IMO INDUSTRIES INC
10-Q, 1995-08-10
PUMPS & PUMPING EQUIPMENT
Previous: FIRST MERCHANTS BANCORP INC, 10-Q, 1995-08-10
Next: AIRGAS INC, S-3/A, 1995-08-10



                                                                 




                            Form 10-Q
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549


(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1995

                               OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934


For the transition period from          to



Commission file number 1-9294


                      Imo Industries Inc.
      (Exact name of registrant as specified in its charter)

                   Delaware                21-0733751
(State of other jurisdiction of         (I.R.S. Employer
incorporation or organization)         Identification No.)

1009 Lenox Drive, Building Four West
Lawrenceville,  New Jersey                  08648
(Address of principal executive offices)  (Zip code)

Registrant's  telephone number, including area code 
 609-896-7600


Indicate  by check mark whether the Registrant (1) has  filed
all  reports required to be filed by Section 13 or  15(d)  of
the  Securities Exchange Act of 1934 during the preceding  12
months  (or  for such shorter period that the Registrant  was
required  to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.  Yes  X    No

Indicate  the  number of shares outstanding of  each  of  the
issuer's   classes  of  common  stock,  as  of   the   latest
practicable  date:  Common Stock, $1.00 Par Value--17,061,188
shares as of July 31, 1995.


                                                          
                            INDEX


                                                             Page
                                                            Number

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited).

      Consolidated Statements of Income--Three and six
        months ended June 30, 1995 and 1994                    2

      Consolidated Balance Sheets--June 30, 1995 and
        December 31, 1994                                      3

      Consolidated Statements of Cash Flows--Six
        months ended June 30, 1995 and 1994                    4

      Notes to Consolidated Financial Statements--
        June 30, 1995                                        5 - 12

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.               12 - 18


PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.                                    19
Item 4.  Submission of Matters to a Vote of Security
           Holders.                                            20
Item 6.  Exhibits and Reports on Form 8-K.                     21

SIGNATURES                                                     22



PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements.

<TABLE>
             Imo Industries Inc. and Subsidiaries
               Consolidated Statements of Income
        (Dollars in thousands except per share amounts)
<CAPTION>
                                        Three Months Ended          Six Months Ended
                                              June 30,                   June 30,
                                           1995     1994*             1995     1994*
                                            (Unaudited)                 (Unaudited) 
                                        
<S>                                  <C>           <C>           <C>           <C>          
Net Sales                            $  127,231    $  123,230    $  251,603    $  233,972
                                    
Cost of products sold                    91,473        89,431       179,633       168,973
                                                         
                                                                      
Gross Profit                             35,758        33,799        71,970        64,999
                                                                      
Selling, general and                   
  administrative expenses                23,055        23,101        45,910        43,552
Research and development expenses         1,849         1,478         3,845         3,138
                                                                      
Income From Operations                   10,854         9,220        22,215        18,309
                                                                      
Interest expense                          7,702         8,727        15,448        17,283
Interest income                            (479)         (511)       (1,292)         (647)
                                                     
Other (income) expense, net                (481)          117          (690)         (114)
Equity in (income) loss of         
  unconsolidated companies                 (227)           75          (252)           50
                                                                      
Income From Continuing                                                
  Operations Before Income
  Taxes, Minority Interest and   
  Extraordinary Item                      4,339           812         9,001         1,737
                                                                      
Income tax expense                          886           586         1,935           905
Minority interest                            43           238           106           333
                                                                      
Income (Loss) From Continuing                                         
  Operations Before Extraordinary
  Item                                    3,410           (12)        6,960           499
                                                                      
Discontinued Operations:                                              
   Income from Operations (net of                                       
     income taxes of $.2 million
     and $.3 million, 
     respectively, in 1994)                 ---         1,764           ---         2,158
   Gain on Disposal (net of         
     income taxes of $5.2 million)          ---           ---        39,613           ---
          Total Income from         
            Discontinued Operations         ---         1,764        39,613         2,158
                                                                      
Extraordinary Item - Loss on        
  Extinguishment of Debt                    ---           ---        (4,140)          ---
                                                                      
Net Income                           $    3,410    $    1,752  $     42,433   $     2,657
                                                                      
Earnings per share:                                                   
        Continuing operations        
          before extraordinary item  $     0.20    $      ---    $     0.41    $     0.03                    
        Discontinued operations      $      ---    $     0.10    $     2.32    $     0.13                         
        Extraordinary item           $      ---    $      ---    $    (0.24)   $      --- 
        Net income                   $     0.20    $     0.10    $     2.49    $     0.16
Weighted average number of          
  shares outstanding                 17,030,866    16,911,270    17,022,499    16,911,270                           
</TABLE>
See accompanying notes to consolidated financial statements.
*Reclassified to conform to 1995 presentation.
                               


<TABLE>
                       Imo Industries Inc.and Subsidiaries
                           Consolidated Balance Sheets                         
                             (Dollars in thousands)
<CAPTION>

                                                June 30,    December 31,
                                                  1995         1994
                                               (Unaudited)
<S>                                            <C>          <C>                 
ASSETS                                          
Current Assets                                           
Cash and cash equivalents                      $  48,763    $  26,942
Trade accounts and notes                                 
  receivable, less allowance of $2,468
  in 1995 and $2,659 in 1994                      96,499       84,924
Inventories-net                                   92,350       86,823
Deferred income taxes                              6,753        4,328
Net assets of discontinued                      
  operations-current                               2,726       68,697
Prepaid expenses and other                     
  current assets                                  15,005        6,593
Total Current Assets                             262,096      278,307
Property, Plant and Equipment-on                
  the basis of cost                              196,689      183,701
Less allowance for depreciation              
  and amortization                              (100,433)     (91,297)
Net Property, Plant and Equipment                 96,256       92,404
Intangible Assets, Principally Goodwill           79,402       82,435
Investments in and Advances to                           
  Unconsolidated Companies                         4,545        3,653
Net Assets of Discontinued                       
  Operations - Noncurrent                         14,025       76,273
Other Assets                                      53,470       41,587
Total Assets                                   $ 509,794    $ 574,659
                                                         
LIABILITIES AND SHAREHOLDERS'EQUITY
Current Liabilities                                      
Notes payable                                  $  12,224    $  12,771
Trade accounts payable                            55,989       47,696
Accrued expenses and other liabilities            46,769       53,676           
Accrued costs related to                         
  discontinued operations                          6,232        6,444
Income taxes payable                               8,833        5,479
Current portion of long-term debt                  2,307       17,039
Total Current Liabilities                        132,354      143,105
Long-Term Debt                                   271,425      376,998
Deferred Income Taxes                              7,688        7,364
Accrued Postretirement Benefits - Long-Term       28,533       30,918
Accrued Pension Expense and Other Liabilities     49,958       41,997
Total Liabilities                                489,958      600,382
Minority Interest                                  1,994        2,281
SHAREHOLDERS' EQUITY              
Preferred stock: $1.00 par value;                        
  authorized and unissued 5,000,000 shares          ---          ---
Common stock: $1.00 par value;                           
  authorized 25,000,000 shares; issued                             
  18,720,674 and 18,680,428 in 1995 and 1994,      
  respectively                                    18,721       18,680
Additional paid-in capital                        80,042       79,789
Retained earnings (deficit)                      (63,869)    (106,302)
Cumulative foreign currency                              
  translation adjustments                          1,821       (1,298)
Minimum pension liability adjustment                (853)        (853)
Treasury stock at cost -                                 
  1,672,788 shares in 1995 and 1994              (18,020)     (18,020)
Total Shareholders' Equity                        17,842      (28,004)
Total Liabilities and                        
Shareholders' Equity                           $ 509,794    $ 574,659
</TABLE>
See accompanying notes to consolidated financial statements.
                              
                           
                              
<TABLE>                              
            Imo Industries Inc. and Subsidiaries
            Consolidated Statements of Cash Flows
                   (Dollars in thousands)
<CAPTION>

                                                 Six Months Ended June 30,   
                                                     1995         1994*
                                                       (Unaudited)
<S>                                              <C>           <C>
OPERATING ACTIVITIES                                
Net income                                       $  42,433     $   2,657
Adjustments to reconcile net income to                        
  net cash provided by
  continuing operations:                                     
      Discontinued operations                          ---        (2,158)
      Gain on sale of discontinued               
        operations                                 (39,613)          ---
      Extraordinary item                             4,140           ---
      Depreciation                                   7,857         8,680
      Amortization                                   1,879         2,905
      Other                                            312           957
      Other changes in operating                              
        assets and liabilities:
            Increase in accounts and              
              notes receivable                     (11,575)      (20,962)
            Increase in inventories                 (5,527)       (5,779)
            Decrease in recoverable                  
              income taxes                             ---         3,826
            Increase in accounts                   
              payable and accrued expenses           3,500        17,339
            Other operating assets and           
              liabilities                          (12,466)          256
   Net cash (used) provided by                     
     continuing operations                          (9,060)        7,721
   Net cash used by discontinued operations         (8,715)       (8,102)
                                                              
Net Cash Used in Operating Activities              (17,775)         (381)

INVESTING ACTIVITIES                                          
Purchases of property, plant and equipment         (10,319)       (2,075)
Proceeds from sale of businesses and                          
  sales of property, plant and equipment           174,784         7,326
Net cash used by discontinued operations            (3,800)       (1,603)
Other                                                  (75)         (841)
                                                              
Net Cash Provided by Investing Activities          160,590         2,807

FINANCING ACTIVITIES                                          
(Decrease) increase in notes payable                  (547)          282
Proceeds from long-term borrowings                  12,834           302
Principal payments on long-term debt              (133,702)       (6,798)
Payment of debt financing costs                        ---        (2,696)
Other                                                  290            69
                                                              
Net Cash Used in Financing Activities             (121,125)       (8,841)
                                                              
Effect of exchange rate changes on cash                131           216
Increase (decrease) in Cash and Cash         
  Equivalents                                       21,821        (6,199)
Cash and cash equivalents at beginning          
  of period                                         26,942        22,356
                                                              
Cash and Cash Equivalents at End of Period       $  48,763     $  16,157
                                                              
Supplemental disclosures of cash flow                         
  information:
   Cash paid (received) during the                            
     period for:
       Interest expense                          $  22,396     $  25,804
                                                              
       Income taxes                              $   4,580     $  (5,332)
</TABLE>                                                              
See accompanying notes to consolidated financial statements.
* Reclassified to conform to 1995 presentation.


                                                                           

  
Imo Industries Inc. and Subsidiaries


Notes  to  Consolidated Financial Statements (Unaudited  with
respect  to  June  30,  1995 and 1994 and  the  periods  then
ended.)


NOTE A--SIGNIFICANT ACCOUNTING POLICIES

Basis    of    Presentation:   The   accompanying   unaudited
consolidated  financial  statements  have  been  prepared  in
accordance with generally accepted accounting principles  for
interim  financial information and with the  instructions  to
Form  10-Q  and Article 10 of Regulation  S-X.   Accordingly,
they  do  not  include all of the information  and  footnotes
required  by  generally  accepted accounting  principles  for
complete financial statements.  In the opinion of management,
all   adjustments   (consisting  only  of  normal   recurring
accruals)  considered necessary for a fair presentation  have
been  included.  Operating results for the six  months  ended
June  30, 1995 are not necessarily indicative of the  results
that  may be expected for the year ending December 31,  1995.
For  further information, refer to the consolidated financial
statements  and footnotes thereto included in  the  Company's
annual  report on Form 10-K for the year ended  December  31,
1994.

Restatements:  The Consolidated Financial Statements, and the
notes  thereto, have been restated to reflect  the  Company's
Turbomachinery business segment as a discontinued  operation,
in  accordance with Accounting Principles Board  Opinion  No.
30.  Certain prior year amounts have been restated to conform
to the current year presentation.


NOTE B--DISCONTINUED OPERATIONS

Electro-Optical Systems

Pursuant  to  a plan approved by the Board of Directors,  the
Company announced in January 1994 its intention to dispose of
its   Electro-Optical  Systems  operations.    A   loss   was
previously  recognized in connection with the net  realizable
value   adjustment  on  the  entire  Electro-Optical  Systems
business recorded in 1993.

On  January  3, 1995, the Company completed the sale  of  its
Baird  Analytical Instruments division to Thermo  Instruments
Systems  Inc. for $12.3 million in cash, which  was  used  to
reduce its domestic senior debt.

On  June  2,  1995, the Company completed  the  sale  of  the
Optical  Systems and Ni-Tec divisions of Varo  Inc.  and  the
Optical Systems division of Baird, which represent the  major
part  of  its  Electro-Optical Systems  business,  to  Litton
Industries  for approximately book value.  The proceeds  were
used  by the Company to pay off $8 million outstanding  under
the  revolving credit facility on June 2, 1995 and to  redeem
an  additional $40 million of its 12.25% senior  subordinated
debentures on July 6, 1995.

Not  included in the sale were certain idle facilities  which
are being held for sale, as well as Varo's Electronic Systems
division,   which  continue  to  be  marketed  to  interested
parties.

Turbomachinery

On  July  28, 1994, the Company announced that it had reached
an  agreement  in principle to sell its Delaval  Turbine  and
TurboCare divisions, which comprise substantially all of  the
Company's  Turbomachinery  business  segment,  and  its   50%
interest   in  Delaval-Stork,  a  Dutch  joint  venture,   to
Mannesmann Demag of Dusseldorf, Germany.

On  January 17, 1995, the Company completed the sale for $124
million.  Of  this  amount,  $109  million  was  received  at
closing,  with the remainder earning interest to the  Company
and to be received at specified future contract dates subject
to adjustment as provided in the agreement.  The Company used
the  proceeds to pay off its domestic senior debt in  January
1995   and  to  redeem  $40  million  of  its  12.25%  senior
subordinated debentures in March 1995.  As reflected  in  the
Company's first quarter operating results of 1995,  the  sale
resulted  in  a  gain on disposal of $39.6  million  (net  of
applicable   income  tax  expense  of  $5.2  million)   after
considering estimated costs to be incurred in connection with
the sale.

As  a  result  of this early extinguishment of debt,  a  $4.1
million   ($.24  per  share)  charge  was  recorded   as   an
extraordinary item in the first quarter of 1995.  The  charge
consisted   of   the  write-off  of  deferred  debt   expense
associated  with  the  portions of the domestic  senior  debt
repaid   and   the  12.25%  senior  subordinated   debentures
redeemed.



Remaining  net  assets and liabilities  of  the  Discontinued
Operations consist of the following:

                                    June 30,     December 31,
(Dollars in thousands)                1995          1994
                                   (Unaudited)    
                                    
Current Assets:                                           
   Receivables                    $   2,963      $  57,778
   Inventories                        8,180         60,280
   Other current assets                 465          2,031
                                     11,608        120,089  
                                                          
Current Liabilities:                                      
   Trade accounts payable             4,232         21,049
   Other current liabilities          4,650         30,343
                                      8,882         51,392  
                                                          
Net Current Assets                $   2,726      $  68,697
                                                          
Long-term Assets:                                         
   Property                       $  15,916      $  67,522
   Intangible assets                    ---          3,988
   Other long-term assets               ---          9,308
                                     15,916         80,818  
                                                            
Long-term Liabilities                 1,891          4,545  
                                                          
Net Long-term Assets              $  14,025      $  76,273
                                                          
Net Assets                        $  16,751      $ 144,970  
                                     

Net  assets  related to the Electro-Optical Systems  business
are  $13.7  million and $85 million as of June 30,  1995  and
December  31, 1994, respectively, and net assets  related  to
the  Turbomachinery business are $3.1 million and $60 million
as of June 30, 1995 and December 31, 1994, respectively.




A  condensed  summary  of  operations  for  the  Discontinued
Operations is as follows:

                            Three months ended      Six months ended
                                 June 30,               June 30,
(Dollars in thousands)       1995        1994        1995        1994
                               (Unaudited)             (Unaudited)
   Net Sales               $ 16,741    $ 87,975   $ 48,317    $176,370
                                       
                                                               
   Income from operations                                      
     before income taxes        ---       1,956        ---       2,455
   Income taxes                 ---         192        ---         297
   Income from Operations  $    ---    $  1,764   $    ---    $  2,158

The income from operations of the Discontinued Operations for
1995  and 1994 includes allocated interest expense.  Interest
expense of $1.6 million and $4.2 million for the three months
ended  June 30, 1995 and 1994, respectively, and $4.1 million
and  $8.3 million for the six months ended June 30, 1995  and
1994,  respectively, was allocated based on the ratio of  the
estimated net assets to be sold in relation to the sum of the
Company's   shareholders'  equity  and   the   aggregate   of
outstanding debt at each period end.

See  Note  F for discussion of contingencies related  to  the
Electro-Optical Systems and Turbomachinery businesses.


NOTE C--INVENTORIES

Inventories  (in  thousands  of dollars)  are  summarized  as
follows:

                                    June 30,     December 31,
                                      1995          1994
                                   (Unaudited)    
                                    
                                                         
Finished products                 $  36,493     $  35,649
Work in process                      36,762        31,990
Materials and supplies               34,601        32,952
                                    107,856       100,591
                                                       
Less customers' progress payments     1,322         1,635
Less valuation allowance             14,184        12,133
                                  $  92,350     $  86,823





NOTE D--ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued  expenses  and  other liabilities  (in  thousands  of
dollars) consist of the following:

                                    June 30,     December 31,
                                      1995           1994  
                                  (Unaudited)    
                                       
                                                         
Accrued product warranty costs     $  2,121      $  5,037
Accrued litigation and claim costs    2,430         4,493
Payroll and related items            15,472        12,773
Accrued interest payable              8,373        10,573
Accrued divestiture costs             4,908         8,582
Other                                13,465        12,218
                                   $ 46,769      $ 53,676
                                                       


NOTE E--EARNINGS PER SHARE

Earnings  per  share  for 1995 and 1994 are  based  upon  the
weighted   average   number  of  shares   of   common   stock
outstanding.  Common  stock  equivalents  related  to   stock
options and warrants are excluded because their effect is not
material.


NOTE  F--CONTINGENCIES

In  August  1985,  the Company was named as  defendant  in  a
lawsuit filed by Long Island Lighting Company ("LILCO").  The
action  stemmed from the sale of three diesel  generators  to
LILCO  for use at its Shoreham Nuclear Power Station.  During
testing  of the diesel generators, the crankshaft of  one  of
the  diesel generators severed. On July 22, 1992,  the  trial
court entered a judgment against the Company in the amount of
$18.3 million which included interest to the judgment date.

On  September 22, 1993, the Second Circuit Court  of  Appeals
affirmed  all  lower  court decisions  in  this  matter.   On
October  25, 1993, the judgment was satisfied by  payment  to
LILCO  of approximately $19.3 million by two of the Company's
insurers.

In  late June 1992, the Company filed an action in the United
States District Court for the Northern District of California
against  one of its insurers in an attempt to collect amounts
for defense costs paid to counsel retained by the Company  in
defense of the LILCO litigation.  The insurer has refused  to
reimburse  the  Company  for approximately  $8.5  million  in
defense costs paid by the Company alleging that defense costs
above  reasonable  levels  were expended  in  defending  this
litigation.  Upon motion by the defendant this action has now
been  transferred to the Southern District of New York  where
it is now pending.

In January 1993, the Company was served with a complaint in a
case  brought  in the United States District  Court  for  the
Northern  District of California by another insurer  alleging
that  the  insurer  was entitled to recover  $10  million  in
defense  costs previously paid in connection with  the  LILCO
matter  and  $1.2 million of the judgment which was  paid  on
behalf of the Company.  The complaint alleges inter alia that
the  insurer's policies did not cover the matters in question
in  the  LILCO  case.  In  response,  the  Company  filed   a
counterclaim  against  the insurer seeking  payment  of  $8.5
million in defense costs that the Company previously paid  in
connection  with the LILCO litigation. On January  25,  1995,
the  Court entered a judgment, based on a December  15,  1994
memorandum  and order, dismissing the Company's counterclaim,
denying  the  Company's  motion  for  summary  judgment,  and
finding  sua  sponte  that there was no  coverage  under  the
insurer's policy for the LILCO matter. Subsequent to entry of
the  District Court judgment, the insurer moved to  have  the
judgment  modified  to  award the  insurer  the  $10  million
defense costs and $1.2 million indemnity payment. The Company
filed  a  motion in opposition.  Oral arguments  relating  to
this  motion were held on February 24, 1995 and  the  Company
received   in  March  1995  the  District  Court's  tentative
decision,  which  if  made  final, would  award  the  insurer
reimbursement of the $11.2 million.  In the tentative ruling,
the  District Court expressly provided the Company  with  the
opportunity  to submit a Memorandum of Points and Authorities
as to why the Court's tentative conclusion was  erroneous and
invited  briefing  on  an additional  issue,  not  previously
considered  by the Court, regarding the insurer's  obligation
to  pay  the  $10  million  in  defense  costs.  The  Company
submitted its Memorandum on April 19, 1995.  In June 1995 the
Company received a copy of a judgment entered by the District
Court  awarding  $11.2  million with interest  accruing  from
March  1995.   The  judgment was not supported  by  an  order
ruling  upon  the remaining open issues.  In response  to  a
request  from the Company on July 13, 1995 the Court  vacated
the  judgment as being premature as the outstanding issue  of
recoverability of the $10 million defense costs had not  been
finally  determined, returned an appeal bond  posted  by  the
Company,  and indicated that it would be issuing an order  on
open issues shortly.

The  Company and one of its subsidiaries are two of  a  large
number  of  defendants  in a number of  lawsuits  brought  by
approximately  13,500 claimants who allege injury  caused  by
exposure   to  asbestos.   Although  the  Company   and   its
subsidiary  have never been producers or direct suppliers  of
asbestos,  it  is  alleged  that the  industrial  and  marine
products   sold  by  the  Company  and  the  subsidiary   had
components which contained asbestos.  The allegations state a
claim   for   asbestos   exposure  when  Company-manufactured
equipment  was  maintained or installed.  Suits  against  the
Company  have been tendered to its insurers who are defending
under  their stated reservation of rights.  The insurers  for
the subsidiary are being identified and have been and will be
provided  notice.  Should settlements  for  these  claims  be
reached  at levels comparable to those reached by the Company
in  the  past, they would not be expected to have a  material
effect on the Company.

The activities of certain employees of the Ni-Tec Division of
the   Company's  former  Varo  Inc.  subsidiary   ("Ni-Tec"),
headquartered in Garland, Texas, are the focus of an  ongoing
investigation by the Office of the Inspector General  of  the
United  States  Department of Defense and the  Department  of
Justice  (Criminal  Division).   On  July  16,  1992,  Ni-Tec
received  a  subpoena for certain records as a  part  of  the
investigation,   which  subpoena  has  been   responded   to.
Additional  subpoenas for additional documents were  received
in  September  1992,  February 1993,  and  March  1994.   The
Company  responded to the September and March  subpoenas  and
the  government subsequently withdrew the February  subpoena.
The   investigation  appears  directed  at  quality  control,
testing  and documentation activities which began  at  Ni-Tec
while it was a division of Optic-Electronic Corp ("OEC"). OEC
was acquired by the Company in November 1990 and subsequently
merged  with  Varo  Inc. in 1991.  The Company  continues  to
cooperate  fully with the investigation and is negotiating  a
possible  basis  for  settlement with  the  government.   The
Company  sold  the  operations relating to Ni-Tec  to  Litton
Industries  in June 1995 but retained liabilities  associated
with this investigation.

The  Securities  and  Exchange Commission (the  "Commission")
conducted  an  inquiry  into,  among  other  things,  certain
accounting  practices at Ni-Tec and the 1991 and 1992  fiscal
year financial reporting by the Company with respect thereto.
The  Commission  has  sought  certain  information  from  the
Company  relating  to  such  inquiry  and  the  Company   has
cooperated  with this request. This inquiry has been  dormant
since August 1994.

The  Company  was notified in August 1994 that  its  Electro-
Optical  operations  were being investigated  by  a  criminal
investigative  task force of the United States Department  of
Justice  and  the Internal Revenue Service. The investigation
related to marketing activities regarding contracts with  the
Arab  Republic  of  Egypt and with related certifications  in
connection  with  the  transactions which  were  funded  with
United  States foreign military aid. In connection with  this
investigation,  the  Company  received  and  responded  to  a
subpoena issued by the Federal Grand Jury for the District of
Columbia.   In  May  1995, in order to  resolve  this  matter
expeditiously,  Varo Inc., as the surviving  entity  to  OEC,
entered into a civil consent decree enjoining OEC against any
future  violation of the Foreign Corrupt Practices Act.   The
consent decree contains no finding of non-compliance  by  the
Company and imposes no penalty on the Company.

Regarding  environmental  matters,  the  operations  of   the
Company,  like  those of other companies engaged  in  similar
businesses,  involve  the  use,  disposal  and  clean-up   of
substances regulated under environmental protection laws.

In a number of instances the Company has been identified as a
Potentially   Responsible  Party   by   the   United   States
Environmental  Protection Agency, and  in  one  instance  the
State  of  Washington, alleging that because various  of  its
divisions  had arranged for the disposal of hazardous  wastes
at  a number of facilities that have been targeted for clean-
up  pursuant  to  the  Comprehensive  Environmental  Response
Compensation  and Liability Act ("CERCLA") or  similar  State
law.   Although CERCLA and corresponding State law  liability
is joint and several, the Company believes that its liability
will  not  have  a material adverse effect on  the  financial
condition  of  the Company since it believes that  it  either
qualifies as a de minimis or minor contributor at each  site.
Accordingly,  the  Company  believes  that  the  portion   of
remediation  costs  that  it will  be  responsible  for  will
therefore not be material.

The Company also has a lawsuit pending against it relating to
equipment  sold  by its former diesel engine division  and  a
lawsuit   relating  to  performance  shortfalls  in  products
delivered by its former Delaval Turbine Division.

With  respect to the litigation and claims described  in  the
preceding  paragraphs, it is management's  opinion  that  the
Company  either  expects to prevail, has  adequate  insurance
coverage  or  has established appropriate reserves  to  cover
potential liabilities; however, the ultimate outcome  of  any
of these matters is indeterminable at this time.

In addition, the Company is involved in various other pending
legal proceedings arising out of the Company's business.  The
adverse  outcome  of  any of these legal proceedings  is  not
expected  to have a material adverse effect on the  financial
condition  of  the Company.  However, if all or substantially
all   of  these  legal  proceedings  were  to  be  determined
adversely  to the Company, which is viewed by the Company  as
only  a remote possibility, there could be a material adverse
effect on the financial condition of the Company.


Item 2.     Management's Discussion and Analysis of Financial
              Condition and Results of Operations.

The  following paragraphs provide Management's discussion and
analysis  of the significant factors which have affected  the
Company's  financial  condition  and  results  of  operations
during the three and six month periods ended June 30, 1995.


Restructuring Plan

As  of June 30, 1995, the Company has substantially completed
the  sale of businesses included in the restructuring program
initially begun in October 1992, with only one business  unit
and  certain  idle facilities remaining to be sold.   Through
August  9,  1995, proceeds from asset sales completed  during
the  first  half of 1995 have been used to repay all  of  the
Company's outstanding senior domestic bank debt as well as to
redeem   $80   million   of  the  Company's   12.25%   senior
subordinated debentures.

Additionally, as a result of the $39.6 million after-tax gain
recognized on the January 17, 1995 sale of the Turbomachinery
business  and positive first half 1995 results, shareholders'
equity was $17.8 million at June 30, 1995 as compared with  a
deficit of $28.0 million at December 31, 1994.

On  June  2,  1995, the Company completed  the  sale  of  its
Optical  Systems and Ni-Tec divisions of Varo  Inc.  and  the
Optical  Systems  division  of Baird  Corporation  to  Litton
Industries and Litton Systems Inc. for $50 million  in  cash,
which  approximates book value. On June 2, 1995, the  Company
used a portion of the proceeds to repay all borrowings on its
domestic line of credit, and on July 6, 1995 the remainder of
the proceeds were used to redeem an additional $40 million of
its  12.25% senior subordinated debentures, at 100% of  their
principal   amount.   This  sale  did  not   include   Varo's
Electronic Systems division and certain idle facilities which
continue to be marketed to interested parties.  Refer to  the
1994  Annual Report on Form 10-K for further details  related
to previous asset sales.

Results of Operations

The   Electro-Optical  and  Turbomachinery   businesses   are
accounted  for as discontinued operations in the accompanying
consolidated   financial   statements.    Accordingly,    the
discussion   that  follows  concerns  only  the  results   of
continuing   operations.    The  1994   amounts   have   been
reclassified to conform to this presentation. As a result  of
discontinuing  the Electro-Optical Systems and Turbomachinery
business segments, the Company has focused its operations  on
the  remaining two core business segments, the Morse Controls
segment  and  the Pumps, Power Transmission & Instrumentation
segment.

Three Months Ended June 30, 1995 Compared with 1994

Net Sales

Net  sales  from continuing operations for the  three  months
ended June 30, 1995 were $127.2 million, compared with $123.2
million  in  the  1994  period, an increase  of  3.0%.   This
included  an  increase  of  5.0%  in  net  sales  from   core
operations (excluding operations divested since the beginning
of 1994).  The increase was attributable to a 11% increase in
the  Company's  Pumps, Power Transmission  &  Instrumentation
segment  while  sales  remained flat in  the  Morse  Controls
segment compared with the 1994 period.

Costs and Expenses

The  Company's  overall  gross profit margin  for  continuing
operations  increased to 28.1% of net sales  for  the  second
quarter  of  1995 as compared with 27.4% in the 1994  period.
Both   the  Morse  Controls  segment  and  the  Pumps,  Power
Transmission  & Instrumentation segment gross profit  margins
compared favorably to the prior year.

Selling, general and administrative expenses as a percent  of
sales decreased slightly during the second quarter of 1995 to
18.1%, compared with 18.7% during the comparable 1994 period.
The   Morse   Controls   segment's   selling,   general   and
administrative  expenses  as  a  percent  of  sales  compared
favorably to 1994 as benefits were realized from cost savings
as  a  result of the restructuring efforts started  in  early
1994.    The  Pumps,  Power  Transmission  &  Instrumentation
segment's   selling,  general  and  administrative   expenses
remained  flat compared to the 1994 period, as  cost  savings
benefits   realized  in  1995,  as  a  result  of  the   1994
restructuring,  were  offset by the  Instrumentation  group's
efforts  to  expand sales coverage of transducer products  in
the  U.S.,  Gems products in Europe and increase exposure  to
the  far  east markets. Research and development expenditures
increased  slightly to 1.5% of net sales, from  1.2%  in  the
comparable 1994 period, principally due to increased spending
by  the  Company's Roltra-Morse group to meet future  product
requirements.

Total  interest  expense (before allocation  to  discontinued
operations) in the second quarter of 1995 was 10% lower  than
in  the  1995 first quarter, reflecting the favorable effects
of  debt  paydowns from asset sale proceeds.  Total  interest
expense  of $9.3 million for the three months ended June  30,
1995  was $3.8 million, or 28.9%, less than the three  months
ended  June 30, 1994.  This decrease was a result of  average
borrowings  in the second quarter of 1995 being approximately
$115.9  million lower than the comparable 1994  period.   The
interest  expense for continuing operations as shown  on  the
Consolidated  Statements of Income excludes interest  expense
incurred  by  the  discontinued  operations  as  well  as  an
interest  allocation to the discontinued operations  of  $1.5
million and $4.3 million for the three months ended June  30,
1995 and 1994, respectively.

The  effective income tax rate for continuing operations  for
the  second quarter of 1995 was 20.4% compared with 72.2%  in
the  comparable  1994  period. The amounts  in  both  periods
represent  foreign  and state income taxes.  The  Company  is
utilizing  existing U.S. net operating loss carryforwards  on
its domestic earnings. The decrease in the effective tax rate
in 1995 is a result of the larger domestic earnings component
of pretax income compared with the corresponding 1994 period.

Income  from continuing operations before extraordinary  item
was  $3.4  million ($.20 per share) in the second quarter  of
1995,  compared with break-even results ($0.00 per share)  in
the  same  period of 1994.  Net income was $3.4  million  and
$1.8  million  for the three months ended June 30,  1995  and
1994, respectively.

Segment  Operating Results (Three Months Ended June 30,  1995
Compared with 1994)

The Morse Controls segment consists of the Roltra-Morse group
and  the  Morse Controls group.  Although the Morse  Controls
segment's  net sales remained essentially flat in the  second
quarter  of  1995  at $57.3 million, as compared  with  $58.1
million  in  the  second quarter a year  ago,  the  operating
income  increased by 52% to $4.9 million as  improvements  in
the segment's Morse Controls group more than offset a decline
in the Roltra-Morse group.

The  segment's Morse Controls group net sales increased  8.7%
for  the three months ended June 30, 1995, compared with  the
1994  period  (including a 5% increase due to  the  favorable
effects  of  exchange  rate  changes).   The  increases  from
operations in both sales and income was primarily a result of
a  better  economic environment for the group's  products  in
Germany,  and  the  resolution of a  number  of  difficulties
encountered in consolidating divisional operations in Germany
that negatively affected last year's second period.

The  Roltra-Morse  group's  second  quarter  1995  net  sales
decreased  9.8%  compared with the  1994  period,  due  to  a
reduction  in  customer requirements for  certain  automotive
components,  and a 4% unfavorable effect related to  exchange
rate changes for the Italian lira. This lower sales level and
an  increase  in  research and development spending  to  meet
future  product  requirements reduced the  group's  operating
income in the quarter below that of a year ago.

Segment  bookings and backlog are both down  from  prior-year
levels,  primarily  as  the  result  of  anticipated  reduced
requirements for certain automotive components.

The  Pumps,  Power  Transmission  &  Instrumentation  segment
consists of the Pumps group, the Power Transmission group and
the Instrumentation group. Segment sales and operating income
in  the  second quarter of 1995 were each 11%  ahead  of  the
comparable  period last year, with all three  groups  in  the
segment contributing to the respective improvements.

Net  sales of the Pumps group increased 10.1 % in the  second
quarter  of 1995, as compared with the 1994 period. Sales  in
the quarter benefited as foreign exchange rates made Imo Pump
divisions'  exports  from  both  the  U.S.  and  Sweden  more
competitive,  particularly  in  the  crude  oil  marketplace.
Gains  in  commercial sales more than offset  continued  soft
Navy  requirements.   Bookings in the recent  second  quarter
were 21% ahead of bookings in the same quarter last year.

Power  Transmission  group net sales increased  7.2%  in  the
second  quarter  of 1995, over the second  quarter  of  1994,
continuing  to show year-over-year gains into the  industrial
distribution marketing channel, with improvement occurring in
most major product lines.

Instrumentation  group sales in the second  quarter  of  1995
advanced  16%  over  sales  in the second  quarter  of  1994.
Strong   increases  in  demand  for  the  group's  transducer
products in Europe are the driving factor behind this gain.


Six Months Ended June 30, 1995 Compared with 1994

Net Sales

Net sales from continuing operations for the six months ended
June  30,  1995  were  $251.6 million, compared  with  $234.0
million  in  the  1994  period, an increase  of  7.5%.   This
included  an  increase  of  9.7%  in  net  sales  from   core
operations (excluding operations divested since the beginning
of   1994).   The  Company's  core  business  segments   both
contributed with increases over the prior year of  10.8%  and
8.8%, in the Morse Controls and the Pumps, Power Transmission
& Instrumentation business segment net sales, respectively.

Costs and Expenses

The  Company's  overall  gross profit margin  for  continuing
operations  for the first half of 1995 continued  to  compare
favorably  to the prior year, as both its Morse Controls  and
its  Pumps,  Power  Transmission &  Instrumentation  business
segments experienced increases.

Selling, general and administrative expenses as a percent  of
sales decreased slightly for the first half of 1995 to 18.2%,
compared  with 18.6% during the comparable 1994  period.  The
Morse  Controls segment's selling, general and administrative
expenses as a percent of sales compared favorably to 1994  as
benefits  were  realized from the increased sales  volume  as
well as cost savings as a result of the restructuring efforts
started in early 1994. The decrease as a percent of sales  in
the  Morse Controls segment was partially offset by increased
selling   expenses  in  the  Pumps,  Power   Transmission   &
Instrumentation  segment  due to the Instrumentation  group's
efforts  to  expand sales coverage of transducer products  in
the U.S., Gems products in Europe and increase exposure to the
far east markets.

Average  borrowings during the first six months of 1995  were
$88.8  million lower than the comparable 1994 period  due  to
the repayments of debt from asset sale proceeds. As a result,
total interest expense of $19.5 million (before allocation of
$4.1  million to discontinued operations) for the six  months
ended June 30, 1995 was $6.3 million, or 24.4%, less than the
1994   period   total  interest  of  $25.8  million   (before
allocation  of $8.5 million to discontinued operations).  The
interest  expense for continuing operations as shown  on  the
Consolidated  Statements of Income excludes interest  expense
incurred  by  the  discontinued  operations  as  well  as  an
interest allocation to the discontinued operations.

The  effective income tax rate for continuing operations  for
the  first  half of 1995 was 21.5% compared with 52.1% in the
comparable 1994 period. The amounts in both periods represent
foreign  and  state  income taxes. The Company  is  utilizing
existing U.S. net operating loss carryforwards on its domestic
earnings. The decrease in the effective tax rate in 1995 is a
result  of  the larger domestic earnings component of  pretax
income compared with the corresponding 1994 period.

Income  from continuing operations before extraordinary  item
was  $7.0 million ($.41 per share) for the six months  ended
June  30, 1995, compared with $0.5 million ($0.03 per  share)
in the same period of 1994.  Net income for the first half of
1995  was $42.4 million ($2.49 per share).  This included  an
after-tax   gain   on   the   disposal   of   the   Company's
Turbomachinery business segment of $39.6 million  ($2.32  per
share) and an extraordinary charge of $4.1 million ($.24  per
share)  related  to the early extinguishment  of  debt.   Net
income for the first half of 1994 was $2.7 million ($.16  per
share).

Segment  Operating Results (Six Months Ended  June  30,  1995
Compared with 1994)

Morse Controls segment sales increased 10.8% (including a  3%
benefit  from  changes in foreign exchange rates)  to  $115.0
million  in  the first half of 1995, as compared with  $103.8
million   for the 1994 period.  The segment's Morse  Controls
group  sales  increased by 17.9% in the first  half  of  1995
(including  a  6%  benefit from changes in  foreign  exchange
rates), as a result of a better economic environment for  the
group's  products in Germany, the continued recovery  in  the
marine market and increased demand for most industrial market
equipment.   The Roltra-Morse group, the segment's automotive
components  supplier, had a sales increase of  4.5%  for  the
first  six months of 1995, as compared with the 1994  period,
due  to increases in production of automobiles in Italy using
the  group's products, partially offset by the second quarter
reduction  for  certain automotive products  and  unfavorable
change in foreign exchange rates.

Segment  operating income increased 68%, to $9.8 million  for
the  first six months of 1995, compared with $5.8 million for
the  first  half of 1994.  The Morse Controls  group  segment
operating income more than doubled as compared with the  1994
period, benefiting from the increased sales volume along with
the  resolution of a number of difficulties in  consolidating
divisional  operations  in Germany that  negatively  affected
1994  results.  Roltra-Morse group earnings increased 6%  for
the  first six months of 1995 as the product requirements due
to  increased  production of automobiles in Italy  more  than
offset   the  second  quarter  1995  reductions  in  customer
requirements for certain products and unfavorable effects  of
exchange rate changes.

Pumps,  Power  Transmission & Instrumentation  segment  sales
were  $136.6  million  during the  first  half  of  1995,  an
increase  of 8.8% compared to the prior year level of  $125.5
million.  The segment's earnings of $16.0 were 5.5% ahead  of
the 1994 period.  All three groups in the segment contributed
to  the  increase in sales.  The segment's Power Transmission
group  earnings increased 45% during the first half of  1995,
compared  with  1994, benefiting from the  increased  volume.
This  increase  was  offset  by decreased  earnings  for  the
segment's  Pumps and Instrumentation groups caused  primarily
by  shifts  in  product mix and increased  spending  directed
toward development of the sales and marketing organizations.


Liquidity and Capital Resources

The Company's domestic liquidity requirements are served by a
$50  million  revolving  credit  facility,  while  its  needs
outside  the U.S. are covered by short and intermediate  term
credit facilities from foreign banks.

As  of June 30, 1995, there were no borrowings under the  $50
million  revolving credit facility; however $27.2 million  of
standby letters of credit were outstanding.  The Company also
has  approximately $32.4 million in foreign short-term credit
facilities with approximately $12.2 million outstanding as of
June 30, 1995.

Through  August 9, 1995, the Company redeemed $80 million  of
its  12.25% senior subordinated debentures, at 100% of  their
principal  amount,  thereby  further  reducing  its  interest
expense.  In  March  1995,  $40 million  were  redeemed  with
proceeds from the sale of its Turbomachinery business, and on
July  6,  1995  an additional $40 million were redeemed  with
proceeds  from  the  sale  of  the Company's  Electro-Optical
Systems businesses.  The Company anticipates refinancing  the
remaining  $70  million  of  its 12.25%  senior  subordinated
debentures before the end of the year.

As  a  result  of this early extinguishment of debt,  a  $4.1
million   ($.24  per  share)  charge  was  recorded   as   an
extraordinary item in the first quarter of 1995.  The  charge
consisted   of   the  write-off  of  deferred  debt   expense
associated  with  the  portions of the domestic  senior  debt
repaid   and   the  12.25%  senior  subordinated   debentures
redeemed.   The  $40  million  redemption  of  12.25%  senior
subordinated  debentures on July 6, 1995 will  result  in  an
extraordinary  charge of approximately  $.3  million  in  the
third quarter of 1995.

At June 30, 1995, the Company had outstanding $110 million of
12.25%  senior subordinated debentures maturing in  1997  and
$150  million of 12% senior subordinated debentures  maturing
in  amounts of $37.5 million in 1999, $37.5 million  in  2000
and $75.0 million in 2001.

The Company's operating activities used cash of $17.7 million
in  the  first half of 1995, compared with cash used  of  $.4
million in the comparable 1994 period.  Net cash provided  by
investing  activities was $160.6 million  in  1995,  compared
with  cash provided of $2.8 million in the 1994 period.   The
increase  in  net  cash provided by investing  activities  is
principally  a  result  of  $174.8 million  of  net  proceeds
generated from the sale of businesses and assets in the first
six  months  of 1995 versus $7.3 million in 1994.   Cash  and
cash  equivalents increased to $48.7 million at June 30, 1995
from  $26.9 million at December 31, 1994, due to proceeds  of
asset  sales  on  hand,  partially offset  by  cash  used  by
operating   activities  and  increased  capital  expenditures
during the first half of 1995.

Working  capital  at  June 30, 1995  was  $129.7  million,  a
decrease   of  $5.5  million  from  the  end  of  1994,   due
principally  to  the  sales  of the Company's  Turbomachinery
business  segment  and  most of its  Electro-Optical  Systems
business  in  the first half of 1995.  The ratio  of  current
assets  to  current  liabilities was 2.0 at  June  30,  1995,
compared  with  1.9 at December 31, 1994.  Principally  as  a
result of the aforementioned sales of businesses, the gain on
the  disposal of the Turbomachinery business and the  related
debt  repayments during the first half of 1995, the Company's
total  debt  as  a  percent of its total  capitalization  was
reduced to 94.1% at June 30, 1995 from 107.5% at December 31,
1994.

The Company believes that cash flow from operations, together
with the credit facilities, available cash and cash generated
by  the  remainder  of  asset  divestiture  program  will  be
sufficient  to  meet its liquidity needs for the  foreseeable
future.



PART II.    OTHER INFORMATION

Item 1.   Legal Proceedings

In January 1993, the Company was served with a complaint in a
case  brought  in the United States District  Court  for  the
Northern  District of California by an insurer alleging  that
the  insurer was entitled to recover $10 million  in  defense
costs previously paid in connection with the LILCO matter and
$1.2 million of the judgment which was paid on behalf of  the
Company.  On January 25, 1995, the Court entered a  judgment,
based on a December 15, 1994 memorandum and order, dismissing
the  Company's counterclaim, denying the Company's Motion for
summary  judgment, and finding sua sponte that there  was  no
coverage  under  the insurer's policy for the  LILCO  matter.
Subsequent  to  entry  of the District  Court  judgment,  the
insurer  moved  to have the judgment modified  to  award  the
insurer  the  $10  million defense  costs  and  $1.2  million
indemnity  payment.  The  Company  has  filed  a  motion   in
opposition.  Oral arguments relating  to  this
motion  were  held  on  February 24, 1995  and   the  Company
recently  received  the District Court's tentative  decision,
which if made final, would award the insurer reimbursement of
the $11.2 million.  In a tentative ruling, the District Court
expressly provided the Company with the opportunity to submit
a  Memorandum of Points and Authorities as to why the Court's
tentative conclusion was erroneous and invited briefing on an
additional  issue, not previously considered  by  the  Court,
regarding the insurer's obligation to pay the $10 million  in
defense costs.  The Company submitted its Memorandum on April
19,  1995.   In June 1995 the Company received a  copy  of  a
judgment entered by the District Court awarding $11.2 million
with interest accruing from March 1995.  The judgment was not
supported by an order ruling upon the remaining open  issues.
In  response to a request from the Company on July  13,  1995
the  Court  vacated the judgment as being  premature  as  the
outstanding  issue  of  recoverability  of  the  $10  million
defense  costs had not been finally determined,  returned  an
appeal  bond  posted by the Company, and  indicated  that  it
would be issuing an order on open issues shortly.

The  Company  was notified in August 1994 that  its  Electro-
Optical  operations  were being investigated  by  a criminal
investigative task force of the  United States Department of
Justice and the Internal Revenue Service. The investigation
related to marketing activities regarding contracts with the
Arab Republic of Egypt and with related certifications  in
connection with the transactions which were funded with United
States foreign military aid. In connection with this
investigation, the Company  received and responded to a subpoena
issued  by  the Federal Grand Jury for the District of Columbia. 
In May 1995, in order to resolve this matter expeditiously, Varo
Inc.,  as surviving entity to Optic-Electronic Corp., entered
into a civil consent decree enjoining Optic-Electronic Corp 
against any future violation of the Foreign Corrupt Practices 
Act.  The consent decree contains no finding of non-compliance 
by the Company and imposes no penalty on the Company.  

For   additional   information  regarding   certain   pending
lawsuits,  reference is made to the Company's Form  10-K  for
the  year  ended  December 31, 1994,  which  is  incorporated
herein by reference, and to Note F in Part I of this report.


Item 4.      Submission of Matters to a Vote of Security Holders.

The  Annual Meeting of the Company's Stockholders was held on May
18, 1995.

The following Directors were elected:

             Name                Votes For           Votes Withheld
      Donald K. Farrar          14,507,940                624,080
      Donald C. Trauscht        14,486,861                645,159

There  were  no  broker  non-votes  regarding  the  election   of
Directors.

Ernst  &  Young  LLP was elected as independent auditors  of  the
Company  with 15,003,178 votes in favor of such election,  66,316
votes against and 62,526 abstentions.  There were no broker  non-
votes regarding the election of such auditors.

An  amendment  to  the Company's Equity Incentive  Plan  for  Key
Employees  was  approved with 9,468,414 votes in  favor  of  such
amendment,  4,272,917  votes against,  129,030  abstentions,  and
1,261,659  broker  non-votes  regarding  the  approval   of   the
amendment.

The  Company's  1995 Equity Incentive Plan for Outside  Directors
was  approved  with  11,321,764  votes  in  favor  of  the  Plan,
2,410,780  votes  against,  137,817  abstentions,  and  1,261,659
broker non-votes regarding the approval of the Plan.



Item 6.     Exhibits and Reports on Form 8-K.

         (a) Exhibits:

               The following exhibits are being filed as part
                 of this Report:

           Exhibit No.      Description
                    
           10.41  Purchase and Sale Agreement among Litton
                  Industries,  Inc., and  Litton  Systems,
                  Inc.,  and  Imo Industries  Inc.,  Baird
                  Corporation,            Optic-Electronic
                  International, Inc. and Varo Inc.  dated
                  May 11, 1995 and amended and restated as
                  of   June  2,  1995  (  incorporated  by
                  reference  to  Exhibit  10.41   to   the
                  Company's Form 8-K report filed with the
                  Commission on June 19, 1995 ).
                    
           27     Financial Data Schedule as of June 30, 1995

           (b) Reports on Form 8-K:

               On June 19, 1995, the Company filed a report on Form 8-K,
               reporting  under  Items 2  and  7,  disclosing  the
               completion of the sale of its Optical Systems  and  Ni-
               Tec  divisions  of  Varo Inc. and the  Optical  Systems
               division  of  Baird  Corporation to Litton  Industries,
               Inc. and Litton Systems, Inc.
     
                                                                 
                                                                 
                              
                           SIGNATURES



Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.



                                            Imo Industries Inc.

                                              (Registrant)



Date August 9, 1995                         /s/ DONALD K. FARRAR
                                            Donald K. Farrar
                                            Chairman, Chief Executive Officer,
                                            President and Director
                                            (principal executive officer)



Date August 9, 1995                         /s/ WILLIAM M. BROWN       
                                            William M. Brown
                                            Executive Vice President and
                                            Chief Financial Officer
                                            (principal financial officer)



Date August 9, 1995                         /s/ ROBERT A. DERR II        
                                            Robert A. Derr II
                                            Vice President and
                                            Corporate Controller
                                            (principal accounting officer)



                         
                                                        



<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                <C>
<PERIOD-TYPE>                      6-MOS
<FISCAL-YEAR-END>                  DEC-31-1995
<PERIOD-END>                       JUN-30-1995
<CASH>                                  48,763
<SECURITIES>                                 0
<RECEIVABLES>                           98,967
<ALLOWANCES>                             2,468
<INVENTORY>                             92,350
<CURRENT-ASSETS>                       262,096
<PP&E>                                 196,689
<DEPRECIATION>                         100,433
<TOTAL-ASSETS>                         509,794
<CURRENT-LIABILITIES>                  132,354
<BONDS>                                271,425
<COMMON>                                18,721
                        0
                                  0
<OTHER-SE>                                (879)
<TOTAL-LIABILITY-AND-EQUITY>           509,794
<SALES>                                251,603
<TOTAL-REVENUES>                       251,603
<CGS>                                  179,633
<TOTAL-COSTS>                          179,633
<OTHER-EXPENSES>                             0
<LOSS-PROVISION>                            63
<INTEREST-EXPENSE>                      15,448
<INCOME-PRETAX>                          9,001
<INCOME-TAX>                             1,935
<INCOME-CONTINUING>                      6,960
<DISCONTINUED>                          39,613
<EXTRAORDINARY>                         (4,140)
<CHANGES>                                    0
<NET-INCOME>                            42,433
<EPS-PRIMARY>                             2.49
<EPS-DILUTED>                             2.49
        








</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission