VERSAR INC
10-Q, 2000-05-12
ENGINEERING SERVICES
Previous: CONTINUCARE CORP, 10-Q, 2000-05-12
Next: AEI REAL ESTATE FUND XVI LTD PARTNERSHIP, 10QSB, 2000-05-12




                               UNITED STATES

                     SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D. C.  20549

                                 FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934.

For the Quarterly Period Ended March 31, 2000    Commission File Number 1-9309
                              ----------------                         --------


                                VERSAR, INC.
- -------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

             DELAWARE                                    54-0852979
- --------------------------------------   --------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
 incorporation or organization)

        6850 Versar Center
        Springfield, Virginia                               22151
- --------------------------------------   --------------------------------------
(Address of principal executive                          (Zip Code)
 offices)

Registrant's telephone number, including area code      (703) 750-3000
                                                  -----------------------------


                                 Not Applicable
- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report.)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                   Yes  X   No
                                      -----    -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

               Class of Common Stock        Outstanding at May 1, 2000
               ---------------------        --------------------------
                  $ .01 par value                 6,410,824 shares


<PAGE>

                          VERSAR, INC. AND SUBSIDIARIES

                                INDEX TO FORM 10-Q

                                                                         PAGE
                                                                         ----

PART I - FINANCIAL INFORMATION

   ITEM 1 - Financial Statements

            Consolidated Balance Sheets as of
            March 31, 2000 and June 30, 1999.                               3

            Consolidated Statements of Operations for the
            Three-Month and Nine-Month Periods Ended
            March 31, 2000 and 1999.                                        4

            Consolidated Statements of Cash Flows
            for the Nine-Month Periods Ended
            March 31, 2000 and 1999.                                        5

            Notes to Consolidated Financial Statements                    6-8

   ITEM 2 - Management's Discussion and Analysis
            of Financial Condition and Results of Operations             8-12


PART II - OTHER INFORMATION

   ITEM 1 - Legal Proceedings                                              12

   ITEM 6 - Exhibits and Reports on Form 8-K                               12

SIGNATURES                                                                 13

<PAGE>

                      VERSAR, INC. AND SUBSIDIARIES
                       Consolidated Balance Sheets
                             (In thousands)


                                                       March 31,     June 30,
                                                         2000          1999
                                                     ------------  ------------
ASSETS                                               (Unaudited)
  Current assets
    Cash and cash equivalents . . . . . . . . . .    $        53   $        58
    Accounts receivable, net. . . . . . . . . . .         12,555        15,939
    Prepaid expenses and other current assets . .          1,714         1,125
    Deferred income taxes . . . . . . . . . . . .            599           599
                                                     ------------  ------------
       Total current assets . . . . . . . . . . .         14,921        17,721

  Property and equipment, net . . . . . . . . . .          2,568         2,466
  Deferred income taxes . . . . . . . . . . . . .          1,127           973
  Goodwill. . . . . . . . . . . . . . . . . . . .            941           996
  Other assets. . . . . . . . . . . . . . . . . .            376           224
                                                     ------------  ------------
       Total assets . . . . . . . . . . . . . . .    $    19,933   $    22,380
                                                     ============  ============

LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities
    Accounts payable. . . . . . . . . . . . . . .    $     3,104   $     4,290
    Current portion of long-term debt . . . . . .            829         1,135
    Accrued salaries and vacation . . . . . . . .          2,653         2,180
    Liabilities of discontinued operations, net .            114            98
    Other liabilities . . . . . . . . . . . . . .          1,217         1,615
                                                     ------------  ------------
       Total current liabilities. . . . . . . . .          7,917         9,318

  Bank line of credit . . . . . . . . . . . . . .          3,045         4,108
  Other long-term liabilities . . . . . . . . . .          1,507         1,931
  Reserve on guarantee of real estate debt. . . .            675           900
                                                     ------------  ------------
       Total liabilities. . . . . . . . . . . . .         13,144        16,257
                                                     ------------  ------------

  Commitments and Contingencies

  Stockholders' equity
    Common stock, $.01 par value; 30,000,000
     shares authorized; 6,410,824 shares and
     6,336,758 shares issued and outstanding
     at March 31, 2000 and June 30, 1999,
     respectively . . . . . . . . . . . . . . . .             64            63
    Capital in excess of par value. . . . . . . .         18,223        18,051
    Accumulated deficit . . . . . . . . . . . . .        (11,498)      (11,991)
                                                     ------------  ------------
                                                           6,789         6,123
                                                     ------------  ------------

       Total liabilities and stockholders'
        equity. . . . . . . . . . . . . . . . . .    $    19,933   $    22,380
                                                     ============  ============


                   The accompanying notes are an integral part of
                       these consolidated financial statements.

                                         3

<PAGE>

                            VERSAR, INC. AND SUBSIDIARIES
                        Consolidated Statements of Operations
                (Unaudited - in thousands, except per share amounts)


                                 For the Three-Month      For the Nine-Month
                               Periods Ended March 31,  Periods Ended March 31,
                               -----------------------  -----------------------
                                 2000           1999      2000           1999
                               ----------   ----------  ----------   ----------

GROSS REVENUE . . . . . . . .  $  12,955    $  13,593   $  40,689    $  43,871
Purchased services and
 materials, at costs. . . . .      3,796        3,988      13,019       14,810
                               ----------   ----------  ----------   ----------

NET SERVICE REVENUE . . . . .      9,159        9,605      27,670       29,061
Direct costs of services
 and overhead . . . . . . . .      7,771        7,666      22,487       23,312
Selling, general and
 administrative expenses. . .      1,574        1,365       4,665        4,033
                               ----------   ----------  ----------   ----------

OPERATING (LOSS) INCOME . . .       (186)         574         518        1,716

OTHER EXPENSE
Interest expense. . . . . . .        123          145         404          381
Income tax (benefit) expense.       (124)         172        (154)         137
                               ----------   ----------  ----------   ----------

NET (LOSS) INCOME . . . . . .  $    (185)   $     257   $     268    $   1,198
                               ==========   ==========  ==========   ==========

NET (LOSS) INCOME PER SHARE -
 BASIC. . . . . . . . . . . .  $   (0.03)   $    0.04   $    0.04    $    0.20
                               ==========   ==========  ==========   ==========

NET (LOSS) INCOMER PER SHARE-
 DILUTED. . . . . . . . . . .  $   (0.03)   $    0.04   $    0.04    $    0.19
                               ==========   ==========  ==========   ==========

WEIGHTED AVERAGE NUMBER OF
 SHARES OUTSTANDING - BASIC .      6,405        6,234       6,396        6,148
                               ==========   ==========  ==========   ==========

WEIGHTED AVERAGE NUMBER OF
 SHARES OUTSTANDING
 - DILUTED. . . . . . . . . .      6,405        6,296       6,507        6,249
                               ==========   ==========  ==========   ==========


                  The accompanying notes are an integral part of
                     these consolidated financial statements.

                                       4

<PAGE>

                          VERSAR, INC. AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                            (Unaudited - in thousands)

                                                      For the Nine-Month
                                                    Periods Ended March 31,
                                                    -----------------------
                                                       2000         1999
                                                    ----------   ----------

Cash flows from operating activities
  Net income from continuing operations . . . . .   $     268    $   1,198

  Adjustments to reconcile net income to
   net cash used in operating activities
    Depreciation and amortization . . . . . . . .         564          542
    Provision for doubtful accounts receivable. .          60            7
    Loss on disposal of property and equipment. .         ---            8
    Common stock issued to ESSOP. . . . . . . . .         164          420
    Deferred income taxes . . . . . . . . . . . .        (154)         137
                                                    ----------   ----------

        Subtotal. . . . . . . . . . . . . . . . .         902        2,312

  Changes in assets and liabilities
    Decrease (increase) in accounts receivable. .       3,324         (273)
    (Increase) in prepaids and other assets . . .        (754)         233
    (Decrease) increase in accounts payable . . .      (1,186)         584
    Increase in accrued salaries and vacation . .         473          913
    Decrease in other liabilities . . . . . . . .        (822)      (2,176)
                                                    ----------   ----------

        Net cash provided by continuing
         operations . . . . . . . . . . . . . . .       1,937        1,593
  Changes in net assets/liabilities of
   discontinued operations. . . . . . . . . . . .          16       (1,738)
                                                    ----------   ----------

        Net cash provided by (used in)
         operating activities . . . . . . . . . .       1,953         (145)
                                                    ----------   ----------

Cash flows used in investing activities
 Purchase of property and equipment . . . . . . .        (598)        (280)
                                                    ----------   ----------

Cash flows from financing activities
 Net (payments) borrowings on bank line of
  credit. . . . . . . . . . . . . . . . . . . . .      (1,063)         710
 Principal payments on long-term debt . . . . . .        (306)        (310)
 Proceeds from issuance of the Company's
  common stock. . . . . . . . . . . . . . . . . .           9           11
                                                    ----------   ----------

      Net cash (used in) provided by financing
          activities. . . . . . . . . . . . . . .      (1,360)         411
                                                    ----------   ----------

Net decrease in cash. . . . . . . . . . . . . . .          (5)         (14)
Cash at the beginning of the period . . . . . . .          58           72
                                                    ----------   ----------
Cash at the end of the period . . . . . . . . . .   $      53    $      58
                                                    ==========   ==========

Supplementary disclosure of cash flow information:
  Cash paid during the period for
    Interest. . . . . . . . . . . . . . . . . . .   $     332    $     420
    Income taxes. . . . . . . . . . . . . . . . .          76           53


               The accompanying notes are an integral part of
                  these consolidated financial statements.

                                    5

<PAGE>

                        VERSAR, INC. AND SUBSIDIARIES
                 Notes to Consolidated Financial Statements

(A)  Basis of Presentation

     The accompanying consolidated financial statements are presented in
accordance with the requirements of Form 10-Q and consequently do not include
all of the disclosures normally required by generally accepted accounting
principles or those normally made in Versar, Inc.'s Annual Report on Form 10-K
filed with the Securities and Exchange Commission.  These financial statements
should be read in conjunction with the Company's Annual Report filed on Form
10-K for the year ended June 30, 1999 for additional information.

     The accompanying consolidated financial statements include the accounts
of Versar, Inc. and its majority-owned subsidiaries ("Versar" or the
"Company").  All significant intercompany balances and transactions have been
eliminated in consolidation.  The Company's business segments are
environmental services, energy conservation services and facility
infrastructure services.  The energy conservation and facility infrastructure
segments are collectively less than 10% of consolidated revenues, operating
profit and identifiable assets and therefore separate segment reporting is not
required.

     The financial information has been prepared in accordance with the
Company's customary accounting practices.  In the opinion of management, the
information reflects all adjustments necessary for a fair presentation of the
Company's consolidated financial position as of March 31, 2000, and the
results of operations for the nine-  month periods ended March 31, 2000 and
1999.  The results of operations for such periods, however, are not
necessarily indicative of the results to be expected for a full fiscal year.

(B)  Accounting Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results may differ from those estimates.

(C)  Contract Accounting

     Contracts in process are stated at the lower of actual cost incurred
plus accrued profits or net estimated realizable value of incurred costs,
reduced by progress billings.  The Company records income from major fixed-
price contracts, extending over more than one accounting period, using the
percentage-of-completion method.  During performance of such contracts,
estimated final contract prices and costs are periodically reviewed and
revisions are made as required.  The effects of these revisions are included
in the periods in which the revisions are made.  On cost-plus-fee contracts,
revenue is recognized to the extent of costs incurred plus a proportionate
amount of fee earned, and on time-and-material contracts, revenue is
recognized to the extent of billable rates times hours delivered plus material
and other reimbursable costs incurred.  Losses on contracts are recognized in
the period in which they become known.  Disputes arise in the normal course of
the Company's business on projects where the Company is contesting with
customers for collection of funds because of events such as delays, changes in
contract specifications and questions of cost allowability or collectibility.
Such disputes, whether claims or unapproved change orders in the process of
negotiation, are recorded at the lesser of their estimated net realizable
value or actual costs incurred and only when realization is probable and can
be reliably estimated.  Claims against the Company are recognized where loss
is considered probable and is reasonably determinable in amount.

     It is the Company's policy to provide reserves for the collectibility of
accounts receivable when it is determined that it is probable that the Company
will not collect all amounts due and the amount of reserve requirements can be
reasonably estimated.

                                     6

<PAGE>

                        VERSAR, INC. AND SUBSIDIARIES
           Notes to Consolidated Financial Statements (continued)


(D)  Income Taxes

     At June 30, 1999, the Company had $4 million net deferred tax assets
which primarily relate to net operating loss and tax credit carryforwards.
Due to the Company's history of operating losses, a valuation allowance of
approximately $2.5 million was carried at June 30, 1999.  With stable
profitability, such net operating loss and tax credit carryforwards would be
utilized and the valuation allowance would be adjusted accordingly.  In the
second quarter of fiscal year 2000, the Company reversed $200,000 of the
valuation allowance.  Net income will accrue income tax expense at an
estimated effective rate of 40%.

(E)  Contingencies

     Versar and its subsidiaries are parties to various legal actions arising
in the normal course of business.  The Company believes that the ultimate
resolution of these legal actions will not have a material adverse effect on
its consolidated financial condition and results of operations.

(F)  Net Income Per Share

     Basic income per share applicable to common stock is computed by
dividing net income applicable to common stock by the weighted average number
of shares outstanding during the applicable period being reported upon.
Diluted net income per share is computed by dividing net income applicable to
common stock by the weighted average number of shares outstanding plus the
effect of assumed exercise of stock options using the Treasury Stock Method.
The following is a reconciliation of the weighted average number of shares
outstanding for basic earnings per share to the weighted average number of
shares outstanding for diluted earnings per share.  Options were not included
in the third quarter calculation due to the loss for the quarter, which makes
them anti-dilutive.



                                For the Three-Month       For the Nine-Month
                              Periods Ended March 31,   Periods Ended March 31,
                              -----------------------   -----------------------
                                2000           1999         2000        1999
                              ----------   ----------   ----------   ----------

Weighted average common
  shares outstanding
  - basic . . . . . . . . .   6,405,279    6,233,671    6,395,774    6,147,535

Assumed exercise of
  options (treasury
  stock method) . . . . . .         ---       62,008      111,095      101,329
                              ----------   ----------   ----------   ----------

                              6,405,279    6,295,679    6,506,869    6,248,864
                              ==========   ==========   ==========   ==========

                                         7

<PAGE>

                          VERSAR, INC. AND SUBSIDIARIES
            Notes to Consolidated Financial Statements (continued)

(G)  Common Stock

     In fiscal year 1999, Versar issued approximately 259,871 shares to various
employee benefit plans as part of the Company's contribution to employee
benefits for fiscal years 1998 and 1999. In fiscal year 2000, 69,066 shares
were issued to the employee benefit plans for contributions for fiscal year
1999 and 2000.

ITEM 2   Management's Discussion and Analysis of Financial Condition
         and Results of Operations

Results of Operations
- ---------------------

Forward Looking Statements
- --------------------------

     This report contains certain forward-looking statements which are based
on current expectations.  Actual results may differ materially.  The forward-
looking statements include those regarding the continued award of
future work or task orders from government and private clients, cost controls
and reductions, the expected resolution of delays in billing of certain
projects, the possible impact of current and future claims against the Company
based upon negligence and other theories of liability, and the possibility of
the Company making acquisitions during the next 12 to 18 months.  Forward-
looking statements involve numerous risks and uncertainties that could cause
actual results to differ materially, including, but not limited to, the
possibilities that the demand for the Company's services may decline as a
result of possible changes in general and industry specific economic conditions
and the effects of competitive services and pricing; the ability to perform
work within budget or contractual limitations; one or more current or future
claims made against the Company may result in substantial liabilities; the
possibility that acquired entities may not perform as well as expected; the
ability to attract and retain key professional employees; and such other risks
and uncertainties as are described in reports and other documents filed by the
Company from time to time with the Securities and Exchange Commission.

Third Quarter Comparison of Fiscal Year 2000 and 1999
- -----------------------------------------------------

     Versar's gross revenue for the third quarter of fiscal year 2000 totaled
$12,955,000, a decrease of $638,000 (5%) compared to gross revenue of
$13,593,000 for the third quarter of fiscal year 1999.  Gross revenues
decreased primarily from a reduction of revenue from Air Force work under
the Company's AFCEE and Armstrong contracts in the Rocky Mountain operations.

     Purchased services and materials for the third quarter of fiscal year 2000
decreased by $192,000 (5%) compared to such costs for the comparable period of
fiscal year 1999.  The purchased services and materials decreased primarily due
to the lower outside third party subcontracted revenue levels in the Armstrong
contract as mentioned above.

     Net service revenue is derived by deducting the cost of purchased services
from the gross revenue.  Versar considers it appropriate to analyze operating
margins and other ratios in relation to net service revenue because such
revenues reflect the actual work performed by the Company.  Net service revenue
decreased by 5% during the third quarter of fiscal year 2000 compared to the
third quarter of fiscal year 1999.  The decrease is due to the lower revenue
volume under the Company's Air Force AFCEE and Armstrong contracts.

                                    8

<PAGE>

ITEM 2   Management's Discussion and Analysis of Financial Condition
         and Results of Operations (continued)

     Direct costs of services and overhead include the cost to Versar of direct
and overhead staff, including recoverable overhead and unallowable costs that
are directly attributable to contracts.  The percentage of these costs to net
service revenue increased to 84.8% in the third quarter of fiscal year 2000
compared to 79.8% in the third quarter of fiscal year 1999.  The increase is
primarily attributable to lower labor billability in the first half of the
quarter due to project award delays and inclement weather delays along with
project losses during the quarter.

     Selling, general and administrative expenses approximated 17.2% of net
service revenue for the third quarter of fiscal year 2000 compared to 14.2%
in the third quarter of fiscal year 1999.  The increase is due to lower net
service revenue and increased labor and business development costs during the
quarter.

     Operating loss for the third quarter of fiscal year 2000 was $186,000, a
decrease of $760,000 compared to the third quarter of fiscal year 1999.  The
decrease is the result of the lower net service revenue, lower direct labor
billability and higher selling, general and administrative expenses during the
quarter.

     Interest expense during the third quarter of fiscal year 2000 decreased
by $22,000 compared to such costs for the comparable period of the previous
year.  The decrease is due to decreased use of the Company's line of credit
and reduction of long term debt.

     Income tax benefit during the third quarter of fiscal year 2000 was
$124,000 as compared to the expense of $172,000 in the comparable period of
the previous year.  The difference is attributable to the tax affect of the
current quarter operating loss.  The Company's effective tax rate is 40%.

     Versar's net loss for the third quarter of fiscal year 2000 was $185,000
compared to net income of $257,000 for the third quarter of fiscal year 1999.
The decrease is due to the lower net service revenue, higher direct costs of
services, and selling, general and administrative expenses.

Nine Month Comparison of Fiscal Years 2000 and 1999
- ---------------------------------------------------

     Versar's gross revenue for the nine months of fiscal year 2000 totaled
$40,689,000, a decrease of $3,182,000 (7%) compared to the gross revenue for
the comparable period of the previous year.  Thirty-five percent of the
decrease was due to lower volume in the Air Force work in the Company's Rocky
Mountain region.  Forty percent of the decrease is due to the winding down of
a remedial construction project in the Company's Northeast operations.
Decreases in the Company's Atlantic, Midwest and Pacific operations' commercial
volume were offset by increased volume in the Company's GEOMET operation for
the production of the STEPO suits for the Army.

     Purchased services and materials for the nine months of fiscal year 2000
decreased by $1,791,000 (12%) compared to such costs for the comparable period
of fiscal year 1999.  Seventy-five percent of the decrease is attributable to
a reduction in subcontractor costs associated with the winding down of a
remedial construction contract in the Company's Northeast operations as
mentioned above.  Decreases in the Rocky Mountain operations subcontracted
costs as mentioned above were offset by an increase in subcontracted activities
in the Company's GEOMET operation as mentioned above.

     Net service revenue for the nine months of fiscal year 2000 decreased by
5% compared to the nine months of fiscal year 1999.  The decrease is
attributable to the lower gross revenue as mentioned above and lower markup
associated with the decrease in purchased services and materials.

                                       9

<PAGE>

ITEM 2   Management's Discussion and Analysis of Financial Condition
         and Results of Operations (continued)

     Direct costs and services and overhead as a percentage of net service
revenue increased to 81.3% in the nine months of fiscal year 2000 compared
to 80.2% in the previous year.  The increase is attributable to the decrease
in labor billability and project losses during the third quarter of fiscal year
2000.

     Selling, general and administrative expenses approximated 16.9% of net
service revenue for the nine months of fiscal year 2000 compared to 13.9% in
the comparable nine months of fiscal year 1999.  One third of the increase is
attributable to the lower net service revenue.  The balance of the increase is
attributable to higher business development activities, labor costs and
increases in the expenses of the Company's GEOMET subsidiary.

     Operating income for the nine months of fiscal year 2000 decreased by
$1,198,000 compared to income for the comparable period of the previous year.
The decrease is due to the lower net service revenue, higher direct costs
and services and selling, general and administrative expenses as mentioned
above.

     Interest expense during the nine months of fiscal year 2000 increased by
$23,000 compared to costs for the comparable period of the previous year.  The
increase is due to higher utilization of the Company's line of credit during
the first quarter of fiscal year 2000 and higher interest rates associated
with the increase in the prime rate of interest compared to last fiscal year.

     Income tax benefit increased by $291,000 due to the operating loss during
the third quarter and the reversal of $200,000 of the Company's valuation
allowance against deferred tax assets during the second quarter of fiscal
year 2000.  There was a reversal of valuation allowance of $400,000 in the
second quarter of fiscal year 1999.

     Versar's net income for the nine months of fiscal year 2000 was $268,000
compared to $1,198,000 for the nine months of fiscal year 1999.  The decrease
is due to the lower net service revenue, increased direct costs of services
and selling, general and administrative expenses as mentioned above.

Liquidity and Capital Resources
- -------------------------------

     The Company's working capital at March 31, 2000 approximated $7,004,000
or $1,399,000 (17%) lower than at June 30, 1999.  The decrease is primarily
due to the payments on the Company's long term line of credit.  In addition,
the Company's current ratio at March 31, 2000 was 1.88 to 1, which was
approximately the same as that reported on June 30, 1999.

     Versar's line of credit provides for advances up to $6,500,000 based on
qualifying receivables less the $675,000 guarantee of Sarnia's term loan by
Versar and the outstanding acquisition loan balance described below.  Interest
on the borrowings is based on the lower of the 30 day London Interbank Offered
Rate (LIBOR) plus two hundred and eighty basis points (8.63% at March 31, 2000)
or the prime rate.  A commitment fee of one quarter of one percent (.25%) on
the unused portion of the line of credit is also charged.  The line is
guaranteed by the Company and each subsidiary individually and is collectively
secured by accounts receivable, equipment and intangibles, plus all insurance
policies on property constituting collateral. Unused borrowing availability at
March 31, 2000 was approximately $2.2 million.  Advances under the line are due
upon demand or on November 30, 2001.  The loan has certain covenants related to
maintenance of financial ratios.  The Company was in compliance with these
covenants as of March 31, 2000.  Because the line of credit has a term of
greater than one year, it has been classified as long-term on the balance
sheet.  Management believes that cash generated by operations and borrowings
available from the bank line of credit will be adequate to meet the working
capital needs for the remainder of fiscal year 2000.

                                    10

<PAGE>

ITEM 2   Management's Discussion and Analysis of Financial Condition
         and Results of Operations (continued)

     Versar obtained a $2,000,000 promissory note from NationsBank on April 30,
1997 for the acquisition of SMC.  The interest on the note is based on prime
rate plus one half of one percent (.50%) per annum (9% at March 31, 2000).
Principal payment commenced on May 31, 1997 and it was scheduled to be paid in
full on April 30, 2000.  At March 31, 2000, approximately $125,000 was the
remaining balance due on this loan.

     Versar guarantees certain debt of Sarnia Corporation.  Sarnia's balance
due on the term loan was $675,000 at March 31, 2000 and, accordingly, Versar
reduced its reserve to $675,000 as of March 31, 2000.  As the term loan is
repaid, the reserve will be reduced and added to Versar's equity.

     Approximately $150,000 will be required for capital expenditures during
the remainder of fiscal year 2000.  The Company plans to utilize funds
generated from operations and third party financing.

Impact of Inflation
- -------------------

     Versar seeks to protect itself from the effects of inflation.  The
majority of contracts the Company performs are for a period of a year or
less or are cost plus fixed-fee type contracts and, accordingly, are less
susceptible to the effects of inflation.  Multi-year contracts provide for
projected increases in labor and other costs.

Business Segment
- ----------------

     Versar currently has three business segments:  environmental services,
energy conservation services, and industrial and public infrastructure
services.  Currently, the energy conservation and facility infrastructure
services segments do not meet the segment reporting requirements.  The energy
conservation and facility infrastructure services segments are collectively
less than 10% of consolidated revenues, operating profit and identifiable
assets.

Year 2000
- ---------

     Certain computer programs have been written using two digits rather than
four to define the applicable year, which could result in the computer
recognizing a date using "00" as the year 1900 rather than the year 2000.
This, in turn, could result in major system failures and in miscalculations,
and is generally referred to as the "Year 2000" problem.  On August 4, 1998,
the Company's Board of Directors adopted a comprehensive strategy for achieving
Year 2000 readiness program for Versar and its subsidiaries.  The Versar Year
2000 program was designed to (a) identify computer systems (hardware and
software) and other equipment (telecommunications equipment and technical
field equipment) that may fail to recognize or properly process data on or
after January 1, 2000; (b) upgrade or replace all non-compliant systems,
components, and software; and (c) evaluate the Year 2000 readiness of key
clients and critical vendors and service providers.

      Management implemented an eight-step program to identify both internally
and externally the extent of any Year 2000 problem, the cost to the Company to
mitigate any Year 2000 effects and identify any significant client or
subcontractor compliance issues.  These actions included a comprehensive survey
of internal equipment, systems and software to identify potential Year 2000
failures, including a physical inventory of such equipment and products.  We
surveyed suppliers of such equipment, systems and software on their Year 2000
readiness and any requirements for change or upgrade.  The Company then
implemented a company-wide program to replace, modify, upgrade and test such
equipment, systems and software.

                                     11

<PAGE>

ITEM 2   Management's Discussion and Analysis of Financial Condition
         and Results of Operations (continued)

     In the third and fourth quarters of fiscal year 1999, the Company and its
subsidiaries modified its financial reporting and project management software,
and computer systems  to be Year 2000 ready.  The estimated total costs
incurred for the Year 2000 program for hardware, software and internal costs is
approximately $175,000.  To the best of management's knowledge, the Company
did not experience any Year 2000 related failures nor did any of its major
customers or vendors experience a Year 2000 failure that had any impact on
the Company, its operations or financial performance.


                        PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

     Versar and its subsidiaries are parties to various legal actions arising
in the normal course of business.  The Company believes that an ultimate
unfavorable resolution of these other legal actions will not have a material
adverse effect on its consolidated financial condition and results of
operations.

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits
                Exhibit 27 - Financial Data Schedules

         (b)  Reports on Form 8-K
                None.

                                    12

<PAGE>

                                SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                                 VERSAR, INC.
                                               ---------------
                                                 (Registrant)






                                            By:      /S/
                                               ---------------
                                               Benjamin M. Rawls
                                               Chairman and
                                               Chief Executive Officer



                                            By:      /S/
                                               ---------------
                                               Lawrence W. Sinnott
                                               Senior Vice President,
                                               Chief Financial Officer,
                                               Treasurer, and Principal
                                               Accounting Officer


Date:  May 12, 2000

                                      13

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                              53
<SECURITIES>                                         0
<RECEIVABLES>                                   13,105
<ALLOWANCES>                                       550
<INVENTORY>                                          0
<CURRENT-ASSETS>                                14,921
<PP&E>                                           9,671
<DEPRECIATION>                                   7,103
<TOTAL-ASSETS>                                  19,933
<CURRENT-LIABILITIES>                            7,917
<BONDS>                                          3,045
                                0
                                          0
<COMMON>                                            64
<OTHER-SE>                                       6,725
<TOTAL-LIABILITY-AND-EQUITY>                    19,933
<SALES>                                              0
<TOTAL-REVENUES>                                40,689
<CGS>                                                0
<TOTAL-COSTS>                                   40,171
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 404
<INCOME-PRETAX>                                    114
<INCOME-TAX>                                     (154)
<INCOME-CONTINUING>                                268
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       268
<EPS-BASIC>                                       0.04
<EPS-DILUTED>                                     0.04


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission