MEGALITH CORP
10KSB, 1997-03-19
BLANK CHECKS
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 514, 485BPOS, 1997-03-19
Next: MUNICIPAL INVT TR FD INSURED SERIES 199 DEFINED ASSET FUNDS, 485BPOS, 1997-03-19



<PAGE>

                 U. S. Securities and Exchange Commission
                         Washington, D.C. 20549

                            -----------------

                                FORM 10-KSB

(Mark One)
    [X]   Annual Report under Section 13 or 15(d) of the Securities Exchange Act
             of 1934

                     FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1996

                                        or

    [ ]   Transition report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934
                  For the transition period from __________ to __________


                          Commission File Number 33-11875-A

                             MEGALITH CORPORATION
       -----------------------------------------------------------------
       (Exact name of small business issuer as specified in its charter)


            Colorado                                         22-2701047
     (State or other jurisdiction                          (IRS Employer 
   of incorporation or organization)                      Identification No.)

Address of principal executive offices: 4720 Esco Drive, Fort Worth, Texas 76140

       Issuer's telephone number:                      (817) 478-4299

Securities registered under Section 12(b) of the Exchange Act:  NONE

Securities registered under Section 12(b) of the Exchange Act: 
                           Title of each class:  COMMON STOCK, $.005

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.   Yes      No  X
                                                                ---     ---

Check if there is no disclosure of delinquent filers pursuant to item 405 of
Regulation  S-B contained in this form, and no disclosure will be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB.
                               ---

The issuer's revenues for its most recent fiscal year were $2,530,056.

The aggregate market value of the shares of Common Stock held by non-affiliates
of the Registrant, as of March 17, 1997 (based upon the last sales price of
$2.06, as reported by the NASD Bulletin Board) was $22,572,000.

The number of shares outstanding of the Company's common stock as of March 17,
1997 is 16,838,433 shares. 

<PAGE>


PART  I


ITEM 1.  DESCRIPTION OF BUSINESS.

ORGANIZATION AND BUSINESS

     Megalith Corporation ("Megalith" or the "Company") was incorporated on 
November 3, 1995 in the State of Colorado.  Pursuant to Articles of Merger 
filed on January 4, 1996, Megalith was merged with Overline Corporation, a 
Delaware corporation formed in 1986 ("Overline"), and Megalith was the 
surviving entity of the merger.  In connection with the merger, all 
outstanding shares of Overline were exchanged for an equal number of shares 
of Megalith.  For approximately five years prior to the merger on  November 
27, 1995, Overline had been essentially inactive, other than for its efforts 
in seeking business opportunities.

     Effective as of November 27, 1995, the Company, through its newly-formed 
subsidiary (Esco Elevator Corporation), acquired substantially all of the 
assets of Esco Elevators Inc. and Esco Properties, Inc. (the "Esco Assets").  
Upon the acquisition of the Esco Assets on November 27, 1995, the Company's 
principal business is the manufacture and sale of custom passenger and 
freight elevators. Esco Elevators Inc. had manufactured, sold and serviced 
elevators since 1932.

     The Esco Assets were acquired by the Company pursuant to a Plan of 
Reorganization of Esco Elevators Inc. and Esco Properties Inc. which was 
approved by the U.S. Bankruptcy Court on October 12, 1995.  Esco Elevators 
Inc. and Esco Properties Inc. (collectively, "Old Esco"), based in Fort 
Worth, Texas, had filed for relief under Chapter 11 of the U.S. Bankruptcy 
Code on December 14, 1994.  A Bankruptcy Trustee was appointed by the Court 
on January 10, 1995, and the Trustee soon thereafter entered into a 
management agreement with Epsitek, Inc., a Delaware corporation, for the 
operation of Old Esco from January through November, 1995.  In June 1995, the 
Trustee and Epsitek, Inc. jointly filed the Plan of Reorganization of Old 
Esco, whereby Epsitek, Inc. would purchase substantially all of the assets 
from the Bankruptcy Estate. Effective November 27, 1995, Epsitek, Inc. 
assigned to Esco Elevator Corporation, the wholly-owned subsidiary of the 
Company, all of its rights and equity in Old Esco, including the right to 
acquire the Esco Assets pursuant to the Plan of Reorganization and the 
accounts receivable generated during the time of the management agreement, 
subject to expenses required to be paid during the same period.  

     The Esco Assets were acquired in exchange for $808,000 cash paid to the 
Bankruptcy Estate of Old Esco, assumption by the Company of certain 
installment debt and other obligations of Old Esco aggregating $4,273,642, 
and the issuance to Epsitek, Inc. of 4,268,000 shares of the common stock of 
the Company.  In addition, the Company assumed indebtedness totaling 
$1,425,066 and received certain assets from Epsitek, Inc. in connection with 
the purchase of the Esco Assets.  $800,000 of the cash consideration at 
closing was borrowed from certain shareholders or related parties of the 
Company on short term notes bearing interest of eight percent, of which 
$200,000 of principal on the notes was canceled in exchange for shares of 
common stock of the Company upon the exercise of a stock option agreement by 
the chief executive officer of the Company on December 4, 1995.  An 
additional $325,000 of that debt has also been canceled upon the issue of 
shares of the Company's Common Stock to the noteholders.  Of the debt assumed 
by the Company, $3,407,177 was due to an individual who holds first lien 
rights to the substantial portion of the Esco Assets, including the land, 
buildings and all equipment not encumbered by other priority liens.  The 
remaining debt assumed by the Company is owed to various financing 
institutions and vendors for certain items of equipment or improvements which 
are included in the assets acquired by the Company.  With one exception, all 
of the notes have installment payment provisions of varying terms that are 
specified by the Plan of Reorganization.



                                        2
<PAGE>

     On July 9, 1996, the Company acquired 100% of the outstanding shares of 
Dalcom Elevator Corporation ("Dalcom"), a private company located in Garland, 
Texas which manufactures and markets elevator cabs and entrances.  In 
connection with that purchase, the Company received certain equipment, 
accounts receivables, the customer list and the backlog of customer orders.  
In exchange, the Company assumed certain indebtedness of Dalcom and issued 
944,520 shares of the Company's restricted Common Stock.  Immediately after 
the closing, the indebtedness was reduced by a cash payment of $250,000.  The 
Company is presently in negotiation with the previous owner of Dalcom to 
cancel a portion of the indebtedness assumed by the Company and receive back 
all of the shares issued in the transaction to the treasury of the Company.

OPERATIONS

     Operations of the Company are conducted principally through its 
subsidiary, Esco Elevator Corporation.  As used hereinafter, "ESCO" may refer 
to the Company or its products after the purchase on November 27, 1995, as 
well as to activities of the predecessor, Esco Elevator, Inc., prior to 
November 28, 1995. ESCO is a manufacturer of custom hydraulic elevators and 
related products. Having been in the elevator business since 1932, ESCO is 
considered a leader in custom-designed hydraulic elevators.  ESCO's products 
are sold primarily in the U.S. through approximately 100 nonexclusive 
distributors and independent elevator sales and installation companies.  Its 
products have also been regularly sold to the major elevator companies, such 
as Otis, Dover and Schindler, whose customers require the ESCO hydraulic 
elevator or components. Over the years, ESCO elevators have been installed in 
facilities of many well known corporations and public buildings across the 
U.S.  Historically, ESCO has also provided installation and construction 
services for its elevators and, to a lesser extent, service and repair of 
existing elevator installations primarily from various service centers in 
the Southwestern U.S.  The Company's service and installation business is 
presently limited and all operations are presently conducted from its main 
facility in Fort Worth, Texas. ESCO's main facility, constructed in 1981, is 
located at 4720 Esco Drive, Fort Worth, Texas and consists of approximately 
195,000 sq. ft. of manufacturing, warehouse and office facilities on 19 acres 
of prime industrial land in Southeast Fort Worth.

     Management believes that the Americans with Disabilities Act (ADA), 
requiring elevator access for all multi-story buildings of public 
accommodation and in commercial facilities, will be instrumental in 
substantially increasing the sales of ESCO elevators.  ESCO has historically 
sold its products only in the U.S.  Current management, however, brings 
international sales, marketing and manufacturing experience and intends to 
aggressively pursue elevator sales in the Pacific Rim, South America, Middle 
East and Europe.

     Demand for the ESCO elevators is expected to grow as the result of the 
Americans with Disabilities Act adopted in 1992 by Congress, which 
essentially requires all new and existing multi-story buildings to provide 
elevator access in all buildings of public accommodation and commercial 
facilities. ESCO's major expertise is in constructing smooth riding hydraulic 
elevators and low cost holeless elevators. This patented ESCO technology is 
specifically useful in retrofitting existing buildings with elevators at 
minimum installation costs.
       
     As of the end of February, 1997, ESCO had a backlog of orders of 
approximately $3,500,000 from various customers, primarily from independent 
elevator installation companies.  Based upon limited production capabilities 
and working capital in the year following the emergence from bankruptcy, 
ESCO's sales were $2,530,056 for the 10 month period ended September 30, 
1996, as compared to approximately $2.8 Million for the calendar year 1995 
while operating in bankruptcy.  Esco Elevators Inc. had sales in excess of 
$14,000,000 in calendar 1994, prior to the Chapter 11 bankruptcy filing in 
December, 1994.  With a concentrated marketing effort and appropriate 
financing, management anticipates the sales of the ESCO


                                      3
<PAGE>

elevator products can be increased to the pre-bankruptcy levels and, with 
adequate cost controls (aided in part by the prior bankruptcy action), 
management believes the business can quickly return to profitability. 

JOINT VENTURE AGREEMENT - CHINA

     On January 16, 1997 Shaanxi Elevator Corp. in the Province of Shaanxi in 
China and Esco Elevator Corporation entered into a Joint Venture Agreement to 
manufacture and market a full line of hydraulic and traction elevators and 
related products.  Under the terms of the agreement, the provincial 
government will provide a large plant capable of producing $100 million in 
products a year. Esco will equip and manage the plant and China Shaanxi 
Elevator Corp. will market the Joint Venture's elevators through its 36 
offices in China.  Esco will have the right to market the products of the 
Joint Venture throughout North, Central and South America, as well as to 
continue to manufacture and market elevators from its existing facilities in 
Fort Worth, Texas.

     Simultaneous with the execution of the Joint Venture Agreement, Esco 
received an order from China Shaanxi Elevator Corp. for a minimum of 250, and 
up to 400, hydraulic elevators valued at $19 million to $30 million.  Esco is 
to commence the production of this order immediately so as to open the China 
market as soon as possible for the benefit of the Joint Venture.  The Company 
believes this order will be a "perpetual order" since the joint venture 
plant, when operating at full capacity, is expected to supply only a small 
portion of China's total needs.

HISTORICAL BACKGROUND OF ESCO

     In 1932, Robert F. Loughridge founded the Elevator Service Company, 
which pioneered the development and improvement of hydraulic passenger, 
freight and special purpose elevators.  In the mid-1930s, Elevator Service 
Company designed and built the first push-button operated, plunger-type, 
hydraulic elevator. As demand for this smooth-riding, cost-effective system 
increased, the company grew accordingly.  In 1956, Elevator Service Company 
became Esco Elevators Inc.

     By the early-1980's, ESCO became the nation's largest supplier of 
individual hydraulic elevator components and the second largest supplier of 
complete hydraulic elevator systems.  ESCO manufactured systems and 
components for companies throughout the United States, including every major 
elevator company and more than 400 independent distributors and developers.  
Some of the best known corporations in the U.S. have installed ESCO 
elevators.  ESCO has installed over 35,000 elevators throughout the U.S., 
most with the unique ESCO patented designs.  Hydraulic elevators, which is 
the ESCO mainstay, are used primarily on shorter travel distances and slower 
speed applications.  By comparison, "traction" elevators, which are not 
produced by ESCO, are used in applications requiring greater speed and travel 
distances.

     ESCO has an impeccable reputation for quality and designs of its 
products.  ESCO has built various sizes of custom designed elevators 
including some of the largest freight and specialty elevators.  Most of the 
major elevator companies, such as Otis, Dover and Schindler have been, and 
continue to be, customers of ESCO and purchase custom built elevators from 
ESCO as their subcontract manufacturer.

     Although Mr. Loughridge had built the new facilities in 1981 and 
installed equipment that could produce sales of an estimated $75 million 
annually at full capacity, he intentionally maintained a sales volume not to 
exceed $25 million annually.  Furthermore, ESCO has never pursued the 
overseas markets.

     In 1988, Mr. Loughridge became seriously ill and was unable to attend to 
the business.  This event would have a very negative impact on his company.  
Thereafter, his widow (now Mrs. McMillan) managed the business and, in 1990, 
sold ESCO to an individual.  This former owner, on November 30, 1994, while 
facing



                                      4
<PAGE>

cash flow problems at ESCO, entered into an agreement for the sale of ESCO to 
Overline Corporation in a transaction that included the assumption of 
existing indebtedness by Overline.  Overline Corporation quickly realized 
that in order to bring ESCO back to a profitable stage, a significant capital 
infusion would be necessary.  In addition, ESCO was behind in payments to its 
secured and unsecured creditors for several months.  Furthermore, at the time 
of the sale,  the payroll checks to the employees for the period immediately 
preceding the sale had bounced due to insufficient bank funds.  Realizing the 
gravity of the situation, the new owners of ESCO placed ESCO under the 
protection of Chapter 11 of the  U.S. Bankruptcy Code on December 14, 1994.  
The filing of the bankruptcy petition resulted in the shutdown of operations 
for a period of about two weeks.  At the time of the shutdown, ESCO had a 
backlog of orders of over $6 million, secured debt of approximately $4 
million and unsecured claims of approximately $2.5 million.  On January 10, 
1995 the Bankruptcy Court appointed a Trustee to manage the assets and 
operations of ESCO.  As described more fully above, Epsitek, Inc. obtained a 
management agreement with the Bankruptcy Trustee for the management of ESCO 
and subsequently acquired substantially all of the assets of ESCO.  
Significant for the Company is that the majority of the current employees of 
ESCO have many years of experience in the elevator industry, and in 
particular with ESCO, in the manufacture, sales and servicing of its 
elevators.
        
        ELEVATOR PRODUCTS

     In the elevator industry, there are two basic types of elevators, 
hydraulic and traction.  In a hydraulic elevator, the movement of the car 
upward is by hydraulic fluid under pressure from a pump to a jack unit.  To 
lower the car, a valve opens and gravity lowers the car.  The starting and 
stopping of the elevator is controlled by a valve.  The weight of the 
elevator is supported by a hydraulic jack.  The building does not have to be 
designed to support the elevator. This results in less building costs and 
greater flexibility as to where the elevator can be located in the building.  
The hydraulic elevators are primarily used on shorter travel distances and 
slower speed applications.  By comparison, traction elevators are used in 
applications requiring greater speed and longer travel distances.  Hydraulic 
elevators are much more economical to install and maintain than traction 
elevator equipment.

     By comparison, in a traction elevator, the movement of the car is by a 
cable attached to the car and a counterweight that moves over sheaves that 
turn, causing the cable to move, which in turn causes the car to move.  The 
"traction" designation comes from the traction between the cable and the 
sheaves.  The building has to be designed to support the complete elevator 
and the driving machine.

     ESCO manufactures a complete line of hydraulic elevators, that is, the 
complete system which consist of the jack unit, sling platform, cab, 
entrances, pump unit, and controller.

     The standard hydraulic elevator has travel limitations due to the column 
strength of the plunger and the cost of drilling the hole for the jack unit.  
ESCO's patented CA-CY elevator overcomes these restrictions.  ESCO also 
manufactures the holeless elevator which normally has a jack unit on each 
side of the hoistway.  This type of elevator also has travel limitations due 
to the design and hoistway construction.  ESCO also designs and manufactures 
all components of the elevators including the entrances which are UL listed 
and sells them as separate items.  ESCO designs and manufactures a complete 
line of cabs for both passenger and freight use.  ESCO designs and 
manufactures a complete line of jack units, including the polishing of 
plungers and fabrication of the cylinders.  ESCO also designs and 
manufactures a complete line of controllers and a line of pump units.  ESCO 
manufactures and designs a complete line of freight elevators, of which the 
largest has been a unit that with a 60,000 pound capacity and a sling 
platform and cab large enough to handle a complete tractor and trailer.  ESCO 
also manufactures several items that are used by the industry in general, 
such as, silencers and guide shoes.  ESCO also has significant sales of parts 
for maintaining elevators that were manufactured and shipped in previous 
years.

                                    5
<PAGE>

          STANDARD HYDRAULIC ELEVATORS

     As indicated above, ESCO manufactures a complete line of hydraulic 
elevators.  ESCO designs and manufactures a standard hydraulic elevator, 
which has a plunger located under the car.  Normally, the cylinder for a 
standard hydraulic elevator is buried in the ground.  The primary benefits of 
hydraulic elevators are (i) lower cost for the elevator unit, (ii) lower 
building construction costs, and (iii) installation can be made even after 
the construction of the building is complete, thereby making these the ideal 
products for retrofitting existing buildings.  Hydraulic elevators are very 
reliable and cost less to maintain than traction elevators. The cost of 
construction of the building is lower with a hydraulic elevator because the 
structure does not have to support the weight of the elevator and does not 
require a penthouse for the elevator equipment as required by the traction 
type elevators.
          
          886 HOLELESS ELEVATORS

     The ESCO "886" elevator is an economical elevator system for fast 
delivery and easy installation.  The dual jack design provides a quiet, 
smooth, solid feel and allows for an optional center-opening door arrangement 
in addition to the standard single-slide door.  A hospital model is also 
available.  The 886 is a holeless elevator which consists of two jack units 
above ground and is usually located on each side of the hoistway, thereby 
eliminating the need for drilling a hole in the ground to bury the jack unit.

     In the 886, the power unit contains all the electric and hydraulic 
equipment and is located in the machine room.  The motor, pump and valve are 
easily accessible, and the two jacks are self-aligning.
      
          CA-CY  ELEVATORS

     ESCO manufactures its patented product called a cable cylinder elevator 
which is referred to as a CA-CY.  This combines the benefits of hydraulic 
with cable technologies.  In this elevator the plunger, or the driving force, 
consists of a piston attached to a cable which is nylon coated.  The cable 
attaches to an elevator, up over the sheaves in the overhead, with the other 
end attaching to a piston in the cylinder on each side of the hoistway.  This 
design has all of the advantages of a traction elevator in that there is no 
limit to the travel.  However, ESCO has limited the speed of this type of 
elevator to 200 feet per minute, primarily to achieve lower cost.

          OTHER PRODUCTS

     ESCO's DUMBWAITER is a revolutionary application of hydraulics to 
vertical materials handling. The hydraulic cylinder forms part of the 
supporting structure which is made in sections for high rise installations.  
These sections bolt together requiring no special tools for field alignment.  
The dumbwaiter is virtually unlimited in its travel and number of openings 
served and is equally suitable for handling mail, package goods, merchandise, 
food and other materials in low and high rise buildings.

     ESCO has not made significant efforts to market this product since the 
mid-1970s.  However, management believes the unit can be marketed 
successfully through existing elevator distribution channels.  Although there 
are existing companies manufacturing and selling dumbwaiters, there exist a 
sufficient demand to warrant reentry into the market for the ESCO hydraulic 
dumbwaiter.
      
     ESCO patented a product to assist in getting in and out of the swimming 
pools for young, old and the handicapped, which is called a "MERMAID LIFT."  
The unit looks like a ladder and operates like an elevator.  This product 
operates on water pressure from the household garden hose.  When a person 
needs to get out of the

                                         6
<PAGE>

pool, he/she steps onto the unit.  The weight on the step trips the valve 
causing water to flow into a power piston and the step, along with the 
handrails, rises and automatically stops at the pool deck level. The Lift 
remains at the top position as long as weight remains on step.  When weight 
is removed, the step and the rails automatically descend and is ready for the 
next upward trip.

     ESCO apparently made no efforts to market this product after designing 
and field testing the unit.  Management believes that with the passage of the 
Americans with Disabilities Act discussed previously, the time is right to 
aggressively market this product to public places with access to swimming 
pools, such as hotels and health and fitness facilities.  The product is 
inexpensive to manufacture and could be sold at high margins.

MARKETING AND DISTRIBUTION

     Historically, ESCO has not been aggressive in marketing its products.  
Most of the sales have been generated by word of mouth and by elevator 
products distributors, contractors and other elevator companies such as Otis, 
Dover, Montgomery and Schindler.  These customers typically call for quotes 
and place orders at some later date.  The Company is pursuing plans to 
improve upon the marketing of its products, including a public relations 
efforts.

     The most significant efforts at increasing markets for the Company's 
products has been in connection with overseas markets. As discussed above 
under "JOINT VENTURE AGREEMENT - CHINA", the Company has taken clear and 
present action at expanding its overseas markets.  Historically, the founder 
of ESCO was not interested in pursuing business outside the U.S.  Contrary to 
that, the management of Megalith, with its experience in international sales, 
believes that the elevator business in the developing nations is growing at a 
much faster pace than in the U.S. The market in the U.S. for elevators has 
been mature for a long time and, with the exception of the impact of the 
Americans with Disabilities Act for retrofitting existing buildings, the 
market growth is stabilized.  The major elevator companies attribute much of 
their revenues to the business in developing countries.  Even in the U.S., 
the Americans with Disabilities Act should make ESCO a major benefactor, 
since its elevators provide the ideal and inexpensive solutions to retrofit 
existing buildings. 

     In the domestic market, ESCO will continue to obtain orders for its 
elevators, components and spare parts directly from contractors and 
developers.  Historically, ESCO obtained a significant amount of sales volume 
from the major elevator companies. Future sales to those customers will 
depend upon ESCO's ability to re-establish production capabilities following 
the negative events of the bankruptcy proceedings discussed previously.  ESCO 
will continue to obtain the majority of its sales of elevators through the 
distributors and independent elevator sales and installation companies as it 
has done in the past.  

     The Company is not dependent upon one or a few major customers for its 
sales at present.

COMPETITION

     The elevator industry is dominated by a few large companies, including 
Dover, Otis and Schindler.  In addition, numerous smaller companies, which 
generally have only a regional focus, are competitors of ESCO.  Although 
there are about 20 elevator manufacturing companies in the U.S., ESCO is a 
very well known company, having delivered over 35,000 elevators around the 
U.S. during the last 62 years.  Although the major companies (Dover, Otis and 
Schindler) may be seen as competitor's of ESCO, they are also customers of 
ESCO.  Increases in their sales may also result in increased sales for ESCO 
since many of the ESCO custom elevators are placed by the 'majors' in 
locations around the U.S.  ESCO will continue to obtain orders for its 
elevators, components and spare parts directly from contractors and 
developers and not necessarily through the major manufacturers indicated 
above.  In addition, ESCO will continue the majority of its sales of 
elevators through the distributors and independent elevator sales and 
installation companies as it has done in the past.  


                                      7
<PAGE>

     The smaller 2nd-tier manufacturing companies, which are more-or-less 
ESCO's direct competition, include Cemcolift Corporation, Minnesota Elevator, 
EECO, Canton Elevator, Amlift International, American Crescent Elevator, and 
U.S. Elevator.  A profile is provided below on each of these companies. 

          1) Cemcolift Corporation: Located in Plumsteadville, PA.  Family 
owned and operated for over 30 years.  Supplies complete hydraulic elevator 
packages to the elevator industry.  Even though this company is a complete 
supplier of package product, they do not produce all components in house.  
Company has annual sales of  $20 million.  Company has a focus on the eastern 
United States market, and does not have an overall U.S. market 
distributorship set-up.  Cemco has tried to venture into the Pacific Rim 
market with not much success.  Maintains a profile of U.S. The quality of 
products does not match with that of Esco.

          2) Minnesota Elevator- Located in Mankato, Minn. Family owned and 
operated with annual sales of  approximately $18 million.  Supplies complete 
elevator package units but does not produce all components in house.  Company 
has a service concentration in the Minnesota State area.  Currently does not 
have a national distributorship chain set up.  Has not ventured into the 
international market except few limited projects.  Has no desire to venture 
into the Pacific Rim arena because limited resources.

          3) EECO- Located in Los Angles, CA.- Privately owned and operated 
with products limited to supplying complete package units.  This company is 
known for its hydraulic valves and various components to the industry.  Over 
the last five years it has started to supply elevator package units.  It does 
not produce all components in house and depends on outside supplier for most 
of them. It has annual sales of approximately $20 million.

          4) Canton Elevator- Located in Canton, Ohio, Privately owned and 
operated for over 30 years.  Supplies a complete package unit to a limited 
customer base.  Does not solicit nationally nor internationally. Approx. 
yearly sales $12 million.

          5) Amlift International- Located in Rosoreta, MX.  This company is 
new into the market and manufactures all products in Mexico.  With the 
products produced outside the U.S. it cannot be used on most government 
projects.  This company will have  limited access to the U.S.

          6) American Crescent Elevator- Located in Mississippi, limited to 
local market share of approx. $4 million per year.

          7) U.S. Elevator- Plant located in Mexico with limited customer 
base in the U.S.  Company does not have much customer following.

EMPLOYEES

     The Company and its subsidiaries currently employ approximately 63 full 
time employees, all of which are in its elevator manufacturing operation.  
This employment level is expected to grow as the Company obtains expected 
increase in sales.

ITEM 2.  DESCRIPTION OF PROPERTY.

     The primary assets of the Company are the improved real estate and 
equipment owned by Esco Elevator Corporation which is located at 4720 Esco 
Drive, Fort Worth, Texas.  The manufacturing facility, constructed in 1981, 
is in excellent condition and consists of buildings of approximately 195,000 
square feet (including 40,000

                                      8
<PAGE>

square feet of office space) and 19 acres of prime industrial land. The 
present manufacturing and office facilities are in excess of that required 
for the current level of operations, which provides ample space and capacity 
for growth. 

ITEM 3.  LEGAL PROCEEDINGS.
     
     NORDIC V. MEGALITH, Case # 9612396-B, is pending in the 44th Judicial 
District Court Dallas County and a trial date is currently set for June 16, 
1997.  The suit is on a promissory note, with an original purchase price of 
$1,800,000.00, consisting of $150,000.00 cash and $1,650,000.00 promissory 
note.  Discovery is pending in this action.  Total liability by the Company 
in this action is currently believed to be approximately $25,000.00, as 
payment demand's have been made by Plaintiff in this action for that amount.

     In MEGALITH V. PETER DEWAN, File #97-00022, 298th Judicial District 
Court Dallas County, a suit on Tortuous Interference with contact, was filed 
by Megalith and is pending.  However, no trial date is currently set, and no 
motions are pending.  There is no potential for liability, because as of 
November 19, 1996, no counter claim had been filed.  Management is proceeding 
vigorously with this action to prohibit Mr. Dewan from continued contact with 
any vendors or customers of Megalith.

     In RICHARD M. BUFERD, II., V. DALCOM MANUFACTURING, INC., AND MEGALITH 
CORPORATION, File # 96-11299-H, 160th Judicial District Court, Dallas County 
Plaintiff's have a Motion for Summary Judgment set on February 24, 1997. This 
is a Suit on Lease of real property located at 210 E. Buckingham, Garland 
Texas.  This is for a lease entered into by Dalcom Mfg. Inc., and not 
Megalith.  It is very unlikely that any judgment shall be taken against 
Megalith on this action.  Management has taken the position that no liability 
is owned, and this action is being fully litigated.

     HENRY C. SEALS, TRUSTEE, ET AL, V.  DICK ELLIS DAVIS, ET AL, V. OVERLINE 
CORPORATION ET AL (MEGALITH), Civil Action # 4:95-CV-839-Y, U.S. District 
Court for the Northern District of Texas, Fort Worth Division.  There are no 
trial or motion settings at this time, and no scheduling order that Megalith 
is aware of. It is currently unknown what the basis of this action involves, 
as Megalith was made a party solely due to the overlapping directors and 
officers it shared with Cassco Capital Co.  There has been no affirmative 
evidence that Megalith is a proper party, and is unlikely that Megalith has 
any liability.  Management is awaiting Mr. Davis' amended pleadings to 
determine the basis of this action, and will make a determination as to how 
to proceed based upon that information.  The Company does not believe that it 
has any responsibility nor liability in this action. 

     PACIFIC PLUS INTERNATIONAL INC., V MEGALITH CORPORATION AND ESCO 
ELEVATORS, INC. #97-00283-D, Dallas County Court at Law #4. This is a suit 
based upon a credit account set up by Dalcom with Pacific Plus in the 
approximate amount of $15,000.00.  This is for a line of credit entered into 
by Dalcom Mfg. Inc., and not Megalith.  It is very unlikely that any judgment 
shall be taken against Megalith on this action.  Management has taken the 
position that no liability is owned, and this action is being fully defended.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     No matters were submitted to a vote of security holders during the 
fourth quarter of the fiscal year ended September 30, 1996. However, on 
December 18, 1996, a special meeting of shareholders was held.  At this 
meeting, Dr. Arthur H. Malcolm submitted his resignation as Director.  

     The following actions were adopted at this special meeting:

                                      9

<PAGE>

          (1)  Syed G. Zaidi, James W. Landrum, Mohammed Sharabash, Bashir G. 
Ahmed and Arthur Steber were elected to serve as members of the Board of 
Directors.

          (2)  An Amendment to the Articles of Incorporation was adopted to 
(i) divide the Company's authorized Preferred Stock into series of preferred 
shares and to fix and determine the relative rights, limitations, and 
preferences of the shares of the Company's Series A, B, and C Preferred 
Stock, and (ii) to grant the authority to the Board of Directors of the 
Company to fix and determine the relative rights, limitations, and 
preferences of the remaining series of the Company's Preferred Stock.

PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     As indicated above, the Company's Common Stock became publicly-traded on 
June 6, 1987,  However, from 1989 until 1995, the Company was essentially 
inactive and elected to become a non-reporting company for SEC purposes.  In 
November 1994, the Company again became a reporting company and applied for a 
listing on NASDAQ OTC/BB and, on November 14, 1994, the Company started 
trading under the symbol "OVRL".   In connection with the Merger of Megalith 
and Overline described above, the Company received the new trading symbol 
"MEGH".

The following table sets forth, for the periods shown, the range of the high 
and low bid quotations for the Company's common stock in the over-the-counter 
market as reported by NASDAQ.  Quotations are inter-dealer quotations, 
without retail markups, markdowns or commissions, and do not necessarily 
represent actual transactions.

                                               Bid Price
                                               ---------
                                            High        Low 
                                            ----        ---
    Fiscal 1995:         1st quarter        n/a         n/a 
                         2nd quarter        n/a         n/a 
                         3rd quarter        n/a         n/a 
                         4th quarter        n/a         n/a 
 
    Fiscal 1996:         1st quarter        1.25        0.25 
                         2nd quarter        1.13        0.13 
                         3rd quarter        1.00        0.31 
                         4th quarter        1.00        0.56 
 
On December 31, 1996, the Company had approximately 342 stockholders of 
record of its common stock.  The Company has not paid cash or stock dividends 
on its common stock in either of its two most recent fiscal years and does 
not anticipate or contemplate paying dividends in the foreseeable future.  It 
is the present intention of management to utilize all available funds for the 
development of the Company's business.  Several of the Company's current 
shareholders are broker/dealers which hold title to the Company's shares for 
their customers.

                                       10
<PAGE>

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

DESCRIPTION OF CURRENT OPERATIONS

     As discussed more fully in Item 1, Part I above, the Company, through 
its wholly-owned subsidiary, Esco Elevator Corporation, acquired 
substantially all of the assets (the "Esco Assets") of Esco Elevators Inc. 
and Esco Properties, Inc. effective as of November 27, 1995.  The Esco Assets 
were acquired by the Company pursuant to a Plan of Reorganization of Esco 
Elevators Inc. and Esco Properties Inc. (collectively, "Old Esco"), two 
affiliated companies that had filed for relief under Chapter 11 of the U.S. 
Bankruptcy Code on December 14, 1994.  During the period of January through 
November, 1995, Old Esco was operated by a private company, Epsitek, Inc., 
under a management agreement with the Bankruptcy Trustee.  Upon the 
acquisition of the Esco Assets, the Company began the operation of its 
principal business in the manufacture and sale of custom passenger and 
freight elevators.  For approximately the five years prior to November 27, 
1995, the Company had been essentially inactive, other than for its efforts 
in seeking business opportunities.

RESULTS OF OPERATIONS

     Revenues of the Company are derived from the sale of passenger and 
freight elevators, components, and replacement parts.  To a lesser extent, 
the Company obtains revenues from the installation and servicing of elevators 
generally within the State of Texas, and relies upon sub-contractors to 
perform the majority of such services.  The revenues and expenses reflected 
in the financials of the Company for the year ended September 30, 1996 
include only the period from the purchase of the Esco Assets on November 27, 
1995 to the end of the year, or a period of about ten months.  Also, the 
Company did not have active operations in the preceding year, and the only 
expenses incurred were in the maintenance of the corporate entity and in 
seeking other business opportunities.  Therefore, the presence of active 
operations for a period of only ten months and the lack of comparative data 
in the same period in the preceding year, provides only limited operating 
information for the purposes of comparative analysis.  

     For the period of approximately ten months from the purchase of the Esco 
Assets, the revenues from the sales of elevators, components, replacement 
parts, and service was $2,530,056, with a gross profit of $205,397 (or 8.1% 
of sales).  The Company had no operating revenues in the prior year.  The 
operating loss for the current year was $1,805,613, as compared to an 
operating loss of $80,704 for the previous year.  After interest and other 
non-operating expenses, the Company had a net loss of $2,127,239 for the 
current year, as compared to a net loss of $80,704 for the prior year.  

     All revenues in the current year were generated in operations of the 
elevator manufacturing subsidiary.  Of the operating expenses, the majority 
were incurred in connection with elevator manufacturing; however, 
approximately $330,000 of G&A costs were incurred in connection with 
corporate and executive costs for the development and execution of the 
Company's growth and financing efforts.  The interest expense was incurred 
primarily in connection with the installment debt related to the Esco Asset 
purchase.  The Company's efforts are currently directed at increasing sales 
and operating profits at its elevator manufacturing subsidiary, following a 
period of severe sales decline as a result of the bankruptcy of Old Esco.  
The gross revenues are expected to remain at an average of approximately 
$300,000 per month until such time as the Company has completed satisfactory 
financing arrangements that will ultimately permit a steady growth in sales 
provided by a sustained marketing effort, both domestically and in the 
foreign markets.  However, more rapid growth could potentially be obtained by 
commencing deliveries on the China Joint Venture.  However, that venture is 
also dependent upon adequate financing.  Upon the completion of financing, 
the Company intends to commit funding to its marketing for the remainder of 
the year, which will tend to increase S,G&A costs over present levels.  
Conversely, such refinancing is also expected to reduce the interest expense 
burden of the Company.  The manufacturing plant is operating at far less than 
its design capacity and, with the present low volumes, results in cost 
inefficiencies.  The present headcount of 63 employees compares with a total 
headcount of approximately 150 in the predecessor company during periods 
immediately prior to the bankruptcy.   

                                      11
<PAGE>

LIQUIDITY AND SOURCES OF CAPITAL

     The Company had a working capital deficit of $2,689,086 as of September 
30, 1996.  A primary element of this deficit was the short term debt assumed 
in connection with the acquisition of the Esco Assets. The capital resources 
to fund operations and complete the acquisition of the Esco Assets was 
provided primarily by short term loans to the Company.  Until such time as 
revenues have increased substantially over the current level, or the current 
debt burden is refinanced, or both, the Company can be expected to utilize 
additional working capital in its operations.  For the liquidity needs of the 
Company in the following twelve months, the Company is dependent upon the 
operating cash flows generated from the elevator business and on proceeds 
from loans and the sale of company stock.  However, the Company does not 
presently have available lines of credit to provide the necessary working 
capital for expansion expected to occur in the coming year.  Therefore, the 
Company is currently seeking to refinance a substantial portion of its 
existing short and long term debt with a combination of long term debt and 
equity, while simultaneously providing additional working capital.  In the 
interim period, however, the Company intends to factor its accounts 
receivable to provide an immediate source of working capital.  Also, 
subsequently to September 30, 1996, the Company has sold shares of its 
capital stock in private placements for cash, and may also do so in the 
future in order to raise capital. 

SUBSEQUENT EVENT - JOINT VENTURE AGREEMENT WITH CHINA PROVINCE

     On January 16, 1997 Shaanxi Elevator Corp in the Province of Shaanxi in 
China and Esco Elevator Corporation entered into a Joint Venture Agreement to 
manufacture and market a full line of hydraulic and traction elevators and 
related products.  Under the terms of the agreement, the provincial 
government will provide a large plant capable of producing $100 million in 
products a year. Esco will equip and manage the plant and China Shaanxi 
Elevator Corp will market the Joint Venture's elevators through its 36 
offices in China.  Esco will have the right to market the products of the 
Joint Venture throughout North, Central and South America, as well as to 
continue to manufacture and market elevators from its existing facilities in 
Fort Worth, Texas.

     Simultaneous with the execution of the Joint Venture Agreement, Esco 
received an order from China Shaanxi Elevator Corp for a minimum of 250, and 
up to 400, hydraulic elevators valued at $19 million to $30 million.  Esco is 
to commence the production of this order immediately so as to open the China 
market as soon as possible for the benefit of the Joint Venture.  The Company 
believes this order will be a "perpetual order" since the joint venture 
plant, when operating at full capacity, is expected to supply only a small 
portion of China's total needs.  The financial impact this venture may have 
on the Company has not been fully evaluated.

                                       12

<PAGE>

ITEM 7. FINANCIAL STATEMENTS

MEGALITH CORPORATION

INDEX TO FINANCIAL STATEMENTS

                                                                            PAGE

Independent Auditor's Report . . . . . . . . . . . . . . . . . . . . . . . . 14

Balance Sheets, September 30, 1996 and 1995. . . . . . . . . . . . . . . . . 15

Statements of Operations for Years Ended September 30, 1996 and 1995 . . . . 16

Statement of Changes in Stockholders' Equity for the 
  Year Ended September 30, 1996. . . . . . . . . . . . . . . . . . . . . . . 17

Statements of Cash Flows for the Years Ended September 30, 1996 and 1995 . . 18

Notes to Financial Statements. . . . . . . . . . . . . . . . . . . . . . . . 20










                                      13

<PAGE>

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
Megalith Corporation

We have audited the accompanying consolidated balance sheets of Megalith 
Corporation (a Colorado corporation) and Subsidiaries as of September 30, 
1996 and 1995, and the related consolidated statements of operations, changes 
in stockholders' equity and cash flows for the years ended September 30, 1996 
and 1995.  These financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of Megalith 
Corporation and Subsidiaries as of September 30, 1996 and 1995, and the 
consolidated results of their operations and their consolidated cash flows 
for the years ended September 30, 1996 and 1995, in conformity with generally 
accepted accounting principles.

The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern.  As discussed in Note C to the 
financial statements, the Company incurred a significant net loss for the 
year ended September 30, 1996 and needs capital to maintain adequate levels 
of working capital and develop the markets for its products and, in 
particular, the Joint Venture in China. These factors, among others, raise 
substantial doubt about the Company's ability to continue as a going concern. 
Management's plans in regard to these matters are also described in Note C.  
The financial statements do not include any adjustments that might result 
from the outcome of this uncertainty.



Boamah Boachie, CPA

Dallas, Texas
March 13 , 1997



                                      14
<PAGE>

PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                       MEGALITH CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
                                                          September 30,    September 30,
                                                              1996             1995
                                                          -------------    -------------
               ASSETS                                
<S>                                                        <C>             <C>
Current Assets:                                      
 Cash                                                      $  131,438      $    489
 Trade accounts receivable, net                               195,343           -
 Other receivables                                             75,000           -
 Inventory                                                    616,126           -
                                                           ----------      --------
   Total Current Assets                                     1,017,907           489
                                                           ----------      --------
                                                     
Plant, Property and Equipment                               9,102,366        29,000
 Less:  Accumulated depreciation                            (525,630)        (4,143)
                                                           ----------      --------
   Net Plant, Property & Equipment                          8,576,736        24,857
                                                           ----------      --------
                                                     
Goodwill                                                      655,930           -
Other Assets, net of amortization                               2,180           -
                                                           ----------      --------
   Total Assets                                            10,252,753        25,346
                                                           ----------      --------
                                                           ----------      --------
                                                     
     LIABILITIES AND STOCKHOLDERS' EQUITY            
                                                     
Current Liabilities:                                 
 Accounts payable, trade                                      594,767           -
 Customer prepayments                                          74,760           -
 Accrued expenses                                             333,037           -
 Property and payroll taxes payable                           556,044           -
 Accrued interest related to Esco asset 
  acquisition                                                 187,489           -
 Obligation on Dalcom Acquisition                             166,000           -
 Short term notes payables to related parties                 918,896        76,562
 Current portion of long term debt                            876,000           -
                                                           ----------      --------
   Total Current Liabilities                                3,706,993        76,562
                                                           ----------      --------
Long term notes payables, net of current portion            3,181,176           -  

Stockholders' Equity:
 Convertible preferred stock, Series A,  $10 par value;
  5,000,000 shares authorized; 8,807 shares
  outstanding at September 30, 1996                            88,070           -
 Common stock, $.005 par value; 50,000,000 shares           
  authorized; 14,597,862 and 1,554,346 shares                
  issued and outstanding at September 30, 1996               
  and September 30, 1995, respectively                         72,989         7,772
 Additional paid-in capital                                 5,395,809       105,907
 Stock subscriptions received                                  99,850           -
 Accumulated deficit                                       (2,292,134)     (164,895)
                                                           ----------      --------
   Total Stockholders' Equity                               3,364,584       (51,216)
                                                           ----------      --------
   Total Liabilities and Stockholders' Equity            $ 10,252,753     $  25,346
                                                           ----------      --------
                                                           ----------      --------
</TABLE>
                               SEE ACCOMPANYING NOTES.

                                       Page 15
<PAGE>

                        MEGALITH CORPORATION AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF OPERATIONS

                              YEARS ENDED SEPTEMBER 30,

                                                          1996          1995
                                                     ------------    ----------
Revenues                                             $  2,530,056    $    -

Cost of Goods Sold                                      2,324,659         -
                                                     ------------    ----------

   Gross profit                                           205,397         -

Expenses:
 Property taxes                                           321,412         -
 Liability and casualty insurance                         179,516         -
 Selling, general & administrative expenses               921,334        76,562
 Provision for doubtful accounts                           63,118         -
 Depreciation and amortization                            525,630         4,142
                                                     ------------    ----------
                                                        2,011,010        80,704
                                                     ------------    ----------

   Operating loss                                      (1,805,613)      (80,704)

Other Income (expense):
 Interest expense                                        (259,126)        -
 Other expenses                                           (62,500)        -
                                                     ------------    ----------

   Net loss                                          $ (2,127,239)   $  (80,704)
                                                     ------------    ----------
                                                     ------------    ----------

Net loss per common and common equivalent shares     $      (0.23)   $    (0.05)
                                                     ------------    ----------
                                                     ------------    ----------

Weighted average number of common and common
    equivalent shares outstanding                       9,256,917     1,554,346
                                                     ------------    ----------
                                                     ------------    ----------

                             SEE ACCOMPANYING NOTES.

                                     Page 16
<PAGE>

                    MEGALITH CORPORATION AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                        YEAR ENDED SEPTEMBER 30, 1996

<TABLE>
<CAPTION>                                  SERIES A                              
                                        PREFERRED STOCK         COMMON STOCK     
                                            ISSUED                 ISSUED        
                                      -------------------   --------------------- ADDITIONAL   COMMON      RETAINED      TOTAL
                                                AMOUNT                  AMOUNT      PAID IN     STOCK       EARNINGS  STOCKHOLDERS'
                                      SHARES (AT $10 PAR)   SHARES  (AT $.005 PAR)  CAPITAL   SUBSCRIBED   (DEFICIT)     EQUITY
                                      ------ ------------   ------  --------------  -------   ----------   ---------     ------
<S>                                    <C>    <C>          <C>       <C>            <C>        <C>       <C>           <C>        
BALANCE SEPTEMBER 30, 1995                 0   $   -      1,554,346    $ 7,772     $  105,907            $  (164,895)  $  (51,216)

Shares issued in connection with the 
   purchase of the assets of Esco 
   Elevator Inc.                           -       -      4,268,000     21,340      3,356,610                           3,377,950

Proceeds from sale of shares in a                                                                                    
   private placement                     300      3,000   1,994,334      9,972        429,100                             442,072

Exercise of option by a director/
   officer for purchase of shares 
   through a reduction of notes 
   payable                                 -       -      2,000,000     10,000        190,000                             200,000

Shares issued to an officer and 
   directors in reduction of notes 
   payable                             2,500     25,000   1,300,000      6,500        358,500                             390,000

Shares issued to various persons in                                                                                  
   cancellation of notes payables      8,311     83,110   1,831,160      9,156        802,519                             894,785

Shares issued in connection with the                                                                                 
   acquisition of Vertical Lift 
   Management                              -       -        166,668        833         61,667                              62,500

Shares issued in connection with the                                                                                 
   acquisition of Dalcom Elevator 
   Corporation                             -       -        944,520      4,723         (4,723)                               -

Stock issued for services and interest 
   on notes                              196      1,960     272,167      1,361         72,561                              75,882

Preferred stock converted to common 
   stock                              (2,500)   (25,000)    266,667      1,333         23,667                                -

Stock subscriptions received               -       -           -             -              -   99,850                     99,850

Current year earnings (loss)                                                                              (2,127,239)  (2,127,239)
                                   -----------------------------------------------------------------------------------------------
BALANCE SEPTEMBER 30, 1996             8,807   $ 88,070  14,597,862    $72,990     $5,395,808  $99,850   $(2,292,134) $ 3,364,584
                                   -----------------------------------------------------------------------------------------------
                                   -----------------------------------------------------------------------------------------------
</TABLE>

                           See accompanying notes.

                                   Page 17
<PAGE>

                    MEGALITH CORPORATION AND SUBSIDIARY 
                   CONSOLIDATED STATEMENTS OF CASH FLOWS                      

                         YEARS ENDED SEPTEMBER 30,                            
                                                          1996           1995 
                                                          ----           ----
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss):                                   $(2,127,239)    $ (80,704)
 Adjustments to reconcile net income (loss) to net
 cash used in operating activities:
  Depreciation and amortization                           525,630         4,142
  Common and preferred stock issued for services           75,882          -
  Loss on disposition of service business                  62,500
  Change in operating assets and liabilities:
   Accounts receivables, trade                             48,513          -
   Other receivables                                       62,681          -
   Accounts payable, trade                                282,358          -
   Customer prepayments                                   (41,076)         -
   Accrued expenses                                       333,037          -
   Property and payroll taxes payable                     556,044
                                                      -----------     ----------
  Net cash provided (used) by operating activities       (221,670)      (76,562)
                                                      -----------     ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of assets from Esco Elevators Inc.             (808,000)         -
 Proceeds from sale of subsidiary                               -       194,591
 Purchase of equipment                                     (2,876)
 Purchase of service business (VLM)                       (75,000)
 Acquisition of Dalcom Elevator Corp.                    (280,000)
                                                      -----------     ----------
  Net cash provided (used) in investing activities     (1,165,876)      194,591
                                                      -----------     ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from loans from related parties               1,225,519        76,562
 Proceeds from sale of stock                              442,072          -
 Proceeds from stock subscriptions received                99,850
 Principal payments on installment notes                 (224,841)         -
 Repayment on notes to related parties                    (24,500)     (194,591)
 Other                                                        395
                                                      -----------     ----------
  Net cash provided by (used in) financing activities   1,518,495      (118,029)
                                                      -----------     ----------
Net increase (decrease) in cash                           130,949          -
Cash, beginning of year                                       489           489
                                                      -----------     ----------
Cash, end of period                                    $  131,438     $     489
                                                      -----------     ----------
                                                      -----------     ----------

                           See accompanying notes.

                                   Page 18

<PAGE>

                      MEGALITH CORPORATION AND SUBSIDIARY        
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) 

                    YEARS ENDED SEPTEMBER 30, 1996 AND 1995      

NON-CASH INVESTING AND FINANCING ACTIVITIES:

In connection with the acquisition of substantially all of the assets of Esco 
Elevators Inc. from the Bankruptcy Estate effective as of November 27, 1995, 
through its newly formed subsidiary, (Esco Elevator Corporation), the Company 
assumed various obligations and issued 4,268,000 shares of its common stock.  
The fair value of the assets received and the liabilities assumed are 
summarized below:

      Accounts receivables, trade                          $  243,856
      Other receivables                                        62,681
      Inventory                                               616,126
      Plant, property and equipment                         8,959,420
      Other assets                                              2,575
                                                           ----------
       Total assets                                         9,884,658
                                                           ----------
      Accounts payables                                        53,469
      Customer prepayments                                    115,836
      Current property taxes payable                          130,644
      Accrued interest to McMillian assumed                          
        for periods prior to the acquisition                  187,489
      Installment notes assumed                             5,211,270
                                                           ----------
       Total liabilities assumed                            5,698,708
                                                           ----------
       Net assets acquired                                  4,185,950
                                                                     
      Less:  Cash paid at closing                            (808,000)
                                                           ----------
       Net increase in equity                            $  3,377,950
                                                           ----------
                                                           ----------

The Company converted various notes payables and obligations to common and 
preferred stock during the year, which in the aggregate, totaled.  
$1,484,785.  In connection with acquisitions of Vertical Management Left, 
Inc. and Dalcom Elevator Corporation, the Company issued 1,111,188 shares of 
its common stock and assumed liabilities of $166,000 and owner financing of 
$350,000.

                           See accompanying notes.

                                   Page 19
<PAGE>

                    MEGALITH CORPORATION AND SUBSIDIARIES

                        NOTES TO FINANCIAL STATEMENTS

                              SEPTEMBER 30, 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION AND BUSINESS

     As described more fully at Note B, Megalith Corporation ("Megalith" or 
the "Company") was incorporated on November 3, 1995 in the State of Colorado. 
Pursuant to Articles of Merger filed on January 4, 1996, Megalith was merged 
with Overline Corporation, a Delaware corporation formed in 1986 
("Overline"), and Megalith was the surviving entity of the merger.  In 
connection with the merger, all outstanding shares of Overline were exchanged 
for an equal number of shares of Megalith.  

     Effective as of November 27, 1995, the Company, through its newly-formed 
subsidiary (Esco Elevator Corporation), acquired substantially all of the 
assets of Esco Elevators Inc. and Esco Properties, Inc. (the "Esco Assets").  
Upon the acquisition of the Esco Assets on November 27, 1995, the Company's 
principal business is the manufacture and sale of custom passenger and 
freight elevators. 

BASIS OF PRESENTATION

     The consolidated financial statements include the accounts of Megalith 
and its subsidiaries.  All significant intercompany accounts and transactions 
have been eliminated in consolidation.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect reported amounts of certain assets, liabilities, revenues, and 
expenses. Actual results may differ from such estimates.

BUSINESS COMBINATIONS

In business combinations accounted for as purchases, the results of 
operations of the acquired companies are included from the respective dates 
of acquisition. Net assets of the companies acquired are recorded at their 
fair value at the date of acquisition.  Related purchase premiums and 
discounts, if any, are amortized over the remaining lives of the respective 
assets or liabilities. For accounting purposes, the acquisition of the Esco 
Assets was treated as a purchase of the assets by Megalith, and the assets 
and liabilities assumed were recorded at their fair values.  The acquisition 
of Dalcom Elevator Corporation was also accounted for by the purchase method, 
and the purchase price was allocated to specific assets acquired and 
liabilities assumed.  The excess of the purchase price over the amount 
allocated has been recorded as goodwill. This goodwill is attributed 
primarily to the customer list and customer order backlog obtained in the 
acquisition.  This intangible asset will be amortized over five years.

                                       20

<PAGE>

ACCOUNTS RECEIVABLE; INVENTORY

     Accounts receivables are reflected net of amounts received by the 
Company through factoring arrangements.

     Inventories are carried at the lower of cost or market.

     The allowances for accounts receivable and inventory are the amounts 
which, in the opinion of management, are necessary to absorb potential losses 
related to the collectibility of receivables and obsolescence of inventory.  
The adequacy of the allowance is based on the growth and composition of the 
accounts, their related risk characteristics, and continual review by 
management of the quality of their respective balances. 

PROPERTY AND EQUIPMENT  

     Property is recorded at cost.  Expenditures for major additions and 
improvements are capitalized, while minor replacements, maintenance and 
repairs are charged to expense as incurred.  When property is retired or 
otherwise disposed of, the cost and accumulated depreciation and depletion 
are removed from the accounts and any resulting gain or loss is reflected in 
current operations.  Depreciation is computed on the straight line method 
based upon the estimated useful lives of the assets.

          Office furniture and equipment                3 to 7 years
          Vehicles                                           5 years
          Factory equipment                                 12 years
          Buildings                                         30 years

Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for 
the Impairment of Long-Lived Assets and for Long-lived Assets to be Disposed 
Of", which is effective for fiscal years beginning after December 15, 1995, 
requires that long-lived assets and certain identifiable intangibles to be 
held and used by an entity be reviewed for impairment whenever events or 
changes in circumstances indicate that the carrying value of an asset may not 
be recoverable.  SFAS No. 121 also requires that long-lived assets and 
certain identifiable intangibles to be disposed of be reported at the lower 
of carrying amount or fair value less cost to sell.  The Company will adopt 
SFAS No. 121 effective October 1, 1996, and the impact of such adoption is 
expected to be insignificant to its financial condition and results of 
operations. 

INCOME TAXES

Deferred income taxes are provided, when applicable, on temporary differences 
between the recognition of income and expense for tax and for financial 
accounting purposes in accordance with Statement of Financial Accounting 
Standards No. 109.  Deferred income taxes are provided, when applicable, for 
all significant temporary differences by the liability method, whereby 
deferred tax assets and liabilities are determined by the tax laws and 
statutory rates in effect at the balance sheet date.

NOTE B - RECAPITALIZATION AND PURCHASE OF ESCO ASSETS

     Megalith Corporation ("Megalith" or the "Company") was incorporated on 
November 3, 1995 in the State of Colorado.  Pursuant to Articles of Merger 
filed on January 4, 1996, Megalith was merged with Overline Corporation, a 
Delaware corporation formed in 1986 ("Overline"), and Megalith was the 
surviving entity of the merger.  In connection with the merger, all 
outstanding shares of Overline were exchanged for an equal number of shares 
of Megalith.  For approximately five years prior to the merger on  November 27,
1995, Overline had been essentially inactive, other than for its efforts in 
seeking business opportunities.

                                       21
<PAGE>

     Effective as of November 27, 1995, the Company, through its newly-formed 
subsidiary (Esco Elevator Corporation), acquired substantially all of the 
assets of Esco Elevators Inc. and Esco Properties, Inc. (the "Esco Assets").  
Upon the acquisition of the Esco Assets on November 27, 1995, the Company's 
principal business is the manufacture and sale of custom passenger and 
freight elevators. Esco Elevators Inc. had manufactured, sold and serviced 
elevators since 1932.

     The Esco Assets were acquired by the Company pursuant to a Plan of 
Reorganization of Esco Elevators Inc. and Esco Properties Inc. which was 
approved by the U.S. Bankruptcy Court on October 12, 1995.  Esco Elevators 
Inc. and Esco Properties Inc. (collectively, "Old Esco"), based in Fort 
Worth, Texas, had filed for relief under Chapter 11 of the U.S. Bankruptcy 
Code on December 14, 1994.  A Bankruptcy Trustee was appointed by the Court 
on January 10, 1995, and the Trustee soon thereafter entered into a 
management agreement with Epsitek, Inc., a Delaware corporation, for the 
operation of Old Esco from January through November, 1995.  In June 1995, the 
Trustee and Epsitek, Inc. jointly filed the Plan of Reorganization of Old 
Esco, whereby Epsitek, Inc. would purchase substantially all of the assets 
from the Bankruptcy Estate. Effective November 27, 1995, Epsitek, Inc. 
assigned to Esco Elevator Corporation, the wholly-owned subsidiary of the 
Company, all of its rights and equity in Old Esco, including the right to 
acquire the Esco Assets pursuant to the Plan of Reorganization and the 
accounts receivable generated during the time of the management agreement, 
subject to expenses required to be paid during the same period.  

     The Esco Assets were acquired in exchange for $808,000 cash paid to the 
Bankruptcy Estate of Old Esco, assumption by the Company of certain 
installment debt and other obligations of Old Esco aggregating $4,273,642 and 
the issuance to Epsitek, Inc. of 4,268,000 shares of the common stock of the 
Company. In addition, the Company assumed indebtedness totaling $1,425,066 
and received certain assets from Epsitek, Inc. in connection with the 
purchase of the Esco Assets.  $800,000 of the cash consideration was borrowed 
from certain shareholders or related parties of the Company on short term 
notes bearing interest of eight percent, of which $200,000 of principal on 
the notes was canceled in exchange for shares of common stock of the Company 
upon the exercise of a stock option agreement by the chief executive officer 
of the Company on December 4, 1995.  Also, another $325,000 of notes was 
cancelled with the issuance of Common stock of the Company.  Of the debt 
assumed by the Company, $3,407,177 was due to an individual who holds first 
lien rights to the substantial portion of the Esco Assets, including the 
land, buildings and all equipment not encumbered by other priority liens.  
The remaining debt assumed by the Company is owed to various financing 
institutions and vendors for certain items of equipment or improvements which 
are included in the assets acquired by the Company.  With one exception, all 
of the notes have installment payment provisions of varying terms that are 
specified by the Plan of Reorganization.   

For accounting purposes, the acquisition of the Esco Assets was treated as a 
purchase of the assets by Megalith, and the assets and liabilities assumed 
were recorded at their fair values.

NOTE C - GOING CONCERN CONSIDERATIONS

The consolidated financial statements have been presented in conformity with 
generally accepted accounting principles, which contemplate continuation of 
the Company as a going concern.  However, the Company has sustained 
substantial losses from operations in the  year just ended, and such losses 
have continued subsequent to year end.  In addition, the Company has used, 
rather than provided, cash in its operations.  Operations of the Company have 
been financed primarily from revenues generated from the sale of elevators 
and components, borrowings and contributions from its principal stockholder, 
and by proceeds from the sale of its common stock.  To implement its business 
plan, which is to develop the markets for its products, including expansion 
into the China market through the joint venture in China (see "Note N - 
Subsequent Events" below) and 

                                        22
<PAGE>

complete an adequate refinancing of its subsidiary (Esco Elevator 
Corporation) the Company must raise additional capital.

In view of the matters described in the preceding paragraph, recoverability 
of a major portion of the recorded asset amounts shown in the accompanying 
balance sheet is dependent upon continued operations of the Company, which in 
turn is dependent upon the Company's ability to raise capital to (i) obtain 
adequate levels of working capital, (ii) expand and develop the markets for 
its products, and in particular, develop the Joint Venture in China, and 
(iii) to achieve successful operations.  The financial statements do not 
include any adjustments relating to the recoverability and classification of 
recorded asset amounts or amounts and classification of liabilities that 
might be necessary should the Company be unable to continue in existence.

The Company is presently undertaking a private placement offering for the 
sale of its common stock for which the Company expects to raise up to 
$3,000,000 for the purposes of developing additional markets for its 
products, expansion of its operations overseas, and for working capital.  
Simultaneous with this effort for the sale of common stock, the Company is 
pursuing refinancing of its existing long and short term indebtedness.  In 
addition, the Company has commenced a program to expand the market 
penetration for its products and services through the implementation of 
marketing efforts into other  geographic areas not previously exploited by 
the Company.  Management believes the above steps will enable the Company to 
meet its obligations and sustain operations until profitable operations have 
been attained.

NOTE  D - ACCOUNTS RECEIVABLE

As of September 30, 1996 the balance of trade accounts receivable was as 
follows: 

     Gross trade receivables                       $ 682,284
     Less:  Advances on factored receivables        (423,823)
            Allowance for doubtful accounts          (63,118)
                                                   ---------
               Net trade receivables               $ 195,343


     Other receivables reflect amounts aggregating $75,000 due in less than 
one year for the sale of Vertical Lift Management, Inc. (VLM), an elevator 
service and installation company acquired by Megalith during 1996.  Megalith 
sold its interest in VLM, which transaction was closed on October 4, 1996, 
and the Company has recorded a charge of $62,500 against income in the 
current year for the disposition.

NOTE E - INVENTORIES

     Inventories consisted of the following at September 30, 1996 and 1995:

                                                      1996        1995 
                                                   ---------     -----
           Raw materials and work-in-progress      $ 820,259     $ -0- 
           Less:  Allowance for obsolesence         (204,133)      -0- 
                                                   -------------------
                       Net inventories             $ 616,126     $ -0- 
                        
 
During the fourth quarter the Company recorded a provision of $52,133 to 
reduce the carrying value of its inventory.  An additional reserve amount of 
$152,000, included in the total reserve of $204,133 above, was recorded in 
connection with the acquisition of the Esco Assets at November 27, 1995.

                                      23
<PAGE>

NOTE F - PROPERTY AND EQUIPMENT

     The Company's property and equipment consist of the following at 
September 30, 1996 and 1995:

                                                 1996            1995 
                                              ----------       -------
          Land and buildings                  $5,600,000       $   -0- 
          Furniture and office equipment         314,460        29,000 
          Computer software                       35,000           -0- 
          Factory equipment                    3,101,956           -0- 
          Automobiles                             50,950           -0- 
                                              ----------       -------
               Totals                         $9,102,366       $29,000 
                                              ----------       -------
                                              ----------       -------


NOTE G - DALCOM ACQUISITION

     On July 9, 1996, the Company acquired 100% of the outstanding shares of 
Dalcom Elevator Corporation ("Dalcom"), a private company located in Garland, 
Texas which manufactures and markets elevator cabs and entrances.  In 
connecrtion with that purchase, the Company received certain equipment, 
accounts receivables, the customer list and the backlog of customer orders.  
In exchange, the Company assumed certain indebtedness of Dalcom and issued 
944,520 shares of the Company's restricted Common Stock.  Immediately after 
the closing, the indebtedness was reduced by a cash payment of $250,000.  The 
Company is presently in negotiation with the previous owner of Dalcom to 
cancel a portion of the indebtedness assumed by the Company and receive back 
all of the shares issued in the transaction to the treasury of the Company.


NOTE H - ACCRUED LIABILITIES

     Accrued expenses consist of the following at September 30, 1996 and 1995:

                                                1996             1995 
                                              --------         -------
          Officer compensation                $152,599         $   -0- 
          Accrued travel expenses               25,000             -0- 
          Accrued legal expenses                25,000             -0- 
          Other accrued expenses               130,438             -0- 
                                              --------         -------
               Totals                         $333,037         $   -0- 
                                              --------         -------
                                              --------         -------


NOTE I - LONG TERM NOTES PAYABLE

     Long term notes payable consists of the following:

                                               Sep. 30,         Sep. 30,
                                                 1996             1995 
                                              ----------        --------
          Promissory note to McMillan, 
            secured by first lien deed 
            of trust on substantially all
            equipment and real estate, 
            assumed effective as of 
            November 27, 1995 as part 
            of the Esco Asset acquisition,
            principal and interest of 
            6.5% due in monthly installments
            of $45,425, payable in full 
            July 10, 2002                     $3,269,820             -0- 



                                      24

<PAGE>

          Various installment notes payable,
          assumed effective as of 
            November 27, 1995 as part of 
            the Esco Asset acquisition, 
            with terms ranging from 3 
            months to 10 years at interest 
            rates ranging from 3% to 9.9%, 
            secured by certain equipment 
            and property                         787,356             -0- 
                                              ----------        --------
                                              $4,057,176             -0- 
               Less short term portion 
               of long term debt                 876,000             -0- 
                                              ----------        --------
                    Net long term debt        $3,181,176             -0- 


NOTE J - SHORT TERM NOTES PAYABLES TO RELATED PARTIES

     Notes and accounts due to related parties consists of the following::

                                               Sep. 30,         Sep 30, 
                                                 1996             1995  
                                               --------         --------
   Short term note payable to Epsitek,
     Inc., unsecured, payable on 
     demand, with interest at 8%; 
     issued in exchange for receivables 
     (net of liabilities) transferred 
     from Epsitek, Inc. in connection
     with the acquisition of the 
     Esco Assets                               $152,355          $   -0- 

   Short term notes payable to four
     stockholders, unsecured, with 
     interest at 8% paid monthly, and 
     due on demand;  loan incurred 
     in connection with Esco Asset 
     acquisition                                386,432              -0- 

   Short term note payable to a
     shareholder/officer/director,
     unsecured, with interest at 8%,
     principal and interest due 
     on demand; loan incurred in 
     connection with Esco Asset 
     acquisition                                180,109              -0- 

   90-day note payable payable to 
     a former officer/director,
     non-interest bearing; note 
     given for cash advance to the 
     Company in connection with 
     the Dalcom Acquisition                     200,000              -0- 

   Demand note payable to a former
     officer/director, non-interest 
     bearing; the note was given in 
     exchange for operating expenses 
     advanced to the Company                        -0-           76,562 
                                               --------          -------
          Total                                $918,896          $76,562


     The demand note due to the former officer/director was reduced during 
the current quarter by $24,857 for the net book value of furniture and 
equipment distributed to the noteholder upon the merger of Megalith and 
Overline; the balance of 51,705 was cancelled upon the issuance of shares of 
the Company's Common Stock.



                                      25

<PAGE>

NOTE K - STOCKHOLDERS' EQUITY

CAPITAL STOCK

     The authorized capital stock of the Company as of September 30, 1996 
consists of 50,000,000 shares of common stock, par value $.005 per share 
("Common Stock") and 5,000,000 shares of preferred stock, par value $10.00 
per share ("Preferred Stock").  At a special meeting of shareholders on 
December 18, 1996, an amendment to the Company's Certificate of Incorporation 
was adopted to (i) divide the Company's authorized Preferred Stock into 
series of Preferred shares and to fix and determine the relative rights, 
limitations, and preferences of the shares of the Company's Series A, B, and 
C Preferred Stock, and (ii) to grant the authority to the Board of Directors 
of the Company to fix and determine the relative rights, limitations, and 
preferences of the remaining series of the Company's Preferred Stock.


PREFERRED STOCK

     During the fiscal year ended September 30, 1996, the Company issued 
11,307 shares of its Preferred Stock primarily in exchange for the 
cancellation of obligations to various individuals in connection with loans 
to the Company, or its predecessor, for the initial financing of the Company. 
 Certain of the shares issued during the period were sold for cash pursuant 
to a private placement offering or as compensation for financial consulting 
services provided to the Company.  Pursuant to the amendments to the Articles 
of Incorporation adopted by the shareholders at the special meeting on 
December 18, 1996, each of the 11,307 issued shares were designated as Series 
A Preferred Stock.  Of the 11,307 shares of Preferred Stock issued, 2,500 
shares had been exchanged for shares of Common Stock as of September 30, 
1996, as provided for such conversion by the designation of the Series A 
Preferred Stock.  Subsequent to September 30, 1996, additional shares of the 
Preferred Stock were exchanged for Common Stock 

     Three million shares of the five million authorized Preferred shares are 
divided into three series and designated as Series A, Series B, and Series C 
Preferred Stock, and the corporation is authorized to issue one million 
shares each for Series A, B and C.  The Board of Directors is authorized to 
divide the two million remaining shares of Preferred Stock into series, to 
designate each series, to fix and determine separately for each series the 
relative rights, limitations, and preference of such series, and to issue 
shares of any series of Preferred Stock then or previously designated, fixed, 
or determined.  Although the Board of Directors has designated the term for 
Series A, Series B and Series C of its Preferred Stock, only the Series A 
shares have been issued.  Each share of each series of Preferred Stock will 
have rights identical to each other share of that series of Preferred Stock.  
No dividend on any share of Series A, B or C Preferred Stock will accumulate.

     Each share of Series A Preferred Stock has a stated value of $40.00, and 
is convertible, at the option of the holder of such share, into Common Stock. 
 The conversion rate into Common is determined by dividing the $40 per share 
stated value of the Preferred by 50% of the closing bid price of the Common 
Stock.  The term "Closing Bid Price" means, if the corporation stock is 
actively traded, the published closing bid price of the Common on the trading 
day immediately preceding the date of conversion.  Series A shares may be 
converted into Common Stock after the Preferred Stock has been issued and 
outstanding for at least six months.


COMMON STOCK 

     During the fiscal year ended September 30, 1996, the Company issued 
4,268,000 shares of its Common Stock in connection with the acquisition of 
the Esco Assets and 5,131,160 shares in exchange for the cancellation of 
obligations to various individuals (including officers and directors) in 
connection with loans to the Company, or its predecessor, for the initial 
financing of the Company.  Certain additional shares were 



                                      26

<PAGE>

issued during the period pursuant to a private placement offering for cash or 
as compensation for financial consulting services provided to the Company

     Holders of Common Stock are entitled to one vote for each share held of 
record on all matters voted on by stockholders.  The shares of the Common 
Stock do not have cumulative voting rights, which means that the holders of 
more than 50% of the shares of the common Stock voting for the election of 
the directors can elect all of the directors to be elected by holders of the 
Common Stock, in which event the holders of the remaining shares of Common 
Stock will not be able to elect any director.  Upon any liquidation, 
dissolution, or winding-up of the affairs of the Company, holders of the 
Common Stock would be entitled to receive, pro rata, all of the assets of the 
Company available for distribution to stockholders, after payment of any 
liquidation preference of any Preferred Stock that may be issued and 
outstanding at the time.  Holders of the Common Stock have no subscription, 
redemption, sinking fund, or preemptive rights.  

     Common Stock is stated at the lower of par value or consideration 
received, as permitted by state law.  Common stock subscribed reflects 
amounts received in September, 1996 for shares of the Company's Common Stock 
for which the shares were not issued until October, 1996.


STOCK OPTIONS

     On April 1, 1996, the Company granted to an individual options to 
acquire up to 200,000 shares of restricted common stock of the Company in 
conjunction with an agreement to provide services to the Company.  The option 
agreement expires 24 months from the date of the agreement.

     On May 29, 1996, the Company granted to Stacy Investments Partnership 
Ltd. the option to purchase 50,000 shares of restricted common stock at a 
price of $.60 per share.  The option expires in 24 months from the date of 
the agreement.

     On September 5, 1996, the Company acknowledged to Dr. Arthur Malcolm, a 
former Director of the Company, that the Company has granted to him the 
option to purchase 100,000 shares of restricted common stock at $.37 per 
share and 100,000 shares at $1.00 per share, both expiring March 5, 1998.

     On May 1, 1996, the Company accepted certain subscriptions for 105,000 
shares of the Company's common stock from five individuals which could 
require the Company to buy the shares back at a price of $1.20, only upon the 
election of the holder and in the event that within 12 months the bid price 
of the Company's Common Stock falls below $1.20 for any consecutive 60 day 
period.  The Company has not been requested to buy back any of the shares 
under the agreements and, based upon the current level of the trading price 
of the Common Stock which is in excess of the price required for an election 
of the put option, management does not anticipate that the Company will be 
required to buy back any shares prior to the expiration date of April 30, 
1997.  Accordingly, no provision has been made in the financial for any 
obligation that might arise in connection with any put option. 



                                      27
<PAGE>

NOTE L - COMMITMENTS AND CONTINGENCIES

     Effective November 27, 1995, the Company entered into a three-year
employment contract with a director, who is the chief executive officer of the
Company's subsidiary, Esco Elevator Corporation.  The contract provides for a
base annual salary of $120,000, expense reimbursements and other provisions.

NOTE M - INCOME TAXES

     The Company has net operating loss carryforwards of $1,915,000 available 
to offset future taxable income expiring in tax years ended 2010 through 
2011.  Tax laws limit the utilization of the net operating loss carryforwards 
available for use in any given tax year in the event of a significant change 
in ownership interests.  Due to changes in majority ownership occurring at 
November 27, 1995 and again during 1996, the utilization of net operating 
losses of the Company will be limited to approximately $250,000 per year.  
Furthermore, realization of future deductions for available net operating 
losses is dependent on generating sufficient taxable income prior to 
expiration of the loss carryforwards. Management believes that it is more 
likely than not that any deferred tax asset arising from the net operating 
losses carryforwards may not be realized; therefore, a valuation allowance in 
the full amount of the deferred tax asset has been provided to reduce the 
total deferred tax asset to zero.  

NOTE N - SUBSEQUENT EVENT

     On January 16, 1997, the Company's subsidiary, Esco Elevator 
Corporation, entered into a Joint Venture Agreement with Shaanxi Elevator 
Corp. in Province of Shaanxi in China to manufacture and market a full line 
of hydraulic and traction elevators and related products.  Under the terms of 
the agreement, the provincial government will provide a large plant capable 
of producing $100 million in products a year, Esco will equip and manage the 
plant and China Shaanxi Elevator Corp. will market the Joint Venture's 
elevators through its 36 offices in China.  Esco will have the right to 
market the products of the Joint Venture throughout North, Central and South 
America, as well as to continue to manufacture and market elevators from its 
existing facilities in Fort Worth, Texas.  Simultaneous with the execution of 
the Joint Venture Agreement, Esco received an order from China Shaanxi 
Elevator Corp. for a minimum of 250, and up to 400, hydraulic elevators 
valued at $19 million to $30 million.  Esco is to commence the production of 
this order immediately so as to open the China market as soon as possible for 
the benefit of the Joint Venture.

                                     28
<PAGE>

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

     None.


PART  III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS,
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.

     The following table lists the names, ages and present position with the
Company for all of the Company's directors and executive officers:

Syed G. Zaidi          51         Chief Executive Officer and
                                  Chairman of the Board of Directors 
Bashir G. Ahmed        52         Director 
James W. Landrum       47         Director and President of Esco
                                  Elevators, Inc. 
Mohammed Sharabash     48         Director 
Arthur Steber          38         Director 

The executive officers of the Company are elected annually at the first 
meeting of the Company's Board of Directors held after each annual meeting of 
stockholders.  Each executive officer will hold office until the first 
meeting of the Board after annual meeting of stockholders next succeeding his 
election and until his successor is duly elected and qualified, or until his 
death or resignation or until he shall have been removed in the manner 
provided in the Company's Bylaws.

BIOGRAPHICAL INFORMATION.  Set forth below is certain information concerning 
the Directors and Executive officers of the Company.
          
     SYED G. ZAIDI serves as the President, Chief Executive Officer, and 
Chairman of the Board.  He has been affiliated with the Company since 
November, 1995.  Since April, 1994, Mr. Zaidi has been the President and 
Chief Executive Officer of Epsitek, Inc., a major shareholder of the Company. 
Prior to his association with Megalith, he also served as President and 
Chief Executive Officer of Alphasoft, Inc., and Baby's Dream Furniture, Inc.  
In 1990, Mr. Zaidi, as President of Crib to College, Inc., developed a 
distribution program for the company's manufactured products by opening 20 
retail stores.  From 1985 to 1990, Mr. Zaidi served as Managing Director and 
CEO of Intech International in Karachi, Pakistan and a related company, 
Fujatech Industries, Ltd in Fujairah, UAE.  In 1980, Mr. Zaidi founded 
Alphacom, Inc., a company engaged in the business of design, manufacture and 
marketing of computer printer products for OEM and consumers, including the 
establishment of distribution and manufacturing in Europe and the Far East.  
Mr. Zaidi holds a bachelors degree in electrical engineering from Oklahoma 
State University.

     BASHIR G. AHMED has been a director of the Company since April, 1996.  
Mr. Ahmed has served as the President and Chief Executive Officer of Samad 
Group, Inc., a venture capital organization, since 1986.  Mr. Ahmed holds two 
masters degrees from the University of Illinois-Champaign Urbana.

     JAMES W. LANDRUM has been affiliated with the Company since November, 
1995. Mr. Landrum is presently a director of the Company and also serves as 
the President and Chief Executive Officer of Esco Elevator Corporation.  
Prior to becoming affiliated with the Company, Mr. Landrum was a Vice 
President of 

                                     29
<PAGE>

Epsitek, Inc.  Prior to that, Mr. Landrum was President of Lanco 
Environmental and Lanco Energy, companies founded and owned by him.  Mr. 
Landrum holds a degree in Business Administration from the University of 
Texas at Arlington.

     MOHAMMED SHARABASH has been a director of the Company since April, 1996. 
Mr. Sharabash is President of Micro System International and CU Online, Inc. 
Mr. Sharabash holds a masters and a doctoral degree from the University of
Illinois.

     ARTHUR W. STEBER has served as a director of the Company since December,
1996.  Mr. Steber is Managing Director of Bagby Elevator Company, Inc., where he
has been employed for over 20 years.  Bagby is the largest independent elevator
contractor in the Southeastern U.S., and for 70-years, has sold, installed and
serviced elevators.  Mr. Steber has a degree in business administration from the
University of Alabama.

SECTION 16 REPORTING

     Section 16(a) of the Securities Exchange Act of 1934 requires the Company's
officers and Directors, and persons who own more than 10% of a registered class
of the Company's equity securities, to file reports of ownership and changes in
ownership with the Securities and Exchange Commission (the "SEC") and the
National Association of Securities Dealers, Inc.  Officers, Directors, and
greater than 10% stockholders are also required by SEC regulations to furnish
the company with copies of all Section 16(a) forms they file.  

     Based upon a review of the Company's files, the Company has apparently not
received copies of the required forms.   Therefore, the Company cannot ascertain
whether the reporting requirements of Section 16(a) has been met by the persons
required to report. 

ITEM 10.  EXECUTIVE COMPENSATION.

The following table sets forth the compensation of the Company's Chief Executive
Officer for the fiscal years ended September 30, 1996, 1995, and 1994.

<TABLE>
                    ------Annual Compensation------                ------Long Term Compensation-----

                                                        Awards     Payouts 
         (a)          (b)    (c)    (d)       (e)        (f)         (g)       (h)         (i) 
                                             Other    Restricted                                
     Name and                                Annual     Stock      Options/   LTIP      All Other
     Principal              Salary  Bonus   Compen-     Awards       SARs    Payouts   Compensation 
     Position        Year      $      $     sation $      $           #         $           $     
- ---------------------------------------------------------------------------------------------------
<S>                  <C>      <C>    <C>     <C>        <C>         <C>      <C>          <C>
Syed G. Zaidi,       1996     (1)    --       --         (1)         (1)       --          --     
CEO and              1995      --    --       --         --          --        --          --
Chmn of BOD          1994      --    --       --         --          --        --          --
 
James W. Landrum     1996     (2)    --       --         --          --        --          --
Pres. & CEO,         1995      --    --       --         --          --        --          --
Esco Elevator Corp.  1994      --    --       --         --          --        --          --
</TABLE>

          (1)  Mr. Zaidi began his duties as CEO and Chairman of the Board
     effective in November, 1995 and has received no cash compensation for the
     fiscal year ended September 30, 1996.  Mr. Zaidi has been authorized by the
     Board of Directors to receive an annual salary of $120,000 per year, of

                                       30
<PAGE>

     which $100,000 was accrued as compensation and $25,000 as travel expense
     and obligations of the Company as of September 30, 1996.  Mr. Zaidi
     received an option for the purchase of 2,000,000 shares of the Company's
     Common Stock at a price of $0.10 per share in November, 1995 and on
     November 28, 1995, he exercised his option and received those shares.  The
     exercise price of $200,000 was paid by the cancellation of $200,000 of
     indebtedness due to Mr. Zaidi in connection with monies advanced for the
     acquisition of the Esco Assets.  Also, in February and June, 1996, Mr. 
     Zaidi was issued a total of 1,100,000 shares of Common Stock of the 
     Company, and the attributed value of $275,000 for those shares was 
     used to reduce the indebtedness due to Mr. Zaidi referred to previously.  
          (2)  Mr. Landrum began his duties as President and CEO of Esco
     Elevator Corporation effective November 27, 1995 and has an employment
     contract for a period of three years with the Company which provides for an
     annual salary of $120,000 per year.  During the period from  November 27,
     1995 to the fiscal year ended September 30, 1996, Mr. Landrum was due basic
     compensation under the employment contract of approximately $100,000, and
     was actually paid $47,401 during the period.  The amount under the contract
     of $52,599 not paid has been accrued as an expense and an obligation of the
     Company as of September 30, 1996.  

     No other officer or person received compensation of an amount in excess of
$100,000 during the fiscal year ended September 30, 1996.

     The Company does not compensate its non-employee Board members for
participation in board meetings.  During the fiscal year ended September 30,
1996, the Directors were not paid any compensation in connection with their
services.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The following table sets forth the total number of shares of the Company's
Common Stock and Preferred Stock beneficially owned by (a) each person who, to
the knowledge of the Company, is the beneficial owner of 5% or more of the
outstanding shares of a class of the Company's Capital Stock, (b) each of the
Company's present Directors and officers and certain other parties, and (c) the
directors and officers of the company as a group, all as reported by each such
person, and as of February 28, 1997.  Except as otherwise indicated, ownership
of shares by the persons named below includes sole voting and investment power
held by such persons. 
                                         Amount and
                                          Nature of         (1)
                                          Beneficial      Percent
Name and Address of Beneficial Owner      Ownership      of Class
- ------------------------------------      ---------      --------

                               COMMON STOCK 

Frances H. Alexander
172 Empinado Way
Hot Springs Village, AR  71909             944,520          5.6% 

Epsitek, Inc.                            3,025,862 (2)     18.0% 
3102 Coronado St.
Irving, TX  75062

Syed G. Zaidi                            4,989,122 (3)     29.6% 
4720 Esco Drive
Fort Worth, TX  76140

                                       31
<PAGE>

Bashir Ahmed                               209,622 (4)      1.2% 
c/o Samad Group, Inc.
2801 Far Hills Avenue, Suite 205
Dayton, OH  45419

James W. Landrum                         1,008,620 (5)      6.0% 
4720 Esco Drive
Fort Worth, TX  76140

Mohammed Sharabash                         775,643 (6)      4.6% 
2907 River Oak Drive
Champaign, IL  61821

Arthur W. Steber                           116,245           .7% 
c/o Bagby Elevator Company, Inc.
4240 First Avenue South
Birmingham, AL  35232-0919

All Directors and Officers as a          5,892,543 (7)     35.0% 
 group (5 people) 

                          SERIES A PREFERRED STOCK 
 
Bashir Ahmed                                   297 (4)      5.3% 
c/o Samad Group, Inc.
2801 Far Hills Avenue, Suite 205
Dayton, OH  45419

All Directors and Officers as a                297          5.3% 
group (5 people) 
 
  (1)  Percent of class is based upon the 16,838,433 shares of Common and
       5,574 shares of Preferred issued and outstanding as of February 28,
       1997; and for each person or group, pursuant to Item 403 of Regulation
       S-B, the percentages are calculated on the basis of the amount of
       outstanding securities of the particular class plus any securities that
       such person or group has the right to acquire within 60 days pursuant
       to options, warrants, conversion privileges or other rights.
  (2)  Shares owned by Epsitek, Inc. are voted by Syed G. Zaidi, in his
       capacity as President and Chief Executive officer of Epsitek, Inc.  Mr.
       Zaidi has an indirect ownership of 1,008,620 of the Epsitek, Inc.
       shares, determined by his proportionate ownership of Epsitek, Inc.
  (3)  Mr. Zaidi's shares beneficially owned includes 1,963,260 shares held
       directly by Mr. Zaidi and 3,025,862 shares held by Epsitek, Inc., of
       which Mr. Zaidi votes as President and Chief Executive Officer of
       Epsitek, Inc.
  (4)  Mr. Ahmed's shares are held by Samad Group, Inc., of which Mr. Ahmed
       is the principal shareholder and entitled to vote the shares.  Mr.
       Ahmed's shares also include shares of Common which Samad Group, Inc. is
       entitled to receive under a conversion of Preferred shares, calculated
       based upon an assumed conversion rate of 38.83 shares of Common for
       each share of Preferred ($40 per share stated value of Preferred
       divided by 50% of the closing bid price of $2.06 on March 17, 1997), in
       accordance with the terms of the Preferred.
  (5)  Mr. Landrum's shares reflect a portion of the Epsitek, Inc. shares,
       determined by Mr. Landrum's proportionate ownership of Epsitek, Inc.  
  (6)  Mr. Sharabash's shares include 357,143 shares of Common which were
       converted from 2,500 Preferred shares on December 31, 1996, in
       accordance with the terms of the Preferred Series A.
  
                                       32
<PAGE>

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     In the transaction involving the purchase of the Esco Assets described 
in Item 1. above, the Company issued to Epsitek, Inc. 4,268,000 shares of its 
Common Stock and assumed certain indebtedness of Epsitek, Inc. totaling 
$1,425,066, and received certain assets from Epsitek, Inc.  The obligations 
assumed from Epsitek, Inc. were incurred primarily in connection Epsitek's 
operations of Esco Elevators, Inc. during the period of the Chapter 11 
Bankruptcy under the supervision of the Bankruptcy Trustee and for working 
capital for Epsitek, Inc.  Mr. Zaidi, Chief Executive Officer and Chairman of 
the Board of Megalith, Inc. is the President, Chief Executive Officer, 
Director and the major shareholder of Epsitek, Inc.  Mr. Landrum, a Director 
of Megalith is also a director and major shareholder of Epsitek, Inc. and 
serves as its Vice President.  In connection with the acquisition of the Esco 
Assets from the Bankruptcy Estate for a cash purchase price of $800,000 plus 
other expenses, Mr. Zaidi loaned the Company cash of $600,000.  In addition, 
Mr. Zaidi loaned the Company $79,608 for working capital during the year.  On 
November 28, 1995, Mr. Zaidi exercised an option granted to him by the 
Company for the purchase of 2,000,000 shares of Common Stock, and the 
exercise price of $200,000 was paid by the reduction of the note due to him.  
Mr. Zaidi also received a total of 1,100,000 shares of the Company's common 
stock in the months of February and May, 1996, in exchange for cancellation 
of $275,000 of the promissory note due to him.  In addition, Mr. Zaidi was 
repaid cash in the amount of $24,500 on the note.  The balance of all notes 
due to Mr. Zaidi was $180,108 at September 30, 1996.  

     On April 7, 1996, Mohammed Sharabash, a Director of the Company was 
issued 200,000 shares of Common Stock and 2,500 shares of Preferred Stock of 
the Company in cancellation of $115,000 of indebtedness due to him for loans 
made to the Company.  

     In a transaction recorded in the year ended September 30, 1996 and 
closed on October 4, 1996, the Company sold 100% of the stock in Vertical 
Lift Management, Inc. (VLM) to Arthur P. Bagby in a transaction for cash and 
notes receivable aggregating $75,000.  Arthur P. Bagby is the majority 
shareholder of Bagby Elevator, Inc., a private company headquartered in 
Birmingham, Alabama. Arthur W. Steber, a Director of Megalith, is the 
Managing Director and shareholder of Bagby Elevator, Inc.  Mr. Steber was not 
elected to the Board of Megalith until December 18, 1996, which occurred 
after the acquisition of VLM by Arthur P. Bagby.  VLM is a private company 
involved in the installation and servicing of elevators in the North Texas 
area.  The stock of VLM, a Texas corporation, had been acquired by Megalith 
in a purchase agreement dated April 23, 1996.  In connection with the 
agreement for the sale of VLM to Mr. Bagby the Company granted to Mr. Bagby 
or any of his affiliates ("Bagby"), credits totaling $41,126 in the form of 
credits on existing purchase orders due and payable by Bagby to subsidiaries 
of Megalith or purchase discounts on future orders for parts and supplies 
sold to Bagby within 6 months from the date of the agreement.  In addition, 
Bagby was granted a preferred customer status as a customer of Esco whereby 
Bagby will receive price discounts on purchases from the Company of 
approximately 5% for a period of 10 years. 

     During the year, Samad Group, Inc. was compensated by the issuance of 
shares of Common and Preferred shares of the Company in connection with 
financial consulting services provided to the Company.  The value attributed 
to these shares issued during the year was $28,382.  Mr. Ahmed, a Director of 
the Company, is the President, Chief Executive Officer and principal owner of 
Samad Group, Inc.

                                       33
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(A)  FURNISH THE EXHIBITS REQUIRED BY ITEM 601 OF REGULATION S-B.

  Exhibit No.                   Exhibit Description
  -----------                   -------------------
     2.1 *     Amended Asset Purchase Agreement dated November 27, 1995 by and
               among Epsitek, Inc. and Overline Corporation

     2.2 *     Plan and Agreement of Purchase dated May 22, 1996 by and amongst
               Megalith Corporation, Frances H. Alexander, and Dalcom Elevator
               Corporation

     3.1       Articles of Incorporation of Megalith Corporation (a Colorado
               Corporation)
     
     3.2       Articles of Merger of Megalith Corporation (acquiror) and 
               Overline Corporation (acquired) dated as of November 7, 1995

     3.3       Bylaws of Megalith Corporation     

     10.1      Bill of Sale and Assignment dated as of November 27, 1995 between
               Esco Trust, Esco Elevator Corporation and Epsitek

     10.2      Assignment dated as of November 27, 1995 between Epsitek, Inc. 
               and Esco Elevator Corporation

     10.3      Assumption, Extension, Modification and Renewal Agreement (to the
               Promissory Note and Deed of Trust, Security Agreement and 
               Financing Statement) dated as of November 7, 1995 between 
               Esco Elevator Corporation, Epsitek, Inc. and Anna Loughridge 
               McMillan

     17 *      Letter on director resignation

     21 *      Subsidiaries of registrant

     23 *      Consent of Independent Auditor

     27 *      Financial Data Schedule

- ----------------
* Indicates documents filed herewith.

(B)  REPORTS ON FORM 8-K.

     No reports on Form 8-K were filed during the fourth quarter of the 
fiscal year ended September 30, 1996.

                                       34
<PAGE>

                                    SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the 
registrant caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.

MEGALITH CORPORATION:

                                                         Date
                                                         ----
By:  /s/  Syed G. Zaidi                              March 18, 1997
- ------------------------------------------
Syed G. Zaidi, Chief Executive Officer and                  
Chairman of the Board of Directors 



In accordance with the Exchange Act, this report has been signed below by the 
following persons on behalf of the registrant and in the capacities and on 
the dates indicated.

/s/  Bashir G. Ahmed                                March 18, 1997
- ------------------------------------------
Bashir G. Ahmed                    
Director


/s/  Mohammed Sharabash                             March 18, 1997
- ------------------------------------------
Mohammed Sharabash
Director


/s/  James W. Landrum                               March 18, 1997
- ------------------------------------------
James W. Landrum
Director


/s/  Arthur Steber                                    March 18, 1997
- ------------------------------------------
Arthur Steber
Director

                                         35
<PAGE>
                                       
                             Megalith Corporation

                       Exhibits attached to Form 10-K

                     Fiscal Year Ended September 30, 1996



      2.1  Amended Asset Purchase Agreement dated November 27, 1995 by and 
           among Epsitek, Inc. and Overline Corporation

      2.2  Plan and Agreement of Purchase dated May 22, 1996 by and amongst
           Megalith Corporation, Frances H. Alexander, and Dalcom Elevator
           Corporation

     17   Letter on director resignation

     21   Subsidiaries of registrant

     23   Consent of Independent Auditor

     27   Financial Data Schedule


<PAGE>

                                     AMENDED
                             ASSET PURCHASE AGREEMENT

     This Asset Purchase Agreement (Agreement) made and entered this 27th  
day of November, 1995 by and among Epsitek, Inc. located in Dallas, Dallas 
County, Texas, a Delaware corporation (hereinafter referred to as "Seller"), 
and OVERLINE Corporation a Delaware corporation, located in Dallas, Dallas 
County, Texas (hereinafter referred to as "Buyer").

                                     RECITALS:
I.   WHEREAS, Seller agreed to sell to Buyer, subject to certain contingencies,
all of the assets and properties, tangible and intangible, used in connection
with Seller's Business, all as more specifically provided in this Agreements;
and

II.  WHEREAS, Buyer agrees to buy said assets and properties;

III. NOW THEREFORE, in consideration of the mutual representation, covenants and
undertakings herein contained, and subject to and on the terms and conditions
herein set forth, the parties hereto warrant, covenant and agree as follows:

                                         I

                             PURCHASE AND SALE OF ASSETS

     Section 1.01 PURCHASE AND SALE OF ASSETS. Seller agrees to sell, 
transfer, convey and assign to Buyer, and Buyer agrees to purchase and 
acquire from Seller, at the Closing (as hereinafter defined in Article IV 
hereof), the assets, properties, rights and interests set forth in this 
Article I, to be more fully described in certain Schedules as hereinafter 
required (such assets, properties, rights and interests being collectively 
referred to herein as the "Assets") for and in consideration of the payment 
by Buyer to Seller, of the amounts hereinafter specified.

   The Assets shall include the following:

        (i)  all right, title and interest in and to all licenses, copyrights,
   permits, registered trademarks, trademark applications, service marks and 
   rights under contract relating thereto, and all renewals, modifications 
   and extensions of any of the foregoing, as well as signs and miscellaneous
   advertising material, which are listed on Schedule "A" attached hereto;

        (ii) all right title and interest in "Esco Elevator, Inc." and Esco
   Properties, Inc. pursuant to the Management Agreement and the Letter 
   Agreement by and amongst Epsitek and the bankruptcy estate of ESCO and 
   all goodwill associated with or arising and growing out of Seller's 
   Business, including, but not limited to, its position, celebrity, 
   reputation for skill, and all files and records used in the Seller's 
   Business, together with all information and rights incidental thereto, 
   and all influence and other intrinsic values generally associated with
   the goodwill of a business, as well as the value of the going business, 
   which the parties hereto recognize as valuable property rights, distinct
   and apart from the other assets herein conveyed;

                                           1
<PAGE>

       (iii)  All of Seller's right title and interest in and to that one 
   certain plan of reorganization filed on or about June 6, 1995 in The United
   States Bankruptcy Court For The Northern District Of Texas Fort Worth 
   Division IN RE: Esco Elevators, Inc. Case # 404-44339-MT-l 1 Chapter 11 
   and Esco Properties, Inc. Case # 494-44340-MT- 11 Chapter 11 Jointly 
   Administered Under Case # 494-44339-MT-l 1

   SECTION 1.02 INSTRUMENTS OF CONVEYANCE AND TRANSFER.   Seller agrees 
to execute, acknowledge and deliver to Buyer at the Closing such good 
and sufficient instruments of sale, conveyance, transfer and assignment 
as shall be effective to vest in the Buyer all right, title and interest 
in and to the Assets, free and clear of all liens, encumbrances, 
security interests, equities, options, claims, charges and restrictions 
whatsoever, except the liens of Buyer's lender (if any), and except for 
the Leases and Contracts, all as provided in this Agreement, and, 
simultaneously with such delivery, Seller will take such steps as may be 
requisite to put Buyer in actual possession and operating control of the 
Assets. Such instruments of sale, conveyance, transfer and assignment 
shall include, without limitation, (i) a general conveyance, transfer 
and assignment; (ii) an assignment of inventories; (iii) an assignment 
of proprietary information and all intellectual property rights therein; 
(iv) an assignment of all names and marks and the goodwill of Seller's 
Business and goods and services associated therewith; (v) an assignment 
of all works covered by the federal copyright laws and all exclusive 
rights of copyright therein; (vi) an assignment of certain Leases and 
Contracts; and, (vii) an assignment of certain Real Property Contracts, 
each in form and substance substantially similar to the form attached 
hereto as Exhibit A.

   SECTION 1.03 FURTHER ASSURANCES. Seller agrees that from time to time 
after the Closing it will, at the request of Buyer and without further 
consideration, execute and deliver such supplemental and additional 
instruments of sale, conveyance, transfer and assignment and take such 
other action as Buyer reasonably may require to more effectively sell, 
convey, transfer and assign to the Buyer, and to put it in the 
possession of, the Assets.

                                    II

                     CONSIDERATION FOR SALE OF ASSETS

   SECTION 2.01 CONSIDERATION. THE entire consideration to be delivered 
by the Buyer for the Assets and the agreements and covenants of the 
Seller set forth herein shall be (i) 3,918,000 , shares of Buyer's 
Common Stock which shall constitute 71.59% of the issued and outstanding 
Common stock of Buyer to be adjusted at closing so that the Common stock 
issued will Equal $5,000,000.00 worth of stock on the day of the 
closing. Buyer has not nor will it have any other class of Common stock 
issued or outstanding at the time of closing.

                                      2
<PAGE>

   SECTION 2.02 VALUE ASSIGNED TO THE ASSETS. Buyer and Seller agree on the 
following values assigned to the Assets, pursuant to the appraisal attached 
as "Exhibit A" to be acquired by the Buyer:

   Furniture, Fixtures and Equipment:         $3,664,000.00
   Inventory and Supplies:                    $1,290,000.00
   Real Property                              $5,600,000.00
   Goodwill                                   $  500,000.00

   SECTION 2.03 ASSUMPTION OF LIABILITIES. Buyer shall assume and agrees to 
perform or pay any debts, accounts payable, liabilities, obligations or 
contracts of Seller of any nature, as listed on Schedule "G" attached hereto 
except for any obligations expressly not assumed by Buyer in any assignment 
referred to in Section 2.02 hereof. Buyer and Seller agree that the 
liabilities assumed by Buyer shall not exceed $6,100,000.00 Dollars.

   SECTION 2.04 CLOSING FUNDS Buyer agrees to furnish the funds to close the 
transaction with the Esco Bankruptcy Estate.

                                     III

                                   CLOSING

   SECTION 3.01 CLOSING. THE sale, transfer and assignment of the Assets 
shall be consummated at a closing (herein referred to as the Closing") to be 
held at the offices of OVERLINE Corporation, located at 5025 Arapaho Rd. 
Suite 400 , Dallas, Texas, 75248, at 2:00 P.M. on Tuesday October 23, 1995.

                                      IV

                  ACTIONS FOLLOWING EXECUTION OF AGREEMENT

   SECTION 4.01 APPROVALS. As soon as practicable after the date of this 
Agreement, Seller shall deliver to Buyer all documentation and information 
necessary to apply for the written approval by any governmental agency 
required to approve the sale and purchase. Buyer shall thereafter undertake 
all actions reasonably necessary or appropriate to obtain same.

   SECTION 4.02 RIGHT TO ENTRANCE. Buyer and its representatives shall be 
allowed full and complete access to Seller's Business and the books and 
records therefor, up to and including the date of Closing. Buyer shall be 
allowed to observe, inspect and audit the operations and books and records of 
Seller's Business, and Seller shall cooperate with Buyer in such 
observations, inspections and audits.

                                       3
<PAGE>

SECTION 4.03 BULK SALES COMPLIANCE. Buyer and Seller agree to waive the Bulk 
Sales Act.

                                       V

                         REPRESENTATIONS AND WARRANTIES
                                   OF SELLER

   As of the date first above written, as of the date of the Closing, the 
following warranties and representations are made:

   SECTION 5.01 ORGANIZATION. Seller represents and warrants that Seller is a 
corporation duly organized, validly existing and in good standing under the 
laws of the State of Texas and has all requisite power and authority to own 
and operate its property and to carry on Seller's Business as presently being 
conducted. Seller represents and warrants that it has no actual knowledge of 
any material fact which, if true, would result in a breach by Seller of the 
above-recited warranty/representation.

   SECTION 5.02 AUTHORITY. Seller warrants and represents that (i) it has all 
requisite power and authority to enter into this Agreement and to carry out 
its obligations hereunder, (ii) its execution, delivery and performance of 
this Agreement has been and are duly authorized, (iii) no other proceedings 
on the part of them is necessary to authorize the execution, delivery and 
performance of this Agreement, and (iv) this Agreement has been duly executed 
and delivered by Seller and constitutes the legal, valid and binding 
obligation of them, enforceable in accordance with its terms.

   SECTION 5.03 ABSENCE OF CONFLICTS. Seller represents that neither the 
execution and delivery nor the performance by Seller of this Agreement will 
(a) violate, cause a default under, breach the terms of or require any 
consent, authorization or approval of any other person; or (b) result in the 
creation or imposition of any liens, charges or other encumbrances on any of 
the Assets; or (c) violate any law, regulation, judgment, order, writ, 
injunction or decree.

   SECTION 5.04 FINANCIAL STATEMENTS.  Seller will immediately furnish to 
Buyer the latest balance sheet and income statement (the "Financial 
Statements") of Seller. Seller shall promptly advise Buyer of any material 
discrepancies or inaccuracies in the Financial Statements of which Seller is 
actually aware.

   SECTION 5.05 TITLE. Seller warrants and represents that it has full power 
to transfer the Assets to Buyer, free and clear of all liens, encumbrances, 
security interest, equities, options, claims, charges and restrictions, 
except those contained on Schedule "G" herein.

   SECTION 5.06 INVENTORIES. Seller represents and warrants that to the best 
of its knowledge, the inventory of Seller listed in "Exhibit B" is true and 
correct, and consists of items of a quality,

                                       4
<PAGE>

condition and quantity usable or saleable in the normal course of Seller's 
Business, other than for normal obsolescence.

   SECTION 5.07 ABSENCE OF LIABILITIES.  Seller warrants and represents to 
the best of its knowledge, there are no liabilities, except as listed in the 
Bankruptcy Plan as approved by the Bankruptcy Court on October 12, 1995, 
whether accrued, absolute, contingent, or otherwise, that affect Buyer's 
ability to accept and hold title to the Assets free and clear of all claims, 
liens and encumbrances.

   SECTION 5.08 TAXES. Seller warrants and represents that to the best of its 
knowledge, all federal, state and local taxes, together with all assessments, 
if any, due or relating to or arising out of the ownership, use or operation 
of the Assets, except as listed in the Bankruptcy Plan and accrued during 
1995, have been paid, extinguished or made moot, to the extent the failure to 
pay would give rise to any liens against, or in any way adversely affect, the 
Assets, as of the date of Closing.

   SECTION 5.09 PROPERTIES. Seller warrants and represents that to the best 
of its knowledge, the tangible properties used in the business of Seller have 
generally been well maintained and are in good operating condition and repair 
except for ordinary wear and tear.

    SECTION 5.10 LICENSES. TRADEMARKS. ETC. Seller warrants and represents 
that to the best of its knowledge, all licenses, registered trademarks, 
trademark applications, service marks, copyrights, permits or other rights 
with respect to any of the foregoing, owned or possessed by Seller, are in 
good standing and are free and clear of any liens and encumbrances of any 
nature whatsoever.

   SECTION 5.11 MATERIAL CONTRACTS AND OBLIGATIONS. Attached hereto as 
Schedule "H" is a true and correct list of all material agreements, 
contracts, understandings, leases, commitments and other instruments of any 
nature to which Seller is a party or by which it is bound, including without 
limitation, all employment and consulting agreements, loan agreements, 
indentures, guarantees (other than endorsements made for collection), 
mortgages, pledges, conditional sales or other title retention agreements, 
equipment financing obligations, lease and lease-purchase agreements, 
purchase contracts, performance and surety bonds, letters of credit, 
licenses, permits, employee benefits, bonus, pension, profit-sharing, stock 
option, stock purchase and similar plans and agreements, and sales 
representative agreements. Copies of such agreements have been previously 
provided to Buyer. Except as set forth in Section 6.13 hereof, all of such 
agreements are valid, binding and in full force and effect in all material 
respects.

     SECTION 5.12 COMPLIANCE.  Seller has in all material respects complied 
with all laws, regulations and orders applicable to Seller's Business and has 
all material permits and licenses required thereby. There is no term or 
provision of any material mortgage, indenture, contract, agreement or 
instrument to which Seller is a party or by which they are bound relating to 
Seller's Business, or, to the knowledge of Seller, of any provision of any 
state or federal judgment, decree, order, statute, rule or regulation 
applicable to or binding upon Seller, which materially and adversely affects 
or, to Seller's present knowledge and belief, in the future is reasonably 
likely to 

                                    5
<PAGE>

materially and adversely affect the business, prospects, condition, affairs, 
or operations of any of the Assets.

   SECTION 5.13 EMPLOYEES. Seller has complied in all material respects with 
all applicable and material state and federal laws respecting employment and 
employment practices, terms and conditions of employment, wage and hours, and 
other laws relating to employment, and there are no material arrears in the 
payment of wages, or social security taxes, as of the date of Closing.

   SECTION 5.14 ERISA. SELLER has no employee benefit plan, arrangement or 
understanding, whether formal or informal.  In addition, SELLER HAS NO 
EMPLOYEE BENEFIT plan subject to the Employee Retirement Income Security Act 
of 1974 ("ERISA").

   SECTION 5.15 ABSENCE OF UNTRUE OR MISLEADING STATEMENTS. Seller warrants 
and represents that to the best of its knowledge, no statements contained in 
any certificate, separate schedule, financial statement, exhibit or other 
document or instrument furnished or to be furnished pursuant to or in 
connection with this Agreement or any exhibit or schedule hereto contains any 
untrue statement, or omits to state a material fact necessary in order to 
make the statements contained herein and therein, not misleading or necessary 
to provide Buyer with the proper information with respect thereto. There is 
no fact known to Seller which adversely affects, or might reasonably be 
expected to have an adverse effect on, the Assets or ability of Buyer to 
engage in its business which has not been specifically set forth in the 
Agreement or otherwise disclosed to Buyer in writing.


                                      VI
                                       
                         REPRESENTATIONS AND WARRANTIES
                                   OF BUYER

   Buyer represents and warrants to Seller, as of the date first written 
above, as of the date of the Closing, that:

   SECTION 6.01 ORGANIZATION. Buyer is a corporation duly organized, validly 
existing and in good standing under the laws of the State of Delaware and has 
all requisite power and authority to own and operate its property and to 
carry on Buyer's business as presently conducted.

   SECTION 6.02 AUTHORITY.  Buyer has all requisite power and authority to 
enter into this Agreement and to carry out its obligations hereunder. The 
execution, delivery and performance of this Agreement has been duly 
authorized by all requisite corporate action on the party of Buyer and no 
other corporate proceedings on the part of Buyer are necessary to authorize 
the execution, delivery and performance of this Agreement by Buyer. This 
Agreement has been duly executed and delivered by Buyer and constitutes the 
legal, valid and binding obligation of Buyer, enforceable against Buyer in 
accordance with its terms.

     SECTION 6.03 ABSENCE OF CONFLICTS. Neither the execution and delivery of 
this Agreement nor the fulfillment or compliance with the terms hereof will 
conflict with or result in a breach of the 



                                       6

<PAGE>

terms, conditions or provisions of or constitute a default under the Articles 
of Incorporation or Bylaws of Buyer or any agreement or instrument to which 
Buyer is a party.


                                      VII
                                       
                              COVENANTS OF SELLER

   SECTION 7.01 CONTINUING OPERATIONS.

   (a)  Except as otherwise required by, or agreed ~ this Agreement, from and 
after the date hereof and until the Closing, Seller agrees to:

        (i)    operate Seller's Business in substantially the same manner as 
   operating immediately prior to the date of this Agreement;

        (ii)   continue all of its usual activities intended to preserve all 
   existing business relationships with suppliers, subcontractors and others 
   having business relationships with Seller;

        (iii)  maintain all Assets (other than inventories sold in the 
   ordinary course of Seller's Business) in such manner that at the Closing 
   they will be in substantially the same condition and repair as on the date 
   and execution of this Agreement, subject only to ordinary wear and tear;

        (iv)   continue its current course of business activities which have 
   as their purpose the obtaining of customers and maintenance of existing 
   customer relationships;

        (v)    not make any sales, assignments, trades or transfers of all or 
   any part of the Assets, except to customers in the ordinary course of 
   business and at fair market value;

        (vi)   not enter into or become bound by any contract, lease or 
   agreement, except sales or leases of inventory in the ordinary course of 
   business and at fair market value, without the approval of Buyer;

        (vii)  maintain the books, accounts and records in the usual, regular 
   and ordinary course of business, consistent with accepted practices;

        (viii) maintain in full force and effect all insurance of an amount 
   and type as is customary in the convenience store business.

        (ix)   to pay or otherwise provide for payment of all amounts due 
   employees of Seller who are involved in the operation of Seller's Business 
   as of such date, including salaries, commissions, bonuses and accrued 
   vacation due and arising out of their employment with Seller.



                                       7

<PAGE>

   SECTION 7.02 ACCESS.  Seller will give to Buyer and its representatives 
and agents, after reasonable advance notice to Seller, and as often as Buyer 
may reasonably request, full and complete access to the Seller's Business, 
including, without limitation, all of Seller's assets, and all books, 
agreements, papers and records, for the purposes of Buyer's due diligence 
investigation of the transactions contemplated by this Agreement, and Seller 
will cause Seller's officers, employees and other representatives to 
cooperate fully with Buyer's officers, employees and other representatives in 
the course of such investigation.


                                     VIII

                               COVENANTS OF BUYER

   SECTION 8.01 COOPERATION. Buyer shall use reasonable efforts to obtain the 
approval set forth in Section 5.01 hereof.


                                      IX

                       CONDITIONS TO BUYER'S OBLIGATIONS

   The obligations of Buyer to purchase the Assets under this Agreement are 
subject to the satisfaction of the following conditions:

   SECTION 9.01 REPRESENTATIONS AND WARRANTIES. THE representations and 
warranties made by Seller in this Agreement shall have been true, correct and 
accurate when made and shall be true, correct and accurate at and as of the 
Closing.

   SECTION 9.02 PERFORMANCE. Seller shall have performed and complied with 
all covenants and conditions required by this Agreement to be performed or 
complied with prior to Closing.

   SECTION 9.03 OFFICER'S CERTIFICATE. Seller and each of the Shareholders 
shall deliver to Buyer at the First Closing and the Closing a certificate, in 
form and substance reasonably acceptable to Buyer, attesting to the truth, 
accuracy and correctness of such warranties and representations and to 
Seller's compliance and conformity with such covenants and conditions.

   SECTION 9.04 CONVEYANCE OF DOCUMENTS. Upon assumption or payment by Buyer 
of Seller's Secured Debt and Seller's McMillian Debt, Seller shall have 
delivered to Buyer, at the Closing, conveyance documents, in form and 
substance reasonably acceptable to Buyer, intended to convey to Buyer free 
and unencumbered title and interest in and to the Assets, save and except for 
liens encumbering the Assets to secure the Secured Debt and the McMillian 
Debt, it being assumed by Buyer, and the Leases and Contracts. At the 
Closing, Seller shall deliver written releases of all other liens and 
encumbrances, if any, encumbering the Assets.



                                      8
<PAGE>

   SECTION 9.05 APPROVALS AND CONSENTS. As of the Closing, Buyer shall have 
received the following: (I) the written approval by N/A of the transactions 
contemplated by this Agreement and of Buyer as an authorized N/A dealer, (ii) 
written approval by Syed Zaidi of the transactions contemplated by this 
Agreement, and (iii) written approval by Jim Landrum of the transactions 
contemplated by this Agreement.

   SECTION 9.06 BOARD APPROVAL. As of the First Closing, the transactions 
contemplated herein shall have been approved by appropriate resolutions and 
ratification's of the directors of Seller and its Shareholders.

   SECTION 9.07 ASSIGNMENT OF LEASES AND CONTRACTS.  At the Closing, Seller 
shall have obtained and delivered to Buyer all consents and approvals 
necessary for the due and valid assignment by Seller to Buyer of each of the 
Leases and Contracts of Seller. Such consents and assignments shall be in 
form and substance reasonably acceptable to Buyer and shall assign to Buyer 
all of Seller's rights and beneficial interest under each Lease and Contract. 
No such consent or assignment shall contain any provision or condition which 
materially adversely affects or will materially adversely affect Buyer's 
ability to enjoy the full benefits of such Leases and Contracts. Buyer shall 
assume and agree to be obligated thereafter on all Leases and Contracts being 
assigned to it by Seller.

   SECTION 9.08 TRANSFER OF TITLE. At the Closing, Seller shall deliver to 
Buyer documents and instruments intended to vest in Buyer title to the Cassco 
Stock, the Plan Of Reorganization, and the Land Building and Equipment of 
ESCO, free and clear of all liens, encumbrances, security interests, 
equities, options, claims, charges and restrictions whatsoever, except for 
liens securing the Plan Of Reorganization and the McMillian (Debt).

   SECTION 9.09 LITIGATION.

                (a)  There shall be no order, decree or injunction of a court of
                competent jurisdiction, including, without limitation, the entry
                of a preliminary or permanent injunction, which (i) prevents or
                delays the performance by Buyer or Seller of its obligations
                hereunder, or (ii) would impose any material limitation on 
                the ability of Buyer effectively to exercise full rights of 
                ownership of the Assets.

                (b)  No action, suit or proceeding before any court or any
                governmental or regulatory authority shall be pending against
                Buyer or Seller challenging the validity or legality of the
                transactions contemplated by this Agreement.

   SECTION 9.10 BULK SALES COMPLIANCE. Seller and Buyer agree to waive the Bulk
Sales Act.

   SECTION 9.11 ALLOCATION OF ASSET VALUES.  At the Closing, Seller and Buyer 
shall have mutually agreed upon the values to be assigned to the Assets 
purchased by Buyer.



                                       9

<PAGE>

                                       X

                      CONDITIONS TO SELLER'S OBLIGATIONS

   The obligations of Seller to sell and transfer the Assets under this 
Agreement are subject to the satisfaction of the following conditions.

   SECTION 10.01 REPRESENTATIONS AND WARRANTIES. The representatives and 
warranties made by Buyer in this Agreement shall have been true, correct and 
accurate at and as of the First Closing and the Closing with the same force 
and effect as if such representations and warranties were made at and as of 
each such closing.

   SECTION 10.02 OFFICER'S CERTIFICATE. Buyer shall deliver to Seller at the 
First Closing and at the Closing a certificate, in form and substance 
reasonably acceptable to Seller, attesting to the truth, accuracy and 
correctness of such warranties and representations and Buyer's compliance and 
conformity with such covenants and conditions.

   SECTION 10.03 PAYMENT OF PURCHASE PRICE. At the Closing, Buyer shall have 
delivered to the parties referred to therein the amounts payable pursuant to 
and in the manner set forth in Article II of this Agreement.

   SECTION 10.04 MANAGEMENT AGREEMENT. At the First Closing, the Management 
Agreement, substantially in the form attached hereto as Exhibit D, SHALL have 
been executed and shall be in full force and effect.


                                      XI

                             USE OF SELLER'S NAME

   Seller agrees that, from and after the Closing, it shall not use the name 
"ESCO" the operation of any business , this Article XII shall survive the 
Closing and be binding upon the parties, their heirs, successors, executors 
and assigns.


                                      XII

                             COVENANT NOT COMPETE

   In consideration for the Buyer entering into this Agreement and the 
purchase of the Assets of Seller by Buyer, Seller and each of the 
Shareholders agree that, for a period of seven (7) years from and after the 
Closing, it (and its officers, directors, employees, agents and 
representatives) and he shall not, directly or indirectly, as proprietor, 
partner, shareholder, agent, employee, officer, independent contractor or 
otherwise, participate in the operation of or procure any interest in, either 
directly or indirectly, any similar facility which is located in the United 
States.



                                      10

<PAGE>

   In case the non-competition covenant in the preceding paragraph shall for 
any reason be held to be null or unenforceable in any respect, such nullity 
or unenforceability shall not affect any other provision of this Agreement 
and this Agreement shall be construed as if such covenant had never been 
contained herein. Moreover, if any aspect of the non-competition covenant in 
the preceding paragraph shall for any reason be held to be excessively broad 
as to time, activity or geographical scope, Buyer, Seller and each of the 
Shareholders agree that the covenant shall be construed by limiting and 
reducing the covenant so as to be enforceable to the extent compatible with 
the applicable law.

   This non-competition covenant is made in Dallas County, Texas, and is to 
be partially performed in Dallas County, Texas. As provided in Section 16.13 
of this Agreement, the parties agree that this covenant shall be subject to 
and governed and interpreted by the laws of the State of Texas, without 
application of the Texas conflict of laws principles that might preclude the 
application of Texas law. As stated in Section 16.13, Buyer, Seller and the 
Shareholders agree that the state and federal courts sitting in Dallas 
County, Texas, shall have personal jurisdiction over the parties to hear and 
resolve disputes arising out of the interpretation or enforcement of this 
covenant, and, in that connection, each of Buyer, Seller and the Shareholders 
does hereby appoint the Secretary of State of the State of Texas as its agent 
for service of process to receive the summons issued by the applicable court 
in connection with any such litigation.


                                     XIII

                                INDEMNIFICATION

   SECTION 13.01 INDEMNIFICATION BY BUYER. Buyer agrees to indemnify and hold 
Seller and the Shareholders harmless from and against any and all damages 
incurred by Seller and the Shareholders arising out of or based upon:

            (a)  any allegation that any representation and warranty made 
   herein or in any certificate or writing furnished pursuant hereto by Buyer 
   is untrue or has been breached in any respect;

            (b)  any allegation that any covenant or agreement made herein by 
   Buyer has not been performed in accordance with its terms;

            (c)  the failure of Buyer to perform the obligations assumed by 
   Buyer under the Leases and Contracts; or

            (d)  any action or proceeding, known or unknown, arising out of; 
   or  by virtue of; or based upon Buyer's business, operations or ownership 
   of the Assets after the Closing.

   Seller and the Shareholders agree to give Buyer prompt notice of any 
action or proceeding to which they believe they have a right of 
indemnification hereunder; PROVIDED; HOWEVER that the omission so to notify 
Buyer shall not release it from any liability which it may have to Seller or 
any



                                      11

<PAGE>

of the Shareholders otherwise than under this Section 14.01. If any such 
action or proceeding shall be brought against Seller or any of the 
Shareholders and Buyer shall be so notified of the commencement thereof; then 
Buyer shall have the right to participate in, and, to the extent that it may 
wish, to assume the defense thereof; with counsel reasonably satisfactory to 
Seller and the Shareholders (as indicated in writing within five (5) days of 
Buyer's request for approval), and after notice of its election to assume the 
defense thereof; Buyer will not be liable to Seller or any of the 
Shareholders, in connection with any such action or proceeding, other than 
(i) the reasonable cost of investigation or assistance required by Buyer or 
any party claiming against Buyer, Seller or any of the Shareholders, (ii) 
expenses reasonably incurred by Seller or any of the Shareholders to comply 
with any order of any court, governmental agent or authority, legal 
discovery, or other law, statute, rule or regulation in connection with such 
claim, and (iii) expenses reasonably incurred by Seller or any Shareholder's 
as a result of; or arising from, Buyer's failure or refusal to defend such 
claim.


                                      XIV

                            TERMINATION OF AGREEMENT

   SECTION 14.01 CAUSES OF TERMINATION. THIS Agreement may be terminated at 
any time prior to the Closing:

            (i)   by mutual agreement of Seller, the Shareholders and Buyer;

            (ii)  by Buyer, if there has been a material violation or breach 
   by Seller or the Shareholders of any of their representations, warranties or
   covenants contained in this Agreement which has not been waived in writing, 
   or if there has been any event or occurrence which has rendered the 
   satisfaction of a condition to the obligations of Buyer impossible and such 
   condition has not been waived in writing;

            (iii) by Seller or the Shareholders, if there has been a material 
   violation or breach by Buyer of any of its representations, warranties or 
   covenants contained in this Agreement which has not been waived in writing, 
   or if there has been any event or occurrence which has rendered the 
   satisfaction of a condition to the obligations of Seller impossible and such 
   condition has not been waived in writing;

            (iv)  by any party hereto, if the Closing shall not have occurred 
   on or before July 31, 1995, unless extended as set forth in Section 4.02 
   hereof.


                                      XV

                                 MISCELLANEOUS

   SECTION 15.01 SURVIVAL OF REPRESENTATIONS WARRANTIES COVENANTS AND 
AGREEMENT. All representations, warranties, covenants and agreements of 
Seller, the Shareholders and Buyer contained herein shall survive the 
closings contemplated herein and any investigation by the parties hereto.'



                                      12
<PAGE>

   SECTION 15.02 NOTICES.   All notices, claims, certifies, requests, demands
and other communications required or permitted to be delivered hereunder shall
be in writing and shall be deemed to have been duly given, if delivered
personally or mailed by registered or certified mail, postage prepaid, return
receipt requested, as follows:

If to Seller, to:        Epsitek, Inc.
                         3102 Coronado St.
                         Irving, TX 75062

If to Buyer, to:                   
                         OVERLINE Corporation
                         5025 Arapaho Rd Suite 400
                         Dallas, TX 75248

or to such other address as the person to whom notice is to be given may have 
previously furnished to the other in writing in the manner set forth above.

   SECTION 15.03 FINDERS AND BROKERS. Each party to this Agreement agrees 
that no third person has in any way brought the parties together or been 
instrumental in the making of this Agreement. Each party agrees to indemnify 
the other parties hereto against any claim by any third person for any 
commission, brokerage or finder's fee, or other similar payment with respect 
to this Agreement or the transactions contemplated hereby based on any 
alleged agreement or understanding between such party and such third person, 
whether express or implied from the actions of such party.

   SECTION 15.04 EXPENSES: TAXES: ETC. Except as otherwise provide in this 
Agreement, each party hereto shall pay all fees and expenses incurred by it 
in connection with this Agreement, including, without limitation, expenses of 
attorneys and accountants.

   SECTION 15.05 SUCCESSORS AND ASSIGNS. This Agreement may not be assigned 
by any party hereto without the written consent of each other party. This 
Agreement will be binding upon, inure to the benefit of; and be enforceable 
by the parties hereto and their respective permitted successors and assigns, 
and this Agreement is not intended to confer upon any other person other than 
the parties hereto and their respective permitted successors and assigns any 
rights or remedies under or by reason of this Agreement.

   SECTION 15.06 ENTIRE AGREEMENT. This Agreement and the Exhibits, 
Schedules, certificates, List and other writings delivered pursuant hereto 
which form a part hereof contain the entire understanding of the parties 
hereto with respect to the subject matter hereof.  There are no restrictions, 
promises, representations, warranties or undertakings governing the subject 
matter of this Agreement, other than those expressly set forth or referred to 
herein or therein.  This Agreement supersedes all prior agreements and 
understandings between the parties hereto with respect to the subject matter 
hereof.

                                       13

<PAGE>

   SECTION 15.07 HEADINGS. GENDER AND PERSON.  The article, section and other 
headings contained in this Agreement have been added for convenience only and 
will not affect in any way the meaning or interpretation of this Agreement. 
Words used herein, regardless of the number or gender specifically used, 
shall be deemed and construed to include any other number, singular or 
plural, and any other gender, masculine, feminine or neuter, as the context 
shall require.

   SECTION 15.08 SEVERABILITY. Any provision of this Agreement which is 
invalid, illegal or unenforceable in any jurisdiction shall be ineffective to 
the extent of such invalidity, illegality or unenforceability without 
invalidating or rendering unenforceable the remaining provisions of this 
Agreement, and, to the extent permitted by law, any determination of 
invalidity, illegality or unenforceability in any jurisdiction shall not 
invalidate or render illegal or unenforceable such provision in any other 
jurisdiction.

   SECTION 15.09 WAIVER OF COMPLIANCE. Any failure of any party hereto comply 
with any obligations, covenant, agreement or condition herein may be 
expressly waived in writing, to the extent permitted under applicable law, by 
the party or parties hereto entitled to the benefit of such obligation, 
covenant, agreement or condition. A waiver or failure to insist upon strict 
compliance with any representation, warranty, covenant, agreement or 
condition shall not operate as a waiver of; or estoppel with respect to, any 
subsequent or other failure.

   SECTION 15.10 AMENDMENTS. This Agreement may not be altered, modified or 
amended except pursuant to a written instrument duly executed by or on behalf 
of all the parties hereto. This agreement supersedes all previous agreements 
entered into by and between the parties hereto.

   SECTION 15.11 TIME OF THE ESSENCE. Time is of the essence of this 
Agreement.

   SECTION 15.12 GOVERNING LAW. This Agreement shall be governed by, and 
construed and enforced in accordance with, the laws of the States of Texas, 
as such law applies to agreements between Texas residents entered into and to 
be performed entirely within Texas; and the parties hereto agree that the 
state and federal courts situated in Dallas County, Texas shall have personal 
jurisdiction over the parties hereto to hear all disputes arising under this 
Agreement. This Agreement is to be at least partially performed in Dallas 
County, Texas and, as such, the parties agree that venue shall be proper with 
the state or federal courts in Dallas County, Texas to hear such disputes. If 
any party is not able to effect service of process upon any other party with 
respect to such disputes, such other party expressly agrees that the 
Secretary of State of the State of Texas shall be an agent for such other 
party to receive service of process on behalf of such other party with 
respect to such disputes.

   SECTION 15.13 COUNTERPARTS. This Agreement may be executed simultaneously 
in one or more counterparts, each of which will be deemed an original, but 
all of which together shall constitute one and the same instrument.

   SECTION 15.14 DIRECTORS.  Buyer shall appoint Syed Zaidi and________________
to its Board of Directors at the time of Closing.

                                       14

<PAGE>

   IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed as of the day and year first above written.

                                       SELLER:

                                       EPSITEK, INC.

                                       By: /s/ Syed Zaidi
                                          --------------------------------
                                       Its: President
                                     
                                       BUYER:

                                       OVERLINE CORPORATION

                                       By: /s/ Charles Stedham
                                          --------------------------------
                                       Its: President/CEO


                                       15
<PAGE>

                                 BILL OF SALE

NOW ALL MEN BY THESE PRESENTS:

     That Epsitek, Inc. a Delaware Corporation whose current mailing address 
is Irving, TX, pursuant to the Asset Purchase Agreement of October 18, 1995, 
in consideration of the sum of Three Million Nine Hundred Eighteen Thousand 
(3,918,000) shares of common stock of the Overline Corporation and other 
valuable consideration to be paid by Overline Corporation, a Delaware 
corporation whose current mailing address is 5025 Arapaho Rd Suite 400 Dr. 
Dallas, TX. 75248 have granted, sold, conveyed, transferred and delivered and 
by these presents do bargain, sell, grant, convey, transfer and deliver unto 
the said Overline.

Capital Corporation, the following:

    A.   All of Sellers right title and interest in and to that one certain 
plan of reorganization filed with the Bankruptcy court for the Northern 
District of Texas in the Ft Worth Division in the case of Esco Elevators, 
Inc. and Esco Properties, Inc.

Epsitek warrants and represents to Overline Corporation, that it has and does 
hereby convey to Overline Corporation, good and marketable title to all of 
such items set forth above and warrants and agrees to defend title thereto 
against all persons asserting a claim thereto or any part thereof. Except for 
the foregoing warranty of title, such assets and property are conveyed AS IS 
and WITH ALL FAULTS and no warranties are made or are to be implied in this 
transaction.

<PAGE>

     TO HAVE AND TO HOLD the same unto the said Overline Corporation, its 
successors and assigns forever;

     Further, said Epsitek, Inc., does, and for their representatives and 
assigns, to and with the said Overline Corporation, warrant and agree to 
defend the title to said goods hereby sold unto Overline Corporation, its 
successors and assigns as against all and every person and persons whomsoever.

Dated this 27th Day of November 1995.


                                       Epsitek, Inc.:


                                       /s/ Syed Zaidi
                                       --------------------------------
                                       By: Its President 

<PAGE>

                                                                     Exhibit 2.2

                        PLAN AND AGREEMENT OF PURCHASE

     This Plan and Agreement of Purchase entered into in Fort Worth, TX this 
22nd day of May, 1996, by and amongst Megalith Corporation, a Colorado 
(public) corporation, having its principal place of business at 4720 Esco 
Drive, Fort Worth, Texas 76140, sometimes referred to in this Agreement as 
the "Acquirer" or "MEGALITH," Esco Elevator Corporation, a Colorado 
corporation, being a wholly owned subsidiary of Acquirer, and having its 
principal place of business at 4720 Esco Drive, Fort Worth, Texas 76140, 
sometimes referred to as "Esco" or "Guarantor", Frances H. Alexander, 
resident of 172 Empinado Way, Hot Spring Village, AR 71909, sole shareholder 
of Dalcom Elevator Corporation, referred, to herein as "Seller" or 
"Shareholder and Dalcom Elevator Corporation, with its principal place of 
business at 132 E. Buckingham, Garland, Texas 75040 referred to herein as 
the "Acquired Corporation" or "DALCOM".   

     The Acquirer will acquire from the Shareholder 425,000 shares of common 
stock of Dalcom, constituting 100% of all issued and outstanding shares of 
all classes of capital stock of Dalcom, in exchange for the payments and 
obligations as set forth herein together with Forty Seven Thousand Two 
Hundred Twenty Six (47,226) shares of Preferred Stock of MEGALITH to be sold 
back to MEGALITH for $472,260 or converted into common stock of MEGALITH 
under rule 144 of Security and Exchange Commission at $10.00 per Preferred 
Share pursuant to the schedule described in Section 2.02 herein.

Under this Plan, the Acquired Corporation will become a wholly owned 
subsidiary of MEGALITH.

                                       
                                   ARTICLE I

                                  DEFINITIONS

"Acquirer" has the meaning set forth in the preface above.

"Code" means the Internal Revenue Code of 1986, as amended.

"Affiliated Group" means any affiliated group within the meaning of Code
Section 1504.

"Closing" has the meaning set forth in Section 2.03 below.

"Confidential Information" means any information concerning the business and
affairs of Dalcom and its subsidiaries.

"Controller Group of Corporation" has the meaning set forth in Code Section
1563.

"Disclosure Schedule" has the meaning set forth in Section 3 below.



                           Dalcom Plan and Agreement of Purchase - Page 1 of 25

<PAGE>

"Intellectual Property" means all:

     (a)  Patents, patent applications, patent disclosures and improvement
thereto;

     (b)  trademarks, service marks, logos, trade names and corporate names and
registrations and applications for registration thereof;

     (c)  copyrights and registrations and applications for registration 
thereof;

     (d)  computer software, data and documents; and

     (e)  trade secrets (including ideas, formulas, compositions, inventions,
whether patentable or unpatentable and whether or not reduced to practice, know-
how, manufacturing and production processes and techniques, research and
development information, drawings, specifications, designs, technical data,
copyrightable works.


"Knowledge" means actual knowledge after reasonable investigation.

"Liability" means any liability whether known or unknown, whether absolute or 
contingent, whether due or to become due, including any liability for taxes.

"Material" When used in any reference to any big event, change, effect, 
agreement or other specific matter being "material" with respect to Seller, 
DALCOM  or Acquirer means an event, change or effect to the condition 
(financial or otherwise), assets, liabilities, business, results of 
operations or prospects of Seller, DALCOM or Acquirer, as the case may be.

"Material Adverse Effect" means, with respect to Seller, DALCOM  or Acquirer 
a material adverse effect on the business, assets, liabilities, results of 
operations, condition (financial or otherwise) or prospects of Seller or 
Acquirer, as the case may be, to perform his or its obligations hereunder or 
to consummate the transactions contemplated hereby, it being understood that 
a material adverse effect on any entity shall not include a change with 
respect to such party resulting from any change in law, rule or regulation or 
generally accepted accounting principles which impairs both the DALCOM and 
the Acquirer in a substantially similar manner.

"Ordinary Course of Business" means the ordinary course of business 
consistent with past custom and practice (including those relating to 
quantity and frequency).

"Purchase Price" has the meaning set forth herein above.

"Securities Act" means the Securities Act of 1933, as amended.



                           Dalcom Plan and Agreement of Purchase - Page 2 of 25

<PAGE>
                                       
                                   ARTICLE II

                           EXCHANGE OF CAPITAL STOCK

               TRANSFER OF ACQUIRED CORPORATION'S CAPITAL STOCK

     2.01 Subject to the terms and conditions of this Agreement, each 
Shareholder of Acquired Corporation will transfer and deliver to the Acquirer 
on the Closing Date 100% of her certificates for shares of Capital Stock of 
DALCOM, duly endorsed in blank with signatures guaranteed by a Registered 
Stock Broker or Bank.

                                       
                          CONSIDERATION FOR TRANSFER

     2.02 In exchange for shares transferred by the Shareholder pursuant to 
Paragraph 1.01, the Acquirer will issue and cause to be delivered to the 
Shareholder on the Closing Date, Forty-Seven Thousand Two Hundred Twenty-Six 
(47,226) shares of Preferred Stock of the Acquirer, par value $10.00 each. 
The Seller will have the right to (I) retain the shares of Preferred Stock; 
(ii) sell each month for 17 months, commencing 30 days after the Closing 
Date, 2,278 shares of preferred stock of MEGALITH to MEGALITH and MEGALITH 
must acquire the same for $27,780 (the "Put Option"); or (iii)  each month 
for the next 17 months, commencing 30 days after the Closing Date, convert 
2,278 shares of preferred stock of MEGALITH, valued at $27,780 into common 
stock of MEGALITH at 80% of the then market price. The market price of the 
common stock will be determined by averaging the trading price of the stock 
for previous 5 days. As an example, if the five days average trading price of 
common stock is at $1 per share, then the conversion of $27,780 worth of 
Preferred Stock represents, (27,780 I ( 0.8 * $1.00) = 34,725. Seller will be 
deemed to have exercised her Put Option unless Seller advises MEGALITH in 
writing at MEGALITH's address above on or before the twentieth (20th) day of 
the month preceding the exercise date as to whether Seller desires to 
exercise her conversion right. If Seller desires to exercise the Put Option, 
Seller shall transfer the applicable shares of MEGALITH, and MEGALITH shall 
pay to Seller, in certified funds, the purchase price therefor on the first 
business day of the succeeding month. If Seller desires to exercise her 
conversion right, Seller shall deliver the applicable number of Preferred 
Shares to MEGALITH and MEGALITH shall deliver the applicable number of shares 
of common stock on the first business day of the succeeding month. Guarantor 
shall guarantee the Put Option of MEGALITH.

MEGALITH will have the right to buy all or a portion of the Shares of 
Preferred Stock issued to the Seller at any time during the 17 months after 
the Closing Date at a price of $10.00 per share and at increments of 2,778 
shares. In such event, MEGALITH shall give written en notice to Seller at her 
address specified above at least ten (10) days prior to the purchase date. 
Any purchase of Preferred Shares by MEGALITH shall not effect Seller's Put 
Option or conversion rights for any remaining Preferred Shares owned by 
Seller.

         2.02.1  Acquirer shall pay to Seller on the Closing Date, the sum 
of $27,740 in certified funds.



                           Dalcom Plan and Agreement of Purchase - Page 3 of 25

<PAGE>

         2.02.2  Acquirer shall pay on the Closing Date to American Factors 
of Texas, Inc., ("American Factors") the outstanding indebtedness owed by 
DALCOM to American Factors, including principal, interest and costs, not to 
exceed $600,000.00.

         2.02.3  Acquirer shall, on or before 5:00 p.m. on the second day 
after the Closing Date, deliver to Seller a document from Cash Flow 
Management releasing J. R. Alexander of all obligations owed by him under his 
Guaranty dated July 12, 1995 relating to that certain Security Agreement by 
and between DALCOM and Cash Flow Management dated July 12, 1995. From and 
after the Closing Date and until the release document is delivered to Seller, 
DALCOM shall not incur any additional liability or obligations with Cash Flow 
Management.

         2.02.4  On or before the Closing Date, Acquirer, with the assistance 
of DALCOM, shall make arrangements for the payment of any obligations (not to 
exceed $200,000.00) of DALCOM (the "IRS Debt") to the Internal Revenue 
Service under a plan acceptable to Seller. MEGALITH and ESCO shall indemnify 
and hold Seller and Seller's spouse, J. R. Alexander, harmless of any 
liability owing to the Internal Revenue Service regarding the IRS Debt.

         2.02.5  To Secure the payment and performance of the obligations of 
Acquirer to Seller hereunder, Acquirer shall grant Seller a first lien 
security interest in (a) the shares of stock of DALCOM sold by Seller to 
Acquirer hereunder with appropriate restrictions on any dilution thereof or 
the transfer of any assets of DALCOM out of the ordinary course of business. 
Seller recognizes that the operations of DALCOM may be transferred to the 
facilities of ESCO but will maintain its separate corporate and operating 
identity; (b) all equipment of DALCOM which, upon any sale thereof, the 
proceeds shall be applied to and be retained as security for the payment of 
any Put Option (which, in the event of the sale of any equipment, may be 
accelerated in the inverse order of their maturity to the extent of any 
equipment proceeds).

         2.02.6  To further secure the payment and performance of the 
obligations of Acquirer, ESCO shall guarantee the obligations of Acquirer 
hereunder.

                                       
                                  CLOSING DATE

     2.03 Subject to the conditions precedent set forth in this Agreement, 
and the other obligations of the parties set forth in the Agreement, the Plan 
of Purchase shall be consummated at 770 Founders Square, 900 Jackson Street, 
Dallas, Texas 75202 on or before June 13 1996, at 10:00 o'clock A.M. 
Consummation shall include the delivery by the Shareholder of the Acquired 
Corporation, all of her shares of Capital Stock of the Acquired Corporation, 
as provided in Paragraph 2.01 of this Agreement, and the delivery by the 
Acquirer of the 47,226 shares of Preferred Stock of MEGALITH, the payment of 
$27,780 and the delivery of appropriate documents evidencing the guaranties 
and indemnifications of MEGALITH and ESCO, the payment owed to American 
Factors, and the appropriate documents evidencing the arrangement with the 
IRS concerning the IRS Debt and the security interests given to the Seller, 
as provided in Paragraph 2.02 of this Agreement. The release of the guaranty 
to Cash Flow Management 



                           Dalcom Plan and Agreement of Purchase - Page 4 of 25

<PAGE>

shall be provided within 10 working days after the Closing Date. The date of 
the consummation of this Agreement is referred to as the "Closing Date." 
MEGALITH shall perform its due diligence from the date hereof and prior to 
the closing date. In the event MEGALITH is satisfied with its due diligence 
prior to June 13, 1996, it may request for a closing date sooner than June 
13, 1996 which request shall not be unreasonably denied.

     In the event Acquirer fails to close this transaction on or before the 
Closing Date, the terms and conditions of this Agreement shall terminate at 
Seller's option upon giving written notice of such option to Acquirer.

                                       
                                  ARTICLE III

                        REPRESENTATIONS AND WARRANTIES OF
                              ACQUIRED CORPORATION

DALCOM (unless otherwise noted) hereby warrants and represents to MEGALITH 
the following:

                                       
               ORGANIZATION AND STANDING OF ACQUIRED CORPORATION

     3.01 DALCOM is a corporation duly organized, validly existing, and in 
good standing under the laws of State of Texas, with corporate power to own 
property and carry on its business as it is now being conducted. Copies of 
the articles of incorporation of DALCOM, that have been certified by the 
Secretary of The Company and delivered to the Acquirer, are complete and 
accurate as of the date of this Agreement. DALCOM, to the best of its 
knowledge, is qualified to transact business in State of Texas and is in good 
standing in all jurisdictions in which its principal properties are located 
or is not required to be qualified as a foreign corporation to transact 
business in any other jurisdiction.


                         AUTHORIZATION OF TRANSACTION

     3.02 Seller warrants and represents that she has full power and 
authority to execute and deliver this Agreement and to perform her 
obligations hereunder. DALCOM warrants and represents that the Board of 
Directors of the Acquired Corporation have duly authorized the execution, 
delivery and performance of this Agreement. This Agreement constitutes the 
valid and legally binding obligation with its terms and conditions, except as 
the enforceability hereof may be limited by bankruptcy, insolvency, 
moratorium, fraudulent conveyance, fraudulent transfer, or other similar laws 
relating to the enforcement of creditors rights and by general principles of 
equity, regardless of whether considered on a proceeding at law or in equity.



                           Dalcom Plan and Agreement of Purchase - Page 5 of 25
<PAGE>

                               NON CONTRAVENTION

     3.03 Neither the execution and the delivery of this Agreement, nor the 
consummation by Seller of the transactions contemplated hereby will:

          (i)   to the best of its knowledge, violate in any material 
respect, any statute, regulation, rule, judgment, order, decree, stipulation, 
injunction, charge or other restriction of any government, governmental 
agency or court to which Seller or the Acquired Corporation is subject or any 
provision of the Articles of Incorporation or bylaws of the Acquired 
Corporation; or

          (ii)  conflict with, result in a breach of; constitute a default 
under, result in the acceleration of; create in any part by the right to 
accelerate, terminate, modify or cancel or require any notice under any 
material contract, lease, sublease, license, sublicense, franchise, permit, 
indenture, agreement or mortgage for borrowed money, instrument of 
indebtedness, or other arrangement to which Acquired Corporation is party or 
by which it is bound or to which of its assets is subject (or result in the 
imposition of any Security Interest upon its assets) which would have a 
material adverse affect on Acquired Corporation. Acquired Corporation does 
not need to file any notice to, make any filing with or obtain any 
authorization, consent or approval of any government or governmental agency 
in order for the Seller to consummate the transaction contemplated by this 
Agreement.

                                       
                                   OWNERSHIP

     3.04 The Seller is the legal and beneficial owner of Four Hundred and 
Twenty Five Thousand (425,000) shares of common stock of the Acquired 
Corporation as registered on the books of the Company (collectively 
representing 100% of the outstanding stock of the Acquired Corporation). 
Further these shares of common stock owned by the Seller are not subject to 
any security interests.

                                       
                                  SUBSIDIARIES

     3.05 The Acquired Corporation does not have any subsidiaries.

                                       
                                 CAPITALIZATION

     3.06 The Acquired Corporation has an authorized capitalization of 
1,000,000 shares of common stock Par Value $1.00, and as of the date of this 
Agreement (425,000) shares are issued and outstanding, fully paid, and non 
assessable. There are no other classes of capital stock of the Acquired 
Corporation outstanding. There are no authorized, outstanding or existing:

          (i)  proxies, voting trusts or other agreements or understanding 
with respect to the voting of any capital stock of the Acquired Corporation 
to which Seller or Acquired Corporation are a party;



                           Dalcom Plan and Agreement of Purchase - Page 6 of 25

<PAGE>

          (ii)  securities convertible into or exchangeable for any capital 
stock of the Acquired Corporation;

          (iii) options, warrants or other rights to purchase or subscribe 
for any capital stock of the Acquired Corporation or securities convertible 
into or exchangeable for any capital stock of the Acquired Corporation or any 
obligation of the foregoing;

          (iv)  agreements of any kind (other than this Agreement) relating 
to the issuance of any capital stock of the Acquired Corporation, any such 
convertible or exchangeable securities or any such options, warrants or 
rights or;

          (v)   agreements of any kind which (other than this Agreement) may 
oblige the Acquired Corporation to issue or purchase any of its securities 
after the date hereof; or which would prevent or restrict the transfer of the 
Shares to Acquirer.

                                       
                             FINANCIAL STATEMENTS

     3.07 (a)  The Balance Sheet of the Acquired Corporation,  reported on by 
the management of DALCOM, attached herewith as Exhibit "A" is true as of the 
execution of this agreement.  All the financial statements described in this 
Paragraph have been prepared in conformity with generally accepted accounting 
principles, applied on a consistent basis, and present fairly the financial 
position of DALCOM.

          (b)  Other than changes in the usual and ordinary conduct of the 
business, at the Closing Date there will be, no materially adverse changes in 
such financial conditions of DALCOM, except that the Shareholder will cancel 
all loans to the acquired company prior to the closing date.

          (c)  Subject to any changes as a result of the ordinary and usual 
course of business, the assets of DALCOM at the Closing Date will be 
substantially those owned by it and shown on its financial statements as of 
the date hereof Prior to the Closing date and after the execution of this 
Agreement, the Acquirer shall have the right to perform its due diligence, 
verify the financial of the Acquired Corporation including but not limited to 
the Balance Sheet, Income Statement, Accounts Receivable, Accounts Payable 
and the Backlog of orders.

                                       
                         OPERATIONS SINCE BALANCE SHEET

     3.08 Since its Balance Sheet date of April 30, 1996, attached herewith 
as exhibit "A". DALCOM has not, and prior to the Closing Date will not have:

     (a)  Issued or sold any stock, bond, or other corporate securities;

     (b)  Except for liabilities incurred and obligations entered into in the
ordinary course of business, incurred any absolute or contingent obligation,
including long-term debt;



                           Dalcom Plan and Agreement of Purchase - Page 7 of 25

<PAGE>

      (c) Except for liabilities shown on the balance sheet and current
liabilities incurred since that date in the ordinary course of business,
discharged or satisfied any lien or encumbrance, or paid any obligation or
liability;

     (d)  Mortgage, pledged, or subjected to lien any of its assets except in
the ordinary course of business;

     (e)  Except in the ordinary course of business, sold or transferred any of
its tangible assets, or canceled any debts or claims, or waived any rights of
substantial value;

     (f)  Sold, assigned, licensed, or transferred any patents, formulas,
trademarks, trade names, copyrights, licenses, or other intangible assets;

     (g)  Incurred any materially adverse losses or damage, or become involved
in any strikes or other labor disputes;

     (h)  Entered into any transaction other than in the ordinary course of
business, except for the transaction that is the subject matter of this
Agreement;

     (i)  Changed or authorized any changes in the Articles of Incorporation or
bylaws of the Acquired Corporation;

     (j)  Not experienced any material damage, destruction or loss (whether or
not covered by insurance) to its property or equipment;

     (k)  Not made a loan to any of its officers, directors, and employees
outside the Ordinary Course of Business giving rise to any claim or right on its
part against the person or on the part of the person against it;

     (1)  Incurred any liabilities which, individually or in the aggregate,
would not have a Material Adverse Effect on the Acquired Corporation.


                               TITLE TO ASSETS

     3.09 To the best of its knowledge, the Acquired Corporation has good and 
marketable title to all its assets specified in the schedule described in and 
reflected in the Balance Sheet of Exhibit A. All such assets are not subject 
to any mortgage, pledge, lien, charge, security interest, encumbrance, or 
restriction except those that:

     (a)  Are disclosed on the Balance Sheet as securing specified liabilities;

     (b)  Are disclosed in the Schedule of Assets listed in Exhibit "A" attached
herewith; or



                           Dalcom Plan and Agreement of Purchase - Page 8 of 25

<PAGE>

     (c)  Were granted to American Factors and Cash Flow Management under 
their respective factoring agreements, or are deemed granted to governmental 
authorities, landlords, vendor's or other third parties by statute, laws, 
governmental regulations or ordinance but for which the Acquired Corporation 
has not received any written notice of such lien;

     (d)  Do not materially adversely affect the use of the asset. The 
buildings and equipment of DALCOM are in good condition and repair, except 
for reasonable wear and tear.

                                       
                               SCHEDULE OF ASSETS

     3.10 Prior to the Closing Date, the Acquired Corporation will have 
delivered to the Acquirer a separate Schedule of Assets, specifically 
referring to this paragraph, containing a true and complete:

     (a)  Legal description of all real property owned by DALCOM and any real
property in which DALCOM has a leasehold interest;

     (b)  Aged list of accounts receivable as of the date herein;

     (c)  List of all capitalized machinery, tools, equipment, and rolling 
stock owned by DALCOM that sets forth any liens, claims, encumbrances, 
charges, restrictions, covenants, and conditions concerning the listed items.

     (d)  Description of all machinery, tools, equipment, and rolling stock in
which DALCOM has a leasehold interest, with a description of each interest;

     (e)  A true and complete list of all patents, patent licenses, trademarks,
trademark registrations, trade names, copyrights, and copyright registrations
owned by DALCOM; and

     (f)  List of all fire and other casualty and liability policies of DALCOM
in effect at the time of delivery of such schedule.

     (g) All software products including source codes.

     3.11 (a) Except as set forth in the Balance Sheet of DALCOM, attached
herewith, DALCOM presently has no outstanding indebtedness other than
liabilities incurred in the ordinary course of business or in connection with
this transaction. DALCOM is not in default with respect to any terms or
conditions of any indebtedness (subject to the provisions of 3.12(a).

     (b)  DALCOM  has not made any assignment for the benefit of creditors, 
nor has any involuntary or voluntary petition in bankruptcy been filed by or 
against DALCOM.



                           Dalcom Plan and Agreement of Purchase - Page 9 of 25
<PAGE>

                                     LITIGATION

     3.12 (a) To the best of its knowledge, DALCOM is not a party to, nor has 
it been threatened with, any litigation or governmental proceeding that, if 
decided adversely to it, would have a material adverse effect on the 
transaction contemplated by this Agreement, or on the financial condition, 
net worth, prospects, or business of DALCOM.  To the best of the Acquired 
Corporation's knowledge, it is not aware of any facts that might result in 
any action, suit, or other proceeding that would result in any material 
adverse change in the business or financial condition of DALCOM. DALCOM 
hereby discloses however, that it has received various demands for payment of 
past due accounts, which in the aggregate, may have a material adverse effect 
on the business of the Acquired Corporation.

     (b)  To the best of its knowledge, DALCOM is not infringing on or 
otherwise acting adversely to any copyrights, trademark rights, patent 
rights, or licenses owned by any other person, and there is not pending claim 
or threatened action with respect to such rights. DALCOM is not obligated to 
make any payments in the form of royalties, fees, or otherwise to any owner 
or of any patent, trademark, trade name, or copyright.

                  COMPLIANCE WITH LAW AND OTHER INSTRUMENTS

     3.13 To the best of its knowledge, the business operation of DALCOM has 
been and is being conducted in accordance with all applicable laws, rules, 
and regulations of all authorities save and except, any such laws or 
regulations regarding the IRS Debt. DALCOM is not in violation of; or in 
default under, any terms or provision of its Articles of Incorporation, its 
Bylaws, or of any lien, mortgage, lease, agreement, instrument, order, 
judgment, or decree, or any other type of restriction that would prevent 
consummation of the exchange of securities contemplated by this Agreement.

                            CONTRACTUAL OBLIGATIONS

     3.14 DALCOM is not a party to or bound by any written or oral:

     (a)  Contract not made in the ordinary course of business;

     (b)  Contract with any labor union other than in the ordinary course of 
business;

     (c)  Bonus, pension, profit sharing, retirement, stock option, 
hospitalization, group insurance, or similar plan providing employee benefits 
other than in the ordinary course of business;

     (d)  Any real or personal property lease or lessor other than in the 
ordinary course of business;

                          Dalcom Plan and Agreement of Purchase - Page 10 of 25
<PAGE>

      (e) Advertising contract or contract for public relations services 
other than in the ordinary course of business;

     (f)  Purchase, supply, or service contracts in excess of $10,000 each, 
or in the aggregate of $100,000 for all such contracts other than in the 
ordinary course of business;

     (g) Deed of trust, mortgage, conditional sales contract, security 
agreement, pledge trust receipt, or any other agreement subjecting any of 
assets or properties of to a lien, encumbrance, or other restriction other 
than in the ordinary course of business;

     (h)  Term contract continuing for a period of more than 1 years that is 
not terminable without liability to DALCOM or its successors other than in 
the ordinary course of business; or

     (i)  Contract that:

         (1) Contains a predetermination of price or similar type of 
provision save and except purchase orders or purchase agreements with its 
customers, copies of which are to be made available for Acquirer's review; or

         (2)   Provides for a fixed price for goods or services sold. DALCOM 
has performed all obligations required to be performed by it to date and is 
not in material default under any of the contracts, leases, or other 
arrangements by which it is bound save and except certain trade payables, all 
as disclosed to Acquirer in the trade payables information provided to 
Acquirer. None of the parties with whom DALCOM  has contractual arrangements 
are, to the best knowledge of DALCOM, in default of their obligations.

                             CHANGES IN COMPENSATION

     3.15 Since the date of Balance Sheet attached herewith, DALCOM has not 
granted any general pay increase to employees or changed the rate of 
compensation, commission, or bonus payable to any officer, employee, 
director, agent, or stockholder other than in the normal course of business.

                                   INVENTORIES

     3.16 Since the date of Balance Sheet attached herewith, DALCOM has 
continued to replenish its inventories in the customary manner of entities 
engaged in the business DALCOM conducts, and will continue to do so until the 
Closing Date.

                                     RECORDS

     3.17 All of the account books, minute books, stock certificate books, 
and stock transfer ledgers of DALCOM are complete and accurate.

                          Dalcom Plan and Agreement of Purchase - Page 11 of 25
<PAGE>

                             NO BROKERS OR FINDERS

     3.18 ALL NEGOTIATIONS ON the part of the Shareholder related to this 
Agreement have been accomplished solely by the Shareholder without the 
assistance of any person employed as a broker or finder. The Shareholder have 
done nothing to give rise to any valid claims against DALCOM for a brokers 
commission, finder's fee, or any similar charge.

                                     TAXES

     3.19 (a) DALCOM has filed all income tax returns and, in each 
jurisdiction where qualified or incorporated, all income tax and franchise 
tax returns that are required to be filed. DALCOM has paid all taxes as shown 
on the returns as have become due, and has paid all assessments received that 
have become due save and except the IRS Debt.

                                FULL DISCLOSURE

     3.20 As of the Closing Date the Acquired Corporation will have 
disclosed, to the best of its knowledge, all events, conditions, and facts 
materially affecting the business and prospects of DALCOM. The Acquired 
Corporation has not withheld knowledge of any events, conditions, and facts 
that they have reasonable ground to know may materially affect the business 
and prospects of DALCOM.   None of the representations and warranties made by 
the Acquired Corporation in this Agreement or set forth in any other 
instrument furnished to Acquirer contained any untrue statement of a material 
fact, or fails to state a material fact.

                                   ARTICLE IV

                   REPRESENTATIONS AND WARRANTIES OF ACQUIRER

MEGALITH represents and warranties the following:

                      ORGANIZATION AND STANDING OF ACQUIRER

     4.01 MEGALITH Corporation is a corporation duly organized, validly 
existing, and in good standing under the laws of the State of Colorado, with 
corporate power to own property and carry on its business as it is now being 
conducted. Copies of the articles of incorporation of MEGALITH, that have 
been certified by the Secretary of State of Colorado and together with the 
bylaws and a copy of the statement of preferences for the Preferred Shares 
will be delivered to the Acquired Corporation at least fifteen (15) days 
prior to the Closing Date, are complete and accurate as of the date of this 
Agreement. MEGALITH is qualified as a foreign corporation to transact 
business in other jurisdictions.

                          Dalcom Plan and Agreement of Purchase - Page 12 of 25
<PAGE>

                                    SUBSIDIARIES

     4.02 MEGALITH has one subsidiary in Fort Worth, Texas operating under 
the name Esco Elevator Corporation.

                                   CAPITALIZATION

     4.03 MEGALITH will have an authorized capitalization of 50,000,000 
shares of common stock of the par value of $0.005 per share, of which 
10,300,000 shares will be issued, outstanding, and fully paid as of the date 
of execution of this Agreement and the Closing Date. There will be no 
outstanding options, contracts, calls, commitments, or demands relating to 
the authorized but issued stock of MEGALITH except as disclosed in Exhibit 
"D" attached herewith. MEGALITH will also have 5,000,000 authorized shares of 
preferred stock, par value $10.00, of which 54,200 shares will be issued, 
outstanding and fully paid as of the Closing Date. There are no shares 
outstanding that have any rights or preferences greater than those granted to 
the Preferred Shares.

                             FINANCIAL STATEMENTS

     4.04 MEGALITH has delivered to the Acquired Corporation its latest 10-Q 
filing which contains the account of operation and the balance sheet, same is 
attached herewith as Exhibit ''B'', and the balance sheet of MEGALITH as of 
December 31, 1995 and the related statements of income and retained earnings 
of MEGALITH for the period ended 1995, filed with Security and Exchange 
Commission. The balance sheet of Guarantor and the related statements of 
income and retained earnings of Guarantor for the period ending March 31, 
1996 have been delivered to the Acquired Corporation, and are true as of the 
signing of this agreement.

     All the financial statements listed in this Paragraph present fairly the 
financial condition of MEGALITH and Guarantor at the specified dates and the 
results of its operations for the period specified.  The statements were 
prepared in accordance with generally accepted accounting principles applied 
in a manner consistent with prior accounting periods.

                     FINANCIAL CONDITION SINCE BALANCE SHEET DATE

     4.05 Since the Balance Sheet date of December 31, 1995 and the balance 
sheet of Guarantor delivered to the Acquired Corporation, no change, event, 
or condition has occurred that materially and adversely affects the financial 
condition, assets, business, or prospects of MEGALITH or Guarantor, to the 
knowledge of any of its officers.

                                   TITLE TO ASSETS

     4.06 All book assets of MEGALITH are in existence in its possession, are 
in good condition and repair, and conform to all applicable zoning and 
building laws and ordinances. 

                          Dalcom Plan and Agreement of Purchase - Page 13 of 25

<PAGE>

MEGALITH has good and marketable title to all of its assets and, except as 
shown on its financial statements as of December 31, 1995 holds such assets 
subject to no mortgage, lien, or encumbrance.

                         STATUS OF TRANSFERRED SHARES

     4.07 The shares of stock of MEGALITH that are to be issued and delivered 
to Shareholder of Acquired Corporation pursuant to the terms of this 
agreement will be validly authorized and issued, and will be fully paid and 
non assessable for MEGALITH and the balance sheet of Guarantor of March 31, 
1996. No shareholder of MEGALITH will have any preemptive right of 
subscription or purchase with respect to the shares to be transferred and 
will be free and clear of all liens, security interests, claims, encumbrances 
and restrictions. In the event Seller elects to convert the Preferred shares, 
the common shares of stock into which they will be converted shall be validly 
authorized and issued, fully paid and non assessable, and free and clear of 
all liens, security interests, claims, encumbrances and restrictions except 
that the shares so issued shall be issued under Rule 144 and shall carry the 
restrictions as imposed by Security and Exchange Commission for such shares.

                                 INDEBTEDNESS

     4.08 Except as set forth in the balance sheet of MEGALITH as of December 
31, 1995, there is not outstanding indebtedness other than liabilities 
incurred in the ordinarily course of business or in connection with this 
transaction. MEGALITH is not in default with respect to any terms or 
conditions of any indebtedness.

                                  LITIGATION

     4.09 MEGALITH is not a party to, except a third party defendant to a 
lawsuit brought by the Bankruptcy Trustee of Esco Elevators, Inc. against 
Dick Davis, the former owner of Esco, nor had it been threatened with any 
litigation or governmental proceeding that could have a material, adverse 
effect on the transaction contemplated by this Agreement or on the financial 
condition of MEGALITH.

                             ACQUIRER'S AUTHORITY

     4.10 The execution and performance of this Agreement have been duly 
authorized by all requisite corporate action.  This Agreement constitutes a 
valid and binding obligation of MEGALITH in accordance with its terms. No 
provision of the Articles of Incorporation, Bylaws, minutes, share 
certificates, or contracts prevents MEGALITH from delivering good title to 
its shares of MEGALITH capital stock in the manner contemplated by this 
Agreement.

                          Dalcom Plan and Agreement of Purchase - Page 14 of 25
<PAGE>

                                    BROKERS

     4.11 MEGALITH has not retained nor otherwise utilized the services of 
any broker or finder in connection with the transaction contemplated by this 
Agreement. MEGALITH has done nothing to give rise to any valid claims against 
the Acquired Corporation for a brokerage commission, finder's fee, or any 
similar charge.

                                FULL DISCLOSURE

     4.12 As of the Closing Date, MEGALITH will have disclosed to the 
Acquired Corporation all events, conditions, and facts materially affecting 
the business and prospects of MEGALITH, has not withheld knowledge of any 
events, conditions, or facts, it would have reasonable grounds to know which 
would materially affect the business and prospects of MEGALITH.  None of the 
representations and warranties made by MEGALITH in this Agreement or set 
forth in any other instrument furnished to the Acquired Corporation contain 
any untrue statement of a material fact, or fails to state a material fact. 

Compliance With Law and Other Instruments

     4.13  To the best of its knowledge, the business operations of MEGALITH 
and Guarantor has been and is being conducted in accordance with all 
applicable laws, rules, and regulations of all authorities. MEGALITH and 
Guarantor are not in violation of; or in default under, any terms or 
provisions of their Articles of Incorporation, its Bylaws, or of any lien, 
mortgage, lease, agreement, instrument, order, judgment, or decree, or any 
other type of restriction that would prevent consummation of the exchange of 
securities or the performance of the obligations contemplated by this 
Agreement.

                                   ARTICLE V

                        CONDUCT OF BUSINESS OF ACQUIRED
                        CORPORATION PENDING CLOSING DATE

                  CONDUCT OF BUSINESS IN ITS ORDINARY COURSE

     5.01 DALCOM will carry on its business in substantially the same manner 
as previous to the date of execution of this Agreement, and will:

     (a)  Continue in full force the amount and scope of insurance coverage 
carried prior to that date;

     (b)  Maintain its business organization and keep it intact, to retain 
its present employees, and to maintain its goodwill with suppliers, 
customers, and others having business relationships with it;

                          Dalcom Plan and Agreement of Purchase - Page 15 of 25
<PAGE>

      (c) Exercise due diligence in safeguarding and maintaining confidential 
reports and date used in its business; and

     (d)  Maintain its assets and properties in good condition and repair, 
and not sell or otherwise dispose of any of its assets or properties, except 
sales of inventory in the ordinary course of business.

                         SATISFY CONDITIONS PRECEDENT

                      ACCESS TO INFORMATION AND DOCUMENTS

     5.02 (a) DALCOM will afford the officer and representatives of MEGALITH 
from the date of this Agreement until consummation of the Plan of Purchase, 
full, access during normal business hours to all properties, books, accounts, 
contracts, commitments, and any other records of any kind of DALCOM.  
Sufficient access shall be allowed to provide MEGALITH with full opportunity 
to make any investigation it desires to make of DALCOM  and to keep itself 
fully informed of the affairs of DALCOM;

     (b)  In addition, DALCOM will permit MEGALITH to make extracts or copies 
of all such books, accounts, contracts, commitments, and records, and to 
furnish to MEGALITH, within twelve (12) days after demand, any further 
financial and operating data of the corporation as MEGALITH reasonably 
requests;

     (c)  MEGALITH will use any information obtained under this Paragraph 
only for its own purposes in connection with the consummation of the 
transaction contemplated by this Agreement, and will not divulge the 
information to any other person. All information provided to MEGALITH shall 
be subject to the Non-Disclosure Agreement dated April 23, 1996 and executed 
by Syed Zaidi as Chairman and Chief Executive Officer of MEGALITH. In the 
event this transaction is not consummated, all documents, and copies thereof; 
obtained by MEGALITH shall be returned to Acquired Corporation. MEGALITH 
understands and acknowledges that it is in competition with  Acquired 
Corporation and the confidentiality and proper use of the information 
obtained is a material provision of this Agreement and shall survive the 
termination thereof

                              NEGATIVE COVENANTS

     5.03 Except with notifying MEGALITH, DALCOM will not:

     (a)  Incur any liabilities other than liabilities incurred in the 
ordinary course of business;

     (b)  Incur any mortgage, lien, pledge, hypothecation, charge, 
encumbrance, or restriction of any kind other than in the ordinary course of 
business;

                          Dalcom Plan and Agreement of Purchase - Page 16 of 25
<PAGE>

      (c) Become a party to any contract, or renew, extend, 6r modify any 
existing contract, except in the ordinary course of business;

     (d) Make any capital expenditures, except for ordinary repairs, 
maintenance, and replacement and in the ordinary course of business;

     (e)  Pay any dividend on or make any other distribution to Shareholder.

     (f)  Purchase, retire, or redeem any shares of its capital stock;

     (g)  Issue or sell additional shares of its capital stock, whether or 
not such shares have been previously authorized or issued;

     (h)  Issue or sell any warrants, rights, or options to acquire any 
shares of its capital stock;

     (i)  Amend its Articles of Incorporation or Bylaws;

     (1)  Pay or agree to pay any bonus, increase in compensation, pension, 
or severance pay to any director, stockholder, officer, consultant, agent, or 
employee except in the ordinary course of business;

     (k)  Discharge or satisfy any lien or encumbrance, nor pay any 
obligation or liability, except current liabilities shown on the Balance 
Sheet attached herewith, or incurred in the ordinary course of business since 
that date;

     (1) Merge or consolidate with any other entity;

     (m)  Enter into any transaction or take any acts that would constitute a 
breach of the representations, and warranties contained in this Agreement; and

     (n)  Institute, settle, or agree to settle any action or proceeding 
before any court or governmental body other than in the ordinary course of 
business.

                                  ARTICLE VI
                   CONDUCT OF BUSINESS OF ACQUIRER PENDING
                                 CLOSING DATE

                  CONDUCT OF BUSINESS IN ITS ORDINARY COURSE

     6.01 MEGALITH will carry on the business of MEGALITH in substantially 
the same manner as before the date of execution of this Agreement.

                          Dalcom Plan and Agreement of Purchase - Page 17 of 25
<PAGE>

                             SATISFY CONDITIONS PRECEDENT

     6.02 MEGALITH will use its best efforts to satisfy any conditions 
precedent contained in this Agreement.

                         ACCESS TO INFORMATION AND DOCUMENTS

     6.03 (a) MEGALITH and Guarantor will provide the Acquired Corporation 
from the date of this Agreement until the Closing Date full access during 
normal business hours to all properties, books, accounts, contracts, 
commitments, records of MEGALITH and Guarantor sufficient access shall be 
allowed to provide the Acquired Corporation with full opportunity to make any 
investigation they desire to make of MEGALITH and Guarantor, and to keep 
themselves fully informed of the affairs of MEGALITH and Guarantor.

     (b)  MEGALITH and Guarantor will permit the Shareholder to make extracts 
of copies of all books, accounts, contracts, commitments, and records of 
MEGALITH and Guarantor. Additionally, MEGALITH and Guarantor will furnish to 
the Shareholder, within twelve (12) days after demand, any further financial 
and operating date and other information concerning MEGALITH's and 
Guarantor's business and assets that the Shareholder reasonably request.

     (c)  The Acquired Corporation may use any information secured pursuant 
to this Paragraph only for its own purposes in connection with the 
consummation of the transaction contemplated by this Agreement and may not 
divulge the information to any other persons.

                               NEGATIVE COVENANTS

     6.04 Except with the prior written consent of the Acquired Corporation, 
MEGALITH may not declare or pay any dividend or make any other distribution 
to its Shareholder and will not issue or sell additional shares of MEGALITH's 
capital stock except those referred to in sections herein above.

                                  ARTICLES VII
                 
                    CONDITIONS PRECEDENT TO OBLIGATIONS OF
                             ACQUIRED CORPORATION

                       CONDITIONS PRECEDENT TO CLOSING

     7.01 The obligations of the Acquired Corporation to consummate the Plan 
of Reorganization in this Agreement shall be subject to the conditions 
precedent specified in this Article 6.

                          Dalcom Plan and Agreement of Purchase - Page 18 of 25
<PAGE>

                   TRUTH OF REPRESENTATIONS AND WARRANTIES
                       AND COMPLIANCE WITH COVENANTS

     7.02 The representations and warranties of DALCOM and MEGALITH 
contained in this Agreement shall be true as of the Closing Date with the 
same effect as though made on the Closing Date. DALCOM and MEGALITH, shall 
have performed all obligations and complied with all covenants required by 
this Agreement to be performed or complied with by them prior to the Closing 
Date. DALCOM and MEGALITH shall deliver to each other a certificate as of the 
Closing Date and signed by the President or a Vice President and the 
Secretary or an Assistant Secretary of DALCOM and MEGALITH, certifying the 
truth of the representations and warranties.

                               NO RESTRICTIONS

     7.03 No action or proceeding by any governmental body or agency shall 
have been threatened, asserted, or instituted to prohibit the consummation of 
the transactions contemplated by this Agreement.


                                ARTICLE VIII

                 SURVIVAL OF WARRANTIES AND LIABILITIES

          NATURE AND SURVIVAL OF REPRESENTATIONS AND WARRANTIES

     8.01 All statements of fact contained in this Agreement, or in any 
memorandum, certificate, letter, document, or other instrument delivered by 
or on behalf of DALCOM and MEGALITH pursuant to this agreement shall be 
deemed representations and warranties made by any such party, respectively, 
to each other party under this agreement.  The covenants, representations, 
and warranties of the parties and the Shareholder shall survive the Closing 
Date, and all inspections, examinations, or audits on behalf of the parties 
and the shareholder for a period of one (1) year following the Closing Date.

                              INDEMNIFICATION

                                 EXPENSES

     8.02 The Acquired Corporation shall pay its own expenses incurred by 
them arising out of this Agreement and the transactions contemplated in this 
Agreement, including but not limited to all fees and expenses of their 
counsel and accountants. Whether or not this Agreement is terminated, each of 
the parties shall bear all expenses incurred by it in connection with this 
Agreement and in the consummation of the transactions contemplated by and in 
preparation for the Agreement.

                          Dalcom Plan and Agreement of Purchase - Page 19 of 25
<PAGE>

                                   ARTICLE IX
 
                        COMPLIANCE WITH SECURITIES LAWS

                 UNREGISTERED STOCK UNDER FEDERAL SECURITIES ACT

     9.01 (a) Shareholder of the Acquired Corporation acknowledges that the 
Preferred Shares of the Acquirer's Stock to be delivered to the Shareholder 
pursuant to this Agreement and any common shares upon a conversion have not 
been registered under the Federal Securities Act of 1934, as amended, 
referred to in this Agreement as the "1934 Act," and that therefore the stock 
is not fully transferable except as permitted under various exemptions 
contained in the 1934 Act and the rules of the Securities and Exchange 
Commission interpreting the Act.  The provisions contained in the Paragraph 
9.01 are intended to ensure compliance with the 1933 Act.

                       NO DISTRIBUTION OF STOCK TO PUBLIC

     (b)  The shareholder of the Acquired Corporation represents and warrants 
to the Acquirer that the shareholder is acquiring the Preferred Shares under 
this Agreement for the shareholder's own account for investment, and not for 
the purpose of resale or any other distribution of the shares. Each 
shareholder also represents and warrants that the shareholder has no present 
intention of disposing of all or any part of such shares at any particular 
time, for any particular price, or on the happening of any particular 
circumstances. Each shareholder acknowledges that the Acquirer is relying on 
the truth and accuracy of the warranties and representations set forth in 
this Paragraph in issuing the shares without first registering the shares 
under the 1934 Act. Not withstanding the above, shareholder of the Acquired 
Corporation and Acquirer recognize and acknowledge that the Preferred Shares 
are subject to the Put Option, and the holders thereof have the intent of 
being able to exercise such Put Options in accordance with the terms thereof

                    NO TRANSFERS IN VIOLATION OF THE 1934 ACT

     (c)  Each shareholder of the Acquired Corporation covenants and 
represents that none of the shares of MEGALITH Capital Stock that will be 
issued to the shareholder pursuant to this Agreement, will be offered, sold, 
assigned, pledged, transferred, or otherwise disposed of except after full 
compliance with all of the applicable provisions of the 1934 Act and the 
rules and regulations of the Securities and Exchange Commission under the 
1934 Act. Therefore, each shareholder agrees not to sell or otherwise dispose 
of any of the shares of the Acquirer's Common Stock received pursuant to this 
Agreement unless the shareholder:

         (i)   HAS delivered to the Acquirer a written legal opinion in form 
and substance satisfactory to counsel for the Acquirer to the effect that the 
disposition is permissible under the terms of the 1934 Act and regulations 
interpreting the Act;

                          Dalcom Plan and Agreement of Purchase - Page 20 of 25
<PAGE>

         (ii)  Has complied with the registration and prospectus requirements 
of the 1934 Act relating to such a disposition; or

         (iii) Has presented the Acquirer satisfactory evidence that such a 
disposition is exempt from registration under Section 4(1) of the Act.

     The Acquirer shall place a stop transfer order against transfer of the 
shares until one of the conditions set forth in this subparagraph has been 
met.

                         INVESTMENT LEGEND ON CERTIFICATE

     (d) Seller of the Acquired Corporation agrees that the certificates 
evidencing the Common Shares the shareholder will receive upon conversion of 
the Preferred Stock under this Agreement will contain the following legend:

     THE SECURITIES EVIDENCED) BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED
     UNDER THE SECURITIES ACT OF 1934 AND HAVE BEEN TAKEN FOR INVESTMENT.
     THE SECURITIES MAY NOT BE SOLD OR OFFERED FOR SALE UNLESS A
     REGISTRATION STATEMENT UNDER THE FEDERAL SECURITIES ACT OF 1934, AS
     AMENDED, IS IN EFFECT FOR  THE  SECURITIES,  OR  ANY  EXEMPTION  FROM 
     THE REGISTRATION REQUIREMENTS  OF  SUCH  ACT  IS  IN FACT APPLICABLE TO
     SUCH OFFER OR SALE.
     
                        INDEMNIFICATION BY SHAREHOLDER

     (e)  If any time in the future any of the Shareholder of the Acquired 
Corporation sells or otherwise disposes of any of such Preferred Shares 
received from the Acquirer, other than to Acquirer under the Put Option, 
without registration under the 1934 Act or any similar federal statute that 
may then be in effect, such shareholder agrees to indemnify and hold harmless 
the Acquirer against any claim, liabilities, penalties, costs, and expenses 
that may be asserted against or suffered by the Acquirer as a result of the 
such disposition.

                              FUTURE REGISTRATION

    (f)  If within three (3) years after the initial registration of the 
Common Shares of the Acquirer, the Acquirer decides to file a registration 
statement under the 1934 Act, covering a sale by the Acquirer or a 
shareholder of the Acquirer of shares of the Acquirer's preferred or Common 
Stock for cash, the Acquirer will mail to each shareholder written notice of 
its intent to file such a registration statement. If a shareholder delivers a 
written request to the Acquirer within twenty (20) days after the mailing of 
such notice setting forth the number of shares of Preferred or Common Stock 
the shareholder intends to dispose of; the Acquirer agrees to use its best 
efforts to include such shares of each shareholder in the registration 
statement. However, the Acquirer shall not be so obligated to register the 
shares if in the opinion of counsel for the Acquirer such shares 

                          Dalcom Plan and Agreement of Purchase - Page 21 of 25
<PAGE>

may be disposed of without compliance with the registration and prospectus 
requirements of the 1934 Act. If; in spite the best efforts of the Acquirer, 
the inclusion of all of the shares that each shareholder intends to sell is 
not acceptable to the managing underwriter or underwriters of the offering, 
the Acquirer may limit the number of shares of each shareholder to be sold to 
ten percent (10% of the total number of shares being offered in the 
registration statement. If the offering is not completed within ninety (90) 
days after the effective date of the registration statement, the Acquirer 
shall be entitled to de-register any unsold portion of such shares: The 
manner and conduct of any such registration, including the contents of such 
registration statement and of any related underwriting or other agreements 
shall be entirely in the control and discretion of the Acquirer. Each 
shareholder agrees to cooperate with the Acquirer in the preparation and 
filing of any registration statement prepared and filed under this 
Subparagraph. The Acquirer shall bear all out-of-pocket expenses except for 
registration fees incurred in performing the obligations under this 
Subparagraph except that each shareholder shall make the customary 
agreements, representations, warranties, and indemnification's to the 
underwriters in any such offering with respect to any shares included at the 
shareholder's request.

                                 SECURITIES ACT

     9.02 Acquirer represents and warrants that the consummation of this 
Agreement is not subject to issuance by the Colorado Securities Commissioner 
of any permit and any other requirements of Colorado law applying to the 
issuance and transfer of the Acquirer's stock in exchange for shares of 
Capital Stock of DALCOM.

                                   ARTICLE X

                                 MISCELLANEOUS

                                   AMENDMENT

     10.01     This Agreement may be amended or modified at any time and in 
any manner only by an instrument in writing executed by the President of 
DALCOM  and the President of MEGALITH and the Seller.

                                    WAIVER

     10.02     Either DALCOM or MEGALITH may, in writing:

                              EXTENSION OF TIME

     (a)  Extend the time for the performance of any of the obligations of 
any other party to the Agreement.


                          Dalcom Plan and Agreement of Purchase - Page 22 of 25




<PAGE>

                             WAIVING INACCURACIES

     (b)  Waive any inaccuracies and misrepresentations contained in this 
Agreement or any document delivered pursuant to the Agreement made by any 
other party to the Agreement.

                       WAIVING COMPLIANCE WITH COVENANTS

     (c)  Waive compliance with any of the covenants or performance of any 
obligations contained in this Agreement by any other party to the Agreement.

                 WAIVING SATISFACTION OF CONDITION PRECEDENT

     (d)  Waive the fulfillment of any condition precedent to the performance 
by any other party to the Agreement.

                                  ASSIGNMENT

     10.03 (a) Neither this entire Agreement nor any right created by the 
Agreement shall be assignable by either the Seller or MEGALITH without the 
prior written consent of the other, except by the laws of succession.

     (b)  Except as limited by the provisions of subparagraph (a), this 
Agreement shall be binding on and inure to the benefit of the respective 
successors and assigns of the parties, as well as the parties.

     (c)  Nothing in this Agreement, expressed or implied, is intended to 
confer upon any person, other than the parties and their successors, any 
rights or remedies under this Agreement.

                                    NOTICES

     10.04 Any notice or other communication required or permitted by this 
Agreement must be in writing and shall be deemed to be properly given when 
delivered in person to an officer of the other party, when deposited in the 
United States mails for transmittal by certified or registered mail, postage 
prepaid, or when deposited with a public telegraph company for transmittal, 
charges prepaid, provided that the communication is addressed:

     (a)  In the case of DALCOM, to:

               Dalcom Elevator Corporation.
               132 E Buckingham
               Garland, Texas 75000
               Attn.: Mr. J. R. Alexander

or to such other person or address designated by DALCOM to receive notice.

                          Dalcom Plan and Agreement of Purchase - Page 23 of 25
<PAGE>

      (b) In Case of Seller:

               Mrs. Frances H. Alexander 
               172 Empinado Way
               Hot Springs Village, AR 71909

or to such other person or address designated by the Seller to receive notice.

     (c)  In the case of MEGALITH, to.

               MEGALITH
               4720 Esco Drive
               Fort Worth, Texas 76140
               Attn.: Syed G. Zaidi

or to such other person or address designated by MEGALITH to receive notice.

                                   HEADINGS

     10.05 Paragraph and other headings contained in this Agreement are for 
reference purposes only and shall not affect in any way the meaning or 
interpretation of this Agreement.

                               ENTIRE AGREEMENT

     10.06  This instrument and the exhibits to this instrument contain the 
entire, and supersedes any previous agreements, Agreement between the parties 
with respect to the transaction contemplated by the Agreement. It may be 
executed in any number of counterparts by the aggregate of the counterparts 
together constitute only one and the same instrument.

                          EFFECT OF PARTIAL INVALIDITY

     10.07  In the event that any one or more of the provisions contained in 
this Agreement shall for any reason be held to be invalid, illegal, or 
unenforceable in any respect, such invalidity, illegality, or  unenforceability
enforceability shall not affect any other provisions of this Agreement, but 
this Agreement shall be constructed as if it never contained any such 
invalid, illegal, or unenforceable provisions.

                          Dalcom Plan and Agreement of Purchase - Page 24 of 25
<PAGE>

                               CONTROLLING LAW

     10.08 The validity, interpretation, and performance of this agreement 
shall be controlled by and construed under the laws of the State of Texas.

                                 ARBITRATION

     10.09 If any portion of this Agreement is in dispute, parties hereto 
agree to submit there dispute to Texas Board of Arbitration. The decision by 
the Board of Arbitration shall be binding upon the parties to this Agreement.

                             SPECIFIC PERFORMANCE

     10.10 The parties declare that it is impossible to measure in money the 
damages that will accrue to a party or its successors as a result of the 
other parties' failure to perform any of the obligations under this 
Agreement. Therefore, if a party or its successor institutes any action or 
proceeding to enforce the provisions of this Agreement, any party opposing 
such action or proceeding agrees that specific performance may be sought and 
obtained for any breach of this Agreement.

     Executed on 22nd day of May, 1996.

                                       ACQUIRER:
                                       MEGALITH


                                       By:  /s/ Syed Zaidi
                                          -------------------------------
                                       Its: Chairman & CEO


                                       DALCOM ELEVATOR CORPORATION:


                                       By:  /s/ J.R. Alexander
                                          -------------------------------
                                       Its: President


                                       SELLER:


                                       By:  /s/ Frances H. Alexander
                                          -------------------------------
                                       Mrs. Frances H. Alexander   


                          Dalcom Plan and Agreement of Purchase - Page 25 of 25

<PAGE>

                             ARTHUR H. MALCOLM, M. D.
                               8428 HIGH BRUSH DR.,
                               DALLAS, TEXAS 75249


Mr. Syed G. Zaidi,                                         December 18, 1996
Chairman of the Board,
and Board of Directors
of Megalith Corp.
Esco Dr.
Fort Worth, TX.


Dear Mr. Zaidi,

     Please consider this letter as an official notification of my resignation
from the Board of Megalith Corporation effective immediately.

                                   Sincerely,


                                   A. H. Malcolm M. D.
                                        Director

 

<PAGE>


                                                                    EXHIBIT 21


          
                                MEGALITH CORPORATION

             EXHIBIT NO. 21 AS REQUIRED BY ITEM 601 OF REGULATION S-B

                            SUBSIDIARIES OF THE REGISTRANT

                                 AS OF APRIL 5, 1996


1.   Esco Elevator Corporation, incorporated in the State of Colorado.

2.   Dalcom Elevator Corporation, incorporated in the State of Texas.



<PAGE>

Megalith Corporation
4720 Esco Drive
Fort Worth, TX 76140


  RE: CONSENT TO USE AUDITED FINANCIAL STATEMENTS AS AN EXHIBIT TO THE FILING 
      OF 10K STATEMENT.

Please let this letter serve as our consent to the filing of our audited 
financial statements of Megalith Corporation, a Colorado Corporation, dated 
March 17, 1997 for the year ended September 30, 1996.

Very truly yours,



Boamah Boachie, CPA
Dallas, Texas
March 18, 1997


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               SEP-30-1996
<CASH>                                         131,438
<SECURITIES>                                         0
<RECEIVABLES>                                  258,461
<ALLOWANCES>                                    63,118
<INVENTORY>                                    616,126
<CURRENT-ASSETS>                             1,017,907
<PP&E>                                       9,102,366
<DEPRECIATION>                                 525,630
<TOTAL-ASSETS>                              10,252,753
<CURRENT-LIABILITIES>                        3,706,993
<BONDS>                                              0
                                0
                                     88,070
<COMMON>                                        72,989
<OTHER-SE>                                   3,282,788
<TOTAL-LIABILITY-AND-EQUITY>                 3,364,584
<SALES>                                      2,530,056
<TOTAL-REVENUES>                             2,530,056
<CGS>                                        2,324,659
<TOTAL-COSTS>                                2,324,659
<OTHER-EXPENSES>                             1,947,892
<LOSS-PROVISION>                                63,118
<INTEREST-EXPENSE>                             259,126
<INCOME-PRETAX>                            (2,064,739)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,064,739)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,127,239)
<EPS-PRIMARY>                                    (.23)
<EPS-DILUTED>                                    (.23)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission