CAPITAL ASSOCIATES INC
10-Q, 1997-04-04
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: FIDELITY ADVISOR SERIES V, 497, 1997-04-04
Next: NORWEST ADVANTAGE FUNDS, 485APOS, 1997-04-04





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q



[x] Quarterly report pursuant to section 13 or 15(d) of the Securities  Exchange
    Act of 1934
 
    FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 1997

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934.

                         Commission file number 0-15525



                            CAPITAL ASSOCIATES, INC.
                            ------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                         84-1055327
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

7175 WEST JEFFERSON AVENUE, LAKEWOOD, COLORADO              80235
   (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (303) 980-1000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

The number of shares  outstanding  of the  Registrant's  $.008 par value  common
stock at March 26, 1997, was 5,011,357.



                             Exhibit Index - Page 15



                                     1 of 17

<PAGE>

                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES


                                      INDEX

                                                                           PAGE
PART I.  FINANCIAL INFORMATION                                            NUMBER

     Item 1.  Financial Statements (Unaudited)

              Consolidated Balance Sheets - February 28, 1997
                and May 31, 1996                                             3

              Consolidated Statements of Income - Three and
                Nine Months Ended February 28, 1997 and
                February 29, 1996                                            4

              Consolidated Statements of Cash Flows - Nine Months Ended
                February 28, 1997 and February 29, 1996                        5

              Notes to Consolidated Financial Statements                     6


     Item 2.  Management's Discussion and Analysis of Financial
                Condition and Results of Operations                          7


PART II.  OTHER INFORMATION

     Item 1.  Legal Proceedings                                             14

     Item 6.  Exhibits and Reports on Form 8-K                              14

              Exhibit Index                                                 15

              Signature                                                     17


                                     2 of 17

<PAGE>

                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                             (Dollars in thousands)

                                     ASSETS

                                                          February 28,   May 31,
                                                             1997         1996
                                                          ------------  --------

Cash and cash equivalents                                 $  6,487     $  2,851
Receivables from affiliated limited partnership                650        1,849
Accounts receivable, net                                       981          945
Equipment held for sale or re-lease                            115          177
Residual values and other receivables arising from
  equipment under lease sold to private investors            4,337        3,374
Net investment in direct finance leases                      7,783       14,967
Leased equipment, net                                       58,290       45,285
Investments in affiliated limited partnershi                 7,198        8,759
Other                                                        2,868        3,497
Deferred income taxes                                        1,721        1,900
Discounted lease rentals assigned to lenders
  arising from equipment sale transaction                   51,625       43,907
                                                          --------    ---------
                                                          $142,055     $127,511
                                                          ========    =========


                      LIABILITIES AND STOCKHOLDERS' EQUITY

Recourse bank debt                                       $  13,900    $  17,538
Accounts payable - equipment purchases                      24,601       14,071
Other liabilities                                            9,132        9,272
Discounted lease rentals                                    70,988       63,749
                                                         ---------    ---------
                                                           118,621      104,630
                                                         ---------    ---------
Stockholders' equity:
    Common stock                                                32           32
    Additional paid-in capital                              16,897       17,026
    Retained earnings                                        6,803        6,121
    Treasury stock                                            (298)        (298)
                                                         ---------    ---------
         Total stockholders' equity                         23,434       22,881
                                                         ---------    ---------
                                                         $ 142,055    $ 127,511
                                                         =========    =========

                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                     3 of 17

<PAGE>

                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                (Dollars in thousands, except earnings per share)

<TABLE>
<CAPTION>

                                               Three Months Ended         Nine Months Ended
                                           -------------------------  --------------------------
                                           February 28, February 29,  February 28,  February 29,
                                              1997          1996          1997            1996
                                           ------------ ------------  ------------  ------------
<S>                                       <C>          <C>           <C>           <C>       
Revenue:
   Equipment sales to affiliated
     limited partnerships                  $   25,674   $    9,580    $   55,751    $   39,145
   Other equipment sales                       43,073       44,218       108,112        69,284
   Leasing                                      3,492        2,692        11,228         7,476
   Interest                                     1,060        1,630         3,290         5,510
   Other                                          703          969         2,199         2,601
                                           ----------   ----------    ----------    ----------
   Total revenue                               74,002       59,089       180,580       124,016
                                           ----------   ----------    ----------    ----------

Costs and expenses:
   Equipment sales                             67,132       53,033       160,128       105,481
   Leasing                                      2,183        1,409         6,462         4,033
   Operating and other expenses                 2,190        1,997         6,873         6,131
   Provision for losses                           235           25           340            75
Interest:
   Non-recourse debt                            1,435        1,905         4,416         6,210
   Recourse debt                                  430          493         1,452         1,664
                                           ----------   ----------    ----------    ----------
   Total costs and expenses                    73,605       58,862       179,671       123,594
                                           ----------   ----------    ----------    ----------

Net income before income taxes                    397          227           909           422
Income tax expense                                 99           91           227           169
                                           ----------   ----------    ----------    ----------
Net income                                 $      298   $      136    $      682    $      253
                                           ==========   ==========    ==========    ==========

Earnings per common and dilutive
  common equivalent share:
    Primary                                $     0.06   $     0.03    $     0.13    $     0.05
                                           ==========   ==========    ==========    ==========

Weighted average number of common
  and dilutive common equivalent
  shares outstanding used in computing
  earnings per share:
    Primary                                 5,384,000    5,297,000     5,335,000     5,315,000
                                           ==========   ==========    ==========    ==========
</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                     4 of 17

<PAGE>

                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in thousands)
<TABLE>
<CAPTION>


                                                                                         Nine Months Ended
                                                                                  -------------------------------
                                                                                  February 28,       February 29,
                                                                                      1997                1996
                                                                                  ------------      -------------

<S>                                                                                <C>               <C>     
Net cash provided by operating activities                                           $ 28,803          $ 26,619
                                                                                    --------          --------

Cash flows from investing activities:
    Equipment purchased for leasing                                                  (23,776)          (20,877)
    Investment in leased office facility and capital expenditures                       (333)             (163)
    Net receipts from affiliated limited partnerships                                  1,416             1,037
                                                                                    --------          --------
Net cash used for investing activities                                               (22,693)          (20,003)
                                                                                    --------          --------

Cash flows from financing activities:
    Proceeds from discounting of lease rentals                                        10,566             6,675
    Principal payments on discounted lease rentals                                    (9,273)           (4,237)
    Deferred financing costs                                                               -              (118)
    Proceeds from sales of common stock                                                    9                19
    Purchase of treasury shares                                                            -              (247)
    Purchase of non-employee stock options                                              (138)                -
    Payments on revolving credit facilities                                             (388)             (833)
    Payments on Term Loan                                                             (3,250)           (3,250)
                                                                                    --------          --------
Net cash used for financing activities                                                (2,474)           (1,991)
                                                                                    --------          --------

Net increase in cash and cash equivalents                                              3,636             4,625
Cash and cash equivalents at beginning of period                                       2,851               923
                                                                                    --------          --------
Cash and cash equivalents at end of period                                          $  6,487          $  5,548
                                                                                    ========          ========

Supplemental schedule of cash flow information:
    Recourse interest paid                                                          $  1,452          $  1,556
    Non-recourse interest paid                                                         1,124               702
    Income taxes paid                                                                    106             1,598
    Income tax refunds received                                                          316                 -
Supplemental schedule of non-cash investing and financing activities:
    Increase in residual values and other receivables relating to
      equipment sale transactions                                                      1,067               897
    Discounted lease rentals assigned to lenders arising from
      equipment sales transactions                                                    22,499                 -
    Assumption of discounted lease rentals in lease acquisitions                      20,732                 -

</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                     5 of 17


<PAGE>

                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)




1.  Basis of Presentation
    ---------------------

    The  accompanying  unaudited  consolidated  financial  statements  have been
    prepared in accordance  with generally  accepted  accounting  principles for
    interim  financial  information  and the  instructions to Form 10-Q and Rule
    10-01  of  Regulation  S-X.  Accordingly,  they  do not  include  all of the
    information  and  disclosures  required  by  generally  accepted  accounting
    principles for annual  financial  statements.  In the opinion of management,
    all adjustments (consisting only of normal recurring adjustments) considered
    necessary  for  a  fair  presentation   have  been  included.   For  further
    information, please refer to the financial statements of Capital Associates,
    Inc. (the "Company"),  and the related notes,  included within the Company's
    Annual Report on Form 10-K for the fiscal year ended May 31, 1996 (the "1996
    Form 10-K"), previously filed with the Securities and Exchange Commission.

    The  balance  sheet  at May 31,  1996  has been  derived  from  the  audited
    financial statements included in the Company's 1996 Form 10-K.

    Certain  reclassifications  have been made to the prior  periods'  financial
    statements to conform to the current periods' presentation.

2.  Provision for Losses
    --------------------

    During the third quarter of fiscal 1997, as a result of (i) a lease having a
    net book value of $245,000 at February 28, 1997 with a lessee that filed for
    bankruptcy  protection  under Chapter 11 of the  Bankruptcy  code during the
    third quarter fiscal 1997 and (ii) a "soft" market for re-leasing one of the
    Company's aircraft, the Company reserved a provision for loss of $235,000.






                                     6 of 17

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

I.  Results of Operations
    ---------------------

    General Comments

    During the three  months ended  February  28, 1997 the Company  reported net
    income  of  $298,000  representing  its  nineteenth  consecutive  profitable
    quarter.

    Operating  results  are  subject  to  fluctuations  resulting  from  several
    factors,  including  seasonality  of lease  originations,  variations in the
    relative  percentages of the Company's leases entered into during the period
    which are  classified  as DFLs or OLs or are sold for fee  income as well as
    the level of fee income  obtained from the sale of leases in excess of lease
    equipment  cost.  The Company will adjust the mix of OLs and DFLs and volume
    of leases  sold to  private  investors  from  time to time,  when and as the
    Company  determines  that it  would be in its best  interests,  taking  into
    account profit opportunities, portfolio concentration and residual risk.

    Lease Originations

    In the ordinary  course of business,  the Company will  continue to (1) sell
    new  lease  originations  to its PIFs (to the  extent  the PIFs  have  funds
    available for such purpose) or private investors and (2) sell seasoned lease
    transactions  (previously originated leases held in the Company's portfolio)
    to  private  investors.  Presented  below is a  schedule  showing  new lease
    originations  volume and the placement of new lease originations  during the
    nine-month  period  ended  February  28, 1997 as compared to the  comparable
    period for fiscal year 1996 (in thousands).

<TABLE>
<CAPTION>


                                                                                                   Nine Months Ended
                                                                                            -------------------------------
                                                                                            February 28,       February 29,
                                                                                                1997               1996
                                                                                            -------------------------------
    <S>                                                                                     <C>                <C>      
     Placement of lease originations:
         Equipment under lease sold to PIFs                                                  $  52,880          $  37,980
         Equipment under lease sold to private investors                                        75,790             59,601
         Leases added to the Company's lease portfolio (a significant
           portion of which will be sold during fiscal year 1997)                               45,061             25,727
                                                                                             ---------          ---------
     Total lease origination volume                                                          $ 173,731          $ 123,308
                                                                                             =========          =========

</TABLE>

     Leasing is an alternative to financing equipment with debt. Therefore,  the
     ultimate  profitability of the Company's leasing transactions is dependent,
     in part, on the general level of interest  rates.  Lease rates tend to rise
     and fall with interest rates,  although lease rate movements  generally lag
     interest   rate   movements.   Because  the  Company   finances  its  lease
     transactions   with   recourse   and   non-recourse   debt,   the  ultimate
     profitability  of  leasing  transactions  is  dependent,  in  part,  on the
     difference  between  the  interest  rate  inherent  in the  lease  and  the
     underlying debt rate ("rate spread").  Certain of the Company's competitors
     have access to lower cost funds than the Company.  However, the Company has
     developed  relationships  with various private investors and formed various
     strategic  alliances  with  companies  that  have a lower  cost of  capital
     enabling the Company to originate and sell selected  leases at  competitive
     prices.

                                     7 of 17


<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     Interim Financial Results

     Presented below are schedules (prepared solely to facilitate the discussion
     of results of operations that follows)  showing  condensed income statement
     categories and analyses of changes in those  condensed  categories  derived
     from the Consolidated Statements of Income.

<TABLE>
<CAPTION>

                                                     Condensed Consolidated                  Condensed Consolidated
                                                      Statements of Income                    Statements of Income
                                                      for the three months   The effect on     for the six months     The effect on
                                                       ended February 28,    net income of     ended February 29,     net income of
                                                     ---------------------- changes between  ----------------------  changes between
                                                       1996         1995        years          1996         1995          years
                                                     --------     --------  ---------------  --------     ---------  ---------------
    <S>                                             <C>          <C>          <C>           <C>           <C>          <C>    
     Equipment sales margin                          $ 1,615      $   765      $   850       $ 3,735       $ 2,948      $   787
     Leasing margin (net of interest
       expense on discounted lease rentals)              934        1,008          (74)        3,640         2,743          897
     Other income                                        703          969         (266)        2,199         2,601         (402)
     Operating and other expenses                     (2,190)      (1,997)        (193)       (6,873)       (6,131)        (742)
     Provision for losses                               (235)         (25)        (210)         (340)          (75)        (265)
     Interest expense on recourse debt                  (430)        (493)          63        (1,452)       (1,664)         212
     Income taxes                                        (99)         (91)          (8)         (227)         (169)         (58)
                                                     -------      -------      -------       -------       -------      -------
       Net income                                    $   298      $   136      $   162       $   682       $   253      $   429
                                                     =======      =======      =======       =======       =======      =======
</TABLE>

     EQUIPMENT SALES MARGIN

     Equipment sales revenue (and related  equipment  sales margin)  consists of
     the following (in thousands):

<TABLE>
<CAPTION>
                                                                               Three Months Ended
                                                                  --------------------------------------------         Increase
                                                                   February 28, 1997      February 29, 1996           (Decrease)
                                                                  -------------------    --------------------   --------------------
                                                                   Revenue     Margin     Revenue      Margin    Revenue     Margin
                                                                  ---------   --------   ---------    --------  ---------   --------
    <S>                                                          <C>        <C>         <C>        <C>         <C>        <C>
     Transactions during initial lease term:
       Equipment under lease sold to PIFs                         $ 25,674   $    553    $  9,580   $    222
       Equipment under lease sold to private investors              38,629        447      43,711        343
                                                                  --------   --------    --------   --------
                                                                    64,303      1,000      53,291        565    $ 11,012   $    435
                                                                  --------   --------    --------   --------    --------   --------
     Transactions subsequent to initial lease term:
       Sales of off-lease equipment                                  4,223        394         435        128
       Sales-type leases                                                10         10           -          -
       Excess collections (cash collections in excess of
         the associated residual value from equipment
         under lease sold to private investors)                        211        211          72         72
                                                                  --------   --------    --------   --------
                                                                     4,444        615         507        200       3,937        415
       Deduct related provision for losses                               -       (235)          -        (25)          -       (210)
                                                                  --------   --------    --------   --------    --------   --------
       Realization of value in excess of provision for losses        4,444        380         507        175       3,937        205
       Add back related provision for losses                             -        235           -         25           -        210
                                                                  --------   --------    --------   --------    --------   --------
                                                                     4,444        615         507        200       3,937        415
                                                                  --------   --------    --------   --------    --------   --------
     Total equipment sales and equipment sales margin as
       shown on the above schedule of condensed income
       statement categories                                       $ 68,747   $  1,615    $ 53,798   $    765    $ 14,949   $    850
                                                                  ========   ========    ========   ========    ========   ========
</TABLE>

                                     8 of 17


<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     EQUIPMENT SALES MARGIN, continued

<TABLE>
<CAPTION>

                                                                          Nine Months Ended
                                                             --------------------------------------------            Increase
                                                              February 28, 1997      February 29, 1996              (Decrease)
                                                             -------------------    --------------------      --------------------
                                                              Revenue     Margin     Revenue      Margin       Revenue     Margin
                                                             ---------   --------   ---------    --------     ---------   --------
  
    <S>                                                     <C>         <C>         <C>         <C>         <C>         <C>
     Transactions during initial lease term:
       Equipment under lease sold to PIFs                    $  55,751   $  1,195    $  39,145   $    779
       Equipment under lease sold to private investors         102,647      1,404       67,356      1,108
                                                             ---------   --------    ---------   --------
                                                               158,398      2,599      106,501      1,887    $  51,897   $     712
                                                             ---------   --------    ---------   --------    ---------   ---------
     Transactions subsequent to initial lease term:
       Sales of off-lease equipment                              4,995        668        1,276        577
       Sales-type leases                                            71         69          279        111
       Excess collections (cash collections in excess of
          the associated residual value from equipment
          under lease sold to private investors)                   399        399          373        373
                                                             ---------   --------    ---------   --------
                                                                 5,465      1,136        1,928      1,061        3,537          75
       Deduct related provision for losses                           -       (340)           -        (75)           -         265)
                                                             ---------   --------    ---------   --------    ---------   ---------
       Realization of value in excess of provision for losses    5,465        796        1,928        986        3,537        (190)
       Add back related provision for losses                         -        340            -         75            -         265
                                                             ---------   --------    ---------   --------    ---------   ---------
                                                                 5,465      1,136        1,928      1,061        3,537          75
                                                             ---------   --------    ---------   --------    ---------   ---------
     Total equipment sales and equipment sales margin
       as shown on the schedule of condensed income
       statement categories listed on the preceding page     $ 163,863   $  3,735    $ 108,429   $  2,948    $  55,434   $     787
                                                             =========   ========    =========   ========    =========   =========

</TABLE>

     Transactions During Initial Lease Term

     Equipment  sales to PIFs  increased  during the three and nine months ended
     February 28,  1997,  as compared to the  comparable  period in fiscal 1996,
     principally  because more leases were  identified and closed that satisfied
     the PIFs underwriting standards.

     Equipment sales to private investors increased during the nine months ended
     February 28, 1997 primarily  because lease  originations  increased and, as
     discussed above, the Company  sometimes  determines it would be in its best
     interests to place certain lease transactions with private investors. Lease
     originations from one customer accounted for approximately 45% of the total
     lease originations volume for the nine months ended February 28, 1997.

     Transactions Subsequent to Initial Lease Term

     The Company has been  successful in realizing  gains on the  remarketing of
     its  equipment   after  the  initial  lease  term  for  the  past  nineteen
     consecutive  quarters.  The  remarketing of equipment for an amount greater
     than its book value is reported as equipment sales margin (if the equipment
     is  sold)  or as  leasing  margin  (if the  equipment  is  re-leased).  The
     realization  of less  than  the  carrying  value  of  equipment  (which  is
     typically  not known until  remarketing  subsequent  to the  initial  lease
     termination has occurred) is recorded as provision for losses.  As shown in
     the table above,  the  realizations  from sales  exceeded the provision for
     losses  during the three and nine month  periods  ended  February 28, 1997,
     even without considering  realizations from remarketing activities recorded
     as leasing margin.

                                     9 of 17

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     EQUIPMENT SALES MARGIN, continued

     Transactions Subsequent to Initial Lease Term, continued

     Residual values are established equal to the estimated value to be received
     from the equipment  following  termination of the lease. In estimating such
     values,  the Company  considers all relevant facts  regarding the equipment
     and the lessee, including, for example, the likelihood that the lessee will
     re-lease the equipment.  The nature of the Company's leasing  activities is
     that it has credit  exposure and residual value exposure and,  accordingly,
     in the ordinary  course of business it will incur losses arising from these
     exposures. The Company performs ongoing quarterly assessments of its assets
     to identify other than temporary losses in value.

     Margins from  remarketing  sales (i.e.,  sales  occurring after the initial
     lease  term) are  affected  by the number and  dollar  amount of  equipment
     leases that mature in a particular quarter. In general, because the Company
     did not  significantly add to its own lease portfolio during the four years
     prior to May 31, 1995,  fewer leases have  matured and less  equipment  has
     been available for  remarketing  each quarter since May 31, 1995.  However,
     revenue and margins from  remarketing  sales increased during the three and
     nine month  periods  ended  February 28, 1997,  compared to the  comparable
     periods of 1996 primarily due to the sale of approximately  $1.5 million of
     earth moving equipment and the early termination sale of approximately $2.5
     million of manufacturing  equipment.  Although quarterly  fluctuations will
     occur as  discussed  in the  preceding  sentence,  in general,  remarketing
     revenue and margin are  expected to decline in future  quarters as maturing
     leases continue to decrease.  The Company's ability to remarket  additional
     amounts of equipment and realize a greater amount of remarketing revenue in
     future periods is dependent on adding  additional  leases to its portfolio.
     However,  adding leases to the  Company's  portfolio  will not  immediately
     increase the pool of maturing  leases because new leases  typically are not
     remarketed until after the initial term (which averages  approximately four
     years).

     The  provision for losses  recorded  during the first nine months of fiscal
     1997 primarily related to the following:

     *   $235,000  discussed  in  Note  2  of  Notes  to  Consolidated Financial
         Statements, and

     *   $105,000  for  other-than-temporary  declines in the value of equipment
         which occurred  primarily  because  lessees  returned  equipment to the
         Company at the end of lease.  The  Company had  previously  expected to
         realize the carrying value of that equipment through lease renewals and
         proceeds  from sale of the equipment to the original  lessee.  The fair
         market  value of the  equipment  re-leased  or sold to a third party is
         considerably less than was anticipated.

     The  provision for losses  recorded  during the first nine months of fiscal
     1996  did not  relate  to any  significant  items  because  no  significant
     other-than-temporary declines in the value of the equipment were identified
     in the quarterly assessments of the Company's assets.

                                    10 of 17

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     EQUIPMENT SALES MARGIN, continued

     Transactions Subsequent to Initial Lease Term, continued

     The changes in the  Company's  equipment  under lease during the nine month
     period ended February 28, 1997 consisted of the following (in thousands):

<TABLE>
<CAPTION>

                                                                                         Discounted lease
                                                                   Direct finance        rentals, net of
                                                                 leases, operating       discounted lease         Net
                                                                  leases, net and        rentals assigned      investment
                                                                   equipment held       to lenders arising      in lease
                                                                for sale or re-lease   from equipment sales    portfolio
                                                                --------------------   ---------------------   ----------

    <S>                                                           <C>                     <C>                 <C>       
     As of May 31, 1996                                            $   60,429              $ (19,830)          $   40,599
     Leases added to the Company's lease portfolio (a
       significant portion of which will be sold during
       fiscal year 1997) financed through the use of the
       Company's cash, accounts payable, non-recourse
       bank debt and recourse bank debt under its
       Warehouse Facility                                              45,061                (10,566)              34,495
     Leases sold to PIFs and private investors                        (25,911)                 1,767              (24,144)
     Related provision for losses                                        (340)                     -                 (340)
     Change as a result of portfolio run-off                          (13,051)                 9,273              ( 3,778)
                                                                   ----------              ---------           ----------
     As of February 28, 1997                                       $   66,188              $ (19,356)          $   46,832
                                                                   ==========              =========           ==========

</TABLE>

     LEASING MARGIN

     Leasing margin consists of the following (in thousands):

<TABLE>
<CAPTION>

                                                       Three Months Ended                  Nine Months Ended
                                                --------------------------------     -----------------------------
                                                February 28,        February 29,     February 28,     February 29,
                                                    1997                1996             1997             1996
                                                ------------        ------------     ------------     ------------

    <S>                                       <C>                   <C>              <C>             <C>       
     Leasing revenue                           $  3,492              $   2,692        $   11,228      $    7,476
     Leasing costs and expenses                  (2,183)                (1,409)           (6,462)         (4,033)
     Net interest expense on related
       discounted lease rentals                    (375)                  (275)           (1,126)           (700)
                                               --------             ----------        ----------      ----------
         Leasing margin                        $    934              $   1,008        $    3,640      $    2,743
                                               ========              =========        ==========      ==========

         Leasing margin ratio                        27%                    37%               32%             37%
                                                     ==                     ==                ==              ==

</TABLE>

     Leasing  margin  increased  during the nine months ended February 28, 1997,
     compared to the  comparable  period of 1996  primarily due to growth in the
     Company's lease portfolio.


                                    11 of 17

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     LEASING MARGIN, continued

     Leasing  margin ratio  fluctuates  based upon (i) the mix of direct finance
     leases and  operating  leases (ii)  remarketing  activities,  and (iii) the
     method used to finance leases added to the Company's  lease  portfolio,  as
     described in the table above.  Interest  expense arising from  non-recourse
     bank debt  (discounted  lease rentals) is reflected in leasing margin,  but
     interest  arising from the  warehouse  facility is not reflected in leasing
     margin.

     OTHER INCOME

     Other Income consists of the following (in thousands):

<TABLE>
<CAPTION>

                                                       Three Months Ended                  Nine Months Ended
                                                --------------------------------     -----------------------------
                                                February 28,        February 29,     February 28,     February 29,
                                                    1997                1996             1997             1996
                                                ------------        ------------     ------------     ------------
    <S>                                          <C>                    <C>           <C>               <C>
     Fees and distributions from the
       Company-sponsored PIFs                     $   562                $ 895         $ 1,791           $ 2,250
     Interest on income tax refunds                     -                    -             103                -
     Interest on MBank receivable                       -                    -              -                141
     Other                                            141                   74             305               210
                                                  -------               ------         -------           -------
                                                  $   703               $  969         $ 2,199           $ 2,601
                                                  =======               ======         =======           =======

</TABLE>

     OPERATING AND OTHER EXPENSES

     Operating  and Other  Expenses  increased  $0.7 million  (12%) for the nine
     months  ended  February  28, 1997 as compared to the  comparable  period in
     fiscal 1996. The principal components of the increase were:

     *   $450,000 of increased incentive compensation,  primarily commissions as
         a result of higher levels of originations (see page 7 of 18);
     *   $200,000 for costs associated with increased marketing activities;
     *   $150,000  for  costs  associated  with the  relocation of the Company's
         Chairman of the Board to Denver, Colorado;
     *   and  that  Operating  and  Other  Expenses  for the nine  months  ended
         February 28, 1997 included (i) $325,000  related to the  termination of
         the  Stockholders'  Agreement and (ii) a $200,000 credit resulting from
         the difference  between  estimated  incentive  compensation  and actual
         payments as approved by the Company's Board of Directors.

     INTEREST EXPENSE ON RECOURSE DEBT

     Recourse  interest  expense  decreased  due to a  decrease  in the  average
     outstanding balance of recourse bank debt.

                                    12 of 17

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations, continued

I.   Results of Operations, continued
     ---------------------

     INCOME TAXES

     Income tax  expense is provided  on income at the  appropriate  federal and
     state statutory rates applicable to such earnings.  The aggregate statutory
     tax rate is 40%, adjusted for utilization of the Company's ITC carryforward
     (see Note 11 to Notes to the Consolidated  Financial Statements to the 1996
     Form 10-K).

II.  Liquidity and Capital Resources
     -------------------------------

     Currently the Company is offering  units of CPYF-IV for sale to the public.
     Through  February 28, 1997, the Company sold $21.2 million of Class A units
     of CPYF-IV.  For the  remainder of the offering  period for CPYF-IV  (which
     ends in April  1998),  the  Company  has $28.8  million of Class A units in
     CPYF-IV  available for sale,  which represent a source of financing for the
     placement of lease originations and acquisition fee income to the Company.

III. Business Plan
     -------------

     The Company  believes  that it has the  necessary  funding  capability  for
     fiscal year 1997 to (1)  continue to build its lease  origination  function
     and increase  its lease  origination  volume by  expanding  its field sales
     force,  (2)  continue  to  modestly  increase  the  size of its  own  lease
     portfolio,  (3)  originate/acquire  additional leases for sales to PIFs and
     private  investors and (4) build and  strengthen  its residual  remarketing
     expertise  in  identified   equipment  types,  such  as  material  handling
     equipment,  by "vertical  integration"  of  individuals  or companies  with
     requisite equipment expertise.  In addition, the Company continues to focus
     on identifying attractive acquisition opportunities.

     The  Company's  operating  results may be affected by the  availability  of
     additional  sources of capital and the related costs of such  capital.  The
     cost of  funds  for many of the  Company's  competitors  is lower  than the
     Company's cost of funds.  Therefore,  the Company has expanded its debt and
     equity placement  capabilities with lower cost of capital sources including
     private investors,  private partnerships, a private income fund with an off
     shore investor and other  strategic  alliances.  These funding  sources are
     intended to provide funds at a cost  necessary to facilitate  the Company's
     competitiveness in certain segments of the lease originations market.

IV.  "Safe Harbor" Statement Under the Private  Securities Litigation Reform Act
     ---------------------------------------------------------------------------
     of 1995
     -------

     The statements  contained in this report which are not historical facts may
     be deemed to contain forward-looking statements with respect to events, the
     occurrence  of  which  involve risks and  uncertainties, and are subject to
     factors that could cause actual future results to differ both adversely and
     materially  from  currently   anticipated   results,   including,   without
     limitation,  the  level  of lease  originations,  realization  of  residual
     values,  the  availability  and cost of financing  sources and the ultimate
     outcome of any contract  disputes.  Certain  specific risks associated with
     particular  aspects  of the  Company's  business  are  discussed  in detail
     throughout Item 2 of this report and Parts I and II of the 1996 Form 10-K.

                                    13 of 17

<PAGE>



                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES

                                     PART II

                                OTHER INFORMATION


Item 1.  Legal Proceedings

         (a)  HEMMETER  LITIGATION.   See   Note  15  to  Notes to  Consolidated
              Financial  Statements  included  in  the  1996  Form  10-K  for a
              detailed discussion of the Hemmeter  Litigation. On July 29, 1996,
              the Company  received  approximately  $2 million  from the sale of
              the  equipment  which had been leased to  Grand Palais  Riverboat,
              Inc. (the  "Lessee") to the  purchaser  of the Lessee's  riverboat
              gaming operations.

         (b)  NASD  ARBITRATIONS.    CAI  Securities   Corporation  ("CAIS"),  a
              wholly-owned   subsidiary  of the  Company  has  been  named  as a
              respondent in three NASD  arbitrations  initiated  by investors in
              Leastec Income Fund V. The Company  believes  CAIS has meritorious
              defenses to the claims;  however,  it is too  early to predict the
              outcome of any arbitrations.

         (c)  OTHER.  The Company is also involved in  routine legal proceedings
              incidental  to the conduct of  its business.  Management  believes
              that none of these legal proceedings  will have a material adverse
              effect on the financial condition or operations of the Company.


Item 6.  Exhibits and Reports on Form 8-K

         a.   Exhibits

         b.   Reports on Form 8-K

              None


                                    14 of 17

<PAGE>



Item No.                                 Exhibit Index

11A     Computation  of  Primary  Earnings  Per Share.  A  computation  of fully
        diluted earnings per share is not presented as dilution is less than 3%.

27      Financial Data Schedule





                                    15 of 17

<PAGE>



                                                                     Exhibit 11A


                    CAPITAL ASSOCIATES, INC. AND SUBSIDIARIES

                    COMPUTATION OF PRIMARY EARNINGS PER SHARE

<TABLE>
<CAPTION>


                                                         Three Months Ended                   Nine Months Ended
                                                    ----------------------------        -----------------------------
                                                    February 28,    February 29,        February 28,     February 29,
                                                        1997            1996                1997             1996
                                                    ------------    ------------        ------------     ------------

<S>                                                 <C>             <C>                 <C>              <C>      
Shares outstanding at beginning of period            5,002,000       4,988,000           4,994,000        5,091,000

Purchase of treasury shares                                  -               -                   -         (129,000)

Shares issued during the period
  (weighted average)                                     3,000               -               7,000           24,000

Dilutive shares contingently issuable upon
  exercise of options (weighted average)               618,000         997,000             686,000          968,000

Less shares  assumed to have been  purchased
  for treasury with assumed  proceeds
  from exercise of stock options
  (weighted average)                                  (239,000)       (688,000)           (288,000)        (639,000)

Effect of non-employee stock option
 buy-out                                                     -               -             (64,000)               -
                                                     ---------       ---------           ---------        ---------

Total shares, primary                                5,384,000       5,297,000           5,335,000        5,315,000
                                                     =========       =========           =========        =========

Net income                                           $ 298,000       $ 136,000           $ 682,000        $ 253,000
                                                     =========       =========           =========        =========

Income per common and common
  equivalent share, primary                          $    0.06       $    0.03           $    0.13        $    0.05
                                                     =========       =========           =========        =========

</TABLE>









                                    16 of 17

<PAGE>



                    CAPITAL ASSOCIATES INC. AND SUBSIDIARIES

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                            CAPITAL ASSOCIATES, INC.
                                            Registrant


Date: April 3, 1997                         By:  /s/Anthony M. DiPaolo
                                                 -------------------------------
                                                 Anthony M. DiPaolo,
                                                 Senior Vice-President and
                                                 Chief Financial Officer



























                                    17 of 17



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The  schedule  contains  summary  financial   information   extracted  from  the
consolidated  balance  sheets  and  consolidated  statements  of  income  and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                           <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              MAY-31-1997
<PERIOD-END>                                   FEB-28-1997
<CASH>                                         6,487
<SECURITIES>                                   0
<RECEIVABLES>                                  1,631
<ALLOWANCES>                                   30
<INVENTORY>                                    115
<CURRENT-ASSETS>                               0
<PP&E>                                         58,290
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 142,055
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       32
<OTHER-SE>                                     23,402
<TOTAL-LIABILITY-AND-EQUITY>                   142,055
<SALES>                                        163,863
<TOTAL-REVENUES>                               180,580
<CGS>                                          160,128
<TOTAL-COSTS>                                  179,671
<OTHER-EXPENSES>                               6,873
<LOSS-PROVISION>                               340
<INTEREST-EXPENSE>                             5,868
<INCOME-PRETAX>                                909
<INCOME-TAX>                                   227
<INCOME-CONTINUING>                            682
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   682
<EPS-PRIMARY>                                  .13
<EPS-DILUTED>                                  .13
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission