LIFE OF VIRGINIA SEPARATE ACCOUNT II
S-6/A, 1998-03-13
Previous: IMO INDUSTRIES INC, 8-K, 1998-03-13
Next: QUIKSILVER INC, 10-Q, 1998-03-13




   
    As Filed with the Securities and Exchange Commission on March 13, 1998
    
                           Registration No. 333-41031

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                          PRE-EFFECTIVE AMENDMENT NO. 2
                                    FORM S-6

                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUST
                            REGISTERED ON FORM N-8B-2

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II
                              (Exact name of trust)

                     THE LIFE INSURANCE COMPANY OF VIRGINIA
                               (Name of depositor)
                             6610 West Broad Street
                            Richmond, Virginia 23230
          (Complete address of depositor's principal executive offices)
<TABLE>
<CAPTION>


Name and complete address of agent for service:                   Copy to:
<S>     <C>

J. Neil McMurdie, Esq.
The Life Insurance Company of Virginia                            Stephen E. Roth, Esq.
6610 West Broad Street                                            Sutherland, Asbill & Brennan, L.L.P.
Richmond, Virginia 23230                                          1275 Pennsylvania Avenue, N.W.
                                                                  Washington, DC  20004-2404
</TABLE>

Approximate date of proposed public offering:  As soon as practicable  after the
effective date of this Registration Statement

Securities Being Offered: Flexible Premium Variable Life Insurance Policies

The Registrant hereby amends this Registration Statement on such dates as may be
necessary to delay its effective date until the Registrant shall file a further
amendment which specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a) of the Securities
Act of 1933 or until the Registration Statement shall become effective on such
date as the Commission, acting pursuant to said Section 8(a), may determine.




                      LIFE OF VIRGINIA SEPARATE ACCOUNT II

                     THE LIFE INSURANCE COMPANY OF VIRGINIA

                Cross Reference to Items Required by form N-8B-2

N-8B-2 ITEM                  CAPTION IN PROSPECTUS
1                            Cover Page
2                            Cover Page
3                            Not applicable
4                            Sale of the Policies
5                            Separate Account II
6                            Separate Account II
7                            Not applicable
8                            Separate Account II
9                            Litigation
10                           Summary and Diagram of the Policy; Premiums;
                             Allocation Options; Death Benefits; Other
                             Policy Benefits and Provisions; Surrender Benefits;
                             Loan Benefits; Separate Account
                             II; Voting of Fund Shares
11                           Separate Account II; Allocation Options
12                           Separate Account II; Allocation Options
13                           Charges and Deductions
14                           Premiums
15                           Premiums; Allocation Options
16                           Allocation Options
17                           Premiums; Surrender Benefits; Loan Benefits;
                             Requesting Payments and Telephone
                             Transactions
18                           Separate Account II; Allocation Options; Other
                             Policy Benefits and Provisions
19                           Reports to Policy Owners
20                           Separate Account II
21                           Loan Benefits
22                           Not applicable
23                           Life of Virginia
24                           Not applicable
25                           Life of Virginia
26                           Charges and Deductions
27                           Life of Virginia
28                           Life of Virginia
29                           Life of Virginia
30                           Not applicable
31                           Not applicable
32                           Not applicable
33                           Not applicable
34                           Not applicable
35                           Life of Virginia
36                           Not applicable


N-8B-2 ITEM                  CAPTION IN PROSPECTUS
37                           Not applicable
38                           Sale of the Policies
39                           Sale of the Policies
40                           Not Applicable
41                           Sale of the Policies
42                           Not applicable
43                           Not applicable
44                           How Your Policy Account Values Vary
45                           Not applicable
46                           How Your Policy Account Values Vary
47                           Allocation Options
48                           Life of Virginia; Separate Account II; Allocation
                             Options
49                           Not applicable
50                           Separate Account II; Allocation Options
51                           Premiums; Allocation Options; Charges and
                             Deductions; Surrender Benefits
52                           Separate Account II; Allocation Options; Other
                             Policy Benefits and Provisions
53                           Tax Considerations
54                           Not applicable
55                           Hypothetical Illustrations
56                           Not applicable
57                           Not applicable
58                           Not applicable
59                           Financial Statements



<PAGE>











                                     PART I
   
                         PROSPECTUS DATED APRIL 1, 1998
    
                 Flexible Premium Variable Life Insurance Policy

                               Form 1250 CR 10/97

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     The Life Insurance Company of Virginia
                             6610 West Broad Street
                            Richmond, Virginia 23230
                            Telephone (800) 352-9910


         This prospectus describes a flexible premium variable life insurance
policy offered by The Life Insurance Company of Virginia. The Policy is designed
to provide life insurance protection on the Insured named in the Policy and at
the same time provide flexibility to vary the amount and timing of premiums and
to change the amount of death benefit payable under the Policy. This flexibility
allows you to provide for changing insurance needs under a single insurance
policy.

         You may allocate Net Premiums and Account Value to one or more
Investment Subdivisions of the Life of Virginia Separate Account II, within
certain limits. Each Investment Subdivision invests solely in a corresponding
portfolio of the available Funds. Currently, there are nine Funds available
under the Policy: the Janus Aspen Series, the Variable Insurance Products Fund,
the Variable Insurance Products Fund II, the Variable Insurance Products Fund
III, the GE Investments Funds, Inc., the Oppenheimer Variable Account Funds, the
Federated Insurance Series, The Alger American Fund, and the PBHG Insurance
Series Fund, Inc.

         You can elect one of two Death Benefit Options under the Policy. Under
Option A, the Life Insurance Proceeds will equal the greater of (1) the
Specified Amount plus the Policy's Account Value, or (2) the Account Value
multiplied by the applicable corridor percentage. Under Option B, the Life
Insurance Proceeds will equal the greater of (1) the Specified Amount, or (2)
the Account Value multiplied by the applicable corridor percentage. Under both
options, the Specified Amount and Account Value are determined on the date of
the Insured's death. We guarantee that the Life Insurance Proceeds will never be
less than the Specified Amount so long as the Policy is in force.

         The Policy provides for a Surrender Value. Because this value is based
on the performance of the Funds, to the extent of allocations to Separate
Account II, there is no guaranteed Surrender Value or guaranteed minimum
Surrender Value. On any given day, the Surrender Value could be more or less
than the premiums paid. If the Surrender Value is insufficient to cover the
charges due under the Policy, the Policy will lapse without value. However, the
Policy will not lapse during the Continuation Period, regardless of the
sufficiency of the Surrender Value, so long as the Net Total Premium is at least
equal to the Continuation Amount.

         The Policy also provides for Policy loans and permits partial
surrenders within limits. In addition, you can elect dollar-cost averaging or
portfolio rebalancing programs.


<PAGE>



   THIS PROSPECTUS SHOULD BE READ CAREFULLY AND RETAINED FOR FUTURE REFERENCE.
PROSPECTUSES  FOR THE FUNDS MUST ACCOMPANY THIS PROSPECTUS AND SHOULD BE READ IN
                       CONJUNCTION WITH THIS PROSPECTUS.

   THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND EXCHANGE  COMMISSION NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

 INTERESTS IN THE POLICIES AND FUNDS ARE NOT DEPOSITS WITH, OBLIGATIONS OF, OR
GUARANTEED OR ENDORSED BY ANY BANK OR BANK AFFILIATE, AND ARE NOT INSURED BY THE
     FEDERAL      DEPOSIT INSURANCE CORPORATION (FDIC), THE FEDERAL RESERVE
                  BOARD OR ANY OTHER GOVERNMENT AGENCY.


<PAGE>

<TABLE>

                                TABLE OF CONTENTS

<S>     <C>
                                                   Page                                                      Page
SUMMARY AND DIAGRAM OF                                    HYPOTHETICAL ILLUSTRATIONS
     THE POLICY                                           REQUESTING PAYMENTS AND
     Fund Charges                                             TELEPHONE TRANSACTIONS
DEFINITIONS                                                   Requesting Payments
PREMIUMS                                                      Telephone Transactions
     Applying for a Policy                                OTHER POLICY BENEFITS AND
     Free Look Right to Cancel                                PROVISIONS
     Premiums                                                 Exchange Privilege
     Periodic Premium Plan                                    Optional Payment Plans
     Premium to Prevent Lapse                                 Other Policy Provisions
     Minimum Premium Payment                                  Owner
     Death Benefit Guarantee                                  Beneficiary
     Crediting Premium to the Policy                          Reinstatement
ALLOCATION OPTIONS                                            Trustee
     Net Premium Allocations                                  Other Changes
     Investment Subdivisions                                  Reports
     Transfers                                                Change of Owner
     Dollar-Cost Averaging                                    Supplemental Benefits
     Portfolio Rebalancing                                    Using the Policy as Collateral
     Powers of Attorney                                       Reinsurance
CHARGES AND DEDUCTIONS                                    LIFE OF VIRGINIA
     Premium Charge                                           The Life Insurance Company of Virginia
     Mortality and Expense Risk                               State Regulation
         Charge                                               Executive Officers and Directors
     Monthly Deduction                                        Separate Account II
     Surrender Charge                                         Changes to Separate Account II
     Cost of Insurance                                        Voting of Fund Shares
     Other Charges                                        TAX CONSIDERATIONS
     Reduction of Charges for Group Sales                     Tax Status of the Policy
HOW YOUR ACCOUNT VALUE VARIES                                 Tax Treatment of Policy Proceeds
     Account Value                                            Tax Treatment of Policy Loans
     Surrender Value                                            and Other Distributions
     Investment Subdivision Values                            Taxation of Life of Virginia
DEATH BENEFITS                                                Income Tax Withholding
     Amount of Death Benefit Payable                          Other Considerations
     Death Benefit Options                                LEGAL DEVELOPMENTS -
     Changing the Death Benefit Option                        REGARDING EMPLOYMENT
       Accelerated Benefit Rider                              RELATED BENEFIT PLANS
     Effect of Partial Surrenders on                      ADDITIONAL INFORMATION
       Life Insurance Proceeds                                Sale of Policies
     Change in Existing Coverage                              Other Information
     Changing the Beneficiary                                 Litigation
LOAN BENEFITS                                                 Legal Matters
     Interest                                                 Experts
     Repayment of Policy Debt                                 Change in Auditors
     Effect of Policy Loan                                    Financial Statements
SURRENDER BENEFITS
     Full Surrender
     Partial Surrender


</TABLE>


<PAGE>



This prospectus does not constitute an offering in any jurisdiction in which
such offering may not be lawfully made. No person is authorized to make any
representations in connection with this offering other than those
representations contained in this prospectus and the Fund prospectuses and
Statements of Additional Information.


<PAGE>



SUMMARY AND DIAGRAM OF THE POLICY

The following summary of prospectus information and diagram of the important
features of the Policy should be read in conjunction with the more detailed
information appearing elsewhere in this prospectus. Unless otherwise indicated,
the description of the Policy in this prospectus assumes that the Policy is in
force and there is no Policy Debt. Definitions of certain terms used in this
prospectus may be found by referring to the DEFINITIONS section immediately
following the diagram.

        Purpose of the Policy. The Policy is designed to provide insurance
benefits with a long-term investment element. The Policy should be considered in
conjunction with your other insurance. It may not be advantageous to replace
existing insurance with the Policy.

        Comparison with Universal Life Insurance. The Policy is similar in many
ways to universal life insurance. As with universal life insurance: the Owner
pays premiums for insurance coverage on the Insured; the Policy provides for the
accumulation of Surrender Value that is payable if the Policy is surrendered
during the Insured's lifetime; and the Surrender Value may be substantially
lower than the premiums paid. However, the Policy differs from universal life
insurance in that the Surrender Value may decrease if the investment performance
of the Investment Subdivisions to which Account Value is allocated is
sufficiently adverse. If the Surrender Value becomes insufficient to cover
charges when due and the Continuation Period is not in effect, the Policy will
lapse without value after a grace period. See "Premium to Prevent Lapse."

     Tax Considerations. We intend for the Policy to satisfy the definition of a
life insurance contract under section 7702 of the Internal Revenue Code of 1986,
as amended (the "Code"). Under certain circumstances, a Policy could be treated
as a "modified endowment contract." We will monitor Policies and will attempt to
notify you on a timely basis if your Policy is in jeopardy of becoming a
modified endowment contract. For further discussion of the tax status of a
Policy and the tax consequences of being treated as a life insurance contract or
a modified endowment contract, see the "TAX CONSIDERATIONS" section below.

     Free Look Right to Cancel.  For a limited  time after the Policy is issued,
you have the right to cancel  your  Policy and  receive  the sum of all  charges
deducted from premiums paid plus Net Premiums  adjusted by investment  gains and
losses or, if  required by state law, a full refund of all  premiums  paid.  See
"Free Look Right to Cancel" and "Net Premium Allocations."

     Other Policies. We offer other variable life insurance policies which also
invest in the same portfolios of the Funds. These Policies may have different
charges that could affect the value of the Investment Subdivisions and may offer
different benefits more suitable to your needs. To obtain more information about
these policies, contact your agent, or call (800) 352-9910.

     Inquiries. If you have any questions, you may write or call our Home Office
at 6610 West Broad Street, Richmond, Virginia 23230, (800) 352-9910.



<PAGE>




                                DIAGRAM OF POLICY
- -----------------------------------------------------------------------------
                                    PREMIUMS
  -  You select a premium  payment  plan.  You are not required to pay premiums
     according  to the  plan,  but may vary the  frequency  and  amount, within
     limits, and can skip planned premiums. See "Periodic Premium Plan."
  -  Premium amounts depend on the Insured's Age, sex (where applicable),  risk
     class,  Specified Amount selected, and any supplemental benefit riders. See
     "Premiums."
  -  Unscheduled premium payments may be made, within limits.  See "Premiums."
     Under certain circumstances, extra premiums may be required to prevent
     lapse.  See "Premium to Prevent Lapse."
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                             DEDUCTION FROM PREMIUMS
  -  Currently, a 8% premium charge (10% maximum) is deducted from each premium
     before allocation to an Investment Subdivision resulting in a Net Premium A
     premium charge will not be assessed against the policy loan portion of a
     premium received from the rollover of a life insurance policy.
     See "Premium Charge."

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                           ALLOCATION OF NET PREMIUMS

  -  You direct the allocation of Net Premiums among up to seven of the
     Investment Subdivisions of Separate Account II. For states that require the
     refund of premiums during the free look period, we will allocate Net
     Premiums to the Money Market Investment Subdivision for 15 days, then to
     your designated Investment Subdivisions. See "Net Premium Allocations" for
     rules and limits.
  -  The Investment Subdivisions invest in corresponding  portfolios of the
     following Funds:
   
<TABLE>
<CAPTION>
<S>     <C>

        Janus Aspen Series                         GE Investments Funds, Inc. (Continued)
           Growth Portfolio                            Total Return Fund
           Aggressive Growth Portfolio                 International Equity Fund
           International Growth Portfolio              Real Estate Securities Fund
           Worldwide Growth Portfolio                  Global Income Fund
           Balanced Portfolio                          Value Equity Fund
           Flexible Income Portfolio                   Income Fund
           Capital Appreciation Portfolio          Oppenheimer Variable Account Funds
        Variable Insurance Products Fund               Oppenheimer Bond Fund
           Equity-Income Portfolio                     Oppenheimer Capital Appreciation Fund
           Overseas Portfolio                          Oppenheimer Growth Fund
           Growth Portfolio                            Oppenheimer High Income Fund
        Variable Insurance Products Fund II            Oppenheimer Multiple Strategies Fund
           Asset Manager Portfolio                 Federated Insurance Series
           Contrafund Portfolio                        Federated American Leaders Fund II
        Variable Insurance Products Fund III           Federated Utility Fund II
           Growth & Income Portfolio                   Federated High Income Bond Fund II
           Growth Opportunities Portfolio          The Alger American Fund
        GE Investments Funds, Inc.                     Alger American Growth Portfolio
           S&P 500 Index Fund                          Alger American Small Capitalization Portfolio
           Money Market Fund                       PBHG Insurance Series Fund, Inc.
                                                   PBHG Growth II Portfolio
                                                   PBHG Large Cap Growth Portfolio
</TABLE>
    
See "Investment Subdivisions Options."

- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                              DEDUCTION FROM ASSETS

   -  Management  fees and other  expenses are deducted  from the assets of each
      Fund. See "Fund  Charges."
   -  A daily  mortality and expense risk charge at a current effective annual
      rate of 0.70% (maximum effective annual rate of 0.70%) is  deducted  from
      assets in the  Investment  Subdivisions.  See "Mortality and Expense Risk
      Charge."
   -  A monthly  deduction  is made each month from the Account Value for (1)
      the cost of insurance,  (2) a current monthly policy charge of $15 in the
      first Policy Year ($15 per month maximum in the first Policy Year) and $6
      per month thereafter ($12 per month maximum after the first Policy Year),
      and (3) supplemental benefit charges.  The monthly deduction will also
      include the increase charge for the first month following an increase in
      the Specified Amount.  See "Monthly Deduction."
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
                                  ACCOUNT VALUE

   -  Account Value is the total amount under the Policy in each Investment
      Subdivision and the General Account.  See "Account Value" and "Investment
      Subdivision Account Value."
   -  Account Value serves as the starting point for calculating certain values
      under a Policy, such as the Surrender Value and the Life Insurance
      Proceeds. Account Value varies from day to day to reflect investment
      experience of the Investment Subdivisions, charges deducted and other
      Policy transactions (such as Policy loans, transfers and partial
      surrenders.) See "HOW YOUR ACCOUNT VALUE VARIES."
   -  Account Value can be transferred among the Investment Subdivisions. A $10
      transfer processing fee applies to each transfer made after the first
      transfer in a Policy Month. See "Transfers" for rules and limits. Policy
      loans reduce the amount available for allocations and transfers.
   -  There is no minimum  guaranteed  Account  Value.  During the  Continuation
      Period, the Policy will lapse if the Surrender Value is  insufficient  to
      cover the monthly  deduction and the Net Total  Premium  is less than the
      Continuation  Amount. After the Continuation Period, the Policy will lapse
      if the Surrender Value is insufficient to cover the monthly deduction. See
      "Premium to Prevent Lapse."
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                  CASH BENEFITS

   -  Policy loans are available for amounts up to 90% of Account Value less any
      Surrender Charges, less any Policy Debt. See "LOAN BENEFITS" for
      discussion of interest on Policy loans and additional rules and limits.
      See also "TAX CONSIDERATIONS."
   -  Partial surrenders are available under the Policy. The minimum partial
      surrender amount is $500, and a fee equal to the lesser of $25 or 2% of
      the amount of the partial surrender will apply to each Partial Surrender.
      See "Partial Surrender" for rules and limits.
   -  The Policy can be surrendered at any time for its Surrender Value (Account
      Value  minus  Policy Debt and minus any  applicable  surrender  charge).
      A surrender  charge will apply  during the first 15 Policy  Years.  See
      "Full Surrender" and "Surrender Charge."
   -  A variety of payment options are available. See "Requesting Payments."
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                 DEATH BENEFITS

   -  The minimum Specified Amount available is $100,000.
   -  A death benefit is available  under one of two options: Option A (greater
      of  Specified  Amount plus  Account  Value,  or a specified  percentage
      of Account Value);  or Option B (greater of Specified  Amount,  or a
      specified percentage of Account Value). See "DEATH BENEFITS."
   -  A death benefit is payable as a lump sum or under a variety of payment
      options.
   -  The  Specified  Amount and the Death  Benefit  Option may be changed  See
      "Change in Existing  Coverage" and "Changing the Death Benefit  Option"
      for rules and limits.
   -  During the Continuation Period, the death benefit guarantee keeps the
      Policy in force regardless of the sufficiency of Surrender Value so long
      as Net Total Premium is at least equal to the Continuation Amount.  See
      "Death Benefit Guarantee."
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------




<PAGE>

   
         Fund Charges. The fees and expenses for each of the Funds (as a
percentage of net assets) for the most recent fiscal year are set forth in the
following table. For more information on these fees and expenses, see the
prospectuses for the Funds which accompany this prospectus.
<TABLE>
<CAPTION>

                                                       Management
                                                           Fees
                                                       (after fee           Other Expenses
                                                       waiver as        (after reimbursement-         Total Annual
    Fund                                              applicable)           as applicable)              Expenses
    ----                                              -----------        --------------------         ------------
<S> <C>
Janus Aspen Series:
   Growth Portfolio                                      0.65%                  0.05%                     0.70%
   Aggressive Growth Portfolio                           0.73%                  0.03%                     0.76%
   International Growth Portfolio                        0.67%                  0.29%                     0.96%
   Worldwide Growth Portfolio                            0.66%                  0.08%                     0.74%
   Balanced Portfolio                                    0.76%                  0.07%                     0.83%
   Flexible Income Portfolio                             0.65%                  0.10%                     0.75%
   Capital Appreciation Portfolio                        0.23%                  1.03%                     1.26%
Variable Insurance Products Fund: *
   Equity-Income Portfolio                               0.50%                  0.08%                     0.58%
   Overseas Portfolio                                    0.75%                  0.17%                     0.92%
   Growth Portfolio                                      0.60%                  0.09%                     0.69%
Variable Insurance Products Fund II: *
   Asset Manager Portfolio                               0.55%                  0.10%                     0.65%
   Contrafund Portfolio                                  0.60%                  0.11%                     0.71%
Variable Insurance Products Fund III: *
   Growth and Income Portfolio                           0.49%                  0.21%                     0.70%
   Growth Opportunities Portfolio                        0.60%                  0.14%                     0.74%
GE Investments Funds, Inc.:
   S&P 500 Index Fund                                    0.34%                  0.12%                     0.46%
   Money Market Fund                                     0.20%                  0.12%                     0.32%
   Total Return Fund                                     0.50%                  0.15%                     0.65%
   International Equity Fund                             0.98%                  0.36%                     1.34%
   Real Estate Securities Fund                           0.83%                  0.12%                     0.95%
   Global Income Fund                                    0.40%                  0.17%                     0.57%
   Value Equity Fund                                     0.37%                  0.09%                     0.46%
    Income Fund                                          0.42%                  0.17%                     0.59%

Oppenheimer Variable Account Funds:
   Oppenheimer Bond Fund                                 0.73%                  0.05%                     0.78%
   Oppenheimer Capital Appreciation Fund                 0.71%                  0.02%                     0.73%
   Oppenheimer Growth Fund                               0.73%                  0.02%                     0.75%
   Oppenheimer High Income Fund                          0.75%                  0.07%                     0.82%
   Oppenheimer Multiple Strategies Fund                  0.72%                  0.03%                     0.75%
Federated Insurance Series:
   Federated American Leaders Fund II                    0.66%                  0.19%                     0.85%
   Federated Utility Fund II                             0.48%                  0.37%                     0.85%
   Federated High Income Bond Fund II                    0.51%                  0.29%                     0.80%
The Alger American Fund:
   Alger American Growth Portfolio                       0.75%                  0.04%                     0.79%
   Alger American Small Capitalization Portfolio         0.85%                  0.04%                     0.89%
PBHG Insurance Series Fund, Inc.:
   PBHG Growth II Portfolio                               0.0%                  1.20%                     1.20%
   PBHG Large Cap Growth Portfolio                        0.0%                  1.10%                     1.10%
</TABLE>


*The fees and expenses reported for Variable Insurance Products Fund, Variable
Insurance Products Fund II and Variable Insurance Products Fund III are prior to
any fee waiver and/or reimbursement as applicable.

Other Policies
We offer other variable life insurance policies which also invest in the same
portfolios of the Funds. These Policies may have different charges that could
affect the value of the Investment Subdivisions and may offer different benefits
more suitable to your needs. To obtain more information about these policies,
contact your agent, or call (800) 352-9910.
    


<PAGE>


   
  The purpose of these tables is to assist the Owner in understanding the
various costs and expenses that an Owner will bear, directly and indirectly.
Except as noted below, the Tables reflect charges and expenses of Account 4 as
well as the underlying Funds for the most recent fiscal year. For more
information on the charges described in these Tables see Charges and Deductions
and the Prospectuses for the underlying Funds which accompany this Prospectus.
In addition to the expenses listed above, premium taxes varying from 0 to 3.5%
may be applicable.

  The expense information regarding the Funds was provided by those Funds. The
Variable Insurance Products Fund, Variable Insurance Products Fund II, Variable
Insurance Products Fund III, Oppenheimer Variable Account Funds, Janus Aspen
Series, Federated Insurance Series, The Alger American Fund, PBHG Insurance
Series Fund, Inc., Goldman Sachs and their investment advisers are not
affiliated with Life of Virginia. While Life of Virginia has no reason to doubt
the accuracy of these figures provided by these non-affiliated Funds, Life of
Virginia has not independently verified such information. The annual expenses
listed for all the Funds are net of certain reimbursements by the Funds'
investment advisers. Life of Virginia cannot guarantee that the reimbursements
will continue.

    
   
  With reimbursements, the total annual expenses of the portfolios of the
Variable Insurance Products Fund during 1997 would have been .57% for VIP
Equity-Income Portfolio, .90% for VIP Overseas Portfolio and .67% for VIP Growth
Portfolio.

  With reimbursements, the total annual expenses of the portfolios of the
Variable Insurance Products Fund II during 1997 would have been .64% for VIPII
Asset Manager Portfolio and .68% for VIPII Contrafund Portfolio.

  Absent reimbursements, the total annual expenses of the portfolios of the
Variable Insurance Products Fund III during 1997 would have been .73% for VIPIII
Growth Opportunities Portfolio.

  GE Investment Management Incorporated currently serves as investment adviser
to GE Investments Funds, Inc. (formerly Life of Virginia Series Fund, Inc.).
Prior to May 1, 1997, Aon Advisors, Inc. served as investment adviser to this
Fund and had agreed to reimburse the Fund for certain expenses of each of the
Fund's portfolios. Absent certain fee waivers or reimbursements, the total
annual expenses of the portfolios of GE Investments Funds, Inc. during 1997
would have been .46% for S&P 500 Index Fund, .48% for Money Market Fund, .65%
for Total Return Fund, 1.43% for International Equity, .96% for Real Estate
Fund, .57% for Global Income Fund, .46% for Value Equity Fund, .76% for Income
Fund and and .86% for U.S. Equity Fund.

Absent reimbursements, the total annual expenses of the portfolios of the Janus
Aspen Series during 1997 would have been .78% for Growth Portfolio, .78% for
Aggressive Growth Portfolio, 1.08% for International Growth Portfolio, .81% for
Worldwide Growth Portfolio, .83% for Balanced Portfolio and 2.19% for Capital
Appreciation Portfolio.

  Absent certain fee waivers or reimbursements, the total annual expenses of the
portfolios of the Federated Insurance Series during 1997 would have been .94%
for Federated American Leaders Fund II, 1.12% for Federated Utility Fund II, and
 .89% for Federated High Income Bond Fund II.

  Absent certain fee waivers or reimbursements, the total annual expenses of the
portfolios of PBHG Insurance Series Funds, Inc. during 1997 would have been
4.38% for Growth II Portfolio and 5.21% for Large Cap Growth Portfolio.
    

<PAGE>

DEFINITIONS

Account Value - Account Value is the total amount under the Policy in each
Investment Subdivision and the General Account.

Age - The age on the Insured's birthday nearest the Policy Date or a Policy
Anniversary.

Attained Age - The Insured's Age on the Policy Date plus the number of full
years since the Policy Date.

Beneficiary - The person or entity designated by you to receive the death
benefit payable at the death of the Insured.

Continuation Amount - A cumulative amount set forth on the Policy data pages for
each month of the Continuation Period representing the minimum Net Total Premium
required to keep the Policy in force during the Continuation Period.

Continuation Period - The number of Policy years during which the Policy will
not lapse if the Net Total Premium is at least equal to the Continuation Amount
for the number of Policy Months that the Policy has been in force. The
Continuation Period varies by issue Age as follows: 25 years for Ages 0 - 45; 20
years for Ages 46 - 55; 15 years for Ages 56 - 70; and 10 years for Ages 71 and
older.

Eligible Proceeds - Total Proceeds subject to a maximum of $250,000 from all our
policies or certificates covering the Insured.

Fund - Any open-end management investment company, or unit investment trust, in
which Separate Account II invests. General Account - Assets of Life of Virginia
other than those allocated to Separate Account II or any of our other separate
accounts.

Home Office - Life of Virginia's offices at 6610 West Broad Street, Richmond,
Virginia 23230, 1-804-281-6000.

Insured - The person upon whose life the Policy is issued.

Investment Subdivision - A subdivision of Separate Account II, the assets of
which are invested exclusively in a corresponding Fund.

Life Insurance Proceeds - The amount payable upon the death of the Insured. The
Life Insurance Proceeds will be reduced by outstanding Policy Debt and past due
charges, if any, to determine the death benefit payable under the Policy.

Life of Virginia - The Life Insurance Company of Virginia. "We," "us," or "our"
refers to Life of Virginia.

Monthly Anniversary Day - The same day in each month as the Policy Date.

Net Premium - The portion of each premium paid allocated to one or more
Investment Subdivision, and used in determining the Account Value.

Net Premium Factor - The factor used in determining the Net Premium which
represents a deduction from each premium paid.

Net Total Premium - On any date, Net Total Premium equals the total of all
premiums paid to that date less (a) divided by (b), where:

         (a) is any outstanding Policy Debt, plus the sum of any partial
         surrenders to date; and (b) is the Net Premium Factor.

Optional Payment Plan - A plan under which Life Insurance Proceeds or Surrender
Value proceeds can be used to provide a series of periodic payments to you or a
Beneficiary.

Owner - The Owner of the Policy.  "You" or "your" refers to the Owner.
Contingent Owners may also be named.

Planned Periodic Premium - A level premium amount scheduled for payment at fixed
intervals over a specified period of time.

Policy - The Policy with any attached application(s), and any riders and
endorsements.

Policy Date - The date as of which the Policy is issued and as of which it
becomes effective. Policy Years and Anniversaries are measured from the Policy
Date.

Policy Debt - The amount of outstanding loans plus accrued interest.

Policy Month - A one-month period beginning on a Monthly Anniversary Day and
ending on the day immediately preceding the next Monthly Anniversary Day.

Separate Account II - The segregated asset account of Life of Virginia to which
Net Premiums are allocated.

Specified Amount - An amount used in determining the insurance coverage on an
insured life.

Surrender Value - The amount payable to you upon surrender of the Policy.

Total Proceeds - Life Insurance Proceeds plus any additional term insurance on a
terminally ill Insured added to the Policy by rider, not including the
Children's Insurance Rider. Total proceeds will not include any proceeds payable
under the Accidental Death Benefit Rider or any proceeds payable under the
Policy or any additional term insurance rider on the Insured that would expire
within 24 months of the date we receive proof of terminal illness. No adjustment
to the Total Proceeds will be made for any Policy Debt, but adjustments will be
made for any misstatement of age or sex of a terminally ill Insured.

Unit Value - Unit of measure used to calculate the Account Value for each
Investment Subdivision.

Valuation Day - For each Investment Subdivision, each day on which the New York
Stock Exchange is open for business except for days that the Investment
Subdivision's corresponding Fund does not value its shares.

Valuation Period - The period that starts at the close of regular trading on the
New York Stock Exchange on any Valuation Day and ends at the close of regular
trading on the next succeeding Valuation Day.


<PAGE>



PREMIUMS

         Applying for a Policy. To purchase a Policy, you must complete an
application and submit it to us at our Home Office at 6610 West Broad Street,
Richmond, VA 23230. You also must pay an initial premium of a sufficient amount.
See "Premiums," below. Your initial premium can be submitted with your
application or at a later date. Coverage becomes effective as of the Policy
Date.

         Generally, we will issue a Policy covering an Insured up to Age 85 if
evidence of insurability satisfies our underwriting rules. Required evidence of
insurability may include, among other things, a medical examination of the
Insured. We may, in our sole discretion, issue a Policy covering an Insured over
Age 85. We reserve the right not to accept an application for any lawful reason.

         Free Look Right to Cancel. During your "free-look" period, you may
cancel your Policy and receive a refund of all charges deducted from premiums
paid, plus the Net Premiums allocated to Separate Account II adjusted for
investment gains and losses. Some states require the refund of all premiums
paid. Generally, the free look period expires 10 days after you receive your
Policy. Some states may require a longer period. If you decide to cancel the
Policy, you must return it by mail or other delivery to us or to our authorized
agent. Immediately after mailing or delivery, the Policy will be deemed void
from the beginning.

         Premiums. The premium amounts sufficient to fund a Policy depend on a
number of factors, such as the Age, sex (where appropriate) and risk class of
the proposed Insured, the desired Specified Amount, any supplemental benefits,
and investment performance of the Investment Subdivisions. After the initial
premium is paid, unscheduled premium payments may be paid in any amount and at
any time. We reserve the right, however, to limit the number and amount of any
unscheduled premium payment. Additionally, total premiums paid may not exceed
guideline premium limitations for life insurance set forth in the Code. We
reserve the right to reject any premium, or portion thereof, that would result
in the Policy being disqualified as life insurance under the Code and will
refund any rejected premium along with any interest accrued thereon. In
addition, we will monitor Policies and will attempt to notify you on a timely
basis if your Policy is in jeopardy of becoming a modified endowment contract
under the Code. See "TAX CONSIDERATIONS."

         Periodic Premium Plan. When you apply for a Policy, you select a
periodic premium payment plan. You may choose to send premiums directly to us
either annually, semi-annually, or quarterly. You can also arrange for annual,
semi-annual, quarterly or monthly premium payments to be paid via automatic
deduction from your bank account or a similar account acceptable to us. You are
not required to pay premiums in accordance with this premium plan; rather, you
can pay more or less than planned or skip a planned premium payment entirely.
You can change the amount of planned premiums and payment arrangements, or
switch between frequencies, whenever you want by providing satisfactory written
or telephone instructions to our Home Office, which will be effective upon our
receipt of the instructions. Depending on the Account Value at the time of an
increase in the Specified Amount and the amount of the increase requested, a
change in your periodic premium payments may be advisable. See "Change in
Existing Coverage."

         Premium to Prevent Lapse. Failure to make a planned premium payment
will not automatically cause a Policy to lapse. Generally, a Policy will lapse
if the Surrender Value is not sufficient to cover the monthly deduction when
due. However, a Policy will not lapse during the Continuation Period, regardless
of the sufficiency of the Surrender Value, so long as the Net Total Premium is
at least equal to the Continuation Amount. See "Monthly Deduction." If
additional premium is necessary to prevent a Policy from lapsing, we will mail
to you notice of the amount required to be paid to keep the Policy in force, and
you will have a 61-day grace period from the date we mail the notice to make the
required premium payment.

         Your Policy will remain in effect during the grace period. If the
Insured should die during the grace period before the required premium is paid,
the death benefit will still be payable to the Beneficiary, although the amount
of the Life Insurance Proceeds will be reduced by the amount of premium that
would have been required to keep the Policy in force. See "DEATH BENEFITS --
Amount of Death Benefit Payable." If the required premium has not been paid
before the grace period ends, your Policy will lapse. It will have no value and
no benefits will be payable. But see "Death Benefit Guarantee" and
"Reinstatement" for a mention of your reinstatement rights.

         A grace period also may begin if Policy Debt on any Monthly Anniversary
Day exceeds the Account Value less any applicable surrender charges. See "Effect
of Policy Loan" for details.

         Minimum Premium Payment. Generally, the minimum amount of premium we
will accept in connection with a periodic premium payment plan is $20 ($15 for
payments made via automatic deduction from your bank or similar account).
Notwithstanding payment of this minimum amount, a Policy may lapse. See "Premium
to Prevent Lapse." For purposes of the minimum premium payment requirements, any
payment is deemed a planned periodic premium if it is received within 30 days
(before or after) of the scheduled date for a planned periodic premium payment
and the percentage difference between the planned amount and the actual payment
amount is not more than 10%. All other premium payments will be deemed
unscheduled premium payments.

         Death  Benefit  Guarantee.  On any Monthly  Anniversary  Day during the
Continuation  Period,  so long as the Net Total Premium is at least equal to the
Continuation Amount for your Policy, the Policy will remain in force, regardless
of the sufficiency of Surrender Value to cover the monthly deduction. At the end
of the Continuation Period, you may, however, have to make an additional premium
payment to keep the Policy in force. See "Premium to Prevent Lapse."

         An increase in Specified Amount will increase the Continuation Amounts.
Any  termination  and  subsequent  reinstatement  of the Policy  will reduce the
Continuation  Amounts.   Notwithstanding  termination  and  reinstatement,   the
Continuation Period will be as though the Policy had been in effect continuously
from its original Policy Date. See "Reinstatement."

         Crediting Premium to the Policy. Your initial premium payment will be
credited to the Policy on the Policy Date. Any subsequent premium payment (see
"Net Premium Allocations," below) will be credited to the Policy on the
Valuation Day it is received at our Home Office.


<PAGE>




ALLOCATION OPTIONS

         Net Premium Allocations. When you apply for a Policy, you specify the
percentage of Net Premium to be allocated to each Investment Subdivision. You
may not allocate your Net Premiums and Account Value to more than seven
Investment Subdivisions at any given time. You can change the allocation
percentages at any time by sending satisfactory written instructions to our Home
Office. The change will apply to all premiums received with or after we receive
your instructions. Net Premium allocations must be in percentages totaling 100%,
and each allocation percentage must be a whole number of at least 1%.

         In general, during the free look period Net Premiums will be allocated
to the Investment Subdivisions based on the Net Premium allocation percentages
specified in the application. However, for states requiring the refund of
premiums during the free look period, all Net Premiums will be allocated to the
Investment Subdivision investing in the Money Market Fund of GE Investments
Funds. Fifteen days following this allocation, the Account Value is transferred
to the Investment Subdivisions based on the Net Premium allocation percentages
selected by you. See "How Your Policy Account Values Vary."

         Investment Subdivisions. Separate Account II currently invests in nine
series-type mutual funds. Each of the Funds currently available under the Policy
is registered with the Securities and Exchange Commission ("SEC") as a
diversified open-end management investment company under the Investment Company
Act of 1940, as amended (the "1940 Act"). There are currently thirty-four
Investment Subdivisions available under the Policy. Each Investment Subdivision
invests exclusively in a designated investment portfolio of one of the Funds.
The assets of each portfolio are separate from other portfolios of that Fund and
each portfolio has separate investment objectives and policies. As a result,
each portfolio operates as a separate investment portfolio and the investment
performance of one portfolio has no effect on the investment of any other
portfolio. The Funds may, in the future, activate additional portfolios.

         Before choosing the Investment Subdivisions to allocate your Net
Premium and Account Value, carefully read the individual prospectuses for the
Funds, along with this prospectus. The investment objectives of each of the
portfolios are summarized below. There is no assurance that these objectives
will be met.


   
                                    THE FUNDS

  Account 4 currently invests in nine series-type mutual funds. Each of the
Funds currently available under the Policy is a registered open-end, diversified
investment company of the series-type.

  Each Investment Subdivision invests exclusively in a designated investment
portfolio of one of the Funds. The assets of each such portfolio are separate
from other portfolios of that Fund and each portfolio has separate investment
objectives and policies. As a result, each portfolio operates as a separate
investment portfolio and the investment performance of one portfolio has no
effect on the investment performance of any other portfolio. Some of the Funds
may, in the future, create additional portfolios.

  Each of the Funds sells its shares to Account 4 in accordance with the terms
of a participation agreement between the Fund and Life of Virginia. The
termination provisions of those agreements vary. A summary of these termination
provisions may be found in the Statement of Additional Information. Should an
agreement between Life of Virginia and a Fund terminate, the Account will not be
able to purchase additional shares of that Fund. In that event, Policyowners
will no longer be able to allocate Account Values or Premium Payments to
Investment Subdivisions investing in portfolios of that Fund.

  Additionally, in certain circumstances, it is possible that a Fund or a
portfolio of a Fund may refuse to sell its shares to Account 4 despite the fact
that the participation agreement between the Fund and Life of Virginia has not
been terminated. Should a Fund or a portfolio of a Fund decide not to sell its
shares to Life of Virginia, Life of Virginia will be unable to honor policyowner
requests to allocate their account values or premium payments to Investment
Subdivisions investing in shares of that Fund or portfolio.

  Certain Investment Subdivisions invest in portfolios that have similar
investment objectives and/or policies; therefore, before choosing Investment
Subdivisions, carefully read the individual prospectuses for the Funds, along
with this prospectus.

    
   
  Life of Virginia currently is compensated by an affiliate(s) of each of the
Funds based upon an annual percentage of the average assets held in the Fund
by Life of Virginia. These percentage amounts, which vary by Fund, are intended
to reflect administrative and other services provided by Life of Virginia
to the Fund and/or affiliate(s).
    

Janus Aspen Series

  The Janus Aspen Series has seven  portfolios  that are currently  available
under this Policy:  Growth  Portfolio, Aggressive  Growth Portfolio,  Worldwide
Growth  Portfolio,  International  Growth  Portfolio,  Balanced  Portfolio,
Flexible Income Portfolio, and Capital Appreciation Portfolio

  Growth Portfolio has the investment objective of long-term capital growth in a
manner consistent with the preservation of capital. The Growth Portfolio is a
diversified portfolio that pursues its objective by investing in common stocks
of companies of any size. Generally, this Portfolio emphasizes larger, more
established issuers.

  Aggressive Growth Portfolio has the investment objective of long-term growth
of capital. The Aggressive Growth Portfolio is a non-diversified portfolio that
will seek to achieve its objective by normally investing at least 50% of its
equity assets in securities issued by medium-sized companies.

  Worldwide Growth Portfolio has the investment objective of long-term growth of
capital in a manner consistent with the preservation of capital. The Worldwide
Growth Portfolio will seek to achieve its objective by investing in a
diversified portfolio of common stocks of foreign and domestic issuers of all
sizes. The Portfolio normally invests in issuers from at least five different
countries including the United States.

  International Growth Portfolio has the investment objective of long-term
growth of capital. The International Growth Portfolio will seek to achieve its
objective primarily through investments in common stocks of issuers located
outside the United States. The Portfolio normally invests at least 65% of its
total assets in securities of issuers from at least five different countries,
excluding the United States.

  Balanced Portfolio has the investment objective of seeking long-term growth of
capital, consistent with the preservation of capital and balanced by current
income. The Portfolio normally invests 40-60% of its assets in securities
selected primarily for their growth potential and 40-60% of its assets in
securities selected primarily for their income potential.

  Flexible Income Portfolio has the investment objective of seeking to obtain
maximum total return, consistent with preservation of capital. Total return is
expected to result from a combination of income and capital appreciation. The
Portfolio pursues its objective primarily by investing in any type of
income-producing securities. This Portfolio may have substantial holdings of
lower-rated debt securities or "junk" bonds. The risks of investing in junk
bonds are described in the prospectus for Janus Aspen Series, which should be
read carefully before investing.

  Capital Appreciation Portfolio has the investment objective of seeking
long-term growth of capital by investing primarily in common stocks of companies
of any size.

  Janus Capital Corporation serves as investment adviser to Janus Aspen Series.

Variable Insurance Products Fund

  Variable Insurance Products Fund has three portfolios that are currently
available under this Policy: VIP Equity-Income Portfolio, VIP Overseas Portfolio
and VIP Growth Portfolio.

  VIP Equity-Income Portfolio seeks reasonable income by investing primarily in
income-producing equity securities. In choosing these securities, the Portfolio
will also consider the potential for capital appreciation. The Portfolio's goal
is to achieve a yield which exceeds the composite yield on the securities
comprising the Standard & Poor's Composite Index of 500 Stocks.

  VIP Overseas Portfolio seeks long-term growth of capital primarily through
investments in foreign securities. The Portfolio provides a means for investors
to diversify their own portfolios by participating in companies and economies
outside of the United States.

  VIP Growth Portfolio seeks to achieve capital appreciation. The Portfolio
normally purchases common stocks, although its investments are not restricted to
any one type of security. Capital appreciation may also be found in other types
of securities, including bonds and preferred stocks.

 Fidelity Management & Research Company serves as investment adviser to Variable
Insurance Products Fund.

Variable Insurance Products Fund II

  Variable Insurance Products Fund II has two portfolios that are currently
available under this Policy: VIPII Asset Manager Portfolio and VIPII Contrafund
Portfolio.

  VIPII Asset Manager Portfolio seeks high total return with reduced risk over
the long-term by allocating its assets among domestic and foreign stocks, bonds
and short-term money market instruments.

  VIPII Contrafund Portfolio seeks capital appreciation by investing mainly in
equity securities of companies believed to be undervalued or out-of-favor.

  Fidelity Management & Research Company serves as investment adviser to
Variable Insurance Products Fund II.

Variable Insurance Products Fund III

  Variable Insurance Products Fund III has two portfolios that are currently
available under this Policy: VIPIII Growth & Income Portfolio and VIPIII Growth
Opportunities Portfolio.

  VIPIII Growth & Income Portfolio seeks high total return through a combination
of current income and capital appreciation by investing mainly in equity
securities.

  VIPIII Growth Opportunities Portfolio seeks capital growth by investing
primarily in common stock and securities convertible to common stock.

  Fidelity Management & Research Company serves as investment adviser to
Variable Insurance Products Fund III.

GE Investments Funds, Inc.

  GE Investments Funds, Inc. (GE Investments Funds) has eight portfolios that
are currently available under this Policy: S&P 500 Index Fund, Money Market
Fund, Total Return Fund, International Equity Fund, Real Estate Securities Fund,
Global Income Fund, Value Equity Fund, Income Fund and U.S. Equity Fund.

  S&P 500 Index Fund1 has the investment objective of providing capital
appreciation and accumulation of income that corresponds to the investment
return of the Standard & Poor's 500 Composite Stock Price Index, through
investment in common stocks traded on the New York Stock Exchange and the
American Stock Exchange, to a limited extent, in the over-the-counter markets.

  Money Market Fund has the investment objective of providing the highest level
of current income as is consistent with high liquidity and safety of principal
by investing in high quality money market securities.

  Total Return Fund has the investment objective of providing the highest total
return, composed of current income and capital appreciation, as is consistent
with prudent investment risk by investing in common stocks, bonds and money
market instruments, the proportion of each being continuously determined by the
investment adviser.

  International Equity Fund has the investment objective of providing long-term
capital appreciation. The portfolio seeks to achieve its objective by investing
primarily in equity and equity-related securities of companies that are
organized outside of the U.S. or whose securities are principally traded outside
of the U.S.

  Real Estate Securities Fund has the investment objective of providing maximum
total return through current income and capital appreciation. The portfolio
seeks to achieve its objective by investing primarily in securities of U.S.
issuers that are principally engaged in or related to the real estate industry
including those that own significant real estate assets. The portfolio will not
invest directly in real estate.

- -----------------------
   "Standard & Poor's," "S&P," and S&P 500" are trademarks of Mc-Graw Hill
Companies, Inc. and have been licensed for use by GE Investment Management
Incorporated. The S&P 500 Index Fund is not sponsored, endorsed, sold or
promoted by Standard & Poor's, and Standard & Poor's makes no representation or
warranty, express or implied, regarding the advisability of investing in this
Fund or the Policy.

   Global Income Fund has the investment objective of high total return,
emphasizing current income and, to a lesser extent, capital appreciation. The
portfolio seeks to achieve these objectives by investing primarily in
income-bearing debt securities and other income-bearing instruments of U.S. and
foreign issuers.

  Value Equity Fund has the investment objective of providing long-term capital
appreciation. The portfolio seeks to achieve this objective by investing
primarily in common stock and other equity securities that are undervalued by
the market and offer above-average capital appreciation potential.

  Income Fund has the investment objective or providing maximum income
consistent with prudent investment management and preservation of capital by
investing primarily in income-bearing debt securities and other income bearing
instruments.

 GE Investment Management Incorporated serves as investment adviser to GE
Investments Funds.

Oppenheimer Variable Account Funds
   
  Oppenheimer Variable Account Funds has five portfolios that are currently
available under this Policy: Oppenheimer High Income Fund, Oppenheimer Bond
Fund, Oppenheimer Capital Appreciation Fund, Oppenheimer Growth Fund, and
Oppenheimer Multiple Strategies Fund.
    
   
  Oppenheimer High Income Fund seeks a high level of current income from
investment in high yield fixed income securities, including unrated securities
or high risk securities in the lower rating categories. These securities may be
considered to be speculative. This Fund may have substantial holdings of
lower-rated debt securities or "junk" bonds. The risks of investing in junk
bonds are described in the prospectus for the Oppenheimer Variable Account
Funds, which should be read carefully before investing.

  Oppenheimer Bond Fund primarily seeks a high level of current income.
Secondarily, this Fund seeks capital growth when consistent with its primary
objective. Bond Fund will, under normal market conditions, invest at least 65%
of its total assets in investment grade debt securities.

  Oppenheimer Capital Appreciation Fund seeks to achieve capital appreciation by
investing in "growth-type" companies.

  Oppenheimer Growth Fund seeks to achieve capital appreciation by investing in
securities of well-known established companies.

  Oppenheimer Multiple Strategies Fund seeks a total investment return (which
includes current income and capital appreciation in the value of its shares)
from investments in common stocks and other equity securities, bonds and other
debt securities, and "money market" securities.

  Oppenheimer Funds, Inc. serves as investment adviser to Oppenheimer Variable
Accounts Funds.

Federated Insurance Series

  The Federated Insurance Series has three portfolios that are currently
available under this Policy: Federated Utility Fund II, Federated High Income
Bond Fund II and Federated American Leaders Fund II.

  Federated Utility Fund II has the investment objective of high current income
and moderate capital appreciation. The Federated Utility Fund II will seek to
achieve its objective by investing primarily in equity and debt securities of
utility companies.

  Federated High Income Bond Fund II has the investment objective of high
current income. The Federated High Income Bond Fund II will seek to achieve its
objective by investing primarily in a diversified portfolio of professionally
managed fixed-income securities. The fixed-income securities in which the Fund
intends to invest are lower-rated corporate debt obligations, commonly referred
to as "junk bonds". The risks of these securities are described in the
prospectus for the Federated Insurance Series, which should be read carefully
before investing.

  Federated American Leaders Fund II has the primary investment objective of
long-term growth of capital, and a secondary objective of providing income. The
Federated American Leaders Fund II will seek to achieve its objective by
investing, under normal circumstances, at least 65% of its total assets in
common stock of "blue chip" companies.

  Federated Advisers serves as investment adviser to Federated Insurance Series.

The Alger American Fund

  The Alger American Fund has two portfolios that are currently available under
this Policy: Alger American Growth Portfolio and Alger American Small
Capitalization Portfolio.

  Alger American Growth Portfolio has the investment objective of long-term
capital appreciation. Except during temporary defensive periods, this Portfolio
invests at least 65% of its total assets in equity securities of companies that,
at the time of purchase, have a total market capitalization of $1 billion or
greater.

  Alger American Small Capitalization Portfolio seeks long-term capital
appreciation. Except during temporary defensive periods, the Portfolio invests
at least 65% of its total assets in equity securities of companies that, at the
time of purchase of the securities, have total market capitalization within the
range of companies included in the Russell 2000 Growth Index or the S&P Small
Cap 600 Index, updated quarterly. Both indexes are broad indexes of small
capitalization stocks. The Portfolio may invest up to 35% of its total assets in
equity securities of companies that, at the time of purchase, have total market
capitalization outside this combined range and in excess of that amount (up to
100% of its assets) during temporary defensive periods.

  Fred Alger Management, Inc. serves as the investment manager to The Alger
American Fund.

PBHG Insurance Series Fund, Inc.

  PBHG Insurance  Series Fund,  Inc. (PBHG Insurance  Series Fund) has two
portfolios  that are currently  available under this Policy:  Growth II
Portfolio and Large Cap Growth Portfolio.

  Growth II Portfolio seeks capital appreciation by investing at least 65% of
its total assets in equity securities of small and medium sized growth companies
(market capitalization of up to $4 billion) that, in the Adviser's opinion, have
an outlook for strong earnings growth and the potential for significant capital
appreciation.

  Large Cap Growth Portfolio seeks long-term growth of capital by investing
primarily in the equity securities of large capitalization companies (market
capitalization of greater than $1 billion) that, in the Adviser's opinion, have
an outlook for strong growth in earnings and potential for capital appreciation.

  Pilgrim Baxter & Associates, Ltd. serves as the Investment Adviser to PBHG
Insurance Series Fund, Inc.

    

         Transfers. You may transfer Account Value among the Investment
Subdivisions at any time after the end of the free look period. Transfer
requests may be made in writing or in any other form acceptable to us. A
transfer will take effect as of the end of the Valuation Period during which we
receive your request at our Home Office.

         We may defer transfers under the same conditions that we may delay
paying proceeds. See "Requesting Payments." Currently, there is no limit on the
number of transfers among the Investment Subdivisions, but we reserve the right
to limit the number of transfers to twelve each calendar year. However, there is
a $10 transfer charge for each transfer after the first transfer in any calendar
month. The transfer charge is taken from the amount transferred. For purposes of
assessing this fee, each transfer request is considered one transfer, regardless
of the number of Investment Subdivisions affected by the transfer. We reserve
the right to modify, restrict, suspend or eliminate the transfer privileges,
including telephone transfer privileges, at any time, for any reason.

         Dollar-Cost Averaging. The dollar-cost averaging program permits you to
systematically transfer on a monthly or quarterly basis a set dollar amount from
the Investment Subdivision investing in the Money Market Fund of GE Investments
Funds to any combination of other Investment Subdivisions. The dollar-cost
averaging method of investment is designed to reduce the risk of making
purchases only when the price of units is high, but you should carefully
consider your financial ability to continue the program over a long enough
period of time to purchase units when their value is low as well as when it is
high. Dollar-cost averaging does not assure a profit or protect against a loss.

         You may participate in the dollar-cost averaging program by selecting
the program on the application, completing a dollar-cost averaging agreement, or
calling our Home Office. To use the dollar-cost averaging program, you must
transfer at least $100 from the Money Market Investment Subdivision with each
transfer. Any amount allocated or transferred must also conform to the minimum
percentage requirements for Net Premium allocations. See "Net Premium
Allocations." Once elected, dollar-cost averaging remains in effect from the
date we receive your request until the value of the Investment Subdivision from
which transfers are being made is depleted, or until you cancel the program by
written request or by telephone if we have your telephone authorization on file.
There is no additional charge for dollar-cost averaging. A transfer under this
program will not count toward the free transfer permitted each calendar month
nor any limit on the maximum number of transfers we may impose for a calendar
year. We reserve the right to discontinue offering or to modify the dollar-cost
averaging program at any time and for any reason.

         Portfolio Rebalancing. Once your money has been allocated among the
Investment Subdivisions, the performance of each Investment Subdivision may
cause your allocation to shift. You may instruct us to automatically rebalance
(on a quarterly, semi-annual or annual basis) your Account Value to return to
the percentages specified in your allocation instructions. You may elect to
participate in the portfolio rebalancing program at any time by completing the
portfolio rebalancing agreement. Your percentage allocations must be in whole
percentages and be at least 1% per allocation. Subsequent changes to your
percentage allocations may be made at any time by written or telephone
instructions to the Home Office. Once elected, portfolio rebalancing remains in
effect from the date we receive your written request until you instruct us to
discontinue portfolio rebalancing. There is no additional charge for using
portfolio rebalancing, and a portfolio rebalancing transfer is not considered a
transfer for purposes of assessing a transfer charge nor for calculating any
limit on the maximum number of transfers we may impose for a calendar year. We
reserve the right to discontinue offering the portfolio rebalancing program at
any time and for any reason. Portfolio rebalancing does not guarantee a profit
or protect against loss.

         Powers of Attorney. As a general rule and as a convenience to you, we
allow the use of powers of attorney whereby you give a third party the right to
effect transfers on your behalf. However, when the same third party possesses
powers of attorney executed by many Owners, the result can be simultaneous
transfers involving large amounts of Account Value. Such transfers can disrupt
the orderly management of the Funds underlying the Policy, can result in higher
costs to Owners, and are generally not compatible with the long-range goals of
Owners. We believe that such simultaneous transfers effected by such third
parties are not in the best interests of all shareholders of the Funds
underlying the Policies, and this position is shared by the managements of those
Funds.

         Therefore, to the extent necessary to reduce the adverse effects of
simultaneous transfers made by third parties holding multiple powers of
attorney, we may not honor such powers of attorney and have instituted or will
institute procedures to assure that the transfer requests that we receive have,
in fact, been made by the Owners in whose names they are submitted. These
procedures will not, however, prevent Owners from making their own transfer
requests.

CHARGES AND DEDUCTIONS

         The following charges are deducted. Certain of the charges depend on a
number of variables, and are illustrated in the hypothetical illustrations
below. The charges are for the services and benefits provided, costs and
expenses incurred, and risks assumed by us under or in connection with the
Policies. The services and benefits provided include: the cash and death
benefits provided by the Policy; investment options, including Net Premium
allocations, dollar-cost averaging and portfolio rebalancing programs;
administration of various elective options under the Policy; and the
distribution of various reports to Owners. The costs and expenses incurred
include: those associated with underwriting applications, increases in Specified
Amount, and riders; various overhead and other expenses associated with
providing the services and benefits provided by the Policy; sales and marketing
expenses; and other costs of doing business, such as federal, state and local
premium and other taxes and fees. The risks assumed include the risks that
insureds may live for a shorter period of time than estimated, resulting in the
payment of greater death benefits than expected, and that the costs of providing
the services and benefits under the Policies will exceed the charges deducted.

   
We may profit from any charges deducted, such as the mortality and expense
risk charge. We may use any such profits for any purpose, including payment
of distributions expenses.
    
        Premium Charge. We currently deduct an 8% charge (10% maximum) from each
premium before allocating the resulting Net Premium to the Investment
Subdivisions. A premium charge will not be assessed against the policy loan
portion of a premium received from the rollover of a life insurance policy.

     Mortality and Expense Risk Charge.  We currently deduct a daily charge from
assets  in  the  Investment  Subdivisions  attributable  to the  Policies  at an
effective  annual rate of 0.70% of net assets.  This charge is guaranteed not to
exceed an effective annual rate of 0.70% of net assets.  This charge is factored
into the net investment factor. See "How Your Account Values Vary."

         Monthly Deduction. We make a monthly deduction on the Policy Date and
each Monthly Anniversary Day from Account Value. The monthly deduction for each
Policy consists of (1) the cost of insurance charge discussed below, (2) a
current monthly policy charge of $15 in the first Policy Year ($15 per month
maximum in the first Policy Year) and $6 per month thereafter ($12 per month
maximum after the first Policy Year), and (3) any charges for additional
benefits added by riders to the Policy (see "Supplemental Benefits"). If an
increase in Specified Amount becomes effective, there will be a one-time charge
(per increase) of $1.50 per $1,000 of increase included in the monthly deduction
(it can not exceed $300 per increase). See "Change in Existing Coverage."

         Surrender Charge. If the Policy is fully surrendered during the
surrender charge period, we will deduct a surrender charge. The surrender charge
is calculated bymultiplying a factor times the lowest Specified Amount in effect
prior to the surrender, divided by 1000. The Factor depends on the issue age,
sex (where applicable), and risk class to the Insured. The surrender charge
remains level for the first five Policy Years and then decreases each Policy
month to zero over the next 10 Policy Years or at Age 95, whichever is earlier.
The surrender charge will be deducted before the Surrender Value is paid.

        Decreases in the Specified Amount to less than the lowest Specified
Amount that had previously been in effect (other than as a result of partial
surrenders or changes in Death Benefit Options), will also incur a surrender
charge. The amount of surrender charge will be the charge for a full surrender
multiplied by the ratio of (a) to (b), where:

         (a)   is the lowest Specified Amount that was in effect prior to the
               current decrease, minus the Specified Amount after the current
               decrease; and

         (b)   is the lowest Specified Amount that was in effect prior to the
               current decrease. (See Partial Surrenders under SURRENDER
               BENEFITS.)

         Surrender charges are disclosed on the data pages to the policy. Upon
request, we will furnish you with an illustration showing the surrender charges
applicable to your Policy.

         A surrender charge is not imposed in connection with a partial
surrenders. (See "Partial Surrenders" under "SURRENDER BENEFITS".)

         Cost of Insurance. The cost of insurance is a significant charge under
your Policy because it is the primary charge for the death benefit provided by
your Policy. The cost of insurance charge depends on a number of variables that
cause the charge to vary from Policy to Policy and from Monthly Anniversary Day
to Monthly Anniversary Day. It is calculated separately for the Specified Amount
at issue and for any increase in the Specified Amount. The cost of insurance is
calculated on each Monthly Anniversary Day and is based on the net amount at
risk. The net amount at risk is calculated by dividing the Life Insurance
Proceeds by 1.0032737, and then subtracting the Account Value. To determine the
cost of insurance for a particular Policy Month, we divide the net amount at
risk by 1000 and multiply that result by the applicable cost of insurance rate.
If Option B is in effect, and the Specified Amount has increased, the Account
Value is first considered part of the initial Specified Amount. If the Account
Value is more than the initial Specified Amount, it will be considered part of
the increased Specified Amounts resulting from increases in the order of the
increases.

         The monthly cost of insurance rate is based on the Insured's sex (where
appropriate), Age at issue, policy duration and risk class. The risk class (and,
therefore, the cost of insurance rates) will be determined separately for the
initial Specified Amount and for any increase in the Specified Amount requiring
evidence of insurability. The maximum cost of insurance rates allowable under
the Policies are based on the Commissioners' 1980 Standard Ordinary Mortality
Table. The rates we currently charge are, at most ages, lower than the maximum
permitted under the Policies and are determined by us according to our
expectation of future experience with respect to mortality, expenses,
persistency, and taxes. The rates may be changed from time to time at our sole
discretion, but will never be more than the rates shown in the Table of
Guaranteed Maximum Insurance Rates contained in the Policies. A change in rates
will apply to all persons of the same Age, sex (where appropriate), and risk
class and whose Policies have been in effect for the same length of time.

         The monthly cost of insurance rate generally increases as the Insured's
Age increases. Therefore, the older the Insured, the higher the investment
experience necessary to achieve the same impact on Life Insurance Proceeds and
Account Value. See "Hypothetical Illustrations" for examples showing the effects
of the cost of insurance charge.

         Other Charges. If you request a projection of illustrative future life
insurance under the Policy and Policy values, we reserve the right to charge a
maximum fee of $25 for the cost of preparing the projection. See also
"Transfers," for a discussion of the transfer charge, and "Partial Surrenders,"
for a discussion of the partial surrender processing fee.

         Reduction of Charges for Group Sales. Charges and/or deductions may be
reduced for sales of the Policies to a trustee, employer or similar entity
representing a group or to members of the group where such sales result in
savings of sales or administrative expenses. The entitlement to such a reduction
in charges or deductions will be determined by us based on the following
factors:

           1.      The size of the group. Generally, the sales expenses for each
                   individual owner for a larger group are less than for a
                   smaller group because more Policies can be implemented with
                   fewer sales contacts and less administrative cost.

           2.      The total amount of premium payments to be received from a
                   group. Per Policy sales and other expenses are generally
                   proportionately less on larger premium payments than on
                   smaller ones.

           3.      The purpose for which the policies are purchased. Certain
                   types of plans are more likely to be stable than others. Such
                   stability reduces the number of sales contacts and
                   administrative and other services required, reduces sales
                   administration and results in fewer Policy terminations. As a
                   result, our sales and other expenses are reduced.

           4.      The nature of the group for which the Policies are being
                   purchased. Certain types of employee and professional groups
                   are more likely to continue Policy participation for longer
                   periods than are other groups with more mobile membership. If
                   fewer Policies are terminated in a given group, our sales and
                   other expenses are reduced.

           5.      There may be other circumstances of which we are not
                   presently aware, which could result in reduced sales
                   expenses.

         If, after consideration of the foregoing factors, we determine that a
group purchase would result in reduced sales expenses, such a group may be
entitled to a reduction in charges and/or deductions. Reductions in these
charges and/or deductions will not be unfairly discriminatory against any
person, including the affected owners and all other owners of Policies funded by
Separate Account II.


<PAGE>




HOW YOUR ACCOUNT VALUE VARIES

         Account Value. The Account Value serves as a starting point for
calculating certain values under a Policy. It is the sum of the Account Value in
each Investment Subdivision and the Account Value held in the General Account to
secure Policy Debt. See "Loan Benefits." The Account Value is determined first
on the Policy Date and thereafter on each Valuation Day. The Account Value will
vary to reflect the performance of the Investment Subdivisions to which amounts
have been allocated and Policy Debt, charges, transfers, partial surrenders,
Policy loan interest, and Policy loan repayments. It may be more or less than
premiums paid.

         Surrender Value. The Surrender Value on a Valuation Day is the Account
Value reduced by both any surrender charge that would be deducted if the Policy
were surrendered that day and any Policy Debt.

         Investment Subdivision Values. On any Valuation Day, the value of an
Investment Subdivision is equal to the number of Investment Subdivision units
credited to the Policy multiplied by the Unit Value for that day. When
allocations are made to an Investment Subdivision, either by Net Premium
allocation, transfer of Account Value, transfer of loan interest from the
General Account, or repayment of a Policy loan, your Policy is credited with
units in that Investment Subdivision. The number of units is determined by
dividing the amount allocated, transferred or repaid to the Investment
Subdivision by the Investment Subdivision's Unit Value for the Valuation Day
when the allocation, transfer or repayment is effected. The number of units
credited to a Policy will decrease whenever the allocated portion of the monthly
deduction is taken from the Investment Subdivision, a Policy loan is taken from
the Investment Subdivision, an amount is transferred from the Investment
Subdivision, a partial surrender is taken from the Investment Subdivision, or
the Policy is surrendered.

         Unit Values. An Investment Subdivision's Unit Value varies to reflect
the investment experience of the underlying Fund, and may increase or decrease
from one Valuation Day to the next. The unit value for each Investment
Subdivision was arbitrarily set at $10 when the Investment Subdivision was
established. For each Valuation Period after the date of establishment, the Unit
Value is determined by multiplying the value of a unit for an Investment
Subdivision for the prior Valuation Period by the net investment factor for the
Investment Subdivision for the current Valuation Period.

         Net Investment Factor. The net investment factor is an index used to
measure the investment performance of an Investment Subdivision from one
Valuation Period to the next. The net investment factor reflects the change in
the net asset value of each share of the Fund held in the Investment Subdivision
from one Valuation Period to the next, adjusted for the daily deduction of the
mortality and expense risk charge from assets in the Investment Subdivision. If
any "ex-dividend" date occurs during the Valuation Period, the per share amount
of any dividend or capital gain distribution is taken into account. Also, if any
taxes need to be reserved, a per share charge or credit for any taxes reserved
for, which is determined by us to have resulted from the operations of the
Investment Subdivision, is taken into account.

DEATH BENEFITS

         As long as the Policy remains in force, we will pay the death benefit
upon receipt at our Home Office of satisfactory proof of the Insured's death.
See "Requesting Payments." The death benefit will be paid to the Beneficiary.

         Amount of Death Benefit Payable. The amount of death benefit payable
equals the Life Insurance Proceeds determined under the Death Benefit Option in
effect on the date of the Insured's death, plus any supplemental death benefits
provided by rider, minus any Policy Debt on that date and, if the date of death
occurred during a grace period, minus the premium that would have been required
to keep the Policy in force. Under certain circumstances, the amount of the
death benefit payable may be further adjusted. See "OTHER POLICY PROVISIONS --
Incontestability" and "Misstatement of Age or Sex."

         Death Benefit Options. Under Option A, the Life Insurance Proceeds
equals the greater of (1) the Specified Amount plus the Account Value, or (2)
the applicable corridor percentage of the Account Value as determined using the
table of percentages shown below. Under Option B, the Life Insurance Proceeds
equals the greater of (1) the Specified Amount, or (2) the applicable corridor
percentage of the Account Value as determined using the table of percentages
shown below. Under both options, the Specified Amount and Account Value are
determined on the date of the Insured's death. The percentage is 250% to Age 40
and declines thereafter as the Insured's Attained Age increases. If the table of
percentages currently in effect becomes inconsistent with any federal income tax
laws and/or regulations, we reserve the right to change the table.
<TABLE>
<CAPTION>

<S>     <C>
           ----------------------------------------------------------------------------------------------------------------------
                      Table of Percentages of Account Value
           ----------------------------------------------------------------------------------------------------------------------
                                   Corridor                              Corridor                                  Corridor
             Attained Age         Percentage        Attained Age        Percentage          Attained Age          Percentage
             ------------         ----------        ------------        ----------          ------------          ----------
                 0-40                250%                54                157%                  68                  117%
                  41                 243%                55                150%                  69                  116%
                  42                 236%                56                146%                  70                  115%
                  43                 229%                57                142%                  71                  113%
                  44                 222%                58                138%                  72                  111%
                  45                 215%                59                134%                  73                  109%
                  46                 209%                60                130%                  74                  107%
                  47                 203%                61                128%                75 - 90               105%
                  48                 197%                62                126%                  91                  104%
                  49                 191%                63                124%                  92                  103%
                  50                 185%                64                122%                  93                  102%
                  51                 178%                65                120%                  94+                 101%
                  52                 171%                66                119%
                  53                 164%                67                118%
           ------------------ ------------------- ----------------- -------------------- -------------------- -------------------
</TABLE>

         Under Option A, the Life Insurance Proceeds will vary directly with the
investment performance of the Account Value. Under Option B, the Life Insurance
Proceeds ordinarily will not change until the applicable percentage amount of
the Account Value exceeds the Specified Amount or you change the Specified
Amount. To see how and when investment performance may begin to affect the Life
Insurance Proceeds, please see the hypothetical illustrations below.

         Changing the Death Benefit Option. You select the Death Benefit Option
when you apply for the Policy. You may change the Death Benefit Option on your
Policy subject to the following rules. Each change must be submitted by written
request received by our Home Office. The effective date of the change will be
the Monthly Anniversary Day after we receive the request for the change. We will
send you revised Policy schedule pages reflecting the new Death Benefit Option
and the effective date of the change. If you request a change from Option A to
Option B, the Specified Amount will be increased by the Account Value on the
effective date of the increase. If you request a change from Option B to Option
A, the Specified Amount after the change will be decreased by the Account Value
on the effective date of the change. A change in Death Benefit Option will
affect the cost of insurance charges.

         Accelerated Benefit Rider. Provided the Accelerated Benefit Rider to
the Policy is approved in your state, you may elect an accelerated benefit if
the Insured is terminally ill. For purposes of determining if an accelerated
benefit is available, terminal illness is defined as a medical condition
resulting from bodily injury, or disease, or both: (1) which has been diagnosed
by a licensed physician; (2) which diagnosis is supported by clinical,
radiological, laboratory or other evidence which is satisfactory to us; and (3)
which a licensed physician certifies is expected to result in death within 12
months from the date of such certification. Any request for payment of an
accelerated benefit must be in a form satisfactory to us, and any payment of an
accelerated benefit requires satisfactory proof of a terminal illness and is
subject to our administrative procedures as well as the conditions set forth in
the Accelerated Benefit Rider.

         The accelerated benefit available under the Accelerated Benefit Rider
equals the Eligible Proceeds: (1) discounted for the life expectancy of the
Insured at the rate of interest charged for Policy loans;(2) less the product of
the ratio of the Eligible Proceeds to the Total Proceeds and the amount of the
single premium required to keep the Policy in effect for the life expectancy of
the Insured assuming current cost of insurance rates, current expense charges,
and the interest rate stated; and (3) less the product of the ratio of the
Eligible Proceeds to the Total Proceeds and the Policy Debt on the date of the
accelerated benefit payment.

         If the Eligible Proceeds are equal to the Life Insurance Proceeds
otherwise payable on the death of the Insured, then payment of the accelerated
benefit will result in termination of all insurance coverage on the life of the
Insured and any insurance coverage under the Policy and riders on any other
named insured will be treated as if the Insured had died. If the Eligible
Proceeds are less than the Life Insurance Proceeds otherwise payable on the
death of the Insured, then the Policy will continue with the Specified Amount,
Account Value, Policy Debt and any additional term rider coverage on such
Insured reduced by the ratio of Eligible Proceeds to Total Proceeds. We will
waive any surrender charge for the resulting decrease in Specified Amount as
well as the minimum Specified Amount requirement under the Policy. Other rider
benefits will continue without reduction.

         Effect of Partial Surrenders on Life Insurance Proceeds. A partial
surrender will reduce both the Account Value and the Life Insurance Proceeds by
the amount of the partial surrender. We will not permit partial surrenders
during the first Policy Year if Death Benefit Option B is in effect.

         Change in Existing Coverage. After a Policy has been in effect for one
year, you may increase or decrease the Specified Amount. To make a change, you
must send a written request and the Policy to our Home Office. Any change in the
Specified Amount may affect the cost of insurance rate and the net amount at
risk, both of which will affect your cost of insurance. See "Monthly Deduction"
and Cost of Insurance." In addition, any change in the Specified Amount affects
the maximum premium limitation. If decreases in the Specified Amount cause the
premiums to exceed new lower limitations required by federal tax law, the excess
will be withdrawn from Account Value and refunded so that the Policy will
continue to meet these requirements. The Account Value so withdrawn and refunded
will be withdrawn from each Investment Subdivision in the same proportion that
the Account Value in that Investment Subdivision bears to the total Account
Value in all Investment Subdivisions under the Policy at the time of the
withdrawal (i.e. on a pro-rata basis).

         Any decrease in the Specified Amount will become effective on the
Monthly Anniversary Day after the date the request is received. The decrease
will first apply to coverage provided by the most recent increase, then to the
next most recent increases successively, then to the coverage under the original
application. During the Continuation Period, we will not allow a decrease unless
the Account Value less any Policy Debt is greater than the surrender charge. The
Specified Amount following a decrease can never be less than the minimum
Specified Amount for the Policy when it was issued. A decrease may cause a
surrender charge to be assessed and may require a payment to you of excess
Account Value.

         To apply for an increase, you must complete a supplemental application
and submit evidence of insurability satisfactory to us. Any approved increase
will become effective on the date shown in the supplemental policy data page. An
increase will not become effective, however, if the Policy's Surrender Value is
insufficient to cover the monthly deduction for the Policy Month following the
increase.

         If there is an increase in Specified Amount, there will be a one-time
charge (per increase) of $1.50 per $1,000 of increase to cover underwriting and
administrative costs associated with the increase. This charge will be included
in the monthly deduction for the month the decrease becomes effective. This
charge will never exceed $300 per increase.

         A  change  in  the  existing   insurance  coverage  may  have  federal
tax consequences. See "TAX CONSIDERATIONS."

         Changing the Beneficiary. If the right is reserved, the Beneficiary may
also be changed during the Insured's life. To make a change, send a written
request to our Home Office. The request and the change must be in a form
satisfactory to us and must actually be received by us. The change will take
effect as of the date you signed the request.

LOAN BENEFITS

         You may borrow up to 90% of the difference between (1) your Account
Value at the end of the Valuation Period during which the loan request is
received, and (2) any surrender charges on the date of the loan. See "Requesting
Payments." Requests for Policy loans may be made in writing or by telephone. See
"REQUESTING PAYMENTS AND TELEPHONE TRANSACTIONS." Outstanding Policy Debt,
including accrued interest, reduces the amount available for new loans.

         When a loan is made, an amount equal to the loan proceeds is
transferred from the Account Value in Separate Account II to our General Account
and is held as "collateral" for the loan. If you do not direct an allocation for
this transfer when requesting the loan we will make it on a pro-rata basis. When
a loan is repaid, an amount equal to the repayment is transferred from our
General Account to Separate Account II and allocated as you direct when
submitting the repayment. If you provide no direction, the amount will be
allocated in accordance with your standing instructions for Net Premium
allocations.

          A portion of Policy loans taken or existing on or after the Preferred
Loan Availability Date (as shown on the Policy data pages) will be designated as
Preferred Policy Debt. In Policy Years 11 through 20, Preferred Policy Debt will
be that portion of Policy Debt which equals the difference between the Account
Value and the sum of all premium payments made. After the 20th Policy Year,
Preferred Policy Debt will be that portion of Policy Debt which equals 130% of
the difference between the Account Value and the sum of all premium payments
made. We redetermine the amount of Preferred Policy Debt each Policy Month. We
currently intend to credit interest at an annual rate of 6% to that portion of
Account Value transferred to the General Account which is equal to Preferred
Policy Debt. We reserve the right to change, at our sole discretion, the rate of
interest credited to the amount of Account Value transferred to the General
Account and guarantee that Preferred Policy Debt will earn at least a minimum
annual interest rate of 4%. An annual rate of 4% is and will be credited to that
portion of Account Value transferred to the General Account which exceeds
Preferred Policy Debt.

         Interest. We will charge interest daily on any outstanding Policy loan
at an effective annual rate of 6%. Interest is due and payable at the end of
each Policy Year while a Policy loan is outstanding. If, on any Policy
Anniversary, interest accrued since the last Policy Anniversary has not been
paid, the amount of the interest is added to the loan and becomes part of the
outstanding Policy Debt. Interest transferred out of Separate Account II will be
transferred from each Investment Subdivision on a pro-rata basis.

         Repayment of Policy Debt. You may repay all or part of your Policy Debt
at any time while the Insured is living and the Policy is in force. Any payments
by you other than planned periodic premiums will be treated first as the
repayment of any outstanding Policy Debt. The portion of the payment in excess
of any outstanding Policy Debt will be treated as an unscheduled premium
payment. We will first apply any repayment to reduce the portion of Policy Debt
that is not Preferred Policy Debt. Loan repayments must be sent to our Home
Office and will be credited as of the date received. A Policy loan repayment is
not treated as a premium payment and is not subject to the current 8% premium
charge.

         Effect of Policy Loan. A Policy loan, whether or not repaid, will
affect Policy values over time because the investment results of the Investment
Subdivisions will apply only to the non-loaned portion of the Account Value. The
longer the loan is outstanding, the greater the effect is likely to be.
Depending on the investment results of the Investment Subdivisions while the
Policy loan is outstanding, the effect could be favorable or unfavorable. Policy
loans, particularly if not repaid, could make it more likely than otherwise for
a Policy to terminate. See "Tax Considerations," below, for a discussion of
adverse tax consequences if a Policy lapses with Policy loans outstanding. If
the death benefit becomes payable while there is an outstanding Policy loan,
Policy Debt will be deducted from the Life Insurance Proceeds. If Policy Debt
exceeds the Account Value less any applicable surrender charge on any Monthly
Anniversary Day and the Continuation Period is not in effect, the Policy will
lapse without payment of a required loan payment. During the Continuation
Period, if Policy Debt on any Monthly Anniversary Day exceeds the Account Value
less any applicable surrender charge, and the Net Total Premium is less than the
Continuation Amount, your Policy will lapse without payment of a required loan
payment. In either event, we will mail to you notice of the amount required to
be paid to keep the Policy in force, and you will have a 61-day grace period
from the date we mail the notice to make the required loan payment.

SURRENDER BENEFITS

         Full Surrender. You may surrender your Policy at any time for its
Surrender Value. See "Requesting Payments." A surrender charge may apply. See
"Schedule of Surrender Charge." Your Policy will terminate and cease to be in
force if it is surrendered for a lump sum. It cannot later be reinstated.

         Partial Surrender. You may make partial surrenders under your Policy.
See "Requesting Payments." Requests for partial surrenders may be made in
writing or by telephone. See "REQUESTING PAYMENTS AND TELEPHONE TRANSACTIONS."
The minimum partial surrender amount is $500. A partial surrender processing fee
equal to the lesser of $25 or 2% of the amount surrendered will be assessed for
a partial surrender. The amount of a partial surrender will equal the amount
requested for surrender plus the partial surrender processing fee. When you
request a partial surrender, you can direct how the partial surrender will be
deducted from your Account Value. If you provide no directions, the partial
surrender will be deducted from your Account Value in the Investment
Subdivisions on a pro-rata basis.


<PAGE>


   
HYPOTHETICAL ILLUSTRATIONS

         The following illustrations show how certain values under a sample
Policy change with assumed investment performance over an extended period of
time. In particular, they illustrate how Account Values, Surrender Values and
Life Insurance Proceeds payable under a Policy covering an Insured of a given
Age on the Policy Date, would vary over time. The illustrations assume planned
premiums were paid annually and the return on the assets in the Investment
Subdivisions were a uniform gross annual rate of 0%, 6% or 12%, before deduction
of any fees and charges. The values reflect the deduction of all Policy and Fund
fees and charges. The tables also show planned premiums accumulated at 5%
interest. The values under a Policy would be different from those shown if the
returns averaged 0%, 6% or 12% but fluctuated over and under those averages
throughout the years shown. The hypothetical investment rates of return are
illustrative only and should not be deemed a representation of past or future
investment rates of return. Actual rates of return for a particular Policy may
be more or less than the hypothetical investment rates of return used in the
illustrations.
    
   
         The illustrations assume an average annual expense ratio of .80% of the
average daily net assets of the Funds available under the Policies, based on the
estimated expense ratios of each of the Funds incurred in 1997, or on estimates,
as may be the case. For information on Fund expenses, see the prospectus for the
Funds accompanying this prospectus. The illustrations also take into account the
charge by Life of Virginia to an Investment Subdivision for assuming mortality
and expense risks, made daily at an annual rate of .70% of the net assets of the
Investment Subdivision. After deduction of these amounts, the illustrated gross
annual investment rates of return of 0%, 6% and 12%, correspond to approximate
net annual rates of -1.52%, 4.48% and 10.48%, respectively.
    
         The illustrations also reflect the monthly deduction for the
hypothetical Insured. Our current charges and the higher guaranteed charges we
have the contractual right to charge are reflected in separate illustrations on
each of the following pages. All the illustrations reflect the fact that no
charges for Federal or state income taxes are currently made against Separate
Account II and assume no Policy Debt or charges for supplemental benefits.

         The illustrations are based on our sex distinct rates for non-tobacco
users. Upon request, we will furnish a comparable illustration based upon the
proposed Insured's individual circumstances. Such illustrations may assume
different hypothetical rates of return than those illustrated.


<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 45                                               Initial Specified Amount               $250,000
Preferred Nonsmoker Underwriting Risk                           Initial Premium and Planned
Death Benefit Option A                                             Premium (Payable Annually) (1)       $13,100


                                0% Assumed Hypothetical            6% Assumed Hypothetical           12% Assumed Hypothetical
              Premiums          Gross Annual Investment            Gross Annual Investment           Gross Annual Investment
End of     Accumulated          Return with Maximum                Return with Maximum                 Return with Maximum
Policy    At 5% Interest             Charges (2)(3)                     Charges (2)(3)                      Charges (2)(3)
 Year        Per Year     Surrender    Account      Death     Surrender    Account      Death     Surrender    Account     Death
                            Value       Value      Benefit      Value       Value      Benefit      Value       Value     Benefit
<S> <C>

  1               13,755       6,485      10,613     260,613       7,160      11,287     261,287       7,835      11,963    261,963
  2               28,198      16,908      21,035     271,035      18,923      23,051     273,051      21,021      25,149    275,149
  3               43,363      27,102      31,229     281,229      31,142      35,269     285,269      35,515      39,642    289,642
  4               59,286      37,066      41,194     291,194      43,831      47,958     297,958      51,449      55,577    305,577
  5               76,005      46,795      50,922     300,922      57,001      61,129     311,129      68,964      73,091    323,091

  6               93,560      56,700      60,413     310,413      71,085      74,798     324,798      88,636      92,348    342,348
  7              111,993      66,352      69,652     319,652      85,669      88,969     338,969     110,211     113,511    363,511
  8              131,348      75,739      78,626     328,626     100,760     103,647     353,647     133,873     136,761    386,761
  9              151,670      84,849      87,324     337,324     116,365     118,840     368,840     159,827     162,302    412,302
  10             173,009      93,666      95,728     345,728     132,485     134,548     384,548     188,289     190,351    440,351

  15             296,813     132,870     132,870     382,870     220,984     220,984     470,984     377,736     377,736    627,736
  20             454,822     159,932     159,932     409,932     320,251     320,251     570,251     676,811     676,811    926,811

  25             656,486     172,222     172,222     422,222     429,282     429,282     679,282   1,152,853   1,152,853  1,402,853
  30             913,866     162,092     162,092     412,092     540,596     540,596     790,596   1,909,584   1,909,584  2,159,584
  35           1,242,356     115,980     115,980     365,980     637,342     637,342     887,342   3,109,913   3,109,913  3,359,913

</TABLE>

(1)   The values illustrated assume the planned premium of $ 13,100 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and benefits are shown using the maximum expense charges and
      cost of insurance rates allowable under the Policy. Accordingly, if the
      assumed hypothetical gross annual investment return were earned, the
      values and benefits of an actual Policy with the listed specifications
      could never be less than those shown, and in some cases may be greater
      than those shown.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
 OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-1
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 45                                               Initial Specified Amount               $250,000
Preferred Nonsmoker Underwriting Risk                           Initial Premium and Planned
Death Benefit Option A                                             Premium (Payable Annually) (1)       $13,100


                                0% Assumed Hypothetical             6% Assumed Hypothetical          12% Assumed Hypothetical
                Premiums        Gross Annual Investment             Gross Annual Investment           Gross Annual Investment
   End of     Accumulated           Return with Current                 Return with Current               Return with Current
   Policy    At 5% Interest           Charges (2)(3)                      Charges (2)(3)                      Charges (2)(3)
    Year        Per Year     Surrender    Account      Death     Surrender    Account      Death     Surrender    Account     Death
                               Value       Value      Benefit      Value       Value      Benefit      Value       Value     Benefit
<S> <C>

1               13,755       6,853      10,981     260,981       7,548      11,675     261,675       8,242      12,370    262,370
2               28,198      17,718      21,845     271,845      19,798      23,925     273,925      21,962      26,089    276,089
3               43,363      28,357      32,484     282,484      32,535      36,662     286,662      37,056      41,183    291,183
4               59,286      38,768      42,896     292,896      45,775      49,902     299,902      53,662      57,790    307,790
5               76,005      48,949      53,077     303,077      59,534      63,661     313,661      71,933      76,061    326,061

6               93,560      59,325      63,038     313,038      74,257      77,970     327,970      92,466      96,179    346,179
7              111,993      69,475      72,775     322,775      89,546      92,846     342,846     115,030     118,330    368,330
8              131,348      79,387      82,274     332,274     105,409     108,297     358,297     139,823     142,710    392,710
9              151,670      89,061      91,536     341,536     121,870     124,345     374,345     167,075     169,550    419,550
10             173,009      98,482     100,545     350,545     138,935     140,997     390,997     197,023     199,085    449,085

15             296,813     144,178     144,178     394,178     236,845     236,845     486,845     401,060     401,060    651,060
20             454,822     183,027     183,027     433,027     354,532     354,532     604,532     731,901     731,901    981,901

25             656,486     214,308     214,308     464,308     495,805     495,805     745,805   1,270,886   1,270,886  1,520,886
30             913,866     235,572     235,572     485,572     662,975     662,975     912,975   2,148,842   2,148,842  2,398,842
35           1,242,356     243,723     243,723     493,723     858,130     858,130   1,108,130   3,580,836   3,580,836  3,830,836

</TABLE>

(1)   The values illustrated assume the planned premium of $ 13,100 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and  benefits  are shown using the expense  charges and cost of
      insurance rates currently in effect. Although Life of Virginia anticipates
      deducting these charges for the forseeable  future,  THESE CHARGES ARE NOT
      GUARANTEED  AND  COULD BE RAISED AT THE  DISCRETION  OF LIFE OF  VIRGINIA.
      Accordingly,  even if the assumed  hypothetical  gross  annual  investment
      return were earned,  the values and benefits  under an actual  Policy with
      the  listed  specifications  may be less than  those  shown if the cost of
      insurance charges were increased.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
 OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-2
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE


<TABLE>
<CAPTION>
Male Issue Age 45                                               Initial Specified Amount               $250,000
Preferred Nonsmoker Underwriting Risk                           Initial Premium and Planned
Death Benefit Option B                                             Premium (Payable Annually) (1)        $5,000


                                 0% Assumed Hypothetical             6% Assumed Hypothetical           12% Assumed Hypothetical
                Premiums         Gross Annual Investment             Gross Annual Investment           Gross Annual Investment
   End of     Accumulated         Return with Maximum                 Return with Maximum                 Return with Maximum
   Policy    At 5% Interest            Charges (2)(3)                      Charges (2)(3)                      Charges (2)(3)
    Year        Per Year     Surrender    Account      Death     Surrender    Account      Death     Surrender    Account     Death
                               Value       Value      Benefit      Value       Value      Benefit      Value       Value     Benefit
<S> <C>

1                5,250           0       3,445     250,000           0       3,683     250,000           0       3,922    250,000
2               10,763       2,693       6,821     250,000       3,388       7,515     250,000       4,112       8,239    250,000
3               16,551       5,961      10,088     250,000       7,335      11,463     250,000       8,827      12,955    250,000
4               22,628       9,119      13,247     250,000      11,402      15,530     250,000      13,981      18,109    250,000
5               29,010      12,163      16,290     250,000      15,587      19,715     250,000      19,617      23,744    250,000

6               35,710      15,504      19,217     250,000      20,309      24,022     250,000      26,200      29,913    250,000
7               42,746      18,714      22,014     250,000      25,145      28,445     250,000      33,363      36,663    250,000
8               50,133      21,783      24,670     250,000      30,091      32,978     250,000      41,162      44,049    250,000
9               57,889      24,701      27,176     250,000      35,143      37,618     250,000      49,664      52,139    250,000
10              66,034      27,453      29,515     250,000      40,295      42,357     250,000      58,938      61,001    250,000

15             113,287      38,336      38,336     250,000      67,460      67,460     250,000     120,448     120,448    250,000
20             173,596      40,645      40,645     250,000      94,503      94,503     250,000     219,808     219,808    268,166

25             250,567      31,734      31,734     250,000     122,430     122,430     250,000     383,157     383,157    444,462
30             348,804       1,192       1,192     250,000     150,450     150,450     250,000     646,405     646,405    691,653
35             474,182      *           *           *          178,183     178,183     250,000   1,075,864   1,075,864  1,129,657

</TABLE>

*  Premium in addition to the planned premium is required to keep policy in
effect.

(1)   The values illustrated assume the planned premium of $ 5,000 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and benefits are shown using the maximum expense charges and
      cost of insurance rates allowable under the Policy. Accordingly, if the
      assumed hypothetical gross annual investment return were earned, the
      values and benefits of an actual Policy with the listed specifications
      could never be less than those shown, and in some cases may be greater
      than those shown.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-3
<PAGE>



                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 45                                               Initial Specified Amount               $250,000
Preferred Nonsmoker Underwriting Risk                           Initial Premium and Planned
Death Benefit Option B                                             Premium (Payable Annually) (1)        $5,000

                              0% Assumed Hypothetical             6% Assumed Hypothetical            12% Assumed Hypothetical
             Premiums         Gross Annual Investment             Gross Annual Investment             Gross Annual Investment
End of     Accumulated           Return with Current                 Return with Current                 Return with Current
Policy    At 5% Interest           Charges (2)(3)                      Charges (2)(3)                      Charges (2)(3)
 Year        Per Year     Surrender    Account      Death     Surrender    Account      Death     Surrender    Account     Death
                            Value       Value      Benefit      Value       Value      Benefit      Value       Value     Benefit
 <S> <C>

  1                5,250           0       3,653     250,000           0       3,900     250,000          21       4,148    250,000
  2               10,763       3,183       7,310     250,000       3,912       8,039     250,000       4,671       8,799    250,000
  3               16,551       6,738      10,865     250,000       8,189      12,317     250,000       9,763      13,891    250,000
  4               22,628      10,187      14,314     250,000      12,609      16,736     250,000      15,342      19,469    250,000
  5               29,010      13,527      17,655     250,000      17,174      21,301     250,000      21,457      25,585    250,000

  6               35,710      17,184      20,896     250,000      22,315      26,027     250,000      28,593      32,305    250,000
  7               42,746      20,736      24,036     250,000      27,619      30,919     250,000      36,396      39,696    250,000
  8               50,133      24,173      27,060     250,000      33,086      35,974     250,000      44,932      47,820    250,000
  9               57,889      27,496      29,971     250,000      38,724      41,199     250,000      54,287      56,762    250,000
  10              66,034      30,690      32,752     250,000      44,529      46,591     250,000      64,540      66,602    250,000

  15             113,287      46,758      46,758     250,000      78,445      78,445     250,000     135,320     135,320    250,000
  20             173,596      58,841      58,841     250,000     118,181     118,181     250,000     250,812     250,812    305,991

  25             250,567      66,874      66,874     250,000     167,076     167,076     250,000     440,113     440,113    510,531
  30             348,804      69,022      69,022     250,000     229,442     229,442     250,000     749,459     749,459    801,922
  35             474,182      62,441      62,441     250,000     309,917     309,917     325,413   1,257,797   1,257,797  1,320,686

</TABLE>

(1)   The values illustrated assume the planned premium of $ 5,000 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and  benefits  are shown using the expense  charges and cost of
      insurance rates currently in effect. Although Life of Virginia anticipates
      deducting these charges for the forseeable  future,  THESE CHARGES ARE NOT
      GUARANTEED  AND  COULD BE RAISED AT THE  DISCRETION  OF LIFE OF  VIRGINIA.
      Accordingly,  even if the assumed  hypothetical  gross  annual  investment
      return were earned,  the values and benefits  under an actual  Policy with
      the  listed  specifications  may be less than  those  shown if the cost of
      insurance charges were increased.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
 OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-4

<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 55                                                Initial Specified Amount                $250,000
Preferred Nonsmoker Underwriting Risk                            Initial Premium and Planned
Death Benefit Option B                                              Premium (Payable Annually) (1)         $8,300


                            0% Assumed Hypothetical              6% Assumed Hypothetical            12% Assumed Hypothetical
            Premiums        Gross Annual Investment              Gross Annual Investment            Gross Annual Investment
End of    Accumulated        Return with Maximum                  Return with Maximum                 Return with Maximum
Policy   At 5% Interest          Charges (2)(3)                       Charges (2)(3)                     Charges (2)(3)
 Year       Per Year     Surrender   Account       Death     Surrender    Account      Death      Surrender    Account      Death
                           Value      Value       Benefit      Value       Value      Benefit       Value       Value      Benefit
 <S> <C>

  1          8,715           0        5,289     250,000           0       5,671      250,000           0       6,054     250,000
  2         17,866       3,567       10,382     250,000       4,667      11,482      250,000       5,816      12,631     250,000
  3         27,474       8,426       15,241     250,000      10,586      17,401      250,000      12,935      19,750     250,000
  4         37,563      13,045       19,860     250,000      16,613      23,428      250,000      20,656      27,471     250,000
  5         48,156      17,406       24,221     250,000      22,738      29,553      250,000      29,036      35,851     250,000

  6         59,279      22,175       28,307     250,000      29,636      35,769      250,000      38,828      44,961     250,000
  7         70,958      26,651       32,101     250,000      36,616      42,066      250,000      49,431      54,881     250,000
  8         83,220      30,803       35,573     250,000      43,660      48,430      250,000      60,932      65,702     250,000
  9         96,097      34,601       38,689     250,000      50,753      54,841      250,000      73,440      77,528     250,000
  10       109,616      38,004       41,412     250,000      57,872      61,279      250,000      87,080      90,487     250,000

  15       188,057      47,990       47,990     250,000      93,711      93,711      250,000     179,648     179,648     250,000
  20       288,170      36,373       36,373     250,000     125,474     125,474      250,000     337,031     337,031     360,623

  25       415,942      *           *            *          154,759     154,759      250,000     595,006     595,006     624,756
  30       579,015      *           *            *          183,794     183,794      250,000   1,001,900   1,001,900   1,051,995
  35       787,141      *           *            *          223,493     223,493      250,000   1,625,091   1,625,091   1,706,346

</TABLE>

*  Premium in addition to the planned premium is required to keep policy in
effect

(1)   The values illustrated assume the planned premium of $ 8,300 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and benefits are shown using the maximum expense charges and
      cost of insurance rates allowable under the Policy. Accordingly, if the
      assumed hypothetical gross annual investment return were earned, the
      values and benefits of an actual Policy with the listed specifications
      could never be less than those shown, and in some cases may be greater
      than those shown.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-5

<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 55                                               Initial Specified Amount               $250,000
Preferred Nonsmoker Underwriting Risk                           Initial Premium and Planned
Death Benefit Option B                                             Premium (Payable Annually) (1)        $8,300


                               0% Assumed Hypothetical             6% Assumed Hypothetical            12% Assumed Hypothetical
             Premiums          Gross Annual Investment             Gross Annual Investment             Gross Annual Investment
End of     Accumulated            Return with Current                 Return with Current                 Return with Current
Policy    At 5% Interest            Charges (2)(3)                      Charges (2)(3)                      Charges (2)(3)
 Year        Per Year     Surrender    Account      Death     Surrender    Account      Death     Surrender    Account     Death
                            Value       Value      Benefit      Value       Value      Benefit      Value       Value     Benefit
 <S> <C>

  1                8,715           0       5,817     250,000           0       6,221     250,000           0       6,625    250,000
  2               17,866       4,723      11,538     250,000       5,901      12,716     250,000       7,131      13,946    250,000
  3               27,474      10,234      17,049     250,000      12,570      19,385     250,000      15,107      21,922    250,000
  4               37,563      15,533      22,348     250,000      19,418      26,233     250,000      23,810      30,625    250,000
  5               48,156      20,613      27,428     250,000      26,448      33,263     250,000      33,321      40,136    250,000

  6               59,279      26,350      32,483     250,000      34,551      40,683     250,000      44,617      50,749    250,000
  7               70,958      32,089      37,539     250,000      43,090      48,540     250,000      57,165      62,615    250,000
  8               83,220      37,841      42,611     250,000      52,100      56,870     250,000      71,120      75,890    250,000
  9               96,097      43,636      47,724     250,000      61,634      65,721     250,000      86,665      90,752    250,000
  10             109,616      49,503      52,910     250,000      71,742      75,150     250,000     103,995     107,402    250,000

  15             188,057      74,808      74,808     250,000     127,352     127,352     250,000     221,929     221,929    257,438
  20             288,170      90,014      90,014     250,000     192,403     192,403     250,000     413,126     413,126    442,045

  25             415,942      97,664      97,664     250,000     279,334     279,334     293,301     727,134     727,134    763,490
  30             579,015      92,884      92,884     250,000     387,243     387,243     406,605   1,236,014   1,236,014  1,297,815
  35             787,141      64,299      64,299     250,000     517,217     517,217     543,078   2,052,924   2,052,924  2,155,570

</TABLE>

(1)   The values illustrated assume the planned premium of $ 8,300 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and  benefits  are shown using the expense  charges and cost of
      insurance rates currently in effect. Although Life of Virginia anticipates
      deducting these charges for the forseeable  future,  THESE CHARGES ARE NOT
      GUARANTEED  AND  COULD BE RAISED AT THE  DISCRETION  OF LIFE OF  VIRGINIA.
      Accordingly,  even if the assumed  hypothetical  gross  annual  investment
      return were earned,  the values and benefits  under an actual  Policy with
      the  listed  specifications  may be less than  those  shown if the cost of
      insurance charges were increased.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-6
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 65                                                Initial Specified Amount                $250,000
Preferred Nonsmoker Underwriting Risk                            Initial Premium and Planned
Death Benefit Option B                                              Premium (Payable Annually) (1)        $14,300

                              0% Assumed Hypothetical              6% Assumed Hypothetical           12% Assumed Hypothetical
             Premiums         Gross Annual Investment              Gross Annual Investment           Gross Annual Investment
End of     Accumulated          Return with Maximum                  Return with Maximum               Return with Maximum
Policy    At 5% Interest           Charges (2)(3)                       Charges (2)(3)                     Charges (2)(3)
 Year        Per Year     Surrender    Account       Death     Surrender    Account      Death    Surrender    Account      Death
                            Value       Value       Benefit      Value       Value      Benefit     Value       Value      Benefit
<S> <C>

  1           15,015           0        7,435     250,000           0       8,043      250,000           0       8,655     250,000
  2           30,781       3,323       14,413     250,000       5,023      16,113      250,000       6,805      17,895     250,000
  3           47,335       9,792       20,882     250,000      13,076      24,166      250,000      16,666      27,756     250,000
  4           64,717      15,735       26,825     250,000      21,110      32,200      250,000      27,243      38,333     250,000
  5           82,967      21,125       32,215     250,000      29,115      40,205      250,000      38,640      49,730     250,000

  6          102,131      27,008       36,990     250,000      38,164      48,146      250,000      52,075      62,058     250,000
  7          122,252      32,077       40,949     250,000      46,986      55,859      250,000      66,462      75,335     250,000
  8          143,380      36,474       44,236     250,000      55,754      63,516      250,000      82,179      89,942     250,000
  9          165,564      39,941       46,596     250,000      64,280      70,935      250,000      99,343     105,998     250,000
  10         188,857      42,346       47,891     250,000      72,509      78,054      250,000     118,277     123,822     250,000

  15         324,002      33,289       33,289     250,000     108,536     108,536      250,000     261,260     261,260     274,323
  20         496,485      *           *            *          124,871     124,871      250,000     503,509     503,509     528,685

  25         716,622      *           *            *           89,032      89,032      250,000     876,473     876,473     920,297
  30         997,579      *           *            *           *           *           *         1,476,201   1,476,201   1,490,963
  35       1,356,159      *           *            *           *           *           *         2,459,603   2,459,603   2,484,199
</TABLE>

*  Premium in addition to the planned premium is required to keep policy in
effect.

(1)   The values illustrated assume the planned premium of $ 14,300 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and benefits are shown using the maximum expense charges and
      cost of insurance rates allowable under the Policy. Accordingly, if the
      assumed hypothetical gross annual investment return were earned, the
      values and benefits of an actual Policy with the listed specifications
      could never be less than those shown, and in some cases may be greater
      than those shown.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-7
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 65                                               Initial Specified Amount               $250,000
Preferred Nonsmoker Underwriting Risk                           Initial Premium and Planned
Death Benefit Option B                                             Premium (Payable Annually) (1)       $14,300

                               0% Assumed Hypothetical             6% Assumed Hypothetical         12% Assumed Hypothetical
                Premiums        Gross Annual Investment             Gross Annual Investment         Gross Annual Investment
   End of     Accumulated           Return with Current                 Return with Current            Return with Current
   Policy    At 5% Interest           Charges (2)(3)                      Charges (2)(3)                   Charges (2)(3)
    Year        Per Year     Surrender    Account      Death     Surrender    Account      Death  Surrender    Account     Death
                               Value       Value      Benefit      Value       Value      Benefit   Value       Value     Benefit
<S> <C>

     1          15,015           0       9,754     250,000           0      10,443     250,000          45      11,135    250,000
     2          30,781       8,190      19,280     250,000      10,197      21,287     250,000      12,292      23,382    250,000
     3          47,335      17,380      28,470     250,000      21,357      32,447     250,000      25,680      36,770    250,000
     4          64,717      26,234      37,324     250,000      32,860      43,950     250,000      40,363      51,453    250,000
     5          82,967      34,753      45,843     250,000      44,740      55,830     250,000      56,528      67,618    250,000

     6         102,131      44,460      54,443     250,000      58,546      68,529     250,000      75,884      85,867    250,000
     7         122,252      54,229      63,101     250,000      73,204      82,077     250,000      97,566     106,438    250,000
     8         143,380      64,198      71,961     250,000      88,893      96,656     250,000     121,966     129,729    250,000
     9         165,564      74,354      81,009     250,000     105,651     112,306     250,000     149,377     156,032    250,000
     10        188,857      84,753      90,298     250,000     123,572     129,117     250,000     180,155     185,700    250,000

     15        324,002     128,178     128,178     250,000     225,608     225,608     250,000     391,605     391,605    411,185
     20        496,485     156,616     156,616     250,000     351,994     351,994     369,593     725,841     725,841    762,133

     25        716,622     180,740     180,740     250,000     504,742     504,742     529,980   1,262,505   1,262,505  1,325,630
     30        997,579     205,847     205,847     250,000     695,027     695,027     701,977   2,141,022   2,141,022  2,162,432
     35      1,356,159     239,818     239,818     250,000     936,551     936,551     945,917   3,599,185   3,599,185  3,635,177

</TABLE>

(1)   The values illustrated assume the planned premium of $ 14,300 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and  benefits  are shown using the expense  charges and cost of
      insurance rates currently in effect. Although Life of Virginia anticipates
      deducting these charges for the forseeable  future,  THESE CHARGES ARE NOT
      GUARANTEED  AND  COULD BE RAISED AT THE  DISCRETION  OF LIFE OF  VIRGINIA.
      Accordingly,  even if the assumed  hypothetical  gross  annual  investment
      return were earned,  the values and benefits  under an actual  Policy with
      the  listed  specifications  may be less than  those  shown if the cost of
      insurance charges were increased.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-8
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 75                                                Initial Specified Amount                $250,000
Preferred Nonsmoker Underwriting Risk                            Initial Premium and Planned
Death Benefit Option B                                              Premium (Payable Annually) (1)        $25,800

                             0% Assumed Hypothetical              6% Assumed Hypothetical             12% Assumed Hypothetical
             Premiums         Gross Annual Investment              Gross Annual Investment             Gross Annual Investment
End of     Accumulated         Return with Maximum                  Return with Maximum                  Return with Maximum
Policy    At 5% Interest            Charges (2)(3)                       Charges (2)(3)                       Charges (2)(3)
 Year        Per Year     Surrender    Account       Death     Surrender    Account      Death      Surrender    Account      Death
                            Value       Value       Benefit      Value       Value      Benefit       Value       Value      Benefit
<S> <C>

  1           27,090           0        8,677     250,000           0       9,642      250,000           0      10,617     250,000
  2           55,534       4,516       16,259     250,000       7,071      18,814      250,000       9,770      21,512     250,000
  3           85,401      10,926       22,668     250,000      15,719      27,461      250,000      21,024      32,767     250,000
  4          116,761      16,113       27,856     250,000      23,836      35,579      250,000      32,810      44,552     250,000
  5          149,689      19,964       31,707     250,000      31,372      43,114      250,000      45,318      57,060     250,000

  6          184,264      23,436       34,003     250,000      39,374      49,942      250,000      59,932      70,500     250,000
  7          220,567      25,031       34,423     250,000      46,473      55,866      250,000      75,750      85,143     250,000
  8          258,685      24,276       32,494     250,000      52,376      60,593      250,000      93,147     101,364     250,000
  9          298,710      20,520       27,565     250,000      56,681      63,726      250,000     112,690     119,735     250,000
  10         340,735      12,947       18,817     250,000      58,912      64,782      250,000     135,309     141,179     250,000

  15         584,563      *           *            *            5,985       5,985      250,000     342,954     342,954     360,101
  20         895,757      *           *            *           *           *           *           698,579     698,579     705,565

  25       1,292,927      *           *            *           *           *           *         1,278,158   1,278,158   1,290,940

</TABLE>

*  Premium in addition to the planned premium is required to keep policy in
effect.

(1)   The values illustrated assume the planned premium of $ 25,800 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and benefits are shown using the maximum expense charges and
      cost of insurance rates allowable under the Policy. Accordingly, if the
      assumed hypothetical gross annual investment return were earned, the
      values and benefits of an actual Policy with the listed specifications
      could never be less than those shown, and in some cases may be greater
      than those shown.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-9
<PAGE>

                    FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

<TABLE>
<CAPTION>

Male Issue Age 75                                               Initial Specified Amount               $250,000
Preferred Nonsmoker Underwriting Risk                           Initial Premium and Planned
Death Benefit Option B                                             Premium (Payable Annually) (1)       $25,800

                            0% Assumed Hypothetical             6% Assumed Hypothetical            12% Assumed Hypothetical
             Premiums        Gross Annual Investment             Gross Annual Investment             Gross Annual Investment
End of     Accumulated           Return with Current                 Return with Current                 Return with Current
Policy    At 5% Interest           Charges (2)(3)                      Charges (2)(3)                      Charges (2)(3)
 Year        Per Year     Surrender    Account      Death     Surrender    Account      Death     Surrender    Account     Death
                            Value       Value      Benefit      Value       Value      Benefit      Value       Value     Benefit
<S> <C>

  1           27,090       5,375      17,118     250,000       6,612      18,354     250,000       7,853      19,595    250,000
  2           55,534      22,186      33,929     250,000      25,796      37,539     250,000      29,568      41,310    250,000
  3           85,401      38,645      50,387     250,000      45,846      57,588     250,000      53,684      65,426    250,000
  4          116,761      54,823      66,565     250,000      66,934      78,677     250,000      80,676      92,419    250,000
  5          149,689      70,785      82,528     250,000      89,257     101,000     250,000     111,120     122,863    250,000

  6          184,264      88,341      98,908     250,000     114,719     125,286     250,000     147,304     157,872    250,000
  7          220,567     106,359     115,752     250,000     142,337     151,730     250,000     188,741     198,133    250,000
  8          258,685     124,873     133,090     250,000     172,297     180,514     250,000     236,151     244,368    256,587
  9          298,710     143,906     150,951     250,000     204,765     211,810     250,000     288,630     295,675    310,458
  10         340,735     163,479     169,349     250,000     239,788     245,658     257,941     346,433     352,303    369,919

  15         584,563     262,226     262,226     275,337     435,354     435,354     457,122     731,086     731,086    767,640
  20         895,757     352,179     352,179     355,700     669,438     669,438     676,132   1,347,928   1,347,928  1,361,407

  25       1,292,927     437,796     437,796     442,174     965,242     965,242     974,895   2,371,055   2,371,055  2,394,765

</TABLE>



(1)   The values illustrated assume the planned premium of $ 25,800 is paid at
      the beginning of each Policy year. Values will be different if premiums
      are paid with a different frequency or in different amounts.

(2)   The values and benefits are as of the end of the year shown. They assume
      that no Policy loans or withdrawals have been made. Excessive loans or
      withdrawals may cause this Policy to lapse because of insufficient account
      value.

(3)   The values and  benefits  are shown using the expense  charges and cost of
      insurance rates currently in effect. Although Life of Virginia anticipates
      deducting these charges for the forseeable  future,  THESE CHARGES ARE NOT
      GUARANTEED  AND  COULD BE RAISED AT THE  DISCRETION  OF LIFE OF  VIRGINIA.
      Accordingly,  even if the assumed  hypothetical  gross  annual  investment
      return were earned,  the values and benefits  under an actual  Policy with
      the  listed  specifications  may be less than  those  shown if the cost of
      insurance charges were increased.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE ACTUAL
INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF YEARS, BUT
FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY YEARS. NO
REPRESENTATIONS CAN BE MADE BY LIFE OF VIRGINIA OR THE FUNDS THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-10




<PAGE>



REQUESTING PAYMENTS AND TELEPHONE TRANSACTIONS

         Requesting Payments. Written requests for payment (except for telephone
requests) must be sent to our Home Office or given to our authorized agent for
forwarding to our Home Office. We will ordinarily pay any Life Insurance
Proceeds, loan proceeds or surrender or partial surrender proceeds in a lump sum
within seven days after receipt at our Home Office of all the documents required
for such a payment. Other than the Life Insurance Proceeds, which are determined
as of the date of the Insured's death, the amount will be determined as of the
date our Home Office receives all required documents. Life Insurance Proceeds
may be paid in a lump sum or under an optional payment plan. See "Optional
Payment Plans." Any Life Insurance Proceeds that are paid in one lump sum will
include interest from the date of death to the date of payment. Interest will be
paid at a rate set by us, or by law if greater. The minimum interest rate which
will be paid is 2.5%. Interest will not be paid beyond one year or any longer
time set by law. Life Insurance Proceeds will be reduced by any outstanding
Policy Debt and any due and unpaid charges and increased by any benefits added
by rider.

         We may delay making a payment or processing a transfer request if: (1)
the disposal or valuation of Separate Account II's assets is not reasonably
practicable because the New York Stock Exchange is closed for other than a
regular holiday or weekend, trading is restricted by the SEC, or the SEC
declares that an emergency exists; or (2) the SEC by order permits postponement
of payment to protect our Policy Owners. We also may defer making payments
attributable to a check that has not cleared the bank on which it is drawn.

         Telephone Transactions. You may make certain requests under the Policy
by telephone provided we have your written authorization on file at the Home
Office. These include requests for transfers, partial surrenders, Policy loans,
changes in premium allocation designations, dollar-cost averaging changes and
changes in the portfolio rebalancing program. Our Home Office will employ
reasonable procedures to confirm that instructions communicated by telephone are
genuine. Such procedures may include, among others, requiring some form of
personal identification prior to acting upon instructions received by telephone,
providing written confirmation of such transactions, and/or tape recording of
telephone instructions. Your request for telephone transactions authorizes us to
record telephone calls. If reasonable procedures are not employed, we may be
liable for any losses due to unauthorized or fraudulent instructions. However,
if reasonable procedures are employed, we will not be liable for any losses due
to unauthorized or fraudulent instructions.

OTHER POLICY BENEFITS AND PROVISIONS

         Exchange Privilege. During the first 24 Policy Months, you may convert
the Policy to a permanent fixed benefit policy. If you object to a material
change in the investment policy of Separate Account II or the Investment
Subdivisions, you may also convert the Policy to a permanent fixed benefit
policy within 60 days after the change. In either case, you may elect either the
same death benefit or the same net amount at risk as the existing Policy at the
time of conversion. Premiums will be based on the same Age at issue and risk
classification of the Insured as the existing Policy. The conversion will be
subject to an equitable adjustment in payments and Account Value to reflect
variances, if any, in the payments and Account Value under the existing Policy
and the new policy. See your Policy for further information.

         Optional Payment Plans. The Policy currently offers the following five
optional payment plans as alternatives to the payment of a death benefit or
Surrender Value in a lump sum:

         Plan 1 - Income for a Fixed Period. Periodic payments will be made for
a fixed period not longer than 30 years. Payments can be annual, semi-annual,
quarterly or monthly.

         Plan 2 - Life Income. Equal monthly payments will be made for a
guaranteed minimum period. If the payee lives longer than the minimum period,
payments will continue for his or her life. The minimum period can be 10, 15 or
20 years.

         Plan 3 - Income of a Definite Amount. Equal periodic payments of a
definite amount will be paid. Payments can be annual, semi-annual, quarterly or
monthly.

         Plan 4 - Interest Income. Periodic payments of interest earned from the
proceeds will be paid. Payments can be annual, semi-annual, quarterly or monthly
and will begin at the end of the first period chosen.

         Plan 5 - Joint Life and Survivor Income. Equal monthly payments will be
made to two payees for a guaranteed minimum of 10 years. Each payee must be at
least 35 years old when payments begin.

         An optional payment plan can be selected in the application or by
notifying us in writing at our Home Office. Any amount left with us for payment
under an optional payment plan will be transferred to our general account.
Payments under an optional payment plan will not vary with the investment
performance of Separate Account II because they are all forms of fixed-benefit
annuities. See "Tax Treatment of Policy Proceeds." Certain conditions and
restrictions apply to payments received under an optional payment plan. For
further information, review your Policy or contact an authorized Life of
Virginia agent.

         Other Policy Provisions.  The Policy contains provisions addressing the
following matters:

         Dividends.  The Policy is non-participating. No dividends will be paid
on the Policy.

         Incontestability. The Policy limits our right to contest the Policy as
issued or as increased, except for material misstatements contained in the
application or a supplemental application, after it has been in force during the
Insured's lifetime for a minimum period, generally for two years from the Policy
Date or effective date of the increase. This provision does not apply to riders
that provide disability benefits.

         Suicide Exclusion. If the Insured commits suicide while sane or insane,
within two years of the Policy Date, Life Insurance Proceeds payable under the
Policy will be limited to all premiums paid, less outstanding Policy Debt and
less amounts paid upon partial surrender of the Policy.

         If the Insured commits suicide while sane or insane, more than two
years after the Policy Date but within two years after the effective date of an
increase in the Specified Amount, the proceeds payable with respect to the
increase will be limited to the cost of insurance applied to the increase.

         Misstatement of Age or Sex.  Life Insurance Proceeds will be adjusted
if the Insured's Age or sex has been misstated in the application.

         Written Notice. Any written notice should be sent to us at our Home
Office at 6610 West Broad Street, Richmond, Virginia 23230. The notice should
include the Policy number and the Insured's full name. Any notice sent by us to
you will be sent to the address shown in the application unless an appropriate
address change form has been filed with us.

         Owner.  You have rights in the Policy during the Insured's lifetime.
If you die before the Insured and there is no contingent Owner, ownership passes
to your estate.

         Beneficiary. You designate the Primary Beneficiaries and Contingent
Beneficiaries when you apply for the Policy. If changed, the Primary Beneficiary
and Contingent Beneficiary is as shown in the latest change filed with us. One
or more Primary Beneficiaries or Contingent Beneficiaries may be named in the
application. In such a case, the proceeds will be paid in equal shares to the
survivors in the appropriate Beneficiary class, unless you request otherwise.

         Unless an optional payment plan is chosen, the proceeds payable at the
Insured's death will be paid in a lump sum to the Primary Beneficiary(ies). If
the Primary Beneficiary(ies) dies before the Insured, the proceeds will be paid
to the Contingent Beneficiary(ies). If no Beneficiary(ies) survives the Insured,
the proceeds will be paid to you or your estate.

         Reinstatement. If the Policy has not been surrendered, the Policy may
be reinstated within three years after lapse, subject to compliance with certain
conditions, including the payment of a necessary premium and submission of
satisfactory evidence of insurability. See your Policy for further information.

         Trustee. If a trustee is named as the Owner or Beneficiary of the
Policy and subsequently exercises ownership rights or claims benefits
thereunder, we will have no obligation to verify that a trust is in effect or
that the trustee is acting within the scope of his/her authority. Payment of
policy benefits to the trustee will release us from all obligations under the
Policy to the extent of the payment. When we make a payment to the trustee, we
will have no obligation to ensure that such payment is applied according to the
terms of the trust agreement.

         Other Changes. At any time we may make such changes in the Policy as
are necessary to assure compliance at all times with the definition of life
insurance prescribed by the Code; to make the Policy, our operations, or the
operation of Separate Account II conform with any law or regulation issued by
any government agency to which they are subject; or to reflect a change in the
operation of Separate Account II, if allowed by the Policy. Only the President
or a Vice-President of Life of Virginia has the right to change the Policy. No
agent has the authority to change the Policy or waive any of its terms. All
endorsements, amendments, or riders must be signed by such officer to be valid.

         Reports. We maintain records and accounts of all transactions involving
the Policy, Separate Account II and Policy Debt. Within 30 days after each
Policy Anniversary, you will be sent a report showing information about your
Policy for the period covered by the report. The report will show the amount of
Life Insurance Proceeds, the Account Value in each Investment Subdivision, the
Surrender Value and Policy Debt. The report will also show premiums paid and
charges made during the Policy Year. You will also be sent an annual and a
semi-annual report for each Fund underlying an Investment Subdivision to which
you have allocated Account Value, as required by the 1940 Act. In addition, when
you pay premiums (other than by pre-authorized checking account deduction), or
if you take out a Policy loan, make transfers or make partial surrenders, you
will receive a written confirmation of these transactions.

         Change of Owner. You may change the Owner of the Policy by sending a
written request on a form satisfactory to us to our Home Office while the
Insured is alive and the Policy is in force. The change will take effect the
date you sign the written request, but the change will not affect any action we
have taken before we receive the written request. A change of Owner does not
change the Beneficiary designation.

         Supplemental Benefits. Supplemental benefits are available and may be
added to your Policy by rider. Monthly charges for these benefits will be
deducted from your Account Value as part of the monthly deduction. See "Monthly
Deduction." Examples of these supplemental benefits include term insurance on a
spouse or children, additional death benefits if the insured dies in an
accident, and waiver of either the monthly deduction or a stipulated amount if
the Insured becomes disabled as defined in the rider. Additional rules and
limits apply to these supplemental benefits. Please ask your authorized Life of
Virginia agent for further information or contact our Home Office.

         Using the Policy as Collateral. The Policy can be assigned as
collateral security. We must be notified in writing if you assign the Policy.
Any payments made before the assignment and recorded at our Home Office will not
be affected. We are not responsible for the validity of an assignment. Your
rights and the rights of the Beneficiary may be affected by an assignment.

         Reinsurance. We intend to reinsure a portion of the risks assumed under
the Policies.

LIFE OF VIRGINIA

         The Life Insurance Company of Virginia. We are a stock life insurance
company operating under a charter granted by the Commonwealth of Virginia on
March 21, 1871. We are principally engaged in the offering of life insurance and
annuity policies and rank among the 25 largest stock life insurance companies in
the United States in terms of business in force. We are admitted to do business
in 49 states and the District of Columbia. Our principal offices are at 6610
West Broad Street, Richmond, Virginia 23230.

         Eighty percent of our capital stock is owned by General Electric
Capital Assurance Corporation ("GE Capital Assurance"). The remaining 20% is
owned by GE Financial Assurance Holdings, Inc. GE Capital Assurance. and GE
Financial Assurance Holdings, Inc. are indirectly wholly-owned subsidiaries of
General Electric Capital Corporation ("GE Capital"). GE Capital, a New York
corporation, is a diversified financial services company whose subsidiaries
consist of specialty insurance, equipment management, and commercial and
consumer financing businesses. GE Capital's ultimate parent, General Electric
Company, founded more than one hundred years ago by Thomas Edison, is the
world's largest manufacturer of jet engines, engineering plastics, medical
diagnostic equipment and large electric power generation equipment.

         State Regulation. We are subject to regulation by the State Corporation
Commission of the Commonwealth of Virginia. An annual statement is filed with
the Virginia Commissioner of Insurance on or before March 1 of each year
covering our operations and reporting on our financial condition as of December
31 of the preceding year. Periodically, the Commissioner of Insurance examines
our liabilities and reserves and those of Separate Account II and certifies
their adequacy, and a full examination of our operations is conducted by the
State Corporation Commission, Bureau of Insurance of the Commonwealth of
Virginia at least every five years.

         We are also subject to the insurance laws and regulation of other
states within which it is licensed to operate.

         Executive Officers and Directors. We are managed by a board of
directors. The following table sets forth the name, address and principal
occupations during the past five years of each of our executive officers and
directors.


<PAGE>


Name and Position(s)
With Life of Virginia*              Principal Occupations Last Five Years

Ronald V. Dolan*                    Director, Chairman of the Board,
                                    Life of Virginia since 1997; President and
                                    Chief Executive Officer of First Colony Life
                                    Insurance Company 1992-1997; President,
                                    First Colony Corporation since 1985.

Selwyn L. Flournoy, Jr.*            Director, Life of Virginia since 5/89;
                                    Senior Vice President, Life of Virginia,
                                    since 1980.  Chief Financial Officer since
                                    1980.

Linda L. Lanam*                     Director, Life of Virginia,  since
                                    2/93; Senior Vice President since 1997; Vice
                                    President  and  Senior   Counsel,   Life  of
                                    Virginia,  since 1989;  Corporate  Secretary
                                    for Life of  Virginia  and for a  number  of
                                    Life of Virginia affiliates, since 1992.

Robert D. Chinn*                    Director, Life of Virginia since
                                    1997; Senior Vice President - Agency, Life
                                    of Virginia, since 1/92; Vice President,
                                    Life of Virginia, since 1985.

Elliott Rosenthal                   Senior Vice President - Investment
                                    Products since 1997; Vice President and
                                    Senior Investment Actuary, 1/95 - 4/97;
                                    Investment Actuary, 1/82 - 2/95.

Victor C. Moses                     Director, Life of Virginia, since 5/96.
                                    Director of GNA since April 1994.  Senior
                                    Vice President, Business Development, and
                                    Chief Actuary of GNA since Mary 1993. Senior
                                    Vice President and Chief Financial Officer
                                    of GNA, 1991-1993.  Vice President and Chief
                                    Actuary of GNA, 1983-1991.  Senior Vice
                                    President, Controller and Treasurer GNA
                                    Investors Trust, 1992-1993.

Geoffrey S. Stiff                   Director, Life of Virginia, since 5/96.
                                    Director of GNA since April 1994.  Senior
                                    Vice President, Chief Financial Officer and
                                    Treasurer  of  GNA  since  May  1993.   Vice
                                    President,   Chief  Financial   Officer  and
                                    Director    of     Employers     Reinsurance
                                    Corporation 1987-1993.Senior Vice President,
                                    Controller  and  Treasurer of GNA  Investors
                                    Trust since 1993.
- ----------------------------------------------------------------
* Messrs. Dolan, Flournoy, Chinn and Ms. Lanam are members of our Executive
 Committee.

  The  principal  business  address  of each  person  listed,  unless  otherwise
indicated,  is The Life  Insurance  Company of Virginia,  6610 W. Broad  Street,
Richmond, Virginia 23230.

  The principal business address for Mr. Dolan and Mr. Stiff is First Colony
Life Insurance Company, 700 Main Street, Post Office 1280, Lynchburg, VA
24505-1280.

 The principal business address for Mr. Moses is GNA Corporation, Two Union
Square, 601 Union Street, Seattle, WA 98101.




<PAGE>



         Separate Account II. Separate Account II was established by us as a
separate investment account on August 21, 1986. Separate Account II currently
has thirty-four Investment Subdivisions available under the Policy, but that
number may change in the future. Each Investment Subdivision invests exclusively
in shares representing an interest in a separate corresponding portfolio of one
of the nine Funds described above. Net Premiums are allocated in accordance with
your instructions among up to seven of the thirty-four Investment Subdivisions
available under the Policy.

         The assets of Separate Account II belong to us. Nonetheless, the assets
in Separate Account II attributable to the Policies are not chargeable with
liabilities arising out of any other business which we may conduct. The assets
of Separate Account II shall, however, be available to cover the liabilities of
our General Account to the extent that the assets of Separate Account II exceed
its liabilities arising under the Policies supported by it. Income and both
realized and unrealized gains or losses from the assets of Separate Account II
are credited to or charged against Separate Account II without regard to the
income, gains or losses arising out of any other business we may conduct.

         Separate Account II is registered with the SEC as a unit investment
trust under the 1940 Act and meets the definition of a separate account under
the federal securities laws. Registration with the SEC does not involve
supervision of the management or investment practices or policies of Separate
Account II by the SEC.

         Changes to Separate Account II. Separate Account II may include other
Investment Subdivisions that are not available under the Policy and are not
otherwise discussed in this prospectus. We may substitute another investment
subdivision or insurance company separate account under the Policy if, in our
judgment, investment in a Investment Subdivision should no longer be possible or
becomes inappropriate to the purposes of the Policies, or if investment in
another investment subdivision or insurance company separate account is in the
best interest of Owners. No substitution may take place without notice to Owners
and prior approval of the SEC and insurance regulatory authorities, to the
extent required by the 1940 Act and applicable law.

         We may also, where permitted by law: (1) create new separate accounts;
(2) combine separate accounts, including Separate Account II; (3) add new
Investment Subdivisions or remove Investment Subdivisions from Separate Account
II; (4) make the Investment Subdivisions available under other policies we
issue; (5) deregister Separate Account II under the 1940 Act; and (6) operate
Separate Account II under the direction of committee or in another form.

         Voting of Fund Shares. We are the legal owner of shares held by the
Investment Subdivisions and as such have the right to vote on all matters
submitted to shareholders of the Funds. However, as required by law, we will
vote shares held in the Investment Subdivisions at regular and special meetings
of shareholders of the Funds in accordance with instructions received from
Owners with Account Value in the Investment Subdivisions. To obtain voting
instructions from Owners, before a meeting of shareholders of the Funds, we will
send Owners voting instruction material, a voting instruction form and any other
related material. Shares held by an Investment Subdivision for which no timely
instructions are received will be voted by us in the same proportion as those
shares for which voting instructions are received. Should the applicable federal
securities laws, regulations or interpretations thereof change so as to permit
us to vote shares of the Funds in our own right, we may elect to do so. We may,
if required by state insurance officials, disregard your voting instructions if
such instructions would require shares to be voted so as to cause a change in
sub-classification or investment objectives of one or more of the Funds, or to
approve or disapprove an investment advisory agreement. In addition, we may
under certain circumstances disregard voting instructions that would require
changes in the investment policy or investment adviser of one or more of the
Funds, provided that we reasonably disapprove of such changes in accordance with
applicable federal regulations. If we ever disregard voting instructions, Owners
will be advised of that action and of the reasons for such action in the next
report to Owners.

TAX CONSIDERATIONS

The following discussion is general and is not intended as tax advice.

         Tax Status of the Policy. The Code, in section 7702, establishes a
statutory definition of life insurance for tax purposes. We believe that the
Policy meets the statutory definition of life insurance, which places
limitations on the amount of premiums that may be paid. If the Specified Amount
of a Policy is increased or decreased, the applicable premium limitation may
change. In the case of a decrease in the Specified Amount, a partial surrender,
a change from Option A to Option B, or any other such change that reduces
benefits under the Policy during the first 15 years after a Policy is issued and
that results in a cash distribution to you in order for the Policy to continue
complying with section 7702 definitional limitations on premiums and cash
values, certain amounts prescribed in section 7702 which are so distributed will
be includable in your ordinary income (to the extent of any gain in the Policy).
Such income inclusion will also occur, in certain circumstances, with respect to
cash distributions made in anticipation of reductions in benefits under the
Policy.

         The Code (section 817(h)) and regulations promulgated thereunder by the
Secretary of the Treasury (the "Treasury") prescribe diversification standards
for the investments of Separate Account II which must be met in order for the
Policy to be treated as a life insurance contract for federal tax purposes.
Separate Account II, through the Funds, intends to comply with the
diversification requirements prescribed by the Treasury. Although we do not
control the Funds, we have entered into agreements regarding participation in
the Funds which require the Funds to be operated in compliance with the
requirements prescribed by the Treasury. Thus, we believe that Separate Account
II will be treated as adequately diversified for federal tax purposes.

         In certain circumstances, variable contract owners may be considered
the owners, for federal tax purposes, of the assets of the separate account used
to support such contracts. In those circumstances, income and gains from the
separate account assets would be includable in the variable contract owners'
gross income annually as earned. The Internal Revenue Service (the "Service")
has stated in published rulings that a variable contract owner will be
considered the owner of separate account assets if the owner possesses incidents
of ownership in those assets, such as the ability to exercise investment control
over the assets. The Treasury has announced, in connection with the issuance of
regulations concerning diversification requirements, that those regulations "do
not provide guidance concerning the circumstances in which investor control of
the investments of a segregated asset [i.e. separate] account may cause the
investor, rather than the insurance company, to be treated as the owner of the
assets of the account." This announcement also stated that guidance would be
issued by the way of regulation or published rulings on the "extent to which
policyholders may direct their investments to particular sub-accounts [of a
separate account] without being treated as owners of the underlying assets."

         The ownership rights under the Policy are similar to, but different in
certain respects from, those present in situations addressed by the Service in
rulings in which it was determined that contract owners were not owners of
separate account assets. For example, you have the choice of more Funds to which
to allocate premiums and cash values and may be able to reallocate more
frequently than in such rulings. These differences could result in you being
considered, under the standard of those rulings, the owner of the assets of
Separate Account II. To ascertain the tax treatment of our policyowners, we have
requested, with regard to a policy similar to this Policy, a ruling from the
Service that we, and not our policyowners, are the owner of the assets of the
separate account there involved for federal income tax purposes. The Service
informed us that it will not rule on the request until issuance of the promised
guidance referred to in the preceding paragraph. Because we do not know what
standards will be set forth in the regulations or revenue rulings which the
Treasury has stated it expects to issue, we have reserved the right to modify
our practices to attempt to prevent you from being considered the owner of the
assets of Separate Account II.

         Frequently, if the Service or the Treasury sets forth a new position
which is adverse to taxpayers, the position is applied on a prospective basis
only. Thus, if the Service or the Treasury were to issue regulations or a ruling
which treated you as the owner of the assets of Separate Account II, that
treatment might only apply on a prospective basis. However, if the ruling or
regulations were not considered to set forth a new position, you might be
retroactively determined to be the owner of a portion of the assets of Separate
Account II for tax purposes.

         The following discussion assumes that the Policy will qualify as a life
insurance contract for federal tax purposes.

         Tax Treatment of Policy Proceeds. The Policies should receive the same
Federal income tax treatment as fixed benefit life insurance. As a result, the
Life Insurance Proceeds payable under either benefit option are excludable from
the gross income of the Beneficiary under section 101 of the Code, and you will
not be deemed to be in constructive receipt of the Surrender Value under a
Policy until actual surrender. If proceeds payable upon death of the Insured are
paid under optional payment Plan 4 (interest income), the interest payments will
be includable in the Beneficiary's income. If proceeds payable on death are
applied under optional payment plan 3 and the Beneficiary is at an advanced age
at such time, such as age 80 or older, it is possible that payments would be
treated in a manner similar to that under Plan 4. If the proceeds payable upon
death of the Insured are paid under one of the other optional payment plans, the
payments will be prorated between amounts attributable to the death benefit
which will be excludable from the Beneficiary's income and amounts attributable
to interest which will be includable in the Beneficiary's income. In the event
of certain cash distributions under the Policy resulting from any change which
reduces future benefits under the Policy, the distribution will be taxed in
whole or in part as ordinary income (to the extent of gain in the Policy). See
discussion above, "Tax Status of the Policy."

         For an Insured who survived beyond the end of the Commissioners' 1980
Standard Ordinary Mortality Table, there may be a question about taxation of
death benefit proceeds and constructive receipt. Because we continue to charge
for the insurance risk beyond age 100, we believe that the proceeds will
continue to be protected from taxation. Therefore, we have no current plans to
withhold or report taxes in this situation.

         Except as noted below, a loan received under a Policy will be treated
as your indebtedness, so that no part of any loan under a Policy will constitute
income to you so long as the Policy remains in force, and a partial surrender
under a Policy will not constitute income except to the extent it exceeds the
total premiums paid for the Policy (reduced by any amounts previously withdrawn
which were not treated as income). However, with respect to the portion of any
loan that is attributable to cash value in excess of the total premium payments
under the Policy, it is possible that the Service could treat you as being in
receipt of certain amounts of income.

         Generally, interest paid on loans under a Policy will not be tax
deductible, except in the case of certain loans under a Policy covering a "key
person." A tax adviser should be consulted before taking any policy loan.

         The right to exchange the Policy for a permanent fixed benefit policy
(see "Exchange Privilege" ), the right to change Owners (see "Change of Owner"),
the provision for surrenders, the right to change from one death benefit option
to another, and other changes reducing future death benefits may have tax
consequences depending on the circumstances of such exchange, change or
surrender. Upon complete surrender, if the amount received plus the Policy Debt
exceeds the total premiums paid (less any amounts treated as previously
withdrawn by you), the excess generally will be treated as ordinary income.

         Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each Owner or Beneficiary.

         Tax Treatment of Policy Loans and Other Distributions. The Technical
Miscellaneous Revenue Act of 1988 (TAMRA) includes the following provisions,
which affect the taxation of distributions (other than proceeds paid at the
death of the insured) from life insurance contracts:

          1.    If premiums are paid more rapidly than the rate defined by a
                "7-Pay Test," the Policy will be classified as a "modified
                endowment contract." This test applies a cumulative limit on the
                amount of payments that can be made into a Policy in order to
                avoid modified endowment contract treatment.

          2.    Any Policy received in exchange for a policy classified as a
                modified endowment contract will be treated as a modified
                endowment contract regardless of whether it meets the 7-Pay
                Test.

          3.    Loans (including unpaid interest thereon) from a Policy
                classified as a modified endowment contract will be considered
                distributions.

          4.    Distributions (including partial surrenders, loans and loan
                interest, assignments and pledges) from a Policy classified as a
                modified endowment contract will be taxed first as distributions
                of income from the Policy (to the extent that the cash value of
                the Policy, before reduction by any surrender charge or loan,
                exceeds the total premiums paid less any previous untaxed
                withdrawals), and then as a non-taxable recovery of premium.

          5.    A penalty tax of 10% will be imposed on distributions includable
                in income (including complete and partial surrenders,  loans and
                loan interest, assignments and pledges) from a Policy classified
                as a modified endowment contract,  unless such distributions are
                made (1) after  you  attain  age 59 1/2,  (2)  because  you have
                become disabled,  or (3) as substantially equal annuity payments
                over your life or life  expectancy  (or over the joint  lives or
                life expectancies of you and your beneficiary).

         In order to avoid classification as a modified endowment contract, a
Policy must not have been issued in exchange for a modified endowment contract,
and premiums paid under the Policy must not be paid more rapidly than the 7-Pay
Test allows. We will provide you guidance as to the amount of premium payments
that may be paid if you wish to avoid treatment of the Policy as a modified
endowment contract.

         Additionally, all life insurance contracts which are treated as
modified endowment contracts and which are issued by us or any of our affiliates
with the same person designated as the owner within the same calendar year will
be aggregated and treated as one contract for purposes of determining any tax on
distributions.

         The provisions of TAMRA are complex and are open to considerable
variation in interpretation. You should consult your tax advisor before making
any decisions regarding increases or decreases in or additions to coverage or
distributions from your Policy.

         Taxation of Life of Virginia. Because of our current status under the
Code, we do not expect to incur any Federal income tax liability that would be
chargeable to Separate Account II. Based upon this expectation, no charge is
being made currently to Separate Account II for Federal income taxes. If,
however, we determine that such taxes may be incurred, we may assess a charge
for those taxes from Separate Account II.

         We may also incur state and local taxes (in addition to premium taxes
for which a deduction from premiums is currently made) in several states. At
present, these taxes are not significant. If there is a material change in state
or local tax laws, charges for such taxes attributable to Separate Account II
may be made.

         Income Tax Withholding. Generally, unless you provide us with a written
election to the contrary before a distribution is made, we are required to
withhold income taxes from any portion of the money received by you upon
surrender of the Policy (and if the Policy is a modified endowment contract,
upon a partial surrender or a Policy loan). If you request that no taxes be
withheld, or if we do not withhold a sufficient amount of taxes, you will be
responsible for the payment of any taxes and early distribution penalties that
may be due on the amounts received. You may also be required to pay penalties
under the estimated tax rules, if your withholding and estimated tax payments
are insufficient to satisfy your total tax liability. You may, therefore, want
to consult a tax advisor.

The foregoing discussion is general and is not intended as tax advice.

         Other Considerations. Any person concerned about these tax implications
should consult a competent tax advisor. This discussion is based on our
understanding of the present Federal income tax laws as they are currently
interpreted by the Service. No representation is made as to the likelihood of
continuation of these current laws and interpretations. It should be further
understood that the foregoing discussion is not exhaustive and that special
rules not described in this prospectus may be applicable in certain situations.
Moreover, no attempt has been made to consider any applicable state or other tax
laws.

LEGAL DEVELOPMENTS REGARDING EMPLOYMENT-RELATED BENEFIT PLANS

         In 1983, the Supreme Court held in Arizona Governing Committee v.
Norris, that optional annuity benefits provided under an employee's deferred
compensation plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women on the basis of sex. The Policy contains guaranteed
cost of insurance rates and guaranteed purchase rates for certain settlement
options that distinguish between men and women. Accordingly, employers and
employee organizations should consider, in consultation with legal counsel, the
impact of Norris, and Title VII generally, on any employment-related insurance
or benefit program for which a Policy may be purchased.

 ADDITIONAL INFORMATION

     Sale of Policies. The Policies will be sold by our licensed life insurance
agents who are also registered representatives of Capital Brokerage Corporation
Securities Corporation, the principal underwriter of the Policies, or of
broker-dealers who have entered into written sales agreements with the principal
underwriter. Capital Brokerage Corporation, a Virginia Corporation, located at
6610 W. Broad Street, Richmond, Virginia 23230, is registered with the SEC under
the Securities Exchange Act of 1934 as a broker-dealer and a member of the
National Association of Securities Dealers, Inc. Capital Brokerage Corporation
also serves as principal underwriter for other variable life insurance and
variable annuity policies issued by us. However, no amounts have been retained
by Capital Brokerage Corporation for acting as principal underwriter of these
other policies.

         Our writing agents will receive commissions based on a commission
schedule and rules. First-year commissions depend on the Insured's Age, risk
class, and the size of the policy. In the first Policy Year, the agent will
receive a commission of up to 95% of the maximum commissionable premium plus up
to 5% of premiums paid in excess of the maximum commissionable premium. In
renewal years, the agent receives up to 8.5% of the premiums paid. A trail
commission equal to an annual rate of 0.25% of Account Value may be paid on
Policies.

         Other Information. A registration statement under the Securities Act of
1933 has been filed with the SEC relating to the offering described in this
prospectus. This prospectus does not include all the information set forth in
the registration statement. The omitted information may be obtained at the SEC's
principal office in Washington, D.C. by paying the SEC's prescribed fees.
   
         Year 2000 Compliance. Like other financial services providers, Life of
Virginia utilizes computer systems that may be affected by Year 2000 date data
processing issues and it also relies on services providers, including banks,
custodians, administrators, and investment managers that also may be affected.
Life of Virginia is engaged in a process to evaluate and develop plans to have
its computer systems and critical applications ready to process Year 2000 date
data. It is also confirming that its service providers are also so engaged. The
resources that are being devoted to this effort are substantial. Remedial
actions include inventorying the company's computer systems, applications and
interfaces, assessing the impact of the Year 2000 date data on them, developing
a range of solutions specific to particular situations and implementing
appropriate solutions. Some systems, applications and interfaces will be
replaced or upgraded to new software or new releases of existing software which
are Year 2000 ready. Others will be modified as necessary to become ready. It is
difficult to predict with precision whether the amount of resources ultimately
devoted, or the outcome of these efforts, will have any negative impact on Life
of Virginia and Account 4. However, as of the date of this prospectus, it is not
anticipated that Owners will experience negative effects on their investment, or
on the services provided in connection therewith, as a result of Year 2000
readiness implementation. Life of Virginia's target dates for completion of
these activities depend upon the particular situation. The Company's goal is to
be substantially Year 2000 ready for critical applications by mid-1999, but
there can be no assurance that Life of Virginia will be successful in meeting
its goal, or that interaction with other service providers will not impair Life
of Virginia's services at that time.

<PAGE>


    
         Litigation.  No legal or administrative proceeding is pending that
would have a material effect upon Separate Account II.

         Legal Matters.  The legal matters in connection with the Policy
described in this prospectus have been passed on by J. Neil McMurdie, Associate
Counsel and Assistant Vice President of Life of Virginia.   Sutherland, Asbill &
Brennan LLP of Washington, D.C. has provided advice on matters relating to the
federal securities laws.
   
         Experts.

         KPMG Peat Marwick LLP. The consolidated balance sheets of The Life
Insurance Company of Virginia and subsidiary as of December 31, 1997 and 1996,
and the related consolidated statements of income, stockholders' equity and cash
flows for the year ended December 31, 1997, nine months ended December 31, 1996
and the preacquisition three months period ended March 31, 1996, and the
Statements of Assets and Liabilities of Life of Virginia Separate Account II as
of December 31, 1997 and the related statements of operations and changes in net
assets for each of the two years or lesser periods then ended have been included
herein and in the registration statement in reliance upon the reports of KPMG
Peat Marwick LLP, independent certified public accountants, appearing elsewhere
herein, and upon the authority of such firm as experts in accounting and
auditing.

         Ernst & Young LLP. The consolidated financial statements of The Life
Insurance Company of Virginia and subsidiaries at December 31, 1995 and for each
of the two years in the period ended December 31, 1995 and the statements of
operations and statements of changes in net assets of Life of Virginia Separate
Account II for each of the two years or periods ended December 31, 1995,
appearing in this Prospectus and Registration Statement have been audited by
Ernst & Young LLP, independent auditors, to the extent indicated in their
reports thereon also appearing elsewhere herein, and are included in reliance
upon such reports given upon the authority of such firm as experts in accounting
and auditing.

         Actuarial Matters. Actuarial matters included in this prospectus have
been examined by Bruce E. Booker, an actuary of Life of Virginia, whose opinion
is filed as an exhibit to the registration statement.

         Change in Auditors. Subsequent to the acquisition of us by GNA
Corporation on April 1, 1996, we selected KPMG Peat Marwick LLP to be our
auditor. Accordingly, our principal auditor has changed for the year ending
December 31, 1996, from Ernst & Young LLP, to KPMG Peat Marwick LLP. The former
auditors were dismissed and KPMG Peat Marwick LLP was retained because KPMG Peat
Marwick LLP is the auditor for GE Capital, the indirect parent of GNA
Corporation. This change of auditors was approved by the members of our Board of
Directors.

         Neither KPMG Peat Marwick LLP's nor Ernst & Young LLP's reports on the
financial statements contains any adverse opinion or a disclaimer of opinion, or
was qualified or modified as to uncertainty or audit scope. Furthermore, there
were no disagreements with either on any matter of accounting principle or
practice, financial statement disclosure or auditing scope or procedure which
would have caused them to make reference to the subject matter of the
disagreement in connection with their reports.

         Financial Statements. The consolidated financial statements of Life of
Virginia and subsidiaries included herein should be distinguished from the
financial statements of Separate Account II and should be considered only as
bearing on our ability to meet our obligations under the Policies. Such
consolidated financial statements of Life of Virginia and subsidiaries should
not be considered as bearing on the investment performance of the assets held in
Separate Account II.
    
<PAGE>

LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Assets and Liabilities (Audited)

Year ended December 31, 1997

(With Independent Auditors' Report Thereon)


<PAGE>
LIFE OF VIRGINIA SEPARATE ACCOUNT II

Table of Contents

Year ended December 31, 1997

===================================================================

                                                              Page

Independent Auditors' Report...................................1

Financial Statements:

      Statements of Assets and Liabilities.....................3
      Statements of Operations.................................9
      Statements of Changes in Net Assets.....................20

Notes to Financial Statements.................................31


=====================================================================
<PAGE>

                                        1





Report of Independent Auditors



Policyholders
Life of Virginia Separate Account II
   and Board of Directors
The Life Insurance Company of Virginia


We have audited the accompanying statements of assets and liabilities of Life of
Virginia Separate Account II (the Account) (comprising the GE Investments Funds,
Inc.--S&P 500 Index, Money Market, Total Return, International Equity, Real
Estate Securities, Global Income, Value Equity and Income Funds; the Oppenheimer
Variable Account Funds--Bond, Capital Appreciation, Growth, High Income and
Multiple Strategies Funds; the Variable Insurance Products Fund--Equity-Income,
Growth and Overseas Portfolios; the Variable Insurance Products Fund II--Asset
Manager and Contrafund Portfolios; Variable Insurance Products Fund III--Growth
& Income and Growth Opportunities Portfolios; the Federated Investors Insurance
Series--American Leaders, High Income Bond and Utility Funds II; the Alger
American--Small Cap and Growth Portfolios; the PBHG Insurance Series Fund--PBHG
Large Cap Growth and PBHG Growth II Portfolios; and the Janus Aspen
Series--Aggressive Growth, Growth, Worldwide Growth, Balanced, Flexible Income,
International Growth and Capital Appreciation Portfolios) as of December 31,
1997 and the related statements of operations and changes in net assets for the
aforementioned funds and the GE Investments Funds, Inc.--Government Securities
Fund; Oppenheimer Variable Account Funds--Money Fund; Variable Insurance
Products Fund--Money Market and High Income Portfolios; and Neuberger & Berman
Advisers Management Trust--Balanced, Bond and Growth Portfolios of Life of
Virginia Separate Account II for each of the two years or lesser periods then
ended. These financial statements are the responsibility of the Account's
management. Our responsibility is to express an opinion on these financial
statements based on our audits. The accompanying statements of operations and
changes in net assets of Life of Virginia Separate Account II for the year or
period ended December 31, 1995, were audited by other auditors, whose report
thereon dated February 8, 1996 expressed an unqualified opinion on those
statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1997, by correspondence with
the underlying mutual funds or their transfer agent. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.


<PAGE>



In our opinion, the 1997 and 1996 financial statements referred to above present
fairly, in all material respects, the financial position of each of the
respective portfolios constituting Life of Virginia Separate Account II as of
December 31, 1997 and the results of their operations and changes in their net
assets for each of the two years or lesser periods then ended in conformity with
generally accepted accounting principles.

                                              /s/ KPMG Peat Marwick LLP

Richmond, Virginia
February 13, 1998



<PAGE>


                         Report of Independent Auditors


Policyholders
Life of Virginia Separate Account II
         and
Board of Directors
The Life Insurance Company of Virginia


We have audited the  accompanying  statements of  operations  and changes in net
assets for the year ended  December  31,  1995 for the Life of  Virginia  Series
Fund, Inc.  Common Stock Index,  Government  Securities,  Money Market and Total
Return  portfolios,  the  Oppenheimer  Variable  Account Funds  portfolios,  the
Variable  Insurance  Products Fund portfolios,  the Variable  Insurance Products
Fund II Asset Manager portfolio,  the Advisers Management Trust portfolios,  the
Janus Aspen  Aggressive  Growth,  and Worldwide Growth  portfolios,  and for the
period  from August 25, 1995 (date of  inception)  to December  31, 1995 for the
Life of Virginia  Series Fund,  Inc.  International  Equity  portfolio,  for the
period from  October 5, 1995 (date of  inception)  to December  31, 1995 for the
Life of Virginia Series Fund,  Inc. Real Estate  Securities  portfolio,  for the
period from  February 7, 1995 (date of  inception)  to December 31, 1995 for the
Variable  Insurance Products Fund II Contrafund  portfolio,  for the period from
October 31, 1995 (date of  inception)  to  December  31, 1995 for the  Insurance
Management  Series Corporate Bond portfolio,  for the period from March 22, 1995
(date of  inception) to December 31, 1995 for the  Insurance  Management  Series
Utility portfolio,  for the period from November 14, 1995 (date of inception) to
December 31, 1995 for the Janus Aspen  Balanced  portfolio,  for the period from
December 20, 1995 (date of  inception)  to December 31, 1995 for the Janus Aspen
Flexible  Income  portfolio,  for the  period  from  October  11,  1995 (date of
inception) to December 31, 1995 for the Alger American Small Cap portfolio,  and
for the period from  October 23, 1995 (date of  inception)  to December 31, 1995
for the Alger American  Growth  portfolio.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the results of operations and changes in their assets for
the  periods  described  in the  first  paragraph,  of  each  of the  respective
portfolios constituting Life of Virginia Separate Account II, in conformity with
generally accepted accounting principles.


                                                     ERNST & YOUNG LLP


Richmond, Virginia
February 8, 1996

<PAGE>

LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Assets and Liabilities


<TABLE>
<CAPTION>

December 31, 1997

- ----------------------------------------------------------------------------------------------------------------------------------

                                                          GE Investments Funds, Inc. (formerly Life of Virginia Series Fund, Inc.)
                                                                           -------------------------------------------------------
                                                                                S&P 500           Money          Total
                                                                                  Index          Market         Return
Assets                                                                             Fund            Fund           Fund
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment in GE Investments Funds, Inc., at fair value (note 2):
     S&P 500 Index Fund (177,190 shares; cost - $3,199,555)              $    3,407,368               -              -
     Money Market Fund (2,394,566 shares; cost - $2,394,047)                          -       2,394,566              -
     Total Return Fund (252,424 shares; cost - $3,888,937)                            -               -      3,334,515
     International Equity Fund (7,074 shares; cost - $81,487)                         -               -              -
     Real Estate Securities Fund   (13,085 shares; cost - $200,184)                   -               -              -
     Global Income Fund   (938 shares; cost - $9,564)                                 -               -              -
     Value Equity Fund   (1,032 shares; cost - $13,530)                               -               -              -
     Income Fund (31,553 shares; cost - $381,579)                                     -               -              -
Receivable from affiliate                                                         1,802               -        270,286
Receivable for units sold                                                            99          22,746             87
- ----------------------------------------------------------------------------------------------------------------------------------

Total assets                                                             $    3,409,269       2,417,312      3,604,888
- ----------------------------------------------------------------------------------------------------------------------------------

Liabilities
- ----------------------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                    1,280         155,396          1,220
Payable for units withdrawn                                                           -               -              -
- ----------------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                 1,280         155,396          1,220
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                   $    3,407,989       2,261,916      3,603,668
- ----------------------------------------------------------------------------------------------------------------------------------

Outstanding units                                                                82,478         139,024        117,921
- ----------------------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                 $        41.32           16.27          30.56
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

December 31, 1997

- -----------------------------------------------------------------------------------------------------------------------------------

                                                           GE Investments Funds, Inc. (formerly Life of Virginia Series Fund, Inc.)
                                                                         ----------------------------------------------------------
                                                                          International    Real Estate         Global
                                                                                Equity      Securities         Income
Assets                                                                            Fund            Fund           Fund
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment in GE Investments Funds, Inc., at fair value (note 2):
     S&P 500 Index Fund (177,190 shares; cost - $3,199,555)                          -               -              -
     Money Market Fund (2,394,566 shares; cost - $2,394,047)                         -               -              -
     Total Return Fund (252,424 shares; cost - $3,888,937)                           -               -              -
     International Equity Fund (7,074 shares; cost - $81,487)                   75,551               -              -
     Real Estate Securities Fund   (13,085 shares; cost - $200,184)                  -         199,931              -
     Global Income Fund   (938 shares; cost - $9,564)                                -               -          9,235
     Value Equity Fund   (1,032 shares; cost - $13,530)                              -               -              -
     Income Fund (31,553 shares; cost - $381,579)                                    -               -              -
Receivable from affiliate                                                            -             497              -
Receivable for units sold                                                            -              50              -
- ----------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                    75,551         200,478          9,235
- ----------------------------------------------------------------------------------------------------------------------------------

Liabilities
- ----------------------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                      47              69             12
Payable for units withdrawn                                                          -               -              -
- ----------------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                   47              69             12
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                          75,504         200,409          9,223
- ----------------------------------------------------------------------------------------------------------------------------------

Outstanding units                                                                5,950          10,723            896
- ----------------------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                         12.69           18.69          10.29
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>

December 31, 1997

- ----------------------------------------------------------------------------------------------------------------

                                                                   GE Investments Funds, Inc.
                                                           (formerly Life of Virginia Series Fund, Inc.)
                                                           -----------------------------------------------------
                                                                         Value
                                                                        Equity         Income
Assets                                                                    Fund           Fund
- ----------------------------------------------------------------------------------------------------------------
<S> <C>
Investment in GE Investments Funds, Inc., at fair value (note 2):
     S&P 500 Index Fund (177,190 shares; cost - $3,199,555)                  -              -
     Money Market Fund (2,394,566 shares; cost - $2,394,047)                 -              -
     Total Return Fund (252,424 shares; cost - $3,888,937)                   -              -
     International Equity Fund (7,074 shares; cost - $81,487)                -              -
     Real Estate Securities Fund   (13,085 shares; cost - $200,184)          -              -
     Global Income Fund   (938 shares; cost - $9,564)                        -              -
     Value Equity Fund   (1,032 shares; cost - $13,530)                 13,531              -
     Income Fund (31,553 shares; cost - $381,579)                            -        382,102
Receivable from affiliate                                                   35              -
Receivable for units sold                                                    -            672
- ----------------------------------------------------------------------------------------------------------------

Total assets                                                            13,566        382,774
- ----------------------------------------------------------------------------------------------------------------

Liabilities
- ----------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                               5          4,723
Payable for units withdrawn                                                  2              -
- ----------------------------------------------------------------------------------------------------------------

Total liabilities                                                            7          4,723
- ----------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                  13,559        378,051
- ----------------------------------------------------------------------------------------------------------------

Outstanding units                                                        1,028         37,767
- ----------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                 13.19          10.01
- ----------------------------------------------------------------------------------------------------------------
</TABLE>




LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Assets and Liabilities, Continued

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------

                                                                                      Oppenheimer Variable Account Funds
                                                                             --------------------------------------------------
                                                                                                    Capital
                                                                                       Bond    Appreciation          Growth
Assets                                                                                 Fund            Fund            Fund
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment in Oppenheimer Variable Account Funds, at fair value (note 2):
     Bond Fund (24,675 shares; cost - $285,798)                              $      293,873               -               -
     Capital Appreciation Fund  (75,642 shares; cost - $2,781,093)                        -       3,098,278               -
     Growth Fund (70,077 shares; cost - $1,792,473)                                       -               -       2,273,298
     High Income Fund (143,091 shares; cost - $1,583,597)                                 -               -               -
     Multiple Strategies Fund (38,927 shares; cost - $579,533)                            -               -               -
Receivable from affiliate                                                                 -               -           2,610
Receivable for units sold                                                                 -           2,461           2,878
- -------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                 $      293,873       3,100,739       2,278,786
- -------------------------------------------------------------------------------------------------------------------------------

Liabilities
- -------------------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                        1,450           1,663             873
Payable for units withdrawn                                                              10               -               -
- -------------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                     1,460           1,663             873
- -------------------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                       $      292,413       3,099,076       2,277,913
- -------------------------------------------------------------------------------------------------------------------------------

Outstanding units                                                                    13,037          76,126          54,030
- -------------------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                     $        22.43           40.71           42.16
- ------------------------------------------------------------------------------------------------------------------------------


</TABLE>





<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------
                                                                         Oppenheimer Variable Account Funds

                                                                   ----------------------------------------------


                                                                               High              Multiple
                                                                             Income             Strategies
Assets                                                                         Fund                Fund
- ----------------------------------------------------------------------------------------------------------------


<S> <C>
Investment in Oppenheimer Variable Account Funds, at fair value (note 2):
     Bond Fund (24,675 shares; cost - $285,798)                                   -                     -
     Capital Appreciation Fund  (75,642 shares; cost - $2,781,093)                -                     -
     Growth Fund (70,077 shares; cost - $1,792,473)                               -                     -
     High Income Fund (143,091 shares; cost - $1,583,597)                 1,648,403                     -
     Multiple Strategies Fund (38,927 shares; cost - $579,533)                    -               662,141
Receivable from affiliate                                                     2,974                 4,474
Receivable for units sold                                                         -                   105
- ----------------------------------------------------------------------------------------------------------------

Total assets                                                               1,651,377              666,720
- ---------------------------------------------------------------------------------------------------------------

Liabilities
- ---------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                  626                  254
Payable for units withdrawn                                                       -                    -
- ---------------------------------------------------------------------------------------------------------------

Total liabilities                                                                626                 254
- ---------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                     1,650,751             666,466
- ---------------------------------------------------------------------------------------------------------------

Outstanding units                                                             48,043              22,561
- ---------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                       34.36               29.54
- ---------------------------------------------------------------------------------------------------------------


</TABLE>






LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Assets and Liabilities, Continued

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------

                                                                                Variable Insurance Products Fund
                                                                        ------------------------------------------------
                                                                             Equity-
                                                                              Income          Growth       Overseas
Assets                                                                     Portfolio       Portfolio      Portfolio
- ------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment in Variable Insurance Products Fund, at fair value (note 2):
     Equity-Income Portfolio (220,390 shares; cost - $4,396,274)     $     5,351,063               -              -
     Growth Portfolio (133,529 shares; cost - $4,006,008)                          -       4,953,922              -
     Overseas Portfolio (90,312 shares; cost - $1,566,587)                         -               -      1,733,985
Receivable from affiliate                                                     45,062           8,654          4,438
Receivable for units sold                                                      3,537           1,075          1,424
- -----------------------------------------------------------------------------------------------------------------------

Total assets                                                         $     5,399,662       4,963,651      1,739,847
- -----------------------------------------------------------------------------------------------------------------------

Liabilities
- -----------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                 2,070           1,904            667
Payable for units withdrawn                                                        -               -              -
- -----------------------------------------------------------------------------------------------------------------------

Total liabilities                                                              2,070           1,904            667
- -----------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders               $     5,397,592       4,961,747      1,739,180
- -----------------------------------------------------------------------------------------------------------------------

Outstanding units                                                            134,168         115,551         72,315
- -----------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                             $         40.23           42.94          24.05
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>











LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Assets and Liabilities, Continued

<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                  Variable Insurance        Variable Insurance
                                                                                   Products Fund II          Products Fund III
                                                                            -------------------------   ---------------------------
                                                                                Asset                     Growth &          Growth
                                                                              Manager     Contrafund        Income   Opportunities
Assets                                                                      Portfolio      Portfolio     Portfolio       Portfolio
- -----------------------------------------------------------------------------------------------------   ---------------------------
<S> <C>
Investment in Variable Insurance Products Fund II, at fair value (note 2):
     Asset Manager Portfolio (231,056 shares; cost - $3,570,825)           $4,161,312              -             -            -
     Contrafund Portfolio (99,615 shares; cost - $1,718,112)                        -      1,986,321             -            -
Investment in Variable Insurance Product Fund III, at fair value (note 2):
     Growth & Income Portfolio (3,792 shares; cost - $48,622)                       -              -        47,520            -
     Growth Opportunities Portfolio (3,671 shares; cost - $67,316)                  -              -             -       70,749
Receivable from affiliate                                                       9,326         24,966             -          859
Receivable for units sold                                                         371          2,807             -            -
- --------------------------------------------------------------------------------------------------------------------------------

Total assets                                                               $4,171,009      2,014,094        47,520       71,608
- --------------------------------------------------------------------------------------------------------------------------------

Liabilities
- --------------------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                  1,604            771            73           28
Payable for units withdrawn                                                         -              -            88            3
- --------------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                               1,604            771           161           31
- --------------------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                     $4,169,405      2,013,323        47,359       71,577
- --------------------------------------------------------------------------------------------------------------------------------

Outstanding units                                                             163,699         97,028         3,813        5,805
- --------------------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                   $    25.47          20.75         12.42        12.33
- --------------------------------------------------------------------------------------------------------------------------------

</TABLE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Assets and Liabilities, Continued

<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                      Federated Investors
                                                                                                      Insurance Series
                                                                                        -------------------------------------------

                                                                                           American             High
                                                                                            Leaders      Income Bond       Utility
Assets                                                                                      Fund II          Fund II       Fund II
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investments in Federated Investors Insurance Series, at fair value (note 2):
   American Leaders Fund II (2,354 shares; cost - $43,154)                           $       46,208                -             -
   High Income Bond Fund II (8,592 shares; cost - $87,736)                                        -           94,083             -
   Utility Fund II (11,466 shares; cost - $133,879)                                               -                -       163,847
Investment in Alger American, at fair value (note 2):
   Small Cap Portfolio (17,963 shares; cost - $812,937)                                           -                -             -
   Growth Portfolio (20,074 shares; cost - $760,160)                                              -                -             -
Investment in PBHG Insurance Series Fund, at fair value (note 2):
   PBHG Large Cap Growth Portfolio (2,210 shares; cost - $26,028)                                 -                -             -
   PBHG Growth Portfolio (1,829 shares; cost - $19,804)                                           -                -             -
Receivable from affiliate                                                                        47              768             -
Receivable for units sold                                                                         -                -             -
- -----------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                         $       46,255           94,851       163,847
- -----------------------------------------------------------------------------------------------------------------------------------

Liabilities
- -----------------------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                                   18               37           568
Payable for units withdrawn                                                                       8                8             3
- -----------------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                                26               45           571
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                               $       46,229           94,806       163,276
- -----------------------------------------------------------------------------------------------------------------------------------

Outstanding units                                                                             3,169            6,188         9,543
- -----------------------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                             $        14.59            15.32         17.11
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                 PBHG Insurance
                                                                                      Alger American              Series Fund
                                                                               --------------------------  ------------------------
                                                                                                                PBHG
                                                                                     Small                 Large Cap          PBHG
                                                                                       Cap        Growth      Growth     Growth II
Assets                                                                           Portfolio     Portfolio   Portfolio     Portfolio
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investments in Federated Investors Insurance Series, at fair value (note 2):
   American Leaders Fund II (2,354 shares; cost - $43,154)                               -             -           -             -
   High Income Bond Fund II (8,592 shares; cost - $87,736)                               -             -           -             -
   Utility Fund II (11,466 shares; cost - $133,879)                                      -             -           -             -
Investment in Alger American, at fair value (note 2):
   Small Cap Portfolio (17,963 shares; cost - $812,937)                            785,901             -           -             -
   Growth Portfolio (20,074 shares; cost - $760,160)                                     -       858,363           -             -
Investment in PBHG Insurance Series Fund, at fair value (note 2):
   PBHG Large Cap Growth Portfolio (2,210 shares; cost - $26,028)                        -             -      26,120             -
   PBHG Growth Portfolio (1,829 shares; cost - $19,804)                                  -             -           -        19,662
Receivable from affiliate                                                           34,258         7,119         400             -
Receivable for units sold                                                                -             -           -         1,471
- -----------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                       820,159       865,482      26,520        21,133
- -----------------------------------------------------------------------------------------------------------------------------------

Liabilities
- -----------------------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                         314           333          10            33
Payable for units withdrawn                                                            150            37           2             -
- -----------------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                      464           370          12            33
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                             819,695       865,112      26,508        21,100
- -----------------------------------------------------------------------------------------------------------------------------------

Outstanding units                                                                   76,251        63,799       2,254         1,972
- -----------------------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                             10.75         13.56       11.76         10.70
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>








LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Assets and Liabilities, Continued

<TABLE>
<CAPTION>


- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                   Janus Aspen Series
                                                                                      -------------------------------------------

                                                                                      Aggressive                      Worldwide
                                                                                          Growth           Growth        Growth
Assets                                                                                 Portfolio        Portfolio     Portfolio
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment in Janus Aspen Series, at fair value (note 2):
      Aggressive Growth Portfolio (95,370 shares; cost - $1,908,924)              $    1,959,861                -             -
      Growth Portfolio (105,234 shares; cost - $1,689,937)                                     -        1,944,717             -
      Worldwide Growth Portfolio (131,053 shares; cost - $2,692,376)                           -                -     3,065,339
      Balanced Portfolio (36,099 shares; cost - $572,600)                                      -                -             -
      Flexible Income Portfolio (5,976 shares; cost - $70,239)                                 -                -             -
      International Growth Portfolio (17,080 shares; cost - $298,567)                          -                -             -
      Capital Appreciation Portfolio (683 shares; cost - $7,921)                               -                -             -
Receivable from affiliate                                                                 65,297           16,839        16,400
Receivable for units sold                                                                    812              193             -
- ---------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                      $    2,025,970        1,961,749     3,081,739
- ---------------------------------------------------------------------------------------------------------------------------------

Liabilities
- ---------------------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                               778              751         1,178
Payable for units withdrawn                                                                    -                -         1,742
- ---------------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                            778              751         2,920
- ---------------------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                            $    2,025,192        1,960,998     3,078,819
- ---------------------------------------------------------------------------------------------------------------------------------

Outstanding units                                                                        116,793          108,163       161,110
- ---------------------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                          $        17.34            18.13         19.11
- ---------------------------------------------------------------------------------------------------------------------------------
See accompanying notes to financial statements

</TABLE>
<TABLE>
<CAPTION>


- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                          Janus Aspen Series
                                                                         --------------------------------------------------------
                                                                                                                         --------
                                                                                           Flexible   International      Capital
                                                                             Balanced        Income         Growth   Appreciation
Assets                                                                      Portfolio     Portfolio      Portfolio     Portfolio
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment in Janus Aspen Series, at fair value (note 2):
      Aggressive Growth Portfolio (95,370 shares; cost - $1,908,924)                -             -              -             -
      Growth Portfolio (105,234 shares; cost - $1,689,937)                          -             -              -             -
      Worldwide Growth Portfolio (131,053 shares; cost - $2,692,376)                -             -              -             -
      Balanced Portfolio (36,099 shares; cost - $572,600)                     630,652             -              -             -
      Flexible Income Portfolio (5,976 shares; cost - $70,239)                      -        70,394              -             -
      International Growth Portfolio (17,080 shares; cost - $298,567)               -             -        315,644             -
      Capital Appreciation Portfolio (683 shares; cost - $7,921)                    -             -              -          8618
Receivable from affiliate                                                       1,353           278          1,155             5
Receivable for units sold                                                         295             -          4,131             -
- ---------------------------------------------------------------------------------------------------------------------------------

Total assets                                                                  632,300        70,672        320,930         8,623
- ---------------------------------------------------------------------------------------------------------------------------------

Liabilities
- ---------------------------------------------------------------------------------------------------------------------------------

Accrued expenses payable to affiliate (note 3)                                    236            22            122             3
Payable for units withdrawn                                                         -             -              -             -
- ---------------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                 236            22            122             3
- ---------------------------------------------------------------------------------------------------------------------------------

Net assets attributable to variable life policyholders                        632,064        70,650        320,808         8,620
- ---------------------------------------------------------------------------------------------------------------------------------

Outstanding units                                                              42,477         5,589         23,264           684
- ---------------------------------------------------------------------------------------------------------------------------------

Net asset value per unit                                                        14.88         12.64          13.79         12.60
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements.


<PAGE>

LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Operations

<TABLE>
<CAPTION>


- --------------------------------------------------------------------------------------------------------------------------

                                                 GE Investments Funds, Inc. (formerly Life of Virginia Series Fund, Inc.)
                                                  ------------------------------------------------------------------------
                                                                 S&P 500                             Government
                                                                  Index                              Securities
                                                                   Fund                                 Fund
                                                  ---------------------------------- ------------------------------------
                                                           Year ended December 31,              Year ended December 31,
                                                         1997       1996       1995           1997       1996       1995
- --------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                         $      88,899    751,436     20,611              -     31,170     18,835
     Expenses - Mortality and expense
        risk charges (note 3)                          17,405      9,854      5,975          2,085      2,175      1,930
- --------------------------------------------------------------------------------------------------------------------------

Net investment income                                  71,494    741,582     14,636         (2,085)    28,995     16,905
- --------------------------------------------------------------------------------------------------------------------------

Net  realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                       18,179     65,600     33,666          1,254        289      2,130
        Unrealized appreciation
            (depreciation) on investments             504,771   (498,697)   203,288         18,064    (28,379)    23,073
- --------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
     on investments                                   522,950   (433,097)   236,954         19,318    (28,090)    25,203
- --------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets
     from operations                            $     594,444    308,485    251,590         17,233        905     42,108
- --------------------------------------------------------------------------------------------------------------------------

</TABLE>
<TABLE>
<CAPTION>


- --------------------------------------------------------------------------------------------------------------------------

                                                GE Investments Funds, Inc. (formerly Life of Virginia Series Fund, Inc.)
                                            ------------------------------------------------------------------------------

                                                           Money Market                         Total Return
                                                               Fund                                 Fund
                                            ----------------------------------- ------------------------------------------
                                                      Year ended December 31,               Year ended December 31,
                                                    1997       1996       1995         1997           1996           1995
- --------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                          107,705     97,157     64,373       456,798        846,101       210,985
     Expenses - Mortality and expense
        risk charges (note 3)                     13,717     15,476     12,610        24,218         20,200         9,371
- --------------------------------------------------------------------------------------------------------------------------

Net investment income                             93,988     81,681     51,763       432,580        825,901       201,614
- --------------------------------------------------------------------------------------------------------------------------

Net  realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                 298,840   (325,593)    68,408       (54,073)        68,427        17,126
        Unrealized appreciation
            (depreciation) on investments       (300,439)   345,223    (25,977)      123,159       (708,053)       18,487
- --------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
     on investments                               (1,599)    19,630     42,431        69,086       (639,626)       35,613
- --------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets
     from operations                              92,389    101,311     94,194       501,666        186,275       237,227
- --------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Operations, Continued

<TABLE>
<CAPTION>


- ----------------------------------------------------------------------------------------------------------------------------------

                                              GE Investments Funds, Inc. (formerly Life of Virginia Series Fund, Inc.) (continued)
                                                    ------------------------------------------------------------------------------

                                                                 International                                Real Estate
                                                                  Equity Fund                                Securities Fund
                                                    ------------------------------------------ -----------------------------------
                                                                                  Period from
                                                                                   August 25,
                                                    Year ended      Year ended       1995 to    Year ended      Year ended
                                                    December 31,  December 31,   December 31,  December 31,    December 31,
                                                          1997            1996           1995          1997           1996
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                           $    8,566           1,884            176        20,680          1,678
     Expenses - Mortality and expense risk
        charges (note 3)                                 399             152             11           814             57
- ----------------------------------------------------------------------------------------------------------------------------------

Net investment income                                  8,167           1,732            165        19,866          1,621
- ----------------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized (loss) gain on

      investments:
        Net realized gain                                654             510              4         2,800            381
        Unrealized appreciation (depreciation)
            on investments                            (5,290)           (839)           193        (2,725)         2,468
- ----------------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized (loss) gain on
      investments                                     (4,636)           (329)           197            75          2,849
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from operations            $    3,531           1,403            362        19,941          4,470
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>


- --------------------------------------------------------------------------------------------------------------------

                                                                        GE Investments Funds, Inc.
                                                        (formerly Life of Virginia Series Fund, Inc.) (continued)
                                                       -------------------------------------------------------------
                                                                            Global         Value
                                                       Real Estate          Income        Equity          Income
                                                      Securities Fund        Fund          Fund            Fund
                                                     -----------------  -------------- -------------- --------------
                                                       Period from       Period from    Period from     Period from
                                                         October 5,          June 18,       June 17,    December 12,
                                                           1995 to           1997 to        1997 to         1997 to
                                                       December 31,      December 31,   December 31,    December 31,
                                                              1995              1997           1997            1997
- ---------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                                         22               461            115             992
     Expenses - Mortality and expense risk
        charges (note 3)                                         -                30             17             116
- --------------------------------------------------------------------------------------------------------------------

Net investment income                                           22               431             98             876
- --------------------------------------------------------------------------------------------------------------------

Net   realized and unrealized (loss) gain on investments:
        Net realized gain                                        -                35             (9)           (838)
        Unrealized appreciation (depreciation)
            on investments                                       4              (329)             1             523
- ---------------------------------------------------------------------------------------------------------------------

Net realized and unrealized (loss) gain on
      investments                                                4              (294)            (8)           (315)
- ---------------------------------------------------------------------------------------------------------------------

Increase in net assets from operations                          26               137             90             561
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>



LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Operations, Continued

<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------------------------
                                                                       Oppenheimer Variable Account Funds
                                               ------------------------------------------------------------------------------------

                                                                 Money                                        Bond
                                                                  Fund                                        Fund
                                               --------------------------------------- --------------------------------------------
                                                          Year ended December 31,                     Year ended December 31,
                                                    1997         1996            1995           1997          1996            1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                      $        27          224             662         17,586        16,705           8,365
     Expenses - Mortality and expense
        risk charges (note 3)                          4           31              82          1,872         1,790             844
- -----------------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                       23          193             580         15,714        14,915           7,521
- -----------------------------------------------------------------------------------------------------------------------------------

Net  realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                       -            -               -            276           128             407
        Unrealized appreciation
            (depreciation) on investments              -            -               -          5,965        (3,916)          9,889
- -----------------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
      on investments                                   -            -               -          6,241        (3,788)         10,296
- -----------------------------------------------------------------------------------------------------------------------------------


Increase (decrease) in net assets
      from operations                        $        23          193             580         21,955        11,127          17,817
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>
<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------------------------
                                                                          Oppenheimer Variable Account Funds
                                             --------------------------------------------------------------------------------------
                                     Capital
                                                                Appreciation                                 Growth
                                                                    Fund                                      Fund
                                             ------------------------------------------- ------------------------------------------
                                                           Year ended December 31,                   Year ended December 31,
                                                     1997           1996           1995         1997           1996           1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                           119,431         99,449          5,317       94,465         72,782         10,459
     Expenses - Mortality and expense
        risk charges (note 3)                      19,370         13,659         10,098       13,535          7,950          3,854
- -----------------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                   100,061         85,790         (4,781)      80,930         64,832          6,605
- -----------------------------------------------------------------------------------------------------------------------------------

Net  realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                  264,595        128,677         57,411      112,639         59,611         22,586
        Unrealized appreciation
            (depreciation) on investments         (89,502)       103,509        281,347      226,521        113,315        125,878
- -----------------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
      on investments                              175,093        232,186        338,758      339,160        172,926        148,464
- -----------------------------------------------------------------------------------------------------------------------------------


Increase (decrease) in net assets
      from operations                             275,154        317,976        333,977      420,090        237,758        155,069
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>




LIFE OF VIRGINIA SEPARATE ACCOUNT II


Statements of Operations, Continued

<TABLE>
<CAPTION>


- ---------------------------------------------------------------------------------------------------------------------------

                                                                             Oppenheimer Variable Account Funds (continued)
                                                                                  ------------------------------------------
                                                                                                High
                                                                                               Income
                                                                                                Fund
                                                                                 -------------------------------------------
                                                                                              Year ended December 31,
                                                                                      1997           1996          1995
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                                                    $       105,625         78,385        47,571
     Expenses - Mortality and expense risk charges (note 3)                          8,770          5,650         3,622
- ----------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                                                     96,855         72,735        43,949
- ----------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on investments:
     Net realized gain (loss)                                                       11,476          8,045         1,112
     Unrealized appreciation (depreciation) on investments                          28,520         28,139        30,017
- ----------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on investments                              39,996         36,184        31,129
- ----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                          $       136,851        108,919        75,078
- ----------------------------------------------------------------------------------------------------------------------------

</TABLE>
<TABLE>
<CAPTION>


- ----------------------------------------------------------------------------------------------------------------------------

                                                                          Oppenheimer Variable Account Funds (continued)
                                                                          --------------------------------------------------
                                                                                              Multiple
                                                                                             Strategies
                                                                                                Fund
                                                                          --------------------------------------------------
                                                                                         Year ended December 31,
                                                                                 1997          1996           1995
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                                                        45,313        33,554         35,104
     Expenses - Mortality and expense risk charges (note 3)                     4,459         3,353          3,322
- ----------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                                                40,854        30,201         31,782
- ----------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on investments:
     Net realized gain (loss)                                                  26,553        22,006          5,112
     Unrealized appreciation (depreciation) on investments                     27,703        14,047         48,453
- ----------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on investments                         54,256        36,053         53,565
- ----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                              95,110        66,254         85,347
- ----------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Operations, Continued

<TABLE>
<CAPTION>


- -----------------------------------------------------------------------------------------------------------------------------------

                                                                            Variable Insurance Products Fund
                                                  ---------------------------------------------------------------------------------
                                                                                                             High
                                                                Money Market                                Income
                                                                 Portfolio                                 Portfolio
                                                  --------------------------------------- ------------------------------------------
                                                            Year ended December 31,                   Year ended December 31,
                                                       1997         1996            1995          1997         1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                         $    31,897       17,813          34,581        16,812       24,435          12,908
     Expenses - Mortality and expense
        risk charges (note 3)                         1,948        2,449           4,231         1,461        1,779           1,682
- ------------------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                      29,949       15,364          30,350        15,351       22,656          11,226
- ------------------------------------------------------------------------------------------------------------------------------------

Net   realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                          -            -               -        41,295        7,114           4,603
        Unrealized appreciation
            (depreciation) on investments                 -            -               -       (23,320)       1,632          25,411
- ------------------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
     on investments                                       -            -               -        17,975        8,746          30,014
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets
     from operations                            $    29,949       15,364          30,350        33,326       31,402          41,240
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>
<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------

                                                                        Variable Insurance Products Fund
                                            --------------------------------------------------------------------------------------
                                                             Equity-
                                                              Income                                     Growth
                                                            Portfolio                                   Portfolio
                                            ------------------------------------------- -------------------------------------------
                                                             Year ended December 31,                    Year ended December 31,
                                                    1997           1996           1995          1997           1996           1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                          339,803         85,939         72,375       135,480        213,091          9,023
     Expenses - Mortality and expense
        risk charges (note 3)                     30,384         17,180          8,801        30,276         25,014         16,541
- -----------------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                  309,419         68,759         63,574       105,204        188,077         (7,518)
- -----------------------------------------------------------------------------------------------------------------------------------

Net   realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                 125,398         98,124         44,633       193,439        342,839        237,960
        Unrealized appreciation
            (depreciation) on investments        539,549        149,934        255,114       566,792       (104,224)       415,406
- -----------------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
     on investments                              664,947        248,058        299,747       760,231        238,615        653,366
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets
     from operations                             974,366        316,817        363,321       865,435        426,692        645,848
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>



<PAGE>



LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Operations, Continued


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------

                                                              Variable Insurance
                                                          Products Fund (continued)         Variable Insurance Products Fund II
                                                  -------------------------------------- -------------------------------------------
                                                                                                            Asset
                                                               Overseas                                    Manager
                                                              Portfolio                                   Portfolio
                                                  -------------------------------------- -------------------------------------------



                                                               Year ended December 31,                  Year ended December 31,
                                                       1997         1996            1995        1997          1996            1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                         $   155,793       36,638           6,739     417,972       183,395          38,074
     Expenses - Mortality and expense
         risk charges (note 3)                       12,638       11,528           8,185      26,984        19,647          16,293
- -----------------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                     143,155       25,110          (1,446)    390,988       163,748          21,781
- -----------------------------------------------------------------------------------------------------------------------------------

Net  realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                     95,087       39,291           6,569      68,861       105,006          25,753
        Unrealized appreciation
            (depreciation) on investments           (45,710)     126,664         107,430     222,652        98,064         313,566
- -----------------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
      on investments                                 49,377      165,955         113,999     291,513       203,070         339,319
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets
      from operations                           $   192,532      191,065         112,553     682,501       366,818         361,100
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------

                                                                                                 Variable Insurance
                                              Variable Insurance Products Fund II                 Products Fund III
                                            ------------------------------------------- ------------------------------
                                                                                              Growth &         Growth
                                                            Contrafund                          Income  Opportunities
                                                            Portfolio                        Portfolio      Portfolio
                                            ------------------------------------------- ------------------------------
                                                                           Period from     Period from    Period from
                                                                           February 7,         May 30,        May 30,
                                              Year ended     Year ended        1995 to         1997 to        1997 to
                                            December 31,   December 31,   December 31,    December 31,   December 31,
                                                    1997           1996           1995            1997           1997
- --------------------------------------------------------------------------------------- ------------------------------
<S> <C>
Investment income:
     Income - Dividends                           33,739          2,964          3,470               -              -
     Expenses - Mortality and expense
         risk charges (note 3)                    11,153          4,608            700              45            148
- ----------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                   22,586         (1,644)         2,770             (45)          (148)
- ----------------------------------------------------------------------------------------------------------------------

Net  realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                 198,947         14,028          2,651           1,642            472
        Unrealized appreciation
            (depreciation) on investments        135,687        119,895         12,626          (1,102)         3,433
- ----------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
      on investments                             334,634        133,923         15,277             540          3,905
- ----------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets
      from operations                            357,220        132,279         18,047             495          3,757
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>













LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Operations, Continued


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------

                                                                  Neuberger & Berman Advisers Management Trust
                                              -------------------------------------------------------------------------------------
                                                             Balanced                                      Bond
                                                             Portfolio                                   Portfolio
                                              ---------------------------------------- --------------------------------------------
                                                        Year ended December 31,                     Year ended December 31,
                                                    1997         1996            1995           1997          1996            1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                      $    16,310       41,530           5,568          4,664         7,068           2,839
     Expenses - Mortality and expense
         risk charges (note 3)                     1,723        1,799           1,863            462           581             491
- -----------------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                   14,587       39,731           3,705          4,202         6,487           2,348
- -----------------------------------------------------------------------------------------------------------------------------------

Net   realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                  36,568        4,564           5,430           (162)           38             450
        Unrealized appreciation
            (depreciation) on investments        (14,898)     (28,989)         43,147            (48)       (3,678)          3,567
- -----------------------------------------------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
     on investments                               21,670      (24,425)         48,577           (210)       (3,640)          4,017
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets
      from operations                        $    36,257       15,306          52,282          3,992         2,847           6,365
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------

                  Neuberger & Berman Advisers Management Trust
                                             ---------------------------------------------
                                     Growth
                                    Portfolio
                                             ---------------------------------------------
                                                              Year ended December 31,
                                                     1997           1996           1995
- ------------------------------------------------------------------------------------------
<S> <C>
Investment income:
     Income - Dividends                            11,458         13,580          4,462
     Expenses - Mortality and expense
         risk charges (note 3)                        982          1,005          1,076
- ------------------------------------------------------------------------------------------

Net investment income (expense)                    10,476         12,575          3,386
- ------------------------------------------------------------------------------------------

Net   realized and unrealized gain (loss) on investments:
        Net realized gain (loss)                   37,624          4,264          6,665
        Unrealized appreciation
            (depreciation) on investments         (18,849)        (6,024)        29,994
- ------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
     on investments                                18,775         (1,760)        36,659
- ------------------------------------------------------------------------------------------

Increase (decrease) in net assets
      from operations                              29,251         10,815         40,045
- ------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statements of Operations, Continued


<TABLE>
<CAPTION>

                                                                                Federated Investors
                                                                                  Insurance Series
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                 High
                                                       American                 Income
                                                       Leaders                   Bond                           Utility
                                                       Fund II                  Fund II                         Fund II
- -----------------------------------------------------------------------------------------------------------------------------------
                                                            Period from                                 Period from
                                                             August 14,                                  October 31,
                                              Year ended 1996 to Year ended Year
                                             ended 1995 to Year ended December
                                             31, December 31, December 31,
                                             December 31, December 31, December
                                             31,
                                                     1997          1996           1997           1996           1995          1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
   Income - Dividends                         $       148             9          3,619          1,592              7         4,929
   Expenses - Mortality and expense
      risk charges (note 3)                           113             2            656            127              1           860
- -----------------------------------------------------------------------------------------------------------------------------------

Net investment income (expense)                        35             7          2,963          1,465              6         4,069
- -----------------------------------------------------------------------------------------------------------------------------------


Net realized and unrealized gain (loss) on investments:
      Net realized gain (loss)                        598             4            836             51              -         1,782
      Unrealized appreciation
         (depreciation) on investments              3,025            29          5,274          1,038             35        25,287


Net realized and unrealized gain (loss)
     on investments                                 3,623            33          6,110          1,089             35        27,069
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets
     from operations                          $     3,658            40          9,073          2,554             41        31,138
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>



- ----------------------------------------------------------------------------




- ----------------------------------------------------------------------------
                                                         Period from
                                                            March 22,
                                                          Year ended
                                           Year ended         1995 to
                                          December 31,    December 31,
                                                  1996           1995
- ----------------------------------------------------------------------------
<S> <C>
Investment income:
   Income - Dividends                            2,283            862
   Expenses - Mortality and expense
      risk charges (note 3)                        364            132
- ----------------------------------------------------------------------------

Net investment income (expense)                  1,919            730
- ----------------------------------------------------------------------------


Net realized and unrealized gain (loss) on investments:
      Net realized gain (loss)                   2,332            167
      Unrealized appreciation
         (depreciation) on investments             700          3,982


Net realized and unrealized gain (loss)
     on investments                              3,032          4,149
- ----------------------------------------------------------------------------

Increase (decrease) in net assets
     from operations                             4,951          4,879
- ----------------------------------------------------------------------------
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------

                                                                                                                Alger American
- ---------------------------------------------------------------------------------------------------------------------------------

                                      Small
                                                                    Cap                                                 Growth
                                                                 Portfolio                                            Portfolio
                                              -----------------------------------------------------------------------------------
                                                                                Period from
                                                                                 October 11,
                                                 Year ended      Year ended          1995 to         Year ended       Year ended
                                               December 31,    December 31,     December 31,       December 31,     December 31,
                                                    1997            1996             1995               1997             1996
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Investment income:
    Income - Dividends                          $    23,157             502                -             10,016            3,815
    Expenses - Mortality and expense
       risk charges (note 3)                          5,518           1,659               24              7,350            2,350
- ---------------------------------------------------------------------------------------------------------------------------------


 Net investment income (expense)                     17,639          (1,157)             (24)             2,666            1,465
- ---------------------------------------------------------------------------------------------------------------------------------


 Net realized and unrealized gain (loss) on investments:
         Net realized gain (loss)                   109,665           4,156              (52)           103,893            1,107
         Unrealized appreciation
             (depreciation) on investments          (21,855)         (4,745)            (436)           100,012           (1,956)
- ---------------------------------------------------------------------------------------------------------------------------------


  Net realized and unrealized gain (loss)
      on investments                                 87,810            (589)            (488)           203,905             (849)
- ---------------------------------------------------------------------------------------------------------------------------------


  Increase (decrease) in net assets
      from operations                           $   105,449          (1,746)            (512)           206,571              616
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
                                                                              PBHG Insurance
                                                                               Series Fund
- ------------------------------------------------------------------------------------------------
                                                                       PBHG
                                                                       Large Cap         PBHG
                                                                          Growth    Growth II
                                                                       Portfolio     Portfolio
                                              --------------------------------------------------
                                                 Period from         Period from   Period from
                                                  October 23,             May 30,      May 30,
                                                      1995 to             1997 to      1997 to
                                                 December 31,        December 31,  December 31,
                                                      1995                1997          1997
- ------------------------------------------------------------------------------------------------
<S> <C>
 Investment income:
     Income - Dividends                                     -                   -             -
     Expenses - Mortality and expense
        risk charges (note 3)                              12                  63            43
- ------------------------------------------------------------------------------------------------


  Net investment income (expense)                         (12)                (63)          (43)
- ------------------------------------------------------------------------------------------------


  Net realized and unrealized gain (loss) on investments:
          Net realized gain (loss)                          7                  584           34
          Unrealized appreciation
              (depreciation) on investments               147                   92         (142)
- ------------------------------------------------------------------------------------------------


   Net realized and unrealized gain (loss)
       on investments                                     154                  676         (108)
- ------------------------------------------------------------------------------------------------


   Increase (decrease) in net assets
       from operations                                    142                  613         (151)
- ------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>
LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                       GE Investments Funds, Inc.
                                                                            (formerly Life of Virginia Series Fund, Inc.)
                                                                 ------------------------------------------------------------------
                                                                             S&P 500                          Government
                                                                              Index                           Securities
                                                                               Fund                              Fund
                                                                 ----------------------------------  ------------------------------
                                                                         Year ended December 31,         Year ended December 31,
                                                                        1997     1996        1995       1997       1996     1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
    Net investment income                                       $     71,494   741,582      14,636     (2,085)    28,995   16,905
    Net realized gain (loss)                                          18,179    65,600      33,666      1,254        289    2,130
    Unrealized appreciation (depreciation) on investments            504,771  (498,697)    203,288     18,064    (28,379)  23,073
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                    594,444   308,485     251,590     17,233        905   42,108
- -----------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
    Net premiums                                                     496,133   308,147     205,386     36,517     37,229   37,525
    Loan interest                                                     (2,663)     (455)       (592)       290        878      244
    Transfers (to) from the general account of Life of Virginia:
       Death benefits                                               (146,232)   (1,955)          -          -          -        -
       Surrenders                                                    (28,437)  (15,204)    (35,272)   (15,385)    (3,155)       -
       Loans                                                         (12,720)  (16,280)         33     (4,137)    (2,302)       -
       Cost of insurance and administrative expense (note 3)        (235,713) (158,228)   (112,723)   (23,090)   (23,586) (22,993)
       Transfer gain (loss) and transfer fees                           (793)      109       1,890       (675)       (75)    (368)
    Interfund transfers                                              954,081   289,390      91,482   (322,397)   (18,963)  21,812
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions        1,023,656   405,524     150,204   (328,877)    (9,974)  36,220
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                  1,618,100   714,009     401,794   (311,644)    (9,069)  78,328

Net assets at beginning of year                                    1,789,889  1,075,880    674,086    311,644    320,713  242,385
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                       $  3,407,989  1,789,889  1,075,880          -    311,644  320,713
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                      GE Investments Funds, Inc.
                                                                             (formerly Life of Virginia Series Fund, Inc.)
                                                                 -------------------------------------------------------------------
                                                                               Money Market                      Total Return
                                                                                  Fund                               Fund
                                                                  ------------------------------------ -----------------------------
                                                                           Year ended December 31,          Year ended December 31,
                                                                       1997        1996         1995       1997      1996       1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
    Net investment income                                            93,988      81,681       51,763    432,580   825,901    201,614
    Net realized gain (loss)                                        298,840    (325,593)      68,408    (54,073)   68,427     17,126
    Unrealized appreciation (depreciation) on investments          (300,439)    345,223      (25,977)   123,159  (708,053)    18,487
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                    92,389     101,311       94,194    501,666   186,275    237,227
- ------------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
    Net premiums                                                  3,634,434   5,619,954    5,903,130    169,809   143,160   180,914
    Loan interest                                                    (3,118)     (1,840)         (33)      (299)     (178)     (130)
    Transfers (to) from the general account of Life of Virginia:
       Death benefits                                               (15,944)     (1,302)           -     (7,452)  (25,232)         -
       Surrenders                                                   (10,646)     (7,042)     (25,025)   (14,564)  (14,027)  (22,038)
       Loans                                                         (5,231)    (59,410)         215     (3,824)   (6,948)   (6,501)
       Cost of insurance and administrative expense (note 3)       (284,457)   (257,113)    (201,089)  (357,384) (339,757) (173,014)
       Transfer gain (loss) and transfer fees                      (233,325)    (28,760)    (164,726)    39,224   125,446    105,770
    Interfund transfers                                           (3,317,791) (4,363,145) (5,222,614)    (2,809)  124,895  2,309,889
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions        (236,078)    901,342      289,858   (177,299)    7,359  2,394,890
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                  (143,689)  1,002,653      384,052    324,367   193,634  2,632,117

Net assets at beginning of year                                   2,405,605   1,402,952    1,018,900  3,279,301 3,085,667    453,550
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                         2,261,916   2,405,605    1,402,952  3,603,668 3,279,301  3,085,667
- ------------------------------------------------------------------------------------------------------------------------------------



<PAGE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued

</TABLE>
<TABLE>
<CAPTION>



- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                           GE Investments Funds, Inc.
                                                                       (formerly Life of Virginia Series Fund, Inc.) (continued)
                                                                      --------------------------------------------------------------

                                                                                      International                   Real Estate
                                                                                       Equity Fund                  Securities Fund
                                                                          -------------------------------------- -------------------
                                                                                                     Period from
                                                                                                       August 25,
                                                                             Year ended  Year ended      1995 to       Year ended
                                                                           December 31,  December 31, December 31,    December 31,
                                                                              1997           1996         1995                1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase in net assets
From operations:
    Net investment income                                              $          8,167        1,732         165           19,866
    Net realized gain                                                               654          510           4            2,800
    Unrealized appreciation (depreciation) on investments                       (5,290)        (839)         193           (2,725)
- ------------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from operations                                            3,531        1,403         362           19,941

From capital transactions:
    Net premiums                                                                 23,197       18,822       3,961           79,557
    Loan interest                                                                     4            7           -                2
    Transfers (to) from the general account of Life of Virginia:
         Death benefits                                                               -            -           -                -
         Surrenders                                                               (904)      (1,403)           -             (692)
         Loans                                                                    (289)        (229)           -             (874)
         Cost of insurance and administrative expense (note 3)                  (5,480)      (3,119)        (316)         (17,806)
         Transfer gain (loss) and transfer fees                                 (1,837)          86           (5)             300
    Interfund transfers                                                          22,059       10,273        5,381           89,769
- ------------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                                 36,750       24,437        9,021          150,256
- ------------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                           40,281       25,840        9,383          170,197

Net assets at beginning of period                                                35,223        9,383            -           30,212
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                            $         75,504       35,223        9,383          200,409
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>



- ------------------------------------------------------------------------------------------------------------------------------

                                                                                  GE Investments Funds, Inc.
                                                                    (formerly Life of Virginia Series Fund, Inc.) (continued)
                                                           --------------------------------------------------------------------
                                                                                          Global        Value
                                                                 Real Estate              Income        Equity        Income
                                                                Securities Fund            Fund          Fund          Fund
                                                             -----------------------    ----------   -----------   ------------
                                                                           Period from  Period from  Period from   Period from
                                                                           October 5,    June 18,      June 17,    December 12,
                                                              Year ended     1995 to      1997 to       1997 to       1997 to
                                                             December 31, December 31, December 31,   December 31, December 31,
                                                                1996          1995          1997          1997        1997
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase in net assets
From operations:
    Net investment income                                      1,621            22           431            98           876
    Net realized gain                                            381             -            35            (9)         (838)
    Unrealized appreciation (depreciation) on investments      2,468             4          (329)            1           523
- -------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from operations                         4,470            26           137            90           561

From capital transactions:
    Net premiums                                              15,327           143         1,293         5,797           735
    Loan interest                                                  -             -             -             2            12
    Transfers (to) from the general account of Life of Virginia:
         Death benefits                                            -             -             -             -             -
         Surrenders                                             (347)            -             -             -             -
         Loans                                                     -             -          (243)            -             -
         Cost of insurance and administrative expense
          (note 3)                                            (1,892)          (31)         (373)       (1,002)       (1,655)
         Transfer gain (loss) and transfer fees                  190             2            (9)           35           (30)
    Interfund transfers                                       12,060           264         8,418         8,637       378,428
- -------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions              25,338           378         9,086        13,469       377,490
- -------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                        29,808           404         9,223        13,559       378,051

Net assets at beginning of period                                404             -             -             -             -
- -------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                   30,212           404         9,223        13,559       378,051
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>
LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued
<TABLE>
<CAPTION>



- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                 Oppenheimer Variable Account Funds
                                                                  ------------------------------------------------------------------

                                                                           Money                                Bond
                                                                            Fund                                Fund
                                                                  -------------------------------- ---------------------------------
                                                                            Year ended December 31,         Year ended December 31,
                                                                     1997     1996        1995       1997       1996       1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
    Net investment income (expense)                            $       23      193         580     15,714     14,915      7,521
    Net realized gain (loss)                                            -        -           -        276        128        407
    Unrealized appreciation (depreciation) on investments               -        -           -      5,965     (3,916)     9,889
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                      23      193         580     21,955     11,127     17,817

From capital transactions:
    Net premiums                                                      111        -       7,628     56,837     41,062     36,446
    Loan interest                                                       -        -           -        (13)        (2)         1
    Transfers (to) from the general account of Life of Virginia:
         Death benefits                                                 -        -           -          -          -          -
         Surrenders                                                     -        -        (954)   (17,569)    (3,478)    (1,208)
         Loans                                                          -        -           -     (2,018)         -       (134)
         Cost of insurance and administrative expense (note 3)       (205)    (997)     (1,976)   (23,294)   (21,145)   (15,526)
         Transfer gain (loss) and transfer fees                        15       (8)        (12)    (1,279)         6        (54)
    Interfund transfers                                              (651) (10,491)     (3,849)   (12,046)    50,864     63,844
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions          (730) (11,496)        837        618     67,307     83,369
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                    (707) (11,303)      1,417     22,573     78,434    101,186

Net assets at beginning of year                                       707   12,010      10,593    269,840    191,406     90,220
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                      $        -      707      12,010    292,413    269,840    191,406
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>



                                                                --------------------------------------------------------------------
                                                                                  Oppenheimer Variable Account Funds

                                                                --------------------------------------------------------------------
                                                                              Capital
                                                                           Appreciation                            Growth
                                                                               Fund                                 Fund
                                                                -----------------------------------   ------------------------------
                                                                       Year ended December 31,             Year ended December 31,
                                                                     1997       1996       1995          1997       1996      1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
    Net investment income (expense)                            $  100,061     85,790     (4,781)       80,930     64,832     6,605
    Net realized gain (loss)                                      264,595    128,677     57,411       112,639     59,611    22,586
    Unrealized appreciation (depreciation) on investments         (89,502)   103,509    281,347       226,521    113,315   125,878
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                 275,154    317,976    333,977       420,090    237,758   155,069

From capital transactions:
    Net premiums                                                  794,773    615,934    394,900       460,957    310,615   175,911
    Loan interest                                                     305       (174)      (114)         (541)      (155)       12
    Transfers (to) from the general account of Life of Virginia:
         Death benefits                                              (313)         -     (2,168)            -     (3,934)   (2,519)
         Surrenders                                               (41,954)  (128,744)   (58,441)      (69,141)   (18,216)   (7,126)
         Loans                                                    (38,517)    (8,425)    (9,348)      (12,664)   (21,680)   (5,542)
         Cost of insurance and administrative expense (note 3)   (307,499)  (242,592)  (174,402)     (176,831)  (107,526)  (61,493)
         Transfer gain (loss) and transfer fees                    13,531      6,908     (5,711)       (4,635)    (1,119)    2,839
    Interfund transfers                                            61,532    270,794    151,112       180,805    266,465   216,857
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions       481,858    513,701    295,828       377,950    424,450   318,939
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                 757,012    831,677    629,805       798,040    662,208   474,008

Net assets at beginning of year                                 2,342,064  1,510,387    880,582     1,479,873    817,665   343,657
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                      $3,099,076  2,342,064  1,510,387     2,277,913  1,479,873   817,665
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------

                                                                             Oppenheimer Variable Account Funds (continued)
                                                                  -----------------------------------------------------------------
                                                                                   High                                Multiple
                                                                                  Income                              Strategies
                                                                                   Fund                                  Fund
                                                                  ------------------------------------ ----------------------------
                                                                         Year ended December 31,           Year ended December 31,
                                                                        1997      1996       1995       1997       1996       1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
    Net investment income                                      $      96,855    72,735     43,949     40,854     30,201     31,782
    Net realized gain (loss)                                          11,476     8,045      1,112     26,553     22,006      5,112
    Unrealized appreciation (depreciation) on investments             28,520    28,139     30,017     27,703     14,047     48,453
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                    136,851   108,919     75,078     95,110     66,254     85,347
- -----------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
    Net premiums                                                     359,877   311,435    225,228    132,071    122,291    183,632
    Loan interest                                                        (10)       16        179       (129)       (18)       (48)
    Transfers (to) from the general account of Life of Virginia:
         Death benefits                                                    -   (18,532)      (386)         -    (17,498)         -
         Surrenders                                                  (19,540)   (7,723)   (26,138)   (51,445)  (183,972)   (11,026)
         Loans                                                       (25,149) (133,614)    (3,839)    (4,961)      (729)      (617)
         Cost of insurance and administrative expense (note 3)      (162,386)      559   (106,764)   (65,223)   (50,034)   (67,361)
         Transfer gain (loss) and transfer fees                          944   111,802        692        (84)     6,336       (572)
    Interfund transfers                                              367,417         -    132,318    (13,534)    87,158     52,156
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions          521,153   263,943    221,290     (3,305)   (36,466)   156,164
- -----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                               658,004   372,862    296,368     91,805     29,788    241,511

Net assets at beginning of year                                      992,747   619,885    323,517    574,661    544,873    303,362
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                      $   1,650,751   992,747    619,885    666,466    574,661    544,873
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued

<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                 Variable Insurance Products Fund
                                                                 -------------------------------------------------------------------
                                                                                                                      High
                                                                             Money Market                            Income
                                                                              Portfolio                             Portfolio
                                                                 ------------------------------------- -----------------------------
                                                                        Year ended December 31,           Year ended December 31,
                                                                     1997       1996        1995       1997       1996       1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
    Net investment income (expense)                            $   29,949     15,364      30,350     15,351     22,656     11,226
    Net realized gain (loss)                                            -          -           -     41,295      7,114      4,603
    Unrealized appreciation (depreciation) on investments               -          -           -    (23,320)     1,632     25,411
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                  29,949     15,364      30,350     33,326     31,402     41,240
- ------------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
    Net premiums                                                        -      1,850      96,485        208          -     91,883
    Loan interest                                                     (34)       (14)        102        (41)       (22)       245
    Transfers (to) from the general account of Life of Virginia:
         Death benefits                                                 -          -           -          -          -       (393)
         Surrenders                                                    (2)   (19,871)     (2,975)    (2,471)   (36,177)    (6,219)
         Loans                                                     (1,093)    (1,250)          -     (1,664)    (2,449)         -
         Cost of insurance and administrative expense
            (note 3)                                              (18,137)   (30,816)    (65,636)   (16,918)   (30,421)   (49,478)
         Transfer gain (loss) and transfer fees                   (15,912)    (5,041)       (991)     1,294       (553)       373
    Interfund transfers                                          (310,424)   (89,691)   (162,335)  (226,946)   (34,288)    36,951
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions      (345,602)  (144,833)   (135,350)  (246,538)  (103,910)    73,362
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                (315,653)  (129,469)   (105,000)  (213,212)   (72,508)   114,602

Net assets at beginning of year                                   315,653    445,122     550,122    213,212    285,720    171,118
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                      $        -    315,653     445,122          -    213,212    285,720
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                      Variable Insurance Products Fund
                                                                  ------------------------------------------------------------------
                                                                                Equity-
                                                                                 Income                          Growth
                                                                                Portfolio                       Portfolio
                                                                  --------------------------------- --------------------------------
                                                                          Year ended December 31,         Year ended December 31,
                                                                       1997       1996        1995       1997      1996      1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
    Net investment income (expense)                            $    309,419     68,759      63,574    105,204    188,077     (7,518)
    Net realized gain (loss)                                        125,398     98,124      44,633    193,439    342,839    237,960
    Unrealized appreciation (depreciation) on investments           539,549    149,934     255,114    566,792   (104,224)   415,406
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                   974,366    316,817     363,321    865,435    426,692    645,848
- ------------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
    Net premiums                                                   ,111,418    923,240     487,170  1,063,353    928,744    621,255
    Loan interest                                                       623        (54)         34       (786)      (476)    (2,442)
    Transfers (to) from the general account of Life of Virginia:
         Death benefits                                                (276)   (22,109)          -    (12,511)   (24,929)    (2,486)
         Surrenders                                                 (74,706)  (120,408)    (19,474)  (119,903)  (179,684)   (78,450)
         Loans                                                      (43,806)   (12,984)     (4,694)  (102,452)   (72,457)     5,101
         Cost of insurance and administrative expense
            (note 3)                                               (475,456)  (336,646)   (199,167)  (468,850)  (419,528)  (324,187)
         Transfer gain (loss) and transfer fees                      21,702     18,395       3,592       (321)    34,069    (20,621)
    Interfund transfers                                             662,909    643,935     410,782    127,136    (78,376)   590,049
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions        1,202,408  1,093,369    678,243    485,666    187,363    788,219
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                  2,176,774  1,410,186  1,041,564  1,351,101    614,055  1,434,067

Net assets at beginning of year                                    3,220,818  1,810,632    769,068  3,610,646  2,996,591  1,562,524
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                      $   5,397,592  3,220,818  1,810,632  4,961,747  3,610,646  2,996,591
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                      Variable Insurance
                                                                                                  Products Fund (continued)
                                                                                   -------------------------------------------------

                                                                                                         Overseas
                                                                                                         Portfolio
                                                                                   ------------------------------------------------



                                                                                               Year ended December 31,
                                                                                          1997                1996          1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                             $         143,155             25,110       (1,446)
     Net realized gain (loss)                                                               95,087             39,291        6,569
     Unrealized appreciation (depreciation) on investments                                 (45,710)           126,664      107,430
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                                          192,532            191,065      112,553
- ------------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                                          366,213            455,202      445,508
     Loan interest                                                                            (656)               (10)         (29)
     Transfers (to) from the general account of Life of Virginia:
              Death benefits                                                                  (264)            (3,636)           -
              Surrenders                                                                   (78,977)           (76,054)     (19,836)
              Loans                                                                        (29,580)           (29,577)      (7,544)
              Cost of insurance and administrative expense
                   (note 3)                                                               (181,619)          (199,651)    (190,510)
              Transfer gain (loss) and transfer fees                                         2,923              5,668      (13,025)
     Interfund transfers                                                                  (292,022)            (2,943)     233,172
- ------------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions                               (213,982)           148,999      447,736
- ------------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                                     (21,450)           340,064      560,289

Net assets at beginning of period                                                        1,760,630          1,420,566      860,277
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                      $       1,739,180          1,760,630    1,420,566
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------



                                                                     --------------------------------------------------------
                                                                                             Asset
                                                                                            Manager
                                                                                           Portfolio
                                                                     -------------------------------------------------------



                                                                                    Year ended December 31,
                                                                              1997               1996             1995
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                          390,988            163,748             21,781
     Net realized gain (loss)                                                  68,861            105,006             25,753
     Unrealized appreciation (depreciation) on investments                    222,652             98,064            313,566
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                             682,501            366,818            361,100
- -----------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                             644,004            695,446            756,041
     Loan interest                                                               (381)               (44)               209
     Transfers (to) from the general account of Life of Virginia:
              Death benefits                                                        -            (22,120)            (1,919)
              Surrenders                                                     (122,367)          (107,389)           (51,751)
              Loans                                                           (29,206)                70            (20,572)
              Cost of insurance and administrative expense
                   (note 3)                                                  (329,030)          (341,676)          (352,049)
              Transfer gain (loss) and transfer fees                           12,971                (36)            (3,037)
     Interfund transfers                                                      430,161           (462,667)           294,547
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions                   606,152           (238,416)           621,469
- -----------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                      1,288,653            128,402            982,569

Net assets at beginning of period                                           2,880,752          2,752,350          1,769,781
- -----------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                 4,169,405          2,880,752          2,752,350
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------


                                                                        Variable Insurance Products Fund II
                                                                  -------------------------------------------------------

                                                                                      Contrafund
                                                                                       Portfolio
                                                                  ------------------------------------------------------
                                                                                                             Period from
                                                                                                             February 7,
                                                                         Year ended         Year ended          1995 to
                                                                         December 31,       December 31,     December 31,
                                                                         1997              1996               1995
- -------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                        22,586            (1,644)             2,770
     Net realized gain (loss)                                              198,947            14,028              2,651
     Unrealized appreciation (depreciation) on investments                 135,687           119,895             12,626
- -------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                          357,220           132,279             18,047
- -------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                          617,546           331,802            104,232
     Loan interest                                                            (140)              107                  4
     Transfers (to) from the general account of Life of Virginia:
              Death benefits                                                (5,439)                -                  -
              Surrenders                                                   (90,538)           (8,625)                 -
              Loans                                                        (13,250)           (4,921)              (396)
              Cost of insurance and administrative expense
                   (note 3)                                               (207,378)          (91,674)           (18,015)
              Transfer gain (loss) and transfer fees                        17,537             1,153              3,247
     Interfund transfers                                                   292,298           398,084            180,143
- -------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions                610,636           625,926            269,215
- -------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                     967,856           758,205            287,262

Net assets at beginning of period                                        1,045,467           287,262                  -
- -------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                              2,013,323         1,045,467            287,262
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------

                                                                                 Variable Insurance
                                                                                   Products Fund III
                                                                  -----------------------------------
                                                                          Growth &            Growth
                                                                           Income      Opportunities
                                                                         Portfolio         Portfolio
                                                                  -----------------------------------
                                                                        Period from      Period from
                                                                           May 30,           May 30,
                                                                           1997 to           1997 to
                                                                  ,       December 31,     December 31,
                                                                         1997              1997
- -----------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                           (45)             (148)
     Net realized gain (loss)                                                1,642               472
     Unrealized appreciation (depreciation) on investments                  (1,102)            3,433
- -----------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                              495             3,757
- -----------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                            5,448             6,899
     Loan interest                                                               -                 -
     Transfers (to) from the general account of Life of Virginia:
              Death benefits                                                     -                 -
              Surrenders                                                         -                 -
              Loans                                                              -                 -
              Cost of insurance and administrative expense
                   (note 3)                                                 (1,504)           (1,447)
              Transfer gain (loss) and transfer fees                         1,159               860
     Interfund transfers                                                    41,761            61,508
- -----------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions                 46,864            67,820
- -----------------------------------------------------------------------------------------------------

Increase in net assets                                                      47,359            71,577

Net assets at beginning of period                                                -                 -
- -----------------------------------------------------------------------------------------------------

Net assets at end of period                                                 47,359            71,577
- -----------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued



<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------

                                                                               Neuberger & Berman Advisers Management Trust
                                                                       ------------------------------------------------------
                                                                                             Balanced
                                                                                             Portfolio
                                                                       -----------------------------------------------------
                                                                                           Year ended December 31,
                                                                                  1997               1996              1995
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                 $          14,587             39,731             3,705
     Net realized gain (loss)                                                   36,568              4,564             5,430
     Unrealized appreciation (depreciation) on investments                     (14,898)           (28,989)           43,147
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                               36,257             15,306            52,282
- -----------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                                  321                  -            52,871
     Loan interest                                                                 (32)                (7)                6
     Transfers (to) from the general account of Life of Virginia:
              Death benefits                                                         -            (16,809)           (1,989)
              Surrenders                                                       (12,775)            (3,543)           (3,754)
              Loans                                                             (1,513)                 -              (305)
              Cost of insurance and administrative expense
                   (note 3)                                                    (11,724)           (16,515)          (24,013)
              Transfer gain (loss) and transfer fees                              (153)              (143)                7
     Interfund transfers                                                      (254,395)           (26,358)            5,186
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions                   (280,271)           (63,375)           28,009
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                             (244,014)           (48,069)           80,291

Net assets at beginning of year                                                244,014            292,083           211,792
- -----------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                            $               -            244,014           292,083
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>



<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------

                                                                        Neuberger & Berman Advisers Management Trust
                                                                     --------------------------------------------------------
                                                                                             Bond
                                                                                           Portfolio
                                                                     -------------------------------------------------------
                                                                                   Year ended December 31,
                                                                                 1997               1996               1995
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                            4,202              6,487              2,348
     Net realized gain (loss)                                                    (162)                38                450
     Unrealized appreciation (depreciation) on investments                        (48)            (3,678)             3,567
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                               3,992              2,847              6,365
- -----------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                                   -                  -             37,211
     Loan interest                                                                  -                  -                  -
     Transfers (to) from the general account of Life of Virginia:
              Death benefits                                                        -                  -                  -
              Surrenders                                                          (61)                 -             (3,175)
              Loans                                                                 -                  -                  -
              Cost of insurance and administrative expense
                   (note 3)                                                    (1,655)            (3,975)            (6,373)
              Transfer gain (loss) and transfer fees                           (1,438)               (55)              (170)
     Interfund transfers                                                      (80,382)           (11,128)             5,181
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions                   (83,536)           (15,158)            32,674
- -----------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                             (79,544)           (12,311)            39,039

Net assets at beginning of year                                                79,544             91,855             52,816
- -----------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                                           -             79,544             91,855
- -----------------------------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                   Neuberger & Berman Advisers Management Trust
                                                                            ------------------------------------------------------
                                                                                                   Growth
                                                                                                 Portfolio
                                                                            ------------------------------------------------------
                                                                                         Year ended December 31,
                                                                                        1997              1996               1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                                  10,476            12,575              3,386
     Net realized gain (loss)                                                         37,624             4,264              6,665
     Unrealized appreciation (depreciation) on investments                           (18,849)           (6,024)            29,994
- ----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                                     29,251            10,815             40,045
- ----------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                                        578                30             43,607
     Loan interest                                                                      (111)             (118)                 2
     Transfers (to) from the general account of Life of Virginia:
              Death benefits                                                               -                 -                  -
              Surrenders                                                              (3,450)                -             (9,384)
              Loans                                                                   (1,168)           (4,361)            (1,132)
              Cost of insurance and administrative expense
                   (note 3)                                                           (6,896)           (8,829)           (13,364)
              Transfer gain (loss) and transfer fees                                   2,241               273               (357)
     Interfund transfers                                                            (154,994)          (24,783)            (2,815)
- ----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from capital transactions                         (163,800)          (37,788)            16,557
- ----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets                                                   (134,549)          (26,973)            56,602

Net assets at beginning of year                                                      134,549           161,522            104,920
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets at end of year                                                                  -           134,549            161,522
- ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                               Federated Investors
                                                                                                                Insurance Series
                                                                                                      -----------------------------

                                                                                             American
                                                                                              Leaders
                                                                                              Fund II
                                                                         ----------------------------------


                                                                                Year ended          1996 to
                                                                              December 31,      December 31,
                                                                                    1997              1996
- --------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                  $               35                 7
     Net realized gain (loss)                                                        598                 4
     Unrealized appreciation (depreciation) on investments                         3,025                29
- --------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                                  3,658                40
- --------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                                 26,104               941
     Loan interest                                                                     -                 -
     Transfers (to) from the general account of Life of Virginia:
          Surrenders                                                                   -                 -
          Loans                                                                        -                 -
          Cost of insurance (note 3)                                              (3,533)             (101)
          Transfer gain (loss) and transfer fees                                      46                (1)
     Interfund transfers                                                          17,684             1,391
- --------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                                  40,301             2,230
- --------------------------------------------------------------------------------------------------------------

Increase in net assets                                                            43,959             2,270

Net assets at beginning of period                                                  2,270                 -
- --------------------------------------------------------------------------------------------------------------

Net assets at end of period                                           $           46,229             2,270
- --------------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------
                                                                                Federated Investors
                                                                                Insurance Series
                                                                    -----------------------------------------------------
                                                                                          High
                                                                                         Income
                                                                                          Bond
                                                                                         Fund II
                                                                    -----------------------------------------------------
                                                                       Period from
                                                                        August 14,
                                                                         Year ended         Year ended              1995
                                                                       December 31,       December 31,        December 31
                                                                              1997               1996               1995
- -------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                         2,963              1,465                  6
     Net realized gain (loss)                                                  836                 51                  0
     Unrealized appreciation (depreciation) on investments                   5,274              1,038                 35
- -------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                            9,073              2,554                 41
- -------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                           41,464             18,547                  8
     Loan interest                                                               -                  -                  -
     Transfers (to) from the general account of Life of Virginia:
          Surrenders                                                             -                  -                  -
          Loans                                                             (3,068)                 -                  -
          Cost of insurance (note 3)                                        (9,342)            (3,746)               (74)
          Transfer gain (loss) and transfer fees                               332                362                 62
     Interfund transfers                                                    20,749              9,630              8,214
- -------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                            50,135             24,793              8,210
- -------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                      59,208             27,347              8,251

Net assets at beginning of period                                           35,598              8,251                  -
- -------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                 94,806             35,598              8,251
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------
                                                                                Federated Investors
                                                                                Insurance Series
                                                                 -------------------------------------------------------


                                                                                        Utility
                                                                                        Fund II
                                                                  ------------------------------------------------------
                                                                       Period from                          Period from
                                                                       October 31,                             March 22,
                                                                         Year ended         Year ended          1995 to
                                                                       December 31,       December 31,      December 31,
                                                                              1997              1996               1995
- ------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                         4,069             1,919                730
     Net realized gain (loss)                                                1,782             2,332                167
     Unrealized appreciation (depreciation) on investments                  25,287               700              3,982
- ------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                           31,138             4,951              4,879
- ------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                           43,641            27,264             39,132
     Loan interest                                                               -                 -                  -
     Transfers (to) from the general account of Life of Virginia:
          Surrenders                                                             -               (60)                 -
          Loans                                                                  -                 -                  -
          Cost of insurance (note 3)                                       (10,455)           (6,249)            (3,417)
          Transfer gain (loss) and transfer fees                              (196)             (372)                30
     Interfund transfers                                                    11,808               236             20,946
- ------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                            44,798            20,819             56,691
- ------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                      75,936            25,770             61,570

Net assets at beginning of period                                           87,340            61,570                  -
- ------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                163,276            87,340             61,570
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>



<PAGE>

LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------

                                                                                                 Alger American
                                                                                -------------------------------------

                                                                                                       Small
                                                                                                        Cap
                                                                                                      Portfolio
                                                                                -------------------------------------


                                                                                       Year ended        Year ended
                                                                                     December 31,      December 31,
                                                                                           1997              1996
- ---------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                         $           17,639            (1,157)
     Net realized gain (loss)                                                           109,665             4,156
     Unrealized appreciation (depreciation) on investments                              (21,855)           (4,745)
- ---------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                                       105,449            (1,746)
- ---------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                                       293,677           151,593
     Loan interest                                                                        1,571            (3,345)
     Transfers (to) from the general account of Life of Virginia:
          Surrenders                                                                     (3,177)           (1,160)
          Loans                                                                          (3,833)          (13,496)
          Cost of insurance (note 3)                                                    (88,074)          (37,209)
          Transfer gain (loss) and transfer fees                                         22,932             9,170
     Interfund transfers                                                                 69,375           281,412
- ---------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                                        292,471           386,965
- ---------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                                  397,920           385,219

Net assets at beginning of period                                                       421,775            36,556
- ---------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                  $          819,695           421,775
- ---------------------------------------------------------------------------------------------------------------------


</TABLE>



<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                         Alger American
                                                                  -----------------------------------------------------------------

                                                                                                       Growth
                                                                                                      Portfolio
                                                             ------------ --------------------------------------------------------
                                                                Period from                                             Period from
                                                                October 11,                                              October 23,
                                                                   1995 to       Year ended          Year ended             1995 to
                                                              December 31,       December 31,        December 31,      December 31,
                                                                     1995               1997               1996               1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                 (24)             2,666              1,465                (12)
     Net realized gain (loss)                                        (52)           103,893              1,107                  7
     Unrealized appreciation (depreciation) on investments          (436)           100,012             (1,956)               147
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                   (512)           206,571                616                142
- -----------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                  4,392            338,476            180,079              2,473
     Loan interest                                                     -                578                 31                  2
     Transfers (to) from the general account of Life of Virginia:
          Surrenders                                                   -            (17,220)            (1,243)                 -
          Loans                                                        -             (5,609)              (956)                 -
          Cost of insurance (note 3)                                (879)          (109,328)           (34,162)              (500)
          Transfer gain (loss) and transfer fees                     208            (92,300)             6,248                170
     Interfund transfers                                          33,347           (862,640)         1,232,717             20,967
- -----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                  37,068           (748,043)         1,382,714             23,112
- -----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                            36,556           (541,472)         1,383,330             23,254

Net assets at beginning of period                                      -          1,406,584             23,254                  -
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                       36,556            865,112          1,406,584             23,254
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------
                                                                              PBHG Insurance
                                                                              Series Fund
                                                                  --------------------------------------
                                                                     Large Cap
                                                                       Growth           Growth II
                                                                     Portfolio          Portfolio
                                                                  --------------------------------------
                                                                         Period from         Period from
                                                                            May 30,            May 30,
                                                                            1997 to            1997 to
                                                                        December 31,        December 31,
                                                                              1997               1997
- ------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
     Net investment income (expense)                                           (63)               (43)
     Net realized gain (loss)                                                  584                 34
     Unrealized appreciation (depreciation) on investments                      92               (142)
- ------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                              613               (151)
- ------------------------------------------------------------------------------------------------------

From capital transactions:
     Net premiums                                                            4,425             10,354
     Loan interest                                                               -                  -
     Transfers (to) from the general account of Life of Virginia:
          Surrenders                                                          (181)                 -
          Loans                                                                  -                  -
          Cost of insurance (note 3)                                        (1,384)            (1,598)
          Transfer gain (loss) and transfer fees                               401                (24)
     Interfund transfers                                                    22,634             12,519
- ------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                            25,895             21,251
- ------------------------------------------------------------------------------------------------------

Increase in net assets                                                      26,508             21,100

Net assets at beginning of period                                                -                  -
- ------------------------------------------------------------------------------------------------------

Net assets at end of period                                                 26,508             21,100
- ------------------------------------------------------------------------------------------------------


</TABLE>

<PAGE>

LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                       Janus Aspen Series
                                                                       -----------------------------------------------------------

                                                                                            Aggressive
                                                                                         Growth Portfolio
                                                                       -----------------------------------------------------------

                                                                                             Year ended December 31,
                                                                                  1997                  1996                 1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
      Net investment income (expense)                               $          (10,376)                2,991                4,497
      Net realized gain (loss)                                                 202,593                49,684               24,104
      Unrealized appreciation (depreciation) on investments                    (21,456)               (6,584)              74,041
- ----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                              170,761                46,091              102,642
- ----------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
      Net premiums                                                             525,446               440,252              272,031
      Loan interest                                                             (1,809)                   50                  101
      Transfers (to) from the general account of Life of Virginia:
           Death benefits                                                            -                  (155)                   -
           Surrenders                                                          (39,796)              (55,525)              (6,433)
           Loans                                                                (7,351)               (9,797)                (590)
           Cost of insurance and administrative expense (note 3)              (186,650)             (128,435)             (69,676)
           Transfer gain (loss) and transfer fees                               45,321                 5,450               10,642
      Interfund transfers                                                      436,211               161,707              197,192
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                               771,372               413,547              403,267
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                         942,133               459,638              505,909

Net assets at beginning of period                                            1,083,059               623,421              117,512
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                         $        2,025,192             1,083,059              623,421
- ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                    Janus Aspen Series
                                                                    --------------------------------------------------------------

                                                                                              Growth
                                                                                             Portfolio
                                                                    ------------------------------------------------------------

                                                                                           Year ended December 31,
                                                                                 1997                 1996                 1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
      Net investment income (expense)                                          35,936               16,388                5,871
      Net realized gain (loss)                                                 94,811               21,606                8,766
      Unrealized appreciation (depreciation) on investments                   155,268               67,602               33,088
- ----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                             286,015              105,596               47,725
- ----------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
      Net premiums                                                            531,252              350,437              130,419
      Loan interest                                                               514                   59                    -
      Transfers (to) from the general account of Life of Virginia:
           Death benefits                                                           -                 (151)                   -
           Surrenders                                                         (19,282)             (67,362)                (364)
           Loans                                                              (17,285)              (5,035)                 (28)
           Cost of insurance and administrative expense (note 3)             (173,865)             (88,814)             (39,647)
           Transfer gain (loss) and transfer fees                               8,623                5,548                1,834
      Interfund transfers                                                     231,416              454,994              138,995
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                              561,373              649,676              231,209
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                        847,388              755,272              278,934

Net assets at beginning of period                                           1,113,610              358,338               79,404
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                 1,960,998            1,113,610              358,338
- ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------------------

                                                                                        Janus Aspen Series
                                                                   -------------------------------------------------------------
                                                                                              Worldwide
                                                                                              Growth
                                                                                             Portfolio
                                                                    ------------------------------------------------------------

                                                                                           Year ended December 31,
                                                                                 1997                 1996                 1995
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
      Net investment income (expense)                                          19,700               11,083                 (641)
      Net realized gain (loss)                                                 89,852              102,324                8,523
      Unrealized appreciation (depreciation) on investments                   251,916               66,974               56,274
- --------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in net assets from operations                             361,468              180,381               64,156
- --------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
      Net premiums                                                            822,511              381,650              165,843
      Loan interest                                                               740                  270                    -
      Transfers (to) from the general account of Life of Virginia:
           Death benefits                                                           -                    -                    -
           Surrenders                                                         (35,503)             (40,322)              (6,089)
           Loans                                                              (11,414)             (19,483)                   5
           Cost of insurance and administrative expense (note 3)             (279,525)            (115,529)             (55,173)
           Transfer gain (loss) and transfer fees                               3,261                8,504                1,721
      Interfund transfers                                                     795,994              610,432               97,041
- --------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                            1,296,064              825,522              203,348
- --------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                      1,657,532            1,005,903              267,504

Net assets at beginning of period                                           1,421,287              415,384              147,880
- --------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                 3,078,819            1,421,287              415,384
- --------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>
LIFE OF VIRGINIA SEPARATE ACCOUNT II

Statement of Changes in Net Assets, Continued



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                          Janus Aspen Series (continued)
                                                                       ---------------------------------------------------------

                                                                                                 Balanced
                                                                                                 Portfolio
                                                                       ---------------------------------------------------------
                                                                                                                   Period from
                                                                                                                   November 14,
                                                                          Year ended           Year ended              1995 to
                                                                        December 31,         December 31,         December 31,
                                                                             1997                 1996                 1995
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
      Net investment income                                         $       9,947                2,566                  518
      Net realized gain                                                     8,229                2,098                  395
      Unrealized appreciation (depreciation) on investments                41,009               14,575                2,467
- --------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from operations                                     59,185               19,239                3,380
- --------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
      Net premiums                                                         73,161               19,054                  336
      Loan interest                                                             6                    -                    -
      Transfers (to) from the general account of Life of Virginia:
           Death benefits                                                       -                    -                    -
           Surrenders                                                      (6,904)                   -                    -
           Loans                                                             (577)                   -                    -
           Cost of insurance (note 3)                                     (31,146)             (11,055)                (792)
           Transfer gain (loss) and transfer fees                             305                1,193                 (248)
      Interfund transfers                                                 369,258               63,919               73,750
- --------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                          404,103               73,111               73,046
- --------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                    463,288               92,350               76,426

Net assets at beginning of period                                         168,776               76,426                    -
- --------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                         $     632,064              168,776               76,426

- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                          Janus Aspen Series (continued)
                                                                    --------------------------------------------------------------
                                                                                                Flexible
                                                                                                  Income
                                                                                               Portfolio
                                                                    -----------------------------------------------------------
                                                                                                                      Period from
                                                                                                                      December 20,
                                                                            Year ended            Year ended              1995 to
                                                                          December 31,          December 31,         December 31,
                                                                               1997                 1996                  1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
      Net investment income                                                   3,252                  507                     1
      Net realized gain                                                         305                   13                     -
      Unrealized appreciation (depreciation) on investments                      72                   83                    (1)
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from operations                                        3,629                  603                     -
- ----------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
      Net premiums                                                           40,176                3,048                    13
      Loan interest                                                               -                    -                     -
      Transfers (to) from the general account of Life of Virginia:
           Death benefits                                                         -                    -                     -
           Surrenders                                                             -                    -                     -
           Loans                                                                  -                    -                     -
           Cost of insurance (note 3)                                       (10,448)                (840)                   (4)
           Transfer gain (loss) and transfer fees                               271                    1                     1
      Interfund transfers                                                    28,139                6,026                    35
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                             58,138                8,235                    45
- ----------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                       61,767                8,838                    45

Net assets at beginning of period                                             8,883                   45                     -
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                  70,650                8,883                    45

- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------

                                                                                Janus Aspen Series (continued)
                                                                  -------------------------------------------------------------
                                                                                        International                  Capital
                                                                                           Growth                 Appreciation
                                                                                         Portfolio                   Portfolio
                                                                  ---------------------------------------  --------------------
                                                                                                Period from         Period from
                                                                                                    July 9,            May 21,
                                                                            Year ended              1996 to            1997 to
                                                                          December 31,         December 31,        December 31,
                                                                               1997                   1996                1997
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Increase (decrease) in net assets From operations:
      Net investment income                                                     274                   96                    (7)
      Net realized gain                                                       5,037                  152                   106
      Unrealized appreciation (depreciation) on investments                  16,037                1,040                   697
- -------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from operations                                       21,348                1,288                   796
- -------------------------------------------------------------------------------------------------------------------------------

From capital transactions:
      Net premiums                                                          137,587               19,750                 1,504
      Loan interest                                                               7                    -                     -
      Transfers (to) from the general account of Life of Virginia:
           Death benefits                                                         -                    -                     -
           Surrenders                                                        (3,539)                   -                     -
           Loans                                                               (462)                   -                     -
           Cost of insurance (note 3)                                       (30,132)              (1,705)               (1,135)
           Transfer gain (loss) and transfer fees                             1,187                  (43)                    4
      Interfund transfers                                                   140,874               34,648                 7,451
- -------------------------------------------------------------------------------------------------------------------------------

Increase in net assets from capital transactions                            245,522               52,650                 7,824
- -------------------------------------------------------------------------------------------------------------------------------

Increase in net assets                                                      266,870               53,938                 8,620

Net assets at beginning of period                                            53,938                    -                     -
- -------------------------------------------------------------------------------------------------------------------------------

Net assets at end of period                                                 320,808               53,938                 8,620

- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to financial statements.


















<PAGE>



LIFE OF VIRGINIA SEPARATE ACCOUNT II

Notes to Financial Statements



===========================================================================

                                   (Continued)
                                        1
   (1)   Description of Entity

         Life of Virginia Separate Account II (the Account) is a separate
         investment account established in 1986 by The Life Insurance Company of
         Virginia (Life of Virginia) under the laws of the Commonwealth of
         Virginia. The Account operates as a unit investment trust under the
         Investment Company Act of 1940. The Account is used to fund certain
         benefits for flexible premium variable life insurance policies issued
         by Life of Virginia. The Life Insurance Company of Virginia is a stock
         life insurance company operating under a charter granted by the
         Commonwealth of Virginia on March 21, 1871. Eighty percent of the
         capital stock of Life of Virginia is owned by General Electric Capital
         Assurance Corporation. The remaining 20% is owned by GE Financial
         Assurance Holdings, Inc. General Electric Capital Assurance Corporation
         and GE Financial Assurance Holdings, Inc. are indirectly, wholly-owned
         subsidiaries of General Electric Capital Corporation ("GE Capital"). GE
         Capital, a diversified financial services company, is a wholly-owned
         subsidiary of General Electric Company (GE), a New York corporation.
         Prior to April 1, 1996, Life of Virginia was an indirect wholly-owned
         subsidiary of Aon Corporation (Aon).

         In May 1997, seven new investment subdivisions were added to the
         Account. The Growth & Income Portfolio and Growth Opportunities
         Portfolio each invest solely in a designated portfolio of the Variable
         Insurance Products Fund III. The Global Income Fund and the Value
         Equity Fund each invest solely in a designated portfolio of the GE
         Investments Funds, Inc. The Capital Appreciation Portfolio invests
         solely in a designated portfolio of the Janus Aspen Series. The Growth
         II Portfolio and the Large Cap Growth Portfolio each invest solely in a
         designated portfolio of the PBHG Insurance Series Fund. All designated
         portfolios described above are series type mutual funds.

         During 1997, the Life of Virginia Series Fund, Inc. changed its name to
         the GE Investments Funds, Inc. As a result the Life of Virginia Series
         Funds, Inc.--Common Stock Index, Government Securities, Money Market,
         Total Return, International Equity and Real Estate Securities
         Portfolios were renamed the GE Investments Funds, Inc.--S&P 500 Index,
         Government Securities, Money Market, Total Return, International Equity
         and Real Estate Securities Funds, respectively. On December 12, 1997,
         the Account added the GE Investments Funds, Inc.--Income Fund as a new
         investment subdivision and made the following substitutions of shares
         held by the investment subdivisions:

<TABLE>
<S> <C>
Before the Substitution                                After the Substitution

Shares of Money Market Portfolio - Variable            Shares of Money Market Fund -
Insurance Products Fund                                GE Investments Funds, Inc.



<PAGE>



   (1)   Continued

Before the Substitution                                After the Substitution

Shares of Money Fund -                                 Shares of Money Market Fund -
Oppenheimer Variable Account Funds                     GE Investments Funds, Inc.

Shares of Government Securities Fund -                 Shares of Income Fund -
GE Investments Funds, Inc.                             GE Investments Funds, Inc.

Shares of Bond Portfolio -                             Shares of Income Fund -
Neuberger & Berman Advisers                            GE Investments Funds, Inc.
Management Trust

Shares of High Income Portfolio -                     Shares of High Income Fund -
Variable Insurance Products Fund                      Oppenheimer Variable Account Funds

Shares of Growth Portfolio -                          Shares of Growth Portfolio Fund -
Neuberger & Berman Advisers Management Trust          Variable Insurance Products Fund

Shares of Balanced Portfolio -                        Shares of Balanced Portfolio -
Neuberger & Berman Advisers Management Trust          Janus Aspen Series
</TABLE>
         The foregoing substitutions were carried out pursuant to an order of
         the Securities and Exchange Commission (Commission) issued on December
         11, 1997, with the approval of any necessary department of insurance.
         The effect of such a share substitution was to replace certain
         portfolios of Variable Insurance Products Fund, Oppenheimer Variable
         Account Funds, GE Investments Funds, Inc., and Neuberger & Berman
         Advisers Management Trust with those of GE Investments Funds, Inc.,
         Oppenheimer Variable Account Funds, Variable Insurance Products Fund,
         and Janus Aspen Series as investment options.

         In May 1996, two new investment subdivisions were added to the Account.
         One of these subdivisions, the International Growth Portfolio, invests
         solely in a designated portfolio of the Janus Aspen Series, a series
         type mutual fund. The other new subdivision, the American Leaders Fund
         II, invests solely in a designated portfolio of the Federated Investors
         Insurance Series, a series type mutual fund.

         During 1995, nine new investment subdivisions were added to the
         Account. The Utility Fund II and High Income Bond Fund II each invest
         solely in a designated portfolio of the Federated Investors Insurance
         Series, a series type mutual fund. The Contrafund Portfolio invests
         solely in a designated portfolio of the Variable Insurance Products
         Fund II Portfolio, a series type mutual fund. The International Equity
         Portfolio and the Real Estate Securities Portfolio each invest solely
         in a designated portfolio of GE Investment

<PAGE>




   (1)   Continued

         Funds, Inc., a series type mutual fund. The Balanced Portfolio and
         Flexible Income Portfolio each invest solely in a designated portfolio
         of the Janus Aspen Series, a series type mutual fund. The Growth
         Portfolio and Small Cap Portfolio each invest solely in a designated
         portfolio of the Alger American Fund, a series type mutual fund.

         In November 1995, six subdivisions were closed to new money. Three of
         these subdivisions, the Balanced Portfolio, Bond Portfolio, and Growth
         Portfolio each invest solely in a designated portfolio of the Advisers
         Management Trust, a series type mutual fund. The fourth and fifth
         closed subdivisions, the Money Market Portfolio and High Income
         Portfolio, each invest solely in a designated portfolio of the Variable
         Insurance Products Fund, a series type mutual fund. The sixth closed
         subdivision, the Money Fund invests solely in a designated portfolio of
         the Oppenheimer Variable Account Fund, a series type mutual fund.


   (2)   Summary of Significant Accounting Policies

         Investments

         Investments are stated at fair value which is based on the underlying
         net asset value per share of the respective portfolios or funds.
         Purchases and sales of investments are recorded on the trade date and
         income distributions are recorded on the ex-dividend date. Realized
         gains and losses on investments are determined on the average cost
         basis. The units and unit values are disclosed as of the last business
         day in the applicable year or period.



<PAGE>



   (2)   Continued

         The aggregate cost of the investments acquired and the aggregate
         proceeds of investments sold, for the year or period ended December 31,
         1997, were:



                                                   Cost of         Proceeds
                                                    Shares             from
Fund/Portfolio                                    Acquired      Shares Sold
- ----------------------------------------------------------------------------

GE Investments Funds, Inc.:
     S&P 500 Index                        $      2,421,588          571,889
     Government Securities                         410,712          711,146
     Money Market                               12,663,722       12,135,125
     Total Return                                1,505,900          444,003
     International Equity                           63,352           13,258
     Real Estate Securities                        214,996           40,188
     Global Income                                  12,578            3,048
     Value Equity                                   14,881            1,342
     Income                                        761,837          379,420

Oppenheimer Variable Account Funds:
     Money                                           1,813            2,492
     Bond                                          127,847          110,136
     Capital Appreciation                        2,465,078        1,896,848
     Growth                                        998,636          535,975
     High Income                                   879,871          262,329
     Multiple Strategies                           262,282          224,756

Variable Insurance Products Fund:
     Money Market                                   77,914          384,986
     High Income                                    22,730          254,138
     Equity-Income                               2,606,594        1,084,415
     Growth                                      1,850,462        1,260,670
     Overseas                                      744,665          820,557

Variable Insurance Products Fund II:
     Asset Manager                               1,731,479          753,717
     Contrafund                                  2,267,666        1,656,816
Growth Insurance Product Fund III:                  75,900           28,920
Growth Opportunties                                 84,040           17,196




<PAGE>




    (2)   Continued




                                                   Cost of        Proceeds
                                                    Shares            from
Fund/Portfolio, Continued                         Acquired     Shares Sold
- ---------------------------------------------------------------------------

Advisers Management Trust:
     Balanced                             $         17,148         283,936
     Bond                                           61,870         141,290
     Growth                                         20,097         172,844

Federated Investors Insurance Series:
     American Leaders II                            49,651           9,336
     High Income Bond II                            71,541          18,670
     Utility II                                     74,818          25,430

Alger American:
     Small Cap                                   4,515,733       4,229,406
     Growth                                      3,338,095       4,049,014

PBHG Insurance Series Fund:
     PBHG Large Cap Growth                          44,351          18,907
     PBHG Growth II                                 21,715           1,945

Janus Aspen Series:
     Aggressive Growth                           7,117,628       6,402,194
     Growth                                      1,384,477         762,866
     Worldwide Growth                            1,955,465         639,065
     Balanced                                      478,781          65,175
     Flexible Income                               142,813          81,679
     International Growth                          305,903          65,108
     Capital Appreciation                            9,058           1,243
- ---------------------------------------------------------------------------


         Capital Transactions

         The increase (decrease) in outstanding units from capital transactions
         for the years or periods ended December 31, 1997, 1996 and 1995 are as
         follows:




<PAGE>


LIFE OF VIRGINIA SEPARATE ACCOUNT II

Notes to Financial Statements

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------

(2)      Continued

                                                                 GE Investments Funds, Inc.
                                                   -------------------------------------------------------------------------
                                                                    Government                               International
                                                       S&P 500 Index Securities   Money Market  Total Return        Equity
                                                          Fund           Fund          Fund           Fund          Fund
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C>
Units outstanding at December 31, 1994                  35,274         15,187        72,058         24,280

     Net premiums                                        8,832          2,156       290,272          8,350           388
     Loan interest                                         (25)            14            (2)            (6)            -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                     -              -             -              -             -
          Surrenders                                    (1,517)             -        (1,231)        (1,017)            -
          Loans                                              1              -            11           (300)            -
          Cost of insurance and administrative expenses (4,847)        (1,321)       (9,888)        (7,985)          (31)
     Interfund transfers                                 3,934          1,253      (256,809)       106,601           527
- ----------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                6,378          2,102        22,353        105,643           884
- ----------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1995                  41,652         17,289        94,411        129,923           884

     Net premiums                                       10,935          2,279       364,289          5,129         1,663
     Loan interest                                         (16)            54          (119)            (6)            1
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                   (69)             -           (84)          (904)            -
          Surrenders                                      (540)          (193)         (456)          (503)         (124)
          Loans                                           (578)          (141)       (3,851)          (249)          (20)
          Cost of insurance and administrative expenses (5,615)        (1,444)      (16,666)       (12,173)         (276)
     Interfund transfers                                10,270         (1,161)     (282,823)         4,475           908
- ----------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                               14,387           (606)       60,290         (4,231)        2,152
- ----------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1996                  56,039         16,683       154,701        125,692         3,036

     Net premiums                                       12,804          1,856       229,013          6,095         1,752
     Loan interest                                         (69)            15          (196)           (11)            -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                (3,774)             -        (1,005)          (267)            -
          Surrenders                                      (734)          (782)         (671)          (523)          (68)
          Loans                                           (328)          (210)         (330)          (137)          (22)
          Cost of insurance and administrative expenses (6,083)        (1,174)      (17,924)       (12,827)         (414)
     Interfund transfers                                24,623        (16,388)     (224,564)          (101)        1,666
- ----------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units
     from capital transactions                          26,439        (16,683)      (15,677)        (7,771)        2,914
- ----------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1997                  82,478              -       139,024        117,921         5,950
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------

(2)      Continued

                                                                           GE Investments Funds, Inc.
                                                   -----------------------------------------------------------
                                                        Real Estate
                                                         Securities   Global Income  Value Equity      Income
                                                             Fund           Fund          Fund           Fund
- --------------------------------------------------------------------------------------------------------------
<S> <C>
Units outstanding at December 31, 1994

     Net premiums                                              13              -             -              -
     Loan interest                                              -              -             -              -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                        -              -             -              -
          Surrenders                                            -              -             -              -
          Loans                                                 -              -             -              -
          Cost of insurance and administrative expenses        (3)             -             -              -
     Interfund transfers                                       25              -             -              -
- --------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                      35              -             -              -
- --------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1995                         35              -             -              -

     Net premiums                                           1,148              -             -              -
     Loan interest                                              -              -             -              -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                        -              -             -              -
          Surrenders                                          (26)             -             -              -
          Loans                                                 -              -             -              -
          Cost of insurance and administrative expenses      (142)             -             -              -
     Interfund transfers                                      903              -             -              -
- --------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                   1,883              -             -              -
- --------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1996                      1,918              -             -              -

     Net premiums                                           4,672            128           444             74
     Loan interest                                              -              -             -              1
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                        -              -             -              -
          Surrenders                                          (41)             -             -              -
          Loans                                               (51)           (24)            -              -
          Cost of insurance and administrative expenses    (1,046)           (37)          (77)          (166)
     Interfund transfers                                    5,271            829           661         37,858
- --------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units
     from capital transactions                              8,805            896         1,028         37,767
- --------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1997                     10,723            896         1,028         37,767
- --------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>




<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------------

(2)      Continued

                                                                Oppenheimer Variable Account Funds
                                                   ---------------------------------------------------------------------------
                                                                                  Capital                    High    Multiple
                                                            Money       Bond   Appreciation    Growth      Income   Strategies
                                                             Fund       Fund         Fund        Fund        Fund        Fund
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Units outstanding at December 31, 1994                        746      5,276       37,680      17,304      14,353      16,523

     Net premiums                                             539      4,449        4,997      17,058       4,813       9,487
     Loan interest                                              -          4            -          (5)          -          (2)
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                        -         (8)           -         (94)        (69)          -
          Surrenders                                          (67)      (516)        (166)     (2,524)       (195)       (570)
          Loans                                                 -        (76)         (18)       (404)       (152)        (32)
          Cost of insurance and administrative expenses      (140)    (2,109)      (2,129)     (7,533)     (1,682)     (3,480)
     Interfund transfers                                     (272)     2,613        8,754       6,527       5,933       2,695
- -------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                      60      4,357       11,438      13,025       8,648       8,098
- -------------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1995                        806      9,633       49,118      30,329      23,001      24,621

     Net premiums                                               -      4,046        8,958      16,813       6,706       5,628
     Loan interest                                              -          -            -          (5)         (3)         (1)
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                        -          -            -           -         (85)       (805)
          Surrenders                                            -       (241)        (759)     (3,514)       (393)     (8,467)
          Loans                                                 -       (100)           -        (230)       (468)        (34)
          Cost of insurance and administrative expenses       (66)    (1,736)      (4,613)     (6,622)     (2,322)     (2,303)
     Interfund transfers                                     (695)     1,453       11,095       7,391       5,754       4,012
- -------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                    (761)     3,422       14,681      13,833       9,189      (1,970)
- -------------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1996                         45     13,055       63,799      44,162      32,190      22,651

     Net premiums                                               6       (539)      20,919      11,890      10,966       3,690
     Loan interest                                              -          -            8         (14)          -          (4)
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                        -          -           (8)          -           -           -
          Surrenders                                            -        167       (1,104)     (1,783)       (595)     (1,437)
          Loans                                                 -         19       (1,014)       (327)       (766)       (139)
          Cost of insurance and administrative expenses       (12)       221       (8,094)     (4,561)     (4,949)     (1,822)
     Interfund transfers                                      (39)       114        1,620       4,663      11,197        (378)
- -------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units
     from capital transactions                                (45)       (18)      12,327       9,868      15,853         (90)
- -------------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1997                          -     13,037       76,126      54,030      48,043      22,561
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

(2)      Continued
                                                                                                         Variable Insurance Products
                                                              Variable Insurance Products Fund                     Fund II
                                                  ----------------------------------------------------------------------------------
                                                      Money        High      Equity-
                                                     Market      Income       Income    Growth    Overseas        Asset Manager
                                                  Portfolio   Portfolio    Portfolio  Portfolio  Portfolio          Portfolio
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Units outstanding at December 31, 1994               38,823       9,102       37,010    68,322      48,521       110,061

     Net premiums                                     6,426       4,512       20,189    22,373      24,216        45,133
     Loan interest                                        7          12            1       (88)         (2)           12
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                  -         (19)           -       (90)          -          (115)
          Surrenders                                   (198)       (305)        (807)   (2,825)     (1,078)       (3,089)
          Loans                                           -           -         (195)      184        (410)       (1,228)
          Cost of insurance and administrative
             expenses                                (4,372)     (2,430)      (8,253)  (11,675)    (10,355)      (21,016)
     Interfund transfers                            (10,812)      1,815       17,022    21,249      12,674        17,584
- ------------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                            (8,949)      3,585       27,957    29,128      25,045        37,281
- ------------------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1995               29,874      12,687       64,967    97,450      73,566       147,342

     Net premiums                                       127           -       31,658    34,244      23,922        34,545
     Loan interest                                       (1)         (1)          (2)      (18)         (1)           (2)
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                  -           -         (758)     (919)       (191)       (1,099)
          Surrenders                                 (1,370)     (1,514)      (4,129)   (6,625)     (3,997)       (5,334)
          Loans                                         (86)       (103)        (445)   (2,672)     (1,554)            3
          Cost of insurance and administrative
          expenses                                   (2,125)     (1,273)     (11,544)  (15,468)    (10,492)      (16,972)
     Interfund transfers                             (6,185)     (1,435)      22,081    (2,890)       (155)      (22,982)
- -----------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                            (9,640)     (4,326)      36,861     5,652       7,532       (11,841)
- -----------------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1996               20,234       8,361      101,828   103,102      81,098       135,501

     Net premiums                                         -           6       30,443    27,236      14,830        30,613
     Loan interest                                       (2)         (1)          17       (20)        (27)          (18)
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                  -           -           (8)     (320)        (11)            -
          Surrenders                                      -         (83)      (2,046)   (3,071)     (3,198)       (5,817)
          Loans                                         (67)        (56)      (1,200)   (2,624)     (1,198)       (1,388)
          Cost of insurance and administrative
               expenses                              (1,113)       (571)     (13,023)  (12,010)     (7,354)      (15,641)
     Interfund transfers                            (19,052)     (7,656)      18,157     3,258     (11,825)       20,449
- ------------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units
     from capital transactions                      (20,234)     (8,361)      32,340    12,449      (8,783)       28,198
- ------------------------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1997                    -           -      134,168   115,551      72,315       163,699
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>




<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------

(2)      Continued
                                                   Variable Insurance    Variable Insurance
                                                    Products  Fund II     Products Fund III         Advisers Management Trust
                                                   ------------------------------------------------------------------------------
                                                                       Growth &       Growth
                                                         Contrafund      Income   Opportunities   Balanced       Bond      Growth
                                                          Portfolio   Portfolio    Portfolio     Portfolio  Portfolio   Portfolio
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Units outstanding at December 31, 1994                            -           -            -        16,155      4,819       9,495
     Net premiums                                             8,054           -            -         2,225      7,196       3,178
     Loan interest                                                -           -            -             -          -           -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                          -           -            -             -          -        (120)
          Surrenders                                              -           -            -          (190)    (1,548)       (226)
          Loans                                                 (31)          -            -             -       (187)        (18)
          Cost of insurance and administrative expenses      (1,392)          -            -          (381)    (2,205)     (1,443)
     Interfund transfers                                     13,917           -            -           310       (465)        312
- -------------------------------------------------------------------- --------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                    20,548           -            -         1,964      2,791       1,683
- -------------------------------------------------------------------- --------------------------------------------------------------

Units outstanding at December 31, 1995                       20,548           -            -        18,119      7,610      11,178

     Net premiums                                            22,057           -            -             -          -           -
     Loan interest                                                7           -            -             -         (4)          -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                          -           -            -             -          -        (687)
          Surrenders                                           (573)          -            -             -          -        (145)
          Loans                                                (327)          -            -             -       (143)          -
          Cost of insurance and administrative expenses      (6,094)          -            -        (1,013)      (290)       (676)
     Interfund transfers                                     26,464           -            -        (2,836)      (815)     (1,078)
- -------------------------------------------------------------------- --------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                    41,534           -            -        (3,849)    (1,252)     (2,586)
- -------------------------------------------------------------------- --------------------------------------------------------------

Units outstanding at December 31, 1996                       62,082                                 14,270      6,358       8,592

     Net premiums                                            36,387         454          598            17          -          30
     Loan interest                                               (8)          -            -            (2)         -          (6)
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                       (320)          -            -             -          -           -
          Surrenders                                         (5,335)          -            -          (651)        (5)       (179)
          Loans                                                (781)          -            -           (77)         -         (60)
          Cost of insurance and administrative expenses     (12,219)       (125)        (125)         (597)      (128)       (357)
     Interfund transfers                                     17,222       3,484        5,332       (12,960)    (6,225)     (8,020)
- -------------------------------------------------------------------- --------------------------------------------------------------

Net increase (decrease) in units
     from capital transactions                               34,946       3,813        5,805       (14,270)    (6,358)     (8,592)
- -------------------------------------------------------------------- --------------------------------------------------------------

Units outstanding at December 31, 1997                       97,028       3,813        5,805             -          -           -
- -------------------------------------------------------------------- --------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------

(2)      Continued
                               Federated Investors
                                                          Insurance Series                  Alger American
                                                           --------------------------------------------------------
                                                             American
                                                              Leaders   High Income   Utility Small Cap      Growth
                                                              Fund II       Fund II   Fund II Portfolio   Portfolio
- -------------------------------------------------------------------------------------------------------------------
<S> <C>
Units outstanding at December 31, 1994                              -             -         -         -           -
     Net premiums                                                   -             -     3,462       464         260
     Loan interest                                                  -             -         -         -           -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                            -             -         -         -           -
          Surrenders                                                -             -         -         -           -
          Loans                                                     -             -         -         -           -
          Cost of insurance and administrative expenses             -            (6)     (302)      (93)        (53)
     Interfund transfers                                            -           697     1,854     3,522       2,203
- --------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                           -           691     5,014     3,893       2,410
- --------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1995                              -           691     5,014     3,893       2,410

     Net premiums                                                  86         1,470     1,811    15,849      16,630
     Loan interest                                                  -             -         -      (350)          3
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                            -             -         -         -           -
          Surrenders                                                -             -        (4)     (121)       (115)
          Loans                                                     -             -         -    (1,411)        (88)
          Cost of insurance and administrative expenses            (9)         (297)     (415)   (3,890)     (3,155)
     Interfund transfers                                          128           763        16    29,422     113,835
- --------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                         205         1,936     1,408    39,499     127,110
- --------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1996                            205         2,627     6,422    43,392     129,520

     Net premiums                                               1,922         2,964     3,027    35,801      33,924
     Loan interest                                                  -             -         -       192          58
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                            -             -         -         -           -
          Surrenders                                                -             -         -      (387)     (1,726)
          Loans                                                     -          (219)        -      (467)       (562)
          Cost of insurance and administrative expenses          (260)         (668)     (725)  (10,737)    (10,957)
     Interfund transfers                                        1,302         1,484       819     8,457     (86,458)
- --------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units
     from capital transactions                                  2,964         3,561     3,121    32,859     (65,721)
- --------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1997                          3,169         6,188     9,543    76,251      63,799
- --------------------------------------------------------------------------------------------------------------------
</TABLE>







<PAGE>





<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------

(2)      Continued
                                 PBHG Insurance
                                                              Series Fund         Janus Aspen Series
                                                   --------------------------  ------------------------
                                                         Large Cap             Aggressive
                                                            Growth  Growth II     Growth       Growth
                                                         Portfolio  Portfolio  Portfolio    Portfolio
- -------------------------------------------------------------------------------------------------------
<S> <C>
Units outstanding at December 31, 1994                           -         -      10,290        8,119

     Net premiums                                                -         -         151       14,001
     Loan interest                                               -         -           -            5
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                         -         -           -            -
          Surrenders                                             -         -           -         (331)
          Loans                                                  -         -           -          (30)
          Cost of insurance and administrative expenses          -         -        (355)      (3,586)
     Interfund transfers                                         -         -      33,027       10,149
- -------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                        -         -      32,823       20,208
- -------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1995                           -         -      43,113       28,327

     Net premiums                                                -         -       7,091       50,232
     Loan interest                                               -         -           -            6
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                         -         -           -          (18)
          Surrenders                                             -         -           -       (6,335)
          Loans                                                  -         -           -       (1,118)
          Cost of insurance and administrative expenses          -         -      (4,114)     (14,654)
     Interfund transfers                                         -         -      23,785       18,450
- -------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                        -         -      26,762       46,563
- -------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1996                           -         -      69,875       74,890

     Net premiums                                              391       960      33,956       31,979
     Loan interest                                               -         -        (117)          31
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                         -         -           -            -
          Surrenders                                           (16)        -      (2,572)      (1,161)
          Loans                                                  -         -        (475)      (1,040)
          Cost of insurance and administrative expenses       (122)     (148)    (12,062)     (10,466)
     Interfund transfers                                     2,001     1,160      28,188       13,930
- -------------------------------------------------------------------------------------------------------

Net increase (decrease) in units
     from capital transactions                               2,254     1,972      46,918       33,273
- -------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1997                       2,254     1,972     116,793      108,163
- -------------------------------------------------------------------------------------------------------
</TABLE>




<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------

(2)      Continued

                                                                                 Janus Aspen Series
                                                   ------------------------------------------------------------------
                                                                                Flexible   International    Capital
                                                         World Wide Balanced     Income       Growth     Appreciation
                                                         Portfolio  Portfolio   Portfolio    Portfolio     Portfolio
- ----------------------------------------------------------------------------------------------------------------------
<S> <C>
Units outstanding at December 31, 1994                      15,214          -           -           -           -

     Net premiums                                           10,566      5,909           1           -           -
     Loan interest                                               -          -           -           -           -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                         -          -           -           -           -
          Surrenders                                           (29)      (217)          -           -           -
          Loans                                                 (2)         -           -           -           -
          Cost of insurance and administrative expenses     (3,212)    (1,966)          -           -           -
     Interfund transfers                                    11,262      3,457           3           -           -
- ---------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                   18,585      7,183           4           -           -
- ---------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1995                      33,799      7,183           4           -           -

     Net premiums                                           30,707      3,070         287       1,725           -
     Loan interest                                               5          2           -           -           -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                       (13)         -           -           -           -
          Surrenders                                        (5,903)      (324)          -           -           -
          Loans                                               (441)      (157)          -           -           -
          Cost of insurance and administrative expenses     (7,782)      (929)        (79)       (149)          -
     Interfund transfers                                    39,868      4,910         568       3,026           -
- ---------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units from
     capital transactions                                   56,441      6,572         776       4,602           -
- ---------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1996                      90,240     13,755         780       4,602           -

     Net premiums                                           45,089      5,204       3,339      10,507         131
     Loan interest                                              41          -           -           1           -
     Transfers (to) from the
     general account of Life of Virginia:
          Death benefits                                         -          -           -           -           -
          Surrenders                                        (1,946)      (491)          -        (270)          -
          Loans                                               (626)       (41)          -         (35)          -
          Cost of insurance and administrative expenses    (15,323)    (2,215)       (868)     (2,301)        (99)
     Interfund transfers                                    43,635     26,265       2,338      10,760         652
- ---------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units
     from capital transactions                              70,870     28,722       4,809      18,662         684
- ---------------------------------------------------------------------------------------------------------------------

Units outstanding at December 31, 1997                     161,110     42,477       5,589      23,264         684
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
















   (2)   Continued

         Federal Income Taxes

         The Account is not taxed separately because the operations of the
         Account are part of the total operations of Life of Virginia. Life of
         Virginia is taxed as a life insurance company under the Internal
         Revenue Code (the Code). Life of Virginia is included in the General
         Electric Capital Assurance Company consolidated federal income tax
         return. The Account will not be taxed as a regulated investment company
         under subchapter M of the Code. Under existing federal income tax law,
         no taxes are payable on the investment income or on the capital gains
         of the Account.

         Use of Estimates

         Financial statements prepared in conformity with generally accepted
         accounting principles require management to make estimates and
         assumptions that affect amounts and disclosures reported therein.
         Actual results could differ from those estimates.


   (3)   Related Party Transactions

         Net premiums transferred from Life of Virginia to the Account represent
         gross premiums recorded by Life of Virginia on its flexible premium
         variable life insurance policies, less deductions of 7.5% retained as
         compensation for certain distribution expenses and premium taxes. In
         addition, there is a deferred sales charge of up to 45% of the first
         year's premiums. This charge will be deducted from the policy's cash
         value in equal installments at the beginning of each of the policy
         years two through ten with any remaining installments deducted at
         policy lapse or surrender.

         If a policy is surrendered or lapses during the first nine years, a
         charge is made by Life of Virginia to cover the expenses of issuing the
         policy. The charge is a stated percentage of the insurance amount and
         varies by the age of the policyholder when issued and period of time
         that the policy has been in force. A charge equal to the lesser of $25
         or 2% of the amount paid on a partial surrender will be made to
         compensate Life of Virginia for the costs incurred in connection with
         the partial surrender.

         A charge based on the policy specified amount of insurance, death
         benefit option, cash values, duration, the insured's sex, issue age and
         risk class is deducted from the policy cash values each month to
         compensate Life of Virginia for the cost of insurance and any benefits
         added by rider. In addition, Life of Virginia charges the Account for
         the mortality and expense risk that Life of Virginia assumes. This
         charge is deducted daily at an effective annual rate of .70% of the net
         assets of the Account. For policies issued on or after May 1, 1993,
         Life of Virginia will deduct a monthly administrative charge of $6 from
         the policy cash value and for policies issued prior to May 1, 1993,
         Life of Virginia will deduct a monthly administrative charge of $5 from
         the policy cash value.



<PAGE>



   (3)   Continued

         GE Investments Funds, Inc. (the Fund) is an open-end diversified
         management investment company.

         Capital Brokerage Corporation, an affiliate of Life of Virginia, is a
         Washington Corporation registered with the Commission under the
         Securities Exchange Act of 1934 as a broker-dealer and is a member of
         the National Association of Securities Dealers, Inc. Capital Brokerage
         Corporation also serves as principal underwriter for variable life
         insurance Policies issued by Life of Virginia.

         GE Investment Management Incorporated (Investment Advisor), a
         wholly-owned subsidiary of GE, currently serves as investment advisor
         to GE Investments Funds, Inc. As compensation for its services, the
         Investment Advisor is paid an investment advisory fee by the Fund based
         on the average daily net assets at an effective annual rate of .35% for
         the S&P 500 Index Fund, .10% for the Government Securities Fund, .50%
         for the Money Market and Total Return Funds, 1.00% for the
         International Equity Fund and .85% for the Real Estate Securities Fund.
         Prior to May 1, 1997, Aon Advisors, Inc. served as investment advisor
         to the Fund and was subject to the same compensation arrangement as GE
         Investment Management Incorporated.

         Certain officers and directors of Life of Virginia are also officers
         and directors of Capital Brokerage Corporation.

<PAGE>


THE LIFE INSURANCE COMPANY OF
VIRGINIA AND SUBSIDIARY

Consolidated Financial Statements

December 31, 1997, 1996, and 1995

(With Independent Auditors' Report Thereon)

<PAGE>

Independent Auditors' Report


The Board of Directors
The Life Insurance Company of Virginia:


We have audited the accompanying consolidated balance sheets of The Life
Insurance Company of Virginia (an indirect wholly-owned subsidiary of General
Electric Capital Corporation) and subsidiary as of December 31, 1997 and 1996,
and the related consolidated statements of income, stockholders' equity, and
cash flows for the year ended December 31, 1997 and the nine months ended
December 31, 1996. We have also audited the preacquisition statements of income,
stockholders' equity and cash flows for the three months ended March 31, 1996.
These consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits. The accompanying consolidated
financial statements of The Life Insurance Company of Virginia for the year
ended December 31, 1995, were audited by other auditors whose report, dated
February 8, 1996 on those consolidated financial statements included an
explanatory paragraph that described the change in the Company's method of
accounting for certain investments.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Life Insurance
Company of Virginia and subsidiary as of December 31, 1997 and 1996, and the
results of their operations and their cash flows for the year ended December 31,
1997, the nine month period ended December 31, 1996 and the preacquisition three
month period ended March 31, 1996, in conformity with generally accepted
accounting principles.

As discussed in Note 1 to the consolidated financial statements, effective April
1, 1996, General Electric Capital Corporation acquired all of the outstanding
stock of The Life Insurance Company of Virginia in a business combination
accounted for as a purchase. As a result of the acquisition, the consolidated
financial information for the periods after the acquisition is presented on a
different cost basis than that for the periods before the acquisition and,
therefore, is not comparable.

KPMG Peat Marwick LLP

Richmond, Virginia
January 6, 1998


<PAGE>






                         Report of Independent Auditors



Board of Directors
The Life Insurance Company of Virginia


We have audited the accompanying consolidated statements of income,
stockholder's equity, and cash flows of The Life Insurance Company of Virginia
and subsidiaries for the year ended December 31, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated results of operations and cash flows of
The Life Insurance Company of Virginia and subsidiaries for the year ended
December 31, 1995, in conformity with generally accepted accounting principles.


                                                     ERNST & YOUNG LLP

Richmond, Virginia
February 8, 1996


<PAGE>

THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

Consolidated Balance Sheets

December 31, 1997 and 1996
(in millions)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------

Assets                                                                                             1997           1996
- -----------------------------------------------------------------------------------------------------------------------
<S> <C>
Investments:
   Fixed maturities:
     Available for sale - at fair value (amortized cost:
         December 31, 1997 - $5,468.1; 1996 - $5,102.2)                                   $       5,622.6        5,142.7
   Equity securities - at fair value
     Common stocks (cost:  December 31, 1997 - $43.1; 1996 - $31.6)                                  54.1           34.7
     Preferred stocks (cost:  December 31, 1997 - $87.6; 1996 - $123.5)                              97.6          130.8
   Mortgage loans on real estate (net of reserve for losses:
     December 31, 1997 - $17.2; 1996 - $20.8)                                                       496.2          585.4
   Real estate (net)                                                                                 11.8           19.4
   Policy loans                                                                                     188.4          179.5
   Short-term investments                                                                             -             42.4
- -----------------------------------------------------------------------------------------------------------------------

Total investments                                                                                 6,470.7        6,134.9
- -----------------------------------------------------------------------------------------------------------------------

Cash                                                                                                  0.2            6.4
Receivables:
   Premiums and other                                                                                 6.6            7.9
   Reinsurance recoverable                                                                            8.7           13.1
   Accrued investment income                                                                        123.1          116.6
- -----------------------------------------------------------------------------------------------------------------------

Total receivables                                                                                   138.4          137.6

Deferred policy acquisition costs                                                                   165.0           70.3

Goodwill (net of accumulated amortization:  December 31, 1997 - $11.3;
   1996 - $5.0)                                                                                     117.1          125.4

Present value of future profits (net)                                                               332.6          419.2

Property and equipment at cost (net)                                                                  3.2            1.7

Deferred income taxes                                                                                57.4           72.9

Other assets                                                                                         15.4           12.3

Assets held in separate accounts                                                                  4,066.4        2,762.7
- -----------------------------------------------------------------------------------------------------------------------

Total assets                                                                              $      11,366.4        9,743.4
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                  (continued)
<PAGE>

THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

Consolidated Balance Sheets, Continued

December 31, 1997 and 1996
(in millions, except share data)

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------

Liabilities and Stockholders' Equity                                                               1997           1996
- -----------------------------------------------------------------------------------------------------------------------
<S> <C>
Policy liabilities:
   Future policy benefits                                                                 $         520.6          518.3
   Policy and contract claims                                                                        83.0           69.1
   Unearned and advance premiums                                                                      0.1            0.1
   Other policyholder funds                                                                       5,369.2        5,094.4
- -----------------------------------------------------------------------------------------------------------------------

Total policy liabilities                                                                          5,972.9        5,681.9

General liabilities:
   Payable to affiliate, net                                                                          9.4            8.8
   Commissions and general expenses                                                                  51.1           46.8
   Current income taxes                                                                              45.8           45.4
   Other liabilities                                                                                 71.5          192.2
   Liabilities related to separate accounts                                                       4,066.4        2,762.7
- -----------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                                10,217.1        8,737.8
- -----------------------------------------------------------------------------------------------------------------------

Commitments and Contingent Liabilities
- -----------------------------------------------------------------------------------------------------------------------

Stockholders' equity:
   Common stock - $1,000 par value:
     Authorized, issued and outstanding:  4,000 shares                                                4.0            4.0
   Additional paid-in capital                                                                       925.9          928.1
   Net unrealized investment gains                                                                   74.3           19.4
   Retained earnings                                                                                145.1           54.1
- -----------------------------------------------------------------------------------------------------------------------

Total stockholders' equity                                                                        1,149.3        1,005.6
- -----------------------------------------------------------------------------------------------------------------------

Total liabilities and stockholders' equity                                                $      11,366.4        9,743.4
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>


THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

Consolidated Statements of Income

For the year ended December 31, 1997, the periods from April 1, 1996 to December
31, 1996 and from January 1, 1996 to March 31, 1996, and the year ended December
31, 1995 (in millions)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                      Preacquisition
                                                                                      --------------------------------
                                                                        Nine months     Three months
                                                        Year ended            ended            ended       Year ended
                                                      December 31,     December 31,        March 31,     December 31,
                                                              1997             1996             1996             1995
- ----------------------------------------------------------------------------------------------------------------------
<S> <C>
Revenue
   Premiums and policy fees                         $          273.2            154.7             92.4            179.3
   Separate account fees                                        44.4             23.1              5.9             17.7
   Net investment income (note 2)                              472.5            334.4            112.0            402.1
   Realized investment gains (losses) (note 2)                  13.3              6.0              9.0            (76.5)
   Other income                                                  2.5              0.6              1.0              2.8
- ----------------------------------------------------------------------------------------------------------------------

Total revenue earned                                           805.9            518.8            220.3            525.4
- ----------------------------------------------------------------------------------------------------------------------

Benefits and Expenses
   Benefits to policyholders                                   509.8            326.4            166.0            372.9
   Commissions and general expenses                             82.5             53.2             28.8             43.7
   Amortization of intangibles                                  59.6             50.1              0.6              3.2
   Amortization of deferred policy acquisition
      costs                                                     10.8              3.2              6.0             39.3
- ----------------------------------------------------------------------------------------------------------------------

Total benefits and expenses                                    662.7            432.9            201.4            459.1

Income Before Income Tax                                       143.2             85.9             18.9             66.3
   Provision for income tax (note 3)
      Current expense (benefit)                                 64.8             39.7             (3.8)            37.9
      Deferred expense (benefit)                               (12.6)            (7.9)            10.8            (10.8)
- ----------------------------------------------------------------------------------------------------------------------

                                                                52.2             31.8              7.0             27.1
- ----------------------------------------------------------------------------------------------------------------------

Net income                                          $           91.0             54.1             11.9             39.2
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>


THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

Consolidated Statements of Stockholders' Equity

For the year ended December 31, 1997, the periods from April 1, 1996 to December
31, 1996 and from January 1, 1996 to March 31, 1996, and the year ended December
31, 1995 (in millions)

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                     Preacquisition
                                                                                        -----------------------------
                                                                         Nine months    Three months
                                                          Year ended           ended           ended      Year ended
                                                         December 31,   December 31,       March 31,    December 31,
                                                                1997            1996            1996            1995
- ---------------------------------------------------------------------------------------------------------------------
<S> <C>
Common stock
   $1,000 par value common stock, authorized,
     issued and outstanding 4,000 in 1997,
     1996 and 1995)
- ---------------------------------------------------------------------------------------------------------------------

   Balance at beginning and end of period              $           4.0             4.0             4.0             4.0
- ---------------------------------------------------------------------------------------------------------------------

Additional Paid-in Capital
   Balance at beginning of period                                928.1           818.4           749.1           704.1
     Adjustment to reflect purchase method (note 1)               (2.2)          109.7             -               -
     Capital contribution from parent (notes 4, 7)                 -               -              69.3            45.0
- ---------------------------------------------------------------------------------------------------------------------

Balance at end of period                                         925.9           928.1           818.4           749.1
- ---------------------------------------------------------------------------------------------------------------------

Net Unrealized Investment Gains (Losses)
   Balance at beginning of period                                 19.4            11.9           103.1           (97.5)
     Adjustment to reflect purchase method
        (note 1)                                                   -             (11.9)            -               -
     Net unrealized investment gains (losses)                     54.9            19.4           (91.2)          200.6
- ---------------------------------------------------------------------------------------------------------------------

Balance at end of period                                          74.3            19.4            11.9           103.1
- ---------------------------------------------------------------------------------------------------------------------

Net Foreign Exchange Gains (Losses)
   Balance at beginning of period                                  -               -               -              (3.0)
     Net foreign exchange gains (losses)                           -               -               -               3.0
- ---------------------------------------------------------------------------------------------------------------------

Balance at end of period                                           -               -               -               -
- ---------------------------------------------------------------------------------------------------------------------

Retained Earnings (Deficit)
   Balance at beginning of period                                 54.1           (22.4)          (34.3)          159.8
     Adjustment to reflect purchase method
        (note 1)                                                   -              22.4             -               -
     Net income                                                   91.0            54.1            11.9            39.2
     Dividends to stockholder                                      -               -               -             (40.0)
     Stock dividend to affiliate (note 7)                          -               -               -            (193.3)
- ---------------------------------------------------------------------------------------------------------------------

Balance at end of period                                         145.1            54.1           (22.4)          (34.3)
- ---------------------------------------------------------------------------------------------------------------------

Stockholders' equity at end of period                  $       1,149.3         1,005.6           811.9           821.9
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.


<PAGE>


THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

Consolidated Statements of Cash Flows

For the year ended December 31, 1997, the periods from April 1, 1996 to December
31, 1996 and from January 1, 1996 to March 31, 1996, and the year ended December
31, 1995 (in millions)

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  Preacquisition
                                                                                                     ----------------------------
                                                                                       Nine months   Three months
                                                                         Year ended          ended          ended     Year ended
                                                                       December 31,   December 31,      March 31,   December 31,
                                                                               1997           1996           1996           1995
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C>
Cash flows from operating activities:
   Net income                                                        $           91.0           54.1           11.9           39.2
   Adjustments to reconcile net income to cash provided by
     (used in) operating activities:
       Change in policy liabilities                                             239.0           53.5          (32.8)         114.2
       Change in accrued investment income                                       (6.5)         (37.6)           4.1           (2.1)
       Deferred policy acquisition costs                                       (112.3)         (74.9)         (22.2)         (76.1)
       Amortization of deferred policy acquisition costs                         10.8            3.2            6.0           39.3
       Amortization of intangibles                                               59.6           50.1            0.6            3.2
       Other amortization and depreciation                                        8.0            7.3            1.4           (1.2)
       Premiums and operating receivables, commissions and general
         expenses, income taxes and other                                      (128.5)          77.8           22.9          (65.7)
       Realized investment (gains) losses                                       (13.3)          (6.0)          (9.0)          76.5
- ---------------------------------------------------------------------------------------------------------------------------------

Cash provided by (used in) operating activities                                 147.8          127.5          (17.1)         127.3
- ---------------------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
   Sale (purchase) of short-term investments - net                               42.4           49.4          (10.1)         (18.8)
   Sale or maturity of investments
     Fixed maturities - held to maturity:
       Maturities                                                                 -              -              -              3.9
       Calls and prepayments                                                      -              -              -             60.9
     Fixed maturities - available for sale
       Maturities                                                                 -            201.5           46.1           35.0
       Calls and prepayments                                                      -            353.5          101.0           58.6
       Sales                                                                    739.1          452.0          115.8        1,700.3
     All other investments                                                      145.1          177.3           44.9          124.6
   Purchase of investments:
     Fixed maturities - available for sale                                   (1,104.1)      (1,279.5)        (144.1)      (1,950.7)
     All other investments                                                      (30.8)         (39.5)         (65.5)        (183.5)
   Purchase of property and equipment                                            (2.4)           -             (0.2)          (0.8)
- ---------------------------------------------------------------------------------------------------------------------------------

Cash provided by (used in) investing activities                                (210.7)         (85.3)          87.9         (170.5)
- ---------------------------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
   Capital contribution                                                           -              -              2.8            -
   Cash dividends to stockholder                                                  -              -            (40.0)          (6.0)
   Change in cash overdrafts                                                      4.7          (12.7)          28.8            -
   Interest sensitive life, annuity and investment contract deposits          1,894.2        1,275.4          301.9        1,059.5
   Interest sensitive life, annuity and investment contract withdrawals      (1,842.2)      (1,305.6)        (358.8)      (1,031.7)
- ---------------------------------------------------------------------------------------------------------------------------------

Cash provided by (used in) financing activities                                  56.7          (42.9)         (65.3)          21.8
- ---------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in cash                                                      (6.2)          (0.7)           5.5          (21.4)
Cash at beginning of period                                                       6.4            7.1            1.6           23.0
- ---------------------------------------------------------------------------------------------------------------------------------

Cash at end of period                                                $            0.2            6.4            7.1            1.6
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

THE LIFE INSURANCE COMPANY OF VIRGINIA & SUBSIDIARY

Notes to Consolidated Financial Statements

December 31, 1997

===============================================================================

   (1)   Summary of Significant Accounting Principles and Practices

         Basis of Presentation

         The accompanying consolidated financial statements have been prepared
         in conformity with generally accepted accounting principles (GAAP) and
         include the accounts of The Life Insurance Company of Virginia ("Life
         of Virginia" or "Company") and its subsidiary, Assigned Settlements
         Inc. All material intercompany accounts and transactions have been
         eliminated.

         Prior to April 1, 1996, Combined Insurance Company of America ("CICA")
         owned 100% or 4,000 shares of Life of Virginia. CICA is a wholly-owned
         subsidiary of AON Corporation (AON). On April 1, 1996, CICA sold 100%
         of the issued and outstanding shares of Life of Virginia to General
         Electric Capital Corporation ("GE Capital"). Immediately thereafter,
         80% was contributed to General Electric Capital Assurance Company (the
         "Parent"). On December 31, 1996, the remaining 20% was contributed to
         General Electric Financial Assurance Holdings, Inc. ("GEFAH").

         Life of Virginia primarily sells variable annuities and universal life
         insurance to customers throughout most of the United States. Life of
         Virginia distributes variable annuities primarily through stockbrokers
         and universal life insurance primarily through career agents and
         independent brokers. Life of Virginia is also engaged in the sale of
         traditional individual and group life products and guaranteed
         investment contracts. Approximately 23%, 34% and 43% of premium and
         annuity consideration collected, in 1997, 1996, and 1995, respectively,
         came from customers residing in the South Atlantic region of the United
         States.

         Although the Company markets its products through numerous
         distributors, approximately 22%, 21% and 14% of the Company's sales in
         1997, 1996 and 1995, respectively, have been through two specific
         national stockbrokers. Loss of all or a substantial portion of the
         business provided by these stockbrokers could have a material adverse
         effect on the business and operations of the Company. The Company does
         not believe, however, that the loss of such business would have a
         long-term adverse effect because of the Company's competitive position
         in the marketplace and the availability of business from other
         distributors.


<PAGE>


THE LIFE INSURANCE COMPANY OF VIRGINIA & SUBSIDIARY

Notes to Consolidated Financial Statements



===============================================================================


   (1)   Continued

         Estimates

         Financial statements prepared in conformity with generally accepted
         accounting principles require management to make estimates and
         assumptions that could affect amounts and disclosures reported therein.
         Actual results could differ from those estimates. As further discussed
         in the accompanying notes to the consolidated financial statements,
         significant estimates and assumptions affect deferred acquisition
         costs, PVFP, future life policy benefits, provisions for real
         estate-related losses and related reserves, other-than-temporary
         declines in values for fixed maturities, the valuation allowance for
         deferred income taxes and the calculation of fair value disclosures for
         certain financial instruments.

         Certain 1996 and 1995 amounts have been reclassified to conform to 1997
         presentation.

         Purchase Accounting Method

         Upon acquisition of Life of Virginia by GE Capital, Life of Virginia
         restated its financial statements in accordance with the purchase
         method of accounting. The net purchase price for Life of Virginia and
         its subsidiary of $929.9 million was allocated according to the fair
         values of the acquired assets and liabilities, including the estimated
         present value of future profits. These allocated values were dependent
         upon policies in force and market conditions at the time of closing.

         In addition to revaluing all material tangible assets and liabilities
         to their respective estimated fair values as of the closing date of the
         sale, Life of Virginia also recorded in its consolidated financial
         statements the excess of cost over fair value of net assets acquired
         (goodwill) as well as the present value of future profits to be derived
         from the purchased business. These amounts were determined in
         accordance with the purchase method of accounting. This new basis of
         accounting resulted in an increase in stockholders' equity of $118
         million (net of purchase accounting adjustments of $2.2 million in
         1997), reflecting the application of the purchase method of accounting.
         The Company's consolidated financial statements subsequent to April 1,
         1996 reflect this new basis of accounting.



<PAGE>


   (1)   Continued

         All amounts for periods ended before April 1, 1996 are labeled
         "Preacquisition" and are based on the preacquisition historical costs
         in accordance with generally accepted accounting principles. The
         periods ending after such date are based on fair values at April 1,
         1996 (which becomes the new cost basis) and subsequent costs in
         accordance with the purchase method of accounting.


         Present Value of Future Profits

         As of April 1, 1996, Life of Virginia established an intangible asset
         which represents the present value of future profits ("PVFP"). PVFP
         reflects the estimated fair value of the Company's life insurance
         business in-force and represents the portion of the cost to acquire the
         Company that is allocated to the value of the right to receive future
         cash flows from insurance contracts existing at the date of
         acquisition. Such value is the present value of the actuarially
         determined projected cash flows for the acquired policies discounted at
         an appropriate rate.

         PVFP is amortized over the estimated contract life of the business
         acquired in relation to the present value of estimated gross profits.
         The estimated gross profit streams are periodically reevaluated and the
         unamortized balance of PVFP adjusted to the amount that would have
         existed had the actual experience and revised estimates been known and
         applied since inception. The amortization period is the remaining life
         of the policies, which range from 10 to 30 years from the date of
         original policy issue. Based on current assumptions, net amortization
         of the PVFP asset, expressed as a percentage, is projected to be 12.4%,
         11.6%, 10.8%, 9.5% and 8.1% for the years ended December 31, 1998
         through 2002, respectively. Actual amortization incurred during these
         years may vary as assumptions are modified to incorporate actual
         results.

         Prior to April 1, 1996, Life of Virginia's PVFP was calculated in a
         similar manner as the PVFP discussed above and related to policies
         in-force on April 30, 1986, the date the Company was acquired by Aon.
         Under purchase accounting this PVFP was removed.



<PAGE>



   (1)   Continued

         The projected ending balance of PVFP will be further adjusted to
         reflect the impact of unrealized gains or losses on fixed maturities
         classified as available for sale in the investment portfolios. Such
         adjustments are not recorded in the Company's net income but rather as
         a credit or charge to stockholders' equity, net of applicable income
         tax. The components of PVFP are as follows:

<TABLE>
<CAPTION>

                                                                                               Preacquisition
                                                                                 ------------------------------
                                                                  Nine months       Three months
                                                  Year ended            ended            ended     Year ended,
                                                December 31,     December 31,        March 31,    December 31,
(millions)                                              1997             1996             1996            1995
- ---------------------------------------------------------------------------------------------------------------
<S> <C>

PVFP - beginning of period                 $             419.2              -               32.6            48.6
Adjustment related to the purchase
   method of accounting                                    -              484.0              -               -
Interest accreted at 6.75% for 1997
   and 6.25% for 1996                                     28.4             22.4              0.5             2.1
Gross amortization, excluding interest                   (81.6)           (67.5)            (1.1)           (5.3)
Dividend of Globe Life Insurance
   Company (note 7)                                        -                -                -             (12.8)
Effect of net unrealized
   investment (gains) losses                             (33.4)           (19.7)             -               -
- ---------------------------------------------------------------------------------------------------------------

PVFP - end of period                       $             332.6            419.2             32.0            32.6
- ---------------------------------------------------------------------------------------------------------------
</TABLE>


         Goodwill

         Under the purchase method of accounting, Goodwill is the excess of the
         purchase price over the fair value of assets and liabilities acquired
         and PVFP. The Company has elected to amortize goodwill on the straight
         line basis over a 20 year period.

         The Company reviews goodwill to determine if events or changes in
         circumstances may have affected the recoverability of the outstanding
         goodwill as of each reporting period. In the event that the Company
         determined that goodwill was not recoverable it would amortize such
         amounts as additional goodwill expense in the accompanying consolidated
         financial statements. As of December 31, 1997, the Company believes
         that no such adjustment is necessary.


<PAGE>


   (1)   Continued

         Deferred Tax Assets and Liabilities

         Pursuant to the acquisition on April 1, 1996, GE Capital, and Aon
         Corporation, the Company's previous ultimate parent, agreed to file an
         election to treat the acquisition of Life of Virginia as an asset
         acquisition under the provisions of Internal Revenue Code Section
         338(h)(10). As a result of that election, the tax basis of the
         Company's assets as of the date of acquisition were revalued based upon
         fair market values. The principal effect of the election was to
         establish a tax basis of intangibles for the value of the business
         acquired that is amortizable for tax purposes over 10-15 years.

         Deferred income taxes have been provided for the effects of temporary
         differences between financial reporting and tax bases of assets and
         liabilities and have been measured using the enacted marginal tax rates
         and laws that are currently in effect.

         Recognition of Premium Revenue and Related Expenses

         For universal life-type and investment products, generally there is no
         requirement for the payment of a premium other than to maintain account
         values at a level sufficient to pay mortality and expense charges.
         Consequently, premiums for universal life-type policies and investment
         products are not reported as revenue, but as deposits. Policy fee
         revenue for universal life-type policies and investment products
         consists of charges for the cost of insurance, policy administration,
         and surrenders assessed during the period. Expenses include interest
         credited to policy account balances and benefit claims incurred in
         excess of policy account balances.

         In general, for accident and health products, premiums collected are
         reported as earned proportionately over the period covered by the
         policies. For all other life products, premiums are recognized as
         revenue when due. Benefits and related expenses associated with the
         premium revenues are charged to expense proportionately over the lives
         of the policies through a provision for future policy benefit
         liabilities and through deferral and amortization of deferred policy
         acquisition costs.




<PAGE>


   (1)   Continued

         Reinsurance

         Reinsurance premiums, commissions, and expense reimbursements on
         reinsured business are accounted for on a basis consistent with those
         used in accounting for the original policies issued and the terms of
         the reinsurance contracts. Premiums and benefits ceded to other
         companies have been reported as a reduction of premium revenue and
         benefits. Expense reimbursements received in connection with
         reinsurance ceded have been accounted for as a reduction of the related
         policy acquisition costs or, to the extent such reimbursements exceed
         the related acquisition costs, as other revenue. All reinsurance
         receivables and prepaid reinsurance premium amounts are reported as
         assets.

         Investments

         Fixed maturities are classified as available for sale and carried at
         fair value. The amortized cost of fixed maturities is adjusted for
         amortization of premiums and accretion of discounts to maturity that
         are included in net investment income. Included in fixed maturities are
         investments in mortgage-backed securities. Investment income on
         mortgage-backed securities is initially based upon yield, cash flow and
         prepayment assumptions at the date of purchase. Subsequent revisions in
         those assumptions are recorded using the retrospective method, whereby
         the amortized cost of the securities is adjusted to the amount that
         would have existed had the revised assumptions been in place at the
         date of purchase. The adjustments to amortized cost are recorded as a
         charge or credit to investment income.

         Short-term investments are carried at amortized cost which approximates
         fair value. Equity securities are valued at fair value. Mortgage loans
         are carried at their unpaid principal balance, net of allowances for
         estimated uncollectible amounts. Real estate is carried generally at
         cost less accumulated depreciation. Policy loans are carried at unpaid
         principal balance. Other long-term investments are carried generally at
         cost.

         Changes in the market values of investments available-for-sale, net of
         the effect on deferred policy acquisition costs, present value of
         future profits and deferred federal income taxes are reflected as
         unrealized investment gains or losses in a separate component of
         stockholders' interest and accordingly, have no effect on net income.

<PAGE>



   (1)   Continued

         Investments that have declines in fair value below cost, that are
         judged to be other than temporary, are written down to estimated fair
         value and reported as realized investment losses. Additionally,
         reserves for mortgage loans and certain other long-term investments are
         established based on an evaluation of the respective investment
         portfolio, past credit loss experience, and current economic
         conditions. Writedowns and the change in reserves are included in
         realized investment gains and losses in the consolidated statements of
         income. In general, the Company ceases to accrue investment income when
         interest or dividend payments are in arrears.

         Impaired loans are loans for which it is probable that the Company will
         be unable to collect all amounts due according to terms of the original
         contractual terms of the loan agreement. This definition includes,
         among other things, leases, or larger groups of small-homogenous loans,
         and therefore applies principally to the Company's commercial loans.
         Life of Virginia measures impaired loans at the present value of the
         loans discounted cash flow using the effective interest rate of the
         original loan as the discount rate.

         Deferred Policy Acquisition Costs

         Costs of acquiring new business, principally commissions, underwriting
         and sales expenses that vary with and are primarily related to the
         production of new business, are deferred. For non-universal life-type
         products, amortization of deferred policy acquisition costs is related
         to and based on the present value of expected premium revenues on the
         policies. Periodically amortization is adjusted to reflect current
         withdrawal experience. Expected premium revenues are estimated by using
         the same assumptions used in estimating future policy benefits.

         Deferred policy acquisition costs related to universal life-type
         policies and investment products are amortized in relation to the
         present value of expected gross profits on the policies. Such
         amortization is adjusted periodically to reflect differences in actual
         and assumed gross profits.


<PAGE>



   (1)   Continued

         To the extent that unrealized gains or losses on available for sale
         securities would result in an adjustment to deferred policy acquisition
         costs amortization, had those gains or losses actually been realized,
         the related deferred policy acquisition cost adjustments are recorded
         along with the unrealized gains or losses included in stockholders'
         equity with no effect on net income.

         The components of deferred policy acquisition costs are as follows:
<TABLE>
<CAPTION>


                                                                                                  Preacquisition
                                                                                   ------------------------------
                                                                       Nine months     Three months
                                                        Year ended           ended          ended     Year ended
                                                         December 31,   December 31,    March 31,   December 31,
(millions)                                                    1997            1996           1996           1995
- -----------------------------------------------------------------------------------------------------------------
<S> <C>

Deferred policy acquisition costs -                 $           70.3             -            363.9          388.1
   beginning of period
Commissions and expenses deferred                              112.3            74.9           22.2           76.1
Amortization                                                   (10.8)           (3.2)          (6.0)         (39.3)
Dividend of Globe Life Insurance
   Company (note 7)                                              -               -              -            (22.8)
Effect of net unrealized investment
   (gains) losses                                               (6.8)           (1.4)          17.9          (38.2)
- -----------------------------------------------------------------------------------------------------------------

Deferred policy acquisition costs - end of period   $          165.0            70.3          398.0          363.9
- -----------------------------------------------------------------------------------------------------------------

</TABLE>


         Property and Equipment

         Property and equipment are generally depreciated using the
         straight-line method over their estimated useful lives. As a result of
         purchase accounting, fully depreciated property and equipment were
         removed.

         Fair Value of Financial Instruments

         The following methods and assumptions were used to estimate fair values
         for financial instruments. The carrying amounts in the consolidated
         statements of financial position for cash and short-term investments
         approximate their fair values. Fair values for fixed

<PAGE>



   (1)   Continued

         maturity securities and equity securities are based on quoted market
         prices or, if they are not actively traded, on estimated values
         obtained from independent pricing services or in the case of private
         placements, are estimated by discounted expected future cash flows
         using a current market rate applicable to the yield credit quality,
         call features and maturity of the investments, as applicable. The fair
         values for mortgage loans and policy loans are estimated using
         discounted cash flow analyses, using interest rates currently being
         offered for similar loans to borrowers with similar credit ratings.
         Fair values of derivatives are based on quoted prices for
         exchange-traded instruments or the cost to terminate or offset with
         other contracts.

         Fair values for liabilities for investment-type contracts are estimated
         using discounted cash flow calculations based on interest rates
         currently being offered for similar contracts with maturities
         consistent with those remaining for the contracts being valued.

         Separate Account Business

         The assets and liabilities of the separate accounts represent
         designated funds of group pension, variable life and annuity
         policyholders and are not guaranteed or supported by other general
         investments of the Company. The Company earns mortality and expense
         risk fees from the separate accounts and assesses withdrawal charges in
         the event of early withdrawals. The assets are carried at fair value
         and are offset by liabilities that represent such policyholders' equity
         in those assets. The net investment income generated from these assets
         is not included in the consolidated statements of income.

         The Company has periodically transferred capital to the separate
         accounts to provide for the initial purchase of investments in the new
         portfolios. As of December 31, 1997, approximately $44.6 million of the
         Company's common stock investment related to its capital investments in
         the separate accounts.

         Future Policy Benefit Liabilities and Unearned Premiums and Policy and
         Contract Claims

         Future policy benefit liabilities on non-universal life-type and
         accident and health products have been provided on the net level
         premium method. The liabilities are calculated based on assumptions as
         to investment yield, mortality, morbidity and

<PAGE>



   (1)   Continued

         withdrawal rates that were determined at the date of issue or
         acquisition of Life of Virginia by the Parent, and provide for possible
         adverse deviations. Interest assumptions are graded and range from 7.4%
         to 6.5%.

         Withdrawal assumptions are based principally on experience and vary by
         plan, year of issue, and duration.

         Policyholder liabilities on universal life-type and investment products
         are generally based on policy account values. Interest crediting rates
         for these products range from 8.6% to 4.5%.

         Unearned premiums generally are calculated using the pro rata method
         based on gross premiums. However, in the case of credit life and credit
         accident and health, the unearned premiums are calculated such that the
         premiums are earned over the period of risk in a reasonable
         relationship to anticipated claims.

         Policy and contract claim liabilities represent estimates for reported
         claims, as well as provisions for losses incurred, but not yet
         reported. These claim liabilities are based on historical experience
         and are estimates of the ultimate amount to be paid when the claims are
         settled. Changes in the estimated liability are reflected in income as
         the estimates are revised.

         Foreign Currency Translation

         Foreign revenues and expenses are translated at average exchange rates.
         Foreign assets and liabilities are translated at year-end exchange
         rates. Unrealized foreign exchange gains or losses on translation are
         generally reported in stockholders' equity. No tax effect was taken
         into consideration for unrealized losses.


   (2)   Invested Assets and Related Income

         Under purchase accounting, the fair value of Life of Virginia's fixed
         maturity investments as of April 1, 1996, became Life of Virginia's new
         cost basis in such investments. The difference between the new cost
         basis and original par is then amortized against investment income over
         the remaining effective lives of the fixed maturity investments.


<PAGE>


   (2)   Continued

         The Company's investments in debt and equity securities are considered
         available for sale and are carried at estimated fair value, with the
         aggregate unrealized appreciation or depreciation being recorded as a
         separate component of stockholders' equity. The carrying value and
         amortized cost of investments at December 31, 1997 and 1996 were as
         follows:

<TABLE>
<CAPTION>

                                                                                          December 31, 1997
                                                               -------------------------------------------------

                                                                                Gross        Gross
                                                                  Amortized   Unrealized  Unrealized       Fair
(millions)                                                           Cost       Gains       Losses        Value
- ----------------------------------------------------------------------------------------------------------------
<S> <C>

Available for sale:
     U.S. government and agencies                            $         44.3         1.3          -           45.6
     States and political subdivisions                                  1.8         0.3          -            2.1
     Foreign governments                                              200.1         6.5         (0.3)       206.3
     Corporate securities                                           3,362.1       120.6         (8.1)     3,474.6
     Mortgage-backed securities                                     1,859.8        39.6         (5.4)     1,894.0
- ----------------------------------------------------------------------------------------------------------------

Total fixed maturities                                              5,468.1       168.3        (13.8)     5,622.6

Total equity securities                                               130.7        21.5         (0.5)       151.7
- ----------------------------------------------------------------------------------------------------------------

Total available for sale                                     $      5,598.8       189.8        (14.3)     5,774.3
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                                                                                          December 31, 1996
                                                               -------------------------------------------------

                                                                                Gross        Gross
                                                                  Amortized   Unrealized  Unrealized       Fair
(millions)                                                           Cost       Gains       Losses        Value
- ----------------------------------------------------------------------------------------------------------------
<S> <C>
Available for sale:
     U.S. government and agencies                            $         65.5         2.1          -           67.6
     States and political subdivisions                                  2.1         -            -            2.1
     Foreign governments                                              178.2         5.6          -          183.8
     Corporate securities                                           3,092.1        29.0        (19.6)     3,101.5
     Mortgage-backed securities                                     1,764.3        29.7         (6.3)     1,787.7
- ----------------------------------------------------------------------------------------------------------------

Total fixed maturities                                              5,102.2        66.4        (25.9)     5,142.7

Total equity securities                                               155.1        11.2         (0.8)       165.5
- ----------------------------------------------------------------------------------------------------------------

Total available for sale                                     $      5,257.3        77.6        (26.7)     5,308.2
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


   (2)   Continued

         The scheduled maturity distribution of the fixed maturity portfolio at
         December 31 follows. Expected maturities may differ from scheduled
         contractual maturities because issuers of securities may have the right
         to call or prepay obligations with or without call or prepayment
         penalties.
<TABLE>
<CAPTION>



                                                                                               1997
                                                                               --------------------------
                                                                                 Amortized          Fair
(millions)                                                                            Cost         Value
- -----------------------------------------------------------------------------------------------------------
<S> <C>

Due in one year or less                                                      $         105.8         106.7
Due after one year through five years                                                1,196.8       1,224.3
Due after five years through ten years                                               1,654.9       1,705.3
Due after ten years                                                                    650.8         692.3
- -----------------------------------------------------------------------------------------------------------

Subtotals                                                                            3,608.3       3,728.6

Mortgage-backed securities                                                           1,859.8       1,894.0
- -----------------------------------------------------------------------------------------------------------

Totals                                                                       $       5,468.1       5,622.6
- -----------------------------------------------------------------------------------------------------------
</TABLE>



         As  required  by  law,  the  Company  has
         investments on deposit with governmental authorities and banks for the
         protection of policyholders of $4.7 million and $4.5 million at
         December 31, 1997 and 1996, respectively.

         At December 31, 1997, approximately 24.8% and 15.9% of the Company's
         investment portfolio is comprised of securities issued by the
         manufacturing and financial industries, respectively, the vast majority
         of which are rated investment grade, and which are senior secured
         bonds. No other industry group comprises more than 10% of the Company's
         investment portfolio. This portfolio is widely diversified among
         various geographic regions in the United States, and is not dependent
         on the economic stability of one particular region.

         At December 31, 1997, the Company did not hold any fixed maturity
         securities, other than securities issued or guaranteed by the U.S.
         government, which exceeded 10% of shareholders interest.



<PAGE>


   (2)   Continued

         The credit quality of the fixed maturity portfolio at December 31,
         follows. The categories are based on the higher of the ratings
         published by Standard & Poors or Moody's.
<TABLE>
<CAPTION>



                                                                  1997                         1996
                                                  -------------------------     -------------------------
                                                         Fair                         Fair
                                                        value      Percent           value       Percent
- ---------------------------------------------------------------------------------------------------------
<S> <C>

Agencies and treasuries                        $          308            5.%  $        317             6.%
AAA/Aaa                                                 1,465           26.0         1,437            27.9
AA/Aa                                                     320            5.7           247             4.8
A/A                                                     1,101           19.6           988            19.2
BBB/Baa                                                 1,862           33.1         1,864            36.3
BB/Ba                                                     307            5.5           207             4.0
B/B                                                        77            1.4            13             0.3
Not rated                                                 182            3.2            69             1.3
- ---------------------------------------------------------------------------------------------------------

Totals                                         $        5,622          100.%  $      5,142.0         100.%
- ---------------------------------------------------------------------------------------------------------
</TABLE>



         Bonds with earnings ranging from AAA/Aaa to BBB-/Baa3 are generally
         regarded as investment grade securities. Some agencies and treasuries
         (that is, those securities issued by the United States government or an
         agency thereof) are not rated, but all are considered to be investment
         grade securities. Finally, some securities, such as private placements,
         have not been assigned a rating by any rating service and are therefore
         categorized as "not rated." This has neither positive nor negative
         implications regarding the value of the security.


<PAGE>


   (2)   Continued

         The Company had $6.4 million and $12.6 million of non-income producing
         investments on December 31, 1997 and December 31, 1996, respectively.

         "Impaired" loans are defined under generally accepted accounting
         principles as loans for which it is probable that the lender will be
         unable to collect all amounts due according to the original contractual
         terms of the loan agreement. That definition excludes, among other
         things, leases or large groups of smaller-balance homogenous loans, and
         therefore applies principally to the Company's commercial loans.

         Under these principles, the Company has two types of "impaired" loans
         as of December 31, 1997 and 1996: loans requiring allowances for losses
         and loans expected to be fully recoverable because the carrying amount
         has been reduced previously through charge-offs or deferral at income
         recognition ($23.0 million and $-, respectively). There was no
         allowance for losses on these loans as of December 31, 1997 and 1996.
         Average investment in impaired loans during 1997 was $23.0 million and
         interest income earned on these loans while they were considered
         impaired was $2.0 million. There were no impaired loans nor related
         interest income earned on such loans in 1996.

         The Company's mortgage and real estate portfolio is distributed by
         geographic location and type. However, the Company has concentration
         exposures in certain regions and in certain types as shown in the
         following two tables.

         Geographic distribution as of December 31, 1997:

<TABLE>
<CAPTION>


                                                                                    Mortgage    Real estate
- ----------------------------------------------------------------------------------------------------------
<S> <C>

South Atlantic                                                                          47.%           60.%
East North Central                                                                      14.8            2.3
Mountain                                                                                14.1            -
West South Central                                                                      12.0           37.4
Pacific                                                                                  6.6            -
Middle Atlantic                                                                          3.9            -
East South Central                                                                       1.6            -
- ----------------------------------------------------------------------------------------------------------

Total                                                                                  100.%          100.%
- ----------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>


(2)      Continued

         Type distribution as of December 31, 1997:

<TABLE>
<CAPTION>


                                                                                  Mortgage     Real estate
- -----------------------------------------------------------------------------------------------------
<S> <C>

Office building                                                                   19.%            51.%
Retail                                                                            23.7            21.3
Industrial                                                                        21.2             -
Apartments                                                                        21.8            25.3
Other                                                                             13.5             2.3
- -----------------------------------------------------------------------------------------------------

Total                                                                            100.%           100.%
- -----------------------------------------------------------------------------------------------------
</TABLE>





         Net unrealized gains and losses on investment securities classified as
         available-for-sale are reduced by deferred income taxes and adjustments
         to the present value of future profits and deferred policy acquisition
         costs that would have resulted had such gains and losses been realized.
         Net unrealized gains and losses on available-for-sale investment
         securities reflected as a separate component of stockholders' equity
         are summarized as follows:

<TABLE>
<CAPTION>


                                                                                               Preacquisition
                                                                               -------------------------------
                                                                Nine months       Three months
                                                Year ended            ended              ended     Year ended
                                                December 31,   December 31,          March 31,   December 31,
(millions)                                            1997             1996               1996           1995
- --------------------------------------------------------------------------------------------------------------
<S> <C>

Netunrealized gains on available-for-sale investment securities before
   adjustments:
      Fixed maturities                     $           154.5             40.5                2.8          143.8
      Equity securities                                 21.0             10.4                5.8           23.2
- --------------------------------------------------------------------------------------------------------------

Subtotal                                               175.5             50.9                8.6          167.0

Adjustments to the present value
   of future profits and deferred policy
   acquisition costs                                   (61.2)           (21.1)               9.9           (8.0)

Deferred income taxes                                  (40.0)           (10.4)              (6.6)         (55.9)
- --------------------------------------------------------------------------------------------------------------

Net unrealized gains on
   available-for-sale investment
   securities                                           74.3             19.4               11.9          103.1
- --------------------------------------------------------------------------------------------------------------
</TABLE>




<PAGE>


(2)      Continued

         The source of investment income of the Company is as follows:

<TABLE>
<CAPTION>
                                                                                           Preacquisition
                                                                            ------------------------------
                                                              Nine months     Three months
                                                Year ended          ended            ended     Year ended
                                                December 31,   December 31,      March 31,   December 31,
(millions)                                            1997           1996             1996           1995
- ----------------------------------------------------------------------------------------------------------
<S> <C>

Fixed maturities                           $           398.5          274.4             93.1          332.8
Equity securities                                        7.3            8.7              4.2           10.8
Mortgage loans on real estate                           48.3           41.3             13.5           49.8
Short-term investments                                   1.0            2.5              0.5            3.5
Other investments                                       22.3           12.9              3.0           13.2
- ----------------------------------------------------------------------------------------------------------

Gross investment income                                477.4          339.8            114.3          410.1
Investment expenses                                     (4.9)          (5.4)            (2.3)          (8.0)
- ----------------------------------------------------------------------------------------------------------

Net investment income                      $           472.5          334.4            112.0          402.1
- ----------------------------------------------------------------------------------------------------------
</TABLE>



         Gross realized investment gains and losses resulting from the sales of
         investment securities were as follows:

<TABLE>
<CAPTION>


                                                                                          Preacquisition
                                                                           -------------------------------
                                                            Nine months       Three months
                                             Year ended           ended            ended       Year ended
                                             December 31,     December 31,     March 31,     December 31,
(millions)                                         1997            1996             1996             1995
- ----------------------------------------------------------------------------------------------------------
<S> <C>

Fixed maturities available for sale:
   Gross gains                         $              8.3             0.6              0.5             12.9
   Gross losses                                       -              (0.7)            (1.4)           (90.2)
Fixed maturities held to maturity:
   Gross gains                                        -               -                -                1.1
   Gross losses                                       -               -                -              (13.8)
Equity securities                                     3.4             6.0             10.3              5.6
Mortgage loans on real estate                        (0.8)            -               (0.4)             2.3
Other                                                 2.4             0.1              -                5.6
- ----------------------------------------------------------------------------------------------------------

Total before tax                                     13.3             6.0              9.0            (76.5)
Less applicable tax                                  (4.7)           (2.3)            (1.9)            26.8
- ----------------------------------------------------------------------------------------------------------

Total                                  $              8.6             3.7              7.1            (49.7)
- ----------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


(2)      Continued

         The changes in net unrealized gains (losses) on fixed maturities and
         equity security investments are as follows:

<TABLE>
<CAPTION>


                                                                                              Preacquisition
                                                                               -------------------------------
                                                                 Nine months       Three months
                                                   Year ended          ended           ended       Year ended
                                                 December 31,     December 31,     March 31,     December 31,
(millions)                                             1997             1996            1996             1995
- --------------------------------------------------------------------------------------------------------------

<S> <C>
Fixed maturities:
   Available for sale                         $         114.0             40.5          (141.0)           298.7
   Held to maturity                                       -                -               -              233.7
Equity securities                                        10.6             10.4           (17.4)            26.1
- --------------------------------------------------------------------------------------------------------------

Net unrealized investment gains (losses)      $         124.6             50.9          (158.4)           558.5
- --------------------------------------------------------------------------------------------------------------
</TABLE>



 (3)     Income Tax

         Beginning April 1, 1996, Life of Virginia and its subsidiary have been
         included in the life insurance company consolidated federal income tax
         return of GE Capital Assurance and are also subject to a separate
         tax-sharing agreement, as approved by state insurance regulators, the
         provisions of which are substantially the same as the tax-sharing
         agreement with GE Capital. Prior to April 1, 1996, Life of Virginia was
         included in the consolidated federal income tax return of Aon and its
         principal domestic subsidiaries and in accordance with intercompany
         policy, provided taxes on income based on a separate company basis.
         Amounts payable or recoverable related to periods before April 1, 1996,
         are subject to an indemnification agreement with Aon. As such the
         Company is not at risk for any income taxes nor entitled to recoveries
         related to those periods.



<PAGE>


(3)      Continued

         Income taxes are recorded in the statements of income and directly in
         stockholders' equity accounts. Income taxes for the years ending
         December 31 was allocated as follows:

<TABLE>
<CAPTION>



                                                                                           Preacquisition
                                                                            -------------------------------
                                                              Nine months       Three months
                                              Year ended            ended            ended      Year ended
                                               December 31,    December 31,      March 31,       December 31,
(millions)                                          1997             1996             1996            1995
- -----------------------------------------------------------------------------------------------------------
<S> <C>

Statement of income:
   Operating income (excluding
      realized investment gains
      and losses)                         $           47.5             29.5              5.1            53.9
   Realized investment gains/losses                    4.7              2.3              1.9           (26.8)
- -----------------------------------------------------------------------------------------------------------

   Income tax expense included
      in the statement of income                      52.2             31.8              7.0            27.1
Stockholders' equity:
   Unrealized gains/(losses) on
      securities available for sale                   29.6             10.4            (49.3)           86.0
- -----------------------------------------------------------------------------------------------------------

Total                                     $           81.8             42.2            (42.3)          113.1
- -----------------------------------------------------------------------------------------------------------

                                                                                                           end
</TABLE>

         The actual federal income tax expense differed from the expected tax
         expense computed by applying the U.S. federal statutory rate to income
         before income tax expense. A reconciliation of the income tax
         provisions based on the statutory corporate tax rate to the provisions
         reflected in the consolidated financial statements is as follows:


<PAGE>






(3)      Continued

         A valuation allowance is provided when it is more likely than not that
         some portion of the deferred tax assets will not be realized.
         Management believes the deferred tax assets will be fully realized in
         the future based on the expectation of the reversal of existing
         temporary differences, anticipated future earnings, and consideration
         of all other available evidence. Accordingly, no valuation allowance is
         established.

         The amount of income taxes paid (refunded) for the year ended December
         31, 1997, the nine months ended December 31, 1996, three months ended
         March 31, 1996, and the year ended December 31, 1995 was $64.4 million,
         $38.6 million, $(2.4) million and $44.9 million, respectively.


   (4)   Reinsurance and Claim Reserves

         Life of Virginia is involved in both the cession and assumption of
         reinsurance with other companies. Life of Virginia's reinsurance
         consists primarily of long-duration contracts that are entered into
         with financial institutions and related party reinsurance. Although
         these reinsurance agreements contractually obligate the reinsurers to
         reimburse the Company, they do not discharge the Company from its
         primary liabilities and the Company remains liable to the extent that
         the reinsuring companies are unable to meet their obligations.

         A summary of reinsurance activity is as follows:

<TABLE>
<CAPTION>


                                                                                         Preacquisition
                                                                         ---------------------------------
                                                           Nine months     Three months
                                           Year ended            ended            ended        Year ended
                                         December 31,     December 31,        March 31,      December 31,
                                                 1997             1996             1996              1995
                                       ---------------  ---------------  ---------------   ---------------
                                               Earned           Earned           Earned            Earned
                                       ---------------  ---------------  ---------------   ---------------
<S> <C>
Direct                              $             337.3            210.5             77.2             261.5
Assumed                                            20.7              6.6             35.0               4.3
Ceded                                              84.8             62.4             19.8              86.5
- ----------------------------------------------------------------------------------------------------------

Net premiums                                      273.2            154.7             92.4             179.3
- ----------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>


   (4)   Continued

         Due to the nature of the Company's reinsurance contracts, premiums
         earned approximate premiums written.

         A significant portion of Life of Virginia's ceded premiums relates to
         group life and health premiums. Life of Virginia is the primary carrier
         for the State of Virginia employees group life and health plan. By
         statute, Life of Virginia must reinsure these risks with other Virginia
         domiciled companies who wish to participate.

         Incurred losses and loss adjustment expenses are net of reinsurance of
         $72.7 million, $60.5 million, $17.2 million and $63.1 million for the
         year ended December 31, 1997, the nine months ended December 31, 1996,
         three months ended March 31, 1996 and the year ended December 31, 1995,
         respectively.

         In December 1994, Life of Virginia ceded to CICA $406.6 million of its
         guaranteed investment contract liabilities. In conjunction with the
         liability cession, Life of Virginia transferred to CICA available for
         sale fixed maturities with a fair value of $278.1 million and a cost of
         $287.2 million and preferred stock with a fair value of $110.5 million
         and a cost of $119.7 million.

         In January 1995, Life of Virginia ceded to CICA $600 million of its
         single premium deferred annuity liabilities. In conjunction with the
         liability cession, Life of Virginia transferred to CICA available for
         sale fixed maturities with a fair value of $436.1 million and book
         value of $501.4 million and held to maturity fixed maturities with a
         fair value of $81.4 million and a book value of $95.1 million. In
         addition, $5.5 million of accrued income related to the assets above
         was transferred to CICA. This transaction resulted in a deferred
         reinsurance gain of $77.0 million, $24 million of which was recognized
         in 1995. Additionally, Life of Virginia recognized a $79.0 million
         realized investment loss.



<PAGE>


(4)      Continued

         In connection with the sale of the Company, the following transactions
         occurred effective January 1, 1996: single premium deferred annuity
         liabilities reinsured with CICA in 1995 were recaptured, guaranteed
         investment contract liabilities reinsured with CICA in 1994 were
         recaptured, other lines of CICA insurance business inforce were
         assumed, and other related liabilities of CICA were assumed. In
         conjunction with the recapture and assumption, CICA transferred to Life
         of Virginia assets with a fair value totaling $842.6 million. For the
         three months ended March 31, 1996, premiums of $33.9 million, benefits
         of $46.7 million, commission expense of $10.2 million and a capital
         contribution of $69.3 million as a result of various reinsurance
         transactions. The $53 million deferred reinsurance gain remaining at
         December 31, 1995 from the January 1995 single premium deferred annuity
         cession to CICA was recognized as a capital contribution. The tables
         below summarize the assets and liabilities transferred from CICA to the
         Company.

<TABLE>
<CAPTION>


       Millions                                                                                               Fair Value
- ---------------------------------------------------------------------------------------------------------------
<S> <C>
Assets transferred:
     Fixed maturity                                                                                  $     727.4
     Preferred stock                                                                                        88.2
     Policy loans                                                                                           14.2
     Accrued investment income                                                                              10.0
     Cash                                                                                                    2.8
- ---------------------------------------------------------------------------------------------------------------

Total                                                                                                      842.6
- ---------------------------------------------------------------------------------------------------------------

Liabilities recaptured and assumed:
     Single premium deferred annuity                                                                       410.5
     Guaranteed investment contracts                                                                       212.6
     Universal life contracts                                                                              156.6
     Individual traditional contracts                                                                       33.2
     Other lines of business inforce                                                                        19.9
     Other liabilities                                                                                      16.5
- ---------------------------------------------------------------------------------------------------------------

Total                                                                                                      849.3
- ---------------------------------------------------------------------------------------------------------------
</TABLE>






<PAGE>


   (5)   Employee Benefits

         Savings Plan

         Beginning April 1, 1996, Life of Virginia's salaried and commissioned
         employees participated in a General Electric contributory savings plan.
         Provisions made for the savings plan were $.9 million and $.6 million
         for the year ended December 31, 1997 and the nine months ended December
         31, 1996.

         Prior to the acquisition on April 1, 1996, Life of Virginia
         participated in Aon's contributory savings plan for the benefit of
         salaried and commissioned employees. Provisions made for the savings
         plan were $.3 million and $.8 million for the three months ended March
         31, 1996, and the year ended December 31, 1995, respectively. This plan
         terminated upon the acquisition of Life of Virginia by GE Capital.

         Employee Stock Ownership Plan

         Prior to the acquisition on April 1, 1996, Life of Virginia
         participated in Aon's leveraged ESOP for the benefit of salaried and
         certain commissioned employees. Contributions to the ESOP for the three
         months ended March 31, 1996 and the year ended December 31, 1995
         charged to Life of Virginia's operations amounted to $.1 million and
         $.5 million, respectively. This plan terminated upon the acquisition of
         Life of Virginia by GE Capital.

         Pension Plan

         Beginning April 1, 1996, Life of Virginia's salaried and commissioned
         employees participated in a General Electric contributory defined
         benefit pension plan. Generally, benefits are based on the greater of a
         formula recognizing career earnings or a formula recognizing length of
         service and final average earnings. Benefit provisions are subject to
         collective bargaining. General Electric's funding policy is to
         contribute amounts sufficient to meet minimum funding requirements as
         set forth in employee benefit and tax laws plus such additional amounts
         as determined appropriate. The components of net periodic pension cost
         and benefit obligations of the General Electric defined benefit plan
         are not separately available for Life of Virginia. In connection with
         Life of Virginia's participation in the General Electric contributory
         defined benefit pension plan a $.6 million and $.4 million expense were
         incurred for the year ended December 31, 1997 and the nine months ended
         December 31, 1996.


<PAGE>


   (5)   Continued

         Prior to the acquisition on April 1, 1996, Life of Virginia
         participated in Aon's non-contributory defined benefit pension plan
         providing retirement benefits for salaried employees and certain
         commissioned employees based on years of service and salary. Aon's
         funding policy was to contribute amounts to the plan sufficient to meet
         the minimum funding requirements set forth in the Employee Retirement
         Income Security Act of 1974, plus such additional amounts as Aon
         determined to be appropriate from time to time. The components of net
         periodic pension cost and benefit obligations of the Aon defined
         benefit plan were not separately available for Life of Virginia. In
         connection with Life of Virginia's participation in the Aon defined
         benefit plan, the Company had net pension credits of $1.2 million and
         $3.8 million in the three months ended March 31, 1996 and the year
         ended December 31, 1995. This plan terminated upon the acquisition of
         Life of Virginia by GE Capital.

         Postretirement Benefits Other Than Pensions

         Beginning April 1, 1996, Life of Virginia's salaried and commissioned
         employees participated in a General Electric retiree health and life
         insurance benefit plan. The plans principally provides health and life
         insurance benefits to employees who retire under the General Electric
         pension plan with 10 or more years of service. Retirees share in the
         cost of their health care benefits. The funding policy for retiree
         health benefits is generally to pay covered expenses as they are
         incurred. Expenses incurred by Life of Virginia for the year ended
         December 31, 1997 and the nine months ended December 31, 1996 for the
         retiree health and life insurance benefit plan were $1.9 million and
         $1.3 million, respectively.

         Prior to the acquisition on April 1, 1996, Aon sponsored two defined
         benefit postretirement health and welfare plans in which Life of
         Virginia participated that cover both salaried and nonsalaried
         employees. One plan provided medical benefits, prior to and subsequent
         to Medicare eligibility, and the other provided life insurance
         benefits. The postretirement health care plan was contributory, with
         retiree contributions adjusted annually; the life insurance plan was
         noncontributory. Both plans were funded on a pay-as-you-go basis. These
         plans terminated upon the acquisition of Life of Virginia by GE
         Capital.




<PAGE>


(6)      Lease Commitments

         Life of Virginia has noncancelable operating leases for certain office
         space, equipment and automobiles. Future minimum rental payments
         required under operating leases that have initial or remaining
         noncancelable lease terms in excess of one year at December 31, 1997
         are as follows:

<TABLE>
<CAPTION>


       (millions)                                                                                          Minimum lease payments
- ---------------------------------------------------------------------------------------------------------
<S> <C>
1998                                                                                              $    1.1
1999                                                                                                   0.8
2000                                                                                                   0.5
2001                                                                                                   0.3
2002                                                                                                   -
Later years                                                                                            -
- ---------------------------------------------------------------------------------------------------------

Total minimum payments required                                                                   $    2.7
- ---------------------------------------------------------------------------------------------------------
</TABLE>




         Rental expense for all operating leases for the year ended December 31,
         1997, for the nine months ended December 31, 1996, the three months
         ended March 31, 1996 and the year ended December 31, 1995 amounted to
         $1.3 million, $2.5 million, $.8 million and $3.6 million, respectively.


   (7)   Related Party Transactions

         Life of Virginia pays investment advisory fees and other fees to
         affiliates. Amounts incurred for these items aggregated $7.6 million,
         $3.2 million, $3.5 million and $5.8 million for the year ended December
         31, 1997, the nine months ended December 31, 1996, the three months
         ended March 31, 1996 and the year ended December 31, 1995,
         respectively. Life of Virginia charges affiliates for certain services
         and for the use of facilities and equipment which aggregated $4.6
         million, $2.0 million, $1.0 million, and $10.0 million for the year
         ended December 31, 1997, the nine months ended December 31, 1996, the
         three months ended March 31, 1996, and the year ended December 31,
         1995, respectively.




<PAGE>


   (7)   Continued

         At December 31, 1997 and 1996, Life of Virginia held investments in
         securities of certain affiliates amounting to $2.6 million. Amounts
         included in net investment income related to these holdings totaled
         $0.1 million, $0.1 million, $0.2 million and $1.0 million for the year
         ended December 31, 1997, for the nine months ended December 31, 1996,
         the three months ended March 31, 1996 and the year ended December 31,
         1995, respectively.

         In January 1995, Life of Virginia dividend 100% of its Globe Life
         Insurance Company ("Globe") common stock to CICA, a subsidiary of Aon.
         At December 31, 1994, Globe had assets of $954.9 million, liabilities
         of $765.7 million and stockholders' equity of $189.2 million. The fair
         value of this dividend was $193.3 million.

         In 1995, Life of Virginia received from CICA, in the form of a capital
         contribution, fixed maturities with a fair value of $45.0 million.

         In January 1995, Life of Virginia transferred limited partnership
         investments with a fair value of $8.0 million and book value of $7.5
         million, common stocks with a fair value of $5.6 million and book value
         of $3.4 million, and cash of $6.4 million to pay a $20.0 million
         dividend declared but not paid in 1994. A $2.7 million realized
         investment gain was recorded on this transfer.


   (8)   Litigation

         Life of Virginia is subject to numerous claims and lawsuits that arise
         in the ordinary course of business. In some of these cases the remedies
         that may be sought or damages claimed are substantial, including cases
         that seek punitive or extraordinary damages. Accruals for these
         lawsuits have been provided to the extent that losses are deemed
         probable and are estimable. Although the ultimate outcome of these
         suits cannot be ascertained and liabilities in indeterminate amounts
         may be imposed on Life of Virginia, on the basis of present
         information, availability of insurance coverage, and advice received
         from counsel, it is the opinion of management that the disposition or
         ultimate determination of such claims and lawsuits will not have a
         material adverse effect on the consolidated financial position or
         results of operations of Life of Virginia.



<PAGE>


   (9)   Financial Instruments

         Interest Rate Risk Management

         Life of Virginia used interest rate swap agreements to manage asset and
         liability durations relating to its capital accumulation annuity
         business. As of December 31, 1995, these swap agreements had the net
         effect of lengthening liability durations. Variable rates received on
         interest rate swap agreements correlate with crediting rates paid on
         outstanding liabilities. The net effect of swap payments is settled
         periodically and reported in income. There was no settlement of
         underlying notional amounts.

         Life of Virginia performed frequent analyses to measure the degree of
         correlation associated with its derivative program. Life of Virginia
         assessed the adequacy of the correlation analyses results in
         determining whether the derivatives qualify for hedge accounting.
         Realized gains and losses on derivatives that qualify as hedges were
         deferred and reported as an adjustment of the cost basis of the hedged
         item. Deferred gains and losses were amortized into income over the
         life of the hedged item. The fair value of swap agreements hedging
         liabilities were not recognized in the consolidated statements of
         financial position.

         These interest rate swaps gave rise to credit risks due to possible
         non-performance by counterparties. The credit risk was generally
         limited to the fair value of those contracts that were favorable to
         Life of Virginia. Life of Virginia limited its credit risk by
         restricting investments in derivative contracts to a diverse group of
         highly rated major financial institutions. Life of Virginia closely
         monitored the credit worthiness of, and exposure to, its counterparties
         and considered its credit risk to be minimal.

         Life of Virginia had no interest rate swaps outstanding at December 31,
         1997 and 1996.

         During the three months ended March 31, 1996 and the year ended
         December 31, 1995 Life of Virginia amortized $.6 million and $1.4
         million, respectively, of net deferred losses relating to interest rate
         swaps into income.

         As of December 31, 1995, the principal swaps have maturities ranging
         from September 1999 to October 2000 and variable rates based on five
         year treasury rates. These swaps were terminated prior to March 31,
         1996 resulting in a $1.1 million gain which was deferred.


<PAGE>



(9)      Continued

         Other Financial Instruments

         Life of Virginia has certain investment commitments to provide
         fixed-rate loans. The investment commitments, which would be
         collateralized by related properties of the underlying investments,
         involve varying elements of credit and market risk. Investment
         commitments outstanding at December 31, 1997 and December 31, 1996,
         totaled $16.7 million and $1.7 million, respectively.


         Fair Value of Financial Instruments

         Accounting standards require the disclosure of fair values for certain
         financial instruments. The fair value disclosures are not intended to
         encompass the majority of policy liabilities, various other
         non-financial instruments, or other intangible items related to Life of
         Virginia's business. Accordingly, care should be exercised in deriving
         conclusions about Life of Virginia's business or financial condition
         based on the fair value disclosures.

         The Company has no derivative financial instruments as defined by SFAS
         No. 119 at December 31, 1997, other than mortgage loan commitments of
         $67.7 million.



<PAGE>


   (9)   Continued

         The carrying amount and fair value of certain of Life of Virginia's
         financial instruments are as follows:

<TABLE>
<CAPTION>


                                                                            December 31, 1997     December 31, 1996
                                                               ------------------------------------------------
                                                                Carrying         Fair    Carrying         Fair
(millions)                                                        Amount        Value      Amount        Value
- ---------------------------------------------------------------------------------------------------------------
<S> <C>
Assets:
   Fixed maturities and
      equity securities
       (note 2)                                              $     5,774.3      5,774.3     5,308.20     5,308.20
   Mortgage loans on
      real estate                                                    496.2        532.2       585.4        622.6
   Policy loans                                                      188.4        188.4       179.5        179.5
   Cash, short-term
      investments and
      receivables                                                    138.6        138.6       186.4        186.4
   Assets held in separate accounts                                4,066.4      4,066.4     2,762.7      2,762.7
- ---------------------------------------------------------------------------------------------------------------

Liabilities:
   Investment type
      insurance contracts                                          3,113.8      3,100.7     3,055.0      3,027.6
   Commissions and
      general expenses                                                51.1         51.1        46.8         46.8
   Liabilities related to separate accounts                        4,066.4      4,066.4     2,762.7      2,762.7
- ---------------------------------------------------------------------------------------------------------------
</TABLE>



         See Note 1 regarding the method used to estimate fair values.


<PAGE>



                                                     1
  (10)   Stockholders' Equity

         Generally, the capital and surplus of Life of Virginia available for
         transfer to the Parent are limited to the amounts that the statutory
         capital and surplus exceed minimum statutory capital requirements;
         however, payments of the amounts as dividends may be subject to
         approval by regulatory authorities. The maximum amount of dividends
         which can be paid by the Company without prior approval at December 31,
         1997, is $51.8 million.

         Statutory net income (loss) and stockholders' equity is summarized
         below:

<TABLE>
<CAPTION>

                                                                                         Preacquisition
                                                                            -----------------------------
                                                              Nine months      Three months
                                              Year ended            ended          ended
                                               December 31,    December 31,    March 31,    December 31,
(millions)                                          1997             1996           1996            1995
- ---------------------------------------------------------------------------------------------------------
<S> <C>
Statutory net income                      $           73.9             69.7           (8.3)           53.9
Statutory stockholders' equity                       522.5            419.1          360.5           364.2
- ---------------------------------------------------------------------------------------------------------
</TABLE>


         The National Association of Insurance Commissioners has developed
         certain Risk Based Capital (RBC) requirements to help regulators
         identify life insurers that may be inadequately capitalized. If
         prescribed levels of RBC are not maintained, certain actions may be
         required on the part of the Company or its regulators. At December 31,
         1997 the Company's Total Adjusted Capital and Authorized Control Level
         - RBC were above the calculated minimum regulatory thresholds.


<PAGE>

                                     Part II

                                OTHER INFORMATION


<PAGE>



UNDERTAKING TO FILE REPORTS

         Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore, or hereafter duly adopted pursuant to
authority conferred in that section.

RULE 484 UNDERTAKING

         The Life Insurance Company of Virginia's By-laws provide, in Article V,
Section 5, for indemnification of directors, officers and employees of the
Company.

         Insofar as indemnification for liability arising under the Securities
Act of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provision, or otherwise
under circumstances where the burden of proof set forth in Section 11(b) of the
Act has not been sustained, the Registrant has been advised that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the Registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

REPRESENTATION PURSUANT TO SECTION 26(e)(2)(A)

         Life of Virginia hereby represents that the fees and charges deducted
under the Policy, in the aggregate, are reasonable in relation to the services
rendered, the expenses expected to be incurred, and the risks assumed by Life of
Virginia.


<PAGE>


CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following Papers and Documents:

         The facing sheet.
         The  prospectus  consisting  of ___  pages.  The  undertaking  to  file
         reports. The Rule 484 undertaking.  Representation  pursuant to Section
         26(e)(2)(A).
         The Signatures.
         Written consents of the following persons:

         (a)      J. Neil McMurdie

         (b)      Messrs. Sutherland, Asbill & Brennan LLP

         (c)      Bruce E. Booker, F.S.A.

         (d)      KPMG Peat Marwick LLP

         (e)      Ernst & Young LLP

         The following exhibits, corresponding to those required by paragraph A
of the instructions as to exhibits in Form N-8B-2:

(1)(a)            Resolution of the Board of Directors of Life of Virginia
                  authorizing the establishment of Separate Account II.1/

(1)(b)            Resolution of the Board of Directors of Life of Virginia
                  authorizing the addition of Investment Subdivisions to
                  Separate Account II.1/

(1)(c)            Resolution  of the  Board  of  Directors  of Life of  Virginia
                  authorizing the  establishment  of Investment  Subdivisions of
                  Separate  Account  II which  invest in shares of the  Fidelity
                  Variable  Insurance  Products Fund II Asset Manager  Portfolio
                  and Neuberger and Berman  Advisers  Management  Trust Balanced
                  Portfolio.1/

(1)(d)            Resolution  of the  Board  of  Directors  of Life of  Virginia
                  authorizing the  establishment  of Investment  Subdivisions of
                  Separate  Account  II which  invest in  shares of Janus  Aspen
                  Series,  Growth  Portfolio,  Aggressive  Growth  Portfolio and
                  Worldwide Growth Portfolio.3/

(1)(e)            Resolution of the Board of Directors of Life of Virginia
                  authorizing the establishment of Investment Subdivisions of
                  Separate Account II which invest in shares of the Utility Fund
                  of the Investment Management Series.4/

(1)(f)            Resolution  of the  Board  of  Directors  of Life of  Virginia
                  authorizing  the  establishment  of two additional  Investment
                  Subdivisions of Separate  Account II which invest in shares of
                  the Corporate Bond Fund of the Insurance Management Series and
                  the Contrafund  Portfolio of the Variable  Insurance  Products
                  Fund II.4/

(1)(g)            Resolution  of the  Board  of  Directors  of Life of  Virginia
                  authorizing the  establishment  of four additional  Investment
                  Subdivisions of Separate  Account II which invest in shares of
                  the Alger  American  Growth  Portfolio and the Alger  American
                  Small Capitalization Portfolio of The Alger American Fund, and
                  the Balanced  Portfolio and Flexible  Income  Portfolio of the
                  Janus Aspen Series.6/

(1)(h)            Resolution  of the  Board  of  Directors  of Life of  Virginia
                  authorizing  the  establishment  of two additional  Investment
                  Subdivisions of Separate  Account 4 investing in shares of the
                  Federated American Leaders Fund II of the Federated  Insurance
                  Series,  and the  International  Growth Portfolio of the Janus
                  Aspen Series. 7/

(1)(i)            Resolution  of the  Board  of  Directors  of Life of  Virginia
                  authorizing  additional Investment  Subdivisions  investing in
                  shares of Growth and Income Portfolio and Growth Opportunities
                  Portfolio of Variable  Insurance  Products Fund III; Growth II
                  Portfolio and Large Cap Growth Portfolio of the PBHG Insurance
                  Series  Fund,  Inc.;  and Global  Income Fund and Value Equity
                  Fund of GE Investments Funds, Inc.8/

(1)(j)            Resolution  of the  Board  of  Directors  of Life of  Virginia
                  authorizing  additional Investment  Subdivisions  investing in
                  shares  of  Capital  Appreciation  Portfolio  of  Janus  Aspen
                  Series.8/

1A(2)             Not Applicable

1A(3)(a)          Underwriting Agreement1/

1A(3)(a)(i)       Underwriting Agreement dated April 2, 1996, between The Life
                  Insurance Company of Virginia and Fourth Financial Securities
                  Corporation.7/

1A(3)(a)(ii)      Underwriting Agreement dated December 12, 1997 between The
                  Life Insurance Company of Virginia and Capital Brokerage
                  Corporation.11/

1A(3)(b)          Selling Agreement1/

1A(3)(b)(i)       Broker-Dealer Sales Agreement11/

1A(4)             Not Applicable

1A(5)             Policy Form, Commonwealth Four.10/

1A(5)(a)          Endorsement to policy
                  (a)   Accelerated Benefit Rider
                  (b)   Disability Benefit Rider 9/
                  (c)   Disability Benefit Rider 9/
                  (d)   Insurance Rider for Additional Insured Person 9/
                  (e)   Children's Insurance Rider 9/
                  (f)   Accidental Death Benefit Rider 9/
                  (g)   Guarantee Account Rider 9/
                  (h)   Unisex Rider 9/
                  (i)   Unit Value Endorsement 9/

1A(6)(a)          Articles of Incorporation of The Life Insurance Company of
                  Virginia 1/

1A(6)(b)          By-Laws of The Life Insurance Company of Virginia 1/

1A(7)             Not Applicable

1A(8)(a)          Stock Sale Agreement 1/

1A(8)(a)(i)       Amendment to Stock Sale Agreement between The Life Insurance
                  Company of Virginia and Life of Virginia Series Fund, Inc.1/

1A(8)(b)          Amendment to Participation Agreement among Variable Insurance
                  Products Fund II, Fidelity Distributors Corporation, and The
                  Life Insurance Company of Virginia.7/

1A(8)(b)(i)       Amendment to Participation Agreement among Variable Insurance
                  Products Fund, Fidelity Distributors Corporation, and The Life
                  Insurance Company of Virginia.7/

1A(8)(b)(ii)      Participation Agreement among Variable Insurance Products
                  Fund, Fidelity Distributors Corporation, and The Life
                  Insurance Company of Virginia.1/

1A(8)(c)          Agreement between Oppenheimer Variable Account Funds,
                  Oppenheimer Management Corporation, and The
                  Life Insurance Company of Virginia.1/

1A(8)(d)          Amendment to the Participation Agreement between Oppenheimer
                  Variable Account Funds, Oppenheimer Management Corporation,
                  and The Life Insurance Company of Virginia.1/

1A(8)(e)          Participation Agreement among Variable Insurance Products Fund
                  II, Fidelity Distributors Corporation and The Life Insurance
                  Company of Virginia.1/

1A(8)(f)          Sales Agreement between Advisers Management Trust and The Life
                  Insurance Company of Virginia.1/

1A(8)(g)          Amendment to Sales Agreement between Advisers Management Trust
                  and The Life Insurance Company of Virginia.1/

1A(8)(h)          Fund Participation Agreement between Janus Aspen Series and
                  The Life Insurance Company of Virginia.3/

1A(8)(i)          Fund Participation Agreement between Insurance Management
                  Series, Federated Securities Corporation, and The Life
                  Insurance Company of Virginia.4/

1A(8)(j)          Fund Participation Agreement between The Alger American Fund,
                  Fred Alger and Company, Inc., and The Life Insurance Company
                  of Virginia.6/

1A(8)(k)          Fund Participation Agreement between Variable Insurance
                  Products Fund III and The Life Insurance Company of
                  Virginia.8/

1A(8)(l)          Fund Participation Agreement between PBHG Insurance Series
                  Fund, Inc., and The Life Insurance Company of Virginia.8/

1A(9)             Administrative Agreement1/

1A(10)            Application for Commonwealth Four Policy1/

2                 See Exhibit 1(A)5

3(a)              Opinion and Consent of Counsel

3(b)              Consent of Messrs. Sutherland, Asbill & Brennan LLP

3(c)              Consent of KPMG Peat Marwick LLP

3(d)              Consent of Ernst & Young LLP

4                 Not Applicable

5                 Not Applicable

6                 Opinion and Consent of Bruce E. Booker, Actuary.

7                 Memorandum  describing Life of Virginia's Issuance,  Transfer,
                  Redemption and Exchange Procedures for the Policies.11/

8                 Undertaking to Guarantee performance of obligations of
                  principal underwriter.1/

9                 Power of Attorney2/
                  Power of  Attorney  dated April 2,  1996.7/  Power of Attorney
                  dated April 16, 1997.8/
- --------------------
1.     Filed April 24, 1992 with Post-Effective Amendment Number 7 to Forms S-6
       for Life of Virginia Separate Account II, Registration Number 33-9651.

2.     Filed April 30, 1993 with Post-Effective Amendment Number 8 to Form S-6
       for Life of Virginia Separate Account II, Registration Number 33-9651.

3.     Filed April 29, 1994 with Post-Effective Amendment Number 9 to Form S-6
       for Life of Virginia Separate Account II, Registration Number 33-9651.

4.     Filed January 3, 1995 with Post-Effective Amendment Number 10 to Form S-6
       for Life of Virginia Separate Account II, Registration Number 33-9651.

5.     Filed April 28, 1995 with Post-Effective Amendment Number 11 to Form S-6
       for Life of Virginia Separate Account II, Registration Number 33-9651.

6.     Filed September 28, 1995 with Post-Effective Amendment Number 12 to Form
       S-6 for Life of Virginia Separate Account II, Registration Number
       33-9651.

7.     Filed May 1, 1996 with Post-Effective Amendment Number 13 to Form S-6 for
       Life of Virginia Separate Account II, Registration Number 33-9651.

8.     Filed May 1, 1997 with Post-Effective Amendment Number 14 to Form S-6 for
       Life of Virginia Separate Account II, Registration Number 33-965 1

9.     Filed  November 18, 1997 with  Pre-Effective Amendment No. 1 to Form S-6
       for Life of Virginia Separate Account II, Registration Number 333-32071.

10.    Filed November 25, 1997 with initial filing to Form S-6 for Life of
       Virginia Separate Account II, Registration Number 333-41031

11.    Filed February 20, 1998 with Pre-Effective Amendment No. 1 to Form S-6
       for Life of Virginia Separate Account II, Registration Number 333-41031.


<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, the
registrant, Life of Virginia Separate Account II has duly caused this
Registration Statement to be signed on its behalf by the undersigned thereunto
duly authorized, and its seal to be hereunto affixed and attested, all in the
County of Henrico in the Commonwealth of Virginia, on the 10th day of March,
1998.


Life of Virginia Separate Account II

(Seal) The Life Insurance Company of Virginia
                  (Depositor)


Attest: /s/LAURA C. DEUSEBIO

By:_/s/SELWYN L. FLOURNOY, JR.
     Selwyn L. Flournoy, Jr.
     Senior Vice President


         Pursuant to the requirements of the Securities Act of 1933, The Life
Insurance Company of Virginia certifies that it has duly caused this
Registration Statement to be signed on its behalf by the undersigned thereunto
duly authorized, and its seal to be hereunto affixed and attested, all in the
County of Henrico in the Commonwealth of Virginia on the 10TH day of March,
1998.

(Seal) The Life Insurance Company of Virginia


Attest: /s/LAURA C. DEUSEBIO

By:/s/SELWYN L. FLOURNOY, JR.
     Selwyn L. Flournoy, Jr.
     Senior Vice President


         Given under my hand this 10TH day of March, 1998 in the City/County of
Henrico, Commonwealth of Virginia.


                                         /s/LAURA C, DEUSEBIO
                                              Notary Public

My Commission Expires January 31, 2000

<PAGE>


Pursuant to the  requirements of the Securities Act of 1933,  this  Registration
Statement has been signed below by the following  persons in the  capacities and
on the date(s) indicated.
<TABLE>
<S>     <C>

Signature                                       Title                                      Date


/s/RONALD V. DOLAN
Ronald V. Dolan                        Director, Chairman of the Board                    3/10/98


/s/SELWYN L. FLOURNOY, JR.
Selwyn L. Flournoy, Jr.                Director, Senior Vice President                    3/10/98
                                       Chief Financial Officer

/s/LINDA L. LANAM
Linda L. Lanam                         Director, Senior Vice President                    3/10/98

/s/ROBERT D. CHINN
Robert D. Chinn                        Director, Senior Vice President                    3/10/98


/s/VICTOR C. MOSES
Victor C. Moses                        Director                                           3/10/98


/s/GEOFFREY S. STIFF
Geoffrey S. Stiff                      Director                                           3/10/98

</TABLE>







By /s/SELWYN L. FLOURNOY, JR., pursuant to Power of Attorney executed on April
16, 1997.



<PAGE>



                                  EXHIBIT LIST


3(a)              Opinion and Consent of Counsel

3(b)              Consent of Messrs. Sutherland, Asbill & Brennan LLP

3(c)              Consent of KPMG Peat Marwick LLP

3(d)              Consent of Ernst & Young LLP

6                 Opinion and Consent of Bruce E. Booker, Actuary.



                                  EXHIBIT 3(a)
                         OPINION AND CONSENT OF COUNSEL

The Life Insurance Company of Virginia
6610 West Broad Street
Richmond, VA 23230

       Re: Life of Virginia Separate Account II
       File No. 333-41031

Gentlemen:

With reference to the Pre-Effective Amendment No.2 on this Registration
Statement on Form S-6, filed by the Life Insurance Company of Virginia and Life
of Virginia Separate Account II with the Securities and Exchange Commission
covering flexible premium variable life insurance policies, I have examined such
documents and such law as I considered necessary and appropriate, and on the
basis of such examination, it is my opinion that:

      The Life Insurance Company of Virginia is duly organized and validly
      existing under the laws of the Commonwealth of Virginia and has been duly
      authorized to issue individual flexible premium variable life insurance
      policies by the Bureau of Insurance of the State Corporation Commission of
      the Commonwealth of Virginia.

      Life of Virginia Separate Account II is a duly authorized and existing
     separate accounts established pursuant to the provisions of Section
     38.2-3113 of the Code of Virginia.

      The flexible premium variable life insurance policies, when issued as
     contemplated by said Form S-6 Registration Statement, will constitute
     legal, validly issued and binding obligations of The Life Insurance Company
     of Virginia.

I hereby consent to the use of this letter, or copy thereof, as an exhibit to
this Registration Statement on Form S-6 and the reference to me under the
caption "Legal Matters" in the Statement of Additional Information contained in
said Post-Effective Amendment.

Sincerely,



J. Neil McMurdie
Associate Consel and
     Assistant Vice President
Law Department




                                  EXHIBIT 3(b)
              CONSENT OF MESSRS. SUTHERLAND, ASBILL & BRENNAN LLP


                                 March 11, 1998

The Life Insurance Company of Virginia
6610 West Broad Street
Richmond, VA 23230

        Re: Life of Virginia Separate Account II
            File No. 333-41031

Ladies and Gentlemen:

        We hereby consent to the reference to our name under the caption "Legal
Matters" in the Prospectus filed as part of Pre-Effective Amendment No. 2 to
Form S-6 for Life of Virginia Separate Account II, which Prospectus describes
certain flexible premium variable life insurance policies. In giving this
consent, we do not admit that we are in the category of persons whose consent is
required under Section 7 of the Securities Act of 1933.

                                            Very truly yours,

                                            SUTHERLAND, ASBILL & BRENNAN LLP

                                            By:____________________________
                                                     Stephen E. Roth







                                  EXHIBIT 3(c)
                       CONSENT OF KPMG PEAT MARWICK, LLP

                         Consent of Independent Auditors

The Board of Directors
The Life Insurance Company of Virginia
Life of Virginia Separate Account II

We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report with respect to the consolidated  financial  statements of The
Life Insurance  Company of Virginia and subsidiaries as of December 31, 1997 and
1996 and for the year ended  December  31,  1997,  the  nine-month  period ended
December 31, 1996 and the preacquisition three-month period ended March 31, 1996
,  dated  January  14,  1998,  and our  report  with  respect  to the  financial
statements of Life of Virginia  Separate  Account II as of December 31, 1997 and
1996 and for the  years or  periods  then  ended,  dated  February  13,  1998 in
Pre-Effectiver  Amendment  No. 2 to the  Registration  Statement  (Form  S-6 No.
333-41031) and related  Prospectus of Life of Virginia  Separate Account II, for
the registration of an indefinite amount of securities.

Our report with respect to the  consolidated  financial  statements  of The Life
Insurance Company of Virginia and subsidiaries dated January 14, 1998,  contains
an explanatory  paragraph that states effective April 1, 1996,  General Electric
Capital Corporation  acquired all of the outstanding stock of The Life Insurance
Company of Virginia in a business combination  accounted for as a purchase. As a
result  of the  acquisition,  the  consolidated  financial  information  for the
periods after the  acquisition  is presented on a different cost basis than that
for the periods  after the  acquisition  is presented on a different  cost basis
than  that  for the  periods  before  the  acquisition  and,  therefore,  is not
comparable.


                                                     KPMG Peat Marwick LLP

Richmond, Virginia
March 11, 1998




                                  EXHIBIT 3(d)
                          CONSENT OF ERNST & YOUNG LLP

Consent of Ernst & Young LLP, Independent Auditors

We consent to the reference to our firm under the caption "Experts" and "Change
in Auditors" and to the use of our reports dated February 8, 1996, with respect
to the consolidated financial statements schedules of The Life Insurance Company
of Virginia and subsidiaries and Life of Virginia Separate Account II, in the
Pre-Effective Amendment No. 2 to the Registration Statement (Form S-6 No.
333-41031) and related Prospectus of Life of Virginia Separate Account II of the
registration of an indefinite amount of securities.



                                        ERNST & YOUNG LLP

Richmond, Virginia
March 6, 1998



                                   EXHIBIT 6
                OPINION AND CONSENT OF BRUCE E. BOOKER, ACTUARY

March 12, 1998



The Life Insurance Company of Virginia
6610 West Broad Street
Richmond, Virginia  23230

Gentlemen:

This opinion is furnished in connection with the registration by The Life
Insurance Company of Virginia of a flexible premium variable life insurance
policy ("Policies") under the Securities Act of 1933. The prospectus included in
Pre-Effective Amendment No. 2 to Registration Statement No. 333-41031 on Form
S-6 describes the Policy. I have provided actuarial advice concerning the
preparation of the Registration Statement and the preparation of the Policy form
described in the Registration Statement and Exhibits thereto.

In my professional opinion, the illustration of death benefits and account
values included in the Appendix of the prospectus, based on the assumptions
stated in the illustrations, are consistent with the provisions of the Policy.
The rate structure of the Policy has not been designed so as to make the
relationship between premiums and benefits, as shown in the illustrations,
appear more favorable to a prospective purchaser of a Policy than at ages or
classes not shown, or for female.

Additionally, the prospectus information contained in the examples of the death
benefit options, based on the assumptions stated in those examples, are
consistent with the provisions of the policy.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the reference to my name under the heading "Experts" in the
prospectus.

Sincerely,



Bruce E. Booker, FSA, MAAA
Vice President & Actuary







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission