CAPITAL ASSOCIATES INC
10-Q, 1996-01-16
COMPUTER RENTAL & LEASING
Previous: CAPITAL ASSOCIATES INC, 8-K, 1996-01-16
Next: LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E, 497, 1996-01-16








                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q



[x] Quarterly report pursuant to section 13 or 15(d) of the Securities  Exchange
    Act of 1934

    For the  quarterly  period  ended  November  30, 1995

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934.

                         Commission file number 0-15525



                            CAPITAL ASSOCIATES, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                         84-1055327
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

7175 West Jefferson Avenue, Lakewood, Colorado            80235
   (Address of principal executive offices)             (Zip Code)

       Registrant's telephone number, including area code: (303) 980-1000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X    No
                                      ---      ---

The number of shares  outstanding  of the  Registrant's  $.008 par value  common
stock at January 9, 1996, was 4,988,348.




                                     1 of 21

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES


                                      INDEX

                                                                           PAGE
PART I.  FINANCIAL INFORMATION                                            NUMBER

     Item 1.   Financial Statements (Unaudited)

               Consolidated Balance Sheets - November 30, 1995
                   and May 31, 1995                                          3

               Consolidated Statements of Income - Three and Six Months
                   Ended November 30, 1995 and 1994                          4

               Consolidated Statements of Cash Flows - Six
                   Months Ended November 30, 1995 and 1994                   5

               Notes to Consolidated Financial Statements                   6-8


     Item 2.   Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                      9-16


PART II.  OTHER INFORMATION

         Item 1.           Legal Proceedings                                17

         Item 5.           Other Information                               17-18

         Item 6.           Exhibits and Reports on Form 8-K                 18

                           Exhibit Index                                    19

                           Signature                                        21


                                     2 of 21

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                             (Dollars in thousands)

                                     ASSETS

                                                         November 30,   May 31,
                                                             1995        1995
                                                         ------------  --------

Cash and cash equivalents                                $  4,983      $    923
Accounts receivable, net of allowance for
  doubtful accounts of $313 and $308, respectively            987           563
MBank receivable                                                -        10,800
Equipment held for sale or re-lease                           156            66
Residual values and other receivables arising from
  equipment under lease sold to private investors           3,595         5,608
Net investment in direct finance leases                    21,842        19,319
Leased equipment, net                                      27,826        19,987
Investments in affiliated limited partnerships              9,492        10,316
Other                                                       1,836         2,970
Deferred income taxes                                       1,800         1,800
Notes receivable arising from sale-leaseback
  transactions                                             14,861        21,037
Discounted lease rentals assigned to lenders
  arising from equipment sale transactions                 48,816        65,283
                                                         --------      --------
                                                         $136,194      $158,672
                                                         ========      ========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Working Capital Facility                                 $  1,755      $  1,531
Warehouse Facility                                         15,143        12,156
Accounts payable and other liabilities                     13,895        13,446
Term Loan                                                   8,667        10,833
Obligations under capital leases arising
  from sale-leaseback transactions                         14,865        21,024
Discounted lease rentals                                   59,490        77,192
                                                         --------      --------
                                                          113,815       136,182
                                                         --------      --------
Stockholders' equity:
    Common stock                                               32            63
    Additional paid-in capital                             17,011        16,961
    Retained earnings                                       5,634         5,517
    Treasury stock                                           (298)          (51)
                                                         --------      --------
         Total stockholders' equity                        22,379        22,490
                                                         --------      --------
                                                         $136,194      $158,672
                                                         ========     =========

                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                     3 of 21

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                (Dollars in thousands, except earnings per share)

<TABLE>
<CAPTION>

                                                     Three Months Ended                      Six Months Ended
                                               -------------------------------        ------------------------------
                                               November 30,       November 30,        November 30,      November 30,
                                                  1995                1994                1995              1994

<S>                                          <C>                  <C>                 <C>              <C> 
                                               ------------       ------------        ------------      ------------        
Revenue:
   Equipment sales to affiliated
     limited partnerships                      $   12,119          $    7,531          $   29,566       $   16,238
   Other equipment sales                           16,498              10,895              25,065           14,112
   Leasing                                          2,542               1,625               4,784            3,723
   Interest                                         1,805               2,961               3,880            6,325
   Other                                              754               1,384               1,633            2,767
                                               ----------          ----------          ----------       ----------
   Total revenue                                   33,718              24,396              64,928           43,165
                                               ----------          ----------          ----------       ----------

Costs and expenses:
   Equipment sales                                 27,648              17,532              52,449           28,035
   Leasing                                          1,288                 821               2,625            1,748
   Operating and other expenses                     2,090               2,379               3,808            5,243
   Provision for losses                                25                  25                  50              225
   Termination of Stockholders'
     Agreement (Note 3)                                 -                   -                 325                -
   Interest:
     Non-recourse debt                              2,009               3,260               4,305            6,976
     Recourse debt                                    558                 261               1,171              549
                                               ----------          ----------          ----------       ----------
   Total costs and expenses                        33,618              24,278              64,733           42,776
                                               ----------          ----------          ----------       ----------

Net income before income taxes                        100                 118                 195              389
Income tax expense                                     40                  47                  78              155
                                               ----------          ----------          ----------       ----------
Net income                                     $       60          $       71          $      117       $      234
                                               ==========          ==========          ==========       ==========

Earnings per common and dilutive
   common equivalent share                     $     0.01          $     0.01          $     0.02       $     0.04
                                               ==========          ==========          ==========       ==========

Weighted average number of common
   and dilutive common equivalent
   shares outstanding used in
   computing earnings per share                 5,382,000           5,372,000           5,324,000        5,391,000
                                               ==========          ==========          ==========       ==========
</TABLE>

                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                     4 of 21

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                       Six Months Ended
                                                                                -------------------------------
                                                                                November 30,       November 30,
                                                                                   1995               1994
                                                                                ------------       ------------
<S>                                                                              <C>                 <C>


Net cash provided by operating activities                                         $ 21,657            $  9,672
                                                                                  --------            --------

Cash flows from investing activities:
  Equipment purchased for leasing                                                  (17,681)             (5,536)
  Investment in leased office facility and capital expenditures                       (174)                (38)
  Net receipts from affiliated public income funds ("PIFs")                            677               1,097
  Sale of a portion of the investment in Corporate Express, Inc.                         -                 677
                                                                                  --------            --------
Net cash used for investing activities                                             (17,178)             (3,800)
                                                                                  --------            --------

Cash flows from financing activities:
  Proceeds from discounting of lease rentals                                         1,405               1,215
  Principal payments on discounted lease rentals                                    (2,641)             (3,722)
  Proceeds from sales of common stock                                                   19                 212
  Repurchases of common stock                                                         (247)                  -
  Net borrowings (payments) on recourse debt                                         1,045              (3,159)
                                                                                  --------            --------
Net cash used for financing activities                                                (419)             (5,454)
                                                                                  --------            --------

Net increase (decrease) in cash and cash equivalents                                 4,060                 418

Cash and cash equivalents at beginning of period                                       923               2,072
                                                                                  --------            --------

Cash and cash equivalents at end of period                                        $  4,983            $  2,490
                                                                                  ========            ========

Supplemental schedule of cash flow information:
  Recourse interest paid                                                          $  1,070            $    538
  Non-recourse interest paid                                                           403                 640
  Income taxes paid                                                                  1,567                 319
Supplemental schedule of non-cash investing and financing activities:
  Discounted lease rentals assigned to lenders arising from
    equipment sales transactions                                                         -               3,123
  Assumption of discounted lease rentals in lease acquisitions                           -               3,347
  Increase in residual values and other receivables relating to
    equipment sale transactions                                                        897                 558
  Cancellation of discounted lease rentals related to bankrupt lessee                    -                 518

</TABLE>


                 The accompanying notes are an integral part of
                    these consolidated financial statements.

                                     5 of 21

<PAGE>


                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)




1.  Basis of Presentation
    ---------------------

    The  accompanying  unaudited  consolidated  financial  statements  have been
    prepared in accordance  with generally  accepted  accounting  principles for
    interim  financial  information and the  instructions to Form 10- Q and Rule
    10-01  of  Regulation  S-X.  Accordingly,  they  do not  include  all of the
    information  and  disclosures  required  by  generally  accepted  accounting
    principles for annual  financial  statements.  In the opinion of management,
    all  adjustments  (consisting of normal  recurring  adjustments)  considered
    necessary  for  a  fair  presentation   have  been  included.   For  further
    information, please refer to the financial statements of Capital Associates,
    Inc. (the "Company"),  and the related notes,  included within the Company's
    Annual Report on Form 10-K for the fiscal year ended May 31, 1995 (the "1995
    Form 10-K"), previously filed with the Securities and Exchange Commission.

    The  balance  sheet  at May 31,  1995  has been  derived  from  the  audited
    financial statements included in the Company's 1995 Form 10-K.

    Certain  reclassifications  have  been  made  to  prior  periods'  financial
    statements to conform to the current periods' presentation.


2.  MBank Proceeds
    --------------

    On August 23, 1995, the Company  received $10.8 million in settlement of its
    claims in connection with the MBank Litigation (which is discussed in detail
    in Footnote 15 to Notes to  Consolidated  Financial  Statements  to the 1995
    Form 10-K). In accordance  with the terms of the  settlement,  on August 28,
    1995,  the Company  delivered  $2.2 million to Bank One Texas,  N.A.  ("Bank
    One"), in repayment of the monies received from Bank One in 1992 (along with
    interest thereon), as required by that certain Purchase Agreement,  dated as
    of December 30, 1991, by and among the Company and Bank One. On September 8,
    1995,  Bank One,  which is pursuing its lawsuit to obtain title to the MBank
    Equipment (see Part II, Item 1. LEGAL  PROCEEDINGS,  (a) MBANK  LITIGATION),
    rejected  the tender and  returned  the $2.2  million to the Company  (while
    purporting  to  reserve  all  rights  to make a claim  to such  funds in the
    future).  On September  12,  1995,  the Company  deposited  the $2.2 million
    returned by Bank One in an  interest-bearing  escrow  account  with  Norwest
    Bank,  N.A.,  pending  resolution of Bank One's ongoing  claims to the MBank
    Equipment.  The Company used the balance of the settlement  proceeds,  i.e.,
    $8.6 million,  to paydown its short-term,  recourse Working Capital Facility
    and Warehouse Facility.




                                     6 of 21

<PAGE>


                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



3.  Termination of Stockholders' Agreement
    --------------------------------------

    Effective as of August 31, 1995, Mr. Durliat,  a stockholder of the Company,
    Mr.  Jacobs,  a  stockholder  and director of the Company,  and the Company,
    constituting  all of the remaining  parties to the  Stockholders'  Agreement
    (see Exhibits  10.5(a),  10.5(b) and 10.42 referenced in the 1995 Form 10-K)
    agreed to terminate the Stockholders'  Agreement.  In connection  therewith,
    the Company  notified  Messrs.  Durliat and Jacobs that it intended to cease
    making  premium  payments for the key-man life  insurance  maintained by the
    Company to fund its obligation to repurchase  Mr.  Durliat's and Mr. Jacobs'
    Company  common  stock  upon  the  occurrence  of  certain  events  and,  in
    accordance with the terms of the  Stockholders'  Agreement,  Mr. Durliat and
    Mr. Jacobs  exercised  their options to acquire such insurance  policies for
    fifty percent (50%) of their net cash  surrender  values.  In November 1995,
    Mr.  Durliat  paid to the Company  $218,933.41  for the  insurance  policies
    maintained by the Company on Mr.  Durliat's life, and Mr. Jacobs paid to the
    Company  $128,164.00 for the insurance policies maintained by the Company on
    Mr.  Jacob's  life.  During  fiscal year 1995,  the Company paid premiums of
    $51,212  and  $37,323,  respectively,  with  respect  to the life  insurance
    policies covering Mr. Durliat and Mr. Jacobs.


4.  Cash and Cash Equivalents
    -------------------------

    Cash and cash equivalents  include highly liquid investments with a maturity
    of three months or less.

5.  Reverse Split
    -------------

    On November 2, 1995,  after  obtaining the  necessary  Board of Director and
    stockholder approvals,  the Company amended its Certificate of Incorporation
    to effect a reverse  split of its common stock  pursuant to which each share
    of common stock issued and  outstanding  immediately  prior to the effective
    date of the reverse  split was  automatically  reclassified  as, and changed
    into, one-half (1/2) share of common stock. The reverse split did NOT change
    (1) the par value of the common stock (which  remains  $.008 per share after
    the reverse  split),  (2) the  authorized  number of shares of common  stock
    (which  remains at  15,000,000  shares  after the reverse  split) or (3) the
    voting  rights of the common  stock  (which  remain at one vote per share of
    common  stock after the reverse  split).  Fractional  shares of common stock
    created in the reverse  split were redeemed for cash pursuant to the formula
    set  forth  in  the   Certificate   of  Amendment  to  the   Certificate  of
    Incorporation of the Company.





                                     7 of 21

<PAGE>


                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


6.  Change in Control of Registrant
    -------------------------------

    On November 10, 1995,  MCC  Financial  ("MCC")  acquired  voting  control of
    Capital Associates, Inc. (the "Company") through a private stock transaction
    and the delivery of proxies for shares of common  stock  subject to purchase
    in the future  pursuant  to  agreements  (the "Stock  Purchase  Agreements")
    executed by and between MCC and Gary M. Jacobs and Jack M.  Durliat,  two of
    the  Company's  largest  shareholders.  Pursuant  to  these  Stock  Purchase
    Agreements,   MCC  acquired   65,120   shares  of  common  stock   (reported
    post-reverse  split) for a purchase price of $3.30 per share or an aggregate
    amount of  $214,896.  In  addition,  MCC  acquired  the right to purchase an
    additional 1,245,000 shares of common stock (reported on a post-split basis)
    in the future for an aggregate purchase price of approximately $4.5 million.
    See Part II,  Item 6,  EXHIBITS  AND  REPORTS ON FORM 8-K (b) and Exhibit 99
    attached to the Form 8-K filed on November  22, 1995,  for more  information
    concerning  the  change  in  control  of the  Company  and the  terms of the
    November 10, 1995 transaction.

    On January 9 and 10, 1996,  MCC completed the purchase of 550,000  shares of
    common stock (reported post-reverse split) for a purchase price of $3.30 per
    share or an aggregate amount of $1,815,000.  See Part II, Other Information,
    Item 6, EXHIBITS AND REPORTS ON FORM 8-K (b) and Exhibit 99 attached to the
    Form 8-K filed on January 16, 1996, for more information concerning purchase
    by MCC of the additional 550,000 shares of common stock from Messrs. Durliat
    and Jacobs.

                                     8 of 21

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

I.  Results of Operations
    ---------------------

    Presented below are schedules  (prepared solely to facilitate the discussion
    of results of operations that follows)  showing  condensed  income statement
    categories  and analyses of changes in those  condensed  categories  derived
    from the Consolidated Statements of Income.

<TABLE>
<CAPTION>

                                            Condensed Consolidated                     Condensed Consolidated
                                           Statements of Operations                   Statements of Operations
                                             for the Three Months                        for the Six Months
                                              ended November 30,                         ended November 30,
                                           ------------------------    Effect on      ------------------------   Effect on
                                             1995            1994      net income       1995            1994     net income
                                           --------        --------    ----------     --------        --------   ----------
                                                                            (in thousands)
    <S>                                   <C>             <C>          <C>           <C>             <C>        <C>

     Equipment sales margin                $    969        $   894      $    75       $  2,182        $  2,315   $   (133)
     Leasing margin (net of interest
       expense on discounted lease rentals)   1,050            505          545          1,734           1,324        410
     Other income                               754          1,384         (630)         1,633           2,767     (1,134)
     Operating and other expenses            (2,090)        (2,379)         289         (3,808)         (5,243)     1,435
     Provision for losses                       (25)           (25)           -            (50)           (225)       175
     Termination of Stockholders' Agreement      -              -             -           (325)              -       (325)
     Interest expense on recourse debt         (558)          (261)        (297)        (1,171)           (549)      (622)
     Income taxes                               (40)           (47)           7            (78)           (155)        77
                                           --------        -------      -------       --------        --------   --------
       Net income                          $     60        $    71      $   (11)      $    117        $    234   $   (117)
                                           ========        =======      =======       ========        ========   ========

</TABLE>


     Equipment Sales
     ---------------

     Equipment sales revenue (and related  equipment  sales margin)  consists of
     the following (in thousands):

<TABLE>
<CAPTION>
                                                          Three Months Ended November 30,
                                                   ----------------------------------------------            Increase
                                                           1995                      1994                   (Decrease)
                                                   --------------------      --------------------      --------------------
                                                   Revenue       Margin      Revenue       Margin      Revenue       Margin
                                                   -------       ------      -------       ------      -------       ------
    <S>                                          <C>           <C>         <C>            <C>        <C>            <C>

     Transactions during initial lease term:
       Equipment under lease sold to PIFs         $ 12,119      $  207      $  7,531       $  206     $  4,588       $    1
       Equipment under lease sold to
         private investors                          15,954         443         9,924           70        6,030          373
                                                  --------      ------      --------       ------     --------       ------
                                                    28,073         650        17,455          276       10,618          374
                                                  --------      ------      --------       ------     --------       ------
     Transactions subsequent to initial lease term:
       Sales of off-lease equipment                    387         166           673          327         (286)        (161)
       Sales-type leases                                56          52           124          117          (68)         (65)
       Excess collections (cash collections in
         excess of the associated residual value
         from equipment under lease sold to
         private investors)                            101         101           174          174          (73)         (73)
                                                  --------      ------      --------       ------     --------       ------
                                                       544         319           971          618         (427)        (299)
       Provision for losses                              -         (25)            -          (25)           -            -
                                                  --------      ------      --------       ------     --------       ------
       Realization of value in excess of
         provision for losses                          544         294           971          593         (427)        (299)
                                                  --------      ------      --------       ------     --------       ------

     Total equipment sales                        $ 28,617      $  944      $ 18,426       $  869     $ 10,191       $   75
                                                  ========      ======      ========       ======     ========       ======

</TABLE>

                                     9 of 21

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     Equipment Sales, continued
     ---------------
<TABLE>
<CAPTION>
                                                           Six Months Ended November 30,
                                                   ----------------------------------------------            Increase
                                                           1995                      1994                   (Decrease)
                                                   --------------------      --------------------      --------------------
                                                   Revenue       Margin      Revenue       Margin      Revenue       Margin
                                                   -------       ------      -------       ------      -------       ------
    <S>                                          <C>          <C>          <C>           <C>         <C>            <C>

     Transactions during initial lease term:
       Equipment under lease sold to PIFs         $ 29,566     $   557      $ 16,238      $   427     $ 13,328       $  130
       Equipment under lease sold to
         private investors                          23,645         764        11,722          256       11,923          508
                                                  --------     -------      --------      -------     --------       ------
                                                    53,211       1,321        27,960          683     $ 25,251       $  638
                                                  --------     -------      --------      -------     --------       ------

     Transactions subsequent to initial lease term:
       Sales of off-lease equipment                    840         449         1,078          585         (238)        (136)
       Sales-type leases                               279         111           602          337         (323)        (226)
       Excess collections (cash collections in
         excess of the associated residual value
         from equipment under lease sold to
         private investors)                            301         301           710          710         (409)        (409)
                                                  --------     -------      --------      -------     --------       ------
                                                     1,420         861         2,390        1,632         (970)        (771)
       Provision for losses                              -         (50)            -         (225)           -          175
                                                  --------     -------      --------      -------     --------       ------
       Realization of value in excess of
         provision for losses                        1,420         811         2,390        1,407         (970)        (596)
                                                  --------     -------      --------      -------     --------       ------
     Total equipment sales                        $ 54,631     $ 2,132      $ 30,350      $ 2,090     $ 24,281       $   42
                                                  ========     =======      ========      =======     ========       ======

</TABLE>

     Equipment Sales to PIFs and to Private Investors
     ------------------------------------------------

     Equipment sales to PIFs and equipment sales to private investors  increased
     during the three and six months ended November 30, 1995, as compared to the
     comparable  periods in fiscal  1995,  principally  because more leases were
     identified and closed due to the increased  productivity of the field lease
     originations  team. The increased volume of the field lease  originators is
     primarily due to the Company's efforts to improve its marketing  activities
     including  focusing  on  customer  relationships.  In  this  regard,  lease
     originations  from one customer  relationship  accounted for  approximately
     one-third of the total lease  originations  volume for the first six months
     of fiscal  1996.  Total lease  origination  volume for the six months ended
     November 30, 1995  increased 65% over total lease  originations  volume for
     the comparable period in 1995.



                                    10 of 21

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued



I.   Results of Operations, continued
     ---------------------

     Remarketing of the Portfolio and Provision for Losses
     -----------------------------------------------------


     The  remarketing  of equipment for an amount greater than its book value is
     reported as equipment sales margin (if the equipment is sold) or as leasing
     margin (if the equipment is  re-leased).  The  realization of less than the
     carrying value of equipment (which is typically not known until remarketing
     subsequent  to the initial lease  termination  has occurred) is recorded as
     provision for losses.  As shown in the table above, the  realizations  from
     sales  exceeded the provision for losses for the three and six months ended
     November 30, 1995, even without  considering  realizations from remarketing
     activities recorded as leasing margin as discussed below. This circumstance
     of realizing in excess of the  aggregate  carrying  value on the  Company's
     portfolio has occurred for the last fourteen quarters.

     Residual values are established equal to the estimated value to be received
     from the equipment  following  termination of the lease. In estimating such
     values,  the Company  considers all relevant facts  regarding the equipment
     and the lessee, including, for example, the likelihood that the lessee will
     re-lease the equipment.  The nature of the Company's leasing  activities is
     that it has credit  exposure and residual value exposure and,  accordingly,
     in the  ordinary  course of  business,  it will  incur  losses  from  those
     exposures. The Company performs ongoing quarterly assessments of its assets
     to identify other than temporary losses in value.

     Margins from  remarketing  sales (i.e.,  sales  occurring after the initial
     lease term) are affected by the amount of equipment leases that mature in a
     particular quarter.  In general,  because the Company did not significantly
     add to its lease  portfolio  during the four years  prior to May 31,  1995,
     fewer  leases  have  matured  and less  equipment  has been  available  for
     remarketing  each quarter since May 31, 1995. For this reason,  remarketing
     revenue  declined  during the three and six months ended November 30, 1995,
     as compared to the comparable periods in fiscal 1995.  Remarketing  revenue
     and margin are expected to decline  further in future  quarters as maturing
     leases continue to decrease.  The Company's ability to remarket  additional
     amounts of equipment and realize a greater amount of remarketing revenue in
     future periods is dependent on adding  additional  leases to its portfolio.
     However,  adding leases to the  Company's  portfolio  will not  immediately
     increase the pool of maturing  leases because new leases  typically are not
     remarketed until after the initial term (which averages  approximately four
     years).








                                    11 of 21

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     LEASING MARGIN AND EQUIPMENT UNDER LEASE

     Leasing margin consists of the following (in thousands):

<TABLE>
<CAPTION>

                                              Three Months Ended                  Six Months Ended
                                                   November 30,                      November 30,
                                            ------------------------            --------------------
                                             1995              1994              1995          1994
                                            ------            ------            ------        ------
    <S>                                   <C>               <C>              <C>            <C>

     Leasing revenue                       $  2,542          $ 1,625          $  4,784       $  3,723
     Leasing costs and expenses              (1,288)            (821)           (2,625)        (1,748)
     Net interest expense on related
       discounted lease rentals                (204)            (299)             (425)          (651)
                                           --------          -------          --------       --------
         Leasing margin                    $  1,050          $   505          $  1,734       $  1,324
                                           ========          =======          ========       ========
         Leasing margin ratio                   41%              31%               36%            36%
                                                ==               ==                ==             ==
</TABLE>

     The  increase in leasing  revenue,  leasing  costs and expenses and leasing
     margin during the three and six months ended November 30, 1995, as compared
     to the  comparable  periods in fiscal 1995,  was primarily due to growth in
     the  Company's  lease  portfolio.  These  revenue and  expense  amounts are
     expected to increase  further as the  Company  continues  to grow its lease
     portfolio.  Net interest  expense on discounted  lease rentals (funded with
     non-recourse  debt) did not grow  proportionately  because  the  Company is
     using its  recourse  debt  facility  to finance (i) leases held for its own
     account  and (2)  leases  held  pending  sale to the PIFs  and  third-party
     investors.

     The changes in the  Company's  equipment  under lease during the six months
     ended November 30, 1995 consisted of the following (in thousands):

<TABLE>
<CAPTION>

                                                                                    Discounted lease
                                                           Direct finance           rentals, net of
                                                         leases, operating          discounted lease
                                                          leases, net and           rentals assigned        Net investment
                                                          equipment held          to lenders arising          in leased
                                                       for sale or re-lease        from equipment sales       equipment
                                                       --------------------        --------------------     --------------
    <S>                                                  <C>                         <C>                       <C>

     As of May 31, 1995                                   $  39,372                   $ (11,909)                $ 27,463
     Leases added to the Company's lease
       portfolio (a portion of which will be sold
       during the remainder of fiscal year 1996)             20,844                      (1,405)                  19,439
     Leases sold to PIFs and private investors               (4,857)                          -                   (4,857)
     Related provision for losses                               (50)                          -                      (50)
     Change as a result of portfolio run-off                 (5,485)                      2,640                   (2,845)
                                                          ---------                   ---------                 --------
     As of November 30, 1995                              $  49,824                   $ (10,674)                $ 39,150
                                                          =========                   =========                 ========
</TABLE>

                                    12 of 21

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     OTHER INCOME

     Other Income consists of the following (in thousands):

<TABLE>
<CAPTION>

                                                          Three Months Ended                  Six Months Ended
                                                            November 30,                      November 30,
                                                      ------------------------            --------------------
                                                       1995              1994              1995          1994
                                                      ------            ------            ------        ------
    <S>                                              <C>               <C>              <C>            <C>

     Fees and distributions from the
       Company-sponsored PIFs                         $ 677             $  784           $ 1,356        $ 1,562
     Sale of the investment in Corporate
       Express, Inc. stock                                -                411                 -            671
     Interest on income tax refunds                       -                  -                 -            178
     Interest on MBank receivable                         -                  -               141              -
     Other, principally recovery of sales and
       property tax amounts previously expensed          77                189               136            356
                                                      -----             ------           -------        -------
                                                      $ 754            $ 1,384           $ 1,633        $ 2,767
                                                      =====            =======           =======        =======
</TABLE>


     OPERATING AND OTHER EXPENSES

     Operating and Other Expenses decreased $1.4 million (27%) for the first six
     months  ended  November  30, 1995 as compared to the  comparable  period in
     fiscal  1995.  The  decrease   included  the  following  more   significant
     reductions:

     *   $650,000  of   capitalized   initial  direct  costs  related  to  lease
         origination   volume.
     *   $250,000  of  insurance  costs.
     *   $200,000 difference between estimated incentive compensation and actual
         payments as modified by the Company's Board of Directors.
     *   $150,000  of  eliminated   restructuring  costs   associated  with  the
         Company's prior debt facility.
     *   $150,000 of legal fees primarily related to the MBank litigation.

     As of November 30, 1995, the Company had 96 full-time  employees,  compared
     to 91  full-time  employees  at  November  30,  1994.  The growth is due to
     increases in the number of revenue  producing  lease  origination,  private
     equity syndication and PIF wholesaler personnel.



                                    13 of 21

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued


I.   Results of Operations, continued
     ---------------------

     TERMINATION OF STOCKHOLDERS' AGREEMENT EXPENSE

     See  Note  3  to  Notes  to  Consolidated  Financial  Statements  for  more
     information concerning (1) the termination of the Stockholders'  Agreement,
     (2) the termination of the Company's obligation to continue to make premium
     payments on certain  key-man life  insurance  policies and (3) the payments
     the Company  received from the two  stockholders  to whom the policies were
     assigned.

     INTEREST INCOME AND EXPENSE

     Interest revenue arises when equipment  financed with  non-recourse debt is
     sold to investors.  The  Consolidated  Statements of Operations  reflect an
     equal  amount of interest  expense.  The decline in  non-recourse  interest
     expense  (net  of the  associated  interest  revenue)  is due to  portfolio
     run-off.

     Recourse  interest expense  increased during the first six months of fiscal
     1996,  as compared  to the first six months of fiscal  1995.  As  discussed
     above, the Company is financing more lease  originations  with its recourse
     lines of credit.

     INCOME TAXES

     Income tax  expense is provided  on income at the  appropriate  federal and
     state statutory rates applicable to such earnings.  The aggregate statutory
     tax rate is 40%.

     As discussed in Note 6 to Notes to  Consolidated  Financial  Statements,  a
     transaction  was  completed  in which  the  Company's  largest  shareholder
     obtained  more than fifty percent of the ownership and voting rights of the
     Company ("a change in  control").  Upon  completion of a change in control,
     depending upon the terms and conditions of such transaction,  under federal
     income tax rules,  the amount of ITC  carryforwards  and AMT  carryforwards
     that could be utilized to reduce  income tax  liability  in any year may be
     significantly  limited.  However, the Company had previously  established a
     valuation  allowance for deferred  taxes due to  uncertainty  that the full
     amount of the ITC carryforward  would be utilized prior to expiration.  The
     change in control and any resulting  limitation on the ITC  carryforward is
     not  expected to reduce the  recoverability  of the amount of the  deferred
     income tax assets, net of the valuation allowance.


II.  Liquidity and Capital Resources
     -------------------------------

     The Company's  activities  are  principally  funded by its Working  Capital
     Facility and  Warehouse  Facility,  rents,  proceeds from sales of on-lease
     equipment (to its PIFs and private  investors),  nonrecourse debt, fees and
     distributions  from its PIFs,  sales and  re-leases of equipment  after the
     expiration of the initial lease terms and other cash receipts.

                                    14 of 21

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued


II.  Liquidity and Capital Resources, continued
     ------------------------------- 

     On August 23, 1995, the Company received $10.8 million in settlement of its
     claims  in the  MBank  Litigation.  On  September  12,  1995,  the  Company
     deposited  $2.2 million of the settlement  proceeds in an  interest-bearing
     escrow account with Norwest Bank,  N.A.,  pending  resolution of Bank One's
     ongoing claims to the MBank Equipment.  The Company used the balance of the
     settlement  proceeds,  i.e.,  $8.6  million,  to  paydown  its  short-term,
     recourse  Working  Capital  Facility  and  Warehouse  Facility.   For  more
     information  concerning  this matter,  see Note 2 to Notes to  Consolidated
     Financial  Statements.  After application of the MBank settlement proceeds,
     as of November 30, 1995, the outstanding balance and the availability under
     (1) the Working Capital Facility were $1.8 and $3.2 million,  respectively,
     and (2) the  Warehouse  Facility  were  $15.1  million  and $16.9  million,
     respectively.  Management  believes that the Company has adequate financial
     resources to fund its operations during the remainder of fiscal year 1996.

     The Company's Credit Agreement matures on January 31, 1996. The Company has
     received  acknowledgment that the Credit Agreement will be extended without
     material changes through November 30, 1996. The Company expects the renewal
     to be signed prior to January 31, 1996.

     During  the first six  months of fiscal  1996,  lease  originations  of $67
     million were financed  through  $26.4  million of sales to the PIFs,  $19.9
     million of sales to private  investors,  and the remainder of approximately
     $20.7 million, which leases are held for the Company's account, through the
     use of the Company's cash, accounts payable and the Warehouse Facility.

     During July 1995,  the Company and certain of its  sponsored  PIFs  entered
     into an agreement  with a lender to debt finance up to $50 million of lease
     receivables as part of a lease securitization  program. As with nonrecourse
     debt  financings  of  lease  rentals,   securitized   financings  are  also
     collateralized by the leased equipment and related rentals, and the Company
     has no recourse  liability  to the lender for  repayment  of the debt.  The
     Company  selected  this  securitized  debt  vehicle  because of  attractive
     interest  rates.  Aggregate  closings  to date were $14.4  million  for the
     Company and its PIFs.

     Currently the Company is offering units of CPYF-III for sale to the public.
     During the first fiscal six months 1996,  the Company sold $11.5 million of
     Class A units  of  CPYF-III  (bringing  total  sales  of  Class A units  of
     CPYF-III to $35.2  million).  During the remainder of fiscal year 1996, the
     Company has up to $14.8 million of Class A units in CPYF-III  available for
     sale, which will represent a source of liquidity and acquisition fee income
     for the Company. During the fourth fiscal quarter 1996, CPYF-III will cease
     offering  units for sale to the  public.  The  Company  intends  to offer a
     succeeding  program  upon the closing of the  offering of units of CPYF-III
     for sale to the public.





                                    15 of 21

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

III. Business Plan
     -------------

     The Company  believes  that it has the  necessary  funding  capability  for
     fiscal  year 1996 to (1)  continue  to  increase  the size of its own lease
     portfolio,  and (2)  originate/acquire  additional leases for sales to PIFs
     and private equity  investors.  However,  while growing the Company's lease
     origination  function and adding new leases to the Company's portfolio will
     positively  affect the  Company's  results of  operations  over time,  such
     actions will not positively  affect the Company's  results of operations in
     the near term  because  (a) it will take a period of time  before new lease
     transactions  can be closed,  (b) new operating lease  transactions  "throw
     off" lower returns (for financial  reporting  purposes)  during their early
     term and (c) the Company  will incur  additional  costs in  increasing  its
     marketing  capabilities.  During  this  period of growth,  the  Company may
     realize small operating losses or reduced  operating profits as a result of
     these circumstances.

     In addition to factors  related to growing the portfolio  discussed  above,
     operating results are subject to fluctuations  resulting from several other
     factors,  including variations in the relative percentages of the Company's
     leases entered into during the period which are classified as DFLs, OLs, or
     sold for fee income. The Company will adjust these percentages from time to
     time,  when  and as the  Company  determines  that it  would be in its best
     interests,   taking   into   account   profit   opportunities,    portfolio
     concentration and residual risk.

     Finally,  the Company's  operating results may be affected by its cost, and
     the availability of additional sources,  of capital.  The cost of funds for
     many of the  Company's  competitors  is lower  than the  Company's  cost of
     funds. The Company continues to explore all possible sources of additional,
     lower cost capital,  including obtaining additional capital from sales of a
     greater  number of leases to private  equity  purchasers,  factoring  lease
     receivables,  securitizing lease receivables and structuring other forms of
     creative lease/debt financing.







                                    16 of 21

<PAGE>


                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES

                                     PART II

                                OTHER INFORMATION


Item 1.  Legal Proceedings
         -----------------
   
         (a) MBANK  LITIGATION.  See Note 15 to Notes to Consolidated  Financial
         Statements  included  in the 1995  Form  10-K for a  discussion  of the
         claims  asserted  against the Company by Bank One,  N.A.,  in its first
         amended complaint ("Bank One's Amended Complaint").  Bank One's Amended
         Complaint  does not assert any money damage claims against the Company.
         The Company has filed a motion with the United  States  District  Court
         for the Northern  District of Texas,  Dallas  Division  (the  "District
         Court"), which has agreed to retain jurisdiction over the claims in the
         MBank  Litigation  that were not resolved in the Settlement  Agreement,
         asking the District  Court to dismiss the claims  asserted  against the
         Company in Bank  One's  Amended  Complaint.  Bank One,  The  Prudential
         Insurance  Company,  Texas  Commerce Bank,  N.A.,  and Federal  Deposit
         Insurance  Company have  filed summary  judgment  motions  against each
         other concerning ownership of the Equipment (the "Other Party Claims").
         As of the date of this  Quarterly  Report,  the District  Court has not
         ruled on (i) the Company's motion or (2) any of the Other Party Claims.

         Also  see  Note 2 to  Notes to  Financial  Statements  for  information
         concerning how the Company applied the settlement proceeds.

         (b) PAINEWEBBER CLASS ACTION.  The Company is not aware of any material
         developments  with  respect to this matter since the filing of the 1995
         Form 10-K.

         (c) OTHER.  The Company is also involved in routine  legal  proceedings
         incidental  to the conduct of its  business.  Management  believes that
         none of these legal  proceedings will have a material adverse effect on
         the financial condition or operations of the Company.


Item 5.  Other Information
         -----------------

         (a) NASDAQ NATIONAL MARKET SYSTEM LISTING. In December 1995, the Nasdaq
         Stock Market, Inc.  ("Nasdaq")  affirmed the Company's  eligibility for
         continued listing on the Nasdaq National Market.

         (b) STOCK  REPURCHASE.  The Company on August 28,  1995,  approved  and
         announced a stock repurchase  program.  The Company has authority under
         the stock  repurchase  program to  repurchase  up to 500,000  shares of
         stock  from  time to time in the  open  market.  As of the date of this
         quarterly report, the Company has repurchased  129,350 shares of common
         stock at an average  price of $1.89  (reported on a  post-split  basis)
         pursuant to the repurchase program.

                                    17 of 21

<PAGE>



Item 5.  Other Information, continued
         -----------------
     
         (c)  REVERSE  STOCK  SPLIT.   The  Board  of  the  Company  approved  a
         one-for-two  reverse split of the Company's  common stock (the "Reverse
         Split").  The Reverse Split was  effective as of November 2, 1995.  See
         Note  5  to  Notes  to  Consolidated   Financial  Statements  for  more
         information concerning the reverse split.

         (d) CHANGE OF  CONTROL.  See Part II, Item 6,  EXHIBITS  AND REPORTS ON
         FORM 8-K (b) and Exhibit 99 attached to the Forms 8-K filed on November
         22, 1995 and January 16, 1996, for information concerning the change in
         control  of the  Company.  See also  Note 6 to  Notes  to  Consolidated
         Financial  Statements  for more  information  concerning  the change of
         control transaction.


Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         a. Included as exhibits are the items listed in the Exhibit Index.  The
         Company will furnish to its  shareholders a copy of any of the exhibits
         listed  therein upon payment of $.25 per page to cover the costs to the
         Company of furnishing the exhibits.

         -   Amendment  to  Certificate   of  Incorporation  and  Reverse  Split
             Information Statement.
         -   Termination Agreement

         b. On November 22,  1995,  a Form 8-K was filed  disclosing a change in
         control of the  Company.  On January  16,  1996,  a second Form 8-K was
         filed with respect to that transaction.

                                    18 of 21

<PAGE>



Item No.                             Exhibit Index
- --------                             -------------

4.2(a)   Certificate of Incorporation as filed on October 17, 1986, incorporated
         by reference to 4.2(a) of the December 15, 1995 Form S-3.

4.2(b)   Certificate of Amendment to Certificate of  Incorporation,  as filed on
         March 3, 1987,  incorporated by reference to 4.2(a) of the December 15,
         1995 Form S-3.

4.2(c)   Certificate of Amendment of Certificate of  Incorporation,  as filed on
         November 2, 1995,  incorporated  by reference to 4.2(a) of the December
         15, 1995 Form S-3.

10.50    Termination Agreement effective as of August 31, 1995 by and among Jack
         Durliat, Gary M. Jacobs and CAI and CAII.

11A      Computation  of Primary  Earnings  Per Share.  A  computation  of fully
         diluted  earnings  per share is not  presented as dilution is less than
         3%.

27       Financial Data Schedule

99       Information Statement filed on Form DEF 14C on October 13, 1995.




                                    19 of 21

<PAGE>



                                                                     Exhibit 11A


                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES

                    COMPUTATION OF PRIMARY EARNINGS PER SHARE

<TABLE>
<CAPTION>


                                                              Three Months Ended                     Six Months Ended
                                                        ------------------------------       ------------------------------
                                                        November 30,      November 30,       November 30,      November 30,
                                                           1995               1994               1995              1994
                                                        ------------      ------------       ------------      ------------
<S>                                                      <C>               <C>                <C>               <C>


Shares outstanding at beginning of period                 5,113,000         5,031,000          5,091,000         4,880,000

Repurchases of common stock                                (129,000)                -           (129,000)                -

Shares issued during the period
  (weighted average)                                          3,000             2,000             23,000           151,000

Dilutive shares contingently issuable
  upon exercise of options
  (weighted average)                                      1,003,000           943,000            954,000           983,000

Less shares assumed to have been
  purchased for treasury with assumed
  proceeds from exercise of stock options
  (weighted average)                                       (608,000)         (604,000)          (615,000)         (623,000)
                                                         ----------        ----------        -----------       -----------
Total shares, primary                                     5,382,000         5,372,000          5,324,000         5,391,000
                                                         ==========        ==========        ===========       ===========

Net income                                               $   60,000        $   71,000        $   117,000       $   234,000
                                                         ==========        ==========        ===========       ===========
Income per common and common
  equivalent share, primary                              $     0.01        $     0.01  $           0.02        $      0.04
                                                         ==========        ==========  ================        ===========

</TABLE>









                                    20 of 21

<PAGE>



                    CAPITAL ASSOCIATES INC. AND SUBSIDIARIES

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                    CAPITAL ASSOCIATES, INC.
                                    Registrant


Date:  January 16, 1996             By:  /s/John E. Christensen
                                         ----------------------
                                         John E. Christensen,
                                         Senior Vice-President and
                                         Chief Financial Officer


























                                    21 of 21





                             TERMINATION AGREEMENT

         This Termination  Agreement  ("Agreement"),  effective as of August 31,
1995 (the "Effective Date"), is made by and among (1) Jack Durliat  ("Durliat"),
(2)  Gary M.  Jacobs  ("Jacobs"),  (3)  Capital  Associates,  Inc.,  a  Delaware
corporation ("CAI"), as assignee and successor in interest to Capital Associates
International, Inc., a Colorado corporation ("CAII"), under and pursuant to that
certain Stockholders'  Agreement,  dated as of October 27, 1982, as amended from
time to time (the  "Stockholders'  Agreement"),  and (4) CAII.  CAI and CAII are
collectively referred to herein as the "Company."

                                    RECITALS

         WHEREAS,  the  original  parties to the  Stockholders'  Agreement  were
Durliat, Jacobs, Richard Kazan ("Kazan") and CAII; and


         WHEREAS,  on November 5, 1986, CAI, the parent corporation of CAII, was
substituted as the "Company," and assumed and succeeded to all of the rights and
obligations of CAII, under the Stockholders' Agreement; and


         WHEREAS,  Kazan  ceased to be a party to the  Stockholders'  Agreement,
effective  as  of  June  1,  1994,   pursuant  to  that  certain   Amendment  to
Stockholders'  Agreement,  dated as of June 1,  1994 (the  "Amendment"),  by and
among the Company,  Durliat, Jacobs, Kazan and, solely for purposes of paragraph
8. of the Amendment, MCC Financial Corporation; and


         WHEREAS, the parties have determined that it is in their best interests
to (1) terminate the Stockholders'  Agreement,  and (2) subject to the terms and
conditions of this Agreement,  terminate all of their respective rights, duties,
obligations  and   responsibilities   to  each  other  under  the  Stockholders'
Agreement, effective as of August 31, 1995; and


         WHEREAS,  in accordance  with Articles 2, 3 and 4 of the  Stockholders'
Agreement,  the Company is currently  maintaining,  and paying the premiums with
respect to, certain key-man life insurance  policies on the lives of Durliat and
Jacobs  (which  insurance  policies  are  specifically  identified  by policy on
Exhibit A to this Agreement and are referred to herein by insured  individual as
the "Durliat Policies" and the "Jacobs Policies," respectively, and collectively
referred to herein as the "Policies"); and


         WHEREAS, concurrent with the termination of the Stockholders' Agreement
as provided for herein,  the Company will cease making premium  payments for the
Policies; and

                                        1

<PAGE>



         WHEREAS,   pursuant  to  the  terms  of  that  certain   Memorandum  of
Understanding,  dated  August 1,  1990,  Durliat  and  Jacobs  have the right to
acquire the Durliat  Policies and the Jacobs  Policies,  respectively,  from the
Company in exchange  for a cash  payment  from each of them to the Company in an
amount  equal to fifty  percent  (50%)  of the  cash  value of their  respective
Policies as carried on the Company's books at such time; and


         WHEREAS,  the cash value of the Durliat  Policies was $415,446.00 as of
August 31, 1995 (the "Cash Value of the Durliat Policies"); and


         WHEREAS,  the cash value of the Jacobs  Policies was  $239,102.00 as of
August 31, 1995 (the "Cash Value of the Jacobs Policies"); and


         WHEREAS, CAI (1) has paid $10,673.73 of premium payments on the Durliat
Policies  since  August  31,  1995,  and (2) has paid  premiums  on the  Durliat
Policies  prior to August 31, 1995 that  relate to periods of time after  August
31, 1995,  which premiums total $536.68 for the post-August 31, 1995 time period
(the premiums  referenced in (1) and (2) are collectively  referred to herein as
the "Post-August 31, 1995 Durliat Premiums"); and


         WHEREAS,  CAI (1) has paid $8,613.00 of premium  payments on the Jacobs
Policies since August 31, 1995, and (2) has paid premiums on the Jacobs Policies
prior to August 31, 1995 that relate to periods of time after  August 31,  1995,
which premiums total $-0- for the post-August 31, 1995 time period (the premiums
referenced  in  (1)  and  (2)  are  collectively   referred  to  herein  as  the
"Post-August 31, 1995 Jacobs Premiums"); and


         WHEREAS,  the premiums for each of the Durliat  Policies and the Jacobs
Policies are paid through the periods set forth on Exhibit A to this Agreement.


         NOW,  THEREFORE,   in  consideration  of  the  promises  and  covenants
contained  herein,  and for good and  valuable  consideration,  the  receipt and
sufficiency of which are hereby acknowledged,  the parties intending to be bound
legally hereby, agree as follows:

         i.    Effective  as of August 31,  1995,  the  Stockholders'  Agreement
               shall be  terminated  in its  entirety  and,  from and after that
               date, shall be of no further force or effect.

         ii.   Subject to the terms and conditions of this Agreement,  effective
               as of August 31,  1995,  each of the  parties  to this  Agreement
               waives,  and releases each of the other parties to this Agreement
               from, his/its respective duties, obligations and responsibilities
               now or hereafter existing under the Stockholders' Agreement.

                                       2


<PAGE>

         iii.  Subject to the terms and  conditions of this Agreement and except
               as expressly  provided  herein,  effective as of August 31, 1995,
               each of the parties to this Agreement  hereby waives and releases
               any  and  all  of  his/its  rights,  titles,  interests,  claims,
               privileges  and/or  benefits now or hereafter  existing under the
               Stockholders' Agreement.

         iv.   Each of the parties to this  Agreement  hereby  acknowledges  and
               agrees that he/it is executing  this  Agreement for and on behalf
               of, and intends for this  Agreement to be legally  binding  upon,
               himself/itself,  his estate,  any representative or custodian and
               any successor in interest to him/it.

         v.    (a)   Effective as of August 31, 1995, the Company shall transfer
                     and assign all of its right, title and  beneficial interest
                     in  and  to,  the  Durliat  Policies  to  Durliat  (or  his
                     assignee(s) or designee(s)); and

               (b)   at the  execution this Agreement, the Company shall deliver
                     the originals of the Durliat Policies to Durliat; and

               (c)   at the execution this Agreement, the Company shall  deliver
                     to  Durliat   properly   executed  and   sealed   Ownership
                     Designation forms from  the insuror for each of the Durliat
                     Policies; and

               (d)   in  exchange  for  (a),  (b) and (c)  above, Durliat shall,
                     concurrently  with  the  execution  of  this  Agreement  or
                     promptly  following  any  later  receipt  by Durliat of the
                     original  documents evidencing the Durliat Policies and the
                     issuer  documentation   acknowledging   the   transfer  and
                     assignment to  Durliat  of the  Durliat  Policies,  deliver
                     (or  cause  to be  delivered) a check to the Company in  an
                     amount  equal to the  sum of (a) fifty percent (50%) of the
                     Cash Value of the Durliat Policies and (b) the  Post-August
                     31, 1995 Durliat Premiums.

         vi.   (a)   Effective as of August 31, 1995, the Company shall transfer
                     and assign all of its  right, title and beneficial interest
                     in  and  to,  the  Jacobs  Policies   to   Jacobs  (or  his
                     assignee(s) or designee(s)); and

               (b)   at  the  execution  of  this  Agreement, the  Company shall
                     deliver the originals of the Jacobs Policies to Jacobs; and

               (c)   at  the  execution  of  this  Agreement, the Company  shall
                     deliver  to  Jacobs properly executed and sealed  Ownership
                     Designation  forms  from the insuror for each of the Jacobs
                     Policies; and

               (d)   in  exchange  for  (a),  (b)  and  (c) above, Jacobs shall,
                     concurrently  with  the  execution  of  this  Agreement  or
                     promptly  following  any  later  receipt  by  Jacobs of the
                     original documents  evidencing the Jacobs  Policies and the
                     issuer   documentation   acknowledging   the  transfer  and
                     assignment  to  Jacobs  of  the  Jacobs  Policies,  deliver
                     (or cause to be  delivered)  a check to the  Company  in an
                     amount  equal  to the  sum  of (a)  fifty  percent (50%) of
                     the  Cash  Value  of  the Jacobs Policies and (b) the Post-
                     August 31, 1995 Jacobs Premiums.


                                        3

<PAGE>



         vii.  Following the  Effective  Date,  the Company  agrees to cooperate
               with  Durliat and Jacobs and to effect the transfer of all right,
               title and beneficial interest in and to, and record ownership of,
               the Durliat  Policies and Jacobs  Policies to Durliat (and/or his
               assignee(s) or designee(s)) and Jacobs (and/or his assignee(s) or
               designee(s)), respectively.

         viii. This  Agreement  may  be  executed  in  any  number  of  separate
               counterparts,  each of  which  shall be an  original,  but all of
               which shall  constitute one and the same  agreement.  Each of the
               parties  hereto  agrees to be bound by a  facsimile  copy of such
               party's  signature on this Agreement to the same extent as if the
               facsimile were an original.  Each of the parties hereto agrees to
               accept a facsimile copy of every other party's  signature on this
               Agreement in lieu of a fully executed original hereof.

         ix.   This  Agreement  shall be governed by, and construed and enforced
               in accordance  with,  the laws of the State of Colorado,  without
               regard to the principles thereof regarding conflicts of laws.

         x.    Wherever  possible,  each  provision of this  Agreement  shall be
               interpreted  in such  manner as to be  effective  and valid under
               applicable  law, but if any provision of this Agreement  shall be
               prohibited by or invalid  under  applicable  law, such  provision
               shall  be  ineffective  to the  extent  of  such  prohibition  or
               invalidity,  without invalidating the remainder of such provision
               of the remaining provisions of this Agreement.

         xi.   This Agreement  constitutes and contains the entire  agreement of
               the  parties  and  supersedes  any  or  all  prior  negotiations,
               correspondence, agreements and understandings between the parties
               respecting the subject matter hereof.

         xii.  Each  party to this  Agreement  shall pay  his/its  own costs and
               expenses,  including  legal  and  accounting  fees,  incurred  in
               connection  with  the  negotiation  of  this  Agreement  and  the
               consummation of the transactions provided for herein.

         xiii. This Agreement may be modified,  amended or supplemented  only by
               duly authorized and executed written agreements, signed by all of
               the parties hereto.

         xiv.  This Agreement and all of the provisions  hereof shall be binding
               upon and inure to the  benefit  of the  parties  hereto and their
               respective   successors  and  permitted  assigns.   Neither  this
               Agreement  nor  any  of  the  rights,  interests  or  obligations
               hereunder shall be assigned by any party hereto without the prior

                                                             4

<PAGE>



               written  consent  of the  other  parties,  nor is this  Agreement
               intended  to confer  upon any other  person,  except the  parties
               hereto, any rights or remedies hereunder; provided, however, that
               nothing  contained  in this  Section 14.  shall  prohibit  (or be
               construed to prohibit), restrict (or be construed to restrict) in
               any way or require (or be construed to require) Durliat or Jacobs
               to  obtain  the  prior  written  consent  of the  Company  to, an
               assignment or transfer of the Durliat  Policies and/or the Jacobs
               Policies  to one or more  assignees  or  designees  of Durliat or
               Jacobs,  respectively.

         xv.   The parties  hereto  agree that the remedy at law is  inadequate,
               and  that  any  party   hereto  shall  be  entitled  to  specific
               performance  in addition to any other remedy  he/it may have,  in
               the event of a breach of this Agreement. Each party hereto waives
               the defense that there is an adequate  remedy at law in the event
               of an action for specific performance of any rights hereunder.

         xvi.  All  notices  and  other  communications  hereunder  shall  be in
               writing and shall be deemed given when (i) delivered  personally,
               upon  receipt,  (ii)  delivered  via  Federal  Express of similar
               overnight  courier  service,  on the  second  business  day after
               delivery  by the  sender  to  Federal  Express  or other  courier
               service,  (iii)  delivered  by  telecopy,  upon  confirmation  of
               receipt or (iv) if mailed by registered or certified mail (return
               receipt  requested),  postage prepaid,  on the fifth business day
               after mailing. Notice to any party hereto, if mailed, shall be to
               the following addresses (or to any other address that a party may
               designate by notice to the other parties hereto):


     If to Durliat:                 Mr. Jack Durliat
                                    71 Indigo Way
                                    Castle Rock, CO 80104
                                    Telephone: (303) 660-8181
                                    Telecopy:  (303) 660-8765
     
     If to Jacobs:                  Mr. Gary Jacobs
                                    5650 East Oxford Avenue
                                    Cherry Hills Village, CO 80111-1023
                                    Telephone: (303) 756-8916
                                    Telecopy:  (303) 438-5180

     If to the Company:             Capital Associates, Inc.
                                    Capital Associates International, Inc.
                                    7175 West Jefferson Avenue
                                    Suite 4000
                                    Lakewood, CO 80235
                                    Attn: President and Chief Executive Officer
                                    Telephone: (303) 980-1000
                                    Telecopy:  (303) 980-7065


                                       5

<PAGE>




     With a copy to:                John L. Ruppert, Esq.
                                    Ballard Spahr Andrews & Ingersoll
                                    1225 17th Street, Suite 2300
                                    Denver, CO 80202
                                    Telephone: (303) 292-2400
                                    Telecopy: (303) 296-3956

         xvii. In the event of a dispute between the parties arising out of this
               Agreement,  it is  further  agreed  that a court may award to the
               prevailing  party in such dispute  reasonable  attorneys'  fee in
               addition to costs of suit incurred by the prevailing party.

         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Agreement to be executed as of the Effective Date.


                                   CAPITAL ASSOCIATES, INC.

                                   By: /s/Dennis Lacey
                                       ----------------------------------------
                                   Title: President and Chief Executive Officer


                                   CAPITAL ASSOCIATES INTERNATIONAL, INC.

                                   By: /s/Dennis Lacey
                                       ----------------------------------------
                                   Title: President and Chief Executive Officer


                                   /s/Jack Durliat
                                   --------------------------------------------
                                   Jack Durliat


                                   /s/Gary Jacobs
                                   --------------------------------------------
                                   Gary Jacobs

                                        6





                            CAPITAL ASSOCIATES, INC.
                           7175 WEST JEFFERSON AVENUE
                                   SUITE 4000
                            LAKEWOOD, COLORADO 80235


                              INFORMATION STATEMENT
                              ---------------------


         This  Information  Statement  is furnished to the holders of the common
stock,  par value $.008 per share (the "Common Stock"),  of Capital  Associates,
Inc. (the "Company"),  to inform them as to an action to be taken by the Company
with the written consents of MCC Financial  Corporation,  a Delaware Corporation
("MCC"),   Mr.   Gary  M.  Jacobs  and  Mr.  Jack   Durliat   (the   "Consenting
Stockholders").  The Consenting  Stockholders  are the record holders of, in the
aggregate,  6,315,179  shares of the  Common  Stock  (representing  61.7% of the
10,232,447 shares outstanding as of October 2, 1995).

         The Board of  Directors  of the  Company  has  approved  a  one-for-two
reverse Common Stock split (the "Reverse Split"). Since certain stockholders may
hold  numbers of shares  not  evenly  divided  by two,  it is  anticipated  that
fractional  shares of Common Stock will  result.  Following  the Reverse  Split,
rather than issue fractional  shares,  the Company will pay cash to such persons
otherwise  entitled  to receive  fractional  shares.  Under  Delaware  law,  the
affirmative vote of a majority of the outstanding stock entitled to vote thereon
is  required  to  approve  the  amendment  to  the  Company's   Certificate   of
Incorporation  that will effect the Reverse Split.  The Consenting  Stockholders
gave their written  consent to the Reverse  Split on October 3, 1995.  Since the
Consenting  Stockholders  own more than fifty percent of the outstanding  Common
Stock  entitled  to vote  thereon,  the Reverse  Split has been  approved by the
necessary vote of stockholders.  Accordingly, the Company is not seeking written
consents from any of its other stockholders.

                WE ARE NOT ASKING YOU FOR A CONSENT OR PROXY AND
               YOU ARE REQUESTED NOT TO SEND US A CONSENT OR PROXY

         This  Information  Statement  is being  mailed on or about  October 13,
1995, to  stockholders of record on October 2, 1995. The Company intends to take
all  necessary  action to consummate  the Reverse Split on or after  November 2,
1995 (20 days from the date of the mailing of this Information Statement) (the
"Effective Date").

         On October 2, 1995, the closing price of the Company's  Common Stock on
the Nasdaq National Market was $0.84.


                                       1

<PAGE>



                                VOTING SECURITIES
                                -----------------

         The close of business  on October 2, 1995,  has been fixed by the Board
of Directors as the record date for  determination  of stockholders  entitled to
execute written consents to authorize the Reverse Split. The securities entitled
to consent to the Reverse Split consist of shares of Common Stock. Each share of
Common  Stock  entitles  its  owner  to one  vote.  Common  Stock  is  the  only
outstanding class of voting securities  authorized by the Company's  Articles of
Incorporation.  The Company's  Articles of  Incorporation  grant to the Board of
Directors  the  discretion  to issue  Preferred  Stock in series,  with  various
rights, preferences and privileges, including, among others, voting rights. None
of the Preferred Stock is presently outstanding,  and the Board of Directors has
no present plan to issue Preferred Stock.

         The following  table sets forth,  as of October 2, 1995,  the number of
shares and percentage of the outstanding Common Stock beneficially owned by each
person known by the Company to own more than 5% of the outstanding Common Stock:

                                                     Beneficial Ownership
                                          --------------------------------------
                                          Number of Shares            Percent(3)
                                          ----------------            ----------

James D. Walker (1)                       1,536,582.5                   15.00%
8180 Greensboro Drive
Suite 1000
McLean, Virginia 22102

William H. Buckland (1)                   1,529,982.5                   14.95%
8180 Greensboro Drive
Suite 1000
McLean, Virginia 22102

Jack Durliat                              1,350,015                     13.20%
18 Borealis Way
Castle Rock, Colorado  80104

Gary M. Jacobs (2)                        1,946,607                     18.99%
2995 Baseline Road
Boulder, Colorado  80303

All directors and officers as a           6,583,358                     64.05%
group (11 persons)
- ------------------------------------

(1)      MCC is the record owner of 3,046,499  shares of Common  Stock.  Messrs.
         Walker and Buckland,  who are otherwise  unrelated to each other,  each
         own 50% of the issued and  outstanding  stock of MCC.  Mr.  Walker owns
         10,000  vested  stock  options.  Mr.  Buckland  owns 3,400 vested stock
         options.

(2)      Includes (a) 21,942  shares of Common Stock that Mr. Jacobs is entitled
         to acquire  upon the  exercise  of vested  stock  options and (b) 6,000
         shares  held in the name of Mr.  Jacobs'  minor  children  for which he
         disclaims beneficial ownership.

(3)      Calculated  in  accordance  with Rule  13d-3(d) of the  Securities  and
         Exchange Commission.

                                       2

<PAGE>



                          REVERSE SPLIT OF COMMON STOCK
                          -----------------------------

General
- -------

         The Board of  Directors of the Company has approved an amendment to the
Company's  Certificate of Incorporation  (the "Certificate of Incorporation") to
effect a  one-for-two  reverse  split of the  issued and  outstanding  shares of
Common  Stock.  A copy of the  amendment  to the  Certificate  of  Incorporation
effecting  the Reverse  Stock Split,  in  substantially  the form in which it is
proposed to be filed, is attached as Exhibit A. The Consenting Stockholders have
approved  the  Reverse  Split  which is  expected  to  become  effective  on the
Effective Date.  Each share of Common Stock issued and  outstanding  immediately
prior to that Effective Date will be reclassified as, and changed into, one-half
of one share of Common Stock.

         The  Reverse  Split  will  not  materially   affect  any  stockholder's
proportionate   equity   interest  in  the  Company  or  the  relative   rights,
preferences,  privileges or priorities of any stockholder. In addition, pursuant
to the terms of the  Company's  stock  option  and rights  plans,  the number of
shares  issuable  upon  exercise of  outstanding  options  and  rights,  and the
exercise price per share, will be proportionately adjusted.

Purpose and Effect of the Reverse Stock Split
- ---------------------------------------------

         The Common  Stock is trading at or below $1.00 which is the minimum bid
price for  continued  listing  on the  Nasdaq  National  Market,  unless,  as an
alternative  test, the market value of the public float in the Company's  Common
Stock is $3 million  or more and the  Company's  net  tangible  assets  equal $4
million or more.  Currently,  the "public float" for the purpose of this test is
approximately  3,000,000  shares,  and on that basis the Company has not met the
alternative  test.  The National  Association of Securities  Dealers,  Inc. (the
"NASD"),  which operates the Nasdaq  National  Market,  has informed the Company
that it may remove the Company from listing on the Nasdaq National Market if the
minimum bid price  requirement  is not met. In order to avoid such action by the
NASD,  the Company's  Board of Directors  has  determined to propose the Reverse
Split.  The principal effect of the Reverse Split will be to decrease the number
of outstanding shares of Common Stock from 10,232,447 (as of October 2, 1995) to
approximately  5,116,224  shares,  providing that no additional shares have been
issued  subsequent to October 2, 1995.  The Common Stock issued  pursuant to the
Reverse Split will be fully paid and nonassessable. The respective voting rights
and other  rights  that  accompany  the Common  Stock will not be altered by the
Reverse  Split (other than as a result of payment of cash in lieu of  fractional
shares (as discussed below)),  and the par value of the Common Stock will remain
at $.008 per share.  Consummation of the Reverse Split will not alter the number
of  authorized  shares of the  Company's  capital  stock,  which will  remain at
17,500,000. Such authorized shares of capital stock consist of 15,000,000 shares
of Common Stock and 2,500,000 shares of preferred stock (none of which shares of
preferred stock has been issued).  After giving effect to the Reverse Split, the
number of outstanding shares of Common Stock (as of October 2, 1995) would be as
set forth above, with the result that  approximately  9,883,776 shares of Common
Stock would  constitute  authorized  but  unissued  shares,  with  approximately
1,486,118 of such shares of Common Stock being reserved for issuance pursuant to
the  Company's  stock  option.  At this time,  the Company has no plans to issue
additional  shares of its  Common  Stock  other  than  pursuant  to  outstanding
options.

                                       3

<PAGE>



         The Board of Directors believes that a decrease in the number of shares
of Common Stock outstanding without any material alteration of the proportionate
economic  interest in the Company  represented by individual  shareholdings  may
increase the trading  price of the Common  Stock,  although no assurance  can be
given that the market price of the Common Stock will rise in  proportion  to the
reduction in the number of shares outstanding resulting from the Reverse Split.

         There can be no  assurance  that the Reverse  Split will not  adversely
impact  the market  price of the Common  Stock,  that the  marketability  of the
Common Stock will  improve as a result of the Reverse  Split or that the Reverse
Split will otherwise have any of the effects  described herein. If the Company's
stock is removed from listing on the Nasdaq National Market,  price  information
will be available on the NASD OTC Bulletin Board.  However,  such information is
not as widely available as Nasdaq National Market  information in newspapers and
other publications.


Certificates and Fractional Shares
- ----------------------------------

         The Reverse Split will occur on the  Effective  Date without any action
on the part of  stockholders  of the Company  and without  regard to the date or
dates  certificates  presently  representing  shares  of the  Common  Stock  are
physically surrendered for certificates representing the number of shares of the
Common Stock such  stockholders  are entitled to receive as a consequence of the
Reverse Split. The certificates  presently  representing  shares of Common Stock
will be deemed to represent  one-half the number of shares of Common Stock after
the Effective Date of the Reverse Split.  New  certificates of Common Stock will
be issued in due course as old  certificates  are tendered to the Exchange Agent
for exchange or transfer.  No  fractional  shares of Common Stock will be issued
and, in lieu  thereof,  stockholders  holding a number of shares of Common Stock
not evenly  divisible by two, and  stockholders  holding less than two shares of
Common  Stock  prior  to  the  Effective  Date,  upon  surrender  of  their  old
certificates,  will receive cash in lieu of  fractional  shares of Common Stock.
Such  cash  payment  will  not be made  until  a  stockholder  presents  his old
certificates  to the Exchange  Agent.  The price  payable by the Company for the
fractional shares of Common Stock will be equal to the product of (a) the number
of old shares  that  appears in the  numerator  of the  fraction of a new share,
times (b) the average of either (i) the high bid and low asked prices of one old
share,  as reported on the NASD OTC Bulletin Board, or (ii) the closing price of
one old share, as reported on the Nasdaq National Market,  whichever alternative
is  applicable,  for the ten business days  immediately  preceding the Effective
Date of the  Reverse  Split  for  which  transactions  in the  Common  Stock are
reported.

         Only the  fractional  shares will be  purchased  by the  Company,  as a
result, whole shares will remain outstanding. For example, if stockholder Z owns
125 old shares.  Dividing 125 shares by 2, the Reverse Split ratio,  would cause
stockholder  Z to hold after the reverse  split 62.5 new shares.  Stockholder  Z
would be issued a stock  certificate  for 62 new shares and would receive a cash
payment  (calculated  as  described  above)  for  his  .5 new  share  fractional
interest.


                                       4



<PAGE>



Source of Funds; Number of Holders
- ----------------------------------

         The funds required to purchase the fractional  shares are available and
will be paid from the  current  cash  reserves  of the  Company.  The  Company's
stockholder  list  indicates that a portion of the  outstanding  Common Stock is
registered  in the  names of  clearing  agencies  and  broker  nominees.  It is,
therefore,  not  possible to predict  with  certainty  the number of  fractional
shares  and the  total  amount  that the  Company  will be  required  to pay for
fractional  share  interests.  However,  it is not  anticipated  that the  funds
necessary to effect the cancellation of fractional shares will be material.

         As of October 2, 1995, approximately 225 persons were holders of record
of Common Stock.  The Company does not anticipate that the Reverse Split and the
payment  of cash in lieu of  fractional  shares  will  result  in a  significant
reduction in the number of holders of record of Common  Stock.  The Company does
not  presently  intend to seek,  either before or after the Reverse  Split,  any
change in the Company's status as a reporting company for federal securities law
purposes.

Exchange of Stock Certificates
- ------------------------------

         As soon as practicable  after the Effective Date, the Company will send
a letter of transmittal to each  shareholder of record on the Effective Date for
use in  transmitting  certificates  representing  shares of Common  Stock  ("Old
Certificates")  to the Exchange  Agent.  The letter of transmittal  will contain
instructions  for the  surrender of Old  Certificates  to the Exchange  Agent in
exchange for certificates representing the appropriate number of whole shares in
new Common Stock. No new certificates will be issued to a shareholder until such
shareholder  has  surrendered  all Old  Certificates  together  with a  properly
completed and executed letter of transmittal to the Exchange Agent.

         Upon proper  completion and execution of the letter of transmittal  and
return  thereof  to the  Exchange  Agent,  together  with all Old  Certificates,
shareholders  will receive a new  certificate or certificates  representing  the
number of whole  shares of new Common  Stock into which  their  shares of Common
Stock represented by the Old Certificates have been converted as a result of the
Reverse  Split.  Until   surrendered,   outstanding  Old  Certificates  held  by
shareholders  will be deemed for all purposes to  represent  the number of whole
shares of new Common Stock to which such  shareholders  are entitled as a result
of the Reverse Split. Shareholders should not send their Old Certificates to the
Exchange  Agent until they have received the letter of  transmittal.  Shares not
presented for surrender as soon as  practicable  after the letter of transmittal
is sent shall be exchanged at the first time they are presented for transfer.

         No service charges will be payable by holders of shares of Common Stock
in connection with the exchange of  certificates,  all expenses of which will be
borne by the Company.  However,  if a transfer of ownership is requested,  a fee
may be charged.


                                       5

<PAGE>



Federal Income Tax Consequences
- -------------------------------

         Except as  described  below with  respect to cash  received  in lieu of
fractional  share  interests,  the receipt of Common Stock in the Reverse  Split
should not result in any taxable gain or loss to stockholders for federal income
tax purposes.  The tax basis of Common Stock received as a result of the Reverse
Split  (including  any  fractional  share  interests to which a  stockholder  is
entitled) will be equal, in the aggregate,  to the basis of the shares exchanged
for the  Common  Stock.  For tax  purposes,  the  holding  period of the  shares
immediately  prior to the  effective  date of the  Reverse  Stock  Split will be
included in the holding  period of the Common Stock  received as a result of the
Reverse Split,  including any fractional  share interests to which a stockholder
is entitled.  A stockholder  who receives  cash in lieu of fractional  shares of
Common Stock will be treated as first receiving such fractional  shares and then
receiving  cash as  payment in  exchange  for such  fractional  shares of Common
Stock,  and  will  recognize  capital  gain or loss in an  amount  equal  to the
difference  between the amount of cash  received and the  adjusted  basis of the
fractional shares treated as surrendered for cash.

         THE FEDERAL INCOME TAX DISCUSSION WITH RESPECT TO THE REVERSE SPLIT SET
FORTH ABOVE IS INCLUDED HEREIN FOR GENERAL  INFORMATION  ONLY. ALL  STOCKHOLDERS
ARE ADVISED TO CONSULT THEIR OWN TAX ADVISORS AS TO ANY FEDERAL, STATE, LOCAL OR
FOREIGN TAX CONSEQUENCES  APPLICABLE TO THEM WHICH COULD RESULT FROM THE REVERSE
SPLIT.

Effectiveness
- -------------

         In  accordance  with Delaware law and  notwithstanding  approval of the
amendment by  Consenting  Stockholders,  at any times prior to the filing of the
Certificate of Amendment,  the Board of Directors  may, in its sole  discretion,
abandon the proposed amendment without any further action by stockholders.


                                       6

<PAGE>


                                                                       EXHIBIT A

Article IV of the Certificate of Incorporation of Capital Associates,  Inc. will
be amended by the  addition of the  following  paragraph  immediately  following
paragraph 3 thereof:

         "4.  Simultaneously  with the  effective  date of this  amendment  (the
      "Effective  Date"),  each share of Common  Stock  issued  and  outstanding
      immediately  prior to the  Effective  Date (the "Old Common  Stock") shall
      automatically  and without any action on the part of the holder thereof be
      reclassified  as, and changed  into,  one-half  (1/2) of a share of Common
      Stock (the "New Common  Stock"),  subject to the  treatment of  fractional
      share interests,  as described below. Such  reclassification and change of
      Old Common  Stock into New Common Stock shall not change the par value per
      share of the shares reclassified and changed, which par value shall remain
      $.008 per  share.  Each  holder of a  certificate  or  certificates  which
      immediately prior to the Effective Date represented  outstanding shares of
      Old Common  Stock (the "Old  Certificates",  whether one or more) shall be
      entitled  to  receive  upon  surrender  of such  Old  Certificates  to the
      Corporation's   Exchange   Agent  for   cancellation,   a  certificate  or
      certificates (the "New  Certificates",  whether one or more)  representing
      the number of whole  shares of New  Common  Stock into which and for which
      the  shares  of the Old  Common  Stock  formerly  represented  by such Old
      Certificates so surrendered, are reclassified under the terms hereof. From
      and after the Effective  Date, Old  Certificates  shall represent only the
      right to receive New Certificates (and, where applicable,  cash in lieu of
      fractional  shares, as provided below) pursuant to the provisions  hereof.
      No certificates or scrip  representing  fractional  share interests in New
      Common Stock will be issued,  and no such  fractional  share interest will
      entitle the holder  thereof to vote, or to any rights of a stockholder  of
      the Corporation.  A holder of Old Certificates  shall receive,  in lieu of
      any  fraction  of a share of New Common  Stock to which the  holder  would
      otherwise be entitled,  a cash payment therefore in an amount equal to the
      product of (a) the number of shares of Old  Common  Stock that  appears in
      the  numerator  of such  fraction  times (b) the average of either (i) the
      high bid and low  asked  prices  of one  share  of Old  Common  Stock,  as
      reported on the NASD OTC Bulletin  Board, or (ii) the closing price of one
      share of Old Common  Stock,  as  reported on the Nasdaq  National  Market,
      whichever alternative is applicable, for the ten business days immediately
      preceding the Effective  Date for which  transactions  in Old Common Stock
      are reported. If more than one Old Certificate shall be surrendered at one
      time for the account of the same stockholder, the number of full shares of
      New  Common  Stock  for which New  Certificates  shall be issued  shall be
      computed on the basis of the aggregate number of shares represented by the
      Old  Certificates  so  surrendered.  In the event that the Exchange  Agent
      becomes aware that a holder of Old  Certificates  has not tendered all the
      holder's certificates for exchange, the Exchange Agent shall carry forward
      any  fractional  share  until all  certificates  of that  holder have been
      presented for exchange such that payment for fractional  shares to any one
      holder shall not exceed the value of one share of Old Common Stock. If any
      New Certificate is to be issued in a name other than that in which the Old
      Certificates  surrendered for exchange are issued, the Old Certificates so
      surrendered  shall be properly  endorsed and  otherwise in proper form for
      transfer,  and the person or persons  requesting such exchange shall affix
      any  requisite   stock  transfer  tax  stamps  to  the  Old   Certificates
      surrendered,  or provide  funds for their  purchase,  or  establish to the
      satisfaction  of the Exchange Agent that such taxes are not payable.  From
      and after the Effective  Date,  the amount of capital  represented  by the
      shares of the New Common  Stock into which and for which the shares of the
      Old Common Stock are reclassified under the terms hereof shall be the same
      as the amount of capital  represented by the shares of Old Common Stock so
      reclassified,  until  thereafter  reduced or increased in accordance  with
      applicable law."


                                       7

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated  balance  sheets  and  consolidated  statements  of  income  and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                  1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                             MAY-31-1996
<PERIOD-END>                                  NOV-30-1995
<CASH>                                              4,983
<SECURITIES>                                            0
<RECEIVABLES>                                         987
<ALLOWANCES>                                          313
<INVENTORY>                                           156
<CURRENT-ASSETS>                                        0
<PP&E>                                             27,826
<DEPRECIATION>                                          0
<TOTAL-ASSETS>                                    136,194
<CURRENT-LIABILITIES>                                   0
<BONDS>                                                 0
<COMMON>                                               32
                                   0
                                             0
<OTHER-SE>                                         22,347
<TOTAL-LIABILITY-AND-EQUITY>                      136,194
<SALES>                                            28,617
<TOTAL-REVENUES>                                   33,718
<CGS>                                              27,648
<TOTAL-COSTS>                                      28,936
<OTHER-EXPENSES>                                    2,090
<LOSS-PROVISION>                                       25
<INTEREST-EXPENSE>                                  2,567
<INCOME-PRETAX>                                       100
<INCOME-TAX>                                           40
<INCOME-CONTINUING>                                    60
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                           60
<EPS-PRIMARY>                                         .01
<EPS-DILUTED>                                         .01
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission