LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E
N-30D, 1995-09-26
Previous: HEALTH & RETIREMENT PROPERTIES TRUST, 10-K/A, 1995-09-26
Next: SEI INSTITUTIONAL MANAGED TRUST, DEFS14A, 1995-09-26



<PAGE>
 
                       [LETTERHEAD OF LINCOLN NATIONAL]

                                                              Separate Account E

                                                                       July 1995

Dear American Legacy Contract Owner:

     Enclosed is the latest semi-annual report of American Variable Insurance 
Series, whose funds serve as the underlying investments for The American Legacy 
Variable Annuity.

     The table below shows the results of the accounts in The American Legacy 
over various time periods./1/ These figures are slightly different from those
appearing in the enclosed report because they reflect the deduction of asset
charges associated with your contract. These charges cover mortality risks and
other operating expenses.

<TABLE> 
<CAPTION> 

                                                                    % Change in Unit Values/2/
                                         --------------------------------------------------------------------------------
                                         PERIOD ENDING 5/31/95|                PERIODS ENDING 6/30/95
                                                              |                                                           
                                                              |                    5-Year Average         10-Year Average
                                                              |                   Annual Compound         Annual Compound
                                               6 Months       |     1 Year            Return                  Return
                                         --------------------------------------------------------------------------------
<S>                                      <C>                        <C>           <C>                     <C> 
Growth Fund                                    +15.69%        |     +28.81%           +12.41%                 +15.62%
International Fund (since 5/1/90)              + 3.40         |     + 7.95            + 6.53                  + 7.30/3/
Growth-Income Fund                             +15.72         |     +20.66            +10.29                  +12.21
Asset Allocation Fund (since 8/1/89)           +15.11         |     +16.67            + 9.37                  + 8.09/3/
High-Yield Bond Fund                           +12.47         |     + 9.02            +10.44                  +11.03
U.S. Government/AAA-Rated                                     |
  Securities Fund (since 12/1/85)              + 8.25         |     + 8.52            + 7.54                  + 7.29/3/
Cash Management Fund                           + 2.19         |     + 3.78            + 3.10                  + 4.42

</TABLE> 

On 5/31/95 and on 6/30/95 the Fixed Account yielded 5.0%.

/1/The American Legacy began operations on 3/10/87; American Variable Insurance 
   Series began on 2/8/84. Results which encompass periods prior to 3/10/87
   assume a hypothetical investment in The American Legacy by deducting the
   contract's 1.25% asset charge.
/2/Reflects the deduction of asset charges (but not the annual contract charge 
   or contingent deferred sale charges).
/3/Figure reflects average annual return for the lifetime of the fund, which is 
   shorter than the complete 10-year period.

     On the reverse side of this letter, you will find an additional table 
which, in accordance with Securities and Exchange Commission regulations, shows 
results as of the most recently completed calendar quarter after the deduction 
of all charges, including contingent deferred sales charges* and the annual 
contract maintenance charge.** Contingent deferred sales charges, where 
applicable, apply only to withdrawals in the first seven years after each 
investment. Because most contract owners regard The American Legacy as a 
long-term investment, they rarely have to contend with these contingent charges.

     We look forward to reporting to you again in six months.

                                            Cordially,

                                            /s/ Kelly D. Clevenger

                                            Kelly D. Clevenger
                                            Vice President

 *Contingent deferred sales charges begin at 6% of surrendered payments in the 
  first two years, then decline by a percentage point each year thereafter until
  disappearing after seven years. Each year, any contract owner can withdraw up
  to 10% of the amount he or she invested without triggering any such charges.

**The figures in the table above do not include the effect of the $35 annual 
  contract charge because, unlike asset charges, the effect of this charge on
  results depends on the amount of money you have invested.


<PAGE>
 
<TABLE> 
<CAPTION> 

- - -------------------------------------------------------------------------------------------------------------------------- 

In accordance with Securities and Exchange Commission regulations, here are the average annual compound returns for
periods ended June 30, 1995 (the most recent calendar quarter) on an investment, after deduction of all charges, including
annual contract maintenance charges (based on the ratio of charges collected in the most recent 12-month period to the
total average net assets of the Series for that year) and applicable contingent deferred sales charges.

                                 % CHANGE IN UNIT VALUES AS OF MOST RECENT CALENDAR QUARTER
         (average annual compound returns after deduction of contingent deferred sales charges, where applicable)       

                                                                                        U.S. Government/   
             Growth    International    Growth-Income   Asset-Allocation   High-Yield      AAA-Rated       Cash Management
              Fund          Fund            Fund              Fund         Bond Fund    Securities Fund         Fund
                       (since 5/1/90)                    (since 8/1/89)                 (since 12/1/85)
<S>          <C>       <C>              <C>             <C>                <C>          <C>                <C>  
1 Year       +22.71%       +1.86%          +14.57%          +10.58%         + 2.94%         +2.43%             -2.30%
5 Years      +12.06        +6.14           + 9.92           + 9.02          +10.07          +7.14              +2.65
10 Years     +15.52        +6.94*          +12.10           + 7.79*         +10.93          +6.20*             +4.32


*Figure reflects average annual return for the lifetime of the fund, which is shorter than the complete 10-year period.

THE FIGURES SHOWN REFLECT PAST RESULTS. UNIT PRICE AND RETURN WILL VARY, SO YOU MAY HAVE A GAIN OR LOSS OF PRINCIPAL WHEN 
YOU SELL YOUR UNITS. UNITS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR INSURED OR GUARANTEED BY, THE U.S. GOVERNMENT, ANY
FINANCIAL INSTITUTION, THE FEDERAL DEPOSIT INSURANCE CORPORATION, OR ANY OTHER AGENCY, ENTITY OR PERSON. This letter is
for the information of The American Legacy contract owners only and may not be used as sales literature. Past results are 
not predictive of future results.
- - --------------------------------------------------------------------------------------------------------------------------

</TABLE> 



<PAGE>
 
                        SEMI-ANNUAL REPORT for the six months ended May 31, 1995


 
 
                                   AMERICAN 

                                   VARIABLE 

                                  INSURANCE 

                                    SERIES
<PAGE>
 
American Variable Insurance Series
Fund Results at a Glance
- - --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    Total Returns
                                    -----------------------------------------------------------------------------
                                                        -----------  for periods ended 6/30/95    ---------------
                                                        |                                                       |
                                     for period                            5-Year Average         10-Year Average
                                    ended 5/31/95                          Annual Compound        Annual Compound
                                      6 months            1 Year                Return                 Return
<S>                                 <C>                 <C>                <C>                    <C>
Growth Fund                            +16.40%            +30.41%              +13.82%               +17.05%
International Fund (since 5/1/90)      + 4.05             + 9.32               + 7.89                + 8.68*
Growth-Income Fund                     +16.43             +22.17               +11.67                +13.61
Asset Allocation Fund (since 8/1/89)   +15.82             +18.15               +10.77                + 9.48*
High-Yield Bond Fund                   +13.16             +10.39               +11.82                +12.42
U.S. Government/AAA-Rated
  Securities Fund (since 12/1/85)      + 8.92             + 9.88               + 8.89                + 8.63*
Cash Management Fund+                  + 2.83             + 5.08               + 4.40                + 5.75
 
</TABLE>
 
*  Figure reflects average annual return for the lifetime of the fund, which is 
   shorter than the complete 10-year period.
 
+  On 6/30/95 the seven-day yield was 6.18%.
 
 
- - --------------------------------------------------------------------------------
The investment results in the table and elsewhere in this report are for the
funds in American Variable Insurance Series. The variable annuity and life
insurance contracts that use the Series funds contain certain fees and expenses
not reflected here. Investment results through May 31, 1995 cover the first
half of our fiscal year. Investment results as of June 30, 1995 comply with a
Securities and Exchange Commission requirement to disclose 1-year, 5-year and
10-year investment results for American Variable Insurance Series as of the end
of the most recent calendar quarter.
- - --------------------------------------------------------------------------------
 

- - --------------------------------------------------------------------------------
THE FIGURES IN THIS REPORT REFLECT PAST RESULTS. FUND PRICE AND RETURN WILL
VARY, SO YOU MAY HAVE A GAIN OR LOSS OF PRINCIPAL WHEN YOU SELL YOUR UNITS.
UNITS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR INSURED OR GUARANTEED BY, THE U.S.
GOVERNMENT, ANY FINANCIAL INSTITUTION, THE FEDERAL DEPOSIT INSURANCE
CORPORATION, OR ANY OTHER AGENCY, ENTITY OR PERSON. Investments in stocks and
bonds are subject to risks, including stock and bond price fluctuations.
Accordingly, contractholders should maintain a long-term perspective.
Investments outside the U.S. (especially those in developing countries) are
subject to additional risks, including currency fluctuations, political and
social instability, differing securities regulations and accounting standards,
limited public information, possible changes in taxation, and periods of
illiquidity. High-yield bonds tend to be subject to greater price swings and
default risks than higher rated bonds and, of course, payment of interest and
principal is not assured. Mortgage-backed securities are subject to prepayment,
which can result in an accelerated return of principal. Money market
instruments offer stability and income but, as with any investment, results are
not guaranteed.
<PAGE>
 
                       [LETTERHEAD OF LINCOLN NATIONAL]

                                                                       July 1995

Dear American Legacy II Contract Owner:

     Enclosed is the latest semi-annual report of American Variable Insurance 
Series, whose funds serve as the underlying investments for the American Legacy 
II Variable Annuity.

     The table below shows the results of the accounts in American Legacy II 
over various time periods./1/ These figures are slightly different from those 
appearing in the enclosed report because they reflect the deduction of asset 
charges associated with your contract. These charges cover mortality risks and 
other operating expenses.

<TABLE> 
<CAPTION> 

                                                                    % Change in Unit Values/2/
                                         --------------------------------------------------------------------------------
                                         PERIOD ENDING 5/31/95|                PERIODS ENDING 6/30/95
                                         ---------------------|----------------------------------------------------------
                                                              |                    5-Year Average         10-Year Average
                                                              |                   Annual Compound         Annual Compound
                                               6 Months       |     1 Year            Return                  Return
                                         --------------------------------------------------------------------------------
<S>                                      <C>                        <C>           <C>                     <C> 
Growth Fund                                    +15.63%        |     +28.68%           +12.30%                 +15.47%
International Fund (since 5/1/90)              + 3.35         |     + 7.86            + 6.46                  + 7.23/3/
Growth-Income Fund                             +15.66         |     +20.54            +10.18                  +12.08
Asset Allocation Fund (since 8/1/89)           +15.05         |     +16.57            + 9.30                  + 8.02/3/
High-Yield Bond Fund                           +12.42         |     + 8.91            +10.33                  +10.91
U.S. Government/AAA-Rated                                     |
  Securities Fund (since 12/1/85)              + 8.20         |     + 8.41            + 7.43                  + 7.18/3/
Cash Management Fund                           + 2.14         |     + 3.68            + 3.00                  + 4.33

</TABLE> 

On 5/31/95 and on 6/30/95 the Fixed Account yielded 5.0%.

/1/American Legacy II began operations on 8/1/89; American Variable Insurance 
   Series began on 2/8/84. Results which encompass periods prior to 8/1/89
   assume a hypothetical investment in American Legacy II by deducting the
   contract's 1.35% asset charge.
/2/Reflects the deduction of asset charges (but not the annual contract charge 
   or contingent deferred sale charges).
/3/Figure reflects average annual return for the lifetime of the fund, which is 
   shorter than the complete 10-year period.

     On the reverse side of this letter, you will find an additional table 
which, in accordance with Securities and Exchange Commission regulations, shows 
results as of the most recently completed calendar quarter after the deduction 
of all charges, including contingent deferred sales charges* and the annual 
contract maintenance charge.** Contingent deferred sales charges, where 
applicable, apply only to withdrawals in the first seven years after each 
investment. Because most contract owners regard American Legacy II as a 
long-term investment, they rarely have to contend with these contingent charges.

     We look forward to reporting to you again in six months.

                                            Cordially,

                                            /s/ Kelly D. Clevenger

                                            Kelly D. Clevenger
                                            Vice President

 *Contingent deferred sales charges begin at 6% of surrendered payments in the 
  first two years, then decline by a percentage point each year thereafter until
  disappearing after seven years. Each year, any contract owner can withdraw up
  to 10% of the amount he or she invested without triggering any such charges.

**The figures in the table above do not include the effect of the $35 annual 
  contract charge because, unlike asset charges, the effect of this charge on
  the results depends on the amount of money you have invested.


<PAGE>
 
- - --------------------------------------------------------------------------------

DEAR INVESTORS:
 
 This report covers the first half of fiscal 1995 - the six months ended May 31
- - - for American Variable Insurance Series, which serves as the underlying
investment vehicle for your contract. We are pleased to report that over this
period, all of the Series funds gained ground. For many funds, the advance was
considerable.
 
 Over the six-month period, investors witnessed a trade dispute with Japan, the
devaluation of the Mexican peso, and derivative-based losses by public and
private institutions both here and abroad. While such developments affected
certain foreign markets, they were largely shrugged off by U.S. investors. At
home, people chose to focus their attention on reports of strong corporate
earnings, healthy exports, a decline in intermediate- and long-term interest
rates, and continued low inflation.
 
 The U.S. stock and bond markets also have been buoyed by fresh hopes that a
newly elected Congress will slow the rate of government spending, cut the
federal budget deficit and provide additional incentives to save and invest.
While achieving these ends would indeed be positive for the financial markets
in the years to come, changes in the status quo often prove unsettling over the
short term. For now, of course, it remains to be seen what legislation will be
actually signed into law.
 
 We remain optimistic about the long-term prospects for the Series funds, but
we would like to point out that after a brisk advance in stock or bond prices,
it is not unusual for markets to pause or retrace part of their earlier gains.
It is also worth noting that the current bull market in stocks in the United
States appears to be in a very mature phase. It has been 56 months since the
unmanaged Standard & Poor's 500 Composite Index experienced a correction of 10%
or more. Until now, the longest interval between such corrections was less than
four years, and the average is about one and a half years. As always, we
believe it is important to maintain a diversified portfolio and a long-term
perspective.
 
 Here are brief comments on the investment activities of each of the funds.
Longer term results can be found in the table on the opposite page.
 
 THE GROWTH FUND rose 16.4% over the six months ended May 31. This fund invests
in a wide range of companies that appear to offer superior opportunities for
long-term growth of capital. Throughout the period, strong consumer and
business demand for high-tech products lifted the stock prices of companies
such as Intel (+78.3%), LSI Logic (+57.3%), Adobe Systems (+56.8%), Silicon
Graphics (+26.4%), and Oracle Systems (+25.9%). Each of these issues is among
the fund's 10 largest holdings. Altogether, they account for more than 12% of
the fund's net assets. Media and entertainment companies such as News Corp.
(+38.6%), Walt Disney (+27.5%), and Capital Cities/ABC (+18.0%) also appear
among the 10 largest holdings. Tele-Communications, a major cable television
holding, was an exception to broad strength in this area, declining 11.1%. Both
technology and media/entertainment have been prominent themes in the fund for
many years and have made significant contributions to the fund's longer term
results. During the past six months, 21 holdings were eliminated from the
portfolio and 24 were added. Many of those stocks that were sold did not live
up to expectations or, conversely, did better than we felt they deserved, so
that the combination of valuation and future prospects was not as attractive.
The fund typically continues to hold out-of-favor stocks if their long-term
outlook remains promising. 
 
 THE INTERNATIONAL FUND had a gain of 4.0% during the first half of the fiscal
year. During this period, most major non-U.S. markets posted relatively modest
advances. In many cases these advances were augmented by the strengthening of
foreign currencies against the U.S. dollar. While such a strengthening meant
that non-dollar-denominated assets were worth more in U.S. dollars, its effect
on the profitability of individual companies overseas was often more complex.
For instance, 

                                           American Variable Insurance Series  1
<PAGE>
 
- - --------------------------------------------------------------------------------

a higher deutsche mark had the effect of making German exports more expensive.
This was probably a factor in helping restrain German stock prices, which rose
an average of 1.2% in local currency, although the strong mark translated this
into a 12.4% gain in U.S. dollars, as measured by Morgan Stanley Capital
International Perspective. The fund was helped by the fact that it had
relatively few investments in Japan, where stock prices declined 17.0% in local
currency and 2.9% in U.S. dollars; but it was hurt by its investments in Latin
American markets, which fell sharply following the devaluation of the Mexican
peso last December. The latest six-month period served as a reminder that
emerging markets can be highly volatile. However, we believe that carefully
researched and selected investments in the common stocks of companies domiciled
in developing countries can - within reason and in moderation -contribute to the
fund's long-term investment results. At the end of May, 47% of the fund's net
assets were invested in European stocks; Asia and the Pacific region accounted
for 22% of net assets; investments in the Americas (including Canada) and other
areas accounted for approximately 7%, while 24% was held in the form of cash and
equivalents. Altogether, emerging market investments made up 6.6% of fund assets
at the fiscal close. The fund is not invested in U.S. stocks.
 
 THE GROWTH-INCOME FUND increased 16.4% during the semi-annual period. Many of
the fund's interest-sensitive investments, which were adversely affected by
rising rates last year, rebounded strongly as interest rates again moved down.
One such area, banking, with approximately 8% of fund assets, constituted the
fund's largest industry sector as of May 31. U.S. companies with significant
exports or operations abroad were another area of strength for the fund. They
tended to be helped by changes in currency exchange rates that made their
products more competitive abroad and increased the value of overseas earnings
converted back to U.S. dollars. Of the 166 stocks held over the six-month
period, 153 advanced in price and 13 declined. Top gainers included Texas
Instruments (+53.2%), Bank of New York (+46.2%) and Signet Banking (+46.0%).
Like the other equity funds in the Series, the Growth-Income Fund currently
maintains a sizable cash position - 13.4% in its case - to help cushion any
market decline and take advantage of buying opportunities as they emerge.
 
 THE ASSET ALLOCATION FUND gained 15.8% since December 1. This fund is designed
to help contract-holders benefit from major market cycles without having to
make asset allocation decisions. The entire portfolio is managed as though it
constitutes the complete investment program of a prudent investor. The equity
portion of the fund, which represented 68.1% of the portfolio on May 31, is
similar to a conservative growth and income fund. The fixed-income portion of
the fund, which made up 22.7% of the portfolio, is equivalent to a
quality-oriented bond fund. The remaining 9.2% of the fund's assets was in
short-term securities. Because this fund holds stocks, bonds and money market
instruments, it is likely to offer a greater opportunity for stability than a
less-diversified portfolio. Over the past six months, the fund had the good
fortune to add to its equity investments, most notably in the retail and
financial service areas. Many of the fund's largest individual stock holdings
once again gained significant ground. They include, in order of their
percentage of net assets within the fund: American Home Products, the fund's
largest individual holding, which appreciated 13.1% during the first half of
the fiscal year; IBM (+31.8%); Warner-Lambert (+7.1%); Eli Lilly (+19.2%) and
Rockwell International (+34.7%). Of the 102 stocks held over the six-month
period, all but Long Island Lighting (-6.7%) appreciated in price.
 
 THE HIGH-YIELD BOND FUND rose 13.2%. Over the past six months, higher yielding
corporate bonds provided good returns. The general decline in interest rates
was the major contributor to results. The fund searches for good investments in
individual companies, making its investment approach similar to that of a stock
fund. Indeed, because of the price fluctuations inherent in the high-yield
market, this fund may be best suited for people who feel comfortable with the
risks and rewards traditionally associated with equity-type securities. The
fund's portfolio 

2  American Variable Insurance Series
<PAGE>
 
- - --------------------------------------------------------------------------------

counselors make their decisions with a view toward the long term and use
intensive research to find individual firms that appear to be undervalued by the
market.
 
 THE U.S. GOVERNMENT /AAA-RATED SECURITIES FUND gained 8.9%. Following one of
the worst bond markets on record in fiscal 1994, fixed-income markets rebounded
strongly as the Federal Reserve achieved its desired slowdown in the rate of
economic growth. Because slower growth tends to reduce demands for credit and
inflationary pressures, longer term interest rates declined. Consequently, bond
prices, which move inversely to interest rates, rallied. That left investors in
the fund with a measure of capital appreciation as well as income during the
first fiscal half. The fund is invested in top-rated fixed-income obligations,
many of which are backed by the full faith and credit of the U.S. government
for timely repayment of principal and interest. While the bulk of these assets
are in U.S. Treasury and government agency securities, a quick look through the
portfolio listing that begins on page 33 will show bonds of various types.
These include privately originated mortgage-related securities, bonds of
international development authorities, and asset-backed securities consisting
of credit card receivables. The composition of the portfolio here, as in other
Series funds, is a result of a research-driven, value-oriented approach that
focuses on each security on a case-by-case basis.
 
 THE CASH MANAGEMENT FUND had a six-month return of 2.8% (equivalent to a 5.6%
annual rate). During the period, the fund benefited from the Federal Reserve
Board's efforts to tighten credit by raising short-term interest rates. Last
February 1, the Fed raised the federal funds rate, which is the rate banks
charge each other for overnight loans, for the seventh time in a 12-month span.
Because the fund holds short-term securities composed of commercial paper and
federal agency discount notes, it was well positioned to pass on increases in
short-term rates. (After the close of the fiscal period, the Fed lowered this
key interest rate a notch to 5.75% from 6.0% on July 6.) The fund's policy of
selecting only the highest grade investments remains firm. All of its
securities are assigned the top ratings from Standard & Poor's and Moody's
Investors Service, two major independent credit-rating agencies, or are
determined to be of comparable quality. This fund continues to offer an
alternative to investors who wish to temporarily reduce their stock or bond
investments, or for those using the fund as a base for making regular
investments into other funds.
 
 We appreciate your support and look forward to reporting to you again
following the close of the fiscal year on November 30. We will continue to work
hard to help you realize your objectives.
 
                                       Cordially,

                                       /s/ Thomas E. Terry
                                       Thomas E. Terry
                                       Chairman of the Board
                                       American Variable Insurance Series

                                       /s/ James F. Rothenberg

                                       James F. Rothenberg
                                       President
                                       American Variable Insurance Series

                                       July 12, 1995


                                           American Variable Insurance Series  3
<PAGE>
 
INVESTMENTS PRIMARILY IN STOCKS
GROWTH FUND
[PIE CHART]

STOCKS                          87.74% 
CASH                            12.26% 

<TABLE> 
<CAPTION>
Investment Portfolio, May 31, 1995                                   (Unaudited)
- - -------------------------------------------------------------------------------- 
                                                                      PERCENT OF
LARGEST INDIVIDUAL HOLDINGS                                           NET ASSETS
- - --------------------------------------------------------------------------------
<S>                                                                   <C>
Intel                                                                    4.89%
Walt Disney                                                              2.51
Tele-Communications                                                      2.37
Silicon Graphics                                                         2.11
Adobe Systems                                                            1.95
LSI Logic                                                                1.89
Seagate Technology                                                       1.67
Oracle Systems                                                           1.67
News Corp.                                                               1.58
Capital Cities/ABC                                                       1.57
- - --------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                                 MARKET
                                                                 NUMBER OF        VALUE        PERCENT OF
STOCKS (COMMON AND PREFERRED)                                     SHARES          (000)        NET ASSETS
- - ---------------------------------------------------------------------------------------------------------
ELECTRONIC COMPONENTS - - 15.27%
- - ---------------------------------------------------------------------------------------------------------
<S>                                                             <C>             <C>               <C> 
Intel Corp.                                                      1,100,200       123,360          4.89%
LSI Logic Corp. /1/                                                710,000        47,748          1.89
Seagate Technology /1/                                           1,175,000        42,153          1.67
National Semiconductor Corp. /1/                                 1,365,000        34,125          1.35
Texas Instruments Inc.                                             285,000        32,953          1.31
Micron Technology, Inc.                                            625,000        27,891          1.11
Analog Devices, Inc. /1/                                           682,500        21,243           .84
Newbridge Networks Corp. (Canada) /1/                              400,000        14,150           .56
SCI Systems, Inc. /1/                                              646,263        13,329           .53
Rogers Corp. /1/                                                    95,400         5,175           .21
Park Electrochemical Corp.                                         125,000         4,344           .17
Cyrix Corp. /1/                                                    150,000         3,844           .15
Actel Corp. /1/                                                    300,000         3,450           .14
Advanced Micro Devices, Inc. /1/                                   100,000         3,287           .13
ANTEC Corp. /1/                                                    150,000         3,112           .12
Xilinx, Inc. /1/                                                    30,000         2,527           .10
Motorola, Inc.                                                      42,000         2,515           .10

BROADCASTING & PUBLISHING - - 12.68%
- - ---------------------------------------------------------------------------------------------------------
Tele-Communications, Inc., Class A /1/                            2,849,950       59,849          2.37
News Corp. Ltd. (American Depositary Receipts) (Australia)        1,270,000       27,464
News Corp. Ltd., preferred shares (American Depositary Receipts)    635,000       12,462          1.58
Capital Cities/ABC, Inc.                                            410,000       39,565          1.57
Turner Broadcasting System, Inc., Class B                         1,865,100       37,069          1.47
Time Warner Inc.                                                    933,000       36,970          1.46
Viacom Inc., Class B /1/                                            500,000       23,312           .92
Cablevision Systems Corp., Class A /1/                              240,000       14,370           .57
Gaylord Entertainment Co., Class A                                  630,000       14,017           .56
CBS Inc.                                                            160,445       10,750           .43
Comcast Corp., Class A, special stock                               500,000        8,688           .34
LIN Television Corp. /1/                                            209,150        7,477           .30
United International Holdings, Inc., Class A /1/                    485,000        7,275           .29
New York Times Co., Class A                                         300,000        6,788           .27
Jones Intercable, Inc., Class A /1/                                 370,000        4,949           .20
Infinity Broadcasting Corp., Class A /1/                            168,750        4,746           .19
Adelphia Communications Corp., Class A /1/                          350,000        3,325           .13
BHC Communications, Inc., Class A /1/                                11,189          850           .03

BUSINESS & PUBLIC SERVICES- 12.20%
- - ---------------------------------------------------------------------------------------------------------
United HealthCare Corp.                                             890,000       33,152          1.31
Bay Networks, Inc. /1/                                              825,000       30,009          1.19
</TABLE> 

4  American Variable Insurance Series
<PAGE>

                                                 INVESTMENTS PRIMARILY IN STOCKS
                                                                     GROWTH FUND
<TABLE> 
<CAPTION> 
- - -------------------------------------------------------------------------------------------------------
                                                                 Number of    Market Value   Percent of
STOCKS                                                            Shares         (000)       Net Assets
- - -------------------------------------------------------------------------------------------------------
<S>                                                              <C>          <C>            <C> 
CUC International Inc. /1/                                         805,000      $29,584         1.17%
WMX Technologies, Inc.                                           1,035,000       28,204         1.12
Columbia Healthcare Corp.                                          665,000       27,182         1.08
FHP International Corp. /1/                                        960,000       21,120          .84
Federal Express Corp. /1/                                          350,000       20,956          .83
Oxford Health Plans, Inc. /1/                                      344,400       17,306          .69
General Motors Corp., Class E                                      375,000       15,938          .63
ADT Ltd. /1/                                                     1,255,000       14,276          .57
Avery Dennison Corp.                                               310,000       12,788          .51
America Online, Inc. /1/                                           330,000       11,674          .46
PacifiCare Health Systems, Inc., Class B /1/                       165,000       10,849          .43
Humana Inc. /1/                                                    300,000        6,337          .25
U.S. Healthcare, Inc.                                              200,000        6,200          .25
Pitney Bowes Inc.                                                  150,000        5,550          .22
Ceridian Corp. /1/                                                 150,000        4,837          .19
Value Health, Inc. /1/                                             150,000        4,837          .19
Dun & Bradstreet Corp.                                              50,000        2,650          .10
BHA Group, Inc., Class A                                           195,000        2,535          .10
Air & Water Technologies Corp., Class A /1/                        285,000        1,710          .07

DATA PROCESSING & REPRODUCTION -- 11.79%
- - --------------------------------------------------------------------------------------------------------
Silicon Graphics, Inc. /1/                                       1,370,000       53,259         2.11
Adobe Systems Inc.                                                 950,000       49,163         1.95
Oracle Systems Corp. /1/                                         1,215,000       42,069         1.67
International Business Machines Corp.                              190,000       17,717          .70
Dell Computer Corp. /1/                                            350,000       17,587          .70
Mentor Graphics Corp. /1/                                        1,000,000       16,750          .66
Sybase, Inc. /1/                                                   775,000       16,275          .65
Autodesk, Inc.                                                     400,000       14,800          .59
Lotus Development Corp. /1/                                        375,000       11,344          .45
Microsoft Corp. /1/                                                130,000       11,001          .44
Electronic Arts /1/                                                425,000       10,944          .43
Compaq Computer Corp. /1/                                          275,000       10,759          .43
Structural Dynamics Research Corp. /1/                             475,000        6,531          .26
Tandem Computers Inc. /1/                                          440,000        5,830          .23
Sequent Computer Systems, Inc. /1/                                 350,000        5,163          .20
Digital Equipment Corp. /1/                                        100,000        4,463          .18
Apple Computer, Inc.                                                65,000        2,697          .11
Data General Corp. /1/                                             100,000          800          .03
Tripos, Inc. /1/                                                    19,333          126          .00

LEISURE & TOURISM -- 5.77%
- - --------------------------------------------------------------------------------------------------------
Walt Disney Co.                                                  1,135,000       63,134         2.51
Promus Companies Inc. /1/                                          440,000       18,425          .73
Mirage Resorts, Inc. /1/                                           600,000       17,925          .71
Marriott International, Inc.                                       500,000       16,938          .67
Circus Circus Enterprises, Inc. /1/                                475,000       15,853          .63
Host Marriott Corp. /1/                                            765,000        8,128          .32
Luby's Cafeterias, Inc.                                            250,000        5,094          .20

TELECOMMUNICATIONS -- 3.57%
- - --------------------------------------------------------------------------------------------------------
Vanguard Cellular Systems, Inc. /1/                              1,035,000       24,581          .98
MCI Communications Corp.                                         1,120,000       22,540          .89
AirTouch Communications /1/                                        780,000       21,255          .84
Cellular Communications, Inc., convertible preferred /1/           165,000        7,590          .30
United States Cellular Corp. /1/                                   144,000        4,140          .16
Centennial Cellular Corp. /1/                                      300,000        3,975          .16
</TABLE> 

                                           American Variable Insurance Series  5
<PAGE>

INVESTMENTS PRIMARILY IN STOCKS
GROWTH FUND

<TABLE> 
<CAPTION> 
 
- - -------------------------------------------------------------------------------------------------------
                                                                 Number of    Market Value   Percent of
STOCKS                                                            Shares         (000)       Net Assets
- - -------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS (continued)
- - -------------------------------------------------------------------------------------------------------
<S>                                                              <C>          <C>            <C>
Associated Communications Corp., Class A /1/                       93,750        $ 1,523 --
                                                                                           |-    .12%
Associated Communications Corp., Class B /1/                       93,750          1,477 --
LIN Broadcasting Corp. /1/                                         14,300          1,768         .07
Cellular Communications of Puerto Rico, Inc. /1/                   37,500          1,144         .05

BANKING -- 3.43%
- - -------------------------------------------------------------------------------------------------------
Mercantile Bancorporation Inc.                                    517,500         20,635         .82
Banc One Corp.                                                    530,750         18,444         .73
BayBanks, Inc.                                                    232,200         16,777         .67
Commerce Bancshares, Inc.                                         388,750         11,954         .47
Northern Trust Corp.                                              245,000          9,432         .37
Huntington Bancshares Inc.                                        475,000          9,322         .37

CHEMICALS -- 2.74%
- - -------------------------------------------------------------------------------------------------------
Valspar Corp.                                                     534,800         19,721         .78
Great Lakes Chemical Corp.                                        275,000         16,775         .67
Loctite Corp.                                                     250,000         12,469         .49
Raychem Corp.                                                     305,000         11,094         .44
Engelhard Corp.                                                   189,600          7,892         .31
McWhorter, Inc. /1/                                                50,000            762         .03
Lubrizol Corp.                                                     11,000            384         .02

HEALTH & PERSONAL CARE -- 2.70%
- - -------------------------------------------------------------------------------------------------------
Cordis Corp. /1/                                                  180,000         12,330         .49
Omnicare, Inc.                                                    220,000         10,450         .41
Genetics Institute, Inc. /1/                                      260,000          9,555         .38
Forest Laboratories, Inc. /1/                                     180,000          7,943         .31
Tambrands Inc.                                                    150,000          6,431         .26
Puritan-Bennett Corp.                                             111,600          4,087         .16
Bausch & Lomb Inc.                                                100,000          4,063         .16
Johnson & Johnson                                                  48,800          3,233         .13
Biogen, Inc. /1/                                                   70,000          2,887         .11
Liposome Technology, Inc. /1/                                     300,000          2,213 --
                                                                                           |
Liposome Technology, Inc., convertible reset preferred /1/,/2/     24,000            600   |-    .11
                                                                                           |
Liposome Technology, Inc., warrants, expire 1998 /1/               40,416              - --
Paragon Trade Brands, Inc. /1/                                    135,100          1,841         .07
Alpha-Beta Technology, Inc. /1/                                   200,000          1,250         .05
Upjohn Co.                                                         25,000            909         .04
Perrigo Co. /1/                                                    35,000            376         .02

INSURANCE -- 2.62%
- - -------------------------------------------------------------------------------------------------------
Transatlantic Holdings, Inc.                                      270,000         17,145         .68
EXEL Ltd. (Bermuda)                                               365,000         17,064         .68
NAC Re Corp.                                                      285,000          8,372         .33
TIG Holdings, Inc.                                                325,000          7,638         .30
Trenwick Group Inc.                                               148,400          6,455         .26
NYMAGIC, Inc.                                                     368,300          6,031         .24
American Re Corp.                                                  90,000          3,352         .13

MERCHANDISING -- 2.32%
- - -------------------------------------------------------------------------------------------------------
Barnes & Noble, Inc. /1/                                          479,500         13,786         .55
Staples, Inc. /1/                                                 416,250         11,655         .46
Home Shopping Network, Inc. /1/                                 1,200,000          8,400         .33
Spiegel, Inc., Class A                                            752,600          8,279         .33
Toys "R" Us, Inc. /1/                                             310,000          7,827         .31
ShopKo Stores, Inc.                                               408,600          4,392         .18
Circuit City Stores, Inc.                                         150,000          4,125         .16
</TABLE> 

6  American Variable Insurance Series
<PAGE>
                                                 INVESTMENTS PRIMARILY IN STOCKS
                                                                     GROWTH FUND
<TABLE> 
<CAPTION> 

- - ---------------------------------------------------------------------------------------------------------
                                                                   Number of    Market Value   Percent of
STOCKS                                                              Shares          (000)      Net Assets
- - ---------------------------------------------------------------------------------------------------------
<S>                                                                <C>          <C>            <C> 
TRANSPORTATION: AIRLINES -- 2.03%
- - ---------------------------------------------------------------------------------------------------------
Southwest Airlines Co.                                              1,491,900      $33,008        1.31%
AMR Corp. /1/                                                         195,000       13,309         .53
Delta Air Lines, Inc.                                                  75,000        4,884         .19

ELECTRICAL & ELECTRONICS -- 1.41%
- - ---------------------------------------------------------------------------------------------------------
Telefonaktiebolaget LM Ericsson, Class B (American Depositary
 Receipts) (Sweden)                                                   485,000       35,587        1.41

RECREATION & OTHER CONSUMER PRODUCTS -- 1.30%
- - ---------------------------------------------------------------------------------------------------------
Mattel, Inc.                                                          909,531       22,739         .90
Hasbro, Inc.                                                          185,000        6,521         .26
Duracell International Inc.                                            80,000        3,460         .14

ENERGY EQUIPMENT -- 0.76%
- - ---------------------------------------------------------------------------------------------------------
Schlumberger Ltd. (Netherlands Antilles)                              295,000       19,175         .76

BEVERAGES & TOBACCO - 0.75%
- - ---------------------------------------------------------------------------------------------------------
Philip Morris Companies Inc.                                          160,000       11,660         .46
PepsiCo, Inc.                                                         150,000        7,350         .29

ENERGY SOURCES -- 0.63%
- - ---------------------------------------------------------------------------------------------------------
Murphy Oil Corp.                                                      225,000        9,844         .39
Noble Affiliates, Inc.                                                226,500        6,144         .24

FINANCIAL SERVICES -- 0.55%
- - ---------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn.                                       150,000       13,950         .55

MULTI-INDUSTRY -- 0.54%
- - ---------------------------------------------------------------------------------------------------------
Nokia Corp., Class A (American Depositary Receipts) (Finland)         260,000       12,090         .48
Textron Inc.                                                           20,000        1,218         .05
Tenneco Inc.                                                            7,900          379         .01

TEXTILES & APPAREL -- 0.45%
- - ---------------------------------------------------------------------------------------------------------
Phillips-Van Heusen Corp.                                             750,000       11,438         .45

APPLIANCES & HOUSEHOLD DURABLES -- 0.39%
- - ---------------------------------------------------------------------------------------------------------
Mohawk Industries, Inc. /1/                                           650,000        9,831         .39

ELECTRONIC INSTRUMENTS -- 0.32%
- - ---------------------------------------------------------------------------------------------------------
Applied Materials, Inc. /1/                                           104,000        7,982         .32

TRANSPORTATION: RAIL & ROAD -- 0.30%
- - ---------------------------------------------------------------------------------------------------------
Southern Pacific Rail Corp. /1/                                       475,000        7,541         .30

MACHINERY & ENGINEERING -- 0.19%
- - ---------------------------------------------------------------------------------------------------------
Caterpillar Inc.                                                       80,000        4,820         .19

FOREST PRODUCTS & PAPER -- 0.16%
- - ---------------------------------------------------------------------------------------------------------
ITT Rayonier Inc.                                                     105,000        3,609         .14
Jefferson Smurfit Corp. /1/                                            30,000          398         .02

CONSTRUCTION & HOUSING -- 0.11%
- - ---------------------------------------------------------------------------------------------------------
Stone & Webster, Inc.                                                  90,000        2,767         .11

FOOD & HOUSEHOLD PRODUCTS -- 0.10%
- - ---------------------------------------------------------------------------------------------------------
Ralston Purina Co.                                                     50,000        2,512         .10

AEROSPACE & MILITARY TECHNOLOGY -- 0.03%
- - ---------------------------------------------------------------------------------------------------------
Litton Industries, Inc. /1/                                            20,000          770         .03
</TABLE> 

                                           American Variable Insurance Series  7
<PAGE>

INVESTMENTS PRIMARILY IN STOCKS
Growth Fund

<TABLE> 
<CAPTION>  
- - ---------------------------------------------------------------------------------------------------------------
                                                                       Number of     Market Value    Percent of
STOCKS                                                                  Shares           (000)       Net Assets
- - ---------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>              <C>             <C>  
MISCELLANEOUS                                                                                                          
- - ---------------------------------------------------------------------------------------------------------------
Other stocks in initial period of acquisition                                         $   66,240         2.63%           
                                                                                      -------------------------
TOTAL STOCKS (cost: $1,622,492,000)                                                    2,213,170        87.74          
                                                                                      -------------------------
- - ---------------------------------------------------------------------------------------------------------------
                                                                    Principal Amount                                        
SHORT-TERM SECURITIES                                                    (000)                                         
- - ---------------------------------------------------------------------------------------------------------------
CORPORATE SHORT-TERM NOTES -- 12.12%                                                                                     
- - ---------------------------------------------------------------------------------------------------------------
Ford Motor Credit Co. 5.94%-5.95% due 6/23-7/13/95                      $45,900           45,651         1.81           
National Rural Utilities Cooperative Finance Corp. 5.94%-5.95%                                                         
 due 6/9-6/22/95                                                         41,035           40,917         1.62           
PepsiCo, Inc. 5.93%-5.95% due 6/13-6/20/95                               34,980           34,879         1.38           
American Express Credit Corp. 5.93%-5.99% due 6/19-6/27/95               33,000           32,885         1.30           
Pfizer Inc. 5.92% due 6/29/95                                            29,900           29,757         1.18           
E.I. du Pont de Nemours and Co. 5.91%-5.93% due 6/28-6/30/95             25,300           25,181         1.00           
U S WEST Communications, Inc. 5.95%-6.03% due 6/2-6/22/95                24,200           24,154          .96            
Raytheon Co. 5.94%-5.96% due 6/14-6/19/95                                20,600           20,544          .81            
American General Corp. 5.95% due 6/5-7/10/95                             15,300           15,273          .61            
Sara Lee Corp. 5.91% due 6/13/95                                          9,800            9,779          .39            
Associates Corp. of North America 6.12% due 6/1/95                        9,650            9,648          .38            
Beneficial Corp. 5.98% due 7/5/95                                         9,000            8,948          .36            
Coca-Cola Co. 5.95% due 7/6/95                                            8,100            8,052          .32            

FEDERAL AGENCY DISCOUNT NOTES -- 0.87%                                                                                   
- - ---------------------------------------------------------------------------------------------------------------
Federal Home Loan Mortgage Corp. 5.90% due 7/5/95                        22,000           21,874          .87            
                                                                                      -------------------------
TOTAL SHORT-TERM SECURITIES (cost: $327,543,000)                                         327,542        12.99          
                                                                                      -------------------------
TOTAL INVESTMENT SECURITIES (cost: $1,950,035,000)                                     2,540,712       100.73         
Excess of payables over money market account, cash and receivables                        18,355          .73            
                                                                                      -------------------------
NET ASSETS                                                                            $2,522,357       100.00%         
                                                                                      =========================       
</TABLE>
 
/1/ Non-income-producing securities.
 
/2/ Purchased in a private placement transaction; resale potential extends to 
    qualified institutional buyers.
 
    See Notes to Financial Statements

8  American Variable Insurance Series  
<PAGE>
 
                                                 INVESTMENTS PRIMARILY IN STOCKS
                                                                     Growth Fund

<TABLE>
<CAPTION>
- - --------------------------------------------------------------------------------------
STOCKS APPEARING IN THE PORTFOLIO                STOCKS ELIMINATED FROM THE PORTFOLIO          
SINCE NOVEMBER 30, 1994                          SINCE NOVEMBER 30, 1994                      
- - --------------------------------------------------------------------------------------
<S>                                              <C>                                           
Actel                                            Acuson                                        
America Online                                   Amdahl                                        
ANTEC                                            Archer Daniels Midland                        
Autodesk                                         Astra                                         
Bausch & Lomb                                    BankAmerica                                   
Circuit City Stores                              Bay View Capital                              
Cyrix                                            Chicago and North Western Holdings            
Dell Computer                                    Chipcom                                       
Digital Equipment                                Cooper Tire & Rubber                          
Engelhard                                        EMC                                           
Great Lakes Chemical                             Genentech                                     
Home Shopping Network                            Golden West Financial                         
Jefferson Smurfit                                Goody's Family Clothing                       
LIN Television                                   International Game Technology                 
Noble Affiliates                                 Legent                                        
Nokia                                            Parker & Parsley Petroleum                    
PacifiCare Health Systems                        Phar-Mor                                      
PepsiCo                                          Quantum                                       
Perrigo                                          Safety-Kleen                                  
Ralston Purina                                   TJX Companies                                 
Seagate Technology                               Western Atlas                                 
Southern Pacific Rail                                                                          
Sybase                                                                                         
Viacom                                                                                         
</TABLE>

                                           American Variable Insurance Series  9
<PAGE>

INVESTMENTS PRIMARILY IN STOCKS
INTERNATIONAL FUND
<TABLE> 
<CAPTION> 

Investment Portfolio,  May 31, 1995                                  (Unaudited)
- - --------------------------------------------------------------------------------
Where the Fund's Assets Are Invested

[PIE CHART OF TABLE BELOW APPEARS HERE] 
 
47.06%  EUROPE
- - ------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>
        United Kingdom.........................................................................  11.23%
        France.................................................................................   6.17
        Germany................................................................................   4.96
        Sweden.................................................................................   4.93
        Netherlands............................................................................   4.57
        Switzerland............................................................................   3.86
        Finland................................................................................   2.48
        Spain..................................................................................   2.34
        Denmark................................................................................   1.41
        Norway.................................................................................   1.32
        Italy..................................................................................   1.12
        Belgium................................................................................   1.05
        Ireland................................................................................    .88
        Austria................................................................................    .42
        Luxembourg.............................................................................    .32

21.91%  ASIA/PACIFIC
- - ------------------------------------------------------------------------------------------------------
        Australia..............................................................................   6.46%
        Hong Kong..............................................................................   4.83
        Japan..................................................................................   3.87
        New Zealand............................................................................   3.47
        Singapore..............................................................................    .89
        Korea..................................................................................    .80
        Thailand...............................................................................    .56
        Indonesia..............................................................................    .52
        Philippines............................................................................    .42
        Pakistan...............................................................................    .09

6.78%   THE AMERICAS
- - ------------------------------------------------------------------------------------------------------
        Canada.................................................................................   2.83%
        Mexico.................................................................................   1.51
        Brazil.................................................................................   1.36
        Argentina..............................................................................   1.08

 .30%    OTHER
- - ------------------------------------------------------------------------------------------------------
        Israel.................................................................................    .30%

23.95%  CASH AND EQUIVALENTS
- - ------------------------------------------------------------------------------------------------------

- - --------------------------------------------------------------------------------------------------------------------
                                                                                              Market      Percent
                                                                              Number of        Value       of Net
STOCKS (COMMON AND PREFERRED)                                                  Shares          (000)       Assets
- - --------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS - 7.18%
- - --------------------------------------------------------------------------------------------------------------------
Tele Danmark AS, Class B (American Depositary Receipts) (Denmark)               750,000       $21,375       1.41%
Telecom Corp. of New Zealand Ltd. (New Zealand)/1/                            4,956,800        19,757 --
                                                                                                        |-  1.36
Telecom Corp. of New Zealand Ltd.(American Depositary Receipts)                  11,700           752 --
Telefonos de Mexico, SA de CV, Class L (American Depositary
 Receipts)(Mexico)                                                              487,000        13,697        .91
Telecom Italia SpA (Italy)                                                    3,861,000        10,120 --
                                                                                                        |-   .71
Telecom Italia SpA, savings shares                                              276,000           563 --
Telecomunicacoes Brasileiras SA, preferred nominative (Brazil)              256,722,053         8,954 --
                                                                                                        |-   .59
Telecomunicacoes Brasileiras SA, rights, expire 6/23/95/2/                    8,944,489             - --
Telefonica de Espana, SA (American Depositary Receipts) (Spain)                 158,000         6,320        .42
Philippine Long Distance Telephone Co. (Global Depositary
 Receipts) (Philippines)                                                         80,000         5,240        .35
STET - Societa Finanziaria Telefonica p.a. (Italy)                              950,000         2,732 --
STET - Societa Finanziaria Telefonica p.a.,                                                             |-   .32
 nonconvertible savings shares                                                  950,000         2,172 --
Rogers Cantel Mobile Communications Inc., Class B (Canada)/2/                   195,000         4,680        .31
Cable and Wireless PLC (United Kingdom)                                         587,700         3,934        .26
Vodafone Group PLC (American Depositary Receipts) (United                        66,000         2,219 --
Kingdom)                                                                                                |
                                                                                                        |-   .23
                                                                                                        |
Vodafone Group PLC                                                              392,976         1,292 --
Nippon Telegraph and Telephone Corp. (Japan)                                        400         3,315        .22
Pakistan Telecommunication Corp. (Global Depositary Receipts)
(Pakistan)/1/,/2/                                                                12,800         1,408        .09

MULTI-INDUSTRY - 6.88%
- - --------------------------------------------------------------------------------------------------------------------
Nokia Corp., Class K (Finland)                                                  280,000        12,816 --
                                                                                                        |-  1.40
Nokia Corp., Class A                                                            180,000         8,364 --

Orkla AS, Class A (Norway)                                                      475,000        19,998       1.32
Brierley Investments Ltd. (New Zealand)                                      20,901,871        15,412 --
                                                                                                        |-  1.08
Brierley Investments Ltd., 9.00% convertible preferred                        1,445,000           979 --
Groupe Bruxelles Lambert SA (Belgium)                                            83,000        11,352        .75
Industriforvaltnings AB Kinnevik, Class B (Sweden)                              165,000         4,977 --
                                                                                                        |-   .53
Industriforvaltnings AB Kinnevik, Class A                                       101,600         3,078 --
Hutchison Whampoa Ltd. (Hong Kong)                                            1,200,000         6,066        .40
Lend Lease Corp. Ltd. (Australia)                                               430,949         5,637        .37
Pearson PLC (United Kingdom)                                                    540,000         5,197        .34
</TABLE>

10  American Variable Insurance Series
<PAGE>
 
<TABLE> 
<CAPTION> 

                                                 INVESTMENTS PRIMARILY IN STOCKS
                                                              INTERNATIONAL FUND


- - ------------------------------------------------------------------------------------------------------------------
                                                                                             Market     Percent
                                                                            Number of         Value      of Net
STOCKS                                                                       Shares           (000)      Assets
- - ------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>              <C>          <C>
Chargeurs (France)                                                             17,000       $ 3,533 --
                                                                                                      |-   .26%
Chargeurs, rights, expire 7/3/95/2/                                            17,000           348 --
Swire Pacific Ltd., Class A (Hong Kong)                                       495,000         3,824        .25
Preussag AG (Germany)                                                           9,200         2,738        .18

BANKING - 6.64%
- - ------------------------------------------------------------------------------------------------------------------
Australia and New Zealand Banking Group Ltd. (Australia)                    5,824,729        20,931       1.38
ABN AMRO Holding NV (Netherlands)                                             491,334        18,607       1.23
Westpac Banking Corp. (Australia)                                           3,815,761        14,014        .93
PT Bank Internasional Indonesia (Indonesia)                                 1,863,000         5,189        .34
Canadian Imperial Bank of Commerce (Canada)                                   200,000         4,873        .32
Bank of Montreal (Canada)                                                     220,000         4,598        .30
Banco Popular Espanol, SA (Spain)                                              30,000         4,503        .30
CS Holding Group (Switzerland)                                                  8,000         3,746 --
CS Holding Group, registered shares                                             8,000           753 --
Kansallis-Osake-Pankki (Finland)/2/                                         4,100,000         4,341        .29
Banco Bilbao Vizcaya, SA (American Depositary Receipts) (Spain)               130,000         3,754        .25
Safra Republic Holdings SA (Luxembourg)                                        42,000         3,528        .23
Credit local de France (France)                                                39,800         3,501        .23
Bank of Ayudhya, Ltd. (Thailand)                                              454,000         2,429        .16
Bangkok Bank Ltd. (Thailand)                                                  212,500         2,326        .15
Grupo Financiero Banamex Accival, SA de CV, Class B (Mexico)                1,130,397         1,685        .11
Philippine National Bank (Philippines)                                         98,049         1,164        .08
Deutsche Bank AG (Germany)                                                      1,300           637        .04
Bayerische Vereinsbank AG (Germany)                                               250            73        .00

BROADCASTING & PUBLISHING - 5.44%
- - ------------------------------------------------------------------------------------------------------------------
News Corp. Ltd. (American Depositary Receipts) (Australia)                    362,000         7,828 --
                                                                                                     |-
News Corp. Ltd., preferred shares (American Depositary Receipts)              181,000         3,552 --     .75
Television Broadcasts Ltd. (Hong Kong)                                      2,562,000         9,771        .65
NV Verenigd Bezit VNU (Netherlands)                                            77,000         9,162        .61
Rogers Communications Inc., Class B (Canada)/2/                               725,000         8,271        .55
CANAL+ (France)                                                                36,778         4,921        .33
Independent Newspapers, PLC (Ireland)                                         994,450         4,656        .31
Elsevier NV (Netherlands)                                                     340,000         3,940        .26
Sing Tao Holdings Ltd. (Hong Kong - Incorporated in Bermuda)                5,937,230         3,876        .26
TeleWest Communications PLC (American Depositary Receipts)
(United Kingdom)/2/                                                           141,000         3,613        .24
Holdingmaatschappij De Telegraaf NV (Netherlands)                              23,500         2,872        .19
News International PLC, special dividend shares (United Kingdom)              580,000         2,791        .18
Daily Mail and General Trust PLC, Class A (United Kingdom)                    145,000         2,717        .18
John Fairfax Holdings Ltd. (Australia)                                      1,280,000         2,502        .17
Grupo Televisa, SA (American Depositary Receipts) (Mexico)                    149,000         2,421        .16
Europe 1 Communication (Monaco)                                                 8,571         2,231        .15
Wolters Kluwer NV (Netherlands)                                                26,118         2,192        .14
Tokyo Broadcasting System, Inc. (Japan)                                       113,000         1,806        .12
British Sky Broadcasting Group PLC (American Depositary Receipts)
(United Kingdom)/2/                                                            58,600         1,494        .10
AUDIOFINA (Luxembourg)                                                          2,455         1,251 --
                                                                                                      |-   .09
AUDIOFINA, 5.00% convertible preferred                                            223           107 --

AUTOMOBILES - 5.41%
- - ------------------------------------------------------------------------------------------------------------------
Bayerische Motoren Werke AG (Germany)                                          35,000        18,882 --
                                                                                                      |-  1.52
Bayerische Motoren Werke AG, preferred shares                                  10,472         4,088 --
Daimler-Benz AG (Germany)                                                      35,643        17,285       1.14
Peugeot SA  (France)                                                          110,000        16,626       1.10
Toyota Motor Corp. (Japan)                                                    398,000         7,728        .51
Volvo AB, Class B (Sweden)                                                    390,000         6,866        .45
</TABLE> 

                                          American Variable Insurance Series  11
<PAGE>
 
INVESTMENTS PRIMARILY IN STOCKS
INTERNATIONAL FUND

<TABLE> 
<CAPTION> 
- - ------------------------------------------------------------------------------------------------------------------
                                                                                               Market      Percent
                                                                            Number of          Value       of Net
STOCKS                                                                       Shares            (000)       Assets
- - ------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>        <C>
AUTOMOBILES (continued)
- - ------------------------------------------------------------------------------------------------------------------
Suzuki Motor Corp. (Japan)                                                    612,000         $ 6,123        .40%
Renault V.I. SA (France)                                                      129,500           4,226        .28
Volkswagen AG, preferred shares (Germany)                                         500             108        .01

UTILITIES:  ELECTRIC & GAS - 3.91%
- - ------------------------------------------------------------------------------------------------------------------
Hongkong Electric Holdings Ltd. (Hong Kong)                                 5,025,000          17,866       1.18

UTILITIES:  ELECTRIC & GAS
- - ------------------------------------------------------------------------------------------------------------------
Korea Electric Power Corp. (Korea)                                            188,000           7,292--
                                                                                                       |-    .80
Korea Electric Power Corp. (American Depositary Receipts)                     215,000           4,811--
China Light & Power Co., Ltd. (Hong Kong)                                   1,589,800           8,694        .57
Centrais Eletricas Brasileiras SA, Class B,
 preferred nominative (Brazil)                                             31,000,000           8,588        .57
Iberdrola, SA (Spain)                                                         915,000           6,422        .42
Scottish Power PLC (United Kingdom)                                           600,000           3,182        .21
CESP-Companhia Energetica de Sao Paulo, preferred nominative,
(American Depositary Receipts) (Brazil)/1/,/2/                                204,096           2,347        .16

MACHINERY & ENGINEERING - 2.83%
- - ------------------------------------------------------------------------------------------------------------------
Mannesmann AG (Germany)                                                        45,187          13,247        .88
VA Technologie AG (Austria)                                                    55,100           6,335        .42
Bombardier Inc., Class B (Canada)                                             275,000           6,099        .40
Atlas Copco AB, Class A (Sweden)                                              410,000           5,987        .40
Sembawang Shipyard Ltd. (Singapore)                                           645,000           4,450        .29
Sandvik AB, Class B (Sweden)                                                  175,000           3,069        .20
GEA AG, preferred shares (Germany)                                              5,000           1,658--
                                                                                                       |-    .20
GEA AG                                                                          3,750           1,408--
Siu-Fung Ceramics Holdings Ltd. (Hong Kong -
 Incorporated in Bermuda)                                                   4,058,000             588        .04

CHEMICALS - 2.76%
- - ------------------------------------------------------------------------------------------------------------------
L'Air Liquide (France)                                                         73,977          11,629        .77
DSM NV (Netherlands)                                                           98,902           8,424        .56
Akzo NV (Netherlands)                                                          62,000           7,558        .50
Ciba-Geigy Ltd. (Switzerland)                                                  10,400           7,398        .49
Sumitomo Chemical Co., Ltd. (Japan)                                           826,000           4,235        .28
Bayer AG (Germany)                                                              5,200           1,257        .08
BASF AG (Germany)                                                               4,300             922        .06
Hoechst AG (Germany)                                                            1,500             324        .02

LEISURE & TOURISM - 2.61%
- - ------------------------------------------------------------------------------------------------------------------
Forte PLC (United Kingdom)                                                  5,768,836          21,162       1.40
PolyGram NV (New York Registered Shares) (Netherlands)                        175,000          10,216        .68
Mandarin Oriental International Ltd. (Singapore)/2/                         4,699,277           5,639        .37
Rank Organisation PLC (United Kingdom)                                        350,000           2,437        .16

BUSINESS & PUBLIC SERVICES - 2.56%
- - ------------------------------------------------------------------------------------------------------------------
Autopistas, Concesionaria Espanola, SA (Spain)                              1,035,000           9,736        .64
Reuters Holdings PLC (United Kingdom)                                         932,000           6,971        .46
Havas SA (France)                                                              67,757           5,527        .37
Thames Water PLC (United Kingdom)                                             503,340           4,076        .27
Welsh Water PLC (United Kingdom)                                              300,000           3,078        .20
Cordiant PLC (formerly Saatchi & Saatchi Co. PLC)
 (United Kingdom)/2/                                                        1,808,995           3,016        .20
Securicor Group PLC, Class A (United Kingdom)                                 165,000           2,603        .17
Cross-Harbour Tunnel Co., Ltd. (Hong Kong)                                  1,090,000           2,142        .14
Eurotunnel SA, units (France)/2/                                              592,000           1,684        .11

12  American Variable Insurance Series 
</TABLE> 
<PAGE>
 
                                                 INVESTMENTS PRIMARILY IN STOCKS
                                                              INTERNATIONAL FUND

<TABLE> 
<CAPTION> 
- - ----------------------------------------------------------------------------------------------------------------------
                                                                            Number of       Market Value   Percent of
STOCKS                                                                       Shares            (000)       Net Assets
- - ----------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>             <C>            <C> 
ELECTRICAL & ELECTRONICS - 2.53%
- - ----------------------------------------------------------------------------------------------------------------------
ASEA AB, Class A (Sweden)                                                     130,000         $11,054 --
                                                                                                        |-      1.12%
ASEA AB, Class B                                                               69,300           5,864 --
BBC Brown Boveri Ltd., Class A (Switzerland)                                    9,292           9,508            .63
Telefonaktiebolaget LM Ericsson, Class B (Sweden)                             121,500           8,706 --
                                                                                                        |
Telefonaktiebolaget LM Ericsson, Class B,                                                               |-       .58
                                                                                                        |
  4.25% convertible preferred                                                  14,500              35 --
Hitachi, Ltd. (Japan)                                                         115,000           1,112            .07
Johnson Electric Holdings Ltd. (Hong Kong -
 Incorporated in Bermuda)                                                     495,000           1,104            .07
Siemens AG (Germany)                                                            2,050             976            .06

FOOD & HOUSEHOLD PRODUCTS - 2.38%
- - ----------------------------------------------------------------------------------------------------------------------
Reckitt & Colman PLC (United Kingdom)                                       1,776,250          18,602           1.23
Nestle SA (Switzerland)                                                        11,936          12,080            .80
PT Indofood Sukses Makmur (Indonesia)                                         608,500           2,658            .18
Hazlewood Foods PLC (United Kingdom)                                        1,500,000           2,525            .17

INSURANCE - 2.17%
- - ----------------------------------------------------------------------------------------------------------------------
Irish Life PLC (Ireland)                                                    2,598,084           8,602            .57
Munchener Ruckversicherungs-Gesellschaft (Germany)                              3,673           7,312 --
                                                                                                        |
Munchener Ruckversicherungs-Gesellschaft, warrants,                                                     |-       .49
                                                                                                        |
 expire 1998/2/                                                                   483              54 --
GIO Australia Holdings Ltd. (Australia)                                     2,788,794           5,532            .37
Corporacion Mapfre, CIR, SA (Spain)                                            95,582           4,527 --
                                                                                                        |-       .31
Corporacion Mapfre, CIR, SA                                                     3,070             142 --
Internationale Nederlanden Groep NV, warrants,
 expire 2001/2/ (Netherlands)                                               1,500,000           3,344            .22
Refuge Group PLC (United Kingdom)                                             589,700           3,217            .21

MISCELLANEOUS MATERIALS & COMMODITIES - 1.85%
- - ----------------------------------------------------------------------------------------------------------------------
English China Clays PLC (United Kingdom)                                    1,668,750          10,149            .67
Compagnie de Saint-Gobain (France)                                             79,954          10,019            .66
Pilkington PLC (United Kingdom)                                             2,700,000           7,911            .52

HEALTH & PERSONAL CARE - 1.76%
- - ----------------------------------------------------------------------------------------------------------------------
AB Astra, Class A (Sweden)                                                    470,000          13,791            .91
Glaxo Holdings PLC (American Depositary Receipts)
 (United Kingdom)                                                             500,000          11,625            .77
Banyu Pharmaceutical Co., Ltd. (Japan)                                        106,000           1,202            .08

BUILDING MATERIALS & COMPONENTS - 1.76%
- - ----------------------------------------------------------------------------------------------------------------------
Holderbank Financiere Glaris Ltd. (Switzerland)                                21,307          16,987           1.12
Poliet  (France)                                                               40,782           3,876            .26
CEMEX, SA, Class A (Mexico)                                                 1,086,250           3,341            .22
Sika Finanz AG, participation certificates (Switzerland)                        6,500           2,066            .14
Tolmex, SA de CV, Class B2 (Mexico)                                            85,000             318            .02

MERCHANDISING - 1.68%
- - ----------------------------------------------------------------------------------------------------------------------
Tesco PLC (United Kingdom)                                                  2,000,000           9,369            .62
WHSmith Group PLC, Class A (United Kingdom)                                   700,000           3,907            .26
Amway Japan Ltd. (American Depositary Receipts) (Japan)                       200,000           3,350            .22
Kwik-Fit Holdings PLC (United Kingdom)                                      1,200,000           2,992            .20
Ito-Yokado Co., Ltd. (Japan)                                                   50,000           2,652            .18
Chain Store Okuwa Co., Ltd. (Japan)                                           100,000           1,918            .13
Cifra, SA de CV, Class C (Mexico)                                             832,000           1,029            .07

INDUSTRIAL COMPONENTS - 1.60%
- - ------------------------------------------------------------------------------------------------------------- --------
Compagnie Generale des Etablissements Michelin, Class B  (France)
                                                                              423,000          19,317 --
                                                                                                        |
Compagnie Generale des Etablissements Michelin, 2.50%                                                   |-      1.36
                                                                                                        |
 convertible preferred                                                         23,200           1,210 --
</TABLE> 

                                          American Variable Insurance Series  13
<PAGE>
 
INVESTMENTS PRIMARILY IN STOCKS
INTERNATIONAL FUND

<TABLE> 
<CAPTION> 
- - -------------------------------------------------------------------------------------------------------------------
                                                                                                   
                                                                            Number of     Market Value   Percent of 
STOCKS                                                                        Shares         (000)       Net Assets
- - -------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>           <C>            <C> 
- - -------------------------------------------------------------------------------------------------------------------
INDUSTRIAL COMPONENTS (continued)
- - -------------------------------------------------------------------------------------------------------------------
Magna International Inc., Class A (Canada)                                     43,000       $ 1,634        .11%
Pirelli SpA (Italy)/2/                                                        900,000         1,288        .09
Orbital Engine Corp. Ltd. (Australia)/2/                                      611,040           571        .04

METALS:  NONFERROUS - 1.55%
- - -------------------------------------------------------------------------------------------------------------------
Alusuisse-Lonza Holding Ltd, Zurich (Switzerland)                              10,000         5,911        .39
Western Mining Corp. Holdings Ltd. (Australia)                                900,000         4,793        .32
Inco Ltd. (Canada)                                                            180,000         4,500        .30
Falconbridge Ltd. (Canada)/1/                                                 250,000         4,038        .27
Teck Corp., Class B (Canada)                                                  200,000         4,034        .27

TRANSPORTATION:  AIRLINES - 1.46%
- - -------------------------------------------------------------------------------------------------------------------
Cathay Pacific Airways Ltd. (Hong Kong)                                     7,362,000        10,708        .71
British Airways PLC (American Depositary Receipts)
 (United Kingdom)                                                              63,750         4,192
British Airways PLC                                                           560,000         3,655        .52
Singapore Airlines Ltd. (Singapore)                                           358,000         3,422        .23

ENERGY SOURCES - 1.38%
- - -------------------------------------------------------------------------------------------------------------------
YPF SA, Class D (American Depositary Receipts) (Argentina)                    634,000        12,838        .85
Petrofina SA (Belgium)                                                         15,175         4,565        .30
TOTAL, Class B (France)                                                        55,022         3,415        .23

RECREATION & OTHER CONSUMER PRODUCTS - 1.14%
- - -------------------------------------------------------------------------------------------------------------------
THORN EMI PLC (United Kingdom)                                                460,000         9,058        .60
Nintendo Co., Ltd. (Japan)                                                    135,100         8,142        .54

FOREST PRODUCTS & PAPER - 1.11%
- - -------------------------------------------------------------------------------------------------------------------
Repola Ltd. (Finland)                                                         385,000         7,796        .52
Fletcher Challenge Ltd. (New Zealand)                                       2,200,000         5,846
Fletcher Challenge Ltd. (American Depositary Receipts)                         51,670           698        .43
Carter Holt Harvey Ltd. (New Zealand)                                         981,674         2,472        .16

TRANSPORTATION:  RAIL & ROAD - 1.08%
- - -------------------------------------------------------------------------------------------------------------------
TNT Ltd., 8.00% convertible preferred (Australia)                           5,790,400         8,656
TNT Ltd./2/                                                                 5,336,044         7,747       1.08

APPLIANCES & HOUSEHOLD DURABLES - 0.92%
- - -------------------------------------------------------------------------------------------------------------------
AB Electrolux, Class B (Sweden)                                               137,900         6,380        .42
Sony Corp. (Japan)                                                            101,000         4,879        .32
Philips Electronics NV (Netherlands)                                           70,000         2,793        .18

METALS:  STEEL - 0.86%
- - -------------------------------------------------------------------------------------------------------------------
British Steel PLC (United Kingdom)                                          2,223,000         6,222        .41
Thyssen AG (Germany)/2/                                                        21,000         3,969        .26
Svenskt Stal AB, Class A (Sweden)                                              60,000         2,457        .16
Tubos de Acero de Mexico, SA (American Depositary Receipts)
 (Mexico)/2/                                                                   85,000           414        .03

BEVERAGES & TOBACCO - 0.83%
- - -------------------------------------------------------------------------------------------------------------------
Coca-Cola Amatil Ltd. (Australia)                                           2,107,486        12,556        .83

WHOLESALE & INTERNATIONAL TRADE - 0.49%
- - -------------------------------------------------------------------------------------------------------------------
Mitsubishi Corp. (Japan)                                                      325,000         3,725        .25
ITOCHU Corp. (Japan)                                                          600,000         3,687        .24

REAL ESTATE - 0.48%
- - -------------------------------------------------------------------------------------------------------------------
Sun Hung Kai Properities Ltd. (Hong Kong)                                   1,000,000         7,240        .48

AEROSPACE & MILITARY TECHNOLOGY - 0.44%
- - -------------------------------------------------------------------------------------------------------------------
Rolls-Royce PLC (United Kingdom)                                            2,222,222         6,634        .44
</TABLE> 

14  American Variable Insurance Series 
<PAGE>

                                                 INVESTMENTS PRIMARILY IN STOCKS
                                                              International Fund
<TABLE> 
<CAPTION> 
- - -----------------------------------------------------------------------------------------------------------------
Stocks                                                                    Number of      Market Value  Percent of
                                                                            Shares          (000)      Net Assets
- - -----------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>               <C>           <C> 
TRANSPORTATION:  SHIPPING - 0.31%                                                                                          
- - -----------------------------------------------------------------------------------------------------------------
Nippon Yusen Kabushiki Kaisha (Japan)                                       790,000       $    4,714         .31%

ELECTRONIC INSTRUMENTS - 0.30%                                                                                             
- - -----------------------------------------------------------------------------------------------------------------
Scitex Corp. Ltd. (Israel)                                                  210,000            4,489         .30           
 
FINANCIAL SERVICES - 0.07%                                                                                                 
- - -----------------------------------------------------------------------------------------------------------------
Pioneer Industries International (Holdings) Ltd. (Hong Kong  -                                                            
Incorporated in Bermuda)                                                  1,616,000            1,118         .07           
 
MISCELLANEOUS                                                                                                              
- - -----------------------------------------------------------------------------------------------------------------
Other stocks in initial period of acquisition                                                  8,649         .57           
                                                                                         ------------------------
TOTAL STOCKS (cost: $998,524,000)                                                          1,133,372       74.94
                                                                                         ------------------------
- - -----------------------------------------------------------------------------------------------------------------
                                                                       Principal Amount
CONVERTIBLE DEBENTURES                                                      (000)                                          
- - -----------------------------------------------------------------------------------------------------------------

FOREST PRODUCTS & PAPER - 0.28%                                                                                            
- - -----------------------------------------------------------------------------------------------------------------
Kymmene Corporation 8.25% convertible bonds 2043                            $17,000            4,264         .28           
 
FINANCIALS - 0.25%                                                                                                         
- - -----------------------------------------------------------------------------------------------------------------
Bangkok Bank Ltd. 3.25% convertible bonds 2004/1/                             3,675            3,748         .25           
                                                                                         ------------------------
TOTAL CONVERTIBLE DEBENTURES (cost: $7,812,000)                                                8,012         .53
                                                                                         ------------------------       
TOTAL EQUITY-TYPE SECURITIES (cost: $1,006,336,000)                                        1,141,384       75.47
                                                                                         ------------------------
- - -----------------------------------------------------------------------------------------------------------------

BONDS & NOTES                                                                                                              
- - -----------------------------------------------------------------------------------------------------------------
GOVERNMENTS (EXCLUDING U.S. GOVERNMENT) - 0.58%                                                                            
- - -----------------------------------------------------------------------------------------------------------------
New Zealand Government 9.00% 1996                                          NZ 8,000            5,361         .35
Republic of Argentina 5.00%, Eurobonds, Series L, 2023/3/                   $ 7,000            3,500         .23
                                                                                         ------------------------
TOTAL BONDS & NOTES (cost: $8,411,000)                                                         8,861         .58           
                                                                                         ------------------------
- - -----------------------------------------------------------------------------------------------------------------

SHORT-TERM SECURITIES 
- - -----------------------------------------------------------------------------------------------------------------
CORPORATE SHORT-TERM NOTES - 19.02%                                                                                        
- - -----------------------------------------------------------------------------------------------------------------
SmithKline Beecham Corp. 5.92%-5.95% due 6/12-7/14/95                        42,700           42,491        2.81          
Commonwealth Bank of Australia 5.90% due 6/26/95                             37,000           36,839        2.44          
British Gas Capital Inc. 5.90%-5.96% due 6/5-6/23/95                         31,800           31,704        2.10          
ABN-AMRO North America Finance Inc. 5.92%-5.97% due 6/1-7/12/95              31,200           31,013        2.05          
Unilever Capital Corp. 5.96%-6.02% due 6/6-6/26/95                           28,850           28,767        1.90          
Sony Capital Corp. 5.94%-5.95% due 6/8-7/19/95                               26,800           26,683        1.76          
Canadian Imperial Holdings Inc. 5.98% due 6/5/95                             23,200           23,181        1.53          
Toyota Motor Credit Corp. 5.92%-5.93% due 6/7-6/29/95                        22,400           22,317        1.48          
Ford Motor Credit Co. 6.00% due 6/1/95                                       20,000           19,997        1.32          
Exxon Imperial U.S. Inc. 5.93%-5.97% due 6/9-6/22/95                         15,600           15,564        1.03          
Ford Credit Europe PLC 5.96% due 7/27/95                                      9,100            9,014         .60
 
CERTIFICATES OF DEPOSIT - 1.45%                                                                                            
- - -----------------------------------------------------------------------------------------------------------------
Societe Generale 6.05%-6.08% due 6/15-7/5/95                                 22,000           22,000        1.45
</TABLE> 
 


                                          American Variable Insurance Series  15
<PAGE>

INVESTMENTS PRIMARILY IN STOCKS
International Fund

<TABLE> 
<CAPTION> 
- - -----------------------------------------------------------------------------------------------------------------
                                                                       Principal Amount  Market Value  Percent of
Short-Term Securities                                                       (000)           (000)      Net Assets
- - -----------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>               <C>           <C> 
FEDERAL AGENCY DISCOUNT NOTES - 0.81%                                                                                      
- - -----------------------------------------------------------------------------------------------------------------
Federal National Mortgage Assn. 5.90%-5.95% due 6/12-6/16/95                $12,300       $   12,269         .81%
                                                                                          ----------------------       
TOTAL SHORT-TERM SECURITIES (cost: $321,844,000)                                             321,839       21.28
                                                                                          ----------------------       
TOTAL INVESTMENT SECURITIES (cost: $1,336,591,000)                                         1,472,084       97.33
Excess of money market account, cash and receivables over payables                            40,307        2.67          
                                                                                          ----------------------       
NET ASSETS                                                                                $1,512,391      100.00%
                                                                                          ======================
</TABLE> 
 
/1/ Purchased in a private placement transaction; resale to the public may
    require registration or may extend only to qualified institutional buyers.
 
/2/ Non-income-producing securities.
 
/3/ Coupon rate may change periodically.
 
    See Notes to Financial Statements
 

=============================================================================== 
EQUITY-TYPE SECURITIES APPEARING IN THE
PORTFOLIO SINCE NOVEMBER 30, 1994
- - -------------------------------------------------------------------------------
Alusuisse-Lonza
Banco Popular Espanol
Banyu Pharmaceutical
Bombardier
British Sky Broadcasting Group
Chain Store Okuwa
Grupo Financiero Banamex Accival
Inco
Internationale Nederlanden Groep
Kymmene
Nintendo
Nippon Yusen Kabushiki Kaisha
PT Indofood Sukses Makmur
Rank Organisation
Telewest Communications
Volvo
Western Mining
YPF

=============================================================================== 
EQUITY-TYPE SECURITIES ELIMINATED FROM THE
PORTFOLIO SINCE NOVEMBER 30, 1994
- - -------------------------------------------------------------------------------
Alcatel Alsthom
Aoyama Trading
Banco Bradesco
B.A.T Industries
BCE
CAMAS
De La Rue
Grupo Embotellador de Mexico
Heineken
Hong Kong and China Gas
Investor
Lex Service 
National Australia Bank
Nissan Motor 
Oce-van der Grinten 
Petron 
Samsung Eletronics
Sandoz 
Societe Nationale Elf Aquitaine 
United Friendly Group
Wacoal
Willis Corroon Group


16  American Variable Insurance Series

<PAGE>
                                                 INVESTMENTS PRIMARILY IN STOCKS

                                                              GROWTH-INCOME FUND
 
[PIE CHART]

EQUITY TYPE SECURITIES                                       86.59%
CASH                                                         13.41%

<TABLE>
<CAPTION>
Investment Portfolio - May 31, 1995                                                                      (Unaudited)
- - -------------------------------------------------------------------------------------------------------------------- 
                                                                                                          Percent of
                                      LARGEST INDIVIDUAL EQUITY HOLDINGS                                  Net Assets 
                                     ------------------------------------------------------------------------------- 
                                      <S>                                                                   <C>            
                                      AT&T                                                                      1.63% 
                                      International Business Machines                                           1.49
                                      WMX Technologies                                                          1.43
                                      Philip Morris                                                             1.35
                                      Boeing                                                                    1.32
                                      Aluminum Co. of America                                                   1.27
                                      Monsanto                                                                  1.07
                                      Tele-Communications                                                       1.00
                                      Union Camp                                                                0.99
                                      Walt Disney                                                               0.99
 
</TABLE> 
<TABLE> 
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------------- 
                                                                      Number of         Market Value      Percent of       
Stocks (common and preferred)                                           Shares              (000)         Net Assets         
- - -------------------------------------------------------------------------------------------------------------------- 
<S>                                                                   <C>                <C>              <C>  
BANKING -- 7.89%                                                                                                             
- - -------------------------------------------------------------------------------------------------------------------- 
Banc One Corp.                                                         666,250              $23,152              .70%            
First Fidelity Bancorporation                                          340,000               18,063              .55            
First Interstate Bancorp                                               210,000               17,640              .54            
PNC Bank Corp.                                                         636,000               17,172              .52            
BankAmerica Corp.                                                      310,000               16,198              .49            
Comerica Inc.                                                          500,000               15,812              .48            
Huntington Bancshares Inc.                                             800,000               15,700              .48            
Wells Fargo & Co.                                                       80,000               14,720              .45            
Wachovia Corp.                                                         350,000               13,256              .40            
Bankers Trust New York Corp.                                           210,000               13,177              .40            
SunTrust Banks, Inc.                                                   225,000               13,050              .40            
Chase Manhattan Bank, NA                                               250,000               11,563              .35            
First Union Corp.                                                      225,000               11,025              .33            
Fleet Financial Group, Inc.                                            300,000               10,463              .32            
First Tennessee National Corp.                                         200,000                8,700              .26            
Norwest Corp.                                                          300,000                8,512              .26            
Bank of New York Co., Inc.                                             200,000                8,150              .25            
Northern Trust Corp.                                                   200,000                7,700              .23            
J.P. Morgan & Co. Inc.                                                 100,000                7,087              .22            
Citicorp                                                               100,000                5,350              .16            
Signet Banking Corp.                                                   150,000                3,394              .10            

HEALTH & PERSONAL CARE -- 6.82%                                                                                              
- - -------------------------------------------------------------------------------------------------------------------- 
Schering-Plough Corp.                                                  400,000               31,500              .96            
Merck & Co., Inc.                                                      650,000               30,631              .93            
American Home Products Corp.                                           330,000               24,296              .74            
Warner-Lambert Co.                                                     260,000               21,547              .65            
Pfizer Inc                                                             235,000               20,709              .63            
Eli Lilly and Co.                                                      265,000               19,776              .60            
Bristol-Myers Squibb Co.                                               295,000               19,581              .59            
Abbott Laboratories                                                    460,000               18,400              .56            
Baxter International Inc.                                              300,000               10,463              .32            
Johnson & Johnson                                                      150,000                9,938              .30            
Upjohn Co.                                                             265,000                9,639              .29            
McKesson Corp.                                                         125,000                5,578              .17            
Bausch & Lomb Inc.                                                      67,400                2,738              .08            
 
TELECOMMUNICATIONS -- 5.79%                                                                                                   
- - -------------------------------------------------------------------------------------------------------------------- 
AT&T Corp.                                                           1,060,000               53,795             1.63           
Sprint Corp.                                                           825,000               27,637              .84            
U S WEST Communications, Inc.                                          513,200               21,170              .64            
Telefonos de Mexico, SA de CV, Class L                                                                                      
  (American Depositary Receipts) (Mexico)                              750,800               21,116              .64            
</TABLE> 

                                          American Variable Insurance Series  17
                                         

<PAGE>
INVESTMENTS PRIMARILY IN STOCKS

GROWTH-INCOME FUND
<TABLE> 
<CAPTION> 
- - --------------------------------------------------------------------------------------------------------------------
Stocks                                                                Number of         Market Value      Percent of 
                                                                       Shares              (000)          Net Assets
- - --------------------------------------------------------------------------------------------------------------------
TELECOMMUNICATIONS (continued)
- - --------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                 <C>               <C> 
MCI Communications Corp.                                               859,800           $17,303             .53%            
Ameritech Corp.                                                        250,000            11,094             .34            
AirTouch Communications /1/                                            332,323             9,056             .27            
Bell Atlantic Corp.                                                    160,000             8,920             .27            
Pacific Telesis Group                                                  300,000             8,025             .24            
GTE Corp.                                                              135,000             4,506             .14            
Southwestern Bell Corp.                                                100,000             4,500             .14            
ALLTEL Corp.                                                           150,000             3,694             .11            

ENERGY SOURCES -- 5.55%
- - --------------------------------------------------------------------------------------------------------------------
Phillips Petroleum Co.                                                 790,000            28,638             .87            
Amoco Corp.                                                            355,000            24,273             .74            
Royal Dutch Petroleum Co. (New York Registered Shares) 
 (Netherlands)                                                         180,000            22,815             .69            
Exxon Corp.                                                            305,000            21,769             .66            
Atlantic Richfield Co.                                                 150,000            17,419             .53            
Unocal Corp.                                                           570,000            16,886             .51            
Texaco Inc.                                                            235,000            16,098             .49            
Valero Energy Corp.                                                    746,000            15,853             .48            
Mobil Corp.                                                            100,000            10,038             .31            
Tosco Corp.                                                            170,000             6,035             .18            
TOTAL, Class B (American Depositary Receipts) (France)                 100,000             3,100             .09            
British Petroleum Co. PLC (American Depositary                                                                              
 Receipts) (United Kingdom)                                                  2                --             .00

BROADCASTING & PUBLISHING -- 5.54%                                                                                           
- - --------------------------------------------------------------------------------------------------------------------
Tele-Communications, Inc., Class A /1/                               1,575,000            33,075            1.00           
News Corp. Ltd. (American Depositary Receipts)                                                                             
 (Australia)                                                           800,000            17,300  ]                         
News Corp. Ltd., preferred shares                                                                 ]-         .76               
 (American Depositary Receipts)                                        400,000             7,850  ]                      
Time Warner Inc.                                                       592,000            23,458             .71            
Capital Cities/ABC, Inc.                                               220,000            21,230             .64            
E.W. Scripps Co., Class A                                              630,000            19,530             .59            
Gannett Co., Inc.                                                      287,000            15,355             .47            
CBS Inc.                                                               220,075            14,745             .45            
Times Mirror Co., Series A                                             224,220             5,213  ]                          
Times Mirror Co., preferred equity redemption                                                     ]-         .27               
 cumulative stock, Series B                                            155,641             3,619  ]                      
Tribune Co.                                                            140,000             8,348             .25            
New York Times Co., Class A                                            344,300             7,790             .24            
Cox Communications, Inc. Class A /1/                                   319,949             5,199             .16            

BUSINESS & PUBLIC SERVICES -- 4.46%                                                                                          
- - --------------------------------------------------------------------------------------------------------------------
WMX Technologies, Inc.                                               1,730,000            47,142            1.43           
Dun & Bradstreet Corp.                                                 580,000            30,740             .93            
General Motors Corp., Class E                                          549,500            23,354             .71            
Browning-Ferris Industries, Inc.                                       500,000            17,813             .54            
Federal Express Corp. /1/                                              190,000            11,376             .35            
Omnicom Group Inc.                                                     170,000             9,796             .30            
Pitney Bowes Inc.                                                      175,000             6,475             .20            

CHEMICALS -- 3.88%                                                                                                           
- - --------------------------------------------------------------------------------------------------------------------
Monsanto Co.                                                           424,600            35,348            1.07           
Praxair, Inc.                                                          850,000            21,144             .64            
Eastman Chemical Co.                                                   325,000            19,500             .59            
Dow Chemical Co.                                                       200,000            14,675             .45            
</TABLE> 


18  American Variable Insurance Series
<PAGE>
<TABLE> 
<CAPTION> 
                                                                                  INVESTMENTS PRIMARILY IN STOCKS
                                                                                               Growth-Income Fund

- - ----------------------------------------------------------------------------------------------------------------- 
                                                                    Number of        Market Value      Percent of
Stocks                                                               Shares             (000)          Net Assets
- - -----------------------------------------------------------------------------------------------------------------  
<S>                                                                 <C>               <C>               <C> 
Imperial Chemical Industries PLC (American Depositary Receipts) 
 (United Kingdom)                                                      200,000          $10,150               .31%            
Engelhard Corp.                                                        189,600            7,892               .24            
E.I. du Pont de Nemours and Co.                                        100,000            6,788               .21            
Betz Laboratories, Inc.                                                150,000            6,375               .19            
PPG Industries, Inc.                                                   140,000            5,828               .18            

MERCHANDISING -- 3.42%                                                                                                       
- - -----------------------------------------------------------------------------------------------------------------  
Limited Inc.                                                         1,250,000           27,812               .84            
Wal-Mart Stores, Inc.                                                1,004,000           25,100               .76            
Giant Food Inc., Class A                                               450,000           12,937               .39            
May Department Stores Co.                                              300,000           11,775               .36            
Walgreen Co.                                                           240,000           11,550               .35            
Melville Corp.                                                         287,400           11,424               .35            
Sears, Roebuck and Co.                                                 150,000            8,456               .26            
J.C. Penney Co., Inc.                                                   80,000            3,770               .11            
 
BEVERAGES & TOBACCO -- 3.23%                                                                                                 
- - -----------------------------------------------------------------------------------------------------------------  
Philip Morris Companies Inc.                                           610,000           44,454              1.35           
Seagram Co. Ltd. (Canada)                                            1,008,000           30,240               .92            
PepsiCo, Inc.                                                          435,000           21,315               .65            
American Brands, Inc.                                                  250,000           10,094               .31            
 
DATA PROCESSING & REPRODUCTION -- 3.08%                                                                                      
- - -----------------------------------------------------------------------------------------------------------------  
International Business Machines Corp.                                  525,000           48,956              1.49           
Xerox Corp.                                                            250,000           28,344               .86            
Apple Computer, Inc.                                                   250,000           10,375               .32            
Oracle Systems Corp. /1/                                               150,000            5,194               .16            
Microsoft Corp. /1/                                                     50,000            4,231               .13            
Novell, Inc. /1/                                                       212,000            4,081               .12            
 
INSURANCE -- 3.01%                                                                                                           
- - -----------------------------------------------------------------------------------------------------------------  
SAFECO Corp.                                                           465,000           27,319               .83            
Allstate Corp.                                                         800,000           24,100               .73            
CIGNA Corp.                                                            120,000            8,970               .27            
Chubb Corp.                                                            100,000            8,238               .25            
Arthur J. Gallagher & Co.                                              195,600            6,822               .21            
St. Paul Companies, Inc.                                               120,000            6,105               .19            
American General Corp.                                                 170,000            5,865               .17            
General Re Corp.                                                        40,000            5,415               .16            
TIG Holdings, Inc.                                                     150,000            3,525               .11            
American International Group, Inc.                                      27,500            3,128               .09            
 
MULTI-INDUSTRY -- 2.91%                                                                                                      
- - -----------------------------------------------------------------------------------------------------------------  
Harsco Corp.                                                           515,000           26,201               .80            
Tenneco Inc.                                                           505,000           24,240               .74            
Textron Inc.                                                           240,000           14,610               .44            
Minnesota Mining and Manufacturing Co.                                 240,000           14,370               .44            
AlliedSignal Inc.                                                      200,000            8,075               .25            
Hanson PLC (American Depositary Receipts)                                                                                   
 (United Kingdom)                                                      420,000            7,980               .24            

AEROSPACE & MILITARY TECHNOLOGY -- 2.83%                                                                                     
- - ----------------------------------------------------------------------------------------------------------------- 
Boeing Co.                                                             740,000           43,568              1.32           
Litton Industries, Inc. /1/                                            461,200           17,756               .54            
United Technologies Corp.                                              200,000           15,175               .46            
General Motors Corp., Class H                                          341,900           13,932               .42            
Coltec Industries Inc /1/                                              160,000            2,840               .09            


                                                                           American Variable Insurance Series  19
</TABLE> 
<PAGE>
INVESTMENTS PRIMARILY IN STOCKS

Growth-Income Fund

<TABLE> 
<CAPTION> 
- - ---------------------------------------------------------------------------------------------------------------- 
                                                                     Number of        Market Value   Percent of
Stocks                                                                Shares              (000)      Net Assets
- - ---------------------------------------------------------------------------------------------------------------- 
MACHINERY & ENGINEERING -- 2.51%                                                                                             
- - ---------------------------------------------------------------------------------------------------------------- 
<S>                                                                  <C>              <C>            <C>  
Sundstrand Corp.                                                       375,000           $20,813             .63%            
Caterpillar Inc.                                                       300,000            18,075             .55            
Deere & Co.                                                            172,200            14,895             .45            
Parker Hannifin Corp.                                                  200,000            11,425             .35            
Ingersoll-Rand Co.                                                     300,000            11,175             .34            
Crompton & Knowles Corp.                                               350,000             6,344             .19            

UTILITIES: ELECTRIC & GAS -- 2.19%                                                                                           
- - ---------------------------------------------------------------------------------------------------------------- 
Entergy Corp.                                                          900,000            22,275             .68            
Pacific Gas and Electric Co.                                           705,000            20,445             .62            
Consolidated Edison Co. of New York, Inc.                              350,000            10,456             .32            
Central and South West Corp.                                           300,000             7,725             .23            
Detroit Edison Co.                                                     200,000             6,025             .18            
General Public Utilities Corp.                                         120,000             3,600             .11            
Long Island Lighting Co.                                                95,000             1,484             .05            

FOREST PRODUCTS & PAPER -- 2.15%                                                                                             
- - ---------------------------------------------------------------------------------------------------------------- 
Union Camp Corp.                                                       630,000            32,681             .99            
ITT Rayonier Inc.                                                      525,000            18,047             .55            
James River Corp. of Virginia                                          300,000             8,100             .25            
Weyerhaeuser Co.                                                       150,000             6,581             .20            
Westvaco Corp.                                                         125,000             5,344             .16            
 
TRANSPORTATION: RAIL & ROAD -- 1.97%                                                                                         
- - ---------------------------------------------------------------------------------------------------------------- 
Conrail, Inc.                                                          460,000            24,840             .75            
Union Pacific Corp.                                                    425,000            23,534             .71            
Norfolk Southern Corp.                                                 245,000            16,782             .51            
 
ELECTRONIC COMPONENTS -- 1.84%                                                                                               
- - ---------------------------------------------------------------------------------------------------------------- 
Intel Corp.                                                            200,000            22,425             .68            
Micron Technology, Inc.                                                400,000            17,850             .54            
Motorola, Inc.                                                         240,000            14,370             .44            
Texas Instruments Inc.                                                  50,000             5,781             .18            

METALS: NONFERROUS -- 1.82%                                                                                                  
- - ---------------------------------------------------------------------------------------------------------------- 
Aluminum Co. of America                                                900,000            41,850            1.27           
Inco Ltd. (Canada)                                                     530,000            13,250             .40            
Phelps Dodge Corp.                                                      50,000             2,756             .08            
Alumax Inc. /1/                                                         80,000             2,330             .07            
 
FINANCIAL SERVICES -- 1.77%                                                                                                  
- - ---------------------------------------------------------------------------------------------------------------- 
Student Loan Marketing Assn.                                           450,000            21,375             .65            
Household International, Inc.                                          300,000            14,812             .45            
Beneficial Corp.                                                       200,000             8,900             .27            
American Express Co.                                                   170,000             6,056             .18            
ADVANTA Corp., Class A                                                 100,000             3,875             .12            
Capital One Financial Corp.                                            150,000             3,150             .10            
 
INDUSTRIAL COMPONENTS -- 1.65%                                                                                               
- - ---------------------------------------------------------------------------------------------------------------- 
Goodyear Tire & Rubber Co.                                             485,000            20,491             .62            
Dana Corp.                                                             581,800            16,436             .50            
Rockwell International Corp.                                           250,000            11,406             .35            
TRW Inc.                                                                75,000             5,916             .18            
 
FOOD & HOUSEHOLD PRODUCTS -- 1.37%                                                                                           
- - ---------------------------------------------------------------------------------------------------------------- 
CPC International Inc.                                                 400,000            24,300             .74            
ConAgra, Inc.                                                          360,000            12,015             .36            
H.J. Heinz Co.                                                         200,000             9,050             .27            
</TABLE> 


20   American Variable Insurance Series 
<PAGE>

<TABLE> 
<CAPTION> 

                                                                                 INVESTMENTS PRIMARILY IN STOCKS
                                                                                              Growth-Income Fund

- - ----------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>              <C>             <C> 
                                                                     Number of        Market Value    Percent of 
Stocks                                                                 Shares             (000)       Net Assets
- - ---------------------------------------------------------------------------------------------------------------- 
LEISURE & TOURISM -- 1.28%                                                                                                   
- - ---------------------------------------------------------------------------------------------------------------- 
Walt Disney Co.                                                        585,000        $  32,541             .99%            
Marriott International, Inc.                                           200,000            6,775              .21            
Host Marriott Corp./1/                                                 240,000            2,550              .08            
 
MISCELLANEOUS MATERIALS & COMMODITIES -- 1.18%                                                                               
- - ---------------------------------------------------------------------------------------------------------------- 
Potash Corp. of Saskatchewan Inc. (Canada)                             600,000           28,725              .87            
Cleveland-Cliffs Inc.                                                  180,000            6,998              .21            
TRINOVA Corp.                                                          100,000            3,400              .10            
 
ENERGY EQUIPMENT -- 1.13%                                                                                                    
- - ---------------------------------------------------------------------------------------------------------------- 
Western Atlas Inc./1/                                                  371,900            16,782             .51            
Schlumberger Ltd. (Netherlands Antilles)                               170,000            11,050             .34            
Cooper Industries, Inc.                                                250,000             9,250             .28            

AUTOMOBILES -- 1.10%                                                                                                         
- - ---------------------------------------------------------------------------------------------------------------- 
General Motors Corp.                                                   450,000            21,600             .66            
Ford Motor Co., Class A                                                500,000            14,625             .44            
 
TRANSPORTATION: AIRLINES -- 1.08%                                                                                            
- - ---------------------------------------------------------------------------------------------------------------- 
AMR Corp./1/                                                           295,000            20,134             .61            
UAL Corp./1/                                                           100,000            11,500             .35            
Delta Air Lines, Inc.                                                   60,000             3,907             .12            
 
ELECTRICAL & ELECTRONICS -- 1.05%                                                                                            
- - ---------------------------------------------------------------------------------------------------------------- 
General Electric Co.                                                   510,000            29,580             .90            
General Signal Corp.                                                   130,000             4,810             .15            
Hubbell Inc., Class B                                                      735                42             .00              
 
RECREATION & OTHER CONSUMER PRODUCTS -- 0.74%                                                                                
- - ---------------------------------------------------------------------------------------------------------------- 
Eastman Kodak Co.                                                      220,000            13,282             .40            
The Stanley Works                                                      140,100             5,604             .17            
American Greetings Corp., Class A                                      200,000             5,600             .17            
 
ELECTRONIC INSTRUMENTS -- 0.49%                                                                                              
- - ---------------------------------------------------------------------------------------------------------------- 
Johnson Controls, Inc.                                                 280,000            16,030             .49            
 
APPLIANCES & HOUSEHOLD DURABLES -- 0.43%                                                                                     
- - ---------------------------------------------------------------------------------------------------------------- 
Corning Inc.                                                           300,000             9,600             .29            
LADD Furniture, Inc.                                                   326,466             4,448             .14            
 
TEXTILES & APPAREL -- 0.37%                                                                                                  
- - ---------------------------------------------------------------------------------------------------------------- 
VF Corp.                                                               230,000            12,247             .37            
 
MISCELLANEOUS                                                                                                               
- - ---------------------------------------------------------------------------------------------------------------- 
Other stocks in initial period of acquisition                                             63,385            1.92           
                                                                                       -------------------------        
TOTAL STOCKS (cost: $2,345,995,000)                                                    2,847,375           86.45          
                                                                                       -------------------------       
- - ---------------------------------------------------------------------------------------------------------------- 

                                                                  Principal Amount   
CONVERTIBLE DEBENTURES                                                 (000)                                                
- - ---------------------------------------------------------------------------------------------------------------- 
ELECTRONIC COMPONENTS -- 0.14%                                                                                                
- - ---------------------------------------------------------------------------------------------------------------- 
Seagate Technology 5.00% convertible bonds 2003/2/                     $3,280              4,641             .14            
                                                                                       -------------------------        
TOTAL CONVERTIBLE DEBENTURES (cost: $3,542,000)                                            4,641             .14            
                                                                                       -------------------------        
TOTAL EQUITY-TYPE SECURITES (cost: $2,349,537,000)                                     2,852,016           86.59          
                                                                                       -------------------------        

                                                                           American Variable Insurance Series  21
</TABLE> 
<PAGE>

INVESTMENTS PRIMARILY IN STOCKS
Growth-Income Fund
                               
<TABLE> 
<CAPTION> 
- - -------------------------------------------------------------------------------------------------------------------------
                                                                  Principal Amount         Market Value        Percent of
SHORT-TERM SECURITIES                                                  (000)                  (000)            Net Assets
- - -------------------------------------------------------------------------------------------------------------------------
CORPORATE SHORT-TERM NOTES -- 14.39%
- - -------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                       <C>                 <C> 
Ford Motor Credit Co. 5.94%-5.96% due 6/9-7/13/95                     $61,480             $   61,254              1.86%
Pfizer Inc. 5.92%-5.94% due 6/13-6/29/95                               46,600                 46,434              1.41
American Express Credit Corp. 5.93%-5.99% due
 6/19-6/27/95                                                          39,700                 39,567              1.20
Beneficial Corp. 5.92%-5.94% due 6/12-6/28/95                          37,000                 36,878              1.12
American Telephone & Telegraph Co. 5.94% due
 7/20/95                                                               33,400                 33,124              1.01
E.I. du Pont de Nemours and Co. 5.93%-5.95% due
 6/8-6/29/95                                                           31,700                 31,589               .96
Xerox Corp. 5.93%-6.07% due 6/1-6/8/95                                 29,800                 29,784               .90
PepsiCo, Inc. 5.93%-5.94% due 6/12-6/13/95                             28,620                 28,561               .87
Motorola, Inc. 5.93% due 6/14/95                                       27,600                 27,536               .84
Raytheon Co. 5.94%-5.97% due 6/6-6/23/95                               26,700                 26,644               .81
American General Corp. 5.95% due 6/5-7/10/95                           24,100                 24,015               .73
Central and South West Corp. 5.96% due 7/10/95                         20,000                 19,867               .60
H.J. Heinz Co. 5.95% due 6/8/95                                        15,300                 15,280               .46
Pitney Bowes Inc. 5.93% due 6/21/95                                    15,000                 14,948               .45
U S WEST Communications, Inc. 5.95% due 6/22/95                        14,400                 14,348               .44
McDonald's Corp. 5.93% due 6/5/95                                       8,500                  8,493               .26
National Rural Utilities Cooperative Finance Corp.
 5.95% due 6/9/95                                                       8,100                  8,088               .24
SAFECO Credit Co. Inc. 5.92% due 7/10/95                                7,500                  7,451               .23
                                                                                          ----------------------------
TOTAL SHORT-TERM SECURITIES (cost: $473,863,000)                                             473,861             14.39
                                                                                          ----------------------------
TOTAL INVESTMENT SECURITIES (cost: $2,823,400,000)                                         3,325,877            100.98
Excess of payables over money market account, cash
 and receivables                                                                              32,392               .98
                                                                                          ----------------------------
NET ASSETS                                                                                $3,293,485            100.00%
                                                                                          ============================
</TABLE>

/1/Non-income-producing securities.

/2/Purchased in a private placement transaction; resale potential extends to
   qualifed institutional buyers.

   See Notes to Financial Statements



22  American Variable Insurance Series  
<PAGE>
 
                                                 INVESTMENTS PRIMARILY IN STOCKS

                                                              GROWTH-INCOME FUND
 
Equity-type securities appearing in
the portfolio since November 30, 1994
- - -------------------------------------

AlliedSignal
ALLTEL
American Greetings
Bausch & Lomb
Capital One Financial
Caterpillar
Chase Manhattan 
Chubb
CIGNA
Cleveland-Cliffs
Comerica 
Cox Communications
Crompton & Knowles
Engelhard
Fleet Financial 
Ford Motor
General Signal
Giant Food
Goodyear Tire & Rubber
H.J. Heinz
Micron Technology
Northern Trust 
Norwest 
Oracle Systems
J.C. Penney
E.W. Scripps
Seagate Technology
Sears, Roebuck
The Stanley Works
Tosco
TOTAL
Unocal 
Wal-Mart
Westvaco
Weyerhaeuser
 
Equity-type securities eliminated from
the portfolio since November 30, 1994
- - --------------------------------------

Allegheny Power System
Archer Daniels Midland
BFGoodrich
C.R. Bard
Chevron
Cincinnati Milacron
Circus Circus Enterprises
Compaq Computer
E-Sytems
Hewlett-Packard
Honeywell
Houston Industries
ITT 
Raytheon
Roadway Services

                                          American Variable Insurance Series  23
<PAGE>

INVESTMENTS IN BOTH STOCKS AND BONDS
Asset Allocation Fund 


Investment Portfolio, May 31, 1995                                   (Unaudited)
- - --------------------------------------------------------------------------------



                                 [PIE CHART]
 
                      STOCKS                       65.28%            
                      GOVERNMENT BONDS             11.76%
                      CORPORATE BONDS              10.97%
                      CASH                          9.21%
                      CONVERTIBLE DEBENTURES        1.79%
                      OTHER                          .99% 
 





                                                   Percent of         
                LARGEST INDIVIDUAL HOLDINGS       Net  Assets 
                ---------------------------------------------
                American Home Products                   2.22% 
                International Business Machines          1.75 
                Warner-Lambert                           1.66 
                Eli Lilly                                1.65 
                Rockwell International                   1.47 
                Amoco                                    1.42 
                PepsiCo                                  1.38 
                CBS                                      1.35 
                Textron                                  1.30 
                Bristol-Myers Squibb                     1.29 
 
<TABLE> 
<CAPTION> 
                                                                                       Market         Percent          
                                                                  Number of             Value          of Net           
Stocks (common and preferred)                                      Shares               (000)          Assets           
- - ------------------------------------------------------------------------------------------------------------- 
HEALTH & PERSONAL CARE -- 10.07%                                                                                            
- - ------------------------------------------------------------------------------------------------------------- 
<S>                                                               <C>                  <C>             <C>    
American Home Products Corp.                                       225,000             $16,566           2.22%             
Warner-Lambert Co.                                                 150,000              12,431           1.66             
Eli Lilly and Co.                                                  165,000              12,313           1.65             
Bristol-Myers Squibb Co.                                           145,000               9,624           1.29             
Pfizer Inc                                                          97,500               8,592           1.15             
Kimberly-Clark Corp.                                                60,000               3,600            .48              
Baxter International Inc.                                          100,000               3,488            .47              
Tambrands Inc.                                                      80,000               3,430            .46              
Bausch & Lomb Inc.                                                  80,000               3,250            .43              
Abbott Laboratories                                                 48,000               1,920            .26              
                                                                                                              
BANKING -- 7.41%                                                                                                            
- - ------------------------------------------------------------------------------------------------------------- 
First Fidelity Bancorporation                                      150,000               7,969           1.07             
Citicorp                                                           140,000               7,490           1.00             
First Interstate Bancorp                                            85,000               7,140            .96              
BankAmerica Corp.                                                  100,000               5,225            .70              
PNC Bank Corp.                                                     160,000               4,320            .58              
Fleet Financial Group, Inc.                                        120,000               4,185            .56              
First Union Corp.                                                   80,000               3,920            .52              
Chase Manhattan Corp.                                               75,000               3,469            .46              
Bankers Trust New York Corp.                                        50,000               3,137            .42              
U.S. Bancorp                                                       120,000               2,940            .39              
J.P. Morgan & Co. Inc.                                              35,000               2,481            .33              
First Tennessee National Corp.                                      50,000               2,175            .29              
Comerica Inc.                                                       30,000                 949            .13              
                                                                                                              
ENERGY SOURCES -- 6.30%                                                                                                     
- - ------------------------------------------------------------------------------------------------------------- 
Amoco Corp.                                                        155,000              10,598           1.42             
Royal Dutch Petroleum Co. (New York Registered                                                                            
 Shares) (Netherlands)                                              60,000               7,605           1.02             
Phillips Petroleum Co.                                             195,000               7,069            .95              
Unocal Corp.                                                       225,000               6,666            .89              
Atlantic Richfield Co.                                              50,000               5,806            .78              
Kerr-McGee Corp.                                                   100,000               5,575            .75              
Chevron Corp.                                                       75,000               3,684            .49              
                                                                                                              
INSURANCE -- 5.68%                                                                                                         
- - ------------------------------------------------------------------------------------------------------------- 
CIGNA Corp.                                                        121,800               9,105           1.22             
SAFECO Corp.                                                       145,000               8,519           1.14             
Allstate Corp.                                                     220,000               6,628            .89              
American General Corp.                                             176,700               6,096            .82              
AMBAC Inc.                                                         130,000               5,200            .70              
American International Group, Inc.                                  30,000               3,412            .46              
</TABLE>   
                                       
24  American Variable Insurance Series
<PAGE>
 
                                            INVESTMENTS IN BOTH STOCKS AND BONDS

                                                           ASSET ALLOCATION FUND

<TABLE> 
<CAPTION> 
- - --------------------------------------------------------------------------------
                                        Number of    Market Value    Percent of
STOCKS                                   Shares         (000)        Net Assets
- - --------------------------------------------------------------------------------
<S>                                     <C>          <C>             <C> 
St. Paul Companies, Inc.                  40,000       $  2,035          .27%
Ohio Casualty Corp.                       44,000          1,331          .18
 
MERCHANDISING -- 3.61%                      
- - --------------------------------------------------------------------------------
Limited Inc.                             295,000          6,564          .88
May Department Stores Co.                125,000          4,906          .66
J.C. Penney Co., Inc.                     80,000          3,770          .50
Sears, Roebuck and Co.                    60,000          3,383          .45
Melville Corp.                            75,000          2,981          .40
Walgreen Co.                              60,000          2,888          .39
Wal-Mart Stores, Inc.                    100,000          2,500          .33

MULTI-INDUSTRY -- 3.11%                    
- - --------------------------------------------------------------------------------
Textron Inc.                             160,000          9,740         1.30
Tenneco Inc.                             170,000          8,160         1.09
Minnesota Mining and Manufacturing Co.    90,000          5,389          .72
 
BEVERAGES & TOBACCO -- 2.30%                
- - --------------------------------------------------------------------------------
PepsiCo, Inc.                            210,000         10,290         1.38
Seagram Co. Ltd. (Canada)                230,000          6,900          .92
 
TELECOMMUNICATIONS -- 2.21%                 
- - --------------------------------------------------------------------------------
Bell Atlantic Corp.                      100,000          5,575          .75
Sprint Corp.                             130,000          4,355          .58
Pacific Telesis Group                    150,000          4,013          .54
AT&T Corp.                                50,000          2,537          .34

DATA PROCESSING & REPRODUCTION -- 2.19%      
- - --------------------------------------------------------------------------------
International Business Machines Corp.    140,000         13,055         1.75
Apple Computer, Inc.                      80,000          3,320          .44

TRANSPORTATION: RAIL & ROAD -- 2.19%         
- - --------------------------------------------------------------------------------
CSX Corp.                                 90,000          6,863          .92
Union Pacific Corp.                       70,000          3,876          .52
Norfolk Southern Corp.                    50,000          3,425          .46
Conrail, Inc.                             40,000          2,160          .29
 
AEROSPACE & MILITARY TECHNOLOGY -- 2.12%     
- - --------------------------------------------------------------------------------
Boeing Co.                               130,000          7,654         1.02
General Motors Corp., Class H            150,000          6,112          .82
Northrop Grumman Corp.                    40,000          2,095          .28
 
CHEMICALS- 2.06%                           
- - --------------------------------------------------------------------------------
E.I. du Pont de Nemours and Co.          120,000          8,145         1.09
Great Lakes Chemical Corp.                60,000          3,660          .49
Eastman Chemical Co.                      60,000          3,600          .48
 
INDUSTRIAL COMPONENTS -- 2.04%               
- - --------------------------------------------------------------------------------
Rockwell International Corp.             240,000         10,950         1.47
Dana Corp.                               150,000          4,237          .57
 
FOREST PRODUCTS & PAPER -- 2.02%            
- - --------------------------------------------------------------------------------
Weyerhaeuser Co.                         100,000          4,387          .59
Union Camp Corp.                          80,000          4,150          .55
ITT Rayonier Inc.                        100,000          3,438          .46
Georgia-Pacific Corp.                     40,000          3,110          .42
 
FOOD & HOUSEHOLD PRODUCTS -- 1.77%           
- - --------------------------------------------------------------------------------
General Mills, Inc.                      100,000          5,188          .69
H.J. Heinz Co.                           100,000          4,525          .61
Ralston Purina Co.                        70,000          3,517          .47

</TABLE> 
                                          American Variable Insurance Series  25
<PAGE>
 
INVESTMENTS IN BOTH STOCKS AND BONDS

ASSET ALLOCATION FUND

<TABLE> 
<CAPTION> 
- - --------------------------------------------------------------------------------
                                        Number of    Market Value    Percent of
STOCKS                                   Shares         (000)        Net Assets
- - --------------------------------------------------------------------------------
<S>                                     <C>          <C>             <C> 
UTILITIES: ELECTRIC & GAS -- 1.69%        
- - --------------------------------------------------------------------------------
Long Island Lighting Co.                 195,000       $  3,047          .41%
Detroit Edison Co.                       100,000          3,012          .40
General Public Utilities Corp.            90,000          2,700          .36
Houston Industries Inc.                   60,000          2,587          .35
Entergy Corp.                             50,000          1,238          .17
 
BROADCASTING & PUBLISHING -- 1.65%        
- - --------------------------------------------------------------------------------
CBS Inc.                                 150,000         10,050 __      1.35
Times Mirror Co., Class A                 66,566          1,548   |
Times Mirror Co., preferred equity                                |--    .30
  redemption cumulative stock, Series B   28,434            661 __|      
 
BUSINESS & PUBLIC SERVICES -- 1.21%       
- - --------------------------------------------------------------------------------
Dun & Bradstreet Corp.                   170,000          9,010         1.21
 
ENERGY EQUIPMENT- 1.02%                  
- - --------------------------------------------------------------------------------
Schlumberger Ltd. 
  (Netherlands Antilles)                  60,000          3,900          .52
Cooper Industries, Inc.                  100,000          3,700          .50
 
RECREATION & OTHER CONSUMER PRODUCTS -- 0.99%
- - --------------------------------------------------------------------------------
Eastman Kodak Co.                         70,000          4,226          .57
Stanley Works                             42,100          1,684          .23
American Greetings Corp., Class A         50,000          1,400          .19
 
METALS: NONFERROUS -- 0.62%               
- - --------------------------------------------------------------------------------
Aluminum Co. of America                  100,000          4,650          .62
 
ELECTRONICS INSTRUMENTS -- 0.61%          
- - --------------------------------------------------------------------------------
Johnson Controls, Inc.                    80,000          4,580          .61
 
AUTOMOBILES -- 0.58%                      
- - --------------------------------------------------------------------------------
General Motors Corp.                      90,000          4,320          .58
 
MISCELLANEOUS MATERIALS & COMMODITIES -- 0.55%
- - --------------------------------------------------------------------------------
TRINOVA Corp.                            120,000          4,080          .55
 
ELECTRICAL & ELECTRONICS -- 0.48%        
- - --------------------------------------------------------------------------------
Hubbell Inc., Class B                     63,000          3,583          .48
 
ELECTRONICS COMPONENTS -- 0.44%           
- - --------------------------------------------------------------------------------
Advanced Micro Devices, Inc./1/          100,000          3,287          .44
 
MACHINERY & ENGINEERING -- 0.36%        
- - --------------------------------------------------------------------------------
Crompton & Knowles Corp.                 150,000          2,719          .36
                                                       -------------------------
 
TOTAL STOCKS (cost: $419,417,000)                       487,343        65.28
                                                       -------------------------

- - --------------------------------------------------------------------------------
                                        Principal                      
                                         Amount                        
CONVERTIBLE DEBENTURES                    (000)                        
- - --------------------------------------------------------------------------------
INDUSTRIALS & SERVICES- 1.79%                             
- - --------------------------------------------------------------------------------
Turner Broadcasting System, Inc. 
  0% 2007/2/                             $10,000          4,225          .57
Hanson America Inc. 2.39% 2001/2/          5,000          3,950          .53
USX Corp. 0% 2005                          8,000          3,600          .48
Time Warner Inc. 0% 2012                   4,800          1,590          .21
                                                       -------------------------
TOTAL CONVERTIBLE DEBENTURES 
  (cost: $12,757,000)                                    13,365         1.79
                                                       -------------------------

- - --------------------------------------------------------------------------------
 
MISCELLANEOUS                                          
- - --------------------------------------------------------------------------------
Other equity-type securities in 
  initial period of acquisition 
  (cost: $6,812,000)                                      7,411          .99
                                                       -------------------------
TOTAL EQUITY-TYPE SECURITIES 
  (cost: $438,986,000)                                  508,119        68.06
                                                       -------------------------
</TABLE> 

26  AMERICAN VARIABLE INSURANCE SERIES
<PAGE>
 
                                            INVESTMENTS IN BOTH STOCKS AND BONDS

                                                           ASSET ALLOCATION FUND

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------
                                                    Principal
                                                     Amount      Market Value    Percent of
BONDS & NOTES                                         (000)         (000)        Net Assets
- - -------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>             <C>
U.S. TREASURY OBLIGATIONS -- 11.76%
6.75% 1997                                           $12,000       $12,197          1.63%
5.75% 1997                                            12,000        11,957          1.60
5.375% 1998                                           12,000        11,807          1.58
6.875% 1996                                           10,000        10,134          1.36
6.50% 1996                                            10,000        10,081          1.35
8.75% 1997                                             6,000         6,371           .85
8.75% 2008                                             5,000         5,729           .77
9.25% 1998                                             5,000         5,469           .73
8.75% 2000                                             3,000         3,354           .45
8.875% 1999                                            2,500         2,736           .37
10.375% 2009                                           2,000         2,542           .34
8.50% 1997                                             1,000         1,052           .14
8.00% 1996                                             1,000         1,027           .14
7.875% 1996                                            1,000         1,021           .14
6.75% 1997                                             1,000         1,015           .13
11.75% 2010                                              500           690           .09
10.75% 2003                                              500           639           .09

FINANCIAL -- 5.11%
- - -------------------------------------------------------------------------------------------
General Motors Acceptance Corp. 8.875% 2010            3,235         3,784 ] 
General Motors Acceptance Corp. 7.00% 2000             3,000         3,040 ]
General Motors Acceptance Corp. 9.625% 2001            2,000         2,280 ]-       1.70
General Motors Acceptance Corp. 6.70% 1997             2,000         2,010 ]
General Motors Acceptance Corp. 8.375% 1997            1,500         1,550 ]
         
Capital One Bank 8.52% 1996                            7,500         7,707 ]  
                                                                           ]-       1.51
Capital One Bank 8.125% 1998                           3,500         3,596 ]   
    
American Re Corp. 10.875% 2004                         4,500         5,002           .67
General Electric Capital Corp. 8.875% 2009             2,000         2,345           .31
H.F. Ahmanson & Co. 9.875% 1999                        1,400         1,553           .21
B.F. Saul Real Estate Investment Trust 11.625% 2002    1,500         1,466           .19
Security Pacific Corp. 10.25% 2001                     1,000         1,180           .16
National Westminster Bancorp Inc. 9.45% 2001           1,000         1,132           .15
Shopping Center Associates 6.75% 2004 /2/              1,000           965           .13
Golden West Financial Corp. 10.25% 2000                  500           577           .08

INDUSTRIALS -- 4.14%
- - -------------------------------------------------------------------------------------------
Container Corp. of America 9.75% 2003                  6,500         6,581           .88
Oryx Energy Co. 9.50% 1999                             3,000         3,128 ]
                                                                           ]-        .56
Oryx Energy Co. 10.00% 1999                            1,000         1,062 ]        
Marvel Holdings Inc., Series B, 0% 1998                4,800         3,384           .45
Pohang Iron & Steel 7.50% 2002                         3,000         3,079           .41
General Motors Corp. 8.80% 2021                        2,500         2,841           .38
News America Holdings Inc. 10.125% 2012                2,000         2,277           .30
USX Corp. 9.625% 2003                                  2,000         2,237           .30
Coso Funding Corp. 8.87% 2001 /2/                      2,000         2,118           .28
Acme Metals Inc. 12.50% 2002                           2,000         2,040           .27
CenCall Communications Corp. 0%/10.125% 2004 /3/       3,000         1,470           .20
Kaiser Aluminum Corp. 12.75% 2003                        750           808           .11

TRANSPORTATION -- 0.85%
- - -------------------------------------------------------------------------------------------
Delta Air Lines, Inc. 9.875% 2000                      2,000         2,193 ]
                                                                           ]-        .43
Delta Air Lines, Inc. 9.20% 2014                       1,000           991 ]
Federal Express Corp. 7.53% 2006                       1,475         1,480           .20
AMR Corp. 9.75% 2000                                   1,000         1,096           .15
United Air Lines, Inc. 9.00% 2003                        500           518           .07

</TABLE>
                                          American Variable Insurance Series  27
<PAGE>
 
INVESTMENTS IN BOTH STOCKS AND BONDS

ASSET ALLOCATION FUND

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------
                                                    Principal
                                                     Amount      Market Value    Percent of
BONDS & NOTES                                         (000)         (000)        Net Assets
- - -------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>             <C>
COLLATERALIZED MORTGAGE OBLIGATIONS
 (PRIVATELY ORIGINATED) /4/ -- 0.34%                                                                                          
- - -------------------------------------------------------------------------------------------
American Airlines Inc., 1991-A, 9.71% 2007          $  2,333       $  2,539          .34%  
 
ELECTRIC UTILITIES -- 0.23%                                                              
- - -------------------------------------------------------------------------------------------
Texas Utilities Electric Co. 9.75% 2021                1,500          1,690          .23 
 
TELEPHONE UTILITIES -- 0.19%                                                             
- - -------------------------------------------------------------------------------------------
GTE Corp. 10.25% 2020                                  1,205          1,405          .19 
 
ASSET-BACKED OBLIGATIONS /4/ -- 0.11%                                                    
- - -------------------------------------------------------------------------------------------
Standard Credit Card Trust, 1990-6A, 9.375% 1998         750            795          .11 
                                                                   ------------------------
TOTAL BONDS & NOTES (cost: $170,226,000)                            169,740        22.73 
                                                                   ------------------------
                                                                                         
- - -------------------------------------------------------------------------------------------
 
SHORT-TERM SECURITIES                                                                    
- - -------------------------------------------------------------------------------------------
CORPORATE SHORT-TERM NOTES -- 5.99%                                                      
- - -------------------------------------------------------------------------------------------
Associates Corp. of North America 6.12% due 6/1/95    20,850         20,846         2.79 
Ford Motor Credit Co. 5.94% due 7/6/95                12,700         12,625         1.69 
Raytheon Co. 5.94% due 6/14/95                        11,300         11,274         1.51 
 
U.S. TREASURY OBLIGATIONS -- 2.44%                                                       
- - -------------------------------------------------------------------------------------------
8.875% due 2/15/96                                    11,000         11,225         1.50 
4.25% due 5/15/96                                      5,000          4,925          .66 
11.50% due 11/15/95                                    2,000          2,054          .28 
                                                                   ------------------------
TOTAL SHORT-TERM SECURITIES (cost: $63,658,000)                      62,949         8.43 
                                                                   ------------------------
TOTAL INVESTMENT SECURITIES (cost: $672,870,000)                    740,808        99.22 
Excess of money market account, cash and                                                 
 receivables over payables                                            5,790          .78 
                                                                   ------------------------
NET ASSETS                                                         $746,598       100.00%
                                                                   ========================
</TABLE>
 
/1/ Non-income-producing securities.
 
/2/ Purchased in a private placement transaction; resale potential extends to
    qualified institutional buyers.
    
/3/ Represents a zero coupon bond which will convert to a coupon-bearing
    security at a later date.
 
/4/ Pass-through securities backed by a pool of mortgages or other loans on
    which principal payments are periodically made. Due to the possibility of
    early principal payments, the effective maturity of these securities is
    shorter than the stated maturity.
 
    See Notes to Financial Statements
 
- - -------------------------------------------------
EQUITY-TYPE SECURITIES APPEARING IN THE PORTFOLIO
SINCE NOVEMBER 30, 1994
- - -------------------------------------------------
Advanced Micro Devices            Kimberly-Clark   
Allstate                          Pacific Telesis  
American Greetings                J.C. Penney      
American International Group      Ralston Purina   
AT&T Corp.                        Schlumberger     
Bausch & Lomb                     Sears, Roebuck   
Chase Manhattan                   Sprint           
Chevron                           Stanley Works    
CIGNA                             Tambrands        
Conrail                           TRINOVA          
Crompton & Knowles                Unocal           
First Tennessee National          Walgreen         
Georgia-Pacific                   Wal-Mart         
Great Lakes Chemical              Weyerhaeuser      
Johnson Controls

- - ----------------------------------------------------
EQUITY-TYPE SECURITIES ELIMINATED FROM THE PORTFOLIO
SINCE NOVEMBER 30, 1994
- - ----------------------------------------------------
American Brands
American Express
AMR
Archer Daniels Midland
Brown Group
Circus Circus Enterprises
Consolidated Edison Co. of New York 
General Electric
GTE
Hewlett-Packard
LIN Broadcasting
Litton Industries
Mobil
Texas Utilities
Texaco
Unicom
Western Atlas
Xerox


28  American Variable Insurance Series
<PAGE>
                                                  INVESTMENTS PRIMARILY IN BONDS
                                                            High-Yield Bond Fund

Investment Portfolio, May 31, 1995                  (Unaudited)
- - ---------------------------------------------------------------
[PIE CHART APPEARS HERE]

U.S. CORPORATE BONDS                                     73.56%
NON-U.S. CORPORATE BONDS                                 10.87%
U.S. GOVERNMENT BONDS                                     7.94%
NON-U.S. GOVERNMENT BONDS                                 2.09%
CASH                                                      5.50%
STOCKS                                                    0.04%
 
<TABLE>
<CAPTION>
                                                               Percent of                                                   
LARGEST HOLDINGS                                               Net Assets                                                    
- - -------------------------------------------------------------------------
<S>                                                            <C>      
U.S. Treasury                                                     7.94%                                                     
Rogers Cantel Mobile Communications                               2.97                                                      
Container Corp. of America                                        2.94                                                      
California Energy                                                 2.91                                                      
MSF Communications                                                2.59                                                      
Thrifty Payless                                                   2.32                                                      
Fort Howard                                                       2.32                                                      
Foodmaker                                                         2.28                                                      
Comcast Cellular                                                  2.22                                                      
Coltec Industries                                                 2.21                                                      
</TABLE> 
 
<TABLE> 
<CAPTION> 
- - --------------------------------------------------------------------------------------------------------------- 
                                                            Principal Amount      Market Value       Percent of            
BONDS & NOTES                                                    (000)               (000)           Net Assets              
- - --------------------------------------------------------------------------------------------------------------- 
CELLULAR, PAGING & WIRELESS COMMUNICATIONS - 19.34%
- - ---------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                   <C>                <C>  
Rogers Cantel Mobile Communications Inc. 10.75% 2001              $11,248            $11,642 ]
                                                                                             ]-          2.97
Rogers Cantel Mobile Communications Inc. 11.125% 2002               2,500              2,600 ]           
Comcast Cellular Corp., Series B, 0% 2000                          10,000              7,300 ]
                                                                                             ]-          2.22
Comcast Cellular Corp., Series A, 0% 2000                           4,500              3,285 ]           
NEXTEL Communications, Inc. 0%/11.50% 2003 /1/ /2/                 11,000              6,270 ]
                                                                                             ]-          2.03
NEXTEL Communications, Inc. 0%/9.75% 2004 /1/ /2/                   7,000              3,430 ]           
Centennial Cellular Corp. 8.875% 2001                              10,000              9,600             2.01
PanAmSat, LP PanAmSat Capital Corp. 9.75% 2000                      7,000              7,140 ]
                                                                                             ]-          1.79
PanAmSat, LP PanAmSat Capital Corp. 0%/11.375% 2003 /2/             2,000              1,420 ]           
MobileMedia Communications, Inc. 0%/10.50% 2003 /2/                12,750              8,288             1.73
Horizon Cellular Telephone Co., LP Horizon Finance
 Corp. 0%/11.375% 2000 /2/                                          8,500              6,715             1.40
Paging Network, Inc. 11.75% 2002                                    5,800              6,264             1.31
CenCall Communications Corp. 0%/10.125% 2004 /2/                   11,750              5,757             1.20
Dial Call Communications, Inc. 0%/12.25% 2004 /2/                  10,250              5,074             1.06
Cellular, Inc. 0%/11.75% 2003 /2/                                   4,500              3,358              .70
Heartland Wireless Communications, Inc., Units
 13.00% 2003 /3/                                                    3,000              3,210              .67
PriCellular Wireless Corp. 0.%/14.00% 2001 /2/                      1,500              1,193              .25

FOREST PRODUCTS & PAPER - 10.00%
- - --------------------------------------------------------------------------------------------------------------- 
Container Corp. of America 9.75% 2003                              11,750             11,897 ]
                                                                                             ]-          2.94
Container Corp. of America 11.25% 2004                              2,000              2,140 ]           
Fort Howard Corp. 9.25% 2001                                        4,250              4,229 ]
Fort Howard Corp. 8.25% 2002                                        4,000              3,760 ]
                                                                                             ]-          2.32
Fort Howard Corp. 11.00% 2002 /4/                                   1,873              1,967 ]
Fort Howard Corp. 9.00% 2006                                        1,250              1,156 ]           
Riverwood International Corp. 10.75% 2000                           5,000              5,425 ]
Riverwood International Corp. 11.25% 2002                           2,000              2,200 ]-          1.70
Riverwood International Corp. II 10.75% 2000                          500                542 ]           
P T Indah Kiat Pulp & Paper Corp. 8.875% 2000 /3/                   5,250              4,830 ]
P T Indah Kiat Pulp & Paper Corp., Series B, 11.875%                                         ]-          1.22
 2002                                                               1,000              1,025 ]           
Pacific Lumber Co. 10.50% 2003                                      4,000              3,790              .79
MAXXAM Group Inc. 11.25% 2003                                       2,000              1,940              .41
P T Pabrik Kertas Tjiwi Kimia 13.25% 2001                           1,000              1,073              .23
Repap Wisconsin, Inc. Second Priority 9.875% 2006                   1,000                980              .20
P T Inti Indorayon Utama 9.125% 2000                                1,000                920              .19

MANUFACTURING & MATERIALS - 8.06%
- - --------------------------------------------------------------------------------------------------------------- 
Coltec Industries Inc. 9.75% 2000                                   8,450              8,746 ]
                                                                                             ]-          2.21
Coltec Industries Inc. 9.75% 1999                                   1,750              1,811 ]          
MagneTek, Inc. 10.75% 1998                                          5,000              5,250             1.10
</TABLE>

                                          American Variable Insurance Series  29
<PAGE>
<TABLE> 
<CAPTION> 

INVESTMENTS PRIMARILY IN BONDS
HIGH-YIELD BOND FUND
- - -----------------------------------------------------------------------------------------------------------    
                                                            Principal Amount     Market Value    Percent of 
BONDS & NOTES                                                     (000)              (000)       Net Assets 
- - ----------------------------------------------------------------------------------------------------------- 
MANUFACTURING & MATERIALS (continued)
- - ----------------------------------------------------------------------------------------------------------- 
<S>                                                         <C>                   <C>            <C>        
Acme Metals Inc. 0%/13.50% 2004/2/                              $ 3,000            $ 2,340 ]                
                                                                                           ]-           .91% 
Acme Metals Inc. 12.50% 2002                                      2,000              2,040 ]                
AK Steel Corp. 10.75% 2004                                        4,000              4,215              .88 
Owens-Illinois, Inc. 11.00% 2003                                  3,500              3,876              .81 
UCAR Global Enterprises Inc. 12.00% 2005/3/                       3,000              3,248              .68 
Kaiser Aluminum & Chemical Corp. 12.75% 2003                      2,500              2,694              .56 
Building Materials Corp. of America 0%/11.75% 2004/2/             3,500              2,118              .44 
Exide Corp. 10.00% 2005/3/                                        1,250              1,275              .27 
WestPoint Stevens Inc. 8.75% 2001                                 1,000                987              .20 
                                                                                                            
U.S. TREASURY OBLIGATIONS -- 7.94%                                                                          
- - ----------------------------------------------------------------------------------------------------------- 
7.375% 1997                                                      10,000             10,328             2.16 
7.75% 2001                                                        8,000              8,631             1.80 
11.625% 2004                                                      4,600              6,303             1.32 
8.50% 2000                                                        5,000              5,555             1.16 
6.75% 2000                                                        5,000              5,141             1.07 
6.875% 1999                                                       2,000              2,059              .43 
                                                                                                            
DIVERSIFIED MEDIA & CABLE TELEVISION &                                                                      
  TELECOMMUNICATIONS -- 6.98%                                                                                 
- - ----------------------------------------------------------------------------------------------------------- 
MFS Communications Co., Inc. 0%/9.375% 2004/2/                   18,250             12,410             2.59 
Continental Cablevision, Inc. 10.625% 2002                        4,000              4,200 ]                
Continental Cablevision, Inc. 8.625% 2003                         2,000              1,990 ]                
                                                                                           ]-          1.82 
Continental Cablevision, Inc. 8.50% 2001                          1,500              1,500 ]                
Continental Cablevision, Inc. 8.875% 2005                         1,000              1,000 ]                
American Media Operations, Inc. 11.625% 2004                      5,750              6,153             1.29 
Century Communications Corp. 9.50% 2000                           2,750              2,771 ]                
                                                                                           ]-           .79 
Century Communications Corp. 9.75% 2002                           1,000              1,010 ]                
Jones Intercable, Inc. 9.625% 2002                                1,500              1,541              .32 
People's Choice TV Corp., Units 0%/13.125% 2004/2/                1,250                656              .14 
Storer Communications, Inc. 10.00% 2003                             134                133              .03 
                                                                                                            
LEISURE, TOURISM & RESTAURANTS -- 6.35%                                                                      
- - ----------------------------------------------------------------------------------------------------------- 
Foodmaker, Inc. 9.75% 2002                                        7,250              5,908  ]               
                                                                                            ]-         2.28 
Foodmaker, Inc. 9.25% 1999                                        5,500              4,978  ]               
Plitt Theatres, Inc. 10.875% 2004                                 7,500              7,425             1.55 
Harrah's Jazz Co., Harrah's Jazz Finance Corp. 14.25% 2001        4,500              4,950             1.03 
Kloster Cruise Ltd. 13.00% 2003                                   4,500              3,690              .77 
Four Seasons Hotels Inc. 9.125% 2000/3/                           3,500              3,430              .72 
                                                                                                            
CABLE & TELEPHONE IN THE UNITED KINGDOM -- 5.82%                                                             
- - ----------------------------------------------------------------------------------------------------------- 
Bell Cablemedia PLC 0%/11.95% 2004/2/                            15,500             10,114             2.11 
Videotron Holdings PLC 0%/11.125% 2004/2/                        14,500              9,280             1.94 
International CableTel Inc. 0%/10.875% 2003/2/                   13,250              8,480             1.77 
                                                                                                            
INDEPENDENT POWER PRODUCERS -- 4.74%                                                                         
- - ----------------------------------------------------------------------------------------------------------- 
California Energy Co., Inc. 0%/10.25% 2004/2/                    16,800             13,944             2.91 
Midland Cogeneration Venture LP, Series C-94, 10.33% 2002/4/      6,070              6,222 ]                
                                                                                           ]-          1.83 
Midland Cogeneration Venture LP, Series C-91, 10.33% 2002/4/      2,446              2,507 ]                
                                                                                                            
MERCHANDISING -- 4.35%                                                                                       
- - ----------------------------------------------------------------------------------------------------------- 
Thrifty PayLess, Inc. 12.25% 2004                                 5,500              5,720 ]                
Thrifty PayLess, Inc. 11.75% 2003                                 4,000              4,280 ]-          2.32 
Thrifty PayLess, Inc., Units 12.25% 2004                          1,000              1,120 ]                
Barnes & Noble, Inc. 11.875% 2003                                 4,250              4,675              .98 
CompUSA Inc. 9.50% 2000                                           2,175              2,066              .43 
Levitz Furniture Corp. 12.375% 1997                               2,000              1,990              .42 
AnnTaylor, Inc. 8.75% 2000                                        1,000                955              .20 
</TABLE> 

30  American Variable Insurance Series 
<PAGE>
                                                  INVESTMENTS PRIMARILY IN BONDS
                                                            High-Yield Bond Fund
<TABLE> 
<CAPTION> 

- - ----------------------------------------------------------------------------------------------------------------
                                                              Principal Amount   Market Value         Percent of
BONDS & NOTES                                                      (000)            (000)             Net Assets
- - ----------------------------------------------------------------------------------------------------------------
BROADCASTING & PUBLISHING -- 4.14%
- - ----------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                 <C>                 <C> 
Marvel Holdings Inc., Series B, 0% 1998                           $14,900           $10,505              2.19%
Infinity Broadcasting Corp. 10.375% 2002                            5,250             5,539              1.16
Univision Television Group, Inc. 11.75% 2001                        2,500             2,700               .56
Summitt Communications Group, Inc. 10.50% 2005                      1,000             1,080               .23

ENERGY & RELATED COMPANIES -- 3.70%
- - ----------------------------------------------------------------------------------------------------------------
Triton Energy Corp. 0%/9.75% 2002/2/                                4,500             3,960 ]
                                                                                            ]-           1.00
Triton Energy Corp. 0% 1997                                         1,000               815 ]            
Wilrig AS 11.25% 2004                                               4,000             4,020               .84
Global Marine, Inc. 12.75% 1999                                     2,700             2,977               .62
Tuboscope Vetco International Corp. 10.75% 2003                     2,000             2,040               .43
Mesa Capital Corp. 0%/12.75% 1998/2/                                2,000             1,930               .40
Dual Drilling Co. 9.875% 2004                                       1,250             1,103               .23
Flores & Rucks, Inc. 13.50% 2004                                      750               836               .18

FOOD RETAILING -- 3.22%
- - ----------------------------------------------------------------------------------------------------------------
Stater Bros. Holdings Inc. 11.00% 2001                              6,750             6,784              1.42
Star Markets Company, Inc. 13.00% 2004                              5,000             5,375              1.12
Vons Companies, Inc. 9.625% 2002                                    2,000             2,135               .44
Safeway Inc. 10.00% 2002                                            1,000             1,130               .24

TRANSPORTATION -- 2.76%
- - ----------------------------------------------------------------------------------------------------------------
Delta Air Lines, Inc. 10.375% 2011                                  2,000             2,260 ]
Delta Air Lines, Inc. 10.00% 2014/3/                                2,000             2,172 ]
Delta Air Lines, Inc. 1993 Pass-Through Trusts,                                             ]-           1.34
 Series A2, 10.50% 2016                                             1,000             1,129 ]
Delta Air Lines, Inc. 10.375% 2022                                    750               852 ]            
TNT Transport (Europe) PLC TNT (USA) Inc. 11.50% 2004               3,000             3,135               .65
Viking Star Shipping Inc. 9.625% 2003                               2,000             1,940               .41
NWA Trust, Class D, 13.875% 2008                                    1,250             1,350               .28
NWA INC. 12.092% 2000/4/                                              346               359               .08

BEVERAGES -- 2.12%
- - ----------------------------------------------------------------------------------------------------------------
Dr Pepper Bottling Co. of Texas 10.25% 2000                         5,500             5,720              1.20
Canandaigua Wine Co., Inc. 8.75% 2003                               4,500             4,410               .92

NON-U.S. GOVERNMENTS AND GOVERNMENTAL
 AUTHORITIES -- 2.09%
- - ----------------------------------------------------------------------------------------------------------------
Argentina (Republic of) 7.313% 2005/5/                              8,000             5,230              1.09
United Mexican States Collateralized Eurobond:
 Series B, 6.25% 2019                                               2,000             1,120 ]
                                                                                            ]-            .41
 Series A, 6.25% 2019                                               1,500               840 ]             
Argentina (Republic of) Bocon 7.232% 2001/5/                        2,000             1,236               .26
Poland Discount Euro 7.125% 2024                                      750               540               .11
Brazil (Federal Republic of) DCB, 7.313% 2012/5/                    1,000               531               .11
Poland PDI Bonds 3.25% 2014/5/,/6/                                  1,000               520               .11

CONSTRUCTION & HOUSING -- 1.46%
- - ----------------------------------------------------------------------------------------------------------------
Triangle Pacific Corp. 10.50% 2003                                  2,800             2,842               .60
Del Webb Corp. 9.75% 2003                                           1,500             1,455 ]
                                                                                            ]-            .44
Del Webb Corp. 9.00% 2006                                             750               671 ]             
Toll Corp. 9.50% 2003                                               1,350             1,340 ]
                                                                                            ]-            .42
Toll Corp. 10.50% 2002                                                650               671 ]            

MISCELLANEOUS -- 0.51%
- - ----------------------------------------------------------------------------------------------------------------
Neodata Services, Inc., Series B, 0%/12.00% 2003/2/                 3,000             2,445               .51
</TABLE> 

                                          American Variable Insurance Series  31
<PAGE>
 
INVESTMENTS PRIMARILY IN BONDS
HIGH-YIELD BOND FUND

<TABLE> 
<CAPTION> 
- - -------------------------------------------------------------------------------------------------------------------------
                                                            Principal Amount      Market Value          Percent of
BONDS & NOTES                                                    (000)               (000)              Net Assets
- - -------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                   <C>                   <C> 
BUSINESS & PUBLIC SERVICES -- 0.47%
- - -------------------------------------------------------------------------------------------------------------------------
Protection One Alarm Monitoring, Inc., Units
  0%/13.625% 2005/2/,/3/                                         $2,000              $  1,350                .28%
ADT Operations, Inc. 9.25% 2003                                     900                   920                .19

REAL ESTATE -- 0.41%
- - -------------------------------------------------------------------------------------------------------------------------
B.F. Saul Real Estate Investment Trust 11.625% 2002               2,000                 1,955                .41
                                                                                     ---------------------------
TOTAL BONDS & NOTES (cost: $453,229,000)                                              452,057              94.46
                                                                                     ---------------------------

- - -------------------------------------------------------------------------------------------------------------------------
                                                               Number of
COMMON STOCKS                                                    Shares
- - -------------------------------------------------------------------------------------------------------------------------
Marriott International, Inc.                                      4,512                   153                .03
Host Marriott Corp./6/                                            4,512                    48                .01
Dial Page, Inc., warrants/6/                                     14,750                     -                .00
                                                                                     ---------------------------
TOTAL COMMON STOCKS (cost: $162,000)                                                      201                .04
                                                                                     ---------------------------

- - -------------------------------------------------------------------------------------------------------------------------
                                                             Principal Amount
SHORT-TERM SECURITIES                                             (000)
- - -------------------------------------------------------------------------------------------------------------------------
CORPORATE SHORT-TERM NOTES -- 5.02%
- - -------------------------------------------------------------------------------------------------------------------------
American General Corp. 5.95% due 6/16/95                         $8,800                 8,777               1.83
Associates Corp. of North America 6.12% due 6/1/95                6,260                 6,259               1.31
PepsiCo, Inc. 5.94% due 6/8/95                                    5,000                 4,993               1.04
McDonald's Corp. 5.93% due 6/5/95                                 4,000                 3,997                .84
                                                                                     ---------------------------
TOTAL SHORT-TERM SECURITIES (cost: $24,026,000)                                        24,026               5.02
                                                                                     ---------------------------
TOTAL INVESTMENT SECURITIES (cost: $477,417,000)                                      476,284              99.52
Excess of money market account, cash and
 receivables over payables                                                              2,286                .48
                                                                                     ---------------------------
NET ASSETS                                                                           $478,570             100.00%
                                                                                     ===========================
 
</TABLE>
 
/1/ Company has agreement to acquire Dial Call and CenCall, also held in the
    portfolio.
/2/ Represents a zero coupon bond which will convert to a coupon-bearing
    security at a later date.
/3/ Purchased in a private placement transaction; resale potential extends to
    qualified institutional buyers.
/4/ Pass-through securities backed by a pool of mortgages or other loans on
    which principal payments are periodically made. Due to the possibility of
    early principal payments, the effective maturity of these securities is
    shorter than the stated maturity.
/5/ Coupon rate may change periodically.
/6/ Non-income-producing securities.

 
See Notes to Financial Statements


32  American Variable Insurance Series 
<PAGE>
 
                                                  INVESTMENTS PRIMARILY IN BONDS
                                       U.S. Government/AAA-Rated Securities Fund


Investment Portfolio, May 31, 1995                                   (Unaudited)
- - --------------------------------------------------------------------------------
 
             [PIE CHART APPEARS HERE]

U.S. TREASURY BONDS                              41.07%
CASH                                             21.95%
FEDERAL AGENCY MORTGAGE-RELATED SECURITIES       14.08%
PRIVATE MORTGAGE & ASSET-BACKED SECURITIES        9.51%
OTHER FEDERAL OBLIGATIONS                         5.80%
CORPORATE BONDS                                   4.05%
DEVELOPMENT AGENCIES & NON-U.S. GOVT. BONDS       3.54%
 
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------
                                                                 Principal Amount  Market Value   Percent of
BONDS & NOTES                                                         (000)           (000)       Net Assets
- - ------------------------------------------------------------------------------------------------------------
<S>                                                              <C>               <C>            <C>               
U.S. TREASURY OBLIGATIONS -- 41.07%                                                                                     
- - ------------------------------------------------------------------------------------------------------------
8.125% 1998                                                          $30,250         $31,885         6.20%
10.375% 2009                                                          24,500          31,146         6.05
8.875% 2017                                                           18,000          22,264         4.33
9.25% 1998                                                            20,000          21,875         4.25
12.00% 2013                                                           13,000          19,114         3.71
8.875% 2000                                                           16,250          18,208         3.54
8.75% 2008                                                            10,000          11,458         2.23
8.875% 1997                                                           10,000          10,667         2.07
6.50% 1996                                                            10,000          10,081         1.96
8.00% 1997                                                             8,000           8,261         1.61
11.75% 2010                                                            5,500           7,585         1.47
8.375% 2008                                                            5,000           5,612         1.09
8.75% 2000                                                             2,750           3,074          .60
14.25% 2002                                                            2,000           2,881          .56
15.75% 2001                                                            1,500           2,261          .44
13.125% 2001                                                           1,500           2,020          .39
10.75% 2003                                                            1,250           1,596          .31
9.00% 1998                                                             1,250           1,352          .26

FEDERAL AGENCY OBLIGATIONS -- MORTGAGE
  PASS-THROUGHS/1/ -- 12.18%
- - ------------------------------------------------------------------------------------------------------------
Government National Mortgage Assn. 9.50% 2019-2021                    10,412          11,011 ] 
Government National Mortgage Assn. 8.50% 2022                          5,765           5,984 ]
Government National Mortgage Assn. 7.50% 2022-2023                     5,293           5,327 ]
Government National Mortgage Assn. 5.00% 2024                          4,987           4,976 ]
Government National Mortgage Assn. 5.50% 2024                          4,702           4,645 ]
                                                                                             ]-      7.54
Government National Mortgage Assn. 8.00% 2022                          3,977           4,075 ]
Government National Mortgage Assn. 9.00% 2009-2016                     2,004           2,108 ]
Government National Mortgage Assn. 10.50% 2019                           490             536 ]
Government National Mortgage Assn. 11.00% 2019                           102             110 ]
Government National Mortgage Assn. 12.00% 2012-2014                       10              12 ]
Federal National Mortgage Assn. 8.50% 2023                             8,701           8,995 ]
Federal National Mortgage Assn. 7.50% 2009                             5,019           5,113 ]       
                                                                                             ]-      4.06 
Federal National Mortgage Assn. 9.00% 2011-2025                        4,874           5,081 ]
Federal National Mortgage Assn. 7.00% 2018-2023                        1,729           1,707 ]
Federal Home Loan Mortgage Corp. 9.00% 2021-2022                       2,639           2,751 ]
Federal Home Loan Mortgage Corp. 9.50% 2016                              226             237 ]-       .58
Federal Home Loan Mortgage Corp. 12.00% 2010                               3               3 ]

</TABLE>

                                          American Variable Insurance Series  33
<PAGE>

<TABLE> 
<CAPTION> 
INVESTMENTS PRIMARILY IN BONDS
U.S. GOVERNMENT/AAA-RATED SECURITIES FUND
- - -----------------------------------------------------------------------------------------------------------  
                                                            Principal Amount     Market Value    Percent of  
BONDS & NOTES                                                     (000)              (000)       Net Assets  
- - -----------------------------------------------------------------------------------------------------------  
FEDERAL AGENCY OBLIGATIONS -- OTHER -- 5.80%                                                                 
- - -----------------------------------------------------------------------------------------------------------  
<S>                                                       <C>                    <C>             <C>         
FNSM Principal STRIPS 0%/7.56% 2001/2/                          $15,000            $13,484 ]                 
FNSM Principal STRIPS 0%/8.62% 2022/2/                           10,000              8,192 ]                 
                                                                                           ]-          5.39% 
FNSM Principal STRIPS 0%/7.94% 2001/2/                            5,000              4,530 ]                 
FNSM Principal STRIPS 0%/8.25% 2022/2/                            2,000              1,559 ]                 
Federal National Mortgage Assn. 8.625% 2021                       2,000              2,116              .41  
                                                                                                             
ASSET-BACKED OBLIGATIONS/1/ -- 5.54%                                                                          
- - -----------------------------------------------------------------------------------------------------------  
Standard Credit Card Master Trust 1991-1, Class A,                                                           
 8.50% 1997                                                       8,000              8,176 ]                 
Standard Credit Card Master Trust 1991-3, Class A,                                         ]                 
 8.875% 1999                                                      5,500              5,885 ]-          3.09  
Standard Credit Card Trust 1990-6, Series A,                                               ]                 
 9.375% 1998                                                      1,750              1,856 ]                 
MBNA Credit Card Trust 1991-A, 7.75% 1998                         7,500              7,643             1.49    
Case Equipment Loan Trust 1995-A, 7.30% 2002                      4,882              4,955              .96     
                                                                                                             
COLLATERALIZED MORTGAGE OBLIGATIONS                                                                          
 (PRIVATELY ORIGINATED)/1/ -- 3.97%                                                                           
- - -----------------------------------------------------------------------------------------------------------  
GE Capital Mortgage Services, Inc., Series 1994-15,                                                          
 Class A-10, 6.00% 2009                                           8,000              7,100             1.38    
Prudential Home Mortgage Securities Co., Inc.,                                                               
 Series 1992-33, Class A-12, 7.50% 2022                           5,724              5,744             1.12    
CMC Securities Corp. I, Series 1993-E, Class S-9,                                                            
 6.50% 2008                                                       4,518              4,239              .82     
Nomura Asset Securities, Series 1994-MD1,                                                                    
 Class A-1B, 7.526% 2018/3/                                       3,250              3,351              .65     
                                                                                                             
FINANCIAL -- 3.06%                                                                                            
- - -----------------------------------------------------------------------------------------------------------  
The Trustees of Columbia University in the City of                                                           
 New York, Series B, 8.65% 2003                                   3,000              3,366 ]                 
The Trustees of Columbia University in the City of                                         ]-          1.08  
 New York, Series B, 8.62% 2001                                   2,000              2,198 ]                 
General Electric Capital Corp. 8.70% 2007                         2,500              2,865 ]                 
                                                                                           ]-          1.00  
General Electric Capital Corp. 8.625% 2008                        2,000              2,302 ]                 
Signal Capital Corp. 9.95% 2006                                   3,162              3,613              .70  
National Westminster Bancorp Inc. 12.125% 2002                    1,256              1,412              .28  
                                                                                                             
DEVELOPMENTAL AUTHORITIES -- 2.87%                                                                            
- - -----------------------------------------------------------------------------------------------------------  
International Bank for Reconstruction & Development                                                          
 7.90% 1998                                                       3,000              3,127 ]                 
International Bank for Reconstruction & Development                                        ]                 
 14.90% 1997                                                      1,200              1,390 ]                 
International Bank for Reconstruction & Development                                        ]-          1.30  
 9.77% 1998                                                       1,000              1,094 ]                 
International Bank for Reconstruction & Development                                        ]                 
 9.76% 1998                                                       1,000              1,093 ]                 
Inter-American Development Bank 9.50% 1997                        4,000              4,282              .83  
European Investment Bank 8.875% 2001                              2,000              2,231              .44  
Asian Development Bank 8.00% Eurobonds 1996                       1,500              1,538              .30  
                                                                                                             
COLLATERALIZED MORTGAGE OBLIGATIONS                                                                          
 (FEDERAL AGENCIES)/1/ -- 1.90%                                                                               
- - -----------------------------------------------------------------------------------------------------------  
Federal Home Loan Mortgage Corp., Series 1625,                                                               
 Class SG, 5.042% 2008/3/,/4/                                     4,304              2,635 ]                 
Federal Home Loan Mortgage Corp., Series 1716,                                             ]                 
 Class A, 6.50% 2009                                              2,250              2,173 ]                 
Federal Home Loan Mortgage Corp., Series 1625,                                             ]                 
 Class SC, 5.042% 2008/3/,/4/                                     3,150              1,746 ]                 
Federal Home Loan Mortgage Corp., GNMA Series 21,                                          ]-          1.90  
 Class SE, 5.88% 2023/3/,/4/                                      2,896              1,502 ]                 
Federal Home Loan Mortgage Corp., Series 1673,                                             ]                 
 Class SA, 4.728% 2024/3/,/4/                                     2,000                898 ]                 
Federal Home Loan Mortgage Corp., Series 83-B,                                             ]                 
 Class B-3, 12.50% 2013                                             745                810 ]                 
</TABLE> 
         
34  American Variable Insurance Series 
<PAGE>

                                                  INVESTMENTS PRIMARILY IN BONDS

                                       U.S. GOVERNMENT/AAA-RATED SECURITIES FUND

<TABLE>
<CAPTION>
- - -----------------------------------------------------------------------------------------------
                                                        Principal
                                                         Amount      Market Value    Percent of
BONDS & NOTES                                             (000)         (000)        Net Assets
- - -----------------------------------------------------------------------------------------------
<S>                                                     <C>          <C>             <C>
TELEPHONE UTILITIES -- 0.88%                                                                                            
- - -----------------------------------------------------------------------------------------------
Nippon Telegraph & Telephone Corp. 9.50% 1998            $ 3,000       $  3,268           .64%               
BellSouth Savings and Security ESOP Trust 9.125% 2003      1,144          1,247           .24               
                                                           
GOVERNMENTS (EXCLUDING U.S. GOVERNMENT) -- 0.67%            
- - -----------------------------------------------------------------------------------------------
Ontario (Province of) 15.75% 2012                          1,700          2,046 ]        
                                                                                ] -       .67                      
Ontario (Province of) 15.25% 2012                          1,145          1,390 ]                       
                                                           
INDUSTRIALS -- 0.11%                                        
- - -----------------------------------------------------------------------------------------------
DeBartolo Capital Corp. II 8.00% Euronotes 1996              575            579           .11               
                                                                       ------------------------
TOTAL BONDS & NOTES (cost: $400,300,000)                                401,646         78.05             
                                                                       ------------------------
                                                                                                                       
- - -----------------------------------------------------------------------------------------------
 
SHORT-TERM SECURITIES                                                                                                  
- - -----------------------------------------------------------------------------------------------
CORPORATE SHORT-TERM NOTES -- 15.32%                                                                                    
- - -----------------------------------------------------------------------------------------------
Ford Motor Credit Co. 5.94%-5.95% due 6/9-6/14/95         15,530         15,503          3.01              
PepsiCo, Inc. 5.95% due 6/20-6/21/95                      13,000         12,956          2.52              
General Electric Capital Corp. 5.93% due 6/6/95           12,500         12,488          2.43              
Associates Corp. of North America 6.12% due 6/1/95        11,710         11,708          2.28              
American General Corp. 5.95% due 6/13/95                   8,000          7,983          1.55              
Raytheon Co. 5.98% due 6/19/95                             7,100          7,077          1.38              
Central and South West Corp. 5.95% due 6/5/95              6,100          6,095          1.18              
PACCAR Financial Corp. 5.95% due 6/16/95                   5,000          4,987           .97               
 
U.S. TREASURY OBLIGATIONS -- 6.25%                                                                                      
- - -----------------------------------------------------------------------------------------------
9.375% due 4/15/96                                        11,500         11,831          2.30              
8.875% due 2/15/96                                        10,000         10,205          1.98              
7.875% due 2/15/96                                        10,000         10,134          1.97              
                                                                       ------------------------
TOTAL SHORT-TERM SECURITIES (cost: $111,648,000)                        110,967         21.57             
                                                                       ------------------------
TOTAL INVESTMENT SECURITIES (cost: $511,948,000)                        512,613         99.62             
Excess of money market account, cash and receivables                                                                   
  over payables                                                           1,980           .38               
                                                                       ------------------------
NET ASSETS                                                             $514,593        100.00%           
                                                                       ========================          
</TABLE>
 
/1/ Pass-through securities backed by a pool of mortgages or other loans on
    which principal payments are periodically made. Due to the possibility of
    early principal payments, the effective maturity of these securities is
    shorter than the stated maturity.
 
/2/ Represents a zero coupon bond which will convert to a coupon-bearing
    security at a later date.
 
/3/ Coupon rates may change periodically.
 
/4/ Represents an inverse floater, which is a floating rate note whose interest
    rate moves in the opposite direction of prevailing interest rates.
  
    See Notes to Financial Statements


                                          American Variable Insurance Series  35
<PAGE>

INVESTMENTS IN SHORT-TERM SECURITIES
CASH MANAGEMENT FUND
<TABLE>
<CAPTION>
Investment Portfolio, May 31, 1995                                                     (Unaudited)
- - --------------------------------------------------------------------------------------------------
                                                     Principal Amount   Market Value    Percent of
SHORT-TERM SECURITIES                                     (000)            (000)        Net Assets
- - --------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>            <C>
CORPORATE SHORT-TERM NOTES -- 95.09%
- - --------------------------------------------------------------------------------------------------
SAFECO Credit Co. Inc. 5.97% due 6/20/95                  $7,000          $  6,977         3.81%
Coca-Cola Co. 5.90% due 6/13/95                            6,500             6,486         3.54
Commercial Credit Co. 5.93% due 7/12/95                    6,500             6,455         3.52
Beneficial Corp. 5.97% due 6/26/95                         6,400             6,372         3.48
H.J. Heinz Co. 5.95% due 6/8-7/13/95                       6,100             6,086         3.32
American General Finance Corp. 5.94% due 6/1/95            6,000             5,999         3.27
PepsiCo, Inc. 5.96% due 6/6/95                             6,000             5,994         3.27
J.C. Penney Funding Corp. 5.93% due 6/29/95                6,000             5,972         3.26
National Rural Utilities Cooperative Finance Corp.
  5.94% due 7/5/95                                         6,000             5,965         3.26
Pitney Bowes Credit Corp. 5.90% due 7/25/95                6,000             5,946         3.24
AT&T Corp. 5.96% due 6/27/95                               5,700             5,675         3.10
Toys "R" Us, Inc. 5.91%-5.94% due 6/12-6/20/95             5,600             5,586         3.05
American Express Credit Corp. 5.93% due 6/28/95            5,500             5,475         2.99
E.I. du Pont de Nemours and Co. 5.95% due 6/8/95           5,300             5,293         2.89
CPC International Inc. 6.00% due 6/9/95                    5,200             5,192         2.83
Pfizer Inc. 5.92% due 6/1/95                               5,000             4,999         2.73
Campbell Soup Co. 6.00% due 6/2/95                         5,000             4,998         2.73
Hershey Foods Corp. 6.00% due 6/2/95                       5,000             4,998         2.73
Southwestern Bell Telephone Co. 5.94% due 6/7/95           5,000             4,994         2.73
Xerox Corp. 5.95% due 6/12/95                              5,000             4,990         2.72
Sara Lee Corp. 5.92% due 6/21/95                           5,000             4,983         2.72
Chevron Transport Corp. 5.94% due 6/21/95                  5,000             4,983         2.72
Motorola Credit Corp. 5.94% due 6/26/95                    5,000             4,979         2.72
Hewlett-Packard Co. 5.95% due 6/30/95                      5,000             4,975         2.72
Nordstrom Credit Inc. 5.95% due 7/11/95                    5,000             4,966         2.71
U S WEST Communications, Inc. 5.95% due 6/6/95             4,600             4,595         2.51
Ford Motor Credit Co. 5.95% due 6/15/95                    4,600             4,589         2.50
General Electric Capital Corp. 5.95% due 7/18/95           4,400             4,365         2.38
Baltimore Gas & Electric Co. 5.92% due 6/29/95             4,250             4,230         2.31
Abbott Laboratories 5.93% due 6/14/95                      4,000             3,991         2.18
McDonald's Corp. 5.94% due 6/13/95                         3,750             3,742         2.04
Kimberly-Clark Corp. 5.97% due 6/23/95                     3,400             3,387         1.85
Vermont American Corp. 5.93% due 6/5/95                    3,200             3,197         1.74
Eli Lilly and Co. 5.93% due 6/22/95                        2,800             2,790         1.52

FEDERAL AGENCY DISCOUNT NOTES -- 4.52%
- - -------------------------------------------------------------------------------------------------
Tennessee Valley Authority 5.90% due 6/19/95               5,000             4,985         2.72
Federal National Mortgage Assn. 5.90% due 6/14/95          3,300             3,292         1.80
                                                                          ---------------------
TOTAL INVESTMENT SECURITIES (cost: $182,501,000)                           182,501        99.61
Excess of cash and receivables over payables                                   714          .39
                                                                          ---------------------
NET ASSETS                                                                $183,215       100.00%
                                                                          =====================
</TABLE>
 
See Notes to Financial Statements


36  American Variable Insurance Series
<PAGE>
 
<TABLE>
<CAPTION>
Financial Statements
Statement of Assets and Liabilities at May 31, 1995 (Unaudited)                               (dollars in thousands)
- - -------------------------------------------------------------------------------------------------------------------- 
                                                                         Inter-           Growth-           Asset
                                                     Growth             national          Income          Allocation
                                                      Fund                Fund             Fund              Fund
- - ---------------------------------                  ----------          ----------       ----------        ----------
<S>                                                <C>                 <C>              <C>               <C>
ASSETS:
Investment securities at market
 (cost: $1,950,035; $1,336,591;
 $2,823,400; $672,870; $477,417;
 $511,948; $182,501
 and $7,954,762, respectively)....                 $2,540,712           $1,472,084       $3,325,877         $740,808
Money market account..............                        100                  500               92              100
Cash..............................                          7                   14                2              790
Receivables for-
 Sales of investments.............                     12,662               33,818           12,036            7,636
 Sales of fund's shares...........                        602                  638                -              249
 Dividends and accrued
  interest........................                      1,541                6,424            9,436            4,796
                                                   ----------           ----------       ----------       ----------
                                                    2,555,624            1,513,478        3,347,443          754,379
LIABILITIES:                                       ----------           ----------       ----------       ----------
Payables for-
 Purchases of investments.........                     32,296                   60           52,206            7,463
 Repurchases of fund's shares.....                          -                    -              556                -
 Management services..............                        926                  832            1,138              305
 Accrued expenses.................                         45                  195               58               13
                                                   ----------           ----------       ----------       ----------
                                                       33,267                1,087           53,958            7,781
                                                   ----------           ----------       ----------       ----------
NET ASSETS AT
 MAY 31, 1995.....................                 $2,522,357           $1,512,391       $3,293,485         $746,598
                                                   ==========          ===========      ===========       ==========

Shares of beneficial interest
 outstanding (unlimited
 shares authorized)...............                 69,868,200          114,034,755      118,175,852       59,422,351
Net asset value per share.........                     $36.10               $13.26           $27.87           $12.56
</TABLE>

(Continued)

<TABLE>
<CAPTION>
                                                                         U.S.
                                                                      Government/
                                                   High-Yield          AAA-Rated            Cash
                                                      Bond            Securities         Management
                                                      Fund               Fund               Fund            Total
- - ----------------------------------                 ----------         ----------         ----------       ---------
<S>                                                <C>                <C>                <C>              <C>
ASSETS:
Investment securities at market
 (cost: $1,950,035; $1,336,591;
 $2,823,400; $672,870; $477,417;
 $511,948; $182,501
 and $7,954,762, respectively)....                   $476,284           $512,613           $182,501       $9,250,879
Money market account..............                        100                100                  -              992
Cash..............................                          9                 10                105              937
Receivables for-
 Sales of investments.............                      1,490              5,167                  -           72,809
 Sales of fund's shares...........                        351                  -                684            2,524
 Dividends and accrued
  interest........................                      7,646              6,087                  -           35,930
                                                   ----------         ----------         ----------       ----------
                                                      485,880            523,977            183,290        9,364,071
LIABILITIES:                                       ----------         ----------         ----------       ----------
Payables for-
 Purchases of investments.........                      7,098              8,895                  -          108,018
 Repurchases of fund's shares.....                          -                261                  -              817
 Management services..............                        203                219                 71            3,694
 Accrued expenses.................                          9                  9                  4              333
                                                   ----------         ----------         ----------       ----------
                                                        7,310              9,384                 75          112,862
                                                   ----------         ----------         ----------       ----------
NET ASSETS AT
 MAY 31, 1995.....................                   $478,570           $514,593           $183,215       $9,251,209
                                                   ==========         ==========         ==========       ==========

Shares of beneficial interest
 outstanding (unlimited
 shares authorized)...............                 34,502,593         45,361,829         16,434,023
Net asset value per share.........                     $13.87             $11.34             $11.15
</TABLE>
 
See Notes to Financial Statements 

                                          American Variable Insurance Series  37
<PAGE>
 
<TABLE>
<CAPTION>

Statement of Operations for the six months ended May 31, 1995  (Unaudited)                (dollars in thousands)
- - -----------------------------------------------------------------------------------------------------------------------
                                                                         Inter-            Growth-           Asset
                                                   Growth               national           Income          Allocation
                                                    Fund                  Fund              Fund              Fund
                                                 ----------            ----------         ---------        ----------
<S>                                              <C>                   <C>                <C>               <C>
INVESTMENT INCOME:
Income:
 Dividends..............................          $  7,369              $ 16,335           $ 36,655        $    7,702
 Interest...............................             8,258                 9,242             11,799             8,799
                                                  --------              --------           --------        ----------
                                                    15,627                25,577             48,454            16,501
                                                  --------              --------           --------        ----------

Expenses:
 Management services fee................             4,977                 4,689              6,268             1,685
 Reports to shareholders................                58                    35                 76                18
 Registration statement and
  prospectus............................               107                    72                144                33
 Postage, stationery and
  supplies..............................                84                    56                113                26
 Trustees' fees.........................                19                    13                 26                 6
 Auditing and legal fees................                28                    20                 36                11
 Custodian fee..........................               107                   553                134                31
 Taxes other than federal
  income tax............................                37                    24                 50                11
 Other expenses.........................                14                    17                 18                 5
                                                  --------              --------           --------        ----------
                                                     5,431                 5,479              6,865             1,826
                                                  --------              --------           --------        ----------
 Net investment income..................            10,196                20,098             41,589            14,675
                                                  --------              --------           --------        ----------

REALIZED GAIN (LOSS) AND
 UNREALIZED APPRECIATION
 ON INVESTMENTS:
Realized gain (loss)....................            66,414                14,559             53,774            10,980
                                                  --------              --------           --------        ----------

Net change in unrealized
 appreciation (depreciation):
 Beginning of period....................           322,212               111,219            139,391            (7,649)
 End of period..........................           590,677               135,540            502,477            67,938
                                                  --------              --------           --------        ----------
  Net unrealized appreciation...........           268,465                24,321            363,086            75,587
                                                  --------              --------           --------        ----------

Net realized gain (loss) and
 unrealized appreciation
 on investments.........................           334,879                38,880            416,860            86,567
                                                  --------              --------           --------        ----------

NET INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS..............          $345,075              $ 58,978           $458,449        $  101,242
                                                  ========              ========           ========        ==========
</TABLE>

(Continued)

<TABLE>
<CAPTION>
                                                                          U.S.
                                                    High-             Government/            Cash
                                                   Yield               AAA-Rated            Manage-
                                                    Bond               Securities            ment
                                                    Fund                  Fund               Fund            Total
                                                 ----------           -----------         ----------       ----------
<S>                                              <C>                  <C>                 <C>              <C>
INVESTMENT INCOME:
Income:
 Dividends..............................          $      1                     -                  -        $   68,062
 Interest...............................            23,095              $ 19,615             $6,025            86,833
                                                  --------              --------             ------        ----------
                                                    23,096                19,615              6,025           154,895
                                                  --------              --------             ------        ----------

Expenses:
 Management services fee................             1,073                 1,233                463            20,388
 Reports to shareholders................                11                    13                  6               217
 Registration statement and
  prospectus............................                20                    24                 10               410
 Postage, stationery and
  supplies..............................                16                    19                  8               322
 Trustees' fees.........................                 4                     4                  2                74
 Auditing and legal fees................                 8                     9                  6               118
 Custodian fee..........................                21                    23                  9               878
 Taxes other than federal
  income tax............................                 7                     8                  4               141
 Other expenses.........................                 4                     4                  2                64
                                                  --------              --------             ------        ----------
                                                     1,164                 1,337                510            22,612
                                                  --------              --------             ------        ----------
 Net investment income..................            21,932                18,278              5,515           132,283
                                                  --------              --------             ------        ----------

REALIZED GAIN (LOSS) AND
 UNREALIZED APPRECIATION
 ON INVESTMENTS:
Realized gain (loss)....................            (9,273)               (1,895)                 -           134,559
                                                  --------              --------             ------        ----------

Net change in unrealized
 appreciation (depreciation):
 Beginning of period....................           (42,565)              (25,324)                 -           497,284
 End of period..........................            (1,133)                  665                  -         1,296,164
                                                  --------              --------             ------        ----------
  Net unrealized appreciation...........            41,432                25,989                  -           798,880
                                                  --------              --------             ------        ----------

Net realized gain (loss) and
 unrealized appreciation
 on investments.........................            32,159                24,094                  -           933,439
                                                  --------              --------             ------        ----------

NET INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS..............          $ 54,091              $ 42,372             $5,515        $1,065,722
                                                  ========              ========             ======        ==========
</TABLE>
 
See Notes to Financial Statements    

38  American Variable Insurance Series 
<PAGE>
 
<TABLE>
<CAPTION>

Statement of Changes in Net Assets for the six months ended May 31, 1995 (Unaudited)              (dollars in thousands)
- - ------------------------------------------------------------------------------------------------------------------------- 
                                                                      Inter-               Growth-               Asset
                                                   Growth            national              Income             Allocation
                                                    Fund               Fund                 Fund                 Fund
- - ----------------------------------               -----------        -----------          -----------          -----------
<S>                                              <C>                <C>                  <C>                  <C>
OPERATIONS:
Net investment income                             $   10,196         $   20,098           $   41,589            $ 14,675
Net realized gain (loss) on investments               66,414             14,559               53,774              10,980
Net unrealized appreciation
 on investments                                      268,465             24,321              363,086              75,587
                                                  ----------         ----------           ----------            --------
 Net increase in net assets
  resulting from operations                          345,075             58,978              458,449             101,242
                                                  ----------         ----------           ----------            --------
DIVIDENDS AND
 DISTRIBUTIONS PAID TO
 SHAREHOLDERS:
Dividends from net investment income                  (8,598)           (12,017)             (40,437)            (14,370)
Distributions from net realized
 gain on investments                                 (51,801)           (44,137)            (112,521)             (9,640)
                                                  ----------         ----------           ----------            --------

Total dividends and distributions                    (60,399)           (56,154)            (152,958)            (24,010)
                                                  ----------         ----------           ----------            --------
CAPITAL SHARE
 TRANSACTIONS:
Proceeds from shares sold:
 6,995,928; 9,029,370; 5,738,353;
 2,483,094; 3,986,921; 3,633,004;
 9,943,338 and 41,810,008 shares,
  respectively                                       232,297            115,094              148,688              29,132
Proceeds from shares issued in
 reinvestment of net investment
 income dividends and distributions
 of net realized gain on investments:
 1,934,375; 4,442,736; 6,228,280;
 2,119,795; 1,614,533; 1,620,539;
 423,499 and 18,383,757 shares,
  respectively                                        60,399             56,154              152,958              24,010
Cost of shares repurchased:
 2,538,007; 5,312,915; 2,118,356;
 1,820,335; 1,359,138; 2,743,644;
 13,827,962 and 29,720,357 shares,
  respectively                                       (82,356)           (66,567)             (54,018)            (21,146)
 Net increase (decreaase) in net                  ----------         ----------           ----------            --------
  assets resulting from capital share
  transactions                                       210,340            104,681              247,628              31,996
                                                  ----------         ----------           ----------            --------
TOTAL INCREASE (DECREASE) IN NET ASSETS              495,016            107,505              553,119             109,228

NET ASSETS:
Beginning of period                               $2,027,341         $1,404,886           $2,740,366            $637,370
                                                  ----------         ----------           ----------            --------
End of period (including
 undistributed net investment
 income: $6,153; $15,904; $22,350;
 $7,838; $11,423; $9,322; $2,983
 and $75,973, respectively)                       $2,522,357         $1,512,391           $3,293,485            $746,598
                                                  ==========         ==========           ==========            ========
</TABLE>

(Continued)

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------- 
                                                                       U.S.
                                                                    Government/
                                                 High-Yield          AAA-Rated              Cash
                                                    Bond            Securities           Management
                                                    Fund               Fund                 Fund                Total
- - ----------------------------------               -----------        -----------          -----------         -----------
<S>                                              <C>                <C>                  <C>                 <C>
OPERATIONS:
Net investment income                               $ 21,932           $ 18,278            $   5,515          $  132,283
Net realized gain (loss) on investments               (9,273)            (1,895)                   -             134,559 
Net unrealized appreciation
 on investments                                       41,432             25,989                    -             798,880
                                                    --------           --------            ---------          ----------
 Net increase in net assets
  resulting from operations                           54,091             42,372                5,515           1,065,722
                                                    --------           --------            ---------          ----------
DIVIDENDS AND
 DISTRIBUTIONS PAID TO
 SHAREHOLDERS:
Dividends from net investment income                 (20,578)           (17,512)              (4,675)           (118,187)
Distributions from net realized
 gain on investments                                       -                  -                    -            (218,099)
                                                    --------           --------            ---------          ----------

Total dividends and distributions                    (20,578)           (17,512)              (4,675)           (336,286)
                                                    --------           --------            ---------          ----------
CAPITAL SHARE
 TRANSACTIONS:
Proceeds from shares sold:
 6,995,928; 9,029,370; 5,738,353;
 2,483,094; 3,986,921; 3,633,004;
 9,943,338 and 41,810,008 shares,
  respectively                                        52,266             39,681              110,497             727,655
Proceeds from shares issued in
 reinvestment of net investment
 income dividends and distributions
 of net realized gain on investments:
 1,934,375; 4,442,736; 6,228,280;
 2,119,795; 1,614,533; 1,620,539;
 423,499 and 18,383,757 shares,
  respectively                                        20,578             17,512                4,675             336,286
Cost of shares repurchased:
 2,538,007; 5,312,915; 2,118,356;
 1,820,335; 1,359,138; 2,743,644;
 13,827,962 and 29,720,357 shares,
  respectively                                       (17,712)           (30,197)            (153,528)           (425,524)
 Net increase (decreaase) in net                    --------           --------            ---------          ----------
  assets resulting from capital share
  transactions                                        55,132             26,996              (38,356)            638,417
                                                    --------           --------            ---------          ----------

TOTAL INCREASE (DECREASE) IN NET ASSETS               88,645             51,856              (37,516)          1,367,853

NET ASSETS:
Beginning of period                                 $389,925           $462,737            $ 220,731           7,883,356
                                                    --------           --------            ---------          ----------
End of period (including
 undistributed net investment
 income: $6,153; $15,904; $22,350;
 $7,838; $11,423; $9,322; $2,983
 and $75,973, respectively)                         $478,570           $514,593            $ 183,215          $9,251,209
                                                    ========           ========            =========          ==========
</TABLE>
 
See Notes to Financial Statements

                                          American Variable Insurance Series  39
<PAGE>
 
<TABLE>
<CAPTION>

Statement of Changes in Net Assets for the year ended November 30, 1994                            (dollars in thousands)
- - ------------------------------------------------------------------------------------------------------------------------- 
                                                                      Inter-             Growth-                Asset
                                                    Growth           national            Income              Allocation
                                                     Fund              Fund               Fund                  Fund
- - ----------------------------------                -----------       -----------        -----------           -----------
<S>                                               <C>               <C>                <C>                   <C>
OPERATIONS:
Net investment income                             $   15,017         $   24,404         $   71,607             $ 28,340
Net realized gain (loss) on investments               52,610             43,558            112,012                9,504
Net unrealized appreciation
 (depreciation) on investments                       (15,930)            21,617           (105,971)             (41,610)
                                                  ----------         ----------         ----------             --------
 Net increase (decrease) in net
  assets resulting from operations                    51,697             89,579             77,648               (3,766)
                                                  ----------         ----------         ----------             --------
DIVIDENDS AND
 DISTRIBUTIONS PAID TO
 SHAREHOLDERS:
Dividends from net investment income                 (14,164)           (18,349)           (66,032)             (27,518)
Distributions from net realized
 gain on investments                                 (59,961)           (15,818)           (83,551)              (8,793)
                                                  ----------         ----------         ----------             --------
Total dividends and distributions                    (74,125)           (34,167)          (149,583)             (36,311)
                                                  ----------         ----------         ----------             --------
CAPITAL SHARE
 TRANSACTIONS:
Proceeds from shares sold:
 14,010,480; 43,466,926; 13,134,545;
 7,970,745; 6,513,155; 4,821,568;
 28,332,973 and 118,250,392 shares,
  respectively                                       448,195            581,497            337,011               92,993
Proceeds from shares issued in
 reinvestment of net investment
 income dividends and distributions
 of net realized gain on investments:
 2,334,569; 2,609,004; 5,881,586;
 3,143,664; 2,912,711; 3,038,723;
 552,766 and 20,473,023 shares,
  respectively                                        74,125             34,167            149,583               36,311
Cost of shares repurchased:
 6,590,651; 7,999,702; 4,320,323;
 2,577,232; 4,132,973; 6,589,305;
 27,641,214 and 59,851,400 shares,
  respectively                                      (209,659)          (106,589)          (110,017)             (29,742)
 Net increase in net assets                       ----------         ----------         ----------             --------
  resulting from capital share
  transactions                                       312,661            509,075            376,577               99,562
                                                  ----------         ----------         ----------             --------
TOTAL INCREASE (DECREASE) IN NET ASSETS              290,233            564,487            304,642               59,485

NET ASSETS:
Beginning of year                                  1,737,108            840,399          2,435,724              577,885
                                                  ----------         ----------         ----------             --------
End of year (including
 undistributed net investment
 income: $4,555; $7,823; $21,198;
 $7,533; $10,069; $8,556; $2,143
 and $61,877, respectively)                       $2,027,341         $1,404,886         $2,740,366             $637,370
                                                  ==========         ==========         ==========             ========
</TABLE>

(Continued)

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------------- 
                                                                        U.S.
                                                                     Government/
                                                  High-Yield          AAA-Rated            Cash
                                                     Bond            Securities         Management
                                                     Fund               Fund               Fund                 Total
- - ----------------------------------                -----------        -----------        -----------          -----------
<S>                                               <C>                <C>                <C>                  <C>
OPERATIONS:
Net investment income                               $ 37,246           $ 32,510           $  7,112           $  216,236
Net realized gain (loss) on investments                  (27)            (2,512)                 -              215,145 
Net unrealized appreciation
 (depreciation) on investments                       (61,207)           (53,355)                 -             (256,456)
                                                    --------           --------           --------           ----------
 Net increase (decrease) in net
  assets resulting from operations                   (23,988)           (23,357)              7,112             174,925
                                                    --------           --------           --------           ----------
DIVIDENDS AND
 DISTRIBUTIONS PAID TO
 SHAREHOLDERS:
Dividends from net investment income                 (34,372)           (31,462)            (6,080)            (197,977)
Distributions from net realized
 gain on investments                                  (6,377)            (2,925)                 -             (177,425)
                                                    --------           --------           --------           ----------
Total dividends and distributions                    (40,749)           (34,387)            (6,080)            (375,402)
                                                    --------           --------           --------           ----------
CAPITAL SHARE
 TRANSACTIONS:
Proceeds from shares sold:
 14,010,480; 43,466,926; 13,134,545;
 7,970,745; 6,513,155; 4,821,568;
 28,332,973 and 118,250,392 shares,
  respectively                                        93,032             55,095            313,018            1,920,841
Proceeds from shares issued in
 reinvestment of net investment
 income dividends and distributions
 of net realized gain on investments:
 2,334,569; 2,609,004; 5,881,586;
 3,143,664; 2,912,711; 3,038,723;
 552,766 and 20,473,023 shares,
  respectively                                        40,749             34,387              6,080              375,402
Cost of shares repurchased:
 6,590,651; 7,999,702; 4,320,323;
 2,577,232; 4,132,973; 6,589,305;
 27,641,214 and 59,851,400 shares,
  respectively                                       (57,974)           (74,350)          (304,971)            (893,302)
 Net increase in net assets                         --------           --------           --------           ----------
  resulting from capital share
  transactions                                        75,807             15,132             14,127            1,402,941
                                                    --------           --------           --------           ----------
TOTAL INCREASE (DECREASE) IN NET ASSETS               11,070            (42,612)            15,159            1,202,464

NET ASSETS:
Beginning of year                                    378,855            505,349            205,572            6,680,892
                                                    --------           --------           --------           ----------
End of year (including
 undistributed net investment
 income: $4,555; $7,823; $21,198;
 $7,533; $10,069; $8,556; $2,143
 and $61,877, respectively)                         $389,925           $462,737           $220,731           $7,883,356
                                                    ========           ========           ========           ==========
</TABLE>
 
See Notes to Financial Statements

40  American Variable Insurance Series 
<PAGE>
 
Notes to Financial Statements                                        (Unaudited)
- - --------------------------------------------------------------------------------
1.  American Variable Insurance Series (the "series") is registered under the
Investment Company Act of 1940 as an open-end, diversified management
investment company with seven different funds.  The assets of each fund are
segregated, with each fund, in effect, accounted for separately.  The following
paragraphs summarize the significant accounting policies consistently followed
by the series in the preparation of its financial statements:
 
    Equity-type securities are stated at market value based upon closing sales
  prices reported on recognized securities exchanges on the last business day of
  the period or, for listed securities having no sales reported and for unlisted
  securities, upon last-reported bid prices on that date. Bonds and notes are
  valued at prices obtained from a bond-pricing service provided by a major
  dealer in bonds, when such prices are available; however, in circumstances
  where the investment adviser deems it appropriate to do so, such securities
  will be valued at the mean of their representative quoted bid and asked prices
  or, if such prices are not available, at the mean of such prices for
  securities of comparable maturity, quality, and type. Short-term securities
  with original or remaining maturities in excess of 60 days are valued at the
  mean of their quoted bid and asked prices. Short-term securities with 60 days
  or less to maturity are valued at amortized cost, which approximates market
  value. Securities for which market quotations are not readily available are
  valued at fair value as determined in good faith by the Valuation Committee of
  the Board of Trustees.
 
  As is customary in the mutual fund industry, securities transactions are
accounted for on the date the securities are purchased or sold.  Realized gains
and losses from securities transactions are reported on an identified cost
basis.  Dividend and interest income is reported on the accrual basis. 
Discounts on securities purchased are amortized over the life of the respective
securities.  The series does not amortize premiums on securities purchased. 
Dividends and distributions paid to shareholders are recorded on the
ex-dividend date.
 
  Investment securities and other assets and liabilities denominated in
non-U.S. currencies are recorded in the financial statements after translation
into U.S. dollars utilizing rates of exchange on the last business day of the
period.  Purchases and sales of investment securities, income, and expenses are
calculated using the prevailing exchange rate as accrued.  The series does not
identify the portion of each amount shown in the series' statement of
operations under the caption "Realized Gain (Loss) and Unrealized Appreciation
on Investments" that arises from changes in non-U.S. currency exchange rates. 
 
  Common expenses incurred by the series are allocated among the funds based
upon relative net assets.  In all other respects, expenses are charged to each
fund as incurred on a specific identification basis.
 
  Pursuant to the custodian agreement, each fund within the series receives
credits against its custodian fee for imputed interest on certain balances with
the custodian bank.  Custodian fees for the series aggregated $878,000 of which
$11,000 was paid by these credits rather than in cash.  
- - --------------------------------------------------------------------------------
2.  It is the series' policy to continue to comply with the requirements of the
Internal Revenue Code applicable to regulated investment companies and to
distribute all of its net taxable income, including any net realized gain on
investments, to its shareholders.  Therefore, no federal income tax provision
is required.  There was no difference between book and tax realized gains on
securities transactions for the six months ended May 31, 1995.  The U.S.
Government/AAA-Rated Securities Fund has available at May 31, 1995 net capital
loss carryforwards totaling $4,407,000, which may be used to offset capital
gains realized during subsequent years through November 30, 2002.  For book and
federal income tax purposes, the amounts of unrealized appreciation and
depreciation and the cost of portfolio securities at May 31, 1995 were as
follows:

                                                          (dollars in thousands)
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------
                                                     Interna-                  Growth-                    Asset
                            Growth                    tional                   Income                   Allocation
                             Fund                      Fund                     Fund                       Fund
- - ------------------------------------------------------------------------------------------------------------------
<S>                       <C>                       <C>                       <C>                       <C>
Unrealized
 appreciation             $  658,086                $  201,545                $  540,131                 $ 75,389
Unrealized
 depreciation                 67,409                    66,005                    37,654                    7,451
Net unrealized
 appreciation
 (depreciation)              590,677                   135,540                   502,477                   67,938
Cost of portfolio
 securities                1,950,035                 1,336,591                 2,823,400                  672,870
- - ------------------------------------------------------------------------------------------------------------------
</TABLE>

(Continued)

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------
                           High-Yield             U.S. Government/                Cash
                              Bond                   AAA-Rated                 Management
                              Fund                Securities Fund                 Fund                     Total
- - ------------------------------------------------------------------------------------------------------------------
<S>                        <C>                    <C>                       <C>                           <C>
Unrealized
 appreciation               $ 11,890                  $ 10,476                         -               $1,497,517
Unrealized
 depreciation                 13,023                     9,811                         -                  201,353
Net unrealized
 appreciation
 (depreciation)               (1,133)                      665                         -                1,296,164
Cost of portfolio
 securities                  477,417                   511,948                  $182,501                7,954,762
- - ------------------------------------------------------------------------------------------------------------------
</TABLE>

                                          American Variable Insurance Series  41
<PAGE>
 
3.  The fees for management services were paid pursuant to an agreement with
Capital Research and Management Company (CRMC), with which certain officers and
Trustees of the series are affiliated.  The Investment Advisory and Service
Agreement provides for monthly fees, accrued daily, based on the following
annual rates: Growth Fund - 0.60% of the first $30 million of average net
assets; 0.50% of such assets in excess of $30 million but not exceeding $600
million; 0.45% of such assets in excess of $600 million but not exceeding $1.2
billion; 0.42% of such assets in excess of $1.2 billion but not exceeding $2.0
billion; and 0.37% of such assets in excess of $2.0 billion; Growth-Income Fund
- - - 0.60% of the first $30 million of average net assets; 0.50% of such assets in
excess of $30 million but not exceeding $600 million; 0.45% of such assets in
excess of $600 million but not exceeding $1.5 billion; 0.40% of such assets in
excess of $1.5 billion but not exceeding $2.5 billion; and 0.32% of such assets
in excess of $2.5 billion; Asset Allocation Fund - 0.60% of the first $30
million of average net assets; 0.50% of such assets in excess of $30 million
but not exceeding $600 million; and 0.42% of such assets in excess of $600
million; High-Yield Bond Fund - 0.60% of the first $30 million of average net
assets; 0.50% of such assets in excess of $30 million but not exceeding $600
million; and 0.46% of such assets in excess of $600 million; U.S.
Government/AAA-Rated Securities Fund - 0.60% of the first $30 million of
average net assets; 0.50% of such assets in excess of $30 million but not
exceeding $600 million; and 0.40% of such assets in excess of $600 million;
Cash Management Fund - 0.50% of the first $100 million of average net assets;
0.42% of such assets in excess of $100 million but not exceeding $400 million;
and 0.38% of such assets in excess of $400 million.  For the International Fund,
the Board of Trustees has approved an amended Investment Advisory and Service
Agreement containing a reduced fee schedule.  Effective December 1, 1994, the
amended agreement provides for reduced fees at the following annual rates:
0.90% of the first $60 million of average net assets; 0.78% of such assets in
excess of $60 million but not exceeding $600 million; 0.60% of such assets in
excess of $600 million but not exceeding $1.2 billion; 0.48% of such assets in
excess of $1.2 billion but not exceeding $2 billion; and 0.465% of such assets
in excess of $2 billion.
 
  Trustees of the series who are unaffiliated with CRMC may elect to defer part
or all of the fees earned for services as members of the board.  Amounts
deferred are not funded and are general unsecured liabilities of the series.  As
of May 31, 1995, aggregate amounts deferred were $28,000.
 
4.                                                        (dollars in thousands)
- - --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------
                                                    Interna-                                              Asset
                           Growth                    tional                 Growth-Income               Allocation
                            Fund                      Fund                      Fund                       Fund
- - ------------------------------------------------------------------------------------------------------------------
<S>                       <C>                       <C>                       <C>                       <C>
As of May 31,
 1995:
Accumulated
 undistributed
 net realized
 gain (loss) on
 investments............. $   65,777                $   13,784                $   52,378                 $ 10,789
Paid-in capital..........  1,859,750                 1,347,163                 2,716,280                  660,033
For the six months
 ended May 31,
 1995:
Purchases of
 investment
 securities*.............    400,719                   121,686                   456,108                  145,734
Sales of invest-
 ment securities*........    306,706                   160,729                   358,195                  134,991
- - ------------------------------------------------------------------------------------------------------------------
</TABLE>

(Continued)

<TABLE>
<CAPTION>
- - ------------------------------------------------------------------------------------------------------------------
                           High-Yield              U.S. Government/               Cash
                              Bond                    AAA-Rated                Management
                              Fund                 Securities Fund                Fund                   Total
- - ------------------------------------------------------------------------------------------------------------------
<S>                        <C>                     <C>                         <C>                     <C>
As of May 31,
 1995:
Accumulated
 undistributed
 net realized
 gain (loss) on
 investments.............   $ (9,370)                 $ (4,537)                        -               $  128,821
Paid-in capital..........    477,650                   509,143                  $180,232                7,750,251
For the six months
 ended May 31,
 1995:
Purchases of
 investment
 securities*.............    120,885                    76,529                         -                1,321,661
Sales of invest-
 ment securities*........     71,376                    39,534                         -                1,071,531
- - ------------------------------------------------------------------------------------------------------------------
</TABLE>
 
*Excludes short-term securities
 
5.  Dividend and interest income for the International Fund is recorded net of
non-U.S. taxes paid.  For the six months ended May 31, 1995, such non-U.S.
taxes were $2,268,000.  Net realized currency losses on dividends, interest,
withholding taxes reclaimable, and sales of non-U.S. bonds and notes were
$12,000 for the six months ended May 31, 1995.

42  American Variable Insurance Series 
<PAGE>
 
<TABLE>
<CAPTION>

Per-Share Data and Ratios
- - -------------------------------------------------------------------------------------------------------------------------------
                                            Net realized          Total                                Distri-
                                            & unrealized          income          Dividends            butions
            Net asset           Net             gain               from           from net              from
             value,           invest-        (loss) on           invest-           invest-               net           Total
Period      beginning          ment           invest-              ment             ment              realized         distri-
ended/1/    of period         income           ments            operations         income               gains          butions
- - -------     ---------        ---------      ------------        ----------        ---------           ---------        --------
<S>         <C>              <C>            <C>                 <C>               <C>                 <C>              <C>
- - ----------------------------------------------------------- Growth Fund ------------------------------------------------------------
  1990        $22.91           $ .54           $(2.27)            $(1.73)          $ (.56)             $ (.64)         $(1.20)
  1991         19.98             .41             4.48               4.89             (.47)               (.22)           (.69)
  1992         24.18             .29             4.25               4.54             (.31)/2/               -            (.31)
  1993         28.41             .25             4.13               4.38             (.24)               (.21)           (.45)
  1994         32.34             .24              .69                .93             (.24)              (1.09)          (1.33)
  1995         31.94             .15             4.94               5.09             (.13)               (.80)           (.93)
- - ------------------------------------------------------ International Fund/4/ -------------------------------------------------------
  1990        $10.00           $ .11           $ (.62)            $ (.51)          $ (.04)                  -          $ (.04)
  1991          9.45             .22              .59                .81             (.24)                  -            (.24)
  1992         10.02             .19             (.09)               .10             (.21)             $ (.02)           (.23)
  1993          9.89             .17             2.50               2.67             (.16)                  -            (.16)
  1994         12.40             .25             1.04               1.29             (.20)               (.22)           (.42)
  1995         13.27             .18              .33                .51             (.11)               (.41)           (.52)
- - ------------------------------------------------------- Growth-Income Fund ---------------------------------------------------------
  1990        $21.43           $ .82          $(1.91)             $(1.09)          $ (.86)             $ (.25)         $(1.11)
  1991         19.23             .75            2.63                3.38             (.79)               (.10)           (.89)
  1992         21.72             .65            2.74                3.39             (.67)               (.27)           (.94)
  1993         24.17             .63            2.12                2.75             (.63)               (.28)           (.91)
  1994         26.01             .68             .14                 .82             (.65)               (.88)          (1.53)
  1995         25.30             .35            3.61                3.96             (.36)              (1.03)          (1.39)
- - ------------------------------------------------------- Asset Allocation Fund ------------------------------------------------------
  1990        $10.17           $ .50          $ (.75)             $ (.25)          $ (.42)                  -          $ (.42)
  1991          9.50             .53            1.11                1.64             (.55)                  -            (.55)
  1992         10.59             .48             .94                1.42             (.49)             $ (.05)           (.54)
  1993         11.47             .51             .67                1.18             (.49)               (.15)           (.64)
  1994         12.01             .51            (.57)               (.06)            (.52)               (.18)           (.70)
  1995         11.25             .25            1.48                1.73             (.25)               (.17)           (.42)
- - ------------------------------------------------------- High-Yield Bond Fund -------------------------------------------------------
  1990        $12.82           $1.33          $(1.02)             $  .31           $(1.30)                  -          $(1.30)
  1991         11.83            1.17            1.78                2.95            (1.25)                  -           (1.25)
  1992         13.53            1.10             .62                1.72            (1.08)                  -           (1.08)
  1993         14.17            1.09            1.20                2.29            (1.10)             $ (.19)          (1.29)
  1994         15.17            1.27           (2.07)               (.80)           (1.23)               (.25)          (1.48)
  1995         12.89             .65             .98                1.63             (.65)                  -            (.65)
- - --------------------------------------------- U.S. Government/AAA-Rated Securities Fund --------------------------------------------
  1990        $10.74           $ .83          $ (.11)             $  .72           $ (.80)                  -          $ (.80)
  1991         10.66             .77             .58                1.35             (.79)                  -            (.79)
  1992         11.22             .75             .32                1.07             (.76)                  -            (.76)
  1993         11.53             .74             .68                1.42             (.75)             $ (.05)           (.80)
  1994         12.15             .76           (1.30)               (.54)            (.74)               (.07)           (.81)
  1995         10.80             .41             .53                 .94             (.40)                  -            (.40)
- - ------------------------------------------------------- Cash Management Fund -------------------------------------------------------
  1990        $11.00           $ .71          $  .13              $  .84            $ (.70)                 -          $ (.70)
  1991         11.14             .62             .01                 .63              (.66)                 -            (.66)
  1992         11.11             .35             .01                 .36              (.43)                 -            (.43)
  1993         11.04             .29               -                 .29              (.31)                 -            (.31)
  1994         11.02             .37             .02                 .39              (.32)                 -            (.32)
  1995         11.09             .32            (.01)                .31              (.25)                 -            (.25)

</TABLE>

(Continued)

<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------------------------
                                                                                               Ratio
             Net asset                              Net assets,             Ratio of            of net
              value,                                  end of                expenses          income to            Portfolio
Period        end of               Total            period (in             to average          average             turnover
ended/1/      period              return             millions)             net assets         net assets             rate
- - -------      ---------           ---------          ----------             ----------         ----------           ---------
<S>          <C>                 <C>                <C>                    <C>                <C>                  <C>
- - ---------------------------------------------------- Growth Fund -------------------------------------------------------------------
  1990         $19.98              (7.87)%            $  304                   .59%              3.00%                16.76%
  1991          24.18              24.90                 700                   .56               1.94                  9.83
  1992          28.41              18.90               1,212                   .53               1.15                 11.15
  1993          32.34              15.59               1,737                   .50                .86                 20.40
  1994          31.94               2.92               2,027                   .49                .78                 29.58
  1995          36.10              16.40/3/            2,522                   .24/3/             .45/3/              15.56/3/
- - ----------------------------------------------------- International Fund/4/ --------------------------------------------------------
  1990         $ 9.45              (5.08)%            $   66                   1.03%/5/          3.18% /5/             4.50%
  1991          10.02               8.67                 197                   1.04              2.62                  8.21
  1992           9.89                .90                 360                   1.00              2.11                 16.73
  1993          12.40              27.20                 840                    .96              1.75                 17.70
  1994          13.27              10.48               1,405                    .80              2.03                 19.66
  1995          13.26               4.05/3/            1,512                    .38/3/           1.41/3/              10.80/3/
- - ------------------------------------------------------- Growth-Income Fund ---------------------------------------------------------
  1990         $19.23              (5.27)%            $  535                    .56%             4.77%                 9.73%
  1991          21.72              17.83               1,022                    .56              3.80                 11.14
  1992          24.17              15.90               1,704                    .52              3.01                 13.60
  1993          26.01              11.63               2,436                    .49              2.66                 24.93
  1994          25.30              3.21                2,740                    .47              2.72                 29.26
  1995          27.87              16.43/3/            3,293                    .23/3/          1.40/3/               13.87/3/
- - ------------------------------------------------------ Asset Allocation Fund -------------------------------------------------------
  1990         $ 9.50              (2.34)%            $  106                    .64%            6.70%                 14.39%
  1991          10.59              17.63                 194                    .59             5.56                  15.08
  1992          11.47              13.69                 359                    .57             4.73                  19.74
  1993          12.01              10.59                 578                    .55             4.66                  19.01
  1994          11.25               (.54)                637                    .53             4.55                  36.13
  1995          12.56              15.82/3/              747                    .27/3/          2.14/3/               20.90/3/
- - ------------------------------------------------------ High-Yield Bond Fund --------------------------------------------------------
  1990         $11.83               2.49%          $   58                     .68%             11.17%                22.69%
  1991          13.53              26.22              107                     .63               9.81                 18.07
  1992          14.17              13.14              197                     .59               8.88                 47.44
  1993          15.17              17.09              379                     .56               8.18                 34.05
  1994          12.89              (5.71)             390                     .54               9.37                 38.46
  1995          13.87              13.16/3/           479                     .27/3/            5.14/3/              17.81/3/
- - -------------------------------------------- U.S. Government/AAA-Rated Securities Fund ---------------------------------------------
  1990         $10.66               7.11%          $  126                     .61%              8.58%                24.01%
  1991          11.22              13.24              240                     .58               7.91                  27.06
  1992          11.53               9.83              360                     .57               7.08                  39.96
  1993          12.15              12.65              505                     .55               6.42                  21.69
  1994          10.80              (4.58)             463                     .54               6.69                  45.21
  1995          11.34               8.92/3/           515                     .27/3/            3.73/3/               10.11/3/
- - ------------------------------------------------------ Cash Management Fund --------------------------------------------------------
  1990         $11.14               7.91%          $  143                     .60%              7.48%                     -
  1991          11.11               5.84              163                     .58               5.65                      -
  1992          11.04               3.31              197                     .53               3.24                      -
  1993          11.02               2.67              206                     .51               2.57                      -
  1994          11.09               3.59              221                     .49               3.60                      -
  1995          11.15               2.83/3/           183                     .25/3/            2.71/3/                   -
</TABLE>
 
/1/  The periods ended 1990 through 1994 represent fiscal years ended 
     November 30; the period ended 1995 represents the six months ended May 31,
     1995 (unaudited).

/2/  Amount includes net realized short-term gains treated as net investment
     income for federal income tax purposes. 
     
/3/  Based on operations for the period shown and, accordingly, not
     representative of a full year's operations.
     
/4/  Commenced operations May 1, 1990.   
 
/5/  Annualized     

                                          American Variable Insurance Series  43
<PAGE>
 
BOARD OF TRUSTEES
- - --------------------------------------------------------------------------------
CHARLES H. BLACK
Pacific Palisades, California
Private investor and consultant; former 
Executive Vice President and Director, 
KaiserSteel Corporation
 
H. FREDERICK CHRISTIE
Palos Verdes Estates, California
Private investor; former President and 
Chief Executive Officer, 
The Mission Group; 
former President, Southern California 
Edison Company
 
JOE E. DAVIS
Encino, California
Private investor; former Chairman of 
the Board, Linear Corporation; former 
President and Chief Executive Officer, 
National Health Enterprises, Inc.
 
MARTIN FENTON, JR.
San Diego, California
Chairman of the Board, 
Senior Resource Group, Inc. 
(senior living centers management)
 
RICHARD H.M. HOLMES
Hillsborough, California
Retired; former Vice President, 
Capital Research and Management 
Company
 
MARY MYERS KAUPPILA
Boston, Massachusetts
Founder and President, 
Energy Investment, Inc.
 
JAMES F. ROTHENBERG
Los Angeles, California
President of the series 
President and Director, 
Capital Research and Management 
Company
 
THOMAS E. TERRY
Los Angeles, California
Chairman of the Board of the series
Consultant; former Vice President and 
Secretary, Capital Research and 
Management Company
 
LEONARD WEIL
Santa Monica, California
Consultant; President Emeritus, 
Manufacturers Bank



- - -------------------------------- 
MARTIN FENTON, JR., and 
JAMES F. ROTHENBERG were 
elected to the Board of Trustees 
on March 14, 1995.
- - --------------------------------

 
OTHER OFFICERS
- - --------------------------------------------------------------------------------
JAMES K. DUNTON
Los Angeles, California
Senior Vice President of the series
Senior Vice President and Director,
Capital Research and Management 
Company
 
ABNER D. GOLDSTINE
Los Angeles, California
Senior Vice President of the series
Senior Vice President and Director, 
Capital Research and Management 
Company
 
MICHAEL J. DOWNER
Los Angeles, California
Vice President of the series
Senior Vice President - Fund Business 
Management Group, Capital Research 
and Management Company
 
CLAUDIA P. HUNTINGTON
Los Angeles, California
Vice President of the series
Senior Vice President, 
Capital Research Company
 
STEVEN N. KEARSLEY
Los Angeles, California
Vice President and Treasurer of the series
Vice President and Treasurer, 
Capital Research and Management 
Company
 
DINA N. PERRY
Washington, D.C.
Vice President of the series
Vice President, Capital Research and 
Management Company
 
JOHN H. SMET
Los Angeles, California
Vice President of the series
Vice President, Capital Research and 
Management Company
 
CHAD L. NORTON
Los Angeles, California
Secretary of the series
Vice President - Fund Business 
Management Group, Capital Research 
and Management Company
 
DAVID E. CARTER
Los Angeles, California
Assistant Secretary of the series 
Associate, Capital Research and 
Management Company
 
MARY C. CREMIN
Los Angeles, California
Assistant Treasurer of the series
Senior Vice President - Fund Business 
Management Group, Capital Research 
and Management Company
 
ROBERT P. SIMMER
Los Angeles, California
Assistant Treasurer of the series
Vice President - Fund Business 
Management Group, Capital Research 
and Management Company

44  American Variable Insurance Series 
<PAGE>
 
<TABLE>
<CAPTION>
Results of Shareholder Meeting Held March 14, 1995*
- - ----------------------------------------------------------------------------------------------------------------------------
Shares Outstanding on January 6, 1995 (record date)      445,380,048
Shares Voting on March 14, 1995                          445,380,048 (100.0%)
- - ----------------------------------------------------------------------------------------------------------------------------
                                               Percent of                        Percent of                       Percent of
                                   Votes         Shares              Votes         Shares                           Shares
Election of Trustees                For        Voting For           Withheld      Withheld       Abstentions      Abstaining    
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>                 <C>           <C>             <C>              <C>           
Charles H. Black                 422,968,255      95.0%            22,411,793       5.0%             none             0.0%         
H. Frederick Christie            423,008,825      95.0             22,371,223       5.0              none             0.0         
Joe E. Davis                     423,467,216      95.1             21,912,833       4.9              none             0.0         
Martin Fenton, Jr.               423,259,985      95.0             22,120,063       5.0              none             0.0         
Richard H.M. Holmes              423,200,628      95.0             22,179,420       5.0              none             0.0         
Mary Myers Kauppila              423,333,720      95.0             22,046,328       5.0              none             0.0         
James F. Rothenberg              423,455,446      95.1             21,924,603       4.9              none             0.0         
Thomas E. Terry                  423,604,885      95.1             21,775,163       4.9              none             0.0         
Leonard Weil                     422,965,368      95.0             22,414,680       5.0              none             0.0         
</TABLE> 

<TABLE> 
<CAPTION> 
                                               Percent of                        Percent of                       Percent of
                                   Votes         Shares              Votes         Shares                           Shares
Proposal                            For        Voting For           Against    Voting Against    Abstentions      Abstaining    
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>                 <C>         <C>               <C>              <C>           
Amendment to a fundmental                  
investment policy 
regarding the purchase                                                                                                              
of loan participations           360,297,892      84.4%            28,363,824       6.6%          38,256,935          9.0%
</TABLE> 

<TABLE> 
<CAPTION> 
                                               Percent of                        Percent of                       Percent of
                                   Votes         Shares              Votes         Shares                           Shares
Ratification of Auditors            For        Voting For           Against    Voting Against    Abstentions      Abstaining    
- - ----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>                 <C>           <C>             <C>              <C>           
Price Waterhouse LLP             414,355,767      93.0%             3,980,445       0.9%          27,043,836          6.1%
</TABLE>
 
*Consolidated results; votes were tabulated separately by fund.  The proposal
 concerning loan participations was not presented to the Cash Management Fund.

- - --------------------------------------------------------------------------------

OFFICES OF THE SERIES AND OF 
THE INVESTMENT ADVISER, 
CAPITAL RESEARCH AND 
MANAGEMENT COMPANY
333 South Hope Street
Los Angeles, California 90071-1443
 
135 South State College Boulevard
Brea, California 92621-5804
 
CUSTODIAN OF ASSETS
State Street Bank and Trust Company
225 Franklin Street
Boston, Massachusetts 02105-1713
 
COUNSEL
Morrison & Foerster
345 California Street
San Francisco, California 94104-2675
 
- - ------------------------------------------------------------------------------- 
This report is for the information of American Variable Insurance Series
investors, but it may also be used as sales literature when preceded or
accompanied by the current prospectus for American Variable Insurance Series
and the prospectus for the applicable insurance contract, which give details
about charges, expenses, investment objectives and operating policies. If used
as sales material after September 30, 1995, this report must be accompanied by
an American Legacy II Statistical Update for the most recently completed
calendar quarter.
 
 
Litho in USA AGD/FS/2666 
(c)1995 American Funds Distributors, Inc.
Lit. No. VI-013-0795
 
         [LOGO]
Printed on recycled paper
<PAGE>



 
                      American Variable Insurance Series









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission