HRPT PROPERTIES TRUST
10-Q, 2000-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: MARINA LIMITED PARTNERSHIP, 10-Q, EX-27, 2000-08-14
Next: HRPT PROPERTIES TRUST, 10-Q, EX-27, 2000-08-14





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)
           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2000

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               ECURITIES EXCHANGE ACT OF 1934

         For the transition period from ______________ to ______________

                          Commission File Number 1-9317

                              HRPT PROPERTIES TRUST
             (Exact name of registrant as specified in its charter)

                      Maryland                              04-6558834
(State or other jurisdiction of incorporation) (IRS Employer Identification No.)

          400 Centre Street, Newton, Massachusetts          02458
          (Address of principal executive offices)        (Zip Code)

                                  617-332-3990
              (Registrant's telephone number, including area code)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

             Number of Common Shares outstanding at August 10, 2000:
           131,948,847 shares of beneficial interest, $0.01 par value.



<PAGE>
<TABLE>
<CAPTION>



                                           HRPT PROPERTIES TRUST


                                                 FORM 10-Q

                                               JUNE 30, 2000

                                                   INDEX

                                                                                                    Page
                                                                                                    ----

<S>           <C>                                                                                   <C>
PART I         Financial Information
               ---------------------

Item 1.        Financial Statements (unaudited)

               Consolidated Balance Sheets - June 30, 2000 and December 31,
                    1999                                                                              1

               Consolidated Statements of Income - Three and Six Months Ended June
                    30, 2000 and 1999                                                                 2

               Consolidated Statements of Cash Flows - Six Months Ended June 30,
                    2000 and 1999                                                                     3

               Notes to Consolidated Financial Statements                                             4

Item 2.        Management's Discussion and Analysis of Financial Condition and
                    Results of Operations                                                             8

Item 3.        Quantitative and Qualitative Disclosures About Market Risk                            13

PART II        Other Information

Item 1.        Legal Proceedings                                                                     15

Item 2.        Changes in Securities                                                                 15

Item 4.        Submission of Matters to a Vote of Securities Holders                                 15

Item 6.        Exhibits and Reports on Form 8-K                                                      15

               Signatures                                                                            17


</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                      HRPT PROPERTIES TRUST


                                   CONSOLIDATED BALANCE SHEETS
                         (dollars in thousands, except per share amounts)

                                                                  June 30,          December 31,
                                                                   2000                1999
                                                                -----------         ------------
                                                                (unaudited)           (note 1)
<S>                                                            <C>                 <C>

ASSETS
Real estate properties, at cost:
    Land                                                        $   353,213         $   354,173
    Buildings and improvements                                    2,307,412           2,302,171
                                                                -----------         -----------
                                                                  2,660,625           2,656,344
    Less accumulated depreciation                                   136,486             106,859
                                                                -----------         -----------
                                                                  2,524,139           2,549,485

Real estate mortgages and notes receivable, net                       8,161              10,373
Equity investments                                                  305,059             311,113
Cash and cash equivalents                                             9,674              13,206
Interest and rents receivable                                        40,145              36,683
Other assets, net                                                    35,957              32,448
                                                                -----------         -----------
                                                                $ 2,923,135         $ 2,953,308
                                                                ===========         ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
Bank notes payable                                              $   169,000         $   132,000
Senior notes payable, net                                           930,160             957,586
Mortgage notes payable                                               54,369              55,441
Convertible subordinated debentures                                 204,863             204,863
Accounts payable and accrued expenses                                46,075              53,851
Deferred rents                                                        8,368               9,005
Security deposits                                                     7,196               7,041
Due to affiliates                                                    10,634              11,054

Shareholders' equity:
    Preferred shares of beneficial interest, $0.01 par value:
      50,000,000 shares authorized, none issued                          --                  --
    Common shares of beneficial interest, $0.01 par value:
      150,000,000 shares authorized, 131,935,847 shares and
      131,908,126 shares issued and outstanding at June 30,
      2000, and December 31, 1999, respectively                       1,319               1,319
    Additional paid-in capital                                    1,971,593           1,971,366
    Cumulative net income                                           733,831             678,676
    Distributions                                                (1,205,962)         (1,121,533)
    Unrealized holding losses on investments                         (8,311)             (7,361)
                                                                -----------         -----------
      Total shareholders' equity                                  1,492,470           1,522,467
                                                                -----------         -----------
                                                                $ 2,923,135         $ 2,953,308
                                                                ===========         ===========


</TABLE>

See accompanying notes

                                                1
<PAGE>
<TABLE>
<CAPTION>


                                                 HRPT PROPERTIES TRUST

                                           CONSOLIDATED STATEMENTS OF INCOME
                                   (amounts in thousands, except per share amounts)
                                                      (unaudited)

                                                   Three Months Ended June 30,             Six Months Ended June 30,
                                                   ---------------------------           ----------------------------
                                                     2000               1999                2000              1999
                                                   ---------         ----------          ---------          ---------
<S>                                               <C>               <C>                 <C>                <C>

Revenues:
    Rental income                                  $ 100,349         $ 102,022           $ 199,744          $ 203,335
    Interest and other income                            696             4,529               1,555              7,619
                                                   ---------         ---------           ---------          ---------
      Total revenues                                 101,045           106,551             201,299            210,954
                                                   ---------         ---------           ---------          ---------

Expenses:
    Operating expenses                                34,238            26,542              68,065             50,548
    Interest                                          25,310            20,088              50,408             39,525
    Depreciation and amortization                     16,040            18,483              31,914             37,314
    General and administrative                         4,332             5,008               9,029              9,849
                                                   ---------         ---------           ---------          ---------
      Total expenses                                  79,920            70,121             159,416            137,236
                                                   ---------         ---------           ---------          ---------

Income before equity in earnings of equity
    investments and gain on sale of properties        21,125            36,430              41,883             73,718

Equity in earnings of equity investments               5,602             2,021              11,294              4,029
Loss on equity transaction of equity investments          --              (711)                 --               (711)
                                                   ---------         ---------           ---------          ---------

Income before gain on sale of properties              26,727            37,740              53,177             77,036

Gain on sale of properties, net                        1,978                --               1,978              8,307
                                                   ---------         ---------           ---------          ---------
Net income                                         $  28,705         $  37,740           $  55,155          $  85,343
                                                   =========         =========           =========          =========

Weighted average shares outstanding                  131,935           131,894             131,928            131,778
                                                   =========         =========           =========          =========

Basic and diluted earnings per common share:
    Income before gain on sale of properties       $    0.20         $    0.29           $    0.40          $    0.58
                                                   =========         =========           =========          =========
    Net income                                     $    0.22         $    0.29           $    0.42          $    0.65
                                                   =========         =========           =========          =========
</TABLE>



See accompanying notes

                                                          2
<PAGE>
<TABLE>
<CAPTION>

                                             HRPT PROPERTIES TRUST

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (dollars in thousands)
                                                  (unaudited)
                                                                                  Six Months Ended June 30,
                                                                               ------------------------------
                                                                                  2000                1999
                                                                               ---------           ----------
<S>                                                                           <C>                 <C>

Cash flows from operating activities:
   Net income                                                                  $  55,155           $  85,343
   Adjustments to reconcile net income to cash provided by operating
   activities:
       Gain on sale of properties, net                                            (1,978)             (8,307)
       Equity in earnings of equity investments                                  (11,294)             (4,029)
       Loss on equity transaction of equity investments                               --                 711
       Distributions from equity investments                                      17,048               5,400
       Depreciation                                                               29,769              35,858
       Amortization                                                                2,145               1,456
       Amortization of bond discounts                                                 74                  74
       Change in assets and liabilities:
           Increase in interest and rents receivable and other assets             (9,749)             (6,596)
           (Decrease) increase in accounts payable and accrued expenses           (6,776)              4,073
           Decrease in deferred rents                                               (637)             (1,653)
           Increase in security deposits                                             155                 949
           (Decrease) increase in due to affiliates                                 (205)              1,488
                                                                               ---------           ---------
       Cash provided by operating activities                                      73,707             114,767
                                                                               ---------           ---------

Cash flows from investing activities:
   Real estate acquisitions and improvements                                      (7,602)           (143,961)
   Proceeds from repayment of real estate mortgages and notes receivable           3,512              68,274
   Proceeds from sale of real estate                                               2,857              22,177
   Proceeds from repayment of loans to affiliate                                      --               1,000
                                                                               ---------           ---------
       Cash used for investing activities                                         (1,233)            (52,510)
                                                                               ---------           ---------

Cash flows from financing activities:
   Proceeds from borrowings                                                       85,000             271,500
   Payments on borrowings                                                        (76,572)           (217,294)
   Deferred finance costs incurred                                                    (5)             (4,625)
   Distributions                                                                 (84,429)           (100,497)
                                                                               ---------           ---------
       Cash used for financing activities                                        (76,006)            (50,916)
                                                                               ---------           ---------

(Decrease) increase in cash and cash equivalents                                  (3,532)             11,341
Cash and cash equivalents at beginning of period                                  13,206              15,643
                                                                               ---------           ---------
Cash and cash equivalents at end of period                                     $   9,674           $  26,984
                                                                               =========           =========

Supplemental cash flow information:
   Interest paid                                                               $  50,634           $  39,953
                                                                               =========           =========

Non-cash investing activities:
   Investment in real estate mortgages receivable                              $   1,300           $  60,000
   Issuance of common shares                                                          --               4,959

Non-cash financing activities:
   Issuance of common shares                                                   $     227           $   1,335

</TABLE>

See accompanying notes

                                                      3
<PAGE>
                              HRPT PROPERTIES TRUST

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (dollars in thousands, except per share amounts)

Note 1.  Basis of Presentation

         The quarterly  financial  statements of HRPT  Properties  Trust and its
subsidiaries  (the  "Company")  have been prepared in accordance  with generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair  presentation  have been  included.  Operating  results for
interim  periods  are not  necessarily  indicative  of the  results  that may be
expected for the full year.

         The balance  sheet at December  31,  1999,  has been  derived  from the
December 31, 1999, audited financial  statements but does not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.

         Reclassifications   have  been  made  to  the  prior  years'  financial
statements to conform to the current year's presentation.

Note 2.  Comprehensive Income

         The following is a reconciliation of net income to comprehensive income
for the three and six months ended June 30, 2000, and 1999:
<TABLE>
<CAPTION>
                                        Three Months Ended June 30,           Six Months Ended June 30,
                                        ---------------------------          --------------------------
                                           2000              1999              2000              1999
                                        ---------          --------          ---------         --------
<S>                                     <C>               <C>               <C>               <C>
Net income                               $ 28,705          $ 37,740          $ 55,155          $ 85,343
Other comprehensive loss:
    Unrealized holding losses on
      investments                            (119)             (594)             (950)           (6,233)
                                         --------          --------          --------          --------
Comprehensive income                     $ 28,586          $ 37,146          $ 54,205          $ 79,110
                                         ========          ========          ========          ========
</TABLE>
         At June 30,  2000,  the  Company's  investments  in  marketable  equity
securities  were  included  in other  assets  and had a fair value of $3,435 and
unrealized holding losses of $8,311. At August 10, 2000, their investments had a
fair value of $5,276 and unrealized holding losses of $6,470.

Note 3.  Equity Investments

         At June 30,  2000,  the  Company's  financial  statements  include  the
following equity investments:
<TABLE>
<CAPTION>
                                                                   Equity in Earnings
                                                       -------------------------------------------
                                                          Three Months         Six Months
                                       Ownership          Ended June 30,      Ended June 30,         Equity
                                       Percentage             2000                2000             Investments
                                      -------------       --------------      --------------      -------------
<S>                                        <C>               <C>                 <C>                <C>
Senior Housing Properties Trust             49.3%             $3,583              $7,310             $197,613
Hospitality Properties Trust                 7.1%              2,019               3,984              107,446
                                                          ----------          ----------          -----------
                                                              $5,602             $11,294             $305,059
                                                          ==========          ==========          ===========
</TABLE>
         At June 30, 2000, the Company owned 12,809,237  common shares of Senior
Housing  Properties  Trust ("SNH") with a carrying  value of $197,613 and a fair
value based on quoted market prices of $93,868.

         At June  30,  2000,  the  Company  owned  4,000,000  common  shares  of
Hospitality  Properties  Trust  ("HPT") with a carrying  value of $107,446 and a
fair value based on quoted market prices of $90,313.

                                       4
<PAGE>

                              HRPT PROPERTIES TRUST


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (dollars in thousands, except per share amounts)

Note 4.  Real Estate Properties, Mortgages and Notes Receivable, net

         During the six months ended June 30, 2000,  the Company sold one office
property and a parcel of land for net cash  proceeds of $2,857 and  recognized a
gain of  $1,978.  As part of the sale of land,  the  Company  provided  a $1,300
mortgage  loan secured by the land which is payable in full on May 5, 2001.  The
loan bears  interest  at 10% payable  quarterly  in arrears.  In  addition,  the
Company  funded  $7,602 of  improvements  to its existing  properties,  received
scheduled  principal  payments of $10 and repayment of a mortgage secured by one
property totaling $3,502.

         In July  2000 the  Company  announced  that it either  sold or  entered
contracts or letters of intent to sell  properties  for a total of $72,000.  The
announced  dispositions are subject to negotiation of final documentation and to
customary closing  conditions.  The Company's ability to conclude those or other
property  dispositions are subject to market conditions and other factors beyond
its control, and the Company cannot give assurances that they will occur or that
the terms of any dispositions which may be available to it in the future will be
favorable to the Company.

Note 5.  Indebtedness

         In April 2000 the Company retired $27,500 of Remarketed Reset Notes due
2007 (the "Reset Notes") and in July 2000  completed its optional  redemption of
the remaining $222,500 of outstanding Reset Notes which bore interest at a rate,
which was subject to periodic resets,  at a spread over LIBOR (effective rate of
7.52% per annum  immediately  prior to the  redemption  dates).  The  redemption
prices  were 100% of the  principal  amount of the Reset  Notes  redeemed,  plus
accrued and unpaid interest to the redemption dates. The redemptions were funded
with  drawings  at an  effective  interest  rate of 7.38%  under  the  Company's
$500,000  revolving bank credit  facility,  which matures in April 2002. In July
2000 the Company issued  unsecured  senior notes totaling  $30,000,  raising net
proceeds  of  $29,756.  The notes bear  interest  at 8.875% and mature in August
2010. Net proceeds from the notes were used to repay amounts  outstanding  under
the revolving bank credit facility.

Note 6.  Shareholders' Equity

         On July 11, 2000,  the Company  declared a  distribution  on its shares
with respect to the quarter ended June 30, 2000, of $0.20 per share,  which will
be distributed on or about August 25, 2000, to shareholders of record as of July
26, 2000.

         In August  2000 13,000  shares were  awarded to officers of the Company
and other employees of REIT Management & Research,  Inc. ("RMR"),  the Company's
investment  manager and affiliate,  pursuant to the 1992  Incentive  Share Award
Plan. During 2000 the Company's three independent trustees were each awarded 500
shares under this plan as part of their  annual fee.  The shares  awarded to the
officers and other  employees of RMR vest over a three-year  period.  The shares
granted to the trustees vest  immediately.  During the six months ended June 30,
2000,  26,221  shares were issued to RMR as the  incentive  advisory fee for the
year ended December 31, 1999.

                                       5

<PAGE>
                              HRPT PROPERTIES TRUST

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (dollars in thousands, except per share amounts)

Note 7.  Segment Information

         The following is a summary of the Company's  reportable  segments as of
and for the three and six months ended June 30, 2000 and 1999:
<TABLE>
<CAPTION>
                                 Three Months Ended June 30, 2000                  Six Months Ended June 30, 2000
                              -----------------------------------------        -----------------------------------------
                                Senior                                           Senior
                                Housing         Office         Total             Housing        Office          Total
                              -----------------------------------------        -----------------------------------------
<S>                           <C>            <C>            <C>                <C>            <C>            <C>
Revenues                      $       382    $   100,588    $   100,970        $       830    $   200,336    $   201,166
Operating expenses                     --        (34,238)       (34,238)                --        (68,065)       (68,065)
Depreciation                           --        (14,914)       (14,914)                --        (29,769)       (29,769)
                              -----------------------------------------        -----------------------------------------
Net operating income          $       382    $    51,436    $    51,818        $       830    $   102,502    $   103,332
                              =========================================        =========================================

Real estate investments       $     6,861    $ 2,661,925    $ 2,668,786        $     6,861    $ 2,661,925    $ 2,668,786
Real estate acquired
   during the year                    $--    $     3,964    $     3,964                $--    $     7,602    $     7,602

<CAPTION>
                                 Three Months Ended June 30, 1999                  Six Months Ended June 30, 1999
                              -----------------------------------------        -----------------------------------------
                                Senior                                           Senior
                                Housing         Office         Total             Housing        Office          Total
                              -----------------------------------------        -----------------------------------------
<S>                           <C>            <C>            <C>                <C>            <C>            <C>
Revenues                      $    24,821    $    81,228    $   106,049        $    50,952    $   158,889    $   209,841
Operating expenses                     --        (26,542)       (26,542)                --        (50,548)       (50,548)
Depreciation                       (5,750)       (11,891)       (17,641)           (12,046)       (23,812)       (35,858)
                              -----------------------------------------        -----------------------------------------
Net operating income          $    19,071    $    42,795    $    61,866        $    38,906    $    84,529    $   123,435
                              =========================================        =========================================

Real estate investments       $   792,859    $ 2,274,192    $ 3,067,051        $   792,859    $ 2,274,192    $ 3,067,051
Real estate acquired
   during the year                    $--    $   141,147    $   141,147                $--    $   143,961    $   143,961

</TABLE>
         The following tables reconcile the reported segment  information to the
consolidated  financial  statements  for the three and six months ended June 30,
2000 and 1999:
<TABLE>
<CAPTION>
                                                   Three Months Ended June 30,           Six Months Ended June 30,
                                                   ---------------------------           --------------------------
                                                      2000             1999                2000             1999
                                                   ---------------------------           --------------------------
<S>                                               <C>              <C>                  <C>              <C>
Revenues:
   Total per reportable segment                    $ 100,970        $ 106,049            $ 201,166        $ 209,841
   Unallocated other income                               75              502                  133            1,113
                                                   --------------------------            --------------------------
     Total consolidated revenues                   $ 101,045        $ 106,551            $ 201,299        $ 210,954
                                                   ==========================            ==========================

Net operating income:
   Total per reportable segment                    $  51,818        $  61,866            $ 103,332        $ 123,435
   Unallocated amounts:
     Other income                                         75              502                  133            1,113
     Interest expense                                (25,310)         (20,088)             (50,408)         (39,525)
     Amortization expense                             (1,126)            (842)              (2,145)          (1,456)
     General and administrative expenses              (4,332)          (5,008)              (9,029)          (9,849)
                                                   --------------------------            --------------------------
     Total consolidated income before equity
         in earnings of equity investments
         and gain on sale of properties            $  21,125        $  36,430            $  41,883        $  73,718
                                                   ==========================            ==========================
</TABLE>
                                       6
<PAGE>
                              HRPT PROPERTIES TRUST


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (dollars in thousands, except per share amounts)

         On  October  12,  1999,  the  Company  spun-off  50.7% of a 100%  owned
subsidiary,  SNH, to its shareholders (the  "Spin-Off").  Prior to the Spin-Off,
SNH owned  substantially all of the Company's senior housing  properties and the
operating  results and investment in SNH were included in the Company's  results
of operations and total assets. Since the Spin-Off, the Company's 49.3% retained
interest in SNH has been accounted for using the equity method. Under the equity
method,  the Company includes its investment in SNH in equity investments on the
consolidated  balance  sheets and its share of SNH's  results of  operations  in
equity in earnings  of equity  investments  on the  consolidated  statements  of
income.

Note 8.  Pro Forma Information

         During 1999 the  Company  sold 21 nursing  homes for gross  proceeds of
approximately $96,200. On October 12, 1999, the Company spun-off 50.7% of a 100%
owned subsidiary,  SNH, to its shareholders.  The following  unaudited pro forma
consolidated  statements  of income for the three and six months  ended June 30,
1999, is presented to reflect the effects of the Spin-Off and the disposition of
nursing  home assets  during  1999,  as if these  transactions  had  occurred on
January 1, 1999. This pro forma  information  does not purport to present actual
results of operations if these transactions had occurred on such date or project
operating results for any future period.

Pro Forma Unaudited Consolidated Statements of Income
(amounts in thousands, except per share amounts)

                                               Three Months        Six Months
                                                   Ended              Ended
                                               June 30, 1999      June 30, 1999
                                               -------------      -------------

Revenues:
    Rental income                                $ 80,839           $158,205
    Interest and other income                       1,429              2,803
                                                 --------           --------
      Total revenues                               82,268            161,008
                                                 --------           --------

Expenses:
    Operating expenses                             26,542             50,548
    Interest                                       16,959             32,118
    Depreciation and amortization                  12,883             25,568
    General and administrative                      3,762              7,364
                                                 --------           --------
      Total expenses                               60,146            115,598
                                                 --------           --------

Income before equity in earnings of equity
    investments and gain on sale of properties     22,122             45,410

Equity in earnings of equity investments            7,953             15,927

                                                 --------           --------
Income before gain on sale of properties         $ 30,075           $ 61,337
                                                 ========           ========

Weighted average shares outstanding               131,894            131,778
                                                 ========           ========

Income before gain on sale of properties per
    basic share                                  $   0.23           $   0.47
                                                 ========           ========

         Pro forma funds from operations,  on a diluted basis, were $51,152,  or
$0.36 per share, and $103,481,  or $0.72 per share, for the three and six months
ended June 30, 1999, respectively.

                                       7

<PAGE>
                              HRPT PROPERTIES TRUST

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

         The  following  discussion  presents  an  analysis  of the  results  of
operations  of the  properties  we owned for the three and six months ended June
30, 2000 and 1999. This discussion includes references to funds from operations.
Funds from  operations,  or "FFO",  as defined in the white  paper on funds from
operations  which  was  approved  by the  Board  of  Governors  of the  National
Association  of Real Estate  Investment  Trusts  ("NAREIT") in March 1995 and as
clarified from time to time, is net income computed in accordance with Generally
Accepted  Accounting  Principles  ("GAAP"),  before  extraordinary  items,  plus
depreciation  and   amortization   and  after   adjustment  for   unconsolidated
partnerships and joint ventures. We consider FFO to be an appropriate measure of
performance for an equity REIT, along with cash flow from operating  activities,
financing  activities and investing  activities,  because it provides  investors
with an indication of an equity REIT's  ability to incur and service debt,  make
capital  expenditures,  pay  distributions and fund other cash needs. We compute
FFO in accordance with the standards established by NAREIT including adjustments
for our pro rata share of FFO of HPT and SNH, gains on sale of  properties,  and
for non cash items,  which may not be  comparable to FFO reported by other REITs
that define the term  differently.  FFO does not  represent  cash  generated  by
operating  activities in accordance with GAAP and should not be considered as an
alternative to net income,  determined in accordance with GAAP, as an indication
of financial performance or the cash flow from operating activities,  determined
in accordance with GAAP, or as a measure of liquidity.

RESULTS OF OPERATIONS

Three Months Ended June 30, 2000, Compared to Three Months Ended June 30, 1999

         Total revenues for the three months ended June 30, 2000, decreased $5.5
million to $101.0  million  from $106.6  million for the three months ended June
30, 1999.  Revenues from our office segment increased $19.4 million and revenues
from our senior  housing  segment  decreased  $24.4  million.  The  increase  in
revenues from our office  segment is due to office  building  acquisitions  made
during and after June 1999.  The  decrease in revenues  from our senior  housing
segment is due  primarily  to the  Spin-Off  of our former  subsidiary,  SNH, in
October 1999.

         For the three months ended June 30, 2000,  rental income decreased $1.7
million and  interest and other income  decreased  $3.8 million  compared to the
prior period.  Rental income decreased primarily because of the Spin-Off of SNH,
offset by  acquisitions  made  during and after June  1999.  Interest  and other
income decreased primarily as a result of the Spin-Off of SNH.

         Total  expenses for the three months ended June 30, 2000,  increased to
$79.9  million  from $70.1  million for the three  months  ended June 30,  1999.
Operating  expenses  increased  by $7.7  million  as a result  of our  increased
investment in office buildings made during and after June 1999. Interest expense
increased  by $5.2  million  during  2000  compared  to the prior  year  period,
primarily as a result of increased borrowings outstanding and to a lesser extent
an  increase in  interest  rates on our  floating  rate debt.  Depreciation  and
amortization,  and general and administrative expenses decreased by $2.4 million
and $676,000, respectively, primarily as a result of the Spin-Off of SNH.

         Equity in  earnings  of equity  investments  increased  in 2000 by $3.6
million from the 1999 period due to the Spin-Off of SNH in October 1999.

         Net income  decreased to $28.7 million,  or $0.22 per basic and diluted
share, for the 2000 period,  from $37.7 million,  or $0.29 per basic and diluted
share,  for the 1999  period.  The change in net income is due  primarily to the
Spin-Off of SNH,  offset by office building  acquisitions  made during and after
June 1999.

         Funds from  operations  for the three months ended June 30, 2000,  were
$46.6 million,  or $0.35 per basic share, and $57.6 million,  or $0.44 per basic
share,  for the 1999 period.  Diluted funds from operations for the three months
ended June 30, 2000, were $50.7 million,  or $0.35 per diluted share,  and $61.7
million, or $0.43 per diluted share, for the same period in 1999.  Distributions
declared  which relate to the three  months  ended June 30, 2000 and 1999,  were
$26.4  million,  or $0.20 per  share,  and $50.1  million,  or $0.38 per  share,
respectively.   The  decrease  in   distributions   reflects  the  reduction  in
distributions  from $0.38 per share per  quarter to $0.32 per share per  quarter
paid  after the  Spin-Off  of SNH.  Also,  in July 2000 we  announced  a further
reduction  in our  distribution  rate to $0.20 per share per  quarter as further
discussed below.

                                       8
<PAGE>
                              HRPT PROPERTIES TRUST

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations - continued

Six Months Ended June 30, 2000, Compared to Six Months Ended June 30, 1999

         Total  revenues for the six months ended June 30, 2000,  decreased $9.7
million to $201.3  million from $211.0 million for the six months ended June 30,
1999. Revenues from our office segment increased $41.4 million and revenues from
our senior housing  segment  decreased  $50.1 million.  The increase in revenues
from our office segment is due to office building  acquisitions  made during and
after June 1999. The decrease in revenues from our senior housing segment is due
primarily to the Spin-Off of SNH and the sale of some senior housing  properties
in 1999.

         For the six months ended June 30, 2000,  rental income  decreased  $3.6
million and  interest and other income  decreased  $6.1 million  compared to the
same period in 1999.  Rental income decreased  primarily because of the Spin-Off
of SNH,  offset by  acquisitions  made during and after June 1999.  Interest and
other income decreased primarily as a result of the Spin-Off of SNH and the sale
of some senior housing properties in 1999.

         Total  expenses for the six months  ended June 30,  2000,  increased to
$159.4  million  from  $137.2  million for the six months  ended June 30,  1999.
Operating  expenses  increased  by $17.5  million  as a result of our  increased
investment in office buildings made during and after June 1999. Interest expense
increased by $10.9 million in 2000  compared to the prior year period  primarily
as a result  of  increased  borrowings  outstanding  and to a lesser  extent  an
increase  in  interest  rates  on  our  floating  rate  debt.  Depreciation  and
amortization,  and general and administrative expenses decreased by $5.4 million
and $820,000, respectively, primarily as a result of the Spin-Off of SNH.

         Equity in earnings of equity  investments  increased by $7.3 million in
2000 from the 1999 period due to the Spin-Off of SNH in October 1999.

         Net income  decreased to $55.2 million,  or $0.42 per basic and diluted
share, for the 2000 period,  from $85.3 million,  or $0.65 per basic and diluted
share,  for the 1999  period.  The change in net income is due  primarily to the
Spin-Off of SNH and the sale of some senior housing  properties in 1999,  offset
by office building acquisitions made during and after June 1999.

         Funds from  operations  for the six months  ended June 30,  2000,  were
$92.7 million,  or $0.70 per basic share, and $117.3 million, or $0.89 per basic
share,  for the 1999 period.  Diluted funds from  operations  for the six months
ended June 30, 2000, were $100.8 million, or $0.70 per diluted share, and $125.4
million, or $0.88 per diluted share, for the 1999 period. Distributions declared
which relate to the six months ended June 30, 2000 and 1999, were $68.6 million,
or $0.52 per share, and $100.2 million,  or $0.76 per share,  respectively.  The
decrease in distributions reflects the reduction in distributions from $0.38 per
share per quarter to $0.32 per share per quarter paid after the Spin-Off of SNH.
Also, in July 2000 we announced a further  reduction in our distribution rate to
$0.20 per share per quarter as further discussed below.

PRO FORMA RESULTS OF OPERATIONS

Three Months Ended June 30, 2000,  Compared to Pro Forma Three Months Ended June
30, 1999

         Total  revenues for the three  months  ended June 30,  2000,  increased
$18.8  million to $101.0  million  from $82.3  million  for the pro forma  three
months ended June 30, 1999.  Rental income  increased $19.5 million and interest
and other  income  decreased  $733,000 for the three months ended June 30, 2000,
compared to the pro forma prior year  period.  Rental  income  increased  due to
acquisitions  made during and after June 1999,  and  interest  and other  income
decreased  primarily  due to mortgage  repayments  received and the reduction in
bank deposit interest.

         Total  expenses for the three months ended June 30, 2000,  increased to
$79.9  million from $60.1  million for the pro forma three months ended June 30,
1999.  Operating expenses increased by $7.7 million as a result of our increased
investment in office buildings made during and after June 1999. Interest expense
increased  by $8.4  million  during  2000  compared  to the pro forma prior year
period,  primarily  as a result of  increased  borrowings  outstanding  and to a
lesser  extent  an  increase  in  interest  rates  on our  floating  rate  debt.
Depreciation and amortization, and general and administrative expenses increased
by $3.2  million and  $570,000,  respectively,  primarily  as a result of office
acquisitions made during and after June 1999.

                                       9
<PAGE>
                              HRPT PROPERTIES TRUST

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations - continued

         Equity in  earnings  of equity  investments  decreased  in 2000 by $2.4
million from the 1999 period due to the decrease in equity in earnings of SNH.

         Net income  decreased to $28.7 million,  or $0.22 per basic and diluted
share,  for the 2000 period from $30.1  million,  or $0.23 per basic and diluted
share, for the 1999 pro forma period.  The change in net income is due primarily
to the increase in interest expense from increased  borrowings,  the decrease in
equity in earnings of SNH and the decrease in mortgage interest received, offset
by office building acquisitions made during and after June 1999 and gains on the
sale of properties during 2000.

         Funds from  operations  for the three months ended June 30, 2000,  were
$46.6 million,  or $0.35 per basic share, and $47.1 million,  or $0.36 per basic
share,  for the 1999 pro forma  period.  Diluted funds from  operations  for the
three  months  ended June 30,  2000,  were $50.7  million,  or $0.35 per diluted
share,  and $51.2 million,  or $0.36 per diluted  share,  for the 1999 pro forma
period.

Six Months Ended June 30, 2000,  Compared to Pro Forma Six Months Ended June 30,
1999

         Total revenues for the six months ended June 30, 2000,  increased $40.3
million to $201.3 million from $161.0 million for the pro forma six months ended
June 30, 1999.  Rental  income  increased  $41.5  million and interest and other
income  decreased  $1.2  million  compared to the pro forma  prior year  period.
Rental income increased  primarily because of acquisitions made during and after
June 1999. Interest and other income decreased primarily as a result of mortgage
repayments received and the reduction in bank deposit interest.

         Total  expenses for the six months  ended June 30,  2000,  increased to
$159.4  million from $115.6  million for the pro forma six months ended June 30,
1999. Operating expenses increased by $17.5 million as a result of our increased
investment in office buildings made during and after June 1999. Interest expense
increased by $18.3  million in 2000  compared to the pro forma prior year period
primarily as a result of increased borrowings outstanding and to a lesser extent
an  increase in  interest  rates on our  floating  rate debt.  Depreciation  and
amortization,  and general and administrative expenses increased by $6.3 million
and $1.7 million,  respectively,  primarily  from  acquisitions  made during and
after June 1999.

         Equity in earnings of equity  investments  decreased by $4.6 million in
2000 from the 1999 pro forma period due to the decrease in equity in earnings of
SNH.

         Net income  decreased to $55.2 million,  or $0.42 per basic and diluted
share,  for the 2000 period from $61.3  million,  or $0.47 per basic and diluted
share, for the 1999 pro forma period.  The change in net income is due primarily
to the increase in interest expense from increased  borrowings,  the decrease in
equity in earnings of SNH and the decrease in mortgage interest received, offset
by office building acquisitions made during and after June 1999 and gains on the
sale of properties during 2000.

         Funds from  operations  for the six months  ended June 30,  2000,  were
$92.7 million,  or $0.70 per basic share, and $95.4 million,  or $0.72 per basic
share, for the 1999 pro forma period.  Diluted funds from operations for the six
months ended June 30, 2000, were $100.8 million, or $0.70 per diluted share, and
$103.5 million, or $0.72 per diluted share, for the 1999 pro forma period.

LIQUIDITY AND CAPITAL RESOURCES

         Total  assets  were $2.9  billion at June 30,  2000,  compared  to $3.0
billion at December 31, 1999.

         During the six months ended June 30, 2000, we sold one office  property
and a parcel of land for net cash proceeds of $2.9 million and recognized a gain
of $2.0  million.  As part of the  sale of  land,  we  provided  a $1.3  million
mortgage  loan secured by the land which is payable in full on May 5, 2001.  The
loan bears  interest at 10% payable  quarterly  in arrears.  We also funded $7.6
million  of  improvements  to  our  existing  properties,  received  $10,000  of
regularly  scheduled  principal  payments and received a $3.5 million  principal
repayment of a mortgage secured by one property.

                                       10
<PAGE>
                              HRPT PROPERTIES TRUST

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations - continued

         At June 30, 2000, we owned 12.8 million, or 49.3%, of the common shares
of  beneficial  interest  of SNH with a carrying  value of $197.6  million and a
market value of $93.9 million, and 4.0 million, or 7.1%, of the common shares of
beneficial  interest of HPT with a carrying value of $107.4 million and a market
value of $90.3 million.

         On July 11, 2000, we announced our new  distribution  rate of $0.20 per
share per  quarter  ($0.80  per share per  year).  This new rate  represented  a
reduction from the  distribution  rate we previously paid of $0.32 per share per
quarter ($1.28 per share per year).  The previous  distribution  rate was set in
1999 when we distributed to  shareholders a majority  interest in our subsidiary
SNH,  which owns nursing homes and other senior living  properties.  Two nursing
home company  tenants of SNH that were  responsible  for about half of SNH rents
filed  for  bankruptcy  in  early  2000,  and in April  2000,  SNH  reduced  its
distribution rate. As a result,  the distributions  which we receive as a result
of our  retained  minority  interest in SNH were reduced by over $15 million per
year. SNH has announced that it expects to assume operating  responsibility  for
over 50 nursing homes  formerly  leased by it, and it is unclear how  successful
those future  operations may be. We believe that it may be appropriate for us to
consider disposing of our investment in SNH in the future. Our Board of Trustees
adopted what it believes is a  conservative  distribution  pay out percentage of
cash flow at least  until  the  future  direction  of SNH is  clarified  and the
results of our current property sales efforts discussed below are known.

         SNH also recently announced that it has agreed to sell four independent
living  properties to the parent of its tenant for  approximately  $123 million.
The sale is subject to  various  closing  conditions,  and no  assurance  can be
provided  that it will be  consummated.  SNH has stated that the net proceeds of
the sale  would be used to repay debt  outstanding  under its  revolving  credit
facility. We believe that the effect of the transaction would be to reduce SNH's
outstanding  debt and that SNH's funds from  operations  will not be  materially
affected.

         In April 2000 we retired  $27.5  million of our Reset Notes due 2007 at
their par value and in July 2000 we  completed  our optional  redemption  of the
remaining  $222.5  million of  outstanding  Reset Notes which bore interest at a
rate,  which was subject to periodic  resets,  at a spread over LIBOR (effective
rate  of  7.52%  per  annum  immediately  prior  to the  redemption  date).  The
redemption prices were 100% of the principal amount of the Reset Notes redeemed,
plus accrued and unpaid interest to the redemption  dates.  The redemptions were
funded  with  drawings  at an  effective  interest  rate of 7.38% under our $500
million revolving bank credit facility, which matures in April 2002.

         In July 2000 we issued  unsecured  senior  notes  totaling $30 million,
raising net  proceeds of $29.8  million.  The notes bear  interest at 8.875% and
mature  in  2010.  Net  proceeds  from the  notes  were  used to  repay  amounts
outstanding under our revolving bank credit facility.

         At June 30, 2000, we had $9.7 million of cash and cash equivalents.  At
August 10, 2000, we had $334 million  outstanding and $166 million available for
borrowing under our bank credit  facility.  At August 10, 2000, $2.5 billion was
available on our $3 billion effective shelf registration statement.

         In December 1999 we announced a three part  business  plan, as follows:
first, efforts to sell properties for up to $150-$160 million;  second, possible
joint  ventures  from which we might  realize  proceeds of $200  million to $400
million;  and third,  using the proceeds of property sales and joint ventures to
prepay debt, to selectively  make new  investments  and fund a share  repurchase
program for up to approximately 14 million common shares.

                                       11
<PAGE>
                              HRPT PROPERTIES TRUST

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations - continued

         In July 2000 we announced  that we either sold or entered  contracts or
letters  of  intent  to sell  properties  for a  total  of $72  million,  and we
currently  believe  that  property  sales  totaling at least  $150-$160  million
projected  in  December  1999  will be  concluded  before  the end of 2000.  The
announced  dispositions are subject to negotiation of final documentation and to
customary  closing  conditions.  Our ability to conclude those or other property
dispositions  are  subject to market  conditions  and other  factors  beyond our
control, and we cannot give assurances that they will occur or that the terms of
any dispositions which may be available to us in the future will be favorable to
us. We continue to have  preliminary  discussions  with  possible  joint venture
investors,  but we cannot  predict when, if or on what terms any joint  ventures
will be consummated.  We have not purchased any new properties  during the first
six months of 2000 nor have we repurchased any of our shares. While our Board of
Trustees'  authorization  for a share repurchase  program remains in effect,  we
have decided that at this time  repaying  debt should be a priority  application
for our  available  cash.  Therefore,  we do not  expect to  complete  our share
repurchase  program up to the  authorized  level of 14 million  shares or at any
other preset amount during 2000. A determination  to repurchase  shares will be
dependent  on market  conditions  and on the  timing  and  amounts  of  property
dispositions or joint venture proceeds.

         There  can be no  assurances  that  debt or  equity  financing  will be
available  to fund  future  growth,  but we do  expect  that  financing  will be
available.  As of  June  30,  2000,  our  debt as a  percentage  of  total  book
capitalization was approximately 48%.

Year 2000

         In prior years,  we  discussed  the nature and progress of our plans to
become year 2000 compliant and, in late 1999, we completed our  remediation  and
testing of systems. We experienced no significant disruptions in our information
and   non-information   technology   systems,   and  we  believe  these  systems
successfully  responded  to the year 2000 date  change.  We are not aware of any
material problems  resulting from year 2000 issues by our systems or the systems
of our tenants  and  vendors,  but we will  continue  to monitor  these  systems
throughout  the year to ensure that any late year 2000 issues that may arise are
addressed  promptly.  Costs  incurred  to  date  and  anticipated  future  costs
regarding year 2000 issues are not material.

                                       12
<PAGE>
                              HRPT PROPERTIES TRUST

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         We are  exposed to market  changes  in  interest  rates.  We manage our
exposure to this  market risk  through our  monitoring  of  available  financing
alternatives.  Our strategy to manage  exposure to changes in interest  rates is
unchanged from December 31, 1999. Furthermore, we do not foresee any significant
changes  in our  exposure  to  fluctuations  in  interest  rates  or in how this
exposure is managed in the near future.  At June 30, 2000, our total outstanding
fixed rate debt consisted of the following:

               Amount                         Coupon                  Maturity
Unsecured senior notes:
              $40.0 million                     7.25%                   2001
              160.0 million                    6.875%                   2002
              150.0 million                     6.75%                   2002
              164.9 million                     7.50%                   2003
              100.0 million                      6.7%                   2005
               90.0 million                    7.875%                   2009
               65.0 million                    8.375%                   2011
              143.0 million                      8.5%                   2013
Secured notes:
               $3.5 million                     9.12%                   2004
               11.0 million                     8.40%                   2007
               17.6 million                     7.02%                   2008
               11.8 million                     8.00%                   2008
               10.5 million                     7.66%                   2009

         No principal  repayments are due under the unsecured senior notes until
maturity.  If, at maturity,  the unsecured senior notes were to be refinanced at
interest rates which are 1/2 percentage  point higher than shown above,  our per
annum interest cost would increase by  approximately  $4.6 million.  The secured
notes are  secured by 11 of our office  properties  and  require  principal  and
interest payments through maturity.

         The market prices,  if any, of each of our fixed rate obligations as of
June 30, 2000, are sensitive to changes in interest rates.  Typically, if market
rates of interest increase,  the current market price of a fixed rate obligation
will decrease.  Conversely,  if market rates of interest  decrease,  the current
market price of a fixed rate  obligation will typically  increase.  Based on the
balances  outstanding  at June 30, 2000, and  discounted  cash flow analyses,  a
hypothetical  immediate  one  percentage  point  change in interest  rates would
change the fair value of our fixed rate debt obligations by approximately  $37.4
million.

         Each of our obligations for borrowed money has provisions that allow us
to make repayments  earlier than the stated maturity date. In some cases, we are
not allowed to make early repayment prior to a cutoff date and in other cases we
are allowed to make  prepayments  only at a premium to face value. In any event,
these  prepayment  rights may afford us the  opportunity to mitigate the risk of
refinancing  at maturity at higher rates by  refinancing at lower rates prior to
maturity.

                                       13

<PAGE>
                              HRPT PROPERTIES TRUST


Item 3.  Quantitative and Qualitative Disclosures About Market Risk - continued

         At June 30, 2000, we had a $500 million  unsecured bank credit facility
that was subject to floating  interest  rates. We also had unsecured Reset Notes
subject to floating  interest  rates that were  redeemed in full in July 2000 by
drawing on our bank credit  facility.  Because our bank credit  facility is at a
floating  rate,  changes in interest  rates will not affect its value.  However,
changes in interest rates will affect our operating  results.  For example,  the
interest rate payable on outstanding  borrowings  under our bank credit facility
of $169 million at June 30, 2000, was 7.4% per annum. An immediate 10% change in
that interest rate, or 74 basis points,  would increase or decrease our costs by
$1.3 million, or $0.01 per share per year:

                              Impact of Changes in Interest Rates
                      -----------------------------------------------------
                                    (dollars in thousands)
                                                             Total Interest
                      Interest Rate      Outstanding          Expense Per
                         Per Year           Debt                  Year
                      -------------      -----------          -------------
At June 30, 2000           7.40%           $169,000              $12,506
10% reduction              6.66%            169,000               11,255
10% increase               8.14%            169,000               13,757

         The foregoing table presents a so called "shock" analysis which assumes
that the interest  rate change by 10% is in effect for a whole year. If interest
rates were to change gradually over one year the impact would be less.

         The foregoing analysis is based upon outstanding amounts under our bank
credit facility on June 30, 2000. As noted above, our Reset Notes outstanding on
June 30, 2000,  were repaid in July 2000 with  proceeds of increased  borrowings
under our bank  credit  facility.  We  currently  intend  to repay a portion  of
amounts  outstanding  under our bank credit  facility with the proceeds of asset
sales or new debt issuance. To the extent that floating rate debt outstanding is
greater or less than $169 million,  the financial  impact of changes in interest
rates would be increased or decreased, respectively.

         We borrow in U.S.  dollars  and our current  borrowings  under our bank
credit facility are subject to interest at LIBOR plus a premium. Accordingly, we
are  vulnerable to changes in U.S.  dollar based short term rates,  specifically
LIBOR.

         During the past year,  short-term U.S. dollar based interest rates have
tended to rise.  We are unable to predict  the  direction  or amount of interest
rate changes  during the next year.  We have decided not to purchase an interest
rate cap or other hedge to protect  against  future rate  increases,  but we may
enter such  agreements  in the future.  Also,  we may incur  additional  debt at
floating or fixed rates,  which would increase our exposure to market changes in
interest rates.

                                       14

<PAGE>
                              HRPT PROPERTIES TRUST


Part II  Other Information

Item 1.  Legal Proceedings

         In April 2000 the arbitration  panel issued an award in the arbitration
proceeding described in Item 3 of the Company's 1999 Annual Report on Form 10-K,
which arose following the Company's commencement in 1995 of an action in Florida
state court to collect on a secured indemnity agreement from a former tenant and
mortgagor.  In its award the arbitration  panel dismissed all claims against the
Company and awarded the Company $3.2 million in  connection  with the  Company's
indemnity claims.  The Company negotiated and collected $2.5 million of the $3.2
million award plus accrued  interest as full settlement of the indemnity  claims
in July 2000. Item 3 of the Annual Report also disclosed two related cases filed
against the Company and others by creditors  or assignees of the former  tenant.
One of these two cases has been  dismissed  without any award being made against
the Company.  The second case remains pending and the outcome of that proceeding
cannot be predicted.

Item 2.  Changes in Securities

         In May 2000 pursuant to the Company's  Incentive Share Award Plan, each
of the  Company's  three  independent  trustees  received  a grant of 500 common
shares  valued at $8 7/16 per  common  share,  the  closing  price of the common
shares on the New York  Stock  Exchange  on May 9, 2000.  The  grants  were made
pursuant to the  exemption  from  registration  contained in Section 4(2) of the
Securities Act of 1933, as amended.

Item 4.  Submission of Matters to a Vote of Securities Holders

         At the Company's Annual Shareholders  Meeting on May 9, 2000, Gerard M.
Martin and Reverend Justinian Manning were re-elected to serve as trustees, each
for a term of three  years.  There  were  121,111,439  and  120,880,654  shares,
respectively,   voted  in  favor  of,  and  2,597,950   and  2,828,735   shares,
respectively,  withheld  from  voting  for the  re-election  of Mr.  Martin  and
Reverend  Manning.  Barry M.  Portnoy,  Patrick  F.  Donelan  and  Frederick  N.
Zeytoonjian  continue to serve as trustees  for terms  ending in 2002,  2001 and
2002, respectively.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits:

              27.  Financial Data Schedule (filed herewith)

(b)      Reports on Form 8-K:

              No reports on Form 8-K were filed by the Company  during the three
months ended June 30, 2000.

                                       15
<PAGE>
                              HRPT PROPERTIES TRUST


CERTAIN IMPORTANT FACTORS

         THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS STATEMENTS WHICH CONSTITUTE
FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE SECURITIES  EXCHANGE ACT OF
1934,  AS AMENDED.  THOSE  STATEMENTS  APPEAR IN A NUMBER OF PLACES IN THIS FORM
10-Q AND INCLUDE STATEMENTS REGARDING OUR INTENT, BELIEF OR EXPECTATIONS TO SELL
OFFICE BUILDINGS AND OTHER INVESTMENTS, POSSIBLE JOINT VENTURES AND THE EXPECTED
AMOUNT OF PROCEEDS FROM THEM,  THE SECURITY AND AMOUNT OF FUTURE  DISTRIBUTIONS,
THE FUTURE BUSINESS ACTIVITIES AND PROSPECTS OF SENIOR HOUSING PROPERTIES TRUST,
OUR  MINORITY  OWNED FORMER  SUBSIDIARY,  AND OUR  POSSIBLE  DISPOSITION  OF OUR
REMAINING  OWNERSHIP  INTEREST IN SENIOR HOUSING PROPERTIES TRUST, OUR ACCESS TO
CAPITAL, OUR ABILITY TO MAINTAIN THE RENTS AND CASH FLOW FROM OUR PROPERTIES AND
OTHER  MATTERS.  READERS ARE CAUTIONED THAT FORWARD  LOOKING  STATEMENTS ARE NOT
GUARANTEED,  AND THAT ACTUAL RESULTS MAY DIFFER  MATERIALLY FROM THOSE CONTAINED
IN THE FORWARD LOOKING  STATEMENTS AS A RESULT OF VARIOUS FACTORS.  SUCH FACTORS
INCLUDE WITHOUT  LIMITATION CHANGES IN FINANCING TERMS, OUR ABILITY OR INABILITY
TO COMPLETE PROPERTY SALES AND FINANCING TRANSACTIONS,  RESULTS OF OPERATIONS OF
OUR  PROPERTIES  AND  GENERAL  CHANGES  IN  ECONOMIC  CONDITIONS  NOT  PRESENTLY
CONTEMPLATED.  THE INFORMATION CONTAINED IN THIS FORM 10-Q AND OUR ANNUAL REPORT
ON FORM 10-K FOR THE YEAR ENDED  DECEMBER 31, 1999,  INCLUDING  THE  INFORMATION
UNDER THE HEADING  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS",  IDENTIFIES OTHER IMPORTANT FACTORS THAT COULD CAUSE
DIFFERENCES.  READERS ARE  CAUTIONED  NOT TO PLACE UNDUE  RELIANCE  UPON FORWARD
LOOKING STATEMENTS.

         THE AMENDED AND RESTATED DECLARATION OF TRUST ESTABLISHING THE COMPANY,
DATED JULY 1, 1994, A COPY OF WHICH,  TOGETHER WITH ALL AMENDMENTS  THERETO (THE
"DECLARATION"), IS DULY FILED IN THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND
TAXATION  OF THE STATE OF  MARYLAND,  PROVIDES  THAT THE NAME  "HRPT  PROPERTIES
TRUST" REFERS TO THE TRUSTEES UNDER THE  DECLARATION  COLLECTIVELY  AS TRUSTEES,
BUT NOT INDIVIDUALLY OR PERSONALLY,  AND THAT NO TRUSTEE, OFFICER,  SHAREHOLDER,
EMPLOYEE  OR  AGENT OF THE  COMPANY  SHALL  BE HELD TO ANY  PERSONAL  LIABILITY,
JOINTLY OR SEVERALLY,  FOR ANY OBLIGATION OF, OR CLAIM AGAINST, THE COMPANY. ALL
PERSONS  DEALING WITH THE COMPANY,  IN ANY WAY, SHALL LOOK ONLY TO THE ASSETS OF
THE COMPANY FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.


                                       16
<PAGE>




                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                             HRPT PROPERTIES TRUST


                             By:      /s/ John A. Mannix
                                      John A. Mannix
                                      President and Chief Operating Officer
                                      Dated:  August 14, 2000

                             By:      /s/ John C. Popeo
                                      John C. Popeo
                                      Treasurer and Chief Financial Officer
                                      Dated:  August 14, 2000


                                       17



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission