condition,  prospects or results of operations of
Capital; (vii) the absence of any injunction,  proceeding, statute or regulation
preventing  consummation  of  the  Merger  or  making  it  unlawful,  or in  the
reasonable judgment of FCNB,  inadvisable,  to consummate the Merger; (viii) the
absence of previously undisclosed litigation which, if successful,  would in the
reasonable  judgement of FCNB,  have a material  adverse effect on the financial
condition,  operations,  business or prospects of Capital; (ix) the execution of
Support Agreements by each of the directors of Capital; (x) the amendment of the
Capital Shareholder Protection Rights Plan to exclude FCNB and the Bank from the
operation thereof as a result of the Agreement and the transactions contemplated
by the  Agreement;  (xi)  the  execution  of  noncompetition  agreements  by the
directors of Capital;  and (xii) the receipt of a satisfactory opinion as to the
federal income tax consequences of the Merger.  See "The Merger -- Termination,"
"-- Certain Related Agreements and Interests of Certain Persons," "-- Accounting
Treatment," and "-- Certain Federal Income Tax Consequences."

     Pending  effectiveness  of the  Merger,  Capital is required to conduct its
business in the ordinary course,  and in substantially the same manner as it has
conducted business to date. Additionally, Capital has agreed not to take certain
actions,  including,  but  not  limited  to  paying  any  dividends,  redeeming,
repurchasing  or issuing any shares of Capital  Common Stock or capital stock of
any  subsidiary,  except for the issuance of shares of Capital Common Stock upon
the exercise of options outstanding under the Capital Option Plan; incurring any
obligations or liabilities  except in the ordinary course of business;  granting
any salary  increases or bonuses except bonuses in accordance with past practice
at year end which have been accrued for, or which have been previously disclosed
to FCNB;  effecting any merger,  sale of assets or other  transaction not in the
ordinary  course of  business;  taking any action  which  would cause the rights
attached  to the  Capital  Common  Stock to become  exercisable  or  detach;  or
soliciting  or  authorizing  any  inquiries  or  proposals  with  respect to any
extraordinary  transactions other than the Merger, except that the Capital Board
may consider,  negotiate,  communicate  or provide  information  with respect to
(collectively   "communications")   an  Unsolicited   Acquisition  Proposal  (as
hereinafter  defined)  received  prior to the Effective  Time,  which it in good
faith   determines   its  fiduciary   duty  under  Maryland  law  requires  such
communications.  Any such  determination must be based on the written opinion of
Capital's counsel that the Board's  fiduciary duty requires such  communications
because,  based on the opinion of Capital's financial advisor,  such proposal is
more favorable to the  shareholders  of Capital than the Merger.  An Unsolicited
Acquisition Proposal is any proposal for a merger, consolidation, share purchase
or exchange,  or purchase and assumption  transaction  or similar  extraordinary
transaction involving Capital or all of its assets, which is received by Capital
without  violation  of its  agreement  not to  further  seek  or  encourage  any
proposals for such transactions.

     The Agreement  provides that as promptly as  practicable  after the date of
the  Agreement  and  Capital's  furnishing  any  information  regarding  Capital
required to be  included,  FCNB will file the  Registration  Statement  with the
Commission  and  applications  or  notices  with the Board of  Governors  of the
Federal Reserve (the "Federal Reserve"),  the Maryland Commissioner of Financial
Regulation,  the Comptroller of the Currency and any other  appropriate state or
federal regulatory agency for approval of the Merger. As of the date hereof, all
notices and applications have been filed, but no approvals have been received to
date.

THE OPTION AGREEMENT

     Pursuant to the Option Agreement,  Capital has granted FCNB the option (the
"Option"), exercisable only in certain circumstances that have not yet occurred,
to acquire up to 248,278 shares,  or 19.9% of the aggregate  shares,  of Capital
Common Stock that would be outstanding  immediately after the issuance of shares
in respect of the Option (and



                                      -28-
<PAGE>



without reference to other options, warrants or rights to acquire Capital Common
Stock  outstanding as of the date of grant of the Option),  at an exercise price
of $35.00 per share.

     The Option is  exercisable in whole or in part, but subject to any required
regulatory  approvals,  at any time after a  "Purchase  Event"  shall  occur.  A
Purchase Event, as defined in the Option Agreement, is any of the following: (1)
Capital,  without having  received  FCNB's prior written  consent,  which may be
withheld  in the sole  discretion  of FCNB,  enters into an  agreement  with any
person  to:  (i)  acquire,  merge  or  consolidate,  or enter  into any  similar
transaction,  with Capital;  (ii)  purchase,  lease or otherwise  acquire all or
substantially  all of the assets of  Capital;  or (iii)  purchase  or  otherwise
acquire securities  representing 15% or more of the voting power of Capital; (2)
any person  acquires  beneficial  ownership  or the right to acquire  beneficial
ownership of 15% or more of the outstanding  shares of Capital Common Stock (the
term "beneficial ownership" for purposes of the Option Agreement has the meaning
assigned  thereto  in  Section  13(d) of the  Exchange  Act and the  regulations
promulgated thereunder);  or (3) any person shall have made a bona fide proposal
to Capital by public  announcement or written  communication  that is or becomes
the subject of public  disclosure to acquire Capital by merger,  share exchange,
consolidation,  purchase of all or substantially  all of its assets or any other
similar transaction, and following such bona fide proposal: (i) the shareholders
of Capital vote not to approve the Agreement at the Capital  Shareholder Meeting
or the Capital Board withdraws,  modifies or changes its  recommendation  to the
shareholders  of Capital in a manner  detrimental  to  approval of the Merger by
shareholders of Capital;  or (ii) the Capital Shareholder Meeting shall not have
been held prior to the termination of the Agreement.

     If a Purchase Event occurs,  and Capital has entered into an agreement with
respect to the acquisition,  merger or consolidation of Capital, the sale of all
or substantially all of the assets of Capital,  or similar business  combination
transaction,  or other  transaction  inconsistent  with the  consummation of the
Agreement (an "other  transaction"),  then, at the election of FCNB, and in lieu
of the  exercise  of the  Option,  and  subject to the  receipt of any  required
regulatory approvals,  notices or certifications,  FCNB may require the purchase
of the Option  from FCNB at any time before or after the  effectiveness  of such
other transaction, at a cash price equal to the excess of the per share value of
the other transaction over the Exercise Price multiplied by the number of shares
subject to this  Option.  Capital has agreed that it will cause the other party,
and its parent company,  if any, to the other transaction to expressly assume as
an obligation of such other party the  obligation to make the described  payment
described.

     The Option  shall  expire  and  terminate,  to the  extent  not  previously
exercised, upon the earlier of: (i) the Effective Time; (ii) upon termination of
the  Agreement  in  accordance  with  the  provisions  thereof,   other  than  a
termination based upon,  following or in connection with either:  (a) a material
breach by Capital of a Specified Covenant (as defined below); or (b) the failure
of Capital to obtain shareholder  approval of the Agreement by the vote required
under  applicable law, if either (a) or (b) follows the occurrence of a Purchase
Event;  or (iii) 12 months  after  termination  of the  Agreement  based  upon a
material breach by Capital of a Specified  Covenant or the failure of Capital to
obtain  shareholder  approval  of the  Agreement  by  the  vote  required  under
applicable  law, in either case  following the  occurrence of a Purchase  Event.
"Specified Covenant" means any material  representation,  warranty,  covenant or
agreement contained in the Agreement.

     The grant of the Option by Capital was a condition and inducement to FCNB's
willingness to enter into the Agreement. Exercise of the Option may tend to make
the  acquisition  of a  controlling  interest in Capital  more  expensive to any
prospective acquiror of Capital, other than FCNB, and therefore may decrease the
likelihood that another  prospective  acquiror will seek a business  combination
with Capital, and may increase the probability that the Merger will consummated,
even if another business  combination  would be beneficial to holders of Capital
Common Stock.



                                      -29-
<PAGE>



TERMINATION

     The  Agreement may be  terminated,  and the Merger  abandoned,  at any time
prior to the effectiveness of the Merger, whether or not such termination occurs
before or after approval of the Merger by the  shareholders of Capital and FCNB,
and without further action by shareholders of Capital and FCNB, in the following
circumstances:  (i) by mutual consent of Capital and FCNB; (ii)  unilaterally by
either Capital or FCNB at any time after April 30, 1999,  except that if Capital
engages in communications  regarding an Unsolicited  Acquisition Proposal it may
not terminate under this  provision;  (iii)  unilaterally,  by either Capital or
FCNB in the  event of a  material  breach  by the  other of any  representation,
warranty or agreement contained in the Agreement if such breach has not been, or
cannot be cured within 30 days of delivery of written notice of the breach; (iv)
unilaterally, by either Capital or FCNB if any government or regulatory approval
required for consummation of the Merger is denied by final non-appealable order,
or any denial  shall not have been  appealed in a timely  manner;  (v) by either
FCNB or Capital,  if any condition  precedent to the obligation of that party to
consummate  the merger cannot be satisfied by April 30, 1999,  provided that the
terminating party must not be in breach of a material  representation,  warranty
or agreement;  (vi)  unilaterally,  by either Capital or FCNB, in the event that
the Merger is not approved at, respectively,  the Capital Shareholder Meeting or
the FCNB Shareholder Meeting; or (vii) by Capital, if at Closing, the value of a
share of FCNB Common Stock, as determined during the Price Determination  Period
and as adjusted for the Stock Split,  is less than $17.94,  unless FCNB,  within
five days of receipt of notice of  termination,  advises Capital of its election
to increase the Conversion  Ratio to 2.2287 shares of FCNB Common Stock for each
share of Capital Common Stock.  If the Agreement is terminated  under any of the
foregoing  circumstances,  neither  Capital nor FCNB shall have any liability or
obligation to the other  relating to the  Agreement,  other than with respect to
confidentiality  of documents and expenses,  and except in the event of a wilful
breach of a material provision.

AMENDMENT AND WAIVER

     Any of the terms and conditions of the Agreement may be amended or modified
by Capital  and FCNB in  writing,  at any time  before or after  approval by the
shareholders of Capital or FCNB, except that no amendment or modification  after
approval by the  shareholders of Capital may reduce the value or change the form
of  consideration  to be  received  by  shareholders  of  Capital.  Any  term or
condition of the Agreement  may be waived at any time, in writing,  by the party
which,  or the  shareholders of which, is entitled to the benefit of such waived
term or condition.  FCNB and Capital have each waived certain  provisions of the
Agreement. See "The Merger -- Conditions to the Merger."

EFFECTIVENESS OF THE MERGER

     The  Closing  Date of the Merger  shall  take  place  within 15 days of the
receipt  of  all  required   approvals  and  authorizations  of  government  and
regulatory authorities and the expiration of all applicable waiting periods, and
the  satisfaction  or waiver of all  conditions to the Merger.  The Merger shall
become  effective  upon the later of the filing of  Articles  of Merger with the
Maryland  Department of  Assessments  and Taxation or the date indicated in such
Articles of Merger.  It is expected that the Merger will become effective within
one business day of the Closing.

SURRENDER OF CERTIFICATES

     Upon effectiveness of the Merger,  certificates which formerly  represented
shares of  Capital  Common  Stock  will  represent  the number of shares of FCNB
Common  Stock into which  shares  shall have been  converted,  except that until
exchanged  for FCNB Common  Stock  certificates,  the holders of Capital  Common
Stock   certificates  will  not  be  entitled  to  receive  dividends  or  other
distributions or payments on FCNB Common Stock.

     Promptly  following  effectiveness  of the Merger,  FCNB or American  Stock
Transfer and Trust Company,  FCNB's transfer agent (the "Exchange Agent"),  will
mail each Capital shareholder  information  regarding the exchange of his or her
shares of Capital Common Stock including  procedures to be followed in the event
that  a  Capital   Shareholder  has  lost  his  or  her  certificates.   CAPITAL
SHAREHOLDERS SHOULD NOT DELIVER CERTIFICATES REPRESENTING



                                      -30-
<PAGE>



CAPITAL  COMMON  STOCK TO CAPITAL,  FCNB OR THE  EXCHANGE  AGENT UNTIL THEY HAVE
RECEIVED  TRANSMITTAL  FORMS,  AND SHOULD NOT RETURN  CERTIFICATES  FOR  CAPITAL
COMMON STOCK WITH THE ENCLOSED  FORM OF PROXY.  Upon  surrender of  certificates
representing  shares of Capital  Common Stock,  the Exchange Agent will issue to
such  shareholder  one or more  certificates  representing  the  number of whole
shares of FCNB Common Stock into which such shareholder's shares shall have been
converted, together with a check representing payment, without interest, of cash
in lieu of any fractional  share of FCNB Common Stock to which such  shareholder
may be entitled,  and, if appropriate,  a check  representing  payment,  without
interest,  of any  dividend  or  other  cash  payment  or  distribution  on such
shareholder's  shares of FCNB  Common  Stock  which may have been  withheld as a
result of such  shareholder's  failure to earlier  surrender  his or her Capital
share certificates for redemption.

     If any  shareholder  of  Capital  shall  not  have  surrendered  his or her
certificates  for exchange within two years of the  effectiveness of the Merger,
the shares to which such  shareholder  would be  entitled  may, at the option of
FCNB,  be sold and the proceeds of such sale,  together with any cash in lieu of
fractional  shares and  previously  accrued  dividends,  held in a  non-interest
bearing account for such  shareholder's  benefit.  Such shareholder's only right
shall be to  collect,  without  interest,  and  subject  to  applicable  laws of
escheat, such net proceeds,  cash and accumulated  dividends,  upon surrender of
his or her Capital Common Stock certificates.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     Capital and FCNB have received an opinion from Kevin P.  Kennedy,  Esquire,
special  tax  counsel to FCNB in respect of the  Merger,  as to certain  federal
income tax  consequences of the Merger.  The opinion provides that the Merger of
Capital  with  and  into  FCNB  pursuant  to the  Agreement  will  qualify  as a
reorganization  under Section 368(a)(1)(A) of the Internal Revenue Code of 1986,
as amended.  The following is a description  of the expected  federal income tax
consequences of the Merger to FCNB, Capital and the shareholders of Capital.

     No gain or loss will be  recognized  by Capital  upon  consummation  of the
Merger.

     No gain or loss will be  recognized  by FCNB upon the  receipt  of  Capital
assets in exchange for FCNB Common Stock,  cash and the  assumption of Capital's
liabilities.  The federal income tax basis of the assets of Capital in the hands
of FCNB will be the same as the tax basis of such assets in the hands of Capital
immediately prior to the effective time of the Merger. The holding period of the
assets of Capital  transferred to FCNB will include the period during which such
assets were held by Capital prior to the effective time of the Merger.

     No gain or loss will be  recognized by the  shareholders  of Capital on the
receipt of shares of FCNB  Common  Stock  pursuant  to the  Merger.  The federal
income tax basis of the shares of FCNB Common Stock received by a shareholder of
Capital  will be the  same as the  basis of the  Capital  Stock  surrendered  in
exchange  therefor.  The holding  period of the FCNB Common Stock  received by a
shareholder  of Capital  will be the same as the  holding  period of the Capital
stock  surrendered  in  exchange  therefor  provided  the  stock was held by the
shareholder as a capital asset.

     Cash received by  shareholders  of Capital in lieu of fractional  shares of
FCNB  Common  Stock  will  be  treated  as  received  by  such  shareholders  as
distributions  in  redemption of such shares in full payment in exchange for the
stock redeemed.

     No gain or loss will be  recognized  by  holders  of  options  to  purchase
Capital  Common  Stock which were  granted  pursuant to the Capital  Option Plan
solely as a result of the assumption by FCNB of such options.

     The  opinion  of Mr.  Kennedy  is not  binding on the IRS and the IRS could
disagree  with  the  conclusions   reached   therein.   In  the  event  of  such
disagreement, there is no assurance that the IRS would not prevail in a judicial
or administrative proceeding.

     As a  result  of the  complexity  of the tax laws  and the  impact  of each
shareholder's  particular circumstances



                                      -31-
<PAGE>



upon the tax  consequences  of the  Merger,  the  information  set  forth  above
regarding the federal income tax  consequences  of the Merger is not intended to
be  individualized  tax or legal  advice to the  shareholders  of Capital.  EACH
SHAREHOLDER  SHOULD  CONSULT HIS OR HER OWN TAX OR  FINANCIAL  COUNSEL AS TO THE
SPECIFIC  FEDERAL,  STATE, AND LOCAL TAX CONSEQUENCES OF THE MERGER,  IF ANY, TO
SUCH SHAREHOLDER.

     Holders of options to purchase  Capital  Common Stock whose options will be
cancelled  in  exchange  for shares of FCNB  Common  Stock may have  special tax
consequences.  Such holders will be considered to have exercised  their options.
The tax consequences to the holders of such options will depend upon a number of
factors,  which will vary from  holder to  holder.  The tax  consequences  could
include (and with respect to any options which are "non-statutory options," will
likely include) the recognition of personal  service  income.  Personal  service
income  is   generally   subject  to  taxation   under  the  Federal   Insurance
Contributions  Act ("FICA"),  which  includes both social  security and Medicare
taxes,  in addition to Federal income  taxation.  HOLDERS OF OPTIONS TO PURCHASE
CAPITAL  COMMON  STOCK WHO RECEIVE FCNB COMMON  STOCK IN  CANCELLATION  OF THEIR
OPTIONS ARE URGED TO CONSULT  WITH THEIR OWN TAX ADVISORS AS TO THE SPECIFIC TAX
CONSEQUENCES TO THEM OF THE RECEIPT OF FCNB COMMON STOCK.

ACCOUNTING TREATMENT

     It is  anticipated  that the Merger will be  accounted  for as a pooling of
interests under generally  accepted  accounting  principles.  The obligations of
FCNB and the Bank to consummate  the Merger is  conditioned  upon the receipt by
FCNB of an opinion of its independent  accountants or FCNB otherwise  satisfying
itself that the Merger can be  accounted  for as a pooling of  interests,  under
generally accepted accounting principles,  if consummated in accordance with the
Agreement.  Under the pooling of interests method of accounting,  the historical
basis of the assets and  liabilities of the Bank and Capital will be combined at
the Closing and carried forward at their previously recorded amounts. Income and
other financial  statements of FCNB issued after consummation of the Merger will
be restated retroactively to reflect the consolidated operations of the Bank and
Capital as if the Merger had taken place  prior to the  periods  covered by such
financial statements.

     In order for the Merger to qualify  for  pooling  of  interests  accounting
treatment,  substantially  all of the  outstanding  Capital Common Stock must be
exchanged for FCNB Common Stock.  In the event that any of the conditions to the
pooling of interests  method of  accounting  treatment  are not  satisfied,  the
Merger would not qualify for the pooling of interests method of accounting,  and
a condition to the  consummation of the Merger would not be fulfilled.  See "The
Merger -- Conditions to the Merger."

     Under generally accepted  accounting  principles,  the pooling of interests
method  records  neither the  acquiring of assets nor the  obtaining of capital.
Therefore, all costs incurred to effect a combination accounted for as a pooling
of interests are expenses of the combined  enterprise  rather than  additions to
assets or reductions to shareholders' equity. Accordingly, the costs incurred in
connection  with  the  Merger  will  be  charged  to  expense  and  deducted  in
determining the results of operations of the combined entity.

     Expenses of a pooling of interests  typically include,  but are not limited
to,  registration  fees  and  expenses,  proxy  solicitation  costs,  legal  and
accounting  fees,  salaries and other expenses related to services of employees,
and costs of combining  operations  of the  previously  separate  companies.  In
connection with the Merger,  additional accounting adjustments and accruals will
be required to recognize the following  specific  one-time costs associated with
the Merger. These adjustments and accruals will cause significant  reductions to
the combined  entity's  results of operations for the initial  period  following
consummation of the Merger.

     Capital  has an  employment  agreement  with  its  President,  and FCNB has
entered into an agreement regarding the termination of that agreement.  See "The
Merger -- Certain  Related  Agreements  and Interests of Certain  Persons." This
agreement  provide  for  change in control  payment  upon a change in control of
Capital, which will occur upon consummation of the Merger. This liability, which
will be paid in accordance  with the  provisions of the  employment  termination
agreement  between Mr. Ashman,  FCNB and the Bank, will be recognized  through a
charge to "salaries and



                                      -32-
<PAGE>



employee   benefits"  of  approximately   $350,000.   The  after-tax  effect  of
recognizing  this  liability  will  reduce  the  combined  entity's  results  of
operations  by   approximately   $210,000  in  the  initial   period   following
consummation of the Merger.

     Additionally,  Capital is obligated  to pay  Friedman,  Billings,  Ramsey &
Company,  Inc., a consulting  fee  following  consummation  of the Merger.  This
liability will be recognized  through a charge to "other operating  expenses" of
approximately  $485,000. The after-tax effect of recognizing this liability will
reduce the combined entity's results of operations by approximately  $315,000 in
the initial period following consummation of the Merger.

CERTAIN RELATED AGREEMENTS AND INTERESTS OF CERTAIN PERSONS

     Support Agreement. As a condition to the obligation of FCNB and the Bank to
consummate the  Agreement,  each of the directors of Capital has entered into an
agreement  with  respect to the voting of shares of Capital  Common  Stock which
they own or control in their  individual  capacities (the "Support  Agreement").
Pursuant to the Support  Agreement,  the  directors  and  executive  officers of
Capital  have  agreed,  subject  to  limited  exceptions  regarding  Unsolicited
Acquisition Proposals,  they will vote an aggregate of 246,682 shares of Capital
Common  Stock  which they  possess the power to vote or direct the voting of, or
approximately  24.65% of the total  number of  shares of  Capital  Common  Stock
outstanding,   in  favor  of  the  Merger,   and   against  any  other   merger,
consolidation,  share  exchange,  business  combination  or other  extraordinary
transaction involving Capital. See "The Merger -- Termination." See "The Capital
Shareholder  Meeting --  Purpose of the  Capital  Shareholder  Meeting  and Vote
Required."

     Management  and   Operations  of  FCNB  Following  the  Merger.   Following
effectiveness of the Merger,  the officers and directors of FCNB and the Bank as
of the  effectiveness  of the Merger will  continue to serve as the officers and
directors of FCNB and the Bank. It is anticipated  that most of the employees of
Capital other than the  President of Capital will become  employees of the Bank.
FCNB has agreed that all  employees of Capital who continue as employees of FCNB
will be provided with benefits which, on the whole are substantially  similar to
those provided by FCNB to its similarly situated employees.

     Capital  Option Plan.  Capital  maintains a stock option plan (the "Capital
Option  Plan"),  which  provides  for  the  grant  to  employees,  officers  and
directors,  of options to purchase  Capital Common Stock. As of the date hereof,
options to acquire an  aggregate of 69,100  shares of Capital  Common Stock were
outstanding,  at a  weighted  exercise  price of  $11.05,  including  options to
purchase  14,000 shares held by Mr.  Ashman,  with a weighted  average  exercise
price of $8.64.  All  incentive  options  held by  employees of Capital who will
continue as  employees  of FCNB will be  converted  into options to acquire FCNB
Common Stock.  Options held by directors and  non-continuing  employees  will be
converted at the Effective  Time into shares of FCNB Common Stock having a value
equal to the excess of forty dollars  ($40.00) over the exercise price,  subject
to  limitation  as  discussed  above.  See "The  Merger --  Consideration  to be
Received  by  Holders of Capital  Common  Stock."  Holders of options to acquire
Capital  Common  Stock will not be  entitled to vote the shares  underlying  the
options  at the  Capital  Shareholder  Meeting  except to the  extent  that such
options have been exercised prior to the Capital Record Date.

     Employment  Termination  Agreement.  FCNB and Stephen Ashman,  President of
Capital have entered into an agreement  regarding the payment of  termination of
Mr. Ashman's  employment contract with Capital and the payment of the amounts to
which he would be entitled thereunder. FCNB and Mr. Ashman have agreed that FCNB
shall pay, or cause the Bank to pay, Mr.  Ashman his base  salary,  at an annual
rate of $175,000,  for the remainder of 1998,  (if the Effective  Time is during
1998) at the Effective Time in a lump sum, and pay his remaining base salary for
1999, the final year of his existing employment  agreement,  in a lump sum at an
annual  rate of  $185,000,  during  the  first  week of  January  1999 or at the
Effective  Time,  whichever  is  later.  Mr.  Ashman  will  also  receive  bonus
compensation to which he would otherwise have been entitled of $141,000, payable
in January 1999, and $50,000 payable in January 2000, and approximately $16,000,
representing  the cash value of certain  benefits to which Mr. Ashman would have
been  entitled.  Mr.  Ashman will also  receive,  in January  2000,  a change in
control payment of $100,000  provided for by his existing  employment  contract,
provided  that Mr. Ashman shall not be entitled to receive the change in control
payment



                                      -33-
<PAGE>



if, prior to its payment, he materially breaches the Non-Compete.

     Non-Competition  Agreements.  As a condition to the  obligation of FCNB and
the Bank to consummate the Merger,  each director of Capital has entered into an
agreement  restricting  such  director's  ability  to  engage in  activities  in
competition  with FCNB and the Bank from the Effective  Time at the Merger until
June 30, 2000 (the "Non-Compete").

     The  Non-Compete  provides  that from and after the  Effective  Time of the
Merger  until  June  30,  2000  (the  "Covenant  Period"),  subject  to  limited
exceptions  for  certain  existing  and  advisory   relationships   and  similar
prospective employee or officer relationships,  the director shall not, directly
or indirectly,  engage or participate in the ownership,  management,  operation,
control or financing of, or otherwise be connected with or have any interest in,
whether  as  organizer,   director,   advisory  director,   officer,   employee,
consultant,  partner,  contractor,  stockholder  (other than as a holder of less
than 3% of the capital  stock of a  financial  institution  reporting  under the
Securities  Exchange Act of 1934),  or otherwise,  of any financial  institution
competitive  with FCNB or the Bank which has a branch or loan production  office
(or in the case of financial  institutions other than banking (including thrift)
institutions,   an  office)  in  the  District  of  Columbia,  the  counties  of
Montgomery,   Prince  George's  and  Frederick  in  Maryland,  the  counties  of
Arlington,  Fairfax  and  Loudoun in  Virginia  and the  Cities of  Fairfax  and
Alexandria in Virginia (the "Designated Area"), including but not limited to any
entity  engaged in, or which  controls  any entity  engaged in,  retail  banking
services,  commercial banking services,  deposit production,  loan production or
commercial lending services and mortgage banking services.  The Non-Compete also
contains  provisions  regarding the use and disclosure of  confidential or other
non-public  information of FCNB and Capital,  the  solicitation  of customers of
Capital  and the  solicitation  and hiring of  employees  of Capital  during the
Covenant Period.

     Indemnification  of Directors.  FCNB has  acknowledged  and agreed that all
rights  of  indemnification,  and  all  limitations  on  liability,  which  were
applicable to Capital's directors,  officers and employees under its Articles of
Association,  Bylaws or other  governing  documents,  continue in full force and
effect with respect to matters  arising  prior to the Effective  Time,  and that
FCNB will  honor  such  obligations  to the extent  the Bank,  as  successor  to
Capital, does not.

RESTRICTIONS ON RESALE OF FCNB COMMON STOCK BY CONTROLLING PERSONS

     The FCNB Common Stock issued in  connection  with the Merger will be freely
transferable under the Securities Act of 1933 as amended (the "Securities Act"),
except for shares  issued to any  Capital  shareholders  who may be deemed to be
affiliates of Capital under Rule 145 promulgated pursuant to the Securities Act.

DISSENTERS' RIGHTS

     Under  Section 214a of the  National  Bank Act,  holders of Capital  Common
Stock will be entitled to dissent from the Merger and obtain  payment in cash of
the appraised fair value of such holder's  shares of Capital  Common Stock.  Set
forth below is a summary of the procedures  which must be followed by holders of
Capital Common Stock in order to perfect their dissenters'  rights of appraisal.
This  summary is  qualified  in its entirety by reference to the text of Section
214a of the  National  Bank Act,  attached  hereto as  Exhibit C and made a part
hereof.  Also included as a part of Exhibit C is a copy of Banking  Circular 259
promulgated by the  Comptroller,  describing the methods used by the Comptroller
to estimate the value of a bank's shares when requested to do so by a dissenting
shareholder.

     In order to receive payment as a dissenting shareholder, a shareholder must
(i) either vote  against  the Merger or, at or prior to the Capital  Shareholder
Meeting,  provide written notice of such shareholder's  dissent to Capital;  and
(ii) within thirty days of the consummation of the Merger, make a written demand
for payment of the fair value of such  shareholder's  shares. The failure of any
shareholder to vote against,  or provide notice of dissent to, the Merger and to
make a written demand for payment of fair value within the thirty days following
consummation  of the Merger will result in such  shareholder  being bound by the
terms of the Merger, and such shareholder's  shares of Capital Common



                                      -34-
<PAGE>

Stock will be converted into shares of FCNB Common Stock.

     The value of dissenting  shares will be  determined,  as of the date of the
meeting at which  shareholders of Capital approve the Merger,  by a committee of
three  appraisers,  one selected by the holders of a majority of the  dissenting
shares, one selected by FCNB and the third selected by the other two appraisers.
If the value determined is  unsatisfactory to any dissenting  shareholder,  such
shareholder may appeal to the  Comptroller of the Currency,  within five days of
being  notified of the value set by the  appraisers,  for a  reappraisal,  which
shall be final and binding.  If no  appraisal is made within  ninety days of the
consummation of the Merger,  the Comptroller  shall, upon the written request of
any interested party, make a final and binding appraisal.

     A dissenting shareholder has no rights with respect to his or her shares of
Capital  Common  Stock or the shares of FCNB Common Stock into which such shares
would have been converted, except the right to receive the payment of fair value
upon the  following  of all  procedures  set forth above and  surrender  of such
shareholder's certificates.

     The expenses of the Comptroller in making the reappraisal or the appraisal,
as the case may be, shall be paid by FCNB. Dissenting shareholders and FCNB each
will bear their own expenses  incurred in  connection  with all other aspects of
the appraisal process.

     Shares acquired by FCNB from dissenting  shareholders will be cancelled and
returned to the status of  authorized  and unissued  shares at their fair market
value or sold by FCNB, in accordance with the  determination  of the FCNB Board,
and as required by law.

     Exercise  of  dissenters'  rights by holders of Capital  Common  Stock will
result  in the  recognition  of gain or loss,  as the case may be,  for  federal
income tax purposes.

     Shareholders  of FCNB will not be entitled to demand the payment in cash of
the fair value of their shares of FCNB Common Stock.




                                      -35-
<PAGE>



               UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

     The unaudited pro forma combined balance sheets and the unaudited pro forma
combined  statements  of income of FCNB set forth below give  effect,  using the
pooling of interests  method of  accounting,  to the proposed  Merger of Capital
with and into the Bank based  upon an  exchange  ratio of 1.6864  shares of FCNB
Common  Stock for each  share of Capital  Common  Stock  outstanding  as of each
respective  period end. The unaudited pro forma balance  sheets are presented as
though the  proposed  Merger had occurred on June 30, 1998.  The  unaudited  pro
forma combined income statements are presented as though the proposed Merger had
occurred on January 1, 1995.

     The  unaudited  pro forma  financial  information  set  forth  below is for
illustrative  purposes only, and therefore is not necessarily  indicative of the
financial condition or results of operations of FCNB as they would have been had
the proposed Merger  occurred during the periods  presented or as they may be in
the future.  The unaudited pro forma  financial  information  set forth below is
derived from and should be read in conjunction with the  consolidated  financial
statements of FCNB,  including the notes  thereto,  which are included in FCNB's
Annual  Report  to  Shareholders  for the  year  ended  December  31,  1997  and
incorporated  by reference  herein,  and the  financial  statements  of Capital,
including the notes  thereto,  which are included in Capital's  Annual Report to
Shareholders  for the fiscal year ended December 31, 1997, and  incorporated  by
reference herein.

     Under  generally  accepted  accounting  principles,  all costs  incurred to
effect a combination accounted for as a pooling of interests are expenses of the
combined  enterprise  and,  accordingly,  are charged to expense and deducted in
determining the results of operations of the combined entity.  Specific one-time
costs associated with the Merger that will cause  significant  reductions to the
combined  entity's  results  of  operations  in  the  initial  period  following
consummation of the Merger are discussed in the notes to the unaudited pro forma
financial  information.  None  of  these  specific  one-time  Merger  costs  are
reflected  in the pro forma  financial  information  set forth  below.  See "The
Merger -- Accounting Treatment."



                                      -36-
<PAGE>



FCNB CORP AND SUBSIDIARY
PRO FORMA COMBINED BALANCE SHEET (Unaudited)
JUNE 30, 1998

<TABLE>
<CAPTION>
                                                                                      Pro Forma         Pro Forma
                                                   FCNB             Capital          Adjustments        Combined
                                                -----------       ------------       ------------      ------------
ASSETS                                                                (dollars in thousands)
<S>                                                <C>                 <C>                                 <C>    
Cash and due from banks                            $26,194             $5,738                              $31,932
Interest-bearing deposits in other banks               840                 --                                  840
Federal funds sold                                  25,187             25,400                               50,587
                                                -----------       ------------       ------------      ------------
        Cash and cash equivalents                   52,221             31,138                               83,359
                                                -----------       ------------       ------------      ------------
Loans held for sale                                  3,945                 --                                3,945
Investment securities held to maturity              38,294                 --                               38,294
Investment securities available for sale - at      
fair value                                         280,847             28,495                              309,342
                                                -----------       ------------       ------------      ------------
Loans                                              587,067            106,236                              693,303
Less:   Allowance for credit losses                 (5,845)            (1,010)                              (6,855)
        Unearned income                                (45)              (279)                                (324)
                                                -----------       ------------       ------------      ------------
         Net loans                                  58,177            104,947                              686,124
                                                -----------       ------------       ------------      ------------
Bank premises and equipment                         23,178              1,244                               24,422
Other assets                                        41,984              1,348                               43,332
                                                -----------       ------------       ------------      ------------
        Total assets                            $1,021,646           $167,172                           $1,188,818
                                                ===========       ============       ============      ============
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Deposits:
        Noninterest-bearing deposits               $95,500            $25,873                             $121,373
        Interest-bearing deposits                  586,070            109,370                              695,440
                                                -----------       ------------       ------------      ------------
         Total deposits                            681,570            135,243                              816,813
Short-term borrowings:
        Federal funds purchased and
        securities sold under agreements to         
        repurchase                                  65,129             18,133                               83,262
        Other short-term borrowings                187,136                887                              188,023
Accrued interest and other liabilities               6,834              1,174              1,290  (a)        9,298
                                                -----------       ------------       ------------      ------------
        Total liabilities                          940,669            155,437              1,290         1,097,396
                                                -----------       ------------       ------------      ------------
SHAREHOLDERS' EQUITY
Common Stock                                         5,915              5,998             (4,733) (b)        7,180
Capital surplus                                     43,445              2,833              4,733  (b)       51,011
Retained earnings                                   27,506              2,882             (1,290) (a)       29,098
Accumulated other comprehensive income               4,111                 22                                4,133
                                                -----------       ------------       ------------      ------------
        Total shareholders' equity                  80,977             11,735             (1,290)           91,422
                                                -----------       ------------       ------------      ------------
        Total liabilities and shareholders'     
        equity                                  $1,021,646           $167,172        $        --         1,188,818
- ----------------------------------------------- ===========       ============       ============      ============
</TABLE>

The pro forma combined balance sheet has not been adjusted to reflect any of the
improvements in operating  efficiencies  that FCNB  anticipates may occur in the
future due to the Merger.



                                      -37-
<PAGE>



FCNB CORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, 1998

<TABLE>
<CAPTION>
                                                                                                        Pro Forma
                                                                        FCNB            Capital         Combined
                                                                      ----------       ----------      ------------
                                                                        (dollars in thousands, except per share amounts)
<S>                                                                     <C>               <C>              <C>    
   Interest income:
          Interest and fees on loans                                    $25,765           $4,951           $30,716
          Interest and dividends on investment securities:
            Taxable                                                       7,628              830             8,458
            Tax exempt                                                      145               --               145
            Dividends                                                       473               --               473
          Interest on federal funds sold                                    224              527               751
          Other interest income                                              30               --                30
                                                                      ----------       ----------      ------------
            Total interest income                                        34,265            6,308            40,573
                                                                      ----------       ----------      ------------
   Interest expense:
          Interest on deposits                                           11,642            2,281            13,923
          Interest on federal funds purchased and securities sold
            under agreements to repurchase                                1,174              407             1,581
          Interest on other short-term borrowings                         4,679               17             4,696
                                                                      ----------       ----------      ------------
            Total interest expense                                       17,495            2,705            20,200
                                                                      ----------       ----------      ------------
   Net interest income                                                   16,770            3,603            20,373
   Provision for credit losses                                              450              120               570
                                                                      ----------       ----------      ------------
   Net interest income after provision for credit losses                 16,320            3,483            19,803
                                                                      ----------       ----------      ------------
   Noninterest income:
          Service fees                                                    1,542              306             1,848
          Net securities gains                                              313               --               313
          Gain on sale of loans                                             332               --               332
          Other operating income                                          1,616              139             1,755
                                                                      ----------       ----------      ------------
            Total noninterest income                                      3,803              445             4,248
                                                                      ----------       ----------      ------------
   Noninterest expenses:
          Salaries and employee benefits                                  7,184            1,296             8,480
          Occupancy expenses                                              1,292              387             1,679
          Equipment expenses                                              1,215              134             1,349
          Merger related expenses                                            53               --                53
          Other operating expenses                                        3,365              763             4,128
                                                                      ----------       ----------      ------------
            Total noninterest expenses                                   13,109            2,580            15,689
                                                                      ----------       ----------      ------------
   Income before provision for income taxes                               7,014            1,348             8,362
   Income tax expense                                                     2,214              526             2,740
                                                                      ----------       ----------      ------------
   Net income                                                             4,800              822             5,622
                                                                      ----------       ----------      ------------
   Other comprehensive net income, net of tax:
          Unrealized  gains (losses) on securities:
          Unrealized holding gains (losses) arising during period           889              (8)               881
          Less: reclassification adjustment for gains (losses)
          included in net income, net of taxes of $119, $-- and             
          $119, respectively                                                194               --               194
                                                                      ----------       ----------      ------------
   Other comprehensive net income                                           695              (8)               687
                                                                      ----------       ----------      ------------
   Comprehensive income                                                  $5,495             $814            $6,309
                                                                      ==========       ==========      ============
   Net income - before merger related expenses                           $4,834             $822            $5,656
                                                                      ==========       ==========      ============
   Basic earnings per share(1)                                            $0.61            $0.83             $0.59
   Diluted earnings per share(1)                                          $0.61            $0.82             $0.58
   Basic earnings per share - before merger related expenses(1)           $0.61            $0.83             $0.59
   Diluted earnings per share  - before merger related expenses(1)        $0.61            $0.82             $0.59
   Basic weighted average number of shares outstanding(1)             7,886,671          984,577         9,547,061
   Diluted weighted average number of shares outstanding(1)           7,921,303        1,003,041         9,612,831
   ------------------------------------------------------------------
</TABLE>

(1) Adjusted to reflect the Stock Split.

The pro forma combined  statement of income has not been adjusted to reflect any
of the improvements in operating efficiencies that FCNB anticipates may occur in
the future due to the Merger.



                                      -38-
<PAGE>


FCNB CORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, 1997

<TABLE>
<CAPTION>
                                                                                                         Pro Forma
                                                                       FCNB             Capital          Combined
                                                                    -----------       ------------      ------------
 Interest income:                                                       (dollars in thousands, except per share amounts)
<S>                                                                    <C>                 <C>              <C>    
         Interest and fees on loans                                    $23,181             $4,459           $27,640
         Interest and dividends on investment securities:
           Taxable                                                       6,206                710             6,916
           Tax exempt                                                      184                 --               184
           Dividends                                                       290                 --               290
         Interest on federal funds sold                                    249                273               522
         Other interest income                                              71                 --                71
                                                                    -----------       ------------      ------------
           Total interest income                                        30,181              5,442            35,623
                                                                    -----------       ------------      ------------
 Interest expense:
         Interest on deposits                                           10,748              1,837            12,585
         Interest on federal funds purchased and securities sold
           under agreements to repurchase                                1,221                301             1,522
         Interest on other short-term borrowings                         2,373                 15             2,388
                                                                    -----------       ------------      ------------
           Total interest expense                                       14,342              2,153            16,495
                                                                    -----------       ------------      ------------
 Net interest income                                                    15,839              3,289            19,128
 Provision for credit losses                                               462                 95               557
                                                                    -----------       ------------      ------------
 Net interest income after provision for credit losses                  15,377              3,194            18,571
                                                                    -----------       ------------      ------------
 Noninterest income:
         Service fees                                                    1,342                236             1,578
         Net securities gains                                              144                  2               146
         Gain on sale of loans                                             236                 --               236
         Other operating income                                          1,023                132             1,155
                                                                    -----------       ------------      ------------
           Total noninterest income                                      2,745                370             3,115
                                                                    -----------       ------------      ------------
 Noninterest expense:
         Salaries and employee benefits                                  6,237              1,208             7,445
         Occupancy expenses                                              1,144                415             1,559
         Equipment expenses                                              1,001                140             1,141
         Merger related expenses                                           460                 --               460
         Other operating expenses                                        3,240                800             4,040
                                                                    -----------       ------------      ------------
           Total noninterest expenses                                   12,082              2,563            14,645
                                                                    -----------       ------------      ------------
 Income before provision for income taxes                                6,040              1,001             7,041
 Income tax expense                                                      1,983                400             2,383
                                                                    -----------       ------------      ------------
 Net Income                                                              4,057                601             4,658
                                                                    -----------       ------------      ------------
 Other comprehensive net income, net of tax:
         Unrealized  gains  (losses) on securities:
         Unrealized holding gains (losses) arising during period           773               (41)               732
         Less: reclassification adjustment for gains (losses)
         included in net income, net of taxes of $54, $1 and $55,           
         respectively                                                       90                  1                91
                                                                    -----------       ------------      ------------
 Other comprehensive net income                                            683               (42)               641
                                                                    -----------       ------------      ------------
 Comprehensive income                                                   $4,740               $559            $5,299
                                                                    ===========       ============      ============
 Net income - before merger related expenses                            $4,342               $601            $4,943
                                                                    ===========       ============      ============
 Basic earnings per share(1)                                             $0.52              $0.62             $0.49
 Diluted earnings per share(1)                                           $0.52              $0.61             $0.49
 Basic earnings per share - before merger related expenses(1)            $0.55              $0.62             $0.52
 Diluted earnings per share - before merger related expenses(1)          $0.55              $0.61             $0.52
 Basic weighted average number of shares outstanding(1)              7,862,624            971,706         9,501,309
 Diluted weighted average number of shares outstanding(1)            7,877,009            992,443         9,550,665
 ------------------------------------------------------------------
</TABLE>


(1) Adjusted to reflect the Stock Split.

The pro forma combined  statement of income has not been adjusted to reflect any
of the improvements in operating efficiencies that FCNB anticipates may occur in
the future due to the Merger.


                                      -39-
<PAGE>


FCNB CORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
FOR THE YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                                                          Pro Forma
                                                                        FCNB             Capital          Combined
                                                                      ----------       ------------      ------------
Interest income:                                                         (dollars in thousands, except per share amounts)
<S>                                                                     <C>                 <C>              <C>    
         Interest and fees on loans                                     $48,562             $9,166           $57,728
         Interest and dividends on investment securities:
           Taxable                                                       13,181              1,463            14,644
           Tax exempt                                                       341                  -               341
           Dividends                                                        618                  -               618
         Interest on federal funds sold                                     389                807             1,196
         Other interest income                                              100                  -               100
                                                                      ----------       ------------      ------------
           Total interest income                                         63,191             11,436            74,627
                                                                      ----------       ------------      ------------
Interest expense:
         Interest on deposits                                            22,143              4,068            26,211
         Interest on federal funds purchased and securities sold
           under agreements to repurchase                                 2,819                609             3,428
         Interest on other short-term borrowings                          6,050                 32             6,082
                                                                      ----------       ------------      ------------
           Total interest expense                                        31,012              4,709            35,721
                                                                      ----------       ------------      ------------
Net interest income                                                      32,179              6,727            38,906
Provision for credit losses                                               1,329                195             1,524
                                                                      ----------       ------------      ------------
Net interest income after provision for credit losses                    30,850              6,532            37,382
                                                                      ----------       ------------      ------------
Noninterest income:
         Service fees                                                     2,855                548             3,403
         Net securities gains                                               580                  -               580
         Gain on sale of loans                                              407                  -               407
         Other operating income                                           2,278                298             2,576
                                                                      ----------       ------------      ------------
           Total noninterest income                                       6,120                846             6,966
                                                                      ----------       ------------      ------------
Noninterest expense:
         Salaries and employee benefits                                  12,745              2,471            15,216
         Occupancy expenses                                               2,463                807             3,270
         Equipment expenses                                               2,027                282             2,309
         Merger related expenses                                            460                  -               460
         Other operating expenses                                         6,254              1,784             8,038
                                                                      ----------       ------------      ------------
           Total noninterest expenses                                    23,949              5,344            29,293
                                                                      ----------       ------------      ------------
Income before provision for income taxes                                 13,021              2,034            15,055
Income tax expense                                                        4,218                811             5,029
                                                                      ----------       ------------      ------------
Net Income                                                                8,803              1,223            10,026
                                                                      ----------       ------------      ------------
Other comprehensive net income, net of tax:
         Unrealized  gains  (losses) on securities:
         Unrealized holding gains (losses) arising during period          3,268               (15)             3,253
         Less: reclassification adjustment for gains (losses)
         included in net income, net of taxes of $224                       356                  -               356
                                                                      ----------       ------------      ------------
Other comprehensive net income                                            2,912               (15)            $2,897
                                                                      ----------       ------------      ------------
Comprehensive income                                                    $11,715             $1,208           $12,923
                                                                      ==========       ============      ============
Net income - before merger related expenses                              $9,088             $1,223           $10,311
                                                                      ==========       ============      ============
Basic earnings per share(1)                                               $1.12              $1.26             $1.05
Diluted earnings per share(1)                                             $1.12              $1.22             $1.05
Basic earnings per share - before merger related expenses(1)              $1.15              $1.26             $1.08
Diluted earnings per share - before merger related expenses(1)            $1.15              $1.22             $1.08
Basic weighted average number of shares outstanding(1)                7,871,824            972,360         9,511,612
Diluted weighted average number of shares outstanding(1)              7,891,428            999,493         9,576,973
- ---------------------------------------------------------------------
</TABLE>


(1) Adjusted to reflect the Stock Split.

The pro forma combined  statement of income has not been adjusted to reflect any
of the improvements in operating efficiencies that FCNB anticipates may occur in
the future due to the Merger.



                                      -40-
<PAGE>



FCNB CORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
FOR THE YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                                                                   Pro Forma
                                                                  FCNB            Capital           Combined
                                                               -----------      -------------      -----------
        Interest income:                                          (dollars in thousands, except per share amounts)
<S>                                                               <C>                 <C>             <C>    
           Interest and fees on loans                             $42,948             $7,284          $50,232
           Interest and dividends on investment securities:
             Taxable                                                9,728              1,316           11,044
             Tax exempt                                               505                  -              505
             Dividends                                                539                  -              539
           Interest on federal funds sold                             759                504            1,263
           Other interest income                                      174                  -              174
                                                               -----------      -------------      -----------
             Total interest income                                 54,653              9,104           63,757
                                                               -----------      -------------      -----------
        Interest expense:
           Interest on deposits                                    20,549              3,007           23,556
           Interest on federal funds purchased and
           securities sold under agreement to repurchase            1,357                527            1,884
           Interest on other short-term borrowings                  2,762                 21            2,783
           Interest on long-term debt                                 346                  -              346
                                                               -----------      -------------      -----------
             Total interest expense                                25,014              3,555           28,569
                                                               -----------      -------------      -----------
        Net interest income                                        29,639              5,549           35,188
        Provision for credit losses                                   318                 90              408
                                                               -----------      -------------      -----------
        Net interest income after provision for credit losses      29,321              5,459           34,780
                                                               -----------      -------------      -----------
        Noninterest income:
           Service fees                                             2,454                477            2,931
           Net securities gains                                       193                  -              193
           Gain on sale of loans                                      305                  -              305
           Other operating income                                   1,309                254            1,563
                                                               -----------      -------------      -----------
             Total noninterest income                               4,261                731            4,992
                                                               -----------      -------------      -----------
        Noninterest expense:
           Salaries and employee benefits                          11,621              2,297           13,918
           Occupancy expenses                                       2,419                752            3,171
           Equipment expenses                                       1,599                245            1,844
           Merger related expenses                                  2,865                  -            2,865
           Other operating expenses                                 5,966              1,374            7,340
                                                               -----------      -------------      -----------
             Total noninterest expenses                            24,470              4,668           29,138
                                                               -----------      -------------      -----------
        Income before provision for income taxes                    9,112              1,522           10,634
        Income tax expense                                          3,245                591            3,836
                                                               -----------      -------------      -----------
        Net Income                                                  5,867                931            6,798
                                                               -----------      -------------      -----------
        Other comprehensive net income, net of tax:
           Unrealized gains (losses) on securities:
           Unrealized holding gains (losses) arising during            
           period                                                      92                  -               92
           Less: reclassification adjustment for gains
           (losses) included in net income, net of taxes of $75       118                  -              118
                                                                -----------      -------------      -----------
        Other comprehensive net income                                (26)                 -              (26)
                                                               -----------      -------------      -----------
        Comprehensive income                                       $5,841               $931           $6,772
                                                               ===========      =============      ===========
        Net income - before merger related expenses                $7,778               $931           $8,709
                                                               ===========      =============      ===========
        Basic earnings per share(1)                                 $0.74              $0.97            $0.71
        Diluted earnings per share(1)                               $0.74              $0.96            $0.71
        Basic earnings per share - before merger related            
        expenses(1)                                                 $0.99              $0.97            $0.92
        Diluted earnings per share - before merger related          
        expenses(1)                                                 $0.99              $0.96            $0.91
        Basic weighted average number of shares                 
        outstanding(1)                                          7,893,303            960,200        9,512,584
        Diluted weighted average number of shares               
        outstanding(1)                                          7,911,215            969,897        9,546,849
        ------------------------------------------------------
</TABLE>


(1) Adjusted to reflect the Stock Split.

The pro forma combined  statement of income has not been adjusted to reflect any
of the improvements in operating efficiencies that FCNB anticipates may occur in
the future due to the Merger.



                                      -41-
<PAGE>



FCNB CORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                                                   Pro Forma
                                                                  FCNB            Capital           Combined
                                                               -----------      -------------      -----------
                                                                  (dollars in thousands, except per share amounts)
<S>                                                               <C>                 <C>             <C>    
        Interest income:
           Interest and fees on loans                             $39,341             $5,692          $45,033
           Interest and dividends on investment securities:
             Taxable                                                9,292              1,052           10,344
             Tax exempt                                             1,211                  -            1,211
             Dividends                                                414                  -              414
           Interest on federal funds sold                             457                543            1,000
           Other interest income                                      411                  -              411
                                                               -----------      -------------      -----------
             Total interest income                                 51,126              7,287           58,413
                                                               -----------      -------------      -----------
        Interest expense:
           Interest on deposits                                    19,361              2,404           21,765
           Interest on federal funds purchased and
           securities sold                                          1,122                380            1,502
             under agreements to repurchase
           Interest on other short-term borrowings                  1,882                 33            1,915
           Interest on long-term debt                                 394                  -              394
                                                               -----------      -------------      -----------
             Total interest expense                                22,759              2,817           25,576
                                                               -----------      -------------      -----------
        Net interest income                                        28,367              4,470           32,837
        Provision for credit losses                                   710                370            1,080
                                                               -----------      -------------      -----------
        Net interest income after provision for credit losses      27,657              4,100           31,757
                                                               -----------      -------------      -----------
        Noninterest income:
           Service fees                                             2,104                512            2,616
           Net securities gains                                       123                  -              123
           Gain on sale of loans                                      315                  -              315
           Other operating income                                   1,376                264            1,640
                                                               -----------      -------------      -----------
             Total noninterest income                               3,918                776            4,694
                                                               -----------      -------------      -----------
        Noninterest expense:
           Salaries and employee benefits                          11,193              2,126           13,319
           Occupancy expenses                                       1,683                708            2,391
           Equipment expenses                                       1,438                172            1,610
           Merger related expenses                                    303                  -              303
           Other operating expenses                                 6,072              1,299            7,371
                                                               -----------      -------------      -----------
             Total noninterest expenses                            20,689              4,305           24,994
                                                               -----------      -------------      -----------
        Income before provision for income taxes                   10,886                571           11,457
        Income tax expense                                          3,888              (705)            3,183
                                                               -----------      -------------      -----------
        Net Income                                                  6,998              1,276            8,274
                                                               -----------      -------------      -----------
        Other comprehensive net income, net of tax:
           Unrealized gains (losses) on securities:
           Unrealized holding gains (losses) arising during         
           period                                                   2,755                195            2,950
           Less: reclassification adjustment for gains
           (losses)                                                    75                  -               75
           included in net income, net of taxes of $48
                                                               -----------      -------------      -----------
        Other comprehensive net income                              2,680                195            2,875
                                                               -----------      -------------      -----------
        Comprehensive income                                       $9,678             $1,471          $11,149
                                                               ===========      =============      ===========
        Net income - before merger related expenses                $7,301             $1,276           $8,577
                                                               ===========      =============      ===========
        Basic earnings per share(1)                                 $0.89              $1.42            $0.88
        Diluted earnings per share(1)                               $0.89              $1.42            $0.88
        Basic earnings per share - before merger related            $0.93              $1.42            $0.92
        expenses(1)
        Diluted earnings per share - before merger related          $0.93              $1.42            $0.91
        expenses(1)
        Basic weighted average number of shares                 7,841,505            896,881        9,354,005
        outstanding(1)
        Diluted weighted average number of shares               7,861,071            900,185        9,379,143
        outstanding(1)
        ------------------------------------------------------
</TABLE>

(1) Adjusted to reflect the Stock Split.

The pro forma combined  statement of income has not been adjusted to reflect any
of the improvements in operating efficiencies that FCNB anticipates may occur in
the future due to the Merger.



                                      -42-
<PAGE>



           NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

(a)      Represents the estimated Merger costs that will be incurred by FCNB and
         Capital.  These  costs  are not  reflected  in the Pro  Forma  Combined
         Statements of Income since these items do not have a continuing  impact
         on FCNB  following  the Merger.  The  following  table  summarizes  the
         financial  impact of the  additional  accruals as  reflected in the Pro
         Forma Combined Balance Sheet (in thousands):

Merger-Related Costs:

        Compensation (severance and related costs)                 $    650
        Transaction costs (including investment bankers,
         attorneys and accountants)                                     600

        Data processing contract termination                            200

        Miscellaneous expenses                                          300
                                                                   ---------
         Total Merger-related costs                                   1,750

         Income tax effect                                              460
                                                                   ---------
         Net after tax adjustments                                 $  1,290
                                                                   =========

         The above estimated  Merger-related costs that will be incurred by FCNB
         and Capital include expenses that are estimated to be incurred from the
         transaction.  Compensation costs include estimated severance to Capital
         employees   and  other   related   expenses  as  a  result  of  merging
         administrative staff.

(b)      Represents  the  redemption of Capital's  outstanding  $6.00 per common
         share par value,  totalling $6.00 million, the issuance of FCNB's $1.00
         per  common  share par value,  totalling  $1.27  million,  based on the
         assumed 1.6864 conversion ratio, and the net effect on capital surplus.

(c)      Pro Forma  Combined FCNB and Capital basic and diluted per Common Share
         data have been  determined  based upon (i) the combined  historical net
         income of FCNB and  Capital  and (ii) the  combined  historic  weighted
         average common equivalent  shares of FCNB and Capital.  For purposes of
         this determination, Capital's historical weighted average common shares
         outstanding  were  increased to reflect the assumed  1.6864  conversion
         ratio in the merger.


                                      -43-
<PAGE>



                                    FCNB CORP

     Financial  and other  information  relating  to FCNB is set forth in FCNB's
Annual  Report to  Shareholders  for the year ended  December 31, 1997,  and its
Quarterly Report on Form 10-Q for the quarter ended June 30, 1998,  incorporated
by reference  herein.  Additional  financial and other  information  relating to
FCNB, including information relating to FCNB's directors and executive officers,
is included in FCNB's  Annual  Report on Form 10-K,  and FCNB's Proxy  Statement
relating to its Annual Meeting of Shareholders held on April 21, 1998, copies of
which may be obtained without cost from FCNB. See "Available Information."

HISTORY AND BUSINESS

     FCNB was  organized  in 1986 to serve as the holding  company for the Bank,
its principal operating subsidiary.  The Bank, which was originally chartered in
1818, was converted from a national bank charter to a Maryland  commercial  bank
in 1993, and is engaged in a general  commercial and consumer banking  business,
serving  individuals  and  businesses  in Frederick,  Anne  Arundel,  Baltimore,
Carroll,  Howard,  Montgomery and Prince George's counties in Maryland. The Bank
is the sixth largest commercial banking  institution  headquartered in Maryland.
At June 30, 1998, FCNB had assets of approximately $1.02 billion, total deposits
of  approximately   $681.57   million,   and  total   shareholders'   equity  of
approximately  $80.97 million. The principal executive office of FCNB is located
at 7200 FCNB Court, Frederick, Maryland 21703, and its telephone number is (301)
662-2191.

     Over the past five years, FCNB has achieved  significant  growth in assets.
From 1993 to 1997,  FCNB's assets grew at an 11.1% compound  annual growth rate,
and  increased by $104 million,  or 11.3% in the first six months of 1998.  FCNB
has achieved its growth both internally and through acquisition.  In addition to
the pending Merger, FCNB has completed three whole bank acquisitions since 1995,
consummating  the  acquisition  of Elkridge  Bank (March 1995),  Laurel  Federal
Savings Bank (January  1996) and Odenton  Federal  Savings and Loan  Association
(April  1996),  as well as a  number  of  branch  transactions,  including  most
recently the acquisition of seven branches,  holding approximately $44.8 million
in deposits as of June 26, 1998, from two  subsidiaries of First Virginia Banks,
Inc.  FCNB has  also had a  history  of  earnings  growth.  Net  income  (before
extraordinary  charges and merger related  expenses)  grew at a compound  annual
growth  rate of 7.2% from 1993 to 1997.  For the five year  period  from 1993 to
1997,  FCNB's average  annual return on average  assets  (before  merger-related
expenses) was 1.15%. The annualized  return on average equity and the annualized
return on average  assets for the six months ended June 30, 1998 were 12.31% and
1.05%, respectively.

     FCNB routinely  explores  opportunities for additional growth and expansion
of its core banking business and related  activities,  including the acquisition
of companies  engaged in banking or other  related  activities,  and  internally
generated growth. There can be no assurance,  however, that FCNB will be able to
grow,  or if it does,  that any such  growth  or  expansion  will  result  in an
increase  in FCNB's  earnings,  dividends,  book  value or  market  value of its
securities.

DESCRIPTION OF FCNB CAPITAL STOCK

     FCNB is authorized to issue an aggregate of twenty-one million (21,000,000)
shares of capital stock,  of which twenty million  (20,000,000) is common stock,
par value $1.00 per share, and one million (1,000,000) is undesignated preferred
stock.  As of the FCNB Record Date,  there were 7,905,445  shares of FCNB Common
Stock  outstanding,  held of record by  approximately  2,500  shareholders,  and
options  to  purchase  200,223  shares of FCNB  Common  Stock  were  issued  and
outstanding. No shares of preferred stock were outstanding as of that date.

     FCNB  Common  Stock.  Each share of FCNB  Common  Stock is  entitled to one
noncumulative vote on all matters to be submitted to a vote of shareholders. The
holders of FCNB Common Stock are not entitled to any preemptive or  preferential
right to acquire any shares of any class of capital stock or other securities of
FCNB, except as



                                      -44-
<PAGE>



the FCNB Board may expressly  provide in connection with any offering of capital
stock or other securities.  Holders of FCNB Common Stock are entitled to receive
dividends as and when declared by the FCNB Board.

     FCNB  maintains a Dividend  Reinvestment  and Stock Purchase Plan (the "DRI
Plan")  providing for the purchase of additional  shares of FCNB Common Stock by
reinvestment  of cash dividends paid on outstanding  shares of FCNB Common Stock
and/or by optional direct cash payments by shareholders.  Shares purchased under
the Plan with  reinvested  cash  dividends  and  optional  cash  payments can be
acquired  at 97% of current  market  prices.  No  commissions  or other fees are
charged.  Optional cash payments  pursuant to the DRI Plan are limited to $2,500
for any shareholder in each calendar  quarter.  The DRI Plan allows FCNB, at its
election, to use shares purchased in the open market, or authorized but unissued
shares, to satisfy demand under the plan.

     Upon  liquidation,  dissolution  or winding up of FCNB, the holders of FCNB
Common  Stock  would be  entitled  to ratably  receive all of the assets of FCNB
available for  distribution  after payment of all debts and liabilities of FCNB,
subject to the rights,  if any, of the holders of any class of  preferred  stock
which may be issued  with a priority  in  liquidation  or  dissolution  over the
holders of FCNB Common Stock.

     Preferred  Stock.  The FCNB  Board may,  from time to time,  by action of a
majority of the Board of Directors, issue shares of the authorized, undesignated
preferred  stock, in one or more classes or series.  In connection with any such
issuance, the Board may by resolution determine the designation,  voting rights,
preferences  as  to  dividends,  in  liquidation  or  otherwise,  participation,
redemption,  sinking  fund,  conversion,  dividend  or other  special  rights or
powers,  and the limitations,  qualifications and restrictions of such shares of
preferred  stock.  As of the date  hereof,  no  shares  of  preferred  stock are
outstanding.

MARKET FOR FCNB COMMON STOCK AND DIVIDENDS

     Market for Common  Stock.  FCNB  Common  Stock is listed for  quotation  on
Nasdaq under the symbol "FCNB." Eight brokerage firms,  Ferris,  Baker,  Watts &
Co., Legg Mason Wood Walker,  Inc.,  Ryan,  Beck & Co., Wheat First  Securities,
Inc.  Sandler O'Neill & Partners,  L.P.,  Janney  Montgomery  Scott,  Inc., F.J.
Morrisey & Co., Inc., and Herzog, Heine, Geduld, Inc., currently offer to make a
market in FCNB Common Stock on a regular basis.

     Dividends.  Holders of FCNB Common Stock are entitled to receive  dividends
as and when declared by the FCNB Board.  Historically,  FCNB has paid  quarterly
cash dividends on or about January 31, April 30, July 31, and October 31 of each
year.  Funds for the payment of dividends will, for the foreseeable  future,  be
obtained from dividends paid to FCNB by the Bank, which dividends are subject to
statutory limitations.

     In addition,  FCNB and its banking  subsidiary are subject to capital ratio
requirements  imposed  by the  Federal  Reserve.  The  effect of the  payment of
dividends on FCNB's or its  subsidiary's  capital  ratios may be a factor in the
determination  of the FCNB Board,  or the ability of FCNB, to pay dividends.  To
the extent that such ratios are inadequate  for regulatory  purposes or would be
if dividends  were paid by its banking  subsidiaries  to FCNB, or by FCNB to its
shareholders,  FCNB's  banking  subsidiaries  or FCNB, as  applicable,  would be
precluded from paying  dividends.  Although the management of FCNB believes that
sufficient funds for the payment of dividends will be available, there can be no
assurance  that funds for the payment of dividends will continue to be available
in sufficient  amounts to pay dividends in accordance with FCNB's past practice,
or even if available,  that the FCNB Board will elect to expend resources in the
payment of  dividends,  as  opposed  to  retaining  earnings  to fund  growth or
expansion, or for other corporate purposes.



                                      -45-
<PAGE>



     Set forth below are the high and low prices for FCNB Common  Stock for each
quarter since January 1, 1996, as well as the amount of cash dividends  declared
in each quarter. [Adjust for Stock Split]

     Quarter Ended          High(1)       Low(1)      Dividends Declared(1)
     -------------          -------       ------      ---------------------

March 31, 1998              $24.38        $20.81             $0.128
June 30, 1998               $24.94        $23.44             $0.135

March 31, 1997              $15.34        $13.64             $0.102
June 30, 1997               $15.00        $13.64             $0.102
September 30, 1997          $23.87        $13.98             $0.109
December 31, 1997           $23.69        $20.80             $0.116

March 31, 1996              $15.00        $12.11             $0.082
June 30, 1996               $13.30        $11.76             $0.095
September 30, 1996          $13.64        $11.59             $0.095
December 31, 1996           $14.15        $13.13             $0.095

(1) Adjusted to reflect the Stock Split.

RECENT DEVELOPMENTS

     On July 20, 1998 FCNB raised $40.25 million in capital (before expenses and
commissions)  through the public  issuance of  1,610,000  8.25% Trust  Preferred
Securities by its  subsidiary  FCNB Capital  Trust,  a Delaware  business  trust
organized  for the purpose of issuing the  Preferred  Securities.  In connection
with the issuance of the Preferred Securities, FCNB issued $40.25 million of its
8.25% subordinated debentures, due July 31, 2028, to FCNB Capital Trust.

      On  September  1,  1998,  FCNB  and  its  wholly  owned  insurance  agency
subsidiary,  First Choice Insurance Agency, Inc. ("First Choice") entered into a
definitive  agreement  to  acquire  three  closely  held,  affiliated  insurance
agencies,  Frederick  Underwriters,  Inc.,  Phillips Insurance Agency,  Inc. and
Carroll  County  Insurance   Agency,   Inc.   (collectively   "the  Underwriters
Companies"),  through the merger of each of the Underwriters  Companies with and
into  First  Choice,  with  First  Choice  surviving.  Each of the  Underwriters
Companies is a multilines insurance agency operating principally in the State of
Maryland,  and trades under the name Frederick  Underwriters.  The  Underwriters
Companies had aggregate  revenues of approximately $5.6 million and $2.9 million
(excluding  nonrecurring  gains on the sale of  securities)  during 1997 and the
first six months of 1998, respectively.

     FCNB  will  issue  approximately  413,000  shares of FCNB  Common  Stock in
connection  with the  acquisition of the  Underwriters  Companies,  comprising a
maximum of  approximately  4.2% of the  outstanding  FCNB Common Stock following
consummation  of that  transaction  and the Merger.  The principal  shareholder,
President and Chairman of each of the Underwriters  Companies is J.R.  Ramsburg,
Jr., a director  of FCNB Corp and FCNB Bank.  The  proposed  acquisition  of the
Underwriters  Companies is subject to  satisfaction  of a number of  conditions,
including  regulatory  approval and the approval of the shareholders of FCNB. It
is anticipated  that the shareholder  meeting with respect to such approval will
be held early in the first quarter of 1999.



                                      -46-
<PAGE>



           COMPARISON OF SHAREHOLDER RIGHTS AND CERTAIN PROVISIONS OF
                      THE ARTICLES OF INCORPORATION OF FCNB

     Following  effectiveness  of the Merger of Capital  with and into the Bank,
the former  holders of Capital  Common Stock will become  holders of FCNB Common
Stock,  and the rights of such  holders will be  determined  by reference to the
Maryland  General  Corporation  Law  (the  "MGCL"),  the  Restated  Articles  of
Incorporation  ("Articles")  and Bylaws of FCNB,  rather than the National  Bank
Act, the regulations of the Comptroller, the Articles of Association, as amended
("Articles"), and Bylaws of Capital.

     Authorized  Shares. The Articles of FCNB authorize the FCNB Board to issue,
without further authorization by shareholders, up to twenty million (20,000,000)
shares of FCNB Common  Stock,  and one million  (1,000,000)  shares of preferred
stock  having  such rights as the Board in its  discretion  may  determine.  See
"Description of FCNB Capital Stock." Capital's  Articles  authorize the issuance
of two million (2,000,000) shares of Capital Common Stock. Capital's Articles do
not  authorize  a  class  of  preferred  stock.  The  existence  of a  class  of
authorized,  undesignated  preferred stock could have the effect of discouraging
or rendering more difficult an attempted takeover of FCNB, or, alternatively, of
facilitating a negotiated acquisition.  The availability of additional shares of
capital  stock for  issuance  could have the effect of  diluting  the  ownership
interest of holders of FCNB Common Stock.

     Voting  Rights.  The holders of FCNB Common  Stock are entitled to one vote
per  share on all  matters  submitted  for a vote of  shareholders,  and are not
permitted  to cumulate  votes in the  election of  directors.  The  undesignated
preferred shares  authorized by FCNB's Articles could be issued with such voting
rights as the FCNB Board of Directors.  The holders of Capital  Common Stock are
entitled to cumulate  votes in the election of  directors  upon ten days notice,
and are entitled to one vote per share on each other matter submitted for a vote
of shareholders.

     Directors.  The  Articles  and the  Bylaws  of  FCNB  call  for a Board  of
Directors of between  three and fifteen  directors,  with the exact number to be
determined by the resolution of the Board of Directors.  Currently,  as a result
there are fourteen directors which are divided into one class of four directors,
and two classes of five directors.  At each annual meeting, one class is elected
for a three year term and until their  successors  shall have been duly  elected
and qualified.  The Articles and Bylaws of Capital call for a Board of Directors
of  between  five  and  twenty-five  directors,  with  the  exact  number  to be
determined by resolution of the Board of Directors the full board is elected for
a one year term or by the shareholders, provided that the Board may not increase
the size of the Board by more than two if the number of directors  most recently
elected by shareholders is fifteen or less, or by more than four if greater than
15.  Currently  there are nine. In determining the rights of any class or series
of preferred stock which may in the future be issued,  the Board of Directors of
FCNB may provide  that any such class or series is entitled to elect one or more
directors separately from the holders of other classes of capital stock.

     The Articles of FCNB provide that directors may be removed at any time, but
only for cause and upon the vote of the holders of eighty  percent (80%) or more
of the total  number of votes  entitled to be cast  generally in the election of
directors.  The provision regarding the removal of directors may be amended only
upon the vote of holders of eighty  percent  (80%) of all votes  entitled  to be
cast in the election of  directors.  The Bylaws of Capital  provide that neither
the Board of Directors nor the shareholders may remove a director without cause,
and further provide that  shareholders may remove a director only with a vote of
two-thirds of the outstanding shares.

     Special  Meetings.  Special  meetings  of the  shareholders  of FCNB may be
called by the  Chairman  of the Board,  President  or a majority of the Board of
Directors,  or by the  request of the holders of at least  twenty  five  percent
(25%) of the votes  entitled to be cast at the meeting.  FCNB's  Bylaws  provide
that if any matter to be acted upon at the meeting is substantially  the same as
a matter  voted upon at any  special  meeting of  shareholders  held  during the
preceding  twelve  months,  the holders of at least fifty  percent  (50%) of the
votes  entitled to be cast at the meeting  must request the meeting with respect
to such matter. Additionally,  shareholders of FCNB requesting a special meeting
must pay the  reasonably  estimated  costs of preparing  and mailing a notice of
such meeting prior to issuance of a notice for the meeting.  Special meetings of
the  shareholders  of Capital  may be called for any  legitimate  purpose by the
Board of



                                      -47-
<PAGE>



Directors or three or more shareholders  owning in the aggregate at least twenty
five percent of the Capital Common Stock,  provided that shareholders  calling a
special meeting must, under Capital's Bylaws, provide at least 60 days notice to
Capital,  and provide  certain  information  regarding  the persons  calling the
meeting,  and the  shareholders  to be  solicited.  The  conduct of  business at
special meetings of both FCNB and Capital is limited to the matters set forth in
the notice.

     Amendment of Articles.  Except where applicable law or the Articles of FCNB
provide  otherwise,  the Articles of FCNB may be amended by the affirmative vote
of  two-thirds of the votes  entitled to be cast  thereon.  The provision of the
FCNB Articles relating to removal of directors may be amended only upon the vote
of the holders of eighty  percent (80%) of the votes  entitled to be cast in the
election of directors,  voting as a single class. Except to the extent a greater
vote is  required  by law,  Capital's  Articles  may be  amended  by a vote of a
majority of the outstanding Capital Common Stock. The National Bank Act requires
the vote of two-thirds of the outstanding Capital stock to approve an amendment,
inter alia, to increase or decrease the authorized capital stock of Capital.

     Consideration of Business  Combinations.  The Articles of FCNB provide that
where the Board of Directors evaluates any actual or proposed  transaction which
would or may involve a change in control of FCNB, the Board of Directors  shall,
in connection with the exercise of its business judgement in determining what is
in  the  best  interests  of  FCNB  and  its  shareholders  and  in  making  any
recommendation  to its  shareholders,  give due  consideration  to all  relevant
factors,  including,  but not limited to the economic effect, both immediate and
long  term,  upon  FCNB's  shareholders,  if  any,  not  to  participate  in the
transaction;  the social and economic  effect on the  employees,  depositors and
customers of, and others  dealing  with,  FCNB and its  subsidiaries  and on the
communities in which FCNB and its subsidiaries  operate or are located;  whether
the proposal is acceptable based on the historical and current operating results
or financial condition of FCNB; whether a more favorable price could be obtained
for the FCNB Common Stock or other securities in the future;  the reputation and
business  practices of the offeror and its  management  and  affiliates  as they
would affect the employees of FCNB and its subsidiaries; the future value of the
stock or other  securities  of  FCNB;  and any  antitrust  or  other  legal  and
regulatory  issues that are raised by the  proposal.  If the Board of  Directors
determines that any such transaction should be rejected,  it may take any lawful
action to defeat such  transaction.  The  Articles  and Bylaws of Capital do not
contain any comparable provisions.

     Advance  Written  Notice of  Shareholder  Proposals  and  Nominations.  The
Articles of FCNB provide that any  shareholder  entitled to vote at a meeting of
shareholders who desires to nominate any person for election as director of FCNB
or who  desires to bring up any new  business at the  meeting,  but who does not
seek to have  such  nomination  or  proposal  included  in the  proxy  materials
prepared  by FCNB,  give at least 30 days,  but not more  than 60 days,  written
notice to FCNB of such nomination or business. Where less than 31 days notice of
the  meeting  was given to  shareholders  by FCNB,  notice  must be given by the
shareholder  within 10 days of the date on which the  meeting was  announced  to
shareholders.  If notice by the shareholder is not given in proper form and in a
timely  manner,  the  matter  will  be laid  over  until  the  next  meeting  of
shareholders  held  more  than  30 days  following  the  meeting  at  which  the
nomination or proposal,  was made. The Articles and Bylaws of Capital require at
least 14 days but not more than 50 days notice of any shareholder nomination for
election as a director, provided that if less than 21 days notice of the meeting
at which the election of directors  will be held is given,  seven days notice is
required.  The  Articles  and Bylaws of Capital do not  contain  any  provisions
regarding  shareholder  business  proposals  to be  brought  up at a meeting  of
shareholders.

     Restrictions on Business Combinations with Interested Shareholders. Section
3-602 of the MGCL  imposes  conditions  and  restrictions  on certain  "business
combinations"   (including,   among  other  various   transactions,   a  merger,
consolidation,  share exchange, or, in certain circumstances,  an asset transfer
or issuance of equity securities) between a Maryland  corporation and any person
who  beneficially  owns at  least  10% of the  corporation's  voting  stock  (an
"interested shareholder"). Unless approved in advance by the board of directors,
or otherwise exempted by the statute,  such a business combination is prohibited
for a period of five years after the most  recent  date on which the  interested
shareholder  became an interested  shareholder.  After such five-year  period, a
business combination with an interested  shareholder must be: (a) recommended by
the corporation's board of directors, and (b) approved by the affirmative vote



                                      -48-


<PAGE>



of at least (i) 80% of the corporation's outstanding shares entitled to vote and
(ii) two-thirds of the outstanding shares entitled to vote which are not held by
the interested shareholder with whom the business combination is to be effected,
unless,  among other things,  the corporation's  common  shareholders  receive a
"fair price" (as defined by the statute) for their shares and the  consideration
is received  in cash or in the same form as  previously  paid by the  interested
shareholder  for his or her shares.  Federal law and  regulations  applicable to
Capital  do not  contain a  comparable  provision.  The  Articles  and Bylaws of
Capital do not include any provisions imposing any special approval requirements
for a transaction with a major shareholder.

     Control  Share  Acquisition   Statute.   Under  the  MGCL's  control  share
acquisition  law,  voting  rights of shares of stock of a  Maryland  corporation
acquired by an acquiring  person at ownership  levels of 20%, 33-1/3% and 50% of
the outstanding shares are denied unless conferred by a special shareholder vote
of two-thirds of the outstanding shares held by persons other than the acquiring
person and officers and directors of the corporation or, among other exceptions,
such  acquisition  of shares is made  pursuant  to a merger  agreement  with the
corporation  or the  corporation's  charter or bylaws permit the  acquisition of
such  shares  prior to the  acquiring  person's  acquisition  thereof.  Unless a
corporation's  charter or bylaws  provide  otherwise,  the statute  permits such
corporation  to redeem the acquired  shares at "fair value" if the voting rights
are not approved or if the  acquiring  person does not deliver a "control  share
acquisition  statement" to the  corporation on or before the tenth day after the
control share acquisition. The acquiring person may call a shareholder's meeting
to consider  authorizing  voting  rights for control  shares  subject to certain
disclosure  obligations  and  payment of  certain  costs.  If voting  rights are
approved  for more  than  fifty  percent  of the  outstanding  stock,  objecting
shareholders  may have their shares appraised and repurchased by the corporation
for cash.  Federal law and  regulations  applicable  to Capital do not contain a
comparable  provision.  The  Articles  and Bylaws of Capital do not  include any
provisions  restricting  the voting ability of major  shareholders.  Federal law
does, however, require prior regulatory approval of acquisitions of "control" of
a national bank such as Capital.

     Rights Plan. Capital has adopted the Capital Shareholder  Protection Rights
Plan,  pursuant  to which a right to  purchase  one-half of one share of Capital
Common  Stock,  at a price of three  dollars per share,  upon the  occurrence of
certain  events has been attached to each share of Capital  Common  Stock.  Such
right would detach and become exercisable, in general, upon a declaration by the
Board  that any  person,  other  than  certain  excluded  persons,  becomes  the
beneficial owner of more than ten percent of the Capital Common Stock. FCNB does
not  have a  comparable  plan as of the  date  hereof.  In  connection  with the
Agreement,  the Capital Board amended the Capital Shareholder  Protection Rights
Plan so that the  transactions  contemplated  by the  Agreement  and the  Option
Agreement  would not cause the rights under the Capital  Shareholder  Protection
Rights Plan to be exercisable.



                                      -49-
<PAGE>



                       CAPITAL BANK, NATIONAL ASSOCIATION

HISTORY AND BUSINESS

     Capital was founded in the District of Columbia as Hemisphere National Bank
in 1794, and was renamed  Capital Bank,  National  Association in 1981.  Capital
primarily serves small to medium-sized businesses, professionals, not-for-profit
organizations and investors in the Washington,  D.C.  metropolitan area. Capital
offers  a  full  range  of  commercial  banking  services  to its  business  and
professional  clients,  as well as basic retail banking  services to individuals
living or working within its service area.

     In 1995,  Capital  relocated its main office and headquarters to Rockville,
Maryland,  which  allowed  it to  explore  additional  growth  opportunities  in
Montgomery  County,  Maryland,  while  continuing  to  operate  its  offices  in
Washington,  D.C. In January 1997,  Capital  opened its first branch in Northern
Virginia.

     At June 30,  1998,  Capital  had  approximately  $167.17  million  in total
assets,  and $11.74 million in shareholders'  equity. As of June 30, 1998, there
were 999,752 shares of Capital Common Stock outstanding.

     Capital  operates one office in Rockville,  Maryland,  one office in Tysons
Corner,  Fairfax County,  Virginia, and two offices in the District of Columbia.
Capital's  principal  offices  are  located  at One  Church  Street,  Rockville,
Maryland 20850, and its telephone number is (301) 279-8900.

     Financial  and  other  information  relating  to  Capital  is set  forth in
Capital's Annual Report on Form 10-KSB for the year ended December 31, 1997, and
its Quarterly  Report on Form 10-QSB for the quarter ended June 30, 1998 each of
which is  delivered  with this Proxy  Statement  and  incorporated  by reference
herein. See "Available Information" and "Documents Delivered and Incorporated by
Reference."

MARKET FOR CAPITAL COMMON STOCK AND DIVIDENDS

     There is no established  trading market for shares of Capital Common Stock,
and there are no dealers who offer to make a market in Capital Common Stock on a
regular  basis.  Capital  Common  Stock is  subject  to  infrequent  trades,  in
individually negotiated transactions.  The last trade known to the Company was a
sale of Capital Common Stock on January 29, 1998,  and involved 1090 shares,  at
$14.00 per share.  Capital is not necessarily aware of all trades in the Capital
Common Stock. Capital has not paid a cash dividend in the two most recent fiscal
years, and has a policy of retaining earnings to fund growth.

                                  LEGAL MATTERS

     The  validity of the  issuance of the shares of FCNB Common  Stock  offered
hereby will be passed upon for FCNB by Kennedy, Baris & Lundy, L.L.P., Bethesda,
Maryland.  Certain federal income tax  consequences of the transaction have been
passed upon by Kevin P. Kennedy, Esquire.

                                     EXPERTS

     The consolidated  financial statements of Capital incorporated by reference
herein  and  delivered   herewith  have  been  audited  by  Hoffman  Morrison  &
Fitzgerald, P.C. independent certified public accountants, as indicated in their
report dated  January 22, 1998 with respect  thereto,  and are  incorporated  by
reference  herein in  reliance  upon the  authority  of said firm as  experts in
accounting and auditing.

     The  consolidated  financial  statements of FCNB  incorporated by reference
herein  have  been  audited  by Keller  Bruner &  Company,  L.L.C.,  independent
certified  public  accountants,  as indicated in their reports dated January 23,
1998 with respect thereto,  and are incorporated by reference herein in reliance
upon the authority of said firm as experts in accounting and auditing.


                                      -50-


<PAGE>



                                    EXHIBIT A

                 Agreement and Plan of Reorganization and Merger












<PAGE>



     This  Agreement and Plan of  Reorganization  and Merger (the  "Agreement"),
made as of this 23rd day of June,  1998,  by and among  FCNB  Corp  ("FCNB"),  a
corporation  organized and existing  under the laws of the State of Maryland and
having its principal office at 7200 FCNB Court,  Frederick,  Maryland, FCNB Bank
(the "Bank"), a Maryland  chartered  commercial bank having its principal office
at 7200 FCNB Court, Frederick,  Maryland, and Capital Bank, National Association
("Capital"),  a national  banking  association  organized and existing under the
laws of the United States and having its principal  office at One Church Street,
Rockville, Maryland.

     WHEREAS,  the respective  Boards of Directors of FCNB, the Bank and Capital
each deem it advisable and in the best interest of their respective shareholders
that Capital be acquired by FCNB through the merger of Capital with and into the
Bank,  the wholly owned  subsidiary  of FCNB,  substantially  on the terms,  and
subject to the conditions, set forth in this Agreement; and

     WHEREAS,  the respective  Boards of Directors of FCNB, the Bank and Capital
have each  approved the merger of Capital with and into the Bank,  substantially
on the  terms,  and  subject  to the  conditions,  hereinafter  set  forth  (the
"Merger");

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and  agreements  hereafter set forth,  and intending to be legally bound hereby,
the parties hereto agree as follows:

                                    ARTICLE I

                                   THE MERGER

     1.1  Merger.  Subject  to the terms and  conditions  hereafter  set  forth,
Capital  shall  be  merged  with  and  into the  Bank,  in  accordance  with the
applicable  provisions of the Maryland General  Corporation Law (the "MGCL") and
the National Bank Act.

     1.2  Name.  The name of the  surviving  bank  (the  "Surviving  Bank"  when
reference is made to it after the Effective Time (hereinafter defined)) shall be
"FCNB Bank".

     1.3 Certificate of Incorporation; Bylaws. The Articles of Incorporation and
Bylaws of the Bank in effect at the  Effective  Time  shall be the  Articles  of
Incorporation  and Bylaws of the Surviving  Bank. The Articles of  Incorporation
and Bylaws of FCNB Corp in effect at the Effective Time shall be the Articles of
Incorporation and Bylaws of FCNB Corp after the Effective Time.

     1.4 Board of Directors; Officers. (a) The Board of Directors of the Bank at
the Effective  Time shall serve as the Board of Directors of the Surviving  Bank
until their successors are duly elected and qualified. The Board of Directors of
the FCNB at the  Effective  Time shall serve as the Board of  Directors  of FCNB
until their successors are duly elected and qualified.

(b)  The officers of the Bank at the Effective  Time shall serve as the officers
of the Surviving Bank until their  successors are duly appointed by the Board of
Directors.  The  officers  of FCNB at the  Effective  Time  shall  serve  as the
officers  of FCNB until  their  successors  are duly  appointed  by the Board of
Directors.




<PAGE>

     1.5 Effect of the Merger.  At the Effective  Time,  the separate  corporate
existence  of  Capital  shall  cease and the Bank as the  Surviving  Bank  shall
succeed  to and  possess  all of the  properties,  rights,  powers,  privileges,
franchises, patents, trademarks,  licenses,  registrations,  and other assets of
every  kind and  description  of  Capital,  and  shall  be  subject  to,  and be
responsible for, all debts, liabilities, and obligations of Capital, all without
further act or deed,  and in accordance  with the  applicable  provisions of the
MGCL and the National Bank Act.

     1.6 Closing;  Effective Time. (a) The closing of the Merger (the "Closing")
shall occur at the principal  offices of FCNB, at a time and on a date specified
in writing by the parties,  which date shall be as soon as practicable,  but not
more than fifteen (15) days,  after the receipt of all  requisite  approvals and
authorizations of regulatory and governmental authorities, the expiration of all
applicable  waiting  periods and the  satisfaction  or waiver of all  conditions
hereto. The date at which the Closing occurs is occasionally  referred to herein
as the "Closing Date."

(b)  The Merger shall become  effective  upon the later of (i) the filing of the
articles of merger in  substantially  the form attached hereto as Exhibit A (the
"Articles  of Merger")  with the  Maryland  State  Department  of  Taxation  and
Assessments  (the  "SDAT") or (ii) the time set forth in the  Articles of Merger
filed  with the SDAT  (the  "Effective  Time").  Except as  otherwise  agreed in
writing, the Effective Time shall be within one business day of the Closing.

                                   ARTICLE II

                              CONVERSION OF SHARES

     2.1 Conversion of Shares and Options.  (a) At the Effective  Time,  each of
the  outstanding  shares of common stock,  par value $6.00 per share, of Capital
("Capital  Common  Stock")  (excluding  shares of Capital  Common  Stock held in
treasury or by any Capital Subsidiary, or as to which the holders have perfected
dissenters'  right  in  accordance  with  the  National  Bank  Act  ("dissenting
shares")),  shall  automatically,  and without further action, be converted into
the number of shares of the common  stock,  par value  $1.00 per share,  of FCNB
("FCNB Common Stock")  determined by dividing (i) forty dollars ($40.00) by (ii)
the value of a share of FCNB Common Stock as determined  in accordance  with the
provisions of Section 2.2 hereof (the "Conversion  Ratio"),  provided,  however,
that  except  as  provided  in  Section  8.1(h)  below,  in no event  shall  the
Conversion  Ratio  exceed one and three  thousand  nine  hundred  thirty two ten
thousandths  (1.3932)  shares of FCNB  Common  Stock for each  share of  Capital
Common  Stock  (the  "Maximum  Conversion  Ratio")  or be less  than one and one
thousand  three  hundred  ninety nine ten  thousandths  (1.1399)  shares of FCNB
Common  Stock for each share of Capital  Common Stock (the  "Minimum  Conversion
Ratio").  The Maximum Conversion Ratio and the Minimum Conversion Ratio shall be
proportionately   adjusted  for  dividends  on  FCNB  Common  Stock  payable  to
shareholders  of record of FCNB Common  Stock as of a date after the date hereof
and  prior  to the  Effective  Date in  shares  of  FCNB  Common  Stock,  or any
combination or subdivision of the FCNB Common Stock.



                                      -2-
<PAGE>


     Following the  Effective  Time,  certificates  which  formerly  represented
shares of Capital Common Stock (except for certificates representing shares held
in treasury or by any Capital  Subsidiary or dissenting  shares) shall be deemed
for all purposes to  represent  shares of FCNB Common  Stock,  except that until
exchanged in accordance  with the provisions of Section 2.3 hereof,  the holders
of such shares shall not be entitled to receive dividends or other distributions
or payments in respect of FCNB Common Stock.

(b)  (i)  At  the  Effective  Time,  each  incentive  stock  option  issued  and
outstanding  under the Capital 1988 Incentive Stock Option Plan (each a "Capital
Incentive Option") outstanding as of the Effective Time, shall be converted into
and become  options to purchase  FCNB Common  Stock,  and FCNB shall assume each
Capital Incentive Option in accordance with the terms and conditions thereof and
the plan pursuant to which it was issued, provided, however, that from and after
the Effective  Time,  each such Capital  Incentive  Option shall be  exercisable
solely for FCNB Common  Stock;  the number of shares of FCNB Common  Stock which
may be acquired pursuant to such Capital Incentive Option shall be the number of
shares  of  Capital  Common  Stock  subject  to such  Capital  Incentive  Option
multiplied by the Conversion Ratio, rounded down to the nearest whole share; and
the exercise price per share of FCNB Common Stock shall be equal to the exercise
price per share of Capital Common Stock divided by the Conversion Ratio, rounded
to the nearest cent. It is intended that the foregoing assumption and adjustment
shall be effected in a manner consistent with the requirements of Section 424 of
the Internal  Revenue  Code of 1986,  as amended,  as to each Capital  Incentive
Option.  Notwithstanding the foregoing, each Capital Incentive Option held by an
employee  or officer of Capital  who shall not be a  continuing  employee of the
Bank following the Effective  Time,  shall  automatically,  and without  further
action,  be converted into the number of shares of FCNB Common Stock  determined
by (i) subtracting the exercise price per share of such Capital Incentive Option
from forty dollars ($40.00), (ii) dividing the result by the value of a share of
FCNB Common Stock  determined  in  accordance  with Section 2.2,  provided  that
except as set  forth in  Section  8.1(h),  such  divisor  shall not be less than
$28.71, and shall not exceed $35.09.

     (ii) At the Effective Time, each stock option issued to Capital's Directors
(each a "Capital  Director  Option,"  and  together  with the Capital  Incentive
Options,  the "Capital  Options")  outstanding as of the Effective  Time,  shall
automatically,  and without  further  action,  be  converted  into the number of
shares of FCNB Common Stock determined by (i) subtracting the exercise price per
share of such Capital Director Option from forty dollars ($40.00), (ii) dividing
the result by the value of a share of FCNB Common Stock determined in accordance
with  Section 2.2,  provided  that except as set forth in Section  8.1(h),  such
divisor shall not be less than $28.71, and shall not exceed $35.09.

(iii) As soon as reasonably  practicable  after the Effective  Time,  FCNB shall
deliver to holders of Capital  Options which have been converted into options to
acquire FCNB Common Stock in accordance with  subparagraph (i) of this paragraph
(b), a notice setting forth a statement of the modified  terms thereof.  As soon
as  reasonably   practicable  after  the  Effective  Time,  FCNB  shall  file  a
registration statement on Form S-8, or on such other form as may be appropriate,
with respect to the shares of FCNB Common  Stock  subject to such  options,  and
shall use its reasonable efforts




                                      -3-
<PAGE>

to maintain the effectiveness of such  registration  statement or statements for
so long as such options remain outstanding.

(c)  No certificate for fractional  shares of FCNB Common Stock will  be  issued
in  connection  with the  exchange  contemplated  by the Merger,  and holders of
Capital Common Stock entitled to fractional shares shall be paid cash in lieu of
such fractional shares,  without interest,  on the basis of the value of a share
of FCNB Common Stock as calculated in accordance  with the provisions of Section
2.2 hereof.

(d)  Each share of the Bank's common stock  outstanding immediately prior to the
Effective  Time  shall  be  unchanged,  and  shall  continue  to be  issued  and
outstanding shares of the Bank's common stock.

(e)  All shares of Capital Common Stock held by Capital as treasury shares shall
be cancelled and shall not be converted as provided in Section 2.1(a).

     2.2  Determination  of Value of FCNB  Common  Stock.  For  purposes of this
Agreement,  the  value of a share  of FCNB  Common  Stock  shall be equal to the
average of the per share closing price for FCNB Common Stock for the twenty (20)
trading days  immediately  preceding the date which is five business days before
the Closing  Date, as reported on the Nasdaq  National  Market  ("Nasdaq"),  the
foregoing  twenty  (20)  day  period  referred  to as the  "Price  Determination
Period." In the event that there shall be no trade on any trading day within the
Price Determination Period, or if Nasdaq shall fail to report a closing price on
any such day, the closing price for such day shall be the average of the closing
bid price and the closing asked price as reported by Nasdaq. In the event of the
payment of a dividend payable in shares of FCNB Common Stock, or the combination
or subdivision of the FCNB Common Stock,  the  calculation  for  determining the
value per share of FCNB Common Stock shall be proportionally adjusted to reflect
such event.

     2.3  Exchange of Share  Certificates.  Certificates  formerly  representing
shares  of  Capital  Common  Stock  shall be  exchanged  for FCNB  Common  Stock
certificates in accordance with the following procedures:

(a)  Exchange Agent.  At FCNB's  election,  FCNB or the transfer  agent for FCNB
shall act as exchange agent  ("Exchange  Agent") to receive Capital Common Stock
certificates  from the holders  thereof and to exchange such stock  certificates
for  FCNB  Common  Stock  certificates,  and if  appropriate,  to pay  cash  for
fractional  shares of FCNB Common  Stock  pursuant  to Section  2.1 hereof.  The
Exchange  Agent shall,  promptly after the Effective  Time,  mail to each former
shareholder  of Capital a notice  specifying  the  procedures  to be followed in
surrendering such shareholder's Capital Common Stock certificates.

(b)  Surrender of  Certificates.  As promptly as possible  after  receipt of the
Exchange Agent notice, each former shareholder of Capital shall surrender his or
her certificates to the Exchange Agent; provided, that if any former shareholder
of Capital shall be unable to surrender his Capital



                                      -4-
<PAGE>

Common Stock certificates due to loss or mutilation  thereof, he or she may make
a  constructive  surrender by following the procedures  customarily  followed by
FCNB in the  replacement  of  lost  or  mutilated  certificates,  including,  if
necessary,  the  posting  of  appropriate  bond.  Upon  actual  or  constructive
surrender  of  Capital   Common  Stock   certificates   from  a  former  Capital
shareholder,  the  Exchange  Agent  shall  issue such  shareholder,  in exchange
therefore,  one or more certificates  representing the number of whole shares of
FCNB Common Stock into which such  shareholder's  shares of Capital Common Stock
have been converted,  together with a check in the amount of any cash in lieu of
fractional shares of FCNB Common Stock.

(c)  Dividend Withholding.  Dividends or other distributions, if any, payable by
FCNB after the Effective  Time to any former  shareholder of Capital who has not
prior to the payment date  surrendered  his or her Capital Common Stock shall be
withheld.  Any  dividends  or other  distributions  so  withheld  shall be paid,
without  interest,  to such  former  shareholder  upon proper  surrender  of his
Capital Common Stock certificates.

(d)  Failure to Surrender Certificates.  All Capital  Common Stock  certificates
must be  surrendered to the Exchange Agent within two (2) years of the Effective
Time.  In the  event  that any  former  shareholder  of  Capital  shall not have
properly  surrendered his or her certificates  within such period, the shares of
FCNB Common Stock that would otherwise have been issued to such shareholder may,
at the option of FCNB, be sold and the net proceeds of such sale,  together with
any cash in respect of fractional shares and any previously  accrued  dividends,
shall be held in a non-interest bearing account for such shareholder's  benefit.
From and after such sale, the sole right of such shareholder  shall be the right
to collect such net proceeds,  cash and  accumulated  dividends.  Subject to all
applicable laws of escheat, such amount shall be paid to such former shareholder
of Capital, without interest, upon proper surrender of his or her Capital Common
Stock certificates in accordance with Section 2.3(b) hereof.

                                   ARTICLE III

                     REPRESENTATIONS AND WARRANTIES OF FCNB

         FCNB represents and warrants to Capital as follows:

     3.1  Organization  and  Authority.  FCNB is a corporation  duly  organized,
validly  existing and in good standing  under the laws of the State of Maryland,
is a registered bank holding company under the Bank Holding Company Act of 1956,
as amended (the "BHCA"),  and has the  corporate  power and authority to own its
properties  and assets and to carry on its  business,  and the  business  of its
subsidiaries,  as now  being  conducted  and to  enter  into and  carry  out its
obligations under this Agreement.  FCNB is qualified to do business as a foreign
corporation in each jurisdiction where such  qualification is necessary,  except
where the failure to obtain such qualification would not have a material adverse
effect on the business,  operations,  assets, financial condition,  prospects or
results of operations, of FCNB and its subsidiaries,  taken as a whole. FCNB has
all necessary  governmental  authorizations  to own or lease its  properties and
assets, and carry on its business as



                                      -5-
<PAGE>

now  being  conducted,  with the  exception  of those  authorizations  which the
failure to obtain  would not have a  material  adverse  effect on the  business,
operations,  financial  condition,  or  result  of  operations  of FCNB  and its
subsidiaries, taken as a whole.

     3.2 Capital  Structure of FCNB. As of May 31, 1998, the authorized  capital
stock of FCNB  consisted of 20,000,000  shares of common stock,  par value $1.00
per share, of which at such date,  5,915,443  shares were issued and outstanding
and 1,000,000 shares of undesignated preferred stock, par value $1.00 per share,
of which no  shares  were  issued or  outstanding  at such  date.  Additionally,
502,010  shares of Common  Stock have been  reserved  for  issuance  pursuant to
FCNB's 1992 Stock Option Plan and the FCNB 1997 Director  Stock Option Plan (the
"FCNB Option  Plans"),  under which  options to purchase an aggregate of 167,067
shares of FCNB Common  Stock are issued and  outstanding  as of the date hereof.
Additionally,  202,476  shares of FCNB Common Stock are reserved for issuance in
connection with the FCNB Dividend  Reinvestment Plan ("DRI Plan"). Other than as
set forth in this  Section 3.2,  there are no other  shares of capital  stock or
other equity  securities of FCNB outstanding and no other  outstanding  options,
warrants,  scrip,  rights to subscribe to, calls or commitments of any character
whatsoever relating to, or securities or rights convertible into or exchangeable
for,   shares  of  any  capital  stock  of  FCNB,  or  contracts,   commitments,
understandings,  or  arrangements by which FCNB was or may become bound to issue
additional  shares  of its  capital  stock or  options,  warrants  or  rights to
purchase or acquire any additional shares of its capital stock.

     All of the  outstanding  shares of FCNB Common  Stock,  and, when issued in
accordance  with the  provisions  of this  Agreement,  all of the shares of FCNB
Common Stock to be issued in exchange for shares of Capital  Common Stock,  are,
or will be, duly  authorized  and validly  issued  shares of FCNB Common  Stock,
which shares are fully paid and nonassessable  under the MGCL. No shares of FCNB
Common Stock have been, and none of the shares of FCNB Common Stock to be issued
in exchange for shares of Capital  Common Stock will be,  issued in violation of
the preemptive rights of any shareholder of FCNB. FCNB has reserved a sufficient
number of shares of FCNB Common Stock for the purpose of issuing  shares of FCNB
Common Stock in accordance with the provisions of Article II hereof.





                                      -6-
<PAGE>



     3.3 FCNB Subsidiaries. FCNB directly owns all the shares of the outstanding
capital stock of the Bank. Except as set forth in the separate disclosure letter
of FCNB  dated as of the date  hereof,  and  delivered  not later  than the date
hereof (the "FCNB Disclosure  Letter"),  neither FCNB nor the Bank has any other
subsidiaries.  No equity securities of the Bank are or may become required to be
issued by reason of any options,  warrants, scrip, rights to subscribe to, calls
or  commitments  of  any  character  whatsoever,   relative  to,  or  concerning
securities or rights  convertible into, or exchangeable for, shares of any class
of capital  stock of the Bank,  and there are no other  contracts,  commitments,
understandings  or arrangements  by which the Bank is bound to issue  additional
shares of its  capital  stock or  options,  warrants  or rights to  purchase  or
acquire any additional shares of its capital stock. All of the shares of capital
stock of the Bank so owned by FCNB are  fully  paid and  non-assessable  and are
owned by it free and clear of any claim,  lien,  encumbrance  or agreement  with
respect thereto. The Bank is a commercial bank duly organized,  validly existing
and in good  standing  under  the  laws of the  State  of  Maryland  and has the
corporate  power and  authority  and all  necessary  federal,  state,  local and
foreign authorizations to own or lease its properties and assets and to carry on
its business as it is now being conducted.  The deposits of the Bank are insured
to the applicable legal limits by the Federal Deposit Insurance Corporation (the
"FDIC").

     3.4  Authorization.   The  execution,  delivery  and  performance  of  this
Agreement  by  FCNB  and  the  Bank  and the  consummation  of the  transactions
contemplated  hereby have been duly authorized by the Board of Directors of FCNB
and the Bank and,  except for  approval by the  shareholders  of FCNB,  no other
corporate  proceedings  on the  part of FCNB are  necessary  to  authorize  this
Agreement  and the  transactions  contemplated  hereby.  Subject to  shareholder
approval and the approvals of government  agencies having  regulatory  authority
over  FCNB  and the Bank as may be  required  by  statute  or  regulation,  this
Agreement is the valid and binding obligation of FCNB and the Bank,  enforceable
in accordance with its terms, except as may be limited by applicable bankruptcy,
insolvency,  reorganization  or  moratorium  or  other  similar  laws  affecting
creditors'  rights  generally and the rights of creditors of insured  depository
institutions,  and subject to general  equitable  principles which may limit the
enforcement of certain remedies.

     Neither the execution,  delivery and  performance of this Agreement by FCNB
and the Bank, nor the consummation of the transactions  contemplated hereby, nor
compliance by FCNB and the Bank with any of the  provisions  of this  Agreement,
will (i) violate,  conflict with, or result in a breach of any provisions of, or
constitute a default (or an event  which,  with notice of lapse of time or both,
would  constitute  a  default)  under,  or  result  in the  termination  of,  or
accelerate the  performance  required by, or result in a right of termination or
acceleration,  or the  creation  of  any  lien,  security  interest,  charge  or
encumbrance  upon any of the  properties or assets of FCNB or the Bank under any
of the terms,  conditions or provisions of, (x) the Articles of Incorporation or
Bylaws of FCNB or the Bank, or (y) any material note, bond, mortgage, indenture,
deed of trust,  license,  lease,  agreement or other instrument or obligation to
which FCNB or the Bank is a party or by which FCNB or the Bank may be bound,  or
to which FCNB, the Bank or any of their properties or assets may be subject,  or
(ii) subject to compliance with the statutes and regulations  referred to in the
next paragraph,  violate any judgment, ruling, order, writ, injunction,  decree,
statute,  rule or




                                      -7-
<PAGE>

regulation applicable to FCNB, the Bank or any of their properties or assets.

     Other than in connection or in compliance with the applicable provisions of
the MGCL, the Maryland Financial  Institutions Code (the "MFIC"), the Securities
Act of  1933,  as  amended,  and  the  rules  and  regulations  thereunder  (the
"Securities  Act"),  the  Securities  Exchange Act of 1934, as amended,  and the
rules and regulations  thereunder (the "Exchange  Act"),  the securities or blue
sky laws of the  various  states  and  consents,  authorizations,  approvals  or
exemptions  required  under the BHCA or the National Bank Act or any  applicable
federal or state banking statute,  no notice to, filing with,  authorization of,
exemption  by, or  consent or  approval  of, any  public  body or  authority  is
necessary  for the  consummation  by  FCNB  and  the  Bank  of the  transactions
contemplated by this Agreement.  FCNB has no reason to believe that any required
regulatory  consent or approval  will not be  received or will be received  with
conditions or restrictions which it would deem unduly burdensome, or which would
have  an  adverse  impact  on  its  capacity  to  consummate  the   transactions
contemplated hereby.

     3.5 Intentionally Omitted.

     3.6  Financial  Statements.  FCNB has  furnished  to Capital the  following
financial statements:  (i) the audited Consolidated Balance Sheets for the years
ended  December  31,  1997 and 1996,  and  Consolidated  Statements  of  Income,
Consolidated  Statements of Stockholders' Equity and Consolidated  Statements of
Cash Flows of FCNB and its  subsidiaries  as of and for the years ended December
31,  1997,  1996 and  1995;  and (ii)  unaudited  Consolidated  Balance  Sheets,
Consolidated  Statements of Income,  Consolidated  Statements  of  Stockholders'
Equity and Consolidated Statements of Cash Flows of FCNB and its subsidiaries as
of and for the three  months ended March 31,  1998.  Each of the  aforementioned
financial  statements,  and  like  financial  information  provided  to  Capital
subsequent to the date hereof, have been and will be prepared in accordance with
generally  accepted  accounting  principles  applied on a consistent  basis, and
present  fairly and will present  fairly the  consolidated  financial  position,
results of operations, stockholders' equity and changes in financial position of
FCNB as of the dates and for the periods  therein set forth.  In the case of the
interim fiscal periods,  all  adjustments,  consisting only of normal  recurring
items,  have  been and  will be made,  subject  to year end  audit  adjustments.
Without  limitation of the  foregoing,  the reserves for possible  credit losses
which it has  established  and which are included in the  above-referenced  FCNB
Financial  Statements,  were as of such dates, adequate to absorb all reasonably
anticipated losses in the loan and lease portfolios of FCNB, in view of the size
and  character  of such  portfolios,  current  economic  conditions,  and  other
pertinent  factors;  and,  further,  no  facts  have  subsequently  come  to the
attention of  management of FCNB which would cause it to restate in any material
way the levels of such  reserves  for possible  credit  losses.  Such  financial
statements do not, as of the date thereof,  include any material  asset, or omit
any material liability,  absolute or contingent, or other fact, the inclusion or
omission  of  which  renders  such  financial   statements,   in  light  of  the
circumstances in which they were made, misleading in any material respect.

     3.7 SEC Filings.  FCNB has filed all reports,  forms,  statements and other
documents with



                                      -8-

<PAGE>



the SEC that it was required to file since January 1, 1996 (the "SEC  filings"),
all of which complied in all material respects with the applicable  requirements
of the Securities Act and/or  Exchange Act. As of their  respective  dates,  and
except as revised,  amended or modified by a subsequently  filed document,  each
such SEC filing did not contain an untrue  statement of a material  fact or omit
to state a material fact required to be stated  therein or necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.

     3.8 Absence of Material Adverse Changes. Since December 31, 1997, there has
not been any  change  in the  financial  condition,  results  of  operations  or
business  of FCNB  and its  subsidiaries  that  has  had,  or may be  reasonably
expected to have, a material adverse effect on the business, operations, assets,
financial  condition,  prospects  or  results  of  operations  of  FCNB  and its
subsidiaries,  taken as a whole,  or on the  ability of FCNB to  consummate  the
transactions contemplated hereby.

     3.9 Books of Account;  Corporate Records.  The books of account of FCNB and
the  Bank  are  maintained  in  compliance  in all  material  respects  with all
applicable legal and accounting  requirements.  The minute books of FCNB and the
Bank  accurately  disclose all material  corporate  actions of their  respective
shareholders and Board of Directors and of all committees thereof.

     3.10  Reports.  As of March 31, 1998,  FCNB and the Bank have filed,  since
that date have filed,  and subsequent to the date hereof will file, all reports,
registrations and statements,  if any, together with any amendments  required to
be made with  respect  thereto,  that were and are required to be filed with (i)
the SEC, (ii) the Federal Reserve Board,  (iii) the FDIC, (iv) the SDAT, and (v)
the  Department  of  Financial  Regulation  (the  "DFR")  (all such  reports and
statements are  collectively  referred to herein as the "FCNB  Reports").  As of
their  respective  dates,  the FCNB  Reports  complied  and will  comply  in all
material  respects  with all the  statutes,  rules and  regulations  enforced or
promulgated by the  regulatory  authority with which they were filed and did not
and will not contain any untrue  statement of a material fact or omit to state a
material  fact  required to be stated  therein or necessary in order to make the
statements therein, in light of the circumstances under which they are made, not
misleading.

     3.11 Taxes.  FCNB has duly filed, or will file, all federal,  state,  local
and foreign tax returns ("Returns") required by applicable law to be filed on or
before the Effective  Time (all such Returns being  accurate and complete in all
material  respects),  and have paid or have set up adequate reserves or accruals
for the  payment of all taxes  required  to be paid in  respect  of the  periods
covered by such Returns, and will pay, or where payment is not yet due, will set
up adequate  reserves or accruals  adequate  in all  material  respects  for the
payment  of all  taxes  for any  subsequent  periods  ending  on or prior to the
Effective  Time  or any  portion  of a  subsequent  period  which  includes  the
Effective  Time and ends  subsequent  thereto.  FCNB will not have any  material
liability  for any such taxes in excess of the  amounts so paid or  reserved  or
accruals so  established.  FCNB is not delinquent in the payment of any material
tax, assessment or governmental



                                      -9-
<PAGE>

charge and has not  requested any extension of time within which to file any tax
returns  in respect of any  fiscal  year  which  have not since been  filed.  No
material  deficiencies for any tax,  assessment or governmental charge have been
proposed,  asserted or assessed (tentatively or definitively) against FCNB which
have not been settled and paid and,  except as set forth in the FCNB  Disclosure
Letter, as of the date of this Agreement, no requests for waivers of the time to
assess any tax, or waivers of the statutory period of limitation, are pending or
have been  granted,  and FCNB does not have in effect  any  currently  effective
power of attorney or  authorization  to any person to represent it in connection
with any taxes.

     3.12  Environmental  Matters.  Except as disclosed  in the FCNB  Disclosure
Letter, no contaminant,  pollutant,  toxic or hazardous waste or similar or like
substance has been generated,  used, stored, processed,  disposed of, discharged
at, or was or is otherwise present at any real estate now or previously owned or
acquired  (including  without  limitation  any real estate  acquired by means of
foreclosure,  transfer  in lieu  of  foreclosure  or by  exercise  of any  other
creditor's  right) or leased by FCNB,  or any real  estate  which is  pledged or
stands as collateral security for any loan or other extension of credit by FCNB,
except such as are not  reasonably  likely to have a material  adverse effect on
the business,  operations,  assets, financial condition, prospects or results of
operation of FCNB and its subsidiaries, taken as a whole. Except as disclosed in
the FCNB Disclosure Letter,  there is no legal,  administrative,  arbitrarial or
other proceeding,  claim, action, cause of action or governmental  proceeding or
investigation of any nature whatsoever,  seeking to impose, or that could result
in the imposition,  on FCNB of any liability arising under any local,  state, or
federal environmental statute, regulation, rule or ordinance, pending or, to the
knowledge of FCNB, threatened against FCNB; and there is no reasonable basis for
any of the foregoing; and FCNB is not subject to any agreement, order, judgment,
decree or memorandum of any court, governmental authority,  regulatory agency or
third party imposing any such liability.

     3.13  Litigation  and  Other  Proceedings.  Except as set forth in the FCNB
Disclosure Letter,  FCNB is not a party to any pending,  or, to the knowledge of
FCNB, threatened claim, action, suit,  investigation or proceeding or subject to
any order,  judgment or decree,  except for  matters  which,  in the  aggregate,
cannot  reasonably  be  anticipated  to have, a material  adverse  effect on the
business,  operations,  assets,  financial  condition,  prospects  or results of
operations of FCNB and its  subsidiaries,  taken as a whole. The FCNB Disclosure
Letter  sets  forth  a  complete  and  accurate  list  of  all  actions,  suits,
investigations or proceedings to which FCNB is a party or which relate to any of
their respective assets.

     3.14 Compliance with Laws. FCNB has all permits, licenses,  certificates of
authority, orders and approvals of, and have made all filings,  applications and
registrations with, federal,  state, local or foreign governmental or regulatory
bodies that are  required in order to permit them to carry on their  business as
presently  conducted  and the  absence of which  would  have a material  adverse
effect on such business; all such permits, licenses,  certificates of authority,
orders and  approvals  are in full force and effect,  and, to the  knowledge  of
FCNB, no suspension or cancellation  of any of them is threatened;  and all such
filings, applications and registrations are current. The conduct of its business
by FCNB does not  violate,  in any material  respect,  any  applicable  domestic
(federal,  state or  local) or  foreign  law,  statute,  ordinance,  license  or
regulation  now in  effect.  FCNB is not in default  under any  order,  license,
regulation or demand of any federal, state, local or other



                                      -10-
<PAGE>



governmental agency or with respect to any order, writ,  injunction or decree of
any  court.   Except  for  statutory  or  regulatory   restrictions  of  general
application, no federal, state, local or other governmental authority has placed
any restrictions on the business of FCNB.

     3.15  Proxy  Statement,  Etc.  None of the  information  supplied  or to be
supplied by FCNB for inclusion,  or included,  in (i) the Proxy Statements to be
mailed to the  shareholders of Capital and FCNB ("Proxy  Statement" as described
in Section 5.3 below), in connection with the Shareholder  Meetings and (ii) any
other documents to be filed with the SEC or any regulatory  agency in connection
with the  transactions  contemplated  hereby will, to the best knowledge of FCNB
and at such respective  times as such  information is supplied or such documents
are filed or mailed,  be false or misleading  with respect to any material fact,
or omit to state any material  fact  necessary  in order to make the  statements
therein not misleading.  All documents which FCNB is responsible for filing with
the SEC and any regulatory  agency in connection  with the Merger will comply as
to form in all material respects with the provisions of applicable law.

     3.16 Year 2000.  FCNB is in  compliance  in all material  respects with all
regulatory requirements regarding Year 2000 issues. FCNB has developed, approved
and is  implementing in a timely manner,  a Year 2000  compliance  program which
will  ensure  that its  computer  systems  and/or  those of its data  processing
providers are or will be Year 2000 compliant prior to December 1999. No material
costs in excess of those  reflected  on the  financial  statements  and internal
budget projections will be incurred in connection with such programs.

     3.17 Brokers and Finders. Except for a success fee of .03% of the aggregate
value of the consideration  issued by FCNB to holders of Capital Common Stock to
Feldman Financial  Advisors,  Inc., and fees of $4,013 paid to Feldman Financial
Advisors,  Inc., for services in connection with analysis of the Merger, neither
FCNB,  the Bank nor any of their  officers,  directors or employees has employed
any broker or finder or incurred any liability for any financial  advisory fees,
brokerage fees,  commissions or finder's fees, and no broker or finder has acted
directly or indirectly for FCNB or the Bank in connection with this Agreement or
the transactions contemplated hereby.



                                      -11-
<PAGE>



                                   ARTICLE IV

                    REPRESENTATIONS AND WARRANTIES OF CAPITAL

         Capital represents and warrants to FCNB and the Bank that:

     4.1 Organization and Authority. Capital is a national banking organization,
duly  organized,  validly  existing and in good  standing  under the laws of the
United States,  and has the corporate  power and authority to own its properties
and assets and to carry on its business and the business of its  subsidiaries as
now being conducted and to enter into and carry out its  obligations  under this
Agreement.  Capital is  qualified  to do  business  in each other state or other
jurisdiction  in which the nature of its  operations  and  business  so requires
except where the failure to obtain such qualification  would not have a material
adverse  effect  on  the  business,  operations,  assets,  financial  condition,
prospects or results of operations of Capital and its  subsidiaries,  taken as a
whole. Capital has all necessary governmental authorizations to own or lease its
properties  and assets  and to carry on its  business,  as now being  conducted,
except where the failure to obtain such qualification  would not have a material
adverse  effect  on  the  business,  operations,  assets,  financial  condition.
prospects or results of operations of Capital and its  subsidiaries,  taken as a
whole. The deposits of Capital are insured to the applicable legal limits by the
Bank Insurance Fund of the FDIC.

     4.2 Capital Subsidiaries. Except for Capital Asset Recovery, Inc. ("Capital
Asset"), all of the outstanding shares of which Capital owns directly,  free and
clear of all liens,  charges,  security  interests and  encumbrances of any kind
whatsoever, Capital does not have any subsidiaries, and does not own any capital
stock  or  other  interests  in  any  entity  (including,   without  limitation,
corporations,  partnerships,  joint ventures, and inactive corporations).  There
are no outstanding  options,  warrants,  scrip, rights to subscribe to, calls or
commitments  of any  character  whatsoever  relating to, or securities or rights
convertible into or exchangeable  for, shares of capital stock of Capital Asset,
or contracts, commitments,  understandings, or arrangements by which Capital was
or may become bound to issue additional  shares of Capital Asset's capital stock
or options,  warrants or rights to purchase or acquire any additional  shares of
Capital  Asset's  capital stock.  Except where the context  otherwise  requires,
references  in this  Agreement  to Capital  shall be deemed to  include  Capital
Asset.

     4.3  Capitalization of Capital.  As of May 31, 1998, the authorized capital
stock of Capital  consisted of 2,000,000  shares of Capital  Common  Stock,  par
value $6.00 per share.  As of June 12, 1998,  999,352  shares of Capital  Common
Stock were issued and  outstanding,  and except for the  issuance of shares upon
the exercise of Capital Options (hereinafter defined) outstanding as of the date
hereof,  no shares of Capital  Common  Stock have been  issued  since that date.
Except as set forth in this Section 4.3 and except for options to acquire 70,740
shares of Capital Common Stock upon the exercise of the Capital  Options,  which
options are described (including, but not limited to, exercise price, expiration
date,   identity  of   optionholders,   and  number  of  options  held  by  each
optionholder) in the separate  disclosure letter of Capital dated as of the date
hereof and  delivered



                                      -12-
<PAGE>

not later than the date hereof,  (the "Capital Disclosure  Letter"),  and except
for  the  Capital  Shareholder  Protection  Rights  Plan  and the  Stock  Option
Agreement  contemplated  hereby,  there are no other shares of capital  stock or
other equity securities of Capital outstanding and no other outstanding options,
warrants,  scrip,  rights to subscribe to, calls or commitments of any character
whatsoever relating to, or securities or rights convertible into or exchangeable
for,   shares  of  capital  stock  of  Capital,   or   contracts,   commitments,
understandings,  or  arrangements  by which  Capital was or may become  bound to
issue additional  shares of its capital stock or options,  warrants or rights to
purchase or acquire any additional shares of its capital stock.

     All of the outstanding  shares of Capital Common Stock, are duly authorized
and validly issued shares of Capital  Common Stock,  which shares are fully paid
and  nonassessable.  No shares  of  Capital  Common  Stock  have been  issued in
violation of the preemptive rights of any shareholder of Capital.

     4.4  Authorization.   The  execution,  delivery  and  performance  of  this
Agreement  by Capital  and the  consummation  of the  transactions  contemplated
hereby  have been duly  authorized  by the Board of  Directors  of Capital  and,
except for the  approval  by the  shareholders  of Capital,  no other  corporate
proceedings on the part of Capital are necessary to authorize this Agreement and
the transactions  contemplated  hereby.  Subject to shareholder approval and the
approvals of government agencies having regulatory authority over Capital as may
be required by statute or  regulation,  this  Agreement is the valid and binding
obligation  of  Capital  enforceable  against it in  accordance  with its terms,
except as may be limited by applicable bankruptcy, insolvency, reorganization or
moratorium or other similar laws or equitable  principles  affecting  creditors'
rights generally and the rights of creditors of insured depository institutions,
and subject to general  equitable  principles which may limit the enforcement of
certain remedies.

     Except  as  set  forth  in  the  Capital  Disclosure  Letter,  neither  the
execution,  delivery  and  performance  of this  Agreement  by Capital,  nor the
consummation of the transactions  contemplated hereby, nor compliance by Capital
with any of the provisions hereof or thereof,  will (i) violate,  conflict with,
or result in a breach of any provisions of, or constitute a default (or an event
which,  with notice or lapse of time or both, would constitute a default) under,
or result in the termination  of, or accelerate the performance  required by, or
result in a right of  termination or  acceleration  or the creation of any lien,
security interest, charge or encumbrance upon any of the properties or assets of
Capital under any of the terms,  conditions or provisions of (x) its Articles of
Association or Bylaws or (y) any material note, bond, mortgage,  indenture, deed
of trust, license,  lease,  agreement or other instrument or obligation to which
Capital may be bound,  or to which  Capital of its  properties  or assets may be
subject;  or (ii)  subject  to  compliance  with the  statutes  and  regulations
referred to in the next paragraph,  violate any judgment,  ruling,  order, writ,
injunction,  decree, statute, rule or regulation applicable to Capital or any of
their respective properties or assets.




                                      -13-
<PAGE>



     Other than in connection or in compliance with the applicable provisions of
the  Securities  Act, the Exchange Act, the National Bank Act, the securities or
blue sky laws of the various states and consents,  authorizations,  approvals or
exemptions  required under the BHCA or any  applicable  federal or state banking
statute,  no notice to, filing with,  authorization of, exemption by, or consent
or approval of, any public body or authority is necessary  for the  consummation
by Capital of the transactions contemplated by this Agreement.

     4.5  Capital  Financial  Statements.  Capital  has  furnished  to FCNB  the
following financial statements:  (i) the audited balance sheets of Capital as of
December 31, 1997 and 1996, and the related  statements of financial  condition,
operations,  changes in stockholders'  equity and cash flows for the three years
ended December 31, 1997, and (ii) unaudited balance sheet of Capital as of March
31,  1998,  and  the  related  unaudited   statements  of  financial  condition,
operations,  changes in stockholders'  equity and cash flows for the three month
period then ended,  (collectively the "Capital Financial  Statements").  Each of
the aforementioned  financial statements and like financial information provided
to FCNB  subsequent  to the date  hereof,  have  been and  will be  prepared  in
accordance with generally accepted accounting principles applied on a consistent
basis,  and present  fairly and will present  fairly the  financial  position of
Capital at the dates, and the results of operations,  stockholders'  equity, and
changes in the financial position of Capital for the periods stated therein.  In
the case of interim fiscal periods,  all adjustments,  consisting only of normal
recurring  items,  have  been  and  will be  made,  subject  to  year-end  audit
adjustments.  Without  limitation  of the  foregoing,  the reserves for possible
credit  losses  which  it  has   established  and  which  are  included  in  the
above-referenced  Capital Financial Statements,  were as of such dates, adequate
to absorb all reasonably  anticipated losses in the loan and lease portfolios of
Capital, in view of the size and character of such portfolios,  current economic
conditions,   and  other  pertinent  factors;   and,  further,   no  facts  have
subsequently come to the attention of management of Capital which would cause it
to restate in any material way the levels of such  reserves for possible  credit
losses.  Such financial  statements do not, as of the date thereof,  include any
material asset, or omit any material liability, absolute or contingent, or other
fact, the inclusion or omission of which renders such financial  statements,  in
light of the  circumstances in which they were made,  misleading in any material
respect.

     4.6 Books of Account;  Corporate  Records.  The books of account of Capital
are maintained in compliance in all material  respects with all applicable legal
and accounting requirements. The minute books of Capital accurately disclose all
material  corporate  actions  of  their  respective  shareholders  and  Board of
Directors and of all committees thereof.

     4.7  Reports.  As of May 31, 1998,  Capital has filed,  since that date has
filed,  and subsequent to the date hereof will file, all reports,  registrations
and statements,  if any,  together with any amendments  required to be made with
respect  thereto,  that were and are required to be filed with (i) the Office of
the Comptroller of the Currency (the "OCC"), (ii) the Federal Reserve Board, and
(iii) the FDIC (all such reports and  statements  are  collectively  referred to
herein as the "Capital  Reports").  As of their  respective  dates,  the Capital
Reports complied and will comply in all material respects with all the statutes,
rules and regulations enforced or promulgated by the




                                      -14-
<PAGE>



regulatory authority with which they were filed and did not and will not contain
any  untrue  statement  of a  material  fact or omit to  state a  material  fact
required  to be stated  therein  or  necessary  in order to make the  statements
therein,  in  light  of  the  circumstances  under  which  they  are  made,  not
misleading.

     4.8 Absence of Certain  Changes.  Since March 31, 1998,  there has not been
any change,  in the nature of the financial  condition,  results of operation or
business of  Capital,  that has had, or may  reasonably  be expected to have,  a
material  adverse  effect  on  the  business,   operations,   assets,  financial
condition, prospects or results of operations of Capital taken as a whole, or on
the ability of Capital to consummate the transactions contemplated hereby.

     4.9  Insurance.  All  policies of  insurance,  including  policies of title
insurance,  liability  insurance and financial  institutions bonds maintained by
Capital, including the identity of the carrier, type of coverage, policy limits,
expiration,  and all open or  unresolved  claims,  are set forth in the  Capital
Disclosure Letter. All such policies are in full force and effect and no notices
of cancellation have been received in connection therewith. Such policies are in
accordance  with  customary and reasonable  practice in the banking  industry in
respect of amounts,  types and risks insured,  for the business in which Capital
are engaged,  and are sufficient for compliance with all legal  requirements and
all  agreements  to which  Capital is a party.  Capital  is not in default  with
respect to any such policy  which  defaults,  taken as a whole,  are material to
Capital.

     4.10 Properties, Leases and Other Agreements. Except as may be reflected in
the Capital  Financial  Statements and except for any lien for current taxes not
yet  delinquent,  and  except  for  imperfections  of  title,  encumbrances  and
easements, if any, as are not substantial in character,  amount or extent and do
not materially detract from the value, or interfere with the present or proposed
use of, such properties or assets, Capital has good title, free and clear of any
liens, claims,  charges,  options or other encumbrances,  to all of the personal
and real property  reflected in the consolidated  balance sheet of Capital as of
March 31,  1998  referred to above in Section  4.5,  and all  personal  and real
property acquired since such date, except such personal and real property as has
been disposed of for fair value in the ordinary  course of business.  All leases
material  to  Capital,  pursuant  to which  Capital,  as lessee,  leases real or
personal  property,  are valid and effective in accordance with their respective
terms, and there is not, under any of such leases, any material existing default
by  Capital  or any  event  which  with  notice  or lapse of time or both  would
constitute such a material default.  The Capital  Disclosure Letter sets forth a
complete  list and  brief  description  of all real  estate  owned or  leased by
Capital  (including real estate  acquired by means of  foreclosure,  transfer in
lieu of foreclosure or by exercise of any  creditor's  right),  and all personal
property  having a value in excess of $25,000  owned or leased by Capital.  Each
item of real estate described in the Capital  Disclosure  Letter and used in the
conduct of the  business  of Capital is in good repair and  insurable  at market
rates;  no notice of violation  of zoning laws,  building or fire codes or other
statutes,  ordinances  or  regulations  relating to the use or operation of such
property  has been  received  by or is known of by  Capital;  and  there  are no
condemnation  or similar  proceedings  pending or  threatened  against  any such
property or any portion thereof.




                                      -15-
<PAGE>



     4.11 Taxes. Capital has duly filed, or will file, all federal, state, local
and foreign tax returns ("Returns") required by applicable law to be filed on or
before the Effective  Time (all such Returns being  accurate and complete in all
material  respects),  and have paid or have set up adequate reserves or accruals
for the  payment of all taxes  required  to be paid in  respect  of the  periods
covered by such Returns, and will pay, or where payment is not yet due, will set
up adequate  reserves or accruals  adequate  in all  material  respects  for the
payment  of all  taxes  for any  subsequent  periods  ending  on or prior to the
Effective  Time  or any  portion  of a  subsequent  period  which  includes  the
Effective Time and ends subsequent  thereto.  Capital will not have any material
liability  for any such taxes in excess of the  amounts so paid or  reserved  or
accruals  so  established.  Capital  is not  delinquent  in the  payment  of any
material  tax,  assessment  or  governmental  charge and has not  requested  any
extension  of time within which to file any tax returns in respect of any fiscal
year which have not since been  filed.  No  material  deficiencies  for any tax,
assessment  or  governmental  charge  have been  proposed,  asserted or assessed
(tentatively  or  definitively)  against Capital which have not been settled and
paid and, as of the date of this Agreement,  no requests for waivers of the time
to assess any tax, or waivers of the statutory period of limitation, are pending
or have  been  granted,  and  Capital  does not  have in  effect  any  currently
effective  power of attorney or  authorization  to any person to represent it in
connection with any taxes.

     4.12 Intentionally Omitted.

     4.13 Intangible Property.  Capital owns or possesses the right, free of the
claims of any third party, to use all material trademarks,  service marks, trade
names,  copyrights,  patents, and licenses currently used by them in the conduct
of their  respective  businesses.  No material product or service offered and no
material  trademark,  service mark or similar  right used by them  infringes any
rights of any other person, and, as of the date hereof,  Capital has received no
written or oral notice of any claim of such infringement.

     4.14 Employee Relations. As of the date hereof, Capital is, in all material
respects, in compliance with all federal and state laws, regulations, and orders
respecting  employment and employment  practices (including Title 7 of the Civil
Rights Act of 1964),  terms and conditions of  employment,  and wages and hours,
and none of them is engaged in any unfair labor practice. As of the date hereof,
no dispute  exists  between  Capital and any of its  employee  groups  regarding
employee  organization,  wages,  hours, or conditions of employment  which would
materially  interfere with the business or operations of Capital. As of the date
hereof,  there are no labor or  collective  bargaining  agreements  binding upon
Capital or to which Capital is a party,  and, except as set forth in the Capital
Disclosure Letter, there are no employment or consulting agreements binding upon
Capital,  or to which Capital is a party. As of the date hereof,  Capital is not
aware of any attempts to organize a collective  bargaining unit to represent any
of its employee groups.  All contributions due on or prior to the date hereof to
any  pension,  profit-sharing,  or  similar  plan of  Capital  have been paid or
provided for in accordance with the Employee  Retirement  Income Security Act of
1974,  as  amended,  and all other  applicable  federal and state  statutes  and
regulations.  The Capital Disclosure Letter sets forth each employment contract,
deferred  compensation,  non-competition,  bonus, stock option,  profit sharing,
pension, retirement, incentive



                                      -16-
<PAGE>



and insurance  arrangement or plan, and any other remunerative or fringe benefit
arrangement  applicable  to Capital,  including  the amounts  currently  payable
pursuant to any employment agreement or other remunerative arrangement.

     4.15 ERISA.  The Capital  Disclosure  Letter sets forth a complete  list of
Capital's  employee  pension benefit plans within the meaning of Section 3(2) of
the  Employee  Retirement  Income  Security Act of 1974,  as amended  ("ERISA"),
profit  sharing  plans,   stock  purchase  plans,   deferred   compensation  and
supplemental  income plans, group insurance plans and all other employee welfare
benefits  plans within the meaning of Section 3(1) of ERISA,  maintained for the
benefit  of the  employees  or former  employees,  including  any  beneficiaries
thereof, and directors or former directors of Capital.  Capital has delivered to
FCNB a true and correct copy of each such employee  benefit plan.  Other than as
set forth in this Section  4.15 and in the Capital  Disclosure  Letter,  Capital
does not maintain any plans of the type described in this Section.

     All "employee  benefit  plans" (as defined in Section 3(3) of ERISA) comply
in all material respects with all applicable  provisions of ERISA, the Code, and
all other federal,  state,  or local laws. The assets of Capital are not subject
to any liens under ERISA or the Code with respect to any  employee  benefit plan
of Capital or an Affiliate (as defined  below),  and no event has  occurred,  or
condition  exists,  which  could  subject  Capital  or its  assets  to a  future
liability,  obligation,  or lien  arising out of any  employee  benefit  plan of
Capital or an Affiliate.

     All employee benefit plans currently or previously  maintained,  sponsored,
or contributed to by Capital have been administered, maintained, and operated in
accordance  with their  terms.  All  contributions,  payments,  fees or expenses
relating to each such  employee  benefit plan that were  deducted by Capital for
income tax purposes were properly  deductible in the year claimed.  There are no
actions, claims (other than routine benefit claims made in the ordinary course),
proceedings  or  inquiries,  pending  or  threatened,  with  respect to any such
employee benefit plan, and Capital has no knowledge of any fact which could give
rise to any such action, claim,  proceeding or inquiry.  Neither Capital nor



                                      -17-
<PAGE>



any other  person or entity who or which is a party in  interest  (as defined in
Section 3(14) of ERISA) or disqualified person (as defined in Section 4975(e)(2)
of the  Code)  has acted or  failed  to act with  respect  to any such  employee
benefit  plan  in any  manner  which  constitutes:  (a) a  breach  of  fiduciary
responsibility  under ERISA; (2) a prohibited  transaction  under Section 406 of
ERISA or Section  4975 of the Code;  or (3) any other  violation of ERISA or the
Code, except as set forth in the Capital Disclosure Letter.  Except as set forth
in the  Capital  Disclosure  Letter,  Capital  is not  obligated  to  indemnify,
reimburse,  or contribute to the liabilities or expenses of any person or entity
who may have committed or been involved in any such fiduciary breach, prohibited
transaction,  or ERISA or Code violation.  Each such employee benefit plan which
is intended to meet the requirements for tax-favored treatment under Subtitle A,
Chapter 1 of the Code meets such  requirements.  Each such employee benefit plan
that was intended to  constitute a qualified  plan under  Section  401(a) of the
Code has, at all times,  been  qualified,  in form and operation,  under Section
401(a) of the Code, and any related trust is and has, at all times,  been exempt
from income tax.  Neither  Capital nor any Affiliate (as defined below) has ever
maintained or contributed to a  multiemployer  plan (as defined in Section 3(37)
of ERISA).  Neither  Capital nor any  Affiliate  has any current  liability  for
contributions  to a defined benefit plan (as defined in Section 3(35) of ERISA).
All returns, reports, statements, notices, declarations or documents relating to
an employee  benefit plan that are required by law to be filed with or furnished
to any federal,  state, or local governmental agency have been timely filed. Any
employee benefit plan (including any employee benefit plan of an Affiliate) that
is a group  health  plan (as  defined  in  Section  5000(b)(1)  of the Code) has
complied in each and every case with the  requirements  of Sections  601 through
607 of ERISA and  Section  4980B of the Code and all other  applicable  federal,
state, and local laws relating to continuation coverage (collectively  "COBRA"),
and no such plan provides  benefits to former  employees or their  beneficiaries
(except to the extent required under COBRA).  Each employee  benefit plan can be
amended,  modified,  or  terminated  without  participant  consent  and  without
additional liability accruing to Capital after the date of Plan termination. For
this  purpose,  liabilities  accrued on or before  the date of Plan  termination
shall  be  limited  to the  following:  (1) in the case of an  employee  benefit
pension plan (within the meaning of Section  3(2) of ERISA),  the  participant's
"accrued  benefit," as defined in Section 3(23) of ERISA; and (2) in the case of
an employee  welfare benefit plan (within the meaning of Section 3(1) of ERISA),
claims for expenses, costs, or services (including,  but not limited to, medical
and other health care services)  actually  performed or incurred before the date
of the Plan termination. Any prior amendment, modification, or termination of an
employee benefit plan has been made in accordance with the terms of the Plan and
applicable law.

     For  purposes of this  Section  4.15,  the term  Affiliate  means an entity
included in the group of entities  consisting of Capital and all other  entities
that are treated as part of the same controlled group under Section 414(b), (c),
(m) or (o) of the Code.

     4.16  Contracts.  Except as  disclosed  in the Capital  Disclosure  Letter,
Capital  is not a party to, and no  property  or assets of Capital is subject to
any contract, agreement, lease, sublease, license, arrangement, understanding or
instrument  calling  for  payments  in excess of $25,000 in any year  ("Material
Contract").  Except as  disclosed  in the  Capital  Disclosure  Letter each such
Material Contract is valid and in full force and effect, and all parties thereto
have in all material respects performed all obligations  thereunder  required to
be performed to date,  and are not in material  default.  Except as disclosed in
the Capital Disclosure Letter each Material Contract is assumable and assignable
without  consent of the other party  thereto  and do not contain any  provision,
increasing  or  accelerating  payments  otherwise  due,  or change or modify the
provisions or terms of such Material  Contract as a result of this  Agreement or
the transactions contemplated hereby.

     4.17  Related  Party  Transactions.  Except  as set  forth  in the  Capital
Disclosure  Letter,  Capital  has no  contract,  extension  of credit,  business
arrangement, depository relationship, or other relationship with (i) any present
director or officer of Capital;  (ii) any  shareholder  of Capital  owning 5% or
more of the  outstanding  Capital Common Stock;  or (iii) except with respect to
depository  relationships,  any  affiliate or associate of the  foregoing.  Each
extension of credit disclosed in the Capital  Disclosure Letter has been made in
the ordinary course of business,  and on the same terms, including interest rate
and  collateral,  as those  prevailing at the time for  comparable  arms'-length
transactions,  and do not involve more than the normal risk of collectibility or
present



                                      -18-

<PAGE>

other unfavorable features.

     4.18 Loans.  Except as set forth in the Capital Disclosure Letter,  each of
the loans of Capital  represents the legal,  valid and binding obligation of the
borrowers named therein, enforceable in accordance with its terms (including the
validity,  perfection and enforceability of any lien, security interest or other
encumbrance relating to such loan), except as such enforcement may be limited by
applicable bankruptcy,  insolvency,  reorganization,  moratorium or similar laws
relating to or affecting the  enforcement of creditors'  rights  generally,  and
subject to  general  principles  of equity  which may limit the  enforcement  of
certain  remedies.  Except  as set  forth in the  Capital  Disclosure  Letter no
default  (including any event or circumstance  which with the passage of time or
the  giving of notice or both  would  constitute  a  default)  in respect of any
material monetary  provision of any such loan exists, and except as set forth in
the Capital  Disclosure  Letter,  Capital  has no  knowledge  of any  borrower's
inability to repay any of such loans when due,  whether or not such  borrower is
currently in default.

     4.19 Environmental  Matters.  Except as disclosed in the Capital Disclosure
Letter, no contaminant,  pollutant,  toxic or hazardous waste or similar or like
substance has been generated,  used, stored, processed,  disposed of, discharged
at, or was or is otherwise present at any real estate now or previously owned or
acquired  (including  without  limitation  any real estate  acquired by means of
foreclosure,  transfer  in lieu  of  foreclosure  or by  exercise  of any  other
creditor's  right) or leased by Capital,  or any real estate which is pledged or
stands  as  collateral  security  for any loan or other  extension  of credit by
Capital,  except such that are not reasonably  likely to have a material adverse
effect on the business,  operations,  assets, financial condition,  prospects or
results of operations  of Capital  taken as a whole.  Except as disclosed in the
Capital Disclosure  Letter,  there is no legal,  administrative,  arbitrarial or
other proceeding,  claim, action, cause of action or governmental  proceeding or
investigation of any nature whatsoever,  seeking to impose, or that could result
in the imposition,  on Capital of any liability arising under any local,  state,
or federal environmental statute,  regulation, rule or ordinance, pending or, to
the knowledge of Capital, threatened against Capital; and there is no reasonable
basis for any of the  foregoing;  and Capital is not  subject to any  agreement,
order,  judgment,  decree or  memorandum of any court,  governmental  authority,
regulatory  agency or third party imposing any such  liability.  Notwithstanding
anything to the  contrary  contained  herein,  FCNB shall be entitled to conduct
investigations  into environmental  matters relating to Capital.  Capital agrees
that it shall permit to be  performed,  at FCNB's  expense,  such  environmental
testing and investigations as FCNB shall request.

     4.20 Litigation and Other  Proceedings.  Except as set forth in the Capital
Disclosure Letter,  Capital is not a party to any pending,  or, to the knowledge
of Capital,  threatened  claim,  action,  suit,  investigation  or proceeding or
subject to any order,  judgment  or decree,  except for  matters  which,  in the
aggregate,  cannot  reasonably be anticipated to have, a material adverse effect
on the business,  operations,  assets, financial condition, prospects or results
of operations of Capital taken as a whole.  The Capital  Disclosure  Letter sets
forth a complete and  accurate  list of all actions,  suits,  investigations  or
proceedings to which Capital is a party or which relate to any of its assets.




                                      -19-
<PAGE>



     4.21 Year 2000.  Capital is in compliance in all material respects with all
regulatory  requirements  regarding  Year 2000  issues.  Capital has  developed,
approved and is implementing in a timely manner, a Year 2000 compliance  program
which will ensure that its computer  systems and/or those of its data processing
providers are or will be Year 2000 compliant prior to December 1999. No material
costs in  excess of those  reflected  on the  financial  statements  and  budget
projections provided to FCNB will be incurred in connection with such programs.

     4.22 Compliance with Laws. Capital has all permits, licenses,  certificates
of authority,  orders and approvals of, and have made all filings,  applications
and  registrations  with,  federal,  state,  local or  foreign  governmental  or
regulatory  bodies  that are  required  in order to permit  them to carry on its
business as presently  conducted  and the absence of which would have a material
adverse effect on such business;  all such permits,  licenses,  certificates  of
authority,  orders and  approvals  are in full  force and  effect,  and,  to the
knowledge  of  Capital,  no  suspension  or  cancellation  of  any  of  them  is
threatened;  and all such filings,  applications and  registrations are current.
The  conduct  of its  business  by Capital  does not  violate,  in any  material
respect,  any  applicable  domestic  (federal,  state or local) or foreign  law,
statute,  ordinance,  license or  regulation  now in  effect.  Capital is not in
default under any order,  license,  regulation or demand of any federal,  state,
local  or  other  governmental  agency  or  with  respect  to any  order,  writ,
injunction  or  decree  of  any  court.   Except  for  statutory  or  regulatory
restrictions  of  general  application,   no  federal,  state,  local  or  other
governmental authority has placed any restrictions on the business of Capital.

     4.23  Proxy  Statement,  Etc.  None of the  information  supplied  or to be
supplied by Capital for inclusion,  or included,  in (i) the Proxy  Statement or
(ii) any other  documents to be filed with the SEC or any  regulatory  agency in
connection with the transactions contemplated hereby will, to the best knowledge
of Capital,  and at the  respective  times such  information is supplied or such
documents  are filed or  mailed,  be false or  misleading  with  respect  to any
material fact, or omit to state any material fact necessary in order to make the
statements  therein not  misleading.  All documents which Capital is responsible
for filing with the OCC and any regulatory agency in connection with the Merger,
and all  information  provided  by  Capital  to FCNB for  inclusion  in any such
filings  by FCNB,  will  comply  as to form in all  material  respects  with the
provisions of applicable law.

     4.24 Brokers and Finders. Except for a fee equal to the sum of .65% percent
of the aggregate  consideration up to thirty seven million five hundred thousand
dollars  ($37,500,000)  received by  shareholders  of Capital as a result of the
Merger; (ii) plus 5% of the aggregate consideration received by the shareholders
of Capital in excess of thirty  seven  million  five  hundred  thousand  dollars
($37,500,000)  payable  to  Friedman,  Billings,  Ramsey &  Company,  Inc.  upon
effectiveness of Merger, neither Capital nor any of its officers,  directors, or
employees,  or to the best knowledge of Capital any shareholder of Capital,  has
employed  any  broker or finder or  incurred  any  liability  for any  financial
advisory fees,  brokerage  fees,  commissions or finder's fees, and no broker or
finder has acted,  directly or indirectly,  for Capital, in connection with this
Agreement or the transactions contemplated hereby.





                                      -20-
<PAGE>



                                    ARTICLE V

                 CONDUCT OF BUSINESS PRIOR TO THE EFFECTIVE TIME

     5.1 Forbearance by Capital.  From the date hereof until the Effective Time,
Capital  covenants  and  agrees  that it will not do,  or agree or commit to do,
without the prior written consent of FCNB, any of the following:

(a)  except in the ordinary course of business  consistent  with past  practice,
enter into or assume any Material Contract, make any material commitment,  incur
any material liabilities or material obligations,  whether directly or by way of
guaranty,  including any  obligation for borrowed money whether or not evidenced
by a note,  bond,  debenture  or similar  instrument,  acquire or dispose of any
material  property or asset,  or engage in any  transaction  not in the ordinary
course of business  consistent  with past  practice or subject any of  Capital's
assets or properties to any lien, claim, charge or encumbrances whatsoever;

(b)  grant any general increase in  compensation to its employees or officers or
directors, pay any bonus which is not required under the terms of any employment
agreement  binding upon  Capital on the date  hereof,  or effect any increase in
retirement  benefits to any class of employees or its officers  (unless any such
change  shall be required by  applicable  law),  except that  Capital may pay in
accordance  with past practice,  at the end of Capital's 1998 fiscal year, or in
the event that the  Closing  occurs  prior to the end of  Capital's  1998 fiscal
year,  immediately  prior to  Closing,  aggregate  discretionary  bonuses not in
excess of the  amount  which  Capital  has,  as of the date of  payment  of such
bonuses,  accrued  for the  payment  of such  bonuses  in  accordance  with past
practice,  and grant such increases in  compensation  as are in accordance  with
past practice, including in terms of amount, percentage, timing and eligibility,
as are disclosed in the Capital Disclosure Letter;

(c)  declare,  set aside or pay any  dividend or other  distribution  on Capital
Common Stock;

(d)  redeem,  purchase or otherwise  acquire any shares of its capital  stock or
any securities or obligations convertible into or exchangeable for any shares of
its capital stock;  merge into any other corporation or bank or permit any other
corporation or bank to merge into it, or consolidate with any other  corporation
or bank;  liquidate,  sell or  dispose  of any  assets or  acquire  any  assets,
otherwise  than in the  ordinary  course of its  business  consistent  with past
practice; or agree to do any of the foregoing;

(e)  open, or file an application  with any federal or other  regulatory  agency
with  respect  to the  opening  of,  any  additional  office,  branch or banking
facility,  or the  acquisition or  establishment  of any  additional  banking or
nonbanking facility;

(f)  issue any share of its  capital  stock or permit  any share of its  capital
stock held in its  treasury to become  outstanding,  except for the  issuance of
shares of Capital Common Stock pursuant to the



                                      -21-
<PAGE>



exercise of Capital Options  outstanding as of the date hereof,  and pursuant to
the Stock Option Agreement  contemplated hereby; issue, grant or extend the term
of any option, warrant, or stock appreciation right;

(g)  amend the Articles of Association or Bylaws of Capital;

(h)  effect  any  capital   reclassification,   stock  dividend,   stock  split,
consolidation of shares or similar change in capitalization;

(i)  take, cause or permit the  occurrence  of any change or event  which  would
render any of its representations and warranties  contained herein untrue in any
material respect at and as of the Effective Time;

(j)  enter  into any  related  party  transaction  of the type  contemplated  by
Section 4.16 hereof,  except for transactions  relating to deposit relationships
or the extension of credit in the ordinary course of business,  on substantially
the same terms, including interest rate and collateral,  as those prevailing for
comparable transactions with unaffiliated parties, and which do not present more
than the normal risk of  collectibility or other  unfavorable  features,  and in
respect of which disclosure has been made to FCNB prior to disbursement;

(k)  except as set forth in Section 6.17,  solicit,  encourage, or authorize any
person,  including  but not limited to  directors,  officers,  shareholders,  or
employees,  to solicit from, or communicate with, any third party,  inquiries or
proposals  relating to the disposition of Capital's  business or assets,  or the
acquisition of Capital's voting securities,  or the merger of Capital,  with any
person  other than FCNB or any  subsidiary  of FCNB,  or provide any such person
with  information or assistance or negotiate or conduct any discussions with any
such  person  in  furtherance  of such  inquiries  or to obtain a  proposal,  or
continue any such  activities in progress on the date hereof,  and Capital shall
promptly notify FCNB of all of the relevant  details,  including the identity of
such third  party and the nature of any such third party  proposal,  relating to
all  inquiries  and  proposals  which  it may  receive  relating  to any of such
matters; or

(l)  take or cause the occurrence  of any event or action  which would cause the
rights attached to the Capital Common Stock pursuant to the Capital  Shareholder
Rights Protection Plan to detach or become exercisable;

(m)  knowingly take any action which would (i)  adversely  affect the ability to
obtain the  necessary  approvals of  governmental  authorities  required for the
transactions  contemplated  hereby;  (ii)  adversely  affect  the  status of the
transactions contemplated hereby as a reorganization for purposes of Section 368
of the  Code;  (iii)  adversely  affect  the  eligibility  of  the  transactions
contemplated  hereby for  treatment  as a pooling  of  interests  for  financial
reporting  purposes;  or (iv)  adversely  affect  the  ability  to  perform  the
covenants and agreements under the Agreement.

     5.2 Conduct of  Business.  From the date hereof until the  Effective  Time,
Capital covenants



                                      -22-
<PAGE>

and agrees that, except as otherwise consented to by FCNB in writing it shall:

(a)  carry on its  business,  and  maintain  its  books  of  account  and  other
corporate  records,  in the ordinary  course  consistent  with past practice and
legal and regulatory requirements;

(b)  to the extent consistent with prudent business judgment, use all reasonable
efforts to preserve its present business organization, to retain the services of
its  officers  and   employees,   and  maintain   customer  and  other  business
relationships;

(c)  maintain  all of the  structures,  equipment,  and other real and  personal
property of Capital in good repair, order and condition,  ordinary wear and tear
and unavoidable casualty excepted;

(d)  use all reasonable  efforts to preserve or collect all  material  claims or
causes of action of Capital;

(e)  keep in full force and effect all material insurance coverage maintained by
Capital;

(f)  perform  in all  material  respects  all  obligations  under  all  material
agreements,  contracts,  commitments  and other  instruments  which Capital is a
party or by which  they may be bound or which  relate to or affect  any of their
respective assets or properties;

(g)  comply in all  material  respects  with all  statutes,  laws,  regulations,
rules, ordinances, orders, decrees, consent agreements,  examination reports and
other federal,  state and local governmental or regulatory directives applicable
to Capital and the conduct of its; and

(h)  at all times maintain  the  allowance  for loan  losses at a level which is
adequate  to  absorb  reasonably  anticipated  losses  in  the  loan  and  lease
portfolio,  in accordance  with  generally  accepted  accounting  principles and
regulatory requirements.

     5.3 Approval of Capital  Shareholders.  Subject to the effectiveness of the
Registration  Statement  (defined in Section 6.2 below),  Capital  shall cause a
meeting of its shareholders (the "Capital Shareholder Meeting" together with the
FCNB  Shareholder  Meeting,  the  "Shareholder  Meetings") to be held as soon as
reasonably  possible,  but no later than sixty (60) days after the effectiveness
of the  Registration  Statement,  for the purpose of considering the approval of
the Merger and adoption of this Agreement. Capital shall cause to be distributed
to each  shareholder of record of Capital  (according to the transfer records of
Capital  as of the  record  date  for the  Capital  Shareholder  Meeting),  such
material  required by  applicable  statutes and  regulations  including  but not
limited  to  a  copy  of  the  joint  Prospectus/Proxy   Statement  (the  "Proxy
Statement")  to be  prepared  by FCNB in  connection  with the  Merger and to be
included in the Registration  Statement.  The Proxy Statement shall be mailed by
Capital on the date (the  "Mailing  Date") at least  twenty  business  (20) days
prior to the date of the Capital Shareholder  Meeting. The Board of Directors of
Capital shall  recommend to its  shareholders  that they vote the shares held by
them to approve the Merger and to adopt this Agreement and Capital shall use its
best efforts in good faith to obtain its



                                      -23-
<PAGE>



shareholders'  approval of the Merger in accordance with Maryland law, except to
the extent that in the good faith  determination  of the Board of  Directors  of
Capital,  the fiduciary  duty of the directors  under Maryland law requires that
the Board of Directors not recommend the Merger to shareholders  of Capital,  to
withdraw,  modify or change in a manner detrimental to approval of the Merger by
shareholders of Capital,  its recommendation,  which such determination shall be
based on the written advice of Alston & Bird,  LLP,  counsel to Capital,  to the
effect that the fiduciary duty of the directors so requires.

     5.4 Conduct of Business by FCNB.  FCNB  covenants  that it shall,  from the
date hereof until the Effective  Time,  use its best efforts to (i) preserve its
business  organization  intact in all  material  respects;  (ii)  maintain  good
relationships with its employees;  and (iii) preserve for itself the goodwill of
its and its  subsidiaries'  customer  and  other  business  relationships.  FCNB
covenants  that from the date hereof  until the  Effective  Time,  it shall not,
without the prior written  consent of Capital,  knowingly  take any action which
would (i)  adversely  affect the ability to obtain the  necessary  approvals  of
governmental authorities required for the transactions contemplated hereby; (ii)
adversely  affect  the  status  of the  transactions  contemplated  hereby  as a
reorganization  for purposes of Section 368 of the Code;  (iii) adversely affect
the  eligibility  of the  transactions  contemplated  hereby for  treatment as a
pooling of interests for financial reporting purposes;  or (iv) adversely affect
the ability to perform the covenants and agreements under the Agreement.

                                   ARTICLE VI

                              ADDITIONAL AGREEMENTS

     6.1 Access and Information. (a) Capital shall afford to FCNB, and to FCNB's
accountants, counsel and other representatives,  reasonable access during normal
business  hours,  during the period prior to the  Effective  Time, to all of its
properties, books, contracts, commitments and records and, during such a period,
shall  furnish  promptly to FCNB (a) a copy of each  report,  schedule and other
document  filed or  received  by it during such period with or from (i) the OCC;
(ii) the Federal  Reserve Board;  (iii) the FDIC; and (b) all other  information
concerning  its  business,  properties  and  personnel  as FCNB  may  reasonably
request.  FCNB shall cause all information obtained by it or its representatives
pursuant to this Agreement or in connection with the  negotiation  thereof to be
treated as confidential  and shall not use, nor knowingly  permit others to use,
any  such  information  for any  purpose  other  than  in  connection  with  the
transactions  contemplated  hereby,  unless such information  becomes  generally
available to the public or is required to be disclosed  pursuant to the order of
a court of competent  jurisdiction  or otherwise in accordance  with  applicable
law, and in the event of the termination of this Agreement shall promptly return
all documents  (including copies thereof) obtained  hereunder from Capital,  and
shall destroy all copies of any analyses, compilations,  notes, studies or other
documents prepared from any such material by FCNB or for FCNB's use.

(b)  FCNB shall afford to Capital,  and to  Capital's  accountants,  counsel and
other  representatives,  reasonable access during normal business hours,  during
the period prior to the



                                      -24-
<PAGE>



Effective  Time, to all of its  properties,  books,  contracts,  commitments and
records and, during such a period,  shall furnish promptly to Capital (a) a copy
of each report,  schedule and other document filed or received by it during such
period with or from (i) the SEC; (ii) the Federal Reserve Board; (iii) the FDIC;
(iv) the DFR; and (b) such other information concerning its business, properties
and  personnel  as Capital  may  reasonably  request.  Capital  shall  cause all
information obtained by it or its representatives  pursuant to this Agreement or
in connection  with the negotiation  thereof to be treated as  confidential  and
shall not use, nor knowingly  permit others to use, any such information for any
purpose  other than in connection  with the  transactions  contemplated  hereby,
unless such information becomes generally available to the public or is required
to be disclosed  pursuant to the order of a court of competent  jurisdiction  or
otherwise in accordance with applicable law, and in the event of the termination
of this Agreement shall promptly return all documents (including copies thereof)
obtained  hereunder  from FCNB,  and shall  destroy all copies of any  analyses,
compilations,  notes, studies or other documents prepared from any such material
by Capital or for Capital's use.

     6.2 Registration Statement; Other Information;  Applications;  Cooperation.
(a) As  promptly as  practicable  after the date  hereof and the  furnishing  by
Capital of all information  regarding Capital required to be reflected  therein,
FCNB shall file (i) a registration statement (the "Registration Statement") with
the SEC on Form S-4 under the Securities Act,  containing the Proxy Statement to
be used in connection with the Shareholder  Meetings regarding the Merger, which
shall also be filed with the OCC as the proxy statement to be used in connection
with the Capital Shareholder  Meeting, as required by the rules of the OCC, (ii)
the applications for OCC, Federal Reserve and DFR approval,  and (iii) any other
applications  for regulatory or other approvals  deemed necessary or appropriate
by FCNB. FCNB will use reasonable  efforts to cause said Registration  Statement
to be declared effective as soon as practicable thereafter. FCNB agrees, that at
the time the Registration Statement becomes effective and at the Mailing Date of
the Proxy Statement,  the  Registration  Statement will comply as to form in all
material  respects with the  applicable  provisions of the  Securities  Act. The
parties  hereto agree that the  Registration  Statement,  at the time it becomes
effective, and the Proxy Statement, in either case as amended or supplemented by
any  amendment  or  supplement  filed with the SEC,  will not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the  statements  therein,  in light of the  circumstances  under which they were
made, not misleading;  provided,  however,  that  information as of a later date
included  therein shall be deemed to modify  information of an earlier date, and
with  respect  to  either  party,  the  foregoing  statement  shall not apply to
statements in or omissions from the  Registration  Statement or Proxy  Statement
made in reliance upon and in conformity with information  furnished by the other
party for use in the Registration  Statement or Proxy Statement.  After becoming
aware of any statement or omission  which renders the statement set forth in the
preceding sentence not true or correct, FCNB will promptly amend,  supplement or
revise such material in order to make the  statement in the  preceding  sentence
true and correct at all times up to and including the  Effective  Time.  Capital
shall have the right to review the Registration  Statement and each of the above
applications,  together with any and all amendments  thereto,  and to comment on
their form and content,  prior to their being filed by FCNB. Capital agrees that
it shall, and shall cause its employees, agents,  representatives,  and advisors
to,  cooperate  with FCNB in the  preparation  and  filing  of the  Registration
Statement and the aforementioned regulatory applications,



                                      -25-
<PAGE>



including,  but not in  limitation,  by providing on a prompt basis  information
requested by FCNB for inclusion in such documents,  and by providing comments on
drafts of such documents on a timely basis.

(b)  FCNB agrees  to use its  best  efforts  to  prepare  and file all  material
applications, notices or other filings with respect to the Merger required to be
made with the Federal  Reserve  Board,  the OCC or the DFR, not later than forty
five (45) days from the date hereof, subject to the timely furnishing by Capital
of  all  information  regarding  Capital  required  to be  included  therein  or
necessary for the preparation of such applications.

     6.3  Approval of FCNB  Shareholders.  Subject to the  effectiveness  of the
Registration  Statement,  FCNB shall  cause a meeting of its  shareholders  (the
"FCNB Shareholder  Meeting") to be held as soon as reasonably  possible,  but no
later  than  sixty  (60)  days  after  the  effectiveness  of  the  Registration
Statement,  for the  purpose  of  considering  the  approval  of the  Merger and
adoption  of  this  Agreement.  FCNB  shall  cause  to be  distributed  to  each
shareholder of record of FCNB  (according to the transfer  records of FCNB as of
the record date for the FCNB  Shareholder  Meeting),  such material  required by
applicable  statutes and regulations  including but not limited to a copy of the
Proxy  Statement.  The Mailing  Date for the Proxy  Statement  shall be at least
twenty (20) business days prior to the date of the FCNB Shareholder Meeting. The
Board of Directors of FCNB shall  recommend to its  shareholders  that they vote
the shares  held by them to approve the Merger and to adopt this  Agreement  and
FCNB  shall use its best  efforts to obtain its  shareholders'  approval  of the
Merger in accordance  with  Maryland law,  except to the extent that in the good
faith determination of the Board of Directors of FCNB, the fiduciary duty of the
directors  under Maryland law requires that the Board of Directors not recommend
the Merger to  shareholders  of FCNB, to withdraw,  modify or change in a manner
detrimental   to  approval  of  the  Merger  by   shareholders   of  FCNB,   its
recommendation, which such determination shall be based on the written advice of
Kennedy,  Baris &  Lundy,  L.L.P.,  counsel  to  FCNB,  to the  effect  that the
fiduciary duty of the directors so requires.

     6.4 Notice of Actual or  Threatened  Breach.  Each party will promptly give
written  notice to the other  party  upon  becoming  aware of any  impending  or
threatened  occurrence  of any event or the  failure of any event to occur which
would cause or constitute a breach of any of the representations,  warranties or
covenants  made  by  such  party  in  this  Agreement,   any  other  changes  or
inaccuracies in any data previously  given or made available to the other party,
or which would threaten consummation of the transaction contemplated hereby.

     6.5 Current Information.  During the period from the date of this Agreement
to the Effective Time: (a) Capital will cause one or more of its representatives
to confer on a regular and frequent  basis with  representatives  of FCNB and to
report the  general  status of its ongoing  operations.  Capital  will  promptly
notify FCNB of any  material  change in the normal  course of its business or in
the operation of its properties and, to the extent  permitted by applicable law,
of any governmental  complaints,  investigations or hearings (or  communications
indicating that the same may be contemplated),  or the institution or the threat
of material litigation involving Capital, and



                                      -26-
<PAGE>



will keep FCNB fully informed with respect to such events. Capital shall provide
copies of all reports  filed by it pursuant to Section 13 of the Exchange Act to
FCNB upon the filing of such reports.

(b)  FCNB will cause one or more of its  representatives  to confer on a regular
and  frequent  basis with  representatives  of Capital and to report the general
status of its  ongoing  operations.  FCNB will  promptly  notify  Capital of any
material  change in the normal course of its business or in the operation of its
properties and, to the extent  permitted by applicable law, of any  governmental
complaints,  investigations or hearings (or  communications  indicating that the
same  may  be  contemplated),  or the  institution  or the  threat  of  material
litigation  involving  FCNB and will keep Capital  informed with respect to such
events. FCNB shall provide copies of all reports filed by it pursuant to Section
13 of the Exchange Act to Capital upon the filing of such reports.

     6.6 Filing with Department.  FCNB and Capital shall execute and deliver and
use their best efforts to file  appropriate  Articles of Merger with the SDAT at
the earliest practicable date after satisfaction or waiver of the conditions set
forth in Article VII hereof.

     6.7  Expenses.  Each party hereto  shall pay its own  expenses  incident to
preparing  for,  entering  into  and  carrying  out  this  Agreement  and to the
consummation of the Merger and the transactions contemplated hereby.

     6.8  Miscellaneous  Agreements  and  Consents.  Subject  to the  terms  and
conditions  herein  provided,  each  of the  parties  hereto  agrees  to use all
reasonable  efforts to take,  or cause to be taken,  all  action,  and to do, or
cause to be done, all things  necessary,  proper or advisable  under  applicable
laws  and  regulations  to  consummate  and  make  effective  the   transactions
contemplated by this Agreement,  including, without limitation, using reasonable
efforts to lift or rescind any  injunction or  restraining  order or other order
adversely  affecting the ability of the parties to consummate  the  transactions
contemplated  hereby.  FCNB and  Capital,  as the case may be, will use its best
efforts  to  obtain  consents  of all  third  parties  and  governmental  bodies
necessary or desirable for the consummation of the transactions  contemplated by
this Agreement.

     6.9 Press Releases. FCNB and Capital will consult with each other as to the
form,  substance and timing of any press  release or other public  disclosure of
matters  related  to  this  Agreement  or any of the  transactions  contemplated
hereby.  Notwithstanding  the  foregoing,  FCNB and Capital  agree that FCNB and
Capital shall,  immediately  following the execution hereof, issue a joint press
release  announcing the execution of the Agreement and the proposed Merger,  and
further  agree that FCNB and Capital  shall each be  entitled to issue  separate
press  releases  announcing  the  execution  of the  Agreement  and the proposed
Merger,  a copy of which  release  will be  provided to the other party prior to
issuance.

     6.10 Current Public Information. FCNB agrees that it shall, for a period of
two (2) years  following  the Effective  Time,  use its best efforts to meet the
current public  information  requirements  as set forth in paragraph (c) of Rule
144 promulgated under the Securities Act, and



                                      -27-
<PAGE>



will provide  those  persons  providing  affiliate  letters  pursuant to Section
7.2(n)  with  such  other  information  as they may  reasonably  require  and to
otherwise  cooperate  with such persons to  facilitate  any sales of FCNB Common
Stock issued to such persons  pursuant to this Agreement in compliance  with the
provisions of Rule 144 and/or Rule 145 promulgated under the Securities Act.

     6.11 No Purchases or Sales of FCNB Common Stock During Price  Determination
Period.  Except  for  purchases  of  shares  of  FCNB  Common  Stock  by FCNB in
connection  with the DRI Plan and FCNB's 401(k) Plan, and in connection with the
issuance or exercise of options pursuant to the FCNB Option Plans, neither FCNB,
Capital, any subsidiary of FCNB, nor any executive officer or director of either
FCNB, Capital,  any FCNB subsidiary,  nor any shareholder who shall be deemed an
"affiliate"  of FCNB or Capital  (as that term is used for  purposes of Rule 144
and Rule 145  promulgated  under the  Securities  Act) shall purchase or sell on
Nasdaq,  or submit a bid to purchase or an offer to sell on Nasdaq,  directly or
indirectly,  any shares of FCNB Common Stock or any options, warrants, rights or
other  securities  convertible  into or  exchangeable  for shares of FCNB Common
Stock during the Price Determination Period.

     6.12 Capital Employees. Following the Effective Time, FCNB shall provide to
all  officers  and  employees  of Capital  who, at the  Effective  Time,  become
employees of FCNB  ("Continuing  Employees")  employee  benefits under terms and
conditions,  which when  taken as a whole,  are  substantially  similar to those
currently provided by FCNB to its similarly situated officers and employees. For
purposes of participation, vesting and accrual of benefits under FCNB's employee
benefit plans: (i) service under any qualified  defined benefit plans of Capital
shall be treated as service under FCNB's qualified  defined benefit plans;  (ii)
service  under any  qualified  defined  contribution  plans of Capital  shall be
treated as service under FCNB's qualified defined  contribution plans; and (iii)
service  under any other  employee  benefit plans of Capital shall be treated as
service under any similar  benefit plan maintained by FCNB. FCNB shall cause the
FCNB  welfare  benefit  plans to waive any waiting  period and  restrictions  or
limitations for preexisting  conditions and  insurability.  FCNB shall honor all
employment,  severance,  consulting  and other  compensation  contracts  between
Capital and any current or former director,  officer, employee thereof disclosed
in the Capital Disclosure Letter.

     6.13 Stock Option Agreement.  Capital agrees that,  simultaneously with the
execution of this Agreement, it shall grant FCNB an option, substantially in the
form attached hereto and made a part hereof, to acquire such number of shares of
Capital  Common  Stock as shall equal 19.9% of the  outstanding  Capital  Common
Stock following exercise thereof.

     6.14 Rights Plan.  Capital  acknowledges  and agrees that the execution and
performance of this Agreement and consummation of the Merger,  subject to and in
accordance  with the  terms  and  conditions  contained  herein,  the  issuance,
delivery and performance of the stock option  agreement  contemplated by Section
6.13 hereof and the exercise of such stock option  agreement in accordance  with
its terms, is a transaction effected with the approval of the Board of Directors
of the Company,  and as a result,  neither FCNB,  the Bank nor their  respective
Affiliates  and  Associates  (as defined in the Capital  Shareholder  Protection
Rights Plan) constitutes an "Acquiring Person" as



                                      -28-
<PAGE>



defined in Capital's Shareholder Rights Protection Plan.

     6.15 Advisory Board.  FCNB agrees that it shall create a Regional  Advisory
Board in respect of the District of Columbia, Northern Virginia and the southern
Montgomery  County area. All of the members of the Board of Directors of Capital
in office as of the  Effective  Time shall be  invited to serve on the  Regional
Advisory  Board.  The members of the Regional  Advisory Board shall serve at the
pleasure of the Board of Directors of FCNB Bank.

     6.16  Indemnification.  (a) FCNB acknowledges and agrees that all rights to
indemnification  and all  limitations  on  liability  existing  in  favor of the
officers,  directors and employees of Capital and its  subsidiary  (the "Covered
Persons")  as  provided  in  their   respective   Articles  of   Association  or
Incorporation, Bylaws and other governing documents, as in effect as of the date
hereof  with  respect to matters  arising  prior to the  Effective  Time,  shall
continue in full force and effect,  and to the extent not honored by the Bank as
successor  to Capital,  shall be honored by FCNB to the extent set forth in such
governing  documents,  as if it were the indemnifying party thereunder,  without
any amendment thereof, provided,  however, that all rights to indemnification in
respect of any claim  asserted or made within such period shall  continue  until
the final disposition of such claim. Not in limitation of the foregoing,  in any
case where approval by FCNB is required to effectuate any  indemnification,  the
Covered Person seeking  indemnification shall be entitled to require, by written
notice delivered to FCNB, such  determination  regarding  approval to be made by
independent counsel mutually agreed upon by FCNB and such Covered Person.

(b)  If FCNB or any successor or assign  thereof shall merge into or consolidate
with any other  person,  and shall not be the  party  surviving  such  merger or
consolidation,  or shall transfer all or substantially  all of its assets to any
person,  then in each such case FCNB (or such  successor  or assign)  shall make
appropriate  provision for the assumption by the acquiring or surviving party of
the obligations set forth in this Section 6.16.

(c)  The provisions  of this Section 6.16 are intended to be for the benefit of,
and shall be enforceable by, each Covered Person and their  respective heirs and
personal representatives.

     6.17  Unsolicited  Acquisition  Proposals.   (a)  Notwithstanding  anything
contained in Section  5.1(k) to the  contrary,  in the event that Capital  shall
receive  prior to the Effective  Time an  Unsolicited  Acquisition  Proposal (as
hereinafter  defined)  which,  in the good faith  determination  of the Board of
Directors of Capital,  the fiduciary  duty of the directors  under  Maryland law
requires  that the  Board of  Directors  consider,  negotiate,  communicate,  or
provide information with respect to (collectively "communications"),  which such
determination  shall be based on the  written  advice of Alston & Bird,  L.L.P.,
counsel to  Capital,  to the effect  that the  fiduciary  duty of the  directors
requires such communications  because such Unsolicited  Acquisition  Proposal is
more  favorable  (in the  written  opinion of  Capital's  financial  advisor) to
shareholders  of Capital  than the  Merger,  then  Capital  shall be entitled to
engage in such communications.

(b)  For purposes of this  Section 6.17 an  "Unsolicited  Acquisition  Proposal"
shall mean any



                                      -29-
<PAGE>



proposal,  other than the Merger,  received by Capital without  violation of the
provisions of Section 5.1(k) hereof (without reference to the exception thereto)
regarding (i) any merger, consolidation, share purchase or exchange, or purchase
and  assumption  or similar  transaction  involving  Capital;  or (ii) any sale,
lease,  transfer,  pledge,   encumbrance  or  other  disposition,   directly  or
indirectly,  of all of the assets of Capital.  Any proposal relating to any such
transaction  made  by any  party  at the  direction,  suggestion,  solicitation,
encouragement,  or otherwise  as a result of contact  between such party and any
investment banker or financial advisor retained by Capital shall be deemed to be
a proposal  solicited by Capital for purposes of this Section 6.17 and shall not
constitute an Unsolicited Acquisition Proposal. Capital shall immediately advise
FCNB of,  and  communicate  to FCNB the terms of, any such  inquiry or  proposal
addressed to Capital or of which Capital or its officers, directors,  employees,
agents, or representatives (including, without limitation, any investment banker
or financial advisor) has knowledge.  Capital's Board of Directors shall use its
best  efforts  to  cause  its  officers,   directors,   employees,   agents  and
representatives  to comply  with the  requirements  of this  Section and Section
5.1(k).

     6.18 Disclosure Letters. Capital and FCNB agree that they shall each update
their  respective  Disclosure  Letter  at  and  as  of  the  Closing  Date,  for
comparative purposes.

                                   ARTICLE VII

                                   CONDITIONS

     7.1  Conditions  to Each  Party's  Obligation  to Effect  the  Merger.  The
respective  obligations  of each party to effect the Merger  shall be subject to
the  fulfillment  or waiver at or prior to the  Effective  Time of the following
conditions:

(a)  Shareholder Approvals. The Merger shall have been approved by the requisite
majorities of the shareholders of each of FCNB and Capital.

(b)  Tax  Opinion.  There  shall have been  delivered  to FCNB and  Capital,  an
opinion of Kevin  Kennedy,  Esquire,  special tax  counsel to FCNB,  in form and
substance satisfactory to FCNB and Capital to the effect that:

     (i)   the transactions contemplated  by this  Agreement  will  constitute a
     reorganization within the meaning of Section 368(a) of the Internal Revenue
     Code of 1986, as amended;

     (ii)   no gain or loss will be recognized by FCNB or Capital as a result of
     the transactions contemplated hereby;

     (iii)  the tax basis of the assets of  Capital in the hands of FCNB will be
     the  same  as the  tax  basis  of  such  assets  in the  hands  of  Capital
     immediately prior to the Effective Time;

     (iv)   the holding period of the assets of Capital transferred to FCNB will
     include the



                                      -30-
<PAGE>



     period during which such assets were held by Capital prior to the Effective
     Time;

     (v)    no gain or loss will be  recognized by the  shareholders  of Capital
     upon the  receipt of FCNB  Common  Stock in  exchange  for their  shares of
     Capital  Common  Stock  (except in respect of cash  received in lieu of the
     issuance of fractional  shares of FCNB Common Stock and any  shareholder of
     Capital who receives payment of cash as a dissenting shareholder);

     (vi)   the tax basis of the FCNB Common Stock received by  shareholders  of
     Capital  pursuant to the Agreement will be the same as the tax basis of the
     Capital Common Stock surrendered in exchange therefore; and

     (vii)  the  holding  period  of  the  FCNB  Common  Stock  received  by the
     shareholders  of Capital will  include the holding  period of the shares of
     Capital Common Stock surrendered in exchange therefore,  provided that such
     shares  of  Capital  Common  Stock  are held as a  capital  asset as of the
     Effective Date.

     7.2 Conditions to Obligation of FCNB and the Bank to Effect the Merger. The
obligation  of FCNB and the Bank to effect  the  Merger  shall be subject to the
fulfillment  or  waiver  at or  prior  to the  Effective  Time of the  following
additional conditions:

(a)  Representations  and  Warranties;   Corporate  Proceedings.  Each  material
representation  and  warranty of Capital set forth in Article IV hereof shall be
true and correct in all material  respects as of the date of this  Agreement and
as of the Effective  Time (other than those limited to a specified  date,  which
shall speak only as to such date),  and FCNB and the Bank shall have  received a
certificate   of  the   President  of  Capital  to  that   effect.   Each  other
representation   and  warranty  shall  be  true  and  correct  except  for  such
inaccuracies or changes which,  individually or in the aggregate,  do not result
in a material  adverse  effect on the business,  operations,  assets,  financial
condition,  prospects or results of operations of Capital, taken as a whole, and
FCNB and the Bank shall have received a certificate  of the President of Capital
to that  effect.  All action  required to have been taken by, or on the part of,
Capital to authorize the execution,  delivery and  performance of this Agreement
and the Merger,  respectively,  shall have been duly and validly taken, and FCNB
and the Bank shall have received certified copies of the resolutions  evidencing
such  authorizations.  Not in limitation of the foregoing,  no representation or
warranty of Capital shall be deemed to be  inaccurate  solely as a result of the
impact of the factors set forth in 9.3(i)-(iv) hereof.

(b)  Performance  of  Obligations.  Capital shall have in all material  respects
performed all  obligations  required to be performed by it under this  Agreement
prior  to the  Effective  Time,  and FCNB and the Bank  shall  have  received  a
certificate of the President of Capital to that effect.

(c)  Permits,  Authorizations,  Etc.  Capital  shall have  obtained  any and all
material permits,  authorizations,  consents,  waivers,  clearances or approvals
required for the lawful consummation of the Merger.



                                      -31-
<PAGE>

(d)  No Material  Adverse Change. There shall not have been any material adverse
change in the business,  operation,  assets,  financial condition,  prospects or
results of operations of Capital, taken as a whole.

(e)  Regulatory Approvals.  FCNB and the Bank shall have received  unconditional
approval of the Merger  contemplated  by this Agreement from the Federal Reserve
Board, the DFR and any other federal or state regulatory agencies whose approval
is required for consummation of such transaction  (except for such conditions as
are ordinarily  imposed in connection with transactions of the type contemplated
hereby and which do not, in the reasonable  judgment of FCNB and the Bank,  make
it inadvisable to consummate the  transactions  contemplated by this Agreement),
and all notice and waiting periods after the granting of any such approval shall
have expired.

(f)  Intentionally Omitted.

(g)  No Injunction.  No injunction, restraining order, stop order or other order
or action of any  federal or state  court or agency in the United  States  which
prohibits,  restricts  or makes  illegal the  consummation  of the  transactions
contemplated hereby, shall be in effect, and no action, suit or other proceeding
seeking such shall have been instituted or threatened,  and no statute,  rule or
regulation  shall  have been  enacted,  issued or  promulgated,  by any state or
federal  government or government  agency,  which prohibits,  restricts or makes
illegal the consummation of the transactions contemplated hereby.

(h)  Litigation.  Except as set forth in the Capital  Disclosure  Letter, at the
Effective Time, there shall not be pending or threatened  against Capital or the
officers or directors  thereof in their  capacity as such,  any suit,  action or
proceeding  (including  antitrust  actions) which, if successful,  would, in the
reasonable  judgment of FCNB and the Bank, have a material adverse effect on the
financial  condition,  operations,  business or prospects of Capital  taken as a
whole.

(i)  Support   Agreement.   Each  of  the   directors  of  Capital  shall  have,
simultaneously  with the  execution  of the  Merger  Agreement,  entered  into a
Support Agreement in substantially the form attached hereto.

(j)  Brokers and Finders Fees.  Capital  shall have paid in full, at or prior to
Closing,  all amounts owing in respect of the payments  contemplated  in Section
4.24 hereof.

(k)  Accountants'  Letter.  FCNB shall have received  from  Hoffman,  Morrison &
Fitzgerald,  independent  public  accountants  to  Capital,  a letter  dated the
Closing Date, with respect to certain financial  information  regarding Capital,
which shall be substantially in the following form:

               (i) they are  independent  public  accountants  with  respect  to
          Capital;

               (ii) in their opinion the audited financial statements of Capital
          examined by them and  included  in the Proxy  Statement  furnished  to
          shareholders of Capital, or



                                      -32-
<PAGE>



          subsequently  provided  to FCNB  and/or the  shareholders  of Capital,
          comply  as to form in all  material  respects  with  the  requirements
          applicable thereto;

               (iii) at the request of Capital they have carried out  procedures
          to a  specified  date not more than five  business  days  prior to the
          Effective Time as follows: (1) read the unaudited financial statements
          of Capital  for the period  from the date of the most  recent  audited
          financial  statements  of  Capital  through  the  last day of the most
          recent  calendar  month ended prior to such  specified  date (not more
          than five days prior to the  Effective  Time;  (2) read the minutes of
          the meetings of the  shareholders  and of the Board of Directors  (and
          all committees  thereof) of Capital from the date of the most recently
          audited  financial  statements to a date not more than five days prior
          to the Effective  Time,  and (3) consulted  with certain  officers and
          employees of Capital  responsible for financial and accounting matters
          as to whether  there has been any change in capital stock or long-term
          debt,  or any decrease in  consolidated  net assets or in the total or
          per-share  amounts  of net  income  of  Capital,  and,  based  on such
          procedures and except as disclosed in such letter, nothing has come to
          their attention which would cause them to believe that:

                         (A) the financial  statements  referred to in (1) above
                    do not fairly present the financial  position of Capital and
                    the results of its  operations  and changes in its financial
                    position  at the  dates  and for  the  periods  referred  to
                    therein and are not presented in conformity  with  generally
                    accepted accounting principles applied on a basis consistent
                    in all material respects with that of the audited statements
                    of Capital at December 31, 1997 except as expressly required
                    by this Agreement or noted in such letter;

                         (B) as of said date not more than  five  business  days
                    prior to the Effective Time, there was any (x) change in the
                    capital stock or long-term  debt of Capital or (y) decreases
                    in net assets of Capital,  in each case as compared with the
                    amounts shown in the balance sheet of Capital at the date of
                    the most recent  audited  financial  statements,  or for the
                    period from the date of the most recent financial statements
                    to said date not more than five  business  days prior to the
                    Effective Time,  there were any decreases,  as compared with
                    the  corresponding  portion of the preceding fiscal year, in
                    the  total  or  per   share   amounts   of   income   before
                    extraordinary items or net income, other than, in each case,
                    as set forth in such letter;

                         (C) the financial statements of Capital for the quarter
                    immediately preceding the Effective Time are not prepared in
                    accordance with generally  accepted  accounting  principles,
                    and, based on a review of the interim  financial  statements
                    of Capital and upon due inquiry  made of the  management  of
                    Capital, that material  modifications should be made to such
                    financial  statements  for  them  to be in  conformity  with
                    generally accepted accounting principles as of said date not
                    more than five business days prior



                                      -33-
<PAGE>



                    to the Effective Time, except as noted in such letter;

                         (D) the reserve for possible credit losses  established
                    by Capital is not adequate to absorb reasonably  anticipated
                    losses in the loan and leasing  portfolio of Capital in view
                    of the size and character of such  portfolios,  then current
                    economic conditions and other pertinent factors; and

                         (E) there are any  contingent  liabilities  which could
                    have a materially adverse effect on the assets,  business or
                    prospects  of Capital  other than as  disclosed  in the most
                    recent  audited  financial  statements  for Capital or other
                    than, in each case, as disclosed in said letter.

(m)  Affiliate Letters. Capital shall deliver or cause to be delivered to FCNB a
letter  from each  officer or  director  of  Capital  who may be deemed to be an
"affiliate" (as defined for purposes of Rules 145 and 405 promulgated  under the
1933 Act) of Capital,  and shall use its best  efforts to deliver or cause to be
delivered from each  shareholder  who may be deem to be an  "affiliate," in form
and substance  reasonably  satisfactory  to FCNB,  under the terms of which each
such officer,  director, and shareholder acknowledges and agrees to abide by and
comply with all limitations  imposed by the 1933 Act and all rules,  regulations
and  releases  promulgated   thereunder  with  respect  to  the  sale  or  other
disposition  of the  shares of FCNB  Common  Stock  received  by such  person in
connection with this Agreement,  including those accounting rules,  regulations,
releases  and  guidelines  which  govern  the  eligibility  of the  transactions
governed  hereby for treatment as a pooling of interests,  including those which
impose   limitations  or  restrictions   on  the  sale,   disposition  or  other
transactions  with  respect  to  shares of  Capital  Common  Stock  prior to the
Effective Time.

(n)  Accounting Treatment.  FCNB shall have received an opinion of Keller Bruner
&  Company,  L.L.C.,  or  otherwise  determined  to its  satisfaction,  that the
transactions  contemplated hereby can be accounted for as a pooling of interests
for financial reporting purposes.

(o)  Third Party Consents.  Capital shall have obtained all material third party
consents under any agreement,  contract,  lease, note, license,  permit or other
document by which Capital or any Capital  Subsidiary is bound or to which any of
their  respective  properties is subject  required for the  consummation  of the
transactions contemplated hereby, except such consents which, individually or in
the  aggregate  do not  result in a  material  adverse  effect on the  business,
operations,  assets,  financial  condition,  assets,  prospects  or  results  of
operations  of Capital,  taken as a whole.  For  purposes of this  Section,  the
failure to obtain any required  consents from the landlords  with respect to the
branch  offices  of Capital  shall be deemed to  constitute  a material  adverse
effect.

(p)  Rights Plan. The Capital Shareholder Rights Protection Plan shall have been
amended so as to exclude  FCNB,  the Bank and their  respective  Affiliates  and
Associates (as defined in such plan) from the  definition of "Acquiring  Person"
as a result of the execution,  delivery or performance of this Merger  Agreement
or the execution, delivery or exercise of the stock option




                                      -34-
<PAGE>



agreement  contemplated  by Section 6.13 hereof,  and terminating the plan at or
prior to the Effective Time.  Additionally,  the Rights attaching to each shares
of Capital Common Stock under the Capital  Shareholder  Rights  Protection  Plan
shall not have detached or become exercisable.

(q)  Intentionally Omitted.

(r)  Non-Competition  Agreements.  Each of the members of the Board of Directors
of Capital shall have entered into an agreement with FCNB and the Bank regarding
limitations  on the ability of such  persons to compete  with FCNB and the Bank,
and to solicit customers of Capital,  for the period commencing at the Effective
Time and ending on June 30, 2000.

     7.3  Conditions  to  Obligation  of  Capital  to  Effect  the  Merger.  The
obligation  of Capital to effect the Merger shall be subject to the  fulfillment
or  waiver  at or  prior  to the  Effective  Time  of the  following  additional
conditions:

(a)  Representations  and  Warranties;   Corporate  Proceedings.  Each  material
representation and warranty of FCNB and the Bank set forth in Article III hereof
shall  be true  and  correct  in all  material  respects  as of the date of this
Agreement and as of the Effective Time as though made at and as of the Effective
Time (other than those limited to a specified date, which shall speak only as to
such date),  and Capital shall have  received a certificate  of the President of
FCNB and the Bank to that effect.  Each other  representation and warranty shall
be true and correct except for such inaccuracies or changes which,  individually
or in the aggregate, do not result in a material adverse effect on the business,
operations,  assets, financial condition,  prospects or results of operations of
FCNB  and the  Bank,  taken  as a whole,  and  Capital  shall  have  received  a
certificate of the President of FCNB and the Bank to that effect.  All corporate
action  required  to have been taken by, or on the part of, FCNB and the Bank to
authorize the  execution,  delivery and  performance  of this  Agreement and the
Merger, respectively,  shall have been duly and validly taken, and Capital shall
have   received   certified   copies   of  the   resolutions   evidencing   such
authorizations.  Not  in  limitation  of the  foregoing,  no  representation  or
warranty  of FCNB and the Bank  shall be  deemed  to be  inaccurate  solely as a
result of the impact of the factors set forth in 9.3(i)-(iv) hereof.

(b)  Performance  of  Obligations.  FCNB and the Bank shall have in all material
respects  performed all obligations  required to be performed by them under this
Agreement  prior to the  Effective  Time,  and  Capital  shall  have  received a
certificate of the President of FCNB and the Bank to that effect.

(c)  Registration  Statement.  The  Registration  Statement  of FCNB  under  the
Securities  Act  relating  to the FCNB  Common  Stock  shall have been  declared
effective,  and no stop order with respect to the  Registration  Statement shall
have been issued.  In addition,  all state  securities  and blue sky permits and
approvals required to carry out the transactions  contemplated hereby shall have
been obtained.

(d)  Fairness  Opinion.  Capital shall have received  from  Friedman,  Billings,
Ramsey &



                                      -35-
<PAGE>



Company,  Inc.,  an  opinion  dated as of a date prior to  effectiveness  of the
Registration Statement to shareholders of Capital, to the effect that the Merger
is fair to the shareholders of Capital from a financial point of view.

(e)  Accountants'  Letter.  Capital  shall have  received  from Keller  Bruner &
Company,  L.L.C.,  independent  public  accountants  to FCNB, a letter dated the
Closing Date,  with respect to certain  financial  information  regarding  FCNB,
which shall be substantially in the following form:

               (i) they are independent public accountants with respect to FCNB;

               (ii) in their  opinion the audited  financial  statements of FCNB
          examined by them and  included  in the Proxy  Statement  furnished  to
          shareholders  of FCNB or  subsequently  provided to Capital and/or the
          shareholders of FCNB,  comply as to form in all material respects with
          the requirements applicable thereto;

               (iii) at the request of FCNB they have carried out  procedures to
          a  specified  date not  more  than  five  business  days  prior to the
          Effective Time as follows: (1) read the unaudited financial statements
          of FCNB  for the  period  from the  date of the  most  recent  audited
          financial  statements  of FCNB through the last day of the most recent
          calendar  month ended prior to such specified date (not more than five
          days prior to the Effective Time; (2) read the minutes of the meetings
          of the  shareholders and of the Board of Directors (and all committees
          thereof) of FCNB from the date of the most recently audited  financial
          statements  to a date not more than five days  prior to the  Effective
          Time,  and (3) consulted  with certain  officers and employees of FCNB
          responsible  for financial and accounting  matters as to whether there
          has  been any  change  in  capital  stock or  long-term  debt,  or any
          decrease  in  consolidated  net  assets or in the  total or  per-share
          amounts  of net  income of FCNB,  and,  based on such  procedures  and
          except  as  disclosed  in such  letter,  nothing  has  come  to  their
          attention which would cause them to believe that:

                         (A) the financial  statements  referred to in (1) above
                    do not fairly present the financial position of FCNB and the
                    results  of its  operations  and  changes  in its  financial
                    position  at the  dates  and for  the  periods  referred  to
                    therein and are not presented in conformity  with  generally
                    accepted accounting principles applied on a basis consistent
                    in  all   material   respects   with  that  of  the  audited
                    consolidated statements of FCNB at December 31, 1997, except
                    as  expressly  required by this  Agreement  or noted in such
                    letter;

                         (B) as of said date not more than  five  business  days
                    prior to the Effective Time, there was any (x) change in the
                    capital stock or long-term  debt of FCNB or (y) decreases in
                    consolidated  net assets of FCNB,  in each case as  compared
                    with the amounts  shown in the balance  sheet of FCNB at the
                    date of the most recent audited financial statements, or for
                    the  period  from  the  date of the  most  recent  financial
                    statements to said date not more



                                      -36-
<PAGE>



                    than five business days prior to the Effective  Time,  there
                    were any  decreases,  as  compared  with  the  corresponding
                    portion of the  preceding  fiscal year,  in the total or per
                    share  amounts of income before  extraordinary  items or net
                    income,  other  than,  in each  case,  as set  forth in such
                    letter;

                         (C) the consolidated  financial  statements of FCNB for
                    the quarter immediately preceding the Effective Time are not
                    prepared in accordance  with generally  accepted  accounting
                    principles,  and, based on a review of the interim financial
                    statements  of  FCNB  and  upon  due  inquiry  made  of  the
                    management of FCNB,  that material  modifications  should be
                    made  to  such  financial  statements  for  them  to  be  in
                    conformity with generally accepted accounting  principles as
                    of said date not more than five  business  days prior to the
                    Effective Time, except as noted in such letter;

                         (D) the reserve for possible credit losses  established
                    by FCNB is not  adequate  to absorb  reasonably  anticipated
                    losses in the loan and leasing  portfolio of FCNB in view of
                    the size and  character  of such  portfolios,  then  current
                    economic conditions and other pertinent factors; and

                         (E) there are any  contingent  liabilities  which could
                    have a materially adverse effect on the assets,  business or
                    prospects  of  FCNB or any  FCNB  subsidiary  other  than as
                    disclosed in the most recent  audited  financial  statements
                    for FCNB or other than,  in each case,  as disclosed in said
                    letter.

(f)  Nasdaq  Listing. The shares of FCNB Common Stock to be issued to holders of
Capital Common Stock in connection  with the Merger shall have been approved for
quotation, upon notice of issuance, on Nasdaq.

(g)  No Material Adverse Change.  There shall not have been any material adverse
change in the business,  operations,  assets, financial condition,  prospects or
results of operations of FCNB or the Bank, taken as a whole.

(h)  No Injunction.  No injunction, restraining order, stop order or other order
or action of any  federal or state  court or agency in the United  States  which
prohibits,  restricts  or makes  illegal the  consummation  of the  transactions
contemplated hereby, shall be in effect, and no action, suit or other proceeding
seeking such shall have been instituted or threatened,  and no statute,  rule or
regulation  shall  have been  enacted,  issued or  promulgated,  by any state or
federal  government or government  agency,  which prohibits,  restricts or makes
illegal the consummation of the transactions contemplated hereby.

                                  ARTICLE VIII

                        TERMINATION, AMENDMENT AND WAIVER



                                      -37-
<PAGE>

     8.1 Termination.  This Agreement may be terminated at any time prior to the
Effective Time:

(a)  by mutual consent of Capital and FCNB; or

(b)  by either FCNB or Capital at anytime  after April 30,  1999,  if the Merger
shall not theretofore have been  consummated,  unless the date reflected in this
Section  8.1(b)  shall be extended in writing by the parties  hereto,  provided,
however,  in the event that Capital  engages in  communications  relating to and
Unsolicited  Acquisition  Proposal  pursuant to Section  6.17(a) above,  Capital
shall not be entitled to terminate  this  Agreement  pursuant to  provisions  of
Section 8.1(b);

(c)  by either FCNB or Capital in the event of the material  breach by the other
party of any material representation,  warranty or agreement contained herein if
such  breach has not been,  or cannot be,  cured  within of thirty  (30) days of
delivery of written notice of breach;

(d)  by either of Capital or FCNB if any  governmental  or  regulatory  approval
required for consummation of the Merger and the transactions contemplated hereby
shall have been denied by final,  non-appealable order, or any such denial shall
not have been appealed within the time available for such appeal;

(e)  by either FCNB or Capital in the event that any of the conditions precedent
to the  obligation of such party to consummate the Merger cannot be satisfied or
fulfilled by the date specified in 8.1(b) of this  Agreement,  provided that the
terminating party shall not be in breach of a material representation,  warranty
or  covenant  of this  Agreement  at the time of  termination  pursuant  to this
Section 8.1(e);

(f)  by FCNB at any time  prior to 45 days  from the date  hereof,  in the event
that the results of its investigations into environmental matters shall not have
been satisfactory to FCNB;

(g)  by FCNB or Capital, in the event that the Merger and the  Agreement are not
approved by the requisite majority of the shareholders of Capital and/or FCNB at
the Shareholder Meetings;

(h)  by Capital if, at the  Closing  Date,  the value of a share of FCNB  Common
Stock as determined  in accordance  with Section 2.2 hereof is less than $23.93;
provided,  however,  that  Capital  shall  not be  entitled  to  terminate  this
Agreement  pursuant to this  Section  8.1(h) if FCNB shall,  not later than five
business  days after  receipt of notice from Capital that it is  exercising  its
right  pursuant  to this  Section  8.1(h),  advise  Capital of its  election  to
increase  the  Conversion  Ratio to the  level  equal to the  number  of  shares
determined by dividing forty dollars  ($40.00) by $23.93,  without  reference to
the  Maximum  Conversion  Ratio.  In the  event  FCNB  shall  make the  election
hereunder, the foregoing quotient shall be the Conversion Ratio for all purposes
of this  Agreement.  The  election to increase the  Conversion  Ratio under this
Section 8.1(h) shall be within the sole



                                      -38-
<PAGE>

discretion of FCNB, and FCNB shall have no obligation to so elect.

     8.2 Effect of Termination. In the event of termination of this Agreement by
either Capital or FCNB as provided in Section 8.1 above,  this  Agreement  shall
forthwith  become  void and there  shall be no  liability  on the part of either
Capital or FCNB or their respective  officers or directors,  except that (i) the
provisions of this Section 8.2, the provisions regarding the confidentiality and
return or destruction of documents of Section 6.1, and the provisions of Section
6.7 shall survive any such termination and  abandonment,  and (ii) a termination
pursuant to Section 8.1(c) shall not relieve the breaching  party from liability
for any of wilful breach of a material  provision of this Agreement  giving rise
to such termination.

     8.3  Amendment.  This  Agreement may be amended by the parties  hereto,  by
action taken by or on behalf of their  respective  Boards of  Directors,  at any
time before or after approval of the Merger by the  shareholders of both Capital
and FCNB; provided,  however,  that after such approvals no such amendment shall
reduce the value of or change the form of the  consideration  to be delivered to
each of Capital's  shareholders as  contemplated  by the Agreement,  unless such
amendment is subject to the  obtaining  of the approval of the  amendment by the
shareholders of Capital and such approval is obtained. This Agreement may not be
amended  except  by an  instrument  in  writing  signed on behalf of each of the
parties hereto.

     8.4 Waiver.  Any term,  condition  or provision  of this  Agreement  may be
waived in writing at any time by the party which is, or whose  shareholders are,
entitled to the benefits thereof.




                                      -39-
<PAGE>



                                   ARTICLE IX

                               GENERAL PROVISIONS

     9.1  Non-survival  of  Representations,   Warranties  and  Agreements.   No
investigation  by the parties hereto made  heretofore or hereafter  shall affect
the representations and warranties of the parties which are contained herein and
each such  representation  and warranty  shall survive such  investigation.  All
representations, warranties and agreements in this Agreement of Capital and FCNB
or in any  instrument  delivered by Capital and FCNB pursuant to this  Agreement
shall expire at the  Effective  Time or upon  termination  of this  Agreement in
accordance  with its terms,  except this  Section  9.1,  and the  provisions  of
Articles I and II, Section 6.12, 6.15 and 6.16 (to the extent they relate to, or
are to be performed after, the Effective Time).

     9.2 Notices.  All notices and other  communications  hereunder  shall be in
writing and shall be deemed to have been duly  received (i) on the date given if
delivered personally or by telecopier,  cable,  telegram or telex or (ii) on the
date received if sent by overnight  delivery  service or if mailed by registered
or certified mail (return  receipt  requested),  to the parties at the following
addresses  (or at such other  address for a party as shall be  specified by like
notice):

                                    (a)     if to FCNB:

                                                 A. Patrick Linton, President
                                                 FCNB Corp
                                                 7200 FCNB Court
                                                 Frederick, Maryland 21703

                                            Copy to:

                                                 David H. Baris, Esq.
                                                 Kennedy, Baris & Lundy, L.L.P.
                                                 Suite 300
                                                 4719 Hampden Lane
                                                 Bethesda, Maryland 20814

                                    (b)     if to Capital:

                                                 Stephen N. Ashman, President
                                                 Capital Bank, N.A.
                                                 One Church Street
                                                 Rockville, Maryland 20850

                                            Copy to:

                                                 Alston & Bird LLP
                                                 601 Pennsylvania Avenue, NW
                                                 North Building, 11th Floor
                                                 Washington, DC 20004

                                                 Attention: Frank M. Conner, III

     9.3  Material  Adverse  Change.  Notwithstanding  anything to the  contrary
contained  herein,  the term  "material  adverse  change" or  "material  adverse
effect" or words of similar import, shall not




                                      -40-
<PAGE>



include the impact of: (i) changes,  after the date  hereof,  in laws of general
applicability or interpretations thereof by courts or governmental  authorities;
(ii) changes, after the date hereof, in generally accepted accounting principles
or  regulatory  principles  generally  applicable  to banks;  (iii)  actions  or
omissions by a party hereto (or any of its subsidiaries), after the date hereof,
taken or failed to be taken with the prior informed written consent of the other
party, or at the express written request of the other party, in contemplation of
the transaction  contemplated hereby; or (iv) the Merger and compliance with the
provisions of this Agreement on the operating performance of the parties.

     9.4 Severability.  Any invalidity,  illegality or  unenforceability  of any
provision of this Agreement in any  jurisdiction  shall not invalidate or render
illegal or unenforceable  the remaining  provisions  hereof in such jurisdiction
and shall not  invalidate or render illegal or  unenforceable  such provision in
any other jurisdiction.

     9.5 Headings.  The headings of the Articles and Sections of this  Agreement
are for  convenience  of reference  only and shall not be deemed to be a part of
this Agreement.

     9.6  Attorneys'  Fees. In any action or  proceeding  brought to enforce any
provision of this Agreement,  or where any provision  hereof is validly asserted
as a defense,  the  successful  party shall be  entitled  to recover  reasonable
attorneys' fees in addition to any other remedy.

     9.7  Miscellaneous.  This  Agreement  (including  exhibits,  documents  and
instruments referred to herein)

(a)  together with all disclosure letters,  schedules,  exhibits,  documents and
instruments attached hereto or required to be delivered herewith, or at or prior
to closing,  constitutes  the entire  agreement and  supersedes  all other prior
agreements and understandings,  both written and oral, among the parties, or any
of them, with respect to the subject matter hereof;

(b)  is not  intended to confer upon any person not a party hereto any rights or
remedies hereunder, except as specifically provided in Section 6.16 hereof;

(c)  shall not be assigned by operation of law or otherwise;





                                      -41-
<PAGE>



(d)  shall be governed  in all  respects  by the laws of the  State of  Maryland
without regard to the choice of laws provisions thereof; and

(e)  may be executed in two or more counterparts which together shall constitute
a single agreement.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
signed  by  their  respective  officers  thereunto  duly  authorized  and  their
respective  corporate  seals to be  affixed  hereto,  all as of the  date  first
written above.

ATTEST: [SEAL]                              FCNB CORP

                                    By:
- ------------------------------          ------------------------------
Name:  Helen G. Hahn                    A. Patrick Linton, President
Title: Secretary


ATTEST: [SEAL]                              FCNB BANK

                                    By:
- ------------------------------          ------------------------------
Name:  Helen G. Hahn                    A. Patrick Linton, President
Title: Secretary

ATTEST: [SEAL]                              CAPITAL BANK, NATIONAL ASSOCIATION

                                    By:
- ------------------------------          ------------------------------
Name:  Marilyn M. Ayres                 Stephen N. Ashman, President
Title: Secretary


                                      -42-


<PAGE>














                                    EXHIBIT B

         Fairness Opinion of Friedman, Billings, Ramsey & Company, Inc.















<PAGE>



                               _____________, 1998

Board of Directors
Capital Bank, N.A.
One Church Street
Rockville, MD  20850

Board of Directors:

You have requested that Friedman,  Billings,  Ramsey & Co., Inc. ("FBR") provide
you with its opinion as to the fairness,  from a financial point of view, to the
holders of common stock ("Shareholders") of Capital Bank, N.A. ("Capital" or the
"Company") of the Exchange Ratio (as  hereinafter  defined)  provided for by the
Agreement  and Plan of  Reorganization  and Merger  between  Capital,  FCNB Corp
("FCNB")  and FCNB  Bank  (the  "Bank"  and  together  with  FCNB,  collectively
hereinafter   referred  to  as  "FCNB"),   dated  June  23,  1998  (the  "Merger
Agreement"),  pursuant  to which  Capital  will be merged with and into the Bank
(the "Merger").  The Merger Agreement  provides,  among other things,  that each
issued and outstanding share of common stock of Capital (other than those shares
subject to  dissenters'  rights)  shall be  converted  into the right to receive
$40.00 per share of FCNB common stock (the "Exchange Ratio"), subject to certain
terms and conditions including pricing "collars" on the number of shares of FCNB
common stock to be received by the Shareholders.  Additionally,  certain options
to purchase  shares of Capital  common stock shall be converted  into options to
purchase FCNB common stock, subject to certain terms and conditions.. The Merger
Agreement  will be  considered  at a  special  meeting  of the  Shareholders  of
Capital.  The  terms  of the  Merger  are more  fully  set  forth in the  Merger
Agreement.

In delivering this opinion, FBR has completed the following tasks:

1.   reviewed  FCNB Annual  Report to  Shareholders  for the fiscal  years ended
     December 31, 1996 and 1997 and FCNB Annual  Reports on Form 10-K filed with
     the  Securities  and Exchange  Commission  (the "SEC") for the fiscal years
     ended December 31, 1996 and 1997;  reviewed the FCNB Annual Proxy Statement
     dated March 20, 1998;  reviewed FCNB  Quarterly  Reports on Form 10-Q filed
     with the SEC for the fiscal  quarters  ended March 31, 1998, September 30, 
     1997 and June 30, 1997;

2.   reviewed  Capital Annual Report to Shareholders  for the fiscal years ended
     December 31, 1996 and 1997 and Capital  Annual  Report on Form 10-KSB filed
     with the Office of the  Comptroller  of the  Currency  (the  "OCC") for the
     fiscal year ended  December 31, 1995,  1996 and 1997;  reviewed the Capital
     Annual Proxy Statement  dated April 21, 1998;  reviewed  Capital  Quarterly
     Reports on Form 10-QSB filed with the OCC for the quarters  ended March 31,
     1998, 




<PAGE>

Board of Directors
Capital Bank, N.A.
June 23, 1998
Page -45-



     September 30, 1997, June 30, 1997 and March 31, 1997;

3.   reviewed and discussed the  unaudited  financial  statements of Capital for
     the five months ended May 31, 1998 with the management of Capital;

4.   reviewed the reported  market  prices and trading  activity for FCNB common
     stock for the period January 1, 1995 through June 22, 1998;

5.   discussed  the  financial  condition,   results  of  operations,   earnings
     projections,   business  and   prospects  of  Capital  and  FCNB  with  the
     managements of Capital and FCNB;

6.   compared the results of operations  and financial  condition of Capital and
     FCNB with those of certain publicly-traded financial institutions (or their
     holding  companies) that FBR deemed to be reasonably  comparable to Capital
     or FCNB, as the case may be;

7.   reviewed the financial terms, to the extent publicly available,  of certain
     acquisition transactions that FBR deemed to be reasonably comparable to the
     Merger;

8.   reviewed the financial terms, to the extent publicly available,  of certain
     acquisition transactions entered into by FCNB;

9.   reviewed a copy of the Merger Agreement; and

10.  performed  such  other  analyses  and  reviewed  and  analyzed  such  other
     information as FBR deemed appropriate.

In rendering this opinion,  FBR did not assume  responsibility for independently
verifying,  and did not independently verify, any financial or other information
concerning  Capital  and  FCNB  furnished  to it by  Capital  or  FCNB,  or  the
publicly-available  financial and other information  regarding Capital, FCNB and
other financial institutions (or their holding companies).  FBR has assumed that
all such  information  is  accurate  and  complete  and has no reason to believe
otherwise. FBR has further relied on the assurances of management of Capital and
FCNB that they are not aware of any facts  that  would  make such  financial  or
other  information  relating to such  entities  inaccurate or  misleading.  With
respect to financial  forecasts for Capital  provided to FBR by its  management,
FBR has assumed,  for purposes of this  opinion,  that the  forecasts  have been
reasonably  prepared  on bases  reflecting  the  best  available  estimates  and
judgments  of such  management  at the  time  of  preparation  as to the  future
financial  performance  of  Capital.  FBR has  assumed  that  there  has been no
undisclosed material change in Capital's assets, financial condition,  result of
operations, business or prospects since March 31, 1998. FBR did not undertake an
independent  appraisal  of the  assets or  liabilities  of  Capital  nor was FBR
furnished  with any such  appraisals.  FBR is not an expert in the evaluation of
allowances  for  loan  losses,  was not  requested  to and did not  review  such
allowances,  and was not requested to and did not review any  individual  credit
files of Capital.  FBR's  conclusions  and opinion  are  necessarily  based upon
economic,



<PAGE>
Board of Directors
Capital Bank, N.A.
June 23, 1998
Page -46-




market and other  conditions and the information made available to FBR as of the
date  of  this  opinion.  FBR  expresses  no  opinion  on  matters  of a  legal,
regulatory, tax or accounting nature related to the Merger.

FBR, as part of its  institutional  brokerage,  research and investment  banking
practice, is regularly engaged in the valuation of securities and the evaluation
of transactions in connection with mergers and acquisitions of commercial banks,
savings  institutions and financial  institution holding companies,  initial and
secondary offerings and mutual-to-stock conversions of savings institutions,  as
well  as  business   valuations  for  other  corporate  purposes  for  financial
institutions  and real estate  related  companies.  FBR has  experience  in, and
knowledge  of, the  valuation  of bank and thrift  securities  in the  Maryland,
Virginia, the District of Columbia and the rest of the United States.

FBR has acted as a financial  advisor to Capital in  connection  with the Merger
and will  receive  a fee for  services  rendered  which is  contingent  upon the
consummation of the Merger.  In the ordinary  course of FBR's  business,  it may
effect  transactions  in the  securities  of Capital or FCNB for its own account
and/or for the accounts of its customers and, accordingly,  may at any time hold
long or short positions in such securities. From time to time, principals and/or
employees of FBR may also have positions in such securities.

Based upon and subject to the foregoing, as well as any such other matters as we
consider relevant, it is FBR's opinion, as of the date hereof, that the Exchange
Ratio is fair, from a financial point of view, to the Shareholders of Capital.

     This letter is solely for the  information  of the Board of  Directors  and
Shareholders  of Capital and may not be relied upon by any other  person or used
for any other  purpose,  reproduced,  disseminated,  quoted  from or referred to
without  FBR's prior  written  consent;  provided,  however,  this letter may be
referred  to and  reproduced  in its  entirety  in proxy  materials  sent to the
Shareholders in connection with the solicitation of approval for the Merger.

                                      Very truly yours,                         
                                                                                
                                      FRIEDMAN, BILLINGS, RAMSEY & CO., INC.    
                                                                                
                                      /s/ Friedman, Billings, Ramsey & Co., Inc.


<PAGE>













                                    EXHIBIT C

                      Section 214a of the National Bank Act
                              Banking Circular 259









<PAGE>





        12 USC SECTION 214A. PROCEDURE FOR CONVERSION, MERGER, OR CONSOLIDATION;
                              VOTE OF STOCKHOLDERS

     A national  banking  association  may,  by vote of the  holders of at least
two-thirds  of each  class  of its  capital  stock,  convert  into,  or merge or
consolidate  with, a State bank in the same State in which the national  banking
association is located, under a State charter, in the following manner:

     (a) Approval of board of directors;  publication of notice of stockholders'
meeting; waiver of publication; notice by registered or certified mail. The plan
of conversion,  merger,  or consolidation  must be approved by a majority of the
entire board of directors of the national  banking  association.  The bank shall
publish notice of the time,  place, and object of the  shareholders'  meeting to
act upon the plan, in some newspaper with general circulation in the place where
the principal  office of the national banking  association is located,  at least
once a week for four consecutive weeks: Provided, That newspaper publication may
be dispensed with entirely if waived by all the  shareholders and in the case of
a merger or  consolidation  one publication at least ten days before the meeting
shall be  sufficient  if  publication  for four weeks is waived by holders of at
least two-thirds of each class of capital stock and prior written consent of the
Comptroller of the Currency is obtained.  The national banking association shall
send  such  notice  to each  shareholder  of  record  by  registered  mail or by
certified  mail at least ten days  prior to the  meeting,  which  notice  may be
waived specifically by any shareholder.

     (b) Rights of dissenting stockholders.  A shareholder of a national banking
association who votes against the conversion,  merger, or consolidation,  or who
has given  notice in  writing  to the bank at or prior to such  meeting  that he
dissents  from the plan,  shall be  entitled to receive in cash the value of the
shares held by him, if and when the  conversion,  merger,  or  consolidation  is
consummated,  upon written  request made to the resulting State bank at any time
before thirty days after the date of consummation of such conversion, merger, or
consolidation, accompanied by the surrender of his stock certificates. The value
of such shares  shall be  determined  as of the date on which the  shareholders'
meeting was held  authorizing the conversion,  merger,  or  consolidation,  by a
committee  of  three  persons,  one  to be  selected  by  majority  vote  of the
dissenting  shareholders  entitled to receive the value of their shares,  one by
the directors of the resulting  State bank,  and the third by the two so chosen.
The  valuation  agreed upon by any two of three  appraisers  thus  chosen  shall
govern;  but, if the value so fixed shall not be  satisfactory to any dissenting
shareholder who has requested  payment as provided herein,  such shareholder may
within  five days after  being  notified  of the  appraised  value of his shares
appeal to the  Comptroller of the Currency,  who shall cause a reappraisal to be
made,  which  shall be final and  binding  as to the value of the  shares of the
appellant.  If,  within  ninety  days  from  the  date  of  consummation  of the
conversion,  merger,  or  consolidation,  for  any  reason  one or  more  of the
appraisers  is not  selected  as  herein  provided,  or the  appraisers  fail to
determine the value of such shares,  the Comptroller  shall upon written request
of any interested party, cause an appraisal to be made, which shall be final and
binding  on  all  parties.  The  expenses  of  the  Comptroller  in  making  the
reappraisal, or the appraisal as the case may be, shall be paid by the resulting
State bank. The plan of conversion,  merger, or consolidation  shall provide the
manner of disposing of the shares of the  resulting  State bank not taken by the
dissenting shareholders of the national banking association.




<PAGE>



               Office of the Comptroller of the Currency (O.C.C.)

                           Banking Circular Number 259
                                  March 5, 1992

To: Chief Executive Officers of National Banks, Deputy Comptrollers  (District),
Department and Division Heads, and Examining Personnel

PURPOSE

  This banking circular informs all national banks of the valuation methods used
by the Office of the  Comptroller of the Currency (OCC) to estimate the value of
a bank's  shares when  requested  to do so by a  shareholder  dissenting  to the
conversion,  merger,  or  consolidation  of its bank.  The results of appraisals
performed  by the OCC  between  January  1,  1985  and  September  30,  1991 are
summarized.

References:  12 U.S.C. 214a, 215 and 215a;  12 CFR 11.590 (Item 2)

BACKGROUND

     Under 12 U.S.C.  Section 214a, a shareholder  dissenting from a conversion,
consolidation,  or merger  involving a national  bank is entitled to receive the
value of his or her shares from the  resulting  bank.  A valuation of the shares
shall  be made by a  committee  of three  appraisers  (a  representative  of the
dissenting  shareholder,  a  representative  of the resulting  bank, and a third
appraiser  selected by the other two). If the committee is formed and renders an
appraisal  that is  acceptable  to the  dissenting  shareholder,  the process is
complete  and the  appraised  value  of the  shares  is  paid to the  dissenting
shareholder  by the  resulting  bank.  If, for any reason,  the committee is not
formed or if it renders an appraisal  that is not  acceptable to the  dissenting
shareholder,  an interested party may request an appraisal by the OCC. 12 U.S.C.
Section 215 provides these appraisal  rights to any shareholder  dissenting to a
consolidation.  Any dissenting  shareholder of a target bank in a merger is also
entitled to these appraisal rights pursuant to 12 U.S.C. Section 215a.

     The above provides only a general  overview of the appraisal  process.  The
specific requirements of the process are set forth in the statutes themselves.

METHODS OF VALUATION USED

     Through  its  appraisal  process,  the OCC  attempts  to  arrive  at a fair
estimate of the value of a bank's shares.  After reviewing the particular  facts
in each case and the available  information on a bank's shares,  the OCC selects
an appropriate  valuation  method,  or  combination  of methods,  to determine a
reasonable estimate of the shares' value.

Market Value

     The OCC uses various  methods to establish the market value of shares being
appraised.  If  sufficient  trading  in the  shares  exists  and the  prices are
available  from direct  quotes from the Wall Street  Journal or a  market-maker,
those quotes are considered in determining  the market value. If no market value
is readily available,  or if the market value available is not well established,
the OCC may use other methods of estimating market value, such as the investment
value and adjusted book value methods.

Investment Value

     Investment  value  requires an  assessment  of the value to  investors of a
share in the future earnings of the



<PAGE>

target bank. Investment value is estimated by applying an average price/earnings
ratio of banks with similar earnings  potential to the earnings  capacity of the
target bank.

     The peer group selection is based on location, size, and earnings patterns.
If the state in which the subject bank is located  provides a sufficient  number
of comparable banks using location,  size and earnings  patterns as the criteria
for selection,  the  price/earnings  ratios assigned to the banks are applied to
the  earnings per share  estimated  for the subject  bank.  In order to select a
reasonable peer group when there are too few comparable  independent  banks in a
location that is comparable to that of the subject bank,  the pool of banks from
which a peer group is  selected  is  broadened  by  including  one-bank  holding
company  banks in a  comparable  location,  and/or  by  selecting  banks in less
comparable  locations,  including  adjacent states,  that have earnings patterns
similar to the subject bank.

Adjusted Book Value

     The OCC also uses an "adjusted  book value"  method for  estimating  value.
Historically,  the OCC has not placed any weight on the bank's  "unadjusted book
value", since that value is based on historical  acquisition costs of the bank's
assets, and does not reflect investors'  perceptions of the value of the bank as
an ongoing  concern.  Adjusted book value is calculated by multiplying  the book
value of the target  bank's  assets per share times the average  market price to
book value ratio of comparable banking  organizations.  The average market price
to book value ratio  measures  the  premium or  discount  to book  value,  which
investors attribute to shares of similarly situated banking organizations.

     Both the investment value method and the adjusted book value method present
appraised  values which are based on the target bank's value as a going concern.
These  techniques  provide  estimates  of the market  value of the shares of the
subject bank.

OVERALL VALUATION

     The OCC may use more than one of the  above-described  methods in  deriving
the value of shares of stock.  If more than one method is used,  varying weights
may be applied in reaching an overall  valuation.  The weight given to the value
by a particular  valuation method is based on how accurately the given method is
believed to represent market value. For example, the OCC may give more weight to
a market value representing infrequent trading by shareholders than to the value
derived from the investment  value method when the subject bank's earnings trend
is so irregular that it is considered to be a poor predictor of future earnings.

PURCHASE PREMIUMS

     For mergers and  consolidations,  the OCC recognizes that purchase premiums
do exist and may, in some instances,  be paid in the purchase of small blocks of
shares.  However,  the  payment of  purchase  premiums  depends  entirely on the
acquisition  or  control  plans of the  purchasers,  and such  payments  are not
regular  or  predictable  elements  of  market  value.  Consequently,  the OCC's
valuation methods do not include  consideration of purchase premiums in arriving
at the value of shares.

STATISTICAL DATA

     The chart below lists the results of appraisals  the OCC performed  between
January 1, 1985 and September  30, 1991.  The OCC provides  statistical  data on
book value and  price/earnings  ratios for  comparative  purposes,  but does not
necessarily  rely on such data in  determining  the value of the banks'  shares.
Dissenting  shareholders  should not view these statistics as determinative  for
future appraisals.

     In connection with  disclosures  given to shareholders  under 12 CFR 11.590
(Item 2),  banks may provide



<PAGE>

shareholders a copy of this banking  circular or disclose the information in the
banking  circular,  including  the past results of OCC  appraisals.  If the bank
discloses the past results of the OCC appraisals,  it should advise shareholders
that: (1) the OCC did not rely on all the  information set forth in the chart in
performing  each  appraisal;   and,  (2)  the  OCC's  past  appraisals  are  not
necessarily  determinative  of its  future  appraisals  of a  particular  bank's
shares.

APPRAISAL RESULTS
- -----------------

Appraisal Date [FN*]   OCC Appraisal        Price  Book Value           Average
                               Value      Offered                Price/Earnings
                                                                  Ratio of Peer
                                                                          Group
- -------------------------------------------------------------------------------
1/1/85                        107.05       110.00      178.29               5.3
1/2/85                         73.16           NA       66.35               6.8
1/15/85                        53.41        60.00       83.95               4.8
1/31/85                        22.72        20.00       38.49               5.4
2/1/85                         30.63        24.00       34.08               5.7
2/25/85                        27.74        27.55       41.62               5.9
4/30/85                        25.98        35.00       42.21               4.5
7/30/85                     3,153.10     2,640.00    6,063.66                NC
9/1/85                         17.23        21.00       21.84               4.7
11/22/85                      316.74       338.75      519.89               5.0
11/22/85                       30.28           NA       34.42               5.9
12/16/85                       66.29        77.00       89.64               5.6
12/27/85                       60.85        57.00      119.36               5.3
12/31/85                       61.77           NA       73.56               5.9
12/31/85                       75.79        40.00       58.74              12.1
1/12/86                        19.93           NA       26.37               7.0
3/14/86                        59.02       200.00      132.20               3.1
4/21/86                        40.44        35.00       43.54               6.4
5/2/86                         15.50        16.50       23.69               5.0
7/3/86                        405.74           NA      612.82               3.9
7/31/86                       297.34       600.00      650.63               4.4
8/22/86                       103.53       106.67      136.23                NC
12/26/86                       16.66           NA       43.57               4.0
12/31/86                       53.39        95.58       69.66               7.1
5/1/87                        186.42           NA      360.05               5.1
6/11/87                        50.46        70.00       92.35               4.5
6/11/87                        38.53        55.00       77.75               4.5
7/31/87                        13.10           NA       20.04               6.7
8/26/87                        55.92        57.52       70.88                NC
8/31/87                        19.55        23.75       30.64               5.0
8/31/87                        10.98           NA       17.01               4.2
10/6/87                        56.48        60.00       73.11               5.6
3/15/88                       297.63           NA      414.95               6.1
6/2/88                         27.26           NA       28.45               5.4
6/30/88                       137.78           NA      215.36               6.0
8/30/88                       768.62       677.00    1,090.55              10.7
3/31/89                       773.62           NA      557.30               7.9
5/26/89                       136.47       180.00      250.42               4.5




<PAGE>

5/29/90                         9.87           NA       11.04               9.9
- -------------------------------------------------------------------------------
FN*  --The  "Appraisal  Date"  is the  consummation  date  for  the  conversion,
consolidation, or merger.
NA--Not Available
NC--Not Computed

     For more information  regarding the OCC's stock appraisal process,  contact
the Office of the Comptroller of the Currency, Bank Organization and Structure.

Frank Maguire
Acting Senior Deputy Comptroller

Corporate Policy and Economic Analysis








<PAGE>





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The  Articles  of  Incorporation   and  Bylaws  of  FCNB  provide  for  the
indemnification  of the  officers and  directors  of FCNB to the fullest  extent
permitted by the Maryland  General  Corporation  Law (the  "MGCL"),  and for the
indemnification  of  other  persons  to  the  extent  permitted  by  law  and as
determined  by the Board of Directors.  The MGCL  provides,  in general,  that a
corporation has the power to indemnify a director, officer, employee or agent of
the  corporation,  who  was,  is or is  threatened  to be  made a  defendant  or
respondent  to  any  action,  suit  or  proceeding,   whether  civil,  criminal,
administrative  or  investigative,  by  reason  of the fact  that he served as a
director,  officer,  employee  or agent of the  corporation,  or  served  at the
corporation's  request in any capacity of another enterprise or employee benefit
plan, unless (i) the act or omission giving rise to the liability of such person
was material to the matter giving rise to the  proceeding  and (a) was committed
in bad faith or (b) was the result of active and deliberate dishonesty; (ii) the
director received an improper  personal benefit in money,  property or services;
or (iii) in the case of any  criminal  proceeding,  such  person had  reasonable
cause  to  believe  the  act  or  omission  was  unlawful.  Notwithstanding  the
foregoing,  no indemnification shall be authorized in the case of any proceeding
by or in the right of the corporation, if the person has been adjudged liable to
the corporation,  except that a court may order indemnification against expenses
(including  attorney fees) only. The indemnification is mandatory in the case of
success,  on the  merits  or  otherwise,  in  the  defense  of  any  proceeding.
Indemnification  is  against  judgements,  penalties,  fines,  settlements,  and
reasonable expenses actually incurred (including  attorney's fees) in connection
with the  proceeding.  A  corporation  has the power to  purchase  and  maintain
insurance or maintain other arrangements in respect of such indemnification. The
indemnification  provided  by the  MGCL is not  exclusive  of  other  rights  to
indemnification to which any person may otherwise be entitled.

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)      Exhibits

<TABLE>
<CAPTION>

         Number   Description
         ------   -----------


<S>      <C>               <C>                                                                          
         2                 Agreement and Plan of Reorganization and Merger, included as Exhibit A to the
                           combined Proxy Statement/Prospectus.  Schedules are omitted.  FCNB agrees to
                           furnish copies of such schedules to the Commission upon request.

         5                 Opinion of Kennedy, Baris & Lundy, L.L.P.

         8                 Form of Opinion of Kevin Kennedy, Esquire

         13(a)             Capital's Annual Report on Form 10-KSB for year ended December 31, 1997

         13(b)             Capital's Quarterly Report on Form 10-QSB for quarter ended June 30, 1998

         23(a)             Consent of Hoffman, Morrison & Fitzgerald P.C., independent certified public
                           accountants to Capital

         23(b)             Consent of Keller Bruner & Company, L.L.C. independent certified public
                           accountants to FCNB

</TABLE>



                                      II-1
<PAGE>

<TABLE>
<CAPTION>
<S>      <C>               <C>                                                            <C>
         23(c)             Consent of Kennedy, Baris & Lundy, L.L.P., included in Exhibit 5

         23(d)             Consent of Kevin Kennedy, Esquire, inclucded in Exhibit 8

         23(e)             Consent of Friedman, Billings, Ramsey & Company, Inc., included in Exhibit B
                           to the Proxy Statement

         99(a)             Form of Proxy for Capital Shareholder Meeting

         99(b)             Form of Proxy for FCNB Shareholder Meeting

         99(c)             Form of Letter to Shareholders of Capital

         99(d)             Form of Voting Agreement dated as of June 23, 1998 by and among FCNB and the
                           directors of Capital

         99(e)             Form of Letter to Shareholders of FCNB

         99(f)             Form of Non-Competition Agreement, dated as of June 23, 1998, among FCNB and
                           directors of Capital

         99(g)             Form of Termination Agreement dated June 23, 1998 between FCNB and Stephen
                           Ashman
</TABLE>

(b)  Financial Statement Schedules
     Not Applicable

(c)  The form of opinion  of  Friedman,  Billings,  Ramsey &  Company,  Inc.  is
provided as Exhibit B to the combined Proxy  Statement/Prospectus  which forms a
part of this Registration Statement, and is incorporated herein by reference.

ITEM 22. UNDERTAKINGS

     The Registrant hereby undertakes that it will:

     (1) file,  during  any  period in which it  offers or sells  securities,  a
post-effective  amendment  to this  registration  statement  to: (i) include any
prospectus  required  by section  10(a)(3)  of the  Securities  Act of 1933 (the
"Act");  (ii) reflect in the  prospectus  any facts or events  arising after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information in the registration  statement;  and (iii)
include any material  information  with respect to the plan of distribution  not
previously  disclosed in the  registration  statement or any material  change to
such information in the registration statement.

     (2) for the  purpose of  determining  liability  under the Act,  treat each
post-effective  amendment  as a  new  registration  statement  relating  to  the
securities  offered,  and the offering of the  securities at that time to be the
initial bona fide offering.

     (3) file a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.


                                      II-2

<PAGE>



     The  undersigned   Registrant  hereby  undertakes  that,  for  purposes  of
determining any liability under the Act, each filing of the Registrant's  annual
report pursuant to section 13(a) or section 15(d) of the Securities Exchange Act
of 1934 (the "Exchange Act") (and, where applicable,  each filing of an employee
benefit plan's annual report pursuant to section 15(d) of the Exchange Act) that
is incorporated by reference in the registration statement shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to  directors,  officers  and  controlling  persons of the  Registrant
pursuant to the foregoing  provisions,  or otherwise,  the  Registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the Registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction  the  question  of whether  such  indemnification  by it is against
public  policy as  expressed in the  Securities  Act and will be governed by the
final adjudication of such issue.

     The  undersigned  Registrant  hereby  undertakes  to deliver or cause to be
delivered with the prospectus,  to each person to whom the prospectus is sent or
given,  the latest annual  report to security  holders that is  incorporated  by
reference  in  the  prospectus  and  furnished   pursuant  to  and  meeting  the
requirements  of Rule 14a-3 or Rule 14c-3 under the  Exchange  Act;  and,  where
interim  financial  information  required  to  be  presented  by  Article  3  of
Regulation S-X are not set forth in the prospectus,  to deliver,  or cause to be
delivered  to each person to whom the  prospectus  is sent or given,  the latest
quarterly  report  that  is  specifically   incorporated  by  reference  in  the
prospectus to provide such interim financial information.

     The undersigned  Registrant hereby undertakes as follows: that prior to any
public  reoffering  of the  securities  registered  hereunder  through  use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other items of the applicable form.

     The Registrant undertakes that every prospectus: (i) that is filed pursuant
to the  paragraph  immediately  preceding,  or (ii)  that  purports  to meet the
requirements  of Section  10(a)(3) of the Act and is used in connection  with an
offering  of  securities  subject  to Rule  415,  will be  filed as a part of an
amendment  to the  registration  statement  and  will  not be  used  until  such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act of 1933,  each such  post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

     The  undersigned  Registrant  hereby  undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11 or 13 of this Form,  within one  business  day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

     The  undersigned  Registrant  hereby  undertakes  to  supply  by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.


                                      II-3

<PAGE>



                                   SIGNATURES



     Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized, in the City of Frederick,
State of Maryland on August 11, 1998.

                                              FCNB CORP

                                              By:/s/ A. Patrick Linton
                                                 -------------------------------
                                                   A. Patrick Linton, President
                                                   and Chief Executive Officer

     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this  registration  statement  has been signed by the  following  persons in the
capacities and on the dates indicated.
- ---------------------
<TABLE>
<CAPTION>
<S>                                   <C>                                                 <C>
/s/ George B. Callan, Jr.                          Director                                August 11, 1998
- ----------------------------
George B. Callan, Jr.

/s/ Miles M. Circo                                 Director                                August 11, 1998
- ----------------------------
Miles M. Circo

/s/ Shirley D. Collier                             Director                                August 11, 1998
- ----------------------------          Chairman of the Board of Directors
Shirley D. Collier

/s/ Clyde C. Crum                                                                          August 11, 1998
- ----------------------------
Clyde C. Crum

                                                   Director                                August 11, 1998
- ----------------------------
James S. Grimes

/s/ Bernard L. Grove, Jr.                          Director                                August 11, 1998
- ----------------------------
Bernard L. Grove, Jr.

/s/ Gail T. Guyton                                 Director                                August 11, 1998
- ----------------------------
Gail T. Guyton

/s/ Frank L. Hewitt, III                           Director                               August 11, 1998
- ----------------------------
Frank L. Hewitt, III

/s/A. Patrick Linton                      President, Chief Executive Officer
- ----------------------------                     and Director                              August 11, 1998
A. Patrick Linton
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

<S>                                               <C>                                     <C>
/s/ Jacob R. Ramsburg, Jr.                         Director                                August 11, 1998
- ----------------------------
Jacob R. Ramsburg, Jr.

                                                                                           _________, 19__
                                                   Director
- ----------------------------
Ramona C. Remsberg

/s/ Kenneth W. Rice                                Director                                August 11, 1998
- ----------------------------
Kenneth W. Rice

/s/ Rand D. Weinberg                               Director                                August 11, 1998
- ----------------------------
Rand D. Weinberg

                                                   Director                                _________, 19__
- ----------------------------
DeWalt J. Willard, Jr.

/s/ Mark A. Severson                  Senior Vice President, Treasurer,
- ----------------------------          Principal Financial and Accounting                   August 11, 1998
Mark A. Severson                                   Officer
</TABLE>


<PAGE>



                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
Exhibit Number                      Description                                                                               Page
- --------------                      -----------                                                                               ----

<S>                <C>                                                                                                          
         2             Agreement and Plan of Reorganization and Merger, included as Exhibit A to the combined Proxy
                       Statement/Prospectus.  Schedules are omitted.  FCNB agrees to furnish copies of such schedules
                       to the Commission upon request.

         5             Opinion of Kennedy, Baris & Lundy, L.L.P.

         8             Form of Opinion of Kevin Kennedy, Esquire

         13(a)         Capital's Annual Report on Form 10-KSB for year ended December 31, 1997

         13(b)         Capital's Quarterly Report on Form 10-QSB for quarter ended June 30, 1998

         23(a)         Consent of Hoffman, Morrison & Fitzgerald P.C., independent certified public accountants to
                       Capital

         23(b)         Consent of Keller Bruner & Company, L.L.C. independent certified public accountants to FCNB

         23(c)         Consent of Kennedy, Baris & Lundy, L.L.P., included in Exhibit 5

         23(d)         Consent of Kevin Kennedy, Esquire, included in Exhibit 8

         23(e)         Consent of Friedman, Billings, Ramsey & Company, Inc., included in Exhibit B to the Proxy
                       Statement

         99(a)         Form of Proxy for Capital Shareholder Meeting

         99(b)         Form of Proxy for FCNB Shareholder Meeting

         99(c)         Form of Letter to Shareholders of Capital

         99(d)         Form of Voting Agreement dated as of June 23, 1998 by and among FCNB and the directors of
                       Capital

         99(e)         Form of Letter to Shareholders of FCNB

         99(f)         Form of Non-Competition Agreement, dated as of June 23, 1998, among FCNB and directors of
                       Capital

         99(g)         Form of Termination Agreement dated June 23, 1998 between FCNB and Stephen Ashman
</TABLE>


                                                                       EXHIBIT 5


                         KENNEDY, BARIS & LUNDY, L.L.P.
                                ATTORNEYS AT LAW
                                  SEVENTH FLOOR

<TABLE>
<S>                                 <C>                             <C>
        TEXAS OFFICE:               1225 NINETEENTH STREET, NW         MARYLAND OFFICE:
         SUITE 1775                    WASHINGTON, DC  20036               SUITE 300
    112 EAST PECAN STREET                 (202) 835-0313               4719 HAMPDEN LANE
   SAN ANTONIO, TX  78205              FAX:  (202) 835-0319           BETHESDA, MD  20814
       (210) 228-9500                                                   (301) 654-6040
     FAX: (210) 228-0781                                                          FAX:  (301) 654-1733
</TABLE>


                                 August 11, 1998

Board of Directors
FCNB Corp
7200 FCNB Court
Frederick, Maryland  21703

Ladies and Gentlemen:

     As  counsel  to FCNB  Corp (the  "Company"),  we have  participated  in the
preparation of the Company's Registration Statement on Form S-4 to be filed with
the Securities and Exchange  Commission  pursuant to the Securities Act of 1933,
as amended,  relating to the issuance of up to 1,987,357 shares of the Company's
Common Stock (as adjusted for the stock split in the form of a dividend  payable
on August 14, 1998) (the  "Shares") in  connection  with the proposed  merger of
Capital Bank, National Association with and into FCNB Bank, the Company's wholly
owned subsidiary.

     As  counsel  to the  Company,  we have  examined  such  corporate  records,
certificates and other documents of the Company, and have made such examinations
of law and  inquiries  of  such  officers  of the  Company,  as we  have  deemed
necessary  or  appropriate  for  purposes  of  this  opinion.  Based  upon  such
examinations  we are of the opinion  that the Shares,  when issued in the manner
set  forth  in the  Registration  Statement,  will be duly  authorized,  validly
issued, fully paid and non-assessable shares of the Common Stock of the Company.

     We hereby  consent to the  inclusion  of this  opinion as an exhibit to the
Registration Statement on Form S-4 filed by the Company, and to the reference to
our Firm contained therein under the caption "Legal Matters."

                                              Very truly yours,

                                              /s/ Kennedy, Baris & Lundy, L.L.P.







                                August ____, 1998

FCNB Corp
FCNB Bank
7200 FCNB Court
Frederick, Maryland 21703

Capital Bank, N. A.
One Church Street
Rockville, Maryland 20850

         Re:  Merger of Capital Bank, N.A. with and into FCNB Bank

Gentlemen:

     You have  requested my opinion as to the United States  Federal  income tax
consequences  of the merger (the  "Merger") of Capital  Bank,  N. A., a national
banking  association  ("Capital") with and into FCNB Bank, a Maryland  chartered
commercial  bank  ("FCNB")  and the wholly  owned  subsidiary  of FCNB Corp (the
"Company").

     This opinion is based upon (i) the Agreement and Plan of Reorganization and
Merger,  dated June 23, 1998 (the  "Merger  Agreement");  (ii) the  Registration
Statement on form S-4 to be filed with the  Securities  and Exchange  Commission
with respect to the Merger;  (iii) the  Application to the Board of Governors of
the Federal Reserve System and the Application to the  Commissioner of Financial
Regulation of Maryland;  and (iv) the letter signed by an officer of Capital and
the letter signed by an officer of FCNB and the Company  (collectively  referred
to as the "Representation Letters").

     Based upon (i) the foregoing  materials,  (ii) present  statutes,  existing
regulations and judicial decisions now outstanding,  which are subject to change
either   prospectively  or   retroactively,   and  (iii)  the  accuracy  of  the
representations  set  forth  in  the  Representation   Letters  and  the  Merger
Agreement, it is my opinion,

assuming the conditions enumerated below under the caption entitled "Conditions"
are fulfilled, that:

     1.   The Merger,  if carried out in accordance with the terms of the Merger
          Agreement,  will  constitute  a  reorganization  within the meaning of
          Section  368(a)(1)(A)  and  (a)(2)(D) of the Internal  Revenue Code of
          1986, as amended (the "Code");

     2.   No gain or loss will be recognized by Capital upon consummation of the
          Merger (Code Sections 361 and 357(a));

     3.   The federal  income tax basis of the assets of Capital in the hands of
          FCNB will be the same as the tax basis of such  assets in the hands of
          Capital  immediately  prior to the effective  time of the Merger (Code
          Section 362(b));

     4.   The holding  period of the assets of Capital  transferred to FCNB will
          include the period during which such assets were held by Capital prior
          to the effective time of the Merger (Code Section 1223(2));

     5.   No gain or loss will be  recognized  by FCNB upon the  receipt  of the
          assets of Capital in exchange for Company  common stock,  cash and the
          assumption of Capital's  liabilities  (Rev. Rul.  57-278,  1957-1 C.B.
          124));

     6.   No gain or loss will be recognized by the  shareholders  of Capital on
          the receipt by them of shares of Company  common stock,  $1 par value,
          pursuant to the Merger (Code Section 354(a)(1));

     7.   The  federal  income tax basis of the shares of Company  common  stock
          received by a shareholder  of Capital will be the same as the basis of
          the Capital  stock  surrendered  in exchange  therefor  (Code  Section
          358(a)(1));

     8.   The  holding  period  of  the  Company  common  stock  received  by  a
          shareholder of Capital will be the same as the

          holding period of the Capital stock surrendered in exchange  therefor,
          assuming that the surrendered Capital stock was a capital asset in the
          hands of the exchanging shareholder (Code Section 1223(1));

<PAGE>

FCNB Corp
FCNB Bank
Capital Bank, N.A.
Page 2


     9.   Cash received in exchange for Capital common stock by  shareholders of
          Capital  who  exercise  their  dissenter's  rights  will be treated as
          received by such  shareholders as  distributions in redemption of such
          shares subject to the limitations and conditions of Section 302 of the
          Code.

     10.  Cash received by shareholders of Capital in lieu of fractional  shares
          of  Company   common  stock  will  be  treated  as  received  by  such
          shareholders as  distributions  in redemption of the fractional  share
          interests  and will be treated  as  distributions  in full  payment in
          exchange for the fractional shares redeemed, subject to the provisions
          and limitations of Section 302 of the Code;

     11.  No gain or loss will be recognized by holders of  outstanding  options
          to purchase  Capital  common  stock that were  granted  under  Capital
          option  plans solely as a result of the  assumption  by the Company of
          such options. (Code Section 424(a)).

CONDITIONS
- ----------

     In connection with your request that I render the above opinions, FCNB, the
Company and Capital have made representations in the Representation  Letters and
in the Merger  Agreement with respect to the existence of certain  facts.  These
constitute material representations relied upon by me as a basis for my opinion,
and my opinion is conditioned  upon both the initial accuracy and the continuing
fulfillment of such representations. Specifically, the following representations
have been made which I assume to be true and correct:

     1.   The Merger will be consummated  in compliance  with the material terms
          of the Merger Agreement, and none of the material terms and conditions
          of such Merger  Agreement  have been waived or modified and FCNB,  the
          Company and Capital  have no plan or  intention to waive or modify any
          material term or condition.

     2.   Management  of  FCNB,  the  Company  and  Capital  know  of no plan or
          intention on the part of the Capital shareholders to sell or otherwise
          dispose of an amount of shares of Company  common stock to be received
          in the  proposed  transaction  which will  reduce  their  holdings  in
          Company common stock to a number of shares having, in the aggregate, a
          value at the time of the  Merger of less than fifty  percent  (50%) of
          the total value of all the formerly outstanding stock of Capital as of
          the same date.  For the  purposes  of this  representation,  shares of
          Capital stock held by shareholders who dissent from the Merger will be
          considered to be outstanding  stock of Capital as of the same date. In
          addition,  shares of Capital sold, redeemed,  or otherwise disposed of
          prior or  subsequent to or as part of the Merger will be considered to
          be outstanding stock of Capital as of the same date.

     3.   Prior to the Merger, the Company will be in control of FCNB within the
          meaning of Section 368(c) of the Code.

     4.   Following  the Merger,  FCNB will not issue  additional  shares of its
          stock that would  result in the  Company  losing  control,  within the
          meaning of Section 368(c) of the Code, of FCNB.

     5.   Company has no plan or intention to liquidate FCNB; to merge FCNB with
          and into  another  corporation;  to sell or  otherwise  dispose of the
          stock of FCNB;  or to cause FCNB to sell or  otherwise  dispose of the
          assets of Capital acquired in the Merger, except for dispositions made
          in the ordinary course of business or made to a subsidiary of FCNB.

     6.   No stock of FCNB will be issued in the Merger.

     7.   FCNB will  acquire at least 90 percent of the fair market value of the
          net assets and at least 70  percent  of the fair  market  value of the
          gross assets held by Capital prior to the Merger. For purposes of this
          representation, amounts paid by Capital to dissenters, amounts paid by
          Capital to shareholders who receive cash or other property,  assets of
          Capital  used to pay its  Merger  expenses,  and all  redemptions  and
          distributions  (except for regular,  normal dividends) made by Capital
          immediately  preceding  the  Merger,  will be  included  as  assets of
          Capital held immediately prior to the Merger.

     8.   Following the Merger,  FCNB will continue the business of Capital in a
          substantially  unchanged  manner  or  use  a  significant  portion  of
          Capital's business assets in a business.

     9.   The Company has no plan or intention to redeem or otherwise  reacquire
          any of its stock issued in the Merger.

     10.  The fair market value of the Company common stock, $1 par value, to be
          received by each of the Capital 

<PAGE>

FCNB Corp
FCNB Bank
Capital Bank, N.A.
Page 3


          shareholders  has been determined by Capital,  FCNB and the Company to
          be approximately  equal to the fair market value of the Capital common
          stock to be exchanged therefore.

     11.  The Company,  Capital and the  shareholders  of Capital will pay their
          own expenses in connection with the proposed transaction.

     12.  There is no  intercorporate  indebtedness  existing  between FCNB, the
          Company or Capital which was issued,  acquired or will be settled at a
          discount.

     13.  Other than Company common stock issued with respect to certain options
          held by directors,  officers or other  employees,  none of the Company
          common stock,  $1 par value, to be issued in the Merger will be issued
          for services.

     14.  Neither the Company,  FCNB nor Capital is an  "Investment  Company" as
          defined in Sections 368(a)(2)(F)(iii) and (iv) of the Internal Revenue
          Code of 1986.

     15.  The total fair market value of the Capital assets to be transferred to
          FCNB will equal or exceed the sum of the  liabilities  assumed by FCNB
          plus the amount of  liabilities  to which the  transferred  assets are
          subject.

     16.  The  liabilities  of  Capital  to be assumed by FCNB and the amount of
          liabilities to which the transferred  assets are subject were incurred
          by Capital in the ordinary course of its business.

     17.  Capital  is not  under  the  jurisdiction  of a court in a Title 11 or
          similar  case  within  the  meaning  of  Section  368(a)(3)(A)  of the
          Internal Revenue Code of 1986.

     18.  The  payment of cash in lieu of  fractional  shares of Company  common
          stock  is  solely  for  the  purpose  of  avoiding   the  expense  and
          inconvenience to the Company of issuing fractional shares and does not
          represent  separately  bargained-for  consideration.  The  total  cash
          consideration  that  will be paid in the  transaction  to the  Capital
          shareholders  instead of issuing  fractional  shares of Company common
          stock will not exceed one percent of the total consideration that will
          be issued in the  transaction to the Capital  shareholders in exchange
          for their shares of Capital stock.  The fractional  share interests of
          each  Capital   shareholder   will  be  aggregated,   and  no  Capital
          shareholder  will  receive  cash in an amount equal to or greater than
          the value of one full share of Company common stock.

     19.  No distribution  has been or will be made with respect to the stock of
          Capital  immediately  preceding the proposed  transaction,  except for
          regular, normal distributions.

     20.  Neither the Company nor FCNB owns,  directly or indirectly,  any stock
          of Capital,  and neither has any  intention of acquiring  any stock of
          Capital prior to the proposed Merger.

     21.  None of the  compensation  received  by any  shareholder-employees  of
          Capital will be separate  consideration  for, or allocable  to, any of
          their  shares of  Capital  stock;  none of the  shares of the  Company
          received by any  shareholder-employees  will be separate consideration
          for, or allocable to any employment  agreement;  and the  compensation
          paid  to  any  shareholder-employees  will  be for  services  actually
          rendered and will be  commensurate  with amounts paid to third parties
          bargaining at arms length for similar services.

     22.  With  respect  to the  assumption  by the  Company  of the  rights and
          obligations of Capital under the Capital 1988  Incentive  Stock Option
          Plan, the substituted  rights relating to the Company shares will have
          the same terms and  conditions  as the rights  relating to the Capital
          shares, and will not give any option holder additional  benefits which
          he did not have prior to the assumption.

     23.  The excess of the aggregate fair market value of the shares subject to
          the options  immediately  after the assumption by the Company over the
          aggregate option price of such shares will not be more than the excess
          of the  aggregate  fair  market  value of all  shares  subject  to the
          options  immediately  before such assumption over the aggregate option
          price of such shares.

LIMITATIONS
- -----------

     This opinion concerns only the effect of this transaction  under the income
tax laws of the United  States.  No opinion is  expressed as to the effect under
the tax,  revenue or other laws of the State of  Maryland  or any other state or
the District of Columbia.


<PAGE>


FCNB Corp
FCNB Bank
Capital Bank, N.A.
Page 4

     I have  not  reviewed  the  specific  tax  or  financial  situation  of any
individual  shareholder.  Each individual shareholder should consult with his or
her own tax advisor  concerning the federal,  state or local tax consequences of
the Merger, in light of the shareholder's particular tax or financial situation.
In particular, a shareholder who receives cash for his Capital stock should seek
individualized tax advice.

     I have not  been  asked to and have  not  rendered  an  opinion  on the tax
consequences  of the receipt of Company  common  stock by option  holders  whose
options are  canceled  in exchange  for Company  shares.  Such  holders  will be
considered to have exercised their options.  The tax consequences to the holders
of such options will depend upon a number of factors which will vary from holder
to holder.  The tax consequences  could include (and with respect to any options
which are  non-statutory  options,  will  likely  include)  the  recognition  of
personal  service  income.  Personal  service  income is generally  subject,  in
addition  to Federal  income  taxation,  taxation  under the  Federal  Insurance
Contributions  Act (FICA),  which  includes  both social  security  and Medicare
taxes.  Holders of Capital  options who receive FCNB shares in  cancellation  of
their  options  are urged to consult  with their own tax  advisors as to the tax
consequences to them of the receipt of Company common stock.

     I hereby  consent  to the  inclusion  of this  opinion as an exhibit to the
Registration  Statement on Form S-4 to be filed with the Securities and Exchange
Commission,  and I consent to  necessary  references  to me in the  Registration
Statement.

                                                   Respectfully submitted,

                                                   Kevin P. Kennedy

<PAGE>


                                    EXHIBIT D

                     Capital's Annual Report on Form 10-KSB
                      for the Year Ended December 31, 1997



<PAGE>

                    OFFICE OF THE COMPTROLLER OF THE CURRENCY
                             WASHINGTON, D.C. 20219


                                   FORM 10-KSB

(Mark One)

[ X ]          ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                   EXCHANGE ACT OF 1934 [ No Fee Required]

                   For the fiscal year ended December 31, 1997

[   ]          TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1943 [No Fee Required]

                   For the transition period           to
                                             ---------    ---------
                   Commission file number
                                         --------------------------

                       CAPITAL BANK, NATIONAL ASSOCIATION
          ---------------------------------------------------------------
           (Name of small business issuer as specified in its charter)

          United States                           52-0989458
     --------------------------------          -------------------------
     (State or other jurisdiction of             (I.R.S. Employer
      incorporation or organization)             Identification No.)

                     One Church Street, Rockville, MD 20850
                   -------------------------------------------
                    (Address of Principal Offices) (Zip Code)

Issuer's Telephone Number              (301) 279-8900
                         -------------------------------------

Securities registered under Section 12(b) of the Exchange Act:

        Title of each class          Name of each exchange on which registered
             NONE                                  NONE
        -------------------                  -----------------

Securities registered under Section 12(g) of the Exchange Act:

                                  Common Stock
                   -------------------------------------------
                                (Title of class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for shorter period
that the registrant was required to file such reports,  and (2) has been subject
to such filing requirements for the past 90 days. Yes X  No
                                                     ---   ---

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the best of the registrant's  knowledge,  in the definitive proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X ]

State issuer's revenues for the most recent fiscal year $ 12,282,761.
                                                        -------------

As of December 31, 1997, the aggregate  market value of the voting stock held by
non-affiliates  of the issuer was  $7,755,664 as of December 31, 1997 the number
of outstanding shares of the issuer's common stock was 973,392.

                       DOCUMENTS INCORPORATED BY REFERENCE
                      Audited Financial Statements for 1997

                               
<PAGE>



                                     PART I

ITEM 1.        DESCRIPTION OF BUSINESS

Business Development

Capital  Bank,  N.A.  (the  "Bank") was  founded in the  District of Columbia as
Hemisphere  National Bank in 1974 and was renamed Capital Bank in 1981. The Bank
primarily serves small to medium-sized businesses, professionals, not-for-profit
organizations and investors in the Washington, D.C. metropolitan area.

In 1995 the Bank  relocated  its main  office  and  headquarters  to One  Church
Street,  Rockville,  Maryland.  This move allowed the Bank to explore additional
growth  opportunities  in  Montgomery  County  while  continuing  to operate its
offices in the Farragut Square and Friendship Heights areas of the District.  In
January 1997, the Bank opened its first branch in Northern Virginia.

Business of the Bank

The Bank offers a full range of commercial  banking services to its business and
professional  clients as well as basic retail  banking  services to  individuals
living or working within its service area.

Credit services are offered as follows:

o    Commercial  Loans are  provided  to a broad base of small and  medium-sized
     businesses,   with  emphasis  on  the  financing  of  accounts  receivable,
     equipment, inventory, and general working capital. These loans are tailored
     to the individual requirements of each borrower.

o    Real Estate Loans are granted for the purpose of acquisition,  construction
     and  rehab,   and  mini-perm   financing  on  commercial  and   residential
     income-producing properties.

o    Consumer  Loans are granted for such  purposes  as  automobile  or personal
     expenses. Financing options include traditional installment loans, personal
     lines of credit and home equity lines of credit.

Deposit  services  include  business and personal  checking,  NOW, money market,
savings and  certificate  of deposit  accounts.  The Bank also offers  ancillary
services  such as cash  management  products,  a business  PC  banking  product,
customer  repurchase  agreements,  telephone banking,  ATM services,  electronic
funds transfers, and safe deposit rental.

Competition

Banking in the Washington,  D.C.  metropolitan area is highly  competitive.  The
Bank  competes  with other  community  banks,  credit  unions,  savings and loan
associations,   larger   regional   banks,   and  non-bank   financial   service
organizations.  The enactment of state and federal laws

                                        2
<PAGE>

easing  restrictions on interstate banking may increase the level of competition
in the Bank's markets.

The larger regional institutions possess a significant  competitive advantage in
the ability to heavily  market their products and services as well as to achieve
major  economies of scale in retail loan  products.  Further,  higher  levels of
capitalization provide these institutions with considerably higher legal lending
limits than community bank.

Supervision and Regulation

The Bank is subject to the  supervision  of, and is  regularly  examined by, the
Office of the  Comptroller of the Currency (the "OCC") and to the regulations of
the Federal Deposit Insurance Corporation (the "FDIC").  Deposit accounts in the
Bank  are  insured  by the  FDIC  to the  maximum  extent  allowed  by law and a
semi-annually  statutory  assessment  is paid to the FDIC in  exchange  for this
deposit  insurance.  As a member of the Federal Reserve System (the "FRS"),  the
Bank is also  subject to  certain  provisions  of the  Federal  Reserve  Act and
regulations issued by the Board of Governors of the FRS.

Certain  provisions  of the laws and  regulations  of the  States  of  Maryland,
Commonwealth  of Virginia  and the  District of Columbia  also apply to the Bank
insofar as they do not conflict with or are not preempted by federal law.

The Bank is required to satisfy the risk based capital requirements  promulgated
by the OCC. These guidelines  establish  minimum capital  standards for national
banks in  relation to assets and  off-balance  sheet  exposure  as adjusted  for
credit and other risk.  Total  capital is divided into two tiers.  For the Bank,
Tier One  consists  of  common  stockholders'  equity,  while  Tier Two  capital
includes the  qualifying  portion of the Bank's  allowance for loan losses.  For
purposes of meeting the capital  tests,  Tier Two cannot exceed 100% of Tier One
capital and the  qualifying  portion of the allowance for loan losses is limited
to  1.25% of total  risk-weighted  assets.  The  risk-based  capital  guidelines
require that the Bank meet minimum ratios of capital to risk- weighted assets of
4% and 8% for Tier One capital and total  risk-based  capital (Tier One and Tier
Two), respectively.

In addition, the Bank must meet leverage ratio capital guidelines adopted by the
OCC. Under the  guidelines,  the Bank is required to maintain a minimum ratio of
capital,  defined to be equal to Tier One capital  described  above,  to average
quarterly  assets of 3% or such  higher  level as may be required by the OCC. By
Bank policy,  the Bank maintains the leverage ratio in excess of 5%. The OCC has
publicly stated its expectation that most banks should maintain a leverage ratio
of 1% to 2% above the minimum requirement.

On August 9, 1989, Congress enacted the Financial  Institution Reform,  Recovery
and Enforcement Act of 1989 ("FIRREA"). FIRREA substantially changed the deposit
insurance  system and the  regulatory  environment  within which all  depository
institutions,  including  commercial  banks,  operate.  FIRREA  established  the
requirement,   among  others,  that  the  OCC  issue  accounting  standards  for
determining a bank's capital  adequacy.  If these  standards are not maintained,
the OCC can determine that the bank is engaging in unsafe banking  practices and
may take control of the bank,  usually  reducing  shareholder's  equity to zero.
FIRREA also  established  a system of uniform  national  real  estate  appraisal
standards,  imposes  restrictions

                                       3

<PAGE>

on the addition of officers and directors of banks under certain  circumstances,
mandates annual audits for each  federally-insured  financial  institution,  and
requires them to report to  regulators  on compliance  with safety and soundness
rules and with applicable laws and  regulations.  Finally,  FIRREA broadened the
enforcement authorities of bank regulators, and increased the civil and criminal
penalties that may be assessed for violations of law.

In December 1991,  Congress  passed the Federal  Deposit  Insurance  Corporation
Improvement  Act  of  1991   ("FDICIA").   FDICIA  revised  the  regulation  and
supervision of foreign banks and changed the OCC examination process. It revised
auditing and accounting  standards,  outlined new  requirements  for real estate
lending,  added  new  consumer  provisions  for  retail  deposit  accounts,  and
restricted brokered deposits and deposit solicitation.  Finally, FDICIA requires
prompt regulatory  action aimed at resolving the problems of insured  depository
institutions at the least possible long-term loss to the deposit insurance fund.

Capital  categories  were  established  in  furtherance  of this  goal.  A "well
capitalized" institution is one which significantly exceeds the required minimum
level for each relevant capital measure; an "adequately capitalized" institution
is  one  which  meets  the  required  minimum  levels;   an   "undercapitalized"
institution  is one  which  fails to meet the  required  minimum  level  for any
relevant capital measure; a "significantly  undercapitalized" institution is one
which is significantly  below the required minimum level of any relevant capital
measure; and a "critically  undercapitalized"  institution is one which fails to
meet any level specified under the regulation. Capital measures include leverage
limits  and  risk-based  capital  requirements.   Any  institution   categorized
"undercapitalized"  or  below  is  required  to  submit  an  acceptable  capital
restoration  plan  and  is  subject  to  additional  regulatory  monitoring  and
requirements.  Based on capital  levels at December 31, 1996, the Bank is in the
"well capitalized" category.

As of December 31, 1997, the Bank had a total of 47 employees,  of which 46 were
full-time  employees  and 1 was a  part-time  employee.  The Bank  believes  its
relationship with its employees to be satisfactory.

                                        4


<PAGE>



ITEM 2.        PROPERTIES

The principal properties of the Bank are described below:

<TABLE>
<CAPTION>
                                Square   Leased   Annual   Lease Expira-  Rent Option
                               Footage     or      Rent     tion Date      Through
                                         Owned
                            ---------------------------------------------------------
<S>                              <C>     <C>      <C>        <C>        <C>
Executive Office:
  One Church Street              6,888   Leased   $157,508   02/28/05   02/28/15


Branch Offices:

Rockville                        1,907   Leased   $ 39,039   02/28/05   02/28/15


Farragut Square Branch           3,659   Leased   $135,840   10/31/05


Friendship Heights
     Building                    3,000   Owned        --
     Land                         --     Leased   $ 72,438   01/01/03   01/01/33


Tysons Branch                    2,700   Leased   $ 43,260   12/31/00   12/31/20

Other:

Adams Morgan Building            7,000   Leased   $183,620   10/31/04   10/31/14
</TABLE>


The Bank holds the master  lease to the building in Adams Morgan where the Adams
Morgan Branch was located until it was destroyed by fire in February,  1997. The
Bank has filed notice with the OCC of its intent to close this branch  effective
April 30, 1998 and is in the  process of leasing the 2,400  square feet of space
on the ground floor it previously occupied.  The remaining ground floor space is
subleased  to a  restaurant  while the  second  floor  space is  subleased  to a
financial services firm.

None of the leases to which the Bank is a party are with persons  related to the
Bank, its directors, officers, or principal shareholders.

ITEM 3.        LEGAL PROCEEDINGS

At the present time, the Bank is not involved in any material legal proceedings,
other than the ordinary routine litigation incidental to the business.

The Bank is not aware of any material proceedings to which any director, officer
or affiliate of the Bank or any owner of record or beneficiary of more than five
percent (5%) of securities  of

                                       5

<PAGE>

the Bank or any associate of any such director,  officer,  affiliate of the Bank
or security holder is a party adverse to the Bank.

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.  The Annual Meeting of Shareholders is scheduled for April 21, 1998.






                                       6


<PAGE>

                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
          DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
                    INTEREST RATES AND INTEREST DIFFERENTIAL
                        (All Dollar Amounts in Thousands)

<TABLE>
<CAPTION>

                                                              FOR THE YEAR ENDED DECEMBER 31,
                                ----------------------------------------------------------------------------------------------------
                                              1997                              1996                           1995
                                ----------------------------------------------------------------------------------------------------
                                                          Average                        Average                           Average
                                 Average                   Yield    Average               Yield    Average                   Yield
                                 Balance      Interest*   or Rate*  Balance    Interest* or Rate*  Balance    Interest*     or Rate*
                                 -------      ---------   --------  -------    --------- --------  -------    ---------     --------
<S>                              <C>          <C>            <C>    <C>        <C>         <C>    <C>         <C>           <C>
ASSETS:
Interest earning assets:
 Loans, net of unearned income   $  91,915    $   8,928      9.71%  $ 71,206   $   7,077   9.94%  $ 55,236    $  5,519      9.99%
 Tax-exempt loans                      119           11      9.24%       132          13   9.85%       145          14      9.66%

 Total loans net of
  unearned income                   92,034        8,939      9.71%    71,338       7,090   9.94%    55,381       5,533      9.99%



 Securities:
  Taxable                           24,439        1,445      5.91%    22,340       1,301   5.82%    18,272       1,040      5.69%


 Federal funds sold                 14,548          807      5.47%     9,426         504   5.26%     9,451         543      5.67%
                                   -------       ------              -------       -----            ------     -------

  Net interest earning assets      131,021       11,191      8.54%   103,104       8,895   8.63%    83,104       7,116      8.56%
                                   -------       ------              -------       -----            ------     -------

Allowance for loan losses             (907)                           (1,049)                       (1,162)             
Cash and due from banks              5,128                             4,238                         3,613              
Premises and equipment, net          1,649                             1,676                         1,416              
Other assets                         2,733                             4,872                         3,796              
                                   -------                           -------                        ------              
                                                                                                           
     Total assets                $ 139,624                           112,841                        90,767              
                                 =========                           =======                        ======              
                                                                                                   
</TABLE>






*Loans in nonaccrual status,  which have been reclassified as other assets, have
not been  included in average  balances for the  purposes of  computing  average
yield or rate. Loan fees are not included in interest income.

                                       7
<PAGE>


                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
          DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
                    INTEREST RATES AND INTEREST DIFFERENTIAL
                        (All Dollar Amounts in Thousands)
                                   (Continued)

<TABLE>
<CAPTION>

                                                              FOR THE YEAR ENDED DECEMBER 31,
                                ----------------------------------------------------------------------------------------------------
                                              1997                              1996                           1995
                                ----------------------------------------------------------------------------------------------------
                                                          Average                        Average                           Average
                                 Average                   Yield    Average               Yield    Average                   Yield
                                 Balance      Interest*   or Rate*  Balance    Interest* or Rate*  Balance    Interest*     or Rate*
                                 -------      ---------   --------  -------    --------- --------  -------    ---------     --------
<S>                              <C>          <C>            <C>    <C>        <C>         <C>    <C>         <C>           <C>

LIABILITIES AND
 STOCKHOLDERS' EQUITY:
Interest bearing liabilities:
 Deposits:
  Savings and money market      $ 40,412       1,242    3.07%     $  32,411      927     2.86%    $ 28,112         842     3.00%
  Time                            51,452       2,826    5.49%        38,427    2,079     5.41%      29,049       1,562     5.38%
                                  ------       -----                 ------    -----                ------       -----

   Total interest
    bearing deposits              91,864       4,068    4.43%        70,838    3,006     4.24%      57,161       2,404     4.21%
                                  ------       -----                 ------    -----                ------       -----

Federal funds purchased and
 short-term borrowings            13,576         609    4.49%        12,358      527     4.26%       8,180         379     4.63%
                                  ------       -----                 ------    -----                 -----         ---

   Total interest
      bearing liabilities        105,440       4,677    4.44%**      83,196    3,533     4.25%**    65,341       2,783     4.26%**
                                 -------       -----                 ------    -----                ------       -----

Non-interest bearing deposits     22,169                3.67%***     20,426              3.41%***   16,703                 3.39%***
Other liabilities                  1,958                                425                          1,521
Stockholders' equity              10,057                              8,794                          7,202
                                  ------                              -----                          -----

     Total liabilities and
      stockholders' equity      $139,624                          $ 112,841                       $ 90,767
                                ========                          =========                       ========


Net interest earnings/margin (as a
 percent of interest earning assets)        $  6,514    4.97%                $ 5,362     5.20%                $  4,333     5.21%
                                            ========   ======                =======    ======                ========    ======

Net interest spread (Cost of Money as
 a percent of interest bearing
 deposits and borrowings)                               4.11%                            4.38%                             4.30%
                                                       ======                          ======                            ======

Net interest spread (Cost of Money as
 a percent of all deposits
 and borrowings)                                        4.88%                            5.22%                             5.17%
                                                       ======                           ======                            ======


Utilization rate                                       93.84%                           91.37%                            91.56%
                                                       ======                           ======                            ======
</TABLE>

*    See previous page for explanation
**   Cost of interest bearing deposits and borrowings
***  Cost of all deposits and borrowings



                                        8

<PAGE>



                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
          DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
                    INTEREST RATES AND INTEREST DIFFERENTIAL
                        (All Dollar Amounts in Thousands)
                                   (Continued)


<TABLE>
<CAPTION>

                                                                1997 Compared to 1996                  1996 Compared to 1995
                                                  ----------------------------------------      -----------------------------------
                                                    Change           Change       Net            Change       Change          Net
                                                    Due to           Due to     Increase         Due to       Due to       Increase
                                                    Volume            Rate      (Decrease)       Volume        Rate       (Decrease)
                                                    ------          -------     ----------       ------      -------      ----------

<S>                                                  <C>            <C>         <C>             <C>         <C>               <C>
Changes in Income and Expense


Interest on interest-earning assets:
  Loans                                              $   2,034      $   (185)   $  1,849        $   596     $   (480)         $ 116
  Securities:
    Taxable                                                123            20         143           (107)         (34)          (141)
   Federal funds sold                                      274            25         299             35          (22)            13

                                                     ---------      --------    --------        -------     --------          -----
       Total                                         $   2,430      $   (138)   $  2,291        $   524     $   (536)         $ (12)
                                                     =========      ========    ========        =======     ========          =====




Interest on interest-bearing liabilities:
  Savings and Money market deposits                  $     237      $     78    $    315        $   181     $   (100)         $  81
  Time deposits                                            710            37         747           (365)        (372)          (737)
  Federal funds purchased and
    short-term borrowings                                   53            29          82             65           (6)            59

                                                     ---------      --------    --------        -------     --------          -----
       Total                                         $   1,001      $    143    $  1,144        $  (119)    $   (478)         $(597)
                                                     =========      ========    ========        =======     ========          =====
</TABLE>


Because of the numerious and  simultaneous  balance and rate changes  during the
periods,  it is not  possible  to  allocate  the change in net  interest  income
precisely  between balances and rates. For purposes of this table,  changes that
are not  solely  attributable  to  balance  changes  or rate  changes  have been
allocated equally to the Volume and Rate changes above.



                                       9


<PAGE>

                                     PART II

ITEM 5.        MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
               MATTERS

Trading Market

There is currently no trading  market for shares of the Bank's  common stock and
it is not  anticipated  that such a market will develop in the near future.  The
Bank's common stock is not quoted by NASDAQ (the automated  quotation  system of
the National  Association of Securities  Dealers,  Inc.) or by local brokers and
accordingly,  all sales are privately negotiated.  To the best knowledge of Bank
management, the last transaction in the Bank's common stock during 1997 occurred
on  December  26,  1997 when  50,000  shares  were sold at a price of $16.00 per
share.

Stockholders

As of December 31, 1997, there were  approximately  470 holders of record of the
Bank's common stock.

Dividends

The National Bank Act and OCC  regulations  prohibit  national banks from paying
any dividend on common stock out of capital.  In general,  dividends can be paid
only to the extent of net profits then on hand,  less any losses and  provisions
for loan  losses.  In  addition,  dividends  may  generally  be paid without OCC
approval out of current  year net profits on hand plus  retained net profits for
the prior two years. Dividends have not been paid on the Bank's common stock for
the past five years.

In  determining  whether to declare any  dividends,  the Board of Directors will
consider the Bank's earnings,  the financial condition and business of the Bank,
and other relevant factors such as the above described  regulatory  requirements
and  the  need  for the  Bank to  retain  capital  to  finance  its  growth  and
operations.

ITEM 6.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
               AND RESULTS OF OPERATIONS

The  following  discussion  focuses on  information  about the Bank's  financial
condition  and results of  operations  which may not be readily  apparent from a
review of the financial statements. The discussion should be read in conjunction
with  the  financial  statements  and  the  selected  financial  data  presented
elsewhere in the report.

Financial Condition

                                       10

<PAGE>

Total assets  increased to $161.5  million at December 31, 1997 , a 26% increase
from the prior year. An increase of $14.5 million in net loans and $15.2 million
in federal funds derived from a $30.6 million  increase in deposits and customer
repurchase accounts. Deposit growth led growth in the net loan portfolio, as new
volume was offset by a high level of runoff. The Bank concentrated on lending to
its target  market,  increasing  commercial  loans and real estate loans by $9.9
million and $3.6 million, respectively.

During 1996,  total assets grew at a rate of 22% from $105.6 to $128.4  million.
An increase of $24.6 million in net loans was funded by a $21.8 million increase
in  deposits  and  customer  repurchase  accounts  coupled  with a $3.4  million
decrease in investment  securities  and federal  funds sold.  Growth in the loan
portfolio led deposit growth in 1996,  putting to work the deposits  garnered in
1995.  The  Bank  concentrated  on  lending  to its  target  market,  increasing
commercial  loans  and  real  estate  loans  by $11  million  and  $13  million,
respectively.

During 1997, the Bank's lending and retail banking  officers  continued to focus
their attention on developing  profitable customer  relationships with small and
medium  sized  businesses,   professionals,   not-for-profit  organizations  and
investors  within  the   metropolitan   area.  The  Rockville  and  DC  branches
facilitated business development in Montgomery County and the District while the
addition of our first Virginia branch increased our geographic reach.

Management continues to place a high priority on increasing and diversifying the
Bank's  core  deposit  base.  At December  31,  1997,  demand,  savings and time
deposits represented 19%, 36% and 45%, respectively, of total deposits. Customer
repurchase  agreements,  a form of secured deposit  classified as other borrowed
funds on the  Bank's  Statement  of  Condition,  increased  to $19.7  million at
December 31, 1997 compared to $14.5 million at December 31, 1996.

Capital Resources

Stockholders'  equity  increased  by  $1,234,000  during 1997 as a result of net
income of $1,223,332  and issuance of stock to advisory  board  members.  During
1996, stockholder's equity increased by $1.1 million,  primarily from net income
of $931,000  combined  with  $130,000  from the  exercise  of stock  options and
compensation of Advisory Board members.

As  explained in Part 1, Item 1 above,  the OCC has adopted  risk based  capital
guidelines  to assess  the  adequacy  of capital in  national  banks  which vary
according  the  institution's  risk profile.  The Bank's  Capital Plan calls for
maintenance  of  capital  measures  above the level  required  to be  considered
"well-capitalized"  under  these  regulatory  guidelines.   The  minimum  ratios
required for this  classification  are:  Leverage of 5% ; Tier One Risk-based of
6%; and Total Risk-based of 10%. At December 31, 1997, the Bank's capital ratios
were 7.0%, 9.9% and 10.9% respectively as compared to 8.1%, 10.2%, and 11.1% for
the prior year.

In the opinion of management,  these ratios are sufficient to facilitate  future
growth.  The  Bank's  management   continually   reviews  capital  adequacy  and
identifies the most effective  alternatives for generating  equity from internal
and external sources.

                                       11


<PAGE>


                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                              INVESTMENT PORTFOLIO
                        (All Dollar Amounts in Thousands)

<TABLE>
<CAPTION>
                                                               December 31,
                                              --------------------------------------------------------------------------------------
                                                   1997                             1996                              1995
                                              --------------------------------------------------------------------------------------
<S>                                               <C>                              <C>                               <C>
U.S. Treasury and other Government
obligations                                       $27,605                          $22,054                           $24,480

 Other(1)                                         $   338                          $   295                           $   239

Total                                             $27,943                          $22,349                           $24,719
                                                  =======                          =======                           =======
<CAPTION>



TYPE AND MATURITY GROUPING
December 31, 1997                                                                  Balance                            Yield

                                                                     ---------------------------------------------------------------
<S>                                                                                <C>                               <C>
U.S. Government Obligations:
     Within one year                                                               $13,455                            6.02%
     After one year, but within five years                                         $14,105                            5.72%
     After five years, but within ten years                                           -                                 -
     After ten years                                                                  -                                 -


Other(1)                                                                               383                            5.80%
                                                                                   -------                            -----

Total                                                                              $27,943                            5.85%
                                                                                   =======                            =====
</TABLE>





(1) Federal Reserve Bank  and Atlantic Central Banker's Bank stock

                                       12

<PAGE>




                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                            FEDERAL FUNDS PURCHASED
                           AND SHORT-TERM BORROWINGS
                       (All Dollar Amounts in Thousands)





<TABLE>
<CAPTION>
                                                                                                 Maxiumum
                                                                        Weighted Avg.           Outstanding
                                                   Balance at          Interest Rate              during the
                                                     Year End            at Year End              Period (1)
                                                     --------            -----------            ------------
<S>                                                 <C>                     <C>                <C>
December 31, 1997
   Federal funds purchased                          $     -                      -              $       -
   Bank repurchase agreements                             -                      -                      -
   Customer repurchase agreements                       19,664                 4.48%                  19,664
   Treasury Tax & Loan                                   1,089                 4.82%                   1,089
                                                    ----------
                                                    $   20,753
                                                    ==========



December 31, 1996
   Federal funds purchased                          $     -                      -              $       -
   Bank repurchase agreements                             -                      -                      -
   Customer repurchase agreements                       14,464                 4.27%                  14,464
   Treasury Tax & Loan                                     267                 4.21%                     763
                                                    ----------
                                                    $   14,731
                                                    ==========
</TABLE>





(1)  Amount  represents  the  maximum  outstanding  at any month end  during the
     period.


                                       13


<PAGE>



                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                                    DEPOSITS
                       (All Dollar Amounts in Thousands)




<TABLE>
<CAPTION>
                                                                                               AVERAGE BALANCES
                                                                                            Year Ended December 31,
                                                                                      -----------------------------------
                                                                                          1997                    1996
                                                                                       ---------               ---------
<S>                                                                                   <C>                      <C>
Demand deposits                                                                       $   22,169               $  19,230
Savings, NOW and money market accounts                                                    40,412                  32,397
Time deposits                                                                             51,452                  38,417
                                                                                       ---------                --------
                                                                                      $  114,033               $  90,044
                                                                                       =========                ========


Average rate paid on
 interest-bearing deposits                                                                  4.43%                   4.25%
                                                                                       =========                ========
</TABLE>




Certificates of Deposits in amounts of $100,000 or more at December 31, 1997
(In Thousands of Dollars):

<TABLE>
<CAPTION>

    Time Remaining until Maturity                  Amount
    -----------------------------                  ------

<S>                                             <C>
3 months or less                                $   11,289

Over 3 through 6 months                              4,703

Over 6 through 12 months                            11,450

Over 12 months                                       1,209

                                                 ---------
     Total                                      $   28,651
                                                 =========
</TABLE>




                                       14


<PAGE>



                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                     RETURN ON EQUITY AND RETURN ON ASSETS
                      (All Dollar Amounts Except Per Share
                      Information are Stated in Thousands)




<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                  ------------------------------
                                                     1997                 1996
                                                  ----------           ---------

<S>                                              <C>                  <C>
Net income (loss)                                $     1,223          $      931
                                                  ==========           =========
Average assets                                   $   139,624          $  112,841
                                                  ==========           =========
Average equity                                   $    10,107          $    8,794
                                                  ==========           =========
Per share information:
Dividends declared                               $      -             $      -
                                                  ==========           =========
Net income (loss)                                $      1.26          $     0.96
                                                  ==========           =========
Average number of common
 shares outstanding                              $   999,493          $  970,935
                                                  ==========           =========
Return on average assets (%)                            0.88                0.83
                                                  ==========           =========
Return on average equity (%)                           12.10               10.59
                                                  ==========           =========
Dividend payout ratio (%)                                -                   -
                                                  ==========           =========
Average equity to average
 assets ratio (%)                                       7.24                7.79
                                                  ==========           =========
</TABLE>

                                       15



<PAGE>


Liquidity and Asset Liability Management

Liquidity represents the Bank's ability to support asset growth, meet customers'
borrowing needs, fund deposit withdrawals and maintain reserve requirements.  On
the asset  side,  the  primary  sources of  liquidity  are  Federal  funds sold,
investment  securities  and scheduled  repayments on outstanding  loans.  On the
liability side, the principal source of liquidity is deposit growth.

The liquidity  position is evaluated  daily by management to maintain a level of
liquidity conducive to efficient operations.  Attention is directed primarily to
assets or  liabilities  that mature or can be repriced  within a period of 30 to
365 days. The Bank attempts to match a portion of its assets and  liabilities in
order to minimize  variability in net interest income. This practice also serves
to minimize  both  liquidity  and interest  rate risk.  Prudent risks are taken,
however,  by leaving  certain assets and  liabilities  unmatched in an effort to
benefit from the interest rate sensitivity created.

Following is a summary  analysis of maturity and  repricing  characteristics  of
assets and liabilities at December 31, 1997 (in millions of dollars):

<TABLE>
<CAPTION>
                                                                                  Maturity or Repricing
                                         ------------------------------------------------------------------------------------------
                                          30 days            31-90            91-180                181-365                  Over
                                          or less             days              days                   days                one year
                                         ------------------------------------------------------------------------------------------
<S>                                          <C>             <C>                 <C>                  <C>                     <C>
Assets:
Securities                                   $1.0            $ 2.0               $3.5                 $ 7.0                   $14.4
Loans                                        56.5              0.9                3.8                   4.4                    34.0
Other earning assets                         26.8                -                  -                     -                       -
Other assets                                    -                -                  -                     -                     7.0
                                         ------------------------------------------------------------------------------------------
Total assets                                 84.3              2.9                7.3                  11.4                    55.4
                                         ==========================================================================================
Liabilities:

Interest-bearing deposits                    56.5              8.0               13.3                  21.2                     6.2
Non-interest bearing deposits                   -                -                  -                     -                    24.9
Other liabilities                            19.7                -                  -                     -                     0.7
Stockholders' equity                            -                -                  -                     -                    10.7
                                         ------------------------------------------------------------------------------------------
Total liabilities                            76.2              8.0               13.3                  21.2                    42.5
                                         ==========================================================================================
Gap                                           8.1            (5.1)              (6.0)                 (9.8)                    12.9
                                         ------------------------------------------------------------------------------------------
Cumulative gap                              $ 8.1            $ 3.0            $( 3.1)               $(12.9)                $    0.0
                                         ==========================================================================================
</TABLE>


The Bank accepts a certain portion of liabilities in the form of certificates of
deposit over $100,000,  customer  repurchase  agreements,  and other  short-term
borrowings. As of December 31, 1997, the Bank had $28.7 million, or 22% of total
deposits in time deposits in denominations of $100,000 or more, $19.7 million in
customer repurchase  agreements,  and $1.2 million in Treasury Tax and Loan note
option funds which are classified as other short-term borrowing.


                                       16

<PAGE>



As of December 31, 1996, the Bank had $22.7 million, or 22% of total deposits in
time deposits in  denominations  of $100,000 or more,  $14.5 million in customer
repurchase agreements, and $267,000 in Treasury Tax and Loan note option funds.

The liabilities previously discussed are classified as non-core funding sources,
as defined in A User's  Guide for the  Uniform  Bank  Performance  Report.  Bank
policy  requires that  non-core  funding less  temporary  assets as a percent of
total earning assets (the volatile  liability  dependency ratio) not exceed 25%.
As of December 31, 1997, the Bank's non-core  funding  dependency ratio stood at
7.76%, compared to 17.76% as of December 31, 1996.

A portion  of the Bank's  time  deposits  come from  deposit  brokers  (brokered
deposits).  As of December 31, 1997,  brokered deposits totaled $2.7 million, or
1.8% of total deposits, compared to $3.2 million, or 3% of total deposits, as of
December 31, 1996.

At December 31, 1997, the Bank had outstanding  commitments to extend credit and
standby  letters  of  credit  amounting  to  $16.4  million  and  $1.9  million,
respectively. The Bank expects to meet funding requirements resulting from these
commitments by using its  traditional  sources of liquidity.  As of December 31,
1996,  total  outstanding  commitments  to extend credit and standby  letters of
credit amounted to $11.4 million and $1.5 million, respectively.

Results of Operations

Core earnings  increased  significantly  in 1997  resulting in pre-tax income of
$2.0  million  compared  to $1.5  million  for the prior  year and net income of
$1,223,332  compared to $931,135 the previous  year.  This  included  charges to
earnings of $190,000, net of tax, resulting from the closure of the Adams Morgan
branch.

The improvement in core earnings is attributable to the growth of earning assets
and the control of operating expenses. Investments in personnel and fixed assets
have contributed to a third year of growth.  Further,  the Bank is positioned to
continue the positive trends in growth and profitability during the coming year.

Net Interest Income

Net interest income is the difference  between interest and fees earned on loans
and  investments  and interest paid on deposits and other sources of funds.  Net
interest  income  can be viewed as the  product  of  earning  assets and the net
interest  margin.  Net interest  income totaled $6.7 million and $5.5 million in
1997 and 1996, respectively. Loan fees included in interest income were $226,000
and $194,000 in 1997 and 1996, respectively.

The  improved  net  interest  income is the  result of strong  growth in earning
assets.  The growth rate of net interest  income was 22%,  24%. and 7% for 1997,
1996 and 1995,  respectively,  while net  interest  margin was 4.95%,  5.16% and
5.21% for the same periods..  The slower growth rate for 1995 is attributable to
a substantial amount of funds invested in short-term instruments such as Federal
funds sold and U.S.  Treasury Notes as loan growth lagged behind deposit growth.
This reversed  itself in 1996 as lower earning  assets were replaced with higher
earning loans.

The  utilization  rate, the ratio of average earning assets to total assets rose
to 93.84% in 1997


                                       17

<PAGE>



as compared to 91.37% and 91.56% for the two prior years.  This  improvement  in
this ratio resulted from continued  reductions in the level of non-accrual loans
and other real estate owned.

Provision for loan losses

The  allowance  for loan  losses is  maintained  at a level  deemed  adequate by
management to absorb potential loan losses in the portfolio after evaluating the
loan  portfolio,   the  financial  condition  of  borrowers,   current  economic
conditions,  changes in the nature and volume of the  portfolio,  past loan-loss
experience  and  other  pertinent  factors.  Many of  these  factors  involve  a
significant  degree of estimation and are subject to rapid change which could be
unforeseen  by  management.  As  a  consequence,  the  possibility  exists  that
management's  evaluation of the adequacy of the allowance could change, and such
change could be material in amount,  as additional  information  becomes  known.
While  the Bank  considers  the  allowance  for loan  losses to be  adequate  at
December 31, 1997, management is unable to predict the amount, if any, of future
provisions to the allowance.

The allowance for loan losses is created by direct charges to operations. Losses
on loans are charged  against the  allowance  in the period in which  management
believes  the loans become  uncollectible,  and  recoveries  are credited to the
allowance when realized.  Provisions for loan losses aggregated $195,000 in 1997
as compared to $90,000 in 1996 The  allowance for loan losses  totaled  $988,191
and $874,205 at December, 31 1997 and 1996, respectively, representing 0.98% and
1.01% of outstanding loans. Non-accrual loans and loans past due 90 days or more
totaled   $1.1  million  and  $1.2  million  at  December  31,  1997  and  1996,
respectively.  The ratio of net loans  charged-off to average loans  outstanding
was 0.22%,  0.47% and .91% for the years ended December 31, 1997, 1996 and 1995,
respectively.

Other Income

Non-interest  income totaled $847,000 in 1997 and $731,000 in 1996. The increase
of $116,000 from 1996 to 1997  resulted  from an increase in service  charges on
deposits and miscellaneous recoveries, offset by an decrease in loan fees, while
the $45,000 decrease from 1995 to 1996 was attributable to a decrease in service
charges on  deposits  and  non-amortizing  loan fees.  Non-amortizing  loan fees
include  documentation  fees,  loan advance fees,  and real estate equity kicker
fees.

Other Expenses

Non-interest expense totaled $5.3 million in 1997 and $4.7 million in 1996. This
included  expenses  relating  to the Adams  Morgan  branch  fire and the Board's
subsequent  decision to close the branch. In 1997, the Bank recorded $315,000 in
expenses to write off capitalized  expenses and leasehold  improvements,  and to
provide a reserve  against  future lease  obligations.  The  remaining  $285,000
increase  from 1996  resulted  primarily  from an increase in personnel  expense
combined with other operating expenses such as OREO expense, data processing and
loan  servicing.  The  increase  from 1995 to 1996  resulted  primarily  from an
increase  in other  operating  expenses  such as legal,  data  processing,  loan
servicing, and director fees.

Benefit for Income Taxes

Effective  January 1, 1993, the Bank adopted  Statement of Financial  Accounting
Standards No. 109,  Accounting for Income Taxes (SFAS 109). The adoption of SFAS
109


                                       18

<PAGE>



resulted in the Bank recording a tax provision of $811,000 and $591,200 for 1997
and 1996,  respectively  and a tax benefit of $705,000 1995. For a discussion on
the Bank's  income taxes refer to page 14 of the Bank's  audited 1997  Financial
Statements.

Impact of Inflation and Changing Prices

The impact of  inflation on the Bank is  reflected  primarily  in the  increased
costs of  operations.  These  increased  costs are  generally  passed on to Bank
customers in the form of increased  service fees.  Since the primary  assets and
liabilities  of the Bank are  monetary  in nature,  the impact of  inflation  on
interest  rates has had,  and is expected to continue to have,  an effect on net
income.

In  structuring   fees,   negotiating  loan  margins  and  developing   customer
relationships,  management  concentrates  its  efforts  on  maximizing  earnings
capacity  while  attempting  to contain  increases  in  operating  expenses.  In
addition,  management  continually reviews the feasibility of new and additional
fee-generating  services to offset the effects of inflation and changing  prices
with an objective of increased earnings.

Loan Review

The Bank manages the risk  characteristics of the loan portfolio in such ways as
conducting  thorough  credit  evaluations of potential  borrowers,  establishing
lending  limits  on  certain  segments  of  the  portfolio,  requiring  adequate
collateral,  and  obtaining  guarantees  of principal  parties.  Risk is further
monitored and  controlled by procedures  which include  periodic  reviews by the
Bank's Loan Review  Committee and an annual review by an independent loan review
organization.  These procedures are designed to minimize the adverse impact from
any one event or set of conditions.  Nonetheless,  in certain  instances,  it is
necessary  to  charge-off  loans  as  uncollectible.  Management  maintains  the
allowance  for loan losses at a sufficient  level to meet present and  potential
risk  characteristics  inherent  in the loan  portfolio,  based  on  information
currently available.

Non-accruing and Past Due Loans

Non-accruing  loans  aggregated $1.0 million at year end 1997 compared with $1.2
million  at year end  1996.  Included  in  non-accrual  loans  were  commercial,
consumer and real estate loans of $130,000, $70,000 and $800,000,  respectively,
at December 31, 1997, as compared to $91,000, $0 and $1.1 million, respectively,
at December  31,  1996.  At December 31,  1997,  non-accruing  loans  aggregated
approximately  1.0% of loans  outstanding  as compared  to 1.4% at December  31,
1996.

Past due loans are reviewed regularly in connection with management's  review of
the allowance for loan losses as it relates to the  evaluation of collateral and
the prospects  for  repayment of principal  and interest.  Loans are placed on a
non-accrual  status when  management  deems that collection in full of principal
and interest is doubtful.  Generally,  loans that are more than 90 days past due
are  placed on  non-accrual  status,  unless  they are well  secured  and in the
process of  collection.  Charge-offs  to the  allowance  are made when a loss is
deemed probable.


                                       19

<PAGE>

Other Potential Problems Loans

In addition to non-accruing loans and loans past due 90 days or more, management
has  identified  other  potential  problem loans where known  information  about
possible credit  problems causes  management to have doubts as to the ability of
borrowers to comply with present loan repayment  terms. In placing loans in this
category,  management  considers  the  current  status of the loan and  previous
payment  history,  the  nature  and  quality  of  collateral,  current  economic
conditions which may affect the borrower, and other information deemed pertinent
in the  circumstances.  At December  31, 1997,  other  potential  problem  loans
included commercial loans of $1.8 million and real estate loans of $2.2 million.


Statistical Information

Set forth on the following  pages is a breakdown of the loan  portfolio by major
category  for the two years ended  December  31, 1997 along with the  respective
maturity of loan balances at year end. Additionally, a breakdown of non-accrual,
past due and restructured loans for the two year period is also presented.






                                       20

<PAGE>

                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                    ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
                       (All Dollar Amounts in Thousands)
<TABLE>
<CAPTION>

                                                                 Amount               Percent of loans to total loans
                                                            For the Year Ended              For the Year Ended
                                                        ------------------------      -------------------------------
Balances Applicable to:                                     1997          1996           1997              1996
                                                        ----------     ---------      ---------         ---------
<S>                                                     <C>            <C>                 <C>               <C>
Commercial and Industrial                               $    277       $   168             42%               38%

Real estate                                                  513           420             53%               58%

Consumer                                                      64            46              5%                4%

Unallocated                                                  134           240            N/A               N/A

                                                         -------        ------          -----             -----
                                                        $    988       $   874            100%              100%
                                                         =======        ======          =====             =====
<CAPTION>


                                                       SUMMARY OF LOAN LOSS EXPERIENCE

                                                                 December 31,
                                                       ------------------------------
                                                         1997                 1996
                                                       --------             ---------
<S>                                                   <C>                   <C>
Allowance for loan losses at
 begining of period                                   $     874             $  1,122
                                                       --------              -------
Loans Charged off:
Real estate                                                (201)                (113)
Installment                                                  (4)                 (24)
Commercial                                                    0                 (288)
Foreign                                                       0                    0
                                                       --------              -------
  Total charge-offs                                        (205)                (425)
                                                       --------              -------
Recoveries:
Real estate                                                  20                   34
Installment                                                   9                    3
Commercial                                                   95                   50
Foreign                                                     -                    -
                                                       --------              -------
  Total recoveries                                          124                   87
                                                       --------              -------

  Net loans charged-off                                     (81)                (338)
                                                       --------              -------
Additions to allowance charged
 to operating expense                                       195                   90
                                                       --------              -------
Allowance for loan losses
 at period end                                        $     988             $    874
                                                       ========              =======

Average amount of loans
 outstanding for the year                             $  92,104             $ 72,377
                                                       ========              =======

Ratio of net loans charged-off
 to average loans outstanding
 for the period                                            0.09%                0.47%
                                                       ========              =======
</TABLE>


                                       21
<PAGE>



                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                                 LOAN PORTFOLIO
                       (All Dollar Amounts in Thousands)






<TABLE>
<CAPTION>
     TYPES OF LOANS
- -------------------------
                                                                                     December 31, 1997
                                                                                 Maturity of Loan Balances
                                                                            -------------------------------------
                                             December 31,                                One Year       After
                                        --------------------------          One Year       Through       Five
                                           1997          1996                Or Less    Five Years (1)  Years(1)
                                        -----------  -------------         --------------------------------------

<S>                                    <C>            <C>                  <C>          <C>           <C>
Commercial and industrial              $    42,444    $    32,496          $  24,337    $  17,770     $  1,573

Real estate construction
 and land development                        2,375          1,317              2,375            -            -

Real estate mortgage                        51,214         48,711                 (2)          (2)          (2)

Consumer                                     4,598          3,634                 (2)          (2)          (2)

Other                                          108             12                 (2)          (2)          (2)
                                        ----------     ----------
                                       $   100,739    $    86,170
                                        ==========     ==========
</TABLE>







(1) The total amount of commercial and industrial,  real estate construction and
land  development  loans due after one year which have  floating  or  adjustable
interest rates is approximately $9,217,400.


(2) Not required to provide.




                                       22


<PAGE>


                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                  NONACCRUAL, PAST DUE AND RESTRUCTURED LOANS
              (All Dollar Amounts in Thousands Except Notes Below)

<TABLE>
<CAPTION>
                                         December 31,
                                     ---------------------
                                        1997        1996
                                     --------   ----------
<S>                                <C>         <C>        <C>
Nonaccruing loans                  $   1,009   $    1,207 (1)

90 Days past Due or More                  57           --

Restructured loans (2)                   128           31
                                     -------    ----------
                                   $   1,194   $    1,238
</TABLE>









(1) During 1996,  interest  income  recorded on loans in  nonaccrual  status was
$44,156 while  interest  income not recorded on loans in  nonaccrual  status was
$133,115

(2) Troubled debt restructuring as defined by Statement of Financial  Accounting
Standards No. 15.

Note: See commentaries on above classifications for further information.



                                       23
<PAGE>



ITEM 7.        FINANCIAL STATEMENTS

In addition to the schedules  presented herein, the Bank's financial  statements
and  accompanying  notes and the  Independent  Auditors'  Report  prepared on an
audited basis by Hoffman,  Morrison & Fitzgerald,  PC are incorporated herein by
reference.

ITEM 8.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
               ACCOUNTING AND FINANCIAL DISCLOSURE

There have been no changes in, or  disagreements  with accountants on accounting
and financial disclosure. The Bank's audited 1994, 1995, 1996 and 1997 Financial
Statements were prepared by Hoffman, Morrison & Fitzgerald, PC.

                                       24


<PAGE>



                                    PART III

ITEM 9.        DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
               PERSONS, COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

Section  16(a) of the  Securities  and Exchange Act of 1934  requires the Bank's
directors,  executive  officers and beneficial owners of in excess of 10% of the
Common Stock to file reports of ownership and changes in ownership on Forms 3, 4
and 5 with the OCC.,  and to provide the Bank with copies of all such forms they
file.  Based solely on the review of copies of forms which have been received by
the Bank and written  representations  from the Bank's  directors  and executive
officers, the Bank is aware of the following:

- -     Form 5  filings  were  submitted  late by  Stephen  N.  Ashman,  Frank  E.
      Williams,  Javier  J.  Holtz and  Patricia  Ghiglino  for the year  ending
      12/31/96.

- -     Javier J. Holtz and Patricia Ghiglino each submitted one Form 4 late.

As of  December  31,  1997 the  following  individuals  served as  directors  or
executive  officers.  On February 17, 1998, Javier J. Holtz resigned as Chairman
of the Board and Frank E. Williams, Jr. was elected to that position.

DIRECTORS OF THE BANK
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
       NAME (AGE)                              DIRECTOR                                 PRINCIPAL OCCUPATION
   POSITION WITH BANK                           SINCE                                 DURING LAST FIVE YEARS(1)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                           <C>
Stephen N. Ashman (49)                           1991                        President, CEO and Director, Capital
President, CEO and Director                                                  Bank, N.A.; Director, Capital Factors,
                                                                             Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
Frank E. Williams, Jr. (63)                      1977                        President, The Williams and Beasley
Chairman of the Board                                                        Company, Inc. since 1994; President,
                                                                             Williams Industries, Inc. until 1994.
- ------------------------------------------------------------------------------------------------------------------------------------
George H. Walker (62)                            1982                        President and majority owner,
Vice Chairman of the Board                                                   Opportunity Systems, Inc.
Chairman, Audit Committee
- ------------------------------------------------------------------------------------------------------------------------------------
Joshua Bernstein (35)                          May 1996                      President, Bernstein Management
Director                                                                     Corporation.
- ------------------------------------------------------------------------------------------------------------------------------------
Patricia Ghiglino (47)                        April 1995                     President and CEO, Professional
Director                                                                     Restoration, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       25

<PAGE>
<TABLE>
<S>                                        <C>                              <C>
- ------------------------------------------------------------------------------------------------------------------------------------
Javier J. Holtz (37)                          April 1994                     Executive Vice President and
Director                                                                     Director, Union Planters Bank of
                                                                             Florida since 1994; Senior Vice
                                                                             President, Union Planters Bank of
                                                                             Florida from 1990 to 1994;Chairman
                                                                             of the Board, Capital Factors, Inc.
                                                                             since 1994.
- ------------------------------------------------------------------------------------------------------------------------------------
Jay E. Katzen (53)                             May 1996                      Private Medical Practice,
Director                                                                     Ophthalmology; Vice President,
                                                                             Culmore Realty Company; Vice
                                                                             President, Mozel Development Corp.
- ------------------------------------------------------------------------------------------------------------------------------------
Robert J. Mozer (66)                         February 1995                   Partner, Attorney-at-Law, Mozer and
Director                                                                     Swetnick, PA.
- ------------------------------------------------------------------------------------------------------------------------------------
Steven J. Schwartz (43)                        July 1995                     Chief Financial Officer and General
Director                                                                     Counsel, Blake Construction Co.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) If dates are not given,  the same  position  has been held in excess of five
years.

OFFICERS OF THE BANK

The persons named below are executive officers of the Bank who are not directors
and are not, therefore, included in the directors' table above.

Michael Paul serves as Executive  Vice  President of the Bank.  Mr. Paul manages
the Bank's lending and retail  divisions and is the Bank's Chief Credit Officer,
and is a member of the asset/liability, management, and planning committees. Mr.
Paul joined the Bank in 1995.

Marilyn M. Ayres serves as Senior Vice  President  and Cashier of the Bank.  Ms.
Ayres  manages the Bank's  operations,  credit  administration,  and  accounting
departments,  serves  as  chairperson  of the loan  review  and  asset/liability
committees, and is a member of the loan, management and planning committees. Ms.
Ayres has been with the Bank since 1987.

J. Kevin Clarke is Senior Vice President/Retail  Banking. Mr. Clarke manages the
Bank's retail division and is a member of the management and planning committee.
Mr. Clarke has been with the bank since 1983.

                                       26


<PAGE>



ITEM 10.       DIRECTORS & EXECUTIVE OFFICERS COMPENSATION

The following  table sets forth the aggregate  compensation  for services in all
capacities to the Bank during the years ended  December 31, 1997,  1996 and 1995
for the Bank's Chief Executive  Officer and the only other executive officer who
received salary and bonus of more than $100,000 in 1997 :

                        SUMMARY ANNUAL COMPENSATION TABLE
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
   NAME AND PRINCIPAL      YEAR     SALARY      BONUS(1)   OTHER ANNUAL       STOCK
        POSITION                                           COMPENSATION(2)   OPTIONS
- ---------------------------------------------------------------------------------------
<S>                        <C>      <C>         <C>            <C>               <C>
Stephen N. Ashman          1997     170,000     106,905        16,400            0
President and CEO          1996     165,000      66,695        16,000        2,000
                           1995     165,000      45,000        16,000            0
- ---------------------------------------------------------------------------------------
Michael Paul (3)           1997     115,000      10,000        10,500        5,000
Executive Vice             1996      95,000      10,000         9,900        5,000
President/Lending          1995      70,000           0         6,100            0
- ---------------------------------------------------------------------------------------
</TABLE>

         (1) Mr.  Ashman's  bonuses  for  1995,  1996 and 1997 were  granted  in
         accordance with his employment contract as discussed on page 10. At his
         election,  these  bonuses were paid in January of the  following  years
         (1996, 1997 and 1998).

         (2) The 1995 salary shown above for Mr. Paul is annualized.

The  amounts  shown as  other  annual  compensation  consist  of  transportation
allowances and Bank  contributions  to the 401-k Plan. The Bank also provides to
the Executive Officers indirect  compensation in the form of insurance and other
non-cash personal  benefits.  In 1995, 1996, and 1997 the average amount of such
indirect  compensation  was less  than  ten  percent  (10%) of the  compensation
reported for each individual.

                      OPTION/SAR GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                        Number of            % of Total              Exercise or             Expiration
                        Securities           Options/SARs            Base Price              Date
       Name             Underlying           Granted to Employees    ($/sh)
                        Options/ SARs        in Fiscal Year
                        Granted (#)
- --------------------------------------------------------------------------------------------------------
<S>                      <C>                 <C>                     <C>                  <C>
Stephen N. Ashman                ---                    ---
- --------------------------------------------------------------------------------------------------------
Michael Paul                   5,000                    29%                   $10.50      01/16/02
- --------------------------------------------------------------------------------------------------------
</TABLE>



                                       27

<PAGE>





                     AGGREGATED OPTION/SAR EXERCISES IN LAST
                     FISCALYEAR AND FY-END OPTION/SAR VALUES
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                Shares              Value            Number of Securities       Value of Unexercised
                                Acquired            Realized         Underlying  Unexercised    In-the-the Money
                                on                  ($)              Options/SARs at FY-End     Options /SARs at FY-
                                Exercise                             (#)Exercisable/            End ($) EXERCISABLE/
    Name                        (#)                                  Unexercisable              UNEXERCISABLE 1
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                       <C>                  <C>
Stephen N. Ashman                 ---               $    ---                  22,000/0             $203,000/Not
                                                                                                    Applicable

- ----------------------------------------------------------------------------------------------------------------------
Michael Paul                      ---               $    ---                  10,000/0             $ 66,250/Not
                                                                                                    Applicable
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

         (1)Value  determined  using an independent  appraisal  dated  December,
         1997.

In December, 1996 the Bank modified the employment contract of Stephen N. Ashman
as President  and Chief  Executive  Officer and agreed to pay Mr.  Ashman a base
salary as follows:

                        1998                         $175,000
                        1999                         $185,000

In addition,  Mr. Ashman is eligible to receive bonuses,  which are based on the
performance of the Bank.  The bonus formula for Mr. Ashman is as follows:  5% of
the Bank's  earnings before income taxes and accrual for Mr. Ashman's bonus with
the following limits:

<TABLE>
<CAPTION>
                                      Minimum        Maximum
                                      -------        -------
<S>                                  <C>           <C>
                        1998          $40,000       $150,000
                        1999          $50,000       $175,000
</TABLE>

Expressed as a formula, the bonus is:

                        Bonus = .05 x income before taxes
                                       .95

In 1999,  if the  earnings  of the Bank  before  taxes and  accrual  exceed $2.5
million,  the bonus shall be 4% of the Bank's  earnings  before income taxes and
accrual  over $2.5  million in addition  to the 5% bonus for amounts  under $2.5
million.

Mr.  Ashman is also entitled to a car allowance and stock options at the Board's
discretion.  In the event of termination or  diminishment of title or authority,
as  described  below,  or in the event of a change in control  of the Bank,  all
outstanding   but  unexercised   options  would  be  considered   fully  vested,
exercisable  without  restriction  and not subject to any buy-back rights of the
Bank.

Mr. Ashman's  contract provides for salary  continuation as follows:  Employment
will continue  through  December 31, 1999. In the event of  termination  for any
reason other than theft, willful violation of law or resignation, or if title or
authority  are  diminished,  salary,  minimum  bonus and  fringe  benefits  will
continue  through  December 31, 1999. In the event that Mr. Ashman is reemployed
by another  organization prior to December 31, 1999,  salary,  bonus, and fringe
benefit

                                       28

<PAGE>


obligations  would be reduced by the amounts  earned on the new job. In addition
to  continuation  of salary  and  benefits,  in the event  that  termination  or
diminishment of title or authority  follows a change of control,  the Bank would
pay Mr. Ashman an additional $100,000 at the date of termination or diminishment
of title or authority.

Commencing  July 1, 1995,  Mr.  Michael Paul joined the Bank as  Executive  Vice
President and Chief Credit Officer. Mr. Paul entered into an employment contract
with the Bank which specifies his salary,  bonus and other compensation  issues.
For the five years  prior to joining  the Bank,  Mr.  Paul served as Senior Vice
President in the Real Estate Division of the Bank's affiliate in Miami, Florida.

Other than the 401-K retirement savings plan, the Employee Stock Option Plan and
the contract  described  above,  there currently is no existing plan calling for
the payment of any incentive,  pension or deferred  compensation benefits to any
officer or director.

DIRECTORS COMPENSATION

The Directors of the Bank have been compensated for their service to the Bank as
follows:

(1)  All Directors  receive a $2,400 annual  retainer  payable at a rate of $200
     per month.
(2)  All  Directors  were paid $300 for each Board meeting they attended in 1996
     and 1995.
(3)  Audit, Compliance and Organizational  Committee meetings. All Directors are
     paid $100 for each committee meeting they attend.

401-K RETIREMENT SAVINGS PLAN

In November 1993, the Board of Directors of the Bank adopted a 401-K  Retirement
Savings Plan (the "401-K") which became  effective  January 1, 1994. The purpose
of the 401-K is to enable the Bank to secure and retain the  services  of highly
qualified  persons,  to provide  employees with an additional  incentive to make
every  effort to enhance the  success of the Bank,  and to assist  employees  in
accumulating retirement funds.

The 401-K is  available to all full time  employees  who are age 18 or older and
have  completed  one year of service with the Bank.  In adopting the 401-K,  the
Board  of  Directors  did not  obligate  the  Bank to  make  any  contributions.
Contributions will be made at the discretion of the Board of Directors up to the
highest  amount  permitted  by law.  For 1995,  1996 and the first six months of
1997,  the Board of  Directors  agreed to  contribute  3.5% of  employees'  base
compensation  and to match employee  contributions  up to an additional  2.5% of
base compensation.  The Board of Directors  increased the Bank's contribution to
4.5% of base compensation for the latter six months of 1997.

None of the directors of the Bank,  except Stephen N. Ashman,  and none of their
associates,  is  eligible  for the 401-K.  Any officer of the Bank who is also a
full-time salaried employee of the Bank is eligible for the 401-K.


                                       29

<PAGE>


EMPLOYEE STOCK OPTION PLAN

In February  1988,  the Board of Directors of the Bank adopted an Employee Stock
Option Plan (the "Plan"),  which became  effective April 1, 1988. The purpose of
the Plan is to advance the interests of the Bank by encouraging  stock ownership
on the part of  employees.  Similar to the 401-K,  the Plan  enables the Bank to
secure  and  retain the  services  of highly  qualified  persons,  and  provides
employees with additional  incentive to make every effort to enhance the success
of the Bank.

At the 1994  shareholder  meeting,  an  amendment to the Plan was adopted by the
Bank's  shareholders which permitted the issuance of non-incentive stock options
to outside Directors. The amendment also stated that the Plan be administered by
the full Board of Directors.

The Plan  authorizes the issuance of both  "incentive  stock options" within the
meaning of Section 422 of the  Internal  Revenue  Code of 1954,  as amended (the
"Code"),  and  "non-incentive  stock  options."  Incentive  stock  options which
satisfy  the  issuance  and  holding  provisions  of the Code will not cause the
employee to  recognize  any gross  income when  received  or  exercised,  but do
produce  long-term gain or loss upon the  disposition of the stock to the extent
of the difference between the option price and the amount for which the stock is
sold.  The Bank will not be entitled to take any  deduction  with respect to the
incentive  stock  option  except to the extent that the  employee is required to
recognize income because of his failure to meet the Code's holding requirements.
Non-incentive options, with a readily ascertainable market value, will cause the
employee to realize ordinary income to the extent of the difference  between the
fair market  value of the option less any amount  paid by the  employee,  either
when the employee's rights in the option become  transferable or when his rights
in the option are not subject to a substantial risk of forfeiture. The Bank will
be entitled to a deduction for compensation  paid at the same time as which, and
in the same amount in which, the employee who received the non-incentive  option
is considered to have realized compensation.

At the 1997 Annual  Meeting an  amendment  to the Plan was adopted by the Bank's
shareholders  which  increased the number of shares  allotted to be issued under
the Employee  Stock  Option Plan from 100,000 to 200,000,  limited the number of
shares granted in any one year to 30,000 shares,  and extended the last date for
issuing options from January 18, 1998 to December 31, 2003

Other material provisions of the Plan are as follows.

1.   Options may be granted to full-time salaried employees and directors.

2.   The option price is  determined  by the Board and must be not less than the
     fair market value of the stock at the time the option is granted.

3.   The shares to be purchased  upon each  exercise of any option shall be paid
     for in cash at the time of such exercise.

4.   If an option  holder's  employment  terminates  as a result  of death,  his
     option may (within  described  limits) be exercised  by his  administrator,
     executor or certain devisees or heirs.

                                       30

<PAGE>


5.   No option to be granted under the Plan is  transferable by an option holder
     otherwise than by the laws of descent and distribution.

6.   Except in the case of death,  permanent  and  total  disability,  and other
     defined circumstances, an option granted to an employee may be exercised by
     that person only if he has been a full-time  salaried  employee of the Bank
     continuously  from the  date  the  option  was  granted  to the date of its
     exercise.

7.   Provision  is made for the  adjustment  of the  shares  available  under an
     option upon the happening of certain re-capitalizations, reclassifications,
     split-ups, combinations or exchanges of shares.

8.   Shares of stock  acquired  through  the  exercise of options are subject to
     certain restrictions upon their disposition.

ITEM 11.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                   MANAGEMENT

To the knowledge of Management,  the following is a complete list of persons who
are known to the Bank to be beneficial  owners of more than five percent (5%) of
the Bank's  securities  as of December 31, 1997.  The number of shares owned and
percentage of class are as March 17, 1998.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
NAME AND ADDRESS OF BENEFICIAL OWNER        RELATIONSHIP TO THE BANK            BENEFICIAL                       % OF
                                                                                OWNERSHIP                        CLASS
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                                 <C>                             <C>
Stephen N. Ashman(1)                        President, CEO, and                  99,684                          9.94
2540 Massachusetts Ave, NW                  Director
Washington, DC 20008
- -------------------------------------------------------------------------------------------------------------------------------
Frank E. Williams, Jr.(2)                   Chairman of the Board                69,556                          7.04
3008 Cyrandall Road
Oakton, VA 22124
- -------------------------------------------------------------------------------------------------------------------------------
Graciella Geller(3)                         Stockholder                         100,000                         10.19
Eltorando 2151
Beccar 1643
Buenos Aires, Argentina
- -------------------------------------------------------------------------------------------------------------------------------
Abel Holtz(4)                               Stockholder                          97,186                          9.90
9999 Collins Avenue
Bal Harbour. FL 33154
- -------------------------------------------------------------------------------------------------------------------------------
Fana Holtz(4)                               Stockholder                          58,954                          6.01
9999 Collins Avenue
Bal Harbour, FL 33154
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       31
<PAGE>

<TABLE>
<S>                                        <C>                                 <C>                             <C>
- -------------------------------------------------------------------------------------------------------------------------------
Dickinson Fidelity, S.A.                    Stockholder                          65,000                          6.62
c/o Cowan Liebowitz & Latman PC
1133 Avenue of the Americas
New York, NY 10036
- -------------------------------------------------------------------------------------------------------------------------------
Jorge Cohen TR UA July 8, 1996              Stockholder                          85,000                          8.66
c/o Cowan Liebowitz & Latman PC
1133 Avenue of the Americas
New York, NY 10036
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     (1)Stephen  Ashman's  shares owned  beneficially  include stock options for
     22,000 shares , 2,161 owned by his wife, and 1,500 shares owned by a family
     trust.  An  additional  2,000 in options  granted  in January  1998 are not
     included as they are not  exercisable for two years without the approval of
     a majority of the Board of Directors.

     (2)Frank E. Williams, Jr.'s shares owned beneficially include stock options
     for 7,500 shares.

     (3)Graciella  Geller's voting rights are limited to 96,365 shares,  or 9.9%
     of the  outstanding  stock.  Under an OCC Order  applicable to Ms. Geller's
     ex-husband, the 3,635 shares held by Ms. Geller which are in excess of 9.9%
     of the outstanding shares (as of November 12, 1997) may not be voted.

     (4)Abel Holtz disclaims any beneficial  interest in the 58,954 shares owned
     by his wife,  Fana Holtz and 15,943  shares  owned in the  aggregate by his
     sons. In accordance  with an OCC Order  applicable to Mr. Holtz, he granted
     an irrevocable proxy to an independent  third party,  pursuant to which the
     proxyholder  will vote Mr.  Holtz's  shares,  on all matters  submitted  to
     shareholders,  in the same  proportion as all other shares are voted.  Fana
     Holtz  disclaims any beneficial  interest in the 97,186 shares owned by her
     husband, Abel Holtz.

Shares of Common Stock owned directly and beneficially at March 17, 1998 by each
of the directors listed above,  and executive  officers and directors as a group
was as follows:
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
NAME                                                          SHARES OF STOCK OWNED       PERCENT OF CLASS(1)
                                                              BENEFICIALLY
- --------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                          <C>
Stephen N. Ashman (2)                                            99,684                       9.94%
- --------------------------------------------------------------------------------------------------------------
Joshua Bernstein(2), (4)                                         25,500                       2.59%
- --------------------------------------------------------------------------------------------------------------
Patricia Ghiglino(2)                                              6,479                       0.66%
- --------------------------------------------------------------------------------------------------------------
Javier J. Holtz(2), (3)                                          14,389                       1.46%
- --------------------------------------------------------------------------------------------------------------
Jay Katzen, MD(2), (5)                                           28,741                       2.92%
- --------------------------------------------------------------------------------------------------------------
Robert J. Mozer, Esq.(2)                                         13,300                       1.35%
- --------------------------------------------------------------------------------------------------------------
Steven Schwartz(2)                                               25,517                       2.58%
- --------------------------------------------------------------------------------------------------------------
George H. Walker(2)                                              14,469                       1.46%
- --------------------------------------------------------------------------------------------------------------
Frank E. Williams, Jr.(2)                                        69,556                       7.04%
- --------------------------------------------------------------------------------------------------------------
Executive officers, directors, and nominees
for directors as a group (12 persons)(2)                        323,565                       30.58%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

                                       32

<PAGE>

     (1) Based on the number of shares  outstanding as of January 31, 1998 plus,
     with respect to each  individual,  the number of shares  subject to options
     held by that individual, and with respect to Executive Officers,  Directors
     and  nominees  for  Director  as a group,  the number of shares  subject to
     options held by all such persons.

     (2)For the following  directors,  shares owned  beneficially  include stock
     options to  purchase  shares of the Bank's  Common  Stock:  Stephen  Ashman
     (22,000),  Patricia Ghiglino (5,500), Javier Holtz (7,500), Robert J. Mozer
     (5,500),  Steven Schwartz  (5,500),George  Walker  (7,500),  Frank Williams
     (7,500),  Joshua  Bernstein  (3,500),  and Dr. Jay Katzen (3,500).  For the
     executive officers,  excluding Stephen N. Ashman, shares owned beneficially
     include stock options to purchase 9,000 shares of the Bank's Common Stock.

     (3)Javier Holtz disclaims any beneficial interest in 97,186 shares owned by
     his father,  Abel Holtz, 58,954 shares owned by his mother, Fana Holtz, and
     1,554 shares owned by his brother, Mr. Daniel Holtz.

     (4)Mr. Josh Bernstein's beneficial interest includes 14,000 shares owned by
     Bernstein Fund Ltd. Partnership, of which he is Managing Partner.

     (5)Jay  Katzen's  beneficial  interest  includes 17,241 shares owned by The
     Cyrus Katzen Foundation, Inc., of which he is a Trustee.

                                       33


<PAGE>



ITEM 12.       CERTAIN RELATIONSHIP AND RELATED TRANSACTIONS

In preceding  years, the Bank has made, and will continue to make, loans to some
of its  directors,  officers  and their  associates  in the  ordinary  course of
business, on substantially the same terms,  including interest rates,  repayment
terms and collateral on loans as those  prevailing  for comparable  transactions
with its other  customers.  In the opinion of  Management,  these loans have not
presented a greater  than normal  risk of  collectibility  than did the loans to
other customers or any other unfavorable features, and did not exceed the Bank's
legal lending limits.

As of February 28, 1998, Director Frank E. Williams, Jr. and his associates were
indebted to the Bank for $915,254,  which represented 8.3% of capital as of that
date. As of February 28, 1998, Director George H. Walker and his associates were
indebted to the Bank for $109,145,  which represented 1.0% of capital as of that
date. As of February 28, 1998,  Director  Patricia  Ghiglino and her  associates
were indebted to the Bank for $298,798,  which represented 2.7% of capital as of
that date.  As of February 28, 1998,  Director  Robert Mozer was indebted to the
Bank for  $85,219,  which  represented  0.8% of capital  as of that date.  As of
February 28, 1998,  $218,075 was  outstanding  on a home loan and equity line to
Director,  President and CEO Stephen N. Ashman and his wife,  which  represented
2.0% of capital as of that date. As of February 28, 1998, $4,938 was outstanding
on a credit line to J. Kevin Clarke,  Senior Vice President,  which  represented
 .04% of  capital  as of  that  date.  On May 31,  1997,  the  highest  aggregate
indebtedness  (for 1997 through  February 28, 1998) of  directors,  officers and
associates  thereof was reached.  The amount  outstanding was $2,867,427,  which
represented 26.8% of capital as of that date.

The Bank is not aware of any material proceedings to which any director, officer
or affiliate of the Bank or any owner of record or beneficiary of more than five
percent (5%) of securities  of the Bank or any  associate of any such  director,
officer,  affiliate  of the Bank or  security  holder is a party  adverse to the
Bank.

ITEM 13.       EXHIBITS, FINANCIAL STATEMENTS SCHEDULES  AND REPORTS ON
               FORM 8-K (FORM F-3)

(A)  Independent  Auditors' Report,  Statements of Condition - December 31, 1997
     and 1996,  Statements of Operations - Years Ended  December 31, 1997,  1996
     and 1995, Statements of Changes in Stockholders' Equity - Three Years Ended
     December  31,  1997,  Statements  of Cash Flows - Years Ended  December 31,
     1997,  1996 and 1995, and Notes to Financial  Statements,  incorporated  by
     reference to pages 1 through 22 of Capital Bank,  N.A.'s Audited  Financial
     Statements for 1997.

     Capital  Bank,  N.A.'s  Definitive  Proxy  Statement  dated March 17, 1998,
     incorporated by reference to pages 1 through 13.

     Stipulation  and Consent  Order  between the Office of  Comptroller  of the
     Currency and Horacio Rozenblum, Shareholder


                                       34

<PAGE>


     Settlement  Agreement between the Office of Comptroller of the Currency and
     Martin Rozenblum, Shareholder

     Stipulation  and Consent  Order  between the Office of  Comptroller  of the
     Currency and Salem Eduardo Nazar, Shareholder

 (B) Reports on
     Form 8-K     There  were no  reports  on Form 8-K filed  during  the fourth
                  quarter.

                                       35


<PAGE>



                                   SIGNATURES

In accordance  with Section 13 or 15(d) of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                      Capital Bank, N.A.

March 17, 1998                      By:/s/ MARILYN M. AYRES
                                       -----------------------------------
                                       Marilyn M. Ayres
                                       Senior Vice President and Cashier
                                          (Principal Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

March 17, 1998                     /s/ FRANK E. WILLIAMS
                                   --------------------------------------------
                                   Frank E. Williams, Jr., Chairman of the Board

March 17, 1998                     /s/ GEORGE H. WALKER
                                   --------------------------------------------
                                   George H. Walker, Vice Chairman

March 17, 1998                     /s/ STEPHEN N. ASHMAN
                                   --------------------------------------------
                                   Stephen N. Ashman, President, Chief
                                   Executive Officer, Secretary of the Board,
                                   and Director

March 17, 1998                     /s/ JOSHUA B. BERNSTEIN
                                   --------------------------------------------
                                   Joshua B. Bernstein, Director

March 17, 1998                     /s/ PATRICIA GHIGLINO
                                   --------------------------------------------
                                   Patricia Ghiglino, Director

March 17, 1998                     /s/ JAVIER J. HOLTZ
                                   --------------------------------------------
                                   Javier J. Holtz, Director

March 17, 1998                     /s/ JAY KATZEN
                                   --------------------------------------------
                                   Jay Katzen, M.D., Director

March 17, 1998                     /s/ ROBERY J. MOZER
                                   --------------------------------------------
                                   Robert J. Mozer, Esq, Director

March 17, 1998                     /s/ STEVEN J. SCHWARTZ
                                   --------------------------------------------
                                   Steven J. Schwartz, Director

March 17, 1998                     /s/ MARILYN M. AYRES
                                   --------------------------------------------
                                   Marilyn M. Ayres, Senior Vice President and
                                   Cashier

                                       36


<PAGE>





                                  EXHIBIT INDEX
<TABLE>
<CAPTION>

               Number                         Description                    Page Number
               ------                         -----------                    -----------

<S>                              <C>                                           <C>
               23                  Consent of Independent Auditors                38


               13                  1997  Audited Financial Statements             39


               19                  Definitive Proxy Statement dated               60
                                   March 17, 1998


               99                  Stipulation and Consent Order between          73
                                   the OCC and Horacio Rozenblum,
                                   Shareholder

                                   Settlement Agreement between the OCC           83
                                   Martin Rozenblum, Shareholder

                                   Stipulation and Consent Order between          93
                                   the OCC and Salem Eduardo Nazar,
                                   Shareholder
</TABLE>




                                       37


<PAGE>










                               CAPITAL BANK, N.A.

                              FINANCIAL STATEMENTS

                               FOR THE YEARS ENDED
                        DECEMBER 31, 1997, 1996 AND 1995

                                      WITH

                          INDEPENDENT AUDITORS' REPORT






                               CAPITAL BANK, N.A.

                              FINANCIAL STATEMENTS

                              FOR THE YEARS ENDED
                        DECEMBER 31, 1997, 1996 AND 1995

                                      WITH

                          INDEPENDENT AUDITORS' REPORT

                                 C O N T E N T S

INDEPENDENT AUDITORS' REPORT

FINANCIAL STATEMENTS:

     Statements of Condition

     Statements of Operations

     Statements of Changes in Stockholders' Equity

     Statements of Cash Flows

NOTES TO FINANCIAL STATEMENTS

                                       35


<PAGE>
                [HOFFMAN, MORRISON & FITZGERALD, P.C. LETTERHEAD]





                          INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
     CAPITAL BANK, N.A.
           Rockville, Maryland

We have audited the statements of condition of CAPITAL BANK, N.A. as of December
31,  1997 and  1996,  and the  related  statements  of  operations,  changes  in
stockholders' equity, and cash flows for the years ended December 31, 1997, 1996
and 1995.  These  financial  statements  are the  responsibility  of the  Bank's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of CAPITAL  BANK,  N.A. as of
December 31, 1997 and 1996, and the results of its operations and its cash flows
for the  years  1997,  1996  and  1995 in  conformity  with  generally  accepted
accounting principles.


/s/ HOFFMAN, MORRISON & FITZGERALD, P.C.

McLean, Virginia
January 22, 1998

                                       36


<PAGE>

                               CAPITAL BANK, N.A.

                             STATEMENTS OF CONDITION

<TABLE>
<CAPTION>
                                                                                     December 31
                                                                        ---------------------------------------
                                                                                  1997                 1996
                                                                        ------------------   ------------------
      ASSETS
<S>                                                                     <C>                  <C>              
Cash and due from banks                                                 $       4,515,491    $       5,293,388
Federal funds sold                                                             26,800,000           11,600,000
                                                                          ----------------     ----------------
           Total cash and cash equivalents                                     31,315,491           16,893,388
                                                                          ----------------     ----------------

Securities available-for-sale                                                  27,443,174           18,849,158
Securities held-to-maturity                                                       500,000            3,500,064
                                                                          ----------------     ----------------
           Total securities                                                    27,943,174           22,349,222
                                                                          ----------------     ----------------

Loans                                                                         100,739,353           86,170,067
   Less:   Allowance for loan losses                                             (988,191)            (874,205)
           Unearned income                                                       (276,023)            (339,435)
                                                                          ----------------     ----------------
   Loans, net                                                                  99,475,139           84,956,427
                                                                          ----------------     ----------------

Premises and equipment, net                                                     1,312,070            1,664,138
Other real estate owned, net                                                      105,351              701,687
Accrued interest and other assets                                               1,335,418            1,868,768
                                                                          ----------------     ----------------
           TOTAL ASSETS                                                 $     161,486,643    $     128,433,630
                                                                          ================     ================

      LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:
   Non-interest bearing deposits                                        $      24,743,649    $      22,820,388
   Savings and NOW deposits                                                    46,890,313           35,579,238
   Other time deposits                                                         57,340,344           45,236,037
                                                                          ----------------     ----------------
           Total deposits                                                     128,974,306          103,635,663

   Customer repurchase agreements                                              19,664,110           14,464,370
   Other short-term borrowed funds                                              1,248,700              429,969
   Other liabilities                                                              908,479              446,664
                                                                          ----------------     ----------------
           Total liabilities                                                  150,795,595          118,976,666
                                                                          ----------------     ----------------

STOCKHOLDERS' EQUITY:

   Common stock, $6 par value; 2,000,000 shares
      authorized, 973,392 and 971,117 shares issued and
      outstanding at December 31, 1997 and 1996, respectively                   5,840,352            5,826,702
   Capital surplus                                                              2,760,427            2,748,765
   Retained earnings                                                            2,059,889              836,557
   Net unrealized gain on securities available-for-sale                            30,380               44,940
                                                                          ----------------     ----------------
           Total stockholders' equity                                          10,691,048            9,456,964
                                                                          ----------------     ----------------

           TOTAL LIABILITIES
             AND STOCKHOLDERS' EQUITY                                   $     161,486,643    $     128,433,630
                                                                          ================     ================
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                       2
<PAGE>


                               CAPITAL BANK, N.A.

                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                          Years Ended December 31
                                                           -------------------------------------------------------
                                                                 1997               1996               1995
                                                           -----------------   ----------------   ----------------
<S>                                                         <C>                 <C>                <C>           
INTEREST INCOME:
    Loans                                                   $     9,166,139     $    7,283,595     $    5,691,660
    Taxable securities                                            1,463,224          1,316,149          1,051,771
    Federal funds sold                                              806,737            504,089            543,344
                                                             ---------------     --------------     --------------
        Total interest income                                    11,436,100          9,103,833          7,286,775

INTEREST EXPENSE:
    Savings and NOW deposits                                      1,241,998            927,341            842,190
    Time deposits                                                 2,826,094          2,079,351          1,562,109
    Federal funds purchased and securities
      sold under agreements to repurchase                           608,692            527,234            379,226
    Other borrowed funds                                             32,367             21,000             33,059
                                                             ---------------     --------------     --------------
        Total interest expense                                    4,709,151          3,554,926          2,816,584
                                                             ---------------     --------------     --------------

Net interest income                                               6,726,949          5,548,907          4,470,191

Provision for loan losses                                           195,000             90,000            370,000
                                                             ---------------     --------------     --------------
        Net interest income after
           provision for loan losses                              6,531,949          5,458,907          4,100,191
                                                             ---------------     --------------     --------------

OTHER INCOME:
    Service charges on deposit accounts                             548,245            477,112            511,792
    Loan fees                                                       193,934            215,985            220,120
    Other operating income                                          104,482             37,923             44,405
                                                             ---------------     --------------     --------------
        Total other income                                          846,661            731,020            776,317
                                                             ---------------     --------------     --------------

OTHER EXPENSES:
    Salaries and employee benefits                                2,470,761          2,297,279          2,126,438
    Occupancy expense, net                                          807,414            751,736            708,019
    Other real estate, net                                           64,234              4,811            111,072
    Other operating expenses                                      2,001,869          1,613,766          1,359,692
                                                             ---------------     --------------     --------------
        Total other expenses                                      5,344,278          4,667,592          4,305,221
                                                             ---------------     --------------     --------------

Income before income taxes                                        2,034,332          1,522,335            571,287
Provision (benefit) for income taxes                                811,000            591,200           (704,751)
                                                             ---------------     --------------     --------------

NET INCOME                                                  $     1,223,332     $      931,135     $    1,276,038
                                                             ===============     ==============     ==============

Basic earnings per common share                             $          1.26     $         0.97     $         1.42
                                                             ===============     ==============     ==============

Diluted earnings per common share                           $          1.22     $         0.96     $         1.42
                                                             ===============     ==============     ==============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>






                               CAPITAL BANK, N.A.

                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                                    Net
                                                                                                 Unrealized
                                                                                 Retained       gain (loss)        Total
                                         Common stock                            earnings       on securities     stock-
                                   --------------------------    Capital       (accumulated      available-      holders'
                                    Shares        Amount         surplus         deficit)         for-sale        equity
                                   ----------   ------------   -------------   --------------   -------------  --------------

<S>                                  <C>       <C>            <C>             <C>              <C>            <C>           
BALANCE, JANUARY 1, 1995             790,407   $  4,742,442   $   2,524,330   $   (1,370,616)  $    (150,130) $    5,746,026

Issuance of common stock             164,885        989,310         189,922             -               -          1,179,232
Net income                              -              -               -           1,276,038            -          1,276,038
Change in unrealized gain (loss)
   on securities available-for-sale,
      net of income taxes               -              -               -                -            194,588         194,588
                                   ----------   ------------   -------------   --------------   -------------  --------------

BALANCE, DECEMBER 31, 1995           955,292      5,731,752       2,714,252          (94,578)         44,458       8,395,884

Issuance of common stock              15,825         94,950          34,513             -               -            129,463
Net income                              -              -               -             931,135            -            931,135
Change in unrealized gain (loss)
   on securities available-for-sale,
      net of income taxes               -              -               -                -                482             482
                                   ----------   ------------   -------------   --------------   -------------  --------------

BALANCE, DECEMBER 31, 1996           971,117      5,826,702  $    2,748,765  $       836,557  $       44,940  $    9,456,964

Issuance of common stock               2,275         13,650          11,662                -               -          25,312
Net income                              -              -               -           1,223,332               -       1,223,332
Change in unrealized gain (loss)
   on securities available-for-sale,
      net of income taxes               -              -               -                -            (14,560)        (14,560)
                                   ----------   ------------   -------------   --------------   -------------  --------------

BALANCE, DECEMBER 31, 1997           973,392   $  5,840,352   $   2,760,427   $    2,059,889   $      30,380  $   10,691,048
                                   ==========   ============   =============   ==============   =============  ==============
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                        4


<PAGE>


                               CAPITAL BANK, N.A.

                            STATEMENTS OF CASH FLOWS




<TABLE>
<CAPTION>
                                                                         Years Ended December 31
                                                          ------------------------------------------------------
                                                                1997               1996              1995
                                                          ------------------ ----------------- -----------------
<S>                                                       <C>                <C>               <C>             
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                             $       1,223,332  $        931,135  $      1,276,038
   Adjustments to reconcile net income to
      net cash provided by operating activities:
        Provision for loan losses                                   195,000            90,000           370,000
        Depreciation and amortization                               357,480           378,038           244,119
        (Gain) loss on sale of other real estate owned               32,182            (9,454)           (5,982)
        Loss on disposal of premises and equipment                  306,325                 -                 -
        Provision for losses on other real estate owned, net         10,353            31,256           100,550
        Accrued interest and other assets                           539,224           507,985          (773,410)
        Increase (decrease) in other liabilities                    461,815           (41,481)          155,562
                                                             ---------------   ---------------   ---------------
           Net cash provided by operating activities              3,125,711         1,887,479         1,366,877
                                                             ---------------   ---------------   ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Increase (decrease) in cash realized from:
      Sale of securities available-for-sale                       1,492,500                 -                 -
      Maturities or prepayments of securities available-
        for-sale                                                  5,500,000        17,363,769         5,087,918
      Purchase of securities available-for-sale                 (15,602,029)      (17,543,955)      (11,126,500)
      Maturities of securities held-to-maturity                   3,000,000         2,500,799                 -
      Loans, net                                                (14,713,712)      (25,294,347)       (7,114,529)
      Purchase of premises and equipment                           (316,594)         (379,288)         (829,996)
      Net expenditures on other real estate owned                    (1,244)          (51,412)          (47,160)
      Proceeds from sale of other real estate owned                 555,045           955,932           420,591
                                                             ---------------   ---------------   ---------------
           Net cash used in investing activities                (20,086,034)      (22,448,502)      (13,609,676)
                                                             ---------------   ---------------   ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase (decrease) in cash realized from:
      Deposits, net                                              25,338,643        18,539,565        14,246,334
      Customer repurchase agreements                              5,199,740         3,256,105         6,415,070
      Other short-term borrowed funds                               818,731            29,897        (2,726,014)
      Issuance of common stock                                       25,312           129,463         1,179,232
                                                             ---------------   ---------------   ---------------
           Net cash provided by financing activities             31,382,426        21,955,030        19,114,622
                                                             ---------------   ---------------   ---------------

Net increase in cash and cash equivalents                        14,422,103         1,394,007         6,871,823

Cash and cash equivalents, beginning of year                     16,893,388        15,499,381         8,627,558
                                                             ---------------   ---------------   ---------------

CASH AND CASH EQUIVALENTS, END OF YEAR                    $      31,315,491  $     16,893,388  $     15,499,381
                                                             ===============   ===============   ===============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>



                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

A. ORGANIZATION

   Capital Bank,  N.A. is  headquartered  in Rockville,  Maryland  where it also
   operates a branch. In addition,  the Bank has two branches in the District of
   Columbia and one in Virginia.

   The  Bank  provides  a  variety  of  banking   services  to  individuals  and
   businesses.  Its primary deposit products are demand and savings deposits and
   certificates of deposit. Its primary lending products are commercial business
   and real estate mortgage loans.

B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   The  accounting  and  reporting  policies  of the Bank  conform to  generally
   accepted  accounting  principles and to general  practice  within the banking
   industry.

   Investment  securities - The Bank's  investment  securities are classified as
   either held-to- maturity, available-for-sale or trading. At December 31, 1997
   and 1996, the Bank held no trading securities.

   Debt  securities  that management has the ability and positive intent to hold
   to maturity are classified as  held-to-maturity  and stated at cost, adjusted
   for  amortization  of premiums and accretion of discounts  using methods that
   approximate the interest method.

   Securities  not  classified as  held-to-maturity  or trading  securities  are
   available-for-sale and stated at fair value. Unrealized gains and losses, net
   of deferred  income taxes,  are reported as direct  increases or decreases in
   stockholders'  equity.  Gains and losses from the sale of  available-for-sale
   securities are  recognized  based on the specific  identification  method and
   included in results of operations.

   Declines   in   the   fair   value   of   individual   held-to-maturity   and
   available-for-sale  securities  below  amortized  cost that are determined by
   management to be other than temporary result in write-downs of the individual
   securities  to  their  fair  value as a new  cost-basis.  The  write-down  is
   included in earnings as a realized  loss.  Subsequent  increases  in the fair
   value of available-for-  sale securities are included as a separate component
   of stockholders' equity, as noted in the preceding paragraph.

   Investments also include Federal Reserve Bank stock in the amount of $312,700
   and  $270,250 at  December  31,  1997 and 1996,  respectively.  This stock is
   recorded at cost because its  ownership is  restricted  and it lacks a market
   for resale.  The Bank is required to maintain Federal Reserve Bank stock at a
   level of 6% above capital and surplus.

   Loans - Loans are stated at unpaid principal balances, less the allowance for
   loan losses,  net deferred loan fees and unearned income.  Unearned income is
   recognized over the terms of the loans using a method that  approximates  the
   interest method.

                                        6


<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

   Impairment  of a loan - A loan is impaired  when it is probable that the Bank
   will be unable to collect all amounts due according to the contractual  terms
   of the loan agreement, including contractual interest payments. Impairment is
   measured as the  difference  between the recorded  investment in the loan and
   the present  value of expected  future  cash flows  discounted  at the loan's
   effective  interest rate or the loan's  observable market price. If repayment
   of  the  loan  is  expected  to be  provided  by the  underlying  collateral,
   impairment  is based on the fair  value of the  collateral.  Impairments  are
   charged to the allowance for loan losses.

   Allowance  for loan losses - The allowance for loan losses is maintained at a
   level  which,  in  management's  view,  is adequate to absorb  credit  losses
   inherent in the loan  portfolio.  Management  determines  the adequacy of the
   allowance  based  on  reviews  of  individual   credits,   recent  loan  loss
   experience,  current economic conditions, the volume, growth, and composition
   of the loan portfolio,  and other relevant  factors.  When  appropriate,  the
   provisions are based on management's estimate of net realizable value or fair
   value of the collateral underlying the loans. The allowance is increased by a
   provision for loan losses, and reduced by charge-offs, net of recoveries.

   Interest  income on loans - The accrual of interest on loans is  discontinued
   when a loan is specifically  determined to be impaired. When loans are placed
   on  non-accrual  status,  interest  accrued  in the  current  year is charged
   against  interest  income,  and interest accrued in prior years is charged to
   the allowance for loan losses. Interest income generally is not recognized on
   specific  impaired  loans  unless the  likelihood  of further loss is remote.
   Interest  payments  received on such loans are applied as a reduction  of the
   loan  principal  balance.  Interest  income  on  other  nonaccrual  loans  is
   recognized only to the extent of interest payments received.

   Loan  origination  fees and costs - Loan fees and certain related direct loan
   origination  costs are deferred and  amortized as an adjustment of yield over
   the life of the related loan or  currently  upon the sale or repayment of the
   loan.

   Premises and  equipment - Premises  and  equipment  are stated at cost,  less
   accumulated   depreciation  and  amortization  computed  principally  on  the
   straight-line  basis over the  estimated  useful  life of each  asset,  which
   ranges from three to seven years.  Leasehold  improvements are amortized over
   the shorter of the related  lease term or the  estimated  useful lives of the
   improvements.

   Other real estate  owned - Other real estate  owned  includes  both  formally
   foreclosed  property  and  in-substance  foreclosed  property.   In-substance
   foreclosed  properties  are  those  properties  for  which the Bank has taken
   physical  possession,  regardless of whether formal  foreclosure  proceedings
   have taken place.

                                        7


<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

   Other real estate owned (continued) - At the time of foreclosure,  other real
   estate  owned is recorded at the lower of the Bank's cost or the asset's fair
   value  less costs to sell,  which  becomes  the  property's  new  basis.  Any
   write-downs  based  on the  asset's  fair  value at date of  acquisition  are
   charged to the allowance for loan losses. After foreclosure, these assets are
   carried  at the lower of their new cost  basis or fair  value  less  costs to
   sell.  Fair value is  determined  using quoted  market  prices or the present
   value of estimated expected future cash flows at a discount rate commensurate
   with the risks  involved.  Costs  incurred in  maintaining  other real estate
   owned and subsequent write-downs to reflect declines in the fair value of the
   property are included in income (loss) on other real estate owned.

   Income  taxes - The Bank uses an asset and  liability  approach in  financial
   accounting  and reporting for income  taxes.  Deferred  income tax assets and
   liabilities  are computed  annually  for  differences  between the  financial
   statement and tax bases of assets and liabilities that will result in taxable
   or deductible  amounts in the future. The principal items relate primarily to
   differences between the basis of available-for-sale securities, allowance for
   loan losses,  allowance for losses on foreclosed  real estate,  net operating
   loss carry  forwards,  deferred  loan  fees,  and  accumulated  depreciation.
   Valuation  allowances are  established  when necessary to reduce deferred tax
   assets to the amount  expected to be realized.  Income tax expense is the tax
   payable  or  refundable  for the period  plus or minus the change  during the
   period in deferred tax assets and liabilities.

   Earnings  per share - During 1997,  the Bank  adopted  Statement of Financial
   Accounting  Standards  ("SFAS") No. 128, "Earnings per share," which replaces
   the presentation of primary and fully diluted earnings per share ("EPS") with
   basic and diluted  EPS,  respectively.  Basic EPS  excludes  dilution  and is
   computed  by dividing  net income by the  weighted  average  number of shares
   outstanding for the period. Diluted EPS is computed by dividing net income by
   the  weighted-average  number of shares  outstanding  for the period plus the
   incremental  shares that would have been  outstanding  under the stock option
   plan, upon the assumed exercise of the dilutive options. All prior period EPS
   data have been restated.  The adoption of this new pronouncement did not have
   a material effect on the Bank's reported EPS amounts.

   Cash and cash  equivalents - For purposes of reporting  cash flows,  cash and
   cash  equivalents  are  defined  as cash on hand,  amounts  due  from  banks,
   interest-bearing deposits with other banks and federal funds sold.

   Derivative financial  instruments - All derivative financial instruments held
   or issued by the Bank are held or issued for purposes other than trading.

   o  Off-balance-sheet  instruments  - In the  ordinary  course of business the
      Bank has entered into  off-balance-sheet  financial instruments consisting
      of commitments to extend credit, commercial letters of credit, and standby
      letters  of  credit.  Such  financial  instruments  are  recorded  in  the
      financial  statements when they are funded or related fees are incurred or
      received.


                                       8
<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS


B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

   Fair values of financial  instruments - The following methods and assumptions
   were used by the Bank in estimating  fair values of financial  instruments as
   disclosed herein:

   o  Cash and cash  equivalents - The carrying  amounts of cash and  short-term
      instruments approximate their fair value.

   o  Available-for-sale  and  held-to-maturity  securities  - Fair  values  for
      securities are based on quoted market prices.

   o  Loans - For  variable-rate  loans  that  re-price  frequently  and have no
      significant  change in credit  risk,  fair  values  are based on  carrying
      values.  Fair values for certain  mortgage loans, and other consumer loans
      are based on quoted  market  prices of similar  loans sold in  conjunction
      with  securitization  transactions,   adjusted  for  differences  in  loan
      characteristics.  Fair values for  commercial  real estate and  commercial
      loans are estimated using  discounted  cash flow analyses,  using interest
      rates currently being offered for loans with similar terms to borrowers of
      similar credit quality. Fair values for impaired loans are estimated using
      discounted  cash flow  analyses or  underlying  collateral  values,  where
      applicable.

   o  Deposit  liabilities - The fair values  disclosed for demand deposits are,
      by definition, equal to the amount payable on demand at the reporting date
      (that is, their carrying amounts).  The carrying amounts of variable-rate,
      fixed-term  money-market  accounts  and  certificates  of deposit  ("CDs")
      approximate  their fair  values at the  reporting  date.  Fair  values for
      fixed-rate CDs are estimated using a discounted cash flow calculation that
      applies  interest  rates  currently  being offered on CDs to a schedule of
      aggregated expected monthly maturities on time deposits.

   o  Short-term  borrowings - The carrying  amounts of federal funds purchased,
      borrowings under repurchase  agreements,  and other short-term  borrowings
      maturing  within 90 days  approximate  their fair  values.  Fair values of
      other  short-term  borrowings  are estimated  using  discounted  cash flow
      analyses  based on the  Bank's  current  incremental  borrowing  rates for
      similar types of borrowing  arrangements.  The carrying amounts of accrued
      interest approximate their fair values.

   o  Off-balance-sheet  instruments - Fair values for off-balance-sheet lending
      commitments  are based on fees  currently  charged to enter  into  similar
      agreements,  taking into account the remaining terms of the agreements and
      the counter parties' credit standings.

   Use of estimates - The preparation of financial statements in conformity with
   generally  accepted   accounting   principles  requires  management  to  make
   estimates  and  assumptions  that affect the  reported  amounts of assets and
   liabilities  and disclosure of contingent  assets and liabilities at the date
   of the financial statements and the reported amounts of revenues and expenses
   during  the  reporting  period.   Actual  results  could  differ  from  those
   estimates.

                                        9

<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

   Use of  estimates  (continued)  - Material  estimates  that are  particularly
   susceptible  to  significant  change  relate  to  the  determination  of  the
   allowance  for losses on loans and the  valuation of real estate  acquired in
   connection with  foreclosures or in satisfaction of loans. In connection with
   the  determination  of the allowances for losses on loans and foreclosed real
   estate, management obtains independent appraisals for significant properties.

   Prospective accounting pronouncements - During 1997, the Financial Accounting
   Standards  Board  ("FASB")  issued  SFAS No.  130,  "Reporting  Comprehensive
   Income,"  effective for fiscal years  beginning after December 15, 1997. This
   pronouncement   establishes   standards   for   reporting   and   display  of
   comprehensive  income and its components.  Comprehensive income is defined as
   the change in equity during a period from  transactions and other events from
   non-owner  sources.  The Bank  plans  to adopt  SFAS 130 in 1998 and does not
   anticipate  that  the  future  adoption  of this  pronouncement  will  have a
   significant impact on the results of operations or financial position.

   During 1997, the FASB also issued SFAS No. 131,  "Disclosures  about Segments
   of an  Enterprise  and  Related  Information,"  effective  for  fiscal  years
   beginning  after  December  15,  1997.  This  pronouncement  requires  public
   business  enterprises to report certain information about operating segments,
   including  products and  services,  geographic  areas of operation  and major
   customers.  The Bank plans to adopt SFAS 131 in 1998 and does  anticpate that
   the future adoption of this pronouncement will have a significant  impact, if
   any, on results of operations or financial position.

C. INVESTMENT SECURITIES

   The amortized cost,  unrealized  holding gains and losses, and the fair value
   of investment securities are summarized as follows:

<TABLE>
<CAPTION>
                                             Amortized                  Unrealized                  Unrealized           Fair
                                               cost                        gains                      losses             value
                                            -----------                -----------                  ----------        -----------
<S>                                         <C>                          <C>                         <C>              <C>
Available-for-sale securities:
- ------------------------------
December 31, 1997:
       U.S. Treasury securities             $27,058,736                  $47,419                     $  681           $27,105,474
       Other                                    337,700                     -                            -                337,700
                                             ----------                   ------                       ----            ----------
               Total                        $27,396,436                  $47,419                     $  681           $27,443,174
                                             ==========                   ======                       ====            ==========

December 31, 1996:
       U.S. Treasury securities             $18,484,771                  $77,000                     $7,863           $18,553,908
       Other                                    295,250                     -                           -                 295,250
                                             ----------                   ------                      -----            ----------
               Total                        $18,780,021                  $77,000                     $7,863           $18,849,158
                                             ==========                   ======                      =====            ==========
</TABLE>




                                       10




<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

C. INVESTMENT SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
                                             Amortized                  Unrealized             Unrealized           Fair
                                               cost                        gains                 losses             value
                                            -----------                -----------             ----------        -----------
<S>                                         <C>                          <C>                   <C>              <C>


Held to maturity securities:
December 31, 1997:
  U.S. Government agencies                   $  500,000                     $950               $  -                 $500,950
                                              =========                      ===                =====                =======


December 31, 1996:

  U.S. Treasury securities                   $1,000,064                     $ -                $   64             $1,000,000
  U.S. Government agencies                      500,000                       -                 1,505                498,495
  Collateralized mortgage obligations         2,000,000                       -                 3,871              1,996,129
                                              ---------                       -                 -----              ---------
          Total                              $3,500,064                     $ -                $5,440             $3,494,624
                                              =========                      ===                =====              =========
</TABLE>


   In 1997, the Bank sold  available for sale  securities  totaling  $1,492,500,
   resulting in a $1,965  realized  gain.  There were no sales of  securities in
   1996.  At December 31, 1997 and 1996,  investment  securities  with  carrying
   amounts of $26,057,000 and $20,654,000  respectively,  were pledged to secure
   public deposits and repurchase agreements.

   The scheduled  maturities of investment  securities at December 31, 1997 were
   as follows:

<TABLE>
<CAPTION>
                                                                     Available-for-sale securities     Held-to-maturity securities
                                                                     -----------------------------     ---------------------------
                                                                      Amortized             Fair           Amortized      Fair
                                                                        cost                value             cost        value
                                                                    -----------         -----------        ---------     --------
<S>                                                                 <C>                 <C>                <C>          <C>
Due in one year or less                                             $13,832,549         $13,860,515        $  -         $   -
Due after one year through five years                                13,563,887          13,582,659         500,000      500,950
                                                                     ----------          ----------         -------      -------


         Total                                                      $27,396,436         $27,443,174        $500,000     $500,950
                                                                     ==========          ==========         =======      =======

</TABLE>

D. LOANS
<TABLE>
<CAPTION>
   Loans are summarized as follows at December 31:
                                                                                1997                  1996
                                                                             ------------         -------------
<S>                                                                          <C>                  <C>
   Real Estate:
       Construction and land development                                     $  2,374,622         $   1,317,250
       Residential real estate                                                 14,183,901            15,404,919
       Commercial real estate                                                  37,030,717            33,283,751
   Commercial and industrial                                                   42,444,326            32,518,212
   Consumer                                                                     4,705,787             3,645,935
                                                                                ---------            ----------

               Total                                                         $100,739,353           $86,170,067
                                                                              ===========            ==========
</TABLE>




                                       11




<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

E. ALLOWANCE FOR LOAN LOSSES

   Changes in the  allowance  for loan losses are  summarized as follows for the
   years ended December 31:

<TABLE>
<S>                                                 <C>                <C>                <C>
Balance, beginning of year                          $  874,205         $1,122,640         $1,262,439
Provision for loan losses                              195,000             90,000            370,000
Loans charged off                                     (205,044)          (425,538)          (718,044)
Recoveries of loans charged off                        124,030             87,103            208,245
                                                       -------          ---------          ---------

       Balance, end of year                         $  988,191         $  874,205         $1,122,640
                                                       =======          =========          =========
</TABLE>


   Impairment of loans having recorded  investments of $1,008,360 and $1,207,326
   at  December  31,  1997  and  1996,  respectively,  has  been  recognized  in
   conformity  with  SFAS 114 as  amended  by SFAS  118.  The  average  recorded
   investment  in impaired  loans was  $1,131,576  during 1997,  and  $1,224,210
   during 1996.  The total  allowance for loan losses  related to impaired loans
   was $162,761 and $156,338 at December 31, 1997 and 1996, respectively.

   The Bank is not  committed to lend  additional  funds to debtors  whose loans
   have been modified.

F. PREMISES AND EQUIPMENT

   Premises and equipment are summarized as follows at December 31:

<TABLE>
<CAPTION>
                                                        1997          1996
                                                   -----------    -----------

<S>                                                <C>            <C>
Building                                           $   707,775    $   777,291
Leasehold improvements                                 991,864      1,575,184
Furniture, fixtures and equipment                      741,860        921,812
                                                   -----------    -----------
                                                     2,441,499      3,274,287
Less:  accumulated depreciation and amortization    (1,129,429)    (1,665,051)
                                                   -----------    -----------
                                                     1,312,070      1,609,236

Construction in progress                                  --           54,902
                                                   -----------    -----------

       Premises and equipment, net                 $ 1,312,070    $ 1,664,138
                                                   ===========    ===========
</TABLE>


Depreciation and amortization charged to operations totaled $362,337,  $328,599,
and $236,630 in 1997, 1996 and 1995, respectively.

                                       12




<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

G. OTHER REAL ESTATE OWNED

   The carrying value of other real estate owned was as follows at December 31:

<TABLE>
<CAPTION>
                                                        1997          1996
                                                   -----------    -----------

<S>                                                <C>            <C>

Developed properties held for sale                 $ 210,174    $ 843,010

Less:  allowance for losses                         (104,823)    (141,323)
                                                   ---------    ---------

       Other real estate owned, net                $ 105,351    $ 701,687
                                                   =========    =========
</TABLE>


   Developed  properties  held for sale includes one  foreclosed  property.  The
   property is a residential  development  with multiple units,  the majority of
   which have been sold.

   Net gains (losses) of $(32,182),  $9,454, and $5,982 were recognized from the
   sale of properties during 1997, 1996, and 1995, respectively.

   Changes in the allowance for losses on other real estate owned was as follows
   for the years ended December 31:

<TABLE>
<S>                                     <C>          <C>         <C>
Balance, beginning of year              $ 141,323    $ 110,067   $ 697,793
Provision for losses, net                  10,353       31,256     100,550
Charge-offs, net                          (46,853)        --      (688,276)
                                        ---------    ---------   ---------

       Balance, end of year             $ 104,823    $ 141,323   $ 110,067
                                        =========    =========   =========
</TABLE>


   Expenses  related to other real estate owned are included in other  expenses,
   net of any gains and losses recognized on the sale of such properties.  These
   expenses  totaled  $64,234,  $4,811,  and  $111,072  in 1997,  1996 and 1995,
   respectively.

H. LINES OF CREDIT AND REPURCHASE AGREEMENTS

   The Bank has two lines of credit.  The first in the amount of  $4,000,000  is
   with a bank in Florida.  Advances bear interest at approximately  the federal
   funds rate and are payable on demand.  The line is  collateralized by certain
   loans owned by the Bank, which should at all times equal no less than 120% of
   the advances outstanding.

   The  second  line of  credit  is a  $2,000,000  unsecured  line  with a state
   chartered  banker's  bank. The agreement  requires a demand  deposit  account
   balance of not less than  $10,000  and  ownership  of a  specified  amount of
   common  stock in the lending  bank.  At December  31,  1997,  the Bank was in
   compliance with all terms of the agreement.

                                       13

<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

H. LINES OF CREDIT AND REPURCHASE AGREEMENTS (CONTINUED)

   At December 31, 1997 and 1996, the Bank had no indebtedness outstanding under
   either line of credit.

   The  Bank  has  a  Master   Repurchase   Agreement  with  a  major  financial
   institution,  under which,  the Bank may borrow  short-term  funds by selling
   securities under an agreement to repurchase them. Generally, these securities
   will be limited to U.S.  Government  and  government  agency  securities  and
   agency mortgage-backed securities.

I. INCOME TAXES

   The provision  (benefit) for income tax for the years ended  December 31 were
   as follows:

<TABLE>
<CAPTION>
                                                                                      1997       1996         1995
                                                                                   ---------   ---------   ----------
<S>                                                                                <C>         <C>         <C>
Current                                                                            $ 271,200   $  25,000   $  30,249
Deferred tax expense                                                                 539,800     566,200     241,000
Adjustment to the valuation allowance                                                   --          --      (976,000)
                                                                                   ---------   ---------   ---------

Provision (benefit)                                                                $ 811,000   $ 591,200   $(704,751)
                                                                                   =========   =========   =========
</TABLE>


   A reconciliation  of income tax at the statutory rate to the Bank's effective
   rate follows:

<TABLE>
<CAPTION>
                                                                                         1997        1996       1995
                                                                                      ---------   ---------   ---------
<S>                                                                                   <C>         <C>         <C>
Computed at the expected statutory rate                                               $ 692,000   $ 518,000   $ 236,500
State income tax-net of Federal tax benefit                                             119,000      73,200      34,749
Adjustment to the valuation allowance                                                      --          --      (976,000)
                                                                                      ---------   ---------   ---------

       Provision (Benefit)                                                            $ 811,000   $ 591,200   $(704,751)
                                                                                      =========   =========   =========
</TABLE>


   Deferred tax assets and liabilities at December 31 were as follows:

<TABLE>
<CAPTION>
                                                                                                  1997        1996
                                                                                               ----------   ---------
<S>                                                                                            <C>          <C>
Deferred tax liabilities:
    Unrealized gain on securities                                                              $ (19,000)   $ (24,000)
    Bad debt expense                                                                             (13,000)    (111,000)
                                                                                                            ---------
       Gross deferred tax liabilities                                                            (32,000)    (135,000)
                                                                                                            ---------
Deferred tax assets:
    Net operating loss carryforwards                                                                --        518,800
    Alternative minimum tax credit                                                                  --         37,000
    Other real estate write-downs                                                                  1,000       17,000
    Depreciation and amortization                                                                  6,000       44,000
    Deferred loan fees                                                                           113,000      139,000
    Interest income on non-accrual loans                                                         107,000      107,000
    Contribution carryforwards                                                                      --          7,000
                                                                                               ---------    ---------
       Gross deferred tax assets                                                                 227,000      869,800
                                                                                               ---------    ---------

               Net deferred tax assets                                                         $ 195,000    $ 734,800
                                                                                               =========    =========
</TABLE>



                                       14




<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

J.   STOCKHOLDERS' EQUITY

On April 25,  1996,  the Bank  adopted a  stockholder  protection  rights  plan.
Pursuant to the Rights Agreement,  dated April 25, 1996, by and between the Bank
and Chemical Mellon Shareholder Services, L.L.C., as Rights Agent, one right was
issued for each outstanding  share of Common Stock.  Each of the rights entitles
the registered  holder to purchase from the Bank one-half of one share of Common
Stock at a price of $6.00 per whole share. The rights,  however, will not become
exercisable unless and until, among other things, any person acquires 10 percent
or  more of the  outstanding  common  stock  of the  Bank  (subject  to  certain
conditions and exceptions  more fully described in the Rights  Agreement).  Each
right will entitle the holder  (other than the person or persons who acquired 10
percent or more of the outstanding Common Stock) to purchase Common Stock of the
Bank at the price specified  above.  The rights are redeemable by the Bank under
certain  circumstances  at $.01  per  right  and  will  expire,  unless  earlier
redeemed, on December 31, 1999.

K.   STOCK OPTION PLAN

The Bank has a fixed stock option plan that  provides for both  incentive  stock
options,  within the meaning of the Internal Revenue Code, and  non-incentive or
non-qualified  stock  options.  As  permitted  by  SFAS  123,   "Accounting  for
Stock-based   Compensation,"  the  Bank  applies  APB  Opinion  25  and  related
Interpretations  in accounting for its plan.  Accordingly,  no compensation cost
has been  recognized  for its fixed stock  option  plan.  The maximum  number of
shares  which may be issued  under the plan is  200,000  shares of common  stock
which have been reserved for this purpose and the maximum number of shares which
may be issued per year is 30,000. All full-time, salaried employees are eligible
to receive stock  options.  The Directors are eligible to receive  non-incentive
stock  options.  No options may be granted after December 31, 2003. The exercise
price will not be less than the fair market value per share as determined by the
Board of  Directors  at the date the  options  are  granted and the term of each
stock option granted will not exceed five years.

                                       15


<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

K. STOCK OPTION PLAN (CONTINUED)

   A summary of the stock options granted and exercised are as follows:

<TABLE>
<CAPTION>

                                1997                    1996                  1995
                         ---------------------   ------------------ --------------------
                                    Weighted-             Weighted-           Weighted-
                                     Average              Average             Average
                                     Exercise             Exercise            Exercise
                          Shares      Price      Shares     Price   Shares    Price
                          ------    ---------    ------   --------- ------    ----------
<S>                      <C>        <C>          <C>       <C>     <C>       <C>
 OUTSTANDING,
   JANUARY 1              54,300     $  7.42      46,250    $7.14   62,000    $7.32
       Granted            17,000     $ 10.50      25,200     8.25     --        --
       Exercised            --           --      (10,000)    8.00     --        --
       Canceled           (1,100)        --       (7,150)   $7.73  (15,750)   $7.85
                          ------                  ------           -------
OUTSTANDING
   AND
   EXERCISABLE,
   DECEMBER 31            70,200      $ 8.17      54,300    $7.42   46,250    $7.14
                          ======                  ======            ======

Weighted average
fair-value of options
granted during year      $49,525
                          ======
</TABLE>

   The following table summarizes information about stock options outstanding at
   December 31, 1997:

<TABLE>
<CAPTION>
                                   Weighted-
                                    Average     Weighted-                     Weighted
                                   Remaining     Average                       Average
Exercise          Number          Contractual    Exercise       Number        Exercise
  Prices        Outstanding           Life        Price      Exercisable        Price
  ------        -----------           ----        -----      -----------        -----

<S>               <C>              <C>          <C>           <C>               <C>
$6.00             10,000           .96 years    $6.00         10,000            $6.00
$7.25             21,500              1.96      $7.25         21,500            $7.25
$8.25             21,700              3.04      $8.25         21,700            $8.25
$10.50            17,000              4.06      $10.50        17,000            $10.50
                  ------                                      ------

$6.00-

$10.50            70,200              2.65      $8.17         70,200            $8.17
                  ======                                      ======
</TABLE>



   Had  compensation  expense  been  determined  based on the fair  value of the
   options at the grant dates  consistent  with the method of  accounting  under
   SFAS 123,  the Bank's  net  income  and net income per share  would have been
   decreased to the proforma amounts indicated below:

                                       16

<PAGE>




                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS


K. STOCK OPTION PLAN (CONTINUED)


<TABLE>
<CAPTION>
                                                 1997                         1996
                                                 ----                         ----
   Net income

<S>                                          <C>                             <C>
           As reported                       $1,223,332                      $931,135
           Proforma                          $1,173,807                      $873,453

   Basic net income per common share

           As reported                       $1.26                           $.97
           Proforma                          $1.21                           $.91
</TABLE>

   There were no options  granted  during 1995. The fair value of each option is
   estimated on the date of grant using a type of  Black-Scholes  option-pricing
   model with the following  assumptions  used for grants during the years ended
   December 31, 1997 and 1996:  dividend yield of 0%,  volatility of effectively
   0%,  risk-free  interest rate based on the 10-year bond Treasury yield at the
   date of grant, and expected life of 5 years.

L.         OTHER OPERATING EXPENSES

The components of other operating  expenses for the years ended December 31 were
as follows:

<TABLE>
<CAPTION>
                                                                    1997         1996         1995
                                                                -----------   ----------   ----------
<S>                                                              <C>          <C>          <C>
Data processing                                                  $  398,065   $  335,688   $  285,396
Insurance                                                            55,302       42,757      123,146
Equipment expenses                                                  282,377      245,099      171,844
Audits and examinations                                              93,868       82,638       68,304
Legal                                                                39,842       91,730       62,555
Other                                                             1,132,415      815,854      648,447
                                                                 ----------   ----------   ----------

                                                                 $2,001,869   $1,613,766   $1,359,692
                                                                 ==========   ==========   ==========

<CAPTION>

M.         NET INCOME PER SHARE

                                                                    1997         1996         1995
                                                                -----------   ----------   ----------
<S>                                                              <C>          <C>          <C>
Net income available to common
     stockholders (numerator)                                    $1,223,332   $  931,135   $1,276,038
                                                                 ----------   ----------   ----------
Weighted average shares (denominator)                               972,360      960,200      896,881
                                                                 ----------   ----------   ----------

     Basic net income per share                                  $     1.26   $      .97   $     1.42
                                                                 ==========   ==========   ==========

Dilutive effect of stock options                                     27,133        9,697        3,304
                                                                 ----------   ----------   ----------

Dilutive shares (denominator)                                       999,493      969,897      900,185
                                                                 ----------   ----------   ----------

Diluted net income per share                                     $     1.22   $      .96   $     1.42
                                                                 ==========   ==========   ==========
</TABLE>




                                       17




<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS



N. RELATED PARTY TRANSACTIONS

   The Bank was  affiliated  with a bank in Florida until December 31, 1997 when
   the affiliate was purchased by another  financial  institution.  During 1997,
   the Bank  purchased  from and repaid to the  affiliate,  federal funds in the
   amount of $800,000.  As of December 31, 1996, loan participations sold to the
   Florida  affiliate  aggregated  $14,245,000 and loans  purchased  amounted to
   $1,329,000.  These loans were subject to the same  underwriting  standards as
   other loans of the Bank.

   The  Bank  grants  loans  to its  executive  officers,  directors  and  their
   affiliated  entities.  Such loans are made in the ordinary course of business
   on substantially the same terms and conditions,  including interest rates and
   collateral,  as those prevailing at the same time for comparable transactions
   with unrelated  persons,  and, in the opinion of  management,  do not involve
   more than normal risk or present other unfavorable features.

   The  aggregate  amount  of such  loans  at  December  31,  1997  and 1996 was
   $1,999,000  and  $2,532,000,  respectively.  During  1997,  new loans to such
   related parties totaled $1,472,000 and repayment totaled  $2,006,000.  During
   1996,  new loans to such related  parties  totaled  $1,430,000 and repayments
   totaled $1,647,000.

O. COMMITMENTS AND CONTINGENCIES

   The Bank is obligated under noncancelable  operating leases,  which expire on
   various dates through 2005, for its office  facilities and is also liable for
   payment of taxes and operating  expenses of the leased  property  exceeding a
   base year amount.  Total rental  expense  charged to operations for the years
   ended December 31, 1997, 1996 and 1995 approximated  $505,000,  $461,000, and
   $453,000,   net  of  sublease  income  of  $79,000,   $87,000,  and  $83,000,
   respectively.

   Minimum annual rental  commitments  under these leases are as follows for the
   year ended December 31:

<TABLE>
<S>            <C>                     <C>
               1998                    $  536,327
               1999                       552,097
               2000                       568,287
               2001                       537,288
               2002                       551,242
               Thereafter               1,190,941
                                        ---------
                                        3,936,182
               Less: Sublease income     (515,645)

        Total                          $3,420,537
                                        =========

</TABLE>


                                       18


<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

P. REGULATORY MATTERS

   The Bank is subject to various regulatory capital  requirements  administered
   by the federal banking agencies. Failure to meet minimum capital requirements
   can  initiate  certain  mandatory,  and  possible  additional  discretionary,
   actions by  regulators  that,  if  undertaken,  could have a direct  material
   effect on the Bank's financial statements.  Under capital adequacy guidelines
   and the regulatory framework for prompt corrective action, the Bank must meet
   specific capital guidelines that involve quantitative  measures of the Bank's
   assets, liabilities,  and certain off-balance-sheet items as calculated under
   regulatory   accounting   practices.   The   Bank's   capital   amounts   and
   classification  are also subject to  qualitative  judgments by the regulators
   about components, risk weightings, and other factors.

   Quantitative  measures  established by regulation to ensure capital  adequacy
   require  the Bank to  maintain  minimum  amounts and ratios (set forth in the
   table below) of total and Tier I capital (as defined in the  regulations)  to
   risk  weighted  assets (as  defined),  and of Tier I capital (as  defined) to
   average assets (as defined).  Management  believes,  as of December 31, 1997,
   that the Bank meets all capital adequacy requirements to which it is subject.

   As of December 31, 1997, the most recent  notification from the Office of the
   Comptroller of the Currency  categorized the Bank as well  capitalized  under
   the regulatory  framework for prompt corrective  action. To be categorized as
   well  capitalized  the Bank must maintain  minimum total  risk-based,  Tier I
   risk-based,  and Tier I leverage ratios as set forth in the table.  There are
   no conditions or events since that notification that management believes have
   changed the Bank's category.

   The Bank's actual capital amounts and ratios are also presented in the table.

<TABLE>
<CAPTION>
                                                                            To Be Well Capitalized
                                                      For Capital           Under Prompt Corrective
                                  Actual            Adequacy Purposes:      Action Provisions:
                            -------------------   --------------------   --------------------------
                            Amount       Ratio       Amount     Ratio       Amount        Ratio
                            ------       -----       ------     -----       ------        -----
<S>                         <C>            <C>   <C>            <C>      <C>            <C>
As of December 31, 1997:

Total Capital
(to Risk Weighted Assets)   11,648,859     10.9% > $8,586,850   > 8.0    > $10,733,563   > 10.0
                                                 -              -        -               -


Tier I Capital
(to Risk Weighted Assets)   10,660,668      9.9% > $4,293,425   > 4.0    > $ 6,440,138   > 6.0
                                                 -              -        -               -


Tier I Capital
(to Average Assets)         10,660,668      7.0% > $6,115,715   > 4.0    > $7,644,643    > 5.0
                                                 -              -        -               -
</TABLE>




                                       19


<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

P. REGULATORY MATTERS (CONTINUED)
<TABLE>
<CAPTION>

           As of December 31, 1996:

Total Capital
<S>                         <C>             <C>     <C>            <C>      <C>            <C>
(to Risk Weighted Assets)   $10,286,229     11.1% > $7,395,160   > 8.0    > $9,243,951   > 10.0
                                                  -              -        -              -

Tier I Capital
(to Risk Weighted Assets)   $ 9,412,024     10.2% > $3,708,832   > 4.0    > $5,563,248   >6.0%
                                                  -              -        -              -

Tier I Capital
(to Average Assets)         $ 9,412,024      8.1% > $4,637,450   > 4.0    > $5,796,812   > 5.0
                                                  -              -        -              -
</TABLE>



Q. DEPOSITS

   Time deposits in denominations of $100,000 or more  approximated  $28,651,000
   and $22,875,000 at December 31, 1997 and 1996 respectively.  During the years
   ended December 31, 1997, 1996, and 1995, interest expense on time deposits of
   $100,000 or more totaled  $770,000,  $762,000,  and  $536,000,  respectively.
   Maturities of time deposits are as follows for the year ended December 31:

<TABLE>
<S>                                          <C>
                      1998                      $51,933,000
                      1999                        3,886,000
                      2000                        1,127,000
                      2001                          229,000
                      2002                          165,344
                                                    -------

                      Total                     $57,340,344
</TABLE>

R. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

   The Bank's  financial  statements  do not  reflect  various  commitments  and
   contingent liabilities which arise in the normal course of business and which
   involve elements of credit risk, interest rate risk and liquidity risk. These
   commitments  and contingent  liabilities are commitments to extend credit and
   standby letters of credit.

   A  summary  of the  contract  amounts  of  such  commitments  and  contingent
   liabilities at December 31, 1997 and 1996 follows:
<TABLE>
<CAPTION>

                                                  1997           1996
                                              ------------   -----------

<S>                                           <C>            <C>
Commitments to extend credit                  $ 16,436,992   $11,358,689
Standby letters of credit                     $  1,916,942   $ 1,533,069
</TABLE>



                                       20



<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

R. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK (CONTINUED)

   Commitments  to extend  credit and  standby  letters  of credit  all  include
   exposure to some credit loss in the event of  nonperformance of the customer.
   The  Bank's  credit  policies  and  procedures  for  credit  commitments  and
   financial  guarantees are the same as those for extensions of credit that are
   recorded on the Statements of Condition. Because these instruments have fixed
   maturity  dates,  and because many of them expire  without  being drawn upon,
   they do not generally present any significant liquidity risk to the Bank. The
   Bank has not incurred any losses on commitments in 1997, 1996 or 1995.

S. SIGNIFICANT CONCENTRATIONS OF CREDIT

   Substantially  all of the Bank's loans,  commitments  and standby  letters of
   credit  have  been  granted  to  customers  located  in  the  Washington,  DC
   metropolitan area. The concentrations of credit by type of loan are set forth
   in Note D. At December 31, 1997 and 1996,  the Bank had federal funds sold to
   various   correspondent   banks   totaling   $26,800,000   and   $11,600,000,
   respectively,  each of which had a balance  of  $500,000  or more.  These are
   overnight investments and are rolled over on a daily basis. The Bank does not
   normally require collateral for this type of investment.

T. RETIREMENT PLAN

   The Bank established a Section 401(k)  retirement plan,  effective January 1,
   1994.  This plan is available to all  employees  who have one year of service
   and have  attained  eighteen  (18) years of age.  Employees  may make pre-tax
   contributions  not to exceed the maximum  percentage  allowed by the Internal
   Revenue Service. The Bank may make matching  contributions at its discretion.
   The Bank made matching  contributions  in the amount of $85,000,  $70,500 and
   $69,800 for the years ended December 31, 1997, 1996, and 1995 respectively.

U. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                   1997          1996          1995
                                                 --------     -----------    ---------

<S>                                            <C>           <C>            <C>
Interest paid during the year                  $ 4,487,377   $  3,518,258   $2,718,481
                                               ===========   ============   ==========

Income taxes paid                              $    86,560   $       --     $     --
                                               ===========   ============   ==========

Loans transferred to other real estate owned
        during the year $                             --     $    614,042   $  753,350
                                               ===========   ============   ==========
</TABLE>



                                       21




<PAGE>


                               CAPITAL BANK, N.A.

                          NOTES TO FINANCIAL STATEMENTS

V. FAIR VALUE OF FINANCIAL INSTRUMENTS

   The estimated fair values of the Bank's financial instruments were as follows
   at December 31:
<TABLE>
<CAPTION>

                                                                     1997                                1996
                                                           -----------------------------     ------------------------------
                                                             Carrying       Fair              Carrying             Fair
                                                              amount        value              amount              value
                                                           -----------------------------     ------------------------------
Financial assets:
<S>                                                          <C>          <C>               <C>               <C>
    Cash and cash equivalents                                $31,315,402  $31,315,402        $16,893,388       $16,893,388
    Securities available-for-sale                            $27,443,174  $27,443,174        $18,849,158       $18,849,158
    Securities held-to-maturity                              $   500,000  $   500,950        $ 3,500,064       $ 3,494,624
    Loans, net of allowance and
       unearned income                                       $99,475,139  $99,804,486        $84,956,427       $85,542,224

Financial liabilities:

    Non-interest bearing deposits                            $24,743,649  $24,743,649        $22,820,388       $22,820,388
    Savings and NOW deposits                                 $46,890,313  $46,890,313        $35,579,238       $35,579,238
    Other time deposits                                      $57,340,344  $57,463,880        $45,236,037       $45,342,574
</TABLE>


   The carrying amounts in the preceding table are included in the 1997 and 1996
   statements of condition under the applicable captions.

   While these estimates of fair value are based on management's judgment of the
   most  appropriate  factors,  there is no assurance that were the Bank to have
   disposed of such items at  December  31, 1997 and 1996,  the  estimated  fair
   values would  necessarily  have been  achieved at those  dates,  since market
   values may differ depending on various circumstances.  As the majority of the
   Bank's financial  instruments lack an available  trading market,  significant
   estimates,  assumptions  and  present  value  calculations  are  required  to
   determine  estimated  fair value.  The estimated  fair values at December 31,
   1997 and 1996 should not  necessarily  be  considered  to apply at subsequent
   dates.

   The  Bank's  remaining  assets  and  liabilities,  not  considered  financial
   instruments, have not been valued differently than customary, historical cost
   accounting.  Also, non-financial  instruments typically not recognized in the
   financial statements  nevertheless may have value but are not included in the
   above disclosures.  These include,  among other items, the estimated earnings
   power of core deposit accounts,  the trained work force,  customer  goodwill,
   and similar items.

W. SUBSEQUENT EVENT

   During January 1998, the Board of Directors approved the closing of the Adams
   Morgan branch located in  Washington,  D.C. The branch was damaged by fire in
   February  1997 and  management  has  determined  that the  closure  will have
   neither  an  adverse  affect  on the  Bank nor  impede  the  availability  of
   financial  services in the  community.  In the process of closing the branch,
   the Bank recorded a loss of $190,000, net of tax, or $.19 per share, which is
   included in 1997 net income from operations.

                                       22





<PAGE>

                                    EXHIBIT E

                   Capital's Quarterly Report on Form 10-QSB
                       for the Period Ended June 30, 1998









<PAGE>


                    OFFICE OF THE COMPTROLLER OF THE CURRENCY
                             WASHINGTON, D.C. 20219

                                   FORM 10-QSB

(Mark One)

[ X ]    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 1998
                                       ---------------
[   ]    TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT



                       CAPITAL BANK, NATIONAL ASSOCIATION
         ----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

    Rockville, MD                                     52-0989458
 -----------------------------                    ---------------------
(State or other jurisdiction of                     (IRS Employer
incorporation or origination)                       Identification No.)

                     One Church Street, Rockville, MD 20850
          ----------------------------------------------------------------
                    (Address of principal executive offices)

                                 (301) 279-8900
                      --------------------------------------
                           (Issuer's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X   No   .
                                                             ---    ---
As of June 30, 1998 there were 999,752 shares of the  registrant's  common stock
outstanding.


- --------------------------------------------------------------------------------





<PAGE>


                         PART I. FINANCIAL INFORMATION

ITEM1.

Capital Bank, N.A.
STATEMENTS OF CONDITION
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                      June 30,      December 31,
- -------------------------------------------------------------------------------------------------
                                                                       1998           1997
- -------------------------------------------------------------------------------------------------
<S>                                                              <C>              <C>          
ASSETS:
Cash and due from banks                                          $   5,737,702    $   4,515,491
Federal funds sold                                                  25,400,000       26,800,000
- -------------------------------------------------------------------------------------------------
  Total cash and cash equivalents                                   31,137,702       31,315,491
- -------------------------------------------------------------------------------------------------
Securities:
  Available for sale: at market                                     28,495,368       27,443,174
  Held to maturity: at cost (market value - $ 0  and $500,950)               0          500,000
- -------------------------------------------------------------------------------------------------
    Total securities                                                28,495,368       27,943,174
- -------------------------------------------------------------------------------------------------
Loans                                                              106,235,697      100,739,353
  Less: Allowance for loan losses                                   (1,010,213)        (988,191)
        Deferred fees and unearned income                             (279,299)        (276,023)
- -------------------------------------------------------------------------------------------------
    Loans, net                                                     104,946,185       99,475,139
- -------------------------------------------------------------------------------------------------
Premises and equipment, net                                          1,244,214        1,312,070
Other real estate owned                                                115,336          105,351
Accrued interest and other assets                                    1,233,613        1,335,418
- -------------------------------------------------------------------------------------------------
   Total Assets                                                  $ 167,172,418    $ 161,486,643
=================================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY:
Liabilities:
   Non-interest-bearing deposits                                 $  25,872,816    $  24,743,649
   Savings, NOW and Money Market deposits                           44,892,820       46,890,313
   Other time deposits                                              64,477,493       57,340,344
- -------------------------------------------------------------------------------------------------
    Total deposits                                                 135,243,129      128,974,306
- -------------------------------------------------------------------------------------------------
Customer repurchase agreements                                      18,133,003       19,664,110
Other short-term borrowed funds                                        886,756        1,248,700
Other liabilities                                                    1,174,071          908,479
- -------------------------------------------------------------------------------------------------
    Total liabilities                                              155,436,959      150,795,595
- -------------------------------------------------------------------------------------------------

Stockholders' equity:
  Common stock - $6 par value
    Authorized - 2,000,000 ;
    Outstanding - 982,192 and 973,392 shares                         5,998,512        5,840,352
  Capital surplus                                                    2,832,897        2,760,427
  Retained earnings( accumulated deficit )                           2,881,896        2,059,889
  Net unrealized gain (loss) on securities available-for-sale           22,154           30,380
- -------------------------------------------------------------------------------------------------
    Total stockholders' equity                                      11,735,459       10,691,048
- -------------------------------------------------------------------------------------------------
    Total liabilities and
      stockholders' equity                                       $ 167,172,418    $ 161,486,643
=================================================================================================
</TABLE>

See notes to financial statements

                                       2
<PAGE>

Capital Bank, N.A.
STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        Three Months Ended            Six Months Ended
                                                              June 30,                 June 30,
- ----------------------------------------------------------------------------------------------------------
                                                         1998          1997        1998          1997
- ----------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>          <C>           <C>
Interest Income:
  Loans                                             $  2,520,771   $ 2,265,334   $4,946,682   $4,453,448
  Taxable securities                                     416,817       365,187      830,489      709,456
  Tax-exempt loans                                         2,507         2,891        4,086        5,835
  Federal funds sold                                     255,917       153,017      526,661      273,086
- ----------------------------------------------------------------------------------------------------------
     Total interest income                             3,196,012     2,786,428    6,307,918    5,441,826
- ----------------------------------------------------------------------------------------------------------

INTEREST EXPENSE:
  Savings, NOW and Money Market deposits                 357,153       302,245      722,250      565,147
  Time deposits                                          804,481       686,867    1,559,230    1,271,417
  Federal funds purchased and securities
    sold under agreements to repurchase                  190,661       138,254      407,407      300,793
  Other borrowed funds                                     7,000         8,500       16,500       15,000
- ----------------------------------------------------------------------------------------------------------
     Total interest expense                            1,359,294     1,135,866    2,705,387    2,152,357
- ----------------------------------------------------------------------------------------------------------
  Net interest income                                  1,836,718     1,650,562    3,602,531    3,289,469
  Provision for loan losses                               50,000        45,000      120,000       95,000
- ----------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses    1,786,718     1,605,562    3,482,531    3,194,469
- ----------------------------------------------------------------------------------------------------------

OTHER INCOME:
  Service charges on deposits                            151,053       118,084      306,146      235,613
  Fees on loans                                           56,910        66,397      109,199      110,987
  Gain (loss) on sale of investment securities              --            --           --          1,964
  Other operating income                                  10,948        10,498       29,765       21,199
- ----------------------------------------------------------------------------------------------------------
     Total other income                                  218,910       194,980      445,109      369,764
- ----------------------------------------------------------------------------------------------------------

OTHER EXPENSES:
  Salaries and employee benefits                         655,364       601,435    1,296,008    1,208,276
  Occupancy, net                                         191,783       202,831      387,169      415,344
  Furniture & equipment                                   66,672        71,489      134,350      140,383
  Advertising                                              3,739        18,344       18,770       36,521
  Audits & examinations                                     (437)       23,130       23,266       46,261
  Courier                                                 26,103        22,886       49,152       42,254
  Security & protection                                    8,796        20,043       24,746       43,580
  Data processing                                        102,063        93,432      214,872      190,741
  Director fees                                           13,100        13,200       25,700       26,100
  Travel                                                   5,170         2,368       12,052        9,292
  Stationary & supplies                                   21,634        26,081       44,565       47,505
  Communications                                          19,768        13,177       37,356       25,390
  Insurance                                               16,014        13,543       32,153       26,049
  Other real estate, net                                   7,908        27,293       10,777       58,132
  Other operating expenses                               152,558       119,871      268,697      247,572
- ----------------------------------------------------------------------------------------------------------
     Total other expenses                              1,290,235     1,269,123    2,579,633    2,563,400
- ----------------------------------------------------------------------------------------------------------
  Net income before income taxes                         715,393       531,419    1,348,007    1,000,833
  Provision (benefit) for Income taxes                   279,000       214,000      526,000      400,000
- ----------------------------------------------------------------------------------------------------------
Net income                                           $   436,393    $  317,419   $  822,007   $  600,833
==========================================================================================================
Income per common & common equivalent shares         $      0.43    $     0.32   $     0.82   $     0.61
==========================================================================================================
Weighted average number of shares outstanding          1,003,040       992,725    1,003,041      992,443
==========================================================================================================
</TABLE>

See notes to financial statements 

                                        3
<PAGE>

Capital Bank, N.A.
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                   UNREALIZED
                                                                                     RETAINED     GAIN (LOSS)
                                                                                     EARNINGS     ON SECURITIES        TOTAL
                                               COMMON STOCK            CAPITAL     (ACCUMULATED    AVAILABLE-       STOCKHOLDERS'
                                           SHARES          AMOUNT        SURPLUS        DEFICIT)      FOR-SALE*         EQUITY
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>       <C>            <C>            <C>            <C>             <C>         
Balance, January 1, 1997                   971,117   $  5,826,702   $  2,748,765   $    836,557   $     44,940    $  9,456,964

Issuance of common stock                     2,275         13,650         11,662           --             --            25,312

Net income                                    --             --             --        1,223,332           --         1,223,332

Change in unrealized loss
  on securities available-for-sale,
  net of applicable deferred
  income taxes                                --             --             --             --          (14,560)        (14,560)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1997                 973,392      5,840,352      2,760,427      2,059,889         30,380      10,691,048

Issuance of common stock                    26,360        158,160         72,470           --             --           230,630

Net income                                    --             --             --          822,007           --           822,007

Change in unrealized gain
  on securities available-for-sale,
  net of applicable deferred
  income taxes                                --             --             --             --           (8,226)         (8,226)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 1998                     999,752   $  5,998,512   $  2,832,897   $  2,881,896   $     22,154    $ 11,735,459
==================================================================================================================================
</TABLE>

*net of applicable deferred income taxes
See notes to financial statements.



                                       4

<PAGE>

Capital Bank, N.A.
STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                    Six Months Ended June 30,
- -----------------------------------------------------------------------------------------------
                                                                       1998          1997
- -----------------------------------------------------------------------------------------------
<S>                                                               <C>            <C>         
Cash flows from operating activities:
  Net income                                                      $    822,007   $    600,833
  Adjustments to reconcile net income to net
    net cash provided by operating activities:
     Provision for loan losses                                         120,000         95,000
     Depreciation and amortization                                     167,295        181,961
     Gain (loss) on sale of other real estate owned                          0        (59,380)
     Provision for losses on other real estate owned                         0         39,536
     Accrued interest and other assets                                  33,230        297,633
     Other liabilities                                                 265,592         31,981
- -----------------------------------------------------------------------------------------------
        Net cash provided by operating activities                    1,408,124      1,187,563
- -----------------------------------------------------------------------------------------------

Cash flows from investing activities:
     Maturities or prepayments of  securities available-for-sale     6,500,000      3,992,500
     Purchase of securities available-for-sale                      (7,592,835)    (6,501,689)
     Maturities of securities held-to-maturity                         500,000              0
     Net increase  in loans                                         (5,591,046)    (7,357,295)
     Purchase of premises and equipment                                (71,454)      (148,601)
     Proceeds from sale of other real estate owned                      63,020        571,765
- -----------------------------------------------------------------------------------------------
       Net cash used in investing activities                        (6,192,315)    (9,443,321)
- -----------------------------------------------------------------------------------------------

Cash flows from financing activities:
     Net increase in deposits                                        6,268,823     15,868,940
     Net decrease in customer repurchase agreements                 (1,531,107)    (5,057,246)
     Net decrease in other borrowed funds                             (361,944)       631,091
     Sale of common stock                                              230,630         17,550
- -----------------------------------------------------------------------------------------------
       Net cash used by  financing activities                        4,606,402     11,460,335
- -----------------------------------------------------------------------------------------------

Net (decrease) increase in cash and cash equivalents                  (177,789)     3,204,577
Cash and cash equivalents at beginning
  of the period                                                     31,315,491     16,893,388
- -----------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period                     $    31,137,702   $ 20,097,965
===============================================================================================

Supplemental Disclosure:
Interest paid during the period                                $     2,916,732   $  2,131,751
===============================================================================================
</TABLE>

See notes to financial statements.

                                       5


<PAGE>


Capital Bank, N.A.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1998

Note 1: Basis of Presentation

The  Statements  of  Condition  for Capital  Bank,  N.A. as of June 30, 1998 and
December 31, 1997,  the  Statements of  Operations  for the three and six months
ended  June 30,  1998 and 1997,  and the  Statements  of Cash  Flows for the six
months ended June 30, 1998 and 1997  included in Form 10- QSB have been prepared
by the Bank  pursuant to the rules and  regulations  of the  Comptroller  of the
Currency.  The Statements are unaudited except for the Statement of Condition as
of December 31, 1997.

The accounting  policies followed for the interim reporting period are set forth
in Note 1 of the  Bank's  latest  annual  report on Form  10-KSB  filed with the
Office of the Comptroller of the Currency.

In the opinion of  management,  the  interim  financial  statements  reflect all
adjustments  (which  include only  recurring  adjustments)  necessary for a fair
presentation  of the  information  contained  therein.  The  interim  results of
operations  for the  six  months  ending  June  30,  1998  are  not  necessarily
indicative of the results which may be expected for the full year.

Note 2: Risk Elements - Loans

Nonaccruing loans aggregated $618,000 at June 30, 1998 compared with $968,000 at
June 30, 1997.  Included in nonaccrual loans were commercial,  real estate,  and
consumer loans of $7,000, $550,000 and $61,000,  respectively, at June 30, 1998,
as  compared to  $141,000,  827,000,  and $0,  respectively,  at June 30,  1997.
Nonaccruing loans aggregated approximately 0.58% of loans outstanding as at June
30, 1998 as compared to 1.04% at June 30, 1997.

Loans 90 days or more past due at June 30, 1998 and June 30, 1997 still accruing
interest aggregated $3,000 or approximately 0.003% of loans outstanding for both
periods.

The Bank continues to receive payments on substantially all loans in non-accrual
status.  Past due loans are reviewed  regularly in connection with  management's
review of the  allowance  for loan  losses as it  relates to the  evaluation  of
collateral and the prospects for repayment of principal and interest.  Loans are
placed on  nonaccrual  status  when  management  deems  that  collectibility  of
principal or interest is doubtful.  Generally,  loans that are more than 90 days
past due are placed on  nonaccrual  status,  unless they are well secured and in
the process of collection.  Charge-offs to the allowance are made when a loss is
deemed probable.

                                       6
<PAGE>




ITEM 2:


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

INTRODUCTION

Capital Bank, N.A. (the "Bank") is a national bank with assets of $167.2 million
at June 30, 1998.

The  following  discussion  focuses on  information  about the Bank's  financial
condition  and results of  operations  that may not be readily  apparent  from a
review of the financial statements. The discussion should be read in conjunction
with the financial statements and selected financial data presented elsewhere in
this report.

Financial Condition - June 30, 1998 vs. December 31, 1997

Assets
At June 30, 1998, total assets were $167.2 million compared to $161.5 million at
December 31,  1997.  The $5.7 million  increase in assets was  primarily  due to
increases of $5.4 million in net loans and $0.3 million in securities.

Liabilities
Total  liabilities  increased by $4.6 million primarily due to increases of $1.2
million in non-interest bearing demand accounts, $7.2 million in certificates of
deposit , offset by  decreases in Savings,  NOW and money market  accounts of $2
million and customer repurchase accounts of $1.5 million.

Capital Resources
The Comptroller of the Currency utilizes guidelines in assessing the adequacy of
capital of national banks.  These  guidelines,  which include the leverage ratio
and the risk-based  capital ratios,  are considered in regulators'  examinations
and are reviewed  periodically for potential  adjustments  based upon changes in
the economy, financial markets and banking practices.

The minimum leverage ratio (Tier One Capital to average  quarterly total assets)
required  by  regulators  is 4%,  however,  most  institutions  are  expected to
maintain an excess of 1% to 2% above the minimum. The Bank has adopted a Capital
Plan,  whereby a minimum  leverage ratio of 5% will be  maintained.  At June 30,
1998, the Bank's leverage ratio was 7.32% compared to 7.38% at June 30, 1997.

Tier One and total risk-based capital ratios imposed on banks by regulators vary
according to a bank's risk profile.  The Bank's internal capital policy requires
minimum  Tier  One  and  total  risk-  based  capital  ratios  of  6%  and  10%,
respectively. At June 30, 1998, the Bank's Tier One and total risk-based capital
ratios were 10.25% and 11.14%, respectively.


                                       7
<PAGE>

In the opinion of management,  these ratios are sufficient to protect depositors
and to facilitate  future  growth.  The Bank's  management  continually  reviews
capital adequacy.  The various  alternatives for generating equity from internal
and external sources are constantly under review to ascertain the most effective
approach for the Bank.

Liquidity and Asset/Liability Management
Liquidity  represents the Bank's ability to support asset growth, meet customers
borrowing needs, fund deposit withdrawals and maintain reserve requirements.  On
the asset  side,  the  primary  sources of  liquidity  are  Federal  funds sold,
investment  securities  and scheduled  repayments on outstanding  loans.  On the
liability side, the principal source of liquidity is deposit growth.

The liquidity  position is evaluated  daily by management to maintain a level of
liquidity conducive to efficient operations.  Attention is directed primarily to
assets or  liabilities  that mature or can be repriced  within a period of 30 to
365 days. The Bank attempts to match a portion of its assets and  liabilities in
order to minimize  variability in net interest income. This practice also serves
to minimize  both  liquidity  and interest  rate risk.  Prudent risks are taken,
however,  by leaving  certain assets and  liabilities  unmatched in an effort to
benefit from the interest rate sensitivity created.

The Bank accepts a certain portion of liabilities in the form of certificates of
deposit  of  $100,000  or  more,  customer  repurchase  agreements,   and  other
short-term borrowing.  As of June 30, 1998, the Bank had $29,900,000 or 22.1% of
total  deposits  in  time  deposits  in   denominations  of  $100,000  or  more,
$18,133,000 in customer  repurchase  agreements and $888,000 in Treasury Tax and
Loan note option funds which are classified as other short-term borrowings.

The liabilities previously discussed are classified as non-core funding sources,
as defined in A User's Guide for the Uniform Bank Performance Report. As of June
30, 1998, the Bank's non-core funding dependency ratio stood at 4.95%.

A portion  of the Bank's  time  deposits  come from  deposit  brokers  (brokered
deposits).  As of June 30, 1998, brokered deposits totaled $4,452,000,  or 2.90%
of total deposits and repurchase accounts.

Results of Operations - Six Months Ended June 30, 1998 and 1997

The Bank  recorded  pre-tax  income of $1,348,000  year-to-date  compared to the
prior year of $1,001,000, an increase of $347,000.

The Bank  recorded net income of $822,000 for the first half of 1998 compared to
net income of $601,000 during the same period in 1997.  Significant  differences
from prior year were:

o          Net  interest  income  was up by  $313,000  as a result of the strong
           growth in earning assets offsetting a decline in net interest margin.
           The Bank's net interest margin  decreased to 4.71% for the six months
           ended June 30,  1998,  as  compared  to 5.22% for the same  period in
           1997.

                                       8
<PAGE>

o          Non-interest   expense  increased  only  marginally  by  $17,000,  as
           increases in data  processing  and personnel  expenses were offset by
           reductions in occupancy expense and miscellaneous losses.

o          Provision for loan losses increased by $25,000 from the prior year in
           keeping with the continued growth in the loan portfolio.

o          Provision for income taxes increased by $126,000 from 1997 in keeping
           with the higher level of pre-tax income.

Impact of Inflation and Changing Prices

The impact of  inflation on the Bank is  reflected  primarily  in the  increased
costs of  operations.  These  increased  costs are  generally  passed on to Bank
customers in the form of increased  service fees.  Since the primary  assets and
liabilities  of the Bank are  monetary  in nature,  the impact of  inflation  on
interest  rates has had,  and is expected to continue to have,  an effect on net
income.

In  structuring   fees,   negotiating  loan  margins  and  developing   customer
relationships,  management  concentrates  its  efforts  on  maximizing  earnings
capacity  while  attempting  to contain  increases  in  operating  expenses.  In
addition,  management  continually reviews the feasibility of new and additional
fee-generating  services to offset the effects of inflation and changing  prices
with an objective of increased earnings.

                                        9

<PAGE>

                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                    INTEREST RATES AND INTEREST DIFFERENTIAL
                       (All Dollar Amounts In Thousands)

<TABLE>
<CAPTION>
                                                               Six Months Ended June 30,
                                 ---------------------------------------------------------------------------
                                               1998                                         1997
                                 ----------------------------------   --------------------------------------
                                                           Average                            Average
                                 Average                    Yield     Average                  Yield
                                 Balance      Interest*    or Rate*   Balance   Interest*     or Rate*
                                 -------      ---------    --------   -------   ---------     --------
<S>                             <C>          <C>            <C>       <C>        <C>             <C>  
ASSETS:
Interest earning assets:
 Loans, net of unearned income  $ 102,602    $  4,847       9.53%     $ 88,981   $  4,336        9.83%
 Tax-exempt loans                     108           5       9.34%          122          6        9.92%
                                                                                                      
 Total loans net of                                                                                   
  unearned income                 102,710       4,852       9.53%       89,103      4,342        9.83%
                                                                                                      
                                                                                                      
                                                                                                      
 Securities:                                                                                          
  Taxable                          28,978         830       5.78%       23,939        710        5.98%
 Federal funds sold                19,145         527       5.55%       10,080        273        5.46%
                                 --------      ------                  -------      -----         
                                                                                                      
  Net interest earning assets     150,833       6,209       8.30%      123,122      5,325        8.72%
                                 --------       -----                  -------      -----             
                                                                                                      
Allowance for loan losses          (1,042)                                (894)                       
Cash and due from banks             5,657                                5,064                        
Premises and equipment, net         1,289                                1,697                        
Other assets                        2,395                                3,278                        
                                 --------                              -------                        
                                                                                                      
     Total assets               $ 159,132                             $132,267                        
                                 ========                              =======                        
                                                                      
</TABLE>



*Loans in nonaccrual status,  which have been reclassified as other assets, have
not been  included in average  balances for the  purposes of  computing  average
yield or rate. Loan fees are not included in interest income.


                                       10
<PAGE>


                               CAPITAL BANK, N.A.
                        SELECTED STATISTICAL INFORMATION
                    INTEREST RATES AND INTEREST DIFFERENTIAL
                       (All Dollar Amounts In Thousands)
                                  (Continued)
<TABLE>
<CAPTION>
                                                                    Six Months Ended June 30,                      
                                      ---------------------------------------------------------------------------  
                                                      1998                                      1997     
                                      ----------------------------------   --------------------------------------  
                                                                Average                                 Average    
                                      Average                    Yield          Average                  Yield     
                                      Balance      Interest*    or Rate*        Balance   Interest*     or Rate*   
                                      -------      ---------    --------        -------   ---------     --------   
<S>                                  <C>          <C>            <C>          <C>        <C>             <C>     
                                                                                                              
LIABILITIES AND                      
 STOCKHOLDERS' EQUITY:
Interest bearing liabilities:
 Deposits:
  Savings, NOW and money market      $  46,173        723         3.16%       $  38,033        565         3.00%  
  Time                                  57,069      1,559         5.51%          47,284      1,271         5.42%  
                                      --------    -------                      --------     ------                       
   Total interest                                                                                                 
    bearing deposits                   103,242      2,282         4.46%          85,317      1,836         4.34%  
                                      --------    -------                      --------     ------                       
Customer repurchase agreements                                                                                    
 and short-term borrowings              18,586        407         4.42%          13,557        301         4.48%  
                                      --------    -------                      --------     ------                
   Total interest                                                                                                 
    bearing liabilities                121,828      2,689         4.45%          98,874      2,137         4.36%  
                                      --------    -------                      --------     ------                       
Demand deposits                         24,172                                   21,708                           
Other liabilities                        1,954                                    1,979                           
Stockholders' equity                    11,178                                    9,706                           
                                      --------                                 --------                           
                                                                                                                  
     Total liabilities and                                                                                        
      stockholders' equity           $ 159,132                                $ 132,267                           
                                      ========                                 ========                           
                                                                                                                       
                                                                                                                       
                                                                                                                       
Net interest earnings/margin (as a                                                                                     
 percent of interest earning assets)             $  3,520         4.71%                    $ 3,188         5.22%  
                                                  =======         ====                      ======        =====   
                                                                                                                  
Utilization rate                                                 94.78%                                   93.09%  
                                                                 =====                                    =====   
</TABLE>
                                                                                
                                                                                
*     See previous page for explanation



                                       11
<PAGE>



                           PART II. OTHER INFORMATION

ITEM 1:    LEGAL PROCEEDINGS

At the  present  time,  the Bank is not a party to any  lawsuit  or other  legal
proceeding  which is expected to have a material adverse effect on the financial
condition or results of operations of the Bank.

The Bank is not aware of any material proceedings to which any director, officer
or affiliate of the Bank or any owner of record or beneficiary of more than five
percent (5%) of securities  of the Bank or any  associate of any such  director,
officer,  affiliate  of the Bank or security  holder is a party,  adverse to the
Bank.

ITEM 4:    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On April 21, 1998 the Annual  Meeting of  Shareholders  was convened at the main
office of Capital  Bank,  N.A. in  Rockville,  Maryland  with a total of 840,479
shares of the Bank's stock  represented  in person or by proxy out of a total of
981,192  shares of common stock  outstanding  and 977,577  entitled to vote. The
following business was conducted at the meeting:

a.     Election of Directors

The following nine  individuals were elected to hold offices as Directors of the
Bank until the next Annual  Meeting of  Shareholders  or until their  successors
shall have been elected and shall have qualified:

<TABLE>
<CAPTION>
                                                             Shares Voted For
                                  Directors                   Each Director
                      ------------------------------       ------------------
                    <S>                                       <C>    
                      Stephen N. Ashman                           840,479
                      Joshua B. Bernstein                         840,479
                      Patricia Ghiglino                           840,479
                      Javier J. Holtz                             837,479
                      Jay E. Katzen                               840,479
                      Robert J. Mozer                             840,479
                      Steven J. Schwartz                          840,479
                      George H. Walker                            840,479
                      Frank E. Williams, Jr.                      840,479
</TABLE>

There were no other items of business brought before the shareholders of Capital
Bank.

ITEM 5:    OTHER INFORMATION

On June 23, 1998, FCNB Corp ("FCNB"),  FCNB Bank (the "Bank"), and Capital Bank,
National  Association   ("Capital")  entered  into  an  Agreement  and  Plan  of
Reorganization  and Merger (the 


                                       12

<PAGE>


"Merger  Agreement"),  pursuant to which  Capital will be acquired by FCNB.  The
Board of Directors of Capital approved the Merger Agreement and the transactions
contemplated thereby at a meeting held on June 23, 1998.

In accordance with the terms of the Merger Agreement,  FCNB will acquire Capital
pursuant to the merger (the  "Merger") of Capital  with and into the Bank,  with
the Bank as the surviving entity resulting from the Merger.

Upon consummation of the Merger,  each share of the $6.00 par value common stock
of Capital  ("Capital Common Stock")  (excluding  shares of Capital Common Stock
held in treasury or by any Capital  subsidiary,  or as to which the holders have
perfected  dissenters'  rights in accordance  with the National Bank Act) issued
and outstanding at the effective time of the Merger (the "Effective Time") shall
be converted  into the number of shares (the  "Conversion  Ratio") of the common
stock,  par value $1.00 per share,  of FCNB ("FCNB Common Stock")  determined by
dividing (i) forty dollars  ($40.00) by (ii) the value of a share of FCNB Common
Stock as determined in accordance with the Merger Agreement,  provided, however,
that except as provided in Section 8.1(h) of the Merger  Agreement,  in no event
shall the  Conversion  Ratio exceed  1.3932 shares of FCNB Common Stock for each
share of Capital Common Stock (the "Maximum  Conversion  Ratio") or be less than
1.1399  shares of FCNB Common Stock for each share of Capital  Common Stock (the
"Minimum Conversion Ratio").

In addition,  at the Effective  Time, each incentive stock option to purchase or
acquire  shares of Capital  Common  Stock  granted by Capital  under the Capital
stock plans, which are outstanding at the Effective Time shall be converted into
and become rights with respect to FCNB Common Stock on a basis that reflects the
Conversion  Ratio.  Each Capital incentive option held by an employee or officer
of Capital  who will not be a  continuing  employee  of the Bank  following  the
Effective Time and each stock option issued to Capital's  directors  outstanding
as of the  Effective  Time will be  converted  into the number of shares of FCNB
Common Stock as determined in accordance with the terms of the Merger Agreement.

The Merger is intended to constitute a tax-free  transaction  under the Internal
Revenue  Code  of  1986,  as  amended,  and be  accounted  for as a  pooling  of
interests.

Consummation  of the  Merger is subject to  various  conditions  including:  (i)
receipt of the approval by the  stockholders  of Capital and FCNB of appropriate
matters  relating to the Merger Agreement and the Merger required to be approved
under  applicable  law;  (ii)  receipt of certain  federal and state  regulatory
approvals;  (iii) receipt of an opinion of counsel as to the tax-free  nature of
certain  aspects of the Merger;  (iv)  receipt of letters  from the  independent
accountants  of FCNB to the effect that the Merger  will  qualify for pooling of
interests   accounting   treatment;   and  (v)  satisfaction  of  certain  other
conditions.

Under the  Merger  Agreement,  Capital  has the right to  terminate  the  Merger
Agreement if, at the Closing Date,  the value of FCNB Common Stock as determined
in accordance with the terms of the Merger Agreement is less than $23.93. In the
event  that  Capital  gives  notice of its  intention  to  terminate  the Merger
Agreement  based on such  provision,  FCNB has the  right,  within  five days of
FCNB's  receipt  of such  notice,  to elect to adjust  the  Conversion  Ratio in
accordance with the terms of the Merger Agreement, and, thereby remove Capital's
right to terminate.


                                       13

<PAGE>


In connection with executing the Merger Agreement, FCNB and Capital entered into
a stock  option  agreement  (the  "Stock  Option  Agreement")  pursuant to which
Capital  granted to FCNB an option to purchase  up to 248,278  shares of Capital
Common Stock  (representing  19.9% of the  outstanding  shares of Capital Common
Stock after giving effect to the exercise of the option), at a purchase price of
$35.00 per share, upon certain terms and in accordance with certain conditions.

The Merger  Agreement  and the Merger will be submitted for approval at separate
meetings of the  stockholders of Capital and FCNB. FCNB will file a Registration
Statement  with the Securities  and Exchange  Commission in connection  with the
issuance  of shares of FCNB Common  Stock upon  consummation  of the Merger.  In
connection with the stockholder meetings, FCNB and Capital will prepare and file
with the Securities and Exchange Commission and the Office of the Comptroller of
the  Currency a joint proxy  statement  and mail such joint proxy  statement  to
their respective stockholders.

ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

(A)        Exhibits

           Agreement and Plan of Reorganization and Merger, dated as of June 23,
           1998, by and among FCNB Corp,  FCNB Bank, and Capital Bank,  National
           Association

           Stock Option  Agreement,  dated as of June 23,  1998,  by and between
           FCNB Corp and Capital Bank, National Association

           Text of press release,  dated June 23, 1998,  issued by Capital Bank,
           National Association

(B)        Reports filed on Form 8-K

           The Bank  did not file any  reports  on Form 8-K  during  the  fiscal
           quarter ended June 30, 1998.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                           Capital Bank, N.A.

Date:     August 6, 1998                  By: /s/ MARILYN M. AYRES
                                             --------------------------------
                                             Marilyn M. Ayres
                                             Senior Vice President and Cashier
                                             (Principal Financial Officer)


                                       14

<PAGE>


                                INDEX TO EXHIBITS

<TABLE>
<CAPTION>
                                                                                                    Sequential
Exhibit                                                                                               Page No.
- -------                                                                                               --------

<S>                          <C>                                                                           <C>
 2.1                         Agreement and Plan of Reorganization and                                      16
                             Merger,  dated as of June 23,  1998,  by and  among
                             FCNB Corp,  FCNB Bank,  and Capital Bank,  National
                             Association

 2.2                         Stock Option Agreement, dated as of June 23,                                  57
                             1998, by and between FCNB Corp and

                             Capital Bank, National Association

99.1                         Text of press release,  dated June 23, 1998, issued                           62
                             by Capital Bank, National Association
</TABLE>



                                       15



                                                                   EXHIBIT 23(a)

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         We  hereby   consent  to  the   incorporation   by  reference  in  this
Registration  Statement  on Form S-4 of our  report,  dated  January  23,  1998,
relating  to the  consolidated  financial  condition  of  FCNB  Corp,  which  is
incorporated by reference in the annual report on Form 10-K of FCNB Corp for the
year ended  December 31, 1997.  We also hereby  consent to the  reference to our
Firm under the caption "Experts" in the Prospectus.

/s/ Keller Bruner & Company, L.L.C.

Frederick, Maryland
August 11, 1998




                                                                   EXHIBIT 23(b)

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         We hereby  consent to the use and  incorporation  by  reference in this
Registration  Statement  on Form S-4 of our  report,  dated  January  22,  1998,
relating to the  consolidated  financial  condition  of Capital  Bank,  National
Association,  which is included  in the annual  report on Form 10-KSB of Capital
Bank,  National  Association  for the year ended  December  31,  1997,  which is
included as part of the  Prospectus.  We also hereby consent to the reference to
our Firm under the caption "Experts" in the Prospectus.

/s/ Hoffman, Morrison & Fitzgerald, P.C.

Mclean, Virginia
August 11, 1998




                                                                   EXHIBIT 99(a)

FRONT

                                 REVOCABLE PROXY
                       CAPITAL BANK, NATIONAL ASSOCIATION

THIS PROXY IS SOLICITED  ON BEHALF OF THE BOARD OF  DIRECTORS  OF CAPITAL  BANK,
NATIONAL ASSOCIATION

     The undersigned hereby makes,  constitutes and appoints _______________ and
__________________  and each of them (with the power of  substitution),  proxies
for the undersigned to represent and to vote, as designated below, all shares of
common  stock of Capital  Bank,  National  Association  (the  "Bank")  which the
undersigned  would be  entitled  to vote if  personally  present  at the  Bank's
Special Meeting of Shareholders to be held on , 1998 and at any  postponement or
adjournment thereof.

   The proposal to approve and adopt the  Agreement  and Plan of  Reorganization
      and Merger  pursuant  to which the Bank will be merged  with and into FCNB
      Bank,  and  each  outstanding  share  of  the  Bank's  Common  Stock  will
      automatically  and without further action be converted into shares of FCNB
      Corp Common Stock, as provided in the Agreement and Plan of Reorganization
      and Merger.

         [ ] FOR         [ ] AGAINST               [ ] ABSTAIN

     This proxy,  when properly  executed,  will be voted in the manner directed
herein by the undersigned shareholder.  If no direction is made, this proxy will
be voted FOR the proposal set forth above. In addition, this proxy will be voted
at the  discretion  of the persons  named as proxy  herein upon any other matter
properly  brought before the Special  Meeting or any adjournment or postponement
thereof. (over)

BACK

Important: Please date and sign your name(s) as addressed, and return this proxy
in the enclosed  envelope.  When signing as  executor,  administrator,  trustee,
guardian,  etc.,  please  give  full  title as  such.  If the  shareholder  is a
corporation,  the proxy  should be signed in the full  corporate  name by a duly
authorized officer whose title is stated.


                                           -------------------------------------
                                                  Signature of Shareholder

                                           -------------------------------------
                                                  Signature of Shareholder

                                           Dated: ________________________, 1998

            PLEASE COMPLETE, DATE, SIGN AND MAIL THIS PROXY PROMPTLY
                     IN THE ENCLOSED POSTAGE-PAID ENVELOPE.

        [ ] Please check here if you plan to attend the Special Meeting.







                                                                   EXHIBIT 99(b)

FRONT

                                 REVOCABLE PROXY
                                    FCNB CORP

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

     The undersigned hereby makes, constitutes and appoints  _________________ ,
______________________  and  ____________________,  and each of them  (with  the
power of substitution), proxies for the undersigned to represent and to vote, as
designated  below, all shares of common stock of FCNB Corp (the "Company") which
the undersigned would be entitled to vote if personally present at the Company's
Special Meeting of Stockholders to be held on ________________,  1998 and at any
postponement or adjournment thereof.

   The proposal to approve and adopt the  Agreement  and Plan of  Reorganization
      and Merger pursuant to which (i) Capital Bank,  National  Association will
      be merged with and into FCNB Bank, and each  outstanding  share of Capital
      Common Stock will  automatically  and without  further action be converted
      into shares of the Company's  Common  Stock,  as provided in the Agreement
      and Plan of Reorganization and Merger.

         [ ] FOR         [ ] AGAINST               [ ] ABSTAIN

     This proxy,  when properly  executed,  will be voted in the manner directed
herein by the undersigned stockholder.  If no direction is made, this proxy will
be voted FOR the proposal set forth above. In addition, this proxy will be voted
at the  discretion  of the persons  named as proxy  herein upon any other matter
properly  brought before the Special  Meeting or any adjournment or postponement
thereof. (over)

BACK

Important: Please date and sign your name(s) as addressed, and return this proxy
in the enclosed  envelope.  When signing as  executor,  administrator,  trustee,
guardian,  etc.,  please  give  full  title as  such.  If the  stockholder  is a
corporation,  the proxy  should be signed in the full  corporate  name by a duly
authorized officer whose title is stated.

                                           -------------------------------------
                                                  Signature of Shareholder

                                           -------------------------------------
                                                  Signature of Shareholder

                                           Dated: ________________________, 1998


            PLEASE COMPLETE, DATE, SIGN AND MAIL THIS PROXY PROMPTLY
                     IN THE ENCLOSED POSTAGE-PAID ENVELOPE.

        [ ] Please check here if you plan to attend the Special Meeting.







                                                                   EXHIBIT 99(c)

                            [CAPITAL BANK LETTERHEAD]

                                    ___, 1998

Dear Shareholder:

     We cordially  invite you to attend a Special Meeting of the Shareholders of
Capital Bank,  National  Association  ("Capital") to be held on , 1998 at : .m.,
local time, at . At the Special Meeting,  shareholders  will be asked to approve
the merger of  Capital  with and into and FCNB Bank (the  "Merger"),  the wholly
owned subsidiary of FCNB Corp, pursuant to an agreement dated June 23, 1998 (the
"Agreement").  FCNB Corp is a bank  holding  company  which had total assets and
shareholders'   equity  of   approximately   $1.02   billion  and  $81  million,
respectively, as of June 30, 1998.

     In connection  with the Merger,  each  outstanding  share of Capital common
stock  will be  converted  into  the  number  of  shares  of FCNB  common  stock
determined  by dividing  $40.00 by the value of a share of FCNB common  stock as
determined  under  the  Agreement,  subject  to  certain  adjustments  that  are
described in the enclosed  Proxy  Statement and  Prospectus.  The Agreement sets
forth a minimum conversion ratio of 1.5199 shares and a maximum conversion ratio
of 1.8576 shares of FCNB common stock for each share of Capital common stock. If
the value of a share of FCNB common stock as  determined  under the Agreement is
less than approximately $21.53 or greater than approximately  $26.32, each share
of Capital common stock would be converted at the maximum or minimum  conversion
ratio, as appropriate.

     Your Board of Directors has unanimously approved the Merger and believes it
to be in the best interests of the shareholders of Capital. Capital has received
the  opinion of  Friedman,  Billings,  Ramsey &  Company,  Inc.,  its  financial
advisor,  that the terms of the Merger are fair, from a financial point of view,
to the shareholders of Capital.

     Since the affirmative vote of at least two-thirds of the outstanding common
stock at the Special  Meeting is  required  for  approval  of the Merger,  it is
especially  important  that your shares be voted at the Meeting.  Regardless  of
whether you plan to attend the Special  Meeting,  please sign, date and mail the
enclosed  proxy  in the  postage-prepaid  envelope  provided  at  your  earliest
convenience.

                                                            Sincerely,


                                                            Stephen N. Ashman








                                                                   EXHIBIT 99(d)


                                   AGREEMENT

     This Agreement,  made as of this 23rd day of June, 1998, between FCNB Corp,
a Maryland  corporation  ("FCNB"),  its wholly  owed  subsidiary,  FCNB Bank,  a
Maryland commercial bank (the "Bank") and each of the persons listed on Schedule
A attached hereto and made a part hereof  (collectively the  "Shareholders"  and
individually, each a "Shareholder").

     WHEREAS, FCNB, the Bank and Capital Bank, National Association,  a national
banking  association  ("Capital"),  have entered  into an Agreement  and Plan of
Reorganization and Merger dated as of the date hereof, (the "Merger Agreement"),
pursuant to which all of the outstanding  shares of Capital Common Stock will be
exchanged for shares of FCNB Common Stock,  in accordance  with the terms of the
Merger Agreement; and

     WHEREAS, the Shareholders collectively own, or possess the right to vote or
direct the voting of, an aggregate of 246,682  shares of Capital  Common  Stock,
and individually  own, or possess the right to vote or direct the voting of, the
number of shares of  Capital  Common  Stock set forth  opposite  their  names on
Schedule A; and

     WHEREAS, the Shareholders collectively own, or possess the power to dispose
of or to direct the  disposition of 246,682 shares of Capital Common Stock,  and
individually  own, or possess the power to dispose of or direct the  disposition
of, the number of shares of Capital  Common Stock set forth opposite their names
on Schedule A; and

     WHEREAS,  the  Shareholders  collectively  have the right to acquire 54,500
shares of Capital  Common Stock  pursuant to the exercise of options  issued and
outstanding  pursuant to the Capital Option Plans, and individually  possess the
right to acquire pursuant to the exercise of options outstanding pursuant to the
Capital  Option  Plans,  the number of shares of Capital  Common Stock set forth
opposite their names on Schedule A; and

     WHEREAS,  as a material  inducement for FCNB and the Bank to enter into the
Merger  Agreement and  consummate the  transactions  contemplated  thereby,  the
Shareholders have agreed to enter into this Agreement;

     NOW,  THEREFORE,  in  consideration  of the foregoing and the covenants and
agreements  set forth herein and in the Merger  Agreement,  and  intending to be
legally bound hereby, the parties agree as follows:

     1. Representations and Warranties of Shareholders. Each of the Shareholders
individually  represents  and  warrants as follows:  That he is now,  and at all
times until the  Effective  Time of the Merger will be, the owner,  of record or
beneficially,  or  possesses  and will  possess  the right to vote or direct the
voting of all of the shares of Capital  Common Stock set forth opposite his name
on Schedule A, and  possesses  or will possess the power to dispose of or direct
the  disposition of all of the shares of Capital Common Stock set forth opposite
his name on Schedule A.  Shareholder  has, and through the  Effective  Time will
continue  to have,  the sole right and power to vote  and/or  dispose  of, or to
direct the voting or  disposition  of all of the shares of Capital  Common Stock
set forth opposite his name on Schedule A. Shareholder has full right, power and
authority to enter into, deliver and perform this Agreement.  This Agreement has
been duly  executed and delivered by  Shareholder,  and  constitutes  the legal,
valid and binding  obligation of  Shareholder,  and is enforceable in accordance
with its terms.

     2. Covenants of  Shareholders.  (a) Each  Shareholder  agrees that he shall
vote all of his shares of Capital Common Stock in favor of the Merger  Agreement
and the transactions contemplated thereby and against any merger, consolidation,
share exchange,  business combination,  sale of all or substantially all assets,
or other extraordinary  corporate  transaction  involving Capital other than the
Merger. Each Shareholder also agrees that, except as provided in Section 5.1(k),
Section 5.3 or Section 6.17 of the Merger  Agreement,  until the  termination of
the Merger Agreement in accordance with its terms, he shall use his best efforts
to cause the consummation of the Merger.

(b) Each  Shareholder  agrees that until the termination of the Merger Agreement
in accordance with its terms, he shall not, without the prior written consent of
FCNB,  directly  or  indirectly  tender or permit the tender  into any


<PAGE>



tender or  exchange  offer,  or sell,  transfer,  hypothecate,  grant a security
interest in or  otherwise  dispose of or  encumber  any of his shares of Capital
Common  Stock,  or any  options  to  acquire  Capital  Common  Stock  issued and
outstanding pursuant to the Capital Option Plans.

(c) Each  Shareholder  agrees that until the termination of the Merger Agreement
in accordance with its terms, he shall not, without the prior written consent of
FCNB,  directly or  indirectly  exercise  any of his Capital  Options to acquire
shares of Capital  Common Stock,  except that any  Shareholder  may exercise any
Capital  Incentive  Option prior to the Effective Time if he shall  determine in
consultation  with FCNB that  treatment  of such  Capital  Incentive  Options in
accordance  with the  provisions  of Section  2.1 of the Merger  Agreement  will
subject such  Shareholder  to  recognition of gain or income (for purposes other
than  alternative  minimum tax) in respect of all or any portion of such Capital
Incentive  Options or the  shares of FCNB  Common  Stock  received  in  exchange
therefore.

(d) Each  Shareholder  agrees  that he shall  not,  and he shall not  authorize,
direct, induce, or encourage any other person,  including but not limited to any
holder of Capital Common Stock, or any officer,  employee or director of Capital
to,  solicit from any third party any  inquiries  or  proposals  relating to the
disposition  of Capital's  business or assets,  or the  acquisition of Capital's
voting  securities,  or the merger of Capital with any person other than FCNB or
the Bank, or except as provided in Section  5.1(k) or Section 6.17 of the Merger
Agreement,  provide any such person with  information or assistance or negotiate
or conduct any discussions with any such person in furtherance of such inquiries
or to obtain a proposal.

     3. Additional Shares and Options.  Notwithstanding anything to the contrary
contained  herein,  this  Agreement  shall apply to all shares of Capital Common
Stock which a Shareholder  currently has the sole right and power to vote and/or
dispose  of, or to direct the voting or  disposition  of, and all such shares of
Capital  Common  Stock which any  Shareholder  may  hereafter  acquire,  and all
Capital Options which any Shareholder may currently own or hereafter acquire.

     4. Termination.  This Agreement shall terminate upon the termination of the
Merger Agreement in accordance with its terms.

     5. Governing  Law. This Agreement  shall be governed in all respects by the
law of the State of Maryland.

     6.  Assignment.  This  Agreement  may not be  assigned  by any  Shareholder
without the prior written  consent of FCNB and the Bank.  This Agreement may not
be assigned by FCNB or the Bank without the written consent of the Shareholders.

     7.  Scope of  Agreement.  The  parties  hereto  acknowledge  and agree that
Agreement  shall not confer upon FCNB any right or ability to acquire any of the
shares of Capital  Common  Stock  other than in  connection  with the Merger and
pursuant to the Registration Statement contemplated by the Merger Agreement.

     8. Defined Terms. Capitalized terms used and not defined herein and defined
in the Merger  Agreement  shall have the meaning  ascribed to them in the Merger
Agreement.


<PAGE>



     9.   Counterparts.   This   Agreement  may  be  executed  in  one  or  more
counterparts,  each of which  shall be an  original,  and all of which  together
shall constitute one and the same instrument.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed as of the day first above written.

                                                FCNB CORP


                                                By:
                                                    ----------------------------
                                                    A. Patrick Linton, President
                                                     & Chief Executive Officer



_________________________          ________________________


_________________________          ________________________


_________________________          ________________________


_________________________          ________________________


_________________________          ________________________


_________________________          ________________________



<PAGE>




                                   SCHEDULE A



<TABLE>
<CAPTION>
                               Common Stock Owned or       Common Stock Owned or 
                               Which Have the Right to     Which Have the Power to        Options to Acquire
           Name                 Vote or Direct Voting     Dispose or Direct Disposition      Common Stock
- ---------------                 ---------------------     -----------------------------   ---------------------
<S>                                     <C>                            <C>                          <C>   
Stephen N. Ashman                       87,684                         87,684                       14,000
Joshua Bernstein                        22,000                         22,000                        3,500
Patricia Ghiglino                        979                            979                          5,500
Javier Holtz                            6,889                          6,889                         7,500
Jay Katzen                              25,241                         25,241                        3,500
Robert Mozer                            7,800                          7,800                         5,500
Steven Schwartz                         25,517                         25,517                          0
George Walker                           9,656                          9,656                         7,500
Frank Williams, Jr.                     60,916                         60,916                        7,500
        Total                          246,682                        246,682                       54,500
</TABLE>







                                                                   Exhibit 99(e)

                                [FCNB LETTERHEAD]

Dear Fellow Shareholders:

     You are  cordially  invited  to  attend  a  Special  Meeting  of FCNB  Corp
Shareholders,  at which  you  will be  requested  to  consider  and vote  upon a
proposal to approve the  Agreement and Plan of  Reorganization  and Merger among
FCNB Corp, FCNB Bank and Capital Bank, National Association. The meeting will be
held at ______________________________ on_____________________________

     The merger of  Capital  into FCNB Bank will  boost  FCNB  Corp's  assets by
approximately  $170 million,  propelling  total assets close to the $1.2 billion
mark,  and will open new and strong  markets to FCNB Corp in Montgomery  County,
Northern Virginia and the District of Columbia.  The Board of Directors believes
that this is a very positive development for FCNB Corp, one which reinforces the
Corp's long range market expansion plans.

     If approved,  the merger  will,  based upon the number of shares of Capital
currently  outstanding  and  subject to issuance  upon the  exercise of options,
result in the  issuance of between  1,626,068  and  1,987,357  shares of FCNB 21
common stock to former  shareholders of Capital.  Details of the proposed merger
are set forth in the accompanying  Proxy Statement,  which you are urged to read
carefully in its entirety.  Approval of the merger requires the affirmative vote
of at least two-thirds of the outstanding shares of FCNB Corp common stock.

     The Board of  Directors  of FCNB Corp has  unanimously  approved the merger
with Capital Bank,  National  Association.  Accordingly,  the Board of Directors
unanimously recommends that you vote to APPROVE the merger.

     We  look  forward  to  seeing  you at the  Special  Meeting  of  FCNB  Corp
Shareholders.  However, if you are unable to attend,  please sign and return the
proxy card, to ensure that your shares will be included in the vote.

                                                    Sincerely,



                                                    A. Patrick Linton
                                                    President
                                                    and Chief Executive Officer





                                                                   EXHIBIT 99(f)




     This Agreement,  made as of this 23rd day of June,  1998, by and among FCNB
Corp,  a  Maryland  corporation  ("FCNB"),   FCNB  Bank,  a  Maryland  chartered
commercial  Bank and the  wholly  owned  subsidiary  of FCNB (the  "Bank"),  and
_______________ a director (a "Director") of Capital Bank, National  Association
("Capital").

     WHEREAS, FCNB, the Bank and Capital have entered into an Agreement and Plan
of Reorganization  and Merger,  of even date herewith (the "Merger  Agreement"),
pursuant to which Capital will be merged with and into the Bank,  and each share
of Capital  Common Stock will be  converted  into shares of FCNB Common Stock as
set forth in the Merger Agreement; and

     WHEREAS,  as a  condition  of FCNB's and the Bank's  obligations  under the
Merger Agreement and as a material inducement to FCNB and the Bank to enter into
the  Merger  Agreement,  FCNB has  requested  that the  members  of the Board of
Directors  of Capital  agree,  and the  Director  desires  to agree,  to certain
restrictions  on their  respective  ability  to  compete  with FCNB and the Bank
following consummation of the Merger; and

     WHEREAS,  FCNB,  the Bank  and the  Director  desire  to  enter  into  this
Agreement to set forth the  duration,  scope and other terms and  conditions  of
such limitations;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and agreements set forth herein and in the Merger Agreement, and intending to be
legally bound hereby, the parties hereto agree as follows:

     1. From and after the  Effective  Time until June 30,  2000 (the  "Covenant
Period"), the Director shall not, directly or indirectly,  engage or participate
in the ownership,  management,  operation, control or financing of, or otherwise
be  connected  with or have any  interest in,  whether as  organizer,  director,
advisory  director,   officer,  employee,   consultant,   partner,   contractor,
stockholder  (other than as a holder of less than 3% of the  capital  stock of a
financial  institution  reporting under the Securities Exchange Act of 1934), or
otherwise,  of any financial  institution  competitive  with that of FCNB or the
Bank which has a branch or loan  production  office (or in the case of financial
institutions other than banking (including thrift)  institutions,  an office) in
the  District of  Columbia,  the  counties of  Montgomery,  Prince  George's and
Frederick  in  Maryland,  the  counties  of  Arlington,  Fairfax  and Loudoun in
Virginia and the Cities of Fairfax and  Alexandria in Virginia (the  "Designated
Area"),  including but not limited to any entity  engaged in, or which  controls
any entity engaged in, retail banking  services,  commercial  banking  services,
deposit production,  loan production or commercial lending services and mortgage
banking  services.  Notwithstanding  the  foregoing  (i) the  provisions of this
Section 1 shall not apply to any relationship of the types described,  which the
Director has with any institution other than Capital as of the date hereof, (ii)
the  provisions  of this  Section  1 shall not apply  any  employee  or  officer
relationship which the Director has or commences with any institution other than
Capital or FCNB after the date hereof or after the  consummation  of the Merger,
provided  that the  Director's  position with such other  institution  would not
involve  responsibilities  or relate to  activities  of such  other  institution
within the Designated Area during the Covenant Period,  and (iii) the provisions
of this  Section  1 do not  apply to  advisory  relationships  with a  financial
institution  which the Director may have as of the date hereof or may  hereafter
have, solely in the capacity as legal counsel or independent public accountant.

     2.  During  the  Covenant  Period,  the  Director  shall not,  directly  or
indirectly,  disclose or use, or  authorize  any person or entity to disclose or
use, any  confidential or nonpublic  information  relating to FCNB of which such
Director  is aware or to which such  Director  has  access,  as a result of such
Director's  service  on the Board of  Directors  or as an  officer  of  Capital,
including  but not limited to  information  regarding the  customers,  products,
manners of business  and product  development,  or  employees of Capital or FCNB
(whether  or not any of the  foregoing  is novel or known by any other  person);
provided  however,  that this  restriction  shall not apply to the disclosure of
confidential  information (i) to any governmental  entity to the extent required
by law, or (ii) which is publicly known and available through no wrongful act of
such Director or any affiliate of such Director.

     3.  During  the  Covenant  Period,  the  Director  shall not,  directly  or
indirectly,  for on behalf of such


<PAGE>

Director or any other person or entity,  call upon, accept banking business from
or solicit  the  banking  business of any person or entity who was a customer of
Capital as of the date hereof or at the Effective Time.

     4.  During  the  Covenant  Period,  the  Director  shall not,  directly  or
indirectly,  for on  behalf of such  Director  or any  other  person or  entity,
initiate any offer of employment to or hiring process with respect to, or in any
manner  solicit the services,  or hire any person who was an employee of Capital
at the date hereof or at the Effective Time.

     5. In the event of a breach or violation of this Agreement by the Director,
the running of the Covenant  Period shall be tolled  during the  continuance  of
such  breach or  violation,  and the  Covenant  Period  shall be extended by the
period of time for which such breach or violation was continuing.

     6. The parties  hereto agree that the subject  matter of this  Agreement is
unique and that the  damages  accruing  to the  parties  hereto as a result of a
breach hereof are not readily  subject to  calculation,  and that the failure of
any party to perform  hereunder will result in  irreparable  damage to the other
parties,  and that specific performance of the obligations of the parties hereto
is an appropriate and authorized remedy for a breach hereof.

     7. This Agreement  constitutes the entire  agreement among the parties with
respect to the subject matter hereof,  superseding all prior  understandings and
agreements, written and oral.

     8. This Agreement shall be governed by and construed in accordance with the
laws of the State of Maryland.

     9. Any illegality,  invalidity or  unenforceability of any provision hereof
in any  jurisdiction  shall not invalidate or render illegal or unenforceable in
such  jurisdiction the remaining  provisions  hereof and shall not invalidate or
render illegal or unenforceable such provision in any other jurisdiction. In the
event that the scope or duration of any  provision  hereof  shall be found to be
unenforceable in any  jurisdiction,  then such provision shall be interpreted to
provide for the broadest scope or longest duration which would be enforceable in
such jurisdiction.

     10. Capitalized terms used and not defined herein and defined in the Merger
Agreement shall have the meaning ascribed to them in the Merger Agreement.

     11. This  Agreement  may be executed in one or more  counterparts,  each of
which shall be an original,  and all of which together shall  constitute one and
the same instrument.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed as of the day first above written.

                                                 FCNB CORP

                                        By: 
                                            ------------------------------------
                                                    A. Patrick Linton, President
                                                     & Chief Executive Officer


                                        ----------------------------------------





                                                                   EXHIBIT 99(g)




     This Agreement,  made as of this 23rd day of June,  1998, by and among FCNB
Corp, a Maryland  corporation  ("FCNB"),  and Stephen N. Ashman,  an  individual
resident in the District of Columbia ("Ashman").

     WHEREAS,  Ashman is the currently  serving  President  and Chief  Executive
Officer of Capital Bank, National Association ("Capital"); and

     WHEREAS,  FCNB,  its wholly  owned  subsidiary  FCNB Bank (the  "Bank") and
Capital have entered into an Agreement and Plan of Reorganization and Merger, of
even date herewith (the "Merger  Agreement"),  pursuant to which Capital will be
merged with and into the Bank,  and each share of Capital  Common  Stock will be
converted into shares of FCNB Common Stock as set forth in the Merger Agreement;
and

     WHEREAS,  as a  condition  of FCNB's and the Bank's  obligations  under the
Merger Agreement and as a material inducement to FCNB and the Bank to enter into
the Merger Agreement, FCNB has requested that Ashman agree to the termination of
his existing  employment  agreement  with  Capital,  originally  entered into on
November 5, 1991, and as amended to date (the "Employment Agreement"), effective
as of the Effective Time of the Merger; and

     WHEREAS,  FCNB,  the Bank and Ashman desire to enter into this Agreement to
effect the termination of such Employment Agreement and to set forth the amounts
which Ashman shall be entitled to receive in  severance  and other  compensation
and benefits following the Effective Time,

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
and agreements set forth herein and in the Merger Agreement, and intending to be
legally bound hereby, the parties hereto agree as follows:

     1. At the Effective Time, the Employment  Agreement shall be terminated and
of no further  force or  effect,  and  Ashman  shall  have no further  rights or
obligations thereunder except with respect to the payment of Base Salary for the
period  ending at the Effective  Time,  neither FCNB nor the Bank shall have any
rights or obligations thereunder.

     2. (a) FCNB agrees that at the Effective Time it shall pay Ashman, or shall
cause  the Bank to pay  Ashman,  a lump sum  payment  equal to that  portion  of
Ashman's  base  salary,  at a rate of $175,000  per year,  which would have been
payable  during the period from the Effective  Time until  December 31, 1998. If
the Effective Time shall not occur during 1998,  Ashman shall not be entitled to
any payment under this subsection (a).

(b) FCNB agrees that during the first week of January  1999 it shall pay Ashman,
or shall cause the Bank to pay Ashman, a lump sum payment of $185,000, provided,
however,  that if the  Effective  Time shall not occur prior to January 1, 1999,
then, in lieu of such payment, the FCNB shall pay Ashman of shall cause the Bank
to pay Ashman, a lump sum payment equal to that portion of Ashman's base salary,
at a rate of $185,000 per year,  which would have been payable during the period
from the Effective Time until December 31, 1999.

(c)  FCNB  agrees  that at the  time of  payment  of the  amount  set  forth  in
subsection  (b)  above,  it shall  pay  Ashman,  or shall  cause the Bank to pay
Ashman, a lump sum payment equal to the product of $500 multiplied by the number
of months beginning the month after the month in which the Effective Time occurs
through December 1999, plus $10,000.


<PAGE>



     3. FCNB  agrees  that it shall pay  Ashman,  or shall cause the Bank to pay
Ashman, additional bonus compensation as follows:

               Amount                             Time Payable
- ---------------------------------     -------------------------------------

              $141,000                     First week of January 1999

               $50,000                     First week of January 2000

     4. FCNB agrees  that it shall pay Ashman,  or cause the Bank to pay Ashman,
change in control  severance  compensation  in the amount of  $100,000,  payable
during the first week of January 2000.

     5. All  compensation  payable to Ashman pursuant to this Agreement shall be
subject to deduction and withholding of all necessary  Social  Security,  income
and  withholding  taxes and any other  sums  required  by law or  authorized  by
Ashman.

     6. FCNB  agrees that it shall cause  Ashman to be  provided  with  coverage
under all of the FCNB welfare benefit plans,  including but not limited to life,
health,  dental,  vision and long term  disability  insurance (not its 401(k) or
pension or  retirement  programs or plans,  or cash,  stock or option  incentive
plans),  from the Effective  Time until December 31, 1999, to the same extent as
if he were a senior executive officer of FCNB.

     7. Ashman  shall have no  obligation  hereunder to perform any services for
FCNB or the Bank in order to receive the  compensation  and  benefits  set forth
herein.

     8. Ashman's rights hereunder to receive the payments set forth in Section 4
hereof shall  terminate in the event of a material  breach of the  provisions of
the  agreement  of even date  herewith,  among FCNB,  the Bank and Ashman in his
capacity as a director  of  Capital,  with  respect to  Ashman's  activities  in
competition with FCNB and the Bank (the  "Non-Compete").  Upon any such material
breach,  neither  FCNB nor the Bank shall be required to make such payment if it
is due at or  subsequent  to the  date  of such  breach.  Ashman  shall  have no
obligation  to  disgorge  any  payment  made under  Section 4 as a result of any
subsequent  breach of the  Non-Compete.  Ashman's  obligations  with  respect to
activities in competition with FCNB and the Bank shall be governed solely by the
Non-Compete.  Nothing  contained herein shall be construed as a limitation on or
waiver of, any remedies, at law or equity, which FCNB or the Bank may have under
the Non-Compete.

     9. This Agreement  constitutes the entire  agreement among the parties with
respect to the subject matter hereto,  superseding all prior  understandings and
agreements, written and oral.

     10. This  Agreement  shall be governed by and construed in accordance  with
the laws of the State of Maryland.

     11. Any illegality,  invalidity or unenforceability of any provision hereof
in any  jurisdiction  shall not invalidate or render illegal or unenforceable in
such  jurisdiction the remaining  provisions  hereof and shall not invalidate or
render illegal or unenforceable such provision in any other jurisdiction. In the
event that the scope or duration of any  provision  hereof  shall be found to be
unenforceable in any  jurisdiction,  then such provision shall be interpreted to
provide for the broadest scope or longest duration which would be enforceable in
such jurisdiction.

     12. Capitalized terms used and not defined herein and defined in the Merger
Agreement shall have the meaning ascribed to them in the Merger Agreement.


<PAGE>



     13. This  Agreement  may be executed in one or more  counterparts,  each of
which shall be an original,  and all of which together shall  constitute one and
the same instrument.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed as of the day first above written.

                                                 FCNB CORP

                                        By:
                                            ------------------------------------
                                                 A. Patrick Linton, President
                                                   & Chief Executive Officer



                                        ----------------------------------------
                                                 Stephen N. Ashman



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission