CAPITAL ASSOCIATES INC
10-Q, 1997-10-03
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: SCHULT HOMES CORP, 10-K/A, 1997-10-03
Next: NORWEST FUNDS /ME/, 497, 1997-10-03





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[x]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934

     FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 1997

[ ]  Transition  report  pursuant  to section  13 or 15(d) of the  Securities
     Exchange Act of 1934.

                         Commission file number 0-15525



                            CAPITAL ASSOCIATES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                         84-1055327
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

7175 WEST JEFFERSON AVENUE, LAKEWOOD, COLORADO               80235
  (Address of principal executive offices)                (Zip Code)

       Registrant's telephone number, including area code: (303) 980-1000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X   No    .
                                       ---     ---

The number of shares  outstanding  of the  Registrant's  $.008 par value  common
stock at September 30, 1997, was 5,023,206.



                             Exhibit Index - Page 15



                                     1 of 18

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES


                                      INDEX
                                      -----

                                                                           PAGE
PART I.  FINANCIAL INFORMATION                                            NUMBER


  Item 1.   Financial Statements (Unaudited)

            Consolidated Balance Sheets - August 31, 1997 and May 31, 1997   3

            Consolidated Statements of Income - Three Months Ended
                     August 31, 1997 and 1996                                4

            Consolidated Statements of Cash Flows - Three Months Ended
                     August 31, 1997 and 1996                                5

            Notes to Consolidated Financial Statements                       6


  Item 2.   Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                   7 - 14


PART II.  OTHER INFORMATION

  Item 1.   Legal Proceedings                                              15

  Item 6.   Exhibits and Reports on Form 8-K                               15

            Exhibit Index                                                  16

            Signature                                                      18


                                     2 of 18

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                             (Dollars in thousands)

                                     ASSETS

                                                           August 31,   May 31,
                                                              1997       1997
                                                           ----------  --------

Cash and cash equivalents                                  $   5,331  $   6,194
Receivables from affiliated limited partnerships                 520        726
Accounts receivable, net                                         462        417
Equipment held for sale or re-lease                              891      1,242
Residual values and other receivables arising from
    equipment under lease sold to private investors            4,734      4,334
Net investment in direct finance leases                        7,002      7,700
Leased equipment, net                                         64,300     71,443
Investments in affiliated limited partnerships                 5,874      6,642
Other                                                          3,776      3,674
Deferred income taxes                                          2,300      2,300
Discounted lease rentals assigned to lenders
    arising from equipment sale transactions                  35,181     41,845
                                                           ---------  ---------
                                                           $ 130,371  $ 146,517
                                                           =========  =========


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Recourse bank debt                                         $  16,613  $  20,712
Accounts payable - equipment purchases                        25,373     30,231
Other liabilities                                              8,478     10,607
Discounted lease rentals                                      56,265     61,466
                                                           ---------  ---------
                                                             106,729    123,016
                                                           ---------  ---------
Stockholders' equity:
    Common stock                                                  32         32
    Additional paid-in capital                                16,897     16,897
    Retained earnings                                          6,994      6,854
    Treasury stock                                              (281       (282)
                                                           ---------  ---------
Total stockholders' equity                                    23,642     23,501
                                                           ---------  ---------
                                                           $ 130,371  $ 146,517
                                                           =========  =========

                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                     3 of 18

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                (Dollars in thousands, except earnings per share)

                                                          Three Months Ended
                                                        -----------------------
                                                        August 31,   August 31,
                                                           1997         1996
                                                        ----------   ----------
Revenue:
   Equipment sales to affiliated limited
     partnerships                                       $   11,382   $   12,433
   Other equipment sales                                    24,475       18,603
   Leasing                                                   4,417        3,976
   Interest                                                    955        1,178
   Other                                                       809          777
                                                        ----------   ----------
Total revenue                                               42,038       36,967
                                                        ----------   ----------

Costs and expenses:
   Equipment sales                                          34,537       30,132
   Leasing                                                   2,804        2,084
   Operating and other expenses                              2,490        2,512
   Provision for losses                                        170           25
Interest:
   Non-recourse debt                                         1,349        1,551
   Recourse debt                                               500          479
                                                        ----------   ----------
Total costs and expenses                                    41,850       36,783
                                                        ----------   ----------

Net income before income taxes                                 188          184
Income tax expense                                              47           46
                                                        ----------   ----------
Net income                                              $      141   $      138
                                                        ==========   ==========

Earnings per common and dilutive common
   equivalent share                                     $     0.03   $     0.03
                                                        ==========   ==========

Weighted average number of common and dilutive
   common equivalent shares outstanding used in
   computing earnings per share                          5,357,000    5,325,000
                                                        ==========   ==========




                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                     4 of 18

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)

                                                          Three Months Ended
                                                        -----------------------
                                                        August 31,   August 31,
                                                           1997         1996
                                                        ----------   ----------


Net cash provided by operating activities               $ 14,920      $ 15,593
                                                        --------      --------

Cash flows from investing activities:
  Equipment purchased for leasing                        (14,575)      (13,876)
  Investment in leased office facility and capital
    expenditures                                            (206)          (88)
  Net receipts from affiliated limited partnerships          643           246
                                                        --------      --------
Net cash used for investing activities                   (14,138)      (13,718)
                                                        --------      --------

Cash flows from financing activities:
  Proceeds from discounting of lease rentals               4,920             -
  Principal payments on discounted lease rentals          (2,467)       (2,092)
  Proceeds from sales of common stock                          1             6
  Purchase of non-employee stock options                       -          (138)
  Net borrowings (payments) on revolving credit
    facilities                                            (3,015)        1,112
  Payments on Term Loan                                   (1,084)       (1,083)
                                                        --------      --------
Net cash used for financing activities                    (1,645)       (2,195)
                                                        --------      --------

Net decrease in cash and cash equivalents                   (863)         (320)
Cash and cash equivalents at beginning of period           6,194         2,851
                                                        --------      --------
Cash and cash equivalents at end of period              $  5,331      $  2,531
                                                        ========      ========

Supplemental schedule of cash flow information:
  Recourse interest paid                                $    500      $    479
  Non-recourse interest paid                                 394           369
  Income taxes paid                                           77            59
  Income tax refunds received                                 67           297
Supplemental schedule of non-cash investing and
  financing activities:
  Increase in residual values and other receivables
    relating to equipment sale transactions                   19           348
  Discounted lease rentals assigned to lenders
    arising from equipment sales transactions                949             -


                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                     5 of 18

<PAGE>


                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)




1.  Basis of Presentation
    ---------------------

    The  accompanying  unaudited  consolidated  financial  statements  have been
    prepared in accordance  with generally  accepted  accounting  principles for
    interim  financial  information  and the  instructions to Form 10-Q and Rule
    10-01  of  Regulation  S-X.  Accordingly,  they  do not  include  all of the
    information  and  disclosures  required  by  generally  accepted  accounting
    principles for annual  financial  statements.  In the opinion of management,
    all adjustments (consisting only of normal recurring adjustments) considered
    necessary  for  a  fair  presentation   have  been  included.   For  further
    information, please refer to the financial statements of Capital Associates,
    Inc. (the "Company"),  and the related notes,  included within the Company's
    Annual Report on Form 10-K for the fiscal year ended May 31, 1997 (the "1997
    Form 10-K"), previously filed with the Securities and Exchange Commission.

    The  balance  sheet  at May 31,  1997  has been  derived  from  the  audited
    financial statements included in the Company's 1997 Form 10-K.








                                     6 of 18

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

I.    Results of Operations
      ---------------------

      GENERAL COMMENTS

      During the three  months  ended  August 31, 1997 the Company  reported net
      income of $141,000  representing its twenty-first  consecutive  profitable
      quarter.

      Operating  results  are subject to  fluctuations  resulting  from  several
      factors,  including  (i)  the  seasonality  of  lease  originations,  (ii)
      variations in the relative  percentages  of the Company's  leases  entered
      into during the period  which are  classified  as DFLs or OLs, or are sold
      for fee income and (iii) the level of fee income obtained from the sale of
      leases in excess of lease  equipment cost. The Company will adjust its mix
      of OLs and DFLs and volume of leases sold to private  investors  from time
      to time,  when and as the Company  determines that it would be in its best
      interests,   taking   into   account   profit   opportunities,   portfolio
      concentration,  residual risk and its fiduciary  duty to originate  leases
      for its PIFs.

      Because the Company  finances  its lease  transactions  with  recourse and
      non-recourse debt, the ultimate  profitability of leasing  transactions is
      dependent,  in part, on the difference  between the interest rate inherent
      in the lease and the underlying debt rate ("rate spread").  Certain of the
      Company's  competitors  have access to lower cost funds than the  Company.
      However,  the Company has  developed  relationships  with various  private
      investors and formed various strategic  alliances with investors that have
      a lower cost of capital  enabling the Company to originate and sell leases
      at competitive  prices.  Currently,  as a result of the present relatively
      low interest rate  environment  and resulting  relatively low lease rates,
      the  Company  sells  the  majority  of  leases it  originates  to  private
      investors having a lower cost of capital than the Company.

      LEASE ORIGINATIONS

      In the ordinary course of business,  the Company will continue to (1) sell
      new lease  originations  to its PIFs (to the  extent  the PIFs have  funds
      available  for such  purpose) or private  investors  and (2) sell seasoned
      lease  transactions  (previously  originated  leases held in the Company's
      portfolio) to private investors. Presented below is a schedule showing new
      lease  originations  volume and the  placement  of new lease  originations
      during the  three-month  period  ended  August 31, 1997 as compared to the
      comparable period for fiscal year 1997 (in thousands).

                                                          Three Months Ended
                                                        -----------------------
                                                        August 31,   August 31,
                                                           1997         1996
                                                        ----------   ----------

      Placement of lease originations:
        Equipment under lease sold to PIFs                $11,000      $11,000
        Equipment under lease sold to private
          investors                                        14,000       13,000
        Leases added to the Company's lease
          portfolio (a significant portion of
          which will be sold during fiscal year 1998)       8,000       18,000
                                                          -------      -------
      Total lease origination volume                      $33,000      $42,000
                                                          =======      =======

                                     7 of 18

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued



I.    Results of Operations, continued
      ---------------------

      LEASE ORIGINATIONS, continued

      Leasing is an alternative to financing equipment with debt. Therefore, the
      ultimate profitability of the Company's leasing transactions is dependent,
      in part, on the general level of interest rates.  Lease rates tend to rise
      and fall with interest rates,  although lease rate movements generally lag
      interest rate movements.

      The Company is able to  originate  a certain  amount of leases with higher
      lease rates.  Such leases are generally sold to the PIF's because,  as PIF
      sponsor,  the Company has a fiduciary  responsibility to maximize investor
      returns  and  does  so  by  blending  higher  yielding  transactions  with
      investment grade credit quality leases having lower lease rates.  However,
      given the  present  market  environment,  the  number  of higher  yielding
      transactions having adequate credit quality is limited,  and consequently,
      the volume of leases sold to the PIF's is limited.  The Company's response
      to these  factors has been to limit the amount of funds it raises from PIF
      investors.  Consequently,  future equipment sales to PIF's are expected to
      comprise  a  smaller   percentage   of  total   placements  of  new  lease
      originations than in the past.

      The Company  continues  to evaluate  additional  sources of capital  (from
      sources such as  securitization  or a private debt  placement)  which will
      provide the  liquidity  necessary to  significantly  add leases to its own
      portfolio.  The goal of such financing will be to lower the Company's cost
      of capital and expand the  availability of capital.  The Company  believes
      this will enable it to originate  leases for its own portfolio  which have
      competitive  market  lease  rates and good  credit  quality.  The  Company
      believes that in the present market there are significant opportunities to
      originate  leases  having these  characteristics.  However,  the Company's
      present  capital   structure  (i.e.,  both  cost  of  capital  and  amount
      available)  precludes  taking full advantage of market  opportunities  for
      such leases.  Should the Company be successful in identifying  and closing
      on new  financing  meeting  these  criteria (for which no assurance can be
      given), it intends to grow its own lease portfolio.


      INTERIM FINANCIAL RESULTS

      Presented  below  are  schedules   showing   condensed   income  statement
      categories and analyses of changes in those condensed  categories  derived
      from the Consolidated Statements of Income (in thousands), prepared solely
      to facilitate the discussion of results of operations that follows.






                                     8 of 18

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued


I.    Results of Operations, continued
      ---------------------

      INTERIM FINANCIAL RESULTS, continued

                                          Condensed Consolidated      The effect
                                         Statements of Income for       on net
                                          the Three Months Ended      net income
                                         August 31,    August 31,    of changes
                                         ----------    ----------     between
                                           1997           1996         years
                                         ----------    ----------    ----------

      Equipment sales margin              $ 1,320      $   904       $   416
      Leasing margin (net of interest
        expense on discounted lease
        rentals)                            1,219        1,519          (300)
      Other income                            809          777            32
      Operating and other expenses         (2,490)      (2,512)           22
      Provision for losses                   (170)         (25)         (145)
      Interest expense on recourse debt      (500)        (479)          (21)
      Income taxes                            (47)         (46)           (1)
                                          -------      -------       -------
      Net income                          $   141      $   138       $     3
                                          =======      =======       =======

      EQUIPMENT SALES

      Equipment sales revenue (and the related  equipment sales margin) consists
      of the following (in thousands):

<TABLE>
<CAPTION>
                                                                            Three Months Ended
                                                                 -------------------------------------------    Increase
                                                                   August 31, 1997        August 31, 1996      (Decrease)
                                                                 ------------------     --------------------  ---------------
                                                                 Revenue     Margin     Revenue     Margin    Revenue  Margin
                                                                 -------     ------     -------     ------    -------  ------
<S>                                                            <C>         <C>        <C>           <C>      <C>       <C>  
      Transactions during initial lease term:
        Equipment under lease sold to PIFs                      $ 11,382    $   266    $ 12,433      $ 272
        Equipment under lease sold to private investors           23,768        432      18,488        365
                                                                --------    -------    --------      -----
                                                                  35,150        698      30,921        637    $ 4,229   $  61
                                                                --------    -------    --------      -----    -------   -----
      Transactions subsequent to initial lease termination:
        Sales of off-lease equipment                                 128         43         224        127
        Excess collections (cash collections in excess of the
          associated residual value from equipment under
          lease sold to private investors)                           579        579         140        140
                                                                --------    -------    --------      -----
                                                                     707        622         364        267        343     355
        Deduct related provision for losses                            -       (170)          -        (25)         -    (145)
                                                                --------    -------    --------      -----    -------   -----
        Realizations of value in excess of provision for losses      707        452         364        242        343     210
        Add back related provision for losses                          -        170           -         25          -     145
                                                                --------    -------    --------      -----    -------   -----
                                                                     707        622         364        267        343     355
                                                                --------    -------    --------      -----    -------   -----
      Total equipment sales                                     $ 35,857    $ 1,320    $ 31,285      $ 904    $ 4,572   $ 416
                                                                ========    =======    ========      =====    =======   =====
</TABLE>


                                     9 of 18

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.    Results of Operations, continued
      ---------------------

      EQUIPMENT SALES

      Equipment Sales to PIF's
      ------------------------

      Equipment sales to the PIFs decreased during the three months ended August
      31, 1997 as compared to the comparable  period in fiscal year 1997 and are
      expected to decrease  further in the remainder of fiscal year 1998 because
      during 1997 three of the PIFs entered the planned  liquidation stage. Once
      a PIF enters the liquidation  stage, it no longer acquires equipment under
      lease. Presently,  two PIFs are actively acquiring leases compared to four
      PIFs which were actively acquiring leases in 1996.


      Equipment Sales to Private Investors
      ------------------------------------

      Equipment sales to private investors  increased  principally  because more
      leases were identified and closed as a result of increased productivity of
      the field lease originations team. The increased volume of the field lease
      originators  is primarily due to (i) the Company's  efforts to improve its
      marketing  activities,  including  focusing on customer  relationships and
      vertical  integration (i.e., the development of specialized  equipment and
      remarketing  expertise) and (ii) the establishment of a strategic alliance
      with an investor  having a lower cost of capital  enabling  the Company to
      originate and sell leases at competitive prices.

      During the three months ended August 31, 1997 and 1996,  payments from one
      lessee accounted for 11% and 7%,  respectively,  of total leasing revenue.
      In addition,  other equipment sales revenue related to equipment leased to
      that  lessee  accounted  for 33% and 63% of total  other  equipment  sales
      revenue   during  the  three  months  ended  August  31,  1997  and  1996,
      respectively.


      Remarketing of the Portfolio and Related Provision for Losses
      -------------------------------------------------------------

      The Company has been  successful in realizing  gains on the remarketing of
      its  equipment  after  the  initial  lease  term for the  past  twenty-one
      consecutive  quarters.  The remarketing of equipment for an amount greater
      than  its  book  value is  reported  as  equipment  sales  margin  (if the
      equipment is sold) or as leasing  margin (if the equipment is  re-leased).
      The  realization  of less than the carrying  value of equipment  (which is
      typically not known until  remarketing after the expiration of the initial
      lease  term) is recorded as  provision  for losses.  As shown in the table
      above,  the  realizations  from sales  exceeded the  provision  for losses
      during the three month  period  ended August 31, 1997 and August 31, 1996,
      even without considering realizations from remarketing activities recorded
      as leasing margin.




                                    10 of 18

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.    Results of Operations, continued
      ---------------------

      EQUIPMENT SALES, continued

      Remarketing of the Portfolio and Related Provision for Losses, continued
      -------------------------------------------------------------

      Residual  values  are  established  equal  to the  estimated  value  to be
      received  from  the  equipment  following  termination  of the  lease.  In
      estimating such values, the Company considers all relevant facts regarding
      the  equipment and the lessee,  including,  for example,  the  equipment's
      remarketability,  upgrade potential and the probability that the equipment
      will  continue to be  installed  in place at the end of the initial  lease
      term. The nature of the Company's leasing activities is that it has credit
      exposure and residual  value  exposure and,  accordingly,  in the ordinary
      course of business it will incur losses arising from these exposures.  The
      Company performs ongoing  quarterly  assessments of its assets to identify
      other than temporary  losses in value.  The Company's  policy is to record
      allowances  for losses as soon as any other-  than-temporary  declines  in
      asset  values  are  known.  However,  chargeoffs  are  recorded  upon  the
      termination or remarketing of the underlying  assets. As such,  chargeoffs
      will  primarily  occur  subsequent to the recording of the  allowances for
      losses.

      Margins from  remarketing  sales (i.e.,  sales occurring after the initial
      lease  term) are  affected  by the number and dollar  amount of  equipment
      leases that mature in a particular  quarter.  As shown in the table above,
      (i) because the Company sold  substantially all new lease  originations to
      its PIFs or private investors and retained very few lease originations for
      its own account  during the fiscal years  preceding  fiscal year 1995, and
      (ii) in accordance with GAAP, the Company does not consolidate the results
      of its PIFs,  generally  fewer leases have matured and less  equipment has
      been available for remarketing  each quarter since May 31, 1993.  However,
      revenue from  remarketing  sales  increased  during the three months ended
      August 31,  1997,  as  compared  to the  comparable  period in fiscal 1997
      primarily due to the sale of  investor-owned  grocery store  furniture and
      fixtures on which the Company had a retained residual  interest.  Although
      fluctuations  will  occur  as  discussed  in the  preceding  sentence,  in
      general,  remarketing  revenue and margin are expected to remain at levels
      which are lower than fiscal 1996 and prior years. The Company's ability to
      remarket  additional  amounts of equipment and realize a greater amount of
      remarketing  revenue in future  periods is dependent on adding  additional
      leases to its portfolio. However, adding leases to the Company's portfolio
      will not  immediately  increase  the pool of maturing  leases  because new
      leases  typically are not remarketed until after their initial term (which
      averages approximately four years).

      The provision for losses  recorded during the first three months of fiscal
      1998 primarily related to the following:

      *     Other-than-temporary  declines  in  the  value  of  equipment  which
            occurred primarily because lessees returned equipment to the Company
            at the end of lease. The Company had previously  expected to realize
            the carrying  value of that  equipment  through  lease  renewals and
            proceeds from sale of the equipment to the original lessee. The fair
            market value of the equipment  re-leased or sold to a third party is
            considerably less than was anticipated, and

                                    11 of 18

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.    Results of Operations, continued
      ---------------------

      EQUIPMENT SALES, continued

      Remarketing of the Portfolio and Related Provision for Losses, continued
      -------------------------------------------------------------

      *     The anticipated sale of an off-lease commuter aircraft.  The Company
            engaged an expert  third-party  commuter  aircraft  remarketer  (MCC
            Financial) to remarket the aircraft.  That agent determined that the
            aircraft could be released  within a reasonable  remarketing  period
            for an amount that would recover the Company's  full carrying  value
            over time,  or sold for cash  immediately  but at a book  loss.  The
            Company  has  elected  to  sell  the  aircraft   immediately   after
            determining that the proceeds could be more  effectively  redeployed
            in its vertical integration activities and for the equity portion of
            a potential  financing  program for leases.  The  provision for loss
            reflects  a sales  offer the  Company  has  received,  and a sale is
            expected to occur during second quarter fiscal 1998.

      The provision for losses  recorded during the first three months of fiscal
      1997 did not  relate  to any  significant  items  because  no  significant
      other-than-temporary   declines  in  the  value  of  the  equipment   were
      identified in the quarterly assessments of the Company's assets.


      LEASING MARGIN

      Leasing margin consists of the following (in thousands):

                                                          Three Months Ended
                                                       -------------------------
                                                       August 31,     August 31,
                                                         1997            1996
                                                       ----------     ----------

      Leasing revenue                                    $ 4,417        $ 3,976
      Leasing costs and expenses                          (2,804)        (2,084)
      Net non-recourse interest expense on related
        discounted lease rentals                            (394)          (373)
                                                         -------        -------

        Leasing margin                                   $ 1,219        $ 1,519
                                                         =======        =======

        Leasing margin ratio                                  28%            38%
                                                         =======        =======

      The increase in leasing  revenue and leasing costs during the three months
      ended August 31, 1997, compared to the comparable period of fiscal 1997 is
      primarily due to growth in the Company's lease portfolio.



                                    12 of 18

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.    Results of Operations, continued
      ---------------------

      LEASING MARGIN, continued
    
      Leasing margin ratio  fluctuates  based upon (i) the mix of direct finance
      leases and operating leases, (ii) remarketing activities, (iii) the method
      used to finance leases added to the Company's  lease  portfolio,  and (iv)
      the relative age and types of leases in the  portfolio  (operating  leases
      have a  relatively  lower  leasing  margin  early in the lease term and an
      increasing leasing margin as the term passes. The majority of leases added
      to CAI's portfolio have been operating  leases).  Interest expense arising
      from  non-recourse  bank debt  (discounted  lease rentals) is reflected in
      leasing margin,  but interest  arising from the warehouse  facility is not
      reflected in leasing margin. Leasing margin and the related leasing margin
      ratio  decreased  primarily  as a result of a  decrease  in the  number of
      leases in the  remarketing  phase and a related  decline  in the amount of
      remarketing rents.

      OTHER INCOME

      Other Income consists of the following (in thousands):

                                                            Three Months Ended
                                                         -----------------------
                                                         August 31,   August 31,
                                                           1997          1996
                                                         ----------   ----------

      Fees and distributions from the
        Company-sponsored PIFs                                 $680        $589
      Interest on income tax refunds                              -         103
      Other                                                     130          85
                                                               ----        ----
                                                               $810        $777
                                                               ====        ====

      OPERATING AND OTHER EXPENSES

      The aggregate  amount of operating and other  expenses were  unchanged for
      the three  months ended  August 31, 1997 when  compared to the  comparable
      period ended August 31, 1996.  Salaries and wages increased  approximately
      $100,000  due  primarily to an increase in sales and  marketing  personnel
      (the  Company has 25 sales and  marketing  employees as of August 31, 1997
      compared  to 17 as of August  31,  1996),  offset by  non-recurring  costs
      associated  with the  relocation  of the  Company's  Chairman of the Board
      incurred in the quarter ended August 31, 1996.

      INTEREST INCOME AND EXPENSE

      Interest income arises when equipment  financed with  non-recourse debt is
      sold to  investors.  The  accompanying  Consolidated  Statements of Income
      reflect an equal amount of non-recourse  interest expense.  The decline in
      interest income (and the related non-recourse interest expense) reflects a
      decline  in the  average  outstanding  balance of  non-recourse  debt with
      respect to equipment sold to investors.

                                    13 of 18

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.    Results of Operations, continued
      ---------------------

      INCOME TAXES

      Income tax expense is provided  on income at the  appropriate  federal and
      state statutory rates applicable to such earnings. The aggregate statutory
      tax  rate  is  40%,   adjusted  for   utilization  of  the  Company's  ITC
      carryforward  (see  Note  10  to  Notes  to  the  Consolidated   Financial
      Statements to the 1997 Form 10-K).


II.   Liquidity and Capital Resources
      -------------------------------

      The Company's Bank Facility extends through November 30, 1997. The Company
      is presently  negotiating  a new Bank  Facility  which it expects to close
      prior to November 30, 1997.

      Currently the Company is offering units of CPYF-IV for sale to the public.
      Through  August 31, 1997,  the Company sold $36.3 million of Class A units
      of CPYF-IV.  For the remainder of the offering  period for CPYF-IV  (which
      ends in April  1998),  the Company  has $13.7  million of Class A units in
      CPYF-IV  available for sale, which represent a source of financing for the
      placement of lease originations and acquisition fee income to the Company.


III.  "Safe Harbor" Statement Under the Private Securities Litigation Reform Act
      --------------------------------------------------------------------------
      of 1995
      -------

      The statements contained in this report which are not historical facts may
      be  deemed  to contain forward-looking  statements with respect to events,
      the occurrence of which involve risks and  uncertainties,  and are subject
      to factors that could cause actual future results to differ both adversely
      and materially  from currently  anticipated  results,  including,  without
      limitation,  the  level of lease  originations,  realization  of  residual
      values,  the availability  and cost of financing  sources and the ultimate
      outcome of any contract  disputes.  Certain specific risks associated with
      particular  aspects of the  Company's  business  are  discussed  in detail
      throughout  Item 2 of this report and Parts I and II of the 1997 Form 10-K
      when and where applicable.

                                    14 of 18

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES

                                     PART II

                                OTHER INFORMATION


Item 1.  Legal Proceedings
         -----------------

         (a)      OTHER.   The  Company  is  involved  in  other  routine  legal
                  proceedings   incidental  to  the  conduct  of  its  business.
                  Management  believes that none of these legal proceedings will
                  have a material  adverse effect on the financial  condition or
                  operations of the Company.


Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         a.       Exhibits
                  --------

         b.       Reports on Form 8-K
                  -------------------

                  None


                                    15 of 18

<PAGE>



Item No.                               Exhibit Index
- --------                               -------------

10.54   Fourth  Amendment  to Credit  Agreement  and Notes,  dated as of July 3,
        1997, by and among Capital Associates International, Inc., borrower, the
        Lenders  (as  defined   therein),   Norwest  Bank   Colorado,   National
        Association, as Agent and Norwest Equipment Finance, Inc., as Collateral
        Agent.

10.55   Consulting  Agreement,  effective  as of June 1,  1996 by and  among the
        Company CAII and William H. Buckland.

10.56   Consulting  Agreement,  effective  as of June 1,  1996 by and  among the
        Company CAII and James D. Walker.

10.57   Residual Sharing Note, dated as of June 1, 1997 by and among the Company
        CAII and William H. Buckland.

10.58   Residual Sharing Note, dated as of June 1, 1997 by and among the Company
        CAII and James D. Walker.

11A     Computation  of Primary  Earnings  Per  Share.  A  computation  of fully
        diluted earnings per share is not presented as dilution is less than 3%.

27      Financial Data Schedule





                                    16 of 18

<PAGE>


                                                                     Exhibit 11A


                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES

                    COMPUTATION OF PRIMARY EARNINGS PER SHARE

                                                          Three Months Ended
                                                      --------------------------
                                                       August 31,     August 31,
                                                         1997            1996
                                                      ------------    ----------

Shares outstanding at beginning of period              5,016,000      4,994,000

Shares issued during the period
  (weighted average)                                           -          2,000

Dilutive shares contingently issuable upon
  exercise of options (weighted average)                 679,000        720,000

Less shares assumed to have been purchased
  for treasury with assumed proceeds from
  exercise of stock options (weighted average)          (338,000)      (327,000)

Effect of non-employee stock option buy-out                    -        (64,000)
                                                     -----------    -----------

Total shares, primary                                  5,357,000      5,325,000
                                                     ===========    ===========

Net income                                           $   141,000    $   138,000
                                                     ===========    ===========

Income per common and common
  equivalent share, primary                          $      0.03    $      0.03
                                                     ===========    ===========









                                    17 of 18

<PAGE>



                    CAPITAL ASSOCIATES INC. AND SUBSIDIARIES

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           CAPITAL ASSOCIATES, INC.
                                           Registrant


Date:  October 3, 1997                      By: /s/Anthony M. DiPaolo
                                                ---------------------
                                                Anthony M. DiPaolo,
                                                Senior Vice-President and
                                                Chief Financial Officer


























                                    18 of 18





                                                                   EXHIBHT 10.54


                      FOURTH AMENDMENT TO CREDIT AGREEMENT

             This  fourth  Amendment, dated  as of July 3, 1997, is  made by and
among  CAPITAL  ASSOCIATES  INTERNATIONAL,  INC.,  a  Colorado  Corporation (the
"Borrower")  and each of the financial  institutions  appearing on the signature
pages  hereof (herein  collectively the "Lenders" and individually each called a
"Lender") and NORWEST BANK COLORADO, NATIONAL  ASSOCIATION,  a national  banking
association,  in  its  separate  capacity  as  agent  for  the  Lenders (in such
capacity,  the  "Agent")  and  NORWEST  EQUIPMENT  FINANCE,  INC.,  a  Minnesota
corporation,  in its separate  capacity as collateral  agent for the Lenders (in
such capacity, the "Collateral Agent").

                                    RECITALS

         A.  Norwest Bank  Colorado,  National  Association  (in its capacity as
Lender hereunder "Norwest  Colorado"),  Norwest Equipment Finance,  Inc. (in its
capacity as Lender  hereunder,  "NEFI"),  First  National Bank of Boston ("First
Boston") and The Sumitomo Bank, Limited ("Sumitomo"),  the Agent, the Collateral
Agent and the Borrower have entered into a Credit and Security  Agreement  dated
as of November 30, 1994, as amended by a First Amendment to Credit Agreement and
Notes dated  November 30, 1995, an  Assumption  Certificate  dated  February 28,
1995, a Second  Amendment to Credit  Agreement  and Notes dated January 31, 1996
and a Third  Amendment  to Credit  Agreement  dated as of November 27, 1996 ( as
amended, the "Credit Agreement").  Capitalized terms used in these Recitals have
the meanings given to them in the Credit Agreement unless otherwise specified.

         B.  Pursuant  to  the  Credit  Agreement,  the  Borrower  executed  and
delivered  the  following  promissory  notes:  (i) a Working  Capital Note dated
November 27, 1996 in the original  principal amount of $2,500,000 payable to the
order of Norwest  Colorado,  (ii) a Warehousing  Note dated November 27, 1996 in
the original  principal amount of $2,967,591.10  payable to the order of Norwest
Colorado,  (iii) a Term Note dated  November 27, 1996 in the original  principal
amount  of  $782,408.90  payable  to  the  order  of  Norwest  Colorado,  (iv) a
Warehousing  Note dated  November 27, 1996 in the original  principal  amount of
$5,467,591.10  payable to the order of NEFI,  (v) a Term Note dated November 27,
1996 in the original  principal  amount of  $782,408.90  payable to the order of
NEFI,  (vi) a Working  Capital  Note dated  November  27,  1996 in the  original
principal  amount of $2,500,000  payable to the order of First  Boston,  (vii) a
Warehousing  Note dated  November 27, 1996 in the original  principal  amount of
$8,435,186.90  payable to the order of First Boston, (viii) a Term Note dated as
of November 27, 1996 in the original  principal amount of $1,564,813.10  payable
to the order of First  Boston,  (ix) a Working  Capital Note dated  November 27,
1996 in the  original  principal  amount of  $2,500,000  payable to the order of
Sumitomo,  (x) a  Warehousing  Note  dated  November  27,  1996 in the  original
principal amount of $5,935,186.10  payable to the order of Sumitomo,  and (xi) a




<PAGE>



Term  Note  dated  November  27,  1996  in  the  original  principal  amount  of
$1,564,813.10 payable to the order of Sumitomo (collectively, the "Notes").

         C.  The  Borrower  has requested that the due date for accrued interest
on Libo Advances and Libo Term Loans be  amended.  The  Lenders  are  willing to
accommodate  the Borrower's  requests,  pursuant to the terms and conditions set
forth in this Fourth Amendment.

             NOW,  THEREFORE,  in  consideration  of the premises and the mutual
covenants and agreements herein contained, it is agreed as follows:

             1.  DEFINED TERMS.  Unless  otherwise  defined  herein, capitalized
terms  used  in  this Fourth Amendment which are defined in the Credit Agreement
shall have the same meanings given to them in the Credit Agreement.

             2.  AMENDMENT OF CREDIT AGREEMENT DEFINITIONS.

             (a)  Section 2.11 of the Credit Agreement is amended as follows:

             "Section 2.11 INTEREST DUE DATES. Accrued interest on each Floating
         Rate  Term  Loan  shall  be  payable in arrears on the last day of each
         month and at  maturity.  Accrued interest on each LIBO Term  Loan shall
         be payable  on the  last day of the Interest  Period  relating  to such
         LIBO Term Loan;  PROVIDED, HOWEVER, that if any such Interest Period is
         longer  than  three (3) months, interest  shall be  payable  monthly in
         arrears  on  the  last  day  of  each  three (3) month period after the
         commencement  of  such  Interest  Period  and  on  the last day of such
         Interest Period."

             (b)  Section 4.11 of the Credit Agreement is amended as follows:

                  "Section  4.11  INTEREST DUE DATES.  Accrued  interest on each
         Floating  Rate  Warehousing  Advance shall be payable in arrears on the
         last day of each month and at maturity.  Accrued interest  on each LIBO
         Advance  shall  be  payable  on  the  last  day of the Interest  Period
         relating to  such  LIBO  Advance; PROVIDED,  HOWEVER,  that if any such
         Interest  Period  is  longer than three (3) months,  interest  shall be
         payable  monthly  in  arrears  on  the last day of each three (3) month
         period  after the  commencement of such Interest Period and on the last
         day of such Interest Period."

             3.  NO  OTHER  CHANGES.  Except   as  explicitly  amended  by  this
Amendment,  all terms and conditions of the Credit  Agreement and the other Loan
Documents shall remain in full force and effect. Notwithstanding anything to the
contrary  contained herein or in any other instrument  executed by the Borrower,
the Guarantors,  any Lender,  the Agent or the Collateral Agent, the agreements,
covenants and provisions  contained herein shall constitute the only evidence of
the  Lenders'  agreement  with  respect  to  modification  of any  of  the  Loan

                                       -2-


<PAGE>

Documents.  The  Borrower  acknowledges  and  agrees  that no express or implied
consent  to  any  additional  or  further  amendments  or  modifications  of any
of  the  Loan  Documents  shall  be  inferred  or implied by the  execution  and
delivery  of  this  Amendment.  Further,  execution of this Amendment  shall not
constitute a waiver  (either express or implied) of any requirement set forth in
the Credit Agreement for the express written approval of the Lenders or Required
Lenders, as the case may be, for any other or future modifications or amendments
of the Loan Documents, and no such further approval (either  express or implied)
has been given with respect thereto as of the date of this Amendment.

             4.  CONDITIONS PRECEDENT.  This Fourth Amendment shall be effective
when the Agent has received:

             (a) an original  of this Fourth  Amendment, duly executed on behalf
         of the Borrower, each Lender, the Agent and the Collateral Agent;

             (b) the Acknowledgment and Agreement of Guarantors set forth at the
         end of this Fourth Amendment, duly executed by each Guarantor; and

             (c) such other matters as the Agent may reasonably require.

             5.  REPRESENTATIONS AND WARRANTIES.  The Borrower hereby represents
and warrants to the Lenders as follows:

             (a) The Borrower has all  requisite power and  authority to execute
         this  Amendment  and  to  perform  all  of   its obligations hereunder,
         and this Amendment has been duly executed and delivered by the Borrower
         and  constitutes  the  legal,  valid  and  binding  obligation  of  the
         Borrower,  enforceable  in  accordance  with  its  terms, except to the
         extent  the  enforcement  thereof  may  be limited  by  any  applicable
         bankruptcy,  insolvency  or  similar  laws  now or hereafter  in effect
         affecting creditors' rights generally.

             (b) The execution, delivery and performance by the Borrower of this
         Amendment have been duly  authorized by all necessary  corporate action
         and  do  not (i) require any authorization,  consent or approval by any
         governmental   department,   commission,   board,   bureau,  agency  or
         instrumentality,  domestic or foreign,  (ii)  violate  any provision of
         any law, rule or regulation or of any order, writ, injunction or decree
         presently  in effect,  having  applicability  to the  Borrower,  or the
         articles of incorporation or  by-laws of the Borrower, or (iii)  result
         in a  breach  of or constitute a default under any indenture or loan or
         credit agreement or any other agreement, lease or  instrument  to which
         the Borrower is a party or by which it or its  properties  may be bound
         or affected.

                                       -3-


<PAGE>

             (c) All  of  the  representations  and  warranties contained in the
         Credit  Agreement  are  correct on and as of the date  hereof as though
         made  on  and  as  of  such  date,  except  to  the  extent  that  such
         representations  and  warranties relate solely to an earlier date.

             6.  REFERENCES.  All  references in the  Credit  Agreement to "this
Agreement"  shall be deemed to refer to the Credit  Agreement as amended by this
Fourth  Amendment and any and all  references  in the Security  Documents or any
other Loan  Documents  to the Credit  Agreement  shall be deemed to refer to the
Credit Agreement as amended by this Fourth Amendment.

             7.  NO WAIVER.  The  execution of this  Amendment and acceptance of
any documents  related  hereto shall not be deemed to be a waiver of any Default
or Event of Default  under the Credit  Agreement or breach,  default or event of
default  under any  Security  Document  or other  document  held by the  Lender,
whether or not known to the Lender and  whether or not  existing  on the date of
this Amendment.

             8.  RELEASE.  The  Borrower,  and  each  Guarantor  by  signing the
Acknowledgment and Agreement of Guarantor set forth below, hereby absolutely and
unconditionally  release and forever  discharge  each Lender,  the Agent and the
Collateral Agent and any and all participants,  parent corporations,  subsidiary
corporations,  affiliated corporations,  insurers,  indemnitors,  successors and
assigns  thereof,  together  with  all  of the  present  and  former  directors,
officers, agents and employees of any of the foregoing, from any and all claims,
demands or causes of action of any kind, nature or description,  whether arising
in law or equity or upon  contract  or tort or under any state or federal law or
otherwise,  which the  Borrower or such  Guarantor  has had, now has or has made
claim to have  against  any such  person for or by reason of any act,  omission,
matter,  cause or thing  whatsoever  arising  from the  beginning of time to and
including the date of this Amendment, whether such claims, demands and causes of
action are matured or unmatured or known or unknown.

             9.  COSTS  AND  EXPENSES.   The   Borrower   hereby  reaffirms  its
agreement under the Credit Agreement to pay or reimburse the Agent on demand for
all costs and  expenses  incurred  by the Agent in  connection  with the  Credit
Agreement,  the Security Documents and all other documents contemplated thereby,
including  without  limitation all reasonable  fees and  disbursements  of legal
counsel.  Without  limiting  the  generality  of  the  foregoing,  the  Borrower
specifically  agrees to pay all fees and  disbursements  of counsel to the Agent
for the services performed by such counsel in connection with the preparation of
this Fourth Amendment and the documents and instruments  incidental  hereto. The
Borrower  hereby  agrees that the Agent may, at any time or from time to time in
its sole discretion and without further  authorization  by the Borrower,  make a
loan to the Borrower  under the Credit  Agreement,  or apply the proceeds of any
loan,  for the  purpose  of  paying  any such  fees,  disbursements,  costs  and
expenses.

                                       -4-

<PAGE>


             10. MISCELLANEOUS.   This  Amendment  and  the  Acknowledgment  and
Agreement  of Guarantors may be  executed in any number of counterparts, each of
which when so executed  and  delivered  shall be deemed an  original  and all of
which  counterparts,  taken   together,  shall   constitute  one  and  the  same
instrument.

                            [SIGNATURE PAGES FOLLOW]





                                       -5-


<PAGE>



              IN  WITNESS  WHEREOF,  the  parties hereto have caused this Fourth
Amendment to Credit  Agreement to be duly  executed as of the date first written
above.



                                         CAPITAL ASSOCIATES
                                           INTERNATIONAL, INC.


                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President





                                         NORWEST BANK COLORADO,
                                           NATIONAL ASSOCIATION,
                                           as Agent and a Lender


                                         By  /s/Sandra A. Sauer
                                             ---------------------------------
                                             Sandra A. Sauer
                                             Its Vice President





                                         NORWEST EQUIPMENT FINANCE, INC.
                                         as Collateral Agent and a Lender



                                         By  /s/Judy I. VanOsdel
                                             --------------------------------
                                             Judy I. VanOsdel
                                             Its Vice President








<PAGE>



                                         THE SUMITOMO BANK, LIMITED,
                                         as a Lender


                                         By  /s/Judith M. Bresnen
                                             ---------------------------------
                                             Judith M. Bresnen
                                             Its Vice President





                                         FIRST NATIONAL BANK OF BOSTON,
                                         as a Lender



                                         By  /s/Deirdre M. Holland
                                             ---------------------------------
                                             Deirdre M. Holland
                                             Its Vice President










<PAGE>



                   ACKNOWLEDGMENT AND AGREEMENT OF GUARANTORS



                  Each of the  undersigned,  a guarantor of the  indebtedness of
Capital Associates International, Inc. (the "Borrower") to the Lenders described
in the foregoing  Fourth  Amendment (the  "Lenders")  pursuant to their separate
Guaranties dated as of November 30, 1994 for each of the undersigned  other than
CAI Equipment  Leasing V Corp.,  whose Guaranty is dated as of November 27, 1996
(each  a  "Guaranty"),  hereby  acknowledges  receipt  of the  foregoing  Fourth
Amendment;  (ii) consents to the terms (including without limitation the release
set forth in paragraph 8 of the Fourth Amendment) and execution  thereof;  (iii)
reaffirms its obligations to the Lenders  pursuant to the terms of its Guaranty;
and (iv)  acknowledges  that the Lenders may amend,  restate,  extend,  renew or
otherwise  modify the Credit  Agreement and any indebtedness or agreement of the
Borrower,  or enter into any  agreement  or extend  additional  or other  credit
accommodations,  without  notifying or obtaining the consent of the  undersigned
and without  impairing the liability of the  undersigned  under its Guaranty for
all of the Borrower's present and future indebtedness to the Lenders.


                                         CAPITAL ASSOCIATES, INC.


                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President



                                         CAI EQUIPMENT LEASING I CORP.


                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President


                                         CAI EQUIPMENT LEASING III CORP.


                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President




<PAGE>





                                         CAI EQUIPMENT LEASING IV CORP.


                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President


                                         CAI PARTNERS MANAGEMENT
                                             COMPANY

                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President


                                         CAPITAL EQUIPMENT CORPORATION

                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President


                                         CAI LEASE SECURITIZATION I CORP.


                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President


                                         CAI EQUIPMENT LEASING V CORP.


                                         By  /s/Anthony M. DiPaolo
                                             ---------------------------------
                                             Anthony M. DiPaolo
                                             Its Senior Vice President






                                                                   EXHIBIT 10.55



                              CONSULTING AGREEMENT
                              --------------------


                  THIS CONSULTING AGREEMENT (the "Agreement") is effective as of
this 1st day of June,  1996 (the  "Effective  Date"),  by and between WILLIAM H.
BUCKLAND (the  "Consultant"),  whose mailing address is 10015 Windy Hollow Road,
Grant  Falls,  Virginia,  22066,  and  CAPITAL  ASSOCIATES,   INC.,  a  Delaware
corporation and Capital Associates  International,  Inc. A Colorado  corporation
(collectively  the  "Company"),  whose  principal place of business is 7175 West
Jefferson Avenue, Suite 4000, Lakewood, Colorado 80235.

                  WHEREAS,  the Company desires to engage Consultant to provide,
and  Consultant  desires to  provide,  consulting  services  for the  Company as
provided  herein,  all in accordance  with the terms and conditions set forth in
this Agreement.

                  NOW,  THEREFORE,  in consideration of the mutual covenants and
agreements  contained  herein and other  good and  valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereby
agree as follows:

                  1.  CONSULTING   AGREEMENT.   The   Company   hereby   engages
Consultant as a consultant  to the Company and  Consultant  hereby  accepts such
engagement  for the  period  extending  from  the  Effective  Date to the  fifth
anniversary of the Effective Date or the earlier  termination of such engagement
as provided in paragraph 5 hereof (the "Consulting  Term").  The Consulting Term
may be extended for  additional  one (1) year periods upon mutual consent of the
parties hereto.

                  2.  CONSULTING DUTIES.  During the Consulting Term, Consultant
will  provide  services  on a project  basis,  at the  request of the  Executive
Committee of the Board of Directors  (the  "Board"),including  (a) assisting the
Company in locating and negotiating  with  candidates for  acquisitions or other
business  combinations  and  reviewing  the  terms  of  such  transactions,  (b)
assisting the Company with corporate finance projects, such as raising equity or
debt, in accordance with the Company's strategic goals,(c) assisting the Company
with the development of marketing  programs,  (d) assisting the Company with the
development of management  programs and (c) such other services as the Executive
Committee (or the Board) may request Consultant to perform.

                  Consultant  will perform his services  under the  direction of
the Executive Committee and the Board, consistent with the best interests of the
Company,  to the best of his ability,  in a diligent  manner and consistent with


                                        1


<PAGE>


the  policies  and  guidelines  of the Company as in effect at any time and from
time to time.

                  3.  CONSULTING FEE.  During  the  Consulting Term, the Company
agrees to pay to Consultant fees (the "Consulting Fees") as follows:

                      (a)  $187,500  per  fiscal year of the  Company (the "Base
Consulting  Fee"),  payable  in twice  monthly  installments  of  $7,812.50  per
installment, in arrears.

                      (b)  In  addition,  to   compensate   Consultant  for  his
contributions to the overall success of the Company as reflected in its earnings
and in  enhanced  value to  stockholders,  and to the  extent  that the  Company
reaches the goals in the  Business  Plan for the fiscal year ended May 31, 1997,
incentive  compensation will be in such form and amount as the Special Committee
of the Board shall determine, in its sole discretion.

                      (c)  In addition, to  compensate for his  contribution  to
the overall  success of the Company as reflected in its earnings and in enhanced
value to  stockholders,  and to the extent that the Company reaches the goals in
the  Business  Plan for each of the fiscal  years  ending May 31, 1998 and 1999,
Consultant  will be  entitled  to  receive  a  bonus  payment  of 4% (the  "Base
Incentive  Payment  Percentage") of the Company's pre-tax earnings for each such
fiscal year (the "Base Incentive  Payment").  The Base Incentive Payment will be
adjusted either up or down by adjusting the Base Incentive Payment Percentage in
an amount equal to the  percentage  change in the average  closing  price of the
Company's  stock  for the last  four  months of the  applicable  fiscal  year as
compared to the same period in the prior fiscal year; provided, however, that in
no event shall the Base Incentive Payment  Percentage  adjusted lower than 3% or
higher than 6%. The portion of the compensation  described in this  subparagraph
(b) is referred to herein as the "Incentive Payment".

                      (d)  The  Company  will   reimburse   Consultant  for  his
reasonable  expenses which are incurred during the Consulting Term in connection
with his  engagement  with the Company,  provided  that  standard  documentation
and/or  receipts are submitted to the Company by  Consultant in accordance  with
the Company's standard policies and practices.

                      (e)  Payments due to  Consultant hereunder will be reduced
by  any  payments  received  by  Consultant  from June 1, 1996 under the  former
Executive Committee Compensation Plan.

                  4.  INDEPENDENT CONTRACTOR.  The  parties  hereby acknowledge,
understand and agree that Consultant is an independent  contractor and shall not

                                    2

<PAGE>

be considered an employee or agent of the Company  pursuant to the terms of this
Agreement  for any purposes  whatsoever  and  Consultant  shall have no right or
authority to assume or create any  obligation or liability,  express or implied,
on behalf of the  Company or any of its  affiliates,  or to bind the  Company or
such affiliates in any manner or thing whatsoever, without the Company's express
prior written consent.

                  5.  TERMINATION.
                      -----------

                      (a)  Anything herein to the contrary notwithstanding, upon
the happening of any one of the following events, the Company may terminate this
Agreement by giving Consultant written notice of such termination: (i) an act or
omission  of  Consultant  constituting  Cause  (as  defined  below);  or  (ii) a
violation by Consultant of any of the  provisions of Section 6. hereof.  For the
purpose of clause (i) of this paragraph  (a),  "Cause" shall mean (A) conviction
in a court of law of any crime or offense  involving  money or other property of
the Company or any of its affiliates,  or (B) the  determination by the Company,
acting in good faith, that the Consultant has knowingly and willfully  committed
an  offense  described  in clause  (A) above or  committed  an act of fraud with
respect  to  money or other  property  of the  Company  or an  affiliate  of the
Company.  Termination pursuant to this paragraph (b) shall be effective five (5)
days after the date of such notice or as otherwise provided therein.

                      (b)  The  Company's  right  of  termination   pursuant  to
paragraph  (a) shall be in addition to the rights and remedies  available to the
Company  at  law or in  equity  and  such  rights  and  remedies  shall  survive
termination of this Agreement.

                      (c)  In  the  event  of  termination   of  this  Agreement
pursuant  to  paragraph  (a),  Consultant  shall  have no right to  receive  any
compensation for any period subsequent to the date of such  termination,  except
for any pro-rated or other amounts earned prior to such termination.

                      (d)  In the event of termination of this Agreement for any
reason other than as set forth in paragraph (a), Consultant shall be entitled to
receive  the greater of (i) three (3) times the annual  Base  Consulting  Fee or
(ii) the Base Consulting Fee for the remainder of the Consulting  Term, plus the
pro-rated  amount of the  Incentive  Payment  for the fiscal  year in which such
termination occurs.

                  6.  CONFIDENTIALITY   AGREEMENT.  Consultant  agrees  that  he
shall not disclose,  during the Consulting Term or any extension thereof and for
a period of two (2) years after the  expiration  of the  Consulting  Term or any

                                        3

<PAGE>

extension thereof,  any Confidential  Information (as defined below) to which he
becomes privy to any person,  firm,  corporation,  association,  partnership  or
other entity for any reason or purpose  whatsoever,  other than employees of the
Company  who  have a need  to know  such  information  in  connection  with  the
performance  of their  duties on behalf of the  Company,  or as  required in the
performance of his duties hereunder, or use any Confidential Information for any
purpose not expressly authorized in writing by the Company. For purposes of this
Agreement,  "Confidential Information" means any information,  whether disclosed
electronically,  in writing or orally,  heretofore  or hereafter  designated  or
otherwise treated as "confidential" by the Company,  including,  but not limited
to, all financial  statements,  corporate records and other information and data
relating to the operations,  assets,  liabilities,  financial condition,  future
prospects,  employees, customers, financing and litigation of the Company or any
of its  affiliates,  all technical and business  information,  know-how or trade
secrets,  or any other  information  relating to the Company or its  affiliates,
which is of a confidential or proprietary nature.

                  7.  INDEMNIFICATION.  The Company shall indemnify,  defend and
hold Consultant harmless from and against any and all losses,  claims,  damages,
liabilities,  expenses  (including,  without limitation,  reasonable  attorneys'
fees) or costs (collectively,  the "Claims") incurred by Consultant arising from
the  services  provided  by  Consultant  to the  Company  under this  Agreement;
PROVIDED,  HOWEVER,  that such indemnification  shall not extend to Claims which
arise from,  relate to or are caused by the  Consultant's  gross  negligence  or
willful misconduct.

                  8.  MISCELLANEOUS.
                      --------------

                      (a)  NOTICES.   Any  notice  to  any   party   under  this
Agreement shall be in writing and shall be delivered by facsimile  transmission,
overnight delivery or certified mail, return receipt  requested,  to the parties
at the following addresses:

                           If to Consultant:

                           William H. Buckland
                           MCC Financial Corporation
                           8180 Greensboro Drive, Suite 1000
                           McLean, VA 22102
                           Telecopy number: (703) 734-1474

                           If to the Company:

                           Capital Associates, Inc.
                           Capital Associates International, Inc.
                           7175 West Jefferson Avenue, Suite 4000

                                        4

<PAGE>

                           Lakewood, Colorado 80235
                           Attention: Chief Executive Officer
                           Telecopy number: (303) 980-7065

                      (b)  SUCCESSORS  AND  ASSIGNS.   This  Agreement  shall be
binding  upon  and  inure  to the  benefit  of the  parties  hereto,  and  their
respective  successors in interest and assigns,  but in no event shall any party
be relieved of its obligations  hereunder without the express written consent of
the other party.

                      (c)  ENTIRE AGREEMENT.  This Agreement, together  with the
instruments and agreements contemplated hereby,  represents the entire agreement
of the parties with respect to the subject  hereof,  and all agreements  entered
into prior  hereto  with  respect to the subject  matter  hereof are revoked and
superseded by this Agreement, and no representations, warranties, inducements or
oral  agreements  have been made by any of the parties  except as expressly  set
forth herein, or in other contemporaneous written agreements. This Agreement may
not be changed,  modified or rescinded except in writing,  signed by the parties
hereto.

                      (d)  GOVERNING  LAW.  This Agreement  shall be governed by
and construed in accordance with the law of the State of Colorado, excluding its
laws regarding choice of law.

                      (e)  COUNTERPARTS; FACSIMILE SIGNATURES.   This  Agreement
may be executed simultaneously in one or more counterparts,  each of which shall
be deemed an original but all of which  together  shall  constitute  one and the
same  instrument.  Each  party  hereto  agrees to be bound by its own  facsimile
signature  and to  accept  the  facsimile  signature  of  the  parties  to  this
Agreement.

                      (f)  SEVERABILITY.  If  any  provisions  of this Agreement
shall  be held to be  excessively  broad  as to  duration,  geographical  scope,
activity or subject,  such provisions shall be construed by limiting or reducing
the same so as to render such  provision  enforceable  to the extent  compatible
with applicable law.

                      (g)  WAIVER.  Failure  on  the  part  of  the  Company  to
exercise any right or option arising out of a breach of this Agreement shall not
be deemed a waiver of any right or option  with  respect  to any  subsequent  or
different breach, or the continuance of any existing breach.

                                        5


<PAGE>


         IN WITNESS  WHEREOF,  the parties  have  executed  and  delivered  this
Agreement effective as of the date first above written.


                                       CONSULTANT:



                                       /s/W. H. Buckland
                                       --------------------------------------
                                       Name: William H. Buckland


                                       COMPANY:

                                       Capital Associates, Inc.
                                       a Delaware corporation


                                       By:     /s/Dennis Lacey
                                               ------------------------------
                                       Name:   Dennis Lacey
                                               ------------------------------
                                       Title:  President and CEO

                                       Capital Associates International, Inc.
                                       a Colorado corporation

                                       By:     /s/Dennis Lacey
                                               ------------------------------
                                       Name:   Dennis Lacey
                                               ------------------------------
                                       Title:  President and CEO



                                       6



                                                                   EXHIBIT 10.56

                              CONSULTING AGREEMENT
                              --------------------


                  THIS CONSULTING AGREEMENT (the "Agreement") is effective as of
this 1st day of June,  1996 (the  "Effective  Date"),  by and  between  JAMES D.
WALKER(the  "Consultant"),  whose mailing address is 15 Red Fox Lane,  Greenwood
Village,  Colorado 80111, and CAPITAL ASSOCIATES,  INC., a Delaware  corporation
and Capital Associates International,  Inc., a Colorado corporation(collectively
the "Company"), whose principal place of business is 7175 West Jefferson Avenue,
Suite 4000, Lakewood, Colorado 80235.

                  WHEREAS,  the Company desires to engage Consultant to provide,
and  Consultant  desires to  provide,  consulting  services  for the  Company as
provided  herein,  all in accordance  with the terms and conditions set forth in
this Agreement.

                  NOW,  THEREFORE,  in consideration of the mutual covenants and
agreements  contained  herein and other  good and  valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereby
agree as follows:

                  1.  CONSULTING   AGREEMENT.   The   Company   hereby   engages
Consultant as a consultant  to the Company and  Consultant  hereby  accepts such
engagement  for the  period  extending  from  the  Effective  Date to the  fifth
anniversary of the Effective Date or the earlier  termination of such engagement
as provided in paragraph 5 hereof (the "Consulting  Term").  The Consulting Term
may be extended for  additional  one (1) year periods upon mutual consent of the
parties hereto.

                  2.  CONSULTING DUTIES.  During the Consulting Term, Consultant
will  provide  services  on a project  basis,  at the  request of the  Executive
Committee of the Board of Directors  (the  "Board"),including  (a) assisting the
Company in locating and negotiating  with  candidates for  acquisitions or other
business  combinations  and  reviewing  the  terms  of  such  transactions,  (b)
assisting the Company with corporate finance projects, such as raising equity or
debt, in accordance with the Company's strategic goals,(c) assisting the Company
with the development of marketing  programs,  (d) assisting the Company with the
development of management  programs and (c) such other services as the Executive
Committee (or the Board) may request Consultant to perform.

                  Consultant  will perform his services  under the  direction of
the Executive Committee and the Board, consistent with the best interests of the
Company,  to the best of his ability,  in a diligent  manner and consistent with


                                        1

<PAGE>


the  policies  and  guidelines  of the Company as in effect at any time and from
time to time.

                  3.  CONSULTING FEE.  During  the  Consulting Term, the Company
 agrees to pay to Consultant fees (the "Consulting Fees") as follows:

                      (a)  $250,000  per fiscal  year of the  Company (the "Base
Consulting  Fee"),  payable in twice  monthly  installments  of  $10,416.67  per
installment, in arrears.

                      (b)  In  addition,  to  compensate   Consultant   for  his
contributions to the overall success of the Company as reflected in its earnings
and in  enhanced  value to  stockholders,  and to the  extent  that the  Company
reaches the goals in the  Business  Plan for the fiscal year ended May 31, 1997,
incentive  compensation will be in such form and amount as the Special Committee
of the Board shall determine, in its sole discretion.

                      (c)  In  addition,  to  compensate  for  his  contribution
to the  overall  success of the  Company as  reflected  in its  earnings  and in
enhanced value to  stockholders,  and to the extent that the Company reaches the
goals in the Business  Plan for each of the fiscal years ending May 31, 1998 and
1999,  Consultant  will be entitled to receive a bonus  payment of 4% (the "Base
Incentive  Payment  Percentage") of the Company's pre-tax earnings for each such
fiscal year (the "Base Incentive  Payment").  The Base Incentive Payment will be
adjusted either up or down by adjusting the Base Incentive Payment Percentage in
an amount equal to the  percentage  change in the average  closing  price of the
Company's  stock  for the last  four  months of the  applicable  fiscal  year as
compared to the same period in the prior fiscal year; provided, however, that in
no event shall the Base Incentive Payment  Percentage  adjusted lower than 3% or
higher than 6%. The portion of the compensation  described in this  subparagraph
(b) is referred to herein as the "Incentive Payment".

                      (d)  The   Company  will  reimburse   Consultant  for  his
reasonable  expenses which are incurred during the Consulting Term in connection
with his  engagement  with the Company,  provided  that  standard  documentation
and/or  receipts are submitted to the Company by  Consultant in accordance  with
the Company's standard policies and practices.

                      (e)  Payments due to  Consultant hereunder will be reduced
by any  payments  received  by  Consultant  from June 1, 1996  under the  former
Executive Committee Compensation Plan.

                  4.  INDEPENDENT CONTRACTOR.  The  parties  hereby acknowledge,
understand and agree that Consultant is an independent  contractor and shall not

                                     2

<PAGE>

be considered an employee or agent of the Company  pursuant to the terms of this
Agreement  for any purposes  whatsoever  and  Consultant  shall have no right or
authority to assume or create any  obligation or liability,  express or implied,
on behalf of the  Company or any of its  affiliates,  or to bind the  Company or
such affiliates in any manner or thing whatsoever, without the Company's express
prior  written  consent,  or except as  specifically  provided in the  Company's
Articles of Incorporation or By-Laws.

                  5.  TERMINATION.
                      ------------

                      (a)  Anything herein to the contrary notwithstanding, upon
the happening of any one of the following events, the Company may terminate this
Agreement by giving Consultant written notice of such termination: (i) an act or
omission  of  Consultant  constituting  Cause  (as  defined  below);  or  (ii) a
violation by Consultant of any of the  provisions of Section 6. hereof.  For the
purpose of clause (i) of this paragraph  (a),  "Cause" shall mean (A) conviction
in a court of law of any crime or offense  involving  money or other property of
the Company or any of its affiliates,  or (B) the  determination by the Company,
acting in good faith, that the Consultant has knowingly and willfully  committed
an  offense  described  in clause  (A) above or  committed  an act of fraud with
respect  to  money or other  property  of the  Company  or an  affiliate  of the
Company.  Termination pursuant to this paragraph (b) shall be effective five (5)
days after the date of such notice or as otherwise provided therein.

                      (b)  The   Company's  right  of  termination  pursuant  to
paragraph  (a) shall be in addition to the rights and remedies  available to the
Company  at  law or in  equity  and  such  rights  and  remedies  shall  survive
termination of this Agreement.

                      (c)  In  the  event  of   termination  of  this  Agreement
pursuant  to  paragraph  (a),  Consultant  shall  have no right to  receive  any
compensation for any period subsequent to the date of such  termination,  except
for any pro-rated or other amounts earned prior to such termination.

                      (d)  In the event of termination of this Agreement for any
reason other than as set forth in paragraph (a), Consultant shall be entitled to
receive  the greater of (i) three (3) times the annual  Base  Consulting  Fee or
(ii) the Base Consulting Fee for the remainder of the Consulting  Term, plus the
pro-rated  amount of the  Incentive  Payment  for the fiscal  year in which such
termination occurs.

                  6.  CONFIDENTIALITY   AGREEMENT.   Consultant  agrees  that be
shall not disclose,  during the Consulting Term or any extension thereof and for
a period of two (2) years after the  expiration  of the  Consulting  Term or any

                                        3

<PAGE>


extension thereof,  any Confidential  Information (as defined below) to which he
becomes privy to any person,  firm,  corporation,  association,  partnership  or
other entity for any reason or purpose  whatsoever,  other than employees of the
Company  who  have a need  to know  such  information  in  connection  with  the
performance  of their  duties on behalf of the  Company,  or as  required in the
performance of his duties hereunder, or use any Confidential Information for any
purpose not expressly authorized in writing by the Company. For purposes of this
Agreement,  "Confidential Information" means any information,  whether disclosed
electronically,  in writing or orally,  heretofore  or hereafter  designated  or
otherwise treated as "confidential" by the Company,  including,  but not limited
to, all financial  statements,  corporate records and other information and data
relating to the operations,  assets,  liabilities,  financial condition,  future
prospects,  employees, customers, financing and litigation of the Company or any
of its  affiliates,  all technical and business  information,  know-how or trade
secrets,  or any other  information  relating to the Company or its  affiliates,
which is of a confidential or proprietary nature.

                  7.  INDEMNIFICATION.  The Company shall indemnify,  defend and
hold Consultant harmless from and against any and all losses,  claims,  damages,
liabilities,  expenses  (including,  without limitation,  reasonable  attorneys'
fees) or costs (collectively,  the "Claims") incurred by Consultant arising from
the  services  provided  by  Consultant  to the  Company  under this  Agreement;
PROVIDED,  HOWEVER,  that such indemnification  shall not extend to Claims which
arise from,  relate to or are caused by the  Consultant's  gross  negligence  or
willful misconduct.

                  8.  MISCELLANEOUS.
                      --------------

                      (a)  NOTICES.   Any   notice  to  any   party  under  this
Agreement shall be in writing and shall be delivered by facsimile  transmission,
overnight delivery or certified mail, return receipt  requested,  to the parties
at the following addresses:

                           If to Consultant:

                           James D. Walker
                           c/o Capital Associates, Inc.
                           7175 West Jefferson Avenue, Suite 4000
                           Lakewood, Colorado 80232
                           Telecopy number: (303)980-7065


                           If to the Company:

                           Capital Associates, Inc.

                                        4


<PAGE>

                           Capital Associates International, Inc.
                           7175 West Jefferson Avenue, Suite 4000
                           Lakewood, Colorado 80235
                           Attention: Chief Executive Officer
                           Telecopy number: (303) 980-7065

                      (b)  SUCCESSORS   AND  ASSIGNS.   This  Agreement shall be
binding  upon  and  inure  to the  benefit  of the  parties  hereto,  and  their
respective  successors in interest and assigns,  but in no event shall any party
be relieved of its obligations  hereunder without the express written consent of
the other party.

                      (c)  ENTIRE AGREEMENT.  This  Agreement, together with the
instruments and agreements contemplated hereby,  represents the entire agreement
of the parties with respect to the subject  hereof,  and all agreements  entered
into prior  hereto  with  respect to the subject  matter  hereof are revoked and
superseded by this Agreement, and no representations, warranties, inducements or
oral  agreements  have been made by any of the parties  except as expressly  set
forth herein, or in other contemporaneous written agreements. This Agreement may
not be changed,  modified or rescinded except in writing,  signed by the parties
hereto.

                      (d)  GOVERNING LAW.  This Agreement  shall  be governed by
and construed in accordance with the law of the State of Colorado, excluding its
laws regarding choice of law.

                      (e)  COUNTERPARTS; FACSIMILE  SIGNATURES.  This  Agreement
may be executed simultaneously in one or more counterparts,  each of which shall
be deemed an original but all of which  together  shall  constitute  one and the
same  instrument.  Each  party  hereto  agrees to be bound by its own  facsimile
signature  and to  accept  the  facsimile  signature  of  the  parties  to  this
Agreement.

                      (f)  SEVERABILITY.  If  any  provisions  of this Agreement
shall  be held to be  excessively  broad  as to  duration,  geographical  scope,
activity or subject,  such provisions shall be construed by limiting or reducing
the same so as to render such  provision  enforceable  to the extent  compatible
with applicable law.

                      (g)  WAIVER.  Failure  on  the  part  of  the  Company  to
exercise any right or option arising out of a breach of this Agreement shall not
be deemed a waiver of any right or option  with  respect  to any  subsequent  or
different breach, or the continuance of any existing breach.

                                        5

<PAGE>


         IN WITNESS  WHEREOF,  the parties  have  executed  and  delivered  this
Agreement effective as of the date first above written.


                                  CONSULTANT:


                                  /s/J. D. Walker
                                  -------------------------------------
                                  Name: James D. Walker


                                  COMPANY:

                                  Capital Associates, Inc.
                                  a Delaware corporation

                                  By:     /s/Dennis Lacey
                                          ------------------------------
                                  Name:   Dennis Lacey
                                          ------------------------------
                                  Title:  President and CEO


                                  Capital Associates International, Inc.
                                  a Colorado corporation


                                  By:     /s/Dennis Lacey
                                          ------------------------------
                                  Name:   Dennis Lacey
                                          ------------------------------
                                  Title:  President and CEO



                                        6




                                                                   EXHIBIT 10.57

                         RESIDUAL SHARING NOTE PAYABLE


$ 111,500.00                                            Dated as of June 1, 1997

FOR VALUE RECEIVED,  the  undersigned,  CAPITAL  ASSOCIATES  INTERNATIONAL  INC.
("CAII") hereby agrees to pay to WILLIAM H. BUCKLAND at 8180 Greensboro  Drive -
Suite 1000,  McLean,  Virginia 22102  ("Buckland"),  without set-off or defense,
solely  out of  2.70735  percent  of the  residual  proceeds  derived  from  the
Equipment  (defined  below) subject to the Existing  Underlying  Leases (defined
below)  described  in the  SCHEDULE  A attached  hereto  and made a part  hereof
("Residual  Proceeds") and without  additional  recourse to CAII, the sum of One
Hundred Eleven  Thousand Five Hundred and No/100 Dollars ($ 111,500.00)  and any
excess that may be realized, which shall be deemed contingent interest.  Subject
to the provisions  with respect to prepayment set forth in SECTION 3 below,  the
amount due hereunder shall become due to Buckland on the expiration dates of the
Existing  Underlying  Leases and payable to  Buckland  on such  earlier or later
date(s) when CAII actually receives the Residual Proceeds.

1.  BACKGROUND
    ----------  
CAII is a party to  certain  purchase  agreements  ("Purchase  Agreements")  and
assignments of leases ("Assignments of Leases"), pursuant to which CAII has sold
and assigned the  equipment  ("Equipment")  and the leases with respect  thereto
("Existing  Underlying Leases") described on the SCHEDULE A attached hereto. The
parties  ("Parties")  listed  in  SCHEDULE  A and CAII have  also  entered  into
remarketing agreements pursuant to which CAII is responsible for remarketing the
Equipment  ("Remarketing  Agreements") and will be compensated for such services
by sharing a portion of the Residual Proceeds.

This Agreement is a non-negotiable, non-recourse promissory note and shall be so
construed.  Payment  hereunder  is to be made only from and to the extent of the
Residual Proceeds actually received by CAII, which are payable by the Parties to
CAII pursuant to the Purchase Agreement and/or Remarketing  Agreements,  and not
otherwise.

2.  SECURITY INTEREST
    -----------------

CAII  hereby  grants,  conveys,  assigns  and  transfers  to  Buckland a Uniform
Commercial Code ("UCC") security  interest in 2.70735 percent of CAII's interest
in the Residual Proceeds. The grant of the security interest contained herein is
subject and subordinate to the rights of the holders of Permitted Liens (defined
below),  as well as the  rights of the  lessees  under the  Existing  Underlying
Leases and any  extensions  thereof.  Payment  by CAII shall be due and  payable
within  five (5)  business  days after  collection  by CAII of the net  Residual
Proceeds (if any) received by CAII from any sale, lease or other  disposition of
the  Equipment  after the  obligations  under  the  Remarketing  Agreements  and
Permitted Liens are satisfied.

                                       1


<PAGE>

As used herein, the term "Permitted Liens" means the UCC security interests,  if
any, granted to a lender of the non-recourse  financing  obtained by CAII on any
of the Existing Underlying Leases.

3.  PREPAYMENT
    ----------

The amounts  payable  under this  Agreement  may be prepaid at any time and from
time to time and shall be prepaid if the Residual  Proceeds are received earlier
than expected (e.g.,  upon a casualty or an early  termination of the Underlying
Leases).

4.  DEFAULT
    -------

4.1   EVENT OF DEFAULT.  The term  "Event of Default" as used herein  shall mean
      the  occurrence  and  continuation  of any one or  more  of the  following
      events:

         (a)  The failure of CAII to promptly  remit any of the Subject Proceeds
received  by it,  which  failure  continues  for ten (10) days after  receipt of
written notice of such failure;

         (b)  If CAII shall:

              (i)    make an assignment for the benefit of its creditors;

              (ii)   consent to the appointment  of a receiver for itself or for
                     the whole or substantially all of its property;

              (iii)  file  a  petition  or  answer   seeking  or  consenting  to
                     reorganization or arrangement or other aid or relief  under
                     any bankruptcy or insolvency  laws or any other law for the
                     relief of debtors; or

              (iv)   Default under any other provision of this Agreement.

4.2  REMEDIES.  Upon an Event of Default,  CAII shall  execute  such  additional
documents as Buckland may reasonably request to confirm Buckland's rights in the
in the  Residual  Proceeds  (which may  include  but is not limited to a written
direction  to the  lessees  under  the  Existing  Underlying  Leases or those in
possession  of the  Equipment  specifying  Buckland's  interest in the  Residual
Proceeds and  requesting  that it be  apportioned  and paid to CAII and Buckland
pursuant to their respective interests therein.  Buckland's rights and remedies,
whether  pursuant  hereto or pursuant to the UCC or any other statute or rule of
law conferring rights similar to those conferred by the UCC, shall be cumulative
and not in the alternative.

5.  NOTICES
    -------

Any  notice,  request  or other  communication  to  either  party  by the  other
hereunder  shall be given in writing  and shall be deemed  given  upon  personal
delivery or three (3) days after the date the same is mailed by certified  mail,

                                       2


<PAGE>


return receipt requested,  postage prepaid, and addressed to the party for which
it is intended at the  address set forth in this  Agreement.  The place to which
notices or copies of notices are to be given to either party may be changed from
time to time by such party by written notice to the other party.

6.  MISCELLANEOUS
    -------------

6.1  RESTRICTIONS  ON  TRANSFER.  CAII and  Buckland  shall not sell,  transfer,
encumber,  grant,  or  permit  as a  result  of  CAII's  or  Buckland's  acts or
omissions,  any lien or security  interest with respect to the Residual Proceeds
(other  than the  Permitted  Liens  and the lien  created  pursuant  hereto)  or
otherwise  dispose of all or any portion of the  Residual  Proceeds  without the
prior  written  consent of the other party  hereto,  which  consent shall not be
unreasonably  withheld or delayed.  Any such transfer by CAII will be subject to
Buckland's rights pursuant to this Agreement.

6.2  FINANCING STATEMENTS.  CAII hereby authorizes Buckland from time to time to
file financing or other statements in such form as may be necessary to perfect a
security interest in the Residual Proceeds in any and all relevant jurisdictions
and, in this regard,  to execute and record such UCC-1 Financing  Statements for
himself, as secured party, and for CAII, as debtor, as its agent.

6.3  COURSE OF DEALING.  No delay in exercising any rights or remedies hereunder
or under any  communication,  report,  notice or other  document  or  instrument
referred to herein,  shall operate as a waiver of any of the rights and remedies
of CAII and Buckland.

6.4  AMENDMENTS.  This Agreement may be amended or varied only by a document, in
writing,  of even or subsequent  date hereof,  executed by CAII and Buckland and
specifically identifying and incorporating this Agreement therein.

6.5  GOVERNING LAW.  THIS  AGREEMENT  SHALL BE GOVERNED BY AND INTERPRETED UNDER
THE  LAWS  OF  THE  STATE  OF  COLORADO  APPLICABLE TO CONTRACTS  MADE AND TO BE
PERFORMED  THEREIN  WITHOUT  GIVING EFFECT TO THE PRINCIPLES OF CONFLICT OF LAWS
THEREOF.

6.6  SUCCESSORS  AND ASSIGNS.  Subject to SECTION 6.1, this  Agreement  shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors and assigns.

6.7  SEVERABILITY.  The invalidity or  unenforceability of any provision of this
Agreement  shall not affect the validity or  enforceability  of any of the other
provisions herein.

6.8  HEADINGS.  The  descriptive  headings in this Agreement are for convenience
of reference only, and shall not be deemed to affect the meaning or construction
of any of the provisions hereof.

                                       3


<PAGE>


IN WITNESS  WHEREOF,  CAII and Buckland have executed this  Agreement on the day
and year first above written.


"CAII"

CAPITAL ASSOCIATES INTERNATIONAL, INC.              Address:
                                                    7175 West Jefferson Avenue
                                                    Suite 4000
By:      /s/Dennis Lacey                            Lakewood, Colorado 80235
         --------------------------------

Title:   President and CEO
         --------------------------------


"Buckland"


/s/W. H. Buckland
- --------------------------------------
            WILLIAM H. BUCKLAND




                                                                   EXHIBIT 10.58

                          RESIDUAL SHARING NOTE PAYABLE


$ 111,500.00                                            Dated as of June 1, 1997

FOR VALUE RECEIVED,  the  undersigned,  CAPITAL  ASSOCIATES  INTERNATIONAL  INC.
("CAII") hereby agrees to pay to JAMES D. WALKER at 7175 West Jefferson  Avenue,
Suite 4000,  Lakewood,  Colorado 80235  ("Walker"),  without set-off or defense,
solely  out of  2.70735  percent  of the  residual  proceeds  derived  from  the
Equipment  (defined  below) subject to the Existing  Underlying  Leases (defined
below)  described  in the  SCHEDULE  A attached  hereto  and made a part  hereof
("Residual  Proceeds") and without  additional  recourse to CAII, the sum of One
Hundred Eleven  Thousand Five Hundred and No/100 Dollars ($ 111,500.00)  and any
excess that may be realized, which shall be deemed contingent interest.  Subject
to the provisions  with respect to prepayment set forth in SECTION 3 below,  the
amount due hereunder  shall become due to Walker on the expiration  dates of the
Existing  Underlying  Leases  and  payable  to Walker on such  earlier  or later
date(s) when CAII actually receives the Residual Proceeds.

1.  BACKGROUND
    ----------

CAII is a party to  certain  purchase  agreements  ("Purchase  Agreements")  and
assignments of leases ("Assignments of Leases"), pursuant to which CAII has sold
and assigned the  equipment  ("Equipment")  and the leases with respect  thereto
("Existing  Underlying Leases") described on the SCHEDULE A attached hereto. The
parties  ("Parties")  listed  in  SCHEDULE  A and CAII have  also  entered  into
remarketing agreements pursuant to which CAII is responsible for remarketing the
Equipment  ("Remarketing  Agreements") and will be compensated for such services
by sharing a portion of the Residual Proceeds.

This Agreement is a non-negotiable, non-recourse promissory note and shall be so
construed.  Payment  hereunder  is to be made only from and to the extent of the
Residual Proceeds actually received by CAII, which are payable by the Parties to
CAII pursuant to the Purchase Agreement and/or Remarketing  Agreements,  and not
otherwise.

2.  SECURITY INTEREST
    -----------------

CAII  hereby  grants,  conveys,  assigns  and  transfers  to  Walker  a  Uniform
Commercial Code ("UCC") security  interest in 2.70735 percent of CAII's interest
in the Residual Proceeds. The grant of the security interest contained herein is
subject and subordinate to the rights of the holders of Permitted Liens (defined
below),  as well as the  rights of the  lessees  under the  Existing  Underlying
Leases and any  extensions  thereof.  Payment  by CAII shall be due and  payable
within  five (5)  business  days after  collection  by CAII of the net  Residual
Proceeds (if any) received by CAII from any sale, lease or other  disposition of
the  Equipment  after the  obligations  under  the  Remarketing  Agreements  and
Permitted Liens are satisfied.

                                       1

<PAGE>


As used herein, the term "Permitted Liens" means the UCC security interests,  if
any, granted to a lender of the non-recourse  financing  obtained by CAII on any
of the Existing Underlying Leases.

3.  PREPAYMENT
    ----------

The amounts  payable  under this  Agreement  may be prepaid at any time and from
time to time and shall be prepaid if the Residual  Proceeds are received earlier
than expected (e.g.,  upon a casualty or an early  termination of the Underlying
Leases).

4.  DEFAULT
    -------

4.1   EVENT OF DEFAULT.  The term  "Event of Default" as used herein  shall mean
      the  occurrence  and  continuation  of any one or  more  of the  following
      events:

         (a)  The failure of CAII to promptly  remit any of the Subject Proceeds
received  by it,  which  failure  continues  for ten (10) days after  receipt of
written notice of such failure;

         (b)  If CAII shall:

              (i)    make an assignment for the benefit of its creditors;

              (ii)   consent to the appointment  of a receiver for itself or for
                     the whole or substantially all of its property;

              (iii)  file  a  petition   or  answer  seeking  or  consenting  to
                     reorganization or  arrangement or other aid or relief under
                     any bankruptcy or insolvency laws or any other  law for the
                     relief of debtors; or

              (iv)   Default under any other provision of this Agreement.

4.2  REMEDIES.  Upon an Event of Default,  CAII shall  execute  such  additional
documents as Walker may reasonably  request to confirm Walker's rights in the in
the  Residual  Proceeds  (which  may  include  but is not  limited  to a written
direction  to the  lessees  under  the  Existing  Underlying  Leases or those in
possession  of the  Equipment  specifying  Walker's  interest  in  the  Residual
Proceeds  and  requesting  that it be  apportioned  and paid to CAII and  Walker
pursuant to their respective  interests  therein.  Walker's rights and remedies,
whether  pursuant  hereto or pursuant to the UCC or any other statute or rule of
law conferring rights similar to those conferred by the UCC, shall be cumulative
and not in the alternative.

5.  NOTICES
    -------

Any  notice,  request  or other  communication  to  either  party  by the  other
hereunder  shall be given in writing  and shall be deemed  given  upon  personal
delivery or three (3) days after the date the same is mailed by certified  mail,
return receipt requested,  postage prepaid, and addressed to the party for which

                                       2

<PAGE>

it is intended at the  address set forth in this  Agreement.  The place to which
notices or copies of notices are to be given to either party may be changed from
time to time by such party by written notice to the other party.

6.  MISCELLANEOUS
    -------------

6.1  RESTRICTIONS  ON  TRANSFER.  CAII and  Walker  shall  not  sell,  transfer,
encumber,  grant, or permit as a result of CAII's or Walker's acts or omissions,
any lien or security  interest with respect to the Residual Proceeds (other than
the Permitted Liens and the lien created pursuant  hereto) or otherwise  dispose
of all or any portion of the Residual Proceeds without the prior written consent
of the other party hereto,  which consent shall not be unreasonably  withheld or
delayed.  Any such transfer by CAII will be subject to Walker's  rights pursuant
to this Agreement.

6.2  FINANCING  STATEMENTS.  CAII hereby  authorizes Walker from time to time to
file financing or other statements in such form as may be necessary to perfect a
security interest in the Residual Proceeds in any and all relevant jurisdictions
and, in this regard,  to execute and record such UCC-1 Financing  Statements for
himself, as secured party, and for CAII, as debtor, as its agent.

6.3  COURSE OF DEALING.  No delay in exercising any rights or remedies hereunder
or under any  communication,  report,  notice or other  document  or  instrument
referred to herein,  shall operate as a waiver of any of the rights and remedies
of CAII and Walker.

6.4  AMENDMENTS.  This Agreement may be amended or varied only by a document, in
writing,  of even or  subsequent  date  hereof,  executed by CAII and Walker and
specifically identifying and incorporating this Agreement therein.

6.5  GOVERNING LAW.  THIS  AGREEMENT  SHALL BE GOVERNED BY AND INTERPRETED UNDER
THE  LAWS  OF  THE  STATE  OF  COLORADO  APPLICABLE TO CONTRACTS  MADE AND TO BE
PERFORMED  THEREIN  WITHOUT  GIVING EFFECT TO THE PRINCIPLES OF CONFLICT OF LAWS
THEREOF.

6.6  SUCCESSORS  AND ASSIGNS.  Subject to SECTION 6.1, this  Agreement  shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors and assigns.

6.7  SEVERABILITY.  The invalidity or unenforceability  of any provision of this
Agreement  shall not affect the validity or  enforceability  of any of the other
provisions herein.

6.8  HEADINGS.  The  descriptive  headings in this Agreement are for convenience
of reference only, and shall not be deemed to affect the meaning or construction
of any of the provisions hereof.


                                       3
<PAGE>


IN WITNESS WHEREOF,  CAII and Walker have executed this Agreement on the day and
year first above written.


"CAII"

CAPITAL ASSOCIATES INTERNATIONAL, INC.               Address:

                                                     7175 West Jefferson Avenue
                                                     Suite 4000
By:      /s/Dennis Lacey                             Lakewood, Colorado 80235
         --------------------------------

Title:   President and CEO
         --------------------------------


"Walker"


/s/J. D. Walker
- --------------------------------------
               JAMES D. WALKER



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated  balance  sheets  and  consolidated  statements  of  income  and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                           <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              MAY-31-1998
<PERIOD-END>                                   AUG-31-1997
<CASH>                                               5,331
<SECURITIES>                                             0
<RECEIVABLES>                                          982
<ALLOWANCES>                                            30
<INVENTORY>                                            891
<CURRENT-ASSETS>                                         0
<PP&E>                                              64,300
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     130,371
<CURRENT-LIABILITIES>                                    0
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                                32
<OTHER-SE>                                          23,610
<TOTAL-LIABILITY-AND-EQUITY>                       130,371
<SALES>                                             35,857
<TOTAL-REVENUES>                                    42,038
<CGS>                                               34,537
<TOTAL-COSTS>                                       41,850
<OTHER-EXPENSES>                                     2,490
<LOSS-PROVISION>                                       170
<INTEREST-EXPENSE>                                   1,849
<INCOME-PRETAX>                                        188
<INCOME-TAX>                                            47
<INCOME-CONTINUING>                                    141
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                           141
<EPS-PRIMARY>                                          .03
<EPS-DILUTED>                                          .03
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission