COCA COLA ENTERPRISES INC
10-Q/A, 1997-05-12
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: HEALTH & RETIREMENT PROPERTIES TRUST, S-3, 1997-05-12
Next: ALLWASTE INC, SC 13G/A, 1997-05-12




                                     
                                     
                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                                __________
                                     
                                Form 10-Q/A
                             (Amendment No. 1)

     [X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR
               15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

               for the quarterly period ended March 28, 1997

                                   or

     [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR
               15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                    Commission file number 001-09300

                         COCA-COLA ENTERPRISES INC.                    
                                     
          (Exact name of registrant as specified in its charter)

                          Delaware                   58-0503352
               (State or other jurisdiction of     (I.R.S. Employer
               incorporation or organization)       Identification No.)

               2500 Windy Ridge Parkway, Suite 700
               Atlanta, Georgia                            30339
               (Address of principal executive offices)  (Zip Code)

                               770-989-3000
             (Registrant's telephone number, including area code)
                               ____________

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                           Yes   X       No
                                ---          --- 
 Indicate the number of shares outstanding of each of the issuer's classes
                             of common stock.

    385,300,512 Shares of $1 Par Value Common Stock as of May  5, 1997
                                     


<PAGE>



                      COCA-COLA ENTERPRISES INC.

                    QUARTERLY REPORT ON FORM 10-Q

                   FOR QUARTER ENDED MARCH 28, 1997



                                 INDEX

                                                                 Page
                                                                 ----

Part I - Item 1. Financial Statements

     Condensed Consolidated Statements of Operations
       for the Quarters ended March 28, 1997 and 
       March 29, 1996......................................        1

     Condensed Consolidated Balance Sheets as of March 28, 
       1997 and December 31, 1996..........................        2

     Condensed Consolidated Statements of Cash Flows for 
       the Quarters ended March 28, 1997 and 
       March 29, 1996......................................        4

     Notes to Condensed Consolidated Financial Statements..        5

Part I -  Item 2.  Management's Discussion and Analysis 
            of Financial Condition and Results of 
            Operations.....................................       13

Part II - Item 4. Submission of Matters to a Vote of 
            Security Holders...............................       19

Part II - Item 6. Exhibits and Reports on Form 8-K.........       21

Signatures.................................................       22










<PAGE>


Part I.  Financial Information

Item 1.  Financial Statements
                                   
                                   
                      COCA-COLA ENTERPRISES INC.

            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            (Unaudited; in millions except per share data)



                                                       Quarter ended
                                                  ------------------------
                                                  March 28,      March 29,
                                                    1997           1996
                                                  ---------      ---------

Net Operating Revenues....................         $ 2,141        $ 1,600
Cost of sales.............................           1,341            970
                                                   -------        ------- 
Gross Profit..............................             800            630
Selling, general, and administrative 
  expenses................................             742            539
                                                   -------        ------- 
Operating Income..........................              58             91
Interest expense, net.....................             107             79
Other nonoperating deductions, net........               5              -
                                                   -------        -------
(Loss) Income Before Income Taxes.........             (54)            12
Income tax (benefit) expense..............             (21)             5
                                                   -------        -------   
(Loss) Net Income.........................             (33)             7
Preferred stock dividends.................               2              2
                                                   -------        -------
(Loss) Net Income Applicable to Common 
  Share Owners............................         $   (35)       $     5
                                                   =======        ======= 
Average Common Shares Outstanding.........             377            379
                                                   =======        =======
Net (Loss) Income Per Share Applicable 
  to Common Share Owners..................         $ (0.09)       $  0.01
                                                   =======        =======




See Notes to Condensed Consolidated Financial Statements.
                                   
                                   
                                   
                                  - 1 -
<PAGE>

 
                      COCA-COLA ENTERPRISES INC.
                                   
                CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In millions)
                                   
                                   
                                                 March 28,     December 31,
                 ASSETS                            1997            1996
                                                 ---------     ------------
                                                (Unaudited)

Current
  Cash and cash investments, at cost 
    approximating market...................       $     9         $    47
  Trade accounts receivable, less reserves 
    of $47 and $45 million, respectively...           928             668
  Inventories:
    Finished goods.........................           282             221
    Raw materials and supplies.............           127              96
                                                  -------         -------
                                                      409             317
  Current deferred income tax assets.......           140             140
  Prepaid expenses and other current 
    assets.................................           165             147
                                                  -------         -------
     Total Current Assets..................         1,651           1,319

Property, Plant, and Equipment
  Land.....................................           260             213
  Buildings and improvements...............           949             860
  Machinery and equipment..................         3,878           3,558
                                                  -------         -------
                                                    5,087           4,631
  Less allowances for depreciation.........         1,973           1,881
                                                  -------         -------
                                                    3,114           2,750
  Construction in progress.................            83              62
                                                  -------         -------
     Net Property, Plant, and Equipment....         3,197           2,812

Franchises and Other Noncurrent Assets, 
  Net......................................         9,641           7,103
                                                  -------         -------
                                                  $14,489         $11,234
                                                  =======         =======






See Notes to Condensed Consolidated Financial Statements.

                                   
                                   
                                   
                                   
                                   
                                   
                               - 2 -
<PAGE>

                       COCA-COLA ENTERPRISES INC.

                 CONDENSED CONSOLIDATED BALANCE SHEETS
                    (In millions except share data)


                                                 March 28,    December 31,
     LIABILITIES AND SHARE-OWNERS' EQUITY          1997           1996
                                                 ---------    ------------     
                                                (Unaudited)
Current
  Accounts payable and accrued 
    expenses...............................       $ 1,509       $ 1,199
  Current portion of long-term debt........         2,207           491
                                                  -------       -------
      Total Current Liabilities............         3,716         1,690

Long-Term Debt, Less Current Maturities....         5,123         4,814

Retirement and Insurance Programs and Other
  Long-Term Obligations....................           849           699

Long-Term Deferred Income Tax Liabilities..         3,249         2,481

Share-Owners' Equity (Note H)
  Preferred stock..........................           115           134
  Common stock, $1 par value -- Authorized -
    1,000,000,000 and 500,000,000 shares 
    respectively; Issued - 441,585,870
    and 146,763,463 shares, respectively...           442           147
  Additional paid-in capital...............         1,209         1,434
  Reinvested earnings......................           200           237
  Cumulative effect of currency 
    translations...........................             3            21
  Cost of common stock in treasury 
    (62,999,940 and 21,328,590 shares, 
    respectively)..........................          (417)         (423)
                                                  -------       -------
      Total Share-Owners' Equity...........         1,552         1,550
                                                  -------       ------- 
                                                  $14,489       $11,234
                                                  =======       =======












                                 - 3 -
<PAGE>

                      COCA-COLA ENTERPRISES INC.
                                   
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (Unaudited; in millions)
                                   
                                                      Quarter ended
                                                 -----------------------
                                                 March 28,     March 29,
                                                   1997          1996
                                                 ---------     ---------

Cash Flows From Operating Activities
Net (loss) income..........................       $ (33)         $  7
Adjustments to reconcile net (loss) income 
  to net cash (used in) derived from 
  operating activities:
    Depreciation...........................         120            86
    Amortization...........................          96            50
    Deferred income tax provision..........         (52)          (13)
    Net changes in current assets and 
      current liabilities..................        (282)          (36)
    Additional nonoperating cash flows.....          45             8
                                                -------        ------
    Net cash (used in) derived from 
      operating activities.................        (106)          102

Cash Flows From Investing Activities
Purchases of fixed assets..................        (183)          (96)
Fixed asset sales..........................           3            10
Cash investment in bottling businesses, 
  net of cash acquired.....................      (1,017)         (144)
                                                -------        ------  
    Net cash used in investing activities..      (1,197)         (230)

Cash Flows From Financing Activities
Issuance of long-term debt.................       1,337           303
Payments on long-term debt.................         (77)          (47)
Stock purchases for treasury...............           -          (118)
Exercise of employee stock options.........           5             4
Additional financing activities............           -            (6)
                                                -------        ------
    Net cash derived from financing 
      activities...........................       1,265           136
                                                -------        ------  
Net (Decrease) Increase in Cash and Cash 
  Investments..............................         (38)            8
Cash and cash investments at beginning 
  of period................................          47             8
                                                -------        ------
Cash and Cash Investments at End of Period      $     9        $   16
                                                =======        ======
Supplemental Noncash Investing and 
  Financing Activities:
   Acquisitions
    Fair value of assets acquired..........     $ 3,344        $  552
    Liabilities assumed....................      (1,337)         (235)
    Debt issued and assumed................        (990)          (19)
    Equity issued..........................           -          (154)
                                                -------        ------
    Cash paid, net of cash acquired........     $ 1,017        $  144
                                                =======        ======
See Notes to Condensed Consolidated Financial Statements.


                                 - 4 -
<PAGE>


                      COCA-COLA ENTERPRISES INC.
                                   
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)


Note A - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements
have  been  prepared in accordance with generally accepted  accounting
principles  (GAAP)  for  interim financial information  and  with  the
instructions   to  Form  10-Q  and  Article  10  of  Regulation   S-X.
Accordingly,  they  do  not  include  all  information  and  footnotes
required by GAAP for complete financial statements.  In the opinion of
management,  all  adjustments consisting of normal recurring  accruals
considered  necessary for a fair presentation have been included.  For
further  information,  refer to the consolidated financial  statements
and footnotes included in the Company's annual report on Form 10-K for
the year ended December 31, 1996.

Note B - Seasonality of Business

Operating results for the first quarter ended March 28, 1997  are  not
indicative of results that may be expected for the year ended December
31,  1997  primarily due to the seasonality of the Company's business.
This  seasonality results from a combination of higher unit  sales  of
the  Company's  products in the second and third quarters  versus  the
first  and  fourth quarters of the year and the methods of  accounting
for  fixed  costs  such  as depreciation, amortization,  and  interest
expense which are not significantly impacted by the seasonality of the
business.

Note C - Acquisitions and Divestitures

On  February  10,  1997,  the Company purchased Amalgamated  Beverages
Great  Britain Limited (ABGB)   from The Coca-Cola Company and Cadbury
Schweppes  plc  for  an aggregate transaction value  (purchase  price,
assumed  debt,  and other long-term obligations) of  approximately  $2
billion.  The acquisition was initially financed through a combination
of  sellers' notes and short-term borrowings.  The Company intends  to
refinance  portions  of  these borrowings with longer-term  fixed  and
floating  rate  financings.  Coca-Cola & Schweppes  Beverages  Limited
(CCSB),   a  wholly-owned subsidiary of ABGB, produces and distributes
beverage  products of The Coca-Cola Company and Cadbury Schweppes  plc
in  Great  Britain.  CCSB  has  entered into  long-term  contracts  to
continue  to  produce and distribute products of  both  The  Coca-Cola
Company and Cadbury Schweppes plc in Great Britain.

                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                 - 5 -
<PAGE>


                      COCA-COLA ENTERPRISES INC.

         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)


Note C - Acquisitions and Divestitures (continued)

The   following   table   summarizes  unaudited   proforma   financial
information  of  the Company as if the 1996 and 1997  acquisitions  of
S.A. Beverage Sales Holding N.V., Coca-Cola Enterprises S.A. (formerly
known   as  Coca-Cola  Beverages  S.A.),  Coca-Cola  Production  S.A.,
Ouachita  Coca-Cola  Bottling   Company,  Inc.  (Ouachita),  Coca-Cola
Bottling  Company West, Inc., Grand Forks Coca-Cola Bottling  Company,
and  ABGB,  were completed effective January 1, 1996.   The  unaudited
proforma  financial information for the quarters ended March 28,  1997
and  March  29,  1996 reflects adjustments for: (i) the  repayment  of
assumed  debt, (ii) financing of the transactions at an interest  cost
of  approximately 6.9% for the quarter ended March 28, 1997  and  7.5%
for  the quarter ended March 29, 1996, (iii) amortization of the value
of  the  acquired  franchise assets over 40  years,  (iv)  contractual
changes to the business of certain of the acquired companies, and  (v)
income  tax  effects of the foregoing (in millions  except  per  share
data):

                                               Quarter Ended
                                           ----------------------
                                           March 28,    March 29,
                                             1997         1996
                                           ---------    ---------
     Net Operating Revenues..........       $2,307       $2,201
     Cost of sales...................        1,454        1,373
                                            ------       ------ 
     Gross Profit....................          853          828
     Selling, general, and 
       administrative expenses.......          798          738
                                            ------       ------
     Operating Income................           55           90
     Interest expense, net...........          123          141
     Other nonoperating (deductions)
       income, net...................           (5)           7
                                            ------       ------
     Loss Before Income Taxes........          (73)         (44)
     Income tax benefit..............          (28)         (14)
                                            ------       ------ 
     Net Loss........................          (45)         (30)
     Preferred stock dividends.......            2            3
                                            ------       ------
     Proforma Net Loss Applicable to 
       Common Share Owners...........       $  (47)      $  (33)
                                            ======       ======
     Proforma Net Loss Per Share 
       Applicable to Common Share 
       Owners........................       $(0.12)      $(0.09)
                                            ======       ======
                                   
                                   
                                   
                                   
                                   
                                 - 6 -
<PAGE>

                      COCA-COLA ENTERPRISES INC.

         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)


Note D - Long-Term Debt

Long-term  debt including current maturities consists of the following
(in millions):

                                         March 28,   December 31,
                                           1997          1996
                                         ---------   ------------ 
     Commercial Paper, weighted 
       average interest rate of 
       5.5%.........................       $  769       $  648
     Foreign-denominated bank loans, 
       weighted average interest 
       rates of 5.7% - 1997 and
       3.4% - 1996..................        2,079          370
     6.50% Notes due 1997...........          300          300
     7.00% Notes due 1999...........          200          200
     7.875% Notes due 2002..........          500          500
     8.00% Notes due 2005...........          250          250
     8.50% Debentures due 2012......          250          250
     8.75% Debentures due 2017......          142          142
     8.35% Zero Coupon Notes due
       2020 (net of unamortized 
       discount of $1,643 and 
       $1,649, respectively)........          289          283
     8.00% and 8.50% Debentures 
       due 2022.....................        1,000        1,000
     6.75% Debentures due 2023......          250          250
     6.95% and 7.00% Debentures 
       due 2026.....................          550          550
     6.70% Debentures due 2036......          300          300
     5.71% Notes due 2037...........          150            -
     Additional debt................          301          262
                                           ------       ------          
                                           $7,330       $5,305
                                           ======       ======
     
Aggregate maturities of long-term debt during the next five years  are
as follows (in millions): 1997 - $2,207; 1998 - $77; 1999 - $204; 
2000 - $5; and 2001 - $1,506.


                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                   
                                 - 7 -
<PAGE>

                      COCA-COLA ENTERPRISES INC.

         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)


Note D - Long-Term Debt (continued)

The  Company's commercial paper program is supported by a  $1  billion
short-term credit facility and a $1.5 billion multicurrency  revolving
bank  credit agreement maturing in November 2001. At March  28,  1997,
approximately  $1,047 million is outstanding under this  multicurrency
credit agreement and $453 million of the outstanding commercial  paper
supported by this agreement has been classified as long-term debt. The
Company  has  exchanged approximately $769 million of  its  commercial
paper borrowings under foreign currency swap agreements and intends to
renew these 30-day foreign currency swap agreements as they expire.

The  Company  has available for issuance  approximately $3 billion  in 
registered  debt  securities  under  a registration statement with the 
Securities and Exchange Commission.  Additionally, the    Company  has 
short-term   foreign  currency-denominated   credit  facilities   with  
international  banks  totaling  approximately   $751 million  and $736
million, of which $294 million and $370  million  was  outstanding  at
March 28, 1997 and December 31,  1996,  respectively.

Effective  April  1, 1997 the Company redeemed all of its  outstanding
8.75%  Debentures  due April 1, 2017.  During first quarter  1997,  $6
million  of cost associated with this debt redemption was included  in
the results of operations as other nonoperating expense.

In March 1997 the Company issued $150 million of 5.71% Notes due March
18,  2037.  Holders of the Notes may require the Company to repay  the
notes after one year and every year thereafter.

The  revolving  bank  credit agreement and the outstanding  notes  and
debentures  contain  various  provisions which,  among  other  things,
require the Company to maintain a defined leverage ratio and limit the
incurrence  of  certain liens or encumbrances  in  excess  of  defined
amounts. These provisions are not anticipated to become restrictive to
the   Company's  liquidity  or  capital  resources.  
                                   



                                   
                                   
                                   
                                   
                                 - 8 -
<PAGE>

                       COCA-COLA ENTERPRISES INC.

         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (Unaudited)


Note E - Preferred Stock

The  Company issued 936,965 of 1,110,000 authorized shares  of  voting
convertible  preferred  stock,  Ouachita  Series  A  (Series  A),  and
issued  95,955  of  350,000 authorized shares  of  voting  convertible
preferred stock authorized, Ouachita Series B  (Series B),  under  the
Ouachita  acquisition.  Series A and Series B each have stated  values
of  $150  per  share.  Series A pays quarterly dividends  equaling  4%
annually.  Series B does not pay dividends.

During the first  quarter  of 1997,  the holders of Series A preferred
stock converted 124,297 shares into 328,554 shares   of  common stock, 
representing  cumulative  conversions of 180,248 shares  of  Series  A 
preferred stock into 571,814 shares  of common stock.  Also during the 
first  quarter  of  1997,    the  holders of  Series B preferred stock
converted 17 shares into 56  shares  of  common  stock, completing the
conversions of  all  issued shares of  Series B preferred stock into a 
cumulative total of 555,083 shares of common stock. Additional paid-in 
capital increased  by  the  difference   between  the  recorded  value
of the converted preferred stock and the cost of treasury stock issued
by  approximately  $14  million  in  the  first  quarter  of 1997. The 
cumulative  increase  through  March 28, 1997  to  additional  paid-in
capital for all conversions of preferred stock was $24 million.  As of 
April 28, 1997 all remaining shares  of Series A preferred  stock have 
been converted into common stock.


Note F - Income Taxes

The  Company's effective tax rates for the first quarters of 1997  and
1996  were 39% and 43%, respectively.  A reconciliation of the  income
tax  provision  at the statutory federal rate to the Company's  actual
income tax provision follows (in millions):

                                             Quarter ended
                                        -----------------------
                                        March 28,     March 29,
                                          1997          1996
                                        ---------     --------- 

Statutory expense (benefit) 
  - 35%...........................        $(19)          $  4
State expense (benefit), net of 
  federal.........................          (3)             1
Other, net........................           1              -
                                         -----           ----
                                         $ (21)          $  5
                                         =====           ====               
                                   


                                 - 9 -
<PAGE>

                      COCA-COLA ENTERPRISES INC.
                                   
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)


Note G - Stock-Based Compensation Plans

An  aggregate  845,000 shares of common stock were issued  during  the
first  quarter  of 1997 from the exercise of stock options  under  the
Company's various stock option plans.

In   the   first   quarter  of  1997  the  Company  made   grants   of
3,433,500    stock    performance-based     options    and   1,811,000
service-based options to certain executives and management  employees.
All options were granted at an exercise price equal to the fair market
value  on the grant date and expire ten years from the date of  grant.
Performance-based  options  vest  either  solely  upon  attainment  of
specified  increases in the Company's common stock within  five  years
from  the  date of grant or upon attainment of this stock  performance
criterion coupled with a period of continued employment of up to three
years  after  the stock performance criterion has been  met.  Service-
based options vest ratably over a three-year period.

The  Company  made  additional grants in first-quarter 1997  of  7,500
stock  options to each non-employee member of the Board of  Directors.
These  options vest solely upon attainment of specified  increases  in
the Company's common stock within five years from the date of grant.

In  the  first  quarter  of 1997, the Company made grants  of  405,000
shares  of restricted common stock to certain officers of the Company.
These   awards  vest  generally  only  upon  attainment  of  specified
increases  in  the market price of the Company's common  stock  within
five years from the date of grant and after continued employment for a
period  of  up  to five years once the stock performance criterion  is
met.

Note H - Earnings Per Share

On  February  18,  1997, the Company's Board of Directors  approved  a
proposal  to  amend  the  Company's certificate  of  incorporation  to
increase  the authorized common shares from 500 million to  1  billion
and  to  effect a 3-for-1 stock split.  The split was approved at  the
April  21,  1997 annual meeting of share owners and was effective  for
share owners of record on May 1, 1997. Common stock at March 28, 1997,
was  retroactively adjusted to stated par value by $295 million in the
first  quarter  of 1997 to reflect this distribution.   The  condensed
consolidated  balance  sheet  as of March  28,  1997  and  results  of
operations and outstanding shares and per share data for  the quarters 
ended March  28, 1997 and March  29,  1996 contained  in  this  report 
have been adjusted to reflect the impact  of the stock split.

In  the  first quarter of 1997, dividends in the amount of $0.025  per
common  share  were declared for share owners of record  on  April  1,
1997.    After the 3-for-1 stock split, quarterly dividends for share-
owners  of record on July 1, 1997 were also declared in the amount  of
$0.025  per common share.  Future dividend payments will be determined 
by the Company's Board of Directors.
                                   
                                - 10 -

<PAGE>


                       COCA-COLA ENTERPRISES INC.

          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)


Note H - Earnings Per Share (continued)

SFAS  No.  128, Earnings Per Share, issued during first-quarter  1997  is
effective  for  full-year  1997 and subsequent  periods.   SFAS  No.  128
modifies the method of calculation of net income per share applicable  to
common share owners and also requires a reconciliation between basic  and
diluted per-share amounts.  Early adoption of the statement prior to  the
end of 1997 is not allowed.

The  following  table (in millions except per share  data)  presents  the
effect  of  SFAS No. 128 on the Company's net income per share applicable
to  common  share owners as if adopted for current period  disclosure.  A
reconciliation between basic and diluted amounts for the first quarter of
1997  is  not  presented below because of the net loss during  the  first
quarter.

                                                    Quarter ended
                                               ------------------------
                                               March 28,      March 29,
                                                 1997           1996
                                               ---------      ---------

Net (Loss) Income.....................          $  (33)        $    7
Preferred stock dividends.............               2              2
                                                ------         ------ 
Basic and Diluted Net (Loss) Income 
  Applicable to Common Share Owners...          $  (35)        $    5
                                                ======         ======
Basic Average Common Shares 
  Outstanding.........................             377            375
                                                ======         ======
Basic Net (Loss) Income Per Share 
  Applicable to Common Share Owners...          $(0.09)        $ 0.01
                                                ======         ======
Effect of Dilutive Securities:
  Stock Compensation Awards...........                              5
                                                               ------
Diluted Average Common Shares 
  Outstanding.........................                            380
                                                               ======
Diluted Net Income Per Share Applicable 
  to Common Share Owners..............                         $ 0.01
                                                               ======


                                    
                                    
                                    
                                    
                               - 11 -
<PAGE>


                     COCA-COLA ENTERPRISES INC.

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (Unaudited)


Note I - Contingencies

The  Company  purchases substantially all  of  its  PET  (plastic)
bottles   from  manufacturing  cooperatives  and  other   entities
involved  in the manufacture of plastic bottles.  The Company  has
guaranteed payment of up to $234 million of indebtedness  owed  by
these  manufacturing cooperatives to third parties.  At March  28,
1997,  these  cooperatives  had  approximately  $148  million   of
indebtedness  guaranteed by the Company.   The  Company  has  also
provided  letters of credit aggregating approximately $98  million
primarily in connection with self-insurance programs.
                                 
The  Company  has  been named as a potentially  responsible  party
(PRP)  for  the costs of remediation of hazardous waste at federal
and  state  Superfund  sites.  The Company believes  any  ultimate
Superfund liability under these PRP designations will not  have  a
materially  adverse effect on its financial position, cash  flows,
or  results  of  operations.  At March 28, 1997, there  were  five
federal   sites  and  one  state  site  for  which  the  Company's
involvement  or liability as a PRP was unresolved.   In  addition,
there were 17 other federal and seven state sites for which it had
been concluded that the Company either had no responsibility,  the
ultimate liability amounts would be less than $100,000 or payments
made  to  date by the Company would be sufficient to  satisfy  all
liability of the Company.

Under  current  law,  the  Company's  liability  for  clean-up  of
Superfund  sites  may  be  joint  and  several  with  other  PRPs,
regardless of the Company's use in relation to other users.  As to
any  site  where  the  Company  may be  liable,  the  Company  has
determined  there  are other PRPs who are financially  solvent  as
well,  and  that any hazardous waste deposited by the  Company  is
minimal  when compared to amounts deposited by financially solvent
PRPs.

                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                              - 12 -

<PAGE>

Part I.  Financial Information

Item 2.  Management's Discussion and Analysis of

Financial Condition and Results of Operations


                         BUSINESS SUMMARY

Coca-Cola Enterprises Inc.  (the Company) is  the world's  largest
marketer,  distributor, and producer of bottled and canned  liquid
nonalcoholic  refreshments.   In  the  United  States  we  operate
through  exclusive  and perpetual rights in franchise  territories
distributing  approximately 58% of The Coca-Cola Company's  bottle
and  can product sales.  We are also the sole licensed bottler for
products  of The Coca-Cola Company in Belgium, Great Britain,  the
Netherlands, and most of France.

Business Objectives and Strategies

To ensure a continued focus on building share-owner value, we have
defined our objectives and strategies.

Our primary operating objective is to increase long-term operating
cash  flows through profitable increases in sales volume.  We plan
to achieve our operating objective through the continued execution
of the following key strategies:

     * Creating and executing innovative and superior marketing
       programs at the local level.
    
     * Balancing volume growth with improved margins and sustainable
       increases in market share.
    
     * Developing profitable business partnerships with our
       customers.
    
     * Integrating our international and domestic acquisitions.
   
     * Structuring our compensation plans to help focus our
       employees on enhancing share-owner value.

Our   primary  financial  objective  is  to  deliver  a   superior
investment  return to our share owners. We strive to achieve  this
objective  through the continued implementation and  execution  of
the following key strategies:

     * Allocating resources appropriately between capital
       expenditures, investment in personnel and infrastructure,
       acquisitions, share repurchases, and debt repayment.
     
     * Maintaining a capital structure which maximizes our financial
       flexibility, given current investment opportunities.
    
     * Continuing to evaluate acquisition opportunities that will
       result in long-term value.



                               -13-
<PAGE>


                         OPERATIONS REVIEW

Overview

We are pleased with the strength of our first quarter performance,
particularly   considering   the   highly   competitive    pricing
environment  that we are experiencing in the United States.   Cash
operating  profit  reached $274 million in the  first  quarter  of
1997,  21%  ahead of reported first-quarter 1996 results,  and  8%
above  comparable  first-quarter 1996 performance.   The  reported
first-quarter  growth  rate  is  significantly  impacted  by   our
domestic  and  European acquisitions completed in 1996  and  1997.
Comparable first-quarter 1997 cash operating performance primarily
reflects the strong volume growth in the Company's territories  in
the United States and Europe.

In the opinion of management, cash operating profit, or net income
before deducting interest, taxes, depreciation, amortization,  and
other  nonoperating  items,  is  one  of  the  key  standards  for
measuring   our  operating  performance.   For  comparison,   1996
operating  results,  including cash operating  profit,  have  been
adjusted   to  include  all  of  the  Company's  1996   and   1997
acquisitions  for  the  same  period they  are  reflected  in  the
reported  first-quarter 1997 results and  to  exclude  the  first-
quarter  1996  favorable  supplier  settlement.   In  addition  to
comparison adjustments for acquisitions, volume and per case  data
have  also been adjusted for common fiscal periods and elimination
of the effect of changes in currency exchange rates, respectively.

Cost  of  sales as a percentage of net operating revenues for  the
Company's  European  operations  are  higher  than  for   domestic
operations   reflecting different net pricing  and  packaging  and
ingredient  costs.  These differences and the impact  of  currency
fluctuations distort reported changes in net revenues and cost  of
sales  per  case.   As  a  result,  we  believe  that  changes  in
consolidated comparable results, after adjusting for the effect of
currency   translations,  are  more  meaningful  indications    of
underlying business trends.

The  Company  generated a net loss from operations  of  $0.09  per
common  share,  after  adjusting  for  the  3-for-1  stock  split,
including  a  one-time charge of $0.01 per common share  resulting
from  the  redemption  of debt, an increase  in  noncash  selling,
general,  and  administrative expenses relating to certain  stock-
based  compensation plans and the dilutive effect of the Company's
new European operations.

Cash Operating Profit

Cash  operating profit is provided as a supplement to, and not  an
alternative  to,  operating income as an  indicator  of  operating
performance,  or  as an alternative to cash flows  from  operating
activities as a measure of liquidity, both of which are defined by
generally  accepted accounting principles.  Actual and  comparable
cash operating profit for first-quarter 1997 increased 21% and 8%,
respectively, over first-quarter 1996.  After excluding the effect
of currency exchange rates, the comparable first-quarter 1997 cash
operating profit grew by 9%.



                                 
                                 
                              - 14 -

<PAGE>

Cash Operating Profit  (continued)

The  Company's   first-quarter  1997  performance  indicates  that
we  are  on  track to produce 9% comparable cash operating  profit
growth  in  1997  which translates into a 10% to 15%  increase  in
earnings  per  share  for full-year 1997.   Our  expectations  for
consolidated  growth in 1997 include projections for our  European
operations  to  outpace our domestic performance  growth.   First-
quarter  1997  results  confirmed this expectation  with  European
operations  reporting  cash  operating  profit  growth   exceeding
domestic growth.

Earnings per Share

In  first-quarter 1997, our Board of Directors approved a proposal
increasing authorized common shares from 500 million to 1  billion
and to effect a 3-for-1 stock split.  The stock split was approved
by share owners at the April 21, 1997 annual meeting and is effec-
tive for share owners of  record  on May 1,  1997.  The  following
financial  information  adjusts for  the  stock  split  as  if  it
occurred March 28, 1997.

The  net  loss per common share for first-quarter 1997  of   $0.09
includes  a one-time charge of $6 million ($0.01 per common  share
after  tax)  for the redemption of  the Company's 8.75% Debentures
due  2017  and  an  increase  in  noncash  selling,  general,  and
administrative expenses for certain stock-based compensation plans
as the market price of the Company's stock increased approximately
25% for the quarter.

Net Operating Revenues

Net  operating revenues reached $2.1 billion in the first  quarter
of  1997, a reported growth of 34% over the same prior year period
and  a 5% increase over comparable first-quarter 1996 levels.  The
overall  increase in net operating revenues is primarily a  result
of  increases  in reported and comparable bottle and can  physical
case  sales  volume  of 32% and 10%, respectively.  The  Company's
domestic  territories  produced 77%  of  the  consolidated  first-
quarter  1997  net  operating revenues  with  the  European  group
contributing the remaining 23%.

Volume

In  the  first quarter of 1997, consolidated physical case  bottle
and  can  volume exceeded prior-year levels by 32% on  a  reported
basis  and  10% on a comparable basis.  The significant difference
between  the  reported  basis increase and  the  comparable  basis
increase  results primarily from acquisitions.  The  first-quarter
1997 comparable growth rate of 10% results from strong performance
in both our domestic and international markets.

First-quarter  1997  domestic volume  exceeded  comparable  first-
quarter  1996 performance by 9 percent.  This growth rate  is  our
strongest  quarterly volume growth since 1988.  Sprite  and  Coca-
Cola  classic along with the introduction of Surge are  The  Coca-
Cola  Company's  brands primarily generating this  volume  growth.
Sales of noncarbonated brands, such as Cool from Nestea, POWERaDE,
and  our water products, NAYA and Evian, continued to increase  at
rates faster than carbonated brands.



                              - 15 -
<PAGE>

Volume (continued)

As  expected,  our European operations generated volume  increases
that  outpaced  our  domestic volume growth.   First-quarter  1997
European volume increased 14% above comparable first-quarter  1996
levels.  European operations accounted for 21% of  total  physical
case bottle and can reported volume in first-quarter 1997 compared
to 4% of the total reported volume in first-quarter 1996.

Net Revenues and Cost of Sales Per Case

First-quarter  1997 consolidated net revenues  per  case  declined
1.5%   from   comparable  first-quarter  1996  levels,   primarily
reflecting  the  highly  competitive pricing  environment  in  the
United  States.  Cost decreases in aluminum and plastic  packaging
and   high  fructose  corn  syrup  more  than  offset  the  higher
concentrate  costs  resulting  in  first-quarter 1997 consolidated 
cost  of  sales per case 1.5% below comparable  first-quarter 1996
consolidated cost of sales per case.

Cost  of  sales as a percentage of net operating revenues for  the
Company's  European operations are much higher than  for  domestic
operations,  reflecting different net pricing  and  packaging  and
ingredient costs.

Selling, General, and Administrative

For the first quarter of 1997, selling,  general, and  administrative 
expenses as a percent of  net  operating  revenues  increased  to 35%
compared to 34%  for  comparable first-quarter  1996,  primarily  due
to incremental costs associated with stock-based compensation.

Interest Expense

First-quarter  1997  net interest expense increased  significantly
from  reported first-quarter 1996 levels due to the higher average
debt balances resulting from the 1996 and 1997 acquisitions.   The
weighted  average interest rate for the first quarter of 1997  was
6.9% compared to first-quarter 1996 of 7.5%.

Income Tax Expense

The  Company's effective tax rates for the first quarter  of  1997
and  1996  were 39% and 43%, respectively.  The reduction  in  the
Company's first-quarter 1997 effective tax rate is a result of the
favorable  effect  of our expanded operations in  Europe  combined
with current expectations for higher pretax profits in 1997.






                              - 16 -
<PAGE>

                  CASH FLOW AND LIQUIDITY REVIEW

Capital Resources

Our  sources  of  capital include, but are  not  limited  to,  the
issuance of public or private placement debt, bank borrowings, and
the issuance of equity securities.  We believe that short-term and
long-term  capital  resources  available  to  us  are  more   than
sufficient  to  fund our capital expenditure and  working  capital
requirements,  scheduled debt payments, interest  and  income  tax
obligations,  dividends  to  our share owners,  acquisitions,  and
plans for share repurchases.

For  long-term  financing needs, we have available $3  billion  in
debt  securities for issuance under a registration statement  with
the  Securities  and  Exchange Commission.   We  satisfy  seasonal
working  capital needs and other financing requirements with  bank
borrowings  and  short-term borrowings under our commercial  paper
program.   Additionally,  we  have a  $1.5  billion  multicurrency
revolving bank credit agreement maturing in November 2001 and a $1
billion  short-term credit facility. An aggregate of $769  million
in  commercial  paper  borrowings and $1,047 million  in  foreign-
denominated   borrowings  supported  by   these   agreements   was
outstanding  at  March  28, 1997. We also have  short-term  credit
facilities   aggregating  $751  million  for   our   international
operations.

At the end of first-quarter 1997, the Company's debt portfolio was
60%  fixed rate debt and 40% floating rate debt.  The majority  of
the floating rate debt is in foreign-denominated debt. The Company
intends  to  continue to refinance borrowings under its commercial
paper  program and its foreign-denominated credit facilities  with
longer-term fixed and floating rate financings.

Summary of Cash Activities

Cash  and  cash  investments decreased $38 million  during  first-
quarter  1997.  Our  primary uses of cash were for  operations  of
approximately  $106  million, capital expenditures  totaling  $183
million,   and long-term debt payments totaling $77  million.  Our
primary  source of cash for first-quarter 1997 was  proceeds  from
the issuance of debt aggregating $1.3 billion.

Operating Activities: Operating activities resulted in a net  cash
use  of  $106  million during first-quarter 1997 in comparison  to
$102  million provided by operations in first-quarter 1996.    The
higher depreciation expense in first-quarter 1997 results from the
effects of increased capital spending and the effects of the  1996
and  1997 acquisitions.  Increased amortization reflects increased
franchise  amortization as a result of acquisitions and  increased
amortization  of  performance-based  restricted  stock  and  stock
options resulting from performance of the Company's stock.

Investing Activities:  Consistent with the increase in our  first-
quarter 1997 capital expenditures, the Company continues to expect
full-year  1997  capital expenditures to increase  over  full-year
1996.   Full-year  1997 capital expenditures are  expected  to  be
between $800 million and $900 million.  This increase is primarily
attributable to the capital investments expected to be made by our
international operations.

                                 
                              - 17 -

<PAGE>

Financing Activities:  In February 1997, the Company purchased the
Great  Britain  bottler for  a  purchase  price  of  approximately
$2 billion.  The acquisition  was  initially   financed  through a 
combination  of  sellers' notes  and  short-term  borrowings.  The 
Company expects to refinance portions   of  these  borrowings with
longer-term fixed and floating rate financings.

Additionally,  in  the first quarter of 1997, the  Company  issued
$150  million  of 5.71% Notes due March 18, 2037. Holders  of  the
Notes  may require the Company to repay the notes after  one  year
and every year thereafter.


                     FINANCIAL POSITION REVIEW

Overall,  the  Company's  increase  in  total  assets  and   total
liabilities from December 31, 1996 to March 28, 1997 is  primarily
attributable to the acquisition of the Great Britain bottler.  The
increase  in  franchises and other noncurrent assets is  a  direct
result of the franchise asset acquired in connection with the 1997
acquisition.   The  increase  in property,  plant,  and  equipment
results from capital expenditures of $183 million in first-quarter
1997  and  the  acquisition  of the Great  Britain  bottler.   The
increase  in  long-term debt and the increase in  deferred  income
taxes  also  primarily results from the acquisition of  the  Great
Britain  bottler.  As a result of the 3-for-1 stock split,  common
stock  at March 28, 1997 was retroactively adjusted to stated  par
value  by an increase to common stock and a decrease to additional
paid-in capital of $295 million.

Activities  in  currency markets resulted in  a  decrease  in  the
cumulative  translation adjustment of $18 million in first-quarter
1997.   As currency exchange rates fluctuate, translation  of  the
statements  of operations for  our international  businesses  into
U.S.  dollars  will  affect  the  comparability  of  revenues  and
expenses  between  periods.   In first-quarter  1996  the  Company
primarily operated in U.S.  Dollars  and  the  Dutch Florin and in
1997 the Company operates in  a  multicurrency environment.


                       CAUTIONARY STATEMENTS
  
Certain expectations and projections regarding future performance
of  the  Company  referenced in this report  are  forward-looking
statements involving risks and uncertainties.  These expectations
and  projections  are  based on currently available  competitive,
financial  and economic data, and the Company's operating  plans.
We caution readers that important factors as described on page 27
of  the  Company's annual report on Form 10-K for the year  ended
December  31,  1996 could cause the Company's actual consolidated
results in 1997 and thereafter to differ significantly from those
expressed in any forward-looking statements contained herein.

                                 
                                 
                                 
                                 
                              - 18 -

<PAGE>
                                 
Part II. Other Information
Item 4. Submission of Matters to a Vote of Security-Holders

The  Annual Meeting of share owners was held on Monday, April  21,
1997  in Wilmington, Delaware at which the following matters  were
submitted to a vote of the share owners of the Company:

(a)   Votes cast for or withheld regarding the re-election of five
      Directors for terms expiring in 2000:

                                       For             Withheld
                                   -----------         ---------
     Howard G. Buffett             102,333,631         2,545,457
     Johnnetta B. Cole             104,195,279           683,809
     Claus M. Halle                104,194,734           684,354
     Jean-Claude Killy             104,196,557           682,531
     Henry A. Schimberg            104,188,800           690,288

     Additional  Directors, whose terms of office as Directors
     continued after the meeting, are as follows:

     Term expiring in 1998         Term expiring in 1999
     ---------------------         ---------------------
     L. Phillip Humann             John L. Clendenin
     E. Neville Isdell             M. Douglas Ivester
     Scott L. Probasco, Jr.        John E. Jacob
     Francis A. Tarkenton          Summerfield K. Johnston, Jr.
                                   Robert A. Keller












                                 
                                 
                                 
                              - 19 -

<PAGE>

Part II. Other Information

Item  4. Submission of Matters to a Vote of Security-Holders (continued)

(b)  Votes cast for or against, and the number of abstentions  and
     broker  non-votes for each other proposal brought before  the
     meeting are as follows:

                                                                   Broker
      Proposal                For          Against      Abstain    Non-Votes
- ----------------------     ----------     ----------    -------    ----------
Approve the 1997 Stock
 Option Plan               94,693,833     10,062,147    127,421             -

Approve the Long-Term
 Incentive Plan           100,251,708        871,442    172,320     3,587,931

Approve the Executive 
 Management Incentive 
 Plan                      99,967,291      1,073,331    254,852     3,587,927

Approve Amendment to 
 Certificate  of 
 Incorporation to 
 increase the 
 authorized common 
 shares and to affect
 the 3-for-1 stock 
 split                    103,602,932      1,239,036     41,433            -

Ratify the Appointment 
 of Independent 
 Auditors                 104,682,252         89,465    111,684            -

Share-owners' proposal
 to create an
 independent nominating
 committee                 13,253,472     86,781,134  1,260,868    3,587,927














                              - 20 -

<PAGE>

Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits (numbered in accordance with Item 601 of Regulation S-K):

Exhibit                                           Incorporated by Reference
Number             Description                        or Filed Herewith
- -------    --------------------------------       --------------------------
3          Certificate of Incorporation,          Filed Herewith
           as amended      

12         Statements regarding computations      Filed Herewith
           of ratios

27         Financial Data Schedule                Filed Herewith


(b)  Reports on Form 8-K:

During first-quarter 1997, the Company filed the following current
reports on Form 8-K:

Date of Report                     Description
- -----------------   ---------------------------------------------
December 31, 1996   Current report on Form 8-K filed January  31,
                    1997  reporting fourth-quarter and  full-year
                    1996  results of operations and a summary  of
                    key financial results

February 10, 1997   Press  release announcing completion  of  the
                    acquisition  of  Amalgamated Beverages  Great
                    Britain Limited filed February 24, 1997

February 10, 1997   Amendment, filed March 10, 1997, to item 7 of
                    8-K   dated  February  10,  1997,  filed   on
                    February   24,  1997,  to  include  financial
                    statements of business acquired and pro forma
                    financial information

February 18, 1997   Press  release  announcing  proposed  3-for-1
                    stock  split  and amendment  to  articles  of
                    incorporation  to  increase  common   shares,
                    filed February 27, 1997







                              - 21 -

<PAGE>


                            SIGNATURES

Pursuant  to  the requirements of the Securities Exchange  Act  of
1934, the Registrant  has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.


                              COCA-COLA ENTERPRISES INC.
                              (Registrant)

   
Date:     May 8, 1997         /s/ John R. Alm
                              --------------------------------
                              John R. Alm
                              Senior Vice President and
                              Chief Financial Officer
                              (On behalf of the Registrant and
                              as Principal Financial Officer)


Date:     May 8, 1997         /s/ O. Michael Whigham
                              --------------------------------
                              O. Michael Whigham
                              Vice President, Controller and
                              Chief Accounting Officer

    






















                              - 22 -
<PAGE>

		     COCA-COLA ENTERPRISES INC.          Exhibit 12

		 EARNINGS TO COMBINED FIXED CHARGES 
		    AND PREFERRED STOCK DIVIDENDS
		     (In millions except ratios)
			 
                                                        Quarter ended
                                                     --------------------
                                                     March 28,  March 29,
                                                       1997       1996
                                                     ---------  ---------
Computation of Earnings:
  Earnings (loss) from continuing operations
    before income taxes......................         $ (54)     $  12
  Add:
    Interest expense.........................           104         74
    Amortization of debt                    
      premium/discount and expenses..........             6          6
    Interest portion of rent expense.........             5          2
                                                      -----      -----
Earnings as Adjusted.........................         $  61      $  94  
                                                      =====      =====
Computation of Fixed Charges:
  Interest expense...........................         $ 104      $  74     
  Capitalized interest.......................             -          1
  Amortization of debt                                        
    premium/discount and expenses............             6          6       
  Interest portion of rent expense...........             5          2
                                                      -----      -----
Fixed Charges................................           115         83

  Preferred stock dividends (a)..............             3          2
                                                      -----      -----
Combined Fixed Charges and Preferred
  Stock Dividends............................         $ 118      $  85
                                                      =====      =====
									
Ratio of Earnings to Fixed Charges (b).......           (c)       1.14         
                                                      =====      =====  
Ratio of Earnings to Combined Fixed
  Charges and Preferred Stock Dividends (b)..           (c)       1.10  
                                                      =====      =====         


(a)  Preferred stock dividends have been increased to an amount representing 
     the pretax earnings which would be required to cover such dividend 
     requirements.

(b)  Ratios were calculated prior to rounding to millions.

(c)  Earnings for March 28, 1997 were insufficient to cover fixed charges
     and combined fixed charges and preferred stock dividends by $54
     million and $57 million, respectively.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED FINANCIAL STATEMENTS OF THE FILER FOR THE PERIOD ENDED
MARCH 28, 1997 INCLUDED IN ITS QUARTERLY REPORT ON FORM 10-Q FOR THE
QUARTER ENDED MARCH 28, 1997 (COMMISSION FILE NO. 001-9300) AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000804055
<NAME> COCA-COLA ENTERPRISES
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-28-1997
<CASH>                                               9
<SECURITIES>                                         0
<RECEIVABLES>                                      975
<ALLOWANCES>                                        47
<INVENTORY>                                        409
<CURRENT-ASSETS>                                 1,651
<PP&E>                                           5,170
<DEPRECIATION>                                   1,973
<TOTAL-ASSETS>                                  14,489
<CURRENT-LIABILITIES>                            3,716
<BONDS>                                          5,123
                                0
                                        115
<COMMON>                                           442
<OTHER-SE>                                         995
<TOTAL-LIABILITY-AND-EQUITY>                    14,489
<SALES>                                          2,141
<TOTAL-REVENUES>                                 2,141
<CGS>                                            1,341
<TOTAL-COSTS>                                    1,341
<OTHER-EXPENSES>                                     5
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 107
<INCOME-PRETAX>                                   (54)
<INCOME-TAX>                                      (21)
<INCOME-CONTINUING>                               (33)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (33)
<EPS-PRIMARY>                                   (0.09)
<EPS-DILUTED>                                   (0.09)
        

</TABLE>

                                            EXHIBIT 3(i)
                                            ------------------------------     
                                           |      STATE OF DELAWARE       |
                                           |     SECRETARY OF STATE       |
                                           |   DIVISION OF CORPORATIONS   |
                                           |   FILED 10:00 AM 04/15/1992  |
                                           |       72106041 - 388509      |
                                            -----------------------------


                        RESTATED CERTIFICATE OF INCORPORATION
                                          OF
                              COCA-COLA ENTERPRISES INC.
                           (RESTATED AS OF APRIL 15, 1992)

                     (Originally incorporated on January 25, 1944
                  under the name of The Hickory Publishing Company)
                                    -------------
               (Pursuant to Section 245 of the General Corporation Law
                              of the State of Delaware)
                                    -------------


               FIRST:    The name of the corporation is Coca-Cola
          Enterprises Inc. (hereinafter referred to as the "Corporation").

               SECOND:   The address of the registered office of the
          Corporation in the State of Delaware is 1209 Orange Street,
          Wilmington, County of New Castle, Delaware 19801.  The name of
          the registered agent of the Corporation at such address is The
          Corporation Trust Company.

               THIRD:    The purpose of the Corporation is to engage in any
          lawful act or activity for which corporations may be organized
          under the General Corporation Law of Delaware.

               FOURTH:   A.   The total number of shares of all classes of
          stock that the Corporation shall have authority to issue is Six
          Hundred Million (600,000,000) shares, consisting of Five Hundred
          Million (500,000,000) shares of common stock, par value $1 per
          share (hereinafter referred to as "Common Stock") and One Hundred
          Million (100,000,000) shares of preferred stock, par value $1 per
          share (hereinafter referred to as "Preferred Stock").

                         B.   The board of directors of the Corporation is
          authorized, subject to any limitations prescribed by law, to
          provide for the issuance of the shares of Preferred Stock in
          series, and by filing a certificate pursuant to the applicable
          law of the State of Delaware (hereinafter referred to as a
          "Preferred Stock Designation") to establish from time to time the
          number of shares to be included in each such series, and to fix
          the designation, powers, preferences, and rights of the shares of
          each such series and any qualifications, limitations or
          
          
          
          
          
<PAGE>
          restrictions thereof.  The number of authorized shares of
          Preferred Stock may be increased or decreased (but not below the
          number of shares thereof then outstanding) by the affirmative
          vote of the holders of a majority of the shares of Common Stock,
          without a vote of the holders of the shares of Preferred Stock,
          or of any series thereof, unless a vote of any such holders is
          required pursuant to the Preferred Stock Designation or Preferred
          Stock Designations establishing the series of Preferred Stock.

                         C.   Each holder of shares of Common Stock shall
          be entitled to one vote for each share of Common Stock held of
          record on all matters on which the holders of shares of Common
          Stock are entitled to vote.

                         D.   Each share of Common Stock of the Corporation
          issued and outstanding or held in the treasury of the Corporation
          immediately prior to the close of business on May 1, 1997, that
          being the time when the amendment of this Article FOURTH of the
          Certificate of Incorporation shall have become effective, is
          changed into and reclassified as two fully paid and nonassessable
          shares of Common Stock, par value $1.00 per share, and at the
          close of business on such date, each holder of record of Common
          Stock shall, without further action, be and become the holder of
          one additional share of Common Stock for each share of Common
          Stock held of record immediately prior thereto.  Effective at the
          close of business on such date, each certificate representing
          shares of Common Stock outstanding or held in treasury
          immediately prior to such time shall continue to represent the
          same number of shares of Common Stock and as promptly as
          practicable thereafter, the Corporation shall issue and cause to
          be delivered to each holder of record of shares of Common Stock
          at the close of business on such date an additional certificate
          or certificates representing one additional share of Common Stock
          for each share of Common Stock held of record immediately prior
          thereto.

               FIFTH:    A.   The business and affairs of the Corporation
          shall be managed by the board of directors, and the directors
          need not be elected by ballot unless required by the bylaws of
          the Corporation.

                         B.   The number of directors shall be fixed by, or
          in the manner provided in, the bylaws.  Commencing with the
          election of directors at the annual meeting of stockholders held
          in 1986, the directors shall be divided, with respect to the time
          for which they severally hold office, into three classes, as
          nearly equal in number as reasonably possible, with the term of
          office of the first class to expire at the next annual meeting of
          stockholders thereafter, the term of the office of the second
          class to expire at the second annual meeting of stockholders
          thereafter, and the term of office of the third class to expire
          at the third annual meeting of stockholders thereafter, with each
          director to hold office until his or her successor shall have
          been duly elected and qualified.  At each annual meeting of
          
          
                                      2
          

<PAGE>          
          stockholders commencing with the first annual meeting after the
          division of directors into classes, directors elected to succeed
          those directors whose terms then expire shall be elected for a
          term of office to expire at the third succeeding annual meeting
          of stockholders after their election, with each director to hold
          office until his or her successor shall have been duly elected
          and qualified.  All vacancies on the board of directors and newly
          created directorships resulting from any increase in the
          authorized number of directors shall be filled exclusively by a
          majority of the directors then in office, although less than a
          quorum, or by a sole remaining director.

                         C.   The board of directors is expressly
          authorized to adopt, amend or repeal the bylaws of the
          Corporation.

               SIXTH:    A.   A director of the Corporation shall not be
          personally liable to the Corporation or its stockholders for
          monetary damages for breach of fiduciary duty as a director,
          except for liability (i) for any breach of the director's duty of
          loyalty to the Corporation or its stockholders, (ii) for acts or
          omissions not in good faith or which involve intentional
          misconduct or a knowing violation of law, (iii) under Section 174
          of the Delaware General Corporation Law, or (iv) for any
          transaction from which the director derived any improper personal
          benefit.  If the Delaware General Corporation Law is amended
          after this Restated Certificate of Incorporation becomes
          effective to authorize corporate action further eliminating or
          limiting the personal liability of directors, then the liability
          of a director of the Corporation shall be eliminated or limited
          to the fullest extent permitted by the Delaware General
          Corporation Law, as so amended.

                         B.   Any repeal or modification of the foregoing
          Section A by the stockholders of the Corporation shall not
          adversely affect any right or protection of a director or the
          Corporation existing at the time of such repeal or modification.

               SEVENTH:  A.   In anticipation that the Corporation will
          cease to be a wholly owned subsidiary of The Coca-Cola Company,
          but that The Coca-Cola Company will remain a substantial
          stockholder of the Corporation, and in anticipation that the
          Corporation and The Coca-Cola Company may engage in the same or
          similar activities or lines of business and have an interest in
          the same areas of corporate opportunities, and in recognition of
          the benefits to be derived by the Corporation through its
          continued contractual, corporate and business relations with The
          Coca-Cola Company (including service of officers and directors of
          The Coca-Cola Company as officers and directors of the
          Corporation), the provisions of this Article SEVENTH are set
          forth to regulate and define the conduct of certain affairs of
          the Corporation as they may involve The Coca-Cola Company and its
          officers and directors, and the powers, rights, duties and
          liabilities of the Corporation and its officers, directors and
          stockholders in connection therewith.

                         
                                       3
                         
<PAGE>                         
                         
                         B.   The Coca-Cola Company shall have no duty to
          refrain from engaging in the same or similar activities or lines
          of business as the Corporation, and neither The Coca-Cola Company
          nor any officer or director thereof (except as provided in
          paragraph C below) shall be liable to the Corporation or its
          stockholders for breach of any fiduciary duty by reason of any
          such activities of The Coca-Cola Company or of such person's
          participation therein.  In the event that The Coca-Cola Company
          acquires knowledge of a potential transaction or matter which may
          be a corporate opportunity for both The Coca-Cola Company and the
          Corporation, The Coca-Cola Company shall have no duty to
          communicate or offer such corporate opportunity to the
          Corporation and shall not be liable to the Corporation or its
          stockholders for breach of any fiduciary duty as a stockholder of
          the Corporation by reason of the fact that The Coca-Cola Company
          pursues or acquires such corporate opportunity for itself,
          directs such corporate opportunity to another person, or does not
          communicate information regarding such corporate opportunity to
          the Corporation.

                         C.   In the event that a director or officer of
          the Corporation who is also a director or officer of The Coca-Cola 
          Company acquires knowledge of a potential transaction or
          matter which may be a corporate opportunity for both the
          Corporation and The Coca-Cola Company, such director or officer
          of the Corporation shall have fully satisfied and fulfilled the
          fiduciary duty of such director or officer to the Corporation and
          its stockholders with respect to such corporate opportunity and
          shall not be liable to the Corporation or its stockholders for
          breach of any fiduciary duty by reason of the fact that The 
          Coca-Cola Company pursues or acquires such corporate opportunity for
          itself or directs such corporate opportunity to another person or
          does not communicate information regarding such corporate
          opportunity to the Corporation, if such director or officer acts
          in a manner consistent with the following policy:

                     (i) A corporate opportunity offered to any person who
               is an officer of the Corporation, and who is also a director
               but not an officer of The Coca-Cola Company, shall belong to
               the Corporation; (ii) a corporate opportunity offered to any
               person who is a director but not an officer of the
               Corporation, and who is also a director or officer of The
               Coca-Cola Company shall belong to the Corporation if such
               opportunity is expressly offered to such person in writing
               solely in his or her capacity as a director of the
               Corporation, and otherwise shall belong to The Coca Cola
               Company; and (iii) a corporate opportunity offered to any
               person who is an officer of both the Corporation and The
               Coca-Cola Company shall belong to the Corporation.

                         D.   Any person purchasing or otherwise acquiring
          any interest in shares of the capital stock of the Corporation
          shall be deemed to have consented to the provisions of this
          Article SEVENTH.

                         
                                        4
                         
<PAGE>                         
                         E.   For purposes of this Article SEVENTH:

                         (1)  A director of the Corporation who is Chairman
               of the board of directors of the Corporation or of a
               committee thereof shall not be deemed to be an officer of
               the Corporation by reason of holding such position (without
               regard to whether such position is deemed an office of the
               Corporation under the bylaws of the Corporation), unless
               such person is a full-time employee of the Corporation; and

                         (2)  The Coca-Cola Company shall include all
               subsidiary corporations and other entities in which The
               Coca-Cola Company owns (directly or indirectly) more than
               50% of the outstanding voting capital stock or voting power.

               EIGHTH:   Any action required or permitted to be taken by
          the stockholders of the Corporation shall be effected at an
          annual or special meeting of stockholders of the Corporation and
          may not be effected by any consent in writing of such
          stockholders.

               NINTH:    In addition to any affirmative vote required by
          law, by this Certificate of Incorporation or by any Preferred
          Stock Designation:

                    (a)  any amendment or alteration of this Certificate of
          Incorporation by the stockholders;

                    (b)  any amendment or alteration of the bylaws of the
          Corporation by the stockholders;

                    (c)  any merger or consolidation of the Corporation
          with or into any other corporation other than a merger or
          consolidation that does not require the vote of the stockholders
          of the Corporation;

                    (d)  any sale, lease, or exchange (in one transaction
          or a series of transactions) of all or substantially all of the
          property and assets of the Corporation; or

                    (e)  the adoption of any plan or proposal for the
          liquidation or dissolution of the Corporation shall require the
          affirmative vote of the holders of at least 66-2/3% of the voting
          power of all of the outstanding shares of the Common Stock and
          any series of Preferred Stock entitled to vote generally in the
          election of directors, voting together as a single class.  Such
          affirmative vote shall be required notwithstanding any other
          provisions of this Certificate of Incorporation or any provision
          of law or of any agreement with any national securities exchange
          or otherwise which might otherwise permit a lesser vote or no
          vote.

               
               
               
                                        5
               
               
               
<PAGE>
               TENTH:    The board of directors of the Corporation, when
          evaluating any offer of a person, other than the Corporation
          itself, to (a) make a tender or exchange offer for any equity
          security of the Corporation, (b) merge or consolidate the
          Corporation with another person, or (c) purchase or otherwise
          acquire all or substantially all of the properties and assets of
          the Corporation  shall, in connection with the exercise of its
          business judgment in determining what are the best interests of
          the Corporation and its stockholders, give due consideration to
          all relevant factors, including without limitation (i) the
          consideration being offered in relation to the current market
          price, but also in relation to the current value of the
          Corporation in a freely negotiated transaction and in relation to
          the board of directors' current estimate of the future value of
          the Corporation as an independent entity, (ii) the social and
          economic effects on the employees, customers, suppliers and other
          constituents of the Corporation and its subsidiaries and on the
          communities in which the Corporation and its subsidiaries operate
          or are located, and (iii) the desirability of maintaining
          independence from any other entity.

               ELEVENTH: A.   Each person who was or is made a party or is
          threatened to be made a party to or is involved in any action,
          suit or proceeding, whether civil, criminal, administrative or
          investigative (hereinafter a "proceeding"), by reason of the fact
          that he or she, or a person of whom he or she is the legal
          representative, is or was a director, officer or employee of the
          Corporation or is or was serving at the request of the
          Corporation as a director, officer, employee or agent of another
          corporation or of a partnership, joint venture, trust or other
          enterprise, including service with respect to employee benefit
          plans, whether the basis of such proceeding is alleged action in
          an official capacity as a director, officer, employee or (if
          serving for another corporation at the request of the
          Corporation) agent or in any other capacity while serving as a
          director, officer, employee or (if serving for another
          corporation at the request of the Corporation) agent, shall be
          indemnified and held harmless by the Corporation to the fullest
          extent authorized by the Delaware General Corporation Law, as the
          same exists or may hereafter be amended (but, in the case of any
          such amendment, only to the extent that such amendment permits
          the Corporation to provide broader indemnification rights than
          said law permitted the Corporation to provide prior to such
          amendment), against all expense, liability and loss (including
          attorneys' fees, judgments, fines, ERISA, excise taxes or
          penalties and amounts to be paid in settlement) reasonably
          incurred or suffered by such person in connection therewith and
          such indemnification shall continue as to a person who has ceased
          to be a director, officer, employee or (if serving for another
          corporation at the request of the Corporation) agent and shall
          inure to the benefit of his or her heirs, executors and
          administrators; provided, however, that except as provided in
          Section B hereof with respect to proceedings seeking to enforce
          
          
          
                                        6
          
          
<PAGE>          
          rights to indemnification, the Corporation shall indemnify any
          such person seeking indemnification in connection with a
          proceeding (or part thereof) initiated by such person only if
          such proceeding (or part thereof) was authorized by the board of
          directors of the Corporation.  The right to indemnification
          conferred in this Section shall be a contract right and shall
          include the right to be paid by the Corporation the expenses
          incurred in defending any such proceeding in advance of its final
          disposition; provided, however, that, if the Delaware General
          Corporation Law requires, the payment of such expenses incurred
          by a director or officer in his or her capacity as a director or
          officer (and not in any other capacity in which service was or is
          rendered by such person while a director or officer, including,
          without limitation, service to an employee benefit plan) in
          advance of the final disposition of a proceeding shall be made
          only upon delivery to the Corporation of an undertaking, by or on
          behalf of such director or officer, to repay all amounts so
          advanced if it shall ultimately be determined that such director
          or officer is not entitled to be indemnified under this Article
          ELEVENTH or otherwise.

                         B.   If a claim under Section A of this Article
          ELEVENTH is not paid in full by the Corporation within ninety
          days after a written claim has been received by the Corporation,
          the claimant may at any time thereafter bring suit against the
          Corporation to recover the unpaid amount of the claim and, if
          successful in whole or in part, the claimant shall be entitled to
          be paid also the expense of prosecuting such claim.  It shall be
          a defense to any such action (other than an action brought to
          enforce a claim for expenses incurred in defending any proceeding
          in advance of its final disposition where the required
          undertaking, if any is required, has been tendered to the
          Corporation) that the claimant has not met the standards of
          conduct which make it permissible under the Delaware General
          Corporation Law for the Corporation to indemnify the claimant for
          the amount claimed, but the burden of proving such defense shall
          be on the Corporation.  Neither the failure of the Corporation
          (including its board of directors, independent legal counsel, or
          stockholders) to have made a determination prior to the
          commencement of such action that indemnification of the claimant
          is proper in the circumstances because he or she has met the
          applicable standard of conduct set forth in the Delaware General
          Corporation Law, nor an actual determination by the Corporation
          (including its board of directors, independent legal counsel, or
          stockholders) that the claimant has not met such applicable
          standard of conduct, shall be a defense to the action or create a
          presumption that the claimant has not met the applicable standard
          of conduct.

                         C.   The right to indemnification and the payment
          of expenses incurred in defending a proceeding in advance of its
          final disposition conferred in this Article ELEVENTH shall not be
          exclusive of any other right which any person may have or
          
          
          
          
                                       7
         
<PAGE>          
          hereafter acquire under any statute, provision of the Certificate
          of Incorporation, bylaw, agreement, vote of stockholders or
          disinterested directors or otherwise.

                         D.   The Corporation may maintain insurance, at
          its expense, to protect itself and any director, officer,
          employee or agent of the Corporation or another corporation,
          partnership, joint venture, trust or other enterprise against any
          expense, liability or loss, whether or not the Corporation would
          have the power to indemnify such person against such expense,
          liability or loss under the Delaware General Corporation Law.

               TWELFTH:  The Corporation reserves the right to amend,
          alter, change or repeal any provision contained in this Restated
          Certificate of Incorporation, in the manner now or hereafter
          prescribed by statute, and all rights conferred upon stockholders
          herein are granted subject to this reservation.

               This Restated Certificate of Incorporation was duly adopted
          by the board of directors pursuant to Section 245 of the General
          Corporation Law of the State of Delaware.  This Restated
          Certificate of Incorporation only restates and integrates and
          does not further amend the provisions of the Certificate of
          Incorporation as amended or supplemented through April 15, 1992,
          and there is no discrepancy between such provisions and the
          provisions of this Restated Certificate of Incorporation.

               IN WITNESS WHEREOF, this Restated Certificate of
          Incorporation has been executed on this 15th day of April, 1992.


                                        COCA-COLA ENTERPRISES INC.

                                           S/ SUMMERFIELD K. JOHNSTON, JR.
                                        By:--------------------------------
                                             Summerfield K. Johnston, Jr.
                                             Vice Chairman and Chief
                                                Executive Officer


          ATTEST:

          S/ J. GUY BEATTY,JR.
          --------------------------------
          J. Guy Beatty, Jr., Secretary













                                         8
<PAGE>
                                             ----------------------------
                                            |     STATE OF  DELAWARE     |
                                            |     SECRETARY OF STATE     |
                                            |  DIVISION OF CORPORATIONS  |
                                            | FILED 11:10 AM 04/21/1997  |
                                            |   971127667 -   0388509    |
                                             ----------------------------

               Certificate of Amendment of the
               -------------------------------
                Certificate of Incorporation
                 ---------------------------
                             of
                             --
                 Coca-Cola Enterprises Inc.
                 ---------------------------


      Under Section 242 of the General Corporation Law
                  of the State of Delaware

          COCA-COLA ENTERPRISES INC., a corporation duly
organized and existing under the laws of the State of
Delaware,

          DOES HEREBY CERTIFY:

          FIRST:  That on February 18, 1997, the Board of
Directors duly adopted the following resolution amending the
Certificate of Incorporation of the Corporation, and
declared its advisability and directed that the amendment be
considered at the next annual meeting of the stockholders of
the Corporation:

          RESOLVED, that the Certificate of
          Incorporation of the Corporation be, and
          the same hereby is, amended by deleting
          the current Article FOURTH thereof, and
          substituting the following:
          
          A.  The total number of shares of all
          classes of stock that the Corporation
          shall have authority to issue is One
          Billion One Hundred Million
          (1,100,000,000) shares, consisting of
          One Billion (1,000,000,000) shares of
          common stock, par value $1 per share
          (hereinafter referred to as "Common
          Stock") and One Hundred Million
          (100,000,000) shares of preferred stock,
          par value $1 per  share (hereinafter
          referred to as "Preferred Stock")
          
          B.  The board of directors of the
          Corporation is authorized, subject to
          any limitations prescribed by law, to
          
          
          
<PAGE>          
          provide for the issuance of the shares
          of Preferred Stock in series, and by
          filing a certificate pursuant to the
          applicable law of the State of Delaware
          (hereinafter referred to as a "Preferred
          Stock Designation") to establish from
          time to time the number of shares to be
          included in each such series, and to fix
          the designation, powers, preferences,
          and rights of the shares of each such
          series and any qualifications,
          limitations or restrictions thereof.
          The number of authorized shares of
          Preferred Stock may be increased or
          decreased (but not below the number of
          shares thereof then outstanding) by the
          affirmative vote of the holders of a
          majority of the shares of Common Stock,
          without a vote of the holders of the
          shares of Preferred Stock, or of any
          series thereof, unless a vote of any
          such holders is required pursuant to the
          Preferred Stock Designation or Preferred
          Stock Designations establishing the
          series of Preferred Stock.
          
          C.  Each holder of shares of Common
          Stock shall be entitled to one vote for
          each share of Common Stock held of
          record on all matters on which the
          holders of shares of Common Stock are
          entitled to vote.
          
          D.  Each share of Common Stock of the
          Corporation issued and outstanding or
          held in the treasury of the Corporation
          immediately prior to the close of
          business on May 1, 1997, that being the
          time when the amendment of this Article
          FOURTH of the Certificate of
          Incorporation shall have become
          effective, is changed into and
          reclassified as three fully paid and
          nonassessable shares of Common Stock,
          par value $1 per share, and at the close
          of business on such date, each holder of
          record of Common Stock shall, without
          further action, be and become the holder
          of two additional shares of Common Stock
          for each share of Common Stock held of
          record immediately prior thereto.
          Effective at the close of business on
          such date, each certificate representing
          shares of Common Stock outstanding or
          held in treasury immediately prior to
          
          
          
          
<PAGE>          
          such time shall continue to represent
          the same number of shares of Common
          Stock and as promptly as practicable
          thereafter, the Corporation shall issue
          and cause to be delivered to each holder
          of record of shares of Common Stock at
          the close of business on such date an
          additional certificate or certificates
          representing two additional shares of
          Common Stock for each of Common Stock
          held of record immediately prior
          thereto.
          
          SECOND:  That on April 21, 1997, at the
Corporation's annual meeting called and held in accordance
with the provisions of the General Corporation Law of the
State of Delaware, the amendment was duly approved and
adopted by a majority of the outstanding stock of the
Corporation entitled to vote upon the amendment.

          THIRD:  That the effective date of this amendment
shall be at the close of business on May 1, 1997.

          IN WITNESS WHEREOF, this Certificate of Amendment
has been signed on behalf of the Corporation by its Senior
Vice President and attested by its Assistant Secretary as of
the 21st day of April, 1997.


                         COCA-COLA ENTERPRISES INC.


                         S/ LOWRY F. KLINE
                         ------------------------------
                         Lowry F. Kline
                         Senior Vice President


Attest:



S/ E. LISTON BISHOP III
- -----------------------------
E. Liston  Bishop III
Assistant Secretary


[Seal]



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission