IMO INDUSTRIES INC
10-Q, 1996-11-14
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: TANGRAM ENTERPRISE SOLUTIONS INC, 10-Q, 1996-11-14
Next: PRIME MOTOR INNS LTD PARTNERSHIP, 10-Q, 1996-11-14







                            Form 10-Q
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549


(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1996

                               OR

( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934


For the transition period from          to



Commission file number 1-9294


                       Imo Industries Inc.
       (Exact name of registrant as specified in its charter)

       Delaware                               21-0733751
(State of other jurisdiction of            (I.R.S. Employer
 incorporation or organization)           Identification No.)

1009 Lenox Drive, Building Four West
Lawrenceville, New Jersey                        08648
(Address of principal executive offices)       (Zip code)

Registrant's telephone number, including area code  609-896-7600


Indicate  by check mark whether the Registrant (1) has  filed
all  reports required to be filed by Section 13 or  15(d)  of
the  Securities Exchange Act of 1934 during the preceding  12
months  (or  for such shorter period that the Registrant  was
required  to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.  Yes  X    No

Indicate  the  number of shares outstanding of  each  of  the
issuer's   classes  of  common  stock,  as  of   the   latest
practicable date:  Common Stock, $1.00 Par Value-- 17,124,109
shares as of October 31, 1996.

                              
                              
                              
                            INDEX


                                                              Page
                                                             Number

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited).

      Consolidated Statements of Income--Three and nine
        months ended September 30, 1996 and 1995                 2

      Consolidated Balance Sheets--September 30, 1996 and
        December 31, 1995                                        3

      Consolidated Statements of Cash Flows--Nine
        months ended September 30, 1996 and 1995                 4

      Notes to Consolidated Financial Statements--
        September 30, 1996                                     5 - 11

Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations.              12 - 22

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.                                      23
Item 6.  Exhibits and Reports on Form 8-K.                       23

SIGNATURES                                                       24


PART I.  FINANCIAL INFORMATION

  Item 1.  Financial Statements.

<TABLE>
                      Imo Industries Inc. and Subsidiaries
                       Consolidated Statements of Income
                (Dollars in thousands except per share amounts)
<CAPTION>
                                  Three Months Ended      Nine Months Ended
                                     September 30,           September 30,
                                 1996        1995        1996       1995
                                    (Unaudited)             (Unaudited)

<S>                           <C>        <C>          <C>        <C>            
Net Sales                      $ 113,095  $ 109,428    $ 354,498  $ 361,031
Cost of products sold             82,202     78,419      253,465    258,052
                                                              
Gross Profit                      30,893     31,009      101,033    102,979
                    
Selling, general and                              
 adminstrative expenses           22,919     19,085       69,713     64,995
Research and development
 expenses                          1,392      1,721        4,177      5,566
                                                              
Income From Operations             6,582     10,203       27,143     32,418
                                                              
Interest expense                   8,179      7,842       24,493     23,290
Interest income                     (295)      (402)        (999)    (1,694)
Other expense (income), net           82       (165)         344       (855)
Equity in (income) loss of 
 unconsolidated companies            107        (25)          57       (277)
                                                              
Income (Loss) From Continuing                                 
 Operations Before Income Taxes,
 Minority Interest and
 Extraordinary Item               (1,491)     2,953        3,248     11,954
                                                              
Income tax expense                10,900        695       12,894      2,630
Minority Interest                     26        (69)         (25)        37

Income (Loss) From Continuing                                 
 Operations Before 
 Extraordinary Item              (12,417)     2,327       (9,621)     9,287
                                                              
Discontinued Operations:                                      
 Estimated Gain (Loss) on                                    
 Disposal (net of income 
 taxes of $5.2 million in 1995)   (7,349)    (6,750)      (7,349)    32,863
   Total Income (Loss) 
    from Discontinued Operations  (7,349)    (6,750)      (7,349)    32,863
                                                              
Extraordinary Item - Loss on
 Extinguishment of Debt              ---       (304)      (8,455)    (4,444)
                                                              
Net Income (Loss)              $ (19,766)  $ (4,727)   $ (25,425)  $ 37,706
                                                              
Earnings per share:                                           
  Continuing operations           
   before extraordinary item   $   (0.73)  $   0.14    $  (0.57)   $  0.55
  Discontinued operations      $   (0.43)  $  (0.40)   $  (0.43)   $  1.92
  Extraordinary item           $    ---    $  (0.02)   $  (0.49)   $ (0.26)
  Net income (loss)            $   (1.16)  $  (0.28)   $  (1.49)   $  2.21
Weighted average number of     
 shares outstanding            17,105,047  17,067,916  17,093,234  17,038,127

</TABLE>

See accompanying notes to consolidated financial statements.

<TABLE>
                       Imo Industries Inc. and Subsidiaries
                          Consolidated Balance Sheets
                             (Dollars in thousands)
<CAPTION>                             
                                      September 30,         December 31,
                                          1996                 1995 *
                                      (Unaudited)
<S>                                  <C>                   <C>
ASSETS                                          
Current Assets                                           
Cash and cash equivalents             $    5,022             $    5,539
Trade accounts and notes                                 
 receivable, less
 allowance of $2,000 in 1996
 and $2,197 in 1995                       81,592                 76,962
Inventories-net                           94,167                 97,151
Deferred income taxes                      9,307                 11,371
Net assets of discontinued
 operations-current                        8,255                  6,810
Prepaid expenses and other
 current assets                            7,556                  7,182
Total Current Assets                     205,899                205,015
Property, Plant and Equipment-
 on the basis of cost                    213,575                206,736
Less allowance for depreciation  
 and amortization                       (115,072)              (104,938)
Net Property, Plant and Equipment         98,503                101,798
Intangible assets, principally  
 goodwill                                 86,255                 81,309
Investments in and advances to                           
 unconsolidated companies                  9,911                  5,481
Deferred income taxes -                  
 noncurrent                                  ---                  4,609
Net assets of discontinued 
 operations - noncurrent                  11,539                  6,066
Other assets                              30,427                 30,644
Total Assets                          $  442,534             $  434,922
                                                         
LIABILITIES AND SHAREHOLDERS'                            
EQUITY
Current Liabilities                                      
Notes payable                         $   22,941             $   18,868
Trade accounts payable                    42,478                 49,408
Accrued expenses and other
 liabilities                              42,497                 43,222
Accrued costs related to
 discontinued operations                   9,099                  3,055
Income taxes payable                       5,236                  7,109
Current portion of long-term debt        110,434                  2,376
Total Current Liabilities                232,685                124,038
Long-Term Debt                           168,207                249,761
Deferred Income Taxes                      3,320                    ---
Accrued Postretirement Benefits -    
 Long-Term                                19,014                 24,372
Accrued Pension Expense and Other 
 Liabilities                              38,516                 30,203
Total Liabilities                        461,742                428,374
Minority Interest                          1,235                  1,206
SHAREHOLDERS' EQUITY (DEFICIT)                           
Preferred stock: $1.00 par value;                        
 authorized and unissued 5,000,000 
 shares                                      ---                    ---
Common stock: $1.00 par value;                           
 authorized 25,000,000 shares;
 issued 18,795,647 and 18,756,397 
 in 1996 and 1995, respectively           18,796                 18,756
Additional paid-in capital                80,460                 80,275
Retained earnings (deficit)             (102,017)               (76,592)
Cumulative foreign currency                              
 translation adjustments                   2,139                  2,724
Minimum pension liability 
 adjustment                               (1,801)                (1,801)
Treasury stock at cost -                                 
 1,672,788 shares in 1996
 and 1995                                (18,020)               (18,020)
Total Shareholders' Equity
 (Deficit)                               (20,443)                 5,342
Total Liabilities and 
 Shareholders' Equity (Deficit)       $  442,534             $  434,922

</TABLE>

See accompanying notes to consolidated financial statements.
                              
* Reclassified to conform to 1996 presentation.

<TABLE>
                       Imo Industries Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)
<CAPTION>

                                                  Nine Months
                                              Ended September 30,
                                                         
                                            1996               1995
                                                  (Unaudited)
<S>                                        <C>                <C>
OPERATING ACTIVITIES                                
Net income (loss)                           $ (25,425)         $ 37,706
Adjustments to reconcile net income                         
 (loss) to net cash provided by 
 (used in) continuing operations:                           
      Discontinued operations                   7,349           (32,863)
      Depreciation                             11,544            11,670
      Amortization                              3,150             2,738
      Provision for deferred income
       taxes                                   10,000               ---
      Extraordinary item                        8,455             4,444
      Other                                       271              (395)
      Other changes in operating                              
       assets and liabilities:
        (Increase) decrease in
         accounts and notes receivable         (3,925)            4,925
        Decrease (increase) in 
         inventories                            4,034            (7,972)
        Decrease in accounts payable
         and accrued expenses                  (9,244)           (7,815)
        Other operating assets and   
         liabilities                           (4,985)          (14,003)
Net cash provided by (used by)  
 continuing operations                          1,224            (1,565)
Net cash used by discontinued
 operations                                    (5,645)          (13,709)
                                                              
Net Cash Used in Operating Activities          (4,421)          (15,274)

INVESTING ACTIVITIES                                          
Purchases of property, plant and      
 equipment                                    (11,121)          (15,126)
Proceeds from sale of businesses and                          
 sales of property, plant and equipment         7,414           173,416
Acquisitions, net of cash acquired             (7,972)              ---
Net cash used by discontinued           
 operations                                       (53)           (3,955)
Other                                             ---              (122)
Net Cash (Used in) Provided by
 Investing Activities                         (11,732)          154,213

FINANCING ACTIVITIES                                          
Increase (decrease) in notes payable            4,073            (2,485)
Proceeds from long-term borrowings            342,547            11,757
Principal payments on long-term debt         (316,387)         (173,554)
Payment of debt financing costs               (14,578)              ---
Other                                              28               547
Net Cash Provided by (Used in)
 Financing Activities                          15,683          (163,735)
                                                              
Effect of exchange rate changes on        
 cash                                             (47)              167
Decrease in Cash and Cash Equivalents            (517)          (24,629)
Cash and cash equivalents at beginning 
 of period                                      5,539            26,942
                                                              
Cash and Cash Equivalents at End of   
 Period                                      $  5,022          $  2,313
                                                              
Supplemental disclosures of cash flow                         
 information:
   Cash paid during the period for:                           

      Interest expense                       $ 22,017          $ 28,713
                                                              
      Income taxes                           $  1,720          $  5,448
                                                            
</TABLE>
  
See accompanying notes to consolidated financial statements.


Imo Industries Inc. and Subsidiaries


Notes  to  Consolidated Financial Statements (Unaudited  with
respect  to September 30, 1996 and 1995 and the periods  then
ended.)

NOTE A--SIGNIFICANT ACCOUNTING POLICIES

Basis    of    Presentation:   The   accompanying   unaudited
consolidated  financial  statements  have  been  prepared  in
accordance with generally accepted accounting principles  for
interim  financial information and with the  instructions  to
Form  10-Q  and Article 10 of Regulation  S-X.   Accordingly,
they  do  not  include all of the information  and  footnotes
required  by  generally  accepted accounting  principles  for
complete financial statements.  In the opinion of management,
all  adjustments (See Notes B and F) considered necessary for
a  fair  presentation have been included.  Operating  results
for  the  nine  months  ended  September  30,  1996  are  not
necessarily  indicative of the results that may  be  expected
for   the   year  ending  December  31,  1996.   For  further
information,  refer to the consolidated financial  statements
and footnotes thereto included in the Company's annual report
on Form 10-K/A for the year ended December 31, 1995.

Restatements:  The Consolidated Financial Statements, and the
notes  thereto, have been restated to reflect  the  Company's
Roltra-Morse  business  segment as  a  continuing  operation.
Certain  prior year amounts have been reclassified to conform
to the current year presentation.


NOTE B--DISCONTINUED OPERATIONS

On November 11, 1996, the Company announced the  withdrawal of
its Roltra-Morse business from its divestiture program because
threats  to revoke  certain  license  agreements  made  by  an 
unsuccessful bidder have made it impossible for the Company to
receive fair value  for the business.  Due to  the  withdrawal
of Roltra-Morse from  potential sale, the Company has restated 
its nine month and first  and second quarter  earnings of 1996
to reflect Roltra-Morse as a continuing operation. In addition,
certain prior year amounts have been reclassified.  Accounting
for the business as a continuing operation has required the
Company to reserve a favorable $10 million tax benefit, which
was based on an anticipated gain on the sale of Roltra-Morse,
and to recognize $4.8 million of 1996 operational  losses  of 
Roltra-Morse,  which were previously deferred  based  on  the
anticipated  gain.  The Company had been accounting  for  its
Roltra-Morse business as a discontinued operation  since  its
plan to sell the operation was announced on February 7, 1996.

A condensed summary of operations and net assets (in thousands 
of dollars)  for the  Roltra-Morse business  for each of  the 
periods presented is as follows:

                              Three Months Ended       Nine Months Ended
                                 September 30,           September 30,
                              1996          1995       1996         1995
                                 (Unaudited)              (Unaudited)

Net Sales                    $ 17,264     $ 20,701    $ 61,596    $ 77,844
Income (Loss) from
 Operations before Income
 Taxes and Minority Interest   (1,194)         781      (1,391)      3,926

                                       September 30,     December 31, 
                                           1996             1995
                                        (Unaudited)

Total Assets                            $ 74,539           $ 72,625
Total Liabilities                         56,459             52,633
Net Assets                              $ 18,080           $ 19,992


The  Company  has  accounted for its  former  Electro-Optical
Systems  business  and  Turbomachinery business  segments  as
discontinued   operations  in  accordance   with   Accounting
Principles  Board Opinion No. 30.  By the end of  the  second
quarter of 1995, the Company had completed the sales  of  its
Turbomachinery business and a substantial part of its Electro-
Optical  Systems business. The income recorded in  the  first
nine  months of 1995 includes the estimated net gain of $39.6
million on the sale of the Turbomachinery business, which was
sold in January of 1995, net of a $6.7 million charge related
to  the  final purchase price adjustment for the sale of  the
Electro-Optical business, which was sold in June 1995. In the
fourth  quarter  of  1995,  the Company  recorded  additional
provisions  of  $11.2 million related to  the  resolution  of
contingencies associated with the Turbomachinery sale and the
Electro-Optical Systems sale, which reduced the net  gain  on
sale  of discontinued operations recognized in 1995 to  $21.6
million.  Not  included in the 1995 asset sales were  certain 
idle facilities which are being held for sale, as well as the
Electro-Optical System's Varo Electronic Systems division.

Based  on  its quarterly review of the assumptions  used  in
determining the estimated loss from discontinued operations,
the  Company  recorded a $7.4 million charge  in  the  third
quarter of 1996 related to changes in estimates on legal and
other reserve requirements of its former Electro-Optical and
Turbomachinery  businesses.  Management  believes  that  the
recorded amount of estimated liabilities related to the loss
on disposal of discontinued operations at September 30, 1996
is adequate.  The adequacy of these liabilities is evaluated
each  quarter based on current estimates, which  may  differ
from actual results.

The  Company entered into a definitive agreement in September
1996  to  sell  the  Varo  Electronic Systems  division,  the
remaining  portion  of  its  former  Electro-Optical  Systems
business, to a small defense contractor.  The sale, which  is
contingent  on  the buyer obtaining necessary  financing,  is
anticipated to close before the end of the fourth quarter  of
1996.

Net  sales  of the discontinued operations were $7.2  million
and  $4.9  million for the three months ended  September  30,
1996  and  1995,  respectively, and $16.9 million  and  $53.2
million  for  the nine months ended September  30,  1996  and
1995,   respectively.   Operating  results  of   discontinued
operations resulted in break-even results and a loss  of  $.1
million  for  the three months ended September 30,  1996  and
1995,  respectively, and income of $.6 million and a loss  of
$2.2 million for the nine months ended September 30, 1996 and
1995,  respectively.  These results from  operations  include
allocated interest expense of $.4 million and $.5 million for
the   three  months  ended  September  30,  1996  and   1995,
respectively, and $1.3 million and $4.5 million for the  nine
months ended September 30, 1996 and 1995, respectively.   The
1996  net  income was netted against an increase in estimated
reserve  requirements,  while the 1995  net  loss,  including
allocated  interest,  was  charged against  the  reserve  for
anticipated losses previously established by the Company.

Allocated interest expense includes interest on debt  of  the
discontinued  operations to be assumed by the buyer,  and  an
allocation  of  other consolidated interest  expense  to  the
discontinued operations based on the ratio of net  assets  to
be  sold to the sum of the Company's consolidated net assets,
if positive, plus other consolidated debt.


NOTE C--INVENTORIES

Inventories  (in  thousands  of dollars)  are  summarized  as
follows:

                                     September 30,    December 31,
                                         1996            1995
                                      (Unaudited)
                                                         
Finished products                    $ 37,579         $ 39,332
Work in process                        33,530           33,604
Materials and supplies                 37,892           36,605
                                      109,001          109,541
Less customers' progress payments       3,029              689
Less valuation allowance               11,805           11,701
                                     $ 94,167         $ 97,151


NOTE D--ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued  expenses  and  other liabilities  (in  thousands  of
dollars) consist of the following:

                                     September 30,    December 31, 
                                         1996             1995
                                     (Unaudited)
                                                         
Accrued product warranty costs       $   1,929        $   2,737
Accrued litigation and claim costs       1,992            1,674
Payroll and related items               16,797           18,628
Accrued interest payable                 9,554            6,511
Accrued restructuring costs              1,182            1,688
Accrued divestiture costs                  570            2,861
Other                                   10,473            9,123
                                     $  42,497        $  43,222


NOTE E--EARNINGS PER SHARE

Earnings  per  share  for 1996 and 1995 are  based  upon  the
weighted   average   number  of  shares   of   common   stock
outstanding.  Common  stock  equivalents  related  to   stock
options  and  warrants are excluded because their  effect  is
anti-dilutive or not material.


NOTE F--NOTES PAYABLE AND LONG-TERM DEBT

The  Company's domestic senior credit agreement dated  as  of
April  29, 1996 (the "New Credit Agreement") and $155 million
senior  subordinated notes (the "Notes")  contain  provisions
which  require  the  Company, among  other  things,  to  meet
certain objectives with respect to financial ratios and place
certain  other  limitations on the Company.  The  Company  is
currently prohibited from declaring or paying cash dividends.

As  a result of the charges related to Roltra-Morse and other
discontinued operations taken as of September 30,  1996  (see
Note  B), the Company was in technical default of a net worth
financial  covenant  under  the  New  Credit  Agreement.   In
addition,   the  Company  was  in  breach  of  an  obligation
thereunder  to  provide the lenders with a  mortgage  on  one
piece  of  real  estate belonging to one of its  discontinued
operations.  The  Company  has  obtained  a  waiver   through
December  20,  1996 (the "Waiver Period") regarding  the  net
worth  covenant  default and a waiver of  its  obligation  to
provide  the mortgage within ninety days of the date  of  the
New Credit Agreement. Since the Waiver Period does not extend
beyond  one  year, $97.7 million of long-term debt  has  been
classified  as  current.  The Company expects to  renegotiate
the  terms of the New Credit Agreement before the end of  the
Waiver  Period.  For further details, see the  Liquidity  and
Capital  Resources  section  of Management's  Discussion  and
Analysis of Financial Condition and Results of Operations  in
Part I, Item 2 of this report.

NOTE  G--CONTINGENCIES

Legal Proceedings

LILCO  Litigation.  In August 1985, the Company was named  as
defendant  in  a  lawsuit filed in the U.S.  District  Court,
Southern  District  of  New York,  by  Long  Island  Lighting
Company ("LILCO") following the severing of a crankshaft in a
diesel  generator  sold  to LILCO by  the  Company.   LILCO's
complaint contained 11 counts, including counts for breach of
warranty,  negligence and fraud, and sought $250  million  in
damages.  In various decisions from 1986 through 1990, 10  of
the  original 11 counts and various additional amended counts
were  dismissed,  with only the original breach  of  warranty
count remaining.  In September 1993, the Second Circuit Court
of  Appeals affirmed a previous trial court decision entering
a  judgment  against  the  Company in  the  amount  of  $18.3
million,  and in October 1993, the judgment was satisfied  by
payment to LILCO of approximately $19.3 million (which amount
included   approximately   $1.0  million   of   post-judgment
interest)     by     International     Insurance      Company
("International") and Granite State Insurance  Co.  ("Granite
State").

In January 1993, the Company was served with a complaint in a
case  brought  in  the U.S. District Court for  the  Northern
District of California by International alleging that,  among
other  things, because International policies did  not  cover
the matters in question in the LILCO case, it was entitled to
recover  $10  million  in defense costs  previously  paid  in
connection  with such case  and $1.2 million of the  judgment
which  was paid on behalf of the Company.  In June 1995,  the
Court  entered a judgment in favor of International  awarding
it   $11.2  million,  plus  interest  from  March  1995  (the
"International   Judgment").   The  International   Judgment,
however, was not supported by an order, and in July of  1995,
the   court  vacated  the  International  Judgment  as  being
premature    because    certain   outstanding    issues    of
recoverability of the $10 million in defense  costs  had  not
been  finally  determined.  The Company is awaiting  a  final
decision.   If the International Judgment is reinstated,  the
Company  intends to appeal.  If the ultimate outcome of  this
matter  is unfavorable, the Company will record a charge  for
the judgment amount plus accrued interest.

In  June  1992,  the  Company filed an  action,  subsequently
transferred to the U.S. District Court, Southern District  of
New York, that is currently pending against Granite State  in
an  attempt  to  collect amounts for defense  costs  paid  to
counsel  retained  by  the Company in defense  of  the  LILCO
litigation.   After reimbursing the Company for $1.7  million
in  defense  costs, Granite State refused  to  reimburse  the
Company for an additional $8.5 million in defense costs  paid
by  the  Company, alleging, among other things, that  defense
costs above reasonable levels were expended in defending  the
LILCO  litigation.  The insurer subsequently paid $18 million
of   the  judgment  rendered  against  the  Company,  thereby
exhausting its $20 million policy.  The Company claimed  that
the  insurer's refusal to pay the $8.5 million in  additional
defense costs was in bad faith and the Company is entitled to
its  cost  of  money and other damages.  In  a  counterclaim,
Granite State sought reimbursement of all or part of the $1.7
million in defense costs previously paid by it, and indicated
that  it may seek additional damages beyond the reimbursement
of  defense costs, including recoupment of approximately $4.0
million  of  the  amount awarded by the  jury  in  the  LILCO
litigation  (which $4.0 million represents amounts previously
paid  by LILCO to the Company for generator repairs and which
Granite  State  had paid on behalf of the  Company).  In  May
1996,  the  Company  and Granite State reached  an  agreement
which  will  result  in  the  dismissal  of  all  claims  and
counterclaims  and  the elimination of all issues  concerning
the  $20  million payment previously made on  behalf  of  the
Company  under  the terms of the Granite State  policy.  This
agreement   preserves   the   Company's   ability   to   seek
reimbursement  of  the  $8.5 million of  defense  costs  from
persons other than Granite State.

Additional   Litigation.   The  Company  and   one   of   its
subsidiaries  are two of a large number of  defendants  in  a
number  of  lawsuits  brought  in  various  jurisdictions  by
approximately  19,000 claimants who allege injury  caused  by
exposure to asbestos.  Although neither the Company  nor  any
of  its  subsidiaries  has ever been  a  producer  or  direct
supplier  of asbestos, it is alleged that the industrial  and
marine products sold by the Company and the subsidiary  named
in  such  complaints  contained  components  which  contained
asbestos.  Suits against the Company and its subsidiary  have
been tendered to their insurers who are defending under their
stated  reservation of rights. On May 10, 1996,  the  Company
learned  that  the   U.S.  District  Court  for  the  Eastern
District    of   Pennsylvania   entered   an   Order    which
"administratively dismissed" without prejudice  approximately
18,000    maritime    asbestos   injury   cases,    including
approximately  13,000  cases  involving  claims  against  the
Company  and a number of other defendants.  Cases  that  have
been "administratively dismissed" may be reinstated only upon
a  showing  to  the  Court that ( i)  there  is  satisfactory
evidence  of  an asbestos-related injury; and (ii)  there  is
probative evidence that the plaintiff was exposed to products
or  equipment  supplied by each individual defendant  in  the
case.  Should  settlements for these  claims  be  reached  at
levels  comparable  to those reached by the  Company  in  the
past, they would not be expected to have a material effect on
the Company.

The activities of certain employees of the Ni-Tec Division of
the  Company's Varo Inc. subsidiary ("Ni-Tec"), headquartered
in  Garland, Texas, were the focus of an investigation by the
Office  of  the  Inspector General of the U.S. Department  of
Defense  and  the Department of Justice (Criminal  Division).
Ni-Tec  received subpoenas for certain records as a  part  of
the  investigation in 1992, 1993 and 1994, each of which  was
responded  to.  The investigation was apparently directed  at
alleged   failures   in   quality   control,   testing    and
documentation activities involving the manufacture  of  tubes
for night vision equipment which began at Ni-Tec while it was
a  division of Optic-Electronic Corp.  Optic-Electronic Corp.
was acquired by the Company in November 1990 and subsequently
merged with Varo Inc. in 1991.  On July 15, 1996, the Company
reached  an agreement with the U.S. government to settle  all
claims  related to this investigation and a related  qui  tam
civil  action  brought  in the U.S. District  Court  for  the
Northern  District  of Texas by a former  Varo  employee  who
consented to the settlement. The U.S. government had recently
notified  the  Company that it intended to intervene  in  the
civil  action,  which  had been under  seal.  The  settlement
involves  the  payment by Varo of approximately $2.0  million
and  the   dismissal  of all civil and administrative  claims
under the False Claims Act, 31 USC 3929 et seq., the Contract
Disputes  Act, 41 USC 601 et seq., and all claims  of  common
law  fraud and breach of contract. This settlement amount was
previously reserved in full by the Company.  One-half of  the
settlement  amount was paid in July 1996, with the  remainder
to be paid in July 1997.  As a result of the settlement, Varo
collected  approximately $400,000 in contract payments  which
were  being held by a prime contractor pending resolution  of
Varo's dispute with the government.

The  operations of the Company, like those of other companies
engaged in similar businesses, involve the use, disposal  and
clean-up   of   substances  regulated   under   environmental
protection  laws.  In a number of instances the  Company  has
been  identified as a Potentially Responsible  Party  by  the
U.S. Environmental Protection Agency, and in one instance  by
the  State  of  Washington, with respect to the  disposal  of
hazardous  wastes at a number of facilities  that  have  been
targeted  for  clean-up pursuant to CERCLA or  similar  State
law.   Although CERCLA and corresponding State law  liability
is joint and several, the Company believes that its liability
will  not  have  a material adverse effect on  the  financial
condition  of  the Company since it believes that  it  either
qualifies as a de minimis or minor contributor at each  site.
Accordingly,  the  Company  believes  that  the  portion   of
remediation costs that it will be responsible for will not be
material.

There  are lawsuits pending against the Company in  the  U.S.
District  Court  for  the  Western District  of  Pennsylvania
alleging  component failures in equipment sold by its  former
diesel  engine division and claiming damages of approximately
$3.0  million,  and  in  the Circuit Court  of  Cook  County,
Illinois,   alleging  performance  shortfalls   in   products
delivered  by  the Company's former Delaval Turbine  Division
and  claiming  damages of approximately $8.0  million.   Each
lawsuit is in the discovery stage.

With  respect to the litigation and claims described  in  the
preceding paragraphs, management of the Company believes that
it either expects to prevail, has adequate insurance coverage
or  has  established appropriate reserves to cover  potential
liabilities.   There  can be no assurance,  however,  on  the
ultimate outcome of any of these matters.

The  Company is also involved in various other pending  legal
proceedings  arising  out  of  the  ordinary  course  of  the
Company's  business.   None  of these  legal  proceedings  is
expected  to have a material adverse effect on the  financial
condition  of the Company.  A range of possible outcomes  for
all of these legal proceedings currently cannot be estimated.


Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.

The  following paragraphs provide Management's discussion and
analysis  of the significant factors which have affected  the
Company's  consolidated results of operations  and  financial
condition  during the three and nine months  ended  September
30, 1996.

Restructuring Plan

Background and Recent Developments

In  October  1992, the Company determined that it  needed  to
delever  its  balance  sheet  through  the  sale  of  certain
businesses  and  the  application of the  proceeds  from  the
divestitures to reduce debt.  Pursuant to this decision,  the
Company  divested  its  Heim Bearings,  Aerospace,  Barksdale
Controls and CEC Instruments businesses during 1993 and 1994.
In 1993, management, under Donald K. Farrar, who became Chief
Executive Officer in September 1993, initiated a strategy  to
reposition the Company to focus on its less capital intensive
businesses  that exhibited strong brand name  recognition,  a
broad   customer  base  and  market  leadership   with   less
dependence on U.S. Government sales.  In connection with this
strategy, the Company divested its Turbomachinery and most of
its  Electro-Optical  Systems  businesses  during  1995.   On
February  7, 1996, the Company had announced a plan  to  sell
its  Roltra-Morse business and had been accounting  for  this
business as a discontinued operation since then.

On November 11, 1996, the Company announced the withdrawal of
its   Roltra-Morse  business  from  its  divestiture  program
because  threats to revoke certain license agreements made by
an unsuccessful bidder have made it impossible for the Company
to receive fair value for the business.  Due to the withdrawal
of Roltra-Morse from potential  sale, the Company has restated
its nine-month  and first and second  quarter earnings of 1996
to reflect Roltra-Morse as a continuing operation. In addition,
certain prior year amounts have been reclassified.  Accounting
for the  business  as a continuing  operation has required the
Company to reserve a favorable  $10 million tax benefit  which
was based on an anticipated gain on the sale  of Roltra-Morse,
and  to recognize  $4.8 million of previously  deferred  1996
losses  related to Roltra-Morse.  Additionally,  the  Company
recognized $7.4  million  related to changes in estimates  on
legal and other unanticipated  reserve requirements of  other
previously discontinued operations.

Due  to  the charges described above, the Company had  a  net
loss  in the third quarter of 1996 of $19.8 million, or $1.16
per  share, compared with a loss of $4.7 million, or $.28 per
share, in the 1995 third quarter.

During the fourth quarter, the Company will be completing  an
evaluation  of  the  Roltra  operations  to  determine   what
structural or other changes may be necessary to position this
business  for  profitable future growth.  The fourth  quarter
results  will be adversely affected by Roltra-Morse  and  the
actions necessary to restructure this business. Consequently,
the Company expects an overall loss in the fourth quarter.

Since  withdrawing  Roltra-Morse from sale,  the  Company  is
evaluating   other  alternatives  to  meet  its  deleveraging
objectives, including the possible sale of other assets.

Remaining Asset Sales

The Company is proceeding with its plan to sell the remaining
portion of the Company's Electro-Optical Systems business. On
September  13,  1996, the Company entered into  a  definitive
agreement with a small defense contractor for the sale of its
Varo  Electronic Systems division.  The closing is contingent
upon  the  buyer  obtaining  the  necessary  financing.   The
Company expects to complete the sale of this business in 1996
and  plans to use the proceeds to reduce debt.  Reference  is
made  to  Note  B  in  Item I of this report  for  additional
information regarding the sale of the Electro-Optical Systems
business.

During  the  first  half of 1996, the Company  completed  the
sales  of four of its non-operating real estate holdings  for
net  proceeds of $3.5 million.  Less than 10% of the original
value of assets announced to be sold in  October 1992 remains
for sale.

Results of Operations

The  remaining Electro-Optical Systems business is  accounted
for   as   a   discontinued  operation  in  the  accompanying
consolidated financial statements. Certain prior year amounts
have   been   reclassified  to  conform   to   current   year
presentation.   Accordingly,  the  discussion  that   follows
concerns  only  the  results  of continuing  operations.  The
Company's  continuing businesses are now  grouped  into  five
core  business segments for management and segment  reporting
purposes:  Power Transmission, Pumps, Instrumentation,  Morse
Controls, and Roltra-Morse.


Three Months Ended September 30, 1996 Compared with 1995

Sales.   Net sales from continuing operations for  the  three
months  ended September 30, 1996 were $113.1 million, a  3.4%
increase,  compared with $109.4 million in the  1995  period.
The   Pumps,  Instrumentation  and  Morse  Controls  segments
experienced increased sales levels in the 1996 third  quarter
as  compared  with  the  prior year.   These  increases  were
partially  offset by a decrease in net sales of  the  Roltra-
Morse segment compared to the prior year third quarter.   Net
sales  for  the  Power  Transmission  segment  remained  flat
compared  to  the prior year period.  See "Segment  Operating
Results" below.

Gross Profit.  The gross profit in the third quarter of  1996
was   27.3%  compared  with  28.3%  in  1995.   See  "Segment
Operating Results" below.

Selling,   General  and  Administrative  Expenses.   Selling,
general and administrative expenses increased as a percentage
of  sales  to 20.3% for the three months ended September  30,
1996  compared  with 17.4% in the 1995 period.  Although  the
1996  period benefited from cost savings attributable to  the
Company-wide  cost reduction program adopted  in  the  fourth
quarter  of  1995,  and  net reductions  of  $.5  million  to
previously recorded provisions, these benefits were offset by
increased  selling expenses in the Pumps and  Instrumentation
segments and higher general and administrative expenses as  a
percentage  of  sales in the Roltra-Morse  segment  as  sales
volumes decreased in that segment compared to the prior year.
Research and development expenditures were 1.2% and  1.6%  of
net  sales for the three months ended September 30, 1996  and
1995, respectively.

Interest Expense.  Average borrowings in the third quarter of
1996  were  approximately  $299 million  compared  with  $251
million  in  the comparable 1995 period.  As a result,  total
interest   expense   (before   allocation   to   discontinued
operations)  of  $8.6  million for  the  three  months  ended
September  30, 1996 was $.3 million, or 4%, higher  than  the
same   period  in  1995.   Interest  expense  for  continuing
operations  excludes  a general interest  allocation  to  the
discontinued  operations of $.4 million and $.5  million  for
the   three  months  ended  September  30,  1996  and   1995,
respectively.

Provision   for  Income  Taxes.   Income  tax   expense   for
continuing  operations was $10.9 million and $.7 million  for
the   three  months  ended  September  30,  1996  and   1995,
respectively. Of these amounts, $.9 million and $.7  million,
respectively, represent current tax expense for  foreign  and
state income taxes, as the Company is utilizing existing U.S.
net  operating loss carryforwards with its domestic earnings.
As  a result of withdrawing Roltra-Morse from potential sale,
the  results  for the three months ended September  30,  1996
also  include a provision of $10.0 million against   deferred
tax  benefits  previously recognized based on an  anticipated
gain   on   the  sale.  The  Company  establishes   valuation
allowances  against unrecognized prior year tax  benefits  in
accordance  with  the provisions of FASB Statement  No.  109,
"Accounting  for Income Taxes."  The Company  is  recognizing
these  benefits only as reassessment demonstrates that it  is
more likely than not that they will be realized.

Income (Loss) from Continuing Operations.  The Company had  a
loss from continuing operations of $12.4 million, or $.73 per
share,  for  the  three  months  ended  September  30,  1996,
compared with income of $2.3 million, or $.14 per share,  for
the comparable 1995 period.

Income  (Loss) from Discontinued Operations. For  the  three
months  ended  September 30, 1996, the  income  (loss)  from
operations of the discontinued operations resulted in break-
even  results and a loss of $.1 million for the three months
ended  September  30, 1996 and 1995, respectively.   Results
from  operations  for  the discontinued  operations  include
allocations for interest of $.4 million and $.5 million  for
the   three  months  ended  September  30,  1996  and  1995,
respectively.   The  1995  net  loss,  including   allocated
interest,  was  charged against the reserve for  anticipated
losses previously established by the Company.

Based  on  its quarterly review of the assumptions  used  in
determining the estimated loss from discontinued operations,
the  Company  recorded a $7.4 million charge  in  the  third
quarter of 1996 related to changes in estimates on legal and
other reserve requirements of its former Electro-Optical and
Turbomachinery  businesses.  Management  believes  that  the
recorded amount of estimated liabilities related to the loss
on disposal of discontinued operations at September 30, 1996
is adequate.  The adequacy of these liabilities is evaluated
each  quarter based on current estimates, which  may  differ
from actual results.

Extraordinary  Item.   The three months ended  September  30,
1995  include  an extraordinary charge of $.3 million  ($0.02
per  share)  representing a non-cash write-off of  previously
deferred  loan  costs related to the early extinguishment  of
$40  million of the Company's  then outstanding 12.25% senior
subordinated debentures.

Net Income (Loss).  The net loss in the third quarter of 1996
was  $19.8 million, or $1.16 per share, compared with  a  net
loss  of  $4.7 million, or $.28 per share, in the 1995  third
quarter.   Net income (loss) per share by component for  each
period is summarized below:

                               Three Months Ended
                                  September 30,
Earnings (loss) per share:      1996         1995

Continuing Operations                
 Before Extraordinary Item      $ (.73)      $  .14
Discontinued Operations           (.43)        (.40)
Extraordinary Item                 ---         (.02)
Net income (loss)               $(1.16)      $ (.28)


Segment Operating Results

Operating  results by business segment for the  three  months
ended September 30, 1996 and 1995 are summarized below.

Power  Transmission. Boston Gear sales and earnings  improved
in  the  third  quarter compared with the second  quarter  of
1996, but slippage at Fincor Electronics reduced the combined
results  for  the  segment.  Third  quarter  sales  of  $22.1
million  were about even with last year, but operating income
was  down 17%. Fincor sales have been impacted by an industry
trend  away from DC adjustable speed drives, where  it  is  a
market  leader, toward AC drives, where it currently  has  an
incomplete  offering.  This is expected  to  improve  as  new
products  come  on  line.   In August,  for  example,  Fincor
introduced   a  new  AC  drive  in  the  popular  one-to-five
horsepower  range that generated more than  $500,000  in  new
orders  in  30 days, making September its best booking  month
this year.

Pumps.   Sales  of pump products were up 16%  for  the  third
quarter,  including  the effect of acquiring  a  French  pump
company  at  the end of the first quarter.  Operating  income
was  down  27% due to lower margins, higher selling expenses,
and  increased  warranty costs. Export  markets  are  showing
vigorous growth for pumps used in power generation and  crude
oil  transfer and processing.  The U.S. market for  hydraulic
pumps  used  in  low rise elevators is currently  enjoying  a
double-digit  rate  of  growth. The  Company  dominates  this
market  segment,  with more than 200,000 pumps  currently  in
service.  The  sale  of  lube oil pumps  used  in  industrial
machinery is also up sharply.

Instrumentation.   A  18%  increase  in  sales  at  the  U.S.
operation more than offset an essentially flat performance in
Europe,  giving  the Instrumentation segment a  combined  12%
sales  increase  and  a  14% income increase  for  the  third
quarter,  compared with the same period of 1995. Several  new
marketing initiatives were launched in the third quarter that
are  expected  to  further  extend the  Company's  leadership
position in industrial level and flow sensors in 1997.

Morse  Controls.  Sales in Europe were up 11%  in  the  third
quarter  of  1996  compared with the third quarter  of  1995,
reflecting the additional sales volume of RMH Controls, which
was  acquired at the end of 1995. Operating income  increased
in  line  with  the sales increase. Worldwide, third  quarter
sales  were up 6% and income up 21%. Although unusually  cold
spring  weather  in  the U.S. dampened consumer  interest  in
boating,  an aggressive promotional effort by Morse's  marine
products  group  turned a lackluster pleasure boating  season
into  a  modest  improvement in sales and earnings  for  this
product segment.

Roltra-Morse.   Sales of $17.3 million in the  third  quarter
were  16% below last year's third quarter. Volumes have  been
affected  by  weak  auto  sales in  Italy,  where  continuing
political  and  economic  uncertainty  and  the  government's
current  austerity  budget have depressed consumer  spending.
The strengthening of the lira has had a detrimental impact on
exports.  Roltra incurred a small loss of $149,000 in segment
operating income for the third quarter, compared to income of
$1.6  million  for the same quarter of last  year.  A  modest
improvement  in  sales volume is expected in Italy  in  1997,
with  Roltra  well  positioned to secure additional  business
when  new  auto models move into production. Roltra  is  also
benefiting  from  its  geographical diversification.   Orders
from  the  new Brazilian joint venture are now at $1  million
per month, and sales are gaining considerable strength at the
Roltra-Morse subsidiary in Poland.

Nine Months Ended September 30, 1996 Compared with 1995

Sales.   Net  sales from continuing operations for  the  nine
months  ended September 30, 1996 were $354.5 million, a  1.8%
decrease  compared with $361.0 million in  the  1995  period.
The  Pumps segment experienced a 15.1% increase in net  sales
compared  to  the  prior year, due principally  to  increased
demand  in  most  markets it serves. The Instrumentation  and
Morse   Controls  segments  experienced  modest  sales  level
increases  of  2.7% and 3.9%, respectively, as compared  with
the prior year.  These increases were offset by decreases  in
Power Transmission and Roltra-Morse segment net sales of 7.7%
and  20.9%,  respectively, in the first nine months  of  1996
compared   with  the  1995  period.  See  "Segment  Operating
Results" below.

Gross  Profit.  The gross profit in the first nine months  of
1996  remained  constant  at 28.5% compared  with  1995.  See
"Segment Operating Results" below.

Selling,   General  and  Administrative  Expenses.   Selling,
general and administrative expenses increased as a percent of
sales, to 19.7% for the nine months ended September 30,  1996
compared  with  18.0% in the prior year.  Although  the  1996
period  benefited  from  cost  savings  attributable  to  the
Company-wide  cost reduction program adopted  in  the  fourth
quarter  of  1995,  and net reductions  of  $1.3  million  to
previously recorded provisions, these benefits were offset by
increased  selling expenses in the Pumps and  Instrumentation
segments and higher general and administrative expenses as  a
percentage  of  sales in the Roltra-Morse  segment  as  sales
volumes decreased in that segment compared to the prior year.
Research and development expenditures were 1.2% and  1.5%  of
net  sales for the nine months ended September 30,  1996  and
1995, respectively.

Interest  Expense.  Average borrowings during the first  nine
months of 1996 were approximately $10.2 million lower than in
the  comparable  1995  period.  As a result,  total  interest
expense  (before  allocation to discontinued  operations)  of
$25.8  million for the nine months ended September  30,  1996
was  $2.0  million, or 7.0%, less than same period  in  1995.
Interest expense for continuing operations excludes a general
interest allocation to the discontinued operations  of   $1.3
million in the first nine months of 1996 and $4.5 million  in
the 1995 period.

Provision   for  Income  Taxes.   Income  tax   expense   for
continuing operations was $12.9 million and $2.6 million  for
the   nine   months  ended  September  30,  1996  and   1995,
respectively.   Of  these  amounts,  $2.9  million  and  $2.6
million,  respectively,  represent current  tax  expense  for
foreign  and state income taxes, as the Company is  utilizing
existing  U.S.  net  operating loss  carryforwards  with  its
domestic  earnings.  As a result of withdrawing  Roltra-Morse
from  potential sale, the results for the nine  months  ended
September 30, 1996 also include a provision of $10.0  million
against deferred tax benefits previously recognized based  on
an  anticipated  gain  on the sale. The  Company  establishes
valuation  allowances  against unrecognized  prior  year  tax
benefits  in accordance with the provisions of FASB Statement
No.  109,  "Accounting  for Income Taxes."   The  Company  is
recognizing  these benefits only as reassessment demonstrates
that it is more likely than not that they will be realized.

Income (Loss) from Continuing Operations.  The Company had  a
loss from continuing operations of $9.6 million, or $.57  per
share, for the nine months ended September 30, 1996, compared
with  income  of  $9.3 million, or $.55 per  share,  for  the
comparable 1995 period.

Income   (Loss)  from  Discontinued  Operations.   Operating
results  from  discontinued operations  was  income  of  $.6
million and a loss of $2.2 million for the nine months ended
September  30,  1996 and 1995, respectively.   Results  from
operations   for   the   discontinued   operations   include
allocations  for interest of $1.3 million and  $4.5  million
for  the  nine  months ended September 30,  1996  and  1995,
respectively.  The  1996 net income was  netted  against  an
increase  in estimated reserve requirements, while the  1995
net  loss, including allocated interest, was charged against
the reserve for anticipated losses previously established by
the Company.

Based  on  its  quarterly review of the assumptions  used  in
determining  the estimated loss from discontinued operations,
the  Company  recorded a $7.4 million  charge  in  the  third
quarter of 1996 related to changes in estimates on legal  and
other reserve requirements of its former Electro-Optical  and
Turbomachinery  businesses.  Management  believes  that   the
recorded amount of estimated  liabilities related to the loss
on  disposal of discontinued operations at September 30, 1996
is  adequate.  The adequacy of these liabilities is evaluated
each quarter based on current estimates, which may differ from
actual results. For the nine months ended September 30, 1995,
the  discontinued operations had a gain of $32.9 million (net
of  income tax expense of $5.2 million), or $1.92 per  share.
The income recorded in the first nine months of 1995 includes
the  estimated net gain of $39.6 million on the sale  of  the
Turbomachinery business, which was sold in January  of  1995,
net  of  a  $6.7 million charge related to the final purchase
price   adjustment  for  the  sale  of  the   Electro-Optical
business, which was sold in June 1995. In the fourth  quarter
of  1995, the Company recorded additional provisions of $11.2
million related to the resolution of contingencies associated
with  the Turbomachinery sale and the Electro-Optical Systems
sale,  which  reduced  the net gain on sale  of  discontinued
operations recognized in 1995 to $21.6 million.

Extraordinary Item.  The nine months ended September 30, 1996
include an extraordinary charge of $8.5 million, or $.49  per
share,   representing   charges   related   to   the    early
extinguishment  of  the  Company's  former  revolving  credit
agreement (the "Old Credit Agreement") and its 12.25% and 12%
senior  subordinated debentures, as well as the write-off  of
previously  deferred  loan costs as  a  result  of  its  debt
refinancing on April 29, 1996.

The   nine  months  ended  September  30,  1995  include   an
extraordinary charge of $4.4 million after-tax, or  $.26  per
share,   representing   charges   related   to   the    early
extinguishment  of portions of its debt under  the  Company's
Old   Credit   Agreement  and  12.25%   senior   subordinated
debentures.

Net Income (Loss).  The net loss in the first nine months  of
1996 was $25.4 million, or $1.49 per share, compared with net
income  of  $37.7  million,  or  $2.21  per  share,  in   the
comparable  1995  period.  Net income  (loss)  per  share  by
component for each year is summarized below:

                                Nine Months Ended
                                  September 30,
Earnings (loss) per share:      1996        1995

Continuing Operations               
 Before Extraordinary Item      $  (.57)     $   .55
Discontinued Operations            (.43)        1.92
Extraordinary Item                 (.49)        (.26)
Net income                      $ (1.49)     $  2.21


Segment Operating Results

Operating  results by business segment for  the  nine  months
ended September 30, 1996 and 1995 are summarized below.

Power  Transmission  segment net sales and  operating  income
were  $67.1  million and $6.8 million, respectively,  in  the
first  nine  months of 1996, compared with $72.6 million  and
$9.2 million in the comparable 1995 period. The 7.7% decrease
in  net  sales was due to a sharp downturn in the  U.S.  gear
market in 1996, resulting in major customers' adjusting their
inventory levels, after a relatively strong 1995.  The  26.2%
decrease in segment operating income resulted from the  sales
decrease and the higher unabsorbed costs experienced  at  the
decreased volume.

Pumps segment net sales increased 15.1% to $80.0 million  for
the first nine months of 1996, as compared with $69.5 million
for  the 1995 period.  Segment operating income for the  1996
nine-  month  period  was  $9.2 million,  a  12.1%  increase,
compared  with $8.2 million for the comparable  1995  period.
The  segment  is experiencing continued growth  in  its  U.S.
industrial  markets  and  strong  export  demand,  driven  by
products in crude oil transfer, power generation and  general
industrial markets, as well as increased demand in  the  U.S.
marine  market.  1996  sales  and operations  were  favorably
affected  for the past three months by the recent acquisition
of  the  segment's former French distributor.  The  segment's
operating income is beginning to experience the benefits from
the  North American consolidation of its Imo Pump and  Warren
Pumps operations into a single business unit.

The  Instrumentation segment's net sales  increased  2.7%  to
$59.0  million for the first nine months of 1996, as compared
with  $57.5  million for the same period  in  1995.   Segment
operating  income of $7.0 million for the nine  months  ended
September 30, 1996 increased 7.4% compared with $6.5  million
for   the  1995  period.   The  segment's  operating   income
continues  to benefit from the operational improvements  made
at  a factory located in England, and the increased demand in
the U.S., partially offset by the slowdown experienced in the
European market in general.

Morse  Controls segment net sales were $86.8 million  in  the
first  nine  months  of 1996, a 3.9% increase  compared  with
$83.5  million  in  the first nine months of  1995.   Segment
operating  income  increased 3.0% to $7.4  million,  compared
with  $7.2 million for the same period of 1995.  The  segment
has been favorably affected in 1996 by the acquisition  of  a
Swedish manufacturer of specialized electronic controls, which
was completed in late December 1995, which was partially offset
by slowed marine sales in the U.S. due to the late arrival of
the spring pleasure boating season, and delays related to the
restructuring of the German operation.

Roltra-Morse.   Sales  of $61.6 million  in  the  first  nine
months  of  1996 were 20.9% below the comparable  prior  year
amount  of $77.8 million. Volumes have been affected by  weak
auto  sales in Italy, where continuing political and economic
uncertainty  and  the government's current  austerity  budget
have  depressed consumer spending. The strengthening  of  the
lira  has  had  a detrimental impact on exports. Year-to-date
operating  income of $1.3 million is well behind last  year's
total of $6 million. A modest improvement in sales volume  is
expected  in  Italy in 1997, with Roltra well  positioned  to
secure  additional business when new auto  models  move  into
production.  Roltra is also benefiting from its  geographical
diversification.  Orders from the new Brazilian joint venture
are  now  at  $1  million per month, and  sales  are  gaining
considerable  strength  at  the  Roltra-Morse  subsidiary  in
Poland.

During the fourth quarter, the Company will be completing  an
evaluation  of  the  Roltra  operations  to  determine   what
structural or other changes may be necessary to position this
business  for profitable future growth.  It is expected  that
the  fourth quarter will be adversely affected by the actions
necessary to restructure this business.


Liquidity and Capital Resources

Short-term and Long-term Debt

On  April 29, 1996, the Company completed the refinancing  of
its   Old  Credit  Agreement,  its  12%  senior  subordinated
debentures  and its then remaining 12.25% senior subordinated
debentures.   Under  terms  of the refinancing,  the  Company
issued $155 million of  11.75% Notes due in 2006, priced at a
discount to yield 12%.  The Company also entered into the New
Credit Agreement, which  provides for a $70 million revolving
credit  facility  (including a letter of credit  subfacility)
through April 30, 2001, a $25 million term loan amortizing to
April 2001, a $35 million term loan amortizing to April 2001,
and  a  $45  million  term  loan amortizing  to  April  2003.
Proceeds of the Notes and the New Credit Agreement were  used
to  redeem the remaining $70 million of the Company's  12.25%
senior  subordinated debentures due 1997 and all $150 million
of  its 12% senior subordinated debentures due 2001, together
with accrued interest and a prepayment premium for the latter
issue,  and to refinance all obligations under the Old Credit
Agreement. The cost of issuance of the 11.75% Notes  and  the
implementation of the New Credit Agreement will be  amortized
over their respective terms.

As  a  result of the refinancing, an extraordinary charge  of
approximately $8.5 million was recorded in the second quarter
ended  June  30,  1996.  This  charge  represents  the  costs
incurred  in  connection  with  the  above  described   early
extinguishment of debt as well as the write-off of previously
deferred loan costs.

The  Company's domestic liquidity requirements are served  by
the $70 million revolving credit facility (including a letter
of  credit subfacility) under the New Credit Agreement, while
its  needs outside the U.S. continue to be covered  by  short
and  intermediate term credit facilities from foreign  banks.
As  of  September  30,  1996,  there  were  $3.6  million  of
revolving  credit  borrowings and  $6.6  million  of  standby
letters of credit outstanding under the New Credit Agreement.
The  Company  also has, in the aggregate, foreign  short-term
credit  facilities  of  approximately  $35  million.   As  of
September 30, 1996, $22.9 million was outstanding under those
foreign facilities.

At September 30, 1996, the Company also had outstanding under
the  New  Credit  Agreement $23.8  million  in  a  term  loan
amortizing to April 2001, $33.1 million in a second term loan
amortizing to April 2001, and  $44.9 million in a third  term
loan  amortizing to April 2003. In addition, the Company  had
outstanding $155 million of the Notes.

The  third  quarter 1996 loss placed the Company in technical
default  of  a  net worth financial covenant  under  the  New
Credit Agreement.  In addition, the Company was in breach  of
an  obligation  thereunder  to provide  the  lenders  with  a
mortgage on one piece of real estate belonging to one of  its
discontinued operations.  The Company has obtained  a  waiver
through  December 20, 1996 regarding the net  worth  covenant
default  and  a  waiver  of  its obligation  to  provide  the
mortgage  within ninety days of the date of  the  New  Credit
Agreement.

The  Company is currently renegotiating the terms of its  New
Credit Agreement and expects to complete this before the  end
of  the Waiver Period.  In the event that the Company were to
be  unsuccessful and the $105.3 million of loans  outstanding
under  the New Credit Agreement were accelerated, the Company
would not have sufficient immediate funds to repay such debt.
Additionally, such acceleration would enable the trustee  for
the  Company's  11.75%  Notes or  25%  of  their  holders  to
accelerate the repayment of all of the outstanding Notes.  In
such event,  the Company  would not have sufficient immediate
funds  to repay the $155 million outstanding under the 11.75%
Notes.

Management  continues  to  actively pursue  opportunities  to
further  reduce  its  debt.  The Company  plans  to  use  the
proceeds  from  the  sale  of  its  Varo  Electronic  Systems
business  to  reduce debt, and is currently evaluating  other
alternatives  to meet its deleveraging objectives,  including
the possible sale of other assets.

Cash Flow

The  Company's operating activities used cash of $4.4 million
in  the first nine months of 1996, compared with cash used of
$15.3 million in the comparable 1995 period.  The use of cash
in  operating activities in 1996 was due entirely to the  use
of  $5.6 million by discontinued operations.  The 1995 use of
cash  was  due  principally  to cash  requirements  of  $13.7
million related to discontinued operations. Net cash used  in
investing  activities was $11.7 million  in  the  first  nine
months of 1996, compared with cash provided of $154.2 million
for  the  nine months ended September 30, 1995.  The decrease
in  the  current year investing activities is due principally
to   the  1995  net  proceeds  generated  from  the  sale  of
businesses  and assets in the first nine months  of  1995  of
$173.4  million, compared to $7.4 million in the  first  nine
months  of  1996.   Cash and cash equivalents  of  continuing
operations decreased  to $5.0 million at September  30,  1996
from $5.5 million at December 31, 1995.

Working capital at September 30, 1996 was a net liability  of
$26.8  million, a decrease of $107.8 million from the end  of
1995.   This  was  due  primarily to the reclassification  of
$97.7  million of obligations under the Company's New  Credit
Agreement  from  long-term to current  as  a  result  of  the
Company  being  in  technical  default  under  a  net   worth
financial  covenant as of September 30, 1996.  The  ratio  of
current  assets to current liabilities was 0.9  at  September
30, 1996 compared to 1.7 at December 31, 1995.  The Company's
total debt as a percent of its total capitalization increased
to  107.3%  at  September  30, 1996 due  to  the  unfavorable
adjustments recorded in the third quarter of 1996 related  to
accounting  for  Roltra-Morse as a continuing  operation  and
other  changes  in  estimates related  to  sold  discontinued
operations, compared with 98.0% at December 31, 1995.

Management of the Company expects to successfully renegotiate
the  terms of its New Credit Agreement before the end of  the
Waiver  Period  and believes that cash flow from  operations,
cash   available  from  unused  credit  facilities  and  cash
generated  by  additional asset sales will be  sufficient  to
meet its foreseeable liquidity needs.

CAUTIONARY  STATEMENT  FOR  PURPOSES  OF  THE  "SAFE  HARBOR"
PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995.   Except for historical matters, the matters  discussed
in  this  Form 10-Q are forward-looking statements  based  on
current  expectations  and involve risks  and  uncertainties.
Forward-looking statements include, but are not  limited  to,
statements  under the following headings:  (i)  "Discontinued
Operations" - the likelihood of closing the sale of the  Varo
Electronic  Systems  Division;  (ii)  "Contingencies"  -  the
future impact of legal proceedings on the financial condition
of  the  Company;  (iii) "Segment Operating  Results"  -  the
future  performance of various programs in each  segment  and
the  impact  of  such  programs on future  sales;  and,  (iv)
"Liquidity and Capital Resources" - statements concerning the
Company's  ability to obtain necessary waivers and amendments
to  its  New Credit Agreement. The Company wishes to  caution
the  reader that, in addition to the matters decribed  above,
various  factors  such  as  delays  in  contracts  from   key
customers,  demand  and  market  acceptance  risk   for   new
products, continued or increased competitive pricing and  the
effects   of   underutilization  of  plants  and  facilities,
particularly in Europe, and the impact of worldwide  economic
conditions on demand for the Company's products, could  cause
results  to  differ  materially from those  in  any  forward-
looking statement.


PART II.    OTHER INFORMATION

Item 1.   Legal Proceedings

The activities of certain employees of the Ni-Tec Division of
the  Company's Varo Inc. subsidiary ("Ni-Tec"), headquartered
in  Garland, Texas, were the focus of an investigation by the
Office  of  the  Inspector General of the U.S. Department  of
Defense  and  the Department of Justice (Criminal  Division).
For   additional  information  with  respect  to  the  Ni-Tec
investigation, reference is made to the Company's  1995  Form
10-K/A  and to Note G in Part I of this report.  On July  15,
1996,  the  Company  reached  an  agreement  with  the   U.S.
government to settle all claims related to this investigation
and  a  related  qui  tam civil action brought  in  the  U.S.
District Court for the Northern District of Texas by a former
Varo  employee  who  consented to the  settlement.  The  U.S.
government had recently notified the Company that it intended
to intervene in this civil action, which had been under seal.
The  settlement involves the payment by Varo of approximately
$2.0   million  in  consideration  of,  among  other  things,
dismissal  of all civil and administrative claims  under  the
False  Claims Act, 31 USC 3929 et seq., the Contract Disputes
Act,  41 USC 601 et seq., and all claims of common law  fraud
and  breach  of contract.  One-half of the settlement  amount
was  paid in July 1996, with the remainder to be paid in July
1997.    As  a  result  of  the  settlement,  Varo  collected
approximately $400,000 in contract payments which were  being
held  by  a  prime  contractor pending resolution  of  Varo's
dispute with the government.

For   additional   information  regarding   certain   pending
lawsuits, reference is made to the Company's Form 10-K/A  for
the  year  ended  December 31, 1995,  which  is  incorporated
herein by reference, and to Note G in Part I, Item 1 of  this
report.



Item 6.         Exhibits and Reports on Form 8-K.

         (a) Exhibits:

             The following exhibits are being filed as 
             part of this Report:

     Exhibit No.      Description
                    
       27             Financial  Data Schedule as of September  30, 1996

         (b) Reports on Form 8-K:

     On  July 18, 1996, the Company filed a report on Form 8-
     K,  reporting  under Item 5, disclosing the announcement
     of  the Registrant's reported results of operations  for
     the  second  quarter ended June 30, 1996,  and  material
     developments of previously disclosed legal proceedings.
     
     On  November  12, 1996, the Company filed  a  report  on
     Form  8-K,  reporting  under  Item  5,  disclosing   the
     announcement  that  it is withdrawing  its  Roltra-Morse
     business  from  sale, and disclosing its restated  third
     quarter 1996 results.
                                                                 

                           SIGNATURES


Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.




                                        Imo Industries Inc.
                                            (Registrant)



Date:  November 14, 1996                   /s/ DONALD K. FARRAR
                                           Donald K. Farrar
                                           Chairman, Chief Executive Officer,
                                           President and Director
                                           (principal executive officer)



Date:  November 14, 1996                   /s/ WILLIAM M. BROWN
                                           William M. Brown
                                           Executive Vice President,
                                           Chief Financial Officer and
                                           Corporate Controller
                                           (principal financial and
                                            accounting officer)



<TABLE> <S> <C>


<ARTICLE>         5
<MULTIPLIER>      1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                       9-MOS
<FISCAL-YEAR-END>                             DEC-31-1996
<PERIOD-END>                                  SEP-30-1996
<CASH>                                              5,022
<SECURITIES>                                            0
<RECEIVABLES>                                      83,592
<ALLOWANCES>                                        2,000
<INVENTORY>                                        94,167
<CURRENT-ASSETS>                                  205,899
<PP&E>                                            213,575
<DEPRECIATION>                                    115,072
<TOTAL-ASSETS>                                    442,534
<CURRENT-LIABILITIES>                             232,685
<BONDS>                                           168,207
<COMMON>                                           18,796
                                   0
                                             0
<OTHER-SE>                                        (39,239)
<TOTAL-LIABILITY-AND-EQUITY>                      442,534
<SALES>                                           354,498
<TOTAL-REVENUES>                                  354,498
<CGS>                                             253,465
<TOTAL-COSTS>                                     253,465
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                      256
<INTEREST-EXPENSE>                                 24,493
<INCOME-PRETAX>                                     3,248
<INCOME-TAX>                                       12,894
<INCOME-CONTINUING>                                (9,621)
<DISCONTINUED>                                     (7,349)
<EXTRAORDINARY>                                    (8,455)
<CHANGES>                                               0
<NET-INCOME>                                      (25,425)
<EPS-PRIMARY>                                       (1.49)
<EPS-DILUTED>                                       (1.49)
        





</TABLE>

<TABLE> <S> <C>


<ARTICLE>         5
<RESTATED>
<MULTIPLIER>      1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                      12-MOS
<FISCAL-YEAR-END>                             DEC-31-1995
<PERIOD-END>                                  DEC-31-1995
<CASH>                                              5,539
<SECURITIES>                                            0
<RECEIVABLES>                                      79,159
<ALLOWANCES>                                        2,197
<INVENTORY>                                        97,151
<CURRENT-ASSETS>                                  205,015
<PP&E>                                            206,736
<DEPRECIATION>                                    104,938
<TOTAL-ASSETS>                                    434,922
<CURRENT-LIABILITIES>                             124,038
<BONDS>                                           249,761
<COMMON>                                           18,756
                                   0
                                             0
<OTHER-SE>                                        (13,414)
<TOTAL-LIABILITY-AND-EQUITY>                      434,922
<SALES>                                           472,387
<TOTAL-REVENUES>                                  472,387
<CGS>                                             340,469
<TOTAL-COSTS>                                     340,469
<OTHER-EXPENSES>                                        0
<LOSS-PROVISION>                                      745
<INTEREST-EXPENSE>                                 31,463
<INCOME-PRETAX>                                    (2,114)
<INCOME-TAX>                                      (13,918)
<INCOME-CONTINUING>                                12,529
<DISCONTINUED>                                     21,625
<EXTRAORDINARY>                                    (4,444)
<CHANGES>                                               0
<NET-INCOME>                                       29,710
<EPS-PRIMARY>                                        1.74
<EPS-DILUTED>                                        1.74
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission