HEALTH & REHABILITATION PROPERTIES TRUST
10-Q, 1994-05-16
REAL ESTATE INVESTMENT TRUSTS
Previous: SILICON GRAPHICS INC /CA/, 10-Q, 1994-05-16
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 476, 497, 1994-05-16





               SECURITIES AND EXCHANGE COMMISSION

                      WASHINGTON D.C. 20549

                            FORM 10-Q

(Mark One)
 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended        March 31, 1994       

                               OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             


           Commission file number       1-9317        

           HEALTH AND REHABILITATION PROPERTIES TRUST
     (Exact name of registrant as specified in its charter)

        Maryland                         No. 04-6558834          

(State of Incorporation)    (I.R.S. Employer Identification No.)

         400 Centre Street, Newton, Massachusetts 02158    
       (Address of principal executive office) (Zip Code)

                          (617) 332-3990            
             (Telephone number, including area code)


    Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

               YES    X          NO        


     Number of Common Shares outstanding at the latest
practicable date, May 14, 1994:  57,372,500 shares of beneficial
interest, $.01 par value.


<PAGE>
           HEALTH AND REHABILITATION PROPERTIES TRUST


                            FORM 10-Q
                                
                         March 31, 1994

                              INDEX


PART I    Financial Information                             Page

Item 1.                                                     
Financial Statements

     Balance Sheets - December 31, 1993 and                 
       March 31, 1994                                        1

     Statements of Income - Quarters Ended                   
       March 31, 1993 and 1994                               2

     Statements of Cash Flows - Quarters Ended              
       March 31, 1993 and 1994                               3

     Notes to Financial Statements                           4-8


Item 2.                                                     
Management's Discussion and Analysis of Financial           
       Condition and Results of Operations                   9-11


PART II.  Other Information



Item 6.                                                     
Exhibits and reports on Form 8-K


Signatures                                                  








<PAGE>
           HEALTH AND REHABILITATION PROPERTIES TRUST
                         BALANCE SHEETS
                     (dollars in thousands)
<TABLE>
<CAPTION>
                                    December 31,     March 31,
                                        1993           1994     
                                    ------------     ---------  
ASSETS                                               (Unaudited)
<S>                                  <C>             <C>

Real estate properties, at cost:                                  
 Land                                  $ 33,450        $ 31,644
Buildings and improvements              330,988         306,812
Equipment                                20,373          18,928
                                       --------        --------
                                        384,811         357,384
Less accumulated depreciation            34,969          32,952
                                       --------        ---------
                                        349,842         324,432

Real estate mortgages and notes, net    157,281         153,795
Cash and cash equivalents                13,887          41,561
Interest and rent receivable              3,039           4,399
Deferred interest and finance costs,
  net, and other assets                   3,613           5,531
                                       --------        --------
                                       $527,662        $529,718
                                       ========        ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Bank borrowings                        $ 73,000        $ 73,000
Security deposits                         8,300           3,800
Due to affiliate                            709             264
Accounts payable and accrued expenses     4,518           1,392

Shareholders' equity:
   Preferred shares of beneficial
     interest, $.01 par value,
     50,000,000 shares authorized,
     none issued                              -               -
   Common shares of beneficial interest,
     $.01 par value, 100,000,000 shares 
     authorized, 44,121,000 shares and
     44,722,500 shares issued and
     outstanding, respectively              441            447
   Additional paid-in capital           470,572        478,807 
   Cumulative net income                118,889        135,533 
   Distributions of funds                                
     from operations                   (148,767)       (163,525)
                                       ---------       ---------

Total shareholders' equity              441,135         451,262
                                       --------        --------
                                       $527,662        $529,718
                                       ========        =========
</TABLE>
                     See accompanying notes

<PAGE>
           HEALTH AND REHABILITATION PROPERTIES TRUST
                      STATEMENTS OF INCOME
          (amounts in thousands, except per share data)
                           (Unaudited)
<TABLE>
<CAPTION>
                                       Quarter Ended March 31,   
                                       -----------------------                              
                                       1993          1994   
                                      ------       -------
<S>                                  <C>           <C>

Revenues:                   
  Rental income                      $11,389       $12,470    
  Interest income                      1,261         5,077    
                                     -------       -------    
          Total revenues              12,650        17,547    
                                     -------       -------    

Expenses:                                            
  Interest                             1,269         1,259    
  Advisory fees                          574           775    
  Depreciation and amortization        2,213         2,618    
  General and administrative             185           245
                                     -------       -------
          Total expenses               4,241         4,897 
                                     -------       -------    

Income before gain on sale of
  properties and extraordinary
  item                                 8,409        12,650

Gain on sale of properties                 -         3,994

Extraordinary item - early
   extinguishment of debt and
   termination costs of interest
   rate hedging arrangements         ( 3,392)            -
                                     --------      -------
                                                   
Net income                           $ 5,017       $16,644
                                     =======       =======

Weighted average shares
  outstanding                         31,731        44,596
                                     =======       =======

Per share amounts:
Income before gain on sale of
  properties and extraordinary
  item                               $   .27       $   .28
                                     =======       =======
Net income                           $   .16       $   .37
                                     =======       =======
</TABLE>


                     See accompanying notes

<PAGE>
           HEALTH AND REHABILITATION PROPERTIES TRUST
                    STATEMENTS OF CASH FLOWS
                     (dollars in thousands)
                           (Unaudited)
<TABLE>
<CAPTION>
                                              Quarter Ended      
                                                 March 31,   
                                              --------------
                                            1993      1994 
                                          --------   -------  
<S>                                       <C>        <C>

Cash flows from operating activities:
  Net income                                $ 5,017    $16,644
  Adjustments to reconcile net income to
   cash provided by operating activities:
     Gain on sale of properties                   -    ( 3,994)
     Loss on early extinguishment of debt     3,392          -
     Depreciation and amortization            2,213      2,618
     Amortization of interest costs             115        158 
     Decrease in security deposits               -     ( 4,500)
     Deferred finance costs                       -    ( 2,286)
     Changes in assets and liabilities:
       Increase in interest and
        rent receivable and other assets    ( 2,106)   ( 1,365)
       Decrease in accounts payable
        and accrued expenses                (   679)   ( 3,126)   
       Decrease in due to affiliate         (    20)   (   445)
                                            --------   --------
        Cash provided by operating
         activities                           7,932      3,704 
                                            -------    -------
Cash flows from investing activities:
  Investments in mortgage loans                   -    (10,557)
  Repayment of mortgage loans                    94     16,743    
  Real estate acquisitions                  (   626)   ( 1,399)
  Sale of real estate                             -     28,400
  Loans to affiliates                             -    ( 2,700)
                                            -------    --------
       Cash provide by (used in)
       investing activities                 (   532)    30,487
                                            -------    -------
Cash flows from financing activities:        
  Proceeds from issuance of shares, net     123,138      8,241
  Proceeds from borrowings                        -     40,000
  Payments on borrowings                    (88,500)   (40,000)
  Termination costs of debt and
    interest rate hedging arrangements      ( 2,843)         -
  Payment related to stock surrender        ( 3,000)         -
  Dividends paid                            (10,804)   (14,758)
                                            --------   -------
     Cash provided by (used in)             
        financing activities                 17,991    ( 6,517)
                                            -------    -------
Increase in cash and cash                   
        equivalents                          25,391     27,674

Cash and cash equivalents at
  beginning of period                        14,104     13,887
                                            -------    -------

Cash and cash equivalents at end of period  $39,495    $41,561
                                            =======    =======

Supplemental cash flow information:
  Interest paid                             $ 2,058    $ 1,287
</TABLE>
                     See accompanying notes

<PAGE>
           HEALTH AND REHABILITATION PROPERTIES TRUST
                  NOTES TO FINANCIAL STATEMENTS
                     March 31, 1993 and 1994
          (dollars in thousands, except per share data)
                           (Unaudited)

1.   Basis of presentation

     The financial statements of Health and Rehabilitation
Properties Trust ("the Company") have been prepared in accordance
with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and
Rule 10-01 of Regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. 
In the opinion of management, all adjustments (consisting of
normal recurring accruals) considered necessary for a fair
presentation have been included.  Operating results for interim
periods are not necessarily indicative of the results that may be
expected for the full year.  

2.   Tax status

     The Company is a real estate investment trust under the
Internal Revenue Code of 1986, as amended.  Accordingly, the
Company expects not to be subject to federal income taxes on
amounts distributed to shareholders provided it distributes at
least 95% of its real estate investment trust taxable income and
meets certain other requirements for qualifying as a real estate
investment trust.

3.   Dividends

     On April 11, 1994, the Trustees declared a dividend on the
Company's common shares of beneficial interest with respect to
the quarter ended March 31, 1994, of $.33 per share, which will
be paid on or about May 31, 1994, to shareholders of record at
the close of business on May 16, 1994.

     Dividends are principally based on funds from operations
which is defined as net income excluding gains (or losses) from
debt restructuring and sales of property, plus depreciation and
amortization.  Cash available for distribution may not
necessarily equal funds from operations as the cash flow of the
Company is affected by other factors not included in the funds
from operations calculation.  Dividends in excess of net income
are a return of capital.

4.   Leases

     On February 11, 1994, in connection with the merger of
Greenery Rehabilitation Group Inc. (Greenery) into Horizon
Healthcare Corporation (Horizon), the Company sold to Horizon for
$28,400, three facilities that had been leased to Greenery.  The
Company realized a capital gain of approximately $3,994 on the
sale of these properties.  In addition, Horizon has leased seven
facilities previously leased to Greenery, on substantially
similar terms except the leases were extended through 2005.  The
Company has also granted Horizon a ten year option to buy, at the
rate of no more than one facility per year, the seven leased
facilities.  Also, the 

           HEALTH AND REHABILITATION PROPERTIES TRUST
                  NOTES TO FINANCIAL STATEMENTS
                     March 31, 1993 and 1994
          (dollars in thousands, except per share data)
                           (Unaudited)


4.   Leases - Continued

Company leased the three remaining Greenery facilities to a newly
formed corporation, Connecticut Subacute Corporation II (CSC II),
an affiliate of HRPT Advisors, Inc. (Advisor).  These facilities
are being managed by and the lease payments are guaranteed by
Horizon for a term of up to five years.  The terms of these lease
arrangements are substantially similar to the original lease
arrangements.

     On March 17, 1994, the Company entered into an agreement
with Host Marriott Corporation to acquire 14 retirement
communities containing 3,932 residences or beds for $320,000,
subject to adjustments.  The communities are triple net leased
through December 31, 2013 to a wholly owned subsidiary of
Marriott International, Inc. (Marriott).  The leases provide for
fixed rent aggregating approximately $28,000 per year and
additional rentals equal to 4.5% of annual revenues from
operations in excess of base amounts determined on a facility by
facility basis.  All of the leases are subject to cross default
provisions and are guaranteed by Marriott.  In connection with
the execution of the purchase and sale agreement for the Marriott
transaction, the Company provided a $25,000 cash deposit.  The
remaining purchase price will be funded by the assumption of
$17,600 of existing debt bearing interest at 8.75%, with the
proceeds of the equity offering described in Note 7, available
cash, future debt financings and funds available to be drawn
under the Company's revolving credit facility.  The acquisition
is expected to close in installments during May and June 1994.

     
5.   Real Estate Mortgages and Notes Receivable
     
     On February 11, 1994, in connection with the Horizon -
Greenery merger, the Company provided Horizon with $9,400 first
mortgage financing for two facilities.  One of the facilities
previously was owned by the Company and leased to Greenery.  The
mortgage notes bear interest at 11.5% per annum and mature
December 31, 2000.

     During the first quarter of 1994, mortgage loans, secured by
six properties, with outstanding principal balances totalling
$16,662 were repaid.

     
6.   Borrowings

     On February 24,1994, the Company closed a new $110,000
revolving credit facility from a syndicate of banks.  The new
credit facility, which replaced the Company's $40,000 revolving
credit facility scheduled to mature in January 1995, will mature
in 1997, unless extended by the 


           HEALTH AND REHABILITATION PROPERTIES TRUST
                  NOTES TO FINANCIAL STATEMENTS
                     March 31, 1993 and 1994
          (dollars in thousands, except per share data)
                           (Unaudited)

6.   Borrowings - Continued

parties.  Borrowings under the new credit facility bear interest,
at the Company's option, at a spread over LIBOR or prime.  The
Company has drawn on the new credit facility, upon its closing,
to repay the $40,000 outstanding on the previously existing
revolver and, on April 1, 1994, to repay the Company's $33,000
term loan.  The interest rate on the $73,000 of debt outstanding
at March 31, 1994 is capped at 5.5% per annum through maturity. 
On May 13, 1994, the Company repaid all $73,000 outstanding under
the new credit facility with proceeds of the offering described
in  Note 7.

7.   Common Shares of Beneficial Interest

     On January 19, 1994, the Company received net proceeds of
approximately $8,301 and issued 601,500 shares of the Company's
stock in connection with the exercise of the underwriters over-
allotment option granted in connection with a public offering of
the Company's stock in December 1993.  The proceeds were used as
part of the initial deposit on the Marriott transaction.

     On May 13, 1994, the Company received net proceeds of
approximately $174,541 from the public offering of 12,650,000
shares of the Company's stock.  These proceeds were used, in
part, to repay $73,000 in borrowings under the Company's
revolving credit facility and the Company expects to apply the
balance to fund part of the Marriott transaction.

8.   Financing Commitments

     During the quarter ended March 31, 1994, the Company
provided improvement financing at existing properties of
approximately $1,392.  
As of March 31, 1994, the Company has commitments to provide
additional improvement financing at existing properties totalling
approximately $19,444.

9.   Concentration of Credit Risk

     Substantially all of the Company's assets are invested in
income producing health care real estate.  At March 31, 1994, 28%
of the Company's real estate properties, net and real estate
mortgages and notes, net were subject to mortgages and leases
with Horizon.  The financial statements of Horizon have been
filed as a part of Horizon's Quarterly Form 10-Q, file number 1-
9369, for the nine months ended February 28, 1994.







           HEALTH AND REHABILITATION PROPERTIES TRUST
                  NOTES TO FINANCIAL STATEMENTS
                     March 31, 1993 and 1994
          (dollars in thousands, except per share data)
                           (Unaudited)


10.  Subsequent Event

     On April 19, 1994, the Company filed a shelf registration
statement with the Securities and Exchange Commission (SEC)
relating to the offering of up to $345,000 of debt securities,
preferred shares of beneficial interest, common shares of
beneficial interest and common share warrants.  The shelf
registration statement has not yet been declared effective by the
SEC.

11.  Pro Forma Information (Unaudited)

     The following summarized Pro Forma Statements of Income
assume that all of the Company's real estate financing
transactions during 1993, both 1993 share offerings, the January
19, 1994 over-allotment option exercise, the Horizon - Greenery
merger and the Marriott transaction and related financing had
occurred on January 1, 1993 and give effect to the Company's
borrowing rates throughout the periods indicated.

The summarized Pro Forma Balance Sheet is intended to present the
financial position of the Company as if the Marriot transaction
and related financing had occurred on March 31, 1994.

These pro forma statements are not necessarily indicative of the
expected results of operations or the Company's financial
position for any future period.  Differences could result from,
but are not limited to, additional property investments, changes
in interest rates and changes in the debt and/or equity structure
of the Company.

<TABLE>
<CAPTION>

                            Year Ended         Three Months Ended
                            December 31,            March 31,
                            ------------       ------------------
                                1993             1993      1994  
                            ------------       --------  --------
                                      (Unaudited)

Pro Forma Statement of Income
<S>                            <C>               <C>         <C>
                                        
Total revenues                 $94,622           $23,346     $24,040      
Total expenses                  34,917             8,519       9,329
                               -------           -------     -------
Net income                     $59,705           $14,827     $14,711
                               =======           =======     =======
Weighted average shares 
  outstanding                   57,373            57,373      57,373
                               =======            =======     =======
Net income per share           $  1.04           $   .26     $   .26
                               =======            =======     =======

</TABLE>




<PAGE>
           HEALTH AND REHABILITATION PROPERTIES TRUST
                  NOTES TO FINANCIAL STATEMENTS
                     March 31, 1993 and 1994
          (dollars in thousands, except per share data)
                           (Unaudited)


<TABLE>
<CAPTION>

                                               March 31,
                                                  1994     
                                              -----------
                                              (Unaudited)

Pro Forma Balance Sheet
<S>                                           <C>

Real estate properties, net                    $649,432
Real estate mortgages and notes, net            153,795
Other assets                                     26,491
                                               --------
     Total Assets                              $829,718
                                               ========

Borrowings                                     $198,459
Other liabilities                                 5,456
Shareholder's equity                            625,803
                                               --------
     Total Liabilities and
     Shareholder's Equity                      $829,718
                                               ========

</TABLE>















<PAGE>
           HEALTH AND REHABILITATION PROPERTIES TRUST

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
              OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

     Total revenues for the quarter ended March 31, 1994,
increased to $17,547,000 from $12,650,000 for the quarter ended
March 31, 1993.  Rental income increased to $12,470,000 from
$11,389,000 and interest income increased to $5,077,000 from
$1,261,000 during the comparable period.  Rental income increased
primarily as a result of new investments in real estate
subsequent to March 31, 1993.  Interest income increased
primarily due to the acquisition of three pools of performing
mortgage loans subsequent to March 31, 1993.  

     Total expenses for the quarter ended March 31, 1994,
increased to $4,897,000 from $4,241,000 for the quarter ended
March 31, 1993.  The increase is primarily the result of
increases in depreciation and advisory fees of $405,000 and
$201,000, respectively.  Depreciation and advisory fees increased
as a result of new investments since March 31, 1993.

     Income before gain on sale of properties and extraordinary
item increased to $12,650,000 or $.28 per share for the 1994
quarter from $8,409,000 or $.27 per share for the 1993 quarter. 
The increase in income before extraordinary item is primarily a
result of the new investments since March 31, 1993.

     The Company bases its dividend primarily on funds from
operations during the quarter.  Funds from operations means net
income excluding gains (or losses) from debt restructuring and
sales of property, plus depreciation and amortization.  Cash
available for distribution may not necessarily equal funds from
operations as the cash flow of the Company is affected by other
factors not included in the funds from operations calculation. 
Funds from operations for the 1994 quarter was $15,458,000 or
$.35 per share for the 1994 quarter and $10,737,000 or $.34 per
share, for the 1993 quarter.

     The dividends declared which relate to these quarters were
$18,932,925 or $.33 per share in 1994 and $11,236,000 or $.32 per
share in 1993.  Dividends for the 1994 and 1993 quarter exceeded,
in the aggregate, the funds from operations because dividends
were declared on 12,650,000 and 10,350,000 shares, respectively,
which were not outstanding for the entire quarter.

LIQUIDITY AND CAPITAL RESOURCES

     Assets of the Company increased to $529,718,000 at March 31,
1994 from $527,662,000 at December 31, 1993.  The increase is
principally the net result of increases in cash and cash
equivalents, interest and rent receivables and deferred finance
costs of $27,674,000, $1,360,000 and $1,918,000, respectively and
decreases in real estate properties, net and real estate
mortgages and notes receivable, net of $25,410,000 and
$3,486,000, respectively.  Cash and cash equivalents increased
primarily as a result of cash retained from the December 1993
equity offering, the 


           HEALTH AND REHABILITATION PROPERTIES TRUST

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION 


LIQUIDITY AND CAPITAL RESOURCES - Continued


January 1994 underwriter's over-allotment exercise and proceeds
from prepayments of mortgage loans during the quarter.  Real
estate properties, net decreased as a result of the sale of three
properties in connection 
with the February 11, 1994 merger of Greenery Rehabilitation
Group Inc. 
(Greenery) into Horizon Healthcare Corporation (Horizon).  Real
estate mortgages and notes, net, decreased principally due to the
prepayment of mortgage investments secured by six properties,
totalling $16,662,000 net of new mortgage financings totalling
$10,557,000 primarily in connection with the Horizon - Greenery
merger.

     On February 11, 1994, in connection with the Horizon-
Greenery merger, the Company sold to Horizon for $28,400,000
three facilities that had been leased to Greenery.  The Company
realized a capital gain of approximately $3,994,000 on the sale
of these properties.  In addition, Horizon has leased seven
facilities previously leased to Greenery, on substantially
similar terms except the leases were extended through 2005.  The
Company has also granted Horizon a ten year option to buy, at the
rate of no more than one facility per year, the seven leased
facilities.  Also, the Company leased the three remaining
Greenery facilities to a newly formed corporation, Connecticut
Subacute Corporation II (CSC II), an affiliate of HRPT Advisors,
Inc. (Advisor).  These facilities are being managed by and the
lease payments are guaranteed by Horizon for a term of up to five
years.  The terms of these lease arrangements are substantially
similar to the original lease arrangements.

     On February 11, 1994, in connection with the Horizon -
Greenery merger, the Company provided Horizon with $9,400,000
first mortgage financing for two facilities.  One of the
facilities previously was owned by the Company and leased to
Greenery.  The mortgage notes bear interest at 11.5% per annum
and mature December 31, 2000.

     On March 17, 1994, the Company entered into an agreement
with Host Marriott Corporation to acquire 14 retirement
communities containing 3,932 residences or beds for $320,000,000,
subject to adjustments.  The communities are triple net leased
through December 31, 2013 to a wholly owned subsidiary of
Marriott International, Inc. (Marriott).  The leases provide for
fixed rent aggregating approximately $28 million per year and
additional rentals equal to 4.5% of annual revenues from
operations in excess of base amounts determined on a facility by
facility basis.  All of the leases are subject to cross default
provisions and are guaranteed by Marriott.  In connection with
the execution of the purchase and sale agreement for the Marriott
transaction, the Company provided a $25,000,000 cash deposit. 
The remaining purchase price will be funded by the assumption of
$17,600,000 of existing debt bearing interest at 8.75%, with the
proceeds of the equity offering described below, available cash,
future 
           HEALTH AND REHABILITATION PROPERTIES TRUST

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
             OF OPERATIONS AND FINANCIAL CONDITION 


LIQUIDITY AND CAPITAL RESOURCES - Continued

debt financings and funds available to be drawn under the
Company's revolving credit facility.  The acquisition is expected
to close in installments during May and June, 1994.

     During the first quarter of 1994, mortgage loans, secured by
six properties, with outstanding principal balances totalling
$16,662,000, were repaid.

     At March 31, 1994, the Company had $41,561,000 of cash and
cash equivalents, including the $25,000,000 cash deposit with
Marriott, and the ability to borrow up to $28,550,000 under its
existing revolving credit facility.  At March 31, 1994, the
Company had outstanding commitments to provide $19,444,000 in
improvement financing for existing investments.  On May 13, 1994
the Company received net proceeds of approximately $174,541,000
from the public offering of 12,650,000 shares of beneficial
interest (including the underwriter's over-allotment). A portion
of the proceeds were used to repay the outstanding balance of
$73,000,000 on the Company's revolving credit facility and the
Company expects to apply the remainder to fund part of the
Marriott transaction.  Also, on April 19, 1994, the Company filed
a shelf registration statement with the Securities and Exchange
Commission (SEC) relating to the offering of up to $345,000,000
of debt securities, preferred shares of beneficial interest,
common shares of beneficial interest and common share warrants. 
This shelf registration has not yet been declared effective by
the SEC.  

     The Company is continuing to seek new investments to expand
and diversify its portfolio of leased and mortgaged health care
related real estate.  The Company believes that the new
investments described above substantially improve the quality and
diversity of lessees and mortgagors in its portfolio and also the
security of its future cash flows and dividends.  Upon completion
of the Marriott transaction approximately 70% of the Company's
portfolio will be leased to or mortgage financed with seven New
York Stock Exchange listed companies.  Also, Marriott, which is
an A- investment grade rated company, will be the Company's
largest single tenant.The Company intends to balance the use of
debt and equity in such a manner that the long term cost of funds
borrowed to acquire or mortgage finance facilities is
appropriately matched, to the extend practicable, to the terms of
the investments made with such borrowed funds.  As of March 31,
1994, the Company's debt as a percentage of total capitalization
was approximately 14%.  Current expenses and dividends are
provided for by funds from operations.  




                             PART II


Item 6.        Exhibits and Reports on Form 8-K

     (a)       Exhibits
     10.1      First Amendment to Marriott Senior Living Services
               Purchase and Sale Agreement (*)

     10.2      Letter Agreement regarding Marriott Senior Living
               Services Purchase and Sale Agreement (*)

     (b)       Reports on Form 8-K.

               No reports on Form 8-K were filed by the Company
               during the quarter ended March 31, 1994.





                                        
(*)  Filed herewith.





<PAGE>
                HEALTH AND REHABILITATION PROPERTIES TRUST

                           SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned duly authorized.

                              HEALTH AND REHABILITATION
                              PROPERTIES TRUST
                              (Registrant)


DATE   May 16, 1994           BY /s/ Mark J. Finkelstein          
                                Mark J. Finkelstein, President


DATE   May 16, 1994           BY /s/ David J. Hegarty             
                                David J. Hegarty, Executive
                                Vice President and CFO  
          





 


                FIRST AMENDMENT TO PURCHASE AND SALE AGREEMENT

     THIS FIRST AMENDMENT TO PURCHASE AND SALE AGREEMENT (this "Amendment")
is executed as of the 7th day of April, 1994, by HMH PROPERTIES, INC., a
Delaware corporation with its principal office at 10400 Fernwood Road,
Bethesda, Maryland 20817 ("HMH Properties"), and HMC RETIREMENT PROPERTIES,
INC., a Delaware corporation with its principal office at 10400 Fernwood
Road, Bethesda, Maryland 20817 ("HMC Retirement"), as sellers (collectively,
"Sellers" and each individually a "Seller"), and HEALTH AND REHABILITATION
PROPERTIES TRUST, a Maryland real estate investment trust with its principal
office at 400 Centre Street, Newton, Massachusetts 02158 ("Purchaser").

                             W I T N E S S E T H

     WHEREAS, Purchaser and Sellers entered into that certain Purchase and
Sale Agreement, effective as of March 17, 1994 (the "Contract") regarding the
purchase of the Facilities (as defined in the Contract).

     WHEREAS, Purchaser and Sellers desire to amend the Contract to correct
or clarify certain matters.

     NOW, THEREFORE, in consideration of the foregoing premises, the mutual
covenants set forth herein and other good and valuable consideration the
receipt and sufficiency of which is hereby acknowledged, Purchaser and
Sellers hereby agree that the Contract is hereby amended as follows:

     1.   Page 28 of the Contract is hereby deleted in its entirety and the
attached Page 28 is inserted in lieu thereof.

     2.   Section 8.03(a) of the Contract is hereby deleted in its entirety
and the following is inserted in lieu thereof:

          (a)  The "Rentals" as defined in the Facilities Leases
          shall be adjusted between Purchaser and Sellers as of
          12:01 a.m. on the Closing Date.  Notwithstanding anything
          in Section 8.03 to the contrary, the parties agree that
          with regard to the adjustment and proration of Percentage
          Rental, such proration shall be made at the time the
          Percentage Rental is payable as specified in accordance
          with the Facilities Leases.

     3.   Section 2.07(a) of the Contract is hereby deleted in its entirety
and the following is inserted in lieu thereof:

          (a)  Defective Facilities Identified During the Review
          Period.  In the event (i) Purchaser reasonably determines
          that a Facility has structural, environmental, legal or
          operational defects or conditions that would require
          expenditures equal to or greater than seven and one-half
          percent (7.5%) of the amount of the Purchase Price
          allocated to such Facility in order to bring such
          Facility into a satisfactory condition in accordance with
          prevailing senior living community industry standards
          (any such Facility being hereinafter referred to as a
<PAGE>



          "Defective Facility"), and (ii) Purchaser provides
          written notice thereof to Sellers no later than the
          expiration of the Review Period, time being of the
          essence, specifying the Facility or Facilities Purchaser
          wishes to be deleted, Sellers, shall, subject to
          paragraph (c) below, be required to delete such Facility
          or Facilities from the sale contemplated hereunder. 
          Prior to Closing, Sellers agree to enforce all rights
          available against third parties, including, without
          limitation, MSLS, and to cause any and all defects or
          conditions so identified by Purchaser that are the
          obligations of such third parties to be corrected, it
          being expressly understood and agreed that nothing
          contained herein shall be construed to relieve any such
          parties from any obligations with respect to such
          matters.

     4.   If any terms and conditions of this Amendment conflict with the
terms and conditions of the Contract, the terms and conditions of this
Amendment shall prevail.  Except as specifically modified herein, the
Contract is and remains in full force and effect.

     5.   Any capitalized terms used herein but not defined herein shall have
the same meaning as set forth in the Contract.

     6.   This Amendment may be executed in counterparts, all of which taken
together shall constitute one document.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as
of the 7th day of April, 1994.

Witness:                           HEALTH AND REHABILITATION
                                        PROPERTIES TRUST



By:___________________________     By:___________________________
                                      Its:

Attest:                            HMH PROPERTIES, INC.




By:___________________________     By:___________________________
   Assistant Secretary                Its

Attest:                            HMC RETIREMENT PROPERTIES, INC.




By:___________________________     By:___________________________
   Assistant Secretary                Its


                                     -2- <PAGE>
 


          Sellers shall perform all of the adjustments, including any not
          specifically referred to herein, which are appropriate and usual. 
          The adjustments hereunder shall be calculated or paid in an
          amount based upon a fair and reasonable estimated accounting
          performed and agreed to by representative of Sellers and
          Purchaser at the Closing.  Subsequent final adjustments and
          payments shall be made in cash or other immediately available
          funds as soon as practicable after the Closing Date, and in any
          event within ninety (90) days after the Closing Date, based upon
          an agreed accounting performed by representatives of Sellers and
          Purchaser.  In the event the parties have not agreed with respect
          to the adjustments required to be made pursuant to this Section
          8.03 within such ninety-day period, upon application by either
          party, the Accountant shall determine any such adjustments which
          have not theretofore been agreed to between Sellers and
          Purchaser.  The charges of the Accountant shall be borne fifty
          percent (50%) by Sellers and fifty percent (50%) by Purchaser.

               (d)  Sellers and Purchaser agree that the Title Company
          shall retain from the Sellers' Funds such amounts as may be
          necessary to discharge any monetary encumbrances (other than
          Permitted Encumbrances) affecting any Facility.  The closing
          statement agreed to among the Title Company, Sellers and
          Purchaser shall reflect such use of the Sellers' Funds.

               (e)  Purchaser and Sellers acknowledge that (x) Sellers have
          applied for and there is pending with respect to the Facility
          located in Silver Spring, Maryland a Certificate of Need for
          sixteen (16) skilled nursing beds and (y) the Purchase Price has
          been determined and agreed upon in recognition of the fact that
          such Certificate of Need will not be granted prior to the
          Closing.  If, for any reason, such Certificate of Need is
          irrevocably approved and issued prior to the Closing, the
          Purchase Price shall be increased by an amount equal to
          $1,000,000.  Furthermore, if such Certificate of Need shall be
          irrevocably approved and issued on or before the date two (2)
          years after the Closing Date, Purchaser shall pay to Sellers,
          within ten (10) days thereafter, $1,000,000 in immediately
          available federal funds to such account or accounts as Sellers
          may designate.  The provisions of this section shall survive the
          Closing.

               (f)  Purchaser and Sellers acknowledge that the Purchase
          Price of $320,000,000 is based in part on the minimum and
          percentage rentals payable by MSLS as tenant under the Facilities
          Leases.  Under the Facilities Leases, the percentage rents are
          equal to the product of net receipts over an aggregate sales
          breakpoint of $71,513,000.  If, prior to the Closing Date, the
          aggregate sales breakpoint is reduced pursuant to lease
          amendments to the Facilities Leases, in form and substance
          reasonably acceptable to Purchaser, the Purchase Price shall be
          increased by an amount equal to nine (9) times the product of (x)
          the reduction in the aggregate net sales breakpoint and (y) 4.5%;
          provided, however, in no event shall the Purchase Price increase
          pursuant to this Section by an amount in excess of Two Million
          Dollars ($2,000,000).  An example of such an adjustment is set
          forth on Exhibit B.
                                         -28- <PAGE>





                  HEALTH AND REHABILITATION PROPERTIES TRUST
                              400 Centre Street
                         Newton, Massachusetts 02158
                                (617)332-3990
                         Telecopier No. (617)332-2261







                                     April 8, 1994



  HMC Retirement Properties, Inc.
  HMH Properties, Inc.
  Host Marriott Corporation
  10400 Fernwood Drive
  Bethesda, Maryland 20817

  Attn:  Mr. Bruce D. Wardinski
         Treasury Department 72/924.11

            Purchase Agreement Effective March 17, 1994

  Dear Bruce:

       Reference is made to the captioned agreement (as amended on April
  7, 1994, the "Purchase Agreement").  Capitalized terms used and not
  otherwise defined herein shall have the meanings ascribed to such terms
  in the Purchase Agreement.

       The purpose of this letter is to confirm our understanding
  regarding certain matters with respect to the Purchase Agreement.  We
  have agreed as follows:

       1.   Notwithstanding anything to the contrary set forth in the
  Purchase Agreement, at any time that the provisions of Section 3.02 of
  the Purchase Agreement have been satisfied by Purchaser or waived by
  Sellers with respect to any Facility and any required consents and
  approvals have been obtained pursuant to the Facilities Leases,
  Purchaser shall have the right to require that Sellers convey such
  Facility to Purchaser in accordance with the terms of this letter and
  otherwise in accordance with the applicable provisions of the Purchase
  Agreement; provided, however, that in the event Purchaser shall,
  pursuant to this paragraph 1, require Sellers to convey less than all of
  the Facilities as to which such conditions have been satisfied and
  consents and approvals have been obtained, the Facilities so selected by
  Purchaser shall be subject to Sellers' reasonable approval.

       2.   Notwithstanding anything to the contrary set forth in the
  Purchase Agreement, at any time on or after June 30, 1994, Sellers shall
  have the right to require Purchaser to purchase Facilities having an
  aggregate allocable Purchase Price of not less than $160,000,000 in
  accordance with the terms of this letter and otherwise in accordance
<PAGE>




          HMC Retirement Properties, Inc.
          HMH Properties, Inc.
          Host Marriott Corporation
          April 8, 1994
          Page 2




  with the applicable provisions of the Purchase Agreement; provided,
  however, that Sellers right to require Purchaser to purchase any
  Facilities pursuant to this paragraph shall be subject to the conditions
  that (x) the provisions of Section 3.01 of the Purchase Agreement shall
  have been satisfied by Sellers or waived by Purchaser with respect to
  the applicable Facilities and (y) the aggregate yield to Purchaser,
  based on the stabilized rental streams from such Facilities, as
  reasonably determined by Purchaser, shall be not less than 9% per annum.

       3.   In the event that either Purchaser or Sellers shall exercise
  their respective rights pursuant to paragraphs 1 or 2 preceding, the
  Deposit, as the same may have been increased pursuant to paragraph 4
  below, shall be applied against the allocable Purchase Price payable
  with respect to the Facilities so purchased on a pro rata basis.

       4.   Notwithstanding anything to the contrary set forth in the
  Purchase Agreement, in the event that Purchaser shall not have procured
  adequate funds to consummate the transactions contemplated by the
  Purchase Agreement, Purchaser shall have the option, by giving written
  notice thereof to Sellers on or before June 24, 1994, to extend the
  Closing Date (including any Closing Date designated by Sellers pursuant
  to paragraph 2 above), to December 15, 1994, provided that, at the time
  of such notice, Purchaser increases the Deposit by an amount equal to
  Ten Million Dollars ($10,000,000).

       5.   In the event that either Purchaser or Sellers shall exercise
  their respective rights pursuant to paragraphs 1 or 2 preceding,
  Purchaser and Sellers shall enter into such amendments to the Purchase
  Agreement as may be reasonably necessitated thereby, including, without
  limitation, an amendment deleting the references therein to the
  Facilities so purchased and reducing the Purchase Price payable
  thereunder by the allocable Purchase Price of the Facilities so conveyed
  to Purchaser.

       6.   Purchaser and Sellers hereby acknowledge that the Review
  Period expires April 8, 1994 at 5:00 p.m. Eastern Standard Time.

       7.   If any term or condition of this letter conflicts with the
  terms and conditions of the Purchase Agreement, the terms and conditions
  of this letter shall prevail.  As amended hereby, the Purchase Agreement
  is and remains in full force and effect.

       If the foregoing accurately sets forth our agreement, kindly sign
  this letter where indicated below and return a copy of this letter so
  signed to us.

                                     Very truly yours,
<PAGE>




          HMC Retirement Properties, Inc.
          HMH Properties, Inc.
          Host Marriott Corporation
          April 8, 1994
          Page 3




                                     HEALTH AND REHABILITATION
                                     PROPERTIES TRUST



                                     By:_______________________
                                        Its:___________________

  ACCEPTED AND AGREED:

  HMC RETIREMENT PROPERTIES, INC.



  By:____________________________
     Its:________________________

  HMH PROPERTIES, INC.



  By:_____________________________
     Its:_________________________

  HOST MARRIOTT, INC.



  By:____________________________
     Its:________________________
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission