HEALTH & RETIREMENT PROPERTIES TRUST
10-K, 1997-03-31
REAL ESTATE INVESTMENT TRUSTS
Previous: PHP HEALTHCARE CORP, 10-Q/A, 1997-03-31
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 514, 497, 1997-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

   [X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                           ACT OF 1934 [FEE REQUIRED]

                   For the Fiscal Year Ended December 31, 1996
                                       OR
   [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF
                             1934 [NO FEE REQUIRED]

         For the transition period from ______________ to ______________

                          Commission File Number 1-9317

                     HEALTH AND RETIREMENT PROPERTIES TRUST
             (Exact name of registrant as specified in its charter)


               Maryland                                  04-655883
(State or other jurisdiction of incorporation) (IRS Employer Identification No.)

                 400 Centre Street, Newton, Massachusetts 02158
               (Address of principal executive offices) (Zip Code)

                                  617-332-3990
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:
<TABLE>
<CAPTION>
                                                                                       Name of exchange on
                           Title of each class                                           which registered
- -------------------------------------------------------------------------------------------------------------
       <S>                                                                          <C>
                  Common Shares of Beneficial Interest                               New York Stock Exchange
             Floating Rate Senior Notes, Series B, Due 1999                          New York Stock Exchange
           7.25% Convertible Subordinated Debentures due 2001                        New York Stock Exchange
       7.5% Convertible Subordinated Debentures due 2003, Series A                   New York Stock Exchange
</TABLE>

         Securities registered pursuant to Section 12(g) of the Act:None

    Indicate by check mark whether the registrant: (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange
         Act of 1934 during the preceding 12 months (or for such shorter
   period that the registrant was required to file such reports), and (2) has
 been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
  405 of Regulation S-K is not contained herein, and will not be contained, to
           the best of registrant's knowledge, in definitive proxy or
    information statements incorporated by reference in Part III of this Form
                  10-K or any amendment to this Form 10-K. [ ]

<PAGE>
         The aggregate  market value of the voting stock of the registrant  held
by  non-affiliates  was  $1,716,775,380  based on the $18.875  closing price per
share for such  stock on the New York  Stock  Exchange  on March 25,  1997.  For
purposes of this calculation,  3,859,722 shares held by HRPT Advisors, Inc. (the
"Advisor"),  including a total of 2,777,766 shares held by the Advisor solely in
its capacity as voting Trustee under certain voting Trust agreements,  3,862,716
shares held by Government Properties  Investors,  Inc. subject to certain voting
agreements  with the  Company  and an  aggregate  of 23,550  shares  held by the
trustees and  executive  officers of the  registrant,  have been included in the
number of shares held by affiliates.

         Number of the registrant's Common Shares of Beneficial  Interest,  $.01
par value ("Shares"), outstanding as of March 25, 1997: 98,700,975.

DOCUMENTS INCORPORATED BY REFERENCE

         Part III of this Annual Report on Form 10-K is  incorporated  herein by
reference from the Company's  definitive  Proxy Statement for the annual meeting
of  shareholders  currently  scheduled to be held on May 13, 1997. The financial
statements and financial  statement schedules for Marriott  International,  Inc.
("Marriott") are incorporated herein by reference to Marriott's Annual Report on
Form 10-K for the year ended January 3, 1997, Commission file No. 1-12188.

CERTAIN IMPORTANT FACTORS

         The  Company's  Annual Report on Form 10-K  contains  statements  which
constitute  forward  looking  statements  within the  meaning of the  Securities
Litigation  Reform Act of 1995. Those statements appear in a number of places in
this  Form  10-K  and  include  statements  regarding  the  intent,   belief  or
expectations  of the  Company,  its  Trustees or its  officers  with  respect to
expansion of the  Company's  portfolio,  its ability to pay  dividends,  its tax
status as a real estate  investment  trust and the  Company's  access to debt or
equity  capital  markets  or  to  other  sources  of  funds  and  statements  of
assumptions  underlying  such statements as to intent,  belief or  expectations.
Readers  are  cautioned  that  any  such  forward  looking  statements  are  not
guarantees of future  performance and involve risks and  uncertainties  and that
actual results may differ materially from those contained in the forward looking
statement as a result of various factors. Such factors include the status of the
economy,   compliance   with  and  changes  to   regulations   and  payment  and
reimbursement  policies within the health care industry,  competition within the
health care industry, and changes to federal,  state and local legislation.  The
accompanying  information  contained  in this  form  10-K,  including  under the
headings  "Business"  and  "Management's  Discussion  and  Analysis of financial
condition and Results of Operations",  identifies  other important  factors that
could cause such difference.

THE AMENDED AND  RESTATED  DECLARATION  OF TRUST OF THE  COMPANY,  DATED JULY 1,
1994, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS THERETO (THE "DECLARATION"),
IS DULY FILED IN THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND TAXATION OF THE
STATE OF  MARYLAND,  PROVIDES  THAT THE NAME "HEALTH AND  RETIREMENT  PROPERTIES
TRUST" REFERS TO THE TRUSTEES UNDER THE  DECLARATION  COLLECTIVELY  AS TRUSTEES,
BUT NOT INDIVIDUALLY OR PERSONALLY,  AND THAT NO TRUSTEE, OFFICER,  SHAREHOLDER,
EMPLOYEE  OR  AGENT OF THE  COMPANY  SHALL  BE HELD TO ANY  PERSONAL  LIABILITY,
JOINTLY OR SEVERALLY,  FOR ANY OBLIGATION OF, OR CLAIM AGAINST, THE COMPANY. ALL
PERSONS  DEALING WITH THE COMPANY,  IN ANY WAY, SHALL LOOK ONLY TO THE ASSETS OF
THE COMPANY FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.
<PAGE>

                     HEALTH AND RETIREMENT PROPERTIES TRUST
                          1996 FORM 10-K ANNUAL REPORT

<TABLE>
<CAPTION>
                                Table of Contents

                                     Part I
<S>                                                                                          <C>
                                                                                              Page
Item 1. Business........................................................................        1
        ................................................................................
Item 2. Properties......................................................................       15
Item 3. Legal Proceedings...............................................................       17
Item 4. Submission of Matters to a Vote of Security Holders.............................       17

                                     Part II

Item 5. Market for the Registrant's Common Stock and Related Stockholders Matters.......       18
Item 6. Selected Financial Data.........................................................       19
Item 7. Management's Discussion and Analysis of Financial Condition and Results of
        Operations......................................................................       19
Item 8. Financial Statements and Supplementary Data.....................................       19
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial
        Disclosure......................................................................       20

                                    Part III

        Incorporated  by reference from the Company's  Proxy  Statement
        for the Annual Meeting of Shareholders  currently  scheduled to
        be held on May 13,  1997,  to be filed  pursuant to  Regulation
        14A.

                                     Part IV

Item 14.Exhibits, Financial Statement Schedules and Report on Form 8-K..................       20

</TABLE>



<PAGE>
                                     PART I
Item 1.  Business

         The Company. Health and Retirement Properties Trust (the "Company") was
organized on October 9, 1986 as a Maryland  real estate  investment  trust.  The
Company  primarily invests in retirement  communities,  assisted living centers,
long-term care  facilities and other income  producing  health care related real
estate.  The  facilities in which the Company has made  investments by mortgage,
purchase  lease  or  merger   transactions  shall  hereinafter  be  referred  to
individually as a "Property" and collectively as "Properties".

         As of December 31, 1996, the Company  directly owned 123 Properties for
an  aggregate  of $1.0  billion  (at cost) and had  mortgage  investments  in 52
Properties  aggregating  $150.2  million.  The Company  also has a 14.9%  equity
investment  in  Hospitality  Properties  Trust ("HPT") of  approximately  $103.1
million  (carrying  value),  for total real estate  investments of approximately
$1.3  billion.  The  Properties  are described in "Business  Developments  Since
January 1, 1996" and "Properties".

                                             Number of        Total Investment
State                                       Properties      at December 31, 1996
- -----                                       ----------      --------------------
                                                               (in thousands)
Arizona ................................         6              $   42,862
California .............................        22                 134,599
Colorado ...............................        11                  37,422
Connecticut ............................         9                  94,244
District of Columbia ...................         1                  25,181
Florida ................................         7                 147,886
Georgia ................................         6                  17,611
Illinois ...............................         3                 101,454
Iowa ...................................        13                  22,829
Kansas .................................         9                  13,136
Louisiana ..............................         1                  19,358
Maryland ...............................         1                  33,080
Massachusetts ..........................         9                 148,978
Michigan ...............................         2                   9,343
Missouri ...............................         3                   5,877
Nebraska ...............................        16                  16,496
New Hampshire ..........................         1                   3,689
New Jersey .............................         1                  13,007
New York ...............................         3                  30,599
North Carolina .........................         9                  22,710
Ohio ...................................         5                  21,121
Pennsylvania ...........................         2                  18,341
South Dakota ...........................         3                   7,589
Texas ..................................         6                  17,259
Vermont ................................         8                  29,766
Virginia ...............................         4                  63,353
Washington .............................         1                   5,193
Wisconsin ..............................         9                  44,063
Wyoming ................................         4                   8,898
                                            ------              ----------
Total ..................................       175              $1,155,944
Investment in HPT ......................        82                 103,062
                                            ------              ----------
Total Investments ......................       257              $1,259,006
                                            ======              ==========

         The  Company's  principal  executive  offices are located at 400 Centre
Street, Newton, Massachusetts 02158, and its telephone number is (617) 332-3990.

         Investment  Policy and Method of Operation.  The  Company's  investment
goals are  current  income for  distribution  to  shareholders,  capital  growth
resulting  from  appreciation  in the residual  value of owned  Properties,  and
preservation  and protection of shareholders'  capital.  The Company's income is
derived  primarily  from minimum rent and minimum  interest  payments  under its


                                        1

<PAGE>
leases and mortgages and from additional rent and additional  interest  payments
based upon revenue increases at the leased and mortgaged Properties.

         The Company's  day-to-day  operations  are conducted by HRPT  Advisors,
Inc., (the "Advisor") the Company's  investment advisor.  The Advisor originates
and presents  investment  opportunities  to the Company's Board of Trustees (the
"Trustees").  In evaluating  potential  investments,  the Company considers such
factors as: the adequacy of current and anticipated  cash flow from the property
to meet operational needs and financing obligations and to provide a competitive
market  return on  investment  to the Company;  the growth,  tax and  regulatory
environments  of the  community in which the  property is located;  the quality,
experience,  and credit worthiness of the property's  operator;  an appraisal of
the  property,  if  available;  occupancy  and demand for  similar  health  care
facilities in the same or nearby communities;  the mix of private and government
sponsored  patients;  the  mix of  cost-based  and  charge-based  revenues;  the
construction quality,  condition and design of the property;  and the geographic
area and type of property.

         The  Trustees  have  established  a policy  that the  Company  will not
purchase  or  mortgage  finance a  facility  for an  amount  which  exceeds  the
appraised value of such properties or, in certain cases, the Company's  internal
appraisal.   Prior  to  investing  in  properties,  the  Company  obtains  title
commitments or policies of title insurance insuring that the Company holds title
to or has mortgage  interests  in such  properties,  free of material  liens and
encumbrances. From time to time, the Trustees have made exception to, and may in
the future modify or rescind,  this policy when they have determined it to be in
the best interests of the Company and its shareholders.

         The Company's  investments may be structured  using leases with minimum
and  additional  rent and  escalation  provisions,  loans with fixed or floating
rates, joint ventures and partnerships with affiliated or unaffiliated  parties,
commitments  or options to purchase  interests  in real  estate,  mergers or any
combination of the foregoing that will best suit the particular investment.

       In connection with its revolving credit facility,  the Company has agreed
to obtain bank approval  before  exceeding  investment  concentrations  based on
certain  criteria.  Among these are that no more than 40% of its  investments be
operated by any single tenant or mortgagor,  that investments in  rehabilitation
treatment, acute care, medical office buildings, medical clinics and investments
in  government  office  properties  not  exceed  40%,  15%,  30%,  25% and  40%,
respectively,  of total  investments,  and that no new psychiatric care or hotel
investments  be made.  In  addition  to these  restrictions,  the  Trustees  may
establish  limitations  as they deem  appropriate  from time to time. No limits,
other than those in connection with the revolving credit facility, have been set
on the number of properties in which the Company will seek to invest,  or on the
concentration  of investments  involving any one facility or geographical  area;
however,  the Trustees  consider  concentration  of  investments  in determining
whether to make new or increase existing investments.  The Company's Declaration
of Trust (the  "Declaration") and operating policies provide that any investment
in  facilities  owned or operated by the Advisor,  persons  expressly  permitted
under the  Declaration  to own more than 8.5% of the  Company's  shares,  or any
company  affiliated  with any of the foregoing must,  however,  be approved by a
majority  of  the  Trustees  not  affiliated  with  any of  the  foregoing  (the
"Independent Trustees").

         The Company has in the past and may in the future  consider,  from time
to time, the acquisition of or merger with other  companies  engaged in the same
Business as the  Company;  however,  the Company  has no present  agreements  or
understandings  concerning any such  acquisition  or merger.  The Company has no
intention of investing in the securities of others for the purpose of exercising
control.

         Borrowing  Policy.  In  addition  to the  use of  equity,  the  Company
utilizes short-term and long-term borrowings to finance investments. During 1994
the Company  issued $200  million of floating  rate notes  issued in two Series.
During the fourth quarter of 1996, the Series A notes, representing $75 million,
were prepaid in full  through an  in-substance  defeasance.  The Series B notes,
representing  $125 million,  which were issued at a discount,  may be called, at
the Company's  option, at par. The Series B notes bear interest at a spread over
LIBOR and mature in July 1999. In October 1996,  the Company issued $200 million
of 7.5%  and $40  million  of 7.25%  Convertible  Subordinated  Debentures  (the
"Debentures") due 2003 and 2001,  respectively.  The Debentures are non-callable
for three years but are  convertible  at any time prior to maturity  into common
shares of the  Company at a price of $18 per share.  As of March 7, 1997,  $28.3
million of the Debentures had been converted.  At December 31, 1996, the Company
had a revolving  credit  facility  available to it totaling $250 million.  As of
December 31, 1996, $140 million of this amount was outstanding, and $110 million
was available to be drawn. The Series B notes and the outstanding amounts on the

                                        2
<PAGE>
revolving credit facility are at variable  interest rates determined by formulae
based  upon the  London  Interbank  Offered  Rate  (LIBOR),  prime or some other
generally  recognized interest rate standard.  Fluctuations in interest rates on
all  of  the  outstanding  term   indebtedness  have  been  limited  by  hedging
arrangements  so that the  maximum  average  rates  payable  on $200  million of
indebtedness is 6.24% per annum. The hedge agreements mature during 1997.

         The  Company's  borrowing  guidelines  established  by its Trustees and
covenants in various debt  agreements  prohibit the Company from  maintaining  a
debt to equity ratio of greater than 1 to 1. At December 31, 1996 the  Company's
debt to equity ratio was .70 to 1. The  Declaration  prohibits  the Company from
incurring secured and unsecured indebtedness which in the aggregate exceeds 300%
of  the  net  assets  of the  Company,  unless  approved  by a  majority  of the
Independent  Trustees.  There can be no assurance  that debt capital will in the
future be available at  reasonable  rates to fund the  Company's  operations  or
growth.

Developments Since January 1, 1996

         During  1996,  the Company  acquired  five  nursing  properties,  three
retirement  communities,   twelve  medical  office  buildings  and  invested  in
capitalized  improvements  for existing  properties for an aggregated  amount of
approximately  $225.4  million.  In  addition,  the  Company  provided  debt and
improvement  financing totaling $17.2 million secured by a retirement  community
and by properties under existing mortgages with the Company.  These transactions
were  funded  by  borrowing  on the  Company's  revolving  credit  facility  and
available  cash.  In  addition,  the Company  received  principal  payments  and
repayments on real estate mortgages of $10.2 million.

         At December 31, 1996,  the Company owned  4,000,000,  or 14.9%,  of the
common  shares of  beneficial  interest  of HPT with a carrying  value of $103.1
million and market value of $116.0  million.  During April 1996, HPT completed a
public stock  offering of 14,250,000  common shares of beneficial  interest at a
per share  price of $26.625  for total  consideration  of  approximately  $379.4
million. As a result of this transaction,  the Company's ownership percentage in
HPT was  reduced  from  31.8% to 14.9% and the  Company  realized a gain of $3.6
million. Although the Company did not sell any shares, pursuant to the Company's
accounting  policy,  gains  and  losses  on the  issuance  of  common  shares of
beneficial interest by HPT are recognized in the Company's income statement.

         In January 1996, the Company issued 475,000 common shares  resulting in
net  proceeds  of  approximately  $7  million  as a result of the  underwriters'
exercise of the  over-allotment  option granted pursuant to the Company's equity
offering in December 1995.

         In March  1996,  the  Company  entered  into a new credit  facility  to
refinance  its $250  million  unsecured  revolving  bank  credit  facility.  The
restated credit facility matures in 2000 and bears interest at LIBOR plus 0.875%
per annum.  In  connection  with the  refinancing,  the  Company  recognized  an
extraordinary  loss of $2.4  million  from the early  write-off  of  capitalized
expenses associated with the prior credit facility.

         In April,  1996 the Company  prepaid the  outstanding  secured  Revenue
Refunding Bonds totaling $17.6 million by borrowing on the revolving bank credit
facility and from available cash.

         In June,  1996 the  Company  filed a $750  million  shelf  registration
statement  ("Shelf") that was declared  effective by the Securities and Exchange
Commission.  At December 31, 1996, $640 million was available to be drawn on the
Shelf.

         In  October  1996,  the  Company  issued  $200  million of 7.5% and $40
million of 7.25% Convertible Subordinated Debentures (the "Debentures") due 2003
and 2001, respectively. The Debentures are non-callable for three years, but are
convertible at any time prior to maturity into common shares of the Company at a
price of $18 per  share.  The net  proceeds  were used in part to repay the then
outstanding  balance of $147  million on the  Company's  revolving  bank  credit
facility  and $75.5  million was placed in an  irrevocable  trust to complete an
in-substance defeasance of the $75 million Floating Rate Senior Notes, Series A,
due 1999.  The Company  recognized  an  extraordinary  loss of $1.5 million as a
result of the write-off of capitalized expenses associated with the debt prepaid
in the fourth quarter of 1996. At December 31, 1996, approximately $12.2 million
of the  Debentures due 2003 had been converted into 679,441 common shares of the
Company.  During  January 1997,  approximately  an additional $16 million of the
Debentures  due  2003 had been  converted  into  891,496  common  shares  of the
Company.
                                        3
<PAGE>
         In January 1997,  the Company  acquired a medical  office  building for
$5.4 million with  available  cash. In March 1997, the Company sold 27.0 million
shares in a public  offering and received net proceeds of  approximately  $484.2
million.  Proceeds  were used,  in part,  to repay $140  million in  outstanding
indebtedness  under the revolving credit facility and to fund the acquisition of
the office buildings leased to the United States Government. Also in March 1997,
the Company acquired 25 office buildings which are leased to various agencies of
the  United  States  Government.  Consideration  paid for this  acquisition  was
approximately  $291  million in cash to retire  certain  assumed debt and to pay
certain other  obligations of the seller,  plus the assumption of  approximately
$26  million of other debt and the  issuance  of  approximately  3.9  million of
unregistered  common  shares of the  Company.  The Company has a  commitment  to
acquire  an  additional  five  office  buildings  leased  to the  United  States
Government  for  approximately  $55 million to be paid in cash to retire assumed
debt  and  unregistered  common  shares  of the  Company  in  addition  to those
described above.

The Advisor

         The  Advisor is a Delaware  corporation  owned by Gerard M.  Martin and
Barry M. Portnoy.  The Advisor's  principal executive offices are located at 400
Centre Street,  Newton,  Massachusetts  02158, and its telephone number is (617)
332-3990.  The Advisor provides management services and investment advice to the
Company.  The Advisor also acts as the  investment  advisor to HPT and has other
business interest.  The Directors of the Advisor are Gerard M. Martin,  Barry M.
Portnoy and David J. Hegarty.  The officers of the Advisor are David J. Hegarty,
President and  Secretary,  John G. Murray,  Executive  Vice  President and Chief
Financial Officer,  Ajay Saini,  Treasurer,  John A. Mannix, David A. Lepore and
Thomas M. O'Brien,  Vice  Presidents.  Gerard M. Martin and Barry M. Portnoy are
also  Managing  Trustees of the Company and David J.  Hegarty and Ajay Saini are
also officers of Company.

Employees

         As of March 7, 1997, the Company had no employees.  The Advisor,  which
administers the day-to-day operations of the Company, has 47 full-time employees
and three active directors.

Regulation and Reimbursement

         Compliance  with  federal,  state and local  statutes  and  regulations
governing  health care  facilities  is a  prerequisite  to  continuation  of the
Company's business.  The health care industry depends significantly upon federal
and  federal/state  programs for revenues and, as a result, is vulnerable to the
budgetary policies of both the federal and state governments.

Certificates  of Need.  Certain of the Company's  investments  are in healthcare
properties  which require  certificates  of need ("CONs")  prior to expansion of
beds or services, certain capital expenditures,  and in some states, a change in
ownership.  CON  requirements  are not  uniform  throughout  the United  States.
Changes  in  CON  requirements  may  affect  competition,  profitability  of the
Properties  and the  Company's  opportunities  for  investment  in  health  care
facilities.

Federal Regulation. The Company's healthcare properties are affected by a number
of federal and state regulations  including those related to reimbursement under
Medicare and Medicaid  programs.  Such  regulations,  among other things,  limit
reimbursement  for capital costs and in some  circumstances  for rental or lease



                                        4
<PAGE>


expenses.  Such  regulations  also  include  federal  and state  anti-fraud  and
anti-kickback  laws and  regulations.  An adverse  determination  concerning any
operator's  licensure  or  eligibility  for  government   reimbursement  or  its
compliance with applicable federal or state laws or regulations could materially
and adversely affect such operator and its affiliates.

     A number of  legislative  proposals  that would affect major reforms of the
health care system have been  introduced  in Congress.  Such  proposals  include
universal health coverage,  employer mandated insurance, and a single government
health  insurance  plan.  Following the failure of the Clinton  administration's
proposed  Health  Security Act or other major health care reform  legislation to
become law in 1994, legislative proposals for more incremental reforms have also
been  introduced,  such as group health  insurance  plans for small  businesses,
health insurance  industry  reforms,  and Medicare and Medicaid reforms and cost
containment measures,  including proposals that Medicaid be administered through
block grants to the states and per capita limits on state Medicaid spending. The
Company cannot predict  whether any such  legislative  proposals will be adopted
or, if adopted,  what effect,  if any, such proposals would have on the business
of the Company or its lessees or mortgagors.

Competition.

         The Company is one of several REITs  currently  investing  primarily in
health care related real estate. The REITs compete with one another in that each
is  continually  seeking  attractive  investment  opportunities  in health  care
facilities.  The Company also competes with banks,  non-bank finance  companies,
leasing companies and insurance companies.

Federal Income Tax Considerations

         The  Company  believes  that  it is and  it  intends  to be and  remain
qualified as a Real Estate  Investment Trust ("REIT") under Sections 856 through
860 of the Internal  Revenue Code of 1986,  as amended (the "Code") . These Code
provisions are highly technical and complex. Each shareholder therefore is urged
to consult his own tax advisor with respect to the federal  income tax and other
tax  consequences  of the  purchase,  holding  and sale of shares of  beneficial
interest of the Company.

         The  Company  has  obtained  legal  opinions  that the Company has been
organized in conformity with the requirements  for  qualification as a REIT, has
qualified as a REIT for its 1987, 1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995
and 1996 taxable years, and that its current and anticipated investments and its
plan of  operation  will  enable it to  continue  to meet the  requirements  for
qualification and taxation as a REIT under the Code. Actual qualification of the
Company as a REIT, however,  will depend upon the Company's continued ability to
meet, and its meeting,  through  actual annual  operating  results,  the various
qualification  tests  imposed under the Code. No assurance can be given that the
actual results of the Company's operations for any one taxable year will satisfy
such requirements.

Taxation of the  Company.  If the Company  qualifies  for taxation as a REIT and
distributes  to its  shareholders  at least 95% of its "real  estate  investment
trust taxable  income",  it generally  will not be subject to federal  corporate
income taxes on the amount  distributed.  However,  a REIT is subject to special
taxes on the net income  derived from  "prohibited  transactions."  In addition,
property  acquired by the Company as the result of a default or imminent default
on a lease or mortgage is  classified  as  "foreclosure  property".  Certain net
income from  foreclosure  property held by the Company for sale is taxable to it
at the highest corporate marginal tax rate then prevailing.


                                        5
<PAGE>


         Section  856(a) of the Code defines a REIT as a  corporation,  trust or
association:  (1) which is managed by one or more trustees or directors; (2) the
beneficial  ownership  of  which  is  evidenced  by  transferable  shares  or by
transferable  certificates of beneficial  interest;  (3) which would be taxable,
but for Sections  856 through 859 of the Code,  as a domestic  corporation;  (4)
which is neither a financial  institution  nor an insurance  company  subject to
certain provisions of the Code; (5) the beneficial ownership of which is held by
100 or more  persons;  (6) which is not  closely  held as  determined  under the
personal holding company stock ownership test (as applied with one modification)
; and (7) which meets certain other tests,  described  below.  Section 856(b) of
the Code provides that conditions (1) to (4), inclusive,  must be met during the
entire  taxable year and that condition (5) must be met during at least 335 days
of a taxable year of 12 months, or during a proportionate part of a taxable year
of less than 12 months.  By reason of condition (6) above, the Company will fail
to qualify as a REIT for a taxable  year if at any time  during the last half of
such year more than 50% in value of its outstanding Shares are owned directly or
indirectly  by five or  fewer  individuals.  To help  maintain  conformity  with
condition (6), the Company's  Declaration of Trust (the "Declaration")  contains
certain provisions  restricting share transfers and giving the Board of Trustees
power to redeem shares involuntarily.

         It is the  expectation  of the  Company  that it will have at least 100
shareholders  during the requisite  period for each of its taxable years.  There
can,  however,  be no assurance in this connection and, if the Company has fewer
than 100 shareholders during the requisite period, condition (5) described above
will not be  satisfied,  and the Company would not qualify as a REIT during such
taxable year.

         For taxable years  beginning  after 1993,  the rule that an entity will
fail to qualify as a REIT for a taxable year if at any time during the last half
of such year more than 50% in value of its outstanding  shares is owned directly
or indirectly by five or fewer individuals has been liberalized in the case of a
qualified pension trust owning shares in a REIT. Under the liberalized rule, the
requirement is applied by treating shares in a REIT held by such a pension trust
as held directly by its beneficiaries in proportion to their actuarial interests
in the pension trust. Consequently,  five or fewer pension trusts could own more
than 50% of the interests in an entity without jeopardizing its qualification as
a  REIT.  However,  if a  REIT  is a  "pension-held  REIT"  as  defined  in  the
liberalized  law,  each  pension  trust  holding more than 10% of its shares (by
value)  generally will be taxable on a portion of the dividends it receives from
the REIT, based on the ratio of the REIT's gross income for the year which would
be unrelated trade or business income if the REIT were a qualified pension trust
to the total gross income of the REIT for the year. A "pension-held REIT" is one
which would not have qualified as a REIT but for the  liberalization of the rule
as applied to  qualified  pension  trusts,  and in which at least one  qualified
pension  trust holds more than 25% (by value) of the  interests  by value,  or a
combination  of  qualified  pension  trusts  each of which owns more than 10% by
value of the REIT together holds more than 50% of the REIT interests by value.

         To qualify as a REIT for a taxable  year  under the Code,  the  Company
must elect to be so treated and must meet other  requirements,  certain of which
are summarized below,  including percentage tests relating to the sources of its
gross income,  the nature of the Company's  assets,  and the distribution of its
income to  shareholders.  The Company  made such an election for 1987 (its first
full year of operations) and such election,  assuming continuing compliance with
the  qualification  tests discussed  herein,  continues in effect for subsequent
years.

                                        6
<PAGE>

Income Tests. There are three gross income requirements.  First, at least 75% of
the  Company's  gross  income  (excluding  gross  income from  certain  sales of
property held  primarily for sale) must be derived  directly or indirectly  from
investments  relating to real property (including "rents from real property") or
mortgages on real  property.  When the Company  receives new capital in exchange
for its  shares  (other  than  dividend  reinvestment  amounts)  or in a  public
offering of five-year or longer debt  instruments,  income  attributable  to the
temporary  investment  of such new  capital  in stock or a debt  instrument,  if
received or accrued within one year of the Company's receipt of the new capital,
is qualifying  income under the 75% test.  Second, at least 95% of the Company's
gross  income  (excluding  gross  income from  certain  sales of  property  held
primarily  for  sale)  must be  derived  from such  real  property  investments,
dividends,   interest,   certain  payments  under  interest  rate  swap  or  cap
agreements,  and gain from the sale or disposition of stock, securities, or real
property or from any combination of the foregoing.  Third,  short-term gain from
the  sale or  other  disposition  of stock  or  securities,  including,  without
limitation,  stock in other  REITS,  dispositions  of interest  rate swap or cap
agreements,  and gain from certain prohibited transactions or other dispositions
of real  property  held  for  less  than  four  years  (apart  from  involuntary
conversions  and sales of foreclosure  property) must represent less than 30% of
the Company's  gross  income.  (This rule does not apply for a year in which the
REIT is completely  liquidated,  as to dispositions occurring after the adoption
of a plan of complete  liquidation.) For purposes of these rules, income derived
from a "shared appreciation provision" is treated as gain recognized on the sale
of the property to which it relates. Even though the Company's present mortgages
do not contain  shared  appreciation  provisions,  the Company may make mortgage
loans which include such provisions.

         The  Company   temporarily   invests   working  capital  in  short-term
investments,  including shares in other REITS. Although the Company will use its
best efforts to ensure that its income generated by these investments will be of
a type  which  satisfies  the 75% and 95% gross  income  tests,  there can be no
assurance in this regard (see  Discussion  above of the "new capital" rule under
the 75% test).  Moreover,  the Company may realize  short-term capital gain upon
sale or exchange of such investments,  and such short-term capital gain would be
subject to the limitations imposed by the 30% gross income test.

         In order to qualify as "rents from real  property,"  the amount of rent
received  generally  must not be  determined  from the  income or profits of any
person, but may be based on receipts or sales. The Code also provides that rents
will not qualify as "rents from real  property," in satisfying  the gross income
tests,  if the REIT owns 10% or more of the  tenant,  whether  directly or under
certain  attribution  rules.  The Company  intends not to lease  property to any
party if rents from such property  would not so qualify.  Application of the 10%
ownership rule is, however, dependent upon complex attribution rules provided in
the Code  and  circumstances  beyond  the  control  of the  Company.  Ownership,
directly or by attribution,  by an unaffiliated  third party of more than 10% of
the Company's  shares and more than 10% of the stock of a lessee would result in
lessee  rents not  qualifying  as "rents from real  property."  The  Declaration
provides that transfers or purported  acquisitions,  directly or by attribution,
of shares  that could  result in  disqualification  of the Company as a REIT are
null and void and  permits  the  Trustees  to  repurchase  shares to the  extent
necessary to maintain the Company's status as a REIT. Nevertheless, there can be
no assurance such provisions in the Declaration will be effective to prevent the
Company's REIT status from being  jeopardized  under the 10% rule.  Furthermore,
there can be no  assurance  that the Company will be able to monitor and enforce
such restrictions,  nor will shareholders  necessarily be aware of shareholdings
attributed to them under the attribution rules.

       In addition,  the Company  must not manage  property or furnish or render
services  to the  tenants  of  such  property,  except  through  an  independent
contractor  from whom the Company  derives no income.  There is an  exception to
this rule permitting a REIT to perform certain  customary tenant services of the
sort which a tax-exempt  organization  could perform without being considered in
receipt of "unrelated business taxable income."

                                        7
<PAGE>

         If rent  attributable to personal  property leased in connection with a
lease of real property is greater than 15% of the total rent received  under the
lease,  then the portion of rent attributable to such personal property will not
qualify as "rents from real  property."  The portion of rental income treated as
attributable  to personal  property is determined  according to the ratio of the
tax basis of the personal  property to the total tax basis of the property which
is rented. If rent payments do not qualify,  for the reasons discussed above, as
rents from real property for the purposes of Section 856 of the Code, it will be
more  difficult for the Company to meet the 95% or 75% gross income tests and to
qualify as a REIT.  Finally,  in order to qualify as  mortgage  interest on real
property for purposes of the 75% test, interest must derive from a mortgage loan
secured by real  property  with a fair market value at least equal to the amount
of the loan. If the amount of the loan exceeds the fair market value of the real
property, the interest will be treated as interest on a mortgage loan in a ratio
equal to the ratio of the fair  market  value of the real  property to the total
amount of the mortgage loan.

         If the  Company  fails to  satisfy  one or both of the 75% or 95% gross
income tests for any taxable  year,  it may  nevertheless  qualify as a REIT for
such year if its failure to meet such test was due to  reasonable  cause and not
due to willful  neglect,  it attaches a schedule of the sources of its income to
its return,  and any incorrect  information on the schedule was not due to fraud
with intent to evade tax. It is not possible,  however,  to state whether in all
circumstances  the Company  would be  entitled  to the  benefit of these  relief
provisions.  If these relief  provisions apply, a special tax generally equal to
100% is imposed  upon the greater of the amount by which the Company  failed the
75% test or the 95% test, less an amount which  generally  reflects the expenses
attributable to earning the non-qualified income.

Asset Tests. At the close of each quarter of the Company's taxable year, it must
also satisfy three tests relating to the nature of its assets.  First,  at least
75% of the value of the  Company's  total  assets  must  consist of real  estate
assets  (including  its  allocable  share of real  estate  assets  held by joint
ventures or  partnerships in which the Company  participates),  cash, cash items
and  government  securities.  Second,  not more than 25% of the Company's  total
assets may be represented by securities  (other than those includable in the 75%
asset class).  Finally, of the investments  included in the 25% asset class, the
value of any one issuer's  securities  owned by the Company may not exceed 5% of
the value of the Company's  total assets,  and the Company may not own more than
10% of any one issuer's outstanding voting securities.

         Where  a  failure  to  satisfy  the  25%  asset  test  results  from an
acquisition of securities or other property during a quarter, the failure can be
cured by disposition of sufficient nonqualifying assets within 30 days after the
close of such quarter.  The Company intends to maintain  adequate records of the
value of its assets to maintain  compliance with the 25% asset test, and to take
such action as may be required to cure any failure to satisfy the test within 30
days after the close of any quarter.

         The Company,  in order to qualify as a REIT,  is required to distribute
dividends  (other than capital gain dividends) to its  shareholders in an amount
equal to or greater  than the excess of (A) the sum of (i) 95% of the  Company's
"real estate  investment trust taxable income"  (computed  without regard to the
dividends paid deduction and the Company's net capital gain) and (ii) 95% of the
net income, if any, (after tax) from foreclosure  property,  over (B) the sum of
certain  non-cash  income (from  certain  imputed  rental income and income from
transactions  inadvertently  failing to qualify as like-kind  exchanges).  These
requirements  may be waived by the IRS if the REIT establishes that it failed to
meet them by reason of distributions previously made to meet the requirements of
the 4% excise tax  discussed  below.  To the extent  that the  Company  does not
distribute all of its capital gain and all of its "real estate  investment trust
taxable  income," it will be subject to tax thereon.  In  addition,  the Company
will be subject to a 4% excise tax to the extent it fails within a calendar year
to make  "required  distributions"  to its  shareholders  of 85% of its ordinary
income and 95% of its capital  gain net income  plus the excess,  if any, of the
"grossed up required  distribution"  for the  preceding  calendar  year over the
amount  treated  as  distributed  for such  preceding  calendar  year.  For this
purpose,  the term "grossed up required  distribution"  for any calendar year is

                                        8
<PAGE>
the sum of the  taxable  income of the Company for the  calendar  year  (without
regard to the deduction  for dividends  paid) and all amounts from earlier years
that are not treated as having been distributed  under the provision.  Dividends
declared in October, November, or December and paid during the following January
will be treated as having been paid and received on December 31.

         It is  possible  that the  Company,  from  time to  time,  may not have
sufficient cash or other liquid assets to meet the 95% distribution requirements
due to timing  differences  between  the  actual  receipt  of income  and actual
payment of deductible expenses or dividends on the one hand and the inclusion of
such income and  deduction  of such  expenses or  dividends in arriving at "real
estate  investment  trust taxable  income" of the Company on the other hand. The
problem of inadequate cash to make required  distributions could also occur as a
result  of the  repayment  in cash of  principal  amounts  due on the  Company's
outstanding  debt,  particularly  in the case of  "balloon"  repayments  or as a
result  of  capital  losses  on  short-term   investments  of  working  capital.
Therefore,  the Company  might find it necessary to arrange for  short-term,  or
possibly  long-term,  borrowing,  or new equity  financing.  If the Company were
unable to arrange  such  borrowing or financing as might be necessary to provide
funds for required  distributions,  its REIT status could be jeopardized.  There
can be no  assurance  that such  borrowing  or  financing  would be available on
favorable terms.

           Under  certain  circumstances,  the  Company may be able to rectify a
failure to meet the  distribution  requirement for a year by paying  "deficiency
dividends"  to  shareholders  in a later  year,  which  may be  included  in the
Company's  deduction for dividends paid for the earlier year. The Company may be
able to avoid  being  taxed on  amounts  distributed  as  deficiency  dividends;
however,  the  Company  may in certain  circumstances  remain  liable for the 4%
excise tax discussed above.

         The Company is also required to request annually from record holders of
certain significant  percentages of its shares certain information regarding the
ownership of such shares.  Under the  Declaration,  shareholders are required to
respond to such requests for information.

Federal  Income Tax  Treatment of Leases.  The  availability  to the Company of,
among other things, depreciation deductions with respect to the facilities owned
and leased by the Company  will depend upon the  treatment of the Company as the
owner of the facilities and the  classification  of the leases of the facilities
as true  leases,  rather than as sales or  financing  arrangements,  for Federal
income tax purposes.  As to the  approximately 5% of the leased facilities which
constitutes personal property, it is less clear that the Company will be treated
as the owner of such  personal  property  and that the leases will be treated as
true  leases with  respect to such  property.  The  Company  plans to insure its
compliance   with  the  95%   distribution   requirement   (and  the   "required
distribution"  requirement) by making distributions on the assumption that it is
not  entitled to  depreciation  deductions  for the 5% of the leased  facilities
which constitute  personal property,  but to report the amount of income taxable
to its shareholders by taking into account such depreciation.

Other Issues. In the case of certain sale-leaseback arrangements,  the IRS could
assert that the Company  realized  prepaid rental income in the year of purchase
to the extent that the value of a leased  property  exceeds the  purchase  price
paid  by  the  Company  for  that  property.   In  litigated   cases   involving
sale-leasebacks  which have  considered  this issue,  courts have concluded that
buyers have  realized  prepaid  rent where both  parties  acknowledged  that the
purported  purchase  price for the  property  was  substantially  less than fair
market  value and the  purported  rents  were  substantially  less than the fair
market  rentals.  Because  of the lack of clear  precedent,  complete  assurance
cannot be given  that the IRS could not  successfully  assert the  existence  of
prepaid rental income.

     Additionally,  it should be noted that Code Section 467 (concerning  leases
with  increasing  rents)  would apply to the leases  because  many of the leases
provide  for rents  that  increase  from one  period to the  next.  Section  467
provides  that in the case of a so-called  "disqualified  leaseback  agreement,"
rental income must be accrued at a constant  rate. If such constant rent accrual
were required, the Company would recognize rental income in excess of cash rents
and, as a result,  may fail to meet the 95% dividend  distribution  requirement.
"Disqualified  leaseback  agreements"  include  leaseback  transactions  where a
principal  purpose for  providing  increasing  rent under the  agreement  is the
avoidance  of Federal  income tax.  Because  Section 467 directs the Treasury to
issue regulations providing that rents will not be treated as increasing for tax
avoidance  purposes  where the  increases  are based upon a fixed  percentage of
lessee  receipts  and  regulations  proposed to be effective  for  "disqualified
leaseback  agreements"  entered  into after  June 3, 1996  adopt this rule,  the
additional  rent  provisions  of the  leases  should  not cause the leases to be

                                        9
<PAGE>
"disqualified  leaseback  agreements".  In addition,  the legislative history of
Section 467 indicates  that the Treasury  should issue  regulations  under which
leases  providing  for  fluctuations  in  rents  by no  more  than a  reasonable
percentage  from the  average  rent  payable  over the term of the lease will be
deemed not motivated by tax avoidance,  and the proposed  regulations  mentioned
above permit a 10% fluctuation.

Depreciation  of  Properties.  For tax  purposes,  the  Company's  real property
generally is  depreciated  on a  straight-line  basis over 40 years and personal
property owned by the Company generally is depreciated over 12 years.

Failure to Qualify.  If the Company  fails to qualify for  taxation as a REIT in
any taxable year,  and the relief  provisions do not apply,  the Company will be
subject  to tax on its  taxable  income at  regular  corporate  rates  (plus any
applicable minimum tax).  Distributions to shareholders in any year in which the
Company  fails to qualify will not be deductible by the Company nor will they be
required  to be made.  In such event,  to the extent of current and  accumulated
earnings and  profits,  all  distributions  to  shareholders  will be taxable as
ordinary income and,  subject to certain  limitations in the Code,  eligible for
the 70% dividends received deduction for corporations. Unless entitled to relief
under specific statutory provisions,  the Company will also be disqualified from
taxation as a REIT for the following four taxable  years.  It is not possible to
state  whether in all  circumstances  the Company would be entitled to statutory
relief  from such  disqualification.  Failure to qualify for even one year could
result  in the  Company's  incurring  substantial  indebtedness  (to the  extent
borrowings are feasible) or liquidating  substantial investments in order to pay
the resulting taxes.

Taxation of United States Shareholders--Generally

         As long as the Company  qualifies as a REIT,  distributions  (including
reinvestments  pursuant to the Company's dividend reinvestment plan) made to the
Company's  shareholders out of current or accumulated  earnings and profits will
be taken into account by them as ordinary income (which will not be eligible for
the 70% dividends received  deduction for corporations).  Distributions that are
designated as capital gain dividends will be taxed as long-term capital gains to
the extent  they do not exceed the  Company's  actual net  capital  gain for the
taxable year, although corporate shareholders may be required to treat up to 20%
of any such capital gain dividend as ordinary  income pursuant to Section 291 of
the Code.  For  purposes  of  computing  the  Company's  earnings  and  profits,
depreciation on real estate is computed on a straight-line  basis (over 40 years
for  property  acquired  after  1986).  Distributions  in excess of  current  or
accumulated  earnings  and profits will not be taxable to a  shareholder  to the
extent that they do not exceed the adjusted basis of the  shareholder's  shares,
but will reduce the basis of the  shareholder's  shares. To the extent that such
distributions  exceed the adjusted basis of a shareholder's  shares they will be
included in income as long-term capital gain (or short-term  capital gain if the
shares  have been held for not more than one year,  assuming  the  shares  are a
capital asset in the hands of the  shareholder.  Shareholders may not include in
their  individual  income tax returns any net operating losses or capital losses
of the Company.

         Dividends declared by the Company in October, November or December of a
taxable year to shareholders  of record on a date in such month,  will be deemed
to have been received by such  shareholders on December 31, provided the Company
actually  pays such  dividends  during the following  January.  The Company has,
however,  generally  declared  dividends  for the quarter  ended  December 31 in
January  of the  following  year  and  paid  these  dividends  in the  following
February. As a result, for tax purposes, the dividend for any calendar year will
generally  include the dividends for the first three  quarters of that year plus
the  dividend  for the  fourth  quarter  of the prior  year.  For tax  purposes,
dividends paid in 1987,  1988, 1989, 1990, 1991, 1992, 1993, 1994, 1995 and 1996
aggregated $1.085,  $.840,  $1.13,  $1.16, $1.22, $1.25, $1.29, $1.32, $1.37 and
$1.41  respectively,  of which $.289,  $.065, $.332, $.267, $.104, $.218, $.335,
$.081, $.161 and $.350, respectively, represented a return of capital.

         A sale of a share  will  result in  recognition  of gain or loss to the
holder in an amount equal to the difference  between the amount realized and its
adjusted basis.  Such a gain or loss will be capital gain or loss,  provided the
share is a capital asset in the hands of the seller. In general, any loss upon a
sale or  exchange  of shares by a  shareholder  who has held such shares for not
more than six  months  (after  applying  certain  rules),  will be  treated as a
long-term capital loss to the extent of distributions  from the Company required
to be treated by such shareholders as long-term capital gain.

         Investors (other than certain corporations) who borrow funds to finance
their  acquisition  of Shares in the  Company  could be limited in the amount of
deductions allowed for the interest paid on the indebtedness incurred in such an

                                       10
<PAGE>
arrangement. Under Code Section 163(d), interest paid or accrued on indebtedness
incurred or  continued  to purchase or carry  property  held for  investment  is
generally deductible only to the extent of the taxpayer's net investment income.
An investor's net investment income will include the dividend distributions and,
if an appropriate  election is made, the capital gain dividend  distributions he
receives from the Company; however, distributions treated as a nontaxable return
of the shareholder's basis will not enter into the computation of net investment
income.

       In Revenue  Ruling  66-106,  the IRS ruled that amounts  distributed by a
real estate  investment trust to a tax-exempt  employee's  pension trust did not
constitute "unrelated business taxable income". Revenue rulings are interpretive
in nature and subject to revocation or modification by the IRS.  However,  based
upon Revenue Ruling 66-106 and the analysis therein, the Company has received an
opinion of counsel that  distributions by the Company to qualified pension plans
(including  individual retirement accounts) and other tax-exempt entities should
not constitute "unrelated business taxable income," except as explained above in
the  case  of  a  pension  trust  which  holds  more  than  10%  by  value  of a
"pension-held  REIT".  This Revenue  Ruling may not apply if a  shareholder  has
borrowed money to acquire shares.

         Under  Section  469  of  the  Code,   taxpayers   (other  than  certain
corporations)  generally  will not be entitled to deduct  losses from  so-called
passive activities except to the extent of their income from passive activities.
For purposes of these rules,  distributions  received by a shareholder  from the
Company will not be treated as income from a passive  activity and thus will not
be available to offset a shareholder's passive activity losses.

         Tax  preference  and other  items  which are  treated  differently  for
regular and alternative  minimum tax purposes are to be allocated between a REIT
and its shareholders under regulations which are to be prescribed.  It is likely
that these regulations would require tax preference items to be allocated to the
Company's  shareholders with respect to any accelerated  depreciation claimed by
the  Company,  but the  Company has not claimed  accelerated  depreciation  with
respect to its existing Properties.

Special Tax Considerations for Foreign Shareholders

         The rules governing United States income taxation of nonresident  alien
individuals, foreign corporations,  foreign partnerships, and foreign trusts and
estates  (collectively,  "Non-US  Shareholders") are complex,  and the following
discussion  is  intended  only as a summary of such rules.  Non-US  Shareholders
should  consult with their own tax advisors to determine  the impact of Federal,
state, and local income tax laws on their  investment in the Company,  including
any reporting requirements.

         In  general,  a Non-US  Shareholder  will be subject to regular  United
States  income  tax  with  respect  to its  investment  in the  Company  if such
investment is "effectively connected" with the Non-US Shareholder's conduct of a
trade or  business  in the  United  States,  or if the Non-US  Shareholder  is a
nonresident alien individual who is present in the United States for 183 days or
more during the taxable  year.  A corporate  Non-US  Shareholder  that  receives
income  that is (or is  treated  as)  effectively  connected  with a US trade or
business may also be subject to the branch  profits tax under Section 884 of the
Code,  which is payable in addition to regular  United States  corporate  income
tax. The following discussion will apply to Non-US Shareholders whose investment
in the Company is not so effectively connected.

         A distribution by the Company that is not attributable to gain from the
sale or exchange by the Company of a United  States real  property  interest and
that is not designated by the Company as a capital gain dividend will be treated
as an ordinary  income  dividend to the extent that it is made out of current or
accumulated earnings and profits.  Generally, unless the dividend is effectively
connected with the Non-US Shareholder's  conduct of a trade or business,  such a
dividend will be subject to a United States  withholding tax equal to 30% of the
gross amount of the dividend unless such withholding is reduced by an applicable
tax treaty.  A  distribution  of cash in excess of the  Company's  earnings  and
profits will be treated first as a nontaxable return of capital that will reduce
a Non-US Shareholder's basis in its shares (but not below zero) and then as gain
from the  disposition  of such shares,  the tax  treatment of which is described
under the rules  discussed  below with  respect  to  disposition  of  shares.  A
distribution  in excess of the Company's  earnings and profits may be subject to
30%  dividend  withholding  if at the  time of the  distribution  it  cannot  be
determined  whether  the  distribution  will be in an  amount  in  excess of the
Company's  current and accumulated  earnings and profits.  If it is subsequently
determined  that such  distribution  is,  in fact,  in  excess  of  current  and
accumulated  earnings and profits, the Non-US Shareholder may seek a refund from

                                       11
<PAGE>
the IRS. The Company expects to withhold United States income tax at the rate of
30% on the gross amount of any such  distributions  made to a Non-US Shareholder
unless  (i) a  lower  tax  treaty  applies  and  the  required  form  evidencing
eligibility  for that  reduced rate is filed with the Company or (ii) the Non-US
Shareholder  files IRS Form 4224 with the Company claiming that the distribution
is "effectively connected" income.

       For any year in which the Company  qualifies as a REIT,  distributions by
the Company that are  attributable to gain from the sale or exchange of a United
States  real  property  interest  will  be  taxed  to a  Non-US  Shareholder  in
accordance  with  the  Foreign  Investment  in  Real  Property  Tax  Act of 1980
("FIRPTA").  Under FIRPTA,  such distributions are taxed to a Non-US Shareholder
as if such distributions were gains "effectively connected" with a United States
trade or Business. Accordingly, a Non-US Shareholder will be taxed at the normal
capital gain rates  applicable to a US  Shareholder  (subject to any  applicable
alternative  minimum  tax and a special  alternative  minimum tax in the case of
nonresident  alien  individuals).  Distributions  subject  to FIRPTA may also be
subject  to a 30%  branch  profits  tax  in the  hands  of a  foreign  corporate
shareholder  that is not  entitled  to treaty  exemption.  The  Company  will be
required to withhold from distributions to Non-US Shareholders, and remit to the
IRS, 35% of the amount of any  distribution  that could be designated as capital
gain  dividends to the extent such  dividends  are  attributable  to the sale or
exchange by the Company of United States real property interests.

         Tax treaties may reduce the Company's withholding  obligations.  If the
amount of tax withheld by the Company with respect to a distribution to a Non-US
Shareholder  exceeds the  shareholder's  United States liability with respect to
such  distribution,  the Non-US Shareholder may file for a refund of such excess
from the IRS.  It should be noted that the 35%  withholding  tax rate on capital
gain  dividends  corresponds  to the  maximum  income  tax  rate  applicable  to
corporations  but is  higher  than  the 28%  maximum  rate on  capital  gains of
individuals.

         The United States Treasury issued proposed regulation on April 22, 1996
(the "Proposed  regulations") which, if adopted,  would affect the United States
taxation  of  dividends  paid  to  a  Non-US  Shareholder.  Under  the  Proposed
Regulations,  to obtain a reduced rate of withholding  under a treaty,  a Non-US
Shareholder  generally would be required to provide an Internal  Revenue Service
Form W-8 certifying such Non-US Shareholder's  entitlement to benefits under the
treaty.  The Proposed  Regulations also would provide special rules to determine
whether,  for  purposed  of  determining  the  applicability  of a  tax  treaty,
dividends  paid to a Non-US  Shareholder  that is an entity  should be treated a
paid to the entity or to those  holding an interest in the entity.  The Proposed
Regulations  are  generally  proposed to be effective  with respect to dividends
paid after December 31, 1997, subject to certain transition rules. The foregoing
discussion is not intended to be a complete  discussion of the provisions of the
Proposed Regulations,  and Shareholders a re urged to consult their tax advisors
with respect to the effect the Proposed regulations would have if adopted.

         If the  Shares  fail to  constitute  a  "United  States  real  property
interest"  within  the  meaning  of  FIRPTA,  a sale of the  Shares  by a Non-US
Shareholder  generally will not be subject to United States  taxation unless (i)
investment in the Shares is effectively  connected with the Non-US Shareholder's
United States trade or business,  in which case, as discussed  above, the Non-US
Shareholder  would be subject to the same treatment as US  Shareholders  on such
gain or (ii) the Non-US  Shareholder is a nonresident  alien  individual who was
present in the United  States for 183 days or more during the taxable  year,  in
which case the nonresident  alien individual will be subject to a 30% tax on the
individual's capital gains.

    The Shares will not constitute a United States real property interest if the
Company is a "domestically controlled REIT". A domestically controlled REIT is a
REIT in which at all times  during a specified  testing  period less than 50% in
value of its shares is held directly or indirectly by Non-US Shareholders. It is
currently  anticipated that the Company will be a domestically  controlled REIT,
and  therefore  that the sale of Shares  will not be subject to  taxation  under
FIRPTA. However, because the Shares will be publicly traded, no assurance can be
given that the Company will continue to be a  domestically  controlled  REIT. If
the Company did not constitute a domestically  controlled REIT, whether a Non-US
Shareholder's sale of Shares would be subject to tax under FIRPTA as a sale of a
United  States real  property  interest  would depend on whether the Shares were
"regularly  traded"  (as  defined  by  applicable  Treasury  Regulations)  on an
established  securities market (e.g., the New York Stock Exchange,  on which the
Shares are listed) and on the size of the selling shareholder's  interest in the

                                       12
<PAGE>
Company.  If the gain on the sale of the Shares were  subject to taxation  under
FIRPTA,  the Non-US  Shareholder  would be subject to the same treatment as a US
Shareholder with respect to such gain (subject to applicable alternative minimum
tax and a  special  alternative  minimum  tax in the case of  nonresident  alien
individuals). In any event, a purchaser of Shares from a Non-US Shareholder will
not be required  under FIRPTA to withhold on the purchase price if the purchased
Shares are  "regularly  traded" on an  established  securities  market or if the
Company  is  a  domestically  controlled  REIT.  Otherwise,  under  FIRPTA,  the
purchaser of Shares may be required to withhold 10% of the purchase price and to
remit such amount to the IRS.

Federal Estate Tax

     Shares owned or treated as owned by an  individual  who is not a citizen or
resident  (as defined for United  States  federal  estate tax  purposes)  of the
United States at the time of death will be includable in the individual's  gross
estate for United States federal estate tax purposes unless an applicable estate
tax treaty provides otherwise.

Backup Withholding and Information Reporting Requirements

     The Company must report annually to the IRS and to each Non-US  Shareholder
the  amount of  dividends  paid to and the tax  withheld  with  respect  to such
holder.  These information  reporting  requirements  apply regardless of whether
withholding  was reduced or eliminated by an  applicable  tax treaty.  Copies of
these  information  returns may also be made available under the provisions of a
specific  treaty or agreement to the tax authorities in the country in which the
Non-US  Shareholder  resides.   United  States  backup  withholding  tax  (which
generally is a withholding tax imposed at the rate of 31% on certain payments to
persons that fail to furnish the  information  required  under the United States
information  reporting  requirements) will generally not apply to dividends paid
on Shares to a Non-US Shareholder at an address outside the United States.

         The  payment  of the  proceeds  from the  disposition  of  Shares to or
through  the United  States  office of a broker  will be subject to  information
reporting  and backup  withholding  at a rate of 31%  unless  the  owner,  under
penalties  of perjury,  certifies,  among other  things,  its status as a Non-US
Shareholder,  or otherwise establishes an exemption. The payment of the proceeds
from the  disposition  of  Shares  to or  through  a non-US  office  of a broker
generally will not be subject to backup  withholding and information  reporting.
In the case of proceeds from a disposition of Shares paid to or through a non-US
office of a US broker or paid to or through a non-US.  office of a non-US broker
that is (i) a "controlled foreign  corporation" for United States federal income
tax purposes or (ii) a person 50% or more of whose gross income from all sources
for a certain  three-year period was effectively  connected with a United States
trade or Business,  (a) backup  withholding will not apply unless the broker has
actual knowledge that the owner is not a Non-US Shareholder, and (b) information
reporting  will not apply if the broker has  documentary  evidence  in its files
that the owner is a Non-US  Shareholder  (unless the broker has actual knowledge
to the contrary).

     Any amounts withheld under the backup withholding rules from a payment to a
Non-US   Shareholder   will  be  refunded  (or   credited   against  the  Non-US
Shareholder's United States federal income tax liability, if any), provided that
the required information is furnished to the IRS.

           As discussed  above,  the United States  Treasury issued the Proposed
regulations  which also would, if adopted,  alter the information  reporting and
backup withholding rules applicable to Non-US Shareholders.  Among other things,
the Proposed Regulations would provide certain presumptions under which a Non-US
Shareholder  would be subject to backup  withholding and  information  reporting
until the Company receives certification from such shareholder of Non-US status.
As noted, the Proposed  Regulations are generally  proposed to be effective with
respect to dividends paid after December 31, 1997, subject to certain transition
rules. The foregoing  discussion is not intended to be a complete  discussion of
the  provisions  of the  Proposed  Regulations,  and  Shareholders  are urged to
consult  their  tax  advisors  with  respect  to the  effect  that the  Proposed
Regulations would have if adopted.

Other Tax Consequences

    The Company and its  shareholders  may be subject to state or local taxation
in various  state or local  jurisdictions,  including  those in which it or they
transact business or reside.


                                       13
<PAGE>
    There may be other Federal,  state,  local or foreign income,  or estate and
gift,  tax  considerations  applicable  to  the  circumstances  of a  particular
investor.  Shareholders  should  consult  their own tax advisors with respect to
such matters.

ERISA Plans, Keogh Plans and Individual Retirement Accounts

       General Fiduciary Obligations.  Fiduciaries of a pension,  profit-sharing
or other  employee  benefit plan  subject to Title I of the Employee  Retirement
Income Security Act of 1974 ("ERISA") ("ERISA Plan") must consider whether their
investment in the Company's shares satisfies the diversification requirements of
ERISA, whether the investment is prudent in light of possible limitations on the
marketability of the shares,  whether such fiduciaries have authority to acquire
such shares under the appropriate governing instrument and Title I of ERISA, and
whether  such   investment  is  otherwise   consistent   with  their   fiduciary
responsibilities.   Any  ERISA  Plan  fiduciary  should  also  consider  ERISA's
prohibition on improper  delegation of control over or responsibility  for "plan
assets."  Trustees  and other  fiduciaries  of an ERISA plan may incur  personal
liability  for any loss  suffered by the plan on account of a violation of their
fiduciary  responsibilities.  In addition,  such fiduciaries may be subject to a
civil  penalty  of up to 20% of any amount  recovered  by the plan on account of
such a violation (the "Fiduciary Penalty").  Also, fiduciaries of any Individual
Retirement  Account  ("IRA") Keogh Plan or other  qualified  retirement plan not
subject  to Title I of ERISA  because  it does not cover  common  law  employees
("Non-ERISA  Plan") should  consider that such an IRA or non-ERISA Plan may only
make  investments that are authorized by the appropriate  governing  instrument.
Fiduciary  shareholders should consult their own legal advisers if they have any
concern as to whether the investment is  inconsistent  with any of the foregoing
criteria.

     Prohibited Transactions.  Fiduciaries of ERISA Plans and persons making the
investment  decision for an IRA or other Non-ERISA Plan should also consider the
application  of the prohibited  transaction  provisions of ERISA and the Code in
making their investment  decision.  Sales and certain other transactions between
an ERISA Plan,  IRA, or other  Non-ERISA Plan and certain  persons related to it
are prohibited  transactions.  The particular  facts concerning the sponsorship,
operations and other  investments of an ERISA Plan, IRA, or other Non-ERISA Plan
may cause a wide range of other persons to be treated as disqualified persons or
parties in interest with respect to it. A prohibited transaction, in addition to
imposing  potential personal liability upon fiduciaries of ERISA Plans, may also
result  in the  imposition  of an excise  tax under the Code or a penalty  under
ERISA upon the  disqualified  person or party in  interest  with  respect to the
ERISA or Non-ERISA  Plan or IRA. If the  disqualified  person who engages in the
transaction  is the  individual on behalf of whom an IRA is  maintained  (or his
beneficiary),  the IRA may lose its  tax-exempt  status  and its  assets  may be
deemed to have been  distributed  to such  individual in a taxable  distribution
(and no excise tax will be  imposed) on account of the  prohibited  transaction.
Fiduciary  shareholders should consult their own legal advisers if they have any
concern as to whether the investment is a prohibited transaction.

     Special Fiduciary and Prohibited Transactions  Considerations.  On November
13, 1986 the  Department  of Labor  ("DOL"),  which has  certain  administrative
responsibility over ERISA Plans as well as over IRAs and other Non- ERISA Plans,
issued a final  regulation  defining  "plan  assets." The  regulation  generally
provides that when an ERISA or Non-ERISA Plan or IRA acquires a security that is
an equity interest in an entity and that security is neither a "publicly offered
security nor a security  issued by an investment  company  registered  under the
Investment  Company Act of 1940,  the ERISA or Non-ERISA  Plan's or IRA's assets
include  both the  equity  interest  and an  undivided  interest  in each of the
underlying assets of the entity, unless it is established either that the entity
is an operating  company or that equity  participation  in the entity by benefit
plan investors is not significant.

     The regulation  defines a publicly  offered  security as a security that is
"widely  held," "freely  transferable"  and either part of a class of securities
registered  under the  Securities  Exchange Act of 1934,  or sold pursuant to an
effective  registration statement under the Securities Act of 1933 (provided the
securities are registered  under the Securities  Exchange Act of 1934 within 120
days after the end of the fiscal year of the issuer  during  which the  offering
occurred).  The  Company's  shares  have been  registered  under the  Securities
Exchange Act of 1934.

     The regulation provides that a security is "widely held" only if it is part
of a class of securities  that is owned by 100 or more investors  independent of

                                       14
<PAGE>
the issuer and of one another.  However,  a security will not fail to be "widely
held" because the number of independent  investors falls below 100 subsequent to
the initial public offering as a result of events beyond the issuer's control.

    The regulation provides that whether a security is "freely  transferable" is
a factual  question  to be  determined  on the basis of all  relevant  facts and
circumstances. The regulation further provides that, where a security is part of
an  offering  in which  the  minimum  investment  is  $10,000  or less,  certain
restrictions ordinarily will not, alone or in combination, affect a finding that
such securities are freely transferable. The restrictions on transfer enumerated
in the regulation as not affecting that finding  include:  any restriction on or
prohibition  against  any  transfer  or  assignment  which  would  result  in  a
termination  or  reclassification  of the  Company  for  Federal  or  state  tax
purposes,  or would  otherwise  violate any state or Federal law or court order;
any requirement  that advance notice of a transfer or assignment be given to the
Company and any requirement  that either the transferor or transferee,  or both,
execute  documentation  setting forth  representations as to compliance with any
restrictions  on transfer which are among those  enumerated in the regulation as
not affecting free  transferability,  including those described in the preceding
clause of this  sentence;  any  administrative  procedure  which  establishes an
effective  date, or an event prior to which a transfer or assignment will not be
effective;  and any limitation or restriction on transfer or assignment which is
not  imposed  by the  issuer or a person  acting on  behalf of the  issuer.  The
Company  believes that the  restrictions  imposed under the  Declaration  on the
transfer  of shares do not  result in the  failure  of the  shares to be "freely
transferable." Furthermore,  the Company believes that at present there exist no
other facts or circumstances  limiting the  transferability  of the shares which
are  not  included   among  those   enumerated  as  not  affecting   their  free
transferability under the regulation,  and the Company does not expect or intend
to impose in the future (or to permit  any person to impose on its  behalf)  any
limitations or  restrictions on transfer which would not be among the enumerated
permissible  limitations or  restrictions.  However,  the final  regulation only
establishes a presumption in favor of a finding of free transferability,  and no
guarantee can be given that the DOL or the Treasury Department will not reach
a contrary conclusion.

         Assuming  that the shares will be "widely held" and that no other facts
and  circumstances  exist which  restrict  transferability  of the  shares,  the
Company has received an opinion of counsel that the shares should not fail to be
"freely  transferable" for purposes of the regulation due to the restrictions on
transfer of the shares under the  Declaration  and that under the regulation the
shares are publicly offered securities and the assets of the Company will not be
deemed to be "plan assets" of any ERISA Plan,  IRA or other  Non-ERISA Plan that
invests in the shares.

         If the assets of the Company are deemed to be plan assets  under ERISA,
(i) the prudence  standards  and other  provisions of Part 4 of Title I of ERISA
would be  applicable  to  investments  made by the  Company;  (ii) the person or
persons having investment discretion over the assets of ERISA Plans which invest
in the Company  would be liable  under the  aforementioned  Part 4 of Title I of
ERISA for  investments  made by the  Company  which do not conform to such ERISA
standards  unless the  Advisor  registers  as an  investment  adviser  under the
Investment Advisers Act of 1940 and certain other conditions are satisfied;  and
(iii)  certain  transactions  that the Company  might enter into in the ordinary
course of its business and operation might constitute "prohibited  transactions"
under ERISA and the Code.

Item 2.  Properties

         General. At December 31, 1996, approximately 35% of the Company's total
investments  were in retirement  and assisted  living  communities,  29% were in
long-term care  facilities,  14% were in long-term care facilities with subacute
services,  14% were in medical  office  buildings  and  clinics,  and 8% were in
hotels through the Company's equity investment in HPT. The Company believes that
the  physical  plant  of each of the  facilities  in which  it has  invested  is
suitable  and  adequate  for its present and any  currently  proposed  uses.  At
December 31, 1996,  the Company had direct and indirect real estate  investments
totaling $1.3 billion in 257 properties  that were leased to or operated by over
30 separate companies.

                                       15

<PAGE>

Item 2.  Properties continued

The following table summarizes  certain  information  about the Properties as of
December 31, 1996. All dollar figures are in thousands.

<TABLE>
<CAPTION>

REAL ESTATE OWNED:
                                                 Number of        Number of     Investment        Minimum
Location                                         Facilities       Beds/Units       Amount          Rent
- -------------------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>           <C>           <C>
Retirement and Assisted Living Facilities:
Arizona                                                3              481       $   36,642     $    3,061
California                                             1              402           31,791          3,319
Florida                                                5            1,527          131,989          9,986
Illinois                                               2              704           98,743          7,490
Maryland                                               1              351           33,080          4,054
New York                                               1              103           10,700          1,017
South Dakota                                           1               59            1,014            127
Texas                                                  1              145           12,411          1,213
Virginia                                               3              848           57,662          5,817
 
Long-Term Care Facilities:                                                                    
Arizona                                                3              320            6,220            810
California                                             9            1,140           27,105          4,688
Colorado                                               6              731           21,978          3,118
Connecticut                                            5              867           42,821          4,926
Georgia                                                5              531           15,874          1,738
Illinois                                               1              230            2,711            452
Iowa                                                  13              862           22,829          2,308
Kansas                                                 7              526           10,673          1,267
Missouri                                               3              305            5,877            851
Nebraska                                               1               80            1,800            208
New Hampshire                                          1              108            3,689            430
New Jersey                                             1              140           13,007          1,418
Ohio                                                   2              400            9,872          1,177
South Dakota                                           2              322            6,575            854
Vermont                                                8              808           29,766          3,316
Washington                                             1              143            5,193            626
Wisconsin                                              7              920           31,680          5,074
Wyoming                                                4              295            8,898          1,062
                                                                                              
Long-Term Care Facilities with Subacute Services:                                             
Connecticut                                            4              660           49,058          6,097
Massachusetts                                          5              762           82,059         10,044
Pennsylvania                                           1              120           15,598          1,951
                                                                                              
Medical Office Buildings and Clinics:                                                         
California                                             8               --           60,734          6,707
District of Columbia                                   1               --           25,181          3,652
Massachusetts                                          4               --           66,919          8,482
New York                                               2               --           19,899          1,999
Virginia                                               1               --            5,691            945
                                              ---------------------------------------------------------------
Total Real Estate                                    123           14,890       $1,005,739     $  110,284
                                              ---------------------------------------------------------------
</TABLE>


                                       16

<PAGE>

Item 2.  Properties continued
<TABLE>
<CAPTION>

MORTGAGE AND NOTE INVESTMENTS:
                                                 Number of        Number of     Investment        Minimum
Location                                         Facilities       Beds/Units       Amount          Rent
- -------------------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>           <C>           <C>
Retirement and Assisted Living Facilities:

California                                             3            389         $  8,390       $    880
Florida                                                1            248            5,000            525
North Carolina                                         3            345           11,500          1,206
                                                                                             
Long-Term Care Facilities:                                                                   
California                                             1            299            6,329            712
Colorado                                               5            389           15,444          1,703
Florida                                                1             58           10,897          1,185
Georgia                                                1            124            1,737            170
Kansas                                                 2            120            2,463            264
Michigan                                               1            153            4,274            493
Nebraska                                              15          1,032           14,696          1,396
North Carolina                                         6            677           11,210          1,186
Ohio*                                                  3            507           11,249          1,133
Pennsylvania                                           1            120            2,743            251
Texas                                                  5            496            4,848            478
Wisconsin                                              2            339           12,383          1,444
                                                                                             
Long-Term Care Facilities with Subacute Services:                                            
Connecticut                                           --             --            2,365            134
Louisiana                                              1            118           19,358          2,140
Michigan                                               1            189            5,069            585
                                                                                             
Medical Office Buildings:                                                                    
California*                                           --             --              250             --
                                              ---------------------------------------------------------------
Total Mortgages and Notes                             52          5,603         $150,205       $ 15,885
                                              ---------------------------------------------------------------
<FN>
* Amounts represent or include notes receivable related to improvements to real
estate owned.
</FN>
</TABLE>



Item 3.  Legal Proceedings

         The  information  required by this item is  incorporated  by  reference
Current Report on Form 8-K dated February 13, 1997, Item 5, Other Events, in the
section entitled "Legal Proceedings".

Item 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of  shareholders  during the fourth
quarter of the year covered by this Form 10-K.

                                       17

<PAGE>
                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         The Company's Shares are traded on the New York Stock Exchange (symbol:
HRP). The following table sets forth for the periods  indicated the high and low
sale prices for the Shares as reported in the New York Stock Exchange  Composite
Transactions reports.

                                        High                      Low
                                        ----                      ---
1995
        First Quarter                $ 15 1/4                  $ 13 1/4
        Second Quarter                 15 3/8                    14 5/8
        Third Quarter                  16 3/8                    14 7/8
        Fourth Quarter                 16 7/8                    15 1/2

1996
        First Quarter                  17 3/8                    16
        Second Quarter                 17 7/8                    16 3/8
        Third Quarter                  18 1/8                    16 3/8
        Fourth Quarter                 19 1/4                    17 3/4

         The closing price of the Shares on the New York Stock Exchange on March
21, 1997 was $18.875.

As of March 21, 1997,  there were  approximately  4,786 holders of record of the
Shares and the  Company  estimates  that as of such date there were in excess of
110,000 beneficial owners of the Shares.

         Dividends  declared with respect to each period for the two most recent
fiscal  years and the amount of such  dividends  and the  respective  annualized
rates are set forth in the following table.

                                          Dividend                Annualized
                                          Per Share             Dividend Rate
                                          ---------             --------------
1995
     First Quarter                          $.34                  $1.36
     Second Quarter                          .34                   1.36
     Third Quarter                           .35                   1.40
     Fourth Quarter                          .35                   1.40

1996
     First Quarter                           .35                   1.40
     Second Quarter                          .35                   1.40
     Third Quarter                           .36                   1.44
     Fourth Quarter                          .36                   1.44

         All dividends  declared have been paid. The Company intends to continue
to declare and pay future dividends on a quarterly basis.

         In order to qualify for the beneficial tax treatment  accorded to REITs
by Sections  856 through 860 of the Internal  Revenue  Code of 1986,  as amended
(the  "Code"),  the Company is required to make  distributions  to  shareholders
which  annually  will be at least 95% of the Company's  "real estate  investment
Trust taxable income" (as defined in the Code). All  distributions  will be made
by the Company at the discretion of the Board of Trustees and will depend on the
earnings of the Company, the cash flow available for distribution, the financial
condition of the Company and such other  factors as the Board of Trustees  deems
relevant.  The Company has in the past  distributed,  and intends to continue to
distribute,  substantially  all of its "real  estate  investment  trust  taxable
income" to its shareholders.

                                       18
<PAGE>

Item 6. Selected Financial Data

         Set forth  below are  selected  financial  data for the Company for the
periods and dates indicated.  This data should be read in conjunction  with, and
is  qualified  in its entirety by reference  to, the  financial  statements  and
accompanying  notes  included  elsewhere  in  this  Form  10-K.  Amounts  are in
thousands, except per Share information.

<TABLE>
<CAPTION>

Income Statement Data:                                              Year Ended December 31,
                                        -------------------------------------------------------------------------------
                                              1996             1995             1994              1993           1992
                                        ----------------  ---------------  ---------------  ---------------- -----------
<S>                                        <C>             <C>              <C>             <C>              <C>

Total revenues                              $120,183        $113,322          $ 86,683        $ 56,485         $ 48,735
Income before gain (loss) on sale of                                                                          
properties and extraordinary item             77,164          61,760            57,878          37,738           27,243
Income before extraordinary items             77,164          64,236            51,872          37,738           27,243
Net income                                    73,254          64,236            49,919          33,417           27,243
Fund from operations (1)                      99,106          84,638            71,851          46,566           35,365
Dividends declared (2)                        94,299          83,954            76,317          44,869           33,079
                                                                                                              
Per share amounts:                                                                                            
Income before gain (loss) on sale of                                                                          
properties and extraordinary items              1.16            1.04              1.10            1.10             1.02
Income before extraordinary items               1.16            1.08               .98            1.10             1.02
Net income                                      1.11            1.08               .95             .97             1.02
Funds from operations (1)                       1.50            1.43              1.36            1.35             1.32
Dividends declared (2)                          1.42            1.38              1.33            1.30             1.26
                                                                                                              
Average shares outstanding                    66,255          59,277            52,738          34,407           26,760
                                                                                                              
<CAPTION>
                                                                                                           

Balance Sheet Data:                                                     At December 31,
                                        -------------------------------------------------------------------------------
                                              1996             1995             1994              1993           1992
                                        ----------------  ---------------  ---------------  ---------------- -----------
<S>                                      <C>             <C>               <C>             <C>              <C>
Real estate properties at cost            $1,005,739      $  778,211        $  673,083      $  384,811       $  337,076
Real estate mortgages and notes              150,205         141,307           133,477         157,281           47,173
Investment in HPT                            103,062          99,959              --              --               --
Total assets                               1,229,522         999,677           840,206         527,662          374,468
Total indebtedness                           492,175         269,759           216,513          73,000          138,500
Total shareholders' equity                    708,048         685,592           602,039         441,135          228,301
                                                                                                        
<FN>
(1)  Funds  from  operations  is net  income  before  gain  (loss)  on  sale  of
     properties and extraordinary items plus depreciation,  other non-cash items
     and the Company's equity in funds from operations of HPT.

(2)  Distributions in excess of net income generally constitute a return of capital.
</FN>
</TABLE>

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

         The  information  required by this item is incorporated by reference to
the  section  entitled  "Management's   Discussion  and  Analysis  of  Financial
Condition  and Results of  Operations"  in the current  Report on form 8-K dated
February 17, 1997.

Item 8. Financial Statements and Supplementary Data

         The  information  required  by this  item  is  incorporated  herein  by
reference to the  "Consolidated  Financial  Statements of Health and  Retirement
Properties Trust" in the Current Report on Form 8-K dated February 17, 1997. The

                                       19

<PAGE>


financial   statements  and  financial  statement  schedules  for  Marriott  are
incorporated by reference to Marriott's

Annual Report on Form 10-K for the year ended January 3, 1997,  Commission  File
No. 1-12188.

Item 9. Changes in and Disagreements on Accounting and Financial Disclosure

         Not applicable

                                    PART III

The  information  in Part III  (Items,  10,  11, 12 and 13) is  incorporated  by
reference to the Company's  definitive Proxy Statement,  which will be filed not
later than 120 days after the end of the Company's fiscal year.

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)     Index to Financial Statements and Financial Statement Schedules

<TABLE>
<CAPTION>
                     HEALTH AND RETIREMENT PROPERTIES TRUST

                                                                                                       Page
<S>                                                                                                   <C>

1)  The following  consolidated  financial  statements of Health and  Retirement
    Properties Trust are  incorporated by reference in to the Company's  Current
    Report on Form 8-K dated  February 17,  1997,  page  references  are to such
    Current Report:
      Balance Sheets as of December 31, 1995 and 1996                                                   F-4
      Statements of Income for the years ended December 31, 1994, 1995 and 1996                         F-5
      Statements of Shareholders' Equity for the years ended December 31, 1994, 1995, and 1996          F-6
      Statements of Cash Flows for the years ended December 31, 1994, 1995, and 1996                    F-7
      Notes to Financial Statements                                                                     F-8

2)  The following schedules are filed herewith:
      III -- Real Estate and Accumulated Depreciation                                                   S-1
      IV -- Mortgage Loans on Real Estate                                                               S-6
</TABLE>


         All other  schedules  for  which  provision  is made in the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related instructions or are inapplicable,  and therefore have
been omitted.

3)  Exhibits:

3.1   Conformed copy of Amended and Restated  Declaration of Trust as amended by
      the amendment  approved by the  shareholders  June 28, 1996 and filed with
      the Maryland Department of Assessments and Taxation on July 9, 1996. (1)
3.2   Amendment,  effective March 3, 1997,  Amended and Restated  Declaration of
      Trust  providing  for an  increase  in the  authorized  common  shares  of
      beneficial  interest,  $.01 par  value  per  share,  from  100,000,000  to
      125,000,000. (2)
3.3   Amended and Restated Bylaws (3)
4.1   Form of Series B Notes (4)
4.2   Supplemental Indenture, dated as of June 29, 1994, between the Company and
      Shawmut Bank, N.A. (4)
4.3   Indenture, dated as of June 1, 1994, between the Company and Shawmut Bank,
      N.A. (4)
4.4   First  Supplemental  Indenture,  dated as of October 7, 1996,  between the
      Company and Fleet  National Bank  ("Fleet"),  as trustee,  relating to the
      Company's 7.5% Convertible  Subordinated  Debentures,  due 2003, Series A,
      including form thereof. (5)

                                       20

<PAGE>

4.5    Second Supplemental  Indenture,  dated as of October 7, 1996, between the
       Company and Fleet, as trustee, relating to the Company's 7.5% Convertible
       Subordinated Debentures, due 2003, Series B, including form thereof. (5)
4.6    Third  Supplemental  Indenture,  dated as of October 7, 1996, between the
       Company  and  Fleet,   as  trustee,   relating  to  the  Company's  7.25%
       Convertible  Subordinated  Debentures,  due 2001, including form thereof.
       (5)
4.7    Indenture, dated as of September 20, 1996, between the Company and Fleet,
       as trustee. (6)
8.1    Opinion of Sullivan &  Worcester,  LLP as to certain  tax matters  (filed
       herewith) 9.1 Amended and Restated AMS Voting Trust Agreement (7)
10.1   Advisory Agreement, as amended (8) (+)
10.2   Second Amendment to Advisory Agreement (9) (+)
10.3   Incentive Share Award Plan (7) (+)
10.4   Master Lease Document (10)
10.5   AMS Properties Security Agreement (10)
10.6   AMS Subordination Agreement (10)
10.7   AMS Guaranty (10)
10.8   AMS Pledge Agreement (10)
10.9   AMS Holding Co. Pledge Agreement (10)
10.10  Amended and Restated Renovation Funding Agreement (10)
10.11  Amendment to AMS Transaction Documents (10)
10.12  GCI Master Lease Document (7)
10.13  Amended and Restated HRP Shares Pledge Agreement (7)
10.14  Guaranty, Cross-Default and Cross-Collateralization Agreement (7)
10.15  Marriott Senior Living Series Purchase and Sale Agreement (9)
10.16  Connecticut Subacute Corporation II Lease Document Waterbury (3)
10.17  Connecticut Subacute Corporation II Lease Document Cheshire (3)
10.18  Connecticut Subacute Corporation II Lease Document New Haven (3)
10.19  Vermont Subacute/New Hampshire Subacute Corporation Mater Lease Agreement
       (Chapple) (3)
10.20  Amended and Restated Agreement and Plan of Reorganization (Chapple) (3)
10.21  Purchase Option Agreement (3) 10.22 Amended and Restated Promissory Note,
       dated  July  29,  1996,  from  Connecticut  Subacute  Corporation  to the
       Company. (11)
10.23  Third Amended and Restated  Revolving Loan  Agreement,  dated as of March
       15, 1996,  among Health and Retirement  Properties  Trust, as a borrower,
       the lenders named therein,  Klweinwort  Benson Limited,  as agent,  Wells
       Fargo Bank, National Association,  as administrative agent, Natwest Bank,
       N.A., as co-agent, et al. (12)
10.24  Letter  Agreement,  dated  as of  October  21,  1996,  among  Health  and
       Retirement  Properties Trust, as borrower,  Kleinwort Benson Limited,  as
       agent,  and the Majority  Lenders (12)
10.25  First  Amendment,  dated as of December  15, 1996,  to Third  Amended and
       Restated  Revolving  Loan  Agreement,  dated as of March 15, 1996,  among
       Health and Retirement  Properties  Trust, as  borrower, Kleinwort  Benson
       Limited  as  agent,   Wells  Fargo   Bank,   National   Association,   as
       administrative agent, Natwest Bank, N.A., as co-agent, et al. (12)
10.26  Second Amendment and Waiver, dated as of March 19, 1997, to Third Amended
       and Restated Revolving Loan Agreement,  dated as of March 15, 1996, among
       Health and Retirement  Properties  Trust, as borrower,  the lenders named
       therein,  Dresdner  Kleinwort  Benson North American LLC (as successor to
       Kleinwort  Benson  Limited),   as  agent,  Wells  Fargo  Bank,   National
       Association,  as administrative  agent, Fleet National Bank (as successor
       to Fleet Bank of Massachusetts), as co-agent, et al. (13)
10.27  Merger  Agreement  dated  February 17, 1997 between Health and Retirement
       Properties Trust and Government Property Investors,  Inc. including forms
       of Escrow Agreement, Investment and Registration Rights Agreement, Voting
       Agreement,  Information  Access  Agreement,   Indemnification  Agreement,
       Service  Contract,  Non-Solicitation  Agreement and Second Closing Escrow
       Agreement. (12)
12.1   Earnings to Fixed Charges (filed herewith)
21.1   Subsidiaries of the Registrant (filed herewith)
23.1   Consent of Ernst & Young LLP (filed herewith)

                                       21
<PAGE>

23.2   Consents of Arthur Andersen (filed herewith)
23.3   Consent of  Sullivan &  Worcester  LLP  (included  as part of Exhibit 8.1
       hereto)

(+)    Management contract or compensatory plan or arrangement.

(1)    Incorporated  by reference to the Company's  Current  Report on Form 8-K,
       dated July 10, 1996.

(2)    Incorporated  by reference to the Company's  Current  Report on Form 8-K,
       dated March 3, 1997.

(3)    Incorporated by reference to the Company's Annual Report on Form 10-K for
       the year ended  December 31, 1995.

(4)    Incorporated by reference to the Company's Registration Statement on Form
       8-A dated July 11, 1994.

(5)    Incorporated  by reference to the  Company's  Current  Report on Form 8-K
       dated October 7, 1996.

(6)    Incorporated by reference to the Company's Registration Statement on Form
       S-3, File No. 333-02863.

(7)    Incorporated by reference to the Company's Registration Statement on Form
       S-11, File No. 33-55684, dated December 23, 1992, and amendments thereto.
       
(8)    Incorporated by reference to the Company's Registration Statement on Form
       S-11, File No. 33-16799, dated August 27, 1987, and amendments thereto.

(9)    Incorporated by reference to the Company's Annual Report on Form 10-K for
       the year ended December 31, 1993.

(10)   Incorporated by reference to the Company's Annual Report on Form 10-K for
       the year ended December 31, 1991.

(11)   Incorporated  by reference to the  Company's  Current  Report on Form 8-K
       dated October 1, 1996.

(12)   Incorporated  by reference to the Company's  Current  Report on Form 8-K,
       dated February 17, 1997.

(13)   Incorporated  by reference to the  Company's  Current  Report on Form 8-K
       dated March 20, 1997.

(b)    During  the fourth  quarter  of 1996,  the  Company  filed the  following
       Current Reports on Form 8-K:

(i)    Current Report on Form 8-K dated October 1, 1996 related to the Company's
       offering  of its 7.5%  Convertible  Subordinated  Debentures,  due  2003,
       Series A and B and 7.25% Convertible Subordinated Debentures, due 2001.

(ii)   Current Report on Form 8-K dated October 7, 1996 related to the Company's
       offering  of its 7.5%  Convertible  Subordinated  Debentures,  due  2003,
       Series A and B and 7.25% Convertible Subordinated Debentures, due 2001.

(iii)  Current  Report  on Form 8-K  dated  October  23,  1996  relating  to the
       redemption of the Company's  Floating Rate Senior Notes, due 1999, Series
       A.


                                       22
<PAGE>
<TABLE>
<CAPTION>
                                               HEALTH AND RETIREMENT PROPERTIES TRUST
                                                            SCHEDULE III
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                          December 31, 1996
                                                       (Dollars in thousands)

                                   Initial Cost to                  Gross Amount Carried at
                                       Company                      Close of Period 12/31/96
                              ----------------------              -----------------------------
                                                       Cost                                         Accumu-
                                                    Capitalized                                     lated                 Original
                                        Building &  Subsequent to         Building &               Depreci-    Date    Construction
Location                State   Land    Equipment   Acquisition    Land   Equipment   Total (1)     ation(2)  Acquired     Date
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>   <C>       <C>         <C>        <C>        <C>        <C>       <C>       <C>             <C>
Retirement and Assisted Living Communities:
Scottsdale               AZ   $  979     $ 8,807     $  140     $    990   $  8,936   $  9,926   $   586  $   5/16/94      1990
Sun City                 AZ    1,174      10,569        173        1,189     10,727     11,916       681      6/17/94      1990
Mesa                     AZ    1,480      13,320         --        1,480     13,320     14,800        14     12/27/96      1985
Laguna Hills             CA    3,132      28,184        475        3,172     28,619     31,791     1,641      9/9/94       1975
Boca Raton               FL    4,404      39,633        799        4,474     40,362     44,836     2,646      5/20/94      1994
Deerfield Beach          FL    1,664      14,972        298        1,690     15,244     16,934       999      5/16/94      1986
Ft. Myers                FL    2,349      21,137        419        2,385     21,520     23,905     1,278      8/16/94      1984
Palm Harbor              FL    3,327      29,945        591        3,379     30,484     33,863     1,999      5/16/94      1992
Port St. Lucie           FL    1,223      11,009        219        1,242     11,209     12,451       735      5/20/94      1993
Chicago                  IL    6,200      55,800         --        6,200     55,800     62,000        58     12/27/96      1990
Arlington Heights        IL    3,621      32,587        535        3,665     33,078     36,743     1,896      9/9/94       1986
Silver Spring            MD    3,229      29,065        786        3,301     29,779     33,080     1,830      7/25/94      1992
Rochester                NY    1,070       9,630         --        1,070      9,630     10,700        10     12/27/96      1988
Huron                    SD       45         968          1           44        970      1,014       122      6/30/92      1968
Bellaire                 TX    1,223      11,010        178        1,238     11,173     12,411       732      5/16/94      1991
Arlington                VA    1,859      16,734        295        1,885     17,003     18,888     1,045      7/25/94      1992
Charlottesville          VA    2,936      26,422        472        2,976     26,854     29,830     1,705      6/17/94      1991
Virginia Beach           VA      881       7,926        137          890      8,054      8,944       528      5/16/94      1990
                            --------   ---------    -------     --------   --------   --------   -------
          Subtotal            40,796     367,718      5,518       41,270    372,762    414,032    18,505
                            --------   ---------    -------     --------   --------   --------   -------

Long-Term Care Facilities:
Phoenix                  AZ      655       2,525          5          655      2,530      3,185       326      6/30/92      1963
Yuma                     AZ      223       2,100          4          223      2,104      2,327       267      6/30/92      1984
Yuma                     AZ      103         604          1          103        605        708        77      6/30/92      1984
Fresno                   CA      738       2,577        188          738      2,765      3,503       483     12/28/90      1968
Lancaster                CA      601       1,859      1,029          601      2,888      3,489       439     12/28/90      1963
Newport Beach            CA    1,176       1,729      1,223        1,176      2,952      4,128       424     12/28/90      1962
Palm Springs             CA      103       1,264        982          103      2,246      2,349       307     12/28/90      1969
San Diego                CA    1,114       1,073        480        1,114      1,553      2,667       272     12/28/90      1969
Stockton                 CA      382       2,750          4          382      2,754      3,136       351      6/30/92      1968
Tarzana                  CA    1,277         977        806        1,278      1,782      3,060       298     12/28/90      1969
Thousand Oaks            CA      622       2,522        310          622      2,832      3,454       476     12/28/90      1965
Van Nuys                 CA      716         378        225          718        601      1,319       113     12/28/90      1969


                                                                 S-1
<PAGE>
<CAPTION>
                                               HEALTH AND RETIREMENT PROPERTIES TRUST
                                                       SCHEDULE III-continued
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                          December 31, 1996
                                                       (Dollars in thousands)

                                   Initial Cost to                  Gross Amount Carried at
                                       Company                      Close of Period 12/31/96
                              ----------------------              -----------------------------
                                                       Cost                                         Accumu-
                                                    Capitalized                                     lated                 Original
                                        Building &  Subsequent to         Building &               Depreci-    Date    Construction
Location                State   Land    Equipment   Acquisition    Land   Equipment   Total (1)     ation(2)  Acquired     Date
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>   <C>        <C>          <C>        <C>       <C>         <C>       <C>       <C>           <C>
Long-Term Care Facilities - continued
Colorado Springs         CO       23         777        209           26        983      1,009        72      11/1/94      1960
Grand Junction           CO        6       2,583      1,313          136      3,766      3,902       291     12/30/93      1978
Grand Junction           CO      204       3,875        322          204      4,197      4,401       387     12/30/93      1968
Lakewood                 CO      232       3,766        724          232      4,490      4,722       722     12/28/90      1972
Littleton                CO      185       5,043        349          185      5,392      5,577       914     12/28/90      1965
Paonia                   CO      115       2,179         73          115      2,252      2,367       209     12/30/93      1981
Cheshire                 CT      520       7,380      1,559          520      8,939      9,459     2,003      11/1/87      1963
Killingly                CT      240       5,360        460          240      5,820      6,060     1,627      5/15/87      1972
New Haven                CT    1,681      14,953      1,236        1,681     16,189     17,870     2,226      5/11/92      1971
Waterford                CT       86       4,714        453           86      5,167      5,253     1,498      5/15/87      1965
Willimantic              CT      134       3,566        479          166      4,013      4,179     1,077      5/15/87      1965
College Park             GA      300       2,702         19          300      2,721      3,021        52      5/15/96      1985
Glenwood                 GA      174       1,564          3          174      1,567      1,741        28      5/15/96      1972
Dublin                   GA      442       3,982         41          442      4,023      4,465        73      5/15/96      1968
Macon                    GA      363       3,271         --          363      3,271      3,634        62      5/15/96      1969
Marrietta                GA      300       2,702         11          300      2,713      3,013        50      5/15/96      1969
Clarinda                 IA       77       1,453        228           77      1,681      1,758       146     12/30/93      1968
Council Bluffs           IA       50         467         84           50        551        601        44      6/4/93       1970
Council Bluffs           IA      225       2,125         90          225      2,215      2,440        93      4/1/95       1963
Glenwood                 IA       45       2,155         24           45      2,179      2,224        93      4/1/95       1964
Mediapolis               IA       94       1,776        236           94      2,012      2,106       179     12/30/93      1973
Muscatine                IA      246       4,683      2,268          246      6,951      7,197       475     12/30/93      1964
Pacific Junction         IA       32         368          5           32        373        405        16      4/1/95       1978
Toledo                   IA      153       2,907        337          153      3,244      3,397       294     12/30/93      1975
Winterset                IA      111       2,099        491          111      2,590      2,701       218     12/30/93      1973
Nashville                IL       75       2,556         80           75      2,636      2,711       454     12/28/90      1964
Arma                     KS       47       1,953        103           47      2,056      2,103        86      4/1/95       1970
Ellinwood                KS      130       1,420         38          130      1,458      1,588        61      4/1/95       1972
Smith Center             KS      111       2,099        145          111      2,244      2,355       205     12/30/93      1971
Topeka                   KS      110         890         24          110        914      1,024        38      4/1/95       1963
Topeka                   KS      137         913         47          137        960      1,097        38      4/1/95       1970
Topeka                   KS       18         232        156           18        388        406        11      4/1/95       1968
Wichita                  KS      105       1,995         --          105      1,995      2,100        42      10/1/96      1973
Oak Grove                MO      119       1,831        233          119      2,064      2,183        82      4/1/95       1976
St. Joseph               MO      111       1,027        135          111      1,162      1,273        93      6/4/93       1976
                                                                                                         

                                                                 S-2
<PAGE>
<CAPTION>
                                               HEALTH AND RETIREMENT PROPERTIES TRUST
                                                       SCHEDULE III-continued
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                          December 31, 1996
                                                       (Dollars in thousands)

                                   Initial Cost to                  Gross Amount Carried at
                                       Company                      Close of Period 12/31/96
                              ----------------------              -----------------------------
                                                       Cost                                         Accumu-
                                                    Capitalized                                     lated                 Original
                                        Building &  Subsequent to         Building &               Depreci-    Date    Construction
Location                State   Land    Equipment   Acquisition    Land   Equipment   Total (1)     ation(2)  Acquired     Date
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>   <C>        <C>          <C>        <C>       <C>         <C>       <C>       <C>           <C>
Long-Term Care Facilities - continued
Tarkio                   MO      102       1,938        381          102      2,319      2,421       193     12/30/93      1970
Grand Island             NE      119       1,331        350          119      1,681      1,800        62      4/1/95       1963
Rochester                NH      466       3,219          4          466      3,223      3,689       158      1/30/95      1972
Burlington               NJ    1,300      11,700          7        1,300     11,707     13,007       367      9/28/95      1994
Akron                    OH      330       5,370        727          330      6,097      6,427     1,743      5/15/87      1971
Grove City               OH      332       3,081         32          332      3,113      3,445       275      6/4/93       1965
Huron                    SD      144       3,108          4          144      3,112      3,256       393      6/30/92      1968
Sioux Falls              SD      253       3,062          4          253      3,066      3,319       388      6/30/92      1960
Barre                    VT      261       4,530        133          389      4,535      4,924       222      1/30/95      1979
Barre                    VT      129       3,825          4          129      3,829      3,958       187      1/30/95      1972
Bennington               VT      160       4,385          5          160      4,390      4,550       215      1/30/95      1971
Burlington               VT      791       5,985        410          872      6,314      7,186       307      1/30/95      1968
Springfield              VT       50         747          1           50        748        798        37      1/30/95      1976
Springfield              VT       89       3,724        157          242      3,728      3,970       183      1/30/95      1971
St. Albans               VT      154         710          1          154        711        865        35      1/30/95      1900
St. Johnsbury            VT       95       3,416          4           95      3,420      3,515       167      1/30/95      1978
Seattle                  WA      256       4,869         68          256      4,937      5,193       478      11/1/93      1972
Brookfield               WI      834       3,849      8,014          834     11,863     12,697     1,231     12/28/90      1954
Clintonville             WI       49       1,625         88           30      1,732      1,762       290     12/28/90      1965
Clintonville             WI       14       1,695         37           14      1,732      1,746       292     12/28/90      1960
Madison                  WI      144       1,633        109          144      1,742      1,886       292     12/28/90      1920
Milwaukee                WI      277       3,883         --          277      3,883      4,160       541      3/27/92      1969
Milwaukee                WI      116       3,438        123          116      3,561      3,677       597     12/28/90      1960
Waukesha                 WI       68       3,452      2,232           68      5,684      5,752       730     12/28/90      1958
Laramie                  WY      191       3,632        190          191      3,822      4,013       355     12/30/93      1964
Saratoga                 WY       13       1,487        185           14      1,671      1,685       124      11/1/94      1974
Worland                  WY      132       2,503        565          132      3,068      3,200       246     12/30/93      1970
                            --------   ---------    -------     --------   --------   --------   -------
          Subtotal            21,580     213,921     31,067       22,092    244,476    266,568    27,900
                            --------   ---------    -------     --------   --------   --------   ------- 

Long-Term Care Facilities with Subacute Services:
Wallingford              CT      557      11,043      1,921          557     12,964      13,521    3,466     12/23/86      1974
Waterbury                CT      514      10,186      1,114          630     11,184      11,814    3,165     12/23/86      1971
Forestville              CT      465       9,235      3,083          478     12,305      12,783    2,972     12/23/86      1972
Waterbury                CT    1,003       9,023        914        1,003      9,937      10,940    1,356      5/11/92      1974
Boston                   MA    2,164      20,836      1,978        2,164     22,814      24,978    5,117      5/1/89       1968
                                                                                                          

                                                                S-3
<PAGE>
<CAPTION>
                                               HEALTH AND RETIREMENT PROPERTIES TRUST
                                                       SCHEDULE III-continued
                                              REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                          December 31, 1996
                                                       (Dollars in thousands)

                                   Initial Cost to                  Gross Amount Carried at
                                       Company                      Close of Period 12/31/96
                              ----------------------              -----------------------------
                                                       Cost                                         Accumu-
                                                    Capitalized                                     lated                 Original
                                        Building &  Subsequent to         Building &               Depreci-    Date    Construction
Location                State   Land    Equipment   Acquisition    Land   Equipment   Total (1)     ation(2)  Acquired     Date
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>   <C>        <C>          <C>        <C>       <C>         <C>       <C>       <C>           <C>
Long-Term Care Facilities with Subacute Services - continued

Worcester                MA    1,829      15,071      1,869        1,829     16,940     18,769     4,259      5/1/88       1970
Hyannis                  MA      829       7,463         --          829      7,463      8,292     1,115      5/11/92      1972
Middleboro               MA    1,771      15,752         --        1,771     15,752     17,523     2,328      5/11/92      1975
North Andover            MA    1,448      11,049         --        1,448     11,049     12,497     1,651      5/11/92      1985
Canonsburg               PA    1,499      13,493        606        1,518     14,080     15,598     2,565      3/1/91
                            --------   ---------    -------     --------   --------   --------   -------
          Subtotal            12,079     123,151     11,485       12,227    134,488    146,715    27,994 
                            --------   ---------    -------     --------   --------   --------   -------    
                                                                                                             
Medical Office Buildings and Clinics:                                                                        
                                                                                                             
San Diego                CA    1,425      12,842         --        1,425     12,842     14,267        13     12/31/96      1985
San Diego                CA    4,205      38,335         --        4,206     38,334     42,540        40      12/5/96      1985
Sacramento               CA      644       3,206         77          644      3,283      3,927       194     12/18/95      1988
Washington               DC    2,485      22,696         --        2,485     22,696     25,181       165      9/3/96       1976
Boston                   MA    3,378      30,397        381        3,379     30,777     34,156       985      9/28/95      1985
Boston                   MA    1,447      13,028         39        1,447     13,067     14,514       422      9/28/95      1993
Boston                   MA    1,500      13,500        206        1,500     13,706     15,206       356     12/18/95      1988
Westwood                 MA      303       2,740         --          303      2,740      3,043         9     11/26/96      1980
Brooklyn                 NY      775       7,054         --          775      7,054      7,829        95      6/6/96       1982
White Plains             NY    1,200      10,870         --        1,200     10,870     12,070       238      2/6/96       1995
Fairfax                  VA      569       5,122         --          569      5,122      5,691         5      12/3/96      1990
                            --------   ---------    -------     --------   --------   --------   -------
          Subtotal            17,931     159,790        703       17,933    160,491    178,424     2,522
                            --------   ---------    -------     --------   --------   --------   -------
                                                                                                          
Total Real Estate            $92,386    $864,580    $48,773      $93,522   $912,217 $1,005,739   $76,921   
                            ========   =========    =======     ========   ======== ==========   =======


<FN>
(1)    Aggregate cost for federal income tax purposes is approximately $979,802.

(2)    Depreciation  is provided  for on buildings  and  improvements  for periods  ranging up to 40 years and on equipment up to 12
       years.
</FN>
</TABLE>
                                                                S-4


<PAGE>
<TABLE>
<CAPTION>

                                                               HEALTH AND RETIREMENT PROPERTIES TRUST
                                                                      SCHEDULE III - continued
                                                              REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                                          December 31, 1996
                                                                       (Dollars in thousands)

                                                                Real Estate and       Accumulated
                                                                    Equipment         Depreciation
                                                                ----------------    ----------------
<S>                                                            <C>                  <C>
Balance at January 1, 1994                                       $   384,811          $    34,969 
   Additions                                                         341,610               13,594
   Disposals                                                         (53,338)              (8,993)
                                                                 -----------          -----------
Balance at December 31, 1994                                         673,083               39,570
   Additions                                                         309,853               21,047
   Disposals                                                         (24,376)              (2,352)
   Real estate investments of Hospitality Properties Trust          (180,349)              (2,410)
                                                                 -----------          -----------
Balance at December 31, 1995                                         778,211               55,855
   Additions                                                         227,528               21,066
                                                                 -----------          -----------
Balance at December 31, 1996                                     $ 1,005,739          $    76,921
                                                                 ===========          ===========
                                                                                
</TABLE>


                                                                S-5



<PAGE>
<TABLE>
<CAPTION>
                                               HEALTH AND RETIREMENT PROPERTIES TRUST
                                                             SCHEDULE IV
                                                    MORTGAGE LOANS ON REAL ESTATE
                                                          December 31, 1996
                                                       (Dollars in thousands)
                                                                                                                       Principal
                                                                                                                       Amount of
                                                                                                                         Loans 
                                                                                                                       Subject to
                                        Final                                            Face         (1) Carry        Delinquent  
                           Interest   Maturity                                         Value of       Value of         Principal
Location                    Rate        Date     Periodic Payment Terms                Mortgage        Mortgage       or Interest
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>         <C>                                    <C>             <C>             <C>
Farmington, MI            11.50%     12/31/00    Principal and interest, payable        $ 4,274         $4,274          $    --
                                                 monthly in arrears. $4.1 million 
                                                 due at maturity.      

Jacksonville, FL          10.50%      3/31/06    Interest only, payable monthly           5,000          5,000               --
                                                 in arrears.  $5.0 million  due 
                                                 at maturity.          

Howell, MI                11.50%     12/31/00    Principal and interest, payable          5,069          5,069               --
                                                 monthly in arrears. $4.9 million
                                                 due at maturity.           

Medina, OH                 8.25%      2/1/98     Principal and interest, payable          5,854          5,539               --
                                                 monthly in arrears. $5.8 million
                                                 due maturity.           

Ainsworth, NE              9.00%     12/31/16    Interest only, payable in arrears;       5,967          5,967               --
Ashland, NE                                      principal and interest starting  
Blue Hill, NE                                    1998. $2.9 million due at
Central City, NE                                 maturity. 
Gretna, NE                                                   
Sutherland, NE                                     
Waverly, NE

Aberdeen, NC              11.35%      4/30/07    Interest only, payable in arrears;      11,500         11,500               --
King, NC                                         principal and  interest starting 
New Bern, NC                                     1997. $9.6 million due at
                                                 maturity.

Milwaukee, WI             11.50%     12/31/10    Interest only, payable in arrears;      11,500         11,500               --
Pewaukee, WI                                     principal and interest starting 1997.  
                                                 $9.6 million due at maturity.

Torrance, CA              11.25%     12/31/02    Interest only, payable in arrears;      12,309         12,309               --
Torrance, CA                                     principal and  interest starting 1997.  
Anaheim, CA                                      $11.5 million due at maturity.


                                                                S-6
<PAGE>
<CAPTION>
                                               HEALTH AND RETIREMENT PROPERTIES TRUST
                                                        SCHEDULE IV-continued
                                                    MORTGAGE LOANS ON REAL ESTATE
                                                          December 31, 1996
                                                       (Dollars in thousands)
                                                                                                                       Principal
                                                                                                                       Amount of
                                                                                                                         Loans 
                                                                                                                       Subject to 
                                        Final                                            Face         (1) Carry        Delinquent  
                           Interest   Maturity                                         Value of       Value of         Principal
Location                    Rate        Date     Periodic Payment Terms                Mortgage        Mortgage       or Interest
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>         <C>                                    <C>             <C>             <C>

Canon City, CO           11.50%     12/31/16     Interest only, payable in arrears;     13,551          13,551               --
Colorado Springs, CO                             principal and interest starting 
Delta, CO                                        in 1998.  $7.6 million due at 
                                                 maturity.

Slidell, LA              11.00%     12/31/10     Principal and interest, payable        19,358         19,358                --
                                                 monthly in arrears. $13.9 million 
                                                 due at maturity.

22 Mortgages       7.37% - 13.75%   4/97-12/16  Interest only or principal and 
                                                interest, payable monthly in arrears.   46,180         43,178                --

                                                                                     ----------------------------------------------
                                                                                     $ 140,562      $ 137,245            $   --
                                                                                     ==============================================

<FN>

(1) Also represent cost for federal income tax purposes.
</FN>
</TABLE>

                                                                S-7




<PAGE>




                     HEALTH AND RETIREMENT PROPERTIES TRUST
                              SCHEDULE IV-continued
                          MORTGAGE LOANS ON REAL ESTATE
                                December 31, 1996
                             (Dollars in thousands)




         Reconciliation  of  the  carrying  amount  of  mortgage  loans  at  the
beginning of the period:

Balance at January 1, 1994                                $ 148,250  
   New mortgage loans                                        11,772
   Collections of principal, net of discounts               (44,178)
   Reclassification of real estate investment                 9,947
                                                          ---------
Balance at December 31, 1994                                125,791
   New mortgage loans                                        40,064
   Collections of principal, net of discounts               (26,607)
                                                          ---------
Balance at December 31, 1995                                139,248
   New mortgage loans                                         5,918
   Collections of principal, net of discounts                (7,921)
                                                          ---------
Balance at December 31, 1996                              $ 137,245
                                                          =========
                                               




                                       S-8



<PAGE>


                           SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    HEALTH AND RETIREMENT PROPERTIES TRUST


                                    By:/s/David J. Hegarty
                                    David J. Hegarty
                                    President and Chief Operating Officer
                                    Dated:  March 28, 1997

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report  has  been  signed  below  by the  following  persons,  or by their
attorney-in-fact, in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

Signature                                    Title                                          Date
- ---------                                    -----                                          ----
<S>                                   <C>                                             <C>

/s/David J. Hegarty                    President and Chief Operating Officer            March 28, 1997
David J. Hegarty


/s/Ajay Saini                          Treasurer and Chief Financial Officer            March 28, 1997
Ajay Saini


/s/Bruce M. Gans, M.D.                 Trustee                                          March 28, 1997
Bruce M. Gans, M.D.


_________________________              Trustee
Ralph J. Watts


____________________________           Trustee                                          
Rev. Justinian Manning, C.P.


/s/ Gerard M. Martin                   Trustee                                          March 28, 1997
Gerard M. Martin


/s/Barry M. Portnoy                    Trustee                                          March 28, 1997
Barry M. Portnoy


</TABLE>
 




                            SULLIVAN & WORCESTER LLP
                             One Post Office Square
                           Boston, Massachusetts 02109




                                                    March 28, 1997





Health and Retirement Properties Trust
400 Centre Street
Newton, Massachusetts  02158

Ladies and Gentlemen:

         In connection with the filing of its Annual Report on Form 10-K for the
year ended  December  31, 1996 (the  "Annual  Report") by Health and  Retirement
Properties Trust, a Maryland real estate  investment trust (the "Company"),  the
following  opinion  is  furnished  to you to be filed  with the  Securities  and
Exchange Commission (the "SEC") as Exhibit 8.1 to the Annual Report, to be filed
within one week of the date hereof,  under the Securities  Exchange Act of 1934,
as amended (the "Exchange Act").

         We have  acted  as  counsel  for the  Company  in  connection  with the
preparation  of the Annual  Report,  and we have  examined  originals or copies,
certified or otherwise  identified to our  satisfaction,  of the Annual  Report,
corporate  records,  certificates  and statements of officers and accountants of
the  Company  and of  public  officials,  and such  other  documents  as we have
considered  relevant and  necessary in order to furnish the opinion  hereinafter
set forth.  Specifically,  and without limiting the generality of the foregoing,
we have reviewed:  the  declaration of trust,  as amended and restated,  and the
by-laws of the Company and the Annual  Report.  We have reviewed the sections in
the Annual  Report  captioned  "Federal  Income Tax  Considerations"  and "ERISA
Plans,  Keogh Plans and  Individual  Retirement  Accounts."  With respect to all
questions of fact on which such opinions are based, we have assumed the accuracy
and  completeness  of and have relied on the information set forth in the Annual
Report and on representations made to us by the officers of the Company. We have
not independently verified such information;  nothing has come to our attention,
however, which would lead us to believe that we are not entitled to rely on such
information.

         The opinion set forth below is based upon the Internal  Revenue Code of
1986,  as  amended,  the  Treasury  Regulations  issued  thereunder,   published
administrative  interpretations  thereof,  and judicial  decisions  with respect
thereto,  all as of the date hereof  (collectively the "Tax Laws"), and upon the
Employee Retirement Income Security Act of


<PAGE>


Health and Retirement Properties Trust
March 28, 1997
Page 2


1974,  as  amended,  the  Department  of Labor  regulations  issued  thereunder,
published  administrative  interpretations  thereof, and judicial decisions with
respect thereto, all as of the date hereof (collectively,  the "ERISA Laws"). No
assurance  can be given that the Tax Laws or the ERISA Laws will not change.  In
preparing  the  discussions  with  respect to federal  income tax and ERISA Laws
matters in the  sections  of the Annual  Report  captioned  "Federal  Income Tax
Considerations"  and  "ERISA  Plans,  Keogh  Plans  and  Individual   Retirement
Accounts," we have made certain assumptions and expressed certain conditions and
qualifications therein, all of which assumptions,  conditions and qualifications
are incorporated herein by reference.

         Based upon and subject to the foregoing, we are of the opinion that the
discussions  with  respect to federal  income tax and ERISA Laws  matters in the
sections of the Annual Report captioned "Federal Income Tax  Considerations" and
"ERISA Plans, Keogh Plans and Individual  Retirement  Accounts," in all material
respects  are accurate and fairly  summarize  the federal  income tax issues and
ERISA Laws issues  addressed  therein,  and hereby  confirm that the opinions of
counsel  referred  to in said  sections  represent  our  opinions on the subject
matter thereof.

         We hereby consent to the  incorporation of this opinion by reference as
an exhibit to the Company's  Registration  Statements on Form S-3, No. 333-02863
and 33-62135 and to any references to our firm therein.  In giving such consent,
we do not  thereby  admit that we come  within  the  category  of persons  whose
consent  is  required  under  Section  7 of  the  Act or  under  the  rules  and
regulations of the SEC promulgated thereunder.

                                              Very truly yours,



                                              /s/ SULLIVAN & WORCESTER LLP
                                              SULLIVAN & WORCESTER LLP



<TABLE>
<CAPTION>
                                      HEALTH AND RETIREMENT PROPERTIES TRUST

                                                   Exhibit 12.1
                                     Computation of Earnings to Fixed Charges
                                              (dollars in thousands)


                                                                            YEARS ENDED DECEMBER 31,
                                                ---------------------------------------------------------------------------------
                                                      1991          1992         1993          1994         1995          1996
                                                      ----          ----         ----          ----         ----          ----
<S>                                                <C>           <C>          <C>           <C>           <C>          <C>

EARNINGS:

INCOME BEFORE GAIN ON SALE OF
PROPERTIES AND
EXTRAORDINARY ITEMS                                  $22,079       $27,243      $37,738       $57,578      $61,760       $ 77,164
ADJUSTMENT FOR FIXED CHARGES                          12,305        10,419       66,529        10,096       26,218         23,279
                                                    --------      --------     --------      --------     --------      ---------
         TOTAL EARNINGS                              $34,384       $37,662      $44,267       $67,974      $87,978       $100,443

FIXED CHARGES:

INTEREST EXPENSE                                     $11,741       $ 9,466       $6,217       $ 8,965      $24,274        $22,545
AMORTIZATION                                             564           953          312         1,131        1,944            734
                                                   ---------     ---------     --------      --------     --------      ---------
         TOTAL FIXED CHARGES                         $12,305       $10,419       $6,529       $10,096      $26,218        $23,279
RATIO OF EARNINGS TO FIXED CHARGES                       2.8           3.6          6.8           6.7          3.4            4.3

</TABLE>



                                                         Exhibit 21.1

              Subsidiaries of Health and Retirement Property Trust

Causeway Holdings, Inc., a Massachusetts Corporation
Church Creek Corporation, a Massachusetts Corporation
Health and Retirement Properties International, Inc., a Delaware Corporation
Hub Acquisition Trust, a Maryland Real Estate Investment Trust
Hub Properties Trust, a Maryland Real Estate Investment Trust
SJO Corporation, a Massachusetts Corporation


                                                                   Exhibit 23.1

                         Consent of Independent Auditors

We consent to the incorporation by reference in Posteffective Amendment No. 1 to
the  Registration  Statement  (Form  S-3 No.  62135) of  Health  and  Retirement
Properties Trust and in the related Prospectus and in the Registration Statement
(Form S-3 No.  333-02863) of Health and Retirement  Properties  Trust and in the
related  Prospectus  of our report dated  February 6, 1997,  with respect to the
consolidated  financial  statements of Health and  Retirement  Properties  Trust
included in the Company's Form 8-K dated February 17, 1997 and  incorporated  by
reference  in this Annual  Report  (Form 10-K) for the year ended  December  31,
1996.

Our  audits  also  included  the  financial  statement  schedules  of Health and
Retirement  Properties  Trust  listed in Item  14(a).  These  schedules  are the
responsibility  of Health and  Retirement  Properties  Trust's  management.  Our
responsibility is to express an opinion based on our audits. In our opinion, the
financial  statement schedules referred to above, when considered in relation to
the basic financial  statements taken as a whole, present fairly in all material
respects the information set forth therein.


                                                    /s/ Ernst & Young LLP

                                                    ERNST & YOUNG LLP

Boston, Masschusetts
March 27, 1997

                                                                  Exhibit 23.2



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent  public  accountants,  we hereby consent to the  incorporation by
reference  of  our  report  dated   February  24,  1997   included  in  Marriott
International,  Inc.'s  Form 10-K for the year  ended  January 3, 1997 (File No.
1-12188) into Health and  Retirement  Properties  Trust's Form 10-K for the year
ended  December  31, 1996,  and into Health and  Retirement  Properties  Trust's
previously filed Registration Statements File Nos. 333-02863 and 33- 62135.

                                                     /s/ Arthur Andersen LLP

                                                     ARTHUR ANDERSEN LLP

Washington, D.C.
March 26, 1997



<PAGE>




                                               

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report dated January 10, 1997 on Hospitality  Properties  Trust  incorporated by
reference in Health and Retirement Properties Trust's Form 10-K, into Health and
Retirement Properties Trust's previously filed Registration  Statements File No.
333-02863 and No. 33-62135.

                                                /s/ Arthur Andersen LLP

Washington, D.C.
March 27, 1997





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission