MUNICIPAL INVT TR FD INSURED SERIES 305 DEFINED ASSET FUNDS
487, 1997-05-22
Previous: FIDELITY ADVISOR SERIES V, DEFA14A, 1997-05-22
Next: MUNICIPAL INVT TR FD INSURED SERIES 305 DEFINED ASSET FUNDS, 497, 1997-05-22




   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 22, 1997
 
                                                      REGISTRATION NO. 333-23111
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
                   ------------------------------------------
                                AMENDMENT NO. 1
                                       TO
 
                                    FORM S-6
                   ------------------------------------------
 
                   FOR REGISTRATION UNDER THE SECURITIES ACT
                    OF 1933 OF SECURITIES OF UNIT INVESTMENT
                        TRUSTS REGISTERED ON FORM N-8B-2
 
                   ------------------------------------------
 
A. EXACT NAME OF TRUST:
   
                        MUNICIPAL INVESTMENT TRUST FUND
                              INSURED SERIES--305
                              DEFINED ASSET FUNDS
    

B. NAMES OF DEPOSITORS:
 
                   MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
                               SMITH BARNEY INC.
                            PAINEWEBBER INCORPORATED
                       PRUDENTIAL SECURITIES INCORPORATED
                           DEAN WITTER REYNOLDS INC.
 
C. COMPLETE ADDRESSES OF DEPOSITORS' PRINCIPAL EXECUTIVE OFFICES:
 

 MERRILL LYNCH, PIERCE,      SMITH BARNEY INC.    PAINEWEBBER INCORPORATED
        FENNER &               388 GREENWICH         1285 AVENUE OF THE
   SMITH INCORPORATED       STREET--23RD FLOOR            AMERICAS
  UNIT INVESTMENT TRUST     NEW YORK, NY 10013       NEW YORK, NY 10019
        DIVISION
      P.O. BOX 9051
PRINCETON, NJ 08543-9051
 
  PRUDENTIAL SECURITIES
      INCORPORATED
   ONE NEW YORK PLAZA
   NEW YORK, NY 10292
                                                  DEAN WITTER REYNOLDS INC.
                                                       TWO WORLD TRADE
                                                     CENTER--59TH FLOOR
                                                     NEW YORK, NY 10048
D. NAMES AND COMPLETE ADDRESSES OF AGENTS FOR SERVICE:

  TERESA KONCICK, ESQ.      LAURIE A. HESSLEIN        ROBERT E. HOLLEY
      P.O. BOX 9051        388 GREENWICH STREET      1285 AVENUE OF THE
PRINCETON, NJ 08543-9051    NEW YORK, NY 10013            AMERICAS
                                                     NEW YORK, NY 10019
 
                                COPIES TO:
 
   LEE B. SPENCER, JR.    PIERRE DE SAINT PHALLE,    DOUGLAS LOWE, ESQ.
   ONE NEW YORK PLAZA              ESQ.           130 LIBERTY STREET--29TH
   NEW YORK, NY 10292      450 LEXINGTON AVENUE             FLOOR
                            NEW YORK, NY 10017       NEW YORK, NY 10006
 
E. TITLE AND AMOUNT OF SECURITIES BEING REGISTERED:
 
  An indefinite number of Units of Beneficial Interest pursuant to Rule 24f-2
       promulgated under the Investment Company Act of 1940, as amended.
 
F. PROPOSED MAXIMUM OFFERING PRICE TO THE PUBLIC OF THE SECURITIES BEING
REGISTERED: Indefinite
 
G. AMOUNT OF FILING FEE: Not applicable
 
H. APPROXIMATE DATE OF PROPOSED SALE TO PUBLIC:
 
 As soon as practicable after the effective date of the Registration Statement.
 
   
/ x / Check box if it is proposed that this registration statement will become
      effective upon filing on May 22, 1997, pursuant to Rule 487.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                                   DEFINED ASSET FUNDSSM
- --------------------------------------------------------------------------------
   
MUNICIPAL INVESTMENT          5.23% ESTIMATED CURRENT RETURN shows the estimated
TRUST FUND                    annual cash to be received from interest-bearing
INSURED SERIES 305            bonds in the Portfolio (net of estimated annual
(A UNIT INVESTMENT            expenses) divided by the Public Offering Price
TRUST)                        (including the maximum deferred sales charge).
- ------------------------------5.26% ESTIMATED LONG TERM RETURN is a measure of
/ / DESIGNED FOR FEDERALLY    the estimated return over the estimated life of
      TAX-FREE INCOME         the Fund. This represents an average of the yields
/ / DEFINED PORTFOLIO OF      to maturity (or in certain cases, to an earlier
      INSURED MUNICIPAL BONDS call date) of the individual bonds in the
/ / MONTHLY INCOME            Portfolio, adjusted to reflect the maximum
/ / AAA-RATED BONDS           deferred sales charge and estimated expenses. The
5.23%                         average yield for the Portfolio is derived by
ESTIMATED CURRENT RETURN      weighting each bond's yield by its market value
5.26%                         and the time remaining to the call or maturity
ESTIMATED LONG TERM RETURN    date, depending on how the bond is priced. Unlike
AS OF MAY 21, 1997            Estimated Current Return, Estimated Long Term
                              Return takes into account maturities, discounts
                              and premiums of the underlying bonds.
                              No return estimate can be predictive of your
                              actual return because returns will vary with
                              purchase price (including sales charges), how long
                              units are held, changes in Portfolio composition,
                              changes in interest income and changes in fees and
                              expenses. Therefore, Estimated Current Return and
                              Estimated Long Term Return are designed to be
                              comparative rather than predictive. A yield
                              calculation which is more comparable to an
                              individual bond may be higher or lower than
                              Estimated Current Return or Estimated Long Term
                              Return which are more comparable to return
                              calculations used by other investment products.


                               -------------------------------------------------
                               THESE SECURITIES HAVE NOT BEEN APPROVED OR
                               DISAPPROVED BY THE SECURITIES AND EXCHANGE
                               COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
SPONSORS:                      HAS THE COMMISSION OR ANY STATE SECURITIES
Merrill Lynch,                 COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
Pierce, Fenner & Smith         OF THIS DOCUMENT. ANY REPRESENTATION TO THE
Incorporated                   CONTRARY IS A CRIMINAL OFFENSE.
PaineWebber Incorporated       Inquiries should be directed to the Trustee at
Smith Barney Inc.              1-800-221-7771.
Prudential Securities          Prospectus dated May 22, 1997.
Incorporated                   INVESTORS SHOULD READ THIS PROSPECTUS CAREFULLY
Dean Witter Reynolds Inc.      AND RETAIN IT FOR FUTURE REFERENCE.
    

 
<PAGE>
- --------------------------------------------------------------------------------
 
Defined Asset FundsSM
Defined Asset Funds is America's oldest and largest family of unit investment
trusts, with over $115 billion sponsored in the last 25 years. Each Defined
Asset Fund is a portfolio of preselected securities. The portfolio is divided
into 'units' representing equal shares of the underlying assets. Each unit
receives an equal share of income and principal distributions.
 
Defined Asset Funds offer several defined 'distinctives'. You know in advance
what you are investing in and that changes in the portfolio are limited - a
defined portfolio. Most defined bond funds pay interest monthly - defined
income. The portfolio offers a convenient and simple way to invest - simplicity
defined.
 
Your financial professional can help you select a Defined Asset Fund to meet
your personal investment objectives. Our size and market presence enable us to
offer a wide variety of investments. The Defined Asset Funds family offers:
 
o Municipal bond portfolios
o Corporate bond portfolios
o Government bond portfolios
o Equity portfolios
o International bond and equity portfolios
 
The terms of Defined Funds are as short as one year or as long as 30 years.
Special defined bond funds are available including: insured funds, double and
triple tax-free funds and funds with 'laddered maturities' to help protect
against changing interest rates. Defined Asset Funds are offered by prospectus
only.
- ----------------------------------------------------------------
Defined Insured Series
- ----------------------------------------------------------------
 
Our defined portfolio of municipal bonds offers you a simple and convenient way
to earn tax-free monthly income. And by purchasing Defined Asset Funds, you not
only receive professional selection but also gain the advantage of reduced risk
by investing in bonds of several different issuers.
 
INVESTMENT OBJECTIVE
 
To provide interest income exempt from regular federal income taxes through
investment in a fixed portfolio consisting primarily of insured long-term
municipal bonds issued by or on behalf of states and their local governments and
authorities.
 
DIVERSIFICATION
 
   
The Portfolio is diversified among 12 bond issues. Spreading your investment
among different issuers reduces your risk, but does not eliminate it. Because of
maturities, sales or other dispositions of bonds, the size, composition and
return of the Portfolio will change over time.
    
- ----------------------------------------------------------------
Defining Your Portfolio
- ----------------------------------------------------------------
 
PROFESSIONAL SELECTION AND SUPERVISION
The Portfolio contains a variety of bonds selected by experienced buyers. The
Fund is not actively managed; however, it is regularly reviewed and a bond can
be sold if retaining it is considered detrimental to investors' interests.
 
TYPES OF BONDS
The Portfolio consists of $10,420,000 face amount of municipal bonds of the
following types:
 
   

                                                  APPROXIMATE
                                                   PORTFOLIO
                                                   PERCENTAGE
/ / Convention Centers                                10%
/ / General Obligation                                10%
/ / Hospitals/Nursing Homes/Mental
      Health                                          33%
/ / Housing                                            4%
/ / Lease Rental Appropriation                        10%
/ / Municipal Water/Sewer Utilities                   10%
/ / Special Tax Issues                                10%
/ / State/Local Municipal Electric Utilities          10%
/ / Miscellaneous                                      3%
    

 
INSURED AAA-RATED BONDS
 
The bonds included in the Portfolio are insured. This insurance guarantees the
timely payment of principal and interest of the bonds, but does not guarantee
the value of the bonds or the Fund units. Insurance does not cover accelerated
payments of principal or any increase in interest payments or premiums payable
on mandatory redemptions, including if interest on a bond is determined to be
taxable (see Bonds Backed by Letters of Credit or Insurance in Part B). The
percentage of the aggregate face amount insured by each insurance company is:
 
   
                                              APPROXIMATE
          INSURANCE COMPANY              PORTFOLIO PERCENTAGE
AMBAC Insurance Corporation                       20%
Financial Guaranty Insurance Company              10%
MBIA Insurance Corporation                        70%
    

 
BOND CALL FEATURES
 
It is possible that during periods of falling interest rates, a bond with a
coupon higher than current market rates will be prepaid or 'called', at the
option of the bond issuer, before its expected maturity. When bonds are
initially callable, the price is usually at a premium to par which then declines
to par over time. Bonds may also be subject to a mandatory sinking fund or have
extraordinary redemption provisions. For example, if the bond's proceeds are not
able to be used as intended the bond may be redeemed. This redemption and the
sinking fund are often at par.
 
CALL PROTECTION
 
Although many bonds are subject to optional refunding or call provisions, we
have selected bonds with call protection. This call protection means that any
bond in the Portfolio generally cannot be called for a number of years and
thereafter at a declining premium over par.
 
                                      A-2
<PAGE>

TAX INFORMATION
 
Based on the opinion of bond counsel, interest income from the bonds held by
this Fund is generally 100% exempt under existing laws from regular federal
income tax. Any gain on a disposition of the underlying bonds or units will be
subject to tax.
- ----------------------------------------------------------------
Defining Your Investment
- ----------------------------------------------------------------
 
   
PUBLIC OFFERING PRICE PER UNIT                     $1,023.37
 
The Public Offering Price as of May 21, 1997, the business day prior to the
Initial Date of Deposit, is based on the aggregate offer side value of the
underlying bonds in the Fund ($10,235,964.65) plus cash ($95,000.00), divided by
the number of units (10,095). The Public Offering Price on any subsequent date
will vary. An amount equal to principal cash, if any, as well as net accrued but
undistributed interest on the unit is added to the Public Offering Price. The
underlying bonds are evaluated by an independent evaluator at 3:30 p.m. Eastern
time on every business day thereafter.
    
 
PAR VALUE
 
The par value represented by each unit--the amount of money you will receive by
termination of the Fund, assuming all the bonds are paid at maturity or are
redeemed by the issuer at par or sold by the Fund at par--is $1,000.
 
LOW MINIMUM INVESTMENT
 
You can get started with a minimum purchase of about $1,000.
 
REINVESTMENT OPTION
 
You can elect to automatically reinvest your distributions into a separate
portfolio of federally tax-exempt bonds. Most or all of the bonds in that
portfolio, however, will not be insured. Reinvesting helps to compound your
income tax-free.
PRINCIPAL DISTRIBUTIONS
Principal from sales, redemptions and maturities of bonds in the Fund will be
distributed to investors periodically when the amount to be distributed is more
than $5.00 per unit.
 
TERMINATION DATE
 
The Fund will generally terminate following the maturity date of the last
maturing bond listed in the Portfolio. The Fund may be terminated earlier if the
value is less than 40% of the face amount of bonds deposited.
 
SPONSORS' PROFIT OR LOSS
 
   
The Sponsors' profit or loss associated with the Fund will include the receipt
of applicable sales charges, any fees for underwriting or placing bonds,
fluctuations in the Public Offering Price or secondary market price of units and
a gain of $108,300.45 on the deposit of the bonds (see Underwriters' and
Sponsors' Profits in Part B).
    
 
UNDERWRITING ACCOUNT
 
One or more of the Sponsors has participated as sole underwriter, managing
underwriter or member of an underwriting syndicate from which approximately 4%
of the bonds in the Portfolio were acquired.
 
SPONSORS
 
   
MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
P.O. Box 9051,
Princeton, NJ 08543-9051                                                  59.88%
 
SMITH BARNEY INC.
388 Greenwich Street--23rd Floor,
New York, NY 10013                                                         9.91%
 
PRUDENTIAL SECURITIES INCORPORATED
One New York Plaza,
New York, NY 10292                                                         2.48%
DEAN WITTER REYNOLDS INC.
Two World Trade Center--59th Floor,
New York, NY 10048                                                         7.92%
PAINEWEBBER INCORPORATED
1285 Avenue of the Americas,
New York, NY 10019                                                        19.81%
                                                                         -------
                                                                         100.00%
    
 
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
    TAX-FREE VS. TAXABLE INCOME: A COMPARISON OF TAXABLE AND TAX-FREE YIELDS
 
TAXABLE INCOME 1997*                    EFFECTIVE %                            TAX-FREE YIELD OF
  SINGLE RETURN        JOINT RETURN     TAX BRACKET     4%         4.5%         5%         5.5%         6%         6.5%
                                                                      IS EQUIVALENT TO A TAXABLE YIELD OF
- ---------------------------------------------------------------------------------------------------------------------------
<S>                 <C>                 <C>             <C>        <C>         <C>         <C>          <C>        <C>

0- 24,650           $      0- 41,200         15.00        4.71        5.29        5.88        6.47        7.06        7.65
- ---------------------------------------------------------------------------------------------------------------------------
$ 24,650- 59,750    $ 41,200- 99,600         28.00        5.56        6.25        6.94        7.64        8.33        9.03
- ---------------------------------------------------------------------------------------------------------------------------
$ 59,750-124,650    $ 99,600-151,750         31.00        5.80        6.52        7.25        7.97        8.70        9.42
- ---------------------------------------------------------------------------------------------------------------------------
$124,650-271,050    $151,750-271,050         36.00        6.25        7.03        7.81        8.59        9.38       10.16
- ---------------------------------------------------------------------------------------------------------------------------
OVER $271,050          OVER $271,050         39.60        6.62        7.45        8.28        9.11        9.93       10.76
- ---------------------------------------------------------------------------------------------------------------------------
<CAPTION>
 
TAXABLE INCOME 1997*
  SINGLE RETURN        7%         7.5%         8%
 
- -----------------------------------------------------
<S>                    <C>       <C>           <C>
0- 24,650                8.24        8.82        9.41
- -----------------------------------------------------
$ 24,650- 59,750         9.72       10.42       11.11
- -----------------------------------------------------
$ 59,750-124,650        10.14       10.87       11.59
- -----------------------------------------------------
$124,650-271,050        10.94       11.72       12.50
- -----------------------------------------------------
OVER $271,050           11.59       12.42       13.25
- -----------------------------------------------------
</TABLE>

 
To compare the yield of a taxable security with the yield of a tax-free
security, find your taxable income and read across. The table incorporates 1997
federal income tax rates and assumes that all income would otherwise be taxed at
the investor's highest tax rate. Yield figures are for example only.
 
*Based upon net amount subject to federal income tax after deductions and
exemptions. This table does not reflect the possible effect of other tax
factors, such as alternative minimum tax, personal exemptions, the phase out of
exemptions, itemized deductions or the possible partial disallowance of
deductions. Consequently, holders are urged to consult their own tax advisers in
this regard.
 
                                      A-3
<PAGE>
- --------------------------------------------------------------------------------
                               Defined Portfolio
- --------------------------------------------------------------------------------
   
 
Municipal Investment Trust Fund
Insured Series--305                                                 May 22, 1997
 
<TABLE>
<CAPTION>

                                                          OPTIONAL              SINKING
                                        RATING            REFUNDING              FUND                 COST
PORTFOLIO TITLE                      OF ISSUES (1)     REDEMPTIONS (2)      REDEMPTIONS (2)        TO FUND (3)
- -------------------------------------------------------------------------------------------------------------------
<S>                                  <C>               <C>                  <C>               <C>

1. $500,000 Alaska Hsg. Fin. Corp.,
Govt. Purp. Bonds, Ser. 1995 A
(MBIA Ins.), 5.875%, 12/1/24                 AAA            12/1/05 @ 102           6/1/16    $          500,000.00
2. $1,050,000 City of Atlanta, GA,
Wtr. and Swr. Rev. Bonds, Ser. 1993
(Financial Guaranty Ins.), 4.75%,
1/1/23 (4)                                   AAA             1/1/04 @ 102           1/1/19               916,419.00
3. $1,000,000 City of Chicago, IL,
Sch. Reform Bd. of Trustees of the
Bd. of Educ., Unltd. Tax G.O. Bonds
(Dedicated Tax Rev.), Ser. 1997
(AMBAC Ins.), 5.75%, 12/1/27                 AAA            12/1/07 @ 102          12/1/21             1,000,000.00
4. $1,100,000 Indiana State Office
Bldg. Comm., Corr. Fac. Prog. Rev.
Bonds, Ser. 1995 B (AMBAC Ins.),
5.50%, 7/1/20                                AAA             7/1/05 @ 101           7/1/17             1,078,781.00
5. $1,000,000 New Hampshire Higher
Educl. and Hlth. Facs. Auth., Rev.
Bonds, The Hitchcock Clinic Issue,
Ser. 1997 (MBIA Ins.), 6.00%,
7/1/27                                       AAA             7/1/07 @ 102           7/1/18             1,030,320.00
6. $350,000 The Trust for Cultural
Resources of The City of New York,
NY, Rev. Bonds (The New York
Botanical Garden), Ser. 1996 (MBIA
Ins.), 5.80%, 7/1/26                         AAA             7/1/06 @ 101           7/1/17               353,976.00
7. $1,000,000 Tulsa, OK, Metro.
Util. Auth., Util. Rev. Bonds, Ser.
1995 (MBIA Ins.), 5.75%, 9/1/25              AAA             9/1/05 @ 102           9/1/20             1,011,500.00

</TABLE>
 
- ------------------------------------
(1)  All ratings are by Standard & Poor's Ratings Group. (See Appendix A to Part
B.)
(2)  Bonds are first subject to optional redemptions (which may be exercised in
whole or in part) on the dates and at the prices indicated under the Optional
Refunding Redemptions column. In subsequent years, bonds are redeemable at
declining prices, but typically not below par value. Some issues may be subject
to sinking fund redemption or extraordinary redemption without premium prior to
the dates shown.
(3)  Evaluation of the bonds by the Evaluator is made on the basis of current
offer side evaluation. On this basis, approximately 43% of the bonds were
deposited at a premium, 24% at par and 33% at a discount from par.
    
 
                                      A-4
<PAGE>
- --------------------------------------------------------------------------------
                               Defined Portfolio
- --------------------------------------------------------------------------------
   
 
Municipal Investment Trust Fund
Insured Series--305 (Continued)                                     May 22, 1997
 
<TABLE>
<CAPTION>

                                                          OPTIONAL              SINKING
                                        RATING            REFUNDING              FUND                 COST
PORTFOLIO TITLE                      OF ISSUES (1)     REDEMPTIONS (2)      REDEMPTIONS (2)        TO FUND (3)
- -------------------------------------------------------------------------------------------------------------------
<S>                                  <C>               <C>                  <C>               <C>

8. $1,000,000 Rhode Island Conv.
Ctr. Auth., Rfdg. Rev. Bonds, Ser.
1993 C (MBIA Ins.), 5.00%, 5/15/23           AAA            5/15/04 @ 102          5/15/09    $          905,690.00
9. $1,000,000 Rhode Island Hlth.
and Educl. Bldg. Corp., Hosp. Fin.
Rev. Bonds, Lifespan Oblig. Grp.
Issue, Ser. 1996 (MBIA Ins.),
5.75%, 5/15/23                               AAA            5/15/07 @ 102          5/15/17             1,000,000.00
10. $420,000 Harris Cnty., TX,
Hlth. Facs. Dev. Corp. (Memorial
Hosp. Sys. Proj.), Hosp. Rev.
Bonds, Ser. 1997 A (MBIA Ins.),
3.75% to 5.00%, 6/1/98 through
6/1/00 (5)                                   AAA                       --               --               421,348.65
11. $1,000,000 Southeast, WI,
Professional Baseball Park Dist.,
Sales Tax Rev. Bonds, Ser. 1996
(MBIA Ins.), 5.80%, 12/15/26                 AAA            3/13/07 @ 101         12/15/22             1,011,910.00
12. $1,000,000 Wisconsin Hlth. &
Educl. Facs. Auth., Rev. Bonds
(Sinia Samaritan Med. Ctr., Inc.
Proj.), Ser. 1996 (MBIA Ins.),
5.875%, 8/15/26                              AAA            8/15/06 @ 102          8/15/17             1,006,020.00
                                                                                              ---------------------
                                                                                              $       10,235,964.65
                                                                                              ---------------------
                                                                                              ---------------------
</TABLE>

- ------------------------------------
(4)  These bonds are when-issued bonds that are expected to settle 2 days after
the settlement date for Units. The Trustee's fees and expenses will be reduced
during the first year by $0.03 per Unit to compensate for interest that would
have accrued on the bonds between the settlement date for Units and the actual
date of delivery of the bonds. (See Income, Distributions and
Reinvestment--Income in Part B.)
(5)  It is anticipated that interest and principal received from these bonds
will be applied to the payment of the Fund's deferred sales charge and,
therefore, these amounts have not been included in the Fund's calculation of
Estimated Current and Long Term Returns.
    
 
                                      A-5
<PAGE>
- ----------------------------------------------------------------
Defining Your Costs
- ----------------------------------------------------------------
 
SALES CHARGES
 
The Fund does not have an up-front sales charge in the initial offering period
until the deduction of the first deferred sales charge installment from holders
of record on August 10, 1997. In the first three years of owning your units you
will pay a deferred sales charge of $15 per unit each year ($3.75 quarterly
August, November and February and May), a total of $45.00. This deferred sales
charge will be paid from interest on the short-term bonds in the Portfolio and
proceeds from the periodic sale or maturity of those bonds. Interest on these
short-term bonds is not included in the Fund's return figures. Units purchased
after the deduction of the first deferred sales charge installment will be
charged an up-front sales charge equal to 0.375% per unit based on the Public
Offering Price (less the value of the short-term bonds reserved to pay the
deferred sales charge not yet accrued) multiplied by the number of deferred
sales charge payments already deducted. (See How to Buy Units in Part B.)
 
Although the Fund is a unit investment trust rather than a mutual fund, the
following information is presented to permit a comparison of fees and an
understanding of the direct or indirect costs and expenses that you pay.
 

                                      As a %
                                of Initial Offering    Amount per
                                   Period Public        $1,000
                                   Offering Price      Invested
                                  -----------------  --------------
Maximum Sales Charges                      4.50%       $    45.00

 
The Fund (and therefore the investors) will bear all or a portion of its
organizational costs--including costs of preparing the registration statement,
the trust indenture and other closing documents, registering units with the SEC
and the states and the initial audit of the Portfolio--as is common for mutual
funds.
 
ESTIMATED ANNUAL FUND OPERATING EXPENSES
 

   
                                         As a %
                                     of Average
                                    Net Assets*          Per Unit
                                  -----------------  --------------
Trustee's Fee                              .071%       $     0.72
Portfolio Supervision,
  Bookkeeping and Administrative
  Fees                                     .045%       $     0.46
Evaluator's Fee                            .013%       $     0.13
Organizational Costs                       .020%       $     0.20
Other Operating Expenses                   .036%       $     0.38
                                  -----------------  --------------
TOTAL                                      .185%       $     1.89
    
 
- ------------
* Based on the mean of the bid and offer side evaluations.
 
COSTS OVER TIME
 
You would pay the following cumulative expenses on a $1,000 investment, assuming
a 5% annual return on the investment throughout the indicated periods and
redemption at the end of the period:
 

 1 Year     3 Years    5 Years    10 Years
   $47        $51        $55        $69

 
No redemption at the end of the period:
 

 1 Year     3 Years    5 Years    10 Years
   $17        $51        $55        $69

 
The example assumes reinvestment of all distributions into additional units of
the Fund (a reinvestment option different from that offered by this Fund) and
uses a 5% annual rate of return as mandated by Securities and Exchange
Commission regulations applicable to mutual funds. The Costs Over Time above
reflect both sales charges and operating expenses on an increasing investment
(because the net annual return is reinvested). The example should not be
considered a representation of past or future expenses or annual rate of return;
the actual expenses and annual rate of return may be more or less than the
example.
 
REDEEMING OR SELLING YOUR INVESTMENT
 
   
You may redeem or sell your units at any time. Your price is based on the Fund's
then current net asset value (based on the offer side evaluation of the bonds
during the initial public offering period and for at least the first three
months of the Fund and on the lower, bid side evaluation thereafter, as
determined by an independent evaluator) plus principal cash, if any, as well as
accrued interest. The redemption and Sponsors' repurchase price as of May 21,
1997, was $45.00 less than the Public Offering Price, reflecting the deduction
of the deferred sales charge, which declines by $3.75 quarterly over
approximately the first three years of the Fund. If you redeem or sell your
Units before the final deferred sales charge installment deduction, you will pay
the remaining balance of the deferred sales charge. (See How to Buy Units in
Part B.)
- ----------------------------------------------------------------
Defining Your Income
- ----------------------------------------------------------------
 
MONTHLY FEDERALLY TAX-FREE INTEREST INCOME
 
The Fund pays monthly income, even though the bonds generally pay interest
semi-annually.
 
WHAT YOU MAY EXPECT
(PAYABLE ON THE 25TH DAY OF THE MONTH TO HOLDERS OF RECORD ON THE 10TH DAY OF
THE MONTH):
 

First Distribution per unit
(June 25, 1997):                                          $    2.67
Regular Monthly Income per unit
(Beginning on July 25, 1997):                             $    4.45
Annual Income per unit:                                   $   53.50

 
These figures are estimates determined as of the business day prior to the
Initial Date of Deposit and actual payments may vary.
 
Estimated cash flows are available upon request from the Sponsors.
- ----------------------------------------------------------------
Defining Your Risks
- ----------------------------------------------------------------
 
RISK FACTORS
 
Unit price fluctuates and could be adversely affected by increasing interest
rates as well as the financial condition of the issuers of the bonds. Because of
the possible maturity, sale or other disposition of securities, the size,
composition and return of the portfolio may change at any time. Because of the
sales charges, returns of principal and fluctuations in unit price, among other
reasons, the sale price will generally be less than the cost of your units. Unit
prices could also be adversely affected if a limited trading market exists in
any security to be sold. There is no guarantee that the Fund will achieve its
investment objective.
 
The Fund is concentrated in Hospital/Nursing Home/Mental Health Facility bonds
and is therefore dependent to a significant degree on revenues generated from
those particular activities as well as on the financial condition of the
insurers (see Risk Factors in Part B).
    
 
                                      A-6
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
   

The Sponsors, Trustee and Holders of Municipal Investment Trust Fund, Insured
Series--305, Defined Asset Funds (the 'Fund'):
 
We have audited the accompanying statement of condition and the related defined
portfolio included in the prospectus of the Fund as of May 22, 1997. This
financial statement is the responsibility of the Trustee. Our responsibility is
to express an opinion on this financial statement based on our audit.
 
We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statement is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement. Our procedures included
confirmation of cash, securities and an irrevocable letter of credit deposited
for the purchase of securities, as described in the statement of condition, with
the Trustee. An audit also includes assessing the accounting principles used and
significant estimates made by the Trustee, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
 
In our opinion, the financial statement referred to above presents fairly, in
all material respects, the financial position of the Fund as of May 22, 1997 in
conformity with generally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
NEW YORK, N.Y.
MAY 22, 1997
 
                   STATEMENT OF CONDITION AS OF MAY 22, 1997
 
TRUST PROPERTY
 

Investments--Bonds and Contracts to purchase Bonds(1)    $      10,235,964.65
Cash                                                                95,000.00
Accrued interest to Initial Date of Deposit on underlying
  Bonds                                                            129,751.04
Organizational costs (2)                                            10,095.00
                                                         --------------------
           Total                                         $      10,470,810.69
                                                         --------------------
                                                         --------------------
LIABILITIES AND INTEREST OF HOLDERS
Liabilities: Advance by Trustee for accrued interest (3)           129,751.04
Accrued Liability(2)                                                10,095.00
                                                         --------------------
Subtotal                                                           139,846.04
                                                         --------------------
Interest of Holders of 10,095 Units of fractional
  undivided interest outstanding:
Cost to investors(4)(5)                                         10,330,964.65
                                                         --------------------
Total                                                    $      10,470,810.69
                                                         --------------------
                                                         --------------------

 
- ---------------
 
          (1) Aggregate cost to the Fund of the bonds listed under Defined
Portfolio is based upon the offer side evaluation determined by the Evaluator at
the evaluation time on the business day prior to the Initial Date of Deposit.
The contracts to purchase the bonds are collateralized by an irrevocable letter
of credit which has been issued by San Paolo Bank, New York Branch, in the
amount of $9,834,543.01 and deposited with the Trustee. The amount of the letter
of credit includes $9,704,871.50 for the purchase of $10,000,000 face amount of
the bonds, plus $129,671.51 for accrued interest.
          (2) This represents a portion of the Fund's organizational costs which
will be deferred and amortized over five years.
          (3) Representing a special distribution to the Sponsors by the Trustee
of an amount equal to the accrued interest on the bonds.
          (4) A mandatory distribution of $3.75 per Unit is payable quarterly
August, November, February and May up to an aggregate of $45.00 per Unit over a
three-year period. Distributions will be made to an account maintained by the
Trustee from which the deferred sales charge obligation of the investors to the
Sponsors will be satisfied. If units are redeemed prior to the end of the third
anniversary of the Fund, the remaining portion of the distribution applicable to
such Units will be transferred to such account on the redemption date.
          (5) Aggregate public offering price (exclusive of interest) computed
on the basis of the offer side evaluation of the underlying bonds as of the
evaluation time on the business day prior to the Initial Date of Deposit.
    
 
                                      A-7
<PAGE>
                        MUNICIPAL INVESTMENT TRUST FUND
                                 INSURED SERIES
                              DEFINED ASSET FUNDS

I want to learn more about automatic reinvestment in the Investment Accumulation
Program. Please send me information about participation in the Municipal Fund
Accumulation Program, Inc. and a current Prospectus.

My name (please print) _________________________________________________________

My address (please print):
Street and Apt. No. ____________________________________________________________

City, State, Zip Code __________________________________________________________

This page is a self-mailer. Please complete the information above, cut along the
dotted line, fold along the lines on the reverse side, tape, and mail with the
Trustee's address displayed on the outside.
 
                                      A-8
<PAGE>
 
   

BUSINESS REPLY MAIL                                              NO POSTAGE
FIRST CLASS     PERMIT NO. 1313     NEW YORK, NY                 NECESSARY
                                                                 IF MAILED
POSTAGE WILL BE PAID BY ADDRESSEE                                  IN THE
          THE BANK OF NEW YORK                                 UNITED STATES
          P.O. BOX 974
          WALL STREET STATION
          NEW YORK, NY 10268-0974
    

 
- --------------------------------------------------------------------------------
                            (Fold along this line.)
 
- --------------------------------------------------------------------------------
                            (Fold along this line.)
<PAGE>
                             DEFINED ASSET FUNDSSM
                               PROSPECTUS--PART B
                        MUNICIPAL INVESTMENT TRUST FUND
 FURTHER DETAIL REGARDING ANY OF THE INFORMATION PROVIDED IN THE PROSPECTUS MAY
                                  BE OBTAINED
      WITHIN FIVE DAYS BY WRITING OR CALLING THE TRUSTEE, THE ADDRESS AND
  TELEPHONE NUMBER OF WHICH ARE SET FORTH ON THE BACK COVER OF PART A OF THIS
                                  PROSPECTUS.
 
                                     Index
 

                                                          PAGE
                                                        ---------
Fund Description......................................          1
Risk Factors..........................................          2
How to Buy Units......................................          8
How to Redeem or Sell Units...........................          9
Income, Distributions and Reinvestment................         10
Fund Expenses.........................................         11
Taxes.................................................         12
                                                          PAGE
                                                        ---------
Records and Reports...................................         13
Trust Indenture.......................................         13
Miscellaneous.........................................         14
Exchange Option.......................................         16
Supplemental Information..............................         16
Appendix A--Description of Ratings....................        a-1
Appendix B--Secondary Market Sales Charge Schedule....        b-1

 
FUND DESCRIPTION
 
BOND PORTFOLIO SELECTION
 
     Professional buyers for Defined Asset Funds, with access to extensive
research, selected the Bonds for the Portfolio after considering the Fund's
investment objective as well as the quality of the Bonds (all Bonds in the
Portfolio are initially rated in the category A or better by at least one
nationally recognized rating organization or have comparable credit
characteristics), the yield and price of the Bonds compared to similar
securities, the maturities of the Bonds and the diversification of the
Portfolio. Only issues meeting these stringent criteria of Defined Asset Funds
are included in the Portfolio. No leverage or borrowing is used nor does the
Portfolio contain other kinds of securities to enhance yield. A summary of the
Bonds in the Portfolio appears in Part A of the Prospectus. In a Fund that
includes multiple Trusts or Portfolios, the word Fund should be understood to
mean each individual Trust or Portfolio.
 
     The deposit of the Bonds in the Fund on the initial date of deposit
established a proportionate relationship among the face amounts of the Bonds.
During the 90-day period following the initial date of deposit the Sponsors may
deposit additional Bonds in order to create new Units, maintaining to the extent
possible that original proportionate relationship. Deposits of additional Bonds
subsequent to the 90-day period must generally replicate exactly the
proportionate relationship among the face amounts of the Bonds at the end of the
initial 90-day period.
 
     Yields on bonds depend on many factors including general conditions of the
bond markets, the size of a particular offering and the maturity and quality
rating of the particular issues. Yields can vary among bonds with similar
maturities, coupons and ratings. Ratings represent opinions of the rating
organizations as to the quality of the bonds rated, based on the credit of the
issuer or any guarantor, insurer or other credit provider, but these ratings are
only general standards of quality (see Appendix A).
 
     After the initial date of deposit, the ratings of some Bonds may be reduced
or withdrawn, or the credit characteristics of the Bonds may no longer be
comparable to bonds rated A or better. Bonds rated BBB or Baa (the lowest
investment grade rating) or lower may have speculative characteristics, and
changes in economic conditions or other circumstances are more likely to lead to
a weakened capacity to make principal and interest payments than is the case
with higher grade bonds. Bonds rated below investment grade or unrated bonds
with similar credit characteristics are often subject to greater market
fluctuations and risk of loss of principal and income than higher grade bonds
and their value may decline precipitously in response to rising interest rates.
 
                                       1
<PAGE>
     Because each Defined Asset Fund is a preselected portfolio of bonds, you
know the securities, maturities, call dates and ratings before you invest. Of
course, the Portfolio will change somewhat over time, as Bonds mature, are
redeemed or are sold to meet Unit redemptions or in other limited circumstances.
Because the Portfolio is not actively managed and principal is returned as the
Bonds are disposed of, this principal should be relatively unaffected by changes
in interest rates.
 
BOND PORTFOLIO SUPERVISION
 
     The Fund follows a buy and hold investment strategy in contrast to the
frequent portfolio changes of a managed fund based on economic, financial and
market analyses. The Fund may retain an issuer's bonds despite adverse financial
developments. Experienced financial analysts regularly review the Portfolio and
a Bond may be sold in certain circumstances including the occurrence of a
default in payment or other default on the Bond, a decline in the projected
income pledged for debt service on a revenue bond, institution of certain legal
proceedings, if the Bond becomes taxable or is otherwise inconsistent with the
Fund's investment objectives, a decline in the price of the Bond or the
occurrence of other market or credit factors (including advance refundings)
that, in the opinion of the Sponsors makes retention of the Bond detrimental to
the interests of investors. The Trustee must generally reject any offer by an
issuer of a Bond to exchange another security pursuant to a refunding or
refinancing plan.
 
     Every investment involves some risk; for example, the market prices of most
fixed-income investments decline when interest rates rise, and this exposure
increases with the remaining life of the investment. Historically, however,
municipal bonds generally have been second only in creditworthiness to U.S.
government obligations. Municipal unit trusts can be an efficient alternative to
investing in actively managed funds. Active management of a portfolio of quality
municipal bonds may not be as important as with other securities. Insured bonds
provide additional assurance of prompt payments of interest and principal (but
not stability of market value). the price of the Bond or the occurrence of other
market or credit factors (including advance refunding) that, in the opinion of
the Sponsors makes retention of the Bond detrimental to the interests of
investors. The Trustee must generally reject any offer by an issuer of a Bond to
exchange another security pursuant to a refunding or refinancing plan.
 
     The Sponsors and the Trustee are not liable for any default or defect in a
Bond. If a contract to purchase any Bond fails within the 90-day period
following the initial date of deposit, the Sponsors may generally deposit a
replacement bond so long as it is a tax-exempt bond that is not a 'when, as and
if issued' bond, has a fixed maturity or disposition date substantially similar
to the failed Bond and is rated A or better by at least one nationally
recognized rating organization or has comparable credit characteristics. A
replacement bond must be deposited within 110 days after the initial date of
deposit, at a cost that does not exceed the funds reserved for purchasing the
failed Bond and at a yield to maturity and current return substantially
equivalent (considering then current market conditions and relative
creditworthiness) to those of the failed Bond, as of the date the failed
contract was deposited.
 
RISK FACTORS
 
     An investment in the Fund entails certain risks, including the risk that
the value of your investment will decline with increases in interest rates.
Generally speaking, bonds with longer maturities will fluctuate in value more
than bonds with shorter maturities. In recent years there have been wide
fluctuations in interest rates and in the value of fixed-rate bonds generally.
The Sponsors cannot predict the direction or scope of any future fluctuations.
 
     Certain of the Bonds may have been deposited at a market discount or
premium principally because their interest rates are lower or higher than
prevailing rates on comparable debt securities. The current returns of market
discount bonds are lower than comparably rated bonds selling at par because
discount bonds tend to increase in market value as they approach maturity. The
current returns of market premium bonds are higher than comparably rated bonds
selling at par because premium bonds tend to decrease in market value as they
approach maturity. Because part of the purchase price is returned through
current income payments and not at maturity, an early redemption at par of a
premium bond will result in a reduction in yield to the Fund. Market premium or
discount attributable to interest rate changes does not indicate market
confidence or lack of confidence in the issue.
 
 
                                       2
<PAGE>

     Certain Bonds deposited into the Fund may have been acquired on a
when-issued or delayed delivery basis. The purchase price for these Bonds is
determined prior to their delivery to the Fund and a gain or loss may result
from fluctuations in the value of the Bonds. Additionally, if the value of the
short-term Bonds intended for payment of the periodic deferred sales charge,
together with the interest thereon, were to become insufficient to pay these
charges, additional bonds would be required to be sold.

     The Fund may be concentrated in one or more of types of bonds.
Concentration in a State may involve additional risk because of the decreased
diversification of economic, political, financial and market risks. Set forth
below is a brief description of certain risks associated with bonds which may be
held by the Fund. Additional information is contained in the Information
Supplement which is available from the Trustee at no charge to the investor.
 
GENERAL OBLIGATION BONDS
 
     Certain of the Bonds may be general obligations of a governmental entity.
General obligation bonds are backed by the issuer's pledge of its full faith,
credit and taxing power for the payment of principal and interest. However, the
taxing power of any governmental entity may be limited by provisions of state
constitutions or laws and its credit will depend on many factors, including an
erosion of the tax base resulting from population declines, natural disasters,
declines in the state's industrial base or an inability to attract new
industries, economic limits on the ability to tax without eroding the tax base
and the extent to which the entity relies on federal or state aid, access to
capital markets or other factors beyond the entity's control. In addition,
political restrictions on the ability to tax and budgetary constraints affecting
state governmental aid may have an adverse impact on the creditworthiness of
cities, counties, school districts and other local governmental units. Recent
and significant changes in Federal welfare policy may have substantial negative
impact on certain states, and localities within those states, making their
ability to maintain balanced finances more difficult in the future.
 
MORAL OBLIGATION BONDS
 
     The Portfolio may include 'moral obligation' bonds. If an issuer of moral
obligation bonds is unable to meet its obligations, the repayment of the bonds
becomes a moral commitment but not a legal obligation of the state or local
government in question. Even though the state or local government may be called
on to restore any deficits in capital reserve funds of the agencies or
authorities which issued the bonds, any restoration generally requires
appropriation by the state or local legislature and does not constitute a
legally enforceable obligation or debt of the state or local government. The
agencies or authorities generally have no taxing power.
 
REFUNDED BONDS
 
     Refunded bonds are typically secured by direct obligations of the U.S.
Government or in some cases obligations guaranteed by the U.S. Government placed
in an escrow account maintained by an independent trustee until maturity or a
predetermined redemption date. These obligations are generally noncallable prior
to maturity or the predetermined redemption date. In a few isolated instances,
however, bonds which were thought to be escrowed to maturity have been called
for redemption prior to maturity.
 
MUNICIPAL REVENUE BONDS
 
     Municipal revenue bonds are tax-exempt securities issued by states,
municipalities, public authorities or similar entities to finance the cost of
acquiring, constructing or improving various projects. Municipal revenue bonds
are not general obligations of governmental entities backed by their taxing
power and payment is generally solely dependent upon revenues of the project,
excise taxes or state appropriations. Examples of municipal revenue bonds are:
 
        Municipal utility bonds, including electrical, water and sewer revenue
     bonds, whose payments are dependent on various factors, including the rates
     the utilities may charge, the demand for their services and their operating
     costs, including expenses to comply with environmental legislation and
     other energy and licensing laws and regulations. Utilities are particularly
     sensitive to, among other things, the effects of inflation on operating and
     construction costs, the unpredictability of future usage requirements, the
     costs and availability of fuel and, with certain electric utilities, the
     risks associated with the nuclear industry. The movement to introduce
     competition in the investor-owned electric utility industry is likely to
     indirectly affect municipal utility systems by inducing them to maintain
     rates as low as possible. In this effort to keep rates low, municipal
     utilities may have more trouble raising rates to completely recover
     investment in generating plant;
 
 
                                       3
<PAGE>

        Lease rental bonds which are generally issued by governmental financing
     authorities with no direct taxing power for the purchase of equipment or
     construction of buildings that will be used by a state or local government.
     Lease rental bonds are generally subject to an annual risk that the lessee
     government might not appropriate funds for the leasing rental payments to
     service the bonds and may also be subject to the risk that rental
     obligations may terminate in the event of damage to or destruction or
     condemnation of the equipment or building;

        Multi-family housing revenue bonds and single family mortgage revenue
     bonds which are issued to provide financing for various housing projects
     and which are payable primarily from the revenues derived from mortgage
     loans to housing projects for low to moderate income families or notes
     secured by mortgages on residences; repayment of this type of bond is
     therefore dependent upon, among other things, occupancy levels, rental
     income, the rate of default on underlying mortgage loans, the ability of
     mortgage insurers to pay claims, the continued availability of federal,
     state or local housing subsidy programs, economic conditions in local
     markets, construction costs, taxes, utility costs and other operating
     expenses and the managerial ability of project managers. Housing bonds are
     generally prepayable at any time and therefore their average life will
     ordinarily be less than their stated maturities;
 
        Hospital, mental health and nursing home facility bonds whose payments
     are dependent upon revenues of hospitals and other health care providers.
     These revenues come from private third-party payors and government
     programs, including the Medicare and Medicaid programs, which have
     generally undertaken cost containment measures to limit payments to health
     care providers. Hospitals must also deal with shifting competition
     resulting from hospital mergers and affiliations and the need to reduce
     costs as HMOs increase market penetration. Nursing homes need to keep
     residential facilities for the elderly, which are not reimbursable from
     Medicare/Medicaid, on a profitable basis. Hospital supply and drug
     companies must deal with their need to raise prices in an environment where
     hospitals and other health care providers are under intense pressure to
     keep their costs low. Hospitals and health care providers are subject to
     various legal claims by patients and others and are adversely affected by
     increasing costs of insurance. The Internal Revenue Service has been
     engaged in a program of intensive audits of certain large tax-exempt
     hospital and health care providers. Although these audits have not yet been
     completed, it has been reported that the tax-exempt status of some of these
     organizations may be revoked. Some hospitals have been required to pay
     monetary penalties to the IRS;
 
        Airport, port, highway and transit authority revenue bonds which are
     dependent for payment on revenues from the financed projects, including
     user fees from ports and airports, tolls on turnpikes and bridges, rents
     from buildings, transit fare revenues and additional financial resources
     including federal and state subsidies, lease rentals paid by state or local
     governments or a pledge of a special tax such as a sales tax or a property
     tax. In the case of the air travel industry, airport income is largely
     affected by the airlines' ability to meet their obligations under use
     agreements which in turn is affected by increased competition among
     airlines, excess capacity and increased fuel costs, among other factors;
 
        Solid waste disposal bonds which are generally payable from dumping and
     user fees and from revenues that may be earned by the facility on the sale
     of electrical energy generated in the combustion of waste products and
     which are therefore dependent upon the ability of municipalities to fully
     utilize the facilities, sufficient supply of waste for disposal, economic
     or population growth, the level of construction and maintenance costs, the
     existence of lower-cost alternative modes of waste processing and
     increasing environmental regulation. A recent decision of the U.S. Supreme
     Court limiting a municipality's ability to require use of its facilities
     may have an adverse affect on the credit quality of various issues of these
     bonds;
 
        Special tax bonds which are not secured by general tax revenues but are
     only payable from and secured by the revenues derived by a municipality
     from a particular tax--for example, a tax on the rental of a hotel room, on
     the purchase of food and beverages, on the rental of automobiles or on the
     consumption of liquor and may therefore be adversely affected by a
     reduction in revenues resulting from a decline in the local economy or
     population or a decline in the consumption, use or cost of the goods and
     services that are subject to taxation;
 
 
                                       4
<PAGE>

        Student loan revenue bonds which are typically secured by pledges of new
     or existing student loans. The loans, in turn, are generally either
     guaranteed by eligible guarantors and reinsured by the Secretary of the
     U.S. Department of Education, directly insured by the federal government,
     or financed as part of supplemental or alternative loan programs within a
     state (e.g., loan repayments are not guaranteed). These bonds often permit
     the issuer to enter into interest rate swap agreements with eligible
     counterparties in which event the bonds are subject to the additional risk
     of the counterparty's ability to fulfill its swap obligation;
 
        University and college bonds, the payments on which are dependent upon
     various factors, including the size and diversity of their sources of
     revenues, enrollment, reputation, the availability of endowments and other
     funds and, in the case of public institutions, the financial condition of
     the relevant state or other governmental entity and its policies with
     respect to education; and

        Tax increment and tax allocation bonds, which are secured by ad valorem
     taxes imposed on the incremental increase of taxable assessed valuation of
     property within a jurisdiction above an established base of assessed value.
     The issuers of these bonds do not have general taxing authority and the tax
     assessments on which the taxes used to service the bonds are based may be
     subject to devaluation due to market price declines or governmental action.
 
     Puerto Rico. Certain Bonds may be affected by general economic conditions
in the Commonwealth of Puerto Rico. Puerto Rico's economy is largely dependent
for its development on federal programs, and current federal budgetary policies
suggest that an expansion of its programs is unlikely. Reductions in federal tax
benefits or incentives or curtailment of spending programs (such as the recently
enacted phased repeal of the Puerto Rico and possession federal tax credit)
could adversely affect the Puerto Rican economy.
 
     Industrial Development Revenue Bonds. Industrial development revenue bonds
are municipal obligations issued to finance various privately operated projects
including pollution control and manufacturing facilities. Payment is generally
solely dependent upon the creditworthiness of the corporate operator of the
project and, in certain cases, an affiliated or third party guarantor and may be
affected by economic factors relating to the particular industry as well as
varying degrees of governmental regulation. In many cases industrial revenue
bonds do not have the benefit of covenants which would prevent the corporations
from engaging in capital restructurings or borrowing transactions which could
reduce their ability to meet their obligations and result in a reduction in the
value of the Portfolio.
 
BONDS BACKED BY LETTERS OF CREDIT OR INSURANCE
 
     Certain Bonds may be secured by letters of credit issued by commercial
banks or savings banks, savings and loan associations and similar thrift
institutions or are direct obligations of banks or thrifts. The letter of credit
may be drawn upon, and the Bonds redeemed, if an issuer fails to pay amounts due
on the Bonds or, in certain cases, if the interest on the Bond becomes taxable.
Letters of credit are irrevocable obligations of the issuing institutions. The
profitability of a financial institution is largely dependent upon the credit
quality of its loan portfolio which, in turn, is affected by the institution's
underwriting criteria, concentrations within the portfolio and specific industry
and general economic conditions. The operating performance of financial
institutions is also impacted by changes in interest rates, the availability and
cost of funds, the intensity of competition and the degree of governmental
regulation.
 
     Certain Bonds may be insured or guaranteed by insurance companies listed
below. The claims-paying ability of each of these companies, unless otherwise
indicated, was rated AAA by Standard & Poor's or another nationally recognized
rating organization at the time the insured Bonds were purchased by the Fund.
The ratings are subject to change at any time at the discretion of the rating
agencies. In an Insured Series, in the event that the rating of an insurance
company insuring a bond is reduced, the Sponsors are authorized to direct the
Trustee to obtain other insurance on behalf of the Fund. The insurance policies
guarantee the timely payment of principal and interest on the Bonds but do not
guarantee their market value or the value of the Units. The insurance policies
generally do not provide for accelerated payments of principal, except at the
sole option of the insurer, or cover redemptions resulting from events of
taxability.
 
 
                                       5
<PAGE>

      The following summary information relating to the listed insurance
companies has been obtained from publicly available information:
 
<TABLE>
<CAPTION>
                                                                                        FINANCIAL INFORMATION
                                                                                     AS OF SEPTEMBER 30, 1996
                                                                                     (IN MILLIONS OF DOLLARS)
                                                                          -------------------------------------
                                                                                            POLICYHOLDERS'
                        NAME                           DATE ESTABLISHED   ADMITTED ASSETS          SURPLUS
- -----------------------------------------------------  -----------------  ---------------  --------------------
<S>                                                    <C>                <C>              <C>

AMBAC Indemnity Corporation..........................           1970        $     2,543         $      870
Asset Guaranty Insurance Co. (AA by S&P).............           1988                212                 86
Capital Markets Assurance Corp. (CAPMAC)                        1987                313                194
Connie Lee Insurance Company.........................           1987                227                115
Financial Guaranty Insurance Company.................           1984              2,423              1,098
Financial Security Assurance Inc. (FSA) (including
  Financial Security Assurance of Maryland Inc.
  (FSAM) (formerly Capital Guaranty Insurance
  Company)...........................................           1984              1,184                453
MBIA Insurance Corporation...........................           1986              4,323              1,437
</TABLE>

 
     Insurance companies are subject to extensive regulation and supervision
where they do business by state insurance commissioners who regulate the
standards of solvency which must be maintained, the nature of and limitations on
investments, reports of financial condition, and requirements regarding reserves
for unearned premiums, losses and other matters. A significant portion of the 
assets of insurance companies are required by law to be held in reserve against 
potential claims on policies and is not available to general creditors. Although
the federal government does not regulate the business of insurance, federal 
initiatives including pension regulation, controls on medical care costs, 
minimum standards for no-fault automobile insurance, national health insurance, 
tax law changes affecting life insurance companies and repeal of the antitrust 
exemption for the insurance business can significantly impact the insurance 
business.
 
STATE RISK FACTORS
 
     Investment in a single State Trust, as opposed to a Fund which invests in
the obligations of several states, may involve some additional risk due to the
decreased diversification of economic, political, financial and market risks. A
brief description of the factors which may affect the financial condition of the
applicable State for any State Trust, together with a summary of tax
considerations relating to that State, appear in Part A of the Prospectus;
further information is contained in the Information Supplement.
 
LITIGATION AND LEGISLATION
 
     The Sponsors do not know of any pending litigation as of the initial date
of deposit which might reasonably be expected to have a material adverse effect
upon the Fund. At any time after the initial date of deposit, litigation may be
initiated on a variety of grounds, or legislation may be enacted, affecting the
Bonds in the Fund. Litigation, for example, challenging the issuance of
pollution control revenue bonds under environmental protection statutes may
affect the validity of certain Bonds or the tax-free nature of their interest.
While the outcome of litigation of this nature can never be entirely predicted,
opinions of bond counsel are delivered on the date of issuance of each Bond to
the effect that it has been validly issued and that the interest thereon is
exempt from federal income tax. From time to time, proposals are introduced in
Congress to, among other things, reduce federal income tax rates, impose a flat
tax, exempt investment income from tax or abolish the federal income tax and
replace it with another form of tax. Enactment of any such legislation could
adversely affect the value of the Units. The Fund, however, cannot predict what
legislation, if any, in respect of tax rates may be proposed, nor can it predict
which proposals, if any, might be enacted.
 
     Also, certain proposals, in the form of state legislative proposals or
voter initiatives, seeking to limit real property taxes have been introduced in
various states, and an amendment to the constitution of the State of California,
providing for strict limitations on real property taxes, has had a significant
impact on the taxing powers of local governments and on the financial condition
of school districts and local governments in California. In addition, other
factors may arise from time to time which potentially may impair the ability of
issuers to make payments due on the Bonds. Under the Federal Bankruptcy Code,
for example, municipal bond issuers, as well as any underlying corporate
obligors or guarantors, may proceed to restructure or otherwise alter the terms
of their obligations.
 
 
                                       6
<PAGE>

     From time to time Congress considers proposals to prospectively and
retroactively tax the interest on state and local obligations, such as the
Bonds. The Supreme Court clarified in South Carolina v. Baker (decided on April
20, 1988) that the U.S. Constitution does not prohibit Congress from passing a
nondiscriminatory tax on interest on state and local obligations. This type of
legislation, if enacted into law, could require investors to pay income tax on
interest from the Bonds and could adversely affect an investment in Units. See
Taxes.
 
PAYMENT OF THE BONDS AND LIFE OF THE FUND
 
     The size and composition of the Portfolio will change over time. Most of
the Bonds are subject to redemption prior to their stated maturity dates
pursuant to optional refunding or sinking fund redemption provisions or
otherwise. In general, optional refunding redemption provisions are more likely
to be exercised when the value of a Bond is at a premium over par than when it
is at a discount from par. Some Bonds may be subject to sinking fund and
extraordinary redemption provisions which may commence early in the life of the
Fund. Additionally, the size and composition of the Fund will be affected by the
level of redemptions of Units that may occur from time to time. Principally,
this will depend upon the number of investors seeking to sell or redeem their
Units and whether or not the Sponsors are able to sell the Units acquired by
them in the secondary market. As a result, Units offered in the secondary market
may not represent the same face amount of Bonds as on the initial date of
deposit. Factors that the Sponsors will consider in determining whether or not
to sell Units acquired in the secondary market include the diversity of the
Portfolio, the size of the Fund relative to its original size, the ratio of Fund
expenses to income, the Fund's current and long-term returns, the degree to
which Units may be selling at a premium over par and the cost of maintaining a
current prospectus for the Fund. These factors may also lead the Sponsors to 
seek to terminate the Fund earlier than its mandatory termination date.
 
FUND TERMINATION
 
     The Fund will be terminated no later than the mandatory termination date
specified in Part A of the Prospectus. It will terminate earlier upon the
disposition of the last Bond or upon the consent of investors holding 51% of the
Units. The Fund may also be terminated earlier by the Sponsors once the total
assets of the Fund have fallen below the minimum value specified in Part A of
the Prospectus. A decision by the Sponsors to terminate the Fund early will be
based on factors similar to those considered by the Sponsors in determining
whether to continue the sale of Units in the secondary market.
 
     Notice of impending termination will be provided to investors and
thereafter units will no longer be redeemable. On or shortly before termination,
the Fund will seek to dispose of any Bonds remaining in the Portfolio although
any Bond unable to be sold at a reasonable price may continue to be held by the
Trustee in a liquidating trust pending its final disposition. A proportional
share of the expenses associated with termination, including brokerage costs in
disposing of Bonds, will be borne by investors remaining at that time. This may
have the effect of reducing the amount of proceeds those investors are to
receive in any final distribution.
 
LIQUIDITY
 
     Up to 40% of the value of the Portfolio may be attributable to guarantees
or similar security provided by corporate entities. These guarantees or other
security may constitute restricted securities that cannot be sold publicly by
the Trustee without registration under the Securities Act of 1933, as amended.
The Sponsors nevertheless believe that, should a sale of the Bonds guaranteed or
secured be necessary in order to meet redemption of Units, the Trustee should be
able to consummate a sale with institutional investors.
 
     The principal trading market for the Bonds will generally be in the
over-the-counter market and the existence of a liquid trading market for the
Bonds may depend on whether dealers will make a market in them. There can be no
assurance that a liquid trading market will exist for any of the Bonds,
especially since the Fund may be restricted under the Investment Company Act of
1940 from selling Bonds to any Sponsor. The value of the Portfolio will be
adversely affected if trading markets for the Bonds are limited or absent.
 
 
                                       7
<PAGE>

HOW TO BUY UNITS
 
     Units are available from any of the Sponsors, Underwriters and other
broker-dealers at the Public Offering Price plus accrued interest on the Units.
The Public Offering Price varies each Business Day with changes in the value of
the Portfolio and other assets and liabilities of the Fund.
 
PUBLIC OFFERING PRICE
 
     Net accrued interest and principal cash, if any, are added to the Public
Offering Price, the Sponsors' Repurchase Price and the Redemption Price per
Unit. This represents the interest accrued on the Bonds, net of Fund expenses,
from the initial date of deposit to, but not including, the settlement date for
Units (less any prior distributions of interest income to investors). Bonds
deposited also carry accrued but unpaid interest up to the initial date of
deposit. To avoid having investors pay this additional accrued interest (which
earns no return) when they purchase Units, the Trustee advances and distributes
this amount to the Sponsors; it recovers this advance from interest received on
the Bonds. Because of varying interest payment dates on the Bonds, accrued
interest at any time will exceed the interest actually received by the Fund.
 
     Because accrued interest on the Bonds is not received by the Fund at a
constant rate throughout the year, any Monthly Income Distribution may be more
or less than the interest actually received by the Fund. To eliminate
fluctuations in the Monthly Income Distribution, a portion of the Public
Offering Price may consist of cash in an amount necessary for the Trustee to
provide approximately equal distributions. Upon the sale or redemption of Units,
investors will receive their proportionate share of this cash. In addition, if a
Bond is sold, redeemed or otherwise disposed of, the Fund will periodically
distribute to investors the portion of this cash that is attributable to the
Bond.
 
     The regular Monthly Income Distribution is stated in Part A of the
Prospectus and will change as the composition of the Portfolio changes over
time.

     During the initial offering period and for at least the first three months
of the Fund, the Public Offering Price (and the Initial Repurchase Price) is
based on the higher, offer side evaluation of the Bonds at the next Evaluation
Time after the order is received. In the secondary market (after the initial
offering period), the Public Offering Price (and the Sponsors' Repurchase Price
and the Redemption Price) is based on the lower, bid side evaluation of the
Bonds.
 
     The Fund does not have an up-front sales charge in the initial offering
period until after the deduction of the first quarterly Deferred Sales Charge
installment which will commence on the date indicated in part A of this
Prospectus. Units redeemed or repurchased prior to the accrual of the final
Deferred Sales Charge installment will have the amount of any remaining
installments deducted from the redemption or repurchase proceeds, although this
deduction will be waived in the event of the death or disability (as defined in
the Internal Revenue Code of 1986) of an investor. Units purchased after the
deduction of the first Deferred Sales Charge installment will be charged the
up-front per Unit sales charge indicated in Part A of this Prospectus based on
the Public Offering Price (less the value of the short-term bonds reserved to
pay the deferred sales charge not yet accrued), multiplied by the number of
Deferred Sales Charge installments already deducted. Units purchased after the
deduction of the final Deferred Sales Charge installment will be subject only to
an up-front sales charge based on the maturities of the bonds in the Portfolio,
as set forth in Appendix B.
 
     In the initial offering period the concession to dealers will be equal to:
the Public Offering Price less $30.00 per Unit for Monthly Payment Series,
Insured Series and long-term State Trusts; the Public Offering Price less $27.50
per Unit for Intermediate-Term Series (10 year) and Intermediate State Trusts;
and the Public Offering Price less $20.00 per Unit for Intermediate Term Series
(5 year).
 
EVALUATIONS
 
     Evaluations are determined by the independent Evaluator on each Business
Day. This excludes Saturdays, Sundays and the following holidays as observed by
the New York Stock Exchange: New Year's Day, Presidents' Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving and Christmas. Bond
evaluations are based on closing sales prices (unless the Evaluator deems these
prices inappropriate). If closing sales prices are not available, the evaluation
is generally determined on the basis of current bid or offer prices for the
Bonds or comparable securities or by appraisal or by any combination of these
methods. In the past, the bid prices of publicly offered tax-exempt issues have
been lower than the offer prices by as much as 3 1/2% or more of face amount in
the case of inactively traded issues and as little as  1/2 of 1% in the case of
actively traded issues, but the difference between the offer and bid prices has
averaged between 1 and 2% of face amount. Neither the Sponsors, the Trustee or
the Evaluator will be liable for errors in the Evaluator's judgment. The fees of
the Evaluator will be borne by the Fund.
 
 
                                       8
<PAGE>

CERTIFICATES
 
     Certificates for Units are issued upon request and may be transferred by
paying any taxes or governmental charges and by complying with the requirements
for redeeming Certificates (see How To Redeem or Sell Units--Redeeming Units
with the Trustee). Certain Sponsors collect additional charges for registering
and shipping Certificates to purchasers. Lost or mutilated Certificates can be
replaced upon delivery of satisfactory indemnity and payment of costs.
 
HOW TO REDEEM OR SELL UNITS
 
     You can redeem your Units at any time for a price based on net asset value.
In addition, the Sponsors have maintained an uninterrupted secondary market for
Units for over 20 years and will ordinarily buy back Units at the same price.
The following describes these two methods to redeem or sell Units in greater
detail.
 
REDEEMING UNITS WITH THE TRUSTEE
 
     You can always redeem your Units directly with the Trustee for net asset
value. This can be done by sending the Trustee a redemption request together
with any Unit certificates you hold, which must be properly endorsed or
accompanied by a written transfer instrument with signatures guaranteed by an
eligible institution. In certain instances, additional documents may be required
such as a trust instrument, certificate of corporate authority, certificate of
death or appointment as executor, administrator or guardian.
 
     Within seven days after the Trustee's receipt of your request containing
the necessary documents, a check will be mailed to you in an amount based on the
net asset value of your Units. If you redeem or sell your Units before the final
deferred sales charge installment date, the remaining deferred sales charges
will be deducted from the net asset value. Because of sales charges, market
movements or changes in the Portfolio, net asset value at the time you redeem
your Units may be greater or less than the original cost of your Units. Net
asset value is calculated each Business Day by adding the value of the Bonds,
net accrued interest, cash and the value of any other Fund assets; deducting
unpaid taxes or other governmental charges, accrued but unpaid Fund expenses and
any remaining deferred sales charges, unreimbursed Trustee advances, cash held
to redeem Units or for distribution to investors and the value of any other Fund
liabilities; and dividing the result by the number of outstanding Units. Bonds
are evaluated on the offer side during the initial offering period and for at
least the first three months of the Fund (even in the secondary market) and on
the bid side thereafter.
 
     As long as the Sponsors are maintaining a secondary market for Units (as
described below), the Trustee will not actually redeem your Units but will sell
them to the Sponsors for net asset value. If the Sponsors are not maintaining a
secondary market, the Trustee will redeem your Units for net asset value or will
sell your Units in the over-the-counter market if the Trustee believes it will
obtain a higher net price for your Units. If the Trustee is able to sell the
Units for a net price higher than net asset value, you will receive the net
proceeds of the sale.
 
     If cash is not available in the Fund's Income and Capital Accounts to pay
redemptions, the Trustee may sell Bonds selected by the Agent for the Sponsors
based on market and credit factors determined to be in the best interest of the
Fund. These sales are often made at times when the Bonds would not otherwise be
sold and may result in lower prices than might be realized otherwise and may
also reduce the size and diversity of the Fund. If Bonds are being sold during a
time when additional Units are being created by the purchase of additional Bonds
(as described under Portfolio Selection), Bonds will be sold in a manner
designed to maintain, to the extent practicable, the proportionate relationship
among the face amounts of each Bond in the Portfolio.
 
     The Trustee is authorized, on a redemption request for Units with a value
exceeding $250,000 by any investor who acquired 25% or more of the outstanding
Units of a Trust, to pay part or all of the redemption 'in kind' (by the
distribution of Bonds and cash with an aggregate value equal to the applicable
Redemption Price of the Units tendered for redemption). The Trustee will attempt
to make a pro rata distribution of Bonds in the Portfolio, but reserves the
right to distribute solely one or more Bonds. The distribution will be made to
the distribution agent and either held for the account of the investor or
disposed of in accordance with the instructions of the investor. Any transaction
costs as well as transfer and ongoing custodial fees on sales of the Bonds
distributed in kind will be borne by the redeeming investor.
 
 
                                       9
<PAGE>

     Redemptions may be suspended or payment postponed (i) if the New York Stock
Exchange is closed (other than customary weekend and holiday closings), (ii) if
the SEC determines that trading on the New York Stock Exchange is restricted or
that an emergency exists making disposal or evaluation of the Bonds not
reasonably practicable or (iii) for any other period permitted by SEC order.
 
SPONSORS' SECONDARY MARKET FOR UNITS
 
     The Sponsors, while not obligated to do so, will buy back Units at net
asset value without any other fee or charge as long as they are maintaining a
secondary market for Units. Because of sales charges, market movements or
changes in the portfolio, net asset value at the time you sell your Units may be
greater or less than the original cost of your Units. The Sponsors may resell
the Units to other buyers or redeem the Units by tendering them to the Trustee.
You should consult your financial professional for current market prices to
determine if other broker-dealers or banks are offering higher prices for Units.
 
     The Sponsors may discontinue the secondary market for Units without prior
notice if the supply of Units exceeds demand or for other business reasons.
Regardless of whether the Sponsors maintain a secondary market, you have the
right to redeem your Units for net asset value with the Trustee at any time, as
described above.
 
INCOME, DISTRIBUTIONS AND REINVESTMENT
 
INCOME
 
     Some of the Bonds may have been purchased on a when-issued basis or may
have a delayed delivery. Since interest on these Bonds does not begin to accrue
until the date of their delivery to the Fund, the Trustee's annual fee and
expenses may be reduced to provide tax-exempt income to investors for this
non-accrual period. If a when-issued Bond is not delivered until later than
expected and the amount of the Trustee's annual fee and expenses is insufficient
to cover the additional accrued interest, the Sponsors will treat the contracts
as failed Bonds. The Trustee is compensated for its fee reduction by drawing on
the letter of credit deposited by the Sponsors before the settlement date for
these Bonds and depositing the proceeds in a non-interest bearing account for
the Fund.
 
     Interest received is credited to an Income Account and other receipts to a
Capital Account. A Reserve Account may be created by withdrawing from the Income
and Capital Accounts amounts considered appropriate by the Trustee to reserve
for any material amount that may be payable out of the Fund.
 
DISTRIBUTIONS
 
     Each Unit receives an equal share of monthly distributions of interest
income net of estimated expenses. Interest on the Bonds is generally received by
the Fund on a semi-annual or annual basis. Because interest on the Bonds is not
received at a constant rate throughout the year, any Monthly Income Distribution
may be more or less than the interest actually received. To eliminate
fluctuations in the Monthly Income Distribution, the Trustee will advance
amounts necessary to provide approximately equal interest distributions; it will
be reimbursed, without interest, from interest received on the Bonds, but the
Trustee is compensated, in part, by holding the Fund's cash balances in
non-interest bearing accounts. Along with the Monthly Income Distributions, the
Trustee will distribute the investor's pro rata share of principal received from
any disposition of a Bond to the extent available for distribution. In addition,
distributions of amounts necessary to pay the deferred sales charge will be made
from the Capital and Income Accounts to an account maintained by the Trustee for
purposes of satisfying investors' sales charge obligations.
 
     The initial estimated annual income per Unit, after deducting estimated
annual Fund expenses and the portion of the deferred sales charge payable from
interest income) as stated in Part A of the Prospectus, will change as Bonds
mature, are called or sold or otherwise disposed of, as replacement bonds are
deposited and as Fund expenses change. Because the Portfolio is not actively
managed, income distributions will generally not be affected by changes in
interest rates. Depending on the financial conditions of the issuers of the
Bonds, the amount of income should be substantially maintained as long as the
Portfolio remains unchanged; however, optional bond redemptions or other
Portfolio changes may occur more frequently when interest rates decline, which
would result in early returns of principal and possibly earlier termination of
the Fund.
 
                                       10
<PAGE>

 
RETURN CALCULATIONS
 
     Estimated Current Return shows the estimated annual cash to be received
from interest-bearing bonds in a Portfolio (net of estimated annual expenses)
divided by the Public Offering Price (including the maximum sales charge).
Estimated Long Term Return is a measure of the estimated return over the
estimated life of the Trust. This represents an average of the yields to
maturity (or in certain cases, to an earlier call date) of the individual Bonds
in the Portfolio, adjusted to reflect the maximum sales charge and estimated
expenses. The average yield for the Portfolio is derived by weighting each
Bond's yield by its market value and the time remaining to the call or maturity
date, depending on how the Bond is priced. Unlike Estimated Current Return,
Estimated Long Term Return takes into account maturities, discounts and premiums
of the underlying Bonds.
 
     No return estimate can be predictive of your actual return because returns
will vary with purchase price (including sales charges), how long units are
held, changes in Portfolio composition, changes in interest income and changes
in fees and expenses. Therefore, Estimated Current Return and Estimated Long
Term Return are designed to be comparative rather than predictive. A yield
calculation which is more comparable to an individual Bond may be higher or
lower than Estimated Current Return or Estimated Long Term Return which are more
comparable to return calculations used by other investment products.
 
REINVESTMENT
 
     Distributions will be paid in cash unless the investor elects to have
distributions reinvested without sales charge in the Municipal Fund Accumulation
Program, Inc. The Program is an open-end management investment company whose
investment objective is to obtain income exempt from regular federal income
taxes by investing in a diversified portfolio of state, municipal and public
authority bonds rated A or better or with comparable credit characteristics.
Reinvesting compounds earnings free from federal tax. Advertisements and sales
literature may illustrate the effects of compounding at different hypothetical
interest rates. Investors participating in the Program will be subject to
state and local income taxes to the same extent as if the distributions had been
received in cash, and most of the income on the Program is subject to state and
local income taxes. For more complete information about the Program, including
charges and expenses, request the Program's prospectus from the Trustee. Read it
carefully before you decide to participate. Written notice of election to
participate must be received by the Trustee at least ten days before the Record
Day for the first distribution to which the election is to apply.
 
FUND EXPENSES
 
     Estimated annual Fund expenses are listed in Part A of the Prospectus; if
actual expenses exceed the estimate, the excess will be borne by the Fund. The
Trustee's annual fee is payable in monthly installments. The Trustee also
benefits when it holds cash for the Fund in non-interest bearing accounts.
Possible additional charges include Trustee fees and expenses for maintaining
the Fund's registration statement current with Federal and State authorities,
extraordinary services, costs of indemnifying the Trustee and the Sponsors,
costs of action taken to protect the Fund and other legal fees and expenses,
Fund termination expenses and any governmental charges. The Trustee has a lien
on Fund assets to secure reimbursement of these amounts and may sell Bonds for
this purpose if cash is not available. The Sponsors receive an annual fee
currently estimated at $0.35 per $1,000 face amount to reimburse them for the
cost of providing Portfolio supervisory services to the Fund. While the fee may
exceed their costs of providing these services to the Fund, the total
supervision fees from all Series of Municipal Investment Trust Fund will not
exceed their costs for providing these services to all of those Series during
any calendar year. The Sponsors may also be reimbursed for their costs of
providing bookkeeping and administrative services to Defined Asset Funds,
currently estimated at $0.10 per Unit. The Trustee's, Sponsors' and Evaluator's
fees may be adjusted for inflation without investors' approval.
 
     All or a portion of expenses incurred in establishing the Fund, including
the cost of the initial preparation of documents relating to the Fund, Federal
and State registration fees, the initial fees and expenses of the Trustee, legal
expenses and any other out-of-pocket expenses will be paid by the Fund and
amortized over five years. Advertising and selling expenses will be paid from
the Underwriting Account at no charge to the Fund. Sales charges on Defined
Asset Funds range from under 1.0% to 5.5%. This may be less than you might pay
to buy and hold a comparable managed fund. Defined Asset Funds can be a
cost-effective way to purchase and hold investments. Annual operating expenses
are generally lower than for managed funds. Because Defined Asset Funds have no
management fees, limited transaction costs and no ongoing marketing expenses,
operating expenses are generally less than 0.25% a year. When compounded
annually, small differences in expense ratios can make a big difference in your
investment results. Because our portfolios rarely hold any significant amount of
cash, your money is more fully invested.
 
                                       11
<PAGE>

 
TAXES
 
   
     The following summary describes some of the important income tax
consequences of holding Units, assuming that the investor is not a dealer,
financial institution or insurance company or other investor with special
circumstances. Investors should consult their tax advisers about an investment
in the Fund.
 
     At the date of issue of each Bond, counsel for the issuer delivered an
opinion to the effect that interest on the Bond is generally exempt from regular
federal income tax. However, interest may be taken into account in determining
alternative minimum tax under certain circumstances and may also be subject to
state and local taxes. Neither the Sponsors nor Davis Polk & Wardwell has
reviewed the issuance of the Bonds, related proceedings or the basis of the
opinions of counsel for the issuers. There can be no assurance, therefore, that
the issuer (or other users) have complied or will comply with any requirements
necessary for a bond to be tax-exempt. If any of the Bonds were determined not
to be tax-exempt, investors may be required to pay income tax for current and
prior years, and if the Fund were to sell the Bond, it might have to sell it at
a substantial discount.
 
     In the opinion of Davis Polk & Wardwell, special counsel for the Sponsors,
under existing law:
 
GENERAL TREATMENT OF THE FUND
 
     The Fund will not be taxed as a corporation for federal income tax
purposes, and each investor will be considered to own directly a share of each
Bond in the Fund.
 
INCOME OR LOSS UPON DISPOSITION
 
     Upon a disposition of all or part of an investor's pro rata portion of a
Bond (by sale, exchange or redemption of the Bond or his Units), an investor
will generally recognize capital gain or loss. However, gain from the
disposition will generally be ordinary income to the extent of any accrued 
'market discount'. An investor will generally have market discount to the extent
that his basis in a bond when he purchases a Unit is less than its stated 
redemption price at maturity (or, if it is an 'original issue discount' bond, 
the issue price increased by 'original issue discount' that has accrued to 
previous holders). Investors should consult their tax advisers in this regard.
 
     The excess of a non-corporate investor's net long-term capital gains over
his net short-term capital losses may be subject to tax at a lower rate than
ordinary income. A capital gain or loss is long-term if the investment is held
for more than one year and short-term if held for one year or less. Because the
deduction of capital losses is subject to limitations, an investor may not be
able to deduct all of his capital losses.
 
INVESTOR'S BASIS IN THE BONDS
 
     An investor's aggregate basis in the Bonds will be equal to the cost of his
Units, including any sales charges and the organizational expenses borne by the
investor but excluding any amount paid for accrued interest, and adjusted to
reflect any accruals of 'original issue discount', 'acquisition premium' and
'bond premium'. Investors should consult their tax advisers in this regard.
 
EXPENSES
 
     A non-corporate investor is not entitled to a deduction for his pro rata
share of fees and expenses of the Fund. Also, if an investor borrowed money in
order to purchase or carry his Units, he will not be able to deduct the interest
on this borrowing. The Internal Revenue Service may treat an investor's purchase
of Units as made with borrowed money even if the borrowed money was not directly
used to purchase the Units.
 
STATE AND LOCAL TAXES
 
     Under the income tax laws of the State and City of New York, the Fund will
not be taxed as a corporation. The income recognized by investors that are New
York taxpayers will not be tax-exempt in New York except to the extent it is
earned on Bonds that are tax-exempt for New York purposes. Depending on where
investors live, income from the Fund may be subject to state and local taxation.
Investors should consult their tax advisers in this regard.
    
 
 
                                       12
<PAGE>

RECORDS AND REPORTS
 
     The Trustee keeps a register of the names, addresses and holdings of all
investors. The Trustee also keeps records of the transactions of the Fund,
including a current list of the Bonds and a copy of the Indenture, and
supplemental information on the operations of the Fund and the risks associated
with the Bonds held by the Fund, which may be inspected by investors at
reasonable times during business hours.
 
     With each distribution, the Trustee includes a statement of the interest
and any other receipts being distributed. Within five days after deposit of
Bonds in exchange or substitution for Bonds (or contracts) previously deposited,
the Trustee will send a notice to each investor, identifying both the Bonds
removed and the replacement bonds deposited. The Trustee sends each investor of
record an annual report summarizing transactions in the Fund's accounts and
amounts distributed during the year and Bonds held, the number of Units
outstanding and the Redemption Price at year end, the interest received by the
Fund on the Bonds, the gross proceeds received by the Fund from the disposition
of any Bond (resulting from redemption or payment at maturity or sale of any
Bond), and the fees and expenses paid by the Fund, among other matters. The
Trustee will also furnish annual information returns to each investor and to the
Internal Revenue Service. Investors are required to report to the Internal
Revenue Service the amount of tax-exempt interest received during the year.
Investors may obtain copies of Bond evaluations from the Trustee to enable them
to comply with federal and state tax reporting requirements. Fund accounts are
audited annually by independent accountants selected by the Sponsors. Audited
financial statements are available from the Trustee on request.
 
TRUST INDENTURE
 
     The Fund is a 'unit investment trust' created under New York law by a Trust
Indenture among the Sponsors, the Trustee and the Evaluator. This Prospectus
summarizes various provisions of the Indenture, but each statement is qualified
in its entirety by reference to the Indenture.
 
     The Indenture may be amended by the Sponsors and the Trustee without
consent by investors to cure ambiguities or to correct or supplement any
defective or inconsistent provision, to make any amendment required by the SEC
or other governmental agency or to make any other change not materially adverse
to the interest of investors (as determined in good faith by the Sponsors). The
Indenture may also generally be amended upon consent of investors holding 51% of
the Units. No amendment may reduce the interest of any investor in the Fund
without the investor's consent or reduce the percentage of Units required to
consent to any amendment without unanimous consent of investors. Investors will
be notified on the substance of any amendment.
 
     The Trustee may resign upon notice to the Sponsors. It may be removed by
investors holding 51% of the Units at any time or by the Sponsors without the
consent of investors if it becomes incapable of acting or bankrupt, its affairs
are taken over by public authorities, or if under certain conditions the
Sponsors determine in good faith that its replacement is in the best interest of
the investors. The Evaluator may resign or be removed by the Sponsors and the
Trustee without the investors' consent. The resignation or removal of either
becomes effective upon acceptance of appointment by a successor; in this case,
the Sponsors will use their best efforts to appoint a successor promptly;
however, if upon resignation no successor has accepted appointment within 30
days after notification, the resigning Trustee or Evaluator may apply to a court
of competent jurisdiction to appoint a successor.
 
     Any Sponsor may resign so long as one Sponsor with a net worth of
$2,000,000 remains and is agreeable to the resignation. A new Sponsor may be
appointed by the remaining Sponsors and the Trustee to assume the duties of the
resigning Sponsor. If there is only one Sponsor and it fails to perform its
duties or becomes incapable of acting or bankrupt or its affairs are taken over
by public authorities, the Trustee may appoint a successor Sponsor at reasonable
rates of compensation, terminate the Indenture and liquidate the Fund or
continue to act as Trustee without a Sponsor. Merrill Lynch, Pierce, Fenner &
Smith Incorporated has been appointed as Agent for the Sponsors by the other
Sponsors.
 
     The Sponsors, the Trustee and the Evaluator are not liable to investors or
any other party for any act or omission in the conduct of their responsibilities
absent bad faith, willful misfeasance, negligence (gross negligence in the case
of a Sponsor or the Evaluator) or reckless disregard of duty. The Indenture
contains customary provisions limiting the liability of the Trustee.
 
 
                                       13
<PAGE>

MISCELLANEOUS
 
LEGAL OPINION
 
     The legality of the Units has been passed upon by Davis Polk & Wardwell,
450 Lexington Avenue, New York, New York 10017, as special counsel for the
Sponsors.
 
AUDITORS
 
     The Statement of Condition in the Prospectus was audited by Deloitte &
Touche LLP, independent accountants, as stated in their opinion. It is included
in reliance upon that opinion given on the authority of that firm as experts in
accounting and auditing.
 
TRUSTEE
 
     The Trustee and its address are stated on the back cover of the Prospectus.
The Trustee is subject to supervision by the Federal Deposit Insurance
Corporation, the Board of Governors of the Federal Reserve System and New York
State banking authorities.
 
SPONSORS
 
     The Sponsors are listed on the back cover of the Prospectus. They may
include Merrill Lynch, Pierce, Fenner & Smith Incorporated, a wholly-owned
subsidiary of Merrill Lynch Co. Inc.; Smith Barney Inc., an indirect wholly-
owned subsidiary of The Travelers Inc.; Prudential Securities Incorporated, an
indirect wholly-owned subsidiary of the Prudential Insurance Company of America;
Dean Witter Reynolds, Inc., a principal operating subsidiary of Dean Witter
Discover & Co. and PaineWebber Incorporated, a wholly-owned subsidiary of
PaineWebber Group Inc. Each Sponsor, or one of its predecessor corporations, has
acted as Sponsor of a number of series of unit investment trusts. Each Sponsor
has acted as principal underwriter and managing underwriter of other investment
companies. The Sponsors, in addition to participating as members of various
selling groups or as agents of other investment companies, execute orders on
behalf of investment companies for the purchase and sale of securities of these
companies and sell securities to these companies in their capacities as brokers
or dealers in securities.

CODE OF ETHICS
 
     The Agent for the Sponsors has adopted a code of ethics requiring
preclearance and reporting of personal securities transactions by its personnel
who have access to information on Defined Asset Funds portfolio transactions.
The code is intended to prevent any act, practice or course of conduct which
would operate as a fraud or deceit on any Fund and to provide guidance to these
persons regarding standards of conduct consistent with the Agent's
responsibilities to the Funds.
 
PUBLIC DISTRIBUTION
 
     In the initial offering period Units will be distributed to the public
through the Underwriting Account and dealers who are members of the National
Association of Securities Dealers, Inc. The initial offering period is 30 days
or less if all Units are sold. If some Units initially offered have not been
sold, the Sponsors may extend the initial offering period for up to four
additional successive 30-day periods.
 
     The Sponsors intend to qualify Units for sale in all states in which
qualification is deemed necessary through the Underwriting Account and by
dealers who are members of the National Association of Securities Dealers, Inc.;
however, Units of a State trust will be offered for sale only in the State for
which the trust is named, except that Units of a New Jersey trust will also be
offered in Connecticut, Units of a Florida trust will also be offered in New
York and Units of a New York trust will also be offered in Connecticut, Florida
and Puerto Rico. The Sponsors do not intend to qualify Units for sale in any
foreign countries and this Prospectus does not constitute an offer to sell Units
in any country where Units cannot lawfully be sold. Sales to dealers and to
introducing dealers, if any, will initially be made at prices which represent a
concession from the Public Offering Price, but the Agent for the Sponsors
reserves the right to change the rate of any concession from time to time. Any
dealer or introducing dealer may reallow a concession up to the concession to
dealers.
 
                                       14
<PAGE>

 
UNDERWRITERS' AND SPONSORS' PROFITS
 
     Upon sale of the Units, the Underwriters will be entitled to receive sales
charges. The Sponsors also realize a profit or loss on deposit of the Bonds
equal to the difference between the cost of the Bonds to the Fund (based on the
offer side evaluation on the initial date of deposit) and the Sponsors' cost of
the Bonds. In addition, a Sponsor or Underwriter may realize profits or sustain
losses on Bonds it deposits in the Fund which were acquired from underwriting
syndicates of which it was a member. During the initial offering period, the
Underwriting Account also may realize profits or sustain losses as a result of
fluctuations after the initial date of deposit in the Public Offering Price of
the Units. In maintaining a secondary market for Units, the Sponsors will also
realize profits or sustain losses in the amount of any difference between the
prices at which they buy Units and the prices at which they resell these Units
(which include the sales charge) or the prices at which they redeem the Units.
Cash, if any, made available by buyers of Units to the Sponsors prior to a
settlement date for the purchase of Units may be used in the Sponsors'
businesses to the extent permitted by Rule 15c3-3 under the Securities Exchange
Act of 1934 and may be of benefit to the Sponsors.
 
FUND PERFORMANCE
 
     Information on the performance of the Fund for various periods, on the
basis of changes in Unit price plus the amount of income and principal
distributions reinvested, may be included from time to time in advertisements,
sales literature, reports and other information furnished to current or
prospective investors. Total return figures are not averaged, and may not
reflect deduction of the sales charge, which would decrease the return. Average
annualized return figures reflect deduction of the maximum sales charge. No
provision is made for any income taxes payable.
 
      Fund performance may be compared to performance on the same basis (with
distributions reinvested) of Moody's Municipal Bond Averages or performance data
from publications such as Lipper Analytical Services, Inc., Morningstar
Publications, Inc., Money Magazine, The New York Times, U.S. News and World
Report, Barron's Business Week, CDA Investment Technology, Inc., Forbes Magazine
or Fortune Magazine. Average annual compounded rates of return of selected asset
classes over various periods of time may also be compared to the rate of
inflation over the same periods.

DEFINED ASSET FUNDS
 
     Municipal Investment Trust Funds have provided investors with tax-free
income and balance for their portfolios for more than 30 years. As tax reforms
over the years have eliminated many of the ways to reduce individual taxes,
municipal bonds have remained a significant source of tax-free income. For
decades informed investors have purchased unit investment trusts for
dependability and professional selection of investments. Defined Asset Funds'
philosophy is to allow investors to 'buy with knowledge' (because, unlike
managed funds, the portfolio of municipal bonds and the return are relatively
fixed) and 'hold with confidence' (because the portfolio is professionally
selected and regularly reviewed). Defined Asset Funds offers an array of simple
and convenient investment choices, suited to fit a wide variety of personal
financial goals--a buy and hold strategy for capital accumulation, such as for
children's education or retirement, or attractive, regular current income
consistent with the preservation of principal. Tax-exempt income can help
investors keep more today for a more secure financial future. It can also be
important in planning because tax brackets may increase with higher earnings or
changes in tax laws. Defined equity funds offer growth potential and some
protection against inflation. Unit investment trusts are particularly suited for
the many investors who prefer to seek long-term income by purchasing sound
investments and holding them, rather than through active trading. Few
individuals have the knowledge, resources or capital to buy and hold a
diversified portfolio on their own; it would generally take a considerable sum
of money to obtain the breadth and diversity that Defined Asset Funds offer.
One's investment objectives may call for a combination of Defined Asset Funds.
 
     Defined Asset Funds reflect a buy and hold strategy that the Sponsors
believe can be more effective and cost-effective than active management. This
strategy is premised on selection criteria and procedures, diversification and
regular monitoring by investment professionals. Various advertisements and sales
literature may summarize the results of economic studies concerning how stock
market movement has tended to be concentrated and how longer-term investments
can tend to reduce risk.
 
 
                                       15
<PAGE>

     One of the most important investment decisions you face may be how to
allocate your investments among asset classes. Diversification among different
kinds of investments can balance the risks and rewards of each one. Most
investment experts recommend stocks for long-term capital growth. Long-term
corporate bonds offer relatively high rates of interest income.
 
EXCHANGE OPTION
 
     You may exchange Units of the Fund for units of certain other Defined Asset
Funds subject only to a reduced sales charge.
 
     Upon the deduction of the final Deferred Sales Charge installment for the
Fund, you may exchange your units of any Municipal Investment Trust Fund
Intermediate Term Series with a regular maximum sales charge of at least 3.25%,
of any other Defined Asset Fund with a regular maximum sales charge of at least
3.50%, or of any unaffiliated unit trust with a regular maximum sales charge of
at least 3.0%, for Units of this Fund at their relative net asset values,
subject only to a reduced sales charge or to any remaining deferred sales charge
on the units being exchanged, as applicable.
 
     To make an exchange, you should contact your financial professional to find
out what suitable Exchange Funds are available and to obtain a prospectus. You
may acquire units of only those Exchange Funds in which the Sponsors are
maintaining a secondary market and which are lawfully for sale in the state
where you reside. An exchange is a taxable event normally requiring recognition
of any gain or loss on the units exchanged. However, the Internal Revenue
Service may seek to disallow a loss if the portfolio of the units acquired is
not materially different from the portfolio of the units exchanged; you should
consult your own tax advisor. If the proceeds of units exchanged are
insufficient to acquire a whole number of Exchange Fund units, you may pay the
difference in cash (not exceeding the price of a single unit acquired).
 
     As the Sponsors are not obligated to maintain a secondary market in any
series, there can be no assurance that units of a desired series will be
available for exchange. The Exchange Option may be amended or terminated at any
time without notice.

SUPPLEMENTAL INFORMATION
 
     Upon writing or calling the Trustee shown on the back cover of Part A of
this Prospectus, investors will receive at no cost to the investor supplemental
information about the Fund, which has been filed with the SEC. The supplemental
information includes more detailed risk factor disclosure about the types of
Bonds that may be part of the Fund's Portfolio, general risk disclosure
concerning any letters of credit or insurance securing certain Bonds, and
general information about the structure and operation of the Fund.
 
                                       16
<PAGE>
                                   APPENDIX A
 
DESCRIPTION OF RATINGS (AS DESCRIBED BY THE RATING COMPANIES THEMSELVES)
 
STANDARD & POOR'S RATINGS GROUP, A DIVISION OF MCGRAW-HILL, INC.
 
     AAA--Debt rated AAA has the highest rating assigned by Standard & Poor's.
Capacity to pay interest and repay principal is extremely strong.
 
     AA--Debt rated AA has a very strong capacity to pay interest and repay
principal and differs from the highest rated issues only in small degree.
 
     A--Debt rated A has a strong capacity to pay interest and repay principal
although it is somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than debt in higher rated categories.
 
     BBB--Debt rated BBB is regarded as having an adequate capacity to pay
interest and repay principal. Whereas it normally exhibits adequate protection
parameters, adverse economic conditions or changing circumstances are more
likely to lead to a weakened capacity to pay interest and repay principal for
debt in this category than in higher rated categories.
 
     BB, B, CCC, CC--Debt rated BB, B, CCC and CC is regarded, on balance, as
predominately speculative with respect to capacity to pay interest and repay
principal in accordance with the terms of the obligation. BB indicates the
lowest degree of speculation and CC the highest degree of speculation. While
such debt will likely have some quality and protective characteristics, these
are outweighed by large uncertainties or major risk exposures to adverse
conditions.
 
     The ratings from AA to CCC may be modified by the addition of a plus or
minus sign to show relative standing within the major rating categories.
 
     A provisional rating, indicated by 'p' following a rating, assumes the
successful completion of the project being financed by the issuance of the debt
being rated and indicates that payment of debt service requirements is largely
or entirely dependent upon the successful and timely completion of the project.
This rating, however, while addressing credit quality subsequent to completion
of the project, makes no comment on the likelihood of, or the risk of default
upon failure of, such completion.
 
     * Continuance of the rating is contingent upon S&P's receipt of an executed
copy of the escrow agreement or closing documentation confirming investments and
cash flows.
 
     NR--Indicates that no rating has been requested, that there is insufficient
information on which to base a rating or that Standard & Poor's does not rate a
particular type of obligation as a matter of policy.
 
MOODY'S INVESTORS SERVICE, INC.
 
     Aaa--Bonds which are rated Aaa are judged to be the best quality. They
carry the smallest degree of investment risk and are generally referred to as
'gilt edge'. Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change, such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.
 
     Aa--Bonds which are rated Aa are judged to be of high quality by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements may be of greater amplitude or there may be other elements present
which make the long-term risks appear somewhat larger than in Aaa securities.
 
     A--Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations. Factors giving security
to principal and interest are considered adequate, but elements may be present
which suggest a susceptibility to impairment sometime in the future.
 
     Baa--Bonds which are rated Baa are considered as medium grade obligations,
i.e., they are neither highly protected nor poorly secured. Interest payments
and principal security appear adequate for the present but certain protective
elements may be lacking or may be characteristically unreliable over any great
length of time. Such bonds lack outstanding investment characteristics and in
fact have speculative characteristics as well.
 
                                      a-1
<PAGE>
     Ba--Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered as well assured. Often the protection of interest
and principal payments may be very moderate, and thereby not well safeguarded
during both good and bad times over the future. Uncertainty of position
characterizes bonds in this class.
 
     B--Bonds which are rated B generally lack characteristics of the desirable
investment. Assurance of interest and principal payments or of maintenance of
other terms of the contract over any long period of time may be small.
 
     Rating symbols may include numerical modifiers 1, 2 or 3. The numerical
modifier 1 indicates that the security ranks at the high end, 2 in the
mid-range, and 3 nearer the low end, of the generic category. These modifiers of
rating symbols give investors a more precise indication of relative debt quality
in each of the historically defined categories.
 
     Conditional ratings, indicated by 'Con.', are sometimes given when the
security for the bond depends upon the completion of some act or the fulfillment
of some condition. Such bonds are given a conditional rating that denotes their
probable credit stature upon completion of that act or fulfillment of that
condition.
 
     NR--Should no rating be assigned, the reason may be one of the following:
(a) an application for rating was not received or accepted; (b) the issue or
issuer belongs to a group of securities that are not rated as a matter of
policy; (c) there is a lack of essential data pertaining to the issue or issuer
or (d) the issue was privately placed, in which case the rating is not published
in Moody's publications.
 
FITCH INVESTORS SERVICE, INC.
 
     AAA--These bonds are considered to be investment grade and of the highest
quality. The obligor has an extraordinary ability to pay interest and repay
principal, which is unlikely to be affected by reasonably foreseeable events.
 
     AA--These bonds are considered to be investment grade and of high quality.
The obligor's ability to pay interest and repay principal, while very strong, is
somewhat less than for AAA rated securities or more subject to possible change
over the term of the issue.
 
     A--These bonds are considered to be investment grade and of good quality.
The obligor's ability to pay interest and repay principal is considered to be
strong, but may be more vulnerable to adverse changes in economic conditions and
circumstances than bonds with higher ratings.
 
     BBB--These bonds are considered to be investment grade and of satisfactory
quality. The obligor's ability to pay interest and repay principal is considered
to be adequate. Adverse changes in economic conditions and circumstances,
however are more likely to weaken this ability than bonds with higher ratings.
 
     A '+' or a '-' sign after a rating symbol indicates relative standing in
its rating.
 
DUFF & PHELPS CREDIT RATING CO.
 
     AAA--Highest credit quality. The risk factors are negligible, being only
slightly more than for risk-free U.S. Treasury debt.
 
     AA--High credit quality. Protection factors are strong. Risk is modest but
may vary slightly from time to time because of economic condtions.
 
     A--Protection factors are average but adequate. However, risk factors are
more variable and greater in periods of economic stress.
 
     A '+' or a '-' sign after a rating symbol indicates relative standing in
its rating.
 
                                      a-2
<PAGE>
                                   APPENDIX B
                     SECONDARY MARKET SALES CHARGE SCHEDULE
 
     Units purchased after the deduction of the final deferred sales charge
installment will be subject only to an up-front sales charge based on the
maturities of the bonds in the Portfolio, as set forth below.
 

                  ACTUAL SALES CHARGE AS   DEALER CONCESSION AS
                  PERCENT OF EFFECTIVE     PERCENT OF EFFECTIVE
NUMBER OF UNITS       SALES CHARGE             SALES CHARGE
- ----------------  -----------------------  -----------------------
1-249                          100%                   65.00%
250-499                         80                    52.00
500-749                         60                    39.00
750-999                         45                    29.25
1,000 or more                   35                    22.75

 
                             EFFECTIVE SALES CHARGE
 

                                  AS PERCENT      AS PERCENT
            TIME TO               OF BID SIDE      OF PUBLIC
            MATURITY              EVALUATION   OFFERING PRICE
- --------------------------------  -----------  -----------------
Less than six months                       0%              0%
Six months to less than 1 year         0.503            0.50
1 year to less than 2 years            1.010            1.00
2 years to less than 3 years           1.523            1.50
3 years to less than 4 years           2.302            2.25
4 years to less than 5 years           2.828            2.75
5 years to less than 6 years           3.093            3.00
6 years to less than 7 years           3.359            3.25
7 years to less than 8 years           3.627            3.50
8 years to less than 9 years           4.167            4.00
9 years to less than 12 years          4.439            4.25
12 years to less than 15 years         4.712            4.50
15 years or more                       5.820            5.50

 
     For this purpose, a Bond will be considered to mature on its stated
maturity date unless: it has been called for redemption; (although not called)
its yield to maturity is more than 40 basis points higher than its yield to any
call date; funds or securities have been placed in escrow to redeem it on an
earlier date; or the Bond is subject to a mandatory tender. In each of these
cases the earlier date will be considered the maturity date.
 
                                      b-1
<PAGE>

                             Defined
                             Asset FundsSM
 

   

SPONSORS:                                MUNICIPAL INVESTMENT
Merrill Lynch,                           TRUST FUND
Pierce, Fenner & Smith Incorporated      Insured Series--305
Defined Asset Funds                      (A Unit Investment Trust)
P.O. Box 9051                            This Prospectus does not contain all of
Princeton, NJ 08543-9051                 the information with respect to the
(609) 282-8500                           investment company set forth in its
Smith Barney Inc.                        registration statement and exhibits
Unit Trust Department                    relating thereto which have been filed
388 Greenwich Street--23rd Floor         with the Securities and Exchange
New York, NY 10013                       Commission, Washington, D.C. under the
(212) 816-4000                           Securities Act of 1933 and the
PaineWebber Incorporated                 Investment Company Act of 1940, and to
1200 Harbor Blvd.                        which reference is hereby made. Copies
Weehawken, NJ 07087                      of filed material can be obtained from
(201) 902-3000                           the Public Reference Section of the
Prudential Securities Incorporated       Commission, 450 Fifth Street, N.W.,
One New York Plaza                       Washington, D.C. 20549 at prescribed
New York, NY 10292                       rates. The Commission also maintains a
(212) 778-6164                           Web site that contains information
Dean Witter Reynolds Inc.                statements and other information
Two World Trade Center--59th Floor       regarding registrants such as Defined
New York, NY 10048                       Asset Funds that file electronically
(212) 392-2222                           with the Commission at
EVALUATOR:                               http://www.sec.gov.
Kenny S&P Evaluation Services,           ------------------------------
a division of J. J. Kenny Co., Inc.      No person is authorized to give any
65 Broadway                              information or to make any
New York, NY 10006                       representations with respect to this
TRUSTEE:                                 investment company not contained in
The Bank of New York                     this Prospectus; and any information or
Unit Investment Trust Department         representation not contained herein
P.O. Box 974                             must not be relied upon as having been
Wall Street Division                     authorized.
New York, NY 10268-0974                  ------------------------------
1-800-221-7771                           When Units of this Fund are no longer
                                         available this Prospectus may be used
                                         as a preliminary prospectus for a
                                         future series, and investors should
                                         note the following:
                                         Information contained herein is subject
                                         to amendment. A registration statement
                                         relating to securities of a future
                                         series has been filed with the
                                         Securities and Exchange Commission.
                                         These securities may not be sold nor
                                         may offers to buy be accepted prior to
                                         the time the registration statement
                                         becomes effective.
                                         This Prospectus shall not constitute an
                                         offer to sell or the solicitation of an
                                         offer to buy nor shall there be any
                                         sale of these securities in any State
                                         in which such offer, solicitation or
                                         sale would be unlawful prior to
                                         qualification under the securities laws
                                         of any such State.

 
                                                      11558--5/97
    

<PAGE>
                                    PART II

             ADDITIONAL INFORMATION NOT INCLUDED IN THE PROSPECTUS
 

A. The following information relating to the Depositors is incorporated by 
reference to the SEC filings indicated and made a part of this Registration 
Statement.

 
 I. Bonding arrangements of each of the Depositors are incorporated by reference
to Item A of Part II to the Registration Statement on Form S-6 under the
Securities Act of 1933 for Municipal Investment Trust Fund, Monthly Payment
Series--573 Defined Asset Funds (Reg. No. 333-08241).
 
 II. The date of organization of each of the Depositors is set forth in Item B
of Part II to the Registration Statement on Form S-6 under the Securities Act of
1933 for Municipal Investment Trust Fund, Monthly Payment Series--573 Defined
Asset Funds (Reg. No. 333-08241) and is herein incorporated by reference
thereto.
 
III. The Charter and By-Laws of each of the Depositors are incorporated herein
by reference to Exhibits 1.3 through 1.12 to the Registration Statement on Form
S-6 under the Securities Act of 1933 for Municipal Investment Trust Fund,
Monthly Payment Series--573 Defined Asset Funds (Reg. No. 333-08241).
 
IV. Information as to Officers and Directors of the Depositors has been filed
pursuant to Schedules A and D of Form BD under Rules 15b1-1 and 15b3-1 of the
Securities Exchange Act of 1934 and is incorporated by reference to the SEC
filings indicated and made a part of this Registration Statement:
 

     Merrill Lynch, Pierce, Fenner & Smith Incorporated               8-7221
     Smith Barney Inc. ........................................       8-8177
     PaineWebber Incorporated..................................      8-16267
     Prudential Securities Incorporated........................      8-27154
     Dean Witter Reynolds Inc. ................................      8-14172

 
                      ------------------------------------
 
     B. The Internal Revenue Service Employer Identification Numbers of the
Sponsors and Trustee are as follows:
 
   

     Merrill Lynch, Pierce, Fenner & Smith Incorporated             13-5674085
     Smith Barney Inc. ........................................     13-1912900
     PaineWebber Incorporated..................................     13-2638166
     Prudential Securities Incorporated........................     22-2347336
     Dean Witter Reynolds Inc. ................................     94-0899825
     The Bank of New York, Trustee.............................     13-4941102
    

 
                                  UNDERTAKING
The Sponsors undertake that they will not instruct the Trustee to accept from
(i) Asset Guaranty Reinsurance Company, Municipal Bond Investors Assurance
Corporation or any other insurance company affiliated with any of the Sponsors,
in settlement of any claim, less than an amount sufficient to pay any principal
or interest (and, in the case of a taxability redemption, premium) then due on
any Security in accordance with the municipal bond guaranty insurance policy
attached to such Security or (ii) any affiliate of the Sponsors who has any
obligation with respect to any Security, less than the full amount due pursuant
to the obligation, unless such instructions have been approved by the Securities
and Exchange Commission pursuant to Rule 17d-1 under the Investment Company Act
of 1940.
 
                                      II-1
<PAGE>
         SERIES OF MUNICIPAL INVESTMENT TRUST FUND, EQUITY INCOME FUND
                AND DEFINED ASSET FUNDS MUNICIPAL INSURED SERIES
        DESIGNATED PURSUANT TO RULE 487 UNDER THE SECURITIES ACT OF 1933
 

                                                                    SEC
     SERIES NUMBER                                              FILE NUMBER
- --------------------------------------------------------------------------------
Municipal Investment Trust Fund:
     Thirty-Eighth Intermediate Term Series.................            2-84267
     Thirty-Eighth Insured Series...........................            2-96953
     Four Hundred Thirty-Eighth Monthly Payment Series......           33-16561
     Multistate Series 6E...................................           33-29412
     Multistate Series--48..................................           33-50247
     Multistate Series--83..................................           33-57443
     Monthly Payment Series--600............................          333-13265
Defined Asset Funds Municipal Insured Series................           33-54565
Equity Income Fund, Select Ten Portfolio--1995 Spring
Series......................................................           33-55807

 
                       CONTENTS OF REGISTRATION STATEMENT
The Registration Statement on Form S-6 comprises the following papers and
documents:
 
     The facing sheet of Form S-6.
 
     The Cross-Reference Sheet (incorporated by reference to the Cross-Reference
Sheet to the Registration Statement of Defined Asset Funds Municipal Series,
1933 Act File No. 33-54565).
 
     The Prospectus.
 
     Additional Information not included in the Prospectus (Part II).
 
The following exhibits:
 

 1.1    --Form of Trust Indenture (incorporated by reference to Exhibit 1.1 to
          the Registration Statement of Municipal Investment Trust Fund,
          Multistate Series-89, 1933 Act File No. 33-58531).
 1.1.1  --Form of Standard Terms and Conditions of Trust Effective October 21,
          1993 (incorporated by reference to Exhibit 1.1.1 to the Registration
          Statement of Municipal Investment Trust Fund, Multistate Series-48,
          1933 Act File No. 33-50247).
 1.2    --Form of Master Agreement Among Underwriters (incorporated by reference
          to Exhibit 1.2 to the Registration Statement of The Corporate Income
          Fund, One Hundred Ninety-Fourth Monthly Payment Series, 1933 Act File
          No. 2-90925).
 2.1    --Form of Certificate of Beneficial Interest (included in Exhibit
        1.1.1).
 3.1    --Opinion of counsel as to the legality of the securities being issued
          including their consent to the use of their names under the headings
          'Taxes' and 'Miscellaneous--Legal Opinion' in the Prospectus.
 4.1    --Consent of the Evaluator.
 5.1    --Consent of independent accountants.
   
 9.1    --Information Supplement.
    

 
                                      R-1
<PAGE>
   
                        MUNICIPAL INVESTMENT TRUST FUND
                              INSURED SERIES--305
                              DEFINED ASSET FUNDS
                                   SIGNATURES
    
 
     The registrant hereby identifies the series numbers of Municipal Investment
Trust Fund, Equity Income Fund and Defined Asset Funds Municipal Insured Series
listed on page R-1 for the purposes of the representations required by Rule 487
and represents the following:
 
     1) That the portfolio securities deposited in the series as to which this
        registration statement is being filed do not differ materially in type
        or quality from those deposited in such previous series;
 
     2) That, except to the extent necessary to identify the specific portfolio
        securities deposited in, and to provide essential information for, the
        series with respect to which this registration statement is being filed,
        this registration statement does not contain disclosures that differ in
        any material respect from those contained in the registration statements
        for such previous series as to which the effective date was determined
        by the Commission or the staff; and
 
     3) That it has complied with Rule 460 under the Securities Act of 1933.
 
   
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION STATEMENT OR AMENDMENT TO THE REGISTRATION
STATEMENT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY
AUTHORIZED IN THE CITY OF NEW YORK AND STATE OF NEW YORK ON THE 22ND DAY OF MAY,
1997.
    
 
             SIGNATURES APPEAR ON PAGES R-3, R-4, R-5, R-6 AND R-7.
 
     A majority of the members of the Board of Directors of Merrill Lynch,
Pierce, Fenner & Smith Incorporated has signed this Registration Statement or
Amendment to the Registration Statement pursuant to Powers of Attorney
authorizing the person signing this Registration Statement or Amendment to the
Registration Statement to do so on behalf of such members.
 
     A majority of the members of the Board of Directors of Smith Barney Inc.
has signed this Registration Statement or Amendment to the Registration
Statement pursuant to Powers of Attorney authorizing the person signing this
Registration Statement or Amendment to the Registration Statement to do so on
behalf of such members.
 
     A majority of the members of the Executive Committee of the Board of
Directors of PaineWebber Incorporated has signed this Registration Statement or
Amendment to the Registration Statement pursuant to Powers of Attorney
authorizing the person signing this Registration Statement or Amendment to the
Registration Statement to do so on behalf of such members.
 
     A majority of the members of the Board of Directors of Prudential
Securities Incorporated has signed this Registration Statement or Amendment to
the Registration Statement pursuant to Powers of Attorney authorizing the person
signing this Registration Statement or Amendment to the Registration Statement
to do so on behalf of such members.
 
     A majority of the members of the Board of Directors of Dean Witter Reynolds
Inc. has signed this Registration Statement or Amendment to the Registration
Statement pursuant to Powers of Attorney authorizing the person signing this
Registration Statement or Amendment to the Registration Statement to do so on
behalf of such members.
 
                                      R-2
<PAGE>
               MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  a majority of                             under
  the Board of Directors of Merrill         Form SE and the following 1933 Act
  Lynch, Pierce,                            File
  Fenner & Smith Incorporated:              Number: 33-43466 and 33-51607

 
      HERBERT M. ALLISON, JR.
      BARRY S. FREIDBERG
      EDWARD L. GOLDBERG
      STEPHEN L. HAMMERMAN
      JEROME P. KENNEY
      DAVID H. KOMANSKY
      DANIEL T. NAPOLI
      THOMAS H. PATRICK
      JOHN L. STEFFENS
      DANIEL P. TULLY
      ROGER M. VASEY
      ARTHUR H. ZEIKEL
      DANIEL C. TYLER
      (As authorized signatory for Merrill Lynch, Pierce,
      Fenner & Smith Incorporated and
      Attorney-in-fact for the persons listed above)
 
                                      R-3
<PAGE>
                               SMITH BARNEY INC.
                                   DEPOSITOR
 

By the following persons, who constitute a majority of      Powers of Attorney
  the Board of Directors of Smith Barney Inc.:                have been filed
                                                              under the 1933 Act
                                                              File Numbers:
                                                              33-49753, 33-55073
                                                              and 333-10441

 
      STEVEN D. BLACK
      JAMES BOSHART III
      ROBERT A. CASE
      JAMES DIMON
      ROBERT DRUSKIN
      ROBERT H. LESSIN
      WILLIAM J. MILLS, II
      MICHAEL B. PANITCH
      PAUL UNDERWOOD
 
      By GINA LEMON
       (As authorized signatory for
       Smith Barney Inc. and
       Attorney-in-fact for the persons listed above)
 
                                      R-4
<PAGE>
                            PAINEWEBBER INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  a majority of                             under
  the Executive Committee of the Board      the following 1933 Act File
  of Directors                              Number: 33-55073
  of PaineWebber Incorporated:

 
      JOSEPH J. GRANO, JR.
      DONALD B. MARRON
      By
       ROBERT E. HOLLEY
       (As authorized signatory for PaineWebber Incorporated
       and Attorney-in-fact for the persons listed above)
 
                                      R-5
<PAGE>
                       PRUDENTIAL SECURITIES INCORPORATED
                                   DEPOSITOR
 

By the following persons, who constitute a majority of      Powers of Attorney
  the Board of Directors of Prudential Securities             have been filed
  Incorporated:                                               under Form SE and
                                                              the following 1933
                                                              Act File Numbers:
                                                              33-41631 and
                                                              333-15919

 
      ROBERT C. GOLDEN
      ALAN D. HOGAN
      A. LAURENCE NORTON, JR.
      LELAND B. PATON
      VINCENT T. PICA II
      MARTIN PFINSGRAFF
      HARDWICK SIMMONS
      LEE B. SPENCER, JR.
      BRIAN M. STORMS
 
      By RICHARD R. HOFFMANN
       (As authorized signatory for Prudential Securities
       Incorporated and Attorney-in-fact for the persons
       listed above)
 
                                      R-6
<PAGE>
                           DEAN WITTER REYNOLDS INC.
                                   DEPOSITOR
 

By the following persons, who constitute  Powers of Attorney have been filed
  a majority of                             under Form SE and the following 1933
  the Board of Directors of Dean Witter     Act File Numbers: 33-17085 and
  Reynolds Inc.:                            333-13039

 
      RICHARD M. DeMARTINI
      ROBERT J. DWYER
      CHRISTINE A. EDWARDS
      CHARLES A. FIUMEFREDDO
      JAMES F. HIGGINS
      MITCHELL M. MERIN
      STEPHEN R. MILLER
      RICHARD F. POWERS III
      PHILIP J. PURCELL
      THOMAS C. SCHNEIDER
      WILLIAM B. SMITH
      By
       MICHAEL D. BROWNE
       (As authorized signatory for
       Dean Witter Reynolds Inc.
       and Attorney-in-fact for the persons listed above)
 
                                      R-7



                                                                     EXHIBIT 3.1
                             DAVIS POLK & WARDWELL
                              450 LEXINGTON AVENUE
                            NEW YORK, NEW YORK 10017
                                 (212) 450-4000
                                                                    May 22, 1997
 
MUNICIPAL INVESTMENT TRUST FUND,
INSURED SERIES--305
DEFINED ASSET FUNDS
 
MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
SMITH BARNEY INC.
PAINEWEBBER INCORPORATED
PRUDENTIAL SECURITIES INCORPORATED
DEAN WITTER REYNOLDS INC.
C/O MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED
DEFINED ASSET FUNDS
P.O. BOX 9051
PRINCETON, NJ 08543-9051
 
Dear Sirs:
 
     We have acted as special counsel for you, as sponsors (the 'Sponsors') of
Insured Series--305 of Municipal Investment Trust Fund, Defined Asset Funds (the
'Fund'), in connection with the issuance of units of fractional undivided
interest in the Fund (the 'Units') in accordance with the Trust Indenture
relating to the Fund (the 'Indenture').
 
     We have examined and are familiar with originals or copies, certified or
otherwise identified to our satisfaction, of such documents and instruments as
we have deemed necessary or advisable for the purpose of this opinion.
 
     Based upon the foregoing, we are of the opinion that (i) the execution and
delivery of the Indenture and the issuance of the Units have been duly
authorized by the Sponsor and (ii) the Units, when duly issued and delivered by
the Sponsors and the Trustee in accordance with the Indenture, will be legally
issued, fully paid and non-assessable.
 
     We hereby consent to the use of this opinion as Exhibit 3.1 of the
Registration Statement relating to the Units filed under the Securities Act of
1933 and to the use of our name in such Registration Statement and in the
related prospectus under the headings 'Taxes' and 'Miscellaneous--Legal
Opinion.'
 
                                          Very truly yours,
 
                                          DAVIS POLK & WARDWELL


                                                                     EXHIBIT 4.1
 
KENNY S&P EVALUATION SERVICES
A Division of J.J. Kenny Co., Inc.
65 Broadway
New York, New York 10006-2511
Telephone 212/770-4422
Fax 212/797-8681
Frank A. Ciccotto, Jr.
Vice President
 
                                                                    MAY 22, 1997
 
MERRILL LYNCH PIERCE FENNER & SMITH INCORPORATED
DEFINED ASSET FUNDS
P.O. BOX 9051
PRINCETON, NJ 08543-9051
 
THE BANK OF NEW YORK
P.O. BOX 974
WALL STREET STATION
NEW YORK, NY 10268-0974
 
RE: MUNICIPAL INVESTMENT TRUST FUND, INSURED SERIES--305, DEFINED ASSET FUNDS
 
Gentlemen:
 
     We have examined the Registration Statement File No. 333-23111 for the
above captioned trust. We hereby acknowledge that Kenny S&P Evaluation Services,
a division of J. J. Kenny Co., Inc. is currently acting as the evaluator for the
trust. We hereby consent to the use in the Registration Statement of the
reference to Kenny S&P Evaluation Services, a division of J. J. Kenny Co., Inc.
as evaluator.
 
     In addition, we hereby confirm that the ratings indicated in the
Registration Statement for the respective bonds comprising the trust portfolio
are the ratings indicated in our KENNYBASE database as of the date of the
Evaluation Report.
 
     You are hereby authorized to file a copy of this letter with the Securities
and Exchange Commission.
 
                                          Sincerely,
 
                                          FRANK A. CICCOTTO, JR.
                                          Vice President



                                                                     EXHIBIT 5.1
                       CONSENT OF INDEPENDENT ACCOUNTANTS
The Sponsors and Trustee of Municipal Investment Trust Fund,
Insured Series--305, Defined Asset Funds:
 
We consent to the use in this Registration Statement No. 333-23111 of our report
dated May 22, 1997, relating to the Statement of Condition of Municipal
Investment Trust Fund, Insured Series--305, Defined Asset Funds and to the
reference to us under the heading 'Miscellaneous--Auditors' in the Prospectus
which is a part of this Registration Statement.
 
DELOITTE & TOUCHE LLP
New York, N.Y.
May 22, 1997


<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   OTHER
<FISCAL-YEAR-END>                          APR-30-1997
<PERIOD-END>                               MAY-22-1997
<INVESTMENTS-AT-COST>                       10,235,965
<INVESTMENTS-AT-VALUE>                      10,235,965
<RECEIVABLES>                                  129,751
<ASSETS-OTHER>                                  10,095
<OTHER-ITEMS-ASSETS>                            95,000
<TOTAL-ASSETS>                              10,470,811
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      139,846
<TOTAL-LIABILITIES>                            139,846
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    10,330,965
<SHARES-COMMON-STOCK>                           10,095
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                10,330,965
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                       0
<NET-INVESTMENT-INCOME>                              0
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                                0
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         10,095
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>




                   DEFINED ASSET FUNDS

             MUNICIPAL INVESTMENT TRUST FUND
                 MUNICIPAL INSURED SERIES

                  INFORMATION SUPPLEMENT


     THIS INFORMATION SUPPLEMENT PROVIDES ADDITIONAL INFORMATION CONCERNING THE
STRUCTURE, OPERATIONS AND RISKS OF MUNICIPAL BOND TRUSTS (EACH, A "FUND") OF
DEFINED ASSET FUNDS NOT FOUND IN THE PROSPECTUSES FOR THE FUNDS.  THIS
INFORMATION SUPPLEMENT IS NOT A PROSPECTUS AND DOES NOT INCLUDE ALL OF THE
INFORMATION THAT A PROSPECTIVE INVESTOR SHOULD CONSIDER BEFORE INVESTING IN A
FUND.  THIS INFORMATION SUPPLEMENT SHOULD BE READ IN CONJUNCTION WITH THE
PROSPECTUS FOR THE FUND IN WHICH AN INVESTOR IS CONSIDERING INVESTING
("PROSPECTUS").  COPIES OF THE PROSPECTUS CAN BE OBTAINED BY CALLING OR WRITING
THE TRUSTEE AT THE TELEPHONE NUMBER AND ADDRESS INDICATED IN PART A OF THE
PROSPECTUS.  

THIS INFORMATION SUPPLEMENT IS DATED MAY 15, 1997.  CAPITALIZED TERMS HAVE BEEN
DEFINED IN THE PROSPECTUS.

                    TABLE OF CONTENTS


Description of Fund Investments. . . . . . . . . . . . . . . . . .         3
Fund Structure . . . . . . . . . . . . . . . . . . . . . . . . . .         3
Portfolio Supervision. . . . . . . . . . . . . . . . . . . . . . .         3
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . .         5
Concentration. . . . . . . . . . . . . . . . . . . . . . . . . . .         5
General Obligation Bonds . . . . . . . . . . . . . . . . . . . . .         5
Moral Obligation Bonds . . . . . . . . . . . . . . . . . . . . . .         6
Refunded Bonds . . . . . . . . . . . . . . . . . . . . . . . . . .         6
Industrial Development Revenue Bonds . . . . . . . . . . . . . . .         6
Municipal Revenue Bonds. . . . . . . . . . . . . . . . . . . . . .         7
  Municipal Utility Bonds. . . . . . . . . . . . . . . . . . . . .         7
  Lease Rental Bonds . . . . . . . . . . . . . . . . . . . . . . .         9
  Housing Bonds. . . . . . . . . . . . . . . . . . . . . . . . . .         9
  Hospital and Health Care Bonds . . . . . . . . . . . . . . . . .        10
  Facility Revenue Bonds . . . . . . . . . . . . . . . . . . . . .        11
  Solid Waste Disposal Bonds . . . . . . . . . . . . . . . . . . .        12
  Special Tax Bonds. . . . . . . . . . . . . . . . . . . . . . . .        12
  Student Loan Revenue Bonds . . . . . . . . . . . . . . . . . . .        13
  Transit Authority Bonds. . . . . . . . . . . . . . . . . . . . .        13
  Municipal Water and Sewer Revenue Bonds. . . . . . . . . . . . .        13
  University and College Bonds . . . . . . . . . . . . . . . . . .        13
Puerto Rico. . . . . . . . . . . . . . . . . . . . . . . . . . . .        14
Bonds Backed by Letters of Credit or Repurchase Commitments. . . .        14
Liquidity. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        17
Bonds Backed by Insurance. . . . . . . . . . . . . . . . . . . . .        18


<PAGE>

  State Risk Factors . . . . . . . . . . . . . . . . . . . . . . .        22
  Payment of Bonds and Life of a Fund. . . . . . . . . . . . . . .        22
  Redemption . . . . . . . . . . . . . . . . . . . . . . . . . . .        23
  Tax Exemption. . . . . . . . . . . . . . . . . . . . . . . . . .        23
Income and Returns . . . . . . . . . . . . . . . . . . . . . . . .        24
  Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        24
State Matters. . . . . . . . . . . . . . . . . . . . . . . . . . .        24
  Alabama. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        24
  Arizona. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        28
  California . . . . . . . . . . . . . . . . . . . . . . . . . . .        31
  Colorado . . . . . . . . . . . . . . . . . . . . . . . . . . . .        39
  Connecticut. . . . . . . . . . . . . . . . . . . . . . . . . . .        41
  Florida. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        44
  Georgia. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        49
  Illinois . . . . . . . . . . . . . . . . . . . . . . . . . . . .        52
  Louisiana. . . . . . . . . . . . . . . . . . . . . . . . . . . .        53
  Maine. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        55
  Maryland . . . . . . . . . . . . . . . . . . . . . . . . . . . .        60
  Massachusetts. . . . . . . . . . . . . . . . . . . . . . . . . .        65
  Michigan . . . . . . . . . . . . . . . . . . . . . . . . . . . .        72
  Minnesota. . . . . . . . . . . . . . . . . . . . . . . . . . . .        75
  Mississippi. . . . . . . . . . . . . . . . . . . . . . . . . . .        77
  Missouri . . . . . . . . . . . . . . . . . . . . . . . . . . . .        79
  New Jersey . . . . . . . . . . . . . . . . . . . . . . . . . . .        81
  New Mexico . . . . . . . . . . . . . . . . . . . . . . . . . . .        86
  New York . . . . . . . . . . . . . . . . . . . . . . . . . . . .        88
  North Carolina . . . . . . . . . . . . . . . . . . . . . . . . .        95
  Ohio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       100
  Oregon . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       104
  Pennsylvania . . . . . . . . . . . . . . . . . . . . . . . . . .       112
  Tennessee. . . . . . . . . . . . . . . . . . . . . . . . . . . .       113
  Texas. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       116
  Virginia . . . . . . . . . . . . . . . . . . . . . . . . . . . .       121


                            2

<PAGE>

  DESCRIPTION OF FUND INVESTMENTS 

FUND STRUCTURE

     The Portfolio contains different issues of Bonds with fixed final maturity
or disposition dates.  In addition up to 10% of the initial value of the
Portfolio may have consisted of units ("Other Fund Units") of previously-issued
Series of Municipal Investment Trust Fund ("Other Funds") sponsored and
underwritten by certain of the Sponsors and acquired by the Sponsors in the
secondary market.  The Other Fund Units are not bonds as such but represent
interests in the securities, primarily state, municipal and public authority
bonds, in the portfolios of the Other Funds.  See Investment Summary in Part A
for a summary of particular matters relating to the Portfolio.

     The portfolios underlying any Other Fund Units (the units of no one Other
Fund represented more than 5%, and all Other Fund Units represented less than
10%, of the aggregate offering side evaluation of the Portfolio on the Date of
Deposit) are substantially similar to that of the Fund.  The percentage of the
Portfolio, if any, represented by Other Fund Units on the Evaluation Date is set
forth under Investment Summary in Part A.  On their respective dates of deposit,
the underlying bonds in any Other Funds were rated BBB or better by Standard &
Poor's or Baa or better by Moody's.  While certain of those bonds may not
currently meet these criteria, they did not represent more than 0.5% of the face
amount of the Portfolio on the Date of Deposit.  Bonds in each Other Fund which
do not mature according to their terms within 10 years after the Date of Deposit
had an aggregate bid side evaluation of at least 40% of the initial face amount
of the Other Fund.  The investment objectives of the Other Funds are similar to
the investment objective of the Fund, and the Sponsors, Trustee and Evaluator of
the Other Funds have responsibilities and authority paralleling in most
important respects those described in this Prospectus and receive similar fees. 
The names of any Other Funds represented in the Portfolio and the number of
units of each Other Fund in the Fund may be obtained without charge by writing
to the Trustee.

PORTFOLIO SUPERVISION 

     Each Fund is a unit investment trust which follows a buy and hold
investment strategy.  Traditional methods of investment management for mutual
funds typically involve frequent changes in fund holdings based on economic,
financial and market analyses.  Because a Fund is not actively managed, it may
retain an issuer's securities despite financial or economic developments
adversely affecting the market value of the securities held by a Fund.  However,
Defined Asset Funds' financial analysts regularly review a Fund's Portfolio, and
the Sponsors may instruct a Trustee to sell securities in a Portfolio in the
following circumstances: (i) default in payment of amounts due on the security;
(ii) institution of certain legal proceedings; (iii) other legal questions or
impediments affecting the security or payments thereon; (iv) default under
certain documents adversely affecting debt service or in payments on other
securities of the same issuer or guarantor; (v) decline in projected income
pledged for debt service on a revenue bond; (vi) if a security becomes taxable
or otherwise inconsistent with a Fund's investment objectives; (vii) a right to
sell or redeem the security pursuant to a guarantee or other credit support; or
(viii) decline in security price or other market or credit factors (including
advance refunding) that, in the opinion of Defined Asset Funds research, makes
retention of the security detrimental to the interests of Holders.  If there is
a payment default on any Bond and the Agent for the Sponsors fails to instruct
the Trustee within 30 days after notice of the default, the Trustee will sell
the Bond.  

     A Trustee must reject any offer by an issuer of a Bond to exchange another
security pursuant to a refunding or refinancing plan unless (a) the Bond is in
default or (b) in the written opinion of Defined Asset Funds research analysts,
a default is probable in the reasonably foreseeable future, and the Sponsors
instruct the Trustee to accept the offer or take any other action with respect
to the offer as the Sponsors consider appropriate.


                                3

<PAGE>

     Units offered in the secondary market may reflect redemptions or
prepayments, in whole or in part, or defaults on, certain of the Bonds
originally deposited in the Fund or the disposition of certain Bonds originally
deposited in the Fund to satisfy redemptions of Units (see Redemption) or
pursuant to the exercise by the Sponsors of their supervisory role over the Fund
(see Risk Factors -- Payment of the Bonds and Life of the Fund).  Accordingly,
the face amount of Units may be less than their original face amount at the time
of the creation of the Fund.  A reduced value per Unit does not therefore mean
that a Unit is necessarily valued at a market discount; market discounts, as
well as market premiums, on Units are determined solely by a comparison of a
Unit's outstanding face amount and its evaluated price.

     The Portfolio may contain debt obligations rated BBB by Standard & Poor's
and Baa by Moody's, which are the lowest "investment grade" ratings assigned by
the two rating agencies or debt obligations rated below investment grade.  The
Portfolio may also contain debt obligations that have received investment grade
ratings from one agency but "junk Bond" ratings from the other agency.  In
addition, the Portfolio may contain debt obligations which are not rated by
either agency but have in the opinion of Merrill Lynch, Pierce, Fenner & Smith
Incorporated, as Agent for the Sponsors, comparable credit characteristics to
debt obligations rated near or below investment grade.  Investors should
therefore be aware that these debt obligations may have speculative
characteristics and that changes in economic conditions or other circumstances
are more likely to lead to a weakened capacity to make principal and interest
payments on these debt obligations than is the case with higher rated bonds. 
Moreover, conditions may develop with respect to any of the issuers of debt
obligations in the Portfolio which may cause the rating agencies to lower their
ratings below investment grade on a given security or cause the Agent for the
Sponsors to determine that the credit characteristics of a given security are
comparable to debt obligations rated below investment grade.  As a result of
timing lags or a lack of current information, there can be no assurance that the
rating currently assigned to a given debt obligation by either agency or the
credit assessment of the Agent for the Sponsors actually reflects all current
information about the issuer of that debt obligation.

     Subsequent to the Date of Deposit, a Debt Obligation or other obligations
of the issuer or guarantor or bank or other entity issuing a letter of credit
related thereto may cease to be rated, its rating may be reduced or the credit
assessment of the Agent for the Sponsors may change.  Because of the fixed
nature of the Portfolio, none of these events require an elimination of that
Debt Obligation from the Portfolio, but the lowered rating or changed credit
assessment may be considered in the Sponsors' determination to direct the
disposal of the Debt Obligation (see Administration of the Fund -- Portfolio
Supervision).

     Because ratings may be lowered or the credit assessment of the Agent for
the Sponsors may change, an investment in Units of the Trust should be made with
an understanding of the risks of investing in "junk bonds" (bonds rated below
investment grade or unrated bonds having similar credit characteristics),
including increased risk of loss of principal and interest on the underlying
debt obligations and the risk that the value of the Units may decline with
increases in interest rates.  In recent years there have been wide fluctuations
in interest rates and thus in the value of fixed-rate debt obligations
generally.  Debt obligations which are rated below investment grade or unrated
debt obligations having similar credit characteristics are often subject to
greater market fluctuations and risk of loss of income and principal than
securities rated investment grade, and their value may decline precipitously in
response to rising interest rates.  This effect is so not only because increased
interest rates generally lead to decreased values for fixed-rate instruments,
but also because increased interest rates may indicate a slowdown in the economy
generally, which could result in defaults by less creditworthy issuers.  Because
investors generally perceive that there are greater risks associated with
lower-rated securities, the yields and prices of these securities tend to
fluctuate more than higher-rated securities with changes in the perceived credit
quality of their issuers, whether these changes are short-term or structural,
and during periods of economic uncertainty.  Moreover, issuers whose obligations
have been recently downgraded may be subject to claims by 


                                4

<PAGE>

debtholders and suppliers which, if sustained, would make it more difficult for
these issuers to meet payment obligations.

     Debt rated below investment grade or having similar credit characteristics
also tends to be more thinly traded than investment-grade debt and held
primarily by institutions, and this lack of liquidity can negatively affect the
value of the debt.  Debt which is not rated investment grade or having similar
credit characteristics may be subordinated to other obligations of the issuer. 
Senior debtholders would be entitled to receive payment in full before
subordinated debtholders receive any payment at all in the event of a bankruptcy
or reorganization.  Lower rated debt obligations and debt obligations having
similar credit characteristics may also present payment-expectation risks.  For
example, these bonds may contain call or redemption provisions that would make
it attractive for the issuers to redeem them in periods of declining interest
rates, and investors would therefore not be able to take advantage of the higher
yield offered.

     The value of Units reflects the value of the underlying debt obligations,
including the value (if any) of any issues which are in default.  In the event
of a default in payment of principal or interest, the Trust may incur additional
expenses in seeking payment under the defaulted debt obligations.  Because
amounts recovered (if any) in respect of a defaulted debt obligation may not be
reflected in the value of Units until actually received by the Trust, it is
possible that a Holder who sells Units would bear a portion of the expenses
without receiving a portion of the payments received.  It is possible that new
laws could be enacted which could hurt the market for bonds which are not rated
investment grade.  For example, federally regulated financial institutions could
be required to divest their holdings of these bonds, or proposals could be
enacted which might limit the use, or tax or other advantages, of these bonds.


RISK FACTORS 

CONCENTRATION

     A Portfolio may contain or be concentrated in one or more of the types of
Bonds discussed below.  An investment in a Fund should be made with an
understanding of the risks that these bonds may entail, certain of which are
described below.  Political restrictions on the ability to tax and budgetary
constraints affecting the state or local government may result in reductions of,
or delays in the payment of, state aid to cities, counties, school districts and
other local units of government which, in turn, may strain the financial
operations and have an adverse impact on the creditworthiness of these entities.
State agencies, colleges and universities and health care organizations, with
municipal debt outstanding, may also be negatively impacted by reductions in
state appropriations.  

GENERAL OBLIGATION BONDS 

     General obligation bonds are backed by the issuer's pledge of its full
faith and credit and are secured by its taxing power for the payment of
principal and interest.  However, the taxing power of any governmental entity
may be limited by provisions of state constitutions or laws and an entity's
credit will depend on many factors, including an erosion of the tax base due to
population declines, natural disasters, declines in the state's industrial base
or inability to attract new industries, economic limits on the ability to tax
without eroding the tax base and the extent to which the entity relies on
Federal or state aid, access to capital markets or other factors beyond the
entity's control.  

     Over time, many state and local governments may confront deficits due to
economic or other factors.  In addition, a Portfolio may contain obligations of
issuers who rely in whole or in part on ad valorem real property taxes as a
source of revenue.  Certain proposals, in the form of state legislative
proposals or voter initiatives, to limit ad valorem real property taxes have
been introduced in various states, 



                                5

<PAGE>

and an amendment to the constitution of the State of California, providing for
strict limitations on ad valorem real property taxes, has had a significant
impact on the taxing powers of local governments and on the financial condition
of school districts and local governments in California.  It is not possible at
this time to predict the final impact of such measures, or of similar future
legislative or constitutional measures, on school districts and local
governments or on their abilities to make future payments on their outstanding
bonds.

MORAL OBLIGATION BONDS 

     The repayment of a "moral obligation" bond is only a moral commitment, and
not a legal obligation, of the state or municipality in question.  Even though
the state may be called on to restore any deficits in capital reserve funds of
the agencies or authorities which issued the bonds, any restoration generally
requires appropriation by the state legislature and accordingly does not
constitute a legally enforceable obligation or debt of the state.  The agencies
or authorities generally have no taxing power. 

REFUNDED BONDS

     Refunded Bonds are typically secured by direct obligations of the U.S.
Government, or in some cases obligations guaranteed by the U.S.  Government,
placed in an escrow account maintained by an independent trustee until maturity
or a predetermined redemption date.  These bonds are generally noncallable prior
to maturity or the predetermined redemption date.  In a few isolated instances,
however, bonds which were thought to be escrowed to maturity have been called
for redemption prior to maturity.  

INDUSTRIAL DEVELOPMENT REVENUE BONDS

     Industrial Development Revenue Bonds, or "IDRs", including pollution
control revenue bonds, are tax-exempt bonds issued by states, municipalities,
public authorities or similar entities to finance the cost of acquiring,
constructing or improving various projects, including pollution control
facilities and certain manufacturing facilities.  These projects are usually
operated by private corporations.  IDRs are not general obligations of
governmental entities backed by their taxing power.  Municipal issuers are only
obligated to pay amounts due on the IDRs to the extent that funds are available
from the unexpended proceeds of the IDRs or from receipts or revenues under
arrangements between the municipal issuer and the corporate operator of the
project.  These arrangements may be in the form of a lease, installment sale
agreement, conditional sale agreement or loan agreement, but in each case the
payments to the issuer are designed to be sufficient to meet the payments of
amounts due on the IDRs.  

     IDRs are generally issued under bond resolutions, agreements or trust
indentures pursuant to which the revenues and receipts payable to the issuer by
the corporate operator of the project have been assigned and pledged to the
holders of the IDRs or a trustee for the benefit of the holders of the IDRs.  In
certain cases, a mortgage on the underlying project has been assigned to the
holders of the IDRs or a trustee as additional security for the IDRs.  In
addition, IDRs are frequently directly guaranteed by the corporate operator of
the project or by an affiliated company.  Regardless of the structure, payment
of IDRs is solely dependent upon the creditworthiness of the corporate operator
of the project, corporate guarantor and credit enhancer.  Corporate operators or
guarantors that are industrial companies may be affected by many factors which
may have an adverse impact on the credit quality of the particular company or
industry.  These include cyclicality of revenues and earnings, regulatory and
environmental restrictions, litigation resulting from accidents or
environmentally-caused illnesses, extensive competition (including that of
low-cost foreign companies), unfunded pension fund liabilities or off-balance
sheet items, and financial deterioration resulting from leveraged buy-outs or
takeovers.  However, certain of the IDRs in the Portfolio may be additionally
insured or secured by letters of credit issued by banks or otherwise guaranteed
or secured to cover amounts due on the IDRs in the event of a default in
payment.


                                6

<PAGE>

MUNICIPAL REVENUE BONDS

     MUNICIPAL UTILITY BONDS.  The ability of utilities to meet their
obligations under revenue bonds issued on their behalf is dependent on various
factors, including the rates they may charge their customers, the demand for
their services and the cost of providing those services.  Utilities, in
particular investor-owned utilities, are subject to extensive regulation
relating to the rates which they may charge customers.  Utilities can experience
regulatory, political and consumer resistance to rate increases.  Utilities
engaged in long-term capital projects are especially sensitive to regulatory
lags in granting rate increases.  Any difficulty in obtaining timely and
adequate rate increases could adversely affect a utility's results of
operations.  

     The demand for a utility's services is influenced by, among other factors,
competition, weather conditions and economic conditions.  Electric utilities,
for example, have experienced increased competition as a result of the
availability of other energy sources, the effects of conservation on the use of
electricity, self-generation by industrial customers and the generation of
electricity by co-generators and other independent power producers.  Also,
increased competition will result if federal regulators determine that utilities
must open their transmission lines to competitors.  Utilities which distribute
natural gas also are subject to competition from alternative fuels, including
fuel oil, propane and coal.  

     The utility industry is an increasing cost business making the cost of
generating electricity more expensive and heightening its sensitivity to
regulation.  A utility's costs are affected by its cost of capital, the
availability and cost of fuel and other factors.  There can be no assurance that
a utility will be able to pass on these increased costs to customers through
increased rates. Utilities incur substantial capital expenditures for plant and
equipment.  In the future they will also incur increasing capital and operating
expenses to comply with environmental legislation such as the Clean Air Act of
1990, and other energy, licensing and other laws and regulations relating to,
among other things, air emissions, the quality of drinking water, waste water
discharge, solid and hazardous substance handling and disposal, and citing and
licensing of facilities.  Environmental legislation and regulations are changing
rapidly and are the subject of current public policy debate and legislative
proposals.  It is increasingly likely that many utilities will be subject to
more stringent environmental standards in the future that could result in
significant capital expenditures.  Future legislation and regulation could
include, among other things, regulation of so-called electromagnetic fields
associated with electric transmission and distribution lines as well as
emissions of carbon dioxide and other so-called greenhouse gases associated with
the burning of fossil fuels.  Compliance with these requirements may limit a
utility's operations or require substantial investments in new equipment and, as
a result, may adversely affect a utility's results of operations.  

     The electric utility industry in general is subject to various external
factors including (a) the effects of inflation upon the costs of operation and
construction, (b) substantially increased capital outlays and longer
construction periods for larger and more complex new generating units, (c)
uncertainties in predicting future load requirements, (d) increased financing
requirements coupled with limited availability of capital, (e) exposure to
cancellation and penalty charges on new generating units under construction, (f)
problems of cost and availability of fuel, (g) compliance with rapidly changing
and complex environmental, safety and licensing requirements, (h) litigation and
proposed legislation designed to delay or prevent construction of generating and
other facilities, (i) the uncertain effects of conservation on the use of
electric energy, (j) uncertainties associated with the development of a national
energy policy, (k) regulatory, political and consumer resistance to rate
increases and (l) increased competition as a result of the availability of other
energy sources.  These factors may delay the construction and increase the cost
of new facilities, limit the use of, or necessitate costly modifications to,
existing facilities, impair the access of electric utilities to credit markets,
or substantially increase the cost of credit for electric generating 
facilities.



                                7

<PAGE>

     The National Energy Policy Act ("NEPA"), which became law in October, 1992,
makes it mandatory for a utility to permit non-utility generators of electricity
access to its transmission system for wholesale customers, thereby increasing
competition for electric utilities.  NEPA also mandated demand-side management
policies to be considered by utilities.  NEPA prohibits the Federal Energy
Regulatory Commission from mandating electric utilities to engage in retail
wheeling, which is competition among suppliers of electric generation to provide
electricity to retail customers (particularly industrial retail customers) of a
utility.  However, under NEPA, a state can mandate retail wheeling under certain
conditions.  California, Michigan, New Mexico and Ohio have instituted
investigations into the possible introduction of retail wheeling within their
respective states, which could foster competition among the utilities.  Retail
wheeling might result in the issue of stranded investment (investment in assets
not being recovered in base rates), thus hampering a utility's ability to meet
its obligations.  

     There is concern by the public, the scientific community, and the U.S.
Congress regarding environmental damage resulting from the use of fossil fuels. 
Congressional support for the increased regulation of air, water, and soil
contaminants is building and there are a number of pending or recently enacted
legislative proposals which may affect the electric utility industry.  In
particular, on November 15, 1990, legislation was signed into law that
substantially revises the Clean Air Act (the "1990 Amendments").  The 1990
Amendments seek to improve the ambient air quality throughout the United States
by the year 2000.  A main feature of the 1990 Amendments is the reduction of
sulphur dioxide and nitrogen oxide emissions caused by electric utility power
plants, particularly those fueled by coal.  Under the 1990 Amendments the U.S. 
Environmental Protection Agency ("EPA") must develop limits for nitrogen oxide
emissions by 1993.  The sulphur dioxide reduction will be achieved in two
phases.  Phase I addresses specific generating units named in the 1990
Amendments.  In Phase II the total U.S. emissions will be capped at 8.9 million
tons by the year 2000.  The 1990 Amendments contain provisions for allocating
allowances to power plants based on historical or calculated levels.  An
allowance is defined as the authorization to emit one ton of sulphur dioxide.  

     The 1990 Amendments also provide for possible further regulation of toxic
air emissions from electric generating units pending the results of several
federal government studies to be presented to Congress by the end of 1995 with
respect to anticipated hazards to public health, available corrective
technologies, and mercury toxicity.  

     Electric utilities which own or operate nuclear power plants are exposed to
risks inherent in the nuclear industry.  These risks include exposure to new
requirements resulting from extensive federal and state regulatory oversight,
public controversy, decommissioning costs, and spent fuel and radioactive waste
disposal issues.  While nuclear power construction risks are no longer of
paramount concern, the emerging issue is radioactive waste disposal. In
addition, nuclear plants typically require substantial capital additions and
modifications throughout their operating lives to meet safety, environmental,
operational and regulatory requirements and to replace and upgrade various plant
systems.  The high degree of regulatory monitoring and controls imposed on
nuclear plants could cause a plant to be out of service or on limited service
for long periods.  When a nuclear facility owned by an investor-owned utility or
a state or local municipality is out of service or operating on a limited
service basis, the utility operator or its owners may be liable for the recovery
of replacement power costs.  Risks of substantial liability also arise from the
operation of nuclear facilities and from the use, handling, and possible
radioactive emissions associated with nuclear fuel. Insurance may not cover all
types or amounts of loss which may be experienced in connection with the
ownership and operation of a nuclear plant and severe financial consequences
could result from a significant accident or occurrence.  The Nuclear Regulatory
Commission has promulgated regulations mandating the establishment of funded
reserves to assure financial capability for the eventual decommissioning of
licensed nuclear facilities. These funds are to be accrued from revenues in
amounts currently estimated to be sufficient to pay for decommissioning costs. 
Since there have been very few nuclear plants decommissioned to date, these
estimates may be unrealistic.  


                                8

<PAGE>

     The ability of state and local joint action power agencies to make payments
on bonds they have issued is dependent in large part on payments made to them
pursuant to power supply or similar agreements.  Courts in Washington, Oregon
and Idaho have held that certain agreements between the Washington Public Power
Supply System ("WPPSS") and the WPPSS participants are unenforceable because the
participants did not have the authority to enter into the agreements.  While
these decisions are not specifically applicable to agreements entered into by
public entities in other states, they may cause a reexamination of the legal
structure and economic viability of certain projects financed by joint action
power agencies, which might exacerbate some of the problems referred to above
and possibly lead to legal proceedings questioning the enforceability of
agreements upon which payment of these bonds may depend.
 
 LEASE RENTAL BONDS.  Lease rental bonds are issued for the most part by
governmental authorities that have no taxing power or other means of directly
raising revenues.  Rather, the authorities are financing vehicles created solely
for the construction of buildings (administrative offices, convention centers
and prisons, for example) or the purchase of equipment (police cars and computer
systems, for example) that will be used by a state or local government (the
"lessee").  Thus, the bonds are subject to the ability and willingness of the
lessee government to meet its lease rental payments which include debt service
on the bonds.  Willingness to pay may be subject to changes in the views of
citizens and government officials as to the essential nature of the finance
project.  Lease rental bonds are subject, in almost all cases, to the annual
appropriation risk, I.E., the lessee government is not legally obligated to
budget and appropriate for the rental payments beyond the current fiscal year. 
These bonds are also subject to the risk of abatement in many states--rental
obligations cease in the event that damage, destruction or condemnation of the
project prevents its use by the lessee.  (In these cases, insurance provisions
and reserve funds designed to alleviate this risk become important credit
factors).  In the event of default by the lessee government, there may be
significant legal and/or practical difficulties involved in the reletting or
sale of the project.  Some of these issues, particularly those for equipment
purchase, contain the so-called "substitution safeguard", which bars the lessee
government, in the event it defaults on its rental payments, from the purchase
or use of similar equipment for a certain period of time.  This safeguard is
designed to insure that the lessee government will appropriate the necessary
funds even though it is not legally obligated to do so, but its legality remains
untested in most, if not all, states.  

     HOUSING BONDS.  Multi-family housing revenue bonds and single family
mortgage revenue bonds are state and local housing issues that have been issued
to provide financing for various housing projects.  Multi-family housing revenue
bonds are payable primarily from the revenues derived from mortgage loans to
housing projects for low to moderate income families.  Single-family mortgage
revenue bonds are issued for the purpose of acquiring from originating financial
institutions notes secured by mortgages on residences.  

     Housing bonds are not general obligations of the issuer although certain
obligations may be supported to some degree by Federal, state or local housing
subsidy programs.  Budgetary constraints experienced by these programs as well
as the failure by a state or local housing issuer to satisfy the qualifications
required for coverage under these programs or any legal or administrative
determinations that the coverage of these programs is not available to a housing
issuer, probably will result in a decrease or elimination of subsidies available
for payment of amounts due on the issuer's bonds.  The ability of housing
issuers to make debt service payments on their bonds will also be affected by
various economic and non-economic developments including, among other things,
the achievement and maintenance of sufficient occupancy levels and adequate
rental income in multi-family projects, the rate of default on mortgage loans
underlying single family issues and the ability of mortgage insurers to pay
claims, employment and income conditions prevailing in local markets, increases
in construction costs, taxes, utility costs and other operating expenses, the
managerial ability of project managers, changes in laws and governmental
regulations and economic trends generally in the localities in which the
projects are situated.  Occupancy 


                                9

<PAGE>

of multi-family housing projects may also be adversely affected by high rent
levels and income limitations imposed under Federal, state or local programs.  

     All single family mortgage revenue bonds and certain multi-family housing
revenue bonds are prepayable over the life of the underlying mortgage or
mortgage pool, and therefore the average life of housing obligations cannot be
determined.  However, the average life of these obligations will ordinarily be
less than their stated maturities.  Single-family issues are subject to
mandatory redemption in whole or in part from prepayments on underlying mortgage
loans; mortgage loans are frequently partially or completely prepaid prior to
their final stated maturities as a result of events such as declining interest
rates, sale of the mortgaged premises, default, condemnation or casualty loss. 
Multi-family issues are characterized by mandatory redemption at par upon the
occurrence of monetary defaults or breaches of covenants by the project
operator. Additionally, housing obligations are generally subject to mandatory
partial redemption at par to the extent that proceeds from the sale of the
obligations are not allocated within a stated period (which may be within a year
of the date of issue).  

     The tax exemption for certain housing revenue bonds depends on
qualification under Section 143 of the Internal Revenue Code of 1986, as amended
(the "Code"), in the case of single family mortgage revenue bonds or Section
142(a)(7) of the Code or other provisions of Federal law in the case of certain
multi-family housing revenue bonds (including Section 8 assisted bonds).  These
sections of the Code or other provisions of Federal law contain certain ongoing
requirements, including requirements relating to the cost and location of the
residences financed with the proceeds of the single family mortgage revenue
bonds and the income levels of tenants of the rental projects financed with the
proceeds of the multi-family housing revenue bonds. While the issuers of the
bonds and other parties, including the originators and servicers of the
single-family mortgages and the owners of the rental projects financed with the
multi-family housing revenue bonds, generally covenant to meet these ongoing
requirements and generally agree to institute procedures designed to ensure that
these requirements are met, there can be no assurance that these ongoing
requirements will be consistently met.  The failure to meet these requirements
could cause the interest on the bonds to become taxable, possibly retroactively
from the date of issuance, thereby reducing the value of the bonds, subjecting
Holders to unanticipated tax liabilities and possibly requiring a Trustee to
sell these bonds at reduced values.  Furthermore, any failure to meet these
ongoing requirements might not constitute an event of default under the
applicable mortgage or permit the holder to accelerate payment of the bond or
require the issuer to redeem the bond.  In any event, where the mortgage is
insured by the Federal Housing Administration, its consent may be required
before insurance proceeds would become payable to redeem the mortgage bonds.  

     HOSPITAL AND HEALTH CARE BONDS.  The ability of hospitals and other health
care facilities to meet their obligations with respect to revenue bonds issued
on their behalf is dependent on various factors, including the level of payments
received from private third-party payors and government programs and the cost of
providing health care services.  

     A significant portion of the revenues of hospitals and other health care
facilities is derived from private third-party payors and government programs,
including the Medicare and Medicaid programs.  Both private third-party payors
and government programs have undertaken cost containment measures designed to
limit payments made to health care facilities.  Furthermore, government programs
are subject to statutory and regulatory changes, retroactive rate adjustments,
administrative rulings and government funding restrictions, all of which may
materially decrease the rate of program payments for health care facilities. 
Certain special revenue obligations (i.e., Medicare or Medicaid revenues) may be
payable subject to appropriations by state legislatures.  There can be no
assurance that payments under governmental programs will remain at levels
comparable to present levels or will, in the future, be sufficient to cover the
costs allocable to patients participating in these programs.  In addition, there
can be 


                                10

<PAGE>

no assurance that a particular hospital or other health care facility will
continue to meet the requirements for participation in these programs.  

     The costs of providing health care services are subject to increase as a
result of, among other factors, changes in medical technology and increased
labor costs.  In addition, health care facility construction and operation is
subject to federal, state and local regulation relating to the adequacy of
medical care, equipment, personnel, operating policies and procedures,
rate-setting, and compliance with building codes and environmental laws. 
Facilities are subject to periodic inspection by governmental and other
authorities to assure continued compliance with the various standards necessary
for licensing and accreditation.  These regulatory requirements are subject to
change and, to comply, it may be necessary for a hospital or other health care
facility to incur substantial capital expenditures or increased operating
expenses to effect changes in its facilities, equipment, personnel and 
services. 


     Hospitals and other health care facilities are subject to claims and legal
actions by patients and others in the ordinary course of business.  Although
these claims are generally covered by insurance, there can be no assurance that
a claim will not exceed the insurance coverage of a health care facility or that
insurance coverage will be available to a facility.  In addition, a substantial
increase in the cost of insurance could adversely affect the results of
operations of a hospital or other health care facility.  The Clinton
Administration may impose regulations which could limit price increases for
hospitals or the level of reimbursements for third-party payors or other
measures to reduce health care costs and make health care available to more
individuals, which would reduce profits for hospitals.  Some states, such as New
Jersey, have significantly changed their reimbursement systems.  If a hospital
cannot adjust to the new system by reducing expenses or raising rates, financial
difficulties may arise.  Also, Blue Cross has denied reimbursement for some
hospitals for services other than emergency room services.  The lost volume
would reduce revenues unless replacement patients were found.  

     Certain hospital bonds provide for redemption at par at any time upon the
sale by the issuer of the hospital facilities to a non-affiliated entity, if the
hospital becomes subject to ad valorem taxation, or in various other
circumstances.  For example, certain hospitals may have the right to call bonds
at par if the hospital may be legally required because of the bonds to perform
procedures against specified religious principles or to disclose information
that is considered confidential or privileged.  Certain FHA-insured bonds may
provide that all or a portion of those bonds, otherwise callable at a premium,
can be called at par in certain circumstances.  If a hospital defaults upon a
bond, the realization of Medicare and Medicaid receivables may be uncertain and,
if the bond is secured by the hospital facilities, legal restrictions on the
ability to foreclose upon the facilities and the limited alternative uses to
which a hospital can be put may severely reduce its collateral value.  

     The Internal Revenue Service is currently engaged in a program of intensive
audits of certain large tax-exempt hospital and health care facility
organizations.  Although these audits have not yet been completed, it has been
reported that the tax-exempt status of some of these organizations may be
revoked.  

     FACILITY REVENUE BONDS.  Facility revenue bonds are generally payable from
and secured by the revenues from the ownership and operation of particular
facilities such as airports (including airport terminals and maintenance
facilities), bridges, marine terminals, turnpikes and port authorities.  For
example, the major portion of gross airport operating income is generally
derived from fees received from signatory airlines pursuant to use agreements
which consist of annual payments for airport use, occupancy of certain terminal
space, facilities, service fees, concessions and leases. Airport operating
income may therefore be affected by the ability of the airlines to meet their
obligations under the use agreements.  The air transport industry is
experiencing significant variations in earnings and traffic, due to increased
competition, excess capacity, increased aviation fuel, deregulation, traffic
constraints and other factors. As 


                                11

<PAGE>

a result, several airlines are experiencing severe financial difficulties. 
Several airlines including America West Airlines have sought protection from
their creditors under Chapter 11 of the Bankruptcy Code.  In addition, other
airlines such as Midway Airlines, Inc., Eastern Airlines, Inc. and Pan American
Corporation have been liquidated. However, Continental Airlines and Trans World
Airlines have emerged from bankruptcy.  The Sponsors cannot predict what effect
these industry conditions may have on airport revenues which are dependent for
payment on the financial condition of the airlines and their usage of the
particular airport facility.  Furthermore, proposed legislation would provide
the U.S. Secretary of Transportation with the temporary authority to freeze
airport fees upon the occurrence of disputes between a particular airport
facility and the airlines utilizing that facility.  

     Similarly, payment on bonds related to other facilities is dependent on
revenues from the projects, such as use fees from ports, tolls on turnpikes and
bridges and rents from buildings.  Therefore, payment may be adversely affected
by reduction in revenues due to these factors and increased cost of maintenance
or decreased use of a facility, lower cost of alternative modes of
transportation or scarcity of fuel and reduction or loss of rents.  

     SOLID WASTE DISPOSAL BONDS.  Bonds issued for solid waste disposal
facilities are generally payable from dumping fees and from revenues that may be
earned by the facility on the sale of electrical energy generated in the
combustion of waste products.  The ability of solid waste disposal facilities to
meet their obligations depends upon the continued use of the facility, the
successful and efficient operation of the facility and, in the case of
waste-to-energy facilities, the continued ability of the facility to generate
electricity on a commercial basis.  All of these factors may be affected by a
failure of municipalities to fully utilize the facilities, an insufficient
supply of waste for disposal due to economic or population decline, rising
construction and maintenance costs, any delays in construction of facilities,
lower-cost alternative modes of waste processing and changes in environmental
regulations.  Because of the relatively short history of this type of financing,
there may be technological risks involved in the satisfactory construction or
operation of the projects exceeding those associated with most municipal
enterprise projects. Increasing environmental regulation on the federal, state
and local level has a significant impact on waste disposal facilities.  While
regulation requires more waste producers to use waste disposal facilities, it
also imposes significant costs on the facilities.  These costs include
compliance with frequently changing and complex regulatory requirements, the
cost of obtaining construction and operating permits, the cost of conforming to
prescribed and changing equipment standards and required methods of operation
and, for incinerators or waste-to-energy facilities, the cost of disposing of
the waste residue that remains after the disposal process in an environmentally
safe manner.  In addition, waste disposal facilities frequently face substantial
opposition by environmental groups and officials to their location and
operation, to the possible adverse effects upon the public health and the
environment that may be caused by wastes disposed of at the facilities and to
alleged improper operating procedures. Waste disposal facilities benefit from
laws which require waste to be disposed of in a certain manner but any
relaxation of these laws could cause a decline in demand for the facilities'
services.  Finally, waste-to-energy facilities are concerned with many of the
same issues facing utilities insofar as they derive revenues from the sale of
energy to local power utilities.

     SPECIAL TAX BONDS.  Special tax bonds are payable from and secured by the
revenues derived by a municipality from a particular tax such as a tax on the
rental of a hotel room, on the purchase of food and beverages, on the rental of
automobiles or on the consumption of liquor.  Special tax bonds are not secured
by the general tax revenues of the municipality, and they do not represent
general obligations of the municipality.  Therefore, payment on special tax
bonds may be adversely affected by a reduction in revenues realized from the
underlying special tax due to a general decline in the local economy or
population or due to a decline in the consumption, use or cost of the goods and
services that are subject to taxation.  Also, should spending on the particular
goods or services that are subject to the special tax 


                                12

<PAGE>

decline, the municipality may be under no obligation to increase the rate of the
special tax to ensure that sufficient revenues are raised from the shrinking
taxable base.  

     STUDENT LOAN REVENUE BONDS.  Student loan revenue bonds are issued by
various authorities to finance the acquisition of student loan portfolios or to
originate new student loans.  These bonds are typically secured by pledged
student loans, loan repayments and funds and accounts established under the
indenture.  Student loans are generally either guaranteed by eligible guarantors
under the Higher Education Act of 1965, as amended, and reinsured by the
Secretary of the U.S. Department of Education, directly insured by the federal
government or financed as part of supplemental or alternative loan programs with
a state (E.G., loan repayment is not guaranteed).  

     Certain student loan revenue bonds may permit the issuer to enter into an
"interest rate swap agreement" with a counterparty obligating the issuer to pay
either a fixed or a floating rate on a notional principal amount of bonds and
obligating the counterparty to pay either a fixed or a floating interest rate on
the issuer's bonds.  The payment obligations of the issuer and the counterparty
to each other will be netted on each interest payment date, and only one payment
will be made by one party to the other.  Although the choice of counterparty
typically requires a determination from a rating agency that any rating of the
bonds will not be adversely affected by the swap, payment on the bonds may be
subject to the additional risk of the counterparty's ability to fulfill its swap
obligation.

     TRANSIT AUTHORITY BONDS.  Mass transit is generally not self-supporting
from fare revenues.  Therefore, additional financial resources must be made
available to ensure operation of mass transit systems as well as the timely
payment of debt service.  Often these financial resources include Federal and
state subsidies, lease rentals paid by funds of the state or local government or
a pledge of a special tax such as a sales tax or a property tax.  If fare
revenues or the additional financial resources do not increase appropriately to
pay for rising operating expenses, the ability of the issuer to adequately
service the debt may be adversely affected.  

     MUNICIPAL WATER AND SEWER REVENUE BONDS.  Water and sewer bonds are
generally payable from user fees.  The ability of state and local water and
sewer authorities to meet their obligations may be affected by failure of
municipalities to utilize fully the facilities constructed by these authorities,
economic or population decline and resulting decline in revenue from user
charges, rising construction and maintenance costs and delays in construction of
facilities, impact of environmental requirements, failure or inability to raise
user charges in response to increased costs, the difficulty of obtaining or
discovering new supplies of fresh water, the effect of conservation programs and
the impact of "no growth" zoning ordinances.  In some cases this ability may be
affected by the continued availability of Federal and state financial assistance
and of municipal bond insurance for future bond issues.  

     UNIVERSITY AND COLLEGE BONDS.  The ability of universities and colleges to
meet their obligations is dependent upon various factors, including the size and
diversity of their sources of revenues, enrollment, reputation, management
expertise, the availability and restrictions on the use of endowments and other
funds, the quality and maintenance costs of campus facilities, and, in the case
of public institutions, the financial condition of the relevant state or other
governmental entity and its policies with respect to education.  The
institution's ability to maintain enrollment levels will depend on such factors
as tuition costs, demographic trends, geographic location, geographic diversity
and quality of the student body, quality of the faculty and the diversity of
program offerings.  

     Legislative or regulatory action in the future at the Federal, state or
local level may directly or indirectly affect eligibility standards or reduce or
eliminate the availability of funds for certain types of 


                                13

<PAGE>

student loans or grant programs, including student aid, research grants and
work-study programs, and may affect indirect assistance for education.   

PUERTO RICO 

     Various Bonds may be affected by general economic conditions in Puerto
Rico.  Puerto Rico's unemployment rate remains significantly higher than the
U.S. unemployment rate.  Furthermore, the Puerto Rican economy is largely
dependent for its development upon U.S. policies and programs that are being
reviewed and may be eliminated.  

     The Puerto Rican economy is affected by a number of Commonwealth and
Federal investment incentive programs. For example, Section 936 of the Code
provides for a credit against Federal income taxes for U.S. companies operating
on the island if certain requirements are met.  The Omnibus Budget
Reconciliation Act of 1993 imposes limits on this credit, effective for tax
years beginning after 1993.  In addition, from time to time proposals are
introduced in Congress which, if enacted into law, would eliminate some or all
of the benefits of Section 936.  Although no assessment can be made at this time
of the precise effect of this limitation, it is expected that the limitation of
Section 936 credits would have a negative impact on Puerto Rico's economy.  

     Aid for Puerto Rico's economy has traditionally depended heavily on Federal
programs, and current Federal budgetary policies suggest that an expansion of
aid to Puerto Rico is unlikely.  An adverse effect on the Puerto Rican economy
could result from other U.S. policies, including a reduction of tax benefits for
distilled products, further reduction in transfer payment programs such as food
stamps, curtailment of military spending and policies which could lead to a
stronger dollar.  

     In a plebiscite held in November, 1993, the Puerto Rican electorate chose
to continue Puerto Rico's Commonwealth status.  Previously proposed legislation,
which was not enacted, would have preserved the federal tax exempt status of the
outstanding debts of Puerto Rico and its public corporations regardless of the
outcome of the referendum, to the extent that similar obligations issued by
states are so treated and subject to the provisions of the Code currently in
effect.  There can be no assurance that any pending or future legislation
finally enacted will include the same or similar protection against loss of tax
exemption.  The November 1993 plebiscite can be expected to have both direct and
indirect consequences on such matters as the basic characteristics of future
Puerto Rico debt obligations, the markets for these obligations, and the types,
levels and quality of revenue sources pledged for the payment of existing and
future debt obligations.  The possible consequences include legislative
proposals seeking restoration of the status of Section 936 benefits otherwise
subject to the limitations discussed above.  However, no assessment can be made
at this time of the economic and other effects of a change in federal laws
affecting Puerto Rico as a result of the November 1993 plebiscite.  

BONDS BACKED BY LETTERS OF CREDIT OR REPURCHASE COMMITMENTS

     In the case of Bonds secured by letters of credit issued by commercial
banks or savings banks, savings and loan associations and similar institutions
("thrifts"), the letter of credit may be drawn upon, and the Bonds  consequently
redeemed, if an issuer fails to pay amounts due on the Bonds or defaults under
its reimbursement agreement with the issuer of the letter of credit or, in
certain cases, if the interest on the Bonds is deemed to be taxable and full
payment of amounts due is not made by the issuer.  The letters of credit are
irrevocable obligations of the issuing institutions, which are subject to
extensive governmental regulations which may limit both the amounts and types of
loans and other financial commitments which may be made and interest rates and
fees which may be charged.



                                14

<PAGE>

     Certain Intermediate Term and Put Series and certain other Series contain
Bonds purchased from one or more commercial banks or thrifts or other
institutions ("Sellers") which have committed under certain circumstances
specified below to repurchase the Bonds from the Fund ("Repurchase
Commitments").  The Bonds in these Funds may be secured by one or more
Repurchase Commitments (see Investment Summary in Part A) which, in turn may be
backed by a letter of credit or secured by a security interest in collateral.  A
Seller may have committed to repurchase from the Fund any Bonds sold by it,
within a specified period after receiving notice from the Trustee, to the extent
necessary to satisfy redemptions of Units despite the market-making activity of
the Sponsors (a "Liquidity Repurchase").  The required notice period may be 14
days (a "14 Day Repurchase") or, if a repurchase date is set forth under
Investment Summary in Part A, the Trustee may at any time not later than two
hours after the Evaluation Time on the repurchase date (or if a repurchase date
is not a business day, on the first business day thereafter), deliver this
notice to the Seller.  Additionally, if the Sponsors elect to remarket Units
which have been received at or before the Evaluation Time on any repurchase date
(the "Tendered Units"), a Seller may have committed to repurchase from the Fund
on the date 15 business days after that repurchase date, any Bonds sold by the
Seller to the Fund in order to satisfy any tenders for redemption by the
Sponsors made within 10 business days after the Evaluation Time.  A Seller may
also have made any of the following commitments:  (i) to repurchase at any time
on 14 calendar days' notice any Bonds if the issuer thereof shall fail to make
any payments of principal thereof and premium and interest thereon (a "Default
Repurchase"); (ii) to repurchase any Bond on a fixed disposition date (a
"Disposition Date") if the Trustee elects not to sell the Bond in the open
market (because a price in excess of its Put Price (as defined under Investment
Summary in Part A) cannot be obtained) on this date (a "Disposition
Repurchase")); (iii) to repurchase at any time on 14 calendar days' notice any
Bond in the event that the interest thereon should be deemed to be taxable (a
"Tax Repurchase"); and (iv) to repurchase immediately all Bonds if the Seller
becomes or is deemed to be bankrupt or insolvent (an "Insolvency Repurchase"). 
(See Investment Summary in Part A.)  Any repurchase of a Bond will be at a price
no lower than its original purchase price to the Fund, plus accrued interest to
the date of repurchase, plus any further adjustments as described under
Investment Summary in Part A.

     Upon the sale of a Bond by the Fund to a third party prior to its
Disposition date, any related Liquidity and Disposition Repurchase commitments
will be transferable, together with an interest in any collateral or letter of
credit backing the repurchase commitments and the Liquidity Repurchase
commitments will be exercisable by the buyer free from the restriction that the
annual repurchase right may only be exercised to meet redemptions of Units.  Any
Default Repurchase, Tax Repurchase and Insolvency Repurchase commitments also
will not terminate upon disposition of the Bond by the Fund but will be
transferable, together with an interest in the collateral or letter of credit
backing the Repurchase Commitments or both, as the case may be.

     A Seller's Repurchase Commitments apply only to Bonds which it has sold to
the Fund; consequently, if a particular Seller fails to meet its commitments, no
recourse is available against any other Seller nor against the collateral or
letters of credit of any other Seller.  Each Seller's Repurchase Commitments
relating to any Bond terminate (i) upon repurchase by the Seller of the Bond,
(ii) on the Disposition Date of the Bond if its holder does not elect to have
the Seller repurchase the Bond on that date and (iii) in the event notice of
redemption shall have been given on or prior to the Disposition Date for the
entire outstanding principal amount of the Bond and that redemption or maturity
of the Bond occurs on or prior to the Disposition Date.  On the scheduled
Disposition Date of a Bond the Trustee will sell that Bond in the open market if
a price in excess of the Put Price as of the Disposition Date can be obtained.

     An investment in Units of a Fund containing any of these types of
credit-supported Bonds should be made with an understanding of the
characteristics of the commercial banking and thrift industries and of the risks
which an investment in Units may entail.  Banks and thrifts are subject to
extensive governmental regulations which may limit both the amounts and types of
loans and other financial 


                                15

<PAGE>

commitments which may be made and interest rates and fees which may be charged. 
The profitability of these industries is largely dependent upon the availability
and cost of funds for the purpose of financing lending operations under
prevailing money market conditions.  Also, general economic conditions play an
important part in the operations of this industry and exposure to credit losses
arising from possible financial difficulties of borrowers might affect an
institution's ability to meet its obligations.  These factors also affect bank
holding companies and other financial institutions, which may not be as highly
regulated as banks, and may be more able to expand into other non-financial and
non-traditional businesses.

     In December 1991 Congress passed and the President signed into law the
Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") and the
Resolution Trust Corporation Refinancing, Restructuring, and Improvement Act of
1991.  Those laws imposed many new limitations on the way in which banks,
savings banks, and thrifts may conduct their business and mandated early and
aggressive regulatory intervention for unhealthy institutions.

     The thrift industry has experienced severe strains as demonstrated by the
failure of numerous savings banks and savings and loan associations.  One
consequence of this was the insolvency of the deposit insurance fund of the
Federal Savings and Loan Insurance Corporation ("FSLIC").  As a result, in 1989
Congress enacted the Financial Institutions Reform, Recovery and Enforcement Act
("FIRREA") which significantly altered the legal rules and regulations governing
banks and thrifts.  Among other things, FIRREA abolished the FSLIC and created a
new agency, the Resolution Trust Corporation ("RTC"), investing it with certain
of the FSLIC's powers.  The balance of the FSLIC's powers were transferred to
the Federal Deposit Insurance Corporation ("FDIC").  Under FIRREA, as
subsequently amended, the RTC is normally appointed as receiver or conservator
of thrifts that fail between January 1, 1989 and a date that may occur as late
as July 1, 1995 if their deposits, prior to FIRREA, were insured by the FSLIC. 
The FDIC is normally appointed as receiver or conservator for all thrifts the
deposits of which, before FIRREA, were insured by the FDIC, and those thrifts
the deposits of which, prior to FIRREA, were insured by the FSLIC that fail on
or after the end of the RTC appointment period.

     In certain cases, the Sponsors have agreed that the sole recourse in
connection with any default, including insolvency, by thrifts whose
collateralized letter of credit, guarantee or Repurchase Commitments may back
any of the Debt Obligations will be to exercise available remedies with respect
to the collateral pledged by the thrift; should the collateral be insufficient,
the Fund will, therefore, be unable to pursue any default judgment against that
thrift.  Certain of these collateralized letters of credit, guarantees or
Repurchase Commitments may provide that they are to be called upon in the event
the thrift becomes or is deemed to be insolvent.  Accordingly, investors should
recognize that they are subject to having the principal amount of their
investment represented by a Debt Obligation secured by a collateralized letter
of credit, guarantee or Repurchase Commitment returned prior to the termination
date of the Fund or the maturity or disposition dates of the Debt Obligations if
the thrift becomes or is deemed to be insolvent, as well as in any of the
situations outlined under Repurchase Commitments below.

     Moreover, FIRREA generally permits the FDIC or the RTC, as the case may be,
to prevent the exercise of a Seller's Insolvency Repurchase commitment and
empowers that agency to repudiate a Seller's contracts, including a Seller's
other Repurchase Commitments.  FIRREA also creates a risk that damages against
the FDIC or RTC would be limited and that investors could be left without the
full protections afforded by the Repurchase Commitments and the Collateral. 
Policy statements adopted by the FDIC and the RTC concerning collateralized
repurchase commitments have partially ameliorated these risks for the Funds. 
According to these policy statements, the FDIC or the RTC, as conservator or
receiver, will not assert the position that it can repudiate the repurchase
commitments without the payment of damages from the collateral, and will instead
either (i) accelerate the collateralized repurchase commitments, in which event
payment will be made under the repurchase commitments to the extent of available
collateral, or (ii) enforce the repurchase commitments, except that any
insolvency clause would not be enforceable against 


                                16

<PAGE>

the FDIC and the RTC.  Should the FDIC choose to accelerate, however, there is
some question whether the payment made would include interest on the defaulted
Debt Obligations for the period after the appointment of the receiver or
conservator through the payment date.

     The RTC has also given similar comfort with respect to collateralized
letters of credit, but the FDIC has not done so at this time.  Consequently,
there can be no assurance that collateralized letters of credit issued by
thrifts for which the FDIC would be the receiver or conservator appointed, as
described three paragraphs earlier, will be available in the event of the
failure of any such thrift.

     The possibility of early payment has been increased significantly by the
enactment of FDICIA, which requires federal regulators of insured banks, savings
banks and thrifts to act more quickly to address the problems of
undercapitalized institutions than previously, and specifies in more detail the
actions they must take.  One requirement virtually compels the appointment of a
receiver for any institution when its ratio of tangible equity to total assets
declines to two percent.  Others force aggressive intervention in the business
of an institution at even earlier stages of deterioration.  Upon appointment of
a receiver, if the FDIC or RTC pays as provided, in the policy statements and
notwithstanding the possibility that the institution might not have deteriorated
to zero book net worth (and therefore might not satisfy traditional definitions
of "insolvent"), the payment could therefore come substantially earlier than
might have been the case prior to FDICIA.

     Certain letters of credit or guarantees backing Bonds may have been issued
by a foreign bank or corporation or similar entity (a "Foreign Guarantee"). 
Foreign Guarantees are subject to the risk that exchange control regulations
might be adopted in the future which might affect adversely payments to the
Fund.  Similarly, foreign withholding taxes could be imposed in the future
although provision is made in the instruments governing any Foreign Guarantee
that, in substance, to the extent permitted by applicable law, additional
payments will be made by the guarantor so that the total amount paid, after
deduction of any applicable tax, will not be less than the amount then due and
payable on the Foreign Guarantee.  The adoption of exchange control regulations
and other legal restrictions could have an adverse impact on the marketability
of any Bonds backed by a Foreign Guarantee.

LIQUIDITY

     Certain of the Bonds may have been purchased by the Sponsors from various
banks and thrifts in large denominations and may not have been issued under bond
resolutions or trust indentures providing for issuance of bonds in small
denominations.  These Bonds were generally directly placed with the banks or
thrifts and held in their portfolios prior to sale to the Sponsors.  There is no
established secondary market for those Bonds.  The Sponsors believe that there
should be a readily available market among institutional investors for the Bonds
which were purchased from these portfolios in the event it is necessary to sell
Bonds to meet redemptions of Units (should redemptions be made despite the
market making activity of the Sponsors) in light of the following
considerations:  (i) the credit characteristics of the companies obligated to
make payments on the Bonds; (ii) the fact that these Bonds may be backed by
irrevocable letters of credit or guarantees of banks or thrifts; and (iii) the
fact that banks or thrifts selling these Bonds to the Sponsors for deposit in
the Fund or the placement agent acting in connection with their sale generally
have stated their intentions, although they are not legally obligated to do so,
to remarket or to repurchase, at the then-current bid side evaluation, any of
these Bonds proposed to be sold by the Trustee.  The interest on these Bonds
received by the Fund is net of the fee for the related letter of credit or
guarantee charged by the bank or thrift issuing the letter of credit or
guarantee.

     Any Bonds which were purchased from these portfolios are exempt from the
registration provisions of the Federal securities laws, and, therefore, can be
sold free of the registration requirements of the securities laws.  Because
there is no established secondary market for these Bonds, however, there is no


                                17

<PAGE>

assurance that the price realized on sale of these Bonds will not be adversely
affected.  Consequently it is more likely that the sale of these Bonds may cause
a decline in the value of Units than a sale of debt obligations for which an
established secondary market exists.  In addition, in certain Intermediate Term
and Put Series and certain other Series, liquidity of the Fund is additionally
augmented by the Sellers' collateralized or letter of credit-backed Liquidity
Repurchase commitment in the event it is necessary to sell any Bond to meet
redemptions of Units.  If, upon the scheduled Disposition Date for any Bond, the
Trustee elects not to sell the Bond scheduled for disposition on this date in
the open market (because, for example, a price in excess of its Put Price cannot
be obtained), the Seller of the Bond is obligated to repurchase the Bond
pursuant to its collateralized or letter of credit-backed Disposition Repurchase
commitment.  There can be no assurance that the prices that can be obtained for
the Bonds at any time in the open market will exceed the Put Price of the 
Bonds. In addition, if any Seller should become unable to honor its repurchase
commitments and the Trustee is consequently forced to sell the Bonds in the open
market, there is no assurance that the price realized on this sale of the Bonds
would not be adversely affected by the absence of an established secondary
market for certain of the Bonds.

     In some cases, the Sponsors have entered into an arrangement with the
Trustee whereby certain of the Bonds may be transferred to a trust (a
"Participation Trust") in exchange for certificates of participation in the
Participation Trust which could be sold in order to meet redemptions of Units. 
The certificates of participation would be issued in readily marketable
denominations of $5,000 each or any greater multiple thereof and the holder
thereof would be fully entitled to the repayment protections afforded by
collateral arrangements to any holder of the underlying Bonds.  These
certificates would be exempt from registration under the Securities Act of 1933
pursuant to Section 3(a)(2) thereof.

     For Bonds that have been guaranteed or similarly secured by insurance
companies or other corporations or entities, the guarantee or similar commitment
may constitute a security (a "Restricted Security") that cannot, in the opinion
of counsel, be sold publicly by the Trustee without registration under the
Securities Act of 1933, as amended, or similar provisions of law subsequently
exacted.  The Sponsors nevertheless believe that, should a sale of these Bonds
be necessary in order to meet redemptions, the Trustee should be able to
consummate a sale with institutional investors.  Up to 40% of the Portfolio may
initially have consisted of Bonds purchased from various banks and thrifts and
other Bonds with guarantees which may constitute Restricted Securities.

     The Fund may contain bonds purchased directly from issuers.  These Bonds
are generally issued under bond resolutions or trust indentures providing for
the issuance of bonds in publicly saleable denominations (usually $5,000), may
be sold free of the registration requirements of the Securities Act of 1933 and
are otherwise structured in contemplation of ready marketability.  In addition,
the Sponsors generally have obtained letters of intention to repurchase or to
use best efforts to remarket these Debt Obligations from the issuers, the
placement agents acting in connection with their sale or the entities providing
the additional credit support, if any.  These letters do not express legal
obligations; however, in the opinion of the Sponsors, these Bonds should be
readily marketable.

BONDS BACKED BY INSURANCE 

     Municipal bond insurance may be provided by one or more of AMBAC Indemnity
Corporation ("AMBAC"), Asset Guaranty Reinsurance Co. ("Asset Guaranty"),
Capital Guaranty Insurance Company ("CGIC"), Capital Markets Assurance Corp.
("CAPMAC"), Connie Lee Insurance Company ("Connie Lee"), Continental Casualty
Company ("Continental"), Financial Guaranty Insurance Company ("Financial
Guaranty"), Financial Security Assurance Inc. ("FSA"), Firemen's Insurance
Company of Newark, New Jersey ("Firemen's"), Industrial Indemnity Insurance
Company ("IIC"), which operates the Health Industry Bond Insurance ("HIBI")
Program or Municipal Bond Investors Insurance Corporation ("MBIA")
(collectively, the "Insurance Companies").  The claims-paying ability of each of
these companies, unless otherwise indicated, is rated AAA by Standard & Poor's
or another acceptable national rating agency.  The ratings are subject to change
at any time at the discretion of the rating agencies.  In determining whether 


                                18

<PAGE>

to insure bonds, the Insurance Companies severally apply their own standards. 
The cost of this insurance is borne either by the issuers or previous owners of
the bonds or by the Sponsors.  The insurance policies are non-cancelable and
will continue in force so long as the insured Bonds are outstanding and the
insurers remain in business.  The insurance policies guarantee the timely
payment of principal and interest on but do not guarantee the market value of
the insured Bonds or the value of the Units.  The insurance policies generally
do not provide for accelerated payments of principal or cover redemptions
resulting from events of taxability.  If the issuer of any insured Bond should
fail to make an interest or principal payment, the insurance policies generally
provide that a Trustee or its agent will give notice of nonpayment to the
Insurance Company or its agent and provide evidence of the Trustee's right to
receive payment.  The Insurance Company is then required to disburse the amount
of the failed payment to the Trustee or its agent and is thereafter subrogated
to the Trustee's right to receive payment from the issuer.  

     Financial information relating to the Insurance Companies has been obtained
from publicly available information.  No representation is made as to the
accuracy or adequacy of the information or as to the absence of material adverse
changes since the information was made available to the public.  Standard &
Poor's has rated the Units of any Insured Fund AAA because the Insurance
Companies have insured the Bonds.  The assignment of a AAA rating is due to
Standard & Poor's assessment of the creditworthiness of the Insurance Companies
and of their ability to pay claims on their policies of insurance.  In the event
that Standard & Poor's reassesses the creditworthiness of any Insurance Company
which would result in the rating of an Insured Fund being reduced, the Sponsors
are authorized to direct the Trustee to obtain other insurance.  

     Certain Bonds may be entitled to portfolio insurance ("Portfolio
Insurance") that guarantees the scheduled payment of the principal of and
interest on those Bonds ("Portfolio-Insured Bonds") while they are retained in
the Fund.  Since the Portfolio Insurance applies to Bonds only while they are
retained in the Fund, the value of Portfolio-Insured Bonds (and hence the value
of the Units) may decline if the credit quality of any Portfolio-Insured Bonds
is reduced.  Premiums for Portfolio Insurance are payable monthly in advance by
the Trustee on behalf of the Fund.

     As Portfolio-Insured Bonds are redeemed by their respective issuers or are
sold by the Trustee, the amount of the premium payable for the Portfolio
Insurance will be correspondingly reduced.  Nonpayment of premiums on any policy
obtained by the Fund will not result in the cancellation of insurance but will
permit the portfolio insurer to take action against the Trustee to recover
premium payments due it.  Upon the sale of a Portfolio-Insured Bond from the
Fund, the Trustee has the right, pursuant to an irrevocable commitment obtained
from the portfolio insurer, to obtain insurance to maturity ("Permanent
Insurance") on the Bond upon the payment of a single predetermined insurance
premium from the proceeds of the sale.  It is expected that the Trustee will
exercise the right to obtain Permanent Insurance only if the Fund would receive
net proceeds from the sale of the Bond (sale proceeds less the insurance premium
attributable to the Permanent Insurance) in excess of the sale proceeds that
would be received if the Bonds were sold on an uninsured basis.  The premiums
for Permanent Insurance for each Portfolio-Insured Bond will decline over the
life of the Bond.

     The Public Offering Price does not reflect any element of value for
Portfolio Insurance.  The Evaluator will attribute a value to the Portfolio
Insurance (including the right to obtain Permanent Insurance) for the purpose of
computing the price or redemption value of Units only if the Portfolio-Insured
Bonds are in default in payment of principal or interest or, in the opinion of
the Agent for the Sponsors, in significant risk of default.  In making this
determination the Agent for the Sponsors has established as a general standard
that a Portfolio-Insured Bond which is rated less than BB by Standard & Poor's
or Ba by Moody's will be deemed in significant risk of default although the
Agent for the Sponsors retains the discretion to conclude that a
Portfolio-Insured Bond is in significant risk of default even though at the time
it has a higher rating, or not to reach that conclusion even if it has a lower
rating.  The value of the insurance will be equal to the difference between (i)
the market value of the Portfolio-Insured Bond assuming the exercise of the
right to obtain Permanent Insurance (less the insurance premium attributable 


                                19

<PAGE>

to the purchase of Permanent Insurance) and (ii) the market value of the
Portfolio-Insured Bond not covered by Permanent Insurance.

     In addition, certain Funds may contain Bonds that are insured to maturity
as well as being Portfolio-Insured Bonds.

     The following are brief descriptions of the Insurance Companies.  The
financial information presented for each company has been determined on a
statutory basis and is unaudited.  

     AMBAC is a Wisconsin-domiciled stock insurance company, regulated by the
Insurance Department of the State of Wisconsin, and licensed to do business in
various states.  AMBAC is a wholly-owned subsidiary of AMBAC Inc., a financial
holding company which is publicly owned following a complete divestiture by
Citibank during the first quarter of 1992.  

     Asset Guaranty is a New York State insurance company licensed to write
financial guarantee, credit, residual value and surety insurance.  Asset
Guaranty commenced operations in mid-1988 by providing reinsurance to several
major monoline insurers.  The parent holding company of Asset Guaranty, Asset
Guarantee Inc. (AGI), merged with Enhance Financial Services (EFS) in June, 1990
to form Enhance Financial Services Group Inc. (EFSG).  The two main, 100%-owned
subsidiaries of EFSG, Asset Guaranty and Enhance Reinsurance Company (ERC),
share common management and physical resources.  After an initial public
offering completed in February 1992 and the sale by Merrill Lynch & Co. of its
state, EFSG is 49.8%-owned by the public, 29.9% by US West Financial Services,
14.1% by Manufacturers Life Insurance Co. and 6.2% by senior management.  Both
ERC and Asset Guaranty are rated "AAA" for claims paying ability by Duff &
Phelps, and ERC is rated triple-A for claims-paying-ability for both S&P and
Moody's.  Asset Guaranty received a "AA" claims-paying-ability rating from S&P
during August 1993, but remains unrated by Moody's.

     CGIC, a monoline bond insurer headquartered in San Francisco, California,
was established in November 1986 to assume the financial guaranty business of
United States Fidelity and Guaranty Company ("USF&G").  It is a wholly-owned
subsidiary of Capital Guaranty Corporation ("CGC") whose stock is owned by: 
Constellation Investments, Inc., an affiliate of Baltimore Gas & Electric,
Fleet/Norstar Financial Group, Inc., Safeco Corporation, Sibag Finance
Corporation, an affiliate of Siemens AG, USF&G, the eighth largest
property/casualty company in the U.S. as measured by net premiums written, and
CGC management.

     CAPMAC commenced operations in December 1987, as the second mono-line
financial guaranty insurance company (after FSA) organized solely to insure
non-municipal obligations.  CAPMAC, a New York corporation, is a wholly-owned
subsidiary of CAPMAC Holdings, Inc. (CHI), which was sold in 1992 by Citibank
(New York State) to a group of 12 investors led by the following: Dillon Read's
Saratoga Partners II, L.P., an acquisition fund; Caprock Management, Inc.,
representing Rockefeller family interests; Citigrowth Fund, a Citicorp venture
capital group; and CAPMAC senior management and staff.  These groups control
approximately 70% of the stock of CHI.  CAPMAC had traditionally specialized in
guaranteeing consumer loan and trade receivable asset-backed securities.  Under
the new ownership group CAPMAC intends to become involved in the municipal bond
insurance business, as well as their traditional non-municipal business.

     Connie Lee is a wholly owned subsidiary of College Construction Loan
Insurance Association ("CCLIA"), a government-sponsored enterprise established
by Congress to provide American academic institutions with greater access to
low-cost capital through credit enhancement.  Connie Lee, the operating
insurance company, was incorporated in 1987 and began business as a reinsurer of
tax-exempt bonds of colleges, universities, and teaching hospitals with a
concentration on the hospital sector.  During the fourth quarter of 1991 Connie
Lee began underwriting primary bond insurance which will focus largely on the
college and university sector.  CCLIA's founding shareholders are the U.S.
Department of Education, 


                                20

<PAGE>

which owns 14% of CCLIA, and the Student Loan Marketing Association ("Sallie
Mae"), which owns 36%.  The other principal owners are:  Pennsylvania Public
School Employees' Retirement System, Metropolitan Life Insurance Company, Kemper
Financial Services, Johnson family funds and trusts, Northwestern University,
Rockefeller & Co., Inc. administered trusts and funds, and Stanford University. 
Connie Lee is domiciled in the state of Wisconsin and has licenses to do
business in 47 states and the District of Columbia.

     Continental is a wholly-owned subsidiary of CNA Financial Corp. and was
incorporated under the laws of Illinois in 1948.  Continental is the lead
property-casualty company of a fleet of carriers nationally known as "CNA
Insurance Companies".  CNA is rated AA+ by Standard & Poor's.

     Financial Guaranty, a New York stock insurance company, is a wholly-owned
subsidiary of FGIC Corporation, which is wholly owned by General Electric
Capital Corporation.  The investors in the FGIC Corporation are not obligated to
pay the debts of or the claims against Financial Guaranty.  Financial Guaranty
commenced its business of providing insurance and financial guarantees for a
variety of investment instruments in January 1984 and is currently authorized to
provide insurance in 49 states and the District of Columbia.  It files reports
with state regulatory agencies and is subject to audit and review by those
authorities.

     FSA is a monoline property and casualty insurance company incorporated in
New York in 1984.  It is a wholly-owned subsidiary of Financial Security
Assurance Holdings Ltd., which was acquired in December 1989 by US West, Inc.,
the regional Bell Telephone Company serving the Rocky Mountain and Pacific
Northwestern states.  U.S. West is currently seeking to sell FSA.  FSA is
licensed to engage in the surety business in 42 states and the District of
Columbia.  FSA is engaged exclusively in the business of writing financial
guaranty insurance, on both tax-exempt and non-municipal securities.

     Firemen's, which was incorporated in New Jersey in 1855, is a wholly-owned
subsidiary of The Continental Corporation and a member of The Continental
Insurance Companies, a group of property and casualty insurance companies the
claims paying ability of which is rated AA- by Standard & Poor's.  It provides
unconditional and non-cancelable insurance on industrial development revenue
bonds.

     IIC, which was incorporated in California in 1920, is a wholly-owned
subsidiary of Crum and Forster, Inc., a New Jersey holding company and a
wholly-owned subsidiary of Xerox Corporation.  IIC is a property and casualty
insurer which, together with certain other wholly-owned insurance subsidiaries
of Crum and Forster, Inc., operates under a Reinsurance Participation Agreement
whereby all insurance written by these companies is pooled among them.  Standard
& Poor's has rated IIC's claims-paying ability A.  Any IIC/HIBI-rated Debt
Obligations in an Insured Series are additionally insured for as long as they
remain in the Fund and as long as IIC/HIBI's rating is below AAA, in order to
maintain the AAA-rating of Fund Units.  The cost of any additional insurance is
paid by the Fund and such insurance would expire on the sale or maturity of the
Debt Obligation.

     MBIA is the principal operating subsidiary of MBIA Inc.  The principal
shareholders of MBIA Inc. were originally Aetna Casualty and Surety Company, The
Fund American Companies, Inc., subsidiaries of CIGNA Corporation and Credit
Local de France, CAECL, S.A.  These principal shareholders now own approximately
13% of the outstanding common stock of MBIA Inc. following a series of four
public equity offerings over a five-year period.

     Insurance companies are subject to regulation and supervision in the
jurisdictions in which they do business under statutes which delegate
regulatory, supervisory and administrative powers to state insurance
commissioners.  This regulation, supervision and administration relate, among
other things, to: the standards of solvency which must be met and maintained;
the licensing of insurers and their agents; the nature of and limitations on
investments; deposits of securities for the benefit of policyholders; approval
of policy forms and premium rates; periodic examinations of the affairs of
insurance companies; annual 


                                21

<PAGE>

and other reports required to be filed on the financial condition of insurers or
for other purposes; and requirements regarding reserves for unearned premiums,
losses and other matters.  Regulatory agencies require that premium rates not be
excessive, inadequate or unfairly discriminatory.  Insurance regulation in many
states also includes "assigned risk" plans, reinsurance facilities, and joint
underwriting associations, under which all insurers writing particular lines of
insurance within the jurisdiction must accept, for one or more of those lines,
risks that are otherwise uninsurable.  A significant portion of the assets of
insurance companies is required by law to be held in reserve against potential
claims on policies and is not available to general creditors.  

     Although the Federal government does not regulate the business of
insurance, Federal initiatives can significantly impact the insurance business. 
Current and proposed Federal measures which may significantly affect the
insurance business include pension regulation (ERISA), controls on medical care
costs, minimum standards for no-fault automobile insurance, national health
insurance, personal privacy protection, tax law changes affecting life insurance
companies or the relative desirability of various personal investment vehicles
and repeal of the current antitrust exemption for the insurance business.  (If
this exemption is eliminated, it will substantially affect the way premium rates
are set by all property-liability insurers.) In addition, the Federal government
operates in some cases as a co-insurer with the private sector insurance
companies.  

     Insurance companies are also affected by a variety of state and Federal
regulatory measures and judicial decisions that define and extend the risks and
benefits for which insurance is sought and provided.  These include judicial
redefinitions of risk exposure in areas such as products liability and state and
Federal extension and protection of employee benefits, including pension,
workers' compensation, and disability benefits.  These developments may result
in short-term adverse effects on the profitability of various lines of
insurance.  Longer-term adverse effects can often be minimized through prompt
repricing of coverages and revision of policy terms.  In some instances these
developments may create new opportunities for business growth.  All insurance
companies write policies and set premiums based on actuarial assumptions about
mortality, injury, the occurrence of accidents and other insured events.  These
assumptions, while well supported by past experience, necessarily do not take
account of future events.  The occurrence in the future of unforeseen
circumstances could affect the financial condition of one or more insurance
companies.  The insurance business is highly competitive and with the
deregulation of financial service businesses, it should become more 
competitive. In addition, insurance companies may expand into non-traditional 
lines of business which may involve different types of risks.  

STATE RISK FACTORS

     Investment in a single State Trust, as opposed to a Fund which invests in
the obligations of several states, may involve some additional risk due to the
decreased diversification of economic, political, financial and market risks. 
See "State Matters" for brief summaries of some of the factors which may affect
the financial condition of the States represented in various State Trusts of
Defined Asset Funds, together with summaries of tax considerations relating to
those States.

PAYMENT OF BONDS AND LIFE OF A FUND 

     Because Bonds from time to time may be redeemed or prepaid or will mature
in accordance with their terms or may be sold under certain circumstances
described herein, no assurance can be given that a Portfolio will retain for any
length of time its present size and composition.  Bonds may be subject to
redemption prior to their stated maturity dates pursuant to optional refunding
or sinking fund redemption provisions or otherwise.  In general, optional
refunding redemption provisions are more likely to be exercised when the offer
side evaluation is at a premium over par than when it is at a discount from 
par. Generally, the offer side evaluation of Bonds will be at a premium over 
par when market interest rates fall below the coupon rate on the Bonds.  Bonds 
in a Portfolio may be subject to sinking fund provisions early in the life of a
Fund. These provisions are designed to redeem a significant portion of an issue
gradually 


                                22

<PAGE>

over the life of the issue; obligations to be redeemed are generally chosen by
lot. Additionally, the size and composition of a Portfolio will be affected by
the level of redemptions of Units that may occur from time to time and the
consequent sale of Bonds.  Principally, this will depend upon the number of
Holders seeking to sell or redeem their Units and whether or not the Sponsors
continue to reoffer Units acquired by them in the secondary market.  Factors
that the Sponsors will consider in the future in determining to cease offering
Units acquired in the secondary market include, among other things, the
diversity of a Portfolio remaining at that time, the size of a Portfolio
relative to its original size, the ratio of Fund expenses to income, a Fund's
current and long-term returns, the degree to which Units may be selling at a
premium over par relative to other funds sponsored by the Sponsors and the cost
of maintaining a current prospectus for a Fund.  These factors may also lead the
Sponsors to seek to terminate a Fund earlier than would otherwise be the case.

REDEMPTION

     The Trustee is empowered to sell Bonds in order to make funds available for
redemption if funds are not otherwise available in the Capital and Income
Accounts.  The Bonds to be sold will be selected from a list supplied by the
Sponsors.  Securities will be chosen for this list by the Sponsors on the basis
of those market and credit factors as they may determine are in the best
interests of the Fund.  Provision is made under the Indenture for the Sponsors
to specify minimum face amounts in which blocks of Bonds are to be sold in order
to obtain the best price for the Fund.  While these minimum amounts may vary
from time to time in accordance with market conditions, the Sponsors believe
that the minimum face amounts which would be specified would range from $25,000
for readily marketable Bonds to $250,000 for certain Restricted Securities which
can be distributed on short notice only by private sale, usually to
institutional investors.  Provision is also made that sales of Bonds may not be
made so as to (i) result in the Fund owning less than $250,000 of any Restricted
Security or (ii) result in more than 50% of the Fund consisting of Restricted
Securities.  In addition, the Sponsors will use their best efforts to see that
these sales of Bonds are carried out in such a way that no more than 40% in face
amount of the Fund is invested in Restricted Securities, provided that sales of
unrestricted Securities may be made if the Sponsors' best efforts with regard to
timely sales of Restricted Securities at prices they deem reasonable are
unsuccessful and if as a result of these sales more than 50% of the Fund does
not consist of Restricted Securities.  Thus the redemption of Units may require
the sale of larger amounts of Restricted Securities than of unrestricted
Securities.

TAX EXEMPTION 

     In the opinion of bond counsel rendered on the date of issuance of each
Bond, the interest on each Bond is excludable from gross income under existing
law for regular Federal income tax purposes (except in certain circumstances
depending on the Holder) but may be subject to state and local taxes and may be
a preference item for purposes of the Alternative Minimum Tax.  Interest on
Bonds may become subject to regular Federal income tax, perhaps retroactively to
their date of issuance, as a result of changes in Federal law or as a result of
the failure of issuers (or other users of the proceeds of the Bonds) to comply
with certain ongoing requirements.  

     Moreover, the Internal Revenue Service has announced an expansion of its
examination program with respect to tax-exempt bonds.  The expanded examination
program will consist of, among other measures, increased enforcement against
abusive transactions, broader audit coverage (including the expected issuance of
audit guidelines) and expanded compliance achieved by means of expected
revisions to the tax-exempt bond information return forms.  

     In certain cases, a Bond may provide that if the interest on the Bond
should ultimately be determined to be taxable, the Bond would become due and
payable by its issuer, and, in addition, may provide that any related letter of
credit or other security could be called upon if the issuer failed to satisfy
all or part of its obligation.  In other cases, however, a Bond may not provide
for the acceleration or 


                                23

<PAGE>

redemption of the Bond or a call upon the related letter of credit or other
security upon a determination of taxability.  In those cases in which a Bond
does not provide for acceleration or redemption or in which both the issuer and
the bank or other entity issuing the letter of credit or other security are
unable to meet their obligations to pay the amounts due on the Bond as a result
of a determination of taxability, a Trustee would be obligated to sell the Bond
and, since it would be sold as a taxable security, it is expected that it would
have to be sold at a substantial discount from current market price.  In
addition, as mentioned above, under certain circumstances Holders could be
required to pay income tax on interest received prior to the date on which the
interest is determined to be taxable.  


INCOME AND RETURNS

INCOME 

     Because accrued interest on Bonds is not received by a Fund at a constant
rate throughout the year, any monthly income distribution may be more or less
than the interest actually received by the Fund.  To eliminate fluctuations in
the monthly income distribution, a portion of the Public Offering Price consists
of an advance to the Trustee of an amount necessary to provide approximately
equal distributions.  Upon the sale or redemption of Units, investors will
receive their proportionate share of the Trustee advance.  In addition, if a
Bond is sold, redeemed or otherwise disposed of, a Fund will periodically
distribute the portion of the Trustee advance that is attributable to that Bond
to investors.

     The regular monthly income distribution stated in Part A of the Prospectus
is based on a Public Offering Price of $1,000 per Unit after deducting estimated
Fund expenses, and will change as the composition of the Portfolio changes over
time.

     Income is received by a Fund upon semi-annual payments of interest on the
Bonds held in a Portfolio.  Bonds may sometimes be purchased on a when, as and
if issued basis or may have a delayed delivery.  Since interest on these Bonds
does not begin to accrue until the date of delivery to a Fund, in order to
provide tax-exempt income to Holders for this non-accrual period, the Trustee's
Annual Fee and Expenses is reduced by the interest that would have accrued on
these Bonds between the initial settlement date for Units and the delivery dates
of the Bonds.  This eliminates reduction in Monthly Income Distributions. 
Should when-issued Bonds be issued later than expected, the fee reduction will
be increased correspondingly.  If the amount of the Trustee's Annual Fee and
Expenses is insufficient to cover the additional accrued interest, the Sponsors
will treat the contracts as Failed Bonds.  As the Trustee is authorized to draw
on the letter of credit deposited by the Sponsors before the settlement date for
these Bonds and deposit the proceeds in an account for the Fund on which it pays
no interest, its use of these funds compensates the Trustee for the reduction
described above.  


STATE MATTERS

ALABAMA

     RISK FACTORS--During recent years the economy of Alabama has grown at a
slower rate than that of the U.S. The State of Alabama, other governmental units
and agencies, school systems and entities dependent on government appropriations
or economic conditions have, in varying degrees, suffered budgetary
difficulties.  These conditions and other factors described below could
adversely affect the Debt Obligations that the Trust acquires and the value of
Units in the Trust.  The following information constitutes only a brief summary,
does not purport to be a complete description of potential adverse economic
effects and is based primarily on material presented in various government
documents, official statements, offering circulars and prospectuses.  While the
Sponsors have not independently verified such information, they have no reason
to believe that such information is not correct in all material respects. 



                                24

<PAGE>

     Limitations on State Indebtedness.  Section 213 of the Constitution of
Alabama, as amended, requires that annual financial operations of Alabama must
be on a balanced budget and prohibits the State from incurring general
obligation debt unless authorized by an amendment to the Constitution. Although
conventions proposed by the Legislature and approved by the electorate may be
called for the purpose of amending the Alabama Constitution, amendments to the
Constitution have generally been adopted through a procedure that requires each
amendment to be proposed by a favorable vote of three-fifths of all the members
of each house of the Legislature and thereafter approved by a majority of the
voters of the State voting in a statewide election.  The State has statutory
budget provisions which create a proration procedure in the event estimated
budget resources in a fiscal year are insufficient to pay in full all
appropriations for such fiscal year.  Proration has a materially adverse effect
on public entities, such as boards of education, that are substantially
dependent on state funds.

     Court decisions have indicated that certain State expenses necessary for
essential functions of government are not subject to proration under applicable
law.  The Supreme Court of Alabama has held that the debt prohibition contained
in the constitutional amendment does not apply to obligations incurred for
current operating expenses payable during the current fiscal year, debts
incurred by separate public corporations, or state debt incurred to repel
invasion or suppress insurrection.  The State may also make temporary loans not
exceeding $300,000 to cover deficits in the state treasury.  Limited obligation
debt may be authorized by the legislature without amendment to the 
Constitution. The State has followed the practice of financing certain capital 
improvement programs--principally for highways, education and improvements to 
the State Docks--through the issuance of limited obligation bonds payable 
solely out of certain taxes and other revenues specifically pledged for their 
payment and not from the general revenues of the State.

     Medicaid.  Because of Alabama's relatively high incidence of poverty,
health care providers in Alabama are more heavily dependent on Medicaid than are
health care providers in other states.  Contributions to Medicaid by the State
of Alabama are financed through the General Fund of the State of Alabama.  As
discussed above, because deficit spending is prohibited by the Constitution of
Alabama, allocations from the General Fund, including Medicaid payments, may be
subject to proration.  In recent years the General Fund has been subject to
proration by virtue of insufficient tax revenues and excessive expenditures, and
there can be no assurance that proration of the General Fund budget will not
continue.  If continued, such proration may have a materially adverse effect on
Alabama Medicaid payments.

     Factors such as the increasing pressure on sources of Medicaid funding, at
both the State and the Federal level, and the expanding number of people covered
by this program, are likely to cause future concern over the Alabama Medicaid
budget.  According to recent news reports, Alabama State officials have
temporarily resolved a dispute with the U.S. Health Care Financing
Administration over federal reimbursements.  Despite this reported resolution,
it is likely that payments made under the Federal Medicaid program will be
reduced in the future.  If such reductions occur, it is unlikely that the State
of Alabama will be able to fund completely any resulting short-falls.

     In December 1995, an Alabama Circuit Court held that the Alabama Medicaid
program has underpaid providers and that the program must reimburse those
providers for such underpayment.  Any increase in expenses resulting from these
holdings could have a materially adverse effect on other Alabama Medicaid
payments. Further, although some health care providers could benefit from these
holdings, many providers will receive no material benefit. Nevertheless, the
General Fund of the State may experience financial pressures if legal fees and
increased reimbursements are required.

     According to reports in the news media, a study by a private consumer group
indicates that the level of benefits available are materially lower and the
eligibility standards significantly more stringent under the Alabama Medicaid
program than in most other states.  Although, as stated above, Alabama health
care facilities are dependent on Medicaid payments, it should be expected that
health care facilities in Alabama will receive substantially less in Medicaid
payments than would health care facilities in most other states.
 


                                25

<PAGE>

     Health Care Services.  In recent years, the importance of service
industries to Alabama's economy has increased significantly.  One of the major
service industries in the State is general health care.  Because of cost
concerns, health care providers and payors are restructuring and consolidating. 
Consolidation resulting in a reduction of services in the health care industry
may have a material adverse effect on the economy of Alabama in general and, in
particular, on the issuers of Debt Obligations in the Trust secured by revenues
of health care facilities.  Moreover, a recent study has concluded that, after
cost-of-living adjustments are made, Medicare payments per enrollee in Alabama
are among the highest in the nation.  Changes in the Medicare program to reduce
such expenditures could have a materially adverse effect on health care
providers in Alabama.  In addition, there are many possible financial effects
that could result from enactment of any federal or state legislation proposing
to regulate or reform the health care industry, and it is not possible at this
time to predict with assurance the effect of any health care reform proposals
that might be enacted.

     Fob James, the Governor of Alabama, has imposed a limited moratorium on the
Alabama State Health Planning and Development Agency ("SHPDA") that affects
certain filings with SHPDA.  During the time that the moratorium remains in
effect, nursing homes will be unable to obtain the necessary State approval for
any new or expanded health services.  The moratorium may have a material adverse
effect on the revenues of such nursing homes.

     Dependence on Federal Education Funds.  Alabama is disproportionately
dependent on federal funds for secondary and higher education, predominantly
because of insufficient state and local support.  Recent federal cutbacks on
expenditures for education have had, and if continued will have, an adverse
impact on educational institutions in Alabama.

     On December 30, 1991, the District Court for the Northern District of
Alabama issued an opinion holding Alabama's institutions of higher learning
liable for operating a racially discriminatory dual university system. The Court
ordered several remedies and has maintained jurisdiction for ten years to insure
compliance.  The Circuit Court of Appeals upheld parts of this verdict and
maintained control over the institutions. On August 1, 1995, a new ruling was
issued in this case, requiring additional funding for certain universities and
colleges in Alabama.  The new funding requirements may have an adverse impact on
the State budget and could require that the current and upcoming fiscal year
budgets be prorated.  Such proration would have a materially adverse effect on
public entities throughout the state.  In addition, this change in funding could
adversely affect certain educational institutions in Alabama.  If the State and
the universities fail to comply with the Court's orders, the Court may rule that
Federal funds for higher education be withheld.  A ruling depriving the State of
Federal funds for higher education would have a materially adverse effect on
certain Alabama colleges and universities.

     Challenge to School Funding Mechanism.  On April 1, 1993, Montgomery
Circuit Court Judge Gene Reese ruled that an unconstitutional disparity exists
among Alabama's school districts because of inequitable distribution of tax
funds.  Judge Reese issued an order calling for a new design for the
distribution of funds for educational purposes as well as a new system for
funding public education.  On January 10, 1997, the Alabama Supreme Court
affirmed Judge Reese's ruling.  The court stated that the Alabama Legislature
must develop a plan within one year to correct the unconstitutional disparity. 
Any allocation of funds away from school districts could impair the ability of
such districts to service debt.

     Alabama Industrial Characteristics.  Alabama industrial capacity has
traditionally been concentrated in those areas sensitive to cyclical economic
trends, such as textiles and iron and steel production.  To the extent that
American iron and steel and textile production continues to suffer from foreign
competition and other factors, the general economy of the State and the ability
of particular issuers, especially pollution-control and certain IDB issuers,
would be materially adversely affected.  The State has recently taken steps to
diversify and increase its industrial capacity.  Although these efforts have
been somewhat 


                                26

<PAGE>

successful, they include significant tax and other benefits which could have a
mutually adverse effect on the state's tax revenues.
 
 General Obligation Warrants.  Municipalities and counties in Alabama
traditionally have issued general obligation warrants to finance various public
improvements.  Alabama statutes authorizing the issuance of such
interest-bearing warrants do not require an election prior to issuance.  On the
other hand, the Constitution of Alabama (Section 222) provides that general
obligation bonds may not be issued without an election.

     The Supreme Court of Alabama has held that general obligation warrants do
not require an election under Section 222 of the Constitution of Alabama.  In so
holding, the Court found that warrants are not "bonds" within the meaning of
Section 222.  According to the Court, warrants are not negotiable instruments
and transferees of warrants cannot be holders in due course.  Therefore, a
transferee of warrants is subject to all defenses that the issuer of such
warrants may have against the transferor.

     Allocation of Local Taxes for Public Education.  Under Alabama law, a city
with a population in excess of 5,000 is entitled to establish a separate public
school system within its jurisdiction with its own board of education, members
of which are elected by the governing body of such city.  If a city school
system is established within a county, the county-wide taxes for general
educational purposes will, absent specific law to the contrary, be apportioned
among the county board of education and each city board of education within the
county according to a statutory formula based on the state's uniform minimum
educational program for public school systems.  This formula has many factors,
but is based largely on the relative number of students within the boundaries of
each school system.

     Local boards of education, whether city board or county board, may borrow
money by issuing interest-bearing warrants payable solely out of such board's
allocated or apportioned share of a specified tax.  The county board's
apportioned share of such tax may be diminished upon the establishment of a city
school system, which could jeopardize the payment of the county board's
warrants.

     Limited Taxing Authority.  Political subdivisions of the State have limited
taxing authority.  Ad valorem taxes may be levied only as authorized by the
Alabama Constitution.  In order to increase the rate at which any ad valorem tax
is levied above the limit otherwise provided in the Constitution, the increase
must be proposed by the governing body of the taxing authority after a public
hearing, approved by an act of the Alabama Legislature and approved at an
election within the taxing authority's jurisdiction.  In addition, the Alabama
Constitution limits the total amount of state, county, municipal and other ad
valorem taxes that may be imposed on any class of property in any one tax year. 
This limitation is expressed in terms of a specified percentage of the market
value of such property.  In some jurisdictions in the State this limit has
already been exceeded for one or more classes of property. 

     Specific authorizing legislation is required for the levy of taxes by local
governments.  In addition, the rate at which such taxes are levied may be
limited by the authorizing legislation or judicial precedent.  For example, the
Alabama Supreme Court has held that sales and use taxes, which usually comprise
a significant portion of the revenues for local governments, may not be levied
at rates that are confiscatory or unreasonable.  The total sales tax (state and
local) in some jurisdictions is 9%.

     Jefferson County, Alabama, in which Birmingham is located, levies an
occupational tax which generates approximately $39 million annually and which is
imposed on the income of persons who work in Jefferson County.  Certain
professionals, however, are exempt from paying the tax.  Several non-exempt
taxpayers have sued the County and claim that their due process and equal 
protection rights have been violated.  The Alabama Supreme Court rejected this
lawsuit based on an earlier, unsuccessful challenge to the tax.  As a result of
the United State's Supreme Court's decision in November 1995, to hear the appeal
from the Alabama Supreme Court's ruling, Moody's Credit Perspectives placed the
bond ratings of Jefferson County under review.  On June 10, 1996, the United
States Supreme Court reversed the 


                                27

<PAGE>

Alabama Supreme Court's decision, thereby allowing the suit against the tax to
proceed.  At this time, it is not known what action Moody's Credit Perspective
will take as a result of the recent decision allowing the case to go forward. 
Any downgrading of Jefferson County's Bond rating could have a material adverse
effect on the County's ability to borrow money, to provide services, and to
serve current debt.

     Dependence on Certain Taxes.  State and local governments in Alabama are
more dependent on general and special sales taxes and user fees than are state
and local governments in many states, and less dependent on property taxes. 
Because sales taxes and user fees are less stable sources of revenue than are
property taxes, state and local governments in Alabama may be subject to
shortfalls in revenue due to economic cycles.  Such revenue shortfalls could
have a materially adverse effect on Alabama debt obligations in the Alabama
Trust.  

     Priority for Essential Governmental Functions.   Numerous decisions of the
Alabama Supreme Court hold that a governmental unit may first use its taxes and
other revenues to pay the expenses of providing necessary governmental services
before paying debt service on its bonds, warrants or other indebtedness. 


ARIZONA

     RISK FACTORS--The State Economy. The Arizona economy over the last several
years was one of subdued growth, but in 1994 portions of the economy rebounded
due in part to a strong single-family home market, new business incorporation,
and tourism spending.  The Arizona economy continued to show moderate growth in
1995 and 1996.

     Permits for new home construction increased by 23% from 1992 to 1993 and by
17% from 1993 to 1994. Growth in housing permits has slowed from the 1994
levels, but the single-family sector remains strong.  Growth in the housing
market continued to show modest growth in 1996.  The commercial real estate
market, which has been lagging behind the housing market, also improved in 1996.

     Arizona's tourism industry fared well in 1996.  Super Bowl XXX, held in
January 1996, brought over $300 million into the Arizona economy. 

     In the aftermath of the savings and loan crisis, which hit Arizona hard
beginning in the late 1980's, the RTC sold approximately $23.6 billion in
Arizona assets as of December 31, 1994, with $1.16 billion in assets, mostly
real-estate secured loans and real property, still to be sold as of that date. 
The RTC ceased to exist on December 31, 1995, with the FDIC taking over any
remaining functions of the RTC.

     The trend in the Arizona banking community for the past several years has
been one of consolidation. In the early 1980's, 56 banks operated in Arizona; as
of December 1995 there were 34. As financial institutions within the state
consolidate, many branch offices have been closed, displacing workers.

     America West Airlines, a Phoenix-based carrier, emerged from Chapter 11
reorganization in August, 1994.  Prior to the reorganization, America West was
the sixth largest employer in Maricopa County, employing approximately 10,000 of
its 15,000 employees within the county.  Currently, America West employs
approximately 6,000 in Arizona.  The continuation of America West's recovery and
its effect on the state economy and, more particularly, the Phoenix economy, is
uncertain.

     More than 1,700 jobs were lost by the closing of Williams Air Force Base in
Chandler, Arizona, on September 30, 1993 when Williams Air Force Base was
selected as one of the military installations to be closed as a cost-cutting
measure by the Defense Base Closure and Realignment Commission, whose
recommendations were subsequently approved by the President and the United
States House of 


                                28

<PAGE>

Representatives.  Williams Air Force Base injected an estimated $300 million in
the local economy annually and employed approximately 3,800 military and
civilian personnel.  The base has been renamed the Williams Gateway Airport, and
has been converted into a regional civilian airport, including an aviation,
educational and business complex.

     Of the state's 10 largest corporate employers, nine reduced their
Arizona-based staffs in 1994.  Only one of the ten largest employers further
reduced employment in 1995.  American Express Co., which had previously
announced a restructuring in 1994 in which 2,000 Arizona jobs would be cut over
two years, reduced the number of planned layoffs in 1995.  A number of new
high-tech expansion projects were announced and/or commenced in 1995.  However,
not all high-tech operations are faring well.  Honeywell Inc. decreased its
Arizona work force from 8,200 to less than 6,900 by the end of 1994 and
currently employs 4,600.
 
 Job growth in Arizona, defined as growth of total wage and salary
employment, was consistently in the range of 2.1% to 2.5% for the years 1988
through 1990, declined to 0.6% in 1991, then increased to 1.7% in 1992, 3.0% in
1993, and 6.7% in 1994.  Job growth was 5.4% in 1995 and is currently forecast
at 3.2% for 1996.

     The unemployment rate in Arizona was 5.3% in 1990, 5.6% in 1991, 7.4% in
1992, 6.2% in 1993, 6.4% in 1994, and 5.1% in 1995, compared to a national rate
of 5.4% in 1990, 6.7% in 1991, 7.4% in 1992, 6.8% in 1993, 6.1% in 1994, and
5.6% in 1995.  Arizona's unemployment rate is estimated at 5.0% for 1996, and is
forecast at 5.2% for 1997.

     Current personal income in Arizona has continued to rise, but at slower
rates than in the early to mid-1980's.  Personal income grew at a rate of 5.8%
in 1990 and dropped to 4.6% in 1991.  Growth in personal income increased at a
rate of 6.7% in 1992, 7.3% in 1993, 8.4% in 1994 and 9.4% in 1995.  Growth in
Arizona personal income is estimated at 7.9% for 1996, and is forecast at 6.5%
for 1997.

     Bankruptcy filings in the District of Arizona increased dramatically in the
mid-1980's, but percentage increases decreased during the early 1990's, with
1993 resulting in the first drop in bankruptcy filings since 1984.  Bankruptcy
filings rose in 1996 to a high of 19,989, and filings in January 1997 were the
highest ever recorded for January.  Bankruptcy filings totalled 15,767 in 1995,
15,008  in 1994, 17,381 in 1993, 19,883 in 1992 and 19,686 in 1991.

     The inflation rate, as measured by the consumer price index in the Phoenix,
Arizona area, including all of Maricopa County, has hovered around the national
average for the last several years, increasing from 4.1% in 1988 to 5.6% in
1990.  The inflation rate decreased to 2.8% in 1991, compared to 4.2% on a
national level, and decreased slightly to 2.7% in 1992, compared to a national
rate of 3.0%.  The inflation rate was 4.5% in 1993.  In 1994 and 1995, the
Phoenix metropolitan area inflation rate at 3.3% and 5.0% respectively, was
higher than the national rate of 2.7% and 2.8%, respectively.  The Phoenix
metropolitan area inflation rate for 1996 is estimated between 4.0 and 4.6%,
compared to a national rate estimated between 2.4% and 3.3%.

     The population of Arizona grew consistently at a rate between 2.2% and 2.4%
annually during the years 1988 through 1993, increased slightly to a rate of
2.6% in 1994, and decreased slightly in 1995 and 1996.  The population growth
rate in Arizona is forecast to drop slightly in 1997.  Although significantly
greater than the national average population growth, it is lower than Arizona's
population growth in the mid-1980's.  The 1990 census results indicate that the
population of Arizona rose 35% between 1980 and 1990, a rate exceeded only in
Nevada and Alaska.  Nearly 950,000 residents were added during this period.

     The State Budget, Revenues and Expenditures.  The state operates on a
fiscal year beginning July 1 and ending June 30.  Fiscal year 1997 refers to the
year ending June 30, 1997.



                                29

<PAGE>

     Total General Fund revenues of $4.711 billion are expected during fiscal
year 1997.  Approximately 47% of this expected revenue comes from sales and use
taxes, 35% from income taxes (both individual and corporate) and 4% from
property taxes.  In addition to taxes, revenue includes non-tax items such as
income from the state lottery, licenses, fees and permits, and interest.  The
General Fund revenues for fiscal year 1996 are estimated at $4.568 billion.

     For fiscal year 1997, General Fund expenditures of $4.717 billion are
expected.  Approximately 40.8% of major General Fund appropriations are for the
Department of Education for K-12, 15.8% is for higher education, 10.1% is for
the administration of the AHCCCS program (the State's alternative to Medicaid),
8.4% is for the Department of Economic Security, and 9.1% is for the Department
of Corrections.  The General Fund expenditures for fiscal year 1996 are
estimated at $4.490 billion.

     Most or all of the Debt Obligations of the Arizona Trust are not
obligations of the State of Arizona, and are not supported by the State's taxing
powers.  The particular source of payment and security for each of the Debt
Obligations is detailed in the instruments themselves and in related offering
materials.  There can be no assurances, however, with respect to whether the
market value or marketability of any of the Debt Obligations issued by an entity
other than the State of Arizona will be affected by the financial or other
condition of the State or of any entity located within the State.  In addition,
it should be noted that the State of Arizona, as well as counties,
municipalities, political subdivisions and other public authorities of the
state, are subject to limitations imposed by Arizona's constitution with respect
to ad valorem taxation, bonded indebtedness and other matters.  For example, the
state legislature cannot appropriate revenues in excess of 7% of the total
personal income of the state in any fiscal year.  These limitations may affect
the ability of the issuers to generate revenues to satisfy their debt
obligations.

     School Finance.  In 1991, the State of Arizona was sued by four school
districts within the state, claiming that the state's funding system for school
buildings, equipment and other capital expenses is unconstitutional.  The
lawsuit was filed by the Arizona Center for Law in the Public Interest and
Southern Arizona Legal Aid Inc., but fifty other school districts helped finance
the lawsuit.  A state judge rejected the lawsuit in September of 1992, and the
school districts appealed.  In July of 1994, the Supreme Court of Arizona
reversed the lower court ruling and found that the formulas for funding public
schools in Arizona cause "gross disparities" among school districts and
therefore violate the Arizona Constitution.  The lawsuit did not seek damages. 
It remains unclear what effect the judgment will have on state finances or
school district budgets.

     Health Care Facilities.  Arizona does not participate in the federally
administered Medicaid program.  Instead, the state administers an alternative
program, the Arizona Health Care Cost Containment System ("AHCCCS"), which
provides health care to indigent persons meeting certain financial eligibility
requirements, through managed care programs.  AHCCCS is financed by a
combination of federal, state and county funds.

     Under state law, hospitals retain the authority to raise rates with
notification and review by, but not approval from, the Department of Health
Services.  Hospitals in Arizona have experienced profitability problems along
with those in other states.

     Health care firms have been in the process of consolidating.  Continuing
consolidation and merger activity in the health care industry is expected.

     Utilities.  Arizona's utilities are subject to regulation by the Arizona
Corporation Commission.  This regulation extends to, among other things, the
issuance of certain debt obligations by regulated utilities and periodic rate
increases needed by utilities to cover operating costs and debt service.  The
inability of any regulated public utility to secure necessary rate increases
could adversely affect the utility's ability to pay debt service.
 


                                30

<PAGE>

     Arizona's largest regulated utility, Arizona Public Service Company
("APS"), serves all or part of 11 of Arizona's 15 counties.  APS is a
significant part owner of Arizona's nuclear generator, the Palo Verde Nuclear
Generating Station.  APS is owned by Pinnacle West Capital Corporation
("Pinnacle West").  In May 1994 APS entered into a rate agreement with the
Arizona Corporation Commission which decreased its electric rate by an average
of 2.2%.  Under the agreement, neither APS nor the Arizona Corporation
Commission could propose new rates until December 31, 1996.

     The Salt River Project Agricultural Improvement and Power District ("SRP")
is an agricultural improvement district organized under state law.  For this
reason, SRP is not subject to regulation by the Arizona Corporation Commission. 
SRP, one of the nation's five largest locally owned public power utilities,
provides electric service to approximately 600,000 customers (consumer,
commercial and industrial) within a 2,900 square mile area in parts of Maricopa,
Gila and Pinal Counties in Arizona.

     Under Arizona law, SRP's board of directors has the exclusive authority to
establish rates for electricity.  SRP must follow certain procedures, including
certain public notice requirements and a special board of directors meeting,
before implementing any changes in standard electric rates.  SRP instituted an
average rate increase of 2.9% in January of 1992 (the actual increases ranged
from 2.4% to 3.4%, depending on the class of customer).  In July 1993, SRP
renegotiated two key coal contracts, announcing that it expected the new
contracts to cut its production costs by $40 million over the next five years. 
Due to increased earnings and savings, SRP cancelled a planned 1994 rate
increase, and has indicated that it will seek to avoid another increase until
1999.  SRP announced a 3.4% rate decrease in May 1996.  SRP has reduced its
staffing in the last eight years from approximately 6,000 employees to about
4,300.  SRP has announced that it does not expect any growth in its work force
through 1997.


CALIFORNIA

     The following information constitutes only a brief summary, does not
purport to be a complete description, and is based on information drawn from
official statements and prospectuses relating to securities offerings of the
State of California and various local agencies in California, available as of
the date of this Prospectus.  While the Sponsors have not independently verified
such information, they have no reason to believe that such information is not
correct in all material respects.

     ECONOMIC FACTORS.  

     FISCAL YEARS PRIOR TO 1996-97.  By the close of the 1989-90 Fiscal Year,
California's revenues had fallen below projections so that the State's budget
reserve, the Special Fund for Economic Uncertainties (the "Special Fund"), was
fully depleted by June 30, 1990.  A recession which had begun in mid-1990,
combined with higher health and welfare costs driven by the State's rapid
population growth, adversely affected General Fund revenues and raised
expenditures above initial budget appropriations.

     As a result of these factors and others, the State confronted a period of
budget imbalance.  Beginning with the 1990-91 Fiscal Year and for several years
thereafter, the budget required multibillion dollar actions to bring projected
revenues and expenditures into balance.  During this period, expenditures
exceeded revenues in four out of six years, and the State accumulated and
sustained a budget deficit in the Special Fund approaching $2.8 billion at its
peak on June 30, 1993.

     By the 1993-94 Fiscal Year, the accumulated deficit was too large to be
prudently retired in one year and a two-year program was implemented.  This
program used revenue anticipation warrants to carry a portion of the deficit
over to the end of the fiscal year.



                                31

<PAGE>

     The 1994-95 Budget Act projected General Fund revenues and transfers of
$41.9 billion.  Expenditures were projected to be $40.9 billion -- an increase
of $1.6 billion over the prior year.  As a result of the improving economy,
however, the fiscal year ultimately produced revenues and transfers of $42.7
billion which more than offset expenditures of $42.0 billion and thereby reduced
the accumulated budget deficit.

     With strengthening revenues and reduced caseload growth driven by an
improving economy, the State entered the 1995-96 Fiscal Year budget negotiations
with the smallest nominal "budget gap" to be closed in many years.  The 1995-96
Budget Act projected General Fund revenues and transfers of $44.1 billion, a 3.5
percent increase from the prior year, and expenditures were budgeted at $43.4
billion.  In addition, the Department of Finance projected that after repaying
the last of the carryover budget deficit, there would be a positive balance of
$28 million in the budget reserve as of June 30, 1996.

     1996-97 FISCAL YEAR.  The 1996-97 Governor's Budget, released January 10,
1996, projected General Fund revenues and transfers of $45.6 billion, a 1.3%
increase over 1995-96.  The Governor's budget proposed two major initiatives, a
15% personal and corporate income tax cuts and a revision of the trial court
funding program, which would have the effect of reducing General Fund revenues. 
The Governor's Budget proposed General Fund expenditures of $45.2 billion.  The
Governor's Budget also proposed Special Fund revenues equal to expenditures, at
a level of $13.3 billion.    

     The May Revision of the Governor's Budget, released on May 21, 1996 ("The
May Revision"), updated revenue estimates for the 1996-97 Fiscal Year,
reflecting stronger economic activity in the State and thus greater revenue
growth.  The revised estimate was for $47.1 billion of revenues, still assuming
the Governor's tax cut would be enacted, and $46.5 billion of expenditures.

     1996-97 BUDGET ACT.  The 1996-97 Budget Act was signed by the Governor on
July 15, 1996, along with various implementing bills.  The Governor vetoed about
$82 million of appropriations (both General Fund and Special Fund).  With the
signing of the Budget Act, the State implemented its regular cash flow borrowing
program with the issuance of $3.0 billion of Revenue Anticipation Notes to
mature on June 30, 1997.  The Budget Act appropriates a budget reserve in the
Special Fund of $305 million, as of June 30, 1997.  The Department of Finance
projects that, on June 30, 1997, the State's available borrowable (cash)
resources will be $2.9 billion, after payment of all obligations due by that
date, so that no cross-fiscal year borrowing is anticipated.  

     REVENUES - The Legislature rejected the Governor's proposed 15% cut in
personal income taxes (to be phased in over three years), approved a 5% cut in
bank and corporation taxes, to be effective for income years commencing on
January 1, 1997.  As a result of the Legislature's failure to enact the personal
income tax cut, revenues for the Fiscal Year are estimated to be $550 million
higher than projected in the May Revision, and are now estimated to total
$47.643 billion, a 3.3 percent increase over  the final estimated 1995-96
revenues.  Special Fund revenues are estimated to be $13.3 billion.  

     EXPENDITURES - The Budget Act contains General Fund appropriations totaling
$47.251 billion, a 4.0 percent increase over the final estimated 1995-96
expenditures.  Special Fund expenditures are budgeted at $12.6 billion.  

     The following are principal features of the 1996-97 Budget Act:  

     1.   Proposition 98 funding for schools and community college districts
increased by almost $1.6 billion (General Fund) and $1.65 billion above revised
1995-96 levels.  Almost half of this money was budgeted to fund class-size
reductions in kindergarten and grades 1-3.  Also, for the second consecutive
year, the full cost of living allowance (3.2 percent) was funded.  Proposition
98 increases have brought K-12 expenditures to almost $4,800 per pupil (also
called ADA, or Average Daily Attendance), 


                                32

<PAGE>

an almost 15% increase over the level prevailing during the recession years. 
Out of this $1.6 billion total community colleges will receive an increase in
funding of $157 million for 1996-97.  

     Due to higher than projected revenues in 1995-96, an additional $1.1
billion ($190 per K-12 ADA and $145 million for community colleges) was
appropriated and retroactively applied towards the 1995-96 Proposition 98
guarantee, bringing K-12 expenditures in that year to over $4,600 per ADA. 
Similar retroactive increases totaling $230 million, based on final figures on
revenues and State population growth, were made to the 1991-92 and the 1994-95
Proposition 98 guarantees, most of which was allocated to each school site.  

     2.   The Budget Act assumed savings of approximately $660 million in health
and welfare  costs which required changes in federal law, including federal
welfare reform.  The Budget Act further assumed federal law changes in August
1996 which would allow welfare cash grant levels to be reduced by October 1,
1996.  These cuts totaled approximately $163 million of the anticipated $660
million savings.  See "Federal Welfare Reform".

     3.   A 4.9 percent increase in funding for the University of California
($130 million General Fund) and the California State University system ($101
million General Fund), with no increases in student fees.  

     4.   The Budget Act assumed the federal government will provide
approximately $700 million in new aid for incarceration and health care costs of
illegal immigrants.  These funds reduce appropriations in these categories that
would otherwise have to be paid from the General Fund.  (For purposes of cash
flow projections, the Department of Finance expects $540 million of this amount
to be received during the  1996-97 fiscal year.)  

     5.   General Fund support for the Department of Corrections was increased
by about 7 percent over the prior year, reflecting estimates of increased prison
population.  

     6.   With respect to aid to local governments, the principal new programs
included in the Budget Act are $100 million in grants to cities and counties for
law enforcement purposes, and budgeted $50 million for competitive grants to
local governments for programs to combat juvenile crime.  

     The Budget Act did not contain any tax increases.  As noted, there was a
reduction in bank and corporate taxes.  In addition, the Legislature approved
another one-year suspension of the Renters' Tax Credit, saving $520 million in
expenditures.

     FEDERAL WELFARE REFORM - Following enactment of the 1996-97 Budget Act,
Congress passed and the President signed (on August 22, 1996) the Personal
Responsibility and Work Opportunity Act of 1996 (P.L. 104-193, the "Law") making
a fundamental reform of the current welfare system.  Among many provisions, the
Law includes: (i) conversion of Aid to Families with Dependent Children from an
entitlement program to a block grant titled Temporary Assistance for Needy
Families (TANF), with lifetime time limits on TANF recipients, work requirements
and other changes; (ii) provisions denying certain federal welfare and public
benefits to legal noncitizens, allowing States to elect to deny additional
benefits (including TANF to legal noncitizens, and generally denying almost all
benefits to illegal immigrants; and (iii) changes in the Food Stamp program,
including reducing maximum benefits and imposing work requirements.  

     The Law requires states to implement the new TANF program not later than
July 1, 1997 and provides California approximately $3.7 billion in block grant
funds for FY 1996-97.  States are allowed to implement TANF as soon as possible
and will receive a prorated block grant effective the date of application.  The
California State Plan is to be submitted in time to allow grant reductions to be


                                33

<PAGE>

implemented effective January 1, 1997 (allowing $92 million of the $163 million
referred to in paragraph 2 above to be saved) and to allow the State to capture
approximately $267 million in additional federal block grant funds over the
currently budgeted level.  None of the other federal changes needed to achieve
the balance of the $660 million cost savings were enacted.  Thus in lieu of the
$660 million savings initially assumed to be saved, it is now projected that
savings will total approximately $360 million.  

     A preliminary analysis of the Law by the Legislative Analyst's Office
indicated than an overall assessment of how these changes will affect the
State's General Fund will not be known for some time, and will depend on how the
State implements the Law.  There are many choices including how quickly the
State implements the Law; the degree to which the State elects to make up for
cuts in federal aid; provide more aid to counties, or cut some of its own
existing programs for noncitizens; and the State's ability to avoid certain
penalties written into the Law.  

     THE ORANGE COUNTY BANKRUPTCY.  On December 6, 1994, Orange County,
California and its Investment Pool (the "Pool") filed for bankruptcy under
Chapter 9 of the United States Bankruptcy Code.  The subsequent restructuring
led to the sale of substantially all of the Pool's portfolio and resulted in
losses estimated to be approximately $1.7 billion (or approximately 22% of
amounts deposited by the Pool investors).  Approximately 187 California public
entities -- substantially all of which are public agencies within the county --
had various bonds, notes or other forms of indebtedness outstanding.  In some
instances the proceeds of such indebtedness were invested in the Pool.  In
April, 1996, the County emerged from bankruptcy after closing on a $900 million
recovery bond transaction.  At that time, the County and its financial advisors
stated that the County had emerged from the bankruptcy without any structural
fiscal problems and assured that the County would not slip back into 
bankruptcy. However, for many of the cities, schools and special districts that
lost money in the County portfolio, repayment remains contingent on the outcome
of litigation which is pending against investment firms and other finance
professionals.  Thus, it is impossible to determine the ultimate impact of the
bankruptcy and its aftermath on these various agencies and their claims.

     CONSTITUTIONAL, LEGISLATIVE AND OTHER FACTORS.  

     Certain California constitutional amendments, legislative measures,
executive orders, administrative regulations and voter initiatives could produce
the adverse effects described below.

     REVENUE DISTRIBUTION.  Certain Debt Obligations in the Portfolio may be
obligations of issuers which rely in whole or in part on California State
revenues for payment of these obligations. Property tax revenues and a portion
of the State's general fund surplus are distributed to counties, cities and
their various taxing entities and the State assumes certain obligations
theretofore paid out of local funds.  Whether and to what extent a portion of
the State's general fund will be distributed in the future to counties, cities
and their various entities, is unclear.

     HEALTH CARE LEGISLATION.  Certain Debt Obligations in the Portfolio may be
obligations which are payable solely from the revenues of health care
institutions.  Certain provisions under California law may adversely affect
these revenues and, consequently, payment on those Debt Obligations.

     The Federally sponsored Medicaid program for health care services to
eligible welfare beneficiaries in California is known as the Medi-Cal program. 
Historically, the Medi-Cal program has provided for a cost-based system of
reimbursement for inpatient care furnished to Medi-Cal beneficiaries by any
hospital wanting to participate in the Medi-Cal program, provided such hospital
met applicable requirements for participation.  California law now provides that
the State of California shall selectively contract with hospitals to provide
acute inpatient services to Medi-Cal patients.  Medi-Cal contracts currently
apply only to acute inpatient services.  Generally, such selective contracting
is made on a flat per diem payment basis for all services to Medi-Cal
beneficiaries, and generally such payment has not 


                                34

<PAGE>

increased in relation to inflation, costs or other factors. Other reductions or
limitations may be imposed on payment for services rendered to Medi-Cal
beneficiaries in the future.

     Under this approach, in most geographical areas of California, only those
hospitals which enter into a Medi-Cal contract with the State of California will
be paid for non-emergency acute inpatient services rendered to Medi-Cal
beneficiaries.  The State may also terminate these contracts without notice
under certain circumstances and is obligated to make contractual payments only
to the extent the California legislature appropriates adequate funding 
therefor. 

     California enacted legislation in 1982 that authorizes private health plans
and insurers to contract directly with hospitals for services to beneficiaries
on negotiated terms. Some insurers have introduced plans known as "preferred
provider organizations" ("PPOs"), which offer financial incentives for
subscribers who use only the hospitals which contract with the plan.  Under an
exclusive provider plan, which includes most health maintenance organizations
("HMOs"), private payors limit coverage to those services provided by selected
hospitals.  Discounts offered to HMOs and PPOs may result in payment to the
contracting hospital of less than actual cost and the volume of patients
directed to a hospital under an HMO or PPO contract may vary significantly from
projections. Often, HMO or PPO contracts are enforceable for a stated term,
regardless of provider losses or of bankruptcy of the respective HMO or PPO. It
is expected that failure to execute and maintain such PPO and HMO contracts
would reduce a hospital's patient base or gross revenues. Conversely,
participation may maintain or increase the patient base, but may result in
reduced payment and lower net income to the contracting hospitals. 

     These Debt Obligations may also be insured by the State of California
pursuant to an insurance program implemented by the Office of Statewide Health
Planning and Development for health facility construction loans. If a default
occurs on insured Debt Obligations, the State Treasurer will issue debentures
payable out of a reserve fund established under the insurance program or will
pay principal and interest on an unaccelerated basis from unappropriated State
funds. At the request of the Office of Statewide Health Planning and
Development, Arthur D. Little, Inc. prepared a study in December, 1983, to
evaluate the adequacy of the reserve fund established under the insurance
program and based on certain formulations and assumptions found the reserve fund
substantially underfunded. In September of 1986, Arthur D. Little, Inc. prepared
an update of the study and concluded that an additional 10% reserve be
established for "multi-level" facilities. For the balance of the reserve fund,
the update recommended maintaining the current reserve calculation method. In
March of 1990, Arthur D. Little, Inc. prepared a further review of the study and
recommended that separate reserves continue to be established for "multi-level"
facilities at a reserve level consistent with those that would be required by an
insurance company.

     MORTGAGES AND DEEDS.  Certain Debt Obligations in the Portfolio may be
obligations which are secured in whole or in part by a mortgage or deed of trust
on real property. California has five principal statutory provisions which limit
the remedies of a creditor secured by a mortgage or deed of trust. Two statutes
limit the creditor's right to obtain a deficiency judgment, one limitation being
based on the method of foreclosure and the other on the type of debt secured.
Under the former, a deficiency judgment is barred when the foreclosure is
accomplished by means of a nonjudicial trustee's sale. Under the latter, a
deficiency judgment is barred when the foreclosed mortgage or deed of trust
secures certain purchase money obligations. Another California statute, commonly
known as the "one form of action" rule, requires creditors secured by real
property to exhaust their real property security by foreclosure before bringing
a personal action against the debtor. The fourth statutory provision limits any
deficiency judgment obtained by a creditor secured by real property following a
judicial sale of such property to the excess of the outstanding debt over the
fair value of the property at the time of the sale, thus preventing the creditor
from obtaining a large deficiency judgment against the debtor as the result of
low bids at a judicial sale. The fifth statutory provision gives the debtor the
right to redeem the real property from any judicial foreclosure sale as to which
a deficiency judgment may be ordered against the debtor.



                                35

<PAGE>

     Upon the default of a mortgage or deed of trust with respect to California
real property, the creditor's nonjudicial foreclosure rights under the power of
sale contained in the mortgage or deed of trust are subject to the constraints
imposed by California law upon transfers of title to real property by private
power of sale. During the three-month period beginning with the filing of a
formal notice of default, the debtor is entitled to reinstate the mortgage by
making any overdue payments. Under standard loan servicing procedures, the
filing of the formal notice of default does not occur unless at least three full
monthly payments have become due and remain unpaid. The power of sale is
exercised by posting and publishing a notice of sale for at least 20 days after
expiration of the three-month reinstatement period. The debtor may reinstate the
mortgage in the manner described above, up to five business days prior to the
scheduled sale date.  Therefore, the effective minimum period for foreclosing on
a mortgage could be in excess of seven months after the initial default. Such
time delays in collections could disrupt the flow of revenues available to an
issuer for the payment of debt service on the outstanding obligations if such
defaults occur with respect to a substantial number of mortgages or deeds of
trust securing an issuer's obligations. 

     In addition, a court could find that there is sufficient involvement of the
issuer in the nonjudicial sale of property securing a mortgage for such private
sale to constitute "state action," and could hold that the private-right-of-sale
proceedings violate the due process requirements of the Federal or State
Constitutions, consequently preventing an issuer from using the nonjudicial
foreclosure remedy described above.

     Certain Debt Obligations in the Portfolio may be obligations which finance
the acquisition of single family home mortgages for low and moderate income
mortgagors.  These obligations may be payable solely from revenues derived from
the home mortgages, and are subject to California's statutory limitations
described above applicable to obligations secured by real property.  Under
California antideficiency legislation, there is no personal recourse against a
mortgagor of a single family residence purchased with the loan secured by the
mortgage, regardless of whether the creditor chooses judicial or nonjudicial
foreclosure.

     Under California law, mortgage loans secured by single-family
owner-occupied dwellings may be prepaid at any time.  Prepayment charges on such
mortgage loans may be imposed only with respect to voluntary prepayments made
during the first five years during the term of the mortgage loan, and then only
if the borrower prepays an amount in excess of 20% of the original principal
amount of the mortgage loan in a 12-month period; a prepayment charge cannot in
any event exceed six months' advance interest on the amount prepaid during the
12-month period in excess of 20% of the original principal amount of the loan. 
This limitation could affect the flow of revenues available to an issuer for
debt service on the outstanding debt obligations which financed such home
mortgages. 

     PROPOSITION 13.  Certain of the Debt Obligations may be obligations of
issuers who rely in whole or in part on ad valorem real property taxes as a
source of revenue.  On June 6, 1978, California voters approved an amendment to
the California Constitution known as Proposition 13, which added Article XIIIA
to the California Constitution.  The effect of Article XIIIA was to limit ad
valorem taxes on real property and to restrict the ability of taxing entities to
increase real property tax revenues.

     Section 1 of Article XIIIA, as amended, limits the maximum ad valorem tax
on real property to 1% of full cash value, to be collected by the counties and
apportioned according to law.  The 1% limitation does not apply to ad valorem
taxes or special assessments to pay the interest and redemption charges on any
bonded indebtedness for the acquisition or improvement of real property
approved, by two-thirds of the votes cast by the voters voting on the
proposition.  Section 2 of Article XIIIA defines "full cash value" to mean "the
County Assessor's valuation of real property as shown on the 1975/76 tax bill
under "full cash value" or, thereafter, the appraised value of real property
when purchased, newly constructed, or a change in ownership has occurred after
the 1975 assessment."  The full cash value may be adjusted annually to reflect
inflation at a rate not to exceed 2% per year, or reduction in the consumer
price index 


                                36

<PAGE>

or comparable local data, or reduced in the event of declining property value
caused by damage, destruction or other factors.

     Legislation enacted by the California Legislature to implement Article
XIIIA provides that notwithstanding any other law, local agencies may not levy
any ad valorem property tax except to pay debt service on indebtedness approved
by the voters prior to July 1, 1978, and that each county will levy the maximum
tax permitted by Article XIIIA.

     PROPOSITION 9.  On November 6, 1979, an initiative known as "Proposition 9"
or the "Gann Initiative" was approved by the California voters, which added
Article XIIIB to the California Constitution.  Under Article XIIIB, State and
local governmental entities have an annual "appropriations limit" and are not
allowed to spend certain moneys called "appropriations subject to limitation" in
an amount higher than the "appropriations limit."  Article XIIIB does not affect
the appropriation of moneys which are excluded from the definition of
"appropriations subject to limitation," including debt service on indebtedness
existing or authorized as of January 1, 1979, or bonded indebtedness
subsequently approved by the voters. In general terms, the "appropriations
limit" is required to be based on certain 1978/79 expenditures, and is to be
adjusted annually to reflect changes in consumer prices, population, and certain
services provided by these entities. Article XIIIB also provides that if these
entities' revenues in any year exceed the amounts permitted to be spent, the
excess is to be returned by revising tax rates or fee schedules over the
subsequent two years.

     PROPOSITION 98.  On November 8, 1988, voters of the State approved
Proposition 98, a combined initiative constitutional amendment and statute
called the "Classroom Instructional Improvement and Accountability Act." 
Proposition 98 changed State funding of public education below the university
level and the operation of the State Appropriations Limit, primarily by
guaranteeing K-14 schools a minimum share of General Fund revenues.  Under
Proposition 98 (modified by Proposition 111 as discussed below), K-14 schools
are guaranteed the greater of (a) in general, a fixed percent of General Fund
revenues ("Test 1"), (b) the amount appropriated to K-14 schools in the prior
year, adjusted for changes in the cost of living (measured as in Article XIII B
by reference to State per capita personal income) and enrollment ("Test 2"), or
(c) a third test, which would replace Test 2 in any year when the percentage
growth in per capita General Fund revenues from the prior year plus one half of
one percent is less than the percentage growth in State per capita personal
income ("Test 3").  Under Test 3, schools would receive the amount appropriated
in the prior year adjusted for changes in enrollment and per capita General Fund
revenues, plus an additional small adjustment factor.  If Test 3 is used in any
year, the difference between Test 3 and Test 2 would become a "credit" to
schools which would be the basis of payments in future years when per capita
General Fund revenue growth exceeds per capita personal income growth.

     Proposition 98 permits the Legislature -- by two-thirds vote of both
houses, with the Governor's concurrence -- to suspend the K-14 schools' minimum
funding formula for a one-year period.  Proposition 98 also contains provisions
transferring certain State tax revenues in excess of the Article XIII B limit to
K-14 schools.

     During the recession years of the early l990s, General Fund revenues for
several years were less than originally projected, so that the original
Proposition 98 appropriations turned out to be higher than the minimum
percentage provided in the law.  The Legislature responded to these developments
by designating the "extra" Proposition 98 payments in one year as a "loan" from
future years' Proposition 98 entitlements, and also intended that the "extra"
payments would not be included in the Proposition 98 "base" for calculating
future years' entitlements.  In 1992, a lawsuit was filed, CALIFORNIA TEACHERS'
ASSOCIATION V. GOULD, which challenged the validity of these off-budget loans. 
During the course of this litigation, a trial court determined that almost $2
billion in "loans" which had been provided to school districts during the
recession violated the constitutional protection of support for public
education.  A settlement was reached 


                                37

<PAGE>

on April 12, 1996 which ensures that future school funding will not be in
jeopardy over repayment of these so-called loans.

     PROPOSITION 111.  On June 30, 1989, the California Legislature enacted
Senate Constitutional Amendment 1, a proposed modification of the California
Constitution to alter the spending limit and the education funding provisions of
Proposition 98. Senate Constitutional Amendment 1, on the June 5, 1990 ballot as
Proposition 111, was approved by the voters and took effect on July 1, 1990. 
Among a number of important provisions, Proposition 111 recalculated spending
limits for the State and for local governments, allowed greater annual increases
in the limits, allowed the averaging of two years' tax revenues before requiring
action regarding excess tax revenues, reduced the amount of the funding
guarantee in recession years for school districts and community college
districts (but with a floor of 40.9 percent of State general fund tax revenues),
removed the provision of Proposition 98 which included excess moneys transferred
to school districts and community college districts in the base calculation for
the next year, limited the amount of State tax revenue over the limit which
would be transferred to school districts and community college districts, and
exempted increased gasoline taxes and truck weight fees from the State
appropriations limit.  Additionally, Proposition 111 exempted from the State
appropriations limit funding for capital outlays.

     PROPOSITION 62.  On November 4, 1986, California voters approved an
initiative statute known as Proposition 62.  This initiative provided the
following: (i) requires that any tax for general governmental purposes imposed
by local governments be approved by resolution or ordinance adopted by a
two-thirds vote of the governmental entity's legislative body and by a majority
vote of the electorate of the governmental entity, (ii) requires that any
special tax (defined as taxes levied for other than general governmental
purposes) imposed by a local governmental entity be approved by a two-thirds
vote of the voters within that jurisdiction, (iii) restricts the use of revenues
from a special tax to the purposes or for the service for which the special tax
was imposed, (iv) prohibits the imposition of ad valorem taxes on real property
by local governmental entities except as permitted by Article XIIIA, (v)
prohibits the imposition of transaction taxes and sales taxes on the sale of
real property by local governments, (vi) requires that any tax imposed by a
local government on or after August 1, 1985 be ratified by a majority vote of
the electorate within two years of the adoption of the initiative, (vii)
requires that, in the event a local government fails to comply with the
provisions of this measure, a reduction in the amount of property tax revenue
allocated to such local government occurs in an amount equal to the revenues
received by such entity attributable to the tax levied in violation of the
initiative, and (viii) permits these provisions to be amended exclusively by the
voters of the State of California.

     In September 1988, the California Court of Appeal in CITY OF WESTMINSTER V.
COUNTY OF ORANGE, 204 Cal. App. 3d 623, 215 Cal. Rptr. 511 (Cal. Ct. App. 1988),
held that Proposition 62 is unconstitutional to the extent that it requires a
general tax by a general law city, enacted on or after August 1, 1985 and prior
to the effective date of Proposition 62, to be subject to approval by a majority
of voters.  The Court held that the California Constitution prohibits the
imposition of a requirement that local tax measures be submitted to the
electorate by either referendum or initiative.  It is not possible to predict
the impact of this decision on charter cities, on special taxes or on new taxes
imposed after the effective date of Proposition 62.

     The California Court of Appeal in CITY OF WOODLAKE V. LOGAN, (1991) 230
Cal.App.3d 1058, subsequently held that Proposition 62's popular vote
requirements for future local taxes also provided for an unconstitutional
referenda.  The California Supreme Court declined to review both the CITY OF
WESTMINSTER and the CITY OF WOODLAKE decisions.

     In SANTA CLARA LOCAL TRANSPORTATION AUTHORITY V. GUARDINO, (Sept. 28, 1995)
11 Cal.4th 220, REH'G DENIED, MODIFIED (Dec. 14, 1995) 12 Cal.4th 344e, the
California Supreme Court upheld the constitutionality of Proposition 62's
popular vote requirements for future taxes, and specifically disapproved 



                                38

<PAGE>

of the CITY OF WOODLAKE decision as erroneous.  The Court did not determine the
correctness of the CITY OF WESTMINSTER decision, because that case appeared
distinguishable, was not relied on by the parties in GUARDINO, and involved
taxes not likely to still be at issue.  It is impossible to predict the impact
of the Supreme Court's decision on charter cities or on taxes imposed in
reliance on the CITY OF WOODLAKE case.

     Senate Bill 1590 (O'Connell), introduced February 16, 1996, would make the
GUARDINO decision inapplicable to any tax first imposed or increased by an
ordinance or resolution adopted before December 14, 1995.  The California State
Senate passed the Bill on May 16, 1996 and it is currently pending in the
California State Assembly.  It is not clear whether the Bill, if enacted, would
be constitutional as a non-voted amendment to Proposition 62 or as a non-voted
change to Proposition 62's operative date.

     Another initiative on the November 1996 ballot, a statutory initiative
sponsored by the California Tax Reform Association, would reimpose the now
sunseted temporary 10 and 11 percent tax brackets and use the revenues from the
increase to replace a portion of the property tax revenue shifted from cities,
counties and special districts to schools on an ongoing basis since 1992.  

     PROPOSITION 218.  In November 1996 voters approved an initiative
Constitutional Amendment.  Proposition 218, entitled The Right to Vote on Taxes
Act, sponsored by the Howard Jarvis Taxpayers Association, seeks to strengthen
Proposition 62 by requiring majority voter approval for general taxes,
two-thirds voter approval for special taxes (including taxes imposed for
specific purposes but placed in the general fund), voter approval of existing
local taxes enacted after January 1, 1995, and placing other restrictions on
fees and assessments.  As a constitutional amendment, the provisions would
clearly apply to charter cities.

     PROPOSITION 87.  On November 8, 1988, California voters approved
Proposition 87.  Proposition 87 amended Article XVI, Section 16, of the
California Constitution by authorizing the California Legislature to prohibit
redevelopment agencies from receiving any of the property tax revenue raised by
increased property tax rates levied to repay bonded indebtedness of local
governments which is approved by voters on or after January 1, 1989.


COLORADO

     RISK FACTORS--Generally.  The portfolio of the Colorado Trust consists
primarily of obligations issued by or on behalf of the State of Colorado and its
political subdivisions.  The State's political subdivisions include
approximately 1,600 units of local government in Colorado, including counties,
statutory cities and towns, home-rule cities and counties, school districts and
a variety of water, irrigation, and other special districts and special
improvement districts, all with various constitutional and statutory authority
to levy taxes and incur indebtedness.

     Following is a brief summary of some of the factors which may affect the
financial condition of the State of Colorado and its political subdivisions.  It
is not a complete or comprehensive description of these factors or analysis of
financial conditions and may not be indicative of the financial condition of
issuers of obligations contained in the portfolio of the Colorado Trust or any
particular projects financed by those obligations.  Many factors not included in
the summary, such as the national economy, social and environmental policies and
conditions, and the national and international markets for petroleum, minerals
and metals, could have an adverse impact on the financial condition of the State
and its political subdivisions, including the issuers of obligations contained
in the portfolio of the Colorado Trust.  It is not possible to predict whether
and to what extent those factors may affect the financial condition of the State
and its political subdivisions, including the issuers of obligations contained
in the portfolio of the Colorado Trust.  Prospective investors should study with
care the issues contained in the portfolio of the Colorado Trust, review
carefully the information set out in Part A of the Prospectus under the caption
"Colorado 



                                39

<PAGE>

Risk Factors" and consult with their investment advisors as to the merits of
particular issues in the portfolio.

     The following summary is based on publicly available information which has
not been independently verified by the Sponsor or its legal counsel.  

     The State Economy.  The State's economic growth is estimated to have
surpassed that of the nation for the past nine consecutive years, including
1996.  In recent years, above-average population growth and migration into the
State have helped the State to post better performance in income growth,
homebuilding and job creation.  Per-capita income has increased an estimated
23.8% from 1991 through 1996.  Retail trade sales has increased an estimated
32.6% from 1991 through 1996.

     Net migration into the State peaked in 1993 at 72,241 (an increase of
approximately 15.9% over 1992's net migration), with the overall State
population increasing 3.0% in 1993.  Net migration into the State is estimated
to have been 45,000 in 1996 (a decrease of approximately 18.7% from 1995's net
migration of 55,320, but with the overall State population still increasing
approximately 2.0% in 1996.  The State's job growth rate was 4.7% in 1995,
compared to 2.7% at the national level, and is estimated to be 2.5% for 1996,
compared to 2.0% at the national level.  An estimated 45,200 nonfarm jobs were
generated in the State economy in 1996, down from an estimated 83,300 in 1995. 
The State's unemployment rate is estimated to have remained below the national
unemployment rate for 1996.

     State Revenues.  The State operates on a fiscal year beginning July 1 and
ending June 30.  Fiscal year 1996 refers to the year ended June 30, 1996, and
fiscal year 1997 refers to the year ended June 30, 1997.

     The State derives substantially all of its General Fund revenues from
taxes.  The two most important sources of these revenues are sales and use taxes
and individual income taxes, which accounted for approximately 31.0% and 54.3%,
respectively, of total net General Fund revenues during fiscal year  1996. 
Based upon Office of State Planning and Budgeting figures it is estimated that,
during fiscal year 1997, sales and use taxes will account for approximately
30.4% of total General Fund revenues and individual income taxes will account
for approximately 55.4% of total net General Fund revenues.  The ending General
Fund balance for fiscal year 1996 was $368.5 million and for fiscal year 1997 is
estimated at $396.3.

     The Colorado Constitution contains strict limitations on the ability of the
State to create debt except under certain very limited circumstances.  However,
the constitutional provision has been interpreted not to limit the ability of
the State or its political subdivisions to issue certain obligations which do
not constitute debt in the constitutional sense, including short-term
obligations which do not extend beyond the fiscal year in which they are
incurred and lease purchase obligations which are made subject to annual
appropriation.  

     The State is authorized pursuant to State statute to issue short-term notes
to alleviate temporary cash flow shortfalls.  The most recent issue of such
notes, issued on July 1, 1996 and maturing June 27, 1997, was given the highest
rating available for short-term obligations by Standard & Poor's Corporation 
and Fitch Investors Service, Inc.  Because of the short-term nature of such
notes, their ratings should not necessarily be considered indicative of the
State's general financial condition.  It has not yet been determined whether the
State will issue similar short-term notes for the beginning of the State's 1998
fiscal year.

     Tax and Spending Limitation Amendment.  On November 3, 1992, Colorado
voters approved a State constitutional amendment ("TABOR") that restricts the
ability of the State and local governments to increase taxes, revenues, debt and
spending.  TABOR provides that its provisions supersede conflicting State
constitutional, State statutory, charter or other State or local provisions.



                                40

<PAGE>

     The provisions of TABOR apply to "districts," which are defined in TABOR as
the State or any local government, with certain exclusions.  Under the terms of
TABOR, districts must have prior voter approval to impose any new tax, tax rate
increase, mill levy increase, valuation for assessment ratio increase and
extension of an expiring tax.  Prior voter approval is also required, except in
certain limited circumstances, for the creation of "any multiple-fiscal year
direct or indirect district debt or other financial obligation."  TABOR
prescribes the timing and procedures for any elections required by it. 

     Colorado appellate court cases decided since the adoption of TABOR have
resolved a number of questions concerning the required methods for authorizing
new indebtedness, the treatment of tax levies for existing indebtedness and
other purposes, the procedures for conducting elections under TABOR, the ability
of local governments to obtain voter approval for the exclusion of certain
revenues from the limitations on revenues and spending, the ability of local
governments to enter into annually-appropriated lease purchase obligations
without voter approval, and other interpretive matters.

     Because TABOR's voter approval requirements apply to any "multiple-fiscal
year" debt or financial obligation, short-term obligations which do not extend
beyond the fiscal year in which they are incurred are treated as exempt from the
voter approval requirements of TABOR.  Case law both prior to and after the
adoption of TABOR held that obligations maturing in the current fiscal year, as
well as lease purchase obligations subject to annual appropriation, do not
constitute debt under the Colorado constitution.

     TABOR's voter approval requirements and other limitations (discussed in the
following paragraph) do not apply to "enterprises," which term is defined to
include government-owned businesses authorized to issue their own revenue bonds
and receiving under 10% of annual revenue in grants from all Colorado state and
local governments combined.  Enterprise status under TABOR has been and is
likely to continue to be subject to legislative and judicial interpretation.

     Among other provisions, TABOR requires the establishment of emergency
reserves, limits increases in district revenues and limits increases in district
fiscal year spending.  As a general matter, annual State fiscal year spending
may change no more than inflation plus the percentage change in State population
in the prior calendar year.  Annual local district fiscal year spending may
change no more than inflation in the prior calendar year plus annual local
growth, as defined in and subject to the adjustments provided in TABOR.  TABOR
provides that annual district property tax revenues may change no more than
inflation in the prior calendar year plus annual local growth, as defined in and
subject to the adjustments provided in TABOR.  District revenues in excess of
the limits prescribed by TABOR are required, absent voter approval, to be
refunded by any reasonable method, including temporary tax credits or rate
reductions.  In addition, TABOR prohibits new or increased real property
transfer taxes, new State real property taxes and new local district income
taxes.  TABOR also provides that a local district may reduce or end its
subsidies to any program (other than public education through grade 12 or as
required by federal law) delegated to it by the State General Assembly for
administration.
                                                                                
 The foregoing is not intended as a complete description of all of the
provisions of TABOR.    Many provisions of TABOR are ambiguous and will require
judicial interpretation.  Several statutes enacted or proposed in the State
General Assembly have attempted to clarify the application of TABOR with 
respect to certain governmental entities and activities.  However, many
provisions of TABOR are likely to continue to be the subject of further
legislation or judicial proceedings.  The application of TABOR, particularly in
periods of slow or negative growth, may adversely affect the financial condition
and operations of the State and local governments in the State to an extent
which cannot be predicted.


CONNECTICUT

     RISK FACTORS - The State Economy.  Manufacturing has historically been of
prime economic importance to Connecticut.  The manufacturing industry is
diversified, with transportation equipment 



                                41

<PAGE>

(primarily aircraft engines, helicopters and submarines) the dominant industry,
followed by non-electrical machinery, fabricated metal products, and electrical
machinery.  From 1970 to 1995, however, there was a rise in employment in
service-related industries.  During this period, manufacturing employment
declined 35.5%, while the number of persons employed in other non-agricultural
establishments (including government) increased 69.7%, particularly in the
service, trade and finance categories.  In 1995, manufacturing accounted for
only 17.9% of total non-agricultural employment in Connecticut.  Defense-related
business represents a relatively high proportion of the manufacturing sector. 
On a per capita basis, defense awards to Connecticut have traditionally been
among the highest in the nation, and reductions in defense spending have had a
substantial adverse impact on Connecticut's economy.  Moreover, the State's
largest defense contractors have announced substantial planned labor force
reductions scheduled to occur over the next four years.

     The annual average unemployment rate (seasonally adjusted) in Connecticut
decreased from 6.9% in 1982 to a low of 3.0% in 1988 but, after a number of
important changes in the method of calculation, increased to 5.5% in 1995. 
However,  pockets of significant unemployment and poverty exist in some of
Connecticut's cities and towns.  Moreover, Connecticut is now in a recession,
the depth and duration of which are uncertain.

     State Revenues and Expenditures.  In 1991, to address a growing deficit in
the State's General Fund, legislation was enacted by which the State imposed an
income tax on individuals, trusts and estates for taxable years generally
commencing in 1992.  For each fiscal year starting with the 1991-92 fiscal year,
the General Fund has operated at a surplus, with more than 60% of the State's
tax revenues being generated by the income tax and the sales and use tax, each
of which is sensitive to changes in the level of economic activity in
Connecticut.  The State's budgeted expenditures have more than doubled from
approximately $4,300,000,000 for the 1986-87 fiscal year to approximately
$9,200,000,000 for the 1996-97  fiscal year.

     For the four fiscal years ended June 30, 1991, the General Fund experienced
operating deficits of approximately $115,600,000, $28,000,000, $259,000,000, and
$808,500,000, respectively.  At the end of the 1990-91 fiscal year, the General
Fund had an accumulated unappropriated deficit of $965,712,000.  For the five
fiscal years ended June 30, 1996, the General Fund recorded operating surpluses
of approximately $110,200,000, $113,500,000, $19,700,000, $80,500,000, and
$250,000,000, respectively.  General Fund budgets for the biennium ending June
30, 1997, were adopted in 1995.  General Fund expenditures and revenues are
budgeted to be approximately $9,200,000,000, for the 1996-97 fiscal year. 

     State Debt. The 1991 legislation also authorized the State Treasurer to
issue Economic Recovery Notes to fund the General Fund's accumulated deficit of
$965,712,000 as of June 30, 1991, and during 1991 the state issued a total of
$965,710,000 Economic Recovery Notes, of which $236,055,000 were  outstanding as
of December 3, 1996.  The notes were to be payable no later than June 30, 1996,
but as part of the budget adopted for the biennium ending June 30, 1997, payment
of the remaining notes scheduled to occur during the 1995-96 fiscal year was
rescheduled to be made over the four fiscal years ending June 30, 1999.  The
primary method for financing capital projects by the State is through the sale
of the general obligation bonds of the State.  These bonds are backed by the
full faith and credit of the State.  As of December 3, 1996, there was a total
legislatively authorized bond indebtedness of  $11,192,198,000, of which
$9,835,786,000 had been approved for issuance by the State Bond Commission  and
$8,815,294,000 had been issued.  As of December 3, 1996, $6,301,882,604 were
outstanding.

     To meet the need for reconstructing, repairing, rehabilitating and
improving the State transportation system (except Bradley International
Airport), the State adopted legislation which provides for, among other things,
the issuance of special tax obligation ("STO") bonds the proceeds of which will
be used to pay for improvements to the State's transportation system.  The STO
bonds are special tax obligations of the State payable solely from specified
motor fuel taxes, motor vehicle receipts, and license, permit and fee revenues
pledged therefor and deposited in the special transportation fund.  The cost of
the 


                                42

<PAGE>

infrastructure program through June 30, 2000, to be met from federal, state, and
local funds, was recently estimated at $11.2 billion.  To finance a portion of
the State's $4.7 billion share of such cost, the State expects to issue $4.2
billion of STO bonds.

     As of October 15, 1996, the General Assembly has authorized STO bonds for
the program in the aggregate amount of $4,157,900,000, of which $3,594,700,000
of new money borrowings had been issued.  It is anticipated that additional STO
bonds will be authorized by the General Assembly annually in an amount necessary
to finance and to complete the infrastructure program.  Such additional bonds
may have equal rank with the outstanding bonds provided certain pledged revenue
coverage requirements of the STO indenture controlling the issuance of such
bonds are met.  The State expects to continue to offer bonds for this program.

     In 1995, the State established the University of Connecticut as a separate
corporate entity to issue bonds and construct certain infrastructure
improvements.  The improvements are to be financed by $18 million of general
obligation bonds of the State and $962 million bonds of the University.  The
University's bonds will be secured by a State debt service commitment, the
aggregate amount of which is limited to $382 million for the four fiscal years
ending June 30, 1999, and $580 million for the six fiscal years ending June 30,
2005.

     The State's budget problems led to the ratings of its general obligation
bonds being reduced by Standard & Poor's from AA+ to AA on March 29, 1990, and
by Moody's from Aa1 to Aa on April 9, 1990.  Because of concerns over
Connecticut's lack of a plan to deal during the current fiscal year with the
accumulated projected deficits in its General Fund, on September 13, 1991,
Standard & Poor's further reduced its ratings of the State's general obligation
bonds and certain other obligations that depend in part on the creditworthiness
of the State to AA-.  On March 7, 1995, Fitch reduced its rating of the State's
general obligation bonds from AA+ to AA.

     Litigation.  The State, its officers and its employees are defendants in
numerous lawsuits.   Although it is not possible to determine the outcome of
these lawsuits, the Attorney General has opined that an adverse decision in any
of the following cases might have a significant impact on the State's  financial
position: (i) a class action by the Connecticut Criminal Defense Lawyers
Association claiming a  campaign of illegal surveillance activity and seeking
damages and injunctive relief; (ii) an action on behalf  of all persons with
traumatic brain injury, claiming that their constitutional rights are violated
by placement  in State hospitals alleged not to provide adequate treatment and
training, and seeking placement in  community residential settings with
appropriate support services; (iii) litigation involving claims by Indian 
tribes to a portion of the State's land area; and (iv) litigation challenging a
statute that requires payment  by a hospital to the State of the amount that
exceeds the net revenue limit of the hospital. 

     As a result of litigation on behalf of black and Hispanic school children
in the City of Hartford  seeking "integrated education" within the Greater
Hartford metropolitan area, on July 9, 1996, the State  Supreme Court directed
the legislature to develop appropriate measures to remedy the racial and ethnic 
segregation in the Hartford public schools.  The fiscal impact of this decision
might be significant but is  not determinable at this time.

     Municipal Debt Obligations.  General obligation bonds issued by
municipalities are usually payable from ad valorem taxes on property subject to
taxation by the municipality.  Certain Connecticut municipalities have
experienced severe fiscal difficulties and have reported operating and
accumulated deficits in recent years.  The most notable of these is the City of
Bridgeport, which filed a bankruptcy petition on June 7, 1991.  The State
opposed the petition.  The United States Bankruptcy Court for the District of
Connecticut has held that Bridgeport has authority to file such a petition but
that its petition should be dismissed on the grounds that Bridgeport was not
insolvent when the petition was filed.



                                43

<PAGE>

     In addition to general obligation bonds backed by the full faith and credit
of the municipality, certain municipal authorities may issue bonds that are not
considered to be debts of the municipality.  Such bonds may only be repaid from
the revenues of projects financed by the municipal authority, which revenues may
be insufficient to service the authority's debt obligations.

     Regional economic difficulties, reductions in revenues, and increased
expenses could lead to further fiscal problems for the State and its political
subdivisions, authorities, and agencies.  This could result in declines in the
value of their outstanding obligations, increases in their future borrowing
costs, and impairment of their ability to pay debt service on their obligations.


FLORIDA

     The Portfolio of the Florida Trust contains different issues of long-term
debt obligations issued by or on behalf of the State of Florida (the "State")
and counties, municipalities and other political subdivisions and public
authorities thereof or by the Government of Puerto Rico or the Government of
Guam or by their respective authorities, all rated in the category A or better
by at least one national rating organization (See Investment Summary in Part A
of the Prospectus).  Investment in the Florida Trust should be made with an
understanding that the value of the underlying Portfolio may decline with
increases in interest rates.  

     RISK FACTORS--The State Economy.  In 1980 Florida ranked seventh among the
fifty states with a population of 9.7 million people.  The State has grown
dramatically since then and, as of April 1, 1995, ranked fourth with an
estimated population of 14.1 million.  Since the beginning of the eighties,
Florida has surpassed Ohio, Illinois and Pennsylvania in total population. 
Florida's attraction, as both a growth and retirement state, has kept net
migration fairly steady with an average of 227,000 new residents each year, from
1985 through 1995.  Since 1985 the prime working age population (18-44) has
grown at an average annual rate of 2.2%.  The share of Florida's total working
age population (18-59) to total State population is approximately 54%.  Non-farm
employment has grown by over 36% since 1986.  Total non-farm employment in
Florida is expected to increase 2.9% in 1996-97 and rise 2.9% in 1997-98.  By
the end of 1996-97, non-farm employment in the State is expected to reach an
average of 6.3 million. The service sector is Florida's largest employment
sector, presently accounting for nearly 87% of total non-farm employment. 
Employment in the service sector should experience an increase of 4.3% in
1996-97, while again growing 4.3% in 1997-98. Manufacturing jobs in Florida are
concentrated in the area of high-tech and value-added sectors, such as
electrical and electronic equipment, as well as printing and publishing. 
Florida's manufacturing sector has kept pace with the U.S., at about 2.6% of
total U.S. manufacturing employment since the beginning of the nineties. 
Foreign trade has contributed significantly to Florida's employment growth. 
Trade is expected to expand 3.1% this year and 2.9% next year.  Florida's
dependence on highly cyclical construction and construction related
manufacturing has declined.  Total contract construction employment as a share
of total non-farm employment has fallen from 10% in 1973, to 7.5% in 1980, and
down to nearly 5% in 1995.  Although the job creation rate for the State of
Florida since 1986 is almost twice the rate for the nation as a whole, since
1986 the unemployment rate for the State has tracked at or above the national
average.  The average rate of unemployment for Florida since 1986 is 6.2%, while
the national average is also 6.2%.  Florida's unemployment rate is forecasted at
5.3% in both 1996-97 and 1997-98.  Because Florida has a proportionately greater
retirement age population, property income (dividends, interest and rent) and
transfer payments (Social Security and pension benefits) are a relatively more
important source of income.  In 1995, Florida's employment income represented
60.6% of total personal income, while nationally, employment income represented
70.8% of total personal income.  In the ten years ending in 1995, Florida's
total nominal personal income grew by nearly 103% and per capita income expanded
approximately 62.5%.  For the nation, total and per capital personal income
increased by roughly 77.8% and 61.0%, respectively. Real personal income in
Florida is estimated to increase 4.2% in 1996-97 and increase 4.4% in 1997-98,
while real personal income per capita in the State is projected to grow at 2.3%
in 1996-97 and 2.6% in 1997-98.



                                44

<PAGE>

     The ability of the State and its local units of government to satisfy the
Debt Obligations may be affected by numerous factors which impact on the
economic vitality of the State in general and the particular region of the State
in which the issuer of the Debt Obligation is located.  South Florida is
particularly susceptible to international trade and currency imbalances and to
economic dislocations in Central and South America, due to its geographical
location and its involvement with foreign trade, tourism and investment 
capital. The central and northern portions of the State are impacted by 
problems in the agricultural sector, particularly with regard to the citrus and
sugar industries.  Short-term adverse economic conditions may be created in 
these areas, and in the State as a whole, due to crop failures, severe weather
conditions or other agriculture-related problems.  The State economy also has
historically been somewhat dependent on the tourism and construction industries
and is sensitive to trends in those sectors.

     The State Budget.  Florida prepares an annual budget which is formulated
each year and presented to the Governor and Legislature.  Under the State
Constitution and applicable statutes, the State budget as a whole, and each
separate fund within the State budget, must be kept in balance from currently
available revenues during each State fiscal year.  (The State's fiscal year runs
from July 1 through June 30).  The Governor and the Comptroller of the State are
charged with the responsibility of ensuring that sufficient revenues are
collected to meet appropriations and that no deficit occurs in any State fund.  

     The financial operations of the State covering all receipts and
expenditures are maintained through the use of four types of funds: the General
Revenue Fund, Trust Funds, the Working Capital Fund and the Budget Stabilization
Fund.  The majority of the State's tax revenues are deposited in the General
Revenue Fund and monies for all funds are expended pursuant to appropriations
acts.  In fiscal year 1995-96, expenditures for education, health and welfare
and public safety represented approximately 51%, 31% and 14%, respectively, of
expenditures from the General Revenue Fund.  The Trust Funds consist of monies
received by the State which under law or trust agreement are segregated for a
purpose authorized by law.  Revenues in the General Revenue Fund which are in
excess of the amount needed to meet appropriations may be transferred to the
Working Capital Fund. 
 
 State Revenues.  For fiscal year 1995-96 the estimated General Revenue plus
Working Capital Fund and Budget Stabilization funds total $15,419.3 million, a
4.0% increase over 1994-95. The $14,651.7 million in Estimated Revenues
represent an increase of 7.4% over the analogous figure in 1994-95.  With
combined General Revenue, Working Capital Fund and Budget Stabilization Fund
appropriations at $14,710.4 million, unencumbered reserves at the end of 1995-96
are estimated at $697.8 million.  For fiscal year 1996-97, the estimated General
Revenue plus Working Capital and Budget Stabilization funds available total
$16,601.7 million, a 7.7% increase over 1995-96.  The $15,566.9 million in
Estimated Revenues represent a 6.2% increase over the analogous figure in
1995-96.

     In fiscal year 1995-96, the State derived approximately 66% of its total
direct revenues for deposit in the General Revenue Fund, Trust Funds, Working
Capital Fund and Budget Stabilization Fund from State taxes and fees.  Federal
funds and other special revenues accounted for the remaining revenues.  The
greatest single source of tax receipts in the State is the 6% sales and use 
tax. For the fiscal year ended June 30, 1996, receipts from the sales and use 
tax totalled $11,461 million, an increase of 7.4% from fiscal year 1994-95. The
second largest source of State tax receipts is the tax on motor fuels including
the tax receipts distributed to local governments.  Receipts from the taxes on
motor fuels are almost entirely dedicated to trust funds for specific purposes
or transferred to local governments and are not included in the General Revenue
Fund.  Preliminary data for the fiscal year ended June 30, 1996, show
collections of this tax totalled $1,923.0 million.  

     The State currently does not impose a personal income tax.  However, the
State does impose a corporate income tax on the net income of corporations,
organizations, associations and other artificial entities for the privilege of
conducting business, deriving income or existing within the State.  For the
fiscal year ended June 30, 1996, receipts from the corporate income tax totalled
$1,162.7 million, an increase of 9.3% from fiscal year 1994-95.  The Documentary
Stamp Tax collections totalled $775.2 million during 


                                45

<PAGE>

fiscal year 1995-96, posting a 11.5% increase from the previous fiscal year. 
The Alcoholic Beverage Tax, an excise tax on beer, wine and liquor totalled
$441.5 million in fiscal year 1995-96.  The Florida lottery produced sales of
$2.07 billion in fiscal year 1995-96 of which $788.1 million was used for
education purposes.

     While the State does not levy ad valorem taxes on real property or tangible
personal property, counties, municipalities and school districts are authorized
by law, and special districts may be authorized by law, to levy ad valorem
taxes.  Under the State Constitution, ad valorem taxes may not be levied by
counties, municipalities, school districts and water management districts in
excess of the following respective millages upon the assessed value of real
estate and tangible personal property: for all county, municipal or school
purposes, ten mills; and for water management districts no more than 0.05 mill
or 1.0 mill, depending upon geographic location.  These millage limitations do
not apply to taxes levied for payment of bonds and taxes levied for periods not
longer than two years when authorized by a vote of the electors.  (Note: one
mill equals one-tenth of one cent.)

     The State Constitution and statutes provide for the exemption of homesteads
from certain taxes.  The homestead exemption is an exemption from all taxation,
except for assessments for special benefits, up to a specific amount of the
assessed valuation of the homestead.  This exemption is available to every
person who has the legal or equitable title to real estate and maintains thereon
his or her permanent home.  All permanent residents of the State are currently
entitled to a $25,000 homestead exemption from levies by all taxing authorities,
however, such exemption is subject to change upon voter approval.

     As of January 1, 1994, the property valuations for homestead property are
subject to a growth cap of the lesser of 3% or the increase in the Consumer
Price Index during the relevant year, except in the event of a sale thereof
during such year, and except as to improvements thereto during such year.  If
the property changes ownership or homestead status, it is to be re-valued at
full just value on the next tax roll.

     Since municipalities, counties, school districts and other special purpose
units of local governments with power to issue general obligation bonds have
authority to increase the millage levy for voter approved general obligation
debt to the amount necessary to satisfy the related debt service requirements,
the property valuation growth cap is not expected to adversely affect the
ability of these entities to pay the principal of or interest on such general
obligation bonds.  However, in periods of high inflation, those local government
units whose operating millage levies are approaching the constitutional cap and
whose tax base consists largely of residential real estate, may, as a result of
the above-described property valuation growth cap, need to place greater
reliance on non-ad valorem revenue sources to meet their operating budget needs.

     At the November 1994 general election, voters approved an amendment to the
State Constitution that limits the amount of taxes, fees, licenses and charges
imposed by the Legislature and collected during any fiscal year to the amount of
revenues allowed for the prior fiscal year, plus an adjustment for growth.  The
revenue limit is determined by multiplying the average annual rate of growth in
Florida personal income over the previous five years times the maximum amount of
revenues permitted under the cap for the prior fiscal year. The revenues allowed
for any fiscal year can be increased by a two-thirds vote of the Legislature. 
The limit was effective starting with fiscal year 1995-96 based on actual
revenues from fiscal year 1994-95.  Any excess revenues generated will be
deposited in the Budget Stabilization Fund.  Included among the categories of
revenues which are exempt from the proposed revenue limitation, however, are
revenues pledged to state bonds.

     State General Obligation Bonds and State Revenue Bonds.  The State
Constitution does not permit the State to issue debt obligations to fund
governmental operations.  Generally, the State Constitution authorizes State
bonds pledging the full faith and credit of the State only to finance or
refinance the cost of State fixed capital outlay projects, upon approval by a
vote of the electors, and provided that the total outstanding principal amount
of such bonds does not exceed 50% of the total tax revenues of the State for 


                                46

<PAGE>

the two preceding fiscal years.  Revenue bonds may be issued by the State or its
agencies without a vote of the electors only to finance or refinance the cost of
State fixed capital outlay projects which are payable solely from funds derived
directly from sources other than State tax revenues.

     Exceptions to the general provisions regarding the full faith and credit
pledge of the State are contained in specific provisions of the State
Constitution which authorize the pledge of the full faith and credit of the
State, without electorate approval, but subject to specific coverage
requirements, for: certain road projects, county education projects, State
higher education projects, State system of Public Education and construction of
air and water pollution control and abatement facilities, solid waste disposal
facilities and certain other water facilities.

     Local Bonds.  The State Constitution provides that counties, school
districts, municipalities, special districts and local governmental bodies with
taxing powers may issue debt obligations payable from ad valorem taxation and
maturing more than 12 months after issuance, only (i) to finance or refinance
capital projects authorized by law, provided that electorate approval is
obtained; or (ii) to refund outstanding debt obligations and interest and
redemption premium thereon at a lower net average interest cost rate.

     Counties, municipalities and special districts are authorized to issue
revenue bonds to finance a variety of self-liquidating projects pursuant to the
laws of the State, such revenue bonds to be secured by and payable from the
rates, fees, tolls, rentals and other charges for the services and facilities
furnished by the financed projects.  Under State law, counties and
municipalities are permitted to issue bonds payable from special tax sources for
a variety of purposes, and municipalities and special districts may issue
special assessment bonds.

     Bond Ratings.  General obligation bonds of the State are currently rated Aa
by Moody's and AA by Standard & Poor's.

     Litigation.  Due to its size and its broad range of activities, the State
(and its officers and employees) are involved in numerous routine lawsuits.  The
managers of the departments of the State involved in such routine lawsuits
believed that the results of such pending litigation would not materially affect
the State's financial position.  In addition to the routine litigation pending
against the State, its officers and employees, the following lawsuits and claims
are also pending:

     A.   In a class action suit brought against the Florida Department of
Corrections alleging race discrimination in hiring and employment practices, the
Eleventh Circuit Court of Appeals affirmed all but one issue in favor of the
State.  The remaining issue was appealed to the United States Supreme Court, but
was remanded to the District Court.

     B.   In two suits, plaintiff taxpayers seek approximately $25 million in
intangible tax refunds based partly upon challenges heard before the United
States Supreme Court in FORD MOTOR CREDIT CORPORATION V. DEPARTMENT OF REVENUE. 
In the FORD MOTOR CREDIT case, the taxpayers argued that Florida's intangible
tax violated the commerce clause of the U.S. Constitution, by failing to pass
the "internal consistency test" as developed by the U.S. Supreme Court.  The
First District Court of Appeals of Florida rejected this argument, and the
United States Supreme Court affirmed the decision of the First District.  A
settlement was reached by the parties subsequent to June 30, 1995.  The net
amount refunded by the State to GMAC after considering the effect of corporate
income taxes was $153,000.

     C.   In a suit filed against the Florida Department of Health and
Rehabilitative Services (DHRS) arising out of the implementation of a DHRS
computer system, plaintiffs seek declaratory relief and money damages.  The
trial court has denied DHRS' motions to dismiss, which were then appealed to the
First District Court of Appeals.  In an effort to bring this matter to a final
hearing, the parties agreed to be heard in one proceeding before a special
master.  The special master recommended against DHRS 


                                47

<PAGE>

which, including accrued interest, approximates $50 million.  DHRS is contesting
the special master's recommendation.

     D.   In a suit filed against the Florida Agency for Health Care
Administration, plaintiffs seek a declaration that certain Florida statutes
imposing an assessment on the net operating income of hospitals are invalid,
unconstitutional and unenforceable.  Plaintiffs have requested temporary and
permanent injunctive relief and that all moneys paid to the defendants by
plaintiffs and the class members within the four years preceding the filing of
the action be reimbursed with interest.  In a trial hearing, the court ordered
that a final judgment be entered in favor of the State.  Plaintiff has appealed
to the First District Court of Appeals.  An unfavorable outcome to this case
could result in the possibility of refunds exceeding $100 million.

     E.   In an inverse condemnation suit, plaintiff claims that the action of
State constitutes a taking of plaintiff's leases for which compensation is due. 
The Circuit judge granted the State's motion for summary judgment finding that
as a matter of law, the State had not deprived plaintiff of any royalty rights. 
Plaintiff appealed to the First District Court of Appeals, but the case was
remanded to the Circuit Court for trial.

     F.   In a challenge by plaintiffs to the constitutionality of the $295 fee
imposed by Florida law on the issuance of motor vehicle titles for vehicles
previously titled outside the State, the Court granted summary judgment to the
plaintiff finding the fee violated the commerce clause of the U.S. 
Constitution. The Court enjoined further collection of the fee and has ordered 
refunds to all those who have paid since 1991.  In an appeal to the State 
Supreme Court by the State, the Court ordered a full refund of the impact 
fee.  The case was directed to and is currently with Orange County Circuit 
Court to oversee refund procedures.  The refund exposure is in excess of 
$188 million.  Refunds, for the most part, have been made.  After the 
refunding is completed, this case will be concluded.  In a related suit 
alleging that those who were required to pay the fee under a predecessor 
statute are also due a refund, the Circuit Court has dismissed the claim and
the plaintiff has appealed to the Fourth District Court of Appeals.  
Approximately $29 million was collected under the predecessor statute.

     G.   The Florida Department of Transportation has filed an action against
owners of property adjoining property that is subject to a claim by the U.S.
Environmental Protection Agency, seeking a declaratory judgment that the
Department is not the owner of such property.  The case is at the preliminary
pleading stage.  The EPA has agreed to await the outcome of the Department's
declaratory action before proceeding further.  If the Department's action is not
successful, the possible clean-up costs could exceed $25 million.

     H.   In a class action suit on behalf of clients of residential placement
for the developmentally disabled seeking refunds for services where children
were entitled to free education under the Education for Handicapped Act, the
District court held that the State could not charge maintenance fees for
children between the ages of 5 and 17 based on the Act.  The State's potential
cost of refunding these charges could exceed $42 million.  However, attorneys
are in the process of negotiating a settlement amount.

     I.   In an action challenging the constitutionality of the Public Medical
Assistance Trust Fund annual assessment on net operating revenue of
free-standing out-patient facilities offering sophisticated radiology services,
a trial has not been scheduled.  If the State does not prevail, the potential
refund liability could be approximately $70 million.

     J.   In an action against the Florida Department of Corrections, plaintiffs
seek a declaratory judgment that they are not exempt employees under the Fair
Labor Standards Act and that, therefore, they are entitled to certain overtime
compensation.  An answer has been filed and discovery is underway.  If the
outcome is unfavorable to the State, the potential loss to the State could
exceed $28 million.



                                48

<PAGE>

     Summary.  Many factors including national, economic, social and
environmental policies and conditions, most of which are not within the control
of the State or its local units of government, could affect or could have an
adverse impact on the financial condition of the State.  Additionally, the
limitations placed by the State Constitution on the State and its local units of
government with respect to income taxation, ad valorem taxation, bond
indebtedness and other matters, discussed above, as well as other applicable
statutory limitations, may constrain the revenue-generating capacity of the
State and its local units of government and, therefore, the ability of the
issuers of the Debt Obligations to satisfy their obligations thereunder.  

     The Sponsors believe that the information summarized above describes some
of the more significant matters relating to the Florida Trust.  For a discussion
of the particular risks with each of the Debt Obligations, and other factors to
be considered in connection therewith, reference should be made to the Official
Statement and other offering materials relating to each of the Debt Obligations
included in the portfolio of the Florida Trust.  The foregoing information
regarding the State, its political subdivisions and its agencies and authorities
constitutes only a brief summary, does not purport to be a complete description
of the matters covered and is based solely upon information drawn from official
statements relating to offerings of certain bonds of the State.  The Sponsors
and their counsel have not independently verified this information, and the
Sponsors have no reason to believe that such information is incorrect in any
material respect.  None of the information presented in this summary is relevant
to Puerto Rico or Guam Debt Obligations which may be included in the Florida
Trust.  

     For a general description of the risks associated with the various types of
Debt Obligations comprising the Florida Trust, see the discussion under "Risk
Factors", above.


GEORGIA

     RISK FACTORS--The following discussion regarding the financial condition of
the State government may not be relevant to general obligation or revenue bonds
issued by political subdivisions of and other issuers in the State of Georgia
(the "State").  Such financial information is based upon information about
general financial conditions that may or may not affect individual issuers of
obligations within the State.  Since 1973 the State's long-term debt obligations
have been issued in the form of general obligation debt or guaranteed revenue
debt.  Prior to 1973 all of the State's long-term debt obligations were issued
by ten separate State authorities and secured by lease rental agreements between
such authorities and various State departments and agencies.  Currently, Moody's
Investors Service, Inc. and Fitch Investors Service, Inc. rate Georgia general
obligation bonds AAA and Standard & Poor's Corporation rates such bonds AA+. 
There can be no assurance that the economic and political conditions on which
these ratings are based will continue or that particular bond issues may not be
adversely affected by changes in economic, political or other conditions that do
not affect the above ratings.  A 1996 report by Fitch Investors Services said
that Georgia's two-decade adherence to the sole use of general obligation or
guaranteed bonds has led to a sound debt structure and is just one part of the
State's bright economic outlook.  The report stated that Georgia also had
conservative financial operations with reserves maintained at 3% as well as an
undesignated surplus which reached almost $174,000,000 in fiscal year 1996 out
of a balanced budget of $10.7 billion.  The report went on to estimate that tax
revenue growth in Georgia will rise only 2.9% in fiscal year 1997 with the
reduced growth attributable to gradual elimination of sales tax on food.  The
Georgia State Financing and Investment Commission at the beginning of fiscal
year 1997 estimated that State Treasury Receipts for fiscal year 1997 would
increase by 5.39%.

     In addition to general obligation debt, the Georgia Constitution permits
the issuance by the State of certain guaranteed revenue debt.  The State may
incur guaranteed revenue debt by guaranteeing the payment of certain revenue
obligations issued by an instrumentality of the State.  The Georgia Constitution
prohibits the incurring of any proposed general obligation debt or guaranteed
revenue debt if the highest aggregate annual debt service requirement for the
then current year or any subsequent fiscal year for 


                                49

<PAGE>

outstanding authority debt, guaranteed revenue debt, and general obligation
debt, including the proposed debt, exceed 10% of the total revenue receipts,
less refunds, of the State treasury in the fiscal year immediately preceding the
year in which any proposed debt is to be incurred.  As of July 1996, the total
indebtedness of the State of Georgia consisting of general obligation debt,
guaranteed revenue debt and remaining authority debt totalled $4,921,415,000 and
the highest aggregate annual payment for such debt equalled 5.34% of fiscal 1996
State estimated treasury receipts.

     The Georgia Constitution also permits the State to incur public debt to
supply a temporary deficit in the State treasury in any fiscal year created by a
delay in collecting the taxes of that year.  Such debt must not exceed, in the
aggregate, 5% of the total revenue receipts, less refunds, of the State treasury
in the fiscal year immediately preceding the year in which such debt is
incurred.  The debt incurred must be repaid on or before the last day of the
fiscal year in which it is to be incurred out of the taxes levied for that
fiscal year.  No such debt may be incurred in any fiscal year if there is then
outstanding unpaid debt from any previous fiscal year which was incurred to
supply a temporary deficit in the State treasury.  No such short-term debt has
been incurred under this provision since the inception of the constitutional
authority referred to in this paragraph.

     The State operates on a fiscal year beginning July 1 and ending June 30. 
For example, "fiscal 1996" refers to the year ended June 30, 1996.  In July
1996, the State estimated that fiscal 1996 revenue collections would be
$10,689,757,796 with an estimated increase of 3.75% over collections for the
previous fiscal year.  As of July 1, 1996, the State estimates that fiscal 1997
revenue collections will be $11,324,027,653 with an increase of 5.93% over
collections for the previous fiscal year.

     Virtually all of the issues of long-term debt obligations issued by or on
behalf of the State of Georgia and counties, municipalities and other political
subdivisions and public authorities thereof are required by law to be validated
and confirmed in a judicial proceeding prior to issuance.  The legal effect of
an approved validation in Georgia is to render incontestable the validity of the
pertinent bond issue and the security therefor.

     Based on data of the Georgia Department of Revenue for fiscal 1996, income
tax receipts and sales tax receipts of the State for fiscal 1996 comprised
approximately 48.9% and 38%, respectively, of the total State tax revenues.  

     The unemployment rate of the civilian labor force in the State as of April
1996 was 4.5% according to data provided by the Georgia Department of Labor. 
The Metropolitan Atlanta area, which is the largest employment center in the
area comprised of Georgia and its five bordering states and which accounts for
approximately 46% of the State's population, has for some time enjoyed a lower
rate of unemployment than the State considered as a whole.  In descending order,
wholesale and retail trade, services, manufacturing, government and
transportation comprise the largest sources of employment within the State.

     The State from time to time is named as a party in certain lawsuits, which
may or may not have a material adverse impact on the financial position of the
State if decided in a manner adverse to the State's interests.  Certain of such
lawsuits which could have a significant impact on the State's financial position
are summarized below.

     AGE INTERNATIONAL, INC. V. STATE (two cases) and AGE INTERNATIONAL, INC. V.
MILLER.  Three suits (two for refund in state court and one for declaratory and
injunctive relief in federal district court) have been filed against the State
of Georgia by out-of-state producers of alcoholic beverages.  The first suit for
refund seeks 96 million dollars in refunds of alcohol taxes imposed under
Georgia's post-BACCHUS (468 U.S. 263) statute, O.C.G.A. Section 3-4-60, I.E., as
amended in 1985.  These claims constitute 99% of all such taxes paid during the
3 years preceding these claims.  In addition, the claimants have filed a second
suit for 


                                50

<PAGE>

refund for an additional 23 million dollars for later time periods.   These two
cases encompass all known or anticipated claims for refund of such type within
the apparently applicable statutes of limitations for the years in question,
I.E., 1989 through January, 1993.  The AGE declaratory/injunctive relief case
was dismissed by the federal District Court.  The dismissal was affirmed by the
Eleventh Circuit Court of Appeals.  The two AGE refund cases are still pending
in the state trial court.

     BOARD OF PUBLIC EDUCATION FOR SAVANNAH/CHATHAM COUNTY V. STATE OF GEORGIA. 
This case was based on the local school board's claim that the State finance the
major portion of the costs of its desegregation program.  The Savannah Board
originally requested restitution in the amount of $30,000,000, but the Federal
District Court set forth a formula which would require a State payment in the
amount of approximately $8,900,000 computed through June 30, 1994.  Plaintiffs,
dissatisfied with the apportionment of desegregation costs between state and
county, and an adverse ruling on the state funding formula for transportation
costs, appealed to the Eleventh Circuit Court of Appeals.  The State filed a
responsive cross-appeal on the ground that there is no basis for any liability. 
Subsequently, the parties agreed to a settlement, which has been approved by the
Court.  The settlement calls for the State to pay the amount awarded to the
plaintiff and to offer an option regarding future funding methodology for pupil
transportation.  Because interest was accruing in the settlement, in March,
1995, the State paid to the Plaintiffs $8,925,000 in partial satisfaction of the
settlement agreement.  The final settlement figure has yet to be calculated, due
to costs which accrued during the pendency of the settlement proposal.  Those
cost calculations will be finalized in the next several months but are not
expected to exceed a total of $10,000,000, including the money already paid.

     DEKALB COUNTY V. STATE OF GEORGIA.  A similar complaint has been filed by
DeKalb County.  The Plaintiffs sought approximately $67,500,000 in restitution. 
The Federal District Court ruled that the State's funding formula for pupil
transportation (which the District Court in the Savannah/Chatham County case
upheld) was contrary to state law.  The ruling would require a State payment of
a state law funding entitlement in the amount of approximately $34,000,000
compute through June 30, 1994.  Motions to reconsider and amend the Court's
judgment were filed by both parties.  The State's motion was granted, in part,
which reduced the required State payment to approximately $28,000,000.  Notice
of appeal and briefs to the Eleventh Circuit Court of Appeals have been filed. 
There are approximately five other school districts which might file similar
claims.

     BUSKIRK AND ESTILL V. STATE OF GEORGIA, ET AL..  On September 1, 1994,
plaintiffs in this case filed a civil action in the Superior Court of Fulton
County, Georgia, (No. E-31547) on behalf of all "classified employees of the
State of Georgia or its agencies and departments during all or part of fiscal
years 1992 through 1995 who were eligible to receive within grade pay increases
and who would have received same were it not for a freeze of within grade pay
increases."  The trial court granted the State's motion to dismiss and for
summary judgment, which completely resolved the case in the State's favor. 
Plaintiffs have filed a notice of appeal to the Georgia Supreme Court.  If the
plaintiffs prevail, the parties will conduct separate discovery on the issue of
damages.  The State believes that is has good and adequate defenses to the
claims made, but, should the plaintiffs prevail in every aspect of their claims,
the liability of the State in this matter could be as much as $295,000,000,
based on best estimates currently available.

     Pursuant to a review of the Georgia Department of Revenue's revenue
collection information systems by the State Auditor, it was determined that form
April, 1995 to May, 1996 the Department did not maintain an adequate accounting
system to determine the accuracy of the amounts of Local Option Sales Tax,
Special Purpose Local Option Sales Tax and MARTA Sales Tax collected by the
Department on behalf of local governments and the disbursements of those taxes
to local governments imposing the sales-based taxes.  The Department of Revenue
during this period estimated collections and disbursements to local governments
by reviewing the payment pattern to the local governments for the previous
twenty-four month period and followed that pattern, adjusting for known growth
in sales tax collections.  The Department has corrected this situation as of
May, 1996 and has ceased using estimates for making 


                                51

<PAGE>

payments to the local governments.  Additionally, during this same period, a
review of the Department of Revenue's computer processing systems revealed
significant internal control weaknesses.  Procedures are being studied to
correct these problems.

     The Sponsors believe that the information summarized above describes some
of the more significant matters relating to the Georgia Trust.  The sources of
the information are the official statements of issuers located in Georgia, other
publicly available documents and oral statements from various federal and State
agencies.  The Sponsors and their counsel have not independently verified any of
the information contained in the official statements, other publicly available
documents or oral statements from various State agencies and counsel have not
expressed any opinion regarding the completeness or materiality of any matters
contained in this Prospectus other than the tax opinions set forth below
relating to the status of certain tax matters in Georgia.


ILLINOIS

     RISK FACTORS--As of the end of fiscal year 1996 the State of Illinois
reported overall a GAAP basis excess of revenues over expenditures of $252
million.  Although the State continued to run a year-end deficit in its General
Fund, at June 30, 1996 the General Fund deficit was reduced to $952 million
compared to a deficit of $1.2 billion at June 30, 1995.  However, the State's
governmental funds used for daily operations increased $574 million compared to
an increase of $800 million in daily operational expenditures.  Overall, the
State's payables increased only slightly largely because of a $774 million
reduction in the State's medicaid backlog.  Finally, the State underfunded its
pension expense on a GAAP basis by $1.6 billion for fiscal year 1996 and has a
cumulative underfunding of $11.0 billion since 1981.

     The State has traditionally taken the position that the minimum available
General Fund balance necessary to meet the State's daily payout needs in a
timely manner is $200 million.  During fiscal year 1996 the end-of-month General
Fund available balances were approximatley at or above the $200 million dollar
mark in ten of the twelve months.  The financial community, however, generally
believes that 4%-5% of the State's 15-month budgetary expenditures (taking into
account lapse period spending) is a more adequate working balance.  In that
regard, the State's end-of-month General Fund balances have not been at or above
the 4% threshold since fiscal year 1990.

     Certain non-home rule units of government within the State are subject to a
cap on property tax increases.  The cap limits increases in property tax
extensions to the lesser of 5% or the rate of inflation as measured by the
Consumers Price Index.

     In 1988, the Illinois General Assembly approved the Retail Rate Act which
provided a state subsidy for Illinois waste-to-power incinerators.  Following
passage of that legislation, bonds were issued to finance certain facilities
which were expected to be repaid from the revenue of the state subsidized
electricity sales.  On March 14, 1996, legislation was enacted to repeal the
Retail Rate Act without transition rules to preserve the state subsidy for
outstanding bond issues.  As a result of the loss of the state subsidy, there
may not be sufficient revenues to repay the bonds issued to finance the
waste-to-power incinerators.  Lawsuits against the State have been filed in
response to the repeal of the Retail Rate Act.  Moreover, certain significant
participants in the tax-exempt bond market have publicly stated their reluctance
to purchase any Illinois debt following passage of this legislation.  That
position could adversely affect the value of other Illinois bonds.

     A group of Democratic lawmakers has filed a lawsuit to enjoin the State
from spending amounts appropriated to repay Certificates of Participation (COPs)
issued by the Illinois Department of Central Management Services (CMS) to
construct a Chicago headquarters for the Illinois Department of Public Aid.  The
lawsuit contends that the COPs in fact constitute State debt which was illegally
issued because the required approval for issuance by three-fifths majority of
the Illinois General Assembly was not obtained.  


                                52

<PAGE>

If that contention is rejected, the lawsuit alternatively alleges that the COPs
issued by CMS are invalid because only the Illinois Bureau of the Budget can
issue COPs for real property.  If the first contention is ultimately upheld in
litigation it could adversely affect the value of outstanding COPs issued within
the State of Illinois.  If the alternative contention is ultimately successful
in litigation, it could adversely affect the value of outstanding COPs issued by
CMS to finance real property.  Moreover, if the litigation permanently enjoins
the State from repaying the COPs, that result may adversely affect the State's
credit rating or reputation in the municipal bond industry which, in either
case, could adversely affect the value of other State of Illinois debt.

     General obligation bonds of the State of Illinois are currently rated A1 by
Moody's and AA- by Standard & Poor's.


LOUISIANA

     RISK FACTORS.  The following discussion regarding the financial condition
of the State government may not be relevant to general obligation or revenue
bonds issued by political subdivisions of and other issuers in the State of
Louisiana (the "State").  Such financial information is based upon information
about general financial conditions that may or may not affect issuers of the
Louisiana obligations.  The Sponsors have not independently verified any of the
information contained in such publicly available documents, but are not aware of
any facts which would render such information inaccurate.

     In July, 1995 Standard & Poor's downgraded the rating the State received
for its general obligation bonds from A to A-.  Standard & Poor's cited problems
with the State's Medicaid program as the primary factor in its decision. The
current Moody's rating on the State's general obligation bonds was not
downgraded and remains at Baaa1.  There can be no assurance that the economic
conditions on which these ratings were based will continue or that particular
bond issues may not be adversely affected by changes in economic or political
conditions.

     The Revenue Estimating Conference (the "Conference") was established by Act
No. 814 of the 1987 Regular Session of the State Legislature.  The Conference
was established by the Legislature to provide an official estimate of
anticipated State revenues upon which the executive budget shall be based, to
provide for a more stable and accurate method of financial planning and
budgeting and to facilitate the adoption of a balanced budget as is required by
Article VII, Section 10(E) of the State Constitution.  Act No. 814 provides that
the Governor shall cause to be prepared an executive budget presenting a
complete financial and programmatic plan for the ensuing fiscal year based only
upon the official estimate of anticipated State revenues as determined by the
Revenue Estimating Conference.  Act No. 814 further provides that at no time
shall appropriations or expenditures for any fiscal year exceed the official
estimate of anticipated State revenues for that fiscal year.  An amendment to
the Louisiana Constitution was approved by the Louisiana Legislature in 1990 and
enacted by the electorate which granted constitutional status to the existence
of the Revenue Estimating Conference.

     State General Fund:  The State General Fund is the principal operating fund
of the State and was established administratively to provide for the
distribution of funds appropriated by the Louisiana Legislature for the ordinary
expenses of the State government.  Revenue is provided from the direct deposit
of federal grants and the transfer of State revenues from the Bond Security and
Redemption Fund after general obligation debt requirements are met.  The
beginning accumulated State General Fund balance for fiscal year 1995-1996 was
$145 million.

     The Revenue Estimating Conferences adopted, on April 29, 1996, its revised
official forecast of revenues for Fiscal Year 1996-97 at $4.676 billion.  Based
upon that estimate, forecasted revenues would be approximately $847.5 million
short of the amount needed to continue State operations in Fiscal 1996-97 


                                53

<PAGE>

at a level equivalent to Fiscal Year 1995-96 on a continuation basis.   However,
the Louisiana legislature's enactment of suspension of certain exemptions from
sales and income taxes and adoption of the Federal budget on April 26, 1996,
reduced that projected shortfall to $72.5 million.  The State intends to reduce
expenditures by that amount to balance the State's budget for Fiscal Year
1996-97.

     Transportation Trust Fund:  The Transportation Trust Fund was established
pursuant to (i) Section 27 of Article VII of the State Constitution and (ii) Act
No. 16 of the First Extraordinary Session of the Louisiana Legislature for the
year 1989 (collectively the "Act") for the purpose of funding construction and
maintenance of state and federal roads and bridges, the statewide flood-control
program, ports, airports, transit and state police traffic control projects and
to fund the Parish Transportation Fund.  The Transportation Trust Fund is funded
by a levy of $0.20 per gallon on gasoline and motor fuels and on special fuels
(diesel, propane, butane and compressed natural gas) used, sold or consumed in
the state (the "Gasoline and Motor Fuels Taxes and Special Fuels Taxes").  This
levy was increased from $0.16 per gallon (the "Existing Taxes") to the current
$0.20 per gallon pursuant to Act No. 16 of the First Extraordinary Session of
the Louisiana Legislature for the year 1989, as amended.  The additional tax of
$0.04 per gallon (the "Act 16 Taxes") became effective January 1, 1990 and will
expire on the earlier of January 1, 2005 or the date on which obligations
secured by the Act No. 16 taxes are no longer outstanding.  The Transportation
Infrastructure Model for Economic Development Account (the "TIME Account") was
established in the Transportation Trust Fund.  Moneys in the TIME account will
be expended for certain projects identified in the Act aggregating $1.4 billion
and to fund not exceeding $160 million of additional capital transportation
projects.  The State issued $263,902,639.95 of Gasoline and Fuels Tax Revenue
Bonds, 1990 Series A, dated April 15, 1990 payable from the (i) Act No. 16
Taxes, (ii) any Act No. 16 Taxes and Existing Taxes deposited in the
Transportation Trust Fund, and (iii) any additional taxes on gasoline and motor
fuels and special fuels pledged for the payment of said Bonds.  As of December
31, 1995 the outstanding principal amount of said Bonds was $215,207,000.

     Louisiana Recovery District:  The Louisiana Recovery District (the
"Recovery District") was created pursuant to Act No. 15 of the First
Extraordinary Session of the Legislature of Louisiana of 1988 to assist the
State in the reduction and elimination of a deficit existing at that time and
the delivery of essential services to its citizens and to assist parishes,
cities and other units of local government experiencing cash flow difficulties. 
The Recovery District is a special taxing district the boundaries of which are
coterminous with the State and is a body politic and corporate and a political
subdivision of the State.  The Recovery District issued $979,125,000 of
Louisiana Recovery District Sales Tax Bonds, Series 1988, dated July 1, 1988
("Series 1988 Bonds"), secured by (i) the revenues derived from the District's
1% statewide sales and use tax remaining after the costs of collection and (ii)
all funds and accounts held under the Recovery District's General Bond
Resolution and all investment earnings on such funds and accounts.  The Recovery
District issued 80,920,000 of Sales Tax Refunding Bonds, Series 1992 dated June
1, 1992 and 86,130,000 of Sales Tax Junior Lien Refunding Bonds, Series 1992,
dated June 1, 1992 to refund a portion of the Recovery District's Series 1988
Bonds for the purpose of increasing cash flow available to the Recovery District
and creating debt service savings.  On December 31, 1995 the aggregate principal
balance of the 1988 Series Bonds and the Series 1992 Bonds was $249,875,000 and
$122,530,000, respectively.

     Ad Valorem Taxation:  Only local governmental units presently levy ad
valorem taxes.  Under the 1921 State Constitution a $5.75 mills ad valorem tax
was being levied by the State until January 1, 1973 at which time a
constitutional amendment to the 1921 Constitution abolished the ad valorem tax. 
Under the 1974 State Constitution a State ad valorem tax of up to $5.75 mills
was provided for but is not presently being levied.  The property tax is
underutilized at the parish level due to a constitutional homestead exemption
from the property tax applicable to the first $75,000 of the full market value
of single family residences.  Homestead exemptions do not apply to ad valorem
property taxes levied by municipalities, with the exception of the City of New
Orleans.  Because local governments also are prohibited from levying an
individual income tax by the constitution, their reliance on State government is
increased under the existing tax structure.



                                54

<PAGE>

     Litigation:  In 1988 the Louisiana legislature created a Self-Insurance
Fund within the Department of Treasury.  That Fund consists of all premiums paid
by State agencies under the State's Risk Management program, the investment
earnings on those premiums and commissions retained.  The Self-Insurance Fund
may only be used for payment of losses incurred by State agencies under the
Self-Insurance program, together with insurance premiums, legal expenses and
administration costs.  For fiscal year 1991-1992, the sum of $79,744,126.00 was
paid from the Self-Insurance Fund as of December 31, 1991 to satisfy claims and
judgments.  Because of deletion of agency premium allocations from the State
General Appropriations Bill for Fiscal Year 1991-1992 and 1992-1993, the
Self-Insurance Fund did not receive full funding in those years.  In Fiscal Year
1993-94, a partial funding (153,000,000) was provided to the Self Insurance
Fund.  However, due to the inadequacy of funding, virtually all claimants'
payments, other than workers compensation payments, were eliminated and claimant
payments were sent to the legislature for direct appropriation from the General
Fund.  It is the opinion of the Attorney General for the State of Louisiana that
only a small portion of the dollar amount of potential liability of the State
resulting from litigation which is pending against the State and is not being
handled through the Office of Risk Management ultimately will be recovered by
plaintiffs.  It is the opinion of the Attorney General that the estimated future
liability for existing claims is in excess of $81 million.  However, there are
other claims with future possible liabilities for which the Attorney General
cannot make a reasonable estimate.

     The foregoing information constitutes only a brief summary of some of the
financial difficulties which may impact certain issuers of Bonds and does not
purport to be a complete or exhaustive description of all adverse conditions to
which the issuers of the Louisiana Trust are subject.  Additionally, many
factors including national economic, social and environmental policies and
conditions, which are not within the control of the issuers of Bonds, could
affect or could have an adverse impact on the financial condition of the State
and various agencies and political subdivisions located in the State.  The
Sponsors are unable to predict whether or to what extent such factors may affect
the issuers of Bonds, the market value or marketability of the Bonds or the
ability of the respective issuers of the Bonds acquired by the Louisiana Trust
to pay interest on or principal of the Bonds.

     Prospective investors should study with care the Portfolio of Bonds in the
Louisiana Trust and should consult with their investment advisors as to the
merits of particular issues in that Trust's Portfolio.


MAINE

     RISK FACTORS--Prospective investors should consider the financial condition
of the State of Maine and the public authorities and municipal subdivisions
issuing the obligations to be purchased with the proceeds of the sale of units. 
Certain of the debt obligations to be purchased by and held in the Maine Trust
are not obligations of the State of Maine and are not supported by its full
faith and credit or taxing power.  The type of debt obligation, source of
payment and security for such obligations are detailed in the official
statements produced by the issuers thereof in connection with the offering of
such obligations.  Reference should be made to such official statements for
detailed information regarding each of the obligations and the specific risks
associated with such obligations.  This summary of risk factors relates to
factors generally applicable to Maine obligations and does not address the
specific risks involved in each of the obligations acquired by the Maine Trust.

     THE MAINE ECONOMY.  The State's economy continues to be based on natural
resources, manufacturing related to natural resources, and tourism.  Gradually
the economy has begun to diversify with growth in relatively new industries such
as health and business services and electronics manufacturing.  

     Although some of the State's industries are independent from the regional
economy, Maine's economy is, in large part, dependent upon overall improvements
in both the regional and national economy.  Following the severe economic
contraction of the early 1990s, the New England Region returned to 95% of peak
employment levels by the end of 1995.  Fortunately for Maine, the northern tier
states of Maine, 


                                55

<PAGE>

New Hampshire and Vermont have fared much better than Massachusetts and
Connecticut to the south, actually recouping the jobs lost in the downturn.

     After experiencing an economic slide that lasted through much of 1990 and
1991 and eliminated 6% of the employment base, Maine has been on a fairly
fragile growth path.  Since that time, by most measures, the State economy has
been in a steady, if slow, recovery.  While typical recoveries are marked by a
resurgence in economic activity over the 4-6 quarters following the downturn,
however, this recovery has been painfully slow and sporadic.  Thus, while Maine
has enjoyed a much healthier recovery than the New England region as a whole,
current economic growth would hardly be described as robust.  After 4 full
years, the jobs that had been lost earlier this decade have finally been
recouped.  There is, however, growing concern over the quality of the jobs that
have replaced those that had been lost.  The bulk of all jobs created through
the 1980s came from the nonmanufacturing sector, led by medical and business
services, retail trade, and construction.  Manufacturing employment continued to
dwindle through the decade with the exception of a work-force build-up at Bath
Iron Works in 1988 that bolstered the industrial job figures.  The recession of
the early 1990s took its toll on both sectors as a cyclical downturn combined
with defense cutbacks and industry restructuring to eliminate over 34,000 jobs
spread fairly evenly over the services and goods-producing sectors.  Maine's job
growth going forward is expected to average 1.5% per year, a slightly faster
pace than that projected region wide.  There is also evidence that the Maine
economy weakened during the first few months of 1996.  Resident employment,
which had been quite strong over the past two years, declined slightly in April
and May 1996 for the first time since May 1994 (except for January 1996, when it
often declines for technical reasons) before rebounding slightly in June 1996. 
As a result, the state jobless rate rose in May to 5.6% before improving to
5.49% in June.

     Consistent with the trends experienced over the past several decades,
virtually all job growth will be in the nonmanufacturing sector, led by business
and health services, retail trade and construction.  Ongoing restructuring of
Maine's 3 investor-owned utilities and state government will dampen the service
sector job growth.  In the manufacturing sector, only the fabricated metals,
food, and instrument industries are projected to see any job gains while the
other goods-producing industries will experience stable employment or minor
declines.  

     As a result of the slow expansion of the Maine economy, the economic
indicators present a mixed bag, with some increasing and others decreasing.  The
Maine Economic Growth Index (the "EGI") is a seasonally adjusted composite of
resident employment, real taxable consumer retail sales, production hours worked
in manufacturing, and services employment designed to measure real
(inflation-adjusted) growth in the overall economy.  The EGI reached 108.9 at
the end of May 1996, up 1.9% from May 1995, but up only .18% since January 
1996.  The Maine economic outlook calls for continued slow growth, yielding 
payroll employment growth for 1996 through 1998 of 1.3% to 1.5% and personal
income growth of about 5%.  Major dampers to Maine economic growth over the 
near term are expected to include slow income growth and high family debt 
loads.

     Over the past few years, it has been difficult to gauge Maine's employment
situation as the two major measures have been telling different stories.  The
number of Maine residents employed (includes the self-employed, commission
workers and others, as well as people on payrolls) declined steadily from
mid-1992 until late in 1994, while the number of persons on Maine payrolls was
steadily increasing.  Then, as the count of employed residents increased sharply
in 1995, the payroll count nearly levelled off. As yet, these apparent
discrepancies have not been adequately explained.  The payroll employment data,
however, is widely acknowledged to be the more accurate, thus it appears safe to
say that Maine's job market improved very, very slowly through 1995.

     The seasonally adjusted unemployment rate in Maine fell from 6.2% in
January 1995 to 5.4% in June 1996.  As of May 1996, the jobless rates among
Maine counties ranged from 3.1% in Knox and Cumberland Counties to 10.3% in
Washington County.  The lowest jobless rates were found among the south-coast
and mid-coast counties, with higher rates in the central counties, and the
highest rates in the 


                                56

<PAGE>

western mountains and northern and downeast coastal counties.  Although ten of
Maine's 16 counties showed improvement over the year, only 5 of Maine's 16
counties had rates below the 5.3% national average for May 1996.

      Construction contract awards were up only 2.6% for the first three
quarters of 1995.The principal drag has been the extremely weak residential
construction sector, which was down nearly 17%.  In contrast, the non-building
(roads, bridges, etc.) and non-residential building sectors increased 9.5% and
28.9% over the same period in 1994.  One weak spot noted in the Maine economy
over recent months, however, is a declining trend in housing permits.  According
to the Institute for Real Estate Research and Education, the number of housing
units sold through the first three-quarters of 1995 were down about 10% from the
same period of 1994.  The fourth quarter is expected to be very weak, but sale
prices appear to have stabilized near the 1994 average of $104,000 and the
average time on market has declined slightly.

     In summary, through the first half of the year, the Maine economy has been
generally weak, with only retail sales showing significant growth.  Maine
payroll employment (seasonally adjusted) declined by 2,300 jobs between January
and June with major losses in manufacturing (-2,300), government (-1,200) and
construction (-800).  Moderate gains were scored in retail trade (+600),
services (+600), and wholesale trade (+500).  Bankruptcy filings have likewise
had a negative cast.  Since early 1995, month to month filings have been rising
as rapidly as during the 1990-91 recession.  Filings in June 1996 were up 32.8%
compared to June 1995 and up to 50.9% compared to January 1996.  Among the
indicators showing slight improvement during the first half year are housing
permits, construction contract awards, and consumer confidence.

     Against this dull gray backdrop, the strength in retail sales has been
quite surprising.  Consumer retail sales for the first five months of the year
were up to $228 million, or 6% over the same period last year.  The strongest
sectors were auto transportation, up to 10.9%, and other retail, up 7.7%.  While
some of the growth in retail sales may be attributable to profit taking in the
strong stock market, it appears more likely that Mainers are financing the
growth primarily through increase debt loads.  Thus, it is expected that the
retail sector will cool off over the next few months unless there is significant
improvement in the State's job markets.

     The important question concerning how the restructuring of the United
States military will affect defense related industries in Maine now has at least
a preliminary answer.  Loring Air Force Base ("LAFB") officially closed its
doors as a military base on September 30, 1994, although most of the planes and
personnel had been reassigned as much as a year earlier.  The base closing,
coupled with the shutdown of the Backscatter radar system in Bangor, meant the
loss of a substantial amount of military and civilian jobs in the region.  Base
clean-up operations have begun and are expected to take several years to
complete.  In the meantime, the Loring Development Authority has begun the task
of attracting public and private business to the facility.  Recent news has been
more favorable as LAFB was selected as a Defense Finance and Accounting Service
Center (the "DFAS Center") and a JOBS Corps site.

     The DFAS Center became operational at Loring on May 3, 1995.  To date, the
Center has hired 256 employees with a total employment projection estimated at
550 when fully operational.  In addition, a $6.3 million renovation project for
the JOBS Corps site is expected to be completed in the fall of 1996, and will
become operational with 180 students and 131 employees.  The Loring Development
Authority has also decided to pursue locating a National Airline Training Center
at Loring.  

     Bath Iron Works ("BIW"), the State's largest employer, was recently awarded
a $108 million ship building contract for the construction of Aegis Class
destroyers.  The U.S. Navy also awarded BIW a $7.8 million contract for other
continued work on the AEGIS destroyers.  Earlier in June 1996, the Navy awarded
BIW a $348 million contract on a second AEGIS destroyer.  BIW was also recently
awarded a $33 million contract to provide engineering, design and maintenance on
the Navy's Arliegh Burke destroyer fleet. In August 1995, BIW was acquired for
$300 million by General Dynamics Corp. a larger supplier 


                                57

<PAGE>

of both defense and commercial products.  The sale is seen as a stabilizing
force for BIW and assures that BIW will continue to concentrate on the
construction of ships for military use.  In January 1996, BIW completed a study
about commercial prospects and concluded that the shipyard could not depend on
commercial shipbuilding to significantly supplement its defense work.

     Another major employer, the Portsmouth Naval Shipyard in Kittery, Maine
staffed almost completely by a civilian work force, has taken drastic steps over
the past year to become more competitive and efficient, and is considering
re-focussing its mission and role in submarine repair.  After large layoffs in
1994 helped to shrink its staffing level by half from the eight thousand workers
employed in the 1980s the shipyard has now stabilized.  The U.S. Base Closure
Commission announced in mid-1995 that the Shipyard would not be on its base
closing list.  Thus, though trimmer today, the shipyard is assured stability
over the next few years.

     There can be no assurances that the economic conditions discussed above
will not have an adverse effect upon the market value or marketability of any of
the debt obligations acquired by the Maine Trust or the financial or other
condition of any of the issuers of such obligations.

     STATE FINANCES AND BUDGET.  On November 8, 1994, Maine citizens elected an
Independent candidate to be Governor of the State.  The voters also elected a
Republican controlled Senate and a Democrat controlled House of 
Representatives.  Due to changes in party affiliation and mid-term special 
elections, however, the House is now evenly divided between Democrats and 
Republicans. The State operates under a biennial budget which is formulated 
by the Governor and the State Budget Office in even-numbered years and 
presented for approval to the Legislature in odd-numbered years.

     On June 30, 1995, the Legislature approved and the Governor signed a budget
for the 1996-97 biennium.  The budget proposes, for fiscal year 1996, General
Fund expenditures of $1,713,573,026 and Highway Fund expenditures of
$224,514,277 and, for fiscal year 1997, General Fund expenditures of
$1,785,543,156 and Highway Fund expenditures of $220,551,295.  The Legislature
met in special session in November and December 1995 and authorized General Fund
Expenditures of $1,732,041,447 and Highway Fund Expenditures of $257,727,929 for
fiscal year 1996 and General Fund Expenditures of $1,786,060,521 and Highway
Fund Expenditures of $226,708,840 for fiscal year 1997.  In the Legislature's
regular session convened January 1996 and adjourned on April 4, 1996, the
Legislature amended the budget again and authorized General Fund Expenditures of
$1,733,842,806 and Highway Fund Expenditures of $260,799,573 for fiscal year
1996 and General Fund Expenditures $1,797,414,117 and Highway Fund Expenditures
of $227,316,195 for fiscal year 1997.  

     The Governor established of a task force to make recommendations for
effectively reducing the number of State employees and for reducing the size of
the budget by $45 million.  The Productivity Realization Task Force totaled
$45.2 million this biennium and should equal $60 million for the 1997-1999
biennium and beyond.  

     Through March 1996, total revenues collected are $27.6 million over 
budget.  Among various amendments to the budget during the most recent 
legislative session, $17.5 million was set aside into the State's rainy day 
fund, bringing that balance to $23.9 million.

     Last year's legislation to enact an income tax stabilization cap may
negatively impact revenue collections starting in fiscal year 1998.  The income
tax cap freezes the amount of income tax revenue the state may spend at the
level of revenue projected for fiscal year 1997, which is estimated at $676
million.   The State currently projects that it will collect $120 million more
than the cap in fiscal years 1998 and 1999.  Decisions on how to replace the
lost revenue or cut services will be left to the next Legislature.  In addition,
the Legislature adopted an income tax cap, effective in 1998, as part of the
budget bill.  The Governor has also proposed the creation, within the General
Fund, of a budget stabilization fund to set aside revenues in excess of an index
of real economic growth to be used only during periods of economic 


                                58

<PAGE>

downturn.  The budget leaves responsibility for the $110 million Medicaid
reimbursement shortfall on the hospitals involved.  The budget also requires
that certain court ordered payments for the mentally ill be made within existing
resources.  

     There can be no assurance that the budget acts for fiscal years 1996 and
1997 will not be amended from time to time.

     The principal operating account for the State is the general fund;
supplementing it is the highway fund.  The State is in the process of conversion
to a GAAP accounting system but operations are currently founded on the
budgetary basis.  On a budgetary basis, Maine retained an unappropriated surplus
in the general fund through the recession.  From a high of $163.1 million in
1989, the balance dropped to $61 million at June 30, 1990, and reached $3.5
million at June 30, 1991.  On a GAAP basis, the general fund has been in deficit
(based on undesignated balances) for several years.  To some extent, the GAAP
position reflects the nature of the measures taken during the recession.  More
recently, the State posted a $40.8 million revenue surplus as of June 30, 1996.
Because the State spent approximately $12.8 million less than what was budgeted,
the increased revenues created a healthy $53.6 million windfall.  The revenue
surplus may not ease a $300-400 million budget gap that the Governor predicts
will occur in the next biennium.  The Governor attributes the upcoming shortfall
to a series of tax cuts passed by the Legislature over the past two years.

     The State Auditor had taken the position that significant adjusting entries
necessary to report the financial condition of the State and the results of
operations of the State in accordance with generally accepted accounting
principles have not been included in the State Controller's annual financial
reports.  The Department of Audit has included those adjusting entries approved
by the Department of Administrative and Financial Services and the State
Controller in the audited financial statements that are part of the single audit
report prepared by the Department of Audit.  Therefore, amounts set forth in the
State controller's annual financial reports may not agree with amounts reported
in the single audit reports of the Department of Audit.

     In addition, the Department of Audit has qualified its most recent audit
opinion on the adjusted financial statements of the State because of certain
departures from generally accepted accounting principles.  The most recent
single audit report prepared by the Department of Audit is for the fiscal year
ended June 30, 1993.  Without limiting the generality of the foregoing, the
Department of Audit has determined that there was a deficit balance in the
General Fund at June 30, 1993 equal to $146,945,000, on the basis of generally
accepted accounting principles.  The Department of Audit also determined, on the
basis of generally accepted accounting principles, that there were deficit
balances in the General Fund at June 30, 1991 equal to $69,582,000 and at June
30, 1992 equal to $103,559,000.  There can be no assurance that there will not
be deficit balances in the General Fund in future fiscal years greater than the
deficit balance in the General Fund at June 30, 1993.  The State Auditor's
report for the fiscal year ending June 30, 1994 has not been commenced.  As of
the date hereof, there are no plans to audit the financial statements of the
General Fund for the fiscal year ended June 30, 1994.

     The financial condition of the State is, in large measure, a function of
the state's and the region's economy and no assurances can be given regarding
the future economy or financial condition of the State.

     The State of Maine's outstanding general obligations continue to be rated
AA+ by Standard & Poor's, Aa by Moody's Investors Services and AA by Fitch
Investors Services. 

     As of May 31, 1996, there was outstanding approximately $515,825,000
general obligation bonds of the State.  On June 26, 1996, the State issued $150
million in tax anticipation notes, to mature on June 27, 1997.  As of May 31,
1996, there were authorized by the voters of the State for certain purposes, but
unissued, bonds in the aggregate principal amount of $50,750,000.  As of March
31, 1996, the aggregate 


                                59

<PAGE>

principal amount of bonds of the State authorized by the Constitution and
implementing legislation for certain purposes, but unissued, was $99,000,000.

     LEASE-PURCHASE AGREEMENTS.  From time to time, the State enters into
lease-purchase agreements for the purpose of acquiring capital equipment and
buildings.  A lease-purchase agreement is secured solely by the equipment or
building which is the subject of such agreement.  It is not a pledge of the full
faith and credit of the State.  Lease payment and obligations are subject to
appropriation by the Legislature.  In certain instances, the State has issued
certificates of participation in the lease payments to be made pursuant to
certain lease-purchase agreements.  As of February 29, 1996, the aggregate
principal amount of certificates of participation outstanding was $34,150,398.

     LITIGATION.  The State is a party to numerous lawsuits.  Such lawsuits
include actions to recover monetary damages from the State, disputes over
individual or corporate income taxes, disputes over sales or use taxes, and
actions to alter the regulations or administrative practices of the State in
such manner as to cause additional costs to the State.  The Department of the
Attorney General is not aware of any pending or threatened litigation of claim
against the State, the outcome of which will, in his opinion, have a material
adverse effect on the financial condition of the State.

     In 1994, as part of its plan to comply with the federal Clean Air Act, the
State entered into an agreement with a company pursuant to which the company
agreed to acquire, construct and operate, for seven years, facilities at which
automobiles licensed by the State would be tested for compliance with federal
air emission standards and the State agreed that the company could collect from
the automobile owners fees for performing the tests.  The facilities began
operation on a trial basis in late 1994.  

     In 1995 the State's Clean Air Act compliance plan was modified by the State
to eliminate automobile emission testing.  The company then commenced litigation
against the State for breach of contract.  In March 1996, the Superior Court of
the State granted summary judgment to the State on the ground that the State,
having warned the company that the State might terminate the program prior to
the end of the seven-year term of the agreement, was entitled to do so without
liability.  The company has announced that they will appeal the decision of the
Superior Court to the Supreme Judicial Court of the State.  In the opinion of
the Department of the Attorney General of the State, the State has substantial
defenses to the threatened claim of the company and the outcome of any such
claim would not have a material adverse effect of the financial condition of the
State.

     In 1993 the Maine Legislature amended the laws relating to the benefit
structure of the Maine State Retirement System (the "Amendments").  The
Amendments limited certain retirement benefits which would otherwise have been
available to eligible retirees.  Litigation was commenced in federal district
court by affected employees in the Retirement System seeking declaratory and
injunctive relief which, if granted, would, in effect, overturn the Amendments
and oblige the State to increase its annual payments to the Retirement System. 
In 1993 the State prevailed on a challenge in State court to 1991 amendments
which were similar to the Amendments.  Accordingly, the Department of Attorney
General of the State is of the opinion that the State has substantial defenses
to the claims of the plaintiffs in this litigation.

     CERTAIN PUBLIC AUTHORITIES.  The portfolio may contain obligations of
certain public authorities and quasi-municipal corporations of the State of
Maine including the Maine Municipal Bond Bank, the Maine Health and Higher
Educational Facilities Authority and Regional Waste Systems, Inc., among 
others. These various obligations will generally constitute revenue obligations
secured by loan repayments of the ultimate borrowers of the proceeds or other 
revenue streams.  The risks associated with these various obligations should be
assessed through reference to the official statements for each of the 
respective obligations.



                                60

<PAGE>

MARYLAND

     RISK FACTORS--State Debt.  The Public indebtedness of the State of Maryland
and its instrumentalities is divided into three general types.  The State issues
general obligation bonds for capital improvements and for various State projects
to the payment of which the State ad valorem property tax is exclusively
pledged.  In addition, the Maryland Department of Transportation issues for
transportation purposes its limited, special obligation bonds payable primarily
from specific, fixed-rate excise taxes and other revenues related mainly to
highway use.  Certain authorities issue obligations payable solely from specific
non-tax, enterprise fund revenues and for which the State has no liability and
has given no moral obligation assurance.  The State and certain of its agencies
also have entered into a variety of lease purchase agreements to finance the
acquisition of capital assets.  These lease agreements specify that payments
thereunder are subject to annual appropriation by the General Assembly.  

     General Obligation Bonds.  General obligation bonds of the State are
authorized and issued primarily to provide funds for State-owned capital
improvements, including institutions of higher learning, and the construction of
locally owned public schools.  Bonds have also been issued for local government
improvements, including grants and loans for water quality improvement projects
and correctional facilities, and to provide funds for repayable loans or
outright grants to private, non-profit cultural or educational institutions.  

     The Maryland Constitution prohibits the contracting of State debt unless it
is authorized by a law levying an annual tax or taxes sufficient to pay the debt
service within 15 years and prohibiting the repeal of the tax or taxes or their
use for another purpose until the debt is paid.  As a uniform practice, each
separate enabling act which authorizes the issuance of general obligation bonds
for a given object or purpose has specifically levied and directed the
collection of an ad valorem property tax on all taxable property in the State. 
The Board of Public Works is directed by law to fix by May 1 of each year the
precise rate of such tax necessary to produce revenue sufficient for debt
service requirements of the next fiscal year, which begins July 1.  However, the
taxes levied need not be collected if or to the extent that funds sufficient for
debt service requirements in the next fiscal year have been appropriated in the
annual State budget.  Accordingly, the Board, in annually fixing the rate of
property tax after the end of the regular legislative session in April, takes
account of appropriations of general funds for debt service.  

     In the opinion of counsel, the courts of Maryland have jurisdiction to
entertain proceedings and power to grant mandatory injunctive relief to (i)
require the Governor to include in the annual budget a sufficient appropriation
to pay all general obligation bond debt service for the ensuing fiscal year;
(ii) prohibit the General Assembly from taking action to reduce any such
appropriation below the level required for that debt service; (iii) require the
Board of Public Works to fix and collect a tax on all property in the State
subject to assessment for State tax purposes at a rate and in an amount
sufficient to make such payments to the extent that adequate funds are not
provided in the annual budget; and (iv) provide such other relief as might be
necessary to enforce the collection of such taxes and payment of the proceeds of
the tax collection to the holders of general obligation bonds, pari passu,
subject to the inherent constitutional limitations referred to below.  

     It is also the opinion of counsel that, while the mandatory injunctive
remedies would be available and while the general obligation bonds of the State
are entitled to constitutional protection against the impairment of the
obligation of contracts, such constitutional protection and the enforcement of
such remedies would not be absolute.  Enforcement of a claim for payment of the
principal of or interest on the bonds could be subject to the provisions of any
statutes that may be constitutionally enacted by the United States Congress or
the Maryland General Assembly extending the time for payment or imposing other
constraints upon enforcement.

     There is no general debt limit imposed by the Maryland Constitution or
public general laws, but a special committee created by statute annually submits
to the Governor an estimate of the maximum amount of new general obligation debt
that prudently may be authorized.  Although the committee's responsibilities are
advisory only, the Governor is required to give due consideration to the
committee's 


                                61

<PAGE>

findings in preparing a preliminary allocation of new general debt authorization
for the next ensuing fiscal year.

     Department of Transportation Bonds.  Consolidated Transportation Bonds are
limited obligations issued by the Maryland Department of Transportation, the
principal of which must be paid within 15 years from the date of issue, for
highway, port, transit, rail or aviation facilities or any combination of such
facilities.  Debt service on Consolidated Transportation Bonds is payable from
those portions of the excise tax on each gallon of motor vehicle fuel and the
motor vehicle titling tax, all mandatory motor vehicle registration fees, motor
carrier fees, and the corporate income tax as are credited to the Maryland
Department of Transportation, plus all departmental operating revenues and
receipts.  Holders of such bonds are not entitled to look to other sources for
payment.

     The Maryland Department of Transportation also issues its bonds to provide
financing of local road construction and various other county transportation
projects and facilities.  Debt service on these bonds is payable from the
subdivisions' share of highway user revenues held to their credit in a special
State fund.

     The Maryland Transportation Authority operates certain highway, bridge and
tunnel toll facilities in the State.  The tolls and other revenues received from
these facilities are pledged as security for revenue bonds of the Authority
issued under and secured by a trust agreement between the authority and a
corporate trustee.  On November 9, 1994, the Maryland Transportation Authority
issued $162.6 million of special obligation revenue bonds to fund projects at
the Baltimore/Washington International Airport secured by revenues from the
passenger facility charges received by the Maryland Aviation Administration and
from the general account balance of the Transportation Authority.  As of June
30, 1996, $55.0 million of the Transportation Authority's revenue bonds were
outstanding.

     Maryland Stadium Authority Bonds.  The Maryland Stadium Authority is
responsible for financing and directing the acquisition and construction of one
or more new professional sports facilities in Maryland.  Currently, the Stadium
Authority operates Oriole Park at Camden Yards which opened in 1992.  In
connection with the construction of that facility, the Authority issued $155
million in notes and bonds.  These notes and bonds, as well as any future
financing for a football stadium, are lease-backed revenue obligations, the
payment of which is secured by, among other things, an assignment of revenues
received under a lease of the sports facilities from the Stadium Authority to
the State.

     The Stadium Authority also has been assigned responsibility for
constructing an expansion of the Convention Centers in Baltimore and Ocean City
and construction of a conference center in Montgomery County.  The Baltimore
Convention Center expansion is expected to cost $163 million and is being
financed through a combination of funding from Baltimore City, Stadium Authority
revenue bonds, and State general obligation bonds.  The Ocean City Convention
Center expansion is expected to cost $35 million and is being financed through a
combination of funding from Ocean City and the Stadium Authority.  The
Montgomery County conference center is expected to cost $27.5 million and is
being financed through a combination of funding from Montgomery County and the
Stadium Authority.

     In October 1995, the Stadium Authority and the Baltimore Ravens (formally
known as the Cleveland Browns) executed a Memorandum of Agreement which commits
the Ravens to occupy a to be constructed football stadium in Baltimore City. 
The Agreement was approved by the Board of Public Works and constitutes a
"long-term lease with a National Football League team" as required by statute
for the issuance of Stadium Authority bonds.  The Stadium Authority sold $87.565
million in lease-backed revenue  bonds on May 1, 1996.  The proceeds from the
bonds, along with cash available from State lottery proceeds, investment
earnings, and other sources will be used to pay project design and construction
expenses of approximately $200 million.  The bonds are solely secured by an
assignment of revenues received under a lease of the project from the Stadium
Authority to the State.



                                62

<PAGE>

     Miscellaneous Revenue and Enterprise Financings.   Certain other
instrumentalities of the State government are authorized to borrow money under
legislation which expressly provides that the loan obligations shall not be
deemed to constitute a debt or a pledge of the faith and credit of the State. 
The Community Development Administration of the Department of Housing and
Community Development, higher educational institutions (including St. Mary's
College of Maryland, the University of Maryland System, and Morgan State
University), and the Maryland Environmental Service have issued and have
outstanding bonds of this type.  The principal of and interest on bonds issued
by these bodies are payable solely from various sources, principally fees
generated from use of the facilities or enterprises financed by the bonds.

     The Water Quality Revolving Loan Fund is administered by the Water Quality
Financing Administration in the Department of the Environment.  The Fund may be
used to provide loans, subsidies and other forms of financial assistance to
local government units for wastewater treatment projects as contemplated by the
1987 amendments to the federal Water Pollution Control Act.  The Administration
is authorized to issue bonds secured by revenues of the Fund, including loan
repayments, federal capitalization grants, and matching State grants.  

     The University of Maryland System, Morgan State University, and St. Mary's
College of Maryland are authorized to issue revenue bonds for the purpose of
financing academic and auxiliary facilities.  Auxiliary facilities are any
facilities that furnish a service to students, faculty, or staff, and that
generate income.  Auxiliary facilities include housing, eating, recreational,
campus, infirmary, parking, athletic, student union or activity, research
laboratory, testing, and any related facilities.

     On August 7, 1989, the Governor issued an Executive Order assigning to the
Department of Budget and Fiscal Planning responsibility to review certain
proposed issuances of revenue and enterprise debt other than private activity
bonds.  The Executive Order also provides that the Governor may establish a
ceiling of such debt to be issued during the fiscal year, which ceiling may be
amended by the Governor.

     Although the State has authority to make short-term borrowings in
anticipation of taxes and other receipts up to a maximum of $100 million, in the
past it has not issued short-term tax anticipation and bond anticipation notes
or made any other similar short-term borrowings.  However, the State has issued
certain obligations in the nature of bond anticipation notes for the purpose of
assisting several savings and loan associations in qualifying for Federal
insurance and in connection with the assumption by a bank of the deposit
liabilities of an insolvent savings and loan association.

     Lease and Conditional Purchase Financings.  The State has financed the
construction and acquisition of various facilities through conditional purchase,
sale-leaseback, and similar transactions.  All of the lease payments under these
arrangements are subject to annual appropriation by the Maryland General
Assembly.  In the event that appropriations are not made, the State may not be
held contractually liable for the payments.

     Ratings.  The general obligation bonds of the State of Maryland have been
rated by Moody's Investors Service, Inc. as Aaa, by Standard & Poor's
Corporation as AAA, and by Fitch Investors Service, Inc. as AAA.  

     Local Subdivision Debt.  The counties and incorporated municipalities in
Maryland issue general obligation debt for general governmental purposes.  The
general obligation debt of the counties and incorporated municipalities is
generally supported by ad valorem taxes on real estate, tangible personal
property and intangible personal property subject to taxation.  The issuer
typically pledges its full faith and credit and unlimited taxing power to the
prompt payment of the maturing principal and interest on the general obligation
debt and to the levy and collection of the ad valorem taxes as and when such
taxes become necessary in order to provide sufficient funds to meet the debt
service requirements.  The amount 


                                63

<PAGE>

of debt which may be authorized may in some cases be limited by the requirement
that it not exceed a stated percentage of the assessable base upon which such
taxes are levied.

     In the opinion of counsel, the issuer may be sued in the event that it
fails to perform its obligations under the general obligation debt to the
holders of the debt, and any judgments resulting from such suits would be
enforceable against the issuer.  Nevertheless, a holder of the debt who has
obtained any such judgment may be required to seek additional relief to compel
the issuer to levy and collect such taxes as may be necessary to provide the
funds from which a judgment may be paid.  Although there is no Maryland law on
this point, it is the opinion of counsel that the appropriate courts of Maryland
have jurisdiction to entertain proceedings and power to grant additional relief,
such as a mandatory injunction, if necessary, to enforce the levy and collection
of such taxes and payment of the proceeds of the collection of the taxes to the
holders of general obligation debt, pari passu, subject to the same
constitutional limitations on enforcement, as described above, as apply to the
enforcement of judgments against the State.

     Local subdivisions, including counties and municipal corporations, are also
authorized by law to issue special and limited obligation debt for certain
purposes other than general governmental purposes.  The source of payment of
that debt is limited to certain revenues of the issuer derived from commercial
activities operated by the issuer, payments made with respect to certain
facilities or loans, and any funds pledged for the benefit of the holders of the
debt.  That special and limited obligation debt does not constitute a debt of
the State, the issuer or any other political subdivision of either within the
meaning of any constitutional or statutory limitation.  Neither the State nor
the issuer or any other political subdivision of either is obligated to pay the
debt or the interest on the debt except from the revenues of the issuer
specifically pledged to the payment of the debt.  Neither the faith and credit
nor the taxing power of the State, the issuer or any other political subdivision
of either is pledged to the payment of the debt.  The issuance of the debt is
not directly or indirectly or contingently an obligation, moral or other, of the
State, the issuer or any other political subdivision of either to levy any tax
for its payment.

     Special Authority Debt.  The State and local governments have created
several special authorities with the power to issue debt on behalf of the State
or local government for specific purposes, such as providing facilities for
non-profit health care and higher educational institutions, facilities for the
disposal of solid waste, funds to finance single family and low-to-moderate
income housing, and similar purposes.  The Maryland Health and Higher
Educational Facilities Authority, the Northeast Maryland Waste Disposal
Authority, the Housing Opportunities Commission of Montgomery County, and the
Housing Authority of Prince George's County are some of the special authorities
which have issued and have outstanding debt of this type.

     The debts of the authorities issuing debt on behalf of the State and the
local governments are limited obligations of the authorities payable solely from
and secured by a pledge of the revenues derived from the facilities or loans
financed with the proceeds of the debt and from any other funds and receipts
pledged under an indenture with a corporate trustee.  The debt does not
constitute a debt, liability or pledge of the faith and credit of the State or
of any political subdivision or of the authorities.  Neither the State nor any
political subdivision thereof nor the authorities shall be obligated to pay the
debt or the interest on the debt except from such revenues, funds and receipts. 
Neither the faith and credit nor the taxing power of the State or of any
political subdivision of the State or the authorities is pledged to the payment
of the principal of or the interest on such debt.  The issuance of the debt is
not directly or indirectly an obligation, moral or other, of the State or of any
political subdivision of the State or of the authority to levy or to pledge any
form of taxation whatsoever, or to make any appropriation, for their payment. 
The authorities have no taxing power.

     Other Risk Factors.  The manufacturing sector of Maryland's economy, which
historically has been a significant element of the State's economic health, has
experienced severe financial pressures and an overall contraction in recent
years.  This is due in part to the reduction in defense-related contracts and
grants, which has had an adverse impact that is substantial and is believed to
be disproportionately large 


                                64

<PAGE>

compared with the impact on most other states.  The State has endeavored to
promote economic growth in other areas, such as financial services, health care
and high technology.  Whether the State can successfully make the transition
from an economy reliant on heavy industries to one based on service-and
science-oriented businesses is uncertain.  Moreover, future economic
difficulties in the service sector and high technology industries could have an
adverse impact on the finances of the State and its subdivisions, and could
adversely affect the market value of the Bonds in the Maryland Trust or the
ability of the respective obligors to make payments of interest and principal
due on such Bonds.

     The State and its subdivisions, and their respective officers and
employees, are defendants in numerous legal proceedings, including alleged torts
and breaches of contract and other alleged violations of laws.  Adverse
decisions in these matters could require extraordinary appropriations not
budgeted for, which could adversely affect the ability to pay obligations on
indebtedness.  


MASSACHUSETTS

     RISK FACTORS--The Commonwealth of Massachusetts and certain of its cities
and towns have at certain times in the recent past undergone serious financial
difficulties which have adversely affected and, to some degree, continue to
adversely affect their credit standing.  These financial difficulties could
adversely affect the market values and marketability of, or result in default in
payment on, outstanding bonds issued by the Commonwealth or its public
authorities or municipalities, including the Debt Obligations deposited in the
Trust.  The following description highlights some of the more significant
financial problems of the Commonwealth and the steps taken to strengthen its
financial condition. Generally, the amounts provided herein are calculated on a
statutory basis which may sometimes differ materially from that reported on a
GAAP basis.

     The effect of the factors discussed below upon the ability of Massachusetts
issuers to pay interest and principal on their obligations remains unclear and
in any event may depend on whether the obligation is a general or revenue
obligation bond (revenue obligation bonds being payable from specific sources
and therefore generally less affected by such factors) and on what type of
security, if any, is provided for the bond.  In order to constrain future debt
service costs, the Executive Office for Administration and Finance established
in November, 1988 an annual fiscal year limit on capital spending of $925
million, effective fiscal 1990.  In January, 1990, legislation was enacted to
impose a limit on debt service in Commonwealth budgets beginning in fiscal 
1991. The law provides that no more than 10% of the total appropriations in any
fiscal year may be expended for payment of interest and principal on general 
obligation debt of the Commonwealth (excluding the Fiscal Recovery Bonds 
discussed below). It should also be noted that Chapter 62F of the Massachusetts
General Laws establishes a state tax revenue growth limit for each fiscal year 
equal to the average positive rate of growth in total wages and salaries in the
Commonwealth, as reported by the federal government, during the three calendar 
years immediately preceding the end of such fiscal year.  The limit could 
affect the Commonwealth's ability to pay principal and interest on its debt 
obligations.  It is possible that other measures affecting the taxing or 
spending authority of Massachusetts or its political subdivisions may be 
approved or enacted in the future.

     The Commonwealth has waived its sovereign immunity and consented to be sued
under contractual obligations including bonds and notes issued by it.  However,
the property of the Commonwealth is not subject to attachment or levy to pay a
judgment, and the satisfaction of any judgment generally requires legislative
appropriation.  Enforcement of a claim for payment of principal of or interest
on bonds and notes of the Commonwealth may also be subject to provisions of
federal or Commonwealth statutes, if any, hereafter enacted extending the time
for payment or imposing other constraints upon enforcement, insofar as the same
may be constitutionally applied.  The United States Bankruptcy Code is not
applicable to states.

     Cities and Towns.  During recent years limitations were placed on the
taxing authority of certain Massachusetts governmental entities that may impair
the ability of the issuers of some of the Debt 


                                65

<PAGE>

Obligations in the Massachusetts Trust to maintain debt service on their
obligations.  Proposition 2 1/2, passed by the voters in 1980, led to large
reductions in property taxes, the major source of income for cities and towns. 
Between fiscal 1981 and fiscal 1996, the aggregate property tax levy grew from
$3.347 billion to $5.924 billion, representing an increase of approximately 
77%. By contrast, according to federal Bureau of Labor Statistics, the Consumer
price index for all urban consumers in Boston grew during the same period by
approximately 92%.  

     During the 1980's, the Commonwealth increased payments to its cities, towns
and regional school districts to mitigate the import of Proposition 2 1/2 on
local programs and services.  Direct local aid increased from $2.359 billion in
1992 to $2.547 billion in 1993 and increased to $2.727 billion in fiscal 1994. 
Fiscal 1995 expenditures for direct local aid were $2.976 billion, which is an
increase of approximately 9.1% above the fiscal 1994 level. Fiscal 1996
expenditures for direct local aid were $3.246 billion, an increase of
approximately 9.1% above the 1995 level.  It is estimated that fiscal 1997
expenditures for direct local aid will be $3.534 billion, which is an increase
of approximately 8.9% above the 1996 level.  In addition to direct local aid,
the Commonwealth has provided substantial indirect aid to local governments,
including, for example, payments for MBTA assistance and debt service, pensions
for teachers, pension cost-of-living allowances for municipal retirees, housing
subsidies and the costs of courts and district attorneys that formerly had been
paid by the counties.

     Many communities have responded to the limitations imposed by Proposition 2
1/2 through statutorily permitted overrides and exclusions.  Override activity
steadily increased throughout the 1980's before peaking in fiscal 1991 and
decreasing thereafter.  In fiscal 1992, 65 communities approved one of the three
types of referenda questions (override of levy limit, exclusion of debt service,
or exclusion of capital expenditures) adding $31.0 million to their levy 
limits. In fiscal 1993, 59 communities added $16.3 million through override 
votes and in fiscal 1994, only 48 communities had successful override referenda
which added $8.4 million to their levy limits.  In fiscal 1995, 32 communities 
added $8.8 million.  In fiscal 1996, 30 communities added $5.8 million to their
levy limits.  Capital exclusions were passed by 24 communities in 1995 and 
totalled $3.7 million. In fiscal 1995, the impact of successful debt exclusion 
votes going back as far as fiscal 1983, was to raise the levy limits of 217
communities by $119 million.

     A statute adopted by voter initiative petition at the November, 1990
statewide election regulates the distribution of local aid to cities and towns. 
This statute requires that, subject to annual appropriation, no less than 40% of
collections from personal income taxes, sales and use taxes, corporate excise
taxes and lottery fund proceeds be distributed to cities and towns.  Under the
law, the local aid distribution to each city or town would equal no less than
100% of the total local aid received for fiscal 1989.  Distributions in excess
of fiscal 1989 levels would be based on new formulas that would replace the
current local aid distribution formulas.  By its terms, the new formula would
have called for a substantial increase in direct local aid in fiscal 1992, and
would call for such an increase in fiscal 1993 and in subsequent years. 
However, local aid payments expressly remain subject to annual appropriation,
and fiscal 1992, fiscal 1993, fiscal 1994, fiscal 1995 and fiscal 1996
appropriations for local aid did not meet, and fiscal 1997 appropriations for
local aid do not meet, the levels set forth in the initiative law.

     Pension Liabilities.  Comprehensive pension funding legislation approved in
January, 1988 requires the Commonwealth to fund future pension liabilities
currently and to amortize the Commonwealth's accumulated unfunded liabilities
over 40 years.  The unfunded actuarial accrued liability, as of January 1, 1995,
relative to the state employees' and teachers' systems and the State-Boston
retirement system, to Boston teachers and to the cost-of-living allowances for
local systems, is reported in the schedule to be approximately $6.421 billion,
$395.6 million and $1.410 billion, respectively, for a total unfunded actuarial
liability of $8.227 billion.  As of August 31, 1996 the Commonwealth's pension
reserves had grown to approximately $7.7 billion.

     Annual payments under the funding schedule through fiscal 1998 must be at
least equal to the total estimated pay-as-you-go benefit cost in such year.  As
a result of this requirement, the funding 


                                66

<PAGE>

requirements for fiscal 1997 and 1998 are estimated to be increased to
approximately $1.061 billion and $1.128 billion, respectively.  Total pension
expenditures increased from $751.5 million in fiscal 1992 to $1.005 billion in
1996.  The estimated pension expenditures for fiscal 1997 are approximately
$1.074 billion.

     Pursuant to legislation enacted as part of the fiscal 1997 budget, public
employees hired on or after July 1, 1996 must contribute 9% of their regular
compensation to their retirement system except for state police hired on or
after such date who must contribute 12%.  Another provision of the fiscal 1997
budget directs a study of the Commonwealth's retirement systems to evaluate
options to reduce the state's unfunded pension liability.  This study was due on
or before December 1, 1996.

     State Budget and Revenues.  The Commonwealth's Constitution requires, in
effect, that its budget be balanced each year.  The Commonwealth's fiscal year
ends June 30.  The General Fund is the Commonwealth's primary operating fund; it
also functions as a residuary fund to receive otherwise unallocated revenues and
to provide monies for transfers to other funds as required.  The condition of
the General Fund is generally regarded as the principal indication of whether
the Commonwealth's operating revenues and expenses are in balance; the other
principal operating funds (the Local Aid Fund and the Highway Fund) are
customarily funded to at least a zero balance.

     Limitations on Commonwealth tax revenues have been established by enacted
legislation and by public approval of an initiative petition which has become
law.  The two measures are inconsistent in several respects, including the
methods of calculating the limits and the exclusions from the limits.  The
initiative petition does not exclude debt service on the Commonwealth's notes
and bonds from the limits.  State tax revenues in fiscal 1992 through fiscal
1996 were lower than the limits.  The Executive Office for Administration and
Finance currently estimates that state tax revenues in fiscal 1996 will not
reach the limit imposed by either the initiative petition or the legislative
enactment.

     On July 28, 1990, the legislature enacted Chapter 151 which provides, among
other matters, for the Commonwealth Fiscal Recovery Loan Act of 1990 and grants
authorization for the Commonwealth to issue bonds in an aggregate amount up to
$1.42 billion for purposes of funding the Commonwealth's fiscal 1990 deficit and
certain prior year Medicaid reimbursement payments.  Chapter 151 also provides
for the establishment of the Commonwealth Fiscal Recovery Fund, deposits for
which are derived from a portion of the Commonwealth's personal income tax
receipts, are dedicated for this purpose and are to be deposited in trust and
pledged to pay the debt service on these bonds. 

     State finance law provides for a Stabilization Fund relating to the use of
fiscal year-end surpluses.  A limitation equal to 0.5% of total tax revenues
(less the amount of annual debt service costs) is imposed on the amount of any
aggregate surplus in the Commonwealth's three principal budgeted operating funds
which may be carried forward as a beginning balance for the next fiscal year and
creates a reserve of such excess amounts to be used for specific purposes.
Amounts credited to the Stabilization Fund are not generally available to defray
current year expenses without subsequent specific legislative authorization. 
Amounts in excess of the limit are to be applied to the reduction of personal
income taxes.

     Fiscal 1992 budgeted revenues and other sources were $13.728 billion,
including tax revenues of $9.484 billion.  Fiscal 1992 budgeted expenditures
were approximately $13.416 billion.  Fiscal year 1992 revenues and expenditures
resulted in an operating gain of $312.3 million and with positive fund balances
of  $549.4 million.  Total fiscal 1992 spending authority continued into fiscal
1993 amounted to $231.0 million.

     The budgeted operating funds of the Commonwealth ended fiscal 1993 with a
surplus of revenues and other sources over expenditures and other uses of $13.1
million and aggregate ending fund balances in the budgeted operating funds of
the Commonwealth of approximately $562.5 million.  Budgeted revenues and other
sources for fiscal 1993 totalled approximately $14.710 billion, including tax
revenues of $9.940 


                                67

<PAGE>

billion.  Total revenues and other sources increased by approximately 6.9% from
fiscal 1992 to fiscal 1993, while tax revenues increased by 4.7% for the same
period.  Commonwealth budgeted expenditures and other uses in fiscal 1993
totalled approximately $14.696 billion, which is $1.280 billion or approximately
9.6% higher than fiscal 1992 expenditures and other uses.

     Fiscal year 1994 tax revenue collections were $10.607 billion, $87 million
below the Department of Revenue's fiscal year 1994 tax revenue estimate of
$10.694 billion.  Budgeted revenues and other sources, including non-tax
revenues, collected in fiscal 1994 totalled approximately $15.55 billion. 
Budgeted expenditures and other uses of funds in fiscal 1994 were $15.523
billion.

     As a result of comprehensive education reform legislation enacted in June,
1993, a large portion of general revenue sharing funds are earmarked for public
education and are distributed through a formula designed to provide more aid to
the Commonwealth's poorer communities.  The legislation established a fiscal
1993 state spending base of approximately $1.288 billion for local eduction
purposes and required annual increases in state expenditures for such purposes
above that base, subject to appropriation, estimated to be approximately $175
million in fiscal 1994, approximately $396 million in fiscal 1995, approximately
$629 million in fiscal 1996 and approximately $881 million in fiscal 1997, with
additional annual increases anticipated in later years.  The fiscal 1994, 1995,
1996 and 1997 budgets have fully funded the requirements imposed by this
legislation.

     Fiscal 1995 tax revenue collections were approximately $11.163 billion,
approximately $12 million above the Department of Revenue's revised fiscal year
1995 tax revenue estimate of $11.151 billion, approximately $556 million, or
5.2%, above fiscal 1994 tax revenues of $10.607 billion.  Budgeted revenues and
other sources, including non-tax revenues, collected in fiscal 1995 were
approximately $16.387 billion, approximately $837 million, or 5.4%, above fiscal
1994 budgeted revenues of $15.550 billion.  Budgeted expenditures and other uses
of funds in fiscal 1995 were approximately $16.251 billion, approximately $728
million, or 4.7%, above fiscal 1994 budgeted expenditures and uses of $15.523
billion.  The Commonwealth ended fiscal 1995 with an operating gain of $137
million and an ending fund balance of $726 million.

     The final fiscal 1995 supplemental budget modified, with respect to the
fiscal 1995 year-end surplus, the provisions of state law governing deposits to
the Stabilization Fund.  For fiscal 1995, surplus funds as defined in the law
(the sum of the undesignated fund balances at year-end in the three principal
operating funds) in excess of the amount which can be carried forward as a
beginning balance for fiscal 1996 were to be credited, FIRST, to the
Stabilization Fund, to the extent of 0.25% of total tax revenues, SECOND, to a
newly credited Cost Relief Fund, to the extent of 0.5% of total tax revenues,
and, THIRD to the Stabilization Fund to the extent of any remaining amount. 
Amounts in the Cost Relief Fund can be appropriated for environmental and
sanitation purposes as well as for unanticipated obligations, unavoidable
deficiencies or extraordinary expenditures of the Commonwealth.  As calculated
by the Comptroller, the amount of surplus funds (as so defined) for fiscal 1995
was approximately $94.9 million, of which $55.9 million was available to be
carried forward as a beginning balance for fiscal 1996.  Of the balance,
approximately $27.9 million was deposited in the Stabilization Fund, and
approximately $11.1 million was deposited in the Cost Relief Fund.

     The estimate of fiscal 1996 expenditures is approximately $16.896 billion
according to the Comptroller's Preliminary Financial Report, an increase of
approximately $645.7 million, or 4.0%, over fiscal 1995.  Preliminary figures
for fiscal 1996 indicate that tax collections totaled approximately $12.049
billion, approximately 7.9% greater than tax collections for fiscal 1995.  The
Department of Revenue believes that the strong tax revenue growth in fiscal 1996
was due partly to one-time factors that may not recur in fiscal 1997.  These
factors have been incorporated into the Department's forecast for fiscal 1997
tax revenues.  The total revenues and other sources for fiscal 1996 are
estimated to be $17.323 billion.  The fiscal 1996 year-end transfer to the
Stabilization Fund amounted to approximately $179.4 million, 


                                68

<PAGE>

bringing its balance to approximately $627.1 million, which exceeded the maximum
allowed under State law.  Under state finance law, year-end surplus amounts (as
defined in the law) in excess of the amount that can remain in the Stabilization
Fund are transferred to the Tax Reduction Fund, to be applied, subject to
legislative appropriation, to the reduction of personal income taxes.  The
balance in the Tax Reduction Fund, as reflected in the 1996 Comptroller's
Preliminary Financial Report, is approximately $233.8 million.  Legislation
approved by the Governor on July 30, 1996 appropriated $150 million from the Tax
Reduction Fund for personal income tax reductions in fiscal 1997, to be
implemented by a temporary increase in the amount of the personal exemption
allowable for the 1996 taxable year.  The Governor has filed legislation to
appropriate the remaining balance of approximately $83.8 million in the Tax
Reduction Fund for an additional temporary personal exemption increase.

     On June 30, 1996, the Governor signed a $17.45 billion budget for fiscal
1997.  The Executive Office for Administration and Finance estimates total
spending in fiscal 1997 to be approximately $17.710 billion, including $261.5
million in continuing appropriations from fiscal 1996.  This Office estimates
fiscal 1997 total revenues to be approximately $17.242 billion, including
approximately $12.123 billion in tax revenues.  The tax revenue estimate amounts
to an increase of approximately $73.8 million, or 0.6%, over estimated fiscal
1996 tax collections.  The estimate is based on a consensus review estimate of
$12.177 billion agreed to by the legislature and the Governor in May, 1996,
adjusted for fiscal 1996 tax collections and various changes in law enacted
after that date.  The recent enactment of federal welfare reform legislation is
not expected to have a material effect on the Commonwealth's spending in fiscal
1997.

     The Governor's budget submission for fiscal year 1998, proposed on January
22, 1997, totaled $18.2 billion.

     As of June 30, 1996, the Commonwealth had a cash position of approximately
$889 million, not including the Stabilization Fund.  The most recent quarterly
cash flow projections prepared by the State Treasurer are dated August 29, 1996
and estimate the fiscal 1997 year-end cash position to be approximately $352.9
million.

     During fiscal years 1992, 1993, 1994, 1995 and 1996, Medicaid expenditures
were $2.818 billion, $3.151 billion, $3.313 billion, $3.398 billion and $3.416
billion, respectively.  The average annual growth rate from fiscal 1992 to
fiscal 1996 was 3.9%, compared to an average annual growth of approximately 17%
between fiscal 1987 and fiscal 1991.  There was virtually no growth from fiscal
1995 to fiscal 1996.  The Executive Office for Administration and Finance
estimates that fiscal 1997 Medicaid expenditures will be approximately $3.394
billion.  Factoring out one-time payments in fiscal 1996 to settle bills from
hospitals and nursing homes dating back to the 1980's, and adjusting for a
change in the account structure of the Medicaid program, Medicaid expenditures
are expected to remain flat from fiscal 1996 to fiscal 1997.  The decrease in
the rate of growth is due to a number of savings and cost control initiatives
that the Division of Medical Assistance continues to implement and refine,
including managed care, utilization review and the identification of third party
liabilities. 

     The liabilities of the Commonwealth with respect to outstanding bonds and
notes payable as of October 1, 1996 totalled $14.139 billion.  These liabilities
consisted of $9.360 billion of general obligation debt, $383 million of
dedicated income tax debt (the Fiscal Recovery Bonds), $535 million of special
obligation debt, $3.356 billion of supported debt, and $505 million of
guaranteed debt.

     Capital spending by the Commonwealth rose from approximately $600 million
in fiscal 1987 to $971 million in fiscal 1989.  In November 1988, the Executive
Office for Administration and Finance established an administrative limit on
state financed capital spending in the Capital Projects Funds of $925 million
per fiscal year.  Capital expenditures were $694.1 million, $575.9 million,
$760.6 million, $902.2 million and $908.5 million in fiscal 1992, 1993, 1994,
1995 and fiscal 1996, respectively.  Commonwealth financed capital expenditures
are projected to be approximately $900 million in fiscal 1997. The growth in
capital spending in the 1980's accounts for a significant rise in debt service
expenditures since 


                                69

<PAGE>

fiscal 1989.  Payments for the debt service on Commonwealth general obligation
bonds and notes in fiscal 1992 were $898.3 million, representing a 4.7% decrease
from $942.3 million in fiscal 1991.  This decrease resulted from a $261 million
one-time reduction achieved through the issuance of refunding bonds in September
and October of 1991.  Debt service expenditures were $1.140 billion, $1.149
billion, $1.231 billion and $1.183 billion for fiscal 1993, fiscal 1994, fiscal
1995 and fiscal 1996, respectively, and are projected to be $1.293 billion for
fiscal 1997.  These amounts represent debt service payments on direct
Commonwealth debt and do not include debt service on notes issued to finance the
fiscal 1989 deficit and certain Medicaid-related liabilities, which were paid in
full from non-budgeted funds.  Also excluded are debt service contract
assistance to certain state agencies and the municipal school building
assistance program. In addition to debt service on bonds issued for capital
purposes, the Commonwealth is obligated to pay the principal of and interest on
the Fiscal Recovery Bonds described above.  The estimated annual debt service on
such Bonds currently outstanding (a portion of which were issued as variable
rate bonds) is approximately $278 million in fiscal 1997 and approximately $130
million in fiscal 1998, at which time the entire amount of the Fiscal Recovery
Bonds will be paid.

     In January, 1990 legislation was enacted to impose a limit on debt service
in Commonwealth budgets beginning in fiscal 1991.  The law provides that no more
than 10% of the total appropriations in any fiscal year may be expended for
payment of interest and principal on general obligation debt (excluding the
Fiscal Recovery Bonds) of the Commonwealth.  This law may be amended or appealed
by the legislature or may be superseded in the General Appropriation Act for any
year.  From fiscal year 1991 through fiscal year 1997 estimated, this percentage
has been substantially below the limited established by this law.  

     Legislation enacted in December, 1989 imposes a limit on the amount of
outstanding direct bonds of the Commonwealth.  The limit for fiscal 1997 is
$9.113 billion; as of July 1, 1996 there were $8.095 billion of outstanding
direct bonds.  The law provides that the limit for each subsequent fiscal year
shall be 105% of the previous fiscal year's limit.  The Fiscal Recovery Bonds
will not be included in computing the amount of bonds subject to this limit. 
Since this law's inception, the limit has never been reached.  

     In August, 1991, the Governor announced a five-year capital spending plan. 
The policy objective of the Five-Year Capital Spending Plan is to limit the debt
burden of the Commonwealth by controlling the relationship between current
capital spending and the issuance of bonds by the Commonwealth.  For fiscal 1997
through 2001, the plan forecasts total capital spending for the Commonwealth of
$4.5 billion, which is significantly below legislatively authorized capital
spending levels.

     Unemployment.  The Massachusetts unemployment rate averaged 8.5%, 6.9%,
6.0%, 5.4% and 4.5% in calendar year 1992, 1993, 1994, 1995 and 1996,
respectively.  The Massachusetts unemployment rate in December, 1996 was 4.1% as
compared to 3.9% in November, 1996 and 5.2% in December, 1995.  The
Massachusetts unemployment rates from and after 1994 are not comparable to prior
rates due to a new procedure for computation which became effective in 1994.  

     The assets and liabilities of the Commonwealth Unemployment Compensation
Trust Fund are not assets and liabilities of the Commonwealth.  As of August 31,
1996 the private contributory sector of the Massachusetts Unemployment Trust
Fund had a surplus of $842 million.  The Department of Employment and Training's
August 1996 quarterly report indicated that the contributions provided by
current law should result in a private contributory account balance of $777
million in the Unemployment Compensation Trust Fund by December, 1996 and
rebuild reserves in the system to $1.614 billion by the end of 2000.

     Litigation.  The Attorney General of the Commonwealth is not aware of any
cases involving the Commonwealth which in his opinion would affect materially
its financial condition.  However, certain cases exist containing substantial
claims, among which are the following.



                                70

<PAGE>

     Former residents of a state facility have commenced an action against the
Commonwealth alleging that in the 1950's they were fed radioactive isotopes
without their informed consent.  The amount of potential liability is estimated
to be $25 million.

     The United States has brought an action on behalf of the U.S. Environmental
Protection Agency alleging violations of the Clean Water Act and seeking to
enforce the clean-up of Boston Harbor.  The Massachusetts Water Resources
Authority (the "MWRA") has assumed primary responsibility for developing and
implementing a court approved plan and time table for the construction of the
treatment facilities necessary to achieve compliance with the federal
requirements.  The MWRA currently projects the total cost of construction of the
wastewater facilities required under the court's order as approximately $3.584
billion in current dollars, with approximately $734 million to be spent after
June 30, 1996.  Under the Clean Water Act, the Commonwealth may be liable for
any costs of complying with any judgment in this case to the extent that the
MWRA or a municipality is prevented by state law from raising revenues necessary
to comply with such a judgment.

     A suit was brought by associations of bottlers challenging the 1990
amendments to the bottle bill which escheat abandoned deposits to the
Commonwealth.  In March of 1993, the Supreme Judicial Court upheld the
amendments except for the initial funding requirement, which the Court held
severable.  The Superior Court has ruled that the Commonwealth is liable for a
certain amount, including interest, as a result of the Supreme Judicial Court's
decision, such amount to be determined in further proceedings.  The Commonwealth
in February 1996 settled with one group of plaintiffs with settlement payments
totalling $7 million.  Litigation with the other group of plaintiffs is still
pending.  The remaining potential liability is approximately $50 million.

     In a suit filed against the Department of Public Welfare, plaintiffs allege
that the Department has unlawfully denied personal care attendant services to
severely disabled Medicaid recipients.  The Court has denied plaintiffs' motion
for a preliminary injunction and class certification. If plaintiffs were to
prevail on their claims, the suit could cost the Commonwealth as much as $200
million per year.  In September 1995, the parties argued cross motions for
summary judgment, which are now under advisement.

     There are currently two eminent domain cases pending against the
Commonwealth with potential liability aggregating $195 million.

     The constitutionality of the former version of the Commonwealth's bank
excise tax has been challenged by a Massachusetts bank.  In 1992, several
pre-1992 petitions, which raised the same issues, were settled prior to a board
decision.  The petitioner has now filed claims with respect to 1993 and 1994
claiming the tax violated the Commerce Clause of the United States Constitution
by including the bank's worldwide income without apportionment.  Another
Massachusetts bank has raised the same claims as outlined above.  The
Commonwealth's potential aggregate liability is $103 million.

     In March 1995, the Supreme Judicial Court held that certain deductions from
the net worth measure of the Massachusetts corporate excise tax violate the
Commerce Clause of the United States Constitution.  In October 1995, the United
States Supreme Court denied the Commonwealth's petition for a writ of
certiorari.  A partial final judgment for tax years ending prior to January 1,
1995 was subsequently entered by the Supreme Judicial Court.  The Department of
Revenue estimates that tax revenues in the amount of $40 million to $55 million
may be abated as a result of this decision.  On May 13, 1996, the Supreme
Judicial Court entered an order for judgment for tax years ending on or after
January 1, 1996.  A final judgment was entered on June 6, 1996.  The Department
of Revenue is estimating the fiscal impact of that ruling.

     There are also several other tax matters in litigation which may result in
an aggregate liability in excess of $75 million.



                                71

<PAGE>

     Ratings.  The ratings by the three bond rating agencies, Standard & Poor's,
Moody's Investors Service, Inc. and Fitch Investors Service, L.P., on
Massachusetts general obligation debt reached lows in 1989-1990 of BBB, Baa and
A, respectively, where they remained until 1992-1993 when they were all
increased.  Currently, the Commonwealth's general obligation debt is rated at
A+, A1 and A+ by Standard & Poor's, Moody's and Fitch Investors, respectively.

     Ratings may be changed at any time and no assurance can be given that they
will not be revised or withdrawn by the rating agencies, if in their respective
judgments, circumstances should warrant such action.  Any downward revision or
withdrawal of a rating could have an adverse effect on market prices of the
bonds.


MICHIGAN

     RISK FACTORS--Due primarily to the fact that the leading sector of the
State's economy is the manufacturing of durable goods, economic activity in the
State has tended to be more cyclical than in the nation as a whole.  While the
State's efforts to diversify its economy have proven successful, as reflected by
the fact that the share of employment in the State in the durable goods sector
has fallen from 33.1 percent in 1960 to 15.8 percent in 1994, durable goods
manufacturing still represents a sizable portion of the State's economy.  As a
result, any substantial national economic downturn is likely to have an adverse
effect on the economy of the State and on the revenues of the State and some of
its local governmental units.  Historically, the average monthly unemployment
rate in the State has been higher than the average figures for the United
States.  More recently, the State's unemployment rate has remained near the
national average.  During 1995, the average monthly unemployment rate in this
State was 5.3% as compared to a national average of 5.6% in the United States.

     The State's economy could be affected by changes in the auto industry,
notably consolidation and plant closings resulting from competitive pressures
and over-capacity.  The financial impact on the local units of government in the
areas in which plants are or have been closed could be more severe than on the
State as a whole.  State appropriations and State economic conditions in varying
degrees affect the cash flow and budgets of local units and agencies of the
State, including school districts and municipalities, as well as the State of
Michigan itself.

     The Michigan Constitution limits the amount of total revenues of the State
raised from taxes and certain other sources to a level for each fiscal year
equal to a percentage of the State's personal income for the prior calendar
year.  In the event the State's total revenues exceed the limit by 1% or more,
the Constitution requires that the excess be refunded to taxpayers.  To avoid
exceeding the revenue limit in the State's 1994-95 fiscal year the State
refunded approximately $113 million through income tax credits for the 1995
calendar year.  The State Constitution does not prohibit the increasing of taxes
so long as revenues are expected to amount to less than the revenue limit and
authorizes exceeding the limit for emergencies when deemed necessary by the
governor and a two-thirds vote of the members of each house of the legislature. 
The State Constitution further provides that the proportion of State spending
paid to all local units to total spending may not be reduced below the
proportion in effect in the 1978-79 fiscal year.  The Constitution requires that
if the spending does not meet the required level in a given year an additional
appropriation for local units is required for the following fiscal year.  The
State Constitution also requires the State to finance any new or expanded
activity of local units mandated by State law.  Any expenditures required by
this provision would be counted as State spending for local units for purposes
of determining compliance with the provisions cited above.

     The State Constitution limits State general obligation debt to (i)
short-term debt for State operating purposes; (ii) short-and long-term debt for
purposes of making loans to school districts; and (iii) long-term debt for a
voter-approved purpose.  Short-term debt for operating purposes is limited to an
amount not in excess of fifteen (15%) percent of undedicated revenues received
by the State during the preceding fiscal 


                                72

<PAGE>

year and must mature in the same fiscal year in which it is issued.  Debt
incurred by the State for purposes of making loans to school districts is
recommended by the Superintendent of Public Instruction who certifies the
amounts necessary for loans to school districts for the ensuing two (2) calendar
years.  These bonds may be issued without vote of the electors of the State and
in whatever amount required.  There is no limit on the amount of long-term
voter-approved State general obligation debt.  In addition to the foregoing, the
State authorizes special purpose agencies and authorities to issue revenue bonds
payable from designated revenues and fees.  Revenue bonds are not obligations of
the State and in the event of shortfalls in self-supporting revenues, the State
has no legal obligation to appropriate money to meet debt service payments.  The
Michigan State Housing Development Authority has a capital reserve fund pledged
for the payment of debt service on its bonds derived from State appropriation. 
The act creating this Authority provides that the Governor's proposed budget
include an amount sufficient to replenish any deficiency in the capital reserve
fund.  The legislature, however, is not obligated to appropriate such moneys and
any such appropriation would require a two-thirds vote of the members of the
legislature.  Obligations of all other authorities and agencies of the State are
payable solely from designated revenues or fees and no right to certify to the
legislature exists with respect to those authorities or agencies.

     The State finances its operations through the State's General Fund and
special revenue funds.  The General Fund receives revenues of the State that are
not specifically required to be included in the Special Revenue Fund.  General
Fund revenues are obtained approximately 58% from the payment of State taxes and
42% from federal and non-tax revenue sources.  The majority of the revenues from
State taxes are from the State's personal income tax, single business tax, use
tax, sales tax and various other taxes.  Approximately 59% of total General Fund
expenditures have been for State support of public education and for social
services programs.  Other significant expenditures from the General Fund provide
funds for law enforcement, general State government, debt service and capital
outlay.  The State Constitution requires that any prior year's surplus or
deficit in any fund must be included in the next succeeding year's budget for
that fund.

     In recent years, the State of Michigan has reported its financial results
in accordance with generally accepted accounting principles.  For the fiscal
years ended September 30, 1990 and 1991, the State reported negative year-end
General Fund balances of $310.3 million and $169.4 million, respectively, but
ended the 1992, 1993, 1994 and 1995 fiscal years with its General Fund in
balance after transfers in 1993, 1994 and 1995 from the General Fund to the
Budget Stabilization Fund of $283 million, $464 million and $67.4 million,
respectively.  Those and certain other transfers into and out of the Fund raised
the balances in the Budget Stabilization fund to $987.9 million as of September
30, 1995.  A positive cash balance in the combined General Fund/School Aid Fund
was recorded at September 30, 1990.  In each of the three prior fiscal years the
State had undertaken mid-year actions to address projected year-end budget
deficits, including expenditure cuts and deferrals and one-time expenditures or
revenue recognition adjustments.  From 1991 through 1993 the State experienced
deteriorating cash balances which necessitated short-term borrowings and the
deferral of certain scheduled cash payments to local units of government.  The
State borrowed between $500 million and $900 million for cash flow purposes in
the 1991 to 1993 fiscal years, $500 million in the 1995 fiscal year and $900
million in the 1996 fiscal year.  The State did not require any short-term cash
flow borrowing for the 1994 fiscal year due to improved cash balances.

     In 1992, Standard & Poor's confirmed its AA rating on the State's general
obligation bonds.  In July 1995, Moody's raised the State's general obligation
credit rating to Aa.  Fitch Investor's Service has issued a rating of Aa on the
State's general obligation bonds.

     Amendments to the Michigan Constitution which place limitations on
increases in State taxes and local ad valorem taxes (including taxes used to
meet debt service commitments on obligations of taxing units) were approved by
the voters of the State of Michigan in November 1978 and became effective on
December 23, 1978.  To the extent that obligations in the Portfolio are
tax-supported and are for local units and have not been voted by the taxing
unit's electors and have been issued on or subsequent to December 23, 1978, the
ability of the local units to levy debt service taxes might be affected.  


                                73

<PAGE>

     State law provides for distributions of certain State collected taxes or
portions thereof to local units based in part on population as shown by census
figures and authorizes levy of certain local taxes by local units having a
certain level of population as determined by census figures.  Reductions in
population in local units resulting from periodic census could result in a
reduction in the amount of State collected taxes returned to those local units
and in reductions in levels of local tax collections for such local units unless
the impact of the census is changed by State law.  No assurance can be given
that any such State law will be enacted.  In the 1991 fiscal year, the State
deferred certain scheduled payments to municipalities, school districts,
universities and community colleges.  While such deferrals were made up at later
dates, similar future deferrals could have an adverse impact on the cash
position of some local units.  Additionally, the State reduced revenue sharing
payments to municipalities below that level provided under formulas by
increasing amounts in each of the last six fiscal years and budgeted a reduction
of $81.26 million in the fiscal year which ended September 30, 1996.

     On March 15, 1994, the electors of the State voted to amend the State's
Constitution to increase the State sales tax rate from 4% to 6% and to place an
annual cap on property assessment increases for all property taxes.  Companion
legislation also cut the State's income tax rate from 4.6% to 4.4%, reduced some
property taxes for school operating purposes and shifted the balance of school
funding sources among property taxes and state revenues, some of which are being
provided from new or increased State taxes.  The legislation also contains other
provisions that may reduce or alter the revenues of local units of government
and tax increment bonds could be particularly affected.  While the ultimate
impact of the constitutional amendment and related legislation cannot yet be
accurately predicted, investors should be alert to the potential effect of such
measures upon the operations and revenues of Michigan local units of 
government. 


     The State is a party to various legal proceedings seeking damages or
injunctive or other relief.  In addition to routine litigation, certain of these
proceedings could, if unfavorable resolved from the point of view of the State,
substantially affect State or local programs or finances.  These lawsuits
involve programs generally in the area of corrections, highway maintenance,
social services, tax collection, commerce and budgetary reductions to school
districts and governmental units an court funding.

     The foregoing financial conditions and constitutional provisions could
adversely affect the State's or local unit's ability to continue existing
services or facilities or finance new services or facilities, and, as a result,
could adversely affect the market value or marketability of the Michigan
obligations in the Portfolio and indirectly affect the ability of local units to
pay debt service on their obligations, particularly in view of the dependency of
local units upon State aid and reimbursement programs.

     The Portfolio may contain obligations of the Michigan State Building
Authority.  These obligations are payable from rentals to be paid by the State
as part of the State's general operating budget.  The foregoing financial
conditions and constitutional provisions could affect the ability of the State
to pay rentals to the Authority and thus adversely affect payment of the State
Building Authority Bonds.

     The Portfolio may contain obligations issued by various school districts
pledging the full faith and credit of the school district.  The ability of the
school district to pay debt service may be adversely affected by those factors
described above for general obligation bonds and, if the obligations were not
voted by that school's electors by the restructuring of school operating funding
as described above.  The school district obligations also may be qualified for
participation in the Michigan School Bond Loan Fund.  If the bonds are so
qualified, then in the event the school district is for any reason unable to pay
its debt service commitments when due, the school district is required to borrow
the deficiency from the School Bond Loan Fund and the State is required to make
the loan.  The School Bond Loan Fund is funded by means of debt obligations
issued by the State.  In the event of fiscal and cash flow difficulties of the
State the availability of sufficient cash or the ability of the State to sell
debt obligations to fund the School Bond Loan Fund may be adversely affected and
this could adversely affect the ability of the State to make loans it is
required to 


                                74

<PAGE>

make to school districts issuing qualified school bonds in the event the school
district's tax levies are insufficient therefor.  


MINNESOTA

     RISK FACTORS--The State of Minnesota and other governmental units and
agencies, school systems and entities dependent on government appropriations or
economic activity in Minnesota have, in the past, suffered cash deficiencies and
budgetary difficulties due to changing economic conditions.  Unfavorable
economic trends, such as a decline in economic activity or recession, and other
factors described below could adversely affect the Debt Obligations and the
value of the Portfolio.

     Recessions in the national economy and other factors have had an adverse
impact on the economy of Minnesota and State budgetary balances.  As a
consequence, during the budgetary bienniums ended in 1981, 1983, 1987, 1991 and
1993, the State found it necessary to revise revenue forecasts downward and the
State legislature was required to take remedial action to bring the State's
budget into balance on a number of occasions.  The State is constitutionally
required to maintain a balanced budget.

     In May 1995, the legislature adopted the budget for the 1995-1997 biennium
which attempted to anticipate federal budget reductions and the likelihood of
decreased federal aid for programs maintained by the State.  The general fund
budget provided for revenues of $17.9 billion, expenditures of $18.2 billion and
maintenance of cash flow and budgetary reserve accounts at $350 million and $204
million, respectively.  Spending increases focused on education, health and
human services and criminal justice.

     As a consequence of strong economic growth and human services cost savings,
and giving effect to supplemental budget revisions adopted by the State
legislature, in April 1996 the 1995-1997 budget was revised to anticipate
revenues of $18.5 billion and expenditures of $18.9 billion, with cash flow and
budgetary reserve accounts at $350 million and $270 million, respectively. 
Additional expenditures were authorized for education, health and human
services, public safety and criminal justice, and transportation and
environmental programs.

     In February 1997, the Minnesota Department of Finance forecast an $866
million budgetary surplus for the end of the biennium on June 30, 1997.  Several
proposals to utilize the surplus have been advanced by the Governor and
legislature, including a restoration of $337 million previously cut from state
secondary education allocations and tax rebates in various forms and amounts.

     In January 1997, the Governor presented his budget proposals for the
1997-1999 biennium, including revenues of $20.5 billion, expenditures of $20.3
billion, maintenance of the cash flow account at $350 million and an increase in
the budgetary reserve account to $522 million.  Increased spending
recommendations focused on higher education, technology, highway and public
transportation, child care and ethanol subsidies.

     Economic and budgetary difficulties could require the State, its agencies,
local units of government, schools and other instrumentalities which depend for
operating funds and debt service on State revenues or appropriations or on other
sources of revenue which may be affected by economic conditions to expand
revenue sources or curtail services or operations in order to meet payments on
their obligations.  Recent forecasts by the Minnesota Department of Finance have
been based on an assumption of continuing economic growth and its favorable
impact on State revenues and expenditures. Concerns have also been raised in the
past regarding cost of debt service and the capacity of the State to authorize
additional major bonding.  The Sponsors are unable to predict whether or to what
extent adverse economic conditions may affect the State, other units of
government, State agencies, school districts and other affected entities and the
impact thereof on the ability of issuers of Debt Obligations in the Portfolio to
meet payment obligations.  To the extent any difficulties in making payment are
perceived, the market value and marketability of Debt 

                                75

<PAGE>

Obligations in the Portfolio, the asset value of the Minnesota Trust and
interest income to the Minnesota Trust could be adversely affected.

     As of June 30, 1996, the total of State general obligation bonds
outstanding was approximately  $2.2 billion and the total authorized but
unissued was $1.1 billion.

     In action related to the budgetary and funding difficulties experienced by
the State during the 1980-1983 recession, Standard & Poor's reduced its rating
on the State's outstanding general obligation bonds from AAA to AA+ in August
1981 and to AA in March 1982.  Moody's lowered its rating on the State's
outstanding general obligation bonds from Aaa to Aa in April 1982.  In January
1985, Standard & Poor's announced an upgrading in its rating for the State's
outstanding general obligation bonds from AA to AA+.  In July 1993, Fitch's
raised its rating for the State's bonds from AA+ to AAA.  In March 1994, Moody's
announced an upgrading in its rating from Aa to Aa1 and in May 1996 raised its
rating again to Aaa.  These improved ratings were applied to the State's
issuance of $170 million in general obligation bonds in October 1996.

     Certain issuers of obligations in the State, such as counties, cities and
school districts, rely in part on distribution, aid and reimbursement programs
allocated from State revenues and other governmental sources for the funds with
which to provide services and pay those obligations.  Accordingly, legislative
decisions and appropriations have a major impact on the ability of such
governmental units to make payments on any obligations issued by them.  In
addition, the State and certain State agencies, such as the Minnesota Housing
Finance Agency, University of Minnesota, Minnesota Higher Education Services
Office, Minnesota State Colleges and University Board, Minnesota Higher
Education Facilities Authority, Minnesota State Armory Building Commission,
Minnesota State Zoological Board, Minnesota Rural Finance Authority, Minnesota
Public Facilities Authority, Minnesota Agricultural and Economic Development
Board and Iron Range Resources and Rehabilitation Board, also issue bonds which
are not general obligation debts of the State.  The payment of these obligations
is generally subject to revenues generated from prescribed sources or by the
agencies themselves, the projects funded or discretionary appropriations of the
legislature.  The particular source of payment and security is detailed in the
instruments themselves and related offering materials.  In one instance, after
default by the Minnesota State Zoological Society in installment payments
supporting tax-exempt certificates of participation issued to construct a
monorail system, the legislature refused to appropriate funds to supply the
deficiency.  A subsequent decision of the Minnesota Supreme Court sustained the
legislature's position that no State obligation had been created.

     A final decision in a case which held the Minnesota excise tax on banks to
be unconstitutional resulted in an estimated judgment, including interest to the
date of judgment in 1994, of $327 million.  In 1995 the legislature authorized
the Commissioner of Finance to issue up to $400 million in State revenue bonds
to pay the judgment and related obligations.  The State sold $200 million of the
bonds in May 1996.  The debt service on the bonds is secured by and payable from
a portion of State lottery proceeds, federal and third party reimbursements for
medical expenses and non-dedicated departmental receipts, all of which have
previously been credited to the State general fund.  Receipts from these sources
are to be held in a special reserve fund with the expected excess over debt
service requirements being transferred to the general fund.  The bonds issued
for this purpose are not general obligations of the State and the revenue
sources supporting the bonds are subject to risks of adverse legislative,
executive or judicial action and economic conditions.

     The State is also a party to other litigation in which a contrary decision
could adversely affect the State's tax revenues or fund balances.  Adverse
decisions in cases which individually or collectively may exceed several hundred
million dollars in amount could require extraordinary appropriations or
expenditure reductions and could have a material adverse effect on the financial
condition of the State, its agencies or subdivisions.  The Sponsors are unable
to make any prediction concerning the ultimate outcome or impact of decisions in
any litigation affecting the State.


                                76

<PAGE>

MISSISSIPPI

     RISK FACTORS--The financial condition of the State may be affected by
international, national and regional economic, political and environmental
conditions beyond the State's control, which in turn could affect the market
value and income of the obligations of the Mississippi Trust and could result in
a default with respect to such obligations.  The following information
constitutes a brief summary of certain legal, governmental, budgetary and
economic matters which may or may not affect the financial condition of the
State, but does not purport to be a complete listing or description of all such
factors.  None of the following information is relevant to Puerto Rico or Guam
Debt Obligations which may be included in the Mississippi Trust.  Such
information was compiled from publicly available information as well as from
oral statements from various State agencies.  Although the Sponsors and their
counsel have not verified the accuracy of the information, they have no reason
to believe that such information is not correct.

     Budgetary and Economic Matters.  The State operates on a fiscal year
beginning July 1 and ending June 30, with budget preparations beginning on
approximately August 1, when all agencies requesting funds submit budget
requests to the Governor's Budget Office and the Legislative Budget Office.  The
budgets, in the form adopted by the legislature, are implemented by the
Department of Finance and Administration.

     State operations are funded by General Fund revenues, Educational
Enhancement Fund revenues and Special Fund receipts.  For the fiscal year ending
June 30, 1996, approximately $4.7 billion in revenues were collected by the
Special Fund.  The major source of such receipts was $2.24 billion from federal
grants-in-aid, including $1.40 billion for public health and welfare and $358.1
million for public education.

     The General Fund revenues are derived principally from sales, income,
corporate and excise taxes, profits from wholesale sales of alcoholic beverages,
interest earned on investments, proceeds from sales of various supplies and
services, and license fees.  For the fiscal year ending June 30, 1996, of the
$2.70 billion in General Fund receipts, sales taxes accounted for 40.0%,
individual income taxes for 27.4%, and corporate income taxes for 9.7%.  Sales
taxes, the largest source of General Fund revenues, can be adversely affected by
downturns in the economy.

     Mississippi's recent legalization of dockside gaming is having a
substantial impact on the State's revenues.  With 30 casinos operating in the
State as of June 30, 1996, fiscal year 1996 gaming license fees and gaming tax
revenues transferred to the General Fund for the State amounted to $110.4
million as compared to $128.8 million in fiscal year 1995.  Additionally, $34.2
million representing 25% in gaming tax revenues have been dedicated to repayment
of bonds issued for construction of certain gaming-related highway projects.

     Each year the legislature appropriates all General Fund, Educational
Enhancement Fund and most Special Fund expenditures.  Those Special Funds that
are not appropriated by the legislature are subject to the approval of the
Department of Finance and Administration.  In the fiscal year ending June 30,
1996, approximately 59.1% of the General Fund was expended on public and higher
education.  The areas of public health and public works were the two largest
areas of expenditures from the Special Fund.  The Education Enhancement Fund
collections (funded from a 1% increase in sales and use taxes enacted in 1992)
totalled approximately $159.5 million in fiscal year 1995.  These funds are
appropriated by the Legislature for the purpose of providing additional funding
for grades K-12, community colleges and institutions of higher learning.

     The Department of Finance and Administration has the authority to reduce
allocations to agencies if revenues fall below the amounts projected during the
budgeting phase and may also, in its discretion, restrict a particular agency's
monthly allotment if it appears that an agency may deplete its appropriations
prior to the close of the fiscal year.  Despite budgetary controls, the State
has experienced cash flow 


                                77

<PAGE>

problems in the past.  In the 1991 fiscal year, because State revenue
collections fell below projections and due to a General Fund cash balance on
July 1, 1991 below expectations, across-the-board budget reductions totaling
approximately $85.1 million were suffered by State agencies to avoid a year-end
deficit.  In fiscal year 1992, total revenue collections were nearly $48 million
below projections.  As a result of this shortfall, State agencies were forced to
implement an estimated 3.5% cut in their respective budgets.  However, fiscal
year 1994 revenue collections were nearly $259.2 million or 12.15% above
projections.  For 1995, revenue collections nearly matched the estimated
revenues with a 0.01% shortfall. Fiscal year 1996 revenue collections exceeded
the budgeted estimates by 0.77%.  Commencing with fiscal year 1994, the
aggregate appropriation from the General Fund is limited to 98% of the sum of
the official revenue estimate and the estimated prior year ending cash balance. 
In an effort to prevent agencies from being forced to implement budget cuts, the
Mississippi legislature authorized the Working Cash-Stabilization Fund in order
to provide a safeguard during stressed economic times.  The Working
Cash-Stabilization Fund which reached its maximum balance of $201.0 million or
7.5% of the General Fund appropriations for fiscal year 1996 can be used to meet
revenue and cash flow shortfalls as well as provide funds during times of
national disasters in the State.

     Despite this growth, Mississippi ranks 31st among the 50 states, with a
population of 2.67 million people for 1995.  As of May 1996, Mississippi's
unemployment rate was 6.3%, slightly above the State's 1995 level of 6.1%.  The
nation's unemployment rate as of May 1996 was 5.6%.

     As of May 1996 the manufacturing sector of the economy, the largest
employer in the State, employed approximately 245,000 persons or 22.6% of the
total nonagricultural employment.  Within the manufacturing sector, the four
leading employers by product category were the lumber industry, the apparel
industry, the food products industry, and the furniture industry. For  1995, the
average employment for these industries was 27,800, 26,400, 28,300 and 27,900,
respectively.  Agriculture contributes significantly to the State's economy as
agriculture-related cash receipts amounted to $3.15 billion for 1994.  The 
number of persons employed by the agricultural sector of the State's labor force
during May of 1996 was 45,100.  The State continues to be a large producer of
cotton and timber and, as a result of research and promotion, the agricultural
sector has diversified into the production of poultry, catfish, rice,
blueberries and muscadines.  

     Mississippi has not been without its setbacks; for instance, the NASA solid
fuel rocket motor plant in Tishomingo County, which was originally scheduled to
open in 1995 and expected to result in approximately 3,500 jobs, was closed due
to recent federal budget cuts.  Additionally, since the inception of legalized
dockside gambling, six casinos located in Mississippi have sought protection
under federal bankruptcy laws.

     Total personal income in Mississippi increased 4.7% in 1995 as compared to
a 5.0% increase for the United States.   However, Mississippi's per capita
income of $16,531 in 1995 was approximately 73% of the national average.  The
number of bankruptcies filed in Mississippi during 1996, on an annualized basis,
is 13,946, a 17.8% increase over the 1995 level of 11,831.

     Bonds.  The State, counties, municipalities, school districts, and various
other districts are authorized to issue bonds for certain purposes.  Mississippi
has historically issued four types of bonds: general obligation, revenue,
refunding and self-supporting general obligation.  In the 1994 and 1995 fiscal
years, the State issued general obligation bonds in amounts totaling $284.6
million and $311.9 million, respectively.  In fiscal year 1996, the State issued
bonds totalling approximately $288.7 million.  The total bond indebtedness of
the State has increased from a level of $432.5 million on July 1, 1987 to $1.25
billion as of July 1, 1996.

     The issuance of bonds must be authorized by legislation governing the
particular project to be financed.  Such legislation provides the State Bond
Commission, comprised of the Governor as Chairman, 


                                78

<PAGE>

the State Attorney General as Secretary and the State Treasurer as a member,
with the authority to approve and authorize the issuance of bonds.

     The general obligation bonds of the State are currently rated Aa by Moody's
Investors Service, Inc. and AA by Standard and Poor's Ratings Group.  There can
be no assurance that the conditions such ratings are based upon will continue or
that such ratings will not be revised downward or withdrawn entirely by either
or both agencies.

     Litigation.  The Attorney General's Office has reviewed the status of cases
in which the State is a defendant wherein the obligations of the State's
financial resources may be materially adversely affected.  The following cases,
though not an entire list, are a representative sampling of the most significant
cases which could materially affect the State's financial position: (1) a suit
against the State regarding conditions at its penal institutions; and (2) an
action against the State Tax Commission challenging the apportionment formula
for taxation of multi-state corporations.

     Summary.  The financial condition of the State of Mississippi may be
affected by numerous factors, most of which are not within the control of the
State or its subdivisions.  The Sponsors are unable to predict to what extent,
if any, such factors would affect the ability of the issuers of the Debt
Obligations to meet payment requirements.


MISSOURI

     RISK FACTORS--Revenue and Limitations Thereon.  Article X, Sections 16-24
of the Constitution of Missouri (the "Hancock Amendment"), imposes limitations
on the amount of State taxes which may be imposed by the General Assembly of
Missouri (the "General Assembly") as well as on the amount of local taxes,
licenses and fees (including taxes, licenses and fees used to meet debt service
commitments on debt obligations) which may be imposed by local governmental
units (such as cities, counties, school districts, fire protection districts and
other similar bodies) in the State of Missouri in any fiscal year.

     The State limit on taxes is tied to total State revenues for fiscal year
1980-81, as defined in the Hancock Amendment, adjusted annually in accordance
with the formula set forth in the amendment, which adjusts the limit based on
increases in the average personal income of Missouri for certain designated
periods. The details of the amendment are complex and clarification from
subsequent legislation and further judicial decisions may be necessary. 
Generally, if the total State revenues exceed the State revenue limit imposed by
Section 18 of Article X by more than one percent, the State is required to
refund the excess.  The State revenue limitation imposed by the Hancock
Amendment does not apply to taxes imposed for the payment of principal and
interest on bonds, approved by the voters and authorized by the Missouri
Constitution.  The revenue limit also can be exceeded by a constitutional
amendment authorizing new or increased taxes or revenue adopted by the voters of
the State of Missouri.

     The Hancock Amendment also limits new taxes, licenses and fees and
increases in taxes, licenses and fees by local governmental units in Missouri. 
It prohibits counties and other political subdivisions (essentially all local
governmental units) from levying new taxes, licenses and fees or increasing the
current levy of an existing tax, license or fee without the approval of the
required majority of the qualified voters of that county or other political
subdivision voting thereon.

     When a local government unit's tax base with respect to certain fees or
taxes is broadened, the Hancock Amendment requires the tax levy or fees to be
reduced to yield the same estimated gross revenue as on the prior base.  It also
effectively limits any percentage increase in property tax revenues to the
percentage increase in the general price level (plus the value of new
construction and improvements), even 


                                79

<PAGE>

if the assessed valuation of property in the local governmental unit, excluding
the value of new construction and improvements, increases at a rate exceeding
the increase in the general price level.

     School Desegregation Lawsuits.  Desegregation lawsuits in St. Louis and
Kansas City continue to require significant levels of state funding and are
sources of uncertainty; litigation continues on many issues, notwithstanding a
1995 U.S. Supreme Court decision favorable to the State in the Kansas City
desegregation litigation, court orders are unpredictable, and school district
spending patterns have proven difficult to predict.  The State paid $282 million
for desegregation costs in fiscal 1994, $315 million for fiscal 1995 and $274
million for fiscal 1996.  This expense accounted for close to 7% of total state
General Revenue Fund spending in fiscal 1994 and 1995, and close to 5% in fiscal
1996.

     Industry and Employment.  While Missouri has a diverse economy with a
distribution of earnings and employment among manufacturing, trade and service
sectors closely approximating the average national distribution, the national
economic recession of the early 1980's had a disproportionately adverse impact
on the economy of Missouri.  During the 1970's, Missouri characteristically had
a pattern of unemployment levels well below the national averages.  However,
since the 1980 to 1983 recession periods Missouri unemployment levels generally
approximated or slightly exceeded the national average.  A return to a pattern
of high unemployment could adversely affect the Missouri debt obligations
acquired by the Missouri Trust and, consequently, the value of the Units in the
Trust.  

     The Missouri portions of the St. Louis and Kansas City metropolitan areas
contain approximately 1,945,813 and 1,016,457 residents, respectively,
constituting over fifty percent of Missouri's 1995 population census of
approximately 5,339,041.  St. Louis is an important site for banking and
manufacturing activity, as well as a distribution and transportation center,
with nine Fortune 500 industrial companies (as well as other major educational,
financial, insurance, retail, wholesale and transportation companies and
institutions) headquartered there.  Kansas City is a major agribusiness center
and an important center for finance and industry.  Economic reversals in either
of these two areas would have a major impact on the overall economic condition
of the State of Missouri.  Additionally, the State of Missouri has a significant
agricultural sector which is experiencing farm-related problems comparable to
those which are occurring in other states.  To the extent that these problems
were to intensify, there could possibly be an adverse impact on the overall
economic condition of the State of Missouri.

     Defense related business plays an important role in Missouri's economy. 
There are a large number of civilians employed at the various military
installations and training bases in the State and recent action by the Defense
Base Closure and Realignment Commission will result in the loss of a substantial
number of civilian jobs in the St. Louis Metropolitan Area.  Further, aircraft
and related businesses in Missouri are the recipients of substantial annual
dollar volumes of defense contract awards.  The contractor receiving the second
largest dollar volume of defense contracts in the United States in 1995 was
McDonnell Douglas Corporation which lost the number one position it held in 1994
by reason of the merger of the Lockheed and Martin companies.  McDonnell Douglas
Corporation is the State's largest employer, currently employing approximately
20,000 employees in Missouri.  Recent changes in the levels of military
appropriations and the cancellation of the A-12 program has affected McDonnell
Douglas Corporation in Missouri and over the last four years it has reduced its
Missouri work force by approximately 30%.  There can be no assurances there will
not be further changes in the levels of military appropriations, and, to the
extent that further changes in military appropriations are enacted by the United
States Congress, Missouri could be disproportionately affected.  On December 15,
1996, The Boeing Company and McDonnell Douglas Corporation announced that The
Boeing Company planned to acquire McDonnell Douglas Corporation.  It is
impossible to determine what effect, if any, completion of the acquisition will
have on the operations of McDonnell Douglas Corporation.  However, any shift or
loss of production operations now conducted in Missouri would have a negative
impact on the economy of the state and particularly on the economy of the St.
Louis metropolitan area.


                                80

<PAGE>

NEW JERSEY

     RISK FACTORS--Prospective investors should consider the recent financial
difficulties and pressures which the State of New Jersey and certain of its
public authorities have undergone.

     The State's 1996 Fiscal Year budget became law on June 30, 1995.

     Effective January 1, 1994, New Jersey personal income tax rates were cut 5%
for all taxpayers.  Effective January 1, 1995, the personal income tax rates
were cut by an additional 10% for most taxpayers.  By a bill signed into law on
July 4, 1995, New Jersey personal income tax rates have been further reduced so
that coupled with prior rate reductions, beginning with tax year 1996, personal
income tax rates will be, depending on a taxpayer's level of income and filing
status, 30%, 15% or 9% lower than 1993 rates.  At this time, the effect of the
tax reductions cannot be evaluated.

     The New Jersey State Constitution prohibits the legislature from making
appropriations in any fiscal year in excess of the total revenue on hand and
anticipated, as certified by the Governor.  It additionally prohibits a debt or
liability that exceeds 1% of total appropriations for the year, unless it is in
connection with a refinancing to produce a debt service savings or it is
approved at a general election.  Such debt must be authorized by law and applied
to a single specified object or work.  Laws authorizing such debt provide the
ways and means, exclusive of loans, to pay as it becomes due and the principal
within 35 years from the time the debt is contracted.  These laws may not be
repealed until the principal and interest are fully paid.  These Constitutional
provisions do not apply to debt incurred because of war, insurrection or
emergencies caused by disaster.

     Pursuant to Article VIII, Section II, par.  2 of the New Jersey
Constitution, no monies may be drawn from the State Treasury except for
appropriations made by law.  In addition, the monies for the support of State
government and all State purposes, as far as can be ascertained, must be
provided for in one general appropriation law covering one and the same fiscal
year.  The State operates on a fiscal year beginning July 1 and ending June 30. 
For example, "fiscal 1996" refers to the year ending June 30, 1996.  

     In addition to the Constitutional provisions, the New Jersey statutes
contain provisions concerning the budget and appropriation system.  Under these
provisions, each unit of the State requests an appropriation from the Director
of the Division of Budget and Accounting, who reviews the budget requests and
forwards them with his recommendations to the Governor.  The Governor then
transmits his recommended expenditures and sources of anticipated revenue to the
legislature, which reviews the Governor's Budget Message and submits an
appropriations bill to the Governor for his signature by July 1 of each year. 
At the time of signing the bill, the Governor may revise appropriations or
anticipated revenues.  That action can be reversed by a two-thirds vote of each
House.  No supplemental appropriation may be enacted after adoption of the act,
except where there are sufficient revenues on hand or anticipated, as certified
by the Governor, to meet the appropriation.  Finally, the Governor may, during
the course of the year, prevent the expenditure of various appropriations when
revenues are below those anticipated or when he determines that such expenditure
is not in the best interest of the State.

     Reflecting the downturn in the National and State economy, the rate of
unemployment in the State rose from a low of 3.6 percent during the first
quarter of 1989 to a recessionary peak of 8.4% during 1992.  Since then, the
unemployment rate fell to 6.4% during the first ten months of 1995.  Despite an
increase reported in December, 1995, the average annualized unemployment rate
remains at 6.4% for the fourth quarter of 1995.

     For the recovery period as a whole, May 1992 to October 1995, (latest
available), service-producing employment in New Jersey has expanded by 188,300
jobs.  Hiring has been reported by food stores, auto dealers, wholesale
distributors, trucking and warehousing firms, utilities, business and
engineering/management service firms, hotels/hotel-casinos, social service
agencies and health care 


                                81

<PAGE>

providers other than hospitals.  Employment growth was particularly strong in
business services and its personnel supply component with increases of 14,400
and 5,800, respectively, in the 12-month period ending October 1995.

     The manufacturing sector showed evidence of improvement through 1994. 
Factory employment losses slowed between 1992 and 1994, as the plant closings
and layoffs of the recessionary period tapered off and were increasingly
counterbalanced by the expansionary impact of rising industrial demand.  After
totaling about 134,000 over the four-year period through the end of 1992 (an
average of 33,500 per year), New Jersey's factory job losses tapered off to
11,100 during 1993 and 5,400 during 1994.  During 1995, however, manufacturing
job losses appeared to have accelerated, reflecting a slowdown in national
manufacturing production activity, with an employment loss of 16,600 for the
12-month period ending October 1995.  After having enjoyed actual growth in the
number of production workers in 1994, the number of blue-collar workers resumed
their decline in 1995 at the same time that managerial and office staff were
also reduced as part of nationwide downsizing.

     Conditions have slowly improved in the construction industry, where
employment has risen by 21,200 since its low in May 1992.  When it began during
the late spring of 1992, this sector's hiring rebound was driven primarily by
increased homebuilding and public work projects.  Nonresidential construction
activity has begun to increase in the last two years.  Contract awards in this
sector posted a 9.7% gain in 1993 and 19.8% in 1994.  More recently,
nonresidential building construction contracts increased by 9.0% in the first
three quarters of 1995 compared with the same period in 1994.

     Residential construction contracts through September 1995, despite monthly
fluctuations, stayed almost even with 1994 ($1,671 million in the first three
quarters of 1995 versus $1,677 million in the same period of 1994).  Despite a
7.2% decline in nonbuilding or infrastructure construction, largely due to a
slowing in public construction projects, total construction contracts rose by
1.6% when comparing the first nine months of 1994 and 1995.

     Another indicator of economic improvement is increased consumer spending as
evidenced by rising retail sales.  While overall retail sales in New Jersey grew
by only 1.5% during 1993, they performed much better in 1994 and continued to
increase, despite some fall off in the winter of 1995.  Sales advanced briskly
with retail receipts up 8.1% during 1994 compared with 1993, which was somewhat
higher than the 7.8% growth registered nationwide.  Consumer spending was
sluggish during the winter months of 1995 both nationally and in the State. 
Statewide sales of retail stores regained momentum in May 1995 and were on a
moderately upward trend through August 1995, resulting in sales growth of 3.1%
when comparing the first eight months of 1994 with those of 1995.  The rising
trend in retail sales has translated into steady increases in retail trade jobs
(both full and part-time) and, in September and October 1995, retail employment
rose by a total of 5,600 jobs.

     Total new vehicle registrations (new passenger cars and light trucks and
vans) rose robustly in 1993 by more than 18%, and in 1994 by 5.5%.  Through
August 1995 however, total new vehicle registrations were down by 2.3% compared
to the same time period in 1994.

     The insured unemployment rate, i.e., the number of individuals claiming
benefits as a percentage of the number of workers covered by unemployment
insurance, peaked at 4.2% in October 1991 and remained stable at about 4.0%
through June 1992.  It then began a gradual decline, reaching 3.0% in December
1994 and has since stabilized in the range of 3.0% to 3.2%.

     Just as New Jersey was hurt by the national recession, the State is now in
its fourth year of recovery which appears to be sustainable.  The economy is in
a period of steady, moderate growth, having slowed enough during the second
quarter of 1995 to avoid inflation, but not enough to slip into a recession. 
Reasons for cautious optimism in New Jersey are increasing employment levels, a
declining jobless rate, and a higher than national level of per capita personal
income.



                                82

<PAGE>

     If the nation's economic growth rate slows from the relatively robust 4.2%
in the third quarter of 1995 as expected by most forecasters, business expansion
could become somewhat subdued in New Jersey.  In addition, both the nation and
the State will continue to be impacted by downsizing and other cost-cutting
measures, which at least in the short run will dampen growth.  However, the
State's economy should have enough momentum to keep its trend line pointing
upwards.  Although it may fall a bit short of its pace of the past year,
economic recovery should continue.

     Of the $16,109.1 million appropriated in Fiscal Year 1996 from the General
Fund, the Property Tax Relief Fund, the Gubernatorial Elections Fund, the Casino
Control Fund and the Casino Revenue Fund, $6,446.8 million (40.0%) was
appropriated for State Aid to Local Governments, $3,745.6 million (23.3%) is
appropriated for Grants-in-Aid, $5,233.3 million (32.5%) for Direct State
Services, $466.3 million (2.9%) for Debt Service on State general obligation
bonds and $217.1 million (1.3%) for Capital Construction.

     State Aid to Local Governments is the largest portion of Fiscal Year 1996
appropriations.  In Fiscal Year 1996, $6,446.8 million of the State's
appropriations consisted of funds which are distributed to municipalities,
counties and school districts.  The largest State Aid appropriation, in the
amount of $4,772.8 million, is provided for local elementary and secondary
education programs.  Of this amount, $2,713.1 million is provided as foundation
aid to school districts by formula based upon the number of students and the
ability of a school district to raise taxes from its own base.  In addition, the
State provides $601.0 million for special education programs for children with
disabilities.  A $292.9 million program  is also funded for pupils at risk of
educational failure, including basic skills improvement.  The State appropriated
$612.9 million on behalf of school districts as the employer share of the
teachers' pension and benefits programs, $249.4 million to pay for the cost of
pupil transportation and $38.2 million for transition aid, which guaranteed
school districts a 6.5% increase over the aid received in Fiscal Year 1991 and
is being phased out over six years, $69.9 million for debt on school districts
and $69.9 million for aid to non-public schools.

     Appropriations to the State Department of Community Affairs ("DCA") total
$840.2 million in State Aid monies for Fiscal Year 1996.  Many of the DCA State
Aid programs and many Treasury State Aid programs are consolidated into a single
appropriation, Consolidated Municipal Property Tax Relief Act in the amount of
$856.6 million.  In addition, there is $16.7 million for housing programs, $33.0
million for a block grant program, $30 million for discretionary aid and $3.6
million in other aid.  These appropriations are offset by $103.0 million in
pension funding savings, resulting in a net appropriation for DCA State Aid of
$840.2 million.

     Appropriations to the State Department of the Treasury total $69.3 million
in State Aid monies for Fiscal Year 1996.  The principal programs funded by
these appropriations are the cost of senior citizens, disabled and veterans
property tax deductions and exemptions ($40.7 million); and aid to densely
populated municipalities ($17.0 million) and the State contribution to the
Consolidated Police and Fireman's Pension Fund ($9.2 million).

     Other appropriations of State Aid in Fiscal Year 1996 include welfare
programs ($467.6 million); aid to county colleges ($128.0 million); and aid to
county mental hospitals ($78.3 million).

     The second largest portion of appropriations in Fiscal Year 1996 is applied
to Direct State Services: which supports the operation of State government's 17
departments, the Executive Office, several commissions, the State Legislature
and the Judiciary.  In Fiscal Year 1996, appropriations for Direct State
Services aggregate $5,233.3 million.  Some of the major appropriations for
Direct State Services during Fiscal Year 1996 are detailed below.


                                83

<PAGE>

     $591.4 million is appropriated for programs administered by the State
Department of Human Services.  Of that amount, $456.9 million is appropriated
for mental health and mental retardation programs, including the operation of
seven psychiatric institutions and nine schools for the retarded.  

     $29.3 million is appropriated for administration of the Medicaid, the
pharmaceutical assistance to the aged and disabled and the Lifeline programs; 
$13.4 million for administration of the various income maintenance programs,
including Aid to Families with Dependent Children (AFDC); and $73.6 million for
the Division of Youth and Family Services, which protect the children of the
State from abuse and neglect.

     The State Department of Labor is appropriated $58.3 million for the
administration of programs for workers' compensation, unemployment and
disability insurance, manpower development, and health safety inspection.  

     The State Department of Health is appropriated $33.6 million for the
prevention and treatment of diseases, alcohol and drug abuse programs,
regulation of health care facilities and the uncompensated care program.  

     $771.2 million is appropriated for the support of nine State colleges,
Rutgers University, the New Jersey Institute of Technology, and the University
of Medicine and Dentistry of New Jersey.  

     $848.4 million is appropriated to the State Department of Law and Public
Safety (excluding the Division of Juvenile Services) and the State Department of
Corrections.  Among the programs funded by this appropriation are the
administration of the State's correctional facilities and parole activities, 
and the investigative and enforcement activities of the State Police.

     $50.2 million is appropriated for the programs operated by the Division of
Juvenile Services, including $18.1 million for the New Jersey Training School
for Boys and $11.7 million for the Juvenile Medium Security Center.

     $189.6 million is appropriated to the State Department of Transportation
for the various programs it administers, such as the maintenance and improvement
of the State highway system and the registration and regulation of motor
vehicles and licensed drivers.

     $185.7 million is appropriated to the State Department of Environmental
Protection for the protection of air, land, water, forest, wildlife and
shellfish resources and for the provision of outdoor recreational facilities.  

     The primary method for State financing of capital projects is through the
sale of the general obligation bonds of the State.  These bonds are backed by
the full faith and credit of the State.  State tax revenues and certain other
fees are pledged to meet the principal and interest payments and if provided,
redemption premium payments required to pay the debt fully.  No general
obligation debt can be issued by the State without prior voter approval, except
that no voter approval is required for any law authorizing the creation of a
debt for the purpose of refinancing all or a portion of outstanding debt of the
State, so long as such law requires that the refinancing provide a debt service
savings.  

     In addition to payment from bond proceeds, capital construction can also be
funded by appropriation of current revenues on a pay-as-you-go basis.  This
amount represents 1.3 percent of the total budget for fiscal year 1996.  In
fiscal year 1996, the amount appropriated to this purpose is $217.1 million.

     The aggregate outstanding general obligation bonded indebtedness of the
State as of June 30, 1995 was $3.65 billion.  The appropriation for the service
obligation on outstanding indebtedness is $466.3 million for fiscal year 1996.  


                                84

<PAGE>

     All appropriations for capital projects and all proposals for State bond
authorizations are subject to the review and recommendation of the New Jersey
Commission on Capital Budgeting and Planning.  This permanent commission was
established in November 1975, and is charged with the preparation of the State
Capital Improvement Plan, which contains proposals for State spending for
capital projects.

     Aside from its general obligation bonds, the State's "moral obligation"
backs certain obligations issued by the New Jersey Housing and Mortgage Finance
Agency, the South Jersey Port Corporation (the "Corporation") and the Higher
Education Assistance Authority.  As of June 30, 1995, there was outstanding in
excess of $722 million of moral obligation indebtedness issued by such entities,
for which the maximum annual debt service was over $67 million as of such date. 
The State provides the Corporation with funds to cover the debt service and
property tax requirements when earned revenues are anticipated to be
insufficient to cover these obligations.

     At any given time, there are various numbers of claims and cases pending
against the State, State agencies and employees, seeking recovery of monetary
damages that are primarily paid out of the fund created pursuant to the New
Jersey Tort Claims Act (N.J.S.A. 59:1-1, ET SEQ.).  The State does not formally
estimate its reserve representing potential exposure for these claims and 
cases. The State is unable to estimate its exposure for these claims and cases.

     The State routinely receives notices of claims seeking substantial sums of
money.  The majority of those claims have historically proven to be of
substantially less value than the amount originally claimed.  Under the New
Jersey Tort Claims Act, any tort litigation against the State must be preceded
by a notice of claim, which affords the State the opportunity for a six-month
investigation prior to the filing of any suit against it.

     In addition, at any given time, there are various numbers of contract and
other claims against the State and State Agencies, including environmental
claims asserted against the State, among other parties, arising from the alleged
disposal of hazardous waste.  Claimants in such matters are seeking recovery of
monetary damages or other relief which, if granted, would require the
expenditure of funds.  The State is unable to estimate its exposure for these
claims.

     New Jersey is involved in a number of other lawsuits in which adverse
decisions could materially affect revenue or expenditures.  Such cases include
challenges to the constitutionality of certain hazardous and solid waste license
renewal fees and the methods by which the State Department of Human Services
shares with county governments the maintenance recoveries and costs for
residents in state psychiatric hospitals and residential facilities for the
developmentally disabled and a suit alleging violations of laws allegedly
resulting from the existence of chromium contamination in the State owned
Liberty State Park.  

     Other lawsuits, that could materially affect revenue or expenditures,
include a challenge to amendments to the pension laws enacted on June 30, 1994,
a challenge by certain hospitals of the adequacy of Medicaid reimbursement for
hospital services and a challenge by certain hospitals to certain hospital
assessments authorized by the Health Care Reform Act of 1992.

     Bond Ratings--Moody's rates new Jersey general obligation bonds Aa-1.  The
Aa-1 rating from Moody's is equivalent to Standard & Poor's AA rating.  On
November 9, 1994, Standard & Poor's affirmed its AA+ ratings on New Jersey's
general obligation and various lease and appropriation backed debt.  Its ratings
outlook was revised to stable for the longer term horizon (beyond four months).


                                85

<PAGE>

NEW MEXICO

     RISK FACTORS--Driven by its private sector, the New Mexico state economy
and the economy of Albuquerque and its metropolitan area have enjoyed vigorous
growth.  The short term outlook continues to be good.  However, the strong job
growth of recent years has slowed and future spending cuts by the federal
government are expected, which will further dampen the rate of economic growth.

     THE STATE ECONOMY.  The Debt Obligations included in the Portfolio of the
New Mexico Trust may include special or general obligations of the State or of
the municipality or authority which is the issuer.  Special obligations are not
supported by taxing powers.  The risks, particular source of payment and
security for each of the Debt Obligations are detailed in the instruments
themselves and in related offering materials.  There can be no assurance
concerning the extent to which the market value or marketability of any of the
Debt Obligations will be affected by the financial or other condition of the
State, or by changes in the financial condition or operating results of
underlying obligors.  Further, there can be no assurance that the discussion of
risks disclosed in related offering materials will not become incomplete or
inaccurate as a result of subsequent events.  

     According to reports of the Bureau of Business and Economic Research of the
University of New Mexico ("BBER") through May 1996 and covering reports of
economic results for the first three quarters of 1995 and estimated results for
the fourth quarter of the year, New Mexico's economy continued to  perform well
during the period, with diversified growth by sector and region throughout the
state. However, the rate of growth in the economies of the State of New Mexico
and the Albuquerque metropolitan area has slowed.  Although each remains
healthy, and personal income has continued to increase, as well, further growth
in employment and personal income is expected to be below the levels of the
recent past.

     New Mexico is benefitting from an influx of new manufacturing and business
services firms into the Rocky Mountain states, drawn by the region's low wages,
productive work force, relatively low tax burden and quality of life.  Although
New Mexico is highly dependent on defense spending, the State has so far escaped
any major defense cuts.  Job losses in defense related activities which have
occurred to date have been fairly minor from an overall state perspective. 
Employment in the federal government sector has declined, however, and over the
longer term, further job losses are expected as a result of anticipated spending
cutbacks by the Department of Energy which will impact the  national
laboratories at Sandia in Albuquerque and at Los Alamos.

     Growth in New Mexico's construction sector continued through 1995.  At the
same time, housing construction continued to slow.  Authorizations for
single-family units declined and authorizations for multi-family units
increased.  Construction employment overall grew by 10.1%.

     The rate of growth in manufacturing employment slowed during 1995.  About
5,000 new jobs have been added by the manufacturing sector since 1990, led by
expansion of the Intel plant, Motorola, Sumitomo, Philips Semiconductor and
Sumitomo in the Albuquerque MSA and numerous new food processing operations in
the eastern part of the State.  However, overall growth in this sector during
1995 was only 1.3%, compared to annual growth in the 4% range during each of the
prior two years.

     Mining employment held steady during 1995, after a year of declines. 
Services and trade also saw large increases in the rate of employment growth,
with services (at 8.6%) the fastest growth sector after construction.  The
government sector also grew at a 1.3% overall rate, with increases in local
government employment offsetting a flat state sector and a decline in federal
civilian employment.

     THE ECONOMY OF ALBUQUERQUE AND ITS METROPOLITAN AREA.  A significant
proportion of the New Mexico Trust's Portfolio may consist of Debt Obligations
of issuers located in, or whose activities may be affected by economic
conditions in, the Albuquerque MSA. (As of January 1, 1994, the Albuquerque


                                86

<PAGE>

Metropolitan Statistical Area ("MSA") was redefined to include Sandoval County,
the location of Rio Rancho, as well as Valencia County and Bernalillo County). 
Albuquerque is the largest city in the State of New Mexico, accounting for
roughly one-quarter of the State's population.  Located in the center of the
State at the intersection of two major interstate highways and served by both
rail and air, Albuquerque is the major trade, commercial and financial center of
the State.

     According to BBER reports, the rate of growth of the economy of the
Albuquerque MSA slowed markedly during 1995.  The Albuquerque MSA accounts for
almost 47% of the jobs in New Mexico.

     Non-agricultural employment in the Albuquerque MSA increased at a rate of
5.2% during 1995, with the rate of increase dropping from 6.7% for the first six
months of the year to 3.8% for the last half of 1995.  Over half of
nonagricultural civilian employment in the Albuquerque MSA is in the trade and
service sectors.  Historically, the service sector has grown at roughly twice
the rate of growth of the trade sector.  During 1995, services was the fastest
growth sector in the Albuquerque MSA, with employment increasing at a rate of
8.7%.  The importance of trade and services reflects Albuquerque's continuing
role as the trade and service center for the State and the larger region, which
includes southern Colorado and parts of eastern Arizona.  People from these
areas continue to come to Albuquerque for major purchases and to shop at retail
and warehouse stores.  Albuquerque's concentration of health care facilities and
medical personnel has made it a regional medical center, and despite the
uncertainty about future healthcare reforms, employment in the health services
industry has continued to grow.  The significance of trade and service also
reflects the continued importance of tourism to the Albuquerque economy. 
Albuquerque has benefitted from the recent fascination with the Southwest and
from efforts to promote the City and to attract major conventions to the
expanded Convention Center. 

     While it has declined in importance as a direct employer, the government
sector still accounts for 19.5 percent of the Albuquerque MSA's total
nonagricultural employment.  Not included in this calculation are the 7,500 jobs
at Sandia National Laboratories and about 5,900 military jobs at Kirtland Air
Force Base.  As of June 1995, the University of New Mexico, the Albuquerque
Public Schools system, Sandia and Kirtland are the largest employers in the
Albuquerque area. However, there is considerable uncertainty over future funding
for operations at Kirtland and Sandia.  At Sandia, employment has remained
steady.  However, potential future cuts in spending cast a cloud over the
outlook.  Many Sandia employees are at or near retirement age and are believed
to be likely to remain in the Albuquerque area after retirement.

     The Albuquerque economy experienced a construction boom during the
mid-1980's, but construction employment decreased in every year from 1985 to
1991.  A major increase in jobs occurred during 1992 and the construction sector
led the Albuquerque economy in 1993 and 1994, spurred by low interest rates,
pent up demand for housing and retail and public works construction projects. 
During 1995, construction employment continued to increase, at a rate of
approximately 6.4%, following three consecutive years of annual increases that
were close to 20%.  Completion of a major expansion of Intel's manufacturing
facility at Rio Rancho and slower growth in housing construction contributed to
the reduction in pace. 

     The manufacturing employment sector within the Albuquerque MSA has added
more than 5,000 jobs since the first quarter of 1992, a significant portion of
which related to high-tech and electronics manufacturing at Intel, Motorola,
Sumitomo and Philips Semiconductors.  Employment in the manufacturing sector
continued to increase during 1995, but at a lesser rate (4.1%) than the rate
achieved during each of the two prior years (7.0% range).  Rio Rancho, which is
located approximately 20 miles northwest of downtown Albuquerque in Sandoval
County, has had considerable success in attracting new manufacturing 
facilities. Employment at Intel Corporation's Rio Rancho plant has seen steady,
significant increases since 1988, and the current expansion is expected to add 
2,400 new manufacturing jobs.

     Income.  According to U.S. Department of Commerce data, Albuquerque MSA
personal income grew at an annual rate of not less than 6.5% from 1986 through
1993, the most recent year for which the 


                                87

<PAGE>

statistic is available.   In 1993, annual per capita personal income for the
Albuquerque MSA, the State of New Mexico and the United States was $18,899,
$16,295 and $20,809, respectively.  According to BBER, New Mexico's average wage
in 1993 was 83.9 percent of the average U.S. wage ($21,703 versus $23,866) a
fall from the 93.1 percent level which existed in 1981.  This trend shows that
with the exception of the new jobs in the durable manufacturing sector, the new
jobs generated in recent periods have in many cases been low paying ones and
even in sectors such as retail trade and state and local government, average
wages have not kept pace with national averages.  

     Population.  Population in the Albuquerque MSA is estimated at 645,525 for
1994.  (The population of the State is estimated at 1,653,521.) 

     OUTLOOK.  As of April 1996, BBER projected a good near-term outlook for the
New Mexico state economy and pretty good prospects for the Albuquerque MSA.  At
the state level, the two sectors that provided much of the impetus for the rapid
expansion of the New Mexico economy from 1993 through 1995 - construction and
manufacturing - are expected to cease providing the engines for growth. 
Construction employment is expected to peak during 1996 and begin a slow decline
and the rate of growth in manufacturing is expected to continue at less than the
rate of 1993 and 1994.  Services are expected to provide the greatest number of
new jobs and trade is expected to be strong.  Personal income is forecasted to
advance at a slower pace, as a reduction in job increases slows gains in wage
and salary income and declining interest rates reduce growth in dividend and
investment income.  In August 1996, an Albuquerque business newspaper quoted the
U.S. Bureau of Economic Analysis as reporting that revised results for the
State's economy during the fourth quarter of 1995 showed that personal income
actually declined during the quarter, the first fall in state-wide personal
income since the Bureau began to track the data in 1969.

     For the Albuquerque MSA, a definite slowdown in the rate of expansion is
expected.  Some of the recently added jobs in the construction sector (10,000
jobs during the last four years) are expected to be lost.  Services and, to a
lesser degree, manufacturing are expected to lead the MSA economy, while gains
in personal income slow from 8.5% in 1995 to a lesser pace.

     According to BBER's analysis, New Mexico has enjoyed a competitive
advantage over other states in attracting manufacturing, business services and
retail trade jobs since 1981, although the sharp declines in mining throughout
the 1980's and construction's bust in the second half of the 1980's tended to
obscure this phenomenon.  The State's recent economic performance in the face of
weakness in important sectors was impressive.

     The Sponsors believe that the information summarized above describes some
of the more significant general considerations relating to Debt Obligations
included in the New Mexico Trust.  For a discussion of the particular risks
associated with each of the Debt Obligations and other factors to be considered
in connection therewith, reference should be made to the Official Statements and
other offering materials relating to each of the Debt Obligations which are
included in the portfolio of the New Mexico Trust.  The sources of the
information set forth herein are official statements, other publicly available
documents, and statements of public officials and representatives of the issuers
of certain of the Debt Obligations.  While the Sponsors have not independently
verified this information, they have no reason to believe that such information
is incorrect in any material respect.


NEW YORK

     RISK FACTORS--Prospective investors should consider the financial
difficulties and pressures which the State of New York and several of its public
authorities and municipal subdivisions have undergone.  The following briefly
summarizes some of these difficulties and the current financial situation, based
principally on certain official statements currently available; copies may be
obtained without charge from the issuing entity, or through the Agent for the
Sponsors upon payment of a nominal fee.  While the 


                                88

<PAGE>

Sponsors have not independently verified this information, they have no reason
to believe that it is not correct in all material respects.

     New York State.  For many years, there have been extended delays in
adopting the State's budget, repeated revisions of budget projections and often
significant revenue shortfalls (as well as increased expenses).  These
developments reflect faster long-term growth in State spending than revenues and
the sensitivity of State revenues to economic factors, as well as its
substantial reliance on non-recurring revenue sources.  The State's general fund
incurred cash basis deficits of $775 million, $1,081 million and $575 million,
respectively, for the 1990-1992 fiscal years.  Measures to deal with
deteriorating financial conditions included transfers from reserve funds,
recalculating the State's pension fund obligations (subsequently ruled illegal),
hiring freezes and layoffs, reduced aid to localities, sales of State property
to State authorities, and additional borrowings (including until 1993 issuance
of additional short-term tax and revenue anticipation notes payable out of
impounded revenues in the next fiscal year).  The general fund realized
surpluses of $671 million, $1.54 billion and $445 million for the 1993, 1994 and
1996 fiscal years and a $241 million deficit for the 1995 fiscal year.

     Approximately $5.2 billion of State general obligation debt was outstanding
at March 31, 1995.  State supported debt (restated to reflect LGAC's assumption
of certain obligations previously funded through issuance of short-term debt)
was $27.9 billion at March 31, 1995, up from $9.8 billion in 1986.  Standard &
Poor's rates the State's general obligation bonds A- (its lowest rating for any
state).  Moody's rates State general obligation bonds A.

     In May 1991 (nearly 2 months after the beginning of the 1992 fiscal year),
the State Legislature adopted a budget to close a projected $6.5 billion gap
(including repayment of $905 million of fiscal 1991 deficit notes).  Measures
included $1.2 billion in new taxes and fees, $0.9 billion in non-recurring
measures and about $4.5 billion of reduced spending by State agencies (including
layoffs), reduced aid to localities and school districts, and Medicaid cost
containment measures.  After the Governor vetoed $0.9 billion in spending, the
State adopted $0.7 billion in additional spending, together with various
measures including a $100 million increase in personal income taxes and $180
million of additional non-recurring measures.  Due primarily to declining
revenues and escalating Medicaid and social service expenditures, $0.4 billion
of administrative actions, $531 million of year-end short-term borrowing and a
$44 million withdrawal from the Tax Stabilization Reserve Fund were required to
meet the State's cash flow needs.

     The State budget to close a projected $4.8 billion gap for the State's 1993
fiscal year (including repayment of the fiscal 1992 short-term borrowing)
contained a combination of $3.5 billion of spending reductions (including
measures to reduce Medicaid and social service spending, as well as further
employee layoffs, reduced aid to municipalities and schools and reduced support
for capital programs), deferral of scheduled tax reductions, and some new and
increased fees.  Nonrecurring measures aggregated $1.18 billion.  

     To close a projected budget gap of nearly $3 billion for the fiscal year
ended March 31, 1994, the State budget contained various measures including
further deferral of scheduled income tax reductions, some tax increases, $1.6
billion in spending cuts, especially for Medicaid, and further reduction of the
State's work force.  The budget increased aid to schools, and included a formula
to channel more aid to districts with lower-income students and high property
tax burdens.  State legislation requires deposit of receipts from the petroleum
business tax and certain other transportation-related taxes into funds dedicated
to transportation purposes.  Nevertheless, $516 million of these monies were
retained in the general fund during this fiscal year.  The Division of the
Budget has estimated that non-recurring income items other than the $671 million
surplus from the 1993 fiscal year aggregated $318 million.

     The budget for the fiscal year ended March 31, 1995, increased spending by
3.8% (greater than inflation for the first time in six years).  It provided a
tax credit for low income families and increased aid to education, especially in
the poorer districts.  The State reduced coverage and placed additional


                                89

<PAGE>

restrictions on certain health care services.  Over $1 billion savings resulted
from postponement of scheduled reductions in personal income taxes for a fifth
year and in taxes on hospital income; another $1.5 billion came from
non-recurring measures.  The Governor in January 1995 instituted $188 million in
spending reductions (including a hiring freeze) and $71 million of other
measures to address a widening gap.

     More than two months after the beginning of the 1996 fiscal year, the State
adopted a budget to close a projected gap of approximately $5 billion, including
a reduction in income and business taxes.  The financial plan projected nearly
$1.6 billion in savings from cost containment, disbursement reestimates and
reduced funding for social welfare programs and $2.2 billion from State agency
actions.  Approximately $1 billion of the gap-closing measures were
non-recurring.  The State Comptroller sued to prevent reallocation of $110
million of reserves from a special pension fund.  In October 1995, the Governor
released a plan to reduce State spending by $148 million to offset risks that
developed, including proposed reductions in Federal aid and possible adverse
court decisions. 

     To address a $3.9 billion projected budget gap for the fiscal year that
began April 1, 1996, in July 1996 (the latest ever) the State finally adopted a
budget that includes $1.3 billion of non-recurring measures.  Moody's sharply
criticized this budget, concluding that it fails to solve the problem of
recurring deficits and is likely to cause extensive delays in adoption of future
budgets.  State and other estimates are subject to uncertainties including the
effects of federal legislation and economic developments.  For example, one
estimate projected that the 1996 Federal welfare legislation would reduce
welfare and Medicaid grants to the State by $1.3 billion in the first year.

     The State normally adjusts its cash basis balance by deferring until the
first quarter of the succeeding fiscal year substantial amounts of tax refunds
and other disbursements.  For many years, it also paid in that quarter more than
40% of its annual assistance to local governments.  Payment of these annual
deferred obligations and the State's accumulated deficit was substantially
financed by issuance of short-term tax and revenue anticipation notes shortly
after the beginning of each fiscal year.  The New York Local Government
Assistance Corporation ("LGAC") was established in 1990 to issue $4.7 billion of
long-term bonds over several years, payable from a portion of the State sales
tax, to fund certain payments to local governments traditionally funded through
the State's annual seasonal borrowing.  The legislation will normally prevent
State seasonal borrowing until an equal amount of LGAC bonds are retired.  The
State's last seasonal borrowing, in May 1993, was $850 million.  Voters in
November 1995 failed to ratify a proposed constitutional amendment which would
have eliminated lease-purchase and contractual financing. The Governor has
proposed a constitutional amendment to require the State to adopt balanced
budgets. 

     Generally accepted accounting principles ("GAAP") for municipal entities
apply modified accrual accounting and give no effect to payment deferrals.  On
an audited GAAP basis, the State's government funds group recorded operating
deficits of $1.2 billion and $1.4 billion for the 1990 and 1991 fiscal years. 
For the same periods the general fund recorded deficits (net of transfers from
other funds) of $0.7 billion and $1.0 billion.  Reflecting $1.6 billion, $881
million and $875 million of payments by LGAC to local governments out of
proceeds from bond sales, the general fund realized surpluses of $1.7 billion,
$2.1 billion and $0.9 billion for the 1992, 1993 and 1994 fiscal years and a
deficit of $1.4 billion for the fiscal year ended March 31, 1995.  The
accumulated deficit at March 31, 1996 was $7.5 billion.

     For decades, the State's economy has grown more slowly than that of the
rest of the nation as a whole.  Part of the reason for this decline has been
attributed to the combined State and local tax burden, which is among the
highest in the nation.  The State's dependence on Federal funds and sensitivity
to changes in economic cycles, as well as the high level of taxes, may continue
to make it difficult to balance State and local budgets in the future.  The
total employment growth rate in the State has been below the national average
since 1984.  The State lost 524,000 jobs in 1990-1992.  It regained
approximately 185,000 jobs between November 1992 and June 1995.



                                90

<PAGE>

     New York City (the "City").  The City is the State's major political
subdivision.  In 1975, the City encountered severe financial difficulties,
including inability to refinance $6 billion of short-term debt incurred to meet
prior annual operating deficits.  The City lost access to the public credit
markets for several years and depended on a variety of fiscal rescue measures
including commitments by certain institutions to postpone demands for payment, a
moratorium on note payment (later declared unconstitutional), seasonal loans
from the Federal government under emergency congressional legislation, Federal
guarantees of certain City bonds, and sales and exchanges of bonds by The
Municipal Assistance Corporation for the City of New York ("MAC") to fund the
City's debt.

     MAC has no taxing power and pays its obligations out of sales taxes imposed
within the City and per capita State aid to the City.  The State has no legal
obligation to back the MAC bonds, although it has a "moral obligation" to do 
so. MAC is now authorized to issue bonds only for refunding outstanding issues
and up to $1.5 billion should the City fail to fund specified transit and 
school capital programs.  S&P increased its rating of MAC bonds to A+ in April 
1996.  MAC plans to covenant not to issue additional parity or prior lien debt 
in the future other than refunding bonds.  The State also established the 
Financial Control Board ("FCB") to review the City's budget, four-year 
financial plans, borrowings and major contracts.  The FCB is required to 
impose a review and approval process of the proposals if the City were to 
experience certain adverse financial circumstances.  The City's fiscal 
condition is also monitored by a Deputy State Comptroller.

     From 1989 through 1993, the gross city product declined by 10.1% and
employment, by almost 11%, while the public assistance caseload grew by over
25%.  The City's unemployment rate in July 1996 was 8.6%, after averaging 10.8%,
10.1%, 8.7% and 8.1% in 1992 through 1995.  This is well above the rest of the
State and the nation as a whole.  Even with new fraud detection procedures
(including fingerprinting) since January 1995, public assistance recipients
still exceeded 1 million (nearly 1 in 7 City residents) in June 1996 and a
pending suit seeks an injunction to suspend the Eligibility Verification Review
program.  In May 1996 a State judge held the Mayor and two city agencies in
contempt for failure to provide housing for homeless persons in a timely manner.

     While the City, as required by State law, has balanced its budgets in
accordance with GAAP since 1981, this has required exceptional measures in
recent years.  City expenditures grew faster than revenues each year since 1986,
masked in part by a large number of non-recurring gap closing actions.  To
eliminate potential budget gaps of $1-$3 billion each year since 1988 the City
has taken a wide variety of measures.  In addition to increased taxes and
productivity increases, these have included hiring freezes and layoffs,
reductions in services, reduced pension contributions, and a number of
nonrecurring measures such as bond refundings, transfers of surplus funds from
MAC, sales of City property and tax receivables.  The FCB concluded that the
City has neither the economy nor the revenues to do everything its citizens have
been accustomed to expect.

     The City closed a budget gap for the 1993 fiscal year (estimated at $1.2
billion) through actions including service reductions, productivity initiatives,
transfer of $0.5 billion surplus from the 1992 fiscal year and $100 million from
MAC.  A November 1992 revision offset an additional $561 million in projected
expenditures through measures including a refunding to reduce current debt
service costs, reduction in the reserve and an additional $81 million of gap
closing measures.  Over half of the City's actions to eliminate the gap were
non-recurring.

     The Financial Plan for the City's 1994 fiscal year relied on increases in
State and Federal aid, as well as the 1993 $280 million surplus and a partial
hiring freeze, to close a gap resulting primarily from labor settlements and
decline in property tax revenues.  The Plan contained over $1.3 billion of
one-time revenue measures including bond refundings, sale of various City assets
and borrowing against future property tax receipts.  Interim expenditure
reductions of approximately $300 million were implemented.  The FCB reported
that although a $98 million surplus was projected for the year (the surplus was
actually $81 million), a $312 million shortfall in budgeted revenues and $904
million of unanticipated expenses 


                                91

<PAGE>

(including an unbudgeted increase of over 3,300 in the number of employees and a
record level of overtime), net of certain increased revenues and other savings,
resulted in depleting prior years' surpluses by $326 million.

     The City's original Financial Plan for the fiscal year ended June 30, 1995,
proposed to eliminate a projected $2.3 billion budget gap through measures
including reduction of the City's workforce (achieved in substantial part
through voluntary severance packages funded by MAC), increased State and Federal
aid, a bond refinancing, reduced contributions to City pension funds and sale of
certain City assets.  The Mayor's proposals include efforts toward privatization
of certain City services and agencies, greater control of independent
authorities and agencies, and reducing social service expenditures.  He also
sought concessions from labor unions representing City employees.  As several of
these measures failed to be implemented, the City experienced lower than
anticipated tax collections and higher than budgeted costs (particularly
overtime and liability claims) during the year, various alternative measures
were implemented, for an aggregate of nearly $3.5 billion of gap closing
measures.  $1.9 billion of these were non-recurring and, in the case of a second
bond refinancing, will increase City expenses for future years.  Reduced
maintenance of City infrastructure could also lead to increased future 
expenses. In December 1994, the City Council rejected the Mayor's 
recommendations, adopted its own budget revisions and sued to enforce them; 
the suit was dismissed and the Mayor impounded funds to achieve his proposed
expense reductions.

     The City projected a $3.1 billion budget gap for the fiscal year ended June
30, 1996.  The Financial Plan reduced a wide range of City services.  City
agency and labor savings were projected at $1.2 billion and $600 million
respectively.  During the fiscal year, the Major implemented several additional
spending reductions as various proposals (including projected State and Federal
aid increases) failed to be implemented.  An additional debt refinancing was
also made.  Non-recurring measures (including a $250 million payment from the
MTA in exchange for an agreement to issue $500 million in bonds over the next
four years for transit improvements and a $300 million sale of tax liens) rose
to $1.3 billion.   The Mayor invited bids from non-profit entities for long-term
leases on three City hospitals. However, a City counsel report questions the
projected savings and whether the plan would provide adequate care for the
indigent. It has also been suggested that City Council approval is needed. In
October 1995 S&P reduced its rating on Health and Hospitals Corporation debt to
BBB- (its lowest investment-grade rating), citing City failure to articulate a
coherent strategy for the hospital system.  Other proposals including mandatory
managed care programs for Medicaid recipients have been blocked.  The City
Comptroller predicted that certain reductions in Medicaid and welfare
expenditures may lead to job reductions and higher costs for other programs. 
The Board of Education also faced reductions of $265 million in State aid and
$189 million in Federal aid.

     For the 1997 fiscal year (that began July 1, 1996), the City faced a
projected $2.6 billion gap including $1.7 billion of increased operating
expenditures, $800 million of increased debt service and a $150 million decline
in revenues.  Gap-closing measures in the Financial Plan include $1.2 billion of
agency spending reductions and a four-year extension of the personal income tax
surcharge (which will require State implementing legislation).  The budget
includes $1.5 billion of non-recurring measures.  The budget relies heavily on
questionable assumptions including $269 million of increased rental payments for
the City's airports (which are the subject of arbitration with the Port
Authority) and unidentified spending reductions by the Board of Education.  A
report by the City Comptroller identified between $787 million and $941 million
of potential risks.  In August, the Major directed City agencies to plan for
$500 million in further spending reductions.  One fiscal monitor commented that,
in spite of massive gap-closing efforts in the last few years, City finances
continue to deteriorate.

     Spending is projected to increase faster than revenue for the next three
years, leaving City-projected future budget gaps of $1.7 billion, $2.7 billion
and $3.4 billion, respectively, for the 1998, 1999 and 2000 fiscal years; fiscal
monitors have significantly higher estimates.  This does not reflect the cost of
recent Federal welfare legislation, estimated at $720 million annually by 2002. 
Fiscal monitors have commented that the City needs to take significant
additional actions to work toward structural balance.



                                92

<PAGE>

     A major uncertainty is the City's labor costs, which represent about 50% of
its total expenditures.  Although the City workforce was reduced by nearly
14,000 workers since January 1994, with wage and benefit increases and overtime,
wage costs continue to grow. Contracts with virtually all of the City's labor
unions expired in 1995.  New labor agreements with the United Federation of
Teachers and a coalition of unions representing 140,000 employees (together
representing approximately two-thirds of the City's workforce) freeze wages for
the first two years but commit the City to avoid layoffs until 1998, increase
wages by 11% over the remaining three years and fail to achieve any significant
productivity savings.  Costs will increase by $1.2 billion for the 1999 fiscal
year and over $2 billion each year thereafter.  The City has requested a
determination that negotiations with police and firefighter unions are at an
impasse.  The City Council is expected to override the Mayor's August 1996 veto
of a bill that will increase the minimum wages paid by contractors serving the
City.

     Budget balance may also be adversely affected by the effect of the economy
on economically sensitive taxes.  Reflecting the downturn in real estate prices
and increasing defaults, estimates of property tax revenues have been reduced. 
If this trend continues, the City's ability to issue additional general
obligation bonds could be limited.  The City also faces uncertainty in its
dependence on State aid.  Other uncertainties include additional expenditures to
combat deterioration in the City's infrastructure (such as bridges, schools and
water supply), costs of developing alternatives to ocean dumping of sewage
sludge (which the City expects to defray through increased water and sewer
charges), cost of the AIDS epidemic and problems of drug addiction and
homelessness.   Elimination of any additional budget gaps will require various
actions, including by the State, a number of which are beyond the City's
control.

     The City sold $1.8 billion, $2.2 billion and $2.4 billion of short-term
notes, respectively, during the 1994, 1995 and 1996 fiscal years.  At June 30,
1996, there were outstanding $25.1 billion of City bonds (not including City
debt held by MAC), $4.1 billion of MAC bonds and $1.2 billion of City-related
public benefit corporation indebtedness, each net of assets held for debt
service.  Standard & Poor's and Moody's during the 1975-80 period either
withdrew or reduced their ratings of the City's bonds.  Standard & Poor's
reduced its rating of the City's general obligation debt to BBB+ on July 10,
1995, citing the City's economy, substantial retention of non-recurring revenues
and optimistic revenue projections in the budget. Moody's rates City bonds 
Baa1.  City-related debt doubled since 1987, although total debt declined as a
percentage of estimated full value of real property.  The Mayor proposed selling
the City's water system to the New York Water Board, which would issue $2.3
billion of bonds for the purpose.  This would have reduced City debt by $1.3
billion and made $800 million available for other City purposes.  Courts struck
down this proposal because the City Comptroller refused to approve it, but the
Mayor has appealed.  To avoid additional financial demands on the 1997 fiscal
year budget, the Major proposed borrowing an additional $1.4 billion over the
next four years for school repairs.  It has been reported that negotiations are
stalled on a final plan with unpstate communities to protect the City's
watershed in order to avert construction of a $7 billion water filtration plant
by the City, and the City's main negotiator was dismissed in July 1996.  Because
the City is projected to reach the State constitutional limit on debt issuance
in fiscal 1999, the Major has proposed creation of an Infrastructure Finance
Authority, whose implementation would require approval by the State Legislature.
The City's financing program projects long-term financing during fiscal years
1997-2000 to aggregate $16.1 billion, including $4.6 billion from the proposed
Infrastructure Finance Authority and $4.3 billion of Water Authority Financing. 
An additional $0.6 billion is to be derived from other sources, principally use
of restricted cash balances.  Debt service is expected to reach 18.3% of City
tax revenues by fiscal year 1998, up from 12.3% in fiscal year 1990 and 14% in
fiscal year 1995.  The City's latest Ten Year Capital Strategy plans capital
expenditures of $40.6 billion during 1996-2005 (92% to be City funded).  

     Other New York Localities.  In 1993, other localities had an aggregate of
approximately $17.7 billion of indebtedness outstanding.  $105 million was for
deficit financing.  In recent years, several experienced financial 
difficulties. In 1996, the State purchased debt issued by Troy and Utica to 
avert defaults when those bonds were not bought by others.  A March 1993 report
by Moody's Investors Service concluded that the decline in ratings of most of 
the State's largest cities in recent years resulted from the 


                                93

<PAGE>

decline in the State's manufacturing economy.  Any reductions in State aid to
localities may cause additional localities to experience difficulty in achieving
balanced budgets.  County executives have warned that reductions in State aid to
localities to fund future State tax reductions are likely to require increased
local taxes.  If special local assistance were needed from the State in the
future, this could adversely affect the State's as well as the localities'
financial condition.  Most localities depend on substantial annual State
appropriations.  Legal actions by utilities to reduce the valuation of their
municipal franchises, if successful, could result in localities becoming liable
for substantial tax refunds.

     State Public Authorities.  In 1975, after the Urban Development Corporation
("UDC"), with $1 billion of outstanding debt, defaulted on certain short-term
notes, it and several other State authorities became unable to market their
securities.  Since 1975 the State has provided substantial direct and indirect
financial assistance to UDC, the Housing Finance Agency ("HFA"), the
Environmental Facilities Corporation and other authorities.  Practical and legal
limitations on these agencies' ability to pass on rising costs through rents and
fees could require further State appropriations.  In July 1996, the Public
Authorities Control Board approved a $650 million refinancing by the Empire
State Development Corp. (formerly the UDC) to bail out the deficit-ridden Job
Development Authority.  18 State authorities had an aggregate of $70.3 billion
of debt outstanding at September 30, 1994.  At March 31, 1995, approximately
$0.4 billion of State public authority obligations was State-guaranteed, $7.0
billion was moral obligation debt (including $4.6 billion of MAC debt) and $22.7
billion was financed under lease-purchase or contractual obligation financing
arrangements with the State.  Various authorities continue to depend on State
appropriations or special legislation to meet their budgets.  

     The Metropolitan Transportation Authority ("MTA"), which oversees operation
of the City's subway and bus system by the City Transit Authority (the "TA") and
operates certain commuter rail lines, has required substantial State and City
subsidies, as well as assistance from several special State taxes.  The New York
City Transit Financial plan submitted in June 1996 projects a TA surplus for
1996 which is offset by various cash flow adjustments and operating expenses of
approximately $3.74 billion.  The Financial Plan forecasts cash-basis gaps of
$21.2 million in 1997, $54.3 million in 1999 and $102.3 million in 2000, and a
surplus of $35.8 million in 1998.  Fares were increased in November 1995. In a
draft budget released in October 1995, the TA proposed to eliminate 1600 jobs in
1996, in addition to 1500 jobs previously eliminated. An MTA budget gap of $388
million is projected for 1996.The workforce serving the commuter railroads would
also be reduced. 

     Substantial claims have been made against the TA and the City for damages
from a 1990 subway fire and a 1991 derailment.  The MTA infrastructure,
especially in the City, needs substantial rehabilitation.  In July 1996 the
State Legislature approved a $7.3 billion capital plan for 1997-1999, which
includes $3.5 billion to be raised by bonds backed by fares.  The plan does not
contemplate further fare increases until 2000. The plan is subject to approval
by the State's Capital Program Review Board. The plan also projects $2.85
billion in expense reductions over the five years. Critics have questioned
whether many of the projected labor and other savings can be achieved.  It is
anticipated that the MTA and the TA will continue to require significant State
and City support.

     Litigation.  The State and the City are defendants in numerous legal
proceedings, including challenges to the constitutionality and effectiveness of
various welfare programs, alleged torts and breaches of contract, condemnation
proceedings and other alleged violations of laws.  Adverse judgments in these
matters could require substantial financing not currently budgeted.  For
example, in addition to real estate certiorari proceedings, claims in excess of
$311 billion were outstanding against the City at June 30, 1995, for which it
estimated its potential future liability at $2.5 billion.  City settlements were
$289 million in fiscal 1996, up from $175 million in fiscal 1990. It was
recently reported that settlement of claims against the City for the effects of
lead poisoning may cost $500 million during the next several years.  Another
action seeks a judgment that, as a result of an overestimate by the State Board
of Equalization and Assessment, the City's 1992 real estate tax levy exceeded
constitutional limits.  In March 1993, the U.S. Supreme Court ruled that if the
last known address of a beneficial owner of accounts held by banks and 


                                94

<PAGE>

brokerage firms cannot be ascertained, unclaimed funds therein belong to the
state of the broker's incorporation rather than where its principal office is
located.  New York has agreed to pay $351 million by the 2003 fiscal year.  

     Final adverse decisions in any of these cases could require extraordinary
appropriations at either the State or City level or both.


NORTH CAROLINA

     RISK FACTORS--See Portfolio for a list of the Debt Obligations included in
the North Carolina Trust.  The portions of the following discussion regarding
the financial condition of the State government may not be relevant to general
obligation or revenue bonds issued by political subdivisions of the State. 
Those portions and the sections which follow regarding the economy of the State
are included for the purpose of providing information about general economic
conditions that may or may not affect issuers of the North Carolina 
Obligations.  None of the information is relevant to any Puerto Rico or Guam
Debt Obligations which may be included in the portfolio of the North Carolina 
Trust.  

     General obligations of a city, town or county in North Carolina are payable
from the general revenues of the entity, including ad valorem tax revenues on
property within the jurisdiction.  Revenue bonds issued by North Carolina
political subdivisions include (1) revenue bonds payable exclusively from
revenue-producing governmental enterprises and (2) industrial revenue bonds,
college and hospital revenue bonds and other "private activity bonds" which are
essentially non-governmental debt issues and which are payable exclusively by
private entities such as non-profit organizations and business concerns of all
sizes.  State and local governments have no obligation to provide for payment of
such private activity bonds and in many cases would be legally prohibited from
doing so.  The value of such private activity bonds may be affected by a wide
variety of factors relevant to particular localities or industries, including
economic developments outside of North Carolina.  In addition, the Trust is
concentrated on Debt Obligations of  North Carolina issuers and is subject to
additional risk from decreased diversification as well as factors that may be
particular to North Carolina or, in the case of revenue bonds payable
exclusively from private party revenues or from specific state non-tax revenue,
factors that may be particular to the related activity or payment party.

     Section 23-48 of the North Carolina General Statutes appears to permit any
city, town, school district, county or other taxing district to avail itself of
the provisions of Chapter 9 of the United States Bankruptcy Code, but only with
the consent of the Local Government Commission of the State and of the holders
of such percentage or percentages of the indebtedness of the issuer as may be
required by the Bankruptcy Code (if any such consent is required).  Thus,
although limitations apply, in certain circumstances political subdivisions
might be able to seek the protection of the Bankruptcy Code.  

     STATE BUDGET AND REVENUES.  The North Carolina State Constitution requires
that the total expenditures of the State for the fiscal period covered by each
budget not exceed the total of receipts during the fiscal period and the surplus
remaining in the State Treasury at the beginning of the period.  The State's
fiscal year runs from July 1st through June 30th.  In November 1996, the voters
of the State approved a constitutional amendment giving the Governor the power
to veto certain legislative matters, including budgetary matters.

     Since 1994, the State has had a budget surplus, in part as a result of new
taxes and fees and spending reductions put into place in the early 1990s.  In
addition, the State, like the nation, has experienced economic recovery during
the 1990s.  The General Fund balance at the end of the 1995-96 fiscal year was
reported at approximately $406 million.  As of November 1996, the amount of
uncommitted funds of the State was $586 million.



                                95

<PAGE>

     In the 1996-97 Budget prepared by the Office of State Budget and
Management, it is projected that General Fund net revenues will increase 3% over
1995-96.  This increase is expected to result primarily from growth in the North
Carolina economy, despite a tax reduction package enacted by the Legislature
during the 1996 legislative session.  The State budget is based upon estimated
revenues and a multitude of existing and assumed State and non-State factors,
including State and national economic conditions, international activity and
federal government policies and legislation.  

     In 1995, the North Carolina General Assembly repealed, effective for
taxable years beginning January 1, 1995, the tax levied on various forms of
intangible personal property.  The legislature provided from specific
appropriations to counties and municipalities to replace the revenues previously
received for the intangibles tax.  In addition, in the 1996 session the
legislature reduced the corporate income tax rate from 7.75% to 6.9% (phased in
over four years) and reduced the food tax from 4% to 3%.  As noted below in the
discussion of tax litigation, a bill passed in 1994 to give certain federal
retirees relief from  income tax on pensions that was unlawfully imposed but for
which the taxpayers could not claim refunds has raised concern that taxpayers
who paid unlawful intangibles taxes will seek similar legislative relief,  which
would put pressure on the State's fiscal condition.  Whether such claims will be
asserted and the response of the legislature to them remain to be seen.

     It is unclear what effect these developments at the State level may have on
the value of the Debt Obligations in the North Carolina Trust.

     LITIGATION.  Litigation against the State includes the following.

     LEANDRO, ET AL. V. STATE OF NORTH CAROLINA AND STATE BOARD OF EDUCATION--In
May 1994 students and boards of education in five counties in the State filed
suit in state Superior Court requesting a declaration that the public education
system of North Carolina, including its system of funding, violates the State
constitution by failing to provide adequate or substantially equal educational
opportunities and denying due process of law, and violates various statutes
relating to public education.  The suit is similar to a number of suits in other
states, some of which resulted in holdings that the respective systems of public
education funding were unconstitutional under the applicable state law.  The
Superior Court denied defendants' motion to dismiss, but was reversed by the
state Court of Appeals.  An appeal from this decision is now pending with the
North Carolina Supreme Court.  The North Carolina Attorney General's Office
believes that sound legal arguments support the State's position, but no
significant financial impact is expected to result from the ultimate resolution
of this case, even if adverse to the State.

     FRANCISCO CASE - In August 1994, a class action lawsuit was filed in state
court against the Superintendent of Public Instruction and the State Board of
Education on behalf of a class of parents and their children who are
characterized as limited English proficient.  The complaint alleges that the
State has failed to provide funding for the education of these students and has
failed to supervise local school systems in administering programs for them. 
The complaint does not allege an amount in controversy, but asks the Court to
order the defendants to fund a comprehensive program to ensure equal educational
opportunities for children with limited English proficiency.  The North Carolina
Attorney General's Office believes that sound legal arguments supports the
state's position, but no significant financial impact is expected to result from
the ultimate resolution of this case, even if adverse to the State.

     FAULKENBURY V. TEACHERS' AND STATE EMPLOYEES' RETIREMENT SYSTEM; PEELE V.
TEACHERS' AND STATE EMPLOYEES' RETIREMENT SYSTEM; WOODARD V. LOCAL GOVERNMENT
EMPLOYEES' RETIREMENT SYSTEM -- Plaintiffs are disability retirees who brought
class actions in state court challenging changes in the formula for payment of
disability retirement benefits and claiming impairment of contract rights,
breach of fiduciary duty, violation of other federal constitutional rights, and
violation of state constitutional and statutory rights.  The State estimates
that the cost in damages and higher prospective benefit payments to class
members would probably amount of $50 million or more in FAULKENBURY, $50 million
or more in PEELE, and $15 


                                96

<PAGE>

million or more in WOODWARD, all ultimately payable, at least initially, from
the state retirement systems funds.

     Upon review in FAULKENBURY, the North Carolina Court of Appeals and Supreme
Court have held that claims made in FAULKENBURY substantially similar to those
in PEELE and WOODWARD -- for breach of fiduciary duty and violation of federal
constitutional rights brought under the federal Civil Rights Act -- either do
not state a cause of action or are barred by the statute of limitations.  In
1994 plaintiffs took voluntary dismissals of their claims for impairment of
contract rights in violation of the United States Constitution and filed new
actions in federal court asserting the same claims, along with claims for
violation of constitutional rights in the taxation of retirement benefits.  The
federal court actions have been stayed pending the trial in state court.  The
cases have been consolidated and discretionary review by the State Supreme Court
has been allowed.  The North Carolina Attorney General's Office believes that
sound legal arguments support the State's position.

     FULTON CORPORATION V. JUSTUS, SECRETARY OF REVENUE -- The State's
intangible personal property tax levied on certain shares of stock (repealed as
of the tax year beginning January 1, 1995) was challenged by the plaintiff on
grounds that it violates the Commerce Clause of the United States Constitution
by discriminating against stock issued by corporations that do all or part of
their business outside the State.  The plaintiff, a North Carolina corporation,
paid the intangibles tax on stock it owns in other corporations.  The plaintiff
sought to invalidate the tax in its entirety and to recover the intangibles
taxes it paid for the 1990 tax year.

     The North Carolina Court of Appeals invalidated the taxable percentage
deduction and excised it from the statute beginning with the 1994 tax year.  The
effect of this ruling was to increase collections by rendering all stock taxable
on 100% of its value.  The North Carolina Supreme Court reversed the Court of
Appeals and held that the tax is valid and constitutional.  The plaintiff
appealed to the U.S. Supreme Court which held that the tax violated the Commerce
Clause of the U.S. Constitution, and remanded the case to the North Carolina
Supreme Court for consideration of possible remedies, including refunds.  On
remand, the North Carolina Supreme Court determined that the Court of Appeals
was correct in finding that all stock was taxable and, moreover, that that tax
must be applied retroactively.  The Court offered that the legislature could
"forgive" the tax, but the Court did not have this ability.  The legislature has
not responded as of this date.  In the event that the General Assembly forgives
the tax, it is estimated that the cost to the State wouldy
 be $141 million to issue refunds to those taxpayers who filed protests to the
tax and $500 million to all taxpayers who paid the tax in the subject years.

     Other Tax Cases.  In DAVIS V. MICHIGAN (1989), the United States Supreme
Court ruled that a Michigan income tax statute which taxed federal retirement
benefits while exempting those paid by state and local governments violated the
constitutional doctrine of intergovernmental tax immunity.  At the time of the
DAVIS decision, North Carolina law contained similar exemptions in favor of
state and local retirees.  Those exemptions were repealed prospectively,
beginning with the 1989 tax year.  All public pension and retirement benefits
are now entitled to a $4,000 annual exclusion.

     THE SWANSON CASES -- Following DAVIS, federal retirees filed a class action
suit in federal court in 1989 seeking damages equal to the North Carolina income
tax paid on federal retirement income by the class members.  A companion suit
was filed in state court in 1990.  The complaints alleged that the amount in
controversy exceeded $140 million.  The North Carolina Department of Revenue
estimated refunds and interest liability of $280.89 million as of June 30, 1994.

     The North Carolina Supreme Court ultimately held in favor of the State in
the case brought in  State court, and the United States Supreme Court denied the
plaintiffs' request for review of that decision, thereby concluding the State
litigation.  Plaintiffs also were unsuccessful in the federal court action.  The


                                97

<PAGE>

federal retirees sought relief through State legislation, and in 1996 the
legislature passed a special refund and tax credit bill that will permit the
retirees to recover, through credits or, in some cases, refunds, the net tax
previously paid that could not be recovered through usual claims.  The expected
cost to the State is approximately $140 million.

     THE BAILEY CASES -- State and local government retirees filed a class
action suit in 1990 as a result of the repeal of the income tax exemptions for
state and local government retirement benefits.  The original suit was dismissed
after the North Carolina Supreme Court ruled in 1991 that the plaintiffs had
failed to comply with state law requirements for challenging unconstitutional
taxes and the United States Supreme Court denied review.

     In 1992, many of the same plaintiffs filed a new lawsuit alleging
essentially the same claims, including breach of contract, unconstitutional
impairment of contract rights by the State in taxing benefits that were
allegedly promised to be tax-exempt, and violation of several state
constitutional provisions.  Although the Superior Court ruled largely in the
plaintiffs' favor, appeals have been taken from both sides and the North
Carolina Supreme Court has allowed discretionary review before hearing by the
Court of Appeals.  Additional suits have been filed to recover taxes
subsequently paid.  The North Carolina Attorney General's Office estimates that
the amount in controversy is approximately $40-$45 million annually for the tax
years 1989 through 1992.  In addition, it is anticipated that the decision
reached in this case will govern the resolution of tax refund claims made by
retired state and local government employees for taxes paid on retirement
benefit income for tax years after 1991.  Furthermore, if the order of the
Superior Court is upheld, its provisions would apply prospectively to prevent
future taxation of State and local government retirement benefits that were
vested before August 1989.  The North Carolina Attorney General's Office
believes that sound legal arguments support the State's position on the merits.

     PATTON V. STATE--In connection with the legislature's repeal of the tax
exemption for state retirees in 1989, certain adjustments were adopted that
reduced the state retirees' tax burden.  In May 1995, federal retirees filed a
lawsuit in State court for tax refunds for the years 1989 through 1994 alleging
that these adjustments also constitute unlawful discrimination against federal
retirees.

     This action is being held in abeyance pending the outcome in BAILEY. 
Should plaintiffs prevail in BAILEY, such a result, these federal retirees
allege, would re-establish the disparity of treatment between state and federal
pension income which was held unconstitutional in DAVIS.  Potential refunds
exceed $300 million.

     The State is involved in numerous other claims and legal proceedings, many
of which normally occur in governmental operations; however, the North Carolina
Attorney General does not expect any of the outstanding lawsuits to materially
adversely affect the State's ability to meet its financial obligations.


     General.  The population of the State has increased 13% from 1980, from
5,880,095 to 6,657,106 as reported by the 1990 federal census and the State rose
from twelfth to tenth in population.  The State's  estimate of population as of
July 1996 is 7,322,317.  Notwithstanding its rank in population size, North
Carolina is primarily a rural state, having only six municipalities with
populations in excess of 100,000.  

     The labor force has undergone significant change during recent years as the
State has moved from an agricultural to a service and goods producing economy. 
Those persons displaced by farm mechanization and farm consolidations have, in
large measure, sought and found employment in other pursuits.  Due to the wide
dispersion of non-agricultural employment, the people have been able to
maintain, to a large extent, their rural habitation practices.  During the
period 1980 to 1996, the State labor force grew about 30% (from 2,855,200 to
3,718,000).  Per capita income during the period 1985 to 1995 grew from $11,870
to $21,103, an increase of 77.8%.


                                98

<PAGE>

     The current economic profile of the State consists of a combination of
industry, agriculture and tourism.  As of June 1996, the State was reported to
rank eleventh among the states in non-agricultural employment and eighth in
manufacturing employment.  Employment indicators have varied somewhat in the
annual periods since June of 1990, but have demonstrated an upward trend since
1991.  The following table reflects the fluctuations in certain key employment
categories.

Category 
(all seasonally adjusted) June 1992 June 1993 June 1994 June 1995 June 1996

Civilian Labor Force 3,495,000 3,504,000 3,560,000 3,578,000 3,704,000
Nonagricultural Employment     3,135,000 3,203,400 3,358,700 3,419,100 3,506,000
Goods Producing Occupations
 (mining, construction and
 manufacturing)      980,800   993,600   1,021,500 1,036,700 1,023,800
Service Occupations       2,154,200 2,209,800 2,337,200 2,382,400 2,482,400
Wholesale/Retail Occupations   715,100   723,200   749,000   776,900   809,100
Government Employees 513,400   515,400   554,600   555,300   570,800
Miscellaneous Services    638,300   676,900   731,900   742,200   786,100
Agricultural Employment   102,800    88,400    53,000   53,000    53,000

     The seasonally adjusted unemployment rate in October 1996 was estimated to
be 4.0% of the labor force, as compared with 5.2% nationwide.

     North Carolina's economy continues to benefit from a vibrant manufacturing
section.  Manufacturing firms employ approximately 25% of the total
non-agricultural workforce.  North Carolina has a higher perentage of
manufacturing workers than any state in the nation.  The State's annual value of
manufacturing shipments totals $142 billion, ranking the State eighth in the
nation.  The State leads the nation in the production of textiles, tobacco
products, furniture and fiberoptic cable, and is among the largest producers of
pharmaceuticals, electronics and telecommunications equipment.  More than 700
international firms have established a presence in the State.  Charlotte is now
the second largest financial center in the country, based on assets of banks
headquarters there.  The strength of the State's manufacturing sector also
supports the growth in exports; the latest annual statistics show $8.76 billion
in exports, making North Carolina one of the few states with an export trade
surplus.

     In 1995, the State's gross agricultural income of nearly $7.0 billion
placed it eighth in the nation in gross agricultural income.  According to the
State Commissioner of Agriculture, in 1995 the State  ranked first in the nation
in the production of flue-cured tobacco, total tobacco, turkeys and sweet
potatoes; second in hog production, trout, the production of cucumbers for
pickles, and net farm income; third in the value of poultry and egg products,
and greenhouse and nusery income; fourth in commercial broilers, peanuts,
blueberries and strawberries; and sixth in burley tobacco.

     The diversity of agriculture in North Carolina and a continuing push in
marketing efforts have protected farm income from some of the wide variations
that have been experienced in other states where most of the agricultural
economy is dependent on a small number of agricultural commodities.  North
Carolina is the third most diversified agricultural state in the nation.  

     Tobacco production, which has been the leading source of agricultural
income in the State, declined in 1995.  The poultry industry is now the leading
source of gross agricultural income, at 29%, and the pork industry provides over
18% of the total agricultural income.  Tobacco farming in North Carolina has
been and is expected to continue to be affected by major Federal legislation and
regulatory measures regarding tobacco production and marketing and by
international competition.  Measures adverse to tobacco farming could have
negative effects on farm income and the North Carolina economy generally.
The number of farms has been decreasing; in 1994 there were approximately 58,000
farms in the State down from approximately 72,000 in 1987, (a decrease of about
19% in eight years).  However, a strong agribusiness sector supports farmers
with farm inputs (fertilizer, insecticide, pesticide and farm machinery) 


                                99

<PAGE>

and processing of commodities produced by farmers (vegetable canning and
cigarette manufacturing).  North Carolina's agriculture industry, including
food, fiber and forest products, contributes over $45 billion annually to the
State's economy.

     The State Department of Commerce, Travel and Tourism Division, reports that
in 1995 approximately $9 billion was spent on tourism in the State.  The
Department estimates that two-thirds of total expenditures came from
out-of-state travelers and that approximately 161,000 people were employed in
tourism-related jobs.  The effects of two severe hurricanes in 1996 may have an
adverse effect on tourism in certain areas of the State.

     BOND RATINGS.  Currently, Moody's rates North Carolina general obligation
bonds as Aaa and Standard & Poor's rates such bonds as AAA.  Standard & Poor's
also reaffirmed its stable outlook for the State in January 1995.  Standard &
Poor's reports that North Carolina's rating reflects the State's strong economic
characteristics, sound financial performances, and low debt levels.

     The Sponsors believe the information summarized above describes some of the
more significant events relating to the North Carolina Trust.  The sources of
this information are the official statements of issuers located in North
Carolina, State agencies, publicly available documents, publications of rating
agencies and statements by, or news reports of statements by State officials and
employees and by rating agencies.  The Sponsors and their counsel have not
independently verified any of the information contained in the official
statements and other sources, and counsel have not expressed any opinion
regarding the completeness or materiality of any matters contained in this
Prospectus other than the tax opinions set forth below under North Carolina
Taxes.


OHIO

     RISK FACTORS--The following summary is based on publicly available
information which has not been independently verified by the Sponsors or their
legal counsel.

     EMPLOYMENT AND ECONOMY.  Economic activity in Ohio, as in many other
industrially developed states, tends to be more cyclical than in some other
states and in the nation as a whole.  Ohio ranked fourth in the nation in 1991
gross state product derived from manufacturing.  Although manufacturing
(including auto-related manufacturing) remains an important part of Ohio's
economy, the greatest growth in employment in Ohio in recent years, consistent
with national trends, has been in the non-manufacturing area.  Payroll
employment in Ohio peaked in the summer of 1993,  decreased slightly but then
reached a new high in the summer of 1996. Growth in recent years has been
concentrated among non-manufacturing industries, with manufacturing tapering off
since its 1969 peak.  Over three-fourths of the payroll workers in Ohio are
employed by non-manufacturing industries.

     The average monthly unemployment rate in Ohio was 4.3% in October, 1996. 

     With 14.2 million acres in farm land, agriculture and related sectors are a
very important segment of the economy in Ohio, providing an estimated 935,000
jobs or approximately 15.9% of total Ohio employment.

     Ohio continues to be a major "headquarters" state.  Of the top 500
corporations (industrial, commercial and service) based on 1995 revenues as
reported in 1996 by Fortune magazine, 30 had headquarters in Ohio, placing Ohio
sixth as a "headquarters" state for  corporations.

     THE STATE BUDGET, REVENUES AND EXPENDITURES AND CASH FLOW.  Ohio law
effectively precludes the State from ending a fiscal year or a biennium with a
deficit.  The State Constitution provides that no appropriation may be made for
more than two years and consistent with that provision the State operates 


                               100

<PAGE>

on a fiscal biennium basis.  The current fiscal biennium runs from July 1, 1995
through June 30, 1997.  

     Under Ohio law, if the Governor ascertains that the available revenue
receipts and balances for the general revenue fund or other funds for the then
current fiscal year will probably be less than the appropriations for the year,
he must issue orders to State agencies to prevent their expenditures and
obligations from exceeding the anticipated receipts and balances.

     Consistent with national economic conditions, the 1990-91 and 1992-93
bienniums presented a challenge to Ohio's finances.  In the 1990-91 biennium,
Ohio experienced an economic slowdown producing some significant changes in
certain general revenue fund ("GRF") revenue and expenditure levels for the
fiscal year 1991.  Several executive and legislative measures were taken to
address the anticipated shortfall in revenues and increase in expenditures.  As
a result, the Ohio Office of Budget Management (the "OBM") reported a positive
GRF balance of approximately $135.4 million at the end of fiscal year 1991.  

     State and national fiscal uncertainties during the 1992-93 biennium
required several actions to achieve the ultimate positive GRF ending balances. 
As an initial action, to address a subsequently projected fiscal year 1992
imbalance, the Governor ordered most state agencies to reduce GRF appropriation
spending in the final six months of that year by a total of approximately $184
million.  Debt service obligations were not affected by this order.  Then in
June 1992, $100.4 million was transferred to the GRF from the budget
stabilization fund and certain other funds.  Other revenue and spending actions,
legislative and administrative, resolved the remaining GRF imbalance for fiscal
year 1992.  

     As a first step toward addressing a then estimated $520 million GRF
shortfall for fiscal year 1993, the Governor ordered, effective July 1, 1992,
selected GRF appropriations reductions totalling $300 million (but such
reductions did not include debt service).  Subsequent executive and legislative
actions provided for positive biennium-ending GRF balances.  The GRF ended the
1992-93 biennium with a balance of approximately $111 million and a cash balance
of approximately $394 million.

     The GRF appropriations act for the 1994-95 biennium provided for total GRF
biennial expenditures of approximately $30.7 billion.  Authorized expenditures
in fiscal year 1994 were 9.2% higher than in fiscal year 1993, and such
expenditures for fiscal year 1995 were 6.6% higher than in fiscal year 1994. 
Fiscal year 1994 ended with a GRF balance of over $560 million.  The 1994-95
biennium ending GRF balance was $928 million.

     The GRF appropriations act for the current biennium was passed on June 28,
1995 and signed (with selected vetoes) by the Governor.  That act provides for
total GRF biennial expenditures of approximately $33.5 billion.

     Because GRF cash receipts and disbursements do not precisely coincide,
temporary GRF cash flow deficiencies often occur in some months of a fiscal
year, particularly in the middle months.  Statutory provisions provide for
effective management of these temporary cash flow deficiencies by permitting
adjustment of payment schedules and the use of total operating funds.  In fiscal
year 1996, a GRF cash flow deficiency occurred in seven months with the highest
being approximately $742 million.  The OBM reports and projects GRF cash flow
deficiencies in eight months in fiscal year 1997.

     STATE AND STATE AGENCY DEBT.  The Ohio Constitution prohibits the
incurrence or assumption of debt by the State without a popular vote except for
the incurrence of debt to cover causal deficits or failures in revenue or to
meet expenses not otherwise provided for, but which are limited to $750,000 or
to repel invasions, suppress insurrection or defend the State in war.  Under
interpretations by Ohio courts, revenue bonds of the State and State agencies
that are payable from net revenues of or related to revenue producing facilities
or categories of such facilities are not considered "debt" within the meaning of
these constitutional provisions.



                               101

<PAGE>

     From 1921 to date, Ohio voters approved fifteen constitutional amendments
authorizing the incurrence of State debt to which taxes or excises were pledged
for payment.  The only such tax-supported debt still authorized to be incurred
are highway obligation bonds, coal development bonds, local infrastructure bonds
and natural resources bonds.

     Not more than $1.2 billion in certain state highway obligations may be
outstanding at any time and not more than $220 million can be issued in a fiscal
year.  As of January, 1997, approximately $50 million of such highway
obligations were outstanding.  The authority to issue certain other highway
obligations expired in December, 1996; however, as of January, 1997
approximately $459 million of such highway obligations were outstanding.  Not
more than $100 million in State obligations for coal development may be
outstanding at any one time.  As of January, 1997, approximately $35 million of
such coal obligations were outstanding.  Not more than $2.4 billion of State
general obligation bonds to finance local capital infrastructure improvements
may be issued at any one time, and no more than $120 million can be issued in a
calendar year.  As of January, 1997, approximately $879 million of those bonds
were outstanding.  Not more than $200 million of natural resources bonds may be
outstanding at any time, and no more than $50 million can be issued in any 
year.  As of January, 1997, approximately $44 million of those bonds were 
outstanding.

     The Ohio Constitution authorizes State bonds for certain housing purposes,
but tax moneys may not be obligated or pledged to those bonds.  In addition, the
Ohio Constitution authorizes the issuance of obligations of the State for
certain purposes, the owners or holders of which are not given the right to have
excises or taxes levied by the State legislature to pay principal and interest. 
Such debt obligations include the bonds and notes issued by the Ohio Public
Facilities Commission, the Ohio Building Authority and the Treasurer of State.  

     The Treasurer of State has been authorized to issue bonds to finance
approximately $138.6 million of capital improvements for local elementary and
secondary public school facilities. Debt service on the obligations is payable
from State resources.

     A statewide economic development program assists with loans and loan
guarantees, and the financing of facilities for industry, commerce, research and
distribution.  The law authorizes the issuance of State bonds and loan
guarantees secured by a pledge of portions of the State profits from liquor
sales.  The General Assembly has authorized the issuance of these bonds by the
State Treasurer, with a maximum amount of $300 million, subject to certain
adjustments, currently authorized to be outstanding at any one time.  A 1996
issue of approximately $168.7 million of taxable bonds refunded previously
outstanding bonds.  The highest future fiscal year debt service on the
outstanding bonds, which are payable through 2022, is approximately 
$16 million. 

     An amendment to the Ohio Constitution authorizes revenue bond financing for
certain single and multifamily housing.  No State resources are to be used for
the financing.  As of January 16, 1997, the Ohio Housing Financing Agency,
pursuant to that constitutional amendment and implementing legislation, had sold
revenue bonds in the aggregate principal amount of approximately $274.88 million
for multifamily housing and approximately $4.346 billion for single family
housing.  A constitutional amendment adopted in 1990 authorizes greater State
and political subdivision participation in the provision of housing for
individuals and families.  The General Assembly could authorize State borrowing
for this purpose by the issuance of State obligations secured by a pledge of all
or a portion of State revenues or receipts, although the obligations may not be
supported by the State's full faith and credit.  

     A constitutional amendment approved in 1994 pledges the full faith and
credit and taxing power of the State to meet certain guarantees under the
State's tuition credit program.  Under the amendment, to secure the tuition
guarantees, the General Assembly is required to appropriate moneys sufficient to
offset any deficiency that may occur from time to time in the trust fund that
provides for the guarantee and at 


                               102

<PAGE>

any time necessary to make payment of the full amount of any tuition payment or
refund required by a tuition payment contract.

     A 1986 act, amended in 1994 (the "Rail Act"), authorizes the Ohio Rail
Development Commission (the "Rail Commission") to issue obligations to finance
the costs of rail service projects within the State either directly or by loans
to other entities.  The Rail Commission has considered financing plan options
and the possibility of issuing bonds or notes.  The Rail Act prohibits, without
express approval by joint resolution of the General Assembly, the collapse of
any escrow of financing proceeds for any purpose other than payment of the
original financing, the substitution of any other security, and the application
of any proceeds to loans or grants.  The Rail Act authorizes the Rail
Commission, but only with subsequent General Assembly action, to pledge the full
faith and credit of the State but not the State's power to levy and collect
taxes (except ad valorem property taxes if subsequently authorized by the
General Assembly) to secure debt service on any post-escrow obligations and,
provided it obtains the annual consent of the State Controlling Board, to pledge
to and use for the payment of debt service on any such obligations, all excises,
fees, fines and forfeitures and other revenues (except highway receipts) of the
State after provision for the payment of certain other obligations of the 
State. 


     SCHOOLS AND MUNICIPALITIES.  The 612 public school districts and 49 joint
vocational school districts in the State receive a major portion (approximately
44%) of their operating funds from State subsidy appropriations, the primary
portion known as the Foundation Program.  They also must rely heavily upon
receipts from locally-voted taxes.  Some school districts in recent years have
experienced varying degrees of difficulty in meeting mandatory and discretionary
increased costs.  Current law prohibits school closings for financial reasons.

     Original State basic aid appropriations for the 1992-93 biennium provided
for an increase in school funding compared to the preceding biennium.  The
reduction in appropriations spending for fiscal year 1992 included a 2.5%
overall reduction in the annual Foundation Program appropriations and a 6%
reduction in other primary and secondary education programs.  The reductions
were in varying amounts, and had varying effects, with respect to individual
school districts.  State appropriations for primary and secondary education for
the 1994-95 biennium provided for 2.4% and 4.6% increases in basic aid for the
two fiscal years of the biennium.  State appropriations for primary and
secondary education for the 1996-97 biennium provide for a 13.6% increase in
school funding appropriations over those in the preceding biennium.  

     In previous years school districts facing deficits at year end had to apply
to the State for a loan from the Emergency School Advancement Fund.  This Fund
met all the needs of the school districts with potential deficits in fiscal
years 1979 through 1989.  Legislation replaced the Fund with enhanced provisions
for individual district local borrowing, including direct application of
Foundation Program distributions to repayment if needed.  In fiscal year 1994,
28 school districts took down loans aggregating approximately $41.1 million.  In
fiscal year 1995, 29 school districts received loans totaling approximately
$71.1 million.  In fiscal year 1996, 20 school districts have received loans
totaling approximately $87.2 million.  In fiscal year 1997, 2 school districts
have received loans totaling approximately $14 million. 

     The Ohio Supreme Court concluded, in a decision released March 24, 1997,
that major aspects of the State's system of school funding are 
unconstitutional. The Court ordered the State to provide for and fund 
sufficiently a system complying with the Ohio Constitution, staying its 
order for a year to permit time for responsive corrective actions by the 
Ohio General Assembly.  In response to a State motion for reconsideration 
and clarification of its opinion, the Court, on April 25, 1997, indicated 
that property taxes may still play a role in, but can no longer by the 
primary means of, school funding.  The Court also confirmed that contractual
repayment provisions of certain debt obligations issued for school funding 
will remain valid until the stay terminates.



                               103

<PAGE>

     Various Ohio municipalities have experienced fiscal difficulties.  Due to
these difficulties, the State established an act in 1979 to identify and assist
cities and villages experiencing defined "fiscal emergencies".  A commission
appointed by the Governor monitors the fiscal affairs of municipalities facing
substantial financial problems.  To date, this act has been applied to eleven
cities and thirteen villages.  The situations in nine cities and ten villages
have been resolved and their commissions terminated.  

     STATE EMPLOYEES AND RETIREMENT SYSTEMS.  The State has established five
public retirement systems which provide retirement, disability retirement and
survivor benefits.  Federal law requires newly-hired State employees to
participate in the federal Medicare program, requiring matching employer and
employee contributions, each now 1.45% of the wage base.  Otherwise, State
employees covered by a State retirement system are not currently covered under
the federal Social Security Act.  The actuarial evaluations reported by these
five systems showed aggregate unfunded accrued liabilities of approximately
$15,265.5 million covering both State and local employees.  

     The State engages in employee collective bargaining and currently operates
under staggered two-year agreements with all of its 21 bargaining units.  The
bargaining unit agreements with the State expire at various times in 1997.

     HEALTH CARE FACILITIES DEBT.  Revenue bonds are issued by Ohio counties and
other agencies to finance hospitals and other health care facilities.  The
revenues of such facilities consist, in varying but typically material amounts,
of payment from insurers and third-party reimbursement programs, such as
Medicaid, Medicare and Blue Cross.  Consistent with the national trend,
third-party reimbursement programs in Ohio have begun new programs, and modified
benefits, with a goal of reducing usage of health care facilities.  In addition,
the number of alternative health care delivery systems in Ohio has increased
over the past several years.  For example, the number of health maintenance
organizations licensed by the Ohio Department of Insurance increased from 12 on
February 14, 1983 to 40 as of January 15, 1997.  Due in part to changes in the
third-party reimbursement programs and an increase in alternative delivery
systems, the health care industry in Ohio has become more competitive.  This
increased competition may adversely affect the ability of health care facilities
in Ohio to make timely payments of interest and principal on the indebtedness.


OREGON

     RISK FACTORS--Introduction.  Oregon's public finances were dramatically
altered in November 1990 by the adoption of Ballot Measure No. 5 by the voters
of the State of Oregon.  The Measure, which amended the Oregon Constitution by
the addition of a new Article XI, Section 11b, limited property taxes for
non-school government operations to $10 per $1,000 of real market value
beginning in the 1991-92 fiscal year.  Property taxes for school operations were
limited to $15 per $1,000 of real market value in the 1991-92 fiscal year, while
ultimately declining to $5 per $1,000 of real market value in the 1995-96 fiscal
year.  The Measure also required the State of Oregon to use the State General
Fund revenues to pay school districts replacement dollars through the 1995-96
fiscal year for most of the revenues lost by the school districts because of the
Measure's limitations on their tax levies.

     The State Legislative Revenue Office reports that, as a result of Ballot
Measure No. 5, non-school districts lost approximately $59.0 million of revenues
during the 1993-95 fiscal biennium, and school districts lost $1.604 billion of
tax revenues in the 1993-95 fiscal biennium.

     The Measure contains many confusing and ill-defined terms, which may
ultimately be resolved by litigation in Oregon courts.  In an attempt to define
some of these terms, and to provide guidance to Oregon municipalities, the 1991
Oregon Legislature approved a comprehensive revision of the statutes applicable
to the issuance of municipal debt in Oregon.  A section of the 1991 legislation,
which excluded tax increment financing for urban renewal bonds indebtedness from
the limits of Ballot Measure No. 5, 


                               104

<PAGE>

was declared invalid by the Oregon Supreme Court in September, 1992.  The Court,
which affirmed an earlier ruling of the Oregon Tax Court, determined that tax
increment financing plans imposed a "tax" on property subject to the limitations
of Ballot Measure No. 5.  A proposed State constitutional amendment which would
have revalidated tax increment financing was referred to the Oregon voters in
May 1993 and rejected.  The City of Portland had outstanding $70.6 million in
principal amount of urban renewal bonds as of June 30, 1996.  The Portland City
Council has committed the City to honor the payment of the urban renewal bonds
from alternative sources.

     The Measure defines the term "tax" as "any charge imposed by a governmental
unit upon property or upon a property owner as a direct consequence of ownership
of that property," excepting only from that definition "incurred charges and
assessments for local improvements." All Oregon issuers are required to analyze
the charges they assess to determine if they constitute "taxes," which are then
limited by the constraints of the Measure.  Moreover, debt service payments for
revenue and special assessment bonds are required to be reviewed in the light of
the Measure to determine if the charges made by the municipal issuer for these
debt service payments will constitute "taxes" limited by the Measure.  The
comprehensive legislative revision of Oregon municipal debt contains statutory
guidelines to assist a municipality in determining if the charges assessed are
"taxes" limited under the Measure.

     Debt service on bonded indebtedness may be adversely affected by Ballot
Measure No. 5 if the tax levied to provide funds for the servicing of the debt
will be included in the calculation of the maximum permitted tax levy under the
Measure.  Taxes levied to pay for bonded debt will generally be included in the
limitations prescribed by the Measure, unless

     * The bonded indebtedness was specifically authorized by the Oregon
Constitution (as, for example, the Oregon Veterans' Bonds), or 

     * (i) The bonded indebtedness was incurred or will be incurred "for capital
construction or improvements," (ii) the bonds issued for the capital
construction or improvements are general obligation bonds, and (iii) the bonds
were either issued before November 6, 1990, or, if issued after  that date, were
approved by the electors of the issuer.  

     To provide for this limitation on the authority to tax, the Oregon
legislation creates two classifications of bonds secured by the taxing authority
of a municipal issuer: "general obligation bonds," which are bonds secured by an
authority to tax unlimited by the Measure, and "limited tax bonds," which are
bonds secured by an authority to levy taxes only within the overall limits
imposed on a municipal issuer by the Measure.

     November 1996 Ballot Measures.  Oregon voters will be asked to consider 23
ballot measures at the November 1996 general election.  These ballot measures
may have direct and indirect impacts on the finances of the State and its
municipal institutions.  The net financial effect of these ballot measures is
not possible to gauge at this time, but the approval of several of these ballot
measures (whether individually or cumulatively, if more than one ballot measure
were approved) could adversely effect the ability of Oregon issuers to service
their outstanding debt and to issue new debt.

     Ballot Measure 47, for example, would reduce property taxes through the
1997-98 fiscal year based on prior year levels and would limit growth in
property taxes in subsequent years to 3 percent a year, with certain 
exceptions. Ballot Measure 47 would also prohibit, without a vote of the 
people, alternate local financing of government services or products paid in
part or whole historically by property taxes.  Ballot Measure 47 would also 
require a majority vote and 50 percent voter turnout to pass new property tax
measures on any date other than a general election.  The State Legislative 
fiscal office estimates revenue losses to local governments from Ballot 
Measure 47 at $472 million in 1997-98, $560 million in 1998-99, and 
increasing thereafter.  This reduction in local government revenues could 
have a significant impact on the ability of local governments to service their 
outstanding debt.


                               105

<PAGE>

     Ballot Measure 46 would require the vote of a majority of registered voters
to pass revenue measures; the current system requires only a majority of those
voting in an election to pass revenue measures.  The new requirement would apply
to all proposed tax increases, including property tax operating levies and
levies for general obligation bond issues.  If adopted, Ballot Measure 46 would
make the passage of taxation measures much more difficult, and would most likely
lead to fewer tax supported debt and operating levies.

     The impact of other ballot measures is more indirect, with some ballot
measures projected by the State to result in net savings for the State and its
municipal institutions, and others projected to require additional 
expenditures. The approval by voters of these ballot measures could cause a 
reduction in the ratings for debt obligations issued by the State and its 
political subdivisions, as well as by Oregon municipalities. Rating changes,
if any, may also depend upon the specific impact of the individual ballot 
measure or measures on the revenues of the issuer and the effect of the 
ballot measures on the revenues utilized to pay the debt service of the 
rated indebtedness.

     Fiscal Matters.  The State Department of Administrative Services expects
some slowing in Oregon's economy due in part to a shortage of skilled labor and
some decrease in the growth rate of the construction sector.  The Department
projects job growth to be 4.1 percent in 1996 and 2.4 percent in 1997.  The
Department projects that net in-migration should provide some additional skilled
workers, but movement to Oregon from other states is likely to be limited by
higher home prices in Oregon and a continuing economic recovery in California. 
The Department projects that expansion of the semiconductor industry will remain
the driving force behind Oregon's economic growth.  Strong export activity,
broad base service sector growth and growth in electronic jobs and overall high
technology manufacturing jobs should, according to the Department, also
contribute to Oregon economic growth.  The Department expects that income,
population and employment growth will exceed the national average for the
eight-year period between 1995 and 2003.

     The Department of Administrative Services reports that Oregon wage and
salary employment for the first quarter of 1996 increased at an annual rate of
4.8 percent, and projects an increase of 7.8 percent in 1996, down from an
estimated 8.1 in 1995.  The Department estimates that personal income increased
7.6  percent in 1995 and projects an increase of 6.9 percent in 1996.

     The Oregon Constitution requires that the State budget be balanced during
each fiscal biennium.  Should the State experience budgetary difficulties
similar to the effects of the national recession on Oregon during the first half
of the 1980's, the State, its agencies, local units of government, schools and
private organizations which depend on State revenues and appropriations for both
operating funds and debt service could be required to expand revenue sources or
curtail certain services or operations in order to meet payments on their
obligations.  To the extent any difficulties in making payments are perceived,
the market value and marketability of outstanding debt obligations in the Oregon
Trust, the asset value of the Oregon Trust and interest income to the Oregon
Trust could be adversely affected.

     The budget for the 1995-97 biennium includes a General Fund budget of
$7.375 billion, representing an increase of 15.3% over 1993-95 expenditures. 
Total appropriations for all funds in the 1995-97 budget are $22.262 billion,
representing an increase of 8.6% over the 1993-95 expenditures.  This total
includes, in addition to the General Fund, $10.917 billion in Other Funds and
$3.970 billion in Federal Funds.

     The obligation of the State under Ballot Measure No. 5 to replace most of
the lost revenues of school districts has had an adverse effect on the State's
General Fund.  These replacement dollars are estimated by the State Legislative
Revenue Office to total $461.0 million during the 1991-93 fiscal biennium,
$1.499 billion during the 1993-95 biennium, and $1.309 billion during the
1995-96 fiscal year.  Under Ballot Measure No. 5, the State's obligation to
replace school revenues terminates after fiscal year 1995-96.  


                               106

<PAGE>

     Debt Obligations.  The State of Oregon issued $658.1 million in bonds,
notes and certificates of participation ("COPs") during the fiscal year ended
June 30, 1996, an increase of 49.3% from the $440.8 million in bonds, notes and
COPs issued in the fiscal year ended June 30, 1995.  Of the fiscal year 1995-96
total, $174.6 million were general obligations, $213.6 million were revenue
obligations, and $269.9 million were COPs.  During the fiscal year ended June
30, 1996, local Oregon governments issued approximately $1.051 billion in debt,
a decrease of approximately 20.2% from the fiscal year ended June 30, 1995
issuances of $1.317 billion. 

     The State of Oregon had outstanding $3.697 billion in general obligations
at June 30, 1996 representing a decrease of 12.7% from the total outstanding of
$4.235 billion at June 30, 1995.  Oregon local governments had $7.302 billion in
total debt outstanding at June 30, 1995, representing an increase of 8.7% from
the total outstanding of $6.718 billion at June 30, 1995.

     At June 30, 1996, the State of Oregon had outstanding approximately $2.837
billion of Oregon Veterans' Welfare Bonds and Notes, representing a decrease of
14.9% from the total outstanding of $3.333 billion at June 30, 1995.  The
Veterans' Welfare Bonds and Notes, which are utilized to finance the veterans'
mortgage loan program, are administered by the Oregon Department of Veterans'
Affairs, and are general obligations of the State of Oregon.

     General obligation bonds of the State of Oregon are currently rated Aa by
Moody's and AA- by Standard & Poor's.

     Taxes and Other Revenues.  The State relies heavily on the personal income
tax.  The personal income tax generated $5.381 billion of the total 1993-95
biennium General Fund revenues of $6.536 billion.  The State's Department of
Revenue estimates that the personal income tax will generate $6.024 billion of
the total General Fund revenues of $7.127 billion projected for the 1995-97
biennium.  The State corporate income and excise tax generated $575.8 million in
revenues during the 1993-95 biennium, and is projected by the Department of
Revenue to generate $470.9 million in revenues during the 1995-97 biennium.  

     Revenues generated by the State lottery are currently dedicated to economic
development and education.  State lottery officials report that revenues
generated from the regular lottery sales for the 1995-96 fiscal year totaled
$344.2 million, with $75.3 million of that amount having been made available to
the State.  State lottery officials also report that the State's video poker
program generated revenues of $355.7 million during the 1995-96 fiscal year,
with $202.7 million of that amount being made available to the State.  State
lottery officials currently forecast $354.4 million from regular lottery sales
and $340.6 million from video poker sales for the 1996-97 fiscal year, with
$80.0 million and $187.3 million of those amounts, respectively, projected to be
available to the State.  State lottery officials project that revenues for the
1995-1997 biennium from regular lottery sales will be $698.6 million and from
video poker sales will be $696.3 million, with $155.3 million and $390.1 million
of those amounts, respectively, projected to be available to the State.  State
Lottery officials expect video poker revenues to remain uncertain due to
increasing competition from tribal gambling casinos.

     Under existing state tax programs, if the actual corporate income and
excise taxes received by the State in a fiscal biennium exceed by two percent or
more the amount estimated to be received from such taxes for the biennium, the
excess must be refunded as a credit to corporate income and excise taxpayers in
a method prescribed by statute.  Similarly, if General Fund revenue sources
(other than corporate income and excise taxes) received in the biennium exceed
by two percent or more the amount estimated to be received from such sources
during the biennium, the excess must be refunded as a credit to personal income
taxpayers.


                               107

<PAGE>

     Authority to levy property taxes is presently vested with the governing
body of each local government unit.  In addition to the restrictions of Ballot
Measure No. 5, other constitutional and statutory provisions exist which limit
the amount that a governing body may levy:

     1.  Levy Within 6 Percent Limitation (Tax Base Levy).  A tax base, approved
by a majority of voters at a statewide general or primary election, represents
permanent authority to annually levy a dollar amount which cannot exceed the
highest amount levied in the three most recent years in which a levy was made,
PLUS six percent thereof.  A local unit is permitted to have but one tax base
levy and proceeds may be used for any purpose for which the unit may lawfully
expend funds.  

     2.  Levy Outside 6 Percent Limitation (Special, Serial or Continuing 
Levy). Special and serial levies are temporary taxing authorities permitting
the levy of a specific dollar amount for one year (Special) or for two or 
more years up to ten years (Serial).  Continuing levies are those approved 
by voters prior to 1953, are permanent in nature and are limited in amount 
by the product of the voted tax rate and the assessed value of the unit.  
Since 1978 Serial levies may also be established based on a specified tax 
rate but the term may not exceed three years.  Not more than four serial 
levy measures may be proposed in a given year.  

     3.  Levy Not Subject to 6 Percent Limitation (Debt Levy).  Local units are
required to annually levy an amount sufficient to pay principal and interest
costs for a bonded debt.  Bond measures to be paid from future tax levies must
first be approved by a majority of those voting unless otherwise provided by
law.

     Responding to a number of school closures occurring as a result of tax levy
failures during the last decade, Oregon voters approved a school "safety Net"
measure in 1987 designed to prevent future closures and maintain schools at the
standards required by the State.  The law provides that in the event a school
district levy is defeated, upon making a finding that schools may close for lack
of funds, the school board is authorized to levy property taxes no greater than
the amount levied in the prior year and to adjust the district budget
accordingly for the period through the next date set to vote on the levy.  

     Litigation.  The following summary of litigation relates only to matters as
to which the State of Oregon is a party and as to which the State of Oregon has
indicated that the individual claims against the State exceed $5 million.  Other
litigation may exist with respect to individual municipal issuers as to which
the State of Oregon is not a party, but which, if decided adversely, could have
a materially adverse effect on the financial condition of the individual
municipal issuer.

     1.  SAIF Fund Transfers.  During 1983, three special sessions of the
Legislature were convened to balance the previously approved budget for the
1981-83 fiscal biennium.  Among the actions required to balance the budget were
the reduction of expenditures during the biennium by more than $215 million and
the transfer to the State's General Fund in June 1983 of $81 million from the
surplus of the State Accident Insurance Fund ("SAIF") that were held in SAIF's
Industrial Accident Fund.  The State was sued in litigation challenging the
legality of the transfer of this surplus from SAIF's Industrial Accident Fund to
the General Fund.  The Oregon Supreme Court held that the transfer of the $81
million was not proper.  The Court did not, however, require that the funds be
repaid to SAIF, nor did the Court award the plaintiff any damages.

     As a result of the decision, a coalition of Oregon businesses filed
companion class action lawsuits in 1988 against the State seeking the return of
the entire $81 million, plus interest accrued.  The lawsuit alleged that 30,000
Oregon businesses were denied potential dividend payments when the Legislature
improperly transferred the SAIF reserves to the General Fund.

     After a series of appeals, on November 19, 1993, the Oregon Supreme Court
ruled that the State should return to SAIF the $81 million that the Legislature
transferred to the General Fund.  The Oregon 


                               108

<PAGE>

Supreme Court remanded the case to the trial court to fashion a decree based
upon evidence of what SAIF would have done with the money if it had not been
transferred to the General Fund. On remand, the trial court ordered the State to
return the $81 million to SAIF, with interest at the rate Industrial Accident
Fund investments have earned since July 1, 1982.  In its 1995 session, the
Legislative Assembly appropriated $60 million to the Industrial Accident Fund. 
To date, the State has repaid $65 million of the $81 million principal amount,
but has not yet paid any of the interest obligation.

     The parties drafted a settlement agreement, which the trial court approved
on February 26, 1996.  Under the agreement, the State is obligated to pay a
total of $225 million to the Industrial Accident Fund.  Of that amount, $65
million has already been paid, $80 million must be paid at the end of the 1997
legislative session, and an additional $80 million must be paid at the end of
the 1999 legislative session.  If the State Legislature fails to appropriate the
required amounts, the State will be in breach of the agreement and subject to
additional court action from the plaintiffs.

     2.  Spotted Owl Timber Sale Cases.  The State is currently facing potential
claims in connection with twenty-two State timber sales involving timber lands
that spotted owls may be using as habitats.  Although only a few suits have been
brought against the State at this time, the State anticipates that other similar
cases will be filed.  While the State has indicated that it is not now possible
to estimate the probable outcome of these claims, it estimates that the total
potential exposure to the State exceeds $11.6 million.

     3.  State Employee Claims for Overtime Pay.   Two cases have been brought
on behalf of state employees who had been deemed exempt from the federal Fair
Labor Standards Act overtime provisions.  In the first case, plaintiffs sought
class status for state employees who claim that they are not salaried employees
exempt from the federal Fair Labor Standards Act overtime provisions. In
November 1995, judgment was entered in this case against the State in the amount
of $705,802, plus $84,801 in prejudgment interest.  In the second case, filed on
behalf of all state management service employees, plaintiffs claim that
employees who are subject to disciplinary pay reduction are entitled to payment
for overtime. The plaintiff class consists of approximately 50 individuals.  The
State estimates that the amount of damages the plaintiff class could recover
equals approximately $1.5 to $2 million plus attorneys' fees.  Based upon a
recent decision by the United States Supreme Court that expands the scope of
Eleventh Amendment immunity of states from suits in federal court, the State has
asked the United States Court of Appeals for the Ninth Circuit to remand one of
these cases for entry of a judgment dismissing the action for lack of subject
matter jurisdiction and anticipates filing a similar motion in the second case. 
The State anticipates the Court of Appeals will grant its motion and plaintiffs
will refile their cases in state court.

     4.  Taxation of Federal Retiree Pension Benefits.  Several cases have been
filed in the Oregon Tax Court and the Oregon Circuit Courts alleging that a 1991
increase in the Public Employees' Retirement System ("PERS") benefits, to offset
State taxation of the PERS benefits, violates a holding by the United States
Supreme Court in DAVIS V. MICHIGAN DEPT. OF TREASURY.  The DAVIS case holds that
state statutes may not provide disparate tax treatment of state and federal
pension benefits.  The Oregon Supreme Court upheld a ruling by the Oregon Tax
Court in RAGSDALE V. DEPT. OF REVENUE that the increase in PERS benefits did not
violate the DAVIS holding, and is constitutional; the United States Supreme
Court has denied review of this case.

     Suits involving the same plaintiffs and issues have also been filed in the
state circuit court and in the tax court on behalf of a group of federal
retirees seeking refunds of taxes paid to the State.  The case has been stayed
in circuit court and is being litigated in the tax court.  In 1995, the Oregon
Legislature enacted House Bill 3349 ("HB 3349"), which provides a remedy to PERS
beneficiaries.  The federal retirees are also challenging the provisions of HB
3349.  The State has indicated that it is not possible to estimate the potential
impact of liability under any of the PERS cases at this time.


                               109

<PAGE>

     An additional case challenging the PERS benefit increase on the same
grounds that the court ruled against in the RAGSDALE case, and seeking to
invalidate HB 3349, was filed in Multnomah County.  The court ruled in favor of
the State, but plaintiffs are seeking clarification and reconsideration of the
judge's ruling.

     5.  Taxation of State Retiree Benefits.  Class action certification has
been granted in an action filed against the State and other public entities
regarding the taxation of Oregon public employment retirement benefits.  The
defendant class is composed of all employers participating in PERS.  The
plaintiffs seek enforcement of the Oregon Supreme Court's decision in HUGHES V.
STATE OF OREGON.  In HUGHES, the Court ruled that a statutory amendment
repealing a tax exemption for retirement benefits violated the constitutional
provision against impairment of contract for benefits received from work
performed prior to the date of amendment.  The Court in HUGHES deferred to the
Oregon Legislature to fashion a remedy; the Oregon Legislature failed to fashion
a remedy, however, in its 1993 session. Plaintiffs filed this action, therefore,
to seek to require public employers to pay breach of contract damages or to
increase benefits due to taxation of previously untaxed pensions.

     The 1995 Oregon Legislature enacted HB 3349, which provides a remedy to
PERS beneficiaries by granting PERS members increased benefits as compensation
for damages resulting from the taxation of the PERS benefits.  The bill also
prohibits any class action suit for damages based upon such taxation and,
according to the State, effectively renders the claims of the PERS beneficiaries
moot.  The fiscal impact statement submitted with this bill indicated that State
agencies will be obligated to pay increased employer contributions of
approximately $27 million in the 1995-97 biennium and approximately $36 million
in the 1997-99 biennium to fund the benefits increase.

     Local governments have asserted defenses that they should not be required
to provide funds for the remedy provided in HB 3349 based upon breach of
contract theories, and are seeking indemnification from the State for any
amounts they must pay toward a remedy.  The passage of HB 3349 does not moot the
claims of local governments.  If the local governments are successful, liability
would be imposed directly on the General Fund for the amount of increased
benefits that the local governments must pay as a result of HB 3349.  According
to the State, the amount of liability imposed on the State as a result of the
local governments' claims is uncertain.  The trial court has ruled in favor of
local governments on the breach of contract issues.

     In November 1995, the Circuit Court ruled on the State's motions for
reconsideration of the Court's earlier ruling with respect to the local
governments' claims and on HB 3349. The Court upheld its ruling with respect to
local governments. The Court also found that the effect of HB 3349 was to
require local governments to pay breach of contract damages in violation of the
Court's prior ruling, because the local governments would be required to pay
increased contribution amounts to fund the remedy provided in HB 3349. In
addition, because the source of funds for the increased benefit payments was an
integral part of HB 3349, and could not be severed from the rest of the bill,
the Court held that HB 3349 was void in its entirety. The Court enjoined the
payment of increased benefits, scheduled to begin in January 1996, to PERS
retirees under HB 3349. The State has appealed the Circuit Court's ruling.

     6.  Out-of-State Insurance Company Claims.  In August 1993, several
out-of-state insurance companies filed a lawsuit against the State challenging
the State's gross premium tax on out-of-state insurers.  The lawsuit alleges
that the tax violates the Equal Protection Clause of the 14th Amendment to the
United States Constitution because the tax treats domestic and "foreign"
insurers differently.  The insurance companies seek a declaration that the
Oregon gross premium tax is unconstitutional, refunds of all premiums paid from
1982 to date, and the recovery of their attorney's fees.  According to the
State, if claims were brought by all affected foreign insurers, the State's
possible refund liability exposure could exceed $30 million.  In hearings before
the 1993 Oregon Legislative Assembly concerning the gross 


                               110

<PAGE>

premium tax laws, the estimates of the State's potential refund liability in
such a case ranged from $27.4 million to $174.6 million.

     The 1995 Oregon Legislative Assembly passed House Bill 2855 ("HB 2855")
which equalizes the taxation of foreign and domestic insurers.  Most insurance
companies have dismissed their cases due to the passage of HB 2855.  One
insurance company, however, has not dropped its counterclaim on the equal
protection issue.  If this case proceeds to trial and succeeds, it could open
the door to recovery by other insurers who are not a party to the present action
and have not allowed the case to be dismissed against them with prejudice.  If
such insurers do bring cases, the State could be subject to potential refund
liability of several million dollars per year for each year that must be
refunded.  In February 1996, the court ruled on cross motions for summary
judgment.  The court ruled in favor of the State on all issues except the years
for which a retaliatory tax could be imposed, with the result that the State
will be unable to collect approximately $750,000.  No judgment has been entered
in the case.  The parties are pursuing settlement negotiations to arrive at a
consent decree.

     7.  Liability for PERS Losses.  Four separate plaintiffs have filed
lawsuits against the State seeking reimbursement on behalf of the Public
Employees' Retirement Fund (the "Fund") for losses in excess of $5 million
allegedly suffered by the Fund as a result of investment actions taken by former
Oregon State Treasury employees.  The plaintiffs seek recovery of the losses
from the issuers of certain fidelity bonds or, in the alternative, a transfer
from the State's general fund to the Fund of any losses that are not recoverable
under the fidelity bonds.  The State has now recovered on the fidelity bond an
amount that offsets part of the losses to the Fund.  According to the State,
plaintiffs' claims that are based upon recovery under the bond are now moot. 
The remaining claims were dismissed by the trial court.  In February 1995 the
Oregon Court of Appeals upheld the trial court's decision.  The Oregon Supreme
Court has granted review of the case on several issues.  Upon reconsideration,
however, the Oregon Supreme Court dismissed the review as improvidently 
granted.  The Court of Appeals ruling that affirmed the trial court's 
dismissal of the case, therefore, stands as the final resolution of these 
cases.

     8.  Challenge to Oregon Health Plan.  A class action suit has been filed in
federal court seeking to add certain Medicare beneficiaries, consisting of
disabled and elderly persons, to the group of persons covered under the Oregon
Health Plan (the "Plan").  The plaintiff class is seeking additional services
offered under the Plan which they do not receive under the Federal Medicare
program.  If plaintiffs are successful, the State estimates that costs under the
Plan would increase an additional $30 million per biennium. The Court has ruled
in favor of the State on its motion for summary judgment and dismissed the 
case.  The plaintiffs have filed an appeal of the court's ruling with the 
United States Court of Appeals for the Ninth Circuit.

     9.  Liability for Radiation Experiments.  A class action suit has been
filed in federal court on behalf of inmates and their families for injuries
sustained by inmates in radiation experiments in the 1960s and 1970s.  The
former head of the medical services for the Oregon State Police has been named
as a defendant.  Plaintiffs seek $250 million in damages.  Although the State
believes it is too early to determine the actual amount plaintiffs are likely to
recover, the State believes it is unlikely they will recover the full amount
sought.  According to the State, the State intends to assert defenses based on
statute of limitation and ultimate repose.




                               111

<PAGE>

PENNSYLVANIA

     RISK FACTORS--Potential purchasers of Units of the Pennsylvania Trust
should consider the fact that the Trust's portfolio consists primarily of
securities issued by the Commonwealth of Pennsylvania (the "Commonwealth"), its
municipalities and authorities and should realize the substantial risks
associated with an investment in such securities.  Although the General Fund of
the Commonwealth (the principal operating fund of the Commonwealth) experienced
deficits in fiscal 1990 and 1991, tax increases and spending decreases have
resulted in surpluses the last four years; as of June 30, 1995, the General Fund
had a surplus of $688.3 million.  The deficit in the Commonwealth's
unsecured/undesignated funds also has been eliminated as of June 30, 1995.

     Pennsylvania's economy historically has been dependent upon heavy industry,
but has diversified recently into various services, particularly into medical
and health services, education and financial services.  Agricultural industries
continue to be an important part of the economy, including not only the
production of diversified food and livestock products, but substantial economic
activity in agribusiness and food-related industries.  Service industries
currently employ the greatest share of nonagricultural workers, followed by the
categories of trade and manufacturing.  Future economic difficulties in any of
these industries could have an adverse impact on the finances of the
Commonwealth or its municipalities and could adversely affect the market value
of the Bonds in the Pennsylvania Trust or the ability of the respective obligors
to make payments of interest and principal due on such Bonds.

     Certain litigation is pending against the Commonwealth that could adversely
affect the ability of the Commonwealth to pay debt service on its obligations
including suit relating to the following matters: (i) the ACLU has filed suit in
federal court demanding additional funding for child welfare services; the
Commonwealth settled a similar suit in the Commonwealth Court of Pennsylvania
and is seeking the dismissal of the federal suit, INTER ALIA because of that
settlement.  After its earlier denial of class certification was reversed by the
Third Circuit Court of Appeals, the district court granted class certification
to the ACLU, and the parties are proceeding with discovery (no available
estimate of potential liability); (ii) in 1987, the Supreme Court of
Pennsylvania held the statutory scheme for county funding of the judicial system
to be in conflict with the constitution of the Commonwealth, but stayed judgment
pending enactment by the legislature of funding consistent with the opinion, and
the legislature has yet to  consider legislation implementing the judgment.  In
1992, a new action in mandamus was filed seeking to compel the Commonwealth to
comply with the original decision; (iii) litigation has been filed in both state
and federal court by an association of  rural and small schools and several
individual school districts and parents challenging the constitutionality of the
Commonwealth's system for funding local school districts--the federal case has
been stayed pending the resolution of the state case, and the state case is in
the pre-trial stage (no available estimate of potential liability); (iv)
Envirotest/Synterra Partners ("Envirotest") filed suit against the Commonwealth
asserting that it sustained damages in excess of $350 million as a result of
investments it made in reliance on a contract to conduct emissions testing
before the emission testing program was suspended.  Envirotest has entered into
a Settlement Agreement to resolve Envirotest's claims that will pay Envirotest a
conditional sum of $195 million over four years; and (v) the School District of
Philadelphia filed a third-party complaint against the Commonwealth asking the
Commonwealth Court to require the Commonwealth to supply funding necessary for
the District to comply with orders of the court (no available estimate of
potential liability).

     Although there can be no assurance that such conditions will continue, the
Commonwealth's general obligation bonds are currently rated AA- by Standard &
Poor's and A1 by Moody's and Philadelphia's general obligation bonds are
currently rated BBB- by Standard & Poor's and Baa by Moody's.

     The City of Philadelphia (the "City") experienced a series of General Fund
deficits for Fiscal Years 1988 through 1992 and, while its general financial
situation has improved, the City is still seeking 


                               112

<PAGE>

a long-term solution for its economic difficulties.  The audited balance of the
City's General Fund as of June 30, 1995 was a surplus of $80.5 million up from
approximately $15.4 million as of June 30, 1994.

     In recent years an authority of the Commonwealth, the Pennsylvania
Intergovernmental Cooperation Authority ("PICA"), has issued approximately $1.76
billion of Special Revenue Bonds on behalf of the City to cover budget
shortfalls, to eliminate projected deficits and to fund capital spending.  As
one of the conditions of issuing bonds on behalf of the City, PICA exercises
oversight of the City's finances.  The City is currently operating under a five
year plan approved by PICA in 1995.  PICA's power to issue further bonds to
finance capital projects expired on December 31, 1994.  PICA's power to issue
bonds to finance cash flow deficits expired on December 31, 1996, but its
authority to refund existing debt will not expire.  PICA had approximately $1.1
billion in special revenue bonds outstanding as of June 30, 1996.


THE TENNESSEE TRUST

     RISK FACTORS--In 1978, the voters of the State of Tennessee approved an
amendment to the State Constitution requiring that (1) the total expenditures of
the State for any fiscal year shall not exceed the State's revenues and
reserves, including the proceeds of debt obligations issued to finance capital
expenditures and (2) in no year shall the rate of growth of appropriations from
State tax revenues exceed the estimated rate of growth of the State's economy.
That amendment also provided that no debt obligation may be authorized for the
current operation of any State service or program unless repaid within the
fiscal year of issuance. The State's fiscal year runs from July 1 through June
30.

     In response to public demand for better public education throughout the
State, the 1992 Tennessee General Assembly temporarily raised the State sales
tax by one-half of one percent to 6%, effective April 1, 1992. This increase
became permanent as a result of the 1993 legislative session. This increase
establishes the maximum total State and local sales tax rate at 8.75%. Although
the issue of instituting a new State income tax scheme remains a matter of
discussion amongst legislators, most political observers in Tennessee doubt such
a proposal will be passed within the next two-three years.

     The Tennessee economy generally tends to rise and fall in a roughly
parallel manner with the U.S. economy. Like the U.S. economy, the Tennessee
economy entered recession in the last half of 1990 which continued throughout
1991 and into 1992 as the Tennessee indexes of coincident and leading economic
indicators trended downward throughout the period. However, the Tennessee
economy gained strength during the latter part of 1992 and this renewed vitality
steadily continued through 1993, 1994 and into 1995. The latter half of 1995 and
the first part of 1996 has seen the State's economy become slightly inconsistent
in its performance, with most 1996 economic data revealing some downward
movement in the leading economic index. However, many experts believe that the
State will achieve modest economic gains in 1996.

     The Tennessee index of coincident economic indicators, which gauges current
economic conditions throughout the State, has steadily risen each quarter since
the third calendar quarter of 1991. For calendar year 1994 the coincident index
rose approximately 6.20% over 1993 figures, while 1993 figures increased
approximately 4.27% over 1992 figures, and 1992 figures showed a 2.45% increase
over the previous year's figures. In 1995, figures for the coincident index
showed a 2.97% increase over 1994 figures. In 1996, figures for the coincident
index are up over 1995 figures for every month from January through April, the
most recent monthly period for which data is available.

     Tennessee taxable sales were approximately $44.16 billion in 1991,
approximately $46.96 billion in 1992, approximately $50.64 billion in 1993,
approximately $55.32 billion in 1994, and approximately $59.65 billion in 1995,
representing percentage increases of 1.4%, 6.4%, 7.8%, 9.3% and 7.8%,
respectively, over the previous year's total. Tennessee taxable sales for the
first four months of 1996 were 


                               113

<PAGE>

as follows: approximately $5.14 billion in January, $5.11 billion in February,
$5.26 billion in March and $5.18 billion in April. These figures represent the
following percentage increases over figures for the same months in 1995: January
(5.64%), February (6.25%), March (4.92%), and April (3.80%).

     Current data indicate that seasonally-adjusted personal income in Tennessee
has grown approximately $5.34 billion from calendar year 1992 averages to
calendar year 1993 averages, representing an approximate 5.90% increase.
Seasonably-adjusted personal income grew approximately $6.89 billion from
calendar year 1993 averages to calendar year 1994 averages, representing an
approximate 7.03% increase, and grew approximately $6.46 billion from calendar
year 1994 averages to calendar year 1995 averages, representing an approximate
6.42% increase. Comparative figures for the first seven months of 1996 are not
currently available.

     From 1983 to 1993 Tennessee's per capita income increased approximately
87.1% to $18,434, compared to the national per capita income of $20,817 which
translates into a ten-year increase of approximately 70.3%. By the end of 1996,
Tennessee per capita income is expected to register $20,913 which equals
approximately 89% of the national level. For the fiscal year ended June 30,
1993, however, Tennessee still led the nation in household bankruptcy filings (1
in every 49) with a rate twice the national average (1 in 102).

     Tennessee's unemployment rate stood at 4.0% for December 1994, the lowest
figure since the 1980's. The unemployment rate has slowly risen over the
December 1994 low, and at the end of 1995, the State's unemployment rate stood
at 5.2% with the national rate at 5.6%. By December 1993, only one Tennessee
county had an unemployment rate over 10% for the first time since 1974, but by
the end of calendar year 1995, nine counties in Tennessee had an unemployment
rate over 10%. In April 1996, the most recent month in which this employment
rate data is available, the Tennessee unemployment rate stood at 4.9%, well
below the U.S. unemployment rate of 5.4%. For the four-year period beginning
1991 and ending 1994, average annual unemployment in Tennessee steadily
decreased, from 6.6% in 1991, to 6.4% in 1992, to 5.7% in 1993 to 4.8% in 1994.
However, in 1995 the average annual Tennessee unemployment rate rose to 5.2%.
The Tennessee Department of Employment Security has projected minimum growth of
approximately 23% in Tennessee's total employment by the year 2005, with an
increase of approximately 550,000-600,000 new jobs. These projections for
Tennessee compare favorably to the projections for national employment growth of
20.5% over the same period.

     Historically, the Tennessee economy has been characterized by a slightly
greater concentration in manufacturing employment than the U.S. as a whole. The
Tennessee economy, however, has been undergoing a structural change in the last
20-25 years through increases in service sector and trade sector employment.
Service sector employment has climbed steadily since 1973, increasing its share
of overall State non-agricultural employment from 14.5% to 24.7% in 1993. Over
the same period, employment in manufacturing has declined from 33.9% to 22.7%,
and employment in the trade sector has increased in the period from 1973 to 1993
from 20.4% to 23.0% of non-agricultural employment. Recently, overall Tennessee
non-agricultural employment has grown in the period from 1991 to 1995 from
approximately 2.18 million persons to approximately 2.50 million persons,
representing percentage increases of approximately 2.8%, 3.7%, 4.0% and 3.3% for
1992, 1993, 1994 and 1995, respectively, over the previous year's figure.
Accordingly, non-agricultural employment in Tennessee is relatively uniformly
diversified today with approximately 23% in the manufacturing sector,
approximately 25% in each of the trade and service sectors and approximately 15%
in government. Non-agricultural employment figures for the first four months of
1996 show the following percentage increases over figures for the same months of
1995: January (2.86%); February (2.76%); March (3.46%) and April (2.79%).

     Manufacturing employment is one component of non-agricultural employment.
Tennessee manufacturing employment averaged approximately 503,000 persons in
1991; 515,000 persons in 1992; 529,000 persons in 1993, 539,000 persons in 1994
and 543,000 persons in 1995, with the 1992, 1993, 1994 and 1995 figures
representing percentage increases of approximately 2.4%, 2.7%, 1.9% and .65%,


                               114

<PAGE>

respectively, over the previous year's average. Figures for each of the first
four months of 1996, however, reflect a decline in manufacturing employment over
the same period last year. January 1996 manufacturing employment has declined
approximately 2.15% over January 1995. February 1996 figures are down
approximately 2.08% over February 1995 figures. March 1996 figures are down
approximately 2.28% over March 1995 figures, and April 1996 figures are down
approximately 2.35% over April 1995 figures.

     The Tennessee index of leading economic indicators acts as a signal of the
health of the State's economy six to nine months ahead. In 1994, figures for the
leading index rose approximately 2.40% over 1993 figures while 1993 figures were
up approximately 1.38% over 1992 figures. In 1995, figures for the leading index
rose a very small .02% over 1994 numbers. With respect to three out of four of
the most recent months for which 1996 data is available, the leading index has
shown a negative trend with each month excepting April 1996 reflecting a
decrease in the index as compared to the 1995 figures for those same months:
January (-.86%), February (-.66%) and March (-.51%). The April index showed a
slight increase of 0.50% over the index for the same month last year.

     Tennessee Department of Revenue collections for calendar year 1995
increased to approximately $5.91 billion, an increase of approximately $410
million, or 6.84% over 1994 figures. Through March of 1996, Tennessee revenue
collections were approximately $1.4 billion. The State's rainy-day fund remained
constant from December 1994 to December 1995 at $101 million and remains so as
of July 1, 1996. State revenue collections for 1996, however, are falling below
projections, possibly requiring the State to reduce expenditures for the fiscal
year in order to avoid depletion of the rainy-day fund.

     Tennessee's population increased approximately 6.2% from 1980 to 1990, less
than the national increase of 10.2% for the same period. As of July 1, 1995, the
State's population was estimated at approximately 5.3 million. Preliminary
population figures as of July 1, 1996 are not yet available. A U.S. census study
projects that Tennessee will be the fifth most popular destination for new
residents coming from other states during the period from 1990-2020. Population
growth in Tennessee is expected to come mostly in the major metropolitan areas
(Memphis, Nashville, Knoxville and Chattanooga) over the next 10-15 years. The
overall state population is expected to grow 5.5% between 1990 and 2000, then
4.6% for the period between 2000 and 2010. Greatest growth is expected to occur
in the Nashville MSA, which, in 1995, and for the first time, passed the Memphis
MSA as the largest metropolitan population center in Tennessee. The largest
population decline is expected in the rural counties of northwest Tennessee.
This declining rate of the rural population, coupled with the structural changes
in the Tennessee economy and the increased competition from domestic and
international trading partners, comprise three trends that are likely to
influence the state's long-term economic outlook.

     Tennessee's general obligation bonds are rated Aaa by Moody's and AA+ by
Standard & Poor's. Tennessee's smallest counties have Moody's lower ratings
ranging from Baa to B, in part due to these rural counties' limited economies
that make them vulnerable to economic downturns. Tennessee's four largest
counties (Shelby, Davidson, Knox and Hamilton) have the second highest of
Moody's nine investment grades, Aa. There can be no assurance that the economic
conditions on which these ratings. are based will continue or that particular
obligations contained in the Portfolio of the Tennessee Trust may not be
adversely affected by changes in economic or political conditions.

     The Sponsors believe that the information summarized above describes some
of the more significant information regarding the Tennessee economy and relating
to the Tennessee Trust.  For a discussion of the particular risks with each of
the Debt Obligations, and other factors to be considered in connection
therewith, reference should be made to the Official Statements and other
offering materials relating to each of the Debt Obligations included in the
portfolio of the Tennessee Trust. The foregoing information regarding the State
does not purport to be a complete description of the matters covered and is
based solely upon information provided by State agencies, publicly available
documents and news reports of statements by State officials and employees. The
Sponsors and their counsel have not independently verified this information,
however, the Sponsors have no reason to believe that such information is


                               115

<PAGE>

incorrect in any material respect. None of the information presented in this
summary is relevant to Puerto Rico or Guam Debt Obligations which may be
included in the Tennessee Trust.

TENNESSEE TAXES

     In the opinion of Hunton & Williams, Knoxville, Tennessee, special counsel
on Tennessee tax matters, under existing Tennessee law and assuming that (i) the
Tennessee Trust is a grantor trust under the grantor trust rules of Sections
671-677 of the Code and (ii) not less than 75% of the value of the investments
of the Tennessee Trust are in any combination of bonds of the United States,
State of Tennessee, or any county or any municipality or political subdivision
of the State, including any agency, board, authority or commission of the State
or its subdivisions:

     1.   The Tennessee Trust will not be subject to the Tennessee individual
income tax, also known as the Hall Income Tax; the Tennessee corporate income
tax, also known as the Tennessee Excise Tax, or the Tennessee Franchise Tax.

     2.   Tennessee Code Annotated

     Section 67-2-104(q) specifically exempts from the Hall Income Tax
distributions from the Tennessee Trust to Holders of Units to the extent such
distributions represent interest on bonds or securities of the United States
government or any agency or instrumentality thereof or on bonds of the State of
Tennessee, or any county, municipality or political subdivision thereof,
including any agency, board, authority or commission. The Tennessee Department
of Revenue has taken the administrative position that distributions attributable
to interest on obligations issued by Puerto Rico and Guam are exempt from the
Hall Income Tax.

     3.   The Tennessee Trust will not be subject to any intangible personal
property tax in Tennessee on any Debt Obligation in the Tennessee Trust. The
Units of the Tennessee Trust also will not be subject to any intangible personal
property tax in Tennessee but may be subject to Tennessee estate and inheritance
taxes.

     Holders of Units should consult their own tax advisor as to the tax
consequences to them of an investment in and distributions from the Tennessee
Trust.


TEXAS

     RISK FACTORS--The State Economy.  Over the last decade, the Texas economy
has become more like the national economy, and, as it has done so, the nature of
the Texas work force has also changed.  The Texas economy has become more
concentrated in the service and trade industries, with over half of the Texans
working in non-farm jobs being employed in those industries.  Texas has,
however, added many new jobs in "high-tech" industries over the past years, with
employment in that segment growing by approximately 319,000 jobs from 1983 to
1993.  Recent oversupplies of certain types of computer chips and other computer
components have had, however, an adverse effect on the high-tech industry in
Texas and the Texas economy.  Any major downturns in this industry would likely
hamper further economic growth in Texas in the near future.

     As a consequence of the changes in the Texas economy, it has become more
vulnerable to changes in the value of the dollar and the federal budget 
deficit. Exports of goods and services to Central and South America, as well
as elsewhere in the world, are becoming an increasingly important factor in 
the Texas economy.  As is shown by the effect of the recent economic crisis 
in Mexico, international economic events and trade policies now have a 
heightened effect on the economic activity in Texas.  In March, 1995 state 
government officials estimated that as much as one-half of a percentage 
point in the growth of the


                               116

<PAGE>

Texas economy forecasted for 1996-1997 fiscal biennium by the state Comptroller
of Public Accounts could be lost as a result of the fiscal crisis in Mexico that
has occurred over the past few years.  That estimate was made based on an
anticipated decrease in exports to Mexico as well as a slowdown in retail trade
and economic activities in the important region along the Texas-Mexico border. 
Trade with Mexico was estimated in March 1995 to support directly and indirectly
more than 464,000 jobs in Texas, about 6% of the total Texas employment.  Texas
exports to Mexico in 1995, in fact, are estimated to have dropped to $21.9
billion, a decrease of $2 billion from the level of exports to Mexico in 1994. 
Retail sales and trade in the border region was also adversely affected. 
Although the Mexican economy has improved in the last year, the failure of the
Mexican economy to recover fully from its economic crisis could result in
additional unemployment, less growth in the Texas gross state product during
1996 and reduced tax revenue for the state.

     The federal Base Closure and Realignment Commission has made decisions in
the recent past that may affect certain regions in Texas significantly.  Most
notably, Kelly Air Force Base in San Antonio, Texas, is slated for closure over
the next several years with the resulting direct job loss estimated to be 13,000
jobs.  Local officials in San Antonio have asserted that loss of those jobs
would increase unemployment in the significant Hispanic population of
metropolitan San Antonio by 73%.  In addition, three other metropolitan areas in
Texas may be affected by the actions of the commission.  State officials and
members of the Texas Congressional delegation have been working to reduce the
adverse effect of the Commission's actions, both through attempts to save jobs
and by otherwise reducing community dependence on defense establishments.  There
is no way to predict accurately at this time the effect these closures may
ultimately have on the Texas economy generally and economy of the San Antonio
metropolitan region in particular.

     The state government of Texas still faces significant financial challenges
as demands for state and social services increase and spending of state funds
for certain purposes is mandated by the courts and federal law and is required
by growing social services caseloads.  The population of Texas has grown
significantly in the recent past and is estimated now to be approximately 18.7
million persons.  Illegal immigration into Texas continues to be problematic for
the state, creating additional demand for governmentally provided social
services.  In addition, among the ten most populous states, Texas has had the
highest percentage of its population living below the poverty line, with almost
18% of its populace living below that line.  Some state officials are concerned
that Texas' growth pattern and the number of persons living in poverty in Texas
are not and will not be recognized properly by programs distributing federal
funds available for social assistance programs to the states, resulting in Texas
having fewer funds than a fair allocation of federal funding would otherwise
provide to Texas.  As a result, unless funding is appropriately allocated or
additional sources of funding can be found, the growing need for social services
will further strain the limited state and local resources for these programs.

     During Texas' 1996 fiscal year ended August 31, 1996, Texas expended almost
$14.7 billion on health and human services and for the first six months of the
1997 fiscal year expended over $7 billion on health and human services.  In
fiscal 1996, Texas received over $11.7 billion in federal funding for all
purposes, which constituted 24.3% of all state revenues for that fiscal year. 
Generally, over half of the federal funding received by Texas in any fiscal year
is allocated to health and human services programs provided and administered by
Texas.  The welfare reform legislation adopted by the United States Congress and
signed into law by President Clinton in August, 1996, provides for limits on Aid
to Dependent Children benefits, reduces food stamp benefits and prohibits the
provision of food stamps and Supplemental Security Income to legal immigrants. 
In addition, certain limits are imposed on the amount of lifetime benefits that
can be paid to any recipients of welfare benefits.  The legislation also
provides for block grants of funds from the federal government and for the
states to be able to fashion programs  for the use of those funds.  Although the
ultimate effect of the new federal law on Texas' public assistance programs is
unclear, with its high number of legal immigrants and dependence of poorer
Texans on food stamps rather than other types of assistance, the new law may
have a disproportionate effect on Texas' public assistance programs.  Formulas
for the allocation of block grant funds have typically favored states with


                               117

<PAGE>

demographics different from those of Texas with its rapidly increasing
population and high incidence of poverty among its population.  Texas has
typically provided low levels  of assistance for the working poor, with the
assistance given being centered on the provision of food stamps to this group. 
In addition, one estimate has concluded that in 1995, Texas had a total of
187,000 legal immigrants who were receiving food stamps and 53,000 who were
receiving Supplemental Security Income.  If Texas continues to provide
assistance to these groups at current levels of spending, even with block grants
from the federal government, it is anticipated that such public assistance
programs would adversely affect state finances.  The welfare reform initiatives
are also expected to result in additional requirements that Texas provide
additional job training to its residents, while the federal government will
provide less aid to subsidize that job training.  The Texas Workforce Commission
estimates that in 1997 Texas will be required to provide work activities for an
additional 29,000 clients (who are public assistance recipients) beyond the
prior federal requirements.  Under the welfare reform law, within five years,
Texas must have 50 percent of its welfare recipients working at least 30 hours
per week or lose up to five percent of its federal funds that are used to fund
public assistance programs.  Such loss of funds would be required to be made up
out of the state's general revenues.  It is possible that under the new federal
welfare law, Texas will lose substantial amounts of federal funding of its
public assistance programs, placing even greater strains on Texas' state and
local finances if public assistance is to continue at current levels.  However,
it is impossible to predict at this time what the long term effect of this new
legislation will be on the Texas economy.

     During the first half of 1996, many parts of Texas suffered a severe
drought.  In some areas of Texas, the drought of 1996 was a continuation of a
drought that started in 1994.  The drought has had a substantial effect on
Texas' $15 billion farming and ranching industry.  As of April 1996, 115 of
Texas' 254 counties had qualified for low-interest loans from the federal
government.  In addition, 219 counties were eligible for the Emergency Feed
Program, a program that is expected to be eliminated under the new federal farm
bill.  Hardest hit by the drought have been cattle ranchers and wheat farmers. 
Cattle ranchers have experienced a shortfall in feed for their cattle, forcing
them, where possible, to acquire feed for their herds from commercial sources in
amounts significantly greater than in prior years.  In addition, wheat farmers
in Texas are expecting a wheat crop of only 57 million bushels in 1996, about
half a normal year's production.  The Rio Grande Valley has suffered from the
drought with its important citrus, cattle and cotton industries being
threatened.  In addition, the drought has emphasized the concerns that the lower
rainfall levels, coupled with increased water use for all purposes, has left
many regions of Texas with substantially reduced fresh water resources.  If
Texas continues to have the annual rainfalls of the levels experienced in the
last few years, the availability of water will continue to adversely affect
Texas' agricultural and other industries, as well as the municipal water
resources for some Texas cities such as San Antonio and Corpus Christi.  Such
water shortages may have other effects on the resources of the Texas state
government, such as a need to expend governmental resources on costly water
management projects.  In addition, such water shortages could affect population
growth in Texas, as well as Texas' continued ability to attract businesses to
locate in Texas.

     Initial steps have been taken to deregulate the electric power utilities in
Texas.  Although the major electric utilities in Texas have not been
deregulated, certain electric power cooperatives have been deregulated, and it
is expected that further deregulation will occur.  Although the deregulation of
electric utilities is anticipated to lower the cost of electricity to consumers
ultimately, consumers are expected to bear a substantial portion of the costs of
any transition to a deregulated industry.  Such costs could have a short term
adverse effect on the ability of Texas to attract new businesses to locate in
Texas and to create the new jobs needed to provide work for the growing Texas
workforce.

     Bond Ratings.  The state's credit ratings have been unchanged over recent
periods, although such ratings have caused the state to pay higher interest
rates on state bonds than those historically enjoyed by the state.  Some local
governments and other political subdivisions also have had their credit ratings
lowered from their historical levels.  As of June 30, 1996, general obligation
bonds issued by the State of Texas were rated AA by Standard & Poor's, Aa by
Moody's and AA+ by Fitch's Investor Services.



                               118

<PAGE>

     State Finances.  In its fiscal year ended August 31, 1996, the Texas state
government's total net revenue exceeded its total net expenditures by
approximately $6.6 billion, reversing the prior year's experience in which total
net spending exceeded total net revenues by approximately $655 million.  The
state budget for the 1996-1997 biennium adopted by the 74th Legislature provides
for expenditures of $78.9 billion which represents a $4.7 billion or 6.2%
increase over the 1994-1995 biennium budget.  Much of the increase in the
1996-1997 biennium's budget is related to increased spending for public
education, health and human services and public safety and criminal justice. 
Current revenue estimates by the Comptroller of Public Accounts anticipate
revenues of $81.4 billion for the 1996-1997 biennium.  While state government
officials have based the 1996-1997 biennium budget on forecasts of these
revenues, there is no assurance that revenues in the estimated amounts will be
received by the State of Texas during that period or that the state will not
have a budget deficit for that two-year period.  The revenue estimates on which
the budget is based assume aggregate receipts of almost $23.5 billion from the
federal government during the biennium, which will be 29.4% of the state's
budget for the period.  As noted above, changes in federal law could result in
the amounts of federal funding being less than those assumed by the state
government for budgeting purposes.

     The Texas Legislative Budget Board, which prepares estimates that are a
starting point from which the Texas biennial appropriations act is developed by
the Texas Legislature, has initially proposed approximately $83.24 billion in
appropriations for expenditures by the Texas state government in the 1998-1999
biennium. 

     The two major sources of state revenue are state taxes and federal funds. 
Other revenue sources include income from licenses, fees and permits, interest
and investment income, the state lottery, income from sales of goods and
services and land income (which includes income from oil, gas and other mineral
royalties as well as from leases on state lands).  The major sources of state
government tax collection are the sales tax, the sales and rentals taxes on
motor vehicles and interstate carriers, and the franchise tax.

     Texas currently has a relatively low state debt burden compared to other
states, ranking thirty-third among all states and ninth among the ten most
populous states in net tax-supported debt per capita, according to reports
published in 1996.  However, the debt service of Texas that is payable from
general revenues has grown significantly since 1987.  At the end of Texas'
fiscal year 1996, the state debt paid from general revenue was $3.04 billion. 
During the 1994-95 budget period, debt service from general revenue averaged
$286 million annually or 1.7 percent of available general revenue after
constitutional and other restrictions.  Texas has the potential to substantially
increase its debt burden, considering only the bond authorization that was
unused in August, 1996.  At August 31, 1996, approximately $1.04 billion in
bonds payable from general revenue had been authorized by the state legislature,
but not issued.  While Texas law limits the amount of tax-supported debt that
Texas may incur to five percent of average annual general revenue fund revenues,
as of August 31, 1996, the outstanding debt-to-limit ratio was only 1.9 percent
at that date.  If all authorized bonds had been issued as of that date, the
debt-to-limit ratio would have increased to 2.7 percent.  The amount of
tax-supported bonds issued by the State of Texas and its instrumentalities did
not materially increase in fiscal 1996 over 1995, reversing a trend of
significant increases in the amount of long-term tax-supported debt obligations
of the State of Texas over the prior two years.

     Of greater concern is the fact that Texas ranks second in the local
government debt per capita according to the latest Bureau of Census information
available (which is from 1993 and 1994).  Local government debt per capita in
Texas was then $3,261 compared to an average of $2,456 per capita for the ten
most populous states.  As of August 31, 1996, the total tax-supported long-term
debt of Texas' local governments was estimated to be approximately
$27,821,000,000.  During fiscal 1996, local governments issued an additional
$5.80 billion of new money debt obligations, including tax-supported and
revenue-supported obligations.



                               119

<PAGE>

     Limitations on Bond Issuances and Ad Valorem Taxation.  Although Texas has
few debt limits on the incurrence of public debt, certain tax limitations
imposed on counties and cities are in effect debt limitations.  The requirement 
that counties and cities in Texas provide for the collection of an annual tax
sufficient to retire any bonded indebtedness they create operates as a
limitation on the amount of indebtedness which may be incurred as counties and
cities may never incur indebtedness which cannot be satisfied by revenue
received from taxes imposed within the tax limits.  The same requirement is
generally applicable to indebtedness of the State of Texas.  However, voters
have authorized from time to time, by constitutional amendment, the issuance of
general obligation bonds of the state for various purposes.

     The State of Texas cannot itself impose ad valorem taxes.  Although the
state franchise tax system does function as an income tax on corporations,
limited liability companies and certain banks, the State of Texas does not
impose an income tax on personal income.  Consequently, the state government
must look to sources of revenue other than state ad valorem taxes and personal
income taxes to fund the operations of the state government and to pay interest
and principal on outstanding obligations of the state and its various agencies.

     To the extent the Texas Debt Obligations in the Portfolio are payable,
either in whole or in part, from ad valorem taxes levied on taxable property,
the limitations described below may be applicable.  The Texas Constitution
limits the rate of growth of appropriations from tax revenues not dedicated to a
particular purpose by the Constitution during any biennium to the estimated rate
of growth for the Texas economy, unless both houses of the Texas Legislature, by
a majority vote in each, find that an emergency exists.  In addition, the Texas
Constitution authorizes cities having more than 5,000 inhabitants to provide
further limitations in their city charters regarding the amount of ad valorem
taxes which can be assessed.  Furthermore, certain provisions of the Texas
Constitution provide for exemptions from ad valorem taxes, of which some are
mandatory and others are available at the option of the particular county, city,
town, school district or other political subdivision of the state.  The
following is only a summary of certain laws which may be applicable to an issuer
of the Texas Debt Obligations regarding ad valorem taxation.

     Counties and political subdivisions are limited in their issuance of bonds
for certain purposes (including construction, maintenance and improvement of
roads, reservoirs, dams, waterways and irrigation works) to an amount up to
one-fourth of the assessed valuation of real property.  No county, city or town
may levy a tax in any one year for general fund, permanent improvement fund,
road and bridge fund or jury fund purposes in excess of $.80 on each $100
assessed valuation.  Cities and towns having a population of 5,000 or less may
not levy a tax for any one year for any purpose in excess of 1-1/2% of the
taxable property ($1.50 on each $100 assessed valuation), and a limit of 2 1/2%
($2.50 on each $100 assessed valuation) is imposed on cities having a population
of more than 5,000.  Hospital districts may levy taxes up to $.75 on each $100
assessed valuation.  School districts are subject to certain restrictions
affecting the issuance of bonds and the imposition of taxes.  

     Governing bodies of taxing units may not adopt tax rates that exceed
certain specified rates until certain procedural requirements are met
(including, in certain cases, holding a public hearing preceded by a published
notice thereof).  Certain statutory requirements exist which set forth the
procedures necessary for the appropriate governmental body to issue and approve
bonds and to levy taxes.  To the extent that such procedural requirements are
not followed correctly, the actions taken by such governmental bodies could be
subject to attack and their validity and the validity of the bonds issued
questioned.

     Property tax revenues are a major source of funding for public education in
Texas.  The method for funding public education in Texas has undergone material
changes over the last five years.  In 1993, the Texas legislature adopted new
legislation that attempts to reduce the disparity of revenues per student
between low-wealth school districts and high-wealth school districts by causing
the high-wealth school districts to share their ad valorem tax revenues with the
low-wealth school districts.  In January 1995, the Texas Supreme Court affirmed
the constitutionality of that legislation.  Subsequently, the Texas Legislature
created a new $170 million school facilities construction funding program
designed primarily to help 


                               120

<PAGE>

property-poor school districts build and renovate school facilities.  The money
for this program will come from the General Revenue Fund of the State of Texas.
There is no assurance that further challenges to this method of funding public
education will not be mounted in Texas.  
      
 The Texas legislature convened on January 14, 1997, and is expected to
consider several alternatives that may impact taxes in Texas, including a
proposal to restructure the current property tax system that funds public
education by revising existing taxes or enacting new taxes.  One proposal being
urged upon the Texas Legislature would result in the lowering of property taxes
paid on real property and exempting business inventories from personal property
taxes.  Such reduction on the real property tax would benefit homeowners, as
well as other owners of real property, by reducing the cost of housing.  Early
estimates indicate that the annual impact on Texas' tax revenues would be a
decrease in tax revenues of approximately $2.8 billion, approximately 7.5% of
the average annual tax revenues Texas is estimated to collect during each fiscal
year in the 1996-1997 biennium.  Numerous suggestions have been made to offset
the effect of such a decrease in the tax revenues, including decreasing
governmental spending, increasing the state sales tax by 0.5%, increasing motor
vehicle sales and rental tax rates by 0.5%, and replacing the current corporate
franchise tax with a business activity tax.  The business activity tax would at
least partially offset any savings that businesses would experience on the
exemption of business inventories from taxation.  While current proposals for
tax reform suggest that the business activity tax would create a larger tax base
and allow lower rates, certain forms of businesses, such as partnerships, that
are typically exempt from franchise taxation would be subject to the business
activity tax.  It is not possible to predict what form any tax reform would
ultimately take or what effect that reform will have on the economy of Texas or
the revenues realized by the state government.  At this time it is difficult to
predict whether the Texas Legislature will amend or replace the current property
tax structure in Texas or adopt other taxes.   
 

VIRGINIA

     RISK FACTORS--The Constitution of Virginia limits the ability of the
Commonwealth to create debt.  An amendment to the Constitution requiring a
balanced budget was approved by the voters on November 6, 1984.  

     General obligations of cities, towns or counties in Virginia are payable
from the general revenues of the entity, including ad valorem tax revenues on
property within the jurisdiction.  The obligation to levy taxes could be
enforced by mandamus, but such a remedy may be impracticable and difficult to
enforce.  Under section 15.1--227.61 of the Code of Virginia, a holder of any
general obligation bond in default may file an affidavit setting forth such
default with the Governor.  If, after investigating, the Governor determines
that such default exists, he is directed to order the State Comptroller to
withhold State funds appropriated and payable to the entity and apply the amount
so withheld to unpaid principal and interest.  The Commonwealth, however, has no
obligation to provide any additional funds necessary to pay such principal and
interest.

     Revenue bonds issued by Virginia political subdivisions include (1) revenue
bonds payable exclusively from revenue producing governmental enterprises and
(2) industrial revenue bonds, college and hospital revenue bonds and other
"private activity bonds" which are essentially non-governmental debt issues and
which are payable exclusively by private entities such as non-profit
organizations and business concerns of all sizes.  State and local governments
have no obligation to provide for payment of such private activity bonds and in
many cases would be legally prohibited from doing so.  The value of such private
activity bonds may be affected by a wide variety of factors relevant to
particular localities or industries, including economic developments outside of
Virginia.

     Virginia municipal securities that are lease obligations are customarily
subject to "non-appropriation" clauses.  See "Municipal Revenue Bonds - Lease
Rental Bonds."  Legal principles may 


                               121

<PAGE>

restrict the enforcement of provisions in lease financing limiting the municipal
issuer's ability to utilize property similar to that leased in the event that
debt service is not appropriated.

     No Virginia law expressly authorizes Virginia political subdivisions to
file under Chapter 9 of the United States Bankruptcy Code, but recent case law
suggests that the granting of general powers to such subdivisions may be
sufficient to permit them to file voluntary petitions under Chapter 9.

     Virginia municipal issuers are generally not required to provide ongoing
information about their finances and operations, although a number of cities,
counties and other issuers prepare annual reports.

     Although revenue obligations of the Commonwealth or its political
subdivisions may be payable from a specific project or source, including lease
rentals, there can be no assurance that future economic difficulties and the
resulting impact on Commonwealth and local government finances will not
adversely affect the market value of the Virginia Series portfolio or the
ability of the respective obligors to make timely payments of principal and
interest on such obligations.

     The Commonwealth has maintained a high level of fiscal stability for many
years due in large part to conservative financial operations and diverse sources
of revenue.  The budget for the 1996-98 biennium submitted by Governor Allen
does not contemplate any significant new taxes or increases in the scope or
amount of existing taxes.

     The economy of the Commonwealth is based primarily on manufacturing, the
government sector (including defense), agriculture, mining and tourism.  Defense
spending is a major component.  Defense installations are concentrated in
Northern Virginia, the location of the Pentagon, and the Hampton Roads area,
including the Cities of Newport News, Hampton, Norfolk and Virginia Beach, the
locations of, among other installations, the Army Transportation Center (Ft.
Eustis), the Langley Air Force Base, Norfolk Naval Base and the Oceana Naval Air
Station, respectively.  Any substantial reductions in defense spending generally
or in particular areas, including base closings, could adversely affect the
state and local economies.  

     The Commonwealth has a Standard & Poor's rating of AAA and a Moody's rating
of Aaa on its general obligation bonds.  There can be no assurance that the
economic conditions on which these ratings are based will continue or that
particular bond issues may not be adversely affected by changes in economic or
political conditions.



                               122



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission