ASSET INVESTORS CORP
10-Q, 1996-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: TANGRAM ENTERPRISE SOLUTIONS INC, 10-Q, 1996-08-14
Next: IMO INDUSTRIES INC, 10-Q, 1996-08-14






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            -----------------------

                                    FORM 10-Q

(Mark One)


  X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1996

                                       OR


       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                          Commission file number 1-9360


                           ASSET INVESTORS CORPORATION
             (Exact name of registrant as specified in its charter)


                  Maryland                                  84-1038736
      (State or other jurisdiction of                    (I.R.S. Employer
       incorporation or organization)                  Identification No.)

   3600 South Yosemite Street, Suite 900                      80237
              Denver, Colorado                              (Zip Code)
  (Address of Principal Executive Offices)

                                 (303) 793-2703
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No __.

           As of July 31, 1996, 24,737,600 shares of Asset Investors Corporation
Common Stock were outstanding.



<PAGE>






                  ASSET INVESTORS CORPORATION AND SUBSIDIARIES

                                    FORM 10-Q

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                                TABLE OF CONTENTS
                                                                            PAGE

PART I. FINANCIAL INFORMATION:

        Item 1. Condensed Consolidated Financial Statements:

                Balance Sheets as of June 30, 1996 (unaudited)
                and December 31, 1995......................................    1

                Statements of Operations for the three and six
                months ended June 30, 1996 and 1995 (unaudited)............    2

                Statements of Cash Flows for the six months
                ended June 30, 1996 and 1995 (unaudited)...................    3

                Notes to Financial Statements (unaudited)..................    4

       Item 2.  Management's Discussion and Analysis of
                Financial Condition and Results of Operations.............    11

                Definitions...............................................    21

PART II.  OTHER INFORMATION:

       Item 4.  Submission of Matters to a Vote of
                Security Holders..........................................    24

       Item 6.  Exhibits and Reports on Form 8-K..........................    24


                                      (i)
<PAGE>




<TABLE>
<CAPTION>



                  ASSET INVESTORS CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                          (Dollar amounts in thousands)

                                                                                   June 30,            December 31,
                                                                                     1996                  1995
                                                                                     ----                  ----
                                                                                 (Unaudited)
Assets
<S>                                                                              <C>                   <C>         
   Cash and cash equivalents                                                     $        451          $      5,328
   Non-agency MBS Bonds                                                                59,904                52,753
   Investment in Commercial Assets                                                     19,384                19,225
   Other assets, net                                                                    2,787                 2,347
                                                                                 ------------          ------------

       Total Assets                                                              $     82,526          $     79,653
                                                                                 ============          ============

Liabilities
   Accounts payable and accrued liabilities                                      $        621          $        416
   Management fees payable                                                                471                   478
   Short-term borrowings                                                                1,400                    --
                                                                                 ------------          ------------

       Total Liabilities                                                                2,492                   894
                                                                                 ------------          ------------

Stockholders' Equity
   Common  Stock,  par  value  $.01 per  share,  50,000,000  shares  authorized;
     24,737,600 and 24,355,862 shares issued and outstanding, respectively                247                   244
   Additional paid-in capital                                                         228,613               227,546

   Cumulative dividends                                                              (233,657)             (229,239)
   Cumulative net income                                                               85,453                80,965
                                                                                 ------------          ------------
     Dividends in excess of net income                                               (148,204)             (148,274)

   Unrealized holding losses on debt securities                                          (622)                 (757)
                                                                                 ------------          ------------

       Total Stockholders' Equity                                                      80,034                78,759
                                                                                 ------------          ------------

       Total Liabilities and Stockholders' Equity                                $     82,526          $     79,653
                                                                                 ============          ============
</TABLE>

           See Notes to Condensed Consolidated Financial Statements.



                                     - 1 -
<PAGE>






<TABLE>
<CAPTION>



                  ASSET INVESTORS CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                   (Unaudited)

                                                         Three Months Ended                 Six Months Ended
                                                              June 30,                          June 30,
                                                              --------                          --------
Ongoing Operations:                                     1996           1995              1996              1995
                                                        ----           ----              ----              ---- 
   Revenues
<S>                                                   <C>            <C>               <C>               <C>      
      Non-agency MBS bonds                            $   2,835      $   1,889         $   5,665         $   3,222
      Equity in earnings of Commercial Assets
                                                            539            435               976               855
      Interest and other income                              43            105               129               254
                                                      ---------      ---------         ---------         ---------
           Total revenues                                 3,417          2,429             6,770             4,331
                                                      ---------      ---------         ---------         ---------

   Expenses
      Management fees                                       350            216               802               364
      General and administrative                            157            376               655             1,152
      Elimination of DERs                                   825             --               825                --
      Interest                                               --             23                --                56
                                                      ---------      ---------         ---------         ---------
           Total expenses                                 1,332            615             2,282             1,572
                                                      ---------      ---------         ---------         ---------

Earnings from ongoing operations                          2,085          1,814             4,488             2,759

Earnings from liquidating operations
                                                             --             56                --             3,118
                                                      ---------      ---------         ---------         ---------

Net income                                            $   2,085      $   1,870         $   4,488         $   5,877
                                                      =========      =========         =========         =========

Net income per share                                  $     .08      $     .07         $     .18         $     .24
                                                      =========      =========         =========         =========

Weighted-average shares outstanding                      24,500         24,259            24,433            24,243

Dividends per share                                   $     .09      $     .08         $     .18         $     .16
                                                      =========      =========         =========         =========
</TABLE>

           See Notes to Condensed Consolidated Financial Statements.


                                     - 2 -
<PAGE>


<TABLE>
<CAPTION>


                  ASSET INVESTORS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

                                                                                            Six Months Ended
                                                                                                June 30,
                                                                                                --------
                                                                                        1996                1995
                                                                                        ----                ----
Cash Flows From Operating Activities
<S>                                                                                 <C>                 <C>       
   Net income                                                                       $   4,488           $    5,877
   Adjustments to reconcile net income to net cash flows from operating
     activities:
     Accretion of discounts on non-agency MBS bonds                                     1,294                  758
     Equity in earnings of Commercial Assets                                             (976)                (855)
     Issuance of Common Stock for the elimination of DERs                                 825                   --
     Increase in other assets                                                            (185)                (516)
     Increase (decrease) in accounts payable and accrued liabilities                      310               (1,494)
     Net gain on sale of assets                                                            --               (2,022)
     Amortization of CMO Ownership Interests                                               --                  749
                                                                                      -------           ----------

   Net Cash Provided By Operating Activities                                            5,756                2,497
                                                                                      -------           ----------

Cash Flows From Investing Activities
   Acquisition of non-agency MBS bonds                                                 (9,844)             (17,088)
   Principal collections on non-agency MBS bonds                                        1,320                  848
   Indemnifications from non-agency MBS bonds                                             281                  414
   Dividends from Commercial Assets                                                       469                1,021
   Principal collections on CMO Ownership Interests                                        --                4,111
   Proceeds from the sale of assets                                                        --               16,862
   Release of restricted cash upon repayment of secured notes payable                      --               15,862
                                                                                    ---------           ----------

   Net Cash (Used By) Provided By Investing Activities                                 (7,774)              22,030
                                                                                    ---------           ----------

Cash Flows From Financing Activities
   Dividends paid                                                                       (4,418)             (2,664)
   Increase (decrease) in short-term borrowings, net                                     1,400              (2,181)
   Repayment of secured notes payable                                                       --             (30,592)
   Issuance of Common Stock from the exercise of stock options                             159                  --
                                                                                    ----------          ----------

   Net Cash Used By Financing Activities                                                (2,859)            (35,437)
                                                                                    ----------          ----------

Cash and Cash Equivalents
   Decrease                                                                             (4,877)            (10,910)
   Beginning of period                                                                   5,328              14,961
                                                                                    ----------          ----------

   End of period                                                                    $      451          $    4,051
                                                                                    ==========          ==========
</TABLE>

           See Notes to Condensed Consolidated Financial Statements.


                                     - 3 -
<PAGE>




                  ASSET INVESTORS CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

         Capitalized  terms not otherwise  defined in the narrative  below shall
         have the meaning indicated in the "Definitions" following "Management`s
         Discussion   and  Analysis  of  Financial   Condition  and  Results  of
         Operations."

A.       The Company

         Asset  Investors  Corporation  was  incorporated  under Maryland law on
October  14,  1986,  by MDC.  The  Common  Stock is listed on the NYSE under the
symbol "AIC." The Company's assets primarily are non-agency MBS bonds and shares
of Commercial Assets common stock.

B.       Presentation of Financial Statements

         The  Condensed   Consolidated   Financial  Statements  of  the  Company
presented herein have been prepared by the Company,  without audit,  pursuant to
the rules and  regulations  of the  Securities  and Exchange  Commission.  These
financial  statements  reflect  all  adjustments,   consisting  of  only  normal
recurring  accruals,  which,  in the opinion of  management,  are  necessary  to
present fairly the financial  position,  results of operations and cash flows of
the  Company as of June 30,  1996,  and for the  periods  then ended and for all
prior periods  presented.  These  financial  statements are condensed and do not
include  all  the  information  required  by  GAAP  in a full  set of  financial
statements.  These financial  statements  should be read in conjunction with the
Company's  Consolidated  Financial  Statements and notes thereto included in the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
1995.

         Certain   reclassifications  have  been  made  in  the  1995  Condensed
Consolidated  Financial Statements to conform to the classifications used in the
current year.

C.       Summary of Significant Accounting Policies

         Principles  of  Consolidation  - The Condensed  Consolidated  Financial
Statements  include the accounts of the Company and its wholly  owned  corporate
subsidiaries.  All significant  intercompany balances and transactions have been
eliminated in  consolidation.  The Company's  investment in Commercial Assets is
recorded  under the equity  method.  The Company has recorded its  proportionate
share of the unrealized holding losses on the CMBS bonds of Commercial Assets.

         Income  Taxes - The Company  operates  in a manner  that  permits it to
qualify for the income tax treatment accorded to a REIT. If it so qualifies, the
Company's REIT income, with certain limited  exceptions,  will not be subject to
federal income tax at the corporate level.  Accordingly,  no provision for taxes
has been made in the Condensed Consolidated Financial Statements.

         In order to maintain  its status as a REIT,  the Company  generally  is
required, among other things, to distribute annually to its shareowners at least
95% of its  REIT  income  reduced  by the NOL  carryover.  The  Company  also is
required to meet certain asset, income and stock ownership tests.

         Statements  of  Operations  - In 1993,  the Company  began a program of
liquidating  its prepayment and interest rate sensitive CMO Ownership  Interests
and  acquiring  credit-sensitive  assets  (non-agency  MBS bonds  and  shares of
Commercial Assets) that should benefit from an improving  economy.  Accordingly,


                                     - 4 -
<PAGE>

the Company has classified as liquidating operations revenues from CMO Ownership
Interests along with expenses directly allocable to the CMO Ownership Interests,
including interest on borrowings  collateralized by CMO Ownership Interests. All
other  revenues  and expenses of the Company,  including  corporate  general and
administrative expenses, are classified as ongoing operations.

         Statements of Cash Flows - For purposes of reporting  cash flows,  cash
maintained in bank accounts,  money market funds and overnight cash  investments
are  considered  to be cash and cash  equivalents.  The  Company  made  interest
payments  of $0 and  $894,000  for the six months  ended June 30, 1996 and 1995,
respectively.

         Non-cash  investing and financing  activities  for the six months ended
June 30, 1996 and 1995 were as follows (in thousands):


<TABLE>
<CAPTION>

                                                                                              Six Months Ended
                                                                                                  June 30,
                                                                                                  --------
                                                                                           1996             1995
                                                                                           ----             ----

<S>                                                                                       <C>             <C>
Dividends declared but not yet received from Commercial Assets                            $  469                --

Unrealized holding gains on debt securities                                               $  135                --

Distributions of Common Stock pursuant to DERs                                            $   87          $    104

Distributions of Common Stock as consideration for the elimination of DERs                $  825                --

Dividends declared but not yet paid                                                           --          $  1,941

</TABLE>

D.       Non-agency MBS Bonds

         From April  1994  through  June 30,  1996,  the  Company  acquired  195
non-agency MBS bonds,  with an aggregate  outstanding  principal  balance on the
date of acquisition of $225,391,000  and an aggregate total cost of $67,038,000.
The net  carrying  value of the  Company's  non-agency  MBS bonds was as follows
(dollar amounts in thousands):




                                     - 5 -
<PAGE>



<TABLE>
<CAPTION>


                                                                                         Outstanding Balance
                                                                                         -------------------
                                                                                      June 30,         December 31,
                                                         Price(1)     Coupon(2)         1996               1995
                                                         ------       ------            ----               ----
                                                                                    (Unaudited)
Non-agency MBS bonds backed by:
<S>                                                       <C>           <C>         <C>               <C>        
   30-year fixed-rate mortgage loans                      31.5%         7.1%        $  147,775        $   116,757
   15-year fixed-rate mortgage loans                      37.0          6.6             19,923             16,611
   Adjustable-rate mortgage loans                         24.9          7.3              4,958              4,149
   Lesser quality mortgage loans(3)                       58.9          8.2             12,961             14,083
   Other subordinate, non-agency MBS bonds(4)             27.3          6.9             28,137             28,565
                                                          ----          ---         ----------        -----------
                                                          34.5%         7.1%           213,754            180,165
                                                          ====          ===
Less:
   Allowance for credit losses                                                        (104,824)           (71,365)
   Unamortized discount                                                                (49,439)           (56,446)
                                                                                    ----------        -----------

Amortized cost                                                                          59,491             52,354
Net unrealized holding gains                                                               413                399
                                                                                    ----------        -----------

     Total net book value                                                           $   59,904        $    52,753
                                                                                    ==========        ===========
- ---------------------------------
<FN>
1    Weighted-average price as a percentage of the principal balance of the non-
     agency MBS bonds.
2    Weighted-average coupon of non-agency MBS bonds at June 30, 1996.
3    The Lesser quality  mortgage  loans,  commonly  referred  to  as  "B and C"
     mortgage  loans, are  adjustable-rate  mortgages  and include $8,112,000 of
     non-agency MBS bonds with a "B" credit rating at June 30, 1996 and December
     31, 1995.
4    The non-agency  MBS bonds that are backed  by "Other subordinate non-agency
     MBS bonds" are referred to as re-REMICs.
</FN>
</TABLE>

         The Company's  non-agency  MBS bonds are subject to the risk of default
and foreclosure loss from the $41.0 billion  principal balance of non-conforming
mortgage  loans  that,  at June 30,  1996,  backed  its bonds.  The  subordinate
non-agency MBS bonds owned by the Company  represent,  on average,  0.52% of the
bond issuances that are  collateralized  by these  mortgages.  The future credit
losses  for each  bond are  limited  to the  outstanding  balance  of each  bond
(averaging  $1,096,000 at June 30, 1996).  Additionally,  the Company's economic
exposure from its investment in a non-agency MBS bond is limited to the purchase
price of the bond (averaging 34.5% of the acquired principal balance at June 30,
1996), less principal payments received.

         The servicers of the mortgage loans that back the Company's  non-agency
MBS bonds  reported  to the  Company  that  mortgage  loans with an  outstanding
principal balance of $111,302,000 (0.3% of the total outstanding  balance of the
mortgage  loans) were in foreclosure or REO at June 30, 1996. If a mortgage loan
in foreclosure or REO is not worked out, or if the proceeds from the foreclosure
sale  are  not  sufficient  to  repay  the  outstanding   mortgage  and  related
foreclosure and servicing  costs, any losses will be passed on to the Company as
the holder of the subordinate non-agency MBS bond.  Consequently,  the amount of
the losses passed on to the holders of the  subordinate  bonds from the mortgage
loans in foreclosure  or REO is dependent  upon what portion of these  mortgages
are not  cured  and the loss  severity  from a  foreclosure  sale.  The  Company
performs certain surveillance  activities with respect to these loans to attempt
to minimize  the impact of these two  factors.  The Company has  established  an
allowance for future credit losses of $104,824,000 at June 30, 1996.

                                     - 6 -
<PAGE>

         The  allowance  for credit  losses is: (i)  increased or decreased  for
changes in the Company's  expectations  of future credit losses;  (ii) increased
for expectations of future credit losses when a non-agency MBS bond is acquired;
and (iii) reduced by actual credit losses allocated to the Company's  non-agency
MBS bonds. The activity in the allowance for credit losses during the six months
ended June 30, 1996 and 1995 was as follows (in thousands):

<TABLE>
<CAPTION>

                                                                                     Six Months Ended June 30,
                                                                                     1996                 1995
                                                                                     ----                 ----

<S>                                                                               <C>                  <C>      
Balance at the beginning of the period                                            $   71,365           $  22,075
Additions to the allowance for credit losses on non-agency MBS bonds                  37,926              28,210
Credit losses (net of indemnifications of $281 and $414, respectively)                (4,467)               (729)
                                                                                  ----------           ---------

Balance at the end of the period                                                  $  104,824           $  49,556
                                                                                  ==========           =========
</TABLE>

E.       Investment in Commercial Assets

         On June 30, 1996,  and December 31, 1995,  the Company owned  2,761,126
shares  (approximately  27%) of the common stock of  Commercial  Assets,  a REIT
which owns and  manages  debt  interests  backed by loans on  multi-family  real
estate.  According  to  Commercial  Assets,  the  mortgages  which  comprise the
collateral for its CMBS bonds are secured by apartment communities in 36 states.
Approximately  26%,  12% and 8% of the  mortgage  loans  are  collateralized  by
properties in Texas, Arizona and Florida,  respectively.  Presented below is the
summarized financial  information of Commercial Assets as reported by Commercial
Assets (in thousands):

<TABLE>
<CAPTION>


Balance Sheets                                                                     June 30,             December 31,
                                                                                     1996                  1995
                                                                                     ----                  ----
                                                                                  (Unaudited)

<S>                                                                                <C>                  <C>      
CMBS bonds, net of unrealized holding losses                                       $  60,814            $  69,503
Cash and other assets                                                                 13,446                2,087
                                                                                   ---------            ---------

   Total Assets                                                                       74,260               71,590
                                                                                   ---------            ---------

Short-term borrowings                                                                     --                  700
Other liabilities                                                                      2,256                  425
                                                                                   ---------            ---------

   Total Liabilities                                                                   2,256                1,125
                                                                                   ---------            ---------

Stockholders' Equity                                                               $  72,004            $  70,465
                                                                                   =========            =========

</TABLE>




                                     - 7 -
<PAGE>




<TABLE>
<CAPTION>



Statements of Income                                      Three Months Ended                  Six Months Ended
     (Unaudited)                                               June 30,                           June 30,
                                                               --------                           --------
                                                        1996              1995             1996              1995
                                                        ----              ----             ----              ----


<S>                                                  <C>               <C>              <C>               <C>       
CMBS bonds                                           $    3,462        $    2,209       $    5,773        $    4,419
Other revenues                                               64                31               71               170
                                                     ----------        ----------       ----------        ----------
    Total revenues                                        3,526             2,240            5,844             4,589
                                                     ----------        ----------       ----------        ----------

Management fees                                             452               284              830               517
General and administrative                                  114               272              444               665
Elimination of dividend equivalent rights                   966                --              966                --
Interest                                                      2                35                5               225
                                                     ----------        ----------       ----------        ----------
    Total expenses                                        1,534               591            2,245             1,407
                                                     ----------        ----------       ----------        ----------

Net Income                                           $    1,992        $    1,649       $    3,599        $    3,182
                                                     ==========        ==========       ==========        ==========
</TABLE>

         According to  Commercial  Assets,  at June 30,  1996,  and December 31,
1995, it had  $3,864,000 and  $4,245,000,  respectively,  of unrealized  holding
losses on its CMBS bonds. The Company's share of these unrealized holding losses
on CMBS bonds of  $1,034,000  and  $1,156,000,  respectively,  is  recorded as a
reduction in the carrying value of its investment in Commercial  Assets and as a
component of stockholders' equity.

F.       Liquidating Operations

         The Company, as of December 31, 1995, had substantially  liquidated its
investment in CMO Ownership Interests.  Revenues and expenses from CMO Ownership
Interests  during the three and six months ended June 30, 1995,  are reported as
liquidating  operations.  The  components  of  revenues  and  expenses  from CMO
Ownership  Interests during the three and six months ended June 30, 1995, are as
follows (in thousands):

<TABLE>
<CAPTION>

                                                                 Three Months Ended         Six Months Ended
                                                                    June 30, 1995             June 30, 1995
                                                                    -------------             -------------
Revenues
<S>                                                                   <C>                       <C>     
    CMO Ownership Interests                                           $    145                  $  1,619
    Interest income                                                         --                       225
    Net (loss) gain on sale of CMO Ownership Interests                      (9)                    2,022
                                                                      --------                  --------
       Total revenues                                                      136                     3,866
                                                                      --------                  --------

Expenses
    Management fees                                                         73                       162
    General and administrative                                               7                        22
    Interest                                                                --                       564
                                                                      --------                  --------
       Total expenses                                                       80                       748
                                                                      --------                  --------

Earnings from liquidating operations                                  $     56                  $  3,118
                                                                      ========                  ========

</TABLE>

                                     - 8 -
<PAGE>

         During the six months ended June 30, 1995,  the Company  exercised  the
Call  Rights  on  certain  CMO  Ownership  Interests,  recognizing  net gains of
$2,008,000.  The  exercise  of Call Rights  resulted in the sale of  $45,698,000
principal amount of Mortgage  Collateral and the early redemption of the related
CMO Bonds.

         On March 30, 1995, Asset Securitization sold 28 CMO Ownership Interests
classified as available-for-sale for $14,927,000. No gain or loss was recognized
at the time of the sale;  however,  the  Company  recognized  $1,205,000  of net
holding  losses  related to the CMO Ownership  Interests sold as of December 31,
1994. The proceeds from the sale and  $15,569,000 of restricted cash for secured
notes payable were used to repay the $28,437,000  outstanding  principal balance
of the secured notes and $355,000 of accrued interest, and to provide $1,704,000
of cash to the Company.

G.       Short-Term Borrowings

         The Company has entered into a credit  facility  that  extends  through
December 23, 1996,  secured by certain non-agency MBS bonds. The credit facility
is  subject  to  certain  financial  covenants,  with  which the  Company  is in
compliance,  and bears interest,  payable monthly,  based on one-month LIBOR. At
June 30, 1996,  $700,000 was  borrowed  under the credit  facility at a weighted
average  effective  interest  rate of 6.46%.  Subsequent  to June 30, 1996,  the
advance was repaid and the collateral was retrieved by the Company.  At December
31, 1995, there were no borrowings outstanding under the credit facility.

         On July 19, 1995, the Company obtained a one-year, $1,000,000 unsecured
line of credit.  The line of credit was renewed for an  additional  year on July
19, 1996.  Advances under this line bear interest at the prime rate. At June 30,
1996,  $700,000 was borrowed under this line of credit at an effective  interest
rate of 8.5%.  At December 31, 1995, there were no borrowings under this line of
credit.

         On July 24, 1996, the Company  secured a $10,000,000  revolving  credit
and term loan agreement with a bank, which, at the election of the Company,  may
be increased to $15,000,000 at any time prior to January 24, 1997. The revolving
portion of the agreement  expires on July 23, 1997, and then can be converted to
a term loan,  amortizing  over the  following 30 months.  The Company is able to
select either a fixed or floating interest rate.  Borrowings under the agreement
are indirectly subject to the value of the pledged  collateral,  which is set at
the original purchase price percentage of the bonds and is not subject to market
price  fluctuations.  The credit facility is  collateralized by a portion of the
Company's  non-agency MBS bonds with a net carrying value of $10,303,000 at June
30, 1996.  On August 9, 1996,  the Company was able to borrow  $4,398,000 on the
facility, of which,  $600,000 was outstanding.  One of the Company's Independent
Directors is a member of the board of directors of the parent holding company of
the bank.

         The Company has canceled the eight Repurchase  Agreement  facilities it
had at December 31, 1995.

H.       Other Matters

         The Company has entered into a series of Management Agreements with the
Manager through December 31, 1996.  Pursuant to the Management  Agreements,  the
Manager  advises  the  Company  on its  business  and  oversees  its  day-to-day
operations  subject to the supervision of the Company's Board of Directors,  the
majority  of whom are  Independent  Directors.  During  the three and six months
ended June 30, 1996, the Company incurred combined  Incentive Fees and Base Fees
of $170,000 and  $458,000,  respectively,  compared  with $165,000 and $291,000,
respectively   for  the  same  periods  in  1995.   The  Company  also  incurred


                                     - 9 -
<PAGE>

Administrative   Fees  pursuant  to  the   Management   Agreements  and  certain
administration  agreements  entered  into with the  Manager in  connection  with
certain of the  Company's  CMO Ownership  Interests  and  non-agency  MBS bonds.
Administrative  Fees  incurred for the three and six months ended June 30, 1996,
were $180,000 and $344,000,  respectively,  compared with $220,000 and $547,000,
respectively, for the same periods in 1995.

         Effective  April 1, 1996,  Financial  Asset  Management LLC assumed the
obligations of the Management  Agreement.  Financial Asset Management LLC is 80%
owned by two indirect, wholly owned subsidiaries of MDC and 20% owned by Spencer
I. Browne, the President of the Company.

         The Company had an NOL carryover of  approximately  $99,000,000 at June
30, 1996, which could be used to reduce the Company's requirement under the Code
to distribute at least 95% of REIT income. As of June 30, 1996, the Company also
had  a  capital  loss  carryover  of  approximately  $35,000,000  which  expires
beginning in 1998.





                                     - 10 -
<PAGE>


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

         Capitalized  terms not otherwise  defined in the narrative  below shall
         have the meaning indicated in the  "Definitions"  which may be found at
         the end of this report.

         Asset Investors  Corporation is a real estate  investment  trust (REIT)
that was  incorporated  by MDC under  Maryland law in 1986. Its shares of Common
Stock are listed on the NYSE under the symbol  "AIC." Asset  Investors  owns and
manages debt interests in residential mortgage loan securitizations  (non-agency
MBS bonds) and owns  approximately 27% of the common stock of Commercial Assets,
Inc. (AMEX: CAX).

         The  Company's  acquisition  and other  policies are  determined by its
Board of Directors.  The Company's  By-laws require that a majority of the Board
of Directors and each committee thereof be comprised of Independent Directors.

         The  Company's  day-to-day  operations  are  performed  by the  Manager
pursuant  to a  Management  Agreement  which is  subject  to the  approval  of a
majority of the Independent Directors. The Manager is subject to the supervision
of the Board of  Directors.  As part of its  duties,  the Manager  presents  the
Company with asset  acquisition  opportunities  consistent with the policies and
objectives of the Company and furnishes the Board of Directors with  information
concerning the acquisition,  performance and disposition of assets.  The Company
has no employees.

         Effective  April 1, 1996,  Financial  Asset  Management LLC assumed the
obligations of the Management  Agreement.  Financial Asset Management LLC is 80%
owned by two indirect, wholly owned subsidiaries of MDC and 20% owned by Spencer
I. Browne, the President of the Company.

         The Company  operates  in a manner  that  permits it to qualify for the
income  tax  treatment  accorded  to a REIT  under  the Code.  Accordingly,  the
Company's REIT income, with certain limited exceptions,  is not subject to state
or federal  income tax at the  corporate  level.  In order to maintain  its REIT
status, the Company will be required, among other things, to distribute annually
(as  determined  under  the  Code) to its  shareowners  at least 95% of its REIT
income.  The Company must also meet certain  asset,  income and stock  ownership
tests.

         The Company currently acquires its subordinate,  unrated non-agency MBS
bonds at a 70% to 80% discount  from the  principal  amount of the bond. As with
any "deep-discount"  bond, the Company's  non-agency MBS bonds generate non-cash
or "phantom"  income from the  amortization  of the purchase  discount.  Because
REITs  must  distribute  at  least  95% of  their  REIT  income  (and  generally
distribute 100% because  undistributed  REIT income is subject to income tax) to
maintain their favorable tax status,  most REITs would have to issue  additional
capital,  sell assets or find some other way to provide  funds to  distribute at
least 95% of this non-cash, phantom income.

         At June 30,  1996,  the  Company  had an  available  NOL  carryover  of
approximately  $99,000,000.  The Company  uses its NOL  carryover  to reduce its
requirement to distribute  REIT income,  including the non-cash,  phantom income
which results from the amortization of the purchase discount. Because of its NOL
carryover,  the  Company  is able to use the cash flow that  otherwise  would be
required to be  distributed  as dividends to increase its earnings and cash flow
by acquiring  additional  non-agency MBS bonds,  while maintaining high dividend
yields  for  the  Company's  shareowners.  The  Company  believes  that  its NOL


                                     - 11 -
<PAGE>

carryover  gives it a unique  competitive  advantage in acquiring deep discount,
non-agency MBS bonds.

         The  Company  generated  $9,226,000  in cash  from  operations  (net of
expenses)  during the six months ended June 30, 1996,  of which  $4,418,000,  or
48%, was distributed to shareowners,  and the remaining $4,808,000,  or 52%, was
available for additional  acquisitions  of non-agency  MBS bonds.  The Company's
Board of Directors and  management  determine the amount of the net cash flow to
use to pay dividends and to acquire additional assets. The Company's REIT income
for the six months ended June 30, 1996, was  $6,620,000.  Without the use of its
NOL carryover,  and based upon REIT income for the first six months of 1996, the
Company would have been required by the Code to: (i) distribute  $6,289,000 (95%
of REIT income) in dividends to maintain its REIT status;  and (ii) pay taxes on
the remaining 5% of REIT income.

         The  Company  acquired  36  non-agency  MBS  bonds  with  an  aggregate
outstanding  balance on the date of acquisition of $39,469,000  during the first
six months of 1996.  These non-agency MBS bonds were acquired at a total cost of
$9,844,000,   a  weighted-average   acquisition  price  of  26.2%,  and  with  a
weighted-average pass-through coupon interest rate of 7.2%.

         The  Company's  subordinate  non-agency  MBS bonds  have  credit  risk.
Non-agency MBS bonds are collateralized by mortgage loans that do not meet GNMA,
FNMA or FHLMC guarantee  standards,  typically because the mortgage loans exceed
agency size limits  (currently  $207,000) or because the borrower  does not meet
other agency credit  underwriting  criteria (a "non-conforming  mortgage loan").
The Company generally  acquires the subordinate class of the non-agency MBS bond
which bears the first losses from the related Mortgage Collateral. If a borrower
defaults on a mortgage  loan which backs a non-agency  MBS bond and the proceeds
from the  foreclosure  sale of the property  securing the mortgage loan are less
than  the  unpaid  balance  of the  mortgage,  Foreclosure  Costs  and  servicer
advances,  the Company,  as the holder of the  first-loss  class,  will suffer a
loss.  The loss would be equal to the unpaid  principal  balance of the mortgage
loan plus  Foreclosure  Costs and servicer  advances,  net of proceeds  from the
foreclosure  sale,  mortgage  insurance  and  loss  indemnifications,   if  any.
Conversely,  the  holder of an  agency-guaranteed  mortgage  loan  virtually  is
assured  of full  payment  of  principal  and  interest  because  of the  agency
guarantee.

         The Company  intends to use its available funds to pay dividends and to
acquire  additional  non-agency MBS bonds.  Although the Company's  acquisitions
will  generally  emphasize  subordinate  unrated  non-agency  MBS bonds,  future
acquisitions  may include,  among other things,  rated classes of non-agency MBS
bonds,  participations  in residential real estate or other assets.  The Company
also may acquire or  originate  agency-guaranteed  and  non-conforming  mortgage
loans which,  among other things,  may be used for future  securitizations.  See
"FORWARD LOOKING INFORMATION" below.






                                     - 12 -
<PAGE>




                       RESULTS OF OPERATIONS FOR THE THREE
                   AND SIX MONTHS ENDED JUNE 30, 1996 and 1995


         The table below summarizes the Company's  results of operations  during
the three and six months ended June 30, 1996 and 1995 (in thousands,  except per
share data):
<TABLE>
<CAPTION>

                                                                   Three Months Ended           Six Months Ended
                                                                        June 30,                    June 30,
                                                                        --------                    --------
                                                                   1996          1995          1996          1995
                                                                   ----          ----          ----          ----
Ongoing Operations:
    Revenues
<S>                                                             <C>            <C>           <C>          <C>     
      Non-agency MBS bonds                                      $   2,835      $   1,889     $  5,665     $  3,222
      Equity in earnings of Commercial Assets                         539            435          976          855
      Interest and other income                                        43            105          129          254
                                                                ---------      ---------     --------     --------
                                                                    3,417          2,429        6,770        4,331
                                                                ---------      ---------     --------     --------
    Expenses
      Management fees                                                 350            216          802          364
      General and administrative                                      157            376          655        1,152
      Elimination of DERs                                             825             --          825           --
      Interest                                                         --             23           --           56
                                                                ---------      ---------     --------     --------
                                                                    1,332            615        2,282        1,572
                                                                ---------      ---------     --------     --------

    Earnings from ongoing operations                                2,085          1,814        4,488        2,759

    Earnings from liquidating operations                               --             56           --        3,118
                                                                ---------      ---------     --------     --------

Book income                                                     $   2,085      $   1,870     $  4,488     $  5,877
                                                                =========      =========     ========     ========

Earnings from ongoing operations per share                      $     .08      $     .07     $    .18     $    .11
Earnings from liquidating operations per share                         --             --           --          .13
                                                                ---------      ---------     --------     --------
Book income per share                                           $     .08      $     .07     $    .18     $    .24
                                                                =========      =========     ========     ========

REIT Income (Loss):
    Ongoing operations                                         $    3,031      $   3,314     $  7,216     $  4,897
    Liquidating operations                                           (271)        (3,512)        (596)      (5,540)
                                                               ----------      ---------     --------     --------

REIT income (loss)                                             $    2,760      $    (198)    $  6,620     $   (643)
                                                               ==========      =========     ========     ========
REIT income (loss) per share                                   $      .11      $    (.01)    $    .27     $   (.03)
                                                               ==========      =========     ========     ========

Dividends                                                      $    2,226      $   1,941     $  4,418     $  3,879
                                                               ==========      =========     ========     ========
Dividends per share                                            $      .09      $     .08     $    .18     $    .16
                                                               ==========      =========     ========     ========

Weighted-average shares outstanding                                24,500         24,259       24,433       24,243

</TABLE>

Book Income

         Non-agency  MBS Bonds - Book income from the Company's  non-agency  MBS
bonds  increased  significantly  during the three and six months  ended June 30,
1996, compared with the same periods in 1995 primarily due to the acquisition of


                                     - 13 -
<PAGE>



63  non-agency  MBS bonds  during the second  half of 1995 and the first half of
1996 with an outstanding principal balance of $68,772,000 and a weighted-average
coupon at June 30, 1996, of 7.2%. As the Company continues to acquire non-agency
MBS bonds, earnings from the bonds should continue to increase as long as future
credit losses and prepayment speeds on the Mortgage Collateral remain within the
Company's estimates. See "FORWARD LOOKING INFORMATION" below.

         The Company's  effective  book yield on its non-agency MBS bonds (based
upon their original purchase price percentage) for the six months ended June 30,
1996 and 1995, taking into consideration the Company's estimate of future credit
losses,  was 19.1% and  16.0%,  respectively.  The  effective  book yield on the
Company's  non-agency MBS bonds has increased primarily from the decrease in the
weighted-average  purchase  price of the non-agency MBS bonds from 37.3% at June
30, 1995, to 34.5% at June 30, 1996.  Also, the  weighted-average  coupon on the
non-agency  MBS bonds  increased from 6.9% at June 30, 1995, to 7.1% at June 30,
1996.  As a  result  of the  decrease  in the  weighted-average  purchase  price
together  with the  increase  in the  weighted-average  coupon of the  Company's
non-agency  MBS bonds,  the  effective  interest  rate  received  by the Company
(stated coupon divided by purchase price) increased from 18.5% at June 30, 1995,
to 20.6% at June 30, 1996.

         The Company's  non-agency  MBS bonds are subject to the risk of default
and foreclosure loss from the $41.0 billion  principal balance of non-conforming
mortgage  loans  that,  at June 30,  1996,  backed  its bonds.  The  subordinate
non-agency MBS bonds owned by the Company  represent,  on average,  0.52% of the
bond issuances that are  collateralized  by these  mortgages.  The future credit
losses  for each  bond are  limited  to the  outstanding  balance  of each  bond
(averaging  $1,096,000 at June 30, 1996).  Additionally,  the Company's economic
exposure from its investment in a non-agency MBS bond is limited to the purchase
price of the bond (averaging 34.5% of the acquired principal balance at June 30,
1996), less principal payments received.

         The servicers of the mortgage loans that back the Company's  non-agency
MBS bonds  reported  to the  Company  that  mortgage  loans with an  outstanding
principal balance of $111,302,000 (0.3% of the total outstanding  balance of the
mortgage  loans) were in foreclosure or REO at June 30, 1996. If a mortgage loan
in foreclosure or REO is not worked out, or if the proceeds from the foreclosure
sale  are  not  sufficient  to  repay  the  outstanding   mortgage  and  related
foreclosure and servicing  costs, any losses will be passed on to the Company as
the holder of the subordinate non-agency MBS bond.  Consequently,  the amount of
the losses passed on to the holders of the  subordinate  bonds from the mortgage
loans in foreclosure  or REO is dependent  upon what portion of these  mortgages
are not  cured  and the loss  severity  from a  foreclosure  sale.  The  Company
performs certain surveillance  activities with respect to these loans to attempt
to minimize  the impact of these two  factors.  The Company has  established  an
allowance for future credit losses of  $104,824,000  at June 30, 1996,  which it
believes is  sufficient  to cover  future  credit  losses  from the  subordinate
non-agency MBS bonds. See "FORWARD LOOKING INFORMATION" below.

         For the six months  ended June 30,  1996 and 1995,  the  allowance  for
credit  losses on the Company's  non-agency  MBS bonds was reduced by $4,467,000
and $729,000,  respectively, as a result of the allocation of credit losses, net
of indemnifications, on the home mortgage loan collateral backing the bonds. The
credit losses and  indemnifications  allocated to the Company's  non-agency  MBS
bonds  resulted in a net economic loss to the Company of $1,038,000  for the six
months  ended June 30,  1996,  and a net  economic  gain of $20,000  for the six
months ended June 30, 1995.

         The  Company  believes  that the  increase  in credit  losses  from the
Company's  non-agency  MBS  bonds  is  consistent  with  the  Public  Securities
Association SDA model which is one of the primary factors used by the Company in

                                     - 14 -
<PAGE>

determining its allowance for credit losses. The SDA model assumes that defaults
on mortgage  loans are generally  highest during years three through five of the
life of the mortgage  loan.  Most of the mortgage loans that  collateralize  the
Company's subordinate  non-agency MBS bonds were originated in 1993 through 1995
and have not yet reached the years during which  defaults are  anticipated to be
at their highest. While the Company anticipates that the amount of credit losses
allocated to the  Company's  non-agency  MBS bonds will  continue to increase in
future periods, it believes that the current balance of the allowance for credit
losses is adequate to absorb such future  credit  losses.  This  assumes,  among
other  things,  no  significant   changes  in  general  economic  conditions  or
widespread  natural  disasters  which may  impact  adversely  the  values of the
single-family homes securing the mortgage loans backing the Company's non-agency
MBS bonds. See "FORWARD LOOKING INFORMATION" below.

         On December 31, 1995,  the Company  changed the  classification  of its
non-agency MBS bonds for financial  reporting purposes from  held-to-maturity to
available-for-sale.  The change in  classification  was not  attributable to any
current plans to liquidate its non-agency MBS bonds; however, from time to time,
the Company may evaluate  opportunities to sell a non-agency MBS bond as part of
its  efforts  to  maximize  portfolio  value and  increase  shareowner  returns.
Accordingly,   the  Company  has   classified   its   non-agency  MBS  bonds  as
available-for-sale,   carried  at  fair  value  in  the  financial   statements.
Unrealized holding gains of $413,000 and $399,000 at June 30, 1996, and December
31, 1995, respectively,  from the Company's non-agency MBS bonds are reported as
a net amount in stockholders' equity until realized.

         Commercial  Assets - Income  from the  Company's  shares of  Commercial
Assets  (which,  for book income  purposes,  is based on the  Company's pro rata
share of Commercial Assets' book income) for the three and six months ended June
30, 1996,  was $539,000 and $976,000,  respectively,  compared with $435,000 and
$855,000,  respectively,  for the same  periods in 1995.  The increase in income
from Commercial  Assets is primarily due to the early redemption of two bonds in
May 1996 offset by a one-time,  non-cash  charge  resulting from the issuance of
157,413 shares of Commercial Assets common stock for the elimination of dividend
equivalent  rights under its stock option plan.  At June 30, 1996,  and December
31, 1995, the CMBS bonds had outstanding  principal  balances of $89,515,000 and
$100,368,000,  respectively,  and  weighted-average  coupons of 8.15% and 8.24%,
respectively.   The   decrease  in  the   outstanding   principal   balance  and
weighted-average  coupon of the CMBS bonds from  December 31, 1995,  to June 30,
1996, was primarily the result of the early bond redemptions in May 1996.

         According to  Commercial  Assets,  at June 30,  1996,  and December 31,
1995, it had  $3,864,000 and  $4,245,000,  respectively,  of unrealized  holding
losses  on its CMBS  bonds.  The  Company's  share of these  unrealized  holding
losses,  $1,034,000  and  $1,156,000  as of June 30, 1996 and December 31, 1995,
respectively,  was  recorded  as a  reduction  in  the  carrying  value  of  its
investment in Commercial Assets and as a component of stockholders' equity.

         Interest and Other Income - Interest and other income  decreased during
the three and six months ended June 30, 1996,  compared  with the same period in
1995 because the Company has used its available  cash to acquire  non-agency MBS
bonds.

         Management  Fees - Management  fees increased  during the three and six
months  ended June 30, 1996,  compared  with the same period in 1995 due to: (i)
higher Administrative Fees from acquisitions of non-agency MBS bonds during 1995
and the first  and  second  quarters  of 1996;  (ii) a change  in the  method of
calculating  Incentive  Fees  pursuant  to  the  terms  of an  amendment  to the
Management  Agreement dated January 1, 1996; and (iii) a decrease in the average
Ten-Year U.S.  Treasury Rate during the six months ended June 30, 1996, from the
same period in 1995 by 73 basis points.  See  Incentive Fee under  "DEFINITIONS"
below.


                                     - 15 -
<PAGE>

         Effective  April 1, 1996,  Financial  Asset  Management LLC assumed the
obligations of the Management  Agreement.  Financial Asset Management LLC is 80%
owned by two indirect, wholly owned subsidiaries of MDC and 20% owned by Spencer
I. Browne, the President of the Company.

         General  and  Administrative  Expenses  -  General  and  administrative
expenses decreased during the three and six months ended June 30, 1996, compared
with the same periods in 1995 due primarily to the elimination of DER expense in
the second quarter of 1996,  reductions in legal and consulting  fees, and lower
costs associated with the Company's annual report.

         Elimination  of DERs - The three and six months  ended  June 30,  1996,
included a one-time, non-cash expense from the issuance of Common Stock pursuant
to an amendment to the Stock Option Plan which  eliminated the future accrual of
DERs on  outstanding  stock  options.  At their annual  meeting in May 1996, the
Company's  shareowners  approved  an  amendment  to the Stock  Option Plan which
permitted  the Company to issue shares of Common Stock to the holders of options
who  voluntarily  relinquished  their right to receive  DERs in the future.  The
issuance of Common Stock in exchange for the right to receive DERs in the future
resulted in a  one-time,  non-cash  charge to second  quarter  1996  earnings of
$825,000 and the issuance of 244,391  shares of Common Stock.  The effect of the
amendment will be to reduce general and administrative expenses from the accrual
of  DERs  from  options  granted  under  the  Stock  Option  Plan.  General  and
administrative  expenses  related to DERs totaled $337,000 in 1995. See "FORWARD
LOOKING INFORMATION" below.

         Interest  Expense  -  Interest  expense  on  the  Company's   borrowing
facilities  decreased  during  the three and six  months  ended  June 30,  1996,
compared with the same periods in 1995,  reflecting  the decrease in the average
daily balance to $44,000 and $22,000, respectively, for the three and six months
ended June 30, 1996, from $1,169,000 and $1,487,000,  respectively, for the same
periods in 1995.

         Liquidating  Operations - In 1993,  the Company  began to liquidate its
CMO Ownership  Interests and acquire  credit-sensitive  non-agency MBS bonds and
shares  of  Commercial  Assets.  Accordingly,  the  Company  had  classified  as
liquidating  operations  its revenues  from CMO Ownership  Interests  along with
expenses directly allocable to the CMO Ownership  Interests.  As of December 31,
1995,  the  Company  had  substantially  liquidated  all  of its  CMO  Ownership
Interests.  Earnings from liquidating operations during the three and six months
ended June 30, 1995, was comprised of the following (in thousands):

<TABLE>
<CAPTION>

                                                                   Three Months Ended            Six Months Ended
                                                                     June 30, 1995                 June 30, 1995
                                                                     -------------                 -------------
Revenues
<S>                                                                    <C>                           <C>    
    CMO Ownership Interests                                            $   145                       $ 1,619
    Interest income                                                         --                           225
    Net gain on sale of CMO Ownership Interests                             (9)                        2,022
                                                                       -------                       -------
       Total revenues                                                      136                         3,866
                                                                       -------                       -------

Expenses
    Management fees                                                         73                           162
    General and administrative                                               7                            22
    Interest                                                                --                           564
                                                                       -------                       -------
       Total expenses                                                       80                           748
                                                                       -------                       -------

Earnings from liquidating operations                                   $    56                       $ 3,118
                                                                       =======                       =======

</TABLE>


                                     - 16 -
<PAGE>

         Earnings from CMO Ownership  Interests  during the three and six months
ended  June 30,  1995,  were from the  $22,490,000  net  carrying  amount of CMO
Ownership  Interests at December 31, 1994.  These CMO Ownership  Interests  were
liquidated throughout 1995.

         During the six months ended June 30, 1995,  the Company  exercised Call
Rights on certain CMO Ownership Interests resulting in gains of $2,008,000.  The
exercise of these Call Rights reduced the  outstanding  principal  amount of the
Company's Mortgage Collateral by $45,698,000.

         On March 30, 1995, Asset Securitization sold 28 CMO Ownership Interests
and repaid the outstanding  secured notes payable.  As of December 31, 1994, the
Company  recognized  $1,205,000 of net holding  losses for book income  purposes
related to the 28 CMO Ownership Interests sold. As a result, no gain or loss was
recorded on the sale of the CMO Ownership Interests and repayment of the secured
notes in 1995. Asset Securitization was liquidated in May 1995.

         Interest income from liquidating operations during the six months ended
June 30, 1995, was earned  primarily from  restricted cash for the secured notes
payable.  The  restricted  cash was used to repay the secured notes on March 30,
1995.  Interest expense from liquidating  operations during the six months ended
June 30, 1995,  was  principally  from the  $30,592,000 of secured notes payable
which was repaid during the first quarter of 1995.

REIT Income

         The Company's REIT income from ongoing operations was $3,031,000 during
the three months  ended June 30, 1996,  compared  with  $3,314,000  for the same
period in 1995.  The decline was due, in part,  to the  one-time  charge for the
issuance of Common Stock to  eliminate  DERs.  The timing of the second  quarter
dividend from Commercial  Assets,  which was paid and recognized for REIT income
purposes on July 10, 1996, also contributed to the decline.  These reductions in
REIT income  partially  were offset by  $935,000  of higher REIT  earnings  from
non-agency MBS bonds in the second  quarter of 1996 resulting from  acquisitions
of non-agency MBS bonds in 1995 and 1996.

         The Company's REIT income from ongoing operations during the six months
ended June 30, 1996,  improved over the same period in 1995 due to $3,081,000 of
higher REIT earnings from non-agency MBS bonds,  partially offset by the cost to
eliminate DERs and lower dividend income due to the timing of Commercial Assets'
second quarter dividend.

         The Company's REIT losses from liquidating operations for the three and
six months  ended June 30,  1996,  were  $271,000  and  $596,000,  respectively,
significantly  less than the same periods in 1995  primarily due to sales during
1995 of the CMO Ownership Interests that were generating REIT losses.

NOL and Capital Loss Carryovers

         At June  30,  1996,  the  Company's  NOL  carryover  was  approximately
$99,000,000,  and its capital loss carryover was approximately $35,000,000.  The
NOL  carryover  may be used to offset  all or a portion  of the  Company's  REIT
income,  and as a result,  to reduce the amount of income that the Company  must
distribute to shareowners to maintain its status as a REIT. The NOL carryover is
scheduled  to expire  between  2007 and 2009 and the capital  loss  carryover is
scheduled to expire between 1998 and 2000.



                                     - 17 -
<PAGE>

Reconciliation of REIT Income and Book Income

         Substantially all of the difference between REIT income and book income
is due to: (i) the method of  recording  credit  losses,  which for REIT  income
purposes  are not deducted  until they occur and which for book income  purposes
are  estimated  and  reflected  as a reduction  of revenues in the form of lower
discount  amortization  included  in income  from  non-agency  MBS  bonds;  (ii)
differences  in the  calculation of discount and premium  amortization  for REIT
income  compared to book income  attributable  to  non-agency  MBS bonds and CMO
Ownership Interests; (iii) gains on the sales of assets recorded for book income
purposes that resulted in either capital losses or capital gains for REIT income
purposes that are reduced to zero by the Company's  capital loss carryover;  and
(iv) recognition of income from Commercial Assets which for REIT income purposes
is based upon dividends  received and which for book income purposes is based on
the Company's pro rata share of Commercial Assets' book income.

Dividend Distributions

         On June 12, 1996,  the Company  declared a second  quarter  dividend of
$2,226,000,  or $.09 per share, compared with $1,941,000, or $.08 per share, for
the same period in 1995. The 1996 second  quarter  dividend was paid on June 28,
1996, to  shareowners  of record on June 21, 1996. For the six months ended June
30, 1996 and 1995, the Company declared dividends of $4,418,000 ($.18 per share)
and $3,879,000 ($.16 per share), respectively.

                         LIQUIDITY AND CAPITAL RESOURCES

         The  Company  uses its cash flow from  operating  activities  and other
capital resources to provide working capital to support its operations,  for the
payment of dividends to its shareowners and for the acquisition of assets.

         The table below summarizes the Company's  operating cash flows and uses
of  those  cash  flows  for the six  months  ended  June  30,  1996 and 1995 (in
thousands):

<TABLE>
<CAPTION>

                                                                                             Six Months Ended
                                                                                                 June 30,
                                                                                                 --------
                                                                                            1996           1995
                                                                                            ----           ----
Cash Generated by (Used in) Ongoing Operations:
    Non-agency MBS bonds:
<S>                                                                                      <C>            <C>       
       Interest                                                                          $   6,959      $    3,980
       Principal                                                                             1,320             848
       Indemnifications                                                                        281             414
    Dividends from Commercial Assets                                                           469           1,021
    Borrowings (repayment) of short-term debt                                                1,400          (2,181)

Cash Generated by (Used in) Liquidating Operations:
    CMO Ownership Interests                                                                     --           6,479
    Restricted cash for secured notes payable                                                   --          15,862
    Sale of assets                                                                              --          16,862
    Repayment of secured notes payable                                                          --         (30,592)

Total Expenses, Net of Interest Income and Other                                            (1,203)         (3,851)
                                                                                         ---------      ----------

Cash Generated by Operations                                                             $   9,226      $    8,842
                                                                                         =========      ==========
</TABLE>


                                     - 18 -
<PAGE>

<TABLE>
<CAPTION>

                                                                                             Six Months Ended
                                                                                                 June 30,
                                                                                                 --------
                                                                                            1996           1995
                                                                                            ----           ----

<S>                                                                                      <C>            <C>       
Issuance of Common Stock from Exercise of Stock Options                                  $     159      $       --
                                                                                         =========      ==========

 Dividends Paid                                                                          $   4,418      $    2,664
                                                                                         =========      ==========

Acquisitions of Non-agency MBS Bonds                                                     $   9,844      $   17,088
                                                                                         =========      ==========
</TABLE>


         The Company's cash from ongoing operations continues to increase due to
acquisitions  of  non-agency  MBS  bonds.  The  Company  received  no cash  from
liquidating  operations in 1996 because the process of liquidating the Company's
CMO Ownership Interests was completed as of December 31, 1995.

         The Company has entered into a credit  facility  that  extends  through
December 23, 1996,  secured by certain non-agency MBS bonds. The credit facility
is  subject  to  certain  financial  covenants,  with  which the  Company  is in
compliance,  and bears interest,  payable monthly,  based on one-month LIBOR. At
June 30, 1996,  $700,000 was  borrowed  under the credit  facility at a weighted
average  effective  interest  rate of 6.46%.  Subsequent  to June 30, 1996,  the
advance was repaid and the collateral was retrieved by the Company.  At December
31, 1995, there were no borrowings outstanding under the credit facility.

         On July 19, 1995, the Company obtained a one-year, $1,000,000 unsecured
line of credit.  The line of credit was renewed for an  additional  year on July
19, 1996.  Advances under this line bear interest at the prime rate. At June 30,
1996,  $700,000 was borrowed under this line of credit at an effective  interest
rate of 8.5%.  At December 31, 1995, there were no borrowings under this line of
credit.

         On July 24, 1996, the Company  secured a $10,000,000  revolving  credit
and term loan  agreement  with First Bank National  Association,  which,  at the
election of the Company,  may be increased to  $15,000,000  at any time prior to
January 24, 1997.  The revolving  portion of the  agreement  expires on July 23,
1997, and then can be converted to a term loan, amortizing over the following 30
months.  The Company is able to select either a fixed or floating interest rate.
Borrowings under the facility are indirectly subject to the value of the pledged
collateral,  which is set at the original purchase price percentage of the bonds
and is not  subject  to  market  price  fluctuations.  The  credit  facility  is
collateralized  by non-agency MBS bonds with a net carrying value of $10,303,000
at June 30, 1996. On August 9, 1996,  the Company was able to borrow  $4,398,000
on the  facility,  of which,  $600,000  was  outstanding.  One of the  Company's
Independent  Directors  is a member  of the  board of  directors  of the  parent
holding company of the bank.

         The Company has canceled the eight Repurchase  Agreement  facilities it
had at December 31, 1995.

         The cash generated by the Company's  non-agency MBS bonds is reduced by
the credit losses  allocated to the bonds.  The amount of defaults and resulting
credit losses on the Company's non-agency MBS bonds may be impacted adversely by
natural  disasters  not  generally  insured  against  by a  standard  homeowners
insurance policy (e.g., floods, earthquakes,  etc.) in geographic areas in which
residential properties that collateralize the Company's non-agency MBS bonds are
located.  The Company is unable to predict the impact natural disasters may have
on the Company's income. The Company has provided $104,824,000 of allowances for
credit losses at June 30, 1996, to absorb future credit losses, including losses
from natural disasters not covered by standard homeowner policies.  See "FORWARD
LOOKING INFORMATION" below.

                                     - 19 -
<PAGE>

         The Company's NOL carryover allows it to use internally  generated cash
flow to acquire additional  non-agency MBS bonds while maintaining high dividend
yields  for  the  Company's  shareowners.  The  Company  had  available  cash of
$5,328,000 at December 31, 1995, and generated  cash from ongoing  operations of
$9,226,000  during the six months ended June 30,  1996,  enabling the Company to
acquire 36 non-agency MBS bonds for $9,844,000. The Company also paid $2,192,000
($.09 per share) and  $2,226,000  ($.09 per share),  respectively,  in dividends
during the first and second quarters of 1996.

                           FORWARD LOOKING INFORMATION

         Some of the statements in this Form 10-Q as well as statements  made by
the Company in periodic press  releases,  oral  statements made by the Company's
officials to analysts and shareowners in the course of  presentations  about the
Company and conference calls following  quarterly earnings releases,  constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform  Act of 1995  (the  "Reform  Act").  The  statements  include
projections  of the  Company's  estimated  1996  cash flow and  dividends.  Such
forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors that may cause the actual results,  performance or achievements of
the Company to be materially  different from any future results,  performance or
achievements  expressed  or  implied  by the  forward-looking  statements.  Such
factors  include  the  following:  general  economic  and  business  conditions;
interest rate changes;  competition;  the availability of additional  non-agency
MBS bonds at approximately  the same prices  currently paid by the Company;  the
Company's  ability to maintain or reduce expense levels and the assumption  that
losses on non-agency MBS bonds do not exceed the Company's estimates.





                                     - 20 -
<PAGE>




                                   DEFINITIONS

      The following  terms used in the text are  understood to have the meanings
indicated below.

Administrative  Fee - A fee up to $3,500 per annum per  non-agency MBS bond, for
bond  administration and other services related to the Company's  non-agency MBS
bonds paid pursuant to the Management Agreement.

agency - GNMA, FNMA or FHLMC.

AMEX - American Stock Exchange, Inc.

Asset  Securitization  - Asset Investors  Securitization  Corporation,  a wholly
owned  subsidiary of the Company  incorporated  under  Delaware law,  liquidated
effective May 2, 1995.

Base Fee - An annual management fee equal to 3/8 of one percent of the Company's
consolidated  Average  Invested Assets (as defined in the Management  Agreement)
which is payable quarterly to the Manager pursuant to the Management Agreement.

book income - Income computed in accordance with GAAP.

By-laws - The By-laws of the Company, as amended from time to time.

Call Rights - The rights  provided in the Indenture of a CMO Bond that allow the
issuer of the CMO Bond to sell the Mortgage  Collateral  and redeem the bonds at
par at a  predetermined  date or if the bond balance falls below a predetermined
amount (for example, 10% of the original bond balance). Any excess proceeds from
the sale of the Mortgage  Collateral over the funds required to redeem the bonds
is passed on to the residual interest holder.

CMBS bond - A commercial  mortgage-backed security or a debt instrument which is
secured by mortgage loans on commercial real property.

CMO  Class or CMO Bond - A debt  obligation  resulting  from the  issuance  of a
collateralized  mortgage  obligation.  A CMO  Class may  represent  the right to
receive  interest only,  principal only, a proportionate  amount of interest and
principal (each,  respectively,  and "IO Class," "PO Class" and "Regular Class")
or a disproportionate amount of interest and principal.

CMO Ownership  Interests - An ownership  interest in a  collateralized  mortgage
obligation. CMOs are multi-class issuances of bonds which are secured and funded
as to the payment of interest and repayment of principal by a specific  group of
mortgage loans, mortgage-backed certificates or other collateral.

Code - The Internal Revenue Code of 1986, as amended.

Commercial Assets - Commercial Assets,  Inc., (AMEX: CAX) a publicly traded REIT
formed by the Company in August 1993, incorporated under Maryland law.

Commission - The Securities and Exchange Commission.



                                     - 21 -
<PAGE>

Common Stock - Asset  Investors  Corporation  common  stock,  par value $.01 per
share, listed on the New York Stock Exchange, Inc. under the symbol "AIC."

Company - Asset Investors Corporation, a Maryland corporation.

DERs - Dividend  equivalent  rights as defined in the 1986 Stock Option Plan, as
amended.  Prior to  adoption  of an  amendment  to the  Stock  Option  Plan that
eliminated DERs, option holders earned shares of Common Stock equal to the value
of dividends received as if the options were outstanding Common Stock.

FHLMC - Federal Home Loan Mortgage Corporation.

FNMA - Federal National Mortgage Association.

Foreclosure   Costs  -  Necessary  repair  and  maintenance   costs  during  the
foreclosure  period,  brokerage fees,  legal fees,  taxes and insurance,  net of
proceeds from mortgage insurance, if any.

GAAP - Generally accepted accounting principles.

GNMA - Government National Mortgage Association.

Incentive  Fee - An annual  management  fee equal to 20% of the dollar amount by
which GAAP Net Income (as defined in the  Management  Agreement)  of the Company
exceeds an amount  equal to the Average Net Worth (as defined in the  Management
Agreement)  of the Company  multiplied  by the Ten-Year  U.S.  Treasury Rate (as
defined in the Management Agreement) plus one percent,  payable quarterly to the
Manager pursuant to the Management Agreement.

Independent  Director  -  Pursuant  to the  Company's  By-laws,  an  Independent
Director is a person "who is not  affiliated,  directly or indirectly,  with the
person or entity responsible for directing or performing the day-to-day business
affairs of the  corporation  (the  "advisor"),  including  a person or entity to
which the advisor subcontracts  substantially all of such functions,  whether by
ownership of,  ownership  interest in,  employment by, any material  business or
professional relationship with, or by serving as an officer of the advisor or an
affiliated business entity of the advisor."

Lesser quality mortgage loans - Mortgage loans made to borrowers who have credit
histories of a lower overall  quality than most  borrowers  generally  resulting
from previous repayment difficulties, brief job histories, previous bankruptcies
or other causes. Also referred to as B and C credit quality mortgage loans.

LIBOR - The London Interbank Offered Rate on Eurodollar deposits.

Management  Agreement - The one-year  management  agreement entered into between
the Company and the Manager.

Manager  -  Financial  Asset  Management  LLC,  a  Colorado  limited   liability
corporation 80% owned by two indirect,  wholly owned subsidiaries of MDC and 20%
owned by Spencer  I.  Browne,  President  of the  Company.  As of April 1, 1996,
Financial  Asset  Management  LLC was  successor to Financial  Asset  Management
Corporation,  the previous Manager of the Company and an indirect,  wholly owned
subsidiary of MDC.



                                     - 22 -
<PAGE>

MDC - M.D.C. Holdings, Inc., a Delaware corporation.

Mortgage Collateral - Private  certificates  representing  undivided  beneficial
interests in pools of mortgage loans and individual  mortgage loans which secure
CMO bonds and non-agency MBS bonds.

mortgage loans - Mortgage loans which are secured by single-family,  residential
(one-to four-unit) properties.

NOL - Net operating loss.

NYSE - New York Stock Exchange, Inc.

non-agency   MBS  bonds  -  Debt   interests  in   residential   mortgage   loan
securitizations   collateralized   by   pools  of   non-conforming   (non-agency
guaranteed) single-family (one- to four-unit) mortgage loans.

Real estate owned (REO) - The ownership of real property acquired as a result of
foreclosure.

REIT - A real estate investment trust as defined in the Code.

REIT income/loss - Taxable income/loss computed as prescribed for REITs prior to
consideration  of any NOL carryovers and prior to the "dividends paid deduction"
(including the dividends paid deduction for dividends related to capital gains).

REMIC - A pass-through  tax entity known as a "real estate  mortgage  investment
conduit"  created by the Tax Reform Act of 1986 to facilitate the structuring of
mortgage-asset transactions.

Repurchase Agreements - Financial transactions involving the sale and subsequent
repurchase  of an  identical  security  on a  specified  date at two  different,
pre-negotiated  prices.  Because Repurchase Agreements require the same security
to be returned when the transaction is completed, these agreements are perceived
as and accounted for as collateralized borrowing/lending arrangements.

Standard  Default  Assumption  (SDA) - A  standardized  benchmark  default curve
developed by the Public  Securities  Association used for the measurement of the
rates of default on mortgage loans.

Stock Option Plan - The Company's  1986 Stock Option Plan, as restated  November
15, 1990, as amended.





                                     - 23 -
<PAGE>




                                     PART II
                                OTHER INFORMATION

Item 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  The Company's 1996 Annual  Meeting of Shareowners  was held on
                  May 28, 1996. At the meeting,  Messrs. Richard L. Robinson and
                  Tim  Schultz  were  elected  as  Class I  directors  to  terms
                  expiring in 1999.  There were 22,220,288 and 22,225,150  votes
                  cast  "for"  the  election  of  Richard  L.  Robinson  and Tim
                  Schultz,  respectively,  as Class I directors  and 338,890 and
                  334,028 votes, respectively,  were "withheld." At the meeting,
                  the shareowners also approved an amendment to the Stock Option
                  Plan to  eliminate  DERs and to permit  the grant of shares of
                  the  Company's  Common Stock in connection  therewith.  Of the
                  votes  cast,  20,723,353  were cast  "for" the  amendment  and
                  1,295,249  were  cast  "against"  the  amendment.  There  were
                  540,576 votes cast "abstain."


Item 6.           EXHIBITS AND REPORTS ON FORM 8-K.

         (a)      Exhibits:

Exhibit No.       Description

     4            Form  of   certificate   representing   Common  Stock  of  the
                  Registrant  (incorporated herein by reference to Exhibit 10.15
                  to the Annual  Report on Form 10-K of the  Registrant  for the
                  fiscal  year ended  December  31,  1988,  Commission  File No.
                  1-9360, filed on April 5, 1989).

     4.1          Revolving Credit and Term Loan Agreement, dated as of July 24,
                  1996,  by and between the  Registrant  and First Bank National
                  Association.

     4.1(a)       Pledge  Agreement,  dated as of July 24, 1996,  by and between
                  the Registrant and First Bank National Association.

     10.1         Management  Agreement dated as of January 1, 1995, between the
                  Registrant   and  Financial   Asset   Management   Corporation
                  (incorporated  herein by reference  to Exhibit  10.1(b) to the
                  Quarterly  Report  on  Form  10-Q  of the  Registrant  for the
                  quarter ended June 30, 1995, Commission File No.
                  1-9360, filed on May 15, 1995).

     10.1(a)      Amendment to Management Agreement dated as of January 1, 1996,
                  between  the   Registrant  and  Financial   Asset   Management
                  Corporation  (incorporated  herein  by  reference  to  Exhibit
                  10.1(a) to the Quarterly Report on Form 10-Q of the Registrant
                  for the quarter  ended  March 31,  1996,  Commission  File No.
                  1-9360, filed on May 15, 1996).

     10.1(b)      Assignment of Management Agreements dated as of April 1, 1996,
                  between  Financial Asset Management  Corporation and Financial
                  Asset  Management  LLC  (incorporated  herein by  reference to
                  Exhibit  10.1(b) to the  Quarterly  Report on Form 10-Q of the
                  Registrant  for the quarter  ended March 31, 1996,  Commission
                  File No. 1-9360, filed on May 15, 1996).

                                     - 24 -
<PAGE>

     10.2         CMO  Participation  Agreement,  dated as of December 15, 1986,
                  among the Registrant,  Holdings and Yosemite  Financial,  Inc.
                  (incorporated  herein by  reference  to  Exhibit  10.10 to the
                  Quarterly  Report  on  Form  10-Q  of the  Registrant  for the
                  quarter ended June 30, 1988, Commission File No.
                  1-9360, filed on August 15, 1988).

     10.4         Form of  Indemnification  Agreement between the Registrant and
                  each  Director  of  the  Registrant  (incorporated  herein  by
                  reference  to  Appendix  A  to  the  Proxy  Statement  of  the
                  Registrant, Commission File No. 1-9360, dated May 18, 1987).

     10.5(a)      1986 Stock Option Plan of the Registrant as restated  November
                  15, 1990 (incorporated herein by reference to Exhibit A to the
                  Proxy Statement of the Registrant, Commission File No. 1-9360,
                  dated April 22, 1991).

     10.5(b)      First Amendment to the Registrant's  1986 Stock Option Plan as
                  restated November 15, 1990  (incorporated  herein by reference
                  to Exhibit  10.9(b)  to the Annual  Report on Form 10-K of the
                  Registrant  for the  fiscal  year  ended  December  31,  1992,
                  Commission File No. 1-9360, filed on April 5, 1993).

     10.5(c)      Second Amendment to the Registrant's 1986 Stock Option Plan as
                  restated November 15, 1990, as amended (incorporated herein by
                  reference to Exhibit 10.9(c) to the Annual Report on Form 10-K
                  of the Registrant for the fiscal year ended December 31, 1992,
                  Commission File No. 1-9360, filed on April 5, 1993).

     10.5(d)      Form of Non-Qualified  Stock Option Agreement  pursuant to the
                  1986  Stock  Option  Plan of the  Registrant  as  amended  and
                  restated  through November 15, 1990  (incorporated  here-in by
                  reference to Exhibit 10.9(b) to the Annual Report on Form 10-K
                  of the Registrant for the fiscal year ended December 31, 1991,
                  Commission File No. 1-9360, filed on March 30, 1992).

     10.5(e)      Third Amendment to the Registrant's  1986 Stock Option Plan as
                  restated November 15, 1990, as amended (incorporated herein by
                  reference to Exhibit  10.9(e) to the Quarterly  Report on Form
                  10-Q of the  Registrant  for the quarter  ended June 30, 1993,
                  Commission File No. 1-9360, filed on November 15, 1993).

     10.5(f)      Fourth Amendment to the Registrant's 1986 Stock Option Plan as
                  restated November 15, 1990, as amended, dated March 11, 1996.

     10.15        Contribution  Agreement,  dated as of August 20, 1993,  by and
                  between   the   Registrant   and   Commercial   Assets,   Inc.
                  (incorporated  herein by  reference  to  Exhibit  10.19 to the
                  Quarterly  Report  on  Form  10-Q  of the  Registrant  for the
                  quarter ended June 30, 1993, Commission File No.
                  1-9360, filed on November 15, 1993).

     27           Financial Data Schedule.

     99           Automatic  Dividend  Reinvestment  Plan relating to the Common
                  Stock of the Registrant,  as amended  (incorporated  herein by
                  reference  to Exhibit 28 to the Annual  Report on Form 10-K of
                  the  Registrant  for the fiscal year ended  December 31, 1991,
                  Commission File No. 1-9360, filed on March 30, 1992).



                                     - 25 -
<PAGE>

     (b)  Reports on Form 8-K:

                  No current  reports  on Form 8-K were filed by the  Registrant
                  during the period  covered  by this  Quarterly  Report on Form
                  10-Q.





                                     - 26 -
<PAGE>




                                                    SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
                                                ASSET INVESTORS CORPORATION
                                                (Registrant)


Date:  August 13, 1996                          By   /s/ Paris G. Reece III
                                                    -----------------------
                                                    Paris G. Reece III
                                                    Chief Financial Officer


                                     - 27 -





                    REVOLVING CREDIT AND TERM LOAN AGREEMENT

         THIS  REVOLVING  CREDIT AND TERM LOAN  AGREEMENT,  dated as of July 24,
1996, is by and between ASSET INVESTORS CORPORATION, a Maryland corporation (the
"Borrower"), and FIRST BANK NATIONAL ASSOCIATION, a national banking association
(the "Bank").

                   ARTICLE I DEFINITIONS AND ACCOUNTING TERMS

         Section 1.1 Defined Terms.  In addition to the terms defined  elsewhere
in this  Agreement,  the  following  terms shall have the  following  respective
meanings (and such meanings shall be equally applicable to both the singular and
plural form of the terms defined, as the context may require):

         "Advance":  The portion of the outstanding Loans bearing interest at an
identical  rate for an identical  Interest  Period,  provided that all Reference
Rate Advances shall be deemed a single Advance.  An Advance may be a "Eurodollar
Advance" or "Reference Rate Advance" (each, a "type" of Advance).

         "Adjusted Cost Basis":  Defined in Exhibit C attached hereto.

         "Adjusted  Portfolio  Value":  The  aggregate  face or par value of the
Borrower's  portfolio of Eligible  Bonds minus  principal  amortization  of such
Eligible Bonds and minus realized losses on such Eligible Bonds.

         "Adverse Event": The occurrence of any event that could have a material
adverse  effect on the  business,  operations,  property,  assets  or  condition
(financial or otherwise) of the Borrower and the  Restricted  Subsidiaries  as a
consolidated  enterprise  or on the  ability of the  Borrower or any other party
obligated thereunder to perform its obligations under the Loan Documents.

         "Agreement":  This Revolving Credit and Term Loan Agreement,  as it may
be amended, modified, supplemented or restated from time to time.

         "Amortization  Event":  The Adjusted Portfolio Value shall not equal or
exceed $100,000,000.

         "Borrowing  Base":  The Borrowing Base as defined in, and determined in
accordance with, Exhibit C attached hereto.

         "Borrowing Base and Portfolio Certificates": Certificate in the form of
Exhibits D-1 and D-2 duly  completed and signed by an authorized  officer of the
Borrower.

         "Business Day": Any day (other than a Saturday, Sunday or legal holiday
in the State of Minnesota) on which  national  banks are permitted to be open in
Minneapolis,  Minnesota and, with respect to Eurodollar Advances, a day on which


                                       1
<PAGE>

dealings  in Dollars may be carried on by the Bank in the  interbank  eurodollar
market.

         "Capital Expenditure": Any amount debited to the fixed asset account on
the consolidated balance sheet of the Borrower in respect of (a) the acquisition
(including, without limitation,  acquisition by entry into a Capitalized Lease),
construction,   improvement,  replacement  or  betterment  of  land,  buildings,
machinery,  equipment or of any other fixed assets or leaseholds, and (b) to the
extent related to and not included in (a) above,  materials,  contract labor and
direct  labor  (excluding   expenditures   properly  chargeable  to  repairs  or
maintenance in accordance with GAAP).

         "Capitalized Lease": Any lease which is or should be capitalized on the
books of the lessee in accordance with GAAP.

         "Code": The Internal Revenue Code of 1986, as amended, or any successor
statute, together with regulations thereunder.

         "Collateral Certificate":  Defined in the Pledge Agreement.

         "Commitment":  The  agreement of the Bank to make Loans to the Borrower
subject to the terms and conditions of this Agreement.

         "Consolidated Tangible Net Worth": As of any date of determination, the
sum of the amounts set forth on the  consolidated  balance sheet of the Borrower
as the sum of the common stock, preferred stock,  additional paid-in capital and
retained  earnings of the Borrower  (excluding  treasury  stock),  less the book
value of all assets of the Borrower and its Restricted  Subsidiaries  that would
be treated as intangibles under GAAP,  including,  without limitation,  all such
items as goodwill, trademarks, trade names, service marks, copyrights,  patents,
licenses,  unamortized debt discount and unamortized  deferred charges, and less
(a)  amounts  shown  on  such  consolidated  balance  sheet  as  investments  in
Unrestricted Subsidiaries for Unrestricted Subsidiaries held as investments, and
(b) the book value of all assets of Unrestricted  Subsidiaries and plus the book
amount of total liabilities of Unrestricted Subsidiaries (to the extent deducted
in determining  equity of the Borrower) for Unrestricted  Subsidiaries  that are
consolidated with the Borrower for financial reporting purposes.

         "Conversion  Date": July 23, 1997, or such earlier date (which shall be
a Business  Day) as may be fixed by the Borrower on at least ten Business  Days'
prior written notice by the Borrower to the Bank.

         "Default":  Any event which,  with the giving of notice to the Borrower
or lapse of time, or both, would constitute an Event of Default.

         "Eligible Bonds":  Defined in Exhibit C attached hereto.

         "Eligible Collateral":  Defined in Exhibit C attached hereto.

                                       2
<PAGE>

         "ERISA":  The  Employee  Retirement  Income  Security  Act of 1974,  as
amended, and any successor statute, together with regulations thereunder.

         "ERISA Affiliate":  Any trade or business (whether or not incorporated)
that is a member  of a group of which  the  Borrower  is a member  and  which is
treated as a single employer under Section 414 of the Code.

         "Eurodollar  Advance":  An  Advance  designated  as such in a notice of
borrowing  under Section 2.3 or a notice of  continuation  or  conversion  under
Section 2.4.

         "Eurodollar  Interbank  Rate":  The offered rate for deposits in United
States Dollars (rounded upwards,  if necessary,  to the nearest 1/16 of 1%), for
delivery of such deposits on the first day of an Interest Period of a Eurodollar
Advance,  for the  number  of days  comprised  therein  (or  for  each  Floating
Eurodollar  Advance,  for one month),  which appears on the Reuters  Screen LIBO
Page as of 11:00 a.m., London time, on the day that is:

         (a) for Fixed Eurodollar Advances, two Banking Days preceding the first
day of the Interest Period of such Eurodollar Advance; or

         (b) for  Floating  Eurodollar  Advances,  the first day of the Interest
Period of such Eurodollar Advance;

or the rate  determined  by the Bank at such time based on such other  published
service  of  general  application  as  shall  be  selected  by the Bank for such
purpose.  If the Reuters  Screen LIBO Page or such other service does not report
such rates or such rates do not, in the judgment of the Bank, accurately reflect
the rates of interest  applicable to the Bank in the relevant markets,  the rate
for such Interest  Period shall be determined by the Bank based on rates offered
to the Bank for  United  States  Dollar  deposits  in the  interbank  eurodollar
market.  "Reuters Screen LIBO Page" means the display  designated as page "LIBO"
on the Reuter Monitor Money Rates Service (or such other page as may replace the
LIBO Page on that service for the purpose of displaying London interbank offered
rates of major banks for United States Dollar deposits).

         "Eurodollar Rate (Reserve Adjusted)": A rate per annum (rounded upward,
if necessary, to the nearest 1/16th of 1%) calculated for the Interest Period of
a Eurodollar Advance in accordance with the following formula:


         ERRA              =         Eurodollar Interbank Rate
                                          1.00 - ERR

In such  formula,  "ERR"  means  "Eurodollar  Reserve  Rate"  and  "ERRA"  means
"Eurodollar Rate (Reserve  Adjusted)",  in each instance  determined by the Bank
for the applicable  Interest Period. The Bank's  determination of all such rates
for any Interest Period shall be conclusive in the absence of manifest error.

                                       3
<PAGE>

         "Eurodollar  Reserve  Rate":  A percentage  equal to the daily  average
during  such  Interest  Period of the  aggregate  maximum  reserve  requirements
(including all basic,  supplemental,  marginal and other reserves), as specified
under  Regulation  D of the  Federal  Reserve  Board,  or any  other  applicable
regulation  that  prescribes  reserve  requirements  applicable to  Eurocurrency
liabilities  (as presently  defined in Regulation D) or applicable to extensions
of credit by the Bank the rate of interest on which is determined with regard to
rates applicable to Eurocurrency liabilities. Without limiting the generality of
the foregoing,  the Eurocurrency  Reserve Requirement shall reflect any reserves
required to be  maintained  by the Bank against (i) any category of  liabilities
that  includes  deposits  by  reference  to which the  Eurodollar  Rate is to be
determined,  or (ii) any category of  extensions  of credit or other assets that
includes Eurodollar Advances.

         "Event of Default":  Any event described in Section 10.1.

         "Federal Reserve Board":  The Board of Governors of the Federal Reserve
System or any successor thereto.

         "Fixed  Eurodollar  Advance":  A  Eurodollar  Advance  with an Interest
Period of one or more months.

         "Floating  Eurodollar  Advance":  A Eurodollar Advance with an Interest
Period of less than one month.

         "GAAP":  Generally  accepted  accounting  principles  as applied in the
preparation of the audited  financial  statement of the Borrower  referred to in
Section 7.5.

         "Indebtedness":  Without  duplication,  all obligations,  contingent or
otherwise, which in accordance with GAAP should be classified upon the obligor's
balance sheet as liabilities,  but in any event including the following (whether
or not they should be classified as liabilities  upon such balance  sheet):  (a)
obligations secured by any mortgage,  pledge, security interest, lien, charge or
other  encumbrance  existing on  property  owned or  acquired  subject  thereto,
whether  or not the  obligation  secured  thereby  shall have been  assumed  and
whether or not the obligation  secured is the obligation of the owner or another
party; (b) any obligation on account of deposits or advances; (c) any obligation
for the  deferred  purchase  price of any  property or  services,  except  trade
accounts  payable  incurred in the  ordinary  course of business  and except for
accrued liabilities,  such as salary accruals, arising in the ordinary course of
business;  (d) any  obligation as lessee under any  Capitalized  Lease;  (e) all
guaranties,   endorsements  and  other  contingent  obligations  in  respect  to
Indebtedness of others; (f) undertakings or agreements to reimburse or indemnify
issuers of  letters  of credit;  and (g)  obligations  incurred  to finance  the
purchase of collateralized mortgage obligations.  Notwithstanding the foregoing,
Indebtedness  shall not include  undertakings  or  agreements  to  reimburse  or
indemnify   issuers  of  letters  of  credit  intended  to  secure  or  guaranty
performance  of obligations  (and not to secure or back financial  obligations),
which do not exceed  $1,000,000 in the aggregate  (with any letters of credit in
excess of such amount  being  deemed  "Indebtedness").  For all purposes of this
Agreement,  the Indebtedness of any Person shall include the Indebtedness of any
partnership,  trust or joint venture in which such Person is a general  partner,
beneficiary,  owner or joint  venturer,  provided,  that if the recourse to such

                                       4

<PAGE>

Person is limited (by contract or otherwise),  Indebtedness  shall be limited to
the recourse portion.

         "Interest Period" For any Eurodollar Advance,  the period commencing on
the  borrowing  date of such  Eurodollar  Advance or the date a  Reference  Rate
Advance  is  converted  into  such  Eurodollar  Advance,  or the last day of the
preceding Interest Period for such Eurodollar  Advance,  as the case may be, and
ending:  (a) for Floating  Eurodollar  Advances,  on the next following Business
Day, and (b) for Fixed Eurodollar Advances, on the numerically corresponding day
one, two or three  months  thereafter,  as selected by the Borrower  pursuant to
Section 2.3 or Section 2.4; provided, that for Fixed Eurodollar Advances:

         (a) any Interest Period which would otherwise end on a day which is not
         a Business  Day shall end on the next  succeeding  Business  Day unless
         such next succeeding  Business Day falls in another  calendar month, in
         which  case  such  Interest  Period  shall  end on the  next  preceding
         Business Day;

         (b) any  Interest  Period  which  begins on the last  Business Day of a
         calendar  month  (or  on a  day  for  which  there  is  no  numerically
         corresponding  day in the  calendar  month at the end of such  Interest
         Period) shall end on the last Business Day of the calendar month at the
         end of such Interest Period;

         (c) no  Interest  Period  shall  start  before and  continue  after the
         Conversion  Date,  provided,  that Interest Periods for Advances of the
         Term Loan may commence on and after the Conversion Date; and

         (d) Interest  Periods  shall not be chosen for Advances  under the Term
         Loan that would  require  payment of any amount of any Advance prior to
         the last day of the Interest  Period in order to pay an  installment of
         the Term Loan when due.

         "Lien": Any security interest,  mortgage,  pledge, lien, hypothecation,
judgment lien or similar legal process,  charge,  encumbrance,  title  retention
agreement or analogous instrument or device (including,  without limitation, the
interest of the lessors  under  Capitalized  Leases and the interest of a vendor
under any conditional sale or other title retention agreement).

         "Loan Documents":  This Agreement,  the Notes, the Pledge Agreement and
each other instrument,  document,  guaranty,  security agreement,  mortgage,  or
other agreement executed and delivered by the Borrower or any guarantor or party
granting security interests in connection with this Agreement,  the Loans or any
collateral for the Loans.

         "Loans": The Revolving Loans and the Term Loans.

         "Notes": The Revolving Note and the Term Note.

         "Payment Date": The Conversion  Date, or date of any other  termination
of the Revolving  Credit  Commitment,  the due dates of installments of the Term
Loan  described  in Section  2.5(b) for  interest on the  principal  due on such
dates,  plus (a) the last day of each Interest Period for each Fixed  Eurodollar

                                       5

<PAGE>

Advance; and (b) the last day of each month of each year for each Reference Rate
Advance and  Floating  Eurodollar  Advance and for any fees  including,  without
limitation, Facility Fees.

         "PBGC": The Pension Benefit Guaranty Corporation,  established pursuant
to  Subtitle  A of  Title  IV of  ERISA,  and any  successor  thereto  or to the
functions thereof.

         "Person": Any natural person, corporation,  partnership, joint venture,
firm,   association,   trust,   unincorporated   organization,   government   or
governmental agency or political subdivision or any other entity, whether acting
in an individual, fiduciary or other capacity.

         "Plan":  An  employee  benefit  plan  or  other  plan,  maintained  for
employees of the Borrower or of any ERISA Affiliate,  and subject to Title IV of
ERISA or Section 412 of the Code.

         "Pledge Agreement": A Pledge Agreement in the form of Exhibit E hereto,
duly executed by the Borrower, as the same shall hereafter be amended, modified,
extended, renewed or replaced.

         "Reference  Rate":  The rate of  interest  from  time to time  publicly
announced  by the  Bank  as its  "reference  rate."  The  Bank  may  lend to its
customers at rates that are at, above or below the Reference  Rate. For purposes
of  determining  any interest  rate which is based on the Reference  Rate,  such
interest rate shall change on the effective  date of any change in the Reference
Rate.

         "Reference Rate Advance":  An Advance designated as such in a notice of
borrowing  under Section 2.3 or a notice of  continuation  or  conversion  under
Section 2.4.

         "Reportable  Event":  A reportable  event as defined in Section 4043 of
ERISA and the  regulations  issued under such  Section,  with respect to a Plan,
excluding,  however,  such events as to which the PBGC by regulation  has waived
the  requirement of Section  4043(a) of ERISA that it be notified within 30 days
of the  occurrence  of such event,  provided  that a failure to meet the minimum
funding  standard of Section 412 of the Code and Section 302 of ERISA shall be a
reportable  event  regardless  of the issuance of any such waivers in accordance
with Section 412(d) of the Code.

         "Restricted  Subsidiary":  All  Subsidiaries  except  for  Unrestricted
Subsidiaries.

         "Revolving Credit  Commitment":  The maximum unpaid principal amount of
Revolving  Loans  which may from time to time be  outstanding  hereunder,  being
initially  $10,000,000,  which shall be  increased to  $15,000,000  upon written
notice by the Borrower to the Bank given not later than January __, 1997, as the
same may be  reduced  from time to time  pursuant  to  Section  4.3 and,  as the
context may  require,  the  agreement  of the Bank to make Loans to the Borrower
subject to the terms and conditions of this Agreement.

         "Revolving Loans":  The Loans described in Section 2.1(a).

                                       6
<PAGE>

         "Revolving  Note":  The  promissory  note of the Borrower  described in
Section 2.5(a),  substantially in the form of Exhibit A, as such promissory note
may be amended,  modified or supplemented from time to time, and such term shall
include any substitutions for, or renewals of, such promissory note.

         "Subsidiary":  Any  Person of which or in which the  Borrower  and it's
other  Subsidiaries  own directly or indirectly 50% or more of: (a) the combined
voting power of all classes of stock having  general voting power under ordinary
circumstances  to elect a majority of the board of directors of such Person,  if
it is a  corporation,  or (b) the capital  interest  or profit  interest of such
Person, if it is a partnership, joint venture or similar entity.

         "Term Loan":  The Loan described in Section 2.1(b).

         "Term Note" The  promissory  note of the Borrower  described in Section
2.5(b),  substantially  in the form of Exhibit B, as such promissory note may be
amended, modified or supplemented from time to time, and such term shall include
any substitutions for, or renewals of, such promissory note.

         "Unrestricted  Subsidiary":  A Subsidiary  listed as such on Exhibit I,
and any other Subsidiary designated as such by the Borrower from time to time in
writing to the Bank, each of which shall meet the following  qualifications (and
the  following  shall have been  certified  by an officer of the Borrower to the
Bank upon such  designation):  (a) it shall have been formed to hold assets or a
pool of assets in connection with a collateralized  mortgage obligation or other
asset securitization structure; (b) it shall not conduct any material portion of
the business activities of the Borrower and its Subsidiaries, except as provided
in (a); (c) neither the Borrower nor any Restricted Subsidiary shall be directly
or  contingently  liable  on the  Indebtedness  or  other  obligations  of  such
Unrestricted  Subsidiaries,  whether by  guaranty  or  otherwise,  or shall have
agreed to maintain the net worth of such Unrestricted Subsidiaries or shall have
pledged collateral for the obligations of such Unrestricted Subsidiaries; (d) no
adverse  change or result of such  Unrestricted  Subsidiary,  including  without
limitation  insolvency  or the  institution  of  bankruptcy  proceedings,  would
constitute an Adverse Event;  and (e) for Unrestricted  Subsidiaries  designated
after  the date of this  Agreement,  apart  from  transfer  for  value of assets
constituting  such  pool  of  assets  the  Borrower's  investment  in  any  such
Unrestricted  Subsidiary  shall not exceed $10,000 and the net worth of any such
Unrestricted Subsidiary at the time of designation as an Unrestricted Subsidiary
shall not exceed $100,000.

         Section  1.2  Accounting  Terms  and  Calculations.  Except  as  may be
expressly  provided to the contrary  herein,  all  accounting  terms used herein
shall be interpreted  and all accounting  determinations  hereunder  (including,
without  limitation,  determination  of  compliance  with  financial  ratios and
restrictions  in Articles VIII and IX hereof)  shall be made in accordance  with
GAAP  consistently  applied.  Changes in GAAP will be adopted  for  purposes  of
determining compliance with the covenants herein only on mutual agreement of the


                                       7
<PAGE>

Borrower and the Bank. Any reference to "consolidated"  financial terms shall be
deemed to refer to those  financial  terms as  applied to the  Borrower  and its
Subsidiaries in accordance with GAAP.

         Section 1.3  Computation  of Time Periods.  In this  Agreement,  in the
computation of a period of time from a specified date to a later specified date,
unless  otherwise stated the word "from" means "from and including" and the word
"to" or "until" each means "to but excluding."

         Section 1.4 Other Definitional Terms. The words "hereof",  "herein" and
"hereunder"  and words of similar import when used in this Agreement shall refer
to  this  Agreement  as a  whole  and not to any  particular  provision  of this
Agreement.  References to Sections,  Exhibits, schedules and like references are
to this Agreement unless otherwise expressly provided.


                           ARTICLE II TERMS OF LENDING

         Section 2.1 The Loans.  Subject to the terms and conditions  hereof and
in reliance upon the warranties of the Borrower herein, the Bank agrees:

         (a)  Revolving  Loans.  To make loans (each,  a  "Revolving  Loan" and,
         collectively,  the "Revolving Loans") to the Borrower from time to time
         from the date hereof until the Conversion  Date or until the occurrence
         of an  Amortization  Event,  during which period the Borrower may repay
         and reborrow in accordance with the provisions hereof,  provided,  that
         the aggregate  unpaid  principal  amount of all  outstanding  Revolving
         Loans  shall  not  exceed  the  lesser  of  (i)  the  Revolving  Credit
         Commitment at any time, or (ii) the Borrowing Base; and

         (b) Term Loan.  To make a loan (the "Term Loan") to the Borrower on the
         Conversion  Date in such amount as the Borrower shall request,  but not
         exceeding  the  amount  of  the  Revolving  Credit  Commitment  on  the
         Conversion  Date (giving effect to all  reductions  pursuant to Section
         4.3);  the  proceeds  of the Term Loan  shall be  applied to the extent
         necessary to the concurrent payment in full of the aggregate  principal
         amount of the Revolving  Loans  outstanding on the Conversion Date plus
         accrued interest thereon,  but in an amount not to exceed the Borrowing
         Base.

         Section  2.2  Advance  Options.  The  Loans  shall  be  constituted  of
Eurodollar  Advances and Reference  Rate  Advances,  as shall be selected by the
Borrower,  except as otherwise  provided  herein.  Any  combination  of types of
Advances  may be  outstanding  at the  same  time,  except  that  the  total  of
outstanding  Eurodollar  Advances shall not exceed 3 at any one time. Each Fixed
Eurodollar  Advance  shall be in a minimum  amount of $500,000 or in an integral
multiple of $100,000 above such amount. Each Reference Rate Advance and Floating
Eurodollar  Advance  shall  be in an  amount  that is an  integral  multiple  of
$25,000.

         Section 2.3 Borrowing  Procedures for Revolving  Loans.  Any request by
the Borrower for a Revolving Loan shall be in writing,  or by telephone promptly
confirmed  in  writing,  and must be given so as to be  received by the Bank not
later than:

                                       8
<PAGE>

         (a) 10:00 a.m., Minneapolis time, on the date of the requested Loan, if
         the  Revolving  Loan shall be comprised of Reference  Rate  Advances or
         Floating Eurodollar Advances; or

         (b) 10:00 a.m.,  Minneapolis  time, two Business days prior to the date
         of the requested  Revolving  Loan,  if the Revolving  Loan shall be, or
         shall include, a Fixed Eurodollar Advance.

Each request for a Revolving  Loan shall specify (i) the  borrowing  date (which
shall be a Business Day), (ii) the amount of such Revolving Loan and the type or
types of Advances  comprising  such Revolving Loan (subject to the limitation on
amount set forth in Section  2.2),  and (iii) if such Loan shall  include  Fixed
Eurodollar Advances, the initial Interest Periods for such Advances.  Unless the
Bank  determines that any applicable  condition  specified in Article VI has not
been satisfied, the Bank will make the amount of the requested Loan available to
the  Borrower  at the Bank's  principal  office in  Minneapolis,  Minnesota,  in
immediately available funds on the date requested.

         2.4  Continuation or Conversion of Loans. The Borrower may elect to (i)
continue any  outstanding  Eurodollar  Advance  from one Interest  Period into a
subsequent  Interest  Period  to begin on the last day of the  earlier  Interest
Period, or (ii) convert any outstanding Advance into another type of Advance (on
the last  day of an  Interest  Period  only,  in the  instance  of a  Eurodollar
Advance),  by  giving  the Bank  notice in  writing,  or by  telephone  promptly
confirmed in writing, given so as to be received by the Bank not later than:

         (a)  10:00  a.m.,  Minneapolis  time,  on the  date  of  the  requested
         continuation  or  conversion,  if the  continuing or converted  Advance
         shall be a Reference Rate Advance or a Floating Eurodollar Advance; or

         (b) 10:00 a.m.,  Minneapolis  time, two Business days prior to the date
         of the  requested  continuation  or  conversion,  if the  continuing or
         converted Advance shall be a Fixed Eurodollar Advance.

Each notice of  continuation  or  conversion of an Advance shall specify (i) the
effective date of the continuation or conversion date (which shall be a Business
Day),  (ii)  the  amount  and the  type or  types  of  Advances  following  such
continuation  or  conversion  (subject to the  limitation on amount set forth in
Section  2.2),  and  (iii)  for  continuation  as,  or  conversion  into,  Fixed
Eurodollar  Advances,  the Interest  Periods for such  Advances.  Absent  timely
notice  of   continuation   or  conversion,   each   Eurodollar   Advance  shall
automatically  convert  into a  Reference  Rate  Advance  on the  last day of an
applicable  Interest  Period,  unless  paid in full on such last day. No Advance
shall be continued as, or converted  into, a Eurodollar  Advance if the shortest
Interest  Period for such Advance may not transpire prior to the Conversion Date
(for a  Revolving  Loan) or the date due (for the Term  Loan) or if a Default or
Event of Default shall exist.

         Section 2.5 The Notes and  Maturities.  The Loans shall be evidenced by
the following Notes:

                                       9
<PAGE>

         (a)  Revolving  Note.  The  Revolving  Loans shall be  evidenced by the
         Revolving Note, in the amount of  $15,000,000,  dated as of the date of
         this Agreement. The Revolving Loans and the Revolving Note shall mature
         and be payable on the Conversion Date (subject to mandatory  prepayment
         requirements),  unless an  Amortization  Event  shall  occur,  in which
         instance the  Revolving  Loans and  Revolving  Note shall mature and be
         payable as provided in Section 4.5. The Bank shall enter in its records
         the amount of each Advance  comprising the Revolving Loans, the rate of
         interest borne by each Advance and the payments of the Revolving Loans,
         and such records  shall be  conclusive  evidence of the subject  matter
         thereof, absent manifest error.

         (b) Term Loan.  The Term Loan shall be evidenced  by the Term Note,  in
         the amount of the Term Loan when made, dated as of the Conversion Date.
         The Term Loan and the Term  Note  shall  mature  and be  payable  in 24
         consecutive,  equal  monthly  installments,  payable on the last day of
         each  month,  commencing  on last  day of the  sixth  month  after  the
         Conversion Date, each equal to one twenty-fourth  (1/24) of the initial
         amount of the Term Loan. If an Amortization  Event shall occur prior to
         commencement  of such  installments,  the Term Loan and Term Note shall
         mature and be payable as provided in Section  4.5. The Bank shall enter
         in its records the amount of each Advance comprising the Term Loan, the
         rate of interest  borne by each  Advance  and the  payments of the Term
         Loan,  and such  records  shall be  conclusive  evidence of the subject
         matter thereof, absent manifest error.

         Section 2.6 Funding  Losses.  The Borrower will indemnify the Bank upon
demand  against  any  loss or  expense  which  the  Bank  may  sustain  or incur
(including,  without  limitation,  any loss or expense  sustained or incurred in
obtaining,  liquidating or employing deposits or other funds acquired to effect,
fund,  or  maintain  any  Advance)  as a  consequence  of (i) any failure of the
Borrower to make any payment  when due of any amount due  hereunder or under the
Notes,  (ii) any  failure  of the  Borrower  to borrow,  continue  or convert an
Advance on a date specified  therefor in a notice thereof,  or (iii) any payment
(including,  without  limitation,  any payment  pursuant to Section  4.2, 4.3 or
10.2),  prepayment or conversion of any Fixed Eurodollar Advance on a date other
than the last day of the Interest Period for such Advance. Determinations by the
Bank for  purposes of this Section 2.6 of the amount  required to indemnify  the
Bank shall be conclusive in the absence of manifest error.

         Section 2.7 Use of Proceeds. Proceeds of the Loans shall be used by the
Borrower to make investments in Eligible Bonds.

                          ARTICLE III INTEREST AND FEES

         Section 3.1  Interest.

         (a) Eurodollar Advances. The unpaid principal amount of each Eurodollar
         Advance shall bear interest prior to maturity at a rate per annum equal
         to the Eurodollar  Rate (Reserve  Adjusted) in effect for each Interest
         Period for such Eurodollar Advance plus 2.75% per annum.

                                       10
<PAGE>

         (b)  Reference  Rate  Advances.  The  unpaid  principal  amount of each
         Reference Rate Advance shall bear  interest prior to maturity at a rate
         per annum equal to the Reference Rate.

         (c) Interest After Maturity. Any amount of the Loans not paid when due,
         whether at the date  scheduled  therefor or earlier upon  acceleration,
         shall bear interest until paid in full at a rate per annum equal to the
         greater  of (i) 2.00% in excess of the rate  applicable  to the  unpaid
         principal  amount  immediately  before  it  became  due,  or  (ii)  the
         Reference Rate plus 2.00% per annum.

         Section 3.2 Facility Fee. The Borrower  shall pay to the Bank fees (the
"Facility Fees") in an amount  determined by applying a rate of 0.375% per annum
to the Revolving Credit Commitment  (whether used or unused) for the period from
the date hereof to the Conversion  Date, and thereafter in an amount  determined
by applying a rate of 0.375% per annum to the  outstanding  principal  amount of
the Term Loan.

         Section  3.3  Computation.  Interest  shall be computed on the basis of
actual days elapsed and a year of 360 days.  Facility  Fees shall be computed on
the basis of actual days elapsed and a year of 365 or 366 days.

         Section 3.4 Payment  Dates.  Accrued  interest under Section 3.1(a) and
(b) shall be payable on the Payment Dates for the applicable  types of Advances.
Accrued interest under Section 3.1(c) shall be payable on demand.  Facility Fees
under Section 3.2 shall be payable on the Payment Dates for fees, in advance for
the next following month.

           ARTICLE IV PAYMENTS, PREPAYMENTS, REDUCTION OR TERMINATION
                            OF THE CREDIT AND SETOFF

         Section  4.1  Repayment.  Principal  of the  Loans,  together  with all
accrued  and unpaid  interest  thereon,  shall be due and payable as provided in
Section 2.5 regarding maturity of the Notes.

         Section 4.2 Optional Prepayments. The Borrower may prepay the Loans, in
whole or in part, at any time subject to the provisions of Section 2.6,  without
any other premium or penalty. Any such prepayment must be accompanied by accrued
and unpaid  interest on the amount  prepaid.  Each  prepayment  of the Term Loan
shall be  applied  to the unpaid  installments  of the Term Loan in the  inverse
order of their maturities.

         Section 4.3 Optional  Reduction  or  Termination  of  Revolving  Credit
Commitment.  The Borrower  may, at any time,  upon no less than 3 Business  Days
prior written or telephonic  notice  received by the Bank,  reduce the Revolving
Credit Commitment,  with any such reduction in a minimum amount of $1,000,000 or
an integral multiple  thereof.  Any reduction of the Revolving Credit Commitment


                                       11
<PAGE>

while at the lower level  ($10,000,000)  shall also reduce the Revolving  Credit
Commitment  after the  increase  provided in the  definition  thereof.  Upon any
reduction in the  Revolving  Credit  Commitment  pursuant to this  Section,  the
Borrower shall pay to the Bank the amount, if any, by which the aggregate unpaid
principal amount of outstanding Loans exceeds the Revolving Credit Commitment as
so reduced. Amounts so paid cannot be reborrowed. The Borrower may, at any time,
upon not less than 3 Business Days prior written  notice to the Bank,  terminate
the  Revolving  Credit  Commitment  in its  entirety.  Upon  termination  of the
Revolving Credit Commitment pursuant to this Section,  the Borrower shall pay to
the Bank the full  amount of all  outstanding  Loans,  all  accrued  and  unpaid
interest  thereon,  all  unpaid  Facility  Fees  accrued  to the  date  of  such
termination  and all  other  unpaid  obligations  of the  Borrower  to the  Bank
hereunder. All payment described in this Section is subject to the provisions of
Section 2.6. The initial  amount of the Term Loan shall not exceed the amount of
the Revolving Credit Commitment as reduced (or terminated) hereunder.

         Section 4.4 Mandatory  Prepayment and  Liquidation  of Collateral  upon
Borrowing Base  Deficiency.  If at any time the Loans exceed the Borrowing Base,
the Borrower  shall,  promptly upon demand of the Bank and in any case not later
than the third  Business Day after such  demand,  as directed by the Bank either
(a)  deliver  and  cause  additional  Eligible  Collateral  to  exist,  with  an
additional Collateral Certificate under the Pledge Agreement and bond powers and
all  other  documents  required  by the  Bank,  so that  the  Borrowing  Base is
sufficient for the amount of the Loans  outstanding;  or (b) prepay the Loans so
that they do not exceed the Borrowing Base. THE BORROWER  EXPRESSLY  AGREES THAT
IF THE BORROWER  SHALL NOT PROMPTLY  COMPLY WITH THE  DIRECTION OF THE BANK UPON
SUCH A DEFICIENCY,  THE BANK MAY SELL COLLATERAL IN A SUFFICIENT  AMOUNT SO THAT
AFTER APPLICATION OF PROCEEDS OF SUCH SALE, NO SUCH DEFICIENCY SHALL EXIST.

         Section 4.5 Mandatory  Prepayment  upon  Amortization  Event.  Upon the
occurrence of an Amortization Event:

         (a) if such  Amortization  Event shall  occur  prior to the  Conversion
         Date, the Loans shall  continue to be evidenced by the Revolving  Note,
         but  shall  be  payable  in  twenty  four  consecutive,  equal  monthly
         installments,  payable on the last day of each month, commencing on the
         last day of the month  during which the  Amortization  Event shall have
         occurred,  each equal to one  twenty-fourth  of the amount of the Loan.
         The Bank shall enter in its  records  the amount of each such  payment,
         and such records  shall be  conclusive  evidence of the subject  matter
         thereof, absent manifest error.

         (b) if such  Amortization  Event shall occur after the Conversion Date,
         but prior to the  commencement  of installment  payments as provided in
         Section  2.5(b),  the Term Loan shall  continue to be  evidenced by the
         Term  Note,  but shall be  payable  in 24  consecutive,  equal  monthly
         installments,  payable  on the last  day of each  month,  of the  month
         during which the Amortization Event shall have occurred,  each equal to
         one twenty-fourth (1/24) of the initial amount of the Term Loan.

         Section 4.6  Payments.  Payments and  prepayments  of principal of, and
interest on, the Notes and all fees,  expenses and other  obligations  under the
Loan  Documents  shall be made without  set-off or  counterclaim  in immediately
available funds not later than 2:00 p.m.,  Minneapolis time, on the dates due at
the main office of the Bank in Minneapolis, Minnesota. Funds received on any day


                                       12
<PAGE>

after such time shall be deemed to have been  received on the next Business Day.
Subject to the definition of the term "Interest Period", whenever any payment to
be made  hereunder  or on the Notes  shall be stated to be due on a day which is
not a Business Day, such payment shall be made on the next  succeeding  Business
Day and such  extension  of time shall be  included  in the  computation  of any
interest or fees.

                ARTICLE V ADDITIONAL PROVISIONS RELATING TO LOANS

         Section  5.1  Increased  Costs.  If,  as a  result  of any  law,  rule,
regulation,  treaty or directive, or any change therein or in the interpretation
or  administration  thereof,  or  compliance  by the Bank  with any  request  or
directive (whether or not having the force of law) from any court, central bank,
governmental authority, agency or instrumentality, or comparable agency:

         (a) any tax,  duty or other charge with respect to any Loan,  the Notes
         or the  Commitment is imposed,  modified or deemed  applicable,  or the
         basis of taxation of payments to the Bank of interest or  principal  of
         the Loans or of the  Facility  Fees  (other  than taxes  imposed on the
         overall net income of the Bank) is changed;

         (b)  any  reserve,  special  deposit,  special  assessment  or  similar
         requirement  against assets of, deposits with or for the account of, or
         credit extended by, the Bank is imposed, modified or deemed applicable;

         (c) any  increase  in the amount of capital  required or expected to be
         maintained by the Bank or any Person  controlling  the Bank is imposed,
         modified or deemed applicable; or

         (d) any other  condition  affecting this Agreement or the Commitment is
         imposed on the Bank or the relevant funding markets;

and the Bank determines that, by reason thereof,  the cost to the Bank of making
or maintaining  the Loans or the  Commitment is increased,  or the amount of any
sum  receivable by the Bank  hereunder or under the Notes in respect of any Loan
is reduced;

then, the Borrower shall pay to the Bank upon demand such  additional  amount or
amounts as will compensate the Bank (or the  controlling  Person in the instance
of (c) above) for such additional costs or reduction (provided that the Bank has
not been compensated for such additional cost or reduction in the calculation of
the Eurodollar  Reserve Rate or pursuant to Section 2.6).  Determinations by the
Bank for  purposes of this  Section 5.1 of the  additional  amounts  required to
compensate  the Bank shall be  conclusive in the absence of manifest  error.  In
determining such amounts, the Bank may use any reasonable averaging, attribution
and allocation methods.

         Section 5.2 Deposits  Unavailable or Interest Rate  Unascertainable  or
Inadequate;  Impracticability. If the Bank determines (which determination shall
be conclusive and binding on the parties hereto) that:

                                       13
<PAGE>

         (a) deposits of the necessary  amount for the relevant  Interest Period
         for  any  Eurodollar  Advance  are  not  available  to the  Bank in the
         relevant  markets or that, by reason of  circumstances  affecting  such
         market, adequate and reasonable means do not exist for ascertaining the
         Eurodollar Rate for such Interest Period;

         (b) the  Eurodollar  Rate (Reserve  Adjusted)  will not  adequately and
         fairly reflect the cost to the Bank of making or funding the Eurodollar
         Advances for a relevant Interest Period; or

         (c)  the  making  or  funding  of   Eurodollar   Advances   has  become
         impracticable as a result of any event occurring after the date of this
         Agreement  which, in the opinion of the Bank,  materially and adversely
         affects such Advances or the Bank's Commitment to make such Advances or
         the relevant market;

the Bank shall promptly give notice of such  determination to the Borrower,  and
(i) any notice of a new Eurodollar  Advance previously given by the Borrower and
not yet borrowed or converted shall be deemed to be a notice to make a Reference
Rate Advance,  and (ii) the Borrower shall be obligated to either prepay in full
any outstanding  Eurodollar  Advances without premium or penalty on the last day
of the current  Interest Period with respect thereto or convert any such Advance
to a Reference Rate Advance, on such last day.

         Section 5.3 Changes in Law Rendering  Eurodollar Advances Unlawful.  If
at any  time  due to the  adoption  of any  law,  rule,  regulation,  treaty  or
directive,  or any change  therein or in the  interpretation  or  administration
thereof  by  any  court,  central  bank,  governmental   authority,   agency  or
instrumentality,  or  comparable  agency  charged  with  the  interpretation  or
administration  thereof,  or for any other reason arising subsequent to the date
of this  Agreement,  it shall become unlawful or impossible for the Bank to make
or fund any  Eurodollar  Advance,  the  obligation  of the Bank to provide  such
Advance shall, upon the happening of such event,  forthwith be suspended for the
duration of such  illegality or  impossibility.  If any such event shall make it
unlawful  or  impossible  for  the  Bank  to  continue  any  Eurodollar  Advance
previously  made by it  hereunder,  the Bank shall,  upon the  happening of such
event,  notify the Borrower  thereof in writing,  and the Borrower shall, at the
time  notified  by the Bank,  either  convert  each such  unlawful  Advance to a
Reference  Rate  Advance or repay such  Advance in full,  together  with accrued
interest thereon, subject to the provisions of Section 2.6.

         Section 5.4 Funding. Notwithstanding any provision of this Agreement to
the contrary, the Bank shall be entitled to fund and maintain its funding of all
or any part of the Loans in any manner it elects; it being understood,  however,
that for purposes of this Agreement,  all determinations hereunder shall be made
as if the Bank had actually funded and maintained each Eurodollar Advance during
the Interest  Period for such Advance  through the purchase of deposits having a
term corresponding to such Interest Period and bearing an interest rate equal to
the Eurodollar Rate for such Interest Period (whether or not the Bank shall have
granted any participations in such Advances).

                         ARTICLE VI CONDITIONS PRECEDENT

                                       14
<PAGE>

         Section 6.1  Conditions of Initial Loan.  The obligation of the Bank to
make the initial  Revolving Loan hereunder shall be subject to the  satisfaction
of the conditions precedent,  in addition to the applicable conditions precedent
set forth in Section  6.2 below,  that the Bank shall have  received  all of the
following and the  following  shall have been  completed,  in form and substance
satisfactory  to the Bank, each duly executed and certified or dated the date of
the initial Revolving Loan or such other date as is satisfactory to the Bank:

         (a) The  Revolving  Note  executed  by a duly  authorized  officer  (or
         officers) of the Borrower.

         (b) A copy of the corporate  resolution of the Borrower authorizing the
         execution, delivery and performance of the Loan Documents, certified by
         the Secretary or an Assistant Secretary of the Borrower.

         (c) An incumbency certificate showing the names and titles, and bearing
         the signatures  of, the officers of the Borrower  authorized to execute
         the Loan  Documents  and to request Loans  hereunder,  certified by the
         Secretary or an Assistant Secretary of the Borrower.

         (d) A copy of the  Articles  or  Certificate  of  Incorporation  of the
         Borrower with all amendments thereto,  certified by the Secretary or an
         Assistant Secretary of the Borrower.

         (e) A Certificate of Good Standing for the Borrower in the jurisdiction
         of  its  incorporation,   certified  by  the  appropriate  governmental
         officials.

         (f) A copy of the By-Laws of the Borrower with all amendments  thereto,
         certified by the Secretary or an Assistant Secretary of the Borrower.

         (g) An opinion of counsel to the  Borrower,  addressed to the Bank,  in
         substantially the form of Exhibit F.

         (h)  Payment of a closing fee of $37,500 to the Bank.

         Section 6.2  Conditions  Precedent to all Loans.  The obligation of the
Bank to make any Loan hereunder  (including the initial Revolving Loan) shall be
subject to the  satisfaction  of the  following  conditions  precedent  (and the
request  for a Loan  shall be  deemed a  representation  and  warranty  that the
following are true and correct):

         (a) Before and after giving effect to such Loan, the representation and
         warranties  contained  in  Article  VII shall be true and  correct,  as
         though made on the date of such Loan;

         (b) Before and after giving effect to such Loan, no Default or Event of
         Default shall have occurred and be continuing;

                                       15
<PAGE>

         (c) In the instance of the Term Loan, the borrower shall have delivered
         the Term Note  executed by a duly  authorized  officer (or officers) of
         the Borrower;

         (d) The Adjusted  Portfolio  Value shall equal or exceed  $100,000,000;
         and

         (e) The most recent  Borrowing Base  Certificate  shall show that after
         giving effect to the Loan, the Loans  outstanding  shall not exceed the
         Borrowing Base.


                   ARTICLE VII REPRESENTATIONS AND WARRANTIES

         To  induce  the  Bank to  enter  into  this  Agreement,  to  grant  the
Commitment and to make Loans hereunder,  the Borrower represents and warrants to
the Bank:

         Section 7.1 Organization,  Standing,  Etc. The Borrower and each of the
Restricted  Subsidiaries are corporations duly incorporated and validly existing
and in good  standing  under the laws of the  jurisdiction  of their  respective
incorporation  and have all requisite  corporate power and authority to carry on
their  respective  businesses  as now  conducted,  to (in  the  instance  of the
Borrower) enter into the Loan Documents and to perform its obligations under the
Loan Documents.  The Borrower and each of the Restricted  Subsidiaries  are duly
qualified and in good standing as a foreign  corporation in each jurisdiction in
which the  character of the  properties  owned,  leased or operated by it or the
business conducted by it makes such qualification necessary.

         Section 7.2  Authorization  and Validity.  The execution,  delivery and
performance by the Borrower of the Loan  Documents have been duly  authorized by
all  necessary  corporate  action  by  the  Borrower,  and  the  Loan  Documents
constitute the legal, valid and binding obligations of the Borrower, enforceable
against the  Borrower in  accordance  with their  respective  terms,  subject to
limitations as to enforceability which might result from bankruptcy, insolvency,
moratorium  and other similar laws  affecting  creditors'  rights  generally and
subject to limitations on the availability of equitable remedies.

         Section  7.3 No  Conflict;  No Default.  The  execution,  delivery  and
performance  by the  Borrower  of the Loan  Documents  will not (a)  violate any
provision of any law, statute,  rule or regulation or any order, writ, judgment,
injunction,  decree, determination or award of any court, governmental agency or
arbitrator presently in effect having applicability to the Borrower, (b) violate
or contravene any provisions of the Articles (or  Certificate) of  Incorporation
or by-laws of the Borrower, or (c) result in a breach of or constitute a default
under any indenture,  loan or credit agreement or any other agreement,  lease or
instrument  to  which  the  Borrower  is a party  or by  which  it or any of its
properties  may be bound or result in the  creation  of any Lien on any asset of
the  Borrower  or any  Subsidiary.  Neither  the  Borrower  nor  any  Restricted
Subsidiary is in default under or in violation of any such law, statute, rule or
regulation, order, writ, judgment, injunction, decree, determination or award or
any such  indenture,  loan or  credit  agreement  or other  agreement,  lease or
instrument  in any case in which the  consequences  of such default or violation
could constitute an Adverse Event.

                                       16
<PAGE>

         Section 7.4 Government Consent. No order, consent,  approval,  license,
authorization  or validation of, or filing,  recording or registration  with, or
exemption  by, any  governmental  or public body or authority is required on the
part of the  Borrower  to  authorize,  or is  required  in  connection  with the
execution,  delivery and  performance  of, or the  legality,  validity,  binding
effect or enforceability of, the Loan Documents.

         Section 7.5 Financial Statements and Condition.  The Borrower's audited
consolidated  financial  statements  as at December 31, 1995,  and its unaudited
consolidated  financial statements as at March 31, 1996, as heretofore furnished
to the Bank,  have been prepared in accordance  with GAAP on a consistent  basis
and fairly present the financial  condition of the Borrower and its Subsidiaries
as at such dates and the results of their operations for the respective  periods
then ended. As of the dates of such financial  statements,  neither the Borrower
nor any Restricted Subsidiary had any material obligation, contingent liability,
liability for taxes or long-term lease obligation which is not reflected in such
financial  statements  or in the notes  thereto.  Since  December 31,  1995,  no
Adverse Event has occurred.

         Section 7.6 Litigation.  Except as described in Exhibit G, there are no
actions,  suits or  proceedings  pending or, to the  knowledge of the  Borrower,
threatened against or affecting the Borrower or any Restricted Subsidiary or any
of  their  properties  before  any  court  or  arbitrator,  or any  governmental
department,  board,  agency or other  instrumentality  which would be reasonably
likely to constitute an Adverse Event.

         Section 7.7  Compliance.  The Borrower and its Restricted  Subsidiaries
are in  material  compliance  with  all  statutes  and  governmental  rules  and
regulations applicable to them.

         Section 7.8 Environmental, Health and Safety Laws. There does not exist
any violation by the Borrower or any  Restricted  Subsidiary  of any  applicable
federal,  state or local law,  rule or  regulation  or order of any  government,
governmental  department,  board,  agency or other  instrumentality  relating to
environmental,  pollution,  health or safety  matters which will or threatens to
impose a material liability on the Borrower or a Restricted  Subsidiary or which
would  require  a  material  expenditure  by the  Borrower  or  such  Restricted
Subsidiary  to cure.  Neither the Borrower  nor any  Restricted  Subsidiary  has
received any notice to the effect that any part of its  operations or properties
is not in material  compliance  with any such law, rule,  regulation or order or
notice that it or its property is the subject of any governmental  investigation
evaluating  whether any  remedial  action is needed to respond to any release of
any toxic or hazardous waste or substance into the environment, the consequences
of which non-compliance or remedial action could constitute an Adverse Event.

         Section 7.9 ERISA.  Each Plan  complies  with all  material  applicable
requirements of ERISA and the Code and with all material  applicable rulings and
regulations  issued under the  provisions  of ERISA and the Code  setting  forth
those requirements. No Reportable Event, other than a Reportable Event for which
the reporting  requirements  have been waived by  regulations  of the PBGC,  has
occurred and is continuing  with respect to any Plan. All of the minimum funding
standards applicable to such Plans have been satisfied and there exists no event
or condition  which would permit the institution of proceedings to terminate any


                                       17
<PAGE>

Plan under  Section  4042 of ERISA.  The  current  value of the Plans'  benefits
guaranteed  under  Title IV or ERISA does not exceed  the  current  value of the
Plans' assets allocable to such benefits.

         Section 7.10  Regulation U. The Borrower is not engaged in the business
of extending  credit for the purpose of purchasing or carrying  margin stock (as
defined in Regulation U of the Board of Governors of the Federal Reserve System)
and no part of the proceeds of any Loan will be used to purchase or carry margin
stock  or  for  any  other  purpose  which  would  violate  any  of  the  margin
requirements of the Board of Governors of the Federal Reserve System.

         Section 7.11 Ownership of Property; Liens. Each of the Borrower and the
Restricted Subsidiaries has good and marketable title to its real properties and
good and sufficient title to its other properties,  including all properties and
assets  referred to as owned by the Borrower and its Restricted  Subsidiaries in
the  audited  financial  statement  of the  Borrower  referred to in Section 7.5
(other than property  disposed of since the date of such financial  statement in
the ordinary course of business). None of the properties,  revenues or assets of
the Borrower or any of its Restricted  Subsidiaries is subject to a Lien, except
for (a) Liens disclosed in the financial  statements referred to in Section 7.5,
(b) Liens listed on Exhibit H, or (c) Liens allowed under Section 9.9.

         Section  7.12  Taxes.   Each  of  the   Borrower  and  the   Restricted
Subsidiaries  has filed all federal,  state and local tax returns required to be
filed  and has paid or made  provision  for the  payment  of all  taxes  due and
payable pursuant to such returns and pursuant to any assessments made against it
or any of its property and all other taxes, fees and other charges imposed on it
or any of its property by any governmental  authority (other than taxes, fees or
charges the amount or validity of which is  currently  being  contested  in good
faith  by  appropriate  proceedings  and  with  respect  to  which  reserves  in
accordance  with GAAP have been provided on the books of the  Borrower).  No tax
Liens have been filed and no material  claims are being asserted with respect to
any such taxes, fees or charges. The charges, accruals and reserves on the books
of the Borrower in respect of taxes and other governmental charges are adequate.

         Section  7.13  Trademarks,  Patents.  Each  of  the  Borrower  and  the
Restricted  Subsidiaries  possesses  or has the right to use all of the patents,
trademarks,   trade  names,  service  marks  and  copyrights,  and  applications
therefor, and all technology,  know-how,  processes, methods and designs used in
or necessary  for the conduct of its business,  without known  conflict with the
rights of others.

         Section  7.14  Investment  Company  Act.  Neither the  Borrower nor any
Subsidiary is an "investment company" or a company "controlled" by an investment
company within the meaning of the Investment Company Act of 1940, as amended.

         Section 7.15 Public Utility Holding  Company Act.  Neither the Borrower
nor any Subsidiary is a "holding company" or a "subsidiary company" of a holding
company or an "affiliate" of a holding  company or of a subsidiary  company of a
holding  company within the meaning of the Public Utility Holding Company Act of
1935, as amended.

                                       18
<PAGE>

         Section 7.16 Subsidiaries.  Exhibit I sets forth as of the date of this
Agreement a list of all Subsidiaries and the number and percentage of the shares
of each class of capital stock owned  beneficially  or of record by the Borrower
or any  Subsidiary  therein,  and  the  jurisdiction  of  incorporation  of each
Subsidiary.

         Section 7.17  Partnerships and Joint Ventures.  Exhibit J sets forth as
of the date of this  Agreement a list of all  partnerships  or joint ventures in
which the Borrower or any Subsidiary is a partner  (limited or general) or joint
venturer.

                       ARTICLE VIII AFFIRMATIVE COVENANTS

         From the date of this Agreement and thereafter  until the Commitment is
terminated or expires and the Loans and all other liabilities of the Borrower to
the Bank  hereunder and under the Notes have been paid in full,  unless the Bank
shall  otherwise  expressly  consent in writing,  the Borrower will do, and will
cause each Restricted  Subsidiary (except in the instance of Section 8.1) to do,
all of the following:

         Section 8.1  Financial Statements and Reports.  Furnish to the Bank:

         (a) As soon as available  and in any event within 95 days after the end
         of each fiscal year of the Borrower: (i) the annual audit report of the
         Borrower and its Subsidiaries  prepared on a consolidated  basis and in
         conformity with GAAP, consisting of at least statements of income, cash
         flow, changes in stockholders' equity, and a consolidated balance sheet
         as at the end of such year,  setting forth in each case in  comparative
         form corresponding figures from the previous annual audit, certified by
         independent   certified  public  accountants  of  recognized   standing
         selected  by the  Borrower  and  acceptable  to the  Bank,  and if such
         certification is qualified,  such additional information related to the
         qualification  as the  Banks  shall  reasonably  request,  and (ii) the
         unaudited  consolidating  balance  sheet and  statement  of profits and
         losses of the Borrower and its Subsidiaries for such fiscal year.

         (b) As soon as available  and in any event within 50 days after the end
         of each of the first three fiscal  quarters of each fiscal year, a copy
         of the  unaudited  consolidated  financial  statement  of the  Borrower
         prepared  under the same  accounting  policies and  procedures  (unless
         otherwise  noted)  as  are  used  to  prepare  the  Borrower's  audited
         financial  statements  referred  to in  Section  8.1(a),  signed by the
         Borrower's  chief  financial  officer  or  other  appropriate   officer
         (including the Borrower's chief accounting  officer),  consisting of at
         least  consolidated   statements  of  income,  cash  flow,  changes  in
         stockholders'  equity for the  Borrower and the  Subsidiaries  for such
         quarter  and for the period from the  beginning  of such fiscal year to
         the  end of such  quarter,  and a  consolidated  balance  sheet  of the
         Borrower as at the end of such quarter.

         (c) Together  with the financial  statements  furnished by the Borrower
         under  Sections  8.1(a) and  8.1(b),  a  statement  signed by the chief
         financial  officer  of  the  Borrower  or  other  appropriate   officer
         (including the Borrower's  chief accounting  officer)  demonstrating in
         reasonable  detail  compliance (or  noncompliance,  as the case may be)


                                       19
<PAGE>

         with each of the financial ratios and restrictions contained in Article
         IX and  stating  that as at the date of each such  financial  statement
         there did not exist any Default or Event of Default or, if such Default
         or Event of  Default  existed,  specifying  the  nature  and  period of
         existence  thereof and what action the  Borrower  proposes to take with
         respect thereto,  together with a statement showing amounts added to or
         deducted   from   Consolidated   Tangible   Net  Worth  in  respect  of
         Unrestricted   Subsidiaries   (as   described  in  the   definition  of
         Consolidated Tangible Net Worth).

         (d)  Within  30 days  after the end of each  month,  a  Borrowing  Base
         Certificate  and a  Portfolio  Certificate  as of the  last day of such
         month,  duly certified by the  Borrower's  chief  financial  officer or
         other  appropriate  officer  (including the Borrower's chief accounting
         officer).

         (e) Annual and quarterly  financial  statements  of Commercial  Assets,
         Incorporated  as soon as  available  and in any event  within  the time
         periods for delivery of statements of the Borrower set forth above.

         (f) Promptly upon becoming aware of any Default or Event of Default,  a
         notice  describing  the nature  thereof  and what  action the  Borrower
         proposes to take with respect thereto.

         (g) Promptly upon becoming aware of the occurrence, with respect to any
         Plan, of any Reportable  Event (other than a Reportable Event for which
         the reporting requirements have been waived by PBGC regulations) or any
         "prohibited  transaction"  (as defined in Section 4975 of the Code),  a
         notice  specifying  the nature  thereof  and what  action the  Borrower
         proposes to take with respect  thereto,  and, when received,  copies of
         any notice from the PBGC of  intention  to  terminate or have a trustee
         appointed for any Plan.

         (h)  Promptly  upon  the  mailing  or  filing  thereof,  copies  of all
         financial  statements,  reports  and  proxy  statements  mailed  to the
         Borrower's  shareholders,  and copies of all  registration  statements,
         periodic  reports and other  documents  filed with the  Securities  and
         Exchange   Commission  (or  any  successor  thereto)  or  any  national
         securities  exchange  (excluding  Forms  3, 4 and 5,  unless  otherwise
         requested by the Bank).

         (i) Promptly upon becoming aware of the occurrence  thereof,  notice of
         the  institution  of  any   litigation,   arbitration  or  governmental
         proceeding,  or  the  rendering  of a  judgment  or  decision  in  such
         litigation or proceeding,  which could constitute an Adverse Event, and
         the steps being taken by the Person(s) affected by such proceeding.

         (j) Promptly upon becoming aware of the occurrence  thereof,  notice of
         any  violation  as to any  environmental  matter by the Borrower or any
         Subsidiary and of the  commencement  of any judicial or  administrative
         proceeding relating to health,  safety or environmental  matters (i) in
         which an adverse determination or result could result in the revocation
         of or have a material  adverse  effect on any  operating  permits,  air
         emission permits,  water discharge permits,  hazardous waste permits or
         other permits held by the Borrower or any Subsidiary which are material


                                       20
<PAGE>

         to the  operations  of the Borrower or such  Subsidiary,  or (ii) which
         will or  threatens  to impose a material  liability  on the Borrower or
         such  Subsidiary  to any  Person  or  which  will  require  a  material
         expenditure  by the  Borrower  or such  Subsidiary  to cure any alleged
         problem or violation.

         (k) From time to time, such other  information  regarding the business,
         operation and financial  condition of the Borrower and the Subsidiaries
         as the Bank may reasonably request.

         Section 8.2 Corporate Existence. Subject to Section 9.1 in the instance
of a Restricted  Subsidiary,  maintain its corporate  existence in good standing
under the laws of its  jurisdiction of  incorporation  and its  qualification to
transact  business in each jurisdiction in which the character of the properties
owned,  leased or  operated  by it or the  business  conducted  by it makes such
qualification necessary.

         Section 8.3 Insurance.  Maintain with  financially  sound and reputable
insurance  companies  such  insurance  as may be  required by law and such other
insurance  in such  amounts and against such hazards as is customary in the case
of reputable  corporations engaged in the same or similar business and similarly
situated.

         Section  8.4  Payment of Taxes and  Claims.  File all tax  returns  and
reports  which are  required by law to be filed by it and pay before they become
delinquent all taxes,  assessments and  governmental  charges and levies imposed
upon it or its  property  and all  claims  or  demands  of any kind  (including,
without  limitation,  those  of  suppliers,   mechanics,  carriers,  warehouses,
landlords and other like Persons) which, if unpaid, might result in the creation
of a Lien upon its property;  provided that the foregoing items need not be paid
if they are being  contested in good faith by  appropriate  proceedings,  and as
long as the  Borrower's  or  such  Subsidiary's  title  to its  property  is not
materially  adversely affected,  its use of such property in the ordinary course
of its business is not  materially  interfered  with and adequate  reserves with
respect  thereto  have  been set  aside  on the  Borrower's  or such  Restricted
Subsidiary's books in accordance with GAAP.

         Section 8.5  Inspection.  Permit any Person  designated  by the Bank to
visit and inspect any of its properties,  corporate books and financial records,
to  examine  and to make  copies of its books of  accounts  and other  financial
records,  and to discuss the affairs,  finances and accounts of the Borrower and
the Subsidiaries with, and to be advised as to the same by, its officers at such
reasonable times and intervals as the Bank may designate. So long as no Event of
Default  exists,  the  expenses  of the Bank for such  visits,  inspections  and
examinations  shall  be at the  expense  of  the  Bank,  but  any  such  visits,
inspections,  and  examinations  made while any Event of  Default is  continuing
shall be at the expense of the Borrower.

         Section 8.6 Maintenance of Properties.  Maintain its properties used or
useful in the  conduct of its  business  in good  condition,  repair and working
order,  and  supplied  with all  necessary  equipment,  and  make all  necessary
repairs,  renewals,  replacements,  betterments and improvements thereto, all as
may be necessary so that the business carried on in connection  therewith may be
properly and advantageously conducted at all times.

                                       21
<PAGE>

         Section 8.7 Books and Records.  Keep  adequate  and proper  records and
books of account in which full and correct entries will be made of its dealings,
business and affairs.

         Section 8.8 Compliance.  Comply in all material respects with all laws,
rules, regulations, orders, writs, judgments,  injunctions, decrees or awards to
which it may be subject.

         Section 8.9 ERISA.  Maintain each Plan in compliance  with all material
applicable  requirements  of  ERISA  and of  the  Code  and  with  all  material
applicable  rulings and regulations  issued under the provisions of ERISA and of
the Code.

         Section 8.10 Environmental  Matters.  Observe and comply with all laws,
rules, regulations and orders of any government or government agency relating to
health, safety, pollution, hazardous materials or other environmental matters to
the extent  non-compliance  could  result in a material  liability  or otherwise
constitute an Adverse Event.

                          ARTICLE IX NEGATIVE COVENANTS

         From the date of this Agreement and thereafter  until the Commitment is
terminated or expires and the Loans and all other liabilities of the Borrower to
the Bank  hereunder and under the Notes have been paid in full,  unless the Bank
shall otherwise  expressly  consent in writing,  the Borrower will not, and will
not permit any Restricted Subsidiary to, do any of the following:

         Section 9.1 Merger.  Merge or  consolidate  or enter into any analogous
reorganization or transaction with any Person; provided, however, any Restricted
Subsidiary  may be merged with or liquidated  into the Borrower (if the Borrower
is the surviving corporation) or any other Restricted Subsidiary.

         Section 9.2 Sale of Assets. Sell,  transfer,  lease or otherwise convey
all or any  substantial  part of its assets  except for sales and  transfers  of
investments  in the  ordinary  course of business  and except for sales or other
transfers  by a  Restricted  Subsidiary  to the  Borrower or another  Restricted
Subsidiary.

         Section 9.3 Purchase of Assets.  Purchase or lease or otherwise acquire
all or  substantially  all of the assets of any Person,  except for purchases or
other  transfers by the Borrower or a  Restricted  Subsidiary  from a Restricted
Subsidiary provided,  that the Borrower or a Restricted Subsidiary may, provided
that no Default or Event of Default shall have occurred and  continued,  acquire
any corporation that would, by such acquisition,  become a Restricted Subsidiary
in the course of their  investment  business,  and provided,  further,  that the
Borrower shall promptly notify the Bank of such acquisition.

         Section 9.4 Plans. Permit any condition to exist in connection with any
Plan which might  constitute  grounds for the PBGC to institute  proceedings  to
have such Plan terminated or a trustee appointed to administer such Plan, permit
any Plan to  terminate  under  any  circumstances  which  would  cause  the lien
provided  for in  Section  4068 of ERISA to attach to any  property,  revenue or


                                       22
<PAGE>

asset of the Borrower or any Subsidiary or permit the underfunded amount of Plan
benefits guaranteed under Title IV of ERISA to exceed $100,000.

         Section 9.5 Change in Nature of Business.  Make any material  change in
the nature of the business of the  Borrower or such  Restricted  Subsidiary,  as
carried on at the date hereof.

         Section 9.6 Subsidiaries, Partnerships, Joint Ventures and Ownership of
Stock. Do any of the following:  (a) form or acquire any corporation which would
thereby become a Restricted  Subsidiary,  except at provided in Section 9.3; (b)
permit any Restricted  Subsidiary to purchase or otherwise acquire any shares of
the stock of the  Borrower;  or (c) take any  action,  or permit any  Restricted
Subsidiary  to  take  any  action,  which  would  result  in a  decrease  in the
Borrower's or any Restricted  Subsidiary's  ownership interest in any Restricted
Subsidiary  (including,  without  limitation,  decrease in the percentage of the
shares of any class of stock owned).

         Section 9.7 Other Agreements.  Enter into any agreement,  bond, note or
other instrument with or for the benefit of any Person other than the Bank which
would: (a) prohibit the Borrower or such Restricted Subsidiary from granting, or
otherwise  limit the ability of the Borrower or such  Restricted  Subsidiary  to
grant,  to the Bank any Lien on any assets or properties of the Borrower or such
Restricted  Subsidiary;  or (b)  be  violated  or  breached  by  the  Borrower's
performance of its obligations under the Loan Documents.

         Section 9.8 Indebtedness.  Incur,  create,  issue,  assume or suffer to
exist any Indebtedness, except:

         (a) Indebtedness under this Agreement;

         (b) Current liabilities, other than for borrowed money, incurred in the
         ordinary course of business;

         (c)  Indebtedness  existing on the date of this Agreement and disclosed
         on Exhibit K hereto;

         (d) Indebtedness secured by Liens permitted under Section 9.9 hereof;

         (e) Indebtedness consisting of endorsements for collection,  deposit or
         negotiation  and  warranties  of  products  or  services,  in each case
         incurred in the ordinary course of business; and

         (f) Other  Indebtedness  in  aggregate  principal  amount not to exceed
         $2,000,000.

         Section 9.9 Liens.  Create,  incur,  assume or suffer to exist any Lien
with respect to any property,  revenues or assets now owned or hereafter arising
or acquired, except:

         (a) Liens in connection with the acquisition of property after the date
         hereof by way of purchase  money  mortgage,  conditional  sale or other
         title retention agreement,  Capitalized Lease or other deferred payment


                                       23
<PAGE>

         contract,  and  attaching  only to the property  being  acquired if the
         Indebtedness  secured  thereby does not exceed the fair market value of
         such property at the time of acquisition  thereof nor $1,000,000 in the
         aggregate for the Borrower and all Restricted  Subsidiaries  at any one
         time outstanding;

         (b) Liens on  financial  assets of the Borrower  securing  Indebtedness
         permitted  under  Section  9.8(f),  provided  that such Liens shall not
         encumber  assets  having  Adjusted Cost Basis of greater than 2.5 times
         the principal  amount of the  Indebtedness  secured (i.e.,  the advance
         rates of such Indebtedness  against  collateral shall be similar to the
         advance rates under this Agreement);

         (c) Liens  existing  on the date of this  Agreement  and  disclosed  on
         Exhibit H hereto;

         (d)  Deposits or pledges to secure  payment of  workers'  compensation,
         unemployment  insurance,  old age  pensions  or other  social  security
         obligations,  in the  ordinary  course of business of the Borrower or a
         Restricted Subsidiary;

         (e) Liens for taxes,  fees,  assessments and  governmental  charges not
         delinquent  or to the extent that  payments  therefor  shall not at the
         time be  required  to be made in  accordance  with  the  provisions  of
         Section 8.4;

         (f) Liens of carriers,  warehousemen,  mechanics and  materialmen,  and
         other like Liens arising in the ordinary  course of business,  for sums
         not due or to the extent that payment therefor shall not at the time be
         required to be made in accordance with the provisions of Section 8.4;

         (g)  Deposits  to secure  the  performance  of bids,  trade  contracts,
         leases,  statutory  obligations and other  obligations of a like nature
         incurred in the ordinary course of business; and

         (h) Liens on assets pledged by the Borrower or a Restricted  Subsidiary
         in  connection  with  removal of  mortgages  from asset  pools  backing
         collateralized mortgage obligations or other mortgage-backed securities
         for purposes of foreclosures, which Liens shall not cover collateral in
         excess of 150% of the principal balance of such mortgages.

         Section 9.10 Contingent  Liabilities.  Either: (i) endorse,  guarantee,
contingently  agree to  purchase  or to  provide  funds for the  payment  of, or
otherwise become  contingently  liable upon, any obligation of any other Person,
except by the  endorsement of negotiable  instruments  for deposit or collection
(or similar  transactions) in the ordinary course of business,  or (ii) agree to
maintain  the net worth or working  capital of, or provide  funds to satisfy any
other  financial  test  applicable  to, any other Person  other than  Restricted
Subsidiaries.  Notwithstanding  the  foregoing,  the Borrower and the Restricted
Subsidiaries may enter into commitments to purchase investments.

         Section  9.11 Use of  Proceeds.  Permit any proceeds of the Loans to be
used,  either  directly  or  indirectly,  for the  purpose,  whether  immediate,


                                       24
<PAGE>

incidental or ultimate,  of "purchasing or carrying any margin stock" within the
meaning of Regulation U of the Federal  Reserve  Board,  as amended from time to
time, and furnish to the Bank, upon its request,  a statement in conformity with
the requirements of Federal Reserve Form U-1 referred to in Regulation U.

         Section 9.12 Tangible Net Worth.  Permit the Consolidated  Tangible Net
Worth  of  the  Borrower  and  its   Subsidiaries   (adjusted  for  Unrestricted
Subsidiaries as provided in the definition  thereof) at any time to be less than
$45,000,000.

         Section  9.13  Loss  Carry-Forward.   Permit  the  net  operating  loss
carry-forward  balance of the Borrower,  calculated in accordance  with relevant
provisions of the Code, to be less than $20,000,000.


                    ARTICLE X EVENTS OF DEFAULT AND REMEDIES

         Section 10.1 Events of Default.  The  occurrence  of any one or more of
the following events shall constitute an Event of Default:

         (a) The Borrower shall fail to make when due,  whether by  acceleration
         or  otherwise,  any payment of (i)  principal,  if such  failure  shall
         continue for more than one Business  Day, or (ii) interest on the Notes
         or any fee or other amount  required to be made to the Bank pursuant to
         the Loan  Documents,  if such failure shall continue for more than five
         days after notice by the Bank to the Borrower;

         (b) Any  representation or warranty made or deemed to have been made by
         or on behalf of the Borrower or any  Restricted  Subsidiary in the Loan
         Documents or on behalf of the Borrower or any Restricted  Subsidiary in
         any certificate,  statement, report or other writing furnished by or on
         behalf of the  Borrower to the Bank  pursuant to the Loan  Documents or
         any other  instrument,  document or agreement  shall prove to have been
         false or misleading in any material respect on the date as of which the
         facts set forth are stated or  certified  or deemed to have been stated
         or  certified,  subject to the  provisions  respecting  representations
         concerning  Eligible  Bonds set  forth in  Section  5.10 of the  Pledge
         Agreement,  and compliance with the notice and correction provisions of
         such Section;

         (c) The  Borrower  shall fail to comply with any  agreement,  covenant,
         condition,  provision or term contained in the Loan Documents (and such
         failure shall not constitute an Event of Default under any of the other
         provisions  of this  Section  10.1) and such  failure  to comply  shall
         continue for 30 calendar  days after notice  thereof to the Borrower by
         the Bank;

         (d) The Borrower or any Restricted Subsidiary shall become insolvent or
         shall  generally  not pay its debts as they  mature or shall apply for,
         shall consent to, or shall acquiesce in the appointment of a custodian,
         trustee or receiver of the Borrower or such  Restricted  Subsidiary  or
         for a  substantial  part of the property  thereof or, in the absence of
         such  application,  consent or  acquiescence,  a custodian,  trustee or


                                       25
<PAGE>

         receiver shall be appointed for the Borrower or a Restricted Subsidiary
         or for a  substantial  part of the  property  thereof  and shall not be
         discharged within 60 days;

         (e)  Any  bankruptcy,   reorganization,   debt   arrangement  or  other
         proceedings  under any bankruptcy or insolvency law shall be instituted
         by  or  against  the  Borrower  or a  Restricted  Subsidiary,  and,  if
         instituted against the Borrower or a Restricted Subsidiary,  shall have
         been  consented to or acquiesced in by the Borrower or such  Restricted
         Subsidiary,  or shall remain  undismissed  for 60 days, or an order for
         relief shall have been entered  against the Borrower or such Restricted
         Subsidiary, or the Borrower or any Restricted Subsidiary shall take any
         corporate action to approve  institution of, or acquiescence in, such a
         proceeding;

         (f) Any dissolution or liquidation proceeding shall be instituted by or
         against the  Borrower or a  Restricted  Subsidiary  and, if  instituted
         against the Borrower or such Restricted Subsidiary,  shall be consented
         to or  acquiesced in by the Borrower or such  Restricted  Subsidiary or
         shall remain for 60 days undismissed, or the Borrower or any Restricted
         Subsidiary shall take any corporate  action to approve  institution of,
         or acquiescence in, such a proceeding;

         (g) A judgment or  judgments  for the payment of money in excess of the
         sum of $100,000 in the aggregate shall be rendered against the Borrower
         or  a  Restricted  Subsidiary  and  the  Borrower  or  such  Restricted
         Subsidiary shall not discharge the same or provide for its discharge in
         accordance  with its  terms,  or procure a stay of  execution  thereof,
         prior to any  execution on such  judgments by such  judgment  creditor,
         within 30 days from the date of entry  thereof,  and within said period
         of 30 days,  or such  longer  period  during  which  execution  of such
         judgment  shall be stayed,  appeal  therefrom  and cause the  execution
         thereof to be stayed during such appeal;

         (h) The  institution by the Borrower or any ERISA Affiliate of steps to
         terminate any Plan if in order to effectuate such termination,  (i) the
         Borrower  or  any  ERISA   Affiliate   would  be  required  to  make  a
         contribution  to such Plan or would incur a liability or  obligation to
         such Plan, and (ii)  immediately  after giving effect to the payment or
         satisfaction of such contribution,  liability or obligation (if made or
         undertaken  by the  Borrower or any  Subsidiary)  a Default or Event of
         Default would exist and be continuing,  or the  institution by the PBGC
         of steps to terminate any Plan;

         (i) The  maturity  of any  Indebtedness  of the  Borrower  (other  than
         Indebtedness under this Agreement) or a Restricted Subsidiary in excess
         of $1,000,000 for all such  Indebtedness  shall be accelerated,  or the
         Borrower  or a  Restricted  Subsidiary  shall  fail  to  pay  any  such
         Indebtedness  (in excess of such amount in the aggregate)  when due or,
         in the case of such Indebtedness  payable on demand, when demanded,  or
         any event shall occur or condition  shall exist and shall  continue for
         more than the period of grace,  if any,  applicable  thereto  and shall
         have the effect of causing,  or permitting  (any required notice having
         been  given and grace  period  having  expired)  the holder of any such
         Indebtedness  or any trustee or other  Person  acting on behalf of such
         holder to cause,  such  Indebtedness  (in excess of such  amount in the


                                       26
<PAGE>

         aggregate)  to become  due prior to its stated  maturity  or to realize
         upon any collateral given as security therefor;

         (j) The Adjusted Portfolio Value shall not exceed $75,000,000; or

         (k) Any Person, or group of Persons acting in concert,  that owned less
         than 5% of the  shares  of any  voting  class of stock of the  Borrower
         shall have acquired more than 50% of the shares of such voting stock.

         Section  10.2  Remedies.  If (a) any  Event  of  Default  described  in
Sections  10.1(e),  (f) or (g) shall  occur with  respect to the  Borrower,  the
Commitment shall  automatically  terminate and the outstanding  unpaid principal
balance of the Notes, the accrued interest thereon and all other  obligations of
the Borrower to the Bank under the Loan  Documents  shall  automatically  become
immediately  due and payable;  or (b) any other Event of Default shall occur and
be continuing,  then the Bank may take any or all of the following actions:  (i)
declare the Commitment  terminated,  whereupon the Commitment  shall  terminate,
(ii) declare the outstanding  unpaid principal balance of the Notes, the accrued
and unpaid  interest  thereon and all other  obligations  of the Borrower to the
Bank under the Loan  Documents to be forthwith  due and payable,  whereupon  the
Notes, all accrued and unpaid interest  thereon and all such  obligations  shall
immediately become due and payable, in each case without demand or notice of any
kind, all of which are hereby expressly waived, anything in this Agreement or in
the  Notes to the  contrary  notwithstanding,  (iii)  exercise  all  rights  and
remedies under any other instrument,  document or agreement between the Borrower
and the Bank, and (iv) enforce all rights and remedies under any applicable law.

                            ARTICLE XI MISCELLANEOUS

         Section 11.1 Waiver and  Amendment.  No failure on the part of the Bank
or the holder of the Notes to exercise and no delay in  exercising  any power or
right  hereunder  or under any other  Loan  Document  shall  operate as a waiver
thereof; nor shall any single or partial exercise of any power or right preclude
any other or further  exercise  thereof or the  exercise  of any other  power or
right.  The remedies herein and in any other  instrument,  document or agreement
delivered or to be delivered to the Bank hereunder or in connection herewith are
cumulative  and not  exclusive of any remedies  provided by law. No notice to or
demand on the Borrower  not  required  hereunder or under the Notes shall in any
event  entitle the Borrower to any other or further  notice or demand in similar
or other  circumstances  or  constitute a waiver of the right of the Bank or the
holder of the Notes to any other or further action in any circumstances  without
notice or demand. No amendment,  modification or waiver of any provision of this
Agreement  or  consent  to any  departure  by the  Borrower  therefrom  shall be
effective  unless the same shall be in writing and signed by the Bank,  and then
such amendment,  modification,  waiver or consent shall be effective only in the
specific instances and for the specific purpose for which given.

         Section 11.2 Expenses and Indemnities.  Whether or not any Loan is made
hereunder,  the  Borrower  agrees  to  reimburse  the Bank upon  demand  for all
reasonable expenses paid or incurred by the Bank (including filing and recording


                                       27
<PAGE>

costs and fees and expenses of legal counsel,  who may be employees of the Bank)
in connection with the  preparation,  review,  execution,  delivery,  amendment,
modification,  interpretation, collection and enforcement of the Loan Documents.
The Borrower  agrees to pay, and save the Bank harmless from all liability  for,
any stamp or other taxes which may be payable with  respect to the  execution or
delivery of the Loan  Documents.  The Borrower  agrees to indemnify and hold the
Bank  harmless  from any loss or  expense  which may arise or be  created by the
acceptance of telephonic  or other  instructions  for making Loans or disbursing
the proceeds  thereof.  The  obligations of the Borrower under this Section 11.2
shall survive any termination of this Agreement.

         Section  11.3  Notices.  Except  when  telephonic  notice is  expressly
authorized by this Agreement,  any notice or other communication to any party in
connection  with this Agreement  shall be in writing and shall be sent by manual
delivery,  telegram, telex, facsimile transmission,  overnight courier or United
States mail (postage  prepaid)  addressed to such party at the address specified
on the signature page hereof,  or at such other address as such party shall have
specified to the other party  hereto in writing.  All periods of notice shall be
measured from the date of delivery thereof if manually delivered,  from the date
of sending thereof if sent by telegram,  telex or facsimile  transmission,  from
the first  Business Day after the date of sending if sent by overnight  courier,
or from four days after the date of mailing if mailed;  provided,  however, that
any  notice to the Bank  under  Article  II hereof  shall be deemed to have been
given only when received by the Bank.

         Section  11.4  Successors.  This  Agreement  shall be binding  upon the
Borrower and the Bank and their  respective  successors  and assigns,  and shall
inure to the benefit of the Borrower and the Bank and the successors and assigns
of the Bank.  The  Borrower  shall not  assign  its  rights or duties  hereunder
without  the  written  consent  of the Bank,  and the Bank  shall not assign its
obligation to fund Loans in accordance  with this Agreement  without the written
consent of the Borrower.

         Section  11.5  Participations  and  Information.   The  Bank  may  sell
participation  interests in any or all of the Loans and in all or any portion of
the Commitment to any Person.  The Bank may furnish any  information  concerning
the Borrower in the possession of the Bank from time to time to participants and
prospective participants who shall have agreed to the confidentiality provisions
of this Agreement and may furnish  information  in response to credit  inquiries
consistent with general banking practice.

         Section  11.6  Confidentiality.  The Bank may  have  received,  and may
hereafter receive,  confidential  financial and business information  concerning
the Borrower.  The Bank agrees to hold non-public  information received from the
Borrower in confidence,  and not disclose such information to persons other than
the Bank's officers,  employees, agents and other representatives except: (a) as
required  to  disclose  such  information  to a  bank  regulatory  agency  or in
connection  with an  examination  of its  records  by bank  examiners  or at the
express direction of any other authorized  government  agency; (b) pursuant to a
subpoena or other  court  order;  (c) in  connection  with legal  process in the
Bank's  lending  capacity;   or  (d)  to  participants,   assignees,   potential
participants and potential  assignees with respect to the financing who agree to
be bound by confidentiality  provisions substantially similar to this paragraph.
Confidential information shall not include (i) information already in the Bank's


                                       28
<PAGE>

possession prior to receipt from the Borrower, or (ii) information which becomes
generally  available to the public,  other than as a result of  disclosure  by a
Bank,  or its  directors,  officers,  employees,  advisors  or agents or becomes
available  to a Bank on a non  confidential  basis from a source  other than the
Borrower or its advisors,  provided that such source is not known by the Bank to
be  bound  by  a   confidentiality   agreement  with,  or  other  obligation  of
confidentiality to, the Borrower or another party.

         Section 11.7  Severability.  Any  provision of the  Agreement  which is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof or  affecting  the  validity or
enforceability of such provision in any other jurisdiction.

         Section 11.8  Subsidiary  References.  The provisions of this Agreement
relating to Subsidiaries  shall apply only during such times as the Borrower has
one or more Subsidiaries.

         Section 11.9 Captions. The captions or headings herein and any table of
contents hereto are for convenience only and in no way define, limit or describe
the scope or intent of any provision of this Agreement.

         Section 11.10 Entire Agreement. This Agreement and the Notes embody the
entire  agreement  and  understanding  between  the  Borrower  and the Bank with
respect to the subject matter hereof and thereof.  This Agreement supersedes all
prior agreements and understandings relating to the subject matter hereof.

         Section  11.11  Counterparts.  This  Agreement  may be  executed in any
number of counterparts, all of which taken together shall constitute one and the
same instrument,  and either of the parties hereto may execute this Agreement by
signing any such counterpart.

         Section   11.12   Governing   Law.  THE  VALIDITY,   CONSTRUCTION   AND
ENFORCEABILITY OF THIS AGREEMENT AND THE NOTES SHALL BE GOVERNED BY THE INTERNAL
LAWS OF THE  STATE OF  MINNESOTA,  WITHOUT  GIVING  EFFECT TO  CONFLICT  OF LAWS
PRINCIPLES  THEREOF,  BUT  GIVING  EFFECT TO FEDERAL  LAWS OF THE UNITED  STATES
APPLICABLE TO NATIONAL BANKS.

         Section 11.13 Consent to Jurisdiction.  AT THE OPTION OF THE BANK, THIS
AGREEMENT AND THE NOTES MAY BE ENFORCED IN ANY FEDERAL COURT OR MINNESOTA  STATE
COURT SITTING IN MINNEAPOLIS OR ST. PAUL,  MINNESOTA;  AND THE BORROWER CONSENTS
TO THE  JURISDICTION  AND VENUE OF ANY SUCH COURT AND WAIVES ANY  ARGUMENT  THAT
VENUE IN SUCH FORUMS IS NOT CONVENIENT.  IN THE EVENT THE BORROWER COMMENCES ANY
ACTION  IN  ANOTHER  JURISDICTION  OR VENUE  UNDER ANY TORT OR  CONTRACT  THEORY
ARISING DIRECTLY OR INDIRECTLY FROM THE RELATIONSHIP  CREATED BY THIS AGREEMENT,
THE BANK AT ITS OPTION SHALL BE ENTITLED TO HAVE THE CASE  TRANSFERRED TO ONE OF
THE  JURISDICTIONS  AND VENUES  ABOVE-DESCRIBED,  OR IF SUCH TRANSFER  CANNOT BE
ACCOMPLISHED   UNDER  APPLICABLE  LAW,  TO  HAVE  SUCH  CASE  DISMISSED  WITHOUT
PREJUDICE.



                                       29
<PAGE>

         Section  11.14  Waiver of Jury Trial.  THE  BORROWER  AND THE BANK EACH
WAIVE ANY RIGHT TO A TRIAL BY JURY IN ANY  ACTION OR  PROCEEDING  TO  ENFORCE OR
DEFEND ANY RIGHTS (a) UNDER THIS AGREEMENT OR UNDER ANY  AMENDMENT,  INSTRUMENT,
DOCUMENT  OR  AGREEMENT  DELIVERED  OR WHICH MAY IN THE FUTURE BE  DELIVERED  IN
CONNECTION  HEREWITH OR (b) ARISING  FROM ANY BANKING  RELATIONSHIP  EXISTING IN
CONNECTION  WITH THIS  AGREEMENT,  AND AGREES THAT ANY SUCH ACTION OR PROCEEDING
SHALL BE TRIED BEFORE A COURT AND NOT BEFORE A JURY.



                                       30
<PAGE>




         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the date first above.

                                       ASSET INVESTORS CORPORATION

                                       By: /s/ Spencer I. Browne
                                          -------------------------------

                                       Its: President
                                           ------------------------------


                                       By: /s/ Kevin J. Nystrom
                                          -------------------------------

                                       Its: Vice President and Chief 
                                            Accounting Officer
                                           ------------------------------


                                       3600 South Yosemite
                                       Suite 300
                                       Denver, CO 80237
                                       Attention: President, with copy to
                                         Chief Accounting Officer
                                       Telephone: (303) 793-2703
                                       Fax: (303) 771-3461

                                       FIRST BANK NATIONAL ASSOCIATION

                                       By: /s/Charles I. Broadnax
                                          --------------------------------

                                       Its: Vice President
                                           -------------------------------
                                       601 2nd Ave. S.
                                       Minneapolis, MN  55402-4302
                                       Attention: Charles I. Broadnax
                                       Telephone: (612) 973-0783
                                       Fax: (612) 973-0826



                                       31




                                PLEDGE AGREEMENT

         THIS PLEDGE AGREEMENT (this  "Agreement") dated as of July 24, 1996, is
by  and  between  ASSET  INVESTORS  CORPORATION,  a  Maryland  corporation  (the
"Borrower) and FIRST BANK NATIONAL  ASSOCIATION,  a national banking association
(the "Bank").

                               W I T N E S S E T H

         WHEREAS,  the Bank has made or may make loans,  advances  or  otherwise
extend credit to the Borrower  pursuant to a certain  Revolving  Credit and Term
Loan  Agreement,  dated as of July 24, 1996 (as amended,  modified,  assigned or
restated from time to time called the "Credit  Agreement")  between the Borrower
and the Bank and the Borrower has requested,  or may  concurrently  or hereafter
request, other loans, advances or extensions of credit from the Bank;

         NOW,  THEREFORE,  for and in consideration of loans,  advances or other
extensions  of credit under the Credit  Agreement,  the parties  hereto agree as
follows:

         SECTION 1. Definitions. All terms defined in the Credit Agreement shall
have their respective  defined meanings when used herein.  Certain terms defined
in  Article 8 and  Article  9 of the  Uniform  Commercial  Code  shall  have the
meanings  assigned  to  them  therein,   including  "certificated   securities",
"commodity account",  "entitlement holder",  "investment property",  "securities
account",    "securities   entitlements",    "securities   intermediary",    and
"uncertificated securities". In addition, as used herein:

         "Adjusted  Cost  Basis"  shall have the meaning set forth in the Credit
Agreement.

         "Assigned  Rights"  shall mean all rights and  remedies,  including any
right to payment or to recourse to  collateral,  arising in connection  with the
Pledged Securities.

         "Agreement"  shall mean this  Pledge  Agreement,  as it may be amended,
modified, supplemented, assigned, restated or replaced from time to time.

         "Collateral"  shall  mean all  property  or rights in which a  security
interest is granted hereunder.

         "Collateral Certificate" shall mean a certificate substantially similar
to that attached as Exhibit A, identifying the Pledged Securities (provided that
the failure by the Borrower to supply any of the  information  or  documentation
required  by such  certificate  shall not impair the  security  interest  hereby
granted,  but  shall  be  deemed a  covenant  by the  Borrower  to  supply  such
information  or  documentation  within five Business Days after the date of such
certificate).

         "Collection  Account"  shall  have the  meaning  set forth in Section 4
hereof.

         "Credit  Documents"  shall mean the Credit Agreement and any promissory
note or notes issued from time to time under the Credit Agreement.

         "Default"  shall mean:  (a) the occurrence of any "Event of Default" or
similar  occurrence under any Credit  Document,  including the occurrence of any
Event of Default as defined in the Credit Agreement; (b) nonpayment, when due or
demanded (if under a demand  instrument) of any amount of the  Liabilities;  (c)

<PAGE>

failure to perform any  agreement of the Borrower  hereunder or under any Credit
Document  and such failure  shall  continue  beyond any grace  period  expressly
applicable thereto; or (d) any representation made, or deemed to be made, by the
Borrower  hereunder  or under any Credit  Document is untrue or incorrect in any
material respect when made or deemed to be made.

         "Eligible  Bonds"  shall  have the  meaning  set  forth  in the  Credit
Agreement.

         "Issuers" shall mean the issuers of the Pledged Securities.

         "Liabilities"  shall mean all  obligations  of the  Borrower  under any
Credit Document and under this Agreement,  whether now or hereafter existing, or
due or to become due.

         "Lien"  shall  mean any  lien,  charge,  mortgage,  security  interest,
hypothecation,  conditional  sale or other title retention  arrangement or other
encumbrance of any kind.

         "Pledged  Securities" shall mean all securities now or hereafter owned,
purchased  or  otherwise  acquired  by the  Borrower  with  respect to which the
Borrower delivers a Collateral  Certificate to the Bank. It is intended that the
Pledged  Securities shall be Eligible Bonds, but any Pledged Security pledged in
accordance  with the terms hereof shall be Collateral  subject hereto whether or
not it met at the time of the pledge hereunder, or continued to meet thereafter,
the requirements for an Eligible Bond.

         "Pledged   Documents"  shall  mean  all   certificates,   notes,   loan
agreements,   debentures,   trust  agreements,   security   agreements,   pledge
agreements,   mortgages,   collateral  mortgages,   title  retention  documents,
financing  statements,  participation  agreements,  participation  certificates,
guaranties,  or other  instruments or agreements which evidence or secure any of
the Pledged  Securities,  or which are related to the  Assigned  Rights,  all as
amended, extended, modified renewed or replaced from time to time.

         "Uniform  Commercial Code" shall mean the Uniform Commercial Code as in
effect in the State of Minnesota from time to time.

         Section  1.2  Interpretation.  A  Section  or  a  Schedule  is,  unless
otherwise  stated, a reference to a section hereof or a schedule hereto,  as the
case may be. Section  captions used in this Agreement are for convenience  only,
and shall not affect the  construction of this Agreement.  The word  "including"
shall, in each instance, be deemed to mean "including but not limited to".

                     Section 2 - Grant of Security Interest

         Section 2 Grant of Security  Interest.  As security  for the payment of
all Liabilities, the Borrower hereby assigns to the Bank, and grants to the Bank
a continuing security interest in, the following, whether now owned or hereafter
arising or acquired:

         (a) all right, title, interest and claims of the Borrower in, to, under
         and in connection with the Pledged Securities,  the Assigned Rights and
         the  Pledged   Documents,   all  rights  to  payments  of  the  Pledged


                                       2
<PAGE>

         Securities,  and the  Assigned  Rights and all  rights to  indemnities,
         damages  and  every  other  right  in   connection   with  the  Pledged
         Securities, the Assigned Rights and the Pledged Documents, and all bond
         powers with respect thereto;

         (b)  all  other   instruments,   notes,   securities   or   investments
         constituting  proceeds  of any Pledged  Securities  or  purchased  with
         proceeds  (direct or indirect) of any Pledged  Securities  or exchanged
         for any Pledged Securities,  together with the certificates  evidencing
         the same and all stock or bond powers  with  respect  thereto  (sale or
         exchange  of  the  Pledged   Securities  may  be  restricted  by  other
         provisions  herein or in any other  document,  and this  subsection  is
         intended to describe  the  Collateral,  and not to  supersede  any such
         other provisions);

         (c) all  moneys or  property  representing  dividends  or  interest  or
         premium   payments  on  the  Pledged   Securities  or   representing  a
         distribution  or return of capital  upon or in  respect of the  Pledged
         Securities or any part thereof, or resulting from a split-up, revision,
         reclassification  or other like  change of the Pledged  Securities,  or
         otherwise received in exchange therefor, and any subscription warrants,
         rights or options  issued to the holders of, or otherwise in respect of
         the Pledged Securities;

         (d) all securities or commodities accounts with any broker,  securities
         intermediary  or commodity  intermediary to the extent that the Pledged
         Securities are held in any such account and all securities entitlements
         of whatever type arising in connection with the Pledged Securities;

         (e)  all  right,  title  and  interest  of the  Borrower  in and to all
         insurance  policies   (including,   without   limitation,   any  credit
         insurance),   participation   agreements   and  any  other   agreement,
         instrument  or  document  pertaining  to,  affecting,  obtained  by the
         Borrower in connection with, or arising out of, the Pledged Securities,
         Assigned Rights or Pledged Documents;

         (f) all now existing  and hereafter  arising accounts, contract  rights
         and  general  intangibles  constituting  or  relating  to  any  of  the
         foregoing;

         (g)  all  files,  surveys,  certificates,  correspondence,  appraisals,
         computer programs,  tapes, discs, cards,  accounting records, and other
         records,  information, and data of the Borrower relating to the Pledged
         Securities (including all information, data, programs, tapes, discs and
         cards necessary or helpful in the administration or servicing of any of
         the foregoing Collateral); and

         (h)  all proceeds of any of the foregoing.

                   Section 3 - Representations and Warranties

         The Borrower represents and warrants to the Bank that:

         Section  3.1 Power and  Authority;  Valid and Binding  Obligation.  The
execution and delivery of this Agreement, and the performance by the Borrower of
its obligations  hereunder,  are within the Borrower's corporate powers and have
been duly authorized by all necessary  corporate  action.  This Agreement is the
Borrower's legal, valid and binding  obligation,  enforceable in accordance with


                                       3
<PAGE>

its terms, the making and performance of which do not and will not contravene or
conflict  with the  Borrower's  charter or by-laws  or violate or  constitute  a
default under any law, any presently existing requirement or restriction imposed
by judicial,  arbitral or other  governmental  instrumentality or any agreement,
instrument or indenture by which the Borrower or its property is bound.

         Section 3.2 Owner, No Other Financing  Statements.  The Borrower is and
will be the  lawful  owner  of all  Collateral,  free of all  liens  and  claims
whatsoever,  other than the security interest hereunder.  No financing statement
(other than any which may have been filed on behalf of the Bank) covering any of
the Collateral is on file in any public office.

         Section 3.3 Names,  Offices and  Locations.  The Borrower does business
solely  under its own name and the trade names and styles,  if any, set forth on
the  signature  page hereof.  The  Borrower's  chief place of business and chief
executive office and the office where it keeps its books and records  concerning
the  Collateral  are  located at its  address  set forth on the  signature  page
hereof.

         Section 3.4 Representations  Concerning Pledged Securities and Assigned
Rights.  All Pledged  Securities,  Assigned Rights and Pledged Documents (unless
otherwise disclosed by the Borrower to the Bank in writing) are genuine,  are in
all  respects  what they  purport to be,  are not  evidenced  by a judgment  and
represent  undisputed,  bona fide  transactions  completed or to be completed in
accordance with the terms and conditions of any document related  thereto;  (ii)
none of the Pledged  Securities,  Assigned Rights or Pledged Documents have been
sold or pledged to any other person or entity; (iii) no Person obligated thereon
has any defense, setoff, claim or counterclaim against the Borrower which can be
asserted  against  the Bank to  reduce  payment  of the  Pledged  Securities  or
Assigned  Rights;  and  (iv)  the  Borrower  has no  knowledge  of any  fact  or
circumstance  which would impair the validity or  collectibility of any right to
payment of the Pledged Securities, Assigned Rights or Pledged Documents.

             Section 4 - Sale and Collection; Retention of Payments

         Section 4.1  Collection of Pledged  Securities.  Until such time as the
Bank shall notify the Borrower of the revocation of such authority, the Borrower
will  endeavor  to collect,  as and when due,  all amounts due under the Pledged
Securities,  and shall take any action in connection with such collection as the
Bank may reasonably request.

         Section  4.2  Collection  by the Bank.  The Bank may,  but shall not be
obligated to, at any time, upon notice to the Borrower  following the occurrence
of any Default (a) notify the Issuers or any other  parties  obligated on any of
the  Pledged  Securities  to make  payment  directly  to the Bank,  (b)  enforce
collection  of any of the  Pledged  Securities  by  suit or  otherwise,  and (c)
surrender, release, exchange, compromise, extend or renew all or any part of the
Pledged  Securities or Assigned  Rights.  Upon request of the Bank following the
occurrence of any Default,  the Borrower shall,  at its own expense,  notify all
Issuers  obligated  on  any of the  Pledged  Securities  to  make  all  payments
thereunder directly to the Bank.

         Section 4.3  Transmittal of Items to the Bank. The Borrower will,  upon
request of the Bank  following  the  occurrence  of any Default,  upon  receipt,
transmit  and  deliver  to the Bank,  in the form  received,  all cash,  checks,
drafts,  and any other form of payment (properly  endorsed,  where required,  so
that such items may be collected by the Bank) received as proceeds of any of the
Collateral.  Following  occurrence  of any Default,  the Bank is  authorized  to


                                       4
<PAGE>

endorse, in the name of the Borrower, any item received by the Bank constituting
a proceed of any of the  Collateral.  After such  request by the Bank,  any such
items  received by the  Borrower  will not be  commingled  with any other of its
funds or  property,  but will be held  separate  and apart from its own funds or
property and upon express trust for the Bank until delivered to the Bank.

         Section 4.4 Collection Account. All items or amounts which are received
by the Bank as proceeds of the Collateral  shall be deposited to the credit of a
deposit  account of the Borrower with the Bank,  securing the  Liabilities  (the
"Collection Account"). The Borrower shall have no right to make withdrawals from
the Collection Account.

         Section 4.5 Voting and Consensual  Rights Prior to Default.  So long as
no Default shall have occurred and be continuing  (and after any Default  until,
by notice to the  Borrower,  the Bank  elects to  exercise  the right to vote or
consent), the Borrower shall retain the right to exercise all voting, consensual
and other power of ownership  pertaining to the Pledged  Securities  owned by it
for all purposes not inconsistent  with the terms of this Agreement or any other
Credit Document; and the Bank shall execute and deliver to the Borrower or cause
to be  executed  and  delivered  to the  Borrower  all such  proxies,  powers of
attorney, dividend and other orders and all such instruments,  without recourse,
as the Borrower may reasonably  request for the purpose of enabling the Borrower
to exercise the rights and powers  which it is entitled to exercise  pursuant to
this Section.

         Section 4.6  Interest  Payments  Prior to  Default.  Unless and until a
Default  has  occurred  and is  continuing,  the  Borrower  shall be entitled to
receive and retain any interest payments or principal  amortization  payments on
the Pledged Securities owned by it, and any such payments that the Bank receives
(whether  because the Pledged  Securities are registered in the name of the Bank
or  otherwise)  shall be promptly  forwarded  by the Bank to the Borrower in the
form received.


                       Section 5 - Agreements of Borrower

         The Borrower  agrees that,  unless  otherwise  agreed in writing by the
Bank, it will:

         Section 5.1  Delivery and Other Perfection.  The Borrower shall:

         (a)  deliver  to  the  Bank  any  Pledged   Securities   consisting  of
         certificated  securities,   together  with  assignments  separate  from
         certificates (bond powers) for each such certificate,  and upon request
         of the Bank cause the  certificate  to be registered in the name of the
         Bank or its nominee;

         (b)  for  any  Pledged  Securities   consisting  of  an  uncertificated
         securities, upon request of the Bank either cause such securities to be
         registered  in the name of the Bank or its  nominee or cause the issuer
         or any securities  intermediary  that is the registered  holder of such
         securities  to enter into an  agreement  satisfactory  to the Bank that
         provides that such issuer or securities  intermediary  will comply with
         instructions  originated  by the Bank  without  further  consent by the
         registered owner of such securities;

         (c) for any Pledged  Securities  consisting of certificated  securities
         held in the name of a securities  intermediary  or of other  securities
         entitlements,  upon  request of the Bank take such  actions as shall be
         requested  by the Bank to  cause  the bank to  become  the  entitlement


                                       5
<PAGE>

         holder of such securities or cause such securities intermediary of such
         securities  to enter into an  agreement  satisfactory  to the Bank that
         provides   that  such   securities   intermediary   will   comply  with
         instructions  originated  by the Bank  without  further  consent by the
         entitlement holder;

         (d) at any time or times  hereafter  execute  and  deliver  such  other
         documents  and  perform  such  other  acts as the Bank  may  reasonably
         request to establish, maintain, perfect and enforce the Bank's security
         interest in the Pledged Securities and rights under this Agreement; and

         (e) keep full and  accurate  books and records  relating to the Pledged
         Securities.

         Section 5.2 Other  Financing  Statements  and Liens.  Without the prior
written  consent  of the Bank,  the  Borrower  shall not file or suffer to be on
file, or authorize or permit to be filed or to be on file,  in any  jurisdiction
any financing  statement or like  instrument  with respect to the  Collateral in
which the Bank is not named as the sole secured party. Sole beneficial ownership
of the Pledged  Securities shall at all times remain with the Borrower,  and the
Borrower shall not at any time incur or permit to exist any Liens on the Pledged
Securities or any other  Collateral  except for those Liens in favor of the Bank
created or provided for herein.

         Section  5.3  Amendment  to  Pledged  Documents.  Except to the  extent
expressly  permitted under Section 4 hereof, not amend or modify in any material
respect,  compromise,  extend,  rescind or cancel any Pledged Documents or waive
any provision  thereof or consent to a postponement of strict  compliance on the
part of any party thereto to any term or provision thereof

         Section 5.4  Schedules  and Reports.  Furnish to the Bank,  in form and
detail satisfactory to the Bank from time to time, as the Bank may request, such
schedules,  certificates  and reports  concerning the Collateral as the Bank may
reasonably request.

         Section  5.5  Inspection.  Permit  the  Bank  and  its  agents  or  its
designees, from time to time, to inspect, audit and make copies of all books and
records  constituting  or otherwise  concerning the  Collateral,  and will, upon
request of any Bank,  deliver to the Bank all of such records  which  pertain to
the  Collateral.  All  information  obtained by the Bank shall be subject to the
confidentiality provisions of the Credit Agreement.

         Section 5.6 Financing  Statements and Filing. Upon request of the Bank,
execute  such  financing  statements  and other  documents  (and pay the cost of
recording the same in all offices  requested by the Bank) and do such other acts
as the Bank may from time to time  request  to  establish  and  maintain a valid
perfected  security  interest in the  Collateral.  The Borrower  agrees that any
carbon,  photographic  or other  reproduction  of this  Agreement or of any such
financing statement may be filed as a financing statement.

         Section  5.7  Location  of Records.  Keep the  records  concerning  the
Collateral at the address shown on the signature  page hereof and not remove the
records from such location without the prior written consent of Bank;

         Section 5.8 Transfer,  Sale or Security  Interest.  Except as expressly
authorized under Section 4 and Section 6 hereof (subject to the limits therein),


                                       6
<PAGE>

not sell, lease, transfer, consume, assign or otherwise dispose of, or create or
permit to exist any lien on or security interest (other than the Bank's security
interest) in, any Collateral.

         Section  5.9  Payment  of  Taxes,   etc.  Pay,  when  due,  all  taxes,
assessments,  governmental  charges and other similar charges levied against any
of the Collateral,  except and so long as the Borrower is contesting such taxes,
assessments  or charges in good faith and, by  appropriate  proceedings  and the
Borrower  has  set  aside  on its  books  such  reserves  or  other  appropriate
provisions  therefor  as  may  be  required  by  generally  accepted  accounting
principles,  and so long as no  enforcement  action is being  taken  that  would
interfere with the Borrower's use of such  Collateral or the  enforcement of the
Bank's rights hereunder.

         Section 5.10 Eligible Bonds. The Borrower has examined and will examine
all Pledged Securities and all documents  pertaining to the Pledged  Securities,
and shall complete  requisite due diligence  necessary to determine  whether the
Pledged Securities constitute Eligible Bonds. The Borrower shall notify the Bank
in writing to be  delivered  with the  relevant  Collateral  Certificate  of any
Pledged Securities that are not Eligible Bonds and shall represent,  warrant and
certify that except as identified  in such notice,  all Pledged  Securities  are
Eligible Bonds If the Borrower has performed  such requisite due diligence,  and
if the Borrower shall  thereafter  become aware that any Pledged  Securities are
not Eligible Bonds, or that for any reason any Pledged Securities have ceased to
be Eligible  Bonds,  then (a) the Borrower shall  promptly  notify the Bank, and
identify such Pledged  Securities,  (b)  recalculate  the Borrowing Base without
such Pledged Securities as Eligible Bonds, and (c) comply with the provisions of
Section 4.4 of the Credit Agreement  respecting  delivery of additional  Pledged
Collateral or payment of the Loans. Provided that the Borrower shall comply with
the  provisions  of this  Section,  the  inaccuracy  of the  Borrower's  initial
representation,  warranty and certification  shall not be deemed a default under
Section 10.1(b) of the Credit Agreement.




               Section 6 - Release of Collateral Prior to Default

         The Borrower may request at any time and from time to time that certain
specified Pledged  Securities be released by the Bank, and the Bank will release
such  Pledged  Securities,  subject  to the  following:  (a) at the time of such
request and such release, no Default and no Event of Default shall have occurred
and be continuing  under the Credit Agreement (as the terms "Default" and "Event
of Default" are defined in the Credit Agreement),  (b) together with its request
specifying  the Pledged  Securities  to be  released,  the  Borrower  shall have
submitted  a  Borrowing  Base  Certificate,  updated to the day of the  request,
showing that after giving effect to the release of such Pledged Securities,  the
Loans will not exceed the Borrowing  Base. If such  conditions are met, the Bank
will promptly  release such Pledged  Securities by delivering  the  certificates
representing  such  Pledged  Securities  to the Borrower by air courier or other
means mutually agreed upon, and upon such delivery,  such securities shall cease
to be Pledged Securities hereunder.


     Section 7 - Bank's Performance of Duties and Power of Attorney

                                       7
<PAGE>

         Section 7.1 Bank's  Performance  of Agreements and  Reimbursement.  The
Bank  may,  from time to time,  at its  option,  perform  any  agreement  of the
Borrower  hereunder  which the Borrower shall fail to perform and take any other
action which the Bank deems necessary for the maintenance or preservation of the
Collateral or its interest  therein,  and the Borrower shall  reimburse the Bank
for all expenses of the Bank in  connection  with the  foregoing,  together with
interest thereon at the highest rate of interest borne by any of the Liabilities
at such time from the date incurred until reimbursed by the Borrower.

         Section 7.2 Power of Attorney. The Borrower hereby irrevocably appoints
the Bank as the  Borrower's  attorney-in-fact,  with full authority in the place
and  stead  of the  Borrower  and in the  name  of the  Borrower,  the  Bank  or
otherwise, from time to time in the Bank's discretion, to take any action and to
execute any  instrument  which the Bank may deem  advisable  to  accomplish  the
purposes of Section 7.1 and to exercise any right and remedy otherwise permitted
under the Credit Documents upon the occurrence of a Default. The Borrower hereby
ratifies all that such attorney  shall lawfully do or cause to be done by virtue
hereof. This power of attorney is irrevocable and is coupled with an interest.

         Section 7.3 No  Liability on  Collateral.  The rights and powers of the
Bank  hereunder are conferred  solely to protect its interest in the  Collateral
and shall not impose any duty upon it to exercise any such rights or powers. The
Bank does not in any way assume any of the Borrower's obligations under, or with
respect to, the Collateral. The Borrower shall remain liable with respect to the
Collateral to the same extent as if this Agreement had not been executed.

         Section  7.4 Care of  Collateral.  Except  for the safe  custody of any
Collateral in its  possession,  the Bank shall have no duty as to any Collateral
or as to the taking of any steps to preserve rights against any other party. The
Bank  shall be deemed  to have  exercised  reasonable  care in the  custody  and
preservation  of any Collateral in its possession if such Collateral is accorded
treatment  substantially  equal to that which the Bank accords its own property,
or is accorded  treatment  complying  with any  provision of any other  document
setting forth a standard of care for such Collateral.


                        Section 8 - Default and Remedies

         During the time a Default shall have occurred and be continuing:

         Section 8.1 Rights under Uniform  Commercial  Code. The Bank shall have
all of the rights and remedies with respect to the Collateral of a secured party
under the Uniform  Commercial Code (whether or not said Code is in effect in the
jurisdiction where the rights and remedies are asserted).

         Section 8.2 Sale of  Collateral.  The Bank may, upon 15 business  days'
prior  written  notice to the Borrower of the means and, if  relevant,  time and
place,  sell,  lease,  assign  or  otherwise  dispose  of all  or  any  of  such
Collateral,  at such place or places as the Bank deems best,  and for cash or on
credit or for future delivery, at public or private sale, and the Bank or anyone
else may be the  purchaser,  lessee,  assignee or recipient of any or all of the
Collateral so disposed of, and thereafter  hold the same  absolutely,  free from
any claim or right of whatsoever  kind,  including any equity of redemption,  of
the Borrower, any such demand, notice or right and equity being hereby expressly
waived and released. The Bank may resort to the Collateral for payment of any of


                                       8
<PAGE>

the  Liabilities  whether  or not the Bank  shall  have  resorted  to any  other
property  securing any of the  Liabilities or shall have  proceeded  against any
party primarily or secondarily liable on any of the Liabilities.

         Section 8.3.  Deficiency.  If the proceeds of the sale,  collection  or
other  realization of or upon the Collateral are insufficient to cover the costs
and expenses of such realization and the payment in full of the Liabilities, the
Borrower shall remain liable for any deficiency.

         Section 8.4.  Private Sale and Compliance with Law.

         (a) The Bank shall  incur no  liability  as a result of the sale of the
         Collateral,  or any part  thereof,  at any private sale  conducted in a
         commercially  reasonable  manner.  The Borrower hereby waives any claim
         against the Bank  arising by reason of the fact that the price at which
         the Collateral may have been sold at such a private sale conducted in a
         commercially reasonable manner was less than the price which might have
         been obtained at a public sale or was less than the aggregate amount of
         the Liabilities,  even if the Bank accepts the first offer received and
         does not offer the Collateral to more than one offeree.

         (b) The Borrower agrees that in any sale of any the Collateral whenever
         a Default hereunder shall have occurred and be continuing,  the Bank is
         hereby  authorized  to comply with any  limitation  or  restriction  in
         connection  with such sale as it may be advised by counsel is necessary
         in order to avoid any violation of applicable law  (including,  without
         limitation,  compliance with such procedures as may restrict the number
         of prospective  bidders and purchasers or require that such prospective
         bidders and  purchasers  be persons who will  represent  and agree that
         they are purchasing for their own account for investment and not with a
         view to the distribution or resale of such Collateral),  or in order to
         obtain any  required  approval of the sale or of the  purchaser  by any
         governmental regulatory authority or official, and the Borrower further
         agrees  that  such  compliance  shall not  result  in such  sale  being
         considered or deemed not to have been made in a commercially reasonable
         manner,  nor shall the Bank be liable nor  accountable  to the Borrower
         for any discount allowed by the reason of the fact that such Collateral
         is sold in compliance with any such limitation or restriction.

         Section  8.5.  Application  of  Proceeds.  Except as  otherwise  herein
expressly provided, the proceeds of any collection, sale or other realization of
all or any part of the  Collateral,  and any other  cash at the time held by the
Bank under this Agreement,  including  without  limitation  proceeds held in the
Collection Account, shall be applied by the Bank:

         First,  to the  payment  in  full of all  costs  and  expenses  of such
         collection, sale or other realization,  including reasonable attorneys'
         fees and legal expenses  incurred by the Bank in connection  therewith,
         and all  expenses  and/or  advances  made or  incurred  by the  Bank in
         connection   therewith  or  incidental   thereto  or  to  the  care  or
         safekeeping  of any of the  Collateral  or in any way  relating  to the
         rights of the Bank hereunder,  including reasonable attorneys' fees and
         legal expenses;

         Second, to the payment in full of the Liabilities; and

         Third,  but only if all the Bank's  commitments  to the Borrower  shall
         have expired or been terminated, to the payment to the Borrower, or its
         successors  or assigns,  or as a court of  competent  jurisdiction  may


                                       9
<PAGE>

         direct,  of any surplus then  remaining from such proceeds which relate
         to the Collateral.

         As used in this  Section,  "proceeds"  of  Collateral  shall mean cash,
securities and other property  realized in respect of, and distributions in kind
of,  collateral,  including  any  thereof  received  under  any  reorganization,
liquidation  or adjustment of debt of any Company or any issuer of or obligor on
any of the Collateral.

                          Section 9- General Provisions

         Section 9.1 Reimbursement of Expenses. The Borrower shall reimburse the
Bank upon  demand  for all  costs and  expenses,  including  reasonable  fees of
attorneys  for the Bank (who may be employees  of the Bank) and legal  expenses,
incurred  by the Bank in seeking to  collect  or  enforce  any rights  under the
Collateral and its rights hereunder.

         Section 9.2  Notices.  Any notice from the Borrower to the Bank or from
the Bank to the Borrower shall be given, and deemed received, as provided in the
Credit Agreement.

         Section 9.3 Waivers and Amendments.  No failure or delay on the part of
the Bank in the exercise of any power, right or remedy, and no course of dealing
between  the  Borrower  and the Bank,  shall  operate as a waiver of such power,
right or remedy, nor shall any single or partial exercise of any power, right or
remedy preclude other or further  exercise  thereof or the exercise of any other
power,  right or remedy.  No notice to or demand on the  Borrower  not  required
hereunder shall in any event entitle the Borrower to any other or further notice
or demand in similar or other  circumstances or constitute a waiver of the right
of the Bank to any other or further action in any  circumstances  without notice
or demand. No amendment,  modification or waiver of, or consent with respect to,
any provision of this Agreement shall in any event be effective  unless the same
shall be in  writing  and signed and  delivered  by the Bank.  Any waiver of any
provision of this  Agreement,  and any consent to any  departure by the Borrower
from the terms of any provision of this  Agreement,  shall be effective  only in
the specific instance and for the specific purpose for which given.

         Section 9.4 Remedies  Cumulative.  The remedies provided for herein are
cumulative  and not exclusive of any remedies which may be available to the Bank
at law or in equity.

         Section 9.5 Termination of Agreement.  Unless sooner  terminated by the
Bank, this Agreement shall terminate when all of the Credit Documents shall have
expired or been  terminated  and all  Liabilities  shall have been paid in full.
This Agreement  shall continue  notwithstanding  that there may be, from time to
time,  no  outstanding  loans  or  extensions  of  credit  from  the Bank to the
Borrower.  Any return of Collateral  upon  termination of this Agreement and any
instruments of transfer or  termination  shall be at the expense of the Borrower
and shall be without warranty by, or recourse against, the Bank.

         Section 9.6  Successors and Assigns.  This  Agreement  shall be binding
upon the  Borrower,  its  successors  and assigns (and,  if an  individual,  the
Borrower's heirs, estate and personal  representatives),  and shall inure to the
benefit of, and be enforceable by, the Bank and its successors, transferees, and
assigns.

                                       10
<PAGE>

         Section  9.7  Choice  of Law.  This  Agreement  shall be  construed  in
accordance with and governed by the laws of the State of Minnesota.

         Section  9.8  Severance.  Whenever  possible,  each  provision  of this
Agreement shall be interpreted in such manner as to be effective and valid under
applicable law, but if any provision of this Agreement shall be prohibited by or
invalid under  applicable law, such provision shall be ineffective to the extent
of such  prohibition or invalidity  without  invalidating  the remainder of such
provision or the remaining provisions of this Agreement.

         Section 9.9 Counterparts.  This Agreement may be executed in any number
of counterparts, each of which when so executed and delivered shall be deemed an
original,  but all such  counterparts  together shall constitute but one and the
same instrument.

         Section 9.10 Consent to  Jurisdiction.  AT THE OPTION OF THE BANK, THIS
AGREEMENT MAY BE ENFORCED IN ANY FEDERAL COURT OR MINNESOTA  STATE COURT SITTING
IN  MINNEAPOLIS  OR ST.  PAUL,  MINNESOTA;  AND  THE  BORROWER  CONSENTS  TO THE
JURISDICTION  AND VENUE OF ANY SUCH COURT AND WAIVES ANY ARGUMENT  THAT VENUE IN
SUCH FORUMS IS NOT CONVENIENT.

         Section 9.11 Waiver of Jury Trial.  THE BORROWER AND THE BANK WAIVE ANY
RIGHT TO A TRIAL BY JURY IN ANY  ACTION OR  PROCEEDING  TO ENFORCE OR DEFEND ANY
RIGHTS UNDER THIS  AGREEMENT  OR UNDER ANY  AMENDMENT,  INSTRUMENT,  DOCUMENT OR
AGREEMENT  DELIVERED  OR WHICH MAY IN THE  FUTURE  BE  DELIVERED  IN  CONNECTION
HEREWITH AND AGREES THAT ANY SUCH ACTION OR  PROCEEDING  SHALL BE TRIED BEFORE A
COURT AND NOT A JURY.

         IN WITNESS WHEREOF, this Agreement has been duly executed as of the day
and year first above written.

                                            ASSET INVESTORS CORPORATION


                                            By: /s/ Spencer I. Browne
                                               -------------------------------

                                            Its: President
                                                ------------------------------


                                            By: /s/ Kevin J. Nystrom
                                               -------------------------------

                                            Its: Vice President and Chief 
                                                 Accounting Officer
                                                ------------------------------


Address:
3600 South Yosemite
Suite 300
Denver, CO 80237
Attention: President, with copy to
           Chief Accounting Officer


                                       11
<PAGE>

Telephone: (303) 793-2703
Fax: (303) 771-3461

Trade Names (see Section 3.3): NONE



                                           FIRST BANK NATIONAL ASSOCIATION


                                           By: /s/Charles I. Broadnax
                                              --------------------------------

                                           Its: Vice President
                                               -------------------------------
Address:
601 2nd Ave. S.
Minneapolis, Minnesota 55402-4302
Attention: Mr. Charles I. Broadnax
Telephone: (612) 973-0783
Fax: (612) 973-0824



                                       12








                               FOURTH AMENDMENT TO
                           ASSET INVESTORS CORPORATION
                             1986 STOCK OPTION PLAN
                    AS RESTATED NOVEMBER 15, 1990, AS AMENDED


         Fourth  Amendment,  dated  March  11,  1996,  to  the  Asset  Investors
Corporation 1986 Stock Option Plan as restated  November 15, 1990 and as further
amended  by a First  Amendment  dated  May 1, 1992 as  approved  by the Board of
Directors  of the  Corporation  (the  "Board")  on May 1, 1992,  and by a Second
Amendment  dated July 1, 1992 as approved by the Board on July 1, 1992, and by a
Third  Amendment  dated  August 19,  1993 as approved by the Board on August 19,
1993 (the  "Plan").  Capitalized  terms  used  herein  shall  have the  meanings
ascribed in the Plan unless otherwise defined herein.

         The  following  amendments  were adopted by the Board on March 11, 1996
subject to receipt of stockholder  approval,  which approval was received at the
Annual Meeting of Shareowners of the Corporation held on May 28, 1996 and became
effective on March 11, 1996.

         1.  Subsection  (k) of Section "8. Terms and  Conditions of Options" is
amended by deleting the text of such  subsection  and inserting in its stead the
following: "Provision rescinded by the Fourth Amendment to this Plan dated March
11, 1996."

         2. Section "5.  Stock  Reserved"  hereby is amended to add  appropriate
reference to stock  grants under the Plan by deleting  Section 5 in its entirety
and substituting the following:

                  The stock subject to Options, Rights, Limited Rights and Stock
         Grants  hereunder  shall be shares of the  Corporation's  Common Stock,
         with par value of $.01 per share ("Common Stock").  Such shares may, in
         whole or in part,  be  authorized  but  unissued  shares or shares that
         shall  have  been or that may be  reacquired  by the  Corporation.  The
         aggregate number of shares of Common Stock as to which Options,  Rights
         and Limited  Rights may be granted and Stock Grants  awarded  under the
         Plan shall not exceed the annual allocation for such year determined by
         multiplying  .0075 by the number of shares of Common Stock  outstanding
         as of midnight  Denver time on  December 31 of the  previous  year (the
         "Annual  Allocation").  Stock Grants  shall be awarded to  Participants
         only in  consideration  of their consent to the  elimination  of future
         dividend  equivalent  rights.  The  maximum  number of shares of Common
         Stock  which may be  subject to  Options,  Rights  and  Limited  Rights
         granted to  directors  as a group under the Plan  during each  calendar
         year  shall not  exceed the Annual  Allocation  less 5,000  shares,  as
         adjusted for unallocated shares available from previous years.

                                       1


<PAGE>

                  In the event that any  outstanding  Option under the Plan, for
         any reason  expires or is terminated  without  having been exercised in
         full or surrendered in full in connection  with the exercise of a Right
         or  Limited  Right,  the  shares  of  Common  Stock  allocable  to  the
         unexercised  portion  of the  Option  (unless  the Plan shall have been
         terminated)  shall become  available for subsequent  grants of Options,
         Rights and Limited Rights under the Plan.

         3. The  following  new  Section 11 is adopted and  subsequent  existing
sections of the Plan shall be renumbered accordingly.

                Section 11.  Stock Grants; Terms and Conditions of Stock Grants.

                  In consideration  of Recipients  consenting to the Corporation
         eliminating  their  future  dividend   equivalent  rights  pursuant  to
         subsection (k) of Section 8, which subsection has been rescinded by the
         Board of Directors,  each  Participant who holds an outstanding  Option
         with dividend  equivalent  rights shall be awarded hereunder a one time
         fully vested stock grant based on the remaining term of the Option.

                  In addition to the  foregoing  amendments  which were  adopted
         subject to receipt of shareholder  approval,  the Board of Directors of
         the Corporation adopted the following amendments which were not subject
         to shareholder approval and became effective on March 11, 1996.

         4. Section "1.  Purpose;  Restrictions  on Amount  Available  under the
Plan" hereby is amended to add the  following  sentence as the last  sentence of
this section:

                  In addition  to Options  which may be granted  hereunder,  the
         Committee  in  its  discretion  may  authorize  Stock  Grants  to  Plan
         Participants  in  consideration  of their  consent to eliminate  future
         dividend equivalent rights.

         5. Section "2. Definitions" is amended to add the following  definition
and renumber the existing definitions  accordingly,  so as to be in alphabetical
order.

                  (a) "PARTICIPANT" means any person  awarded an Option or Stock
         Grant hereunder.

         6.  Section "3.  Administration"  hereby is amended to add  appropriate
references to Stock Grants in the first sentence of the second  paragraph of the
section  by  deleting  this  sentence  in  its  entirety  and  substituting  the
following:

                                       2


<PAGE>

                  The  Committee  shall have the  authority  in its  discretion,
         subject to and not  inconsistent  with the  express  provisions  of the
         Plan, to administer the Plan and to exercise all powers and authorities
         either  specifically  granted  to it  under  the Plan or  necessary  or
         advisable  in  the  administration  of  the  Plan,  including,  without
         limitation,  the  authority  to grant  Options or make Stock  Grants in
         consideration of the elimination of future dividend  equivalent rights;
         to determine which Options shall constitute Incentive Stock Options and
         which Options shall constitute Nonqualified Stock Options; to determine
         which  Options  (if any)  shall be  accompanied  by Rights  or  Limited
         Rights;  to determine the purchase  price of the shares of Common Stock
         covered by each Option (the "Option  Price");  to determine the persons
         to whom, and the time or times at which,  Options shall be granted;  to
         determine  the  number of  shares  to be  covered  by each  Option;  to
         interpret  the  Plan;  to  prescribe,   amend  and  rescind  rules  and
         regulations relating the to Plan; to determine the terms and provisions
         of the Option Agreements (which need not be identical)  entered into in
         connection  with Options  granted under the Plan; and to make all other
         determinations  deemed necessary or advisable for the administration of
         the Plan.

         7.  Section  "3.  Administration"  is further  amended to add the words
"Stock Grant or" between the words "any" and "Option" in the fourth paragraph of
this section.

         8. Section "4. Eligibility" is amended to add appropriate  reference to
stock  grants by deleting  this section in its  entirety  and  substituting  the
following:

                  Subject to certain limitations  hereinafter set forth, Options
         may be granted or Stock Grants may be awarded to directors and officers
         (whether  or not such  persons  are  employees)  and  employees  of the
         Corporation   or  its  present  or  future   divisions  and  Subsidiary
         Corporations.  In  determining  the  persons to whom  Options  shall be
         granted  and the number of shares to be covered by each  Option and any
         accompanying  Rights or Limited  Rights,  the Committee shall take into
         account  the  duties  of the  respective  persons,  their  present  and
         potential  contributions  to the  success of the  Corporation  and such
         other factors as the Committee  shall deem relevant in connection  with
         accomplishing the purpose of the Plan.

                  A Recipient  shall be eligible to receive  more than one grant
         of an Option  during  the term of the  Plan,  but only on the terms and
         subject to the restrictions hereinafter set forth.

                  No Option  may be  granted,  or Stock  Grant  awarded,  to any
         person who, upon exercise of the Option, or receipt of the Stock Grant,
         would  own  more  than  9.8% of the  Common  Stock  outstanding  of the
         Corporation.  Prior to the grant of an Option or Stock  Grant  award by
         the  Corporation,  any director,  officer or employee who is to receive
         the  Option or Stock  Grant  must  provide an  affidavit  or  otherwise
         certify to the Corporation that the grant of the Option or award of the
         Stock Grant to the director, officer or employee will not result in the
         director, officer or employee, directly or indirectly, having ownership
         of more  than  9.8% of the  outstanding  shares  of  Common  Stock,  as
         determined pursuant to the Corporation's Articles of Incorporation.

                                       3



<PAGE>

        9.  Section "8. Terms and  Conditions  of Options is amended to add the
following new section (m):

                  (m) FORMULA  GRANTS TO  DIRECTORS.  Notwithstanding  any other
         provision  in the Plan to the  contrary,  except to the extent one time
         Stock Grants are provided for in Section  11(b),  participation  in the
         Plan by  members  of the Board of  Directors  shall be limited to their
         individual  right to receive an automatic grant of an Option to acquire
         7,500 shares of Common Stock annually on the date the Annual Meeting of
         Shareowners  is convened,  whether or not the meeting is adjourned  for
         any  reason.  Each  Option  automatically  granted  hereunder  shall be
         evidenced by a written Option Agreement between the Corporation and the
         recipient containing the following material terms without variation:

                           (i) Each Non-Officer  Director who is a member of the
                  Board as of May 28,  1996 will be granted  automatically  upon
                  the Effective Date, without action by the Committee, an Option
                  to purchase  7,500 shares of Common  Stock.  Each  Non-Officer
                  Director who is initially  elected to the Board  subsequent to
                  May 28, 1996 will be granted automatically upon such election,
                  without action by the Committee,  an Option to purchase 25,000
                  shares of Common Stock.

                           (ii) The Option shall  be a Nonqualified Stock Option
                  to  purchase  shares of Common Stock;

                           (iii) The Option  Price shall  be set at  100% of the
                  Fair  Market  Value  of the  shares on  the date  of automatic
                  grant;

                           (iv) The  number of shares  covered by the Option and
                  the Option Price shall be subject to adjustment as provided in
                  Section 8(i) hereof; and

                           (v) The Options automatically granted hereunder shall
                  be  exercisable  for five  years  after the date of  automatic
                  grant.

         The foregoing  formula  provisions  shall not be amended more than once
every six months other than to comport  with  changes in the Code,  the Employee
Retirement Income Security Act, or rules thereunder.

                                       4

<PAGE>

         10. Section "11.  Agreement by Optionee  Regarding  Withholding  Taxes"
will be renumbered as Section 12 and is amended to add appropriate references to
Stock  Grants by deleting  this section in its  entirety  and  substituting  the
following:

                  If the Committee shall so require, as a condition of exercise,
each Recipient shall agree that:

                  (a) No later than the date of exercise of any Option, Right or
         Limited Right granted  hereunder,  or the receipt of a Stock Grant, the
         Recipient  (other  than  a  Non-Officer  Director)  shall  pay  to  the
         Corporation  or  make   arrangements   satisfactory  to  the  Committee
         regarding  payment  of any  federal,  state or local  taxes of any kind
         required by law to be withheld  upon the receipt of such Stock Grant or
         exercise of such Option, Right or Limited Right, and

                  (b) The Corporation shall, to the extent permitted or required
         by law, have the right to deduct federal,  state and local taxes of any
         kind required by law to be withheld upon exercise of such Option, Right
         or Limited  Right or receipt of a Stock  Grant from any  payment of any
         kind otherwise due to the Recipient.

         11.  Section "12. Term of Plan" will be renumbered as Section 13 and is
amended to add appropriate references to Stock Grants. The following is the text
of the  provision  as  amended  by the First  Amendment,  delayed  by the Second
Amendment and which shall become effective with this Amendment:

                  Except as  otherwise  provided  in Section 6 hereof,  Options,
         Rights and Limited Rights may be granted (and in  consideration  of the
         elimination of future dividend  equivalent  rights the Stock Grants may
         be  awarded)  pursuant  to the Plan from time to time until the Plan is
         terminated by the Board.

         12.  Section  "13.  Amendment  and  Termination  of the  Plan"  will be
renumbered as Section 14 and hereby is amended to add appropriate  references to
Stock  Grants by deleting  this section in its  entirety  and  substituting  the
following:

                  The  Board  at any time  and  from  time to time may  suspend,
         terminate,  modify  or amend  the  Plan;  provided,  however,  that any
         amendment that would materially increase the aggregate number of shares
         of Common Stock as to which Options, Rights and Limited Rights or Stock
         Grants under the Plan, or materially  increase the benefits accruing to
         the participants  under the Plan, or materially modify the requirements
         as to  eligibility  for  participation  in the Plan shall be subject to
         approval  of  the  holders  of  Common   Stock,   as  provided  by  the
         Corporation's Articles of Incorporation and Bylaws and the Rule, except
         that any such increase or modification that may result from adjustments
         authorized  by Section  8(i) hereof  shall not require  such  approval.
         Except as provided  in Section 8 hereof,  no  suspension,  termination,
         modification or amendment of the Plan may adversely  affect any Option,

                                       5

<PAGE>

         Right or Limited Right  previously  granted,  or Stock Grant previously
         awarded, unless the written consent of the Recipient is obtained.

                  The  Committee  shall be  authorized  to restate the Plan from
         time to  time  provided  that  all  amendments  incorporated  into  any
         restatement  of the Plan first shall have been approved by the Board of
         Directors of the Corporation and the  shareholders of the  Corporation,
         to the extent required by applicable law.

         13. Section "15.  Assumption"  will be renumbered as Section 16 and the
first sentence of the section is amended to add a reference to Stock Grants:

                  The terms and conditions of any  outstanding  Options  granted
         pursuant  to this Plan and any  outstanding  Stock  Grants  awarded  in
         consideration of the elimination of future dividend  equivalent  rights
         shall be assumed  by, be binding  upon and inure to the  benefit of any
         successor  Corporation  and shall  continue to be  governed  by, to the
         extent  applicable,  the  terms  and  conditions  of  this  Plan.  Such
         successor  corporation  shall not otherwise be obligated to assume this
         Plan.

         14. Section "17. Tax Litigation" is amended to add a reference to Stock
Grants.  The  phrase  "or  Stock  Grants " shall be  inserted  between  the word
"Options" and "issued" in said section.

         15. Throughout the Plan, as applicable,  references to "Optionee" shall
be deleted and replaced with "Recipient."


                                       6


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000804138
<NAME> ASSET INVESTORS CORPORATION
<MULTIPLIER> 1,000
<CURRENCY> U.S.DOLLAR
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                   1.00
<CASH>                                             451
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                   451
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  82,526
<CURRENT-LIABILITIES>                            2,492
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           247
<OTHER-SE>                                      79,787
<TOTAL-LIABILITY-AND-EQUITY>                    82,526
<SALES>                                              0
<TOTAL-REVENUES>                                 6,770
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 2,282
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  4,488
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              4,488
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,488
<EPS-PRIMARY>                                     0.18
<EPS-DILUTED>                                     0.18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission