COCA COLA ENTERPRISES INC
10-Q, 1999-11-10
BOTTLED & CANNED SOFT DRINKS & CARBONATED WATERS
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD INSURED SERIES 181, 485BPOS, 1999-11-10
Next: ASSET INVESTORS CORP, 10-Q, 1999-11-10



<PAGE>   1
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM 10-Q

      [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR
               15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

               for the quarterly period ended October 1, 1999

                                       or

      [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR
               15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                        COMMISSION FILE NUMBER 001-09300

                           COCA-COLA ENTERPRISES INC.

             (Exact name of registrant as specified in its charter)

                DELAWARE                                      58-0503352
     (State or other jurisdiction of                      (I.R.S. Employer
     incorporation or organization)                       Identification No.)

     2500 WINDY RIDGE PARKWAY, SUITE 700
     ATLANTA, GEORGIA                                           30339
     (Address of principal executive offices)                 (Zip Code)

                                  770-989-3000
              (Registrant's telephone number, including area code)

                                 --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12 months  (or for  such  shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has been  subject  to such filing
requirements for the past 90 days.

                     YES   X                NO
                         -----                 -----

        Indicate the number of shares outstanding of each of the issuer's
                            classes of common stock.

     425,474,650 SHARES OF $1 PAR VALUE COMMON STOCK AS OF NOVEMBER 4, 1999

================================================================================


<PAGE>   2


                           COCA-COLA ENTERPRISES INC.

                          QUARTERLY REPORT ON FORM 10-Q

                        FOR QUARTER ENDED OCTOBER 1, 1999




                                      INDEX



                                                                           Page
                                                                           ----
                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

         Condensed Consolidated Statements of Income for the Quarters
           ended October 1, 1999 and October 2, 1998......................   1

         Condensed Consolidated Statements of Income for the Nine Months
           ended October 1, 1999 and October 2, 1998......................   2

         Condensed Consolidated Balance Sheets as of October 1, 1999
           and December 31, 1998..........................................   3

         Condensed Consolidated Statements of Cash Flows for the Nine
           Months ended October 1, 1999 and October 2, 1998...............   5

         Notes to Condensed Consolidated Financial Statements.............   6

Item 2.  Management's Discussion and Analysis of Financial Condition
           and Results of Operations......................................  13

                          PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.................................  23

Signatures................................................................  24



<PAGE>   3

PART I.    FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS


                           COCA-COLA ENTERPRISES INC.

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                 (UNAUDITED; IN MILLIONS EXCEPT PER SHARE DATA)



                                                            QUARTER ENDED
                                                     ---------------------------
                                                      OCTOBER 1,     OCTOBER 2,
                                                         1999           1998
                                                     ------------   ------------

NET OPERATING REVENUES ...........................      $3,831         $3,528
Cost of sales ....................................       2,360          2,207
                                                        ------         ------

GROSS PROFIT .....................................       1,471          1,321
Selling, delivery, and administrative expenses ...       1,130          1,013
                                                        ------         ------

OPERATING INCOME .................................         341            308
Interest expense, net ............................         186            179
                                                        ------         ------

INCOME BEFORE INCOME TAXES .......................         155            129
Income tax expense before rate change benefit ....          51             42
Income tax rate change benefit ...................          --            (29)
                                                        ------         ------

NET INCOME .......................................         104            116
Preferred stock dividends ........................           1              1
                                                        ------         ------

NET INCOME APPLICABLE TO COMMON SHARE OWNERS .....      $  103         $  115
                                                        ======         ======


BASIC NET INCOME PER SHARE APPLICABLE TO
  COMMON SHARE OWNERS ............................      $ 0.24         $ 0.29
                                                        ======         ======

DILUTED NET INCOME PER SHARE APPLICABLE TO
  COMMON SHARE OWNERS ............................      $ 0.24         $ 0.28
                                                        ======         ======

DIVIDENDS PER SHARE APPLICABLE TO
  COMMON SHARE OWNERS ............................      $ 0.04         $ 0.04
                                                        ======         ======




See Notes to Condensed Consolidated Financial Statements.

                                      -1-
<PAGE>   4


                           COCA-COLA ENTERPRISES INC.

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                 (UNAUDITED; IN MILLIONS EXCEPT PER SHARE DATA)



                                                          NINE MONTHS ENDED
                                                     ---------------------------
                                                      OCTOBER 1,     OCTOBER 2,
                                                         1999           1998
                                                     ------------   ------------

NET OPERATING REVENUES ...........................      $10,897        $10,173
Cost of sales ....................................        6,836          6,380
                                                        -------        -------

GROSS PROFIT .....................................        4,061          3,793
Selling, delivery, and administrative expenses ...        3,388          3,054
                                                        -------        -------

OPERATING INCOME .................................          673            739
Interest expense, net ............................          559            517
                                                        -------        -------

INCOME BEFORE INCOME TAXES .......................          114            222
Income tax expense before rate change benefit ....           37             75
Income tax rate change benefit ...................           --            (29)
                                                        -------        -------

NET INCOME .......................................           77            176
Preferred stock dividends ........................            3              1
                                                        -------        -------

NET INCOME APPLICABLE TO COMMON SHARE OWNERS .....      $    74        $   175
                                                        =======        =======

BASIC NET INCOME PER SHARE APPLICABLE TO
  COMMON SHARE OWNERS ............................      $  0.18        $  0.45
                                                        =======        =======

DILUTED NET INCOME PER SHARE APPLICABLE TO
  COMMON SHARE OWNERS ............................      $  0.17        $  0.43
                                                        =======        =======

DIVIDENDS PER SHARE APPLICABLE TO COMMON SHARE
  OWNERS .........................................      $  0.12        $ 0.105
                                                        =======        =======




See Notes to Condensed Consolidated Financial Statements.

                                      -2-


<PAGE>   5


                           COCA-COLA ENTERPRISES INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (IN MILLIONS)



                                                      OCTOBER 1,    DECEMBER 31,
                       ASSETS                            1999           1998
                                                     ------------   ------------
                                                      (Unaudited)
CURRENT
  Cash and cash investments, at cost
    approximating market .........................      $    94        $    68
  Trade accounts receivable, less reserves
    of $62 and $57 million, respectively .........        1,366          1,337
  Inventories:
    Finished goods ...............................          417            373
    Raw materials and supplies ...................          214            170
                                                        -------        -------
                                                            631            543
  Prepaid expenses and other current assets ......          392            337
                                                        -------        -------
      Total Current Assets .......................        2,483          2,285

PROPERTY, PLANT, AND EQUIPMENT
  Land ...........................................          352            349
  Buildings and improvements .....................        1,266          1,237
  Machinery and equipment ........................        6,879          6,068
                                                        -------        -------
                                                          8,497          7,654
  Less allowances for depreciation ...............        3,430          2,956
                                                        -------        -------
                                                          5,067          4,698
  Construction in progress .......................          258            193
                                                        -------        -------
    Net Property, Plant, and Equipment ...........        5,325          4,891

FRANCHISES AND OTHER NONCURRENT ASSETS, NET ......       14,705         13,956
                                                        -------        -------

                                                        $22,513        $21,132
                                                        =======        =======




See Notes to Condensed Consolidated Financial Statements.

                                      -3-

<PAGE>   6


                           COCA-COLA ENTERPRISES INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                         (IN MILLIONS EXCEPT SHARE DATA)



                                                      OCTOBER 1,    DECEMBER 31,
        LIABILITIES AND SHARE-OWNERS' EQUITY             1999           1998
                                                     ------------   ------------
                                                      (Unaudited)
CURRENT
  Accounts payable and accrued expenses ..........      $ 2,163        $ 2,257
  Current portion of long-term debt ..............        1,462          1,140
                                                        -------        -------
      Total Current Liabilities ..................        3,625          3,397

LONG-TERM DEBT, LESS CURRENT MATURITIES ..........        9,762          9,605

RETIREMENT AND INSURANCE PROGRAMS AND OTHER
  LONG-TERM OBLIGATIONS ..........................        1,052            977

LONG-TERM DEFERRED INCOME TAX LIABILITIES ........        5,037          4,715

SHARE-OWNERS' EQUITY
  Preferred stock ................................           49             49
  Common stock, $1 par value - Authorized -
    1,000,000,000 shares; Issued - 448,143,011
    and 446,319,946 shares, respectively .........          448            446
  Additional paid-in capital .....................        2,657          2,190
  Reinvested earnings ............................          482            458
  Accumulated other comprehensive income (loss) ..          (66)            (2)
  Common stock in treasury, at cost (22,978,167
    and 44,865,214 shares, respectively) .........         (533)          (703)
                                                        -------        -------
      Total Share-Owners' Equity .................        3,037          2,438
                                                        -------        -------

                                                        $22,513        $21,132
                                                        =======        =======

                                      -4-

<PAGE>   7


                           COCA-COLA ENTERPRISES INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (UNAUDITED; IN MILLIONS)


                                                          NINE MONTHS ENDED
                                                     ---------------------------
                                                      OCTOBER 1,     OCTOBER 2,
                                                         1999           1998
                                                     ------------   ------------

CASH FLOWS FROM OPERATING ACTIVITIES
  Net income .....................................      $   77         $  176
  Adjustments to reconcile net income to net
    cash derived from operating activities:
      Depreciation ...............................         663            526
      Amortization ...............................         335            286
      Deferred income tax benefit ................         (32)           (37)
      Net changes in current assets and current
        liabilities ..............................        (317)          (376)
      Other ......................................          71             45
                                                        ------         ------
  Net cash derived from operating activities .....         797            620

CASH FLOWS FROM INVESTING ACTIVITIES
  Investments in capital assets ..................        (942)        (1,120)
  Fixed asset disposals ..........................           5              6
  Cash investments in bottling operations, net
    of cash acquired .............................        (111)          (225)
  Other investing activities .....................        (115)           (69)
                                                        ------         ------
  Net cash used in investing activities ..........      (1,163)        (1,408)

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in commercial paper ...............         154          1,007
  Issuances of long-term debt ....................       1,255          2,628
  Payments on long-term debt .....................      (1,086)        (2,305)
  Stock purchases for treasury ...................          (1)          (454)
  Cash dividend payments on common and
    preferred stock ..............................         (54)           (42)
  Exercise of employee stock options .............          29             18
  Cash received (paid) on currency hedges ........          95            (17)
                                                        ------         ------
  Net cash derived from financing activities .....         392            835
                                                        ------         ------

NET INCREASE IN CASH AND CASH INVESTMENTS ........          26             47
  Cash and cash investments at beginning of
    period .......................................          68             45
                                                        ------         ------

CASH AND CASH INVESTMENTS AT END OF PERIOD .......      $   94         $   92
                                                        ======         ======

SUPPLEMENTAL NONCASH INVESTING AND FINANCING
  ACTIVITIES:
  Investments in bottling operations:
    Fair value of assets acquired ................      $1,311         $2,248
    Debt issued and assumed ......................        (115)          (497)
    Other liabilities assumed ....................        (485)          (865)
    Equity issued ................................        (600)          (661)
                                                        ------         ------
    Cash paid, net of cash acquired ..............      $  111         $  225
                                                        ======         ======




See Notes to Condensed Consolidated Financial Statements.

                                      -5-
<PAGE>   8


                           COCA-COLA ENTERPRISES INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting  principles (GAAP) for
interim financial information and with the instructions to Form 10-Q and Article
10 of  Regulation  S-X.  Accordingly,  they do not include all  information  and
footnotes required by GAAP for complete financial statements.  In the opinion of
management,  all adjustments  consisting of normal recurring accruals considered
necessary for a fair  presentation  have been included.  Certain  amounts in the
Condensed  Consolidated  Statements  of Cash  Flows  have been  reclassified  to
conform  to  1999  classifications.   For  further  information,  refer  to  the
consolidated financial statements and footnotes included in the Company's Annual
Report on Form 10-K for the year ended December 31, 1998.

NOTE B - SEASONALITY OF BUSINESS

Operating  results for the third  quarter and nine months ended  October 1, 1999
are not indicative of results that may be expected for the year ending  December
31, 1999  because of business  seasonality  and the  nonrecurring  recall  costs
discussed in Note C. Business  seasonality  results from a combination of higher
unit sales of the Company's products in the second and third quarters versus the
first and fourth  quarters of the year and the methods of  accounting  for fixed
costs such as  depreciation,  amortization,  and interest  expense which are not
significantly  impacted by business  seasonality.  In  addition,  the first nine
months of 1999  include one less selling day than the first nine months of 1998,
influencing period comparisons.

NOTE C - NONRECURRING COSTS

In  June  1999  the  Company  recalled  product  in  certain  parts  of  Europe.
Approximately  17 million  unit cases of product  were  impacted  by the product
recall, less than one percent of the Company's total annual volume. Recall costs
of  approximately  $103 million  consist  primarily of recalled  product  costs,
destruction  costs, third party costs,  warehousing costs, and  pick-up/delivery
costs.  The  quantities of product  being  destroyed  are  significant.  We have
contracted  with a third  party and have  begun the  process of  destroying  the
product.  We anticipate the destruction  process will continue through the first
quarter of 2000.

The recall costs above do not include any financial impact related to lost sales
or the potential impact on future sales although the Company's operating results
are impacted by these items. The Company continues to expect recovery of some of
the nonrecurring recall costs from insurance and/or third parties; however, 1999
results do not include any  potential  reimbursement.  Settlement of amounts and
timing of reimbursements are still being determined. Details of the nonrecurring
costs are as follows (in millions):

                                      -6-

<PAGE>   9
                           COCA-COLA ENTERPRISES INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE C - NONRECURRING COSTS (CONTINUED)
                                                                       ACCRUAL
                                                                     BALANCE AT
                                                     NONRECURRING    OCTOBER 1,
                                                         COSTS          1999
                                                     ------------   ------------

COST OF SALES
Costs of recalled product (including taxes and
  third party handling) ..........................       $ 59           $  4
Destruction, transportation, and warehousing
  costs ..........................................         32             22
                                                         ----           ----
TOTAL COST OF SALES ..............................         91             26

SELLING, DELIVERY, AND ADMINISTRATIVE EXPENSES
Selling costs ....................................          7              7
Legal, delivery, and administrative costs ........          5              2
                                                         ----           ----
TOTAL SELLING, DELIVERY, AND ADMINISTRATIVE
  EXPENSES .......................................         12              9
                                                         ----           ----
TOTAL ............................................       $103           $ 35
                                                         ====           ====


NOTE D - ACQUISITIONS

In  the  first  nine  months  of  1999  the  Company  completed  the   following
acquisitions in the United States and Europe for an aggregate  purchase price of
approximately $730 million:

     -   Cameron  Coca-Cola  Bottling Company,  Inc.,  operating  in Pittsburgh,
         Pennsylvania, and portions of Ohio and West Virginia,

     -   Bryan Coca-Cola Bottling Company, operating in eastern Texas,

     -   The  Coca-Cola,  Dr Pepper Bottling Company of  Albuquerque,  operating
         in western New Mexico,

     -   Nacogdoches Coca-Cola Bottling Company, operating in eastern Texas,

     -   Sulphur Springs  Coca-Cola  Bottling  Company,   operating  in  eastern
         Texas,

     -   Montgomery Coca-Cola Bottling Company, Inc., operating in Alabama,

     -   Perryton  Coca-Cola   Bottling  Company,   Inc.,   operating   in   the
         panhandles of Texas and Oklahoma,

     -   Sud Boissons S.A. and  Societe  Boissons  Gazeuses  de  la Cote d'Azur,
         operating in southern France and Monaco, and

     -   Big Bend Coca-Cola Bottling Company, operating in southwest Texas.

                                     -7-

<PAGE>   10
                           COCA-COLA ENTERPRISES INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE D - ACQUISITIONS (CONTINUED)

These  acquisitions were funded through a combination of cash, assumed debt, and
shares of the  Company's  common stock from  treasury.  The  purchase  method of
accounting  has been used,  and  accordingly,  the results of  operations of the
acquired  companies  are  included  in  the  Company's  Condensed   Consolidated
Statements  of Income  beginning at  acquisition.  In  addition,  the assets and
liabilities  of  companies  acquired  are  included in the  Company's  Condensed
Consolidated  Balance  Sheet at their  estimated  fair  values  on the  dates of
acquisition.

NOTE E - LONG-TERM DEBT

Long-term  debt balances,  including  current  maturities,  are adjusted for the
effects of interest rate and currency swap agreements (in millions):

                                                      OCTOBER 1,    DECEMBER 31,
                                                         1999           1998
                                                     ------------   ------------
   U.S. commercial paper (weighted average
     rates of 4.3% and 4.5%)(A) ..................      $ 1,618        $ 1,572
   Canadian dollar commercial paper (weighted
     average rates of 5.2% and 5.1%) .............          779            626
   Canadian dollar notes payable (weighted
     average rate of 5.7%)(B) ....................          335             --
   Notes due 1999 - 2037 (weighted average
     rate of 6.8%)(C) ............................        2,450          2,150
   Debentures due 2012 - 2098 (weighted average
     rate of 7.4%) ...............................        3,800          3,800
   8.35% zero coupon notes due 2020 (net of
     unamortized discount of $1,577 and $1,598,
     respectively) ...............................          355            334
   Euro notes due 2002 - 2011 (weighted average
     rate of 7.2%) ...............................        1,164          1,199
   Various foreign currency debt .................          491            869
   Additional debt ...............................          225            178
                                                        -------        -------
     Long-term debt including effect of net asset
       positions of currency swaps ...............       11,217         10,728
     Net asset positions of currency swap
       agreements(D) .............................            7             17
                                                        -------        -------
                                                        $11,224        $10,745
                                                        =======        =======



                                      -8-
<PAGE>   11
                           COCA-COLA ENTERPRISES INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE E - LONG-TERM DEBT (CONTINUED)

(A)   At  October 1, 1999 and  December  31,  1998,  $1,369  million  and $1,352
      million  of the  Company's  U.S.  commercial  paper  had been  effectively
      exchanged  into  non-U.S.   dollar   obligations   through  currency  swap
      arrangements. These currency swap arrangements provide for the exchange of
      U.S. dollars into Euros, Canadian dollars, and British pounds sterling and
      also provide for the periodic exchange of interest  payments.  The Company
      intends to renew  these  short-term  currency  swap  arrangements  as they
      expire.   These  currency  swap  arrangements  hedge  net  investments  in
      international subsidiaries.

(B)   During the first nine  months of 1999 the Company  issued $234  million of
      5.65%  Notes due 2004 and $100  million  of 5.85%  Notes due 2009  under a
      Canadian Medium Term Note Program.

(C)   During the first nine  months of 1999 the Company  issued $300  million of
      7.125%  Notes due 2009  under its shelf  registration  statement  with the
      Securities and Exchange Commission.

(D)   The net asset  positions of currency swap  agreements  are included in the
      balance sheet as assets.

Aggregate  maturities  of  long-term  debt  for the  five  twelve-month  periods
subsequent to October 1, 1999 are as follows (in millions):  2000 - $1,462; 2001
- - $533; 2002 - $2,543; 2003 - $261; and 2004 - $746.

The Company has  domestic and  international  credit  facilities  to support its
commercial paper programs and other borrowings as needed. At October 1, 1999 and
December 31, 1998, the Company had $356 million and $687 million,  respectively,
of short-term borrowings  outstanding under these credit facilities.  At October
1, 1999 and  December 31, 1998,  the Company had  approximately  $3.8 billion of
amounts available under domestic and international credit facilities.

At October 1, 1999 and December 31,  1998,  approximately  $2.3 billion and $2.4
billion,  respectively,  of borrowings due in the next 12 months were classified
as maturing after one year due to the Company's  intent and ability  through its
credit facilities to refinance these borrowings on a long-term basis.

At October 1, 1999 and December 31, 1998, the Company had available for issuance
approximately  $2.7 billion and $3.0 billion in registered debt securities under
a registration statement with the Securities and Exchange Commission. At October
1,  1999  and  December  31,  1998,  the  Company  had  available  for  issuance
approximately  $1.8 billion and $1.3 billion,  respectively,  in debt securities
under a Euro Medium Term Note Program and approximately  $1.0 billion at October
1, 1999  available  for  issuance  under a Canadian  Medium  Term Note  Program.
Subsequent  to October 1, 1999,  the Company  issued  $558  million in Notes due
2002-2021 with a weighted average interest rate of 5.5% and $118 million of 6.4%
Notes due 2002 under its Euro Medium Term Note Program and its  Canadian  Medium
Term Note Program, respectively.

The credit  facilities  and  outstanding  notes and debentures  contain  various
provisions which, among other things,  require the Company to maintain a defined
leverage  ratio and limit the  incurrence  of certain liens or  encumbrances  in
excess of defined amounts.  These requirements  currently are not, and it is not
anticipated they will become,  restrictive on the Company's liquidity or capital
resources.

                                      -9-

<PAGE>   12
                           COCA-COLA ENTERPRISES INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE F - INCOME TAXES

The  Company's  effective  tax rates for the first nine  months of 1999 and 1998
were 33% and 34%, respectively.  A reconciliation of the income tax provision at
the statutory  federal rate to the Company's actual income tax provision follows
(in millions):

                                                          NINE MONTHS ENDED
                                                     ---------------------------
                                                      OCTOBER 1,     OCTOBER 2,
                                                         1999           1998
                                                     ------------   ------------
U.S. federal statutory expense ...................       $ 40           $ 78
State (benefit) expense, net of federal
  (expense) benefit ..............................         (3)             5
Taxation of European and Canadian
  operations, net ................................        (19)           (20)
Valuation allowance provision ....................         10              4
Nondeductible items ..............................          8              7
Other, net .......................................          1              1
                                                         ----           ----
                                                         $ 37           $ 75
                                                         ====           ====


NOTE G - STOCK-BASED COMPENSATION PLANS

The Company granted  approximately 6.3 million  service-vested  stock options to
certain  executive and management level employees and non-employee  officers and
members of the Board of  Directors  during the first nine months of 1999.  These
options  vest over a period of up to nine  years and  expire  ten years from the
date  of  grant.  Certain  option  grants  contain  provisions  that  allow  for
accelerated vesting if various stock performance  criteria are met. Of the total
options granted, 3.3 million were granted at an exercise price equal to the fair
market  value of the stock on the grant date,  and 3.0 million  were  granted at
exercise prices in excess of fair market value.

An aggregate  1.8 million  shares of common  stock were issued  during the first
nine months of 1999 from the exercise of stock options.

NOTE H - PREFERRED STOCK

In  connection  with  the  acquisition  of The  Coca-Cola  Bottling  Company  of
Bellingham and the acquisition of Great Plains  Bottlers and Canners,  Inc., the
Company issued 96,900 shares of $1 par value voting convertible  preferred stock
("Bellingham  series")  and  issued  401,474  shares  of  $1  par  value  voting
convertible preferred stock ("Great Plains series").  The Bellingham series pays
quarterly  dividends  equaling  4%  annually  and the Great  Plains  series pays
quarterly dividends equaling 8% annually. Both series have stated values of $100
per share and the holders  have the option to convert  each share into shares of
the  Company's  common  stock  based on the  stated  value  divided by a defined
conversion price,  which  approximates the average closing sales price per share
at date of  conversion.  The  Bellingham  series must be converted no later than
June 30, 2001 and the Great Plains series must be converted no later than August
7, 2003.  During the third quarter of 1999,  8,670 shares of  Bellingham  series
were converted into 31,587 shares of common stock from Treasury. The increase in
additional  paid-in  capital  resulting from the  difference  between the stated
value  of the  preferred  stock  and  the  cost of  treasury  stock  issued  was
approximately $1 million.

                                      -10-

<PAGE>   13
                           COCA-COLA ENTERPRISES INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE I - COMPREHENSIVE INCOME

The following table (in millions)  presents a  reconciliation  of  comprehensive
income (loss),  comprised of net income and other  adjustments to  comprehensive
income.  Other  adjustments to comprehensive  income may include minimum pension
liability  adjustments and currency items such as foreign  currency  translation
adjustments and hedges of net  investments in  international  subsidiaries.  The
Company provides income taxes on its currency items,  except for income taxes on
the impact of currency translations, as earnings from international subsidiaries
are considered to be indefinitely reinvested.


                                QUARTER ENDED             NINE MONTHS ENDED
                         --------------------------  --------------------------
                          OCTOBER 1,    OCTOBER 2,    OCTOBER 1,    OCTOBER 2,
                             1999          1998          1999          1998
                         ------------  ------------  ------------  ------------

Net income ............      $ 104         $ 116         $  77         $ 176
Currency items,
  including tax
  effects of hedges ...         (5)           (5)          (64)          (16)
                             -----         -----         -----         -----

Comprehensive income ..      $  99         $ 111         $  13         $ 160
                             =====         =====         =====         =====

NOTE J - EARNINGS PER SHARE

The following table presents  information  concerning basic and diluted earnings
per share (in millions except per share data; per share data is calculated prior
to rounding to millions).

                                QUARTER ENDED             NINE MONTHS ENDED
                         --------------------------  --------------------------
                          OCTOBER 1,    OCTOBER 2,    OCTOBER 1,    OCTOBER 2,
                             1999          1998          1999          1998
                         ------------  ------------  ------------  ------------

Net income ..............    $ 104         $ 116         $  77         $ 176
Preferred stock
  dividends .............        1             1             3             1
                             -----         -----         -----         -----
Basic and diluted net
  income applicable to
  common share owners ...    $ 103         $ 115         $  74         $ 175
                             =====         =====         =====         =====
Basic average common
  shares outstanding ....      426           398           425           393
Effect of dilutive
  securities:
  Stock compensation
    awards ..............       11            12            11            13
                             -----         -----         -----         -----
Diluted average common
  shares outstanding ....      437           410           436           406
                             =====         =====         =====         =====
Basic net income per
  share applicable to
  common share owners ...    $0.24         $0.29         $0.18         $0.45
                             =====         =====         =====         =====
Diluted net income per
  share applicable to
  common share owners ...    $0.24         $0.28         $0.17         $0.43
                             =====         =====         =====         =====

                                      -11-

<PAGE>   14
                           COCA-COLA ENTERPRISES INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE K - GEOGRAPHIC OPERATING INFORMATION

The  Company  operates  in  one  industry:  the  marketing,   distribution,  and
production  of bottle and can liquid  nonalcoholic  refreshments.  On October 1,
1999, the Company  operated in 46 states in the United  States,  the District of
Columbia,  and in the 10  provinces of Canada  (collectively  referred to as the
"North  American"   territories),   and  in  Belgium,   France,  Great  Britain,
Luxembourg,  Monaco,  and  the  Netherlands  (collectively  referred  to as  the
"European" territories).

The following  presents net operating revenues for the nine months ended October
1, 1999 and  October  2, 1998 and  long-lived  assets as of  October 1, 1999 and
December 31, 1998 by geographic territory (in millions):

                                            1999                    1998
                                   ---------------------   ---------------------
                                    NET (A)      LONG-      NET (A)      LONG-
                                   OPERATING     LIVED     OPERATING     LIVED
                                    REVENUES     ASSETS     REVENUES     ASSETS
                                   ---------   ---------   ---------   ---------
     North American ............    $ 8,118     $15,389     $ 7,635     $14,121
     European ..................      2,779       4,641       2,538       4,726
                                    -------     -------     -------     -------
     Consolidated ..............    $10,897     $20,030     $10,173     $18,847
                                    =======     =======     =======     =======

(A)  Because  of  acquisitions,  business  seasonality,  and sales  prohibitions
     resulting  from  the  1999  product  recall,  reported  results  may not be
     indicative of full-year results for periods presented.

The  Company  has no material  amounts of sales or  transfers  between its North
American and European operations and no significant United States export sales.

NOTE L - COMMITMENTS AND CONTINGENCIES

In North America, the Company purchases PET (plastic) bottles from manufacturing
cooperatives.  The  Company  has  guaranteed  payment  of up to $254  million of
indebtedness  owed by these  manufacturing  cooperatives  to third  parties.  At
October  1,  1999,  these   cooperatives  had  approximately   $138  million  of
indebtedness  guaranteed  by the  Company.  The  Company  has  letters of credit
outstanding   aggregating   approximately  $130  million  under   self-insurance
programs.

The  Company's  bottler in Canada,  which was acquired in 1997, is being audited
for the years 1990 through 1996 by Canadian taxing  authorities.  Although it is
early in the  examination,  the authorities have raised issues that could result
in an assessment of additional  taxes.  The bottler  believes it has substantial
defenses to the issues  being  raised;  however,  it is too early to  accurately
predict  the  amount of any  ultimate  assessment  or the final  outcome of this
matter.  If an assessment  were made, the authorities by law may require as much
as one-half of any amount  assessed to become  immediately due and payable while
the bottler pursues an appeal.

The Company is a defendant in various  matters of litigation  generally  arising
out of the normal  course of  business.  Although it is difficult to predict the
ultimate outcome of these cases, management believes,  based on discussions with
counsel,  that any ultimate  liability would not materially affect the Company's
financial position, results of operations, or liquidity.

                                      -12-

<PAGE>   15
PART I.    FINANCIAL INFORMATION

ITEM 2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION AND
           RESULTS OF OPERATIONS

                                BUSINESS SUMMARY

Coca-Cola  Enterprises  Inc. ("the  Company") is the world's  largest  marketer,
distributor, and producer of products of The Coca-Cola Company. The Company also
distributes  other beverage brands in select markets.  The Company sells bottled
and canned  liquid  nonalcoholic  refreshments  in the United  States and Canada
through franchise territories in 46 states of the United States, the District of
Columbia,  and in the 10  provinces  of Canada.  We also  operate in portions of
Europe,  including Belgium, France, Great Britain,  Luxembourg,  Monaco, and the
Netherlands.

Management's  discussion  and analysis  should be read in  conjunction  with the
Company's consolidated financial statements and the accompanying footnotes along
with the cautionary statements at the end of this section.

                              RESULTS OF OPERATIONS

OVERVIEW

Consolidated  cash operating  profit,  or net income before deducting  interest,
taxes,  depreciation,  amortization,  and other nonoperating  expenses, was $680
million  in the third  quarter  of 1999,  up from  reported  third-quarter  1998
results  by  14%.  Third-quarter  1999  cash  operating  profit  grew  11%  over
acquisition adjusted  third-quarter 1998 results.  The comparable  third-quarter
and  nine-month  results  reflect the  combination of higher prices and improved
operating leverage in our North American territories and strong volume growth in
Europe,  which more than offsets the  anticipated  decline in marketing  support
received.

STRATEGIC INITIATIVES

In line with our objective to deliver a superior  investment return to our share
owners, we manage the volume, net revenues,  and cost aspects of our business to
maximize profitability while effectively  integrating newly acquired territories
to ensure consistent long-term growth.  During the first nine months of 1999 the
Company  implemented  various pricing  initiatives and continued to leverage the
infrastructure  investments made over the last several years.  Additionally,  we
have continued the  integration  and expansion of our  operations.  In the first
quarter of 1999, we acquired eight North American Coca-Cola bottling operations.
On July 30, 1999, we completed  our  acquisition  of bottling  operations in the
south of France and Monaco.  In the third  quarter of 1999, we acquired Big Bend
Coca-Cola Company, operating in southwest Texas.

NONRECURRING PRODUCT RECALL COSTS

In  June 1999 the Company withdrew certain products in its European  territories
because  of quality concerns. The sources of the problems were sulfur  compounds
in  some  products manufactured in one of our Belgian production facilities  and
odors  on  cans.  The  products  and other related materials recalled are  being
destroyed in an environmentally responsible way. The quantities of product being
destroyed  are  significant  and exceed the immediate available capacity in  the
market.  We  have  contracted  with a third party and have begun the process  of
destroying  the  product.  We  anticipate the destruction process will  continue
through the first quarter of 2000.



                                      -13-

<PAGE>   16

The  Company  incurred  approximately  $103  million  of  nonrecurring  costs in
connection with the recall,  of which  approximately $91 million was expensed in
cost of sales with the  remaining  amount  included  in selling,  delivery,  and
administrative  expenses,  as detailed in Note C to the  condensed  consolidated
financial  statements.  These  one-time  costs consist  primarily of the cost of
product  recalled,  fees associated  with the destruction of affected  packages,
costs to warehouse  the product  prior to  destruction,  third party costs,  and
expenses associated with pick-up and redelivery. The Company continues to expect
recovery  of some of the  recall  costs from  insurance  and/or  third  parties;
however,  third-quarter 1999 results do not include any potential reimbursement.
Settlement of amounts and timing of  reimbursements  are still being determined.
Additionally,  these costs do not include any financial  impact  related to lost
sales or the recall's potential impact on future sales.

COMPARABLE RESULTS

Management   believes  comparable  results  are  better  indicators  of  current
operating  trends.  Comparable  operating  results are  determined  by adjusting
reported  1998  performance  to  include  results of  significant  1998 and 1999
bottling territory  acquisitions for the same periods as reported in 1999 and to
exclude the  nonrecurring  product recall costs from the 1999 reported  results.
Comparable  results  have not been  adjusted for the impact of sales lost during
the period we were prohibited from selling products in Europe nor for the period
subsequent   to  the  recall.   In  addition  to  comparison   adjustments   for
acquisitions,  volume  information  for the first  nine  months of 1998 has been
adjusted to include the same number of selling days as in 1999.

CASH OPERATING PROFIT (COP)

In the opinion of management,  COP is one of the key standards for measuring our
operating  performance.  COP is used by  management  as a primary  indicator  of
operating  performance  and not as a replacement  of measures such as cash flows
from  operating  activities  and  operating  income as defined  and  required by
generally accepted accounting principles.

In the first nine months of 1999,  COP was $1,671  million,  up 8% from reported
nine-month 1998 results.  The first nine months of 1999 had one less selling day
than the first nine months of 1998.  The reported COP growth rate is affected by
nonrecurring  product recall costs and the  significant  number of  acquisitions
completed in 1998 and 1999.  Excluding the  nonrecurring  product  recall costs,
nine-month  1999 COP  exceeded  comparable  nine-month  1998  results by 10%. We
expect  a  comparable  COP  growth  rate of 10% for  full  year  1999 and a 1999
earnings per share of approximately  $0.25, after excluding the one-time product
recall costs and any potential settlement funds.

                                      -14-

<PAGE>   17


VOLUME

Year-to-date  volume  results  were  impacted  by our  strategic  initiative  of
increasing  prices and reduced  sales during the  second-quarter  1999  European
product  quality  problems.   Sprite,  diet  Coke/Coke  light,  Fanta,  and  our
noncarbonated brands,  including Dasani,  demonstrated the strongest performance
in the third quarter of 1999.

- --------------------------------------------------------------------------------
                                    THIRD-QUARTER 1999        NINE-MONTHS 1999
                                 -----------------------   ---------------------
                                  REPORTED    COMPARABLE   REPORTED   COMPARABLE
                                   CHANGE       CHANGE      CHANGE      CHANGE
- --------------------------------------------------------------------------------
  Physical Case Bottle and Can
    Volume:
      Consolidated                    5%          2 %         3%         (1)%
      North American Territories      2%         (2)%         3%         (2)%
      European Territories           17%         15 %         2%          3 %
- --------------------------------------------------------------------------------


In the first nine months and third quarter of 1999,  North  America  represented
77% and 76%, respectively,  of total physical case volume and Europe contributed
the  remaining  percentages.   The  third-quarter  1999  North  American  volume
performance  reflects  strong  growth  in  immediate  consumption  packages  and
declines  in  multi-pack  future  consumption  packages  where  some of the more
significant price increases have been implemented.  As we focused on growing the
immediate   consumption/high   profit  margin   channels  of  our  business  and
implemented price increases in the multi-pack future consumption  channels,  the
immediate  consumption  channels  experienced  faster growth than the multi-pack
future consumption channels.

The  third-quarter  1999 European volume  performance  reflects the execution of
strong  marketing  programs.  Additionally,  we  experienced  favorable  weather
compared to the weather experienced in third-quarter 1998 that resulted in an 8%
volume decrease in Europe.  In Europe,  we focused on reintroducing our products
in the markets affected by the product quality  problems with programs  tailored
to  the  unique  challenges  we  faced.  Our  territory  most  affected  by  the
second-quarter  1999 product recall,  the Benelux region  encompassing  Belgium,
Luxembourg,  and the  Netherlands,  experienced  an increase of 18% in the third
quarter of 1999 over the same period in 1998. Volume in Great Britain,  where no
product was recalled, increased 17% in the third quarter of 1999 while volume in
France grew 8%.

NET OPERATING REVENUES AND COST OF SALES

The Company's  nine-month 1999 operating  revenues  increased 7% to almost $10.9
billion,  reflecting the impact of the Company's 1998 and 1999  acquisitions and
1999 price increases  offset by the Company's volume  performance.  In the third
quarter of 1999,  net  operating  revenues  increased  9% to $3.8  billion.  Our
operations in North America represented 74% of third-quarter and nine-month 1999
net operating revenues, with Europe generating the remaining percentages.

Comparable net revenues per physical case to retailers  (bottle and can) grew 4%
in the third  quarter  and first nine  months of 1999.  Excluding  the impact of
currency  translations,  the  third-quarter  and nine-month 1999 increases would
have been 5% and 4.5%,  respectively.  Net revenues per case to retailers growth
throughout  the first  nine  months of 1999  reflected  our higher  pricing  and
favorable product, package, and channel mix shifts.

                                      -15-
<PAGE>   18

Cost of sales per physical case (bottle and can) increased 1% for  third-quarter
1999  and 3% for the  first  nine  months  of 1999.  Cost of  sales  per case is
significantly  impacted by the second-quarter  1999 nonrecurring  product recall
costs. For the first nine months of 1999,  comparable cost of sales per physical
case, which eliminates the impact of the nonrecurring  product recall costs, did
not change significantly over the same period in 1998.

The cost of concentrate  purchased from The Coca-Cola  Company for the Company's
operations  in the United  States  increased  on October  4, 1999.  This  change
adjusts the estimated annualized concentrate cost increase for the United States
from  approximately 3 percent to approximately 3.5 percent for 1999. The Company
continues  to expect  full-year  1999 cost of sales per case to  increase at low
single  digit  levels,  reflecting  concentrate,  certain  packaging,  and other
ingredient cost increases in the fourth quarter of 1999.

PER SHARE DATA

In the third quarter of 1999,  net income  applicable to common share owners was
$103 million,  or $0.24 per diluted share. In the first nine months of 1999, net
income  applicable  to common  share  owners was $74 million or $0.17 per common
share.  Excluding the second-quarter  1999 nonrecurring  product recall costs of
$103 million pretax,  or $0.16 per share after tax, net income per diluted share
for the first nine months of 1999 was $0.33  compared to 1998 diluted net income
of $0.36 per common share,  adjusted to exclude the third-quarter  1998 one-time
United Kingdom tax rate change benefit of $0.07 per diluted share.

In addition to the  nonrecurring  product recall costs and the  associated  lost
sales,  the change in net income per share is effected by the incremental  fixed
costs such as  depreciation,  amortization,  and interest expense related to our
increased capital  expenditures,  our 1998 share repurchase program and the 1998
and 1999 acquisitions. Additionally, in 1999 the Company issued approximately 22
million shares of common stock in connection with its acquisitions.

SELLING, DELIVERY, AND ADMINISTRATIVE EXPENSES

In  third-quarter  1999,  consolidated  selling,  delivery,  and  administrative
expenses  as a  percent  of net  operating  revenues  increased  to  29.5%  from
third-quarter  1998 results of 28.7%.  Year-to-date 1999  consolidated  selling,
delivery,  and  administrative  expenses as a percent of net operating  revenues
increased to 31.1% from 30.0% for the first nine months of 1998. These increases
are primarily the result of the nonrecurring  product recall costs combined with
depreciation and amortization expenses related to our increased capital spending
and investments in bottling operations.

INTEREST EXPENSE

Third-quarter and year-to-date 1999 net interest expense increased from reported
1998 levels due to higher average debt balances,  a result of the Company's 1998
and 1999  acquisitions,  capital spending,  and share repurchase  programs.  The
weighted  average  interest  rate for the third quarter and first nine months of
1999 was 6.5% and  6.6%,  respectively,  compared  to 6.9% and 7.0% in the third
quarter and first nine months of 1998, respectively.

                                      -16-

<PAGE>   19


INCOME TAXES

The  Company's  effective  tax rates for the first nine  months of 1999 and 1998
were 33% and 34%,  respectively.  The effective tax rate for full-year  1998 was
33%. The Company's  third-quarter  1999 effective tax rate reflects the expected
full-year  1999  pretax  earnings  combined  with the  beneficial  tax impact of
certain international operations.

                         CASH FLOW AND LIQUIDITY REVIEW

CAPITAL RESOURCES

Our  sources  of  capital  include,  but are not  limited  to,  cash  flows from
operations,  the issuance of public or private  placement debt, bank borrowings,
and the issuance of equity securities.  We believe that short-term and long-term
capital resources available to us are sufficient to fund our capital expenditure
and working capital requirements  including  incremental working capital related
to the Year 2000  transition,  scheduled debt payments,  interest and income tax
obligations, dividends to our share owners, acquisitions, and share repurchases.

For  long-term   financing   needs,   we  had  available  at  October  1,  1999,
approximately  $2.7 billion in registered  debt  securities for issuance under a
registration statement with the Securities and Exchange Commission, $1.8 billion
in debt securities under a European Medium Term Note Program,  and an additional
$1.0  billion in debt  securities  under a Canadian  Medium  Term Note  Program.
Subsequent to October 1, 1999, the Company issued $558 million of 5.5% Notes and
$118  million of 6.4% Notes  under its Euro  Medium  Term Note  Program  and its
Canadian Medium Term Note Program, respectively.

We satisfy seasonal working capital needs and other financing  requirements with
bank borrowings and short-term borrowings under our commercial paper program and
other credit  facilities.  At October 1, 1999, we had approximately $356 million
outstanding under credit  facilities,  with an additional $3.8 billion available
under these facilities.  We intend to continue refinancing  borrowings under our
commercial paper program and our short-term  credit  facilities with longer-term
fixed and floating rate financings.

SUMMARY OF CASH ACTIVITIES

Cash and cash investments  increased $26 million during the first nine months of
1999 from net cash  transactions.  Our primary  sources of cash during the first
nine months of 1999 were  proceeds from the issuance of debt and the increase in
commercial paper  aggregating $1.4 billion,  and proceeds from our operations of
approximately  $768  million.   Our  primary  uses  of  cash  were  for  capital
expenditures  totaling $942 million,  and long-term debt payments  totaling $1.1
billion.

Operating Activities:  Operating activities resulted in $768 million of net cash
provided during the first nine months of 1999 compared to $620 million  provided
by  operations  in the first nine months of 1998.  The higher  depreciation  and
amortization  expense in 1999  results  from the  effects of  increased  capital
spending and the effects of the 1998 and 1999 acquisitions.

Investing  Activities:  Net cash used in investing  activities resulted from the
Company's   continued  capital   investments  in  its   infrastructure  and  the
acquisitions of bottling operations.  The Company expects to spend approximately
$1.5 billion in 1999 on capital expenditures.

                                      -17-

<PAGE>   20

Financing  Activities:  The  Company  borrowed  a net  $154  million  under  its
commercial  paper program to satisfy  seasonal  working  capital needs and other
short-term financing  requirements.  The Company continues to refinance portions
of its short-term  borrowings with longer-term  fixed and floating rate debt. In
the first nine  months of 1999,  the Company  issued  $1.3  billion in notes and
debentures.  Cash  received on  currency  hedges  results  from  settlements  of
currency swap  agreements,  including hedges on net investments in international
subsidiaries.

                               FINANCIAL CONDITION

The increase in property, plant, and equipment results from capital expenditures
of  approximately  $942  million in the first  nine  months of 1999 and the 1999
acquisitions.  The  increase  in  long-term  debt is  primarily  a result of the
financing of our capital expenditures,  funding of the share repurchase program,
and our 1999 acquisitions.

In the first nine months of 1999  activities in currency  markets  resulted in a
$64  million  reduction  to the  Company's  comprehensive  income.  As  currency
exchange  rates  fluctuate,  translation of the statements of operations for our
international  businesses  into U.S.  dollars will affect the  comparability  of
revenues and expenses between periods.

                         KNOWN TRENDS AND UNCERTAINTIES

YEAR 2000 COMPLIANCE

Our Year 2000  strategic  plan  identified  initiatives  necessary  to  minimize
failures of our electronic systems to process date-sensitive  information in the
Year 2000 and beyond. We believe necessary modifications and replacements of our
critical information technology (IT) systems and substantially all of our non-IT
systems have been completed in a timely manner. Our plan was subdivided into six
functional areas of the Company:  Sales/Marketing,  Human Resources, Cold Drink,
Finance,  Operations,  and Corporate.  These  functional areas encompass both IT
systems such as our financial and inventory applications and non-IT systems such
as production plant systems.

An  important  step in our  strategic  plan  is the  coordination  of Year  2000
readiness with third parties.  We continue to communicate  with our  significant
suppliers  and  customers to  determine  the extent to which the Company and its
interface systems are vulnerable if a customer, supplier, or a third party fails
to  resolve  its  Year  2000  issues.  We have  developed  data  bases  to track
information  relative to customer and supplier  readiness.  This  information is
being used to finalize  transition  inventory  plans and  facilitate  developing
contingency  planning across the Company. If for any reason our critical service
providers, suppliers, or customers are unable to resolve their Year 2000 issues,
such  matters  could  have  a  material  impact  on  the  Company's  results  of
operations.   Specifically,   the  absence  of  Year  2000   readiness   by  raw
materials/packaging  suppliers could impact the  availability and expected costs
of raw materials.

We continue  to plan for  business  continuity  through  strategies  calling for
prudently  increasing our  inventories at the end of 1999, as well as developing
plans to operate manually, if necessary. These plans will help to ensure that we
continue  to meet our  customers'  needs in the most  efficient  manner and that
critical  operations  continue  to operate  effectively.  In early April 1999 we
conducted  Business  Continuity  Planning  workshops with the Company's business
area  representatives  resulting  in the  preliminary  development  of  critical
process  continuity  plans.  The resulting  templates  were  distributed  to all
Company  operations  and  have resulted in the development of  location-specific
continuity  plans,  which  will  be used in the event our automated systems  are
not  available.  A  review by our Year 2000 team of these plans will take  place
in all divisions of the Company by the end of November 1999.

                                      -18-
<PAGE>   21

The  following  table lists  significant  systems and our status with respect to
Year 2000 readiness:


                                                 North America       Europe
                                                 -------------   -------------

     Revenue, billing, and accounts receivable     Completed       Completed

     Order entry and fulfillment                   Completed       Completed

     Inventory and cost accounting                 Completed       Completed

     Accounts payable and purchasing               Completed       Completed

     Payroll                                       Completed       Completed

     General ledger                                Completed       Completed

     Production processing                         Completed       Completed

     Electronic commerce (EDI)                     Completed       Completed

     Other non-IT systems                          Completed       Completed


In  addition,   we  will  perform  business  unit  systems  integration  testing
throughout  the fourth  quarter of 1999 to provide  confidence  in the Year 2000
work performed. We have delayed certain IT projects in order to reassign Company
resources to the Year 2000 strategic plan.  Delayed projects  primarily  involve
non-critical IT system enhancements.

We have incurred approximately $33 million through the end of third-quarter 1999
in the  implementation  of our Year 2000  strategic  plan for both IT and non-IT
systems  of which $9  million  has been  capitalized.  The  total  cost  through
completion  of our Year 2000 plan is  estimated to be in the range of $35 to $37
million. Plan costs have been budgeted in either our regular operating budget or
our capital  expenditures  budget. Our projected costs are based on management's
best  estimates  and actual  results  could  differ as the plan  continues to be
implemented.

                                      -19-



<PAGE>   22

EURO CURRENCY CONVERSIONS

On  January  1,  1999, 11 of 15 Member States of the European Union  established
fixed  conversion  rates  between  existing currencies and the European  Union's
common  currency  ("euro").  The  Company conducts business in several of  these
Member States. The transition period for the introduction of the euro is January
1,  1999  through  January 1, 2002 and by July 1, 2002, all national  currencies
will be replaced by the euro.

We have established a  multifunctional  task force engaged to address the issues
involved  with the  introduction  of the euro.  The issues  facing  the  Company
include converting information  technology systems,  adapting business processes
and  equipment  such  as  vending  machines,   reassessing  currency  risk,  and
processing tax and accounting records.

The  Company  is in  the  process  of  identifying  all  material  risks  and is
developing an implementation  plan for the conversion to the euro. The following
table lists certain milestones  identified and their projected  completion dates
with respect to the euro conversion.

          MILESTONES                                     KEY DATES
          ------------------------------------------   --------------

          Business requirements gathering               Completed
          Solution design and schedule                  4th Qtr. 1999
          Development of solutions                      3rd Qtr. 2000
          Implementation of solutions                   4th Qtr. 2000
          Begin managing business operations in euro    1st Qtr. 2001
          Vending machines ready for euro coinage       4th Qtr. 2001
          Finalize local currency conversions           2nd Qtr. 2002

As of third  quarter 1999 the Company had  incurred  and  expensed  less than $1
million in costs associated with this conversion process.  The Company estimates
the total cost to complete  this  project will be in the range of $30 million to
$40  million,  of which  approximately  70%  will be  capitalized.  These  costs
represent the principal projects to be undertaken to ensure a smooth conversion.
Our  business  resources   currently   available  are  sufficient  to  meet  the
requirements needed to complete the euro initiative.  The euro system activities
will be a key part of our  system  standardization  process,  which is  ongoing.
Total IT spending in Europe for 2000 is expected to approximate 1999 IT spending
levels.

The euro  conversion  may have long-term  competitive  pricing  implications  by
creating  cross-border  product  price  transparency  among the countries of the
European Union and by changing  established  local currency price points. We are
continuing to assess our pricing and marketing  strategies in order to ensure we
remain  competitive  locally and in the broader  European  market.  However,  we
cannot reasonably  predict the long-term effects one common currency may have on
pricing and costs or the  resulting  impact,  if any, on financial  condition or
results of  operations.  Additionally,  the Company may be at risk to the extent
third  parties  are  unable  to deal  effectively  with the  impact  of the euro
conversion, which in turn could impact Company operations.

Based upon progress to date, the Company  believes use of the euro will not have
a significant impact on the manner in which it  conducts  business  or processes
accounting  records.  However,  due to the numerous  uncertainties  we cannot be
assured that all issues related to the euro  conversion have been identified and
that any  additional  issues would not have a material  effect on the  Company's
operations or financial condition.

                                      -20-
<PAGE>   23


TAX CONTINGENCY

The  Company's  bottler in Canada, which was acquired in 1997, is being  audited
for  the years 1990 through 1996 by Canadian taxing authorities. Although it  is
early  in the examination, the authorities have raised issues that could  result
in  an  assessment of additional taxes. The bottler believes it has  substantial
defenses  to  the  issues  being raised; however, it is too early to  accurately
predict  the  amount  of  any  ultimate assessment or the final outcome of  this
matter.  If an assessment were made, the authorities by law may require as  much
as  one-half of any amount assessed to become immediately due and payable  while
the bottler pursues an appeal.

ACCOUNTING DEVELOPMENTS

The  Financial  Accounting  Standards  Board  ("FASB")  issued  SFAS  No.   133,
"Accounting  for  Derivative  Instruments and Hedging Activities," in June  1998
and   SFAS   No.  137,  "Accounting  for  Derivative  Instruments  and   Hedging
Activities - Deferral of the Effective Date of FASB Statement No. 133," in  June
1999.  SFAS  No.  133  requires that all derivatives be recorded at fair  market
values  on  the  balance sheet and establishes new accounting rules for  hedging
instruments.  SFAS  No.  137  defers the effective date of SFAS No. 133 for  one
year.  SFAS  No.  133  will  now  be effective for fiscal years beginning  after
June  15,  2000;  early  adoption  is  allowed.  The  Company  is conducting  an
evaluation  of  hedging  policies  and  strategies for existing derivatives  and
any  future  derivative  transactions.  The effect of adoption on the  Company's
financial statements will ultimately depend on the policies adopted.

In September 1999 the FASB issued an exposure draft that would amend APB Opinion
No. 16, "Business  Combinations,"  and supersede APB Opinion No. 17, "Intangible
Assets." This  exposure  draft  proposes to modify the method of accounting  for
business  combinations and addresses the accounting for intangible  assets.  The
Company is currently examining the effect these proposed changes may have on the
operating results and the financial statements of the Company.

                                      -21-

<PAGE>   24


                              CAUTIONARY STATEMENTS

Certain expectations and projections regarding future performance of the Company
referenced in this report are forward-looking statements. These expectations and
projections  are  based  on  currently  available  competitive,  financial,  and
economic  data,  along with the  Company's  operating  plans and are  subject to
future events and uncertainties.  Among the events and uncertainties which could
adversely  affect  future  periods are any  long-term  impact on European  sales
related to the second-quarter 1999 product quality concerns, lower than expected
net pricing resulting from increased  marketplace  competition,  an inability to
meet performance  requirements for expected levels of marketing support payments
from The Coca-Cola  Company,  material changes from  expectations in the cost of
raw materials and  ingredients,  an inability to achieve the expected timing for
returns  on cold  drink  equipment  and  employee  infrastructure  expenditures,
uncertainty  of expected  reimbursements  from  insurance  and/or third  parties
relating to the  second-quarter  European  recall  costs,  an  inability to meet
projections for performance in newly acquired territories,  potential assessment
of  additional  taxes  resulting  from audits  conducted by the Canadian  taxing
authorities,  unexpected  costs  associated  with  Year 2000  compliance  or the
business  risk  associated  with Year 2000  noncompliance  by  customers  and/or
suppliers,  unexpected  costs  or  effect  on  European  sales  associated  with
conversion to the common European currency (the euro), and unfavorable  interest
rate and currency fluctuations. We caution readers that in addition to the above
cautionary statements, all forward-looking statements contained herein should be
read in conjunction with the detailed cautionary  statements found on page 19 of
the Company's Annual Report for the fiscal year ended December 31, 1998.

                                      -22-

<PAGE>   25


PART II.   OTHER INFORMATION

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits (numbered in accordance with Item 601 of Regulation S-K):


 Exhibit                                             Incorporated by Reference
 Number               Description                       or Filed Herewith
- --------  ---------------------------------------   ---------------------------
   12     Statements regarding computations          Filed Herewith
          of ratios

   27     Financial Data Schedule for the quarter    Filed Herewith
          and nine months ended October 1, 1999


(b) Reports on Form 8-K:

During  third-quarter  1999, the Company filed the following  current reports on
Form 8-K:

  Date of Report                             Description
- ------------------   -----------------------------------------------------------

July 20, 1999        Condensed   Consolidated  Statements  of   Operations   and
                     Balance Sheet (unaudited) of the Company, reporting results
                     of operations and financial position for the second quarter
                     of 1999. Report filed on July 23, 1999.

September 14, 1999   Press   release  announcing   the  Company's  selection  of
                     Utendahl Capital Partners,  L.P. to lead manage an upcoming
                     intermediate  debt  transaction.  Report filed on September
                     14, 1999.

                                      -23-
<PAGE>   26


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                   COCA-COLA ENTERPRISES INC.
                                   (Registrant)




Date:  November 8, 1999            /s/ Patrick J. Mannelly
                                   -------------------------------
                                   Patrick J. Mannelly
                                   Vice President and Chief
                                      Financial Officer


Date:  November 8, 1999            /s/ Michael P. Coghlan
                                   -------------------------------
                                   Michael P. Coghlan
                                   Vice President, Controller and
                                      Principal Accounting Officer


                                      -24-

<PAGE>   1

                                                                      EXHIBIT 12

                           COCA-COLA ENTERPRISES INC.

                       EARNINGS TO COMBINED FIXED CHARGES
                         AND PREFERRED STOCK DIVIDENDS
                          (In millions except ratios)

                                          Quarter ended        Nine months ended
                                       ------------------     ------------------
                                       Oct. 1,    Oct. 2,     Oct. 1,    Oct. 2,
                                        1999       1998        1999       1998
                                       -------    -------     -------    -------
Computation of Earnings:
  Earnings (loss) from continuing
    operations before income
    taxes...........................     $156       $129       $114       $222
  Add:
    Interest expense................      180        171        541        520
    Amortization of
      capitalized interest..........        0          0          1          1
    Amortization of debt premium/
      discount and expenses.........        7          7         22         20
    Interest portion of rent
      expense.......................        7          8         21         21
                                         ----       ----       ----       ----
Earnings as Adjusted................     $350       $315       $699       $784
                                         ====       ====       ====       ====
Computation of Fixed Charges:
  Interest expense..................     $180       $171       $541       $520
  Capitalized interest..............        0          2          2          4
  Amortization of debt premium/
    discount and expenses...........        7          7         22         20
  Interest portion of rent
    expense.........................        7          8         21         21
                                         ----       ----       ----       ----
Fixed Charges.......................      194        188        586        565
Preferred Stock Dividends...........        1          0          4          0
                                         ----       ----       ----       ----
Combined Fixed Charges and
   Preferred Stock Dividends........     $195       $188       $590       $565
                                         ====       ====       ====       ====

Ratio of Earnings to Fixed
   Charges (a)......................     1.80       1.68       1.19       1.39
                                         ====       ====       ====       ====
Ratio of Earnings to Combined
   Fixed Charges and Preferred
   Stock Dividends (a)..............     1.79       1.68       1.19       1.39
                                         ====       ====       ====       ====

(a) Ratios were calculated prior to rounding to millions.

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
UNAUDITED FINANCIAL STATEMENTS OF THE FILER FOR THE PERIOD ENDED OCTOBER 1, 1999
INCLUDED IN ITS QUARTERLY REPORT ON FORM 10-Q FOR THE NINE MONTHS ENDED OCTOBER
1, 1999 (COMMISSION FILE NO. 001-9300) AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000804055
<NAME> COCA-COLA ENTERPRISES, INC.
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               OCT-01-1999
<CASH>                                              94
<SECURITIES>                                         0
<RECEIVABLES>                                    1,428
<ALLOWANCES>                                        62
<INVENTORY>                                        631
<CURRENT-ASSETS>                                 2,483
<PP&E>                                           8,755
<DEPRECIATION>                                   3,430
<TOTAL-ASSETS>                                  22,513
<CURRENT-LIABILITIES>                            3,625
<BONDS>                                          9,762
                                0
                                         49
<COMMON>                                           448
<OTHER-SE>                                       2,540
<TOTAL-LIABILITY-AND-EQUITY>                    22,513
<SALES>                                         10,897
<TOTAL-REVENUES>                                10,897
<CGS>                                            6,836
<TOTAL-COSTS>                                    6,836
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 559
<INCOME-PRETAX>                                    114
<INCOME-TAX>                                        37
<INCOME-CONTINUING>                                 77
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        77
<EPS-BASIC>                                       0.18
<EPS-DILUTED>                                     0.17


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission