AMERICREDIT CORP
S-4, 1997-03-06
FINANCE SERVICES
Previous: AIRGAS INC, 424B3, 1997-03-06
Next: NATIONAL HEALTH ENHANCEMENT SYSTEMS INC, 8-K, 1997-03-06



<PAGE>
 
     As filed with the Securities and Exchange Commission on March 6, 1997
                                                      Registration No. 333-_____
================================================================================
                                                                                

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
               _________________________________________________

                                    FORM S-4

                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
               _________________________________________________
                               AmeriCredit Corp.
             (Exact name of registrant as specified in its charter)

     Texas                         6199                        75-2291093
(State or Other              (Primary Standard              (I.R.S.  Employer
 Jurisdiction of                 Industrial               Identification Number)
 Incorporation or        Classification Code Number)
 Organization)
 
 
                               200 Bailey Avenue
                            Fort Worth, Texas 76107
                                (817) 332-7000
        (Address, including zip code, and telephone number, including 
            area code, of registrant's principal executive offices)
 
                             _____________________
 
                               Daniel E. Berce 
                           Chief Financial Officer 
                              AmeriCredit Corp. 
                              200 Bailey Avenue 
                            Ft. Worth, Texas 76107 
                                (817) 332-7000
           (Name, address, including zip code, and telephone number,
                  including area code, of agent for service)
 
                                  Copies to:
                               L. Steven Leshin
                             Jenkens & Gilchrist,
                          a Professional Corporation
                         1445 Ross Avenue, Suite 3200
                              Dallas, Texas 75202

     Approximate Date of Commencement of Proposed Sale to the Public:  As soon
as practicable after the effective date of this Registration Statement.

     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [_]

                             _____________________

<TABLE> 
<CAPTION> 
                        CALCULATION OF REGISTRATION FEE
================================================================================================================
                                                 Proposed  Maximum      Proposed Maximum            
    Title of Each Class of         Amount to       Offering Price           Aggregate           Amount of
  Securities to be Registered    be Registered      per Unit(1)        Offering Price (1)    Registration Fee
- ----------------------------------------------------------------------------------------------------------------

<S>                              <C>                  <C>                 <C>                     <C>  
 9 1/4% Senior Notes due 2004    $125,000,000         100%                $125,000,000            $37,879
================================================================================================================
</TABLE>
(1)  Estimated solely for purposes of calculating the registration fee in
     accordance with Rule 457(f) under the Securities Act of 1933, as amended.
================================================================================
  The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment that specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
<PAGE>
 
Information contained herein is subject to completion or amendment. A
Registration Statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the Registration Statement becomes
effective.  This Prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.

                 SUBJECT TO COMPLETION, DATED MARCH 6, 1997


                               AMERICREDIT CORP.
                               OFFER TO EXCHANGE
                                ALL OUTSTANDING
                         9 1/4% SENIOR NOTES DUE 2004
                  ($125,000,000 PRINCIPAL AMOUNT OUTSTANDING)
                       FOR 9 1/4% SENIOR NOTES DUE 2004

  The Exchange Offer and withdrawal rights will expire at 5:00 p.m., New York
City time, on _________ ___, 1997 (as such date may be extended, the "Expiration
Date").

  AmeriCredit Corp., a Texas corporation ("AmeriCredit" or the "Company"),
hereby offers (the "Exchange Offer"), upon the terms and subject to the
conditions set forth in this Prospectus and the accompanying letter of
transmittal (the "Letter of Transmittal"), to exchange $1,000 in principal
amount of its 9 1/4% Senior Notes due 2004 (the "New Notes") for each $1,000 in
principal amount of its outstanding 9 1/4% Senior Notes due 2004 (the "Old
Notes") (the Old Notes and the New Notes are collectively referred to herein as
the "Notes").  An aggregate principal amount of $125,000,000 of Old Notes is
outstanding.  See "The Exchange Offer."

  Each broker-dealer that receives New Notes for its own account pursuant to the
Exchange Offer must acknowledge that it will deliver a prospectus in connection
with any resale of such New Notes.  The Letter of Transmittal states that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be deemed
to admit that it is an "underwriter" within the meaning of the Securities Act of
1933, as amended (the "Securities Act").  This Prospectus, as it may be amended
or supplemented from time to time, may be used by a broker-dealer in connection
with resales of New Notes received in exchange for Notes where such Notes were
acquired by such broker-dealer as a result of market-making activities or other
trading activities.  The Company has agreed that, starting on the Expiration
Date and ending on the close of business one year after the Expiration Date, it
will make this Prospectus available to any broker-dealer for use in connection
with any such resale.  See "Plan of Distribution."

  The Company will accept for exchange any and all Old Notes that are validly
tendered prior to 5:00 p.m., New York City time, on the Expiration Date.
Tenders of Old Notes may be withdrawn at any time prior to 5:00 p.m., New York
City time, on the Expiration Date.  The Exchange Offer is not conditioned upon
any minimum principal amount of the Old Notes being tendered for exchange.
However, the Exchange Offer is subject to the terms and provisions of the A/B
Exchange Registration Rights Agreement, dated as of February 4, 1997 (the
"Registration Rights Agreement"), among the Company, the Company's Guarantors
(as described in the Registration Rights Agreement) and Smith Barney Inc.,
Montgomery Securities, Piper Jaffray Inc. and Wheat First Butcher Singer (the
"Initial Purchasers").  The Old Notes may be tendered only in multiples of
$1,000.  See "The Exchange Offer."

                           (continued on next page)
                          --------------------------

SEE "RISK FACTORS" BEGINNING ON PAGE 9 HEREIN FOR A DISCUSSION OF CERTAIN RISKS
THAT SHOULD BE CONSIDERED BY HOLDERS IN EVALUATING THE EXCHANGE OFFER

THE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COM MISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                          --------------------------

            THE DATE OF THIS PROSPECTUS IS _____________ ____, 1997
<PAGE>
 
     The Old Notes were issued in a transaction (the "Prior Offering") pursuant
to which the Company issued an aggregate of $125,000,000 principal amount of the
Old Notes to the Initial Purchasers on February 4, 1997 pursuant to a Purchase
Agreement, dated January 30, 1997 (the "Purchase Agreement"), among the Company,
the Company's Guarantors and the Initial Purchasers. The Initial Purchasers
subsequently resold the Old Notes in reliance on Rule 144A under the Securities
Act. The Company and the Initial Purchasers also entered into the Registration
Rights Agreement, pursuant to which the Company granted certain registration
rights for the benefit of the holders of the Old Notes. The Exchange Offer is
intended to satisfy certain of the Company's obligations under the Registration
Rights Agreement with respect to the Old Notes. See "The Exchange Offer--Purpose
and Effect."

     The Old Notes were, and the New Notes will be, issued under the Indenture,
dated as of February 4, 1997 (the "Indenture"), among the Company and Bank One,
Columbus, NA, as trustee (in such capacity, the "Trustee"). The form and terms
of the New Notes will be identical in all material respects to the form and
terms of the Old Notes, except that (i) the New Notes have been registered under
the Securities Act and, therefore, will not bear legends restricting the
transfer thereof, (ii) holders of New Notes will not be entitled to liquidated
damages equal to $.05 per week per $1,000 principal amount of Old Notes held by
such holders (up to a maximum amount of $0.50 per week per $1,000 principal
amount) otherwise payable under the terms of the Registration Rights Agreement
in respect of the Old Notes held by such holders during any period in which a
Registration Default (as defined under "The Exchange Offer--Termination of
Certain Rights") is continuing (the "Liquidated Damages") and (iii) holders of
New Notes will not be, and upon the consummation of the Exchange Offer, holders
of Old Notes will no longer be, entitled to certain rights under the
Registration Rights Agreement intended for the holders of unregistered
securities. The Exchange Offer shall be deemed consummated upon the occurrence
of the delivery by the Company to Bank One, Columbus, NA, as registrar of the
Old Notes (in such capacity, the "Registrar") under the Indenture of New Notes
in the same aggregate principal amount as the aggregate principal amount of Old
Notes that are validly tendered by holders thereof pursuant to the Exchange
Offer. See "The Exchange Offer--Termination of Certain Rights," "--Procedures
for Tendering Old Notes" and "Description of Notes."

     The New Notes will bear interest at a rate equal to 9 1/4% per annum.
Interest on the New Notes is payable semiannually, on February 1 and August 1 of
each year, commencing on August 1, 1997 (each, an "Interest Payment Date") and
shall accrue from February 4, 1997 or from the most recent Interest Payment Date
with respect to the Old Notes to which interest was paid or duly provided for.
The New Notes will mature on February 1, 2004. See "Description of Notes."

     The New Notes will not be redeemable at the Company's option prior to
February 1, 2001. Thereafter, the New Notes will be redeemable at the option of
the Company, in whole or in part, at any time on or after February 1, 2001 at
the redemption prices set forth herein plus accrued and unpaid interest to the
date of redemption. In addition, at the option of the Company, up to $25.0
million in aggregate principal amount of Notes may be redeemed prior to February
1, 2000 at the redemption price set forth herein, plus accrued and unpaid
interest to the redemption date with the net cash proceeds of a public offering
of common stock of the Company; provided, however, that at least $75.0 million
in aggregate principal amount of Notes remain outstanding following such
redemption.

     In the event of a Change of Control (as defined), holders of the New Notes
will have the right to require the Company to purchase their New Notes, in whole
or in part, at a price equal to 101% of the aggregate principal amount thereof,
plus accrued and unpaid interest to the date of purchase.

  The New Notes will be senior unsecured obligations of the Company, will rank
pari passu in right of payment to existing and future unsecured senior
Indebtedness (as defined) of the Company and will rank senior in right of
payment to future subordinated Indebtedness of the Company.  At December 31,
1996, on an as adjusted basis after giving effect to the Prior Offering and the
application of the net proceeds therefrom, the aggregate principal amount of
senior Indebtedness of the Company and its subsidiaries (excluding trade
payables and other accrued liabilities) would have been approximately $170.6
million, none of which would have been secured Indebtedness outstanding under
the Credit Agreement (as defined) and approximately $40.5 million of which would
have been asset-backed notes of the Company's Special Purpose Finance
Subsidiaries (as defined).  The Indenture permits the Company and its
subsidiaries to incur additional secured Indebtedness.  The payment of
principal, premium, if any, and interest on the New Notes will be guaranteed on
a senior unsecured basis (the "Subsidiary Guarantees") by all of the Company's
current and future Restricted Subsidiaries (the "Guarantors"), which on the date
of the Indenture included all of the Company's existing subsidiaries, except the
Company's Special Purpose Finance Subsidiaries and AFS Funding Corp.  The
Subsidiary Guarantees will rank pari passu in right of payment with all senior
unsecured Indebtedness of the Guarantors.  However, the Guarantors' obligations
under the Credit Agreement and New Credit Agreement are secured by liens on
certain assets of the Guarantors and, accordingly, such Indebtedness will rank
prior to the New Notes with respect to such assets.  The 

                                      (i)
<PAGE>
 
New Notes will effectively be subordinated to the obligations of the Special
Purpose Finance Subsidiaries with respect to Existing Indebtedness (as defined)
and with respect to the obligations of AFS Funding Corp. with respect to Credit
Enhancement Agreements (as defined).

     Based on existing interpretations of the Securities Act by the Staff of the
Securities and Exchange Commission (the "Commission") set forth in "no-action"
letters issued to third parties, the Company believes that New Notes issued
pursuant to the Exchange Offer to any holder of Old Notes in exchange for Old
Notes may be offered for resale, resold and otherwise transferred by such holder
(other than a broker-dealer who purchased Old Notes directly from the Company
for resale pursuant to Rule 144A under the Securities Act or any other available
exemption under the Securities Act) without compliance with the registration and
prospectus delivery provisions of the Securities Act, provided that such holder
is not an affiliate of the Company, is acquiring the New Notes in the ordinary
course of business and is not participating, and has no arrangement or
understanding with any person to participate, in the distribution of the New
Notes.  Holders wishing to accept the Exchange Offer must represent to the
Company, as required by the Registration Rights Agreement, that such conditions
have been met.  In addition, if such holder is not a broker-dealer, it must
represent that it is not engaged in, and does not intend to engage in, a
distribution of the New Notes.  Each broker-dealer that receives New Notes for
its own account pursuant to the Exchange Offer must acknowledge that it will
deliver a prospectus in connection with any resale of such New Notes.  See "The
Exchange Offer --Resales of the New Notes."  This Prospectus, as it may be
amended or supplemented from time to time, may be used by a broker-dealer in
connection with resales of New Notes received in exchange for Old Notes where
such Old Notes were acquired by such broker-dealer as a result of market-making
or other trading activities.

     As of __________ __, 1997, Cede & Co. ("Cede"), as nominee for The
Depository Trust Company, New York, New York ("DTC"), was the sole registered
holder of the Old Notes and held the Old Notes for _____ of its participants.
The Company believes that no such participant is an affiliate (as such term is
defined in Rule 405 of the Securities Act) of the Company. There has previously
been only a limited secondary market, and no public market, for the Old Notes.
The Old Notes are eligible for trading in the Private Offering, Resales and
Trading through Automatic Linkages ("PORTAL") market. In addition, the Initial
Purchasers have advised the Company that they currently intend to make a market
in the New Notes; however, the Initial Purchasers are not obligated to do so and
any market making activities may be discontinued by the Initial Purchasers at
any time. Therefore, there can be no assurance that an active market for the New
Notes will develop. If such a trading market develops for the New Notes, future
trading prices will depend on many factors, including, among other things,
prevailing interest rates, the Company's results of operations and the market
for similar securities. Depending on such factors, the New Notes may trade at a
discount from their face value. See "Risk Factors --Absence of Public Market;
Restrictions on Transfer."

     The Company will not receive any proceeds from this Exchange Offer.
Pursuant to the Registration Rights Agreement, the Company will bear certain
registration expenses.

     THE EXCHANGE OFFER IS NOT BEING MADE TO, NOR WILL THE COMPANY ACCEPT
SURRENDERS FOR EXCHANGE FROM, HOLDERS OF OLD NOTES IN ANY JURISDICTION IN WHICH
THE EXCHANGE OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE WITH THE
SECURITIES OR BLUE SKY LAWS OF SUCH JURISDICTION.

     The Old Notes were issued originally in global form (the "Global Old
Note"). The Global Old Note was deposited with, or on behalf of, DTC, as the
initial depository with respect to the Old Notes (in such capacity, the
"Depository"). The Global Old Note is registered in the name of Cede & Co., as
nominee of DTC, and beneficial interests in the Global Old Note are shown on,
and transfers thereof are effected only through, records maintained by the
Depository and its participants. The use of the Global Old Note to represent the
Old Notes permits the Depository's participants, and anyone holding a beneficial
interest in an Old Note registered in the name of such a participant, to
transfer interests in the Old Notes electronically in accordance with the
Depository's established procedures without the need to transfer a physical
certificate. New Notes issued in exchange for the Global Old Note will also be
issued initially as a note in global form (the "Global New Note," and, together
with the Global Old Note, the "Global Note") and be deposited with, or on behalf
of, the Depository. After the initial issuance of the Global New Note, New Notes
in certificated form will be issued in exchange for a holder's proportionate
interest in the Global New Note only as set forth in the Indenture.

                                     (ii)
<PAGE>
 
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C> 
AVAILABLE INFORMATION...................................................... (iv)

INFORMATION INCORPORATED BY REFERENCE...................................... (iv)

NOTE REGARDING FORWARD-LOOKING INFORMATION.................................. (v)
 
PROSPECTUS SUMMARY............................................................ 1
 
RISK FACTORS.................................................................. 9
 
THE EXCHANGE OFFER........................................................... 17
 
CAPITALIZATION............................................................... 24
 
SELECTED CONSOLIDATED FINANCIAL DATA......................................... 25
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
  AND RESULTS OF OPERATIONS.................................................. 28
 
BUSINESS..................................................................... 38
 
MANAGEMENT................................................................... 48
 
PRINCIPAL SHAREHOLDERS....................................................... 54
 
DESCRIPTION OF NOTES......................................................... 56
 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES...................................... 78
 
DESCRIPTION OF OTHER DEBT.................................................... 79
 
PLAN OF DISTRIBUTION......................................................... 81
 
LEGAL MATTERS................................................................ 82
 
EXPERTS...................................................................... 82
 
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS.................................. F-1
</TABLE>

                                     (iii)
<PAGE>
 
                             AVAILABLE INFORMATION

     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and in accordance
therewith, is required to file periodic reports, proxy statements and other
information with the Commission relating to its business, financial condition
and other matters. Such information is available for inspection at the public
reference facilities of the Commission at 450 Fifth Street, NW, Washington, DC
20549, and at the regional offices of the Commission located at Seven World
Trade Center, Suite 1300, New York, NY 10048 and Citicorp Center, 500 West
Madison Street, Suite 1400, Chicago, IL 60661. Copies of such information are
obtainable, by mail, upon payment of the Commission's customary charges, by
writing to the Commission's principal office at 450 Fifth Street, NW,
Washington, DC 20549. Such material is also available for inspection at the
library of the New York Stock Exchange (the "NYSE"), 20 Broad Street, New York,
New York 10005. The Commission maintains a web site (http://www.sec.gov) that
contains periodic reports, proxy statements and other information regarding
registrants that file documents electronically with the Commission. The Common
Stock of the Company is listed and traded on the NYSE under the symbol "ACF."

     The Company has agreed that, whether or not it is required to do so by the
rules and regulations of the Commission, for so long as any of the Notes remain
outstanding, it will furnish to the holders of Notes and submit to the
Commission (unless the Commission will not accept such materials) (i) all
quarterly and annual financial information that would be required to be
contained in a filing with the Commission on Forms 10-Q and 10-K if the Company
were required to file such forms, including a "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and, with respect to
the annual information only, a report thereon by the Company's independent
accountants, and (ii) all reports that would be required to be filed with the
Commission on Form 8-K if the Company were required to file such reports. In
addition, for so long as any of the Notes remain outstanding, the Company has
agreed to make available to any prospective purchaser of Notes in connection
with any sale thereof the information required by Rule 144A(d)(4) under the
Securities Act.

                     INFORMATION INCORPORATED BY REFERENCE

     THIS PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT PRESENTED
HEREIN OR DELIVERED HEREWITH.  COPIES OF ANY SUCH DOCUMENTS, OTHER THAN EXHIBITS
THERETO, ARE AVAILABLE WITHOUT CHARGE TO ANY PERSON, INCLUDING ANY BENEFICIAL
OWNER, TO WHOM THIS PROSPECTUS IS DELIVERED UPON WRITTEN OR ORAL REQUEST TO
AMERICREDIT CORP., 200 BAILEY AVENUE, FORT WORTH, TEXAS 76107, ATTENTION: DANIEL
E. BERCE, (817) 332-7000.

     The following AmeriCredit documents are incorporated by reference herein:

         (1)   AmeriCredit's Annual Report on Form 10-K for the year ended June
30, 1996, filed with the Commission;

         (2)   AmeriCredit's Quarterly Report on Form 10-Q for the quarter ended
September 30, 1996, filed with the Commission; and

         (3)   AmeriCredit's Quarterly Report on Form 10-Q for the quarter ended
December 31, 1996, filed with the Commission.

     All documents filed with the Commission by AmeriCredit pursuant to Sections
13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the date of
effectiveness of the Registration Statement of which this Prospectus forms a
part are incorporated herein by reference and such documents will be deemed to
be a part hereof from the date of filing of such documents.  Any statement
contained in this Prospectus or in a document incorporated or deemed to be
incorporated by reference herein will be deemed to be modified or superseded for
purposes of this Prospectus to the extent that a statement contained herein or
in any other subsequently filed document which also is or is deemed to be
incorporated by reference 

                                     (iv)
<PAGE>
 
herein modifies or supersedes such statement. Any statement so modified or
superseded will not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

                  NOTE REGARDING FORWARD-LOOKING INFORMATION

     INFORMATION CONTAINED IN THIS PROSPECTUS CONTAINS "FORWARD-LOOKING
STATEMENTS" WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT
OF 1995, WHICH CAN BE IDENTIFIED BY THE USE OF FORWARD-LOOKING TERMINOLOGY SUCH
AS "MAY," "WILL," "EXPECT," "ANTICIPATE," "ESTIMATE" OR "CONTINUE" OR THE
NEGATIVE THEREOF OR OTHER VARIATIONS THEREON OR COMPARABLE TERMINOLOGY. THE
STATEMENTS IN "RISK FACTORS" BEGINNING ON PAGE 9 OF THIS PROSPECTUS CONSTITUTE
CAUTIONARY STATEMENTS IDENTIFYING IMPORTANT FACTORS, INCLUDING CERTAIN RISKS AND
UNCERTAINTIES, WITH RESPECT TO SUCH FORWARD-LOOKING STATEMENTS THAT COULD CAUSE
ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE REFLECTED IN SUCH FORWARD-LOOKING
STATEMENTS.


                                      (v)
<PAGE>
 
                              PROSPECTUS SUMMARY

  The following summary information is qualified in its entirety by, and should
be read in conjunction with, the more detailed information and financial data,
including the Consolidated Financial Statements and related notes thereto,
appearing elsewhere in this Prospectus.  This Prospectus contains certain
forward-looking statements.  Actual results could differ materially from those
projected in the forward-looking statements as a result of, among other factors,
the factors set forth under "Risk Factors" below.  In addition to other
information in this Prospectus, the factors set forth under "Risk Factors" below
should be considered carefully in evaluating an investment in the Notes offered
hereby.  Unless the context indicates otherwise, all references herein to
"AmeriCredit" or the "Company" refer to AmeriCredit Corp. and its subsidiaries.
The Company's fiscal year ends on June 30.  References to a particular fiscal
year are to the twelve-month period ending on June 30 of that year.

                                  The Company

  The Company is a consumer finance company specializing in purchasing,
securitizing and servicing retail automobile installment sales contracts
originated by franchised and select independent dealers in connection with the
sale of late model used and to a lesser extent new automobiles.  The Company
targets borrowers with limited credit histories, modest incomes or those who
have experienced prior credit difficulties ("Sub-Prime Borrowers").  With the
use of a proprietary credit scoring model, the Company underwrites contracts on
a decentralized basis through a nationwide branch office network.  This credit
scoring model, combined with experienced underwriting personnel, enables the
Company to implement a risk-based pricing approach to structuring and
underwriting individual contracts.  The Company's centralized risk management
department monitors these underwriting strategies and portfolio performance to
balance credit quality and profitability objectives.  The loan portfolio is
serviced by the Company at centralized facilities located in Fort Worth, Texas
and Tempe, Arizona using automated loan servicing and collection systems.

  The Company had 66 branch offices as of December 31, 1996.  As a result of the
Company's expansion strategy, the Company has been able to increase its
aggregate volume of automobile installment sales contracts purchased to $432.4
million in fiscal 1996 from $18.3 million in fiscal 1993.  The Company has
continued this growth during the first six months of fiscal 1997, with
purchases aggregating $359.4 million, compared to $161.3 million during the same
period in fiscal 1996.  The Company purchases contracts originated by dealers at
prices ranging from par to a discount of up to 10%.  The average discount as a
percentage of the contracts purchased by the Company was approximately 4.2% in
fiscal 1996.  For fiscal 1996, the average principal amount financed and
weighted average APR of contracts purchased by the Company were $10,238 and
20.6%, respectively.

  The Company generates earnings and cash flow primarily through the purchase,
retention, securitization and servicing of automobile receivables.  In each
securitization, the Company sells automobile receivables to a trust or special
purpose finance subsidiary that, in turn, sells asset-backed securities to
investors.  The Company recognizes a gain on the sale of the receivables to the
trust and receives monthly excess cash flow distributions from the trust
resulting from the difference between the interest received from the obligors on
the receivables and the interest on the asset-backed securities paid to
investors, net of losses and expenses. The Company typically begins to receive
excess cash flow distributions approximately five to seven months after the
receivables are securitized, although these time periods may be shorter or
longer depending upon the structure of the securitization. The Company received
excess cash flow of $11.3 million from securitization trusts and special purpose
finance subsidiaries in fiscal 1996. Due to the time delay associated with
distributions of excess cash flow from securitizations, the Company expects to
receive increased cash flow distributions in fiscal 1997 from trusts created as
a result of securitization transactions occurring in fiscal 1996. Prior to such
time as the Company begins to receive excess cash flow, all excess cash flow is
utilized to fund credit enhancement requirements to secure financial guaranty
insurance policies issued by a monoline insurance company to protect investors
in the asset-backed securities from losses. Once predetermined credit
enhancement requirements are reached and maintained, excess cash flow is
distributed to the Company. In addition to excess cash flow, the Company earns
servicing fees of between 2.25% and 2.50% per annum of the outstanding principal
balance of receivables securitized. Over the four quarters ended December 31,
1996, the Company completed four securitization transactions totaling $580.3
million.

  According to CNW Marketing/Research, an independent automobile finance market
research firm, the automobile finance industry is the second largest consumer
finance industry in the United States with over $410 billion of loan and lease
originations during 1995.  The industry is generally segmented according to the
type of car sold (new vs. used) and 

                                       1
<PAGE>
 
the credit characteristics of the borrower (prime vs. sub-prime). The sub-prime
segment of the market accounted for approximately $76 billion of these
originations.

  The Company's principal objective is to continue to build upon its position as
a leading indirect lender to Sub-Prime Borrowers.  To achieve this objective,
the Company employs the following key strategies:

  Continued Expansion of the Automobile Finance Branch Network.   The Company
opened five branch offices in fiscal year 1993, 13 in fiscal year 1994, 13 in
fiscal year 1995, 20 in fiscal year 1996 and 15 in fiscal 1997 through December
31, 1996, bringing its branch office network to 66 offices located in 27 states
as of December 31, 1996.  Branch office personnel are responsible for the
development and maintenance of dealer relationships.  As part of its goal of
increasing the number of dealers from whom it is purchasing automobile finance
contracts, the Company plans to open approximately 15 additional branch offices
during the remainder of fiscal 1997.

  Use of Proprietary Credit Scoring Models for Risk-based Pricing.   The Company
has developed and implemented a credit scoring system across its branch office
network to support the branch level credit approval process.  The Company's
proprietary credit scoring models are designed to enable AmeriCredit to tailor
each loan's pricing and structure to a statistical assessment of the underlying
credit risk.

  Sophisticated Risk Management Techniques.   The Company's centralized risk
management department is responsible for monitoring the origination process,
supporting management's supervision of each branch office, tracking collateral
values of the Company's receivables portfolio and monitoring portfolio returns.
This risk management department uses proprietary databases to identify
concentrations of risk, to price for the risk associated with selected market
segments and to endeavor to enhance the credit quality and profitability of the
contracts purchased.

  High Investment in Technology to Support Operating Efficiency and Growth.
The use of leading-edge technology in both loan origination and servicing has
enabled AmeriCredit to become a low-cost provider in the sub-prime automobile
finance market.  AmeriCredit's annualized ratio of operating expenses to average
managed receivables was 10.0% for fiscal 1995, 7.2% for fiscal 1996 and 6.7% for
the six months ended December 31, 1996.

  Leveraging Sub-Prime Lending Expertise.   On November 21, 1996, AmeriCredit
acquired Rancho Vista Mortgage Corporation in consideration for 400,000 shares
of AmeriCredit common stock.  In January 1997, Rancho Vista Mortgage Corporation
changed its name to Americredit Corporation of California ("ACC") and it will
operate under the name of "AmeriCredit Mortgage Services."  ACC is a residential
mortgage lender specializing in originating and purchasing home equity mortgage
loans made to Sub-Prime Borrowers from a network of mortgage brokers in 17
states.  The Company believes that over time it can leverage its national
presence, risk management techniques and state-of-the-art technology to broaden
its indirect lending to Sub-Prime Borrowers.  ACC's corporate office is located
in Orange, California.  ACC has historically sold its home equity loans and the
related servicing rights to third party investors.

  Funding and Liquidity Through Securitizations.   The Company sells automobile
receivables in securitization transactions in order to obtain a cost-effective
source of funds for the purchase of additional automobile finance contracts, to
reduce the risk of interest rate fluctuations and to utilize capital
efficiently.  Since the Company's first securitization transaction in December
1994 through December 31, 1996, the Company has securitized approximately $795.5
million of automobile receivables in private and public offerings of asset-
backed securities.

  AmeriCredit was incorporated in Texas in 1988 and succeeded to the business,
assets and liabilities of a predecessor corporation formed under the laws of
Texas in 1986.  The Company's common stock, $.01 par value per share (the
"Common Stock"), is traded on the New York Stock Exchange under the symbol
"ACF."  The Company's principal executive offices are located at 200 Bailey
Avenue, Fort Worth, Texas 76107 and its telephone number is 817-332-7000.

                                       2
<PAGE>
 
                              The Prior Offering

  The outstanding $125.0 million principal amount of Old Notes were sold by the
Company to the Initial Purchasers on February 4, 1997, pursuant to the Purchase
Agreement.  The Initial Purchasers subsequently resold the Old Notes in reliance
on Rule 144A under the Securities Act.  The Company and the Initial Purchasers
also entered into the Registration Rights Agreement pursuant to which the
Company granted certain registration rights for the benefit of the holders of
the Old Notes.  The Exchange Offer is intended to satisfy certain of the
Company's obligations under the Registration Rights Agreement with respect to
the Old Notes.  See"The Exchange Offer--Purpose and Effect."

                               The Exchange Offer

The Exchange Offer.... The Company is offering upon the terms and subject to the
                       conditions set forth herein and in the Letter of
                       Transmittal to exchange the New Notes for the outstanding
                       Old Notes. As of the date of this Prospectus, $125.0
                       million in aggregate principal amount of the Old Notes is
                       outstanding, the maximum amount authorized by the
                       Indenture for all Notes. As of _____________, 1997, there
                       was one registered holder of the Old Notes, Cede & Co.,
                       which held the Old Notes for _____ of its participants.
                       See "The Exchange Offer--Terms of the Exchange Offer."

Expiration Date....... 5:00 p.m., New York City time, on __________ __, 1997 as
                       the same may be extended. See "The Exchange Offer--
                       Expiration Date; Extensions; Amendments."

Conditions of the
  Exchange Offer...... The Exchange Offer is not conditioned upon any minimum
                       principal amount of Old Notes being tendered for
                       exchange. The only condition to the Exchange Offer is the
                       declaration by the Commission of the effectiveness of the
                       Registration Statement of which this Prospectus
                       constitutes a part (the "Exchange Offer Registration
                       Statement"). See "The Exchange Offer--Conditions of the
                       Exchange Offer."

Termination of Certain
  Rights.............. Pursuant to the Registration Rights Agreement and the Old
                       Notes, holders of Old Notes (i) have rights to receive
                       Liquidated Damages and (ii) have certain rights intended
                       for the holders of unregistered securities. "Liquidated
                       Damages" means damages of $0.05 per week per $1,000
                       principal amount of Old Notes (up to a maximum of $0.50
                       per week per $1,000 principal amount) during the period
                       in which a Registration Default is continuing pursuant to
                       the terms of the Registration Rights Agreement. Holders
                       of New Notes will not be and, upon consummation of the
                       Exchange Offer, holders of Old Notes will no longer be,
                       entitled to (i) the right to receive the Liquidated
                       Damages or (ii) certain other rights under the
                       Registration Rights Agreement intended for holders of
                       unregistered securities. See "The Exchange Offer--
                       Termination of Certain Rights" and "Procedures for
                       Tendering Old Notes."

Accrued Interest...... The New Notes will bear interest at a rate equal to 9
                       1/4% per annum. Interest shall accrue from February 4,
                       1997 or from the most recent Interest Payment Date with
                       respect to the Old Notes to which interest was paid or
                       duly provided for. See "Description of Notes--Principal,
                       Maturity and Interest."

Procedures for Tendering
  Old Notes........... Each holder desiring to accept the Exchange Offer must
                       complete and sign the Letter of Transmittal, have the
                       signature thereon guaranteed if required by the Letter of
                       Transmittal, and mail or deliver the Letter of
                       Transmittal, together with the Old Notes or a Notice of
                       Guaranteed Delivery (as defined in the Letter of
                       Transmittal) and any other required documents (such as
                       evidence of authority to act, if the Letter of
                       Transmittal is signed by someone acting in a fiduciary or
                       representative capacity), to the Exchange Agent (as
                       defined under "The Exchange Offer--The Exchange Agent;
                       Assistance") at the address set forth on the back cover
                       page of this Prospectus prior to 5:00 p.m., New York City
                       time, on the Expiration Date. Any Beneficial Owner (as

                                       3
<PAGE>
 
                       defined under "The Exchange Offer--Procedures for
                       Tendering Old Notes") of the Old Notes whose Old Notes
                       are registered in the name of a nominee, such as a
                       broker, dealer, commercial bank or trust company and who
                       wishes to tender Old Notes in the Exchange Offer, should
                       instruct such entity or person to promptly tender on such
                       Beneficial Owner's behalf. See "The Exchange Offer--
                       Procedures for Tendering Old Notes."

Guaranteed Delivery
  Procedures.......... Holders of Old Notes who wish to tender their Old Notes
                       and (i) whose Old Notes are not immediately available or
                       (ii) who cannot deliver their Old Notes or any other
                       documents required by the Letter of Transmittal to the
                       Exchange Agent prior to the Expiration Date, may tender
                       their Old Notes according to the guaranteed delivery
                       procedures set forth in the Letter of Transmittal. See
                       "The Exchange Offer--Guaranteed Delivery Procedures."

Acceptance of Old Notes 
  and Delivery of New 
  Notes............... Upon effectiveness of the Exchange Offer Registration
                       Statement of which this Prospectus constitutes a part and
                       consummation of the Exchange Offer, the Company will
                       accept any and all Old Notes that are properly tendered
                       in the Exchange Offer prior to 5:00 p.m., New York City
                       time, on the Expiration Date. The New Notes issued
                       pursuant to the Exchange Offer will be delivered promptly
                       after acceptance of the Old Notes. See "The Exchange
                       Offer--Acceptance of Old Notes for Exchange; Delivery of
                       New Notes."

Withdrawal Rights..... Tenders of Old Notes may be withdrawn at any time prior
                       to 5:00 p.m., New York City time, on the Expiration Date.
                       See "The Exchange Offer--Withdrawal Rights."

Certain Federal Income
  Tax Considerations.. There will not be any U.S. Federal income tax
                       consequences to holders exchanging Old Notes for New
                       Notes pursuant to the Exchange Offer. See "Certain
                       Federal Income Tax Consequences."

The Exchange Agent.... Bank One, Columbus, NA is the exchange agent (in such
                       capacity, the "Exchange Agent"). The address and
                       telephone number of the Exchange Agent are set forth in
                       "The Exchange Offer--The Exchange Agent; Assistance."

Fees and Expenses..... All expenses incident to the Company's consummation of
                       the Exchange Offer and compliance with the Registration
                       Rights Agreement will be borne by the Company. The
                       Company will also pay certain transfer taxes applicable
                       to the Exchange Offer. See "The Exchange Offer--Fees and
                       Expenses."

Resales of the New
  Notes............... Based on existing interpretations by the Staff of the
                       Commission set forth in "no-action" letters issued to
                       third parties, the Company believes that New Notes issued
                       pursuant to the Exchange Offer to a holder in exchange
                       for Old Notes may be offered for resale, resold and
                       otherwise transferred by a holder (other than (i) a
                       broker-dealer who purchased the Old Notes directly from
                       the Company for resale pursuant to Rule 144A under the
                       Securities Act or any other available exemption under the
                       Securities Act or (ii) a person that is an affiliate of
                       the Company within the meaning of Rule 405 under the
                       Securities Act) without compliance with the registration
                       and prospectus delivery provisions of the Securities Act,
                       provided that such holder is acquiring the New Notes in
                       the ordinary course of business and is not participating,
                       and has no arrangement or understanding with any person
                       to participate, in a distribution of the New Notes. Each
                       broker-dealer that receives New Notes for its own account
                       in exchange for Old Notes, where such Old Notes were
                       acquired by such broker as a result of market-making or
                       other trading activities, must acknowledge that it will
                       deliver a prospectus in connection 

                                       4
<PAGE>
 
                       with any resale of such New Notes. See "The Exchange
                       Offer--Resales of the New Notes" and "Plan of
                       Distribution."

Effect of Not Tendering
  Old Notes for 
  Exchange............ Old Notes that are not tendered or that are not properly
                       tendered will, following the expiration of the Exchange
                       Offer, continue to be subject to the existing
                       restrictions upon transfer thereof. The Company will have
                       no further obligations to provide for the registration
                       under the Securities Act of such Old Notes and such Old
                       Notes will, following the expiration of the Exchange
                       Offer, bear interest at the same rate as the New Notes.

                           Description of New Notes

          The form and terms of the New Notes will be identical in all material
respects to the form and terms of the Old Notes, except that (i) the New Notes
have been registered under the Securities Act and, therefore, will not bear
legends restricting the transfer thereof, (ii) holders of the New Notes will not
be entitled to Liquidated Damages and (iii) holders of the New Notes will not
be, and upon consummation of the Exchange Offer, holders of the Old Notes will
no longer be, entitled to certain rights under the Registration Rights Agreement
intended for the holders of unregistered securities, except in limited
circumstances.  See "The Exchange Offer--Termination of Certain Rights."  The
Exchange Offer shall be deemed consummated upon the occurrence of the delivery
by the Company to the Registrar under the Indenture of the New Notes in the same
aggregate principal amount as the aggregate principal amount of Old Notes that
are tendered by holders thereof pursuant to the Exchange Offer.  See "The
Exchange Offer--Termination of Certain Rights," "-- Procedures for Tendering Old
Notes" and "Description of Notes."

Securities Offered.... $125.0 million in aggregate principal amount of 9 1/4%
                       Senior Notes due 2004.

Maturity.............. February 1, 2004.

Interest.............. The Notes will bear interest at the rate of 9 1/4% per
                       annum, payable semiannually on February 1 and August 1,
                       commencing August 1, 1997.

Ranking............... The Notes will be general unsecured obligations of the
                       Company. The Notes will rank pari passu in right of
                       payment with all existing and future senior unsecured
                       Indebtedness of the Company and senior in right of
                       payment to all future subordinated Indebtedness of the
                       Company. However, the Company and certain of the
                       Company's subsidiaries are parties to the Credit
                       Agreement and all borrowings under the Credit Agreement
                       are secured by a first priority lien on certain assets of
                       the Company and certain of the Company's subsidiaries,
                       including the Guarantors. At December 31, 1996, on an as
                       adjusted basis after giving effect to the Prior Offering
                       and the application of the net proceeds therefrom, the
                       aggregate principal amount of senior Indebtedness of the
                       Company and its subsidiaries (excluding trade payables
                       and other accrued liabilities) would have been
                       approximately $170.6 million, none of which would have
                       been secured Indebtedness outstanding under the Credit
                       Agreement and approximately $40.5 million of which would
                       have been asset-backed notes outstanding of the Company's
                       Special Purpose Finance Subsidiaries. In addition, ACC,
                       as borrower, and the Company, as guarantor, entered into
                       the New Credit Agreement on February 5, 1997, and all
                       borrowings under the New Credit Agreement are secured by
                       a first priority lien on the mortgage receivables
                       financed thereby. The Notes will effectively be
                       subordinated to the obligations of the Special Purpose
                       Finance Subsidiaries with respect to Existing
                       Indebtedness (as defined) and with respect to the
                       obligations of AFS Funding Corp. with respect to Credit
                       Enhancement Agreements (as defined). See "Risk Factors--
                       Holding Company Structure; Effective Subordination" and 
                       "--Leverage."

Subsidiary Guarantees. Pursuant to the Subsidiary Guarantees, the Notes will be
                       guaranteed by each existing and future Restricted
                       Subsidiary (as defined) of the Company, except the
                       Company's Special Purpose Finance Subsidiaries and AFS
                       Funding Corp. The Subsidiary Guarantees will 

                                       5
<PAGE>
 
                       rank pari passu in right of payment with all existing and
                       future senior unsecured Indebtedness of the Guarantors.
                       The Company's and the Guarantors' obligations under the
                       Credit Agreement and the New Credit Agreement are secured
                       by liens on certain of their assets and, accordingly,
                       such Indebtedness will effectively rank prior to the
                       Notes with respect to such assets. See "Risk Factors--
                       Holding Company Structure; Effective Subordination."

Optional Redemption... The Notes may be redeemed at the option of the Company,
                       in whole or in part, on or after February 1, 2001 at a
                       premium declining to par in 2003, plus accrued and unpaid
                       interest and Liquidated Damages, if any, through the
                       redemption date. Notwithstanding the foregoing, at any
                       time prior to February 1, 2000, the Company may on any
                       one or more occasions redeem up to an aggregate of $25.0
                       million in principal amount of Notes at a redemption
                       price of 109 1/4% of the principal amount thereof, plus
                       accrued and unpaid interest and Liquidated Damages
                       thereon, if any, to the redemption date, with the net
                       cash proceeds of a public offering of common stock of the
                       Company; provided that at least $75.0 million in
                       aggregate principal amount of Notes remain outstanding
                       immediately after the occurrence of such redemption; and
                       provided, further, that such redemption shall occur
                       within 45 days of the date of the closing of such public
                       offering.

Change of Control..... In the event of a Change of Control, the holders of the
                       Notes will have the right to require the Company to
                       purchase their Notes at a price equal to 101% of the
                       aggregate principal amount thereof, plus accrued and
                       unpaid interest and Liquidated Damages, if any, to the
                       date of purchase.


Covenants............. The Indenture contains certain covenants that, among
                       other things, limit the ability of the Company and its
                       subsidiaries to incur additional Indebtedness and issue
                       preferred stock, pay dividends or make other
                       distributions, repurchase Equity Interests (as defined)
                       or subordinated Indebtedness, create certain liens, enter
                       into certain transactions with affiliates, sell assets of
                       the Company or its subsidiaries, issue or sell Equity
                       Interests of the Company's subsidiaries or enter into
                       certain mergers and consolidations. In addition, under
                       certain circumstances, the Company will be required to
                       offer to purchase Notes at a price equal to 100% of the
                       principal amount thereof, plus accrued and unpaid
                       interest and Liquidated Damages, if any, to the date of
                       purchase, with the proceeds of certain Asset Sales (as
                       defined). See "Description of Notes."

Absence of a Public Market
  for the New Notes... The New Notes are a new issue of securities with no
                       established market. Accordingly, there can be no
                       assurance as to the development or liquidity of any
                       market for the New Notes. The Initial Purchasers have
                       advised the Company that they currently intend to make a
                       market in the New Notes. However, the Initial Purchasers
                       are not obligated to do so, and any market making with
                       respect to the New Notes may be discontinued at any time
                       without notice. The Company does not intend to apply for
                       listing of the New Notes on a securities exchange.

                                 Risk Factors

See "Risk Factors" for a discussion of certain factors that should be considered
in evaluating the Exchange Offer.

                                       6
<PAGE>
 
                  SUMMARY FINANCIAL AND OPERATING INFORMATION
                 (dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                  Year Ended
                                                    ----------------------------------------------------------------------
                                                      June 30,       June 30,       June 30,       June 30,     June 30,
                                                      1992(1)        1993(1)         1994          1995(2)        1996
                                                    -----------    -----------    -----------    -----------   -----------

<S>                                                 <C>            <C>            <C>            <C>           <C>
Statement of Income Data:
Revenue:
  Finance charge income.........................    $        --    $     1,125    $     7,820    $    29,039   $    51,679
  Gain on sale of receivables...................             --             --             --             --        22,873
  Servicing fee income..........................             --             --             --             --         3,712
  Investment income.............................            857          2,052          2,550          1,284         1,075
  Other income..................................         73,360         21,704          5,512          2,761         1,639
                                                    -----------    -----------    -----------    -----------   -----------
    Total revenue...............................         74,217         24,881         15,882         33,084        80,978
Costs and expenses..............................         97,474         44,247         10,817         23,066        46,722
                                                    -----------    -----------    -----------    -----------   -----------
Income (loss) before taxes......................        (23,257)       (19,366)         5,065         10,018        34,256
Provision for taxes.............................            944             --             --        (18,875)       12,665
                                                    -----------    -----------    -----------    -----------   -----------
  Net income (loss).............................    $   (24,201)   $   (19,366)   $     5,065    $    28,893   $    21,591
  Earnings (loss) per share.....................    $      (.77)   $      (.66)   $       .16    $       .95   $       .71
  Weighted average shares outstanding...........     31,482,225     29,267,419     31,818,083     30,380,749    30,203,298

Cash Flow Data:
(Used in) Provided by operating
  activities....................................    $    21,434    $    17,332    $     3,900    $    14,637   $    34,897
(Used in) Provided by investing
  activities....................................         (3,889)        (8,121)       (12,174)      (144,512)      (63,116)
(Used in) Provided by financing
  activities....................................         (2,038)        (5,705)        (9,238)       132,433        12,050
                                                    -----------    -----------    -----------    -----------   -----------
Net increase (decrease) in cash and cash
  equivalents...................................    $    15,507    $     3,506    $   (17,512)   $     2,558   $   (16,169)

Other Data:
  Receivable originations(1)....................    $        --    $    18,317    $    65,929    $   230,176   $   432,442
  Total managed receivables(1)..................    $        --    $    15,964    $    67,636    $   240,491   $   523,981
  Average managed receivables(1)................    $        --    $     6,880    $    37,507    $   141,526   $   357,966
  Loans securitized.............................    $        --    $        --    $        --    $   150,170   $   270,351
  Number of branches............................             --              5             18             31            51
  Average principal amount per managed
    receivable(1)...............................    $        --    $     6,878    $     7,215    $     7,773   $     8,746
  Effective yield on owned receivables..........             --%          21.7%          20.9%          20.5%         19.7%

Ratios:
  Ratio of earnings to fixed charges(3).........          (71.2)         (86.6)          31.2            3.5           3.6
  Percentage of total indebtedness to total
    capitalization..............................            1.2%           1.0%           0.3%          47.9%         48.6%
  Return on average common equity(4)............          (14.6)%        (14.7)%          4.1%          23.1%         14.3%
  Operating expenses as a percentage of
    average total receivables(4)................           18.2%          18.2%          15.0%          10.0%          7.2%

Asset Quality Data:
  Managed receivables greater than 60
    days delinquent(1)..........................    $        --    $       137    $     1,269    $     4,907   $    16,207
  Delinquencies as a percentage of total
    managed receivables(1)......................             --%           0.9%           1.9%           2.0%          3.1%
  Net charge-offs...............................    $        --    $        49    $     1,432    $     6,409   $    19,974
  Net charge-offs as a percentage of
    average managed receivables(1)(4)...........             --%           0.7%           3.8%           4.5%          5.6%


<CAPTION>
                                                              Six Months Ended
                                                        -----------------------------
                                                        December 31,      December 31,
                                                           1995              1996
                                                        -----------       -----------
<S>                                                     <C>               <C>
Statement of Income Data:
Revenue:
  Finance charge income.............................    $    27,229       $    21,503
  Gain on sale of receivables.......................          5,621            28,151
  Servicing fee income..............................            215             8,242
  Investment income.................................            556             1,152
  Other income......................................            563               622
                                                        -----------       -----------
    Total revenue...................................         34,184            59,670
Costs and expenses..................................         21,416            31,590
                                                        -----------       -----------
Income (loss) before taxes..........................         12,768            28,080
Provision for taxes.................................          4,662            10,810
                                                        -----------       -----------
  Net income (loss).................................    $     8,106       $    17,270
  Earnings (loss) per share.........................    $       .26       $       .57
  Weighted average shares outstanding...............     31,130,423        30,420,676

Cash Flow Data:
(Used in) Provided by operating
  activities........................................    $    11,146       $    23,414
(Used in) Provided by investing
  activities........................................        (39,771)          (20,820)
(Used in) Provided by financing
  activities........................................         12,775               352
                                                        -----------       -----------
Net increase (decrease) in cash and cash
  equivalents.......................................    $   (15,850)      $     2,946

Other Data:
  Receivable originations(1)........................    $   161,269       $   359,407
  Total managed receivables(1)......................    $   340,430       $   761,716
  Average managed receivables(1)....................    $   288,477       $   641,522
  Loans securitized.................................    $    64,982       $   345,570
  Number of branches................................             42                66
  Average principal amount per managed
    receivable(1)...................................    $     7,977       $     9,481
  Effective yield on owned receivables..............           20.1%             19.6%

Ratios:
  Ratio of earnings to fixed charges(3).............            2.9               5.3
  Percentage of total indebtedness to total
    capitalization..................................           50.8%             46.2%
  Return on average common equity(4)................           14.3%             20.0%
  Operating expenses as a percentage of
    average total receivables(4)....................            7.2%              6.7%

Asset Quality Data:
  Managed receivables greater than 60
    days delinquent(1)..............................    $    12,625       $    28,251
  Delinquencies as a percentage of total
    managed receivables(1)..........................            3.7%              3.7%
  Net charge-offs...................................    $     8,215       $    17,749
  Net charge-offs as a percentage of
    average managed receivables(1)(4)...............            5.7%              5.5%
</TABLE>

                                       7
<PAGE>
 
<TABLE>
<CAPTION>
                                                                       December 31, 1996
                                                                      ------------------
                                         June 30,  June 30,                        As
                                            1995     1996              Actual   Adjusted(5)
                                         --------  --------           --------  --------
<S>                                      <C>       <C>                <C>       <C> 
Balance Sheet Data:
Cash and cash equivalents..............  $ 18,314  $  2,145           $  5,091  $  5,091
Excess servicing receivable............        --    33,093             59,780    59,780
Principal amount of owned receivables..   241,839   264,086            233,792   233,792
Total assets...........................   285,725   330,159            369,882   369,882
Bank line of credit....................        --    86,000            114,900        --
9 1/4% Senior notes due 2004...........        --        --                 --   125,000
Automobile receivable-backed notes.....   134,520    67,847             40,543    40,543
Total debt.............................   135,236   154,265            160,536   170,636
Shareholders' equity...................   147,226   163,225            187,282   187,282
</TABLE>

- ----------------
(1)  The Company engaged in the retail used car sales and finance business until
     December 31, 1992; effective as of such date, the Company exited the retail
     used car sales side of its business.  For purposes of this summary,
     revenues from vehicle sales and finance charge income relating to the
     financing of the sales of vehicles from the Company's former used car sales
     business are classified as other income.  Receivables generated from the
     former used car sales business are classified as other receivables and not
     included in managed receivables.
(2)  As further described in "Management's Discussion and Analysis of Financial
     Condition and Results of Operations," the Company recognized an income tax
     benefit in fiscal 1995 equal to the expected future tax savings from using
     its net operating loss carryforward and other future tax benefits.
(3)  Represents the ratio of the sum of income before income taxes plus interest
     expense for the period to interest expense.
(4)  Data for the six-month periods ended December 31, 1995 and 1996 have been
     annualized.
(5)  The as adjusted balance sheet data have been calculated giving effect to
     the Prior Offering and the application of the net proceeds therefrom as if
     each occurred on December 31, 1996.
 

                                       8
<PAGE>
 
                                 RISK FACTORS

  Prospective investors should carefully consider the specific factors set forth
below, as well as the other information included in this Prospectus, in
evaluating the Exchange Offer.

Dependence on Funding Sources

  Dependence on Credit Facilities.   The Company depends on credit facilities
with financial institutions to finance its purchase of contracts pending
securitization.  At the date of this Prospectus, the Company has a credit
facility (the "Credit Agreement") with various banks providing for revolving
credit borrowings of up to $240 million, subject to a defined borrowing base of
eligible auto receivables.  The Credit Agreement matures in October 1997.  On
February 5, 1997, ACC, as borrower, and the Company and certain other
subsidiaries of the Company, as guarantors, entered into another credit
agreement (the "New Credit Agreement" and together with the Credit Agreement,
the "Credit Agreements") providing for additional revolving credit borrowings of
up to $75 million, subject to a defined borrowing base of eligible mortgage
receivables.  The New Credit Agreement matures on February 4, 1998.  The
Company's ability to execute its business strategy may require increases in the
level of financing resources.  There can be no assurance that such financing
resources will continue to be available to the Company on reasonable terms or at
all.  To the extent that the Company is unable to extend or replace the Credit
Agreements, and arrange new credit or warehouse facilities, the Company would
have to curtail its contract purchasing activities, which would have a material
adverse effect on the Company's financial position, liquidity and results of
operations.

  The Credit Agreements contain more extensive restrictions and covenants than
the Indenture and require the Company and/or ACC to maintain specified financial
ratios and satisfy certain financial tests.  A breach of any of these covenants
could result in an event of default under one or both of the Credit Agreements.
Upon the occurrence of an event of default under one or both of the Credit
Agreements, the lenders thereunder could elect to declare all amounts
outstanding under one or both of the Credit Agreements, including accrued
interest or other obligations, to be immediately due and payable and/or restrict
the Company's and/or ACC's ability to obtain additional borrowings under one or
both of the Credit Agreements.  The Company's ability to meet those financial
ratios and tests can be affected by events beyond its control, and there can be
no assurance that the Company will meet those financial ratios and tests.

  Dependence on Securitization Program.   Since December 1994, the Company has
relied upon its ability to aggregate and sell receivables in the asset-backed
securities market to generate cash proceeds for repayment of credit facilities
and to purchase additional contracts from automobile dealers.  Further, gains on
sales generated by the Company's securitizations represent a significant portion
of the Company's revenues.  The Company endeavors to effect securitizations of
its receivables on at least a quarterly basis.  Accordingly, adverse changes in
the Company's asset-backed securities program or in the asset-backed securities
market for automobile receivables generally could materially adversely affect
the Company's ability to purchase and resell loans on a timely basis and upon
terms reasonably favorable to the Company.  Any delay in the sale of receivables
beyond a quarter-end would eliminate the gain on sale in the given quarter and
adversely affect the Company's reported earnings for such quarter.  Any such
adverse changes or delays would have a material adverse effect on the Company's
financial position, liquidity and results of operations.

  Dependence on Credit Enhancement.   To date, all of the Company's
securitizations have utilized credit enhancement in the form of financial
guaranty insurance policies issued by Financial Security Assurance Inc. ("FSA")
in order to achieve "AAA/Aaa" ratings, which reduces the costs of
securitizations relative to alternative forms of credit enhancement available to
the Company.  FSA is not required to insure Company-sponsored securitizations
and there can be no assurance that it will continue to do so or that future
Company-sponsored securitizations will be similarly rated.  Likewise, the
Company is not required to utilize financial guaranty insurance policies issued
by FSA or any other form of credit enhancement in connection with its
securitizations.  A downgrading of FSA's credit rating or FSA's withdrawal of
credit enhancement could result in higher interest costs for future Company-
sponsored securitizations.  Such events could have a material adverse effect on
the Company's financial position, liquidity and results of operations.

Ability to Service Debt; Liquidity and Capital Needs

  Although the Company believes that cash available from operating, investing
and financing activities will be sufficient to enable it to make required
interest payments on the Notes, its other debt obligations and other required
payments for 

                                       9
<PAGE>
 
the foreseeable future, there can be no assurance in this regard. The Company
may encounter liquidity problems which could affect its ability to meet such
obligations while attempting to withstand competitive pressures or adverse
economic conditions. In such circumstances, the value of the Notes could be
materially adversely affected.

     The Company requires substantial amounts of cash to fund its contract
purchase and securitization activities. Although the Company recognizes a gain
on the sale of receivables upon the closing of a securitization, it typically
receives the cash representing such gain over the actual life of the receivables
securitized. The Company also incurs significant transaction costs in connection
with a securitization and incurs both current and deferred tax liabilities as a
result of the gains on sale. Accordingly, the Company's strategy of securitizing
substantially all of its newly purchased receivables and increasing the number
of contracts purchased will require substantial amounts of cash.

     The Company expects to continue to require substantial amounts of cash as
the volume of the Company's contract purchases increases and its securitization
program grows. The Company's primary cash requirements include the funding of:
(i) contract purchases pending their securitization and sale; (ii) credit
enhancement requirements in connection with the securitization and sale of the
receivables; (iii) interest and principal payments under the Credit Agreements
and other indebtedness; (iv) fees and expenses incurred in connection with the
securitization of receivables and the servicing of such receivables; (v) ongoing
operating expenses; and (vi) tax payments due on receipt of excess cash flows
from securitization trusts.

     The Company's primary sources of liquidity in the future are expected to be
existing cash, borrowings under its Credit Agreements, sales of automobile
receivables through securitizations, excess cash flow received from
securitization trusts, and, subject to capital market conditions, further
issuances of debt or equity securities. See "Management's Discussion and
Analysis of Financial Condition and Results of Operation--Liquidity and Capital
Resources."

     The Company's primary sources of liquidity as described in the paragraph
above are expected to be sufficient to fund the Company's liquidity requirements
for the next 12 months if the Company's future operations are consistent with
management's current growth expectations. However, because the Company expects
to continue to require substantial amounts of cash for the foreseeable future,
it anticipates that it will need to effect debt or equity financings regularly,
in addition to quarterly securitizations. The type, timing and terms of
financing selected by the Company will be dependent upon the Company's cash
needs, the availability of other financing sources and the prevailing conditions
in the financial markets. There can be no assurance that any such sources will
be available to the Company at any given time or as to the favorableness of the
terms on which such sources may be available.

Leverage

     The Company currently has substantial outstanding Indebtedness (as defined
in the Indenture) and is significantly leveraged. Although the covenants under
the Indenture restrict the incurrence of Indebtedness by the Company and its
Restricted Subsidiaries (as defined in the Indenture), the Indenture does not
limit the amount of Indebtedness under Warehouse Facilities, that qualify as
"Permitted Warehouse Debt" (as defined). Permitted Warehouse Debt is defined as
Indebtedness used exclusively to finance the purchase of automobile and other
consumer loans or home mortgage loans by the Company or a Restricted Subsidiary,
up to the face amount of the loans financed thereby. All Permitted Warehouse
Debt will be secured by the receivables financed thereby. In addition, the
Indenture permits substantial additional secured borrowings under the Credit
Agreements and other Credit Facilities (as defined in the Indenture), subject to
a borrowing base formula. See "Description of Notes--Certain Definitions."

     At December 31, 1996, on an as adjusted basis after giving effect to the
Prior Offering and the application of the net proceeds therefrom, the aggregate
principal amount of senior Indebtedness of the Company and its subsidiaries
(excluding trade payables and other accrued liabilities) would have been
approximately $170.6 million, none of which would have been secured Indebtedness
outstanding under the Credit Agreement and approximately $40.5 million of which
would have been asset-backed notes outstanding of the Company's Special Purpose
Finance Subsidiaries. After giving effect to the Prior Offering and the
application of the net proceeds therefrom, as of December 31, 1996, the Company
would have had up to $125.8 million available for additional borrowing under the
Credit Agreement, pursuant to the borrowing base requirements of such agreement.
See "--Holding Company Structure; Effective Subordination."

                                       10
<PAGE>
 
     The Company's ability to make payments of principal or interest on, or to
refinance its Indebtedness (including the Notes) will depend on its future
operating performance, and its ability to effect additional securitizations and
debt and/or equity financings, which to a certain extent is subject to economic,
financial, competitive and other factors beyond its control. If the Company is
unable to generate sufficient cash flow in the future to service its debt, it
may be required to refinance all or a portion of its existing debt, including
the Notes, or to obtain additional financing. There can be no assurance that any
such refinancing would be possible or that any additional financing could be
obtained. The inability to obtain additional financing could have a material
adverse effect on the Company.

     The degree to which the Company is leveraged could have important
consequences to the holders of the Notes, including: (i) the Company may be more
vulnerable to adverse general economic and industry conditions; (ii) the Company
may find it more difficult to obtain additional financing for future working
capital, capital expenditures, acquisitions, general corporate purposes or other
purposes; and (iii) the Company will have to dedicate a substantial portion of
the Company's cash resources to the payment of principal and interest on
indebtedness outstanding under the Credit Agreements (all of which becomes due
prior to the maturity of the Notes), thereby reducing the funds available for
operations and future business opportunities. In addition, the Indenture
contains certain covenants which could limit the Company's operating and
financial flexibility. See "Description of Notes--Certain Covenants."

Default and Prepayment Risks

     The Company's results of operations, financial condition and liquidity
depend, to a material extent, on the performance of contracts purchased and held
by the Company prior to their sale in a securitization transaction as well as
the subsequent performance of receivables sold to securitization trusts. A
portion of the loans acquired by the Company may default or prepay during the
period prior to their sale in a securitization transaction or if they remain
owned by the Company. The Company bears the full risk of losses resulting from
payment defaults during such period. In the event of a payment default, the
collateral value of the financed vehicle may not cover the outstanding loan
balance and costs of recovery. The Company maintains an allowance for losses on
loans held by the Company, which reflects management's estimates of anticipated
losses for such loans. If the allowance is inadequate, then the Company would
recognize as an expense the losses in excess of such allowance and results of
operations could be adversely affected. In addition, under the terms of the
Credit Agreement, the Company is not able to borrow against defaulted loans and
loans greater than 30 days delinquent held by the Company.

     The Company also retains a substantial portion of the default and
prepayment risk associated with the receivables that it sells pursuant to
Company-sponsored securitizations. A large component of the gain recognized on
such sales and the corresponding asset recorded on the Company's balance sheet
is excess servicing receivable which is based on the present value of estimated
future excess cash flows from the securitized receivables which will be received
by the Company. Accordingly, excess servicing receivable is calculated on the
basis of management's assumptions concerning, among other things, defaults and
prepayments. Actual defaults and prepayments may vary from management's
assumptions, possibly to a material degree. In addition, the Company is required
to deposit substantial amounts of the cash flows generated by its interests in
Company-sponsored securitizations ("restricted cash") into spread accounts which
are pledged to FSA as security for the Company's obligation to reimburse FSA for
any amounts which may be paid out on financial guarantee insurance policies.

     The Company regularly measures its default, prepayment and other
assumptions against the actual performance of securitized receivables. If the
Company were to determine, as a result of such regular review or otherwise, that
it underestimated defaults and/or prepayments, or that any other material
assumptions were inaccurate, the Company would be required to adjust the
carrying value of its excess servicing receivable by making a charge to income
and writing down the carrying value of excess servicing receivable on its
balance sheet. Future cash flows from securitization trusts may also be less
than expected and the Company's results of operations and liquidity would be
adversely affected, possibly to a material degree. In addition, an increase in
prepayments and defaults would reduce the size of the Company's servicing
portfolio which would reduce the Company's servicing fee income further
adversely affecting results of operations and cash flow. A write-down in excess
servicing receivable and the corresponding decreases in earnings and cash flow
could limit the Company's ability to service debt (including the Notes) and to
affect future securitizations and other financings. To date, no such write downs
have been required. Although the Company believes that it has made reasonable
assumptions as to the future cash flows of the various pools of receivables that
have been sold in securitization transactions, actual rates of default or
prepayment may differ from those assumed and other assumptions may be required

                                       11
<PAGE>
 
to be revised upon future events. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

     As of December 31, 1996, restricted cash and excess servicing receivable
were approximately $46.3 million and $59.8 million, respectively. Depending on
the Company's growth, restricted cash and excess servicing receivable may become
a larger share of the Company's overall assets.

Portfolio Performance; Negative Impact on Cash Flow; Right to Terminate Normal
Servicing

     Generally, the form of credit enhancement agreement entered into in
connection with securitization transactions contains specified limits on the 30-
day delinquency, default and loss rates on the receivables included in each
trust. If, at any measuring date, the 30-day delinquency, default or loss rate
with respect to any trust were to exceed the specified limits, provisions of the
credit enhancement agreement would automatically increase the level of credit
enhancement requirements for that trust. During the period in which the
specified delinquency, default and loss rates were exceeded, excess cash flow,
if any, from the trust would be used to fund the increased credit enhancement
levels instead of being distributed to the Company, which would have an adverse
effect on the Company's cash flow. Further, the credit enhancement requirements
for each securitization trust are cross-collateralized to the credit enhancement
requirements established in connection with each of the Company's other
securitization trusts, such that excess cash flow from a performing
securitization trust insured by FSA may be used to support increased credit
enhancement requirements for a nonperforming securitization trust insured by
FSA, thereby further restricting excess cash flow available to the Company. As
of the date of this Prospectus, the Company has on two occasions exceeded these
specified limits, however, FSA waived these occurrences. There can be no
assurance that FSA would waive any such future occurrence.

     The credit enhancement agreements entered into in connection with
securitization transactions contain additional specified limits on the 30-day
delinquency, default and loss rates on the receivables included in each trust
which are higher than the limits referred to in the preceding paragraph. If, at
any measuring date, the 30-day delinquency, default or loss rate with respect to
any trust were to exceed these additional specified limits applicable to such
trust, provisions of the credit enhancement agreements permit FSA to terminate
the Company's servicing rights to the receivables sold to that trust. In
addition, the servicing agreements are cross-defaulted so that a default under
one servicing agreement would allow FSA to terminate the Company's servicing
rights under all of its servicing agreements. Although the Company has never
exceeded such delinquency, default or loss rates, there can be no assurance that
the Company's servicing rights with respect to the automobile receivables in
such trusts, or any other trust which exceeds the specified limits in future
periods, will not be terminated. FSA has other rights to terminate the Company
as servicer if (i) the Company were to breach its obligations under the
servicing agreements, (ii) FSA was required to make payments under its policy or
(iii) certain bankruptcy or insolvency events were to occur. As of the date of
this Prospectus, no such termination events have occurred with respect to any of
the trusts formed by the Company.

Holding Company Structure; Effective Subordination

     The Company derives substantially all of its revenues from its subsidiaries
and from its interests in securitization trusts. Holders of any secured
indebtedness of the Company or its subsidiaries or such securitization trusts
will have claims that are prior to the claims of the holders of the Notes with
respect to the assets securing such other indebtedness. Notably, the Company and
certain of its subsidiaries (including the Guarantors) are parties to (i) the
Credit Agreement which is secured by liens on all of the automobile receivables
financed thereby and certain of the Company's and its subsidiaries' other assets
and (ii) the New Credit Agreement which is secured by liens on all of the
mortgage receivables financed thereby and certain other mortgage related assets.
The Notes will be effectively subordinated to all such secured indebtedness. As
of December 31, 1996, on an as adjusted basis after giving effect to the Prior
Offering and the application of the net proceeds therefrom, the aggregate amount
of secured indebtedness of the Company and its subsidiaries would have been
approximately $170.6 million and approximately $125.8 million would have been
available for additional borrowing under the Credit Agreement, pursuant to the
borrowing base requirements of such agreement. If the Company defaulted under
its obligations under one or both of the Credit Agreements, such lenders could
proceed against the collateral granted to them to secure that indebtedness. If
any senior Indebtedness were to be accelerated, there can be no assurance that
the assets of the Company would be sufficient to repay in full that indebtedness
and the other indebtedness of the Company, including the Notes. See "Description
of Other Debt--The Credit Agreement."

                                       12
<PAGE>
 
     In addition, although a substantial portion of the Company's business is
conducted through AFS Funding Corp., a wholly-owned subsidiary, AFS Funding
Corp. is not a Guarantor with respect to the Notes. AFS Funding Corp. is a
limited purpose corporation established by the Company to facilitate Company-
sponsored securitizations and its ability to pay dividends is dependent on the
performance of the receivables underlying those securitizations and is subject
to substantial contractual restrictions pertaining to the Company-sponsored
securitizations. Because AFS Funding Corp. is not a Guarantor, the Notes will be
effectively subordinated to all indebtedness and other obligations of AFS
Funding Corp.

     AFS Funding Corp. is also subject to certain contingent claims by FSA
relating to the financial guarantee insurance policies issued by FSA in
connection with the Company-sponsored securitizations. The Company has agreed to
reimburse FSA, on a limited recourse basis, for amounts paid by FSA under these
financial guarantee insurance policies. In order to secure such reimbursement
obligations, the Company has granted to FSA a lien on the capital stock of, and
certain assets of, AFS Funding Corp., most notably the spread accounts and the
restricted cash required to be deposited therein. FSA will have claims that are
prior to the claims of the holders of the Notes with respect to these assets and
the Notes will be effectively subordinated to all such reimbursement rights.
Substantially all of AFS Funding Corp.'s other assets are excess servicing
receivable consisting of subordinated interests in Company-sponsored
securitizations that are effectively subordinated to the asset-backed securities
issued in such securitizations. As of December 31, 1996, restricted cash and
excess servicing receivable were approximately $46.3 million and $59.8 million,
respectively. There can be no assurance that the Company's operations,
independent of AFS Funding Corp., will generate sufficient cash flow to support
payment of interest or principal on the Notes, or that dividend distributions
will be available from AFS Funding Corp. to fund such payments. See "Description
of Other Debt--Financial Guarantee Insurance Policies."

Implementation of Business Strategy

     The Company's financial position and results of operations depend on its
ability to execute its business strategy. The Company's ability to execute its
business strategy depends on its ability to obtain substantial additional
financing, to expand its automobile finance branch network, to attract and
retain skilled employees and on the ability of its officers and key employees to
manage growth successfully. The failure or inability of the Company to execute
its business strategy could materially adversely affect its financial position,
liquidity and results of operations.

     The Company's business strategy also includes leveraging its expertise to
broaden its indirect lending to Sub-Prime Borrowers through the purchase of ACC.
While not currently representing a material portion of the Company's assets or
revenues, management intends over time to devote substantial resources to pursue
growth of ACC's business of originating and purchasing home equity loans made to
Sub-Prime Borrowers. The conduct of a mortgage finance business requires a
substantial amount of cash. The Company has no prior experience in the
residential mortgage business. Further, ACC's business will require substantial
additional resources to fund its growth. There can be no assurance that the
Company will be able to successfully implement its sub-prime residential
mortgage loan business strategy. The failure to effectively implement such
strategy or to obtain adequate resources to fund ACC's growth will have material
adverse effects on the Company's financial position, liquidity and results of
operations.

Credit-Impaired Borrowers

     The Company specializes in purchasing, securitizing and servicing sub-prime
receivables. Sub-Prime Borrowers are associated with higher-than-average
delinquency and default rates. While the Company believes that it effectively
manages such risks with its proprietary credit scoring model, risk-based loan
pricing and other underwriting policies and collection methods, no assurance can
be given that such criteria or methods will be effective in the future. In the
event that the Company underestimates the default risk or under-prices contracts
that it purchases, the Company's financial position, liquidity and results of
operations would be adversely affected, possibly to a material degree.

Economic Conditions

     General. Delinquencies, defaults, repossessions and losses generally
increase during periods of economic recession. Such periods also may be
accompanied by decreased consumer demand for automobiles and declining values of
automobiles securing outstanding loans, thereby weakening collateral coverage
and increasing the possibility of a loss in the event of default. Significant
increases in the inventory of used automobiles during periods of economic
recession may

                                       13
<PAGE>
 
also depress the prices at which repossessed automobiles may be sold or delay
the timing of such sales. Because the Company focuses on Sub-Prime Borrowers,
the actual rates of delinquencies, defaults, repossessions and losses on such
loans could be higher than those experienced in the general automobile finance
industry and could be more dramatically affected by a general economic downturn.
In addition, during an economic slowdown or recession, the Company's servicing
costs may increase without a corresponding increase in its servicing fee income.
While the Company believes that the underwriting criteria and collection methods
it employs enable it to manage the higher risks inherent in loans made to Sub-
Prime Borrowers, no assurance can be given that such criteria or methods will
afford adequate protection against such risks. Any sustained period of increased
delinquencies, defaults, repossessions or losses or increased servicing costs
could also adversely affect the Company's ability to effect future
securitizations and correspondingly, its financial position, liquidity and
results of operations. See "--Dependence on Funding Sources."

     Interest Rates. The Company's profitability may be directly affected by the
level of and fluctuations in interest rates, which affect the Company's ability
to earn a gross interest rate spread. As the level of interest rates increases,
the Company's gross interest rate spread will generally decline since the rates
charged on the contracts it purchases from dealers are generally at or near the
statutory maximums, affording the Company little opportunity to pass on any
increased interest costs. Furthermore, the Company's future gains recognized
upon the securitization of automobile receivables will also be affected by
interest rates. The Company recognizes a gain in connection with its
securitizations based upon the estimated present value of projected future
excess cash flows from the securitization trusts, which is largely dependent
upon the gross interest rate spread. The Company believes that its profitability
and liquidity would be adversely affected during any period of higher interest
rates, possibly to a material degree. The Company monitors the interest rate
environment and employs pre-funding or other hedging strategies designed to
mitigate the impact of changes in interest rates. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations--Hedging and Pre-
funding Strategy." There can be no assurance, however, that pre-funding or other
hedging strategies will mitigate the impact of changes in interest rates.

Competition

     Competition in the field of sub-prime automobile finance is intense. The
automobile finance market is highly fragmented and is served by a variety of
financial entities including the captive finance affiliates of major automotive
manufacturers, banks, thrifts, credit unions and independent finance companies.
Many of these competitors have substantially greater financial resources and
lower costs of funds than the Company. Many of these competitors also have long
standing relationships with automobile dealerships and may offer dealerships or
their customers other forms of financing, including dealer floor plan financing
and leasing, which are not provided by the Company. Additionally, several
independent companies specializing in sub-prime lending have completed public
offerings during the last two years in order to fund growth. Providers of
automobile financing have traditionally competed on the bases of interest rate
charged, the quality of credit accepted, the flexibility of loan terms offered
and the quality of service provided to dealers and customers. In seeking to
establish itself as one of the principal financing sources of the dealers it
serves, the Company competes predominately on the basis of its high level of
dealer service and strong dealer relationships and by offering flexible loan
terms. There can be no assurance that the Company will be able to compete
successfully in this market or against such competitors. See "Business--
Competition."

Fraudulent Conveyance Statutes

     Under applicable provisions of federal bankruptcy law or comparable
provisions of state fraudulent transfer law, if, among other things, the Company
or any Guarantor, at the time it incurred the indebtedness evidenced by the
Notes or its Subsidiary Guarantee, (i) (a) was or is insolvent or rendered
insolvent by reason of such occurrence or (b) was or is engaged in a business or
transaction for which the assets remaining with the Company or such Guarantor
constituted unreasonably small capital or (c) intended or intends to incur, or
believed or believes that it would incur, debts beyond its ability to pay such
debts as they mature, and (ii) the Company or such Guarantor received or
receives less than reasonably equivalent value or fair consideration for the
incurrence of such indebtedness, the Notes and the Subsidiary Guarantees, and
any pledge or other security interest securing such indebtedness, could be
voided, or claims in respect of the Notes or the Subsidiary Guarantees could be
subordinated to all other debts of the Company or such Guarantor, as the case
may be. The voiding or subordination of any such indebtedness could result in an
Event of Default (as defined in the Indenture) with respect to such
indebtedness, which could result in acceleration thereof. In addition, the
payment of interest and principal by the Company pursuant to the Notes or the
payment of amounts by a Guarantor pursuant to

                                       14
<PAGE>
 
a Subsidiary Guarantee could be voided and required to be returned to the person
making such payment, or to a fund for the benefit of the creditors of the
Company or such Guarantor, as the case may be.

     The measures of insolvency for purposes of the foregoing considerations
will vary depending upon the law applied in any proceeding with respect to the
foregoing. Generally, however, the Company or a Guarantor would be considered
insolvent if (i) the sum of its debts, including contingent liabilities, were
greater than the fair saleable value of all of its assets at a fair valuation or
if the present fair saleable value of its assets were less than the amount that
would be required to pay its probable liability on its existing debts, including
contingent liabilities, as they become absolute and mature or (ii) it could not
pay its debts as they become due.

     On the basis of their historical financial information, recent operating
history as discussed in "Selected Consolidated Financial Data" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
other factors, the Company and each Guarantor believes that, after giving effect
to the indebtedness incurred in connection with the Prior Offering, it (i) was
not insolvent, did not have unreasonably small capital for the businesses in
which it is engaged and will not incur debts beyond its ability to pay such
debts as they mature and (ii) had sufficient assets to satisfy any probable
money judgment against it in any pending action. There can be no assurance,
however, as to what standard a court would apply in making such determinations.

Regulation

     The Company's business is subject to numerous federal and state consumer
protection laws and regulations which, among other things: (i) require the
Company to obtain and maintain certain licenses and qualifications; (ii) limit
the interest rates, fees and other charges the Company is allowed to charge;
(iii) limit or prescribe certain other terms of the Company's automobile
installment sales contracts; (iv) require specific disclosures; and (v) define
the Company's rights to repossess and sell collateral. The Company believes it
is in substantial compliance with all such laws and regulations, and that such
laws and regulations have had no material effect on the Company's ability to
operate its business. Changes in existing laws or regulations, or in the
interpretation thereof, or the promulgation of any additional laws or
regulations, could have a material adverse effect on the Company's business. In
addition, the Company retains some of the regulatory risk on receivables sold in
securitizations as a result of representations and warranties made by the
Company in such transactions. See "Business--Regulation."

     As a result of the consumer-oriented nature of the industry in which the
Company operates and uncertainties with respect to the application of various
laws and regulations in certain circumstances, industry participants are named
from time to time as defendants in litigation involving alleged violations of
federal and state consumer lending or other similar laws and regulations. A
significant judgment against the Company in connection with any litigation could
have a material adverse affect on the Company's financial condition and results
of operations. In addition, if it were determined that a material number of
loans purchased by the Company involved violations of applicable lending laws by
automobile dealers, the Company's financial condition and results of operations
could be materially adversely affected. See "Business--Regulation."

Potential Inability to Fund a Change of Control Offer

     Upon a Change of Control, the Company will be required to offer to
repurchase all outstanding Notes at 101% of the principal amount thereof plus
accrued and unpaid interest to the date of repurchase and Liquidated Damages, if
any. However, there can be no assurance that sufficient funds will be available
at the time of any Change of Control to make any required repurchases of Notes
tendered, or that restrictions in the Credit Agreements will allow the Company
to make such required repurchases. Notwithstanding these provisions, the Company
could enter into certain transactions, including certain recapitalizations, that
would not constitute a Change of Control but would increase the amount of debt
outstanding at such time. See "Description of Notes--Repurchase at the Option of
Holders."

Absence of Public Market; Restrictions on Transfer

     The New Notes are a new issue of securities, have no established trading
market and may not be widely distributed. The Company does not intend to list
the New Notes on any national securities exchange or to seek the admission
thereof to trading in the National Association of Securities Dealers Automated
Quotation System. The Company has been advised

                                       15
<PAGE>
 
by the Initial Purchasers that they presently intend to make a market in the New
Notes. However, the Initial Purchasers are not obligated to do so and any market
making activities with respect to the New Notes may be discontinued at any time
without notice. In addition, such market making activity will be subject to the
limitations imposed by the Exchange Act and may be limited during the Exchange
Offer and at certain other times. No assurance can be given that an active
public or other market will develop for the New Notes or as to the liquidity of
or the trading market for the New Notes. If a trading market does not develop or
is not maintained, holders of the New Notes may experience difficulty in
reselling the New Notes or may be unable to sell them at all. If a market for
the New Notes develops, any such market may be discontinued at any time. If a
public trading market develops for the New Notes, future trading prices of the
New Notes will depend on many factors, including, among other things, prevailing
interest rates, the Company's results of operations and the market for similar
securities. Depending on prevailing interest rates, the market for similar
securities and other facts, including the financial condition of the Company,
the New Notes may trade at a discount from their principal amount.

                                       16
<PAGE>
 
                              THE EXCHANGE OFFER

Purpose and Effect

     The Old Notes were sold by the Company to the Initial Purchasers on
February 4, 1997, pursuant to the Purchase Agreement. The Initial Purchasers
subsequently resold the Old Notes in reliance on Rule 144A under the Securities
Act. The Company, the Guarantors and the Initial Purchasers also entered into
the Registration Rights Agreement, pursuant to which the Company agreed, with
respect to the Old Notes and subject to the Company's determination that the
Exchange Offer is permitted under applicable law, to (i) cause to be filed, on
or prior to March 6, 1997, a registration statement with the Commission under
the Securities Act concerning the Exchange Offer, (ii) use its best efforts (a)
to cause such registration statement to be declared effective by the Commission
on or prior to May 5, 1997, and (b) to cause the Exchange Offer to be
consummated on or prior to 30 business days after the date such registration
statement is declared effective by the Commission. The Company will keep the
Exchange Offer open for a period of not less than 20 business days and not more
than 30 business days. This Exchange Offer is intended to satisfy the Company's
exchange offer obligations under the Registration Rights Agreement.

Consequences of Failure to Exchange Old Notes

     Following the expiration of the Exchange Offer, holders of Old Notes not
tendered, or not properly tendered, will not have any further registration
rights and such Old Notes will continue to be subject to the existing
restrictions on transfer thereof. Accordingly, the liquidity of the market for a
holder's Old Notes could be adversely affected upon expiration of the Exchange
Offer if such holder elects to not participate in the Exchange Offer.

Terms of the Exchange Offer

     The Company hereby offers, upon the terms and subject to the conditions set
forth herein and in the accompanying Letter of Transmittal, to exchange $1,000
in principal amount of the New Notes for each $1,000 in principal amount of the
outstanding Old Notes. The Company will accept for exchange any and all Old
Notes that are validly tendered on or prior to 5:00 p.m., New York City time, on
the Expiration Date. Tenders of the Old Notes may be withdrawn at any time prior
to 5:00 p.m., New York City time, on the Expiration Date. The Exchange Offer is
not conditioned upon any minimum principal amount of Old Notes being tendered
for exchange. However, the Exchange Offer is subject to the terms and provisions
of the Registration Rights Agreement. See "--Conditions of the Exchange Offer."

     Old Notes may be tendered only in multiples of $1,000. Subject to the
foregoing, holders of Old Notes may tender less than the aggregate principal
amount represented by the Old Notes held by them, provided that they
appropriately indicate this fact on the Letter of Transmittal accompanying the
tendered Old Notes.

     As of the date of this Prospectus, $125.0 million in aggregate principal
amount of the Old Notes is outstanding, the maximum amount authorized by the
Indenture for all Notes. As of __________ ___, 1997, there was one registered
holder of the Old Notes, Cede & Co., which held the Old Notes for _____ of its
participants. Solely for reasons of administration, the Company has fixed the
close of business on ___________ ___, 1997, as the record date (the "Record
Date") for purposes of determining the persons to whom this Prospectus and the
Letter of Transmittal will be mailed initially. Only a holder of the Old Notes
(or such holder's legal representative or attorney-in-fact) may participate in
the Exchange Offer. There will be no fixed record date for determining holders
of the Old Notes entitled to participate in the Exchange Offer. The Company
believes that, as of the date of this Prospectus, no such holder is an affiliate
(as defined in Rule 405 under the Securities Act) of the Company.

     The Company shall be deemed to have accepted validly tendered Old Notes
when, as and if the Company has given oral or written notice thereof to the
Exchange Agent. The Exchange Agent will act as agent for the tendering holders
of Old Notes and for the purposes of receiving the New Notes from the Company.

     If any tendered Old Notes are not accepted for exchange because of an
invalid tender, the occurrence of certain other events set forth herein or
otherwise, certificates for any such unaccepted Old Notes will be returned,
without expense, to the tendering holder thereof as promptly as practicable
after the Expiration Date.

                                       17
<PAGE>
 
Expiration Date; Extensions; Amendments

     The Expiration Date shall be __________ ___, 1997, at 5:00 p.m., New York
City time, unless the Company, in its sole discretion, extends the Exchange
Offer, in which case the Expiration Date shall be the latest date and time to
which the Exchange Offer is extended, but shall not be later than __________
___, 1997.

     In order to extend the Exchange Offer, the Company will notify the Exchange
Agent of any extension by oral or written notice and will make a public
announcement thereof, each prior to 9:00 a.m., New York City time, on the next
business day after the previously scheduled Expiration Date.

     The Company reserves the right, in its sole discretion, (i) to delay
accepting any Old Notes, (ii) to extend the Exchange Offer, (iii) if any of the
conditions set forth below under " --Conditions of the Exchange Offer" shall not
have been satisfied, to terminate the Exchange Offer, by giving oral or written
notice of such delay, extension, or termination to the Exchange Agent, and (iv)
to amend the terms of the Exchange Offer in any manner. If the Exchange Offer is
amended in a manner determined by the Company to constitute a material change,
the Company will promptly disclose such amendments by means of a prospectus
supplement that will be distributed to the registered holders of the Old Notes.
Modification of the Exchange Offer, including, but not limited to, (i) extension
of the period during which the Exchange Offer is open and (ii) satisfaction of
the conditions set forth below under "--Conditions of the Exchange Offer" may
require that at least five (5) business days remain in the Exchange Offer.

Conditions of the Exchange Offer

     The Exchange Offer is not conditioned upon any minimum principal amount of
the Old Notes being tendered for exchange. However, the Exchange Offer is
conditioned upon the declaration by the Commission of the effectiveness of the
Exchange Offer Registration Statement of which this Prospectus constitutes a
part.

Termination of Certain Rights

     The Registration Rights Agreement provides that, subject to certain
exceptions, in the event of a Registration Default, holders of Old Notes are
entitled to receive Liquidated Damages of $0.05 per week per $1,000 principal
amount of Old Notes held by such holders (up to a maximum of $0.50 per week per
$1,000 principal amount of Old Notes). A "Registration Default" with respect to
the Exchange Offer shall occur if: (i) the Exchange Offer Registration Statement
has not been filed with the Commission on or prior to March 6, 1997; (ii) the
Exchange Offer Registration Statement is not declared effective on or prior to
May 5, 1997 (the "Effectiveness Target Date"), (iii) the Company fails to
consummate the Exchange Offer within 30 business days after the Effectiveness
Target Date with respect to the Exchange Offer Registration Statement, or (d)
the Exchange Offer Registration Statement is declared effective but thereafter
ceases to be effective during the period specified in the Registration Rights
Agreement. Holders of New Notes will not be and, upon consummation of the
Exchange Offer, holders of Old Notes will no longer be, entitled to (i) the
right to receive the Liquidated Damages or (ii) certain other rights under the
Registration Rights Agreement intended for holders of Old Notes. The Exchange
Offer shall be deemed consummated upon the occurrence of the delivery by the
Company to the Registrar under the Indenture of New Notes in the same aggregate
principal amount as the aggregate principal amount of Old Notes that are
tendered by holders thereof pursuant to the Exchange Offer.

Accrued Interest

     The New Notes will bear interest at a rate equal to 9 1/4% per annum, which
interest shall accrue from February 4, 1997 or from the most recent Interest
Payment Date with respect to the Old Notes to which interest was paid or duly
provided for. See "Description of Notes --Principal, Maturity and Interest."

Procedures for Tendering Old Notes

     The tender of a holder's Old Notes as set forth below and the acceptance
thereof by the Company will constitute a binding agreement between the tendering
holder and the Company upon the terms and subject to the conditions set forth in
this Prospectus and in the accompanying Letter of Transmittal. Except as set
forth below, a holder who wishes to tender Old Notes for exchange pursuant to
the Exchange Offer must transmit such Old Notes, together with a properly

                                       18
<PAGE>
 
completed and duly executed Letter of Transmittal, including all other documents
required by such Letter of Transmittal, to the Exchange Agent at the address set
forth on the back cover page of this Prospectus prior to 5:00 p.m., New York
City time, on the Expiration Date. THE METHOD OF DELIVERY OF OLD NOTES, LETTERS
OF TRANSMITTAL AND ALL OTHER REQUIRED DOCUMENTS IS AT THE ELECTION AND RISK OF
THE HOLDER. IF SUCH DELIVERY IS BY MAIL, IT IS RECOMMENDED THAT REGISTERED MAIL,
PROPERLY INSURED, WITH RETURN RECEIPT REQUESTED, BE USED. INSTEAD OF DELIVERY BY
MAIL, IT IS RECOMMENDED THAT THE HOLDER USE AN OVERNIGHT OR HAND DELIVERY
SERVICE. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE TIMELY
DELIVERY.

     Each signature on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed unless the Old Notes surrendered for exchange
pursuant hereto are tendered (i) by a registered holder of the Old Notes who has
not completed either the box entitled "Special Exchange Instructions" or the box
entitled "Special Delivery Instructions" in the Letter of Transmittal, or (ii)
by an Eligible Institution (as defined under "The Exchange Offer--Procedures for
Tendering Old Notes"). In the event that a signature on a Letter of Transmittal
or a notice of withdrawal, as the case may be, is required to be guaranteed,
such guarantee must be by a firm which is a member of a registered national
securities exchange or the National Association of Securities Dealers, Inc., a
commercial bank or trust company having an office or correspondent in the United
States or otherwise be an "eligible guarantor institution" within the meaning of
Rule 17Ad-15 under the Exchange Act (collectively, "Eligible Institutions"). If
the Letter of Transmittal is signed by a person other than the registered holder
of the Old Notes, the Old Notes surrendered for exchange must either (i) be
endorsed by the registered holder, with the signature thereon guaranteed by an
Eligible Institution, or (ii) be accompanied by a bond power, in satisfactory
form as determined by the Company in its sole discretion, duly executed by the
registered holder, with the signature thereon guaranteed by an Eligible
Institution. The term "registered holder" as used herein with respect to the Old
Notes means any person in whose name the Old Notes are registered on the books
of the Registrar.

     All questions as to the validity, form, eligibility (including time of
receipt), acceptance and withdrawal of Old Notes tendered for exchange will be
determined by the Company in its sole discretion, which determination shall be
final and binding. The Company reserves the absolute right to reject any and all
Old Notes not properly tendered and to reject any Old Notes the Company's
acceptance of which might, in the judgment of the Company or its counsel, be
unlawful. The Company also reserves the absolute right to waive any defects or
irregularities or conditions of the Exchange Offer as to particular Old Notes
either before or after the Expiration Date (including the right to waive the
ineligibility of any holder who seeks to tender Old Notes in the Exchange
Offer). The interpretation of the terms and conditions of the Exchange Offer
(including the Letter of Transmittal and the instructions thereto) by the
Company shall be final and binding on all parties. Unless waived, any defects or
irregularities in connection with tenders of Old Notes for exchange must be
cured within such period of time as the Company shall determine. The Company
will use reasonable efforts to give notification of defects or irregularities
with respect to tenders of Old Notes for exchange but shall not incur any
liability for failure to give such notification. Tenders of the Old Notes will
not be deemed to have been made until such irregularities have been cured or
waived.

     If any Letter of Transmittal, endorsement, bond power, power of attorney or
any other document required by the Letter of Transmittal is signed by a trustee,
executor, corporation or other person acting in a fiduciary or representative
capacity, such person should so indicate when signing, and, unless waived by the
Company, proper evidence satisfactory to the Company, in its sole discretion, of
such person's authority to so act must be submitted.


     Any beneficial owner of the Old Notes (a "Beneficial Owner") whose Old
Notes are registered in the name of a broker, dealer, commercial bank, trust
company or other nominee and who wishes to tender Old Notes in the Exchange
Offer should contact such registered holder promptly and instruct such
registered holder to tender on such Beneficial Owner's behalf. If such
Beneficial Owner wishes to tender directly, such Beneficial Owner must, prior to
completing and executing the Letter of Transmittal and tendering Old Notes, make
appropriate arrangements to register ownership of the Old Notes in such
Beneficial Owner's name. Beneficial Owners should be aware that the transfer of
registered ownership may take considerable time.

     By tendering, each registered holder will represent to the Company that,
among other things (i) the New Notes to be acquired in connection with the
Exchange Offer by the holder and each Beneficial Owner of the Old Notes are
being acquired by the holder and each Beneficial Owner in the ordinary course of
business of the holder and each Beneficial Owner, (ii) the holder and each
Beneficial Owner are not participating, do not intend to participate, and have
no

                                       19
<PAGE>
 
arrangement or understanding with any person to participate, in the distribution
of the New Notes, (iii) the holder and each Beneficial Owner acknowledge and
agree that any person participating in the Exchange Offer for the purpose of
distributing the New Notes must comply with the registration and prospectus
delivery requirements of the Securities Act in connection with a secondary
resale transaction of the New Notes acquired by such person and cannot rely on
the position of the Staff of the Commission set forth in "no-action" letters
that are discussed herein under "--Resales of the New Notes," (iv) that if the
holder is a broker-dealer that acquired Old Notes as a result of market making
or other trading activities, it will deliver a prospectus in connection with any
resale of New Notes acquired in the Exchange Offer, (v) the holder and each
Beneficial Owner understand that a secondary resale transaction described in
clause (iii) above should be covered by an effective registration statement
containing the selling security holder information required by Item 507 of
Regulation S-K of the Securities Act, and (vi) neither the holder nor any
Beneficial Owner is an "affiliate," as defined under Rule 405 of the Securities
Act, of the Company except as otherwise disclosed to the Company in writing.

Guaranteed Delivery Procedures

     Holders who wish to tender their Old Notes and (i) whose Old Notes are not
immediately available or (ii) who cannot deliver their Old Notes or any other
documents required by the Letter of Transmittal to the Exchange Agent prior to
the Expiration Date, may tender their Old Notes according to the guaranteed
delivery procedures set forth in the Letter of Transmittal. Pursuant to such
procedures: (i) such tender must be made by or through an Eligible Institution
and a Notice of Guaranteed Delivery (as defined in the Letter of Transmittal)
must be signed by such holder, (ii) on or prior to the Expiration Date, the
Exchange Agent must have received from the holder and the Eligible Institution a
properly completed and duly executed Notice of Guaranteed Delivery (by facsimile
transmission, mail or hand delivery) setting forth the name and address of the
holder, the certificate number or numbers of the tendered Old Notes, and the
principal amount of tendered Old Notes, stating that the tender is being made
thereby and guaranteeing that, within five (5) business days after the date of
delivery of the Notice of Guaranteed Delivery, the tendered Old Notes, a duly
executed Letter of Transmittal and any other required documents will be
deposited by the Eligible Institution with the Exchange Agent, and (iii) such
properly completed and executed documents required by the Letter of Transmittal
and the tendered Old Notes in proper form for transfer must be received by the
Exchange Agent within five (5) business days after the Expiration Date. Any
Holder who wishes to tender Old Notes pursuant to the guaranteed delivery
procedures described above must ensure that the Exchange Agent receives the
Notice of Guaranteed Delivery and Letter of Transmittal relating to such Old
Notes prior to 5:00 p.m., New York City time, on the Expiration Date.

Acceptance of Old Notes for Exchange; Delivery of New Notes

     Upon satisfaction or waiver of all the conditions to the Exchange Offer,
the Company will accept any and all Old Notes that are properly tendered in the
Exchange Offer prior to 5:00 p.m., New York City time, on the Expiration Date.
The New Notes issued pursuant to the Exchange Offer will be delivered promptly
after acceptance of the Old Notes. For purposes of the Exchange Offer, the
Company shall be deemed to have accepted validly tendered Old Notes, when, as,
and if the Company has given oral or written notice thereof to the Exchange
Agent.

     In all cases, issuances of New Notes for Old Notes that are accepted for
exchange pursuant to the Exchange Offer will be made only after timely receipt
by the Exchange Agent of such Old Notes, a properly completed and duly executed
Letter of Transmittal and all other required documents; provided, however, that
the Company reserves the absolute right to waive any defects or irregularities
in the tender or conditions of the Exchange Offer. If any tendered Old Notes are
not accepted for any reason, such unaccepted Old Notes will be returned without
expense to the tendering holder thereof as promptly as practicable after the
expiration or termination of the Exchange Offer.

Withdrawal Rights

     Tenders of the Old Notes may be withdrawn by delivery of a written notice
to the Exchange Agent, at its address set forth on the back cover page of this
Prospectus, at any time prior to 5:00 p.m., New York City time, on the
Expiration Date. Any such notice of withdrawal must (i) specify the name of the
person having deposited the Old Notes to be withdrawn (the "Depositor"), (ii)
identify the Old Notes to be withdrawn (including the certificate number or
numbers and principal amount of such Old Notes, as applicable), (iii) be signed
by the holder in the same manner as the original signature on the Letter of
Transmittal by which such Old Notes were tendered (including any required
signature guarantees) or be accompanied by a bond power in the name of the
person withdrawing the tender, in satisfactory form

                                       20
<PAGE>
 
as determined by the Company in its sole discretion, duly executed by the
registered holder, with the signature thereon guaranteed by an Eligible
Institution together with the other documents required upon transfer by the
Indenture, and (iv) specify the name in which such Old Notes are to be re-
registered, if different from the Depositor, pursuant to such documents of
transfer. Any questions as to the validity, form and eligibility (including time
of receipt) of such notices will be determined by the Company, in its sole
discretion. The Old Notes so withdrawn will be deemed not to have been validly
tendered for exchange for purposes of the Exchange Offer. Any Old Notes which
have been tendered for exchange but which are withdrawn will be returned to the
holder thereof without cost to such holder as soon as practicable after
withdrawal. Properly withdrawn Old Notes may be retendered by following one of
the procedures described under "The Exchange Offer--Procedures for Tendering Old
Notes" at any time on or prior to the Expiration Date.

The Exchange Agent; Assistance

  Bank One, Columbus, NA is the Exchange Agent.  All tendered Old Notes,
executed Letters of Transmittal and other related documents should be directed
to the Exchange Agent.  Questions and requests for assistance and requests for
additional copies of this Prospectus, the Letter of Transmittal and other
related documents should be addressed to the Exchange Agent as follows:
 
                       BY REGISTERED OR CERTIFIED MAIL:
 
                            Bank One, Columbus, NA
                             235 West Schrock Road
                           Columbus, Ohio 43271-0184
 
                                      or
 
                            Bank One, Columbus, NA
                            c/o First Chicago Trust
                              Company of New York
                    Attention:  Corporate Trust Department
                                14 Wall Street
                              8th Floor, Window 2
                           New York, New York 10005
 
                         BY HAND OR OVERNIGHT COURIER:
 
                            Bank One, Columbus, NA
                             235 West Schrock Road
                            Westerville, Ohio 43081
 
                                      or
 
                            Bank One, Columbus, NA
                            c/o First Chicago Trust
                              Company of New York
                    Attention:  Corporate Trust Department
                                14 Wall Street
                              8th Floor Window 2
                           New York, New York 10005
 
                                 BY FACSIMILE:
 
                              (614) 248-5088 (OH)
                                      or
                              (212) 240-8988 (NY)
 
                  Confirm by Telephone:  (212) 240-8862 (NY)
                                         1-800-346-5152

                                       21
<PAGE>
 
Fees and Expenses

  All expenses incident to the Company's consummation of the Exchange Offer and
compliance with the Registration Rights Agreement will be borne by the Company,
including, without limitation:  (i) all registration and filing fees (including
fees and expenses of compliance with state securities or Blue Sky laws), (ii)
printing expenses (including expenses of printing certificates for the New Notes
in a form eligible for deposit with DTC and of printing prospectuses), (iii)
messenger, telephone and delivery expenses, (iv) fees and disbursements of
counsel for the Company, (v) fees and disbursements of independent certified
public accountants, (vi) rating agency fees, (vii) internal expenses of the
Company (including all salaries and expenses of officers and employees of the
Company performing legal or accounting duties), and (viii) fees and expenses, if
any, incurred in connection with the listing of the New Notes on a securities
exchange.

  The Company has not retained any dealer-manager in connection with the
Exchange Offer and will not make any payments to brokers, dealers or others
soliciting acceptance of the Exchange Offer.  The Company, however, will pay the
Exchange Agent reasonable and customary fees for its services and will reimburse
it for its reasonable out-of-pocket expenses in connection therewith.

  The Company will pay all transfer taxes, if any, applicable to the exchange of
Old Notes pursuant to the Exchange Offer.  If, however, a transfer tax is
imposed for any reason other than the exchange of Old Notes pursuant to the
Exchange Offer, then the amount of any such transfer taxes (whether imposed on
the registered holder or any other persons) will be payable by the tendering
holder.  If satisfactory evidence of payment of such taxes or exemption is not
submitted with the Letter of Transmittal, the amount of such transfer taxes will
be billed directly to such tendering holder.

Accounting Treatment

  The New Notes will be recorded at the same carrying value as the Old Notes, as
reflected in the Company's accounting records on the date of the exchange.
Accordingly, no gain or loss will be recognized by the Company for accounting
purposes.  The expenses of the Exchange Offer will be amortized over the term of
the New Notes.

Resales of the New Notes

  Based on an interpretation by the Staff of the Commission set forth in "no-
action" letters issued to third parties, the Company believes that the New Notes
issued pursuant to the Exchange Offer to a holder in exchange for Old Notes may
be offered for resale, resold and otherwise transferred by such holder (other
than (i) a broker-dealer who purchased Old Notes directly from the Company for
resale pursuant to Rule 144A under the Securities Act or any other available
exemption under the Securities Act, or (ii) a person that is an affiliate of the
Company within the meaning of Rule 405 under the Securities Act) without
compliance with the registration and prospectus delivery provisions of the
Securities Act, provided that such holder is acquiring the New Notes in the
ordinary course of business and is not participating, and has no arrangement or
understanding with any person to participate, in the distribution of the New
Notes.  The Company has not requested or obtained an interpretive letter from
the Staff of the Commission with respect to this Exchange Offer, and the Company
and the holders are not entitled to rely on interpretive advice provided by the
Staff to other persons, which advice was based on the facts and conditions
represented in such letters.  However, the Exchange Offer is being conducted in
a manner intended to be consistent with the facts and conditions represented in
such letters.  If any holder acquires New Notes in the Exchange Offer for the
purpose of distributing or participating in a distribution of the New Notes,
such holder cannot rely on the position of the Staff of the Commission
enunciated in Morgan Stanley & Co., Incorporated (available June 5, 1991) and
Exxon Capital Holdings Corporation (available April 13, 1989), or interpreted in
the Commission's letter to Shearman & Sterling (available July 2, 1993), or
similar "no-action" or interpretive letters and must comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with a secondary resale transaction, unless an exemption from
registration is otherwise available.  Each broker-dealer that receives New Notes
for its own account in exchange for Old Notes, where such Old Notes were
acquired by such broker-dealer as a result of market making or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of such New Notes.  See "Plan of Distribution."

  It is expected that the New Notes will be freely transferable by the holders
thereof, subject to the limitations described in the immediately preceding
paragraph.  Sales of New Notes acquired in the Exchange Offer by holders who

                                       22
<PAGE>
 
are "affiliates" of the Company within the meaning of the Securities Act will be
subject to certain limitations on resale under Rule 144 of the Securities Act.
Such persons will only be entitled to sell New Notes in compliance with the
volume limitations set forth in Rule 144, and sales of New Notes by affiliates
will be subject to certain Rule 144 requirements as to the manner of sale,
notice and the availability of current public information regarding the Company.
The foregoing is a summary only of Rule 144 as it may apply to affiliates of the
Company.  Any such persons must consult their own legal counsel for advice as to
any restrictions that might apply to the resale of their Notes.

                                       23
<PAGE>
 
CAPITALIZATION

  The following table sets forth certain information regarding the Company's
debt and capitalization as of December 31, 1996, and as adjusted after giving
effect to the sale by the Company of the Old Notes and the application of the
net proceeds therefrom.  This table should be read in conjunction with the
Consolidated Financial Statements and related notes thereto included elsewhere
in this Prospectus.
<TABLE>
<CAPTION>
 
                                                        December 31, 1996
                                                  -----------------------------
                                                   Actual         As adjusted
                                                  ---------     ---------------
                                                      (in thousands)
<S>                                               <C>           <C>

Debt:
 Bank line of credit(1)  .......................  $114,900            $     --
 Automobile receivables--backed notes(2)  ......    40,543              40,543
 Notes payable  ................................     5,093               5,093
 9 1/4% Senior Notes due 2004  .................        --             125,000
                                                  --------            --------
   Total debt  .................................   160,536             170,636
                                                  --------            --------

Shareholders' equity:
 Preferred stock, $.01 par value per share,
  20,000,000 shares authorized;
   none issued  ................................
 Common stock, $.01 par value per share;
  120,000,000 shares authorized;                       
   33,372,236 shares issued  ...................       336                 336
 Additional paid-in capital  ...................   201,169             201,169
 Retained earnings  ............................    12,037              12,037
 Treasury stock, at cost (4,435,683 shares)  ...   (26,260)            (26,260)
                                                  --------            --------
   Total shareholders' equity  .................   187,282             187,282
                                                  --------            --------
      Total capitalization  ....................  $347,818            $357,918
                                                  ========            ========
 
</TABLE>
- ----------------

(1)  Includes amounts borrowed under the Credit Agreement only.  Following the
     Prior Offering on an as adjusted basis, as of December 31, 1996,
     approximately $125.8 million would have been available for borrowing under
     the Credit Agreement, pursuant to the borrowing base requirements of such
     agreement.  See "Description of Other Debt--The Credit Agreement."
(2)  These secured notes were issued in the Company's first two securitization
     transactions.  See "Description of Other Debt--Asset-Backed Securities."

                                       24
<PAGE>
 
SELECTED CONSOLIDATED FINANCIAL DATA

  The following table presents selected consolidated and unaudited consolidated
data for the Company.  The historical consolidated financial information under
the captions "Statement of Income" and "Balance Sheet Data" for each of the
years in the five-year period ended June 30, 1996 have been derived from the
Company's consolidated financial statements, which financial statements have
been audited by Coopers & Lybrand, L.L.P., independent accountants.  The
consolidated financial statements as of June 30, 1995 and June 30, 1996 and for
each of the years in the three-year period ended June 30, 1996, and the report
thereon, are included elsewhere herein.  The historical consolidated financial
information under the captions "Statement of Income" and "Balance Sheet Data" as
of December 31, 1995 and December 31, 1996 and for the six months then ended
have been derived from the unaudited consolidated financial statements which,
except for the consolidated balance sheet as of December 31, 1995, are included
elsewhere herein; however, in the opinion of the Company, such information
reflects all adjustments (consisting only of normal recurring adjustments)
necessary for a fair presentation of the results of operations for such periods.
The results of operations for the six-months ended December 31, 1996 are not
necessarily indicative of the results to be expected for the entire year.  The
selected financial information should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
"Description of Other Debt--The Credit Agreement" and the Company's Consolidated
Financial Statements (including related notes thereto) included elsewhere in
this Prospectus.

                                       25
<PAGE>
 
<TABLE>
<CAPTION>
                                                                            Year Ended                                        
                                 ----------------------------------------------------------------------------------------------- 
                                     June 30,             June 30,            June 30,           June 30,           June 30,     
                                      1992(1)             1993(1)               1994              1995(2)             1996        
                                   -----------          -----------          ----------         -----------        -----------   
<S>                              <C>                  <C>                 <C>                <C>                <C>              
Statement of Income Data:                                                                                                        
Revenue:                                                                                                                         
  Finance charge income.......     $        --          $     1,125         $     7,820         $    29,039        $    51,679  
  Gain on sale of                           --                   --                  --                  --             22,873 
   receivables................                                                                                                  
  Servicing fee income........              --                   --                  --                  --              3,712 
  Investment income...........             857                2,052               2,550               1,284              1,075 
  Other income................          73,360               21,704               5,512               2,761              1,639  
                                   -----------          -----------         -----------         -----------        -----------  
     Total revenue............          74,217               24,881              15,882              33,084             80,978 
Costs and expenses............          97,474               44,247              10,817              23,066             46,722    
                                   -----------          -----------         -----------         -----------        -----------   
Income (loss) before taxes....         (23,257)             (19,366)              5,065              10,018             34,256 
Provision for taxes...........             944                   --                  --             (18,875)            12,665   
                                   -----------          -----------         -----------         -----------        -----------  
  Net income (loss)...........     $   (24,201)         $   (19,366)        $     5,065         $    28,893        $    21,591  
  Earnings (loss) per share...     $      (.77)         $      (.66)        $       .16                $.95               $.71  
  Weighted average shares                                                                                                       
   outstanding................      31,482,225           29,267,419          31,818,083          30,380,749         30,203,298 
                                                                                                                               
Cash Flow Data:                                                                                                                 
(Used in) Provided by                                                                                                             
operating activities..........     $    21,434          $    17,332         $     3,900         $    14,637        $    34,897    
(Used in) Provided by                                                                                                          
investing activities..........          (3,889)              (8,121)            (12,174)           (144,512)           (63,116) 
(Used in) Provided by                                                                                                           
 financing activities.........          (2,038)              (5,705)             (9,238)            132,433             12,050  
                                   -----------          -----------         -----------         -----------        -----------  
Net increase (decrease) in                                                                                                      
 cash and cash equivalents....     $    15,507          $     3,506         $   (17,512)        $     2,558        $   (16,169)
                                                                                                                                 
Other Data:                                                                                                                      
Receivable originations(1)....     $        --          $    18,317         $    65,929         $   230,176        $   432,442 
Total managed                                                                                                                  
 receivables(1)...............     $        --          $    15,964         $    67,636         $   240,491        $   523,981   
Average managed                                                                                                                  
 receivables(1)...............     $        --          $     6,880         $    37,507         $   141,526        $   357,966   
Loans securitized.............     $        --          $        --         $       --          $   150,170        $   270,351 
Number of branches............              --                    5                  18                  31                 51    
Average principal amount                                                                                                       
 per managed receivable(1)....     $        --          $     6,878         $     7,215         $     7,773        $     8,746 
Effective yield on owned                                                                                                         
 receivables..................              --%                21.7%               20.9%               20.5%              19.7   
                                                                                                                                 
Ratios:                                                                                                                          
Ratio of earnings to fixed                                                                                                       
 charges(3)...................           (71.2)               (86.6)               31.2                 3.5                3.6   
Percentage of total indebted-                                                                                                    
 ness to total                                                                                                                   
 capitalization...............             1.2%                1.0%                 0.3%               47.9%              48.6%  
Return on average common                                                                                                        
 equity(4)....................           (14.6)%             (14.7)%                4.1%               23.1%              14.3 
Operating expenses as a                                                                                                        
 percentage of average total                                                                                                   
 receivables(4)...............            18.2%               18.2%                15.0%               10.0%               7.2% 
                                                                                                                                
Asset Quality Data:                                                                                                              
Managed receivables greater                                                                                                    
 than 60 days delinquent(1)...     $        --          $      137          $     1,269         $     4,907        $    16,207 
Delinquencies as a                                                                                                               
 percentage of total managed                                                                                                    
 receivables(1)...............              --%                0.9%                 1.9%                2.0%               3.1%
Net charge-offs...............     $        --          $       49          $     1,432         $     6,409        $    19,974  
Net charge-offs as a                                                                                                           
 percentage of average                                                                                                          
 managed receivables(1)(4)....              --%                0.7%                 3.8%                4.5%               5.6%
                                                                                                                                 
Balance Sheet Data:                                                                                                             
Cash and cash equivalents.....     $    29,762          $   33,268          $    15,756         $    18,314        $     2,145   
Excess servicing receivables..              --                  --                   --                  --             33,093  
Principal amount of owned                   --              15,964               67,636             241,839            264,086  
 receivables..................                                                                                                  
Total assets..................         153,564             131,127              122,215             285,725            330,159 
Bank line of credit(5)........              --                  --                   --                  --             86,000  
Automobile                                  --                  --                   --             134,520             67,847  
 receivable-backed notes......                                                                                                 
Notes payable.................           1,793               1,278                  388                 716                418  
Total debt....................           1,793               1,278                  388             135,236            154,265 
Shareholders' equity..........         147,340             122,784              119,501             147,226            163,225  

<CAPTION> 

                                         Six Months Ended      
                                  --------------------------------
                                   December 31,       December 31,
                                      1995               1996 
                                  -------------      ------------- 
<S>                               <C>                 <C> 
Statement of Income Data:   
Revenue:                    
  Finance charge income....       $    27,229         $    21,503
  Gain on sale of                      
   receivables.............             5,621              28,151
  Servicing fee income.....               215               8,242
  Investment income........               556               1,152
  Other income.............               563                 622
                                  -----------         -----------
     Total revenue.........            34,184              59,670
Costs and expenses.........            21,416              31,590
                                  -----------         -----------
Income (loss) before taxes.            12,768              28,080
Provision for taxes........             4,662              10,810 
                                  -----------         -----------
  Net income (loss)........       $     8,106         $    17,270 
  Earnings (loss) per share       $       .26         $       .57
  Weighted average shares                                         
   outstanding.............        31,130,423          30,420,676 
                                       
Cash Flow Data:                        
(Used in) Provided by                  
operating activities.......       $    11,146         $    23,414
(Used in) Provided by                  
investing activities.......           (39,771)            (20,820)
(Used in) Provided by                  
 financing activities......            12,775                 352
                                  -----------         -----------
Net increase (decrease) in        $   (15,850)        $     2,946
 cash and cash equivalents.       
                                       
Other Data:                                                       
Receivable originations(1).       $    161,269        $   359,407 
Total managed                          
 receivables(1)............       $    340,430        $   761,716
Average managed                        
 receivables(1)............       $    288,477        $   641,522
Loans securitized..........       $     64,982        $   345,570
Number of branches.........                 42                 66
Average principal amount           
 per managed receivable(1).       $      7,977        $     9,481
Effective yield on owned               
 receivables...............               20.1%              9.6%

Ratios:                                
Ratio of earnings to fixed             
 charges(3)................                2.9               5.3
Percentage of total indebted           
 ness to total                         
 capitalization............               50.8%             46.2%
Return on average common                                  
 equity(4).................               14.3%             20.0%
Operating expenses as a                
 percentage of average total           
 receivables(4)............                7.2%              6.7%
                                       
Asset Quality Data:                    
Managed receivables greater            
 than 60 days delinquent(1)       $      12,625       $   28,251
Delinquencies as a                     
 percentage of total managed           
 receivables(1)............                 3.7%             3.7%
Net charge-offs............       $       8,215       $   17,749
Net charge-offs as a                   
 percentage of average                 
 managed receivables(1)(4).                 5.7%             5.5%
                                       
Balance Sheet Data:                    
Cash and cash equivalents..       $       2,464       $     5,091
Excess servicing receivable               9,243            59,780 
Principal amount of owned              
 receivables...............             271,926           233,792 
Total assets...............             308,061           369,882 
Bank line of credit(5).....                                       
Automobile                               54,600           114,900 
 receivable-backed notes...              99,361            40,543 
Notes payable..............                 570             5,093 
Total debt.................             154,531           160,536 
Shareholders' equity.......             149,554           187,282 
</TABLE> 

                                       26
<PAGE>
 
- ----------------
(1)  The Company engaged in the retail used car sales and finance business until
     December 31, 1992; effective as of such date, the Company exited the retail
     used car sales side of its business.  For purposes of this summary,
     revenues from vehicle sales and finance charge income relating to the
     financing of the sales of vehicles from the Company's former used car sales
     business are classified as other income.  Receivables generated from the
     former used car sales business are classified as other receivables and not
     included in managed receivables.
(2)  As further described in "Management's Discussion and Analysis of Financial
     Condition and Results of Operations," the Company recognized an income tax
     benefit in fiscal 1995 equal to the expected future tax savings from using
     its net operating loss carryforward and other future tax benefits.
(3)  Represents the ratio of the sum of income before income taxes plus interest
     expense for the period to interest expense.
(4)  Data for the six-month periods ended December 31, 1995 and 1996 have been
     annualized.
(5)  Includes amounts borrowed under the Credit Agreement only.

 

                                       27
<PAGE>
 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


  General

  The Company generates earnings and cash flow primarily through the purchase,
retention, securitization and servicing of automobile receivables.  The Company
purchases contracts from franchised and select independent dealerships.  To fund
the acquisition of receivables prior to securitization, the Company utilizes
borrowings under its Credit Agreement.  The Company generates finance charge
income on its owned receivables pending securitization and pays interest expense
on borrowings under its Credit Agreement.

  The Company sells receivables to securitization trusts or special purpose
finance subsidiaries that, in turn, sell asset-backed securities to investors.
By securitizing these receivables, the Company is able to lock in the gross
interest rate spread between the yield on such receivables and the interest rate
paid on the asset-backed securities.  The Company recognizes a gain on the sale
of the receivables to the securitization trusts which represents the difference
between the sales proceeds to the Company, net of transaction costs, and the
Company's net carrying value of the receivables, plus the present value of the
estimated future excess cash flows to be received by the Company over the life
of the securitization.  Monthly excess cash flow distributions are received from
the trusts resulting from the difference between the interest received from the
obligors on the receivables and the interest paid to investors in the asset-
backed securities, net of losses and expenses.

  The Company typically begins to receive excess cash flow distributions
approximately five to seven months after the receivables are securitized,
although these time periods may be shorter or longer depending upon the
structure of the securitization.  Prior to such time as the Company begins to
receive excess cash flow, all excess cash flow is utilized to fund credit
enhancement requirements to secure financial guaranty insurance policies issued
by an insurance company to protect investors in the asset-backed securities from
losses.  Once predetermined credit enhancement requirements are reached and
maintained, excess cash flow is distributed to the Company.  In addition to
excess cash flow, the Company earns servicing fees of between 2.25% and 2.50%
per annum of the outstanding principal balance of receivables securitized.  See
Note 1 to Notes to Consolidated Financial Statements.

  In November 1996, the Company acquired ACC, which originates and sells home
equity mortgage loans in 17 states.  The acquisition has been accounted for as a
purchase and the results of operations for ACC have been included in the
consolidated financial statements since the acquisition date.  Receivables
originated in this business are referred to as mortgage receivables.  Such
receivables are generally packaged and sold to investors for cash on a servicing
released, whole-loan basis.  The Company recognizes a gain at the time of sale.

  While the Company has been primarily involved in the above activities since
September 1992, the Company has previously operated in other businesses. For
purposes of the following discussion, receivables originated in businesses
previously operated by the Company are referred to as other receivables and
revenues earned therein are referred to as other finance charge income.

                                       28
<PAGE>
 
Results of Operations

 Six Months Ended December 31, 1995 as compared to Six Months Ended December 31,
1996

  Revenue

  The Company's average managed receivables outstanding consisted of the
following (in thousands):

<TABLE>
<CAPTION>
                                Six Months Ended
                                   December 31,
                                ------------------
                                  1995      1996
                                --------  --------
     <S>                        <C>       <C> 
     Auto:
         Owned ...............  $268,571  $217,156
                              
         Serviced ............    19,906   424,366
                                --------  --------
                                 288,477   641,522
 
     Mortgage.................               4,753
     Other....................       774
                                --------  --------
                                $289,251  $646,275
                                ========  ========
</TABLE>

  Average managed auto receivables outstanding increased by 123% as a result of
higher loan purchase volume.  The Company purchased $161.3 million of auto loans
during the six months ended December 31, 1995, compared to purchases of $359.4
million during the six months ended December 31, 1996.  This growth resulted
from loan production at branches open during both periods as well as expansion
of the Company's loan production capacity.  The Company operated 42 auto lending
branch offices as of December 31, 1995, compared to 66 as of December 31, 1996.

  The Company purchased $7.7 million of mortgage loans from the date of
acquisition of ACC through December 31, 1996.

  The Company's finance charge income consisted of the following (in thousands).

<TABLE>
<CAPTION>
                                Six Months Ended
                                   December 31,
                                ------------------
                                  1995      1996
                                --------  --------
     <S>                        <C>       <C> 
     Auto.....................  $27,208   $21,472
 
     Mortgage.................                 31
 
     Other....................       21
                                -------   -------
                                $27,229   $21,503
                                =======   =======
</TABLE>

  The decrease in finance charge income is due to a reduction of 19% in average
owned auto receivables outstanding for the six months ended December 31, 1996
versus the six months ended December 31, 1995.  Prior to December 1995, all of
the auto finance contracts purchased by the Company were held as owned auto
receivables on the Company's consolidated balance sheets.  The Company began
selling auto receivables to securitization trusts in December 1995, reducing
average owned receivables with corresponding increases in average serviced
receivables.

  The Company's effective yield on its owned auto finance receivables decreased
from 20.1% to 19.6%.

  The gain on sale of receivables consists of the following (in thousands):

                                       29
<PAGE>
 
<TABLE>
<CAPTION>
 
                                                   Six Months Ended          
                                                      December 31,           
                                               --------------------------    
                                                   1995          1996        
                                               ------------   -----------    
     <S>                                       <C>            <C>             
     Auto..................................        $5,621       $27,851      
     Mortgage..............................                         300      
                                                   ------       -------      
                                                   $5,621       $28,151       
                                                   ======       =======       
</TABLE>

  The increase in gain on sale of auto receivables resulted from the sale of
$65.0 million of receivables in the six months ended December 31, 1995 as
compared to $345.6 million of receivables sold in the six months ended December
31, 1996.  The gains on sale of auto receivables amounted to 8.6% and 8.1% of
the sales proceeds for the six months ended December 31, 1995 and 1996,
respectively.

  The gain on sale of mortgage receivables resulted from the sale of $4.8
million of mortgage receivables.

  Servicing fee income increased from $215,000, or 2.4% of average serviced
receivables, for the six months ended December 31, 1995, as compared to $8.2
million, or 3.9% of average serviced receivables, for the six months ended
December 31, 1996.  Servicing fee income represents net excess servicing fees,
base servicing fees and other fees earned by the Company as servicer of the auto
receivables sold to securitization trusts.  The growth in servicing fee income
is primarily due to the increase in average serviced auto receivables for the
six months ended December 31, 1996 compared to the six months ended December 31,
1995.

  Costs and Expenses

  Operating expenses as an annualized percentage of average managed receivables
outstanding decreased from 7.2% for the six months ended December 31, 1995 to
6.7% (6.6% excluding operating expenses of $350,000 related to the mortgage
business) for the six months ended December 31, 1996.  The ratio improved as a
result of economies of scale realized from a growing receivables portfolio and
automation of loan origination, processing and servicing functions.  The dollar
amount of operating expenses increased by $11.3 million, or 108%, primarily due
to the addition of auto lending branch offices and management, auto loan
processing and servicing staff and the recently acquired mortgage business.

  The provision for losses decreased from $4.1 million for the six months ended
December 31, 1995 to $3.2 million for the six months ended December 31, 1996.
Further discussion concerning the provision for losses is included under the
caption, "Finance Receivables."

  Interest expense decreased from $6.9 million for the six months ended December
31, 1995 to $6.6 million for the six months ended December 31, 1996 due to lower
effective rates of interest. Average debt outstanding was $158.2 million and
$165.7 million for the six months ended December 31, 1995 and 1996,
respectively. The Company's effective rate of interest paid on its debt
decreased from 8.6% to 7.9%.

  The Company's effective income tax rate increased from 36.5% for the six
months ended December 31, 1995 to 38.5% for the six months ended December 31,
1996 due to a larger portion of the Company's income being generated in states
which have higher tax rates.

 Year Ended June 30, 1995 as compared to Year Ended June 30, 1996

  Revenue

  The Company's average managed receivables outstanding consisted of the
following (in thousands):

<TABLE>
<CAPTION>
 
                                                Years Ended June 30, 
                                                -------------------- 
                                                1995            1996  
                                              --------        --------
<S>                                           <C>             <C>     
Auto                                                                  
     Owned.................................   $141,526        $261,776
     Serviced..............................                     96,190
                                              --------        --------
                                               141,526         357,966
</TABLE> 

                                       30
<PAGE>

<TABLE> 
          <S>                                       <C>        <C>      
          Other.................................       6,918        443 
                                                    --------   -------- 
                                                    $148,444   $358,409 
                                                    ========   ======== 
</TABLE>

  Average managed auto receivables outstanding increased by 141% for the fiscal
year ended June 30, 1996 versus the fiscal year ended June 30, 1995 as a result
of higher loan purchase volume.  The Company purchased $230.2 million of loans
during fiscal 1995, compared to $432.4 million during fiscal 1996.  This growth
resulted from loan production at branches open during both periods as well as
expansion of the Company's loan production capacity.  The Company operated 31
branch offices as of June 30, 1995, compared to 51 as of June 30, 1996.

  The Company's finance charge income consisted of the following (in thousands):
<TABLE>
<CAPTION>
 
                                                    Years Ended June 30,      
                                                    --------------------      
                                                       1995       1996
                                                    ----------  --------  
          <S>                                       <C>        <C>
          Auto..................................     $29,039   $ 51,679  
          Other.................................       1,210         27
                                                     -------   --------  
                                                     $30,249    $51,706  
                                                     =======   ========   
</TABLE>

  The increase in finance charge income on auto receivables is due to the
increase of 85% in average owned receivables outstanding for fiscal 1996 versus
fiscal 1995.  The decrease in other finance charge income is due to the ongoing
liquidation of the related receivables portfolios.

  The Company's effective yield on its auto receivables decreased to 19.7% from
20.5%.

  Gain on sale of receivables of $22.9 million in fiscal 1996 resulted from the
sale of $270.3 million of finance receivables to securitization trusts.  The
gain on sale of receivables amounted to 8.5% of the sales proceeds.  The
Company's asset-backed securities transactions in fiscal 1995 were structured as
debt issuances by subsidiaries of the Company and thus were accounted for as
borrowings on the Company's consolidated balance sheets, rather than as sales of
receivables.

  Servicing fee income of $3.7 million in fiscal 1996 represents net excess
servicing fees, base servicing fees and other fees earned by the Company as
servicer of the receivables sold to securitization trusts.

  Costs and Expenses

  Operating expenses as a percentage of average managed receivables outstanding
decreased from 10.0% for fiscal 1995 to 7.2% for fiscal 1996.  The ratio
improved as a result of economies of scale realized from a growing finance
receivables portfolio and automation of loan origination, processing and
servicing functions.  The dollar amount of operating expenses increased by $10.9
million, or 74% for fiscal 1996 versus fiscal 1995, primarily due to the
addition of branch offices and branch management and loan processing and
servicing staff.

  The provision for losses increased from $4.3 million in fiscal 1995 to $7.9
million in fiscal 1996.  Further discussion concerning the provision for losses
is included under the caption, "Finance Receivables."

  Interest expense increased from $4.0 million for fiscal 1995 to $13.1 million
for fiscal 1996 due to the higher debt levels necessary to fund the Company's
increased loan origination volume.  Average debt outstanding was $44.3 million
and $163.8 million for fiscal 1995 and 1996, respectively.  The Company's
effective rate of interest paid on its debt decreased from 9.1% to 8.0%.

  The provision for income taxes for fiscal 1996 resulted primarily from
amortization of the Company's deferred tax asset at the federal statutory income
tax rate.  In the fourth quarter of fiscal 1995, the Company recognized an
income tax benefit and a corresponding deferred tax asset equal to the expected
future tax savings from using its net operating loss carryforward and other
future tax benefits.  The deferred tax asset is being amortized through a non-
cash income tax provision against the Company's earnings as the net operating
loss carryforward and other future tax benefits are utilized.  The Company will
not pay regular federal income taxes until the net operating loss carryforward
and other future tax 

                                      31 
<PAGE>
 
benefits have been fully recovered. Prior to the fourth quarter of fiscal 1995,
the Company had offset the deferred tax asset with a valuation allowance.
Accordingly, there was no provision for federal income taxes in fiscal 1995.

 Year Ended June 30, 1994 as compared to Year Ended June 30, 1995

  Revenue

  The Company's average managed receivables outstanding consisted of the
following (in thousands):

<TABLE>
<CAPTION>
                                                  Years Ended June 30,       
                                            -------------------------------  
                                                1994                1995     
                                            ---------------  --------------  
     <S>                                    <C>              <C>             
     Owned auto ..........................      $37,507           $141,526   
     Other ...............................       25,260              6,918   
                                                -------           --------   
                                                $62,767           $148,444   
                                                =======           ========    
</TABLE>

  Average managed auto receivables outstanding increased by 277% for the fiscal
year ended June 30, 1995 versus the fiscal year ended June 30, 1994 as a result
of higher loan purchase volume. The Company purchased $65.9 million of loans
during fiscal 1994, compared to $230.2 million during fiscal 1995. This growth
resulted from loan production at branches open during both periods as well as
expansion of the Company's loan production capacity. The Company operated 18
branch offices as of June 30, 1994, compared to 31 as of June 30, 1995. The
decrease in average other receivables is due to the ongoing liquidation of the
related receivables portfolios.

  The Company's finance charge income consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                  Years Ended June 30,       
                                            -------------------------------  
                                                1994                1995     
                                            ---------------  --------------  
     <S>                                    <C>              <C>             
     Owned ...............................      $ 7,820            $29,039   
     Other ...............................        4,968              1,210   
                                                -------           --------   
                                                $12,788            $30,249   
                                                =======           ========    
</TABLE> 

  The increase in finance charge income on auto receivables is due to the
increase of 277% in average owned receivables outstanding for fiscal 1995 versus
fiscal 1994. The decrease in other finance charge income is due to the ongoing
liquidation of the related receivables portfolios.
 
  The Company's overall effective yield on its auto receivables decreased to
20.5% from 20.9%.

  Costs and Expenses

  Operating expenses as a percentage of average managed receivables outstanding
decreased from 15.0% for fiscal 1994 to 10.0% for fiscal 1995. The ratio
improved as a result of economies of scale realized from a growing finance
receivables portfolio and automation of loan origination, processing and
servicing functions. The dollar amount of operating expenses increased by $5.4
million, or 57% for fiscal 1995 versus fiscal 1994, primarily due to the
addition of branch offices and branch management and loan processing and
servicing staff.
 
  The provision for losses increased from $1.2 million in fiscal 1994 to $4.3
million in fiscal 1995. Further discussion concerning the provision for losses
is included under the caption, "Finance Receivables."

  Interest expense of $4.0 million for fiscal 1995 resulted from borrowings on
the Company's bank line of credit and the issuance of $51 million and $99.2
million of automobile receivables-backed notes in December 1994 and June 1995,
respectively. The Company did not have any bank borrowings during fiscal 1994.
 
  The income tax benefit in fiscal 1995 resulted from the Company's recognition
of a deferred tax asset equal to the expected future tax savings from using its
net operating loss carryforward and other future tax benefits. Based on the
Company's trend of positive operating results since entering the indirect
automobile finance business in September 1992 and future expectations, the
Company determined in the fourth quarter of fiscal 1995 that it is more likely
than not that its net operating loss carryforward and other future tax benefits
will be fully utilized prior to expiration of the

                                       32
<PAGE>
 
carryforward periods. Prior to the fourth quarter of fiscal 1995, the Company
had offset the deferred tax asset with a valuation allowance. Accordingly, there
was no provision for federal income taxes in fiscal 1994 and 1995.

Finance Receivables

  The Company provides financing in relatively high-risk markets and therefore,
charge-offs are anticipated. The Company records a periodic provision for losses
as a charge to operations and a related allowance for losses in the consolidated
balance sheets as a reserve against estimated future losses in the owned auto
receivables portfolio. The Company typically purchases individual automobile
finance contracts for a non-refundable acquisition fee on a non-recourse basis.
Such acquisition fees are also recorded in the consolidated balance sheets as an
allowance for losses. The calculation of excess servicing receivable includes an
allowance for estimated future losses over the remaining term of the auto
receivables sold to the securitization trusts and serviced by the Company.

  The Company sells the mortgage receivables for cash on a servicing released,
whole-loan basis. Such receivables are generally held by the Company for less
than 90 days. Accordingly, no allowance for losses is provided by the Company
for the mortgage receivables.

  The Company reviews static pool origination and charge-off relationships,
charge-off experience factors, collections information, delinquency reports,
estimates of the value of the underlying collateral, economic conditions and
trends and other information in order to make the necessary judgments as to the
appropriateness of the periodic provision for losses and the allowance for
losses. Although the Company uses many resources to assess the adequacy of the
allowance for losses, there is no precise method for accurately estimating the
ultimate losses in the receivables portfolio.

  The following table presents certain data related to the receivables portfolio
(dollars in thousands):
<TABLE>
<CAPTION>
 
                                                                           December 31, 1996                           
                                              --------------------------------------------------------------------------  
                                                                          Balance            Auto              Total
                                               Auto Owned    Mortgage    Sheet Total       Serviced          Portfolio
                                              ------------  ----------  -------------     ----------        -----------
<S>                                           <C>           <C>         <C>               <C>               <C>   
Principal amount of receivables ...........   $ 233,792     $   6,181   $ 239,973         $527,924          $767,897
                                                                                          ========          ========
Allowance for losses.......................     (12,173)                  (12,173)        $(49,313)/( 1)/   $(61,486)
                                              ---------     ---------   ---------         ==============    ========
Finance receivables, net...................   $ 221,619     $   6,181   $ 227,800
                                              =========     =========   =========
Number of outstanding contracts............      25,015            65                       55,324            80,339/(2)/
                                              =========     =========                     ========          =============  
Average amount of outstanding             
     contract (principal amount)          
     (in dollars)..........................   $   9,346     $  95,092                     $  9,542          $  9,481/(2)/ 
                                              =========     =========                     ========          =============  
Allowance for losses as a                  
     percentage of receivables.............        5.2%                                       9.3%              8.1%/(2)/ 
                                              =========                                   ========          =============  
</TABLE>
- --------------
(1)  The allowance for losses related to serviced auto receivables is netted
     against excess servicing receivable in the Company's consolidated balance
     sheets.

(2)  Includes auto receivables only.

                                       33
<PAGE>
 
  The following is a summary of managed auto receivables which are more than 60
days delinquent (dollars in thousands):
<TABLE>
<CAPTION>
 
                                                                    June 30,   June 30,   December 31,
                                                                     1995       1996         1996
                                                                  ---------  ---------  -------------
<S>                                                               <C>        <C>        <C>
Delinquent contracts....................................           $4,907     $16,207     $28,251
Delinquent contracts as a percentage of managed               
  auto receivables outstanding .........................             2.0%        3.1%        3.7%
</TABLE>

  The following table presents charge-off data with respect to the Company's
managed auto receivables portfolio (dollars in thousands) :

<TABLE>
<CAPTION>
 
 
                                                                                              Six Months         
                                                                      Years Ended                Ended           
                                                                       June 30,               December 31,       
                                                             --------------------------  ----------------------   
                                                               1994     1995      1996      1995        1996     
                                                             -------  -------  --------  ---------  -----------  
<S>                                                          <C>      <C>      <C>       <C>        <C>          
Net charge-offs:                                                                                                 
  Owned ................................................     $1,432   $6,409   $18,322    $8,181      $ 9,065    
  Serviced .............................................                         1,652        34        8,684    
                                                             ------   ------   -------    ------      -------    
                                                             $1,432   $6,409   $19,974    $8,215      $17,749    
                                                             ======   ======   =======    ======      =======      
Net charge-offs as a  percentage of average                  
   managed auto receivables outstanding(1)...................  3.8%     4.5%     5.6%      5.7%         5.5% 
                                                             ======   ======   =======    ======      =======          
</TABLE> 
- --------------------
(1) Data for the six-month periods ended December 31, 1995 and 1996 have been
    annualized.

    The Company recorded periodic provisions for losses as charges to
operations of $1,062,000, $4,156,000 and $7,912,000 related to its owned auto
receivables portfolio for the fiscal years ended June 30, 1994, 1995 and 1996,
respectively. (Provisions for losses of $187,000 and $122,000 for the fiscal
years ended June 30, 1994 and 1995, respectively, were recorded with respect to
other receivables.) The increased loss provisions are the result of higher
average owned auto receivables outstanding. The provisions for losses were
$4,112,000 and $3,231,000 for the six months ended December 31, 1995 and 1996,
respectively. The decreased loss provisions are a result of lower average owned
auto receivables outstanding.

    The Company began its indirect automobile finance business in September 1992
and has grown its managed auto receivables portfolio to $761.7 million as of
December 31, 1996. The Company expects that its delinquency and charge-offs will
increase over time as the portfolio matures and its receivables growth rate
moderates. Accordingly, the delinquency and charge-off data above is not
necessarily indicative of delinquency and charge-off experience that could be
expected for a more seasoned portfolio.

Liquidity and Capital Resources

    The Company's cash flows are summarized as follows (in thousands):

                                       34
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                Six Months Ended
                                                Years Ended June 30,              December 31,   
                                        ------------------------------------  ------------------- 
                                            1994        1995       1996         1995       1996
                                        ----------   ---------   --------     --------   --------
<S>                                     <C>          <C>         <C>          <C>        <C>  
Operating activities ................   $    3,900   $  14,637   $ 34,897     $ 11,146   $ 23,414
Investing activities ................      (12,174)   (144,512)   (63,116)     (39,771)   (20,820)
Financing activities ................      ( 9,238)    132,433     12,050       12,775        352
                                         ----------   ---------   --------     --------   -------
Net increase (decrease) in cash                                                                   
 and cash equivalents ...............    ( $17,512)   $  2,558   ($16,169)    ($15,850)   $ 2,946 
                                         ==========   =========  =========     ========   =======
</TABLE>

    In addition to the net change in cash and cash equivalents shown above, the
Company also had net decreases in investment securities of $8.7 million, $16.2
million and $3.7 million for the fiscal years ended June 30, 1994, 1995, and
1996, respectively, and $2,987,000 and $55,000 for the six months ended December
31, 1995 and 1996, respectively. Such amounts are included as investing
activities in the above table.

    The Company's primary sources of cash have been collections and recoveries
on its finance receivables portfolio, borrowings under its bank line of credit,
the issuance of automobile receivables-backed securities, and excess cash flow
distributions from securitization trusts.

    The Company's Credit Agreement provides for borrowings up to $240 million,
subject to a defined borrowing base. The facility matures in October 1997. The
Company utilizes the Credit Agreement to fund its daily lending activities and
operations. A total of $114.9 million was outstanding under the Credit Agreement
as of December 31, 1996.

    On February 4, 1997, the Company completed a private placement of $125.0
million of 9-1/4% Senior Notes due 2004. Interest on the Notes is payable semi-
annually, and commencing in August 1997. The Notes which are unsecured may be
redeemed at the option of the Company after February 2001 at a premium declining
to par in February 2003. The net proceeds from the offering were used to pay
down outstanding borrowings under the Credit Agreement.

    On February 5, 1997, ACC, as borrower, and the Company and certain
subsidiaries, as guarantors, entered into a mortgage warehouse facility with a
bank under which ACC may borrow up to $75.0 million, subject to a defined
borrowing base (the "New Credit Agreement"). Borrowings under the New Credit
Agreement will be collateralized by certain mortgage receivables and will bear
interest, based upon ACC's option, at either the prime rate or various market
London Interbank Offered Rates ("LIBOR") plus 1.25%. ACC is also required to pay
an annual commitment fee equal to 1/8% of the unused portion of the facility.
The facility expires on February 4, 1998. As of February 26, 1997, approximately
$8.5 million was outstanding under such facility.
 
    The Company has completed seven automobile receivables-backed securities
transactions through December 31, 1996. The net proceeds from the transactions
were used in each case to repay a portion of the borrowings then outstanding
under the Credit Agreement. A summary of these transactions is as follows:

<TABLE>
<CAPTION> 
                                                                                    Amount                 
                                                                                 Outstanding            
                                                                                    as of               
                                                                                 December 31,               
                                                             Original  Amount       1996          Accounting
                Issuer Name                       Date        (In Millions)    (In Millions)     Treatment
- --------------------------------------------   -----------   ----------------  ---------------  ---------------
<S>                                            <C>           <C>               <C>              <C>
AmeriCredit Receivables Finance Corp.            Dec. 1994       $ 51.0          $  6.8         Borrowing

AmeriCredit Receivables Finance Corp. 1995-A.    Jun. 1995         99.2            33.7         Borrowing

AmeriCredit Automobile Receivables Trust         Dec. 1995         65.0            34.5         Sale of
 1995-B ...................................                                                     Receivables

AmeriCredit Automobile Receivables Trust         Mar. 1996         89.4            59.2         Sale of
 1996-A ...................................                                                     Receivables
</TABLE> 

                                       35
<PAGE>
 
<TABLE>
<S>                                            <C>           <C>               <C>              <C>
AmeriCredit Automobile Receivables Trust         May  1996        115.9            91.2         Sale of
 1996-B ...................................                                                     Receivables
AmeriCredit Automobile Receivables Trust         Aug. 1996        175.0           148.4         Sale of
 1996-C ...................................                                                     Receivables
AmeriCredit Automobile Receivables Trust         Nov. 1996        200.0           192.1         Sale of
 1996-D....................................                                                     Receivables
  
</TABLE>

    The Company's primary use of cash has been purchases and originations of
auto receivables. The Company purchased $359.4 million of auto finance contracts
during the six months ended December 31, 1996 requiring cash of $354.4 million,
net of acquisition fees and other factors. The Company operated 66 auto lending
branch offices and had a number of marketing representatives as of December 31,
1996. The Company plans to open fifteen additional branches in the remainder of
fiscal 1997. The Company may also expand loan production capacity at existing
offices where appropriate. While the Company has been able to establish and grow
its automobile finance business thus far, there can be no assurance that future
expansion will be successful due to competitive, regulatory, market, economic or
other factors.

    The Company's Board of Directors has authorized the repurchase of up to
6,000,000 shares of the Company's common stock. A total of 4,594,700 shares at
an aggregate purchase price of $27.3 million had been purchased pursuant to this
program through December 31, 1996. Certain restrictions contained in the
Indenture pursuant to which the 9-1/4% Senior Notes were issued prevent the
Company from repurchasing additional common stock for the remainder of fiscal
1997 and limit the amount of common stock which may be repurchased thereafter.

    As of December 31, 1996, the Company had $11.6 million in cash and cash
equivalents and investment securities. The Company also had available borrowing
capacity of $125.8 million under the Credit Agreement, as adjusted for the
application of the net proceeds from the 9-1/4% Senior Note offering in February
and pursuant to borrowing base requirements. In addition, on February 5, 1997,
ACC, as borrower, and the Company, as guarantor, entered into the $75 million
New Credit Agreement. The Company estimates that it will require additional
external capital for the remainder of fiscal 1997 in addition to these existing
capital resources, collections and recoveries on its finance receivables
portfolio and excess cash flow distributions from securitization trusts in order
to fund expansion of its automobile and mortgage lending businesses, capital
expenditures, and other costs and expenses. The Company anticipates that such
funding may be in the form of additional automobile receivables-backed
securities transactions and implementation of other warehouse financing
facilities. There can be no assurance that funding will be available to the
Company through these sources, or if available, that it will be on terms
acceptable to the Company.

Factors Affecting Future Liquidity

    The Company's ability to make payments of principal of or interest on, or to
refinance its Indebtedness (including the Notes) will depend on its future
operating performance, and its ability to effect additional securitizations and
debt and/or equity financings, which to a certain extent is subject to economic,
financial, competitive and other factors beyond the Company's control. If the
Company is unable to generate sufficient cash flow in the future to service its
debt, it may be required to refinance all or a portion of its existing debt,
including the Notes, or to obtain additional financing. There can be no
assurance that any such refinancing would be possible or that any additional
financing could be obtained. The inability to obtain additional financing could
have a material adverse effect on the Company.

    The degree to which the Company is leveraged could have important
consequences to the holders of the Notes, including: (i) the Company may be more
vulnerable to adverse general economic and industry conditions; (ii) the Company
may find it more difficult to obtain additional financing for future working
capital, capital expenditures, acquisitions, general corporate purposes or other
purposes; and (iii) the Company will have to dedicate a substantial portion of
the Company's cash resources to pay principal and interest on the Credit
Agreements (all of which becomes due prior to the maturity of the Notes),
thereby reducing the funds available for operations and future business
opportunities. In addition, the Indenture and the Credit Agreements contain
certain covenants which could limit the Company's operating and financial
flexibility. See "Risk Factors."

Hedging and Pre-funding Strategy

                                       36
<PAGE>
 
    Since the Company's funding strategy is dependent upon the issuance of
interest-bearing securities and the incurrence of other debt, fluctuations in
interest rates impact the Company's profitability. The Company uses several
strategies to minimize the risk of interest rate fluctuations including the use
of hedging instruments, the regular sale of receivables to securitization trusts
and pre-funding securitizations, whereby the amount of asset-backed securities
issued in a securitization exceeds the amount of receivables initially sold to
the securitization trust. The proceeds from the pre-funded portion are held in
an escrow account until the Company sells additional receivables to the
securitization trust in amounts up to the balance of the pre-funded escrow
account. In pre-funded securitizations, the Company locks in borrowing costs
with respect to loans it subsequently purchases and delivers into the
securitization trust. However, the Company incurs an expense in pre-funding
securitizations equal to the difference between the money market yields earned
on the proceeds held in trust prior to subsequent delivery of loans and the
interest rate paid on the asset-backed securities. There can be no assurance
that these strategies will be effective in minimizing interest rate risk or that
increases in interest rates will not have an adverse effect on the Company's
profitability.

Recent Accounting Developments

    In October 1995, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"). SFAS 123 establishes financial accounting and
reporting standards for stock-based compensation plans such as stock purchase
plans and stock options. The new standard allows companies either to continue to
account for stock based employee compensation plans under existing accounting
standards or adopt a fair value-based method of accounting for stock-based
awards as compensation expense over the service period, which is usually the
vesting period. SFAS 123 requires that if a company continues to account for
stock options under existing accounting standards, pro forma net income and
earnings per share information must be provided as if the new fair value
approach had been adopted. Stock-based awards to third parties must be accounted
for on a fair value basis. The Company intends to continue to account for stock-
based employee compensation under existing accounting standards and will be
required to provide the pro forma disclosures described above effective in its
consolidated financial statements for the year ended June 30, 1997. Stock option
awards under the Company's dealer stock option plan issued after December 15,
1995 have been accounted for on a fair value basis.

    In June 1996, the FASB issued Statement of Financial Accounting Standards
No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities" ("SFAS 125"). SFAS 125 establishes accounting
and reporting standards for transfers of financial assets effective for
transactions occurring after December 31, 1996. While the new standard will
apply to the Company's periodic securitization transactions, the Company does
not believe that adoption of SFAS 125 will have a material effect on the
Company's consolidated financial position or results of operations.

                                       37
<PAGE>
 
                                   BUSINESS

General

    The Company is a consumer finance company specializing in purchasing,
securitizing and servicing retail automobile installment sales contracts
originated by franchised and select independent dealers in connection with the
sale of late model used and to a lesser extent new automobiles. The Company
targets Sub-Prime Borrowers. With the use of a proprietary credit scoring model,
the Company underwrites contracts on a decentralized basis through a nationwide
branch office network. This credit scoring model, combined with experienced
underwriting personnel, enables the Company to implement a risk-based pricing
approach to structuring and underwriting individual contracts. The Company's
centralized risk management department monitors these underwriting strategies
and portfolio performance to balance credit quality and profitability
objectives. The loan portfolio is serviced by the Company at centralized
facilities located in Fort Worth, Texas and Tempe, Arizona using automated loan
servicing and collection systems.

    The Company had 66 branch offices as of December 31, 1996. As a result of
the Company's expansion strategy, the Company has been able to increase its
aggregate volume of automobile installment sales contracts purchased to $432.4
million in fiscal 1996 from $18.3 million in fiscal 1993. The Company has
continued this growth during the first six months of fiscal 1997, with purchases
aggregating $359.4 million, compared to $161.3 million during the same period in
fiscal 1996. The Company purchases contracts originated by dealers at prices
ranging from par to a discount of up to 10%. The average discount as a
percentage of the contracts purchased by the Company was approximately 4.2% in
fiscal 1996. For fiscal 1996, the average principal amount financed and weighted
average APR of contracts purchased by the Company were $10,238 and 20.6%,
respectively.

    The Company generates earnings and cash flow primarily through the purchase,
retention, securitization and servicing of automobile receivables. In each
securitization, the Company sells automobile receivables to a trust or special
purpose finance subsidiary that, in turn, sells asset-backed securities to
investors. The Company recognizes a gain on the sale of the receivables to the
trust and receives monthly excess cash flow distributions from the trust
resulting from the difference between the interest received from the obligors on
the receivables and the interest on the asset-backed securities paid to
investors, net of losses and expenses. The Company typically begins to receive
excess cash flow distributions approximately five to seven months after the
receivables are securitized, although these time periods may be shorter or
longer depending upon the structure of the securitization. The Company received
excess cash flow of $11.3 million from securitization trusts and special purpose
finance subsidiaries in fiscal 1996. Due to the time delay associated with
distributions of excess cash flow from securitizations, the Company expects to
receive increased cash flow distributions in fiscal 1997 from trusts created as
a result of securitization transactions occurring in fiscal 1996. Prior to such
time as the Company begins to receive excess cash flow, all excess cash flow is
utilized to fund credit enhancement requirements to secure financial guaranty
insurance policies issued by a monoline insurance company to protect investors
in the asset-backed securities from losses. Once predetermined credit
enhancement requirements are reached and maintained, excess cash flow is
distributed to the Company. In addition to excess cash flow, the Company earns
servicing fees of between 2.25% and 2.50% per annum of the outstanding principal
balance of receivables securitized. Over the four quarters ended December 31,
1996, the Company completed four securitization transactions totaling $580.3
million.

Business Strategy

    The Company's principal objective is to continue to build upon its position
as a leading indirect lender to Sub-Prime Borrowers. To achieve this objective,
the Company employs the following key strategies:

    Continued Expansion of the Automobile Finance Branch Network.   The Company
opened five branch offices in fiscal year 1993, 13 in fiscal year 1994, 13 in
fiscal year 1995, 20 in fiscal year 1996 and 15 in fiscal 1997 through December
31, 1996, bringing its branch office network to 66 offices located in 27 states
as of December 31, 1996. Branch office personnel are responsible for the
development and maintenance of dealer relationships. As part of its goal of
increasing the number of dealers from whom it is purchasing automobile finance
contracts, the Company plans to open approximately 15 additional branch offices
during the remainder of fiscal 1997.

                                       38
<PAGE>
 
    Use of Proprietary Credit Scoring Models for Risk-based Pricing.   The
Company has developed and implemented a credit scoring system across its branch
office network to support the branch level credit approval process. The
Company's proprietary credit scoring models are designed to enable AmeriCredit
to tailor each loan's pricing and structure to a statistical assessment of the
underlying credit risk.

    Sophisticated Risk Management Techniques.   The Company's centralized risk
management department is responsible for monitoring the origination process,
supporting management's supervision of each branch office, tracking collateral
values of the Company's receivables portfolio and monitoring portfolio returns.
This risk management department uses proprietary databases to identify
concentrations of risk, to price for the risk associated with selected market
segments and to endeavor to enhance the credit quality and profitability of the
contracts purchased.

    High Investment in Technology to Support Operating Efficiency and Growth.
The use of leading-edge technology in both loan origination and servicing has
enabled AmeriCredit to become a low-cost provider in the sub-prime automobile
finance market. AmeriCredit's annualized ratio of operating expenses to average
managed receivables was 10.0% for the fiscal year ended June 30, 1995, 7.2% for
the fiscal year ended June 30, 1996 and 6.7% for the six months ended December
31, 1996.

    Leveraging Sub-Prime Lending Expertise.   On November 21, 1996, AmeriCredit
acquired Rancho Vista Mortgage Corporation in consideration for 400,000 shares
of AmeriCredit common stock. In January 1997, Rancho Vista Mortgage Corporation
changed its name to Americredit Corporation of California ("ACC") and it will
operate under the name of "AmeriCredit Mortgage Services." ACC is a residential
mortgage lender specializing in originating and purchasing home equity mortgage
loans made to Sub-Prime Borrowers from a network of mortgage brokers in 17
states. The Company believes that over time it can leverage its national
presence, risk management techniques and state-of-the-art technology to broaden
its indirect lending to Sub-Prime Borrowers. ACC's corporate office is located
in Orange, California. ACC has historically sold its home equity loans and the
related servicing rights to third party investors.

    Funding and Liquidity Through Securitizations.   The Company sells
automobile receivables in securitization transactions in order to obtain a 
cost-effective source of funds for the purchase of additional automobile finance
contracts, to reduce the risk of interest rate fluctuations and to utilize
capital efficiently. Since the Company's first securitization transaction in
December 1994 through December 31, 1996, the Company has securitized
approximately $795.5 million of automobile receivables in private and public
offerings of asset-backed securities.

Market and Competition

    According to CNW Marketing/Research, an independent automobile finance
market research firm, the automobile finance industry is the second largest
consumer finance industry in the United States with over $410 billion of loan
and lease originations during 1995. The industry is generally segmented
according to the type of car sold (new vs. used) and the credit characteristics
of the borrower (prime vs. sub-prime). The sub-prime segment of the market
accounted for approximately $76 billion of these originations.

    Competition in the field of sub-prime automobile finance is intense. The
automobile finance market is highly fragmented and is served by a variety of
financial entities including the captive finance affiliates of major automotive
manufacturers, banks, thrifts, credit unions and independent finance companies.
Many of these competitors have greater financial resources and lower costs of
funds than the Company. Many of these competitors also have long-standing
relationships with automobile dealerships and may offer dealerships or their
customers other forms of financing, including dealer floor plan financing and
leasing, which are not provided by the Company. Additionally, several
independent companies have completed initial public offerings during the last
two years in order to fund growth. Providers of automobile financing have
traditionally competed on the bases of interest rate charged, the quality of
credit accepted, the flexibility of loan terms offered and the quality of
service provided to dealers and customers. In seeking to establish itself as one
of the principal financing sources at the dealers it serves, the Company
competes predominately on the basis of its high level of dealer service and
strong dealer relationships and by offering flexible loan terms. The Company
also seeks to offer rates that are competitive and that are consistent with its
goal of balancing risk and returns.

                                       39
<PAGE>
 
Operations

    Dealership Marketing.   Since the Company is an indirect lender, the Company
focuses its marketing activities on automobile dealerships. The Company is
selective in choosing the dealers with whom it conducts business and primarily
targets manufacturer franchised dealerships with used car operations and select
independent dealerships. The Company targets these dealers because they sell the
type of used cars the Company prefers to finance, specifically later model, low
mileage used cars. Of the contracts purchased by the Company during the fiscal
year ended June 30, 1996, approximately 77% were originated by manufacturer
franchised dealers with used car operations and 23% by select independent
dealers. The Company purchased contracts from 3,262 dealers during the fiscal
year ended June 30, 1996. No dealer accounted for more than 2% of the total
volume of contracts purchased by the Company for that same period.

    The Company's financing programs are marketed to dealers through branch
office personnel, including branch managers, assistant managers and in some
cases marketing representatives. The Company believes that the personal
relationships its branch managers and other branch office personnel establish
with the dealership personnel are an important factor in creating and
maintaining productive relationships with its dealership customer base. Branch
office personnel are responsible for the solicitation, enrollment and education
of new dealers regarding the Company's financing programs. Branch office
personnel visit targeted dealerships to present information regarding the
Company's financing programs and capabilities. These personnel explain the
Company's underwriting philosophy, including its preference for sub-prime
quality contracts secured by later model, lower mileage used vehicles and its
practice of underwriting in the local branch office.

    Prior to entering into a relationship with a dealer, the Company considers
the dealer's financial status, operating history and reputation in the
marketplace. The Company then maintains a non-exclusive relationship with the
dealer. This relationship is actively monitored with the objective of maximizing
the volume of applications received from the dealer that meet the Company's
underwriting standards and profitability objectives. Due to the non-exclusive
nature of the Company's relationships with dealerships, the dealerships retain
discretion to determine whether to obtain financing from the Company or from
another source for a customer seeking to finance a vehicle purchase. Branch
managers and other branch office personnel regularly telephone and visit dealers
to solicit new business and to answer any questions they may have regarding the
Company's financing programs and capabilities. To increase the effectiveness of
these contacts, the branch managers and other branch office personnel have
access to the Company's management information systems which detail current
information listing the number of applications submitted by dealership, the
Company's response and the reasons why a particular application was rejected.

    Branch Office Network.   The Company uses a branch office network to market
its financing programs to targeted dealers and develop relationships with these
dealers throughout the country. Additionally, the branch office network is used
for the underwriting of contracts submitted by dealerships. The Company believes
a local presence enables the Company to more fully service dealers and be more
responsive to dealer concerns and local market conditions. The Company selects
markets for branch office locations based upon numerous factors, including
demographic trends and data, competitive conditions and the regulatory
environment in addition to the availability of qualified personnel. Branch
offices are typically situated in suburban office buildings which are accessible
to local dealers.

    Each branch office solicits dealers for contracts and maintains the
Company's relationship with the dealers in the geographic vicinity of that
branch office. Branch office locations are typically staffed by a branch
manager, an assistant manager and one or more dealer and customer service
representatives. Larger branch offices may also have an additional assistant
manager and/or dealer marketing representative. Branch managers are compensated
with base salaries, annual incentives based primarily on branch level credit
quality and, if the credit quality objectives are met, loan volume. The
incentives are typically paid in cash and stock option grants. The branch
managers report to a regional vice president.

    The Company's regional vice presidents monitor branch office compliance with
the Company's underwriting guidelines. The Company's automated application
processing system and loan accounting system provide the regional vice
presidents access to credit application information enabling them to consult
with the branch managers on daily credit decisions and review exceptions to the
Company's underwriting guidelines. The regional vice presidents also make
periodic visits to the branch offices to conduct operating reviews. The regional
vice presidents receive incentives based on the overall performance of the
Company.
 

                                       40
<PAGE>
 
    The following table sets forth information with respect to the number of
branches established and states in which the Company was doing business at the
end of the periods set forth below and with respect to the dollar volume of
contracts purchased and number of producing dealerships for the periods set
forth below.

<TABLE>
<CAPTION>
                                                                                                            
                                                                                             Six-Months     
                                                                                               Ended        
                                                           For Years Ended June 30,         December 31,    
                                                       ---------------------------------------------------  
                                                        1994       1995        1996       1995      1996    
                                                       -------  ----------  ----------  --------  --------  
                                                                        ($ in thousands)                    
<S>                                                    <C>      <C>         <C>         <C>       <C> 
Number of branch offices ...........................        18          31          51        42        66  
Dollar volume of contracts purchased ...............   $65,929    $230,176    $432,442  $161,269  $359,407  
Number of producing dealerships(1) .................       577       1,861       3,262     1,779     3,299  
Number of states ...................................        13          20          26        23        27   
</TABLE>

- -------------- 
(1) A producing dealership refers to a dealership from which the Company had
    purchased contracts in the relevant period.

    The Company plans to expand its indirect automobile finance business by
adding additional branch offices and increasing dealer penetration at its
existing branch offices. The success of this strategy is dependent upon, among
other factors, the Company's ability to hire and retain qualified branch
managers and other personnel and to develop relationships with more dealers. The
Company confronts intense competition in attracting key personnel and
establishing relationships with dealers. Dealers often already have favorable
sub-prime financing sources, which may restrict the Company's ability to develop
dealer relationships and delay the Company's growth. In addition, the
competitive conditions in the Company's markets may result in a reduction in the
profitability of the contracts that the Company purchases or a decrease in
contract acquisition volume, which would adversely affect the Company's results
of operations.

Underwriting and Purchasing of Contracts

    Proprietary Credit Scoring Model and Risk-based Pricing.   The Company has
implemented a credit scoring system throughout its branch office network to
support the branch level credit approval process. The credit scoring system was
developed with the assistance of Fair, Isaac & Co. from the Company's loan and
portfolio databases. Credit scoring is used to differentiate credit applicants
and to rank order credit risk in terms of expected default rates, which enables
the Company to tailor loan pricing and structure according to this statistical
assessment of credit risk. For example, a consumer with a lower score would
indicate a higher probability of default and, therefore, the Company could
compensate for this higher default risk through the structuring and pricing of
the transaction. While the Company employs a credit scoring system in the credit
approval process, credit scoring does not eliminate credit risk. Adverse
determinations in evaluating contracts for purchase could adversely affect the
credit quality of the Company's receivables portfolio.

    The credit scoring system contrasts the quality of credit applicant profiles
resulting in a statistical assessment of the most predictive characteristics.
Factors considered in any loan application include what is presented on the
application, the credit bureau report and the type of loan the applicant wishes
to secure. Specifically, the credit scoring system considers customer
residential and employment stability, the customer's financial history, current
financial capacity, integrity of meeting historical financial obligations, loan
structure and credit bureau information. The scorecard takes these factors into
account and produces a statistical assessment of these attributes. This
assessment is used to segregate applicant risk profiles and determine whether
risk is acceptable and what price the Company should charge for that risk. The
credit scorecard is validated on a monthly basis through the comparison of
actual versus projected performance by score. The Company will continue to
refine its proprietary scorecard based on increased information and identified
correlations relating to receivables performance.

    Through the use of the Company's proprietary scorecard, branch office
personnel with credit authority are able to more efficiently review and
prioritize loan applications. Applications which receive a high score are
processed rapidly and credit decisions can be quickly faxed back to the dealer.
Applications receiving low scores can be quickly rejected without further
processing and review by the Company. This ability to prioritize applications
allows for the more effective application of resources to those applications
requiring more review.

                                       41
<PAGE>
 
  Decentralized Loan Approval Process.   The Company purchases individual
contracts through its branch offices based on a decentralized credit approval
process tailored to local market conditions.  Each branch manager has a specific
credit authority based upon his experience and historical loan portfolio results
as well as established credit scoring parameters.  In certain markets where a
branch office is not present, contracts are purchased through the Company's
central purchasing office located in the Dallas-Fort Worth area, which
underwrites applications solicited by marketing representatives in those
markets.  Although the credit approval process is decentralized, all credit
decisions are guided by the Company's credit scoring strategies, overall credit
and underwriting policies and procedures and daily monitoring process.

  Loan application packages completed by prospective obligors are received via
facsimile at the branch offices from dealers.  Application data are entered into
the Company's automated application processing system.  A credit bureau report
is automatically generated and a credit score is computed.  Branch office
personnel with credit authority review the application package and determine
whether to approve the application, approve the application subject to
conditions that must be met or deny the application.  These personnel consider
many factors in arriving at a credit decision, relying primarily on the
applicant's credit score, but also taking into account the applicant's capacity
to pay, stability, character and intent to pay, the contract terms and
collateral value.  The Company estimates that approximately 55% to 60% of
applicants are denied credit by the Company typically because of their credit
histories or because their income levels are not sufficient to support the
proposed level of monthly payments.  As part of the credit decision process, a
customer service representative investigates the residence, employment and
credit history of the applicant.  Dealers are contacted regarding credit
decisions by telefax and/or telephone.  Declined and conditioned applicants are
also provided with appropriate notification of the decision.

  The Company's underwriting and collateral guidelines as well as credit scoring
parameters form the basis for the branch level credit decision; however, the
qualitative judgment of the branch office personnel with credit authority with
respect to the credit quality of an applicant is a significant factor in the
final credit decision.  Exceptions to credit policies and authorities must be
approved by a regional vice president.

  Completed loan packages are sent by the dealers to the branch office.  Loan
terms and insurance coverages are generally reverified with the consumer by
branch office personnel and the loan packages are forwarded to the Company's
centralized loan services department, where the packages are scanned to create
electronic copies.  Key original documents are stored in a fire-proof vault and
the loan packages are further processed in an electronic environment.  The loans
are reviewed for proper documentation and regulatory compliance and are entered
into the Company's loan accounting system.  Daily loan reports and exception
reports are generated for final review by senior operations management.  Once
cleared for funding, the loan services department issues a check to the dealer.
Upon funding of the contract, the Company acquires a perfected security interest
in the automobile that was financed.  All of the Company's contracts are fully
amortizing with substantially equal monthly installments.

Servicing and Collection Procedures

  General.   The Company services all of its managed receivables at facilities
located in Fort Worth, Texas and Tempe, Arizona, utilizing centralized data
processing, billing and collection functions.  The Company's servicing
activities consist of collecting and processing obligor payments, responding to
obligor inquiries, initiating contact with obligors who are delinquent in
payment of a receivable installment, maintaining the security interest in the
financed vehicle and repossessing and liquidating collateral when necessary.
The Company utilizes various automated systems to support its servicing and
collections activities.  The Company uses monthly billing statements to serve as
a reminder to customers as well as an early warning mechanism in the event a
customer has failed to notify the Company of an address change.  Approximately
15 days before a customer's first payment due date and each month thereafter,
the Company mails the customer a billing statement directing the customer to
mail payments to the lockbox bank for deposit in a lockbox account.  Payment
receipt data is electronically transferred from the Company's lockbox bank to
the Company for posting to the loan accounting system.  Payments may also be
received directly by the Company from customers.  All payment processing and
customer account maintenance is performed centrally by the loan services
department.  The Company receives servicing fees for servicing securitized
receivables equal to 2.25% to 2.50% per annum of the outstanding principal
balance of such receivables.

                                       42
<PAGE>
 
  The Company maintains computerized records with respect to each managed
receivable to record receipts and disbursements and to prepare related reports.
The Company utilizes a predictive dialing system to make phone calls to obligors
whose payments are past due by less than 30 days.  The predictive dialer is a
computer-controlled telephone dialing system which dials phone numbers of
obligors from a file of records extracted from the Company's database.  Once a
live voice responds to the automated dialer's call, the system automatically
transfers the call to a collector and the relevant account information to the
collector's computer screen.  The system also tracks and notifies collections
management of phone numbers that the system has been unable to reach within a
specified number of days, thereby promptly identifying for management all
obligors who cannot be reached by telephone. By eliminating time wasted on
attempting to reach obligors, the system gives a single collector the ability to
speak with a larger number of accounts daily.

  Once an account becomes more than 30 days delinquent, the account moves to the
Company's mid-range collection unit.  The objective of these collectors is to
prevent the account from becoming further delinquent.  After a scheduled payment
on an account becomes approximately 60 days past due, the Company typically
initiates repossession of the financed vehicle.  However, if an account is
deemed uncollectible, if the financed vehicle is deemed by collection personnel
to be in danger of being damaged, destroyed or hidden, if the obligor deals in
bad faith or if the obligor voluntarily surrenders the financed vehicle, the
Company may repossess it without regard to the length of payment delinquency.

  Payment deferrals are at times offered to customers who have encountered
temporary financial difficulty, hindering their ability to pay as contracted and
only when all other methods of assisting the customer in meeting the contract
terms and conditions have been exhausted.  A deferral allows the customer to
move a delinquent payment to the end of the loan by paying a fee (approximating
the interest portion of the payment deferred).  The collector must review the
past payment history and assess the customer's desire and capacity to make
future payments and, before agreeing to a deferral, must comply with the
Company's policies and guidelines for deferrals.  Exceptions to the Company's
policies and guidelines for deferrals must be approved by a collections officer.
Deferment transactions are processed by the loan services department.  As of
December 31, 1996, less than 10% of the Company's managed receivables had ever
received a deferral.

  Repossessions.   The Company follows prescribed legal procedures for
repossessions, which include peaceful repossession, one or more consumer
notifications, a prescribed waiting period prior to disposition of the
repossessed automobile and return of personal items to the consumer.  In some
jurisdictions, the Company must provide the consumer with reinstatement or
redemption rights.  Legal requirements, particularly in the event of bankruptcy,
may restrict the Company's ability to dispose of the repossessed vehicle.
Repossessions are handled by independent repossession firms engaged by the
Company.  Repossessions must be approved by a collections officer.  Upon
repossession and after any prescribed waiting period, the repossessed automobile
is sold at auction.  The Company does not sell any vehicles on a retail basis.
The proceeds from the sale of the automobile at auction, and any other
recoveries, are credited against the balance of the contract.  Auction proceeds
from the sale of repossessed vehicles and other recoveries are usually not
sufficient to cover the outstanding balance of the contract, and the resulting
deficiencies are charged-off.  The Company may pursue collection of deficiencies
when it deems such action to be appropriate.

  Charge-Off Policy.   The Company's policy is to charge-off an account on the
date on which the account becomes 180 days contractually delinquent even if the
Company has not repossessed the related vehicle.  On accounts less than 180 days
delinquent, the Company charges-off the account when the vehicle securing the
delinquent contract is repossessed and disposed of.  The charge-off represents
the difference between the actual net sales proceeds and the amount of the
delinquent contract, including accrued interest.  Accrual of finance charge
income is suspended on accounts which are more than 60 days contractually
delinquent.

Risk Management

  Overview.   The Company has developed procedures to evaluate and supervise the
operations of each branch office on a centralized basis.  The Company's
centralized risk management department is responsible for monitoring the
contract purchase process and supporting the supervisory role of senior
operations management.  This department tracks via databases key variables, such
as loan applicant data, credit bureau and credit score information, loan
structures and terms and payment histories.  The risk management department also
regularly reviews the performance of the Company's credit 

                                       43
<PAGE>
 
scoring system and is involved with third-party vendors in the development and
enhancement of credit scorecards for the Company.

  The risk management department also prepares regular credit indicator packages
reviewing portfolio performance at various levels of detail including total
Company, branch office and dealer.  Various daily reports and analytical data
are also generated by the Company's management information systems.  This
information is used to monitor credit quality as well as to constantly refine
the structure and mix of new contract purchases.  Portfolio returns are reviewed
on a consolidated basis, as well as at the branch office, dealer and contract
levels.

  Behavioral Scoring.   A behavioral scoring model is used to project the
relative probability that an individual account will default and to validate the
credit scoring model after the receivable has aged for a sufficient period of
time (generally six to nine months).  Default probabilities are calculated for
each account independent of the credit score.  The Company believes that, when
grouped by credit score at origination, projected default rates from the
behavioral scoring model coincide with the credit scoring model.

  Collateral Value Management.   The value of the collateral underlying the
Company's receivables portfolio is updated monthly with a loan-by-loan link to
national wholesale auction values.  These data, along with the Company's own
experience relative to mileage and vehicle condition, are used for evaluating
collateral disposition activities as well as for reserve analysis models.

  Compliance Audits.   The Company's risk management department conducts regular
compliance audits of branch office operations and the loan services and
collections departments.  The primary objective of the audits is to measure
compliance with the Company's written policies and procedures as well as
regulatory matters.  Audits of branch office operations are conducted no less
than every six months and include a review of compliance with underwriting
policies, completeness of loan documentation, assessment of collateral value and
extent of applicant data investigation.  Written audit reports are distributed
to local branch office personnel and the regional vice presidents for response
and follow-up.  Senior operations management reviews copies of these reports.

Securitization of Loans

  Since December 1994, the Company has pursued a strategy of securitizing its
receivables to diversify its funding, to improve liquidity and to obtain a cost-
effective source of funds for the purchase of additional automobile finance
contracts.  The Company applies the net proceeds from securitizations to pay
down borrowings under the Credit Agreement, thereby increasing availability
thereunder for further contract purchases.  Through December 31, 1996, the
Company has securitized approximately $795.5 million of automobile receivables.

  In its securitizations, the Company, through a wholly-owned subsidiary,
transfers automobile receivables to newly-formed securitization trusts, which
issue one or more classes of asset-backed securities.  The asset-backed
securities are simultaneously sold to investors, except for certain subordinated
interests which may be retained by wholly-owned subsidiaries of the Company and
which are included in the excess servicing receivable in the Company's
Consolidated Financial Statements.  Each month, collections of principal and
interest on the receivables are paid to holders of the related asset-backed
securities by the trustee of the securitization trust.

  When receivables are sold to securitization trusts in securitization
transactions, the Company recognizes a gain on sale of receivables and continues
to service such receivables.  The gain on sale of receivables represents the
difference between the sales proceeds, net of transaction costs, and the
Company's net carrying value of the owned receivables sold, plus the present
value of estimated excess servicing cash flows.  The excess servicing cash flows
are the difference between the cash collected from obligors on securitized
receivables and the sum of (i) principal and interest passed through to asset-
backed investors; (ii) contractual servicing fees; (iii) defaults net of
recoveries; and (iv) other expenses such as trustee fees and financial guarantee
insurance premiums.

  Concurrently with recognizing such gain on sale of receivables, the Company
records a corresponding asset, excess servicing receivable, which includes the
present value of estimated cash flows as described above plus any subordinated
interests in the securitization trusts retained by the Company.  The excess
servicing receivable is amortized as a charge 

                                       44
<PAGE>
 
to servicing fee income, over the estimated term of the receivables sold. Excess
servicing income is the excess servicing cash flow less the amortization of the
excess servicing receivable.

  The calculation of excess servicing receivable includes estimates of future
losses and prepayment rates for the remaining term of the receivables sold since
these factors impact the amount and timing of future cash collected on the
receivables sold.  The carrying value of excess servicing receivable is reviewed
quarterly by the Company on a disaggregated basis by trust.  If future losses
and prepayment rates exceed the Company's original estimates, excess servicing
receivable will be adjusted through a charge to servicing fee income.  To date,
no such charge has been made.  Favorable credit loss and prepayment experience
compared to the Company's original estimates would result in additional
servicing fee income.  See "Risk Factors--Default and Prepayment Risks."

  In connection with the Company's securitization program, the Company arranges
for credit enhancement to achieve a desired credit rating on the asset-backed
securities issued.  The credit enhancement for the Company's securitizations has
taken the form of financial guaranty insurance policies issued by FSA, a
monoline insurer, which insures the timely payment of principal and interest due
on the asset-backed securities. As of December 31, 1996, FSA had insured all of
the Company's asset-backed securities. See "Risk Factors--Dependence on Funding
Sources--Dependence on Securitization Program." The Company has limited
reimbursement obligations to FSA; however, credit enhancement requirements,
including FSA's encumbrance of certain restricted cash accounts and subordinated
interests in trusts, in connection with the securitizations provide a source of
cash to cover shortfalls in collections (as described below) and to reimburse
FSA for any claims which may be made under the policies issued with respect to
the Company's securitizations.

  The credit enhancement requirements for any securitization include restricted
cash accounts which are generally established with an initial deposit and
subsequently funded through excess cash flows from securitized receivables.
Funds are withdrawn from the credit enhancement requirements to cover any
shortfalls in amounts payable on the asset-backed securities.  Funds are also
available to be withdrawn in an event of default to reimburse FSA for draws on
its financial guaranty insurance policy.  In addition, the restricted cash
account for each securitization trust is cross-collateralized to the restricted
cash accounts established in connection with the Company's other securitization
trusts, such that excess cash flow from a performing securitization trust
insured by FSA may be used to support cash flow shortfalls from a nonperforming
securitization trust insured by FSA, thereby further restricting excess cash
flow available to the Company.  The Company is entitled to receive amounts from
the restricted cash accounts or other credit enhancement requirements to the
extent the amounts deposited exceed predetermined required minimum levels.  The
restricted cash accounts or other credit enhancement requirements cannot be
accessed by the Company until such levels have been reached or with the consent
of FSA.  After such levels are reached, excess cash is generally distributed to
the Company.

  FSA has taken a pledge of the stock of AFS Funding Corp., the company that
owns the restricted cash accounts and excess servicing receivable, such that, if
the pledge is exercised in the event of a payment under one of its insurance
policies or certain material adverse changes in the business of the Company, FSA
would control all of the restricted cash accounts and excess servicing
receivable.  The terms of each securitization also provide that, under certain
tests relating to delinquencies, defaults and losses, cash may be retained in
the restricted cash account and not released to the Company until increased
minimum levels of credit enhancement requirements have been reached.

Home Equity Loan Operations

  On November 21, 1996, the Company acquired all of the issued and outstanding
stock of ACC in consideration for 400,000 shares of its common stock.  ACC, a
privately held company founded in November 1983, originates and acquires sub-
prime home equity loans through a network of mortgage brokers in 17 states.
ACC's corporate office is located in Orange, California.  ACC has historically
sold its home equity loans and the related servicing rights to third party
investors.  Through its acquisition of ACC, the Company intends to expand its
operations into the business of acquiring and servicing home equity loans.  The
Company believes that over time it can leverage its risk management techniques
and state-of-the-art technology to broaden its indirect lending to Sub-Prime
Borrowers.

  While not currently representing a material portion of the Company's assets or
revenues, management intends over time to devote substantial resources to pursue
growth of ACC's business of originating and purchasing home equity loans made to
Sub-Prime Borrowers.  There can be no assurance, however, that the Company will
be able to successfully enter such business or that the failure to effectively
enter such business will not have a material adverse effect on the 

                                       45
<PAGE>
 
Company's financial position, liquidity or results of operations. See "Risk
Factors--Implementation of Business Strategy."

  On February 5, 1997, ACC, as borrower, and the Company and certain
subsidiaries, as guarantors, entered into the $75 million New Credit Agreement
which is secured by a first priority lien on the mortgage receivables financed
thereby.  ACC and the Company intend to use the New Credit Agreement to fund
ACC's mortgage business.

Trade Names

  The Company has obtained federal trademark protection for the "AmeriCredit"
name and the logo that incorporates the "AmeriCredit" name.

Regulation

  The Company's operations are subject to regulation, supervision and licensing
under various federal, state and local statutes, ordinances and regulations.

  In most states in which the Company operates, a consumer credit regulatory
agency regulates and enforces laws relating to consumer lenders and sales
finance agencies such as the Company.  Such rules and regulations generally
provide for licensing of sales finance agencies, limitations on the amount,
duration and charges, including interest rates, for various categories of loans,
requirements as to the form and content of finance contracts and other
documentation and restrictions on collection practices and creditors' rights.
In certain states, the Company's branch offices are subject to periodic
examination by state regulatory authorities.  Some states in which the Company
operates do not require special licensing or provide extensive regulation of the
Company's business.

  The Company is also subject to extensive federal regulation, including the
Truth in Lending Act, the Equal Credit Opportunity Act and the Fair Credit
Reporting Act.  These laws require the Company to provide certain disclosures to
prospective borrowers and protect against discriminatory lending practices and
unfair credit practices.  The principal disclosures required under the Truth in
Lending Act include the terms of repayment, the total finance charge and the
annual percentage rate charged on each loan.  The Equal Credit Opportunity Act
prohibits creditors from discriminating against loan applicants on the basis of
race, color, sex, age or marital status.  Pursuant to Regulation B promulgated
under the Equal Credit Opportunity Act, creditors are required to make certain
disclosures regarding consumer rights and advise consumers whose credit
applications are not approved of the reasons for the rejection.  In
addition, the credit scoring model used by the Company must comply with the
requirements for such a system as set forth in the Equal Credit Opportunity Act
and Regulation B.  The Fair Credit Reporting Act requires the Company to provide
certain information to consumers whose credit applications are not approved on
the basis of a report obtained from a consumer reporting agency.

  The dealers who originate automobile loans purchased by the Company also must
comply with both state and federal credit and trade practice statutes and
regulations.  Failure of the dealers to comply with such statutes and
regulations could result in consumers having rights of rescission and other
remedies that could have an adverse effect on the Company.

  Management believes that the Company maintains all material licenses and
permits required for its current operations and is in substantial compliance
with all applicable local, state and federal regulations.  There can be no
assurance, however, that the Company will be able to maintain all requisite
licenses and permits and the failure to satisfy those and other regulatory
requirements could have a material adverse effect on the operations of the
Company.  Further, the adoption of additional, or the revision of existing,
rules and regulations could have a material adverse effect on the Company's
business.

  As a consumer finance company, the Company is subject to various consumer
claims and litigation seeking damages and statutory penalties based upon, among
other theories of liability, usury, wrongful repossession, fraud and
discriminatory treatment of credit applicants, which could take the form of a
plaintiffs class action complaint.  The Company, as the assignee of finance
contracts originated by dealers, may also be named as a co-defendant in lawsuits
filed by consumers principally against dealers.  The damages and penalties
claimed by consumers in these types of matters can be substantial.  Management
believes that the Company has taken prudent steps to address the litigation
risks 

                                       46
<PAGE>
 
associated with its business activities. However, there can be no assurance that
the Company will be able to successfully defend against all such consumer
claims, or that the determination of any such claim in a manner adverse to the
Company would not have a material adverse effect on the Company's indirect
automobile finance business.

Properties

  The Company's executive offices are located at 200 Bailey Avenue, Fort Worth,
Texas, in a 43,000 square foot building purchased by the Company in February
1994.  This building is utilized by the Company for loan servicing, branch
office support and administrative activities.  The Company also leases 25,000
square feet of office space in Tempe, Arizona under a ten year agreement with
renewal options that commenced in July 1996.  This facility is used for loan
servicing activities.

  All of the company's branch office facilities are leased under agreements with
original terms of three to five years.  Such facilities are typically located in
a suburban office building and consist of between 1,000 and 2,000 square feet of
space.

Employees

  At December 31, 1996, the Company employed approximately 700 persons.

Legal Proceedings

  In the normal course of its business, the Company is named as defendant in
legal proceedings.  These cases include claims for alleged truth-in-lending
violations, nondisclosures, misrepresentations and deceptive trade practices,
among other things.  The relief requested by the plaintiffs varies but includes
requests for compensatory, statutory and punitive damages.  One proceeding in
which the Company is a defendant has been brought as a putative class action and
is pending in federal district court in Connecticut.  A class has yet to be
certified in this case and the Company's motion to dismiss is presently pending.
In the opinion of management, resolution of these matters will not have a
material adverse effect on the consolidated financial position, results of
operations or liquidity of the Company.

                                       47
<PAGE>
 
                                  MANAGEMENT

                       Directors and Executive Officers

  The following table sets forth certain information regarding the current
directors and executive officers of the Company as of December 31, 1996:

<TABLE>
<CAPTION>
           Name                 Age               Position with the Company                 
- ---------------------------   -------   ----------------------------------------------      
<S>                             <C>     <C>                                                 
                                                                                            
Clifton H. Morris, Jr.           61     Chairman of the Board and Chief Executive           
                                        Officer                                             
Michael R. Barrington            37     Vice Chairman of the Board and President            
Daniel E. Berce                  43     Vice Chairman of the Board, Chief Financial         
                                        Officer and Treasurer                               
Edward H. Esstman                56     President of AmeriCredit Financial Services,        
                                        Inc., Senior Vice President, Chief Credit           
                                        Officer and Director                                
Chris A. Choate                  33     Vice President, General Counsel and Secretary       
Cheryl L. Miller                 32     Senior Vice President, Director of                  
                                        Collections and Customer Service of                 
                                        AmeriCredit Financial Services, Inc.                
Michael T. Miller                35     Senior Vice President, Director of Risk             
                                        Management, Credit Policy and Planning and          
                                        Chief of Staff of AmeriCredit Financial             
                                        Services, Inc.                                      
Preston A. Miller                33     Vice President and Controller                       
James H. Greer                   69     Director                                            
Gerald W. Haddock                49     Director                                            
Douglas K. Higgins               47     Director                                            
Kenneth H. Jones, Jr.            61     Director                                             
 
</TABLE>

  Clifton H. Morris, Jr. has been Chairman of the Board and Chief Executive
Officer of the Company since May 18, 1988, and was also President of the Company
from such date until April 1991 and from April 1992 to November 1996.  Mr.
Morris is also a director of Service Corporation International, a publicly held
company which owns and operates funeral homes and related businesses.

  Michael R. Barrington has been Vice Chairman of the Board and President of the
Company since November 1996.  Prior to November 1996, Mr. Barrington served as
President and Chief Operating Officer of AmeriCredit Financial Services, Inc.
("AFSI") from AFSI's formation in July 1992 to November 1996, and served as
Executive Vice President, Chief Operating Officer of the Company from November
1994 to November 1996 and was Vice President of the Company from May 1991 until
November 1994.

  Daniel E. Berce has been Vice Chairman of the Board since November 1996.  Mr.
Berce is also the Chief Financial Officer and Treasurer for the Company, having
held such offices since May 1991.

  Edward H. Esstman has been President of AFSI since November 1996.  Prior to
November 1996, Mr. Esstman served as Executive Vice President, Director of
Consumer Finance Operations of AFSI beginning in November 1994 and was Senior
Vice President, Director of Consumer Finance of AFSI from AFSI's formation in
July 1992 until November 1994.  Mr. Esstman has also served as Senior Vice
President and Chief Credit Officer for the Company since November 1994.  From
April 1984 until June 1992, Mr. Esstman acted in various management capacities
at Mercury Finance Company, most recently as Vice President of Administration.

  Chris A. Choate has been Vice President, General Counsel and Secretary of the
Company since November 1994 and General Counsel and Secretary of the Company
from January 1993 until November 1994.  From July 1991 until January 1993, Mr.
Choate was Assistant General Counsel.

                                       48
<PAGE>
 
  Cheryl L. Miller has been Senior Vice President, Collections and Customer
Service of AFSI since March 1996 and Vice President, Collections and Customer
Service of AFSI from October 1994 until March 1996.  From May 1994 until October
1994, Ms. Miller acted in other management capacities for AFSI.  Prior to that,
Ms. Miller was with Ford Motor Credit Company, most recently as customer service
supervisor of the Dallas branch.

  Michael T. Miller has been Senior Vice President, Risk Management, Credit
Policy and Planning and Chief of Staff of AFSI since November 1994 and Vice
President, Risk Management, Credit Policy and Planning of AFSI from AFSI's
formation in July 1992 until November 1994.  From May 1991 until July 1992, Mr.
Miller was Manager of Credit Analysis of the Company.

  Preston A. Miller has been Vice President and Controller of the Company since
November 1994 and was Controller of the Company from September 1989 until
November 1994.

  James H. Greer is the Chairman of the Board of Shelton W. Greer Co., Inc.
which engineers, manufactures, fabricates and installs building specialty
products, and has been such for more than five years.  Mr. Greer is also a
director of Service Corporation International and Tanknology Environmental,
Inc., a publicly held company engaged in the environmental services industry.

  Gerald W. Haddock is President and Chief Executive Officer of Crescent Real
Estate Equities Company ("Crescent"), a publicly held real estate investment
trust, and has been in such position since December 1996.  From May 1994 until
December 1996, Mr. Haddock was President of Crescent.  From June 1990 until
December 1993, Mr. Haddock was a partner with the Fort Worth, Texas law firm of
Jackson & Walker, L.L.P. and, from January 1994 until April 1994, was of counsel
to such firm.  Mr. Haddock is also a director of ENSCO International
Incorporated, a publicly held oil and natural gas services company.

  Douglas K. Higgins is a private investor and owner of Higgins & Associates and
has been in such position since July 1994.  In 1983, Mr. Higgins founded H & M
Food Systems Company, Inc., a manufacturer of meat-based products for the food
service industry, and was employed by such company as President until his
retirement in July 1994.

  Kenneth H. Jones, Jr. is Vice Chairman and a director of KBK Capital
Corporation, a publicly held non-bank commercial finance company, and has been
in such position since January 1995.  Mr. Jones is also of counsel to the
Decker, Jones, McMackin, McClane, Hall & Bates, P.C. law firm in Fort Worth,
Texas, and has been with such firm and its predecessor or otherwise involved in
the private practice of law in Fort Worth, Texas for more than five years.  Mr.
Jones is also a director of Hallmark Financial Services, Inc., a publicly held
company engaged in the insurance business.

Employment Contracts, Termination of Employment and Change-in Control
Arrangements

  The Company has entered into employment agreements with four of its Named
Executive Officers (as defined in the Summary Compensation Table under
"Executive Compensation").  Messrs. Clifton H. Morris, Jr., Michael R.
Barrington and Daniel E. Berce entered into employment agreements with the
Company during fiscal 1991.  Mr. Edward H. Esstman entered into an employment
agreement with the Company in May 1993; Mr. Esstman's employment agreement was
amended effective November 1996.  These agreements contain terms that renew
annually for successive five year periods (ten years in the case of Mr. Morris),
and the compensation thereunder is determined annually by the Company's Board of
Directors, subject to minimum annual compensation for Messrs. Morris,
Barrington, Berce and Esstman of $265,200, $180,200, $180,200 and $211,200,
respectively.  Included in each agreement is a covenant of the employee not to
compete with the Company during the term of his employment and for a period of
three years thereafter.  The employment agreements also provide that if the
employee is terminated by the Company other than for cause, the Company will pay
to the employee the remainder of his current year's salary (undiscounted) plus
the discounted present value (employing an interest rate of 8%) of two
additional years' salary.  In the event the employee resigns or is terminated
other than for cause within twelve months after a "change in control" of the
Company (as that term is defined in the employment agreements), the employee
will be entitled to earned and vested bonuses at the date of termination plus
the remainder of his current year's salary (undiscounted) plus the present value
(employing an interest rate of 8%) of two additional years' salary (for which
purpose "salary" includes the annual rate of compensation immediately prior to
the "change in control" plus the average annual cash bonus for the immediately
preceding three year period).

                                       49
<PAGE>
 
  In addition to the employment agreements described above, the terms of all
stock options granted to the Named Executive Officers provide that such options
will become immediately vested and exercisable upon the occurrence of a change
in control as defined in the stock option agreements evidencing such grants.

  The provisions and terms contained in these employment and option agreements
could have the effect of increasing the cost of a change in control of the
Company and thereby delay or hinder such a change in control.

Compensation of Directors

  Members of the Board of Directors currently receive a $2,000 quarterly
retainer fee and an additional $2,000 fee for attendance at each meeting of the
Board.  Members of Committees of the Board of Directors are paid $1,000 per
quarter for participation in all committee meetings held during that quarter.

                                       50
<PAGE>
 
Executive Compensation

                          Summary Compensation Table

  The following sets forth information concerning the compensation of the
Company's Chief Executive Officer and each of the other four most highly
compensated executive officers of the Company (the "Named Executive Officers")
for the fiscal years shown.

<TABLE>
<CAPTION>
                                                                                                                        
                                                                                 Long Term                                 
                                                                                Compensation                               
                                                                                   Awards                                  
                                                                             ------------------                            
                                                                                 Shares of                                  
                                                                                Common Stock                            
                                                  Annual Compensation            Underlying          All Other           
                                             ------------------------------     Stock Options      Compensation         
  Name and Principal Position       Year        Salary ($)     Bonus ($)            (#)(1)            ($)(2)                     
- --------------------------------  --------   --------------  --------------  ------------------  ----------------       
<S>                               <C>        <C>             <C>             <C>                 <C>                    
                                                                                                                        
Clifton H. Morris, Jr.              1996        $320,921       $181,764            300,000            $41,771           
   Chairman and CEO                 1995         287,620        128,070            150,000             41,771           
                                    1994         276,800         39,780            141,333             42,217           
                                                                                                                        
Michael R. Barrington               1996        $223,832       $123,506            200,000            $ 5,758           
   Vice Chairman                    1995         201,204         73,281            162,500              5,737           
   and President                    1994         191,800         27,030             96,107              2,088           
                                                                                                                        
Daniel E. Berce                     1996        $223,832       $123,506            200,000            $ 6,620           
   Vice Chairman and CFO            1995         201,204         73,281            125,000              6,615           
                                    1994         191,800         27,030             96,107              4,765           
                                                                                                                        
Edward H. Esstman                   1996        $186,758       $ 91,385            150,000            $10,305           
   President - AFSI                 1995         162,666         65,067            100,000             10,305           
                                    1994         158,846         16,000             85,333             10,301           
                                                                                                                        
Chris A. Choate                     1996        $106,432       $ 42,571             20,000            $ 4,371           
   Vice President, General          1995          96,000         31,200             15,000              3,127           
   Counsel and Secretary            1994          90,000          9,000             37,500              2,076            
                               
</TABLE>

____________________
(1)  For Messrs. Morris, Barrington, Berce and Esstman, the 1996 awards include
     options granted to such individuals under the 1996 Limited Stock Option
     Plan for AmeriCredit Corp. (the "1996 Plan") adopted at the 1996 Annual
     Meeting of Shareholders.
(2)  The amounts disclosed in this column for fiscal 1996 include payment by the
     Company of premiums for term life insurance on behalf of Messrs.
     Barrington, Berce, Esstman and Choate of $1,258, $2,120, $5,805 and $378,
     respectively, and premiums of $37,271 under a whole life insurance policy
     on Mr. Morris.  The amounts in this column for fiscal 1996 also include
     contributions by the Company, made in the form of the Company's Common
     Stock, to 401(k) retirement plans for each executive officer, as follows:
     Messrs. Morris, Barrington, Berce and Esstman, $4,500; and Mr. Choate,
     $3,993 (based on the closing price of the Company's common stock on
     February 29, 1996, the date of the contribution).

                                       51
<PAGE>
 
                     Option/SAR Grants in Last Fiscal Year

  The following table shows all individual grants of stock options to the Named
Executive Officers of the Company during the fiscal year ended June 30, 1996.

<TABLE>
<CAPTION>
 
                                                             Individual Grants
                                   -------------------------------------------------------------------
                                      Shares of              % of Total
                                     Common Stock           Options/SARs                                       
                                      Underlying             Granted to       Exercise                       Grant Date
                                   Options Granted          Employees in       Price       Expiration          Present
                                         (#)                 Fiscal Year       ($/Sh)         Date          Value ($) (1)
                                   ---------------          ------------     ----------   ------------      -------------
<S>                                  <C>                       <C>             <C>          <C>               <C>  
Clifton H. Morris, Jr.               300,000 (2)               19.8%           $16.00       4/23/2006         $2,043,000
   Chairman and CEO
 
Michael R. Barrington                200,000 (2)               13.2%           $16.00       4/23/2006         $1,362,000
   Vice Chairman and
   President
 
Daniel E. Berce                      200,000 (2)               13.2%           $16.00       4/23/2006         $1,362,000
   Vice Chairman and
   CFO
 
Edward H. Esstman                    150,000 (2)                9.9%           $16.00       4/23/2006         $1,021,500
   President - AFSI
 
Chris A. Choate                       20,000 (3)                1.3%           $14.50       4/23/2006         $  147,600
   Vice President, General
   Counsel and Secretary
</TABLE>

- --------------------

(1)  As suggested by the Commission's rules on executive compensation
     disclosure, the Company used the Scholes model of option valuation to
     determine grant date pre-tax present value.  The Company does not advocate
     or necessarily agree that the Black-Scholes model can properly determine
     the value of an option.  Calculations are based on a ten year option term
     for all grants and upon the following assumptions: annual dividend growth
     of 0 percent, volatility of approximately 20 percent and a risk-free rate
     of return based on the published Treasury yield curve effective on the
     grant date.  There can be no assurance that the amounts reflected in this
     column will be achieved.
(2)  These options were granted to Messrs. Morris, Barrington, Berce and Esstman
     under the terms of the 1996 Plan. The options, which expire ten years after
     the date of grant, become exercisable on the earlier of (i) April 23, 2003,
     (ii) the next business day (the "Acceleration Date") after the conclusion
     of a period of 20 consecutive trading days during which the average of the
     closing prices of the Company's Common Stock for such 20 day period is
     equal to or greater than $25 per share, provided that the Acceleration Date
     must occur, if at all, on or before April 24, 1999, or (iii) the occurrence
     of a change in control of the Company. As of the date of this Prospectus,
     these options had not qualified for accelerated vesting based on the
     average of the closing prices of the Company's Common Stock over a period
     of 20 consecutive trading days.
(3)  The options granted to Mr. Choate, which expire ten years after the grant
     date, become exercisable 20% on October 24, 1996 and in 20% increments
     thereafter on the anniversary date of the grant.

                                       52
<PAGE>
 
              Aggregated Option/SAR Exercises in Last Fiscal Year
                         and FY-End Option/SAR Values

  Shown below is information with respect to the Named Executive Officers
regarding option exercises during the fiscal year ended June 30, 1996, and the
value of unexercised options held as of June 30, 1996.

<TABLE>
<CAPTION>
 
 
                                                                                      
                                                                          
                                                                          Shares of Common       Value of
                                                                          Stock Underlying      Unexercised
                                                                            Unexercised        In-the-Money
                                                                            Options at          Options at
                                                                          FY-End (#) (2)       FY-End ($) (2)
                                                                         -------------------------------------
                                 Acquired Shares       Value Realized      Exercisable/        Exercisable/
                                 on Exercise (#)          ($) (1)          Unexercisable       Unexercisable
                                 ---------------       --------------    -----------------   -----------------
<S>                              <C>                   <C>               <C>                <C>    
Clifton H. Morris, Jr.                 -0-                  N/A           833,999/400,000   $8,832,702/$1,276,000
  Chairman and CEO                              
Michael R. Barrington                 65,000              $606,875        448,607/200,000      $3,839,745/$0
  Vice Chairman and President                   
Daniel E. Berce                       50,000              $450,725        498,607/200,000      $4,477,745/$0
  Vice Chairman and CFO                         
Edward H. Esstman                      -0-                  N/A           284,333/200,000   $2,759,003/$601,700
  President - AFSI                              
Chris A. Choate                        -0-                  N/A            44,500/43,000     $399,860/$252,890
  Vice President, General
  Counsel and Secretary
</TABLE>

____________________

(1)  The "value realized" represents the difference between the exercise price
     of the option shares and the market price of the option shares on the date
     the options were exercised.  The value realized was determined without
     considering any taxes which may have been owed.
(2)  Values stated are pre-tax, net of cost and are based upon the closing price
     of $15.63 per share of the Company's Common Stock on the NYSE on June 28,
     1996, the last trading day of the fiscal year.  For Messrs. Morris,
     Barrington, Berce and Esstman, the number of unexercisable options at June
     30, 1996 includes options granted to such individuals under the 1996 Plan.

Compensation Committee Interlocks and Insider Participation

  No member of the Compensation Committee has any interlocking relationship with
any other corporation that requires specific disclosure under this heading.

                                       53
<PAGE>
 
                            PRINCIPAL SHAREHOLDERS

  The following table and the notes thereto set forth certain information
regarding the beneficial ownership of the Company's Common Stock as of September
18, 1996, by (i) each current director of the Company; (ii) each Named Executive
Officer; (iii) all present executive officers and directors of the Company as a
group; and (iv) each other person known to the Company to own beneficially more
than five percent of the presently outstanding Common Stock.

<TABLE>
<CAPTION>
 
                                                                 Common Stock     Percent of Class 
                                                                    Owned              Owned       
                                                               Beneficially(1)     Beneficially(1) 
                                                               ----------------  -------------------
<S>                                                            <C>               <C>               
Montgomery Asset Management, L.P...........................       1,487,300(2)          5.25% 
Regan Partners, L.P........................................       1,942,910(3)          6.86% 
Clifton H. Morris, Jr......................................       1,121,326(4)          3.84% 
Michael R. Barrington......................................         417,388(5)          1.45% 
Daniel E. Berce............................................         491,086(6)          1.70% 
Edward H. Esstman..........................................         337,482(7)          1.18% 
James H. Greer.............................................         195,000(8)              *                 
Gerald W. Haddock..........................................          40,000(9)              *
Douglas K. Higgins.........................................          70,000(10)             * 
Kenneth H. Jones, Jr.......................................         311,000(11)         1.09% 
Chris A. Choate............................................          58,197(12)             *                  
All Present Executive Officers and Directors as a Group
  (12 Persons)(3)(4)(5)(6)(7)(8)(9)(10)(11)(12)............       3,137,331            10.19%
 
- --------------------------
</TABLE>
*Less than 1%
(1)   Except as otherwise indicated, the persons named in the table have sole
      voting and investment power with respect to the shares of Common Stock
      shown as beneficially owned by them. Beneficial ownership as reported in
      the above table has been determined in accordance with Rule 13d-3 under
      the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The
      percentages are based upon 28,340,491 shares outstanding as of September
      18, 1996, except for certain parties who hold options that are presently
      exercisable or exercisable within 60 days of September 18, 1996. The
      percentages for those parties who hold options that are presently
      exercisable or exercisable within 60 days of September 18, 1996 are based
      upon the sum of 28,340,491 shares outstanding plus the number of shares
      subject to options that are presently exercisable or exercisable within 60
      days of September 18, 1996 held by them, as indicated in the following
      notes.
(2)   As of August 30, 1996, the Company has been informed that Montgomery Asset
      Management, L.P. ("Montgomery") holds an aggregate of 1,487,300 shares in
      various investment funds for which Montgomery serves as investment advisor
      and over which Montgomery has sole or shared voting and investment power.
      The address of Montgomery is 101 California Street, San Francisco,
      California 94111.
(3)   As of August 30, 1996, the Company has been informed that Regan Partners,
      L.P. ("Regan Partners"), Athena Partners, L.P. ("Athena"), Basil P. Regan,
      Lenore Robins, Lee R. Robins and certain trusts and other investment funds
      controlled by such group of persons hold an aggregate of 1,942,910 shares.
      The address of Regan Partners and Basil P. Regan is 6 East 43rd Street,
      New York, New York 10017; the address of Athena, Lenore Robins and Lee R.
      Robins is 32 East 57th Street, New York, New York 10022.
(4)   This amount includes 883,999 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.
      This amount also includes 114,490 shares of Common Stock in the name of
      Sheridan C. Morris, Mr. Morris' wife.
(5)   This amount includes 411,940 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.
(6)   This amount includes 473,607 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.
(7)   This amount includes 314,333 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.
(8)   This amount consists of 195,000 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.
      This amount does not include 19,606 shares of Common Stock held by Mr.
      Greer's wife as separate property, as to which Mr. Greer disclaims any
      beneficial interest.

                                       54
<PAGE>
 
(9)   This amount includes 40,000 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.
(10)  This amount includes 10,000 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.
      This amount does not include 12,000 shares held in trust for the benefit
      of certain family members of Mr. Higgins, as to which Mr. Higgins
      disclaims any beneficial interest.
(11)  This amount includes 211,000 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.
(12)  This amount includes 52,500 shares subject to stock options that are
      currently exercisable or exercisable within 60 days of September 18, 1996.

                                       55
<PAGE>
 
                             DESCRIPTION OF NOTES

     Except as otherwise indicated below, the following summary applies to both
the Old Notes and the New Notes.  As used herein, the term "Notes" shall mean
the Old Notes and the New Notes, unless otherwise indicated.

     The form and terms of the New Notes are substantially identical to the form
and terms of the Old Notes, except that (i) the exchange of the New Notes
pursuant to the Exchange Offer will be registered under the Securities Act, (ii)
the New Notes will not provide for payment of penalty interest as Liquidated
Damages, which terminate upon consummation of the Exchange Offer, and (iii) the
New Notes will not bear any legends restricting transfer thereof.  The New Notes
will be issued solely in exchange for an equal principal amount of Old Notes.
As of the date hereof, $125.0 million aggregate principal amount of Old Notes is
outstanding.  See "The Exchange Offer."

General

     The Old Notes are, and the New Notes will be issued, pursuant to an
Indenture (the "Indenture") between the Company and Bank One, Columbus, NA, as
trustee (the "Trustee").  The terms of the Notes include those stated in the
Indenture and those made part of the Indenture by reference to the Trust
Indenture Act of 1939 (the "Trust Indenture Act").  The Notes are subject to all
such terms, and holders of Notes are referred to the Indenture and the Trust
Indenture Act for a statement thereof.  The following summary of the material
provisions of the Indenture does not purport to be complete and is qualified in
its entirety by reference to the Indenture, including the definitions therein of
certain terms used below.  The definitions of certain terms used in the
following summary are set forth below under "--Certain Definitions."  For
purposes of this summary, the term "Company" refers only to AmeriCredit Corp.
and not to any of its Subsidiaries.

     The Old Notes are, and the New Notes will be, general unsecured obligations
of the Company and will rank pari passu in right of payment with all current and
future unsecured senior Indebtedness of the Company. However, the Old Notes are,
and the New Notes will be, effectively subordinated to secured Indebtedness of
the Company and its Subsidiaries, Indebtedness of Securitization Trusts and
certain obligations under Credit Enhancement Agreements. The Company and certain
of its Subsidiaries are parties to the Credit Agreement and the New Credit
Agreement and all borrowings under the Credit Agreement and the New Credit
Agreement are secured by a first priority Lien on certain assets of the Company
and certain of its Subsidiaries. As of December 31, 1996, approximately $114.9
million was outstanding under the Credit Agreement. As of February 26, 1997,
approximately $8.5 million was outstanding under the New Credit Agreement. The
Indenture permits additional borrowings by the Company and its Subsidiaries
under the Credit Agreement and the New Credit Agreement and other Credit
Facilities in the future, subject to certain restrictions, and unlimited
additional borrowings under Warehouse Facilities for the purpose of financing or
refinancing the purchase or origination of Receivables. In addition, the Special
Purpose Finance Subsidiaries also have outstanding Indebtedness secured by
certain automobile receivables. As of December 31, 1996, the Indebtedness of the
Special Purpose Finance Subsidiaries amounted to approximately $40.5 million.
See "Description of Other Debt--Asset-Backed Securities." The Company's and its
Subsidiaries' interests in Securitization Trusts are also subordinated to the
asset backed securities issued thereby. The spread accounts (and the restricted
cash therein) maintained by a Restricted Subsidiary of the Company as well as
the capital stock of such Restricted Subsidiary (which also owns the excess
servicing receivable recorded on the Company's consolidated balance sheet) are
also subject to Liens in favor of Financial Security Assurance Inc. pursuant to
Credit Enhancement Agreements. As of December 31, 1996, the Company and its
Subsidiaries had approximately $46.3 million of restricted cash in such spread
accounts. See "Risk Factors--Holding Company Structure; Effective
Subordination."

     The operations of the Company are conducted through its Subsidiaries and,
therefore, the Company is dependent upon the cash flow of its Subsidiaries to
meet its obligations, including its obligations under the Notes.  All of the
Company's current and future Restricted Subsidiaries, other than AFS Funding
Corp. and the Special Purpose Finance Subsidiaries, have guaranteed the
Company's payment obligations under the Notes on a senior unsecured basis.  AFS
Funding Corp. and the Special Purpose Finance Subsidiaries hold substantial
assets.  See "Risk Factors--Holding Company Structure; Effective Subordination."

                                       56
<PAGE>
 
     As of the date of the Indenture, all of the Company's Subsidiaries were
Restricted Subsidiaries.  However, under certain circumstances, the Company will
be able to designate current or future Subsidiaries as Unrestricted
Subsidiaries.  Unrestricted Subsidiaries will not be subject to many of the
restrictive covenants set forth in the Indenture.

Principal, Maturity and Interest

     The Notes are limited in aggregate principal amount to $125.0 million and
will mature on February 1, 2004.  Interest on the Notes accrues at the rate of 9
1/4% per annum and will be payable semi-annually in arrears on February 1 and
August 1, commencing on August 1, 1997, to Holders of record on the immediately
preceding January 15 and July 15.  Interest on the Notes accrues from the most
recent date to which interest has been paid or, if no interest has been paid,
from the date of original issuance.  Interest will be computed on the basis of a
360-day year comprised of twelve 30-day months.  Principal, premium, if any,
interest and Liquidated Damages on the Notes is payable at the office or agency
of the Company maintained for such purpose within the City and State of New York
or, at the option of the Company, payment of interest and Liquidated Damages may
be made by check mailed to the Holders of the Notes at their respective
addresses set forth in the register of holders of Notes; provided that all
payments of principal, premium, interest and Liquidated Damages with respect to
Notes the Holders of which have given wire transfer instructions to the Company
will be required to be made by wire transfer of immediately available funds to
the accounts specified by the Holders thereof.  Until otherwise designated by
the Company, the Company's office or agency in New York will be the office of
the Trustee maintained for such purpose.  The Notes will be issued in
denominations of $1,000 and integral multiples thereof.

Subsidiary Guarantees

     The Company's payment obligations under the Notes are jointly and severally
guaranteed on a senior unsecured basis (the "Subsidiary Guarantees") by the
Guarantors.  The obligations of each Guarantor under its Subsidiary Guarantee is
limited so as not to constitute a fraudulent conveyance under applicable law.
See, however, "Risk Factors--Fraudulent Conveyance Statutes."

     The Indenture provides that no Guarantor may consolidate with or merge with
or into (whether or not such Guarantor is the surviving Person), another
corporation, Person or entity whether or not affiliated with such Guarantor
unless (i) subject to the provisions of the following paragraph, the Person
formed by or surviving any such consolidation or merger (if other than such
Guarantor) assumes all the obligations of such Guarantor pursuant to a
supplemental indenture in form and substance reasonably satisfactory to the
Trustee, under the Notes and the Indenture; (ii) immediately after giving effect
to such transaction, no Default or Event of Default exists; (iii) such
Guarantor, or any Person formed by or surviving any such consolidation or
merger, would have Consolidated Net Worth (immediately after giving effect to
such transaction), equal to or greater than the Consolidated Net Worth of such
Guarantor immediately preceding the transaction; and (iv) the Company would be
permitted by virtue of the Company's pro forma Consolidated Leverage Ratio,
immediately after giving effect to such transaction, to incur at least $1.00 of
additional Indebtedness pursuant to the Consolidated Leverage Ratio test set
forth in the covenant described below under the caption "--Incurrence of
Indebtedness and Issuance of Preferred Stock."

     The Indenture provides that in the event of a sale or other disposition of
all of the assets of any Guarantor, by way of merger, consolidation or
otherwise, or a sale or other disposition of all of the capital stock of any
Guarantor, then such Guarantor (in the event of a sale or other disposition, by
way of such a merger, consolidation or otherwise, of all of the capital stock of
such Guarantor) or the corporation acquiring the property (in the event of a
sale or other disposition of all of the assets of such Guarantor) will be
released and relieved of its obligations under its Subsidiary Guarantee;
provided that the Net Proceeds of such sale or other disposition are applied in
accordance with the applicable provisions of the Indenture.  See "--Repurchase
at the Option of Holders--Asset Sales."

                                       57
<PAGE>
 
Optional Redemption

     The Notes are not be redeemable at the Company's option prior to February
1, 2001.  Thereafter, the Notes will be subject to redemption at any time at the
option of the Company, in whole or in part, upon not less than 30 nor more than
60 days' notice, at the redemption prices (expressed as percentages of principal
amount) set forth below plus accrued and unpaid interest and Liquidated Damages
thereon to the applicable redemption date, if redeemed during the twelve-month
period beginning on February 1 of the years indicated below:

<TABLE> 
<CAPTION> 

          Year                                     Percentage
          ----                                     ----------
          <S>                                         <C> 
          2001...................................     104.625%
          2002...................................     102.313
          2003 and thereafter....................     100.000%
</TABLE> 

     Notwithstanding the foregoing, during the first 36 months after the date of
the Indenture, the Company may on any one or more occasions redeem up to an
aggregate of $25.0 million in principal amount of Notes at a redemption price of
109.250% of the principal amount thereof, plus accrued and unpaid interest and
Liquidated Damages thereon, if any, to the redemption date, with the net cash
proceeds of a public offering of common stock of the Company; provided that at
least $75.0 million in aggregate principal amount of Notes remain outstanding
immediately after the occurrence of such redemption; and provided, further, that
such redemption shall occur within 45 days of the date of the closing of such
public offering.

Selection and Notice

     If less than all of the Notes are to be redeemed at any time, selection of
Notes for redemption will be made by the Trustee in compliance with the
requirements of the principal national securities exchange, if any, on which the
Notes are listed, or, if the Notes are not so listed, on a pro rata basis, by
lot or by such method as the Trustee shall deem fair and appropriate; provided
that no Notes of $1,000 or less shall be redeemed in part.  Notices of
redemption shall be mailed by first class mail at least 30 but not more than 60
days before the redemption date to each Holder of Notes to be redeemed at its
registered address.  Notices of redemption may not be conditional.  If any Note
is to be redeemed in part only, the notice of redemption that relates to such
Note shall state the portion of the principal amount thereof to be redeemed.  A
new Note in principal amount equal to the unredeemed portion thereof will be
issued in the name of the Holder thereof upon cancellation of the original Note.
Notes called for redemption become due on the date fixed for redemption.  On and
after the redemption date, interest ceases to accrue on Notes or portions of
them called for redemption.

Mandatory Redemption

     Except as set forth below under "Repurchase at the Option of Holders," the
Company is not required to make mandatory redemption or sinking fund payments
with respect to the Notes.

Repurchase at the Option of Holders

     Change of Control

     Upon the occurrence of a Change of Control, each Holder of Notes will have
the right to require the Company to repurchase all or any part (equal to $1,000
or an integral multiple thereof) of such Holder's Notes pursuant to the offer
described below (the "Change of Control Offer") at an offer price in cash equal
to 101% of the aggregate principal amount thereof plus accrued and unpaid
interest and Liquidated Damages thereon, if any, to the date of purchase (the
"Change of Control Payment").  Within ten days following any Change of Control,
the Company will mail a notice to each Holder describing the transaction or
transactions that constitute the Change of Control and offering to repurchase
Notes on the date specified in such notice, which date shall be no earlier than
30 days and no later than 60 days from the date such notice is mailed (the
"Change of Control Payment Date"), pursuant to the procedures required by the
Indenture and described in such notice.  The Company will comply with the
requirements of Rule 14e-1 under the Exchange Act and 

                                       58
<PAGE>
 
any other securities laws and regulations thereunder to the extent such laws and
regulations are applicable in connection with the repurchase of the Notes as a
result of a Change of Control.

     On the Change of Control Payment Date, the Company will, to the extent
lawful, (1) accept for payment all Notes or portions thereof properly tendered
pursuant to the Change of Control Offer, (2) deposit with the Paying Agent an
amount equal to the Change of Control Payment in respect of all Notes or
portions thereof so tendered and (3) deliver or cause to be delivered to the
Trustee the Notes so accepted together with an Officers' Certificate stating the
aggregate principal amount of Notes or portions thereof being purchased by the
Company.  The Paying Agent will promptly mail to each Holder of Notes so
tendered the Change of Control Payment for such Notes, and the Trustee will
promptly authenticate and mail (or cause to be transferred by book entry) to
each Holder a new Note equal in principal amount to any unpurchased portion of
the Notes surrendered, if any; provided that each such new Note will be in a
principal amount of $1,000 or an integral multiple thereof.  The Company will
publicly announce the results of the Change of Control Offer on or as soon as
practicable after the Change of Control Payment Date.

     The Change of Control provisions described above will be applicable whether
or not any other provisions of the Indenture are applicable.  Except as
described above with respect to a Change of Control, the Indenture does not
contain provisions that permit the Holders of the Notes to require that the
Company repurchase or redeem the Notes in the event of a takeover,
recapitalization or similar transaction.

     The Company's other senior Indebtedness contains prohibitions of certain
events that would constitute a Change of Control.  In addition, the exercise by
the holders of Notes of their right to require the Company to repurchase the
Notes could cause a default under such other senior Indebtedness, even if the
Change of Control itself does not, due to the financial effect of such
repurchases on the Company.  Finally, the Company's ability to pay cash to the
holders of Notes upon a repurchase may be limited by the Company's then existing
financial resources.  See "Risk Factors--Potential Inability to Fund a Change of
Control Offer."

     The Company will not be required to make a Change of Control Offer upon a
Change of Control if a third party makes the Change of Control Offer in the
manner, at the times and otherwise in compliance with the requirements set forth
in the Indenture applicable to a Change of Control Offer made by the Company and
purchases all Notes validly tendered and not withdrawn under such Change of
Control Offer.

     "Change of Control" means the occurrence of any of the following: (i) the
sale, lease, transfer, conveyance or other disposition (other than by way of
merger or consolidation), in one or a series of related transactions, of all or
substantially all of the assets of the Company and its Restricted Subsidiaries
taken as a whole to any "person" (as such term is used in Section 13(d)(3) of
the Exchange Act) other than in the ordinary course of business; (ii) the
adoption of a plan relating to the liquidation or dissolution of the Company;
(iii) the consummation of any transaction (including, without limitation, any
merger or consolidation) the result of which is that any "person" (as defined
above), becomes the "beneficial owner" (as such term is defined in Rule 13d-3
and Rule 13d-5 under the Exchange Act, except that a person shall be deemed to
have "beneficial ownership" of all securities that such person has the right to
acquire, whether such right is currently exercisable or is exercisable only upon
the occurrence of a subsequent condition), directly or indirectly, of more than
50% of the Voting Stock of the Company (measured by voting power rather than
number of shares); (iv) the first day on which a majority of the members of the
Board of Directors of the Company are not Continuing Directors; or (v) the
Company consolidates with, or merges with or into, any Person, or any Person
consolidates with, or merges with or into, the Company, in any such event
pursuant to a transaction in which any of the outstanding Voting Stock of the
Company is converted into or exchanged for cash, securities or other property,
other than any such transaction where the Voting Stock of the Company
outstanding immediately prior to such transaction is converted into or exchanged
for Voting Stock (other than Disqualified Stock) of the surviving or transferee
Person constituting a majority of the outstanding shares of such Voting Stock of
such surviving or transferee Person (immediately after giving effect to such
issuance); provided, however, that this clause (v) shall not apply to any such
consolidation or merger if, immediately after the consummation of such
transaction and after giving effect thereto, the ratings assigned to the Notes
by Moody's Investors Service, Inc. and Standard & Poor's Ratings Group are equal
to or higher than Baa3 (or the equivalent) and BBB- (or the equivalent),
respectively.

     The definition of Change of Control includes a phrase relating to the sale,
lease, transfer, conveyance or other disposition of  "all or substantially all"
of the assets of the Company and its Subsidiaries taken as a whole.  Although
there 

                                       59
<PAGE>
 
is a developing body of case law interpreting the phrase "substantially all,"
there is no precise established definition of the phrase under applicable law.
Accordingly, the ability of a Holder of Notes to require the Company to
repurchase such Notes as a result of a sale, lease, transfer, conveyance or
other disposition of less than all of the assets of the Company and its
Subsidiaries taken as a whole to another Person or group may be uncertain.

     "Continuing Directors" means, as of any date of determination, any member
of the Board of Directors of the Company who (i) was a member of such Board of
Directors on the date of the Indenture or (ii) was nominated for election or
elected to such Board of Directors with the approval of a majority of the
Continuing Directors who were members of such Board at the time of such
nomination or election.

     Asset Sales

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, consummate an Asset Sale unless (i) the
Company (or the Restricted Subsidiary, as the case may be) receives
consideration at the time of such Asset Sale at least equal to the fair market
value (evidenced by a resolution of the Board of Directors of the Company set
forth in an Officers' Certificate delivered to the Trustee) of the assets or
Equity Interests issued or sold or otherwise disposed of and (ii) at least 85%
of the consideration therefor received by the Company or such Restricted
Subsidiary is in the form of cash; provided that the amount of (x) any
liabilities (as shown on the Company's or such Restricted Subsidiary's most
recent balance sheet), of the Company or any Restricted Subsidiary (other than
contingent liabilities and liabilities that are by their terms subordinated to
the Notes or any Guarantee thereof) that are assumed by the transferee of any
such assets pursuant to a customary novation agreement that releases the Company
or such Restricted Subsidiary from further liability and (y) any securities,
notes or other obligations received by the Company or any such Restricted
Subsidiary from such transferee that are immediately converted by the Company or
such Restricted Subsidiary into cash (to the extent of the cash received), shall
be deemed to be cash for purposes of this provision.

     Within 180 days after the receipt of any Net Proceeds from an Asset Sale,
the Company may apply such Net Proceeds (a) to permanently reduce Specified
Senior Indebtedness of the Company and its Restricted Subsidiaries; provided,
however, that such Net Proceeds shall be applied to all Specified Senior
Indebtedness of the Company and its Restricted Subsidiaries on a pro rata basis,
or (b) to an Investment, the making of a capital expenditure or the acquisition
of Receivables or other tangible assets, in each case, in or with respect to a
Permitted Business.  Pending the final application of any such Net Proceeds, the
Company may temporarily reduce Indebtedness under Credit Facilities and/or
Warehouse Facilities or otherwise invest such Net Proceeds in any manner that is
not prohibited by the Indenture.  Any Net Proceeds from Asset Sales that are not
applied or invested as provided in the first sentence of this paragraph will be
deemed to constitute "Excess Proceeds." When the aggregate amount of Excess
Proceeds exceeds $10.0 million, the Company is required to make an offer to all
holders of Notes (an "Asset Sale Offer") to purchase the maximum principal
amount of Notes that may be purchased out of the Excess Proceeds, at an offer
price in cash in an amount equal to 100% of the principal amount thereof plus
accrued and unpaid interest and Liquidated Damages thereon, if any, to the date
of purchase, in accordance with the procedures set forth in the Indenture.  To
the extent that the aggregate amount of Notes tendered pursuant to an Asset Sale
Offer is less than the Excess Proceeds, the Company may use any remaining Excess
Proceeds for general corporate purposes.  If the aggregate principal amount of
Notes surrendered by Holders thereof exceeds the amount of Excess Proceeds, the
Trustee shall select the Notes to be purchased on a pro rata basis.  Upon
completion of such offer to purchase, the amount of Excess Proceeds shall be
reset at zero.

Certain Covenants

     Restricted Payments

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, directly or indirectly: (i) declare or pay
any dividend or make any other payment or distribution on account of the
Company's or any of its Restricted Subsidiaries' Equity Interests (including,
without limitation, any payment in connection with any merger or consolidation
involving the Company) or to the direct or indirect holders of the Company's or
any of its Restricted Subsidiaries' Equity Interests in their capacity as such
(other than dividends or distributions payable in Equity Interests (other than
Disqualified Stock) of the Company); (ii) purchase, redeem or otherwise acquire
or retire for value (including, without limitation, in connection with any
merger or consolidation involving the Company) any Equity 

                                       60
<PAGE>
 
Interests of the Company or any direct or indirect parent of the Company or
other Affiliate of the Company (other than any such Equity Interests owned by
the Company or any Wholly-Owned Restricted Subsidiary of the Company); (iii)
make any payment on or with respect to, or purchase, redeem, defease or
otherwise acquire or retire for value any Indebtedness that is subordinated to
the Notes, except a payment of interest or principal at Stated Maturity; or (iv)
make any Restricted Investment (all such payments and other actions set forth in
clauses (i) through (iv) above being collectively referred to as "Restricted
Payments"), unless, at the time of and after giving effect to such Restricted
Payment:

              (a)  no Default or Event of Default shall have occurred and be
         continuing or would occur as a consequence thereof; and

              (b)  the Company would, at the time of such Restricted Payment and
         after giving pro forma effect thereto, have been permitted to incur at
         least $1.00 of additional Indebtedness pursuant to the Consolidated
         Leverage Ratio test set forth in the first paragraph of the covenant
         described below under the caption "--Incurrence of Indebtedness and
         Issuance of Preferred Stock;" and

              (c)  such Restricted Payment, together with the aggregate amount
         of all other Restricted Payments made by the Company and its
         Subsidiaries after the date of the Indenture (excluding Restricted
         Payments permitted by clause (ii) of the next succeeding paragraph), is
         less than the sum of (i) 25% of the aggregate cumulative Consolidated
         Net Income of the Company for the period (taken as one accounting
         period) from and after the last day of the first fiscal quarter
         immediately following the date of the Indenture to the end of the
         Company's most recently ended fiscal quarter for which internal
         financial statements are available at the time of such Restricted
         Payment (or, if such Consolidated Net Income for such period is a
         deficit, less 100% of such deficit), plus (ii) 100% of the aggregate
         net cash proceeds received by the Company from the issue or sale since
         the date of the Indenture of Equity Interests of the Company (other
         than Disqualified Stock) or of Disqualified Stock or debt securities of
         the Company that have been converted into such Equity Interests (other
         than Equity Interests (or Disqualified Stock or convertible debt
         securities) sold to a Subsidiary of the Company and other than
         Disqualified Stock or convertible debt securities that have been
         converted into Disqualified Stock), plus (iii) to the extent that any
         Restricted Investment that was made after the date of the Indenture is
         sold for cash or otherwise liquidated or repaid for cash, the lesser of
         (A) the cash return of capital with respect to such Restricted
         Investment (less the cost of disposition, if any) and (B) the initial
         amount of such Restricted Investment.

         The foregoing provisions do not prohibit (i) the payment of any
dividend within 60 days after the date of declaration thereof, if at said date
of declaration such payment would have complied with the provisions of the
Indenture; (ii) the redemption, repurchase, retirement, defeasance or other
acquisition of any subordinated Indebtedness or Equity Interests of the Company
in exchange for, or out of the net cash proceeds of the substantially concurrent
sale (other than to a Subsidiary of the Company) of, other Equity Interests of
the Company (other than any Disqualified Stock); provided that the amount of any
such net cash proceeds that are utilized for any such redemption, repurchase,
retirement, defeasance or other acquisition shall be excluded from clause (c)
(ii) of the preceding paragraph; (iii) the defeasance, redemption, repurchase or
other acquisition of subordinated Indebtedness with the net cash proceeds from
an incurrence of Permitted Refinancing Indebtedness; (iv) the payment of any
dividend by a Restricted Subsidiary of the Company to the holders of its common
Equity Interests on a pro rata basis; and (v) the repurchase, redemption or
other acquisition or retirement for value of any Equity Interests of the Company
or any Restricted Subsidiary of the Company held by any member of the Company's
(or any of its Restricted Subsidiaries') management pursuant to any management
equity subscription agreement or stock option agreement in effect as of the date
of the Indenture; provided that the aggregate price paid for all such
repurchased, redeemed, acquired or retired Equity Interests shall not exceed
$250,000 in any twelve-month period and no Default or Event of Default shall
have occurred and be continuing immediately after such transaction.

         The Board of Directors of the Company may designate any Restricted
Subsidiary to be an Unrestricted Subsidiary if such designation would not cause
a Default; provided that in no event shall the business currently operated by
AmeriCredit Financial Services, Inc. be transferred to or held by an
Unrestricted Subsidiary.  For purposes of making such determination, all
outstanding Investments by the Company and its Restricted Subsidiaries (except
to the extent repaid in cash) in the Subsidiary so designated will be deemed to
be Restricted Payments at the time of such designation and will reduce the
amount available for Restricted Payments under the first paragraph of this
covenant.  All such outstanding Investments will be deemed to constitute
Investments in an amount equal to the greater of (y) the net book 

                                       61
<PAGE>
 
value of such Investments at the time of such designation or (z) the fair market
value of such Investments at the time of such designation. Such designation will
only be permitted if such Restricted Payment would be permitted at such time and
if such Restricted Subsidiary otherwise meets the definition of an Unrestricted
Subsidiary.

     The amount of all Restricted Payments (other than cash) shall be the fair
market value on the date of the Restricted Payment of the asset(s) or securities
proposed to be transferred or issued by the Company or such Restricted
Subsidiary, as the case may be, pursuant to the Restricted Payment. The fair
market value of any non-cash Restricted Payment shall be determined by the Board
of Directors of the Company whose resolution with respect thereto shall be
delivered to the Trustee, such determination to be based upon an opinion or
appraisal issued by an accounting, appraisal or investment banking firm of
national standing if such fair market value exceeds $10.0 million. Not later
than 15 days after the end of any fiscal quarter during which any Restricted
Payment is made, the Company shall deliver to the Trustee an Officers'
Certificate stating that all Restricted Payments made during such fiscal quarter
were permitted and setting forth the basis upon which the calculations required
by the covenant "Restricted Payments" were computed, together with a copy of any
fairness opinion or appraisal required by the Indenture.

     Incurrence of Indebtedness and Issuance of Preferred Stock

     The Indenture provides that the Company will not, and will not permit any
of its Subsidiaries to, directly or indirectly, create, incur, issue, assume,
guarantee or otherwise become directly or indirectly liable, contingently or
otherwise, with respect to (collectively, "incur") any Indebtedness (including
Acquired Debt) and that the Company will not issue any Disqualified Stock and
will not permit any of its Subsidiaries to issue any shares of preferred stock;
provided, however, that the Company and the Guarantors may incur Indebtedness
(including Acquired Debt) or issue shares of Disqualified Stock or preferred
stock if the Consolidated Leverage Ratio of the Company, calculated on a pro
forma basis after giving effect to the incurrence or issuance of the additional
Indebtedness to be incurred or the Disqualified Stock or preferred stock to be
issued, would have been less than 2.0 to 1.

     The provisions of the first paragraph of this covenant do not apply to the
incurrence of any of the following items of Indebtedness (collectively,
"Permitted Debt"):

     (i)    the existence of Credit Facilities and the Guarantees thereof by the
Guarantors and the incurrence by the Company and/or any of the Guarantors of
revolving credit Indebtedness pursuant to one or more Credit Facilities the
proceeds of which are applied to purchase or originate Receivables; provided
that the aggregate principal amount of all revolving credit Indebtedness
outstanding under all Credit Facilities after giving effect to such incurrence,
including all Permitted Refinancing Indebtedness incurred to refund, refinance,
defease, renew or replace any Indebtedness incurred pursuant to this clause (i)
and with letters of credit being deemed to have a principal amount equal to the
maximum potential liability of the Company and its Restricted Subsidiaries
thereunder, does not at any time exceed the amount of the Borrowing Base (any
such outstanding Indebtedness that exceeds the amount of the Borrowing Base as
of the close of any Business Day shall cease to be Permitted Debt pursuant to
this clause (i) as of the close of business on the third Business Day thereafter
and shall be deemed to be an incurrence of such Indebtedness that is not
permitted by this clause (i) by the Company or such Guarantor, as applicable, as
of such third Business Day);

     (ii)   the existence of Warehouse Facilities, regardless of amount, and the
incurrence by the Company or any of its Restricted Subsidiaries of Permitted
Warehouse Debt in an aggregate principal amount at any time outstanding (with
letters of credit being deemed to have a principal amount equal to the maximum
potential liability of the Company and its Restricted Subsidiaries thereunder)
not to exceed 100% of the aggregate principal amount (exclusive of Acquisition
Fees included therein) of all Eligible Receivables owned by the Company and its
Restricted Subsidiaries (or such Warehouse Facilities in the case of Permitted
Warehouse Debt in the form of repurchase agreements) at such time;

     (iii)  the incurrence by the Company and its Restricted Subsidiaries of
the Existing Indebtedness;

     (iv)   the incurrence by the Company of Indebtedness represented by the
Notes and the incurrence by the Guarantors of the Subsidiary Guarantees;

     (v)    obligations of the Company and its Restricted Subsidiaries under
Credit Enhancement Agreements;


                                      62
<PAGE>
 
     (vi)   the incurrence by the Company or any of its Restricted Subsidiaries
of Permitted Refinancing Indebtedness in exchange for, or the net proceeds of
which are used to refund, refinance, defease, renew or replace any Indebtedness
(other than Permitted Warehouse Debt or intercompany Indebtedness) that was
permitted by the Indenture to be incurred;

     (vii)  the incurrence by the Company or any of its Restricted Subsidiaries
of intercompany Indebtedness between or among the Company and any of the
Guarantors; provided, however, that (i) if the Company is the obligor on such
Indebtedness, such Indebtedness is expressly subordinated to the prior payment
in full in cash of all Obligations with respect to the Notes and (ii)(A) any
subsequent issuance or transfer of Equity Interests that results in any such
Indebtedness being held by a Person other than the Company or a Guarantor and
(B) any sale or other transfer of any such Indebtedness to a Person that is not
either the Company or a Guarantor shall be deemed, in each case, to constitute
an incurrence of such Indebtedness by the Company or such Restricted Subsidiary,
as the case may be, that was not permitted by this clause (vii);

     (viii) the issuance by a Restricted Subsidiary of preferred stock to the
Company or to any of the Guarantors; provided, however, that any subsequent
event or issuance or transfer of any Capital Stock that results in the owner of
such preferred stock ceasing to be a Guarantor of the Company or any subsequent
transfer of such preferred stock to a Person other than the Company or any of
the Guarantors, shall be deemed to be an issuance of preferred stock by such
Restricted Subsidiary that was not permitted by this clause (viii);

     (ix)   the incurrence by the Company or any of its Restricted Subsidiaries
of Hedging Obligations that are incurred (y) for the purpose of fixing or
hedging interest rate risk with respect to any floating rate Indebtedness that
is permitted by the terms of this Indenture to be outstanding or (z) for the
purpose of hedging, fixing or capping interest rate risk in connection with any
completed or pending Securitization;

     (x)    the guarantee by the Company or any of the Guarantors of
Indebtedness of the Company or a Restricted Subsidiary of the Company that was
permitted to be incurred by another provision of this covenant;

     (xi)   the incurrence by the Company's Unrestricted Subsidiaries of Non-
Recourse Debt, provided, however, that if any such Indebtedness ceases to be
Non-Recourse Debt of an Unrestricted Subsidiary, such event shall be deemed to
constitute an incurrence of Indebtedness by a Restricted Subsidiary of the
Company that was not permitted by this clause (xi); and

     (xii)  the incurrence by the Company of additional Indebtedness in an
aggregate principal amount (or accreted value, as applicable) at any time
outstanding, including all Permitted Refinancing Indebtedness incurred to
refund, refinance or replace any other Indebtedness incurred pursuant to this
clause (xii), not to exceed $5.0 million.

     The Indenture also provides that the Company will not, and will not permit
any Restricted Subsidiary of the Company to, incur any Indebtedness that is
contractually subordinated to any Indebtedness of the Company or any such
Restricted Subsidiary unless such Indebtedness is also contractually
subordinated to the Notes, or the Subsidiary Guarantee of such Restricted
Subsidiary (as applicable), on substantially identical terms; provided, however,
that no Indebtedness shall be deemed to be contractually subordinated to any
other Indebtedness solely by virtue of being unsecured.

     For purposes of determining compliance with this covenant, in the event
that an item of Indebtedness meets the criteria of more than one of the
categories of Permitted Debt described in clauses (i) through (xii) above or is
entitled to be incurred pursuant to the first paragraph of this covenant, the
Company shall, in its sole discretion, classify such item of Indebtedness in any
manner that complies with this covenant and such item of Indebtedness will be
treated as having been incurred pursuant to only one of such clauses or pursuant
to the first paragraph hereof.

     Liens

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, create, incur, assume or otherwise cause or
suffer to exist or become effective any Lien of any kind (other than Permitted
Liens) upon any of their property or assets, now owned or hereafter acquired,
unless all payments due under the Indenture 


                                      63
<PAGE>
 
and the Notes are secured on an equal and ratable basis with the obligations so
secured until such time as such obligations are no longer secured by a Lien.

     Dividend and Other Payment Restrictions Affecting Subsidiaries

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, directly or indirectly, create or otherwise
cause or suffer to exist or become effective any encumbrance or restriction on
the ability of any Restricted Subsidiary to (i)(a) pay dividends or make any
other distributions to the Company or any of its Restricted Subsidiaries (1) on
its Capital Stock or (2) with respect to any other interest or participation in,
or measured by, its profits, or (b) pay any Indebtedness owed to the Company or
any of its Restricted Subsidiaries, (ii) make loans or advances to the Company
or any of its Restricted Subsidiaries or (iii) transfer any of its properties or
assets to the Company or any of its Restricted Subsidiaries, except for such
encumbrances or restrictions existing under or by reason of (a) the Indenture
and the Notes, (b) applicable law, (c) any instrument governing Indebtedness or
Capital Stock of a Person acquired by the Company or any of its Restricted
Subsidiaries as in effect at the time of such acquisition (except to the extent
such Indebtedness was incurred in connection with or in contemplation of such
acquisition), which encumbrance or restriction is not applicable to any Person,
or the properties or assets of any Person, other than the Person, or the
property or assets of the Person, so acquired, provided that, in the case of
Indebtedness, such Indebtedness was permitted by the terms of the Indenture to
be incurred, (d) by reason of customary non-assignment provisions in leases
entered into in the ordinary course of business and consistent with past
practices, (e) purchase money obligations for property acquired in the ordinary
course of business that impose restrictions of the nature described in clause
(iii) above on the property so acquired, (f) Permitted Refinancing Indebtedness,
provided that the restrictions contained in the agreements governing such
Permitted Refinancing Indebtedness are no more restrictive than those contained
in the agreements governing the Indebtedness being refinanced, (g) the
requirements of any Securitization that are exclusively applicable to any
bankruptcy remote special purpose Restricted Subsidiary of the Company formed in
connection therewith, (h) the requirements of any Credit Enhancement Agreement,
or (i) in the case of clause (iii) above, restrictions contained in security
agreements securing Indebtedness of Guarantors relating to the properties or
assets of Guarantors subject to the Liens created thereby, provided that such
Liens were otherwise permitted to be incurred under the Indenture.

     Merger, Consolidation, or Sale of Assets

     The Indenture provides that the Company may not consolidate or merge with
or into (whether or not the Company is the surviving corporation), or sell,
assign, transfer, lease, convey or otherwise dispose of all or substantially all
of its properties or assets in one or more related transactions, to another
corporation, Person or entity unless (i) the Company is the surviving
corporation or the entity or the Person formed by or surviving any such
consolidation or merger (if other than the Company) or to which such sale,
assignment, transfer, lease, conveyance or other disposition shall have been
made is a corporation organized or existing under the laws of the United States,
any state thereof or the District of Columbia; (ii) the entity or Person formed
by or surviving any such consolidation or merger (if other than the Company) or
the entity or Person to which such sale, assignment, transfer, lease, conveyance
or other disposition shall have been made assumes all the obligations of the
Company under the Notes and the Indenture pursuant to a supplemental indenture
in a form reasonably satisfactory to the Trustee; (iii) immediately before and
after such transaction no Default or Event of Default exists; and (iv) except in
the case of a merger of the Company with or into a Wholly-Owned Restricted
Subsidiary of the Company, the Company or the entity or Person formed by or
surviving any such consolidation or merger (if other than the Company), or to
which such sale, assignment, transfer, lease, conveyance or other disposition
shall have been made (A) will have Consolidated Net Worth immediately after the
transaction equal to or greater than the Consolidated Net Worth of the Company
immediately preceding the transaction and (B) will, at the time of such
transaction and after giving pro forma effect thereto as if such transaction had
occurred at the end of the applicable fiscal quarter, be permitted to incur at
least $1.00 of additional Indebtedness pursuant to the Consolidated Leverage
Ratio test set forth in the first paragraph of the covenant described above
under the caption "--Incurrence of Indebtedness and Issuance of Preferred
Stock."

  Transactions with Affiliates

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, make any payment to, or sell, lease, transfer
or otherwise dispose of any of its properties or assets to, or purchase any
property 


                                      64
<PAGE>
 
or assets from, or enter into or make or amend any transaction, contract,
agreement, understanding, loan, advance or Guarantee with, or for the benefit
of, any Affiliate (each of the foregoing, an "Affiliate Transaction"), unless
(i) such Affiliate Transaction is on terms that are no less favorable to the
Company or the relevant Restricted Subsidiary than those that would have been
obtained in a comparable transaction by the Company or such Restricted
Subsidiary with an unrelated Person and (ii) the Company delivers to the Trustee
(a) with respect to any Affiliate Transaction or series of related Affiliate
Transactions involving aggregate consideration in excess of $1.0 million, a
resolution of the Board of Directors of the Company set forth in an Officers'
Certificate certifying that such Affiliate Transaction complies with clause (i)
above and that such Affiliate Transaction has been approved by a majority of the
disinterested members of the Board of Directors of the Company and (b) with
respect to any Affiliate Transaction or series of related Affiliate Transactions
involving aggregate consideration in excess of $5.0 million, an opinion as to
the fairness to the Holders of such Affiliate Transaction from a financial point
of view issued by an accounting, appraisal or investment banking firm of
national standing; provided that (x) any employment agreement entered into by
the Company or any of its Restricted Subsidiaries in the ordinary course of
business and consistent with the past practice of the Company or such Restricted
Subsidiary, (y) transactions between or among the Company and/or its Restricted
Subsidiaries and (z) Restricted Payments that are permitted by the provisions of
the Indenture described above under the caption "--Restricted Payments," in each
case, shall not be deemed Affiliate Transactions.

  Limitation on Issuances and Sales of Capital Stock of Wholly-Owned Restricted
  Subsidiaries

     The Indenture provides that the Company (i) will not, and will not permit
any Wholly-Owned Restricted Subsidiary of the Company to, transfer, convey,
sell, lease or otherwise dispose of any Capital Stock of any Wholly-Owned
Restricted Subsidiary of the Company to any Person (other than the Company or a
Wholly-Owned Restricted Subsidiary of the Company that is a Guarantor), unless
(a) such transfer, conveyance, sale, lease or other disposition is of all the
Capital Stock of such Wholly-Owned Restricted Subsidiary and (b) the cash Net
Proceeds from such transfer, conveyance, sale, lease or other disposition are
applied in accordance with the covenant described above under the caption "--
Asset Sales," and (ii) will not permit any Wholly-Owned Restricted Subsidiary of
the Company to issue any of its Equity Interests (other than, if necessary,
shares of its Capital Stock constituting directors' qualifying shares) to any
Person other than to the Company or a Wholly-Owned Restricted Subsidiary of the
Company.

  Additional Subsidiary Guarantees

     The Indenture provides that if the Company or any of its Subsidiaries shall
acquire or create another Subsidiary after the date of the Indenture, then such
newly acquired or created Subsidiary shall execute a Subsidiary Guarantee and
deliver an opinion of counsel, in accordance with the terms of the Indenture;
provided, that the foregoing shall not apply to Subsidiaries that (i) have
properly been designated as Unrestricted Subsidiaries in accordance with the
Indenture for so long as they continue to constitute Unrestricted Subsidiaries
or (ii) qualify as Securitization Trusts for so long as they continue to
constitute Securitization Trusts.

  Business Activities

     The Indenture provides that the Company will not permit any Restricted
Subsidiary to, engage in any business other than Permitted Businesses, except to
such extent as would not be material to the Company and its Subsidiaries taken
as a whole.

  Payments for Consent

     The Indenture provides that neither the Company nor any of its Subsidiaries
will, directly or indirectly, pay or cause to be paid any consideration, whether
by way of interest, fee or otherwise, to any Holder of any Notes for or as an
inducement to any consent, waiver or amendment of any of the terms or provisions
of the Indenture or the Notes unless such consideration is offered to be paid or
is paid to all Holders of the Notes that consent, waive or agree to amend in the
time frame set forth in the solicitation documents relating to such consent,
waiver or agreement.


                                      65
<PAGE>
 
  Reports

     The Indenture provides that, whether or not required by the rules and
regulations of the Securities and Exchange Commission (the "Commission"), so
long as any Notes are outstanding, the Company will furnish to the holders of
Notes (i) all quarterly and annual financial information that would be required
to be contained in a filing with the Commission on Forms 10-Q and 10-K if the
Company were required to file such Forms, including a "Management's Discussion
and Analysis of Financial Condition and Results of Operations" that describes
the financial condition and results of operations of the Company and its
consolidated Subsidiaries (showing in reasonable detail, either on the face of
the financial statements or in the footnotes thereto and in Management's
Discussion and Analysis of Financial Condition and Results of Operations, the
financial condition and results of operations of the Company and its Restricted
Subsidiaries separately from the financial condition and results of operations
of the Unrestricted Subsidiaries of the Company) and, with respect to the annual
information only, a report thereon by the Company's certified independent
accountants and (ii) all current reports that would be required to be filed with
the Commission on Form 8-K if the Company were required to file such reports.
In addition, whether or not required by the rules and regulations of the
Commission, the Company will file a copy of all such information and reports
with the Commission for public availability (unless the Commission will not
accept such a filing) and make such information available to securities analysts
and prospective investors upon request.  In addition, the Company and the
Guarantors have agreed that, for so long as any Notes remain outstanding, they
will furnish to the Holders and to securities analysts and prospective
investors, upon their request, the information required to be delivered pursuant
to Rule 144A(d)(4) under the Securities Act.

  Limitation on Investment Company Status

     The Indenture provides that the Company and its Subsidiaries shall not take
any action, or otherwise permit to exist any circumstance, that would require
the Company to register as an "investment company" under the Investment Company
Act of 1940, as amended.

Events of Default and Remedies

     The Indenture provides that each of the following constitutes an Event of
Default: (i) default for 30 days in the payment when due of interest on, or
Liquidated Damages with respect to, the Notes; (ii) default in payment when due
of the principal of or premium, if any, on the Notes; (iii) failure by the
Company or any of its Subsidiaries to comply with its obligations in the
covenants or other agreements described above under the captions "--Repurchase
at the Option of Holders," "--Certain Covenants--Incurrence of Indebtedness and
Issuance of Preferred Stock," or "--Dividend and Other Payment Restrictions
Affecting Subsidiaries;" (iv) failure by the Company or any of its Subsidiaries
for 30 days after notice from the Trustee or the Holders of at least 25% in
aggregate principal amount of the Notes then outstanding to comply with any of
the other covenants or agreements in the Indenture; (v) default under any
mortgage, indenture or instrument under which there may be issued or by which
there may be secured or evidenced any Indebtedness for money borrowed by the
Company or any of its Subsidiaries (or the payment of which is guaranteed by the
Company or any of its Subsidiaries) whether such Indebtedness or Guarantee now
exists, or is created after the date of the Indenture, which default (a) is
caused by a failure to pay principal of or premium, if any, or interest on such
Indebtedness prior to the expiration of the grace period provided in such
Indebtedness on the date of such default (a "Payment Default") or (b) results in
the acceleration of such Indebtedness prior to its express maturity and, in each
case, the principal amount of any such Indebtedness, together with the principal
amount of any other such Indebtedness under which there has been a Payment
Default or the maturity of which has been so accelerated, aggregates $5.0
million or more; (vi) failure by the Company or any of its Subsidiaries to pay
final judgments aggregating in excess of $2.0 million, which judgments are not
paid, discharged or stayed for a period of 60 days; (vii) except as permitted by
the Indenture, any Subsidiary Guarantee shall be held in an judicial proceeding
to be unenforceable or invalid or shall cease for any reason to be in full force
and effect or any Guarantor, or any Person acting in behalf of any Guarantor,
shall deny or disaffirm its obligations under its Subsidiary Guarantee; and
(viii) certain events of bankruptcy or insolvency with respect to the Company or
any of its Subsidiaries.

     If any Event of Default occurs and is continuing, the Trustee or the
Holders of at least 25% in principal amount of the then outstanding Notes may
declare all the Notes to be due and payable immediately. Notwithstanding the
foregoing, in the case of an Event of Default arising from certain events of
bankruptcy or insolvency, with respect to the Company, any Significant
Subsidiary or any group of Subsidiaries that, taken together, would constitute a
Significant Subsidiary, 


                                      66
<PAGE>
 
all outstanding Notes will become due and payable without further action or
notice. Holders of the Notes may not enforce the Indenture or the Notes except
as provided in the Indenture. Subject to certain limitations, Holders of a
majority in principal amount of the then outstanding Notes may direct the
Trustee in its exercise of any trust or power. The Trustee may withhold from
Holders of the Notes notice of any continuing Default or Event of Default
(except a Default or Event of Default relating to the payment of principal or
interest) if it determines that withholding notice is in their interest.

     In the case of any Event of Default occurring by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of the Company with
the intention of avoiding payment of the premium that the Company would have had
to pay if the Company then had elected to redeem the Notes pursuant to the
optional redemption provisions of the Indenture, an equivalent premium shall
also become and be immediately due and payable to the extent permitted by law
upon the acceleration of the Notes. If an Event of Default occurs prior to
February 1, 2001 by reason of any willful action (or inaction) taken (or not
taken) by or on behalf of the Company with the intention of avoiding the
prohibition on redemption of the Notes prior to February 1, 2001, then the
premium specified in the Indenture shall also become immediately due and payable
to the extent permitted by law upon the acceleration of the Notes.

     The Holders of a majority in aggregate principal amount of the Notes then
outstanding by notice to the Trustee may on behalf of the Holders of all of the
Notes waive any existing Default or Event of Default and its consequences under
the Indenture except a continuing Default or Event of Default in the payment of
interest on, or the principal of, the Notes.

     The Company is required to deliver to the Trustee annually a statement
regarding compliance with the Indenture, and the Company is required upon
becoming aware of any Default or Event of Default, to deliver to the Trustee a
statement specifying such Default or Event of Default.

No Personal Liability of Directors, Officers, Employees and Stockholders

     No director, officer, employee, incorporator or stockholder of the Company,
as such, shall have any liability for any obligations of the Company under the
Notes, the Indenture or the Registration Rights Agreement or for any claim based
on, in respect of, or by reason of, such obligations or their creation. Each
Holder of Notes by accepting a Note waives and releases all such liability. The
waiver and release are part of the consideration for issuance of the Notes. Such
waiver may not be effective to waive liabilities under the federal securities
laws and it is the view of the Commission that such a waiver is against public
policy.

Legal Defeasance and Covenant Defeasance

     The Company may, at its option and at any time, elect to have all of its
obligations discharged with respect to the outstanding Notes ("Legal
Defeasance") except for (i) the rights of Holders of outstanding Notes to
receive payments in respect of the principal of, premium, if any, and interest
and Liquidated Damages on such Notes when such payments are due from the trust
referred to below, (ii) the Company's obligations with respect to the Notes
concerning issuing temporary Notes, registration of Notes, mutilated, destroyed,
lost or stolen Notes and the maintenance of an office or agency for payment and
money for security payments held in trust, (iii) the rights, powers, trusts,
duties and immunities of the Trustee, and the Company's obligations in
connection therewith and (iv) the Legal Defeasance provisions of the Indenture.
In addition, the Company may, at its option and at any time, elect to have the
obligations of the Company released with respect to certain covenants that are
described in the Indenture ("Covenant Defeasance") and thereafter any omission
to comply with such obligations shall not constitute a Default or Event of
Default with respect to the Notes.  In the event Covenant Defeasance occurs,
certain events (not including non-payment, bankruptcy, receivership,
rehabilitation and insolvency events) described under "Events of Default" will
no longer constitute an Event of Default with respect to the Notes.

     In order to exercise either Legal Defeasance or Covenant Defeasance, (i)
the Company must irrevocably deposit with the Trustee, in trust, for the benefit
of the Holders of the Notes, cash in U.S. Dollars, non-callable Government
Securities, or a combination thereof, in such amounts as will be sufficient, in
the opinion of a nationally recognized firm of independent public accountants,
to pay the principal of, premium, if any, and interest and Liquidated Damages on
the outstanding Notes on the stated maturity or on the applicable redemption
date, as the case may be, and the Company must specify whether the Notes are
being defeased to maturity or to a particular redemption date; (ii) in the case
of Legal Defeasance, the Company shall have delivered to the Trustee an opinion
of counsel in the United States reasonably 


                                      67
<PAGE>
 
acceptable to the Trustee confirming that (A) the Company has received from, or
there has been published by, the Internal Revenue Service a ruling or (B) since
the date of the Indenture, there has been a change in the applicable federal
income tax law, in either case to the effect that, and based thereon such
opinion of counsel shall confirm that, the Holders of the outstanding Notes will
not recognize income, gain or loss for federal income tax purposes as a result
of such Legal Defeasance and will be subject to federal income tax on the same
amounts, in the same manner and at the same times as would have been the case if
such Legal Defeasance had not occurred; (iii) in the case of Covenant
Defeasance, the Company shall have delivered to the Trustee an opinion of
counsel in the United States reasonably acceptable to the Trustee confirming
that the Holders of the outstanding Notes will not recognize income, gain or
loss for federal income tax purposes as a result of such Covenant Defeasance and
will be subject to federal income tax on the same amounts, in the same manner
and at the same times as would have been the case if such Covenant Defeasance
had not occurred; (iv) no Default or Event of Default shall have occurred and be
continuing on the date of such deposit (other than a Default or Event of Default
resulting from the borrowing of funds to be applied to such deposit) or insofar
as Events of Default from bankruptcy or insolvency events are concerned, at any
time in the period ending on the 91st day after the date of deposit; (v) such
Legal Defeasance or Covenant Defeasance will not result in a breach or violation
of, or constitute a default under any material agreement or instrument (other
than the Indenture) to which the Company or any of its Subsidiaries is a party
or by which the Company or any of its Subsidiaries is bound; (vi) the Company
must have delivered to the Trustee an opinion of counsel to the effect that
after the 91st day following the deposit, the trust funds will not be subject to
the effect of any applicable bankruptcy, insolvency, reorganization or similar
laws affecting creditors' rights generally; (vii) the Company must deliver to
the Trustee an Officers' Certificate stating that the deposit was not made by
the Company with the intent of preferring the holders of Notes over the other
creditors of the Company with the intent of defeating, hindering, delaying or
defrauding creditors of the Company or others; and (viii) the Company must
deliver to the Trustee an Officers' Certificate and an opinion of counsel, each
stating that all conditions precedent provided for relating to the Legal
Defeasance or the Covenant Defeasance have been complied with.

Transfer and Exchange

     A Holder may transfer or exchange Notes in accordance with the Indenture.
The Registrar and the Trustee may require a Holder, among other things, to
furnish appropriate endorsements and transfer documents and the Company may
require a Holder to pay any taxes and fees required by law or permitted by the
Indenture. The Company is not required to transfer or exchange any Note selected
for redemption. Also, the Company is not required to transfer or exchange any
Note for a period of 15 days before a selection of Notes to be redeemed.

     The registered Holder of a Note will be treated as the owner of it for all
purposes.

Amendment, Supplement and Waiver

     Except as provided in the next two succeeding paragraphs, the Indenture or
the Notes may be amended or supplemented with the consent of the Holders of at
least a majority in principal amount of the Notes then outstanding (including,
without limitation, consents obtained in connection with a purchase of, or
tender offer or exchange offer for, Notes), and any existing default or
compliance with any provision of the Indenture or the Notes may be waived with
the consent of the Holders of a majority in principal amount of the then
outstanding Notes (including consents obtained in connection with a tender offer
or exchange offer for Notes).

     Without the consent of each Holder affected, an amendment or waiver may not
(with respect to any Notes held by a non-consenting Holder): (i) reduce the
principal amount of Notes whose Holders must consent to an amendment, supplement
or waiver, (ii) reduce the principal of or change the fixed maturity of any Note
or alter the provisions with respect to the redemption of the Notes (other than
provisions relating to the covenants described above under the caption "--
Repurchase at the Option of Holders"), (iii) reduce the rate of or change the
time for payment of interest on any Note, (iv) waive a Default or Event of
Default in the payment of principal of or premium, if any, or interest on the
Notes (except a rescission of acceleration of the Notes by the Holders of at
least a majority in aggregate principal amount of the Notes and a waiver of the
payment default that resulted from such acceleration), (v) make any Note payable
in money other than that stated in the Notes, (vi) make any change in the
provisions of the Indenture relating to waivers of past Defaults or the rights
of holders of Notes to receive payments of principal of or premium, if any, or
interest on the Notes, (vii) waive a redemption payment with respect to any Note
(other than a payment required by one of the covenants described above 

                                      68
<PAGE>
 
under the caption "--Repurchase at the Option of Holders") or (viii) make any
change in the foregoing amendment and waiver provisions.

     Notwithstanding the foregoing, without the consent of any Holder of Notes,
the Company and the Trustee may amend or supplement the Indenture or the Notes
to cure any ambiguity, defect or inconsistency, to provide for uncertificated
Notes in addition to or in place of certificated Notes, to provide for the
assumption of the Company's obligations to holders of Notes in the case of a
merger or consolidation, to make any change that would provide any additional
rights or benefits to the holders of Notes or that does not adversely affect the
legal rights under the Indenture of any such Holder, or to comply with
requirements of the Commission in order to effect or maintain the qualification
of the Indenture under the Trust Indenture Act.

Concerning the Trustee

     The Indenture contains certain limitations on the rights of the Trustee,
should it become a creditor of the Company, to obtain payment of claims in
certain cases, or to realize on certain property received in respect of any such
claim as security or otherwise. The Trustee will be permitted to engage in other
transactions; however, if it acquires any conflicting interest it must eliminate
such conflict within 90 days, apply to the Commission for permission to continue
or resign.

     The Holders of a majority in principal amount of the then outstanding Notes
will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee, subject to
certain exceptions.  The Indenture provides that in case an Event of Default
shall occur (which shall not be cured), the Trustee will be required, in the
exercise of its power, to use the degree of care of a prudent man in the conduct
of his own affairs.  Subject to such provisions, the Trustee will be under no
obligation to exercise any of its rights or powers under the Indenture at the
request of any Holder of Notes, unless such Holder shall have offered to the
Trustee security and indemnity satisfactory to it against any loss, liability or
expense.

Additional Information

     Anyone who receives this Prospectus may obtain a copy of the Indenture and
Registration Rights Agreement without charge by writing to AmeriCredit Corp.,
200 Bailey Drive, Fort Worth, Texas 76107, Attention: Chief Financial Officer.

Book-Entry, Delivery and Form

     The New Notes will initially be issued in the form of one Global Note (the
"Global Note").  The Global Note will be deposited on the date of consummation
of the Exchange Offer (the "Closing Date") with, or on behalf of, The Depository
Trust Company (the "Depository") and registered in the name of Cede & Co., as
nominee of the Depository (such nominee being referred to herein as the ("Global
Note Holder").

     Notes that were issued as described below under "Certificated Securities,"
will be issued in the form of registered definitive certificates (the
"Certificated Securities").  Upon the transfer to a qualified institutional
buyer of Certificated Securities initially issued to a Non-Global Purchaser,
such Certificated Securities may, unless the Global Note has previously been
exchanged for Certificated Securities, be exchanged for an interest in the
Global Note representing the principal amount of Notes being transferred.

     The Depository is a limited-purpose trust company that was created to hold
securities for its participating organizations (collectively, the "Participants"
or the "Depository's Participants") and to facilitate the clearance and
settlement of transactions in such securities between Participants through
electronic book-entry changes in accounts of its Participants.  The Depository's
Participants include securities brokers and dealers (including the Initial
Purchasers), banks and trust companies, clearing corporations and certain other
organizations.  Access to the Depository's system is also available to other
entities such as banks, brokers, dealers and trust companies (collectively, the
"Indirect Participants" or the "Depository's Indirect Participants") that clear
through or maintain a custodial relationship with a Participant, either directly
or indirectly.  Persons who are not Participants may beneficially own securities
held by or on behalf of the Depository only thorough the Depository's
Participants or the Depository's Indirect Participants.

                                      69
<PAGE>
 
     The Company expects that pursuant to procedures established by the
Depository (i) upon deposit of the Global Note, the Depository will credit the
accounts of Participants designated by the Initial Purchasers with portions of
the principal amount of the Global Note and (ii) ownership of the Notes
evidenced by the Global Note will be shown on, and the transfer of ownership
thereof will be effected only through, records maintained by the Depository
(with respect to the interests of the Depository's Participants), the
Depository's Participants and the Depository's Indirect Participants.
Prospective purchasers are advised that the laws of some states require that
certain Persons take physical delivery in definitive form of securities that
they own. Consequently, the ability to transfer Notes evidenced by the Global
Note will be limited to such extent.

     So long as the Global Note Holder is the registered owner of any Notes, the
Global Note Holder will be considered the sole Holder under the Indenture of any
Notes evidenced by the Global Note.  Beneficial owners of Notes evidenced by the
Global Note will not be considered the owners or Holders thereof under the
Indenture for any purpose, including with respect to the giving of any
directions, instructions or approvals to the Trustee thereunder.  Neither the
Company nor the Trustee will have any responsibility or liability for any aspect
of the records of the Depository or for maintaining, supervising or reviewing
any records of the Depository relating to the Notes.

     Payments in respect of the principal of, premium, if any, interest and
Liquidated Damages, if any, on any Notes registered in the name of the Global
Note Holder on the applicable record date will be payable by the Trustee to or
at the direction of the Global Note Holder in its capacity as the registered
Holder under the Indenture.  Under the terms of the Indenture, the Company and
the Trustee may treat the Persons in whose names Notes, including the Global
Note, are registered as the owners thereof for the purpose of receiving such
payments.  Consequently, neither the Company nor the Trustee has or will have
any responsibility or liability for the payment of such amounts to beneficial
owners of Notes.  The Company believes, however, that it is currently the policy
of the Depository to immediately credit the accounts of the relevant
Participants with such payments, in amounts proportionate to their respective
holdings of beneficial interests in the relevant security as shown on the
records of the Depository.  Payments by the Depository's Participants and the
Depository's Indirect Participants to the beneficial owners of Notes will be
governed by standing instructions and customary practice and will be the
responsibility of the Depository's Participants or the Depository's Indirect
Participants.

  Certificated Securities

     Subject to certain conditions, any Person having a beneficial interest in
the Global Note may, upon request to the Trustee, exchange such beneficial
interest for Notes in the form of Certificated Securities. Upon any such
issuance, the Trustee is required to register such Certificated Securities in
the name of, and cause the same to be delivered to, such Person or Persons (or
the nominee of any thereof). In addition, if (i) the Company notifies the
Trustee in writing that the Depository is no longer willing or able to act as a
depositary and the Company is unable to locate a qualified successor within 90
days or (ii) the Company, at its option, notifies the Trustee in writing that it
elects to cause the issuance of Notes in the form of Certificated Securities
under the Indenture, then, upon surrender by the Global Note Holder of its
Global Note, Notes in such form will be issued to each Person that the Global
Note Holder and the Depository identify as being the beneficial owner of the
related Notes.

     Neither the Company nor the Trustee will be liable for any delay by the
Global Note Holder or the Depository in identifying the beneficial owners of
Notes and the Company and the Trustee may conclusively rely on, and will be
protected in relying on, instructions from the Global Note Holder or the
Depository for all purposes.

  Same Day Settlement and Payment

     The Indenture requires that payments in respect of the Notes represented by
the Global Note (including principal, premium, if any, interest and Liquidated
Damages, if any) be made by wire transfer of immediately available (same day)
funds to the accounts specified by the Global Note Holder.  With respect to
Certificated Securities, the Company will make all payments of principal,
premium, if any, interest and Liquidated Damages, if any, by wire transfer of
immediately available (same day) funds to the accounts specified by the Holders
thereof or, if no such account is specified, by mailing a check to each such
Holder's registered address.


                                      70
<PAGE>
 
Certain Definitions

     Set forth below are certain defined terms used in the Indenture. Reference
is made to the Indenture for a full disclosure of all such terms, as well as any
other capitalized terms used herein for which no definition is provided.

     "Acquired Debt" means, with respect to any specified Person, (i)
Indebtedness of any other Person existing at the time such other Person is
merged with or into or became a Subsidiary of such specified Person, including,
without limitation, Indebtedness incurred in connection with, or in
contemplation of, such other Person merging with or into or becoming a
Subsidiary of such specified Person, and (ii) Indebtedness secured by a Lien
encumbering any asset acquired by such specified Person.

     "Acquisition Fees" means, with respect to any Eligible Receivables as of
any date, the discount or cash payments received by the Company from dealers and
other Persons with respect to the Eligible Receivables purchased from such
dealer or other Person and owned by the Company or its Restricted Subsidiaries
as of such date.

     "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person.  For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall mean
the possession, directly or indirectly, of the power to direct or cause the
direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise; provided  that
beneficial ownership of 10% or more of the voting securities of a Person shall
be deemed to be control.

     "Asset Sale" means (i) the sale, lease, conveyance or other disposition of
any assets or rights (including, without limitation, by way of a sale and
leaseback) other than sales of Receivables in connection with Securitizations,
Warehouse Facilities or Credit Facilities in the ordinary course of business
consistent with past practices (provided that the sale, lease, conveyance or
other disposition of all or substantially all of the assets of the Company and
its Subsidiaries taken as a whole will be governed by the provisions of the
Indenture described above under the caption "--Change of Control" and/or the
provisions described above under the caption "--Merger, Consolidation or Sale of
Assets" and not by the provisions of the Asset Sale covenant), and (ii) the
issue or sale by the Company or any of its Subsidiaries of Equity Interests of
any of the Company's Subsidiaries, in the case of either clause (i) or (ii),
whether in a single transaction or a series of related transactions (a) that
have a fair market value in excess of $500,000 or (b) for net proceeds in excess
of $500,000. Notwithstanding the foregoing: (i) a transfer of assets by the
Company to a Wholly-Owned Restricted Subsidiary or by a Wholly-Owned Restricted
Subsidiary to the Company or to another Wholly-Owned Restricted Subsidiary, (ii)
an issuance of Equity Interests by a Wholly-Owned Restricted Subsidiary to the
Company or to another Wholly-Owned Restricted Subsidiary, and (iii) a Restricted
Payment that is permitted by the covenant described above under the caption "--
Restricted Payments" will not be deemed to be Asset Sales.

     "Board of Directors" means the Board of Directors or other governing body
charged with the ultimate management of any Person, or any duly authorized
committee thereof.

     "Borrowing Base" means, as of any date, an amount equal to the sum of (i)
80% of the aggregate amount of Receivables (other than loans secured by
residential mortgages) owned by the Company and its Wholly-Owned Restricted
Subsidiaries as of such date that are not in default, excluding (A) any
Receivables that were acquired or originated with Permitted Warehouse Debt, (B)
any Receivables that are held by a Securitization Trust, and (C) any Receivables
that are subject to Liens other than Liens securing Obligations under Credit
Facilities; (ii) 60% of the book value (determined on a consolidated basis in
accordance with GAAP) of interests in portfolios of securitized Receivables that
are owned by the Company and its Wholly-Owned Restricted Subsidiaries as of such
date and that are not subject to any Liens other than Liens to secure
Obligations under Credit Facilities; and (iii) 98% of the aggregate amount of
Receivables that consist of loans secured by residential mortgages owned by the
Company and its Wholly-Owned Restricted Subsidiaries as of such date that are
not in default, excluding (A) any such loans that were acquired or originated
with Permitted Warehouse Debt, (B) any such loans that are held by a
Securitization Trust, and (C) any such loans that are subject to Liens other
than Liens securing Obligations under Credit Facilities.


                                      71
<PAGE>
 
     "Capital Lease Obligation" means, at the time any determination thereof is
to be made, the amount of the liability in respect of a capital lease that would
at such time be required to be capitalized on a balance sheet in accordance with
GAAP.

     "Capital Stock" means (i) in the case of a corporation, corporate stock,
(ii) in the case of an association or business entity, any and all shares,
interests, participations, rights or other equivalents (however designated) of
corporate stock, (iii) in the case of a partnership or limited liability
company, partnership or membership interests (whether general or limited) and
(iv) any other interest or participation that confers on a Person the right to
receive a share of the profits and losses of, or distributions of assets of, the
issuing Person.

     "Cash Equivalents" means (i) United States dollars, (ii) securities issued
or directly and fully guaranteed or insured by the United States government or
any agency or instrumentality thereof having maturities of not more than six
months from the date of acquisition, (iii) certificates of deposit and
Eurodollar time deposits with maturities of six months or less from the date of
acquisition, bankers' acceptances with maturities not exceeding six months and
overnight bank deposits, in each case with any domestic commercial bank having
capital and surplus in excess of $500 million and a Keefe Bank Watch Rating of
"B" or better, (iv) repurchase obligations with a term of not more than seven
days for underlying securities of the types described in clauses (ii) and (iii)
above entered into with any financial institution meeting the qualifications
specified in clause (iii) above and (v) commercial paper having the highest
rating obtainable from Moody's Investors Service, Inc. or Standard & Poor's
Corporation and in each case maturing within six months after the date of
acquisition.

     "Consolidated Indebtedness" means, with respect to any Person as of any
date of determination, the sum, without duplication, of (i) the total amount of
Indebtedness of such Person and its Restricted Subsidiaries, plus (ii) the total
amount of Indebtedness of any other Person, to the extent that such Indebtedness
has been Guaranteed by the referent Person or one or more of its Restricted
Subsidiaries, plus (iii) the aggregate liquidation value of all Disqualified
Stock of such Person and all preferred stock of Restricted Subsidiaries of such
Person, in each case, determined on a consolidated basis in accordance with
GAAP.

     "Consolidated Leverage Ratio" means, with respect to any Person, as of any
date of determination, the ratio of (i) the Consolidated Indebtedness of such
Person as of such date, excluding, however, all (A) borrowings under Credit
Facilities that constitute Permitted Debt, (B) Permitted Warehouse Debt and (C)
Hedging Obligations that constitute Permitted Debt to (ii) the Consolidated Net
Worth of such Person as of such date.

     "Consolidated Net Income" means, with respect to any Person for any period,
the aggregate of the Net Income of such Person and its Restricted Subsidiaries
(for such period, on a consolidated basis, determined in accordance with GAAP)
provided that (i) the Net Income (but not loss) of any Person that is not a
Restricted Subsidiary or that is accounted for by the equity method of
accounting shall be included only to the extent of the amount of dividends or
distributions paid in cash to the referent Person or a Wholly-Owned Restricted
Subsidiary thereof, (ii) the Net Income of any Restricted Subsidiary shall be
excluded to the extent that the declaration or payment of dividends or similar
distributions by that Restricted Subsidiary of that Net Income is not at the
date of determination permitted without any prior governmental approval (that
has not been obtained) or, directly or indirectly, by operation of the terms of
its charter or any agreement, instrument, judgment, decree, order, statute, rule
or governmental regulation applicable to that Restricted Subsidiary or its
stockholders, (iii) the Net Income of any Person acquired in a pooling of
interests transaction for any period prior to the date of such acquisition shall
be excluded, and (iv) the cumulative effect of a change in accounting principles
shall be excluded.

     "Consolidated Net Worth" means, with respect to any Person as of any date,
the sum of (i) the consolidated equity of the common stockholders of such Person
and its consolidated Subsidiaries as of such date plus (ii) the respective
amounts reported on such Person's balance sheet as of such date with respect to
any series of preferred stock (other than Disqualified Stock) that by its terms
is not entitled to the payment of dividends unless such dividends may be
declared and paid only out of net earnings in respect of the year of such
declaration and payment, but only to the extent of any cash received by such
Person upon issuance of such preferred stock, less (x) all write-ups (other than
write-ups resulting from foreign currency translations and write-ups of tangible
assets of a going concern business made within 12 months after the acquisition
of such business) subsequent to the date of the Indenture in the book value of
any asset owned by such Person or a consolidated Subsidiary of such Person, (y)
all investments as of such date in unconsolidated Subsidiaries and


                                      72
<PAGE>
 
in Persons that are not Subsidiaries (except, in each case, Permitted
Investments), and (z) all unamortized debt discount and expense and unamortized
deferred charges as of such date, all of the foregoing determined in accordance
with GAAP.

     "Credit Agreement" means the Second Restated Revolving Credit Agreement,
dated as of October 7, 1996, by and among the Company, certain of its Restricted
Subsidiaries and the several banks named therein, providing for up to $240
million of revolving credit borrowings, including all related notes, Guarantees,
security agreements, collateral documents, and other instruments and agreements
executed in connection therewith.

     "Credit Enhancement Agreements" means, collectively, any documents,
instruments or agreements entered into by the Company, any of its Restricted
Subsidiaries or any of the Securitization Trusts exclusively for the purpose of
providing credit support for the Securitization Trusts or any of their
respective Indebtedness or asset-backed securities.

     "Credit Facilities" means, with respect to the Company or any of its
Restricted Subsidiaries, one or more debt facilities (including, without
limitation, the Credit Agreement) with banks or other institutional lenders
providing for revolving credit loans; provided that in no event will any such
facility that constitutes a Warehouse Facility be deemed to qualify as a Credit
Facility.

     "Default" means any event that is or with the passage of time or the giving
of notice or both would be an Event of Default.

     "Disqualified Stock" means any Capital Stock that, by its terms (or by the
terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or redeemable at
the option of the Holder thereof, in whole or in part, on or prior to the date
that is 91 days after the date on which the Notes mature.

     "Eligible Receivables" means, at any time, all Receivables owned by the
Company or any of its Restricted Subsidiaries that meet the sale or loan
eligibility criteria set forth in the Warehouse Facility pursuant to which the
applicable Receivables were financed; excluding, however, any Receivables that
are pledged to secure, or were acquired or originated with, borrowings under a
Credit Facility and excluding any such Receivables held by a Securitization
Trust.

     "Equity Interests" means Capital Stock and all warrants, options or other
rights to acquire Capital Stock (but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

     "Existing Indebtedness" means up to $39.5 million in aggregate principal
amount of Indebtedness of the Company and its Subsidiaries (other than
Indebtedness under the Credit Agreement) in existence on the date of the
Indenture, until such amounts are repaid.

     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect from time to time and consistently applied.

     "Guarantee" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, letters of credit and
reimbursement agreements in respect thereof), of all or any part of any
Indebtedness.

     "Guarantors" means each of (i) AmeriCredit Financial Services, Inc., a
Delaware corporation, AmeriCredit Operating Co., Inc., a Delaware corporation,
ACF Investment Corp., a Delaware corporation, Americredit Corporation of
California, f/k/a Rancho Vista Mortgage Corporation, a California corporation
and AmeriCredit Premium Finance, Inc., a Delaware corporation, and (ii) any
other subsidiary that executes a Subsidiary Guarantee in accordance with the
provisions of the Indenture, and their respective successors and assigns.

     "Hedging Obligations" means, with respect to any Person, the obligations of
such Person under (i) interest rate swap agreements, interest rate cap
agreements and interest rate collar agreements and (ii) other agreements or
arrangements designed to protect such Person against fluctuations in interest
rates.


                                      73
<PAGE>
 
  "Indebtedness" means, with respect to any Person, any indebtedness of such
Person, whether or not contingent, in respect of borrowed money or evidenced by
bonds, notes, debentures or similar instruments or letters of credit (or
reimbursement agreements in respect thereof) or banker's acceptances or
representing Capital Lease Obligations or the balance deferred and unpaid of the
purchase price of any property or representing any Hedging Obligations, except
any such balance that constitutes an accrued expense or trade payable, if and to
the extent any of the foregoing indebtedness (other than letters of credit and
Hedging Obligations) would appear as a liability upon a balance sheet of such
Person prepared in accordance with GAAP, as well as all indebtedness of others
secured by a Lien on any asset of such Person (whether or not such indebtedness
is assumed by such Person) and, to the extent not otherwise included, the
Guarantee by such Person of any indebtedness of any other Person.  The amount of
any Indebtedness outstanding as of any date shall be (i) the accreted value
thereof, in the case of any Indebtedness that does not require current payments
of interest, and (ii) the principal amount thereof, together with any interest
thereon that is more than 30 days past due, in the case of any other
Indebtedness.

  "Investments" means, with respect to any Person, all investments by such
Person in other Persons (including Affiliates) in the forms of direct or
indirect loans (including Guarantees of Indebtedness or other obligations),
advances or capital contributions (excluding commission, travel and similar
advances to officers and employees made in the ordinary course of business),
purchases or other acquisitions for consideration of Indebtedness, Equity
Interests or other securities, together with all items that are or would be
classified as investments on a balance sheet prepared in accordance with GAAP.
If the Company or any Subsidiary of the Company sells or otherwise disposes of
any Equity Interests of any direct or indirect Subsidiary of the Company such
that, after giving effect to any such sale or disposition, such Person is no
longer a Subsidiary of the Company, the Company shall be deemed to have made an
Investment on the date of any such sale or disposition equal to the fair market
value of the Equity Interests of such Subsidiary not sold or disposed of in an
amount determined as provided in the final paragraph of the covenant described
above under the caption "--Restricted Payments."

  "Lien" means, with respect to any asset, any mortgage, lien, pledge, charge,
security interest or encumbrance of any kind in respect of such asset, whether
or not filed, recorded or otherwise perfected under applicable law (including
any conditional sale or other title retention agreement, any lease in the nature
thereof, any option or other agreement to sell or give a security interest in
and any filing of or agreement to give any financing statement under the Uniform
Commercial Code (or equivalent statutes) of any jurisdiction).

  "Net Income" means, with respect to any Person, the net income (loss) of such
Person, determined in accordance with GAAP and before any reduction in respect
of preferred stock dividends, excluding, however, (i) any gain (but not loss),
together with any related provision for taxes on such gain (but not loss),
realized in connection with (a) any Asset Sale (including, without limitation,
dispositions pursuant to sale and leaseback transactions) or (b) the disposition
of any securities by such Person or any of its Restricted Subsidiaries or the
extinguishment of any Indebtedness of such Person or any of its Restricted
Subsidiaries and (ii) any extraordinary or nonrecurring gain (but not loss),
together with any related provision for taxes on such extraordinary or
nonrecurring gain (but not loss).

  "Net Proceeds" means the aggregate cash proceeds received by the Company or
any of its Restricted Subsidiaries in respect of any Asset Sale (including,
without limitation, any cash received upon the sale or other disposition of any
non-cash consideration received in any Asset Sale), net of the direct costs
relating to such Asset Sale (including, without limitation, legal, accounting
and investment banking fees, and sales commissions) and any relocation expenses
incurred as a result thereof, taxes paid or payable as a result thereof (after
taking into account any available tax credits or deductions and any tax sharing
arrangements), amounts required to be applied to the repayment of Indebtedness
secured by a Lien on the asset or assets that were the subject of such Asset
Sale and any reserve for adjustment in respect of the sale price of such asset
or assets established in accordance with GAAP.

  "Non-Recourse Debt" means Indebtedness (i) as to which neither the Company nor
any of its Restricted Subsidiaries (a) provides credit support of any kind
(including any undertaking, agreement or instrument that would constitute
Indebtedness), (b) is directly or indirectly liable (as a guarantor or
otherwise), or (c) constitutes the lender; and (ii) no default with respect to
which (including any rights that the holders thereof may have to take
enforcement action against an Unrestricted Subsidiary) would permit (upon
notice, lapse of time or both) any holder of any other Indebtedness (other than
the Notes being offered hereby) of the Company or any of its Restricted
Subsidiaries to declare a default on such other Indebtedness or cause the
payment thereof to be accelerated or payable prior to its stated maturity; and
(iii) as to 

                                       74
<PAGE>
 
which the lenders have been notified in writing that they will not have any
recourse to the stock or assets of the Company or any of its Restricted
Subsidiaries.

  "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.

  "Permitted Business" means the business of purchasing, originating, brokering
and marketing, pooling and selling, securitizing and servicing Receivables, and
entering into agreements and engaging in transactions incidental to the
foregoing.

  "Permitted Investments" means (a) any Investment in the Company or in a
Wholly-Owned Restricted Subsidiary of the Company that is a Guarantor; (b) any
Investment in Cash Equivalents; (c) any Investment by the Company or any
Subsidiary of the Company in a Person, if as a result of such Investment (i)
such Person becomes a Wholly-Owned Restricted Subsidiary of the Company and a
Guarantor that is engaged in a Permitted Business or (ii) such Person is merged,
consolidated or amalgamated with or into, or transfers or conveys substantially
all of its assets to, or is liquidated into, the Company or a Wholly-Owned
Restricted Subsidiary of the Company that is a Guarantor and that is engaged in
a Permitted Business; (d) any Restricted Investment made as a result of the
receipt of non-cash consideration from an Asset Sale that was made pursuant to
and in compliance with the covenant described above under the caption "--
Repurchase at the Option of Holders--Asset Sales"; (e) any acquisition of assets
solely in exchange for the issuance of Equity Interests (other than Disqualified
Stock) of the Company; (f) Investments by the Company or any of its Subsidiaries
in Securitization Trusts in the ordinary course of business in connection with
or arising out of Securitizations; (g) purchases of all remaining outstanding
asset-backed securities of any Securitization Trust for the purpose of relieving
the Company or a Subsidiary of the Company of the administrative expense of
servicing such Securitization Trust, but only if 90% or more of the aggregate
principal amount of the original asset-backed securities of such Securitization
Trust have previously been retired; and (h) other Investments by the Company or
any of its Subsidiaries in any Person (other than an Affiliate of the Company
that is not also a Subsidiary of the Company) that do not exceed $5.0 million in
the aggregate at any one time outstanding (measured as of the date made and
without giving effect to subsequent changes in value).

  "Permitted Liens" means (i) Liens existing on the date of the Indenture; (ii)
Liens on Eligible Receivables and the proceeds thereof to secure Permitted
Warehouse Debt or permitted Guarantees thereof; (iii) Liens to secure revolving
credit borrowings under Credit Facilities, provided that such borrowings were
permitted by the Indenture to be incurred; (iv) Liens on Receivables and the
proceeds thereof incurred in connection with Securitizations or permitted
Guarantees thereof; (v) Liens on spread accounts and excess servicing
receivable, Liens on the stock of Restricted Subsidiaries of the Company
substantially all of the assets of which are spread accounts and excess
servicing receivable and Liens on interests in Securitization Trusts, in each
case incurred in connection with Credit Enhancement Agreements; (vi) Liens on
property of a Person existing at the time such Person is merged into or
consolidated with the Company or any Restricted Subsidiary of the Company;
provided that such Liens were in existence prior to the contemplation of such
merger or consolidation and do not extend to any assets other than those of the
Person merged into or consolidated with the Company; (vii) Liens on property
existing at the time of acquisition thereof by the Company or any Restricted
Subsidiary of the Company, provided that such Liens were in existence prior to
the contemplation of such acquisition; (viii) Liens securing Indebtedness
incurred to finance the construction or purchase of property of the Company or
any of its Wholly-Owned Restricted Subsidiaries (but excluding Capital Stock of
another Person); provided, however, that any such Lien may not extend to any
other property owned by the Company or any of its Restricted Subsidiaries at the
time the Lien is incurred, and the Indebtedness secured by the Lien may not be
incurred more than 180 days after the latter of the acquisition or completion of
construction of the property subject to the Lien; provided, further, that the
Amount of Indebtedness secured by such Liens do not exceed the fair market value
(as evidenced by a resolution of the Board of Directors of the Company set forth
in an Officers' Certificate delivered to the Trustee) of the property purchased
or constructed with the proceeds of such Indebtedness; (ix) Liens to secure any
Permitted Refinancing Indebtedness incurred to refinance any Indebtedness
secured by any Lien referred to in the foregoing clauses (i) through (viii),
provided, however, that such new Lien shall be limited to all or part of the
same property that secured the original Lien and the Indebtedness secured by
such Lien at such time is not increased to any amount greater than the
outstanding principal amount or, if greater, committed amount of the
Indebtedness described under clauses (i) through (viii), as the case may be, at
the time the original Lien became a permitted Lien; (x) Liens in favor of the
Company; (xi) Liens incurred in the ordinary course of business of the Company
or any Restricted Subsidiary of the Company with respect to 

                                       75
<PAGE>
 
obligations that do not exceed $1.0 million in the aggregate at any one time
outstanding; (xii) Liens to secure the performance of statutory obligations,
surety or appeal bonds, performance bonds or other obligations of a like nature
incurred in the ordinary course of business (including, without limitation,
landlord Liens on leased properties); (xiii) Liens for taxes, assessments or
governmental charges or claims that are not yet delinquent or that are being
contested in good faith by appropriate proceedings promptly instituted and
diligently concluded, provided that any reserve or other appropriate provision
as shall be required in conformity with GAAP shall have been made therefor;
(xiv) Liens on assets of Guarantors to secure Senior Guarantor Debt of such
Guarantors that was permitted by the Indenture to be incurred; and (xv) Liens on
assets of Unrestricted Subsidiaries that secure Non-Recourse Debt of
Unrestricted Subsidiaries.

  "Permitted Refinancing Indebtedness" means any Indebtedness of the Company or
any of its Restricted Subsidiaries issued in exchange for, or the net proceeds
of which are used to extend, refinance, renew, replace, defease or refund other
Indebtedness of the Company or any of its Restricted Subsidiaries (other than
Permitted Warehouse Debt or intercompany Indebtedness); provided that: (i) the
principal amount (or accreted value, if applicable) of such Permitted
Refinancing Indebtedness does not exceed the principal amount of (or accreted
value, if applicable), plus accrued interest on, the Indebtedness so extended,
refinanced, renewed, replaced, defeased or refunded (plus the amount of
reasonable expenses incurred in connection therewith); (ii) such Permitted
Refinancing Indebtedness has a final maturity date later than the final maturity
date of, and has a Weighted Average Life to Maturity equal to or greater than
the Weighted Average Life to Maturity of, the Indebtedness being extended,
refinanced, renewed, replaced, defeased or refunded; (iii) if the Indebtedness
being extended, refinanced, renewed, replaced, defeased or refunded is
subordinated in right of payment to the Notes, such Permitted Refinancing
Indebtedness has a final maturity date later than the final maturity date of,
and is subordinated in right of payment to, the Notes on terms at least as
favorable to the holders of Notes as those contained in the documentation
governing the Indebtedness being extended, refinanced, renewed, replaced,
defeased or refunded; and (iv) such Indebtedness is incurred either by the
Company or by the Restricted Subsidiary who is the obligor on the Indebtedness
being extended, refinanced, renewed, replaced, defeased or refunded.

  "Permitted Warehouse Debt" means Indebtedness of the Company or a Restricted
Subsidiary of the Company outstanding under one or more Warehouse Facilities;
provided, however, that (i) the assets purchased with proceeds of such warehouse
debt are or, prior to any funding under the Warehouse Facility with respect to
such assets, were eligible to be recorded as held for sale on the consolidated
balance sheet of the Company in accordance with GAAP, (ii) such warehouse debt
will be deemed Permitted Warehouse Debt (a) in the case of a Purchase Facility,
only to the extent the holder of such warehouse debt has no contractual recourse
to the Company and/or its Restricted Subsidiaries to satisfy claims in respect
of such warehouse debt in excess of the realizable value of the Receivables
financed thereby, and (b) in the case of any other Warehouse Facility, only to
the lesser of (A) the amount advanced by the lender with respect to the
Receivables financed under such Warehouse Facility, and (B) the principal amount
of such Receivables and (iii) any such Indebtedness has not been outstanding in
excess of 364 days.

  "Person" means an individual, partnership, corporation, limited liability
company, unincorporated organization, trust, joint venture, or a governmental
agency or political subdivision thereof.

  "Purchase Facility" means any Warehouse facility in the form of a purchase and
sale facility pursuant to which the Company or any of its Subsidiaries sells
Receivables to a financial institution and retains the right of first refusal
upon the subsequent resale of such Receivables by such financial institution.

  "Receivables" means (i) consumer installment sale contracts and loans
evidenced by promissory notes secured by new and used automobiles and light
trucks, (ii) other consumer installment sale contracts or lease contracts and
(iii) loans secured by residential mortgages, in the case of each of the clauses
(i), (ii) and (iii), that are purchased or originated in the ordinary course of
business by the Company or any Restricted Subsidiary of the Company; provided,
however, that for purposes of determining the amount of a Receivable at any
time, such amount shall be determined in accordance with GAAP, consistently
applied, as of the most recent practicable date.

  "Restricted Investment" means an Investment other than a Permitted Investment.

  "Restricted Subsidiary" of a Person means any Subsidiary of the referent
Person that is not an Unrestricted Subsidiary.

                                       76
<PAGE>
 
  "Securitization" means a public or private transfer of Receivables in the
ordinary course of business and by which the Company or any of its Restricted
Subsidiaries directly or indirectly securitizes a pool of specified Receivables
including any such transaction involving the sale of specified Receivables to a
Securitization Trust.

  "Securitization Trust" means any Person (whether or not a Subsidiary of the
Company) established exclusively for the purpose of issuing securities in
connection with any Securitization, the obligations of which are without
recourse to the Company or any of the Guarantors (including, without limitation,
any special purpose Subsidiary of the Company formed exclusively for the purpose
of satisfying the requirements of Credit Enhancement Agreements and regardless
of whether such Subsidiary is an issuer of securities), provided that such
Person is not an obligor with respect to any Indebtedness of the Company or any
Guarantor other than under Credit Enhancement Agreements.  As of the date of the
Indenture, AFS Funding Corp. shall be deemed to satisfy the requirements of the
foregoing definition.

  "Significant Subsidiary" means any Subsidiary that would be a "significant
subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X, promulgated
pursuant to the Act, as such Regulation is in effect on the date hereof.

  "Special Purpose Finance Subsidiaries" means AmeriCredit Receivables Finance
Corp. and AmeriCredit Receivables Finance Corp. 1995-A.

  "Specified Senior Indebtedness" means (i) the Indebtedness of any Person,
whether outstanding on the date of the Indenture or thereafter incurred and (ii)
accrued and unpaid interest (including interest accruing on or after the filing
of any petition in bankruptcy or for reorganization relating to such Person to
the extent post filing interest is allowed in such proceeding) in respect of (A)
Indebtedness of such Person for money borrowed and (B) Indebtedness evidenced by
notes, debentures, bonds or other similar instruments for the payment of which
such Person is responsible or liable unless, in the case of either clause (i) or
(ii), in the instrument creating or evidencing the same pursuant to which the
same is outstanding, it is provided that such obligations are subordinate in
right of payment to the Notes; provided, however, that Specified Senior
Indebtedness shall not include (1) any obligation of such Person to any
Subsidiary of such Person, (2) any liability for Federal, state, local or other
taxes owed or owing by such Person, (3) any accounts payable or other liability
to trade creditors arising in the ordinary course of business (including
Guarantees thereof or instruments evidencing such liabilities), (4) any
obligations in respect of Capital Stock of such Person or (5) that portion of
any Indebtedness which at the time of incurrence is incurred in violation of the
Indenture.

  "Stated Maturity" means, with respect to any installment of interest or
principal on any series of Indebtedness, the date on which such payment of
interest or principal was scheduled to be paid in the original documentation
governing such Indebtedness, and shall not include any contingent obligations to
repay, redeem or repurchase any such interest or principal prior to the date
originally scheduled for the payment thereof.

  "Subsidiary" means, with respect to any Person, (i) any corporation,
association or other business entity of which more than 50% of the total voting
power of shares of Capital Stock entitled (without regard to the occurrence of
any contingency) to vote in the election of directors, managers or trustees
thereof is at the time owned or controlled, directly or indirectly, by such
Person or one or more of the other Subsidiaries of that Person (or a combination
thereof) and (ii) any partnership (a) the sole general partner or the managing
general partner of which is such Person or a Subsidiary of such Person or (b)
the only general partners of which are such Person or of one or more
Subsidiaries of such Person (or any combination thereof).

  "Unrestricted Subsidiary" means (i) any Subsidiary that is designated by the
Board of Directors of the Company as an Unrestricted Subsidiary pursuant to a
Board Resolution; but only to the extent that such Subsidiary: (a) has no
Indebtedness other than Non-Recourse Debt; (b) is not party to any agreement,
contract, arrangement or understanding with the Company or any Restricted
Subsidiary of the Company unless the terms of any such agreement, contract,
arrangement or understanding are no less favorable to the Company or such
Restricted Subsidiary than those that might be obtained at the time from Persons
who are not Affiliates of the Company; (c) is a Person with respect to which
neither the Company nor any of its Restricted Subsidiaries has any direct or
indirect obligation (x) to subscribe for additional Equity Interests or (y) to
maintain or preserve such Person's financial condition or to cause such Person
to achieve any specified levels of operating results; (d) has not guaranteed or
otherwise directly or indirectly provided credit support for any Indebtedness of
the Company or any of its Restricted Subsidiaries; and (e) has at least one
director on its board of directors that is not a director or executive officer
of the Company or any of its Restricted Subsidiaries and has at least 

                                       77
<PAGE>
 
one executive officer that is not a director or executive officer of the Company
or any of its Restricted Subsidiaries. Any such designation by the Board of
Directors of the Company shall be evidenced to the Trustee by filing with the
Trustee a certified copy of the Board Resolution giving effect to such
designation and an Officers' Certificate certifying that such designation
complied with the foregoing conditions and was permitted by the covenant
described above under the caption "Certain Covenants--Restricted Payments." If,
at any time, any Unrestricted Subsidiary would fail to meet the foregoing
requirements as an Unrestricted Subsidiary, it shall thereafter cease to be an
Unrestricted Subsidiary for purposes of the Indenture and any Indebtedness of
such Subsidiary shall be deemed to be incurred by a Restricted Subsidiary of the
Company as of such date (and, if such Indebtedness is not permitted to be
incurred as of such date under the covenant described under the caption
"Incurrence of Indebtedness and Issuance of Preferred Stock," the Company shall
be in default of such covenant). The Board of Directors of the Company may at
any time designate any Unrestricted Subsidiary to be a Restricted Subsidiary;
provided that such designation shall be deemed to be an incurrence of
Indebtedness by a Restricted Subsidiary of the Company of any outstanding
Indebtedness of such Unrestricted Subsidiary and such designation shall only be
permitted if (i) such Indebtedness is permitted under Consolidated Leverage
Ratio test set forth in the first paragraph of the covenant described under the
caption "Certain Covenants--Incurrence of Indebtedness and Issuance of Preferred
Stock," calculated on a pro forma basis as if such designation had occurred at
the end of the applicable fiscal quarter, and (ii) no Default or Event of
Default would be in existence following such designation.

  "Voting Stock" of any Person as of any date means the Capital Stock of such
Person that is at the time entitled to vote in the election of the Board of
Directors of such Person.

  "Warehouse Facility" means any funding arrangement with a financial
institution or other lender or purchaser to the extent (and only to the extent)
funding thereunder is used exclusively to finance or refinance the purchase or
origination of Receivables by the Company or a Restricted Subsidiary of the
Company for the purpose of (i) pooling such Receivables prior to Securitization
or (ii) sale, in each case in the ordinary course of business, including
Purchase Facilities.

  "Weighted Average Life to Maturity" means, when applied to any Indebtedness at
any date, the number of years obtained by dividing (i) the sum of the products
obtained by multiplying (a) the amount of each then remaining installment,
sinking fund, serial maturity or other required payments of principal, including
payment at final maturity, in respect thereof, by (b) the number of years
(calculated to the nearest one-twelfth) that will elapse between such date and
the making of such payment, by (ii) the then outstanding principal amount of
such Indebtedness.

  "Wholly-Owned Restricted Subsidiary" of any Person means a Restricted
Subsidiary of such Person all of the outstanding Capital Stock or other
ownership interests of which (other than directors' qualifying shares) shall at
the time be owned by such Person or by one or more Wholly-Owned Restricted
Subsidiaries of such Person.

                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

  In the opinion of Jenkens & Gilchrist, a Professional Corporation, the
following are the material U.S. federal income tax consequences of exchanging
Old Notes for New Notes pursuant to the Exchange Offer.  The following opinion
is based on the Internal Revenue Code of 1986, as amended (the "Code"), existing
and proposed regulations thereunder, Internal Revenue Service ("IRS") rulings
and pronouncements, reports of congressional committees, judicial decisions and
current administrative rulings and practice, all as in effect on the date
hereof, all of which are subject to change at any time, and any such change may
be applied retroactively in a manner that could adversely affect the tax
consequences described below.

  This opinion applies only to Notes held as "capital assets" within the meaning
of section 1221 of the Code (generally property held for investment and not for
sale to customers in the ordinary course of a trade or business) by holders who
or which are (i) citizens or residents of the United States, (ii) domestic
corporations, partnerships or other entities or (iii) otherwise subject to U.S.
federal income taxation on a net income basis in respect of income and gain from
the Notes. This opinion does not address aspects of U.S. federal income taxation
that may be applicable to holders that are subject to special tax rules, such as
certain financial institutions, tax-exempt organizations, insurance companies,
dealers in securities, foreign corporations and nonresident alien individuals.
Moreover, this summary does not address any of the

                                       78
<PAGE>
 
U.S. federal income tax consequences of holders that do not acquire New Notes
pursuant to the Exchange Offer, nor does it address the applicability or effect
of any state, local or foreign tax laws.

  The Company has not sought and will not seek any rulings from the IRS with
respect to the position of the Company discussed below.  There can be no
assurance that the IRS will not take a different position concerning the tax
consequences of exchanging Old Notes for New Notes.

Exchange Offer

  The exchange of Old Notes for New Notes pursuant to the Exchange Offer will
not be treated as an "exchange" for U.S. federal income tax purposes because the
New Notes will not be considered to differ materially in kind or extent from the
Old Notes.  New Notes received by a holder of Old Notes will be treated as a
continuation of the Old Notes in the hands of such holder.  Accordingly, there
will not be any U.S. federal income tax consequences to holders exchanging Old
Notes for New Notes pursuant to the Exchange Offer.  A holder's holding period
of New Notes will include the holding period of the Old Notes exchanged
therefor.

Potential Contingent Payments

  Holders of New Notes should be aware that it is possible that the IRS could
assert that the Liquidated Damages which the Company would have been obligated
to pay if the Exchange Offer registration statement had not been filed or is not
declared effective within the time periods set forth herein (or certain other
actions are not taken) (as described above under "Termination of Certain
Rights") are "contingent payments" for U.S. federal income tax purposes.  If so
treated, the New Notes would be treated as contingent payment debt instruments
and a holder of a New Note would be required to accrue interest income over the
term of such New Note under the "noncontingent bond method" set forth in the
U.S. Treasury Regulations issued by the IRS (the "Contingent Debt Regulations").
Under the Contingent Debt Regulations, any gain recognized by a holder on the
sale, exchange or retirement of a New Note could be treated as interest income.
However, the Contingent Debt Regulations provide that, for purposes of
determining whether a debt instrument is a contingent payment debt instrument,
remote or incidental contingencies are ignored.

  On the date of issue, the Company believed and has represented that to the
best knowledge of the Company, prior to and on the date the New Notes are
issued, the possibility of the payment of Liquidated Damages on the Old Notes is
remote.  Assuming this representation, counsel is of the opinion that the Old
Notes will not be treated as contingent payment debt instruments.  Accordingly,
based on this representation, the Old Notes should not be treated as contingent
payment debt instruments.

  EACH HOLDER SHOULD CONSULT THEIR OWN TAX ADVISORS WITH REGARD TO THE
APPLICATION OF THE TAX CONSIDERATIONS DISCUSSED ABOVE TO THEIR PARTICULAR
SITUATIONS AS WELL AS THE APPLICATION OF ANY STATE, LOCAL, FOREIGN OR OTHER TAX
LAWS.


                           DESCRIPTION OF OTHER DEBT

The Credit Agreement

  AmeriCredit, AmeriCredit Financial Services, Inc., a Delaware corporation and
wholly-owned subsidiary of the Company, and AmeriCredit Operating Co., Inc., a
Delaware corporation and wholly-owned subsidiary of the Company are the
borrowers under the Credit Agreement, pursuant to which the borrowers may borrow
up to $240.0 million on a revolving basis for the acquisition of automobile
finance contracts, working capital and general corporate purposes, subject to a
borrowing base limitation based on a percentage of the aggregate eligible
finance receivables owned by AmeriCredit and certain of its subsidiaries.
Borrowings under the Credit Agreement are guaranteed by certain subsidiaries of
AmeriCredit and are secured by certain of the assets of the borrowers and the
Company's principal operating subsidiaries, including all auto receivables, and
the pledge by AmeriCredit of all of its equity interests in and loans to its
subsidiaries, except for the Special Purpose Finance Subsidiaries and certain
other subsidiaries. The Credit Agreement matures on October 3, 1997. As of
December 31, 1996, outstanding borrowings under the Credit Agreement

                                       79
<PAGE>
 
aggregated $114.9 million and approximately $10.9 million was available for
borrowing under the Credit Agreement pursuant to the terms of such agreement in
accordance with borrowing base requirements.

  Amounts outstanding under the Credit Agreement bear interest, at the Company's
option, at either: (i) the higher of (a) the Wells Fargo Bank, N.A. prime rate
or (b) the federal funds rate plus 0.50% per annum or (ii) reserve adjusted
LIBOR plus 1.25% to 1.55% per annum based on the rating of the Credit Agreement
given by one of various rating agencies.  The borrowers are also required to pay
an annual commitment fee equal to 0.25% per annum of the unused portion of the
Credit Agreement.

  The Credit Agreement contains covenants and provisions that will restrict,
among other things, any of the borrowers' ability to: (i) merge or consolidate
with another entity; (ii) incur additional indebtedness, including guarantees;
(iii) incur liens on its property; (iv) engage in certain asset sales or other
dispositions; (v) engage in acquisitions and other investments; (vi) pay
dividends, repurchase stock or make other restricted payments, including any
purchase or redemption of the Notes (in connection with an asset sale, a change
of control transaction or otherwise); (vii) engage in transactions with
affiliates; (viii) make certain changes in its line of business and (ix) enter
into any negative pledges.  The Credit Agreement also requires the satisfaction
of certain financial performance criteria, including: (i) that the ratio of
recourse indebtedness to tangible net worth not exceed 2.5 to 1.0; (ii) that the
sum of EBIT (as defined in the Credit Agreement) and the amortization of excess
servicing receivable less the gain on sale of receivables divided by interest
expense on a trailing 12-month basis not be less than 2.2 to 1.0; (iii) that
AmeriCredit not incur a net loss on a consolidated basis during any three-month
period; (iv) that the ratio of Net Credit Losses (as defined in the Credit
Agreement) for any 12-month period to the sum of month end balances of Net
Indirect Loans (as defined in the Credit Agreement) over the prior 13 months
divided by 13 be less than 0.10 to 1.0; and (v) that the ratio of Delinquent
Loans (as defined in the Credit Agreement) to Net Indirect Loans be less than
0.06 to 1.0.  Additional borrowings under the Credit Agreement are subject to
the absence of a default under such covenants.

  Events of default under the Credit Agreement include, among other things: (i)
any failure of the borrowers to pay principal, interest or fees thereunder when
due; (ii) payment default or other default under other Indebtedness; (iii)
noncompliance with or breach of certain covenants contained in the Credit
Agreement and certain related documents; (iv) material inaccuracy of any
representation or warranty when made by borrowers in the Credit Agreement and
certain related documents; (v) certain events of bankruptcy or insolvency and
(vi) imposition of judgment or ERISA liens.

Asset-Backed Securities

  At the date of this Prospectus, the Special Purpose Finance Subsidiaries of
the Company have two issues of automobile receivables-backed notes outstanding.
The Series 1994-A notes were issued in December 1994 and initially aggregated
$51,000,000.  The Series 1995-A notes were issued in June 1995 and initially
aggregated $99,170,000.  Each series of notes was issued by the wholly-owned
Special Purpose Finance Subsidiary which holds the related finance receivables.
Principal and interest on the notes are payable monthly from cash collections on
the specific pools of finance receivables which are collateral for the notes.

  As of December 31, 1996, amounts outstanding on the Series 1994-A notes were
$6.8 million and on the Series 1995-A notes were $33.7 million, respectively.

The New Credit Agreement

  On February 5, 1997, ACC entered into the New Credit Agreement pursuant to
which ACC may borrow up to $75.0 million on a revolving basis to finance the
origination and acquisition of mortgage loans.  Borrowings under the New Credit
Agreement are fully guaranteed by the Company and certain other subsidiaries and
are secured by a first priority lien on the mortgage receivables financed
thereby.  The New Credit Agreement matures on February 4, 1998.

  Amounts outstanding under the New Credit Agreement bear interest, at ACC's
option, at either:  (i) a Base Rate established by the Texas Commerce Bank
National Association, as Administrative Agent under the New Credit Agreement or
(ii) LIBOR plus 1.25%.  ACC is also required to pay an annual commitment fee
equal to 0.125% per annum of the unused portion of the New Credit Agreement.

                                       80
<PAGE>
 
  The New Credit Agreement contains covenants and provisions that will restrict,
among other things, ACC's ability to:  (i) incur additional indebtedness,
including guarantees; (ii) incur liens on its properties; (iii) make loans and
advances to and investments in entities other than affiliates; (iv) pay
dividends and other distributions to entities other than affiliates; (v) merge
or consolidate; (vi) liquidate or otherwise dispose of its assets; (vii) engage
in transactions with affiliates or (viii) engage in any new business.  The New
Credit Agreement also requires the satisfaction of certain financial performance
criteria, including:  (i) $6 million minimum net worth of ACC; (ii) $140 million
minimum net worth of the Company and (iii) a maximum leverage ratio of ACC of
10.0 to 1.0.  Additional borrowings under the New Credit Agreement are subject
to the absence of defaults under such covenants.

  Events of default under the New Credit Agreement include, among other things:
(i) any failure of ACC to pay any part of its obligations under the New Credit
Agreement when due; (ii) noncompliance with the covenants under the New Credit
Agreement or any related credit documents; (iii) any material inaccuracy of any
representation or warranty of ACC or the Company in the New Credit Agreement or
related credit documents; (iv) certain events of bankruptcy or insolvency; (v)
failure of ACC or the Company to make payments under other indebtedness or the
acceleration of other indebtedness; or (vi) a non-approved change of control of
ACC.

Financial Guarantee Insurance Policies

  The Company has procured financial guarantee insurance policies from FSA for
the benefit of the holders of the asset-backed securities issued in Company-
sponsored securitizations in order to reduce the cost of such securitizations by
enhancing their credit ratings.  The Company has agreed to reimburse FSA, on a
limited recourse basis, for amounts paid by FSA under such financial guarantee
insurance policies.  In order to secure such reimbursement obligations, the
Company has granted to FSA a lien on the capital stock of, and certain assets
of, AFS Funding Corp., most notably the spread accounts and the restricted cash
required to be deposited therein and on the capital stock of the Special Purpose
Finance Subsidiaries.  The Company's obligations to FSA with respect to each
individual securitization are cross-collateralized to all of the collateral
pledged to FSA.  As a result, the restricted cash in the spread accounts from
all of the Company-sponsored securitizations, as well as the capital stock of
AFS Funding Corp. (which owns all of the spread accounts and all of the excess
servicing receivable associated with all such securitizations) is available to
reimburse FSA in connection with any individual Company-sponsored
securitizations.

  In addition, AFS Funding Corp. is a limited purpose corporation established by
the Company to facilitate Company-sponsored securitizations and the credit
enhancement thereof and its ability to pay dividends is effectively restricted
to a substantial degree by the terms of the Company-sponsored securitizations
and the FSA financial guarantee arrangements.  Specifically, AFS Funding Corp.
has agreed to be last in the order of payment priority with respect to cash
distributions from Company-sponsored securitizations and is not entitled to
receive any cash from Company-sponsored securitizations or access restricted
cash in the spread accounts until the asset-backed security holders, FSA and
others have received all amounts due to them and the spread accounts have the
requisite amounts of restricted cash deposited therein.  FSA will have claims
that are prior to the claims of the holders of the Notes with respect to the
assets securing its reimbursement rights and the Notes will be effectively
subordinated to all such reimbursement rights.  As of December 31, 1996,
restricted cash was approximately $46.3 million (all of which was held in spread
accounts owned by AFS Funding Corp.) and AFS Funding Corp.'s other principal
asset, excess servicing receivable, was $59.8 million.  See "Risk Factors--
Holding Company Structure; Effective Subordination."


                             PLAN OF DISTRIBUTION

  Each broker-dealer that receives New Notes for its own account pursuant to the
Exchange Offer must acknowledge that it will deliver a prospectus in connection
with any resale of such New Notes.  This Prospectus, as it may be amended or
supplemented from time to time, may be used by a broker-dealer in connection
with resales of New Notes received in exchange for Old Notes where such Old
Notes were acquired as a result of market-making activities or other trading
activities.  The Company has agreed that, starting on the Expiration Date and
ending on the close of business one year after the Expiration Date, it will make
this Prospectus, as amended or supplemented, available to any broker-dealer for
use in connection with any such resale. In addition, until _________, 1997, all
dealers effecting transactions in the New Notes may be required to deliver a
prospectus.

                                       81
<PAGE>
 
  The Company will not receive any proceeds from any sales of New Notes by
broker-dealers.  New Notes received by broker-dealers for their own account
pursuant to the Exchange Offer may be sold from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the writing of options on the New Notes or a combination of such methods of
resale, at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated prices.  Any such resale may be made
directly to purchasers or to or through brokers or dealers who may receive
compensation in the form of commissions or concessions from any such broker-
dealer and/or the purchasers of any such New Notes.  Any broker-dealer that
resells New Notes that were received by it for its own account pursuant to the
Exchange Offer and any broker or dealer that participates in a distribution of
such New Notes may be deemed to be an "underwriter" within the meaning of the
Securities Act and any profit of any such resale of New Notes and any
commissions or concessions received by such persons may be deemed to be
underwriting compensation under the Securities Act.  The Letter of Transmittal
states that by acknowledging that it will deliver and by delivering a
prospectus, a broker-dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act.

  For a period of one year after the Expiration Date, the Company will promptly
send additional copies of this Prospectus and any amendment or supplement to
this Prospectus to any broker-dealer that requests such documents in the Letter
of Transmittal.  The Company has agreed to pay all expenses incident to the
Exchange Offer (including the expenses of one counsel for the holders of the
Notes) other than commissions or concessions of any brokers or dealers and will
indemnify the holders of the Notes (including any broker-dealers) against
certain liabilities, including liabilities under the Securities Act.


                                 LEGAL MATTERS

  The legality of the Notes offered hereby will be passed upon for the Company
and the Guarantors by Jenkens & Gilchrist, a Professional Corporation, Dallas,
Texas, who will rely on the opinion of Latham & Watkins as to matters of New
York law.


                                    EXPERTS

  The consolidated balance sheets as of June 30, 1995 and 1996 and the
consolidated statements of income, shareholders' equity, and cash flows for each
of the three years in the period ended June 30, 1996, included in this
Registration Statement, have been included herein in reliance on the report of
Coopers & Lybrand L.L.P., independent accountants, given on the authority of
that firm as experts in accounting and auditing.

                                       82
<PAGE>
 
                               AMERICREDIT CORP.
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                            Page
                                                                            ----

Report of Independent Accountants........................................... F-2
Consolidated Balance Sheets as of June 30, 1995 and 1996.................... F-3
Consolidated Income Statements for the years ended June 30, 
  1994, 1995 and 1996....................................................... F-4
Consolidated Statements of Shareholders' Equity for the years ended 
  June 30, 1994, 1995 and 1996.............................................. F-5
Consolidated Statements of Cash Flows for the years ended June 30, 1994, 
  1995 and 1996............................................................. F-6
Notes to Consolidated Financial Statements.................................. F-7
Consolidated Balance Sheets as of June 30, 1996 and December 31, 
   1996 (unaudited).........................................................F-25
Consolidated Income Statements for the six months ended December 31, 1995 
   and 1996 (unaudited).....................................................F-26
Consolidated Statements of Cash Flows for the six months ended December 31, 
   1995 and 1996 (unaudited)................................................F-27
Notes to Consolidated Financial Statements (unaudited)......................F-28

                                      F-1
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors and Shareholders
   AmeriCredit Corp.

      We have audited the accompanying consolidated balance sheets of
AmeriCredit Corp. as of June 30, 1995 and 1996, and the related consolidated
statements of income, shareholders' equity, and cash flows for each of the three
years in the period ended June 30, 1996. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of AmeriCredit
Corp. as of June 30, 1995 and 1996, and the consolidated results of their
operations and their cash flows for each of the three years in the period ended
June 30, 1996, in conformity with generally accepted accounting principles.


COOPERS & LYBRAND L.L.P.


Fort Worth, Texas
August 7, 1996, except for Note 14 as to which the date is February 4, 1997

                                      F-2
<PAGE>
 
                               AMERICREDIT CORP.
                          CONSOLIDATED BALANCE SHEETS
                            (dollars in thousands)
<TABLE> 
<CAPTION> 
                                                                                           June 30,          June 30,          
                                                                                            1995              1996             
                                                                                         ----------        ----------          
<S>                                                                                      <C>               <C>                 
                                               ASSETS                                                                          
                                                                                                                               
Cash and cash equivalents............................................................      $ 18,314         $  2,145           
Investment securities................................................................        10,265            6,558           
Finance receivables, net.............................................................       221,888          250,484           
Excess servicing receivable..........................................................                         33,093           
Restricted cash......................................................................         5,007           15,304           
Property and equipment, net..........................................................         6,036            7,670           
Deferred income taxes................................................................        19,788            9,995           
Other assets.........................................................................         4,427            4,910           
                                                                                           --------         --------                

            Total assets.............................................................      $285,725         $330,159           
                                                                                           ========         ========                

                                                                                                                            
                                                                                                                            
                                LIABILITIES AND SHAREHOLDERS' EQUITY                                                        
Liabilities:                                                                                                       
      Bank line of credit...........................................................       $                $ 86,000    
      Automobile receivables-backed notes...........................................        134,520           67,847         
      Notes payable.................................................................            716              418         
      Accrued taxes and expenses....................................................          3,263           12,669           
                                                                                           --------         --------
            Total liabilities.......................................................        138,499          166,934   
                                                                                           --------         --------

Commitment and contingencies
Shareholders' equity:
      Preferred stock, $.01 par value per share, 20,000,000 shares authorized; none
         issued.....................................................................
      Common stock, $.01 par value per share, 120,000,000 shares authorized; 
         32,117,201 and 32,640,963 shares issued....................................            321              326 
      Additional paid-in capital....................................................        185,573          190,005

      Accumulated deficit...........................................................        (26,824)          (5,233)
                                                                                           --------         -------- 
                                                                                            159,070          185,098
      Treasury stock, at cost (3,400,039 and 4,120,483 shares)......................        (11,844)         (21,873)
                                                                                           --------         -------- 
            Total shareholders' equity..............................................        147,226          163,225
                                                                                           --------         -------- 
                  Total liabilities and shareholders' equity........................       $285,725         $330,159
                                                                                           ========         ========        
</TABLE> 

The accompanying notes are an integral part of these consolidated financial 
statements.                                                                

                                      F-3
<PAGE>
 
                               AMERICREDIT CORP.
                        CONSOLIDATED INCOME STATEMENTS
                 (dollars in thousands, except per share data)

<TABLE> 
<CAPTION> 
                                                                                                    Years Ended
                                                                             -------------------------------------------------------

                                                                               June 30,             June 30,              June 30,
                                                                                 1994                 1995                  1996
                                                                               --------             --------              -------- 
<S>                                                                           <C>                  <C>                   <C>  
Revenue
Finance charge income..................................................       $   12,788           $   30,249            $   51,706
Gain on sale of receivables............................................                                                      22,873
Servicing fee income...................................................                                                       3,712
Investment income......................................................            2,550                1,284                 1,075
Other income...........................................................              544                1,551                 1,612
                                                                              ----------           ----------            ---------- 

                                                                                  15,882               33,084                80,978
                                                                              ----------           ----------            ----------
Costs and expenses
Operating expenses.....................................................            9,400               14,773                25,681
Provision for losses...................................................            1,249                4,278                 7,912
Interest expense.......................................................              168                4,015                13,129
                                                                              ----------           ----------            ---------- 

                                                                                  10,817               23,066                46,722
                                                                              ----------           ----------            ---------- 

Income before income taxes.............................................            5,065               10,018                34,256
Income tax provision (benefit).........................................                               (18,875)               12,665
                                                                              ----------           ----------            ---------- 

Net income.............................................................       $    5,065           $   28,893            $   21,591
                                                                              ==========           ==========            ========== 

Earnings per share.....................................................       $     0.16           $     0.95            $     0.71
                                                                              ==========           ==========            ==========
Weighted average shares and share equivalents..........................       31,818,083           30,380,749            30,203,298
                                                                              ==========           ==========            ==========
</TABLE> 

The accompanying notes are an integral part of these consolidated financial
statements.                                                                

                                      F-4
<PAGE>
 
                               AMERICREDIT CORP.
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                            (dollars in thousands)

<TABLE> 
<CAPTION> 

                                                           Common Stock       Additional                        Treasury Stock
                                                     -----------------------   Paid-In       Accumulated   ------------------------
                                                       Shares       Amount     Capital         Deficit       Shares        Amount
                                                     ----------   ---------- ------------   -------------  ----------    ----------
<S>                                                  <C>              <C>      <C>            <C>           <C>          <C> 
Balance at July 1, 1993........................      31,723,733       $317     $189,695       $(60,782)     2,614,200    $  (6,446)

Common stock issued on exercise of                       
   options.....................................          33,600          1          130
Purchase of treasury stock.....................                                                               403,100       (2,297)
Purchase and cancellation of stock
   option......................................                                  (6,237)
Common stock issued for employee
   benefit plan................................                                                                (8,940)          55
Net income.....................................                                                  5,065
                                                     ----------    -------    ---------       --------      ---------     --------
Balance at June 30, 1994.......................      31,757,333        318      183,588        (55,717)     3,008,360       (8,688)

Common stock issued on exercise of                      
   options.....................................         359,868          3        1,302 
Income tax benefit from exercise of
   options.....................................                                     683
Purchase of treasury stock.....................                                                               433,200       (3,412)
Common stock issued for employee
   benefit plans...............................                                                               (41,521)         256
Net income.....................................                                                 28,893
                                                     ----------    -------    ---------       --------      ---------     --------
Balance at June 30, 1995.......................      32,117,201        321      185,573        (26,824)     3,400,039      (11,844)

Common stock issued on exercise of                                                       
   options.....................................         523,762          5        3,045
Income tax benefit from exercise of
   options.....................................                                   1,387
Purchase of treasury stock.....................                                                               829,000      (10,710)
Common stock issued for employee
   benefit plans...............................                                                              (108,556)         681
Net income.....................................                                                 21,591
                                                     ----------    -------    ---------       --------      ---------     --------
Balance at June 30, 1996.......................      32,640,963       $326     $190,005       $ (5,233)     4,120,483     $(21,873)
                                                     ==========    =======    =========       ========      =========     ========
</TABLE> 

The accompanying notes are an integral part of these consolidated financial 
statements.

                                      F-5
<PAGE>
 
                               AMERICREDIT CORP.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (dollars in thousands)

<TABLE> 
<CAPTION> 
                                                                                                       Years Ended
                                                                                     -----------------------------------------------
                                                                                       June 30,         June 30,          June 30,
                                                                                         1994             1995              1996
                                                                                      ----------       ----------        ----------
<S>                                                                                   <C>              <C>               <C> 
Cash flows from operating activities
   Net income...................................................................      $    5,065       $   28,893        $   21,591
   Adjustments to reconcile net income to net cash provided by operating
      activities:
      Depreciation and amortization.............................................           1,274            1,317             1,528
      Provision for losses......................................................           1,249            4,278             7,912
      Deferred income taxes.....................................................                          (18,954)           11,681
      Gain on sale of receivables...............................................                                            (22,873)
      Amortization of excess servicing receivable...............................                                              6,636
      Changes in assets and liabilities:
            Other assets........................................................           1,051           (1,834)             (984)
            Accrued taxes and expenses..........................................          (4,739)             937             9,406
                                                                                      ----------       ----------        ----------
      Net cash provided by operating activities.................................           3,900           14,637            34,897
                                                                                      ----------       ----------        ----------
Cash flows from investing activities
   Purchases and originations of finance receivables............................         (76,208)        (225,350)         (417,235)
   Principal collections and recoveries on finance receivables..................          46,698           71,334            94,948
   Net proceeds from sales of receivables.......................................                                            268,923
   Purchases of property and equipment..........................................          (3,255)          (1,791)           (3,166)
   Proceeds from disposition of property and equipment..........................             640               61                 4
   Purchases of investment securities...........................................         (19,183)
   Proceeds from sales and maturities of investment securities..................          27,834           16,241             3,707
   Increase in restricted cash..................................................                           (5,007)          (10,297)
   Proceeds from sale of investment in affiliate................................          11,300
                                                                                      ----------       ----------        ---------- 
      Net cash used by investing activities.....................................         (12,174)        (144,512)          (63,116)
                                                                                      ----------       ----------        ----------
Cash flows from financing activities
   Borrowings on bank line of credit............................................                           83,900           342,600
   Payments on bank line of credit..............................................                          (83,900)         (256,600)
   Proceeds from issuance of automobile receivables-backed notes................                          150,170
   Payments on automobile receivables-backed notes..............................                          (15,650)          (66,673)
   Payments on notes payable....................................................            (890)            (236)             (298)
   Proceeds from issuance of common stock.......................................             186            1,561             3,731
   Purchase of treasury stock...................................................          (2,297)          (3,412)          (10,710)
   Purchase and cancellation of stock option....................................          (6,237)
                                                                                      ----------       ----------        ---------- 
      Net cash provided (used) by financing activities..........................          (9,238)         132,433            12,050
                                                                                      ----------       ----------        ---------- 
Net increase (decrease) in cash and cash equivalents............................         (17,512)           2,558           (16,169)

Cash and cash equivalents at beginning of year..................................          33,268           15,756            18,314
                                                                                      ----------       ----------        ----------
Cash and cash equivalents at end of year........................................      $   15,756       $   18,314        $    2,145
                                                                                      ==========       ==========        ==========
</TABLE> 

The accompanying notes are an integral part of these consolidated financial 
statements.

                                      F-6
<PAGE>
 
                               AMERICREDIT CORP.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Summary of Significant Accounting Policies

   History and Operations

      AmeriCredit Corp. ("the Company") was formed on August 1, 1986 and began
operations in March 1987. Since September 1992, the Company has been in the
business of purchasing automobile sales finance contracts originated by
franchised and independent dealers, generally referred to as indirect lending.
The Company operated 51 indirect lending branch offices in 26 states as of June
30, 1996 and also had a group of marketing representatives doing business in
both branch territories and other areas.

   Basis of Presentation

      The consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiaries. All significant intercompany transactions and
accounts have been eliminated in consolidation.

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions which affect the reported amounts of assets and liabilities and the
disclosures of contingent assets and liabilities as of the date of the financial
statements and the amount of revenue and costs and expenses during the reporting
periods. Actual results could differ from those estimates. These estimates
include, among other things, anticipated prepayments and credit losses on
finance receivables sold in automobile receivables-backed securities
transactions and the determination of the allowance for losses on finance
receivables.

   Cash Equivalents

      Investments in highly liquid securities with original maturities of 90
days or less are included in cash and cash equivalents.

   Investment Securities

      Investment securities are considered held-to-maturity and are carried at
amortized cost.

   Finance Receivables

      Finance charge income related to finance receivables is recognized using
the interest method. Accrual of finance charge income is suspended on finance
contracts which are more than 60 days delinquent. Fees and commissions received
and direct costs of originating loans are deferred and amortized over the term
of the related finance contracts also using the interest method.

      Provisions for losses are charged to operations in amounts sufficient to
maintain the allowance for losses at a level considered adequate to cover
estimated losses in the finance receivables portfolio. Automobile finance sales
contracts are typically purchased by the Company for a non-refundable
acquisition fee on a non-recourse basis, and such acquisition fees are also
added to the allowance for losses. The Company reviews historical origination
and charge-off relationships, charge-off experience factors, collections
information, delinquency reports, estimates of the value of the underlying
collateral, economic conditions and trends and other information in order to
make the necessary judgments as to the appropriateness of the periodic provision
for losses and the allowance for losses. Finance contracts are charged-off to
the allowance for losses when the Company repossesses and disposes of the
collateral or the account is otherwise deemed uncollectible.

                                      F-7
<PAGE>
 
                               AMERICREDIT CORP.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Excess Servicing Receivable

      The Company periodically sells finance receivables to certain special
purpose financing trusts (the "Trusts"), and the Trusts issue automobile
receivables-backed securities to investors in order to provide the sales
proceeds. A gain on sale of receivables is recognized by the Company on the
settlement date of such transactions.

      The gain on sale of receivables represents the difference between the
sales proceeds, net of transaction costs, and the Company's net carrying value
of the finance receivables sold, plus excess servicing spread. Excess servicing
spread is the present value of estimated future collections and recoveries on
the finance receivables sold to the Trusts, less the present value of required
principal and interest payments to the investors, base servicing fees payable to
the Company and certain other fees.

      Concurrently with recognizing such gain on sale of receivables, the
Company records a corresponding asset, excess servicing receivable, equal to the
excess servicing spread described above plus any subordinated interests in the
Trusts retained by the Company. Excess servicing receivable is amortized, as a
charge to servicing fee income, over the estimated term of the finance
receivables sold. Collections of excess servicing receivable are recognized as
servicing fee income when received.

      The calculation of excess servicing receivable includes estimates of
future credit losses and prepayment rates for the remaining term of the finance
receivables sold since these factors impact the amount and timing of future
collections and recoveries on the finance receivables. The carrying value of
excess servicing receivable is reviewed quarterly by the Company on a
disaggregated basis by Trust. If future credit losses and prepayment rates
exceed the Company's original estimates, excess servicing receivable will be
adjusted through a charge to servicing fee income. Favorable credit loss and
prepayment experience compared to the Company's original estimates would result
in additional servicing fee income.

   Restricted Cash

      A financial guaranty insurance company (the "Insurer") has provided a
financial guaranty insurance policy for the benefit of the investors in each
series of automobile receivables-backed securities issued by the Trusts or
special purpose financing subsidiaries of the Company. In connection with the
issuance of the policies, the Company was required to establish a separate cash
account with a trustee for the benefit of the Insurer for each series of
securities and related finance receivables pool. Monthly collections and
recoveries from each pool of finance receivables in excess of required principal
and interest payments on the securities and servicing and other fees are added
to the restricted cash accounts until the balance reaches a specified percentage
of the pool of finance receivables, and thereafter are distributed to the
Company. In the event that monthly collections and recoveries from any pool of
finance receivables are insufficient to make required principal and interest
payments to the investors and pay servicing and other fees, any shortfall would
be drawn from the restricted cash accounts.

      Certain agreements with the Insurer provide that if delinquency, default
and net loss ratios in the pools of finance receivables supporting the
automobile receivables-backed securities exceed certain amounts, the specified
levels of the restricted cash accounts would be increased and, in certain cases,
the Company would be removed as servicer of the finance receivables.

   Property and Equipment

      Property and equipment are carried at cost. Depreciation is generally
provided on a straight-line basis over the estimated useful lives of the assets.

                                      F-8
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

      The cost of assets sold or retired and the related accumulated
depreciation are removed from the accounts at the time of disposition, and any
resulting gain or loss is included in operations. Maintenance, repairs, and
minor replacements are charged to operations as incurred; major replacements and
betterments are capitalized.

   Off Balance Sheet Financial Instruments

      The Company periodically enters into hedging transactions to manage the
gross interest rate spread on its automobile receivables-backed securities
transactions. The Company's hedging strategies include the use of Forward U.S.
Treasury Rate Lock Agreements. The face amount and terms of these agreements
generally correspond to the principal amount and average maturities of the
finance receivables to be sold to the Trusts and the related securities to be
issued by the Trusts. Gains or losses on these agreements are deferred and
recognized as a component of the gain on sale of receivables at the time that
finance receivables are sold to the Trusts.

   Income Taxes

      Deferred income taxes are provided, when appropriate, in accordance with
the asset and liability method of accounting for income taxes as prescribed by
Statement of Financial Accounting Standards No. 109, "Accounting for Income
Taxes," to recognize the tax effects of temporary differences between financial
statement and income tax accounting.

   Earnings Per Share

      Earnings per share is based upon the weighted average number of shares
outstanding during each year, adjusted for any dilutive effect of warrants and
options using the treasury stock method.

2.   Investment Securities

      The amortized cost and estimated fair value of investment securities as of
June 30, 1995, by issuer type, are as follows (in thousands):

<TABLE> 
<CAPTION> 

                                                                               Gross               Gross         Estimated
                                                         Cost Amortized   Unrealized Gains   Unrealized Losses   Fair Value
                                                         --------------   ----------------   -----------------   ----------
      <S>                                                 <C>               <C>                <C>                 <C>     
      U.S. Government obligations.....................    $       5,000     $                  $           220     $  4,780
      Corporate debt securities.......................            1,000                                               1,000
      Mortgage-backed securities......................            4,265                  4                 122        4,147
                                                          -------------     --------------     ---------------     --------
                                                          $      10,265     $            4     $           342     $  9,927
                                                          =============     ==============     ===============     ========
</TABLE> 

      The amortized cost and estimated fair value of investment securities as of
June 30, 1996, by issuer type, are as follows (in thousands):

<TABLE> 
<CAPTION> 

                                                                               Gross               Gross         Estimated
                                                         Cost Amortized   Unrealized Gains   Unrealized Losses   Fair Value
                                                         --------------   ----------------   -----------------   ---------- 
      <S>                                                 <C>               <C>                <C>                 <C> 
      U.S. Government obligations.....................    $       5,000     $                  $           304     $  4,696
      Mortgage-backed securities......................            1,558                                               1,558
                                                          -------------     --------------     ---------------     --------
                                                          $       6,558     $                  $           304     $  6,254
                                                          =============     ==============     ===============     ========
</TABLE> 

      The amortized cost and estimated fair value of investment securities as of
June 30, 1996, by contractual maturity, are shown below (in thousands). Expected
maturities will differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.

                                      F-9
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

<TABLE> 
<CAPTION> 
                                                                                                 Amortized           Estimated
                                                                                                    Cost             Fair Value
                                                                                                 ---------           ----------
    <S>                                                                                         <C>       
      Due after one year through two years..................................................      $ 5,000            $   4,696
      Mortgage-backed securities............................................................        1,558                1,558
                                                                                                 ---------           ----------
                                                                                                  $ 6,558            $   6,254
                                                                                                 =========           ==========
</TABLE> 

         Proceeds from the sale of investment securities during the year ended
June 30, 1994 were $1,857,000. No material gain or loss was realized on the
sale.


3.   Finance Receivables

      Finance receivables consist of the following (in thousands):

<TABLE> 
<CAPTION> 
                                                                                                  June 30,            June 30,
                                                                                                    1995                1996
                                                                                                 ----------          ---------
      <S>                                                                                      <C>                  <C> 
      Gross finance receivables:
            Indirect........................................................................      $287,360            $315,552
            Other...........................................................................         1,373      
                                                                                                 ----------          ---------
                                                                                                   288,733             315,552
      Less unearned finance charges and fees................................................       (46,894)            (51,466)
                                                                                                 ----------          ---------
      Principal amount of finance receivables...............................................       241,839             264,086
      Less allowance for losses.............................................................       (19,951)            (13,602)
                                                                                                 ----------          ---------
      Finance receivables, net..............................................................      $221,888            $250,484
                                                                                                 ==========          =========
</TABLE> 

      Indirect automobile sales finance contracts are collateralized by vehicle
titles and the Company has the right to repossess the vehicle in the event that
the consumer defaults on the payment terms of the contract.

      The accrual of finance charge income has been suspended on $7,863,000 and
$17,339,000 of delinquent finance contracts as of June 30, 1995 and 1996,
respectively.

      Contractual maturities of finance receivables for years ending June 30 are
as follows (in thousands):

<TABLE> 
     <S>                                                                                                            <C> 
      1997..................................................................................................           $  73,477
      1998..................................................................................................              65,656
      1999..................................................................................................              58,687
      2000..................................................................................................              43,272
      2001..................................................................................................              22,994
                                                                                                                       ---------
                                                                                                                        $264,086
                                                                                                                       =========
</TABLE> 
           The Company's experience has been that a portion of the scheduled
payments will be received prior to contractual maturity dates.

                                      F-10
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

      A summary of the allowance for losses is as follows (in thousands):

<TABLE> 
<CAPTION> 
                                                                                            Years Ended
                                                                                 --------------------------------------
                                                                                  June 30,        June 30,     June 30,
                                                                                    1994            1995         1996
                                                                                 ----------      ---------    ---------
<S>                                                                              <C>             <C>          <C> 
      Balance at beginning of year...........................................      $12,581        $ 9,330      $19,951
      Provision for losses...................................................        1,249          4,278        7,912
      Acquisition fees.......................................................        4,716         13,908       18,097
      Allowance related to receivables sold..................................                                  (13,461)
      Net charge-offs-indirect...............................................       (1,432)        (6,409)     (18,322)
      Net charge-offs-other..................................................       (7,784)        (1,156)        (575)
                                                                                   -------        -------      ------- 
            Balance at end of year...........................................      $ 9,330        $19,951      $13,602
                                                                                   =======        =======      ======= 
</TABLE> 

4.   Excess Servicing Receivable

      As of June 30, 1996, the Company was servicing $259,895,000 of automobile
sales finance contracts which have been sold to the Trusts.

      Excess servicing receivable consists of the following (in thousands):

<TABLE> 
<CAPTION> 
                                                                                                   June 30,
                                                                                                     1996
                                                                                                  ----------
    <S>                                                                                            <C> 
      Estimated future net cash flows before allowance for credit losses.......................     $63,457
      Allowance for credit losses..............................................................     (25,616)
                                                                                                    --------
      Estimated future net cash flows..........................................................      37,841
      Unamortized discount at 12%..............................................................      (4,748) 
                                                                                                    --------
                                                                                                    $33,093
                                                                                                    ========
</TABLE> 
      A summary of excess servicing receivable is as follows (in thousands):

<TABLE> 
<CAPTION> 
                                                              Year ended
                                                             June 30, 1996
                                                            --------------
  <S>                                                      <C> 
      Balance at beginning of period......................  $           0
      Additions related to receivables sold...............         39,729
      Amortization........................................         (6,636)
                                                            --------------
                                                          
      Balance at end of period............................  $      33,093
                                                            ==============
</TABLE> 
5.   Property and Equipment
      Property and equipment consists of the following (in thousands):

<TABLE> 
<CAPTION> 
                                                                        June 30,        June 30,
                                                                          1995            1996
                                                                       ---------       ---------
      <S>                                                              <C>             <C> 
      Land.........................................................    $    600        $    600
      Buildings and improvements...................................       1,903           1,973
      Equipment....................................................       6,230           6,994
      Furniture and fixtures.......................................       1,003             828
                                                                       ---------       ---------
                                                                          9,736          10,395
      Less accumulated depreciation and amortization...............      (3,700)         (2,725)
                                                                       ---------       ---------
                                                                       $  6,036        $  7,670
                                                                       =========       =========
</TABLE> 

                                      F-11
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


6.   Debt

      The Company has a revolving credit agreement with a group of banks under
which the Company may borrow up to $150 million, subject to a defined borrowing
base. Aggregate borrowings of $86,000,000 were outstanding as of June 30, 1996.
Borrowings under the credit agreement are collateralized by certain indirect
finance receivables and bear interest, based upon the Company's option, at
either the prime rate (8.25% as of June 30, 1996) or various market London
Interbank Offered Rates plus 1.65%. The Company is also required to pay an
annual commitment fee equal to 3/8% of the unused portion of the credit
agreement. The credit agreement, which expires in October 1996, contains various
restrictive covenants requiring certain minimum financial ratios and results and
placing certain limitations on the incurrence of additional debt, capital
expenditures, cash dividends and repurchase of common stock.

      Automobile receivables-backed notes consist of the following (in
thousands):

<TABLE> 
<CAPTION> 
                                                                                                       June 30,          June 30,
                                                                                                        1995               1996
                                                                                                      ---------         ---------
<S>                                                                                                  <C>          <C> 
      Series 1994-A notes, interest at 8.19%, collateralized by certain finance
         receivables in the principal amount of $13,995, final maturity in                                           
         December 1999.............................................................................    $ 35,350           $13,671 
      Series 1995-A notes, interest at 6.55%, collateralized by certain finance
         receivables in the principal amount of $55,688, final maturity in                                                        
         September 2000............................................................................      99,170            54,176 
                                                                                                       --------           ------- 
                                                                                                       $134,520           $67,847 
                                                                                                       ========           ======= 
</TABLE> 

      The Series 1994-A notes were issued in December 1994 and initially
aggregated $51,000,000. The Series 1995-A notes were issued in June 1995 and
initially aggregated $99,170,000. Each series of notes was issued by a
wholly-owned special purpose financing subsidiary of the Company which holds the
related finance receivables. Principal and interest on the notes are payable
monthly from collections and recoveries on the specific pools of finance
receivables which are collateral for the notes.

      Maturities of the automobile receivables-backed notes, based on the
contractual maturities of the underlying finance receivables, for years ending
June 30 are as follows (in thousands):

<TABLE> 
<S>                                                                                                        <C> 
      1997...........................................................................................       $  30,434
      1998...........................................................................................          22,066
      1999...........................................................................................          12,065
      2000...........................................................................................           3,282
                                                                                                            ---------
                                                                                                            $  67,847
                                                                                                            =========
</TABLE> 

      The Company's experience has been that a portion of the scheduled payments
on the underlying finance receivables will be received prior to the contractual
maturity dates. Accordingly, scheduled payments shown above for the automobile
receivables-backed notes would also be paid prior to the dates indicated.

7.   Commitments and Contingencies

      Branch lending offices are generally leased for terms of up to five years
with certain rights to extend for additional periods. The Company also leases
office space for its Tempe, Arizona loan servicing facility under a 10 year
lease with renewal options. Lease expense was $419,000, $422,000 and $875,000
for the years ended June 30, 1994, 1995 and 1996, respectively. Lease
commitments for years ending June 30 are as follows (in thousands):

                                      F-12
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

<TABLE> 
   <S>                                                                 <C> 
      1997............................................................  $1,197
      1998............................................................     990
      1999............................................................     720
      2000............................................................     480
      2001............................................................     386
      Thereafter......................................................   1,331
                                                                       -------
                                                                        $5,104
                                                                       =======
</TABLE> 

      As of June 30, 1996, the Company had entered into a Forward U.S. Treasury
Rate Lock Agreement to sell $100 million of U.S. Treasury Notes for settlement
on August 30, 1996. The gain or loss on this hedging position will be recognized
as a component of the gain on sale of receivables in the Company's first
automobile receivables-backed securities transaction subsequent to June 30,
1996.

      The Company services automobile sales finance contracts for its own
account and for the Trusts. These finance contracts are with consumers residing
throughout the United States, with borrowers located in Texas accounting for 24%
and 18% of the total serviced portfolio as of June 30, 1995 and 1996,
respectively. No other state accounted for more than 10% of the total serviced
portfolio.

      In the normal course of its business, the Company is named as defendant in
legal proceedings. These cases include claims for alleged truth-in-lending
violations, nondisclosures, misrepresentations and deceptive trade practices,
among other things. The relief requested by the plaintiffs varies but includes
requests for compensatory, statutory and punitive damages. One proceeding in
which the Company is a defendant has been brought as a putative class action and
is pending in federal district court in Connecticut. A class has yet to be
certified in this case and the Company's motion to dismiss is presently pending.
In the opinion of management, the resolution of these proceedings will not have
a material adverse effect on the consolidated financial position, results of
operations or liquidity of the Company.

8.   Stock Options

      The Company has certain stock option plans for key employees, marketing
representatives and non-employee directors. The employee and marketing
representative plans generally provide for options to be granted, become
exercisable, and terminate upon terms established by a committee of the Board of
Directors.

      The 1995 Omnibus Stock and Incentive Plan also provides for the issuance
of other stock-based awards to key employees. Except for the 1989 Stock Option
Plan for Non-Employee Directors which has been terminated as to future grants,
the terms under which non-employee director options are to be granted, become
exercisable and terminate are established by the plans.

      The Company also has a stock option plan for automobile dealers that
become part of the Company's dealership network and refer business to the
Company. Dealer options are granted based upon the volume of finance contracts
purchased by the Company from such dealer and terminate three years from the
date of grant.

                                      F-13
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

A summary of stock option activity under these plans is as follows:

<TABLE>
<CAPTION>
 
 
                                                                   Options Outstanding
                                                                   -------------------
                                        Options
                                       Available       Shares        Price Per Share
                                      -----------  --------------  -------------------
      <S>                             <C>          <C>             <C>
      
      Balance at July 1, 1993
        (1,893,400 shares              
         exercisable)...............   2,285,637       3,057,531      $2.50  -  $14.50 
        Granted.....................    (814,880)        814,880       5.63  -    7.50
        Canceled....................      78,900         (78,900)      2.88  -   14.50
        Exercised...................                     (33,600)      2.50  -    5.75
                                      -----------  --------------  -------------------
      
      Balance at June 30, 1994
        (2,259,465 shares              
         exercisable)...............   1,549,657       3,759,911       2.50  -   14.50 
        Granted.....................  (1,346,490)      1,346,490       5.50  -   14.50
        Canceled....................     162,100        (162,100)      3.00  -   14.50
        Exercised...................                    (359,868)      2.80  -    8.13
        Adoption of plans...........   4,000,000
                                      -----------  --------------  -------------------                                  
      
      Balance at June 30, 1995
        (3,247,084 shares              
         exercisable)...............   4,365,267       4,584,433       2.50  -   14.50 
        Granted.....................  (1,801,723)      1,801,723      11.00  -   16.00
        Canceled....................      44,500         (44,500)      4.00  -   11.00
        Exercised...................                    (523,762)      2.80  -   12.88
        Adoption of plan............     850,000
                                      -----------  --------------  ------------------- 
      
      Balance at June 30, 1996
        (4,070,245 shares             
         exercisable)...............   3,458,044       5,817,894      $2.50  -  $16.00
                                      ===========  ==============  =================== 
</TABLE> 
 
 
9.   Employee Benefit Plans
 
     The Company has a defined contribution retirement plan covering
substantially all employees. The Company's contributions to the plan, which were
made in Company common stock, were $55,000, $99,000 and $133,000 for the years
ended June 30, 1994, 1995 and 1996, respectively.
 
     The Company also has an employee stock purchase plan that allows
participating employees to purchase, through payroll deductions, shares of the
Company's common stock at 85% of the fair market value at specified dates. A
total of 500,000 shares have been reserved for issuance under the plan. Shares
purchased under the plan were 31,361 and 97,117 for the years ended June 30,
1995 and 1996, respectively.
 
10.  Income Taxes
 
     The income tax provision (benefit) consists of the following (in
     thousands):
 
<TABLE> 
<CAPTION> 
 
                                                             Year Ended June 30,    
                                                       -------------------------------
                                                          1995                 1996
                                                       ---------           -----------
      <S>                                              <C>                 <C>        
      Current.....................................     $      79           $       984
      Deferred....................................       (18,954)               11,681
                                                       ---------           -----------
                                                       $ (18,875)          $    12,665
                                                       =========           =========== 
</TABLE>

                                      F-14
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)


      The Company's effective income tax rate on income before income taxes
differs from the U.S. Statutory tax rate as follows:

<TABLE>
<CAPTION>
 
                                                             Years Ended
                                                 ----------------------------------
                                                   June 30,    June 30,   June 30,
                                                     1994        1995       1996
                                                 ------------  ---------  ---------
      <S>                                        <C>           <C>        <C>
     
      U.S. Statutory tax rate..................           35%        35%        35%
      Change in valuation allowance............          (35)      (226)
      Other....................................                       3          2
                                                 ------------  ---------  ---------
                                                           0%     (188)%        37%
                                                 ===========   =========  =========
</TABLE> 
 
 
      The deferred income tax provision (benefit) consists of the following (in
      thousands):
 
<TABLE> 
<CAPTION> 

                                                             Years Ended
                                                 ----------------------------------
                                                   June 30,    June 30,   June 30,
                                                     1994        1995       1996
                                                 ------------  ---------  ---------
      <S>                                        <C>           <C>        <C> 

      Change in valuation allowance............  $    (1,606)  $ (22,615) $   (320)
      Net operating loss carry forward.........       (2,447)      2,266     8,387
      Allowance for losses.....................        2,278          32     1,556
      Other....................................        1,775       1,363     2,058
                                                 ------------  ---------  ---------
                                                 $         0   $ (18,954) $ 11,681
                                                 ============  =========  =========
</TABLE>
      The tax effects of temporary differences that give rise to deferred tax
assets and liabilities are as follows (in thousands):

<TABLE>
<CAPTION>
 
                                                        June 30, 1995   June 30, 1996
                                                        --------------  ------------- 
      <S>                                               <C>             <C> 
      Deferred tax assets:
        Net operating loss carry forward..........      $      17,356   $       8,969
        Allowance for losses......................              1,151
        Alternative minimum tax credits...........              1,047           1,548
        Other.....................................                554             590
        Valuation allowance.......................               (320)
                                                        --------------
                                                               19,788          11,107
                                                        --------------  -------------
      Deferred tax liabilities:
        Allowance for losses......................                                405
        Other.....................................                                707
                                                        --------------  -------------
                                                                                1,112
                                                        --------------  -------------
      Net deferred tax asset......................      $      19,788   $       9,995
                                                        ==============  =============
</TABLE> 
 
      The Company reduced the valuation allowance on the deferred tax asset in
the fourth quarter of the year ended June 30, 1995 after re-evaluating the
realizability of the deferred tax asset. Based on the Company's trend of
positive operating results since entering the indirect automobile finance
business in September 1992 and future expectations, the Company determined that
it is more likely than not that its net operating loss carryforward and other
future tax benefits will be fully utilized prior to expiration of the
carryforward periods.
 
      As of June 30, 1996, the Company has a net operating loss carryforward of
approximately $19,500,000 for income tax reporting purposes which expires
between 2007 and 2009 and an alternative minimum tax carryforward of $1,500,000
with no expiration date.

                                      F-15
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
11.   Supplemental Information
 
      Cash payments for interest costs and income taxes consist of the following
      (in thousands):

<TABLE> 
<CAPTION> 
 
                                                            Years Ended
                                              ---------------------------------------
                                               June 30,      June 30,      June 30,
                                                 1994          1995          1996
                                              --------       --------      ----------
      <S>                                     <C>            <C>           <C> 
      Interest costs (none capitalized)..     $    168       $  5,167         $12,179
      Income taxes.......................                         151           1,447
</TABLE> 
 
 
      During the year ended June 30, 1994, the Company sold certain property and
 equipment for cash and a note receivable of $740,000.

      During the year ended June 30, 1995, the Company sold certain property for
cash and a note receivable of $184,000.
 
      During the year ended June 30, 1995, a capital lease obligation of
$564,000 was incurred when the Company entered into a lease for equipment.

12.   Fair Value of Financial Instruments
 
      Statement of Financial Accounting Standards No. 107, "Disclosures about
Fair Value of Financial Instruments" ("SFAS 107"), requires disclosure of fair
value information about financial instruments, whether or not recognized in the
Company's consolidated balance sheets. Fair values are based on estimates using
present value or other valuation techniques in cases where quoted market prices
are not available. Those techniques are significantly affected by the
assumptions used, including the discount rate and the estimated timing and
amount of future cash flows. Therefore, the estimates of fair value may differ
substantially from amounts which ultimately may be realized or paid at
settlement or maturity of the financial instruments. SFAS 107 excludes certain
financial instruments and all nonfinancial instruments from its disclosure
requirements. Accordingly, the aggregate fair value amounts presented do not
represent the underlying value of the Company.
 
      Estimated fair values, carrying values and various methods and assumptions
used in valuing the Company's financial instruments as of June 30, 1996 are set
forth below (in thousands):

<TABLE> 
<CAPTION> 
 
                                                             Estimated
                                              Carrying         Fair
                                                Value          Value
                                              --------       --------
      <S>                                     <C>            <C> 
      Financial assets:
        Cash and cash equivalents and         
         restricted cash (a).............     $ 17,449       $ 17,449 
        Investment securities (b)........        6,558          6,254
        Finance receivables (c)..........      250,484        283,760
        Excess servicing receivable (d)..       33,093         35,009
      Financial liabilities:
        Bank line of credit (e)..........       86,000         86,000
        Automobile receivables-backed           67,847         68,055
         notes (f).......................
      Unrecognized financial instruments:
        Forward U.S. Treasury Note sale              0           (700)
         (g).............................
</TABLE> 

- --------------

(a)  The carrying value of cash and cash equivalents and restricted cash is
     considered to be a reasonable estimate of fair value.
(b)  The fair value of investment securities is estimated based on market prices
     for similar securities.

                                      F-16
<PAGE>
 
                               AMERICREDIT CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

(c)   Since the Company periodically sells its finance receivables, fair value
      is estimated by discounting future net cash flows expected to be realized
      from the finance receivables using interest rate, prepayment and credit
      loss assumptions similar to the Company's historical experience.
(d)   The fair value of excess servicing receivable is estimated by discounting
      the associated future net cash flows using discount rate, prepayment and
      credit loss assumptions similar to the Company's historical experience.
(e)   The bank line of credit has a variable rate of interest and a maturity of
      less than one year.  Therefore, carrying value is considered to be a
      reasonable estimate of fair value.
(f)   The fair value of automobile receivables-backed notes is estimated based
      on rates currently available for debt with similar terms and remaining
      maturities.
(g)   The fair value of the forward U.S. Treasury Note sale is estimated based
      upon market prices for similar financial instruments.

13.   Recent Accounting Developments

      In October 1995, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" ("SFAS 123"). SFAS 123 establishes financial accounting and
reporting standards for stock-based compensation plans such as stock purchase
plans and stock options. The new standard allows companies either to continue to
account for stock based employee compensation plans under existing accounting
standards or adopt a fair value-based method of accounting for stock-based
awards as compensation expense over the service period, which is usually the
vesting period. SFAS 123 requires that if a company continues to account for
stock options under existing accounting standards, pro forma net income and
earnings per share information must be provided as if the new fair value
approach had been adopted. Stock-based awards to third parties must be accounted
for on a fair value basis. The Company intends to continue to account for stock-
based employee compensation under existing accounting standards and will be
required to provide the pro forma disclosures described above effective in its
consolidated financial statements for the year ended June 30, 1997. Stock option
awards under the Company's dealer stock option plan issued after December 15,
1995 have been accounted for on a fair value basis.

      In June 1996, the FASB issued Statement of Financial Accounting Standards
No. 125, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities" ("SFAS 125"). SFAS 125 establishes accounting
and reporting standards for transfers of financial assets effective for
transactions occurring after December 31, 1996. While the new standard will
apply to the Company's periodic automobile receivables-backed securities
transactions, the Company does not believe that adoption of SFAS 125 will have a
material effect on the Company's consolidated financial position or results of
operations.

14.   Guarantor Consolidating Financial Statements

      The separate financial statements of the Subsidiary Guarantors are not
included herein because the Subsidiary Guarantors are wholly-owned consolidated
subsidiaries of the Company and are jointly, severally and unconditionally
liable for the obligations represented by the 9 1/4% Senior Notes, due 2004. The
Company believes that the condensed consolidating financial information for the
Company, the combined Subsidiary Guarantors and the combined Non-Guarantor
Subsidiaries provide Noteholders with information that is more meaningful to
them in understanding the financial position of the Subsidiary Guarantors than
separate financial statements of the Subsidiary Guarantors. Therefore, the
separate financial statements of the Subsidiary Guarantors are not deemed
material to investors.

      Investments in subsidiaries are accounted for by the parent on the equity
method for purposes of the presentation set forth below.  Earnings of
subsidiaries are therefore reflected in the parent's investment accounts and
earnings.  The principal elimination entries set forth below eliminate
investments in subsidiaries and intercompany balances and transactions.

      Set forth below is consolidating financial information for (i) the Company
(on a parent only basis), (ii) the combined Subsidiary Guarantors, (iii) the
combined Non-Guarantor Subsidiaries, (iv) an elimination column for adjustments
to 

                                      F-17
<PAGE>
 
arrive at the information for the Company and its subsidiaries on a consolidated
basis and (v) the Company and its subsidiaries on a consolidated basis as of
June 30, 1995 and 1996 and for the years then ended.

      For the year ended June 30, 1994, all operations of the Company were
carried out by guarantor entities and, accordingly, consolidating guarantor/non-
guarantor information is not applicable as the primary consolidated financial
statements reflect guarantor amounts.

                                      F-18
<PAGE>
 
                               AmeriCredit Corp
                         Consolidating Balance Sheets
                              As of June 30, 1996
                            (dollars in thousands)
<TABLE>
<CAPTION>
 
                                            AmeriCredit                                                              
                                               Corp.       Guarantors   Non-Guarantors   Eliminations   Consolidated 
                                               -----       ----------   --------------   ------------   ------------ 
               ASSETS                                                                                               
               ------                                                                                               
<S>                                          <C>            <C>            <C>             <C>            <C>       
Cash and cash equivalents.............       ($4,913)           ($87)       $7,145                        $  2,145  
Investment securities.................         6,558                                                         6,558  
Finance receivables, net..............                       183,023        67,461                         250,484  
Excess servicing receivable...........                        16,856        16,237                          33,093  
Restricted cash.......................                                      15,304                          15,304  
Property and equipment, net...........            83           7,587                                         7,670  
Deferred income taxes.................         6,360           3,635                                         9,995  
Other assets..........................         1,761           2,221           928                           4,910  
Due (to) from affiliates..............       124,527        (106,986)      (17,541)                                 
Investment in affiliates..............        32,320                                       ($32,320)                
                                             -------        --------       -------         --------       --------  
     Total assets.....................      $166,696        $106,249       $89,534         ($32,320)      $330,159  
                                            ========        ========       =======         ========       ========   

 
   LIABILITIES AND SHAREHOLDERS' EQUITY
   ------------------------------------
Liabilities:
   Bank line of credit................                       $86,000                                       $86,000
   Automobile receivables-backed                                           $67,847                          67,847
    notes.............................                                            
   Notes payable......................      $    418                                                           418
   Accrued taxes and expenses.........         3,053           9,709           (93)                         12,669
                                            --------        --------       -------         --------       --------
                                                                                  
        Total liabilities.............         3,471          95,709        67,754                         166,934
                                            --------        --------       -------         --------       --------
Shareholders' equity:                                                             
   Common stock.......................           326             175             3             (178)           326
   Additional paid-in capital.........       190,005         112,112                       (112,112)       190,005
   Retained earnings (deficit)........        (5,233)       (101,747)       21,777           79,970         (5,233)
                                            --------        --------       -------         --------       -------- 
                                             185,098          10,540        21,780          (32,320)       185,098
                                                                                                   
   Treasury stock, at cost............       (21,873)                                                      (21,873)
                                            --------        --------       -------         --------       -------- 
   Total shareholders' equity.........       163,225          10,540        21,780          (32,320)       163,225
                                            --------        --------       -------         --------       --------
   Total liabilities and                    $166,696        $106,249       $89,534         ($32,320)      $330,159
    shareholders' equity..............      ========        ========       =======         ========       ========
</TABLE>

                                      F-19
<PAGE>
 
                                AmeriCredit Corp
                        Consolidating Income Statements
                            Year Ended June 30, 1996
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                            AmeriCredit                                                                         
                                               Corp.        Guarantors     Non-Guarantors    Eliminations    Consolidated      
                                               -----        ----------     --------------    ------------    ------------      
<S>                                         <C>             <C>            <C>               <C>              <C>               
Revenue:                                                                                                                        
   Finance charge income......................                $32,050           $19,656                           $51,706
   Gain on sale of receivables................                 12,449            10,424                            22,873
   Servicing fee income.......................                 26,329                50         ($22,667)           3,712
   Investment income..........................  $11,395           337               643          (11,300)           1,075
   Other income...............................      104         1,489                19                             1,612
   Equity in income of affiliates.............   25,914                                          (25,914)
                                                -------       -------           -------         --------          -------
                                                 37,413        72,654            30,792          (59,881)          80,978
                                                -------       -------           -------         --------          -------
Costs and expenses:                                                                     
   Operating expenses.........................    3,700        41,359             3,289          (22,667)          25,681
   Provision for losses.......................                  7,912                                               7,912
   Interest expense...........................      371        15,212             8,846          (11,300)          13,129
                                                -------       -------           -------         --------          -------
                                                  4,071        64,483            12,135          (33,967)          46,722
                                                -------       -------           -------         --------          -------
   Income before income taxes.................   33,342         8,171            18,657          (25,914)          34,256
   Provision for income taxes.................   11,751           914                                              12,665
                                                -------       -------           -------         --------          -------
  Net income (loss)...........................  $21,591       $ 7,257           $18,657         ($25,914)         $21,591
                                                =======       =======           =======         ========          =======
</TABLE>

                                      F-20
<PAGE>
 
                               AmeriCredit Corp
                    Consolidating Statements of Cash Flows
                           Year Ended June 30, 1996
                            (dollars in thousands)

<TABLE>
<CAPTION>
                                                                             AmeriCredit 
                                                                                Corp.        Guarantors     Non-Guarantors   
                                                                                -----        ----------     --------------  
<S>                                                                          <C>             <C>            <C>              
Cash flows from operating activities
   Net income...............................................................     $21,591         $7,257          $18,657
   Adjustments to reconcile net income to net
     cash provided by operating activities:
     Depreciation and amortization..........................................          49          1,479
     Provision for losses...................................................                      7,912
     Deferred income taxes..................................................      14,113         (2,432)
     Gain on sale of receivables............................................                    (12,449)         (10,424)
     Amortization of excess servicing receivable............................                      6,636
     Equity in income in affiliates.........................................     (25,914)
     Changes in assets and liabilities:
       Other assets.........................................................         362         (1,857)             511
       Accrued taxes and expenses...........................................       1,273          8,606             (473)
                                                                               ---------      ---------        ---------
     Net cash provided by operating activities..............................      11,474         15,152            8,271

Cash flows from investing activities
   Purchases and originations of finance receivables........................                   (417,235)        (115,646)
   Principal collections and recoveries on finance receivables..............                     37,894           57,054
   Net proceeds from sales of receivables...................................                    268,923          115,646
   Purchases of property and equipment......................................                     (5,702)
   Proceeds from disposition of property and equipment......................       2,536              4
   Proceeds from sales and maturities of investment securities..............       3,707
   Increase in restricted cash..............................................                                     (10,297)
   Net change in investment in affiliates...................................      (2,746)         2,743                3
                                                                               ---------      ---------        ---------
     Net cash provided (used) by investing activities.......................       3,497       (113,373)          46,760

Cash flows from financing activities
   Borrowings on bank line of credit........................................                    342,600
   Payments on bank line of credit..........................................                   (256,600)
   Payments on automobile receivables-backed notes..........................                                     (66,673)
   Payments on notes payable................................................        (298)
   Net change in due (to) from affiliates...................................     (29,794)        18,528           11,266
   Proceeds from issuance of common stock...................................       3,731
   Purchase of treasury stock...............................................     (10,710)
                                                                               ---------      ---------        ---------
     Net cash provided (used) by financing activities.......................     (37,071)       104,528          (55,407)
                                                                               ---------      ---------        ---------

Net increase (decrease) in cash and cash equivalents........................     (22,100)         6,307             (376)

Cash and cash equivalents at beginning of year..............................      17,187         (6,394)           7,521
                                                                               ---------      ---------        ---------

Cash and cash equivalents at end of year....................................   ($  4,913)     ($     87)       $   7,145
                                                                               =========      =========        =========
</TABLE>

<TABLE> 
<CAPTION> 
                                                                           Eliminations         Consolidated    
                                                                           ------------         ------------   
<S>                                                                        <C>                  <C>             
Cash flows from operating activities                                                       
   Net income....................................................            ($25,914)            $  21,591
   Adjustments to reconcile net income to net                                              
     cash provided by operating activities:                                                
     Depreciation and amortization...............................                                     1,528 
     Provision for losses........................................                                     7,912 
     Deferred income taxes.......................................                                    11,681 
     Gain on sale of receivables.................................                                   (22,873)
     Amortization of excess servicing receivable.................                                     6,636  
     Equity in income in affiliates..............................              25,914      
     Changes in assets and liabilities:                                                    
       Other assets..............................................                                      (984)
       Accrued taxes and expenses................................                                     9,406
                                                                             --------             ---------
     Net cash provided by operating activities...................                                    34,897
                                                                                           
Cash flows from investing activities                                                       
   Purchases and originations of finance receivables.............             115,646              (417,235)
   Principal collections and recoveries on finance receivables...                                    94,948
   Net proceeds from sales of receivables........................            (115,646)              268,923
   Purchases of property and equipment...........................               2,536                (3,166)
   Proceeds from disposition of property and equipment...........              (2,536)                    4
   Proceeds from sales and maturities of investment securities...                                     3,707
   Increase in restricted cash...................................                                   (10,297)
   Net change in investment in affiliates........................                          
                                                                              --------             ---------
     Net cash provided (used) by investing activities............                                    (63,116)
                                                                                           
Cash flows from financing activities                                                       
   Borrowings on bank line of credit.............................                                    342,600
   Payments on bank line of credit...............................                                   (256,600)
   Payments on automobile receivables-backed notes...............                                    (66,673)
   Payments on notes payable.....................................                                       (298)
   Net change in due (to) from affiliates........................                          
   Proceeds from issuance of common stock........................                                      3,731
   Purchase of treasury stock....................................                                    (10,710)
                                                                              --------             ---------
     Net cash provided (used) by financing activities............                                     12,050
                                                                              --------             ---------

Net increase (decrease) in cash and cash equivalents.............                                    (16,169)
                                                                                           
Cash and cash equivalents at beginning of year...................                                     18,314
                                                                              --------             ---------

Cash and cash equivalents at end of year.........................                                  $   2,145
                                                                              ========             =========
</TABLE>

                                      F-21
<PAGE>
 
                                AmeriCredit Corp
                          Consolidating Balance Sheets
                              As of June 30, 1995
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                        AmeriCredit 
                                           Corp.      Guarantors   Non-Guarantors   Eliminations   Consolidated
                                        ------------  -----------  ---------------  -------------  -------------
             ASSETS
             ------
<S>                                       <C>           <C>           <C>              <C>           <C> 
Cash and cash equivalents.............    $ 17,187      ($6,394)      $  7,521                       $ 18,314
Investment securities.................      10,265                                                     10,265
Finance receivables, net..............                   91,560        130,328                        221,888
Restricted cash.......................                                   5,007                          5,007
Property and equipment, net...........       2,668        3,368                                         6,036
Deferred income taxes.................      19,086          702                                        19,788
Other assets..........................       2,123          865          1,439                          4,427
Due (to) from affiliates..............      94,733      (88,458)        (6,275)
Investment in affiliates..............       3,660                                       ($3,660)
                                         ---------    ---------      ---------         ---------    ---------
  Total assets........................    $149,722    $   1,643       $138,020           ($3,660)    $285,725
                                         =========    =========      =========         =========    =========
 
<CAPTION> 
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
<S>                                      <C>          <C>            <C>               <C>          <C> 
Liabilities:
 
  Automobile receivables-backed                                          
     notes............................                                $134,520                       $134,520
  Notes payable.......................        $716                                                        716
  Accrued taxes and                           
   expenses...........................       1,780        1,103            380                          3,263
                                         ---------    ---------      ---------         ---------    ---------
        Total liabilities.............       2,496        1,103        134,900                        138,499
                                         ---------    ---------      ---------         ---------    ---------
 
Shareholders' equity:
 
  Common stock........................         321          176                             (176)         321
  Additional paid-in capital..........     185,573      109,368                         (109,368)     185,573
  Retained earnings (deficit).........     (26,824)    (109,004)         3,120           105,884      (26,824)
                                         ---------    ---------      ---------         ---------    ---------     
                                           159,070          540          3,120            (3,660)     159,070
 
  Treasury stock, at cost.............     (11,844)                                                   (11,844)
                                         ---------    ---------      ---------         ---------    ---------
 
        Total shareholders' equity....     147,226          540          3,120           ( 3,660)     147,226
                                         ---------    ---------      ---------         ---------    ---------
 
        Total liabilities and                  
         shareholders' equity.........    $149,722    $   1,643       $138,020           ($3,660)    $285,725
                                         =========    =========      =========         =========    =========
</TABLE>

                                     F-22
<PAGE>
 
                                AmeriCredit Corp
                        Consolidating Income Statements
                            Year Ended June 30, 1995
                             (dollars in thousands)

<TABLE>
<CAPTION>
                                            AmeriCredit 
                                               Corp.      Guarantors   Non-Guarantors  Eliminations   Consolidated
                                            ------------  -----------  --------------  -------------  -------------
<S>                                           <C>           <C>             <C>           <C>           <C>
Revenue:
 
   Finance charge income..................                  $ 25,048        $5,201                      $ 30,249
   Investment income......................    $ 12,264            96           224        ($11,300)        1,284
   Other income...........................       1,019           486            46                         1,551
   Gain (loss) on sale of receivables.....                    (1,718)        1,718
   Servicing fee income...................                       844                          (844)
   Equity in income of affiliates.........       1,596                                      (1,596)
                                            ----------    ----------    ----------      ----------    ----------
                                                14,879        24,756         7,189         (13,740)       33,084
                                            ----------    ----------    ----------      ----------    ----------
 
Costs and expenses:
   Operating expenses.....................       2,627        12,143           847            (844)       14,773
   Provision for losses...................                     4,278                                       4,278
   Interest expense.......................       1,532        10,561         3,222         (11,300)        4,015
                                            ----------    ----------    ----------      ----------    ----------
                                                 4,159        26,982         4,069         (12,144)       23,066
                                            ----------    ----------    ----------      ----------    ----------
 
 
Income before income taxes................      10,720        (2,226)        3,120          (1,596)       10,018
      
Provision for income taxes................     (18,173)         (702)                                    (18,875)
                                            ----------    ----------    ----------      ----------    ----------
 
Net income (loss).........................    $ 28,893       ($1,524)       $3,120         ($1,596)     $ 28,893
                                            ==========    ==========    ==========      ==========    ==========
</TABLE>

                                     F-23
<PAGE>
 
                               AmeriCredit Corp
                    Consolidating Statements of Cash Flows
                           Year Ended June 30, 1995
                            (dollars in thousands)
<TABLE>
<CAPTION>
                                                         AmeriCredit                                                             
                                                            Corp.      Guarantors   Non-Guarantors   Eliminations   Consolidated 
                                                            -----      ----------   --------------   ------------   ------------
<S>                                                      <C>           <C>          <C>              <C>            <C>          
                                                                                                                                 
Cash flows from operating activities                                                                                             
      Net income.......................................   $ 28,893      ($1,524)       $   3,120        ($1,596)     $  28,893
      Adjustments to reconcile net income to net          
           cash provided by operating activities:                          
           Depreciation and amortization...............        161        1,156                                          1,317
           Provision for losses........................                   4,278                                          4,278
           Deferred income taxes.......................    (18,252)        (702)                                       (18,954)
           Equity in income of affiliates..............     (1,596)                                       1,596                
           Changes in assets and liabilities:                 
                   Other assets........................       (795)         400           (1,439)                       (1,834)
                   Accrued taxes and expenses..........        170          387              380                           937 
                                                          --------     --------        ---------        -------      ---------   
           Net cash provided (used) by operating      
            activities.................................      8,581        3,995            2,061                        14,637 
                                                                                                                                   
Cash flows from investing activities                                                                                               
      Purchases and originations of finance           
       receivables.....................................                (225,350)        (148,452)       148,452       (225,350)
      Principal collections and recoveries on finance                    
       receivables.....................................                  53,210           18,124                        71,334 
      Net proceeds from sale of finance receivables....                 148,452                        (148,452)               
      Purchases of property and equipment..............                  (2,738)                            947         (1,791)
      Proceeds from disposition of property and       
       equipment.......................................        947           61                            (947)            61 
      Proceeds from sales and maturities of           
       investment securities...........................     16,241                                                      16,241 
      Increase in restricted cash......................                                   (5,007)                       (5,007)
      Net change in investment in affiliates...........     (7,126)       7,126                                                
                                                          --------     --------        ---------        -------      ---------    
           Net cash provided (used) by investing      
            activities.................................     10,062      (19,239)        (135,335)                     (144,512)
                                                                                                                                   
Cash flows from financing activities                                                                                               
      Borrowings on bank line of credit................                  83,900                                         83,900 
      Payments on bank line of credit..................                 (83,900)                                       (83,900)
      Proceeds from issuance of automobile                                        
       receivables-backed notes........................                                  150,170                       150,170
      Payments on automobile receivables-backed notes..                                  (15,650)                      (15,650)
      Payments on notes payable........................       (236)                                                       (236)
      Net change in due (to) from affiliates...........    (18,037)      11,762            6,275
      Proceeds from issuance of common stock...........      1,561                                                       1,561 
      Purchase of treasury stock.......................     (3,412)                                                     (3,412)
                                                          --------     --------        ---------        -------      ---------
           Net cash provided (used) by financing 
            activities.................................    (20,124)      11,762          140,795                       132,433 
                                                                                                                                   
Net increase (decrease) in cash and cash equivalents...     (1,481)      (3,482)           7,521                         2,558 
                                                                                                                                   
Cash and cash equivalents at beginning of year.........     18,668       (2,912)                                        15,756 
                                                          --------     --------        ---------        -------      ---------
Cash and cash equivalents at end of year...............   $ 17,187      ($6,394)       $   7,521                     $  18,314 
                                                          ========     ========        =========        =======      =========
</TABLE>

                                      F-24
<PAGE>
 
                               AMERICREDIT CORP.
                          CONSOLIDATED BALANCE SHEETS

                       (unaudited, dollars in thousands)
<TABLE>
<CAPTION>
 
                                                       June 30,   December 31,
                                                         1996         1996
                                                      ----------  -------------
<S>                                                   <C>         <C>
                              ASSETS
Cash and cash equivalents............................  $  2,145       $  5,091
Investment securities................................     6,558          6,503
Finance receivables, net.............................   250,484        227,800
Excess servicing receivable..........................    33,093         59,780
Restricted cash......................................    15,304         46,327
Property and equipment, net..........................     7,670          9,818
Deferred income taxes................................     9,995            287
Goodwill.............................................                    7,305
Other assets.........................................     4,910          6,971
                                                       --------       --------
   Total assets......................................  $330,159       $369,882
                                                       ========       ========
 
 
                 LIABILITIES AND SHAREHOLDERS' EQUITY         
Liabilities:
   Bank line of credit...............................  $ 86,000       $114,900
   Mortgage warehouse facility.......................                    3,573
   Automobile receivables-backed notes...............    67,847         40,543
   Notes payable.....................................       418          1,520
   Accrued taxes and expenses........................    12,669         22,064
                                                       --------       --------
      Total liabilities..............................   166,934        182,600
                                                       --------       --------
                                                      
Shareholders' equity................................. 
   Common stock, $.01 par value per share;            
     120,000,000 shares authorized;                         
     32,640,963 and 33,372,236 shares issued.........       326            336 
   Additional paid-in capital........................   190,005        201,169
   Retained earnings (deficit).......................    (5,233)        12,037
                                                       --------       --------
                                                        185,098        213,542
   Treasury stock, at cost (4,120,483 and 4,435,683   
    shares)..........................................   (21,873)       (26,260)
                                                       --------       --------
      Total shareholders' equity.....................   163,225        187,282
                                                       --------       --------
   Total liabilities and shareholders' equity........  $330,159       $369,882
                                                       ========       ========
</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-25
<PAGE>
 
                               AMERICREDIT CORP.
                        CONSOLIDATED INCOME STATEMENTS

           (unaudited, dollars in thousands, except per share data)
<TABLE>
<CAPTION>
 
 
                                               Six Months Ended
                                                 December 31,
                                          --------------------------
                                              1995          1996   
                                          ------------  ------------
<S>                                       <C>           <C> 
Revenue
    Finance charge income...............    $ 27,229      $ 21,503
    Gain on sale of receivables.........       5,621        28,151
    Servicing fee income................         215         8,242
    Investment income...................         556         1,152
    Other income........................         563           622
                                              ------        ------
                                              34,184        59,670
                                              ------        ------
Costs and expenses
    Operating expenses..................      10,442        21,747
    Provision for losses................       4,112         3,231
    Interest expense....................       6,862         6,612
                                              ------        ------
                                              21,416        31,590
                                              ------        ------
Income before income taxes..............      12,768        28,080
Provision for income taxes..............       4,662        10,810
                                              ------        ------
Net income..............................     $ 8,106       $17,270
                                             =======       =======
Earnings per share......................     $   .26       $   .57
                                             =======       ======= 
Weighted average shares and share         
  equivalents...........................  31,130,423    30,420,676    
                                          ==========    ==========             
</TABLE> 
 

The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-26
<PAGE>
 
                               AMERICREDIT CORP.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                       (unaudited, dollars in thousands)
<TABLE>
<CAPTION>
 
                                                               Six Months Ended
                                                                 December 31,
                                                               -----------------
                                                              1995           1996
                                                           ----------     ----------
<S>                                                        <C>            <C>
Cash flows from operating activities
   Net income..........................................        $8,106        $17,270
   Adjustments to reconcile net income to net cash     
    provided by operating activities:                 
       Depreciation and amortization...................           778            904
       Provision for losses............................         4,112          3,231
       Deferred income taxes...........................         4,126         10,682
       Gain on sale of receivables.....................        (5,621)       (27,851)
       Amortization of excess servicing receivable.....                       12,117
       Changes in assets and liabilities:             
          Other assets.................................        (1,068)        (2,134)
          Accrued taxes and expenses...................           713          9,195
                                                            ---------      ---------
   Net cash provided by operating activities...........        11,146         23,414
                                                            ---------      --------- 
Cash flows from investing activities                  
   Purchases and originations of auto receivables......      (155,427)      (354,448)
   Purchases and originations of mortgage                                   
    receivables........................................                       (7,748) 
   Principal collections and recoveries on auto          
     receivables.......................................        51,748         36,147 
   Net proceeds from sale of auto receivables..........        64,556        332,982
   Net proceeds from sale of mortgage receivables......                        4,839
   Purchases of property and equipment.................        (1,266)        (1,641)
   Proceeds from disposition of property and                  
     equipment.........................................             4             17  
   Proceeds from maturities of investment securities...         2,987             55
   Increase in restricted cash.........................        (2,373)       (31,023)
                                                            ---------      ---------     
   Net cash used by investing activities...............       (39,771)       (20,820)
                                                            ---------      ---------   
Cash flows from financing activities
   Borrowings on bank line of credit................          116,500        304,400
   Payments on bank line of credit..................          (61,900)      (275,500)
   Net increase in mortgage warehouse facility......                             264
   Payments on automobile receivables-backed notes..          (35,159)       (27,304)      
   Payments on notes payable........................             (146)          (221)      
   Purchase of treasury stock.......................           (8,059)        (4,387)      
   Proceeds from issuance of common stock...........            1,539          3,100       
                                                            ---------      ---------    
      Net cash provided by financing activities........        12,775            352
                                                            ---------      ---------     
Net (decrease) increase in cash and cash             
 equivalents...........................................       (15,850)         2,946 
Cash and cash equivalents at beginning of period.......        18,314          2,145
                                                            ---------      ---------      
Cash and cash equivalents at end of period.............     $   2,464      $   5,091
                                                            =========      =========
</TABLE> 

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-27
<PAGE>
 
                               AMERICREDIT CORP.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)

NOTE 1--BASIS OF PRESENTATION

  The accompanying consolidated financial statements include the accounts of
AmeriCredit Corp. and its wholly-owned subsidiaries ("the Company").  All
significant intercompany accounts and transactions have been eliminated in
consolidation.

  The consolidated financial statements as of December 31, 1996 and for the
periods ended December 31, 1995 and 1996 are unaudited, but in management's
opinion, include all adjustments, consisting only of normal recurring
adjustments, necessary for a fair presentation of the results for such interim
periods.  The results for interim periods are not necessarily indicative of
results for a full year.

  The interim period financial statements, including the notes thereto, are
condensed and do not include all disclosures required by generally accepted
accounting principles.  Such interim period financial statements should be read
in conjunction with the Company's consolidated financial statements which were
included in the Company's 1996 Annual Report to Shareholders.

NOTE 2--FINANCE RECEIVABLES

  Finance receivables consist of the following (in thousands):
<TABLE>
<CAPTION>
                                                      June 30,     December 31
                                                        1996           1996
                                                   --------------  ------------
<S>                                                <C>             <C>
Auto receivables..............................          $264,086      $233,792
Less allowance for losses.....................           (13,602)      (12,173)
                                                        --------      --------
                                                         250,484       221,619
Mortgage receivables..........................                           6,181
                                                        --------      --------
Finance receivables, net......................          $250,484      $227,800
                                                        ========      ========
</TABLE> 

   A summary of the allowance of losses is as follows (in thousands):
 
<TABLE> 
<CAPTION> 
                                                             Six Months Ended
                                                               December 31,
                                                        ------------------------
                                                            1995         1996
                                                        -----------   ----------
<S>                                                     <C>           <C> 
Balance at beginning of period................          $ 19,951      $ 13,602
Provision for losses..........................             4,112         3,231
Acquisition fees..............................             7,555        12,809
Allowance related to receivables                                                
   sold.......................................            (4,225)       (8,404) 
Net charge-offs-auto receivables..............            (8,181)       (9,065)
Net charge-offs-other.........................              (240)  
                                                        --------      -------- 
 
Balance at end of period......................          $ 18,972      $ 12,173
                                                        ========      ========
</TABLE>

NOTE 3--EXCESS SERVICING RECEIVABLE

  As of June 30, 1996 and December 31, 1996, the Company was servicing
$259,895,000 and $527,924,000, respectively, of automobile sales finance
contracts which have been sold to certain special purpose financing trusts (the
"Trusts").

                                      F-28
<PAGE>
 
                               AMERICREDIT CORP.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)

  Excess servicing receivable consists of the following (in thousands):
<TABLE>
<CAPTION>

                                                                                 June 30,        December 31,
                                                                                   1996            1996
                                                                               ------------      ----------- 
<S>                                                                           <C>              <C>
                                                                              
  Estimated future net cash flows before allowance for credit losses......     $   63,457      $  116,037
  Allowance for credit losses  ...........................................        (25,616)        (49,313)
                                                                               ------------    -------------
  Estimated future net cash flows  .......................................         37,841          66,724
  Unamortized discount at 12%  ...........................................         (4,748)         (6,944)
                                                                               ------------    -------------
                                                                               $   33,093      $   59,780
                                                                               ============    =============

</TABLE>
                                          
                                          
  A summary of excess servicing receivable is as follows (in thousands): 
                                          
<TABLE> 
<CAPTION> 
                                                                                    Six Months Ended
                                                                                      December 31,
                                                                                ---------------------------
                                                                                  1995              1996
                                                                                ------------    -----------
<S>                                                                             <C>             <C>  
Balance at beginning of period............................................        $              $ 33,093
Excess servicing related to receivables sold..............................          9,243          38,804
Amortization.............................................................                         (12,117)
                                                                                 --------        --------
Balance at end of period..................................................       $  9,243        $ 59,780
                                                                                 ========        ========
 
</TABLE>
NOTE 4 - ACQUISITION

  In November 1996, the Company acquired Rancho Vista Mortgage Corporation
("RVMC"), a California corporation, which originates and sells home equity
mortgage loans in 17 states.  The purchase price of $7,100,000 consisted of
400,000 shares of common stock. The acquisition has been accounted for as a
purchase and the excess of the purchase price over net assets acquired was
assigned to goodwill. The results of operations of RVMC have been included in
the consolidated financial statements since the acquisition date.  In January
1997, RVMC changed its name to Americredit Corporation of California and now
operates under the name AmeriCredit Mortgage Services.

NOTE 5--DEBT

  The Company has a revolving credit agreement with a group of banks under which
the Company may borrow up to $240 million, subject to a defined borrowing base.
Aggregate borrowings of $86,000,000 and $114,900,000 were outstanding as of June
30, 1996 and December 31, 1996, respectively.  Borrowings under the credit
agreement are collateralized by certain auto receivables and bear interest,
based upon the Company s option, at either the prime rate (8.25% as of December
31, 1996) or various market London Interbank Offered Rates ("LIBOR") plus 1.25%.
The Company is also required to pay an annual commitment fee equal to 1/4% of
the unused portion of the credit agreement. The credit agreement, which expires
in October 1997, contains various restrictive covenants requiring certain
minimum financial ratios and results and placing certain limitations on the
incurrence of additional debt, capital expenditures, cash dividends and
repurchase of common stock.

  On February 4, 1997, the Company completed a private placement of $125 million
of 9 1/4% Senior Notes due 2004 ("Notes"). Interest on the notes is payable 
semi-annually, commencing in August 1997. The notes, which are unsecured, may be
redeemed at the option of the Company after February 2001 at a premium declining
to par in February 2003. The Indenture pursuant to which the notes were issued
contains restrictions including limitations on the Company's ability to incur
additional indebtedness other than certain secured indebtedness, pay cash
dividends and repurchase common stock.

                                      F-29
<PAGE>
 
                               AMERICREDIT CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)

  On February 5, 1997, the Company entered into a mortgage warehouse facility
with a bank under which the Company may borrow up to $75 million, subject to a
defined borrowing base.  Borrowings under the facility will be collateralized by
certain mortgage receivables and will bear interest, based upon the Company's
option, at either the prime rate or various market London Interbank Offered
Rates ("LIBOR") plus 1.25%.  The Company is also required to pay an annual
commitment fee equal to 1/8% of the unused portion of the facility.  The
facility expires in February 1998.

  Automobile receivables-backed notes consist of the following (in thousands):
<TABLE>
<CAPTION>
                                                                      June 30,   December 31,
                                                                        1996        1996   
                                                                    -----------  -----------
  <S>                                                               <C>          <C>
  Series 1994-A notes, interest at 8.19%, collateralized by
   certain finance receivables in the principal amount of 
   $7,605, final maturity in December 1999......................       $13,671     $ 6,833
      
  Series 1995-A notes, interest at 6.55%, collateralized by
   certain finance receivables in the principal amount of 
   $36,642, final maturity in September 2000....................        54,176      33,710
                                                                    -----------  -----------
                                                                       $67,847     $40,543
                                                                    ===========  ===========
 </TABLE>
NOTE 6--INCOME TAXES

  The Company's effective income tax rate on income before income taxes differs
from the U.S. Statutory tax rate as follows:
<TABLE>
<CAPTION>

                                                     Six Months Ended
                                           -----------------------------------
                                             December 31,       December 31,
                                                1995               1996
                                           --------------      -------------
<S>                                        <C>                 <C>
U.S. Statutory tax rate..................           35.0%              35.0%
                                                  
Other....................................            1.5                3.5
                                                  ------             ------
                                                  
                                                    36.5%              38.5%
                                                  =======            =======
</TABLE> 

NOTE 7--SUPPLEMENTAL CASH FLOW INFORMATION
 
  Cash payments for interest costs and income taxes consist of the following
  (in thousands):
<TABLE> 
<CAPTION> 
                                                   Six Months Ended
                                            -------------------------------
                                            December 31,       December 31,
                                                1995               1996
                                            ------------      -------------
 <S>                                        <C>               <C> 
 Interest costs (none capitalized).......    $    6,369         $    6,456
 Income taxes............................           898                228


  During the six months ended December 31, 1996, a capital lease obligation of 
$1,258,000 was incurred when the Company entered into a lease for equipment.

</TABLE>

                                      F-30
<PAGE>
 
                               AMERICREDIT CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)


NOTE 8--GUARANTOR CONSOLIDATING FINANCIAL STATEMENTS

     The separate financial statements of the Subsidiary Guarantors are not
included herein because the Subsidiary Guarantors are wholly-owned consolidated
subsidiaries of the Company and are jointly, severally and unconditionally
liable for the obligations represented by the Notes.  The Company believes that
the condensed consolidating financial information for the Company, the combined
Subsidiary Guarantors and the combined Non-Guarantor Subsidiaries provide
Noteholders with information that is more meaningful to them in understanding
the financial position of the Subsidiary Guarantors than separate financial
statements of the Subsidiary Guarantors.  Therefore, the separate financial
statements of the Subsidiary Guarantors are not deemed material to investors.

     Investments in subsidiaries are accounted for by the parent on the equity
method for purposes of the presentation set forth below.  Earnings of
subsidiaries are therefore reflected in the parent's investment accounts and
earnings.  The principal elimination entries set forth below eliminate
investments in subsidiaries and intercompany balances and transactions.

     Set forth below is consolidating financial information for (i) the Company
(on a parent only basis), (ii) the combined Subsidiary Guarantors, (iii) the
combined Non-Guarantor Subsidiaries, (iv) an elimination column for adjustments
to arrive at the information for the Company and its subsidiaries on a
consolidated basis and (v) the Company and its subsidiaries on a consolidated
basis as of June 30, 1996 and December 31, 1996 and for the six months ended
December 31, 1995 and 1996.

                                      F-31
<PAGE>
 
                                AmeriCredit Corp
                          Consolidating Balance Sheets
                              As of June 30, 1996
                             (dollars in thousands)
<TABLE>
<CAPTION>
                                        AmeriCredit   
                                           Corp.      Guarantors   Non-Guarantors   Eliminations   Consolidated
                                           -----      ----------   --------------   ------------   ------------ 
<S>                                     <C>           <C>          <C>              <C>            <C>
          ASSETS
          ------

Cash and cash equivalents.............      ($4,913)        ($87)        $  7,145                      $  2,145
Investment securities.................        6,558                                                       6,558
Finance receivables, net..............                   183,023           67,461                       250,484
Excess servicing receivable...........                    16,856           16,237                        33,093
Restricted cash.......................                                     15,304                        15,304
Property and equipment, net...........           83        7,587                                          7,670
Deferred income taxes.................        6,360        3,635                                          9,995
Other assets..........................        1,761        2,221              928                         4,910
Due (to) from affiliates..............      124,527     (106,986)         (17,541)
Investment in affiliates..............       32,320                                     ($32,320)
                                           --------    ---------         --------      ---------       --------
        Total assets..................     $166,696    $ 106,249         $ 89,534       ($32,320)      $330,159
                                           ========    =========         ========      =========       ========
  
   LIABILITIES AND SHAREHOLDERS' EQUITY
   ------------------------------------

Liabilities:

 Bank line of credit..................                 $  86,000                                       $ 86,000
 Automobile receivables-backed                                           $ 67,847                        67,847
    notes.............................
 Notes payable........................     $    418                                                         418
 Accrued taxes and expenses...........        3,053        9,709              (93)                       12,669
                                           --------    ---------         --------      ---------       --------
   Total liabilities..................        3,471       95,709           67,754                       166,934
                                           --------    ---------         --------      ---------       --------
                                                        
Shareholders' equity:                                   
                                                        
 Common stock.........................          326          175                3           (178)           326
 Additional paid-in capital...........      190,005      112,112                        (112,112)       190,005
 Retained earnings (deficit)..........       (5,233)    (101,747)          21,777         79,970         (5,233)
                                           --------    ---------         --------      ---------       --------
                                            185,098       10,540           21,780        (32,320)       185,098
                                                        
                                                        
 Treasury stock, at cost...............     (21,873)                                                    (21,873)
                                           --------    ---------         --------      ---------       --------
 Total shareholders' equity............     163,225       10,540           21,780        (32,320)       163,225
                                           --------    ---------         --------      ---------       --------
 Total liabilities and                                   
  shareholders' equity................     $166,696    $ 106,249         $ 89,534       ($32,320)      $330,159
                                           ========    =========         ========      =========       ========
</TABLE>

                                      F-32
<PAGE>
 
                                AmeriCredit Corp
                          Consolidating Balance Sheets
                            As of December 31, 1996
                       (dollars in thousands, unaudited)
<TABLE>
<CAPTION>
                                        AmeriCredit                                                             
                                           Corp.      Guarantors   Non-Guarantors   Eliminations   Consolidated 
                                           -----      ----------   --------------   ------------   ------------ 
         ASSETS
         ------
<S>                                     <C>           <C>          <C>              <C>            <C>
Cash and cash equivalents.............      ($8,379)   $   8,462         $  5,008                       $  5,091
Investment securities.................        6,503                                                        6,503
Finance receivables, net..............                   183,002           44,798                        227,800
Excess servicing receivable...........                    13,913           45,867                         59,780
Restricted cash.......................                                     46,327                         46,327
Property and equipment, net...........           81        9,737                                           9,818
Deferred income taxes.................        3,616        6,809          (10,138)                           287
Goodwill..............................                     7,305                                           7,305
Other assets..........................        2,248        2,267            2,456                          6,971
Due (to) from affiliates..............      133,705      (81,416)         (52,289)                 
Investment in affiliates..............       52,071                                     ($52,071)  
                                           --------    ---------         --------       --------       ---------
    Total assets......................     $189,845    $ 150,079         $ 82,029       ($52,071)       $369,882
                                           ========    =========         ========       ========       ========= 
    LIABILITIES AND SHAREHOLDERS' EQUITY                                                           
    -------------------------------------                                                          
Liabilities:                                                                                       
 Bank line of credit..................                 $ 114,900                                        $114,900
 Mortgage warehouse facility..........                     3,573                                           3,573
 Automobile receivables-backed                                           $ 40,543                         40,543
     notes............................                                                             
 Notes payable........................     $  1,484           36                                           1,520
 Accrued taxes and expenses...........        1,079       20,946               39                         22,064
                                           --------    ---------         --------       --------       ---------
    Total liabilities.................        2,563      139,455           40,582                        182,600
                                                                                                   
Shareholders' equity:                                                                              
 Common stock.........................          336          203                3           (206)            336
 Additional paid-in capital...........      201,169      118,242                        (118,242)        201,169
 Retained earnings (deficit)..........       12,037     (107,821)          41,444         66,377          12,037
                                           --------    ---------         --------       --------       ---------
                                            213,542       10,624           41,447        (52,071)        213,542
                                                                                                   
 Treasury stock, at cost...............     (26,260)                                                     (26,260)
                                           --------    ---------         --------       --------       ---------
 Total shareholders' equity............     187,282       10,624           41,447        (52,071)        187,282
                                           --------    ---------         --------       --------       ---------
                                                                                                   
                                                                                                   
 Total liabilities and                                                                                           
  shareholders' equity................     $189,845    $ 150,079         $ 82,029       ($52,071)       $369,882
                                           ========    =========         ========       ========       ========= 
</TABLE>

                                      F-33
<PAGE>
 
                                AmeriCredit Corp
                        Consolidating Income Statements
                        Six Months Ended December, 1995
                       (dollars in thousands, unaudited)
<TABLE>
<CAPTION>
                                         AmeriCredit                                                          
                                            Corp.     Guarantors   Non-Guarantors   Eliminations     Consolidated 
                                            -----     ----------   --------------   ------------     ------------ 
Revenue:                                                                                           
<S>                                      <C>          <C>          <C>              <C>              <C>
 Finance charge income.................                  $15,488          $11,741                         $27,229
 Gain on sale of receivables...........                    4,724              897                           5,621
 Servicing fee income..................                    9,324                         ($9,109)             215
 Investment income.....................      $ 5,790         116              353         (5,703)             556
 Other income..........................            7         181              375                             563
 Equity in income of affiliates........        8,915                                      (8,915)  
                                            --------    --------          -------        -------        ---------
                                              14,712      29,833           13,366        (23,727)          34,184
                                                                                         
                                                                                         
Costs and expenses:                                                                      
 Operating expenses....................        1,531      16,158            1,862         (9,109)          10,442
 Provision for losses..................                    4,112                                            4,112
 Interest expense......................          413       6,505            5,647         (5,703)           6,862
                                            --------    --------          -------        -------        ---------
                                               1,944      26,775            7,509        (14,812)          21,416
                                            --------    --------          -------        -------        ---------
                                                                                                             
Income before income taxes.............       12,768       3,058            5,857         (8,915)          12,768
                                                                                                             
Provision for income taxes.............        4,662                                                        4,662
                                            --------    --------          -------        -------        ---------
                                                                                                             
Net income (loss)......................      $ 8,106     $ 3,058          $ 5,857        ($8,915)         $ 8,106 
                                            ========    ========          =======        =======        =========
</TABLE>

                                      F-34
<PAGE>
 
                                AmeriCredit Corp
                     Consolidating Statements of Cash Flows
                       Six Months Ended December 31, 1995
                       (dollars in thousands, unaudited)
<TABLE>
<CAPTION>
                                         AmeriCredit                                                              
                                            Corp.      Guarantors   Non-Guarantors   Eliminations   Consolidated  
                                         ------------  -----------  ---------------  -------------  -------------  
Cash flows from operating activities
<S>                                      <C>           <C>          <C>              <C>            <C>
 Net income..........................       $  8,106    $   3,058         $  5,857       ($8,915)     $   8,106
 Adjustments to reconcile net income to net
   cash provided by operating activities:
   Depreciation and amortization..........        80          698                                           778
   Provision for losses...................                  4,112                                         4,112
   Deferred income taxes..................     4,126                                                      4,126
   Gain on sale of receivables............                 (5,621)                                       (5,621)
   Equity in income of affiliates.........    (8,915)                                      8,915
   Changes in assets and liabilities:     
        Other assets......................       374       (1,576)             134                       (1,068)
        Accrued taxes and expenses........      (734)       1,691             (244)                         713
                                            --------    ---------         --------   -----------        -------  
   Net cash provided by operating 
    activities............................     3,037        2,362            5,747                       11,146
 
 
Cash flows from investing activities
 Purchases and originations of auto 
  receivables............................                (155,427)                                     (155,427)
 Principal collections and recoveries on 
  auto receivables.......................                  19,565           32,183                       51,748
 Net proceeds from sales of auto 
  receivables............................                  64,556                                        64,556
 Purchases of property and equipment.....                  (3,708)                         2,442         (1,266)
 Proceeds from disposition of property 
  and equipment..........................      2,442                             4        (2,442)             4
 Proceeds from sales and maturities     
  of investment securities...............      2,987                                                      2,987
 Increase in restricted cash.............                                   (2,373)                      (2,373)
 Net change in investment in affiliates..    (12,967)      12,964                3
                                            --------    ---------         --------   -----------        -------
 Net cash provided (used) by investing 
  activities.............................     (7,538)     (62,046)          29,813                      (39,771)
 
Cash flows from financing activities
 Borrowings on bank line of credit.......                 116,500                                       116,500
 Payments on bank line of credit.........                 (61,900)                                      (61,900)
 Payments on automobile receivables-backed 
  notes..................................                                  (35,159)                     (35,159)
 Payments on notes payable...............       (146)                                                      (146)
 Purchase of treasury stock..............     (8,059)                                                    (8,059)
 Proceeds from issuance of common stock..      1,539                                                      1,539
 Net change in due (to) from affiliates..     (7,442)       8,929           (1,487)
                                            --------    ---------         --------   -----------        -------
 Net cash provided (used) by financing 
  activities.............................    (14,108)      63,529          (36,646)                      12,775
                                            --------    ---------         --------   -----------        -------
 
Net increase (decrease) in cash and 
 cash equivalents........................    (18,609)       3,845           (1,086)                     (15,850)
 
Cash and cash equivalents at beginning 
 of year.................................     17,187       (6,394)           7,521                       18,314
                                            --------    ---------         --------   -----------        ------- 
Cash and cash equivalents at end of 
 year.....................................   ($1,422)     ($2,549)        $  6,435                      $ 2,464
                                            ========    =========         ========   ===========        =======
</TABLE>

                                      F-35
<PAGE>
 
                                AmeriCredit Corp
                        Consolidating Income Statements
                       Six Months Ended December 31, 1996
                       (dollars in thousands, unaudited)
<TABLE>
<CAPTION>
 
                                      AmeriCredit                                                           
                                         Corp.     Guarantors   Non-Guarantors  Eliminations   Consolidated 
                                         -----     -----------  --------------  -------------  ------------ 
<S>                                   <C>          <C>          <C>             <C>            <C>           
Revenue:
     Finance charge income.........                  $ 16,339          $ 5,164                      $21,503
     Gain on sale of receivables...                       300           27,851                       28,151
     Servicing fee income..........                    24,032            1,625      ($17,415)         8,242
     Investment income.............       $ 6,775          89              904        (6,616)         1,152
     Other income..................            28         260              334                          622
     Equity in income of                                                                                  
        affiliates.................        13,593                                    (13,593)              
                                      -----------  ----------   --------------  ------------   ------------  
                                           20,396      41,020           35,878       (37,624)        59,670
                                      -----------  ----------   --------------  ------------   ------------   

Costs and expenses:
     Operating expenses............         2,144      35,885            1,133       (17,415)        21,747
     Provision for losses..........                     3,231                                         3,231
     Interest expense..............            26       7,839            5,363        (6,616)         6,612
                                      -----------  ----------   --------------  ------------   ------------ 
                                            2,170      46,955            6,496       (24,031)        31,590 
                                      -----------  ----------   --------------  ------------   ------------   
 
Income before income taxes.........        18,226      (5,935)          29,382       (13,593)        28,080
 
Provision for income taxes.........           956         139            9,715                       10,810
                                              ---         ---            -----        ------         ------                 
 
Net income (loss)..................       $17,270     ($6,074)         $19,667      ($13,593)       $17,270
                                          =======     ========         =======      =========       =======
</TABLE>

                                      F-36
<PAGE>
 
                                AmeriCredit Corp
                     Consolidating Statements of Cash Flows
                       Six Months Ended December 31, 1996
                       (dollars in thousands, unaudited)
<TABLE>
<CAPTION>
 
                                                           AmeriCredit   
                                                              Corp.      Guarantors   Non-Guarantors   Eliminations   Consolidated 
                                                              -----      -----------  ---------------  -------------  ------------- 

<S>                                                        <C>           <C>          <C>              <C>            <C>
Cash flows from operating activities                       
Net income..............................................        17,270      ($6,074)       $     667       ($13,593)     $  17,270
Adjustments to reconcile net income to net                     
    cash provided by operating activities:                     
    Depreciation and amortization.......................            16          888                                            904
    Provision for losses................................                      3,231                                          3,231
    Deferred income taxes...............................         3,718       (3,174)          10,138                        10,682
    Gain on sale of receivables.........................                                     (27,851)                      (27,851)
    Amortization of excess servicing receivable.........                      2,943            9,174                        12,117
    Equity in income of affiliates......................       (13,593)                                      13,593
    Changes in assets and liabilities:                         
         Other assets...................................          (487)        (119)          (1,528)                       (2,134)
         Accrued taxes and expenses.....................        (1,974)      11,037              132                         9,195
                                                              --------    ---------          -------       --------       --------  
    Net cash provided by operating activities...........         5,086        5,084            9,732                        23,414
                                                           
Cash flows from investing activities                       
    Purchases and originations of auto receivables......                   (354,448)        (343,935)       343,935       (354,448)
    Purchases and originations of mortgage receivables..                     (7,748)                                        (7,748)
    Principal collections and recoveries on auto                             
        receivables.....................................                     13,484           22,663                        36,147 
    Net proceeds from sale of finance receivables.......                    343,935          332,982       (343,935)       332,982
    Net proceeds from sale of mortgage receivables......                      4,839                                          4,839
    Purchases of property and equipment.................           (14)      (2,914)                          1,287         (1,641)
    Proceeds from disposition of property and equipment.         1,287           17                          (1,287)            17
    Proceeds from sales and maturities of investment 
        securities......................................            55                                                          55
    Increase in restricted cash.........................                                     (31,023)                      (31,023)
    Net change in investment in affiliates..............           942         (942)
                                                              --------    ---------          -------       --------       --------  
         Net cash provided (used) by investing 
           activities...................................           553          798          (19,313)                      (20,820)
                                                           
Cash flows from financing activities                       
    Borrowings on bank line of credit...................                    304,400                                        304,400
    Payments on bank line of credit.....................                   (275,500)                                      (275,500)
    Net increase in mortgage warehouse facility.........                        264                                          264
    Payments on automobile receivables-backed notes.....                                     (27,304)                      (27,304)
    Payments on notes payable...........................          (221)                                                       (221)
    Purchase of treasury stock..........................        (4,387)                                                     (4,387)
    Proceeds from issuance of common stock..............         3,100                                                       3,100
    Net change in due (to) from affiliates..............        (9,178)     (25,570)          34,748
                                                              --------    ---------          -------       --------       --------  
         Net cash provided (used) by financing                
           activities...................................        (9,105)       2,667            7,444                           352  
                                                              --------    ---------          -------       --------       --------  

Net increase (decrease) in cash and cash equivalents....        (3,466)       8,549           (2,137)                        2,946
                                                            
Cash and cash equivalents at beginning of year..........        (4,913)         (87)           7,145                         2,145
                                                              --------    ---------          -------       --------       --------  
                                                            
Cash and cash equivalents at end of year................       ($8,379)   $   8,462          $ 5,008                      $  5,091
                                                              ========    =========          =======       ========       ========  
</TABLE>

                                      F-37
<PAGE>
 
All tendered Old Notes, executed Letters of Transmittal and other related
documents should be directed to the Exchange Agent.  Questions and requests for
assistance and requests for additional copies of the Prospectus, the Letter of
Transmittal and other related documents should be addressed to the Exchange
Agent as follows:

                       BY REGISTERED OR CERTIFIED MAIL:

                            Bank One, Columbus, NA
                             235 West Schrock Road
                           Columbus, Ohio 43271-0184
                                      or
                            Bank One, Columbus, NA
                            c/o First Chicago Trust
                              Company of New York
                    Attention:  Corporate Trust Department
                                14 Wall Street
                              8th Floor, Window 2
                           New York, New York 10005

                         BY HAND OR OVERNIGHT COURIER:

                            Bank One, Columbus, NA
                             235 West Schrock Road
                            Westerville, Ohio 43081
                                      or
                            Bank One, Columbus, NA
                            c/o First Chicago Trust
                              Company of New York
                    Attention:  Corporate Trust Department
                                14 Wall Street
                              8th Floor Window 2
                           New York, New York 10005

                                 BY FACSIMILE:

                              (614) 248-5088 (OH)
                                      or
                              (212) 240-8988 (NY)
                  Confirm by Telephone:  (212) 240-8862 (NY)
                                         1-800-346-5152




   (Originals of all documents submitted by facsimile should be sent promptly by
hand, overnight courier, or registered or certified mail)

   No dealer, salesperson or other person is authorized in connection with any
offering made hereby to give any information or to make any representation not
contained in this Prospectus, and, if given or made, such information or
representations must not be relied upon as having been authorized by the company
or by the Initial Purchasers.  This Prospectus does not constitute an offer to
sell or a solicitation of an offer to buy any security other than the securities
offered hereby, nor does it constitute an offer to sell or a solicitation of an
offer to buy any of the securities offered hereby to any person in any
jurisdiction in which it is unlawful to make such an offer or solicitation to
such person.  Neither the delivery of this Prospectus nor any sale made
hereunder shall under any circumstance create any implication that the
information contained herein is correct as of any date subsequent to the date
hereof.



                   OFFER TO EXCHANGE ALL OUTSTANDING 9 1/4%
                             SENIOR NOTES DUE 2004
                  ($125,000,000 PRINCIPAL AMOUNT) FOR 9 1/4%
                             SENIOR NOTES DUE 2004




                               AMERICREDIT CORP.




                            ----------------------
                                  PROSPECTUS
                            ----------------------



                          ________________ ___, 1997
<PAGE>
 
                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS; LIMITATION OF LIABILITY FOR
          MONETARY DAMAGES

  (a)  The Articles of Incorporation, as amended to date (the "Articles of
Incorporation"), of AmeriCredit Corp. (the "Company"), together with its Bylaws,
provide that the Company shall indemnify officers and directors, and may
indemnify its other employees and agents, to the fullest extent permitted by
law.  The laws of the State of Texas permit, and in some cases require,
corporations to indemnify officers, directors, agents and employees who are or
have been a party to or are threatened to be made a party to litigation against
judgements, fines, settlements and reasonable expenses under certain
circumstances.

  (b)  The Company has also adopted provisions in its Articles of Incorporation
that limit the liability of its directors to the fullest extent permitted by the
laws of the State of Texas.  Under the Company's Articles of Incorporation, and
as permitted by the laws of the State of Texas, a director is not liable to the
Company or its shareholders for breach of fiduciary duty.  Such limitation does
not affect liability for: (i) a breach of the director's duty of loyalty to the
Company or its shareholders or members; (ii) an act or omission not in good
faith that constitutes a breach of duty of the director to the Company or an act
or omission that involves intentional misconduct or a knowing violation of the
law; (iii) a transaction from which the director received an improper benefit,
whether or not the benefit resulted from an action taken within the scope of the
director's office; or (iv) an act or omission for which the liability of a
director is expressly provided by an applicable statute.

                                      II-1
<PAGE>
 
ITEM 21.  EXHIBITS.

(a)   Exhibits.

Exhibit No.                               Description

      3.1 (1)        --       Articles of Incorporation of the Company, filed
                              May 18, 1988, and Articles of Amendment to
                              Articles of Incorporation, filed August 24, 1988
                              (Exhibit 3.1)
      3.2 (1)        --       Amendment to Articles of Incorporation, filed
                              October 18, 1989 (Exhibit 3.2) 
      3.3 (5)        --       Articles of Amendment to Articles of Incorporation
                              of the Company, filed November 12, 1992 (Exhibit
                              3.3)
      3.4 (1)        --       Bylaws of the Company (Exhibit 3.4)
      4.1 (4)        --       Specimen stock certificate evidencing the Common
                              Stock (Exhibit 4.1)
      5.1 (15)       --       Opinion of Jenkens & Gilchrist, a Professional
                              Corporation, as to the legality of the Notes
      10.1 (1)       --       1989 Stock Option Plan for Non-Employee Directors
                              of the Company (Exhibit 10.4)
      10.2 (1)       --       1989 Stock Option Plan (with Stock Appreciation
                              Rights) for the Company (Exhibit 10.5)
      10.3 (2)       --       Amendment No. 1 to the 1989 Stock Option Plan
                              (with Stock Appreciation Rights) for the Company
                              (Exhibit 4.6)
      10.4 (1)       --       1987 Incentive Stock Option Plan for the Company
                              (Exhibit 10.6)
      10.5 (3)       --       1990 Stock Option Plan for Non-Employee Directors
                              of the Company (Exhibit 10.14)
      10.6 (4)       --       1991 Key Employee Stock Option Plan of the Company
                              (Exhibit 10.10)
      10.7 (4)       --       1991 Non-employee Director Stock Option Plan of
                              the Company (Exhibit 10.11)
      10.8 (4)       --       Executive Employment Agreement, dated January 30,
                              1991, between the Company and Clifton H. Morris,
                              Jr. (Exhibit 10.18)
      10.9 (4)       --       Executive Employment Agreement, dated January 30,
                              1991, between the Company and Michael R.
                              Barrington (Exhibit 10.19)
      10.10 (4)      --       Executive Employment Agreement, dated January 30,
                              1991 between the Company and Daniel E. Berce
                              (Exhibit 10.20)
      10.11 (5)      --       Executive Employment Agreement, dated May 20,
                              1993, between the Company and Edward H. Esstman
                              (Exhibit 10.18)
      10.12 (6)      --       Indenture, dated December 1, 1994, between
                              AmeriCredit Receivables Finance Corp. and LaSalle
                              National Bank (Exhibit 10.1)
      10.13 (6)      --       Sale and Servicing Agreement, dated December 1,
                              1994, between AmeriCredit Receivables Finance
                              Corp., AmeriCredit Financial Services, Inc.,
                              AmeriCredit Receivables Corp. and LaSalle National
                              Bank (Exhibit 10.2)
      10.14 (7)      --       Indenture, dated June 1, 1995, between AmeriCredit
                              Receivables Finance Corp. 1995-A and LaSalle
                              NationalBank (Exhibit 10.15)
      10.15 (7)      --       Sale and Servicing Agreement, dated June 1, 1995,
                              between AmeriCredit Receivables Finance Corp. 
                              1995-A, AmeriCredit Financial Services, Inc.,
                              AmeriCredit Receivables Corp. and LaSalle National
                              Bank (Exhibit 10.16)
      10.16 (7)      --       Restated Revolving Credit Agreement, dated June 2,
                              1995, between AmeriCredit Corp. and subsidiaries
                              and First Interstate Bank of Texas, N.A., Bank
                              One, Texas, N.A., LaSalle National Bank, The Daiwa
                              Bank, Ltd., Harris Trust and Savings Bank, and
                              Comerica Bank - Texas (Exhibit 10.17)
      10.17 (8)      --       1995 Omnibus Stock and Incentive Plan for
                              AmeriCredit Corp.
      10.18 (9)      --       Pooling and Servicing Agreement relating to
                              AmeriCredit Automobile Receivables Trust 1995-B,
                              dated November 20, 1995, among AmeriCredit
                              Financial Services, Inc., AmeriCredit Receivables
                              Corp. and LaSalle National Bank (Exhibit 10.1)
      10.19 (10)     --       Pooling and Servicing Agreement relating to
                              AmeriCredit Automobile Receivables Trust 1996-A,
                              dated February 12, 1996, among AmeriCredit
                              Financial Services, Inc., AmeriCredit Receivables
                              Corp. and LaSalle National Bank (Exhibit 10.1)
      10.20 (11)     --       Pooling and Servicing Agreement relating to
                              AmeriCredit Automobile Receivables Trust 1996-B,
                              dated April 30, 1996, among AmeriCredit Financial
                              Services, Inc., AFS Funding Corp. and LaSalle
                              National Bank (Exhibit 4.1)

                                      II-2
<PAGE>
 
      10.21 (12)     --       1996 Limited Stock Option Plan for AmeriCredit
                              Corp.
      10.22 (13)     --       Second Restated Revolving Credit Agreement, dated
                              as of October 7, 1996, between AmeriCredit Corp.
                              and subsidiaries and Wells Fargo Bank (Texas),
                              National Association, Bank One, Texas, N.A.,
                              LaSalle National Bank, The Sumitomo Bank Limited,
                              Harris Trust and Savings Bank, Comerica Bank -
                              Texas, Texas Commerce Bank National Association,
                              BankAmerica Business Credit, Inc. and The Bank of
                              Nova Scotia, as amended by that certain First
                              Amendment to Second Restated Revolving Credit
                              Agreement, dated as of January 22, 1997, between
                              the same parties (Exhibit 10.1)
      10.23 (13)     --       Indenture, dated as of February 4, 1997, between
                              AmeriCredit Corp. and subsidiaries and Bank One,
                              Columbus, NA, with form of 9 1/4% Senior Notes due
                              2004 attached as exhibit (Exhibit 10.2)
      10.24 (13)     --       Purchase Agreement, dated as of January 30, 1997,
                              between AmeriCredit Corp. and subsidiaries and
                              Smith Barney Inc., Montgomery Securities, Piper
                              Jaffray Inc. and Wheat First Butcher Singer
                              (Exhibit 10.3)
      10.25 (13)     --       A/B Exchange Registration Rights Agreement, dated
                              as of February 4, 1997, between AmeriCredit Corp.
                              and subsidiaries and Smith Barney Inc., Montgomery
                              Securities, Piper Jaffray Inc. and Wheat First
                              Butcher Singer (Exhibit 10.4)
      11.1 (13)      --       Statement Re Computation of Per Share Earnings
      12.1 (14)      --       Statement Re Computation of Ratios
      21.2 (14)      --       Subsidiaries of the Company
      23.1 (14)      --       Consent of Coopers & Lybrand
      23.2 (15)      --       Consent of Jenkens & Gilchrist, a Professional
                              Corporation (to be included in its opinion to be
                              filed in Exhibit 5.1)
      24.1 (14)      --       Power of Attorney (included on signature page
                              hereto)
      25.1 (14)      --       Statement of Eligibility under the Trust Indenture
                              Act of 1939 on Form T-1

- --------------------------------------------------------------------------------

(1)     Incorporated by reference to the exhibit shown in parenthesis included
        in Registration Statement No. 33-31220 on Form S-1 filed by the Company
        with the Securities and Exchange Commission.
(2)     Incorporated by reference to the exhibit shown in parenthesis included
        in Registration Statement No. 33-41203 on Form S-8 filed by the Company
        with the Securities and Exchange Commission.
(3)     Incorporated by reference to the exhibit shown in parenthesis included
        in the Company's Annual Report on Form 10-K for the year ended June 30,
        1990 filed by the Company with the Securities and Exchange Commission.
(4)     Incorporated by reference to the exhibit shown in parenthesis included
        in the Company's Annual Report on Form 10-K for the year ended June 30,
        1991 filed by the Company with the Securities and Exchange Commission.
(5)     Incorporated by reference to the exhibit shown in parenthesis included
        in the Company's Annual Report on Form 10-K for the year ended June 30,
        1993 filed by the Company with the Securities and Exchange Commission.
(6)     Incorporated by reference to the exhibit shown in parenthesis included
        in the Company's Quarterly Report on Form 10-Q for the quarterly period
        ended December 31, 1994 filed by the Company with the Securities and
        Exchange Commission.
(7)     Incorporated by reference to the exhibit shown in parenthesis included
        in the Company's Annual Report on Form 10-K for the year ended June 30,
        1995 filed by the Company with the Securities and Exchange Commission.
(8)     Incorporated by reference from the Company's Proxy Statement for the
        year ended June 30, 1995 filed by the Company with the Securities and
        Exchange Commission.
(9)     Incorporated by reference to the exhibit shown in parenthesis included
        in the Company's Quarterly Report on Form 10-Q for the quarterly period
        ended December 31, 1995 filed by the Company with the Securities and
        Exchange Commission.
(10)    Incorporated by reference to the exhibit shown in parenthesis included
        in the Company's Quarterly Report on Form 10-Q for the quarterly period
        ended March 31, 1996 filed by Company with the Securities and Exchange
        Commission.
(11)    Incorporated by reference to the exhibit shown in parenthesis included
        in Form 8-K, dated May 16, 1996, filed by the AmeriCredit Automobile
        Receivables Trust 1996-B with the Securities and Exchange Commission.
(12)    Incorporated by reference from the Company's Proxy Statement for the
        year ended June 30, 1996 filed by the Company with the Securities and
        Exchange Commission.

                                      II-3
<PAGE>
 
(13)   Incorporated by reference to exhibit shown in parenthesis included in the
       Company's Quarterly Report on Form 10-Q for the quarterly period ended
       December 31, 1996 filed by the Company with the Securities and Exchange
       Commission.

(14)   Filed herewith.
(15)   To be filed by amendment.


- --------------------- 


(b)  Financial Schedules.

     All schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are either not required
under the related instructions, are inapplicable, or the required information is
included elsewhere in the Consolidated Financial Statements and incorporated
herein by reference.


ITEM 22.  UNDERTAKINGS

     (a) Insofar as indemnification for liabilities arising under the Securities
Act of 1933, as amended (the "Securities Act"), may be permitted to directors,
officers, and controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, the Company has been advised that in the opinion of
the Commission, such indemnification is against public policy as expressed in
the Securities Act and is, therefore, unenforceable.  In the event that a claim
for indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

     (b) The undersigned Company hereby undertakes to respond to requests for
information that is incorporated by reference into the Prospectus pursuant to
Items 4, 10(b), 11 or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means.  This includes information contained in documents
filed subsequent to the effective date of this Exchange Offer Registration
Statement through the date of responding to the request.

     (c) The undersigned Company hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in this Exchange Offer Registration Statement when it became effective.


                                     II-4
<PAGE>
 
                                  SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Company has duly caused this Registration Statement to be signed on its behalf
by the undersigned, thereunto duly authorized, in the County of Tarrant, State
of Texas, on March 6, 1997.

                         AMERICREDIT CORP.


                         By:   /s/ Clifton H. Morris, Jr.
                               --------------------------
                               Clifton H. Morris, Jr.
                               Chairman of the Board and Chief Executive Officer

     Each individual whose signature appears below hereby designates and
appoints Clifton H. Morris, Jr., Daniel E. Berce, Chris A. Choate, and each of
them, any one of whom may act without the joinder of the other, as such person's
true and lawful attorney-in-fact and agents (the "Attorneys-in-Fact") with full
power of substitution and resubstitution, for such person and in such person's
name, place and stead, in any and all capacities, to sign any and all amendments
(including post-effective amendments) to this Registration Statement, which
amendments may make such changes in this Registration Statement as any Attorney-
in-Fact deems appropriate, and any registration statement relating to the same
offering filed pursuant to Rule 462(b) under the Securities Act of 1933 and
requests to accelerate the effectiveness of such registration statements, and to
file each such amendment with all exhibits thereto, and all documents in
connection therewith, with the Securities and Exchange Commission, granting unto
such Attorneys-in-Fact and each of them, full power and authority to do and
perform each and every act and thing requisite and necessary to be done in and
about the premises, as fully to all intents and purposes as such person might or
could do in person, hereby ratifying and confirming all that such Attorneys-in-
Fact or either of them, or their substitute or substitutes, may lawfully do or
cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, as amended,
this Registration Statement has been signed below by the following persons in
their capacities and on the dates indicated.
<TABLE>
<CAPTION>
 
         SIGNATURE                          TITLE                      DATE
         ---------                          -----                      ----
<S>                          <C>                                   <C>
 
/s/ Clifton H. Morris, Jr.   Chairman of the Board and Chief       March 6,1997
- ---------------------------  Executive Officer
    Clifton H. Morris, Jr.   (Principal Executive Officer)
 
/s/ Michael R. Barrington    Vice Chairman of the Board and        March 6, 1997
- ---------------------------  President
    Michael R. Barrington
 
/s/ Daniel E. Berce          Vice Chairman of the Board, Chief     March 6, 1997
- ---------------------------  Financial Officer and Treasurer
    Daniel E. Berce          (Principal Financial and Accounting
                             Officer)
 
/s/ Edward H. Esstman        President of AmeriCredit Financial    March 6, 1997
- ---------------------------  Services, Inc., Senior Vice
    Edward H. Esstman        President, Chief Credit Officer and
                             Director
 
 
/s/ James A. Greer           Director                              March 6, 1997
- ---------------------------
    James A. Greer
 
/s/ Gerald W. Haddock        Director                              March 6, 1997
- ---------------------------
    Gerald W. Haddock
</TABLE> 
<PAGE>
 
<TABLE> 
 <S>                         <C>                                   <C> 
/s/ Douglas K. Higgins       Director                              March 6, 1997
- ---------------------------
    Douglas K. Higgins
 
/s/ Kenneth H. Jones, Jr.    Director                              March 6, 1997
- ---------------------------
    Kenneth H. Jones, Jr.
</TABLE>

<PAGE>
 
                                 Exhibit 12.1

                               AmeriCredit Corp.

                      Statement Re Computation of Ratios
<TABLE>
<CAPTION>
 
                                                                                                  Six Months Ended
                                      Years Ended June 30,                                          December 31,
                        -----------------------------------------------------------------       ---------------------
                           1992          1993          1994          1995         1996            1995        1996
                        ---------      ---------    ---------      ---------    ---------       ---------   ---------
<S>                     <C>            <C>          <C>            <C>          <C>             <C>         <C>      
Earnings:

  Income (Loss)          
     before income
     taxes               ($23,257)     ($19,366)     $5,065         $10,018      $34,256         $12,768      $28,080

Interest expense              322           221         168           4,015       13,129           6,682        6,612
                         --------      --------      ------         -------      -------         -------      -------

  Total                  ($22,935)     ($19,145)     $5,233         $14,033      $47,385         $19,630      $34,692
                         ========      ========      ======         =======      =======         =======      =======

Fixed Charges:

  Interest expense       $    322       $   221      $  168         $ 4,015      $13,129         $ 6,862      $ 6,612
                         --------      --------      ------         -------      -------         -------      -------

Ratio of Earnings to        
  Fixed Charges             (71.2)        (86.6)       31.2             3.5          3.6             2.9          5.3
                         --------      --------      ------         -------      -------         -------      -------   
 
Deficit                  ($23,257)     ($19,366)
                         --------      --------    
</TABLE>

<PAGE>
 

                                 Exhibit 21.1

                               AmeriCredit COrp.

                          Subsidiaries of the Company

<TABLE> 
<CAPTION> 

                 Subsidiary                  Ownership %        State of Incorporation
                 ----------                  -----------        ----------------------
<S>                                          <C>                <C>  
AmeriCredit Operating Co., Inc.                 100%                  Delaware

AmeriCredit Financial Services, Inc.            100%                  Delaware

ACF Investment Corp.                            100%                  Delaware

AmeriCredit Premium Finance, Inc.               100%                  Delaware

AmeriCredit Receivables Finance Corp.           100%                  Delaware

AFS Funding Corp.                               100%                   Nevada

AmeriCredit Receivables Finance Corp. 1995-A    100%                  Delaware

AmeriCredit Corporation of California           100%                  California
</TABLE> 

<PAGE>
 
                                 Exhibit 23.1

                      CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the inclusion in this registration statement on Form S-4
(Registration No. 333-_____) of our report dated August 7, 1996, except for Note
14 as to which the date is February 4, 1997, on our audits of the consolidated
financial statements of AmeriCredit Corp. as of June 30, 1996 and 1995, and for
the years ended June 30, 1996, 1995 and 1994. We also consent to the reference
to our firm under the caption "Experts."



/s/Coopers & Lybrand L.L.P.
Fort Worth, Texas
March 5, 1997

<PAGE>
 
                                                         EXHIBIT 25.1

                                                         Registration No.


                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549


                                   FORM T-1

STATEMENT OF ELIGIBILITY AND QUALIFICATION UNDER THE TRUST INDENTURE ACT OF 1939
OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE


                           BANK ONE, COLUMBUS, N.A.

                           Not Applicable 31-4148768
                   (State of Incorporation (I.R.S. Employer
                  if not a national bank) Identification No.)

               100 East Broad Street, Columbus, Ohio  43271-0181
         (Address of trustee's principal (Zip Code) executive offices)

                                  Ted Kravits
                        c/o Bank One Trust Company, NA
                             100 East Broad Street
                           Columbus, Ohio 43271-0181
                                (614) 248-2566
           (Name, address and telephone number of agent for service)

                               AMERICREDIT CORP.
              (Exact name of obligor as specified in its charter)

Texas                                   75-2291093

(State or other jurisdiction of         (I.R.S.Employer
incorporation or organization)          Identification No.)


200 Bailey Avenue                       76107
Fort Worth, TX                          (Zip Code)
(Address of principal executive
office

                AMERICREDIT CORP. 9 1/4% SENIOR NOTES DUE 2004
                      (Title of the Indenture securities)
<PAGE>
 
                                    GENERAL

1.   General Information.
     Furnish the following information as to the trustee:

     (a)  Name and address of each examining or supervising authority to
          which it is subject.

          Comptroller of the Currency, Washington, D.C.

          Federal Reserve Bank of Cleveland, Cleveland, Ohio

          Federal Deposit Insurance Corporation, Washington, D.C.

          The Board of Governors of the Federal Reserve System, Washington, D.C.

     (b)  Whether it is authorized to exercise corporate trust powers.

          The trustee is authorized to exercise corporate trust powers.

2.   Affiliations with Obligor and Underwriters.
     If the obligor is an affiliate of the trustee, describe each such
     affiliation.

     The obligor is not an affiliate of the trustee.

16.  List of Exhibits
     List below all exhibits filed as a part of this statement of eligibility
     and qualification.  (Exhibits identified in parentheses, on file with the
     Commission, are incorporated herein by reference as exhibits hereto.)

Exhibit 1 - A copy of the Articles of Association of the trustee as now in
effect.

Exhibit 2 - A copy of the Certificate of Authority of the trustee to commence
business, see Exhibit 2 to Form T-1, filed in connection with Form S-3 relating
to Wheeling-Pittsburgh Corporation 9 3/8% Senior Notes due 2003, Securities and
Exchange Commission File No. 33-50709.

Exhibit 3 - A copy of the Authorization of the trustee to exercise corporate
trust powers, see Exhibit 3 to Form T-1, filed in connection with Form S-3
relating to Wheeling-Pittsburgh Corporation 9 3/8% Senior Notes due 2003,
Securities and Exchange Commission File No. 33-50709.

Exhibit 4 - A copy of the Bylaws of the trustee as now in effect.
<PAGE>
 
Exhibit 5 - Not applicable.

Exhibit 6 - The consent of the trustee required by Section 321(b) of the Trust
Indenture Act of 1939, as amended.

Exhibit 7 - Report of Condition of the trustee as of the close of business on
December 31, 1996, published pursuant to the requirements of the Comptroller of
the Company.

Exhibit 8 - Not applicable.

Exhibit 9 - Not applicable.
Items 3 through 15 are not answered pursuant to General Instruction B which
requires responses to Item 1, 2 and 16 only, if the obligor is not in default.


                                   SIGNATURE

     Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the Trustee, Bank One, Columbus, NA, a national banking association
organized under the National Banking Act, has duly caused this statement of
eligibility and qualification to be signed on its behalf by the undersigned,
thereunto duly authorized, all in Columbus, Ohio, on March 3, 1997.


                                        Bank One, Columbus, NA


                                        By:  /s/  Ted Kravits
                                           -----------------------------
                                              Ted Kravits
                                              Authorized Signer
<PAGE>
 
Exhibit 1

BANK ONE, COLUMBUS, NATIONAL ASSOCIATION

                            ARTICLES OF ASSOCIATION
                            -----------------------

     For the purpose of organizing an association to carry on the business of
banking under the laws of the United States, the following Articles of
Association are entered into:

     FIRST. The title of this Association shall be BANK ONE, COLUMBUS,
     -----                                                            
NATIONAL ASSOCIATION.

     SECOND.  The main office of the Association shall be in Columbus, County
     ------                                                                  
of Franklin, State of Ohio. The general business of the Association shall be
conducted at its main office and its branches.

     THIRD.  The Board of Directors of this Association shall consist of not
     -----                                                                  
less than five nor more than twenty-five Directors, the exact number of
Directors within such minimum and maximum limits to be fixed and determined from
time-to-time by resolution of the shareholders at any annual or special meeting
thereof, provided, however, that the Board of Directors, by resolution of a
majority thereof, shall be authorized to increase the number of its members by
not more than two between regular meetings of the shareholders. Each Director,
during the full term of his directorship, shall own, as qualifying shares, the
minimum number of shares of either this Association or of its parent bank
holding company in accordance with the provisions of applicable law. Unless
otherwise provided by the laws of the United States, any vacancy in the Board of
Directors for any reason, including an increase in the number thereof, may be
filled by action of the Board of Directors.

                                      -4-

9/13/91

<PAGE>
 
     FOURTH.  The annual meeting of the shareholders for the election of
     ------                                                             
Directors and the transaction of whatever other business may be brought before
said meeting shall be held at the main office of this Association or such other
place as the Board of Directors may designate, on the day of each year specified
therefor in the By-Laws, but if no election is held on that day, it may be held
on any subsequent business day according to the provisions of law; and all
elections shall be held according to such lawful regulations as may be
prescribed by the Board of Directors.

     FIFTH.  The authorized amount of capital stock of this Association shall
     -----                                                                   
be 2,073,750 shares of common stock of the par value of Ten Dollars ($10) each;
but said capital stock may be increased or decreased from time-to-time, in
accordance with the provisions of the laws of the United States.

           No holder of shares of the capital stock of any class of the
Association shall have the preemptive or preferential right of subscription to
any share of any class of stock of this Association, whether now or hereafter
authorized or to any obligations convertible into stock of this Association,
issued or sold, nor any right of subscription to any thereof other than such, if
any, as the Board of Directors, in its discretion, may from time-to-time
determine and at such price as the Board of Directors may from time-to-time fix.

           This Association, at any time and from time-to-time, may authorize
and issue debt obligations, whether or not subordinated, without the approval of
the shareholders.

     SIXTH.  The Board of Directors shall appoint one of its members President 
     -----                                                          
of the Association, who shall be Chairman of the Board, unless the Board
appoints another director to be the Chairman. The Board of Directors shall have
the power to appoint one or more Vice Presidents and to appoint a Secretary and
such other officers and employees as may be required to transact the business of
this Association.

                                      -5-
9/13/91

<PAGE>
 
           The Board of Directors shall have the power to define the duties of
the officers and employees of this Association; to fix the salaries to be paid
to them; to dismiss them; to require bonds from them and to fix the penalty
thereof; to regulate the manner in which any increase of the capital of this
Association shall be made; to manage and administer the business and affairs of
this Association; to make all By-Laws that it may be lawful for them to make;
and generally to do and perform all acts that it may be legal for a Board of
Directors to do and perform.

     SEVENTH.  The Board of Directors shall have the power to change the 
     -------                                                            
location of the main office to any other place within the limits of the City of
Columbus, Ohio, without the approval of the shareholders but subject to the
approval of the Comptroller of the Currency; and shall have the power to
establish or change the location of any branch or branches of this Association
to any other location, without the approval of the shareholders but subject to
the approval of the Comptroller of the Currency.

     EIGHTH.  The corporate existence of this Association shall continue until 
     ------                                                             
terminated in accordance with the laws of the United States.

     NINTH.  The Board of Directors of this Association, or any three or more
     -----                                                                   
shareholders owning, in the aggregate, not less than 10 percent of the stock of
this Association, may call a special meeting of shareholders at any time. Unless
otherwise provided by the laws of the United States, a notice of the time, place
and purpose of every annual and special meeting of the shareholders shall be
given by first-class mail, postage prepaid, mailed at least ten days prior to
the date of such meeting to each shareholder of record at his address as shown
upon the books of this Association.

                                      -6-
9/13/91

<PAGE>
 
     TENTH.  Every person who is or was a Director, officer or employee of
     -----                                                                
the Association or of any other corporation which he served as a Director,
officer or employee at the request of the Association as part of his regularly
assigned duties may be indemnified by the Association in accordance with the
provisions of this paragraph against all liability (including, without
limitation, judgments, fines, penalties and settlements) and all reasonable
expenses (including, without limitation, attorneys' fees and investigative
expenses) that may be incurred or paid by him in connection with any claim,
action, suit or proceeding, whether civil, criminal or administrative (all
referred to hereafter in these paragraphs as "Claims") or in connection with any
appeal relating thereto in which he may become involved as a party or otherwise
or with which he may be threatened by reason of his being or having been a
Director, officer or employee of the Association or such other corporation, or
by reason of any action taken or omitted by him in his capacity as such
Director, officer or employee, whether or not he continues to be such at the
time such liability or expenses are incurred, provided that nothing contained in
this paragraph shall be construed to permit indemnification of any such person
who is adjudged guilty of, or liable for, willful misconduct, gross neglect of
duty or criminal acts, unless, at the time such indemnification is sought, such
indemnification in such instance is permissible under applicable law and
regulations, including published rulings of the Comptroller of the Currency or
other appropriate supervisory or regulatory authority, and provided further that
there shall be no indemnification of directors, officers, or employees against
expenses, penalties, or other payments incurred in an administrative proceeding
or action instituted by an appropriate regulatory agency which proceeding or
action results in a final order assessing civil money penalties or requiring
affirmative action by an individual or individuals in the form of payments to
the Association. Every person who may be indemnified under the provisions of
this paragraph and who has been wholly successful on the merits with respect to
any Claim shall be entitled to indemnification as of right. Except as provided
in the preceding sentence, any indemnification under this paragraph shall be at
the sole discretion of the Board of Directors and shall be made only if the
Board of Directors or the Executive Committee acting by a quorum consisting of

                                      -7-
9/13/91

<PAGE>
 
Directors who are not parties to such Claim shall find or if independent legal
counsel (who may be the regular counsel of the Association) selected by the
Board of Directors or Executive Committee whether or not a disinterested quorum
exists shall render their opinion that in view of all of the circumstances then
surrounding the Claim, such indemnification is equitable and in the best
interests of the Association. Among the circumstances to be taken into
consideration in arriving at such a finding or opinion is the existence or non-
existence of a contract of insurance or indemnity under which the Association
would be wholly or partially reimbursed for such indemnification, but the
existence or non-existence of such insurance is not the sole circumstance to be
considered nor shall it be wholly determinative of whether such indemnification
shall be made. In addition to such finding or opinion, no indemnification under
this paragraph shall be made unless the Board of Directors or the Executive
Committee acting by a quorum consisting of Directors who are not parties to such
Claim shall find or if independent legal counsel (who may be the regular counsel
of the Association) selected by the Board of Directors or Executive Committee
whether or not a disinterested quorum exists shall render their opinion that the
Director, officer or employee acted in good faith in what he reasonably believed
to be the best interests of the Association or such other corporation and
further in the case of any criminal action or proceeding, that the Director,
officer or employee reasonably believed his conduct to be lawful. Determination
of any Claim by judgment adverse to a Director, officer or employee by
settlement with or without Court approval or conviction upon a plea of guilty or
of nolocontendere or its equivalent shall not create a presumption that a
   --------------                                                        
Director, officer or employee failed to meet the standards of conduct set forth
in this paragraph. Expenses incurred with respect to any Claim may be advanced
by the Association prior to the final disposition thereof upon receipt of an
undertaking satisfactory to the Association by or on behalf of the recipient to
repay such amount unless it is ultimately determined that he is entitled to
indemnification under this paragraph. The rights of indemnification provided in
this paragraph shall be in addition to any rights to which any Director, officer
or employee may otherwise be entitled by contract or as a matter of law.

     

                                      -8-
<PAGE>
 
     Every person who shall act as a Director, officer or employee of this
     Association shall be conclusively presumed to be doing so in reliance upon
     the right of indemnification provided for in this paragraph.

        ELEVENTH.  These Articles of Association may be amended at any regular
        --------                                                              
     or special meeting of the shareholders by the affirmative vote of the
     holders of a majority of the stock of this Association, unless the vote of
     the holders of a greater amount of stock is required by law, and in that
     case by the vote of the holders of such greater amount.


     9/13/91

                                      -9-
<PAGE>
 
     Exhibit 4

                                    BY-LAWS
                                    -------
                                       OF
                                       --
                    BANK ONE, COLUMBUS, NATIONAL ASSOCIATION
                    ----------------------------------------

                                   ARTICLE I
                                   ---------
                            MEETING OF SHAREHOLDERS
                            -----------------------


     SECTION 1.01.  ANNUAL MEETING.  The regular annual meeting of the
     -----------------------------                                    
     Shareholders of the Bank for the election of Directors and for the
     transaction of such business as may properly come before the meeting shall
     be held at its main banking house, or other convenient place duly
     authorized by the Board of Directors, on the third Monday of January of
     each year, or on the next succeeding banking day, if the day fixed falls on
     a legal holiday.  If from any cause, an election of directors is not made
     on the day fixed for the regular meeting of shareholders or, in the event
     of a legal holiday, on the next succeeding banking day, the Board of
     Directors shall order the election to be held on some subsequent day, as
     soon thereafter as practicable, according to the provisions of law; and
     notice thereof shall be given in the manner herein provided for the annual
     meeting.  Notice of such annual meeting shall be given by or under the
     direction of the Secretary or such other officer as may be designated by
     the Chief Executive Officer by first-class mail, postage prepaid, to all
     shareholders of record of the Bank at their respective addresses as shown
     upon the books of the Bank mailed not less than ten days prior to the date
     fixed for such meeting.

     SECTION 1.02.  SPECIAL MEETINGS.  A special meeting of the shareholders of
     -------------------------------                                           
     this Bank may be called at any time by the Board of Directors or by any
     three or more shareholders owning, in the aggregate, not less than ten
     percent of the stock of this Bank.  The notice of any special meeting of
     the shareholders called by the Board of Directors, stating the time, place
     and purpose of the meeting, shall be given by or under the direction of the
     Secretary, or such other officer as is designated by the Chief Executive
     Officer, by first-class mail, postage prepaid, to all shareholders of

     1/18/94

                                      -10-
<PAGE>
 
     record of the Bank at their respective addresses as shown upon the books of
     the Bank, mailed not less than ten days prior to the date fixed for such
     meeting.
        Any special meeting of shareholders shall be conducted and its
     proceedings recorded in the manner prescribed in these By-Laws for annual
     meetings of shareholders.

     SECTION 1.03.  SECRETARY OF SHAREHOLDERS' MEETING.  The Board of Directors
     -------------------------------------------------                         
     may designate a person to be the Secretary of the meetings of shareholders.
     In the absence of a presiding officer, as designated in these By-Laws, the
     Board of Directors may designate a person to act as the presiding officer.
     In the event the Board of Directors fails to designate a person to preside
     at a meeting of shareholders and a Secretary of such meeting, the
     shareholders present or represented shall elect a person to preside and a
     person to serve as Secretary of the meeting.

        The Secretary of the meetings of shareholders shall cause the returns
     made by the judges and election and other proceedings to be recorded in the
     minute book of the Bank.  The presiding officer shall notify the directors-
     elect of their election and to meet forthwith for the organization of the
     new board.

        The minutes of the meeting shall be signed by the presiding officer and
     the Secretary designated for the meeting.

     SECTION 1.04.  JUDGES OF ELECTION.  The Board of Directors may appoint as
     ---------------------------------                                        
     many as three shareholders to be judges of the election, who shall hold and
     conduct the same, and who shall, after the election has been held, notify,
     in writing over their signatures, the secretary of the shareholders'
     meeting of the result thereof and the names of the Directors elected;
     provided, however, that upon failure for any reason of any judge or judges
     of election, so appointed by the directors, to serve, the presiding officer
     of the meeting shall appoint other shareholders or their proxies to fill
     the vacancies.  The judges of election at the request of the chairman of
     the

     1/18/94

                                      -11-
<PAGE>
 
     meeting, shall act as tellers of any other vote by ballot taken at such
     meeting, and shall notify, in writing over their signatures, the secretary
     of the Board of Directors of the result thereof.

     SECTION 1.05.  PROXIES.  In all elections of Directors, each shareholder of
     ----------------------                                                     
     record, who is qualified to vote under the provisions of Federal Law, shall
     have the right to vote the number of shares of record in his name for as
     many persons as there are Directors to be elected, or to cumulate such
     shares as provided by Federal Law.  In deciding all other questions at
     meetings of shareholders, each shareholder shall be entitled to one vote on
     each share of stock of record in his name.  Shareholders may vote by proxy
     duly authorized in writing.  All proxies used at the annual meeting shall
     be secured for that meeting only, or any adjournment thereof, and shall be
     dated, and if not dated by the shareholder, shall be dated as of the date
     of receipt thereof.  No officer or employee of this Bank may act as proxy.

     SECTION 1.06.  QUORUM.  Holders of record of a majority of the shares of
     ---------------------                                                   
     the capital stock of the Bank, eligible to be voted, present either in
     person or by proxy, shall constitute a quorum for the transaction of
     business at any meeting of shareholders, but shareholders present at any
     meeting and constituting less than a quorum may, without further notice,
     adjourn the meeting from time to time until a quorum is obtained.  A
     majority of the votes cast shall decide every question or matter submitted
     to the shareholders at any meeting, unless otherwise provided by law or by
     the Articles of Association.



     1/18/94

                                      -12-
<PAGE>
 
                                   ARTICLE II
                                   ----------
                                   DIRECTORS
                                   ---------

     SECTION 2.01.  MANAGEMENT OF THE BANK.  The business of the Bank shall be
     -------------------------------------                                    
     managed by the Board of Directors.  Each director of the Bank shall be the
     beneficial owner of a substantial number of shares of BANC ONE CORPORATION
     and shall be employed either in the position of Chief Executive Officer or
     active leadership within his or her business, professional or community
     interest which shall be located within the geographic area in which the
     Bank operates, or as an executive officer of the Bank.  A director shall
     not be eligible for nomination and re-election as a director of the Bank if
     such person's executive or leadership position within his or her business,
     professional or community interests which qualifies such person as a
     director of Bank terminates.  The age of 70 is the mandatory retirement age
     as a director of the Bank.  When a person's eligibility as director of the
     Bank terminates, whether because of change in share ownership, position,
     residency or age, within 30 days after such termination, such person shall
     submit his resignation as a director to be effective at the pleasure of the
     Board provided, however, that in no event shall such person be nominated or
     elected as a director.  Provided, however, following a person's retirement
     or resignation as a director because of the age limitations herein set
     forth with respect to election or re-election as a director, such person
     may, in special or unusual circumstances, and at the discretion of the
     Board, be elected by the directors as a Director Emeritus of the Bank for a
     limited period of time.  A Director Emeritus shall have the right to
     participate in board meetings but shall be without the power to vote and
     shall be subject to re-election by the Board at its organizational meeting
     following the Bank's annual meeting of shareholders.

     SECTION 2.02.  QUALIFICATIONS.  Each director shall have the qualification
     -----------------------------                                             
     prescribed by law.  No person elected a director may exercise any of the
     powers of his office until he has taken the oath of such office.


     1/18/94

                                      -13-
<PAGE>
 
     SECTION 2.03.  TERM OF OFFICE/VACANCIES.  A director shall hold office
     ----------------------------------------                              
     until the annual meeting for the year in which his term expires and until
     his successor shall be elected and shall qualify, subject, however, to his
     prior death, resignation, or removal from office. Whenever any vacancy
     shall occur among the directors, the remaining directors shall constitute
     the directors of the Bank until such vacancy is filled by the remaining
     directors, and any director so appointed shall hold office for the
     unexpired term of his or her successor.  Notwithstanding the foregoing,
     each director shall hold office and serve at the pleasure of the Board.

     SECTION 2.04.  ORGANIZATION MEETING.  The directors elected by the share-
     -----------------------------------                                      
     holders shall meet for organization of the new board at the time fixed by
     the presiding officer of the annual meeting.  If at the time fixed for such
     meeting there is no quorum present, the Directors in attendance may adjourn
     from time to time until a quorum is obtained.  A majority of the number of
     Directors elected by the shareholders shall constitute a quorum for the
     transaction of business.

     SECTION 2.05.  REGULAR MEETINGS.  The regular meetings of the Board of
     -------------------------------                                       
     Directors shall be held on the third Monday of each calendar month
     excluding March and July, which meeting will be held at 4:00 p.m.  When any
     regular meeting of the Board falls on a holiday, the meeting shall be held
     on such other day as the Board may previously designate or should the Board
     fail to so designate, on such day as the Chairman of the Board of President
     may fix.  Whenever a quorum is not present, the directors in attendance
     shall adjourn the meeting to a time not later than the date fixed by the
     Bylaws for the next succeeding regular meeting of the Board.

     SECTION 2.06.  SPECIAL MEETINGS.  Special meetings of the Board of
     -------------------------------                                   
     Directors shall be held at the call of the Chairman of the Board or
     President, or at the request of two or more Directors.  Any special meeting
     may be held at such place in Franklin County, Ohio, and at such time as may
     be fixed in the call.  Written or oral notice shall be given to each
     Director not later than the day next preceding the day on which special
     meeting is to be held, which notice may be waived in writing.

     1/18/94

                                      -14-
<PAGE>
 
     The presence of a Director at any meeting of the Board shall be deemed a
     waiver of notice thereof by him.  Whenever a quorum is not present the
     Directors in attendance shall adjourn the special meeting from day to day
     until a quorum is obtained.

     SECTION 2.07.  QUORUM.  A majority of the Directors shall constitute a
     ---------------------                                                 
     quorum at any meeting, except when otherwise provided by law; but a lesser
     number may adjourn any meeting, from time-to-time, and the meeting may be
     held, as adjourned, without further notice.  When, however, less than a
     quorum as herein defined, but at least one-third and not less than two of
     the authorized number of Directors are present at a meeting of the
     Directors, business of the Bank may be transacted and matters before the
     Board approved or disapproved by the unanimous vote of the Directors
     present.

     SECTION 2.08.  COMPENSATION.  Each member of the Board of Directors shall
     ---------------------------                                              
     receive such fees for, and transportation expenses incident to, attendance
     at Board and Board Committee Meetings and such fees for service as a
     Director irrespective of meeting attendance as from time to time are fixed
     by resolution of the Board; provided, however, that payment hereunder shall
     not be made to a Director for meetings attended and/or Board service which
     are not for the Bank's sole benefit and which are concurrent and
     duplicative with meetings attended or board service for an affiliate of the
     Bank for which the Director receives payment; and provided further, that
     payment hereunder shall not be made in the case of any Director in the
     regular employment of the Bank or of one of its affiliates.

     SECTION 2.09.  EXECUTIVE COMMITTEE.  There shall be a standing committee of
     ----------------------------------                                         
     the Board of Directors known as the Executive Committee which shall possess
     and exercise, when the Board is not in session, all powers of the Board
     that may lawfully be delegated.  The Executive Committee shall also
     exercise the powers of the Board of Directors in accordance with the
     Provisions of the "Employees Retirement Plan" and the "Agreement and
     Declaration of Trust" as the same now

     1/18/94

                                      -15-
<PAGE>
 
     exist or may be amended hereafter.  The Executive Committee shall consist
     of not fewer than four board members, including the Chairman of the Board
     and President of the Bank, one of whom, as hereinafter required by these
     By-laws, shall be the Chief Executive Officer.  The other members of the
     Committee shall be appointed by the Chairman of the Board or by the
     President, with the approval of the Board and shall continue as members of
     the Executive Committee until their successors are appointed, provided,
     however, that any member of the Executive Committee may be removed by the
     Board upon a majority vote thereof at any regular or special meeting of the
     Board.  The Chairman or President shall fill any vacancy in the Committee
     by the appointment of another Director, subject to the approval of the
     Board of Directors.  The regular meetings of the Executive Committee shall
     be held on a regular basis as scheduled by the Board of Directors.  Special
     meetings of the Executive Committee shall be held at the call of the
     Chairman or President or any two members thereof at such time or times as
     may be designated.  In the event of the absence of any member or members of
     the Committee, the presiding member may appoint a member or members of the
     Board to fill the place or places of such absent member or members to serve
     during such absence.  Not fewer than three members of the Committee must be
     present at any meeting of the Executive Committee to constitute a quorum,
     provided, however that with regard to any matters on which the Executive
     Committee shall vote, a majority of the Committee members present at the
     meeting at which a vote is to be taken shall not be officers of the Bank
     and, provided further, that if, at any meeting at which the Chairman of the
     Board and President are both present, Committee members who are not
     officers are not in the majority, then the Chairman of the Board or
     President, which ever of such officers is not also the Chief Executive
     Officer, shall not be eligible to vote at such meeting and shall not be
     recognized for purposes of determining if a quorum is present at such
     meeting.  When neither the Chairman of the Board nor President are present,
     the Committee shall appoint a presiding officer.  The Executive Committee
     shall keep a record of its proceedings and report its proceedings and the
     action taken by it to the Board of Directors.

     1/18/94

                                      -16-
<PAGE>
 
     SECTION 2.10  COMMUNITY REINVESTMENT ACT AND COMPLIANCE POLICY COMMITTEE.
     ------------------------------------------------------------------------  
     There shall be a standing committee of the Board of Directors known as the
     Community Reinvestment Act and Compliance Policy Committee the duties of
     which shall be, at least once in each calendar year, to review, develop and
     recommend policies and programs related to the Bank's Community
     Reinvestment Act Compliance and regulatory compliance with all existing
     statutes, rules and regulations affecting the Bank under state and federal
     law.  Such Committee shall provide and promptly make a full report of such
     review of current Bank policies with regard to Community Reinvestment Act
     and regulatory compliance in writing to the Board, with recommendations, if
     any, which may be necessary to correct any unsatisfactory conditions.  Such
     Committee may, in its discretion, in fulfilling its duties, utilize the
     Community Reinvestment Act officers of the Bank, Banc One Ohio Corporation
     and Banc One Corporation and may engage outside Community Reinvestment Act
     experts, as approved by the Board, to review, develop and recommend
     policies and programs as herein required.  The Community Reinvestment Act
     and regulatory compliance policies and procedures established and the
     recommendations made shall be consistent with, and shall supplement, the
     Community Reinvestment Act and regulatory compliance programs, policies and
     procedures of Banc One Corporation and Banc One Ohio Corporation.  The
     Community Reinvestment Act and Compliance Policy Committee shall consist of
     not fewer than four board members, one of whom shall be the Chief Executive
     Officer and a majority of whom are not officers of the Bank.  Not fewer
     than three members of the Committee, a majority of whom are not officers of
     the Bank, must be present to constitute a quorum.  The Chairman of the
     Board or President of the Bank, whichever is not the Chief Executive
     Officer, shall be an ex officio member of the Community Reinvestment Act
     and Compliance Policy Committee.  The Community Reinvestment Act and
     Compliance Policy Committee, whose chairman shall be appointed by the
     Board, shall keep a record of its proceedings and report its proceedings
     and the action taken by it to the Board of Directors.

     1/18/94

                                      -17-
<PAGE>
 
SECTION 2.11.  TRUST COMMITTEES.  There shall be two standing Committees known
- -------------------------------                                         
as the Trust Management Committee and the Trust Examination Committee appointed
as hereinafter provided.

SECTION 2.12.  OTHER COMMITTEES.  The Board of Directors may appoint such 
- -------------------------------                                          
special committees from time to time as are in its judgment necessary in the
interest of the Bank.

                                     - 18 -
<PAGE>
 
                                  ARTICLE III
                                  -----------

                    OFFICERS, MANAGEMENT STAFF AND EMPLOYEES
                    ----------------------------------------

SECTION 3.01.  OFFICERS AND MANAGEMENT STAFF.
- -------------------------------------------- 

   (a)  The officers of the Bank shall include a President, Secretary and
        Security Officer and may include a Chairman of the Board, one or more
        Vice Chairmen, one or more Vice Presidents (which may include one or
        more Executive Vice Presidents and/or Senior Vice Presidents) and one or
        more Assistant Secretaries, all of whom shall be elected by the Board.
        All other officers may be elected by the Board or appointed in writing
        by the Chief Executive Officer. The salaries of all officers elected by
        the Board shall be fixed by the Board. The Board from time-to-time shall
        designate the President or Chairman of the Board to serve as the Bank's
        Chief Executive Officer.

   (b)  The Chairman of the Board, if any, and the President shall be elected by
        the Board from their own number. The President and Chairman of the Board
        shall be re-elected by the Board annually at the organizational meeting
        of the Board of Directors following the Annual Meeting of Shareholders.
        Such officers as the Board shall elect from their own number shall hold
        office from the date of their election as officers until the
        organization meeting of the Board of Directors following the next Annual
        Meeting of Shareholders, provided, however, that such officers may be
        relieved of their duties at any time by action of the Board in which
        event all the powers incident to their office shall immediately
        terminate.

   (c)  Except as provided in the case of the elected officers who are members
        of the Board, all officers, whether elected or appointed, shall hold
        office at the pleasure of the Board. Except as otherwise limited by law
        or these By-laws, the Board assigns to Chief Executive Officer and/or
        his

                                     - 19 -
<PAGE>
 
        designees the authority to appoint and dismiss any elected or appointed
        officer or other member of the Bank's management staff and other
        employees of the Bank, as the person in charge of and responsible for
        any branch office, department, section, operation, function, assignment
        or duty in the Bank.

   (d)  The management staff of the Bank shall include officers elected by the
        Board, officers appointed by the Chief Executive Officer, and such other
        persons in the employment of the Bank who, pursuant to written
        appointment and authorization by a duly authorized officer of the Bank,
        perform management functions and have management responsibilities. Any
        two or more offices may be held by the same person except that no person
        shall hold the office of Chairman of the Board and/or President and at
        the same time also hold the office of Secretary.

   (e)  The Chief Executive Officer of the Bank and any other officer of the
        Bank, to the extent that such officer is authorized in writing by the
        Chief Executive Officer, may appoint persons other than officers who are
        in the employment of the Bank to serve in management positions and in
        connection therewith, the appointing officer may assign such title,
        salary, responsibilities and functions as are deemed appropriate by him,
        provided, however, that nothing contained herein shall be construed as
        placing any limitation on the authority of the Chief Executive Officer
        as provided in this and other sections of these By-Laws.

SECTION 3.02.  CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer of the Bank
- --------------------------------------                                     
shall have general and active management of the business of the Bank and shall
see that all orders and resolutions of the Board of Directors are carried into
effect. Except as otherwise prescribed or limited by these By-Laws, the Chief
Executive Officer shall have full right, authority and power to control all
personnel, including elected and appointed officers, of the Bank, to employ or
direct the

                                     - 20 -
<PAGE>
 
employment of such personnel and officers as he may deem necessary, including
the fixing of salaries and the dismissal of them at pleasure, and to define and
prescribe the duties and responsibility of all Officers of the Bank, subject to
such further limitations and directions as he may from time-to-time deem proper.
The Chief Executive Officer shall perform all duties incident to his office and
such other and further duties, as may, from time-to-time, be required of him by
the Board of Directors or the shareholders. The specification of authority in
these By-Laws wherever and to whomever granted shall not be construed to limit
in any manner the general powers of delegation granted to the Chief Executive
Officer in conducting the business of the Bank. The Chief Executive Officer or,
in his absence, the Chairman of the Board or President of the Bank, as
designated by the Chief Executive Officer, shall preside at all meetings of
shareholders and meetings of the Board. In the absence of the Chief Executive
Officer, such officer as is designated by the Chief Executive Officer shall be
vested with all the powers and perform all the duties of the Chief Executive
Officer as defined by these By-Laws. When designating an officer to serve in his
absence, the Chief Executive Officer shall select an officer who is a member of
the Board of Directors whenever such officer is available.

SECTION 3.03.  POWERS OF OFFICERS AND MANAGEMENT STAFF.  The Chief Executive 
- ------------------------------------------------------            
Officer, the Chairman of the Board, the President, and those officers so
designated and authorized by the Chief Executive Officer are authorized for an
on behalf of the Bank, and to the extent permitted by law, to make loans and
discounts; to purchase or acquire drafts, notes, stock, bonds, and other
securities for investment of funds held by the Bank; to execute and purchase
acceptances; to appoint, empower and direct all necessary agents and attorneys;
to sign and give any notice required to be given; to demand payment and/or to
declare due for any default any debt or obligation due or payable to the Bank
upon demand or authorized to be declared due; to foreclose any mortgages, to
exercise any option, privilege or election to forfeit, terminate, extend or
renew any lease; to authorize and direct any proceedings for the collection of
any money or for the enforcement

                                     - 21 -
<PAGE>
 
of any right or obligation; to adjust, settle and compromise all claims of every
kind and description in favor of or against the Bank, and to give receipts,
releases and discharges therefor; to borrow money and in connection therewith to
make, execute and deliver notes, bonds or other evidences of indebtedness; to
pledge or hypothecate any securities or any stocks, bonds, notes or any
property real or personal held or owned by the Bank, or to rediscount any notes
or other obligations held or owned by the Bank, to employ or direct the
employment of all personnel, including elected and appointed officers, and the
dismissal of them at pleasure, and in furtherance of and in addition to the
powers hereinabove set forth to do all such acts and to take all such
proceedings as in his judgment are necessary and incidental to the operation of
the Bank.

   Other persons in the employment of the Bank, including but not limited to
officers and other members of the management staff, may be authorized by the
Chief Executive Officer, or by an officer so designated and authorized by the
chief Executive Officer, to perform the powers set forth above, subject, how-
ever, to such limitations and conditions as are set forth in the authorization
given to such persons.

SECTION 3.04.  SECRETARY.  The Secretary or such other officers as may be
- ------------------------                                                 
designated by the Chief Executive Officer shall have supervision and control of
the records of the Bank and, subject to the direction of the Chief Executive
Officer, shall undertake other duties and functions usually performed by a
corporate secretary. Other officers may be designated by the Chief Executive
Officer or the Board of Directors as Assistant Secretary to perform the duties
of the Secretary.

SECTION 3.05.  EXECUTION OF DOCUMENTS.  The Chief Executive Officer, Chairman 
- -------------------------------------                               
of the Board, President, any officer being a member of the Bank's management
staff who is also a person in charge of and responsible for any department
within the Bank and any other officer to the extent such officer is so
designated and authorized by the Chief Executive Officer, the Chairman of the

                                     - 22 -
<PAGE>
 
Board, the President, or any other officer who is a member of the Bank's
management staff who is in charge of and responsible for any department within
the Bank, are hereby authorized on behalf of the Bank to sell, assign, lease,
mortgage, transfer, deliver and convey any real or personal property now or
hereafter owned by or standing in the name of the Bank or its nominee, or held
by this Bank as collateral security, and to execute and deliver such deeds,
contracts, leases, assignments, bills of sale, transfers or other papers or
documents as may be appropriate in the circumstances; to execute any loan
agreement, security agreement, commitment letters and financing statements and
other documents on behalf of the Bank as a lender; to execute purchase orders,
documents and agreements entered into by the Bank in the ordinary course of
business, relating to purchase, sale, exchange or lease of services, tangible
personal property, materials and equipment for the use of the Bank; to execute
powers of attorney to perform specific or general functions in the name of or on
behalf of the Bank; to execute promissory notes or other instruments evidencing
debt of the Bank; to execute instruments pledging or releasing securities for
public funds, documents submitting public fund bids on behalf of the Bank and
public fund contracts; to purchase and acquire any real or personal property
including loan portfolios and to execute and deliver such agreements, contracts
or other papers or documents as may be appropriate in the circumstances; to
execute any indemnity and fidelity bonds, proxies or other papers or documents
of like or different character necessary, desirable or incidental to the conduct
of its banking business; to execute and deliver settlement agreements or other
papers or documents as may be appropriate in connection with a dismissal
authorized by Section 3.01(c) of these By-laws; to execute agreements,
instruments, documents, contracts or other papers of like or difference
character necessary, desirable or incidental to the conduct of its banking
business; and to execute and deliver partial releases from and discharges or
assignments of mortgages, financing statements and assignments or surrender of
insurance policies, now or hereafter held by this Bank.


   The Chief Executive Officer, Chairman of the Board, President, any officer
being a member of the Bank's management staff who is also a person in charge of

                                     - 23 -
<PAGE>
 
and responsible for any department within the Bank, and any other officer of the
Bank so designated and authorized by the Chief Executive Officer, Chairman of
the Board, President or any officer who is a member of the Bank's management
staff who is in charge of and responsible for any department within the Bank are
authorized for and on behalf of the Bank to sign and issue checks, drafts, and
certificates of deposit; to sign and endorse bills of exchange, to sign and
countersign foreign and domestic letters of credit, to receive and receipt for
payments of principal, interest, dividends, rents, fees and payments of every
kind and description paid to the Bank, to sign receipts for property acquired by
or entrusted to the Bank, to guarantee the genuineness of signatures on
assignments of stocks, bonds or other securities, to sign certifications of
checks, to endorse and deliver checks, drafts, warrants, bills, notes,
certificates of deposit and acceptances in all business transactions of the
Bank.
   
   Other persons in the employment of the Bank and of its subsidiaries,
including but not limited to officers and other members of the management staff,
may be authorized by the Chief Executive Officer, Chairman of the Board,
President or by an officer so designated by the Chief Executive Officer,
Chairman of the Board, or President to perform the acts and to execute the
documents set forth above, subject, however, to such limitations and conditions
as are contained in the authorization given to such person.

SECTION 3.06.  PERFORMANCE BOND.  All officers and employees of the Bank shall
- -------------------------------                                         
be bonded for the honest and faithful performance of their duties for such
amount as may be prescribed by the Board of Directors.

                                     - 24 -
<PAGE>
 
                                   ARTICLE IV
                                   ----------

                                TRUST DEPARTMENT
                                ----------------

SECTION 4.01.  TRUST DEPARTMENT.  Pursuant to the fiduciary powers granted to 
- -------------------------------                                           
this Bank under the provisions of Federal Law and Regulations of the Comptroller
of the Currency, there shall be maintained a separate Trust Department of the
Bank, which shall be operated in the manner specified herein.

SECTION 4.02.  TRUST MANAGEMENT COMMITTEE.  There shall be a standing Committee
- -----------------------------------------                            
known as the Trust Management Committee, consisting of at least five members, a
majority of whom shall not be officers of the Bank. The Committee shall consist
of the Chairman of the Board who shall be Chairman of the Committee, the
President, and at least three other Directors appointed by the Board of
Directors and who shall continue as members of the Committee until their
successors are appointed. Any vacancy in the Trust Management Committee may be
filled by the Board at any regular or special meeting. In the event of the
absence of any member or members, such Committee may, in its discretion, appoint
members of the Board to fill the place of such absent members to serve during
such absence. Three members of the Committee shall constitute a quorum. Any
member of the Committee may be removed by the Board by a majority vote at any
regular or special meeting of the Board. The Committee shall meet at such times
as it may determine or at the call of the Chairman, or President or any two
members thereof.

   The Trust Management Committee, under the general direction of the Board of
Directors, shall supervise the policy of the Trust Department which shall be
formulated and executed in accordance with Law, Regulations of the Comptroller
of the Currency, and sound fiduciary principles.



1/18/94

                                     - 25 -
<PAGE>
 
     SECTION 4.03.  TRUST EXAMINATION COMMITTEE.  There shall be a standing
     ------------------------------------------                            
     Committee known as the Trust Examination Committee, consisting of three
     directors appointed by the Board of Directors and who shall continue as
     members of the committee until their successors are appointed.  Such
     members shall not be active officers of the Bank.  Two members of the
     Committee shall constitute a quorum.  Any member of the Committee may be
     removed by the Board by a majority vote at any regular or special meeting
     of the Board.  The Committee shall meet at such times as it may determine
     or at the call of two members thereof.

        This Committee shall, at least once during each calendar year and within
     fifteen months of the last such audit, or at such other time(s) as may be
     required by Regulations of the Comptroller of the Currency, make suitable
     audits of the Trust Department or cause suitable audits to be made by
     auditors responsible only to the Board of Directors, and at such time shall
     ascertain whether the Department has been administered in accordance with
     Law, Regulations of the Comptroller of the Currency and sound fiduciary
     principles.

        The Committee shall promptly make a full report of such audits in
     writing to the Board of Directors of the Bank, together with a
     recommendation as to what action, if any, may be necessary to correct any
     unsatisfactory condition.  A report of the audits together with the action
     taken thereon shall be noted in the Minutes of the Board of Directors and
     such report shall be a part of the records of this Bank.

     SECTION 4.04.  MANAGEMENT.  The Trust Department shall be under the
     -------------------------                                          
     management and supervision of an officer of the Bank or of the trust
     affiliate of the Bank designated by and subject to the advice and direction
     of the Chief Executive Officer.  Such officer having supervisory
     responsibility over the Trust Department shall do or cause to be done all
     things necessary or proper in carrying on the business of the Trust
     Department in accordance with provisions of law and applicable
     regulations.


                                    - 26 -

     1/18/94
<PAGE>
 
     SECTION 4.05.  HOLDING OF PROPERTY.  Property held by the Trust Department
     ----------------------------------                                        
     may be carried in the name of the Bank in its fiduciary capacity, in the
     name of Bank, or in the name of a nominee or nominees.

     SECTION 4.06.  TRUST INVESTMENTS.  Funds held by the Bank in a fiduciary
     --------------------------------                                        
     capacity awaiting investment or distribution shall not be held uninvested
     or undistributed any longer than is reasonable for the proper management of
     the account and shall be invested in accordance with the instrument
     establishing a fiduciary relationship and local law.  Where such instrument
     does not specify the character or class of investments to be made and does
     not vest in the Bank any discretion in the matter, funds held pursuant to
     such instrument shall be invested in any investment which corporate
     fiduciaries may invest under local law.

        The investments of each account in the Trust Department shall be kept
     separate from the assets of the Bank, and shall be placed in the joint
     custody or control of not less than two of the officers or employees of the
     Bank or of the trust affiliate of the Bank designated for the purpose by
     the Trust Management Committee.

     SECTION 4.07.  EXECUTION OF DOCUMENTS.  The Chief Executive Officer,
     -------------------------------------                               
     Chairman of the Board, President, any officer of the Trust Department, and
     such other officers of the trust affiliate of the Bank as are specifically
     designated and authorized by the Chief Executive Officer, the President, or
     the officer in charge of the Trust Department, are hereby authorized, on
     behalf of this Bank, to sell, assign, lease, mortgage, transfer, deliver
     and convey any real property or personal property and to purchase and
     acquire any real or personal property and to execute and deliver such
     agreements, contracts, or other papers and documents as may be appropriate
     in the circumstances for property now or hereafter owned by or standing in
     the name of this Bank, or its nominee, in any fiduciary capacity, or in the
     name of any principal for whom this Bank may now or hereafter be acting
     under a power of attorney, or as agent and to execute and deliver partial
     releases from

                                    - 27 -

     1/18/94
<PAGE>
 
     any discharges or assignments or mortgages and assignments or surrender of
     insurance policies, to execute and deliver deeds, contracts, leases,
     assignments, bills of sale, transfers or such other papers or documents as
     may be appropriate in the circumstances for property now or hereafter held
     by this Bank in any fiduciary capacity or owned by any principal for whom
     this Bank may now or hereafter be acting under a power of attorney or as
     agent; to execute and deliver settlement agreements or other papers or
     documents as may be appropriate in connection with a dismissal authorized
     by Section 3.01(c) of these By-laws; provided that the signature of any
     such person shall be attested in each case by any officer of the Trust
     Department or by any other person who is specifically authorized by the
     Chief Executive Officer, the President or the officer in charge of the
     Trust Department.

        The Chief Executive Officer, Chairman of the Board, President, any
     officer of the Trust Department and such other officers of the trust
     affiliate of the Bank as are specifically designated and authorized by the
     Chief Executive Officer, the President, or the officer in charge of the
     Trust Department, or any other person or corporation as is specifically
     authorized by the Chief Executive Officer, the President or the officer in
     charge of the Trust Department, are hereby authorized on behalf of this
     Bank, to sign any and all pleadings and papers in probate and other court
     proceedings, to execute any indemnity and fidelity bonds, trust agreements,
     proxies or other papers or documents of like or different character
     necessary, desirable or incidental to the appointment of the Bank in any
     fiduciary capacity and the conduct of its business in any fiduciary
     capacity; also to foreclose any mortgage, to execute and deliver receipts
     for payments of principal, interest, dividends, rents, fees and payments of
     every kind and description paid to the Bank; to sign receipts for property
     acquired or entrusted to the Bank; also to sign stock or bond certificates
     on behalf of this Bank in any fiduciary capacity and on behalf of this Bank
     as transfer agent or registrar; to guarantee the genuineness of signatures
     on assignments of stocks, bonds or other securities, and to authenticate
     bonds, debentures, land or lease trust certificates or other forms of
     security issued pursuant to any indenture under which this Bank now or
     hereafter is acting as


                                    - 28 -

     1/18/94 
<PAGE>
 
     Trustee.  Any such person, as well as such other persons as are
     specifically authorized by the Chief Executive Officer or the officer in
     charge of the Trust Department, may sign checks, drafts and orders for the
     payment of money executed by the Trust Department in the course of its
     business.

     SECTION 4.08.  VOTING OF STOCK.  The Chairman of the Board, President, any
     ------------------------------                                            
     officer of the Trust Department, any officer of the trust affiliate of the
     Bank and such other persons as may be specifically authorized by Resolution
     of the Trust Management Committee or the Board of Directors, may vote
     shares of stock of a corporation of record on the books of the issuing
     company in the name of the Bank or in the name of the Bank as fiduciary, or
     may grant proxies for the voting of such stock of the granting if same is
     permitted by the instrument under which the Bank is acting in a fiduciary
     capacity, or by the law applicable to such fiduciary account.  In the case
     of shares of stock which are held by a nominee of the Bank, such shares may
     be voted by such person(s) authorized by such nominee.


                                    - 29 -

     1/18/94
<PAGE>
 
                                   ARTICLE V
                                   ---------
                         STOCKS AND STOCK CERTIFICATES
                         -----------------------------

     SECTION 5.01.  STOCK CERTIFICATES.  The shares of stock of the Bank shall
     ---------------------------------                                        
     be evidenced by certificates which shall bear the signature of the Chairman
     of the Board, the President, or a Vice President (which signature may be
     engraved, printed or impressed), and shall be signed manually by the
     Secretary, or any other officer appointed by the Chief Executive Officer
     for that purpose.

        In case any such officer who has signed or whose facsimile signature has
     been placed upon such certificate shall have ceased to be such before such
     certificate is issued, it may be issued by the Bank with the same effect as
     if such officer had not ceased to be such at the time of its issue.  Each
     such certificate shall bear the corporate seal of the Bank, shall recite on
     its fact that the stock represented thereby is transferable only upon the
     books of the Bank properly endorsed and shall recite such other information
     as is required by law and deemed appropriate by the Board.  The corporate
     seal may be facsimile engraved or printed.

     SECTION 5.02.  STOCK ISSUE AND TRANSFER.  The shares of stock of the Bank
     ---------------------------------------                                  
     shall be transferable only upon the stock transfer books of the Bank and
     except as hereinafter provided, no transfer shall be made or new
     certificates issued except upon the surrender for cancellation of the
     certificate or certificates previously issued therefor.  In the case of the
     loss, theft, or destruction of any certificate, a new certificate may be
     issued in place of such certificate upon the furnishing of any affidavit
     setting forth the circumstances of such loss, theft, or destruction and
     indemnity satisfactory to the Chairman of the Board, the President, or a
     Vice President.  The Board of Directors, or the Chief Executive Officer,
     may authorize the issuance of a new certificate therefor without the
     furnishing of indemnity.  Stock Transfer Books, in which all transfers of
     stock shall be recorded, shall be provided.

                                    - 30 -
<PAGE>
 
        The stock transfer books may be closed for a reasonable period and under
     such conditions as the Board of Directors may at any time determine for any
     meeting of shareholders, the payment of dividends or any other lawful
     purpose.  In lieu of closing the transfer books, the Board may, in its
     discretion, fix a record date and hour constituting a reasonable period
     prior to the day designated for the holding of any meeting of the
     shareholders or the day appointed for the payment of any dividend or for
     any other purpose at the time as of which shareholders entitled to notice
     of and to vote at any such meeting or to receive such dividend or to be
     treated as shareholders for such other purpose shall be determined, and
     only shareholders of record at such time shall be entitled to notice of or
     to vote at such meeting or to receive such dividends or to be treated as
     shareholders for such other purpose.


                                    - 31 -
<PAGE>
 
                                   ARTICLE VI
                                   ----------
                            MISCELLANEOUS PROVISIONS
                            ------------------------

     SECTION 6.01.  SEAL.  The impression made below is an impression of the
     -------------------                                                    
     seal adopted by the Board of Directors of BANK ONE, COLUMBUS, NATIONAL
     ASSOCIATION.  The Seal may be affixed by any officer of the Bank to any
     document executed by an authorized officer on behalf of the Bank, and any
     officer may certify any act, proceedings, record, instrument or authority
     of the Bank.

     SECTION 6.02.  BANKING HOURS.  Subject to ratification by the Executive
     ----------------------------                                           
     Committee, the Bank and each of its Branches shall be open for business on
     such days and during such hours as the Chief Executive Officer of the Bank
     shall, from time to time, prescribe.

     SECTION 6.03.  MINUTE BOOK.  The organization papers of this Bank, the
     --------------------------                                            
     Articles of Association, the returns of the judges of elections, the By-
     Laws and any amendments thereto, the proceedings of all regular and special
     meetings of the shareholders and of the Board of Directors, and reports of
     the committees of the Board of Directors shall be recorded in the minute
     book of the Bank.  The minutes of each such meeting shall be signed by the
     presiding Officer and attested by the secretary of the meetings.

     SECTION 6.04.  AMENDMENT OF BY-LAWS.  These By-Laws may be amended by vote
     -----------------------------------                                       
     of a majority of the Directors.


                                    - 32 -
<PAGE>
 
     EXHIBIT 6


     Securities and Exchange Commission
     Washington, D.C. 20549


                                    CONSENT
                                    -------


     The undersigned, designated to act as Trustee under the Indenture for
     AmeriCredit Corp. described in the attached Statement of Eligibility and
     Qualification, does hereby consent that reports of examinations by Federal,
     State, Territorial, or District Authorities may be furnished by such
     authorities to the Commission upon the request of the Commission.

     This Consent is given pursuant to the provision of Section 321(b) of the
     Trust Indenture Act of 1939, as amended.



                                      Bank One, Columbus, NA

     Dated:  March 3, 1997
                                      By:  /s/ Ted Kravits
                                         --------------------------------
                                         Ted Kravits

                                        Authorized Signer


                                    - 33 -
<PAGE>
 
                                Board of Governors of the Federal Reserve System
                                OMB Number: 7100-0036

                                Federal Deposit Insurance Corporation
                                OMB Number: 3064-0052

                                Office of the Comptroller of the Currency
                                OMB Number: 1557-0081

                                Expires March 31, 1999
Federal Financial Institutions Examination Council
- --------------------------------------------------------------------------------
[LOGO APPEARS HERE]             Please refer to page i,                      [1]
                                Table of Contents, for
                                the required disclosure
                                of estimated burden.
- --------------------------------------------------------------------------------

Consolidated Reports of Condition and Income for
A Bank With Domestic and Foreign Offices -- FFIEC 031

                                                       (961231)   
                                                       -------- 
Report at the close of business December 31, 1996     (RCRI 9999)

This report is required by law: 12 U.S.C. (S)324 (State member banks); 12 U.S.C.
(S)1817 (State nonmember banks); and 12 U.S.C. (S)161 (National banks).

This report form is to be filed by banks with branches and consolidated 
subsidiaries in U.S. territories and possessions, Edge or Agreement 
subsidiaries, foreign branches, consolidated foreign subsidiaries, or 
International Banking Facilities.

- --------------------------------------------------------------------------------

NOTE: The Reports of Condition and Income must be signed by an authorized 
officer and the Report of Condition must be attested to by not less than two 
directors (trustees) for State nonmember banks and three directors for State 
member and National banks.

I, Richard D. Nadler, Controller
  ------------------------------
  Name and Title of Officer Authorized to Sign Report

of the named bank do hereby declare that these Reports of Condition and Income 
(including the supporting schedules) have been prepared in conformance with the 
instructions issued by the appropriate Federal regulatory authority and are true
to the best of my knowledge and belief.


/s/ R. D. Nadler
- --------------------------------
Signature of Officer Authorized to Sign Report

    1/30/97
- --------------------------------
Date of Signature

The Reports of Condition and Income are to be prepared in accordance with 
Federal regulatory authority instructions.  NOTE: These instructions may in some
cases differ from generally accepted accounting principles.

We, the undersigned directors (trustees), attest to the correctness of this 
Report of Condition (including the supporting schedules) and declare that it has
been examined by us and to the best of our knowledge and belief has been 
prepared in conformance with the instructions issued by the appropriate Federal 
regulatory authority and is true and correct.


[SIGNATURE APPEARS HERE]
- --------------------------------
Director (Trustee)


[SIGNATURE APPEARS HERE]
- --------------------------------
Director (Trustee)


[SIGNATURE APPEARS HERE]
- --------------------------------
Director (Trustee)

- --------------------------------------------------------------------------------
For Banks Submitting Hard Copy Report Forms:

State Member Banks: Return the original and one copy to the appropriate Federal 
Reserve District Bank.

State Nonmember Banks: Return the original only in the special return address 
envelope provided.  If express mail is used in lieu of the special return 
address envelope, return the original only to the FDIC, c/o Quality Data 
Systems, 2127 Espey Court, Suite 204, Crofton, MD 21114.

National Banks: Return the original only in the special return address envelope 
provided.  If express mail is used in lieu of the special return address 
envelope, return the original only to the FDIC, c/o Quality Data Systems, 2127 
Espey Court, Suite 204, Crofton, MD 21114.

- --------------------------------------------------------------------------------

FDIC Certificate Number ___________
                        (RCRI 9050)

Banks should affix the address label in this space.

Bank One, Columbus, National Association
- -----------------------------------------------------------
Legal Title of Bank (TEXT 9010)

100 East Broad Street
- -----------------------------------------------------------
City (TEXT 9130)

Columbus OH 43271
- -----------------------------------------------------------
State Abbrev. (TEXT 9200)              Zip Code (TEXT 9220)

Board of Governors of the Federal Reserve System, Federal Deposit Insurance 
Corporation, Office of the Comptroller of the Currency

<PAGE>
 
 
                                                                         [2]

Consolidated Reports of Condition and Income for 
A Bank With Domestic and Foreign Offices
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 

Table of Contents

Signature Page                                                             Cover

<S>                                                                   <C>
Report of Income                                   

Schedule RI--Income Statement........................................ RI-1, 2, 3

Schedule RI-A--Changes in Equity Capital................................... RI-4

Schedule RI-B--Charge-offs and Recoveries and 
  Changes in Allowance for Loan and Lease
  Losses................................................................ RI-4, 5

Schedule RI-C--Applicable Income Taxes by
  Taxing Authority......................................................... RI-5

Schedule RI-D--Income from
  International Operations................................................. RI-6

Schedule RI-E--Explanations............................................. RI-7, 8

Report of Condition

Schedule RC--Balance Sheet.............................................. RC-1, 2

Schedule RC-A--Cash and Balances Due
  From Depository Institutions............................................. RC-3

Schedule RC-B--Securities............................................ RC-3, 4, 5

Schedule RC-C--Loans and Lease Financing
  Receivables:
  Part I. Loans and Leases.............................................. RC-6, 7
  Part II. Loans to Small Businesses and
    Small Farms (included in the forms for 
    June 30 only)..................................................... RC-7a, 7b

Schedule RC-D--Trading Assets and Liabilities
  (to be completed only by selected banks)................................. RC-8

Schedule RC-E--Deposit Liabilities................................. RC-9, 10, 11

Schedule RC-F--Other Assets............................................... RC-11

Schedule RC-G--Other Liabilities.......................................... RC-11

Schedule RC-H--Selected Balance Sheet Items 
  for Domestic Offices.................................................... RC-12

Schedule RC-I--Selected Assets and Liabilities
  of IBFs................................................................. RC-13

Schedule RC-K--Quarterly Averages......................................... RC-13

Schedule RC-L--Off-Balance Sheet
  Items........................................................... RC-14, 15, 16

Schedule RC-M--Memoranda.............................................. RC-17, 18

Schedule RC-N--Past Due and Nonaccrual
  Loans, Leases, and Other Assets..................................... RC-19, 20

Schedule RC-O--Other Data for Deposit
  Insurance Assessments............................................... RC-21, 22

Schedule RC-R--Regulatory Capital..................................... RC-23, 24

Optional Narrative Statement Concerning
  the Amounts Reported in the Reports
  of Condition and Income................................................. RC-25

Special Report (to be completed by all banks)

Schedule RC-J--Repricing Opportunities (sent only to 
  and to be completed only by savings banks)

</TABLE> 










Disclosure of Estimated Burden

The estimated average burden associated with this information collection is 
32.2 hours per respondent and is estimated to vary from 15 to 230 hours per 
response, depending on individual circumstances. Burden estimates include the
time for reviewing instructions, gathering and maintaining data in the required
form, and completing the information collection, but exclude the time for 
compiling and maintaining business records in the normal course of a 
respondent's activities. Comments concerning the accuracy of this burden 
estimate and suggestions for reducing this burden should be directed to the 
Office of Information and Regulatory Affairs, Office of Management and Budget, 
Washington, D.C. 20503, and to one of the following:

Secretary
Board of Governors of the Federal Reserve System
Washington, D.C. 20551

Legislative and Regulatory Analysis Division
Office of the Comptroller of the Currency
Washington, D.C. 20219

Assistant Executive Secretary
Federal Deposit Insurance Corporation
Washington, D.C. 20429




For information or assistance, National and State nonmember banks should contact
the FDIC's Call Reports Analysis Unit, 550 17th Street, NW, Washington D.C. 
20429, toll free on (800) 688-FDIC(3342), Monday through Friday between 
8:00 a.m. and 5:00 p.m., Eastern time. State member banks should contact their 
Federal Reserve District Bank.




<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                                                                               <C>                 <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                              Call Date: 12/31/96  ST-BK: 39-1580 FFIEC 031
Address:              100 East Broad Street                                                                   Page RI-1
City, State  Zip:     Columbus, OH 43271-1066
FDIC Certificate No.: [0][6][5][5][9]

Consolidated Report of Income
for the period January 1, 1996-December 31, 1996

All report of Income schedules are to be reported on a calendar year-to-date basis in thousands of dollars.

Schedule RI--Income Statement
                                                                                                               ------
                                                                                                                I480
                                                                                                  -------------------
                                                                      Dollar Amounts in Thousands  RIAD Bil Mil Thou
- ---------------------------------------------------------------------------------------------------------------------
1. Interest income:                                                                                //////////////////
   a. Interest and fee income on loans:                                                            //////////////////
      (1) In domestic offices:                                                                     //////////////////
          (a) Loans secured by real estate.......................................................  4011       115,602  1.a.(1)(a)  
          (b) Loans to depository institutions...................................................  4019            92  1.a.(1)(b)
          (c) Loans to finance agricultural production and other loans to farmers................  4024           930  1.a.(1)(c)
          (d) Commercial and industrial loans....................................................  4012        79,834  1.a.(1)(d)
          (e) Acceptances of other banks.........................................................  4026             0  1.a.(1)(e)
          (f) Loans to individuals for household, family, and other personal expenditures:         //////////////////
              (1) Credit cards and related plans.................................................  4054       449,921  1.a.(1)(f)(1)
              (2) Other..........................................................................  4055        96,758  1.a.(1)(f)(2)
          (g) Loans to foreign governments and official institutions.............................  4056             2  1.a.(1)(g)
          (h) Obligations (other than securities and leases) of states and political               //////////////////
              subdivisions in the U.S.:                                                            //////////////////
              (1) Taxable obligations............................................................  4503           158  1.a.(1)(h)(1)
              (2) Tax-exempt obligations.........................................................  4504         1,075  1.a.(1)(h)(2)
          (i) All other loans in domestic offices................................................  4058         8,970  1.a.(1)(i)
      (2) In foreign offices, Edge and Agreement subsidiaries, and IBFs..........................  4059             0  1.a.(2)
   b. Income from lease financing receivables:                                                     //////////////////
      (1) Taxable leases.........................................................................  4505        70,449  1.b.(1)
      (2) Tax-exempt leases......................................................................  4307            67  1.b.(2)
   c. Interest income on balances due from depository institutions:(1)                             //////////////////
      (1) In domestic offices....................................................................  4105             5  1.c.(1)
      (2) In foreign offices, Edge and Agreement subsidiaries, and IBFs..........................  4106             0  1.c.(2)
   d. Interest and dividend income on securities:                                                  //////////////////
      (1) U.S. Treasury securities and U.S. Government agency and corporation obligations........  4027        21,966  1.d.(1)
      (2) Securities issued by states and political subdivisions in the U.S.:                      //////////////////
          (a) Taxable securities.................................................................  4506             1  1.d.(2)(a)
          (b) Tax-exempt securities..............................................................  4507         2,771  1.d.(2)(b)
      (3) Other domestic debt securities.........................................................  3657           628  1.d.(3)
      (4) Foreign debt securities................................................................  3658           214  1.d.(4)
      (5) Equity securities (including investments in mutual funds)..............................  3659           229  1.d.(5)
   e. Interest income from trading assets........................................................  4069             0  1.e.
                                                                                                   ------------------

- -----------
1) Includes interest income on time certificates of deposit not held for trading.

                                                                 3
</TABLE> 
<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                                                              <C>                     <C>                  <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                     Call Date: 12/31/96 ST-BK: 39-1580 FFIEC 03
Address:              100 East Broad Street                                                                         Page R-3
City, State   Zip:    Columbus, OH 43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------
Schedule RI--Continued

                                                                                          --------------
                                                        Dollar Amounts in Thousands        Year-to-date
- --------------------------------------------------------------------------------------------------------
 1. Interest income (continued)                                                       RIAD Bil Mil Thou
    f. Interest income on federal funds sold and securities purchased under          //////////////////
       agreements to resell in domestic offices of the bank and of its Edge          ////////////////// 
       and Agreement subsidiaries, and in IBFs.....................................  4020        14,116  1.f.
    g. Total interest income (sum of items 1.a through 1.f)........................  4107       863,788  1.g.
 2. Interest expense:                                                                ////////////////// 
    a. Interest on deposits:                                                         ////////////////// 
       (1) Interest on deposits in domestic offices:                                 ////////////////// 
           (a) Transaction accounts (NOW accounts, ATS accounts, and                 ////////////////// 
               telephone and preauthorized transfer accounts)......................  4508         1,317  2.a.(1)(a)
           (b) Nontransaction accounts:                                              //////////////////  
               (1) Money market deposit accounts (MMDAs)...........................  4509        53,152  2.a.(1)(b)(1)
               (2) Other savings deposits..........................................  4511        25,261  2.a.(1)(b)(2) 
               (3) Time certificates of deposit of $100,000 or more................  4174         6,248  2.a.(1)(b)(3) 
               (4) All other time deposits.........................................  4512        60,099  2.a.(1)(b)(4)
       (2) Interest on deposits in foreign offices, Edge and Agreement               //////////////////  
           subsidiaries, and IBFs..................................................  4172        33,767  2.a.(2)
    b. Expense of federal funds purchased and securities sold under                  //////////////////  
       agreements to repurchase in domestic offices of the bank and of its           //////////////////  
       Edge and Agreement subsidiaries, and in IBFs................................  4180        79,224  2.b.
    c. Interest on demand notes issued to the U.S. Treasury, trading                 //////////////////  
       liabilities, and other borrowed money.......................................  4185        54,028  2.c.
    d. Interest on mortgage indebtedness and obligation under capitalized            //////////////////  
       leases......................................................................  4072           373  2.d.
    e. Interest on subordinated notes and debentures...............................  4200        11,704  2.e.
    f. Total interest expense (sum of items 2.a through 2.e).......................  4073       325,173  2.f.
                                                                                                       ---------------------- 
 3. Net interest income (item 1.g minus 2.f).......................................  //////////////////  RIAD 4074  538,615    3.
                                                                                                       ---------------------- 
 4. Provisions:                                                                      //////////////////
                                                                                                       ----------------------
    a. Provision for loan and lease losses.........................................  //////////////////  RIAD 4230  292,629    4.
    b. Provision for allocated transfer risk.......................................  //////////////////  RIAD 4243        0    4.
                                                                                                       ---------------------- 
 5. Noninterest income:                                                              //////////////////
    a. Income from fiduciary activities............................................  4070        37,418  5.a.
    b. Service charges on deposit accounts in domestic offices.....................  4080        39,518  5.b.
    c. Trading revenue (must equal Schedule RI, sum of Memorandum                    //////////////////   
       items 8.a through 8.d)......................................................  A220             0  5.c.
    d. Other foreign transaction gains (losses)....................................  4076         1,981  5.d.
    e. Not applicable                                                                //////////////////
    f. Other noninterest income:                                                     //////////////////
       (1) Other fee income........................................................  5407       279,551  5.f.(1)
       (2) All other noninterest income*...........................................  5408       100,816  5.f.(2)
                                                                                                       ----------------------   
    g. Total noninterest income (sum of items 5.a through 5.f).....................  //////////////////  RIAD 4079  459,284    5.
 6. a. Realized gains (losses) on held-to-maturity securities......................  //////////////////  RIAD 3521      (49)   6.
    b. Realized gains (losses) on available-for-sale securities....................  //////////////////  RIAD 3196        9    6.
                                                                                                       ----------------------
 7. Noninterest expense:                                                            //////////////////
    a. Salaries and employee benefits..............................................  4135       151,416  7.a.
    b. Expenses of premises and fixed assets (net of rental income)                  //////////////////
       (excluding salaries and employee benefits and mortgage interest)............  4217        26,832  7.b.
    c. Other noninterest expense*..................................................  4092       482,880  7.c.
                                                                                                       ----------------------
    d. Total noninterest expense (sum of items 7.a through 7.c)....................  //////////////////  RIAD 4093  661,128    7.d.
                                                                                                       ----------------------
 8. Income (loss) before income taxes and extraordinary items and other             //////////////////
                                                                                                       ----------------------
    adjustments (item 3 plus or minus items 4.a, 4.b, 5.g, 6.a, 6.b, and 7.d)       //////////////////  RIAD 4301    44,102    8.
 9. Applicable income taxes (on item 8)............................................ //////////////////  RIAD 4302    12,711    9.
                                                                                                      -----------------------
10. Income (loss) before extraordinary items and other adjustments (item 8          ////////////////// 
                                                                                                      -----------------------
    minus 9)....................................................................... //////////////////  RIAD 4300    31,391   10.
                                                                                    -----------------------------------------

</TABLE> 
- -----------
*Describe on Schedule RI-E--Explanations.

                                       4
<PAGE>

<TABLE> 
<CAPTION> 
<S>                  <C>                                                                <C> 
Legal Title of Bank: BANK ONE, COLUMBUS, NA                                             Call Date: 12/31/96  ST-BK 39-1580 FFIEC 031
Address:             100 East Broad Street                                                                                 Page RI-3
City, State  Zip:    Columbus, OH 43271-1066
FDIC Certificate No.:[0][6][5][5][9]
                     ---------------

Schedule RI -- Continued
                                                                               -----------------
                                                                                 Year-to-date     
                                                                         -----------------------
                                             Dollar Amounts in Thousands   RIAD  Bil Mil Thou   
- ------------------------------------------------------------------------- ----------------------
11. Extraordinary items and other adjustments:                             //////////////////  
    a. Extraordinary items and other adjustments, gross of income taxes*.  4310             0   11.a
    b. Applicable income taxes (on item 11.a)* ..........................  4315             0   11.b
    c. Extraordinary items and other adjustments, net of income taxes      //////////////////   ------------------------
       (item 11.a minus 11.b) ...........................................  //////////////////   RIAD 4320             0  11.c
12. Net income (loss) (sum of items 10 and 11.c) ........................  //////////////////   RIAD 4340        31,391  12.
                                                                         -----------------------------------------------

                                                                                                               ----------
                                                                                                                  I481    -- 
                                                                                                         ---------------- 
Memoranda                                                                                                  Year-to-date
                                                                                                    ---------------------
                                                                        Dollar Amounts in Thousands  RIAD  Bil Mil Thou
- -------------------------------------------------------------------------------------------------------------------------
1.  Interest expense incurred to carry tax-exempt securities, loans, and leases acquired after       //////////////////
    August 7, 1986, that is not deductible for federal income tax purposes ........................  4513           190   M.1.
2.  Income from the sale and servicing of mutual funds and annuities in domestic offices             //////////////////
    (included in Schedule RI, item 8) .............................................................  8431         1,857   M.2.
3.-4. Not applicable                                                                                 //////////////////
5.  Number of full-time equivalent employees on payroll at end of current period (round to           ////        Number 
    nearest whole number) .........................................................................  4150         3,561   M.5. 
6.  Not applicable                                                                                   ////////////////// 
7.  If the reporting bank has restated its balance sheet as a result of applying push down           ////      MM DD YY
    accounting this calendar year, report the date of the bank's acquisition ......................  9106      00/00/00   M.7.
8.  Trading revenue (from cash instruments and off-balance sheet derivative instruments)             //////////////////
    (sum of Memorandum items 8.a through 8.d must equal Schedule RI, item 5.c):                      ////  Bil Mil Thou 
    a. Interest rate exposures ....................................................................  8757             0   M.8.a.
    b. Foreign exchange exposures .................................................................  8758             0   M.8.b.
    c. Equity security and index exposures ........................................................  8759             0   M.8.c.
    d. Commodity and other exposures ..............................................................  8760             0   M.8.d.
9.  Impact on income of off-balance sheet derivatives held for purposes other than trading:          //////////////////  
    a. Net increase (decrease) to interest income .................................................  8761           (36)  M.9.a.
    b. Net (increase) decrease to interest expense ................................................  8762        (2,261)  M.9.b.
    c. Other (noninterest) allocations ............................................................  8763          (307)  M.9.c.
10. Credit losses on off-balance sheet derivatives (see - instructions) ...........................  A251             0   M.10
                                                                                                    --------------------- 
- ---------------------
* Describe on Schedule RI-E--Explanations.
</TABLE> 

                                       5
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                  <C>                                                                <C>                                    <C> 
Legal Title of Bank: BANK ONE, Columbus, NA                                             Call Date:  12/31/96  ST-BK:  39-1580  FFIEC
Address:             100 East Broad Street                                                                                   Page RI
City, State   Zip:   Columbus, OH 43271-1066
FDIC Certificate No.:[0][6][5][5][9]
                     --------------- 
Schedule RI-A--Changes in Equity Capital

Indicate decrease and losses in parentheses.
                                                                                                                  ---------- 
                                                                                                                     I483      XXX
                                                                                                       --------------------- 
                                                                          Dollar Amounts in Thousands    RIAD Bil Mil Thou
- ------------------------------------------------------------------------------------------------------ ---------------------
1.  Total equity capital originally reported in the December 31, 1995, Reports of Condition             //////////////////
    and income ......................................................................................   3215       501,192     1.
2.  Equity capital adjustments from amended Reports of Income, net* .................................   3216       (10,104)    2.
3.  Amended balance and of previous calendar year (sum of items 1 and 2) ............................   3217       491,088     3.
4.  Net income (loss) (must equal Schedule RI, item 12) .............................................   4340        31,391     4.
5.  Sale, conversion, acquisition, or retirement of capital stock, net ..............................   4346             0     5.
6.  Changes, incident to business combinations, net .................................................   4356             0     6.
7.  LESS: Cash dividends declared on preferred stock ................................................   4470             0     7.
8.  LESS: Cash dividends declared on common stock ...................................................   4460        16,000     8.
9.  Cumulative effect of changes in accounting principles from prior years* (see instructions for       //////////////////
    this schedule) ..................................................................................   4411             0     9.
10. Corrections of material accounting errors from prior years* (see instructions for this schedule)    4412             0    10. 
11. Change in net unrealized holding gains (losses) on available-for-sale securities ................   8433        (4,665)   11.
12. Foreign currency translation adjustment .........................................................   4414             0    12.
13. Other transactions with parent holding company* (not included in items 5, 7, or 8 above) ........   4415       173,594    13.
14. Total equity capital end of current period (sum of items 3 through 13) (must equal                  //////////////////
    Schedule RC, item 28) ...........................................................................   3210       675,408    14.
                                                                                                       ---------------------
</TABLE> 
- --------------------
* Description on Schedule RI-E--Explanations.

Schedule RI-B--Charge-offs and Recoveries and Changes
               in Allowance for Loan and Lease Losses

Part I. Charge-offs and Recoveries on Loans and Leases

Part I excludes charge-offs and recoveries through
the allocated transfer risk reserve.
<TABLE> 
                                                                                                                ----------
                                                                                                                   I486     XXX
                                                                                ------------------------------------------
                                                                                     (Column A)           (Column B)
                                                                                     Charge-offs          Recoveries
                                                                                --------------------  -------------------- 
                                                                                            Calendar year-to-date
                                                                                ------------------------------------------
                                                   Dollar Amounts in Thousands   RIAD  Bil Mil Thou    RIAD  Bil Mil Thou
- ------------------------------------------------------------------------------- --------------------  --------------------
<S>                                                                              <C>                  <C>                  <C> 
1. Loans secured by real estate:                                                 //////////////////    //////////////////
   a. To U.S. addressees (domicile) ..........................................   4651         3,364    4661         2,014   1.a.
   b. To non-U.S. addressees (domicile) ......................................   4652             0    4662             0   1.b.
2. Loans to depository institutions and acceptance of other banks:               //////////////////    ////////////////// 
   a. To U.S. banks and other U.S. depository institutions ...................   4653             0    4663             0   2.a.
   b. To foreign banks .......................................................   4654             0    4664             0   2.b.
3. Loans to finance agricultural production and other loans to farmers .......   4655            21    4665            21   3.
4. Commerical and industrial loans:                                             //////////////////    //////////////////
   a. To U.S. addressees (domicile) ..........................................   4645         2,744    4617           826   4.a.
   b. To non-U.S. addressees (domicile) ......................................   4646             0    4618             0   4.b.
5. Loans to individuals for household, family, and other personal                //////////////////    //////////////////
   expenditures:                                                                 //////////////////    //////////////////
   a. Credit cards and related plans .........................................   4656       196,606    4666        21,147   5.a.
   b. Other (includes single payment, installment, and all student loans) ....   4657        23,926    4667        13,861   5.b.
6. Loans to foreign governments and official institutions ....................   4643             0    4627             0   6.
7. All other loans ...........................................................   4644           435    4628           755   7.
8. Lease financing receivables:                                                  //////////////////    //////////////////
   a. Of U.S. addressees (domicile) ..........................................   4658         2,109    4668           425   8.a.
   b. Of non-U.S. addressees (domicile) ......................................   4659             0    4669             0   8.b.
9. Total (sum of items 1 through 8) ..........................................   4635       229,205    4605        39,049   9.
                                                                                ------------------------------------------
</TABLE> 

                                       6
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                   <C>                                                            <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                         Call  Date:  12/31/96  ST-BK: 39-1580 FFIEC 031
Address:              100 East Broad Street                                                                                Page RI-5
City, State  Zip:     Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      --------------- 
Schedule RI-B--Continued

Part I. Continued

                                                                               ------------------------------------------
                                                                                    (Column A)           (Column B)
                                                                                   Charge-offs            Recoveries
                                                                               --------------------  -------------------- 
                                                                                          Calendar year-to-date
Memoranda                                                                      ------------------------------------------
                                                  Dollar Amounts in Thousands   RIAD  Bil Mil Thou    RIAD  Bil Mil Thou
- ------------------------------------------------------------------------------ --------------------  -------------------- 
1-3. Not applicable                                                             //////////////////    //////////////////
4. Loans to finance commercial real estate, construction, and land              //////////////////    //////////////////
   development activities (not secured by real estate) included in              //////////////////    //////////////////
   Schedule RI-B, part I, items 4 and 7, above ..............................   5409             0    5410           253  M.4.
5. Loans secured by real estate in domestic offices (included in                //////////////////    //////////////////
   Schedule RI-B, part I, item 1, above):                                       //////////////////    //////////////////
   a. Construction and land development .....................................   3582           241    3583           158  M.5.a. 
   b. Secured by farmland ...................................................   3584             0    3585             4  M.5.b.
   c. Secured by 1-4 family residential properties:                             //////////////////    ////////////////// 
      (1) Revolving, open-end loans secured by 1-4 family residential           //////////////////    //////////////////
          properties and extended under lines of credit......................   5411         1,112    5412            28  M.5.c.(1)
      (2) All other loans secured by 1-4 family residential properties ......   5413         1,871    5414           899  M.5.c.(2)
   d. Secured by multifamily (5 or more) residential properties .............   3588             0    3589           500  M.5.d.
   e. Secured by nonfarm nonresidential properties ..........................   3590           140    3591           125  M.5.e.
                                                                               ------------------------------------------


Part II. Changes in Allowance for Loan and Lease Losses

                                                                                                     --------------------
                                                                        Dollar Amounts in Thousands   RIAD  Bil Mil Thou
- ---------------------------------------------------------------------------------------------------- --------------------
1. Balance originally reported in the December 31, 1995, Reports of Condition and Income ..........   3124       152,121  1.
2. Recoveries (must equal part  I, item 9, column B above) .........................................  4605        39,049  2.
3. LESS: Charge-offs (must equal part I, item 9, column A above) ..................................   4635       229,205  3.
4. Provision for loan and lease losses (must equal Schedule RI, item 4.a) .........................   4230       292,629  4.
5. Adjustments* (see instructions for this schedule) ..............................................   4815             0  5.
6. Balance end of current period (sum of items 1 through 5) (must equal Schedule RC,-                 //////////////////
   item 4.b) ......................................................................................   3123       254,594  6.
                                                                                                     --------------------  
- ------------------------
*Describe on Schedule RI-E--Explanations.


Schedule RI-C--Applicable Income Taxes by Taxing Authority

Schedule RI-C is to be reported with the December Report of Income.
                                                                                                                ---------  
                                                                                                                   I489   --
                                                                                                     --------------------
                                                                        Dollar Amounts in Thousands   RIAD  Bil Mil Thou
- ---------------------------------------------------------------------------------------------------- --------------------
1. Federal ........................................................................................   4780        11,332  1.
2. State and local ................................................................................   4790         1,379  2. 
3. Foreign ........................................................................................   4795             0  3.
4. Total (sum of items 1 through 3) (must equal sum of Schedule RI, items 9 and 11.b) .............   4770        12,711  4.
                                                                        ----------------------------
5. Deferred portion of item 4 .........................................  RIAD 4772           32,024   //////////////////  5.
                                                                        -------------------------------------------------
</TABLE> 

                                       7
<PAGE>
<TABLE> 
<CAPTION> 
<S>                                                                                              <C>                    <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                     Call Date:  12/31/96  ST-BK: 39-1580  FFIEC O
Address:              100 East Broad Street                                                                            Page RI
City, State   Zip:    Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RI-D --Income from International Operations

For all banks with foreign offices, Edge or Agreement subsidiaries, or IBFs where international operations account
for more than 10 percent of total revenue, total assets, or net income.

Part I. Estimated Income from International Operations

                                                                                                              --------
                                                                                                                 I492     -
                                                                                                        ----- --------
                                                                                                         Year-to-date
                                                                                                 ------ -------------- 
                                                                    Dollar Amounts in Thousands    RIAD  Bil Mil Thou  
- ------------------------------------------------------------------------------------------------ --------------------- 
1. Interest income and expense booked at foreign offices, Edge and Agreement subsidiaries,         //////////////////  
   and IBFs:                                                                                       //////////////////  
   a. Interest income booked ...................................................................   4837           144   1.a
   b. Interest expense booked ..................................................................   4838        33,767   1.b
   c. Net interest income booked at foreign offices, Edge and Agreement subsidiaries, and          //////////////////  
      IBFs  (item 1.a minus 1.b) ...............................................................   4839       (33,623)  1.c
2. Adjustments for booking location of international operations:                                    //////////////////  
   a. Net interest income attributable to international operations booked at domestic offices...   4840             0   2.a.
   b. Net interest income attributable to domestic business booked at foreign offices...........   4841             0   2.b.
   c. Net booking location adjustment  (item 2.a minus 2.b) .....................................  4842             0   2.c.
3. Noninterest income and expense attributable to international operations:                        //////////////////  
   a. Noninterest income attributable to international operations ..............................   4097             0   3.a.
   b. Provision for loan and lease losses attributable to international operations .............   4235             0   3.b.
   c. Other noninterest expense attributable to international operations .......................   4239             0   3.c.
   d. Net noninterest income (expense) attributable to international operations (item 3.a minus    //////////////////  
      3.b and 3.c) .............................................................................   4843             0   3.d
4. Estimated pretax income attributable to international operations before capital allocation      //////////////////  
   adjustment  (sum of items 1.c, 2.c, and 3.d) ................................................   4844       (33,623)  4.
5. Adjustment to pretax income for internal allocations to international operations to reflect     //////////////////  
   the effects of equity capital on overall bank funding costs .................................   4845             0   5.
6. Estimated pretax income attributable to international operations after capital allocation       //////////////////   
   adjustment  (sum of items 4 and 5) ..........................................................   4846       (33,623)  6.
7. Income taxes attributable to income from international operations as estimated in item 6 ....   4797       (11,768)  7.
8. Estimated net income attributable to international operations (item 6 minus 7) ..............   4341       (21,855)  8.
                                                                                                  -------------------

Memoranda
                                                                                                 ---------------------
                                                                      Dollar Amounts in Thousands  RIAD  Bil Mil Thou
- ------------------------------------------------------------------------------------------------ ---------------------
1. Intracompany interest income included in item 1.a above .....................................   4847             0   M.1.
2. Intracompany interest expense included in item 1.b above ....................................   4848             0   M.2.
                                                                                                 ---------------------
Part II. Supplementary Details on Income from International Operations Required
by the Departments of Commerce and Treasury for Purposes of the U.S. 
International Accounts and the U.S. National Income and Product Accounts
                                                                                                      ----------------
                                                                                                         Year-to-date
                                                                                                  -------------------- 
                                                                    Dollar Amounts in Thousands    RIAD  Bil Mil Thou 
- ------------------------------------------------------------------------------------------------ --------------------- 
1. Interest income booked at IBFs ..............................................................   4849             0
2. Interest expense booked at IBFs .............................................................   4850             0
3. Noninterest income attributable to international operations booked at domestic offices          //////////////////   
   (excluding IBFs):                                                                               //////////////////    
   a. Gains (losses) and extraordinary items ...................................................   5491             0   3.a.
   b. Fees and other noninterest income ........................................................   5492             0   3.b.
4. Provision for loan and lease losses attributable to international operations booked at          //////////////////    
   domestic offices (excluding IBFs) ...........................................................   4852             0   4.
5. Other noninterest expense attributable to international operations booked at domestic offices   //////////////////    
   (excluding IBFs) ............................................................................   4853             0   5.
                                                                                                 --------------------- 
</TABLE> 
                                       8
<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                                                    <C>                             <C>                 <C> 
Legal Title of Bank:   BANK ONE, COLUMBUS, NA                                    Call Date: 12/31/96   ST - BK:  39-1580  FFIEC 031
Address:               100 East Broad Street                                                                            Page RI - 7
City, State   Zip:     Columbus, OH  43271-1006 
FDIC Certificate No. : [0][6][5][5][9]
                       ---------------

Schedule RI - E -- Explanations

Schedule RI - E is to be completed each quarter on a calendar year-to-date basis.

Detail all adjustments in Schedule RI-A and RI-B, all extraordinary items and other adjustments in Schedule RI, and all significant 
items of other noninterest income and other noninterest expense in Schedule RI. (See instructions for details.)
                                                                                                                  I495
                                                                                                               -----------
                                                                                                           Year-to-date
                                                                                                      --------------------
                                                                      Dollar Amounts in Thousands      RAID Bil Mil Thou
- --------------------------------------------------------------------------------------------------------------------------
1. All other noninterest income (from Schedule RI, item 5.f. (2))                                      //////////////////
   Report amounts that exceed 10% of Schedule RI, item 5.f. (2):                                       //////////////////
   a. Net gains on other real estate owned.......................................................      5415             0  1.a  
   b. Net gains on sales of loans................................................................      5416             0  1.b
   c. Net gains on sales of premises and fixed assets............................................      5417             0  1.c
   Itemize and describe the three largest other amounts that exceed 10% of Schedule RI,                //////////////////
   items 5.f. (2) :                                                                                    //////////////////
      ----------
   d. TEXT 4461  Card Processing Income                                                                4461        80,192  1.d
      -------------------------------------------------------------------------------------------
   e. TEXT 4462  Installment Loan Servicing Income                                                     4462        11,141  1.e
      -------------------------------------------------------------------------------------------
   f. TEXT 4463                                                                                        4463                1.f
      -------------------------------------------------------------------------------------------
2. Other noninterest expense (from Schedule RI, item 7.c) :                                            //////////////////
   a. Amortization expense of intangible assets..................................................      4531         6,539  2.a
   Report amounts that exceed 10% of Schedule RI, item 7.c.:                                           ////////////////// 
   b. Net losses on other real estate owned......................................................      5418             0  2.b
   c. Net losses on sales of loans...............................................................      5419             0  2.c
   d. Net losses on sales of premises and fixed assets...........................................      5420             0  2.d
   Itemize and describe the three largest other amounts that exceed 10% of Schedule RI,                //////////////////
   item 7.c.                                                                                           //////////////////
      ----------
   e. TEXT 4464  Data Processing                                                                       4464       127,687  2.e
      -------------------------------------------------------------------------------------------
   f. TEXT 4467                                                                                        4467                2.f
      -------------------------------------------------------------------------------------------
   g. TEXT 4468                                                                                        4468                2.g
      -------------------------------------------------------------------------------------------
3. Extraordinary items and other adjustments (from Schedule RI, item 11.a) and applicable              //////////////////
   income tax effect (from Schedule RI, item 11.b) (itemize and describe all extraordinary             //////////////////
   items and other adjustments):                                                                       //////////////////
           -----------
   a. (1)   TEXT 4469                                                                                  4469                3.a.(1)
           --------------------------------------------------------------------------------------
      (2)  Applicable income tax effect                                RIAD 4486                       //////////////////  3.a.(2)
           -----------                                               ----------------------------
   b. (1)   TEXT 4487                                                                                  4487                3.b.(1)
           --------------------------------------------------------------------------------------
      (2)  Applicable income tax effect                                RAID 4488                       //////////////////  3.b.(2)
           -----------                                               ----------------------------
   c. (1)   TEXT 4489                                                                                  4489                3.c.(1)
           --------------------------------------------------------------------------------------
      (2)  Applicable income tax effect                                RAID 4491                       //////////////////  3.c.(2)
                                                                     ----------------------------
4. Equity capital adjustments from amended Reports of Income (from Schedule RI-A, item 2)              //////////////////
   (itemize and describe all adjustments):                                                             //////////////////
      ---------
   a. TEXT 4492  Equity Capital Adjustment from Amended Call Report                                    4492      (10,104)  4.a.
      -------------------------------------------------------------------------------------------
   b. TEXT 4493                                                                                        4493                4.b
      -------------------------------------------------------------------------------------------
5. Cumulative effect of changes in accounting principles from prior years                              //////////////////
   (from Schedule RI-A, item 9) (itemize and describe all changes in accounting principles):           //////////////////
      ----------
   a. TEXT 4494                                                                                        4494                5.a.
      -------------------------------------------------------------------------------------------
   b. TEXT 4495                                                                                        4495                5.b.
      -------------------------------------------------------------------------------------------
6. Corrections of material accounting errors from prior years (from Schedule RI-A, item 10)            //////////////////
  itemize and describe all corrections):                                                               //////////////////
      ----------
  a.  TEXT 4496                                                                                        4496                6.a.
      -------------------------------------------------------------------------------------------
  b.  TEXT 4497                                                                                        4497                6.b.
      --------------------------------------------------------------------------------------------------------------------
</TABLE> 


                                       9
<PAGE>

<TABLE> 
<CAPTION> 
 
<S>                                                               <C>                                   <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                      Call Date:  12/31/96  ST-BK: 39-1580  FFIEC 
Address:              100 East Broad Street                                                             Page RI
City, State  Zip:     Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RI-E--Continued

                                                                                       ---------------
                                                                                         Year-to-date
                                                                                  --------------------
                                                     Dollar Amounts in Thousands  RIAD   Bil Mil Thou
- --------------------------------------------------------------------------------  --------------------
7. Other transactions with parent holding company (from Schedule RI-A, item 13)   ////////////////////
   (itemize and describe all such transactions):                                  ////////////////////
      ---------- 
   a. TEXT 4498  Capital Contribution                                             4498         173,594  7.a.
      --------------------------------------------------------------------------
   b. TEXT 4499                                                                   4499                  7.b.
      --------------------------------------------------------------------------
8. Adjustments to allowance for loan and lease losses (from Schedule RI-B, part   ////////////////////
   II, item 5) (itemize and describe all adjustments):                            ////////////////////
      ----------
   a. TEXT 4521                                                                   4521                  8.a.
      --------------------------------------------------------------------------
   b. TEXT 4522                                                                   4522                  8.b.
      --------------------------------------------------------------------------
9. Other explanations (the space below is provided for the bank to briefly        --------------------
   describe, a its option, any other significant items affecting the Report of     I498        I499    
   Income):                                                                       --------------------
   No comment [_] (RIAD 4769)
   Other explanations (please type or print clearly):
   (TEXT 4769)
</TABLE> 

                                      10

<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                                                                                                 <C>                   <C> 
Legal Title of Bank: BANK ONE, COLUMBUS, NA                                             Call Date: 12/31/96 ST-BK: 39-1580 FFIEC 031
Address:             100 Ease Broad Street                                                                                 Page RC-1
City, State  Zip:    Columbus, OH  43271-1066                     
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------
Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for December 31, 1996

All schedules are to be reported in thousands of dollars. Unless otherwise indicated, 
report the amount outstanding as of the last business day of the quarter.

Schedule RC--Balance Sheet
                                                                                                                ---------
                                                                                                                  C400
                                                                                                   ----------------------
                                                                      Dollar Amounts in Thousands   RCFD  Bil  Mil  Thou
- -------------------------------------------------------------------------------------------------- ---------------------- 
ASSETS                                                                                                //////////////////
 1. Cash and balances due from depository institutions (from Schedule RC-A):                         //////////////////
    a. Noninterest-bearing balances and currency and coin (1)....................................    0081       843,296    1.a.
    b. Interest-bearing balances (2).............................................................    0071             5    1.b.
 2. Securities:                                                                                      //////////////////
    a. Held-to-maturity securities (from Schedule RC-B, column A)................................    1754        35,729    2.a.
    b. Available-for-sale securities (from Schedule RC-B, column D)..............................    1773       622,046    2.b.
 3. Federal funds sold and securities purchased under agreements to resell in domestic offices       //////////////////
    of the bank and of its Edge and Agreement subsidiaries, and in IBFs:                             //////////////////
    a. Federal funds sold........................................................................    0276       340,096    3.a.
    b. Securities purchased under agreements to resell...........................................    0277             0    3.b.
 4. Loans and lease financing receivables:                               ------------------------    //////////////////
    a. Loans and leases, net of unearned income (from Schedule RC-C)       RCFD 2122    8,523,564    //////////////////    4.a.
    b. LESS: Allowance for loan and lease losses........................   RCFD 3123      254,594    //////////////////    4.b.
    c. LESS: Allocated transfer risk reserve............................   RCFD 3128            0    //////////////////    4.c.
    d. Loans and leases, net of unearned income,                         ------------------------    //////////////////
       allowance, and reserve (item 4.a minus 4.b and 4.c).......................................    2125     8,268,970    4.d.
 5. Trading assets (from Schedule RC-D)..........................................................    3545             0    5.
 6. Premises and fixed assets (including capitalized leases).....................................    2145        65,094    6.
 7. Other real estate owned (from Schedule RC-M).................................................    2150         6,543    7.
 8. Investments in unconsolidated subsidiaries and associated companies (from Schedule RC-M).....    2130         2,436    8.
 9. Customers' liability to this bank on acceptances outstanding.................................    2155         5,730    9.
10. Intangible assets (from Schedule RC-M).......................................................    2143        34,111   10.
11. Other assets (from Schedule RC-F)............................................................    2160       450,453   11.
12. Total assets (sum of items 1 through 11).....................................................    2170    10,674,509   12.
                                                                                                   ---------------------- 
- -------------------
11. Includes cash items in process of collection and unposted debits.
12. Includes time certificates of deposit not held for trading.
</TABLE> 


                                      11
<PAGE>
<TABLE> 
<CAPTION> 
 
Legal Title of Bank: BANK ONE, COLUMBUS, NA                                    Call Date: 12/31/96 ST-BK: 39-1580 FFIEC C
ADDRESS:             100 East Broad Street                                                                        Page RC 
City, State Zip:     Columbus, OH 43271-1066
FDIC Certificate No.:[0][6][5][5][9]
                     ---------------
Schedule RC--Continued
                                                                                                        ----------------------------
                                                                           Dollar Amounts in Thousands  ////// Bil Mil Thou
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                   <C>                 <C>  
LIABILITIES                                                                                             //////////////////
13. Deposits:                                                                                           //////////////////
    a. In domestic offices (sum of totals of columns A and C from Schedule RC-E,                        //////////////////
       Part I)......................................................................................... RCON 2200 4,560,222 13.a.
                                                                                  ---------------------
       (1) Noninterest-bearing (1) ...............................................RCON 6631  1,705,451  //////////////////  13.a.(
       (2) Interest-bearing ......................................................RCON 6636  2,854,771  //////////////////  13.a.(
                                                                                  ---------------------
    b. In foreign offices, Edge and Agreement subsidiaries, and IBFs (from Schedule RC-E,               //////////////////
       part II)........................................................................................ RCFN 2200 1,143,910 13.b.
                                                                                  ---------------------
       (1) Noninterest-bearing....................................................RCFN 6631          0  //////////////////  13.b.(
       (2) Interest-bearing.......................................................RCFN 6636  1,143,910  //////////////////  13.B.(
                                                                                  ---------------------
14. Federal funds purchased and securities sold under agreements to repurchase in domestic              //////////////////
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs:                        //////////////////
    a. Federal funds purchased......................................................................... RCFD 0278 2,063,655 14.a. 
    b. Securities sold under agreements to repurchase.................................................. RCFD 0279         0 14.b.
15. a. Demand notes issued to the U.S. Treasury........................................................ RCON 2840    43,633 15.a.
    b. Trading liabilities (from Schedule RC-D)........................................................ RCFD 3548         0 15.b.
16. Other borrowed money:                                                                               //////////////////
    a. With a remaining maturity of one year or less................................................... RCFD 2332 1,341,487 16.a.
    b. With a remaining maturity of more than one year................................................. RCFK 2333   403,824 16.b.
17. Mortgage indebtedness and obligations under capitalized leases..................................... RCFD 2910     3,878 17.
18. Bank's liability on acceptances executed and outstanding........................................... RCFD 2920     5,730 18.
19. Subordinated notes and debentures.................................................................. RCFD 3200   264,328 19.
20. Other liabilities (from Schedule RC-G)............................................................. RCFD 2930   168,434 20.
21. Total liabilities (sum of items 13 through 20)..................................................... RCFD 2948 9,999,101 21.
                                                                                                        //////////////////
22. Limited-life preferred stock and related surplus................................................... RCFD 3282         0 22.
EQUITY CAPITAL                                                                                          //////////////////
23. Perpetual preferred stock and related surplus...................................................... RDFD 3838         0 23.
24. Common stock....................................................................................... RCFD 3230    20,738 24.
25. Surplus (exclude all surplus related to preferred stock)........................................... RCFD 3839   280,950 25.
26. a. Undivided profits and capital reserves.......................................................... RCFD 3632   376,654 26.a.
    b. Net unrealized holding gains (losses) on available-for-sale securities.......................... RCFD 8434   (2,934) 26.b.
27. Cumulative foreign currency translation adjustments................................................ RCFD 3284         0 27.
28. Total equity capital (sum of items 23 through 27).................................................. RCFD 3210   675,408 28.
29. Total liabilities, limited-life preferred stock, and equity capital (sum of items 21, 22,           //////////////////
    and 28)............................................................................................ RCFD 330010,674,509 29.
                                                                                                        -------------------
Memorandum

To be reported only with the March Report of Condition.

 1. Indicate in the box at the right the number of the statement below that best describes the most                  Number
    comprehensive level of auditing work performed for the bank by independent external auditors as     -------------------
    of any date during 1995............................................................................ RCFD 6724       N/A M.1.
                                                                                                        -------------------
</TABLE> 
1 = Independent audit of the bank conducted in accordance with generally
    accepted auditing standards by a certified public accounting firm which
    submits a report on the bank

2 = Independent audit of the bank's parent holding company conducted in
    accordance with generally accepted auditing standards by a certified public
    accounting firm which submits a report on the consolidated holding company
    (but not on the bank separately)

3 = Directors' examination of the bank conducted in accordance with generally
    accepted auditing standards by a certified public accounting firm (may be
    required by state chartering authority)

4 = Directors' examination of the bank performed by other external auditors (may
    be required by state chartering authority)

5 = Review of the bank's financial statements by external auditors
 
6 = Compilation of the bank's financial statements by external auditors

7 = Other audit procedures (excluding tax preparation work) 

8 = No external audit work

- ------------
(1) Includes total demand deposits and noninterest-bearing time and savings 
    deposits.

                                      12



<PAGE>
<TABLE> 
<CAPTION> 
<S>                                                                          <C>                        <C>                   <C> 

Legal Title of Bank:  BANK ONE, COLUMBUS, NA                        Call Date:  12/31/96 ST-BK: 39-1580  FFIEC 031
Address:              100 East Broad Street                                                              Page RC-3
                      Columbus, OH  43271-1066
FDIC Certificate No:  [0][6][5][5][9]
                      ---------------
Schedule RC-A--Cash and Balances Due From Depository Institutions

Exclude assets held for trading.

                                                                                                               -------------
                                                                                                                   C405
                                                                             -----------------------------------------------
                                                                                  (Column A)               (Column B)
                                                                                 Consolidated               Domestic    
                                                                                     Bank                   Offices
                                                                             -----------------------------------------------
                                                Dollar Amounts in Thousands   RCFD Bil Mil Thou          RCON Bil Mil Thou   
- ----------------------------------------------------------------------------------------------------------------------------
1. Cash items in process of collection, unposted debits, and currency and     //////////////////         //////////////////
   coin...................................................................... 0022       734,399         //////////////////   1.
   a. Cash items in process of collection and unposted debits................ //////////////////         0020       672,636   1.a
   b. Currency and coin ..................................................... //////////////////         0080        61,763   1.b 
2. Balances due from depository institutions in the U.S...................... //////////////////         0082        42,462   2.
   a. U.S. Branches and agencies of foreign banks (including their IBFs)..... 0083             0         //////////////////   2.a.
   b. Other commercial banks in the U.S. and other despository institutions   //////////////////         //////////////////   
      in the U.S. (including their IBFs)..................................... 0085        42,462         //////////////////   2.b
3. Balances due from Banks in foreign countries and foreign central banks.... //////////////////         0070         3,263   3.
   a. Foreign branches of other U.S. Banks................................... 0073             0         //////////////////   3.a.
   b. Other banks in foreign countries and foreign central banks............. 0074         3,263         //////////////////   3.b.
4. Balances due from Federal Reserve Banks................................... 0090        63,177         0090        63,177   4.
5. Total (sum of items 1 through 4) (total of column A must equal             //////////////////         //////////////////   
   Schedule RC, sum of items 1.a and 1.b).................................... 0010       843,301         0010       843,301   5.
                                                                             -----------------------------------------------
                                                                             -----------------------------------------------
Memorandum                                                            Dollar Amount in Thousands         RCON Bil Mil Thou
- ----------------------------------------------------------------------------------------------------------------------------
1. Noninterest-bearing balances due from commercial banks in the U.S. (included in item 2,               //////////////////
   column B above)...................................................................................... 0050        42,462   M.1

Schedule RC-B--Securities

<CAPTION> 

Exclude assets held for trading.                                                                               ------------
                                                                                                                   C410
                                     --------------------------------------------------------------------------------------
                                                  Held-to-maturity                            Available-for-sale
                                     --------------------------------------------------------------------------------------
                                             (Column A)          (Column B)          (Column C)         (Column D)
                                          Amortized Cost         Fair Value        Amortized Cost      Fair Value (1)
                                     --------------------------------------------------------------------------------------
   Dollar Amounts in Thousands        RCFD  Bil Mil Thou     RCFD Bil Mil Thou     RCFD Bil Mil Thou    RCFD  Bil Mil Thou
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                    <C>                   <C>                  <C>                     <C>   
1. U.S. Treasury securities ......  0211             0     0213             0    1286       359,538   1267       354,164      1.
2. U.S. Government agency           //////////////////     //////////////////    //////////////////   //////////////////
   and corporation obligations      //////////////////     //////////////////    //////////////////   ////////////////// 
   (exclude mortgage-backed         //////////////////     //////////////////    //////////////////   //////////////////  
   securities):                     //////////////////     //////////////////    //////////////////   //////////////////   
   a. Issued by U.S. Govern-        //////////////////     //////////////////    //////////////////   //////////////////
      ment agencies (2) .........   1289        87,647     1290             0    1291             0   1293             0      2.a
   b. Issued by U.S.                //////////////////     //////////////////    //////////////////   //////////////////
      Government-sponsored          //////////////////     //////////////////    //////////////////   //////////////////
      agencies (3) ............     1294             0     1295             0    1297        87,647   1298        87,318      2.b
                                   ---------------------------------------------------------------------------------------

- -----------------------
1) Includes equity securities without readily determinable fair values at historical cost in item 6.c, column D.
2) Includes Small Business Administration "Guaranteed Loan Pool Certificates," U.S. Maritime Administration obligations, and
   Export-Import Bank participation certificates.
3) Includes obligations (other than mortgage-backed securities) issued by the Farm Credit System, the Federal Home 
   Loan Bank System, the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association, the Financing
   Corporation, Resolution Funding Corporation, the Student Loan Marketing Association, and the Tennessee Valley Authority.
                                             
                                                                13
                                    
</TABLE> 
                                                      
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                                        <C>                  <C>                  <C>                  <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                             Call Date: 12/31/96 ST-BK: 39-1580 FFIEC 03
Address:              100 East Broad Street                                                                                 Page RC-
City, State  Zip:     Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      --------------- 
Schedule RC-B--Continued
                                         -----------------------------------------------------------------------------------
                                                       Held-to-maturity                        Available-for-sale
                                         -----------------------------------------  ----------------------------------------
                                              (Column A)           (Column B)           (Column C)           (Column D)
                                            Amortized Cost         Fair Value         Amortized Cost         Fair Value (1)
                                         --------------------  -------------------  -------------------  -------------------
            Dollar Amounts in Thousands    RCFD Bil Mil Thou    RCFD Bil Mil Thou    RCFD Bil Mil Thou    RCFD Bil Mil Thou
- ---------------------------------------  --------------------  -------------------  -------------------  -------------------
3. Securities issued by states             /////////////////    /////////////////    /////////////////    /////////////////
   and political subdivisions              /////////////////    /////////////////    /////////////////    /////////////////
   in the U.S.:                            /////////////////    /////////////////    /////////////////    /////////////////
   a. General obligations..............    1676       12,079    1677       16,081    1678            0    1679            0  3.a.
   b. Revenue obligations..............    1681       12,635    1686       10,143    1690          845    1691          863  3.b.
   c. Industrial development               /////////////////    /////////////////    /////////////////    /////////////////
      and similar obligations..........    1694        7,783    1695        7,806    1696            0    1697            0  3.c.
4. Mortgage-backed                         /////////////////    /////////////////    /////////////////    /////////////////
   securities (MBS):                       /////////////////    /////////////////    /////////////////    /////////////////
   a. Pass-through securities:             /////////////////    /////////////////    /////////////////    /////////////////
      (1) Guaranteed by                    /////////////////    /////////////////    /////////////////    /////////////////
          GNMA.........................    1698            0    1699            0    1701       41,935    1702       41,969  4.a.
      (2) Issued by FNMA                   /////////////////    /////////////////    /////////////////    /////////////////
          and FHLMC....................    1703            0    1705            0    1706      110,145    1707      111,114  4.a.
      (3) Other pass-through               /////////////////    /////////////////    /////////////////    /////////////////
          securities...................    1709          482    1710          470    1711        5,579    1713        5,714  4.a.
   b. Other mortgage-backed                /////////////////    /////////////////    /////////////////    /////////////////  
      securities (include CMOs,            /////////////////    /////////////////    /////////////////    /////////////////
      REMICs, and stripped                 /////////////////    /////////////////    /////////////////    /////////////////
      MBS):                                /////////////////    /////////////////    /////////////////    /////////////////
      (1) Issued or guaranteed             /////////////////    /////////////////    /////////////////    /////////////////  
          by FNMA, FHLMC,                  /////////////////    /////////////////    /////////////////    /////////////////  
          or GNMA......................    1714            0    1715            0    1716       16,583    1717       16,602  4.b.
      (2) Collateralized                   /////////////////    /////////////////    /////////////////    /////////////////
          by MBS issued or                 /////////////////    /////////////////    /////////////////    /////////////////
          guaranteed by FNMA,              /////////////////    /////////////////    /////////////////    /////////////////
          FHLMC, or GNMA...............    1718            0    1719            0    1731            0    1732            0  4.b.
      (3) All other mortgage-              /////////////////    /////////////////    /////////////////    /////////////////
          backed securities............    1733            0    1734            0    1735            0    1736            0  4.b.
5. Other debt securities:                  /////////////////    /////////////////    /////////////////    /////////////////
   a. Other domestic debt                  /////////////////    /////////////////    /////////////////    /////////////////
      securities.......................    1737            0    1738            0    1739          445    1741          459  5.a.
   b. Foreign debt                         /////////////////    /////////////////    /////////////////    /////////////////
      securities.......................    1742        2,750    1743        2,750    1744            0    1746            0  5.b.
6. Equity securities:                      /////////////////    /////////////////    /////////////////    /////////////////
   a. Investments in mutual                /////////////////    /////////////////    /////////////////    /////////////////
      funds............................    /////////////////    /////////////////    1747            0    1748            0  6.a.
   b. Other equity securities              /////////////////    /////////////////    /////////////////    /////////////////
      with readily determin-               /////////////////    /////////////////    /////////////////    /////////////////
      able fair values.................    /////////////////    /////////////////    1749            0    1751            0  6.b.
   c. All other equity                     /////////////////    /////////////////    /////////////////    /////////////////
      securities (1)...................    /////////////////    /////////////////    1752        3,843    1753        3,843  6.c.
7. Total (sum of items 1                   /////////////////    /////////////////    /////////////////    /////////////////
   through 6) (total of                    /////////////////    /////////////////    /////////////////    /////////////////  
   column A must equal                     /////////////////    /////////////////    /////////////////    /////////////////
   Schedule RC, item 2.a)                  /////////////////    /////////////////    /////////////////    /////////////////
   (total of column D must                 /////////////////    /////////////////    /////////////////    /////////////////
   equal Schedule RC,                      /////////////////    /////////////////    /////////////////    /////////////////
   item 2.b)...........................    1754       35,729    1771       37,250    1772      626,560    1773      622,046  7.
                                         -----------------------------------------------------------------------------------
</TABLE> 

- ---------------
(1) Includes equity securities without readily determinable fair values at
    historical cost in item 6.c, column D.

                                      14

<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                                                                                               <C>                    <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                            Call Date: 12/31/96 ST-BK: 39-1580 FFIEC 031
Address:              100 East Broad Street                                                                                Page RC-5
City, State Zip:      Columbus, OH 43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------
Schedule RC-B--Continued
                                                                                                             --------
Memoranda                                                                                                      C412
                                                                                                 --------------------
                                                                    Dollar Amounts in Thousands   RCFD Bil Mil Thou
- ------------------------------------------------------------------------------------------------ -------------------- 
1. Pledged securities (2).......................................................................  0416       631,720     M.1.
2. Maturity and repricing data for debt securities (2), (3), (4) (excluding those in              //////////////////
   nonaccrual status):                                                                            //////////////////
   a. Fixed rate debt securities with a remaining maturity of:                                    //////////////////
      (1) Three months or less..................................................................  0343         2,338     M.2.a.(1)
      (2) Over three months through 12 months...................................................  0344         6,223     M.2.a.(2)
      (3) Over one year through five years......................................................  0345       185,632     M.2.a.(3)
      (4) Over five years.......................................................................  0346       382,638     M.2.a.(4)
      (5) Total fixed rate debt securities (sum of Memorandum items 2.a.(1) through 2.a.(4).....  0347       576,831     M.2.a.(5)
   b. Floating rate debt securities with a repricing frequency of:                                //////////////////
      (1) Quarterly or more frequently..........................................................  4544        75,940     M.2.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly.......................  4545           565     M.2.b.(2)
      (3) Every five years or more frequently, but less frequently than annually................  4551             0     M.2.b.(3)
      (4) Less frequently than every five years.................................................  4552           596     M.2.b.(4)
      (5) Total floating rate debt securities (sum of Memorandum items 2.b.(1) through 2.b.(4)).  4553        77,101     M.2.b.(5)
   c. Total debt securities (sum of Memorandum items 2.a.(5) and 2.b.(5))(must equal total        //////////////////
      debt securities from Schedule RC-B, sum of items 1 through 5, columns A and D, minus        //////////////////
      nonaccrual debt securities included in Schedule RC-N, item 9, column C)...................  0393       653,932     M.2.c.
3. Not applicable                                                                                 //////////////////
4. Held-to-maturity debt securities restructured and in compliance with modified terms (included  //////////////////
   in Schedule RC-B, items 3 through 5, column A, above)........................................  5365             0     M.4.
5. Not applicable                                                                                 //////////////////
6. Floating rate debt securities with a remaining maturity of one year or less (2), (4)           //////////////////
   (included in Memorandum items 2.b.(1) through 2.b.(4) above).................................  5519        39,228     M.6.
7. Amortized cost of held-to-maturity securities sold or transferred to available-for-sale or     //////////////////
   trading securities during the calendar year-to-date (report the amortized cost at date of sale //////////////////
   or transfer).................................................................................  1776             0     M.7.
8. High-risk mortgage securities (included in the held-to-maturity and available-for-sale         //////////////////
   accounts in Schedule RC-B, item 4.b):                                                          //////////////////
   a. Amortized cost............................................................................  8780             0     M.8.a.
   b. Fair value................................................................................  6781             0     M.8.b.
9. Structured notes (included in the held-to-maturity and available-for-sale accounts in          //////////////////
   Schedule RC-B, items 2, 3, and 5):                                                             //////////////////
   a. Amortized cost............................................................................  8782             0     M.9.a.
   b. Fair value................................................................................  6783             0     M.9.b.
                                                                                                 -------------------- 
</TABLE> 
- -------------
(2) Includes held-to-maturity securities at amortized cost and available-for-
    sale securities at fair value.
(3) Exclude equity securities, e.g., investments in mutual funds, Federal
    Reserve stock, common stock, and preferred stock.
(4) Memorandum items 2 and 6 are not applicable to savings banks that must
    complete supplemental Schedule RC-J.

                                      15
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                    <C>                                                        <C>                      <C> 
Legal Title of Bank:   BANK ONE, COLUMBUS, NA                                     Call Date:  12/31/96     ST-BK: 39-1580 FFIEC
Address:               100 East Broad Street                                                                            Page RC
City, State    Zip:    Columbus, OH  43271-1066
FDIC Certificate No.:  [0][6][5][5][9]
                       ---------------
Schedule RC-C--Loans and Lease Financing Receivables

Part I. Loans and Leases

Do not deduct the allowances for loans and leases losses from amounts 
reported in this schedule. Report total loans and leases, net of unearned                                     ------------
income. Exclude assets held for trading.                                                                          C415      - 
                                                                                  ----------------------------------------
                                                                                       (Column A)         (Column B)
                                                                                      Consolidated         Domestic
                                                                                         Bank               Offices
                                                                                  ----------------------------------------  
                                                   Dollar Amounts in Thousands    RCFD  Bil Mil Thou    RCON  Bil Mil Thou
- --------------------------------------------------------------------------------------------------------------------------  
<S>                                                                               <C>                   <C>                 <C> 
1. Loans secured by real estate................................................   1410      1,315,343   //////////////////  1.
   a. Construction and land development.......................................    ///////////////////   1415       151,272  1.a.
   b. Secured by farmland (including farm residential and other                   ///////////////////   //////////////////
      improvements)............................................................   ///////////////////   1420         5,457  1.b.
   c. Secured by 1-4 family residential properties:                               ///////////////////   //////////////////
      (1) Revolving, open-end loans secured by 1-4 family residential             ///////////////////   //////////////////
          properties and extended under lines of credit........................   ///////////////////   1797       239,383  1.c.(1)
      (2) All other loans secured by 1-4 family residential properties:          ///////////////////   //////////////////
          (a) Secured by first liens...........................................   ///////////////////   5367       211,751  1.c.(2)
          (b) Secured by junior liens..........................................   ///////////////////   5368       182,617  1.c.(2)
   d. Secured by multifamily (5 or more) residential properties................   ///////////////////   1460        23,415  1.d.
   e. Secured by nonfarm nonresidential properties.............................   ///////////////////   1480       501,448  1.e.
2. Loans to depository instructions:                                              ///////////////////   //////////////////
   a. To commercial banks in the U.S...........................................   ///////////////////   1505         2,750  2.a.
      (1) To U.S. branches and agencies of foreign banks.......................   1506              0   //////////////////  2.a.(1)
      (2) To other commercial banks in the U.S.................................   1507          2,750   //////////////////  2.a.(2)
   b. To other depository institutions in the U.S..............................   1517          1,517   1517         1,517  2.b.
   c. To banks in foreign countries............................................   ///////////////////   1510             0  2.c.
      (1) To foreign branches of other U.S. banks..............................   1513              0   //////////////////  2.c.(1)
      (2) To other banks in foreign countries..................................   1516              0   //////////////////  2.c.(2)
3. Loans to finance agricultural production and other loans to farmers.........   1590         14,027   1590        14,027  3.
4. Commercial and industrial loans:                                               ///////////////////   //////////////////
   a. To U.S. addressees (domicile)............................................   1763        819,276   1763       819,276  4.a.
   b. To non-U.S. addressees (domicile)........................................   1764              0   1764             0  4.b.
5. Acceptances of other banks:                                                    ///////////////////   //////////////////
   a. Of U.S. banks ...........................................................   1756              0   1756             0  5.a.
   b. Of foreign banks ........................................................   1757              0   1757             0  5.b.
6. Loans to individuals for household, family, and other personal                 ///////////////////   //////////////////
   expenditures (i. e., consumer loans) (includes purchased paper) ............   ///////////////////   1975     4,918,304  6.
   a. Credit cards and related plans (includes check credit and other             ///////////////////   //////////////////
      revolving credit plans) .................................................   2008      3,962,115   //////////////////  6.a.
   b. Other (includes single payment, installment, and all student loans)......   2011        956,189   //////////////////  6.b.
7. Loans to foreign governments and official institutions (including              ///////////////////   //////////////////
   foreign central banks) .....................................................   2081             13   2081            13  7.
8. Obligations (other than securities and leases) of states and political         ///////////////////   //////////////////
   subdivisions in the U.S. (includes nonrated industrial development             ///////////////////   //////////////////
   obligations) ...............................................................   2107         22,773   2107        22,773  8.
9. Other loans ................................................................   1563        215,481   //////////////////  9.
   a. Loans for purchasing or carrying securities (secured and unsecured)......   ///////////////////   1545         9,107  9.a.
   b. All other loans (exclude consumer loans) ................................   ///////////////////   1564       206,374  9.b.
10. Lease financing receivables net of unearned income) .......................   ///////////////////   2165     1,214,732 10.
    a. Of U.S. addressees (domicile) ..........................................   2182      1,214,732   ////////////////// 10.a
    b. Of non-U.S. addressees domicile) .......................................   2183              0   ////////////////// 10.b
11. LESS: Any unearned income on loans reflected in items 1-9 above ...........   2123            652   2123           652 11.
12. Total loans and leases, net of unearned income (sum of items 1                ///////////////////   //////////////////
    through 10 minus item 11) (total of columns A must equal                      ///////////////////   //////////////////
    Schedule RC, item 4.a) ....................................................   2122      8,523,564   2122     8,523,564 12.
                                                                                 -----------------------------------------
</TABLE> 

                                      16
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                                                                            <C>                        <C>                  <C> 
Legal Title of Bank:   BANK ONE, COLUMBUS, NA                                      Call Date:  12/31/96  ST-BK:  39-1580   FFIEC 031
Address:               100 East Broad Street                                                                              Page RC-7
City, State   Zip:     Columbus, OH  43271-1066
FDIC Certificate No. : [0][6][5][5][9]
                       ---------------
Schedule RC-C--Continued

Part I. Continued
                                                                               ---------------------------------------------- 
                                                                                     (Column A)             (Column B)
                                                                                    Consolidated             Domestic
                                                                                        Bank                  Offices
Memoranda                                                                      ----------------------------------------------
                                               Dollar Amounts in Thousands       RCFD Bil Mil  Thou       RCON Bil Mil  Thou  
- -----------------------------------------------------------------------------------------------------------------------------
1. Commercial paper included in Schedule RC-C, part I, above ..................  1496             0       1496             0   M.1. 
2. Loans and leases restructured and in compliance with modified terms           //////////////////       //////////////////
   (included in Schedule RC-C, part I, above and not reported as past due        //////////////////       //////////////////
   or nonaccrual in Schedule RC-N, Memorandum item 1):                           //////////////////       //////////////////
   a. Loans secured by real estate:                                              //////////////////       //////////////////
                                                                                                       ---------------------
      (1) To U.S. addressees (domicile)........................................  1687             0       M.2.a.(1)
      (2) To non-U.S. addressees (domicile)....................................  1689             0       M.2.a.(2)
   b. All other loans and all lease financing receivables (exclude loans to      //////////////////
      individuals for household, family, and other personal expenditures)......  8691             0       M.2.b.
   c. Commercial and industrial loans to and lease financing receivables         //////////////////
      of non-U.S. addressees (domicile) included in Memorandum item 2.b          //////////////////
      above....................................................................  8692             0       M.2.c.
3. Maturity and repricing data for loans and leases (1) (excluding those in      //////////////////
   nonaccrual status):                                                           //////////////////
   a. Fixed rate loans and leases with a remaining maturity of:                  //////////////////
      (1) Three months or less.................................................  0348       145,027       M.3.a.(1)
      (2) Over three months through 12 months..................................  0349       205,706       M.3.a.(2)
      (3) Over one year through five years.....................................  0356     1,770,565       M.3.a.(3)
      (4) Over five years......................................................  0357       633,855       M.3.a.(4)
      (5) Total fixed rate loans and leases (sum of Memorandum                   //////////////////
          items 3.a. (1) through 3.a. (4)).....................................  0358     2,755,153       M.3.a.(5)
   b. Floating rate loans with a repricing frequency of:                         //////////////////
      (1) Quarterly or more frequently.........................................  4554     4,931,993       M.3.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly......  4555       738,636       M.3.b.(2)
      (3) Every five years or more frequently, but less frequently than          //////////////////
          annually.............................................................  4561        60,013       M.3.b.(3)
      (4) Less frequently than every five years................................  4564        15,437       M.3.b.(4)
      (5) Total floating rate loans (sum of Memorandum items 3.b. (1)            //////////////////
          through 3.b.(4)).....................................................  4567     5,746,079       M.3.b.(5)
   c. Total loans and leases (sum of Memorandum items 3.a. (5) and               //////////////////
      3.b. (5)) must equal the sum of total loans and leases, net, from          //////////////////
      Schedule RC-C, part I, item 12, plus unearned income from                  //////////////////
      Schedule RC-C, part I, item 11, minus total nonaccrual loans and           //////////////////
      leases from Schedule RC-N, sum of items 1 through 8, column C)...........  1479     8,501,232       M.3.c.
   d. Floating rate loans with a remaining maturity of one year or less          //////////////////
      (included in Memorandum items 3.b. (1) through 3.b.(4) above)............  A246     1,718,410       M.3.d.
4. Loans to finance commercial real estate, construction,  and land              //////////////////
   development activities (not secured by real estate) included in               ////////////////// 
   Schedule RC-C, part I, items 4 and 9, column A, page RC-6(2)................  2746        50,438       M.4.
5. Loans and leases held for sale (included in Schedule RC-C, part I,            //////////////////
   above)......................................................................  5369     1,000,000       M.5.
6. Adjustable rate closed-end loans secured by first liens on 1-4 family         //////////////////    ---------------------
   residential properties (included in Schedule RC-C, part I, item 1.c. (2)(a),  //////////////////       RCON Bil Mil Thou
                                                                                                       ---------------------
   column B, page RC-6)                                                          //////////////////       5370       22,175    M.6.
                                                                               ---------------------------------------------
</TABLE> 

- -------------               
(1) Memorandum item 3 is not applicable to savings banks that must complete 
    supplemental Schedule RC-J.
(2) Exclude loans secured by real estate that are included in Schedule RC-C, 
    part I, item 1, column A.

                                      17

<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                                                                                                <C>                      <C> 
Legal Title of Bank: BANK ONE, COLUMBUS, NA                                               Call Date: 12/31/96 ST-BK: 39-1580 FFIEC 0
Address:             100 East Broad Street                                                                                   Page RC
City, State Zip:     Columbus, OH 43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------
Schedule RC-D--Trading Assets and Liabilities

Schedule RC-D is to be completed only by banks with $1 billion or more in total assets or with $2 billion or more in par/notional
amount of off-balance sheet derivative contracts (as reported in Schedule RC-L, items 14.a through 14.e, column A through D).
                                                                                                                ----------
                                                                                                                   C420
                                                                                                 -------------------------
                                                                    Dollar Amounts in Thousands    /////////  Bil Mil Thou
- -----------------------------------------------------------------------------------------------  -------------------------
ASSETS                                                                                             ///////////////////////
 1. U.S. Treasury securities in domestic offices...............................................    RCON 3531             0   1
 2. U.S. Government agency and corporation obligations in domestic offices (exclude mortgage-      /////////////////////// 
    backed securities).........................................................................    RCON 3532             0   2
 3. Securities issued by states and political subdivisions in the U.S. in domestic offices.....    RCON 3533             0   3
 4. Mortgage-backed securities (MBS) in domestic offices:                                          ///////////////////////    
    a. Pass-through securities issued or guaranteed by FNMA, FHLMC, or GNMA....................    RCON 3534             0   4
    b. Other mortgage-backed securities issued or guaranteed by FNMA, FHLMC, or GNMA               ///////////////////////    
       (include CMOs, REMICs, and stripped MBS)................................................    RCON 3535             0   4 
    c. All other mortgage-backed securities....................................................    RCON 3536             0   4 
5.  Other debt securities in domestic offices..................................................    RCON 3537             0   5 
6.  Certificates of deposit in domestic offices................................................    RCON 3538             0   6 
7.  Commercial paper in domestic offices.......................................................    RCON 3539             0   7 
8.  Bankers acceptances in domestic offices....................................................    RCON 3540             0   8 
9.  Other trading assets in domestic offices...................................................    RCON 3541             0   9 
10. Trading assets in foreign offices..........................................................    RCFN 3542             0  10 
11. Revaluation gains on interest rate, foreign exchange rate, and other commodity and equity      ///////////////////////     
    contracts:                                                                                     ///////////////////////     
    a.  In domestic offices....................................................................    RCON 3543             0  11.     
    b.  In foreign offices.....................................................................    RCFN 3544             0  11     
12. Total trading assets (sum of items 1 through 11) (must equal Schedule RC, item 5)..........    RCFD 3545             0  12     
                                                                                                   ------------------------  

                                                                                                   ------------------------  
LIABILITIES                                                                                        /////////  Bil Mil Thou
                                                                                                   ------------------------  
13. Liability for short positions..............................................................    RCFD 3546             0  13
14. Revaluation losses on interest rate, foreign exchange rate, and other commodity and equity     ///////////////////////     
    contracts..................................................................................    RCFD 3547             0  14
15. Total trading liabilities (sum of items 13 and 14) (must equal Schedule RC, item 15.b).....    RCFD 3548             0  15
                                                                                                   ------------------------   
</TABLE> 

                                      18
<PAGE>

<TABLE> 
<CAPTION> 
<S>                                                                                 <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                        Call Date:  12/31/96  ST-BK: 39-1580  FFIEC 03I
Address:              100 East Broad Street                                                                               Page RC-9
City, State  Zip:     Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-E--Deposit Liabilities

Part I. Deposits in Domestic Offices

                                                                                                                   ----------
                                                                                                                      C425
                                                           ------------------------------------------------------------------
                                                                                                           Nontransaction
                                                                    Transaction Accounts                      Accounts
                                                           ------------------------------------------------------------------
                                                               (Column A)            (Column B)              (Column C)
                                                            Total transaction        Memo: Total                Total
                                                           accounts (including     demand deposits         nontransaction
                                                              total demand          (included in              accounts
                                                                deposits)             column A)           (including MMDAs)
                                                           --------------------   --------------------   --------------------
                              Dollar Amounts in Thousands  RCON  Bil  Mil Thou    RCON  Bil  Mil Thou    RCON  Bil  Mil Thou
- ---------------------------------------------------------  --------------------   --------------------   --------------------
<S>                                                        <C>       <C>          <C>       <C>          <C>       <C>        <C> 
Deposits Of:                                               ///////////////////    ///////////////////    ///////////////////
1. Individuals, partnerships, and corporations ..........  2201      1,182,321    2240      1,116,571    2346      2,740,254  1.
2. U.S. Government ......................................  2202          7,431    2280          7,431    2520              0  2.
3. States and political subdivisions in the U.S. ........  2203         55,632    2290         53,068    2530         30,482  3.
4. Commercial banks in the U.S. .........................  2206        486,527    2310        486,527    2550         15,721  4.
5. Other depository institutions in the U.S. ............  2207         11,223    2312         11,223    2349              0  5.
6. Banks in foreign countries ...........................  2213         11,507    2320         11,507    2236              0  6.
7. Foreign governments and official institutions           ///////////////////    ///////////////////    ///////////////////
   (including foreign central banks) ....................  2216              0    2300              0    2377              0  7.
8. Certified and official checks ........................  2330         19,124    2330         19,124    ///////////////////  8.
9. Total (sum of items 1 through 8) (sum of                ///////////////////    ///////////////////    ///////////////////
   columns A and C must equal Schedule RC,                 ///////////////////    ///////////////////    ///////////////////
   item 13.a) ...........................................  2215      1,773,765    2210      1,705,451    2385      2,786,457  9.
                                                          -------------------------------------------------------------------

Memoranda

<CAPTION> 
                                                                                                    --------------------
                                                                        Dollar Amounts in Thousands  RCON  Bil Mil Thou 
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>      <C>        <C> 
1. Selected components of total deposits (i.e., sum of item 9, columns A and C):                     //////////////////
   a. Total Individual Retirement Accounts (IRAs) and Keogh Plan accounts .........................  6835       227,960  M.1.a.
   b. Total brokered deposits .....................................................................  2365         3,283  M.1.b.
   c. Fully insured brokered deposits (included in Memorandum item 1.b above):                       //////////////////
      (1) Issued in denominations of less than $100,000 ...........................................  2343           227  M.1.c.(1)
      (2) Issued either in denominations of $100,000 or in denominations greater than                //////////////////
          $100,000 and participated out by the broker in shares of $100,000 or less ...............  2344         2,350  M.1.C.(2)
   d. Maturity data for brokered deposits:                                                           //////////////////
      (1) Brokered deposits issued in denominations of less than $100,000 with a remaining           //////////////////
          maturity of one year or less (included in Memorandum item 1.c.(1) above) ................  A243           221  M.1.d.(1)
      (2) Brokered deposits issued in denominations of $100,000 or more with a remaining             //////////////////
          maturity of one year or less (included in Memorandum item 1.b above) ....................  A244           906  M.1.d.(2)
   e. Preferred deposits (uninsured deposits of states and plitical subdivisions in the U.S.         //////////////////
      reported in item 3 above which are secured or collateralized as required under state law) ...  5590        84,231  M.1.e.
2. Components of total nontransaction accounts (sum of Memorandum items 2.a through 2.d              //////////////////
   must equal item 9, column C above):                                                               //////////////////
   a. Savings deposits:                                                                              //////////////////
      (1) Money market deposit accounts (MMDAs) ...................................................  6810     1,307,301  M.2.a.(1)
      (2) Other savings deposits (excludes MMDAs) .................................................  0352       459,528  M.2.a.(2)
   b. Total time deposits of less than $100,000 ...................................................  6648       915,613  M.2.b.
   c. Time certificates of deposit of $100,000 or more ............................................  6645       104,015  M.2.c.
   c. Open-account time deposits of $100,000 or more ..............................................  6646             0  M.2.d.
3. All NOW accounts (included in column A above) ..................................................  2398        68,314  M.3.
                                                                                                    --------------------
4. Not applicable
</TABLE> 
                                                                19
<PAGE>
 
<TABLE> 
<CAPTION> 

Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                        Call Date:  12/31/96  ST-BK:  39-1580  FFIEC 031
Address:              100 East Broad Street                                                                               Page RC-10
City, State   Zip:    Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------
Schedule RC-E--Continued

Part I. Continued

Memoranda (continued)
                                                                                                    -------------------
                                                                      Dollar Amounts in Thousands   RCON  Bil Mil Thou  
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>           <C>             <C> 
5. Maturity and repricing date for time deposits of less than $100,000 (sum of                      ////////////////// 
   Memorandum items 5.a.(1) through 5.b.(3) must equal Memorandum item 2.b above):(1)               ////////////////// 
   a. Fixed rate time deposits of less than $100,000 with a remaining maturity of:                  //////////////////  
      (1) Three months or less....................................................................  A225       178,380  M.5.a.(1) 
      (2) Over three months through 12 months.....................................................  A226       261,205  M.5.a.(2) 
      (3) Over one year...........................................................................  A227       476,028  M.5.a.(3) 
   b. Floating rate time deposits of less than $100,000 with a repricing frequency of:                                         
      (1) Quarterly or more frequently............................................................  A228             0  M.5.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly.........................  A229             0  M.5.b.(2)
      (3) Less frequently than annually...........................................................  A230             0  M.5.b.(3) 
   c. Floating rate time deposits of less than $100,000 with a remaining maturity of..............  
      one year or less (included in Memorandum items 5.b.(1) through 5.b.(3) above)...............  A231             0  M.5.c.
6. Maturity and repricing date for time deposits of $100,000 or more (i.e., time certificates       //////////////////  
   of deposit of $100,000 or more and open-account time deposits of $100,000 or more)               //////////////////  
   (sum of Memorandum items 6.a(1) through 6.b.(4) must equal the sum of Memorandum                 //////////////////  
   items 2.c and 2.d above):(1)                                                                     //////////////////   
   a. Fixed rate time deposits of less than $100,000 or more with a remaining maturity of:
      (1) Three months or less....................................................................  A232        47,124  M.6.a.(1) 
      (2) Over three months through 12 months.....................................................  A233        29,285  M.6.a.(2) 
      (3) Over one year through five years........................................................  A234        11,405  M.6.a.(3) 
      (4) Over five years.........................................................................  A235        16,201  M.6.a.(4) 
   b. Floating rate time deposits of $100,000 or more with a repricing frequency of:                //////////////////         
      (1) Quarterly or more frequently............................................................  A236             0  M.6.b.(1)
      (2) Annually or more frequently, but less frequently than quarterly.........................  A237             0  M.6.b.(2)
      (3) Every five years or more frequently, but less frequently than annually..................  A238             0  M.6.b.(3)
      (4) Less frequently than every five years...................................................  A239             0  M.6.b.(4)
   c. Floating rate time deposits of $100,000 or more with a remaining maturity of:                 //////////////////         
      one year or less (included in Memorandum items 6.b.(1) through 6.b.(4) above)...............  A240             0  M.6.c. 
                                                                                                   -------------------- 
</TABLE> 

- ----------------
(1) Memorandum items 5 and 6 are not applicable to savings banks that must
    complete supplemental Schedule RC-J.



                                      20
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                    <C>                                                          <C> 
Legal Title of Bank:   BANK ONE, COLUMBUS, NA                                       Call Date: 12/31/96   ST-BK: 39-1580  FFIEC 031
Address:               100 East Broad Street                                                                              Page RC-11
City, State   Zip:     Columbus, OH  43271-1066
FDIC Certificate No.:  [0][6][5][5][9]
                       ---------------
</TABLE> 

Schedule RC-E--Continued

Part II. Deposits in Foreign Offices (including Edge and
Agreement subsidiaries and IBFs)

<TABLE> 
<CAPTION>
<S>                                                                                                         <C>       <C>       <C> 
                                                                                                            ------------------
                                                                          Dollar Amounts in Thousands       RCFN  Bil Mil Thou
- ------------------------------------------------------------------------------------------------------------------------------
Deposits of:                                                                                                //////////////////
1. Individuals, partnerships, and corporations...........................................................   2621       614,277  1.
2. U.S. banks (including IBFs and foreign branches of U.S. banks)........................................   2623       529,633  2.
3. Foreign banks (including U.S. branches and agencies of foreign banks, including their IBFs)...........   2625             0  3.
4. Foreign governments and official institutions (including foreign central banks).......................   2650             0  4.
5. Certified and official checks.........................................................................   2330             0  5.
6. All other deposits....................................................................................   2668             0  6.
7. Total (sum of items 2 through 6) (must equal Schedule RC, item 13.b)..................................   2200     1,143,910  7.
                                                                                                            ------------------

Memorandum                                                                                                  ------------------
                                                                          Dollar Amounts in Thousands       RCFN Bil Mil Thou
- ------------------------------------------------------------------------------------------------------------------------------
1. Time deposits with a remaining maturity of one year or less (included in Part II, item 7 above)          A245             0  M.1.
                                                                                                            ------------------
Schedule RC-F--Other Assets
                                                                                                                      --------
                                                                                                                        C-430
                                                                                                            ------------------
                                                                          Dollar Amounts in Thousands       ///// Bil Mil Thou
- ------------------------------------------------------------------------------------------------------------------------------
1. Income earned, not collected on loans.................................................................   RCFD 2164   64,750  1.
2. Net deferred tax assets (1)...........................................................................   RCFD 2148        0  2.
3. Excess residential mortgage servicing fees receivable.................................................   RCFD 5371        0  3.
4. Other (itemize and describe amounts that exceed 25% of this item).....................................   RCFD 2168  385,703  4.
      ----------                                                          -------------------------------
   a. TEXT 3549  Cash Surrender Value - COLI                                RCFD 3549            137,741    //////////////////  4.a.
      --------------------------------------------------------------------
   b. TEXT 3550                                                             RCFD 3550                       //////////////////  4.b.
      --------------------------------------------------------------------
   c. TEXT 3551                                                             RCFD 3551                       //////////////////  4.c.
      ---------------------------------------------------------------------------------------------------
5. Total (sum of items 1 through 4) (must equal Schedule RC, item 11)....................................   RCFD 2160  450,453  5.
                                                                                                            ------------------
                                                                                                            ------------------
Memorandum                                                                Dollar Amounts in Thousands       ///// Bil Mil Thou
- ------------------------------------------------------------------------------------------------------------------------------
1. Deferred tax assets disallowed for regulatory capital purposes........................................   RCFD 5610        0  M.1.
                                                                                                            ------------------
                                                                                                                      
Schedule RC-G--Other LIabilities
                                                                                                                      --------
                                                                                                                        C435
                                                                                                            ------------------
Memorandum                                                                Dollar Amounts in Thousands       ///// Bil Mil Thou
- ------------------------------------------------------------------------------------------------------------------------------
1. a. Interest accrued and unpaid on deposits in domestic offices (2)....................................   RCON 3645   22,566  1.a.
   b. Other expenses accrued and unpaid (includes accrued income taxes payable)..........................   RCFD 3646   20,007  1.b.
2. Net deferred tax liabilities (1)......................................................................   RCFD 3049  101,585  2.
3. Minority interest in consolidated subsidiaries........................................................   RCFD 3000        0  3.
4. Other (itemize and describe amounts that exceed 25% of this item).....................................   RCFD 2938   24,276  4.
      ----------                                                          -------------------------------
   a. TEXT 3552  Deferred Fees Received on Swaps                            RCFD 3552             21,241    //////////////////  4.a.
      --------------------------------------------------------------------
   b. TEXT 3553                                                             RCFD 3553                       //////////////////  4.b.
      --------------------------------------------------------------------
   c. TEXT 3554                                                             RCFD 3554                       //////////////////  4.c.
      ---------------------------------------------------------------------------------------------------
5. Total (sum of items 1 through 4) (must equal Schedule RC, item 20)....................................   RCFD 2930  168,434  5.
                                                                                                            ------------------
</TABLE> 

- ----------------
1) See discussion of deferred income taxes in Glossary entry on "income taxes."
2) For savings banks, include "dividends" accrued and unpaid on deposits.

                                      21



<PAGE>
 
<TABLE> 
<CAPTION> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                                Call Date: 12/31/96 ST-BK: 39-1580 FFIEC
Address:              100 East-Broad Street                                                                                  Page RC
City, State  Zip:     Columbus, OH 43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-H--Selected Balance Sheet Items for Domestic Offices
                                                                                                                     ---------
                                                                                                                        C440   =
                                                                                                          --------------------
                                                                                                            Domestic Offices
                                                                                                          --------------------
                                                                          Dollar Amounts in Thousands   RCON  Bil Mil Thou
- -----------------------------------------------------------------------------------------------------  -----------------------  
<S>                                                                                                    <C>          <C>    <C> 
1. Customers' liability to this bank on acceptances outstanding......................................  2155         5,730  1.
2. Bank's liability on acceptances executed and outstanding..........................................  2920         5,730  2.
3. Federal funds sold and securities purchased under agreements to resell............................  1350       340,096  3.
4. Federal funds purchased and securities sold under agreements to repurchase........................  2800     2,063,655  4.
5. Other borrowed money..............................................................................  3190     1,745,311  5.
   EITHER                                                                                              //////////////////
6. Net due from own foreign offices, Edge and Agreement subsidiaries, and IBFs.......................  2163           N/A  6.
   OR                                                                                                  //////////////////
7. Net due to own foreign offices, Edge and Agreement subsidiaries, and IBFs.........................  2941     1,141,708  7.
8. Total assets (excludes net due from foreign offices, Edge and Agreement subsidiaries, and           //////////////////
   IBFs).............................................................................................  2192    10,671,759  8.
9. Total liabilities (excludes net due to foreign offices, Edge and Agreement subsidiaries, and        ////////////////// 
   IBFs).............................................................................................  3129     8,854,642  9.
                                                                                                      --------------------
Items 10-17 include held-to-maturity and available-for-sale securities in domestic offices.          
                                                                                                      --------------------
                                                                                                       RCON  Bil Mil Thou 
                                                                                                      -------------------- 
10. U.S. Treasury securities.........................................................................  1779       354,164  10.
11. U.S. Government agency and corporation obligations (exclude mortgage-backed                        ////////////////// 
    securities)......................................................................................  1785        87,318  11.
12. Securities issued by states and political subdivisions in the U.S................................  1786        33,360  12.
13. Mortgage-backed securities (MBS):                                                                  ////////////////// 
    a. Pass-through securities:                                                                        ////////////////// 
       (1) Issued or guaranteed by FNMA, FHLMC, or GNMA..............................................  1787       153,083  13.a.(1)
       (2) Other pass-through securities.............................................................  1869         6,196  13.a.(1)
    b. Other mortgage-backed securities (include CMOs, REMICs, and stripped MBS):                      ////////////////// 
       (1) Issued or guaranteed by FNMA, FHLMC, or GNMA..............................................  1877        16,602  13.b.(2)
       (2) All other mortgage-backed securities......................................................  2253             0  13.b.(2)
14. Other domestic debt securities...................................................................  3159           459  14.
15. Foreign debt securities..........................................................................  3160             0  15.
16. Equity securities:                                                                                 //////////////////  
    a. Investments in mutual funds...................................................................  3161             0  16.a
    b. Other equity securities with readily determinable fair values.................................  3162             0  16.b
    c. All other equity securities...................................................................  3169         3,843  16.c
17. Total held-to-maturity and available-for-sale securities (sum of items 10 through 16)............  3170       655,025  17.
                                                                                                      -------------------- 
                                                                                                     
Memorandum (to be completed only by banks with IBFs and other "foreign" offices)                     
                                                                                                     
                                                                                                      -------------------- 
                                                                          Dollar Amounts in Thousands  RCON  Bil Mil Thou
- ----------------------------------------------------------------------------------------------------- --------------------  
   EITHER                                                                                              //////////////////  
1. Net due from the IBF of the domestic offices of the reporting bank................................  3051           N/A  M.1.
   OR                                                                                                  //////////////////  
2. Net due to the IBF of the domestic offices of the reporting bank..................................  3059           N/A  M.2.
                                                                                                      -------------------- 


                                                                22
</TABLE> 

<PAGE>

<TABLE> 
<CAPTION> 
<S>                  <C>                                                                <C>                         <C> 
Legal Title of Bank:   BANK ONE, COLUMBUS, NA                                           Call Date: 12/31/96  ST-BK 39-1580 FFIEC 031
Address:               100 East Broad Street                                                                              Page RC-13
City, State  Zip:      Columbus, OH  43271-1066
FDIC Certificate No.:  [0][6][5][5][9]
                       ---------------

Schedule RC-I--Selected Assets and Liabilities of IBFs
To be completed only by banks with IBFs and other "foreign" offices.

                                                                                                        -----------
                                                                                                            C445 
                                                                                                -------------------
                                                                   Dollar Amounts in Thousands  RCFN Bil Mil Thou
- -------------------------------------------------------------------------------------------------------------------
 1. Total IBF assets of the consolidated bank (component of Schedule RC, item 12)............. 2133           N/A   1.
 2. Total IBF loans and lease financing receivables (component of Schedule RC-C, part I,       //////////////////
    item 12, column A)........................................................................ 2076           N/A   2.
 3. IBF commercial and industrial loans (component of Schedule RC-C, part I, item 4,           //////////////////
    column A)................................................................................. 2077           N/A   3.
 4. Total IBF liabilities (component of Schedule RC, item 21)................................. 2898           N/A   4.
 5. IBF deposit liabilities due to banks, including other IBFs (component of Schedule RC-E,    //////////////////
    part II, items 2 and 3)................................................................... 2379           N/A   5.
 6. Other IBF deposit liabilities (component of Schedule RC-E, part II, items 1, 4, 5, and 6). 2381           N/A   6.
                                                                                              ---------------------
</TABLE> 

<TABLE> 
<CAPTION> 

Schedule RC-K--Quarterly Averages(1)
                                                                                                              -----------
                                                                                                                  C455 
                                                                                               --------------------------
                                                                   Dollar Amounts in Thousands  ///////// Bil Mil Thou
- ---------------------------------------------------------------------------------------------- --------------------------
<S>                                                                                             <C> 
ASSETS                                                                                          /////////////////////// 
 1. Interest-bearing balances due from depository institutions................................. RCFD 3381         1,449   1.
 2. U.S. Treasury securities and U.S. Government agency and corporation obligations (2)........ RCFD 3382       462,100   2.
 3. Securities issued by states and political subdivisions in the U.S. (2)..................... RCFD 3383         2,829   3.
 4. a. Other debt securities (2)............................................................... RCFD 3647         6,223   4.a.    
    b. Equity securities (3) (includes investments in mutual funds and Federal Reserve stock). RCFD 3648          3,844   4.b.
 5. Federal funds sold and securities purchased under agreements to resell in domestic offices   //////////////////////
    of the bank and of its Edge and Agreement subsidiaries, and in IBFs........................ RCFD 3365       227,861   5.
 6. Loans:                                                                                      ///////////////////////
    a. Loans in domestic offices:                                                               ///////////////////////
       (1) Total loans......................................................................... RCON 3360     6,947,912   6.a.(1)
       (2) Loans secured by real estate........................................................ RCON 3385     1,334,155   6.a.(2)
       (3) Loans to finance agricultural production and other loans to farmers................. RCON 3386        12,435   6.a.(3)
       (4) Commercial and industrial loans..................................................... RCON 3387       903,137   6.a.(4)
       (5) Loans to individuals for household, family, and other personal expenditures......... RCON 3388     4,463,369   6.a.(5)
    b. Total loans in foreign offices, Edge and Agreement subsidiaries, and IBFs............... RCFN 3360             0   6.b.
 7. Trading assets............................................................................. RCFD 3401             0   7.
 8. Lease financing receivables (net of unearned income)....................................... RCFD 3484     1,112,431   8.
 9. Total assets (4)........................................................................... RCFD 3368     9,803,098   9.
LIABILITIES                                                                                     ///////////////////////
10. Interest-bearing transaction accounts in domestic offices (NOW accounts, ATS accounts,      ///////////////////////
    and telephone and preauthorized transfer accounts) (exclude demand deposits)............... RCON 3485        55,729  10.
11. Nontransaction accounts in domestic offices:                                                ///////////////////////
    a. Money market deposit accounts (MMDAs) .................................................. RCON 3486     1,307,151  11.a.
    b. Other savings deposits ................................................................. RCON 3487       765,006  11.b.
    c. Time certificates of deposit of $100,000 or more ....................................... RCON 3345       228,172  11.c.
    d. All other time deposits ................................................................ RCON 3469       910,855  11.d.
12. Interest-bearing deposits in foreign offices, Edge and Agreement subsidiaries, and IBFs ... RCFN 3404       785,357  12.
13. Federal funds purchased and securities sold under agreements to repurchase in domestic      ///////////////////////
    offices of the bank and of its Edge and Agreement subsidiaries, and in IBFs ............... RCFD 3353     2,060,984  13.
14. Other borrowed money ...................................................................... RCFD 3355     1,276,976  14.
                                                                                               --------------------------
</TABLE> 

(1) For all items, banks have the option of reporting either (1) an average of
    daily figures for the quarter, or (2) an average of weekly figures (i.e.,
    the Wednesday of each week of the quarter).
(2) Quarterly averages for all debt securities should be based on amortized 
    cost.
(3) Quarterly averages for all equity securities should be based on historical 
    cost.
(4) The quarterly average for total assets should reflect all debt securities
    (not held for trading) at amortized cost, equity securities with readily
    determinable fair values at the lower of cost or fair value, and equity
    securities without readily determinable fair value at historical cost.

                                      23
<PAGE>
<TABLE> 
<CAPTION> 
<S>                                                                               <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                      Call Date:  12/31/96   ST-BK:  39-1580  FFIEC XX
Address:              100 East Broad Street                                                                               Page RC
City, State   Zip:    Columbus, OH 43271-1066
FDIC Certificate No.  [0][6][5][5][9]
                      ---------------
Schedule RC-L--Off-Balance Sheet Items
Please read carefully the instructions for the preparation of Schedule RC-L.  Some of the amounts
reported in Schedule RC-L are regarded as volume indicators and not necessarily as measures of risk.

                                                                                                                         -----------
                                                                                                                             C460
                                                                       Dollar Amounts in Thousands    RCFD Bil Mil Thou
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>                                                                                               <C>     <C>            <C> 
1.  Unused commitments:                                                                               //////////////////    
    a.  Revolving, open-end lines secured by 1-4 family residential properties, e.g., home equity     //////////////////    
        lines......................................................................................   XX14       345,337     1.a.
    b.  Credit card lines..........................................................................   3815    18,605,259     1.b.
    c.  Commercial real estate, construction, and land development:                                   ////    //////////    
        (1)  Commitments to fund loans secured by real estate......................................   3816        87,135     1.c.(1)
        (2)  Commitments to fund loans not secured by real estate..................................   6550        20,573     1.c.(1)
    d.  Securities underwriting....................................................................   3817             0     1.d.
    e.  Other unused commitments...................................................................   3818     2,095,009     1.e.
2.  Financial standby letters of credit and foreign office guarantees..............................   3819       511,988     2.
                                                                           ------------------------                         
    a.  Amount of financial standby letters of credit conveyed to others     RCFD 3820      173,376   //////////////////     2.a.
                                                                           ------------------------                         
3.  Performance standby letters of credit and foreign office guarantees............................   3821       112,524     3.
                                                                           ------------------------                         
    a.  Amount of performance standby letters of credit conveyed to others   RCFD 3822       42,516   //////////////////     3.a.
                                                                           ------------------------                         
4.  Commercial and similar letters of credit.......................................................   3411        47,722     4.
5.  Participations in acceptances (as described in the instructions) conveyed to others by the        //////////////////    
    reporting bank.................................................................................   3428             0     5.
6.  Participations in acceptances (as described in the instructions) acquired by the reporting        //////////////////    
    (nonaccepting) bank............................................................................   3429             0     6.
7.  Securities borrowed............................................................................   3432             0     7.
8.  Securities lent (including customers' securities lent where the customer is indemnified against   //////////////////    
    loss by the reporting bank)....................................................................   3433             0     8.
9.  Loans transferred (i.e., sold or swapped) with recourse that have been treated as sold for        //////////////////    
    Call Report purposes:                                                                             //////////////////    
    a.  FNMA and FHLMC residential mortgage loan pools:                                               //////////////////    
        (1)  Outstanding principal balance of mortgages transferred as of the report date..........   3650             0     9.a.( )
        (2)  Amount of recorse exposure on these mortgages as of the report date...................   3651             0     9.a.(2)
    b.  Private (nongovernment - issued or - guaranteed) residential mortgage loan pools:             //////////////////    
        (1)  Outstanding principal balance of mortgages transferred as of the report date..........   3652             0     9.b.( )
        (2)  Amount of recourse exposure on these mortgages as of the report date..................   3653             0     9.b.(2)
    c.  Farmer Mac agricultural mortgage loan pools:                                                  //////////////////    
        (1)  Outstanding principal balance of mortgages transferred as of the report date..........   3654             0     9.c.
        (2)  Amount of recourse exposure on these mortgages as of the report date..................   3655             0     9.c.
    d.  Small business obligations transferred with recourse under Section 208 of the                 //////////////////    
        Riegle Community Development and Regulatory Improvement Act of 1994:                          //////////////////    
        (1)  Outstanding principal balance of small business obligations transferred                  //////////////////    
             as of the report date.................................................................   A249             0     9.d.( )
        (2)  Amount of retained recourse on these obligations as of the report date................   A250             0     9.d.( )
10. When-issued securities:                                                                           //////////////////    
    a.  Gross commitments to purchase..............................................................   3434             0    10.a.
    b.  Gross commitments to sell..................................................................   3435             0    10.b.
11. Spot foreign exchange contracts................................................................   8765        10,493    11.
12. All other off-balance sheet liabilities (exclude off-balance sheet derivatives) ( itemize and     //////////////////    
    describe each component of this item over 25% fo Schedule RC, item 28, "Total equity capital")    3430             0    12.
                                                                                                      //////////////////    
        ------------                                                    ---------------------------                         
    a.   TEXT 3555                                                       RCFD 3555                    //////////////////    12.a.
        ----------------------------------------------------------------                                                    
    b.   TEXT 3556                                                       RCFD 3556                    //////////////////    12.b.
        ----------------------------------------------------------------                                                    
    c.   TEXT 3557                                                       RCFD 3557                    //////////////////    12.c.
        ----------------------------------------------------------------                                                    
    d.   TEXT 3558                                                       RCFD 3558                    //////////////////    12.d.
        ----------------------------------------------------------------------------------------------------------------
</TABLE> 

                                      24


 

<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                                                                    <C>                             <C>                  <C> 
Legal Title of Bank:   BANK ONE, COLUMBUS, NA                                         Call Date: 12/31/96 ST-BK: 39-1580  FFIEC 031
Address:               100 East Broad Street                                                                             Page RC-15
City, State   Zip:     Columbus, OH 43271-1066
FDIC Certificate No.:  [0][6][5][5][9]
                       ---------------
Schedule RC-L--Continued
                                                                                                     ---------------------- 
                                                                        Dollar Amounts in Thousands    RCFD Bil Mil  Thou
- ---------------------------------------------------------------------------------------------------------------------------
13. All other off-balance sheet assets (exclude off-balance sheet derivatives) (itemize and            //////////////////
    describe each component of this item over 25% of Schedule RC, item 26, "Total equity capital")     5591       141,011   13.
                                                                                                       //////////////////
       ------------                                                      -----------------------------  
    a.   TEXT 5592                                                         RCFD 5592                   //////////////////   13.a.
       -----------------------------------------------------------------   
    b.   TEXT 5593                                                         RCFD 5593                   //////////////////   13.b.
       -----------------------------------------------------------------   
    c.   TEXT 5594                                                         RCFD 5594                   //////////////////   13.c.
       -----------------------------------------------------------------   
    d.   TEXT 5595                                                         RCFD 5595                   //////////////////   13.d.
       -----------------------------------------------------------------  ------------------------------------------------- 
<CAPTION>  
                                                                                                              -------------
                                                                                                                  C461
                                         ---------------------------------------------------------------------------------- 
                                              (Column A)          (Column B)            (Column C)        (Column D)
            Dollar Amounts in Thousands     Interest Rate      Foreign Exchange      Equity Derivative   Commodity and
- ----------------------------------------     Contracts            Contracts             Contracts        Other Contracts
      Off-balance Sheet Derivatives      ---------------------------------------------------------------------------------
           Position Indicators           Tril Bil Mil Thou     Tril Bil Mil Thou     Tril Bil Mil Thou   Tril Bil Mil Thou  
- ------------------------------------------------------------   ------------------    ------------------  ------------------
14. Gross amounts (e.g., notional        //////////////////    //////////////////    //////////////////  ////////////////// 
    amounts) (for each column, sum of    //////////////////    //////////////////    //////////////////  //////////////////
    items 14.a through 14.e must equal   //////////////////    //////////////////    //////////////////  //////////////////
    sum of items 15, 16.a, and 16.b):    //////////////////    //////////////////    //////////////////  //////////////////
                                         ------------------    ------------------    ------------------  ------------------
    a. Futures contracts...............                   0                     0                     0                   0 14.a.
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD 8693             RCFD 8694             RCFD 8695           RCFD 8696
                                         ------------------    ------------------    ------------------  ------------------
    b. Forward contracts...............           1,400,000                45,511                     0                   0 14.b.
                                         ------------------    ------------------    ------------------  ------------------  
                                            RCFD 8697             RCFD 8698             RCFD 8699           RCFD 8700
                                         ------------------    ------------------    ------------------  ------------------
    c. Exchange-traded option contracts: //////////////////    //////////////////    //////////////////  //////////////////
                                         ------------------    ------------------    ------------------  ------------------
       (1) Written options.............                   0                     0                     0                   0 14.c.(1)
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD 8701             RCFD 8702             RCFD 8703           RCFD 8704
                                         ------------------    ------------------    ------------------  ------------------
       (2) Purchased options...........                   0                     0                     0                   0 14.c.(2)
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD 8705             RCFD 8706             RCFD 8707           RCFD 8708
                                         ------------------    ------------------    ------------------  ------------------
    d. Over-the-counter option 
        contracts:                       //////////////////    //////////////////    //////////////////  //////////////////
                                         ------------------    ------------------    ------------------  ------------------
       (1) Written options.............             755,397                     0                     0                   0 14.d.(1)
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD 8709             RCFD 8710             RCFD 8711           RCFD 8712
                                         ------------------    ------------------    ------------------  ------------------
       (2) Purchased options...........             930,397                     0                     0                   0 14.d.(2)
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD 8713             RCFD 8714             RCFD 8715           RCFD 8716
                                         ------------------    ------------------    ------------------  ------------------
    e. Swaps...........................          17,113,573                     0                     0                   0 14.e.
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD 3450             RCFD 3826             RCFD 8719           RCFD 8720
                                         ------------------    ------------------    ------------------  ------------------
15. Total gross notional amount of       //////////////////    //////////////////    //////////////////  //////////////////
    derivative contracts held for 
    trading............................            400,000                     0                     0                   0 15.
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD A126             RCFD A127             RCFD 8723           RCFD 8724
                                         ------------------    ------------------    ------------------  ------------------
16. Total gross notional amount of       //////////////////    //////////////////    //////////////////  //////////////////
    derivative contracts held for        //////////////////    //////////////////    //////////////////  //////////////////
    purposes other than trading:         //////////////////    //////////////////    //////////////////  //////////////////
                                         ------------------    ------------------    ------------------  ------------------
    a. Contracts marked to market......             174,737                45,511                     0                   0 16.a.
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD 8725             RCFD 8726             RCFD 8727           RCFD 8728
                                         ------------------    ------------------    ------------------  ------------------
    b. Contracts not marked to market..          19,624,630                     0                     0                   0 16.b.
                                         ------------------    ------------------    ------------------  ------------------
                                            RCFD 8729             RCFD 8730             RCFD 8731           RCFD 8732
                                         ----------------------------------------------------------------------------------
</TABLE> 


                                      25
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                                                          <C>                   <C>                    <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                          Call Date:  12/31/96  ST-BK:  39-1580 FFIEC C:
Address:              100 East Broad Street                                                                                  Page RC
City, State  Zip:     Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------
Schedule RC-L--Continued

                                      ----------------------------------------------------------------------------------------
                                           (Column A)             (Column B)             (Column C)          (Column D)
    Dollar Amounts in Thousands           Interest Rate         Foreign Exchange     Equity Derivative      Commodity and
- ----------------------------------        Contracts             Contracts              Contracts          Other Contracts
   Off-balance Sheet Derivatives    ---------------------  --------------------  --------------------  -------------------- 
       Position Indicators            RCFD  Bil Mil Thou    RCFD  Bil Mil Thou    RCFD  Bil Mil Thou    RCFD  Bil Mil Thou 
- ----------------------------------  ---------------------  --------------------  --------------------  -------------------- 
17. Gross fair values of              //////////////////    //////////////////    //////////////////    ////////////////// 
    derivative contracts:             //////////////////    //////////////////    //////////////////    ////////////////// 
    a. Contracts held for             //////////////////    //////////////////    //////////////////    ////////////////// 
       trading:                       //////////////////    //////////////////    //////////////////    ////////////////// 
       (1) Gross positive             //////////////////    //////////////////    //////////////////    ////////////////// 
           fair value ............    8733       400,000    8734             0    8735             0    8736             0  17.a.(1)
       (2) Gross negative             //////////////////    //////////////////    //////////////////    ////////////////// 
           fair value ............    8737             0    8738             0    8739             0    8740             0  17.a.(2)
    b. Contracts held for             //////////////////    //////////////////    //////////////////    ////////////////// 
       purposes other than            //////////////////    //////////////////    //////////////////    ////////////////// 
       trading that are marked        //////////////////    //////////////////    //////////////////    ////////////////// 
       to market:                     //////////////////    //////////////////    //////////////////    ////////////////// 
       (1) Gross positive             //////////////////    //////////////////    //////////////////    ////////////////// 
           fair value ............    8741           817    8742           884    8743             0    8744             0  17.b.( )
       (2) Gross negative             //////////////////    //////////////////    //////////////////    ////////////////// 
           fair value ............    8745         1,586    8746           792    8747             0    8748             0  17.b.( )
    c. Contracts held for             //////////////////    //////////////////    //////////////////    ////////////////// 
       purposes other than            //////////////////    //////////////////    //////////////////    ////////////////// 
       trading that are not           //////////////////    //////////////////    //////////////////    ////////////////// 
       marked to market:              //////////////////    //////////////////    //////////////////    ////////////////// 
       (1) Gross positive             //////////////////    //////////////////    //////////////////    ////////////////// 
           fair value ............    8749        50,923    8750             0    8751             0    8752             0  17.c.( )
       (2) Gross negative             //////////////////    //////////////////    //////////////////    ////////////////// 
           fair value ............    8753        48,262    8754             0    8755             0    8756             0  17.c.( )
                                    ---------------------------------------------------------------------------------------
                                                                                                                           
                                                                                                                            
                                                                                                         --------------------
Memoranda                                                                 Dollar Amounts in Thousands   RCFD  Bil Mil Thou 
- ----------------------------------------------------------------------------------------------------- --------------------
1.-2. Not applicable                                                                                    ////////////////// 
3. Unused commitments with an original maturity exceeding one year that are reported in                 ////////////////// 
   Schedule RC-L, items 1.a through 1.e, above (report only the unused portions of commitments          ////////////////// 
   that are fee paid or otherwise legally binding) ..................................................   3833     1,532,774  M.3.
   a. Participations in commitments with an original maturity                   ---------------------   ////////////////// 
      exceeding one year conveyed to others ................................... RCFD  3834    229,509   //////////////////  M.3.
4. To be completed only by banks with $1 billion or more in total assets:       ---------------------   ////////////////// 
   Standby letters of credit and foreign office guarantees (both financial and performance) issued      ////////////////// 
   to non-U.S. addressees (domicile) included in Schedule RC-L, items 2 and 3, above.................   3377           732  M.4.
5. Installment loans to individuals for household, family, and other personal expenditures that         ////////////////// 
   have been securitized and sold without recourse (with servicing retained), amounts outstanding       ////////////////// 
   by type of loan:                                                                                     ////////////////// 
   a. Loans to purchase private passenger automobiles (to be completed for the                          ////////////////// 
      September report only) ........................................................................   2741           N/A  M.5.a.
   b. Credit cards and related plans (TO BE COMPLETED QUARTERLY) ....................................   2742     3,351,121  M.5.b.
   C. All other consumer installment credit (including mobile home loans) (to be completed for the      ////////////////// 
      September report only) ........................................................................   2743           N/A  M.5.c.
                                                                                                       --------------------
</TABLE> 

                                      26
<PAGE>
 
<TABLE> 
<S>                                                                                 <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                        Call Date:  12/31/96  ST-BK: 39-1580  FFIEC 031
Address:              100 East Broad Street                                                                               Page RC-17
City, State   Zip:    Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-M--Memoranda

                                                                                                                    --------
                                                                                                                      C465
                                                                                                        --------------------
                                                                          Dollar Amounts in Thousands    RCFD  Bil Mil Thou
- ----------------------------------------------------------------------------------------------------------------------------
1. Extensions of credit by the reporting bank to its executive officers, directors, principal            //////////////////
   shareholders, and their related interests as of the report date:                                      //////////////////
   a. Aggregate amount of all extensions of credit to all executive officers, directors, principal       //////////////////
      shareholders, and their related interests......................................................    6164       258,466  1.a.
   b. Number of executive officers, directors, and principal shareholders to whom the amount of          //////////////////
      all extensions of credit by the reporting bank (including extensions of credit to                  //////////////////
      related interests) equals or exceeds the lesser of $500,000 or 5 percent                 Number    //////////////////
                                                                           ---------------------------
      of total capital as defined for this purpose in agency regulations.    RCFD 6165              3    //////////////////  1.b.
                                                                           ---------------------------
2. Federal funds sold and securities purchased under agreements to resell with U.S. branches             //////////////////
   and agencies of foreign banks(1) (included in Schedule RC, items 3.a and 3.b).....................    3405             0  2.
3. Not applicable.                                                                                       //////////////////
4. Outstanding principal balance of 1-4 family residential mortgage loans serviced for others            //////////////////
   (include both retained servicing and purchased servicing):                                            //////////////////
   a. Mortgages serviced under a GNMA contract.......................................................    5500             0  4.a.
   b. Mortgages serviced under a FHLMC contract:                                                         //////////////////
      (1) Serviced with recourse to servicer.........................................................    5501             0  4.b.(1)
      (2) Serviced without recourse to servicer......................................................    5502             0  4.b.(2)
   c. Mortgages serviced under a FNMA contract:                                                          //////////////////
      (1) Serviced under a regular option contract...................................................    5503             0  4.c.(1)
      (2) Serviced under a special option contract...................................................    5504             0  4.c.(2)
   d. Mortgages serviced under other servicing contracts.............................................    5505             0  4.d.
5. To be completed only by banks with $1 billion or more in total assets:                                //////////////////
   Customers' liability to this bank on acceptances outstanding (sum of items 5.a and 5.b must           //////////////////
   equal Schedule RC, item 9):                                                                           //////////////////
   a. U.S. addressees (domicile).....................................................................    2103         5,730  5.a.
   b. Non-U.S. addressees (domicile).................................................................    2104             0  5.b.
6. Intangible assets:                                                                                    //////////////////
   a. Mortgage servicing rights......................................................................    3164             0  6.a.
   b. Other identifiable intangible assets:                                                              //////////////////
      (1) Purchased credit card relationships........................................................    5506        20,100  6.b.(1)
      (2) All other identifiable intangible assets...................................................    5507         2,327  6.b.(2)
   c. Goodwill.......................................................................................    3163        11,684  6.c.
   d. Total (sum of items 6.1 through 6.c) (must equal Schedule RC, item 10).........................    2143        34,111  6.d.
   e. Amount of intangible assets (included in item 6.b.(2) above) that have been grandfathered or       //////////////////
      are otherwise qualifying for regulatory capital purposes.......................................    6442             0  6.e.
7. Mandatory convertible debt, net of common or perpetual preferred stock dedicated to                   //////////////////
   redeem the debt...................................................................................    3295             0  7.
                                                                                                        --------------------
</TABLE> 



- ---------------
(1) Do not report federal funds sold and securities purchased under agreements
to resell with other commercial banks in the U.S. in this item.

                                      27 


<PAGE>
 
<TABLE> 
<S>                                                                                          <C>              <C>      <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                     Call Date:  12/31/96  ST-BK:  39-1580  FFIEC
Address:              100 East Broad Street                                                                            Page RC
City, State  Zip:     Columbus, OH  43271-1066  
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-M--Continued

                                                                                            -------------------------
                                                                Dollar Amounts in Thousands             Bil Mil Thou
- ---------------------------------------------------------------------------------------------------------------------
 8. a. Other real estate owned:                                                              ///////////////////////
       (1) Direct and indirect investments in real estate ventures ........................  RCFD 5372             0    8.a.(2)
       (2) All other real estate owned:                                                      ///////////////////////
           (a) Construction and land development in domestic offices ......................  RCON 5508             0    8.a.(2)
           (b) Farmland in domestic offices ...............................................  RCON 5509             0    8.a.(2)
           (c) 1-4 family residential properties in domestic offices ......................  RCON 5510           272    8.a.(2)
           (d) Multifamily (5 or more) residential properties in domestic offices .........  RCON 5511             0    8.a.(2)
           (e) Nonfarm nonresidential properties in domestic offices ......................  RCON 5512         6,271    8.a.(2)
           (f) In foreign offices .........................................................  RCFN 5513             0    8.a.(2)
       (3) Total (sum of items 8.a.(1) and 8.a.(2)) (must equal Schedule RC, item 7) ......  RCFD 2150         6,543    8.a.(3)
    b. Investments in unconsolidated subsidiaries and associated companies:                  ///////////////////////
       (1) Direct and indirect investments in real estate ventures ........................  RCFD 5374             0    8.b.(3)
       (2) All other investments in unconsolidated subsidiaries and associated companies ..  RCFD 5375         2,436    8.b.(3)
       (3) Total (sum of items 8.b.(1) and 8.b.(2)) (must equal Schedule RC, item 8) ......  RCFD 2130         2,436    8.b.(3)
    c. Total assets of unconsolidated subsidiaries and associated companies ...............  RCFD 5376        47,831    8.c.
 9. Noncumulative perpetual preferred stock and related surplus included in Schedule RC,     ///////////////////////
    item 23, "Perpetual preferred stock and related surplus" ..............................  RCFD 3778             0    9.
10. Mutual fund and annuity sales in domestic offices during the quarter (include            ///////////////////////
    proprietary, private label, and third party products):                                   ///////////////////////
    a. Money market funds .................................................................  RCON 6441        12,613   10.a.
    b. Equity securities funds ............................................................  RCON 8427        11,817   10.b.
    c. Debt securities funds ..............................................................  RCON 8428         3,814   10.c.
    d. Other mutual funds .................................................................  RCON 8429             0   10.d.
    e. Annuities ..........................................................................  RCON 8430        42,625   10.e.
    f. Sales of proprietary mutual funds and annuities (included in items 10.a through       ///////////////////////
       10.e above) ........................................................................  RCON 8764        27,619   10.f.
                                                                                            -------------------------

- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                 --------------------
Memorandum                                                           Dollar Amounts in Thousands  RCFD  Bil Mil Thou
- ---------------------------------------------------------------------------------------------------------------------
1. Interbank holdings of capital instruments (to be completed for the December report only):      //////////////////
   a. Reciprocal holdings of banking organizations' capital instruments ........................  3836             0   M.1.a.
   b. Nonreciprocal holdings of banking organizations' capital instruments .....................  3837             0   M.1.b.
                                                                                                 --------------------
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE> 


                                      28


<PAGE>
 
<TABLE> 
<CAPTION> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                           Call Date: 12/31/96  ST-BK: 39-1580 FFIEC 031
Address:              100 East Broad Street                                                                               Page RC-19
City, State  Zip:     Columbus, OH 43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-N--Past Due and Nonaccrual Loans, Leases,
               and Other Assets

The FFIEC regards the information reproted in 
all of Memorandum item 1, in items 1 through 10,
column A, and in Memorandum items 2 through 4,                                                               --------
column A, as confidential.                                                                                     C470
<S>                                                  <C>                    <C>                   <C> 
                                                    -----------------------------------------------------------------
                                                         (Column A)            (Column B)             (Column C)
                                                          Past due             Past due 90            Nonaccrual
                                                       30 through 69           days or more
                                                       days and still            and still
                                                          accruing               accruing
                                                    ---------------------  --------------------  --------------------
                       Dollar Amounts in Thousands    RCFD  Bil Mil Thou    RCFD  Bil Mil Thou    RCFD  Bil Mil Thou
- --------------------------------------------------  ---------------------  --------------------  --------------------
1. Loans secured by real estate:                      //////////////////    //////////////////    //////////////////    
   a. To U.S. addressees (domicile)...............    1245                  1246         4,589    1247        11,931  1.a.
   b. To non-U.S. addressees (domicile)...........    1248                  1249             0    1250             0  1.b.
2. Loans to depository instutions and acceptances     //////////////////    //////////////////    //////////////////
   of other banks:                                    //////////////////    //////////////////    //////////////////
   a. To U.S. banks and other U.S. depository         //////////////////    //////////////////    //////////////////
      institutions................................    5377                  5378             0    5379             0  2.a.
   b. To foreign banks............................    5360                  5381             0    5362             0  2.b.
3. Loans to finance agricultural production and       //////////////////    //////////////////    //////////////////
   other loans to farmers.........................    1594                  1597             0    1583            42  3.
4. Commercial and industrial loans:                   //////////////////    //////////////////    //////////////////
   a. To U.S. addressees (domicile)...............    1251                  1252        11,185    1253         4,651  4.a.
   b. To non-U.S. addressees (domicile)...........    1254                  1255             0    1256             0  4.b.
5. Loans to individuals for household, family, and    //////////////////    //////////////////    //////////////////
   other personal expenditures:                       //////////////////    //////////////////   ///////////////////  
   a. Credit cards and related plans..............    5383                  5384        89,969   5385              0  5.a.
   b. Other (includes single payment, installment,    /////////////////     //////////////////   ///////////////////
      and all student loans)......................    5386                  5387         9,147   5388          3,910  5.b.
6. Loans to foreign governments and official          /////////////////     //////////////////   ///////////////////
   institutions...................................    5389                  5390             0   5392              0  6.
7. All other loans................................    5459                  5460           280   5461             66  7.
8. Lease financing receivables:                       /////////////////     //////////////////   ///////////////////
   a. Of U.S. addressees (domicile)...............    1257                  1258             0   1259          2,384  8.a.
   b. Of non-U.S. addressees (domicile)...........    1271                  1272             0   1781              0  8.b.
9. Debt securities and other assets (exclude other    /////////////////     //////////////////   ///////////////////
   real estate owned and other repossessed assets)    3505                  3506             0   3507              0  9.
                                                      --------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

Amounts reported in items 1 through 8 above include guaranteed and unguaranteed
portions of past due and nonaccrual loans and leases.  Report in item 10 below 
certain guaranteed loans and leases that have already been included in the 
amounts reported in items 1 through 8.

<TABLE> 
<CAPTION> 
<S>                                                  <C>                    <C>                  <C> 
                                                      -------------------------------------------------------------
10. Loans and losses reported in items 1              RCFD Bil Mil Thou     RCFD Bil Mil Thou    RCFD Bil Mil Thou
                                                      -------------------------------------------------------------
    through 8 above which are wholly or partially    /////////////////     //////////////////   ///////////////////
    guaranteed by the U.S. Government.............   5612                  5613         5,277   5614          1,023     10.
    a. Guaranteed portion of loans and leases        /////////////////     //////////////////   ///////////////////
       included in item 10 above..................   5615                  5616         5,277   5617            602     10.a.
                                                     --------------------------------------------------------------
</TABLE> 

                                      29
<PAGE>

<TABLE> 
<CAPTION> 
<S>                                                    <C>                  <C>                  <C>                  <C>  
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                       Call Date:  12/31/96 ST-BK: 39-1580 FFIEC
Address:              100 East Broad Street                                                                            Page RC
City, State  Zip:     Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-N--Continued
                                                                                                             --------       
                                                                                                                C473         
                                                       --------------------------------------------------------------          
                                                             (Column A)           (Column B)         (Column C)             
                                                             Past due             Past due 90        Nonaccrual             
                                                           30 through 89         days or more                                    
                                                           days and still          and still                                      
Memoranda                                                    accruing              accruing                                       
                                                       -------------------- -------------------- --------------------          
                         Dollar Amounts in Thousands    RCFD  Bil Mil Thou   RCFD  Bil Mil Thou   RCFD  Bil Mil Thou        
- -----------------------------------------------------  -------------------- -------------------- --------------------        
1. Restructured loans and leases included in            //////////////////   //////////////////   //////////////////   
   Schedule RC-N, items 1 through 6, above (and not     //////////////////   //////////////////   //////////////////  
   reported in Schedule RC-C part I, Memorandum         //////////////////   //////////////////   //////////////////   
   item 2)..........................................    1658                 1659             0   1661             0  M.1.
2. Loans to finance commercial real estate,             //////////////////   //////////////////   //////////////////   
   construction, and land development activities        //////////////////   //////////////////   //////////////////   
   (not secured by real estate) included in             //////////////////   //////////////////   //////////////////   
   Schedule RC-N, items 4 and 7, above..............    6558                 6559           185   6560             0  M.2.
                                                       -------------------- -------------------- --------------------  
3. Loans secured by real estate in domestic offices     RCON  Bil Mil Thou   RCON  Bil Mil Thou   RCON  Bil Mil Thou  
                                                       -------------------- -------------------- --------------------   
   (included in Schedule RC-N, item 1, above):          //////////////////   //////////////////   //////////////////    
   a. Construction and land development: ...........    2759                 2769         1,447   3492         2,407  M.3.a.
   b. Secured by farmland ..........................    3493                 3494             0   3495             0  M.3.b.
   c. Secured by 1-4 family residential properties:     //////////////////   //////////////////   //////////////////    
      (1) Revolving, open-end loans secured by          //////////////////   //////////////////   //////////////////    
          1-4 family residential properties and         //////////////////   //////////////////   //////////////////    
          extended under lines of credit ...........    5398                 5399         1,183   5400             0  M.3.c.(1)
      (2) All other loans secured by 1-4 family         //////////////////   //////////////////   //////////////////    
          residential properties ...................    5401                 5402         1,662   5403         6,183  M.3.c.(2)
   d. Secured by multifamily (5 or more) residential    //////////////////   //////////////////   //////////////////  
      properties ...................................    3499                 3500            69   3501             0  M.3.d.
   e. Secured by nonfarm nonresidential properties..    3502                 3503           228   3504         3,341  M.3.e.
                                                       -------------------- -------------------- --------------------   

                                                       -------------------- --------------------  
                                                           (Column A)           (Column B)
                                                          Past due 30          Past due 90
                                                         through 89 days       days or more
                                                       -------------------- --------------------  
                                                        RCFD  Bil Mil Thou   RCFD  Bil Mil Thou  
                                                       -------------------- --------------------  
4. Interest rate, foreign exchange rate, and other      //////////////////   //////////////////  
   commodity and equity contracts:                      //////////////////   //////////////////  
   a. Book value of amounts carried as assets ......    3522                 3528             0   M.4.a.
   b. Replacement cost of contracts with a              //////////////////   //////////////////  
      positive replacement cost ....................    3529                 3530             0   M.4.b.
                                                       -------------------- --------------------  
</TABLE> 


                                      30
<PAGE>
 
<TABLE> 
<S>                                                                                                      <C>         <C>     <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                        Call Date:  12/31/96  ST-BK: 39-1580  FFIEC 031
Address:              100 East Broad Street                                                                               Page RC-21
City, State   Zip:    Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------
  
Schedule RC-O--Other Data for Deposit Insurance Assessments

                                                                                                                    --------
                                                                                                                      C475    -
                                                                                                        --------------------
                                                                          Dollar Amounts in Thousands    RCON  Bil Mil Thou
- ----------------------------------------------------------------------------------------------------------------------------
 1. Unposted debits (see instructions):                                                                  //////////////////
    a. Actual amount of all unposted debits..........................................................    0030             0  1.a.
       OR                                                                                                //////////////////
    b. Separate amount of unposted debits:                                                               //////////////////
       (1) Actual amount of unposted debits to demand deposits.......................................    0031           N/A  1.b.(1)
       (2) Actual amount of unposted debits to time and savings deposits(1)..........................    0032           N/A  1.b.(2)
 2. Unposted credits (see instructions):                                                                 //////////////////
    a. Actual amount of all unposted credits.........................................................    3510             0  2.a.
       OR                                                                                                //////////////////
    b. Separate amount of unposted credits:                                                              //////////////////
       (1) Actual amount of unposted credits to demand deposits......................................    3512           N/A  2.b.(1)
       (2) Actual amount of unposted credits to time and savings deposits(1).........................    3514           N/A  2.b.(2)
 3. Uninvested trust funds (cash) held in bank's own trust department (not included in total             //////////////////
    deposits in domestic offices)....................................................................    3520             0  3.
 4. Deposits of consolidated subsidiaries in domestic offices and in insured branches in Puerto          //////////////////  
    Rico and U.S. territories and possessions (not included in total deposits):                          //////////////////
    a. Demand deposits of consolidated subsidiaries..................................................    2211        14,576  4.a.
    b. Time and savings deposits(1) of consolidated subsidiaries.....................................    2351        10,319  4.b.
    c. Interest accrued and unpaid on deposits of consolidated subsidiaries..........................    5514             0  4.c.
 5. Deposits in insured branches in Puerto Rico and U.S. territories and possessions:                    //////////////////
    a. Demand deposits in insured branches (included in Schedule RC-E, Part II)......................    2229             0  5.a.
    b. Time and savings deposits(1) in insured branches (included in Schedule RC-E, Part II).........    2383             0  5.b.
    c. Interest accrued and unpaid on deposits in insured branches                                       //////////////////  
       (included in Schedule RC-G, item 1.b).........................................................    5515             0  5.c.
                                                                                                        --------------------
                                                                                                        --------------------
 Item 6 is not applicable to state nonmember banks that have not been authorized by the                  //////////////////
 Federal Reserve to act as pass-through correspondents.                                                  //////////////////
 6. Reserve balances actually passed through to the Federal Reserve by the reporting bank on             //////////////////
    behalf of its respondent depository institutions that are also reflected as deposit liabilities      //////////////////       
    of the reporting bank:                                                                               //////////////////
    a. Amount reflected in demand deposits (included in Schedule RC-E, Part I, item 4 or 5,              //////////////////  
       column B).....................................................................................    2314             0  6.a.
    b. Amount reflected in time and savings deposits(1) (included in Schedule RC-E, Part I,              //////////////////  
       item 4 or 5, column A or C, but not column B).................................................    2315             0  6.b.
 7. Unamortized premiums and discounts on time and savings deposits:(1)                                  //////////////////
    a. Unamortized premiums..........................................................................    5516             0  7.a.
    b. Unamortized discounts.........................................................................    5517             0  7.b.
                                                                                                        --------------------
- --------------------------------------------------------------------------------------------------------------------------------- 

 8. To be completed by banks with "Oakar deposits."
                                                                                                        --------------------
    Total "Adjusted Attributable Deposits" of all institutions acquired under Section 5(d)(3) of         ////////////////// 
    the Federal Deposit Insurance Act (from most recent FDIC Oakar Transaction Worksheet(s)).........    5518           N/A  8.
                                                                                                        --------------------
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                        --------------------
 9. Deposits in lifeline accounts....................................................................    5596 /////////////  9.
10. Benefit-responsive "Depository Institution Investment Contracts" (included in total                  //////////////////
    deposits in domestic offices)....................................................................    8432             0 10. 
                                                                                                        --------------------
</TABLE> 


- ---------------
(1) For FDIC insurance assessment purposes, "time and savings deposits" consists
    of nontransaction accounts and all transaction accounts other than demand
    deposits.

                                      31
<PAGE>
 
<TABLE> 
<CAPTION> 
<S>                   <C>                                                             <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                          Call Date:  12/31/96  ST-BK: 39-1580  FFIEC X:
Address:              100 East Broad Street                                                                                  Page RC
City, State  Zip:     Columbus, OH 43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-O-Continued
                                                                                                     --------------------
                                                                        Dollar Amounts in Thousands   RCON  Bil Mil Thou
- ---------------------------------------------------------------------------------------------------- --------------------
11. Adjustments to demand deposits in domestic offices reported in Schedule RC-E for                  //////////////////
    certain reciprocal demand balances:                                                               //////////////////
    a. Amount by which demand deposits would be reduced if reciprocal demand balances                 ////////////////// 
       between the reporting bank and savings associations were reported on a net basis               //////////////////
       rather than a gross basis in Schedule RC-E .................................................   8785             0  11.a.
    b. Amount by which demand deposits would be increased if reciprocal demand balances               //////////////////
       between the reporting bank and U.S. branches and agencies of foreign banks were                //////////////////
       reported on a gross basis rather than a net basis in Schedule RC-E .........................   A181             0  11.b.
    c. Amount by which demand deposits would be reduced if cash items in process of                   //////////////////
       collection were included in the calculation of net reciprocal demand balances between          //////////////////
       the reporting bank and the domestic offices of U.S. banks and savings associations             //////////////////
       in Schedule RC-E ............................................................................  A182             0  11.c.
                                                                                                     --------------------


Memoranda (to be completed each quarter except as noted)
                                                                                                     --------------------
                                                                        Dollar Amounts in Thousands   RCON  Bil Mil Thou 
- ---------------------------------------------------------------------------------------------------- --------------------
1. Total deposits in domestic offices of the bank (sum of Memorandum items 1.a.(1) and                //////////////////  
   1.b.(1) must equal Schedule RC, item 13.a):                                                        //////////////////  
   a. Deposit accounts of $100,000 or less:                                                           //////////////////  
      (1) Amount of deposit accounts of $100,000 or less ..........................................   2702     2,409,318  M.1.a (1)
      (2) Number of deposit accounts of $100,000 of less (to be                              Number   //////////////////
                                                                          -------------------------
         completed for the June reports only) ............................ RCON 3779           N/A   //////////////////   M.1.a (2)
                                                                          ------------------------
   b. Deposit accounts of more than $100,000:                                                         //////////////////
      (1) Amount of deposit accounts of more than $100,000 ........................................   2710     2,150,904  M.1.b.(1)
                                                                                             Number   //////////////////
                                                                           ------------------------ 
      (2) Number of deposit accounts of more than $100,000 ................ RCON 2722         4,001   //////////////////  M.1.b.(2)
                                                                           --------------------------------------------- 
2. Estimated amount of uninsured deposits in domestic offices of the bank:
   a. An estimate of your bank's uninsured deposits can be determined by multiplying the 
      number of deposit accounts of more than $100,000 reported in Memorandum item 1.b.(2)
      above by $100,000 and subtracting the result from the amount of deposit accounts of
      more than $100,000 reported in Memorandum item 1.b.(1) above.

      Indicate in the appropriate box at the right whether your bank has a method or                        YES      NO
      procedure for determining a better estimate of uninsured deposits than the                     ------------------- 
      estimated described above ...................................................................   6861       ///   X  M.2.a
                                                                                                     -------------------
   b. If the box marked YES has been checked, report the estimate of uninsured deposits               RCON  Bil Mil Thou
                                                                                                     -------------------
      determined by using your bank's method or procedure .........................................   5597           N/A  M.2.a
                                                                                                     -------------------
</TABLE> 

- --------------------------------------------------------------------------------
Person to whom questions about the Reports of Condition and Income should be 
directed:                                                                  C477
                                                                          ------

John J. Dible, Sr. Regulatory Analyst              (614) 248-8592
- -------------------------------------------------  -----------------------------
Name and Title (TEXT 8901)                         Area code/phone number/
                                                   extension (TEXT 8902)

                                      32
<PAGE>

<TABLE> 
<S>                                                                                 <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                        Call Date:  12/31/96  ST-BK: 39-1580  FFIEC 031
Address:              100 East Broad Street                                                                               Page RC-23
City, State   Zip:    Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-R--Regulatory Capital

This schedule must be completed by all banks as follows:  Banks that reported total assets of $1 billion or more in Schedule RC,
item 12, for June 30, 1995, must complete items 2 through 9 and Memoranda items 1 and 2. Banks with assets of less than
$1 billion must complete items 1 through 3 below or Schedule RC-R in its entirety, depending on their response to item 1 below.

                                                                                                                 ----------
                                                                                                                    C480
1. Test for determining the extent to which Schedule RC-R must be completed. To be                         ----------------
   completed only by banks with total assets of less than $1 billion. Indicate in the                        YES        NO
   appropriate box at the right whether the bank has total capital greater than or             ----------------------------
   equal to eight percent of adjusted total assets...........................................   RCFD 6056         ////       1.
                                                                                               ----------------------------
     For purposes of this test, adjusted total assets equals total assets less cash, U.S. Treasuries, U.S. Government
   agency obligations, and 80 percent of U.S. Government-sponsored agency obligations plus the allowance for 
   loan and lease losses and selected off-balance sheet items as reported on Schedule RC-L (see instructions).
     If the box marked YES has been checked, then the bank only has to complete items 2 and 3 below. If the box marked 
   NO has been checked, the bank must complete the remainder of this schedule.
     A NO response to item 1 does not necessarily mean that the bank's actual risk-based capital ratio is less than 
   eight percent or that the bank is not in compliance with the risk-based capital guidelines.

- --------------------------------------------------------------------
   NOTE:  All banks are required to complete items 2 and 3 below.              --------------------------------------------  
          See optional worksheet for items 3.a through 3.f.                          (Column A)             (Column B)       
- --------------------------------------------------------------------            Subordinated Debt(1)           Other         
                                                  Dollar Amounts in Thousands     and Intermediate          Limited-Life     
- ------------------------------------------------------------------------------  Term Preferred Stock    Capital Instruments  
2. Subordinated debt(1) and other limited-life capital instruments (original   ----------------------- --------------------  
   weighted average maturity of at least five years) with a remaining            RCFD    Bil Mil Thou   RCFD  Bil Mil Thou     
   maturity of:                                                                ----------------------- --------------------   
   a. One year or less.......................................................    3780               0   3786             0   2.a.   
   b. Over one year through two years........................................    3781               0   3787             0   2.b.
   c. Over two years through three years.....................................    3782               0   3788             0   2.c.
   d. Over three years through four years....................................    3783               0   3789             0   2.d.
   e. Over four years through five years.....................................    3784               0   3790             0   2.e.
   f. Over five years........................................................    3785         264,328   3791             0   2.f.
                                                                               --------------------------------------------  
3. Amounts used in calculating regulatory capital ratios (report amounts                                ////////////////// 
   determined by the bank for its own internal regulatory capital analyses                              //////////////////
   consistent with applicable capital standards):                                                      --------------------    
                                                                                                        RCFD  Bil Mil Thou    
                                                                                                       --------------------   
   a. Tier 1 capital.................................................................................   8274       664,361   3.a.
   b. Tier 2 capital.................................................................................   8275       390,567   3.b.
   c. Total risk-based capital.......................................................................   3792     1,054,928   3.c.
   d. Excess allowance for loan and lease losses.....................................................   A222       128,355   3.d.
   e. Risk-weighted assets (net of all deductions, including excess allowance).......................   A223     9,970,758   3.e.
   f. "Average total assets" (net of all assets deducted from Tier 1 capital)(2).....................   A224     9,789,117   3.f.
                                                                                                       --------------------   
                                                                               --------------------------------------------  
                                                                                     (Column A)             (Column B)
Items 4-9 and Memoranda items 1 and 2 are to be completed                              Assets              Credit Equiv-
by banks that answered NO to item 1 above and                                         Recorded              alent Amount
by banks with total assets of $1 billion or more.                                      on the              of Off-Balance 
                                                                                    Balance Sheet          Sheet Items(3)
                                                                               --------------------------------------------  
                                                                                 RCFD    Bil Mil Thou   RCFD  Bil Mil Thou      
4. Assets and credit equivalent amounts of off-balance sheet items             --------------------------------------------  
   assigned to the Zero percent risk category:                                  //////////////////      ////////////////// 
   a. Assets recorded on the balance sheet:                                     //////////////////      ////////////////// 
      (1) Securities issued by, other claims on, and claims unconditionally     //////////////////      ////////////////// 
          guaranteed by, the U.S. Government and its agencies and               //////////////////      ////////////////// 
          other OECD central governments.....................................   3794       409,929      //////////////////   4.a.(1)
      (2) All other..........................................................   3795       128,784      //////////////////   4.a.(2)
   b. Credit equivalent amount of off-balance sheet items....................   //////////////////      3796         1,224   4.b.
                                                                               --------------------------------------------  
</TABLE>                        

- ---------------
(1) Exclude mandatory convertible debt reported in Schedule RC-M, item 7.
(2) Do not deduct excess allowance for loan and lease losses.
(3) Do not report in column B the risk-weighted amount of assets reported in 
    column A.
                                      33
<PAGE>
 
<TABLE> 
<S>                   <C>                                                             <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                          Call Date:  12/31/96  ST-BK:  39-1580  FFIEC E
Address:              100 East Broad Street                                                                                  Page RC
City, State  Zip:     Columbus, OH 43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------

Schedule RC-R--Continued

                                                                                  -------------------- -------------------
                                                                                       (Column A)         (Column B)
                                                                                         Assets          Credit Equiv-
                                                                                        Recorded         alent Amount
                                                                                         on the          of Off-Balance
                                                                                      Balance Sheet      Sheet Items(1)
                                                                                  -------------------- -------------------
                                                      Dollar Amounts in Thousands  RCFD  Bil Mil Thou   RCFD  Bil Mil Thou
- --------------------------------------------------------------------------------- -------------------- -------------------
5. Assets and credit equivalent amounts of off-balance sheet items                //////////////////   //////////////////  
   assigned to the 20 percent risk category:                                      //////////////////   //////////////////
   a. Assets recorded on the balance sheet:                                       //////////////////   //////////////////
      (1) Claims conditionally guaranteed by the U.S. Government and              //////////////////   //////////////////
          its agencies and other OECD central governments ......................  3798       175,964   //////////////////  5.a.(1)
      (2) Claims collateralized by securities issued by the U.S. Government       //////////////////   //////////////////
          and its agencies and other OECD central government; by                  //////////////////   //////////////////
          securities issued by U.S. Government-sponsored agencies; and            //////////////////   //////////////////
          by cash on deposit ...................................................  3799             0   //////////////////  5.a.(2)
      (3) All other ............................................................  3800     1,321,303   //////////////////  5.a.(3)
   b. Credit equivalent amount of off-balance sheet items ......................  //////////////////   3801       616,533  5.b.
6. Assets and credit equivalent amounts of off-balance sheet items                //////////////////   //////////////////
   assigned to the 50 percent risk category:                                      //////////////////   //////////////////
   a. Assets recorded on the balance sheet .....................................  3802       355,538   //////////////////  6.a.
   b. Credit equivalent amount of off-balance sheet items ......................  //////////////////   3803       124,353  6.b.
7. Assets and credit equivalent amounts of off-balance sheet items                //////////////////   //////////////////
   assigned to the 100 percent risk category:                                     //////////////////   //////////////////
   a. Assets recorded on the balance sheet .....................................  3804     8,542,099   //////////////////  7.a.
   b. Credit equivalent amount of off-balance sheet items ......................  //////////////////   3805       908,290  7.b.
8. On-balance sheet asset values excluded from the calculation of the             //////////////////   //////////////////
   risk-based capital ratio(2) .................................................  3806       (4,514)   //////////////////  8.
9. Total assets recorded on the balance sheet: (sum of                            //////////////////   //////////////////
   items 4.a, 5.a, 6.a, 7.a, and 8, column A) (must equal Schedule RC,            //////////////////   //////////////////
   items 12 plus items 4.b and 4.c) ............................................  3807    10,929,103   //////////////////  9.
                                                                                 ----------------------------------------

Memoranda 
                                                                                                       -------------------
                                                                           Dollar Amount in Thousands   RCFD  Bil Mil Thou
- ------------------------------------------------------------------------------------------------------ ------------------- 
1.   Current credit exposure across all off-balance sheet derivative contracts covered by the           //////////////////
     risk-based capital standards ...................................................................   8764       252,532  M.1
                                                                                                       -------------------

                                                 -------------------------------------------------------------------------
                                                                         With a remaining maturity of
                                                 -------------------------------------------------------------------------
                                                        (Column A)               (Column B)               (Column C)
                                                    One years or less          Over one year           Over five years
2.   Notional principal amounts of                                           through five years
                                                 -------------------------------------------------------------------------
     off-balance sheet derivative contracts (3):  RCFD Tril Bil Mil Thou   RCFD Tril Bil Mil Thou   RCFD Tril Bil Mil Thou
                                                 -------------------------------------------------------------------------
     a. Interest rate contracts ...............   3809         7,061,681   8766         6,390,288   8767         1,458,064  M.2.a.
     b. Foreign exchange contracts ............   3812               909   8769                 0   8770                 0  M.2.b.
     c. Gold contracts ........................   8771                 0   8772                 0   8773                 0  M.2.c.
     d. Other precious metals contracts .......   8774                 0   8775                 0   8776                 0  M.2.d.
     e. Other commodity contracts .............   8777                 0   8778                 0   8779                 0  M.2.e.
     f. Equity derivative contracts ...........   A000                 0   A001                 0   A002                 0  M.2.f.
                                                 -------------------------------------------------------------------------
</TABLE> 
- --------------
(1) Do not report in column B the risk-weighted amount of assets reported in 
    column A.
(2) Include the difference between the fair value and the amortized cost of
    available-for-sale securities in item 8 and report the amortized cost of
    these securities in items 4 through 7 above. Item 8 also includes on-balance
    sheet asset values (or portions thereof) of off-balance sheet interest rate,
    foreign exchange rate, and commodity contracts and those contracts (or
    futures contracts) not subject to risk-based capital. Exclude from item 8
    margin accounts and accrued receivables not included in the calculation of
    credit equivalent amounts of off-balance sheet derivatives as well as any
    portion of the allowance for loan and lease losses in excess of the amount
    that may be included in Tier 2 capital.
(3) Exclude foreign exchange contracts with an original maturity of 14 days or 
    less and all futures contracts.

                                      34
<PAGE>
 
<TABLE> 
<S>                                                                                <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                                       Call Date: 12/31/96 ST-BK: 39-15BD FFIEC 031
Address:              100 East Broad Street                                                                          Page RC-25
City, State    Zip:   Columbus, OH  43271-1066
FDIC Certificate No.: [0][6][5][5][9]
                      ---------------
</TABLE> 

              Optional Narrative Statement Concerning the Amounts
               Reported in the Reports of Conditions and Income
                   at close of business on December 31, 1996


BANK ONE, COLUMBUS, NA                    COLUMBUS            , OHIO
- ----------------------------------------- --------------------  ----------------
Legal Title of Bank                       City                  State



The management of the reporting bank may, if it wishes, submit a brief narrative
statement on the amounts reported in the Reports of Condition and Income. This
optional statement will be made available to the public, along with the publicly
available data in the Reports of Condition and Income, in response to any
request for individual bank report data. However, the information reported in
column A and in all of Memorandum item 1 of Schedule RC-N is regarded as
confidential and will not be released to the public. BANKS CHOOSING TO SUBMIT
THE NARRATIVE STATEMENT SHOULD ENSURE THAT THE STATEMENT DOES NOT CONTAIN THE
NAMES OR OTHER IDENTIFICATIONS OF INDIVIDUAL BANK CUSTOMERS, REFERENCES TO THE
AMOUNTS REPORTED IN THE CONFIDENTIAL ITEMS IN SCHEDULE RC-N, OR ANY OTHER
INFORMATION THAT THEY ARE NOT WILLING TO HAVE MADE PUBLIC OR THAT WOULD
COMPROMISE THE PRIVACY OF THEIR CUSTOMERS. Banks choosing not to make a
statement may check the "No comment" box below and should make no entries of any
kind in the space provided for the narrative statement; i.e., DO NOT enter in
this space such phrases as "No statement," "Not applicable," "N/A," "No
comment," and "None."

The optional statement must be entered on this sheet. The statement should not 
exceed 100 words. Further, regardless of the number of words, the statement must
not exceed 750 characters, including punctuation, indentation, and standard 
spacing between words and sentences. If any submission should exceed 750 
characters, as defined, it will be truncated at 750 characters with no notice to
the submitting bank and the truncated statement will appear as the bank's 
statement both on agency computerized records and in computer-file releases to 
the public.

All information furnished by the bank in the narrative statement must be 
accurate and not misleading. Appropriate efforts shall be taken by the 
submitting bank to ensure the statement's accuracy. The statement must be 
signed, in the space provided below, by a senior officer of the bank who thereby
attests to its accuracy.

If, subsequent to the original submission, material changes are submitted for
the data reported in the Reports of Condition and Income, the existing narrative
statement will be deleted from the files, and from disclosure: the bank, at its
option, may replace it with a statement, under signature, appropriate to the
amended data.

The optional narrative statement will appear in agency records and in release to
the public exactly as submitted (or amended as described in the preceding
paragraph) by the management of the bank (except for the truncation of
statements exceeding the 750-character limit described above). THE STATEMENT
WILL NOT BE EDITED OR SCREENED IN ANY WAY BY THE SUPERVISORY AGENCIES FOR
ACCURACY OR RELEVANCE. DISCLOSURE OF THE STATEMENT SHALL NOT SIGNIFY THAT ANY
FEDERAL SUPERVISORY AGENCY HAS VERTIFIED OR CONFIRMED THE ACCURACY OF THE
INFORMATION CONTAINED THEREIN. A STATEMENT TO THIS EFFECT WILL APPEAR ON ANY
PUBLIC RELEASE OF THE OPTIONAL STATEMENT SUBMITTED BY THE MANAGEMENT OF THE
REPORTING BANK.

- --------------------------------------------------------------------------------
No comment [_] (RCON 6979)                                       C471  C472 XXXX
                                                                ----------------

BANK MANAGEMENT STATEMENT (please type or print clearly):
(TEXT 6980)


For regulatory purposes, the Bank defers the recognition of certain excess 
income relating to securitized loan sales until cash is received. The effect of
this accounting method has decreased net income for the current year $38,078,000
and decreased retained earnings on a cumulative basis $146,976,000.



                  /s/    (SIGNATURE APPEARS HERE)               1-31-97
                  ---------------------------------------   --------------------
                  Signature of Executive Officer of Bank    Date of Signature

                                      35

<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                                                      <C> 
Legal Title of Bank:  BANK ONE, COLUMBUS, NA                             Call Date:  12/31/96  ST-BK:  39-1580
Address:              100 East Broad Street
City, State   Zip:    Columbus, OH  43271-1066
FDIC Certificate No:  [0][6][5][5][9]
                      ---------------



                                       THIS PAGE IS TO BE COMPLETED BY ALL BANKS
- ----------------------------------------------------------------------------------------------------------------------
                     NAME AND ADDRESS OF BANK                            OMB No. For OCC:   1557-0081
                                                                         OMB No. for FDIC:  3064-0052
                                                                    OMB No. For Federal Reserve: 7100-0036
                                                                          Expiration Date:  3/31/99

                        PLACE LABEL HERE                                        SPECIAL REPORT
                                                                         (Dollar Amounts in Thousands)
                                                           -----------------------------------------------------------
                                                            CLOSE OF BUSINESS    FDIC Certificate Number
                                                            DATE                                           C-700    -
                                                                  12/31/96         [0][6][5[5][9]
- ----------------------------------------------------------------------------------------------------------------------
LOANS TO EXECUTIVE OFFICERS (Complete as of each Call Report Date)
- ----------------------------------------------------------------------------------------------------------------------
The following information is required by Public Laws 90-44 and 102-242, but does not constitute a part of the Report
of Condition.  With each Report of Condition, these Laws require all banks to furnish a report of all loans or other
extensions of credit to their executive officers made since the date of the previous Report of Condition.  Data
regarding individual loans or other extensions of credit are not required.  If no such loans or other extensions of
credit were made during the period, insert "none" against subitem (a). (Exclude the first $15,000 of indebtedness of
each executive officer under bank credit card plan.)  See Sections 215.2 and 215.3 of Title 12 of the Code of Federal
Regulations (Federal Reserve Board Regulation O) for the definitions of "executive officer" and "extension of credit,"
respectively.  Exlude loans and other extensions of credit to directors and principal shareholders who are not
executive officers.
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            --------------------------
a. Number of loans made to executive officers since the previous Call Report date..........  RCFC 3561              2
                                                                                            --------------------------
b. Total dollar amount of above loans (in thousands of dollars)............................  RCFC 3562             65
                                                                                            --------------------------
c. Range of interest charged on above loans                 ----------------------------------------------------------
   (example: 9 3/4% = 9.75)................................. RCFD 7701     9.25%    %  to    RCFC 7702    9.25     %
                                                            ----------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------







- ----------------------------------------------------------------------------------------------------------------------
SIGNATURE AND TITLE OF OFFICER AUTHORIZED TO SIGN REPORT                                   DATE (Month, Day, Year)


- ----------------------------------------------------------------------------------------------------------------------
NAME AND TITLE OF PERSON TO WHOM INQUIRIES MAY BE DIRECTED (TEXT 8903)                     AREA CODE/PHONE EXTENSIONS
                                                                                           (TEXT 8904)
John J. Dible, Sr. Regulatory Analyst                                                            (614) 248-8592
- ----------------------------------------------------------------------------------------------------------------------
FDIC 8040/53 (6-95)
</TABLE> 

                                      36



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission