COCA COLA ENTERPRISES INC
10-Q, 1999-05-13
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: ASSOCIATED MATERIALS INC, 10-Q, 1999-05-13
Next: ARISTECH CHEMICAL CORP, 10-Q, 1999-05-13



<PAGE>   1
================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    ---------

                                    FORM 10-Q

      [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               for the quarterly period ended April 2, 1999

                                       or

      [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

                        COMMISSION FILE NUMBER 001-09300

                           COCA-COLA ENTERPRISES INC.

             (Exact name of registrant as specified in its charter)

               DELAWARE                                          58-0503352
      (State or other jurisdiction of                        (I.R.S. Employer
      incorporation or organization)                         Identification No.)

      2500 WINDY RIDGE PARKWAY, SUITE 700
      ATLANTA, GEORGIA                                             30339
      (Address of principal executive offices)                   (Zip Code)

                                  770-989-3000
              (Registrant's telephone number, including area code)

                                 --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                       YES         X              NO
                                -------                   -------

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock.

        424,460,922 SHARES OF $1 PAR VALUE COMMON STOCK AS OF MAY 7, 1999


================================================================================
<PAGE>   2

                           COCA-COLA ENTERPRISES INC.

                          QUARTERLY REPORT ON FORM 10-Q

                         FOR QUARTER ENDED APRIL 2, 1999



                                      INDEX


                                                                            Page
                                                                            ----

                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

        Condensed Consolidated Statements of Operations for the Quarters
          ended April 2, 1999 and April 3, 1998...........................    1

        Condensed Consolidated Balance Sheets as of April 2, 1999
          and December 31, 1998...........................................    2

        Condensed Consolidated Statements of Cash Flows for the Quarters
          ended April 2, 1999 and April 3, 1998...........................    4

        Notes to Condensed Consolidated Financial Statements..............    5

Item 2. Management's Discussion and Analysis of Financial Condition and
          Results of Operations...........................................   11

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings.................................................   19

Item 4. Submission of Matters to a Vote of Security Holders...............   19

Item 6. Exhibits and Reports on Form 8-K..................................   20

Signatures................................................................   21
<PAGE>   3

PART I.    FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS



                           COCA-COLA ENTERPRISES INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (UNAUDITED; IN MILLIONS EXCEPT PER SHARE DATA)



                                                            QUARTER ENDED
                                                     ---------------------------
                                                       APRIL 2,       APRIL 3,
                                                         1999           1998
                                                     ------------   ------------

NET OPERATING REVENUES .........................        $3,269         $2,958
Cost of sales ..................................         2,043          1,876
                                                        ------         ------

GROSS PROFIT ...................................         1,226          1,082
Selling, delivery, and administrative 
  expenses .....................................         1,131            993
                                                        ------         ------

OPERATING INCOME ...............................            95             89
Interest expense, net ..........................           187            168
Other nonoperating (income) expense, net .......            (1)            --
                                                        ------         ------

LOSS BEFORE INCOME TAXES .......................           (91)           (79)
Income tax benefit .............................           (30)           (28)
                                                        ------         ------

NET LOSS .......................................           (61)           (51)
Preferred stock dividends ......................             1             --
                                                        ------         ------

NET LOSS APPLICABLE TO COMMON SHARE OWNERS .....        $  (62)        $  (51)
                                                        ======         ======

BASIC AND DILUTED NET LOSS PER SHARE APPLICABLE 
  TO COMMON SHARE OWNERS .......................        $(0.15)        $(0.13)
                                                        ======         ======

DIVIDENDS PER SHARE APPLICABLE TO COMMON SHARE
  OWNERS .......................................        $ 0.04         $0.025
                                                        ======         ======




See Notes to Condensed Consolidated Financial Statements.



                                      -1-
<PAGE>   4

                           COCA-COLA ENTERPRISES INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (IN MILLIONS)



                                                       APRIL 2,     DECEMBER 31,
                   ASSETS                                1999           1998
                                                     ------------   ------------
                                                      (Unaudited)
CURRENT
  Cash and cash investments, at cost 
    approximating market ........................       $    88        $    68
  Trade accounts receivable, less reserves ......
    of $60 and $57 million, respectively ........         1,325          1,337
  Inventories:
    Finished goods ..............................           401            373
    Raw materials and supplies ..................           206            170
                                                        -------        -------
                                                            607            543
  Prepaid expenses and other current assets .....           372            337
                                                        -------        -------
      Total Current Assets ......................         2,392          2,285

PROPERTY, PLANT, AND EQUIPMENT
  Land ..........................................           354            349
  Buildings and improvements ....................         1,244          1,237
  Machinery and equipment .......................         6,269          6,068
                                                        -------        -------
                                                          7,867          7,654
  Less allowances for depreciation ..............         3,026          2,956
                                                        -------        -------
                                                          4,841          4,698
  Construction in progress ......................           226            193
                                                        -------        -------
    Net Property, Plant, and Equipment ..........         5,067          4,891

FRANCHISES AND OTHER NONCURRENT ASSETS, NET .....        14,706         13,956
                                                        -------        -------

                                                        $22,165        $21,132
                                                        =======        =======




See Notes to Condensed Consolidated Financial Statements.



                                      -2-
<PAGE>   5

                           COCA-COLA ENTERPRISES INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                         (IN MILLIONS EXCEPT SHARE DATA)



                                                       APRIL 2,     DECEMBER 31,
      LIABILITIES AND SHARE-OWNERS' EQUITY               1999           1998
                                                     ------------   ------------
                                                      (Unaudited)
CURRENT
  Accounts payable and accrued expenses .......         $ 2,046        $ 2,257
  Current portion of long-term debt ...........           1,448          1,140
                                                        -------        -------
     Total Current Liabilities ................           3,494          3,397

LONG-TERM DEBT, LESS CURRENT MATURITIES .......           9,743          9,605

RETIREMENT AND INSURANCE PROGRAMS AND OTHER 
  LONG-TERM OBLIGATIONS .......................             981            977

LONG-TERM DEFERRED INCOME TAX LIABILITIES .....           5,002          4,715

SHARE-OWNERS' EQUITY
  Preferred stock .............................              49             49
  Common stock, $1 par value - Authorized - 
    1,000,000,000 shares; Issued - 447,167,208
    and 446,319,946 shares, respectively ......             447            446
  Additional paid-in capital ..................           2,634          2,190
  Reinvested earnings .........................             379            458
  Accumulated other comprehensive income 
    (loss) ....................................             (29)            (2)
  Common stock in treasury, at cost (23,272,567
    and 44,865,214 shares, respectively) ......            (535)          (703)
                                                        -------        -------
    Total Share-Owners' Equity ................           2,945          2,438
                                                        -------        -------

                                                        $22,165        $21,132
                                                        =======        =======



                                      -3-
<PAGE>   6

                           COCA-COLA ENTERPRISES INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (UNAUDITED; IN MILLIONS)



                                                            QUARTER ENDED
                                                     ---------------------------
                                                       APRIL 2,       APRIL 3,
                                                         1999           1998
                                                     ------------   ------------

CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss .....................................       $   (61)       $   (51)
  Adjustments to reconcile net loss to 
    net cash used in operating activities:
      Depreciation .............................           211            165
      Amortization .............................           111             90
      Deferred income tax benefit ..............           (43)           (55)
      Net changes in current assets and 
        current liabilities ....................          (334)          (209)
      Other ....................................            31             21
                                                       -------        -------
  Net cash used in operating activities ........           (85)           (39)

CASH FLOWS FROM INVESTING ACTIVITIES
  Investments in capital assets ................          (235)          (346)
  Fixed asset disposals ........................             3              2
  Cash investments in bottling operations, 
    net of cash acquired .......................            (8)          (166)
  Other investing activities ...................           (22)           (46)
                                                       -------        -------
  Net cash used in investing activities ........          (262)          (556)

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in commercial paper .............           304            335
  Issuance of long-term debt ...................           432          1,840
  Payments on long-term debt ...................          (433)        (1,592)
  Stock purchases for treasury .................            (1)           (50)
  Cash dividend payments on common and 
    preferred stock ............................           (18)           (10)
  Exercise of employee stock options ...........            14              9
  Additional financing activities ..............            69             34
                                                       -------        -------
  Net cash derived from financing 
    activities .................................           367            566
                                                       -------        -------
NET INCREASE (DECREASE) IN CASH AND CASH 
  INVESTMENTS ..................................            20            (29)
  Cash and cash investments at beginning 
    of period ..................................            68             45
                                                       -------        -------

CASH AND CASH INVESTMENTS AT END OF PERIOD .....       $    88        $    16
                                                       =======        =======

SUPPLEMENTAL NONCASH INVESTING AND FINANCING 
  ACTIVITIES
    Investments in bottling operations:
      Fair value of assets acquired ............       $ 1,134        $   186
      Debt issued and assumed ..................          (418)           (17)
      Other liabilities assumed ................          (112)            (3)
      Equity issued ............................          (596)            --
                                                       -------        -------
      Cash paid, net of cash acquired ..........       $     8        $   166
                                                       =======        =======




See Notes to Condensed Consolidated Financial Statements.



                                      -4-
<PAGE>   7

                           COCA-COLA ENTERPRISES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles (GAAP)  for
interim financial information and with the instructions to Form 10-Q and Article
10  of  Regulation  S-X.  Accordingly,  they do not include all information  and
footnotes required by GAAP for complete financial statements. In the opinion  of
management,  all adjustments consisting of normal recurring accruals  considered
necessary for a fair presentation have been included.  Certain  amounts  in  the
Condensed  Consolidated Statements  of  Cash  Flows  have  been reclassified  to
conform  to  1999  classifications.   For  further  information,  refer  to  the
consolidated  financial  statements  and  footnotes  included  in  the Company's
Annual Report on Form 10-K for the year ended December 31, 1998.

NOTE B - SEASONALITY OF BUSINESS

Operating  results for the first quarter ended April 2, 1999 are not  indicative
of results that may be expected for the year ending December 31, 1999 because of
business seasonality. This seasonality results from a combination of higher unit
sales of the  Company's  products  in the second and third  quarters  versus the
first and fourth  quarters of the year and the methods of  accounting  for fixed
costs such as  depreciation,  amortization,  and interest  expense which are not
significantly  impacted by business seasonality.  In addition, the first quarter
of 1999  includes  one  less  selling  day  than  the  first  quarter  of  1998,
influencing period comparisons.

NOTE C - ACQUISITIONS

In the  first  quarter  of  1999  the  Company  completed  the  following  seven
acquisitions for an aggregate  purchase price of approximately  $630 million and
announced its intent to purchase two additional bottling operations:

Completed

   -     Cameron  Coca-Cola  Bottling  Company,  Inc.,  operating in Pittsburgh,
         Pennsylvania, and portions of Ohio and West Virginia,

   -     Bryan Coca-Cola Bottling Company, operating in eastern Texas,

   -     The Coca-Cola, Dr Pepper Bottling Company of Albuquerque,  operating in
         western New Mexico,

   -     Nacogdoches Coca-Cola Bottling Company, operating in eastern Texas,

   -     Sulphur Springs Coca-Cola Bottling Company, operating in eastern Texas,

   -     Montgomery Coca-Cola Bottling Company, Inc., operating in Alabama, and

   -     Perryton Coca-Cola Bottling Company,  Inc., operating in the panhandles
         of Texas and Oklahoma.

Pending 

   -     Sud  Boissons  S.A.  and Societe  Boissons  Gazeuses de la Cote d'Azur,
         operating in southern France.



                                      -5-
<PAGE>   8

                           COCA-COLA ENTERPRISES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



NOTE C - ACQUISITIONS (CONTINUED)

The completed  acquisitions  were funded through a combination of cash,  assumed
debt,  and shares of the  Company's  common  stock from  treasury.  The purchase
method of accounting has been used for these acquisitions,  and accordingly, the
results of  operations  of the acquired  companies are included in the Company's
condensed  consolidated  statements of operations beginning on or near the dates
of acquisition.  In addition,  the assets and liabilities of companies  acquired
are  included  in the  Company's  condensed  consolidated  balance  sheet at the
preliminary estimates of their fair values on the dates of acquisition.

NOTE D - LONG-TERM DEBT

Long-term  debt balances,  including  current  maturities,  are adjusted for the
effects of interest rate and currency swap agreements (in millions):

                                                   APRIL 2,    DECEMBER 31,
                                                    1999           1998
                                                 ------------  ------------

    U.S. commercial paper (weighted 
      average rate of 4.5%)(A) ..........           $ 1,875       $ 1,572
    Canadian dollar commercial paper 
      (weighted average rates of 5.2% and 
      5.1%) .............................               694           626
    Canadian dollar notes payable 
      (weighted average rate of 5.7%)(B).               334            --
    Notes due 1999 - 2037 (weighted 
      average rate of 6.8%) .............             2,150         2,150
    Debentures due 2012 - 2098 (weighted 
      average rate of 7.4%) .............             3,800         3,800
    8.35% zero coupon notes due 2020 (net 
      of unamortized discount of $1,591 
      and $1,598, respectively) .........               341           334
    Euro notes due 2002 - 2011  (weighted 
      average rate of 7.2%) .............             1,179         1,199
    Various foreign currency debt .......               582           869
    Additional debt .....................               230           178
                                                    -------       -------
      Long-term debt including effect of 
        net asset positions of currency 
        swaps ...........................            11,185        10,728
      Net asset positions of currency 
        swap agreements(C) ..............                 6            17
                                                    -------       -------
                                                    $11,191       $10,745
                                                    =======       =======


Aggregate  maturities  of  long-term  debt  for the  five  twelve-month  periods
subsequent to April 2, 1999 are as follows (in millions):  2000 - $1,448; 2001 -
$637; 2002 - $2,310; 2003 - $794; and 2004 - $554.



                                      -6-
<PAGE>   9

                           COCA-COLA ENTERPRISES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



NOTE D - LONG-TERM DEBT (CONTINUED)

(A)  At April 2, 1999 and December 31, 1998,  $1,281  million and $1,352 million
     of the Company's U.S. commercial paper had been effectively  exchanged into
     non-U.S.  dollar  obligations  through  currency swap  arrangements.  These
     currency swap  arrangements  provide for the exchange of U.S.  dollars into
     Belgian francs, Canadian dollars, French francs, Dutch florins, and British
     pounds  sterling  and also  provide for the  periodic  exchange of interest
     payments.  The Company  intends to renew  these  short-term  currency  swap
     arrangements  as  they  expire.  These  currency  swap  arrangements  hedge
     investments in international subsidiaries.

(B)  During the first  quarter of 1999 the Company  issued $234 million of 5.65%
     Notes due 2004 and $100  million  of 5.85%  Notes due 2009 under a Canadian
     Medium Term Note Program.

(C)  The net asset  positions of currency  swap  agreements  are included in the
     balance sheet as assets.

The Company has  domestic and  international  credit  facilities  to support its
commercial paper programs and other  borrowings as needed.  At April 2, 1999 and
December 31, 1998, the Company had $387 million and $687 million,  respectively,
of short-term borrowings outstanding under these credit facilities.  At April 2,
1999 and December 31, 1998, the Company has approximately  $4.0 billion and $3.8
billion,  respectively,  of amounts  available under domestic and  international
credit facilities.

At April 2, 1999 and  December  31,  1998,  approximately  $2.2 billion and $2.4
billion, respectively, of borrowings due in the next 12 months was classified as
maturing  after one year due to the  Company's  intent and  ability  through its
credit facilities to refinance these borrowings on a long-term basis.

At April 2, 1999 and December 31, 1998,  the Company had  available for issuance
approximately  $3.0 billion in registered debt  securities  under a registration
statement  with the  Securities  and Exchange  Commission.  At April 2, 1999 and
December 31, 1998,  the Company had  available for issuance  approximately  $1.8
billion and $1.3 billion,  respectively,  in debt securities under a Euro Medium
Term Note Program and approximately  $1.0 billion at April 2, 1999 available for
issuance under a Canadian Medium Term Note Program.

The credit  facilities  and  outstanding  notes and debentures  contain  various
provisions which, among other things,  require the Company to maintain a defined
leverage  ratio and limit the  incurrence  of certain liens or  encumbrances  in
excess of defined amounts.  These requirements  currently are not, and it is not
anticipated they will become,  restrictive on the Company's liquidity or capital
resources.



                                      -7-
<PAGE>   10

                           COCA-COLA ENTERPRISES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



NOTE E - INCOME TAXES

The Company's  effective tax rates for the first  quarters of 1999 and 1998 were
33% and 36%,  respectively.  A reconciliation of the income tax provision at the
statutory  federal rate to the Company's actual income tax provision follows (in
millions):
                                                        QUARTER ENDED
                                                 ---------------------------
                                                   APRIL 2,       APRIL 3,
                                                    1999           1998
                                                 ------------   ------------

     U.S. federal statutory benefit .......          $(32)          $(28)
     State expense, net of federal 
       benefit ............................             1             --
     Taxation of European and Canadian 
       operations, net ....................            10              5
     Valuation allowance provision ........            (4)            (2)
     Nondeductible items ..................            (3)            (2)
     Other, net ...........................            (2)            (1)
                                                     ----           ----

                                                     $(30)          $(28)
                                                     ====           ====

NOTE F - STOCK-BASED COMPENSATION PLANS

Approximately  800 thousand  shares of common stock were issued during the first
quarter of 1999 from the exercise of stock options.

During  first-quarter  1999,  the  Company  granted  approximately  6.3  million
service-vested stock options to certain executive and management level employees
and non-employee  officers and members of the Board of Directors.  These options
vest over a period of up to nine  years and  expire  ten years  from the date of
grant.  Certain  option grants  contain  provisions  that allow for  accelerated
vesting if various  stock  performance  criteria  are met. Of the total  options
granted,  3.3 million were granted at an exercise price equal to the fair market
value of the  stock on the  grant  date,  and 3.0  million  were  premium-priced
options.

NOTE G - PREFERRED STOCK

In connection with the June 1998  acquisition of The Coca-Cola  Bottling Company
of  Bellingham  and the August 1998  acquisition  of Great  Plains  Bottlers and
Canners,  Inc.,  the  Company  issued  96,900 of 120,000  shares of $1 par value
voting convertible  preferred stock authorized  ("Bellingham series") and issued
392,464 of 450,000  shares of $1 par value voting  convertible  preferred  stock
authorized  ("Great  Plains  series").  The  Bellingham  series  pays  quarterly
dividends  equaling  4% annually  and the Great  Plains  series  pays  quarterly
dividends equaling 8% annually. Both series have stated values of $100 per share
and the holders have the option to convert each share into a number of shares of
the  Company's  common  stock  based on the  stated  value  divided by a defined
conversion date price,  which  approximates  the average closing sales price per
share at date of conversion.  The  Bellingham  series must be converted no later
than June 30, 2001 and the Great  Plains  series must be converted no later than
August 7,  2003.  As of April 2,  1999,  no shares  of either  series  have been
converted.



                                      -8-
<PAGE>   11

                           COCA-COLA ENTERPRISES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



NOTE H - COMPREHENSIVE INCOME (LOSS)

The following table (in millions)  presents a  reconciliation  of  comprehensive
income (loss),  comprised of net income and other  adjustments to  comprehensive
income.  Other  adjustments to comprehensive  income may include minimum pension
liability  adjustments and currency items such as foreign  currency  translation
adjustments and hedges of net  investments in  international  subsidiaries.  The
Company provides income taxes on its currency items,  except for income taxes on
the impact of currency translations, as earnings from international subsidiaries
are considered to be indefinitely reinvested.

                                                       QUARTER ENDED
                                                ---------------------------
                                                  APRIL 2,       APRIL 3,
                                                    1999           1998
                                                ------------   ------------
     Net loss ..............................        $(61)          $(51)
     Currency items, including 
       tax effects of hedges ...............         (27)           (20)
                                                    ----           ----
     Comprehensive income (loss) ...........        $(88)          $(71)
                                                    ====           ====

NOTE I - EARNINGS PER SHARE

The  following  table (in  millions  except  per share  data;  per share data is
calculated prior to rounding to millions) presents information  concerning basic
and diluted earnings per share. Because of the loss in each period, diluted loss
per share equals basic loss per share.

                                                       QUARTER ENDED
                                                ---------------------------
                                                  APRIL 2,       APRIL 3,
                                                    1999           1998
                                                ------------   ------------
     Net loss...............................      $  (61)        $  (51)
     Preferred stock dividends..............           1             --
                                                  ------         ------
     Net loss applicable to common 
       share owners.........................      $  (62)        $  (51)
                                                  ======         ======
     Basic and diluted average common 
       shares outstanding...................         423            387
                                                  ======         ======
     Basic and diluted net loss per share 
       applicable to common share owners....      $(0.15)        $(0.13)
                                                  ======         ======



                                      -9-
<PAGE>   12

                           COCA-COLA ENTERPRISES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



NOTE J - GEOGRAPHIC OPERATING INFORMATION

The  Company  operates  in  one  industry:  the  marketing,   distribution,  and
production of bottle and can liquid nonalcoholic refreshments. On April 2, 1999,
the  Company  operated  in 46 states  in the  United  States,  the  District  of
Columbia,  and in the 10  provinces of Canada  (collectively  referred to as the
"North American" territories),  and in Belgium, Great Britain,  Luxembourg,  the
Netherlands,  and most of France  (collectively  referred  to as the  "European"
territories).

The following  presents net operating  revenues for the quarters  ended April 2,
1999 and April 3, 1998 and  long-lived  assets as of April 2, 1999 and  December
31, 1998 by geographic territory (in millions):

                                     1999                    1998
                            ---------------------   ---------------------
                              NET (A)     LONG-      NET (A)      LONG-
                            OPERATING     LIVED     OPERATING     LIVED
                             REVENUES     ASSETS     REVENUES     ASSETS
                            ---------   ---------   ---------   ---------
     North American ...      $ 2,429     $15,177     $ 2,187     $14,121
     European .........          840       4,596         771       4,726
                             -------     -------     -------     -------
     Consolidated .....        3,269     $19,773     $ 2,958     $18,847
                             =======     =======     =======     =======

     (A)  Net   operating   revenues  include the  results of  companies
          acquired   beginning  near or after the dates of  acquisition.
          Therefore,   reported    information   is  not  indicative  of
          full-year results for periods presented.

The  Company  has no material  amounts of sales or  transfers  between its North
American and European territories and no significant United States export sales.

NOTE K - CONTINGENCIES

In North America, the Company purchases PET (plastic) bottles from manufacturing
cooperatives.  The  Company  has  guaranteed  payment  of up to $254  million of
indebtedness owed by these manufacturing cooperatives to third parties. At April
2, 1999,  these  cooperatives  had  approximately  $137 million of  indebtedness
guaranteed  by the  Company.  The  Company  has also  issued  letters  of credit
aggregating approximately $123 million primarily under self-insurance programs.

The Company is a defendant in various  matters of litigation  generally  arising
out of the normal  course of  business.  Although it is difficult to predict the
ultimate outcome of these cases,  management believes,  based on discussion with
counsel,  that any ultimate  liability would not materially affect the Company's
financial position, results of operations, or liquidity.



                                      -10-
<PAGE>   13

PART I.  FINANCIAL INFORMATION

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS BUSINESS SUMMARY

Coca-Cola  Enterprises  Inc. ("the  Company") is the world's  largest  marketer,
distributor, and producer of products of The Coca-Cola Company. The Company also
distributes  other beverage brands in select markets.  The Company sells bottled
and canned  liquid  nonalcoholic  refreshments  in the United  States and Canada
through franchise territories in 46 states of the United States, the District of
Columbia,  and in the 10  provinces  of Canada.  We also  operate in portions of
Europe,   including  Belgium,  France,  Great  Britain,   Luxembourg,   and  the
Netherlands.

Management's  Discussion  and Analysis  should be read in  conjunction  with the
Company's consolidated financial statements and the accompanying footnotes along
with the cautionary statements at the end of this section.

                              RESULTS OF OPERATIONS

OVERVIEW

Consolidated  cash operating  profit,  or net income before deducting  interest,
taxes, depreciation, amortization, and other nonoperating expenses, reached $417
million in the first quarter of 1999, 21% ahead of reported  first-quarter  1998
results,   and  11%  above  comparable   first-quarter  1998  performance.   The
combination of realized price increases and moderate  volume growth  contributed
to  the  first-quarter  1999  performance.  We  continue  to  anticipate  a  12%
comparable cash operating profit growth for full-year 1999.

Management's primary objective is to deliver a superior investment return to our
share owners through consistent  increases in long-term operating cash flows and
profitable  increases in sales volume.  Our strong brand portfolio combined with
our emphasis on local market execution and infrastructure  investments drive our
consistent long-term growth.

In line with our objective, we manage the volume, net revenues, and cost aspects
of our business to maximize  profitability  while effectively  integrating newly
acquired  territories to ensure consistent  long-term  growth.  During the first
quarter  of  1999  the  Company  implemented  various  pricing  initiatives  and
continued to leverage the infrastructure  investments made over the last several
years.  Additionally,  we have  continued the  integration  and expansion of our
operations  in North  America  and  Europe.  In the first  quarter  of 1999,  we
acquired seven North American  Coca-Cola  bottling  operations and announced our
intent to acquire two bottling operations in the south of France.



                                      -11-
<PAGE>   14

Management believes,  due to the Company's  significant  acquisition activity in
1998 and 1999,  comparable  results are better  indicators of current  operating
trends.  Comparable  operating results are determined by adjusting reported 1998
performance to include results of significant  1998 and 1999 bottling  territory
acquisitions for the same periods as reported in 1999. In addition to comparison
adjustments for acquisitions,  1998 volume information has been adjusted for one
less selling day in first quarter 1999.

Information  included in Management's  Discussion and Analysis summarize changes
in key operating  information on a reported and  comparable  basis for the first
quarter of 1999.

CASH OPERATING PROFIT (COP)

In the opinion of management,  COP is one of the key standards for measuring our
operating  performance.  COP is used by management as an additional indicator of
operating  performance  and not as a replacement  of measures such as cash flows
from  operating  activities  and  operating  income as defined  and  required by
generally accepted accounting principles.

The  reported  COP growth rate of 21% is affected by the  significant  number of
acquisitions  completed  in 1998 and 1999.  Adjusting  for  these  acquisitions,
comparable COP growth was 11% for the first quarter of 1999.  Currency  exchange
rates did not have a material impact on first-quarter 1999 results.

VOLUME

Volume results were driven by growth in brands of The Coca-Cola Company with our
strongest  growth in Sprite,  Coke  light/diet  Coke,  Fanta,  and the Company's
noncarbonated brand portfolio.

                                                     FIRST-QUARTER 1999
                                                 --------------------------
                                                  REPORTED      COMPARABLE
                                                   CHANGE         CHANGE
                                                 -----------   ------------

     Physical Case Bottle and Can Volume:
       Consolidated ........................         5%             1%
       North American Territories ..........         8%             1%
       European Territories ................        (2)%            2%

The first-quarter  1999 North American volume  performance,  representing 78% of
total  physical  case volume,  reflects the impact of the  Company's  efforts to
increase  prices in the take home segments of our business.  The European growth
is on top of the 14% European growth experienced in the first quarter of 1998.

Our  European  operations  represented  22% of the total  physical  case  volume
reported  in first-  quarter  1999  compared  to 24% of the  reported  volume in
first-quarter 1998. The first-quarter 1999 volume contribution from the European
territories is lower than  first-quarter 1998 because of the many North American
operations acquired in mid-1998 and early 1999.



                                      -12-
<PAGE>   15

NET OPERATING REVENUES AND COST OF SALES

The Company's  first-quarter  1999 net operating revenues exceeded $3.2 billion,
reflecting the impact of the Company's  significant  1998 and 1999  acquisitions
combined with revenue  growth in existing  territories.  In the first quarter of
1999,  approximately  74% of total  revenues were produced by our  operations in
North America with the remaining 26% generated by our European group.

                                                    FIRST-QUARTER 1999
                                                -------------------------- 
                                                 REPORTED      COMPARABLE
                                                  CHANGE         CHANGE
                                                -----------   ------------ 

     Net Revenues Per Case .................       4.5%             3%
     Cost of Sales Per Case ................       2.5%           1.5%

The net  revenues  per case growth in the first  quarter of 1999  reflected  our
achieved higher pricing and favorable product,  package, and channel mix shifts.
Favorable  packaging costs were offset by the higher  ingredient costs resulting
in the 1.5% comparable increase in cost of sales per case.

PER SHARE DATA

In  first-quarter  1999, the Company  generated  basic and diluted net loss from
operations  of $0.15 per common  share as compared to the first  quarter of 1998
net  loss of $0.13  per  common  share.  This  change  is  primarily  due to the
incremental fixed costs such as depreciation, amortization, and interest expense
related to our increased capital expenditures, our 1998 share repurchase program
and  the  1998  and  1999   acquisitions.   Additionally,   the  Company  issued
approximately  22 million  shares of common  stock in  connection  with its 1999
acquisitions.

SELLING, DELIVERY, AND ADMINISTRATIVE EXPENSES

In  first-quarter  1999  consolidated  selling,   delivery,  and  administrative
expenses as a percent of net  operating  revenues  increased to 34.6% from first
quarter  1998  results  of  33.6%.  The  increase  is  primarily  the  result of
depreciation and amortization expenses related to our increased capital spending
and investments in bottling operations.

INTEREST EXPENSE

First-quarter  1999 net interest expense  increased from reported  first-quarter
1998 levels due to higher  average debt  balances  resulting  from the Company's
1998 capital spending plan and share repurchase  programs.  The weighted average
interest  rate for  first-quarter  1999 was 6.7%  compared  to 7.1% and 6.9% for
first-quarter and full-year 1998, respectively.

INCOME TAX BENEFIT

The  Company's  effective  tax rates for the first quarter of 1999 and 1998 were
33% and 36%,  respectively.  The effective tax rate for full-year  1998 was 33%.
The Company's  first-quarter  1999 effective tax rate reflects the expected full
year 1999 pretax  earnings  combined with the  beneficial  tax impact of certain
international operations.



                                      -13-
<PAGE>   16

                         CASH FLOW AND LIQUIDITY REVIEW

CAPITAL RESOURCES

Our  sources  of  capital  include,  but are not  limited  to,  cash  flows from
operations,  the issuance of public or private  placement debt, bank borrowings,
and the issuance of equity securities.  We believe that short-term and long-term
capital resources available to us are sufficient to fund our capital expenditure
and working capital requirements,  scheduled debt payments,  interest and income
tax  obligations,  dividends  to  our  share  owners,  acquisitions,  and  share
repurchases.

For long-term  financing needs, we have available  approximately $3.0 billion in
registered debt securities for issuance under a registration  statement with the
Securities  and Exchange  Commission,  $1.8 billion in debt  securities  under a
European  Medium  Term Note  Program,  and an  additional  $1.0  billion in debt
securities under a Canadian Medium Term Note Program.

We satisfy seasonal working capital needs and other financing  requirements with
bank borrowings and short-term borrowings under our commercial paper program and
other credit  facilities.  At April 2, 1999, we had  approximately  $387 million
outstanding under credit  facilities,  with an additional $4.0 billion available
for future borrowings.  We intend to continue  refinancing  borrowings under our
commercial paper program and our short-term  credit  facilities with longer-term
fixed and  floating  rate  financings.  At the end of  first-quarter  1999,  the
Company's debt portfolio was 73% fixed rate debt and 27% floating rate debt.

SUMMARY OF CASH ACTIVITIES

Cash and cash investments  increased $20 million during  first-quarter 1999 from
net  cash  transactions.  Our  primary  uses  of cash  were  for  operations  of
approximately  $85 million,  capital  expenditures  totaling $235  million,  and
long-term  debt payments  totaling $433 million.  Our primary source of cash for
first-quarter  1999 was proceeds from the increase in  commercial  paper and the
issuance of long-term debt aggregating $736 million.

Operating  Activities:  Operating  activities  resulted in a net cash use of $85
million during  first-quarter  1999. The higher  depreciation  and  amortization
expense in 1999 results from the effects of increased  capital  spending and the
effects of the 1998 and 1999 acquisitions.

Investing  Activities:  Net cash used in investing  activities  results from the
Company's  continued  capital  investments.  The  Company  continues  to  expect
full-year 1999 capital  expenditures to be  approximately  $1.6 to $1.7 billion,
excluding any effects from the pending acquisitions of two French bottlers.

Financing  Activities:  The  Company  continues  to  refinance  portions  of its
short-term  borrowings  with  longer-term  fixed  and  floating  rate  debt.  In
first-quarter 1999, the Company issued $432 million in notes and debentures.

                               FINANCIAL CONDITION

The increase in property, plant, and equipment results from capital expenditures
of approximately  $235 million in first-quarter  1999 and the 1999 acquisitions.
The  increase in long-term  debt is  primarily a result of the  financing of our
capital expenditures and assumed debt related to our 1999 acquisitions.



                                      -14-
<PAGE>   17

In  first-quarter  1999 activities in currency markets resulted in a $27 million
reduction to the Company's  comprehensive  income.  As currency  exchange  rates
fluctuate,  translation of the  statements of operations  for our  international
businesses into U.S.
dollars will affect the comparability of revenues and expenses between periods.

KNOWN TRENDS AND UNCERTAINTIES

YEAR 2000 COMPLIANCE

Our Year 2000  strategic  plan  identifies  initiatives  necessary  to  minimize
failures of electronic systems to process date sensitive information in the Year
2000  and  beyond.  Our plan is  subdivided  into  six  functional  areas of the
Company: Sales/Marketing,  Human Resources, Cold Drink, Finance, Operations, and
Corporate.  These functional  areas encompass both  information  technology (IT)
systems such as our financial and inventory applications and non-IT systems such
as production  plant systems.  Each functional area plan details  specific tasks
needed  to  identify  and  inventory  Year  2000  issues,  taking  them  through
assessment,  remediation,  testing, certification, and implementation.  Projects
are in various stages of completion.  We estimate that  approximately 85% of the
overall Year 2000 identified issues have been corrected.

As a result of the numerous  systems used by companies  that we have acquired in
recent years and also due to technological enhancements,  we have had an ongoing
information systems development plan with scheduled replacements  throughout the
organization.   Year  2000  compliance  is  a  result  of  our  development  and
standardization  plans. We have delayed certain IT projects in order to reassign
Company  resources to the Year 2000 strategic plan.  Delayed projects  primarily
involve IT system enhancements, which are not critical to our business.

An  important  step in our  strategic  plan  is the  coordination  of Year  2000
readiness  with  third  parties.  We  are  communicating  with  our  significant
suppliers  and  customers to  determine  the extent to which the Company and its
interface systems are vulnerable if a customer, supplier, or a third party fails
to resolve its Year 2000 issues. In the third quarter of 1998, we identified two
raw  materials/packaging   suppliers  that  appeared  to  be  having  difficulty
achieving  Year 2000  readiness.  As a result of  follow-up  efforts  during the
fourth  quarter of 1998, we believe  significant  progress has been made by both
suppliers to  inventory,  assess,  and  remediate  Year 2000  problems.  We will
continue  to work  with  these  and  all  other  critical  trading  partners  to
understand the associated risks and develop contingency plans, as appropriate.

We continue  to plan for  business  continuity  through  strategies  calling for
increasing our  inventories  at the end of 1999, as well as developing  plans to
operate manually,  if necessary.  These plans serve to ensure we can continue to
meet our customers'  needs for products in the most efficient  manner as well as
to ensure  critical  operations  can continue to operate  effectively.  In early
April 1999 we conducted  Business  Continuity  Planning  workshops with business
area  representatives  resulting  in the  preliminary  development  of  critical
process  continuity  plans.  We expect these plans to be finalized by the end of
the second  quarter of 1999 and  implemented,  throughout  all of the  Company's
operations, by the end of the third quarter of 1999.



                                      -15-
<PAGE>   18


The following table lists significant systems and our projected completion dates
with respect to Year 2000 readiness:


                                                        NORTH
                                                       AMERICAN      EUROPEAN
                                                     ------------  ------------
                                                                1999
                                                     --------------------------
Revenue, billing, and accounts receivable ....       Completed     3rd Qtr. (1)
Order entry and fulfillment...................       3rd Qtr.      3rd Qtr. (1)
Inventory and cost accounting.................       3rd Qtr.      3rd Qtr. (1)
Accounts payable and purchasing...............       Completed     2nd Qtr.
Payroll.......................................       Completed(2)  2nd Qtr. (2)
General ledger................................       Completed     2nd Qtr.
Production processing.........................       3rd Qtr. (3)  3rd Qtr. (3)
Electronic commerce (EDI).....................       3rd Qtr.      3rd Qtr.
Other non-IT systems..........................       2nd Qtr.      2nd Qtr.


(1)      We extended  the  timeline for the  completion  of  projects in France,
         primarily  because  of  the  number  of  local  systems  and complexity
         of  integration.  We  are  reasonably  sure  these  Year  2000  enabled
         applications in France will be implemented in September 1999. All other
         European  systems  will  be  complete  in  the second quarter of  1999.

(2)      The significant payroll systems for  North America have been  completed
         and for Europe are on schedule to be completed in the second quarter of
         1999. The upgrade of electronic time clocks in North America and Europe
         will   be  completed   in   second-quarter   and   third-quarter  1999,
         respectively.

(3)      The implementation of production processing systems  has  been delayed,
         primarily because of the longer  than expected leadtimes  required  for
         replacement  parts  and  equipment  from  manufacturers.  Additionally,
         challenges   in  scheduling   manufacturer   representative   technical
         personnel to perform specific work have caused some delays.

In addition,  we will be performing  business unit systems  integration  testing
throughout the second,  third, and fourth quarters of 1999 to provide additional
assurance and confidence in the Year 2000 work performed.

We have incurred  approximately $25 million to date in the implementation of our
Year 2000  strategic plan for both IT and non-IT systems of which $7 million has
been  capitalized.  The total cost through  completion  of our Year 2000 plan is
estimated  to be in the  range  of $33 to $38  million.  Plan  costs  have  been
budgeted in either our  regular  operating  budget or our  capital  expenditures
budget.  Our projected costs are based on management's best estimates and actual
results could differ as the plan continues to be implemented.

We believe  necessary  modifications  and  replacements  of our  critical IT and
non-IT  systems  will be  completed  in a timely  manner.  If for any reason our
critical service providers,  suppliers, or customers are unable to resolve their
Year 2000 issues,  such matters  could have a material  impact on the  Company's
results of operations.  Specifically,  the absence of Year 2000 readiness by raw
materials/packaging  suppliers could impact the  availability and expected costs
of raw materials.

                                      -16-

<PAGE>   19


EURO CURRENCY CONVERSIONS

On January 1, 1999,  certain member countries of the European Union  established
fixed  conversion  rates between  existing  currencies and the European  Union's
common currency ("euro"). The Company conducts business in several of the member
countries.  The  transition  period  for the  introduction  of the euro  will be
between January 1, 1999, and June 30, 2002.

The euro  conversion  may have long-term  competitive  pricing  implications  by
creating  cross-border  product  price  transparency  among the countries of the
European  Union. We have begun to implement and adjust our pricing and marketing
initiatives to ensure we remain competitive in the broader European market.

We have also  established  a  multifunctional  task force engaged to address the
issues involved with the introduction of the euro. The issues facing the Company
include converting information  technology systems,  adapting business processes
and  equipment  such  as  vending  machines,   reassessing  currency  risk,  and
processing tax and accounting records.  Additionally,  the Company is at risk to
the extent its  principal  European  suppliers  and customers are unable to deal
effectively with the impact of the euro conversion.

Based upon progress to date, the Company  believes use of the euro will not have
a  significant  impact on the manner in which it conducts  business or processes
its business and accounting records. However, due to the numerous uncertainties,
we cannot reasonably estimate the long-term effects one common currency may have
on pricing and costs, or the resulting impact, if any, on financial condition or
results of operations.

ACCOUNTING DEVELOPMENTS

The Financial  Accounting  Standards Board issued SFAS No. 133,  "Accounting for
Derivative  Instruments  and Hedging  Activities,"  in June 1998. This statement
requires that all  derivatives  be recorded at fair market values on the balance
sheet and establishes new accounting rules for hedging instruments. SFAS No. 133
is effective for fiscal years beginning  after June 15, 1999;  early adoption is
allowed.  The  Company is  conducting  an  evaluation  of hedging  policies  and
strategies  for existing  derivatives  and any future  derivative  transactions.
Those decisions will impact derivative  financial contracts at December 31, 1999
and the amount,  if any, of the cumulative  effect from the change in accounting
principle  at date of adoption on net income and other  comprehensive  income as
well as the effects on the future operating results or financial position of the
Company.


                                     -17-
<PAGE>   20


                              CAUTIONARY STATEMENTS

Certain expectations and projections regarding future performance of the Company
referenced in this report are forward-looking statements. These expectations and
projections  are  based  on  currently  available  competitive,  financial,  and
economic  data,  along with the  Company's  operating  plans and are  subject to
future events and uncertainties.  Among the events and uncertainties which could
adversely  affect future  periods are lower than expected net pricing  resulting
from increased  marketplace  competition,  material changes in levels of funding
historically  provided under various programs with The Coca-Cola Company, or our
inability to meet  performance  requirements  for  expected  levels of marketing
support payments from The Coca-Cola Company,  material changes from expectations
in the cost of raw  materials  and  ingredients,  an  inability  to achieve  the
expected timing for returns on cold drink equipment and employee  infrastructure
expenditures, an inability to meet projections for performance in newly acquired
territories,  unexpected  costs  associated  with  Year 2000  compliance  or the
business  risk  associated  with Year 2000  noncompliance  by  customers  and/or
suppliers,  unexpected  costs  or  effect  on  European  sales  associated  with
conversion to the common European currency (the euro), and unfavorable  interest
rate and currency fluctuations. We caution readers that in addition to the above
cautionary statements, all forward-looking statements contained herein should be
read in conjunction with the detailed cautionary  statements found on page 19 of
the Company's Annual Report for the fiscal year ended December 31, 1998.

                                     -18-
<PAGE>   21


PART II.   OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

In February  1999 The Coca-Cola  Bottling  Company of Memphis,  Tennessee ("CCBC
of Memphis"), a subsidiary of the Company,  paid  approximately  $168,000 as its
portion of estimated  remediation  costs under a CERCLA Section 106 Order issued
by the  Environmental  Protection  Agency  ("EPA") with respect to the South 8th
Street Landfill site in West Memphis, Arkansas and the Gurley Pit Superfund site
in Edmondson,  Arkansas. The potentially responsible parties ("PRPs"), including
CCBC of Memphis,  are still  negotiating  with the EPA for a Consent Decree that
might provide for more favorable settlement terms for the PRPs.

In January 1999, BCI Coca-Cola  Bottling Company of Los Angeles  ("BCICCBC"),  a
subsidiary of the Company, was named a PRP in connection with the remediation of
the Casmalia  Superfund  site in Santa Barbara,  California.  BCICCBC cannot yet
determine  whether it will incur liability at this site and, if so, whether such
liability would be material.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The  Annual  Meeting  of share  owners  was held on  Friday,  April 23,  1999 in
Wilmington,  Delaware at which the following matters were submitted to a vote of
the share owners of the Company:

(a)  Votes cast for or withheld regarding the election/re-election  of Directors
     for terms expiring in:

                                                         FOR        WITHHELD
                                                     -----------   ----------
     2001
     ----                                           
     James E. Chestnut.......................        382,306,394   7,636,192

     2002
     ----
     John L. Clendenin.......................        382,984,961   6,957,625
     Joseph R. Gladden, Jr...................        383,253,104   6,689,482
     John E. Jacob...........................        383,263,043   6,679,543
     Summerfield K. Johnston, Jr.............        383,258,420   6,684,166
     Robert A. Keller........................        382,521,443   7,421,143

     Additional  Directors,  whose terms of office as Directors continued after
     the meeting, are as follows:

     TERM EXPIRING IN 2000               TERM EXPIRING IN 2001
     ---------------------               ---------------------

     Howard G. Buffett                   J. Trevor Eyton
     Johnnetta B. Cole                   L. Phillip Humann
     Claus M. Halle                      Scott L. Probasco, Jr.
     Jean-Claude Killy
     Henry A. Schimberg



                                      -19-
<PAGE>   22





(b)  Votes  cast  for  or  against,  and  the  number of  abstentions and broker
     non-votes  for  each  other  proposal  brought  before  the  meeting are as
     follows:

                                                                       BROKER
         PROPOSAL                FOR         AGAINST      ABSTAIN    NON-VOTES
- --------------------------   -----------   -----------   ---------   ----------

Approval of the 1999 Stock   
  Option Plan ............   330,481,953   53,823,086    5,637,547           --

Approval of the Long-Term 
  Incentive Plan..........   353,335,753   11,216,248    5,715,125   19,675,460
   
Approval of the Executive 
  Management Incentive 
  Plan ...................   351,744,290   12,642,168    5,880,668   19,675,460

Ratification of the 
  Appointment of 
  Independent Auditors ...   382,466,336    1,334,740    6,141,510           --
   
Share-owner's proposal 
  to create an independent
  nominating committee ...    49,160,209  311,370,023    9,736,894   19,675,460
    
    


ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits (numbered in accordance with Item 601 of Regulation S-K):
 
EXHIBIT                                             INCORPORATED BY REFERENCE
NUMBER                 DESCRIPTION                  OR FILED HEREWITH
- -------  ----------------------------------------   ----------------------------

  3      Bylaws  of  Coca-Cola  Enterprises  Inc.   Exhibit 4.2 to the Company's
         as  amended through April 23, 1999         Registration   Statement  on
                                                    Form S-8, No. 333-77801
                                                   
 12      Statements regarding computations of 
         ratios                                     Filed Herewith

 27      Financial  Data  Schedule for 
         the quarter ended April 2, 1999            Filed Herewith
                 
(b)  Reports on Form 8-K:

During  first-quarter  1999 the Company filed the following  current  reports on
Form 8-K:

 DATE OF REPORT                           DESCRIPTION
- -----------------   ------------------------------------------------------------

October 28, 1998    Terms agreement, filed  February 8, 1999,  relating  to  the
                    offer and sale of the Company's 5.75% Notes Due 2008.

January 19, 1999    Reporting   fourth-quarter   and  full-year  1998 results of
                    operations  and  a  summary  of  key financial results filed
                    January 22, 1999.


                                      -20-
<PAGE>   23


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                  COCA-COLA ENTERPRISES INC.
                                  (Registrant)



Date: May 11, 1999                /s/ Patrick J. Mannelly            
                                  --------------------------------------------
                                  Patrick J. Mannelly
                                  Vice President and Chief Financial Officer




Date: May 11, 1999                /s/ Michael P. Coghlan                      
                                  --------------------------------------------
                                  Michael P. Coghlan
                                  Vice President, Controller and
                                    Principal Accounting Officer






                                      -21-

<PAGE>   1

                   COCA-COLA ENTERPRISES INC.                       EXHIBIT 12

               EARNINGS TO COMBINED FIXED CHARGES
                  AND PREFERRED STOCK DIVIDENDS
                   (IN MILLIONS EXCEPT RATIOS)

                                                              QUARTER ENDED
                                                          ---------------------
                                                           APRIL 2,    APRIL 3,
                                                             1999        1998
                                                          ---------   ---------
Computation of Earnings:
  Loss from continuing operations 
    before income taxes.............................        $(91)       $(79)
  Add:
    Interest expense................................         182         174
    Amortization of debt premium/discount and 
      expenses......................................           7           7
    Interest portion of rent expense................           7           6
                                                            ----        ---- 
Earnings as Adjusted................................        $105        $108
                                                            ====        ==== 
Computation of Fixed Charges:
  Interest expense..................................        $182        $174
  Capitalized interest..............................           1           1
  Amortization of debt premium/discount and
    expenses........................................           7           7
  Interest portion of rent expense..................           7           6
                                                            ----        ---- 
Fixed Charges.......................................         197         188

  Preferred stock dividends(a)......................           1          --
                                                            ----        ---- 
Combined Fixed Charges and Preferred Stock 
  Dividends.........................................        $198        $188
                                                            ====        ==== 
Ratio of Earnings to Fixed Charges..................          (b)         (c)
                                                            ====        ====   
Ratio of Earnings to Combined Fixed Charges and
  Preferred Stock Dividends.........................          (b)         (c)
                                                            ====        ==== 

(a)   Preferred  stock  dividends  have been increased to an amount representing
      the  pretax  earnings  which  would  be  required  to  cover such dividend
      requirements.

(b)   Earnings  for  April  2, 1999 were insufficient to cover fixed charges and
      combined  fixed  charges  and preferred stock dividends by $92 million and
      $93 million, respectively.

(c)   Earnings  for  April  3, 1998 were insufficient to cover fixed charges and
      combined fixed charges and preferred stock dividends by $80 million.      











<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED FINANCIAL STATEMENTS OF THE FILER FOR THE PERIOD ENDED APRIL 2, 1999
INCLUDED IN ITS QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED APRIL 2,
1999 (COMMISSION FILE NO. 001-9300) AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000804055
<NAME> COCA-COLA ENTERPRISES INC
<MULTIPLIER> 1,000,000
       
<S>                                              <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               APR-02-1999
<CASH>                                              88
<SECURITIES>                                         0
<RECEIVABLES>                                    1,385
<ALLOWANCES>                                        60
<INVENTORY>                                        607
<CURRENT-ASSETS>                                 2,392
<PP&E>                                           8,093
<DEPRECIATION>                                   3,026
<TOTAL-ASSETS>                                  22,165
<CURRENT-LIABILITIES>                            3,494
<BONDS>                                          9,743
                                0
                                         49
<COMMON>                                           447
<OTHER-SE>                                       2,449
<TOTAL-LIABILITY-AND-EQUITY>                    22,165
<SALES>                                          3,269
<TOTAL-REVENUES>                                 3,269
<CGS>                                            2,043
<TOTAL-COSTS>                                    2,043
<OTHER-EXPENSES>                                    (1)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 187
<INCOME-PRETAX>                                    (91)
<INCOME-TAX>                                       (30)
<INCOME-CONTINUING>                                (61)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       (61)
<EPS-PRIMARY>                                    (0.15)
<EPS-DILUTED>                                    (0.15)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission