LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E
485BPOS, 1997-04-22
Previous: MUNICIPAL INVT TR FD INSURED SERIES 306 DEFINED ASSET FUNDS, S-6EL24, 1997-04-22
Next: MANAGEMENT TECHNOLOGIES INC, 10QSB/A, 1997-04-22



<PAGE>
 
    
  As filed with the Securities and Exchange Commission on April 22, 1997     
                                                 Registration No. 33-26032

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4

           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933  /   /
    
                           Post-Effective Amendment No. 12   / X /            

                                      AND

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940  /   /
    
                             AMENDMENT NO. 16              / X /     

                  LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E
                  -------------------------------------------
                           (Exact Name of Registrant)

                  THE LINCOLN NATIONAL LIFE INSURANCE COMPANY
                  -------------------------------------------
                              (Name of Depositor)

                           1300 South Clinton Street
                           Fort Wayne, Indiana  46802

                           --------------------------

              (Address of Depositor's Principal Executive Offices)

       Depositor's Telephone Number, including Area Code:  (219)455-2000

                              JACK D. HUNTER, ESQ.
                             200 East Berry Street
                           Fort Wayne, Indiana 46802

                           -------------------------
    
                    (Name and Address of Agent for Service)
                                   Copy to:

                               Susan S. Krawczyk
                     Sutherland, Asbill & Brennan, L.L.P.
                         1275 Pennsylvania Ave., N.W.
                            Washington, D.C.  20004
                    ---------------------------------------

                      DECLARATION PURSUANT TO RULE 24F-2

The Registrant has registered an indefinite amount of securities under the
Securities Act of 1933 pursuant to Rule 24f-2 of the Investment Company Act of
1940.  Pursuant to Rule 24f-2(b)(2), the Registrant filed a Rule 24f-2 Notice
for the last fiscal year (1996) on February 28, 1997.    

It is proposed that this filing will become effective

           immediately upon filing pursuant to paragraph (b) of Rule 485
      ---
       X   On May  2, 1997*, pursuant to paragraph (b) of Rule 485     
      ---
           60 days after filing pursuant to paragraph (a)(1) of Rule 485
      ---
    
           On April 30, 1997 Pursuant to paragraph (a)(1) of Rule 485     
      ---    
    
*Registrant has requested acceleration to April 30, 1997.     
<PAGE>
 
                  LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E

                             CROSS REFERENCE SHEET
                     (PURSUANT TO RULE 495 OF REGULATION C
                       UNDER THE SECURITIES ACT OF 1933)
                     RELATING TO ITEMS REQUIRED BY FORM N-4
                       (POST-EFFECTIVE AMENDMENT NO. 11)       


<TABLE>    
<CAPTION>

N-4 ITEM          CAPTION IN PROSPECTUS (PART A)
- --------          ------------------------------
<S>               <C>
                   
1.                 Cover Page
                  
2.                 Special terms
                  
3. (a)             Expense Table
   (b)             Not Applicable
   (c)             Not Applicable
   (d)             For Your Information (top of page 2)
                  
4. (a)             Condensed Financial Information
   (b)             Not Applicable
   (c)             Financial Statements
                  
5. (a)             Cover Page; The Lincoln National Life Insurance Company;
   (b)             Variable Annuity Account; Investments of the Variable Annuity
                   Account; Cover Page
   (c)             Investments of the Variable Annuity Account
   (d)             Cover Page
   (e)             Voting Rights
   (f)             Not Applicable
                  
6. (a)             For Your Information; Charges and Other Deductions
   (b)             Charges and Other Deductions
   (c)             Charges and Other Deductions
   (d)             Charges and Other Deductions
   (e)             Charges and Other Deductions
   (f)             Charges and Other Deductions
   (g)             Not Applicable
                  
7. (a)             The Contracts; Investments of the Variable Annuity Account; 
                   Annuity Payouts; Voting Rights; Return Privilege 
   (b)             Investments of the Variable Annuity Account; The Contracts;
                   Cover Page
   (c)             The Contracts
   (d)             The Contracts
</TABLE>      
<PAGE>
 


              CROSS REFERENCE SHEET TO ITEMS REQUIRED BY FORM N-4

<TABLE>    
<CAPTION>

N-4 ITEM          CAPTION IN PROSPECTUS (PART A)
- ----------        ------------------------------
<S>               <C>
8.  (a)           Annuity Payouts
    (b)           Annuity Payouts
    (c)           Annuity Payouts
    (d)           Annuity Payouts
    (e)           Cover Page; Annuity Payouts
    (f)           The Contracts; Annuity Payouts
          
9.  (a)           The Contracts; Annuity Payouts
    (b)           The Contracts; Annuity Payouts
          
10. (a)           The Contracts; Cover Page; Charges and Other Deductions
    (b)           The Contracts; Investments of the Variable Annuity Account
    (c)           The Contracts
    (d)           Distribution of the Contracts
          
11. (a)           The Contracts
    (b)           Restrictions Under the Texas Optional Retirement Program
    (c)           The Contracts
    (d)           The Contracts
    (e)           Return Privilege
          
12. (a)           Federal Tax Status
    (b)           Cover Page; Federal Tax Status
    (c)           Federal Tax Status
          
13.               Legal Proceedings
          
14.               Table of Contents to the Statement of Additional Information 
                  (SAI) for Lincoln National Variable Annuity Account E
</TABLE>      

<PAGE>
 
<TABLE> 
<CAPTION> 

N-4 ITEM        CAPTION IN STATEMENT OF ADDITIONAL
- --------        INFORMATION (PART B)
                ----------------------------------
<S>             <C> 
15.             Cover Page for Part B
        
16.             Cover Page for Part B
        
17.  (a)        Not Applicable
     (b)        Not Applicable
     (c)        General Information and History of The
                Lincoln  National Life Insurance
                Company Lincoln Life (Lincoln Life)
        
</TABLE>


              CROSS REFERENCE SHEET TO ITEMS REQUIRED BY FORM N-4


<TABLE>       
<CAPTION> 
          
N-4 ITEM          CAPTION IN STATEMENT OF ADDITIONAL
- ----------        INFORMATION  (PART B)
                  ----------------------------------
<S>               <C>
18. (a)           Not Applicable
    (b)           Not Applicable
    (c)           Services
    (d)           Not Applicable
    (e)           Not Applicable
    (f)           Not Applicable
          
19. (a)           Purchase of Securities Being Offered
    (b)           Purchase of Securities Being Offered
          
20. (a)           Not Applicable
    (b)           Principal Underwriter
    (c)           Not Applicable
    (d)           Not Applicable
          
21.               Not Applicable
          
22.               Annuity Payouts [Also see that heading in the Prospectus]
          
23. (a)           Financial Statements -- Lincoln National Variable Annuity Account E
    (b)           Consolidated Financial Statements -- The Lincoln  National Life
                  Insurance Company
</TABLE>      

<PAGE>
 
AMERICAN LEGACY
LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E
INDIVIDUAL VARIABLE ANNUITY CONTRACTS
 
issued by:
Lincoln National Life Insurance Co.
1300 South Clinton Street
Fort Wayne, Indiana 46802
 
This Prospectus describes the individual flexible premium deferred variable
annuity contract (contract or variable annuity contract) issued by Lincoln Na-
tional Life Insurance Co. (Lincoln Life). It is for use with the following re-
tirement plans qualified for special tax treatment (qualified plans) under the
Internal Revenue Code of 1986, as amended (the code):
 
1. Public school systems and certain tax-exempt organizations 403(b);
 
2. Qualified corporate employee pension and profit-sharing trusts and quali-
   fied annuity plans;
 
3. Corresponding plans of self-employed individuals (H.R. 10 or Keogh);
 
4. Individual retirement annuities (IRA);
 
5. Government deferred compensation plans (457); and
 
6. Simplified employee pension plans (SEP).
 
Section 403(b) business under number (1.) will normally be accepted only for
purchase payments qualifying as 403(b) lump sum transfers or rollovers.
 
The contract described in this Prospectus is also offered to plans established
by persons who are not entitled to participate in one of the previously men-
tioned plans (nonqualified contracts).
 
The contract offers you the accumulation of contract value and payment of pe-
riodic annuity benefits. These benefits may be paid on a variable or fixed ba-
sis or a combination of both. Benefits start at an annuity commencement date
which you select. If the annuitant dies before the annuity commencement date,
the greater of: 1) the contract value; or 2) the guaranteed minimum death ben-
efit (GMDB) or, if in effect, the enhanced guaranteed minimum death benefit
(EGMDB) will be paid to the beneficiary. (See Death benefit before the annuity
commencement date)
 
The minimum initial purchase payment for the contract is:
 
1. $1,500 for a nonqualified plan and a 403(b) transfer/rollover or
 
2. $300 for a qualified plan.
 
The minimum subsequent purchase payment for the contract is $25 per payment,
subject to a $300 annual minimum.
 
All investments (purchase payments) for benefits on a variable basis will be
placed in Lincoln National Variable Annuity Account E (Variable annuity ac-
count [VAA]). The VAA is a segregated investment account of Lincoln Life,
which is the depositor. Based upon your instructions, the VAA invests purchase
payments (at net asset value) in shares of a class of one or more specified
funds of the American Variable Insurance Series (series): Global Growth Fund,
Growth Fund, International Fund, Growth-Income Fund, Asset Allocation Fund,
High-Yield Bond Fund, Bond Fund, U.S. Government/AAA-Rated Securities Fund and
Cash Management Fund. (See Description of the series). Both the value of a
contract before the annuity commencement date and the amount of payouts after-
ward will depend upon the investment performance of the fund(s) selected. In-
vestments in these funds are neither insured or guaranteed by the U.S. Govern-
ment nor by any other person or entity.
 
Purchase payments for benefits on a fixed basis will be placed in the fixed
side of the contract, which is part of our General Account. However, this Pro-
spectus deals only with those elements of the contracts relating to the VAA,
except where reference to the fixed side is made.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION (SEC) NOR HAS THE SEC PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
This Prospectus details the information regarding the VAA that you should know
before investing. This booklet also includes a current Prospectus of the se-
ries. Both should be read carefully before investing and kept for future ref-
erence.
 
A statement of additional information (SAI), dated April 30, 1997, concerning
the VAA has been filed with the SEC and is incorporated by this reference into
this Prospectus. If you would like a free copy, complete and mail the enclosed
card, or call 1-800-942-5500. A table of contents for the SAI appears on the
last page of this Prospectus.
   
This Prospectus is dated April 30, 1997.     
<PAGE>
 
TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                  Page
- ----------------------------------------------------------------------
<S>                                                               <C>
Special terms                                                      3
- ----------------------------------------------------------------------
Expense tables                                                     4
- ----------------------------------------------------------------------
Synopsis                                                           6
- ----------------------------------------------------------------------
Condensed financial information for the variable annuity account   8
- ----------------------------------------------------------------------
Financial statements                                               9
- ----------------------------------------------------------------------
Lincoln National Life Insurance Co.                                9
- ----------------------------------------------------------------------
Variable annuity account (VAA)                                     9
- ----------------------------------------------------------------------
Investments of the variable annuity account                        9
- ----------------------------------------------------------------------
Charges and other deductions                                      11
- ----------------------------------------------------------------------
The contracts                                                     12
- ----------------------------------------------------------------------
Annuity payouts                                                   16
</TABLE>
- --------------------------------------------------------------------------------
 
<TABLE>   
<CAPTION>
                                                          Page
- --------------------------------------------------------------
<S>                                                       <C>
Federal tax status                                         17
- --------------------------------------------------------------
Voting rights                                              19
- --------------------------------------------------------------
Distribution of the contracts                              19
- --------------------------------------------------------------
Return privilege                                           19
- --------------------------------------------------------------
State regulation                                           19
- --------------------------------------------------------------
Restrictions under the Texas Optional Retirement Program   20
- --------------------------------------------------------------
Records and reports                                        20
- --------------------------------------------------------------
Other information                                          20
- --------------------------------------------------------------
Statement of Additional Information
table of contents for
Separate Account E                                         20
</TABLE>    
- --------------------------------------------------------------------------------
 
2
<PAGE>
 
SPECIAL TERMS
 
(Throughout this Prospectus, in order to make the following documents more un-
derstandable to you, we have italicized the special terms.)
 
Account or variable annuity account (VAA) -- The segregated investment ac-
count, Account E, into which Lincoln Life sets aside and invests the assets
for the variable side of the contract offered in this Prospectus.
 
Accumulation unit -- A measure used to calculate contract value for the vari-
able side of the contract before the annuity commencement date. See The con-
tracts.
 
Advisor or investment advisor -- Capital Research and Management Co. (CRMC),
which provides investment management services to the series. See Investment
advisor.
 
Annuitant -- The person upon whose life the annuity benefit payouts made after
the annuity commencement date will be based.
 
Annuity commencement date -- The valuation date when funds are withdrawn or
converted into annuity units or fixed dollar payout for payout of annuity ben-
efits under the annuity payout option selected. For purposes of determining
whether an event occurs before or after the annuity commencement date, the an-
nuity commencement date is deemed to begin at close of business on the valua-
tion date.
 
Annuity payout option -- An optional form of payout of the annuity available
within the contract. See Annuity payouts.
 
Annuity payout -- An amount paid at regular intervals after the annuity com-
mencement date under one of several options available to the annuitant and/or
any other payee. This amount may be paid on a variable or fixed basis, or a
combination of both.
 
Annuity unit -- A measure used to calculate the amount of annuity payouts af-
ter the annuity commencement date. See Annuity payouts.
 
Beneficiary -- The person whom you designate to receive the death benefit, if
any, in case of the annuitant's death.
 
Cash surrender value -- Upon surrender, the contract value less any applicable
charges, fees and taxes.
 
Code -- The Internal Revenue Code of 1986, as amended.
 
Contract (variable annuity contract) -- The agreement between you and us pro-
viding a variable annuity.
   
Contractowner (you, your, owner) -- The person who has the ability to exercise
the rights within the contract (decides on investment allocations, transfers,
payout options; designates the beneficiary, etc.). Usually, but not always,
the contractowner is also the annuitant.     
 
Contract value -- At a given time, the total value of all accumulation units
for a contract plus the value of the fixed side of the contract.
 
Contract year -- Each one-year period starting with the effective date of the
contract and starting with each contract anniversary after that.
 
Death benefit -- The amount payable to your designated beneficiary if the an-
nuitant dies before the annuity commencement date. See The contracts.
 
Depositor -- Lincoln National Life Insurance Co.
 
Enhanced guaranteed minimum death benefit (EGMDB) -- The EGMDB is the greater
of: (1) contract value as of the day on which Lincoln Life approves the pay-
ment of a death benefit claim; or (2) the highest contract value on any policy
anniversary date (including the inception date) from the time the EGMDB takes
effect up to and including the annuitant's age 75. The highest contract value
so determined is then increased by purchase payments and decreased by partial
withdrawals, partial annuitizations, and any premium taxes made, effected or
incurred subsequent to the anniversary date on which the highest contract
value is obtained.
 
Flexible premium deferred contract -- An annuity contract with an initial pur-
chase payment, allowing additional purchase payments to be made, and with an-
nuity payouts beginning at a future date.
 
Fund -- Any of the underlying investment options available in the series in
which your purchase payments are invested.
 
Guaranteed minimum death benefit (GMDB) -- The GMDB is equal to the sum of all
purchase payments plus any attributable gain, minus any withdrawals, partial
annuitizations and premium taxes incurred. We determine the attributable gain
separately for each contract year on its seventh anniversary (once its surren-
der charge period has expired). See Death benefit before the annuity commence-
ment date.
 
Home office -- The headquarters of Lincoln National Life Insurance Co., lo-
cated at 1300 South Clinton Street, Fort Wayne, Indiana 46802.
 
Lincoln Life (we, us, our) -- Lincoln National Life Insurance Co.
 
Purchase payments -- Amounts paid into the contract.
 
Series -- American Variable Insurance Series (series), the funds in which pur-
chase payments are invested.
 
Statement of additional information (SAI) -- A document required by the SEC to
be provided upon request to a prospective purchaser of a contract, you. This
free document gives more information about Lincoln Life, the VAA and the vari-
able annuity contract.
 
Subaccount -- That portion of the VAA that reflects investments in accumula-
tion and annuity units of a class of a particular fund. There is a separate
subaccount which corresponds to each class of a fund under the contracts.
 
Surrender -- A contract right that allows you to terminate your contract and
receive your cash surrender value. See The contracts.
 
Valuation date -- Each day the New York Stock Exchange (NYSE) is open for
trading.
 
Valuation period -- The period starting at the close of trading (currently
4:00 pm New York time) on each day that the NYSE is open for trading (valua-
tion date) and ending at the close of such trading on the next valuation date.
 
Withdrawal -- A contract right that allows you to obtain a portion of your
cash surrender value.
 
                                                                              3
<PAGE>
 
EXPENSE TABLES
 
CONTRACTOWNER TRANSACTION EXPENSES:
 
  The maximum contingent deferred sales charge
  (as a percentage of purchase payments surrendered/withdrawn):   6%
 
The contingent deferred sales charge percentage is reduced over time. The later
a redemption occurs, the lower the contingent deferred sales charge with re-
spect to that surrender or withdrawal. See Contingent deferred sales charges.
 
(Note: This charge may be waived in certain cases. See Contingent deferred
sales charges.)
 
- --------------------------------------------------------------------------------
ANNUAL CONTRACT FEE:   $35
 
This is a single charge assessed against the contract value on the last valua-
tion date of each contract year and upon full surrender; it is not a separate
charge for each subaccount.
 
- --------------------------------------------------------------------------------
VARIABLE ANNUITY ACCOUNT E ANNUAL EXPENSES
(as a percentage of average account value for each subaccount*).
<TABLE>
<CAPTION>
                                  Contracts with EGMDB Contracts without EGMDB
<S>                               <C>                  <C>
Mortality and expense risk fees          1.25%                  1.25%
EGMDB charge                             0.15%                    --
                                         -----                  -----
 Total Account E annual expenses         1.40%                  1.25%
</TABLE>
 
ANNUAL EXPENSES OF THE FUNDS FOR THE FISCAL YEAR ENDED NOVEMBER 30, 1996
(as a percentage of each fund's average net assets):
 
<TABLE>
<CAPTION>
                                      Management +   Other    =   Total
                                      fees           expenses     expenses
- --------------------------------------------------------------------------
  <S>                                 <C>        <C> <C>      <C> <C>
  1. Global Growth**                  .69%           .06%         .75%
- --------------------------------------------------------------------------
  2. Growth                           .42            .02          .44
- --------------------------------------------------------------------------
  3. International                    .61            .08          .69
- --------------------------------------------------------------------------
  4. Growth-Income                    .39            .02          .41
- --------------------------------------------------------------------------
  5. Asset Allocation                 .47            .02          .49
- --------------------------------------------------------------------------
  6. High-Yield Bond                  .50            .03          .53
- --------------------------------------------------------------------------
  7. Bond                             .51            .01          .52
- --------------------------------------------------------------------------
  8. U.S. Govt./AAA-Rated Securities  .51            .02          .53
- --------------------------------------------------------------------------
  9. Cash Management                  .45            .02          .47
</TABLE>
- --------------------------------------------------------------------------------
 
 
*The VAA is divided into nine separately-named subaccounts, which are available
under the contracts. Each subaccount, in turn, invests purchase payments in its
respective fund.
**These expenses are estimated amounts for the current fiscal year.
 
4
<PAGE>
 
EXAMPLES
(reflecting expenses both of The American Legacy subaccounts and of the funds):
 
If you surrender your contract at the end of the applicable time period, you
would pay the following expenses* on a $1,000 investment, assuming a 5% annual
return:
 
<TABLE>   
<CAPTION>
                                    1 year 3 years 5 years 10 years
- -------------------------------------------------------------------
<S>                                 <C>    <C>     <C>     <C>
1. Global Growth**                  $80    $113    $138    $232
- -------------------------------------------------------------------
2. Growth                            77     103     122     199
- -------------------------------------------------------------------
3. International                     80     111     135     226
- -------------------------------------------------------------------
4. Growth-Income                     77     102     120     196
- -------------------------------------------------------------------
5. Asset Allocation                  78     105     124     205
- -------------------------------------------------------------------
6. High-Yield Bond                   78     106     126     209
- -------------------------------------------------------------------
7. Bond                              77     104     123     202
- -------------------------------------------------------------------
8. U.S. Govt./AAA-Rated Securities   78     106     126     209
- -------------------------------------------------------------------
9. Cash Management                   77     104     123     202
</TABLE>    
- --------------------------------------------------------------------------------
 
If you do not surrender your contract, you would pay the following expenses* on
a $1,000 investment, assuming a 5% annual return:
 
<TABLE>   
<CAPTION>
                                    1 year 3 years 5 years 10 years
- -------------------------------------------------------------------
<S>                                 <C>    <C>     <C>     <C>
1. Global Growth**                  $20    $63     $108    $232
- -------------------------------------------------------------------
2. Growth                            17     53       92     199
- -------------------------------------------------------------------
3. International                     20     61      105     226
- -------------------------------------------------------------------
4. Growth-Income                     17     52       90     196
- -------------------------------------------------------------------
5. Asset Allocation                  18     55       94     205
- -------------------------------------------------------------------
6. High-Yield Bond                   18     56       96     209
- -------------------------------------------------------------------
7. Bond                              17     54       93     202
- -------------------------------------------------------------------
8. U.S. Govt./AAA-Rated Securities   18     56       96     209
- -------------------------------------------------------------------
9. Cash Management                   17     54       93     202
</TABLE>    
- --------------------------------------------------------------------------------
*These expenses, calculated as mandated by the SEC, reflect the annual contract
fee as the ratio of the total contract fees collected in the most recent fiscal
year to the total average net assets of the account.
 
**These expenses are estimated for the current fiscal year.
       
All of the figures provided under the subheading annual expenses of the funds
and part of the data used to produce the figures in the examples were supplied
by the underlying portfolio company (series) through the VAA's principal under-
writer, American Funds Distributors, Inc. We have not independently verified
this information.
 
These examples are provided to assist you in understanding the various costs
and expenses that you will bear directly or indirectly. These examples reflect
expenses both of the VAA and of the nine funds. These
examples reflect expenses assuming that the EGMDB is NOT in effect. If the
EGMDB is in effect, these expenses will be higher.
   
For more complete descriptions of the various costs and expenses involved, see
Charges and other deductions in this Prospectus, and Fund Organization and Man-
agement in the Prospectus for the series. Premium taxes may also be applicable,
although they do not appear in the table. THE EXAMPLES SHOULD NOT BE CONSIDERED
A REPRESENTATION OF PAST OR FUTURE EXPENSES. ACTUAL EXPENSES MAY BE MORE OR
LESS THAN THOSE SHOWN. These examples are unaudited.     
 
                                                                               5
<PAGE>
 
SYNOPSIS
 
WHAT TYPE OF CONTRACT AM I BUYING? It is an individual annuity contract issued
by Lincoln Life. It may provide for a fixed annuity and/or a variable annuity.
This Prospectus is intended to provide disclosure only about the variable por-
tion of the contract. See The contracts.
 
WHAT IS THE VARIABLE ANNUITY ACCOUNT (VAA)? It is a segregated asset account
established under Indiana insurance law, and registered with the SEC as a unit
investment trust. The assets of the VAA are allocated to one or more
subaccounts, according to your investment choice. Those assets are not charge-
able with liabilities arising out of any other business which Lincoln Life may
conduct. See Variable annuity account.
 
WHAT ARE MY INVESTMENT CHOICES? Through its various subaccounts, the VAA uses
your purchase payments to purchase series shares, at your direction, in one or
more of the following investment funds of the series: Global Growth, Growth,
International, Growth-Income, Asset Allocation, High-Yield Bond, Bond, U.S.
Government/ AAA-Rated Securities and Cash Management. In turn, each fund holds
a portfolio of securities consistent with its own particular investment policy.
See Investments of the variable annuity account and Description of the series.
 
WHO INVESTS MY MONEY? The investment advisor for the series is CRMC, Los Ange-
les, California. CRMC is a long-established investment management organization,
and is registered as an investment advisor with the SEC. See Investments of the
variable annuity account and Investment advisor.
 
HOW DOES THE CONTRACT WORK? Once we approve your application, you will be is-
sued your individual annuity contract. During the accumulation period, while
you are paying in, purchase payments will buy accumulation units under the con-
tract. Should you decide to annuitize (that is, change your contract to a pay-
out mode rather than an accumulation mode), your accumulation units will be
converted to annuity units. Your periodic annuity payout will be based upon the
number of annuity units to which you became entitled at the time you decided to
annuitize, and the value of each unit on the valuation date. See The contracts.
 
WHAT CHARGES ARE ASSOCIATED WITH THIS CONTRACT? At the end of each contract
year and at the time of surrender, we will deduct $35 from your contract value
as a maintenance charge.
 
Should you decide to withdraw contract value before your purchase payments have
been in your contract for a certain minimum period, you will incur a contingent
deferred sales charge of anywhere from 1% to 6%, depending upon how many full
contract years those payments have been in the contract. (Note: This sales
charge is not assessed upon: the first withdrawal of contract value during a
contract year to the extent the withdrawal does not exceed 10% of the purchase
payments (this 10% withdrawal exception does not apply to a surrender of the
contract); automatic withdrawals, not in excess of 10% of the purchase payments
during a contract year, made by non-trustee contractowners who are at least 59
1/2; a surrender of a contract or withdrawal of contract value as a result of
the annuitant's permanent and total disability [as defined in Section 22(e)(3)
of the code], after the effective date of the contract and before the
annuitant's 65th birthday; a surrender of the contract as a result of the death
of the annuitant; or annuitization.
 
If your state assesses a premium tax with respect to your contract, then at the
time the tax is incurred (or at such other time as we may choose), we will de-
duct those amounts from purchase payments or contract value, as applicable.
 
We assess an annual charge in the amount of 1.25% as a mortality and expense
risk charge against the daily net asset value of the VAA, including that por-
tion of the account attributable to your purchase payments. If the EGMDB is in
effect, the aggregate charge against the VAA is 1.40% consisting of a 1.25%
mortality and expense risk charge and a 0.15% risk charge for the EGMDB. For a
complete discussion of the charges associated with the contract, see Charges
and other deductions.
 
The series pays a fee to its investment advisor, CRMC, based upon the average
daily net asset value of each fund in the series. (See Investments of the vari-
able annuity account-Investment advisor.) In addition, there are other expenses
associated with the daily operations of the series. These are more fully de-
scribed in the Prospectus for the series.
 
HOW MUCH MUST I PAY, AND HOW OFTEN? Subject to the minimum and maximum payments
stated on the first page of the Prospectus, the amount and frequency or your
payments are completely flexible. See The contracts--Purchase payments.
 
HOW WILL MY ANNUITY PAYOUTS BE CALCULATED? If you decide to annuitize, you
elect an annuity payout option. Once you have done so, your periodic payout
will be based upon a number of factors. If you participate in the VAA, the
changing values of the funds in which you have invested will be one factor. See
Annuity payouts. REMEMBER THAT PARTICIPANTS IN THE VAA BENEFIT FROM ANY GAIN,
AND TAKE A RISK OF ANY DROP, IN THE VALUE OF THE SECURITIES IN THE FUNDS' PORT-
FOLIOS.
 
WHAT HAPPENS IF I DIE BEFORE I ANNUITIZE? If you are the annuitant and also the
contractowner, then the beneficiary whom you designate will receive either the
GMDB, or the then current value of the contract, whichever is greater. If the
EGMDB is in effect, the beneficiary
 
6
<PAGE>
 
will receive either the EGMDB or the then current value of the contract, which-
ever is greater. Your beneficiary will have certain options for how the money
is to be paid out. If a contractowner is not also the annuitant, certain spe-
cial rules apply. See The contracts--Death benefit before the annuity commence-
ment date and Death of contractowner.
 
MAY I TRANSFER CONTRACT VALUE BETWEEN FUNDS IN THE SERIES? Yes; however, there
are limits on how often you may do so. See The contracts--Transfers between
subaccounts on or before the annuity commencement date and Transfers after the
annuity commencement date.
 
MAY I TRANSFER CONTRACT VALUE FROM THE FIXED TO THE VARIABLE SIDE OF THE CON-
TRACT, AND VICE-VERSA? Yes, subject once again to specific restrictions in the
contract. See The contracts--Transfers of accumulation units to and from the
General Account.
 
MAY I SURRENDER THE CONTRACT OR MAKE A WITHDRAWAL? Yes, subject to contract re-
quirements and to restrictions imposed under certain qualified retirement plans
for which the contract is purchased. See The contracts--Surrenders and with-
drawals.
 
If you surrender the contract or make a withdrawal, certain charges may be as-
sessed, as discussed above and under Charges and other deductions. In addition,
the Internal Revenue Service (IRS) may assess a 10% premature withdrawal pen-
alty tax. A surrender or a withdrawal may be subject to 20% withholding. See
Federal tax status and withholding.
 
DO I GET A FREE LOOK AT THIS CONTRACT? Yes. If within 20 days (or a longer pe-
riod if required by law) of the date you first receive the contract you return
it, postage pre-paid to the home office of Lincoln Life, it will be canceled.
However, except in some states, during this period, you assume the risk of a
market drop with respect to purchase payments which you allocate to the vari-
able side of the contract. See Return privilege.
 
                                                                               7
<PAGE>
 
CONDENSED FINANCIAL INFORMATION FOR THE VARIABLE ANNUITY ACCOUNT ACCUMULATION
UNIT VALUES
 
(FOR AN ACCUMULATION UNIT OUTSTANDING THROUGHOUT THE PERIOD)
The following information relating to accumulation unit values and number of
accumulation units for The American Legacy subaccounts for each of the ten
years in the period ended December 31, 1996 comes from the VAA's financial
statements. It should be read in conjunction with the VAA's financial state-
ments and notes which are all included in the SAI.
 
<TABLE>
<CAPTION>
                           1987*   1988    1989    1990    1991    1992    1993    1994    1995    1996
- ---------------------------------------------------------------------------------------------------------
<S>                       <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Growth subaccount
Accumulation unit value
 .Beginning of period      $ 1.000    .818    .925   1.200   1.133   1.492   1.632   1.875   1.861   2.450
 .End of period            $  .818    .925   1.200   1.133   1.492   1.632   1.875   1.861   2.450   2.743
Number of accumulation
 units
 .End of period (000's
 omitted)                  28,656  54,124  93,979  99,094 106,335 110,169 111,230 105,312 101,710  90,842
- ---------------------------------------------------------------------------------------------------------
International
 subaccount**
Accumulation unit value
 .Beginning of period                                                              $ 1.000   1.001   1.114
 .End of period                                                                    $ 1.001   1.114   1.294
Number of accumulation
 units
 .End of period (000's
 omitted)                                                                          27,787  31,592  38,351
- ---------------------------------------------------------------------------------------------------------
Growth-Income subaccount
Accumulation unit value
 .Beginning of period      $ 1.000    .842    .952   1.180   1.136   1.392   1.484   1.646   1.659   2.180
 .End of period            $  .842    .952   1.180   1.136   1.392   1.484   1.646   1.659   2.180   2.556
Number of accumulation
 units
 .End of period (000's
 omitted)                  58,406 111,918 195,478 199,880 203,868 201,913 199,178 183,608 172,288 158,861
- ---------------------------------------------------------------------------------------------------------
Asset Allocation
 subaccount**
Accumulation unit value
 .Beginning of period                                                              $ 1.000    .986   1.262
 .End of period                                                                    $  .986   1.262   1.443
Number of accumulation
 units
 .End of period (000's
 omitted)                                                                           3,807   5,168   7,199
- ---------------------------------------------------------------------------------------------------------
High-Yield Bond
 subaccount
Accumulation unit value
 .Beginning of period      $ 1.000    .974   1.103   1.204   1.234   1.543   1.714   1.971   1.819   2.188
 .End of period            $  .974   1.103   1.204   1.234   1.543   1.714   1.971   1.819   2.188   2.447
Number of accumulation
 units
 .End of period (000's
 omitted)                   9,304  23,858  34,050  29,430  28,254  27,823  29,951  25,988  23,867  20,767
- ---------------------------------------------------------------------------------------------------------
Bond subaccount***
Accumulation unit value
 .Beginning of period                                                                              $ 1.000
 .End of period                                                                                    $ 1.046
Number of accumulation
 units
 .End of period (000's
 omitted)                                                                                           1,681
- ---------------------------------------------------------------------------------------------------------
U.S. Government/AAA-Rated
 subaccount
Accumulation unit value
 .Beginning of period      $ 1.000    .948   1.012   1.108   1.187   1.359   1.444   1.586   1.498   1.707
 .End of period            $  .948   1.012   1.108   1.187   1.359   1.444   1.586   1.498   1.707   1.738
Number of accumulation
 units
 .End of period (000's
 omitted)                  11,177  26,477  42,915  43,779  44,335  42,291  39,387  31,118  29,062  22,652
- ---------------------------------------------------------------------------------------------------------
Cash Management
 subaccount
Accumulation unit value
 .Beginning of period      $ 1.000   1.037   1.097   1.179   1.256   1.309   1.335   1.353   1.388   1.447
 .End of period            $ 1.037   1.097   1.179   1.256   1.309   1.335   1.353   1.388   1.447   1.502
Number of accumulation
 units
 .End of period (000's
 omitted)                   8,749  26,381  31,446  29,312  19,913  21,963  13,982  14,312  10,001   9,605
</TABLE>
- --------------------------------------------------------------------------------
 
*The VAA began operations on March 9, 1987. Therefore, the figures for 1987
represent experience of less than one year.
**The International subaccount and Asset Allocation subaccount began operations
on January 3, 1994.
***The Bond subaccount began operations on January 2, 1996 so the figures for
1996 represent experience of less than one year.
 
There is a Global Growth subaccount but it is not in the chart because it did
not begin activity until 1997.
 
8
<PAGE>
 
FINANCIAL STATEMENTS
 
The financial statements for the VAA and Lincoln Life are located in the SAI.
If you would like a free copy, complete and mail the enclosed card, or call 1-
800-942-5500.
 
LINCOLN NATIONAL LIFE
INSURANCE CO.
 
Lincoln Life was founded in 1905 and is organized under Indiana law. We are
one of the largest stock life insurance companies in the United States. We are
owned by Lincoln National Corp. (LNC) which is also organized under Indiana
law. LNC's primary businesses are insurance and financial services.
 
VARIABLE ANNUITY ACCOUNT
(VAA)
 
On September 26, 1986, the VAA was established as an insurance company sepa-
rate account under Indiana law. It is registered with the SEC as a unit in-
vestment trust under the provisions of the Investment Company Act of 1940
(1940 Act). The SEC does not supervise the VAA or Lincoln Life. The VAA is a
segregated investment account, meaning that its assets may not be charged with
liabilities resulting from any other business that we may conduct. Income,
gains and losses, whether realized or not, from assets allocated to the VAA
are, in accordance with the applicable annuity contracts, credited to or
charged against the VAA. They are credited or charged without regard to any
other income, gains or losses of Lincoln Life. The VAA satisfies the defini-
tion of separate account under the federal securities laws. We do not guaran-
tee the investment performance of the VAA. Any investment gain or loss depends
on the investment performance of the funds. YOU ASSUME THE FULL INVESTMENT
RISK FOR ALL AMOUNTS PLACED IN THE VAA.
 
INVESTMENTS OF THE VARIABLE
ANNUITY ACCOUNT
 
You decide the subaccount(s) to which you allocate purchase payments. There is
a separate subaccount which corresponds to each class of each fund in the se-
ries. You may change your allocation without penalty or charges. Shares of the
funds will be sold at net asset value with no initial sales charge to the VAA
in order to fund the contracts. The series is required to redeem fund shares
at net asset value upon our request. We reserve the right to add, delete or
substitute funds.
 
INVESTMENT ADVISOR
The investment advisor for the series is CRMC, 333 South Hope Street, Los An-
geles, California 90071. CRMC is one of the nation's largest and oldest in-
vestment management organizations. As compensation for its services to the se-
ries, the investment advisor receives a fee from the series which is accrued
daily and paid monthly. This fee is based on the net assets of each fund, as
defined under Purchases and redemptions of shares, in the Prospectus for the
series.
 
DESCRIPTION OF THE SERIES
The series was organized as a Massachusetts business trust in 1983 and is reg-
istered as a diversified, open-end management investment company under the
1940 Act. Diversified means not owning too great a percentage of the securi-
ties of any one company. An open-end company is one which, in this case, per-
mits Lincoln Life to sell its shares back to the series when you make a with-
drawal, surrender the contract or transfer from one fund to another. Manage-
ment investment company is the legal term for a mutual fund. These definitions
are very general. The precise legal definitions for these terms are contained
in the 1940 Act.
 
The series has nine separate portfolios of funds. The series has adopted a
plan pursuant to Rule 18f-3 under the 1940 Act to permit the series to estab-
lish a multiple class distribution system for all of its portfolios. The se-
ries' Board of Trustees may at any time establish additional funds or classes,
which may or may not be available to the VAA. Fund assets are segregated and a
shareholder's interest is limited to those funds in which the shareholder owns
shares.
 
Under the multi-class system adopted by the series, shares of each multi-class
fund represent an equal pro rata interest in that fund and, generally, have
identical voting, dividend, liquidation and other rights, preferences, powers,
restrictions, limitations, qualifications and terms and conditions, except
that: (1) each class has a different designation; (2) each class of shares
bears its class expenses; (3) each class has exclusive voting rights on any
matter submitted to shareholders that relates solely to its distribution ar-
rangement; and (4) each class has separate voting rights on any matter submit-
ted to shareholders in which the interests of one class differ from the inter-
ests of any other class. Expenses currently designated as class expenses by
the series' Board of Trustees under the plan pursuant to Rule 18f-3 include,
for example, service fees paid under a 12b-1 plan to cover servicing fees paid
to dealers selling the contracts.
 
Each fund has two classes of shares, designated as Class 1 and Class 2 shares.
Class 1 and 2 differ primarily in that Class 2 but not Class 1 shares are sub-
ject to a 12b-1 plan. Only Class 1 shares are available under the contracts.
 
                                                                              9
<PAGE>
 
Following are brief summaries of the investment objectives and policies of the
funds. Each fund is subject to certain investment policies and restrictions
which may not be changed without a majority vote of shareholders of that fund.
More detailed information may be obtained from the current Prospectus for the
series, which is included in this booklet. PLEASE BE ADVISED THAT THERE IS NO
ASSURANCE THAT ANY OF THE FUNDS WILL ACHIEVE THEIR STATED OBJECTIVES.
 
1. Global Growth Fund--The investment objective is to achieve long-term growth
   of capital by investing in securities of issuers domiciled around the world.
   The fund will invest primarily in common stocks but may invest in other se-
   curities such as preferred stock, debt securities and securities convertible
   into common stock. PLEASE NOTE: THIS FUND IS NOT YET AVAILABLE IN ALL
   STATES. PLEASE CONSULT YOUR INVESTMENT DEALER FOR CURRENT INFORMATION ABOUT
   THE GLOBAL GROWTH FUND'S AVAILABILITY.
 
2. Growth Fund--This fund seeks to provide growth of capital. Whatever current
   income is generated by the fund is likely to be incidental to the objective
   of capital growth. Ordinarily, accomplishment of the fund's objective of
   capital growth will be sought by investing primarily in common stocks or se-
   curities with common stock characteristics.
 
3. International Fund--The investment objective is long-term growth of capital
   by investing primarily in securities of issuers domiciled outside the United
   states.
 
4. Growth-Income Fund--The investment objective is growth of capital and in-
   come. In the selection of securities for investment, the possibilities of
   appreciation and potential dividends are given more weight than current
   yield. Ordinarily, the assets of the Growth-Income Fund consist principally
   of a diversified group of common stocks, but other types of securities may
   be held when deemed advisable including preferred stocks and corporate
   bonds, including convertible bonds.
 
5. Asset Allocation Fund--This fund seeks total return (including income and
   capital gains) and preservation of capital over the long-term by investing
   in a diversified portfolio of securities. These securities can include com-
   mon stocks and other equity-type securities (such as convertible bonds and
   preferred stocks), bonds and other intermediate and long-term fixed-income
   securities and money market instruments.
 
6. High-Yield Bond Fund--The investment objective is a fully managed, diversi-
   fied bond portfolio. It seeks high current income and secondarily seeks cap-
   ital appreciation. This fund will generally be invested substantially in in-
   termediate-and long-term corporate obligations, with emphasis on higher
   yielding, higher risk, lower rated or unrated securities.
 
7. Bond Fund--The fund seeks a high level of current income as is consistent
   with the preservation of capital by investing in a broad variety of fixed
   income securities including: marketable corporate debt securities, loan par-
   ticipations, U.S. Government securities, mortgage-related securities, other
   asset-backed securities and cash or money market instruments.
 
8. U.S. Government/AAA-Rated Securities Fund--This fund seeks a high level of
   current income consistent with prudent investment risk and preservation of
   capital by investing primarily in a combination of securities guaranteed by
   the U.S. Government and other debt securities rated AAA or Aaa.
 
9. Cash Management Fund--The investment objective is high yield while preserv-
   ing capital by investing in a diversified selection of money market instru-
   ments.
 
SALE OF FUND SHARES BY THE SERIES
We will purchase shares of the funds at net asset value and direct them to the
appropriate subaccounts of the VAA. We will redeem sufficient shares of the ap-
propriate funds to pay annuity payouts, death benefits, surrender/ withdrawal
proceeds or for other purposes described in the contract. If you want to trans-
fer all or part of your investment from one subaccount to another, we may
redeem shares held in the first and purchase shares of the other. The shares
are retired, but they may be reissued later.
 
Shares of the funds are not sold directly to the general public. They are sold
to Lincoln Life, and may be sold to other insurance companies, for investment
of the assets of the subaccounts established by those insurance companies to
fund variable annuity and variable life insurance contracts.
 
When the series sells shares in any of its funds both to variable annuity and
to variable life insurance separate accounts, it is said to engage in mixed
funding. When the series sells shares in any of its funds to separate accounts
of unaffiliated life insurance companies, it is said to engage in shared fund-
ing.
 
The series currently engages in mixed and shared funding. Therefore, due to
differences in redemption rates or tax treatment, or other considerations, the
interests of various contractowners participating in a fund could conflict. The
series' Board of Trustees will monitor for the existence of any material con-
flicts, and determine what action, if any, should be taken. See the Prospectus
for the series.
 
10
<PAGE>
 
REINVESTMENT OF DIVIDENDS AND CAPITAL GAIN DISTRIBUTIONS
All dividend and capital gain distributions of the funds are automatically re-
invested in shares of the distributing funds at their net asset value on the
date of distribution. Dividends are not paid out to contractowners as addi-
tional units, but are reflected in changes in unit values.
 
ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS
We reserve the right, within the law, to make additions, deletions and substi-
tutions for the series and/or any funds within the series in which the VAA par-
ticipates. (We may substitute shares of other funds for shares already pur-
chased, or to be purchased in the future, under the contract. This substitution
might occur if shares of a fund should no longer be available, or if investment
in any fund's shares should become inappropriate, in the judgment of our man-
agement, for the purposes of the contract.) No substitution of the shares at-
tributable to your account may take place without notice to you and before ap-
proval of the SEC, in accordance with the 1940 Act.
 
CHARGES AND OTHER DEDUCTIONS
   
We will deduct the charges described below to cover our costs and expenses,
services provided and risks assumed under the contract. We incur certain costs
and expenses for the distribution and administration of the contracts and for
providing the benefits payable thereunder. Our administrative services include:
processing applications for and issuing the contracts, processing purchases and
redemptions of fund shares as required (including dollar cost averaging, cross-
reinvestment, and automatic withdrawal services), maintaining records, adminis-
tering annuity payouts, furnishing accounting and valuation services (including
the calculation and monitoring of daily subaccount values), reconciling and de-
positing cash receipts, providing contract confirmations, providing toll-free
inquiry services and furnishing telephone fund transfer services. The benefits
we provide include death benefits, annuity payout benefits and cash surrender
value benefits. The risks we assume include: the risk that the actual life span
of persons receiving annuity payouts under contract guarantees will exceed the
assumptions reflected in our guaranteed rates (these rates are incorporated in
the contract and cannot be changed); the risk that death benefits paid under
the EGMDB or GMDB, will exceed actual contract value; the risk that more owners
than expected will qualify for waivers of the contingent deferred sales charge;
and the risk that our costs in providing the services will exceed our revenues
from contract charges (which cannot be changed by us). The amount of a charge
may not necessarily correspond to the costs associated with providing the serv-
ices or benefits indicated by the designation of the charge or associated with
a particular contract. For example, the contingent deferred sales charge col-
lected may not fully cover all of the sales and distribution expenses actually
incurred by us.     
 
MAINTENANCE CHARGE
We will deduct a contract maintenance charge of $35 per contract year. This
charge will be deducted from the contract value on the last valuation date of
each contract year. This charge will also be deducted from the contract value
upon surrender.
 
CONTINGENT DEFERRED SALES CHARGE
A contingent deferred sales charge applies (except as described below) to sur-
renders and withdrawals of purchase payments that have been invested for the
periods indicated as follows:
 
<TABLE>
<CAPTION>
                                       Number of complete contract years that
                                       a
                                       purchase
                                       payment
                                       has
                                       been
                                       invested
- ---------------------------------------------------------------------------------
<S>                                    <C>    <C>     <C>   <C>   <C>   <C>   <C>
                                       Less   At
                                       than   least
                                       2      2       3     4     5     6     7+
Contingent deferred sales
charge as a percentage of
the surrendered or withdrawn purchase
payments                               6%     5       4     3     2     1     0
</TABLE>
 
A contingent deferred sales charge does not apply to:
 
1. A surrender or withdrawal of purchase payments that have been invested at
   least seven full contract years.
 
2. The first withdrawal of contract value during a contract year to the extent
   the withdrawal does not exceed 10% of the purchase payments (this 10% with-
   drawal exception does not apply to a surrender of a contract);
 
3. Automatic withdrawals, not in excess of 10% of the purchase payments during
   a contract year, made by non-trustee contractowners who are at least 59 1/2;
 
4. A surrender of a contract or withdrawal of contract value as a result of the
   annuitant's permanent and total disability [as defined in Section 22(e)(3)
   of the code], after the effective date of the contract and before the
   annuitant's 65th birthday.
 
5. A surrender of a contract or withdrawal of contract value of a contract is-
   sued to employees and registered representatives of any member of the sell-
   ing group and their spouses and minor children, or to officers, directors,
   trustees or bona-fide full-time employees of Lincoln National Corp. or The
   Capital Group, Inc. or their affiliated or managed companies (based upon the
   contractowner's status at the time the contract was purchased); and
 
6. A surrender of the contract as a result of the death of the annuitant.
 
However, the contingent deferred sales charge is not waived as a result of the
death of a contractowner who is not the annuitant.
 
                                                                              11
<PAGE>
 
The contingent deferred sales charge is calculated separately for each con-
tract year's purchase payments to which a charge applies. (FOR PURPOSES OF
CALCULATING THIS CHARGE, WE ASSUME THAT PURCHASE PAYMENTS ARE WITHDRAWN ON A
FIRST IN-FIRST OUT BASIS, AND THAT ALL PURCHASE PAYMENTS ARE WITHDRAWN BEFORE
ANY EARNINGS ARE WITHDRAWN.) The contingent deferred sales charges associated
with surrender or withdrawal are paid to us to compensate us for the loss we
experience on contract distribution costs when contractowners surrender or
withdraw before distribution costs have been recovered.
 
DEDUCTIONS FROM THE VAA FOR ASSUMPTION OF MORTALITY AND EXPENSE RISKS
We deduct from the VAA an amount, computed daily, which is equal to an annual
rate of 1.25% of the daily net asset value as a mortality and expense risk
charge. For those contracts which include the EGMDB, the aggregate charge
against the VAA is 1.40% consisting of a 1.25% mortality and expense risk
charge and a 0.15% risk charge for the EGMDB.
 
DEDUCTIONS FOR PREMIUM TAXES
Any premium tax or other tax levied by any governmental entity as a result of
the existence of the contracts or the VAA will be deducted from the contract
value when incurred, or at another time of our choosing.
 
The applicable premium tax rates that states and other governmental entities
impose on the purchase of an annuity are subject to change by legislation, by
administrative interpretation or by judicial action. These premium taxes gen-
erally depend upon the law of your state of residence. The tax ranges from
0.5% to 4.0%.
 
OTHER CHARGES AND DEDUCTIONS
There are deductions from and expenses paid out of the assets of the under-
lying series that are described in the Prospectus for the series.
 
ADDITIONAL INFORMATION
The administrative and contingent deferred sales charges described previously
may be reduced or eliminated for any particular contract. However, these
charges will be reduced only to the extent that we anticipate lower distribu-
tion and/or administrative expenses, or that we perform fewer sales or admin-
istrative services than those originally contemplated in establishing the
level of those charges. Lower distribution and administrative expenses may be
the result of economies associated with (1) the use of mass enrollment proce-
dures, (2) the performance of administrative or sales functions by the employ-
er, (3) the use by an employer of automated techniques in submitting deposits
or information related to deposits on behalf of its employees or (4) any other
circumstances which reduce distribution or administrative expenses. The exact
amount of administrative and contingent deferred sales charges applicable to a
particular contract will be stated in that contract.
 
THE CONTRACTS
 
PURCHASE OF CONTRACTS
If you wish to purchase a contract, you must apply for it through a sales rep-
resentative authorized by us. The completed application is sent to us and we
decide whether to accept or reject it. If the application is accepted, a con-
tract is prepared and executed by our legally authorized officers. The con-
tract is then sent to you through your sales representative. See Distribution
of the contracts.
 
If a completed application and all other information necessary for processing
a purchase order are received, an initial purchase payment will be priced no
later than two business days after we receive the order. While attempting to
finish an incomplete application, we may hold the initial purchase payment for
no more than five business days. If the incomplete application cannot be com-
pleted within those five days, you will be informed of the reasons, and the
purchase payment will be returned immediately (unless you specifically autho-
rize us to keep it until the application is complete). Once the application is
complete, the initial purchase payment must be priced within two business
days.
 
WHO CAN INVEST?
   
To apply for a contract, you must be of legal age in a state where the con-
tracts may be lawfully sold and also be eligible to participate in any of the
qualified or nonqualified plans for which the contracts are designed. The an-
nuitant cannot be older than age 85 (or older than age 80 in Pennsylvania).
    
PURCHASE PAYMENTS
Purchase payments are payable to us at a frequency and in an amount selected
by you in the application. The minimum initial purchase payment is $1,500 for
nonqualified contracts and Section 403(b) transfers/rollovers; and $300 for
qualified contracts. The minimum annual amount for subsequent purchase pay-
ments is $300 for nonqualified and qualified contracts, with a minimum of $25
per payment. Purchase payments in total may not exceed $1 million for each an-
nuitant. If you stop making purchase payments, the contract will remain in
force as a paid-up contract as long as the total contract value is at least
$300. Payments may be resumed at any time until the annuity commencement date,
the surrender of the contract, the maturity date, the death of the
contractowner or the death of the annuitant, whichever comes first.
 
VALUATION DATE
   
Accumulation and annuity units will be valued once daily at the close of trad-
ing (currently 4:00 p.m., New York time) on each day the NYSE is open (valua-
tion date). On     
 
12
<PAGE>
 
any date other than a valuation date, the accumulation unit value and the annu-
ity unit value will not change.
 
ALLOCATION OF PURCHASE PAYMENTS
Purchase payments are placed into the VAA's subaccounts, each of which invests
in shares of the class of its corresponding fund of the series, according to
your instructions.
 
The minimum amount of any purchase payment which can be put into any one
subaccount is $20 under the contract. Upon allocation to the appropriate
subaccount, purchase payments are converted into accumulation units. The number
of accumulation units credited is determined by dividing the amount allocated
to each subaccount by the value of an accumulation unit for that subaccount on
the valuation date on which the purchase payment is received at the home office
if received before 4:00 p.m., New York time. If the purchase payment is re-
ceived at or after 4:00 p.m., New York time, we will use the accumulation unit
value computed on the next valuation date. The number of accumulation units de-
termined in this way shall not be changed by any subsequent change in the value
of an accumulation unit. However, the dollar value of an accumulation unit will
vary depending not only upon how well the investments perform, but also upon
the expenses of the VAA and the underlying funds.
 
VALUATION OF ACCUMULATION UNITS
Accumulation units for each subaccount are valued separately. Initially, the
value of each accumulation unit was set at $1.00. Thereafter, the value of an
accumulation unit in any subaccount on any valuation date equals the value of
an accumulation unit in that subaccount as of the preceding valuation date mul-
tiplied by the net investment factor of that subaccount for the current valua-
tion period.
   
The net investment factor is an index used to measure the investment perfor-
mance of a subaccount from one valuation date to the next. The net investment
factor for any subaccount for any valuation date reflects the change in the net
asset value per share of the fund held in the subaccount from one valuation pe-
riod to the next, adjusted for the daily deduction of the mortality and expense
risk charge from assets in the subaccount. If any ex-dividend date occurs dur-
ing the valuation period, the per share amount of any dividend or capital gain
distribution is taken into account. Also, if any taxes need to be reserved, a
per share charge or credit for any taxes reserved for, which is determined by
us to have resulted from the operations of the subaccount, is taken into ac-
count.     
 
Because a different daily charge is made for contracts with the EGMDB than for
those without, a different net investment factor is calculated for each of the
two types of contracts, resulting in different corresponding accumulation unit
values on any given day.
 
TRANSFERS BETWEEN SUBACCOUNTS ON OR BEFORE THE ANNUITY COMMENCEMENT DATE
   
You may transfer all or a portion of your investment from one subaccount to an-
other. A transfer involves the surrender of accumulation units in one
subaccount and the purchase of accumulation units in the other subaccount. A
transfer will be done using the respective accumulation unit values as of the
valuation date we receive your request provided that your request is received
by 4 p.m. New York time. If your request is received after 4 p.m. New York
time, the transfer will be done using the accumulation unit values as of the
next valuation date.     
   
Transfers between subaccounts are restricted to six times every contract year.
We reserve the right to waive this six-time limit. This limit does not apply to
transfers made under a dollar cost averaging or cross-reinvestment program
elected on forms available from us. The minimum amount which may be transferred
between subaccounts is $300 (or the entire amount in the subaccount, if less
than $300). If the transfer from a subaccount would leave you with less than
$300 in the subaccount, we may transfer the total balance of the subaccount.
    
A transfer may be made by writing to the home office or, if a telephone ex-
change authorization form (available from us) is on file with us, by a toll-
free telephone call. In order to prevent unauthorized or fraudulent telephone
transfers, we may require the caller to provide certain identifying information
before we will act upon their instructions. We may also assign the contract-
owner a Personal Identification Number (PIN) to serve as identification. We
will not be liable for following telephone instructions we reasonably believe
are genuine. Telephone requests may be recorded and written confirmation of all
transfer requests will be mailed to the contractowner on the next valuation
date. Telephone transfers will be processed on the valuation date that they are
received when they are received at our customer service center before 4 p.m.
New York time.
 
When thinking about a transfer of contract value, you should consider the in-
herent risk involved. Frequent transfers based on short-term expectations may
increase the risk that a transfer will be made at an inopportune time.
 
TRANSFERS TO AND FROM THE GENERAL ACCOUNT ON OR BEFORE THE ANNUITY COMMENCEMENT
DATE
You may transfer all or any part of the contract value from the subaccount(s)
to the fixed side of the contract. These transfers cannot be elected more than
six times every contract year. We reserve the right to waive this six-time lim-
it. The minimum amount which can be transferred to the fixed side is $300 or
the total
 
                                                                              13
<PAGE>
 
   
amount in the subaccount, if less than $300. However, if a transfer from a
subaccount would leave you with less than $300 in the subaccount, we may
transfer the total amount to the fixed side.     
   
You may also transfer all or any part of the contract value from the fixed
side of your contract to the various subaccount(s) subject to the following
restrictions: (1) the sum of the percentages of fixed value transferred is
limited to 25% of the value of the fixed side in any 12 month period; (2) the
minimum amount which can be transferred is $300 or the amount in the fixed ac-
count; and (3) a transfer cannot be made during the first 30 days after the
issue date of the contract.     
   
These transfers cannot be elected more than six times every contract year. We
reserve the right to waive these restrictions. These restrictions do not apply
to transfers made under a dollar cost averaging or cross-reinvestment program
elected on forms available from us.     
 
TRANSFERS AFTER THE ANNUITY COMMENCEMENT DATE
You may transfer all or a portion of your investment in one subaccount to an-
other subaccount or to the fixed side of the contract. Those transfers will be
limited to three times per contract year. However, no transfers are allowed
from the fixed side of the contract to the subaccounts.
 
DEATH BENEFIT BEFORE THE ANNUITY COMMENCEMENT DATE
You may designate a beneficiary during the life of the annuitant and change
the beneficiary by filing a written request with the home office. Each change
of beneficiary revokes any previous designation. We reserve the right to re-
quest that you send us the contract for endorsement of a change of beneficia-
ry.
 
If the annuitant dies before the annuity commencement date, a death benefit
equal to the greater of: (1) the GMDB or, if elected, the EGMDB; or (2) the
current value of the contract, will be paid to your designated beneficiary.
 
The value of the death benefit will be determined as of the date on which the
death claim is approved for payment. This payment will occur upon receipt of:
(1) Proof, satisfactory to us, of the death of the annuitant; (2) Written au-
thorization for payment; and (3) Our receipt of all required claim forms,
fully completed.
 
The GMDB is equal to the sum of all purchase payments plus any attributable
gain, minus any withdrawals, partial annuitizations and premium taxes in-
curred. We determine the attributable gain separately for each contract year
on its seventh anniversary (once its surrender charge period has expired). The
attributable gain consists of the earnings on a contract year's net purchase
payment(s) [purchase payment(s) minus any withdrawals and partial
annuitizations, applied on a first-in-first-out basis] as of the valuation
date just before its seventh anniversary. This amount will then be included in
the GMDB calculation.
 
If contract conditions are met, the GMDB will be increased automatically by us
according to the prescribed formula based upon the contract's internal rate of
return. For this to occur, the annuitant, as of the seventh anniversary of
each eligible contract year, must still be living and must be less than 81
years of age. For more information about GMDB calculations, please refer to
the SAI.
   
The EGMDB is an alternative to the GMDB for owners of nonqualified contracts
or contracts used under an IRA plan. Under the EGMDB, the death benefit pay-
able is the amount equal to the greater of: (1) contract value as of the day
on which Lincoln Life approves the payment of the claim; or (2) the highest
contract value which the contract attains on any policy anniversary date (in-
cluding the inception date) from the time the EGMDB takes effect up to and in-
cluding the annuitant's age up to and including 75. The highest contract value
so determined is then increased by purchase payments and decreased by partial
withdrawals, partial annuitizations and any premium taxes made, effected or
incurred subsequent to the anniversary date on which the highest contract
value is obtained.     
 
You can elect the EGMDB during a limited period ending six months after the
benefit is approved in your state or ending December 31, 1997, whichever is
later. Please see your investment dealer for assistance.
 
If you elect the EGMDB during this limited period, the benefit will take ef-
fect as of the valuation time on the next policy anniversary date following
our receipt of the election of this benefit, and we will begin deducting the
charge for the EGMDB as of that date. If we receive an election for this bene-
fit on a policy anniversary date, the EGMDB will take effect and we will begin
deducting the charge for the benefit at the valuation time on that date.
 
If you elect the EGMDB, you may discontinue the benefit at any time by sending
a written request to Lincoln Life. The benefit will be discontinued effective
at the valuation time on the next policy anniversary date after we receive the
request, and we will cease deducting the charge for the benefit as of that
date. If the benefit is discontinued on the policy anniversary date, the bene-
fit and the charge will terminate at the valuation time on that date. If you
discontinue the benefit, it cannot be reinstated. If you do not elect the
EGMDB or you discontinue the benefit after electing it, the GMDB will apply
instead and will determine what death benefit is payable.
 
If the death benefit becomes payable, the beneficiary may elect to receive
payment either in the form of a lump-sum settlement or an annuity payout. Fed-
eral tax law requires that an annuity election be made no later than 60 days
after we receive satisfactory notice of death as discussed previously.
 
If a lump-sum settlement is requested, the proceeds will be mailed within
seven days of receipt of satisfactory claim documentation as discussed previ-
ously, sub-
 
14
<PAGE>
 
ject to the laws and regulations governing payment of death benefits. If an
election has not been made by the end of the 60-day period, a lump-sum settle-
ment will be made to the beneficiary at that time. This payment may be post-
poned as permitted by the 1940 Act.
 
Payment will be made in accordance with applicable laws and regulations gov-
erning payment of death benefits.
 
Unless otherwise provided in the beneficiary designation, one of the following
procedures will take place on the death of a beneficiary:
 
1. If any beneficiary dies before the annuitant, that beneficiary's interest
   will go to any other beneficiaries named, according to their respective in-
   terests (There are no restrictions on the beneficiary's use of the pro-
   ceeds.); and/or
 
2. If no beneficiary survives the annuitant, the proceeds will be paid to the
   contractowner or to his/her estate, as applicable.
 
JOINT/CONTINGENT OWNERSHIP
If a joint owner is named in the application, the joint owners shall be
treated as having equal undivided interests in the contract. Either owner, in-
dependently of the other, may exercise any ownership rights in this contract.
 
A contingent owner may exercise ownership rights in this contract only after
the contractowner dies.
 
DEATH OF CONTRACTOWNER
If the contractowner of a nonqualified contract dies before the annuity com-
mencement date, then, in compliance with the code, the cash surrender value of
the contract will be paid as follows:
 
1. Upon the death of a non-annuitant contractowner, the cash surrender value
   shall be paid to any surviving joint or contingent owner(s). If no joint or
   contingent owner has been named, then the cash surrender value shall be
   paid to the annuitant named in the contract; and
 
2. Upon the death of a contractowner, who is also the annuitant, the death
   will be treated as death of the annuitant and the provisions of this con-
   tract regarding death of annuitant will control. If the beneficiary is the
   surviving spouse of the contractowner, the contract may be continued in the
   name of that spouse as the new contractowner. If the surviving spouse
   elects to continue the contract, the contract will continue as though no
   death benefit had been payable.
 
The code requires that any distribution be paid within five years of the death
of the contractowner unless the beneficiary begins receiving, within one year
of the contractowner's death, the distribution in the form of a life annuity
or an annuity for a designated period not exceeding the beneficiary's life ex-
pectancy.
 
SURRENDERS AND WITHDRAWALS
   
Before the annuity commencement date, we will allow the surrender of the con-
tract or a withdrawal of the contract value upon your written request, subject
to the rules discussed below. Surrender or withdrawal rights after the annuity
commencement date depend upon the annuity payout option you select.     
 
Special restrictions on surrenders/withdrawals apply if your contract is pur-
chased as part of a retirement plan of a public school system or 501(c)(3) or-
ganization under Section 403(b) of the code. Beginning January 1, 1989, in or-
der for a contract to retain its tax-qualified status, Section 403(b) prohib-
its a withdrawal from a 403(b) contract of post-1988 contributions (and earn-
ings on those contributions) pursuant to a salary reduction agreement. Howev-
er, this restriction does not apply if the annuitant (a) attains age 59 1/2,
(b) separates from service, (c) dies, (d) becomes totally and permanently dis-
abled and/or (e) experiences financial hardship (in which event the income at-
tributable to those contributions may not be withdrawn).
 
Pre-1989 contributions and earnings through December 31, 1988, are not subject
to the previously stated restriction. Funds transferred to the contract from a
403(b)(7) custodial account will be subject to the restrictions.
 
The contract value available upon surrender/withdrawal is the cash surrender
value of the contract at the end of the valuation period during which the
written request for surrender/withdrawal is received at the home office. Un-
less a request for withdrawal specifies otherwise, withdrawals will be made
from all subaccounts within the VAA and from the General Account in the same
proportion that the amount of withdrawal bears to the total contract value.
The minimum amount which can be withdrawn is $300, and the remaining contract
value must be at least $300. Unless prohibited, surrender/withdrawal payments
will be mailed within seven days after we receive a valid written request at
the home office. The payment may be postponed as permitted by the 1940 Act.
 
There are charges associated with the surrender of a contract or withdrawal of
contract value. You may specify whether these charges are deducted from the
amount you request to be withdrawn or from the remaining contract value. See
Charges and other deductions.
 
The tax consequences of a surrender/withdrawal are discussed later in this
booklet. See Federal tax status.
 
Participants in the Texas Optional Retirement Program should refer to Restric-
tions under the Texas Optional Retirement Program, later in this Prospectus
booklet.
 
If the total contract value is less than $300, and if no purchase payments
have been made for at least two years, we reserve the right to terminate the
contract.
 
                                                                             15
<PAGE>
 
REINVESTMENT PRIVILEGE
You may elect to make a reinvestment purchase with any part of the proceeds of
a surrender/withdrawal, and we will recredit the surrender/withdrawal charges
previously deducted. This election must be made within 30 days of the date of
the surrender/withdrawal, and the repurchase must be of a contract covered by
this Prospectus. A representation must be made that the proceeds being used to
make the purchase have retained their tax-favored status under an arrangement
for which the contracts offered by this Prospectus are designed. The number of
accumulation units which will be credited when the proceeds are reinvested
will be based on the value of the accumulation unit(s) on the next valuation
date. This computation will occur following receipt of the proceeds and re-
quest for reinvestment at the home office. You may utilize the reinvestment
privilege only once. For tax reporting purposes, we will treat a
surrender/withdrawal and a subsequent reinvestment purchase as separate trans-
actions. You should consult a tax advisor before you request a
surrender/withdrawal or subsequent reinvestment purchase.
 
AMENDMENT OF CONTRACT
We reserve the right to amend the contract to meet the requirements of the
1940 Act or other applicable federal or state laws or regulations. You will be
notified in writing of any changes, modifications or waivers.
 
COMMISSIONS
The maximum commission which will be paid to dealers is equal to 4.0% of each
purchase payment; plus an annual continuing commission equal to 0.25% of the
value of contract purchase payments invested for at least 15 months; plus an
annual persistency bonus equal to 0.40% of each contract year's increased GMDB
(regardless of whether or not the EGMDB is in effect), paid over a period of
eight years. At times, additional sales incentives (up to 0.30% of purchase
payments and up to 0.05% of the contract value in the VAA while the EGMDB is
in effect) may be provided to dealers maintaining certain sales volume levels.
In addition, the equivalent of 4.0% of contract value can be paid to dealers
upon annuitization. These commissions are not deducted from purchase payments
or contract value; they are paid by us.
 
OWNERSHIP
As contractowner, you have all rights under the contract. According to Indiana
law, the assets of the VAA are held for the exclusive benefit of all
contractowners and their designated beneficiaries. The assets of the VAA are
not chargeable with liabilities arising from any other business that we may
conduct. Qualified contracts may not be assigned or transferred except as per-
mitted by the Employee Retirement Income Security Act (ERISA) of 1974 and upon
written notification to us. We assume no responsibility for the validity or
effect of any assignment. Consult your tax advisor about the tax consequences
of an assignment.
 
CONTRACTOWNER QUESTIONS
The obligations to purchasers under the contracts are those of Lincoln Life.
Questions about your contract should be directed to us at 1-800-942-5500.
 
ANNUITY PAYOUTS
 
When you apply for a contract, you may select any annuity commencement date
permitted by law. (PLEASE NOTE THE FOLLOWING EXCEPTION: Contracts issued under
qualified employee pension and profit-sharing trusts [described in Section
401(a) and tax exempt under Section 501(a) of the code] and qualified annuity
plans [described in Section 403(a) of the code], including H.R.10 trusts and
plans covering self-employed individuals and their employees, provide for an-
nuity payouts to start at the date and under the option specified in the
plan.)
 
The contract provides optional forms of payouts of annuities (annuity op-
tions), each of which is payable on a variable basis, a fixed basis or a com-
bination of both. The contract provides that all or part of the contract value
may be used to purchase an annuity.
 
You may elect annuity payouts in monthly, quarterly, semiannual or annual in-
stallments. If the payouts from any subaccount would be or become less than
$50, we have the right to reduce their frequency until the payouts are at
least $50 each. Following are explanations of the annuity options available:
 
ANNUITY OPTIONS
LIFE ANNUITY. This option offers a periodic payout during the lifetime of the
annuitant and ends with the last payout before the death of the annuitant.
This option offers the highest periodic payout since there is no guarantee of
a minimum number of payouts or provision for a death benefit for beneficia-
ries. HOWEVER, THERE IS THE RISK UNDER THIS OPTION THAT THE ANNUITANT WOULD
RECEIVE NO PAYOUTS IF HE/SHE DIES BEFORE THE DATE SET FOR THE FIRST PAYOUT;
ONLY ONE PAYOUT IF DEATH OCCURS BEFORE THE SECOND SCHEDULED PAYOUT, AND SO ON.
 
LIFE INCOME WITH PAYOUTS GUARANTEED FOR DESIGNATED PERIOD. This option guaran-
tees periodic payouts during a designated period, usually 10 or 20 years, and
then continues throughout the lifetime of the annuitant. The designated period
is selected by the contractowner.
   
JOINT LIFE ANNUITY. This option offers a periodic payout during the joint
lifetime of the annuitant and a designated joint annuitant. The payouts con-
tinue during the lifetime of the survivor.     
 
JOINT LIFE ANNUITY WITH GUARANTEED PERIOD. This option guarantees periodic
payouts during a designated period, usually 10 or 20 years, and continues dur-
ing the joint lifetime of the annuitant and a designated
 
16
<PAGE>
 
joint annuitant. The payouts continue during the lifetime of the survivor. The
designated period is selected by the contractowner.
 
JOINT-AND-TWO-THIRDS SURVIVOR ANNUITY. This option provides a periodic payout
during the joint lifetime of the annuitant and a designated joint annuitant.
When one of the joint annuitants dies, the survivor receives two thirds of the
periodic payout made when both were alive.
 
UNIT REFUND LIFE ANNUITY. This option offers a periodic payout during the
lifetime of the annuitant with the guarantee that upon death a payout will be
made of the value of the number of annuity units (see Variable annuity
payouts) equal to the excess, if any, of: (a) the total amount applied under
this option divided by the annuity unit value for the date payouts begin, di-
vided by (b) the annuity units represented by each payout to the annuitant
multiplied by the number of payouts paid before death. The value of the number
of annuity units is computed on the date the death claim is approved for pay-
ment by the home office.
   
GENERAL INFORMATION     
   
None of the options listed above currently provide withdrawal features, per-
mitting the contractowner to withdraw commuted values as a lump sum payment.
Other options, with or without withdrawal features, may be made available by
us. Options are only available to the extent they are consistent with the re-
quirements of the contract as well as Sections 72(s) and 401(a)(9) of the
code, if applicable. The mortality and expense risk charge will be assessed on
all variable annuity payouts, including options that may be offered that do
not have a life contingency and therefore no mortality risk.     
   
The annuity commencement date is usually on or before the annuitant's 85th
birthday. You may change the annuity commencement date, change the annuity op-
tion or change the allocation of the investment among subaccounts up to 30
days before the scheduled annuity commencement date, upon written notice to
the home office. You must give us at least 30 days notice before the date on
which you want payouts to begin. If proceeds become available to a beneficiary
in a lump sum, the beneficiary may choose any annuity payout option.     
   
Unless you select another option, the contract automatically provides for a
life annuity with annuity payouts guaranteed for 10 years (on a fixed, vari-
able or combination fixed and variable basis, in proportion to the account al-
locations at the time of annuitization) except when a joint life payout is re-
quired by law. Under any option providing for guaranteed payouts, the number
of payouts which remain unpaid at the date of the annuitant's death (or sur-
viving annuitant's death in case of a joint life annuity) will be paid to your
beneficiary as payouts become due.     
 
VARIABLE ANNUITY PAYOUTS
Variable annuity payouts will be determined using:
 
1. The contract value on the annuity commencement date;
 
2. The annuity tables contained in the contract;
 
3. The annuity option selected; and
 
4. The investment performance of the fund(s) selected.
 
To determine the amount of payouts, we make this calculation:
 
1. Determine the dollar amount of the first periodic payout; then
 
2. Credit the contract with a fixed number of annuity units equal to the first
   periodic payout divided by the annuity unit value; and
 
3. Calculate the value of the annuity units each period thereafter.
 
We assume an investment return of 4% per year, as applied to the applicable
mortality table. The amount of each payout after the initial payout will de-
pend upon how the underlying fund(s) perform, relative to the 4% assumed rate.
There is a more complete explanation of this calculation in the SAI.
 
FEDERAL TAX STATUS
 
This section is a discussion of the Federal income tax rules applicable to the
contracts as of the date of this Prospectus. More information is provided in
the SAI. THESE DISCUSSIONS AND THOSE IN THE SAI ARE NOT INTENDED AS TAX AD-
VICE. This section does not discuss the Federal tax consequences resulting
from every possible situation. No attempt has been made to consider any appli-
cable state, local or foreign tax law, other than the imposition of any state
premium taxes (See Deductions for premium taxes). If you are concerned about
the tax implications with respect to the contracts, you should consult a tax
advisor. The following discussion is based upon our understanding of the pres-
ent Federal income tax laws as they are currently interpreted by the IRS. No
representation is made about the likelihood of continuation of the present
Federal income tax laws or their current interpretations by the IRS.
 
TAXATION OF NONQUALIFIED CONTRACTS
You are generally not taxed on increases in the value of your contract until a
distribution occurs. This distribution can be in the form of a lump sum payout
received by requesting all or part of the cash surrender value (i.e.
surrenders/withdrawals) or as annuity payouts. For this purpose, the assign-
ment or pledge of, or the agreement to assign or pledge, any portion of the
value of a contract will be treated as a distribution. A transfer of ownership
of a contract, or designation of an annuitant (or
 
                                                                             17
<PAGE>
 
other beneficiary) who is not also the contractowner, may also result in tax
consequences. The taxable portion of a distribution (in the form of a lump sum
payout or an annuity) is taxed as ordinary income. For purchase payments made
after February 28, 1986, a contractowner who is not a natural person (for ex-
ample, a corporation), subject to limited exceptions, will be taxed on any in-
crease in the contract's cash value over the investment in the contract during
the taxable year, even if no distribution occurs. [See Section 72(u) of the
code.] The next discussion applies to contracts owned by natural persons.
 
In the case of a surrender under the contract or withdrawal of contract value,
generally amounts received are first treated as taxable income to the extent
that the cash value of the contract immediately before the surrender exceeds
the investment in the contract at that time. Any additional amount withdrawn
is not taxable. The investment in the contract generally equals the portion,
if any, of any purchase payment paid by or on behalf of an individual under a
contract which is not excluded from the individual's gross income.
 
Even though the tax consequences may vary depending on the form of annuity
payout selected under the contract, the contractowner of an annuity payout
generally is taxed on the portion of such payout that exceeds the investment
in the contract. For variable annuity payouts, the taxable portion is deter-
mined by a formula that establishes a specific dollar amount of each payout
that is not taxed. The dollar amount is determined by dividing the investment
in the contract by the total number of expected periodic payouts. For fixed
annuity payouts, there generally is no tax on the portion of each payout that
represents the same ratio that the investment in the contract bears to the to-
tal expected value of payouts for the term of the annuity; the remainder of
each payout is taxable. For individuals whose annuity starting date is after
December 31, 1986, the entire distribution (whether fixed or variable) will be
fully taxable once the recipient is deemed to have recovered the dollar amount
of the investment in the contract.
 
There may be imposed a penalty tax on distributions equal to 10% of the amount
treated as taxable income. The penalty tax is not imposed in certain circum-
stances, which generally are distributions:
 
1. Received on or after the contractowner attaining age 59 1/2;
 
2. Made as a result of death or disability of the contractowner;
 
3. Received in substantially equal periodic payments such as a life annuity
   (subject to special recapture rules if the series of payouts is subse-
   quently modified);
 
4. Under a qualified funding asset in a structured settlement;
 
5. Under an immediate annuity contract as defined in the code;
 
6. Under a contract purchased in connection with the termination of certain
   retirement plans.
 
TAXATION OF QUALIFIED CONTRACTS
The contracts may be purchased in connection with the following types of tax-
favored retirement plans:
 
1. Contracts purchased for employees of public school systems and certain tax-
   exempt organizations, qualified under Section 403(b) of the code (normally
   for transfers or rollovers only);
 
2. Pension and profit-sharing plans of self-employed individuals (H.R. 10 or
   Keogh plans) or corporations, qualified under Section 401(a) or 403(a) of
   the code;
 
3. IRAs, qualified under Section 408 of the code;
 
4. Deferred compensation plans of state or local governments, qualified under
   Section 457 of the code; and/or
 
5. SEPs, qualified under Section 408(k) of the code.
 
The tax rules applicable to these plans, including restrictions on contribu-
tions and benefits, taxation of distributions and any tax penalties, vary ac-
cording to the type of plan and its terms and conditions. Participants under
such plans, as well as contractowners, annuitants and beneficiaries, should be
aware that the rights of any person to any benefits under such plans may be
subject to the terms and conditions of the plans themselves, regardless of the
terms and conditions of the contracts. Purchasers of contracts for use with
any qualified plan, as well as plan participants, should consult counsel and
other advisors as to the suitability of the contracts to their specific needs,
and as to applicable code limitations and tax consequences.
 
MULTIPLE CONTRACTS
All contracts entered into after October 21, 1988, and issued by the same in-
surance company (or its affiliates) to the same contractowner during any cal-
endar year will be treated as a single contract for tax purposes.
 
INVESTOR CONTROL
The Treasury Department has indicated that guidelines may be issued under
which a variable annuity contract will not be treated as an annuity contract
for tax purposes if the contractowner has excessive control over the invest-
ments underlying the contract. They may consider the number of investment op-
tions or the number of transfer opportunities available between options as
relevant when determining excessive control. The issuance of those guidelines
may require us to impose limitations on your right to control the investment.
We do not know whether any such guidelines would have a retroactive effect.
 
Section 817(h) of the code and the related regulations that the Treasury De-
partment has adopted require that
 
18
<PAGE>
 
   
assets underlying a variable annuity contract be adequately diversified. The
regulations provide that a variable annuity contract which does not satisfy
the diversification standards will not be treated as an annuity contract, un-
less the failure to satisfy the regulations was inadvertent, the failure is
corrected, and the contractowner or we pay an amount to the IRS. The amount
will be based on the tax that would have been paid by the contractowner if the
income, for the period the contract was not diversified, had been received by
the contractowner. If the failure to diversify is not corrected in this man-
ner, the contractowner of an annuity contract will be deemed to be the owner
of the underlying securities and will be taxed on the earnings of his or her
account. We believe, under our interpretation of the code and regulations
thereunder, that the investments underlying this contract meet these diversi-
fication standards.     
 
WITHHOLDING
   
Generally, pension and annuity distributions are subject to withholding for
the recipient's Federal income tax liability at rates that vary according to
the type of distribution and the recipient's tax status. Recipients, however,
generally are provided the opportunity to elect not to have tax withheld from
distributions. Under the Unemployment Compensation Amendments of 1992 (UCA),
20% income tax withholding may apply to eligible rollover distributions. All
taxable distributions from qualified plans (except IRAs) and Section 403(b)
annuities are eligible rollover distributions, except (1) annuities paid out
over life or life expectancy, (2) installments paid for a period spanning 10
years or more, and (3) required minimum distributions. The UCA imposes a man-
datory 20% income tax withholding on any eligible rollover distribution that
the contractowner does not elect to have paid in a direct rollover to another
qualified plan, Section 403(b) annuity or individual retirement account. Dis-
tributions from Section 457 plans are subject to the general wage withholding
rules.     
 
VOTING RIGHTS
 
As required by law, we will vote the series shares held in the VAA at meetings
of the shareholders of the series. The voting will be done according to the
instructions of contractowners who have interests in any subaccounts which in-
vest in funds of the series. If the 1940 Act or any regulation under it should
be amended or if present interpretations should change, and if as a result we
determine that we are permitted to vote the series shares in our own right, we
may elect to do so.
 
The number of votes which you have the right to cast will be determined by ap-
plying your percentage interest in a subaccount to the total number of votes
attributable to the subaccount. In determining the number of votes, fractional
shares will be recognized. After the annuity commencement date, the votes at-
tributable to a contract will decrease.
 
Series shares of a class held in a subaccount for which no timely instructions
are received will be voted by us in proportion to the voting instructions
which are received for all contracts participating in that subaccount. Voting
instructions to abstain on any item to be voted on will be applied on a pro-
rata basis to reduce the number of votes eligible to be cast.
 
Whenever a shareholder's meeting is called, each person having a voting inter-
est in a subaccount will receive proxy voting material, reports and other ma-
terials relating to the series. Since the series engages in shared funding,
other persons or entities beside Lincoln Life may vote series shares. See Sale
of fund shares by the series.
 
DISTRIBUTION OF THE CONTRACTS
 
American Funds Distributors, Inc. (AFD), 333 South Hope Street, Los Angeles,
Ca 90071, is the distributor and principal underwriter of the contracts. They
will be sold by properly licensed registered representatives of independent
broker-dealers which in turn have selling agreements with AFD and have been
licensed by state insurance departments to represent us. AFD is registered
with the SEC under the Securities Exchange Act of 1934 as a broker-dealer and
is a member of the National Association of Securities Dealers (NASD). Lincoln
Life will offer contracts in all states where it is licensed to do business.
 
RETURN PRIVILEGE
 
Within the free-look period after you receive the contract, you may cancel it
for any reason by delivering or mailing it postage pre-paid, to the home of-
fice at P.O. Box 2348, 1300 South Clinton Street, Fort Wayne, Indiana, 46801.
A contract canceled under this provision will be void. With respect to the
fixed portion of a contract, we will return purchase payments. With respect to
the VAA, except as explained in the following paragraph, we will return the
contract value as of the date of receipt of the cancellation, plus any con-
tract maintenance and administrative fees and any premium taxes which had been
deducted. No contingent deferred sales charge will be assessed. A purchaser
who participates in the VAA is subject to the risk of a market loss during the
free-look period.
 
For contracts written in those states whose laws require that we assume this
market risk during the free-look period, a contract may be canceled, subject
to the conditions explained before, except that we will return only the pur-
chase payment(s).
 
STATE REGULATION
 
As a life insurance company organized and operated under Indiana law, we are
subject to provisions governing
 
                                                                             19
<PAGE>
 
life insurers and to regulation by the Indiana Commissioner of Insurance.
 
Our books and accounts are subject to review and examination by the Indiana
Insurance Department at all times. A full examination of our operations is
conducted by that Department at least every five years.
 
RESTRICTIONS UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM
 
Title 8, Section 830.105 of the Texas Government Code, consistent with prior
interpretations of the Attorney General of the State of Texas, permits partic-
ipants in the Texas Optional Retirement Program (ORP) to redeem their interest
in a variable annuity contract issued under the ORP only upon:
 
1. Termination of employment in all institutions of higher education as de-
   fined in Texas law;
 
2. Retirement; or
 
3. Death.
 
Accordingly, participants in the ORP will be required to obtain a certificate
of termination from their employer(s) before accounts can be redeemed.
 
 
STATEMENT OF ADDITIONAL
INFORMATION TABLE OF
   
CONTENTS FOR     
SEPARATE ACCOUNT E
 
<TABLE>
<CAPTION>
Item
- -----------------------------------------
<S>                                   <C>
General information and history of
Lincoln Life
- -----------------------------------------
Special terms
- -----------------------------------------
Services
- -----------------------------------------
Principal underwriter
- -----------------------------------------
Purchase of securities being offered
- -----------------------------------------
</TABLE>
 
For a free copy of the SAI please see page one of this booklet.
RECORDS AND REPORTS
 
As presently required by the 1940 Act and applicable regulations, we are re-
sponsible for maintaining all records and accounts relating to the VAA. We
have entered into an agreement with the Delaware Management Company, 2005 Mar-
ket Street, Philadelphia, PA 19203, to provide accounting services, to the
VAA. We will mail to you, at your last known address of record at the home of-
fice, at least semiannually after the first contract year, reports containing
information required by the 1940 Act or any other applicable law or regula-
tion.
 
OTHER INFORMATION
 
A Registration Statement has been filed with the SEC, under the Securities Act
of 1933 as amended, for the contracts being offered here. This Prospectus does
not contain all the information in the Registration Statement, its amendments
and exhibits. Please refer to the Registration Statement for further informa-
tion about the VAA, Lincoln Life and the contracts offered. Statements in this
Prospectus about the content of contracts
and other legal instruments are summaries. For the complete text of those con-
tracts and instruments, please refer to those documents as filed with the SEC.
Lincoln National Variable Annuity Account H and Lincoln National Flexible Pre-
mium Variable Life Accounts F, G and J (all registered as investment companies
under the 1940 Act) and Lincoln National Flexible Premium Group Variable Annu-
ity Accounts 50, 51 and 52 are all segregated investment accounts of Lincoln
Life which also invest in the series. The series also offers shares of the
funds to other segregated investment accounts.
 
 
<TABLE>
<CAPTION>
Item
- -------------------------------------------------
<S>                                           <C>
Annuity payouts
- -------------------------------------------------
Federal tax status
- -------------------------------------------------
Automatic increase in the guaranteed minimum
death benefit
- -------------------------------------------------
Financial statements
- -------------------------------------------------
</TABLE>
 
 
20
<PAGE>
 
THE AMERICAN LEGACY
 
LINCOLN NATIONAL
VARIABLE ANNUITY ACCOUNT E (REGISTRANT)
 
LINCOLN NATIONAL
   
LIFE INSURANCE CO. (DEPOSITOR)     
   
STATEMENT OF ADDITIONAL INFORMATION (SAI)     
   
This SAI should be read in conjunction with the Prospectus of Lincoln National
Variable Annuity Account E dated April 30, 1997. You may obtain a copy of the
Account E Prospectus on request and without charge. Please write American Leg-
acy Customer Service, Lincoln National Life Insurance Co., P.O. Box 2348, Fort
Wayne, Indiana 46801 or call 1-800-942-5500.     
   
TABLE OF CONTENTS     
 
<TABLE>   
<CAPTION>
                                      Page
- ------------------------------------------
<S>                                   <C>
GENERAL INFORMATION AND HISTORY OF
LINCOLN LIFE                          B-2
- ------------------------------------------
SPECIAL TERMS                         B-2
- ------------------------------------------
SERVICES                              B-2
- ------------------------------------------
PRINCIPAL UNDERWRITER                 B-2
- ------------------------------------------
PURCHASE OF SECURITIES BEING OFFERED  B-2
- ------------------------------------------
</TABLE>    
<TABLE>   
<CAPTION>
                                      Page
                                         -
<S>                                   <C>
ANNUITY PAYOUTS                       B-2
                                         -
FEDERAL TAX STATUS                    B-3
                                         -
AUTOMATIC INCREASE IN THE GUARANTEED
MINIMUM DEATH BENEFIT                 B-6
                                         -
FINANCIAL STATEMENTS                  B-6
                                         -
</TABLE>    
 
THIS SAI IS NOT A PROSPECTUS.
   
SPECIAL NOTICE TO CONTRACTOWNERS ABOUT THIS YEAR'S LINCOLN LIFE FINANCIAL
STATEMENTS. Each year Lincoln Life is required by law to prepare financial
statements for different purposes. Two of the most important purposes are fil-
ing with state insurance departments and for inclusion in the securities regis-
tration statements for our variable products, like this one. In the past we
have interpreted the prevailing regulations as requiring presentation of these
statements according to two different sets of accounting principles--one for
the insurance regulators (known as Statutory Accounting Principles, or STAP)
and one for the SEC (known as Generally Accepted Accounting Principles, or
GAAP).     
   
When we create two sets of financial statements for the same insurer it re-
quires nearly double the time commitment of our internal accounting staff, and
two separate audits by our independent auditors. In an effort to control costs
and eliminate duplication of effort, we have reviewed the SEC's requirements
for the mode of presentation of the insurer's financial statements in this reg-
istration statement. As a result of our review, and on advice of counsel, we
shall now begin to use the STAP-basis statements (which we call Statutory
Statements) exclusively, both for the insurance regulators and for our securi-
ties registration statements.     
 
We believe that both Statutory and GAAP statements fairly present the financial
position of Lincoln Life for the periods indicated, in accordance with those
respective accounting principles. However, between the two there are some im-
portant differences in accounting theory and financial statement presentation.
FOR THAT REASON, IN THIS TRANSITION YEAR WE INCLUDE HERE BOTH STATUTORY AND
GAAP STATEMENTS. This should permit you to evaluate the financial position of
Lincoln Life from both points of view, and should help you understand the dif-
ferences between Statutory and GAAP statements. BEGINNING NEXT YEAR WE SHALL
PRESENT ONLY THE STATUTORY STATEMENTS.
 
The date of this SAI is April 30, 1997.
<PAGE>
 
GENERAL INFORMATION AND HISTORY OF LINCOLN NATIONAL LIFE INSURANCE CO.
(LINCOLN LIFE)
 
The prior Depositor of the Account, Lincoln National Pension Insurance Compa-
ny, was merged into Lincoln Life, effective January 1, 1989. Lincoln Life, or-
ganized in 1905, is an Indiana stock insurance corporation, engaged primarily
in the direct issuance of annuities and life and health insurance contracts,
and is also a professional reinsurer. Lincoln Life is wholly owned by Lincoln
National Corporation (LNC), a publicly held insurance holding company domi-
ciled in Indiana.
 
SPECIAL TERMS
 
The special terms used in this SAI are the ones defined in the Prospectus. In
connection with the term, valuation date, the NYSE is currently closed on
weekends and on these holidays: New Year's Day, President's Day, Good Friday,
Memorial Day, Independence Day, Labor Day, Thanksgiving Day and Christmas Day.
If any of these holidays occurs on a weekend day, the Exchange may also be
closed on the business day occurring just before or just after the holiday.
 
SERVICES
 
INDEPENDENT AUDITORS
The financial statements of the variable annuity account (VAA) and the finan-
cial statements and schedules of Lincoln Life appearing in this SAI and regis-
tration statement have been audited by Ernst & Young LLP, independent audi-
tors, as set forth in their reports which also appear elsewhere in this docu-
ment and in the Registration Statement. The financial statements and schedules
audited by Ernst & Young, LLP have been included in this document in reliance
on their report given on their authority as experts in accounting and audit-
ing.
 
KEEPER OF RECORDS
All accounts, books, records and other documents which are required to be
maintained for the VAA are maintained by Lincoln Life or by third parties re-
sponsible to Lincoln Life. We have entered into an agreement with the Delaware
Management Company, 2005 Market Street, Philadelphia, PA 19203, to provide
accounting services to the VAA. No separate charge against the assets of the
VAA is made by Lincoln Life for this service.
 
PRINCIPAL UNDERWRITER
 
Lincoln Life has contracted with American Funds Distributors, Inc. (AFD), 333
South Hope St., Los Angeles, California 90071, a licensed broker-dealer, to
distribute the contracts through certain legally authorized sales persons and
organizations (brokers). AFD and its brokers are compensated under a standard
compensation schedule.
 
PURCHASE OF SECURITIES BEING OFFERED
 
The contracts are no longer being offered. Although there are no special pur-
chase plans for any class of prospectus buyers, the contingent deferred sales
charge normally assessed upon surrender or withdrawal of contract value will
be waived for officers, directors or bona fide full time employees of the LNC,
the Capital Group, Inc., their affiliated or managed companies and certain
other persons. See Contingent deferred sales charges in the Prospectus.
 
Both before and after the annuity commencement date, there are exchange privi-
leges between subaccounts, and from the VAA to the General Account, subject to
restrictions set out in the Prospectus. See The contracts, in the Prospectus.
No exchanges are permitted between the VAA and other separate accounts.
 
ANNUITY PAYOUTS
 
VARIABLE ANNUITY PAYOUTS
Variable annuity payouts will be determined on the basis of: (1) the dollar
value of the contract before the annuity commencement date; (2) the annuity
tables contained in the contract; (3) the type of annuity option selected; and
(4) the investment results of the fund(s) selected. In order to determine the
amount of variable annuity payouts, Lincoln Life makes the following calcula-
tion: first, it determines the dollar amount of the first payout; second, it
credits the contract with a fixed number of annuity units based on the amount
of the first payout; and third, it calculates the value of the annuity units
each period thereafter. These steps are explained as follows.
   
The dollar amount of the first periodic variable annuity payout is determined
by applying the total value of the accumulation units credited under the con-
tract valued as of the annuity commencement date (less any premium taxes) to
the annuity tables contained in the contract. The first variable annuity pay-
out will be paid 14 days after the annuity commencement date. This day of the
month will become the day on which all future annuity payouts will be paid.
Amounts shown in the tables are based on     
 
B-2
<PAGE>
 
the 1971 Individual Annuity Mortality Tables, modified, with an assumed invest-
ment return at the rate of 4% per annum. The first annuity payout is determined
by multiplying the benefit per $1,000 of value shown in the contract tables by
the number of thousands of dollars of value accumulated under the contract.
These annuity tables vary according to the form of annuity selected and the age
of the annuitant at the annuity commencement date. The 4% interest rate stated
above is the measuring point for subsequent annuity payouts. If the actual net
investment rate (annualized) exceeds 4%, the payout will increase at a rate
equal to the amount of such excess. Conversely, if the actual rate is less than
4%, annuity payouts will decrease. If the assumed rate of interest were to be
increased, annuity payouts would start at a higher level but would decrease
more rapidly or increase more slowly.
 
Lincoln Life may use sex distinct annuity tables in contracts that are not as-
sociated with employer sponsored plans and where not prohibited by law.
 
At the annuity commencement date, the contract is credited with annuity units
for each subaccount on which variable annuity payouts are based. The number of
annuity units to be credited is determined by dividing the amount of the first
periodic payout by the value of an annuity unit in each subaccount selected.
Although the number of annuity units is fixed by this process, the value of
such units will vary with the value of the underlying fund. The amount of the
second and subsequent annuity payouts is determined by multiplying the
contractowner's fixed number of annuity units in each subaccount by the appro-
priate annuity unit value for the valuation date ending 14 days before the date
that payout is due.
 
The value of each subaccount's annuity unit will be set initially at $1.00. The
annuity unit value for each subaccount at the end of any valuation date is de-
termined by multiplying the subaccount annuity unit value for the immediately
preceding valuation date by the product of:
 
a. The net investment factor of the subaccount for the valuation period for
   which the annuity unit value is being determined, and
 
b. A factor to neutralize the assumed investment return in the annuity table.
 
The value of the annuity units is determined as of a valuation date 14 days be-
fore the payout date in order to permit calculation of amounts of annuity
payouts and mailing of checks in advance of their due dates. Such checks will
normally be issued and mailed at least three days before the due date.
 
PROOF OF AGE, SEX AND SURVIVAL
Lincoln Life may require proof of age, sex or survival of any payee upon whose
age, sex or survival payouts depend.
 
FEDERAL TAX STATUS
 
GENERAL
The operations of the VAA form a part of, and are taxed with, the operations of
Lincoln Life under the Internal Revenue Code of 1986, as amended (the code).
Investment income and realized net capital gains on the assets of the VAA are
reinvested and taken into account in determining the accumulation and annuity
unit values. As a result, such investment income and realized net capital gain
are automatically retained as part of the reserves under the contract. Under
existing federal income tax law, Lincoln Life believes that the VAA investment
income and realized net capital gain are not taxed to the extent they are re-
tained as part of the reserves under the contract. Accordingly, Lincoln Life
does not anticipate that it will incur any federal income tax liability attrib-
utable to the VAA, and therefore it does not intend to make any provision for
such taxes. However, if changes in the federal tax laws or interpretations
thereof result in Lincoln Life's being taxed on income or gain attributable to
the VAA, then Lincoln Life may impose a charge against the VAA (with respect to
some or all contracts) in order to make provision for payment of such taxes.
 
TAX STATUS OF NONQUALIFIED CONTRACTS
Section 817(h) of the code provides that separate account investments (or the
investments of a mutual fund the shares of which are owned by separate accounts
of insurance companies) underlying the contract be adequately diversified in
accordance with Treasury regulations in order for the contract to qualify as an
annuity contract under Section 72 of the code. The VAA, through each of the
funds, intends to comply with the diversification requirements prescribed in
regulations, which affect how the assets in each of the funds in which the VAA
invests may be invested. Capital Research and Management Company is not affili-
ated with Lincoln Life and Lincoln Life does not have control over the series
or its investments. However, Lincoln Life believes that each fund in which the
VAA owns shares will meet the diversification requirements and that therefore
the contracts will be treated as annuities under the code.
 
The regulations relating to diversification requirements do not provide guid-
ance concerning the extent to which contractowners may direct their investments
to particular subaccounts of a separate account. When guidance is provided, the
contract may need to be modified to comply with that guidance. For these rea-
sons, Lincoln Life reserves the right to modify the contract as necessary to
prevent the contractowner from being considered the owner of the assets of the
VAA.
 
In addition, Section 72(s) of the code provides that contracts issued after
January 18, 1995, will not be treated
 
                                                                             B-3
<PAGE>
 
   
as annuity contracts for purposes of Section 72 unless the contract provides
that (1) if any contractowner dies on or after the annuity starting date be-
fore the time the entire interest in the contract has been distributed, the
remaining portion of such interest must be distributed at least as rapidly as
under the method of distribution in effect at the time of the contractowner's
death; and (2) if any contractowner dies before the annuity starting date, the
entire interest must be distributed within five years after the death of the
contractowner. These requirements are considered satisfied if any portion of
the contractowner's interest that is payable to or for the benefit of a desig-
nated beneficiary is distributed over that designated beneficiary's life, or a
period not extending beyond the designated beneficiary's life expectancy, and
if that distribution begins within one year of the contractowner's death. The
designated beneficiary must be a natural person. However, the contract may be
continued in the name of the contractowner's surviving spouse as the
contractowner. Contracts issued after January 18, 1995, contain provisions in-
tended to comply with these code requirements. No regulations interpreting
these requirements have yet been issued. Thus, no assurance can be given that
the provisions contained in contracts issued after January 18, 1995 satisfy
all such code requirements. However, Lincoln Life believes that such provi-
sions in such contracts meet these requirements. Lincoln Life intends to re-
view such provisions and modify them as necessary to assure that they comply
with the requirements of Section 72(s) when clarified by regulation or other-
wise.     
 
TAX STATUS OF CONTRACTS USED WITH CERTAIN PLANS
The rules governing the tax treatment of contributions and distributions under
qualified plans, as set forth in the code and applicable rulings and regula-
tions, are complex and subject to change. These rules also vary according to
the type of plan and the terms and conditions of the plan itself. Therefore,
no attempt is made herein to provide more than general information about the
use of contracts with the various types of plans, based on Lincoln Life's un-
derstanding of the current federal tax laws as interpreted by the IRS. Pur-
chasers of contracts for use with such a plan and plan participants should
consult counsel and other competent advisors as to the suitability of the plan
and the contract to their specific needs, and as to applicable code limita-
tions and tax consequences. Participants under such plans, as well as
contractowners, annuitants and beneficiaries, should also be aware that the
rights of any person to any benefits under such plans may be subject to the
terms and conditions of the plans themselves regardless of the terms and con-
ditions of the contract.
 
Following are brief descriptions of the various types of plans and of the use
of contracts in connection therewith.
 
PUBLIC SCHOOL SYSTEMS AND 501(C)(3)
ORGANIZATIONS [SECTION 403(B) PLANS]
Payments made to purchase annuity contracts by public school systems or
501(c)(3) organizations for their employees are excludable from the gross in-
come of the employee to the extent that aggregate payments for the employee do
not exceed the exclusion allowance provided by Section 403(b) of the code, the
over-all limits for excludable contributions of Section 415 of the code or the
limit on elective contributions. Furthermore, the investment results of the
fund credited to the account are not taxable until benefits are received ei-
ther in the form of annuity payments, in a single sum, or a withdrawal.
 
If an employee's individual account is surrendered, usually the full amount
received would be includable in income for that year at ordinary rates.
 
QUALIFIED CORPORATE EMPLOYEE'S PENSION
AND PROFIT-SHARING TRUSTS AND QUALIFIED
ANNUITY PLANS
Payments made by a corporate employer and the increments on all payments for
qualified corporate plans are not taxable as income to the employee until dis-
tributed. However, the employee may be required to include these amounts in
gross income before distribution if the qualified plan or trust loses its
qualification. Corporate plans qualified under Section 401(a) or 403(a) of the
code are subject to extensive rules, including limitations on maximum contri-
butions or benefits. For plan years beginning after December 31, 1996, tax ex-
empt organizations, except state and local governments, may have 401(k) plans.
 
Distributions of amounts in excess of nondeductible employee contributions are
generally taxable as ordinary income. If an employee or beneficiary receives a
lump-sum distribution, that is, if the employee or beneficiary receives in a
single tax year the total amounts payable with respect to that employee, and
the benefits are paid as a result of the employee's death or separation from
service or after the employee attains 59 1/2, taxable gain may be eligible for
special lump sum averaging treatment. These special tax rules are not avail-
able in all cases.
 
SELF-EMPLOYED INDIVIDUALS
(H.R. 10 OR KEOGH)
Under code provisions, self-employed individuals may establish plans commonly
known as H.R. 10 or Keogh plans for themselves and their employees. The tax
consequences to participants under such plans depend upon the plan itself.
Such plans are subject to special
 
B-4
<PAGE>
 
   
rules in addition to those applicable to qualified corporate plans, although
certain of these rules have been repealed or modified effective in 1984. Pur-
chasers of the contracts for use with H.R. 10 plans should seek competent ad-
vice as to suitability of plan documents and the funding contracts.     
 
INDIVIDUAL RETIREMENT ANNUITIES (IRA)
   
Under Section 408 of the code, individuals may participate in a retirement
program known as individual retirement annuity (IRA). An individual may make
an annual IRA contribution of up to the lesser of $2,000 (or $4,000 if IRAs
are maintained for both the individual and his nonworking spouse) or 100% of
compensation. However, IRA contributions may be nondeductible in whole or in
part if (1) the individual or his spouse is an active participant in certain
other retirement programs and (2) the income of the individual (or of the in-
dividual and his spouse) exceeds a specified amount. Distributions from cer-
tain other IRA plans or qualified plans may be rolled over to an IRA on a tax
deferred basis without regard to the limit on contributions, provided certain
requirements are met. Distributions from IRA's are subject to certain restric-
tions. Deductible IRA contributions and all IRA earnings will be taxed as or-
dinary income when distributed. The failure to satisfy certain code require-
ments with respect to an IRA may result in adverse tax consequences.     
 
DEFERRED COMPENSATION PLANS
(SECTION 457 PLANS)
   
Under the code provisions, employees and independent contractors (partici-
pants) performing services for state and local governments and tax-exempt or-
ganizations may establish deferred compensation plans. While participants in
such plans may be permitted to specify the form of investment in which their
plan accounts will participate, all such investments are owned by the sponsor-
ing employer and are subject to the claims of its creditors. Plans of state or
local governments established on August 20, 1996, or later, must hold all as-
sets and income in trust (or custodial accounts or an annuity contract) for
the exclusive benefit of participants and their beneficiaries. Section 457
plans that were in existence before August 20, 1996 are allowed until January
1, 1999 to meet this requirement. The amounts deferred under a plan which meet
the requirements of Section 457 of the code are not taxable as income to the
participant until paid or otherwise made available to the participant or bene-
ficiary. Deferrals are taxed as compensation from the employer when they are
actually or constructively received by the employee. As a general rule, the
maximum amount which can be deferred in any one year is the lesser of $7,500
or 33 1/3% of the participant's includable compensation. However, in the lim-
ited circumstances, up to $15,000 may be deferred in each of the last three
years before retirement.     
   
SIMPLIFIED EMPLOYEE PENSION PLANS [SECTION 408(K)]     
   
An employer may make contributions on behalf of employees to a simplified em-
ployee pension plan (SEP) as provided by Section 408(k) of the code. The con-
tributions and distribution dates are limited by the code provisions. All dis-
tributions from the plan will be taxed as ordinary income. Any distribution
before the employee attains age 59 1/2 (except in the event of death or dis-
ability) or the failure to satisfy certain other code requirements may result
in adverse tax consequences. For tax years after 1996, salary reductions SEPs
(SAR/SEP) may no longer be established. However, SAR/SEPs in existence before
January 1, 1997 may continue to receive contributions.     
 
TAX ON DISTRIBUTIONS FROM QUALIFIED CONTRACTS
The following rules generally apply to distributions from contracts purchased
in connection with the plans discussed above, other than 457 Plans.
   
The portion, if any, of any contribution under a contract made by or on behalf
of an individual which is not excluded from the employee's gross income (gen-
erally, the employee's own nondeductible contributions) constitutes his in-
vestment in the contract. If a distribution is made in the form of annuity
payouts, the employee's investment in the contract (adjusted for certain re-
fund provisions) divided by his life expectancy (or other period for which an-
nuity payouts are expected to be made) constitutes a tax-free return of capi-
tal each year. The dollar amount of annuity payouts received in any year in
excess of such return is taxable as ordinary income. However, for employees
whose annuity starting date is after December 31, 1986, all distributions will
be fully taxable once the employee is deemed to have recovered the dollar
amount of his investment in the contract. Notwithstanding the above, if the
employee's annuity starting date was on or before July 1, 1986 and if his in-
vestment in the contract will be recovered within three years of his annuity
starting date, no amount is included in income until he has fully recovered
such investment. For amounts distributed after 1986, new rules generally pro-
vide that all distributions which are not received as an annuity will be taxed
as a pro rata distribution of taxable and nontaxable amounts (rather than as a
distribution first of nontaxable amounts).     
   
If a surrender of or withdrawal from the contract is effected and a distribu-
tion is made in a single payout, the proceeds may qualify for special lump-sum
distribution treatment under certain qualified plans, as discussed previously.
Otherwise, the amount by which the payout exceeds the investment in the con-
tract (adjusted for any prior withdrawals) allocated to that payout, if any,
will be taxed as ordinary income in the year of receipt.     
 
                                                                            B-5
<PAGE>
 
Distributions from qualified plans, 403(b) plans and IRAs will be subject to
(1) a 10% penalty tax if made before age 59 1/2 unless certain other excep-
tions apply, and (2) except during 1997, 1998, and 1999, a 15% penalty tax on
combined annual distributions in excess of $150,000 (as indexed), subject to
various special rules. Failure to meet certain minimum distribution require-
ments for the above plans, as well as for Section 457 plans, will result in a
50% excise tax. Various other adverse tax consequences may also be potentially
applicable in certain circumstances to these types of plans.
 
Upon an annuitant's death, the taxation of benefits payable to his beneficiary
generally follow these same principles, subject to a variety of special rules.
 
OTHER CONSIDERATIONS
   
It should be understood that the foregoing comments about the federal tax con-
sequences under these contracts are not exhaustive and that special rules are
provided with respect to other tax situations not discussed herein. Further,
the foregoing discussion does not address any applicable state, local or for-
eign tax laws. In recent years, numerous changes have been made in the federal
income tax treatment of contracts and retirement plans, which are not fully
discussed above. Before an investment is made in any of the above plans, a tax
advisor should be consulted.     
 
AUTOMATIC INCREASE IN THE GUARANTEED MINIMUM DEATH BENEFIT
   
Subject to the following terms and conditions, once a contract has been in
force for a certain period, Lincoln Life will automatically increase the guar-
anteed minimum death benefit (GMDB):     
 
Lincoln Life will automatically increase the GMDB, separately for each con-
tract year's purchase payment(s), effective upon the seventh anniversary of
each eligible contract year in which those payments were made (as the contin-
gent deferred sales charge expires on those payments).
   
The attributable gain (AG), used to increase the GMDB, will be calculated
based on the contract value at the close of business on the last valuation
date preceding the seventh anniversary of the contract year for which the in-
crease is made. The AG will be the amount which results from allocating the
total appreciation in the contract to each contract year's purchase payments
adjusted by withdrawals on a first-in-first out (FIFO) basis based on Lincoln
Life's internal rate of return (IRR) calculation (as described below).     
 
If a single purchase payment was deposited or multiple deposits were made in
the first contract year only, then, upon adjustment, the increased GMDB will
be the contract value on the seventh contract anniversary. However, if con-
tract value is less than net purchase payments, the GMDB will not be adjusted.
   
If purchase payments have been deposited in multiple contract years, then,
upon adjustment, the increased GMDB will be the sum of all purchase payments
plus any attributable gain, as calculated for each contract year which has
reached its seventh anniversary, minus any withdrawals, partial annuitizations
and premium taxes incurred.     
   
The IRR is the level compound rate of return, calculated by Lincoln Life, at
which purchase payments less withdrawals will accumulate to the contract value
on the contract anniversary beginning with the seventh anniversary. The appli-
cation of the IRR methodology to any particular contract year could allocate
gain, if any, in a manner which does not precisely correlate with the con-
tract's actual investment experience for a particular contract year or
subaccount. The calculation of the IRR assumes all purchase payments and with-
drawals occur at the beginning of the contract year in which they were made.
Once the IRR has been determined, the gain attributable to each contract year
is calculated by applying the IRR to the purchase payments, less any withdraw-
als applied on a FIFO basis.     
   
FINANCIAL STATEMENTS     
   
Financial statements for the VAA and Lincoln Life appear on the following
pages. For more information about the financial statements for the company
provided in this SAI, please see the cover page of this SAI.     
       
B-6
<PAGE>
 
LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E
 
STATEMENT OF ASSETS AND LIABILITY
 
DECEMBER 31, 1996
 
<TABLE>   
<CAPTION>
                                  Percent              Growth-
                                  of net               Income       Growth
                                  assets  Combined     Account      Account
- --------------------------------------------------------------------------------
<S>                               <C>     <C>          <C>          <C>
ASSETS
 Investments in American
 Variable Insurance Series at
 net asset value:
 . Growth-Income Fund-12,446,752
   shares at $32.66 per share
   (cost-$283,664,387)              49.5% $406,510,918 $406,510,918
 -------------------------------
 . Growth Fund-6,295,349 shares
   at $39.63 per share (cost-
   $179,838,168)                    30.4   249,484,681              $249,484,681
 -------------------------------
 . Asset Allocation Fund-746,484
   shares at $13.93 per share
   (cost-$9,657,035)                 1.2    10,398,524
 -------------------------------
 . High-Yield Bond Fund-
   3,535,059 shares at $14.39
   per share (cost-$47,451,596)      6.2    50,869,501
 -------------------------------
 . U.S. Government/AAA-Rated
   Securities Fund-3,596,342
   shares at $10.96 per share
   (cost-$39,358,899)                4.8    39,415,910
 -------------------------------
 . Cash Management Fund-
   1,309,510 shares at $11.03
   per share (cost-$14,498,159)      1.8    14,443,897
 -------------------------------
 . International Fund-3,291,616
   shares at $15.09 per share
   (cost-$45,215,974)                6.0    49,670,482
 -------------------------------
 . Bond Fund-173,049 shares at
   $10.17 per share (cost-
   $1,725,773)                       0.2     1,759,909
 -------------------------------   -----  ------------ ------------ ------------
TOTAL INVESTMENTS AND TOTAL
 ASSETS
 (Cost-$621,409,991)               100.1   822,553,822  406,510,918  249,484,681
- --------------------------------
LIABILITY--Payable to The
 Lincoln National Life Insurance
 Company                             0.1       879,859      433,442      270,157
- --------------------------------   -----  ------------ ------------ ------------
NET ASSETS                         100.0% $821,673,963 $406,077,476 $249,214,524
                                   =====  ============ ============ ============
Net assets are represented by:
 . Units in accumulation period                         158,120,316   90,423,607
 -------------------------------
 . Annuity reserves units                                   740,811      418,652
 -------------------------------
 . Unit value                                          $      2.556 $      2.743
 -------------------------------
 . Value in accumulation period                        $404,183,830 $248,066,005
 -------------------------------
 . Annuity reserves                                       1,893,646    1,148,519
 -------------------------------                       ------------ ------------
                                                       $406,077,476 $249,214,524
                                                       ============ ============
</TABLE>    
 
See accompanying notes.
 
7
<PAGE>
 
 
<TABLE>   
<CAPTION>
                         U.S.
                         Government/
 Asset       High-Yield  AAA-Rated   Cash
 Allocation  Bond        Securities  Management  International Bond
 Account     Account     Account     Account     Account       Account
- -------------------------------------------------------------------------
<S>          <C>         <C>         <C>         <C>           <C>
 $10,398,524
             $50,869,501
                         $39,415,910
                                     $14,443,897
                                                  $49,670,482
                                                               $1,759,909
 ----------- ----------- ----------- -----------  -----------  ----------
  10,398,524  50,869,501  39,415,910  14,443,897   49,670,482   1,759,909
      10,973      53,986      42,158      15,715       51,642       1,786
 ----------- ----------- ----------- -----------  -----------  ----------
 $10,387,551 $50,815,515 $39,373,752 $14,428,182  $49,618,840  $1,758,123
 =========== =========== =========== ===========  ===========  ==========
   7,142,428  20,689,339  22,582,034   9,516,683   38,228,510   1,681,128
      56,316      78,040      69,610      88,311      122,802
 $     1.443 $     2.447 $     1.738 $     1.502  $     1.294  $    1.046
 $10,306,289 $50,624,559 $39,252,754 $14,295,525  $49,459,959  $1,758,123
      81,262     190,956     120,998     132,657      158,881
 ----------- ----------- ----------- -----------  -----------  ----------
 $10,387,551 $50,815,515 $39,373,752 $14,428,182  $49,618,840  $1,758,123
 =========== =========== =========== ===========  ===========  ==========
</TABLE>    
 
                                                                               8
<PAGE>
 
   
LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E     
   
Statement of operations     
   
YEAR ENDED DECEMBER 31, 1996     
 
<TABLE>   
<CAPTION>
 
 
                                           Growth-                   Asset
                                           Income       Growth       Allocation
                             Combined      Account      Account      Account
- --------------------------------------------------------------------------------
<S>                          <C>           <C>          <C>          <C>
Net Investment Income:
 .Dividends from investment
  income                     $ 19,716,480  $ 8,571,709  $ 1,496,317  $  335,744
- ---------------------------
 .Dividends from net
  realized gains on
  investments                  49,785,004   29,380,575   17,775,320     671,389
- ---------------------------
 .Mortality and expense
  guarantees                  (10,027,910)  (4,890,859)  (3,103,832)   (109,329)
- ---------------------------  ------------  -----------  -----------  ----------
NET INVESTMENT INCOME          59,473,574   33,061,425   16,167,805     897,804
- ---------------------------
Net realized and unrealized
gain (loss) on investments:
 .Net realized gain (loss)
  on investments               29,343,024   14,407,411   13,669,140     183,214
- ---------------------------
 .Net change in unrealized
  appreciation or
  depreciation on
  investments                  15,593,387   14,952,347   (2,339,414)    111,594
- ---------------------------  ------------  -----------  -----------  ----------
NET GAIN (LOSS) ON
 INVESTMENTS                   44,936,411   29,359,758   11,329,726     294,808
- ---------------------------  ------------  -----------  -----------  ----------
NET INCREASE IN NET ASSETS
RESULTING FROM OPERATIONS    $104,409,985  $62,421,183  $27,497,531  $1,192,612
- ---------------------------  ============  ===========  ===========  ==========
</TABLE>    
 
 
 
 
See accompanying notes.
 
B-9
<PAGE>
 
 
 
 
<TABLE>
<CAPTION>
              U.S.
              Government/
  High-Yield  AAA-Rated    Cash
  Bond        Securities   Management International Bond
  Account     Account      Account    Account       Account
- -----------------------------------------------------------------
 <C>          <C>          <C>        <C>           <C>       <S>
 
  $4,540,433  $ 3,192,222  $ 687,412  $  844,032    $ 48,611
 
          --           --         --   1,957,720          --
    (637,732)    (545,379)  (185,765)   (543,994)    (11,020)
  ----------  -----------  ---------  ----------    --------
   3,902,701    2,646,843    501,647   2,257,758      37,591
 
     546,963      196,545     33,734     307,274      (1,257)
 
   1,230,568   (2,286,249)    15,487   3,874,918      34,136
  ----------  -----------  ---------  ----------    --------
   1,777,531   (2,089,704)    49,221   4,182,192      32,879
  ----------  -----------  ---------  ----------    --------
 
  $5,680,232  $   557,139  $ 550,868  $6,439,950    $ 70,470
  ==========  ===========  =========  ==========    ========
</TABLE>
 
 
 
 
 
                                                                            B-10
<PAGE>
 
   
Lincoln National Variable Annuity Account E     
   
Statements of changes in net assets     
 
YEARS ENDED DECEMBER 31, 1996 AND 1995
 
<TABLE>   
<CAPTION>
 
 
                                          Growth-                     Asset
                                          Income        Growth        Allocation
                            Combined      Account       Account       Account
- ---------------------------------------------------------------------------------
<S>                         <C>           <C>           <C>           <C>
NET ASSETS AT JANUARY 1,
 1995                       $648,369,033  $305,800,046  $196,928,380  $ 3,753,419
Changes from operations:
 . Net investment income      48,606,930    19,503,304    19,708,146      368,386
- --------------------------
 . Net realized gain
   (loss) on investments      16,886,466     7,744,287     8,831,210       56,260
- --------------------------
 . Net change in
   unrealized appreciation
   or depreciation on
   investments               108,448,509    65,673,514    31,746,506      792,203
- --------------------------  ------------  ------------  ------------  -----------
NET INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS   173,941,905    92,921,105    60,285,862    1,216,849
- --------------------------
Net increase (decrease)
 from unit transactions      (36,424,502)  (21,712,701)   (6,950,539)   1,643,517
- --------------------------  ------------  ------------  ------------  -----------
TOTAL INCREASE (DECREASE)
 IN NET ASSETS               137,517,403    71,208,404    53,335,323    2,860,366
- --------------------------  ------------  ------------  ------------  -----------
NET ASSETS AT DECEMBER 31,
 1995                        785,886,436   377,008,450   250,263,703    6,613,785
- --------------------------
Changes from operations:
 . Net investment income      59,473,574    33,061,425    16,167,805      897,804
- --------------------------
 . Net realized gain
   (loss) on investments      29,343,024    14,407,411    13,669,140      183,214
- --------------------------
 . Net change in
   unrealized appreciation
   or depreciation on
   investments                15,593,387    14,952,347    (2,339,414)     111,594
- --------------------------  ------------  ------------  ------------  -----------
NET INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS   104,409,985    62,421,183    27,497,531    1,192,612
- --------------------------
Net increase (decrease)
 from unit transactions      (68,622,458)  (33,352,157)  (28,546,710)   2,581,154
- --------------------------  ------------  ------------  ------------  -----------
TOTAL INCREASE (DECREASE)
 IN NET ASSETS                35,787,527    29,069,026    (1,049,179)   3,773,766
- --------------------------  ------------  ------------  ------------  -----------
NET ASSETS AT DECEMBER 31,
 1996                       $821,673,963  $406,077,476  $249,214,524  $10,387,551
- --------------------------  ============  ============  ============  ===========
</TABLE>    
 
See accompanying notes.
 
B-11
<PAGE>
 
 
 
 
<TABLE>
<CAPTION>
               U.S.
               Government/
  High-Yield   AAA-Rated    Cash
  Bond         Securities   Management   International Bond
  Account      Account      Account      Account       Account
- ----------------------------------------------------------------------
 <C>           <C>          <C>          <C>           <C>         <S>
  $47,422,084  $46,699,048  $19,932,319   $27,833,737          --
    4,204,576    2,935,858      768,596     1,118,064          --
      113,481      207,403       61,583      (127,758)         --
    4,891,023    3,176,299      (89,864)    2,258,828          --
  -----------  -----------  -----------   -----------  ----------
    9,209,080    6,319,560      740,315     3,249,134          --
   (4,308,160)  (3,328,157)  (5,901,188)    4,132,726          --
  -----------  -----------  -----------   -----------  ----------
    4,900,920    2,991,403   (5,160,873)    7,381,860          --
  -----------  -----------  -----------   -----------  ----------
   52,323,004   49,690,451   14,771,446    35,215,597          --
    3,902,701    2,646,843      501,647     2,257,758  $   37,591
      546,963      196,545       33,734       307,274      (1,257)
    1,230,568   (2,286,249)      15,487     3,874,918      34,136
  -----------  -----------  -----------   -----------  ----------
    5,680,232      557,139      550,868     6,439,950      70,470
   (7,187,721) (10,873,838)    (894,132)    7,963,293   1,687,653
  -----------  -----------  -----------   -----------  ----------
   (1,507,489) (10,316,699)    (343,264)   14,403,243   1,758,123
  -----------  -----------  -----------   -----------  ----------
  $50,815,515  $39,373,752  $14,428,182   $49,618,840  $1,758,123
  ===========  ===========  ===========   ===========  ==========
</TABLE>
 
 
                                                                            B-12
<PAGE>
 
 
 
 
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
 
 
 
 
 
B-13
<PAGE>
 
   
LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E     
   
NOTES TO FINANCIAL STATEMENTS     
   
1. ACCOUNTING POLICIES     
 
THE ACCOUNT: Lincoln National Variable Annuity Account E (the Variable Ac-
count) is a segregated investment account of The Lincoln National Life Insur-
ance Company (the Company) and is registered under the Investment Company Act
of 1940, as amended, as a unit investment trust
 
INVESTMENTS: The Variable Account invests in the American Variable Insurance
Series (AVIS) which consists of eight funds: Growth-Income Fund, Growth Fund,
Asset Allocation Fund, High-Yield Bond Fund, U.S. Government/AAA-Rated Securi-
ties Fund, Cash Management Fund, International Fund, and Bond Fund (the
Funds). Investments in the Funds are stated at the closing net asset value per
share on December 31, 1996. AVIS is registered as an open-ended management in-
vestment company.
 
Investment transactions are accounted for on a trade date basis and dividend
income is recorded on the ex-dividend date. The cost of investments sold is
determined by the average cost method.
 
DIVIDENDS: Dividends paid to the Variable Account are automatically reinvested
in shares of the Funds on the payable date.
 
FEDERAL INCOME TAXES: Operations of the Variable Account form a part of and
are taxed with operations of the Company, which is taxed as a "life insurance
company" under the Internal Revenue Code. Using current law, no federal income
taxes are payable with respect to the Variable Account's net investment income
and the net realized gain on investments.
 
ANNUITY RESERVES: Reserves on contracts not involving life contingencies are
calculated using an assumed investment rate of 4%. Reserves on contracts in-
volving life contingencies are calculated using a modification of the 1971 In-
dividual Annuitant Mortality Table and an assumed investment rate of 4%.
   
2. MORTALITY AND EXPENSE GUARANTEES AND OTHER TRANSACTIONS WITH AFFILIATE     
 
Amounts are paid to the Company for mortality and expense guarantees at the
rate of .0034247% of the current value of the Variable Account per day (1.25%
on an annual basis). In addition, amounts retained by the Company from the
proceeds of the sales of annuity contracts for contract charges and surrender
charges were as follows during 1996:
 
<TABLE>
<S>                                           <C>
Growth-Income Account                         $373,768
- --------------------------------------------
Growth Account                                 238,383
- --------------------------------------------
Asset Allocation Account                         7,127
- --------------------------------------------
High-Yield Bond Account                         49,543
- --------------------------------------------
U.S. Government/AAA-Rated Securities Account    46,182
- --------------------------------------------
Cash Management Account                         15,386
- --------------------------------------------
International Account                           34,337
- --------------------------------------------
Bond Account                                     1,068
- --------------------------------------------  --------
                                              $765,794
                                              ========
</TABLE>
 
Accordingly, the Company is responsible for all sales, general, and adminis-
trative expenses applicable to the Variable Account.
 
                                                                           B-14
<PAGE>
 
   
LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E     
   
NOTES TO FINANCIAL STATEMENTS CONTINUED     
   
3. NET ASSETS     
 
Net Assets at December 31, 1996 consisted of the following:
<TABLE>
<CAPTION>
                                          Growth-                   Asset
                                          Income       Growth       Allocation
                             Combined     Account      Account      Account
- -------------------------------------------------------------------------------
<S>                          <C>          <C>          <C>          <C>
Unit Transactions:
Accumulation units           $273,760,728 $121,491,495  $74,330,674  $7,931,940
- ---------------------------
Annuity reserves                1,502,642      750,252      261,421      64,572
- ---------------------------  ------------ ------------ ------------ -----------
                              275,263,370  122,241,747   74,592,095   7,996,512
Accumulated net investment
 income                       252,517,824  123,426,154   55,795,093   1,423,951
- ---------------------------
Accumulated net realized
 gain (loss) on investments    92,748,938   37,563,044   49,180,823     225,599
- ---------------------------
Net unrealized appreciation
 (depreciation) on
 investments                  201,143,831  122,846,531   69,646,513     741,489
- ---------------------------  ------------ ------------ ------------ -----------
                             $821,673,963 $406,077,476 $249,214,524 $10,387,551
                             ============ ============ ============ ===========
</TABLE>
   
4. SUMMARY OF CHANGES FROM UNIT TRANSACTIONS     
 
<TABLE>
<CAPTION>
                                        Year Ended December 31
                                     1996                      1995
                            Units        Amount       Units        Amount
- -------------------------------------------------------------------------------
<S>                         <C>          <C>          <C>          <C>
GROWTH-INCOME ACCOUNT
Accumulation Units:
Contract purchases           10,540,136  $24,373,803   10,350,639  $19,179,957
- --------------------------
Terminated contracts and
transfers to annuity
reserves                    (24,707,912) (57,905,158) (21,670,603) (40,844,430)
- --------------------------  -----------  -----------  -----------  -----------
                            (14,167,776) (33,531,355) (11,319,964) (21,664,473)
Annuity Reserves:
Transfers from
accumulation units and
between accounts                216,750      490,036       88,577      150,159
- --------------------------
Annuity payments               (106,398)    (214,250)     (98,991)    (176,847)
- --------------------------
Reimbursement of mortality
guarantee adjustment            (38,281)     (96,588)     (14,741)     (21,540)
- --------------------------  -----------  -----------  -----------  -----------
                                 72,071      179,198      (25,155)     (48,228)
GROWTH ACCOUNT
Accumulation Units:
Contract purchases           12,024,738   30,187,898   16,181,841   35,859,071
- --------------------------
Terminated contracts and
transfers to annuity
reserves                    (23,311,473) (58,691,504) (19,783,367) (42,659,766)
- --------------------------  -----------  -----------  -----------  -----------
                            (11,286,735) (28,503,606)  (3,601,526)  (6,800,695)
Annuity Reserves:
Transfers from
accumulation units and
between accounts                 45,043      118,037        2,485        5,000
- --------------------------
Annuity payments                (60,964)    (162,288)     (65,160)    (143,670)
- --------------------------
Receipt (reimbursement) of
mortality guarantee
adjustment                          415        1,147       (7,161)     (11,174)
- --------------------------  -----------  -----------  -----------  -----------
                                (15,506)     (43,104)     (69,836)    (149,844)
</TABLE>
 
B-15
<PAGE>
 
 
<TABLE>
<CAPTION>
             U.S.
             Government/
High-Yield   AAA-Rated   Cash
Bond         Securities  Management  International Bond
Account      Account     Account     Account       Account
- --------------------------------------------------------------
<S>          <C>         <C>         <C>           <C>
$13,055,461  $10,610,043 $ 4,203,228 $40,450,234   $1,687,653
     92,804       75,267     110,467     147,859          --
- -----------  ----------- ----------- -----------   ----------
 13,148,265   10,685,310   4,313,695  40,598,093    1,687,653
 32,371,380   26,081,011   8,967,799   4,414,845       37,591
  1,877,965    2,550,420   1,200,950     151,394       (1,257)
  3,417,905       57,011    (54,262)   4,454,508       34,136
- -----------  ----------- ----------- -----------   ----------
$50,815,515  $39,373,752 $14,428,182 $49,618,840   $1,758,123
===========  =========== =========== ===========   ==========
</TABLE>
 
                                                                            B-16
<PAGE>
 
   
LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E     
   
NOTES TO FINANCIAL STATEMENTS CONTINUED     
   
4. SUMMARY OF CHANGES FROM UNIT TRANSACTIONS CONTINUED     
 
<TABLE>
<CAPTION>
                                          Year Ended December 31
                                        1996                    1995
                               Units       Amount       Units       Amount
- -------------------------------------------------------------------------------
<S>                            <C>         <C>          <C>         <C>
ASSET ALLOCATION ACCOUNT
Accumulation Units:
Contract purchases              3,807,410    5,011,478   2,443,961   2,707,631
- -----------------------------
Terminated contracts and
transfers to annuity reserves  (1,832,754)  (2,404,180) (1,083,237) (1,154,830)
- -----------------------------  ----------  -----------  ----------  ----------
                                1,974,656    2,607,298   1,360,724   1,552,801
Annuity Reserves:
Transfers from accumulation
units and between accounts          8,829       11,835     100,509     123,405
- -----------------------------
Annuity payments                  (26,398)     (37,979)    (26,624)    (32,689)
- -----------------------------  ----------  -----------  ----------  ----------
                                  (17,569)     (26,144)     73,885      90,716
HIGH-YIELD BOND ACCOUNT
Accumulation Units:
Contract purchases              1,860,645    4,292,963   2,410,971   4,632,252
- -----------------------------
Terminated contracts and
transfers to annuity reserves  (5,038,600) (11,563,870) (4,531,465) (8,875,942)
- -----------------------------  ----------  -----------  ----------  ----------
                               (3,177,955)  (7,270,907) (2,120,494) (4,243,690)
Annuity Reserves:
Transfers from accumulation
units and between accounts         64,776      150,749          --          --
- -----------------------------
Annuity payments                  (23,781)     (55,464)    (18,239)    (36,636)
- -----------------------------
Reimbursement of mortality
guarantee adjustment               (4,983)     (12,099)    (15,310)    (27,834)
- -----------------------------  ----------  -----------  ----------  ----------
                                   36,012       83,186     (33,549)    (64,470)
U.S. GOVERNMENT/AAA-RATED
 SECURITIES ACCOUNT
Accumulation Units:
Contract purchases              2,518,074    4,157,391   3,825,554   5,935,150
- -----------------------------
Terminated contracts and
transfers to annuity reserves  (8,997,754) (15,068,410) (5,882,054) (9,245,078)
- -----------------------------  ----------  -----------  ----------  ----------
                               (6,479,680) (10,911,019) (2,056,500) (3,309,928)
Annuity Reserves:
Transfers from accumulation
units and between accounts         35,915       61,658       8,141      12,653
- -----------------------------
Annuity payments                  (11,047)     (19,166)    (20,620)    (32,615)
- -----------------------------
Receipt (reimbursement) of
mortality guarantee
adjustment                         (3,051)      (5,311)      1,063       1,733
- -----------------------------  ----------  -----------  ----------  ----------
                                   21,817       37,181     (11,416)    (18,229)
</TABLE>
 
 
B-17
<PAGE>
 
   
LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E     
   
NOTES TO FINANCIAL STATEMENTS CONTINUED     
 
<TABLE>   
<CAPTION>
                                       Year Ended December 31
                                    1996                       1995
                          Units        Amount        Units        Amount
- -------------------------------------------------------------------------------
<S>                       <C>          <C>           <C>          <C>
CASH MANAGEMENT ACCOUNT
Accumulation Units:
Contract purchases         12,030,851    17,751,903    9,800,227    13,417,006
- ------------------------
Terminated contracts and
transfers to annuity
reserves                  (12,515,148)  (18,474,236) (14,111,045)  (19,548,592)
- ------------------------  -----------  ------------  -----------  ------------
                             (484,297)     (722,333)  (4,310,818)   (6,131,586)
Annuity Reserves:
Transfers from
accumulation units and
between accounts              (79,045)     (116,265)     246,973       325,992
- ------------------------
Annuity payments              (37,345)      (55,673)     (87,414)      (97,028)
- ------------------------
Receipt of mortality
 guarantee adjustment              92           139        1,022         1,434
- ------------------------  -----------  ------------  -----------  ------------
                             (116,298)     (171,799)     160,581       230,398
INTERNATIONAL ACCOUNT
Accumulation Units:
Contract purchases         14,756,117    17,417,127   11,574,971    12,049,232
- ------------------------
Terminated contracts and
transfers to annuity
reserves                   (8,119,189)   (9,595,403)  (7,770,768)   (7,916,260)
- ------------------------  -----------  ------------  -----------  ------------
                            6,636,928     7,821,724    3,804,203     4,132,972
Annuity Reserves:
Transfers from
accumulation units and
between accounts              143,251       166,145           --            --
- ------------------------
Annuity payments              (25,552)      (23,120)        (746)         (780)
- ------------------------
Receipt (reimbursement)
of mortality guarantee
adjustment                     (1,171)       (1,456)         534           534
- ------------------------  -----------  ------------  -----------  ------------
                              116,528       141,569         (212)         (246)
BOND ACCOUNT
Accumulation Units:
Contract purchases          1,989,096     2,042,272           --            --
- ------------------------
Terminated contracts and
transfers to annuity
reserves                     (307,968)     (354,619)          --            --
- ------------------------  -----------  ------------  -----------  ------------
                            1,681,128     1,687,653           --            --
Annuity Reserves:
Transfers from
accumulation units and
between accounts                   --            --           --            --
- ------------------------
Annuity payments                   --            --           --            --
- ------------------------
Receipt (reimbursement)
of mortality guarantee
adjustment                         --            --           --            --
- ------------------------  -----------  ------------  -----------  ------------
                                   --            --           --            --
NET DECREASE FROM UNIT
 TRANSACTIONS                          ($68,622,458)              ($36,424,502)
                                       ============               ============
</TABLE>    
 
                                                                            B-18
<PAGE>
 
   
LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E     
   
NOTES TO FINANCIAL STATEMENTS CONTINUED     
   
5. PURCHASES AND SALES OF SECURITIES     
 
The aggregate cost of investments purchased and the aggregate
proceeds from investments sold were as follows for 1996.
 
<TABLE>
<CAPTION>
                                              Aggregate    Aggregate
                                              Cost of      Proceeds
                                              Purchases    from Sales
- -----------------------------------------------------------------------
<S>                                           <C>          <C>
Growth-Income Account                         $ 43,244,884 $ 43,502,552
- --------------------------------------------
Growth Account                                  33,315,400   45,690,512
- --------------------------------------------
Asset Allocation Account                         5,138,494    1,655,512
- --------------------------------------------
High-Yield Bond Account                          6,630,147    9,916,395
- --------------------------------------------
U.S. Government/AAA-Rated Securities Account     5,829,459   14,066,769
- --------------------------------------------
Cash Management Account                         14,560,605   14,953,101
- --------------------------------------------
International Account                           14,295,926    4,059,930
- --------------------------------------------
Bond Account                                     1,933,861      206,831
- --------------------------------------------  ------------ ------------
                                              $124,948,776 $134,051,602
                                              ============ ============
</TABLE>
   
6. NEW INVESTMENT FUND     
 
Effective January 1, 1996, the AVIS Bond Fund became available as an investment
option for Variable Account contract owners.
   
7. DAILY VALUATION CALCULATIONS     
   
Effective October 1996, the daily unit value calculation process was
transferred from the Company to the Delaware Group, an affiliate of the
Company. Costs associated with the calculation of the unit value are paid by
the Company.     
 
B-19
<PAGE>
 
   
REPORT OF ERNST & YOUNG LLP,     
   
INDEPENDENT AUDITORS     
 
Board of Directors of The Lincoln National Life Insurance Company and
Contract Owners of Lincoln National Variable Annuity Account E
 
We have audited the accompanying statement of assets and liability of Lincoln
National Variable Annuity Account E (Variable Account) as of December 31, 1996,
and the related statement of operations for the year then ended, and the state-
ments of changes in net assets for each of the two years in the period then
ended. These financial statements are the responsibility of the Variable Ac-
count's management. Our responsibility is to express an opinion on these finan-
cial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing stan-
dards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of mate-
rial misstatement. An audit includes examining, on a test basis, evidence sup-
porting the amounts and disclosures in the financial statements. Our procedures
included confirmation of securities owned as of December 31, 1996, by corre-
spondence with the custodian. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evalu-
ating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Lincoln National Variable An-
nuity Account E at December 31, 1996, the results of its operations for the
year then ended, and the changes in its net assets for each of the two years in
the period then ended in conformity with generally accepted accounting princi-
ples.
 
Fort Wayne, Indiana
March 18, 1997
 
                                                                            B-20

<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
AUDITED FINANCIAL STATEMENTS
 
Prior to 1996, management of The Lincoln National Life Insurance Company
(Company) prepared annual financial statements of the Company using two
different types of accounting principles. Pursuant to insurance regulatory
requirements in several states, management prepared financial statements in
accordance with statutory accounting principles (STAP), which were subject to
audit by the Company's independent auditors. Additionally, solely for purposes
of inclusion in the registration statements of separate account products
requiring registration and periodic reporting to the Securities and Exchange
Commission (SEC), management also prepared financial statements of the Company
in accordance with generally accepted accounting principles (GAAP), which were
also subject to audit. In an attempt to reduce costs associated with the
preparation and audits of both GAAP and STAP-bases financial statements,
commencing with the registrations in 1997, management will prepare and have
audited only STAP-basis financial statements.
The STAP-basis financial statements included in this registration statement
have been prepared in conformity with accounting practices prescribed or
permitted by the Indiana Department of Insurance, which is an "other
comprehensive basis of accounting" as that term is defined by the American
Institute of Certified Public Accountants (see notes 1 and 2 to the enclosed
audited STAP-basis financial statements for information on such prescribed and
permitted practices).
Because 1996 is the initial year for which STAP-basis financial statements are
used for purposes of these separate account product filings with the SEC,
management has included the following financial statements of the Company to
allow for comparability between years:
 . Section 1 contains the STAP-basis balance sheets of the Company as of Decem-
  ber 31, 1996 and 1995 and the related STAP-basis statements of income,
  changes in capital and surplus, and cash flows for the three years in the pe-
  riod ended December 31, 1996.
 . Section 2 contains the GAAP-basis balance sheets of the Company as of Decem-
  ber 31, 1995 and 1994 and the related consolidated statements of income,
  shareholder's equity, and cash flows for each of the three years in the pe-
  riod ended December 31, 1995.
 
                                                                             G-1
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                      December 31
                                                      1995        1994
                                                      ----------- -----------
                                                      (000's omitted)
                                                      -----------------------
ASSETS
<S>                                                   <C>         <C>
INVESTMENTS:
Securities available-for-sale, at fair value:
 . Fixed maturity (cost: 1995 -- $18,852,837; 1994 --
   $18,193,928)                                       $20,414,785 $17,692,214
- ----------------------------------------------------
 . Equity (cost: 1995 -- $480,261; 1994 -- $416,351)       598,435     456,333
- ----------------------------------------------------
Mortgage loans on real estate                           3,147,783   2,795,914
- ----------------------------------------------------
Real estate                                               746,023     679,512
- ----------------------------------------------------
Policy loans                                              565,325     528,731
- ----------------------------------------------------
Other investments                                         241,219     158,196
- ----------------------------------------------------  ----------- -----------
Total investments                                      25,713,570  22,310,900
- ----------------------------------------------------
Cash and invested cash                                    802,743     990,880
- ----------------------------------------------------
Property and equipment                                     53,830      54,989
- ----------------------------------------------------
Deferred acquisition costs                                953,834   1,736,526
- ----------------------------------------------------
Premiums and fees receivable                              117,634     123,494
- ----------------------------------------------------
Accrued investment income                                 352,301     367,370
- ----------------------------------------------------
Assets held in separate accounts                       18,461,629  13,000,540
- ----------------------------------------------------
Federal income taxes                                           --     134,463
- ----------------------------------------------------
Amounts recoverable from reinsurers                     2,940,976   2,069,292
- ----------------------------------------------------
Goodwill                                                    5,149       3,385
- ----------------------------------------------------
Other assets                                              185,398     233,708
- ----------------------------------------------------  ----------- -----------
Total assets                                          $49,587,064 $41,025,547
- ----------------------------------------------------  =========== ===========
 
LIABILITIES AND SHAREHOLDER'S EQUITY
LIABILITIES:
Policy liabilities and accruals:
 . Future policy benefits, claims and claims expenses  $ 8,435,019 $ 7,540,772
- ----------------------------------------------------
 . Unearned premiums                                        55,174      61,472
- ----------------------------------------------------  ----------- -----------
Total policy liabilities and accruals                   8,490,193   7,602,244
- ----------------------------------------------------
Contractholder funds                                   18,171,822  17,028,628
- ----------------------------------------------------
Liabilities related to separate accounts               18,461,629  13,000,540
- ----------------------------------------------------
Federal income taxes                                      166,430          --
- ----------------------------------------------------
Short-term debt                                           124,783     153,656
- ----------------------------------------------------
Long-term debt                                             40,827      54,794
- ----------------------------------------------------
Other liabilities                                       1,412,534   1,264,730
- ----------------------------------------------------  ----------- -----------
Total liabilities                                      46,868,218  39,104,592
- ----------------------------------------------------
SHAREHOLDER'S EQUITY:
Common stock, $2.50 par value:
 . Authorized, issued and outstanding shares -- 10
  million
  (owned by Lincoln National Corp.)                        25,000      25,000
- ----------------------------------------------------
Additional paid-in capital                                809,557     791,605
- ----------------------------------------------------
Retained earnings                                       1,440,994   1,428,969
- ----------------------------------------------------
Net unrealized gain (loss) on securities available-
for-sale                                                  443,295    (324,619)
- ----------------------------------------------------  ----------- -----------
Total shareholder's equity                              2,718,846   1,920,955
- ----------------------------------------------------  ----------- -----------
Total liabilities and shareholder's equity            $49,587,064 $41,025,547
- ----------------------------------------------------  =========== ===========
</TABLE>
 
See accompanying notes.
 
G-2
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                            Year ended December 31
                                            1995       1994        1993
                                            ---------------------------------
                                            (000's omitted)
                                            ---------------------------------
REVENUE
<S>                                         <C>        <C>         <C>
Insurance premiums                          $  846,873 $1,099,480  $1,972,630
- ------------------------------------------
Insurance fees                                 450,423    390,384     425,083
- ------------------------------------------
Net investment income                        1,899,630  1,673,981   1,823,459
- ------------------------------------------
Realized gain (loss) on investments            136,195   (138,522)     92,150
- ------------------------------------------
Gain (loss) on sale of affiliates                   --     68,954     (98,500)
- ------------------------------------------
Other                                            3,405     20,946      35,781
- ------------------------------------------  ---------- ----------  ----------
Total revenue                                3,336,526  3,115,223   4,250,603
- ------------------------------------------
 
BENEFITS AND EXPENSES
Benefits and settlement expenses             2,122,616  2,194,047   3,033,139
- ------------------------------------------
Underwriting, acquisition, insurance and
 other expenses                                764,346    660,363     881,703
- ------------------------------------------
Interest expense                                    67        615          96
- ------------------------------------------  ---------- ----------  ----------
Total benefits and expenses                  2,887,029  2,855,025   3,914,938
- ------------------------------------------  ---------- ----------  ----------
Income before federal income taxes
and cumulative effect of accounting change     449,497    260,198     335,665
- ------------------------------------------
Federal income taxes                           127,472     40,400     142,544
- ------------------------------------------
Income before cumulative effect of
 accounting change                             322,025    219,798     193,121
- ------------------------------------------  ---------- ----------  ----------
Cumulative effect of accounting change
(postretirement benefits)                           --         --      45,582
- ------------------------------------------  ---------- ----------  ----------
Net income                                  $  322,025 $  219,798  $  147,539
- ------------------------------------------  ========== ==========  ==========
 
EARNINGS PER SHARE
Income before cumulative effect of
 accounting change                              $32.20     $21.98      $19.31
- ------------------------------------------
Cumulative effect of accounting change
(postretirement benefits)                           --         --       (4.56)
- ------------------------------------------  ---------- ----------  ----------
Net income                                      $32.20     $21.98      $14.75
- ------------------------------------------  ========== ==========  ==========
</TABLE>
 
 
 
See accompanying notes.
 
                                                                             G-3
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
CONSOLIDATED STATEMENTS OF
SHAREHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
                                           Year ended December 31
                                           1995        1994        1993
                                                ------------------------------
                                           (000's omitted)
                                           ----------------------------------
<S>                                        <C>         <C>         <C>
Common stock -- balance at beginning and
 end of year                               $   25,000  $   25,000  $   25,000
- -----------------------------------------
ADDITIONAL PAID-IN CAPITAL:
Balance at beginning of year                  791,605     791,444     791,223
- -----------------------------------------
Contribution from Lincoln National Corp.       17,952         161         221
- -----------------------------------------
                                           ----------  ----------  ----------
Balance at end of year                        809,557     791,605     791,444
- -----------------------------------------
RETAINED EARNINGS:
Balance at beginning of year                1,428,969   1,334,171   1,198,632
- -----------------------------------------
Net income                                    322,025     219,798     147,539
- -----------------------------------------
Dividends declared                           (310,000)   (125,000)    (12,000)
- -----------------------------------------
                                           ----------  ----------  ----------
Balance at end of year                      1,440,994   1,428,969   1,334,171
- -----------------------------------------
NET UNREALIZED GAIN (LOSS) ON SECURITIES
 AVAILABLE-FOR-SALE:
Balance at beginning of year                 (324,619)    621,161      47,303
- -----------------------------------------
Cumulative effect of accounting change             --          --     564,153
- -----------------------------------------
Other change during year                      767,914    (945,780)      9,705
- -----------------------------------------
                                           ----------  ----------  ----------
Balance at end of year                        443,295    (324,619)    621,161
- -----------------------------------------
                                           ----------  ----------  ----------
Total shareholder's equity at end of year  $2,718,846  $1,920,955  $2,771,776
- -----------------------------------------
                                           ==========  ==========  ==========
</TABLE>
 
 
 
 
See accompanying notes.
 
G-4
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                          Year ended December 31
                                          1995         1994         1993
                                          -----------  -----------  ----------
                                          (000's omitted)
                                          ------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                       <C>          <C>          <C>
Net income                                $   322,025  $   219,798  $  147,539
- ----------------------------------------
Adjustments to reconcile net income to
net cash
provided by operating activities:
 . Deferred acquisition costs                  124,526     (171,063)    (92,183)
- ----------------------------------------
 . Premiums and fees receivable                  6,082       10,755      80,582
- ----------------------------------------
 . Accrued investment income                    15,069      (54,434)    (18,827)
- ----------------------------------------
 . Policy liabilities and accruals             621,603      114,038     345,142
- ----------------------------------------
 . Contractholder funds                      1,335,625    1,769,240   1,248,058
- ----------------------------------------
 . Amounts recoverable from reinsurers        (883,425)    (884,388)   (700,622)
- ----------------------------------------
 . Federal income taxes                         95,745        8,364    (130,308)
- ----------------------------------------
 . Provisions for depreciation                  39,089       38,870      41,516
- ----------------------------------------
 . Amortization of discount and premium        (86,653)       7,928    (100,274)
- ----------------------------------------
 . Realized loss (gain) on investments        (244,995)     219,682    (115,881)
- ----------------------------------------
 . Loss (gain) on sale of affiliates                --      (68,954)     98,500
- ----------------------------------------
 . Cumulative effect of accounting change           --           --      45,582
- ----------------------------------------
 . Other                                       458,542       (4,599)     51,369
- ----------------------------------------  -----------  -----------  ----------
Net adjustments                             1,481,208      985,439     752,654
- ----------------------------------------  -----------  -----------  ----------
Net cash provided by operating
 activities                                 1,803,233    1,205,237     900,193
- ----------------------------------------
 
CASH FLOWS FROM INVESTING ACTIVITIES
Securities available-for-sale:
 . Purchases                               (13,549,807) (12,100,213) (7,171,684)
- ----------------------------------------
 . Sales                                    12,163,673    9,326,809   7,139,781
- ----------------------------------------
 . Maturities                                  929,018      958,065      42,707
- ----------------------------------------
Fixed maturity securities held for
 investment:
 . Purchases                                        --           --  (5,903,805)
- ----------------------------------------
 . Sales                                            --           --   2,805,980
- ----------------------------------------
 . Maturities                                       --           --   1,639,739
- ----------------------------------------
Purchases of other investments             (1,711,427)  (1,421,321) (1,936,013)
- ----------------------------------------
Sale or maturity of other investments       1,198,536    1,457,157   1,142,872
- ----------------------------------------
Sale of affiliates                                 --      520,340          --
- ----------------------------------------
Decrease in cash collateral on loaned
 securities                                   (39,681)    (163,872)    (40,454)
- ----------------------------------------
Other                                        (213,708)     (37,606)     83,751
- ----------------------------------------  -----------  -----------  ----------
Net cash used in investing activities      (1,223,396)  (1,460,641) (2,197,126)
- ----------------------------------------
 
CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on long-term debt          (13,967)        (200)     (1,138)
- ----------------------------------------
Issuance of long-term debt                         --           --      10,314
- ----------------------------------------
Net increase (decrease) in short-term
 debt                                         (28,873)       3,629      13,047
- ----------------------------------------
Universal life and investment contract
 deposits                                   1,716,239    2,381,829   2,418,037
- ----------------------------------------
Universal life and investment contract
 withdrawals                               (2,149,325)  (1,604,450) (1,503,105)
- ----------------------------------------
Capital contribution from Lincoln
 National Corp.                                17,952          161         221
- ----------------------------------------
Dividends paid to shareholder                (310,000)    (125,000)    (12,000)
- ----------------------------------------  -----------  -----------  ----------
Net cash provided by (used in) financing
 activities                                  (767,974)     655,969     925,376
- ----------------------------------------  -----------  -----------  ----------
</TABLE>
 
<TABLE>
<S>                              <C>       <C>      <C>
Net increase (decrease) in cash  (188,137)  400,565 (371,557)
- -------------------------------
Cash at beginning of year         990,880   590,315  961,872
- -------------------------------  --------  -------- --------
Cash at end of year              $802,743  $990,880 $590,315
- -------------------------------  ========  ======== ========
</TABLE>
 
See accompanying notes.
 
                                                                             G-5
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
 
December 31, 1995
 
1.SUMMARY OF SIGNIFICANT
  ACCOUNTING POLICIES
 
  Basis of presentation
  The accompanying consolidated financial statements include Lincoln National
  Life Insurance Co. ("Lincoln Life") and its majority owned subsidiaries.
  Lincoln Life and its subsidiaries operate multiple insurance businesses.
  Operations are divided into two business segments (see Note 9). These con-
  solidated financial statements have been prepared in conformity with gener-
  ally accepted accounting principles.
 
  Use of estimates
  The nature of the insurance business requires management to make estimates
  and assumptions that affect the amounts reported in the consolidated finan-
  cial statements and accompanying notes. Actual results could differ from
  those estimates.
 
  Investments
  Lincoln Life classifies its fixed maturity securities and equity securities
  (common and non-redeemable preferred stocks) as available-for-sale and, ac-
  cordingly, such securities are carried at fair value. The cost of fixed ma-
  turity securities is adjusted for amortization of premiums and discounts.
  The cost of fixed maturity and equity securities is adjusted for declines
  in value that are other than temporary.
 
  For the mortgage-backed securities portion of the fixed maturity securities
  portfolio, Lincoln Life recognizes income using a constant effective yield
  based on anticipated prepayments and the estimated economic life of the se-
  curities. When estimates of prepayments change, the effective yield is re-
  calculated to reflect actual payments to date and anticipated future pay-
  ments. The net investment in the securities is adjusted to the amount that
  would have existed had the new effective yield been applied since the ac-
  quisition of the securities. This adjustment is reflected in net investment
  income.
 
  Mortgage loans on real estate are carried at outstanding principal balances
  less unaccrued discounts and net of reserves for declines that are other
  than temporary. Investment real estate is carried at cost less allowances
  for depreciation. Such
  real estate is carried net of reserves for declines in value that are other
  than temporary. Real estate acquired through foreclosure proceedings is re-
  corded at fair value on the settlement date which establishes a new cost
  basis. If a subsequent periodic review of a foreclosed property indicates
  the fair value, less estimated costs to sell, is lower than the carrying
  value at the settlement date, the carrying value is adjusted to the lower
  amount. Policy loans are carried at the aggregate unpaid balances. Any
  changes to the reserves for mortgage loans on real estate and real estate
  are reported as a realized gain (loss) on investments.
 
  Cash and invested cash are carried at cost and include all highly liquid
  debt instruments purchased with a maturity of three months or less, includ-
  ing participation in a short-term investment pool administered by Lincoln
  National Corp. (LNC), the Lincoln Life's parent.
 
  Realized gain (loss) on investments is recognized in net income, net of re-
  lated amortization of deferred acquisition costs, using the specific iden-
  tification method. Changes in the fair values of securities carried at fair
  value are reflected directly in shareholder's equity after deductions for
  related adjustments for deferred acquisition costs and amounts required to
  satisfy policyholder commitments that would have been recorded if these se-
  curities would have been sold at their fair value, and after deferred taxes
  or credits to the extent deemed recoverable.
 
  Derivatives
  Lincoln Life hedges certain portions of its exposure to interest rate fluc-
  tuations, the widening of bond yield spreads over comparable maturity U.S.
  Government obligations and foreign exchange risk by entering into deriva-
  tive transactions. A description of Lincoln Life's accounting for its hedge
  of such risks is discussed in the following two paragraphs.
 
  The premium paid for interest rate caps is deferred and amortized to net
  investment income on a straight-line basis over the term of the interest
  rate cap. Any settlement received in accordance with the terms of the in-
  terest rate caps is recorded as investment income. Spread-lock agreements,
  interest rate swaps and financial futures, which hedge fixed maturity secu-
  rities available-for-sale, are carried at fair value with the change in
  fair value reflected directly in shareholder's equity. Realized gain (loss)
  from the settlement of such derivatives is deferred and amortized over the
  life of the hedged assets as an adjustment to the yield. Foreign exchange
  forward contracts, foreign currency options and foreign currency swaps,
  which hedge some of the foreign exchange risk of investments in fixed matu-
  rity securities denominated in foreign currencies, are carried at fair
  value with the
  change in fair value reflected in earnings. Realized
 
G-6
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
  gain (loss) from the settlement of such derivatives is also zreflected in
  earnings.
 
  Hedge accounting is applied as indicated above after Lincoln Life deter-
  mines that the items to be hedged expose Lincoln Life to interest rate
  fluctuations, the widening of bond yield spreads over comparable maturity
  U.S. Government obligations and foreign exchange risk; and the derivatives
  used are designated as a hedge and reduce the indicated risk by having a
  high correlation of changes in the value of the derivatives and the items
  being hedged at both the inception of the hedge and throughout the hedge
  period. Should such criteria not be met, the change in value of the deriva-
  tives is included in net income.
 
  Property and equipment
  Property and equipment owned for Lincoln Life use is carried at cost less
  allowances for depreciation.
 
  Premiums and fees
  Revenue for universal life and other interest-sensitive life insurance pol-
  icies consists of policy charges for cost of insurance, policy initiation
  and administration, and surrender charges that have been assessed. Tradi-
  tional individual life-health and annuity premiums are recognized as reve-
  nue over the premium-paying period of the policies. Group health premiums
  are prorated over the contract term of the policies.
 
  Assets held in separate accounts/ liabilities related to separate accounts
  These assets and liabilities represent segregated funds administered and
  invested by Lincoln Life for the exclusive benefit of pension and variable
  life and annuity contractholders. The fees received by Lincoln Life for ad-
  ministrative and contractholder maintenance services performed for these
  separate accounts are included in Lincoln Life's consolidated statements of
  income.
 
  Deferred acquisition costs
  Commissions and other costs of acquiring universal life insurance, variable
  universal life insurance, traditional life insurance, annuities and group
  health insurance which vary with and are primarily related to the produc-
  tion of new business, have been deferred to the extent recoverable. Acqui-
  sition costs for universal and variable universal life insurance policies
  are being amortized over the lives of the policies in relation to the inci-
  dence of estimated gross profits from surrender charges and investment,
  mortality and expense margins, and actual realized gain (loss) on invest-
  ments. That amortization is adjusted retrospectively when estimates of cur-
  rent or future gross profits to be realized from a group of policies are
  revised. The traditional life-health and annuity acquisition costs are am-
  ortized over the premium-paying period of the related policies using as-
  sumptions consistent with those used in computing policy reserves.
 
  Expenses
  Expenses for universal and variable universal life insurance policies in-
  clude interest credited to policy account balances and benefit claims in-
  curred during the period in excess of policy account balances. Interest
  crediting rates associated with funds invested in Lincoln Life's general
  account during 1993 through 1995 ranged from 6.1% to 8.25%.
 
  Goodwill
  The cost of acquired subsidiaries in excess of the fair value of net assets
  (goodwill) is amortized using the straight-line method over periods that
  generally correspond with the benefits expected to be derived from the ac-
  quisitions. Goodwill is amortized over 40 years. The carrying value of
  goodwill is reviewed periodically for indicators of impairment in value.
 
  Policy liabilities and accruals
  The liabilities for future policy benefits and expenses for universal and
  variable universal life insurance policies consist of policy account bal-
  ances that accrue to the benefit of the policyholders, excluding surrender
  charges. The liabilities for future policy benefits and expenses for tradi-
  tional life policies and immediate and deferred paid-up annuities are com-
  puted using a net level premium method and assumptions for investment
  yields, mortality and withdrawals based principally on Lincoln Life experi-
  ence projected at the time of policy issue, with provision for possible ad-
  verse deviations. Interest assumptions for traditional direct individual
  life reserves for all policies range from 2.3% to 11.7% graded to 5.7% af-
  ter 30 years depending on time of policy issue. Interest rate assumptions
  for reinsurance reserves range from 5.0% to 11.0% graded to 8.0% after 20
  years. The interest assumptions for immediate and deferred paid-up annui-
  ties range from 4.5% to 8.0%.
 
  With respect to its policy liabilities and accruals, Lincoln Life carries
  on a continuing review of its 1) overall reserve position, 2) reserving
  techniques
 
                                                                             G-7
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED
  and 3) reinsurance arrangements, and as experience develops and new infor-
  mation becomes known, liabilities are adjusted as deemed necessary. The ef-
  fects of changes in estimates are included in the operating results for the
  period in which such estimates occur.
 
  Reinsurance
  Lincoln Life enters into reinsurance agreements with other companies in the
  normal course of their business. Lincoln Life may assume reinsurance from
  unaffiliated companies and/or cede reinsurance to such companies.
  Assets/liabilities and premiums/benefits from certain reinsurance contracts
  which grant statutory surplus to other insurance companies have been netted
  on the balance sheets and income statements, respectively, since there is a
  right of offset. All other reinsurance agreements are reported on a gross
  basis.
 
  Depreciation
  Provisions for depreciation of investment real estate and property and
  equipment owned for Lincoln Life use are computed principally on the
  straight-line method over the estimated useful lives of the assets.
 
  Postretirement medical and life insurance benefits
  Lincoln Life accounts for its postretirement medical and life insurance
  benefits using the full accrual method.
 
  Income taxes
  Lincoln Life and eligible subsidiaries have elected to file consolidated
  Federal and state income tax returns with their parent, LNC. Pursuant to an
  intercompany tax sharing agreement with LNC, Lincoln Life and its eligible
  subsidiaries provide for income taxes on a separate return filing basis.
  The tax sharing agreement also provides that Lincoln Life and eligible sub-
  sidiaries will receive benefit for net operating losses, capital losses and
  tax credits which are not usable on a separate return basis to the extent
  such items may be utilized in the consolidated income tax returns of LNC.
 
  Lincoln Life uses the liability method of accounting for income taxes. De-
  ferred income taxes reflect
  the net tax effects of temporary differences between the carrying amounts
  of assets and liabilities for financial reporting purposes and the amounts
  used for income tax return purposes. Lincoln Life establishes a valuation
  allowance for any portion of its deferred tax assets which are unlikely to
  be realized.
 
2.CHANGES IN ACCOUNTING PRINCIPLES
  AND CHANGES IN ESTIMATES
 
  Postretirement benefits other than pensions
  Effective January 1, 1993, Lincoln Life changed its method of accounting
  for postretirement medical and life insurance benefits for its eligible em-
  ployees and agents from a pay-as-you-go method to a full accrual method in
  accordance with Financial Accounting Standards No. 106 entitled "Employers'
  Accounting for Postretirement Benefits Other Than Pensions" ("FAS 106").
  This full accrual method recognizes the estimated obligation for retired
  employees and agents and active employees and agents who are expected to
  retire in the future. The effect of the change was to increase net periodic
  postretirement benefit cost by $7,800,000 and decrease income before cumu-
  lative effect of accounting change by $5,100,000 ($0.51 per share). The im-
  plementation of FAS 106 resulted in a one-time charge to the first quarter
  1993 net income of $45,600,000 or $4.56 per share ($69,000,000 pre-tax) for
  the cumulative effect of the accounting change. See Note 6 for additional
  disclosures regarding postretirement benefits other than pensions.
 
  Accounting by creditors for impairment of a loan
  Financial Accounting Standards No. 114 entitled "Accounting by Creditors
  for Impairment of a Loan" ("FAS 114") issued in May 1993, was adopted by
  Lincoln Life effective January 1, 1993. FAS 114 requires that if an im-
  paired mortgage loan's fair value as described in Note 3 is less than the
  recorded investment in the loan, the difference is recorded in the mortgage
  loan allowance for losses account. The adoption of FAS 114 resulted in ad-
  ditions to the mortgage loan allowance for losses account and reduced first
  quarter 1993 income before cumulative effect of accounting change and net
  income by $37,700,000, or $3.77 per share ($57,200,000 pre-tax). See Note 3
  for further mortgage loan disclosures. Most of the effect of this change in
  accounting was within the Life Insurance and Annuities business segment.
 
  Accounting for certain investments in debt
  and equity securities
  Financial Accounting Standards No. 115 entitled "Accounting for Certain In-
  vestments in Debt and Equity Securities" ("FAS 115") issued in May 1993,
  was adopted by Lincoln Life as of December 31, 1993. In accordance with the
  rules, the
 
G-8
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
2. CHANGES IN ACCOUNTING PRINCIPLESAND CHANGES IN ESTIMATES CONTINUED
  prior year financial statements have not been restated to reflect the
  change in accounting principle. Under FAS 115, securities can be classified
  as available-for-sale, trading or held-to-maturity according to the hold-
  er's intent. Lincoln Life classified its entire fixed maturity securities
  portfolio as "available-for-sale." Securities classified as available-for-
  sale are carried at fair value and unrealized gains and losses on such se-
  curities are carried as a separate component of shareholder's equity. The
  ending balance of shareholder's equity at December 31, 1993 was increased
  by $564,200,000 (net of $377,500,000 of related adjustments to deferred ac-
  quisition costs, $50,700,000 of policyholder commitments and $303,700,000
  in deferred income taxes, all of which would have been recognized if those
  securities would have been sold at their fair value, net of amounts appli-
  cable to Security-Connecticut Corp.) to reflect the net unrealized gain on
  fixed maturity securities classified as available-for-sale previously car-
  ried at amortized cost. Prior to the adoption of FAS 115, Lincoln Life car-
  ried a portion of its fixed maturity securities at fair value with
  unrealized gains and losses carried as a separate component of sharehold-
  er's equity. The remainder of such securities were carried at amortized
  cost.
 
  Change in estimate for net investment income related to mortgage-backed
  securities
  At December 31, 1993, Lincoln Life had $5,942,100,000 invested in mortgage-
  backed securities. As indicated in Note 1, Lincoln Life recognizes income
  on these securities using a constant effective yield based on anticipated
  prepayments. With the implementation of new investment software in December
  1993, Lincoln Life was able to significantly refine its estimate of the ef-
  fective yield on such securities to better reflect actual prepayments and
  estimates of future prepayments. This resulted in an increase in the amor-
  tization of purchase discount on these securities of $58,000,000 and, after
  related amortization of deferred acquisition costs ($18,300,000) and income
  taxes ($14,300,000), increased 1993's income before cumulative effect of
  accounting change and net income by $25,500,000 or $2.55 per share.
  Most of the effect of this change in estimate was within the Life Insurance
  and Annuities business segment.
 
  Change in estimate for disability income reserves
  During the fourth quarter of 1993, income before cumulative effect of ac-
  counting change and net income decreased by $15,500,000 or $1.55 per share
  as the result of strengthening reinsurance disability income reserves by
  $23,900,000. The need for this reserve increase within the Reinsurance seg-
  ment was identified as the result of management's assessment of current ex-
  pectations for morbidity trends and the impact of lower investment income
  due to lower interest rates.
 
  During the fourth quarter of 1995, Lincoln Life completed an in-depth re-
  view of the experience of its disability income business. As a result of
  this study, and based on the assumption that recent experience will con-
  tinue in the future, income before cumulative effect of accounting change
  and net income decreased by $33,500,000 or $3.35 per share ($51,500,000
  pre-tax) as a result of strengthening disability income reserves by
  $15,200,000 and writing-off deferred acquisition costs of $36,300,000 in
  the Reinsurance segment.
 
                                                                             G-9
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS
  The major categories of net investment income are as follows:
 
<TABLE>
<CAPTION>
                                  Year ended December 31
                                  1995     1994     1993
                                                  ----------
                                  (in millions)
                                  --------------------------
   <S>                            <C>      <C>      <C>
   Fixed maturity securities      $1,549.4 $1,357.4 $1,497.6
   -----------------------------
   Equity securities                   8.9      7.4      4.3
   -----------------------------
   Mortgage loans on real estate     268.3    271.3    294.2
   -----------------------------
   Real estate                       110.0     97.8     75.2
   -----------------------------
   Policy loans                       35.4     32.7     36.0
   -----------------------------
   Invested cash                      55.4     46.4     24.8
   -----------------------------
   Other investments                  15.8      7.3      8.0
   -----------------------------  -------- -------- --------
   Investment revenue              2,043.2  1,820.3  1,940.1
   -----------------------------
   Investment expenses               143.6    146.3    116.6
   -----------------------------  -------- -------- --------
   Net investment income          $1,899.6 $1,674.0 $1,823.5
   -----------------------------
                                  ======== ======== ========
</TABLE>
 
  The realized gain (loss) on investments is as follows:
 
<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                     1995    1994     1993
                                                    --------------------------
                                                     (in millions)
                                                     ------------------------
   <S>                                               <C>     <C>      <C>
   Fixed maturity securities available-for-sale:
   . Gross gain                                      $239.6  $  69.6  $  91.1
   ------------------------------------------------
   . Gross loss                                       (87.8)  (294.1)    (8.4)
   ------------------------------------------------
   Equity securities available-for-sale:
   . Gross gain                                        82.3     50.2     88.3
   ------------------------------------------------
   . Gross loss                                       (31.3)   (50.5)   (33.7)
   ------------------------------------------------
   Fixed maturity securities held for investment:
   . Gross gain                                          --       --    209.9
   ------------------------------------------------
   . Gross loss                                          --       --    (69.5)
   ------------------------------------------------
   Other investments                                   42.2      5.1   (161.8)
   ------------------------------------------------
   Related restoration or amortization of deferred
   acquisition
   costs and provision for policyholder commitments  (108.8)    81.2    (23.7)
   ------------------------------------------------  ------  -------  -------
                                                     $136.2  $(138.5) $  92.2
                                                     ======  =======  =======
</TABLE>
 
  Provisions (credits) for write-downs and net changes in pro-
  visions for losses, which are included in realized gain
  (loss) on investments shown above, are as follows:
 
<TABLE>
<CAPTION>
                                  Year ended
                                  December 31
                                  1995   1994  1993
 
                                  (in millions)
                                  -------------------
   <S>                            <C>    <C>   <C>
   Fixed maturity securities      $10.4  $14.2 $ 55.6
   -----------------------------
   Equity securities                3.3    6.8     --
   -----------------------------
   Mortgage loans on real estate   14.7   19.5  136.7
   -----------------------------
   Real estate                     (7.2)  13.0   21.8
   -----------------------------
   Other long-term investments     (1.5)    .3    3.9
   -----------------------------
   Guarantees                      (2.2)   4.3    1.7
   -----------------------------
                                  -----  ----- ------
                                  $17.5  $58.1 $219.7
                                  =====  ===== ======
</TABLE>
 
G-10
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  The change in unrealized appreciation (depreciation) on in-
  vestments in fixed maturity and equity securities is as fol-
  lows:
 
<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                  1995     1994       1993
                                                 ------------------------------
                                                  (in millions)
                                                  ----------------------------
   <S>                                            <C>      <C>        <C>
   Fixed maturity securities available-for-sale   $2,063.7 $(1,903.7) $1,387.1
   ---------------------------------------------
   Equity securities available-for-sale               78.1     (26.0)      9.2
   ---------------------------------------------
   Fixed maturity securities held for investment        --        --    (959.7)
   ---------------------------------------------
                                                  -------- ---------  --------
                                                  $2,141.8 $(1,929.7) $  436.6
                                                  ======== =========  ========
</TABLE>
 
  The cost, gross unrealized gain and loss and fair value of
  securities available-for-sale are as follows:
 
<TABLE>
<CAPTION>
                                          Year ended December 31, 1995
                                          -----------------------------------
                                                    Gross
                                                    unrealized
                                                    --------------- Fair
                                          Cost      Gain     Loss   value
                                     ----------------------------------------
                                          (in millions)
                                          -----------------------------------
   <S>                                    <C>       <C>      <C>    <C>
   Corporate bonds                        $12,412.1 $1,141.0 $ 28.7 $13,524.4
   -------------------------------------
   U.S. Government bonds                      569.6     83.9     .1     653.4
   -------------------------------------
   Foreign government bonds                   927.9     70.3     .6     997.6
   -------------------------------------
   Mortgage-backed securities:
   . Mortgage pass-through securities       1,072.5     41.0    3.2   1,110.3
   -------------------------------------
   . Collateralized mortgage obligations    3,816.3    262.5    7.4   4,071.4
   -------------------------------------
   . Other mortgage-backed securities           2.8       .3     --       3.1
   -------------------------------------
   State and municipal bonds                   12.3       .1     --      12.4
   -------------------------------------
   Redeemable preferred stocks                 39.3      2.9     --      42.2
   -------------------------------------
                                          --------- -------- ------ ---------
   Total fixed maturity securities         18,852.8  1,602.0   40.0  20,414.8
   -------------------------------------
   Equity securities                          480.3    123.6    5.5     598.4
   -------------------------------------
                                          --------- -------- ------ ---------
                                          $19,333.1 $1,725.6 $ 45.5 $21,013.2
                                          ========= ======== ====== =========
<CAPTION>
                                          Year ended December 31, 1994
                                          -----------------------------------
                                                    Gross
                                                    unrealized
                                                    --------------- Fair
                                          Cost      Gain     Loss   value
                                     ----------------------------------------
                                          (in millions)
                                          -----------------------------------
   <S>                                    <C>       <C>      <C>    <C>
   Corporate bonds                        $11,519.3 $  143.3 $514.4 $11,148.2
   -------------------------------------
   U.S. Government bonds                    1,048.4      6.9   25.5   1,029.8
   -------------------------------------
   Foreign governments bonds                  541.2      4.7   12.5     533.4
   -------------------------------------
   Mortgage-backed securities:
   . Mortgage pass-through securities       1,176.8      3.0   44.1   1,135.7
   -------------------------------------
   . Collateralized mortgage obligations    3,835.5     85.8  148.6   3,772.7
   -------------------------------------
   . Other mortgage-backed securities           5.0       .1     .1       5.0
   -------------------------------------
   State and municipal bonds                   16.3       .4     --      16.7
   -------------------------------------
   Redeemable preferred stocks                 51.4       .2     .9      50.7
   -------------------------------------
                                          --------- -------- ------ ---------
   Total fixed maturity securities         18,193.9    244.4  746.1  17,692.2
   -------------------------------------
   Equity securities                          416.3     56.4   16.4     456.3
   -------------------------------------
                                          --------- -------- ------ ---------
                                          $18,610.2 $  300.8 $762.5 $18,148.5
                                          ========= ======== ====== =========
</TABLE>
 
                                                                            G-11
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  Future maturities of fixed maturity securities available-
  for-sale are as follows:
 
<TABLE>
<CAPTION>
                                           December 31, 1995
                                           -------------------
                                                     Fair
                                           Cost      value
                                           --------- ---------
                                           (in millions)
                                           -------------------
   <S>                                     <C>       <C>
   Due in one year or less                 $   278.4 $   282.6
   --------------------------------------
   Due after one year through five years     2,955.7   3,102.1
   --------------------------------------
   Due after five years through ten years    4,918.2   5,265.9
   --------------------------------------
   Due after ten years                       5,808.9   6,579.4
   --------------------------------------  --------- ---------
                                            13,961.2  15,230.0
   Mortgage-backed securities                4,891.6   5,184.8
   --------------------------------------  --------- ---------
                                           $18,852.8 $20,414.8
                                           ========= =========
</TABLE>
 
  The foregoing data is based on stated maturities. Actual
  maturities will differ in some cases because borrowers may
  have the right to call or pre-pay obligations.
 
  At December 31, 1995, the current par, amortized cost and
  estimated fair value of investments in mortgage-backed
  securities summarized by interest rates of the underlying
  collateral are as follows:
 
<TABLE>
<CAPTION>
             December 31, 1995
             -------------------------------
             Current Par Cost     Fair value
             ----------- -------- ----------
             (in millions)
             -------------------------------
   <S>       <C>         <C>      <C>
   Below 7%  $  292.6    $  290.5  $  293.6
   --------
   7%-8%      1,302.8     1,276.9   1,318.2
   --------
   8%-9%      1,607.0     1,564.7   1,669.8
   --------
   Above 9%   1,810.5     1,759.5   1,903.2
   --------  --------    --------  --------
             $5,012.9    $4,891.6  $5,184.8
             ========    ========  ========
</TABLE>
 
  The quality ratings of fixed maturity securities available-
  for-sale are as follows:
 
<TABLE>
<CAPTION>
                       December 31, 1995
                       -----------------
   <S>                 <C>
   Treasuries and AAA   34.1%
   ------------------
   AA                    8.0
   ------------------
   A                    25.9
   ------------------
   BBB                  24.5
   ------------------
   BB                    3.9
   ------------------
   Less than BB          3.6
   ------------------  ------
                       100.0%
                       ======
</TABLE>
 
  Mortgage loans on real estate are considered impaired when,
  based on current information and events, it is probable that
  the Company will be unable to collect all amounts due
  according to the contractual terms of the loan agreement.
  When Lincoln Life determines that a loan is impaired, a
  provision for loss is established for the difference between
  the carrying value of the mortgage loan and the estimated
  value. Estimated value is based on either the present value
  of expected future cash flows discounted at the loan's
  effective interest rate, the loan's observable market price
  or the fair value of the collateral. The provision for
  losses is reported as realized gain (loss) on investments.
  Mortgage loans deemed to be uncollectible are charged
  against the provision for losses and subsequent recoveries,
  if any, are credited to the provision for losses.
 
G-12
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  The provision for losses is maintained at a level believed
  adequate by management to absorb estimated probable credit
  losses. Management's periodic evaluation of the adequacy of
  the provision for losses is based on the Company's past loan
  loss experience, known and inherent risks in the portfolio,
  adverse situations that may affect the borrower's ability to
  repay (including the timing of future payments), the
  estimated value of the underlying collateral, composition of
  the loan portfolio, current economic conditions and other
  relevant factors. This evaluation is inherently subjective
  as it requires estimating the amounts and timing of future
  cash flows expected to be received on impaired loans that
  may be susceptible to significant change.
 
  Impaired loans along with the related allowance for losses
  are as follows:
 
<TABLE>
<CAPTION>
                                                December 31
                                                1995    1994
                                                ------  ------
                                                (in millions)
                                                --------------
   <S>                                          <C>     <C>
   Impaired loans with allowance for losses     $144.7  $246.0
   -------------------------------------------
   Allowance for losses                          (28.5)  (56.6)
   -------------------------------------------
   Impaired loans with no allowance for losses     2.1     2.2
   -------------------------------------------
                                                ------  ------
   Net impaired loans                           $118.3  $191.6
   -------------------------------------------
                                                ======  ======
</TABLE>
 
  Impaired loans with no allowance for losses are a result of
  direct write-downs or for collateral dependent loans where
  the fair value of the collateral is greater than the re-
  corded investment in such loans.
 
  A reconciliation of the mortgage loan allowance for losses
  for these impaired mortgage loans is as follows:
 
<TABLE>
<CAPTION>
                                      Year ended December
                                      31
                                      1995    1994     1993
                                      ------  -------  ------
                                      (in millions)
                                      -----------------------
   <S>                                <C>     <C>      <C>
   Balance at beginning of year       $ 56.6  $ 220.7  $129.1
   ---------------------------------
   Provisions for losses                14.7     19.5    79.5
   ---------------------------------
   Provision for adoption of FAS 114      --       --    57.2
   ---------------------------------
   Releases due to write-downs         (12.0)      --      --
   ---------------------------------
   Releases due to sales               (15.9)  (164.7)  (12.2)
   ---------------------------------
   Releases due to foreclosures        (14.9)   (18.9)  (32.9)
   ---------------------------------
                                      ------  -------  ------
   Balance at end of year             $ 28.5  $  56.6  $220.7
   ---------------------------------
                                      ======  =======  ======
</TABLE>
 
                                                                            G-13
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  The average recorded investment in impaired loans and the
  interest income recognized on impaired loans were as fol-
  lows:
 
<TABLE>
<CAPTION>
                                                  Year ended December
                                                  31
                                                  1995   1994   1993
                                                  ------ ------ ------
                                                  (in millions)
                                                  --------------------
   <S>                                            <C>    <C>    <C>
   Average recorded investment in impaired loans  $181.7 $467.5 $703.6
   ---------------------------------------------
   Interest income recognized on impaired loans     16.6   36.1   47.3
   ---------------------------------------------
</TABLE>
 
  All interest income on impaired loans was recognized on the
  cash basis of income recognition.
 
  As of December 31, 1995 and 1994, Lincoln Life had restruc-
  tured loans of $62,500,000 and $36,200,000, respectively.
  Lincoln Life recorded $6,300,000 and $800,000 interest income
  on these restructured loans in 1995 and 1994, respectively.
  Interest income in the amount of $6,600,000 and $3,900,000
  would have been recorded on these loans according to their
  original terms in 1995 and 1994, respectively. As of December
  31, 1995 and 1994, Lincoln Life had no outstanding commit-
  ments to lend funds on restructured loans.
 
  As of December 31, 1995, the Company's investment commit-
  ments for fixed maturity securities (primarily private
  placements), mortgage loans on real estate and real estate
  were $543,100,000.
 
  Fixed maturity securities available-for-sale, mortgage loans
  on real estate and real estate with a combined carrying
  value at December 31, 1995 of $1,300,000 were non-income
  producing for the year ended December 31, 1995.
 
  The cost information for mortgage loans on real estate, real
  estate and other long-term investments are net of allowances
  for losses. The balance sheet account for other liabilities
  includes a reserve for guarantees of third-party debt. The
  amount of allowances and a reserve for such items is as fol-
  lows:
 
<TABLE>
<CAPTION>
                                  December 31
                                  1995  1994
                                  ----- -----
                                  (in
                                  millions)
                                  -----------
   <S>                            <C>   <C>
   Mortgage loans on real estate  $28.5 $56.6
   -----------------------------
   Real estate                     46.6  65.2
   -----------------------------
   Other long-term investments     11.8  13.5
   -----------------------------
</TABLE>
 
  Details underlying the balance sheet caption "Net Unrealized
  Gain (loss) on Securities Available-for-Sale," are as fol-
  lows:
 
<TABLE>
<CAPTION>
                                                         December 31
                                                         1995       1994
                                                         ---------  ---------
                                                         (in millions)
                                                         --------------------
   <S>                                                   <C>        <C>
   Fair value of securities available-for-sale           $21,013.2  $18,148.5
   ----------------------------------------------------
   Cost of securities available-for-sale                  19,333.1   18,610.2
   ----------------------------------------------------  ---------  ---------
   Unrealized gain (loss)                                  1,680.1     (461.7)
   ----------------------------------------------------
   Adjustments to deferred acquisition costs                (492.1)     158.2
   ----------------------------------------------------
   Amounts required to satisfy policyholder commitments     (510.1)       8.6
   ----------------------------------------------------
   Deferred income credits (taxes)                          (234.6)     105.9
   ----------------------------------------------------
   Valuation allowance for deferred tax assets                  --     (135.6)
   ----------------------------------------------------
                                                         ---------  ---------
   Net unrealized gain (loss) on securities available-
    for-sale                                             $   443.3  $  (324.6)
   ----------------------------------------------------
                                                         =========  =========
</TABLE>
 
G-14
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
3.INVESTMENTS CONTINUED
  Adjustments to Deferred acquisition costs and amounts re-
  quired to satisfy policyholder commitments are netted
  against the Deferred acquisition costs asset account and in-
  cluded with the Future policy benefits, claims and claims
  expense liability on the balance sheet, respectively.
 
4.FEDERAL INCOME TAXES
  The Federal income tax expense (benefit) before cumulative
  effect of accounting change is as follows:
 
<TABLE>
<CAPTION>
             Year ended December
             31
             1995    1994    1993
 
             (in millions)
             ----------------------
   <S>       <C>     <C>     <C>
   Current   $172.5  $(93.4) $261.3
   --------
   Deferred   (45.0)  133.8  (118.8)
   --------  ------  ------  ------
             $127.5  $ 40.4  $142.5
             ======  ======  ======
</TABLE>
 
  Cash paid for Federal income taxes in 1995, 1994 and 1993
  was $27,500,000, $41,400,000 and $272,600,000, respectively.
  The cash paid in 1995 is net of a $146,900,000 cash refund
  related to the carryback of 1994 capital losses to prior
  years.
 
  The effective tax rate on pre-tax income before cumulative
  effect of accounting change is lower than the prevailing
  corporate Federal income tax rate. A reconciliation of this
  difference is as follows:
 
<TABLE>
<CAPTION>
                                         Year ended December
                                         31
                                         1995    1994   1993
                                                      ---------
                                         (in millions)
                                         ---------------------
   <S>                                   <C>     <C>    <C>
   Tax rate times pre-tax income         $157.3  $91.1  $117.5
   ------------------------------------
   Effect of:
   . Tax-exempt investment income         (22.0) (21.5)  (16.2)
   ------------------------------------
   . Participating policyholders' share     5.4    3.4     4.1
   ------------------------------------
   . Loss (gain) on sale of affiliates       --  (24.1)   34.5
   ------------------------------------
   . Other items                          (13.2)  (8.5)    2.6
   ------------------------------------  ------  -----  ------
   Provision for income taxes            $127.5  $40.4  $142.5
   ------------------------------------  ======  =====  ======
   Effective tax rate                      28.4%  15.5%   42.5%
   ------------------------------------  ======  =====  ======
</TABLE>
 
  The Federal income tax recoverable (liability) is as
  follows:
 
<TABLE>
<CAPTION>
             December 31
             1995     1994
             -------  ------
             (in millions)
             ---------------
   <S>       <C>      <C>
   Current   $ (25.0) $118.2
   --------
   Deferred   (141.4)   16.3
   --------  -------  ------
             $(166.4) $134.5
             =======  ======
</TABLE>
 
                                                                            G-15
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
4.FEDERAL INCOME TAXES CONTINUED
  Significant components of Lincoln Life's net deferred tax
  asset (liability) are as follows:
 
<TABLE>
<CAPTION>
                             December 31
                             1995     1994
                             -------  -------
                             (in millions)
                             ----------------
   <S>                       <C>      <C>
   Deferred tax assets:
   . Policy liabilities and
     accruals and
     contractholder funds    $ 694.5  $ 430.9
   ------------------------
   . Loss on investments          --     16.8
   ------------------------
   . Net unrealized loss on
     securities available-
     for-sale                     --    161.6
   ------------------------
   . Postretirement
     benefits other than
     pensions                   25.3     24.2
   ------------------------
   . Other                      39.5     34.6
   ------------------------  -------  -------
   Total deferred tax
    assets                     759.3    668.1
   ------------------------
   Valuation allowance for
    deferred tax assets           --   (135.6)
   ------------------------  -------  -------
   Net deferred tax assets     759.3    532.5
   ------------------------
   Deferred tax
    liabilities:
   . Deferred acquisition
     costs                     218.8    475.5
   ------------------------
   . Net unrealized gain on
     securities available-
     for-sale                  579.6       --
   ------------------------
   . Gain on investments         7.7       --
   ------------------------
   . Other                      94.6     40.7
   ------------------------  -------  -------
   Total deferred tax
    liabilities                900.7    516.2
   ------------------------  -------  -------
   Net deferred tax
    (liability) asset        $(141.4) $  16.3
   ------------------------  =======  =======
</TABLE>
 
  Lincoln Life is required to establish a "valuation allow-
  ance" for any portion of its deferred tax assets which are
  unlikely to be realized. At December 31, 1994, $161,600,000
  of deferred tax assets relating to net unrealized capital
  losses on fixed maturity and equity securities available-
  for-sale were available to be recorded in shareholder's eq-
  uity before considering a valuation allowance. For Federal
  income tax purposes, capital losses may only be used to off-
  set capital gains in the current year or during a three-year
  carryback and five-year carryforward period. Due to these
  restrictions, and the uncertainty at that time of future
  capital gains, these deferred tax assets were substantially
  offset by a valuation allowance of $135,600,000. By December
  31, 1995, the fair values of fixed maturity and equity secu-
  rities available-for-sale were greater than the cost basis
  resulting in unrealized capital gains. Accordingly, no valu-
  ation allowance was established as of December 31, 1995
  since management believes it is more likely than not that
  Lincoln Life will realize the benefit of its deferred tax
  assets.
 
  Prior to 1984, a portion of the life companies' current
  income was not subject to current income tax, but was
  accumulated for income tax purposes in a memorandum account
  designated as "policyholders' surplus." The total of the
  life companies' balances in their respective "policyholders'
  surplus" accounts at December 31, 1983 of $204,800,000 was
  "frozen" by the Tax Reform Act of 1984 and, accordingly,
  there have been no additions to the accounts after that
  date. That portion of current income on which income taxes
  have been paid will continue to be accumulated in a
  memorandum account designated as "shareholder surplus," and
  is available for dividends to the shareholder without
  additional payment of tax. The December 31, 1995 total of
  the life companies' account balances for their "shareholder
  surplus" was $1,554,000,000. Should dividends to the
  shareholder for each life company exceed its respective
  "shareholder surplus," amounts would need to be transferred
  from its respective "policyholders' surplus" and would be
  subject to Federal income tax at that time. In connection
  with the 1993 sale of a life insurance affiliate (see Note
  10), $8,800,000 was transferred from policyholders' surplus
 
G-16
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
4.FEDERAL INCOME TAXES CONTINUED
  to shareholder surplus and current income tax of $3,100,000
  was paid. Under existing or foreseeable circumstances,
  Lincoln Life neither expects nor intends that distributions
  will be made from the remaining balance in "policyholders'
  surplus" of $196,000,000 that will result in any such tax.
  Accordingly, no provision for deferred income taxes has been
  provided by Lincoln Life on its "policyholders' surplus"
  account. In the event that such excess distributions are
  made, it is estimated that income taxes of approximately
  $68,600,000 would be due.
 
5.SUPPLEMENTAL FINANCIAL DATA
  The balance sheet captions, "Real estate," "Other
  investments" and "Property and equipment," are shown net of
  allowances for depreciation as follows:
 
<TABLE>
<CAPTION>
                           December 31
                           1995   1994
                           ------ ------
                           (in millions)
                           -------------
   <S>                     <C>    <C>
   Real estate             $ 51.6 $ 37.0
   ----------------------
   Other investments         14.6   12.2
   ----------------------
   Property and equipment   100.7  104.7
   ----------------------
</TABLE>
 
  Details underlying the balance sheet caption,
  "Contractholder funds," are as follows:
 
<TABLE>
<CAPTION>
                                                     December 31
                                                     1995      1994
                                                     --------- ---------
                                                     (in millions)
                                                     -------------------
   <S>                                               <C>       <C>
   Premium deposit funds                             $17,886.9 $16,770.3
   ------------------------------------------------
   Undistributed earnings on participating business       91.9      63.6
   ------------------------------------------------
   Other                                                 193.0     194.7
   ------------------------------------------------
                                                     --------- ---------
                                                     $18,171.8 $17,028.6
                                                     ========= =========
</TABLE>
 
  Details underlying the balance sheet captions, "Short-term
  and Long-term Debt," are as follows:
 
<TABLE>
<CAPTION>
                                            December 31
                                            1995   1994
                                            ------ ------
                                            (in millions)
                                            -------------
   <S>                                      <C>    <C>
   Short-term debt:
   ---------------------------------------
   . Short-term notes                       $123.5 $150.8
   ---------------------------------------
   . Current portion of long-term debt         1.3    2.9
   ---------------------------------------
                                            ------ ------
   Total short-term debt                    $124.8 $153.7
   ---------------------------------------
                                            ====== ======
   Long-term debt less current portion:
   ---------------------------------------
   . 7% mortgage note payable, due 1996     $   -- $  4.9
   ---------------------------------------
   . 9.48% mortgage note payable, due 1996      --    7.7
   ---------------------------------------
   . 12% mortgage note payable, due 1996        --     .2
   ---------------------------------------
   . 8.42% mortgage note payable, due 1997     7.0    7.2
   ---------------------------------------
   . 8.25% mortgage note payable, due 1997    10.1   10.2
   ---------------------------------------
   . 8% mortgage note payable, due 1997        2.1     --
   ---------------------------------------
   . 8.75% mortgage note payable, due 1998    18.4   18.8
   ---------------------------------------
   . 9.75% mortgage note payable, due 2002     3.2    5.8
   ---------------------------------------
                                            ------ ------
   Total long-term debt                     $ 40.8 $ 54.8
   ---------------------------------------
                                            ====== ======
</TABLE>
 
 
                                                                            G-17
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
5.SUPPLEMENTAL FINANCIAL DATA CONTINUED
  Fixed maturities of long-term debt are as follows (in mil-
  lions):
 
  1996 -- $ 1.31998 -- $18.42000 --    $ --
  1997 --  19.21999 --    --Thereafter -- 3.2
 
  Cash paid for interest for 1995, 1994 and 1993 was $67,000,
  $615,000 and $96,000, respectively.
 
  Reinsurance transactions included in the income statement
  caption, "Insurance premiums," are as follows:
 
<TABLE>
<CAPTION>
                             Year ended December
                             31
                             1995   1994   1993
                             ------ ------ ------
                             (in millions)
                             --------------------
   <S>                       <C>    <C>    <C>
   Insurance assumed         $777.6 $910.8 $807.5
   ------------------------
   Insurance ceded            441.7  716.7  568.6
   ------------------------
                             ------ ------ ------
   Net reinsurance premiums  $335.9 $194.1 $238.9
   ------------------------
                             ====== ====== ======
</TABLE>
 
  The income statement caption, "Benefits and settlement ex-
  penses," is net of reinsurance recoveries of $456,000,
  $524,000 and $438,000 for the years ended December 31, 1995,
  1994 and 1993, respectively.
 
  The income statement caption, "Underwriting, acquisition,
  insurance and other Expenses," includes amortization of de-
  ferred acquisition costs of $399,700,000, $115,200,000 and
  $241,000,000 for the years ended December 31, 1995, 1994 and
  1993, respectively. An additional $(85,200,000), $81,200,000
  and ($23,700,000) of deferred acquisition costs was restored
  (amortized) and netted against "Realized gain (loss) on in-
  vestments" for the years ended December 31, 1995, 1994 and
  1993, respectively.
 
6.EMPLOYEE BENEFIT PLANS
 
  Pension plans
  LNC maintains funded defined benefit pension plans for most
  of its employees and, prior to January 1, 1995, full-time
  agents. The benefits for employees are based on total years
  of service and the highest 60 months of compensation during
  the last 10 years of employment. The benefits for agents
  were based on a percentage of each agent's yearly earnings.
  The plans are funded by contributions to tax-exempt trusts.
  Lincoln Life's funding policy is consistent with the funding
  requirements of Federal laws and regulations. Contributions
  are intended to provide not only the benefits attributed to
  service to date, but also those expected to be earned in the
  future. Plan assets consist principally of listed equity se-
  curities and corporate obligations and government bonds.
 
  All benefits applicable to the funded defined benefit plan
  for agents were frozen as of December 31, 1994. The curtail-
  ment of this plan did not have a significant effect on net
  pension cost for 1994. Effective January 1, 1995, pension
  benefits for agents have been provided by a new defined con-
  tribution plan. Contributions to this plan will be based on
  2.3% of an agent's earnings up to the social security wage
  base and 4.6% of any excess.
 
  LNC also administers two types of unfunded, nonqualified,
  defined benefit plans for certain employees and agents. A
  supplemental retirement plan provides defined benefit pen-
  sion benefits in excess of limits imposed by federal tax
  law. A salary continuation plan provides certain officers of
  Lincoln Life defined pension benefits based on years of
  service and final monthly salary upon death or retirement.
 
G-18
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
6.EMPLOYEE BENEFIT PLANS CONTINUED
  The status of the funded defined benefit pension plans and
  the amounts recognized on the balance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                           December 31
                                                           1995     1994
                                                           -------  -------
                                                           (in millions)
                                                           ----------------
   <S>                                                     <C>      <C>
   Actuarial present value of benefit obligation:
   . Vested benefits                                       $(162.1) $(130.5)
   ------------------------------------------------------
   . Nonvested benefits                                       (9.2)    (7.3)
   ------------------------------------------------------  -------  -------
   Accumulated benefit obligation                           (171.3)  (137.8)
   ------------------------------------------------------
   Effect of projected future compensation increases         (37.2)   (24.3)
   ------------------------------------------------------  -------  -------
   Projected benefit obligation                             (208.5)  (162.1)
   ------------------------------------------------------
   Plan assets at fair value                                 196.4    159.3
   ------------------------------------------------------  -------  -------
   Projected benefit obligations in excess of plan assets    (12.1)    (2.8)
   ------------------------------------------------------
   Unrecognized net loss (gain)                               12.6      (.5)
   ------------------------------------------------------
   Unrecognized prior service cost                             1.2      1.1
   ------------------------------------------------------  -------  -------
   Prepaid (accrued) pension cost included in other
    liabilities                                            $   1.7  $  (2.2)
   ------------------------------------------------------  =======  =======
</TABLE>
 
  The status of the unfunded defined benefit pension plans and
  the amounts recognized on the balance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                        December 31
                                                        1995    1994
                                                        ------  -----
                                                        (in
                                                        millions)
                                                        -------------
   <S>                                                  <C>     <C>
   Actuarial present value of benefit obligation:
   . Vested benefits                                    $ (7.0) $(5.4)
   ---------------------------------------------------
   . Nonvested benefits                                   (1.5)  (1.0)
   ---------------------------------------------------  ------  -----
   Accumulated benefit obligation                         (8.5)  (6.4)
   ---------------------------------------------------
   Effect of projected future compensation increases      (2.4)  (2.5)
   ---------------------------------------------------  ------  -----
   Projected benefit obligation                          (10.9)  (8.9)
   ---------------------------------------------------
   Unrecognized transition obligation                       --     --
   ---------------------------------------------------
   Unrecognized net loss (gain)                            1.0    (.3)
   ---------------------------------------------------
   Unrecognized prior service cost                          .8     .8
   ---------------------------------------------------  ------  -----
   Accrued pension costs included in other liabilities  $ (9.1) $(8.4)
   ---------------------------------------------------  ======  =====
</TABLE>
 
  The determination of the projected benefits obligation for
  the defined benefit plans was based on the following assump-
  tions:
 
<TABLE>
<CAPTION>
                                                     1995  1994  1993
                                                         ------------
   <S>                                               <C>   <C>   <C>
   Weighted-average discount rate                    7.0%  8.0%  7.0%
   ------------------------------------------------
   Rate of increase in compensation:
   . Salary continuation plan                        6.0   6.5   6.0
   ------------------------------------------------
   . All other plans                                 5.0   5.0   5.0
   ------------------------------------------------
   Expected long-term rate of return on plan assets  9.0   9.0   9.0
   ------------------------------------------------
</TABLE>
 
 
                                                                            G-19
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
6.EMPLOYEE BENEFIT PLANS CONTINUED
  The components of net pension cost for the defined benefit
  pension plans are as follows:
 
<TABLE>
<CAPTION>
                                                  Year ended December
                                                  31
                                                  1995    1994    1993
                                                      -------------------
                                                  (in millions)
                                                      -------------------
   <S>                                            <C>     <C>     <C>
   Service cost--benefits earned during the year  $  5.0  $  8.9  $  8.5
   ---------------------------------------------
   Interest cost on projected benefit obligation    13.2    12.9    12.4
   ---------------------------------------------
   Actual return on plan assets                    (36.3)    4.7   (20.1)
   ---------------------------------------------
   Net amortization (deferral)                      22.9   (18.6)    6.1
   ---------------------------------------------  ------  ------  ------
   Net pension cost                               $  4.8  $  7.9  $  6.9
   ---------------------------------------------  ======  ======  ======
</TABLE>
 
  401(k)
  LNC and Lincoln Life sponsor contributory defined contribu-
  tion plans for eligible employees and agents. Lincoln Life's
  contributions to the plans are equal to each participant's
  pre-tax contribution, not to exceed 6% of base pay, multi-
  plied by a percentage, ranging from 25% to 150%, which var-
  ies according to certain incentive criteria as determined by
  LNC's Board of Directors. Expense for these plans amounted
  to $8,000,000, $13,200,000 and $11,800,000 in 1995, 1994 and
  1993, respectively.
 
  Postretirement medical and life insurance benefit plans
  LNC sponsors unfunded defined benefit plans that provide
  postretirement medical and life insurance benefits to full-
  time employees and agents who, depending on the plan, have
  worked for Lincoln Life 10 to 15 years and attained age 55
  to 60. Medical benefits are also available to spouses and
  other dependents of employees and agents. For medical bene-
  fits, limited contributions are required from individuals
  retired prior to November 1, 1988; contributions for later
  retirees, which can be adjusted annually, are based on such
  items as years of service at retirement and age at retire-
  ment. The life insurance benefits are noncontributory, al-
  though participants can elect supplemental contributory ben-
  efits.
 
  The status of the postretirement medical and life insurance
  benefit plans and the amounts recognized on the balance
  sheets are as follows:
 
<TABLE>
<CAPTION>
                                                    December 31
                                                    1995    1994
                                                                 --
                                                    (in millions)
                                                                 --
   <S>                                              <C>     <C>
   Accumulated postretirement benefit obligation:
   . Retirees                                       $(39.8) $(34.9)
   -----------------------------------------------
   . Fully eligible active plan participants          (9.9)   (7.0)
   -----------------------------------------------
   . Other active plan participants                  (20.8)  (15.0)
   -----------------------------------------------  ------  ------
   Accumulated postretirement benefit obligation     (70.5)  (56.9)
   -----------------------------------------------
   Unrecognized net gain                               (.8)   (5.5)
   -----------------------------------------------  ------  ------
   Accrued plan cost included in other liabilities  $(71.3) $(62.4)
   -----------------------------------------------  ======  ======
</TABLE>
 
 
G-20
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
6.EMPLOYEE BENEFIT PLANS CONTINUED
  The components of periodic postretirement benefit cost are
  as follows:
<TABLE>
<CAPTION>
                                             Year ended
                                             December 31
                                             1995  1994 1993
                                                          --
                                             (in millions)
                                                          --
   <S>                                       <C>   <C>  <C>
   Service cost                              $1.5  $1.7 $2.6
   ----------------------------------------
   Interest cost                              4.4   4.2  4.6
   ----------------------------------------
   Amortization cost (credit)                 (.8)   .1   --
   ----------------------------------------  ----  ---- ----
   Net periodic postretirement benefit cost  $5.1  $6.0 $7.2
   ----------------------------------------  ====  ==== ====
</TABLE>
 
  The calculation of the accumulated postretirement benefit
  obligation assumes a weighted-average annual rate of in-
  crease in the per capita cost of covered benefits (i.e.,
  health care cost trend rate) of 9.5% for 1996 gradually de-
  creasing to 5.5% by 2004 and remaining at that level there-
  after. The health care cost trend rate assumption has a sig-
  nificant effect on the amounts reported. For example, in-
  creasing the assumed health care cost trend rates by one
  percentage point each year would increase the accumulated
  postretirement benefit obligation as of December 1995 and
  1994 by $5,100,000 and $4,100,000, respectively, and the ag-
  gregate of the estimated service and interest cost compo-
  nents of net periodic postretirement benefit cost for the
  year ended December 31, 1995 by $488,000. The calculation
  assumes a long-term rate of increase in compensation of 5.0%
  for both December 31, 1995 and 1994. The weighted-average
  discount rate used in determining the accumulated
  postretirement benefit obligation was 7.0% and 8.0% at De-
  cember 31, 1995 and 1994, respectively.
 
7. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES
 
  Shareholder's equity restrictions
  Net income as determined in accordance with statutory accounting practices
  for Lincoln Life and its insurance subsidiaries in 1995, 1994 and 1993 was
  $284,500,000, $366,700,000 and $237,000,000, respectively. Lincoln Life's
  shareholder's equity as determined in accordance with statutory accounting
  practices at December 31, 1995 and 1994 was $1,732,900,000 and
  $1,679,700,000, respectively.
 
  Lincoln Life is subject to certain insurance department regulatory restric-
  tions as to the transfer of funds and payments of dividends to LNC. In
  1996, Lincoln Life can transfer up to $284,500,000 without seeking prior
  approval from the insurance regulators.
 
  Disability income claims
  The liability for disability income claims net of the related asset for
  amounts recoverable from reinsurers at December 31, 1995 and 1994 is a net
  liability of $602,600,000 and $441,700,000, respectively, excluding de-
  ferred acquisition costs. The bulk of the increase to this liability re-
  lates to the assumption of a large block of disability claim reserves and
  related assets during the third quarter of 1995. In addition, as indicated
  in Note 2, Lincoln Life strengthened its disability income reserves and
  wrote off certain related deferred acquisition costs in the fourth quarter
  of 1995. The reserves were established on the assumption that the recent
  experience will continue in the future. If incidence levels or claim termi-
  nation rates vary significantly from these assumptions, further adjustments
  to reserves may be required in the future. It is not possible to provide a
  meaningful estimate of a range of possible outcomes at this time. Lincoln
  Life reviews and updates the level of these reserves on an on-going basis.
 
  Compliance of qualified annuity plans
  Tax authorities continue to focus on compliance of
  qualified annuity plans marketed by insurance companies. If sponsoring em-
  ployers cannot demonstrate
  compliance and the insurance company is held re-
  sponsible due to its marketing efforts, Lincoln Life
  and other insurers may be subject to potential liability. It is not possi-
  ble to provide a meaningful estimate of the range of potential liability at
  this time. Management continues to monitor this matter and to take steps to
  minimize any potential liability.
 
  Group pension annuities
  The liabilities for guaranteed interest and group pension annuity con-
  tracts, which are no longer be-
 
                                                                            G-21
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
7. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
  ing sold, are supported by a single portfolio of assets which attempts to
  match the duration of these liabilities. Due to the very long-term nature
  of group pension annuities and the resulting inability to exactly match
  cash flows, a risk exists that future cash flows from investments will not
  be reinvested at rates as high as currently earned by the portfolio. This
  situation could cause losses which would be recognized at some future time.
 
  Leases
  Lincoln Life and certain of its subsidiaries lease their home office prop-
  erties through sale-leaseback agreements. The agreements provide for a 25
  year lease period with options to renew for six additional terms of five
  years each. The agreements also provide Lincoln Life with the right of
  first refusal to purchase the properties during the term of the lease, in-
  cluding renewal periods, at a price as defined in the agreements. In addi-
  tion, Lincoln Life has the option to purchase the leased properties at fair
  market value as defined in the agreements on the last day of the initial 25
  year lease period ending in 2009 or the last day of any of the renewal pe-
  riods.
 
  Total rental expense under operating leases in 1995, 1994 and 1993 was
  $24,400,000, $21,700,000 and $27,100,000. Future minimum rental commitments
  are as follows (in millions):
 
<TABLE>
   <S>         <C>
   1996        $ 20.9
   ----------
   1997          19.5
   ----------
   1998          18.3
   ----------
   1999          18.3
   ----------
   2000          17.7
   ----------
   Thereafter   172.4
   ----------  ------
               $267.1
               ======
</TABLE>
 
  Insurance ceded and assumed
  Lincoln Life cedes insurance to other companies, including certain affili-
  ates. That portion of risks exceeding each company's retention limit is re-
  insured with other insurers. Lincoln Life seeks reinsurance coverage within
  the business segment that sells life insurance that limits its liabilities
  on an individual insured to $3,000,000. To cover products other than life
  insurance, Lincoln Life acquires other insurance coverages with retentions
  and limits which management believes are appropriate for the circumstances.
  The accompanying financial statements reflect premiums, benefits and set-
  tlement expenses and deferred acquisition costs, net of insurance ceded
  (see Note 5). Lincoln Life and its subsidiaries remain liable if their re-
  insurers are unable to meet their contractual obligations under the appli-
  cable reinsurance agreements.
 
  Lincoln Life assumes insurance from other companies, including certain af-
  filiates. At December 31, 1995, Lincoln Life has provided $92,700,000 of
  statutory surplus relief to other insurance companies under reinsurance
  transactions. Generally, such amounts are offset by corresponding receiv-
  ables from the ceding company, which are secured by future profits on the
  reinsured business. However, Lincoln Life is subject to the risk that the
  ceding company may become insolvent and the right of offset would not be
  permitted.
 
  Vulnerability from concentrations
  At December 31, 1995, Lincoln Life did not have
  a material concentration of financial instruments in
  a single investee, industry or geographic location. Also at December 31,
  1995, Lincoln Life did not have a concentration of 1) business transactions
  with a particular customer, lender or distributor, 2) revenues from a par-
  ticular product or service, 3) sources of supply of labor or services used
  in the
  business or 4) a market or geographic area in which
  business is conducted that makes it vulnerable to an event that is at least
  reasonably possible to occur in the near term and which could cause a se-
  vere impact to Lincoln Life's financial condition.
 
  Other contingency matters
  Lincoln Life and its subsidiaries are involved in various pending or
  threatened legal proceedings arising from the conduct of their business. In
  some instances, these proceedings include claims for punitive damages and
  similar types of relief in unspecified or substantial amounts, in addition
  to amounts for alleged contractual liability or requests for equitable re-
  lief. After consultation with counsel and a review of available facts, it
  is management's opinion that these proceedings ultimately will be resolved
  without materially affecting the consolidated financial statements of Lin-
  coln Life.
 
  The number of insurance companies that are under regulatory supervision has
  resulted, and is expected to continue to result, in assessments by state
  guaranty funds to cover losses to policyholders of insolvent or rehabili-
  tated companies. Mandatory assessments may be partially recovered through a
  reduction in future premium taxes in some states. Lincoln Life has accrued
  for expected assessments net of estimated future premium tax deductions.
 
G-22
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
7.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
  Guarantees
  Lincoln Life has guarantees with off-balance-sheet risks
  whose contractual amounts represent credit exposure. Out-
  standing guarantees with off-balance-sheet risks, shown in
  notional or contract amounts, are as follows:
 
<TABLE>
<CAPTION>
                                            Notional or
                                            contract
                                            amounts
                                            -----------
                                            December 31
                                            1995  1994
                                        ---------------
                                            (in
                                            millions)
                                            -----------
   <S>                                      <C>   <C>
   Real estate partnerships                 $ 3.3 $17.6
   ---------------------------------------
   Mortgage loan pass-through certificates   63.6  78.2
   ---------------------------------------  ----- -----
                                            $66.9 $95.8
                                            ===== =====
</TABLE>
 
  Lincoln Life has invested in real estate partnerships that
  use conventional mortgage loans. In some cases, the terms of
  these arrangements involve guarantees by each of the part-
  ners to indemnify the mortgagor in the event a partner is
  unable to pay its principal and interest payments. In addi-
  tion, Lincoln Life has sold commercial mortgage loans
  through grantor trusts which issued pass-through certifi-
  cates. Lincoln Life has agreed to repurchase any mortgage
  loans which remain delinquent for 90 days at a repurchase
  price substantially equal to the outstanding principal bal-
  ance plus accrued interest thereon to the date of repur-
  chase. It is management's opinion that the value of the
  properties underlying these commitments is sufficient that
  in the event of default the impact would not be material to
  Lincoln Life. Accordingly, both the carrying value and fair
  value of these guarantees is zero at December 31, 1995 and
  1994.
 
 
                                                                            G-23
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
7.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
  Derivatives
  Lincoln Life has derivatives with off-balance-sheet risks
  whose notional or contract amounts exceed the credit expo-
  sure. Lincoln Life has entered into derivative transactions
  to reduce its exposure to fluctuations in interest rates,
  the widening of bond yield spreads over comparable maturity
  U.S. Government obligations and foreign exchange risks. In
  addition, Lincoln Life is subject to the risks associated
  with changes in the value of its derivatives; however, such
  changes in the value generally are offset by changes in the
  value of the items being hedged by such contracts. Outstand-
  ing derivatives with off-balance-sheet risks, shown in
  notional or contract amounts along with their carrying value
  and estimated fair values, are as follows:
 
<TABLE>
<CAPTION>
                                               Assets (Liabilities)
                                               ------------------------------
                             Notional or       Carrying Fair   Carrying Fair
                             contract amounts  value    value  value    value
                             ----------------- -------- -----  -------- -----
                             December 31       December 31     December 31
                             1995     1994     1995     1995   1994     1994
                             -------- -------- -------- -----  -------- -----
                             (in millions)
                             ------------------------------------------------
   <S>                       <C>      <C>      <C>      <C>    <C>      <C>
   Interest rate
   derivatives:
   Interest rate cap
   agreements                $5,110.0 $4,400.0 $22.7    $5.3   $23.3    $34.4
   ------------------------
   Spread-lock agreements       600.0  1,300.0   (.9)    (.9)    3.2      3.2
   ------------------------
   Financial futures
   contracts                       --    382.5    --      --    (7.5)    (7.5)
   ------------------------
   Interest rate swaps            5.0      5.0    .2      .2      .2       .2
   ------------------------  -------- -------- -----    ----   -----    -----
                              5,715.0  6,087.5  22.0     4.6    19.2     30.3
   Foreign currency
   derivatives:
   Foreign exchange forward
   contracts                     15.7     21.2   (.6)    (.6)     .2       .2
   ------------------------
   Foreign currency options      99.2       --   1.9     1.4      --       --
   ------------------------
   Foreign currency swaps        15.0       --    .4      .4      --       --
   ------------------------  -------- -------- -----    ----   -----    -----
                                129.9     21.2   1.7     1.2      .2       .2
                             -------- -------- -----    ----   -----    -----
                             $5,844.9 $6,108.7 $23.7    $5.8   $19.4    $30.5
                             ======== ======== =====    ====   =====    =====
</TABLE>
 
  A reconciliation and discussion of the notional or contract
  amounts for the significant programs using derivative agree-
  ments and contracts is as follows:
 
<TABLE>
<CAPTION>
                                 Interest rate
                                 caps              Spread locks
                                 ----------------- -------------------
                                 December 31       December 31
                                 1995     1994     1995       1994
                                 -------- -------- ---------  --------
                                 (in millions)
                                 -------------------------------------
   <S>                           <C>      <C>      <C>        <C>
   Balance at beginning of year  $4,400.0 $3,800.0 $ 1,300.0  $1,700.0
   ----------------------------
   New contracts                    710.0    600.0     800.0        --
   ----------------------------
   Terminations and maturities         --       --  (1,500.0)   (400.0)
   ----------------------------  -------- -------- ---------  --------
   Balance at end of year        $5,110.0 $4,400.0 $   600.0  $1,300.0
   ----------------------------  ======== ======== =========  ========
</TABLE>
 
G-24
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
7.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
<TABLE>
<CAPTION>
                                 Financial futures
                                 -------------------------------------
                                 Contracts            Options
                                 1995       1994      1995     1994
                                 ---------  --------  -------  -------
                                 (in millions)
                                 -------------------------------------
   <S>                           <C>        <C>       <C>      <C>
   Balance at beginning of year  $   382.5  $   33.1  $    --  $    --
   ----------------------------
   New contracts                     810.5   1,087.7    181.6    308.0
   ----------------------------
   Terminations and maturities    (1,193.0)   (738.3)  (181.6)  (308.0)
   ----------------------------  ---------  --------  -------  -------
   Balance at end of year        $      --  $  382.5  $    --  $    --
   ----------------------------  =========  ========  =======  =======
</TABLE>
 
<TABLE>
<CAPTION>
                                 Foreign currency derivatives
                                 -----------------------------------------
                                 Foreign
                                 exchange         Foreign       Foreign
                                 forward          currency      currency
                                 contracts        options       swaps
                                 1995     1994    1995     1994 1995  1994
                                 -------  ------  -------  ---- ----- ----
                                 (in millions)
                                 -----------------------------------------
   <S>                           <C>      <C>     <C>      <C>  <C>   <C>
   Balance at beginning of year  $  21.2  $   --  $    --  $ -- $  -- $ --
   ----------------------------
   New contracts                   131.2    38.5    356.6    --  15.0   --
   ----------------------------
   Terminations and maturities    (136.7)  (17.3)  (257.4)   --    --   --
   ----------------------------  -------  ------  -------  ---- ----- ----
   Balance at end of year        $  15.7  $ 21.2  $  99.2  $ -- $15.0 $ --
   ----------------------------  =======  ======  =======  ==== ===== ====
</TABLE>
 
  Interest rate caps
  The interest rate cap agreements, which expire in 1997
  through 2003, entitle Lincoln Life to receive payments from
  the counterparties on specified future reset dates, contin-
  gent on future interest rates. For each cap, the amount of
  such quarterly payments, if any, is determined by the excess
  of a market interest rate over a specified cap rate times
  the notional amount divided by four. The purpose of Lincoln
  Life's interest rate cap agreement program is to protect its
  annuity line of business from the effect of fluctuating in-
  terest rates. The premium paid for the interest rate caps is
  included in other assets ($22,700,000 and $23,400,000 as of
  December 31, 1995 and 1994, respectively) and is being amor-
  tized over the terms of the agreements and is included in
  net investment income.
 
  Spread locks
  Spread-lock agreements in effect at December 31, 1995 all
  expire in 2005. Spread-lock agreements provide for a lump
  sum payment to or by Lincoln Life depending on whether the
  spread between the swap rate and a specified U.S. Treasury
  note is larger or smaller than a contractually specified
  spread. Cash payments are based on the product of the
  notional amount, the spread between the swap rate and the
  yield of an equivalent maturity U.S. Treasury security and
  the price sensitivity of the swap at that time, expressed in
  dollars per basis point. The purpose of Lincoln Life's
  spread-lock program is to protect a portion of its fixed ma-
  turity securities against widening of spreads.
 
                                                                            G-25
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
  Lincoln Life is exposed to credit loss in the event of nonperformance by
  counterparties on interest rate cap agreements, spread-lock agreements, in-
  terest rate swaps, foreign exchange forward contracts, foreign currency op-
  tions and foreign currency swaps, but Lincoln Life does not anticipate non-
  performance by any of these counterparties. The credit risk associated with
  such agreements is minimized by purchasing such agreements from financial
  institutions with long-standing, superior performance records. The amount
  of such exposure is essentially the net replacement cost or market value
  for such agreements with each counterparty if the net market value is in
  Lincoln Life's favor. At December 31, 1995, the exposure was $6,900,000.
 
8.FAIR VALUE OF FINANCIAL INSTRUMENTS
  The following discussion outlines the methodologies and assumptions used to
  determine the estimated fair value of Lincoln Life's financial instruments.
  Considerable judgment is required to develop these fair values and, accord-
  ingly, the estimates shown are not necessarily indicative of the amounts
  that would be realized in a one time, current market exchange of all of
  Lincoln Life's financial instruments.
 
  Fixed maturity and equity securities
  Fair values for fixed maturity securities are based on quoted market pric-
  es, where available. For fixed maturity securities not actively traded,
  fair values are estimated using values obtained from independent pricing
  services or, in the case of private placements, are estimated by discount-
  ing expected future cash flows using a current market rate applicable to
  the coupon rate, credit quality and maturity of the investments. The fair
  values for equity securities are based on quoted market prices.
 
  Mortgage loans on real estate
  The estimated fair value of mortgage loans on real estate was established
  using a discounted cash flow method based on credit rating, maturity and
  future income when compared to the expected yield for mortgages having sim-
  ilar characteristics. The rating for mortgages in good standing are based
  on property type, location, market conditions, occupancy, debt service cov-
  erage, loan to value, caliber of tenancy, borrower and payment record. Fair
  values for impaired mortgage loans are measured based either on the present
  value of expected future cash flows discounted at the loan's effective in-
  terest rate, at the loan's market price or the fair value of the collateral
  if the loan is collateral dependent.
7.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES CONTINUED
 
  Financial futures
  Lincoln Life uses exchange-traded financial futures contracts and options
  on those financial futures to hedge against interest rate risks and to man-
  age duration of a portion of its fixed maturity securities. Financial
  futures contracts obligate Lincoln Life to buy or sell a financial instru-
  ment at a specified future date for a specified price and may be settled in
  cash or through delivery of the financial instrument. Cash settlements on
  the change in market values of financial futures contracts are made daily.
  Options on financial futures give Lincoln Life the right, but not the obli-
  gation, to assume a long or short position in the underlying futures at a
  specified price during a specified time period.
 
  Foreign currency derivatives
  Lincoln Life uses a combination of foreign exchange forward contracts, for-
  eign currency options and foreign currency swaps, all of which are traded
  over-the-counter, to hedge some of the foreign exchange risk of investments
  in fixed maturity securities denominated in foreign currencies. The foreign
  currency forward contracts obligate Lincoln Life to deliver a specified
  amount of currency at a future date at a specified exchange rate. Foreign
  currency options give Lincoln Life the right, but not the obligation, to
  buy or sell a foreign currency at a specific exchange rate during a speci-
  fied time period. A foreign currency swap is a contractual agreement to ex-
  change the currencies of two different countries pursuant to an agreement
  to reexchange the two currencies at the same rate of exchange at a speci-
  fied future date.
 
  Additional derivative information
  Expenses for the agreements and contracts described above amounted to
  $5,600,000 and $5,400,000 in 1995 and 1994, respectively. Deferred losses
  of $21,800,000 as of December 31, 1995, resulting from (1) terminated and
  expired spread-lock agreements, (2) financial futures contracts and (3) op-
  tions on financial futures, are included with the related fixed maturity
  securities to which the hedge applied and are being amortized over the life
  of such securities.
 
G-26
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
  Short-term and long-term debt
  Fair values for long-term debt issues are estimated using discounted cash
  flow analysis based on Lincoln Life's current incremental borrowing rate
  for similar types of borrowing arrangements. For short-term debt, the car-
  rying value approximates fair value.
 
  Guarantees
  Lincoln Life's guarantees include guarantees related to real estate part-
  nerships and mortgage loan pass-through certificates. Based on historical
  performance where repurchases have been negligible and the current status,
  which indicates none of the loans are delinquent, the fair value liability
  for the guarantees related to the mortgage loan pass-through certificates
  is insignificant. Fair values for all other guarantees are based on fees
  that would be charged currently to enter into similar agreements, taking
  into consideration the remaining terms of the agreements and the
  counterparties' credit standing.
 
  Derivatives
  Lincoln Life's derivatives include interest rate cap agreements, spread-
  lock agreements, foreign currency exchange contracts, financial futures
  contracts, options on financial futures, interest rate swaps, foreign cur-
  rency options and foreign currency swaps. Fair values for these contracts
  are based on current settlement values. The current settlement values are
  based on quoted market prices for the foreign currency exchange contracts,
  financial future contracts and options on financial futures and on broker-
  age quotes, which utilized pricing models or formulas using current assump-
  tions, for all other swaps and agreements.
 
  Investment commitments
  Fair values for commitments to make investment in fixed maturity securities
  (primarily private placements), mortgage loans on real estate and real es-
  tate are based on the difference between the value of the committed invest-
  ments as of the date of the accompanying balance sheets and the commitment
  date, which would take into account changes in interest rates, the
  counterparties' credit standing and the remaining terms of the commitments.
8.FAIR VALUE OF FINANCIAL
  INSTRUMENTS CONTINUED
 
  Policy loans
  The estimated fair value of investments in policy loans was calculated on a
  composite discounted cash flow basis using Treasury interest rates consis-
  tent with the maturity durations assumed. These durations were based on
  historical experience.
 
  Other investments and cash and invested cash
  The carrying value for assets classified as other investments and cash and
  invested cash in the accom-
  panying balance sheets approximates their fair value.
 
  Investment type insurance contracts
  The balance sheet captions, "Future policy benefits, claims and claims ex-
  penses" and "Contractholder funds," include investment type insurance con-
  tracts (i.e., deposit contracts and guaranteed interest contracts). The
  fair values for the deposit contracts and certain guaranteed interest con-
  tracts are based on their approximate surrender values. The fair values for
  the remaining guaranteed interest and similar contracts are estimated using
  discounted cash flow calculations based on interest rates currently being
  offered on similar contracts with maturities consistent with those remain-
  ing for the contracts being valued.
 
  The remainder of the balance sheet captions, "Future policy benefits,
  claims and claims expenses" and "Contractholder funds," that do not fit the
  definition of "investment type insurance contracts" are considered insur-
  ance contracts. Fair value disclosures are not required for these insurance
  contracts and have not been determined by Lincoln Life. It is Lincoln
  Life's position that the disclosure of the fair value of these insurance
  contracts is important in that readers of these financial statements could
  draw inappropriate conclusions about Lincoln Life's shareholder's equity
  determined on a fair value basis if only the fair value of assets and lia-
  bilities defined as financial instruments are disclosed. Lincoln Life and
  other companies in the insurance industry are monitoring the related ac-
  tions of the various rule-making bodies and attempting to determine an ap-
  propriate methodology for estimating and disclosing the "fair value" of
  their insurance contract liabilities.
 
                                                                            G-27
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
8.FAIR VALUE OF FINANCIAL INSTRUMENTS CONTINUED
  The carrying values and estimated fair values of Lincoln
  Life's financial instruments are as follows:
 
<TABLE>
<CAPTION>
                              December 31
                              1995                    1994
                                ---------------------------------------------
                              Carrying    Fair        Carrying    Fair
   Assets (Liabilities)       value       value       value       value
  ---------------------------------------------------------------------------
                              (in millions)
                              ----------------------------------------------
   <S>                        <C>         <C>         <C>         <C>
   Fixed maturity securities  $ 20,414.8  $ 20,414.8  $ 17,692.2  $ 17,692.2
   -------------------------
   Equity securities               598.4       598.4       456.3       456.3
   -------------------------
   Mortgage loans on real
    estate                       3,147.8     3,330.5     2,795.9     2,720.6
   -------------------------
   Policy loans                    565.3       557.4       528.7       508.1
   -------------------------
   Other investments               241.2       241.2       158.2       158.2
   -------------------------
   Cash and invested cash          802.7       802.7       990.9       990.9
   -------------------------
   Investment type insurance
    contracts:
   -------------------------
   . Deposit contracts and
     certain guaranteed
     interest contracts        (15,390.8)  (15,179.1)  (14,294.7)  (14,052.5)
   -------------------------
   . Remaining guaranteed
     interest and similar
     contracts                  (2,470.9)   (2,396.5)   (2,485.5)   (2,423.9)
   -------------------------
   Short-term debt                (124.8)     (124.8)     (153.7)     (153.7)
   -------------------------
   Long-term debt                  (40.8)      (36.7)      (54.8)      (57.0)
   -------------------------
   Derivatives                      23.7         5.8        19.4        30.5
   -------------------------
   Investment commitments             --         (.8)         --         (.5)
   -------------------------
</TABLE>
 
  As of December 31, 1995 and 1994, the carrying values of the
  deposit contracts and certain guaranteed contracts is net of
  deferred acquisition costs of $333,797,000 and $399,000,000,
  respectively, excluding adjustments for deferred acquisition
  costs applicable to changes in fair value of securities. The
  carrying values of these contracts are stated net of de-
  ferred acquisition costs in order that they be comparable
  with the fair value basis.
 
9.SEGMENT INFORMATION
  Lincoln Life has two major business segments: Life Insurance
  and Annuities and Reinsurance. The Life Insurance and Annui-
  ties segment offers universal life, pension products and
  other individual coverages through a network of career
  agents, independent general agencies and insurance agencies
  located within a variety of financial institutions. These
  products are sold throughout the United States by Lincoln
  Life. Reinsurance sells reinsurance products and services to
  insurance companies, HMOs, self-funded employers and other
  primary risk accepting organizations in the U.S. and econom-
  ically attractive international markets. Effective in the
  fourth quarter of 1995, operating results of the direct dis-
  ability income business previously included in the Life In-
  surance and Annuities segment is now included in the Rein-
  surance segment. This direct disability income business,
  which is no longer being sold, is now managed by the Rein-
  surance segment along with its disability income business.
  Prior to the sale of 100% of the ownership of its primary
  underwriter of employee life-health benefit coverages in
  1994 (see Note 10), the Employee Life-Health Benefits seg-
  ment distributed group life and health insurance, managed
  health care and other related coverages through career
  agents and independent general agencies. Activity which is
  not included in the major business segments is shown as
  "Other Operations."
 
  "Other Operations" includes operations not directly related
  to the business segments and unallocated corporate items
  (i.e., corporate investment income, interest expense on cor-
  porate debt and unallocated corporate overhead expenses).
 
 
G-28
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
9.SEGMENT INFORMATION CONTINUED
  The revenue, pre-tax income and assets by segment for 1993
  through 1995 are as follows:
 
<TABLE>
<CAPTION>
                                            Year ended December 31
                                            1995      1994      1993
                                               ---------------------------
                                            (in millions)
                                            -----------------------------
   <S>                                      <C>       <C>       <C>
   Revenue:
   . Life Insurance and Annuities           $ 2,569.2 $ 2,065.3 $ 2,341.9
   ---------------------------------------
   . Reinsurance                                751.2     660.4     610.7
   ---------------------------------------
   . Employee Life-Health Benefits                 --     314.9   1,326.8
   ---------------------------------------
   . Other Operations                            16.1      74.6     (28.8)
   ---------------------------------------  --------- --------- ---------
                                            $ 3,336.5 $ 3,115.2 $ 4,250.6
                                            ========= ========= =========
   Income (loss) before income taxes and
   cumulative effect of accounting change:
   . Life Insurance and Annuities           $   361.0 $    75.6 $   265.3
   ---------------------------------------
   . Reinsurance                                 83.5      93.9      31.6
   ---------------------------------------
   . Employee Life-Health Benefits                 --      22.9      83.0
   ---------------------------------------
   . Other Operations                             5.0      67.8     (44.2)
   ---------------------------------------  --------- --------- ---------
                                            $   449.5 $   260.2 $   335.7
                                            ========= ========= =========
   Assets:
   . Life Insurance and Annuities           $45,280.0 $37,675.9 $36,021.0
   ---------------------------------------
   . Reinsurance                              3,383.5   2,311.5   2,328.9
   ---------------------------------------
   . Employee Life-Health Benefits                 --        --     588.5
   ---------------------------------------
   . Other Operations                           923.6   1,038.1     770.0
   ---------------------------------------  --------- --------- ---------
                                            $49,587.1 $41,025.5 $39,708.4
                                            ========= ========= =========
</TABLE>
 
  Provisions for depreciation and capital additions were not material.
 
10.SALE OF AFFILIATES
  In December 1993, Lincoln Life recorded a provision for loss
  of $98,500,000 (also $98,500,000 after-tax) in the "Other
  Operations" segment for the sale of Security-Connecticut
  Life Insurance Company (Security-Connecticut). The sale was
  completed on February 2, 1994 through an initial public of-
  fering and Lincoln Life received cash and notes, net of re-
  lated expenses, totaling $237,700,000. The loss on sale and
  disposal expenses did not differ materially from the esti-
  mate recorded in the fourth quarter of 1993. For the year
  ended December 31, 1993, Security-Connecticut, which oper-
  ated in the Life Insurance and Annuities segment, had reve-
  nue of $274,500,000 and net income of $24,000,000.
 
  In 1994, Lincoln Life completed the sale of 100% of the com-
  mon stock of EMPHESYS (parent company of Employers Health
  Insurance Company, which comprised the Employee Life-Health
  Benefits segment) for $348,200,000 of cash, net of related
  expenses, and a $50,000,000 promissory note. A gain on sale
  of $69,000,000 (also $69,000,000 after-tax) was recognized
  in 1994 in "Other Operations". For the year ended December
  31, 1993, EMPHESYS had revenues of $1,304,700,000 and net
  income of $55,300,000. EMPHESYS had revenue and net income
  of $314,900,000 and $14,400,000, respectively, during the
  three months of ownership in 1994.
 
                                                                            G-29
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONTINUED
 
  Lincoln Life provides services to and receives services from affiliated
  companies which resulted in a net receipt of $7,500,000, $13,900,000 and
  $18,900,000 in 1995, 1994 and 1993, respectively.
 
  Lincoln Life both cedes and accepts reinsurance from affiliated companies.
  Premiums in the accompanying statements of income includes reinsurance
  transactions with affiliated companies as follows:
 
<TABLE>
<CAPTION>
                      Year ended
                      December 31
                      1995   1994
                          ---------
                      (in millions)
                          ---------
   <S>                <C>    <C>
   Insurance assumed  $ 17.6 $ 19.8
   -----------------
   Insurance ceded     214.4  481.3
   -----------------
</TABLE>
 
  The balance sheets include reinsurance balances with affiliated companies
  as follows:
 
<TABLE>
<CAPTION>
                                                        December 31
                                                        1995     1994
                        -----------------------------------------------
                                                        (in millions)
                        -----------------------------------------------
   <S>                                                  <C>      <C>
   Future policy benefits and claims assumed            $  344.8 $341.3
   ---------------------------------------------------
   Future policy benefits and claims ceded               1,344.5  857.7
   ---------------------------------------------------
   Amounts recoverable on paid and unpaid losses            65.9   36.8
   ---------------------------------------------------
   Reinsurance payable on paid losses                        5.5    3.5
   ---------------------------------------------------
   Funds held under reinsurance treaties-net liability     712.3  238.4
   ---------------------------------------------------
</TABLE>
 
  Substantially all reinsurance ceded to affiliated companies is with unau-
  thorized companies. To take a reserve credit for such reinsurance, Lincoln
  Life holds assets from the reinsurer, including funds held under reinsur-
  ance treaties, and is the beneficiary on letters of credit aggregating
  $340,800,000 and $308,200,000 at December 31, 1995 and 1994, respectively.
  At December 31, 1995 and 1994, LNC had guaranteed $275,300,000 and
  $298,200,000, respectively, of these letters of credit. At December 31,
  1995, Lincoln Life has a receivable (included in the foregoing amounts)
  from affiliated insurance companies in the amount of $241,900,000 for stat-
  utory surplus relief received under financial reinsurance ceded agreements.
 
11.SUBSEQUENT EVENT
  In January 1996, LNC announced that it had signed a definitive agreement to
  acquire the group tax-sheltered annuity business of UNUM Corporation's af-
  filiates. This purchase is expected to be completed in the form of a rein-
  surance transaction with an initial ceding commission of approximately
  $70,000,000. This ceding commission represents the present value of busi-
  ness in-force and, accordingly, will be classified as other intangible as-
  sets upon the close of this transaction. This transaction, which is ex-
  pected to close in the third quarter of 1996, will increase LNC's assets
  and policy liabilities and accruals by approximately $3,200,000,000.
 
12.TRANSACTIONS WITH AFFILIATES
  A wholly owned subsidiary of LNC, Lincoln Financial Group, Inc. ("LFGI"),
  has a nearly exclusive general agents contract with Lincoln Life under
  which it sells Lincoln Life's products and provides the service that other-
  wise would be provided by a home office marketing department and regional
  offices. For providing these selling and marketing services, Lincoln Life
  paid LFGI override commissions and operating expense allowances of
  $81,900,000, $78,500,000 and $74,500,000 in 1995, 1994 and 1993, respec-
  tively. LFGI incurred expenses of $10,400,000, $10,700,000 and $10,500,000
  in 1995, 1994 and 1993, respectively, in excess of the override commission
  and operating expense allowances received from Lincoln Life, which Lincoln
  Life is not required to reimburse.
 
  Cash and invested cash at December 31, 1995 and 1994 include Lincoln Life's
  participation in a short-term investment pool with LNC of $333,800,000 and
  $428,300,000, respectively. Related investment income amounted to
  $22,500,000, $17,100,000 and $9,100,000 in 1995, 1994 and 1993, respective-
  ly. Short-term debt at December 31, 1995 and 1994 includes $67,000,000 and
  $68,600,000, respectively, borrowed from LNC. Lincoln Life paid interest to
  LNC of $24,000, $8,000 and $137,000 in 1995, 1994 and 1993, respectively.
 
G-30
<PAGE>
 
FINANCIAL SCHEDULES
 
The following consolidated financial statement schedules of
Lincoln National Life Insurance Company and subsidiaries are
included on pages G-32 through G-36:
 
I. Summary of Investments--Other than Investments in Related
   Parties -- December 31, 1995
 
III. Supplementary Insurance Information Years ended Decem-
     ber 31, 1995, 1994 and 1993
 
IV. Reinsurance -- Years ended December 31, 1995, 1994 and
    1993
 
V. Valuation and Qualifying Accounts -- Years ended December
   31, 1995, 1994 and 1993
 
All other schedules for which provision is made in the ap-
plicable accounting regulation of the Securities and Ex-
change Commission are not required under the related in-
structions, are inapplicable or the required information is
included in the consolidated financial statements, and
therefore have been omitted.
 
                                                                            G-31
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE I
 
SUMMARY OF INVESTMENTS --
OTHER THAN INVESTMENTS IN RELATED PARTIES
 
DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
Column A                                Column B    Column C    Column D
- ------------------------------------------------------------------------------
                                                                Amount at
                                                                which shown
                                                                in the
                                                                balance
Type of Investment                      Cost        Value       sheet
- ------------------------------------------------------------------------------
                                        (000's omitted)
                                        -----------------------------------
<S>                                     <C>         <C>         <C>
Fixed maturity securities available-
for-sale:
 Bonds:
 . United States Government and
   government agencies and authorities  $   569,552 $   653,444 $   653,444
 --------------------------------------
 . States, municipalities and political
   subdivisions                              12,325      12,375      12,375
 --------------------------------------
 . Mortgage-backed securities             4,891,521   5,184,751   5,184,751
 --------------------------------------
 . Foreign governments                      927,901     997,567     997,567
 --------------------------------------
 . Public utilities                       2,572,309   2,772,990   2,772,990
 --------------------------------------
 . Convertibles and bonds with warrants
   attached                                 181,431     199,658     199,658
 --------------------------------------
 . All other corporate bonds              9,658,371  10,551,770  10,551,770
 --------------------------------------
 Redeemable preferred stocks                 39,427      42,230      42,230
 -------------------------------------- ----------- ----------- -----------
Total fixed maturity securities          18,852,837  20,414,785  20,414,785
- ---------------------------------------
Equity securities available-for-sale:
 Common stocks:
 . Public utilities                           8,980      10,989      10,989
 --------------------------------------
 . Banks, trust and insurance companies      74,897      89,197      89,197
 --------------------------------------
 . Industrial, miscellaneous and all
   other                                    345,434     436,556     436,556
 --------------------------------------
 Nonredeemable preferred stocks              50,950      61,693      61,693
 -------------------------------------- ----------- ----------- -----------
Total equity securities                     480,261     598,435     598,435
- ---------------------------------------
Mortgage loans on real estate             3,176,275               3,147,783(A)
Real estate:
 . Investment properties                    635,135                 635,135
 --------------------------------------
 . Acquired in satisfaction of debt         157,441                 110,888(A)
 --------------------------------------
Policy loans                                565,325                 565,325
- ---------------------------------------
Other investments                           253,015                 241,219(A)
- --------------------------------------- -----------             -----------
Total investments                       $24,120,189             $25,713,570
- --------------------------------------- ===========             ===========
</TABLE>
 
 
(A) Investments which are deemed to have declines in value that are other than
    temporary are written down or reserved for to reduce their carrying value
    to their estimated realizable value.
 
G-32
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE III
 
SUPPLEMENTARY INSURANCE INFORMATION
 
<TABLE>
<CAPTION>
Column A                 Column B     Column C      Column D  Column E     Column F
- --------------------------------------------------------------------------------------
                                      Future policy
                                      benefits,               Other policy
                         Deferred     claims and              claims and
                         acquisition  claim         Unearned  benefits     Premium
Segment                  costs        expenses      premiums  payable      revenue (A)
- --------------------------------------------------------------------------------------
                         (000's omitted)
                         ------------------------------------------------------------
<S>                      <C>          <C>           <C>       <C>          <C>
Year ended December 31,
 1995:
 Life insurance and
  annuities              $  713,213    $6,530,475   $ 9,145       $--      $  685,258
 ----------------------
 Reinsurance                247,921     1,855,039    45,951        --         611,416
 ----------------------
 Other (including
  consolidating
  adjustments)               (7,300)       49,505        78        --             622
 ----------------------
                         ----------    ----------   -------       ---      ----------
                         $  953,834    $8,435,019   $55,174       $--      $1,297,296
                         ==========    ==========   =======       ===      ==========
Year ended December 31,
 1994:
 Life insurance and
  annuities              $1,427,692    $5,888,581   $11,201       $--      $  647,416
 ----------------------
 Reinsurance                304,913     1,626,033    51,618        --         542,034
 ----------------------
 Employee life-health
  benefits                       --            --        --        --         299,338
 ----------------------
 Other (including
  consolidating
  adjustments)                3,921        26,158    (1,347)       --           1,076
 ----------------------
                         ----------    ----------   -------       ---      ----------
                         $1,736,526    $7,540,772   $61,472       $--      $1,489,864
                         ==========    ==========   =======       ===      ==========
Year ended December 31,
 1993:
 Life insurance and
  annuities              $  999,126    $6,782,207   $ 5,188       $--      $  662,353
 ----------------------
 Reinsurance                298,787     1,616,088    54,157        --         491,397
 ----------------------
 Employee life-health
  benefits                       --       228,892        --        --       1,243,576
 ----------------------
 Other (including
  consolidating
  adjustments)                   --       171,043       315        --             387
 ----------------------
                         ----------    ----------   -------       ---      ----------
                         $1,297,913    $8,798,230   $59,660       $--      $2,397,713
                         ==========    ==========   =======       ===      ==========
</TABLE>
 
 
 
(A) Includes insurance fees on universal life and other interest sensitive
    products.
 
                                                                            G-33
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE III
 
SUPPLEMENTARY INSURANCE INFORMATION CONTINUED
 
<TABLE>
<CAPTION>
Column A                 Column G       Column H         Column I     Column J     Column K
- -------------------------------------------------------------------------------------------
                                                         Amortization
                                        Benefits, claims of deferred  Other
                         Net investment and claim        acquisition  operating    Premium
Segment                  income (B)     expenses         costs        expenses (B) written
- -------------------------------------------------------------------------------------------
                         (000's omitted)
                         ------------------------------------------------------------------
<S>                      <C>            <C>              <C>          <C>          <C>
Year ended December 31,
 1995:
 Life insurance and
  annuities                $1,741,231      $1,649,119      $298,020     $261,016    $  --
 ----------------------
 Reinsurance                  134,000         472,198       101,729       93,750       --
 ----------------------
 Other (including
  consolidating
  adjustments)                 24,399           1,299            --        9,898       --
 ----------------------    ----------      ----------      --------     --------    -----
                           $1,899,630      $2,122,616      $399,749     $364,664    $  --
                           ==========      ==========      ========     ========    =====
Year ended December 31,
 1994:
 Life insurance and
  annuities                $1,542,552      $1,554,479      $ 85,697     $349,529    $  --
 ----------------------
 Reinsurance                  116,957         419,266        29,477      117,238       --
 ----------------------
 Employee life-health
  benefits (C)                 10,838         218,672            --       73,355       --
 ----------------------
 Other (including
  consolidating
  adjustments)                  3,634           1,630            --        5,682       --
 ----------------------    ----------      ----------      --------     --------    -----
                           $1,673,981      $2,194,047      $115,174     $545,804    $  --
                           ==========      ==========      ========     ========    =====
Year ended December 31,
 1993:
 Life insurance and
  annuities                $1,676,163      $1,615,883      $197,363     $268,066    $  --
 ----------------------
 Reinsurance                  115,582         467,824        38,351       72,840       --
 ----------------------
 Employee life-health
  benefits                     54,513         943,235            --      300,648       --
 ----------------------
 Other (including
  consolidating
  adjustments)                (22,799)          6,197         5,275         (744)      --
 ----------------------    ----------      ----------      --------     --------    -----
                           $1,823,459      $3,033,139      $240,989     $640,810    $  --
                           ==========      ==========      ========     ========    =====
</TABLE>
 
 
 
(B) The allocation of expenses between investments and other operations are
    based on a number of assumptions and estimates. Results would change if
    different methods were applied.
 
(C) Includes data through the March 21, 1994 date of sale of the direct writer
    of employee life-health coverages.
 
G-34
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE IV
 
REINSURANCE (A)
 
<TABLE>
<CAPTION>
Column A                 Column B     Column C    Column D     Column E     Column F
- --------------------------------------------------------------------------------------
                                                                            Percentage
                                      Ceded       Assumed                   of amount
                         Gross        to other    from other                assumed to
Segment                  amount       companies   companies    Net amount   net
- --------------------------------------------------------------------------------------
                         (000's omitted)
                         -------------------------------------------------------------
<S>                      <C>          <C>         <C>          <C>          <C>
Year ended December 31,
 1995:
 Life insurance in force $ 51,570,782 $17,612,782 $142,794,000 $176,752,000 80.8%
 -----------------------
 Premiums:
 -----------------------
  Health insurance            302,463     299,222      273,572      276,813 98.8
  ----------------------
  Life insurance (B)          658,936     142,523      504,070    1,020,483 49.4
  ---------------------- ------------ ----------- ------------ ------------
                         $    961,399 $   441,745 $    777,642 $  1,297,296
                         ============ =========== ============ ============
Year ended December 31,
 1994:
 Life insurance in force $ 79,802,000 $45,822,000 $125,640,000 $159,620,000 78.7%
 -----------------------
 Premiums:
 -----------------------
  Health insurance            666,609     496,090      359,659      530,178 67.8
  ----------------------
  Life insurance (B)          629,185     220,678      551,179      959,686 57.4
  ---------------------- ------------ ----------- ------------ ------------
                         $  1,295,794 $   716,768 $    910,838 $  1,489,864
                         ============ =========== ============ ============
Year ended December 31,
 1993:
 Life insurance in force $135,401,000 $61,401,000 $109,257,000 $183,257,000 59.6%
 -----------------------
 Premiums:
 -----------------------
  Health insurance          1,387,414     217,705      262,171    1,431,880 18.3
  ----------------------
  Life insurance (B)          771,408     350,907      545,332      965,833 56.5
  ---------------------- ------------ ----------- ------------ ------------
                         $  2,158,822 $   568,612 $    807,503 $  2,397,713
                         ============ =========== ============ ============
</TABLE>
 
 
 
 
(B) Includes insurance fees on universal life and other interest sensitive
    products.
 
                                                                            G-35
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE CO. AND SUBSIDIARIES
 
SCHEDULE V
 
VALUATION AND QUALIFYING ACCOUNTS
 
<TABLE>
<CAPTION>
Column A                 Column B   Column C                Column D    Column E
- ---------------------------------------------------------------------------------
                                    Additions
                                    -----------------------
                                    (1)          (2)
                                                 Charged to
                         Balance at Charged      other      Deductions- Balance
                         beginning  to costs and accounts-  describe    at end of
Description              of period  expenses (A) describe   (B)         period
- ---------------------------------------------------------------------------------
                         (000's omitted)
                         --------------------------------------------------------
<S>                      <C>        <C>          <C>        <C>         <C>
Year ended December 31,
 1995:
 Deducted from asset
  accounts:
 . Reserve for mortgage
   loans
   on real estate         $ 56,614    $  2,659     $   --    $ (30,781) $ 28,492
 -----------------------
 . Reserve for real
   estate                   65,186      (7,227)        --      (11,406)   46,553
 -----------------------
 . Reserve for other
   long-term investments    13,492      (1,541)        --         (155)   11,796
 -----------------------
Year ended December 31,
 1994:
 Deducted from asset
  accounts:
 . Reserve for mortgage
   loans
   on real estate         $220,671    $ 19,464     $   --    $(183,521) $ 56,614
 -----------------------
 . Reserve for real
   estate                  121,427      13,058         --      (69,299)   65,186
 -----------------------
 . Reserve for other
   long-term investments    26,730         262         --      (13,500)   13,492
 -----------------------
 Included in other
  liabilities:
  Investment guarantees      1,804       4,280         --       (6,084)       --
 -----------------------
Year ended December 31,
 1993:
 Deducted from asset
  accounts:
 . Reserve for mortgage
   loans
   on real estate         $129,093    $136,717     $   --    $ (45,139) $220,671
 -----------------------
 . Reserve for real
   estate                  114,178      21,776         --      (14,527)  121,427
 -----------------------
 . Reserve for other
   long-term investments    31,582       3,905         --       (8,757)   26,730
 -----------------------
 Included in other
  liabilities:
  Investment guarantees     12,550       1,674         --      (12,420)    1,804
 -----------------------
</TABLE>
 
(A) Exclude charges for the direct write-off of assets. The negative amounts
    represent improvements in the underlying assets for which valuation ac-
    counts had previously been established.
 
(B) Deductions reflect sales or foreclosures of the underlying holdings.
 
G-36
<PAGE>
 
REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS
 
Board of Directors
Lincoln National Life Insurance Company
 
We have audited the accompanying consolidated balance sheets
of Lincoln National Life Insurance Co., a wholly owned sub-
sidiary of Lincoln National Corp., as of December 31, 1995
and 1994, and the related consolidated statements of income,
shareholder's equity and cash flows for each of the three
years in the period ended December 31, 1995. Our audits also
included the financial statement schedules listed on page G-
31. These financial statements and schedules are the respon-
sibility of the Company's management. Our responsibility is
to express an opinion on these financial statements and
schedules based on our audits.
 
We conducted our audits in accordance with generally ac-
cepted auditing standards. Those standards require that we
plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the fi-
nancial statements. An audit also includes assessing the ac-
counting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Lincoln National Life Insurance Co. at
December 31, 1995 and 1994, and the consolidated result of
its operations and its cash flows for each of the three
years in the period ended December 31, 1995, in conformity
with generally accepted accounting principles. Also, in our
opinion, the related financial statement schedules, when
considered in relation to the basic financial statements
taken as a whole, present fairly in all material respects
the information set forth therein.
 
As discussed in Note 2 to the consolidated financial state-
ments, in 1993 the Company changed its method of accounting
for postretirement benefits other than pensions, accounting
for impairment of loans and accounting for certain invest-
ments in debt and equity securities.
 
                              /s/ Ernst & Young LLP
 
Fort Wayne, Indiana
February 7, 1996
 
                                                                            G-37


<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
BALANCE SHEETS--STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                                    December 31
                                                                                    1996       1995
                                                                                    ---------  ---------
                                                                                    (in millions)
                                                                                    --------------------
<S>                                                                                 <C>        <C>
ADMITTED ASSETS
CASH AND INVESTMENTS:
Bonds                                                                               $19,389.6  $17,729.7
- -------------------------------------------------------------------------------------------------------
Preferred stocks                                                                        239.7       89.9
- -------------------------------------------------------------------------------------------------------
Unaffiliated common stocks                                                              358.3      535.5
- -------------------------------------------------------------------------------------------------------
Affiliated common stocks                                                                241.5      193.0
- -------------------------------------------------------------------------------------------------------
Mortgage loans on real estate                                                         2,976.7    2,909.7
- -------------------------------------------------------------------------------------------------------
Real estate                                                                             621.3      655.2
- -------------------------------------------------------------------------------------------------------
Policy loans                                                                            626.5      515.8
- -------------------------------------------------------------------------------------------------------
Other investments                                                                       282.7      248.0
- -------------------------------------------------------------------------------------------------------
Cash and short-term investments                                                         759.2      780.9
- ----------------------------------------------------------------------------------- ---------  ---------
Total cash and investments                                                           25,495.5   23,657.7
- -------------------------------------------------------------------------------------------------------
Premiums and fees in course of collection                                                60.9       17.1
- -------------------------------------------------------------------------------------------------------
Accrued investment income                                                               343.6      342.5
- -------------------------------------------------------------------------------------------------------
Funds withheld by ceding companies                                                       25.8      595.3
- -------------------------------------------------------------------------------------------------------
Other admitted assets                                                                   355.7      217.7
- -------------------------------------------------------------------------------------------------------
Separate account assets                                                              23,735.1   18,461.6
- ----------------------------------------------------------------------------------- ---------  ---------
Total admitted assets                                                               $50,016.6  $43,291.9
- ----------------------------------------------------------------------------------- =========  =========
LIABILITIES AND CAPITAL AND SURPLUS
LIABILITIES:
Future policy benefits and claims                                                   $ 5,954.0  $ 5,713.3
- -------------------------------------------------------------------------------------------------------
Other policyholder funds                                                             17,262.4   15,598.5
- -------------------------------------------------------------------------------------------------------
Amounts withheld or retained by Company as agent or trustee                             250.2      499.3
- -------------------------------------------------------------------------------------------------------
Funds held under reinsurance treaties                                                   564.6    1,053.5
- -------------------------------------------------------------------------------------------------------
Asset valuation reserve                                                                 375.5      270.0
- -------------------------------------------------------------------------------------------------------
Interest maintenance reserve                                                             76.7      116.3
- -------------------------------------------------------------------------------------------------------
Other liabilities                                                                       490.9      391.3
- -------------------------------------------------------------------------------------------------------
Federal income taxes                                                                      4.3        3.2
- -------------------------------------------------------------------------------------------------------
Net transfers due from separate accounts                                               (659.7)    (548.0)
- -------------------------------------------------------------------------------------------------------
Separate account liabilities                                                         23,735.1   18,461.6
- ----------------------------------------------------------------------------------- ---------  ---------
Total liabilities                                                                    48,054.0   41,559.0
- -------------------------------------------------------------------------------------------------------
CAPITAL AND SURPLUS:
Common stock, $2.50 par value:
 Authorized, issued and outstanding shares--10 million (owned by Lincoln National
 Corporation)                                                                            25.0       25.0
- -------------------------------------------------------------------------------------------------------
Paid-in surplus                                                                         883.4      783.4
- -------------------------------------------------------------------------------------------------------
Unassigned surplus                                                                    1,054.2      924.5
- ----------------------------------------------------------------------------------- ---------  ---------
Total capital and surplus                                                             1,962.6    1,732.9
- ----------------------------------------------------------------------------------- ---------  ---------
Total liabilities and capital and surplus                                           $50,016.6  $43,291.9
- ----------------------------------------------------------------------------------- =========  =========
</TABLE>
 
See accompanying notes.
 
                                                                            S-1
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
STATEMENTS OF INCOME--STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                     1996     1995     1994
                                                        -----------------------
                                                     (in millions)
                                                     --------------------------
<S>                                                  <C>      <C>      <C>
PREMIUMS AND OTHER REVENUES:
Premiums and deposits                                $7,268.5 $4,899.1 $5,648.7
- -------------------------------------------------------------------------------
Net investment income                                 1,756.3  1,772.2  1,606.8
- -------------------------------------------------------------------------------
Amortization of interest maintenance reserve             27.2     34.0      9.8
- -------------------------------------------------------------------------------
Commissions and expense allowances on reinsurance
 ceded                                                   90.9     98.3    145.0
- -------------------------------------------------------------------------------
Expense charges on deposit funds                        100.7     83.2     70.5
- -------------------------------------------------------------------------------
Other income                                             16.8     14.5     15.6
- ---------------------------------------------------  -------- -------- --------
Total revenues                                        9,260.4  6,901.3  7,496.4
- -------------------------------------------------------------------------------
BENEFITS AND EXPENSES:
Benefits and settlement expenses                      5,989.9  4,184.0  5,071.6
- -------------------------------------------------------------------------------
Underwriting, acquisition, insurance and other
 expenses                                             2,878.5  2,345.7  2,136.1
- ---------------------------------------------------  -------- -------- --------
Total benefits and expenses                           8,868.4  6,529.7  7,207.7
- ---------------------------------------------------  -------- -------- --------
Gain from operations before dividends to
policyholders, income taxes and net realized gain
on investments                                          392.0    371.6    288.7
- -------------------------------------------------------------------------------
Dividends to policyholders                               27.3     27.3     18.0
- ---------------------------------------------------  -------- -------- --------
Gain from operations before federal income taxes
 and net realized gain on investments                   364.7    344.3    270.7
- -------------------------------------------------------------------------------
Federal income taxes                                     83.6    103.7     52.8
- ---------------------------------------------------  -------- -------- --------
Gain from operations before net realized gain on
 investments                                            281.1    240.6    217.9
- -------------------------------------------------------------------------------
Net realized gain on investments, net of income tax
expense (benefits) [1996--$28.5; 1995--$48.1;
1994--$(178.1)] and excluding net transfers to
(from) the interest maintenance reserve [1996--
$(12.4); 1995--$94.9; 1994--$(147.1)]                    53.3     43.9    124.0
- ---------------------------------------------------  -------- -------- --------
Net income                                           $  334.4 $  284.5 $  341.9
- ---------------------------------------------------  ======== ======== ========
</TABLE>
 
 
See accompanying notes.
 
S-2
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS--STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                  Year
                                                                  ended
                                                                  December
                                                                  31
                                                                  1996      1995      1994
                                                                  --------  --------  --------
                                                                  (in millions)
                                                                  ----------------------------
<S>                                                               <C>       <C>       <C>
Capital and surplus at beginning of year                          $1,732.9  $1,679.6  $1,302.5
- ----------------------------------------------------------------
CAPITAL AND SURPLUS INCREASE (DECREASE):
Net income                                                           334.4     284.5     341.9
- ----------------------------------------------------------------
Differences in cost and admitted investment amounts                   38.6     143.2    (123.3)
- ----------------------------------------------------------------
Nonadmitted assets                                                    (3.0)      2.9      (3.2)
- ----------------------------------------------------------------
Regulatory liability for reinsurance                                   0.6      (2.0)     (1.1)
- ----------------------------------------------------------------
Life policy reserve valuation basis                                   (0.4)      2.9      (1.3)
- ----------------------------------------------------------------
Asset valuation reserve                                             (105.5)   (112.5)     83.8
- ----------------------------------------------------------------
Mortgage loan, real estate and other investment reserves                --       2.2     218.6
- ----------------------------------------------------------------
Paid-in surplus                                                      100.0      15.1        --
- ----------------------------------------------------------------
Separate account receivable due to change in valuation                  --      27.0        --
- ----------------------------------------------------------------
Accounting for separate account contracts                               --        --     (13.3)
- ----------------------------------------------------------------
Dividends to shareholder                                            (135.0)   (310.0)   (125.0)
- ----------------------------------------------------------------  --------  --------  --------
Capital and surplus at end of year                                $1,962.6  $1,732.9  $1,679.6
- ----------------------------------------------------------------  ========  ========  ========
</TABLE>
 
 
 
 
SEE ACCOMPANYING NOTES.
 
                                                                             S-3
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
STATEMENTS OF CASH FLOWS--STATUTORY BASIS
 
<TABLE>
<CAPTION>
                                                                  Year ended December 31
                                                                  1996        1995        1994
                                                                  ----------------------------------
                                                                  (in millions)
                                                                  ----------------------------------
<S>                                                               <C>         <C>         <C>
OPERATING ACTIVITIES
Premiums, policy proceeds and other considerations received       $  8,059.4  $  5,430.9  $  5,654.5
- -------------------------------------------------------------------------------------
Allowances and reserve adjustments received (paid) on
 reinsurance ceded                                                    (767.5)     (383.6)      137.1
- -------------------------------------------------------------------------------------
Investment income received                                           1,700.6     1,713.2     1,588.5
- -------------------------------------------------------------------------------------
Benefits paid                                                       (4,050.4)   (3,239.6)   (3,054.1)
- -------------------------------------------------------------------------------------
Insurance expenses paid                                             (2,972.2)   (2,513.5)   (2,542.5)
- -------------------------------------------------------------------------------------
Federal income taxes recovered (paid)                                  (72.3)       38.4      (191.8)
- -------------------------------------------------------------------------------------
Dividends to policyholders                                             (27.7)      (16.5)      (18.4)
- -------------------------------------------------------------------------------------
Other income received and expenses paid, net                             6.3        14.4        59.2
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Net cash provided by operating activities                            1,876.2     1,043.7     1,632.5
- -------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Sale, maturity or repayment of investments                          12,542.0    13,183.9    11,877.0
- -------------------------------------------------------------------------------------
Purchase of investments                                            (14,175.4)  (14,049.6)  (12,871.8)
- -------------------------------------------------------------------------------------
Other uses                                                            (266.5)      (64.0)     (123.4)
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Net cash used in investing activities                               (1,899.9)     (929.7)   (1,118.2)
- -------------------------------------------------------------------------------------
FINANCING ACTIVITIES
Surplus paid-in                                                        100.0        15.1          --
- -------------------------------------------------------------------------------------
Proceeds from borrowings                                               100.0        63.0        63.0
- -------------------------------------------------------------------------------------
Repayment of borrowings                                                (63.0)      (63.0)      (60.0)
- -------------------------------------------------------------------------------------
Dividends paid to shareholder                                         (135.0)     (310.0)     (125.0)
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Net cash provided by (used in) financing activities                      2.0      (294.9)     (122.0)
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Net increase (decrease) in cash and short-term investments             (21.7)     (180.9)      392.3
- -------------------------------------------------------------------------------------
Cash and short-term investments at beginning of year                   780.9       961.8       569.5
- -------------------------------------------------------------------------------------
                                                                  ----------  ----------  ----------
Cash and short-term investments at end of year                    $    759.2  $    780.9  $    961.8
- -------------------------------------------------------------------------------------
                                                                  ==========  ==========  ==========
</TABLE>
 
See accompanying notes.
 
S-4
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
 
 
1.SUMMARY OF SIGNIFICANT
  ACCOUNTING POLICIES
 
  ORGANIZATION AND OPERATIONS
  The Lincoln National Life Insurance Company ("Company") is a wholly owned
  subsidiary of Lincoln National Corporation ("LNC") and is domiciled in In-
  diana. As of December 31, 1996, the Company owns 100% of the outstanding
  common stock of four insurance company subsidiaries: First Penn-Pacific
  Life Insurance Company, Lincoln National Health & Casualty Insurance Compa-
  ny, Lincoln National Reassurance Company and Lincoln Life & Annuity Company
  of New York.
 
  The Company's principal business consist of underwriting annuities, depos-
  it-type contracts, life and health insurance through multiple distribution
  channels and the reinsurance of individual and group life and health busi-
  ness. The Company is licensed and sells its products in 49 states, Canada
  and several U.S. territories.
 
  USE OF ESTIMATES
  The preparation of financial statements requires management to make esti-
  mates and assumptions that affect amounts reported in the financial state-
  ments and accompanying notes. Such estimates and assumptions could change
  in the future as more information becomes known, which could impact the
  amounts reported and disclosed herein.
 
  BASIS OF PRESENTATION
  The accompanying financial statements have been prepared in conformity with
  accounting practices prescribed or permitted by the Indiana Department of
  Insurance, which practices differ from generally accepted accounting prin-
  ciples ("GAAP"). The more significant variances from GAAP are as follows:
 
  INVESTMENTS
  Bonds are reported at cost or amortized cost or market value based on their
  National Association of Insurance Commissioners ("NAIC") rating. For GAAP,
  the Company's bonds are classified as available-for-sale and, accordingly,
  are reported at fair value with changes in the fair values reported di-
  rectly in shareholder's equity after adjustments for related amortization
  of deferred acquisition costs, additional policyholder commitments and de-
  ferred income taxes.
 
  Investments in real estate are reported net of related obligation rather
  than on a gross basis.
 
  Changes between cost and admitted asset investment amounts are credited or
  charged directly to unassigned surplus rather than to a separate surplus
  account.
 
  Under a formula prescribed by the NAIC, the Company defers the portion of
  realized capital gains and losses on sales of fixed income investments,
  principally bonds and mortgage loans, attributable to changes in the gen-
  eral level of interest rates and amortizes those deferrals over the remain-
  ing period to maturity of the individual security sold. The net deferral is
  reported as the interest maintenance reserve in the accompanying balance
  sheets. Realized capital gains and losses are reported in income net of
  federal income tax and transfers to the interest maintenance reserve. The
  asset valuation reserve is determined by an NAIC prescribed formula and is
  reported as a liability rather than unassigned surplus. Under GAAP, real-
  ized capital gains and losses are reported in the income statement on a
  pre-tax basis in the period that the asset giving rise to the gain or loss
  is sold and valuation allowances are provided when there has been a decline
  in value deemed other than temporary, in which case, the provision for such
  declines are charged to income.
 
  SUBSIDIARIES
  The accounts and operations of the Company's subsidiaries are not consoli-
  dated with the accounts and operations of the Company as would be required
  by GAAP. Under statutory accounting principles, the Company's subsidiaries
  are carried at their statutory-basis net equity.
 
  POLICY ACQUISITION COSTS
  The costs of acquiring and renewing business are expensed when incurred.
  Under GAAP, acquisition costs related to traditional life insurance, to the
  extent recoverable from future policy revenues, are deferred and amortized
  over the premium-paying period of the related policies using assumptions
  consistent with those used in computing policy benefit reserves. For uni-
  versal life insurance, annuity and other investment-type products, deferred
  policy acquisition costs, to the extent recoverable from future gross prof-
  its, are amortized generally in proportion to the present value of expected
  gross profits from surrender charges and investment, mortality and expense
  margins.
 
  NONADMITTED ASSETS
  Certain assets designated as "nonadmitted," principally furniture and
  equipment and certain receivables, are excluded from the accompanying bal-
  ance sheets and are charged directly to unassigned surplus.
 
  PREMIUMS
  Premiums and deposits with respect to universal life policies and annuity
  and other investment-type contracts are reported as premium revenues;
  whereas, under GAAP, such premiums and deposits are treated as liabilities
  and policy charges represent revenues.
 
 
                                                                            S-5
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
  INCOME TAXES
  Deferred income taxes are not provided for differences between financial
  statement amounts and tax bases of assets and liabilities.
 
  POLICYHOLDER DIVIDENDS
  Policyholder dividends are recognized when declared rather than over the
  term of the related policies.
 
  Other significant accounting practices are as follows:
 
  INVESTMENTS
  The discount or premium on bonds is amortized using the interest method.
  For mortgage-backed bonds, the Company recognizes income using a constant
  effective yield based on anticipated prepayments and the estimated economic
  life of the securities. When actual prepayments differ significantly from
  anticipated prepayments, the effective yield is recalculated to reflect ac-
  tual payments to date and anticipated future payments. The net investment
  in the securities is adjusted to the amount that would have existed had the
  new effective yield been applied since the acquisition of the securities.
 
  Short-term investments include investments with maturities of less than one
  year at the date of acquisition. The carrying amounts for these investments
  approximate their fair values.
 
  Preferred stocks are reported at cost or amortized cost.
 
  Common stocks are reported at market value as determined by the Securities
  Valuation Office of the NAIC and the related unrealized gains (losses) are
  reported in unassigned surplus without adjustment for federal income taxes.
 
  Policy loans are reported at unpaid balances.
 
  The Company uses various derivative instruments as part of its overall lia-
  bility-asset management program for certain investments and life insurance
  and annuity products. The Company values all derivative instruments on a
  basis consistent with that of the hedged item. Upon termination, gains and
  losses on those instruments are included in the carrying values of the un-
  derlying hedged items and are amortized over the remaining lives of the
  hedged items as adjustments to investment income or benefits from the
  hedged items. Any unamortized gains or losses are recognized when the un-
  derlying hedged items are sold.
 
  Mortgage loans on real estate are reported at unpaid balances, less allow-
  ances for impairments. Real estate is reported at depreciated cost. As of
  June 30, 1994, the Company changed its method of accounting for reserves on
  impaired real estate and mortgage loans. The impaired investment is now
  shown on a pre-tax basis as a nonadmitted asset. Previously, these reserves
  were presented as a liability, net of related tax benefits, to approximate
  the impact on surplus if losses were realized.
 
  Realized investment gains and losses on investments sold are determined us-
  ing the specific identification method. Changes in admitted asset carrying
  amounts of
1.SUMMARY OF SIGNIFICANT
  ACCOUNTING POLICIES CONTINUED
 
  BENEFIT RESERVES
  Certain policy reserves are calculated based on statutorily required inter-
  est and mortality assumptions rather than on estimated expected experience
  or actual account balances as would be required under GAAP.
 
  Death benefits paid, policy and contract withdrawals, and the change in
  policy reserves on universal life policies, annuity and other investment-
  type contracts are reported as benefits and settlement expenses; in the ac-
  companying statement of income, whereas, under GAAP, withdrawals are
  treated as a reduction of the policy or contract liabilities and benefits
  would represent the excess of benefits paid over the policy account value
  and interest credited to the account values.
 
  REINSURANCE
  Premiums, claims and policy benefits and contract liabilities are reported
  in the accompanying financial statements net of reinsurance amounts. For
  GAAP, all assets and liabilities related to reinsurance ceded contracts are
  reported on a gross basis.
 
  A liability for reinsurance balances has been provided for unsecured policy
  and contract liabilities and unearned premiums ceded to reinsurers not au-
  thorized by the Indiana Department of Insurance to assume such business.
  Changes to those amounts are credited or charged directly to unassigned
  surplus. Under GAAP, an allowance for amounts deemed uncollectible is es-
  tablished through a charge to income.
 
  Commissions on business ceded are reported as income when received rather
  than deferred and amortized with deferred policy acquisition costs.
 
  Certain reinsurance contracts meeting risk transfer requirements under
  statutory-basis accounting practices have been accounted for using tradi-
  tional reinsurance accounting whereas such contracts would be accounted for
  using deposit accounting under GAAP.
 
  POSTRETIREMENT BENEFITS
  For purposes of calculating the Company's postretirement benefit obliga-
  tion, only vested employees and current retirees are included in the valua-
  tion. Under GAAP, active employees not currently eligible would also be in-
  cluded.
 
 
S-6
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
  CLAIMS AND CLAIM ADJUSTMENT EXPENSES
  Unpaid claims and claim adjustment expenses on accident and health policies
  represent the estimated ultimate net cost of all reported and unreported
  claims incurred during the year. The Company does not discount claims and
  claim adjustment expense reserves. The reserves for unpaid claims and claim
  adjustment expenses are estimated using individual case-basis valuations
  and statistical analyses. Those estimates are subject to the effects of
  trends in claim severity and frequency. Although considerable variability
  is inherent in such estimates, management believes that the reserves for
  claims and claim adjustment expenses are adequate. The estimates are con-
  tinually reviewed and adjusted as necessary as experience develops or new
  information becomes known; such adjustments are included in current opera-
  tions.
 
  REINSURANCE CEDED AND ASSUMED
  Reinsurance premiums and claims and claim adjustment expenses are accounted
  for on bases consistent with those used in accounting for the original pol-
  icies issued and the terms of the reinsurance contracts. Certain business
  is transacted on a funds withheld basis and investment income on funds
  withheld are reported in net investment income.
 
  PENSION BENEFITS
  Costs associated with the Company's defined benefit pension plans is sys-
  tematically accrued during the expected period of active service of the
  covered employees.
 
  INCOME TAXES
  The Company and eligible subsidiaries have elected to file consolidated
  federal and state income tax returns with LNC. Pursuant to an intercompany
  tax sharing agreement with LNC, the Company provides for income taxes on a
  separate return filing basis. The tax sharing agreement also provides that
  the Company will receive benefit for net operating losses, capital losses
  and tax credits which are not usable on a separate return basis to the ex-
  tent such items may be utilized in the consolidated income tax returns of
  LNC.
 
  STOCK OPTIONS
  The Company recognizes compensation expense for its stock option incentive
  plans using the intrinsic value method of accounting. Under the terms of
  the intrinsic value method, compensation cost is the excess, if any, of the
  quoted market price of LNC's common stock at the grant date, or other mea-
  surement date, over the amount an employee must pay to acquire the stock.
 
  ASSETS HELD IN SEPARATE ACCOUNTS AND LIABILITIES RELATED TO SEPARATE
  ACCOUNTS
  These assets and liabilities represent segregated funds administered and
  invested by LNC's insurance subsidiaries for the exclusive benefit of pen-
  sion and variable life and annuity contractholders. The fees received by
  the Company for administrative and contractholder maintenance services per-
  formed for these separate accounts are included in the Company's statements
  of income.
1.SUMMARY OF SIGNIFICANT
  ACCOUNTING POLICIES CONTINUED
 
  bonds, mortgage loans and common and preferred stocks are credited or
  charged directly in unassigned surplus.
 
  DATA PROCESSING EQUIPMENT
  Data processing equipment is reported at depreciated cost, with deprecia-
  tion determined on a straight-line basis over five years.
 
  GOODWILL
  Goodwill, which represents the excess of the ceding commission over statu-
  tory-basis net assets of business purchased under an assumption reinsurance
  agreement, is amortized on a straight-line basis over ten years.
 
  PREMIUMS
  Life insurance and annuity premiums are recognized as revenue when due. Ac-
  cident and health premiums are earned prorata over the contract term of the
  policies.
 
  BENEFITS
  Life, annuity and accident and health benefit reserves are developed by ac-
  tuarial methods and are determined based on published tables using statuto-
  rily specified interest rates and valuation methods that will provide, in
  the aggregate, reserves that are greater than or equal to the minimum or
  guaranteed policy cash values or the amounts required by the Indiana De-
  partment of Insurance. The Company waives deduction of deferred fractional
  premiums on the death of life and annuity policy insureds and returns any
  premium beyond the date of death, except for policies issued prior to March
  1977. Surrender values on policies do not exceed the corresponding benefit
  reserves. Additional reserves are established when the results of cash flow
  testing under various interest rate scenarios indicate the need for such
  reserve. If net premiums exceed the gross premiums on any insurance in-
  force, additional reserves are established. Benefit reserves for policies
  underwritten on a substandard basis are determined using the multiple table
  reserve method.
 
  The tabular interest, tabular less actual reserve released and the tabular
  cost have been determined by formula or from the basic data for such items.
  Tabular interest funds not involving life contingencies were determined us-
  ing the actual interest credited to the funds plus the change in accrued
  interest.
 
  Liabilities related to guaranteed investment contracts and policyholder
  funds left on deposit with the Company generally are equal to fund balances
  less applicable surrender charges.
 
                                                                             S-7
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  A reconciliation of the Company's net income and capital and surplus deter-
  mined on a statutory accounting basis with amounts determined in accordance
  with GAAP is as follows:
 
<TABLE>
<CAPTION>
                                 Capital and Surplus   Net Income
                                 --------------------  -----------------------
                                                       Year ended December
                                 December 31           31
                                 1996       1995       1996    1995    1994
                                 ---------  ---------  ------  ------  -------
                                               (in millions)
   <S>                           <C>        <C>        <C>     <C>     <C>
   Amounts reported on a
    statutory basis              $ 1,962.6  $ 1,732.9  $334.4  $284.5  $ 341.9
   ----------------------------
   GAAP adjustments:
   ----------------------------
    Deferred policy acquisition
     costs and present value of
     future profits                1,119.1      850.2    66.7   (63.0)   191.1
   ----------------------------
    Policy and contract
     reserves                     (1,405.3)  (1,562.2)  (57.1)  (55.3)   (53.6)
   ----------------------------
    Interest maintenance
     reserve                          76.7      116.3   (39.7)   60.9   (157.0)
   ----------------------------
    Deferred income taxes            (27.4)    (122.5)    1.8    38.3   (138.3)
   ----------------------------
    Policyholders' share of
     earnings and surplus on
     participating business          (81.9)     (91.9)    (.3)     .2     (3.0)
   ----------------------------
    Asset valuation reserve          375.5      270.0      --      --       --
   ----------------------------
    Net realized gain (loss) on
     investments                     (72.0)     (67.4)   78.7    30.0     47.1
   ----------------------------
    Adjustment to unrealized
     gain (loss)                     825.2    1,494.0      --      --       --
   ----------------------------
    Nonadmitted assets,
     including nonadmitted
     investments                      (7.1)      57.9      --      --       --
   ----------------------------
    Net GAAP adjustments of
     subsidiary companies            156.6      131.2    29.9    34.3     48.2
   ----------------------------
    Other, net                       (99.0)     (89.7)  (82.6)   (7.3)   (58.6)
   ----------------------------  ---------  ---------  ------  ------  -------
   Net increase (decrease)           860.4      985.9    (2.6)   38.1   (124.1)
   ----------------------------  ---------  ---------  ------  ------  -------
   Amounts on a GAAP basis       $ 2,823.0  $ 2,718.8  $331.8  $322.6  $ 217.8
   ----------------------------  =========  =========  ======  ======  =======
</TABLE>
 
S-8
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
2.PERMITTED STATUTORY ACCOUNTING PRACTICES
 
  The Company's statutory-basis financial statements are prepared in accor-
  dance with accounting practices prescribed or permitted by the Indiana De-
  partment of Insurance (the "Department"). "Prescribed" statutory accounting
  practices include state laws, regulations and general administrative rules,
  as well as a variety of publications of the NAIC. "Permitted" statutory ac-
  counting practices encompass all accounting practices that are not pre-
  scribed; such practices may differ from state to state, may differ from
  company to company within a state and may change in the future. The NAIC
  currently is in the process of recodifying statutory accounting practices,
  the result of which is expected to constitute the only source of "pre-
  scribed" statutory accounting practices. Accordingly, that project, which
  is expected to be completed in 1998, will likely change, to some extent,
  prescribed statutory accounting practices, and may result in changes to the
  accounting practices that the Company uses to prepare its statutory-basis
  financial statements.
 
  In 1994, the Company received approval from the Department to change its
  accounting for surrender charges applicable to separate account liabilities
  for variable life and annuity products so that the surrender charges on
  these products are recorded as a liability in the separate account finan-
  cial statements payable to the Company's general account. In the accompany-
  ing financial statements, a corresponding receivable is recorded with the
  related income impact recorded in the accompanying statement of operations
  as a change in reserves or change in premium and other deposit funds. The
  cumulative effect of this change increased 1994 net income by $13,299,000.
 
  The Company has approval from the Department to establish valuation allow-
  ances on mortgage loans on real estate in accordance with GAAP, which are
  in excess of that prescribed by the NAIC and the Department.
 
  Prior to 1995, the Company has considered certain amounts under modified
  coinsurance reinsurance contracts as adjustments to premiums. As such, pol-
  icyholder dividends, cash surrender charges and reserve adjustments with
  interest thereon and commissions on reinsurance assumed are classified as
  premiums, rather than on expense lines, with no net effect on net income or
  capital and surplus. On a net-of-ceded basis for the year ended December
  31, 1994, this practice resulted in increases to both revenues and expenses
  of approximately $600,000,000. In addition, reserve adjustments with inter-
  est thereon and commissions on reinsurance ceded were also classified as
  premiums, rather than in other revenue classifications. For the year ended
  December 31, 1994, this intra-revenue grouping reduced premiums by approxi-
  mately $50,000,000. Beginning in 1995, the Company reports modified coin-
  surance agreements on a gross basis. This change was made as a result of
  communications with the Department. This accounting change had no effect on
  income or surplus and prior period amounts have not been restated.
 
                                                                             S-9
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
3. INVESTMENTS
  The major categories of net investment income are as follows:
 
<TABLE>
<CAPTION>
                                                                     Year ended December 31
                                                                     1996     1995     1994
                                                      -----------------------------------------
                                                                     (in millions)
                                                                     --------------------------
   <S>                                                               <C>      <C>      <C>
   Income:
    Bonds                                                            $1,442.2 $1,457.4 $1,266.7
   --------------------------------------------------------------------------------
    Preferred stocks                                                      9.6      6.4      5.8
   --------------------------------------------------------------------------------
    Unaffiliated common stocks                                            6.5      5.2      4.4
   --------------------------------------------------------------------------------
    Affiliated common stocks                                              9.5     12.6     62.5
   --------------------------------------------------------------------------------
    Mortgage loans on real estate                                       269.3    252.0    255.2
   --------------------------------------------------------------------------------
    Real estate                                                         114.4    110.0     97.4
   --------------------------------------------------------------------------------
    Policy loans                                                         35.0     32.1     29.7
   --------------------------------------------------------------------------------
    Other investments                                                    22.4     62.6    121.3
   --------------------------------------------------------------------------------
    Cash and short-term investments                                      48.9     53.2     43.3
    ---------------------------------------------------------------  -------- -------- --------
   Total investment income                                            1,957.8  1,991.5  1,886.3
  -----------------------------------------------------------------------------------
   Expenses:
    Depreciation                                                         25.0     25.9     21.9
   --------------------------------------------------------------------------------
    Other                                                               176.5    193.4    257.6
    ---------------------------------------------------------------  -------- -------- --------
   Total investment expenses                                            201.5    219.3    279.5
   ----------------------------------------------------------------  -------- -------- --------
   Net investment income                                             $1,756.3 $1,772.2 $1,606.8
   ----------------------------------------------------------------  ======== ======== ========
</TABLE>
 
  Nonadmitted accrued investment income at December 31, 1996
  and 1995 amounted to $2,500,000 and $11,500,000, respective-
  ly, consisting principally of interest on bonds in default
  and mortgage loans.
 
  The cost or amortized cost, gross unrealized gains and
  losses and the fair value of investments in bonds are summa-
  rized as follows:
 
<TABLE>
<CAPTION>
                          Cost or   Gross      Gross
                          Amortized Unrealized Unrealized Fair
                          Cost      Gains      Losses     Value
                                           ------------------------
                          (in millions)
                          -----------------------------------------
   <S>                    <C>       <C>        <C>        <C>
   At December 31, 1996:
    Corporate             $12,548.1  $  586.5    $ 66.6   $13,068.0
   --------------------------------------------------------------
    U.S. government         1,088.7      43.2      18.0     1,113.9
   --------------------------------------------------------------
    Foreign government      1,234.0     105.1       1.4     1,337.7
   --------------------------------------------------------------
    Mortgage-backed         4,478.4     183.3      27.4     4,634.3
   --------------------------------------------------------------
    State and municipal        40.4        .1        --        40.5
    --------------------  ---------  --------    ------   ---------
                          $19,389.6  $  918.2    $113.4   $20,194.4
                          =========  ========    ======   =========
   At December 31, 1995:
    Corporate             $11,642.0  $1,074.7    $ 41.4   $12,675.3
   --------------------------------------------------------------
    U.S. government           546.4      82.2        --       628.6
   --------------------------------------------------------------
    Foreign government        908.0      68.0        .6       975.4
   --------------------------------------------------------------
    Mortgage-backed         4,628.3     283.2      11.2     4,900.3
   --------------------------------------------------------------
    State and municipal         5.0        .1        --         5.1
    --------------------  ---------  --------    ------   ---------
                          $17,729.7  $1,508.2    $ 53.2   $19,184.7
                          =========  ========    ======   =========
</TABLE>
 
 
S-10
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
3. INVESTMENTS CONTINUED
 
  Fair values for bonds are based on quoted market prices,
  where available. For bonds not actively traded, fair values
  are estimated using values obtained from independent pricing
  services or, in the case of private placements, are esti-
  mated by discounting expected future cash flows using a cur-
  rent market rate applicable to the coupon rate, credit qual-
  ity and maturity of the investments.
 
  A summary of the cost or amortized cost and fair value of
  investments in bonds at December 31, 1996, by contractual
  maturity, is as follows:
 
<TABLE>
<CAPTION>
                                                                                Cost or
                                                                                Amortized Fair
                                                                                Cost      Value
                                                             ------------------------------
                                                                                (in millions)
                                                                                -------------------
   <S>                                                                          <C>       <C>
   Maturity:
    In 1997                                                                     $   358.0 $   360.1
  ----------------------------------------------------------------------------------------------
    In 1998-2001                                                                  3,809.0   3,912.3
  ----------------------------------------------------------------------------------------------
    In 2002-2006                                                                  4,760.9   4,917.3
  ----------------------------------------------------------------------------------------------
    After 2006                                                                    5,983.3   6,370.4
  ----------------------------------------------------------------------------------------------
    Mortgage-backed securities                                                    4,478.4   4,634.3
   ---------------------------------------------------------------------------  --------- ---------
   Total                                                                        $19,389.6 $20,194.4
   ---------------------------------------------------------------------------  ========= =========
</TABLE>
 
  The expected maturities may differ from the contractual ma-
  turities in the foregoing table because certain borrowers
  may have the right to call or prepay obligations with or
  without call or prepayment penalties.
 
  At December 31, 1996, the Company did not have a material
  concentration of financial instruments in a single investee,
  industry or geographic location.
 
  Proceeds from sales of investments in bonds during 1996,
  1995 and 1994 were $10,996,900,000, $12,234,100,000 and
  $9,668,300,000, respectively. Gross gains during 1996, 1995
  and 1994 of $169,700,000, $225,600,000 and $62,600,000, re-
  spectively, and gross losses of $177,000,000, $83,100,000
  and $286,800,000, respectively, were realized on those
  sales.
 
  At December 31, 1996 and 1995, investments in bonds, with an
  admitted asset value of $70,700,000 and $60,700,000, respec-
  tively, were on deposit with state insurance departments to
  satisfy regulatory requirements.
 
  The cost or amortized cost, gross unrealized gains and
  losses and the fair value of investments in unaffiliated
  common stocks and preferred stocks are as follows:
 
<TABLE>
<CAPTION>
                                Cost or   Gross      Gross
                                Amortized Unrealized Unrealized Fair
                                Cost      Gains      Losses     Value
                                       -------------------------------
   <S>                          <C>       <C>        <C>        <C>
                                (in millions)
                                       -------------------------------
   At December 31, 1996:
    Preferred stocks            $239.7    $ 10.5     $ 1.7      $248.5
  ----------------------------------------------------------
    Unaffiliated common stocks   289.9      84.6      16.2       358.3
  ----------------------------------------------------------
   At December 31, 1995:
    Preferred stocks              89.9      13.9        .2       103.6
  ----------------------------------------------------------
    Unaffiliated common stocks   438.0     110.0      12.5       535.5
  ----------------------------------------------------------
</TABLE>
 
 
                                                                            S-11
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
3. INVESTMENTS CONTINUED
 
  The carrying value of affiliated common stocks, representing
  their statutory-basis net equity, was $241,500,000 and
  $193,000,000 at December 31, 1996 and 1995, respectively.
  The cost basis of investments in subsidiaries as of December
  31, 1996 and 1995 was $194,000,000 and $123,000,000, respec-
  tively.
 
  During 1996, the maximum and minimum lending rates for mort-
  gage loans were 10.5% and 6.0%, respectively. At the issu-
  ance of a loan, the percentage of loan to value on any one
  loan does not exceed 75%. At December 31, 1996, the Company
  did not hold any mortgages with interest overdue beyond one
  year. At December 31, 1996, the Company's investments in
  mortgage loans were subject to $59,700,000 of prior liens.
  All properties covered by mortgage loans have fire insurance
  at least equal to the excess of the loan over the maximum
  loan that would be allowed on the land without the building.
 
4.FEDERAL INCOME TAXES
 
  The effective federal income tax rate for financial report-
  ing purposes differs from the prevailing statutory tax rate
  principally due to tax-exempt investment income, dividends-
  received tax deductions, differences in policy acquisition
  costs and policy and contract liabilities for tax return and
  financial statement purposes.
 
  Federal income taxes incurred of $83,600,000, $103,700,000
  and $52,800,000 in 1996, 1995 and 1994, respectively, would
  be subject to recovery in the event that the Company incurs
  net operating losses within three years of the years for
  which such taxes were paid.
 
  Prior to 1984, a portion of the Company's current income was
  not subject to current income tax, but was accumulated for
  income tax purposes in a memorandum account designated as
  "policyholders' surplus." The Company's balance in the "pol-
  icyholders' surplus" account at December 31, 1983 of
  $187,000,000 was "frozen" by the Tax Reform Act of 1984 and,
  accordingly, there have been no additions to the accounts
  after that date. That portion of current income on which in-
  come taxes have been paid will continue to be accumulated in
  a memorandum account designated as "shareholder's surplus,"
  and is available for dividends to the shareholder without
  additional payment of tax by the Company. The December 31,
  1996 memorandum account balance for "shareholder's surplus"
  was $1,606,000,000. Should dividends to the shareholder ex-
  ceed its respective "shareholder's surplus," amounts would
  need to be transferred from the "policyholders' surplus" and
  would be subject to federal income tax at that time. Under
  existing or foreseeable circumstances, the Company neither
  expects nor intends that distributions will be made that
  will result in any such tax.
 
5.SUPPLEMENTAL FINANCIAL DATA
 
  The balance sheet caption, "Other Admitted Assets," includes
  amounts recoverable from other insurers for claims paid by
  the Company, and the balance sheet caption, "Future Policy
  Benefits and Claims," has been reduced for insurance ceded
  as follows:
 
<TABLE>
<CAPTION>
                                                                      December 31
                                                                      --------------------------
                                                                      1996     1995     1994
                                                       ----------------------------------------
                                                                      (in millions)
                                                       ----------------------------------------
<S>                                                                   <C>      <C>      <C>
  Insurance ceded                                                     $1,154.5 $1,634.0 $1,721.1
  Amounts recoverable from other insurers                                 16.0      4.4      4.8
</TABLE>
 
S-12
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
5.SUPPLEMENTAL FINANCIAL DATA CONTINUED
 
  Reinsurance transactions included in the income statement
  caption, "Premiums and Deposits," are as follows:
 
<TABLE>
<CAPTION>
                                     Year ended December
                                     31
                                     1996   1995   1994
                                                       --
                                     (in millions)
                                     --------------------
   <S>                               <C>    <C>    <C>
    Insurance assumed                $241.3 $667.7 $607.3
    -------------------------------
    Insurance ceded                   193.3  453.1  583.8
    -------------------------------  ------ ------ ------
    Net amount included in premiums  $ 48.0 $214.6 $ 23.5
    -------------------------------  ====== ====== ======
</TABLE>
 
  The income statement caption, "Benefits and Settlement Ex-
  penses," is net of reinsurance recoveries of $787,886,200,
  $1,407,000,000 and $1,391,100,000 for 1996, 1995 and 1994,
  respectively.
 
  Deferred and uncollected life insurance premiums and annuity
  considerations included in the balance sheet caption, "Pre-
  miums and Fees in Course of Collection," are as follows:
 
<TABLE>
<CAPTION>
                           December 31, 1996
                           -----------------------
                                           Net of
                           Gross   Loading Loading
 
                           (in millions)
                           -----------------------
   <S>                     <C>     <C>     <C>
    Ordinary new business  $  3.9   $1.9   $  2.0
    ---------------------
    Ordinary renewal         35.1    3.0     32.1
    ---------------------
    Group life                9.4    (.1)     9.5
    ---------------------
    Group annuity              --     --       --
    ---------------------  ------   ----   ------
                           $ 48.4   $4.8   $ 43.6
                           ======   ====   ======
<CAPTION>
                           December 31, 1995
                           -----------------------
                                           Net of
                           Gross   Loading Loading
 
                           (in millions)
                           -----------------------
   <S>                     <C>     <C>     <C>
    Ordinary new business  $  2.5   $1.1   $  1.4
    ---------------------
    Ordinary renewal        (19.1)   2.8    (21.9)
    ---------------------
    Group life               15.8     --     15.8
    ---------------------
    Group annuity              .2     --       .2
    ---------------------  ------   ----   ------
                           $  (.6)  $3.9   $ (4.5)
                           ======   ====   ======
</TABLE>
 
  The Company has entered into non-exclusive managing general
  agent agreements with International Benefit Services Corp.,
  HRM Claim Management, Inc. and Pediatrics Insurance Consul-
  tants, Inc. to write group life and health business. Direct
  premiums written amounted to $26,200,000 $3,800,000 and
  $8,600,000 in 1996 and $33,100,000, $10,600,000 and
  $8,800,000 in 1995, respectively. During 1996, LNC Adminis-
  trative Services entered into a similar agreement with the
  Company with direct premiums written amounting to
  $6,200,000. Authority granted by the managing general agents
  agreements include underwriting, claims adjustment and
  claims payment services.
 
                                                                            S-13
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
6.ANNUITY RESERVES
 
  At December 31, 1996, the Company's annuity reserves and de-
  posit fund liabilities, including separate accounts, that
  are subject to discretionary withdrawal with adjustment,
  subject to discretionary withdrawal without adjustment and
  not subject to discretionary withdrawal provisions are sum-
  marized as follows:
 
<TABLE>
<CAPTION>
                                                           Amount      Percent
                                                              ----------------
                                                           (in millions)
                                                           -------------------
   <S>                                                     <C>         <C>
   Subject to discretionary withdrawal with adjustment:
     With market value adjustment                           $ 2,971.8     6.0%
   ------------------------------------------------------
     At book value, less surrender charge                     5,228.6    12.0
   ------------------------------------------------------
     At market value                                         22,703.4    51.0
   ------------------------------------------------------  ----------  ------
                                                             30,903.8    69.0
   Subject to discretionary withdrawal without adjustment
    at book value with minimal or no charge or adjustment    10,986.4    25.0
   ------------------------------------------------------
   Not subject to discretionary withdrawal                    2,601.9     6.0
   ------------------------------------------------------
                                                           ----------  ------
   Total annuity reserves and deposit fund                   44,492.1
    liabilities--before reinsurance                                     100.0%
   ------------------------------------------------------
                                                                       ======
   Less reinsurance                                           1,848.8
   ------------------------------------------------------  ----------
   Net annuity reserves and deposit fund liabilities,
    including separate accounts                             $42,643.3
   ------------------------------------------------------  ==========
</TABLE>
 
7.CAPITAL AND SURPLUS
 
  Life insurance companies are subject to certain Risk-Based
  Capital ("RBC") requirements as specified by the NAIC. Under
  those requirements, the amount of capital and surplus main-
  tained by a life insurance company is to be determined based
  on the various risk factors related to it. At December 31,
  1996, the Company exceeds the RBC requirements.
 
  The payment of dividends by the Company is limited and can-
  not be made except from earned profits. The maximum amount
  of dividends that may be paid by life insurance companies
  without prior approval of the Indiana Insurance Commissioner
  is subject to restrictions relating to statutory surplus and
  net gain from operations. In 1997, the Company can pay divi-
  dends of $281,100,000 without prior approval of the Indiana
  Insurance Commissioner.
 
8.EMPLOYEE BENEFIT PLANS
 
  Pension plans
  LNC maintains funded defined benefit pension plans for most
  of its employees and, prior to January 1, 1995, full-time
  agents. The benefits for employees are based on total years
  of service and the highest 60 months of compensation during
  the last 10 years of employment. The benefits for agents
  were based on a percentage of each agent's yearly earnings.
  The plans are funded by contributions to tax-exempt trusts.
  The Company's funding policy is consistent with the funding
  requirements of Federal laws and regulations. Contributions
  are intended to provide not only the benefits attributed to
  service to date, but also those expected to be earned in the
  future. Plan assets consist principally of listed equity se-
  curities, corporate obligations and government bonds.
 
  All benefits applicable to the funded defined benefit plan
  for agents were frozen as of December 31, 1994. The curtail-
  ment of this plan did not have a significant effect on net
  pension cost for 1994. Effective January 1, 1995, pension
  benefits for agents have been provided by a new defined
 
S-14
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
8.EMPLOYEE BENEFIT PLANS CONTINUED
 
  contribution plan. Contributions to this plan will be based
  on 2.3% of an agent's earnings up to the social security
  wage base and 4.6% of any excess.
 
  LNC also administers two types of unfunded, non-qualified,
  defined benefit plans for certain employees and agents. A
  supplemental retirement plan provides employees and agents
  defined benefit pension benefits in excess of limits imposed
  by Federal tax law. A salary continuation plan provides cer-
  tain officers of the Company defined pension benefits based
  on years of service and final monthly salary upon death or
  retirement.
 
  The status of the funded defined benefit pension plans and
  the amounts recognized in the balance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                          December 31
                                                          1996
                                                          -------  1995
                                                          (in millions)
                                                          ----------------
   <S>                                                    <C>      <C>
   Actuarial present value of benefit obligation:
   Vested benefits                                        $(156.9) $(146.1)
  -------------------------------------------------------------------------
   Nonvested benefits                                        (6.0)    (7.7)
  -------------------------------------------------------------------------
                                                          -------  -------
   Accumulated benefit obligation                          (162.9)  (153.8)
  -------------------------------------------------------------------------
   Effect of projected future compensation increases        (27.9)   (28.5)
  -------------------------------------------------------------------------
                                                          -------  -------
   Projected benefit obligation                            (190.8)  (182.3)
  -------------------------------------------------------------------------
   Plan assets at fair value                                186.1    173.2
  -------------------------------------------------------------------------
                                                          -------  -------
   Projected benefit obligation in excess of plan assets     (4.7)    (9.1)
  -------------------------------------------------------------------------
   Unrecognized net loss                                      4.9      9.3
  -------------------------------------------------------------------------
   Unrecognized prior service cost                            1.4      1.5
  -------------------------------------------------------------------------
                                                          -------  -------
   Prepaid pension costs included in other liabilities    $   1.6  $   1.7
  -------------------------------------------------------------------------
                                                          =======  =======
</TABLE>
 
  The status of the unfunded defined benefit pension plans and
  the amounts recognized in the balance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                        December 31
                                                        1996
                                                        -----  1995
                                                        (in
                                                        millions)
                                                        ------------
   <S>                                                  <C>    <C>
   Actuarial present value of benefit obligation:
   Vested benefits                                      $(6.6) $(6.4)
  -------------------------------------------------------------------
   Nonvested benefits                                     (.9)  (1.1)
  -------------------------------------------------------------------
                                                        -----  -----
   Accumulated benefit obligation                        (7.5)  (7.5)
  -------------------------------------------------------------------
   Effect of projected future compensation increases     (1.1)  (1.7)
  -------------------------------------------------------------------
                                                        -----  -----
   Projected benefit obligation                          (8.6)  (9.2)
  -------------------------------------------------------------------
   Unrecognized net loss (gain)                           (.1)    .9
  -------------------------------------------------------------------
   Unrecognized prior service cost                         .2     .3
  -------------------------------------------------------------------
                                                        -----  -----
   Accrued pension costs included in other liabilities  $(8.5) $(8.0)
  -------------------------------------------------------------------
                                                        =====  =====
</TABLE>
 
                                                                            S-15
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
8.EMPLOYEE BENEFIT PLANS CONTINUED
 
  The determination of the projected benefit obligation for
  the defined benefit plans was based on the following assump-
  tions:
<TABLE>
<CAPTION>
                                                                            December 31
                                                                            1996   1995   1994
                                                               ---------------------------
   <S>                                                                      <C>    <C>    <C>
     Weighted-average discount rate                                         7.0%     7.0%   8.0%
     ----------------------------------------------------------------------
     Rate of increase in compensation:
     ----------------------------------------------------------------------
     Salary continuation plan                                               5.5      6.0    6.5
     ----------------------------------------------------------------------
     All other plans                                                        4.5      5.0    5.0
     ----------------------------------------------------------------------
     Expected long-term rate of return on plan assets                       9.0      9.0    9.0
     ----------------------------------------------------------------------
 
  The components of net pension cost for the defined benefit
  pension plans are as follows:
 
<CAPTION>
                                                                            Year ended
                                                                            December 31
                                                                            1996   1995   1994
                                                               ---------------------------
   <S>                                                                      <C>    <C>    <C>
   Service cost--benefits earned during the year                            $ 5.2  $ 4.1  $ 7.9
   ------------------------------------------------------------------------
   Interest cost on projected benefit obligation                             12.9   11.9   11.6
   ------------------------------------------------------------------------
   Actual return on plan assets                                             (17.5) (32.0)   4.2
   ------------------------------------------------------------------------
   Net amortization (deferral)                                                3.1   20.3  (16.7)
   ------------------------------------------------------------------------ -----  -----  -----
   Net pension cost                                                         $ 3.7  $ 4.3  $ 7.0
   ------------------------------------------------------------------------ =====  =====  =====
</TABLE>
 
  401K PLAN
 
  LNC and the Company sponsor contributory defined contribu-
  tion plans for eligible employees and agents. The Company's
  contributions to the plans are equal to each participant's
  pre-tax contribution, not to exceed 6% of base pay, multi-
  plied by a percentage ranging from 25% to 150%, which varies
  according to certain incentive criteria as determined by
  LNC's Board of Directors. Expense for these plans amounted
  to $9,300,000, $6,700,000 and $11,200,000 in 1996, 1995 and
  1994, respectively.
 
  POSTRETIREMENT MEDICAL AND LIFE INSURANCE BENEFIT PLANS
 
  LNC sponsors unfunded defined benefit plans that provide
  postretirement medical and life insurance benefits to full-
  time employees and agents who, depending on the plan, have
  worked for the Company 10 to 15 years and attained age 55 to
  60. Medical benefits are also available to spouses and other
  dependents of employees and agents. For medical benefits,
  limited contributions are required from individuals retired
  prior to November 1, 1988; contributions for later retirees,
  which can be adjusted annually, are based on such items as
  years of service at retirement and age at retirement. The
  life insurance benefits are noncontributory, although par-
  ticipants can elect supplemental contributory benefits.
 
  The status of the postretirement medical and life insur-
  ance benefit plans and the amounts recognized in the bal-
  ance sheets are as follows:
 
<TABLE>
<CAPTION>
                                                                             December 31
                                                                             1996    1995
                                                                --------------------------
                                                                             (in millions)
                                                                             --------------
   <S>                                                                       <C>     <C>
   Accumulated postretirement benefit obligation:
    Retirees                                                                 $(32.4) $(37.9)
    ------------------------------------------------------------------------
    Fully eligible active plan participants                                    (8.2)   (8.7)
    ------------------------------------------------------------------------ ------  ------
    Accumulated postretirement benefit obligation                             (40.6)  (46.6)
    ------------------------------------------------------------------------
    Unrecognized net loss (gain)                                               (7.0)     .8
    ------------------------------------------------------------------------ ------  ------
    Accrued plan cost included in other liabilities                          $(47.6) $(45.8)
    ------------------------------------------------------------------------ ======  ======
</TABLE>
 
 
S-16
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
8.EMPLOYEE BENEFIT PLANS CONTINUED
 
  The components of periodic postretirement benefit cost
  are as follows:
 
<TABLE>
<CAPTION>
                                                                            Year ended
                                                                            December 31
                                                                            1996  1995  1994
                                                           ---------------------------------
                                                                            (in millions)
                                                                            ----------------
   <S>                                                                      <C>   <C>   <C>
   Service cost                                                             $1.3  $1.1  $1.4
   ------------------------------------------------------------------------
   Interest cost                                                             2.7   3.0   3.1
   ------------------------------------------------------------------------
   Amortized cost (credit)                                                   (.5)  (.4)   .1
   ------------------------------------------------------------------------ ----  ----  ----
   Net periodic postretirement benefit cost                                 $3.5  $3.7  $4.6
   ------------------------------------------------------------------------ ====  ====  ====
</TABLE>
 
  The calculation of the accumulated postretirement benefit
  obligation assumes a weighted-average annual rate of in-
  crease in the per capita cost of covered benefits (i.e.,
  health care cost trend rate) of 8.5% for 1997. It further
  assumes the rate will gradually decrease to 5.0% by 2005 and
  remain at that level. The health care cost trend rate as-
  sumption has a significant effect on the amounts reported.
  For example, increasing the assumed health care cost trend
  rates by one percentage point each year would increase the
  accumulated postretirement benefit obligation as of December
  31, 1996 and 1995 by $1,900,000 and $2,100,000, respective-
  ly. The aggregate of the estimated service and interest cost
  components of net periodic postretirement benefit cost for
  the year ended December 31, 1996 would increase by $184,000.
  The calculation assumes a long-term rate of increase in com-
  pensation of 4.5% and 5.0% at December 31, 1996 and 1995,
  respectively. The weighted-average discount rate used in de-
  termining the accumulated postretirement benefit obligation
  was 7.0% for both December 31, 1996 and 1995.
 
9.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES
 
  DISABILITY INCOME POLICIES
  The liability for disability income claims net of the related asset for
  amounts recoverable from reinsurers at December 31, 1996 and 1995 is a net
  liability of $572,000,000 and $503,800,000, respectively. This liability is
  based on the assumption that the recent experience will continue in the fu-
  ture. If incidence levels or claim termination rates vary significantly
  from these assumptions, adjustments to reserves may be required in the fu-
  ture. Accordingly, this liability may prove to be deficient or excessive.
  However, it is management's opinion that such future development will not
  materially affect the financial position of the Company. The Company con-
  tinually reviews and updates the level of these reserves.
 
  During the fourth quarter of 1995, the Company completed an in-depth review
  of the experience of its disability income business. As a result of this
  study, and based on the assumption that recent experience will continue in
  the future, net income decreased by $15,200,000 as a result of strengthen-
  ing the disability income reserve.
 
  MARKETING AND COMPLIANCE ISSUES
  Regulators continue to focus on market conduct and compliance issues. Under
  certain circumstances companies operating in the insurance and financial
  services markets have been held responsible for providing incomplete or
  misleading sales materials and for replacing existing policies with poli-
  cies that were less advantageous to the policyholder. The Company's manage-
  ment continues to monitor the Company's sales materials and compliance pro-
  cedures and is making an extensive effort to minimize any potential liabil-
  ity. However, due to the uncertainty surrounding such matters, it is not
  possible to provide a meaningful estimate of the range of potential out-
  comes at this time.
 
  GROUP PENSION ANNUITIES
  The liabilities for guaranteed interest and group pension annuity con-
  tracts, which are no longer being sold by the Company, are supported by a
  single portfolio of assets that attempts to match the duration of these li-
  abilities. Due to the very long-term nature of group pension annuities and
  the resulting inability to exactly match cash flows, a risk exists that fu-
  ture cash flows from investments will not be reinvested at rates as high as
  currently earned by the portfolio. Accordingly, these liabilities may prove
  to be deficient or excessive. However, it is management's opinion that such
  future development will
 
                                                                            S-17
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
  INSURANCE CEDED AND ASSUMED
  The Company cedes insurance to other companies, including certain affili-
  ates. The portion of risks exceeding the Company's retention limit is rein-
  sured with other insurers. Industry regulations prescribe the maximum cov-
  erage that the Company can retain on an individual insured. As of December
  31, 1996, the Company's maximum retention on a single insured was
  $3,000,000. To cover products other than life insurance, the Company ac-
  quires other insurance coverages with retentions and limits that management
  believes are appropriate for the circumstances. The accompanying financial
  statements reflect premiums and benefits and settlement expenses, net of
  insurance ceded. The Company remains liable if its reinsurers are unable to
  meet their contractual obligations under the applicable reinsurance agree-
  ments.
 
  The Company assumes insurance from other companies, including certain af-
  filiates. At December 31, 1996, the Company has provided $17,200,000 of
  statutory surplus relief to other insurance companies under reinsurance
  transactions. Generally, such amounts are offset by corresponding receiv-
  ables from the ceding company, which are secured by future profits on the
  reinsured business. However, the Company is subject to the risk that the
  ceding company may become insolvent and the right of offset would not be
  permitted.
 
  VULNERABILITY FROM CONCENTRATIONS
  At December 31, 1996, the Company did not have a concentration of: 1) busi-
  ness transactions with a particular customer, lender or distributor; 2)
  revenues from a particular product or service; 3) sources of supply of la-
  bor or services used in the business; or 4) a market or geographic area in
  which business is conducted that makes it vulnerable to an event that is at
  least reasonably possible to occur in the near term and which could cause a
  severe impact to the Company's financial condition.
 
9.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES CONTINUED
 
  not materially affect the financial position of the Company.
 
  LEASES
  The Company leases its home office properties. The agreements provide for a
  25 year lease period with options to renew for six additional terms of five
  years each. The agreements also provide the Company with the right of first
  refusal to purchase the properties during the term of the lease, including
  renewal periods, at a price as defined in the agreements. In addition, the
  Company has the option to purchase the leased properties at fair value as
  defined in the agreements on the last day of the initial 25 year lease pe-
  riod ending in 2009 or on the last day of any of the renewal periods.
 
  Total rental expense on operating leases in 1996, 1995 and 1994 was
  $26,400,000, $22,500,000 and $20,600,000, respectively. Future minimum
  rental commitments are as follows (in millions):
 
<TABLE>
   <S>          <C>
    1997        $ 17.5
    1998          17.1
    1999          17.4
    2000          16.9
    2001          17.2
    Thereafter   151.6
                ------
                $237.7
                ======
</TABLE>
 
S-18
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
9.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES CONTINUED
 
  OTHER CONTINGENCY MATTERS
  The Company is involved in various pending or threatened legal proceedings
  arising from the conduct of business. In some instances, these proceedings
  include claims for unspecified or substantial punitive damages and similar
  types of relief in addition to amounts for alleged contractual liability or
  requests for equitable relief. After consultation with legal counsel and a
  review of available facts, it is management's opinion that these proceed-
  ings ultimately will be resolved without materially affecting the financial
  position or results of operations of the Company.
 
  The number of insurance companies that are under regulatory supervision has
  resulted, and is expected to continue to result, in assessments by state
  guaranty funds to cover losses to policyholders of insolvent or rehabili-
  tated companies. Mandatory assessments may be partially recovered through a
  reduction in future premium taxes in some states. The Company has accrued
  for expected assessments net of estimated future premium tax deductions.
 
  REINSURANCE
  The regulatory required liability for unsecured reserves ceded to unautho-
  rized reinsurers was $4,300,000 and $5,600,000 at December 31, 1996 and
  1995, respectively.
 
  GUARANTEES
  The Company has guarantees with off-balance-sheet risks whose contractual
  amounts represent credit exposure. Outstanding guarantees with off-balance-
  sheet risks, shown in notional or contract amounts, are as follows:
 
<TABLE>
<CAPTION>
                                                   Notional or
                                                   Contract Amounts
                                                   -----------------
                                                   December 31
                                                   -----------------
                                                   1996     1995
                                          --------------------
                                                   (in millions)
                                                   -----------------
   <S>                                             <C>      <C>
    Mortgage loan pass-through certificates        $   50.3 $   63.6
    Real estate partnerships                             .5      3.3
                                                   -------- --------
                                                   $   50.8 $   66.9
                                                   ======== ========
</TABLE>
 
  The Company has invested in real estate partnerships that use conventional
  mortgage loans. In some cases, the terms of these arrangements involve
  guarantees by each of the partners to indemnify the mortgagor in the event
  a partner is unable to pay its principal and interest payments. In addi-
  tion, the Company has sold commercial mortgage loans through grantor trusts
  which issued pass-through certificates. The Company has agreed to repur-
  chase any mortgage loans which remain delinquent for 90 days at a repur-
  chase price substantially equal to the outstanding principal balance plus
  accrued interest thereon to the date of repurchase. It is management's
  opinion that the value of the properties underlying these commitments is
  sufficient that in the event of default the impact would not be material to
  the Company. Accordingly, both the carrying value and fair value of these
  guarantees is zero at December 31, 1996 and 1995.
 
                                                                            S-19
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
9.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
  DERIVATIVES
  The Company has derivatives with off-balance-sheet risks
  whose notional or contract amounts exceed the credit ex-
  posure. The Company has entered into derivative transac-
  tions to reduce its exposure to fluctuations in interest
  rates, the widening of bond yield spreads over comparable
  maturity U.S. Government obligations and foreign exchange
  risks. In addition, the Company is subject to the risks
  associated with changes in the value of its derivatives;
  however, such changes in the value generally are offset
  by changes in the value of the items being hedged by such
  contracts. Outstanding derivatives with off-balance-sheet
  risks, shown in notional or contract amounts along with
  their carrying value and estimated fair values, are as
  follows:
 
<TABLE>
<CAPTION>
                                                Assets (Liabilities)
                                                ------------------------------
                              Notional or       Carrying Fair   Carrying Fair
                              contract amounts  value    value  value    value
                                 ---------------------------------------------
                              December 31       December 31     December 31
                              1996     1995     1996     1996   1995     1995
                                 ---------------------------------------------
                              (in millions)
                              ------------------------------------------------
   <S>                        <C>      <C>      <C>      <C>    <C>      <C>
   Interest rate
    derivatives:
    Interest rate cap
     agreements               $5,500.0 $5,110.0  $20.8   $ 8.2   $22.7   $5.3
    Spread-lock agreements          --    600.0     --      --     (.9)   (.9)
    Swaptions                    672.0       --   11.0    10.6      --     --
    Financial futures
     contracts                   147.7       --   (2.4)   (2.4)     --     --
    Interest rate swaps             --      5.0     --      --      .2     .2
                              -------- --------  -----   -----   -----   ----
                               6,319.7  5,715.0   29.4    16.4    22.0    4.6
   Foreign currency
    derivatives:
    Foreign exchange forward
     contracts                   251.5     15.7     .2     (.2)    (.6)   (.6)
    Foreign currency options      43.9     99.2     .6      .4     1.9    1.4
    Foreign currency swaps        15.0     15.0     --    (2.1)     .4     .4
                              -------- --------  -----   -----   -----   ----
                                 310.4    129.9     .8    (1.9)    1.7    1.2
                              -------- --------  -----   -----   -----   ----
                              $6,630.1 $5,844.9  $30.2   $14.5   $23.7   $5.8
                              ======== ========  =====   =====   =====   ====
</TABLE>
 
S-20
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
9.RESTRICTIONS, COMMITMENTS AND CONTINGENCIES CONTINUED
 
 
  A reconciliation and discussion of the notional or contract
  amounts for the significant programs using derivative agree-
  ments and contracts at December 31 is as follows:
 
<TABLE>
<CAPTION>
                            Interest Rate Caps    Spread Locks          Swaptions
                              ----------------------------------------------------------------------
                            1996       1995       1996       1995       1996       1995
                              ----------------------------------------------------------------------
                            (in millions)
                            ----------------------------------------------------------------
   <S>                      <C>        <C>        <C>        <C>        <C>        <C>       <C> <C>
   Balance at beginning of
    year                    $ 5,110.0  $ 4,400.0  $   600.0  $ 1,300.0  $      --  $      --
   New contracts                390.0      710.0       15.0      800.0      672.0         --
   Terminations and                --         --     (615.0)  (1,500.0)        --         --
    maturities              ---------  ---------  ---------  ---------  ---------  ---------
   Balance at end of year   $ 5,500.0  $ 5,110.0  $      --  $   600.0  $   672.0  $      --
                            =========  =========  =========  =========  =========  =========
<CAPTION>
                            Financial Futures
                            ------------------------------------------
                            Contracts             Options               Interest Rate Swaps
                            1996       1995       1996       1995       1996       1995
                              ----------------------------------------------------------------------
   <S>                      <C>        <C>        <C>        <C>        <C>        <C>       <C> <C>
   Balance at beginning of
    year                    $      --  $   382.5  $      --  $      --  $     5.0  $      --
   New contracts              7,918.8      810.5         --      181.6         --         --
   Terminations and          (7,771.1)  (1,193.0)        --     (181.6)      (5.0)        --
    maturities              ---------  ---------  ---------  ---------  ---------  ---------
   Balance at end of year   $   147.7  $      --  $      --  $      --  $      --  $      --
                            =========  =========  =========  =========  =========  =========
<CAPTION>
                            Foreign Currency Derivatives
                              ----------------------------------------------------------------------
                            Foreign Exchange      Foreign Currency      Foreign
                            Forward Contracts     Options               Currency Swaps
                            1996       1995       1996       1995       1996       1995
                              ----------------------------------------------------------------------
                            (in millions)
                            ----------------------------------------------------------------
   <S>                      <C>        <C>        <C>        <C>        <C>        <C>       <C> <C>
   Balance at beginning of
    year                    $    15.7  $    21.2  $    99.2  $      --  $    15.0  $      --
   New contracts                406.9      131.2    1,168.8      356.6         --       15.0
   Terminations and            (171.1)    (136.7)  (1,224.1)    (257.4)        --         --
    maturities              ---------  ---------  ---------  ---------  ---------  ---------
   Balance at end of year   $   251.5  $    15.7  $    43.9  $    99.2  $    15.0  $    15.0
                            =========  =========  =========  =========  =========  =========
</TABLE>
 
                                                                            S-21
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
9.RESTRICTIONS, COMMITMENTS AND
  CONTINGENCIES CONTINUED
 
  INTEREST RATE CAPS
  The interest rate cap agreements, which expire in 1997 through 2003, enti-
  tle the Company to receive payments from the counterparties on specified
  future reset dates, contingent on future interest rates. For each cap, the
  amount of such quarterly payments, if any, is determined by the excess of a
  market interest rate over a specified cap rate multiplied by the notional
  amount divided by four. The purpose of the Company's interest rate cap
  agreement program is to protect its annuity line of business from the ef-
  fect of fluctuating interest rates. The premium paid for the interest rate
  caps is included in other assets ($20,800,000 as of December 31, 1996) and
  is being amortized over the terms of the agreements. This amortization is
  included in net investment income.
 
  SWAPTIONS
  Swaptions, which expire in 2002, entitle the Company to receive settlement
  payments from the counterparties on specified expiration dates, contingent
  on future interest rates. For each swaption, the amount of such settlement
  payments, if any, is determined by the present value of the difference be-
  tween the fixed rate on a market rate swap and the strike rate multiplied
  by the notional amount. The purpose of the Company's swaption program is to
  protect the assets supporting its annuity line of business from the effect
  of fluctuating interest rates. The premium paid for the swaptions is in-
  cluded in other assets ($11,000,000 as of December 31, 1996) and is being
  amortized over the terms of the agreements. This amortization is included
  in net investment income.
 
  SPREAD LOCKS
  Spread-lock agreements provide for a lump sum payment to or by the Company,
  depending on whether the spread between the swap rate and a specified U.S.
  Treasury note is larger or smaller than a contractually specified spread.
  Cash payments are based on the product of the notional amount, the spread
  between the swap rate and the yield of an equivalent maturity U.S. Treasury
  security and the price sensitivity of the swap at that time. It is ex-
  pressed in dollars-per-basis point. The purpose of the Company's spread-
  lock program is to protect a portion of its fixed maturity securities
  against widening of spreads.
 
  FINANCIAL FUTURES
  The Company uses exchange-traded financial futures contracts and options on
  those financial futures to hedge against interest rate risks and to manage
  duration of a portion of its fixed maturity securities. Financial futures
  contracts obligate the Company to buy or sell a financial instrument at a
  specified future date for a specified price. They may be settled in cash or
  through delivery of the financial instrument. Cash settlements on the
  change in market values of financial futures contracts are made daily. Op-
  tions on financial futures give the Company the right, but not the obliga-
  tion, to assume a long or short position in the underlying futures at a
  specified price during a specified time period.
 
  FOREIGN CURRENCY DERIVATIVES
  The Company uses a combination of foreign exchange forward contracts, for-
  eign currency options and foreign currency swaps, all of which are traded
  over-the-counter, to hedge some of the foreign exchange risk of investments
  in fixed maturity securities denominated in foreign currencies. The foreign
  currency forward contracts obligate the Company to deliver a specified
  amount of currency at a future date at a specified exchange rate. Foreign
  currency options give the Company the right, but not the obligation, to buy
  or sell a foreign currency at a specific exchange rate during a specified
  time period. A foreign currency swap is a contractual agreement to exchange
  the currencies of two different countries pursuant to an agreement to re-
  exchange the two currencies at the same rate of exchange at a specified fu-
  ture date.
 
  ADDITIONAL DERIVATIVE INFORMATION
  Expenses for the agreements and contracts described above amounted to
  $6,900,000 and $5,600,000 in 1996 and 1995, respectively. Deferred losses
  of $37,600,000 as of December 31, 1996, were the result of: 1) terminated
  and expired spread-lock agreements; and 2) financial futures contracts.
  These losses are included with the related fixed maturity securities to
  which the hedge applied and are being amortized over the life of such secu-
  rities.
 
  The Company is exposed to credit loss in the event of nonperformance by
  counterparties on interest rate cap agreements, swaptions, spread-lock
  agreements, interest rate swaps, foreign exchange forward contracts, for-
  eign currency options and foreign currency swaps. However, the Company does
  not anticipate nonperformance by any of these counterparties. The credit
  risk associated with such agreements is minimized by purchasing such agree-
  ments from financial institutions with long-standing, superior performance
  records. The amount of such exposure is essentially the net replacement
  cost or market value for such agreements with each counterparty if the net
  market value is in the Company's favor. At December 31, 1996, the exposure
  was $17,500,000.
 
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  The following discussion outlines the methodologies and assumptions used to
  determine the estimated fair values of the Company's financial instruments.
  Considerable judgment is required to develop these fair values. Ac-
 
S-22
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
  CONTINUED
 
  cordingly, the estimates shown are not necessarily indicative of the
  amounts that would be realized in a one-time, current market exchange of
  all of the Company's financial instruments.
 
  BONDS
  Fair values of bonds are based on quoted market prices, where available.
  For bonds not actively traded, fair values are estimated using values ob-
  tained from independent pricing services. In the case of private place-
  ments, fair values are estimated by discounting expected future cash flows
  using a current market rate applicable to the coupon rate, credit quality
  and maturity of the investments. The fair values of affiliated common
  stocks are based on quoted market prices.
 
  MORTGAGE LOANS ON REAL ESTATE
  The estimated fair value of mortgage loans on real estate was established
  using a discounted cash flow method based on credit rating, maturity and
  future income when compared to the expected yield for mortgages having sim-
  ilar characteristics. The rating for mortgages in good standing are based
  on property type, location, market conditions, occupancy, debt service cov-
  erage, loan to value, caliber of tenancy, borrower and payment record. Fair
  values for impaired mortgage loan are measured based on: 1) the present
  value of expected future cash flows discounted at the loan's effective in-
  terest rate; 2) the loan's market price; or 3) the fair value of the col-
  lateral if the loan is collateral dependent.
 
  POLICY LOANS
  The estimated fair value of investments in policy loans was calculated on a
  composite discounted cash flow basis using Treasury interest rates consis-
  tent with the maturity durations assumed. These durations were based on
  historical experience.
 
  OTHER INVESTMENTS AND CASH AND INVESTED CASH
  The carrying value for assets classified as other investments and cash and
  invested cash in the accompanying balance sheet approximates their fair
  value.
 
  INVESTMENT-TYPE INSURANCE CONTRACTS
  The balance sheet captions, "Future Policy Benefits and Claims" and "Other
  Policyholder Funds," include investment-type insurance contracts (i.e., de-
  posit contracts and guaranteed interest contracts). The fair values for the
  deposit contracts and certain guaranteed interest contracts are based on
  their approximate surrender values. The fair values for the remaining guar-
  anteed interest and similar contracts are based on their approximate sur-
  render values. The fair values for the remaining guaranteed interest and
  similar contracts are estimated using discounted cash flow calculations.
  These calculations are based on interest rates currently offered on similar
  contracts with maturities consistent with those remaining for the contracts
  being valued.
 
  The remainder of the balance sheet captions "Future Policy Benefits and
  Claims" and "Other Policyholder Funds," that do not fit the definition of
  "investment type insurance contracts" are considered insurance contracts.
  Fair value disclosures are not required for these insurance contracts and
  have not been determined by the Company. It is the Company's position that
  the disclosure of the fair value of these insurance contracts is important
  because readers of these financial statements could draw inappropriate con-
  clusions about the Company's capital and surplus determined on a fair value
  basis. It could be misleading if only the fair value of assets and liabili-
  ties defined as financial instruments are disclosed. The Company and other
  companies in the insurance industry are monitoring the related actions of
  the various rule-making bodies and attempting to determine an appropriate
  methodology for estimating and disclosing the "fair value" of their insur-
  ance contract liabilities.
 
  SHORT-TERM DEBT
  Fair values of short-term debt approximates carrying values.
 
  GUARANTEES
  The Company's guarantees include guarantees related to real estate partner-
  ships and mortgage loan pass-through certificates. Based on historical per-
  formance where repurchases have been negligible and the current status,
  which indicates none of the loans are delinquent, the fair value liability
  for the guarantees related to the mortgage loan pass-through certificates
  is insignificant.
 
  DERIVATIVES
  The Company's derivatives include interest rate cap agreements, swaptions,
  spread-lock agreements, foreign currency exchange contracts, financial
  futures contracts, options on financial futures, interest rate swaps, call
  options, foreign currency options and foreign currency swaps.
 
  Fair values for derivative contracts are based on current settlement val-
  ues. These values are based on: 1) quoted market prices for the foreign
  currency exchange contracts, financial future contracts, and options on fi-
  nancial futures; and 2) brokerage quotes that utilized pricing models or
  formulas using current assumptions for all other swaps and agreements.
 
                                                                            S-23
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
  CONTINUED
 
  INVESTMENT COMMITMENTS
  Fair values for commitments to make investment in fixed maturity securities
  (primarily private placements), mortgage loans on real estate and real es-
  tate are based on the difference between the value of the committed invest-
  ments as of the date of the accompanying balance sheets and the commitment
  date. These estimates would take into account changes in interest rates,
  the counterparties' credit standing and the remaining terms of the commit-
  ments.
 
S-24
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
10.FAIR VALUE OF FINANCIAL INSTRUMENTS
  CONTINUED
 
  The carrying values and estimated fair values of the Company's
  financial instruments are as follows:
 
<TABLE>
<CAPTION>
                                             December 31
                                             ----------------------------------------------
                                             1996                    1995
                                             ----------------------  ----------------------
                                             Carrying    Fair        Carrying    Fair
   Assets (Liabilities)                      value       value       value       value
   ----------------------------------------  ----------  ----------  ----------  ----------
                                             (in millions)
                                             ----------------------------------------------
   <S>                                       <C>         <C>         <C>         <C>
   Bonds                                     $ 19,389.6  $ 20,194.4  $ 17,729.7  $ 19,184.7
   ----------------------------------------
   Preferred stock                                239.7       248.5        89.9       103.6
   ----------------------------------------
   Unaffiliated common stock                      358.3       358.3       535.5       535.5
   ----------------------------------------
   Mortgage loans on real estate                2,976.7     3,070.9     2,909.7     3,081.9
   ----------------------------------------
   Policy loans                                   626.5       612.7       515.8       504.0
   ----------------------------------------
   Other investments                              282.7       282.7       248.0       248.0
   ----------------------------------------
   Cash and short-term investments                759.2       759.2       780.9       780.9
   ----------------------------------------
   Investment type insurance contracts:
   ----------------------------------------
    Deposit contracts and certain
    guaranteed interest contracts             (17,871.6)  (17,333.0)  (15,586.7)  (15,046.0)
   ----------------------------------------
    Remaining guaranteed interest and
    similar contracts                          (1,799.7)   (1,835.4)   (2,261.1)   (2,340.4)
   ----------------------------------------
   Short-term debt                               (100.0)     (100.0)      (63.0)      (63.0)
   ----------------------------------------
   Derivatives                                     26.5        13.8        23.7         5.8
   ----------------------------------------
   Investment commitments                            --         (.6)         --         (.8)
   ----------------------------------------
</TABLE>
 
11.ACQUISITIONS AND SALES OF SUBSIDIARIES
 
  The Company sold its 100% interest in two subsidiaries--Se-
  curity Connecticut Life Insurance Company ("SCL") and Em-
  ployers Health Insurance Company ("EHI"). SCL was sold
  through a public offering of stock in January 1994. This
  transaction resulted in a realized gain of $90,000,000 and a
  direct increase in surplus of $24,000,000. Net of expenses,
  the Company received cash of $172,000,000 and notes of
  $65,000,000.
 
  EHI was also sold through public offerings in March and
  April 1994. LNC purchased 29% of the stock of the new pub-
  licly traded holding company from LNL. Prior to the sale,
  the Company received a $50,000,000 dividend in the form of a
  note. The sale transaction resulted in a realized gain of
  $133,000,000 and a direct reduction in surplus of
  $21,000,000 due to release of unrealized gain amounts, for a
  net surplus increase of $112,000,000. Net of expenses, the
  Company received cash of $348,000,000.
 
  In October 1996, the Company and its wholly owned subsidiary
  purchased a block of group tax qualified annuity business
  from UNUM Corporation. The transaction was completed in the
  form of a reinsurance transaction, which resulted in a ced-
  ing commission of $71,800,000. The ceding commission has
  been recorded as admissible goodwill of $62,300,000, which
  is to be amortized on a straight-line basis over 10 years.
  The Company's subsidiary was required by the New York De-
  partment of Insurance to expense its portion of the ceding
  commission in 1996. Policy liabilities and related accruals
  of the Company and its wholly owned subsidiary increased by
  $3,200,000,000 as a result of this transaction.
 
  In its previously-filed 1996 NAIC Annual Statement, the Com-
  pany recorded the ceding commission as a nonadmitted asset,
  which was charged directly to unassigned surplus. According-
  ly, unassigned surplus was understated at December 31, 1996
  by $62,300,000, net of amortization in 1996. In 1997, man-
  agement will correct its opening balance of unassigned sur-
  plus in its NAIC Annual Statement.
 
                                                                            S-25
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
  The balance sheets include reinsurance balances with affiliated companies
  as follows:
 
<TABLE>
<CAPTION>
                                                         December 31
                                                         1996     1995
                                                         -------- --------
                                                         (in millions)
                                                         -----------------
   <S>                                                   <C>      <C>
   Future policy benefits and claims assumed             $  312.7 $  344.8
   Future policy benefits and claims ceded                  891.8  1,344.5
   Amounts recoverable on paid and unpaid losses             31.2     65.9
   Reinsurance payable on paid losses                         2.7      5.5
   Funds held under reinsurance treaties--net liability   1,062.4    712.3
</TABLE>
 
  Substantially all reinsurance ceded to affiliated companies is with unau-
  thorized companies. To take a reserve credit for such reinsurance, the Com-
  pany holds assets from the reinsurer, including funds held under reinsur-
  ance treaties, and is the beneficiary on letters of credit aggregating
  $314,200,000 and $306,800,000 at December 31, 1996 and 1995, respectively.
  At December 31, 1996 and 1995, LNC had guaranteed $239,200,000 and
  $241,400,000, respectively, of these letters of credit. At December 31,
  1996, the Company has a receivable (included in the foregoing amounts) from
  affiliated insurance companies in the amount of $135,700,000 for statutory
  surplus relief received under financial reinsurance ceded agreements.
 
13. SEPARATE ACCOUNTS
 
  Separate account assets and liabilities reported in the accompanying bal-
  ance sheets represent funds that are separately administered, principally
  for annuity contracts, and for which the contractholder, rather than the
  Company, bears the investment risk. Separate account contractholders have
  no claim against the assets of the general account of the Company. Separate
  account assets are reported at fair value and consist primarily of long-
  term bonds, common stocks, short-term investments and mutual funds. The de-
  tailed operations of the separate accounts are not included in the accompa-
  nying financial statements. Fees charged on separate account policyholder
  deposits are included in other income.
 
  Separate account premiums, deposits and other considerations amounted to
  $4,148,700,000, $3,068,200,000 and $2,694,700,000 in 1996, 1995 and 1994,
  respectively. Reserves for separate accounts with assets at fair value were
  $23,047,800,000 and $17,891,400,000 at December 31, 1996 and 1995, respec-
  tively. All reserves are subject to discretionary withdrawal at market val-
  ue. Substantially all of the Company's separate accounts are nonguaranteed.
12. TRANSACTIONS WITH AFFILIATES
 
  A wholly owned subsidiary of LNC, Lincoln Financial Group, Inc. ("LFGI"),
  has a nearly exclusive general agents contract with the Company under which
  it sells the Company's products and provides the service that otherwise
  would be provided by a home office marketing department and regional of-
  fices. For providing these selling and marketing services, the Company paid
  LFGI override commissions and operating expense allowances of $56,300,000,
  $43,300,000 and $41,200,000 in 1996, 1995 and 1994, respectively. LFGI in-
  curred expenses of $15,700,000, $10,400,000 and $10,700,000 in 1996, 1995
  and 1994, respectively, in excess of the override commissions and operating
  expense allowances received from the Company, which the Company is not re-
  quired to reimburse.
 
  Cash and short-term investments at December 31, 1996 and 1995 include the
  Company's participation in a short-term investment pool with LNC of
  $175,100,000 and $324,000,000, respectively. Related investment income
  amounted to $15,300,000, $21,100,000 and $16,100,000 in 1996, 1995 and
  1994, respectively. Other liabilities at December 31, 1996 and 1995 include
  $100,000,000 of notes payable to LNC.
 
  The Company provides services to and receives services from affiliated com-
  panies which resulted in a net payment of $34,100,000 and $24,900,000 in
  1996 and 1995, respectively.
 
  The Company both cedes and accepts reinsurance from affiliated companies.
  Premiums in the accompanying statement of income includes reinsurance
  transactions with affiliated companies as follows:
 
<TABLE>
<CAPTION>
                      Year ended
                      December 31
                      1996   1995   1994
                      ------ ------ ------
                      (in millions)
                      --------------------
   <S>                <C>    <C>    <C>
   Insurance assumed  $ 17.9 $ 17.6 $ 19.8
   Insurance ceded     302.8  214.4  481.3
</TABLE>
 
S-26
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS CONTINUED
 
13. SEPARATE ACCOUNTS CONTINUED
 
  A reconciliation of transfers to (from) separate accounts are as follows:
 
<TABLE>
<CAPTION>
                                                  Year ended
                                                  December 31
                                                  1996        1995
                    ----------------------------------------------------
                                                  (in millions)
                                                  ---------------------
   <S>                                            <C>         <C>
   Transfers as reported in the Summary of
   Operations of various Separate Accounts:
    Transfers to separate accounts                $ 4,149.6   $ 3,070.2
    Transfers from separate accounts               (2,058.5)   (1,457.8)
                                                  ---------   ---------
   Net transfer to separate accounts as reported
   in the Company's NAIC Annual Statement         $ 2,091.1   $ 1,612.4
                                                  =========   =========
</TABLE>
 
                                                                            S-27
<PAGE>
 
 
 
 
OTHER FINANCIAL INFORMATION
 
 
 
<PAGE>
 
REPORT OF INDEPENDENT AUDITORS
 
Board of Directors
The Lincoln National Life Insurance Company
 
We have audited the accompanying statutory-basis balance sheets of The Lincoln
National Life Insurance Company (a wholly owned subsidiary of Lincoln National
Corporation) as of December 31, 1996 and 1995, and the related statutory-basis
statements of income, changes in capital and surplus and cash flows for each of
the three years in the period ended December 31, 1996. These financial state-
ments are the responsibility of the Company's management. Our responsibility is
to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing stan-
dards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of mate-
rial misstatement. An audit includes examining, on a test basis, evidence sup-
porting the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement pre-
sentation. We believe that our audits provide a reasonable basis for our opin-
ion.
 
As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or per-
mitted by the Indiana Department of Insurance, which practices differ from gen-
erally accepted accounting principles. The variances between such practices and
generally accepted accounting principles and the effects on the accompanying
financial statements are also described in Note 1.
 
In our opinion, because of the effects of the matter described in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial posi-
tion of The Lincoln National Life Insurance Company at December 31, 1996 and
1995, or the results of its operations or its cash flows for each of the three
years in the period ended December 31, 1996.
 
However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of The Lincoln Na-
tional Life Insurance Company at December 31, 1996 and 1995, and the results of
its operations and its cash flows for each of the three years in the period
ended December 31, 1996, in conformity with accounting practices prescribed or
permitted by the Indiana Department of Insurance.
 
As described in Note 2, in 1994 the Company changed its method of accounting
for separate account contracts.
 
                                    /s/ Ernst & Young LLP
 
February 6, 1997
 
S-28
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
SUPPLEMENTAL SCHEDULE OF SELECTED
STATUTORY-BASIS FINANCIAL DATA
 
DECEMBER 31, 1996 (IN MILLIONS)
 
<TABLE>
<S>                                                           <C>
Investment income earned:
  Government bonds                                            $   74.6
  ---------------------------------------------------------------------
  Other bonds (unaffiliated)                                   1,367.6
  ---------------------------------------------------------------------
  Preferred stocks (unaffiliated)                                  9.6
  ---------------------------------------------------------------------
  Common stocks (unaffiliated)                                     6.5
  ---------------------------------------------------------------------
  Common stocks of affiliates                                      9.5
  ---------------------------------------------------------------------
  Mortgage loans                                                 269.3
  ---------------------------------------------------------------------
  Real estate                                                    114.4
  ---------------------------------------------------------------------
  Premium notes, policy loans and liens                           35.0
  ---------------------------------------------------------------------
  Cash on hand and on deposit                                      0.9
  ---------------------------------------------------------------------
  Short-term investments                                          48.0
  ---------------------------------------------------------------------
  Other invested assets                                           17.6
  ---------------------------------------------------------------------
  Derivative instruments                                          (6.3)
  ---------------------------------------------------------------------
  Aggregate write-ins for investment income                       11.1
  ----------------------------------------------------------- --------
Gross investment income                                       $1,957.8
- ------------------------------------------------------------- ========
Real estate owned (cost, less encumbrances)                   $  621.3
- ------------------------------------------------------------- ========
Mortgage loans (unpaid balance):
  Farm mortgages                                              $    1.1
  ---------------------------------------------------------------------
  Residential mortgages                                            3.7
  ---------------------------------------------------------------------
  Commercial mortgages                                         2,971.9
  ----------------------------------------------------------- --------
Total mortgage loans                                          $2,976.7
- ------------------------------------------------------------- ========
Mortgage loans by standing (unpaid balance):
  Good standing                                               $2,922.1
  ----------------------------------------------------------- ========
  Good standing with restructured terms                       $   39.6
  ----------------------------------------------------------- ========
  Interest overdue more than three months, not in foreclosure $     --
  ----------------------------------------------------------- ========
  Foreclosure in process                                      $   14.9
  ----------------------------------------------------------- ========
Other long-term assets (statement value)                      $  248.1
- ------------------------------------------------------------- ========
</TABLE>
 
                                                                            S-29
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
SUPPLEMENTAL SCHEDULE OF SELECTED
STATUTORY-BASIS FINANCIAL DATA CONTINUED
 
DECEMBER 31, 1996 (IN MILLIONS)
 
<TABLE>
<S>                                                              <C>
Bonds and stocks of parent, subsidiaries and affiliates (cost):
  Common stocks                                                  $    194.0
  -------------------------------------------------------------  ==========
Bonds and short-term investments by class and maturity:
 Bonds by maturity (statement value):
  Due within one year or less                                    $  1,618.0
  -------------------------------------------------------------
  Over 1 year through 5 years                                       5,928.1
  -------------------------------------------------------------
  Over 5 years through 10 years                                     6,025.9
  -------------------------------------------------------------
  Over 10 years through 20 years                                    3,670.6
  -------------------------------------------------------------
  Over 20 years                                                     2,860.4
  -------------------------------------------------------------  ----------
Total by maturity                                                $ 20,103.0
- ---------------------------------------------------------------  ==========
 Bonds by class (statement value):
  Class 1                                                        $ 14,013.7
  -------------------------------------------------------------
  Class 2                                                           4,504.1
  -------------------------------------------------------------
  Class 3                                                             807.6
  -------------------------------------------------------------
  Class 4                                                             705.9
  -------------------------------------------------------------
  Class 5                                                              71.4
  -------------------------------------------------------------
  Class 6                                                               0.3
  -------------------------------------------------------------  ----------
Total by class                                                   $ 20,103.0
- ---------------------------------------------------------------  ==========
Total bonds publicly traded                                      $ 16,520.3
- ---------------------------------------------------------------  ==========
Total bonds privately placed                                     $  3,582.7
- ---------------------------------------------------------------  ==========
Preferred stocks (cost or amortized cost)                        $    239.7
- ---------------------------------------------------------------  ==========
Unaffiliated common stocks (market value)                        $    358.3
- ---------------------------------------------------------------  ==========
Short-term investments (cost or amortized cost)                  $    713.4
- ---------------------------------------------------------------  ==========
Financial options and caps owned (statement value)               $     32.2
- ---------------------------------------------------------------  ==========
Financial options and caps written (statement value)             $      0.3
- ---------------------------------------------------------------  ==========
Swap and forward agreements open (statement value)               $      0.2
- ---------------------------------------------------------------  ==========
Futures contracts open (current value)                           $    161.2
- ---------------------------------------------------------------  ==========
Cash on deposit                                                  $     45.8
- ---------------------------------------------------------------  ==========
Life insurance in-force:
  Ordinary                                                       $     97.9
  -------------------------------------------------------------  ==========
  Group life                                                     $     31.4
  -------------------------------------------------------------  ==========
</TABLE>
 
S-30
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
SUPPLEMENTAL SCHEDULE OF SELECTED
STATUTORY-BASIS FINANCIAL DATA CONTINUED
 
DECEMBER 31, 1996 (IN MILLIONS)
 
<TABLE>
<S>                                                                                              <C>
Amount of accidental death insurance in-force under ordinary policies                            $     4.9
- -----------------------------------------------------------------------------------------------  =========
Life insurance policies with disability provisions in-force:
  Ordinary                                                                                       $     4.9
  ---------------------------------------------------------------------------------------------  =========
  Group life                                                                                     $    12.9
  ---------------------------------------------------------------------------------------------  =========
Supplementary contracts in-force:
Ordinary--not involving life contingencies:
  Amount on deposit                                                                              $      --
  ---------------------------------------------------------------------------------------------  =========
  Income payable                                                                                 $     3.2
  ---------------------------------------------------------------------------------------------  =========
Ordinary--involving life contingencies:
  Income payable                                                                                 $     0.9
  ---------------------------------------------------------------------------------------------  =========
Group--not involving life contingencies:
  Income payable                                                                                 $      --
  ---------------------------------------------------------------------------------------------  =========
Group--involving life contingencies:
  Income payable                                                                                 $     0.9
  ---------------------------------------------------------------------------------------------  =========
Annuities:
Ordinary:
  Immediate--amount of income payable                                                            $    68.4
  ---------------------------------------------------------------------------------------------  =========
  Deferred--fully paid account balance                                                           $     0.6
  ---------------------------------------------------------------------------------------------  =========
  Deferred--not fully paid account balance                                                       $   326.6
  ---------------------------------------------------------------------------------------------  =========
Group:
  Amount of income payable                                                                       $      --
  ---------------------------------------------------------------------------------------------  =========
  Fully paid account balance                                                                     $      --
  ---------------------------------------------------------------------------------------------  =========
  Not fully paid account balance                                                                 $    78.1
  ---------------------------------------------------------------------------------------------  =========
Accident and health insurance--premiums in-force:
  Ordinary                                                                                       $   180.6
  ---------------------------------------------------------------------------------------------  =========
  Group                                                                                          $    97.1
  ---------------------------------------------------------------------------------------------  =========
Deposit funds and dividend accumulations:
  Deposit funds account balance                                                                  $17,456.6
  ---------------------------------------------------------------------------------------------  =========
  Dividend accumulations--account balance                                                        $   114.7
  ---------------------------------------------------------------------------------------------  =========
</TABLE>
 
                                                                            S-31
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
SUPPLEMENTAL SCHEDULE OF SELECTED
STATUTORY-BASIS FINANCIAL DATA CONTINUED
 
DECEMBER 31, 1996 (IN MILLIONS)
 
Claim payments 1996:
Group Accident and Health:
<TABLE>
   <S>    <C>
   1996   $ 9.4
          =====
  --------------
   1995   $ 3.1
          =====
  --------------
   1994   $ 0.1
          =====
  --------------
   1993   $  --
          =====
  --------------
   1992   $(0.1)
          =====
  --------------
   Prior  $  --
          =====
  --------------
</TABLE>
 
S-32
<PAGE>
 
LINCOLN NATIONAL LIFE INSURANCE COMPANY
 
NOTE TO SUPPLEMENTAL SCHEDULE OF SELECTED STATUTORY-BASIS FINANCIAL DATA
 
NOTE--BASIS OF PRESENTATION
The accompanying schedule presents selected statutory-basis financial data as
of December 31, 1996 and for the year then ended for purposes of complying with
paragraph 9 of the Annual Audited Financial Reports in the General Section of
the National Association of Insurance Commissioners' Annual Statement Instruc-
tions and agrees to or is included in the amounts reported in The Lincoln Na-
tional Life Insurance Company's 1996 Statutory Annual Statement as filed with
the Indiana Department of Insurance.
 
                                                                            S-33
<PAGE>
 
REPORT OF INDEPENDENT AUDITORS ON
OTHER FINANCIAL INFORMATION
 
Board of Directors
The Lincoln National Life Insurance Company
 
Our audits were conducted for the purpose of forming an
opinion on the statutory-basis financial statements taken as
a whole. The accompanying supplemental schedule of selected
statutory-basis financial data is presented to comply with
the National Association of Insurance Commissioners' Annual
Statement Instructions and is not a required part of the
statutory-basis financial statements. Such information has
been subjected to the auditing procedures applied in our au-
dit of the statutory-basis financial statements and, in our
opinion, is fairly stated in all material respects in rela-
tion to the statutory-basis financial statements taken as a
whole.
 
                                    /s/ Ernst & Young LLP
 
February 6, 1997
 
S-34

<PAGE>
 
                  LINCOLN NATIONAL VARIABLE ANNUITY ACCOUNT E

                      POST-EFFECTIVE AMENDMENT ON FORM N-4

                           PART C - OTHER INFORMATION

Item 24. Financial Statements and Exhibits

(a) List of Financial Statements
    
    1.   Part A.  The Table of Condensed Financial Information is included in
         Part A of this Registration Statement.      
        
    2.   Part B.  The following Financial Statements of Account E are included 
         in Part B of this Registration Statement:     
     
    
         Statement of Assets and Liabilities -- December 31, 1996
         Statement of Operations -- Year ended December 31, 1996
         Statements of Changes in Net Assets -- Years ended December  31, 1996
         and 1995
         Notes to Financial Statements -- December 31, 1996     
         Report of Ernst & Young LLP, Independent Auditors
        
    3.   Part B.  The following Consolidated Financial Statements and Schedules
         of The Lincoln National Life Insurance Company are included in Part B 
         of the Registration Statement:      

         Consolidated Balance Sheets -- December 31, 1995 and 1994
         Consolidated Statements of Income -- Years ended December 31,  1995, 
         1994 and 1992
         Consolidated Statements of Shareholder's Equity -- Years  ended 
         December 31, 1995, 1994 and 1993
         Consolidated Statements of Cash Flows -- Years Ended December  31, 
         1995, 1994 and 1993
         Notes to Consolidated Financial Statements -- December 31,  1995
         Schedule I-Summary of Investments-Other than Investments in  Related
         Parties -- December 31, 1995
         Schedule III-Supplementary Insurance Information -- Years ended 
         December 31, 1995, 1994 and 1993
         Schedule IV-Reinsurance -- Years ended December 31, 1995, 1994 
         and 1993
         Schedule V-Valuation and Qualifying Accounts-- Years ended December
         31, 1995, 1994 and 1993
         Report of Ernst & Young LLP, Independent Auditors
        
         The following Statutory Financial Statements and Schedules of Lincoln
         National Life Insurance Company are included in the SAI:      

         Balance Sheets -- Statutory Basis -- Years ended December 31, 1996 and
         1995
         Statements of Income -- Statutory Basis -- Years ended December 31, 
         1996, 1995, and 1994
         Statements of Capital and Surplus -- Statutory Basis -- Years ended
         December 31, 1996, 1995, and 1994
         Notes to Financial Statements -- December 31, 1996
         Supplemental Schedule of Selected Statutory-Basis Financial Data -- 
         December 31, 1996
         Report of Ernst & Young LLP, Independent Auditors       

                    (b)  List of Exhibits
             
    
(4)      Form of Rider to Variable Annuity Contract/1/

(8)      Services Agreement with the Delaware Management Company/1/

(9)      Consent and Opinion of Jeremy Sachs, Senior Counsel, Lincoln National
         Life Insurance Company 
   
(10)     Consent of Ernst & Young LLP, Independent Auditors. 
    
(14)     Financial Data Schedules      

(15)     Other Exhibits:

        
                    (a)  Organizational Chart of the Lincoln National Insurance 
                         Holding Company System/1/

                    (b)  Books and Records Report.      


   
/1/  Incorporated by reference to Post-Effective Amendment No. 11 filed on 
     March 3, 1997.     
<PAGE>
 
        
Item 25.
                    DIRECTORS AND OFFICERS OF THE DEPOSITOR

Name                  Positions and Offices with LNL
- ----                  ------------------------------   
    
Ian M. Rolland**         Director

Jon A. Boscia*           President, Chief Executive Officer and Director      
    
Carolyn P. Brody*        Vice President      

Thomas L. Clagg*         Vice President and Associate General Counsel 

Kelly D. Clevenger*      Vice President
         
Jeffrey K. Dellinger*    Vice President

Jack D. Hunter*          Executive Vice President and General Counsel

Donald E. Keller*        Vice President

H. Thomas Mc Meekin**    Director

Reed P. Miller*          Vice President

Stephen H. Lewis*        Senior Vice President

Lawrence T. Rowland ***  Executive Vice President
    
Keith J. Ryan*           Vice President, Asst. Treasurer and Chief Financial
                         Officer

Richard C. Vaughan**     Director

Roy V. Washington*       Vice President

Janet C. Whitney**       Vice President and Treasurer     

C. Suzanne Womack**      Assistant Vice President and Secretary

O. Douglas Worthington*  Vice President, Controller and Assistant Treasurer     

*Principal business address is 1300 South Clinton Street, Fort Wayne, Indiana
46802.
**Principal business address is 200 East Berry Street, Fort Wayne, Indiana 
46802-2706.
***Principal business address is 1700 Magnavox Way, One Reinsurance Place, 
Fort Wayne, Indiana 46804.     
         
Item 26.
                 PERSONS CONTROLLED BY OR UNDER COMMON CONTROL
                        WITH THE DEPOSITOR OR REGISTRANT
   
  See Exhibit 15(a):  Organizational Chart of the Lincoln National Insurance
  Holding Company System     

Item 27.
                            NUMBER OF CONTRACTOWNERS
    
  As of March 31, 1997, there were 15,180 Contract Owners (fixed and
  variable).     

Item 28.   Indemnification

  Refer to the initial Registration Statement.

Item 29.                       Principal Underwriter
    
     (a) American Funds Distributors, Inc., is also the Principal Underwriter of
         shares of: AMCAP Fund, Inc., American Balanced Fund, Inc., The American
         Funds Income Series, The American Funds Tax-Exempt Series I, The
         American Funds Tax-Exempt Series II, American High-Income Municipal
         Bond Fund, Inc., American High-Income Trust, American Mutual Fund,
         Inc., The Bond Fund of America, Inc., Capital Income Builder, Inc.,
         Capital World Bond Fund, Inc., Capital World Growth and Income Fund,
         Inc., The Cash Management Trust of America, EuroPacific Growth Fund,
         Fundamental Investors, Inc., The Growth Fund of America, Inc., The
         Income Fund of America, Inc., The Intermediate Bond Fund of America,
         The Investment Company of America, Limited Term Tax-Exempt Bond Fund of
         America, The New Economy Fund, New Perspective Fund, Inc., SMALLCAP
         World Fund, Inc., The Tax-Exempt Bond Fund of America, Inc., The Tax-
         Exempt Money Fund of America, The U.S. Treasury Money Fund of America
         and Washington Mutual Investors Fund, Inc.    
 
<PAGE>
 
Item 29.                             Principal Underwriter (continued)

     (b)    (continued)
     (1)                                  (2)
Name and Principal                   Positions and Offices
Business Address                     with Underwriter     
- ------------------                   ---------------------
*David L. Abzug                      Regional Vice President
  5657 Lemona Avenue           
  Van Nuys, CA 91411           
                                
John A. Agar                         Regional Vice President
  1501 N. University Drive     
  Little Rock, AR  72207       
                                
Robert B. Aprison                    Vice President
  2983 Bryn Wood Drive         
  Madison, WI  53711           

%Richard Armstrong                   Assistant Vice President      
         
*William W. Bagnard                  Vice President
         
Steven L. Barnes                     Senior Vice President
  8000 Town Line Avenue South
  Suite 204
  Minneapolis, MN  55438

Michelle A. Bergeron                 Vice President
  4160 Gateswalk Drive
  Smyrna, GA 30080      
    
Joseph T. Blair                      Senior Vice President
  27 Drumlin Road
  West Simsbury, CT 06092

John A. Blanchard                    Regional Vice President       
  6421 Aberdeen Road
  Mission Hills, KS 66208 

Ian B. Bodell                        Senior Vice President     
  3100 West End Avenue, Suite 870     
  Nashville, TN 37215

Michael L. Brethower                 Vice President
  108 Hagen Court
  Georgetown, TX  78628

C. Alan Brown                        Regional Vice President
  4619 McPherson Avenue
  St. Louis, MO  63108
    
*Daniel C. Brown                     Senior Vice President      

@J. Peter Burns                      Vice President

Brian C. Casey                       Regional Vice President
  9508 Cable Drive
  Kensington, MO 20895
    
Victor C. Cassato                    Vice President
  609 W. Littleton Blvd.  
  Suite 310
  Littleton, CO 80121

Christopher J. Cassin                Senior Vice President      
  111 West Chicago Avenue
  Suite G3
  Hinsdale, IL 60521 
    
Denise M. Cassin                     Regional Vice President
  1301 Stoney Creek Drive
  San Ramon, CA 94538     
     
*Larry P. Clemmensen                 Director 

*Kevin G. Clifford                   Director, Senior Vice President

Ruth M. Collier                      Vice President
  145 West 67th Street, Suite #12K       
  New York, NY  10023
<PAGE>
 
Item 29.                             Principal Underwriter (continued)

     (b)    (continued)
     (1)                                  (2)
Name and Principal                   Positions and Offices
Business Address                     with Underwriter     
- ------------------                   ---------------------
Thomas E. Cournoyer                  Vice President
  2333 Granada Boulevard
  Coral Gables, FL  33134
    
Douglas A. Critchell                 Vice President
  4116 Woodbine St. 
  Chevy Chase, MD 20815   
           
*Carl D. Cutting                     Vice President     
        
Dan J. Delianedis                    Regional Vice President      
  8689 Braxton Drive
  Eden Prairie, MN 55347  

Michael A. Dilella                   Vice President
  P.O. Box 661
  Ramsey, NJ  07446

G. Michael Dill                      Senior Vice President     
  505 East Main Street
  Jenks, OK 74037
                                
Kirk D. Dodge                        Vice President           
  2617 Salisbury Road
  Ann Arbor, MI 48103     

Peter J. Doran                       Senior Vice President
  1205 Franklin Avenue
  Garden City, NY 11530

*Michael J. Downer                   Secretary

Robert W. Durbin                     Vice President
  74 Sunny Lane
  Tiffin, OH  44883

&Lloyd G. Edwards                    Vice President
    
*Paul H. Fieberg                     Senior Vice President
    
John Fodor                           Regional Vice President      
  15 Latisquana Road
  Southborough, MA  01772     

*Mark P. Freeman, Jr.                Director and President
         
Clyde E. Gardner                     Senior Vice President      
  Route 2, Box 3162
  Osage Beach, MO  65065 

#Evelyn K. Glassford                 Vice President

Jeffrey J. Greiner                   Regional Vice President
  5898 Heather Glen Court
  Dublin, OH  43017
         
David E. Harper                      Senior Vice President      
  R.D.1, Box 210, Rte 519
  Frenchtown, NJ  08825     
    
Ronald R. Hulsey                     Vice President      
  6744 Avalon
  Dallas, TX  75214

Robert S. Irish                      Regional Vice President
  1225 Vista Del Mar Dr.
  Delray Beach, Fl  33483     

*Robert L. Johansen                  Vice President and Controller
   
Michael J. Johnston                  Chairman of the Board  
  630 Fifth Ave., 36th Floor
  New York, NY 10111 

Victor J. Kriss                      Senior Vice President
  P. O. Box 274
  Surfside, CA 90743     

Arthur J. Levine                     Vice President
  12558 Highlands Place
  Fishers, IN 46038
<PAGE>
 
Item 29.                             Principal Underwriters (continued)

     (b)   (continued)
     (1)                                      (2)
Name and Principal                   Positions and Offices
Business Address                     with Underwriter     
- ------------------                   ------------------------
#Karl A. Lewis                       Assistant Vice President
    
T. Blake Liberty                     Regional Vice President
  1940 Blake Street, Ste. 303   
  Denver, Co 80202     
    
*Lorin E. Liesy                      Assistant Vice President

*Susan G. Lindgren                   Vice President - Institutional
                                     Investment Services Division

%Stella Lopez                        Vice President

+Robert W. Lovelace                  Director
     
Stephen A. Malbasa                   Regional Vice President
  13405 Lake Shore Boulevard
  Cleveland, OH  44110 
        
Steven M. Markel                     Vice President      
  5241 South Race St.
  Littleton, CO  80121
                                              
*John C. Massar                      Director and Senior Vice President      

*E. Lee McClennahan                  Senior Vice President     

Laurie B. McCurdy                    Regional Vice President    
  3500 W. Camino de Urania
  Tucson, AZ 85255     

%John V. McLaughlin                  Senior Vice President    

Terry W. McNabb                      Vice President
  2002 Barrett Station Road
  St. Louis, MO  63131
    
*R. William Melinat                  Vice President 
                                     Institutional Investment 
                                     Services Division     
    
David R. Murray                      Vice President      
  25701 S. E. 32nd Place
  Issaquah, WA  98027

Stephen S. Nelson                    Vice President
  7215 Trevor Road
  Charlotte, NC 28226
    
William E. Noe                       Regional Vice President
  304 River Oaks Road
  Brentwood, TN 37027
    
Peter A. Nyhus                       Regional Vice President      
  3084 Wilds Ridge Court
  Prior Lake, MN 55372

Eric P. Olson                        Regional Vice President
  62 Park Drive
  Glenview, IL 60025     
         
Frederic Phillips                    Vice President      
  32 Ridge Avenue
  Newton Centre, MA  02159
    
#Candance D. Pilgrim                 Assistant Vice President     
<PAGE>
 
Item 29.                             Principal Underwriters (continued)
- -------

  (b)  (continued)
  (1)                                 (2)
Name and Principal                   Positions and Offices
Business Address                     with Underwriter     
- ------------------                   ---------------------
    
Carl S. Platou                       Regional Vice President
  4021 96th Avenue, SE
  Mercer Island, WA 98040 

*John O. Post, Jr.                   Vice President     

Steven J. Reitman                    Vice President
  212 The Lane
  Hinsdale, IL 60521
    
Brian A. Roberts                     Regional Vice President
  12025 Delmahoy Drive
  Charlotte, NC 28277     

George S. Ross                       Vice President
  55 Madison Avenue
  Morristown, NJ 07962

*Julie D. Roth                       Vice President
    
*James F. Rothenberg                 Director

Douglas F. Rowe                      Regional Vice President
  30309 Oak Tree Drive
  Georgetown, TX 78628     

Christopher Rowey                    Regional Vice President
  9417 Beverlywood Street
  Los Angeles, CA 90034     

Dean B. Rydquist                     Vice President
  1080 Bay Pointe Crossing
  Alpharetta, GA 30202     
     
Richard R. Samson                    Vice President
  4604 Glencoe Ave., #4 
  Marina Del Rey, CA 90292     

Joe D. Scarpitti                     Regional Vice President
  31465 St. Andrews      
  Westlake, OH 44145     
    
*Daniel B. Seivert                   Assistant Vice President      
                                     
*R. Michael Shanahan                 Director                    

David W. Short                       Director and Senior Vice President     
  1000 RIDC Plaza, Suite 212
  Pittsburgh, PA 15238

William P. Simon, Jr.                Vice President
  554 Canterbury Lane
  Berwyn, PA 19312

*John C. Smith                       Assistant Vice President     
                                     Institutional Investment Services
                                     Division
    
*Mary E. Smith                       Assistant Vice President
                                     Institutional Investment Services
                                     Division     
    
Rodney G. Smith                      Regional Vice President
  100 N. Central Expressway                     
  Richardson, TX 75080     

Nicholas D. Spadaccini               Regional Vice President
  855 Markley Woods Way
  Cincinnati, OH 45230     
<PAGE>
 
Item 29.                             Principal Underwriters (continued)
- --------
  (b)  (continued)
  (1)                                              (2)
Name and Principal                   Positions and Offices
Business Address                     with Underwriter     
- ------------------                   ---------------------

Daniel S. Spradling                  Senior Vice President
  #4 West Fourth Avenue, Suite 406
  San Mateo, CA  94402
        
Thomas A. Stout                      Regional Vice President
  12913 Kendale Lane               
  Bowie, MD 20715      

Craig R. Strausser                   Regional Vice President
  17040 Summer Place
  Lake Oswego, OR 97035     
    
Francis N. Strazzeri                 Regional Vice President
  31641 Saddletree Drive
  Westlake Village, CA 91361     
    
*Drew Taylor                         Assistant Vice President
    
%James P. Toomey                     Assistant Vice President     

&Christopher E. Trede                Assistant Vice President     

George F. Truesdail                  Vice President
  400 Abbotsford Court
  Charlotte, NC 28270

Scott W. Ursin-Smith                 Regional Vice President
  606 Glenwood Avenue
  Mill Valley, CA 94941

*David M. Ward                       Assistant Vice President
                                     Institutional Investment Services
                                     Division

Thomas E. Warren                     Regional Vice President
  4001 Crockers Lake Blvd.
  Sarasota, FL 34238     

*J. Kelly Webb                       Senior Vice President and Treasurer
     
Gregory J. Weimer                    Vice President
  125 Surrey Drive
  Canonsburg, PA 15317     

#Timothy W. Weiss                    Director
    
**N. Dexter Williams                 Vice President
         
Timothy J. Wilson                    Regional Vice President
  113 Farmview Place  
  Venetia, PA 15367          
    
#Laura L. Wimberly                   Assistant Vice President     
         
*Marshall D. Wingo                   Director and Senior Vice President     

*Robert L. Winston                   Director and Senior Vice President

William Yost                         Regional Vice President
  9320 Overlook Trail
  Eden Prairie, MN 55347

Janet M. Young                       Regional Vice President
  1616 Vermont
  Houston, TX 77006
    
Scott D. Zambon                      Regional Vice President
  209 Robinson Drive
  Tustin Ranch, CA 92782
    
* Business Address, 333 South Hope Street, Los Angeles, CA 90071
**Business Address, One Market Plaza, Steuart Tower, Suite 1800, San Francisco, 
  CA 94111
+ Business Address, 11100 Santa Monica Blvd., Los Angeles, CA 90025
# Business Address, 135 South State College Blvd., Brea, CA 92821
% Business Address, 8000 IH-10, Suite 1400, San Antonio, TX 78230
@ Business Address, 5300 Robin Hood Road, Norfolk, VA 23513     
& Business Address, 8332 Woodfield Crossing Boulevard, Indianapolis, IN 46240
     
<PAGE>
 
Item 30.  Location of Accounts and Records
   
     Exhibit 15(b) is hereby expressly incorporated herein by this reference. 
                                                                                

Item 31. Management Services

     Not Applicable.

50
    
Item 32. Undertakings
- ---------------------

     (a)  Registrant undertakes that it will file a post-effective amendment to
          this registration statement as frequently as necessary to ensure that
          the audited financial statements in the registration statement are
          never more than 16 months old for so long as payments under the
          variable annuity contracts may be accepted.

     (b)  Registrant undertakes that it will include either (1) as part of any
          application to purchase a Certificate or an Individual Contract
          offered by the Prospectus, a space that an applicant can check to
          request a Statement of Additional Information, or (2) a post card or
          similar written communication affixed to or included in the Prospectus
          that the applicant can remove to send for a Statement of Additional
          Information.

     (c)  Registrant undertakes to deliver any Statement of Additional
          Information and any financial statements required to be made available
          under this Form promptly upon written or oral request to Lincoln Life
          at the address or phone number listed in the Prospectus.    

     (d)  Lincoln National Life Insurance Company hereby represents that the
          fees and charges deducted under the contract, in the aggregate, are
          reasonable in relation to the services rendered, the expenses expected
          to be incurred, and the risks assumed by the Lincoln National Life
          Insurance Company. 

Item 33. ( Additional Item) - Undertaking Concerning the Texas Optional 
Retirement Program

     Refer to the initial Registration Statement.

Item 34. (Additional Item) - Undertaking Concerning Withdrawal  Restrictions
     on IRC Section 403(b) Plan Participants

     Refer to initial Registration Statement.
51
<PAGE>
 
                                   SIGNATURES
        
     (a) As required by the Securities Act of 1933 and the Investment Company 
Act of 1940, the Registrant certifies that it meets the requirements of 
Securities Act Rule 485(b) for effectiveness of this Amendment and has caused 
this Amendment to the Registration Statement to be signed on its behalf, in the 
City of Fort Wayne, and State of Indiana on this 22nd day of April, 1997.     

                               LINCOLN NATIONAL VARIABLE ANNUITY
                                 ACCOUNT E, (Registrant)     


                                By: /s/ Stephen H. Lewis
                                    -----------------------------
                                    Stephen H. Lewis
                                    (Signature-Officer of Depositor)
                                    Senior Vice President, LNL
                                    (Title)


                                By: THE LINCOLN NATIONAL LIFE
                                    INSURANCE COMPANY (LNL)
                                    (Depositor)


                                By: /s/ Jon A. Boscia
                                    -----------------------------
                                    Jon A. Boscia
                                    President
                                    (Title)

     Pursuant to the requirements of the Securities Act of 1933, this 
Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated.
    
Signature                      Title                          Date
- ---------                      -----                          ----
/s/ Jon A. Boscia              President, Chief Executive
- -----------------              Officer & Director             April 22, 1997
Jon A. Boscia                  (Principal Executive
                               Officer)

                               Director      
- ------------------
Ian M. Rolland                                                ----------------

*/s/ O. Douglas Worthington    Vice President and Controller
- ---------------------------                                   April 22, 1997
O. Douglas Worthington

/s/ Keith J. Ryan              Vice President, and Assistant
- -------------------            Treasurer and Chief            April 22, 1997
Keith J. Ryan                  Financial Officer (Principal
                               Financial Officer)
/s/ Lawrence T. Rowland
- -----------------------        Executive Vice President       April 22, 1997
Lawrence T. Rowland            and Director

/s/ Richard C. Vaughan         Director 
- ----------------------                                        April 22, 1997
Richard C. Vaughan

/s/ H. Thomas McMeekin
- ----------------------         Director                       April 22, 1997
H. Thomas McMeekin

                               Executive Vice President,
- ----------------------         General Counsel & Director     
Jack D. Hunter 
    
*/s/ Jeremy Sachs
- ---------------------- , pursuant to a Power of Attorney filed with
Jeremy Sachs             Post-Effective Amendment No. 5 to this
                         Registration Statement. 
     

<PAGE>
 
                    LINCOLN NATIONAL LIFE INSURANCE COMPANY
                               Law Division 7C03
                              1300 South Clinton
                           Fort Wayne, Indiana 46802

Phone: (219)455-3018
Fax:   (219)455-5135

                                                                       Exhibit 9

VIA EDGAR

April 22, 1997

Securities and Exchange Commission
Division of Investment Management
Office of Insurance Products
450 Fifth Street, N.W.
Washington, DC 20549

Re:  Lincoln National Variable Annuity Account E
     File Nos. 33-26032; 811-4882
     Opinion and Consent of Counsel

Ladies and Gentlemen:

I have recently made such examination of law and have examined such records and 
documents as I have deemed necessary to render the opinion expressed below.

I am of the opinion that upon acceptance by Lincoln National Variable Annuity 
Account E (the "Account"), a segregated account of Lincoln National Life 
Insurance Company (Lincoln Life), of contributions from a person pursuant to an 
insurance policy issued in accordance with the prospectus contained in this 
amended Registration Statement on Form N-4, and upon compliance with applicable 
law, such person will have a legally issued interest in his or her individual 
account with the Account, and the securities issued will represent binding 
obligations of Lincoln Life.

I consent to the filing of this Opinion as an exhibit to the Account's 
Post-Effective Amendment No. 12 to the Registration Statement on Form N-4.

Very truly yours,

/s/ Jeremy Sachs

Jeremy Sachs
Senior Counsel



<PAGE>
 
                                                                      Exhibit 10



               Consent of Ernst & Young LLP, Independent Auditors


We consent to the reference to our firm under the caption "Independent Auditors"
in the Post-Effective Amendment No. 10 to the Registration Statement (Form N-4
No. 33-26032) and related Statement of Additional Information pertaining to the
Lincoln National Variable Annuity Account E and to the use therein of our
reports (a) dated February 7, 1997 with respect to the consolidated financial
statements of The Lincoln National Life Insurance Company and (b) dated March 6,
1997 with respect to the financial statements of Lincoln National Variable
Annuity Account E.

                                            /s/ Ernst & Young LLP
Fort Wayne, Indiana
April 26, 1997

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 6
<LEGEND> This schedule contains summary financial information extracted from
Lincoln National Variable Annuity Account E financial statements and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<INVESTMENTS-AT-COST>                      621,409,991
<INVESTMENTS-AT-VALUE>                     822,553,822
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             822,553,822
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      879,859
<TOTAL-LIABILITIES>                            879,859
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                   275,263,370
<SHARES-COMMON-STOCK>                      349,958,587
<SHARES-COMMON-PRIOR>                      375,165,263
<ACCUMULATED-NII-CURRENT>                  252,517,824
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                     92,748,938
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                   201,143,831
<NET-ASSETS>                               821,673,963
<DIVIDEND-INCOME>                           69,501,484
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                              10,027,910
<NET-INVESTMENT-INCOME>                     59,473,574
<REALIZED-GAINS-CURRENT>                    29,343,024
<APPREC-INCREASE-CURRENT>                   15,593,387
<NET-CHANGE-FROM-OPS>                      104,409,985
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                     58,569,525
<NUMBER-OF-SHARES-REDEEMED>                 85,447,483
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      35,787,527
<ACCUMULATED-NII-PRIOR>                    193,044,250
<ACCUMULATED-GAINS-PRIOR>                   63,405,914
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                             10,027,910
<AVERAGE-NET-ASSETS>                       803,780,199
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission