HRPT PROPERTIES TRUST
10-Q, 1999-08-13
REAL ESTATE INVESTMENT TRUSTS
Previous: FCNB CORP, 10-Q, 1999-08-13
Next: MUNICIPAL INVT TR FD INSURED SERIES 204 DEFINED ASSET FUNDS, 497, 1999-08-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)
     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

         For the transition period from ______________ to ______________

                          Commission File Number 1-9317

                              HRPT PROPERTIES TRUST
             (Exact name of registrant as specified in its charter)

             Maryland                              04-6558834
    (State or other jurisdiction         (IRS Employer Identification No.)
         of incorporation)

                 400 Centre Street, Newton, Massachusetts 02458
               (Address of principal executive offices) (Zip Code)

                                  617-332-3990
              (Registrant's telephone number, including area code)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

             Number of Common Shares outstanding at August 9, 1999:
           131,907,626 shares of beneficial interest, $0.01 par value.


<PAGE>
<TABLE>
<CAPTION>

                              HRPT PROPERTIES TRUST

                                    FORM 10-Q

                                  JUNE 30, 1999

                                      INDEX
                                                                                                     Page
<S>            <C>                                                                                  <C>

PART I          Financial Information

Item 1.         Consolidated Financial Statements (Unaudited)

                Consolidated Balance Sheets - June 30, 1999 and December 31, 1998                      1

                Consolidated Statements of Income - Three and Six Months Ended June
                     30, 1999 and 1998                                                                 2

                Consolidated Statements of Cash Flows - Six Months Ended June 30,
                     1999 and 1998                                                                     3

                Notes to Consolidated Financial Statements                                             5

Item 2.         Management's Discussion and Analysis of Financial Condition and
                     Results of Operations                                                             8

Item 3.         Quantitative and Qualitative Disclosures About Market Risk                            12

PART II         Other Information

Item 2.         Changes in Securities                                                                 13

Item 4.         Submission of Matters to a Vote of Securities Holders                                 13

Item 6.         Exhibits and Reports on Form 8-K                                                      13

                Signatures                                                                            15
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                             HRPT PROPERTIES TRUST

                                          CONSOLIDATED BALANCE SHEETS
                                (dollars in thousands, except per share amounts)
                                                  (unaudited)

                                                                           June 30,               December 31,
                                                                            1999                      1998
                                                                         -----------              ------------
<S>                                                                     <C>                      <C>
ASSETS
Real estate properties,  at cost (including properties leased to
    affiliates with a cost of $38,270 and $113,594, respectively):
    Land                                                                 $   378,714              $   369,770
    Buildings and improvements                                             2,627,807                2,586,712
                                                                         -----------              -----------
                                                                           3,006,521                2,956,482
    Less accumulated depreciation                                            184,992                  169,811
                                                                         -----------              -----------
                                                                           2,821,529                2,786,671

Real estate mortgages and notes, net (including note from an affiliate
      of $1,000 in 1998)                                                      60,530                   69,228
Investment in Hospitality Properties Trust                                   108,242                  110,554
Cash and cash equivalents                                                     26,984                   15,643
Interest and rents receivable                                                 38,825                   36,229
Other assets, net                                                             46,044                   45,732
                                                                         -----------              -----------
                                                                         $ 3,102,154              $ 3,064,057
                                                                         ===========              ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
Bank notes payable                                                               $--              $   100,000
Senior notes payable, net                                                    957,513                  802,439
Mortgage notes payable                                                        23,985                   24,779
Convertible subordinated debentures                                          204,863                  204,863
Accounts payable and accrued expenses                                         43,885                   44,446
Deferred rents                                                                32,509                   34,162
Security deposits                                                             19,332                   18,383
Due to affiliates                                                              7,367                    7,192

Shareholders' equity:
    Preferred shares of beneficial interest, $0.01 par value:
      50,000,000 shares authorized, none issued                                 --                       --
    Common shares of beneficial interest, $0.01 par value:
      150,000,000 shares authorized, 131,894,626 shares and
      131,547,178 shares issued and outstanding, respectively                  1,319                    1,315
    Additional paid-in capital                                             1,971,168                1,964,878
    Cumulative net income                                                    650,157                  564,814
    Dividends                                                               (803,711)                (703,214)
    Unrealized holding losses on investments                                  (6,233)                    --
                                                                         -----------              -----------
      Total shareholders' equity                                           1,812,700                1,827,793
                                                                         -----------              -----------
                                                                         $ 3,102,154              $ 3,064,057
                                                                         ===========              ===========
</TABLE>
                                             See accompanying notes

                                                       1
<PAGE>
<TABLE>
<CAPTION>
                                                        HRPT PROPERTIES TRUST

                                                  CONSOLIDATED STATEMENTS OF INCOME
                                          (amounts in thousands, except per share amounts)
                                                             (unaudited)

                                                              Three Months Ended June 30,               Six Months Ended June 30,
                                                              ---------------------------               -------------------------
                                                                 1999              1998                   1999           1998
                                                              ----------        ---------               ---------      ---------

<S>                                                          <C>               <C>                     <C>            <C>
Revenues:
    Rental income                                             $ 102,022         $  78,850               $ 203,335      $ 145,744
    Interest and other income                                     4,529             4,441                   7,619          9,499
                                                              ---------         ---------               ---------      ---------
      Total revenues                                            106,551            83,291                 210,954        155,243
                                                              ---------         ---------               ---------      ---------

Expenses:
    Operating expenses                                           26,542            16,584                  50,548         30,086
    Interest                                                     20,088            15,782                  39,525         29,433
    Depreciation and amortization                                18,483            14,069                  37,314         26,727
    General and administrative                                    5,008             3,981                   9,849          7,600
                                                              ---------         ---------               ---------      ---------
      Total expenses                                             70,121            50,416                 137,236         93,846
                                                              ---------         ---------               ---------      ---------

Income before equity in earnings of Hospitality
    Properties  Trust, gain on sale of properties and
    extraordinary item
                                                                 36,430            32,875                  73,718         61,397

Equity in earnings of Hospitality Properties Trust                2,021             2,138                   4,029          3,465
(Loss) gain on equity transaction of Hospitality Properties
    Trust                                                          (711)              938                    (711)         2,470
                                                              ---------         ---------               ---------      ---------
Income before gain on sale of properties
    and extraordinary item                                       37,740            35,951                  77,036         67,332

Gain on sale of properties                                         --                --                     8,307           --
                                                              ---------         ---------               ---------      ---------
Income before extraordinary item                                 37,740            35,951                  85,343         67,332
Extraordinary item - early extinguishment of debt                  --              (2,140)                   --           (2,140)
                                                              ---------         ---------               ---------      ---------
Net income                                                    $  37,740         $  33,811               $  85,343      $  65,192
                                                              =========         =========               =========      =========

Weighted average shares outstanding                             131,894           114,445                 131,778        107,994
                                                              =========         =========               =========      =========

Basic and diluted earnings per common share:
Income before gain on sale of properties and
    extraordinary item                                        $    0.29         $    0.31               $    0.58      $    0.62
                                                              =========         =========               =========      =========
Income before extraordinary item                              $    0.29         $    0.31               $    0.65      $    0.62
                                                              =========         =========               =========      =========
Net income                                                    $    0.29         $    0.30               $    0.65      $    0.60
                                                              =========         =========               =========      =========

</TABLE>

                                                       See accompanying notes

                                                                 2

<PAGE>
<TABLE>
<CAPTION>

                                                  HRPT PROPERTIES TRUST


                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                 (dollars in thousands)
                                                       (unaudited)
                                                                                          Six Months Ended June 30,
                                                                                      --------------------------------
                                                                                         1999                 1998
                                                                                      ---------              ---------
<S>                                                                                  <C>                    <C>
Cash flows from operating activities:
   Net income                                                                         $  85,343              $  65,192
   Adjustments to reconcile net income to cash provided by operating
   activities:
       Extraordinary item - early extinguishment of debt                                   --                    2,140
       Gain on sale of properties                                                        (8,307)                  --
       Loss (gain) on equity transaction of Hospitality Properties Trust                    711                 (2,470)
       Equity in earnings of Hospitality Properties Trust                                (4,029)                (3,465)
       Dividends from Hospitality Properties Trust                                        5,480                  5,160
       Depreciation                                                                      35,858                 25,774
       Amortization                                                                       1,456                    953
       Amortization of bond discounts                                                        74                     13
       Change in assets and liabilities:
           Increase in interest and rents receivable and other assets                    (6,676)               (11,353)
           Increase in accounts payable and accrued expenses                              4,073                  8,674
           (Decrease) increase in deferred rents                                         (1,653)                 3,735
           Increase (decrease) in security deposits                                         949                   (798)
           Increase in due to affiliates                                                  1,488                  3,472
                                                                                      ---------              ---------
       Cash provided by operating activities                                            114,767                 97,027
                                                                                      ---------              ---------

Cash flows from investing activities:
   Real estate acquisitions and improvements                                           (143,961)              (471,470)
   Investments in mortgage loans                                                           --                 (226,000)
   Proceeds from repayment of notes and mortgage loans                                   68,274                 18,896
   Proceeds from sale of real estate                                                     22,177                  5,565
   Proceeds from repayment of loans to affiliate                                          1,000                  1,365
                                                                                      ---------              ---------
       Cash used for investing activities                                               (52,510)              (671,644)
                                                                                      ---------              ---------

Cash flows from financing activities:
   Proceeds from issuance of common shares                                                 --                  580,306
   Proceeds from borrowings                                                             271,500                914,945
   Payments on borrowings                                                              (217,294)              (835,768)
   Deferred finance costs incurred                                                       (4,625)                (2,636)
   Dividends paid                                                                      (100,497)               (76,977)
                                                                                      ---------              ---------
       Cash (used for) provided by financing activities                                 (50,916)               579,870
                                                                                      ---------              ---------

Increase in cash and cash equivalents                                                    11,341                  5,253
Cash and cash equivalents at beginning of period                                         15,643                 22,355
                                                                                      ---------              ---------
Cash and cash equivalents at end of period                                            $  26,984              $  27,608
                                                                                      =========              =========

Supplemental cash flow information:
   Interest paid                                                                      $  39,953              $  26,895
                                                                                      =========              =========



                                              See accompanying notes

                                                           3



<PAGE>
<CAPTION>

                                              HRPT PROPERTIES TRUST


                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (dollars in thousands)
                                                    (unaudited)

                                                                                          Six Months Ended June 30,
                                                                                      --------------------------------
                                                                                         1999                 1998
                                                                                      ---------              ---------
<S>                                                                                  <C>                    <C>
Non-cash investing activities:
Real estate acquisitions                                                              $    --                $(226,000)
Investments in real estate mortgages                                                  $  60,000                226,000
Issuance of common shares                                                                 4,959                  5,705

Non-cash financing activities:
   Issuance of common shares                                                          $   1,335              $   7,707
   Conversion of convertible subordinated debentures, net                                  --                   (6,629)


</TABLE>


                                              See accompanying notes

                                                           4
<PAGE>
                              HRPT PROPERTIES TRUST



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)

Note 1.  Basis of Presentation

         The financial  statements of HRPT Properties Trust and its subsidiaries
(the  "Company")  have been  prepared  in  accordance  with  generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair  presentation  have been  included.  Operating  results for
interim  periods  are not  necessarily  indicative  of the  results  that may be
expected for the full year.

         The Financial  Accounting  Standards Board issued Financial  Accounting
Standards Board  Statement No. 133  "Accounting  for Derivative  Instruments and
Hedging  Activities  ("FAS  133") in 1998.  FAS 133 must be adopted for the 2001
financial period. We anticipate that FAS 133 will not have a significant  impact
on our financial condition or results of operations.

Note 2.  Comprehensive Income

         The following is a reconciliation of net income to comprehensive income
for the three and six months ended June 30, 1999 and 1998:
<TABLE>
<CAPTION>
                                Three Months Ended June 30,           Six Months Ended June 30,
                                ---------------------------           --------------------------
                                  1999               1998               1999              1998
                                --------           --------           --------          --------
<S>                            <C>                <C>                <C>               <C>
Net income                      $ 37,740           $ 33,811           $ 85,343          $ 65,192
Other comprehensive loss:
    Unrealized holding losses       (594)              --               (6,233)             --
                                --------           --------           --------          --------
Comprehensive income            $ 37,146           $ 33,811           $ 79,110          $ 65,192
                                ========           ========           ========          ========
</TABLE>

Note 3.  Shareholders' Equity

         During the six months ended June 30, 1999,  256,246  common shares were
issued in connection  with the 1997  acquisition of office  buildings  leased to
agencies of the United States Government and 89,702 common shares were issued as
the incentive advisory fee for the year ended December 31, 1998.

         On July 12, 1999, our trustees declared a dividend on our common shares
with  respect  to the  quarter  ended  June 30,  1999 of  $0.38  per  share,  or
approximately $50,100, which will be distributed on or about August 20, 1999, to
shareholders of record as of July 26, 1999.

         In July 1999,  13,000 common shares were granted and issued to officers
of the Company and other employees of REIT Management & Research,  Inc. ("RMR"),
our investment manager and affiliate, pursuant to the 1992 Incentive Share Award
Plan. During 1999, the three  independent  trustees were each granted and issued
500  common  shares  under  this plan as part of their  annual  fee.  The shares
granted  to the  officers  and other  employees  of RMR vest  over a  three-year
period. The shares granted to the trustees vest immediately.

Note 4.  Real Estate Properties

         During  the six months  ended June 30,  1999,  we  purchased  14 office
buildings for  approximately  $140,885 and funded $3,076 of  improvements to our
existing  properties,  using cash on hand and  borrowings  under our bank credit
facility. In addition, we disposed of 14 senior housing properties, including 12
senior housing  properties leased to an affiliate,  for $82,737 and recognized a
gain of $8,307. As part of the sale of 12 senior housing properties, we provided
a $60,000  mortgage loan secured by the 12 senior housing  properties  which was
subsequently paid in June 1999.

                                       5
<PAGE>

                              HRPT PROPERTIES TRUST


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)

         As  of  June  30,1999,  we  had  outstanding   commitments  aggregating
approximately  $75,072 to acquire office buildings or to provide financing.  The
acquisition of these office  buildings is subject to various closing  conditions
customary in real estate  transactions and no assurances can be given as to when
or if these office buildings will be acquired.

         Subsequent  to June 30,  1999,  we purchased  11 office  buildings  for
$125,303,  using cash on hand and by borrowing  $87,000 on our revolving  credit
facility. Our office buildings are managed by RMR.

Note 5.  Investment in Hospitality Properties Trust

         At June 30, 1999,  we owned four million  shares of the common stock of
Hospitality  Properties  Trust  ("HPT") with a carrying  value of $108,242 and a
fair value, based on quoted market prices, of $108,500. As of June 30, 1999, our
percentage ownership of HPT was 7.1%. During the six months ended June 30, 1999,
HPT  completed  public stock  offerings of common  shares.  As a result of these
transactions,  our  percentage  ownership  in HPT was  reduced  from  8.8% as of
December 31, 1998, to 7.1% as of June 30, 1999, and we realized a loss of $711.

Note 6.  Real Estate Mortgages and Notes Receivable, net

         During  the six months  ended  June 30,  1999,  we  received  scheduled
principal payments of $301,  principal  repayments of mortgages secured by three
senior housing properties totaling $7,973 and principal repayment of $1,000 from
a loan to an  affiliate.  In  addition,  we  received  $60,000  as  payment of a
mortgage  loan  provided in  connection  with the sale of the 12 senior  housing
properties discussed in note 3.

Note 7.  Indebtedness

         During 1999, we issued  $90,000  unsecured 7 7/8% senior notes due 2009
and $65,000  unsecured 8 3/8% senior  notes due 2011.  Net  proceeds of $150,156
were used to repay  amounts  outstanding  under our revolving  credit  facility.
These  notes  are  callable  at par on  April  15,  2002,  and  June  15,  2003,
respectively.

         In July 1999,  we reset the terms of the  Remarketed  Reset  Notes (the
"Reset  Notes")  for a period of one year,  at LIBOR  plus a premium  (currently
6.56%).  The Reset Notes are redeemable at our option on each quarterly interest
payment date.

Note 8.  Segment Information

         The following is a summary of our reportable  segments as of or for the
three and six months ended June 30, 1999 and 1998:
<TABLE>
<CAPTION>
                                    Three Months Ended June 30, 1999                    Six Months Ended June 30, 1999
                              --------------------------------------------       --------------------------------------------
                                 Senior                                            Senior
                                Housing          Office           Total            Housing          Office           Total
                              --------------------------------------------       --------------------------------------------
<S>                          <C>              <C>              <C>              <C>              <C>              <C>
Revenues                      $   24,821       $   81,228       $  106,049       $   50,952       $  158,889       $  209,841
Operating expenses                  --             26,542           26,542             --             50,548           50,548
                              ----------       ----------       ----------       ----------       ----------       ----------
Net operating income          $   24,821       $   54,686       $   79,507       $   50,952       $  108,341       $  159,293
                              ==========       ==========       ==========       ==========       ==========       ==========

Real estate investments       $  792,859       $2,274,192       $3,067,051       $  792,859       $2,274,192       $3,067,051
<CAPTION>

                                    Three Months Ended June 30, 1998                    Six Months Ended June 30, 1998
                              --------------------------------------------       --------------------------------------------
                                 Senior                                            Senior
                                Housing          Office           Total            Housing          Office           Total
                              --------------------------------------------       --------------------------------------------
<S>                          <C>              <C>              <C>              <C>              <C>              <C>
Revenues                      $   26,447       $   57,099       $   83,546       $   54,602       $  100,705       $  155,307
Operating expenses                  --             16,584           16,584             --             30,086           30,086
                              ----------       ----------       ----------       ----------       ----------       ----------
Net operating income          $   26,447       $   40,515       $   66,962       $   54,602       $   70,619       $  125,221
                              ==========       ==========       ==========       ==========       ==========       ==========

Real estate investments       $  909,874       $1,840,591       $2,750,465       $  909,874       $1,840,591       $2,750,465
</TABLE>

                                                               6
<PAGE>


                              HRPT PROPERTIES TRUST


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (dollars in thousands, except per share data)

         The following tables reconcile the reported segment  information to the
consolidated  financial  statements  for the three and six months ended June 30,
1999 and 1998:
<TABLE>
<CAPTION>

                                                 Three Months Ended June 30,                  Six Months Ended June 30,
                                                  1999                1998                     1999               1998
                                               -----------------------------                 ----------------------------
<S>                                           <C>                <C>                        <C>                <C>
Revenues:
   Total per reportable segment                $ 106,049          $  83,546                  $ 209,841          $ 155,307
   Unallocated other income (loss)                   502               (255)                     1,113                (64)
                                               ---------          ---------                  ---------          ---------
     Total consolidated revenues               $ 106,551          $  83,291                  $ 210,954          $ 155,243
                                               =========          =========                  =========          =========

Net operating income:
   Total per reportable segment                $  79,507          $  66,962                  $ 159,293          $ 125,221
   Unallocated amounts:
     Other income (loss)                             502               (255)                     1,113                (64)
     Interest expense                            (20,088)           (15,782)                   (39,525)           (29,433)
     Depreciation and amortization expense       (18,483)           (14,069)                   (37,314)           (26,727)
     General and administrative expenses          (5,008)            (3,981)                    (9,849)            (7,600)
                                               ---------          ---------                  ---------          ---------
     Total consolidated income before equity
         in earnings of HPT, gain on sale of
         properties and extraordinary item     $  36,430          $  32,875                  $  73,718          $  61,397
                                               =========          =========                  =========          =========

</TABLE>

Note 9.  Senior Housing Properties Transaction

         In August  1999,  we  announced a revised  plan to separate  our senior
housing  properties from our office properties by means of a distribution to our
shareholders  of  common  shares  of  one of our  subsidiaries,  Senior  Housing
Properties Trust (the "Spin-Off").  The Spin-Off is contingent, and there can be
no assurance that we will pursue the Spin-Off.

                                       7
<PAGE>

                              HRPT PROPERTIES TRUST

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

RESULTS OF OPERATIONS

Three Months Ended June 30, 1999 Versus 1998

         Total  revenues for the three  months  ended June 30,  1999,  increased
$23.3  million to $106.6  million from $83.3  million for the three months ended
June 30, 1998.  Revenues  from our office  segment  increased  $24.1 million and
revenues from our senior housing segment decreased $1.6 million. The increase in
revenues from our office segment is due to our increased real estate  investment
in office buildings. The decrease in revenues from our senior housing segment is
due to the sale of real estate investments in senior housing properties.  During
this period,  rental  income  increased by $23.2  million and interest and other
income increased by $88,000 compared to the prior year comparable period. Rental
income increased primarily because of new real estate investments.

         Total  expenses for the three months ended June 30, 1999,  increased to
$70.1  million  from $50.4  million for the three  months  ended June 30,  1998.
Operating  expenses  increased  by $10.0  million  as a result of our  increased
investment in office building real estate assets.  Interest expense increased by
$4.3 million as a result of higher borrowings outstanding during the 1999 period
compared to the prior year comparable period. Depreciation and amortization, and
general and administrative  expenses increased by $4.4 million and $1.0 million,
respectively, primarily as a result of new real estate investments.

         Net income  increased to $37.7 million,  or $0.29 per basic and diluted
common  share,  for the 1999 period from $33.8  million,  or $0.30 per basic and
diluted  common  share,  for the 1998  period.  The  change in net income is due
primarily to the increase in new real estate investments.

         Funds from  operations  for the three months ended June 30, 1999,  were
$58.3 million,  or $0.44 per basic common share, and $50.8 million, or $0.44 per
basic common share,  for the 1998 period.  Diluted funds from operations for the
three  months  ended June 30,  1999,  were $62.4  million,  or $0.44 per diluted
common share, and $54.8 million, or $0.44 per diluted common share, for the 1998
period.  The dividends  declared which relate to the three months ended June 30,
1999 and 1998, were $50.1 million, or $0.38 per common share, and $50.0 million,
or $0.38 per common share, respectively. The weighted average shares outstanding
were 131.9 million in 1999 and 114.4 million in 1998.

Six Months Ended June 30, 1999 Versus 1998

         Total revenues for the six months ended June 30, 1999,  increased $55.7
million to $211.0  million from $155.2 million for the six months ended June 30,
1998. Revenues from our office segment increased $58.2 million and revenues from
our senior housing segment decreased $3.7 million. The increase in revenues from
our office  segment is due to our  increased  real estate  investment  in office
buildings.  The decrease in revenues from our senior  housing  segment is due to
the sale of real estate investments in senior housing properties.  Rental income
increased  by $57.6  million and  interest  and other  income  decreased by $1.9
million.   Rental  income  increased   primarily  because  of  new  real  estate
investments.  Interest  and other  income  decreased  primarily as a result of a
decrease in mortgage  interest  income as our  mortgage  loan  investments  were
repaid.

         Total  expenses for the six months  ended June 30,  1999,  increased to
$137.2  million  from  $93.8  million  for the six months  ended June 30,  1998.
Operating  expenses  increased  by $20.5  million  as a result of our  increased
investment in office building real estate assets.  Interest expense increased by
$10.1  million  as a result of higher  borrowings  outstanding  during  the 1999
period.  Depreciation and amortization,  and general and administrative expenses
increased by $10.6 million and $2.2 million, respectively, primarily as a result
of new real estate investments.

         Net income  increased to $85.3 million,  or $0.65 per basic and diluted
common  share,  for the 1999 period from $65.2  million,  or $0.60 per basic and
diluted  common  share,  for the 1998  period.  The  change in net income is due
primarily to the increase in new real estate  investments,  and the gain on sale
of properties recognized in 1999.

                                       8
<PAGE>

                              HRPT PROPERTIES TRUST


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations - continued

         Funds from  operations  for the six months  ended June 30,  1999,  were
$118.0 million, or $0.90 per basic common share, and $95.1 million, or $0.88 per
basic common share,  for the 1998 period.  Diluted funds from operations for the
six months ended June 30, 1999, were $126.1 million, or $0.88 per diluted common
share,  and $103.2  million,  or $0.86 per diluted  common  share,  for the 1998
period.  The  dividends  declared  which relate to the six months ended June 30,
1999 and 1998,  were  $100.2  million,  or $0.76  per  common  share,  and $90.4
million,  or $0.76 per common share,  respectively.  The weighted average shares
outstanding were 131.8 million in 1999 and 108.0 million in 1998.

LIQUIDITY AND CAPITAL RESOURCES

         During  the six months  ended June 30,  1999,  we  purchased  14 office
buildings  for  approximately  $140.9  million.  In addition,  we disposed of 14
senior  housing  properties  for $82.7  million  and  recognized  a gain of $8.3
million. As part of the sale of 12 of the senior housing properties, we provided
a $60.0 million mortgage loan secured by the 12 senior housing  properties which
was paid in June 1999.

         During the six months  ended June 30,  1999,  we funded $3.1 million of
improvements  to  our  existing  properties,   received  $301,000  of  regularly
scheduled  principal  payments,  received  $8.0 million  representing  principal
repayments of mortgages secured by three senior housing properties, and received
$1.0 million from a loan to an affiliate.

         Subsequent  to June 30,  1999,  we purchased  11 office  buildings  for
$125.3  million plus closing  costs,  using cash on hand and by borrowing  $87.0
million under our revolving credit facility.

         At June 30, 1999,  we owned 4.0 million,  or 7.1%, of the common shares
of beneficial interest of HPT with a carrying value of $108.2 million and a fair
value of  $108.5  million.  During  the six  months  ended  June 30,  1999,  HPT
completed public offerings of common shares. As a result of these  transactions,
we  recognized a loss of $711,000 and our  ownership  percentage  was reduced to
7.1%.

         During the six months ended June 30,  1999,  we issued  256,246  common
shares in connection  with the 1997  acquisition of office  buildings  leased to
agencies of the United States Government,  89,702 common shares as the incentive
advisory fee for the year ended December 31, 1998 and 1,500 common shares to our
three independent trustees.

         At June 30, 1999, we had $27.0 million of cash and cash equivalents, as
well as no amounts  outstanding and $500.0 million available for borrowing under
our bank credit facility.

         During 1999, we issued  $90,000  unsecured 7 7/8% senior notes due 2009
and  $65,000  unsecured  8 3/8% senior  notes due 2011.  Net  proceeds of $150.2
million  were  used to repay  amounts  outstanding  under our  revolving  credit
facility.  These notes are  callable at par on April 15, 2002 and June 15, 2003,
respectively.

         In July 1999, we reset the terms of the Reset Notes for a period of one
year,  at LIBOR plus a premium.  The Reset  Notes are  callable at our option on
each quarterly interest payment date.

         At June 30, 1999, we had  outstanding  commitments  to purchase  office
buildings or provide financing totaling  approximately  $75.1 million. We intend
to fund  these  commitments  with a  combination  of cash  on hand  and  amounts
available  under our existing credit  facility.  The acquisition of these office
buildings  is subject to various  closing  conditions  customary  in real estate
transactions,  and no  assurances  can be given  as to when and if these  office
buildings will be acquired.

         At June 30,  1999,  we had $2.5  billion  available  on our $3  billion
effective shelf registration statement.

         In August  1999,  we  announced a revised  plan to separate  our senior
housing  properties from our office properties by means of a distribution to our
shareholders  of  common  shares  of  one of our  subsidiaries,  Senior  Housing
Properties Trust. The Spin-Off is contingent, and there can be no assurance that
we will pursue the Spin-Off. If the Spin-Off is successfully completed we expect
to  receive  about  $200  million  from this  subsidiary.

                                       9
<PAGE>
                              HRPT PROPERTIES TRUST


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations - continued

         We  continue  to seek new  investments  to  expand  and  diversify  our
portfolio of leased real estate.  As of June 30, 1999,  our debt as a percentage
of total market capitalization was approximately 37%.

         We expect that cash generated by our operations, availability under our
existing  credit  facilities,  the  proceeds of the planned  Spin-Off  and other
possible  issuances  of equity or debt  securities  under  our  effective  shelf
registration will be sufficient to meet our cash needs for operations, dividends
and currently planned expansion investments in the future.

Year 2000

         Our in-house  computer  systems  environment is limited to software and
hardware developed by third parties and installed, operated and monitored by our
investment advisor and property manager. All of our computer systems,  which are
limited to financial reporting, property management and accounting systems, were
installed within the last two years. We have obtained confirmations from most of
our vendors and we believe  these  systems  are year 2000  compliant.  All costs
associated with our computer  systems are the  responsibility  of our investment
advisor and property manager.

         All of our senior  housing  properties are leased on a triple net lease
basis and are not managed by us.  Ninety-seven  percent of these  properties are
operated  by public  companies  which have filed  reports  containing  year 2000
preparedness  information  with  the  SEC.  Our  leases  and  other  contractual
relationships  require  these  operators to conduct the daily  operations of our
properties and the scope of the operators'  responsibilities  includes  ensuring
preparedness for the year 2000. Because of these leasing arrangements,  the only
actions that we can take with respect to these  properties  is to inquire  about
and monitor the public  operators' SEC filings and evaluate our operators'  year
2000 preparedness  plans for all systems,  including  financial and nonfinancial
systems such as elevators,  heating and ventilation and life safety systems. The
majority of those operators have responded in writing to our inquiries regarding
their preparedness for issues related to the year 2000. Based on these responses
and the tenants'  public  disclosures  which we have  reviewed,  we believe that
these  operators are in the process of studying their systems and the systems of
their vendors,  suppliers and service providers to ensure preparedness.  Current
levels of preparedness are varied and include partially  completed inventory and
assessment of potential risks, testing,  implementation of plans for remediation
and  reprogramming.  While we believe the efforts of our  tenants  described  in
their  responses and in their public  filings will be or are adequate to address
year 2000  concerns,  there can be no guarantee  that all tenant  operations and
those of their  vendors and payors,  including  federal and state  Medicare  and
Medicaid  systems,  will be year 2000  compliant  on a timely basis and will not
have a material effect on us.

         Most of our commercial  office buildings and office buildings leased to
the U.S.  Government  are leased on a gross lease or modified  gross lease basis
and are managed by us. In early 1998,  we began to  identify  issues  associated
with year 2000 compliance for these managed  buildings.  We have been contacting
and will  continue to contact  vendors to gather  information  to assess  vendor
readiness.  In addition,  managers and  engineers at each of our  buildings  are
responsible  for  gathering and assessing  year 2000 issues  affecting  specific
building systems including life safety,  elevator,  garage, security, and energy
management  systems. We have also requested our major tenants to provide us with
updates  of their  year  2000  readiness.  We  expect  to  complete  an  overall
assessment  of year  2000  issues by the end of the  third  quarter  of 1999 and
perform necessary system replacements or upgrades, including testing, during the
fourth  quarter  of 1999.  Overall  financial  risk  associated  with  year 2000
readiness  for these  buildings is not expected to be material,  and most of the
costs associated with correcting non-compliance are expected to be classified as
operating expense that may be reimbursable to us under most tenant leases.

         If our efforts and the efforts of our vendors, customers and tenants to
prepare for the year 2000 were  ineffective,  our properties could be subject to
significant adverse effects, including, but not limited to, loss of business and
growth opportunities,  reduced revenues and increased expenses which might cause
operating  losses to our tenants as well as operating  losses at our properties.
Continued  or severe  operating  losses may cause one or more of our  tenants to
default on their leases. Numerous lease defaults could jeopardize our ability to
maintain our financial  results of operations and meet our financial,  operating
and capital obligations.

                                       10

<PAGE>

                              HRPT PROPERTIES TRUST


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations - continued

         We do not currently  have a contingency  plan in place in the event we,
our tenants or our  operators do not  successfully  remedy year 2000  compliance
issues that are  identified in a timely manner or fail to identify any year 2000
issues.  We will  evaluate  the status of our year 2000  compliance  plan at the
beginning  of the  fourth  quarter  of  1999  and  determine  whether  a plan is
necessary.

                                       11

<PAGE>


                              HRPT PROPERTIES TRUST


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         We are exposed to risks  associated  with  interest  rate  changes.  We
manage our  exposure to this market risk  through our  monitoring  of  available
financing  alternatives.  Our strategy to manage exposure to changes in interest
rates is unchanged  from December 31, 1998.  Furthermore,  we do not foresee any
significant  changes in our exposure to fluctuations in interest rates or in how
this  exposure  is  managed  in the near  future.  At June 30,  1999,  our total
outstanding debt for fixed rate notes consisted of the following:

               Amount                  Coupon                   Maturity

Unsecured senior notes:
              $40.0 million              7.25%                    2001
             $160.0 million             6.875%                    2002
             $150.0 million              6.75%                    2002
             $164.9 million              7.50%                    2003
             $100.0 million               6.7%                    2005
              $90.0 million             7.875%                    2009
              $65.0 million             8.375%                    2011
             $143.0 million               8.5%                    2013

Secured notes:
              $12.7 million              8.00%                    2008
              $11.3 million              7.66%                    2009

         No principal  repayments are due under the unsecured senior notes until
maturity.  If, at maturity,  the unsecured senior notes were to be refinanced at
interest rates which are 1/2 percentage  point higher than shown above,  our per
annum interest cost would increase by  approximately  $4.6 million.  The secured
notes are secured by three of our office  properties  and require  principal and
interest payments through maturity.

         As of June 30, 1999,  the $500.0  million bank credit  facility and the
unsecured  senior Reset Notes  totaling  $250.0 million were subject to floating
interest  rates.  Our bank credit  facility  matures in 2002 and our Reset Notes
mature in 2007. At June 30, 1999, no amounts were outstanding and $500.0 million
was available for drawing under our bank credit  facility.  As of June 30, 1999,
our acquisition  commitments totaled  approximately $75.1 million,  plus closing
costs. Assuming these commitments were all funded with borrowings under our bank
credit facility, and assuming interest rates increased 1/2 percentage point, our
annual interest cost would increase by approximately $375,000. Assuming interest
rates on the Reset Notes increase 1/2 percentage point, our annual interest cost
would increase by approximately $1.3 million.

         Each of our obligations for borrowed money has provisions that allow us
to make repayments  earlier than the stated maturity date. In some cases, we are
not allowed to make early repayment prior to a cutoff date and in other cases we
are allowed to make  prepayments  only at a premium to face value. In any event,
these  prepayment  rights may afford us the  opportunity to mitigate the risk of
refinancing  at maturity at higher rates by  refinancing at lower rates prior to
maturity.

         From time to time,  we may enter into  contracts  to hedge our interest
rate risk. As of June 30, 1999, we have not entered into any of these contracts.

         The market prices,  if any, of each of our fixed rate obligations as of
June 30, 1999, are sensitive to changes in interest rates.  Typically, if market
rates of interest increase,  the current market price of a fixed rate obligation
will decrease.  Conversely,  if market rates of interest  decrease,  the current
market price of a fixed rate  obligation will typically  increase.  Based on the
balances  outstanding at June 30, 1999, a hypothetical  immediate one percentage
point  change in interest  rates  would  change the fair value of our fixed rate
debt obligations by approximately  $42.4 million,  based on discounted cash flow
analysis.

                                       12

<PAGE>
                              HRPT PROPERTIES TRUST

Part II  Other Information

Item 2.   Changes in Securities.

         In May 1999, pursuant to the Company's Incentive Share Award Plan, each
of the  Company's  three  independent  trustees  received  a grant of 500 common
shares  valued at $14.8125  per common  share,  the closing  price of the common
shares on the New York Stock  Exchange  on May 11,  1999.  The grants  were made
pursuant to the  exemption  from  registration  contained in Section 4(2) of the
Securities Act of 1933, as amended.

Item 4.  Submission of Matters to a Vote of Securities Holders.

         At our Annual Shareholders  Meeting on May 11, 1999, Dr. Bruce M. Gans,
M.D. and Barry M. Portnoy were re-elected to serve as trustees,  each for a term
of three years.  There were  120,018,895 and 120,033,991  shares,  respectively,
voted in favor of, and 1,156,985 and 1,141,890  shares,  respectively,  withheld
from  voting for the  re-election  of Dr.  Gans and Mr.  Portnoy.  The  Reverend
Justinian Manning, Patrick F. Donelan and Gerard M. Martin continued to serve as
trustees.

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits:

              27.  Financial Data Schedule

         (b)  Reports on Form 8-K:

              1.   Current Report on Form 8-K,  dated June 14, 1999,  filing as
                   exhibits, (a) Purchase Agreement, dated as of June 14, 1999,
                   by  and  among  HRPT   Properties   Trust  and  the  several
                   Underwriters  named  therein  pertaining to  $65,000,000  in
                   aggregate  principal  amount of 8-3/8% Monthly Income Senior
                   Notes due 2011,  (b) Form of  Supplemental  Indenture No. 7,
                   dated as of June 17, 1999,  by and between  HRPT  Properties
                   Trust and State Street Bank and Trust  Company,  relating to
                   $65,000,000 in aggregate  principal amount of 8-3/8% Monthly
                   Income Senior Notes due 2011,  including  form thereof,  (c)
                   opinion of counsel re: tax matters, (d) Computation of Ratio
                   of Earnings to Fixed  Charges,  (e) consent of Ernst & Young
                   LLP and (f) consent of Arthur Andersen LLP (Item 7).

                                       13

<PAGE>

                              HRPT PROPERTIES TRUST

                            CERTAIN IMPORTANT FACTORS

         This Quarterly Report on Form 10-Q contains statements which constitute
forward looking statements within the meaning of the Securities  Exchange Act of
1934,  as amended.  Those  statements  appear in a number of places in this Form
10-Q and include  statements  regarding our intent,  belief or expectations with
respect  to  the  Spin-Off,  the  declaration  or  payment  of  dividends,   the
consummation   of  additional   acquisitions,   policies  and  plans   regarding
investments,  financings  or other  matters,  our  qualification  and  continued
qualification  as a real estate  investment trust or trends affecting our or any
of our  property's  financial  condition or results of  operations.  Readers are
cautioned that any such forward looking  statements are not guarantees of future
performance  and involve risks and  uncertainties,  and that actual  results may
differ  materially from those  contained in the forward looking  statements as a
result of various factors.  Such factors include without  limitation  changes in
financing terms, our ability or inability to complete acquisitions and financing
transactions,  results of operations of our  properties  and general  changes in
economic  conditions not presently  contemplated.  The information  contained in
this Form 10-Q and our Annual  Report on Form 10-K for the year  ended  December
31, 1998, including the information under the heading  "Management's  Discussion
and Analysis of Financial Condition and Results of Operations", identifies other
important factors that could cause differences.

         The Amended and Restated Declaration of Trust establishing the Company,
dated July 1, 1994, a copy of which,  together with all amendments  thereto (the
"Declaration"), is duly filed in the Office of the Department of Assessments and
Taxation  of the State of  Maryland,  provides  that the name  "HRPT  Properties
Trust" refers to the trustees under the  Declaration  collectively  as trustees,
but not individually or personally,  and that no trustee, officer,  shareholder,
employee  or  agent of the  Company  shall  be held to any  personal  liability,
jointly or severally,  for any obligation of, or claim against, the Company. All
persons  dealing with the Company,  in any way, shall look only to the assets of
the Company for the payment of any sum or the performance of any obligation.



                                       14

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   HRPT PROPERTIES TRUST


                                   By: /s/ David J. Hegarty
                                       David J. Hegarty
                                       President and Chief Operating Officer
                                       Dated:  August 13, 1999

                                   By: /s/ Ajay Saini
                                       Ajay Saini
                                       Treasurer and Chief Financial Officer
                                       Dated:  August 13, 1999



                                       15


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<CASH>                                         26,984
<SECURITIES>                                   0
<RECEIVABLES>                                  60,530
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         3,006,521
<DEPRECIATION>                                 184,992
<TOTAL-ASSETS>                                 3,102,154
<CURRENT-LIABILITIES>                          0
<BONDS>                                        1,186,361
                          0
                                    0
<COMMON>                                       1,319
<OTHER-SE>                                     1,811,381
<TOTAL-LIABILITY-AND-EQUITY>                   3,102,154
<SALES>                                        0
<TOTAL-REVENUES>                               210,954
<CGS>                                          0
<TOTAL-COSTS>                                  137,236
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             39,525
<INCOME-PRETAX>                                85,343
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            85,343
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   85,343
<EPS-BASIC>                                  0.65
<EPS-DILUTED>                                  0.65



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission