VERSAR INC
10-Q, 1999-11-09
ENGINEERING SERVICES
Previous: FIRST ENTERTAINMENT HOLDING CORP, 4, 1999-11-09
Next: BENCHMARK BANKSHARES INC, 10-Q, 1999-11-09




                              UNITED STATES

                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D. C.  20549

                                FORM 10-Q

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934.

For the Quarterly Period
  Ended   September 30, 1999             Commission File Number 1-9309
       ------------------------                                -------

                                VERSAR, INC.
- -------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

                DELAWARE                             54-0852979
- ---------------------------------------   -------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
 incorporation or organization)

        6850 Versar Center
        Springfield, Virginia                          22151
- ---------------------------------------   -------------------------------------
(Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code        (703) 750-3000
                                                  -----------------------------


                                  Not Applicable
- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                  Yes  X   No
                                     -----   -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

                Class of Common Stock      Outstanding at October 29, 1999
                ---------------------      -------------------------------
                   $ .01 par value                 6,402,048 shares

<PAGE>

                          VERSAR, INC. AND SUBSIDIARIES

                                INDEX TO FORM 10-Q

                                                                         PAGE
                                                                         ----
PART I - FINANCIAL INFORMATION

         ITEM 1 - Financial Statements

                  Consolidated Balance Sheets as of
                  September 30, 1999 and June 30, 1999.                     3

                  Consolidated Statements of Operations for the
                  Three-Month Periods Ended September 30, 1999 and 1998.    4

                  Consolidated Statements of Cash Flows
                  for the Three-Month Periods Ended
                  September 30, 1999 and 1998.                              5

                  Notes to Consolidated Financial Statements              6-7

ITEM 2 - Management's Discussion and Analysis
         of Financial Condition and Results of Operations                8-11


PART II - OTHER INFORMATION

          ITEM 1 - Legal Proceedings                                       11

          ITEM 6 - Exhibits and Reports on Form 8-K                        11

SIGNATURES                                                                 12

<PAGE>

                        VERSAR, INC. AND SUBSIDIARIES
                         Consolidated Balance Sheets
                               (In thousands)


                                               September 30,       June 30,
                                                    1999             1999
                                               -------------    -------------
ASSETS                                          (Unaudited)
  Current assets
    Cash and cash equivalents . . . . . . . .  $         55     $         58
    Accounts receivable, net. . . . . . . . .        15,209           15,939
    Prepaid expenses and other current
     assets . . . . . . . . . . . . . . . . .           931            1,125
    Deferred income taxes . . . . . . . . . .           599              599
                                               -------------    -------------
          Total current assets. . . . . . . .        16,794           17,721

  Property and equipment, net . . . . . . . .         2,413            2,466
  Deferred income taxes . . . . . . . . . . .           853              973
  Goodwill. . . . . . . . . . . . . . . . . .           977              996
  Other assets. . . . . . . . . . . . . . . .           387              224
                                               -------------    -------------
          Total assets. . . . . . . . . . . .  $     21,424     $     22,380
                                               =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities
    Accounts payable. . . . . . . . . . . . .  $      3,147     $      4,290
    Current portion of long-term debt . . . .           774            1,135
    Accrued salaries and vacation . . . . . .         2,552            2,180
    Liabilities of discontinued operations,
      net . . . . . . . . . . . . . . . . . .            92               98
    Other liabilities . . . . . . . . . . . .         1,017            1,615
                                               -------------    -------------
          Total current liabilities . . . . .         7,582            9,318

  Bank line of credit . . . . . . . . . . . .         4,894            4,108
  Other long-term liabilities . . . . . . . .         1,593            1,931
  Reserve on guarantee of real estate debt. .           825              900
                                               -------------    -------------
          Total liabilities . . . . . . . . .        14,894           16,257
                                               -------------    -------------

  Commitments and Contingencies

  Stockholders' equity
    Common stock, $.01 par value; 30,000,000
     shares authorized; 6,402,048 shares and
     6,336,758 shares issued and outstanding
     at September 30 and June 30, 1999,
     respectively . . . . . . . . . . . . . .            64               63
    Capital in excess of par value. . . . . .        18,202           18,051
    Accumulated deficit . . . . . . . . . . .       (11,736)         (11,991)
                                               -------------    -------------
          Total stockholders' equity. . . . .         6,530            6,123
                                               -------------    -------------

          Total liabilities and stockholders'
            equity. . . . . . . . . . . . . .  $     21,424     $     22,380
                                               =============    =============

                 The accompanying notes are an integral part of these
                           consolidated financial statements.

                                           3

<PAGE>

                             VERSAR, INC. AND SUBSIDIARIES
                        Consolidated Statements of Operations
                (Unaudited - in thousands, except per share amounts)

                                                      For the Three-Month
                                                   Periods Ended September 30,
                                                   ---------------------------
                                                       1999           1998
                                                   ------------   ------------

GROSS REVENUE . . . . . . . . . . . . . . . . .    $    13,976    $    14,799
Purchased services and materials, at costs. . .          4,610          4,757
                                                   ------------   ------------
NET SERVICE REVENUE . . . . . . . . . . . . . .          9,366         10,042
Direct costs of services and overhead . . . . .          7,279          8,121
Selling, general and administrative expenses. .          1,607          1,265
                                                   ------------   ------------

OPERATING INCOME. . . . . . . . . . . . . . . .            480            656

OTHER EXPENSE
Interest expense. . . . . . . . . . . . . . . .            180             87

Income tax expense. . . . . . . . . . . . . . .            120            229
                                                   ------------   ------------

NET INCOME. . . . . . . . . . . . . . . . . . .    $       180    $       340
                                                   ============   ============

NET INCOME PER SHARE - BASIC
 AND DILUTED. . . . . . . . . . . . . . . . . .    $       .03    $       .06
                                                   ============   ============

WEIGHTED AVERAGE NUMBER OF
 SHARES OUTSTANDING - BASIC . . . . . . . . . .          6,380          6,097
                                                   ============   ============

WEIGHTED AVERAGE NUMBER OF
 SHARES OUTSTANDING - DILUTED . . . . . . . . .          6,511          6,097
                                                   ============   ============

              The accompanying notes are an integral part of these
                        consolidated financial statements.

                                      4

<PAGE>

                          VERSAR, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                            (Unaudited - in thousands)

                                                      For the Three-Month
                                                   Periods Ended September 30,
                                                   ---------------------------
                                                       1999           1998
                                                   ------------   ------------

Cash flows from operating activities
  Net income . . . . . . . . . . . . . . . . . .   $       180    $       340

  Adjustments to reconcile net income to
   net cash used in operating activities
    Depreciation and amortization. . . . . . . .           182            181
    Provision for doubtful accounts receivable .           (71)            31
    Loss on property retirements . . . . . . . .           ---              3
    Common stock issued to ESSOP . . . . . . . .           147            123
    Deferred tax . . . . . . . . . . . . . . . .           120            ---
                                                   ------------   ------------
          Subtotal . . . . . . . . . . . . . . .           558            678

  Changes in assets and liabilities
    Decrease (increase) in accounts receivable .           801         (1,845)
    Decrease in prepaids and other assets. . . .            31            608
    (Decrease) increase in accounts payable. . .        (1,143)           653
    Increase in accrued salaries
      and vacation . . . . . . . . . . . . . . .           372            613
    Decrease in other liabilities. . . . . . . .          (936)          (701)
                                                   ------------   ------------
           Net cash provided by (used in)
             continuing operations . . . . . . .          (317)             6
  Changes in net assets/liabilities of
    discontinued operations. . . . . . . . . . .            (6)          (887)
           Net cash used in operations . . . . .          (323)          (881)
                                                   ------------   ------------

Cash flows used in investing activities
 Purchase of property and equipment. . . . . . .          (110)           (98)
                                                   ------------   ------------

Cash flows from financing activities
 Net borrowings on bank line of credit . . . . .           786          1,365
 Principal payments on long-term debt. . . . . .          (361)          (405)
 Proceeds from issuance of the Company's
   common stock. . . . . . . . . . . . . . . . .             5             13
                                                   ------------   ------------
           Net cash provided by financing
             activities. . . . . . . . . . . . .           430            973
                                                   ------------   ------------

Net (decrease) in cash . . . . . . . . . . . . .            (3)            (6)
Cash at the beginning of the year. . . . . . . .            58             72
                                                   ------------   ------------
Cash at the end of the period. . . . . . . . . .   $        55    $        66
                                                   ============   ============

Supplementary disclosure of cash flow information:
  Cash paid during the period for
   Interest. . . . . . . . . . . . . . . . . . .   $       117    $       138
   Income taxes. . . . . . . . . . . . . . . . .             9             16


              The accompanying notes are an integral part of these
                      consolidated financial statements.

                                     5

<PAGE>

                         VERSAR, INC. AND SUBSIDIARIES
                 Notes to Consolidated Financial Statements

(A)  Basis of Presentation

     The accompanying consolidated financial statements are presented in
accordance with the requirements of Form 10-Q and consequently do not include
all of the disclosures normally required by generally accepted accounting
principles or those normally made in Versar, Inc.'s Annual Report on Form
10-K filed with the Securities and Exchange Commission.  These financial
statements should be read in conjunction with the Company's Annual Report
filed on Form 10-K for the year ended June 30, 1999 for additional
information.

     The accompanying consolidated financial statements include the accounts
of Versar, Inc. and its majority-owned subsidiaries ("Versar" or the
"Company").  All significant intercompany balances and transactions have been
eliminated in consolidation.  The Company's business segments are environmental
services, energy conservation services and facility infrastructure services.
The energy conservation and facility infrastructure segments are collectively
less than 10% of consolidated revenues, operating profit and identifiable
assets and therefore separate segment reporting is not required.  Both segments
are expected to grow and may become separate reportable segments in fiscal
year 2000.

     The financial information has been prepared in accordance with the
Company's customary accounting practices.  In the opinion of management, the
information reflects all adjustments necessary for a fair presentation of
the Company's consolidated financial position as of September 30, 1999, and
the results of operations for the three-month periods ended September 30, 1999
and 1998.  The results of operations for such periods, however, are not
necessarily indicative of the results to be expected for a full fiscal year.

(B)  Accounting Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results may differ from those estimates.

(C)  Contract Accounting

     Contracts in process are stated at the lower of actual cost incurred plus
accrued profits or net estimated realizable value of incurred costs, reduced
by progress billings.  The Company records income from major fixed-price
contracts, extending over more than one accounting period, using the
percentage-of-completion method.  During performance of such contracts,
estimated final contract prices and costs are periodically reviewed and
revisions are made as required.  The effects of these revisions are included
in the periods in which the revisions are made.  On cost-plus-fee contracts,
revenue is recognized to the extent of costs incurred plus a proportionate
amount of fee earned, and on time-and-material contracts, revenue is
recognized to the extent of billable rates times hours delivered plus
material and other reimbursable costs incurred.  Losses on contracts are
recognized in the period in which they become known.  Disputes arise in the
normal course of the Company's business on projects where the Company is
contesting with customers for collection of funds because of events such as
delays, changes in contract specifications and questions of cost allowability
or collectibility.  Such disputes, whether claims or unapproved change orders
in the process of negotiation, are recorded at the lesser of their estimated
net realizable value or actual costs incurred and only when realization is
probable and can be reliably estimated.  Claims against the Company are
recognized where loss is considered probable and is reasonably determinable in
amount.

     It is the Company's policy to provide reserves for the collectibility of
accounts receivable when it is determined that it is probable that the Company
will not collect all amounts due and the amount of reserve requirements can be
reasonably estimated.

                                      6

<PAGE>

                       VERSAR, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements (continued)


(D)  Intangible Assets

     On January 30, 1998, Versar completed the acquisition of The Greenwood
Partnership, P.C. ("Greenwood" or "TGP").  The transaction was accounted for
as a purchase.  Goodwill recorded as part of the transaction was approximately
$1.1 million.  Versar is amortizing the goodwill related to the acquisition
over 15 years, which was determined to be reasonable based on the mature
business of Greenwood.

(E)  Income Taxes

     At June 30, 1999, the Company had $4 million net deferred tax assets
which primarily relate to net operating loss and tax credit carryforwards.
Due to the Company's history of operating losses, a valuation allowance
of approximately $2.5 million has been established.  With stable profitability,
such net operating loss and tax credit carryforwards would be utilized and the
valuation allowance would be adjusted accordingly.

(F)  Contingencies

     Versar and its subsidiaries are parties to various legal actions arising
in the normal course of business.  The Company believes that the ultimate
resolution of these legal actions will not have a material adverse effect on
its consolidated financial condition and results of operations.

(G)  Net Income Per Share

     Basic income per share applicable to common stock is computed by dividing
net income applicable to common stock by the weighted average number of shares
outstanding during the applicable period being reported upon.  Diluted net
income per share is computed by dividing net income applicable to common stock
by the weighted average number of shares outstanding plus the effect of assumed
exercise of stock options using the Treasury Stock Method.  The following is a
reconciliation of the weighted average number of shares outstanding for basic
earnings per share to the weighted average number of shares outstanding for
diluted earnings per share.

                                                       For the Three-Month
                                                   Periods Ended September 30,
                                                   ---------------------------
                                                       1999           1998
                                                   ------------   ------------

Weighted average common shares
     outstanding - basic . . . . . . . . . . .       6,379,959      6,096,645

Assumed exercise of options (treasury
     stock method) . . . . . . . . . . . . . .         131,109            ---
                                                   ------------   ------------
                                                     6,511,068      6,096,645
                                                   ============   ============

(H)  Common Stock

     In fiscal year 1999, Versar issued approximately 259,871 shares to
various employee benefit plans as part of the Company's contribution to
employee benefits for fiscal years 1998 and 1999. In the first quarter of
fiscal year 2000, 62,690 shares were issued to the employee benefit plans
for contributions for the fourth quarter of fiscal year 1999.

                                    7

<PAGE>

ITEM 2         Management's Discussion and Analysis of Financial Condition and
               Results of Operations

Results of Operations
- ---------------------

First Quarter 2000 Compared to First Quarter 1999
- -------------------------------------------------

     This report contains certain forward-looking statements which are based
on current expectations.  Actual results may differ materially.  The
forward-looking statements include those regarding the continued award of
future work or task orders from government and private clients, cost controls
and reductions, the expected resolution of delays in billing of certain
projects, the possible impact of current and future claims against the
Company based upon negligence and other theories of liability, and the
possibility of the Company making acquisitions during the next 12 to 18 months.
 Forward-looking statements involve numerous risks and uncertainties that
could cause actual results to differ materially, including, but not limited
to, the possibilities that the demand for the Company's services may decline
as a result of possible changes in general and industry specific economic
conditions and the effects of competitive services and pricing; the ability to
perform work within budget or contractual limitations, one or more current or
future claims made against the Company may result in substantial liabilities;
the possibility that acquired entities may not perform as well as expected;
the ability to attract and retain key professional employees; and such other
risks and uncertainties as are described in reports and other documents filed
by the Company from time to time with the Securities and Exchange Commission.

     Versar's gross revenue for the first quarter of fiscal year 2000
decreased by $823,000 (6%) compared to gross revenue for the comparable period
of fiscal year 1999.  The decrease is due to lower purchased services and
materials pass through costs in the Company's Midwest and Pacific operations.
In addition, the Company's Environmental operations revenues declined by 16%
due to the delayed startup of a follow-on contract with the EPA.

     Purchased services and materials for the first quarter of fiscal year
2000 decreased by $147,000 (3%) compared to costs for the comparable period of
fiscal year 1999.  The decrease is due to the reduced purchased services and
materials in the Midwest and Pacific operations as mentioned above offset by
an increase in GEOMET and the Company's Rocky Mountain region in support of the
Air Force Armstrong contract.

     Net service revenue is derived by deducting the cost of purchased
services from gross revenue.  Versar considers it appropriate to analyze
operating margins and other ratios in relation to net service revenue because
such revenues reflect the actual work performed by the Company.  Net service
revenue decreased by 7% compared to the first quarter of fiscal year 1999.
The decrease is due to the lower volume in gross revenue as mentioned above.

     Direct costs of services and overhead include the cost to Versar of
direct and overhead staff, including recoverable overhead costs and unallowable
costs that are directly attributable to contracts.  The percentage of these
costs to net service revenue decreased to 78% in the first quarter of fiscal
year 2000 compared to 81% in the first quarter of fiscal year 1999.  The
decrease is primarily due to improved labor utilization in order to offset the
lower margins as a result of competitive pricing.

     Selling, general and administrative expenses approximated 17% of net
service revenue in the first quarter of fiscal year 2000 compared to 13% in the
first quarter of fiscal year 1999.  Forty percent of the increase was in the
Company's GEOMET subsidiary.  The balance was due to higher marketing
activities in the first quarter of fiscal year 2000 and costs reductions that
were put in place in the first quarter of fiscal year 1999.

     Operating income for the first quarter of fiscal year 2000 was $480,000,
a decrease of $176,000 compared to the first quarter of fiscal year 1999.  The
decrease is the result of the lower net service revenues and higher selling,
general and administrative expenses as mentioned above.

                                      8

<PAGE>

ITEM 2         Management's Discussion and Analysis of Financial Condition and
               Results of Operations (continued)

     Interest expense during the first quarter of fiscal year 2000 increased
by $93,000 compared to costs for the comparable period of the previous fiscal
year.  The increase is due to the cost of financing the winding down of the
Company's discontinued operations, which has resulted in higher utilization of
the Company's line of credit.  The Company anticipates that the utilization of
the line of credit will begin to decrease over the next quarter as the Company
expects to increase collections of its current outstanding receivables.

     Income tax expense during the first quarter of fiscal year 2000 decreased
by $109,000 compared to costs for the comparable period of the previous year.
The decrease is primarily the result of the lower operating income and
higher interest expense as mentioned above.  The Company continues to carry a
tax valuation allowance of approximately $2.5 million against the deferred
tax assets.  The Company has established the valuation allowance until the
probability of the realization of these amounts becomes more certain.

     Versar's net income for the first quarter of fiscal year 2000 was
$180,000 compared to $340,000 in the first quarter of fiscal year 2000.  The
decrease is due to the lower operating income and higher interest expense as
mentioned above.

Liquidity and Capital Resources
- -------------------------------

     The Company's working capital at September 30, 1999 approximated
$9,212,000 or $809,000 (10%) higher than June 30, 1999.  The increase is
primarily due to the reduction of accounts payable and other liabilities
during the quarter.  In addition, the Company's current ratio at September 30,
1999 was 2.22, compared to the 1.90 reported for the year ended June 30, 1999.

     Versar's line of credit provides for advances up to $6,500,000 based on
qualifying receivables less the $825,000 guarantee of Sarnia's term loan by
Versar and the outstanding acquisition loan balance.  Interest on the
borrowings is based on the lower of the 30 day London Interbank Offered Rate
(LIBOR) plus two hundred and eighty basis points (8.14% at September 30, 1999)
or the prime rate.  A commitment fee of one quarter of one percent (.25%) on
the unused portion of the line of credit is also charged.  The line is
guaranteed by the Company and each subsidiary individually and is collectively
secured by accounts receivable, equipment and intangibles, plus all insurance
policies on property constituting collateral. Unused borrowing availability at
September 30, 1999 was approximately $1.6 million.  Advances under the line
are due upon demand or on November 30, 2000.  The loan has certain covenants
related to maintenance of financial ratios.  The Company was in compliance
with the covenants as of September 30, 1999.  As such, since the line of
credit is greater than one year, it has been classified as long-term on the
balance sheet.  Management anticipates that by November 1999 the line of
credit will be extended to November 2001.  Management believes that cash
generated by operations and borrowings available from the bank line of credit
and the extension of the line will be adequate to meet the working capital
needs for fiscal year 2000.

     Versar obtained a $2,000,000 promissory note from NationsBank on April
30, 1997 for the acquisition of SMC.  The interest on the note is based on
prime rate plus one half of one percent (.50%) per annum (8.75% at September
30, 1999).  Principal payment commenced on May 31, 1997 and it is scheduled to
be paid in full on April 30, 2000.  At September 30, 1999, approximately
$500,000 was the remaining balance due on this loan.

     Versar guarantees certain debt of Sarnia Corporation.  Sarnia's balance
due on the term loan was $825,000 at September 30, 1999 and, accordingly,
Versar reduced its reserve to $825,000 as of September 30, 1999.  As the
term loan is repaid, the reserve will be reduced and added to Versar's equity.

     Approximately $500,000 will be required for capital expenditures during
the remainder of fiscal year 2000 for the Company to upgrade and enhance it's
project management and financial reporting system.  The Company's decision to
upgrade to Deltek's Costpoint relational database project management software

                                       9

<PAGE>

ITEM 2         Management's Discussion and Analysis of Financial Condition and
               Results of Operations (continued)

will greatly enhance the financial reporting capabilities of the Company.  The
Company intends to complete the implementation by the end of fiscal year 2000.
The Company plans to utilize funds generated from operations and third party
financing for the conversion of the financial reporting system.

Impact of Inflation
- -------------------

     Versar seeks to protect itself from the effects of inflation.  The
majority of contracts the Company performs are for a period of a year or less
or are cost plus fixed-fee type contracts and, accordingly, are less
susceptible to the effects of inflation.  Multi-year contracts provide for
projected increases in labor and other costs.

Business Segment
- ----------------

     Versar currently has three business segments:  environmental services,
energy conservation services, and industrial and public infrastructure
services.  Currently, the energy conservation and facility infrastructure
services segments do not meet the segment reporting requirements.  During
fiscal year 2000, the growth in these segments may require the Company to
provide financial disclosure.

Year 2000
- ---------

     Certain computer programs have been written using two digits rather than
four to define the applicable year, which could result in the computer
recognizing a date using "00" as the year 1900 rather than the year 2000.
This, in turn, could result in major system failures and in miscalculations,
and is generally referred to as the "Year 2000" problem.  On August 4, 1998,
the Company's Board of Directors adopted a comprehensive strategy for achieving
Year 2000 readiness program for Versar and its subsidiaries.  The Versar Year
2000 program is designed to (a) identify computer systems (hardware and
software) and other equipment (telecommunications equipment and technical field
equipment) that may fail to recognize or properly process data on or after
January 1, 2000; (b) upgrade or replace all non-compliant systems, components,
and software; and (c) evaluate the Year 2000 readiness of key clients and
critical vendors and service providers.

      Subsequently, management has implemented an eight-step program to
identify both internally and externally the extent of any Year 2000 problem,
the cost to the Company to mitigate any Year 2000 effects and identify any
significant client or subcontractor compliance issues.  These actions
included a comprehensive survey of internal equipment, systems and software to
identify potential Year 2000 failures.  This included a physical inventory
of such equipment and products.  We surveyed suppliers of such equipment,
systems and software on their Year 2000 readiness and any requirements for
change or upgrade.  The Company then implemented a company-wide program to
replace, modify, upgrade and test such equipment, systems and software.

     Presently, Versar does not believe that the Year 2000 program will result
in any additional material investments, nor does Versar have any information
that the Year 2000 problem will have material adverse effects on the business,
operations or financial performance of Versar.  In the third and fourth
quarters of fiscal year 1999, the Company and its subsidiaries modified its
financial reporting and project management software, and computer systems  to
be Year 2000 ready.  The estimated total costs incurred for the Year 2000
program for hardware, software and internal costs is approximately $175,000.
The Company expects any additional Year 2000 related costs to be minimal.

                                    10

<PAGE>

ITEM 2         Management's Discussion and Analysis of Financial Condition and
               Results of Operations (continued)

     In addition, after completing a survey of significant customers and
suppliers, Versar is not aware of any Year 2000 problems of its customers,
suppliers or network affiliates that will have a material adverse effect on the
business, operations or financial performance of Versar.  Based on the above
survey and the work completed on Versar's company-wide computers and software,
the Company does not anticipate any significant risks and, therefore, has not
developed a Year 2000 contingency plan.


                         PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

     At the end of December 1998, the Company was served with a complaint
entitled Servi-Sure Corporation v. Versar, Inc., No. 98L14567, filed in the
Circuit Court of Cook County, Illinois.  In the complaint, Plaintiff alleges
damages from a property investigation conducted in December 1988 based upon
breach of contract and negligence.  The Company has moved to dismiss the
lawsuit on the basis of the Illinois statute of limitations and other grounds.
The Company has conducted additional site investigations.  Based on the
results, the parties continue to discuss settlement.  Based upon an evaluation
of the facts and discussions with outside counsel, management does not believe
this lawsuit will have a material adverse effect on the Company's consolidated
financial condition and results of operations.

     Edward Long, a 26 year old laborer, filed suit against an indirect,
wholly-owned subsidiary of the Company and other defendants, in an action
entitled Edward Long v. SMC Environmental Services Group, Inc., et. al., in the
Court of Common Pleas, Montgomery County, Pennsylvania.  This action was for
personal injuries allegedly occurring at a municipal waste transfer station
during the transfer of leachate from a tanker truck to the facility.  SMC has
responded by denying liability.  Discovery is ongoing.  Based upon a review of
the facts and discussions with outside counsel, management does not believe
this lawsuit will have a material adverse effect on the Company's consolidated
financial condition and results of operations.

     Versar and its subsidiaries are parties to various other legal actions
arising in the normal course of business.  The Company believes that an
ultimate unfavorable resolution of these other legal actions will not have a
material adverse effect on its consolidated financial condition and results of
operations.

Item 6 -  Exhibits and Reports on Form 8-K

          (a)  Exhibits
                   Exhibit 27 - Financial Data Schedules

          (b)  Reports on Form 8-K
                   None.

                                      11

<PAGE>


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                                                     VERSAR, INC.
                                                ---------------------
                                                     (Registrant)






                                            By:  /S/ Benjamin M. Rawls
                                               -----------------------
                                               Benjamin M. Rawls
                                               Chairman and Chief Executive
                                               Officer



                                            By:  /S/ Lawrence W. Sinnott
                                               -------------------------
                                               Lawrence W. Sinnott
                                               Vice President, Chief Financial
                                               Officer, Treasurer, and
                                               Principal Accounting
                                               Officer











Date:  November 11, 1999

                                     12

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               SEP-30-1999
<CASH>                                              55
<SECURITIES>                                         0
<RECEIVABLES>                                   15,652
<ALLOWANCES>                                       443
<INVENTORY>                                          0
<CURRENT-ASSETS>                                16,794
<PP&E>                                           9,253
<DEPRECIATION>                                   6,840
<TOTAL-ASSETS>                                  21,414
<CURRENT-LIABILITIES>                            7,557
<BONDS>                                          4,894
                                0
                                          0
<COMMON>                                            64
<OTHER-SE>                                       6,481
<TOTAL-LIABILITY-AND-EQUITY>                    21,414
<SALES>                                              0
<TOTAL-REVENUES>                                13,976
<CGS>                                                0
<TOTAL-COSTS>                                   13,471
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                  (71)
<INTEREST-EXPENSE>                                 180
<INCOME-PRETAX>                                    325
<INCOME-TAX>                                       130
<INCOME-CONTINUING>                                195
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       195
<EPS-BASIC>                                       0.03
<EPS-DILUTED>                                     0.03


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission