GE LIFE & ANNUITY ASSURANCE CO II
497, 1999-05-28
Previous: GE LIFE & ANNUITY ASSURANCE CO II, 497, 1999-05-28
Next: DIGITAL ORIGIN INC, 8-K, 1999-05-28







                     GE Life & Annuity Separate Account II
                              Prospectus For The
                Flexible Premium Variable Life Insurance Policy
                            Policy Form P1250 9/97


                                  issued by:
                     GE Life and Annuity Assurance Company
                            6610 West Broad Street
                           Richmond, Virginia 23230

- --------------------------------------------------------------------------------
This prospectus describes an individual flexible premium variable life
insurance policy offered by GE Life and Annuity Assurance Company ("we," "us,"
"our," or the "Company"). The Policy provides life insurance protection,
premium flexibility, and the ability to change death benefits.

You can elect one of two Death Benefit Options under the Policy. Under Option
A, your Life Insurance Proceeds will equal the greater of (l) the Specified
Amount plus the Policy's Account Value, or (2) the Account Value multiplied by
the applicable corridor percentage. Under Option B, the Life Insurance Proceeds
will equal the greater of (l) the Specified Amount, or (2) the Account Value
multiplied by the applicable corridor percentage. We guarantee that your Life
Insurance Proceeds will at least equal the Specified Amount so long as your
Policy is in force.

You direct your premiums to the Investment Subdivisions of Separate Account II.
Each Investment Subdivision invests in shares of the Funds. We list the Funds,
and their currently available portfolios, below.


JANUS ASPEN SERIES:
    Growth Portfolio, Aggressive Growth Portfolio, International Growth
    Portfolio, Worldwide Growth Portfolio, Balanced Portfolio, Flexible Income
    Portfolio, Capital Appreciation Portfolio
VARIABLE INSURANCE PRODUCTS FUND (VIP):
     VIP Equity-Income Portfolio, VIP Overseas Portfolio, VIP Growth Portfolio
VARIABLE INSURANCE PRODUCTS FUND II (VIP II):
     VIP II Asset Manager Portfolio, VIP II Contrafund Portfolio
VARIABLE INSURANCE PRODUCTS FUND III (VIP III):
     VIP III Growth & Income Portfolio, VIP III Growth Opportunities Portfolio
GE INVESTMENTS FUNDS, INC.:
    S&P 500 Index Fund, Money Market Fund, Total Return Fund, International
    Equity Fund, Real Estate Securities Fund, Global Income Fund, Value Equity
    Fund, Income Fund, U.S. Equity Fund, Premier Growth Equity Fund
OPPENHEIMER VARIABLE ACCOUNT FUNDS:
    Oppenheimer Bond Fund/VA, Oppenheimer Aggressive Growth Fund/VA,
    Oppenheimer Capital Appreciation Fund/VA, Oppenheimer High Income Fund/VA,
    Oppenheimer Multiple Strategies Fund/VA
FEDERATED INSURANCE SERIES:
    Federated American Leaders Fund II, Federated Utility Fund II, Federated
    High Income Bond Fund II
THE ALGER AMERICAN FUND:
     Alger American Growth Portfolio, Alger American Small Capitalization
     Portfolio
PBHG INSURANCE SERIES FUND, INC.:
     PBHG Growth II Portfolio and PBHG Large Cap Growth Portfolio

<PAGE>

GOLDMAN SACHS VARIABLE INSURANCE TRUST (VIT):
     Goldman Sachs Growth and Income Fund, Goldman Sachs Mid Cap Value Fund
SALOMON BROTHERS VARIABLE SERIES FUND INC:
     Salomon Investors Fund, Salomon Total Return Fund, Salomon Strategic Bond
     Fund

     Not all of these portfolios may be available in all states or in all
markets.

Your Policy provides for a Surrender Value. The amount of your Surrender Value
will depend upon the investment performance of the portfolio(s) you select. You
bear the investment risk of investing in Separate Account II.

You may cancel your Policy during the free-look period. Please note that
replacing your existing insurance coverage with the Policy might not be to your
advantage.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED THESE SECURITIES OR
DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

NEITHER THE U.S. GOVERNMENT NOR ANY GOVERNMENTAL AGENCY INSURES OR GUARANTEES
YOUR INVESTMENT IN THE POLICY.

This Prospectus contains information about Separate Account II that you should
know before investing. Please read this Prospectus carefully before investing
and keep it for future reference.

     The date of this Prospectus is May 1, 1999.

<PAGE>

                               TABLE OF CONTENTS



                                                                  PAGE
                                                                  ----

DEFINITIONS .....................................................    6
POLICY SUMMARY ..................................................    8
RISK SUMMARY ....................................................   12
PORTFOLIO ANNUAL EXPENSE TABLE ..................................   14
 Other Policies .................................................   14
GE LIFE AND ANNUITY ASSURANCE COMPANY ...........................   16
 State Regulation ...............................................   16
SEPARATE ACCOUNT II .............................................   17
 Changes to Separate Account II .................................   17
THE PORTFOLIOS ..................................................   17
 Investment Subdivisions ........................................   18
 International and Global Equity  ...............................   18
 Specialty  .....................................................   18
 Small-Cap Stocks ...............................................   19
 Mid-Cap Growth  ................................................   19
 Mid-Cap Value  .................................................   19
 Large-Cap Growth  ..............................................   19
 Large-Cap Value  ...............................................   20
 Balanced  ......................................................   21
 Global Bond  ...................................................   22
 High-Yield Bonds ...............................................   22
 Domestic Bonds  ................................................   22
 Money Market ...................................................   23
 Your Right to Vote Portfolio Shares ............................   23
CHARGES AND DEDUCTIONS ..........................................   24
 Premium Charge .................................................   24
 Mortality and Expense Risk Charge ..............................   24
 Monthly Deduction ..............................................   24
 Cost of Insurance ..............................................   25
 Surrender Charge ...............................................   26
 Partial Surrender Processing Fee ...............................   26
 Transfer Charge ................................................   26
 Other Charges ..................................................   27
 Reduction of Charges for Group Sales ...........................   27
THE POLICY ......................................................   27
 Applying for a Policy ..........................................   27
 Owner ..........................................................   28
 Beneficiary ....................................................   28
 Changing the Beneficiary .......................................   28
 Canceling a Policy .............................................   28


<PAGE>


                                                                  PAGE
                                                                    --

PREMIUMS ........................................................   28
 General ........................................................   28
 Tax Free Exchanges (1035 Exchanges) ............................   29
 Certain Internal Exchanges .....................................   29
 Periodic Premium Plan ..........................................   29
 Minimum Premium Payment ........................................   29
 Allocating Premiums ............................................   30
HOW YOUR ACCOUNT VALUE VARIES ...................................   30
 Account Value ..................................................   30
 Surrender Value ................................................   30
 Investment Subdivision Values ..................................   30
 Unit Values ....................................................   31
 Net Investment Factor ..........................................   31
TRANSFERS .......................................................   31
 General ........................................................   31
 Dollar-Cost Averaging ..........................................   32
 Asset Allocation ...............................................   32
 Portfolio Rebalancing ..........................................   33
 Transfers by Third Parties .....................................   33
DEATH BENEFITS ..................................................   33
 Amount of Death Benefit Payable ................................   33
 Death Benefit Options ..........................................   34
 Changing the Death Benefit Option ..............................   35
 Accelerated Benefit Rider ......................................   35
 Changing the Specified Amount ..................................   35
SURRENDERS AND PARTIAL SURRENDERS ...............................   36
 Surrenders .....................................................   36
 Partial Surrenders .............................................   36
 Effect of Partial Surrenders on Account Value and
    Life Insurance Proceeds .....................................   37
LOANS ...........................................................   37
 General ........................................................   37
 Preferred Policy Debt ..........................................   37
 Interest Rate Charged ..........................................   38
 Repayment of Policy Debt .......................................   38
 Effect of Policy Loans .........................................   38
TERMINATION .....................................................   38
 Premium to Prevent Termination .................................   38
 Your Policy will Remain in Effect During the Grace Period ......   39
 Reinstatement ..................................................   39
PAYMENTS AND TELEPHONE TRANSACTIONS .............................   39
 Requesting Payments ............................................   39
 Telephone Transactions .........................................   39
TAX CONSIDERATIONS ..............................................   40
 Federal Tax Matters ............................................   40


<PAGE>

                                                             PAGE
                                                               --

 Introduction ..............................................   40
 Tax Status of the Policy ..................................   40
 Tax Treatment of Policies -- General ......................   41
 Special Rules for Modified Endowment Contracts ............   42
 Income Tax Withholding ....................................   43
 Tax Status of the Company .................................   43
 Changes in the Law and Other Considerations ...............   43
OTHER POLICY INFORMATION ...................................   43
 Exchange Privilege ........................................   43
 Optional Payment Plans ....................................   43
 Dividends .................................................   44
 Incontestability ..........................................   44
 Suicide Exclusion .........................................   44
 Misstatement of Age or Sex ................................   45
 Written Notice ............................................   45
 Trustee ...................................................   45
 Other Changes .............................................   45
 Reports ...................................................   45
 Change of Owner ...........................................   46
 Supplemental Benefits .....................................   46
 Using the Policy as Collateral ............................   46
 Reinsurance ...............................................   46
 Legal Proceedings .........................................   46
ADDITIONAL INFORMATION .....................................   46
 Sale of the Policies ......................................   46
 Legal Matters .............................................   47
 Year 2000 Readiness Disclosure ............................   47
 Experts ...................................................   48
 Actuarial Matters .........................................   48
 Financial Statements ......................................   48
 Executive Officers and Directors ..........................   49
 Other Information .........................................   49
HYPOTHETICAL ILLUSTRATIONS .................................   50


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE.

<PAGE>

- --------------------------------------------------------------------------------
                                  DEFINITIONS
- --------------------------------------------------------------------------------
We have tried to make this Prospectus as understandable as possible. However,
in explaining how the Policy works, we have had to use certain terms that have
special meanings. We define these terms below.

ACCOUNT VALUE -- The total amount under the Policy in each Investment
Subdivision and the General Account.

AGE -- The age on the Insured's birthday nearest the Policy Date or a Policy
Anniversary.

ATTAINED AGE -- The Insured's Age on the Policy Date plus the number of full
years since the Policy Date.

BENEFICIARY -- The person or entity you designate to receive the death benefit
payable at the death of the Insured.

CONTINUATION AMOUNT -- A cumulative amount set forth on the Policy data pages
for each month of the Continuation Period representing the minimum Net Total
Premium required to keep the Policy in force during the Continuation Period.

CONTINUATION PERIOD -- The number of Policy years during which the Policy will
not lapse if the Net Total Premium is at least equal to the Continuation Amount
for the number of Policy Months that the Policy has been in force.

ELIGIBLE PROCEEDS -- Under the Accelerated Benefit Rider, Total Proceeds
subject to a maximum of $250,000 from all our policies or certificates covering
the Insured.

FUND -- Any open-end management investment company or unit investment trust in
which Separate Account II invests.

GE LIFE & ANNUITY -- GE Life and Annuity Assurance Company.

GENERAL ACCOUNT -- Assets of GE Life & Annuity other than those allocated to
Separate Account II or any of our other separate accounts.

HOME OFFICE -- Our offices at 6610 West Broad Street, Richmond, Virginia 23230,
1-804-281-6000.

INSURED -- The person upon whose life we issue the Policy.

INVESTMENT SUBDIVISION -- A subdivision of Separate Account II, the assets of
which invest exclusively in a corresponding portfolio of a Fund. Not all
Investment Subdivisions may be available in all states or markets.


LIFE INSURANCE PROCEEDS -- The amount of proceeds determined under the
applicable Death Benefit Option.

MONTHLY ANNIVERSARY DAY -- The same day in each month as the Policy Date.

NET PREMIUM -- The portion of each premium you allocate to one or more
Investment Subdivisions. It is equal to the premium paid times the Net Premium
Factor.

NET PREMIUM FACTOR -- The factor we use in determining the Net Premium which
reflects a deduction from each premium paid.

NET TOTAL PREMIUM -- On any date, Net Total Premium equals the total of all
premiums paid to that date less (a) divided by (b), where:

     (a) is any outstanding Policy Debt, plus the sum of any partial surrenders
to date; and

     (b) is the Net Premium Factor.

OPTIONAL PAYMENT PLAN -- A plan under which any part of Life Insurance Proceeds
or Surrender Value proceeds can be used to provide a series of periodic
payments to you or a Beneficiary.


                                       6
<PAGE>

OWNER -- The Owner of the Policy. "You" or "your" refers to the Owner. You may
also name Contingent Owners.

PLANNED PERIODIC PREMIUM -- A level premium amount scheduled for payment at
fixed intervals over a specified period of time.

POLICY -- The Policy with any attached application(s), any riders, and
endorsements.

POLICY DATE -- The date as of which we issue the Policy and the date as of
which the Policy becomes effective. We measure Policy Years and Anniversaries
from the Policy Date. The Policy Date is shown on the Policy data pages. If the
Policy Date would otherwise fall on the 29th, 30th, or 31st day of a month, the
Policy Date will be the 28th.

POLICY DEBT -- The amount of outstanding loans plus accrued interest.

POLICY MONTH -- A one-month period beginning on a Monthly Anniversary Day and
ending on the day immediately preceding the next Monthly Anniversary Day.

SEPARATE ACCOUNT II -- GE Life & Annuity Separate Account II, the segregated
asset account of GE Life & Annuity to which you allocate Net Premiums.

SPECIFIED AMOUNT -- An amount we use in determining the insurance coverage on
an Insured's life.

SURRENDER VALUE -- The amount we pay you when you surrender the Policy. It is
equal to Account Value minus Policy Debt and minus any applicable surrender
charge.

TOTAL PROCEEDS -- Under the Accelerated Benefit Rider, Life Insurance Proceeds
plus any additional term insurance on the life of a terminally ill Insured
added to the Policy by rider. Total proceeds will not include any proceeds
payable under the Accidental Death Benefit Rider or any proceeds payable under
the Policy or any additional term insurance rider on the Insured that would
expire within 24 months of the date we receive proof of terminal illness. We
will not adjust Total Proceeds for any Policy Debt, but we will make
adjustments for Total Proceeds for any misstatement of age or sex of a
terminally ill Insured.

UNIT VALUE -- A unit of measure we use to calculate the Account Value for each
Investment Subdivision.

VALUATION DAY -- For each Investment Subdivision, each day on which the New
York Stock Exchange is open for business except for days that the Investment
Subdivision's corresponding Fund does not value its shares.

VALUATION PERIOD --  The period that starts at the close of regular trading on
the New York Stock Exchange on any Valuation Day and continues to the end of
the next Valuation Day.


                                       7
<PAGE>

POLICY SUMMARY
- --------------------------------------------------------------------------------

                                    PREMIUMS

o  You select a premium payment plan. You are not required to pay premiums
    according to the plan, but may vary frequency and amount, within limits,
    and can skip planned premiums. See Periodic Premium Plan.

o  Premium amounts depend on the Insured's Age, sex (where applicable), risk
    class, Specified Amount selected, and any supplemental benefit riders. See
    Premiums.

o  You may make unscheduled premium payments, within limits. See Premiums.

o  Under certain circumstances, you may have to pay extra premiums to prevent
    termination. See Premium to Prevent Termination.
- -------------------------------------------------------------------------------

                                     (arrow)

- -------------------------------------------------------------------------------
                           DEDUCTIONS FROM PREMIUMS

o  Currently, we deduct a 3% premium charge (5% maximum) from each premium
    before we place it in an Investment Subdivision. We currently do not
    deduct the maximum 5% premium charge but reserve the right to do so. We
    refer to the premium minus the premium charge as a Net Premium. We do not
    assess a premium charge against the policy loan portion of a premium
    received from the rollover of a life insurance policy. See Premium Charge.
- -------------------------------------------------------------------------------

                                     (arrow)

- -------------------------------------------------------------------------------
                           ALLOCATION OF NET PREMIUMS

o  You allocate your Net Premiums among up to seven of the Investment
    Subdivisions of Separate Account II at any given time. Until l) the date
    we approve the application, 2) the date we receive all necessary forms
    (including any subsequent amendments to your application), and 3) the date
    we receive the entire initial premium, we will place any premiums you pay
    in a non-interest bearing account. We will then allocate your Net Premiums
    to the Investment Subdivisions you designate or, for states that require
    the refund of premiums during the free look period, we will allocate Net
    Premiums to the Money Market Investment Subdivision for 15 days, then to
    Investment Subdivisions you designate. See Allocating Premiums.

o   The Investment Subdivisions invest in corresponding portfolios of the
    following Funds:
- -------------------------------------------------------------------------------

                                     (arrow)

                                       8
<PAGE>


<TABLE>
<S>                                                                              <C>
 JANUS ASPEN SERIES                                                           OPPENHEIMER VARIABLE ACCOUNT FUNDS
    Growth Portfolio                                                             Oppenheimer Bond Fund/VA
    Aggressive Growth Portfolio                                                  Oppenheimer Aggressive Growth Fund/VA
    International Growth Portfolio                                               Oppenheimer Capital Appreciation Fund/VA
    Worldwide Growth Portfolio                                                   Oppenheimer High Income Fund/VA
    Balanced Portfolio                                                           Oppenheimer Multiple Strategies Fund/VA
    Flexible Income Portfolio                                                 FEDERATED INSURANCE SERIES
    Capital Appreciation Portfolio                                               Federated American Leaders Fund II
 VARIABLE INSURANCE PRODUCTS FUND                                                Federated Utility Fund II
    VIP Equity-Income Portfolio                                                  Federated High Income Bond Fund II
    VIP Overseas Portfolio                                                    THE ALGER AMERICAN FUND
    VIP Growth Portfolio                                                         Alger American Growth Portfolio
 VARIABLE INSURANCE PRODUCTS FUND II                                             Alger American Small Capitalization Portfolio
    VIP II Asset Manager Portfolio                                            PBHG INSURANCE SERIES FUND, INC.
    VIP II Contrafund Portfolio                                                  PBHG Growth II Portfolio
 VARIABLE INSURANCE PRODUCTS FUND III                                            PBHG Large Cap Growth Portfolio
    VIP III Growth & Income Portfolio                                         GOLDMAN SACHS VARIABLE INSURANCE TRUST
    VIP III Growth Opportunities Portfolio                                       Growth and Income Fund
 GE INVESTMENTS FUNDS, INC.                                                      Mid Cap Value Fund
    S&P 500 Index Fund                                                        SALOMON BROTHERS VARIABLE SERIES FUNDS INC
    Money Market Fund                                                            Investors Fund
    Total Return Fund                                                            Total Return Fund
    International Equity Fund                                                    Strategic Bond Fund
    Real Estate Securities Fund
    Global Income Fund
    Value Equity Fund                                                            See Investment Subdivisions.
    Income Fund
    U.S. Equity Fund
    Premier Growth Equity Fund

 Not all of these portfolios may be available in all states or in all markets.
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                       9
<PAGE>


- -------------------------------------------------------------------------------
                             DEDUCTIONS FROM ASSETS

o  Each Fund deducts management fees and other expenses from its assets.

o  We deduct a daily mortality and expense risk charge at a current effective
    annual rate of 0.70% (maximum effective annual rate of 0.70%) from assets
    in the Investment Subdivisions.

o  We make a monthly deduction from your Account Value for (1) the cost of
    insurance, (2) a current monthly policy charge of $12 in the first Policy
    Year ($12 per month maximum in the first Policy Year) and $6 per month
    thereafter ($12 per month maximum after the first Policy Year), and (3)
    supplemental benefit charges. The monthly deduction will also include the
    increase charge for the first month following an increase in the Specified
    Amount. See Changing the Specified Amount.
- -------------------------------------------------------------------------------

                                     (arrow)



- -------------------------------------------------------------------------------
                                 ACCOUNT VALUE

o  Account Value equals the total amount in each Investment Subdivision and the
    General Account.

o  Account Value serves as the starting point for calculating certain values
    under a Policy, such as the Surrender Value and the Life Insurance
    Proceeds. Account Value varies from day to day to reflect investment
    experience of the Investment Subdivisions, charges deducted and other
    Policy transactions (such as Policy loans, transfers and partial
    surrenders). See How Your Account Value Varies.

o  You can transfer Account Value among the Investment Subdivisions (subject to
    certain restrictions). A $10 transfer charge applies to each transfer made
    after the first transfer in a calendar month. See Transfers for rules and
    limits. Policy loans reduce the amount available for allocations and
    transfers.

o  There is no minimum guaranteed Account Value. During the Continuation
    Period, the Policy will lapse if the Surrender Value is too low to cover
    the monthly deduction and the Net Total Premium is less than the
    Continuation Amount. After the Continuation Period, the Policy will lapse
    if the Surrender Value is too low to cover the monthly deduction. See
    Premium to Prevent Termination.
- -------------------------------------------------------------------------------

                                     (arrow)

                                       10
<PAGE>


                                 CASH BENEFITS

 o    You may take a Policy loan for up to 90% of the difference between
         Account Value and any Surrender Charges, minus any Policy Debt. See
         Loans.

 o    You may partially surrender your Policy. The minimum partial surrender
         amount is $500, and a processing fee equal to the lesser of $25 or 2%
         of the amount of the partial surrender will apply to each Partial
         Surrender. If you select death benefit Option B, you may only make a
         partial surrender after the first Policy year. See Partial Surrender.

 o    You can surrender your Policy at any time for its Surrender Value
         (Account Value minus Policy Debt and minus any applicable surrender
         charge). A surrender charge will apply during the first 15 Policy
         Years or to attained age 95 if earlier. See Surrenders and
         Surrender Charge.

 o    You may choose from a variety of payment options. See Requesting
         Payments.
- -------------------------------------------------------------------------------


                                DEATH BENEFITS

 o    The minimum Specified Amount available is $100,000.

 o     You may choose from two death benefit options: Option A (greater of
         Specified Amount plus Account Value, or a specified percentage of
         Account Value); or Option B (greater of Specified Amount, or a
         specified percentage of Account Value). See Death Benefits.

 o     A death benefit is payable as a lump sum or under a variety of payment
         options.

 o    You may change the Specified Amount and the death benefit option. See
         Changing the Specified Amount and Changing the Death Benefit Option
         for rules and limits.

 o    During the Continuation Period, the Policy will remain in force
         regardless of the sufficiency of Surrender Value so long as Net Total
         Premium is at least equal to the Continuation Amount. See Premium to
         Prevent Termination.


                                       11
<PAGE>

RISK SUMMARY
- -------------------------------------------------------------------------------

INVESTMENT               Your Account Value is subject to the risk
RISK                     that investment performance will be unfavorable
                         and that your Account Value will decrease. Because we
                         continue to deduct charges from Account Value, if
                         investment results are sufficiently unfavorable and/or
                         you stop making premium payments at or above the
                         minimum requirements, the Surrender Value of your
                         Policy may fall to zero. In that case, the Policy will
                         terminate without value and insurance coverage will no
                         longer be in effect, unless you make an additional
                         payment sufficient to prevent a termination during the
                         61-day grace period. However, your Policy will not
                         lapse during the Continuation Period, even if your
                         Surrender Value is too low to cover the monthly
                         deductions so long as the Net Total Premium is at
                         least equal to the Continuation Amount. On the other
                         hand, if investment experience is sufficiently
                         favorable and you have kept the Policy in force for a
                         substantial time, you may be able to draw upon Account
                         Value, through partial surrenders and Policy loans.

RISK OF TERMINATION      If the Surrender Value of your Policy is too low to pay
                         the Monthly Deduction when due (and, during the
                         Continuation Period, the Net Total Premium is less than
                         the Continuation Amount), the Policy will be in default
                         and a grace period will begin. There is a risk that if
                         withdrawals, loans, and monthly deductions reduce your
                         Surrender Value to too low an amount and/or if the
                         investment experience of your selected Investment
                         Subdivisions is unfavorable, then your Policy could
                         lapse. In that case, you will have a 61-day grace
                         period to make a sufficient payment. If you do not make
                         a sufficient payment before the grace period ends, your
                         Policy will terminate without value, insurance coverage
                         will no longer be in effect, and you will receive no
                         benefits. After termination, you may rein state your
                         Policy within three years subject to certain
                         conditions.

TAX RISKS                We intend for the Policy to satisfy the definition of a
                         "life insurance contract" under section 7702 of the
                         Internal Revenue Code of 1986, as amended (the "Code").
                         In general, earnings under the Policy will not be taxed
                         until a distribution is made from the Policy. In
                         addition, death benefits generally will be excludable
                         from income. In the case of a Policy that is considered
                         a "modified endowment contract," special rules apply
                         and a 10% penalty tax may be imposed on distributions,
                         including loans. See Special Rules for Modified
                         Endowment Contracts. You should consult a qualified tax
                         advisor in all tax matters involving your Policy.

                                       12
<PAGE>

LIMITS ON PARTIAL        The Policy permits you to take partial surrenders.
SURRENDERS               However, if you selected Option B, you may only make
                         partial surrenders after the first Policy year.

                         The minimum partial surrender amount is $500, and we
                         will assess a processing fee on the surrender.

                         Partial surrenders will reduce your Account Value and
                         Life Insurance Proceeds. Federal income taxes and a
                         penalty tax may apply to partial surrenders.


EFFECTS OF POLICY LOANS  A Policy loan, whether or not repaid, will affect
                         Account Value over time because we subtract the amount
                         of the loan from the Investment Subdivisions as
                         collateral. We then credit a fixed interest rate to the
                         loan collateral. As a result, the loan collateral does
                         not participate in the investment results of the
                         Investment Subdivisions. The longer the loan is
                         outstanding, the greater the effect is likely to be.
                         Depending on the investment results of the Investment
                         Subdivisions, the effect could be favorable or
                         unfavorable.

                         A Policy loan also reduces the death benefit payable.
                         A Policy loan could make it more likely that a Policy
                         would terminate. There is a risk if the loan reduces
                         your Surrender Value to too low an amount and
                         investment experience is unfavorable, that the Policy
                         will lapse, resulting in adverse tax consequences. You
                         must submit a sufficient payment during the grace
                         period to avoid the Policy's termination without value
                         and the end of insurance coverage.


                                       13
<PAGE>

COMPARISON WITH OTHER    The Policy is similar in many ways to universal life
INSURANCE POLICIES       insurance. As with universal life insurance:


                             o the Owner pays premiums for insurance coverage
                                on the Insured;

                             o the Policy provides for the accumulation of
                                Surrender Value that is payable if the Owner
                                surrenders the Policy during the Insured's
                                lifetime;

                             o and the Surrender Value may be substantially
                                lower than the premiums paid.

                         However, the Policy differs from universal life
                         insurance in that it permits you to place your premium
                         in the Investment Subdivisions. The amount and
                         duration of life insurance protection and of the
                         Policy's Account Value will vary with the investment
                         performance of the Investment Subdivisions you select.


                         The Surrender Value of your Policy may decrease if the
                         investment performance of the Investment Subdivisions
                         to which you allocate Account Value is sufficiently
                         adverse. If the Surrender Value becomes insufficient
                         to cover charges when due and the Continuation Period
                         is not in effect, the Policy will terminate without
                         value after a grace period.

                                       14
<PAGE>

- --------------------------------------------------------------------------------
                        PORTFOLIO ANNUAL EXPENSE TABLE
- --------------------------------------------------------------------------------
This table describes the portfolio fees and expenses. These fees and expenses
are shown as a percentage of net assets for the year ended December 31, 1998.
The prospectus for each Fund contains more detail concerning a portfolio's fees
and expenses.


PORTFOLIO ANNUAL EXPENSES

Annual expenses of the portfolios of the Funds for the year ended December 31,
1998 (as a percentage of each portfolio's average net assets):

<TABLE>
<CAPTION>
                                                     MANAGEMENT FEES          OTHER EXPENSES
                                                    (AFTER FEE WAIVER     (AFTER REIMBURSEMENT-     TOTAL ANNUAL
                                                      AS APPLICABLE)          AS APPLICABLE)          EXPENSES
                                                   -------------------   -----------------------   -------------
<S>                                                <C>                   <C>                       <C>
PORTFOLIO
- ------------------------------------------------
INTERNATIONAL AND GLOBAL EQUITY
 Janus Aspen Worldwide Growth Portfolio1                     .65                   .07                    .72
 Janus Aspen International Growth Portfolio1                 .66                   .20                    .86
 VIP Overseas Portfolio2                                     .74                   .15                    .89
 GE International Equity Fund                               1.00                   .15                   1.15
SPECIALTY
 GE Real Estate Securities Fund                              .85                   .14                    .99
SMALL-CAP STOCKS
 Oppenheimer Aggressive Growth Fund/VA                       .69                   .02                    .71
 Alger American Small Capitalization Portfolio               .85                   .04                    .89
MID-CAP GROWTH
 Janus Aspen Aggressive Growth Portfolio                     .72                   .03                    .75
 Goldman Sachs VIT Mid Cap Value Fund*5                      .80                   .15                    .95
 PBHG Growth II Portfolio9                                   .51                   .69                   1.20
MID-CAP VALUE
 GE Value Equity Fund**                                      .65                   .10                    .75
LARGE-CAP GROWTH
 Janus Aspen Growth Portfolio1                               .65                   .03                    .68
 Janus Aspen Capital Appreciation Portfolio1                 .70                   .22                    .92
 VIP II Contrafund Portfolio3                                .59                   .07                    .66
 VIP Growth Portfolio2                                       .59                   .07                    .66
 VIP III Growth & Income Portfolio4                          .49                   .11                    .60
 Oppenheimer Capital Appreciation Fund/VA                    .72                   .03                    .75
 GE Premier Growth Equity Fund                               .65                   .17                    .82
 Alger American Growth Portfolio                             .75                   .04                    .79
 PBHG Large Cap Growth Portfolio9                            .32                   .78                   1.10
LARGE-CAP VALUE
 VIP Equity-Income Portfolio2                                .49                   .08                    .57
 VIP III Growth Opportunities Portfolio4                     .59                   .11                    .70
 GE U.S. Equity Fund                                         .55                   .14                    .69
 GE S&P 500 Index Fund                                       .35                   .10                    .45
 Federated Utility Fund II8                                  .68                   .25                    .93
 Federated American Leaders Fund II8                         .74                   .14                    .88
 Goldman Sachs VIT Growth and Income Fund5                   .75                   .15                    .90
 Salomon Investors Fund6                                     .70                   .30                   1.00
BALANCED
 Janus Aspen Balanced Portfolio                              .72                   .02                    .74
 VIP II Asset Manager Portfolio3                             .54                   .09                    .63
 Oppenheimer Multiple Strategies Fund/VA                     .72                   .04                    .76
 GE Total Return Fund                                        .50                   .13                    .63

</TABLE>

                                       15
<PAGE>


<TABLE>
<CAPTION>
                                          MANAGEMENT FEES          OTHER EXPENSES
                                         (AFTER FEE WAIVER     (AFTER REIMBURSEMENT-     TOTAL ANNUAL
                                           AS APPLICABLE)          AS APPLICABLE)          EXPENSES
                                        -------------------   -----------------------   -------------
<S>                                     <C>                   <C>                       <C>
Salomon Total Return Fund6                      .80                     .20                   1.00
GLOBAL BOND
 GE Global Income Fund                          .60                     .22                    .82
HIGH-YIELD BONDS
 Janus Aspen Flexible Income Portfolio          .65                     .08                    .73
 Oppenheimer High Income Fund/VA                .74                     .04                    .78
 Federated High Income Bond Fund II             .60                     .18                    .78
DOMESTIC BONDS
 Oppenheimer Bond Fund/VA                       .72                     .02                    .74
 GE Income Fund                                 .50                     .14                    .64
 Salomon Strategic Bond Fund6                   .75                     .25                   1.00
MONEY MARKET
 GE Money Market Fund7                          .25                     .12                    .37

</TABLE>

Not all portfolios may be available in all states or markets.

     * These expenses are estimated due to the portfolio being in existence for
       less than 10 months.

    ** Although past practice reflects investments within the mid cap range, the
       portfolio is not restricted on the capitalizations of the companies in
       which it can invest.

 1 Absent reimbursements, the total annual expenses of the portfolios of the
     Janus Aspen Series during 1998 would have been .75% for Growth Portfolio,
     .95% for International Growth Portfolio, .74% for Worldwide Growth
     Portfolio, and .97% for Capital Appreciation Portfolio.

 2 A portion of the brokerage commissions that certain funds pay was used to
     reduce fund expenses. In addition, certain funds, or FMR on behalf of
     certain funds, have entered into arrangements with their custodian whereby
     credits realized as a result of uninvested cash balances were used to
     reduce custodian expenses. Absent these reductions and credits, the total
     annual expenses of the portfolios of the Variable Insurance Products Fund
     during 1998 would have been .58% for VIP Equity-Income Portfolio, .91% for
     VIP Overseas Portfolio and .68% for VIP Growth Portfolio.

 3 A portion of the brokerage commissions that certain funds pay was used to
     reduce fund expenses. In addition, certain funds, or FMR on behalf of
     certain funds, have entered into arrangements with their custodian whereby
     credits realized as a result of uninvested cash balances were used to
     reduce custodian expenses. Absent these reductions and credits, the total
     annual expenses of the portfolios of the Variable Insurance Products Fund
     II during 1998 would have been .64% for VIP II Asset Manager Portfolio and
     .70% for VIP II Contrafund Portfolio.

 4 A portion of the brokerage commissions that certain funds pay was used to
     reduce fund expenses. In addition, certain funds, or FMR on behalf of
     certain funds, have entered into arrangements with their custodian whereby
     credits realized as a result of uninvested cash balances were used to
     reduce custodian expenses. Absent these reductions and credits, the total
     annual expenses of the portfolios of the Variable Insurance Products Fund
     III during 1998 would have been .61% for VIP III Growth & Income Portfolio
     and .71% for VIP III Growth Opportunities Portfolio.

 5 Goldman Sachs Asset Management has voluntarily agreed to reduce or limit
     certain other expenses (excluding management fees, taxes, interest,
     brokerage fees, litigation, indemnification and other extraordinary
     expenses) to the extent such expenses exceed 0.15% of each Fund's
     respective average daily net assets. The investment adviser may modify or
     discontinue any of the limitations set forth above in the future at its
     discretion. Absent reimbursements, the total annual expenses during 1998
     would have been 2.69% for Growth and Income Fund and 4.79% for Mid Cap
     Value Fund.

 6 Absent certain fee waivers or reimbursements, the total annual expenses of
     the portfolios of Salomon Brothers Variable Series Fund during 1998 would
     have been 2.07% for Investors Fund, 2.90% for Total Return Fund and 1.79%
     for Strategic Bond Fund.

 7 GE Investment Management Incorporated currently serves as investment adviser
     to GE Investments Funds, Inc. (formerly Life of Virginia Series Fund,
     Inc.) and has voluntarily agreed to waive a portion of the fee payable by
     the Fund. Absent this fee waiver, the total annual expenses of the GE
     Money Market Fund would have been .59%.


                                       16
<PAGE>

 8 Absent certain fee waivers or reimbursements, the total annual expenses of
     the portfolios of the Federated Insurance Series during 1998 would have
     been .89% for Federated American Leaders Fund II and 1.00% for Federated
     Utility Fund II.

 9 Absent certain fee waivers or reimbursements, the total annual expenses of
     the portfolios of PBHG Insurance Series Fund, Inc. would have been 1.54%
     for PBHG Growth II Portfolio and 1.53% for PBHG Large Cap Growth
     Portfolio.

The expense information regarding the Funds was provided by those Funds. We
have not independently verified this information. We cannot guarantee that the
reimbursements and fee waivers provided by certain of the Funds will continue.


OTHER POLICIES

We offer other variable life insurance policies which also invest in the same
portfolios of the Funds. These policies may have different charges that could
affect the value of the Investment Subdivisions and may offer different
benefits more suitable to your needs. To obtain more information about these
policies, contact your agent, or call (800) 352-9910.

- --------------------------------------------------------------------------------
                     GE LIFE AND ANNUITY ASSURANCE COMPANY
- --------------------------------------------------------------------------------
We are a stock life insurance company operating under a charter granted by the
Commonwealth of Virginia on March 21, 1871. We are principally engaged in the
offering of life insurance and annuity policies. We are admitted to do business
in 49 states and the District of Columbia. Our principal offices are at 6610
West Broad Street, Richmond, Virginia 23230. Before January 1, 1999, our name
was The Life Insurance Company of Virginia.

General Electric Capital Assurance Company ("GE Capital Assurance"), which is an
indirect wholly-owned subsidiary of General Electric Capital Corporation ("GE
Capital") owns the majority of our stock. GE Financial Assurance Holdings, Inc.,
a direct wholly-owned subsidiary of GE Capital, owns our remaining stock. GE
Capital, a New York corporation, is a diversified financial services company
whose subsidiaries consist of specialty insurance, equipment management, and
commercial and consumer financing businesses. GE Capital's indirect parent,
General Electric Company, founded more than one hundred years ago by Thomas
Edison, is the world's largest manufacturer of jet engines, engineering
plastics, medical diagnostic equipment and large electric power generation
equipment.

GNA Corporation, a direct wholly-owned subsidiary of GE Financial Assurance
Holdings, Inc., directly owns the stock of Capital Brokerage Corporation (the
principal underwriter for the Policies and a broker/dealer registered with the
U.S. Securities and Exchange Commission).

We are a member of the Insurance Marketplace Standards Association ("IMSA"). We
may use the IMSA membership logo and language in our advertisements, as
outlined in IMSA's Marketing and Graphics Guidelines. Companies that belong to
IMSA subscribe to a set of ethical standards covering various aspects of sales
and service for individually sold life insurance and annuities.


STATE REGULATION

We are subject to regulation by the State Corporation Commission of the
Commonwealth of Virginia. We file an annual statement with the Virginia
Commissioner of Insurance on or before March l of each year covering our
operations and reporting on our financial condition as of December 31 of the
preceding year. Periodically, the Commissioner of Insurance examines our
liabilities and reserves and those of Separate Account II and assesses their
adequacy, and a full examination of our operations is conducted by the State
Corporation Commission, Bureau of Insurance of the Commonwealth of Virginia, at
least every five years.

We are also subject to the insurance laws and regulation of other states within
which we are licensed to operate.


                                       17
<PAGE>

- --------------------------------------------------------------------------------
                              SEPARATE ACCOUNT II
- --------------------------------------------------------------------------------
We established GE Life & Annuity Separate Account II as a separate investment
account on August 2l, 1986. Separate Account II currently has forty-one
Investment Subdivisions available under the Policy. Each Investment Subdivision
invests exclusively in shares representing an interest in a separate
corresponding portfolio of one of the eleven Funds described below.

The assets of Separate Account II belong to us. However, we may not charge the
assets in Separate Account II attributable to the Policies with liabilities
arising out of any other business which we may conduct. If Separate Account
II's assets exceed the required reserves and other liabilities, we may transfer
the excess to our General Account. Income and both realized and unrealized
gains or losses from the assets of Separate Account II are credited to or
charged against Separate Account II without regard to the income, gains or
losses arising out of any other business we may conduct.

Separate Account II is registered with the SEC as a unit investment trust under
the Investment Company Act of l940 (the "l940 Act") and meets the definition of
a separate account under the federal securities laws. Registration with the SEC
does not involve supervision of the management or investment practices or
policies of Separate Account II by the SEC.


CHANGES TO SEPARATE ACCOUNT II

Separate Account II may include other Investment Subdivisions that are not
available under the Policy. We may substitute another investment subdivision or
insurance company separate account under the Policy if, in our judgment,
investment in an Investment Subdivision should no longer be possible or becomes
inappropriate to the purposes of the Policies, or if investment in another
investment subdivision or insurance company separate account is in the best
interest of Owners. No substitution may take place without notice to Owners and
prior approval of the SEC and insurance regulatory authorities, to the extent
required by the l940 Act and applicable law.

We may also, where permitted by law:

     o create new separate accounts;

     o combine separate accounts, including Separate Account II;

     o transfer assets of Separate Account II, which we determine to be
       associated with the class of Policies to which this Policy belongs, to
       another separate account;

     o add new Investment Subdivisions to or remove Investment Subdivisions from
       Separate Account II, or combine Investment Subdivisions;

     o make the Investment Subdivisions available under other policies we
       issue;

     o add new Funds or remove existing Funds;

     o substitute new Funds for any existing Fund which we determine is no
       longer appropriate in light of the purposes of the Separate Account;

     o deregister Separate Account II under the 1940 Act; and

     o operate Separate Account II under the direction of a committee or in
       another form.

- --------------------------------------------------------------------------------
                              THE PORTFOLIOS
- --------------------------------------------------------------------------------

You decide the Investment Subdivisions to which you direct Net Premiums. You
may change your premium allocation without penalty or charges. There is a
separate Investment Subdivision which corresponds to each portfolio of a Fund
offered in this Policy.


                                       18
<PAGE>

Each Fund is registered with the Securities and Exchange Commission as an
open-end management investment company under the 1940 Act. The assets of each
portfolio are separate from other portfolios of a Fund and each portfolio has
separate investment objectives and policies. As a result, each portfolio
operates as a separate portfolio and the investment performance of one
portfolio has no effect on the investment performance of any other portfolio.

Before choosing an Investment Subdivision to allocate your Net Premiums and
Account Value, carefully read the prospectus for each Fund, along with this
Prospectus. We summarize the investment objectives of each portfolio below.
There is no assurance that any of the portfolios will meet these objectives.

The investment objectives and policies of certain portfolios are similar to the
investment objectives and policies of other portfolios that may be managed by
the same investment adviser or manager. The investment results of the
portfolios, however, may be higher or lower than the results of such other
portfolios. There can be no assurance, and no representation is made, that the
investment results of any of the portfolios will be comparable to the
investment results of any other portfolio, even if the other portfolio has the
same investment adviser or manager, or if the other portfolio has a similar
name.


INVESTMENT SUBDIVISIONS

We offer you a choice from among 41 Investment Subdivisions, each of which
invests in an underlying portfolio of one of the Funds. You may invest in up to
seven Investment Subdivisions at any one time.

<TABLE>
<CAPTION>
                                                                                                      ADVISER (AND SUB-
INVESTMENT SUBDIVISION                                  INVESTMENT OBJECTIVE(1)                    ADVISER, AS APPLICABLE)
- ---------------------------------- -------------------------------------------------------------- ------------------------
                                             INTERNATIONAL AND GLOBAL EQUITY
- --------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                                                            <C>
  JANUS ASPEN SERIES               Seeks long-term capital growth in a manner consistent          Janus Capital
  Worldwide Growth Portfolio       with the preservation of capital. Pursues this objective by    Corporation
                                   investing in a diversified portfolio of common stocks of
                                   foreign and domestic issuers of all sizes. Normally invests
                                   in at least five different countries including the United
                                   States.
- -------------------------------------------------------------------------------------------------------------------------
  JANUS ASPEN SERIES               Seeks long-term growth of capital. Pursues this objective      Janus Capital
  International Growth Portfolio   primarily through investments in common stocks of              Corporation
                                   issuers located outside the United States. The portfolio
                                   normally invests at least 65% of its total assets in
                                   securities of issuers from at least five different countries,
                                   excluding the United States.
- -------------------------------------------------------------------------------------------------------------------------
  FIDELITY VARIABLE INSURANCE      Seeks long-term growth of capital by investing at least        Fidelity
  PRODUCTS FUND                    65% of total assets in foreign securities, primarily in        Management &
  VIP Overseas Portfolio           common stocks.                                                 Research
                                                                                                  Company
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS             Objective of providing long-term growth of capital by          GE Investment
  International Equity Fund        investing primarily in foreign equity and equity-related       Management
                                   securities which the Adviser believes have long-term           Incorporated
                                   potential for capital growth.
- -------------------------------------------------------------------------------------------------------------------------
                                                       SPECIALTY
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS             Objective of providing maximum total return through            GE Investment
  Real Estate Securities Fund      current income and capital appreciation by investing           Management
                                   primarily in securities of U.S. issuers that are principally   Incorporated
                                   engaged in or related to the real estate industry including    (Subadvised by
                                   those that own significant real estate assets. The portfolio   Seneca Capital
                                   will not invest directly in real estate.                       Management,
                                                                                                  L.L.C.)
- -------------------------------------------------------------------------------------------------------------------------
                                                      SMALL-CAP STOCKS
- -------------------------------------------------------------------------------------------------------------------------
  OPPENHEIMER VARIABLE ACCOUNT     Seeks to achieve capital appreciation by investing in          Oppenhei-
  FUNDS                            "growth-type" companies.                                       merFunds, Inc.
  Aggressive Growth Fund/VA
  (formerly known as Aggressive
  Growth Fund)
- -------------------------------------------------------------------------------------------------------------------------
  THE ALGER AMERICAN FUND          Seeks long-term capital appreciation by focusing on            Fred Alger
  Alger American Small             small, fast-growing companies that offer innovative            Management,
  Capitalization Portfolio         products, services or technologies to a rapidly expanding      Inc.
                                   marketplace. Under normal circumstances, the portfolio
                                   invests primarily in the equity securities of small
                                   capitalization companies. A small capitalization company
                                   is one that has a market capitalization within the range of
                                   the Russell 2000 Growth Index or the S&P(R) Small Cap
                                   600 Index.
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>


- ---------
(1) Standard and Poor's, together with the Funds, determined these categories.

                                       17
<PAGE>


<TABLE>
<CAPTION>
                                                                                                     ADVISER (AND SUB-
INVESTMENT SUBDIVISION                                  INVESTMENT OBJECTIVE                      ADVISER, AS APPLICABLE)
- ---------------------------------- ------------------------------------------------------------- ------------------------
                                                     MID-CAP GROWTH
- -------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                                                           <C>
  JANUS ASPEN SERIES               Non-diversified portfolio pursuing long-term growth of        Janus Capital
  Aggressive Growth Portfolio      capital. Pursues this objective by normally investing at      Corporation
                                   least 50% of its assets in equity securities issued by
                                   medium-sized companies.
- -------------------------------------------------------------------------------------------------------------------------
  GOLDMAN SACHS VARIABLE           Seeks long-term capital appreciation, primarily through       Goldman Sachs
  INSURANCE TRUST (VIT)            equity securities of companies with public stock market       Asset
  Mid Cap Value Fund               capitalizations within the range of the market                Management
  (formerly known as Mid Cap       capitalization of companies constituting the Russell
  Equity Fund)                     Midcap Index at the time of investment (currently
                                   between $400 million and $16 billion).
- -------------------------------------------------------------------------------------------------------------------------
  PBHG INSURANCE SERIES FUND       Seeks to achieve capital appreciation by investing at least   Pilgrim Baxter &
  PBHG Growth II Portfolio         65% of its total assets in the growth securities (primarily   Associates, Ltd.
                                   common stocks) of small and medium sized companies
                                   (market capitalization or annual revenues between $500
                                   million and $10 billion) that, in the adviser's opinion,
                                   have an outlook for strong earnings growth and capital
                                   appreciation potential.
- -------------------------------------------------------------------------------------------------------------------------
                                                       MID-CAP VALUE
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS             Objective of providing long term growth of capital by         GE Investment
  Value Equity Fund                investing primarily in common stock and other equity          Management
                                   securities of companies that the investment adviser           Incorporated
                                   believes are undervalued by the marketplace at the time       (Subadvised by
                                   of purchase and that offer the potential for above-average    NWQ Investment
                                   growth of capital. Although the current portfolio reflects    Management
                                   investments primarily within the mid cap range, the Fund      Company)
                                   is not restricted to investments within any particular
                                   capitalization and may in the future invest a majority of
                                   its assets in another capitalization range.
- -------------------------------------------------------------------------------------------------------------------------
                                                      LARGE-CAP GROWTH
- -------------------------------------------------------------------------------------------------------------------------
  JANUS ASPEN SERIES               Seeks long-term capital growth consistent with the            Janus Capital
  Growth Portfolio                 preservation of capital and pursues its objective by          Corporation
                                   investing in common stocks of companies of any size.
                                   Emphasizes larger, more established issuers.
- -------------------------------------------------------------------------------------------------------------------------
  JANUS ASPEN SERIES               Seeks long-term growth of capital. Pursues this objective     Janus Capital
  Capital Appreciation Portfolio   by investing primarily in common stocks of companies of       Corporation
                                   any size.
- -------------------------------------------------------------------------------------------------------------------------
  FIDELITY VARIABLE INSURANCE      Seeks long-term capital appreciation by investing mainly      Fidelity
  PRODUCTS FUND II                 in common stocks and in securities of companies whose         Management &
  VIP II Contrafund Portfolio      value is believed to have not been fully recognized by the    Research
                                   public. This fund invests in domestic and foreign issuers.    Company
                                   This fund also invests in "growth" stocks or "value"
                                   stocks or both.
- -------------------------------------------------------------------------------------------------------------------------
  FIDELITY VARIABLE INSURANCE      Seeks capital appreciation by investing primarily in          Fidelity
  PRODUCTS FUND                    common stocks of companies believed to have                   Management &
  VIP Growth Portfolio             above-average growth potential.                               Research
                                                                                                 Company
- -------------------------------------------------------------------------------------------------------------------------
  FIDELITY VARIABLE INSURANCE      Seeks high total return through a combination of current      Fidelity
  PRODUCTS FUND III                income and capital appreciation by investing a majority of    Management &
  VIP III Growth & Income          assets in common stocks with a focus on those that pay        Research
  Portfolio                        current dividends and show potential for capital              Company
                                   appreciation.
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                       18
<PAGE>


<TABLE>
<CAPTION>
                                                                                                     ADVISER (AND SUB-
INVESTMENT SUBDIVISION                                  INVESTMENT OBJECTIVE                      ADVISER, AS APPLICABLE)
- ----------------------------------- ------------------------------------------------------------ ------------------------
<S>                                         <C>                                                      <C>
OPPENHEIMER VARIABLE ACCOUNT        Seeks capital appreciation from investments in securities      Oppenhei-
FUNDS                               of well-known and established companies. Such securities       merFunds, Inc.
Capital Appreciation Fund/VA        generally have a history of earnings and dividends and
(formerly known as                  are issued by seasoned companies (having an operating
Growth Fund)                        history of at least five years, including predecessors).
                                    Current income is a secondary consideration in the
                                    selection of the Capital Appreciation Fund's portfolio
                                    securities.
- -------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>                                                          <C>
  GE INVESTMENTS FUNDS              Objective of providing long-term growth of capital as        GE Investment
  Premier Growth Equity Fund        well as future (rather than current) income by investing     Management
                                    primarily in growth-oriented equity securities.              Incorporated
- -------------------------------------------------------------------------------------------------------------------------
  THE ALGER AMERICAN FUND           Seeks long-term capital appreciation by focusing on          Fred Alger
  Alger American Growth Portfolio   growing companies that generally have broad product          Management,
                                    lines, markets, financial resources and depth of             Inc.
                                    management. Under normal circumstances, the portfolio
                                    invests primarily in the equity securities of large
                                    companies. The portfolio considers a large company to
                                    have a market capitalization of $1 billion or greater.
- -------------------------------------------------------------------------------------------------------------------------
  PBHG INSURANCE SERIES FUND        Seeks long term growth of capital by investing at least      Pilgrim Baxter &
  PBHG Large Cap Growth             65% of its total assets in growth securities (primarily      Associates, Ltd.
  Portfolio                         common stocks) of large capitalization companies (market
                                    capitalization over $1 billion) that, in the adviser's
                                    opinion, have an outlook for strong earnings growth and
                                    capital appreciation potential.
- -------------------------------------------------------------------------------------------------------------------------
                                                      LARGE-CAP VALUE
- --------------------------------------------------------------------------------------------------------------------------
  FIDELITY VARIABLE INSURANCE       Seeks reasonable income and will consider the potential      Fidelity
  PRODUCTS FUND                     for capital appreciation. The fund also Seeks a yield,       Management &
  VIP Equity-Income Portfolio       which exceeds the composite yield on the securities          Research
                                    comprising the S&P 500 by investing primarily in             Company
                                    income-producing equity securities and by investing in
                                    domestic and foreign issuers.
- -------------------------------------------------------------------------------------------------------------------------
  FIDELITY VARIABLE INSURANCE       Seeks to provide capital growth by investing primarily in    Fidelity
  PRODUCTS FUND III                 common stock and other types of securities, including        Management &
  VIP III Growth Opportunities      bonds, which may be lower-quality debt securities.           Research
  Portfolio                                                                                      Company
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS              Objective of providing long-term growth of capital           GE Investment
  U.S. Equity Fund                  through investments primarily in equity securities of U.S.   Management
                                    companies.                                                   Incorporated
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS              Objective of providing capital appreciation and              GE Investment
  S&P 500 Index Fund(2)             accumulation of income that corresponds to the               Management
                                    investment return of the Standard & Poor's 500               Incorporated
                                    Composite Stock Price Index through investment in            (Subadvised by
                                    common stocks comprising the Index.                          State Street
                                                                                                 Global Advisers)
- -------------------------------------------------------------------------------------------------------------------------
  FEDERATED INSURANCE SERIES        Seeks high current income and moderate capital               Federated
  Utility Fund II                   appreciation by investing primarily in equity and debt       Investment
                                    securities of utility companies.                             Management
                                                                                                 Company
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>

- ---------
     (2) "Standard & Poor's," "S&P," and "S&P 500" are trademarks of The McGraw-
Hill Companies, Inc. and have been licensed for use by GE Investment Management
Incorporated. The S&P 500 Index Fund is not sponsored, endorsed, sold or
promoted by Standard & Poor's, and Standard & Poor's makes no representation or
warranty, express or implied, regarding the advisability of investing in this
Fund or the Policy.


                                       19
<PAGE>


<TABLE>
<CAPTION>
                                                                                                       ADVISER (AND SUB-
INVESTMENT SUBDIVISION                                   INVESTMENT OBJECTIVE                       ADVISER, AS APPLICABLE)
- ---------------------------------- --------------------------------------------------------------- ------------------------
<S>                                <C>                                                             <C>
  FEDERATED INSURANCE SERIES       Seeks long-term growth of capital with a secondary              Federated
  American Leaders Fund II         objective of providing income. Seeks to achieve its             Investment
                                   objective by investing, under normal circumstances, at          Management
                                   least 65% of its total assets in common stock of "blue          Company
                                   chip" companies.
- -------------------------------------------------------------------------------------------------------------------------
  GOLDMAN SACHS VARIABLE           Seeks long-term capital growth and growth of income,            Goldman Sachs
  INSURANCE TRUST (VIT)            primarily through equity securities that are considered to      Asset
  Growth and Income Fund           have favorable prospects for capital appreciation and/or        Management
                                   dividend-paying ability.
- -------------------------------------------------------------------------------------------------------------------------
  SALOMON BROTHERS VARIABLE        Seeks long-term growth of capital with current income as        Salomon
  SERIES FUNDS                     a secondary objective, primarily through investments in         Brothers Asset
  Investors Fund                   common stocks of well-known companies.                          Management Inc
- -------------------------------------------------------------------------------------------------------------------------
                                                           BALANCED
- -------------------------------------------------------------------------------------------------------------------------
  JANUS ASPEN SERIES               Seeks long term growth of capital. Pursues this objective       Janus Capital
  Balanced Portfolio               consistent with the preservation of capital and balanced        Corporation
                                   by current income. Normally invests 40-60% of its assets
                                   in securities selected primarily for their growth potential
                                   and 40-60% of its assets in securities selected primarily
                                   for their income potential.
- -------------------------------------------------------------------------------------------------------------------------
  FIDELITY VARIABLE INSURANCE      Seeks high total return with reduced risk over the              Fidelity
  PRODUCTS FUND II                 long-term by allocating assets among stocks, bonds and          Management &
  VIP II Asset Manager Portfolio   short-term and money market instruments.                        Research
                                                                                                   Company
- -------------------------------------------------------------------------------------------------------------------------
  OPPENHEIMER VARIABLE ACCOUNT     Seeks total investment return (which includes current           Oppenhei-
  FUNDS                            income and capital appreciation in the values of its            merFunds, Inc.
  Multiple Strategies Fund/VA      shares) from investments in common stocks and other
  (formerly known as Multiple      equity securities, bonds and other debt securities, and
  Strategies Fund)                 "money market" securities.
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS             Objective of providing the highest total return, composed       GE Investment
  Total Return Fund                of current income and capital appreciation, as is               Management
                                   consistent with prudent investment risk by investing in         Incorporated
                                   common stock, bonds and money market instruments, the
                                   proportion of each being continuously determined by the
                                   investment adviser.
- -------------------------------------------------------------------------------------------------------------------------
  SALOMON BROTHERS VARIABLE        Seeks to obtain above-average income by primarily               Salomon
  SERIES FUNDS                     investing in a broad variety of securities, including stocks,   Brothers Asset
  Total Return Fund                fixed-income securities and short-term obligations.             Management Inc
- -------------------------------------------------------------------------------------------------------------------------
                                                         GLOBAL BONDS
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS             Objective of providing high total return, emphasizing           GE Investment
  Global Income Fund               current income and, to a lesser extent, capital                 Management
                                   appreciation. The Fund Seeks to achieve this objective by       Incorporated
                                   investing primarily in foreign and domestic
                                   income-bearing debt securities and other foreign and
                                   domestic income bearing instruments.
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                       20
<PAGE>


<TABLE>
<CAPTION>

                                                                                                      ADVISER (AND SUB-
INVESTMENT SUBDIVISION                                  INVESTMENT OBJECTIVE                       ADVISER, AS APPLICABLE)
- ---------------------------------- -------------------------------------------------------------- ------------------------
                                                       HIGH-YIELD BONDS
- --------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                                                      <C>
  JANUS ASPEN SERIES               Seeks maximum total return consistent with preservation        Janus Capital
  Flexible Income Portfolio        of capital. Total return is expected to result from a          Corporation
                                   combination of income and capital appreciation. The
                                   portfolio pursues its objective primarily by investing in
                                   any type of income-producing securities. This portfolio
                                   may have substantial holdings of lower-rated debt
                                   securities or "junk" bonds. The risks of investing in junk
                                   bonds are described in the prospectus for Janus Aspen
                                   Series, which should be read carefully before investing.
- -------------------------------------------------------------------------------------------------------------------------
  OPPENHEIMER VARIABLE ACCOUNT     Seeks high current income from investments in high yield       Oppenhei-
  FUNDS                            fixed income securities, including unrated securities or       merFunds, Inc.
  High Income Fund/VA              high-risk securities in lower rating categories. These
  (formerly known as High Income   securities may be considered speculative. This Fund may
  Fund)                            have substantial holdings of lower-rated debt securities or
                                   "junk" bonds. The risks of investing in junk bonds are
                                   described in the prospectus for the Oppenheimer Variable
                                   Account Funds, which should be read carefully before
                                   investing.
- -------------------------------------------------------------------------------------------------------------------------
  FEDERATED INSURANCE SERIES       Seeks high current income by investing primarily in a          Federated
  High Income Bond Fund II         diversified portfolio of professionally managed                Advisers
                                   fixed-income securities. The fixed income securities in
                                   which the Fund intends to invest are lower-rated
                                   corporate debt obligations, commonly referred to as "junk
                                   bonds". The risks of these securities and their high yield
                                   potential are described in the prospectus for the Federated
                                   Insurance Series, which should be read carefully before
                                   investing.
- -------------------------------------------------------------------------------------------------------------------------
                                                       DOMESTIC BONDS
- -------------------------------------------------------------------------------------------------------------------------
  OPPENHEIMER VARIABLE ACCOUNT     Seeks high level of current income and capital, and            Oppenhei-
  FUNDS                            growth when consistent with its primary objective. Under       merFunds, Inc.
  Bond Fund/VA                     normal conditions this fund will invest at least 65% of its
  (formerly known as Bond Fund)    total assets in investment grade debt securities.
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS             Objective of providing maximum income consistent with          GE Investment
  Income Fund                      prudent investment management and preservation of              Management
                                   capital by investing primarily in income-bearing debt          Incorporated
                                   securities and other income bearing instruments.
- -------------------------------------------------------------------------------------------------------------------------
  SALOMON BROTHERS VARIABLE        Seeks high level of current income with capital                Salomon
  SERIES FUNDS                     appreciation as a secondary objective, through a globally      Brothers Asset
  Strategic Bond Fund              diverse portfolio of fixed-income investments, including       Management Inc
                                   lower-rated fixed income securities commonly known as
                                   junk bonds.
- -------------------------------------------------------------------------------------------------------------------------
                                                        MONEY MARKET
- -------------------------------------------------------------------------------------------------------------------------
  GE INVESTMENTS FUNDS             Objective of providing highest level of current income as      GE Investment
  Money Market Fund                is consistent with high liquidity and safety of principal by   Management
                                   investing in various types of good quality money market        Incorporated
                                   securities.
- -------------------------------------------------------------------------------------------------------------------------

</TABLE>


Not all of these Portfolios may be available in all states or markets.

We will purchase shares of the portfolios at net asset value and direct them to
the appropriate Investment Subdivisions of Separate Account II. We will redeem
sufficient shares of the appropriate portfolios at net asset value to pay
surrender/partial surrender proceeds or for other purposes described in the
Policy. We automatically reinvest all dividends and capital gain distributions
of the portfolios in shares of the distributing portfolios at their net asset
value on the date of distribution. In other words, we do not pay portfolio
dividends or portfolio distributions out to Owners as additional units, but
instead reflect them in unit Values.

Shares  of the  portfolios  of the Funds are not sold  directly  to the  general
public.  They  are sold to us,  and  they  may  also be sold to other  insurance
companies that issue variable annuity and variable life insurance  policies.  In
addition, they may be sold to retirement plans.

When a Fund sells shares in any of its portfolios both to variable annuity and
to variable life insurance separate accounts, it engages in mixed funding. When
a Fund sells shares in any of its portfolios to separate accounts of
unaffiliated life insurance companies, it engages in shared funding.

Each Fund may engage in mixed and shared funding. Therefore, due to differences
in redemption rates or tax treatment, or other considerations, the interests of
various shareholders participating in a Fund could conflict. A Fund's Board of
Directors will monitor for the existence of any material conflicts, and
determine what action, if any, should be taken. See the Prospectuses for the
Funds.

We have entered into agreements with either the investment adviser or
distributor of each of the Funds under which the adviser or distributor pays us
a fee ordinarily based upon an annual average percentage of the average
aggregate net amount we have invested on behalf of Account II and other
separate accounts. These percentages differ, and some investment advisers or
distributors pay us a greater percentage than other advisors or distributors.
These agreements reflect administrative services we provide.


YOUR RIGHT TO VOTE PORTFOLIO SHARES

As required by law, we will vote the portfolio  shares held in Separate  Account
II at  meetings  of the  shareholders  of the  Funds.  The  voting  will be done
according to the  instructions  of Owners who have  interests in any  Investment
Subdivisions which invest in the portfolios of the Funds. If the 1940 Act or any
regulation  under it should be amended,  and if as a result we determine that we
are permitted to vote the  portfolios'  shares in our own right, we may elect to
do so.

We will determine the number of votes which you have the right to cast by
applying your percentage interest in an Investment Subdivision to the total
number of votes attributable to the Investment Subdivision. In determining the
number of votes, we will recognize fractional shares.

We will vote portfolio shares of a class held in an Investment Subdivision for
which we received no timely instructions in proportion to the voting
instructions which we received for all Policies participating in that
Investment Subdivision. We will apply voting instructions to abstain on any
item to be voted on a pro-rata basis to reduce the number of votes eligible to
be cast.

Whenever a Fund calls a shareholders meeting, each person having a voting
interest in an Investment Subdivision will receive proxy material, reports and
other materials relating to the portfolio. Since each portfolio may engage in
shared funding, other persons or entities besides the Company may vote
portfolio shares. See Investment Subdivisions.

- --------------------------------------------------------------------------------
                            CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
This section describes the charges and deductions we make under the Policy to
compensate us for the services and benefits we provide, costs and expenses we
incur, and risks we assume. The services and benefits we provide include:

     o the partial surrender, surrender, Policy loan and death benefits under
       the Policy;

                                       24
<PAGE>

     o investment options, including Net Premium allocations, dollar-cost
       averaging and portfolio rebalancing programs;

     o administration of various elective options under the Policy; and

     o the distribution of various reports to Owners.

The costs and expenses we incur include:

     o those associated with underwriting applications, increases in Specified
       Amount, and riders;

     o various overhead and other expenses associated with providing the
       services and benefits provided by the Policy;

     o sales and marketing expenses; and

     o other costs of doing business, such as federal, state and local premium
       and other taxes and fees.

The risks we assume include:

     o that Insureds may live for a shorter period of time than estimated,
       resulting in the payment of greater death benefits than expected; and

     o that the costs of providing the services and benefits under the Policies
       will exceed the charges deducted.

We may profit from any charges deducted, such as the mortality and expense risk
charge. We may use any such profits for any purpose, including payment of
distribution expenses.


PREMIUM CHARGE

We currently deduct a 3% charge (5% maximum) from each premium before placing
the resulting Net Premium in the Investment Subdivisions. We currently do not
deduct the maximum 5% premium charge but reserve the right to do so. We will
not assess the premium charge against the policy loan portion of a premium
received from the rollover of a life insurance policy.


MORTALITY AND EXPENSE RISK CHARGE

We currently deduct a daily charge from assets in the Investment Subdivisions
attributable to the Policies at an effective annual rate of 0.70% of net
assets. We will not increase this charge for the duration of your Policy. This
charge is factored into the net investment factor.

The mortality risk we assume is the risk that Insureds may live for a shorter
period of time than estimated and, therefore, a greater amount of death benefit
proceeds than expected will be payable. The expense risk we assume is that
expenses incurred in issuing and administering the Policies will be greater
than estimated and, therefore, will exceed the expense charge limits set by the
Policies.


MONTHLY DEDUCTION

We make a monthly deduction on the Policy Date and each Monthly Anniversary Day
from Account Value. The monthly deduction for each Policy consists of:

     o the cost of insurance charge (discussed below);

     o a current monthly policy charge of $12 in the first Policy Year ($12 per
       month maximum in the first Policy Year) and $6 per month thereafter ($12
       per month maximum after the first Policy Year): and

     o any charges for additional benefits added by riders to the Policy (See
       Supplemental Benefits).

                                       25
<PAGE>

If an increase in Specified Amount becomes effective, there will be a one-time
charge (per increase) of $1.50 per $1,000 of increase included in the monthly
deduction (it can not exceed $300 per increase). See Changing the Specified
Amount.

We will allocate the monthly deduction for a Policy Month among the Investment
Subdivisions of Separate Account II in the same proportion that your Policy's
Account Value in each Subdivision bears to the total Account Value in all
Investment Subdivisions at the beginning of the Policy Month.


COST OF INSURANCE

The cost of insurance is a significant charge under your Policy because it is
the primary charge for the death benefit we provide you. The cost of insurance
charge depends on a number of factors (Age, gender, Policy duration, and risk
class) that cause the charge to vary from Policy to Policy and from Monthly
Anniversary Day to Monthly Anniversary Day. We will determine the risk class
(and therefore the rates) separately for the initial Specified Amount and for
any increase in Specified Amount that requires evidence of insurability.

We calculate the cost of insurance on each Monthly Anniversary Day based on
your net amount at risk. We determine your net amount at risk by the following
formula:



              LIFE INSURANCE PROCEEDS -- Account Value
              -----------------------
                      1.0032737

To determine your cost of insurance for a particular Policy Month, we divide
your net amount at risk by 1000 and multiply that result by the applicable cost
of insurance rate. If Option B is in effect, and the Specified Amount has
increased, we first consider the Account Value part of the initial Specified
Amount. If the Account Value is more than the initial Specified Amount, we will
consider it part of the increased Specified Amounts resulting from increases in
the order of the increases.

The cost of insurance rate for the Insured is based on his or her Age, sex and
applicable risk class. We currently place Insureds in the following risk
classes when we issue the Policy, based on our underwriting: a male or female
or unisex risk class where appropriate under applicable law (currently
including the state of Montana); and a smoker or non-smoker risk class. In
addition, some Insureds may qualify for a preferred rating. The original risk
class applies to the initial Specified Amount. If an increase in Specified
Amount is approved, a different risk class may apply to the increase, based on
the Insured's circumstances at the time of the increase.

We may change the cost of insurance rates from time to time at our sole
discretion, but we guarantee that the rates we charge will never exceed the
maximum rates shown in your Policy. These rates are based on the Commissioners'
1980 Standard Ordinary Mortality Tables. The maximum cost of insurance rates
are based on the Insured's age nearest birthday at the start of the Policy
Year. Modifications to cost of insurance rates are made for risk classes other
than standard. The rates we currently charge are, at most ages, lower than the
maximum permitted under the Policies and depend on our expectation of future
experience with respect to mortality, interest, expenses, persistency, and
taxes. A change in rates will apply to all persons of the same age, sex (where
applicable), and risk class and whose Policies have been in effect for the same
length of time.

In most states, there is no maturity age, and the cost of insurance charges
will continue past age 100.


SURRENDER CHARGE

If you fully surrender your Policy during the surrender charge period, we will
deduct a surrender charge. We calculate the surrender charge by multiplying a
factor times the lowest Specified Amount in effect before the surrender,
divided by 1000. The factor depends on the issue Age, sex (where applicable),
and risk class of the Insured. The surrender charge remains level for the first
five Policy Years and then decreases


                                       26
<PAGE>

each Policy month to zero over the next 10 Policy Years or at Age 95, whichever
is earlier. We will deduct the surrender charge before we pay the Surrender
Value.

The chart below lists the minimum and maximum surrender charges per Policy
Year. Your surrender charge will depend on the applicable factor and the Policy
Year in which you surrender your Policy.



<TABLE>
<CAPTION>
  MINIMUM SURRENDER CHARGE FACTORS        MAXIMUM SURRENDER CHARGE FACTORS
           BY POLICY YEAR                          BY POLICY YEAR
- -------------------------------------   ------------------------------------
                    RATE PER $1000                         RATE PER $1000
 POLICY YEAR     OF SPECIFIED AMOUNT     POLICY YEAR     OF SPECIFIED AMOUNT
- -------------   ---------------------   -------------   --------------------
<S>             <C>                     <C>             <C>
       1               $  1.09                 1              $  50.63
       2                  1.09                 2                 50.63
       3                  1.09                 3                 50.63
       4                  1.09                 4                 50.63
       5                  1.09                 5                 50.63
       6                  0.98                 6                 45.56
       7                  0.87                 7                 40.50
       8                  0.76                 8                 35.44
       9                  0.65                 9                 30.37
      10                  0.54                10                 25.31
      11                  0.43                11                 20.25
      12                  0.32                12                 15.18
      13                  0.21                13                 10.12
      14                  0.10                14                  5.06
      15                     0                15                     0

</TABLE>

If you decrease the Specified Amount to less than the lowest Specified Amount
that had previously been in effect (other than as a result of partial
surrenders or changes in Death Benefit Options), you will also incur a
surrender charge. The amount of surrender charge will equal the charge for a
full surrender multiplied by the ratio of (a) to (b), where:

   (a) is the lowest Specified Amount that was in effect before the current
       decrease, minus the Specified Amount after the current decrease; and

   (b) is the lowest Specified Amount that was in effect before the current
       decrease.

We disclose the surrender charges on the data pages to your Policy. Upon
request, we will illustrate the surrender charges that apply to your Policy.

We do not assess a surrender charge for partial surrenders, but do assess a
processing fee.


PARTIAL SURRENDER PROCESSING FEE

We deduct a partial surrender processing fee on partial surrenders you make.
The fee equals the lesser of $25 or 2% of the amount surrendered.


TRANSFER CHARGE

We assess a $10 transfer charge for each transfer after the first transfer you
make in any calendar month. We take this charge from the amount you transfer.
For purposes of assessing this charge, we consider each transfer request one
transfer, regardless of the number of Investment Subdivisions affected by the
transfer. Multiple transfers within the same Valuation Period are also
considered one transfer for this purpose.


OTHER CHARGES

If you request a projection of illustrative future life insurance under the
Policy and Policy values, we reserve the right to charge a maximum fee of $25
for the cost of preparing the projection.


                                       27
<PAGE>

There are deductions from and expenses paid out of the assets of each Portfolio
that are more fully described in each Fund's prospectus.


REDUCTION OF CHARGES FOR GROUP SALES

We may reduce charges and/or deductions for sales of the Policies to a trustee,
employer or similar entity representing a group or to members of the group
where such sales result in savings of sales or administrative expenses. We will
base these discounts on the following:

   1. THE SIZE OF THE GROUP. Generally, the sales expenses for each individual
      owner for a larger group are less than for a smaller group because more
      Policies can be implemented with fewer sales contacts and less
      administrative cost.

   2. THE TOTAL AMOUNT OF PREMIUM PAYMENTS TO BE RECEIVED FROM A GROUP. Per
      Policy sales and other expenses are generally proportionately less on
      larger premium payments than on smaller ones.

   3. THE PURPOSE FOR WHICH THE POLICIES ARE PURCHASED. Certain types of plans
      are more likely to be stable than others. Such stability reduces the
      number of sales contacts and administrative and other services required,
      reduces sales administration and results in fewer Policy terminations. As
      a result, our sales and other expenses are reduced.

   4. THE NATURE OF THE GROUP FOR WHICH THE POLICIES ARE BEING PURCHASED.
      Certain types of employee and professional groups are more likely to
      continue Policy participation for longer periods than are other groups
      with more mobile membership. If fewer Policies are terminated in a given
      group, our sales and other expenses are reduced.

   5. OTHER CIRCUMSTANCES. There may be other circumstances of which we are
      not presently aware, which could result in reduced sales expenses.

If, after we consider the factors listed above, we determine that a group
purchase would result in reduced sales expenses, we may reduce the charges
and/or deductions for each group. Reductions in these charges and/or deductions
will not be unfairly discriminatory against any person, including the affected
Owners and all other owners of Policies funded by Separate Account II.

- --------------------------------------------------------------------------------
                                  THE POLICY
- --------------------------------------------------------------------------------
APPLYING FOR A POLICY


To purchase a Policy, you must complete an application and you or your
registered representative must submit it to us at our Home Office. You also
must pay an initial premium of a sufficient amount. See Premiums, below. You
can submit your initial premium with your application or at a later date. (If
you submit your initial premium with your application, please remember that we
will place your premium in a non-interest bearing account for a certain amount
of time. See Allocating Premiums.) Coverage generally becomes effective as of
the Policy Date.

Generally, we will issue a Policy covering an Insured up to Age 85 if evidence
of insurability satisfies our underwriting rules. Required evidence of
insurability may include, among other things, a medical examination of the
Insured. We may, in our sole discretion, issue a Policy covering an Insured
over Age 85. We may reject an application for any lawful reason.

If you do not pay the full first premium with your application, the insurance
will become effective on the effective date. This date is the date that you pay
your premium and that we deliver your Policy. All persons proposed for
insurance must be insurable on the Policy Date.

If you pay the full first premium with your application, we may give you a
conditional receipt. This means that, subject to our underwriting requirements
and subject to a maximum limitation, your insurance will become effective on
the effective date we specified in the conditional receipt, provided the
Insured is found


                                       28
<PAGE>

to be, on the effective date, insurable at standard premium rates for the plan
and amount of insurance requested in the application. This effective date will
be the latest of (i) the date of completion of the application, (ii) the date
of completion of all medical exams and tests we require, and (iii) the policy
date you requested when that date is later than the date you completed your
application.


OWNER

You have rights in the Policy during the Insured's lifetime. If you die before
the Insured and there is no contingent Owner, ownership will pass to your
estate.


BENEFICIARY

You designate the primary Beneficiaries and contingent Beneficiaries when you
apply for the Policy. You may name one or more primary Beneficiaries or
contingent Beneficiaries. We will pay the proceeds in equal shares to the
survivors in the appropriate Beneficiary class, unless you request otherwise.

Unless an optional payment plan is chosen, we will pay the death proceeds in a
lump sum to the primary Beneficiary(ies). If the primary Beneficiary(ies) dies
before the Insured, we will pay the proceeds to the contingent
Beneficiary(ies). If there is no surviving Beneficiary(ies) we will pay the
proceeds to you or your estate.


CHANGING THE BENEFICIARY

If you reserve the right, you may change the Beneficiary during the Insured's
life. To make this change, please write our Home Office. The request and the
change must be in a form satisfactory to us and we must actually receive the
request. The change will take effect as of the date you signed the request.


CANCELING A POLICY

You may cancel a Policy during the "free-look period" by returning it to us at
our Home Office, or to the agent who sold it. The free-look period expires 10
days after you receive the Policy. The free-look period is longer if required
by state law. If you decide to cancel the Policy during the free-look period,
we will treat the Policy as if it had never been issued. Within seven calendar
days after we receive the returned Policy, we will refund an amount equal to
the sum of:

   o the total amount of monthly deductions made against Account Value and any
     charges deducted from premiums paid; plus

   o Account Value on the date we (or our agent) receive the returned Policy.


If any state law prohibits the calculation above, we will refund the total of
all premiums paid for the Policy, or other amounts as required under state law.

- --------------------------------------------------------------------------------
                                   PREMIUMS
- --------------------------------------------------------------------------------
GENERAL


The premium amounts sufficient to fund a Policy depend on a number of factors,
such as the Age, sex (where applicable), and risk class of the proposed
Insured, the desired Specified Amount, any supplemental benefits, and
investment performance of the Investment Subdivisions. We will usually credit
your initial premium payment to the Policy on the later of the date we approve
your application and the date we receive your payment. We will credit any
subsequent premium payment to the Policy on the Valuation Day we receive it at
our Home Office. After you pay the initial premium, you may make unscheduled
premium payments in any amount and at any time subject to certain restrictions.


The total premiums you pay may not exceed guideline premium limitations for
life insurance set forth in the Code and shown in your Policy. We may reject
any premium, or any portion of a premium, that would


                                       29
<PAGE>

result in the Policy being disqualified as life insurance under the Code. We
will refund any rejected premium along with any interest it accrued. For your
convenience, we will monitor Policies and will attempt to notify you on a
timely basis if your Policy is in jeopardy of becoming a Modified Endowment
Contract ("MEC") under the Code. See Tax Considerations.

We reserve the right to limit the number and amount of any unscheduled premium
payment.


TAX FREE EXCHANGES (1035 EXCHANGES)

We will accept as part of your initial premium money from one contract that
qualified for a tax free exchange under Section 1035 of the Code. If you
contemplate such an exchange, you should consult a competent tax advisor to
learn the potential tax effects of such a transaction.


CERTAIN INTERNAL EXCHANGES

If you replace an existing GE Life and Annuity Assurance Company fixed
permanent life insurance policy with this Policy, we may waive some or all of
the surrender charge on the fixed permanent life insurance policy, provided
that: 1) the fixed permanent life insurance policy has a positive surrender
value at the time of the exchange; and 2) the entire account value in the fixed
permanent life insurance policy is rolled over into the Policy.

If you qualify, the maximum amount of surrender charge we will waive on the
fixed permanent life insurance policy is equal to: Surrender Charge (new) + .03
Account Value, where Surrender Charge (new) is the initial (first policy month)
surrender charge of this Policy and Account Value is the account value of the
fixed permanent life insurance policy at the time of the exchange. Please
contact us for more details.


PERIODIC PREMIUM PLAN

When you apply for a Policy, you may select a periodic premium payment plan.
Under this plan, you may choose to receive a premium notice either annually,
semi-annually, or quarterly. You can also arrange for annual, semi-annual,
quarterly or monthly premium payments paid via automatic deduction from your
bank account or any other similar account we accept. You are not required to
pay premiums in accordance with this premium plan; you can pay more or less
than planned or skip a planned premium payment entirely. You can change the
amount of planned premiums and payment arrangements, or switch between
frequencies, whenever you want by providing satisfactory instructions to our
Home Office. This change will be effective upon our receipt of the
instructions. Depending on the Account Value at the time of an increase in the
Specified Amount and the amount of the increase requested, a change in your
periodic premium payments may be advisable. See Changing the Specified Amount.


MINIMUM PREMIUM PAYMENT

Generally, the minimum amount of premium we will accept in connection with a
periodic premium payment plan is $20 ($15 for payments made via automatic
deduction from your bank or similar account). Even if you pay the minimum
premium amount, your Policy may lapse. See Premium to Prevent Termination. For
purposes of the minimum premium payment requirements, we deem any payment to be
a planned periodic premium if we receive it within 30 days (before or after) of
the scheduled date for a planned periodic premium payment and the percentage
difference between the planned amount and the actual payment amount is not more
than 10%. We will deem all other premium payments to be unscheduled premium
payments. Unless you direct us otherwise, we apply unscheduled premium payments
first to repay any Policy Debt.


ALLOCATING PREMIUMS

When you apply for a Policy, you specify the percentage of your Net Premium we
allocate to each Investment Subdivision. You may only direct your Net Premiums
and Account Value to seven Investment Subdivisions at any given time. You can
change the allocation percentages at any time by writing or calling our Home


                                       30
<PAGE>

Office. The change will apply to all premiums we receive with or after we
receive your instructions. Net Premium allocations must be in percentages
totaling 100%, and each allocation percentage must be a whole number.

Until we approve your application, receive all necessary forms including any
subsequent amendments to the application, and receive the entire initial
premium, we will place any premiums you pay into a non-interest bearing
account. We will then allocate your Net Premium during the free look period as
specified below.

During the free look period, we generally will allocate Net Premiums to the
Investment Subdivisions based on the Net Premium allocation percentages you
specified in your application. However, for states requiring the refund of
premiums during the free look period, we will allocate all Net Premiums to the
Investment Subdivision investing in the Money Market Fund of GE Investments
Funds. Fifteen days following this allocation, we will transfer the Account
Value to the Investment Subdivisions based on the Net Premium allocation
percentages you selected. See How Your Account Value Varies.

- --------------------------------------------------------------------------------
                         HOW YOUR ACCOUNT VALUE VARIES
- --------------------------------------------------------------------------------

ACCOUNT VALUE

The Account Value is the entire amount we hold under your Policy for you. The
Account Value serves as a starting point for calculating certain values under a
Policy. It is the sum of the total amount under the Policy in each Investment
Subdivision and the amount held in the General Account to secure Policy Debt.
See Loan Benefits. We determine Account Value first on your Policy Date (or on
the date we receive your initial premium, if later) and after that on each
Valuation Day. Your Account Value will vary to reflect the performance of the
Investment Subdivisions to which you have allocated amounts and also will vary
to reflect Policy Debt, charges for monthly deduction, mortality and expense
risk charges, transfers, partial surrenders, Policy loan interest, and Policy
loan repayments. Your Account Value may be more or less than the premiums you
paid.


SURRENDER VALUE

The Surrender Value on a Valuation Day is the Account Value reduced by both any
surrender charge that we would deduct if you surrendered the Policy that day
and any Policy Debt.


INVESTMENT SUBDIVISION VALUES

On any Valuation Day, the value of an Investment Subdivision equals the number
of Investment Subdivision units we credit to the Policy multiplied by the Unit
Value for that day. When you make allocations to an Investment Subdivision,
either by Net Premium allocation, transfer of Account Value, transfer of loan
interest from the General Account, or repayment of a Policy loan, we credit
your Policy with units in that Investment Subdivision. We determine the number
of units by dividing the amount allocated, transferred or repaid to the
Investment Subdivision by the Investment Subdivision's Unit Value for the
Valuation Day when we effect the allocation, transfer or repayment.

The number of units we credit to a Policy will decrease whenever we take the
allocated portion of the monthly deduction, you take a Policy loan or a partial
surrender from the Investment Subdivision, you transfer an amount from the
Investment Subdivision, you take a partial surrender from the Investment
Subdivision, or you surrender the Policy.


UNIT VALUES

We arbitrarily set the unit value for each Investment Subdivision at $10 when
we established the Investment Subdivision. After that, an Investment
Subdivision's Unit Value varies to reflect the investment experience of the
underlying portfolio, and may increase or decrease from one Valuation Day to
the next. We determine Unit Value, after an Investment Subdivision's operations
begin, by multiplying the net investment factor for that Valuation Period by
the Unit Value for the immediately preceding period.


                                       31
<PAGE>

NET INVESTMENT FACTOR

The net investment factor for a Valuation Period is (a) divided by (b), minus
(c), where:

   (a) is the result of:

       1. the value of the assets at the end of the preceding Valuation Period;
          PLUS

       2. the investment income and capital gains, realized or unrealized,
          credited to those assets at the end of the Valuation Period for which
          the net investment factor is being determined; MINUS

       3. the capital losses, realized or unrealized, charged against those
          assets during the Valuation Period; MINUS

       4. any amount charged against the Separate Account for taxes, or any
          amount we set aside during the Valuation Period as a provision for
          taxes attributable to the operation or maintenance of the Separate
          Account; and

   (b) is the value of the assets in the Investment Subdivision at the end of
       the preceding Valuation Period; and

   (c) is a charge no greater than .0019246% for each day in the Valuation
       Period. This corresponds to .70% per year.

- --------------------------------------------------------------------------------
                                   TRANSFERS
- --------------------------------------------------------------------------------

GENERAL

You may transfer Account Value among the Investment Subdivisions at any time
after the end of the free look period. Transfer requests may be made in writing
or in any other form acceptable to us. A transfer will take effect as of the
end of the Valuation Period during which we receive your request at our Home
Office.

We may defer transfers under the same conditions that we may delay paying
proceeds. See Requesting Payments. Currently, there is no limit on the number
of transfers among the Investment Subdivisions, but we reserve the right to
limit the number of transfers to twelve each calendar year. We reserve the
right to modify, restrict, suspend or eliminate the transfer privileges,
including telephone transfer privileges, at any time, for any reason. There is
a charge after the first transfer made in a calendar month. See Transfer
Charge.

Sometimes, we may not honor your transfer request. We may not honor your
transfer request:

   (i)  if any Investment Subdivisions that would be affected by the transfer
        is unable to purchase or redeem shares of the Fund in which the
        Investment Subdivision invests;

   (ii) if the transfer is a result of more than one trade involving the same
        Investment Subdivision within a 30 day period;

   (iii)if the transfer would adversely affect unit values; or

   (iv) if the transfer would adversely affect any portfolio affected by the
        transfer.

We also may not honor transfers made by third parties. (See Transfers by Third
Parties.)

When thinking about a transfer of Account Value, you should consider the
inherent risk involved. Frequent transfers based on short-term expectations may
increase the risk that you will make a transfer at an inopportune time.


                                       32
<PAGE>

DOLLAR-COST AVERAGING

The dollar-cost averaging program permits you to systematically transfer on a
monthly or quarterly basis a set dollar amount from the Investment Subdivision
investing in the Money Market portfolio of the GE Investments Funds (the "Money
Market Investment Subdivision") to any combination of other Investment
Subdivisions (as long as the total number of Investment Subdivisions used does
not exceed the maximum number allowed under the Policy). The dollar-cost
averaging method of investment is designed to reduce the risk of making
purchases only when the price of units is high, but you should carefully
consider your financial ability to continue the program over a long enough
period of time to purchase units when their value is low as well as when it is
high. Dollar-cost averaging does not assure a profit or protect against a loss.


You may participate in the dollar-cost averaging program by selecting the
program on your application, completing a dollar-cost averaging agreement, or
calling our Home Office. To use the dollar-cost averaging program, you must
transfer at least $100 from the Money Market Investment Subdivision to any
other Investment Subdivision. If any transfer would leave less than $100 in the
Money Market Investment Subdivision, we will transfer the entire amount. Once
elected, dollar-cost averaging remains in effect from the date we receive your
request until the value of the Investment Subdivision from which transfers are
being made is depleted, or until you cancel the program by written request or
by telephone if we have your telephone authorization on file.

There is no additional charge for dollar-cost averaging, and we do not consider
a transfer under this program a transfer for purposes of assessing a transfer
charge, nor for calculating any limit on the maximum number of transfers we may
impose for a calendar year. We reserve the right to discontinue or modify the
dollar-cost averaging program at any time and for any reason.


ASSET ALLOCATION

You may select from five asset allocation model portfolios offered by us, or
you may use a model offered by us as a guide to help you develop your own asset
allocation program. The models designed by us are as follows:



                   Model     Investment and Risk Profile
                  -------   ----------------------------
                     1       Income
                     2       Enhanced Income
                     3       Growth & Income
                     4       Growth
                     5       Aggressive Growth

If you elect to participate in the asset allocation program, we will
automatically allocate all premium payments among the Investment Subdivisions
indicated by the model and the portfolios within the model you select. Although
you may use only one model at a time, you may elect to change your selection as
your tolerance for risk, needs, and/or objectives change. You may use a
questionnaire that we offer to determine the model that best meets your risk
tolerance and time horizons. Asset allocation does not guarantee a profit or
protect against a loss.

Because each Investment Subdivision performs differently over time, your
portfolio mix may vary from its initial allocations. You may elect to have the
portfolios automatically rebalanced under our portfolio rebalancing program,
described below.

From time to time, we will review the models and may find that allocation
percentages among the Investment Subdivisions or even some of the Investment
Subdivisions within a particular model need to be changed. We will send you
notice that such a change has been made. Unless you elect to participate in the
new allocation model you will remain in your current designated allocation
model. This change will not be made automatically.


                                       33
<PAGE>

There is no additional charge for the asset allocation program. We reserve the
right to discontinue offering this program at any time and for any reason.


PORTFOLIO REBALANCING

Once you allocate your money among the Investment Subdivisions, the performance
of each Investment Subdivision may cause your allocation to shift. You may
instruct us to automatically rebalance (on a quarterly, semi-annual or annual
basis) your Account Value to return to the percentages specified in your
allocation instructions. You may elect to participate in the portfolio
rebalancing program at any time by completing the portfolio rebalancing
agreement. Your percentage allocations must be in whole percentages. Subsequent
changes to your percentage allocations may be made at any time by writing or
calling our Home Office. Once elected, portfolio rebalancing remains in effect
from the date we receive your request until you instruct us to discontinue
portfolio rebalancing. There is no additional charge for using portfolio
rebalancing, and we do not consider a portfolio rebalancing transfer a transfer
for purposes of assessing a transfer charge, nor for calculating any limit on
the maximum number of transfers we may impose for a calendar year. We reserve
the right to discontinue or modify the portfolio rebalancing program at any
time and for any reason. Portfolio rebalancing does not guarantee a profit or
protect against a loss.


TRANSFERS BY THIRD PARTIES

As a  general  rule and as a  convenience  to you,  we allow you to give a third
party the right to effect transfers on your behalf. However, when the same third
party makes transfers for many Owners, the result can be simultaneous  transfers
involving large amounts of Account Value. Such transfers can disrupt the orderly
management of the portfolios  underlying the Policy,  can result in higher costs
to Owners, and are generally not compatible with the long-range goals of Owners.
We believe that such simultaneous  transfers  effected by such third parties are
not in the best interests of all  shareholders of the portfolios  underlying the
Policies, and the managements of those portfolios share this position.

Therefore, to the extent necessary to reduce the adverse effects of
simultaneous transfers made by third parties who make transfers on behalf of
multiple owners, we may not honor such transfers. Also, we will institute
procedures to assure that the transfer requests that we receive have, in fact,
been made by the Owners in whose names they are submitted. These procedures
will not, however, prevent Owners from making their own transfer requests.

- --------------------------------------------------------------------------------
                                DEATH BENEFITS
- --------------------------------------------------------------------------------

As long as the Policy remains in force, we will pay the death benefit upon
receipt at our Home Office of satisfactory proof of the Insured's death. See
Requesting Payments. We will pay the death benefit to the Beneficiary.


AMOUNT OF DEATH BENEFIT PAYABLE

The amount of death benefit payable equals:

     o the Life Insurance Proceeds determined under the Death Benefit Option in
       effect on the date of the Insured's death;

     o PLUS any supplemental death benefits provided by rider;

     o MINUS any Policy Debt on that date; and

     o MINUS the premium that would have been required to keep the Policy in
       force if the date of death occurred during a grace period.

Under certain circumstances, we may further adjust the amount of the death
benefit payable. See Incontestability and Misstatement of Age or Sex.


                                       34
<PAGE>

DEATH BENEFIT OPTIONS

There are two death benefits available under the Policy. Under Option A, the
Life Insurance Proceeds equals the greater of:

     o the Specified Amount plus the Account Value; or

     o the applicable corridor percentage of the Account Value as determined
       using the table of percentages shown below.

Under Option B, the Life Insurance Proceeds equals the greater of:

     o the Specified Amount; or

     o the applicable corridor percentage of the Account Value as determined
       using the table of percentages shown below.

Under both options, we determine the Specified Amount and Account Value on the
date of the Insured's death. The corridor percentage is 250% until the Insured
attains Age 40 and declines after that as the Insured's Attained Age increases.
If the table of percentages currently in effect becomes inconsistent with any
federal income tax laws and/or regulations, we reserve the right to change the
table.



<TABLE>
<CAPTION>
                           Table of Percentages of Account Value
- --------------------------------------------------------------------------------------------
                   Corridor                        Corridor                        Corridor
Attained Age      Percentage     Attained Age     Percentage     Attained Age     Percentage
- --------------   ------------   --------------   ------------   --------------   -----------
<S>              <C>            <C>              <C>            <C>              <C>
    0-40            250%              54               157%           68             117%
     41             243%              55               150%           69             116%
     42             236%              56               146%           70             115%
     43             229%              57               142%           71             113%
     44             222%              58               138%           72             111%
     45             215%              59               134%           73             109%
     46             209%              60               130%           74             107%
     47             203%              61               128%          75-90           105%
     48             197%              62               126%           91             104%
     49             191%              63               124%           92             103%
     50             185%              64               122%           93             102%
     51             178%              65               120%           94+            101%
     52             171%              66               119%
     53             164%              67               118%

</TABLE>

Under Option A, the Life Insurance Proceeds will vary directly with the
investment performance of the Account Value. Under Option B, the Life Insurance
Proceeds ordinarily will not change until the applicable percentage amount of
the Account Value exceeds the Specified Amount or you change the Specified
Amount.


CHANGING THE DEATH BENEFIT OPTION

You select the Death Benefit Option when you apply for the Policy. However, you
may change the Option on your Policy at any time by writing to our Home Office.
The effective date of the change will be the Monthly Anniversary Day after we
receive the request for the change. We will send you revised Policy data pages
reflecting the new Option and the effective date of the change. If you request
a change from Option A to Option B, we will increase the Specified Amount by
the Account Value on the effective date of the increase. If you request a
change from Option B to Option A, we will decrease the Specified Amount after
the change by the Account Value on the effective date of the change. A change
in the Death Benefit Option will affect the cost of insurance charges.


                                       35
<PAGE>

ACCELERATED BENEFIT RIDER

Provided the Accelerated Benefit Rider is approved in your state, you may elect
an accelerated benefit if the Insured is terminally ill. The Accelerated
Benefit Rider provides you with access to a portion of the death benefit during
the Insured's lifetime, if the Insured is diagnosed with a terminal illness.
For purposes of determining if an accelerated benefit is available, we define
terminal illness as a medical condition resulting from bodily injury, or
disease, or both:

     o which has been diagnosed by a licensed physician;

     o which diagnosis is supported by clinical, radiological, laboratory or
       other evidence which is satisfactory to us; and

     o which a licensed physician certifies is expected to result in death
       within 12 months from the date of such certification.

Any request for payment of an accelerated benefit must be in a form
satisfactory to us, and any payment of an accelerated benefit requires
satisfactory proof of a terminal illness and is subject to our administrative
procedures as well as the conditions set forth in the Accelerated Benefit
Rider.

The accelerated benefit equals the Eligible Proceeds:

     o discounted for the life expectancy of the Insured at the rate of
       interest charged for Policy loans;

     o MINUS the product of 1) the ratio of the Eligible Proceeds to the Total
       Proceeds, and 2) the amount of the single premium required to keep the
       Policy in effect for the life expectancy of the Insured assuming current
       cost of interest rate stated above; and

     o MINUS the product of 1) the ratio of the Eligible Proceeds to the Total
       Proceeds, and 2) any Policy Debt on the date we pay the accelerated
       benefit.

The accelerated benefit will be paid in one lump sum.

If the Eligible Proceeds equal the amount otherwise payable on the death of the
Insured, then our payment of the accelerated benefit will result in termination
of all insurance coverage under the Policy, and we will treat any other named
insured as if the Insured had died.

If the Eligible Proceeds are less than the amount otherwise payable on the
death of the Insured, then the Policy will continue with the Specified Amount,
Account Value, Policy Debt and any additional term rider coverage on such
Insured reduced by the ratio of Eligible Proceeds to Total Proceeds. We will
waive any surrender charge for the resulting decrease in Specified Amount as
well as the minimum Specified Amount requirement under the Policy. Other rider
benefits will continue without reduction.


CHANGING THE SPECIFIED AMOUNT

After a Policy has been in effect for one year, you may increase or decrease
the Specified Amount. To make a change, you must send a written request and the
Policy to our Home Office. Any change in the Specified Amount may affect the
cost of insurance rate and the net amount at risk, both of which may change
your cost of insurance. See Monthly Deduction and Cost of Insurance. Depending
on the Account Value at the time of an increase in the Specified Amount and the
amount of the increase requested, it may be advisable to change your periodic
payments upon an increase in the Specified Amount.

Any change in the Specified Amount will affect the maximum premium limitation.
If a decrease in the Specified Amount causes the premiums to exceed new lower
limitations required by federal tax law, we will withdraw the excess from
Account Value and refund it to you so that the Policy will continue to meet
these requirements. We will withdraw the Account Value that we refund from each
Investment Subdivision


                                       36
<PAGE>

in the same proportion that the Account Value in that Investment Subdivision
bears to the total Account Value in all Investment Subdivisions under the
Policy at the time of the withdrawal (I.E., on a pro-rata basis).

Any decrease in the Specified Amount will become effective on the Monthly
Anniversary Day after the date we receive the request. The decrease will first
apply to coverage provided by the most recent increase, then to the next most
recent increases successively, then to the coverage under the original
application. During the Continuation Period, we will not allow a decrease
unless the Account Value less any Policy Debt is greater than the surrender
charge. The Specified Amount following a decrease can never be less than the
minimum Specified Amount for the Policy when we issued it. A decrease may cause
us to assess a surrender charge and may require us to pay excess Account Value.


To apply for an increase, you must complete a supplemental application and
submit evidence of insurability satisfactory to us. Any approved increase will
become effective on the date shown in the supplemental Policy data page. Please
note that an increase will not become effective if the Policy's Surrender Value
is too low to cover the monthly deduction for the Policy Month following the
increase.

If there is an increase in the Specified Amount, there will be a one-time
charge (per increase) of $1.50 per $1,000 of increase to cover underwriting and
administrative costs associated with the increase. This charge will be included
in the monthly deduction for the month the increase becomes effective. This
charge will never exceed $300 per increase.

An increase in the Specified Amount will increase the Continuation Amounts.

A change in your Specified Amount may have federal tax consequences. See Tax
Considerations.

- --------------------------------------------------------------------------------
                       SURRENDERS AND PARTIAL SURRENDERS
- --------------------------------------------------------------------------------

SURRENDERS

You may cancel and surrender your Policy at any time before the Insured dies.
The Policy will terminate on the Valuation Day we receive your request at our
Home Office, and you will not be able to reinstate it.

We will pay you the Surrender Value in a lump sum unless you make other
arrangements. You will incur a surrender charge if you surrender your Policy
during the first 15 Policy years. A surrender may have adverse tax
consequences. (See Tax Considerations.)


PARTIAL SURRENDERS

You may make partial surrenders at any time under your Policy if you elected
Option A. If you elected Option B, you only may make partial surrenders after
the first Policy year. The minimum partial surrender amount is $500.

We will assess a processing fee for each partial surrender. See Partial
Surrender Processing Fee.The amount of the partial surrender will equal the
amount you requested to surrender plus the processing fee.

When you request a partial surrender, you can direct how we deduct the
surrender from your Account Value. If you provide no directions, we will deduct
the partial surrender proportionately from the Investment Subdivisions in which
you are invested.


EFFECT OF PARTIAL SURRENDERS ON ACCOUNT VALUE AND LIFE INSURANCE PROCEEDS

A partial surrender will reduce both the Account Value and the Life Insurance
Proceeds by the amount of the partial surrender.


                                       37
<PAGE>

- --------------------------------------------------------------------------------
                                     LOANS
- --------------------------------------------------------------------------------
GENERAL


You may borrow up to the following amount:

   o 90% of the difference between your Account Value at the end of the
     Valuation Period during which we received your loan request and any
     surrender charges on the date of the loan;

   o less any outstanding Policy Debt.

You may request Policy loans by writing our Home Office.

When we make a loan, we transfer an amount equal to the loan proceeds from your
Account Value in Separate Account II to our General Account and hold it as
"collateral" for the loan. If you do not direct an allocation for this
transfer, we will make it on a pro-rata basis from each Investment Subdivision
in which you have invested. We will pay interest at an annual rate of at least
4% to that portion of the collateral that excludes Preferred Policy Debt (See
below).

You may repay a loan at any time during the Insured's life while your Policy is
in effect. When you repay a loan, we transfer an amount equal to the repayment
from our General Account to Separate Account II and allocate it as you directed
when you repaid the loan. If you provide no directions, we will allocate the
amount according to your standing instructions for Net Premium allocations.


PREFERRED POLICY DEBT

We will designate a portion of Policy loans taken or existing on or after the
Preferred Loan Availability Date (as shown on the Policy data pages) as
Preferred Policy Debt. In Policy Years 11 and later, Preferred Policy Debt will
be that portion of Policy Debt which equals the difference between the Account
Value and the sum of all premium payments made. We redetermine the amount of
Preferred Policy Debt each Policy Month. We reserve the right to change this
practice in our sole discretion.

We currently credit interest at an annual rate of 6% to that portion of Account
Value transferred to the General Account which equals the Preferred Policy
Debt. We reserve the right to change, at our sole discretion, the interest rate
we credit to the amount of Account Value we transferred to the General Account.
We guarantee that Preferred Policy Debt will earn at least a minimum annual
interest rate of 4%.

Preferred Policy Debt will be at least as large as:

     o the Account Value less any surrender charge that applies;

     o MINUS the total premium paid.


INTEREST RATE CHARGED

We will charge interest daily on any outstanding Policy loan at an effective
annual rate of 6%. Interest is due and payable at the end of each Policy Year
while a Policy loan is outstanding. If, on any Policy Anniversary, you have not
paid interest accrued since the last Policy Anniversary, we add the amount of
the interest to the loan and this becomes part of your outstanding Policy Debt.
We transfer the interest due from each Investment Subdivision on a pro-rata
basis.


REPAYMENT OF POLICY DEBT

You may repay all or part of your Policy Debt at any time while the Insured is
living and the Policy is in force. We will treat any payments by you other than
planned periodic premiums first as the repayment of any outstanding Policy
Debt. We will treat the portion of the payment in excess of any outstanding
Policy Debt as an unscheduled premium payment. We will first apply any
repayment to reduce the portion of Policy Debt that is not Preferred Policy
Debt.


                                       38
<PAGE>

You must send Loan repayments to our Home Office. We will credit the repayments
as of the date we receive them. We do not treat a Policy loan repayment as a
premium payment, and a loan repayment is not subject to the current 3% premium
charge.


EFFECT OF POLICY LOANS

A Policy loan affects the Policy, because we reduce the death benefit proceeds
and Surrender Value under the Policy by the amount of any outstanding loan plus
interest you owe on the loan. Repaying the loan causes the death benefit
proceeds and Surrender Value to increase by the amount of the repayment. As
long as a loan is outstanding, we hold an amount equal to the loan as
collateral. This amount is not affected by Separate Account II's investment
performance. Amounts transferred from Separate Account II as collateral will
affect the Account Value because we credit such amounts with an interest rate
we declare rather than a rate of return reflecting the investment performance
of Separate Account II.

There are risks involved in taking a Policy loan, a few of which include the
potential for a Policy to lapse if projected earnings, taking into account
outstanding loans, are not achieved. A Policy loan may also have possible
adverse tax consequences that could occur if a Policy lapses with loans
outstanding. See Tax Considerations.

We will notify you if the sum of your loans plus any interest you owe on the
loans is more than the Account Value less applicable surrender charges, or if
during the Continuation Period, the sum of your loans plus any interest you owe
on the loans is more than the Account Value less any applicable surrender
charges, and the Net Total Premium is less than the Continuation Amount. If you
do not submit a sufficient payment within 61 days from the date of the notice,
your Policy may terminate.

- --------------------------------------------------------------------------------
                                  TERMINATION
- --------------------------------------------------------------------------------
PREMIUM TO PREVENT TERMINATION


Generally, if on a Monthly Anniversary Day, the Surrender Value of your Policy
is too low to cover the monthly deduction, a Policy will be in default and a
grace period will begin. In that case, we will mail you notice of the
additional premium necessary to prevent your Policy from terminating. You will
have a 61-day grace period from the date we mail the notice to make the
required premium payment.

However, your Policy will not lapse during the Continuation Period, even if
your Surrender Value is too low to cover the monthly deduction, so long as the
Net Total Premium is at least equal to the Continuation Amount. At the end of
the Continuation Period, you may, however, have to make an additional premium
payment to keep the Policy in force.


YOUR POLICY WILL REMAIN IN EFFECT DURING THE GRACE PERIOD

If the Insured should die during the grace period before you pay the required
premium, the death benefit will still be payable to the Beneficiary, although
we will reduce the amount of the Life Insurance Proceeds by the amount of
premium that would have been required to keep the Policy in force. If you have
not paid the required premium before the grace period ends, your Policy will
terminate. It will have no value and no benefits will be payable. However, you
may reinstate your policy under certain circumstances.


REINSTATEMENT

If you have not surrendered your Policy, you may reinstate your Policy within
three years after termination, subject to compliance with certain conditions,
including the payment of a necessary premium and submission of satisfactory
evidence of insurability. See your Policy for further information.

Any termination and subsequent reinstatement of the Policy will reduce the
Continuation Amounts.

                                       39
<PAGE>

- --------------------------------------------------------------------------------
                      PAYMENTS AND TELEPHONE TRANSACTIONS
- --------------------------------------------------------------------------------
REQUESTING PAYMENTS


You may send your written requests for payment to our Home Office or give them
to one of our authorized agents. We will ordinarily pay any Life Insurance
Proceeds, loan proceeds or surrender or partial surrender proceeds in a lump
sum within seven days after receipt at our Home Office of all the documents
required for such a payment. Other than the Life Insurance Proceeds, which we
determine as of the date of the Insured's death, the amount we pay is as of the
date our Home Office receives all required documents. We may pay your Life
Insurance Proceeds in a lump sum or under an optional payment plan. See
Optional Payment Plans.

Any Life Insurance Proceeds that we pay in one lump sum will include interest
from the date of death to the date of payment. We will pay interest at a rate
we set, or a rate set by law if greater. The minimum interest rate which we may
pay is 2.5%. We will not pay interest beyond one year or any longer time set by
law. We will reduce Life Insurance Proceeds by any outstanding Policy Debt and
any due and unpaid charges and will increase Life Insurance Proceeds by any
benefits added by rider.

We may delay making a payment or processing a transfer request if:

   o the disposal or valuation of Separate Account II's assets is not
     reasonably practicable because the New York Stock Exchange is closed for
     other than a regular holiday or weekend, trading is restricted by the SEC,
     or the SEC declares that an emergency exists; or

   o the SEC by order permits postponement of payment to protect our Policy
     Owners.

We also may defer making payments attributable to a check that has not cleared
the bank on which it is drawn.


TELEPHONE TRANSACTIONS

You may make certain requests under the Policy by telephone provided you sent
us written authorization at our Home Office. These include requests for
transfers, changes in premium allocation designations, dollar-cost averaging
changes and changes in the portfolio rebalancing program. Our Home Office will
employ reasonable procedures to confirm that instructions communicated by
telephone are genuine. Such procedures may include, among others, requiring
some form of personal identification prior to acting upon instructions received
by telephone, providing written confirmation of such transactions, and/or tape
recording of telephone instructions. Your request for telephone transactions
authorizes us to record telephone calls. If we do not follow reasonable
procedures, we may be liable for any losses due to unauthorized or fraudulent
instructions. However, if we follow reasonable procedures, we will not be
liable for any losses due to unauthorized or fraudulent instructions.

- --------------------------------------------------------------------------------
                              TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
FEDERAL TAX MATTERS



INTRODUCTION

This part of the Prospectus discusses the Federal income tax treatment of the
Policy. The Federal income tax treatment of the Policy is complex and sometimes
uncertain. The Federal income tax rules may vary with your particular
circumstances.

This discussion is general and is not intended as tax advice. It does not
address all of the Federal income tax rules that may affect you and your
Policy. This discussion also does not address Federal estate or gift tax
consequences, or state or local tax consequences, associated with a Policy. As
a result, you should always consult a tax advisor about the application of tax
rules to your individual situation.


                                       40
<PAGE>

TAX STATUS OF THE POLICY

Federal income tax law generally grants favorable treatment to life insurance:
the proceeds paid on the death of the insured are excluded from the gross
income of the beneficiary, and the owner is not taxed on increases in the
account value unless amounts are distributed while the insured is alive. For
this treatment to apply to your Policy, the premiums paid for your Policy must
not exceed a limit established by the tax law. An increase or decrease in the
Policy's Specified Amount may change this premium limit.

We will monitor the premiums paid for your Policy to keep them within the tax
law's limit. However, for your Policy to receive favorable tax treatment as
life insurance, two other requirements must be met:

   o The investments of Separate Account II must be "adequately diversified"
     in accordance with Internal Revenue Service ("IRS") regulations; and

   o your right to choose particular investments for a Policy must be
     limited.

INVESTMENTS IN SEPARATE ACCOUNT II MUST BE DIVERSIFIED: The IRS has issued
regulations that prescribe standards for determining whether the investments of
Separate Account II, including the assets of the Funds in which Separate
Account II invests, are "adequately diversified." If Separate Account II fails
to comply with these diversification standards, you could be required to pay
tax currently on the excess of the Account Value over the premiums paid for the
Policy.

Although we do not control the investments of all of the Funds (the Company
only indirectly controls those of GE Investments Funds, Inc., through an
affiliated company), we expect that the Funds will comply with the IRS
regulations so that Separate Account II will be considered "adequately
diversified."

RESTRICTIONS ON THE EXTENT TO WHICH YOU CAN DIRECT THE INVESTMENT OF ACCOUNT
VALUES: Federal income tax law limits your right to choose particular
investments for the Policy. The U.S. Treasury Department stated in 1986 that it
expected to issue guidance clarifying those limits, but it has not yet done so.
Thus, the nature of the limits is currently uncertain. As a result, your right
to allocate Account Values among the Funds may exceed those limits. If so, you
would be treated as the owner of a portion of the assets of Separate Account II
and thus subject to current taxation on the income and gains from those assets.


The Company does not know what limits may be set forth in any guidance that the
Treasury Department may issue, or whether any such limits will apply to
existing Policies. The Company therefore reserves the right to modify the
Policy without your consent to attempt to prevent the tax law from considering
you to own a portion of the assets of Separate Account II.

NO GUARANTEES REGARDING TAX TREATMENT: The Company makes no guarantees
regarding the tax treatment of any Policy or of any transaction involving a
Policy. However, the remainder of this discussion assumes that your Policy will
be treated as a life insurance contract for Federal income tax purposes and
that the tax law will not impose tax on any increase in your Account Value
until there is a distribution from your Policy.


TAX TREATMENT OF POLICIES -- GENERAL

LIFE INSURANCE PROCEEDS AND ACCOUNT VALUE INCREASES: A Policy's treatment as
life insurance for Federal income tax purposes generally has the following
results:

   o Life Insurance Proceeds are excludable from the gross income of the
     Beneficiary.

   o You are not taxed on increases in the Account Value unless amounts are
     distributed from the Policy while the Insured is alive.

   o The taxation of amounts distributed while the Insured is alive depends
     upon whether your Policy is a "modified endowment contract." The term
     "modified endowment contract," or "MEC," is defined below.


                                       41
<PAGE>

PARTIAL AND FULL SURRENDERS AND MATURITY  PROCEEDS:  A partial  surrender occurs
when you receive  less than the total amount of the  Policy's  Surrender  Value;
receipt of the entire Surrender Value is a full surrender. If your Policy is not
a MEC, you will  generally pay tax on the amount of a partial or full  surrender
only to the  extent it  exceeds  your  "investment  in the  contract."  In a few
states, a maturity value will be paid.  Maturity proceeds will be taxable to the
extent the amount  received  plus Policy  Debt  exceeds  the  investment  in the
contract.  You will be taxed on this amount at ordinary income tax rates, not at
lower  capital gains tax rates.  Your  "investment  in the  contract"  generally
equals the total of the  premiums  paid for your  Policy  plus the amount of any
loan that was  includible in your income,  reduced by any amounts you previously
received from the Policy that you did not include in your income.

SPECIAL RULE FOR CERTAIN CASH DISTRIBUTIONS IN THE FIRST 15 POLICY YEARS:
During the first 15 years after your Policy is issued, if we distribute cash to
you and reduce the Life Insurance Proceeds (E.G., by decreasing the Policy's
Specified Amount) at the same time, you may be required to pay tax on all or
part of the cash payment, even if it is less than your investment in the
contract. This also may occur if we distribute cash to you up to two years
before the proceeds are reduced, or if the cash payment is made in anticipation
of the reduction. However, you will not be required to pay tax on more than the
amount by which your Account Value exceeds your investment in the contract.

CONSIDERATIONS WHERE INSURED LIVES PAST AGE 100: If the Insured survives beyond
the end of the mortality table used to measure charges under the Policy, which
ends at age 100, the IRS may seek to deny the tax-free treatment of the Life
Insurance Proceeds and instead to tax you on the amount by which your Account
Value exceeds your investment in the contract. Because in most states, the
Policy continues to have insurance risk beyond age 100, for which we assess a
Cost of Insurance charge, we believe that the proceeds will continue to be
protected from taxation. Therefore, we have no current plans to withhold or
report taxes in this situation.

ACCELERATED BENEFIT RIDER: Your Policy may contain an Accelerated Benefit
Rider, which provides you with access to a portion of the death benefit if the
Insured becomes terminally ill. The accelerated benefit payment is treated in
the same manner as Life Insurance Proceeds for tax purposes, meaning that it
generally will be excludable from gross income. But if the Insured under the
Policy is an officer, director, or employee of the Owner of the Policy, or is
financially interested in the trade or business of the Owner, the payment would
be taxable in part.

LOANS: If your Policy is not a MEC, a loan received under a Policy (I.E.,
Policy Debt) normally will be treated as your indebtedness. Hence, so long as
the Policy remains in force, you will generally not be taxed on any part of a
Policy loan. However, it is possible that you could have additional income for
tax purposes if any of your Policy loan consists of Preferred Policy Debt. If
your Policy terminates (by a full surrender or by a lapse) while the Insured is
alive, you will be taxed on the amount (if any) by which the Policy Debt plus
any amount received in cash exceeds your investment in the contract.

Generally, interest paid on Policy Debt or other indebtedness related to the
Policy will not be tax deductible, except in the case of certain indebtedness
under a Policy covering a "key person." A tax advisor should be consulted
before taking any policy loan.

LOSS OF INTEREST DEDUCTION WHERE POLICIES ARE HELD BY OR FOR THE BENEFIT OF
CORPORATIONS, TRUSTS, ETC.: If an entity (such as a corporation or a trust, not
a individual) purchases a Policy or is the beneficiary of a Policy issued after
June 8, 1997, a portion of the interest on indebtedness unrelated to the Policy
may not be deductible by the entity. However, this rule does not apply to a
Policy owned by an entity engaged in a trade or business which covers the life
of an individual who is:

     o a 20 percent owner of the entity, or

     o an officer, director, or employee of the trade or business,

at the time first covered by the Policy. Entities that are considering
purchasing the Policy, or that will be beneficiaries under a Policy, should
consult a tax advisor.


                                       42
<PAGE>

OPTIONAL PAYMENT PLANS: If Life Insurance Proceeds under the Policy are paid
under one of the optional payment plans, the Beneficiary will be taxed on a
portion of each payment (at ordinary income tax rates). The Company will notify
the Beneficiary annually of the taxable amount of each payment. However, if the
Life Insurance Proceeds are held by the Company under Optional Payment Plan 4
(interest income), the Beneficiary will be taxed on the interest income as it
is credited.

OTHER CONSIDERATIONS: The right to exchange the Policy for a permanent fixed
benefit policy (See "Exchange Privilege"), the right to change Owners (See
"Change of Owner"), and changes reducing future amounts of Life Insurance
Proceeds may have tax consequences depending upon the circumstances of each
exchange or change.


SPECIAL RULES FOR MODIFIED ENDOWMENT CONTRACTS (MECS)

DEFINITION OF A "MODIFIED ENDOWMENT CONTRACT:" Special rules apply to a Policy
classified as a MEC. A Policy will be classified as a MEC if either of the
following is true:

   o If premiums are paid more rapidly than allowed by a "7-pay test" under
     the tax law. At your request, we will let you know the amount of premium
     that may be paid for your Policy in any year that will avoid MEC treatment
     under the 7-pay test.

   o If the Policy is received in exchange for another policy that is a MEC.

TAX TREATMENT OF MECS: If a Policy is classified as a MEC, the following
special rules apply:

   o A partial surrender will be taxable to you to the extent that the Account
     Value exceeds your investment in the contract.

   o A loan from the Policy (together with any unpaid interest included in
     Policy Debt), and the amount of any assignment or pledge of the Policy,
     will be taxed in the same manner as a partial surrender.

   o A penalty tax of 10% will be imposed on the amount of any full or partial
     surrender, loan and unpaid loan interest included in Policy Debt,
     assignment, or pledge on which you must pay tax. However, the penalty tax
     does not apply to a distribution made:

     (1) after you attain age 59 1/2,

     (2) because you have become disabled, within the meaning of the tax law,
         or

     (3) in substantially equal periodic payments over your life or life
         expectancy (or over the joint lives or life expectancies of you and
         your beneficiary, within the meaning of the tax law).

SPECIAL RULES IF YOU OWN MORE THAN ONE MEC: All MECs that we (or any of our
affiliates) issue to you within the same calendar year will be combined to
determine the amount of any distribution from the Policy that will be taxable
to you.

INTERPRETATIVE ISSUES: The tax law's rules relating to MECs are complex and
open to considerable variation in interpretation. You should consult your tax
advisor before making any decisions regarding changes in coverage under or
distributions from your Policy.


INCOME TAX WITHHOLDING

We may be required to withhold and pay to the IRS a part of the taxable portion
of each distribution made under a Policy. However, in many cases, the recipient
may elect not to have any amounts withheld. You are responsible for payment of
all taxes and early distribution penalties, regardless of whether you request
that no taxes be withheld or if we do not withhold a sufficient amount of
taxes. At the time you request a distribution from the Policy, we will send you
forms that explain the withholding requirements.


                                       43
<PAGE>

TAX STATUS OF THE COMPANY

Under existing Federal income tax law, we do not expect to incur any Federal
income tax liability on the income or gains in Separate Account II. Based upon
this expectation, we do not impose a charge for Federal income taxes. If
Federal income tax law changes and we are required to pay taxes on some or all
of the income and gains earned by Separate Account II, we may impose a charge
for those taxes.

We may also incur state and local taxes, in addition to premium taxes for which
a deduction from premiums is currently made. At present, these taxes are not
significant. If there is a material change in state or local tax laws, we may
impose a charge for any taxes attributable to Separate Account II.


CHANGES IN THE LAW AND OTHER CONSIDERATIONS

This discussion is based on our understanding of the Federal income tax law
existing on the date of this Prospectus. Congress, the IRS, and the courts may
modify these laws at any time, and may do so retroactively. Any person
concerned about the tax implications of ownership of a Policy should consult a
competent tax advisor.

- --------------------------------------------------------------------------------
                           OTHER POLICY INFORMATION
- --------------------------------------------------------------------------------
EXCHANGE PRIVILEGE


During the first 24 Policy Months, you may convert the Policy to a permanent
fixed benefit Policy. If you object to a material change in the investment
policy of Separate Account II or the Investment Subdivisions, you also may
convert the Policy to a permanent fixed benefit Policy within 60 days after the
change. In either case, you may elect either the same Life Insurance Proceeds
or the Life Insurance Proceeds minus Account Value as the existing Policy at
the time of conversion. We will base premiums on the same Age at issue and risk
classification of the Insured as the existing Policy. The conversion will be
subject to an equitable adjustment in payments and Account Values to reflect
variances, if any, in the payments and Account Values under the existing Policy
and the new Policy. See your Policy for further information.


OPTIONAL PAYMENT PLANS

The Policy currently offers the following five optional payment plans as
alternatives to the payment of a death benefit or Surrender Value in a lump
sum:

PLAN 1 -- INCOME FOR A FIXED PERIOD. We will make equal periodic payments for a
fixed period not longer than 30 years. Payments can be annual, semi-annual,
quarterly, or monthly. If the payee dies before the end of the fixed period, we
will discount the amount of the remaining guaranteed payments to the date of
the payee's death at a yearly rate of 3%. We will pay the discounted amount in
one sum to the payee's estate unless otherwise provided.

PLAN 2 -- LIFE INCOME. We will make equal monthly payments for a guaranteed
minimum period. If the payee lives longer than the minimum period, payments
will continue for his or her life. The minimum period can be l0, l5, or 20
years. If the payee dies before the end of the guaranteed period, we will
discount the amount of remaining payments for the minimum period at the same
interest rate used to calculate the monthly income. We will pay the discounted
amount in one sum to the payee's estate unless otherwise provided.

PLAN 3 -- INCOME OF A DEFINITE AMOUNT. We will make equal periodic payments of
a definite amount. Payments can be annual, semi-annual, quarterly, or monthly.
The amount paid each year must be at least $120 for each $1,000 of proceeds.
Payments will continue until the proceeds are exhausted. The last payment will
equal the amount of any unpaid proceeds. If the payee dies, we will pay the
amount of the remaining proceeds with earned interest in one sum to the payee's
estate unless otherwise provided.


                                       44
<PAGE>

PLAN 4 -- INTEREST INCOME. We will make periodic payments of interest earned
from the proceeds left with us. Payments can be annual, semi-annual, quarterly
or monthly and will begin at the end of the first period chosen. If the payee
dies, we will pay the amount of remaining proceeds and any earned but unpaid
interest in one sum to the payee's estate unless otherwise provided.

PLAN 5 -- JOINT LIFE AND SURVIVOR INCOME. We will make equal monthly payments
to two payees for a guaranteed minimum of l0 years. Each payee must be at least
35 years old when payments begin. Payments will continue as long as either
payee is living. If both payees die before the end of the minimum period, we
will discount the amount of the remaining payments for the 10 year period at
the same interest rate used to calculate the monthly income. We will pay the
discounted amount in one sum to the survivor's estate unless otherwise
provided.

You may select an optional payment plan in your application or by writing our
Home Office. We will transfer any amount left with us for payment under an
optional payment plan to our General Account. Payments under an optional
payment plan will not vary with the investment performance of Separate Account
II because they are forms of fixed-benefit annuities. See Tax Treatment of
Policies. Amounts allocated to an optional payment plan will earn interest at
3% compounded annually. Certain conditions and restrictions apply to payments
received under an optional payment plan. For further information, please review
your Policy or contact one of our authorized agents.


DIVIDENDS

The Policy is non-participating. We will not pay dividends on the Policy.


INCONTESTABILITY

The Policy limits our right to contest the Policy as issued or as increased,
except for material misstatements contained in the application or a
supplemental application, after it has been in force during the Insured's
lifetime for a minimum period, generally for two years from the Policy Date or
effective date of the increase. This provision does not apply to riders that
provide disability benefits.


SUICIDE EXCLUSION

If the Insured commits suicide while sane or insane within two years of the
Policy Date, we will limit the amount of proceeds we pay under the Policy to
all premiums paid, less outstanding Policy Debt and less amounts paid upon
partial surrender of the Policy.

If the Insured commits suicide while sane or insane more than two years after
the Policy Date but within two years after the effective date of an increase in
the Specified Amount, we will reduce the Specified Amount to the amount in
effect before the increase. The amount payable with respect to the increase
will equal the monthly deductions that were made for that increase. Please See
your Policy for more details.


MISSTATEMENT OF AGE OR SEX

We will adjust the Life Insurance Proceeds if you misstated the Insured's Age
or sex in your application.


WRITTEN NOTICE

You should send any written notice to us at our Home Office. The notice should
include the Policy number and the Insured's full name. We will send any notice
to the address shown in the application unless an appropriate address change
form has been filed with us.


TRUSTEE

If you name a trustee as the Owner or Beneficiary of the Policy and the trustee
subsequently exercises ownership rights or claims benefits thereunder, we will
have no obligation to verify that a trust is in effect or that the trustee is
acting within the scope of his/her authority. Payment of Policy benefits to the
trustee


                                       45
<PAGE>

will release us from all obligations under the Policy to the extent of the
payment. When we make a payment to the trustee, we will have no obligation to
ensure that such payment is applied according to the terms of the trust
agreement.


OTHER CHANGES

At any time, we may make such changes in the Policy as are necessary to assure
compliance at all times with the definition of life insurance prescribed by the
Code:

   o to make the Policy, our operations, or the operation of Separate Account
     II to conform with any law or regulation issued by any government agency
     to which they are subject; or

   o to reflect a change in the operation of Separate Account II, if allowed
     by the Policy.

Only the President or Vice President of GE Life & Annuity has the right to
change the Policy. No agent has the authority to change the Policy or waive any
of its terms. The President or a Vice President of GE Life & Annuity must sign
all endorsements, amendments, or riders to be valid.


REPORTS

We maintain records and accounts of all transactions involving the Policy,
Separate Account II and Policy Debt. Within 30 days after each Policy
Anniversary, we will send you a report showing information about your Policy.
The report will show:

     o the Specified Amount;

     o the Account Value in each Investment Subdivision;

     o the Surrender Value;

     o the Policy Debt; and

     o the premiums paid and charges made during the Policy Year.

We also will send you an annual and a semi-annual report for each Fund
underlying an Investment Subdivision to which you have allocated Account Value,
as required by the 1940 Act. In addition, when you pay premiums (other than by
pre-authorized checking account deduction), or if you take out a Policy loan,
make transfers or make partial surrenders, you will receive a written
confirmation of these transactions.


CHANGE OF OWNER

You may change the Owner of the Policy by sending a written request on a form
satisfactory to us to our Home Office while the Insured is alive and the Policy
is in force. The change will take effect the date you sign the written request,
but the change will not affect any action we have taken before we receive the
written request. A change of Owner does not change the Beneficiary designation.



SUPPLEMENTAL BENEFITS

These are several supplemental benefits available that you may add to your
Policy. We will deduct monthly charges for these benefits from your Account
Value as part of the monthly deduction. See Monthly Deduction. Examples of
these benefits include:

     o term insurance on a spouse or children;

     o additional death benefits if the Insured dies in an accident; and

     o waiver of either the monthly deduction or a stipulated amount if the
       Insured becomes disabled as defined in the rider.


                                       46
<PAGE>

Additional rules and limits apply to these supplemental benefits. Please ask
your authorized GE Life & Annuity agent for further information or contact our
Home Office.


USING THE POLICY AS COLLATERAL

You can assign the Policy as collateral security. You must notify us in writing
if you assign the Policy. Any payments we made before the assignment will not
be affected. We are not responsible for the validity of an assignment. An
assignment may affect your rights and the rights of the Beneficiary.


REINSURANCE

We intend to reinsure a portion of the risks assumed under the Policies.


LEGAL PROCEEDINGS

GE Life & Annuity, like all other companies, is involved in lawsuits, including
class action lawsuits. In some class action and other lawsuits involving
insurance companies, substantial damages have been sought and/or material
settlement payments have been made. Although the outcome of any litigation
cannot be predicted with certainty, GE Life & Annuity believes that at the
present time there are no pending or threatened lawsuits that are reasonably
likely to have a material adverse impact on it or Separate Account II.

- --------------------------------------------------------------------------------
                            ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
SALE OF THE POLICIES


Our licensed life insurance agents sell the Policies. These agents are also
registered representatives of Capital Brokerage Corporation, the principal
underwriter of the Policies, or of broker-dealers who have entered into written
sales agreements with the principal underwriter. (Capital Brokerage Corporation
does business in Indiana, Minnesota, New Mexico, and Texas as GE Capital
Brokerage Corporation.)

Capital Brokerage Corporation, a Washington corporation, located at 6630 W.
Broad Street, Richmond, Virginia 23230, is registered with the SEC under the
Securities Exchange Act of 1934 as a broker-dealer and is a member of the
National Association of Securities Dealers, Inc. Capital Brokerage Corporation
also serves as principal underwriter for other variable life insurance and
variable annuity policies we issue. However, Capital Brokerage Corporation has
not retained any amounts for acting as principal underwriter of these other
policies.

Our writing agents receive commissions based on a commission schedule and
rules. First-year commissions depend on the Insured's Age, risk class, and the
size of the Policy. In the first Policy Year, the agent will receive a
commission of up to 95% of the maximum commissionable premium plus up to 4% of
premiums paid in excess of the maximum commissionable premium. In renewal
years, the agent receives up to 4.0% of the premiums paid. We may pay a trail
commission equal to an annual rate of 0.15% of Account Value on Policies that
after the fifth Policy Year have an Account Value equal to or greater than
$10,000.

Agents may also be eligible to receive certain bonuses and allowances, as well
as retirement plan credits, based on commissions earned. Field management of
the Company receives compensation which we may base in part on the level of
agent commissions in their management units. Broker-dealers and their
registered agents will receive first-year and subsequent year commissions
equivalent to the total commissions and benefits received by the field
management and writing agents of the Company. We do not deduct these
commissions from premium payments or Account Value; we pay these commissions.


                                       47
<PAGE>

LEGAL MATTERS

The legal matters in connection with the Policy described in this prospectus
have been passed on by Patricia L. Dysart, Associate General Counsel and
Assistant Vice President of GE Life & Annuity. Sutherland Asbill & Brennan LLP
of Washington, D.C. has provided advice on matters relating to the federal
securities laws.

YEAR 2000 READINESS DISCLOSURE

Like all financial services providers, we use computer systems that may be
affected by Year 2000 date data processing issues and we rely on service
providers, including banks, custodians, administrators, and investment managers
that may also be affected. In addition, to the extent the Funds invest in
securities of issuers located in foreign countries, the Funds may be affected
not only in the United States, but also in foreign countries. (Please See the
Funds' prospectuses for more information.) Therefore, we have been engaged in a
process to evaluate and develop plans to have our computer systems and critical
applications ready to process Year 2000 date data and to correct or replace
systems and applications with Year 2000 issues. Moreover, we have confirmed
that our service providers are also so engaged, and we are monitoring these
other service providers (particularly those that are critical to our business)
for emerging Year 2000 date data issues.

We have devoted, and will continue to devote, substantial resources to this
effort. In 1998, we spent $2.4 million dollars on this effort, and we have
budgeted an additional $1.8 million dollars on this effort in 1999. Remedial
and other actions we have taken include inventorying our computer systems,
applications and interfaces, assessing ways we might be impacted by Year 2000
issues, and developing a range of solutions specific to particular situations
and implementing appropriate solutions. Most of the systems, applications and
interfaces that were identified as having Year 2000 issues have already been
replaced with different hardware or software or upgraded to new or other
releases of software which is Year 2000 ready. We have also developed a
business continuity plan and have completed testing the plan.

It is difficult to predict with precision whether the outcome of these efforts
will be completely successful. However, as of the date of this Prospectus, we
do not anticipate that you will experience negative effects on your investment,
or on the services provided in connection therewith, as a result of the
Company's Year 2000 transition implementation. We have completed our efforts
with respect to our critical applications, and therefore we believe that our
critical applications are substantially Year 2000 capable. With respect to our
non-critical applications, our goal is to be substantially Year 2000 capable on
or about June 1999. However, there can be no assurance that our efforts will be
totally successful, or that interaction with other service providers will not
impair our ability to provide uninterrupted and complete services to you.

If we are not successful in our Year 2000 transition or implementation, or if
interaction with our service providers is impaired, it is possible that we
could encounter difficulty and/or delays in calculating unit values, redeeming
units, delivering account statements and providing other information,
communication and servicing to our policyholders. In light of our past and
current efforts to address this issue, we do not consider the likelihood of
this possibility to be very high.


EXPERTS

The consolidated balance sheets of The Life Insurance Company of Virginia, now
known as GE Life and Annuity Assurance Company, and subsidiary as of December
31, 1998 and 1997, and the related consolidated statements of income and
comprehensive income, shareholders' interest and cash flows for the years then
ended, the nine month period ended December 31, 1996 and the preacquisition
three month period ended March 31, 1996, and the statements of assets and
liabilities of Life of Virginia Separate Account II, now known as GE Life &
Annuity Separate Account II, as of December 31, 1998 and the related statements
of operations and changes in net assets for each of the years or lesser periods
in the three year period then ended have been included herein and in the
registration statement in reliance upon the reports of KPMG


                                       48
<PAGE>

LLP, independent certified public accountants, appearing elsewhere herein and
upon the authority of such firm as experts in accounting and auditing.

The report of KPMG LLP dated January 22, 1999 with respect to the consolidated
financial statements of The Life Insurance Company of Virginia, now known as GE
Life and Annuity Assurance Company and subsidiary, contains an explanatory
paragraph that states that effective April 1, 1996, General Electric Capital
Corporation acquired all of the outstanding stock of The Life Insurance Company
of Virginia in a business combination accounted for as a purchase. As a result
of the acquisition, the consolidated financial information for the periods
after the acquisition is presented on a different cost basis than that for the
periods before the acquisition and, therefore, is not comparable.


ACTUARIAL MATTERS

Actuarial matters included in this Prospectus have been examined by Bruce E.
Booker, an actuary of GE Life & Annuity, whose opinion we filed as an exhibit
to the registration statement.


FINANCIAL STATEMENTS

You should distinguish the consolidated financial statements of Life of
Virginia, now GE Life & Annuity, and subsidiary included in this prospectus
from the financial statements of Separate Account II. Please consider the
financial statements of Life of Virginia (now GE Life & Annuity) only as
bearing on our ability to meet our obligations under the Policies. You should
not consider the financial statements of Life of Virginia (now GE Life &
Annuity) and subsidiary as affecting the investment performance of the assets
held in Separate Account II.


EXECUTIVE OFFICERS AND DIRECTORS

We are managed by a board of directors. The following table sets forth the
name, address and principal occupations during the past five years of each of
our executive officers and directors.

<TABLE>
<CAPTION>

   NAME AND POSITION(S)
 WITH GE LIFE & ANNUITY*                             PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- -------------------------   --------------------------------------------------------------------------------------
<S>                         <C>
Ronald V. Dolan             Director, Chairman of the Board, GE Life & Annuity since 1997; President and Chief
                            Executive Officer of First Colony Life Insurance Company 1992-1997

Pamela S. Schutz            President, GE Life & Annuity since 9/98; President of The Harvest Life Insurance
                            Company 9/97-7/98; President, GE Capital Realty Group 2/78-5/97

Selwyn L. Flournoy, Jr.     Director, GE Life & Annuity since 5/89; Senior Vice President, GE Life & Annuity,
                            since 1980; Chief Financial Officer 1980-1998

Robert D. Chinn             Director, GE Life & Annuity, since 1997; Senior Vice President -- Agency, GE Life &
                            Annuity, since 1/92 Victor C. Moses Director, GE Life & Annuity, since 5/96; Director
                            of GNA since April, 1994; Senior Vice President, Business Development and Chief
                            Actuary of GNA since May, 1993.

Geoffrey S. Stiff           Senior Vice President, GE Life & Annuity 3/99; Director, GE Life & Annuity, since
                            5/96; Vice President, GE Life & Annuity 5/96-3/99; Director of GNA since April,
                            1994; Senior Vice President, Chief Financial Officer and Treasurer of GNA since May,
                            1993; Senior Vice President, Controller and Treasurer of GNA Investors Trust since
                            1993.

Richard P. McKenney         Manager of Finance since 10/96, GE Financial Assurance/GE Life and Annuity
                            Assurance Company; Chief Financial Officer since 10/98

Jerry G. Overman            Treasurer, GE Life and Annuity Assurance Company since 1979

Kelly L. Groh               Vice President and Controller/Sr. Finance Analyst, GE Life and Annuity Assurance
                            Company since 3/96
</TABLE>

- -------------
* Prior to 1999, GE Life & Annuity was known as Life of Virginia.

     The principal business address of each person listed, unless otherwise
indicated, is GE Life and Annuity Assurance Company, 6610 W. Broad Street,
Richmond, Virginia 23230.


                                       49
<PAGE>

     The principal business address for Mr. Dolan is First Colony Life
Insurance Company, 700 Main Street, Post Office 1280, Lynchburg, VA 24505-1280.


     The principal business address for Mr. Moses is GNA Corporation, Two Union
Square, 601 Union Street, Seattle, WA 98101.


OTHER INFORMATION

We have filed a Registration Statement with the SEC, under the Securities Act
of 1933 as amended, for the Policies being offered here. This Prospectus does
not contain all the information in the Registration Statement, its amendments
and exhibits. Please refer to the Registration Statement for further
information about Separate Account II, the Company, and the Policies offered.
Statements in this Prospectus about the content of Policies and other legal
instruments are summaries. For the complete text of those Policies and
instruments, please refer to those documents as filed with the SEC and
available on the SEC's website at http://www.sec gov.

- --------------------------------------------------------------------------------
                          HYPOTHETICAL ILLUSTRATIONS
- --------------------------------------------------------------------------------

We have included illustrations in this prospectus, and use them in connection
with your purchase of the Policy. These illustrations are based on hypothetical
rates of return that are not guaranteed. The rates are illustrative only, and
do not represent past or future performance. Your actual Policy values and
benefits will be different from these illustrations.

The illustrations assume you paid planned premiums annually and the return on
the assets in the Investment Subdivisions were a uniform gross annual rate of
0%, 6% or 12%, before deduction of any fees and charges. The values reflect the
deduction of all Policy and Fund fees and charges. The tables also show planned
premiums accumulated at 5% interest. The values under a Policy would be
different from those shown if the returns averaged 0%, 6% or 12% but fluctuated
over and under those averages throughout the years shown. The hypothetical
investment rates of return are illustrative only and should not be deemed a
representation of past or future investment rates of return. Actual rates of
return for a particular Policy may be more or less than the hypothetical
investment rates of return used in the illustrations.

The illustrations assume an average annual expense ratio of .80% of the average
daily net assets of the Funds available under the Policies, based on the Funds'
fees and expenses for the year ended December 31, 1998 as shown in the Portfolio
Annual Expense Table, above. (These fees and expenses, and therefore the
illustrations, reflect certain fee waivers and reimbursements provided by some
of the Funds. We cannot guarantee that these fee waivers and reimbursements
will continue.) For information on Fund fees and expenses, See the prospectus
for the Funds accompanying this prospectus. The illustrations also take into
account the charge by us to an Investment Subdivision for assuming mortality
and expense risks, made daily at an annual rate of .70% of the net assets of
the Investment Subdivision. After deduction of these amounts, the illustrated
gross annual investment rates of return of 0%, 6% and 12%, correspond to
approximate net annual rates of -1.50%, 4.50% and 10.50%, respectively.

The illustrations reflect the monthly deduction for the hypothetical Insured. We
reflect our current charges and the higher guaranteed charges that we have the
contractual right to charge in separate illustrations on each of the following
pages. All the illustrations reflect the fact that no charges for Federal or
state income taxes are currently made against Separate Account II and assume no
Policy Debt or charges for supplemental benefits.

The illustrations reflect our sex distinct rates for non-tobacco users. Upon
request, we will furnish a comparable illustration based upon the proposed
Insured's individual circumstances. Such illustrations may assume different
hypothetical rates of return than those illustrated.


                                       50
<PAGE>

              FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE


<TABLE>
<S>                                       <C>                                <C>
Male Issue Age 45                         Initial Specified Amount           $250,000
Preferred Nonsmoker Underwriting Risk     Initial Premium and Planned
Death Benefit Option A                    Premium (Payable Annually) (1)     $ 13,000

</TABLE>


<TABLE>
<CAPTION>
                          0% ASSUMED HYPOTHETICAL         6% ASSUMED HYPOTHETICAL           12% ASSUMED HYPOTHETICAL
                          GROSS ANNUAL INVESTMENT         GROSS ANNUAL INVESTMENT            GROSS ANNUAL INVESTMENT
           PREMIUMS         RETURN WITH MAXIMUM             RETURN WITH MAXIMUM                RETURN WITH MAXIMUM
   END    ACCUMULATED         CHARGES (2)(3)                  CHARGES (2)(3)                     CHARGES (2)(3)
   OF        AT 5%    ------------------------------- ------------------------------- -------------------------------------
 POLICY    INTEREST    SURRENDER   ACCOUNT    DEATH    SURRENDER   ACCOUNT    DEATH    SURRENDER     ACCOUNT       DEATH
  YEAR     PER YEAR      VALUE      VALUE    BENEFIT     VALUE      VALUE    BENEFIT     VALUE        VALUE       BENEFIT
- -------- ------------ ----------- --------- --------- ----------- --------- --------- ----------- ------------ ------------
<S>      <C>          <C>         <C>       <C>       <C>         <C>       <C>       <C>         <C>          <C>
1            13,650       8,948     11,200  261,200       9,657     11,910  261,910       10,367      12,620      262,620
2            27,983      19,913     22,165  272,165      22,034     24,286  274,286       24,241      26,493      276,493
3            43,032      30,642     32,894  282,894      34,893     37,145  287,145       39,495      41,747      291,747
4            58,833      41,133     43,385  293,385      48,252     50,504  300,504       56,268      58,521      308,521
5            75,425      51,380     53,632  303,632      62,122     64,374  314,374       74,711      76,964      326,964
6            92,846      61,609     63,634  313,634      76,749     78,774  328,774       95,221      97,246      347,246
7           111,138      71,577     73,377  323,377      91,910     93,710  343,710      117,742     119,542      369,542
8           130,345      81,272     82,847  332,847     107,612    109,187  359,187      142,469     144,044      394,044
9           150,513      90,683     92,033  342,033     123,864    125,214  375,214      169,619     170,969      420,969
10          171,688      99,793    100,918  350,918     140,669    141,794  391,794      199,423     200,548      450,548
15          294,547     140,359    140,359  390,359     233,217    233,217  483,217      398,353     398,353      648,353
20          451,350     169,555    169,555  419,555     338,703    338,703  588,703      714,600     714,600      964,600
25          651,475     183,826    183,826  433,826     455,489    455,489  705,489    1,218,952   1,218,952    1,468,952
30          906,890     175,537    175,537  425,537     576,480    576,480  826,480    2,022,376   2,022,376    2,272,376
35        1,232,872     131,140    131,140  381,140     685,319    685,319  935,319    3,299,778   3,299,778    3,549,778

</TABLE>

(1) The values illustrated assume the planned premium of $13,000 is paid at the
beginning of each Policy year. Values will be different if premiums are paid
with a different frequency or in different amounts.

(2) The values and benefits are as of the end of the year shown. They assume
that no Policy loans or withdrawals have been made. Excessive loans or
withdrawals may cause this Policy to lapse because of insufficient account
value.

(3) The values and benefits are shown using the maximum expense charges and
cost of insurance rates allowable under the Policy. Accordingly, if the assumed
hypothetical gross annual investment return were earned, the values and
benefits of an actual Policy with the listed specifications could never be less
than those shown, and in some cases may be greater than those shown.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE
ACTUAL INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF
YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATIONS CAN BE MADE BY GE LIFE & ANNUITY OR THE FUNDS THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.

                                       51

<PAGE>

              FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE


<TABLE>
<S>                                       <C>                                <C>
Male Issue Age 45                         Initial Specified Amount           $250,000
Preferred Nonsmoker Underwriting Risk     Initial Premium and Planned
Death Benefit Option A                    Premium (Payable Annually) (1)     $ 13,000
</TABLE>


<TABLE>
<CAPTION>
                          0% ASSUMED HYPOTHETICAL          6% ASSUMED HYPOTHETICAL             12% ASSUMED HYPOTHETICAL
                          GROSS ANNUAL INVESTMENT          GROSS ANNUAL INVESTMENT              GROSS ANNUAL INVESTMENT
           PREMIUMS         RETURN WITH CURRENT              RETURN WITH CURRENT                  RETURN WITH CURRENT
   END    ACCUMULATED         CHARGES (2)(3)                    CHARGES (2)(3)                      CHARGES (2)(3)
   OF        AT 5%    ------------------------------- ---------------------------------- -------------------------------------
 POLICY    INTEREST    SURRENDER   ACCOUNT    DEATH    SURRENDER   ACCOUNT      DEATH     SURRENDER     ACCOUNT       DEATH
  YEAR     PER YEAR      VALUE      VALUE    BENEFIT     VALUE      VALUE      BENEFIT      VALUE        VALUE       BENEFIT
- -------- ------------ ----------- --------- --------- ----------- --------- ------------ ----------- ------------ ------------
<S>      <C>          <C>         <C>       <C>       <C>         <C>       <C>          <C>         <C>          <C>
1            13,650       9,432     11,685  261,685      10,165     12,418     262,418       10,898      13,151      263,151
2            27,983      20,963     23,216  273,216      23,163     25,416     275,416       25,452      27,704      277,704
3            43,032      32,271     34,523  284,523      36,694     38,947     288,947       41,480      43,733      293,733
4            58,833      43,352     45,605  295,605      50,776     53,029     303,029       59,132      61,385      311,385
5            75,425      54,206     56,458  306,458      65,428     67,680     317,680       78,571      80,824      330,824
6            92,846      65,068     67,093  317,093      80,908     82,933     332,933      100,219     102,244      352,244
7           111,138      75,705     77,505  327,505      97,009     98,809     348,809      124,048     125,848      375,848
8           130,345      86,110     87,685  337,685     113,744    115,319     365,319      150,273     151,848      401,848
9           150,513      96,282     97,632  347,632     131,140    132,490     382,490      179,144     180,494      430,494
10          171,688     106,210    107,335  357,335     149,211    150,336     400,336      210,922     212,047      462,047
15          294,547     154,193    154,193  404,193     252,901    252,901     502,901      427,647     427,647      677,647
20          451,350     196,302    196,302  446,302     379,255    379,255     629,255      781,257     781,257    1,031,257
25          651,475     231,394    231,394  481,394     532,225    532,225     782,225    1,358,765   1,358,765    1,608,765
30          906,890     257,487    257,487  507,487     715,462    715,462     965,462    2,301,878   2,301,878    2,551,878
35        1,232,872     272,043    272,043  522,043     932,845    932,845   1,182,845    3,843,667   3,843,667    4,093,667
</TABLE>

(1) The values illustrated assume the planned premium of $13,000 is paid at the
beginning of each Policy year. Values will be different if premiums are paid
with a different frequency or in different amounts.

(2) The values and benefits are as of the end of the year shown. They assume
that no Policy loans or withdrawals have been made. Excessive loans or
withdrawals may cause this Policy to lapse because of insufficient account
value.

(3) The values and benefits are shown using the expense charges and cost of
insurance rates currently in effect. Although GE Life & Annuity anticipates
deducting these charges for the forSeeable future, THESE CHARGES ARE NOT
GUARANTEED AND COULD BE RAISED AT THE DISCRETION OF GE LIFE & ANNUITY.
Accordingly, even if the assumed hypothetical gross annual investment return
were earned, the values and benefits under an actual Policy with the listed
specifications may be less than those shown if the expense charges or cost of
insurance charges were increased.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE
ACTUAL INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF
YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATIONS CAN BE MADE BY GE LIFE & ANNUITY OR THE FUNDS THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.


                                       52
<PAGE>

              FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE


<TABLE>
<S>                                       <C>                                <C>
Male Issue Age 45                         Initial Specified Amount           $250,000
Preferred Nonsmoker Underwriting Risk     Initial Premium and Planned
Death Benefit Option A                    Premium (Payable Annually) (1)     $  4,750
</TABLE>


<TABLE>
<CAPTION>
                          0% ASSUMED HYPOTHETICAL         6% ASSUMED HYPOTHETICAL           12% ASSUMED HYPOTHETICAL
                          GROSS ANNUAL INVESTMENT         GROSS ANNUAL INVESTMENT            GROSS ANNUAL INVESTMENT
           PREMIUMS         RETURN WITH MAXIMUM             RETURN WITH MAXIMUM                RETURN WITH MAXIMUM
   END    ACCUMULATED         CHARGES (2)(3)                  CHARGES (2)(3)                     CHARGES (2)(3)
   OF        AT 5%    ------------------------------- ------------------------------- -------------------------------------
 POLICY    INTEREST    SURRENDER   ACCOUNT    DEATH    SURRENDER   ACCOUNT    DEATH    SURRENDER     ACCOUNT       DEATH
  YEAR     PER YEAR      VALUE      VALUE    BENEFIT     VALUE      VALUE    BENEFIT     VALUE        VALUE       BENEFIT
- -------- ------------ ----------- --------- --------- ----------- --------- --------- ----------- ------------ ------------
<S>      <C>          <C>         <C>       <C>       <C>         <C>       <C>       <C>         <C>          <C>
1             4,988       1,241     3,493    250,000      1,481      3,733  250,000        1,722       3,974      250,000
2            10,224       4,628     6,881    250,000      5,328      7,581  250,000        6,058       8,311      250,000
3            15,723       7,908    10,160    250,000      9,292     11,545  250,000       10,795      13,048      250,000
4            21,497      11,078    13,330    250,000     13,376     15,629  250,000       15,974      18,226      250,000
5            27,559      14,132    16,385    250,000     17,579     19,832  250,000       21,636      23,888      250,000
6            33,925      17,298    19,323    250,000     22,133     24,158  250,000       28,062      30,087      250,000
7            40,608      20,331    22,131    250,000     26,801     28,601  250,000       35,070      36,870      250,000
8            47,626      23,224    24,799    250,000     31,580     33,155  250,000       42,718      44,293      250,000
9            54,995      25,966    27,316    250,000     36,468     37,818  250,000       51,074      52,424      250,000
10           62,732      28,541    29,666    250,000     41,456     42,581  250,000       60,207      61,332      250,000
15          107,623      38,545    38,545    250,000     67,826     67,826  250,000      121,109     121,109      250,000
20          164,916      40,918    40,918    250,000     95,071     95,071  250,000      221,054     221,054      269,686
25          238,039      32,088    32,088    250,000    123,316    123,316  250,000      385,246     385,246      446,886
30          331,364       1,670     1,670    250,000    151,911    151,911  250,000      649,855     649,855      695,345
35          450,473           *         *          *    180,919    180,919  250,000    1,081,533   1,081,533    1,135,610
</TABLE>

*Premium in addition to the planned premium is required to keep the policy in
effect.

(1) The values illustrated assume the planned premium of $4,750 is paid at the
beginning of each Policy year. Values will be different if premiums are paid
with a different frequency or in different amounts.

(2) The values and benefits are as of the end of the year shown. They assume
that no Policy loans or withdrawals have been made. Excessive loans or
withdrawals may cause this Policy to lapse because of insufficient account
value.

(3) The values and benefits are shown using the maximum expense charges and
cost of insurance rates allowable under the Policy. Accordingly, if the assumed
hypothetical gross annual investment return were earned, the values and
benefits of an actual Policy with the listed specifications could never be less
than those shown, and in some cases may be greater than those shown.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE
ACTUAL INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF
YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATIONS CAN BE MADE BY GE LIFE & ANNUITY OR THE FUNDS THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.


                                       53
<PAGE>

              FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE


<TABLE>
<S>                                       <C>                                <C>
Male Issue Age 45                         Initial Specified Amount           $250,000
Preferred Nonsmoker Underwriting Risk     Initial Premium and Planned
Death Benefit Option A                    Premium (Payable Annually) (1)     $  4,750
</TABLE>


<TABLE>
<CAPTION>
                          0% ASSUMED HYPOTHETICAL         6% ASSUMED HYPOTHETICAL           12% ASSUMED HYPOTHETICAL
                          GROSS ANNUAL INVESTMENT         GROSS ANNUAL INVESTMENT            GROSS ANNUAL INVESTMENT
           PREMIUMS         RETURN WITH CURRENT             RETURN WITH CURRENT                RETURN WITH CURRENT
   END    ACCUMULATED         CHARGES (2)(3)                  CHARGES (2)(3)                     CHARGES (2)(3)
   OF        AT 5%    ------------------------------- ------------------------------- -------------------------------------
 POLICY    INTEREST    SURRENDER   ACCOUNT    DEATH    SURRENDER   ACCOUNT    DEATH    SURRENDER     ACCOUNT       DEATH
  YEAR     PER YEAR      VALUE      VALUE    BENEFIT     VALUE      VALUE    BENEFIT     VALUE        VALUE       BENEFIT
- -------- ------------ ----------- --------- --------- ----------- --------- --------- ----------- ------------ ------------
<S>      <C>          <C>         <C>       <C>       <C>         <C>       <C>       <C>         <C>          <C>
1             4,988       1,560     3,812   250,000       1,813      4,066  250,000        2,067       4,319      250,000
2            10,224       5,347     7,599   250,000       6,095      8,348  250,000        6,875       9,127      250,000
3            15,723       9,039    11,291   250,000      10,532     12,785  250,000       12,151      14,404      250,000
4            21,497      12,632    14,885   250,000      15,128     17,380  250,000       17,942      20,195      250,000
5            27,559      16,125    18,378   250,000      19,886     22,139  250,000       24,302      26,554      250,000
6            33,925      19,753    21,778   250,000      25,051     27,076  250,000       31,527      33,552      250,000
7            40,608      23,284    25,084   250,000      30,397     32,197  250,000       39,456      41,256      250,000
8            47,626      26,709    28,284   250,000      35,925     37,500  250,000       48,160      49,735      250,000
9            54,995      30,028    31,378   250,000      41,647     42,997  250,000       57,726      59,076      250,000
10           62,732      33,234    34,359   250,000      47,561     48,686  250,000       68,243      69,368      250,000
15          107,623      49,201    49,201   250,000      82,087     82,087  250,000      140,920     140,920      250,000
20          164,916      62,247    62,247   250,000     123,816    123,816  250,000      260,700     260,700      318,054
25          238,039      71,798    71,798   250,000     175,498    175,498  250,000      456,987     456,987      530,105
30          331,364      76,485    76,485   250,000     241,514    241,514  258,420      778,183     778,183      832,656
35          450,473      74,290    74,290   250,000     325,266    325,266  341,530    1,306,216   1,306,216    1,371,527
</TABLE>

(1) The values illustrated assume the planned premium of $4,750 is paid at the
beginning of each Policy year. Values will be different if premiums are paid
with a different frequency or in different amounts.

(2) The values and benefits are as of the end of the year shown. They assume
that no Policy loans or withdrawals have been made. Excessive loans or
withdrawals may cause this Policy to lapse because of insufficient account
value.

(3) The values and benefits are shown using the expense charges and cost of
insurance rates currently in effect. Although GE Life & Annuity anticipates
deducting these charges for the forseeable future, THESE CHARGES ARE NOT
GUARANTEED AND COULD BE RAISED AT THE DISCRETION OF GE LIFE & ANNUITY.
Accordingly, even if the assumed hypothetical gross annual investment return
were earned, the values and benefits under an actual Policy with the listed
specifications may be less than those shown if the expense charges or cost of
insurance charges were increased.

THE HYPOTHETICAL GROSS ANNUAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND
ELSEWHERE IN THIS PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A
REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.

ACTUAL INVESTMENT RATES OF RETURN MAY BE MORE OR LESS THAN THOSE SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS, INCLUDING PREVAILING INTEREST RATES, RATES OF
INFLATION, AND THE ALLOCATIONS MADE BY AN OWNER AMONG THE INVESTMENT OPTIONS.
THE GROSS HYPOTHETICAL INVESTMENT RATES OF RETURN OF 0%, 6% AND 12% SHOWN ABOVE
CORRESPOND TO NET ANNUAL RATES OF -1.50%, 4.50% AND 10.50%. THE DEATH BENEFIT
AND ACCOUNT VALUE FOR A POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF THE
ACTUAL INVESTMENT RATE OF RETURN AVERAGES 0%, 6% AND 12% OVER A PERIOD OF
YEARS, BUT FLUCTUATED ABOVE OR BELOW THOSE AVERAGES FOR INDIVIDUAL POLICY
YEARS. NO REPRESENTATIONS CAN BE MADE BY GE LIFE & ANNUITY OR THE FUNDS THAT
THESE HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR
OR SUSTAINED OVER ANY PERIOD OF TIME.


                                       54
<PAGE>



                     LIFE OF VIRGINIA SEPARATE ACCOUNT II


                             FINANCIAL STATEMENTS


                         YEAR ENDED DECEMBER 31, 1998
                  (WITH INDEPENDENT AUDITORS' REPORT THEREON)
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II


                               TABLE OF CONTENTS


                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                    PAGE
                                                   -----
<S>                                                <C>
Independent Auditors' Report ...................   A-3
Financial Statements:
 Statements of Assets and Liabilities ..........   A-4
 Statements of Operations ......................   A-10
 Statements of Changes in Net Assets ...........   A-21
Notes to Financial Statements ..................   A-34
</TABLE>


                                      A-1
<PAGE>

                         INDEPENDENT AUDITORS' REPORT

Policyholders
Life of Virginia Separate Account II
and
The Board of Directors
The Life Insurance Company of Virginia:

     We have audited the accompanying statements of assets and liabilities of
Life of Virginia Separate Account II (the Account) (comprising the GE
Investments Funds, Inc. -- S&P 500 Index, Money Market, Total Return,
International Equity, Real Estate Securities, Global Income, Value Equity,
Income, and U.S. Equity Funds; the Oppenheimer Variable Account Funds -- Bond,
Capital Appreciation, Growth, High Income and Multiple Strategies Funds; the
Variable Insurance Products Fund -- Equity-Income, Growth and Overseas
Portfolios; the Variable Insurance Products Fund II -- Asset Manager and
Contrafund Portfolios; the Variable Insurance Products Fund III -- Growth &
Income and Growth Opportunities Portfolios; the Federated Investors Insurance
Series -- American Leaders, High Income Bond and Utility Funds II; the Alger
American Fund -- Small Cap and Growth Portfolios; the PBHG Insurance Series
Fund -- PBHG Large Cap Growth and PBHG Growth II Portfolios; the Janus Aspen
Series -- Aggressive Growth, Growth, Worldwide Growth, Balanced, Flexible
Income, International Growth and Capital Appreciation Portfolios; the Goldman
Sachs Variable Insurance Trust Fund -- Growth and Income and Mid Cap Equity
Funds; and the Salomon Brothers Variable Series Investors Fund) as of December
31, 1998 and the related statements of operations and changes in net assets for
the aforementioned funds and the GE Investments Funds, Inc. Government
Securities Fund; the Oppenheimer Variable Account Money Fund; the Variable
Insurance Products Fund -- Money Market and High Income Portfolios; and the
Neuberger & Berman Advisers Management Trust -- Balanced, Bond and Growth
Portfolios, of Life of Virginia Separate Account II for each of the years or
lesser periods in the three year period then ended. These financial statements
are the responsibility of the Account's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1998,
by correspondence with the underlying mutual funds or their transfer agent. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
portfolios constituting Life of Virginia Separate Account II as of December 31,
1998 and the results of their operations and changes in their net assets for
each of the years or lesser periods in the three year period then ended in
conformity with generally accepted accounting principles.


                                                    /s/  KPMG LLP



Richmond, Virginia
February 12, 1999

                                      A-2
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II

                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                     GE INVESTMENTS FUNDS, INC.
                                    -------------------------------------------------------------
                                        S&P 500          MONEY          TOTAL      INTERNATIONAL
                                         INDEX          MARKET         RETURN          EQUITY
                                          FUND           FUND           FUND            FUND
ASSETS                              --------------- -------------- -------------- ---------------
<S>                                 <C>             <C>            <C>            <C>
Investment in GE
 Investments Funds, Inc.,
 at fair value (note 2):
 S&P 500 Index Fund
   (223,402 shares;
   cost -- $4,451,453).............   $ 5,296,854             --             --            --
 Money Market Fund
   (4,079,103 shares;
   cost -- $4,079,100).............            --      4,079,103             --            --
 Total Return Fund
   (279,426 shares;
   cost -- $4,226,852).............            --             --      4,096,383            --
 International Equity Fund
   (9,802 shares;
   cost -- $114,478)...............            --             --             --       116,545
 Real Estate Securities
   Fund (29,793 shares;
   cost -- $409,691)...............            --             --             --            --
 Global Income Fund
   (3,531 shares;
   cost -- $36,192)................            --             --             --            --
 Value Equity Fund
   (15,742 shares;
   cost -- $202,399)...............            --             --             --            --
 Income Fund
   (35,461 shares;
   cost -- $432,645)...............            --             --             --            --
 U.S. Equity Fund
   (1,521 shares;
   cost -- $47,666)................            --             --             --            --
Receivable from affiliate .........            77          1,752             --            --
Receivable for units sold .........        16,301         12,648            184           368
                                      -----------      ---------      ---------       -------
   TOTAL ASSETS ...................     5,313,232      4,093,503      4,096,567       116,913
                                      -----------      ---------      ---------       -------
LIABILITIES
Accrued expenses payable to
 affiliate (note 3) ...............         5,552         21,761         18,864         1,164
Payable for units
 withdrawn ........................            --            151             --            --
                                      -----------      ---------      ---------       -------
   TOTAL LIABILITIES ..............         5,552         21,912         18,864         1,164
                                      -----------      ---------      ---------       -------
Net assets attributable
 to variable life
 policyholders ....................   $ 5,307,680      4,071,591      4,077,703       115,749
                                      ===========      =========      =========       =======
Outstanding units:
 Type I (note 2) ..................        85,784        117,698        110,519         7,412
                                      ===========      =========      =========       =======
Net asset value per unit:
 Type I ...........................   $     52.62          17.02          35.54         14.80
                                      ===========      ==========     ==========      ========
Outstanding units:
 Type II (note 2) .................        15,084        121,526          4,217           409
                                      ===========      ==========     ==========      ========
Net asset value per unit:
 Type II ..........................   $     52.62          17.02          35.54         14.80
                                      ===========      ==========     ==========      ========



<CAPTION>
                                                      GE INVESTMENTS FUNDS, INC.
                                    ---------------------------------------------------------------
                                     REAL ESTATE     GLOBAL       VALUE                     U.S.
                                      SECURITIES     INCOME      EQUITY       INCOME       EQUITY
                                         FUND         FUND        FUND         FUND         FUND
ASSETS                              ------------- ----------- ------------ ------------ -----------
<S>                                 <C>           <C>         <C>          <C>          <C>
Investment in GE
 Investments Funds, Inc.,
 at fair value (note 2):
 S&P 500 Index Fund
   (223,402 shares;
   cost -- $4,451,453).............         --           --           --           --          --
 Money Market Fund
   (4,079,103 shares;
   cost -- $4,079,100).............         --           --           --           --          --
 Total Return Fund
   (279,426 shares;
   cost -- $4,226,852).............         --           --           --           --          --
 International Equity Fund
   (9,802 shares;
   cost -- $114,478)...............         --           --           --           --          --
 Real Estate Securities
   Fund (29,793 shares;
   cost -- $409,691)...............   $345,304           --           --           --          --
 Global Income Fund
   (3,531 shares;
   cost -- $36,192)................         --       37,177           --           --          --
 Value Equity Fund
   (15,742 shares;
   cost -- $202,399)...............         --           --      213,619           --          --
 Income Fund
   (35,461 shares;
   cost -- $432,645)...............         --           --           --      437,591          --
 U.S. Equity Fund
   (1,521 shares;
   cost -- $47,666)................         --           --           --           --      50,966
Receivable from affiliate .........         --           --           --           --          --
Receivable for units sold .........         --           --           --          127          --
                                       -------       ------      -------      -------      ------
   TOTAL ASSETS ...................    345,304       37,177      213,619      437,718      50,966
                                       -------       ------      -------      -------      ------
LIABILITIES
Accrued expenses payable to
 affiliate (note 3) ...............      1,254        1,046        1,267        4,174          21
Payable for units
 withdrawn ........................          4           --            6           --          --
                                       -------       ------      -------      -------      ------
   TOTAL LIABILITIES ..............      1,258        1,046        1,273        4,174          21
                                       -------       ------      -------      -------      ------
Net assets attributable
 to variable life
 policyholders ....................   $344,046       36,131      212,346      433,544      50,945
                                       =======       ======      =======      =======      ======
Outstanding units:
 Type I (note 2) ..................     17,514        3,010        5,086       40,200          18
                                       =======       ======      =======      =======      ======
Net asset value per unit:
 Type I ...........................   $  15.28        11.58        13.98        10.73       10.71
                                       ========      =======     ========     ========     =======
Outstanding units:
 Type II (note 2) .................      5,002          110       10,103          204       4,739
                                       ========      =======     ========     ========     =======
Net asset value per unit:
 Type II ..........................   $  15.28        11.58        13.98        10.73       10.71
                                       ========      =======     ========     ========     =======
</TABLE>



                                      A-3
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                STATEMENTS OF ASSETS AND LIABILITIES, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                 OPPENHEIMER VARIABLE ACCOUNT
                                                                            FUNDS
                                                                 ----------------------------
                                                                                   CAPITAL
                                                                      BOND      APPRECIATION
                                                                      FUND          FUND
ASSETS                                                           ------------- --------------
<S>                                                              <C>           <C>
Investment in Oppenheimer Variable Account Funds, at
 fair value (note 2):
 Bond Fund (37,053 shares;
   cost -- $437,253)............................................   $ 456,495             --
 Capital Appreciation Fund (85,498 shares;
   cost -- $3,238,301)..........................................          --      3,832,888
 Growth Fund (88,077 shares; cost -- $2,478,265)................          --             --
 High Income Fund (168,523 shares;
   cost -- $1,873,991)..........................................          --             --
 Multiple Strategies Fund (49,753 shares;
   cost -- $770,994)............................................          --             --
Receivable for units sold ......................................      15,535             --
                                                                   ---------      ---------
   TOTAL ASSETS ................................................     472,030      3,832,888
                                                                   ---------      ---------
LIABILITIES
Accrued expenses payable to affiliate (note 3) .................       1,581          4,553
Payable for units withdrawn ....................................          --          1,388
                                                                   ---------      ---------
   TOTAL LIABILITIES ...........................................       1,581          5,941
                                                                   ---------      ---------
Net assets attributable to variable life policyholders .........   $ 470,449      3,826,947
                                                                   =========      =========
Outstanding units: Type I (note 2) .............................      17,239         81,128
                                                                   =========      =========
Net asset value per unit: Type I ...............................   $   23.79          45.42
                                                                   =========      ==========
Outstanding units: Type II (note 2) ............................       2,536          3,128
                                                                   =========      ==========
Net asset value per unit: Type II ..............................   $   23.79          45.42
                                                                   =========      ==========



<CAPTION>
                                                                    OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                                 -----------------------------------------
                                                                                     HIGH        MULTIPLE
                                                                     GROWTH         INCOME      STRATEGIES
                                                                      FUND           FUND          FUND
ASSETS                                                           -------------- -------------- -----------
<S>                                                              <C>            <C>            <C>
Investment in Oppenheimer Variable Account Funds, at
 fair value (note 2):
 Bond Fund (37,053 shares;
   cost -- $437,253)............................................           --             --          --
 Capital Appreciation Fund (85,498 shares;
   cost -- $3,238,301)..........................................           --             --          --
 Growth Fund (88,077 shares; cost -- $2,478,265)................   $3,229,796             --          --
 High Income Fund (168,523 shares;
   cost -- $1,873,991)..........................................           --      1,857,122          --
 Multiple Strategies Fund (49,753 shares;
   cost -- $770,994)............................................           --             --     848,291
Receivable for units sold ......................................        2,404             10         398
                                                                    ---------      ---------     -------
   TOTAL ASSETS ................................................    3,232,200      1,857,132     848,689
                                                                    ---------      ---------     -------
LIABILITIES
Accrued expenses payable to affiliate (note 3) .................        3,327          2,341       1,668
Payable for units withdrawn ....................................           --            183         964
                                                                    ---------      ---------     -------
   TOTAL LIABILITIES ...........................................        3,327          2,524       2,632
                                                                    ---------      ---------     -------
Net assets attributable to variable life policyholders .........   $3,228,873      1,854,608     846,057
                                                                    =========      =========     =======
Outstanding units: Type I (note 2) .............................   $   59,419         52,371      24,858
                                                                    =========      =========     =======
Net asset value per unit: Type I ...............................   $    51.91          34.23       31.28
                                                                    ==========     ==========    ========
Outstanding units: Type II (note 2) ............................        2,782          1,810       2,190
                                                                    ==========     ==========    ========
Net asset value per unit: Type II ..............................   $    51.91          34.23       31.28
                                                                    ==========     ==========    ========
</TABLE>



                                      A-4
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                STATEMENTS OF ASSETS AND LIABILITIES, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                                  VARIABLE INSURANCE PRODUCTS FUND
                                                                          -------------------------------------------------
                                                                              EQUITY-
                                                                               INCOME           GROWTH          OVERSEAS
                                                                             PORTFOLIO         PORTFOLIO        PORTFOLIO
ASSETS                                                                    ---------------   --------------   --------------
<S>                                                                       <C>               <C>              <C>
Investment in Variable Insurance Products Fund, at fair value (note 2):
 Equity-Income Portfolio (264,330 shares; cost -- $5,666,908)..........     $ 6,719,278               --               --
 Growth Portfolio (174,420 shares; cost -- $6,247,564).................              --        7,826,215               --
 Overseas Porfolio (102,010 shares; cost -- $1,886,189)................              --               --        2,045,301
Receivable for units sold .............................................           1,772            6,427            1,058
                                                                            -----------        ---------        ---------
   TOTAL ASSETS .......................................................       6,721,050        7,832,642        2,046,359
                                                                            -----------        ---------        ---------
LIABILITIES
Accrued expenses payable to affiliate (note 3) ........................           7,686            6,389            2,438
Payable for units withdrawn ...........................................             276               --                4
                                                                            -----------        ---------        ---------
   TOTAL LIABILITIES ..................................................           7,962            6,389            2,442
                                                                            -----------        ---------        ---------
Net assets attributable to variable life policyholders ................     $ 6,713,088        7,826,253        2,043,917
                                                                            ===========        =========        =========
Outstanding units: Type I (note 2) ....................................         144,137          129,808           75,355
                                                                            ===========        =========        =========
Net asset value per unit: Type I ......................................     $     44.60            59.48            26.92
                                                                            ===========        ==========       ==========
Outstanding units: Type II (note 2) ...................................           6,380            1,770              571
                                                                            ===========        ==========       ==========
Net asset value per unit: Type II .....................................     $     44.60            59.48            26.92
                                                                            ===========        ==========       ==========
</TABLE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                STATEMENTS OF ASSETS AND LIABILITIES, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                             VARIABLE INSURANCE           VARIABLE INSURANCE
                                                                              PRODUCTS FUND II            PRODUCTS FUND III
                                                                       ------------------------------ --------------------------
                                                                            ASSET                       GROWTH &      GROWTH
                                                                           MANAGER       CONTRAFUND      INCOME    OPPORTUNITIES
                                                                          PORTFOLIO       PORTFOLIO    PORTFOLIO     PORTFOLIO
ASSETS                                                                 --------------- -------------- ----------- --------------
<S>                                                                    <C>             <C>            <C>         <C>
Investment in Variable Insurance Products Fund II, at fair value
 (note 2):
 Asset Manager Portfolio (255,369 shares; cost -- $4,014,285).........   $ 4,637,506             --          --            --
 Contrafund Portfolio (148,371 shares; cost -- $2,959,558)............            --      3,626,193          --            --
Investment in Variable Insurance Product Fund III, at fair value
 (note 2):
 Growth & Income Portfolio (24,728 shares; cost -- $340,986)..........            --             --     399,352            --
 Growth Opportunities Portfolio (12,572 shares; cost --
   $248,910)..........................................................            --             --          --       287,651
Receivable from affiliate ............................................           112             72          86            --
Receivable for units sold ............................................         3,004         10,286      11,319           104
                                                                         -----------      ---------     -------       -------
   TOTAL ASSETS ......................................................     4,640,622      3,636,551     410,757       287,755
                                                                         -----------      ---------     -------       -------
LIABILITIES
Accrued expenses payable to affiliate (note 3) .......................         4,202          4,691       1,353         1,355
Payable for units withdrawn ..........................................            57             --          --            74
                                                                         -----------      ---------     -------       -------
   TOTAL LIABILITIES .................................................         4,259          4,691       1,353         1,429
                                                                         -----------      ---------     -------       -------
Net assets attributable to variable life policyholders ...............   $ 4,636,363      3,631,860     409,404       286,326
                                                                         ===========      =========     =======       =======
Outstanding units: Type I (note 2) ...................................       158,102        119,940      16,824        16,281
                                                                         ===========      =========     =======       =======
Net asset value per unit: Type I .....................................   $     29.09          26.79       15.98         15.26
                                                                         ===========      ==========    ========      ========
Outstanding units: Type II (note 2) ..................................         1,278         15,627       8,796         2,482
                                                                         ===========      ==========    ========      ========
Net asset value per unit: Type II ....................................   $     29.09          26.79       15.98         15.26
                                                                         ===========      ==========    ========      ========
</TABLE>

                                      A-5
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                STATEMENTS OF ASSETS AND LIABILITIES, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                        FEDERATED INVESTORS
                                                          INSURANCE SERIES
                                              ----------------------------------------
                                                 AMERICAN        HIGH
                                                 LEADERS     INCOME BOND     UTILITY
                                                 FUND II       FUND II       FUND II
ASSETS                                        ------------- ------------- ------------
<S>                                           <C>           <C>           <C>
Investments in Federated Investors Insurance
 Series, at fair value (note 2):
 American Leaders Fund II (14,726 shares;
   cost -- $293,767).........................   $ 319,259           --            --
 High Income Bond Fund II (14,827
   shares; cost -- $158,805).................          --      161,908            --
 Utility Fund II (15,821 shares;
   cost -- $200,123).........................          --           --       241,590
Investment in Alger American, at fair value
 (note 2):
 Small Cap Portfolio (26,644 shares;
   cost -- $1,096,285).......................          --           --            --
 Growth Portfolio (34,324 shares;
   cost -- $1,435,416).......................          --           --            --
Investment in PBHG Insurance Series Fund,
 at fair value (note 2):
 PBHG Large Cap Growth Portfolio (5,165
   shares; cost -- $66,000)..................          --           --            --
 PBHG Growth II Portfolio (5,982 shares;
   cost -- $61,050)..........................          --           --            --
Receivable from affiliate ...................          --           --            16
Receivable for units sold ...................          79           --         7,027
                                                ---------      -------       -------
   TOTAL ASSETS .............................     319,338      161,908       248,633
                                                ---------      -------       -------
LIABILITIES
Accrued expenses payable to affiliate
 (note 3) ...................................       1,324        1,196           715
Payable for units withdrawn .................          --            3            --
                                                ---------      -------       -------
   TOTAL LIABILITIES ........................       1,324        1,199           715
                                                ---------      -------       -------
Net assets attributable to variable life
 policyholders ..............................   $ 318,014      160,709       247,918
                                                =========      =======       =======
Outstanding units: Type I (note 2) ..........      13,408        9,252        11,455
                                                =========      =======       =======
Net asset value per unit: Type I ............   $   17.04        15.62         19.36
                                                =========      ========      ========
Outstanding units: Type II (note 2) .........       5,255        1,037         1,350
                                                =========      ========      ========
Net asset value per unit: Type II ...........   $   17.04        15.62         19.36
                                                =========      ========      ========



<CAPTION>
                                                                                PBHG INSURANCE
                                                   ALGER AMERICAN FUND           SERIES FUND
                                              ----------------------------- ----------------------
                                                                                PBHG
                                                   SMALL                     LARGE CAP     PBHG
                                                    CAP          GROWTH        GROWTH    GROWTH II
                                                 PORTFOLIO      PORTFOLIO    PORTFOLIO   PORTFOLIO
ASSETS                                        -------------- -------------- ----------- ----------
<S>                                           <C>            <C>            <C>         <C>
Investments in Federated Investors Insurance
 Series, at fair value (note 2):
 American Leaders Fund II (14,726 shares;
   cost -- $293,767).........................           --             --          --         --
 High Income Bond Fund II (14,827
   shares; cost -- $158,805).................           --             --          --         --
 Utility Fund II (15,821 shares;
   cost -- $200,123).........................           --             --          --         --
Investment in Alger American, at fair value
 (note 2):
 Small Cap Portfolio (26,644 shares;
   cost -- $1,096,285).......................   $1,171,518             --          --         --
 Growth Portfolio (34,324 shares;
   cost -- $1,435,416).......................           --      1,826,744          --         --
Investment in PBHG Insurance Series Fund,
 at fair value (note 2):
 PBHG Large Cap Growth Portfolio (5,165
   shares; cost -- $66,000)..................           --             --      79,742         --
 PBHG Growth II Portfolio (5,982 shares;
   cost -- $61,050)..........................           --             --          --     69,574
Receivable from affiliate ...................           --             --          --         72
Receivable for units sold ...................          464          2,159          --        432
                                                 ---------      ---------      ------     ------
   TOTAL ASSETS .............................    1,171,982      1,828,903      79,742     70,078
                                                 ---------      ---------      ------     ------
LIABILITIES
Accrued expenses payable to affiliate
 (note 3) ...................................        2,587          2,397       1,365      1,196
Payable for units withdrawn .................           --             --          22          4
                                                 ---------      ---------      ------     ------
   TOTAL LIABILITIES ........................        2,587          2,397       1,387      1,200
                                                 ---------      ---------      ------     ------
Net assets attributable to variable life
 policyholders ..............................   $1,169,395      1,826,506      78,355     68,878
                                                 =========      =========      ======     ======
Outstanding units: Type I (note 2) ..........       89,097         85,556       4,470      2,779
                                                 =========      =========      ======     ======
Net asset value per unit: Type I ............   $    12.33          19.93       15.26      11.49
                                                 ==========     ==========     =======    =======
Outstanding units: Type II (note 2) .........        5,744          6,090         665      3,215
                                                 ==========     ==========     =======    =======
Net asset value per unit: Type II ...........   $    12.33          19.93       15.26      11.49
                                                 ==========     ==========     =======    =======
</TABLE>



                                      A-6
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                STATEMENTS OF ASSETS AND LIABILITIES, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                           JANUS ASPEN SERIES
                                              ---------------------------------------------
                                                 AGGRESSIVE                     WORLDWIDE
                                                   GROWTH         GROWTH         GROWTH
                                                 PORTFOLIO       PORTFOLIO      PORTFOLIO
ASSETS                                        --------------- -------------- --------------
<S>                                           <C>             <C>            <C>
Investment in Janus Aspen Series, at fair
 value (note 2):
 Aggressive Growth Portfolio (91,976
   shares; cost -- $1,998,064)...............   $ 2,537,613             --             --
 Growth Portfolio (142,379 shares;
   cost -- $2,519,886).......................            --      3,351,607             --
 Worldwide Growth Portfolio (175,533
   shares; cost -- $4,110,001)...............            --             --      5,106,255
 Balanced Portfolio (57,619 shares;
   cost -- $1,021,835).......................            --             --             --
 Flexible Income Portfolio (8,248 shares;
   cost -- $99,389)..........................            --             --             --
 International Growth Portfolio (39,359
   shares; cost -- $803,626).................            --             --             --
 Capital Appreciation Portfolio (11,851
   shares; cost -- $190,191).................            --             --             --
Receivable from affiliate ...................            --            235             --
Receivable for units sold ...................           164          9,645          1,128
                                                -----------      ---------      ---------
   TOTAL ASSETS .............................     2,537,777      3,361,487      5,107,383
                                                -----------      ---------      ---------
LIABILITIES
Accrued expenses payable to affiliate
 (note 3) ...................................         5,771          3,414          5,187
Payable for units withdrawn .................            --             --          1,971
                                                -----------      ---------      ---------
   TOTAL LIABILITIES ........................         5,771          3,414          7,158
                                                -----------      ---------      ---------
Net assets attributable to variable life
 policyholders ..............................   $ 2,532,006      3,358,073      5,100,225
                                                ===========      =========      =========
Outstanding units: Type I (note 2) ..........        97,529        127,165        189,590
                                                ===========      =========      =========
Net asset value per unit: Type I ............   $    23.12           24.42          24.46
                                                ===========      =========      =========
Outstanding units: Type II (note 2) .........        11,987         10,349         18,923
                                                ===========      =========      =========
Net asset value per unit: Type II ...........   $    23.12           24.42          24.46
                                                ===========      =========      =========



<CAPTION>
                                                                 JANUS ASPEN SERIES
                                              --------------------------------------------------------
                                                               FLEXIBLE   INTERNATIONAL     CAPITAL
                                                 BALANCED       INCOME        GROWTH      APPRECIATION
                                                 PORTFOLIO    PORTFOLIO     PORTFOLIO      PORTFOLIO
ASSETS                                        -------------- ----------- --------------- -------------
<S>                                           <C>            <C>         <C>             <C>
Investment in Janus Aspen Series, at fair
 value (note 2):
 Aggressive Growth Portfolio (91,976
   shares; cost -- $1,998,064)...............           --          --            --             --
 Growth Portfolio (142,379 shares;
   cost -- $2,519,886).......................           --          --            --             --
 Worldwide Growth Portfolio (175,533
   shares; cost -- $4,110,001)...............           --          --            --             --
 Balanced Portfolio (57,619 shares;
   cost -- $1,021,835).......................   $1,296,421          --            --             --
 Flexible Income Portfolio (8,248 shares;
   cost -- $99,389)..........................           --      99,469            --             --
 International Growth Portfolio (39,359
   shares; cost -- $803,626).................           --          --       837,165             --
 Capital Appreciation Portfolio (11,851
   shares; cost -- $190,191).................           --          --            --        236,316
Receivable from affiliate ...................        1,120          --            13             --
Receivable for units sold ...................       23,638         980         1,436          1,358
                                                 ---------      ------       -------        -------
   TOTAL ASSETS .............................    1,321,179     100,449       838,614        237,674
                                                 ---------     -------       -------        -------
LIABILITIES
Accrued expenses payable to affiliate
 (note 3) ...................................        1,995       1,186         1,628          5,442
Payable for units withdrawn .................           --          19            --              8
                                                 ---------     -------       -------        -------
   TOTAL LIABILITIES ........................        1,995       1,205         1,628          5,450
                                                 ---------     -------       -------        -------
Net assets attributable to variable life
 policyholders ..............................   $1,319,184      99,244       836,986        232,224
                                                 =========     =======       =======        =======
Outstanding units: Type I (note 2) ..........       53,591       6,812        30,755          8,215
                                                 =========     =======       =======        =======
Net asset value per unit: Type I ............   $    19.85       13.70         16.06          19.74
                                                 ==========    ========      ========       ========
Outstanding units: Type II (note 2) .........       12,867         432        21,361          3,549
                                                 ==========    ========      ========       ========
Net asset value per unit: Type II ...........   $    19.85       13.70         16.06          19.74
                                                 ==========    ========      ========       ========
</TABLE>



                                      A-7
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                STATEMENTS OF ASSETS AND LIABILITIES, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                           GOLDMAN SACHS           SALOMON BROTHERS
                                                                         VARIABLE INSURANCE        VARIABLE SERIES
                                                                             TRUST FUND                  FUND
                                                                     --------------------------   -----------------
                                                                      GROWTH AND      MID CAP
                                                                        INCOME         EQUITY         INVESTORS
                                                                         FUND           FUND             FUND
ASSETS                                                               ------------   -----------   -----------------
<S>                                                                  <C>            <C>           <C>
Investment in Goldman Sachs Variable Insurance Trust Fund, at fair
 value (note 2):
 Growth and Income Fund (999 shares; cost -- $9,946)..............     $ 10,441            --              --
 Mid Cap Equity Fund (10,881 shares; cost -- $90,926).............           --        93,247              --
Investment in Salomon Brothers Variable Series Fund, at fair value
 (note 2):
 Investors Fund (138 shares; cost -- $1,472)......................           --            --           1,525
Dividends receivable .............................................           --            --               6
                                                                       --------        ------           -----
   TOTAL ASSETS ..................................................       10,441        93,247           1,531
                                                                       --------        ------           -----
LIABILITIES
Accrued expenses payable to affiliate (note 3) ...................            8            39               1
Payable for units withdrawn ......................................           --            --              --
                                                                       --------        ------           -----
   TOTAL LIABILITIES .............................................            8            39               1
                                                                       --------        ------           -----
Net assets attributable to variable life policyholders ...........     $ 10,433        93,208           1,530
                                                                       ========        ======           =====
Outstanding units: Type I (note 2) ...............................           81            --             126
                                                                       ========        ======           =====
Net asset value per unit: Type I .................................     $   8.89          8.59           12.16
                                                                       ========        ======           =====
Outstanding units: Type II (note 2) ..............................        1,092        10,851              --
                                                                       ========        ======           =====
Net asset value per unit: Type II ................................     $   8.89          8.59           12.16
                                                                       ========        ======           =====
</TABLE>

                 See accompanying notes to financial statements

                                      A-8
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                           STATEMENTS OF OPERATIONS


                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                           GE INVESTMENTS FUNDS, INC.
                                                   --------------------------------------------------------------------------
                                                                    S&P 500                              GOVERNMENT
                                                                     INDEX                               SECURITIES
                                                                     FUND                                   FUND
                                                   -----------------------------------------   ------------------------------
                                                                                                PERIOD ENDED      YEAR ENDED
                                                            YEAR ENDED DECEMBER 31,             DECEMBER 11,     DECEMBER 31,
                                                        1998          1997          1996            1997             1996
                                                   -------------   ---------   -------------   --------------   -------------
<S>                                                <C>             <C>         <C>             <C>              <C>
Investment income:
 Income -- Dividends ...........................    $  198,642       88,899        751,436             --           31,170
 Expenses -- Mortality and expense risk charges
   (note 3) ....................................        27,391       17,405          9,854          2,085            2,175
                                                    ----------       ------        -------          -----           ------
Net investment income (loss) ...................       171,251       71,494        741,582         (2,085)          28,995
                                                    ----------       ------        -------         ------           ------
Net realized and unrealized gain (loss) on
 investments:
 Net realized gain (loss) ......................       200,588       18,179         65,600          1,254              289
 Unrealized appreciation (depreciation) on
   investments .................................       637,587      504,771       (498,697)        18,064          (28,379)
                                                    ----------      -------       --------         ------          -------
Net realized and unrealized gain (loss) on
 investments ...................................       838,175      522,950       (433,097)        19,318          (28,090)
                                                    ----------      -------       --------         ------          -------
Increase in net assets from operations .........    $1,009,426      594,444        308,485         17,233              905
                                                    ==========      =======       ========         ======          =======
</TABLE>


<TABLE>
<CAPTION>
                                                                           GE INVESTMENTS FUNDS, INC.
                                                 -------------------------------------------------------------------------------
                                                              MONEY MARKET                            TOTAL RETURN
                                                                  FUND                                    FUND
                                                 --------------------------------------- ---------------------------------------
                                                         YEAR ENDED DECEMBER 31,                 YEAR ENDED DECEMBER 31,
                                                     1998         1997          1996         1998         1997          1996
                                                 ----------- ------------- ------------- ------------ ------------ -------------
<S>                                              <C>         <C>           <C>           <C>          <C>          <C>
Investment income:
 Income -- Dividends ...........................  $161,959       107,705        97,157      207,758      456,798       846,101
 Expenses -- Mortality and expense risk
   charges (note 3) ............................    21,006        13,717        15,476       26,306       24,218        20,200
                                                  --------       -------        ------      -------      -------       -------
Net investment income (loss) ...................   140,953        93,988        81,681      181,452      432,580       825,901
                                                  --------       -------        ------      -------      -------       -------
Net realized and unrealized gain (loss) on
 investments:
 Net realized gain (loss) ......................       517       298,840      (325,593)     (62,109)     (54,073)       68,427
 Unrealized appreciation (depreciation)
   on investments ..............................      (517)     (300,439)      345,223      423,954      123,159      (708,053)
                                                  --------      --------      --------      -------      -------      --------
Net realized and unrealized gain (loss) on
 investments ...................................        --        (1,599)       19,630      361,845       69,086      (639,626)
                                                  --------      --------      --------      -------      -------      --------
Increase in net assets from operations .........  $140,953        92,389       101,311      543,297      501,666       186,275
                                                  ========      ========      ========      =======      =======      ========
</TABLE>



                                       A-9
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED



<TABLE>
<CAPTION>
                                                               GE INVESTMENTS FUNDS, INC. (CONTINUED)
                                             ---------------------------------------------------------------------------
                                                        INTERNATIONAL                           REAL ESTATE
                                                         EQUITY FUND                          SECURITIES FUND
                                             -----------------------------------   -------------------------------------
                                                   YEAR ENDED DECEMBER 31,                YEAR ENDED DECEMBER 31,
                                                1998         1997         1996         1998           1997        1996
                                             ---------   -----------   ---------   ------------   -----------   --------
<S>                                          <C>         <C>           <C>         <C>            <C>           <C>
Investment income:
 Income -- Dividends .....................    $ 5,942        8,566       1,884         25,938        20,680      1,678
 Expenses -- Mortality and expense risk
   charges (note 3) ......................        648          399         152          1,889           814         57
                                              -------        -----       -----         ------        ------      -----
Net investment income ....................      5,294        8,167       1,732         24,049        19,866      1,621
                                              -------        -----       -----         ------        ------      -----
Net realized and unrealized (loss) gain on
 investments:
 Net realized gain (loss) ................         93          654         510        (13,410)        2,800        381
 Unrealized appreciation (depreciation) on
   investments ...........................      8,003       (5,290)       (839)       (64,135)       (2,725)     2,468
                                              -------       ------       -----        -------        ------      -----
Net realized and unrealized (loss) gain on
 investments .............................      8,096       (4,636)       (329)       (77,545)           75      2,849
                                              -------       ------       -----        -------        ------      -----
Increase (decrease) in net assets from
 operations ..............................    $13,390        3,531       1,403        (53,496)       19,941      4,470
                                              =======       ======       =====        =======        ======      =====
</TABLE>


<TABLE>
<CAPTION>
                                                 GE INVESTMENTS FUNDS, INC. (CONTINUED)
                                       -----------------------------------------------------------
                                                  GLOBAL                         VALUE
                                                  INCOME                        EQUITY
                                                   FUND                          FUND
                                       ----------------------------- -----------------------------
                                                        PERIOD FROM                   PERIOD FROM
                                                         JUNE 18,                      JUNE 17,
                                         YEAR ENDED       1997 TO      YEAR ENDED       1997 TO
                                        DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                            1998           1997           1998           1997
                                       -------------- -------------- -------------- --------------
<S>                                    <C>            <C>            <C>            <C>
Investment income:
 Income -- Dividends .................     $2,100           461           6,079          115
 Expenses -- Mortality and
   expense risk charges (note 3) .....        354            30             526           17
                                           ------           ---           -----          ---
Net investment income ................      1,746           431           5,553           98
                                           ------           ---           -----          ---
Net realized and unrealized (loss)
 gain on investments:
 Net realized gain (loss) ............      3,656            35            (305)          (9)
 Unrealized appreciation
   (depreciation) on investments......      1,314          (329)         11,219            1
                                           ------          ----          ------          ----
Net realized and unrealized (loss)
 gain on investments .................      4,970          (294)         10,914           (8)
                                           ------          ----          ------          ----
Increase (decrease) in net assets
 from operations .....................     $6,716           137          16,467           90
                                           ======          ====          ======          ====



<CAPTION>
                                         GE INVESTMENTS FUNDS, INC. (CONTINUED)
                                       -------------------------------------------
                                                                          U.S.
                                                  INCOME                 EQUITY
                                                   FUND                   FUND
                                       ----------------------------- -------------
                                                        PERIOD FROM    PEROD FROM
                                                       DECEMBER 12,     JUNE 10,
                                         YEAR ENDED       1997 TO       1998 TO
                                        DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                            1998           1997           1998
                                       -------------- -------------- -------------
<S>                                    <C>            <C>            <C>
Investment income:
 Income -- Dividends .................    $24,441           992            869
 Expenses -- Mortality and
   expense risk charges (note 3) .....      2,902           116             47
                                           ------           ---            ---
Net investment income ................     21,539           876            822
                                           ------           ---            ---
Net realized and unrealized (loss)
 gain on investments:
 Net realized gain (loss) ............      3,321          (838)           144
 Unrealized appreciation
   (depreciation) on investments......      4,423           523          3,300
                                           ------          ----          -----
Net realized and unrealized (loss)
 gain on investments .................      7,744          (315)         3,444
                                           ------          ----          -----
Increase (decrease) in net assets
 from operations .....................    $29,283           561          4,266
                                           ======          ====          =====
</TABLE>



                                      A-10
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                                                             OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                             ------------------------------------------------------------------
                                                       MONEY FUND                         BOND FUND
                                             ------------------------------   ---------------------------------
                                              PERIOD ENDED      YEAR ENDED
                                              DECEMBER 11,     DECEMBER 31,        YEAR ENDED DECEMBER 31,
                                                  1997             1996         1998       1997         1996
                                             --------------   -------------   --------   --------   -----------
<S>                                          <C>              <C>             <C>        <C>        <C>
Investment income:
 Income -- Dividends .....................         $27             224         10,101     17,586       16,705
 Expenses -- Mortality and
   expense risk charges (note 3) .........           4              31          2,597      1,872        1,790
                                                   ---             ---         ------     ------       ------
Net investment income ....................          23             193          7,504     15,714       14,915
                                                   ---             ---         ------     ------       ------
Net realized and unrealized gain on
 investments:
 Net realized gain .......................          --              --          2,899        276          128
 Unrealized appreciation
   (depreciation) on investments .........          --              --         11,167      5,965       (3,916)
                                                   ---             ---         ------     ------       ------
Net realized and unrealized gain
 (loss) on investments ...................          --              --         14,066      6,241       (3,788)
                                                   ---             ---         ------     ------       ------
Increase in net assets from
 operations ..............................         $23             193         21,570     21,955       11,127
                                                   ===             ===         ======     ======       ======
</TABLE>


<TABLE>
<CAPTION>
                                                                OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                             -------------------------------------------------------------------------
                                                   CAPITAL APPRECIATION FUND                    GROWTH FUND
                                             -------------------------------------   ---------------------------------
                                                    YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                1998          1997          1996        1998        1997        1996
                                             ----------   ------------   ---------   ---------   ---------   ---------
<S>                                          <C>          <C>            <C>         <C>         <C>         <C>
Investment income:
 Income -- Dividends .....................    $ 91,445       119,431       99,449     230,257      94,465      72,782
 Expenses -- Mortality and
   expense risk charges (note 3) .........      23,632        19,370       13,659      18,652      13,535       7,950
                                              --------       -------       ------     -------      ------      ------
Net investment income ....................      67,813       100,061       85,790     211,605      80,930      64,832
                                              --------       -------       ------     -------      ------      ------
Net realized and unrealized gain on
 investments:
 Net realized gain .......................      93,644       264,595      128,677      89,327     112,639      59,611
 Unrealized appreciation
   (depreciation) on investments .........     277,402       (89,502)     103,509     270,706     226,521     113,315
                                              --------       -------      -------     -------     -------     -------
Net realized and unrealized gain
 (loss) on investments ...................     371,046       175,093      232,186     360,033     339,160     172,926
                                              --------       -------      -------     -------     -------     -------
Increase in net assets from
 operations ..............................    $438,859       275,154      317,976     571,638     420,090     237,758
                                              ========       =======      =======     =======     =======     =======
</TABLE>



                                      A-11
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                                                          OPPENHEIMER VARIABLE ACCOUNT FUNDS (CONTINUED)
                                             -------------------------------------------------------------------------
                                                       HIGH INCOME FUND                  MULTIPLE STRATEGIES FUND
                                             ------------------------------------   ----------------------------------
                                                   YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                 1998          1997        1996         1998        1997        1996
                                             ------------   ---------   ---------   -----------   --------   ---------
<S>                                          <C>            <C>         <C>         <C>           <C>        <C>
Investment income:
 Income -- Dividends .....................    $  82,820      105,625      78,385       44,673      45,313     33,554
 Expenses -- Mortality and expense
   risk charges (note 3) .................       12,578        8,770       5,650        5,281       4,459      3,353
                                              ---------      -------      ------       ------      ------     ------
Net investment income ....................       70,242       96,855      72,735       39,392      40,854     30,201
                                              ---------      -------      ------       ------      ------     ------
Net realized and unrealized gain
 (loss) on investments:
 Net realized gain .......................        3,380       11,476       8,045       10,586      26,553     22,006
 Unrealized appreciation
   (depreciation) on investments .........      (81,675)      28,520      28,139       (5,312)     27,703     14,047
                                              ---------      -------      ------       ------      ------     ------
Net realized and unrealized gain
 (loss) on investments ...................      (78,295)      39,996      36,184        5,274      54,256     36,053
                                              ---------      -------      ------       ------      ------     ------
Increase (decrease) in net assets from
 operations ..............................    $  (8,053)     136,851     108,919       44,666      95,110     66,254
                                              =========      =======     =======       ======      ======     ======
</TABLE>


<TABLE>
<CAPTION>
                                                                            VARIABLE INSURANCE PRODUCTS FUND
                                                            ----------------------------------------------------------------
                                                                MONEY MARKET PORTFOLIO            HIGH INCOME PORTFOLIO
                                                            -------------------------------   ------------------------------
                                                             PERIOD ENDED      YEAR ENDED      PERIOD ENDED      YEAR ENDED
                                                             DECEMBER 11,     DECEMBER 31,     DECEMBER 11,     DECEMBER 31,
                                                                 1997             1996             1997             1996
                                                            --------------   --------------   --------------   -------------
<S>                                                         <C>              <C>              <C>              <C>
Investment income:
 Income -- Dividends ....................................       $31,897          17,813            16,812          24,435
 Expenses -- Mortality and expense risk charges
   (note 3) .............................................         1,948           2,449             1,461           1,779
                                                                -------          ------            ------          ------
Net investment income ...................................        29,949          15,364            15,351          22,656
                                                                -------          ------            ------          ------
Net realized and unrealized gain on investments:
 Net realized gain ......................................            --              --            41,295           7,114
 Unrealized appreciation (depreciation) on
   investments ..........................................            --              --           (23,320)          1,632
                                                                -------          ------           -------          ------
Net realized and unrealized gain on investments .........            --              --            17,975           8,746
                                                                -------          ------           -------          ------
Increase in net assets from operations ..................       $29,949          15,364            33,326          31,402
                                                                =======          ======           =======          ======
</TABLE>



                                      A-12
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                                                                      VARIABLE INSURANCE PRODUCTS FUND (CONTINUED)
                                                          --------------------------------------------------------------------
                                                              EQUITY-INCOME PORTFOLIO               GROWTH PORTFOLIO
                                                          ------------------------------- ------------------------------------
                                                              YEAR ENDED DECEMBER 31,           YEAR ENDED DECEMBER 31,
                                                              1998       1997      1996       1998        1997        1996
                                                          ----------- --------- --------- ------------ --------- -------------
<S>                                                       <C>         <C>       <C>       <C>          <C>       <C>
Investment income:
 Income -- Dividends ....................................  $353,139    339,803    85,939     703,742    135,480      213,091
 Expenses -- Mortality and expense risk
   charges (note 3) .....................................    42,003     30,384    17,180      42,284     30,276       25,014
                                                           --------    -------    ------     -------    -------      -------
Net investment income ...................................   311,136    309,419    68,759     661,458    105,204      188,077
                                                           --------    -------    ------     -------    -------      -------
Net realized and unrealized gain on investments:
 Net realized gain ......................................   235,107    125,398    98,124     728,950    193,439      342,839
 Unrealized appreciation (depreciation)
   on investments .......................................    97,581    539,549   149,934     630,736    566,792     (104,224)
                                                           --------    -------   -------     -------    -------     --------
Net realized and unrealized gain on investments .........   332,688    664,947   248,058   1,359,686    760,231      238,615
                                                           --------    -------   -------   ---------    -------     --------
Increase in net assets from operations ..................  $643,824    974,366   316,817   2,021,144    865,435      426,692
                                                           ========    =======   =======   =========    =======     ========
</TABLE>


<TABLE>
<CAPTION>
                                                VARIABLE INSURANCE PRODUCTS FUND   VARIABLE INSURANCE PRODUCTS
                                                          (CONTINUED)                        FUND II
                                               ---------------------------------- ------------------------------
                                                       OVERSEAS PORTFOLIO            ASSET MANAGER PORTFOLIO
                                               ---------------------------------- ------------------------------
                                                    YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                                   1998        1997        1996      1998      1997      1996
                                               ----------- ------------ --------- --------- --------- ----------
<S>                                            <C>         <C>          <C>       <C>       <C>       <C>
Investment income:
 Income -- Dividends .........................  $138,226      155,793     36,638   527,602   417,972   183,395
 Expenses -- Mortality and expense risk
   charges (note 3) ..........................    14,004       12,638     11,528    30,684    26,984    19,647
                                                --------      -------     ------   -------   -------   -------
Net investment income (expense) ..............   124,222      143,155     25,110   496,918   390,988   163,748
                                                --------      -------     ------   -------   -------   -------
Net realized and unrealized gain (loss) on
 investments:
 Net realized gain ...........................    98,578       95,087     39,291    58,132    68,861   105,006
 Unrealized appreciation (depreciation)
   on investments ............................    (8,287)     (45,710)   126,664    32,734   222,652    98,064
                                                --------      -------    -------   -------   -------   -------
Net realized and unrealized gain on
 investments .................................    90,291       49,377    165,955    90,866   291,513   203,070
                                                --------      -------    -------   -------   -------   -------
Increase in net assets from operations .......  $214,513      192,532    191,065   587,784   682,501   366,818
                                                ========      =======    =======   =======   =======   =======
</TABLE>



                                      A-13
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                               VARIABLE INSURANCE PRODUCTS FUND
                                        II (CONTINUED)                      VARIABLE INSURANCE PRODUCTS FUND III
                               --------------------------------- ----------------------------------------------------------
                                                                                                   GROWTH OPPORTUNITIES
                                     CONTRAFUND PORTFOLIO          GROWTH & INCOME PORTFOLIO            PORTFOLIO
                               --------------------------------- ----------------------------- ----------------------------
                                                                                  PERIOD FROM                  PERIOD FROM
                                                                                    MAY 30,                      MAY 30,
                                                                   YEAR ENDED       1997 TO      YEAR ENDED      1997 TO
                                    YEAR ENDED DECEMBER 31,       DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                   1998       1997       1996         1998           1997           1998           1997
                               ----------- --------- ----------- -------------- -------------- -------------- -------------
<S>                            <C>         <C>       <C>         <C>            <C>            <C>            <C>
Investment income:
 Income -- Dividends ......... $122,810     33,739      2,964       337                 --      3,673                --
 Expenses -- Mortality
   and expense risk
   charges (note 3) ..........   18,320     11,153      4,608     1,403                 45      1,223               148
                               --------     ------      -----     -----                 --      -----               ---
Net investment income
 (expense) ...................  104,490     22,586     (1,644)   (1,066)               (45)     2,450              (148)
                               --------     ------     ------    ------                ---      -----              ----
Net realized and unrealized
 gain (loss) on
 investments:
 Net realized gain ...........  228,313    198,947     14,028     2,566              1,642      3,612               472
 Unrealized appreciation
   (depreciation) on
   investments ...............  398,426    135,687    119,895    59,468             (1,102)    35,308             3,433
                               --------    -------    -------    ------             ------     ------             -----
Net realized and unrealized
 gain on investments .........  626,739    334,634    133,923    62,034                540     38,920             3,905
                               --------    -------    -------    ------             ------     ------             -----
Increase in net assets from
 operations .................. $731,229    357,220    132,279    60,968                495     41,370             3,757
                               ========    =======    =======    ======             ======     ======             =====
</TABLE>


<TABLE>
<CAPTION>
                                                            NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
                                      ----------------------------------------------------------------------------------------
                                                BALANCED                        BOND                         GROWTH
                                                PORTFOLIO                     PORTFOLIO                    PORTFOLIO
                                      ----------------------------- ----------------------------- ----------------------------
                                       PERIOD ENDED    YEAR ENDED    PERIOD ENDED    YEAR ENDED    PERIOD ENDED    YEAR ENDED
                                       DECEMBER 11,   DECEMBER 31,   DECEMBER 11,   DECEMBER 31,   DECEMBER 11,   DECEMBER 31,
                                           1997           1996           1997           1996           1997           1996
                                      -------------- -------------- -------------- -------------- -------------- -------------
<S>                                   <C>            <C>            <C>            <C>            <C>            <C>
Investment income:
 Income -- Dividends ................   $  16,310         41,530        4,664           7,068          11,458        13,580
 Expenses -- Mortality and
   expense risk charges (note 3).....       1,723          1,799          462             581             982         1,005
                                        ---------         ------        -----           -----          ------        ------
Net investment income ...............      14,587         39,731        4,202           6,487          10,476        12,575
                                        ---------         ------        -----           -----          ------        ------
Net realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss) ...........      36,568          4,564         (162)             38          37,624         4,264
 Unrealized appreciation
   (depreciation) on investments.....     (14,898)       (28,989)         (48)         (3,678)        (18,849)       (6,024)
                                        ---------        -------        -----          ------         -------        ------
Net realized and unrealized gain
 (loss) on investments ..............      21,670        (24,425)        (210)         (3,640)         18,775        (1,760)
                                        ---------        -------        -----          ------         -------        ------
Increase in net assets from
 operations .........................   $  36,257         15,306        3,992           2,847          29,251        10,815
                                        =========        =======        =====          ======         =======        ======
</TABLE>



                                      A-14
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                                                                              FEDERATED INVESTORS
                                                                               INSURANCE SERIES
                                                   -------------------------------------------------------------------------
                                                                                                          HIGH
                                                                  AMERICAN                               INCOME
                                                                  LEADERS                                 BOND
                                                                  FUND II                               FUND II
                                                   --------------------------------------   --------------------------------
                                                                             PERIOD FROM
                                                                              AUGUST 14,
                                                                               1996 TO
                                                    YEAR ENDED DECEMBER
                                                            31,              DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                       1998        1997          1996           1998        1997      1996
                                                   -----------   --------   -------------   -----------   -------   --------
<S>                                                <C>           <C>        <C>             <C>           <C>       <C>
Investment income:
 Income -- Dividends ...........................     $ 8,939        148            9            4,007      3,619     1,592
 Expenses -- Mortality and expense risk
   charges (note 3) ............................       1,280        113            2              979        656       127
                                                     -------        ---            -            -----      -----     -----
Net investment income ..........................       7,659         35            7            3,028      2,963     1,465
                                                     -------        ---            -            -----      -----     -----
Net realized and unrealized gain (loss) on
 investments:
 Net realized gain (loss) ......................        (245)       598            4            1,890        836        51
 Unrealized appreciation (depreciation) on
   investments .................................      22,437      3,025           29           (3,246)     5,274     1,038
                                                     -------      -----           --           ------      -----     -----
Net realized and unrealized gain (loss) on
 investments ...................................      22,192      3,623           33           (1,356)     6,110     1,089
                                                     -------      -----           --           ------      -----     -----
Increase in net assets from operations .........     $29,851      3,658           40            1,672      9,073     2,554
                                                     =======      =====           ==           ======      =====     =====
</TABLE>


<TABLE>
<CAPTION>
                                                                           FEDERATED INVESTORS
                                                                             INSURANCE SERIES
                                                                     --------------------------------
                                                                                 UTILITY
                                                                                 FUND II
                                                                     --------------------------------
                                                                         YEAR ENDED DECEMBER 31,
                                                                        1998        1997       1996
                                                                     ----------   --------   --------
<S>                                                                  <C>          <C>        <C>
Investment income:
 Income -- Dividends .............................................    $11,781       4,929     2,283
 Expenses -- Mortality and expense risk charges (note 3) .........      1,381         860       364
                                                                      -------       -----     -----
Net investment income ............................................     10,400       4,069     1,919
                                                                      -------       -----     -----
Net realized and unrealized gain (loss) on investments:
 Net realized gain (loss) ........................................      5,077       1,782     2,332
 Unrealized appreciation (depreciation) on investments ...........     11,499      25,287       700
                                                                      -------      ------     -----
Net realized and unrealized gain (loss) on investments ...........     16,576      27,069     3,032
                                                                      -------      ------     -----
Increase in net assets from operations ...........................    $26,976      31,138     4,951
                                                                      =======      ======     =====
</TABLE>



                                      A-15
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                                                                         ALGER AMERICAN FUND
                                                                 ------------------------------------
                                                                                SMALL
                                                                                 CAP
                                                                              PORTFOLIO
                                                                 ------------------------------------
                                                                       YEAR ENDED DECEMBER 31,
                                                                     1998        1997         1996
                                                                 ----------- ------------ -----------
<S>                                                              <C>         <C>          <C>
Investment income:
 Income -- Dividends ...........................................  $ 119,910      23,157         502
 Expenses -- Mortality and expense risk charges
   (note 3) ....................................................      6,707       5,518       1,659
                                                                  ---------      ------       -----
Net investment income (expense) ................................    113,203      17,639      (1,157)
                                                                  ---------      ------      ------
Net realized and unrealized gain (loss) on investments:
 Net realized gain (loss) ......................................    (65,245)    109,665       4,156
 Unrealized appreciation (depreciation) on investments .........    102,269     (21,855)     (4,745)
                                                                  ---------     -------      ------
Net realized and unrealized gain (loss) on investments .........     37,024      87,810        (589)
                                                                  ---------     -------      ------
Increase (decrease) in net assets from operations ..............  $ 150,227     105,449      (1,746)
                                                                  =========     =======      ======



<CAPTION>
                                                                       ALGER AMERICAN FUND
                                                                 -------------------------------
                                                                             GROWTH
                                                                            PORTFOLIO
                                                                 -------------------------------
                                                                     YEAR ENDED DECEMBER 31,
                                                                    1998      1997       1996
                                                                 --------- --------- -----------
<S>                                                              <C>       <C>       <C>
Investment income:
 Income -- Dividends ........................................... $159,255    10,016      3,815
 Expenses -- Mortality and expense risk charges
   (note 3) ....................................................    8,116     7,350      2,350
                                                                  -------    ------      -----
Net investment income (expense) ................................  151,139     2,666      1,465
                                                                  -------    ------      -----
Net realized and unrealized gain (loss) on investments:
 Net realized gain (loss) ......................................   60,482   103,893      1,107
 Unrealized appreciation (depreciation) on investments .........  293,124   100,012     (1,956)
                                                                  -------   -------     ------
Net realized and unrealized gain (loss) on investments .........  353,606   203,905       (849)
                                                                  -------   -------     ------
Increase (decrease) in net assets from operations .............. $504,745   206,571        616
                                                                  =======   =======     ======
</TABLE>


<TABLE>
<CAPTION>
                                                                                       PBHG INSURANCE
                                                                                        SERIES FUND
                                                                 ----------------------------------------------------------
                                                                             PBHG
                                                                           LARGE CAP                       PBHG
                                                                            GROWTH                      GROWTH II
                                                                           PORTFOLIO                    PORTFOLIO
                                                                 ----------------------------- ----------------------------
                                                                                  PERIOD FROM                  PERIOD FROM
                                                                                    MAY 30,                      MAY 30,
                                                                   YEAR ENDED       1997 TO      YEAR ENDED      1997 TO
                                                                  DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                                      1998           1997           1998           1997
                                                                 -------------- -------------- -------------- -------------
<S>                                                              <C>            <C>            <C>            <C>
Investment income:
 Income -- Dividends ...........................................    $    --            --             --             --
 Expenses -- Mortality and expense risk charges
   (note 3) ....................................................        327            63            239             43
                                                                    -------            --            ---             --
Net investment income (expense) ................................       (327)          (63)          (239)           (43)
                                                                    -------           ---           ----            ---
Net realized and unrealized gain (loss) on investments:
 Net realized gain (loss) ......................................      3,310           584           (197)            34
 Unrealized appreciation (depreciation) on investments .........     13,650            92          8,666           (142)
                                                                    -------           ---          -----           ----
Net realized and unrealized gain (loss) on investments .........     16,960           676          8,469           (108)
                                                                    -------           ---          -----           ----
Increase (decrease) in net assets from operations ..............    $16,633           613          8,230           (151)
                                                                    =======           ===          =====           ====
</TABLE>



                                      A-16
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                                                                                JANUS ASPEN SERIES
                                                   -----------------------------------------------------------------------------
                                                                  AGGRESSIVE                                GROWTH
                                                               GROWTH PORTFOLIO                            PORTFOLIO
                                                   -----------------------------------------   ---------------------------------
                                                            YEAR ENDED DECEMBER 31,                 YEAR ENDED DECEMBER 31,
                                                       1998           1997           1996         1998        1997        1996
                                                   ------------   ------------   -----------   ---------   ---------   ---------
<S>                                                <C>            <C>            <C>           <C>         <C>         <C>
Investment income:
 Income -- Dividends ...........................    $      --             --         9,052      146,566      47,255      21,456
 Expenses -- Mortality and expense risk
   charges (note 3) ............................       13,622         10,376         6,061       16,642      11,319       5,068
                                                    ---------         ------         -----      -------      ------      ------
Net investment income (expense) ................      (13,622)       (10,376)        2,991      129,924      35,936      16,388
                                                    ---------        -------         -----      -------      ------      ------
Net realized and unrealized gain (loss) on
 investments:
 Net realized gain .............................      171,826        202,593        49,684      115,203      94,811      21,606
 Unrealized appreciation (depreciation) on
   investments .................................      488,613        (21,456)       (6,584)     576,941     155,268      67,602
                                                    ---------        -------        ------      -------     -------      ------
Net realized and unrealized gain on
 investments ...................................      660,439        181,137        43,100      692,144     250,079      89,208
                                                    ---------        -------        ------      -------     -------      ------
Increase in net assets from operations .........    $ 646,817        170,761        46,091      822,068     286,015     105,596
                                                    =========        =======        ======      =======     =======     =======
</TABLE>


<TABLE>
<CAPTION>
                                                                             JANUS ASPEN SERIES
                                                                     -----------------------------------
                                                                                  WORLDWIDE
                                                                              GROWTH PORTFOLIO
                                                                     -----------------------------------
                                                                           YEAR ENDED DECEMBER 31,
                                                                         1998         1997        1996
                                                                     -----------   ---------   ---------
<S>                                                                  <C>           <C>         <C>
Investment income:
 Income -- Dividends .............................................    $153,063       35,818      17,129
 Expenses -- Mortality and expense risk charges (note 3) .........      28,493       16,118       6,046
                                                                      --------       ------      ------
Net investment income (expense) ..................................     124,570       19,700      11,083
                                                                      --------       ------      ------
Net realized and unrealized gain (loss) on investments:
 Net realized gain ...............................................     233,014       89,852     102,324
 Unrealized appreciation (depreciation) on investments ...........     623,292      251,916      66,974
                                                                      --------      -------     -------
Net realized and unrealized gain on investments ..................     856,306      341,768     169,298
                                                                      --------      -------     -------
Increase in net assets from operations ...........................    $980,876      361,468     180,381
                                                                      ========      =======     =======
</TABLE>



                                      A-17
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                                                                   JANUS ASPEN SERIES (CONTINUED)
                                                   --------------------------------------------------------------
                                                                                               FLEXIBLE
                                                               BALANCED                         INCOME
                                                              PORTFOLIO                        PORTFOLIO
                                                   --------------------------------   ---------------------------
                                                       YEAR ENDED DECEMBER 31,          YEAR ENDED DECEMBER 31,
                                                      1998        1997       1996        1998       1997     1996
                                                   ----------   --------   --------   ---------   -------   -----
<S>                                                <C>          <C>        <C>        <C>         <C>       <C>
Investment income:
 Income -- Dividends ...........................    $ 42,674     12,092      3,497      4,495      3,492     541
 Expenses -- Mortality and expense risk
   charges (note 3) ............................       6,290      2,145        931        459        240      34
                                                    --------     ------      -----      -----      -----     ---
Net investment income (expense) ................      36,384      9,947      2,566      4,036      3,252     507
                                                    --------     ------      -----      -----      -----     ---
Net realized and unrealized gain on
 investments:
 Net realized gain .............................      24,529      8,229      2,098      1,687        305      13
 Unrealized appreciation (depreciation) on
   investments .................................     216,533     41,009     14,575        (74)        72      83
                                                    --------     ------     ------      -----      -----     ---
Net realized and unrealized gain on
 investments ...................................     241,062     49,238     16,673      1,613        377      96
                                                    --------     ------     ------      -----      -----     ---
Increase in net assets from operations .........    $277,446     59,185     19,239      5,649      3,629     603
                                                    ========     ======     ======      =====      =====     ===
</TABLE>


<TABLE>
<CAPTION>
                                                                       JANUS ASPEN SERIES (CONTINUED)
                                                   -----------------------------------------------------------------------
                                                               INTERNATIONAL                           CAPITAL
                                                                   GROWTH                            APPRECIATION
                                                                 PORTFOLIO                            PORTFOLIO
                                                   --------------------------------------   ------------------------------
                                                                             PERIOD FROM                      PERIOD FROM
                                                                               JULY 9,                          MAY 21,
                                                    YEAR ENDED DECEMBER        1996 TO        YEAR ENDED        1997 TO
                                                            31,             DECEMBER 31,     DECEMBER 31,     DECEMBER 31,
                                                      1998        1997          1996             1998             1997
                                                   ----------   --------   --------------   --------------   -------------
<S>                                                <C>          <C>        <C>              <C>              <C>
Investment income:
 Income -- Dividends ...........................    $12,343       1,716           136              132            27
 Expenses -- Mortality and expense risk
   charges (note 3) ............................      3,678       1,442            40            1,351            34
                                                    -------       -----           ---            -----            --
Net investment income (expense) ................      8,665         274            96           (1,219)           (7)
                                                    -------       -----           ---           ------            --
Net realized and unrealized gain on
 investments:
 Net realized gain .............................     40,482       5,037           152           28,363           106
 Unrealized appreciation (depreciation) on
   investments .................................     16,463      16,037         1,040           45,429           697
                                                    -------      ------         -----           ------           ---

Net realized and unrealized gain on
 investments ...................................     56,945      21,074         1,192           73,792           803
                                                    -------      ------         -----           ------           ---
Increase in net assets from operations .........    $65,610      21,348         1,288           72,573           796
                                                    =======      ======         =====           ======           ===
</TABLE>



                                      A-18
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II
                     STATEMENTS OF OPERATIONS  -- CONTINUED




<TABLE>
<CAPTION>
                                                                            GOLDMAN SACHS             SALOMON BROTHERS
                                                                         VARIABLE INSURANCE           VARIABLE SERIES
                                                                             TRUST FUND                     FUND
                                                                   -------------------------------   -----------------
                                                                     GROWTH AND         MID CAP
                                                                       INCOME           EQUITY           INVESTORS
                                                                        FUND             FUND               FUND
                                                                   --------------   --------------   -----------------
                                                                     PERIOD FROM      PERIOD FROM       PERIOD FROM
                                                                     OCTOBER 1,       AUGUST 28,        DECEMBER 8,
                                                                       1998 TO          1998 TO           1998 TO
                                                                    DECEMBER 31,     DECEMBER 31,       DECEMBER 31,
                                                                        1998             1998               1998
                                                                   --------------   --------------   -----------------
<S>                                                                <C>              <C>              <C>
Investment income:
 Income -- Dividends ...........................................        $ 95               408                6
 Expenses -- Mortality and expense risk charges
   (note 3) ....................................................          19               117                1
                                                                        ----               ---                -
Net investment income ..........................................          76               291                5
                                                                        ----               ---                -
Net realized and unrealized gain (loss) on investments:
 Net realized gain .............................................         120             3,047               --
 Unrealized appreciation (depreciation) on investments .........         496             2,320               53
                                                                        ----             -----               --
Net realized and unrealized gain (loss) on investments .........         616             5,367               53
                                                                        ----             -----               --
Increase in net assets from operations .........................        $692             5,658               58
                                                                        ====             =====               ==
</TABLE>

                See accompanying notes to financial statements.

                                      A-19
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II

                       STATEMENT OF CHANGES IN NET ASSETS
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                         GE INVESTMENTS FUNDS, INC.
                                                                  -----------------------------------------
                                                                                   S&P 500
                                                                                    INDEX
                                                                                    FUND
                                                                  -----------------------------------------
                                                                           YEAR ENDED DECEMBER 31,
                                                                       1998          1997          1996
                                                                  ------------- ------------- -------------
<S>                                                               <C>           <C>           <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ................................  $  171,251        71,494       741,582
 Net realized gain (loss) .......................................     200,588        18,179        65,600
 Unrealized appreciation (depreciation) on investments ..........     637,587       504,771      (498,697)
                                                                   ----------       -------      --------
    Increase in net assets from operations ......................   1,009,426       594,444       308,485
                                                                   ----------       -------      --------
From capital transactions:
 Net premiums ...................................................   1,553,985       496,133       308,147
 Loan interest ..................................................        (667)       (2,663)         (455)
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ................................................          --      (146,232)       (1,955)
  Surrenders ....................................................       2,166       (28,437)      (15,204)
  Loans .........................................................     (28,223)      (12,720)      (16,280)
  Cost of insurance and administrative expense (note 3) .........    (453,919)     (235,713)     (158,228)
  Transfer gain (loss) and transfer fees ........................    (111,502)         (793)          109
 Interfund transfers ............................................     (71,575)      954,081       289,390
                                                                   ----------      --------      --------
    Increase (decrease) in net assets from capital
     transactions ...............................................     890,265     1,023,656       405,524
                                                                   ----------     ---------      --------
Increase (decrease) in net assets ...............................   1,899,691     1,618,100       714,009
Net assets at beginning of year .................................   3,407,989     1,789,889     1,075,880
                                                                   ----------     ---------     ---------
Net assets at end of year .......................................  $5,307,680     3,407,989     1,789,889
                                                                   ==========     =========     =========



<CAPTION>
                                                                   GE INVESTMENTS FUNDS, INC.
                                                                  ----------------------------
                                                                           GOVERNMENT
                                                                           SECURITIES
                                                                              FUND
                                                                  ----------------------------
                                                                   PERIOD ENDED    YEAR ENDED
                                                                   DECEMBER 11,   DECEMBER 31,
                                                                       1997           1996
                                                                  -------------- -------------
<S>                                                               <C>            <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ................................     $(2,085)       28,995
 Net realized gain (loss) .......................................       1,254           289
 Unrealized appreciation (depreciation) on investments ..........      18,064       (28,379)
                                                                       ------       -------
    Increase in net assets from operations ......................      17,233           905
                                                                       ------       -------
From capital transactions:
 Net premiums ...................................................      36,517        37,229
 Loan interest ..................................................         290           878
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ................................................          --            --
  Surrenders ....................................................     (15,385)       (3,155)
  Loans .........................................................      (4,137)       (2,302)
  Cost of insurance and administrative expense (note 3) .........     (23,090)      (23,586)
  Transfer gain (loss) and transfer fees ........................        (675)          (75)
 Interfund transfers ............................................    (322,397)      (18,963)
                                                                     --------       -------
    Increase (decrease) in net assets from capital
     transactions ...............................................    (328,877)       (9,974)
                                                                     --------       -------
Increase (decrease) in net assets ...............................    (311,644)       (9,069)
Net assets at beginning of year .................................     311,644       320,713
                                                                     --------       -------
Net assets at end of year .......................................     $    --       311,644
                                                                     ========       =======
</TABLE>


<TABLE>
<CAPTION>
                                                                  GE INVESTMENTS FUNDS, INC.
                                                        -----------------------------------------------
                                                                         MONEY MARKET
                                                                             FUND
                                                        -----------------------------------------------
                                                                    YEAR ENDED DECEMBER 31,
                                                              1998            1997            1996
                                                        --------------- --------------- ---------------
<S>                                                     <C>             <C>             <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ......................  $     140,953         93,988          81,681
 Net realized gain (loss) .............................            517        298,840        (325,593)
 Unrealized appreciation (depreciation) on
  investments .........................................           (517)      (300,439)        345,223
                                                         -------------       --------        --------
    Increase in net assets from operations ............        140,953         92,389         101,311
                                                         -------------       --------        --------
From capital transactions:
 Net premiums .........................................      5,316,844      3,634,434       5,619,954
 Loan interest ........................................          2,567         (3,118)         (1,840)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ......................................         (1,231)       (15,944)         (1,302)
  Surrenders ..........................................       (127,487)       (10,646)         (7,042)
  Loans ...............................................        (92,788)        (5,231)        (59,410)
  Cost of insurance and administrative expense
    (note 3) ..........................................       (379,891)      (284,457)       (257,113)
  Transfer gain (loss) and transfer fees ..............        (24,254)      (233,325)        (28,760)
 Interfund transfers ..................................     (3,025,038)    (3,317,791)     (4,363,145)
                                                         -------------     ----------      ----------
    Increase (decrease) in net assets from capital
     transactions .....................................      1,668,722       (236,078)        901,342
                                                         -------------     ----------      ----------
Increase (decrease) in net assets .....................      1,809,675       (143,689)      1,002,653
Net assets at beginning of year .......................      2,261,916      2,405,605       1,402,952
                                                         -------------     ----------      ----------
Net assets at end of year .............................  $   4,071,591      2,261,916       2,405,605
                                                         =============     ==========      ==========



<CAPTION>
                                                              GE INVESTMENTS FUNDS, INC.
                                                        ---------------------------------------
                                                                     TOTAL RETURN
                                                                         FUND
                                                        ---------------------------------------
                                                                YEAR ENDED DECEMBER 31,
                                                            1998         1997          1996
                                                        ------------ ------------ -------------
<S>                                                     <C>          <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ......................   $181,452      432,580       825,901
 Net realized gain (loss) .............................    (62,109)     (54,073)       68,427
 Unrealized appreciation (depreciation) on
  investments .........................................    423,954      123,159      (708,053)
                                                           -------      -------      --------
    Increase in net assets from operations ............    543,297      501,666       186,275
                                                           -------      -------      --------
From capital transactions:
 Net premiums .........................................    252,081      169,809       143,160
 Loan interest ........................................       (327)        (299)         (178)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ......................................    (21,333)      (7,452)      (25,232)
  Surrenders ..........................................    (16,053)     (14,564)      (14,027)
  Loans ...............................................     (8,458)      (3,824)       (6,948)
  Cost of insurance and administrative expense
    (note 3) ..........................................   (385,697)    (357,384)     (339,757)
  Transfer gain (loss) and transfer fees ..............     26,522       39,224       125,446
 Interfund transfers ..................................     84,003       (2,809)      124,895
                                                          --------     --------      --------
    Increase (decrease) in net assets from capital
     transactions .....................................    (69,262)    (177,299)        7,359
                                                          --------     --------      --------
Increase (decrease) in net assets .....................    474,035      324,367       193,634
Net assets at beginning of year .......................  3,603,668    3,279,301     3,085,667
                                                         ---------    ---------     ---------
Net assets at end of year ............................. $4,077,703    3,603,668     3,279,301
                                                         =========    =========     =========
</TABLE>



                                      A-20
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                      GE INVESTMENTS FUNDS, INC.
                                                                              (CONTINUED)
                                                                  -----------------------------------
                                                                             INTERNATIONAL
                                                                              EQUITY FUND
                                                                  -----------------------------------
                                                                        YEAR ENDED DECEMBER 31,
                                                                      1998         1997       1996
                                                                  ------------ ----------- ----------
<S>                                                               <C>          <C>         <C>
Increase in net assets
From operations:
 Net investment income ..........................................  $   5,294       8,167      1,732
 Net realized gain (loss) .......................................         93         654        510
 Unrealized appreciation (depreciation) on investments ..........      8,003      (5,290)      (839)
                                                                   ---------      ------      -----
    Increase in net assets from operations ......................     13,390       3,531      1,403
From capital transactions:
 Net premiums ...................................................     27,099      23,197     18,822
 Loan interest ..................................................          1           4          7
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ................................................         --          --         --
  Surrenders ....................................................       (497)       (904)    (1,403)
  Loans .........................................................       (733)       (289)      (229)
  Cost of insurance and administrative expense (note 3) .........    (10,088)     (5,480)    (3,119)
  Transfer gain (loss) and transfer fees ........................        303      (1,837)        86
 Interfund transfers ............................................     10,770      22,059     10,273
                                                                   ---------      ------     ------
    Increase in net assets from capital transactions ............     26,855      36,750     24,437
                                                                   ---------      ------     ------
Increase in net assets ..........................................     40,245      40,281     25,840
Net assets at beginning of period ...............................     75,504      35,223      9,383
                                                                   ---------      ------     ------
Net assets at end of period .....................................  $ 115,749      75,504     35,223
                                                                   =========      ======     ======



<CAPTION>
                                                                  GE INVESTMENTS FUNDS, INC. (CONTINUED)
                                                                  --------------------------------------
                                                                               REAL ESTATE
                                                                             SECURITIES FUND
                                                                  -------------------------------------
                                                                         YEAR ENDED DECEMBER 31,
                                                                       1998          1997       1996
                                                                  -------------- ----------- ----------
<S>                                                               <C>            <C>         <C>
Increase in net assets
From operations:
 Net investment income ..........................................   $ 24,049        19,866      1,621
 Net realized gain (loss) .......................................    (13,410)        2,800        381
 Unrealized appreciation (depreciation) on investments ..........    (64,135)       (2,725)     2,468
                                                                     -------        ------      -----
    Increase in net assets from operations ......................    (53,496)       19,941      4,470
From capital transactions:
 Net premiums ...................................................    210,779        79,557     15,327
 Loan interest ..................................................           (6)          2         --
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ................................................         --            --         --
  Surrenders ....................................................     (3,842)         (692)      (347)
  Loans .........................................................       (660)         (874)        --
  Cost of insurance and administrative expense (note 3) .........    (49,575)      (17,806)    (1,892)
  Transfer gain (loss) and transfer fees ........................       (872)          300        190
 Interfund transfers ............................................     41,309        89,769     12,060
                                                                     ---------     -------     ------
    Increase in net assets from capital transactions ............    197,133       150,256     25,338
                                                                     ---------     -------     ------
Increase in net assets ..........................................    143,637       170,197     29,808
Net assets at beginning of period ...............................    200,409        30,212        404
                                                                     ---------     -------     ------
Net assets at end of period .....................................   $344,046       200,409     30,212
                                                                     =========     =======     ======
</TABLE>


<TABLE>
<CAPTION>
                                                 GE INVESTMENTS FUNDS, INC. (CONTINUED)
                                       -----------------------------------------------------------
                                                  GLOBAL                         VALUE
                                                  INCOME                        EQUITY
                                                   FUND                          FUND
                                       ----------------------------- -----------------------------
                                                        PERIOD FROM                   PERIOD FROM
                                                         JUNE 18,                      JUNE 17,
                                         YEAR ENDED       1997 TO      YEAR ENDED       1997 TO
                                        DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                            1998           1997           1998           1997
                                       -------------- -------------- -------------- --------------
<S>                                    <C>            <C>            <C>            <C>
Increase in net assets
From operations:
 Net investment income ...............    $  1,746          431            5,553           98
 Net realized gain (loss) ............       3,656           35             (305)          (9)
 Unrealized appreciation
  (depreciation) on investments.......       1,314         (329)          11,219            1
                                          --------         -----          ------          ----
    Increase in net assets from
     operations ......................       6,716          137           16,467           90
From capital transactions:
 Net premiums ........................      15,696        1,293          108,124        5,797
 Loan interest .......................          --           --               34            2
 Transfers (to) from the general
  account of Life of Virginia:
  Death benefits .....................          --           --               --           --
  Surrenders .........................          --           --           (2,851)          --
  Loans ..............................          --         (243)          (1,112)          --
  Cost of insurance and
    administrative expense
    (note 3) .........................      (4,405)        (373)         (13,611)      (1,002)
  Transfer gain (loss) and
    transfer fees ....................         128           (9)          (3,719)          35
 Interfund transfers .................       8,773        8,418           95,455        8,637
                                          --------        ------         -------       --------
    Increase in net assets from
     capital transactions ............      20,192        9,086          182,320       13,469
                                          --------        ------         -------       --------
Increase in net assets ...............      26,908        9,223          198,787       13,559
Net assets at beginning of period ....       9,223          --            13,559           --
                                          --------        ------         -------       --------
Net assets at end of period ..........    $ 36,131        9,223          212,346       13,559
                                          ========        ======         =======       ========



<CAPTION>
                                         GE INVESTMENTS FUNDS, INC. (CONTINUED)
                                       -------------------------------------------
                                                                          U.S.
                                                  INCOME                 EQUITY
                                                   FUND                   FUND
                                       ----------------------------- -------------
                                                        PERIOD FROM   PERIOD FROM
                                                       DECEMBER 12,     JUNE 10,
                                         YEAR ENDED       1997 TO       1998 TO
                                        DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                            1998           1997           1998
                                       -------------- -------------- -------------
<S>                                    <C>            <C>            <C>
Increase in net assets
From operations:
 Net investment income ...............   $  21,539           876            822
 Net realized gain (loss) ............       3,321          (838)           144
 Unrealized appreciation
  (depreciation) on investments.......       4,423           523          3,300
                                            ------          ----          -----
    Increase in net assets from
     operations ......................      29,283           561          4,266
From capital transactions:
 Net premiums ........................      59,967           735         30,322
 Loan interest .......................         (75)           12             --
 Transfers (to) from the general
  account of Life of Virginia:
  Death benefits .....................          --            --             --
  Surrenders .........................     (29,103)           --            (80)
  Loans ..............................        (665)           --             --
  Cost of insurance and
    administrative expense
    (note 3) .........................     (32,512)       (1,655)        (2,198)
  Transfer gain (loss) and
    transfer fees ....................        (444)          (30)           172
 Interfund transfers .................      29,042       378,428         18,463
                                           -------       -------         ------
    Increase in net assets from
     capital transactions ............      26,210       377,490         46,679
                                           -------       -------         ------
Increase in net assets ...............      55,493       378,051         50,945
Net assets at beginning of period ....     378,051            --             --
                                           -------       -------         ------
Net assets at end of period ..........   $ 433,544       378,051         50,945
                                           =======       =======         ======
</TABLE>



                                      A-21
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                      OPPENHEIMER VARIABLE ACCOUNT
                                                                                 FUNDS
                                                                      ----------------------------
                                                                                 MONEY
                                                                                  FUND
                                                                      ----------------------------
                                                                       PERIOD ENDED    YEAR ENDED
                                                                       DECEMBER 11,   DECEMBER 31,
                                                                           1997           1996
                                                                      -------------- -------------
<S>                                                                   <C>            <C>
Increase (decrease) in net assets
From operations:
 Net investment income ..............................................    $    23           193
 Net realized gain ..................................................         --            --
 Unrealized appreciation (depreciation) on investments ..............         --            --
                                                                         -------           ----
    Increase in net assets from operations ..........................         23           193
From capital transactions:
 Net premiums .......................................................        111            --
 Loan interest ......................................................         --            --
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ....................................................         --            --
  Surrenders ........................................................         --            --
  Loans .............................................................         --            --
  Cost of insurance and administrative expense (note 3) .............       (205)         (997)
  Transfer gain (loss) and transfer fees ............................         15            (8)
 Transfers (to) from the Guarantee Account ..........................         --            --
 Interfund transfers ................................................       (651)      (10,491)
                                                                         -------       ---------
    Increase (decrease) in net assets from capital transactions .....       (730)      (11,496)
                                                                         -------       ---------
Increase (decrease) in net assets ...................................       (707)      (11,303)
Net assets at beginning of year .....................................        707        12,010
                                                                         -------       ---------
Net assets at end of year ...........................................    $    --           707
                                                                         =======       =========



<CAPTION>
                                                                        OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                                      ---------------------------------------
                                                                                       BOND
                                                                                       FUND
                                                                      ---------------------------------------
                                                                              YEAR ENDED DECEMBER 31,
                                                                          1998         1997          1996
                                                                      ------------ ------------ -------------
<S>                                                                   <C>          <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income ..............................................   $  7,504       15,714      14,915
 Net realized gain ..................................................      2,899          276         128
 Unrealized appreciation (depreciation) on investments ..............     11,167        5,965      (3,916)
                                                                          ------       ------      -------
    Increase in net assets from operations ..........................     21,570       21,955      11,127
From capital transactions:
 Net premiums .......................................................    164,138       56,837      41,062
 Loan interest ......................................................        (39)         (13)         (2)
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ....................................................         --           --          --
  Surrenders ........................................................    (17,769)     (17,569)     (3,478)
  Loans .............................................................     (1,348)      (2,018)         --
  Cost of insurance and administrative expense (note 3) .............    (40,698)     (23,294)    (21,145)
  Transfer gain (loss) and transfer fees ............................        188       (1,279)          6
 Transfers (to) from the Guarantee Account ..........................         --           --          --
 Interfund transfers ................................................     51,994      (12,046)     50,864
                                                                         -------      -------     ---------
    Increase (decrease) in net assets from capital transactions .....    156,466          618      67,307
                                                                         -------      -------     ---------
Increase (decrease) in net assets ...................................    178,036       22,573      78,434
Net assets at beginning of year .....................................    292,413      269,840     191,406
                                                                         -------      -------     ---------
Net assets at end of year ...........................................   $470,449      292,413     269,840
                                                                         =======      =======     =========
</TABLE>


<TABLE>
<CAPTION>
                                                               OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                            ----------------------------------------
                                                                            CAPITAL
                                                                          APPRECIATION
                                                                              FUND
                                                            ----------------------------------------
                                                                    YEAR ENDED DECEMBER 31,
                                                                 1998         1997          1996
                                                            ------------- ------------ -------------
<S>                                                         <C>           <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income ....................................  $   67,813      100,061        85,790
 Net realized gain ........................................      93,644      264,595       128,677
 Unrealized appreciation (depreciation) on investments.....     277,402      (89,502)      103,509
                                                             ----------      -------       -------
    Increase in net assets from operations ................     438,859      275,154       317,976
From capital transactions:
 Net premiums .............................................     826,696      794,773       615,934
 Loan interest ............................................         171          305          (174)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ..........................................          --         (313)           --
  Surrenders ..............................................    (139,804)     (41,954)     (128,744)
  Loans ...................................................     (62,192)     (38,517)       (8,425)
  Cost of insurance and administrative expense
    (note 3) ..............................................    (336,566)    (307,499)     (242,592)
  Transfer gain (loss) and transfer fees ..................       2,879       13,531         6,908
 Transfers (to) from the Guarantee Account ................        (257)          --            --
 Interfund transfers ......................................      (1,915)      61,532       270,794
                                                             ----------     --------      --------
    Increase (decrease) in net assets from capital
     transactions .........................................     289,012      481,858       513,701
                                                             ----------     --------      --------
Increase (decrease) in net assets .........................     727,871      757,012       831,677
Net assets at beginning of year ...........................   3,099,076    2,342,064     1,510,387
                                                             ----------    ---------     ---------
Net assets at end of year .................................  $3,826,947    3,099,076     2,342,064
                                                             ==========    =========     =========



<CAPTION>
                                                               OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                            -----------------------------------------
                                                                             GROWTH
                                                                              FUND
                                                            -----------------------------------------
                                                                     YEAR ENDED DECEMBER 31,
                                                                 1998          1997          1996
                                                            ------------- ------------- -------------
<S>                                                         <C>           <C>           <C>
Increase (decrease) in net assets
From operations:
 Net investment income ....................................   $ 211,605        80,930        64,832
 Net realized gain ........................................      89,327       112,639        59,611
 Unrealized appreciation (depreciation) on investments.....     270,706       226,521       113,315
                                                                -------       -------       -------
    Increase in net assets from operations ................     571,638       420,090       237,758
From capital transactions:
 Net premiums .............................................     687,713       460,957       310,615
 Loan interest ............................................        (398)         (541)         (155)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ..........................................          --            --        (3,934)
  Surrenders ..............................................    (137,732)      (69,141)      (18,216)
  Loans ...................................................     (10,897)      (12,664)      (21,680)
  Cost of insurance and administrative expense
    (note 3) ..............................................    (260,178)     (176,831)     (107,526)
  Transfer gain (loss) and transfer fees ..................         (93)       (4,635)       (1,119)
 Transfers (to) from the Guarantee Account ................          --            --            --
 Interfund transfers ......................................     100,907       180,805       266,465
                                                               --------      --------      --------
    Increase (decrease) in net assets from capital
     transactions .........................................     379,322       377,950       424,450
                                                               --------      --------      --------
Increase (decrease) in net assets .........................     950,960       798,040       662,208
Net assets at beginning of year ...........................   2,277,913     1,479,873       817,665
                                                              ---------     ---------      --------
Net assets at end of year .................................  $3,228,873     2,277,913     1,479,873
                                                              =========     =========     =========
</TABLE>



                                      A-22
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                    OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                                                (CONTINUED)
                                                                 -----------------------------------------
                                                                                   HIGH
                                                                                  INCOME
                                                                                   FUND
                                                                 -----------------------------------------
                                                                          YEAR ENDED DECEMBER 31,
                                                                      1998           1997         1996
                                                                 -------------- ------------- ------------
<S>                                                              <C>            <C>           <C>
Increase (decrease) in net assets
From operations:
 Net investment income .........................................   $   70,242        96,855       72,735
 Net realized gain (loss) ......................................        3,380        11,476        8,045
 Unrealized appreciation (depreciation) on investments .........      (81,675)       28,520       28,139
                                                                   ----------        ------       ------
    Increase (decrease) in net assets from operations ..........       (8,053)      136,851      108,919
                                                                   ----------       -------      -------
From capital transactions:
 Net premiums ..................................................      464,843       359,877      311,435
 Loan interest .................................................         (313)          (10)          16
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ...............................................       (3,028)           --      (18,532)
  Surrenders ...................................................      (91,485)      (19,540)      (7,723)
  Loans ........................................................      (16,569)      (25,149)    (133,614)
  Cost of insurance and administrative expense (note 3) ........     (190,705)     (162,386)         559
  Transfer gain (loss) and transfer fees .......................        2,861           944      111,802
 Interfund transfers ...........................................       46,306       367,417           --
                                                                   ----------      --------     --------
    Increase (decrease) in net assets from capital
     transactions ..............................................      211,910       521,153      263,943
                                                                   ----------      --------     --------
Increase in net assets .........................................      203,857       658,004      372,862
Net assets at beginning of year ................................    1,650,751       992,747      619,885
                                                                   ----------      --------     --------
Net assets at end of year ......................................   $1,854,608     1,650,751      992,747
                                                                   ==========     =========     ========



<CAPTION>
                                                                  OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                                              (CONTINUED)
                                                                 -------------------------------------
                                                                               MULTIPLE
                                                                              STRATEGIES
                                                                                 FUND
                                                                 -------------------------------------
                                                                        YEAR ENDED DECEMBER 31,
                                                                     1998        1997         1996
                                                                 ----------- ----------- -------------
<S>                                                              <C>         <C>         <C>
Increase (decrease) in net assets
From operations:
 Net investment income .........................................  $ 39,392      40,854        30,201
 Net realized gain (loss) ......................................    10,586      26,553        22,006
 Unrealized appreciation (depreciation) on investments .........    (5,312)     27,703        14,047
                                                                    ------      ------        ------
    Increase (decrease) in net assets from operations ..........    44,666      95,110        66,254
                                                                    ------      ------        ------
From capital transactions:
 Net premiums ..................................................   235,155     132,071       122,291
 Loan interest .................................................      (157)       (129)          (18)
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ...............................................        --          --       (17,498)
  Surrenders ...................................................    (8,552)    (51,445)     (183,972)
  Loans ........................................................    (9,879)     (4,961)         (729)
  Cost of insurance and administrative expense (note 3) ........   (68,755)    (65,223)      (50,034)
  Transfer gain (loss) and transfer fees .......................      (109)        (84)        6,336
 Interfund transfers ...........................................   (12,778)    (13,534)       87,158
                                                                   -------     -------      --------
    Increase (decrease) in net assets from capital
     transactions ..............................................   134,925      (3,305)      (36,466)
                                                                   -------     -------      --------
Increase in net assets .........................................   179,591      91,805        29,788
Net assets at beginning of year ................................   666,466     574,661       544,873
                                                                   -------     -------      --------
Net assets at end of year ......................................  $846,057     666,466       574,661
                                                                   =======     =======      ========
</TABLE>



                                      A-23
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                               VARIABLE INSURANCE PRODUCTS FUND
                                                                  ----------------------------------------------------------
                                                                     MONEY MARKET PORTFOLIO        HIGH INCOME PORTFOLIO
                                                                  ----------------------------- ----------------------------
                                                                   PERIOD ENDED    YEAR ENDED    PERIOD ENDED    YEAR ENDED
                                                                   DECEMBER 11,   DECEMBER 31,   DECEMBER 11,   DECEMBER 31,
                                                                       1997           1996           1997           1996
                                                                  -------------- -------------- -------------- -------------
<S>                                                               <C>            <C>            <C>            <C>
Increase (decrease) in net assets
From operations:
 Net investment income ..........................................   $  29,949         15,364         15,351         22,656
 Net realized gain ..............................................          --             --         41,295          7,114
 Unrealized appreciation (depreciation) on investments ..........          --             --        (23,320)         1,632
                                                                    ----------        ------        -------         ------
Increase in net assets from operations ..........................      29,949         15,364         33,326         31,402
                                                                    ----------        ------        -------         ------
From capital transactions:
 Net premiums ...................................................          --          1,850            208             --
 Loan interest ..................................................         (34)           (14)           (41)           (22)
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ................................................          --             --             --             --
  Surrenders ....................................................          (2)       (19,871)        (2,471)       (36,177)
  Loans .........................................................      (1,093)        (1,250)        (1,664)        (2,449)
  Cost of insurance and administrative expense (note 3) .........     (18,137)       (30,816)       (16,918)       (30,421)
  Transfer gain (loss) and transfer fees ........................     (15,912)        (5,041)         1,294           (553)
 Interfund transfers ............................................    (310,424)       (89,691)      (226,946)       (34,288)
                                                                    -----------      -------       --------        -------
Increase (decrease) in net assets from capital transactions .....    (345,602)      (144,833)      (246,538)      (103,910)
                                                                    -----------     --------       --------       --------
Increase (decrease) in net assets ...............................    (315,653)      (129,469)      (213,212)       (72,508)
Net assets at beginning of year .................................     315,653        445,122        213,212        285,720
                                                                    -----------     --------       --------       --------
Net assets at end of year .......................................   $      --        315,653             --        213,212
                                                                    ===========     ========       ========       ========
</TABLE>


<TABLE>
<CAPTION>
                                                                    VARIABLE INSURANCE PRODUCTS FUND
                                                                ----------------------------------------
                                                                        EQUITY-INCOME PORTFOLIO
                                                                ----------------------------------------
                                                                        YEAR ENDED DECEMBER 31,
                                                                     1998         1997          1996
                                                                ------------- ------------ -------------
<S>                                                             <C>           <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income ........................................  $  311,136      309,419        68,759
 Net realized gain ............................................     235,107      125,398        98,124
 Unrealized appreciation (depreciation) on investments ........      97,581      539,549       149,934
                                                                 ----------      -------       -------
Increase in net assets from operations ........................     643,824      974,366       316,817
                                                                 ----------      -------       -------
From capital transactions:
 Net premiums .................................................   1,528,326    1,111,418       923,240
 Loan interest ................................................        (659)         623           (54)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ..............................................      (4,313)        (276)      (22,109)
  Surrenders ..................................................    (292,782)     (74,706)     (120,408)
  Loans .......................................................     (48,745)     (43,806)      (12,984)
  Cost of insurance and administrative expense
    (note 3) ..................................................    (625,045)    (475,456)     (336,646)
  Transfer gain (loss) and transfer fees ......................       3,459       21,702        18,395
 Interfund transfers ..........................................     111,431      662,909       643,935
                                                                 ----------    ---------      --------
Increase (decrease) in net assets from capital transactions....     671,672    1,202,408     1,093,369
                                                                 ----------    ---------     ---------
Increase (decrease) in net assets .............................   1,315,496    2,176,774     1,410,186
Net assets at beginning of year ...............................   5,397,592    3,220,818     1,810,632
                                                                 ----------    ---------     ---------
Net assets at end of year .....................................  $6,713,088    5,397,592     3,220,818
                                                                 ==========    =========     =========



<CAPTION>
                                                                   VARIABLE INSURANCE PRODUCTS FUND
                                                                ---------------------------------------
                                                                           GROWTH PORTFOLIO
                                                                ---------------------------------------
                                                                        YEAR ENDED DECEMBER 31,
                                                                    1998         1997          1996
                                                                ------------ ------------ -------------
<S>                                                             <C>          <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income ........................................  $ 661,458      105,204       188,077
 Net realized gain ............................................    728,950      193,439       342,839
 Unrealized appreciation (depreciation) on investments ........    630,736      566,792      (104,224)
                                                                   -------      -------      --------
Increase in net assets from operations ........................  2,021,144      865,435       426,692
                                                                 ---------      -------      --------
From capital transactions:
 Net premiums .................................................  1,067,020    1,063,353       928,744
 Loan interest ................................................     (3,767)        (786)         (476)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ..............................................     (2,159)     (12,511)      (24,929)
  Surrenders ..................................................   (303,094)    (119,903)     (179,684)
  Loans .......................................................    (67,251)    (102,452)      (72,457)
  Cost of insurance and administrative expense
    (note 3) ..................................................   (550,302)    (468,850)     (419,528)
  Transfer gain (loss) and transfer fees ......................    (32,108)        (321)       34,069
 Interfund transfers ..........................................    735,023      127,136       (78,376)
                                                                 ---------    ---------      --------
Increase (decrease) in net assets from capital transactions....    843,362      485,666       187,363
                                                                 ---------    ---------      --------
Increase (decrease) in net assets .............................  2,864,506    1,351,101       614,055
Net assets at beginning of year ...............................  4,961,747    3,610,646     2,996,591
                                                                 ---------    ---------     ---------
Net assets at end of year ..................................... $7,826,253    4,961,747     3,610,646
                                                                 =========    =========     =========
</TABLE>



                                      A-24
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                        VARIABLE INSURANCE
                                                                    PRODUCTS FUND (CONTINUED)
                                                             ----------------------------------------
                                                                        OVERSEAS PORTFOLIO
                                                             ----------------------------------------
                                                                     YEAR ENDED DECEMBER 31,
                                                                  1998         1997          1996
                                                             ------------- ------------ -------------
<S>                                                          <C>           <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ...........................  $  124,222      143,155        25,110
 Net realized gain .........................................      98,578       95,087        39,291
 Unrealized appreciation (depreciation) on investments .....      (8,287)     (45,710)      126,664
                                                              ----------      -------       -------
    Increase in net assets from operations .................     214,513      192,532       191,065
                                                              ----------      -------       -------
From capital transactions:
 Net premiums ..............................................     357,948      366,213       455,202
 Loan interest .............................................      (1,149)        (656)          (10)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ...........................................          --         (264)       (3,636)
  Surrenders ...............................................     (94,164)     (78,977)      (76,054)
  Loans ....................................................     (10,363)     (29,580)      (29,577)
  Cost of insurance and administrative expense
    (note 3) ...............................................    (172,299)    (181,619)     (199,651)
  Transfer gain (loss) and transfer fees ...................       3,188        2,923         5,668
 Transfers (to) from the Guarantee Account .................          --           --            --
 Interfund transfers .......................................       7,063     (292,022)       (2,943)
                                                              ----------     --------      --------
    Increase (decrease) in net assets from capital
     transactions ..........................................      90,224     (213,982)      148,999
                                                              ----------     --------      --------
Increase (decrease) in net assets ..........................     304,737      (21,450)      340,064
Net assets at beginning of period ..........................   1,739,180    1,760,630     1,420,566
                                                              ----------    ---------     ---------
Net assets at end of period ................................  $2,043,917    1,739,180     1,760,630
                                                              ==========    =========     =========



<CAPTION>
                                                                        VARIABLE INSURANCE
                                                                         PRODUCTS FUND II
                                                             ----------------------------------------
                                                                     ASSET MANAGER PORTFOLIO
                                                             ----------------------------------------
                                                                     YEAR ENDED DECEMBER 31,
                                                                  1998          1997         1996
                                                             ------------- ------------- ------------
<S>                                                          <C>           <C>           <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ...........................   $496,918       390,988      163,748
 Net realized gain .........................................      58,132        68,861      105,006
 Unrealized appreciation (depreciation) on investments .....      32,734       222,652       98,064
                                                                 -------       -------      -------
    Increase in net assets from operations .................     587,784       682,501      366,818
                                                                 -------       -------      -------
From capital transactions:
 Net premiums ..............................................     513,149       644,004      695,446
 Loan interest .............................................        (263)         (381)         (44)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ...........................................      (4,354)           --      (22,120)
  Surrenders ...............................................    (197,464)     (122,367)    (107,389)
  Loans ....................................................     (31,787)      (29,206)          70
  Cost of insurance and administrative expense
    (note 3) ...............................................    (311,542)     (329,030)    (341,676)
  Transfer gain (loss) and transfer fees ...................         689        12,971          (36)
 Transfers (to) from the Guarantee Account .................          --            --           --
 Interfund transfers .......................................     (89,254)      430,161     (462,667)
                                                                --------      --------     --------
    Increase (decrease) in net assets from capital
     transactions ..........................................    (120,826)      606,152     (238,416)
                                                                --------      --------     --------
Increase (decrease) in net assets ..........................     466,958     1,288,653      128,402
Net assets at beginning of period ..........................   4,169,405     2,880,752    2,752,350
                                                               ---------     ---------    ---------
Net assets at end of period ................................  $4,636,363     4,169,405    2,880,752
                                                               =========     =========    =========
</TABLE>



                                      A-25
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998


<TABLE>
<CAPTION>
                                           VARIABLE INSURANCE PRODUCTS FUND II
                                        -----------------------------------------
                                                  CONTRAFUND PORTFOLIO
                                        -----------------------------------------
                                                 YEAR ENDED DECEMBER 31,
                                             1998          1997          1996
                                        ------------- ------------- -------------
<S>                                     <C>           <C>           <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense).......  $  104,490        22,586        (1,644)
 Net realized gain ....................     228,313       198,947        14,028
 Unrealized appreciation
  (depreciation) on investments .......     398,426       135,687       119,895
                                         ----------       -------       -------
   Increase in net assets from
    operations ........................     731,229       357,220       132,279
                                         ----------       -------       -------
From capital transactions:
 Net premiums .........................     947,585       617,546       331,802
 Loan interest ........................        (583)         (140)          107
 Transfers (to) from the general
  account of Life of Virginia:
  Death benefits ......................      (3,241)       (5,439)           --
  Surrenders ..........................    (118,374)      (90,538)       (8,625)
  Loans ...............................     (45,386)      (13,250)       (4,921)
  Cost of insurance and adminis-
   trative expense (note 3) ...........    (322,452)     (207,378)      (91,674)
  Transfer gain (loss) and
   transfer fees ......................      26,399        17,537         1,153
 Transfers (to) from the Guarantee
  Account .............................        (102)           --            --
 Interfund transfers ..................     403,462       292,298       398,084
                                         ----------      --------       -------
  Increase (decrease) in net
   assets from capital
   transactions .......................     887,308       610,636       625,926
                                         ----------      --------       -------
Increase (decrease) in net assets .....   1,618,537       967,856       758,205
Net assets at beginning of period .....   2,013,323     1,045,467       287,262
                                         ----------     ---------       -------
Net assets at end of period ...........  $3,631,860     2,013,323     1,045,467
                                         ==========     =========     =========



<CAPTION>
                                                   VARIABLE INSURANCE PRODUCTS FUND III
                                        ----------------------------------------------------------
                                                                          GROWTH OPPORTUNITIES
                                          GROWTH & INCOME PORTFOLIO            PORTFOLIO
                                        ----------------------------- ----------------------------
                                                         PERIOD FROM                  PERIOD FROM
                                                           MAY 30,                      MAY 30,
                                          YEAR ENDED       1997 TO      YEAR ENDED      1997 TO
                                         DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                             1998           1997           1998           1997
                                        -------------- -------------- -------------- -------------
<S>                                     <C>            <C>            <C>            <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense).......     $(1,066)          (45)          2,450          (148)
 Net realized gain ....................       2,566         1,642           3,612           472
 Unrealized appreciation
  (depreciation) on investments .......      59,468        (1,102)         35,308         3,433
                                             ------        ------          ------         -----
   Increase in net assets from
    operations ........................      60,968           495          41,370         3,757
                                             ------        ------          ------         -----
From capital transactions:
 Net premiums .........................     202,919         5,448          71,954         6,899
 Loan interest ........................          --            --             (31)           --
 Transfers (to) from the general
  account of Life of Virginia:
  Death benefits ......................          --            --              --            --
  Surrenders ..........................      (2,976)           --            (448)           --
  Loans ...............................       2,468            --          (6,446)           --
  Cost of insurance and adminis-
   trative expense (note 3) ...........     (31,238)       (1,504)        (24,940)       (1,447)
  Transfer gain (loss) and
   transfer fees ......................       4,369         1,159             976           860
 Transfers (to) from the Guarantee
  Account .............................          --            --              --            --
 Interfund transfers ..................     125,535        41,761         132,314        61,508
                                            -------        ------         -------        ------
  Increase (decrease) in net
   assets from capital
   transactions .......................     301,077        46,864         173,379        67,820
                                            -------        ------         -------        ------
Increase (decrease) in net assets .....     362,045        47,359         214,749        71,577
Net assets at beginning of period .....      47,359            --          71,577            --
                                            -------        ------         -------        ------
Net assets at end of period ...........   $ 409,404        47,359         286,326        71,577
                                            =======        ======         =======        ======
</TABLE>



                                      A-26
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST
                                          ----------------------------------------------------------------------------------------
                                               BALANCED PORTFOLIO              BOND PORTFOLIO               GROWTH PORTFOLIO
                                          ----------------------------- ----------------------------- ----------------------------
                                           PERIOD ENDED    YEAR ENDED    PERIOD ENDED    YEAR ENDED    PERIOD ENDED    YEAR ENDED
                                           DECEMBER 11,   DECEMBER 31,   DECEMBER 11,   DECEMBER 31,   DECEMBER 11,   DECEMBER 31,
                                               1997           1996           1997           1996           1997           1996
                                          -------------- -------------- -------------- -------------- -------------- -------------
<S>                                       <C>            <C>            <C>            <C>            <C>            <C>
Increase (decrease) in net assets
From operations:
 Net investment income ..................  $    14,587       39,731           4,202          6,487         10,476        12,575
 Net realized gain (loss) ...............       36,568        4,564            (162)            38         37,624         4,264
 Unrealized appreciation
  (depreciation) on investments .........      (14,898)     (28,989)            (48)        (3,678)       (18,849)       (6,024)
                                           -----------      -------           -----         ------        -------        ------
    Increase in net assets from
     operations .........................       36,257       15,306           3,992          2,847         29,251        10,815
                                           -----------      -------           -----         ------        -------        ------
From capital transactions:
 Net premiums ...........................          321           --              --             --            578            30
 Loan interest ..........................          (32)            (7)           --             --           (111)         (118)
 Transfers (to) from the general
  account of Life of Virginia:
  Death benefits ........................           --      (16,809)             --             --             --            --
  Surrenders ............................      (12,775)      (3,543)            (61)            --         (3,450)           --
  Loans .................................       (1,513)          --              --             --         (1,168)       (4,361)
  Cost of insurance and adminis-
    trative expense (note 3) ............      (11,724)     (16,515)         (1,655)        (3,975)        (6,896)       (8,829)
  Transfer gain (loss) and transfer
    fees ................................         (153)        (143)         (1,438)           (55)         2,241           273
 Interfund transfers ....................     (254,395)     (26,358)        (80,382)       (11,128)      (154,994)      (24,783)
                                           -----------      ---------       -------        -------       --------       -------
  Decrease in net assets from capital
    transactions ........................     (280,271)     (63,375)        (83,536)       (15,158)      (163,800)      (37,788)
                                           -----------      ---------       -------        -------       --------       -------
Decrease in net assets ..................     (244,014)     (48,069)        (79,544)       (12,311)      (134,549)      (26,973)
Net assets at beginning of year .........      244,014      292,083          79,544         91,855        134,549       161,522
                                           -----------      ---------       -------        -------       --------       -------
Net assets at end of year ...............  $        --      244,014              --         79,544             --       134,549
                                           ===========      =========       =======        =======       ========       =======
</TABLE>



                                      A-27
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                  FEDERATED INVESTORS INSURANCE SERIES
                                                                  -------------------------------------
                                                                        AMERICAN LEADERS FUND II
                                                                  -------------------------------------
                                                                                           PERIOD FROM
                                                                                            AUGUST 14,
                                                                                             1996 TO
                                                                  YEAR ENDED DECEMBER 31,  DECEMBER 31,
                                                                      1998        1997         1996
                                                                  ----------- ----------- -------------
<S>                                                               <C>         <C>         <C>
Increase (decrease) in net assets
From operations:
 Net investment income ..........................................  $   7,659         35          7
 Net realized gain (loss) .......................................       (245)       598          4
 Unrealized appreciation (depreciation) on investments ..........     22,437      3,025         29
                                                                   ---------      -----         ---
    Increase in net assets from operations ......................     29,851      3,658         40
                                                                   ---------      -----         ---
From capital transactions:
 Net premiums ...................................................    161,541     26,104        941
 Loan interest ..................................................         25         --         --
 Transfers (to) from the general account of Life of Virginia:
  Surrenders ....................................................     (6,132)        --         --
  Loans .........................................................     (1,072)        --         --
  Cost of insurance (note 3) ....................................    (31,404)    (3,533)      (101)
  Transfer gain (loss) and transfer fees ........................     (1,069)        46         (1)
 Interfund transfers ............................................    120,045     17,684       1,391
                                                                   ---------     ------       ------
    Increased in net assets from capital transactions ...........    241,934     40,301       2,230
                                                                   ---------     ------       ------
Increase in net assets ..........................................    271,785     43,959       2,270
Net assets at beginning of period ...............................     46,229      2,270         --
                                                                   ---------     ------       ------
Net assets at end of period .....................................  $ 318,014     46,229       2,270
                                                                   =========     ======       ======



<CAPTION>
                                                                  FEDERATED INVESTORS INSURANCE SERIES
                                                                  ------------------------------------
                                                                       HIGH INCOME BOND FUND II
                                                                  -----------------------------------
                                                                        YEAR ENDED DECEMBER 31,
                                                                      1998        1997        1996
                                                                  ----------- ----------- -----------
<S>                                                               <C>         <C>         <C>
Increase (decrease) in net assets
From operations:
 Net investment income ..........................................   $ 3,028       2,963       1,465
 Net realized gain (loss) .......................................     1,890         836          51
 Unrealized appreciation (depreciation) on investments ..........    (3,246)      5,274       1,038
                                                                     ------       -----       -----
    Increase in net assets from operations ......................     1,672       9,073       2,554
                                                                     ------       -----       -----
From capital transactions:
 Net premiums ...................................................    76,550      41,464      18,547
 Loan interest ..................................................        60          --          --
 Transfers (to) from the general account of Life of Virginia:
  Surrenders ....................................................    (3,973)         --          --
  Loans .........................................................    (3,721)     (3,068)         --
  Cost of insurance (note 3) ....................................   (21,339)     (9,342)     (3,746)
  Transfer gain (loss) and transfer fees ........................       (94)        332         362
 Interfund transfers ............................................    16,748      20,749       9,630
                                                                    -------      ------      ------
    Increased in net assets from capital transactions ...........    64,231      50,135      24,793
                                                                    -------      ------      ------
Increase in net assets ..........................................    65,903      59,208      27,347
Net assets at beginning of period ...............................    94,806      35,598       8,251
                                                                    -------      ------      ------
Net assets at end of period .....................................  $160,709      94,806      35,598
                                                                    =======      ======      ======
</TABLE>


<TABLE>
<CAPTION>
                                                                     FEDERATED INVESTORS INSURANCE SERIES
                                                                   ----------------------------------------
                                                                               UTILITY FUND II
                                                                   ----------------------------------------
                                                                           YEAR ENDED DECEMBER 31,
                                                                       1998           1997          1996
                                                                   ------------   ------------   ----------
<S>                                                                <C>            <C>            <C>
Increase (decrease) in net assets
From operations:
 Net investment income .........................................    $  10,400          4,069        1,919
 Net realized gain (loss) ......................................        5,077          1,782        2,332
 Unrealized appreciation (depreciation) on investments .........       11,499         25,287          700
                                                                    ---------         ------        -----
    Increase in net assets from operations .....................       26,976         31,138        4,951
                                                                    ---------         ------        -----
From capital transactions:
 Net premiums ..................................................       81,174         43,641       27,264
 Loan interest .................................................            7             --           --
 Transfers (to) from the general account of Life of Virginia:
  Surrenders ...................................................       (2,124)            --          (60)
  Loans ........................................................         (315)            --           --
  Cost of insurance (note 3) ...................................      (19,854)       (10,455)      (6,249)
  Transfer gain (loss) and transfer fees .......................         (312)          (196)        (372)
 Interfund transfers ...........................................         (910)        11,808          236
                                                                    ---------        -------       ------
    Increase in net assets from capital transactions ...........       57,666         44,798       20,819
                                                                    ---------        -------       ------
Increase in net assets .........................................       84,642         75,936       25,770
Net assets at beginning of period ..............................      163,276         87,340       61,570
                                                                    ---------        -------       ------
Net assets at end of period ....................................    $ 247,918        163,276       87,340
                                                                    =========        =======       ======
</TABLE>



                                      A-28
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                      ALGER AMERICAN FUND
                                                             --------------------------------------
                                                                      SMALL CAP PORTFOLIO
                                                             --------------------------------------
                                                                    YEAR ENDED DECEMBER 31,
                                                                  1998         1997         1996
                                                             ------------- ------------ -----------
<S>                                                          <C>           <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ...........................  $  113,203       17,639      (1,157)
 Net realized gain (loss) ..................................     (65,245)     109,665       4,156
 Unrealized appreciation (depreciation) on investments .....     102,269      (21,855)     (4,745)
                                                              ----------      -------      ------
    Increase (decrease) in net assets from operations ......     150,227      105,449      (1,746)
                                                              ----------      -------      ------
From capital transactions:
 Net premiums ..............................................     367,472      293,677     151,593
 Loan interest .............................................          94        1,571      (3,345)
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ...........................................        (743)          --          --
  Surrenders ...............................................     (24,987)      (3,177)     (1,160)
  Loans ....................................................     (29,830)      (3,833)    (13,496)
  Cost of insurance (note 3) ...............................    (108,923)     (88,074)    (37,209)
  Transfer gain (loss) and transfer fees ...................       8,000       22,932       9,170
 Interfund transfers .......................................     (11,610)      69,375     281,412
                                                              ----------      -------     -------
    Increase in net assets from capital transactions .......     199,473      292,471     386,965
                                                              ----------      -------     -------
Increase (decrease) in net assets ..........................     349,700      397,920     385,219
Net assets at beginning of period ..........................     819,695      421,775      36,556
                                                              ----------      -------     -------
Net assets at end of period ................................  $1,169,395      819,695     421,775
                                                              ==========      =======     =======



<CAPTION>
                                                                       ALGER AMERICAN FUND
                                                             ----------------------------------------
                                                                         GROWTH PORTFOLIO
                                                             ----------------------------------------
                                                                     YEAR ENDED DECEMBER 31,
                                                                  1998         1997          1996
                                                             ------------- ------------ -------------
<S>                                                          <C>           <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ...........................    $151,139        2,666         1,465
 Net realized gain (loss) ..................................      60,482      103,893         1,107
 Unrealized appreciation (depreciation) on investments .....     293,124      100,012        (1,956)
                                                                 -------      -------        ------
    Increase (decrease) in net assets from operations ......     504,745      206,571           616
                                                                 -------      -------        ------
From capital transactions:
 Net premiums ..............................................     322,362      338,476       180,079
 Loan interest .............................................          79          578            31
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ...........................................        (828)          --            --
  Surrenders ...............................................    (132,389)     (17,220)       (1,243)
  Loans ....................................................      10,255       (5,609)         (956)
  Cost of insurance (note 3) ...............................    (130,212)    (109,328)      (34,162)
  Transfer gain (loss) and transfer fees ...................       6,290      (92,300)        6,248
 Interfund transfers .......................................     381,092     (862,640)    1,232,717
                                                                --------     --------     ---------
    Increase in net assets from capital transactions .......     456,649     (748,043)    1,382,714
                                                                --------     --------     ---------
Increase (decrease) in net assets ..........................     961,394     (541,472)    1,383,330
Net assets at beginning of period ..........................     865,112    1,406,584        23,254
                                                                --------    ---------     ---------
Net assets at end of period ................................  $1,826,506      865,112     1,406,584
                                                               =========    =========     =========
</TABLE>


<TABLE>
<CAPTION>
                                                                                  PBHG INSURANCE SERIES FUND
                                                                  ----------------------------------------------------------
                                                                   LARGE CAP GROWTH PORTFOLIO       GROWTH II PORTFOLIO
                                                                  ----------------------------- ----------------------------
                                                                                   PERIOD FROM                  PERIOD FROM
                                                                                     MAY 30,                      MAY 30,
                                                                    YEAR ENDED       1997 TO      YEAR ENDED      1997 TO
                                                                   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                                       1998           1997           1998           1997
                                                                  -------------- -------------- -------------- -------------
<S>                                                               <C>            <C>            <C>            <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ................................    $   (327)          (63)          (239)           (43)
 Net realized gain (loss) .......................................       3,310           584           (197)            34
 Unrealized appreciation (depreciation) on investments ..........      13,650            92          8,666           (142)
                                                                     --------           ---          -----           ----
    Increase (decrease) in net assets from operations ...........      16,633           613          8,230           (151)
                                                                     --------           ---          -----           ----
From capital transactions:
 Net premiums ...................................................      38,098         4,425         19,247         10,354
 Loan interest ..................................................          15            --             --             --
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ................................................          --            --             --             --
  Surrenders ....................................................        (949)         (181)          (286)            --
  Loans .........................................................      (6,899)           --             --             --
  Cost of insurance (note 3) ....................................      (9,007)       (1,384)        (8,107)        (1,598)
  Transfer gain (loss) and transfer fees ........................        (239)          401         (1,497)           (24)
 Interfund transfers ............................................      14,195        22,634         30,191         12,519
                                                                     --------        ------         ------         ------
    Increase in net assets from capital transactions ............      35,214        25,895         39,548         21,251
                                                                     --------        ------         ------         ------
Increase (decrease) in net assets ...............................      51,847        26,508         47,778         21,100
Net assets at beginning of period ...............................      26,508            --         21,100             --
                                                                     --------        ------         ------         ------
Net assets at end of period .....................................    $ 78,355        26,508         68,878         21,100
                                                                     ========        ======         ======         ======
</TABLE>



                                      A-29
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                       JANUS ASPEN SERIES
                                                                  AGGRESSIVE GROWTH PORTFOLIO
                                                            ----------------------------------------
                                                                    YEAR ENDED DECEMBER 31,
                                                                 1998         1997          1996
                                                            ------------- ------------ -------------
<S>                                                         <C>           <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ..........................  $  (13,622)     (10,376)        2,991
 Net realized gain ........................................     171,826      202,593        49,684
 Unrealized appreciation (depreciation) on investments.....     488,613      (21,456)       (6,584)
                                                             ----------      -------        ------
    Increase in net assets from operations ................     646,817      170,761        46,091
                                                             ----------      -------        ------
From capital transactions:
 Net premiums .............................................     624,199      525,446       440,252
 Loan interest ............................................         113       (1,809)           50
 Transfers (to) from the general account of Life of
  Virginia: ...............................................
  Death benefits ..........................................        (826)          --          (155)
  Surrenders ..............................................    (129,710)     (39,796)      (55,525)
  Loans ...................................................     (41,049)      (7,351)       (9,797)
  Cost of insurance and administrative expense
    (note 3) ..............................................    (220,183)    (186,650)     (128,435)
  Transfer gain (loss) and transfer fees ..................      18,812       45,321         5,450
 Transfers (to) from the Guarantee Account ................          --           --            --
 Interfund transfers ......................................    (391,359)     436,211       161,707
                                                             ----------     --------      --------
    Increase (decrease) in net assets from capital
     transactions .........................................    (140,003)     771,372       413,547
                                                             ----------     --------      --------
Increase in net assets ....................................     506,814      942,133       459,638
Net assets at beginning of period .........................   2,025,192    1,083,059       623,421
                                                             ----------    ---------      --------
Net assets at end of period ...............................  $2,532,006    2,025,192     1,083,059
                                                             ==========    =========     =========



<CAPTION>
                                                                       JANUS ASPEN SERIES
                                                                        GROWTH PORTFOLIO
                                                            ----------------------------------------
                                                                    YEAR ENDED DECEMBER 31,
                                                                 1998         1997          1996
                                                            ------------- ------------ -------------
<S>                                                         <C>           <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ..........................   $ 129,924       35,936        16,388
 Net realized gain ........................................     115,203       94,811        21,606
 Unrealized appreciation (depreciation) on investments.....     576,941      155,268        67,602
                                                                -------      -------        ------
    Increase in net assets from operations ................     822,068      286,015       105,596
                                                                -------      -------       -------
From capital transactions:
 Net premiums .............................................     731,597      531,252       350,437
 Loan interest ............................................         114          514            59
 Transfers (to) from the general account of Life of
  Virginia: ...............................................
  Death benefits ..........................................        (857)          --          (151)
  Surrenders ..............................................    (112,392)     (19,282)      (67,362)
  Loans ...................................................      (5,077)     (17,285)       (5,035)
  Cost of insurance and administrative expense
    (note 3) ..............................................    (247,297)    (173,865)      (88,814)
  Transfer gain (loss) and transfer fees ..................         537        8,623         5,548
 Transfers (to) from the Guarantee Account ................          --           --            --
 Interfund transfers ......................................     208,382      231,416       454,994
                                                               --------     --------       -------
    Increase (decrease) in net assets from capital
     transactions .........................................     575,007      561,373       649,676
                                                               --------     --------       -------
Increase in net assets ....................................   1,397,075      847,388       755,272
Net assets at beginning of period .........................   1,960,998    1,113,610       358,338
                                                              ---------    ---------       -------
Net assets at end of period ...............................  $3,358,073    1,960,998     1,113,610
                                                              =========    =========     =========
</TABLE>


<TABLE>
<CAPTION>
                                                                               JANUS ASPEN SERIES
                                                                           WORLDWIDE GROWTH PORTFOLIO
                                                                     ---------------------------------------
                                                                             YEAR ENDED DECEMBER 31,
                                                                          1998         1997         1996
                                                                     ------------- ------------ ------------
<S>                                                                  <C>           <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ...................................  $  124,570       19,700       11,083
 Net realized gain .................................................     233,014       89,852      102,324
 Unrealized appreciation (depreciation) on investments .............     623,292      251,916       66,974
                                                                      ----------      -------      -------
    Increase in net assets from operations .........................     980,876      361,468      180,381
                                                                      ----------      -------      -------
From capital transactions:
 Net premiums ......................................................   1,375,973      822,511      381,650
 Loan interest .....................................................        (462)         740          270
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ...................................................      (1,493)          --           --
  Surrenders .......................................................    (169,492)     (35,503)     (40,322)
  Loans ............................................................     (55,021)     (11,414)     (19,483)
  Cost of insurance and administrative expense (note 3) ............    (464,790)    (279,525)    (115,529)
  Transfer gain (loss) and transfer fees ...........................         552        3,261        8,504
 Transfers (to) from the Guarantee Account .........................        (100)          --           --
 Interfund transfers ...............................................     355,363      795,994      610,432
                                                                      ----------     --------     --------
    Increase (decrease) in net assets from capital transactions ....   1,040,530    1,296,064      825,522
                                                                      ----------    ---------     --------
Increase in net assets .............................................   2,021,406    1,657,532    1,005,903
Net assets at beginning of period ..................................   3,078,819    1,421,287      415,384
                                                                      ----------    ---------    ---------
Net assets at end of period ........................................  $5,100,225    3,078,819    1,421,287
                                                                      ==========    =========    =========
</TABLE>



                                      A-30
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                      JANUS ASPEN SERIES (CONTINUED)
                                                                            BALANCED PORTFOLIO
                                                                  ---------------------------------------
                                                                          YEAR ENDED DECEMBER 31,
                                                                       1998          1997        1996
                                                                  -------------- ----------- ------------
<S>                                                               <C>            <C>         <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ................................   $   36,384       9,947        2,566
 Net realized gain ..............................................       24,529       8,229        2,098
 Unrealized appreciation (depreciation) on investments ..........      216,533      41,009       14,575
                                                                    ----------      ------       ------
    Increase in net assets from operations ......................      277,446      59,185       19,239
                                                                    ----------      ------       ------
From capital transactions:
 Net premiums ...................................................      389,374      73,161       19,054
 Loan interest ..................................................          (51)          6           --
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ................................................           --          --           --
  Surrenders ....................................................       (8,613)     (6,904)          --
  Loans .........................................................      (17,190)       (577)          --
  Cost of insurance (note 3) ....................................     (100,651)    (31,146)     (11,055)
  Transfer gain (loss) and transfer fees ........................        3,680         305        1,193
 Interfund transfers ............................................      143,125     369,258       63,919
                                                                    ----------     -------      -------
    Increase in net assets from capital transactions ............      409,674     404,103       73,111
                                                                    ----------     -------      -------
Increase in net assets ..........................................      687,120     463,288       92,350
Net assets at beginning of period ...............................      632,064     168,776       76,426
                                                                    ----------     -------      -------
Net assets at end of period .....................................   $1,319,184     632,064      168,776
                                                                    ==========     =======      =======



<CAPTION>
                                                                    JANUS ASPEN SERIES (CONTINUED)
                                                                      FLEXIBLE INCOME PORTFOLIO
                                                                  ----------------------------------
                                                                       YEAR ENDED DECEMBER 31,
                                                                      1998         1997       1996
                                                                  ------------ ------------ --------
<S>                                                               <C>          <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ................................     $4,036        3,252      507
 Net realized gain ..............................................      1,687          305       13
 Unrealized appreciation (depreciation) on investments ..........        (74)          72       83
                                                                       -----        -----      ---
    Increase in net assets from operations ......................      5,649        3,629      603
                                                                       -----        -----      ---
From capital transactions:
 Net premiums ...................................................     44,607       40,176    3,048
 Loan interest ..................................................         --           --       --
 Transfers (to) from the general account of Life of Virginia:
  Death benefits ................................................     (1,195)          --       --
  Surrenders ....................................................       (908)          --       --
  Loans .........................................................         --           --       --
  Cost of insurance (note 3) ....................................    (16,727)     (10,448)    (840)
  Transfer gain (loss) and transfer fees ........................       (213)         271        1
 Interfund transfers ............................................     (2,619)      28,139    6,026
                                                                     -------      -------    -----
    Increase in net assets from capital transactions ............     22,945       58,138    8,235
                                                                     -------      -------    -----
Increase in net assets ..........................................     28,594       61,767    8,838
Net assets at beginning of period ...............................     70,650        8,883       45
                                                                     -------      -------    -----
Net assets at end of period .....................................    $99,244       70,650    8,883
                                                                     =======      =======    =====
</TABLE>


<TABLE>
<CAPTION>
                                                                                JANUS ASPEN SERIES (CONTINUED)
                                                             --------------------------------------------------------------------
                                                                                                         CAPITAL APPRECIATION
                                                                 INTERNATIONAL GROWTH PORTFOLIO               PORTFOLIO
                                                             --------------------------------------- ----------------------------
                                                                                        PERIOD FROM                  PERIOD FROM
                                                                                          JULY 9,                      MAY 21,
                                                                                          1996 TO      YEAR ENDED      1997 TO
                                                             YEAR ENDED DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                                                 1998        1997          1996           1998           1997
                                                             ----------- ------------ -------------- -------------- -------------
<S>                                                          <C>         <C>          <C>            <C>            <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense) ...........................  $   8,665         274           96          (1,219)          (7)
 Net realized gain .........................................     40,482       5,037          152          28,363          106
 Unrealized appreciation (depreciation) on investments .....     16,463      16,037        1,040          45,429          697
                                                              ---------      ------        -----          ------        -----
    Increase in net assets from operations .................     65,610      21,348        1,288          72,573          796
                                                              ---------      ------        -----          ------        -----
From capital transactions:
 Net premiums ..............................................    375,304     137,587       19,750         106,588        1,504
 Loan interest .............................................          8           7           --             300           --
 Transfers (to) from the general account of Life of
  Virginia:
  Death benefits ...........................................       (645)         --           --              --           --
  Surrenders ...............................................    (19,180)     (3,539)          --            (374)          --
  Loans ....................................................       (432)       (462)          --              --           --
  Cost of insurance (note 3) ...............................    (76,148)    (30,132)      (1,705)        (25,927)      (1,135)
  Transfer gain (loss) and transfer fees ...................      2,743       1,187          (43)         (8,962)           4
 Interfund transfers .......................................    168,918     140,874       34,648          79,406        7,451
                                                              ---------     -------       ------         -------      --------
  Increase in net assets from capital transactions .........    450,568     245,522       52,650         151,031        7,824
                                                              ---------     -------       ------         -------      --------
Increase in net assets .....................................    516,178     266,870       53,938         223,604        8,620
Net assets at beginning of period ..........................    320,808      53,938           --           8,620           --
                                                              ---------     -------       ------         -------      --------
Net assets at end of period ................................  $ 836,986     320,808       53,938         232,224        8,620
                                                              =========     =======       ======         =======      ========
</TABLE>



                                      A-31
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II


                 STATEMENT OF CHANGES IN NET ASSETS, CONTINUED
                               DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                          GOLDMAN SACHS          SALOMON BROTHERS
                                                                       VARIABLE INSURANCE        VARIABLE SERIES
                                                                           TRUST FUND                BROTHERS
                                                                  ----------------------------- -----------------
                                                                    GROWTH AND       MID CAP
                                                                      IMCOME         EQUITY         INVESTORS
                                                                       FUND           FUND             FUND
                                                                  -------------- -------------- -----------------
                                                                    PERIOD FROM    PERIOD FROM     PERIOD FROM
                                                                    OCTOBER 1,     AUGUTST 28,     DECEMBER 8,
                                                                      1998 TO        1998 TO         1998 TO
                                                                   DECEMBER 31,   DECEMBER 31,     DECEMBER 31,
                                                                       1998           1998             1998
                                                                  -------------- -------------- -----------------
<S>                                                               <C>            <C>            <C>
Increase in net assets
From operations:
 Net investment income ..........................................    $   76             291               5
 Net realized gain ..............................................       120           3,047              --
 Unrealized appreciation on investments .........................       496           2,320              53
                                                                     -------          -----              --
    Increase in net assets from operations ......................       692           5,658              58
                                                                     -------          -----              --
From capital transactions:
 Net premiums ...................................................     9,253           6,190              --
 Loan interest ..................................................        --              --              --
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ...............................................        --              --              --
   Surrenders ...................................................        --              --              --
   Loans ........................................................        --              --              --
   Cost of insurance (note 3) ...................................      (294)         (1,091)             --
   Transfer gain (loss) and transfer fees .......................          (2)       (3,036)             --
 Interfund transfers ............................................       784          85,487           1,472
                                                                     --------        ------           -----
    Increase in net assets from capital transactions ............     9,741          87,550           1,472
                                                                     --------        ------           -----
Increase in net assets ..........................................    10,433          93,208           1,530
Net assets at beginning of period ...............................        --              --              --
                                                                     --------        ------           -----
Net assets at end of period .....................................    $10,433         93,208           1,530
                                                                     ========        ======           =====
</TABLE>

                See accompanying notes to financial statements.

                                      A-32
<PAGE>

                      LIFE OF VIRGINIA SEPARATE ACCOUNT II

                         NOTES TO FINANCIAL STATEMENTS


                               DECEMBER 31, 1998


(1) DESCRIPTION OF ENTITY

     Life of Virginia Separate Account II (the Account) is a separate
investment account established in 1986 by The Life Insurance Company of
Virginia (Life of Virginia) under the laws of the Commonwealth of Virginia. The
Account operates as a unit investment trust under the Investment Company Act of
1940. The Account is used to fund certain benefits for flexible premium
variable life insurance policies issued by Life of Virginia. The Life Insurance
Company of Virginia is a stock life insurance company operating under a charter
granted by the Commonwealth of Virginia on March 21, 1871. Eighty percent of
the capital stock of Life of Virginia is owned by General Electric Capital
Assurance Company. The remaining 20% is owned by GE Financial Assurance
Holdings, Inc. General Electric Capital Assurance Company and GE Financial
Assurance Holdings, Inc. are indirect, wholly-owned subsidiaries of General
Electric Capital Company ("GE Capital"). GE Capital, a diversified financial
services company, is a wholly-owned subsidiary of General Electric Company
(GE), a New York corporation. Prior to April 1, 1996, Life of Virginia was an
indirect wholly-owned subsidiary of Aon Corporation (Aon).

     In October 1998, three new investment subdivisions were added to the
Account for both Type I and Type II policies (See note 2). The Investors Fund,
Strategic Bond Fund, and the Total Return Fund each invest solely in a
designated portfolio of the Salomon Brothers Variable Series Fund. All
designated portfolios described above are series type mutual funds. There were
no amounts issued in either the Strategic Bond or Total Return Funds during
1998.

     In May 1998, three new investment subdivisions were added to the Account,
for both Type I and Type II policies. The U.S. Equity Fund invests solely in a
designated portfolio of the GE Investments Funds, Inc. The Mid Cap Equity and
Growth and Income Funds each invest solely in a designated portfolio of the
Goldman Sachs Variable Insurance Trust Fund. All designated portfolios
described above are series type mutual funds.

     In May 1997, seven new investment subdivisions were added to the Account.
The Growth & Income Portfolio and Growth Opportunities Portfolio each invest
solely in a designated portfolio of the Variable Insurance Products Fund III.
The Global Income Fund and the Value Equity Fund each invest solely in a
designated portfolio of the GE Investments Funds, Inc. The Capital Appreciation
Portfolio invests solely in a designated portfolio of the Janus Aspen Series.
The Growth II Portfolio and the Large Cap Growth Portfolio each invest solely
in a designated portfolio of the PBHG Insurance Series Fund. All designated
portfolios described above are series type mutual funds.

     On December 12, 1997, the Account added the GE Investments Funds, Inc. --
Income Fund as a new investment subdivision and made the following
substitutions of shares held by the investment subdivisions:



<TABLE>
<CAPTION>
   BEFORE THE SUBSTITUTION                                 AFTER THE SUBSTITUTION
<S>                                                     <C>
   Shares of Money Market Portfolio -- Variable            Shares of Money Market Fund -- GE Investments
   Insurance Products Fund                                 Funds, Inc.
   Shares of Money Fund -- Oppenheimer Variable            Shares of Money Market Fund -- GE Investments
   Account Funds                                           Funds, Inc.
   Shares of Government Securities Fund -- GE              Shares of Income Fund -- GE Investments Funds,
   Investments Funds, Inc.                                 Inc.
   Shares of Bond Portfolio -- Neuberger & Berman          Shares of Income Fund -- GE Investments Funds,
   Advisers Management Trust                               Inc.
   Shares of High Income Portfolio -- Variable             Shares of High Income Fund -- Oppenheimer
   Insurance Products Fund                                 Variable Account Funds
   Shares of Growth Portfolio -- Neuberger & Berman        Shares of Growth Portfolio Fund -- Variable
   Advisers Management Trust                               Insurance Products Fund
   Shares of Balanced Portfolio -- Neuberger &             Shares of Balanced Portfolio -- Janus Aspen Series
   Berman Advisers Management Trust
</TABLE>

     The foregoing substitutions were carried out pursuant to an order of the
Securities and Exchange Commission (Commission) issued on December 11, 1997,
with the approval of any necessary department of insurance. The effect of such
a share substitution was to replace certain portfolios of Variable Insurance
Products Fund, Oppenheimer Variable Account Funds, GE Investments Funds, Inc.,
and Neuberger & Berman Advisers Management Trust with those of GE Investments
Funds, Inc., Oppenheimer Variable Account Funds, Variable Insurance Products
Fund, and Janus Aspen Series.


                                      A-33
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(1) DESCRIPTION OF ENTITY -- Continued

     In May 1996, two new investment subdivisions were added to the Account.
One of these subdivisions, the International Growth Portfolio, invests solely
in a designated portfolio of the Janus Aspen Series, a series type mutual fund.
The other new subdivision, the American Leaders Fund II, invests solely in a
designated portfolio of the Federated Investors Insurance Series, a series type
mutual fund.


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


     (A) UNIT CLASS

     There are two unit classes included in the Account. Type I units are sold
under policy form P1096. Type II units are sold under policy form P1250. Type
II unit sales began in the first half of 1998.


     (B) INVESTMENTS

     Investments are stated at fair value which is based on the underlying net
asset value per share of the respective portfolios or funds. Purchases and
sales of investments are recorded on the trade date and income distributions
are recorded on the ex-dividend date. Realized gains and losses on investments
are determined on the average cost basis. The units and unit values are
disclosed as of the last business day in the applicable year or period.

     The aggregate cost of the investments acquired and the aggregate proceeds
of investments sold, for the year or period ended December 31, 1998, were:



<TABLE>
<CAPTION>
                                          COST OF        PROCEEDS
                                           SHARES          FROM
FUND/PORTFOLIO                            ACQUIRED      SHARES SOLD
- ------------------------------------   -------------   ------------
<S>                                    <C>             <C>
GE Investments Funds, Inc.:
 S&P 500 Index .....................    $ 3,001,928      1,950,617
 Money Market ......................     20,447,560     18,763,023
 Total Return ......................      1,526,036      1,126,013
 International Equity ..............         59,529         26,632
 Real Estate Securities ............        413,138        190,221
 Global Income .....................         77,882         54,911
 Value Equity ......................        233,238         44,064
 Income ............................        143,810         96,065
 U.S. Equity .......................         49,918          2,396
Oppenheimer Variable Account Funds:
 Bond ..............................        254,506        105,950
 Capital Appreciation ..............      1,499,751      1,136,187
 Growth ............................      1,185,556        589,091
 High Income .......................        724,376        437,362
 Multiple Strategies ...............        319,140        138,265
Variable Insurance Products Fund:
 Equity-Income .....................      2,782,789      1,747,261
 Growth ............................      9,144,085      7,631,479
 Overseas ..........................      1,372,610      1,151,585
Variable Insurance Products Fund II:
 Asset Manager .....................      1,141,340        756,012
 Contrafund ........................      3,136,522      2,123,389
</TABLE>

                                      A-34
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                             COST OF       PROCEEDS
                                             SHARES          FROM
FUND/PORTFOLIO                              ACQUIRED      SHARES SOLD
- ---------------------------------------   ------------   ------------
<S>                                       <C>            <C>
Variable Insurance Products Fund III:
 Growth & Income ......................    $  346,986        57,187
 Growth Opportunities .................       263,696        85,715
Federated Insurance Series:
 Utility Fund II ......................       102,720        41,553
 High Income Bond Fund II .............       139,424        70,243
 American Leaders Fund II .............       363,976       113,117
The Alger American Fund:
 Small Cap ............................       799,877       451,283
 Growth ...............................     1,040,147       425,372
PBHG Insurance Series Fund, Inc.:
 PBHG Large Cap Growth ................        75,194        38,532
 PBHG Growth II .......................        76,900        35,458
Janus Aspen Series:
 Aggressive Growth ....................     2,561,005     2,643,692
 Growth ...............................     1,411,018       696,272
 Worldwide Growth .....................     2,664,473     1,479,862
 Balanced .............................       663,282       238,577
 Flexible Income ......................       110,072        82,610
 International Growth .................     1,537,601     1,073,024
 Capital Appreciation .................     4,295,560     4,141,652
Goldman Sachs Variable Insurance Trust:
 Growth and Income ....................        10,132           306
 Mid Cap Equity .......................        92,136         4,257
Salomon Brothers Variable Series Fund:
 Investors Fund .......................         1,472            --
</TABLE>

                                      A-35
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued


     (C) CAPITAL TRANSACTIONS

     The increase (decrease) in outstanding units from capital transactions for
the years or periods ended December 31, 1998, 1997 and 1996 are as follows:



<TABLE>
<CAPTION>
                                                              GE INVESTMENTS FUNDS, INC.
                                                              --------------------------
                                                                 S&P 500      GOVERMENT
                                                                  INDEX      SECURITIES
                                                                   FUND         FUND
                                                              ------------- ------------
<S>                                                           <C>           <C>
Type I Units:
Units outstanding at December 31, 1995 ......................    41,652         17,289
                                                                 ------         ------
 Net premiums ...............................................    10,935          2,279
 Loan interest ..............................................       (16)            54
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ...........................................       (69)            --
   Surrenders ...............................................      (540)          (193)
   Loans ....................................................      (578)          (141)
   Cost of insurance and administrative expenses ............    (5,615)        (1,444)
 Interfund transfers ........................................    10,270         (1,161)
                                                                 ------         ------
Net increase (decrease) in units from capital transactions ..    14,387           (606)
                                                                 ------         ------
Units outstanding at December 31, 1996 ......................    56,039         16,683
                                                                 ------         ------
 Net premiums ...............................................    12,804          1,856
 Loan interest ..............................................       (69)            15
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ...........................................    (3,774)            --
   Surrenders ...............................................      (734)          (782)
   Loans ....................................................      (328)          (210)
   Cost of insurance and administrative expenses ............    (6,083)        (1,174)
 Interfund transfers ........................................    24,623        (16,388)
                                                                 ------        -------
Net increase (decrease) in units from capital transactions ..    26,439        (16,683)
                                                                 ------        -------
Units outstanding at December 31, 1997 ......................    82,478             --
                                                                 ------        -------
 Net premiums ...............................................     9,623             --
 Loan interest ..............................................        (7)            --
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ...........................................        --             --
   Surrenders ...............................................        23             --
   Loans ....................................................      (301)            --
   Cost of insurance and administrative expenses ............    (4,258)            --
 Transfers (to) from the Guarantee Account ..................        --             --
 Interfund transfers ........................................    (1,774)            --
                                                                 --------      -------
Net increase (decrease) in units from capital transactions ..     3,306             --
                                                                 --------      -------
Units outstanding at December 31, 1998 ......................    85,784             --
                                                                 ========      =======



<CAPTION>
                                                                      GE INVESTMENTS FUNDS, INC.
                                                              ------------------------------------------
                                                                  MONEY         TOTAL      INTERNATIONAL
                                                                 MARKET        RETURN         EQUITY
                                                                  FUND          FUND           FUND
                                                              ------------ -------------- --------------
<S>                                                           <C>          <C>            <C>
Type I Units:
Units outstanding at December 31, 1995 ......................     94,411      129,923           884
                                                                  ------      -------           ---
 Net premiums ...............................................    364,289        5,129         1,663
 Loan interest ..............................................       (119)          (6)            1
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ...........................................        (84)        (904)           --
   Surrenders ...............................................       (456)        (503)         (124)
   Loans ....................................................     (3,851)        (249)          (20)
   Cost of insurance and administrative expenses ............    (16,666)     (12,173)         (276)
 Interfund transfers ........................................   (282,823)       4,475           908
                                                                --------      ---------       -----
Net increase (decrease) in units from capital transactions ..     60,290       (4,231)        2,152
                                                                --------      ---------       -----
Units outstanding at December 31, 1996 ......................    154,701      125,692         3,036
                                                                --------      ---------       -----
 Net premiums ...............................................    229,013        6,095         1,752
 Loan interest ..............................................       (196)         (11)           --
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ...........................................     (1,005)        (267)           --
   Surrenders ...............................................       (671)        (523)          (68)
   Loans ....................................................       (330)        (137)          (22)
   Cost of insurance and administrative expenses ............    (17,924)     (12,827)         (414)
 Interfund transfers ........................................   (224,564)        (101)        1,666
                                                                --------      ---------       -----
Net increase (decrease) in units from capital transactions ..    (15,677)      (7,771)        2,914
                                                                --------      ---------       -----
Units outstanding at December 31, 1997 ......................    139,024      117,921         5,950
                                                                --------      ---------       -----
 Net premiums ...............................................    112,037        5,873         1,468
 Loan interest ..............................................        153          (10)           --
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ...........................................        (73)        (662)           --
   Surrenders ...............................................     (7,598)        (498)          (35)
   Loans ....................................................     (5,530)        (263)          (51)
   Cost of insurance and administrative expenses ............    (16,515)     (11,632)         (660)
 Transfers (to) from the Guarantee Account ..................         --           --            --
 Interfund transfers ........................................   (103,800)        (210)          740
                                                                --------      ---------       -----
Net increase (decrease) in units from capital transactions ..    (21,326)      (7,402)        1,462
                                                                --------      ---------       -----
Units outstanding at December 31, 1998 ......................    117,698      110,519         7,412
                                                                ========      =========       =====
</TABLE>

                                      A-36
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                                                     GE INVESTMENTS FUNDS, INC.
                                                                     -----------------------------------------------------------
                                                                      REAL ESTATE    GLOBAL    VALUE
                                                                       SECURITIES    INCOME    EQUITY     INCOME     U.S. EQUITY
                                                                          FUND        FUND      FUND       FUND         FUND
                                                                     ------------- --------- --------- ------------ ------------
<S>                                                                  <C>           <C>       <C>       <C>          <C>
Type I Units:
Units outstanding at December 31, 1995 .............................         35         --        --         --           --
                                                                             --         --        --         --           --
 Net premiums ......................................................      1,148         --        --         --           --
 Loan interest .....................................................         --         --        --         --           --
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................         --         --        --         --           --
   Surrenders ......................................................        (26)        --        --         --           --
   Loans ...........................................................         --         --        --         --           --
   Cost of insurance and administrative expenses ...................       (142)        --        --         --           --
 Interfund transfers ...............................................        903         --        --         --           --
                                                                          -----         --        --         --           --
Net increase (decrease) in units from capital transactions .........      1,883         --        --         --           --
                                                                          -----         --        --         --           --
Units outstanding at December 31, 1996 .............................      1,918         --        --         --           --
                                                                          -----         --        --         --           --
 Net premiums ......................................................      4,672        128       444         74           --
 Loan interest .....................................................         --         --        --          1           --
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................         --         --        --         --           --
   Surrenders ......................................................        (41)        --        --         --           --
   Loans ...........................................................        (51)       (24)       --         --           --
   Cost of insurance and administrative expenses ...................     (1,046)       (37)      (77)      (166)          --
 Interfund transfers ...............................................      5,271        829       661     37,858           --
                                                                         ------        ---       ---     -------          --
Net increase (decrease) in units from capital transactions .........      8,805        896     1,028     37,767           --
                                                                         ------        ---     -----     -------          --
Units outstanding at December 31, 1997 .............................     10,723        896     1,028     37,767           --
                                                                         ------        ---     -----     -------          --
 Net premiums ......................................................      8,323      1,593     2,656      5,943           30
 Loan interest .....................................................         --         --         3         (7)          --
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................         --         --        --         --           --
   Surrenders ......................................................       (201)        --      (211)    (2,891)          --
   Loans ...........................................................        (37)        --       (84)       (66)          --
   Cost of insurance and administrative expenses ...................     (2,557)      (464)     (648)    (3,205)         (22)
 Transfers (to) from the Guarantee Account .........................         --         --        --         --           --
 Interfund transfers ...............................................      1,263        985     2,342      2,659           10
                                                                         ------      -----     -----     --------        ---
Net increase (decrease) in units from capital transactions .........      6,791      2,114     4,058      2,433           18
                                                                         ------      -----     -----     --------        ---
Units outstanding at December 31, 1998 .............................     17,514      3,010     5,086     40,200           18
                                                                         ======      =====     =====     ========        ===
</TABLE>

                                      A-37
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                             OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                           ---------------------------------------
                                                                                       CAPITAL
                                                             MONEY        BOND       APPRECIATION
                                                              FUND        FUND           FUND
                                                           --------- ------------- ---------------
<S>                                                        <C>       <C>           <C>
Type I Units:
Units outstanding at December 31, 1995 ...................     806       9,633         49,118
                                                               ---       -----         --------
 Net premiums ............................................      --       4,046          8,958
 Loan interest ...........................................      --          --             --
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................      --          --             --
   Surrenders ............................................      --        (241)          (759)
   Loans .................................................      --        (100)            --
   Cost of insurance and administrative expenses .........     (66)     (1,736)        (4,613)
 Interfund transfers .....................................    (695)      1,453         11,095
                                                              ----      ------         --------
Net increase (decrease) in units from capital
 transactions ............................................    (761)      3,422         14,681
                                                              ----      ------         --------
Units outstanding at December 31, 1996 ...................      45      13,055         63,799
                                                              ----      ------         --------
 Net premiums ............................................       6        (539)        20,919
 Loan interest ...........................................      --          --              8
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................      --          --             (8)
   Surrenders ............................................      --         167         (1,104)
   Loans .................................................      --          19         (1,014)
   Cost of insurance and administrative expenses .........     (12)        221         (8,094)
 Interfund transfers .....................................     (39)        114          1,620
                                                              ----      ------         --------
Net increase (decrease) in units from capital
 transactions ............................................     (45)        (18)        12,327
                                                              ----      ------         --------
Units outstanding at December 31, 1997 ...................      --      13,037         76,126
                                                              ----      ------         --------
 Net premiums ............................................      --       4,915         23,331
 Loan interest ...........................................      --          (2)             5
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................      --          --             --
   Surrenders ............................................      --        (776)        (4,257)
   Loans .................................................      --         (59)        (1,894)
   Cost of insurance and administrative expenses .........      --      (1,448)       (10,077)
 Transfers (to) from the Guarantee Account ...............      --          --             (8)
 Interfund transfers .....................................      --       1,572         (2,098)
                                                              ----      --------      ---------
Net increase (decrease) in units from capital
 transactions ............................................      --       4,202          5,002
                                                              ----      --------      ---------
Units outstanding at December 31, 1998 ...................      --      17,239         81,128
                                                              ====      ========      =========



<CAPTION>
                                                               OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                           -------------------------------------------
                                                                               HIGH         MULTIPLE
                                                               GROWTH         INCOME       STRATEGIES
                                                                FUND           FUND           FUND
                                                           -------------- -------------- -------------
<S>                                                        <C>            <C>            <C>
Type I Units:
Units outstanding at December 31, 1995 ...................    30,329         23,001         24,621
                                                              --------       --------       --------
 Net premiums ............................................    16,813          6,706          5,628
 Loan interest ...........................................        (5)            (3)            (1)
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................        --            (85)          (805)
   Surrenders ............................................    (3,514)          (393)        (8,467)
   Loans .................................................      (230)          (468)           (34)
   Cost of insurance and administrative expenses .........    (6,622)        (2,322)        (2,303)
 Interfund transfers .....................................     7,391          5,754          4,012
                                                              --------       --------       --------
Net increase (decrease) in units from capital
 transactions ............................................    13,833          9,189         (1,970)
                                                              --------       --------       --------
Units outstanding at December 31, 1996 ...................    44,162         32,190         22,651
                                                              --------       --------       --------
 Net premiums ............................................    11,890         10,966          3,690
 Loan interest ...........................................       (14)            --             (4)
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................        --             --             --
   Surrenders ............................................    (1,783)          (595)        (1,437)
   Loans .................................................      (327)          (766)          (139)
   Cost of insurance and administrative expenses .........    (4,561)        (4,949)        (1,822)
 Interfund transfers .....................................     4,663         11,197           (378)
                                                              --------       --------       --------
Net increase (decrease) in units from capital
 transactions ............................................     9,868         15,853            (90)
                                                              --------       --------       --------
Units outstanding at December 31, 1997 ...................    54,030         48,043         22,561
                                                              --------       --------       --------
 Net premiums ............................................    12,058         11,931          5,523
 Loan interest ...........................................        (8)            (9)            (5)
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................        --            (88)            --
   Surrenders ............................................    (2,931)        (2,666)          (277)
   Loans .................................................      (232)          (483)          (320)
   Cost of insurance and administrative expenses .........    (5,205)        (5,457)        (2,167)
 Transfers (to) from the Guarantee Account ...............        --             --             --
 Interfund transfers .....................................     1,707          1,100           (457)
                                                              --------       --------       --------
Net increase (decrease) in units from capital
 transactions ............................................     5,389          4,328          2,297
                                                              --------       --------       --------
Units outstanding at December 31, 1998 ...................    59,419         52,371         24,858
                                                              ========       ========       ========
</TABLE>

                                      A-38
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                                      VARIABLE INSURANCE PRODUCTS
                                                                                 FUND
                                                                     -----------------------------
                                                                          MONEY          HIGH
                                                                         MARKET         INCOME
                                                                        PORTFOLIO      PORTFOLIO
                                                                     -------------- --------------
<S>                                                                  <C>            <C>
Type I Units:
Units outstanding at December 31, 1995 .............................     29,874        12,687
                                                                         -------       --------
 Net premiums ......................................................        127            --
 Loan interest .....................................................         (1)           (1)
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................         --            --
   Surrenders ......................................................     (1,370)       (1,514)
   Loans ...........................................................        (86)         (103)
   Cost of insurance and administrative expenses ...................     (2,125)       (1,273)
 Interfund transfers ...............................................     (6,185)       (1,435)
                                                                         --------      --------
Net increase (decrease) in units from capital transactions .........     (9,640)       (4,326)
                                                                         --------      --------
Units outstanding at December 31, 1996 .............................     20,234         8,361
                                                                         --------      --------
 Net premiums ......................................................         --             6
 Loan interest .....................................................         (2)           (1)
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................         --            --
   Surrenders ......................................................         --           (83)
   Loans ...........................................................        (67)          (56)
   Cost of insurance and administrative expenses ...................     (1,113)         (571)
 Interfund transfers ...............................................    (19,052)       (7,656)
                                                                        ---------      --------
Net increase (decrease) in units from capital transactions .........    (20,234)       (8,361)
                                                                        ---------      --------
Units outstanding at December 31, 1997 .............................         --            --
                                                                        ---------      --------
 Net premiums ......................................................         --            --
 Loan interest .....................................................         --            --
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................         --            --
   Surrenders ......................................................         --            --
   Loans ...........................................................         --            --
   Cost of insurance and administrative expenses ...................         --            --
 Transfers (to) from the Guarantee Account .........................         --            --
 Interfund transfers ...............................................         --            --
                                                                        ---------      --------
Net increase (decrease) in units from capital transactions .........         --            --
                                                                        ---------      --------
Units outstanding at December 31, 1998 .............................         --            --
                                                                        =========      ========



<CAPTION>
                                                                          VARIABLE INSURANCE PRODUCTS FUND
                                                                     ------------------------------------------
                                                                         EQUITY-
                                                                          INCOME        GROWTH      OVERSEAS
                                                                        PORTFOLIO     PORTFOLIO     PORTFOLIO
                                                                     --------------- ----------- --------------
<S>                                                                  <C>             <C>         <C>
Type I Units:
Units outstanding at December 31, 1995 .............................     64,967         97,450       73,566
                                                                         --------       ------       ------
 Net premiums ......................................................     31,658         34,244       23,922
 Loan interest .....................................................         (2)           (18)          (1)
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................       (758)          (919)        (191)
   Surrenders ......................................................     (4,129)        (6,625)      (3,997)
   Loans ...........................................................       (445)        (2,672)      (1,554)
   Cost of insurance and administrative expenses ...................    (11,544)       (15,468)     (10,492)
 Interfund transfers ...............................................     22,081         (2,890)        (155)
                                                                        ---------      -------      ---------
Net increase (decrease) in units from capital transactions .........     36,861          5,652        7,532
                                                                        ---------      -------      ---------
Units outstanding at December 31, 1996 .............................    101,828        103,102       81,098
                                                                        ---------      -------      ---------
 Net premiums ......................................................     30,443         27,236       14,830
 Loan interest .....................................................         17            (20)         (27)
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................         (8)          (320)         (11)
   Surrenders ......................................................     (2,046)        (3,071)      (3,198)
   Loans ...........................................................     (1,200)        (2,624)      (1,198)
   Cost of insurance and administrative expenses ...................    (13,023)       (12,010)      (7,354)
 Interfund transfers ...............................................     18,157          3,258      (11,825)
                                                                        ---------      -------      ---------
Net increase (decrease) in units from capital transactions .........     32,340         12,449       (8,783)
                                                                        ---------      -------      ---------
Units outstanding at December 31, 1997 .............................    134,168        115,551       72,315
                                                                        ---------      -------      ---------
 Net premiums ......................................................     33,122         17,733       14,458
 Loan interest .....................................................        (16)           (69)         (49)
 Transfers (to) from the general account of Life of Virginia:
   Death benefits ..................................................       (107)           (39)          --
   Surrenders ......................................................     (7,257)        (5,525)      (3,976)
   Loans ...........................................................     (1,208)        (1,226)        (438)
   Cost of insurance and administrative expenses ...................    (15,042)        (9,854)      (7,205)
 Transfers (to) from the Guarantee Account .........................         --             --           --
 Interfund transfers ...............................................        477         13,237          250
                                                                        ---------      -------      ---------
Net increase (decrease) in units from capital transactions .........      9,969         14,257        3,040
                                                                        ---------      -------      ---------
Units outstanding at December 31, 1998 .............................    144,137        129,808       75,355
                                                                        =========      =======      =========
</TABLE>

                                      A-39
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                                                                                    ADVISERS
                                                           VARIABLE INSURANCE            VARIABLE INSURANCE        MANAGEMENT
                                                            PRODUCTS FUND II              PRODUCTS FUND III          TRUST
                                                     ------------------------------- --------------------------- -------------
                                                          ASSET                        GROWTH &       GROWTH
                                                         MANAGER        CONTRAFUND      INCOME    OPPORTUNITIES     BALANCED
                                                        PORTFOLIO       PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO
                                                     --------------- --------------- ----------- --------------- -------------
<S>                                                  <C>             <C>             <C>         <C>             <C>
Type I Units:
Units outstanding at December 31, 1995 .............    147,342          20,548             --           --         18,119
                                                        ---------        --------           --           --         -------
 Net premiums ......................................     34,545          22,057             --           --             --
 Loan interest .....................................           (2)            7             --           --             --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits ..................................     (1,099)             --             --           --             --
   Surrenders ......................................     (5,334)           (573)            --           --             --
   Loans ...........................................          3            (327)            --           --             --
   Cost of insurance and administrative
    expenses .......................................    (16,972)         (6,094)            --           --         (1,013)
 Interfund transfers ...............................    (22,982)         26,464             --           --         (2,836)
                                                        ---------        --------           --           --         -------
Net increase (decrease) in units from capital
 transactions ......................................    (11,841)         41,534             --           --         (3,849)
                                                        ---------        --------           --           --         -------
Units outstanding at December 31, 1996 .............    135,501          62,082             --           --         14,270
                                                        ---------        --------           --           --         -------
 Net premiums ......................................     30,613          36,387            454          598             17
 Loan interest .....................................        (18)             (8)            --           --             (2)
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits ..................................         --            (320)            --           --             --
   Surrenders ......................................     (5,817)         (5,335)            --           --           (651)
   Loans ...........................................     (1,388)           (781)            --           --            (77)
   Cost of insurance and administrative
    expenses .......................................    (15,641)        (12,219)          (125)        (125)          (597)
 Interfund transfers ...............................     20,449          17,222          3,484        5,332        (12,960)
                                                        ---------       ---------        -----        -----        ---------
Net increase (decrease) in units from capital
 transactions ......................................     28,198          34,946          3,813        5,805        (14,270)
                                                        ---------       ---------        -----        -----        ---------
Units outstanding at December 31, 1997 .............    163,699          97,028          3,813        5,805             --
                                                        ---------       ---------        -----        -----        ---------
 Net premiums ......................................     16,997          30,522          8,879        2,947             --
 Loan interest .....................................         (9)            (26)            --           (2)            --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits ..................................       (155)           (144)            --           --             --
   Surrenders ......................................     (7,043)         (5,242)          (219)          (3)            --
   Loans ...........................................     (1,134)         (1,902)           (19)        (483)            --
   Cost of insurance and administrative
    expenses .......................................    (11,046)        (13,480)        (1,697)      (1,664)            --
 Transfers (to) from the Guarantee Account .........         --              (5)            --           --             --
 Interfund transfers ...............................     (3,207)         13,189          6,067        9,681             --
                                                        ---------       ---------       ------       --------      ---------
Net increase (decrease) in units from capital
 transactions ......................................     (5,597)         22,912         13,011       10,476             --
                                                        ---------       ---------       ------       --------      ---------
Units outstanding at December 31, 1998 .............    158,102         119,940         16,824       16,281             --
                                                        =========       =========       ======       ========      =========
</TABLE>

                                      A-40
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                                                            FEDERATED INVESTORS
                                                      ADVISERS MANAGEMENT TRUST               INSURANCE SERIES
                                                     ---------------------------- ----------------------------------------
                                                                                    AMERICAN
                                                          BOND          GROWTH       LEADERS    HIGH INCOME     UTILITY
                                                        PORTFOLIO     PORTFOLIO      FUND II      FUND II       FUND II
                                                     -------------- ------------- ------------ ------------- -------------
<S>                                                  <C>            <C>           <C>          <C>           <C>
Type I Units:
Units outstanding at December 31, 1995 .............     7,610         11,178           --            691        5,014
                                                         -------       ------           ---           ---        -----
 Net premiums ......................................        --             --           86          1,470        1,811
 Loan interest .....................................        (4)            --           --             --           --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits ..................................        --           (687)          --             --           --
   Surrenders ......................................        --           (145)          --             --           (4)
   Loans ...........................................      (143)            --           --             --           --
   Cost of insurance and administrative
    expenses .......................................      (290)          (676)          (9)          (297)        (415)
 Interfund transfers ...............................      (815)        (1,078)         128            763           16
                                                         -------       ------          -----        -----        -------
Net increase (decrease) in units from capital
 transactions ......................................    (1,252)        (2,586)         205          1,936        1,408
                                                        --------       ------          -----        -----        -------
Units outstanding at December 31, 1996 .............     6,358          8,592          205          2,627        6,422
                                                        --------       ------          -----        -----        -------
 Net premiums ......................................        --             30        1,922          2,964        3,027
 Loan interest .....................................        --             (6)          --             --           --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits ..................................        --             --           --             --           --
   Surrenders ......................................        (5)          (179)          --             --           --
   Loans ...........................................        --            (60)          --           (219)          --
   Cost of insurance and administrative
    expenses .......................................      (128)          (357)        (260)          (668)        (725)
 Interfund transfers ...............................    (6,225)        (8,020)       1,302          1,484          819
                                                        --------       --------      -------        -----        -------
Net increase (decrease) in units from capital
 transactions ......................................    (6,358)        (8,592)       2,964          3,561        3,121
                                                        --------       --------      -------        -----        -------
Units outstanding at December 31, 1997 .............        --             --        3,169          6,188        9,543
                                                        --------       --------      -------        -----        -------
 Net premiums ......................................        --             --        6,297          3,841        3,173
 Loan interest .....................................        --             --            2              4           --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits ..................................        --             --           --             --           --
   Surrenders ......................................        --             --         (394)          (254)        (121)
   Loans ...........................................        --             --          (69)          (238)         (18)
   Cost of insurance and administrative
    expenses .......................................        --             --       (1,728)        (1,274)      (1,035)
 Transfers (to) from the Guarantee Account .........        --             --           --             --           --
 Interfund transfers ...............................        --             --        6,131            985          (87)
                                                        --------       --------     --------       ------       --------
Net increase (decrease) in units from capital
 transactions ......................................        --             --       10,239          3,064        1,912
                                                        --------       --------     --------       ------       --------
Units outstanding at December 31, 1998 .............        --             --       13,408          9,252       11,455
                                                        ========       ========     ========       ======       ========
</TABLE>

                                      A-41
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                                                       PBHG INSURANCE
                                                             ALGER AMERICAN FUND         SERIES FUND
                                                           ----------------------- -----------------------
                                                                                    LARGE CAP
                                                            SMALL CAP     GROWTH      GROWTH    GROWTH II
                                                            PORTFOLIO   PORTFOLIO   PORTFOLIO   PORTFOLIO
                                                           ----------- ----------- ----------- -----------
<S>                                                        <C>         <C>         <C>         <C>
Type I Units:
Units outstanding at December 31, 1995 ...................     3,893       2,410         --          --
                                                               -----       -----         --          --
 Net premiums ............................................    15,849      16,630         --          --
 Loan interest ...........................................      (350)          3         --          --
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................        --          --         --          --
   Surrenders ............................................      (121)       (115)        --          --
   Loans .................................................    (1,411)        (88)        --          --
   Cost of insurance and administrative expenses .........    (3,890)     (3,155)        --          --
 Interfund transfers .....................................    29,422     113,835         --          --
                                                              ------     -------         --          --
Net increase (decrease) in units from capital
 transactions ............................................    39,499     127,110         --          --
                                                              ------     -------         --          --
Units outstanding at December 31, 1996 ...................    43,392     129,520         --          --
                                                              ------     -------         --          --
 Net premiums ............................................    35,801      33,924        391         960
 Loan interest ...........................................       192          58         --          --
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................        --          --         --          --
   Surrenders ............................................      (387)     (1,726)       (16)         --
   Loans .................................................      (467)       (562)        --          --
   Cost of insurance and administrative expenses .........   (10,737)    (10,957)      (122)       (148)
 Interfund transfers .....................................     8,457     (86,458)     2,001       1,160
                                                             -------     -------      -----       -----
Net increase (decrease) in units from capital
 transactions ............................................    32,859     (65,721)     2,254       1,972
                                                             -------     -------      -----       -----
Units outstanding at December 31, 1997 ...................    76,251      63,799      2,254       1,972
                                                             -------     -------      -----       -----
 Net premiums ............................................    32,605      17,385      2,279       1,203
 Loan interest ...........................................         9           5          1          --
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................       (72)        (53)        --          --
   Surrenders ............................................    (2,415)     (8,436)       (57)        (16)
   Loans .................................................    (2,883)        653       (569)         --
   Cost of insurance and administrative expenses .........   (10,216)     (7,880)      (608)       (565)
 Transfers (to) from the Guarantee Account ...............        --          --         --          --
 Interfund transfers .....................................    (4,182)     20,083      1,170         185
                                                             -------     -------      -----       -----
Net increase (decrease) in units from capital
 transactions ............................................    12,846      21,757      2,216         807
                                                             -------     -------      -----       -----
Units outstanding at December 31, 1998 ...................    89,097      85,556      4,470       2,779
                                                             =======     =======      =====       =====



<CAPTION>
                                                              JANUS ASPEN SERIES
                                                           ------------------------
                                                            AGGRESIVE
                                                              GROWTH      GROWTH
                                                            PORTFOLIO    PORTFOLIO
                                                           ----------- ------------
<S>                                                        <C>         <C>
Type I Units:
Units outstanding at December 31, 1995 ...................    43,113       28,327
                                                              ------       ------
 Net premiums ............................................     7,091       50,232
 Loan interest ...........................................        --            6
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................        --          (18)
   Surrenders ............................................        --       (6,335)
   Loans .................................................        --       (1,118)
   Cost of insurance and administrative expenses .........    (4,114)     (14,654)
 Interfund transfers .....................................    23,785       18,450
                                                              ------      -------
Net increase (decrease) in units from capital
 transactions ............................................    26,762       46,563
                                                              ------      -------
Units outstanding at December 31, 1996 ...................    69,875       74,890
                                                              ------      -------
 Net premiums ............................................    33,956       31,979
 Loan interest ...........................................      (117)          31
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................        --           --
   Surrenders ............................................    (2,572)      (1,161)
   Loans .................................................      (475)      (1,040)
   Cost of insurance and administrative expenses .........   (12,062)     (10,466)
 Interfund transfers .....................................    28,188       13,930
                                                             -------      -------
Net increase (decrease) in units from capital
 transactions ............................................    46,918       33,273
                                                             -------      -------
Units outstanding at December 31, 1997 ...................   116,793      108,163
                                                             -------      -------
 Net premiums ............................................    24,642       27,838
 Loan interest ...........................................         6            6
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................       (43)         (45)
   Surrenders ............................................    (6,780)      (5,890)
   Loans .................................................    (2,146)        (267)
   Cost of insurance and administrative expenses .........   (10,966)     (12,198)
 Transfers (to) from the Guarantee Account ...............        --           --
 Interfund transfers .....................................   (23,977)       9,558
                                                             -------      -------
Net increase (decrease) in units from capital
 transactions ............................................   (19,264)      19,002
                                                             -------      -------
Units outstanding at December 31, 1998 ...................    97,529      127,165
                                                             =======      =======
</TABLE>

                                      A-42
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued


<TABLE>
<CAPTION>
                                                               JANUS ASPEN SERIES
                                     -----------------------------------------------------------------------
                                                                    FLEXIBLE   INTERNATIONAL      CAPITAL
                                       WORLD WIDE      BALANCED      INCOME        GROWTH      APPRECIATION
                                        PORTFOLIO     PORTFOLIO    PORTFOLIO     PORTFOLIO       PORTFOLIO
                                     -------------- ------------- ----------- --------------- --------------
<S>                                  <C>            <C>           <C>         <C>             <C>
Type I Units:
Units outstanding at
 December 31, 1995 .................     33,799         7,183             4            --             --
                                         ------         -----             -            --             --
 Net premiums ......................     30,707         3,070           287         1,725             --
 Loan interest .....................          5             2            --            --             --
 Transfers (to) from the
  general account of Life of
  Virginia:
  Death benefits ...................        (13)           --            --            --             --
  Surrenders .......................     (5,903)         (324)           --            --             --
  Loans ............................       (441)         (157)           --            --             --
  Cost of insurance and
    administrative expenses.........     (7,782)         (929)          (79)         (149)            --
 Interfund transfers ...............     39,868         4,910           568         3,026             --
                                         ------         -----           ---         -----             --
Net increase (decrease) in units
 from capital transactions .........     56,441         6,572           776         4,602             --
                                         ------         -----           ---         -----             --
Units outstanding at
 December 31, 1996 .................     90,240        13,755           780         4,602             --
                                         ------        ------           ---         -----             --
 Net premiums ......................     45,089         5,204         3,339        10,507            131
 Loan interest .....................         41            --            --             1             --
 Transfers (to) from the
  general account of Life of
  Virginia:
  Death benefits ...................         --            --            --            --             --
  Surrenders .......................     (1,946)         (491)           --          (270)            --
  Loans ............................       (626)          (41)           --           (35)            --
  Cost of insurance and
    administrative expenses.........    (15,323)       (2,215)         (868)       (2,301)           (99)
 Interfund transfers ...............     43,635        26,265         2,338        10,760            652
                                        -------        ------         -----        ------            ---
Net increase (decrease) in units
 from capital transactions .........     70,870        28,722         4,809        18,662            684
                                        -------        ------         -----        ------            ---
Units outstanding at
 December 31, 1997 .................    161,110        42,477         5,589        23,264            684
                                        -------        ------         -----        ------            ---
 Net premiums ......................     47,797        12,861         2,801         8,858          4,038
 Loan interest .....................        (21)           (3)           --            --             22
 Transfers (to) from the
  general account of Life of
  Virginia:
  Death benefits ...................        (68)           --           (84)          (39)            --
  Surrenders .......................     (7,737)         (520)          (64)       (1,149)           (27)
  Loans ............................     (2,519)       (1,038)           --           (26)            --
  Cost of insurance and
    administrative expenses.........    (20,085)       (5,313)       (1,139)       (3,657)        (1,554)
 Transfers (to) from the
  Guarantee Account ................         (5)           --            --            --             --
 Interfund transfers ...............     11,118         5,127          (291)        3,504          5,052
                                        ---------      --------      ------        ------         ------
Net increase (decrease) in units
 from capital transactions .........     28,480        11,114         1,223         7,491          7,531
                                        ---------      --------      ------        ------         ------
Units outstanding at
 December 31, 1998 .................    189,590        53,591         6,812        30,755          8,215
                                        =========      ========      ======        ======         ======



<CAPTION>
                                      GOLDMAN SACHS       SALOMON
                                         VARIABLE        BROTHERS
                                        INSURANCE     VARIABLE SERIES
                                        TRUST FUND         FUND
                                     --------------- ----------------
                                          GROWTH
                                        AND INCOME       INVESTORS
                                           FUND            FUND
                                     --------------- ----------------
<S>                                  <C>             <C>
Type I Units:
Units outstanding at
 December 31, 1995 .................        --               --
                                            --               --
 Net premiums ......................        --               --
 Loan interest .....................        --               --
 Transfers (to) from the
  general account of Life of
  Virginia:
  Death benefits ...................        --               --
  Surrenders .......................        --               --
  Loans ............................        --               --
  Cost of insurance and
    administrative expenses.........        --               --
 Interfund transfers ...............        --               --
                                            --               --
Net increase (decrease) in units
 from capital transactions .........        --               --
                                            --               --
Units outstanding at
 December 31, 1996 .................        --               --
                                            --               --
 Net premiums ......................        --               --
 Loan interest .....................        --               --
 Transfers (to) from the
  general account of Life of
  Virginia:
  Death benefits ...................        --               --
  Surrenders .......................        --               --
  Loans ............................        --               --
  Cost of insurance and
    administrative expenses.........        --               --
 Interfund transfers ...............        --               --
                                            --               --
Net increase (decrease) in units
 from capital transactions .........        --               --
                                            --               --
Units outstanding at
 December 31, 1997 .................        --               --
                                            --               --
 Net premiums ......................        --               --
 Loan interest .....................        --               --
 Transfers (to) from the
  general account of Life of
  Virginia:
  Death benefits ...................        --               --
  Surrenders .......................        --               --
  Loans ............................        --               --
  Cost of insurance and
    administrative expenses.........       (13)              --
 Transfers (to) from the
  Guarantee Account ................        --               --
 Interfund transfers ...............        94              126
                                           ---              ---
Net increase (decrease) in units
 from capital transactions .........        81              126
                                           ---              ---
Units outstanding at
 December 31, 1998 .................        81              126
                                           ===              ===
</TABLE>

                                      A-43
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                                            GE INVESTMENTS FUNDS, INC.
                                                           -------------------------------------------------------------
                                                             S&P 500     GOVERMENT      MONEY      TOTAL   INTERNATIONAL
                                                              INDEX     SECURITIES     MARKET     RETURN      EQUITY
                                                               FUND        FUND         FUND       FUND        FUND
                                                           ----------- ------------ ------------ -------- --------------
<S>                                                        <C>         <C>          <C>          <C>      <C>
Type II Units:
Units outstanding at December 31, 1997 ...................        --          --            --       --          --
                                                                  --      ------            --       --          --
 Net premiums ............................................    14,211          --       203,673    1,858         444
 Loan interest ...........................................        --          --            --       --          --
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................        --          --            --       --          --
   Surrenders ............................................        --          --            --       --          --
   Loans .................................................        --          --            --       --          --
   Cost of insurance and administrative expenses .........    (1,193)         --        (6,092)    (323)        (44)
 Interfund transfers .....................................     2,066          --       (76,055)   2,682           9
                                                              ------      ------       -------    -----         ---
Net increase in units from capital transactions ..........    15,084          --       121,526    4,217         409
                                                              ------      ------       -------    -----         ---
Units outstanding at December 31, 1998 ...................    15,084          --       121,526    4,217         409
                                                              ======      ======       =======    =====         ===
</TABLE>


<TABLE>
<CAPTION>
                                                                                GE INVESTMENTS FUNDS, INC.
                                                             -----------------------------------------------------------------
                                                              REAL ESTATE     GLOBAL        VALUE
                                                               SECURITIES     INCOME       EQUITY       INCOME     U.S. EQUITY
                                                                  FUND         FUND         FUND         FUND         FUND
                                                             -------------   --------   ------------   --------   ------------
<S>                                                          <C>             <C>        <C>            <C>        <C>
Type II Units:
Units outstanding at December 31, 1997 ...................          --           --            --          --          --
                                                                    --       ------        -------     ------         ----
 Net premiums ............................................       4,046          134        5,572           14        3,071
 Loan interest ...........................................          --           --           --           --          --
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................          --           --           --           --          --
   Surrenders ............................................         (16)          --           (6)          --           (8)
   Loans .................................................          --           --           --           --          --
   Cost of insurance and administrative expenses .........        (252)         (24)        (386)         (24)        (203)
 Interfund transfers .....................................       1,224           --        4,923          214        1,879
                                                                 -----       ------        -------     ------        ------
Net increase in units from capital transactions ..........       5,002          110        10,103         204        4,739
                                                                 -----       ------        -------     ------        ------
Units outstanding at December 31, 1998 ...................       5,002          110        10,103         204        4,739
                                                                 =====       ======        =======     ======        ======
</TABLE>



                                      A-44
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                                          OPPENHEIMER VARIABLE ACCOUNT FUNDS
                                                             -------------------------------------------------------------
                                                                            CAPITAL                   HIGH       MULTIPLE
                                                               BOND      APPRECIATION     GROWTH     INCOME     STRATEGIES
                                                               FUND          FUND          FUND       FUND         FUND
                                                             --------   --------------   --------   --------   -----------
<S>                                                          <C>        <C>              <C>        <C>        <C>
Type II Units:
Units outstanding at December 31, 1997 ...................       --            --            --         --           --
                                                                 --            --            --         --           --
 Net premiums ............................................    2,180         1,554         2,669      1,658        2,207
 Loan interest ...........................................       --            --            --         --           --
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................       --            --            --         --           --
   Surrenders ............................................       --            --            --         --           --
   Loans .................................................       --            --            --         --           --
   Cost of insurance and administrative expenses .........     (319)         (145)         (343)      (103)         (63)
 Interfund transfers .....................................      675         1,719           456        255           46
                                                              -----         -----         -----      -----        -----
Net increase in units from capital transactions ..........    2,536         3,128         2,782      1,810        2,190
                                                              -----         -----         -----      -----        -----
Units outstanding at December 31, 1998 ...................    2,536         3,128         2,782      1,810        2,190
                                                              =====         =====         =====      =====        =====
</TABLE>


<TABLE>
<CAPTION>
                                                                              VARIABLE INSURANCE PRODUCTS FUND
                                                             ------------------------------------------------------------------
                                                                MONEY          HIGH        EQUITY-
                                                                MARKET        INCOME        INCOME        GROWTH      OVERSEAS
                                                              PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO     PORTFOLIO
                                                             -----------   -----------   -----------   -----------   ----------
<S>                                                          <C>           <C>           <C>           <C>           <C>
Type II Units:
Units outstanding at December 31, 1997 ...................         --            --            --           --            --
                                                               ------        ------            --           ----          --
 Net premiums ............................................         --            --         4,605         1,787          590
 Loan interest ...........................................         --            --            --           --            --
 Transfers (to) from the general account of Life of
   Virginia:
   Death benefits ........................................         --            --            --           --            --
   Surrenders ............................................         --            --            --           (2)           --
   Loans .................................................         --            --            --           --            --
   Cost of insurance and administrative expenses .........         --            --          (436)        (186)          (63)
 Interfund transfers .....................................         --            --         2,211          171            44
                                                               ------        ------         -----         ------         ---
Net increase in units from capital transactions ..........         --            --         6,380         1,770          571
                                                               ------        ------         -----         ------         ---
Units outstanding at December 31, 1998 ...................         --            --         6,380         1,770          571
                                                               ======        ======         =====         ======         ===
</TABLE>



                                      A-45
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                             VARIABLE INSURANCE
                                                              PRODUCTSFUND II
                                                          ------------------------
                                                             ASSET
                                                            MANAGER    CONTRAFUND
                                                           PORTFOLIO    PORTFOLIO
                                                          ----------- ------------
<S>                                                       <C>         <C>
Type II Units:
Units outstanding at December 31, 1997 ..................       --           --
                                                                --           --
 Net premiums ...........................................    1,321       11,842
 Loan interest ..........................................       --           --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits .......................................       --           --
   Surrenders ...........................................       --          (35)
   Loans ................................................       --         (123)
   Cost of insurance and administrative
    expenses ............................................      (67)        (904)
 Interfund transfers ....................................       24        4,847
                                                             -----       ------
Net increase in units from capital transactions .........    1,278       15,627
                                                             -----       ------
Units outstanding at December 31, 1998 ..................    1,278       15,627
                                                             =====       ======



<CAPTION>
                                                              VARIABLE INSURANCE       FEDERATED INVESTORS
                                                               PRODUCTSFUND III         INSURANCE SERIES
                                                          --------------------------- --------------------
                                                            GROWTH &       GROWTH           AMERICAN
                                                             INCOME    OPPORTUNITIES         LEADERS
                                                           PORTFOLIO     PORTFOLIO           FUND II
                                                          ----------- --------------- --------------------
<S>                                                       <C>         <C>             <C>
Type II Units:
Units outstanding at December 31, 1997 ..................       --            --                --
                                                                --            --                --
 Net premiums ...........................................    6,034         2,476             3,993
 Loan interest ..........................................       --            --                --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits .......................................       --            --                --
   Surrenders ...........................................       --           (31)               --
   Loans ................................................      201            --                --
   Cost of insurance and administrative
    expenses ............................................     (599)         (208)             (282)
 Interfund transfers ....................................    3,160           245             1,544
                                                             -----         -----             -----
Net increase in units from capital transactions .........    8,796         2,482             5,255
                                                             -----         -----             -----
Units outstanding at December 31, 1998 ..................    8,796         2,482             5,255
                                                             =====         =====             =====
</TABLE>


<TABLE>
<CAPTION>
                                                               FEDERATED INVESTORS
                                                                INSURANCE SERIES          ALGER AMERICAN FUND
                                                            -------------------------   ------------------------
                                                             HIGH INCOME     UTILITY     SMALL CAP      GROWTH
                                                               FUND II       FUND II     PORTFOLIO     PORTFOLIO
                                                            -------------   ---------   -----------   ----------
<S>                                                         <C>             <C>         <C>           <C>
Type II Units:
Units outstanding at December 31, 1997 ..................          --            --           --           --
                                                                   --            --           --           --
 Net premiums ...........................................       1,042         1,404        2,957        2,770
 Loan interest ..........................................          --            --           --           --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits .......................................          --            --           --           --
   Surrenders ...........................................          --            --           --           --
   Loans ................................................          --            --           --           --
   Cost of insurance and administrative
    expenses ............................................         (90)          (89)        (317)        (366)
 Interfund transfers ....................................          85            35        3,104        3,686
                                                                -----         -----        -----        -----
Net increase in units from capital transactions .........       1,037         1,350        5,744        6,090
                                                                -----         -----        -----        -----
Units outstanding at December 31, 1998 ..................       1,037         1,350        5,744        6,090
                                                                =====         =====        =====        =====
</TABLE>



                                      A-46
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued



<TABLE>
<CAPTION>
                                                                            JANUS ASPEN SERIES
                                                   --------------------------------------------------------------------
                                                    AGGRESSIVE                                                FLEXIBLE
                                                      GROWTH         GROWTH      WORLD WIDE      BALANCED      INCOME
                                                     PORTFOLIO     PORTFOLIO      PORTFOLIO     PORTFOLIO     PORTFOLIO
                                                   ------------   -----------   ------------   -----------   ----------
<S>                                                <C>            <C>           <C>            <C>           <C>
Type II Units:
Units outstanding at December 31, 1997 .........          --            --             --            --           --
                                                          --            --             --            --           --
 Net premiums ..................................       8,732         9,826         15,030        10,226          365
 Loan interest .................................          --            --             --            --           --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits ..............................          --            --             --            --           --
   Surrenders ..................................          --           (23)           (22)           --           --
   Loans .......................................          --            --             --            --           --
   Cost of insurance and administrative
    expenses ...................................        (594)         (753)        (1,180)         (735)         (44)
 Interfund transfers ...........................       3,849         1,299          5,095         3,376          111
                                                       -----         -----         ------        ------          ---
Net increase in units from capital
 transactions ..................................      11,987        10,349         18,923        12,867          432
                                                      ------        ------         ------        ------          ---
Units outstanding at December 31, 1998 .........      11,987        10,349         18,923        12,867          432
                                                      ======        ======         ======        ======          ===
</TABLE>


<TABLE>
<CAPTION>
                                                                                                             GOLDMAN SACHS
                                                                                    PBHG INSURANCE        VARIABLE INSURANCE
                                                      JANUS ASPEN SERIES          SERIES FUND, INC.           TRUST FUND
                                                ------------------------------ ------------------------ -----------------------
                                                 INTERNATIONAL      CAPITAL     PBHG LARGE      PBHG       GROWTH      MID CAP
                                                     GROWTH      APPRECIATION   CAP GROWTH   GROWTH II   AND INCOME    EQUITY
                                                   PORTFOLIO       PORTFOLIO     PORTFOLIO   PORTFOLIO      FUND        FUND
                                                --------------- -------------- ------------ ----------- ------------ ----------
<S>                                             <C>             <C>            <C>          <C>         <C>          <C>
Type II Units:
Units outstanding at December 31, 1997 ........         --             --            --          --           --           --
                                                        --             --            --          ----         --           --
 Net premiums .................................     15,053          3,233           812         367        1,115          742
 Loan interest ................................         --             --            --          --           --           --
 Transfers (to) from the general account of
   Life of Virginia:
   Death benefits .............................         --             --            --          --           --           --
   Surrenders .................................         --             --           (20)           (8)        --           --
   Loans ......................................         --             --            --          --           --           --
   Cost of insurance and administrative
    expenses ..................................       (999)          (279)         (127)        (74)         (23)        (131)
 Interfund transfers ..........................      7,307            595            --        2,930          --       10,240
                                                    ------          -----          ----        ------      -----       ------
Net increase in units from capital
 transactions .................................     21,361          3,549           665        3,215       1,092       10,851
                                                    ------          -----          ----        ------      -----       ------
Units outstanding at December 31, 1998 ........     21,361          3,549           665        3,215       1,092       10,851
                                                    ======          =====          ====        ======      =====       ======
</TABLE>

     (D) FEDERAL INCOME TAXES

     The Account is not taxed separately because the operations of the Account
are part of the total operations of Life of Virginia. Life of Virginia is taxed
as a life insurance company under the Internal Revenue Code (the Code). Life of
Virginia is included in the General Electric Capital Assurance Company
consolidated federal income tax return. Under existing federal income tax law,
no taxes are payable on the investment income or on the capital gains of the
Account.


                                      A-47
<PAGE>

                     LIFE OF VIRGINIA SEPARATE ACCOUNT II

                   NOTES TO FINANCIAL STATEMENTS -- CONTINUED

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued


     (E) USE OF ESTIMATES

     Financial statements prepared in conformity with generally accepted
accounting principles require management to make estimates and assumptions that
affect amounts and disclosures reported therein. Actual results could differ
from those estimates.


(3) RELATED PARTY TRANSACTIONS

     Net premiums transferred from Life of Virginia to the Account represent
gross premiums recorded by Life of Virginia on its flexible premium variable
life insurance policies, less deductions of 7.5% retained as compensation for
certain distribution expenses and premium taxes. In addition, there is a
deferred sales charge of up to 45% of the first year's premiums. This charge
will be deducted from the policy's cash value in equal installments at the
beginning of each of the policy years two through ten with any remaining
installments deducted at policy lapse or surrender.

     For Type 1 policies, if a policy is surrendered or lapses during the first
nine years, a charge is made by Life of Virginia to cover the expenses of
issuing the policy. The charge is a stated percentage of the insurance amount
and varies by the age of the policyholder when issued and period of time that
the policy has been in force. A charge equal to the lesser of $25 or 2% of the
amount paid on a partial surrender will be made to compensate Life of Virginia
for the costs incurred in connection with the partial surrender.

     A charge based on the policy specified amount of insurance, death benefit
option, cash values, duration, the insured's sex, issue age and risk class is
deducted from the policy cash values each month to compensate Life of Virginia
for the cost of insurance and any benefits added by rider. In addition, Life of
Virginia charges the Account for the mortality and expense risk that Life of
Virginia assumes. This charge is deducted daily at an effective annual rate of
 .70% of the net assets of the Account. For policies issued on or after May 1,
1993, Life of Virginia will deduct a monthly administrative charge of $6 from
the policy cash value and for policies issued prior to May 1, 1993, Life of
Virginia will deduct a monthly administrative charge of $5 from the policy cash
value.

     GE Investments Funds, Inc. (the Fund) is an open-end diversified
management investment company.

     Capital Brokerage Corporation, an affiliate of Life of Virginia, is a
Washington Corporation registered with the Commission under the Securities
Exchange Act of 1934 as a broker-dealer and is a member of the National
Association of Securities Dealers, Inc. Capital Brokerage Corporation serves as
principal underwriter for variable life insurance policies and annuities issued
by Life of Virginia.

     GE Investment Management Incorporated (Investment Advisor), a wholly-owned
subsidiary of GE, currently serves as investment advisor to GE Investments
Funds, Inc. As compensation for its services, the Investment Advisor is paid an
investment advisory fee by the Fund based on the average daily net assets at an
effective annual rate of .35% for the S&P 500 Index Fund, .50% for the Money
Market, Income Fund and Total Return Funds, 1.00% for the International Equity
Fund, .85% for the Real Estate Securities Fund, .60% for the Global Income
Fund, .65% for the Value Equity Fund and .55% for the U.S. Equity Fund. Prior
to May 1, 1997, Aon Advisors, Inc. served as investment advisor to the Fund and
was subject to the same compensation arrangement as GE Investment Management
Incorporated.

     Certain officers and directors of Life of Virginia are also officers and
directors of Capital Brokerage Corporation.


(4) SUBSEQUENT EVENT

     Effective January 1, 1999, The Life Insurance Company of Virginia merged
with The Harvest Life Insurance Company to form GE Life and Annuity Assurance
Company. Concurrently, the Account changed its name to GE Life & Annuity
Separate Account II. Neither of these events have an impact on net assets or
unit values.


                                      A-48
<PAGE>



                          Independent Auditors' Report


The Board of Directors
The Life Insurance Company of Virginia:


We have  audited  the  accompanying  consolidated  balance  sheets  of The  Life
Insurance  Company of Virginia (an indirect  wholly-owned  subsidiary of General
Electric  Capital  Corporation) and subsidiary as of December 31, 1998 and 1997,
and the related  consolidated  statements  of income and  comprehensive  income,
shareholders'  interest,  and cash flows for the years then ended,  and the nine
months  ended  December  31,  1996.  We have also  audited  the  pre-acquisition
statements of income and comprehensive income,  shareholders'  interest and cash
flows for the three months ended March 31, 1996.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of The Life Insurance
Company of Virginia and  subsidiary  as of December  31, 1998 and 1997,  and the
results of their  operations and their cash flows for the years then ended,  the
nine months ended December 31, 1996 and the  pre-acquisition  three months ended
March 31, 1996, in conformity with generally accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements, effective April
1, 1996,  General Electric Capital  Corporation  acquired all of the outstanding
stock of The Life  Insurance  Company  of  Virginia  in a  business  combination
accounted for as a purchase.  As a result of the  acquisition,  the consolidated
financial  information  for the periods after the  acquisition is presented on a
different  cost basis than that for the  periods  before  the  acquisition  and,
therefore, is not comparable.

                                                        /s/  KPMG LLP


Richmond, Virginia
January 22, 1999

<PAGE>

<TABLE>
<CAPTION>

                   THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS

                   (Dollar amounts in millions, except per share amounts)

                                                                                                             December 31,
                                                                                                             ------------
ASSETS                                                                                                1998                 1997
- ------                                                                                              ----------           ----------
<S>                                                                                                   <C>                   <C>
Investments:
    Fixed maturities available-for-sale, at fair value                                               $ 6,077.2            $ 5,622.6
    Equity securities available-for-sale, at fair value:
      Common stocks                                                                                        6.1                  9.6
      Preferred stocks, non-redeemable                                                                    48.3                 95.1
    Investment in subsidiary                                                                               2.6                  2.6
    Mortgage loans, net of valuation allowance of $20.0 and $17.2
      at December 31, 1998 and 1997, respectively                                                        528.1                496.2
    Policy loans                                                                                         198.3                188.4
    Real estate owned                                                                                      2.5                  6.9
    Other invested assets                                                                                130.8                 49.5
                                                                                                         -----                 ----
              Total investments                                                                        6,993.9              6,470.9
                                                                                                       -------              -------
Cash                                                                                                       9.6                  0.2
Accrued investment income                                                                                122.8                123.1
Deferred acquisition costs                                                                               242.0                165.0
Intangible assets                                                                                        390.0                449.7
Reinsurance recoverable                                                                                   15.3                  8.7
Deferred income tax asset                                                                                 41.1                 57.4
Other assets                                                                                              42.5                 23.3
Separate account assets                                                                                5,528.7              4,066.4
                                                                                                       -------              -------
              Total assets                                                                          $ 13,385.9           $ 11,364.7
                                                                                                    ==========           ===========

</TABLE>
          See accompanying notes to consolidated financial statements.

<PAGE>
                   THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                                CONSOLIDATED BALANCE SHEETS

                   (Dollar amounts in millions, except per share amounts)
<TABLE>
<CAPTION>
                                                                                                            December 31,
                                                                                                            ------------
LIABILITIES AND SHAREHOLDERS' INTEREST                                                                 1998                 1997
                                                                                                       ----                 ----
Liabilities:
<S>                                                                                                  <C>                  <C>
    Future annuity and contract benefits                                                             $ 6,455.3            $ 5,889.8
    Liability for policy and contract claims                                                             119.6                 83.0
    Other policyholder liabilities                                                                        86.4                 75.2
    Accounts payable and accrued expenses                                                                108.8                101.0
    Separate account liabilities                                                                       5,528.7              4,066.4
                                                                                                       -------              -------
              Total liabilities                                                                       12,298.8             10,215.4
                                                                                                      --------             --------


Shareholders' interest:

    Net unrealized investment gains                                                                       49.8                 74.3
                                                                                                      --------             --------
              Accumulated non-owner changes in equity                                                     49.8                 74.3
    Preferred stock, Series A ($1,000 par value,
      $1,000 redemption and liquidation value; 200,000
      authorized, 120,000 shares issued and outstanding)                                                 120.0                    -
    Common stock ($1,000 par value, 50,000
      authorized, 4,000 shares issued and outstanding)                                                     4.0                  4.0
    Common stock declared but not issued ($1,000
      par value, 18,641 shares declared, 50,000 authorized)                                               18.6                    -
    Additional paid-in capital                                                                           917.6                925.9
    Retained earnings                                                                                    (22.9)               145.1
                                                                                                         -----                -----
              Total shareholders' interest                                                             1,087.1              1,149.3
                                                                                                       -------              -------
              Total liabilities and shareholders' interest                                          $ 13,385.9           $ 11,364.7
                                                                                                    ===========          ===========


</TABLE>
               See accompanying notes to consolidated financial statements.
<PAGE>
              THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                          (Dollar amounts in millions)
<TABLE>
<CAPTION>
                                                                                                                     Preacquisition
                                                                                                                     --------------
                                                                                                  Nine months         Three months
                                                          Year ended          Year ended             ended               ended
                                                         December 31,        December 31,        December 31,          March 31,
                                                             1998                1997                1996                 1996
                                                             ----                ----                ----                 ----
<S>                                                          <C>                 <C>                 <C>                   <C>
Revenues:
    Net investment income                                        $ 482.7             $ 472.5             $ 334.4            $ 112.0
    Net realized investment gains                                   26.3                13.3                 6.0                9.0
    Premiums                                                        99.9               104.4                65.4               60.0
    Cost of insurance                                              128.5               127.2                78.3               28.9
    Variable product fees                                           60.8                44.4                23.1                5.9
    Other income                                                    17.6                18.5                11.6                4.5
                                                                     ---                ----                ----                ---
           Total revenues                                          815.8               780.3               518.8              220.3
                                                                   -----               -----               -----              -----

Benefits and expenses:
    Interest credited                                              329.6               323.4               226.0               76.1
    Benefits & other changes in policy reserves                    172.4               160.8               100.4               89.9
    Commissions                                                     99.2               117.3                78.5               35.7
    General expenses                                                98.5                77.5                49.6               15.3
    Amortization of intangibles, net                                49.0                59.6                50.1                0.6
    Change in deferred acquisition costs, net                      (76.2)             (101.5)              (71.7)             (16.2)
    Interest expense                                                 2.0                   -                   -                  -
                                                                     ---               -----               -----               -----
           Total benefits and expenses                             674.5               637.1               432.9              201.4
                                                                   -----               -----               -----              -----
           Income before income taxes                              141.3               143.2                85.9               18.9
    Provision for income taxes                                      50.7                52.2                31.8                7.0
                                                                    ----                ----                ----                ---
           Net income                                               90.6                91.0                54.1               11.9
                                                                    ----                ----                ----               ----
Other comprehensive income, net of tax:
    Unrealized gains (losses) on securities, net                   (24.5)               54.9                19.4              (91.2)
                                                                   -----                ----                ----              -----
           Comprehensive income (loss)                            $ 66.1             $ 145.9              $ 73.5            $ (79.3)
                                                                  ======             =======              ======            =======
</TABLE>

      See accompanying notes to consolidated financial statements.
<PAGE>

              THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INTEREST

               (Dollar amounts in millions, except share amounts)
<TABLE>
<CAPTION>
                                                                                                                    Common Stock
                                                                                                                      Declared
                                                                Preferred Stock          Common Stock              but not Issued
                                                                ---------------          ------------              --------------
                                                                Shares      Amount      Shares      Amount       Shares      Amount
                                                                ------      ------      ------      ------       ------      ------
<S>                  <C> <C>                                        <C>        <C>       <C>         <C>             <C>         <C>
BALANCES AT DECEMBER 31, 1995                                        -         $ -       4,000       $ 4.0            -         $ -
Comprehensive income:
    Net income                                                       -           -           -           -            -           -
    Other comprehensive income, net of tax
      Unrealized loss on securities, net                             -           -           -           -            -           -
                                                                ------      ------      ------      ------       ------      ------
Total comprehensive income                                           -           -           -           -            -           -
Capital contribution from parents                                    -           -           -           -            -           -
                                                                ------      ------      ------      ------       ------      ------

BALANCES AT MARCH 31, 1996                                           -           -       4,000         4.0            -           -
Comprehensive income:
    Net income                                                       -           -           -           -            -           -
    Other comprehensive income, net of tax
      Unrealized gain on securities, net                             -           -           -           -            -           -
                                                                ------      ------      ------      ------       ------      ------
Total comprehensive income                                           -           -           -           -            -           -
Adjustment to reflect purchase method                                -           -           -           -            -           -
                                                                ------      ------      ------      ------       ------      ------

BALANCES AT DECEMBER 31, 1996                                        -           -       4,000         4.0            -           -
Comprehensive income:
    Net income                                                       -           -           -           -            -           -
    Other comprehensive income, net of tax
      Unrealized gain on securities, net                             -           -           -           -            -           -
                                                                ------      ------      ------      ------       ------      ------
Total comprehensive income                                           -           -           -           -            -           -
Adjustment to reflect purchase method                                -           -           -           -            -           -
                                                                ------      ------      ------      ------       ------      ------

BALANCES AT DECEMBER 31, 1997                                        -           -       4,000         4.0            -           -
Comprehensive income:
    Net income                                                       -           -           -           -            -           -
    Other comprehensive income, net of tax
      Unrealized loss on securities, net                             -           -           -           -            -           -
                                                                ------      ------      ------      ------       ------      ------
Total comprehensive income                                           -           -           -           -            -           -
Cash dividend declared and paid                                      -           -           -           -            -           -
Preferred stock dividend                                       120,000       120.0           -           -            -           -
Common stock dividend declared but not issued                        -           -           -           -       18,641        18.6
Adjustment to reflect purchase method                                -           -           -           -            -           -
                                                                ------      ------      ------      ------       ------      ------
BALANCES AT DECEMBER 31, 1998                                  120,000      $120.0       4,000       $ 4.0       18,641      $ 18.6
                                                               =======      ======       =====       =====       ======      ======


                                                                             Accumulated
                                                              Additional       Non-owner        Retained             Total
                                                                 Paid-In         Changes        Earnings      Shareholders'
                                                                 Capital       in Equity        (Deficit)          Interest
                                                                 -------       ---------        ---------          --------
BALANCES AT DECEMBER 31, 1995                                     $749.1          $103.1          $(34.3)           $ 821.9
Comprehensive income:
    Net income                                                         -               -            11.9               11.9
    Other comprehensive income, net of tax
      Unrealized loss on securities, net                               -           (91.2)              -              (91.2)
                                                                 -------       ---------        --------           --------
Total comprehensive income                                             -           (91.2)           11.9              (79.3)
Capital contribution from parents                                   69.3               -               -               69.3
                                                                 -------       ---------        --------           ---------

BALANCES AT MARCH 31, 1996                                         818.4            11.9           (22.4)             811.9
Comprehensive income:
    Net income                                                         -               -            54.1               54.1
    Other comprehensive income, net of tax
      Unrealized gain on securities, net                               -            19.4               -               19.4
                                                                 -------       ---------        --------           --------
Total comprehensive income                                             -            19.4            54.1               73.5
Adjustment to reflect purchase method                              109.7           (11.9)           22.4              120.2
                                                                 -------       ---------        --------           ---------

BALANCES AT DECEMBER 31, 1996                                      928.1            19.4            54.1            1,005.6
Comprehensive income:
    Net income                                                         -               -            91.0               91.0
    Other comprehensive income, net of tax
      Unrealized gain on securities, net                               -            54.9               -               54.9
                                                                 -------       ---------        --------            -------
Total comprehensive income                                             -            54.9            91.0              145.9
Adjustment to reflect purchase method                               (2.2)              -               -               (2.2)
                                                                 -------       ---------        --------           ---------
BALANCES AT DECEMBER 31, 1997                                      925.9            74.3           145.1            1,149.3
Comprehensive income:
    Net income                                                         -               -            90.6               90.6
    Other comprehensive income, net of tax
      Unrealized loss on securities, net                               -           (24.5)              -              (24.5)
                                                                 -------       ---------        --------            -------
Total comprehensive income                                             -           (24.5)           90.6               66.1
Cash dividend declared and paid                                        -               -          (120.0)            (120.0)
Preferred stock dividend                                               -               -          (120.0)                 -
Common stock dividend declared but not issued                          -               -           (18.6)                 -
Adjustment to reflect purchase method                               (8.3)              -               -               (8.3)
                                                                 -------       ---------        --------           --------
BALANCES AT DECEMBER 31, 1998                                   $  917.6         $  49.8        $  (22.9)          $1,087.1
                                                                ========       =========        ========           ========
</TABLE>

          See accompanying notes to consolidated financial statements.


              THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                            (Dollar amounts in millions)

<TABLE>
<CAPTION>
                                                                                                                      Preacquisition
                                                                                                                      --------------
                                                                                                         Nine months    Three months
                                                                                                            ended           ended
                                                                           Years ended December 31,      December 31,      March 31,
                                                                           1998                 1997         1996            1996
                                                                           ----                 ----         ----            ----


Cash flows from operating activities:
<S>                                                                          <C>              <C>          <C>             <C>
    Net income                                                               $ 90.6           $ 91.0       $ 54.1          $ 11.9
                                                                             ------           ------       ------          ------
    Adjustments to reconcile net income to net cash by
      operating activities:
        Cost of insurance and surrender fees                                 (169.6)          (168.8)       (89.3)          (32.5)
        Increase in future policy benefits                                    420.4            405.0        277.8            (4.9)
        Net realized investment gains                                         (26.3)           (13.3)        (6.0)           (9.0)
        Amortization of investment premiums and discounts                       1.9              7.2          6.5             0.7
        Amortization of intangibles                                            49.5             59.6         50.1             0.6
        Deferred income tax expense (benefit)                                  29.5            (12.6)        (7.9)           10.8
        Change in certain assets and liabilities:
           Decrease (increase) in:
             Accrued investment income                                          0.3             (5.3)       (37.6)            4.1
             Deferred acquisition costs                                       (76.2)          (101.5)       (71.7)          (16.2)
             Other assets, net                                                (19.2)            (9.3)        28.5           (55.9)
           Increase (decrease) in:
             Policy and contract claims                                        30.8             37.0         29.9             4.6
             Other policyholder liabilites                                     11.3             (3.6)        71.4             9.8
             Accounts payable and accrued expenses                             24.7            (99.9)       (15.7)           87.5
                                                                               ----            -----        -----            ----

                      Total adjustments                                       277.1             94.5        236.0            (0.4)
                                                                              -----             ----        -----            ----
                      Net cash provided by operating activities               367.7            185.5        290.1            11.5
                                                                              -----            -----        -----            ----

Cash flows from investing activities:
    Proceeds from investment securities and other invested assets           1,901.6            788.6      1,123.1           299.5
    Principal collected on mortgage loans                                     116.5             87.1         46.4             8.3
    Purchase of investment securities and other invested assets            (2,410.4)        (1,115.7)    (1,280.5)         (169.2)
    Mortgage loan originations and increase in policy loan balance           (161.0)           (13.7)       (23.7)          (40.4)
                                                                             ------            -----        -----           -----
                      Net cash provided by (used in) investing activities    (553.3)          (253.7)      (134.7)           98.2
                                                                             ------           ------       ------            ----

Cash flows from financing activities:
    Proceeds from issue of investment contracts                             2,224.8          1,894.2      1,098.5           301.9
    Redemption and benefit payments on investment contracts                (1,909.8)        (1,874.6)    (1,304.0)         (358.8)
    Cash dividend to shareholders                                            (120.0)               -            -           (40.0)
    Capital contribution                                                          -                             -             2.8
                                                                                ---              ---          ---             ---
                      Net cash provided by (used in) financing activities     195.0             19.6       (205.5)          (94.1)
                                                                              -----             ----       ------           -----

                      Net increase (decrease) in cash and cash equivalents      9.4            (48.6)       (50.1)           15.6
Cash and cash equivalents at beginning of year                                  0.2             48.8         98.9            83.3
                                                                                ---             ----         ----            ----

Cash and cash equivalents at end of year                                      $ 9.6            $ 0.2       $ 48.8          $ 98.9
                                                                              =====            =====       ======          ======
</TABLE>

          See accompanying notes to consolidated financial statements.

<PAGE>

              THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


(1)      Summary of Significant Accounting Policies
         (a)      Principles of Consolidation
         The accompanying consolidated financial statements include the
historical operations and accounts of The Life Insurance Company of Virginia and
its subsidiary, Assigned Settlements Inc. (collectively the "Company" or "Life
of Virginia"). All significant intercompany accounts and transactions have been
eliminated in consolidation.

         Prior to April 1, 1996, Combined Insurance Company of America ("CICA")
owned 100% or 4,000 shares of Life of Virginia. CICA is a wholly-owned
subsidiary of AON Corporation ("AON"). On April 1, 1996, CICA sold 100% of the
issued and outstanding shares of Life of Virginia to General Electric Capital
Corporation ("GE Capital"). Immediately thereafter, 80% was contributed to
General Electric Capital Assurance Company (the "Parent" or "GECA"). On December
31, 1996, the remaining 20% was contributed to GE Financial Assurance Holdings,
Inc. ("GEFAHI"). GECA is an indirect wholly-owned subsidiary of GEFAHI.

         (b)      Basis of Presentation
         The accompanying consolidated financial statements have been prepared
on the basis of generally accepted accounting principles ("GAAP") for insurance
companies, which vary in several respects from accounting practices prescribed
or permitted by the Insurance Commissioner of the state where the Company is
domiciled. The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported
amounts and related disclosures. Actual results could differ from those
estimates.

         Certain prior year amounts have been reclassified to conform to current
year presentation.

         (c)      Products

         The Company primarily sells variable annuities and universal life
insurance to customers throughout most of the United States. The Company
distributes variable annuities primarily through intermediaries such as
stockbrokers and universal life insurance primarily through career agents and
independent brokers. The Company is also engaged in the sale of traditional
individual and group life products and guaranteed investment contracts.
Approximately 21%, 29%, and 31% of premium and annuity consideration collected,
in 1998, 1997, and 1996, respectively, came from customers residing in the South
Atlantic region of the United States, and approximately 28%, 13%, and 9% of
premium and annuity consideration collected, in 1998, 1997, and 1996,
respectively, came from customers residing in the Mid-Atlantic region of the
United States.

         Although the Company markets its products through numerous
distributors, approximately 23%, 22%, and 21% of the Company's sales in 1998,
1997, and 1996,


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)

respectively, have been through two specific national stockbrokerage firms. Loss
of all or a substantial portion of the business provided by these stockbrokerage
firms could have a material adverse effect on the business and operations of the
Company. The Company does not believe, however, that the loss of such business
would have a long-term adverse effect because of the Company's competitive
position in the marketplace and the availability of business from other
distributors.

         (d)      Purchase Accounting Method

         Upon acquisition of Life of Virginia by GE Capital, Life of Virginia
restated its financial statements in accordance with the purchase method of
accounting. The net purchase price for Life of Virginia and its subsidiary of
$921.6 was allocated according to the fair values of the acquired assets and
liabilities, including the estimated present value of future profits. These
allocated values were dependent upon policies in force and market conditions at
the time of closing.

         In addition to revaluing all material tangible assets and liabilities
to their respective estimated fair values as of the closing date of the sale,
Life of Virginia also recorded in its consolidated financial statements the
excess of cost over fair value of net assets acquired (goodwill) as well as the
present value of future profits to be derived from the purchased business. These
amounts were determined in accordance with the purchase method of accounting.
This new basis of accounting resulted in an increase in shareholders' equity of
$109.7 (net of purchase accounting adjustments of $8.3 and $2.2 in 1998 and
1997, respectively), reflecting the application of the purchase method of
accounting. The Company's consolidated financial statements subsequent to April
1, 1996 reflect this new basis of accounting.

         All amounts for periods ended before April 1, 1996 are labeled
"Preacquisition" and are based on the preacquisition historical costs in
accordance with generally accepted accounting principles. The periods ending
after such date are based on fair values at April 1, 1996 (which becomes the new
cost basis) and subsequent costs in accordance with the purchase method of
accounting.

         (e)      Revenues

         Investment income is recorded when earned. Realized investment gains
and losses are calculated on the basis of specific identification. Premiums on
long-duration insurance products are recognized as earned when due or, in the
case of life contingent immediate annuities, when the contracts are issued.
Premiums received under annuity contracts without significant mortality risk and
premiums received on universal life products are not reported as revenues but as
future annuity and contract benefits. Cost of insurance is charged to universal
life policyholders based upon at risk amounts, and is recognized as revenue when
due. Variable product fees are charged to variable annuity and variable life
policyholders based upon the daily net assets of the policyholders' account
values, and are recognized as revenue when charged.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)

Other income consists primarily of surrender charges on certain policies.
Surrender charges are recognized as income when the policy is surrendered.

         (f)      Statements of Cash Flows

         Certificates and other time deposits are classified as short-term
investments on the consolidated balance sheets and considered cash equivalents
on the consolidated statements of cash flows.

         (g)      Investments

         The Company has designated its fixed maturities (bonds, notes,
mortgage-backed securities, and redeemable preferred stock) and equity
securities (common and non-redeemable preferred stock) as available-for-sale.
The fair value for fixed maturities and equity securities is based on individual
quoted market prices, where available. For fixed maturities not actively traded,
fair values are estimated using values obtained from independent pricing
services or, in the case of private placements, are estimated by discounting
expected future cash flows using a current market rate applicable to the credit
quality, call features and maturity of the investments, as applicable.

         Changes in the market values of investments available-for-sale, net of
the effect on deferred policy acquisition costs, present value of future profits
and deferred federal income taxes are reflected as unrealized investment gains
or losses in a separate component of shareholders' interest and, accordingly,
have no effect on net income but are shown as a component of other comprehensive
income (loss). Unrealized losses that are considered other than temporary are
recognized in earnings through an adjustment to the amortized cost basis of the
underlying securities. Additionally, reserves for mortgage loans and certain
other long-term investments are established based on an evaluation of the
respective investment portfolio, past credit loss experience, and current
economic conditions. Writedowns and the change in reserves are included in
realized investment gains and losses in the consolidated statements of income
and comprehensive income. In general, the Company ceases to accrue investment
income when interest or dividend payments are in arrears.

         Investment income on mortgage-backed securities is initially based upon
yield, cash flow and prepayment assumptions at the date of purchase. Subsequent
revisions in those assumptions are recorded using the retrospective method,
whereby the amortized cost of the securities is adjusted to the amount that
would have existed had the revised assumptions been in place at the date of
purchase. The adjustments to amortized cost are recorded as a charge or credit
to investment income. Realized gains and losses are accounted for on the
specific identification method.

         Mortgage loans and policy loans are carried at their unpaid principal
balance, net of allowances for estimated uncollectible amounts. Short-term
investments are carried at amortized cost which approximates fair value. Equity
securities are carried at fair value. Investments in limited partnerships are
accounted for under the equity method of accounting. Real estate is


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)

carried generally at cost less accumulated depreciation. Other long-term
investments are carried generally at amortized cost.

         Under certain securities lending transactions, the Company requires the
borrower provide collateral, consisting primarily of cash and government
securities, on a daily basis, in amounts equal to or exceeding 102% of the
market value of the applicable securities loaned.

          (h)     Deferred Acquisition Costs

         Acquisition costs include costs and expenses which vary with and are
primarily related to the acquisition of insurance and investment contracts.

         Deferred acquisition costs include first-year commissions in excess of
recurring renewal commissions, certain solicitation and printing costs, and
certain support costs such as underwriting and policy issue expenses. For
investments and universal life type contracts, amortization is based on the
present value of anticipated gross profits from investments, interest credited,
surrender and other policy charges, and mortality and maintenance expenses.
Amortization is adjusted retroactively when current or estimates of future gross
profits to be realized are revised. For other long-duration insurance contracts,
the acquisition costs are amortized in relation to the estimated benefit
payments or the present value of expected future premiums.

         Deferred acquisition costs are reviewed to determine if they are
recoverable from future income, including investment income, and, if not
considered recoverable, are charged to expense.

         (i)      Intangible Assets

         Present Value of Future Profits-In conjunction with the acquisition of
the Company, a portion of the purchase price was assigned to the right to
receive future gross profits arising from existing insurance and investment
contracts. This intangible asset, called present value of future profits (PVFP),
represents the actuarially determined present value of the projected future cash
flows from the acquired policies.

         Goodwill-Goodwill is amortized over a period of 20 years on the
straight-line method. Goodwill in excess of associated expected operating cash
flows is considered to be impaired and is written down to fair value. No such
write-downs have occurred.

         (j)      Federal Income Taxes

         Pursuant to the acquisition on April 1, 1996, GE Capital, and AON, the
Company's previous ultimate parent, agreed to file an election to treat the
acquisition of Life of Virginia as an asset acquisition under the provisions of
Internal Revenue Code Section 338(h)(10). As a result of that election, the tax
basis of the Company's assets as of the date of acquisition were revalued based
upon fair market values. The principal effect of the election was to establish a
tax basis of intangibles for the value of the business acquired that is
amortizable for tax purposes over 10-15 years.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)

         Deferred income taxes have been provided for the effects of temporary
differences between financial reporting and tax bases of assets and liabilities
and have been measured using the enacted marginal tax rates and laws that are
currently in effect.

         (k)      Reinsurance

         Premium revenue, benefits, underwriting, acquisition and insurance
expenses are reported net of the amounts relating to reinsurance ceded to other
companies. Amounts due from reinsurers for incurred future claims are reflected
in the reinsurance recoverable asset. The cost of reinsurance is accounted for
over the terms of the related treaties using assumptions consistent with those
used to account for the underlying reinsured policies.

         (l)      Future Annuity and Contract Benefits

         Future annuity and contract benefits consist of the liability for
investment contracts, insurance contracts and accident and health contracts.
Investment contract liabilities are generally equal to the policyholder's
current account value. The liability for insurance and accident and health
contracts is calculated based upon actuarial assumptions as to mortality,
morbidity, interest, expense and withdrawals, with experience adjustments for
adverse deviation where appropriate.

         (m)      Liability for Policy and Contract Claims

         The liability for policy and contract claims represents the amount
needed to provide for the estimated ultimate cost of settling claims relating to
insured events that have occurred on or before the end of the respective
reporting period. The estimated liability includes requirements for future
payments of (a) claims that have been reported to the insurer, and (b) claims
related to insured events that have occurred but that have not been reported to
the insurer as of the date the liability is estimated.

         (n)      Separate Account Assets and Liabilities

         The separate account assets and liabilities represent funds held for
the exclusive benefit of the variable annuity and variable life contract owners.
The Company receives mortality risk fees and administration charges from the
variable mutual fund portfolios. The separate account assets are carried at fair
value and are equivalent to the liabilities that represent the policyholders'
equity in those assets.

         The Company has periodically transferred capital to the separate
accounts to provide for the initial purchase of investments in new mutual fund
portfolios. As of December 31, 1998, approximately $41.8 of the Company's other
invested assets related to its capital investments in the separate accounts.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)

         (o)      INTEREST RATE RISK MANAGEMENT

         As a matter of policy, the Company does not engage in derivatives
trading, market-making or other speculative activities.

         The Company uses interest rate floors primarily to minimize risk on
investment contracts with minimum guaranteed interest rates. The Company
requires all interest rate floors to be designated and accounted for as hedges
of specific assets, liabilities or committed transactions; resulting payments
and receipts are recognized contemporaneously with effects of hedged
transactions. A payment or receipt arising from early termination of an
effective hedge is accounted for as an adjustment to the basis of the hedged
transaction.

         Instruments used as hedges must be effective at reducing the risk
associated with the exposure being hedged and must be designated as a hedge at
the inception of the contract. Accordingly, changes in market values of hedged
instruments must be highly correlated with changes in market values of
underlying hedges items both at inception of the hedge and over the life of the
hedge contract. Any instrument designated but ineffective as a hedge is marked
to market and recognized in operations immediately.

 (2)     INVESTMENTS

         (a)      General

<TABLE>
<CAPTION>
         The sources of investment income of the Company were as follows:

                                                                                              Preacquisition
                                                                                              --------------
                                                                              Nine months     Three months
                                               Year ended     Year ended         ended            ended
                                              December 31,   December 31,    December 31,       March 31,
                                                  1998           1997            1996             1996
                                              -------------  -------------   --------------   --------------

<S>                                                <C>            <C>              <C>               <C>
Fixed maturities                                   $ 415.3        $ 399.5          $ 276.9           $ 93.6
Equity securities                                      4.9            7.3              8.7              4.2
Mortgage loans                                        46.5           48.3             41.3             13.5
Policy loan interest                                  14.0           13.3              9.6              2.9
Other investments                                      6.7            9.0              3.3              0.1
                                              -------------  -------------   --------------   --------------

Gross investment income                              487.4          477.4            339.8            114.3
Investment expenses                                   (4.7)          (4.9)            (5.4)            (2.3)
                                              -------------  -------------   --------------   --------------

Net investment income                              $ 482.7        $ 472.5          $ 334.4          $ 112.0
                                              =============  =============   ==============   ==============
</TABLE>


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         Sales proceeds and gross realized investment gains and losses resulting
from the sales of investment securities available-for-sale were as follows:
<TABLE>
<CAPTION>
                                                                                            Preacquisition
                                                                                            --------------
                                                                            Nine months     Three months
                                           Year ended       Year ended         ended            ended
                                          December 31,     December 31,    December 31,       March 31,
                                              1998             1997            1996             1996
                                          --------------  ---------------  --------------   --------------
<S>                                           <C>                <C>             <C>              <C>
Sales proceeds                                $ 1,232.5          $ 387.1         $ 818.4          $ 262.9
                                          ==============  ===============  ==============   ==============

Gross realized investment:
    Gains                                          40.0             18.2            10.0             10.8
    Losses                                        (13.7)            (4.9)           (4.0)            (1.8)
                                          --------------  ---------------  --------------   --------------

Net realized investment gains                    $ 26.3           $ 13.3           $ 6.0            $ 9.0
                                          ==============  ===============  ==============   ==============
</TABLE>




         The additional proceeds from the investments presented in the
consolidated statements of cash flows result from principal collected on
mortgage-backed securities, maturities, calls and sinking payments.

         Net unrealized gains and losses on investment securities classified as
available-for-sale are reduced by deferred income taxes and adjustments to the
present value of future profits and deferred policy acquisition costs that would
have resulted had such gains and losses been realized. Net unrealized gains and
losses on available-for-sale investment securities reflected as a separate
component of shareholders' interest as of December 31, are summarized as
follows:

<TABLE>
<CAPTION>
                                                                                     1998           1997
                                                                                 -------------  --------------
<S>                                                                              <C>            <C>
Net unrealized gains on available-for-sale investment securities before
    adjustments:
      Fixed maturities                                                                $ 112.5         $ 154.5
      Equity securities                                                                   5.5            14.6
      Other invested assets                                                               2.3             6.4
                                                                                 -------------  --------------

          Subtotal                                                                      120.3           175.5
                                                                                 -------------  --------------


Adjustments to the present value of future profits and deferred acquisition costs:      (43.7)          (61.2)
Deferred income taxes                                                                   (26.8)          (40.0)
                                                                                 -------------  --------------

          Net unrealized gains on available-for-sale investment securities:            $ 49.8          $ 74.3
                                                                                 =============  ==============
</TABLE>


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         Under purchase accounting, the fair value of Life of Virginia's fixed
maturity investments as of April 1, 1996, became Life of Virginia's new cost
basis in such investments. The difference between the new cost basis and
original par is then amortized against investment income over the remaining
effective lives of the fixed maturity investments.

         At December 31, the amortized cost, gross unrealized gains and losses,
and fair values of the Company's fixed maturities and equity securities
available-for-sale were as follows:
<TABLE>
<CAPTION>
                                                                      Gross        Gross
   1998                                                Amortized    unrealized   unrealized      Fair
- -------------
                                                          cost        gains       losses        value
                                                      -----------  -----------  ----------   -----------
<S>                                                       <C>           <C>        <C>           <C>
Fixed maturities:
U.S. government and agencies                              $ 36.7        $ 1.3      $ (0.1)       $ 37.9
States and municipal                                         1.6          0.4           -           2.0
Non-U.S.  government                                         3.0            -        (0.4)          2.6
U.S. corporate                                           3,765.9        126.7       (51.8)      3,840.8
Non-U.S. corporate                                         291.6          5.9        (7.2)        290.3
Mortgage-backed                                          1,865.9         47.3        (9.6)      1,903.6
                                                      -----------  -----------  ----------   -----------

         Total fixed maturities                          5,964.7        181.6       (69.1)      6,077.2

Common stocks and non-redeemable preferred stocks           48.9          5.8        (0.3)         54.4
                                                      -----------  -----------  ----------   -----------

Total available-for-sale securities                    $ 6,013.6      $ 187.4     $ (69.4)    $ 6,131.6
                                                      ===========  ===========  ==========   ===========




                                                                      Gross        Gross
   1997                                                 Amortized    unrealized   unrealized      Fair
- ------------
                                                          cost         gains        losses       value
                                                       ------------  ----------   ----------  ------------

Fixed maturites:
U.S. government and agencies                                $ 44.3       $ 1.3          $ -        $ 45.6
State and municipal                                            1.8         0.3            -           2.1
Non-U.S.  government                                             -           -            -             -
U.S. corporate                                             3,362.1       120.6         (8.1)      3,474.6
Non-U.S.  corporate                                          200.1         6.5         (0.3)        206.3
Mortgage-backed                                            1,859.8        39.6         (5.4)      1,894.0
                                                       ------------  ----------   ----------  ------------

         Total fixed maturities                            5,468.1       168.3        (13.8)      5,622.6

Common stocks and non-redeemable preferred stocks             90.1        14.6            -         104.7
                                                       ------------  ----------   ----------  ------------

Total available-for-sale securities                       $5,558.2     $ 182.9      $ (13.8)    $ 5,727.3
                                                       ============  ==========   ==========  ============
</TABLE>



<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         The scheduled maturity distribution of the fixed maturity portfolio at
December 31 follows. Expected maturities may differ from scheduled contractual
maturities because issuers of securities may have the right to call or prepay
obligations with or without call or prepayment penalties.


                                                                 1998
                                                       -------------------------
                                                        Amortized       Fair
                                                          Cost          Value
                                                       -----------  ------------

Due in one year or less                                  $ 119.6       $ 120.2
Due one year through five years                          1,895.0       1,941.1
Due five years through ten years                         1,299.4       1,304.5
Due after ten years                                        784.8         807.8
                                                       -----------  ------------

            Subtotals                                    4,098.8       4,173.6

Mortgage-backed securities                               1,865.9       1,903.6
                                                       -----------  ------------

            Totals                                     $ 5,964.7     $ 6,077.2
                                                     ===========  ============



         As required by law, the Company has investments on deposit with
governmental authorities and banks for the protection of policyholders of $4.0
and $4.7 as of December 31, 1998 and 1997, respectively.

         As of December 31, 1998, approximately 26.6% and 14.8% of the Company's
investment portfolio is comprised of securities issued by the manufacturing and
financial industries, respectively, the vast majority of which are rated
investment grade, and which are senior secured bonds. No other industry group
comprises more than 10% of the Company's investment portfolio. This portfolio is
widely diversified among various geographic regions in the United States, and is
not dependent on the economic stability of one particular region.

         As of December 31, 1998, the Company did not hold any fixed maturity
securities which exceeded 10% of shareholders' interest.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         The credit quality of the fixed maturity portfolio at December 31,
follows. The categories are based on the higher of the ratings published by
Standard & Poors or Moody's.
<TABLE>
<CAPTION>
                                                             1998                           1997
                                                  -------------------------      --------------------------
                                                     Fair                           Fair
                                                     value        Percent           value        Percent
                                                  ------------   ----------      ------------   -----------

<S>                                                   <C>              <C>           <C>               <C>
Agencies and treasuries                               $ 270.5          4.5 %         $ 308.4           5.5 %
AAA/Aaa                                               1,518.7         25.0           1,464.5          26.0
AA/Aa                                                   376.6          6.2             320.4           5.7
A/A                                                   1,201.4         19.8           1,101.4          19.6
BBB/Baa                                               1,762.2         29.0           1,862.3          33.1
BB/Ba                                                   378.3          6.2             306.8           5.5
B/B                                                     187.4          3.1              76.7           1.4
Not rated                                               382.1          6.2             182.1           3.2
                                                  ------------   ----------      ------------   -----------

Totals                                              $ 6,077.2        100.0 %       $ 5,622.6         100.0 %
                                                  ============   ==========      ============   ===========
</TABLE>





         Bonds with ratings ranging from AAA/Aaa to BBB-/Baa3 are generally
regarded as investment grade securities. Some agencies and treasuries (that is,
those securities issued by the United States government or an agency thereof)
are not rated, but all are considered to be investment grade securities.
Finally, some securities, such as private placements, have not been assigned a
rating by any rating service and are therefore categorized as "not rated." This
has neither positive nor negative implications regarding the value of the
security.

         (b) Mortgage and Real Estate Portfolio

         The Company's mortgage and real estate portfolio is distributed by
geographic location and type. However, the Company has concentration exposures
in certain regions and in certain types as shown in the following two tables.

         Geographic distribution as of December 31, 1998:

                                                    Mortgage        Real Estate
                                                ------------       ------------

South Atlantic                                        38.4 %            100.0 %
Pacific                                               16.3                -
East North Central                                    14.7                -
West South Central                                    10.8                -
Mountain                                              10.5                -
Other                                                  9.3                -
                                               ------------       ------------

Totals                                               100.0 %            100.0 %
                                               ============       ============

<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         Type distribution as of December 31, 1998:

                                                 Mortgage          Real Estate
                                              -------------       ------------

Office Building                                       23.6 %              -   %
Retail                                                23.3              100.0
Industrial                                            22.4                -
Apartments                                            21.2                -
Other                                                  9.5                -
                                              -------------       ------------

Totals                                               100.0 %            100.0 %
                                              =============       ============



         "Impaired" loans are defined under generally accepted accounting
principles as loans for which it is probable that the lender will be unable to
collect all amounts due according to the original contractual terms of the loan
agreement. That definition excludes, among other things, leases or large groups
of smaller-balance homogenous loans, and therefore applies principally to the
Company's commercial loans.

         Under these definitions, the Company has two types of "impaired" loans
as of December 31, 1998 and 1997: loans requiring allowances for losses and
loans expected to be fully recoverable because the carrying amount has been
reduced previously through charge-offs or deferral at income recognition ($11.3
and $23.0, respectively). There was no allowance for losses on these loans as of
December 31, 1998 and 1997. Average investment in impaired loans during 1998 and
1997 was $20.0 and $23.0 and interest income earned on these loans while they
were considered impaired was $1.8 and $2.0 for the years ended 1998 and 1997,
respectively. There were no impaired loans nor related interest income earned on
such loans in 1996.

         The following table shows the activity in the allowance for losses
during the years ended December 31:

                                                     1998             1997
                                                ---------------  ---------------

Balance on January 1                                    $ 17.2           $ 20.8
Provision charged to operations                            1.1              1.1
Amounts written off, net of recoveries                     1.7             (4.7)
                                                ---------------  ---------------

Balance at December 31                                  $ 20.0           $ 17.2
                                                ===============  ===============

         The allowance for losses on mortgage loans at December 31, 1998 and
1997 represented 3.6% and 3.4% of gross mortgage loans, respectively.

         The Company had $5.6 and $6.4 of non-income producing mortgage loan
investments as of December 31, 1998 and December 31, 1997, respectively.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


(3)      Deferred Acquisition Costs
<TABLE>
<CAPTION>
         Activity impacting deferred policy acquisition costs was as follows:

                                                                                                    Preacquisition
                                                                                                    ----------------
                                                                                     Nine months       Three months
                                                    Year ended       Year ended            ended              ended
                                                  December 31,     December 31,     December 31,          March 31,
                                                          1998             1997             1996               1996
                                                ---------------  ---------------  ---------------   ----------------
<S>                                             <C>              <C>              <C>               <C>
Unamortized balance - beginning of period              $ 173.2           $ 71.7              $ -            $ 363.9
Costs deferred                                            93.6            112.3             74.9               22.2
Amortization, net                                        (17.4)           (10.8)            (3.2)              (6.0)
                                                ---------------  ---------------  ---------------   ----------------

Unamortized balance - end of period                      249.4            173.2             71.7              380.1
Cumulative effect of net unrealized
    investment (gains) losses                             (7.4)            (8.2)            (1.4)              17.9
                                                ---------------  ---------------  ---------------   ----------------

Recorded balance                                       $ 242.0          $ 165.0           $ 70.3            $ 398.0
                                                ===============  ===============  ===============   ================
</TABLE>



(4)      Intangibles

         (a)      Present Value of Future Profits (PVFP)

         As of April 1, 1996, Life of Virginia established an intangible asset
that represents the present value of future profits ("PVFP"). PVFP reflects the
estimated fair value of the Company's life insurance business in-force and
represents the portion of the cost to acquire the Company that is allocated to
the value of the right to receive future cash flows from insurance contracts
existing at the date of acquisition. Such value is the present value of the
actuarially determined projected cash flows for the acquired policies discounted
at an appropriate rate.

         PVFP is amortized, net of accreted interest, in a manner similar to the
amortization of deferred acquisition costs. Interest accretes at rates credited
to policyholders on underlying contracts. Recoverability of PVFP is evaluated
periodically by comparing the current estimate of expected future gross profits
to the unamortized asset balance. If such a comparison indicates that the
expected gross profits will not be sufficient to recover PVFP, the difference is
charged to expense.

         Prior to April 1, 1996, Life of Virginia's PVFP was calculated in a
similar manner as the PVFP discussed above and related to policies in-force on
April 30, 1986, the date the Company was acquired by AON. Under purchase
accounting this PVFP was removed.

         PVFP is further adjusted to reflect the impact of unrealized gains or
losses on fixed maturities classified as available for sale in the investment
portfolios. Such adjustments are not recorded in the Company's net income but
rather as a credit or charge to shareholders' interest, net of applicable income
tax. The components of PVFP are as follows:

<PAGE>

             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)



<TABLE>
<CAPTION>

                                                                                                Preacquisition
                                                                                                ----------------
                                                                                 Nine months     Three months
                                                   Year ended      Year ended       ended            ended
                                                   December 31,   December 31,   December 31,      March 31,
                                                      1998            1997           1996            1996
                                                   ------------   -------------  -------------  ----------------

<S>                                                    <C>             <C>                <C>            <C>
Unamortized bal. - beginning of period                 $ 385.7         $ 438.9            $ -            $ 32.6
Purchase accounting adjustments                              -               -          484.0                 -
Interest accrued at 6.25%, 6.75% and 6.25%
       for 1998, 1997, and 1996, respectively             24.0            28.4           22.4               0.5
Amortization                                             (70.4)          (81.6)         (67.5)             (1.1)
                                                   ------------   -------------  -------------  ----------------

Unamortized balance - end of period                      339.3           385.7          438.9              32.0
Cumulative effect of net unrealized
    investment (gains) losses                            (36.3)          (53.1)         (19.7)                -
                                                   ------------   -------------  -------------  ----------------

Recorded balance                                       $ 303.0         $ 332.6        $ 419.2            $ 32.0
                                                   ============   =============  =============  ================

</TABLE>



         The estimated percentage of the December 31, 1998 balance, before the
effect of unrealized investment gains or losses, to be amortized over each of
the next five years is as follows:

         1999                                            11.4 %
         2000                                             8.3
         2001                                             7.3
         2002                                             6.0
         2003                                             5.0



         (b)      Goodwill

         At December 31, 1998 and 1997, total unamortized goodwill was $87.0 and
$117.1, respectively, which is shown net of accumulated amortization and
adjustments of $41.4 and $13.2 for the years ended December 31, 1998 and 1997,
respectively. Goodwill amortization was $2.6, $6.4, and $5.0 for the years
ending December 31, 1998 and 1997, and for the nine month period ending December
31, 1996, respectively. Cumulative adjustments to goodwill totaled $(27.6),
($1.9) and $11.2 for the years ending December 31, 1998 and 1997, and for the
nine month period ending December 31, 1996, respectively. Adjustments relate
primarily to the settlement of purchase price with AON.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)

(5)       Reinsurance and Claim Reserves

         Life of Virginia is involved in both the cession and assumption of
reinsurance with other companies. Life of Virginia's reinsurance consists
primarily of long-duration contracts that are entered into with financial
institutions and related party reinsurance. Although these reinsurance
agreements contractually obligate the reinsurers to reimburse the Company, they
do not discharge the Company from its primary liabilities and the Company
remains liable to the extent that the reinsuring companies are unable to meet
their obligations.

         In order to limit to amount of loss retention, certain policy risks are
reinsured with other insurance companies. The maximum of individual ordinary
life insurance normally retained by the Company on any one life policy is $1.
The Company does not have significant reinsurance contracts with any one
reinsurer that could have a material impact on its results of operations.

         A summary of reinsurance activity is as follows:
<TABLE>
<CAPTION>
                                                                                           Preacquisition
                                                                                           ---------------
                                                                             Nine months     Three months
                                           Year ended       Year ended             ended            ended
                                         December 31,     December 31,      December 31,        March 31,
                                                 1998             1997              1996             1996
                                       ---------------  ---------------   ---------------  ---------------
<S>                                           <C>              <C>                <C>              <C>
Direct                                        $ 333.0          $ 321.3            $ 94.7           $ 73.7
Assumed                                          19.2             20.7              59.0             35.0
Ceded                                          (123.8)          (110.4)            (10.0)           (19.8)
                                       ---------------  ---------------   ---------------  ---------------
Net premiums earned                           $ 228.4          $ 231.6           $ 143.7           $ 88.9
                                       ---------------  ---------------   ---------------  ---------------
Percentage of amount assumed to net                8%               9%               41%              39%
                                       ===============  ===============   ===============  ===============
</TABLE>

         Due to the nature of the Company's reinsurance contracts, premiums
earned approximate premiums written. The above premium amounts include cost of
insurance charges on universal life policies.

         A significant portion of Life of Virginia's ceded premiums relates to
group life and health premiums. Life of Virginia is the primary carrier for the
State of Virginia employees group life and health plan. By statute, Life of
Virginia must reinsure these risks with other Virginia domiciled companies who
wish to participate.

         Incurred losses and loss adjustment expenses are net of reinsurance of
$82.3, $72.7, $60.5, and $17.2 for the years ended December 31, 1998 and 1997,
the nine months ended December 31, 1996, and the three months ended March 31,
1996, respectively.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         In connection with the sale of the Company, the following transactions
occurred effective January 1, 1996: single premium deferred annuity liabilities
reinsured with CICA in 1995 were recaptured, guaranteed investment contract
liabilities reinsured with CICA in 1994 were recaptured, other lines of CICA
insurance business inforce were assumed, and other related liabilities of CICA
were assumed. In conjunction with the recapture and assumption, CICA transferred
to Life of Virginia assets with a fair value totaling $842.6. For the three
months ended March 31, 1996, premiums of $33.9, benefits of $46.7, commission
expense of $10.2 and a capital contribution of $69.3 as a result of various
reinsurance transactions.

(6)      Future Annuity and Contract Benefits

         (a)      Investment Contracts

         Investment contracts are broadly defined to include contracts without
significant mortality or morbidity risk. Payments received from sales of
investment contracts are recognized by providing a liability equal to the
current account value of the policyholder's contracts. Interest rates credited
to investment contracts are guaranteed for the initial policy term with renewal
rates determined as necessary by management.

         (b)      Insurance Contracts

         Insurance contracts are broadly defined to include contracts with
significant mortality and/or morbidity risk. The liability for future benefits
of insurance contracts is the present value of such benefits based on mortality,
morbidity, and other assumptions which were appropriate at the time the policies
were issued or acquired. These assumptions are periodically evaluated for
potential premium deficiencies. Reserves for cancelable accident and health
insurance are based upon unearned premiums, claims incurred but not reported,
and claims in the process of settlement. This estimate is based on the
experience of the insurance industry and the Company, adjusted for current
trends. Any changes in the estimated liability are reflected in income as the
estimates are revised.


<PAGE>


         The following chart summarizes the major assumptions underlying the
Company's recorded liabilities for future annuity and contract benefits:
<TABLE>
<CAPTION>
                                                                  Mortality/
                                                  Withdrawal       Morbidity  Interest Rate                   December 31,
                                                                                                 ----------------------------
                                                  Assumption      Assumption     Assumption             1998            1997
                                               -------------- --------------- --------------     ------------   -------------
<S>                                                                                                <C>             <C>
Investment Contracts                                N/A            N/A             N/A             $ 4,463.3       $ 3,951.4
Limited-payment Contracts                          None            (a)          3.8-9.3%                14.4            14.0
Traditional life insurance contracts              Company          (b)            7.2%                 369.0           363.7
                                                Experience
Universal life-type contracts                       N/A            N/A             N/A               1,605.7         1,557.4
Accident & Health                                 Company          (c)            7.2%                   2.9             3.3
                                                Experience
                                                                                                 ------------   -------------

Total future annuity and contract benefits                                                         $ 6,455.3       $ 5,889.8
                                                                                                 ============   =============
</TABLE>
a)  Either the United States Population Table, 1983 Group Annuitant Mortality
    Table or 1983 Individual Annuitant Mortality Table.
b)  Principally modifications of the 1965-70 or 1975-80 Select and Ultimate
    Tables.
c)  The 1958 Commissioner's Standard Ordinary Table and 1964 modified and 1987
    Commissioner's Disability Tables.

(7)      Income Taxes

         Beginning April 1, 1996, Life of Virginia and its subsidiary have been
included in the life insurance company consolidated federal income tax return of
GECA and are also subject to a separate tax-sharing agreement, as approved by
state insurance regulators, the provisions of which are substantially the same
as the tax-sharing agreement with GE Capital. Prior to April 1, 1996, Life of
Virginia was included in the consolidated federal income tax return of AON and
its principal domestic subsidiaries and in accordance with intercompany policy,
provided taxes on income based on a separate company basis. Amounts payable or
recoverable related to periods before April 1, 1996, are subject to an
indemnification agreement with AON. As such the Company is not at risk for
income taxes nor entitled to recoveries related to those periods.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         The total provision for income taxes consisted of the following
components:
<TABLE>
<CAPTION>
                                                                                                 Preacquisition
                                                                                                 ---------------
                                                                                   Nine months     Three months
                                                  Year ended      Year ended             ended            ended
                                                  December 31,  December 31,      December 31,        March 31,
                                                        1998            1997              1996             1996
                                                -------------  --------------   ---------------  ---------------
<S>                                                <C>             <C>               <C>              <C>
Current federal income tax provision (benefit)        $ 19.9          $ 62.4            $ 38.1           $ (3.6)
Deferred federal income tax provision (benefit)         28.7           (12.4)             (7.6)            10.3
                                                -------------  --------------   ---------------  ---------------
    Subtotal-federal provision                          48.6            50.0              30.5              6.7
Current state income tax provision (benefit)             1.3             2.4               1.6             (0.2)
Deferred state income tax provision (benefit)            0.8            (0.2)             (0.3)             0.5
                                                -------------  --------------   ---------------  ---------------
    Subtotal-state provision                             2.1             2.2               1.3              0.3
                                                -------------  --------------   ---------------  ---------------
    Total income tax provision                        $ 50.7          $ 52.2            $ 31.8            $ 7.0
                                                =============  ==============   ===============  ===============
</TABLE>

         The reconciliation of the federal statutory rate to the effective
income tax rate is as follows:
<TABLE>
<CAPTION>
                                                                                              Preacquisition
                                                                                             -----------------
                                                                               Nine months     Three months
                                              Year ended       Year ended            ended            ended
                                            December 31,     December 31,     December 31,        March 31,
                                                    1998             1997             1996             1996
                                            -------------  ---------------  ---------------  ---------------
<S>                                                 <C>              <C>              <C>              <C>
Statutory U.S. federal income tax rate              35.0 %           35.0 %           35.0 %           35.0 %
State income tax                                     0.5              0.5              0.5              0.5
Non-deductible goodwill amortization                 0.7              1.6              2.0              0.0
Other, net                                          (0.3)            (0.6)            (0.5)             1.5
                                            -------------  ---------------  ---------------  ---------------

    Effective rate                                  35.9 %           36.5 %           37.0 %           37.0 %
                                            =============  ===============  ===============  ===============
</TABLE>
<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         The components of the net deferred income tax asset (liability) at
December 31 are as follows:
<TABLE>
<CAPTION>
                                                                            December 31,        December 31,
                                                                                    1998                1997
                                                                        -----------------   -----------------
<S>                                                                             <C>                    <C>
Assets:
     Insurance reserve amounts                                                   $ 147.1             $ 142.9
     Deferred acquisition costs                                                        -                11.8
     Other                                                                           5.9                24.5
                                                                        -----------------   -----------------
         Total deferred tax assets                                                 153.0               179.2
                                                                        -----------------   -----------------

Liabilities:
     Net unrealized investment gains on investment securities                       26.8                40.0
     Investments                                                                     3.5                 2.7
     Present value of future profits                                                67.1                79.1
     Deferred acquisition costs                                                     14.5                   -
                                                                        -----------------   -----------------
         Total deferred tax liabilities                                            111.9               121.8
                                                                        -----------------   -----------------
         Net deferred income tax asset                                            $ 41.1              $ 57.4
                                                                        =================   =================
</TABLE>





         Based on an analysis of the Company's tax position, management believes
it is more likely than not that the results of future operations and
implementation of tax planning strategies will generate sufficient taxable
income enabling the Company to realize remaining deferred tax assets.
Accordingly, no valuation allowance for deferred tax assets is deemed necessary.

         The Company paid (refunded) $19.2, $64.4, $38.6, and $(2.4), for
federal and state income taxes for the year ended December 31, 1998, 1997, the
nine months ended December 31, 1996, and three months ended March 31, 1996,
respectively.

(8)      Related Party Transactions

         Life of Virginia pays investment advisory fees and other fees to
affiliates. Amounts incurred for these items aggregated $11.5, $11.9, $3.2, and
$3.5 for the years ended December 31, 1998 and 1997, the nine months ended
December 31, 1996, and the three months ended March 31, 1996, respectively. Life
of Virginia charges affiliates for certain services and for the use of
facilities and equipment which aggregated $19.1, $4.6, $2.0, and $1.0, for the
years ended December 31, 1998 and 1997, the nine months ended December 31, 1996,
and the three months ended March 31, 1996, respectively.

         Life of Virginia pays interest on outstanding amounts under a credit
funding agreement with GNA Corporation, the parent company of GECA. Interest
expense under this agreement was $2.0 and $0.0 with outstanding borrowings of
$53.9 and $0.0 as of December 31, 1998 and 1997, respectively.

         At December 31, 1998 and 1997, Life of Virginia held investments in
securities of certain affiliates amounting to $2.6. Amounts included in net
investment income related to these holdings totaled $0.1, $0.1, $0.1, and $0.2
for the years ended December 31, 1998 and 1997, for the nine months ended
December 31, 1996, and the three months ended March 31, 1996, respectively.

         During 1998, Life of Virginia sold $18.5 of third-party preferred stock
investments to an affiliate. This resulted in a gain on sale of $3.9, which is
included in net realized investment gains.

<PAGE>

(9)      Commitments and Contingencies

         (a)      Mortgage Loan Commitments

         Life of Virginia has certain investment commitments to provide
fixed-rate loans. The investment commitments, which would be collateralized by
related properties of the underlying investments, involve varying elements of
credit and market risk. Investment commitments outstanding as of December 31,
1998 and 1997, totaled $72.0 and $16.7, respectively.

(B)      Guaranty Association Assessments

         The Company is required by law to participate in the guaranty
associations of the various states in which they do business. The state guaranty
associations ensure payment of guaranteed benefits, with certain restrictions,
to policyholders of impaired or insolvent insurance companies by assessing all
other companies involved in similar lines of business.

         There are currently several unrelated insurance companies which had
substantial amounts of annuity business in the process of liquidation or
rehabilitation. The Company paid assessments of $2.9, $3.8, $0.2 and $1.4 to
various state guaranty associations during 1998, 1997, the nine month period
ended December 31, 1996, and the three month period ended March 31, 1996,
respectively. At December 31, 1998 and 1997, accounts payable and accrued
expenses include $15.4 and $18.2, respectively, related to estimated future
payments.

         (c)      Leases

         The Company has noncancelable operating leases for certain office
space, equipment and automobiles. Rental expense for all operating leases for
the years ended December 31, 1998 and 1997, for the nine months ended December
31, 1996, and the three months ended March 31, 1996 amounted to $1.4, $1.3,
$2.5, and $0.8, respectively.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         Future minimum commitments under operating leases that have initial or
remaining noncancelable lease terms in excess of one year at December 31, 1998
are summarized as follows:

                                                         Minimum lease payments

         1999                                                           $   1.2
         2000                                                               0.8
         2001                                                               0.5
         2002                                                               0.3
         2003                                                                -
         Later years                                                         -
                                                                          -----

         Total minimum payments required                                $   2.8
                                                                          =====



         (d)      Litigation

         There is no  pending litigation to which the Company is a party
or of which any of the Company's property is the subject which management
believes will have an adverse material impact on the Company's financial
condition or results of operations. In addition, there are no legal
proceedings contemplated by any governmental authorities against the Company of
which management has any knowledge.

(10)     Fair Value of Financial Instruments

         The Company has adopted SFAS No. 119, Disclosures About Derivative
Financial Instruments and Fair Value of Financial Instruments. This statement
requires disclosures about the amounts, nature and terms of derivative financial
instruments and modifies existing disclosure requirements for other financial
instruments.

         The Company has no derivative financial instruments as defined by SFAS
No. 119 as of December 31, 1998 other than mortgage loan commitments of $77.2
and interest rate floors of $17.2. The notional value of the interest rate
floors at December 31, 1998 was $1,800 and the floors expire from September 2003
to October 2003.

         The fair values of financial instruments presented in the applicable
notes to the Company's consolidated financial statements are estimates of the
fair values at a specific point in time using available market information and
valuation methodologies considered appropriate by management. These estimates
are subjective in nature and involve uncertainties and significant judgment in
the interpretation of current market data. Therefore, the fair values presented
are not necessarily indicative of amounts the Company could realize or settle
currently. The Company does not necessarily intend to dispose of or liquidate
such instruments prior to maturity.

     Financial instruments that, as a mater of accounting policy, are reflected
in the accompanying consolidated financial statements at fair value are not
included in the following disclosures. Such items include fixed maturities,
equity securities and certain other invested assets. The carrying value of
policy loans and short-term investments approximate fair value at both
December 31, 1998 and 1997.


<PAGE>

             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
             (Dollar amounts in millions, except per share amounts)




         At December 31, the carrying amounts and fair value of the Company's
financial instruments were as follows:

                                             1998                        1997
                                        ------------------   -------------------

                                        Carrying      Fair   Carrying       Fair
                                         amount      value    amount       value
                                        ------------------   -------------------

Mortgage Loans                           $528.1     $590.1    $496.2      $532.2
Investment type insurance contracts     4,463.3    4,462.6   3,951.4     3,909.0
Interest rate floors                       17.2       12.5       --          --



         The fair value of mortgage loans is estimated by discounting the
estimated future cash flows using interest rates applicable to current loan
origination, adjusted for credit risk.

         The estimated fair value of investment contracts is the amount payable
on demand (cash surrender value) for deferred annuities and the net present
value based on interest rates currently offered on similar contracts for
non-life contingent immediate annuities. Fair value disclosures are not required
for insurance contracts.

(11)     Restrictions On Dividends

         Insurance companies are restricted by states as to the aggregate amount
of dividends they may pay to their parent in any consecutive twelve-month period
without regulatory approval. Generally, dividends may be paid out of earned
surplus without approval with thirty days prior written notice within certain
limits. The limits are generally based on 10% of the prior year surplus (net of
adjustments in some cases) and prior year statutory income (net gain from
operations, net income adjusted for realized capital gains, or net investment
income). Dividends in excess of the prescribed limits or the Company's earned
surplus require formal state insurance commission approval. The maximum dividend
payout which may be made without prior approval in 1999 is $47.9.

         On December 3, 1998, the Company received approval from the
Commonwealth of Virginia for, and declared, a dividend payable in cash,
preferred stock and/or common stock at the election of each shareholder. GEFAHI
elected to receive cash and preferred stock and GECA elected to receive common
stock. A cash dividend of $120 was paid and a Series A preferred stock dividend
of $120 was issued to GEFAHI on December 15, 1998. The Series A preferred stock
has a par value of $1,000 per share, is redeemable at par at the Company's
election, and is not subject to call penalties. Dividends on the preferred stock
are cumulative and payable semi-annually at the annual rate of 8.0% of the par
value. The Series A preferred stock is not convertible into any other security
of the Company, and the holders thereof have no voting rights except with
respect to any proposed changes in the preferences and special rights of such
stock. GECA will receive its dividend in the form of 18,641 shares of newly
issued common stock in 1999.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


(12)     Supplementary Financial Data

         The Company files financial statements with state insurance regulatory
authorities and the National Association of Insurance Commissioners (NAIC) that
are prepared on an accounting basis prescribed by such authorities (statutory
basis). Statutory accounting practices differ from generally accepted accounting
principles (GAAP) in several respects, causing differences in reported net
income and shareholders' interest. Permitted statutory accounting practices
encompass all accounting practices not so prescribed but that have been
specifically allowed by state insurance authorities. The Company has no
significant permitted accounting practices.

         Statutory net income and statutory capital and surplus is summarized
below:

<TABLE>
<CAPTION>
                                                                                            Preacquisition
                                                                              Nine months    Three months
                                               Year ended      Year ended           ended           ended
                                             December 31,    December 31,    December 31,       March 31,
                                                     1998            1997            1996            1996
                                             -------------  --------------   -------------  --------------
<S>                                                <C>             <C>             <C>             <C>
Statutory net income                               $ 52.2          $ 73.9          $ 69.7          $ (8.3)
Statutory capital and surplus                     $ 481.1         $ 522.5         $ 419.1         $ 360.5

</TABLE>

         The NAIC adopted Risk Based Capital (RBC) requirements to evaluate the
adequacy of statutory capital and surplus in relation to risks associated with
(i) asset quality, (ii) insurance risk, (iii) interest rate risk, and (iv) other
business factors. The RBC formula is designated as an early warning tool for the
states to identify possible under-capitalized companies for the purpose of
initiating regulatory action. In the course of operations, the Company
periodically monitors its RBC level. At December 31, 1998 and 1997, the Company
exceeded the minimum required RBC levels.

(13)     Operating Segment Information

         At year-end 1998, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 131, Disclosures About Segments of an Enterprise and
Related Information, which requires segment data to be measured and analyzed on
a basis that is consistent with how business activities are reported internally
to management. Life of Virginia and its affiliated companies, which are
subsidiaries of GEFAHI, conduct operations through two business segments: (1)
Wealth Accumulation and Transfer, comprised of products intended to increase the
policyholder's wealth, transfer wealth to beneficiaries or provide a means for
replacing the income of the insured in the event of premature death, and (2)
Wealth and Lifestyle Protection, comprised of products intended to protect
accumulated wealth and income from the financial drain of unforeSeen events. As
Life of Virginia sells primarily variable annuity and universal life policies,
it operates in the Wealth Accumulation and Transfer Segment. Accordingly, no
segment data is provided.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


(14)     Accounting Pronouncements Not Yet Adopted

         During 1998, The Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 133, Accounting for
Derivative Instruments and Hedging Activities. This Statement requires that,
upon adoption, all derivative instruments (including certain derivative
instruments embedded in other contracts) be recognized in the balance sheet at
fair value, and that changes in such fair values be recognized in earnings
unless specific hedging criteria are met. Changes in the values of derivatives
that meet these hedging criteria will ultimately offset related earnings effects
of the hedged items; effects of certain changes in fair value are recorded in
equity pending recognition in earnings. As required in SFAS No. 133, the Company
will adopt the Statement by January 1, 2000. The impact of adoption will be
determined by several factors, including the specific hedging instruments in
place and their relationships to hedged items, as well as market conditions.
Management has not estimated the effects of adoption as it believes that such
determination will not be meaningful until closer to the adoption date.

          In December 1997, the American Institute of Certified Public
Accountants issued a new Statement of Position (SOP) 97-3, Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments. This SOP
provides guidance on accounting by insurance and other enterprises for
guaranty-fund and certain other insurance related assessments. The SOP requires
enterprises to recognize (1) a liability for assessments when (a) an assessment
has been asserted or information available prior to issuance of the financial
statements indicates it is probable that an assessment will be asserted, (b) the
underlying cause of the asserted or probable assessment has occurred on or
before the date of the financial statements, and (c) the amount of the loss can
be reasonably estimated and (2) an asset for an amount when it is probable that
a paid or accrued assessment will result in an amount that is recoverable from
premium tax offsets or policy surcharges from in-force policies. This SOP is
effective for financial statements for fiscal years beginning after December 15,
1998 and will be reported in a manner similar to a cumulative effect of a change
in accounting principle in the initial year of adoption. As a result of the
adoption of this SOP, the Company expects to record an asset of approximately
$4, net of tax.

(15)     Comprehensive Income

         Effective January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130 (SFAS 130), Reporting Comprehensive Income. This
statement establishes standards for the reporting and display of comprehensive
income and its components in a full set of general purpose financial statements.
Comprehensive income includes all changes in equity from non-owner sources,
investments by and distributions to owners are excluded. Prior year consolidated
financial statements have been restated to conform to the requirements of SFAS
130.


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


         Components of other comprehensive income and related tax effects are
shown below:
<TABLE>
<CAPTION>
                                                                            Year Ended
                                                                            ----------

                                                            December 31, 1998                          December 31, 1997
                                                       ----------------------------             ------------------------------
                                                  Before-Tax       Tax       Net-of-Tax     Before-Tax       Tax       Net-of-Tax
                                                    Amount        Effect       Amount         Amount       Effect        Amount
                                                    ------        ------       ------         ------       ------        ------
<S>                                                     <C>          <C>           <C>             <C>         <C>            <C>
Unrealized gains (losses) on securities:
    Unrealized holding gains (losses) arising
      during period                                   $ (11.4)      $ 4.0         $ (7.4)        $ 97.7     $ (34.2)        $ 63.5
    Less: reclassification adjustment for gains
      realized in net income                            (26.3)        9.2          (17.1)         (13.3)        4.7           (8.6)
                                                        -----         ---          -----          -----         ---           ----
    Net unrealized gains (losses) on securities         (37.7)       13.2          (24.5)          84.4       (29.5)          54.9
                                                        -----        ----          -----           ----       -----           ----
Total other comprehensive income (loss)               $ (37.7)     $ 13.2        $ (24.5)        $ 84.4     $ (29.5)        $ 54.9
                                                      =======      ======        =======         ======     =======         ======





                                                                                                        Preacquisition
                                                                                                        --------------
                                                               Nine Months Ended                      Three Months Ended
                                                               -----------------                      ------------------
                                                               December 31, 1996                        March 31, 1996
                                                  -------------------------------------    --------------------------------------
                                                  Before-Tax       Tax       Net-of-Tax     Before-Tax       Tax       Net-of-Tax
                                                    Amount        Effect       Amount         Amount       Effect        Amount
                                                    ------        ------       ------         ------       ------        ------
Unrealized gains (losses) on securities:

    Unrealized holding gains (losses) arising
      during period                                    $ 35.8     $ (12.5)        $ 23.3       $ (131.3)     $ 46.0        $ (85.3)
    Less: reclassification adjustment for gains
      realized in net income                             (6.0)        2.1           (3.9)          (9.0)        3.1           (5.9)
                                                         ----         ---           ----           ----         ---           ----
    Net unrealized gains (losses) on securities          29.8       (10.4)          19.4         (140.3)       49.1          (91.2)
                                                         ----       -----           ----         ------        ----          -----
Total other comprehensive income (loss)                $ 29.8     $ (10.4)        $ 19.4       $ (140.3)     $ 49.1        $ (91.2)
                                                       ======     =======         ======       ========      ======        =======
</TABLE>


<PAGE>
             THE LIFE INSURANCE COMPANY OF VIRGINIA AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996
                          (Dollar amounts in millions)


        Components of accumulated non-owner changes in equity are shown below:
<TABLE>
<CAPTION>
                                                                          Adjustment      Accumulated
                                                        Unrealized       To Reflect        Non-owner
                                                      Gains (losses)      Purchase        Changes in
                                                      on Securities        Method           Equity
                                                      ---------------   -------------   ----------------
Preacquisition
- ---------------
<S>              <C> <C>                               <C>              <C>              <C>
Balance December 31, 1995                              $       103.1    $         -      $       103.1
Changes for the three months ended March 31, 1996              (91.2)             -              (91.2)
                                                      ---------------   -------------   ----------------
Balance March 31, 1996                                          11.9              -               11.9

Postacquisition
- ---------------
Changes for the nine months ended December 31, 1996             19.4           (11.9)              7.5
                                                      ---------------   -------------   ----------------
Balance December 31, 1996                                       31.3           (11.9)             19.4
Changes for the year ended December 31, 1997                    54.9              -               54.9
                                                      ---------------   -------------   ----------------
Balance December 31, 1997                                       86.2           (11.9)             74.3
Changes for the year ended December 31, 1998                   (24.5)             -              (24.5)
                                                      ---------------   -------------   ----------------
Balance December 31, 1998                              $        61.7     $     (11.9)    $        49.8
                                                      ===============   =============   ================
</TABLE>



(16)     Subsequent Event

         Effective January 1, 1999, The Harvest Life Insurance Company
("Harvest") merged into The Life Insurance Company of Virginia with the merged
Company renamed GE Life and Annuity Assurance Company ("GELAAC"). Harvest's
former parent, Federal Home Life Insurance Company ("FHLIC"), will receive
common stock of GELAAC in exchange for its interest in Harvest. FHLIC is an
indirect wholly-owned subsidiary of GEFAHI. Following are the proforma results
of operations for the Company for the year ended December 31, 1998 and 1997 as
if Harvest had been a part of Life of Virginia as of January 1, 1997.


                                              Proforma Results
                                  ------------------------------------------
                                   as of or for the year ending December 31,
                                  ------------------------------------------
                                          1998                1997
                                  --------------------  --------------------

Total assets                               $ 14,785.4          $ 12,735.2
Revenues                                        939.1               974.4
Net income                                      105.8               107.3






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission