AEI REAL ESTATE FUND XVI LTD PARTNERSHIP
10QSB, 2000-08-14
REAL ESTATE
Previous: TANGRAM ENTERPRISE SOLUTIONS INC, 10-Q, EX-27, 2000-08-14
Next: AEI REAL ESTATE FUND XVI LTD PARTNERSHIP, 10QSB, EX-27, 2000-08-14






               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                           FORM 10-QSB

           Quarterly Report Under Section 13 or 15(d)
             of The Securities Exchange Act of 1934

              For the Quarter Ended:  June 30, 2000

                Commission file number:  0-16555


             AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP
(Exact Name of Small Business Issuer as Specified in its Charter)


      State of Minnesota                   41-1571166
(State or other Jurisdiction of         (I.R.S. Employer
Incorporation or Organization)        Identification No.)


  1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)

                         (651) 227-7333
                   (Issuer's telephone number)


                         Not Applicable
 (Former name, former address and former fiscal year, if changed
                       since last report)

Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the preceding 12 months (or for such shorter  period
that  the registrant was required to file such reports), and  (2)
has  been  subject to such filing requirements for  the  past  90
days.

                       Yes  [X]    No

         Transitional Small Business Disclosure Format:

                       Yes         No  [X]




          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP


                              INDEX




PART I. Financial Information

 Item 1. Balance Sheet as of June 30, 2000 and December 31, 1999

          Statements for the Periods ended June 30, 2000 and 1999:

             Income

             Cash Flows

             Changes in Partners' Capital

          Notes to Financial Statements

 Item 2. Management's Discussion and Analysis

PART II. Other Information

 Item 1. Legal Proceedings

 Item 2. Changes in Securities

 Item 3. Defaults Upon Senior Securities

 Item 4. Submission of Matters to a Vote of Security Holders

 Item 5. Other Information

 Item 6. Exhibits and Reports on Form 8-K

<PAGE>
          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP

                          BALANCE SHEET

               JUNE 30, 2000 AND DECEMBER 31, 1999

                           (Unaudited)

                             ASSETS

                                                     2000            1999
CURRENT ASSETS:
  Cash and Cash Equivalents                      $ 1,605,051     $   355,246
  Receivables                                          9,653          35,184
                                                  -----------     -----------
      Total Current Assets                         1,614,704         390,430
                                                  -----------     -----------
INVESTMENTS IN REAL ESTATE:
  Land                                             2,151,788       2,773,203
  Buildings and Equipment                          4,782,515       5,408,671
  Accumulated Depreciation                        (2,012,299)     (1,989,271)
                                                  -----------     -----------
                                                   4,922,004       6,192,603
  Real Estate Held for Sale                          486,001         486,001
                                                  -----------     -----------
      Net Investments in Real Estate               5,408,005       6,678,604
                                                  -----------     -----------
          Total Assets                           $ 7,022,709     $ 7,069,034
                                                  ===========     ===========

                          LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Payable to AEI Fund Management, Inc.           $    34,063     $    54,536
  Distributions Payable                              228,626         130,858
  Earnest Money Deposit                               17,535               0
  Deferred Income                                     24,045          11,892
                                                  -----------     -----------
      Total Current Liabilities                      304,269         197,286
                                                  -----------     -----------

DEFERRED INCOME - Net of Current Portion              76,295          82,241

PARTNERS' CAPITAL (DEFICIT):
  General Partners                                   (62,776)        (61,303)
  Limited Partners, $1,000 Unit value;
     15,000 Units authorized and issued;
     13,468 outstanding                            6,704,921       6,850,810
                                                  -----------     -----------
      Total Partners' Capital                      6,642,145       6,789,507
                                                  -----------     -----------
        Total Liabilities and Partners' Capital  $ 7,022,709     $ 7,069,034
                                                  ===========     ===========


 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>

          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP

                       STATEMENT OF INCOME

                  FOR THE PERIODS ENDED JUNE 30

                           (Unaudited)


                                Three Months Ended        Six Months Ended
                              6/30/00       6/30/99     6/30/00       6/30/99

INCOME:
   Rent                     $ 191,329      $ 345,987    $ 408,826   $ 607,153
   Investment Income           23,214          3,512       40,630       4,268
                             ---------      ---------    ---------   ---------
        Total Income          214,543        349,499      449,456     611,421
                             ---------      ---------    ---------   ---------

EXPENSES:
   Partnership Administration-
    Affiliates                 44,328         45,109       95,481      97,223
   Partnership Administration
    and Property Management -
    Unrelated Parties          12,486          4,382       32,777      19,053
   Depreciation                37,026         47,121       75,842      95,190
                             ---------      ---------    ---------   ---------
        Total Expenses         93,840         96,612      204,100     211,466
                             ---------      ---------    ---------   ---------

OPERATING INCOME              120,703        252,887      245,356     399,955

GAIN (LOSS) ON SALE
   OF REAL ESTATE              (5,495)       183,775      273,747     183,775
                             ---------      ---------    ---------   ---------
NET INCOME                  $ 115,208      $ 436,662    $ 519,103   $ 583,730
                             =========      =========    =========   =========

NET INCOME ALLOCATED:
   General Partners         $   1,153      $   4,366    $   5,192   $   5,837
   Limited Partners           114,055        432,296      513,911     577,893
                             ---------      ---------    ---------   ---------
                            $ 115,208      $ 436,662    $ 519,103   $ 583,730
                             =========      =========    =========   =========

NET INCOME PER
 LIMITED PARTNERSHIP UNIT
 (13,468 and 13,606 weighted average
 Units outstanding in 2000 and 1999,
 respectively)              $    8.47      $   31.77    $   38.16   $   42.47
                             =========      =========    =========   =========


 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP

                     STATEMENT OF CASH FLOWS

                  FOR THE PERIODS ENDED JUNE 30

                           (Unaudited)

                                                        2000          1999

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net  Income                                     $   519,103   $   583,730

   Adjustments to Reconcile Net Income
   To Net Cash Provided by Operating Activities:
     Depreciation                                       75,842        95,190
     Gain on Sale of Real Estate                      (273,747)     (183,775)
     Decrease in Receivables                            25,531        16,506
     Decrease in Payable to
        AEI Fund Management, Inc.                      (20,473)      (28,799)
     Increase (Decrease) in Deferred Income              6,207       (76,682)
                                                    -----------   -----------
        Total Adjustments                             (186,640)     (177,560)
                                                    -----------   -----------
        Net Cash Provided By
        Operating Activities                           332,463       406,170
                                                    -----------   -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Increase in Earnest Money Deposit                    17,535             0
   Proceeds from Sale of Real Estate                 1,468,504       921,742
                                                    -----------   -----------
        Net Cash Provided By
        Investing Activities                         1,486,039       921,742
                                                    -----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase in Distributions Payable                    97,768       758,755
   Distributions to Partners                          (666,465)   (1,066,808)
                                                    -----------   -----------
        Net Cash Used For
        Financing Activities                          (568,697)     (308,053)
                                                    -----------   -----------

NET INCREASE IN CASH AND CASH EQUIVALENTS            1,249,805     1,019,859

CASH AND CASH EQUIVALENTS, beginning of  period        355,246        78,013
                                                    -----------   -----------
CASH AND CASH EQUIVALENTS, end of period           $ 1,605,051   $ 1,097,872
                                                    ===========   ===========



 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>

          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP

            STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                  FOR THE PERIODS ENDED JUNE 30

                           (Unaudited)


                                                                     Limited
                                                                   Partnership
                             General      Limited                     Units
                             Partners     Partners      Total      Outstanding


BALANCE, December 31, 1998  $ (55,381)  $ 7,437,075   $ 7,381,694    13,606.15

  Distributions               (10,668)   (1,056,140)   (1,066,808)

  Net Income                    5,837       577,893       583,730
                             ---------   -----------   -----------   ----------
BALANCE, June 30, 1999      $(60,212)   $ 6,958,828   $ 6,898,616    13,606.15
                             =========   ===========   ===========   ==========


BALANCE, December 31, 1999  $(61,303)   $ 6,850,810   $ 6,789,507    13,468.15

  Distributions               (6,665)      (659,800)     (666,465)

  Net Income                   5,192        513,911       519,103
                             ---------   -----------   -----------   ----------
BALANCE, June 30, 2000      $(62,776)   $ 6,704,921   $ 6,642,145    13,468.15
                             =========   ===========   ===========   ==========



 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>

          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                          JUNE 30, 2000

                           (Unaudited)


(1)  The  condensed  statements included herein have been  prepared
     by  the Partnership, without audit, pursuant to the rules  and
     regulations  of  the Securities and Exchange  Commission,  and
     reflect   all  adjustments  which  are,  in  the  opinion   of
     management,  necessary to a fair statement of the  results  of
     operations for the interim period, on a basis consistent  with
     the  annual audited statements.  The adjustments made to these
     condensed   statements  consist  only  of   normal   recurring
     adjustments.   Certain information, accounting  policies,  and
     footnote    disclosures   normally   included   in   financial
     statements  prepared  in  accordance with  generally  accepted
     accounting principles have been condensed or omitted  pursuant
     to  such  rules  and  regulations,  although  the  Partnership
     believes  that  the  disclosures  are  adequate  to  make  the
     information  presented not misleading.  It is  suggested  that
     these  condensed financial statements be read  in  conjunction
     with  the  financial statements and the summary of significant
     accounting  policies  and  notes  thereto  included   in   the
     Partnership's latest annual report on Form 10-KSB.

(2)  Organization -

     AEI  Real  Estate Fund XVI Limited Partnership (Partnership)
     was  formed  to  acquire and lease commercial properties  to
     operating tenants.  The Partnership's operations are managed
     by AEI Fund Management XVI, Inc. (AFM), the Managing General
     Partner.    Robert  P.  Johnson,  the  President  and   sole
     shareholder of AFM, serves as the Individual General Partner
     and  an  affiliate of AFM, AEI Fund Management, Inc.  (AEI),
     performs the administrative and operating functions for  the
     Partnership.

     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable   on  acceptance  of  the  offer.   The  Partnership
     commenced  operations  on  February  6,  1987  when  minimum
     subscriptions    of   2,000   Limited   Partnership    Units
     ($2,000,000)  were  accepted.  The  offering  terminated  on
     November  6,  1987  when the maximum subscription  limit  of
     15,000 Limited Partnership Units ($15,000,000) was reached.

     Under  the  terms of the Limited Partnership Agreement,  the
     Limited  Partners and General Partners contributed funds  of
     $15,000,000  and  $1,000, respectively.  During  operations,
     any  Net  Cash Flow, as defined, which the General  Partners
     determine  to  distribute will be  distributed  90%  to  the
     Limited  Partners and 10% to the General Partners; provided,
     however,  that  such distributions to the  General  Partners
     will be subordinated to the Limited Partners first receiving
     an annual, noncumulative distribution of Net Cash Flow equal
     to  10%  of their Adjusted Capital Contribution, as defined,
     and,  provided  further, that in no event will  the  General
     Partners  receive  less than 1% of such Net  Cash  Flow  per
     annum.   Distributions to Limited Partners will be made  pro
     rata by Units.


          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                          JUNE 30, 2000
                           (Continued)

(2)  Organization - (Continued)

     Any  Net  Proceeds  of Sale, as defined, from  the  sale  or
     financing of properties which the General Partners determine
     to distribute will, after provisions for debts and reserves,
     be  paid  in  the following manner:  (i) first, 99%  to  the
     Limited  Partners and 1% to the General Partners  until  the
     Limited  Partners  receive an amount  equal  to:  (a)  their
     Adjusted Capital Contribution plus (b) an amount equal to 6%
     of their Adjusted Capital Contribution per annum, cumulative
     but not compounded, to the extent not previously distributed
     from  Net  Cash Flow; (ii) next, 99% to the Limited Partners
     and  1%  to the General Partners until the Limited  Partners
     receive  an  amount equal to 14% of their  Adjusted  Capital
     Contribution  per annum, cumulative but not  compounded,  to
     the  extent not previously distributed; (iii) next,  to  the
     General  Partners  until  cumulative  distributions  to  the
     General  Partners under Items (ii) and (iii)  equal  15%  of
     cumulative  distributions to all Partners under  Items  (ii)
     and (iii).  Any remaining balance will be distributed 85% to
     the  Limited  Partners  and  15% to  the  General  Partners.
     Distributions to the Limited Partners will be made pro  rata
     by Units.

     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing  or  other  disposition  of  property,  will  be
     allocated  first  in the same ratio in  which,  and  to  the
     extent,  Net  Cash Flow is distributed to the  Partners  for
     such year.  Any additional profits will be allocated 90%  to
     the  Limited  Partners and 10% to the General Partners.   In
     the  event  no Net Cash Flow is distributed to  the  Limited
     Partners,  90%  of each item of income, gain or  credit  for
     each  respective  year  shall be allocated  to  the  Limited
     Partners,  and 10% of each such item shall be  allocated  to
     the  General Partners.  Net losses from operations  will  be
     allocated 98% to the Limited Partners and 2% to the  General
     Partners.

     For  tax purposes, profits arising from the sale, financing,
     or  other  disposition  of property  will  be  allocated  in
     accordance  with the Partnership Agreement as  follows:  (i)
     first,  to  those  Partners with deficit balances  in  their
     capital  accounts  in an amount equal to  the  sum  of  such
     deficit  balances; (ii) second, 99% to the Limited  Partners
     and  1%  to the General Partners until the aggregate balance
     in  the Limited Partners' capital accounts equals the sum of
     the Limited Partners' Adjusted Capital Contributions plus an
     amount  equal to 14% of their Adjusted Capital Contributions
     per  annum, cumulative but not compounded, to the extent not
     previously  allocated; (iii) third, to the General  Partners
     until  cumulative allocations to the General Partners  equal
     15%  of cumulative allocations.  Any remaining balance  will
     be  allocated  85% to the Limited Partners and  15%  to  the
     General  Partners.   Losses will be  allocated  98%  to  the
     Limited Partners and 2% to the General Partners.

     The  General Partners are not required to currently  fund  a
     deficit capital balance. Upon liquidation of the Partnership
     or  withdrawal  by  a General Partner, the General  Partners
     will  contribute to the Partnership an amount equal  to  the
     lesser of the deficit balances in their capital accounts  or
     1%  of total Limited Partners' and General Partners' capital
     contributions.


          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                          JUNE 30, 2000
                           (Continued)

(3)  Investments in Real Estate -

     In  December, 1998, Gulf Coast Restaurants, Inc. (GCR),  the
     lessee  of  the Applebee's restaurant in Slidell, Louisiana,
     filed  for  reorganization.  GCR is continuing to  make  the
     lease  payments to the Partnership under the supervision  of
     the  bankruptcy  court while they develop  a  reorganization
     plan.   The  Partnership has agreed, as part of  a  proposed
     reorganization plan, to reduce the amounts owed  by  GCR  by
     $9,545 to $9,652.  The proposed reorganization plan provides
     for  the  Lease to be assumed by GCR and assigned to another
     operator  who will purchase the Partnership's share  of  the
     property for approximately $949,000.

     In  January, 2000, Texas Sports City Cafe, Ltd. (Texas), the
     lessee  of  the  Sports City Cafe, notified the  Partnership
     that they were discontinuing the restaurant operations.  The
     Partnership  began  negotiating to  sell  the  property  for
     $900,000  to an unrelated third party, whom has assumed  the
     restaurant  operations from Texas.  The Partnership's  share
     of  the  sale  proceeds would be $315,000.   In  the  fourth
     quarter  of  1999,  a charge to operations  of  $70,000  was
     recognized  for  real  estate  impairment,  which  was   the
     difference  between the book value at December 31,  1999  of
     $381,254 and the estimated net proceeds from the sale.   The
     charge  was recorded against the cost of the building.   The
     land  and building have been classified as Real Estate  Held
     for Sale.

     In  April,  2000, the Partnership received an earnest  money
     deposit  from the buyer of $17,535.  On July 28,  2000,  the
     sale closed with the Partnership receiving net sale proceeds
     of  approximately $311,600, which resulted in a net gain  of
     approximately $400.

     In February, 1999, the Partnership entered into an agreement
     to sell the Fuddruckers restaurant in St. Louis, Missouri to
     an unrelated third party.  On June 16, 1999, the sale closed
     with the Partnership receiving net sale proceeds of $763,611
     which  resulted in a net gain of $178,334.  At the  time  of
     sale,  the  cost  and related accumulated  depreciation  was
     $761,053 and $175,776, respectively.

     In March, 1999, the Partnership entered into an agreement to
     sell the Waco property to an unrelated third party.  On  May
     10, 1999, the sale closed with the Partnership receiving net
     sale  proceeds of $158,131 which resulted in a net  gain  of
     $5,441.    At  the  time  of  sale,  the  cost  and  related
     accumulated   depreciation  was   $353,285   and   $200,595,
     respectively.

     In November, 1999, the Partnership entered into an agreement
     to  sell the Caribou Coffee store in Atlanta, Georgia to  an
     unrelated third party.  On February 2, 2000, the sale closed
     with   the  Partnership  receiving  net  sale  proceeds   of
     $1,473,999,  which resulted in a net gain of  $279,242.   In
     the  second  quarter  of  2000, $5,495  of  additional  sale
     expenses were recognized which resulted in a total net  gain
     of  $273,747.   At  the time of sale, the cost  and  related
     accumulated   depreciation  was  $1,247,571   and   $52,814,
     respectively.

     During   the  first  six  months  of  2000  and  1999,   the
     Partnership  distributed $309,893 and $757,576 of  net  sale
     proceeds to the Limited Partners and General Partners, which
     represented  a  return of capital of $22.78 and  $55.12  per
     Limited  Partnership Unit, respectively.  The  remainder  of
     the sale proceeds will be distributed in future periods.


          AEI REAL ESTATE FUND XVI LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                          JUNE 30, 2000
                           (Continued)

(4)  Payable to AEI Fund Management -

     AEI  Fund  Management, Inc. performs the administrative  and
     operating functions for the Partnership.  The payable to AEI
     Fund   Management  represents  the  balance  due  for  those
     services.    This  balance  is  non-interest   bearing   and
     unsecured  and  is  to  be  paid in  the  normal  course  of
     business.

(5)  Deferred Income -

     In  June,  1994, Fuddruckers, Inc., the restaurant concept's
     franchisor,  acquired  the  operations  of  the  Fuddruckers
     restaurants in St. Louis, Missouri and Omaha, Nebraska,  and
     assumed the lease obligations from the original lessee.   As
     part of the agreement, the Partnership amended the Leases to
     reduce  the  base  rent  from the  current  annual  rent  of
     $109,033  to $92,164 for the St. Louis property and $167,699
     to  $145,081 for the Omaha property.  The Partnership  could
     receive  additional  rent in the  future  if  10%  of  gross
     receipts  from  the  properties exceed the  base  rent.   In
     consideration  for the lease assumption and  amendment,  the
     Partnership  received lump sum payments  from  the  original
     lessee  of $140,184 for the St. Louis property and  $159,539
     for  the  Omaha  property.  The lump sum  payments  will  be
     recognized  as income over the remainder of the Lease  terms
     which  expire  January  31,  2008  and  November  30,  2007,
     respectively, using the straight line method.

     As of March 31, 1999, the Partnership had recognized $49,020
     of  the  payment for the St. Louis property as  income.   On
     June  16,  1999, the Partnership sold the St. Louis property
     and  the  Lease Agreement was terminated.  As a result,  the
     Partnership  recognized the balance of the  deferred  income
     related to that property of $91,164 in the second quarter of
     1999.

     As  of  June 30, 2000 and December 31, 1999, the Partnership
     had  recognized $71,352 and $65,406 of the payment  for  the
     Omaha property as income.  The remaining deferred income  of
     $12,153   was   prepaid  rent  related  to   certain   other
     Partnership properties.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations

        For  the  six  months ended June 30, 2000 and  1999,  the
Partnership  recognized rental income of $408,826  and  $607,153,
respectively.   During the same periods, the  Partnership  earned
investment income of $40,630 and $4,268, respectively.  In  1999,
rental income was higher due to deferred income recognized  as  a
result  of  the sale of the Fuddruckers restaurant in St.  Louis,
Missouri, discussed below.  In addition, in 2000, regular  rental
income  decreased  as  a result of the property  sales  discussed
below.   The  decrease in rental income was partially  offset  by
additional investment income earned on the net proceeds from  the
property sales.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

       In December, 1998, Gulf Coast Restaurants, Inc. (GCR), the
lessee of the Applebee's restaurant in Slidell, Louisiana,  filed
for reorganization.  GCR is continuing to make the lease payments
to  the Partnership under the supervision of the bankruptcy court
while  they  develop a reorganization plan.  The Partnership  has
agreed, as part of a proposed reorganization plan, to reduce  the
amounts   owed  by  GCR  by  $9,545  to  $9,652.   The   proposed
reorganization plan provides for the Lease to be assumed  by  GCR
and   assigned   to  another  operator  who  will  purchase   the
Partnership's share of the property for approximately $949,000.

        In  January, 2000, Texas Sports City Cafe, Ltd.  (Texas),
the lessee of the Sports City Cafe, notified the Partnership that
they   were   discontinuing  the  restaurant   operations.    The
Partnership  began negotiating to sell the property for  $900,000
to  an  unrelated  third party, whom has assumed  the  restaurant
operations  from  Texas.  The Partnership's  share  of  the  sale
proceeds  would be $315,000.  In the fourth quarter  of  1999,  a
charge  to  operations of $70,000 was recognized for real  estate
impairment,  which was the difference between the book  value  at
December 31, 1999 of $381,254 and the estimated net proceeds from
the  sale.   The  charge was recorded against  the  cost  of  the
building.   The  land and building have been classified  as  Real
Estate Held for Sale.

        In April, 2000, the Partnership received an earnest money
deposit  from the buyer of $17,535.  On July 28, 2000,  the  sale
closed  with  the  Partnership receiving  net  sale  proceeds  of
approximately  $311,600,  which  resulted  in  a  net   gain   of
approximately $400.

        During  the six months ended June 30, 2000 and 1999,  the
Partnership   paid   Partnership   administration   expenses   to
affiliated  parties of $95,481 and $97,223, respectively.   These
administration  expenses  include  costs  associated   with   the
management of the properties, processing distributions, reporting
requirements and correspondence to the Limited Partners.   During
the   same   periods,   the  Partnership   incurred   Partnership
administration  and property management expenses  from  unrelated
parties  of  $32,777 and $19,053, respectively.   These  expenses
represent  direct payments to third parties for legal and  filing
fees,  direct administrative costs, outside audit and  accounting
costs, taxes, insurance and other property costs.

        As  of  June 30, 2000, the Partnership's annualized  cash
distribution   rate  was  9%  based  on  the   Adjusted   Capital
Contribution.   Distributions of Net Cash  Flow  to  the  General
Partners were subordinated to the Limited Partners as required in
the Partnership Agreement.  As a result, 99% of distributions and
income  were allocated to Limited Partners and 1% to the  General
Partners.

        Inflation  has  had  a  minimal  effect  on  income  from
operations.   It is expected that increases in sales  volumes  of
the  tenants, due to inflation and real sales growth, will result
in  an  increase  in rental income over the term of  the  leases.
Inflation  also  may  cause  the  Partnership's  real  estate  to
appreciate in value.  However, inflation and changing prices  may
also  have  an  adverse impact on the operating  margins  of  the
properties' tenants which could impair their ability to pay  rent
and subsequently reduce the Partnership's Net Cash Flow available
for distributions.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

Liquidity and Capital Resources

         During   the  six  months  ended  June  30,  2000,   the
Partnership's  cash  balances increased $1,249,805  mainly  as  a
result  of  cash generated from the sale of property.   Net  cash
provided by operating activities decreased from $406,170 in  1999
to  $332,463 in 2000 as a result of a decrease in income  and  an
increase in expenses in 2000, which was partially offset  by  net
timing differences in the collection of payments from the lessees
and the payment of expenses.

        In  the  first  six  months of 2000 and  1999,  net  cash
provided  by  investing activities was $1,486,039  and  $921,742,
respectively, which represented cash flow generated from the sale
of real estate.

        In  February,  1999,  the  Partnership  entered  into  an
agreement  to  sell  the  Fuddruckers restaurant  in  St.  Louis,
Missouri to an unrelated third party.  On June 16, 1999, the sale
closed  with  the  Partnership receiving  net  sale  proceeds  of
$763,611  which resulted in a net gain of $178,334.  At the  time
of  sale,  the  cost  and  related accumulated  depreciation  was
$761,053 and $175,776, respectively.

       In June, 1994, the Partnership received a lump sum payment
of $140,184 as compensation for certain modifications made to the
St. Louis Fuddruckers Lease.  The lump sum payment was recognized
as income over the Lease term using the straight line method.  As
a  result of the sale, the Lease Agreement was terminated and the
Partnership  recognized  the balance of the  deferred  income  of
$91,164 in the second quarter of 1999.

        In March, 1999, the Partnership entered into an agreement
to  sell the Waco property to an unrelated third party.   On  May
10, 1999, the sale closed with the Partnership receiving net sale
proceeds of $158,131 which resulted in a net gain of $5,441.   At
the  time  of sale, the cost and related accumulated depreciation
was $353,285 and $200,595, respectively.

        In  November,  1999,  the  Partnership  entered  into  an
agreement to sell the Caribou Coffee store in Atlanta, Georgia to
an  unrelated third party.  On February 2, 2000, the sale  closed
with  the  Partnership receiving net sale proceeds of $1,473,999,
which  resulted in a net gain of $279,242.  In the second quarter
of 2000, $5,495 of additional sale expenses were recognized which
resulted  in a total net gain of $273,747.  At the time of  sale,
the  cost and related accumulated depreciation was $1,247,571 and
$52,814, respectively.

        During  the  first  six  months of  2000  and  1999,  the
Partnership  distributed  $309,893  and  $757,576  of  net   sale
proceeds  to  the  Limited Partners and General  Partners,  which
represented a return of capital of $22.78 and $55.12 per  Limited
Partnership  Unit,  respectively.   The  remainder  of  the  sale
proceeds will be distributed in future periods.

       The Partnership's primary use of cash flow is distribution
and  redemption  payments to Partners.  The Partnership  declares
its  regular  quarterly  distributions before  the  end  of  each
quarter and pays the distribution in the first week after the end
of  each quarter.  The Partnership attempts to maintain a  stable
distribution  rate from quarter to quarter.  Redemption  payments
are  paid  to  redeeming Partners in the fourth quarter  of  each
year.   In the first six months of 2000, distributions were lower
when  compared  to  the same period in 1999  because  more  sales
proceeds were distributed in 1999.

        The  Partnership may acquire Units from Limited  Partners
who  have tendered their Units to the Partnership. Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in  any  year  more than 5%  of  the  number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair the capital or operation of the Partnership.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        During 1999, twenty-one Limited Partners redeemed a total
of  138  Partnership  Units for $60,581 in  accordance  with  the
Partnership  Agreement.   The Partnership  acquired  these  Units
using Net Cash Flow from operations.  In prior years, a total  of
128  Limited  Partners  redeemed 1,393.85 Partnership  Units  for
$990,472.    The  redemptions  increase  the  remaining   Limited
Partners' ownership interest in the Partnership.

       The continuing rent payments from the properties, together
with  cash  generated from property sales, should be adequate  to
fund   continuing   distributions  and  meet  other   Partnership
obligations on both a short-term and long-term basis.

Cautionary Statement for Purposes of the "Safe Harbor" Provisions
of the Private Securities Litigation Reform Act of 1995

         The   foregoing  Management's  Discussion  and  Analysis
contains various "forward looking  statements" within the meaning
of   federal   securities   laws  which  represent   management's
expectations  or  beliefs  concerning  future  events,  including
statements  regarding anticipated application of  cash,  expected
returns  from rental income, growth in revenue, taxation  levels,
the  sufficiency  of  cash to meet operating expenses,  rates  of
distribution,  and  other  matters.   These,  and  other  forward
looking statements made by the Partnership, must be evaluated  in
the   context  of  a  number  of  factors  that  may  affect  the
Partnership's  financial  condition and  results  of  operations,
including the following:

<BULLET>  Market  and economic conditions which  affect
          the  value of the properties the Partnership  owns  and
          the cash from rental income such properties generate;

<BULLET>  the federal income tax consequences of rental
          income,  deductions, gain on sales and other items  and
          the affects of these consequences for investors;

<BULLET>  resolution  by  the  General   Partners   of
          conflicts with which they may be confronted;

<BULLET>  the  success  of  the  General  Partners   of
          locating   properties   with  favorable   risk   return
          characteristics;

<BULLET>  the effect of tenant defaults; and

<BULLET>  the condition of the industries in which  the
          tenants of properties owned by the Partnership operate.


                   PART II - OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

       There  are no material pending legal proceedings to  which
  the  Partnership  is  a  party or of  which  the  Partnership's
  property is subject.

ITEM 2.CHANGES IN SECURITIES

      None.


                   PART II - OTHER INFORMATION
                           (Continued)

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

      None.

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

ITEM 5.OTHER INFORMATION

      None.

ITEM 6.EXHIBITS AND REPORTS ON FORM 8-K

       a. Exhibits -
                          Description

          10.1  Occupancy  Agreement dated  February
                17,  2000  between  the  Partnership,  AEI
                Real     Estate    Fund    XVII    Limited
                Partnership,  Nick  Mehmeti   and   Duncan
                Burch  relating  to the property  at  3808
                Towne  Crossing Boulevard, Mesquite, Texas
                (incorporated  by  reference  to   Exhibit
                10.1   of  Form  10-QSB  filed  with   the
                Commission on May 12, 2000).

          10.2  Purchase  Agreement dated  April  5,
                2000  between  the Partnership,  AEI  Real
                Estate   Fund  XVII  Limited  Partnership,
                Nick Mehmeti and Duncan Burch relating  to
                the   property  at  3808  Towne   Crossing
                Boulevard,  Mesquite, Texas  (incorporated
                by  reference to Exhibit 10.2 of Form  10-
                QSB  filed with the Commission on May  12,
                2000).

          27    Financial Data Schedule  for  period
                ended June 30, 2000.

       b. Reports filed on Form  8-K  - None.


                           SIGNATURES

        In  accordance with the requirements of the Exchange Act,
the  Registrant has caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


Dated:  August 2, 2000        AEI Real Estate Fund XVI
                              Limited Partnership
                              By:  AEI Fund Management XVI, Inc.
                              Its: Managing General Partner



                              By: /s/ Robert P. Johnson
                                      Robert P. Johnson
                                      President
                                      (Principal Executive Officer)



                              By: /s/ Mark E. Larson
                                      Mark E. Larson
                                      Chief Financial Officer
                                      (Principal Accounting Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission