AIRGAS INC
10-Q, 1999-02-11
CHEMICALS & ALLIED PRODUCTS
Previous: FIRST ENTERTAINMENT HOLDING CORP, 3, 1999-02-11
Next: ACCLAIM ENTERTAINMENT INC, 8-A12G, 1999-02-11



<PAGE> 1


                               UNITED STATES

                    SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C.  20549

                                 FORM 10-Q



        [X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
                                    OR
        [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended: December 31, 1998

Commission file number:            1-9344



                                AIRGAS, INC.
          (Exact name of Registrant as specified in its charter)


          Delaware                                    56-0732648
(State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                    Identification No.)


     259 North Radnor-Chester Road, Suite 100
     Radnor, PA                                       19087-5283
     (Address of principal executive offices)         (ZIP code)


                               (610) 687-5253
           (Registrant's telephone number, including area code)

Indicate  by  check mark whether the Registrant (1)  has  filed  all  reports
required to be filed by Section 13 or 15(d) of  the  Securities Exchange  Act
of  1934  during  the preceding 12 months (or for such  shorter  period  that
the Registrant was required  to  file such reports), and (2) has been subject
to  such  filing requirements for the past 90 days.
Yes   X       No




Common Stock outstanding at February 4, 1999:  71,032,380 shares


<PAGE> 2

                                AIRGAS, INC.

                                 FORM 10-Q
                             December 31, 1998

                                   INDEX


PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

 Consolidated Balance Sheets as of December 31, 1998 (Unaudited)
 and March 31, 1998..........................................................3

 Consolidated Statements of Earnings
 for the Three and Nine Months Ended December 31, 1998 and 1997 (Unaudited)..4

 Consolidated Statements of Cash Flows
 for the Nine Months Ended December 31, 1998 and 1997 (Unaudited)............5

 Notes to Consolidated Financial Statements (Unaudited)......................6

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations................................13


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings..................................................27

Item 5.  Other Information..................................................27

Item 6.  Exhibits and Reports on Form 8-K...................................28

SIGNATURES .................................................................29







<PAGE> 3
PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements
<TABLE>
                               AIRGAS, INC.
                        CONSOLIDATED BALANCE SHEETS
                  (In thousands, except per share amounts)
<CAPTION>
                                                       (Unaudited)
                                                       December 31,      March 31,
                                                          1998             1998
<S>                                                    <C>               <C>
ASSETS
Current Assets
Trade receivables, less allowances for
  doubtful accounts of $5,955 at December 31,1998
  and $5,676 at March 31, 1998                         $  192,129        $  186,342
Inventories, net                                          164,471           154,937
Prepaid expenses and other current assets                  31,185            25,555
         Total current assets                             387,785           366,834
Plant and equipment, at cost                              981,993           923,635
Less accumulated depreciation, depletion
  and amortization                                       (265,431)         (236,331)
         Plant and equipment, net                         716,562           687,304
Goodwill, net of accumulated amortization of
  $51,675 at December 31, 1998 and $42,147
  at March 31, 1998                                       431,849           410,753
Other non-current assets                                  174,676           176,583
         Total assets                                  $1,710,872        $1,641,474

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable, trade                                $   74,395        $   84,602
Accrued expenses and other current liabilities            133,608           128,806
Current portion of long-term debt                          16,138            12,150
         Total current liabilities                        224,141           225,558
Long-term debt                                            861,554           830,845
Deferred income taxes                                     132,452           121,356
Other non-current liabilities                              29,640            36,842

Stockholders' Equity
Preferred stock, no par value, 20,000 shares authorized,
  no shares issued or outstanding at December 31, 1998
  and March 31, 1998, respectively                             --                --
Common stock, par value $.01 per share, 200,000 shares
  authorized, 71,834 and 71,357 shares issued at
  December 31, 1998 and March 31, 1998, respectively          718               714
Capital in excess of par value                            194,139           192,358
Retained earnings                                         281,009           237,166
Accumulated other comprehensive loss                         (965)             (779)
Treasury stock, 918 and 176 common shares at cost at
  December 31, 1998 and March 31, 1998, respectively      (11,816)           (2,586)
         Total stockholders' equity                       463,085           426,873
         Total liabilities and stockholders' equity    $1,710,872        $1,641,474

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE> 4
<TABLE>
                                AIRGAS, INC.
                    CONSOLIDATED STATEMENTS OF EARNINGS
                                (Unaudited)
                  (In thousands, except per share amounts)
<CAPTION>
                                         Three Months Ended           Nine Months Ended
                                            December 31,                 December 31,
                                         1998          1997           1998         1997
<S>                                      <C>           <C>            <C>          <C>
Net sales:
 Distribution                            $  279,669    $  272,958     $  860,628   $  812,395
 Direct Industrial                           59,954        61,372        193,756      159,433
 Manufacturing                               40,700        33,480        123,304       87,750
   Total net sales                          380,323       367,810      1,177,688    1,059,578

Costs and expenses:
 Cost of products sold (excluding
  depreciation, depletion and amortization)
   Distribution                             140,085       136,309        431,487      408,783
   Direct Industrial                         43,837        43,795        142,575      114,766
   Manufacturing                             15,755        15,847         49,963       41,537
 Selling, distribution and administrative
  expenses                                  132,969       118,939        398,421      338,481
 Depreciation, depletion and amortization    22,504        20,218         65,849       56,809
 Special charges                                 --            --         (1,000)     (14,500)
   Total costs and expenses                 355,150       335,108      1,087,295      945,876

Operating income:
 Distribution                                20,282        26,902         73,081       82,778
 Direct Industrial                              352         2,463          2,165        4,911
 Manufacturing                                4,539         3,337         14,147       11,513
 Special charges                                 --            --          1,000       14,500
   Total operating income                    25,173        32,702         90,393      113,702

 Interest expense, net                      (15,701)      (13,456)       (46,227)     (39,234)
 Other income, net                           24,370           442         25,240        2,488
 Equity in earnings of unconsolidated
  affiliates                                  2,862           943          4,838        1,262
 Minority interest                              (12)         (219)           (51)        (837)
   Earnings before income taxes              36,692        20,412         74,193       77,381
Income tax expense                           14,604         8,586         30,350       31,654

Net earnings                             $   22,088    $   11,826     $   43,843   $   45,727

 Basic earnings per share                $      .32    $      .17     $      .63   $      .67
 Diluted earnings per share              $      .31    $      .17     $      .61   $      .65

Weighted average shares outstanding:
 Basic                                       69,700        69,600         70,000       68,200
 Diluted                                     71,600        71,500         71,700       70,500

Comprehensive income                     $   22,038    $   11,641     $   43,657   $   45,443

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE> 5
<TABLE>
                               AIRGAS, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)
<CAPTION>
                              (In thousands)
                                                          Nine Months Ended     Nine Months Ended
                                                          December 31, 1998     December 31, 1997
<S>                                                          <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net earnings                                                 $   43,843            $  45,727
Adjustments to reconcile net earnings to net cash provided
  by operating activities:
 Depreciation, depletion and amortization                        65,849               56,809
 Deferred income taxes                                            7,478               13,778
 Equity in earnings of unconsolidated affiliates                 (5,706)              (2,372)
 Gain on sales of plant and equipment                              (397)                (398)
 Minority interest in earnings                                       51                  837
 Gain on divestitures of non-core businesses                    (23,968)              (1,452)
 Stock issued for employee stock purchase plan                    4,270                4,483
Changes in assets and liabilities, excluding effects
  of business acquisitions and divestitures:
 Trade receivables, net                                          (6,992)               3,287
 Inventories, net                                               (13,279)             (12,693)
 Prepaid expenses and other current assets                       (1,502)              (2,098)
 Accounts payable, trade                                         (9,854)             (21,218)
 Accrued expenses and other current liabilities                  15,074                4,583
 Other assets and liabilities, net                              (12,743)              (1,248)
   Net cash provided by operating activities                     62,124               88,025

CASH FLOWS FROM INVESTING ACTIVITIES
 Capital expenditures                                           (82,076)             (93,579)
 Proceeds from sales of plant and equipment                       1,655                2,056
 Proceeds from divestitures of non-core businesses               48,816                4,000
 Business acquisitions, net of cash acquired                    (43,969)            (101,210)
 Business acquisitions, holdback settlements                     (3,619)              (4,130)
 Investment in unconsolidated affiliates                           (140)             (16,086)
 Dividends from unconsolidated affiliates                         2,788                1,984
 Other, net                                                       4,409                2,732
   Net cash used by investing activities                        (72,136)            (204,233)

CASH FLOWS FROM FINANCING ACTIVITIES
 Proceeds from borrowings                                       393,833              309,949
 Repayment of debt                                             (360,789)            (172,011)
 Financing costs                                                    (21)                (362)
 Repurchase of treasury stock                                   (13,982)             (31,905)
 Exercise of stock options                                        1,325                3,217
 Cash overdraft                                                 (10,354)               7,320
   Net cash provided by financing activities                     10,012              116,208

CASH INCREASE (DECREASE)                                       $      0             $      0
 Cash - Beginning of period                                           0                    0
 Cash - End of period                                          $      0             $      0
See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE> 6
                                AIRGAS, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

(1)  BASIS OF PRESENTATION

     The consolidated financial statements include the accounts of Airgas, Inc.
and its subsidiaries (the "Company"). Unconsolidated affiliates are accounted
for  on the equity method and generally consist of 20% - 50% owned operations
where  control does not exist or is considered temporary.  The excess of  the
cost of these affiliates over the Company's share of their net assets at  the
acquisition date is being amortized over 40 years.  Intercompany accounts and
transactions are eliminated in consolidation.

     The accompanying consolidated financial statements have been prepared in
accordance  with generally accepted accounting principles.  These  statements
do  not  include  all  disclosures required for annual financial  statements.
These  financial  statements  should be read in  conjunction  with  the  more
complete   disclosures  contained  in  the  Company's  audited   consolidated
financial statements for the year ended March 31, 1998.

     The Company adopted Statement of Financial Accounting Standard No.  130
"Reporting  Comprehensive Income" in the quarter  ended  June  30,  1998,  as
required.   The  financial statements as of December 31, 1997 and  March  31,
1998 have been restated to conform to the current presentation.

     The  financial  statements reflect, in the opinion of  management,  all
adjustments  necessary  to present fairly the Company's  financial  position,
results  of  operations  and  cash flows for  the  periods  presented.   Such
adjustments  are  of  a normal, recurring nature except  for  the  impact  of
acquisitions,  divestitures, and special charges which are discussed  in  the
notes  to  the  accompanying  financial statements.   The  interim  operating
results are not necessarily indicative of the results to be expected  for  an
entire year.

(2)  ACQUISITIONS AND DIVESTITURES

     From  April  1,  1998  to December 31, 1998, the  Company  acquired  11
distributors  of industrial gas and related equipment (Distribution  segment)
with   aggregate  annual  sales  of  approximately  $31  million   and   four
manufacturers and distributors of dry ice (Manufacturing segment) with annual
sales  of  approximately $20 million. The aggregate purchase price, including
amounts  related  to non-competition agreements,  totaled  approximately  $64
million ($48 million cash and $16 million assumed liabilities).  Acquisitions
have been recorded using the purchase method of accounting, and, accordingly,
results  of  their  operations  are included in  the  Company's  consolidated
financial   statements   since  the  effective  dates   of   the   respective
acquisitions.

     On  December  31, 1998, the Company completed its previously  announced
divestiture   of  its  calcium  carbide  and  carbon  products  manufacturing
operations to Elkem Metals Company L.P. ("Elkem"), a subsidiary of Elkem ASA.
In  conjunction  with the sale, the Company and Elkem terminated  the  Elkem-
American  Carbide  Company  joint  venture  which  marketed  calcium  carbide
throughout  the  United States. The divestiture resulted in  a  non-recurring
gain  of  $23.9 million ($14.1 million after-tax, or $.20 per diluted  share)
which  is recognized in "other income, net."  The calcium carbide and  carbon
products  operations  generated annual sales  of  approximately  $30  million
included  in  the  Company's Manufacturing Segment ($7.8  million  and  $22.1
million  in  sales  for the three and nine months ended  December  31,  1998,
respectively).   Through a long-term contract, the Company will  continue  to
purchase its calcium carbide requirements from Elkem.

     In January 1999, the Company announced the signing of a letter of intent
with  Linde  AG  ("Linde"),  for  the purchase  by  Linde  of  the  Company's
operations  in  Poland  and  Thailand for  approximately  $50  million.   The
transactions are subject to regulatory approvals, completion of due diligence
and definitive documentation.

<PAGE> 7
                                AIRGAS, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                 (Unaudited)



     As  also  discussed  in  Note (3), the Company  divested  two  non-core
businesses  in the first quarter of fiscal 1999.  The consideration  for  the
sales of the businesses included cash proceeds of approximately $10.5 million
and  the  assumption  of  certain liabilities.  The businesses  had  combined
annual  net  sales  in 1998 and 1999 of approximately $17  million  and  $4.6
million, respectively.

     During the second quarter ended September 30, 1997, the Company recorded
a  gain,  included  in  other  income, of $1.5  million  (approximately  $980
thousand after-tax) related to the sale of a non-core business.

(3)  SPECIAL CHARGES

     During  the  fourth quarter of fiscal 1998, the Company  announced  its
"Repositioning  Airgas  for Growth" restructuring  plan  (the  "Repositioning
Plan").   The Company recorded accruals of approximately $11 million  in  the
fourth quarter of 1998 related to the pending divestiture of several non-core
businesses, facility exit costs and severance.  As discussed in Note (2), the
Company completed the divestiture of two non-core businesses during the first
quarter of 1999.  As a result of these divestitures, accruals were reduced by
$2.8   million,   including  $1  million  ($570  thousand  after-tax)   which
represented  accruals which were no longer required.  The  Company  estimated
that  facility exit costs and severance would require a use of cash  of  $4.2
million.  Through  December 31, 1998, the Company has paid  amounts  totaling
$2.2  million  related to facility exit costs and severance. At December  31,
1998,  the Company believes its remaining accruals of $6 million ($4  million
for  divestitures and $2 million for facility exit costs and  severance)  are
adequate.

     During  the  third quarter ended December 31, 1998, equity earnings  of
unconsolidated  affiliates includes a $1.8 million  non-recurring  gain  from
insurance proceeds recorded by an equity affiliate.

     On  July  28,  1997,  the Company reported that  it  had  negotiated  a
comprehensive  settlement with all defendants in litigation  related  to  the
fraudulent  breach of contract by a third-party supplier of  refrigerant  gas
which  was reported by the Company in December 1996.  The Company recorded  a
non-recurring  pre-tax charge during the fourth quarter  of  fiscal  1997  of
$26.4 million (after-tax $17 million) for product losses and costs associated
with the Company's investigation into the fraud and recovery of damages.   As
a  result  of the July 28, 1997 settlement, the Company recorded  a  gain  of
$14.5  million  (after-tax  $9.4 million) during  the  second  quarter  ended
September 30, 1997.

(4)  EARNINGS PER SHARE

     Basic earnings per share is calculated by dividing net earnings  by  the
weighted  average number of shares of the Company's Common Stock  outstanding
during the period.  Diluted earnings per share is calculated by adjusting the
weighted average common shares outstanding for the dilutive effect of  common
stock equivalents related to stock options and contingently issuable shares.

<PAGE> 8
                               AIRGAS, INC.
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                (Unaudited)


     The  table  below  reconciles  basic  weighted  average  common   shares
outstanding  to  diluted weighted average common shares outstanding  for  the
three and nine month periods ended December 31, 1998 and 1997:

<TABLE>
(In thousands)
<CAPTION>
                                             Three Months Ended       Nine Months Ended
                                                December 31,             December 31,
                                             1998          1997       1998         1997
<S>                                          <C>         <C>         <C>         <C>
Weighted average common shares outstanding:
 Basic.....................................  69,700      69,600      70,000      68,200
 Stock Options.............................   1,300       1,900       1,500       2,300
 Contingently issuable shares..............     600          --         200          --
 Diluted...................................  71,600      71,500      71,700      70,500

</TABLE>


(5)  INVENTORIES

     Net inventories consist of:

<TABLE>
     (In thousands)
<CAPTION>
                                                   (Unaudited)
                                                   December 31,      March 31,
                                                      1998             1998
     <S>                                             <C>              <C>
     Finished goods                                  $164,748         $154,003
     Raw materials                                      1,178            2,380
                                                      165,926          156,383
     Less reduction to LIFO cost                       (1,455)          (1,446)
                                                     $164,471         $154,937
 </TABLE>

<PAGE> 9
                                AIRGAS, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                (Unaudited)


(6)  PLANT AND EQUIPMENT

     The major classes of plant and equipment, at cost, are as follows:

<TABLE>
    (In thousands)
<CAPTION>
                                                    (Unaudited)
                                                    December 31,      March 31,
                                                       1998             1998
     <S>                                              <C>              <C>
     Land and land improvements                       $ 24,283         $ 26,050
     Buildings and leasehold improvements               90,382           88,130
     Cylinders                                         419,996          404,198
     Machinery and equipment, including bulk tanks     321,854          300,599
     Computers and furniture and fixtures               62,751           52,051
     Transportation equipment                           51,336           48,720
     Construction in progress                           11,391            3,887
                                                      $981,993         $923,635
 </TABLE>



(7)  OTHER NON-CURRENT ASSETS

     Other non-current assets include:

<TABLE>
    (In thousands)
<CAPTION>
                                                    (Unaudited)
                                                    December 31,      March 31,
                                                       1998             1998
     <S>                                              <C>              <C>
     Investment in unconsolidated affiliates          $ 96,863         $ 98,522
     Non-compete agreements and other intangible
      assets, at cost, net of accumulated
      amortization of  $83.1 million at
      December 31, 1998 and $73.2 million at
      March 31, 1998                                    59,258           63,205
     Other assets                                       18,555           14,856
                                                      $174,676         $176,583
</TABLE>

<PAGE> 10
                               AIRGAS, INC.
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                     (Unaudited)



(8)  ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

     Accrued expenses and other current liabilities include:

<TABLE>
    (In thousands)
<CAPTION>
                                                      (Unaudited)
                                                      December 31,     March 31,
                                                         1998            1998
     <S>                                              <C>              <C>
     Cash overdraft                                   $ 20,585         $ 31,621
     Repositioning accruals                              5,985           10,429
     Accrued interest                                   14,142            8,918
     Insurance and related reserves                     10,130            7,248
     Customer cylinder deposits                          8,731            8,668
     Accrued federal and state taxes                    12,805            1,149
     Other accrued expenses and current liabilities     61,230           60,773
                                                      $133,608         $128,806

The cash overdraft is attributable to the float of the Company's outstanding checks.

</TABLE>

(9)  STOCKHOLDERS' EQUITY

     Changes in stockholders' equity were as follows:

     (In thousands of shares)
                                         Shares of Common          Treasury
                                         Stock $.01 Par Value       Stock

     Balance--April 1, 1998                     71,357               176
     Common stock issuance (a)                     477                --
     Purchase of treasury stock                     --             1,100
     Reissuance of treasury stock                   --              (358)
     Balance--December 31, 1998                 71,834               918

<PAGE> 11
                                AIRGAS, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                (Unaudited)




<TABLE>
<CAPTION>
 (In thousands of dollars)                                    Accumulated
                                        Capital in               Other
                                Common  Excess of   Retained  Comprehensive  Treasury  Comprehensive
                                 Stock  Par Value   Earnings     Loss         Stock       Income
<S>                              <C>    <C>         <C>          <C>         <C>         <C>
Balance--April 1, 1998           $714   $192,358    $237,166     $(779)      $  (2,586)  $    --
Net earnings                       --         --      43,843        --              --    43,843
Common stock issuance (a)           4      4,266          --        --              --        --
Foreign currency translation
 adjustments                       --         --          --      (186)             --      (186)
Purchase of treasury stock         --         --          --        --         (13,982)       --
Reissuance of treasury stock (b)   --     (3,442)         --        --           4,752        --
Tax benefit from stock option
 exercises                         --        957          --        --              --        --
Balance--December 31,1998        $718   $194,139    $281,009     $(965)       $(11,816)  $43,657

(a) Related to the issuance of common stock for the Company's Employee Stock Purchase Plan.
(b) Treasury stock is reissued at average cost with the excess of the repurchase cost over the
    reissuance price treated as a charge to capital in excess of par value.

</TABLE>


(10)  COMMITMENTS AND CONTINGENCIES

(a)  Litigation

     In July 1996, Praxair, Inc. ("Praxair") filed suit against  the  Company
in the Circuit Court  of  Mobile  County,  Alabama.   The  complaint  alleged
tortious  interference  with business or contractual relations  with  respect
to  Praxair's  Right of First Refusal contract with the majority shareholders
of National Welders by the Company in

<PAGE> 12
                                AIRGAS, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                                (Unaudited)

connection  with  the  Company's formation of a joint venture  with  National
Welders.   Praxair sought compensatory damages in excess of $100 million  and
punitive  damages.  In June 1998, Praxair filed a motion to dismiss  its  own
action  in  Alabama  and commenced another action in the  Superior  Court  of
Mecklenburg   County,  North  Carolina,  alleging  substantially   the   same
tortious  interference  by  the  Company.  The  North  Carolina  action  also
alleges   breach   of   contract  against  National   Welders   and   certain
shareholders  of National Welders and unfair trade practices  and  conspiracy
against  all  the  defendants.  In the North Carolina  action  Praxair  seeks
compensatory  damages  in  excess  of $10,000,  punitive  damages  and  other
unspecified relief.  The Company  believes that all  of Praxair's  claims are
without merit and  intends to defend vigorously against such claims.

     On  September 9, 1996, the  Company filed suit  against Praxair  in  the
Court  of  Common Pleas of Philadelphia County, Pennsylvania.  The  complaint
alleges  breach of contract, fraud, conversion and misappropriation of  trade
secrets  with  respect  to  an agreement between  Praxair  and  the  Company,
pursuant  to  which Praxair induced the Company to provide  Praxair  valuable
information   and  conclusions  developed  by  the  Company  concerning   CBI
Industries,  Inc. ("CBI") in exchange for Praxair's promise  not  to  acquire
CBI  without  the Company's participation.  The Company has alleged  that  it
became  entitled,  pursuant to such agreement, to acquire  certain  of  CBI's
assets  having  a  value in excess of $800 million.  The Company  is  seeking
compensatory and punitive damages.

     The  Company  is  involved in  various legal and regulatory  proceedings
which  have arisen in the ordinary course of its business and have  not  been
finally   adjudicated.    These  actions,  when  ultimately   concluded   and
determined,  will not, in the opinion of management, have a material  adverse
effect  upon  the  Company's  consolidated  financial  position,  results  of
operations or liquidity.

(b)  Insurance Coverage

     The  Company  has  established  insurance  programs  to  cover  workers'
compensation,  business  automobile, general and products  liability.   These
programs  have  self-insured  retentions  of  $500,000  per  occurrence   for
workers'   compensation,  business  automobile,  and  general  and   products
liability.   Losses  are accrued based upon the Company's  estimates  of  the
aggregate  liability for claims incurred, claims incurred  but  not  reported
and  based  on  Company  experience.  The Company has  established  insurance
reserves that management believes to be adequate.



<PAGE> 13
Item 2.
                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL REVIEW

OVERVIEW

     Net  sales  increased 3% to $380 million in the quarter ended  December
31,  1998  ("current  quarter"), from $368 million in the  prior  year.   Net
earnings  in  the  current quarter were $22.1 million, or  $.31  per  diluted
share  compared  to $11.8 million, or $.17 per share, a year ago.   Excluding
non-recurring  gains, net earnings in the current quarter were  $6.1  million
or $.09 per diluted share.

     Net  earnings in the current quarter were impacted by a general slowing
in  the  manufacturing and industrial sectors and higher operating  expenses,
including  expenses associated with the Company's "Repositioning  Airgas  for
Growth"   initiative (the "Repositioning Plan").  As more fully described  in
the   Company's   Form  10-K  for  the  year  ended  March  31,   1998,   the
Repositioning  Plan  includes the consolidation of subsidiaries  into  larger
regional   companies,   the   conversion   of   information   systems,    the
implementation  of  a   national computer center and  communications  system,
the  build-out  of  regional  distribution centers  and  the  divestiture  of
several  non-core businesses. Repositioning expenses were estimated to  total
$1.6  million  in the current quarter and resulted from computer conversions,
relocation   and   other  personnel  expenses  and  facility-related   costs.
Furthermore,  the  Company recognized additional operating expenses  of  $2.5
million   during   the   quarter,  which  were  directly   related   to   the
repositioning  (ongoing  costs of operating a national  computer  center  and
communications  system,  regional distribution centers,  higher  depreciation
expense  related  to  new  capital equipment and  additional  salary  expense
related  to  new  product line sales personnel).  The Company  believes  that
these  repositioning  expenses  will be offset  by  savings  associated  with
consolidating computer systems and back-office functions.

     In  response to lower same-store sales growth, the Company has embarked
on  a  Company-wide cost improvement program that the Company  believes  will
yield  in  excess of $15 million in annual savings beginning in  fiscal  year
2000.   The  cost improvements are far reaching and are expected  to   impact
all  areas  of the Company's expense structure including administrative  cost
reductions,  consolidation  of  back offices,  the  closure  of  unprofitable
branch   locations,   working  capital  improvements  and   reduced   capital
expenditures.

     On  December  31, 1998, the Company completed its previously  announced
divestiture  of   its  calcium  carbide  and  carbon  products  manufacturing
operations  to  Elkem  Metals Company L.P. ("Elkem"), a subsidiary  of  Elkem
ASA.   In  conjunction  with the sale, the Company and Elkem  terminated  the
Elkem-American   Carbide  Company  joint  venture   which  marketed   calcium
carbide  throughout  the United States. The divestiture resulted  in  a  non-
recurring  gain  of  $23.9  million ($14.1 million  after-tax,  or  $.20  per
diluted  share)  which  is recognized in "other income,  net."   The  calcium
carbide   and   carbon  products  operations  generated   annual   sales   of
approximately  $30  million included in the Company's  Manufacturing  Segment
($7.8  million  and  $22.1 million in sales for the  three  and  nine  months
ended  December 31, 1998, respectively).  Through a long-term  contract,  the
Company  will  continue  to  purchase its calcium carbide  requirements  from
Elkem.

     From April 1, 1998 through December 31, 1998, the Company acquired  11
distributors  of industrial gas and related equipment (Distribution  segment)
with   aggregate  annual  sales  of  approximately  $31  million   and   four
manufacturers  and  distributors  of dry  ice  (Manufacturing  segment)  with
annual sales of approximately $20 million.

<PAGE> 14
                               AIRGAS, INC.
                    MANAGMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

     In January 1999, the Company announced the signing of a letter of intent
with Linde AG ("Linde"), for the purchase by Linde of the Company's operations
in Poland and Thailand for  approximately $50 million.   The transactions  are
subject to regulatory approvals, completion of due diligence and definitive
documentation.


RESULTS OF OPERATIONS: THREE MONTHS ENDED DECEMBER 31, 1998 COMPARED TO THE
THREE MONTHS ENDED DECEMBER 31, 1997

INCOME STATEMENT COMMENTARY

      Net sales increased 3% during the current quarter compared to the same
quarter in the prior year.
<TABLE>
(in thousands)
<CAPTION>
                                  Three months Ended
                                     December 31,         Increase
  Net Sales:                      1998          1997     (Decrease)
  <S>                             <C>         <C>         <C>
  Distribution                    $279,669    $272,958    $  6,711
  Direct Industrial                 59,954      61,372      (1,418)
  Manufacturing                     40,700      33,480       7,220
                                  $380,323    $367,810     $12,513
</TABLE>

     Distribution  sales include three product groups: gases, hardgoods  and
rent.   Distribution  sales  increased   $6.7  million   as   a   result   of
approximately  $12.2  million from the acquisition of 18  distributors  since
October  1,  1997. Offsetting the increase in sales due to acquisitions  were
a  $1.1  million  decline  in same-store sales and the  divestitures  of  two
businesses  in  the  first quarter of 1999 which had sales  of  approximately
$4.4  million  in the prior period.  Distribution same-store sales  decreased
approximately  .4% as a result of a 4% increase in same-store  gas  and  rent
revenue,  offset  by a  decline of approximately 5% in hardgoods  sales.  The
increases  in  gas  and  rent sales were helped by  the  Company's  continued
focus  on strategic products, growth of national accounts, expansion  of  its
rental  welder  fleet  and  small bulk gas sales.  Selected  price  increases
also  helped  improve  gas and rent revenues in the current  quarter.   Sales
were  negatively  impacted by a general slowing in several manufacturing  and
industrial  sectors  including:  oil  and  gas  exploration  and  production,
agriculture,  steel,  pulp and paper products, mining and  shipbuilding.  The
Company  believes  that  these factors contributed  to  the  decline  in  its
Distribution  same-store  sales  growth  rate  from  3%  in  the  prior  year
quarter.    Additionally,  although  difficult  to  quantify,   the   Company
believes  that  the  indirect  effects of  the  Repositioning  have  impacted
sales.

     The  Company  estimates  same-store sales  based  on  a  comparison  of
current  period sales to the prior period's sales, adjusted for  acquisitions
and  divestitures.   Future  same-store sales  growth  is  dependent  on  the
economy,  price  increases  and  the Company's  ability  to  sell  additional
products  and  services  to  existing customers.  The  Company  continues  to
focus  on  internal  sales growth through the addition of  new  products  and
product-line  extensions, including certain specialty gases, carbon  dioxide,
refrigerant  gases  in  returnable containers, rental welders  and  tool  and
safety hardgoods items.

<PAGE> 15
                               AIRGAS, INC.
                    MANAGMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)


     Airgas  Direct  Industrial ("ADI") sales include  safety  products  and
equipment,  metalworking  tools and supplies and  other  Maintenance,  Repair
and  Operations ("MRO") hardgoods items.  ADI's sales decreased $1.4  million
primarily  from  a same-store sales decline.  The same-store  sales  decrease
compared  to  the  prior year was approximately 5%  as  a  result  of  a  17%
decline  in  tool  products sales, offset by an increase of approximately  3%
in  sales  of  safety-related  products.  Sales increases  of  safety-related
products  were  helped  by  growth in national  accounts  business,  however,
sales  growth  slowed  compared to the first and second  quarters  of  fiscal
1999  due  to  the  general  slowing  in  the  manufacturing  and  industrial
sectors.   Sales  of tool products were more significantly  impacted  by  the
slowing  economy, particularly on the West coast.  Tool sales  also  continue
to  be  impacted by system conversions and warehousing consolidations   which
occurred  late  in fiscal 1998.  The Company believes the release  of  a  new
tool  catalog  will  help tool sales during the fourth quarter  ending  March
31, 1999.

     The  Manufacturing  segment's  sales  primarily  include  six  product
groups:  liquid  carbon  dioxide, dry ice, specialty  gases,  nitrous  oxide,
carbon   products  and  calcium  carbide.   Sales  increased   $7.2   million
primarily   from  seven  liquid  carbon  dioxide  and  dry  ice  acquisitions
completed  since  October 1, 1997.  Liquid carbon dioxide sales  declined  in
both  volume (3.6%) and price (7%) compared to the same quarter a  year  ago.
Pipeline  sales  of  carbon dioxide increased 23%, partially  offsetting  the
decline  in  liquid carbon dioxide sales.  Liquid carbon dioxide pricing  has
been  impacted  by  market  production levels  which  exceed  the  growth  in
demand.   Dry  ice  sales volumes increased in the quarter  as  a  result  of
acquisitions,  partially offset by a seasonal slow-down.   Sales  of  nitrous
oxide  were  down  slightly compared to last year due to the general  slowing
in  the  manufacturing and industrial sectors.  Sales of carbon products  and
calcium  carbide  decreased 9% compared to the prior year due  to  a  general
decline in metals prices and a downturn in the steel industry.

Gross  profits increased 5% during the current quarter compared to  the  same
quarter in the prior year.
<TABLE>
(in thousands)
<CAPTION>
                                  Three Months Ended
                                       December 31,      Increase
  Gross Profits:                  1998          1997    (Decrease)
  <S>                             <C>        <C>         <C>
  Distribution                    $139,584   $136,649    $  2,935
  Direct Industrial                 16,117     17,577      (1,460)
  Manufacturing                     24,945     17,633       7,312
                                  $180,646   $171,859    $  8,787
</TABLE>

<PAGE> 16
                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
     OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)


     The  increase  in  Distribution gross profits of $2.9 million  resulted
from  acquisitions which contributed approximately $5.6 million.   Offsetting
the  increase  in  gross  profits from acquisitions was  a  same-store  gross
profit  decline of approximately $.6 million, or .4%, and the divestiture  of
two  businesses  in  the first quarter of 1999 which  had  gross  profits  of
approximately  $2.1  million  during the  same  period  in  the  prior  year.
Same-store  gross  profits  for gas and rent  increased  3%  in  the  current
quarter  as  a  result of higher gas volumes and increased  rental  business.
Gas  and  rent gains were offset by a decrease in hardgoods same-store  gross
profits  of  approximately  9%.  The  slowing  economy  impacted  pricing  in
certain areas, particularly related to hardgoods sales.

     The  decrease  in  ADI gross profits of $1.5 million  resulted  from  a
same-store  gross  profit  decline  of 8.3%.   The  same-store  gross  profit
decline   resulted  primarily  from  inventory  adjustments   recognized   in
relation  to  warehousing consolidations, lower vendor rebates due  to  lower
purchase  volumes  and  product  discounting in  certain  regions  to  regain
customers.   ADI  gross  margins  were 26.9%  for  the  current  quarter  and
declined 170 basis points compared to 28.6% in the prior year.

     The  increase  in Manufacturing gross profits of $7.3 million  resulted
primarily  from  higher  gross  margins  of  carbon  dioxide  and   dry   ice
acquisitions,  a  favorable  product mix and  increased  volume  in  pipeline
carbon dioxide sales.

     Selling,   distribution  and  administrative  expenses   consist    of
personnel  and  related costs, distribution and warehousing costs,  occupancy
expenses  and  other  selling and general administrative expenses.   Selling,
distribution  and  administrative  expenses  increased  $14  million  in  the
current  quarter  compared  to  the prior  year  primarily  as  a  result  of
acquisitions,   higher   operating  expenses  and   repositioning   expenses.
Repositioning  expenses were estimated to total $1.6 million in  the  current
quarter  and  resulted  from  computer  conversions,  relocation  and   other
personnel  expenses  and  facility-related costs.  Furthermore,  the  Company
recognized   additional  operating  expenses  of  $2.1  million  during   the
quarter,  which were directly related to the repositioning (ongoing costs  of
operating  a  national  computer  center and communication  system,  regional
distribution  centers and additional salary expense related  to  new  product
line  sales  personnel).   The  Company  believes  that  these  repositioning
expenses  will  be  offset by savings associated with consolidating  computer
systems  and  back-office functions.  As a percentage of net sales,  selling,
distribution  and  administrative expenses increased to 35%  in  the  current
quarter compared to 32% in the prior year.

     Depreciation, depletion and amortization totaled $22.5 million  in  the
current  quarter  and  increased $2.3 million  compared  to  the  prior  year
primarily  as a result of acquisitions and capital projects completed  during
the   previous   12  months.   Compared  to  the  prior  year,  depreciation,
depletion  and  amortization  as a percentage of  sales  increased  40  basis
points  to  5.9%.   For  the  Distribution, ADI and  Manufacturing  segments,
depreciation,  depletion  and amortization expense in  the  current  quarter,
relative to net sales, was 6.2%, 3.3% and 7.9%, respectively.

     Operating  income decreased $7.5 million or 23% in the current  quarter
compared  to the prior year.  The decrease in operating income was  primarily
due  to  higher operating expenses, repositioning expenses and   lower  gross
profits from reduced hardgoods sales.

<PAGE> 17
                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

<TABLE>
(in thousands)
<CAPTION>
                                  Three Months Ended
                                     December 31,         Increase
  Operating Income:               1998          1997     (Decrease)
  <S>                             <C>         <C>         <C>
  Distribution                    $20,282     $26,902     $(6,620)
  Direct Industrial                   352       2,463      (2,111)
  Manufacturing                     4,539       3,337       1,202
                                  $25,173     $32,702     $(7,529)
</TABLE>

     The  Distribution  segment's  operating income  margin  decreased  260
basis  points  to  7.3%  of sales in the current quarter  compared  with  the
prior  year.   The lower margin was primarily the result of higher  operating
expenses,  including  expenses associated with  the  Company's  Repositioning
Plan   and  higher  selling expenses related to the expanded distribution  of
safety  products,  specialty  gases  and  welder  rentals.   In  the  current
quarter,  the  Distribution segment incurred approximately  $1.5  million  of
repositioning  expenses which were primarily related to computer  conversions
and   $1.8  million  of  ongoing operating expenses  related  to  a  national
computer  center  and  communications system and  additional  salary  expense
related to new product line sales personnel.

     The  operating income margin for ADI decreased to .6% of sales  in  the
current  quarter compared to 4% in the prior year.  A decline  in  same-store
sales  and  related  gross  profits coupled with ongoing  operating  expenses
related  to  the  new  regional distribution centers  of  approximately  $800
thousand resulted in operating margin degradation.

     The  Manufacturing  segment's  operating  margin  increased  120  basis
points  to  11.2% of sales in the current quarter compared to the prior  year
primarily  from  improved operations of specialty gases and  pipeline  carbon
dioxide sales.

     Interest  expense,  net, totaled $15.7 million in the  current  quarter
and  increased  $2.2  million compared to the prior  year.  The  increase  in
interest  expense  was  primarily  attributable  to  an  increase   in   debt
associated  with completing 25 acquisitions since October 1, 1997.   Interest
costs  were also impacted by capital expenditures and an increase in  working
capital.   As  discussed  in  "Liquidity and Capital  Resources"  below,  the
Company  has  hedged  interest rates under certain borrowings  with  interest
rate swap agreements.

     Equity  in  earnings  of  unconsolidated  affiliates  of  $2.9  million
increased  $1.9  million  compared to the prior year as a result  of  a  non-
recurring  insurance gain of $1.8 million and higher joint  venture  earnings
from National Welders Supply.

     Excluding  the  impact  of  non-recurring gains  in  fiscal  1999,  the
effective income tax rate increased slightly compared to the prior year.

<PAGE> 18
                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

     Net  earnings  in  the current quarter (excluding non-recurring  gains)
were  $6.1 million, or $.09 per diluted share, compared to $11.8 million,  or
$.17  per  diluted  share  in the prior year.  Including   the  non-recurring
after-tax  gain  of  $14.1  million from the  divestiture  of  the  Company's
calcium  carbide  and carbon products operations and  the $1.8  million  non-
recurring  gain  recognized  by  an equity affiliate,  net  earnings  in  the
current quarter were $22.1 million, or $.31 per diluted share.


RESULTS  OF OPERATIONS: NINE MONTHS ENDED DECEMBER 31, 1998 COMPARED  TO  THE
NINE MONTHS ENDED DECEMBER 31, 1997

INCOME STATEMENT COMMENTARY

     Net  sales increased 11% during the nine months ended December 31, 1998
("current period") compared to the same period in the prior year.

<TABLE>
(in thousands)
<CAPTION>
                                  Nine Months Ended
                                    December 31,
  Net Sales:                      1998          1997     Increase
  <S>                        <C>          <C>            <C>
  Distribution               $  860,628   $  812,395     $ 48,233
  Direct Industrial             193,756      159,433       34,323
  Manufacturing                 123,304       87,750       35,554
                             $1,177,688   $1,059,578     $118,110
</TABLE>

     Distribution   sales  increased  $48.2  million   as   a   result   of
approximately  $49.4  million from the acquisition of 30  distributors  since
April  1,  1997  and  $9.9 million from same-store sales growth.   Offsetting
the  increase in sales were the divestitures of two businesses in  the  first
quarter  of  1999  which  had sales of $11.1 million  in  the  prior  period.
Distribution same-store sales increased approximately 1.2% as a result  of  a
4.4%  same-store  increase  in  gas and rent,  partially  offset  by  a  1.7%
decline  in hardgoods sales.  The increases in gas and rent sales  were   due
to  gas  sales  from the Company's two air separation plants,  the  expansion
of  its  rental  welder  fleet  and  other sales  initiatives.   The  Company
believes  its  hardgoods sales were adversely affected by a  general  slowing
in  the  manufacturing  and industrial sectors which was  more  significantly
highlighted  in  the  quarter ended December 31, 1998.  The  slowing  in  the
economy  impacted  customers  in  the  following  industries:   oil  and  gas
exploration  and  production, agriculture, steel, pulp  and  paper  products,
mining   and   shipbuilding.  The  Company   believes  that   these   factors
contributed  to the decline in its Distribution same-store sales growth  rate
from  4%  in  the prior year.  Additionally, although difficult to  quantify,
the   Company  believes  the  indirect  effects  of  the  Repositioning  have
impacted sales.

<PAGE> 19
                               AIRGAS, INC.
                    MANAGMENT'S DISCUSSION AND ANALYSIS
     OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

     ADI's  sales  increased  $34.3  million  primarily  as  a  result   of
approximately  $30  million from the acquisition of  two  distributors  since
April  1,  1997 and approximately $4.3 million from same-store sales  growth.
The  same-store sales growth rate for ADI was 2.3% and resulted from an  8.4%
increase  in  sales of safety-related products helped by growth  in  national
account  business and by an expanded telemarketing force, largely  offset  by
an  8.6%  decline  in  tool products.  The slowing in the  manufacturing  and
industrial sectors has impacted ADI's sales growth.

     The  Manufacturing  segment's sales increased $35.6  million  primarily
from  nine  liquid  carbon dioxide and dry ice acquisitions  completed  since
April  1,  1997.   Liquid carbon dioxide and dry ice sales volumes  increased
during  the  current period, although volumes declined in the third  quarter.
Lower  pricing  partially offset liquid volume growth.  The Company  believes
that  liquid carbon dioxide prices were impacted by market  production  which
has exceeded growth in demand.

Gross  profits increased approximately 12% in the current period compared  to
the same period in the prior year.

<TABLE>
(in thousands)
<CAPTION>
                                  Nine Months Ended
                                     December 31,
  Gross Profits:                  1998         1997     Increase
  <S>                             <C>        <C>        <C>
  Distribution                    $429,141   $403,612   $25,529
  Direct Industrial                 51,181     44,667     6,514
  Manufacturing                     73,341     46,213    27,128
                                  $553,663   $494,492   $59,171
</TABLE>

     The  increase  in Distribution gross profits of $25.5 million  resulted
from  acquisitions  which contributed approximately $24.6  million  and  from
same-store  gross  profit  growth of approximately  $6.7  million,  or  1.6%.
Offsetting  the  increase  in  gross  profits  was  the  divestiture  of  two
businesses  in the first quarter of 1999 which had contributed gross  profits
of  $5.8  million  in  the same period of the prior year.   Same-store  gross
profits  were helped by higher gas volumes and increased rental  revenues  of
4%, partially offset by a 4% decrease in  hardgoods same-store gross profits.

     The  increase  in ADI gross profits of $6.5 million resulted  primarily
from  acquisitions.  Same-store gross profits were essentially flat  compared
to  the  prior year.  ADI's gross margin of 26.4% for the current period  was
down  160  basis  points  compared to the  prior  year  as  a  result  of  an
acquisition  with  lower margins not included in the  prior  period  for  the
full  nine  months, certain inventory adjustments, lower vendor  rebates  and
product discounting in certain regions to regain customers.

     The  increase in Manufacturing gross profits of $27.1 million  resulted
primarily  from  gross  profits  of  liquid  carbon  dioxide  and   dry   ice
acquisitions.   The  Manufacturing gross margin increased  to  59.5%  in  the
current period from 52.7% in the same period last year.

<PAGE> 20
                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

     Selling,  distribution,  and administrative  expenses  increased  $59.9
million  in  the current period compared to the prior period primarily  as  a
result   of   acquisitions,  higher  operating  expenses  and   repositioning
expenses.  Repositioning expenses were estimated to  total  $4.7  million  in
the  current  period and resulted from computer conversions,  relocation  and
other  personnel  expenses  and  facility-related  costs.   Furthermore,  the
Company  recognized additional operating expenses of $6.9 million during  the
current  period,  which  were directly related to the repositioning  (ongoing
costs  of  operating  a  national computer center and  communication  system,
regional  distribution centers and additional salary expense related  to  new
product   line   sales   personnel).   The  Company   believes   that   these
repositioning   expenses   will  be  offset  by   savings   associated   with
consolidating  computer systems and back-office functions.  As  a  percentage
of  net  sales,  selling, distribution and administrative expenses  increased
to  34%  for  the current period compared to 32% in the same  period  of  the
prior year.

     Depreciation, depletion and amortization totaled $65.8 million  in  the
current  period and increased approximately $9 million compared to the  prior
year  primarily  as  a result of acquisitions and capital projects  completed
during   previous  periods.   Compared  to  the  prior  year,   depreciation,
depletion  and  amortization  as a percentage of  sales  increased  20  basis
points  to  5.6%.   For  the  Distribution, ADI and  Manufacturing  segments,
depreciation,  depletion and amortization relative to  net  sales  was  5.9%,
2.9%  and 7.8%, respectively, for the current period.

     Operating  income decreased $9.8 million or 10% compared to  the  prior
period,  excluding  special  charges  in  both  periods.   The  decrease   in
operating   income   was   primarily  due  to  higher   operating   expenses,
repositioning, expenses  and lower gross profits on hardgoods.

<TABLE>
(in thousands)
<CAPTION>
                                  Nine Months Ended
  Operating Income                  December 31,        Increase
  (excluding special charges):    1998         1997    (Decrease)
  <S>                             <C>       <C>         <C>
  Distribution                    $73,081   $82,778     $ (9,697)
  Direct Industrial                 2,165     4,911       (2,746)
  Manufacturing                    14,147    11,513        2,634
                                  $89,393   $99,202     $ (9,809)
</TABLE>

     The  Distribution  segment's  operating income  margin  decreased  170
basis  points to 8.5% for the current period compared to the prior year.  The
decrease  resulted primarily from higher operating expenses  related  to  the
Company's  Repositioning Plan, higher selling expenses  related  to  expanded
product  offerings  and from acquisitions which had lower operating  margins.
The  Distribution  segment incurred $4.2 million of   repositioning  expenses
during  the  nine  months  ended  December 31,  1998,  primarily  related  to
computer  conversions  and  personnel-related  costs  and  $4.8  million   of
ongoing  operating expenses primarily related to a national  computer  center
and  communications  system  and additional salary  expense  related  to  new
product line sales personnel.


<PAGE> 21
                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

     The  operating income margin for ADI decreased 200 basis points  to 1.1%
in   the  current  period  compared  to  the  prior  year.   Slightly  higher
same-store  sales  and  gross profits were offset by  repositioning  expenses
totaling  $560 thousand  and  ongoing  additional   operating   expenses   of
approximately $3 million associated with new regional distribution facilities
in Southern California and Georgia.

     The Manufacturing segment's operating margin decreased to 11.5% in  the
current  period  from  13.1%  in the prior year  primarily  as  a  result  of
acquisitions and integration expenses.

     Interest expense, net, totaled $46.2 million in the current period  and
increased  $7  million compared to the prior year. The increase  in  interest
expense  was  primarily attributable to an increase in debt  associated  with
completing  41  acquisitions since April 1, 1997.  Interest costs  were  also
impacted  by  capital expenditures, an increase in working  capital  and  the
repurchase  of  the Company's Common Stock.  As discussed in  "Liquidity  and
Capital  Resources"  below,  the  Company has  hedged  interest  rates  under
certain borrowings with interest rate swap agreements.

     Equity  in  earnings  of  unconsolidated  affiliates  of  $4.8  million
increased  $3.5  million compared to the prior year as a  result  of  a  non-
recurring  insurance gain of $1.8 million, an increase in earnings  from  the
Company's  liquid  carbon  dioxide  joint  venture  which  was  acquired   in
connection   with   the   June  1997  acquisition  of   Carbonic   Industries
Corporation  and  higher joint venture earnings of National  Welders  Supply.
Earnings  have  been  helped  at the Company's liquid  carbon  dioxide  joint
venture  because  of  expanded  production capacity  which  came  on-line  in
September 1997.

     Excluding  the impact of special charges and non-recurring  gains,  the
effective  income tax rate of 42.2% declined slightly compared to  the  prior
year.

     Net  earnings,  excluding special charges and non-recurring  gains,  in
the  current  period were $27.3 million, or $.38 per diluted share,  compared
to  $35.3  million,  or  $.50  per diluted share,  in  the  prior  year.  Net
earnings,  including an after-tax non-recurring gain of  $14.1  million  from
the  divestiture  of  a non-core business, a $1.8 million non-recurring  gain
recognized by an equity affiliate and the $570 thousand after-tax  effect  of
the  reversal  of accruals no longer required related to the  divestiture  of
two  non-core  businesses, were $43.8 million, or  $.61  per  diluted  share.
Net  earnings  in  the  prior period, including the after-tax  gain  of  $980
thousand  related to a divestiture of a non-core business and  the  after-tax
gain  of  $9.4  million related to a partial recovery of refrigerant  losses,
were $45.7 million, or $.65 per diluted share.


<PAGE> 22

                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)


LIQUIDITY AND CAPITAL RESOURCES

     The   Company   has   primarily  financed  its   operations,   capital
expenditures,  stock repurchases and acquisitions with borrowings  and  funds
provided  by  operating  activities.  The  divestiture  of  certain  non-core
businesses has also provided the Company with a source of funds.

     Cash  flows  from operating activities totaled $62.1  million  for  the
nine   months   ended  December  31,  1998.   Depreciation,   depletion   and
amortization   represented  $65.8  million  of  cash  flows  from   operating
activities.   Cash  flows  from working capital  components  decreased  $16.6
million  as  a result of an increase in accounts receivable;  an increase  in
inventory  levels  in  order to improve customer order fulfillment  rates;  a
decrease  in accounts payable; and an increase in accrued expenses and  other
current  liabilities primarily due to taxes payable on the divestiture  of  a
business.  Accounts receivable days' sales outstanding increased from  44  to
48  and hardgoods days' supply of inventory levels also increased from 74  to
90 compared to March 31, 1998 levels.

     After-tax  cash  flow (net earnings  plus  depreciation,  depletion  and
amortization  and  deferred income taxes), increased 2.4% to  $101.6  million
in  the  nine-month period ended December 31, 1998, compared to $99.2 million
in  the  prior year (before special charges and non-recurring gains  in  both
periods).

     Cash used by investing activities totaled $72.1 million. Activities which
used  cash  during  the  period primarily included  capital  expenditures  of
$82.1  million  and acquisitions totaling $47.6 million.  The divestiture  of
three non-core businesses provided cash of $48.8 million.

     Capital expenditures associated with the purchase of cylinders, bulk tanks
and   machinery  and  equipment  totaled  $46.5  million  and   have   helped
facilitate  strategic  product  sales growth.   Such  purchases  account  for
approximately  57%  of the total capital expenditures during  the  nine-month
period  ended  December 31, 1998.  Computer capital expenditures  related  to
the Company's Repositioning Plan totaled approximately $8 million.

     Financing  activities provided cash of $10 million for the nine  months
ended  December  31, 1998, with total bank debt increasing by  $34.7  million
since   March  31,  1998.   Cash  overdraft,  the  float  of  the   Company's
outstanding  checks, decreased by $10.4 million since March 31, 1998.   Funds
provided  by  financing  activities  were used  primarily  for  acquisitions,
capital  expenditures,  working  capital needs  and  the  repurchase  of  the
Company's Common Stock.

     The  Company has unsecured revolving credit facilities totaling  US$725
million  and  C$100  million (US$65 million) with a final  maturity  date  of
December  5,  2002.   The  agreement contains  covenants  which  include  the
maintenance   of  certain  financial  ratios,  restrictions   on   additional
borrowings  and limitations on dividends.  At December 31, 1998, the  Company
had  borrowings  under the agreement of US$533 million, C$43  million  (US$28
million),  and  commitments  under  letters  of  credit  supported   by   the
agreement  of  US$76  million. Availability under the credit  facilities  was
$153  million  at  December 31, 1998.  At December 31,  1998,  the  effective
interest   rate  on  borrowings  under  the  credit  line  was  5.76%   (U.S.
borrowings) and 5.10% (Canadian borrowings).

<PAGE> 23

                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

     In   August  1998,  the  Company  filed  an  amendment  to  its  shelf
registration pursuant to Rule 462 (b) under the Securities Act  of  1933,  as
amended,   which   increased   the  remaining  capacity   under   the   shelf
registration  to  approximately $175 million.   At  December  31,  1998,  the
Company  had  the  following  long-term debt  outstanding  under  medium-term
notes  issued under the shelf registration:  $100 million of unsecured  notes
due  September 2006 bearing interest at a fixed  rate of 7.75%;  $50  million
of  unsecured  notes due September 2001 bearing interest at a fixed  rate  of
7.15%;   and  $75 million of unsecured notes due March 2004 at a  fixed  rate
of  7.14%.   The proceeds from the medium-term note issuances  were  used  to
repay  bank debt.  Additionally, at December 31, 1998, long-term debt of  the
Company included acquisition notes and other long-term debt instruments.

     In managing interest rate  exposure,  principally  under  the  Company's
floating  rate  revolving credit facilities, the Company participates  in  25
interest   rate  swap  agreements.   The  swap  agreements  are  with   major
financial  institutions  and  aggregate $497 million  in  notional  principal
amount  at  December 31, 1998.  Seventeen swap agreements with  approximately
$252  million  in  notional principal amount require fixed interest  payments
based  on  an  average effective rate of 6.55% for remaining periods  ranging
between  1  and 8 years.  Eight swap agreements require floating rates  ($245
million  notional  amount  at  5.71% at  December  31,  1998).   The  Company
continually   monitors  its  positions  and  the  credit   ratings   of   its
counterparties,   and   does   not   anticipate   non-performance   by    the
counterparties.

     The Company will continue to look for appropriate acquisitions and expects
to  fund  such  acquisitions,  future capital  expenditure  requirements  and
costs  related to its Repositioning Plan primarily through the  use  of  cash
flow   from   operations,   debt,  common  stock  for   certain   acquisition
candidates,  funds  from  the  divestiture of certain  businesses  and  other
available  sources.  The Company believes that its sources of  financing  are
adequate  for  its  anticipated needs and that it  could  arrange  additional
sources  of financing for any unanticipated requirement.  The cost and  terms
of  any  future  financing arrangement will depend on the  market  conditions
and the Company's financial position at that time.

     The Board of Directors has authorized the repurchase of up to 4.6 million
shares  of Company Common Stock (the "repurchase plan") from time-to-time  to
offset  share  issuances  for  stock options, the  Company's  Employee  Stock
Purchase  Plan and acquisitions.  During the second quarter of  fiscal  1999,
the  Company  purchased  1.1  million shares of Airgas  Common  Stock  at  an
average  cost  of  $12.71  per share. No shares were repurchased  during  the
third  quarter  of  fiscal  1999.  The impact of the  repurchased  shares  on
earnings  per share was immaterial for both the three and nine month  periods
ended  December  31,  1998.   During fiscal 1999, the  Company  reissued  358
thousand  shares in connection with stock option exercises.   From  inception
through  December  31,  1998,  the  Company  repurchased  approximately   4.1
million  shares under the repurchase plan at an average cost  of  $15.15  per
share.   The  remaining shares authorized for repurchase under the repurchase
program total approximately 500 thousand shares.

     The Company does not currently pay dividends.

<PAGE> 24
                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)


YEAR 2000 READINESS DISCLOSURE

Year 2000 Issues

     The  Company  is  aware of the issues associated  with  the  Year  2000
problem.   The  "Year 2000" matter relates to whether computer  hardware  and
software  and  equipment will properly recognize date  sensitive  information
referring  to  the  Year  2000.   Potential  computer  system  and  equipment
failures  arising  from  years beginning with "20" rather  than  "19"  are  a
known  risk.   The Company's exposure to Year 2000 issues rests primarily  in
three  main  areas:  information systems hardware and  application  software,
embedded  chip technology which may be found in a wide variety  of  operating
equipment and third party Year 2000 readiness.

Information Systems Hardware and Application Software

     With  respect  to  information systems and  application  software,  the
Company's  businesses  generally  do not utilize  "home  grown"  programs  or
systems  that  require  programming  to  become  Year  2000  compliant.   The
Company  typically uses "out of the box" or "shrink wrap"  software  for  its
business  needs.   Standardized  software  and  computer  systems  are  being
implemented   across   the   Company  in  connection   with   the   Company's
Repositioning  Plan.   Although vendors for such software  have  advised  the
Company  that  their  software  is  Year 2000  compliant,  the  Company   has
undertaken  and  expects  to complete time dimensional  testing  of  critical
systems  and  software by June 1999.  Although execution of the Repositioning
Plan  addresses  certain significant Year 2000 issues, it was  not  initiated
primarily   as   a   remediation  initiative.  The  Company   believes   that
standardized  operating platforms will help provide for an  effective  multi-
channel  distribution  network.  The Company estimates  expenditures  related
to   the   system   conversion  and  standardization  project    will   total
approximately  $20-$25  million over the duration of the  project,  of  which
approximately  $15 million is expected to be capitalized.  On  a  project-to-
date  basis, the Company has incurred approximately $13 million in costs  and
expenses  to  standardize  systems,  of  which  approximately  $8.5   million
represents  new capital equipment and software.  The Company   believes  that
it  is  on  target for completion of the project by June 1999.   However,  if
such  standardization is not completed prior to the Year 2000, the Year  2000
matter  could  have a material impact on the business, results of  operations
and  financial  condition  of the Company as well  as  on  customers  of  the
Company.   The  Company has not determined the extent to which  its  business
and customers might be affected in that event.

     In   conjunction  with  the  Repositioning  Plan,  the   Company   has
established  a  national  data  center equipped  with  systems  hardware  and
software  which  its  vendors have indicated are Year 2000  compliant.   Time
dimensional  testing of data center hardware and software is expected  to  be
completed   by  June  1999.   In  addition,  the  Company  has  substantially
completed  testing of its desktop personal computers with very  few  failures
noted.

<PAGE> 25
                               AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

Embedded Chips

     The  Company's  Year 2000 project team includes designated  subsidiary-
company  managers responsible for directing Year 2000 remediation efforts  at
the   business  unit  level.    These  managers,  in  cooperation  with   the
Company's  national  information  services  personnel,  have  completed   the
inventories  and  risk  assessments  of  critical  processes  and   equipment
containing  embedded  chips.  Testing has been substantially  completed  with
regard  to   certain  critical  processes  and  equipment  of  the  Company's
manufacturing  operations.  No significant instances of  non-compliance  were
identified.   Additionally, the Company has completed its assessment  of  its
phone   systems  and  anticipates  completing  the  necessary   repairs   and
replacements  by  June  1999.  The Year 2000 project  team  is  also  in  the
process  of  contacting  suppliers  to obtain  Year  2000  readiness  product
information  for less significant equipment containing embedded  chips.   The
Company  is  in the process of assessing the potential costs for  remediation
of  non-compliant embedded chip equipment, which costs are  not  expected  to
be  material.   Although the Company believes it is on target for  completing
remediation  efforts  with regard to embedded chip equipment  and  processes,
if  repair,  replacement or contingency plans are not  completed  before  the
Year  2000,   the  Year  2000 problem could have a  material  impact  on  the
business, results of operations and financial condition of the Company.

Third Parties

     The  Company's  Year 2000 issues relate not only to  its  own  business
systems  and  equipment  but  also to those of  its  customers,  vendors  and
suppliers.   To mitigate the risk to the Company arising from third  parties,
the   Company  is  contacting  significant  suppliers,  customers  and  other
critical  business  partners to determine if they have  effective  Year  2000
plans  in  place.   The  Company anticipates that  this  evaluation  will  be
ongoing  through  calendar  1999.  Responses from approximately  55%  of  key
national  suppliers  and  30%  of  other suppliers  have  been  received  and
evaluated  by  the  Company,  with the majority  indicating  that  they  have
active  Year  2000 compliance programs.  In addition, audits of  certain  key
suppliers  have  been  initiated  to confirm Year  2000  readiness.   As  a
result  of  the  supplier contact and audit programs,  alternative  suppliers
will  be  identified as deemed necessary.  However, there can be no assurance
that  the  Company's  customers, vendors, suppliers and other  third  parties
will  successfully  resolve their own Year 2000 issues  in  a  timely  manner
sufficient to prevent impact to the Company.

Contingency Plans

     A  contingency  plan has not been developed  for  dealing  with the most
reasonably likely worst case scenario, and such scenario  has  not  yet  been
clearly identified.  The Company currently plans  to  complete  such analysis
and contingency planning during the latter part of calendar year 1999.

Resources

     The  Company  is funding  the  computer  conversion  and standardization
project as well as non-compliant  equipment  repairs  and  replacements  from
cash flow generated by operations  and  other  available  financing  sources.
Substantially all of the effort to accomplish the remediation objectives with
regard to the computer conversion and standardization project,  embedded chip
equipment, and evaluating third party readiness has been performed by internal
Company personnel.

<PAGE> 26
                                    AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

OTHER

New Accounting Pronouncements

     In  June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement  of  Financial Accounting Standard ("SFAS") No.  131,  "Disclosures
about  Segments  of an Enterprise and Related Information."   This  statement
establishes  standards for reporting information about operating segments  in
annual   financial   statements  and  requires  selected  information   about
operating  segments in interim financial reports issued to shareholders.   It
also  establishes  standards  for  related  disclosures  about  products  and
services,  geographic  areas and major customers.   The  Company  will  adopt
SFAS  No.  131 during its fourth quarter ending March 31, 1999, as  required.
Adoption  of  this  accounting standard will not impact  earnings,  financial
condition or liquidity.

     In April 1998, the  Accounting  Standards  Executive  Committee  of  the
American  Institute  of  Certified  Public Accountants  issued  Statement  of
Position  98-5,  "Reporting  on  the Costs  of  Start-up  Activities."   This
statement   requires   that   costs   of   start-up   activities,   including
organization  costs,  be  expensed as incurred.  The statement  is  effective
for  fiscal  years beginning after December 15, 1998.  The adoption  of  this
standard  will  not  materially  impact  earnings,  financial  condition   or
liquidity of the Company.

     In June 1998, the FASB unanimously approved for issuance  SFAS  No.  133
"Accounting  for  Derivative Instruments and Hedging Activities."   SFAS  No.
133   standardizes  the  accounting  for  derivative  instruments,  including
derivative  instruments embedded in other contracts,  by  requiring  that  an
entity  recognize  those items as assets or liabilities in the  statement  of
financial  position  and  measure  them at  fair  value.   The  statement  is
effective  for  fiscal years beginning after June 15,  1999.   Management  is
currently  evaluating  the impact that the adoption  of  this  statement  may
have on earnings, financial condition or liquidity of the Company.






<PAGE> 27
                                    AIRGAS, INC.
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - (Continued)

Forward-looking Statements

     This report contains statements that are forward-looking, as that term is
defined  by  Private  Securities Litigation Reform Act  of  1995  or  by  the
Securities  and  Exchange  Commission in  rules,  regulations  and  releases.
Airgas  intends that such forward-looking statements be subject to  the  safe
harbors  created  thereby.   All  forward-looking  statements  are  based  on
current  expectations regarding important risk factors,  and  the  making  of
such  statements should not be regarded as a representation by Airgas or  any
other   person   that  the  results  expressed  therein  will  be   achieved.
Important  factors that could cause actual results to differ materially  from
those  contained  in  any  forward-looking statement  include,  but  are  not
limited  to,  underlying  market conditions,   growth  in  same-store  sales,
costs  and potential disruptive effects of the Repositioning, the success  of
the   Repositioning   Plan,   the  Company's   ability   to   reduce   costs,
implementation  and  standardization of  information  systems  projects,  any
potential   problems  relating  to  Year  2000  matters  (including   without
limitation,  those  relating  to  Airgas'  ability  to  identify  and  timely
remediate  Year  2000  problems,  unanticipated  remediation  costs,   timely
resolution   of  Year  2000  problems  by  significant  vendors,   suppliers,
customers  and  other similar third parties, and Airgas' ability  to  develop
and  implement  contingency plans, if necessary), the success and  timing  of
intended   divestitures,   the  effects  of  competition   from   independent
distributors  and  vertically  integrated  gas  producers  on  products   and
pricing,  growth  and acceptance of new product lines through  the  Company's
sales  and  marketing programs, changes in product prices from gas  producers
and  name-brand  manufacturers  and  suppliers  of  hardgoods,  uncertainties
regarding  accidents or litigation which may arise in the ordinary course  of
business  and  the  effects  of, and changes in  the  economy,  monetary  and
fiscal  policies,  laws and regulations, inflation and monetary  fluctuations
and  fluctuations  in  interest rates, both on a national  and  international
basis.   The  Company  does  not  undertake  to  update  any  forward-looking
statement  made herein or that may be made from time to time by or on  behalf
of the Company.


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

For information regarding certain pending litigation, reference is made to
the Company's Form 10-Q for the quarter ended June 30, 1998, which is
incorporated herein by reference.

Item 5.  Other Information

Divestiture of Calcium Carbide and Carbon Products Manufacturing Operations

On  December  31,  1998,  the  Company  completed  its  previously  announced
divestiture  of   its  calcium  carbide  and  carbon  products  manufacturing
operations  to  Elkem  Metals Company L.P. ("Elkem"), a subsidiary  of  Elkem
ASA.   In  conjunction  with the sale, the Company and Elkem  terminated  the
Elkem-American   Carbide  Company  joint  venture   which  marketed   calcium
carbide  throughout  the United States. The divestiture resulted  in  a  non-
recurring  gain  of  $23.9  million ($14.1 million  after-tax,  or  $.20  per
diluted  share)  which  is recognized in "other income,  net."   The  calcium
carbide   and   carbon  products  operations  generated   annual   sales   of
approximately  $30  million included in the Company's  Manufacturing  Segment
($7.8  million  and  $22.1 million in sales for the  three  and  nine  months
ended  December 31, 1998, respectively).  Through a long-term  contract,  the
Company  will  continue  to  purchase its calcium carbide  requirements  from
Elkem.

<PAGE> 28


Letter of Intent for the Sale of Certain Foreign Operations

In  January  1999,  the Company announced the signing of a letter  of  intent
with  Linde  AG  ("Linde"),  for  the purchase  by  Linde  of  the  Company's
investments  in  Poland  and  Thailand for approximately  $50  million.   The
transactions  are  subject  to  regulatory  approvals,  completion   of   due
diligence and definitive documentation.


Item 6.   Exhibits and Reports on Form 8-K

a.    Exhibits

      The following exhibits are being filed as part of this Form 10-Q Report:

      Exhibit No.      Description

          4            First Amendment to the 1997 Rights Agreement

         27            Financial Data Schedule as of December 31, 1998

b.    Reports on Form 8-K

     On October 29, 1998, the Company filed a Form 8-K pursuant to Item 5,
reporting its earnings for the second quarter ended September 30, 1998.

     On December 18, 1998, the Company filed a Form 8-K pursuant to Item 5,
reporting its earnings outlook for the third quarter ending December 31, 1998.

<PAGE> 29

                                SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act  of  1934,
the Registrant  has duly caused this report to be signed on  its  behalf  by
the undersigned thereunto duly authorized.


                                                    Airgas, Inc.
                                                   (Registrant)






Date: February 11, 1999                        /s/ Scott M. Melman
                                                Scott M. Melman
                                                Senior Vice President and
                                                Chief Financial Officer




<PAGE> EX-1

               FIRST AMENDMENT TO THE 1997 RIGHTS AGREEMENT

          This First Amendment (this "Amendment") is made as of
November 12, 1998 between Airgas, Inc., a Delaware corporation (the
"Company"), and The Bank of New York, a New York banking corporation, as
Rights Agent (the "Rights Agent").

          The Company and the Rights Agent entered into a Rights Agreement,
dated as of April 1, 1997 (the "Rights Agreement").

          Pursuant to Section 26 of the Rights Agreement, the Board of
Directors of the Company has authorized this amendment to the Rights
Agreement.

          Accordingly, in consideration of the premises and mutual
agreements herein set forth, and intending to be legally bound hereby, the
parties hereby agree as follows:

          Section 1.  Amendments to Rights Agreement.  The Rights Agreement
shall be amended as follows:

               (a)  The first sentence of Section 3(a) of the Rights
          Agreement is hereby amended
by deleting the words ", provided that if such determination occurs on or
after the date of an Adverse Change in Control, then such date may be
extended only if there are Continuing Directors in office and such
extension is authorized by a majority of such Continuing Directors".

               (b)  Section 23(a) is hereby deleted in its entirety and
          replaced with the following:

     "The Board of Directors of the Company may, at its option, at any
     time prior to the earlier of (i) any Person becoming an Acquiring
     Person or (ii) the Close of Business on the Final Expiration
     Date, redeem all, but not less than all, of the then outstanding
     Rights at a redemption price of $.001 per Right, appropriately
     adjusted to reflect any stock split, stock dividend or similar
     transaction occurring after the date hereof (such redemption
     price being hereinafter referred to as the "Redemption Price").
     Notwithstanding the foregoing, in the event payment of the
     Redemption Price to a holder of Rights would result in the
     payment of an amount not equal to $.01 or an integral multiple of
     $.01, the amount to be paid shall be rounded upward to the next
     $.01.  The Company may, at its option, pay the Redemption Price
     in cash, shares of Common Stock (based on the current market
     price per share at the time of redemption) or any other form of
     consideration deemed appropriate by the Board of Directors."

              (c)  The first and second sentences of Section 27 are hereby
deleted in their entirety and replaced with the following:

<PAGE> EX-2

     "Prior to the earliest of (i) the Distribution Date or (ii) a
     Triggering Event, the Company may and the Rights Agent shall, if
     the Company so directs, supplement or amend any provision of this
     Agreement (including supplements or amendments that may be deemed
     to affect the interests of the holders of Right Certificates
     adversely) without the approval of any holders of certificates
     representing shares of Common Stock and associated Rights.  From
     and after the earliest of (i) the Distribution Date or (ii) a
     Triggering Event, the Company may and the Rights Agent shall, if
     the Company so directs, supplement or amend this Agreement
     without the approval of any holders of Right Certificates (i) to
     cure any ambiguity or to correct or supplement any provision
     contained herein which may be defective or inconsistent with any
     other provisions herein or (ii) to make any other changes or
     provisions in regard to matters or questions arising hereunder
     which the Company may deem necessary or desirable; provided,
     however, that no such supplement or amendment shall adversely
     affect the interests of the holders of Rights as such (other than
     an Acquiring Person or an Affiliate or Associate of any such
     Acquiring Person), and no such supplement or amendment may cause
     the Rights again to become redeemable at such time as the Rights
     are not then redeemable or cause this Agreement again to become
     amendable other than in accordance with this sentence."

              (d)  The third sentence of Section 27 is hereby amended by
deleting the words "or, so long as any Person is an Acquiring Person
hereunder, the Continuing Directors".

              (e)  Section 29 is hereby amended by (i) deleting in each
instance where they appear the words "(with, where specifically provided
for herein, the concurrence of the Continuing Directors)", and
(ii) deleting from the last sentence thereof the words "or the Continuing
Directors".

         Section 2.  One Agreement.  Except as otherwise expressly provided
in this Amendment, all of the terms, conditions and provisions of the
Rights Agreement shall remain the same, and the Rights Agreement, as
amended hereby, shall continue in full force and effect and this Amendment
and the Rights Agreement shall be read and construed as one instrument.

         Section 3.  Governing Law.  This Amendment shall be governed by
and construed in accordance with the laws of the State of Delaware
applicable to contracts to be made and performed entirely within such
State.

         Section 4.  Counterparts.  This Amendment may be executed in one
or more counterparts, each of which when so executed shall be deemed an
original and all of which when taken together shall constitute one and the
same instrument.
<PAGE> EX-3

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement
to be duly executed, all as of the date and year first written above.

                             AIRGAS, INC.



                             By: /s/ G.L. Keen Jr.
                                 Name: G.L. Keen Jr.
                                 Title: Sr. V.P. Law & Corp. Dev.


                             THE BANK OF NEW YORK,
                             As Rights Agent



                             By: /s/ Ralph Chianese
                                 Name: Ralph Chianese
                                 Title: Vice President









<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                            <C>
<PERIOD-TYPE>                        9-MOS
<FISCAL-YEAR-END>              MAR-31-1999
<PERIOD-END>                   DEC-31-1998
<CASH>                                   0
<SECURITIES>                             0
<RECEIVABLES>                      198,084
<ALLOWANCES>                         5,955
<INVENTORY>                        164,471
<CURRENT-ASSETS>                   387,785
<PP&E>                             981,993
<DEPRECIATION>                     265,431
<TOTAL-ASSETS>                   1,710,872
<CURRENT-LIABILITIES>              224,141
<BONDS>                            861,554
<COMMON>                               718
                    0
                              0
<OTHER-SE>                         462,367
<TOTAL-LIABILITY-AND-EQUITY>     1,710,872
<SALES>                          1,177,688
<TOTAL-REVENUES>                 1,177,688
<CGS>                              624,025
<TOTAL-COSTS>                    1,087,295
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                     3,782
<INTEREST-EXPENSE>                  46,227
<INCOME-PRETAX>                     74,193
<INCOME-TAX>                        30,350
<INCOME-CONTINUING>                 43,843
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                        43,843
<EPS-PRIMARY>                          .63
<EPS-DILUTED>                          .61
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission