GE LIFE & ANNUITY ASSURANCE CO II
S-6/A, 2000-09-18
Previous: HEALTH OUTCOMES MANAGEMENT INC, SC 13D, 2000-09-18
Next: GE LIFE & ANNUITY ASSURANCE CO II, S-6/A, EX-3, 2000-09-18



<PAGE>


As Filed with the Securities and Exchange Commission on September 18, 2000

                                                 Registration No. 333-40820

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                       Pre-Effective Amendment No. 1
                                    FORM S-6

               For Registration Under the Securities Act of 1933
                     of Securities of Unit Investment Trust
                           Registered on Form N-8b-2

                     GE Life & Annuity Separate Account II
                             (Exact name of trust)

                     GE Life and Annuity Assurance Company
                              (Name of depositor)

                             6610 West Broad Street
                            Richmond, Virginia 23230
         (Complete address of depositor's principal executive offices)

                Name and complete address of agent for service:

                       Donita King, Senior Vice President
                         General Counsel and Secretary

                             GE Financial Assurance
                             6610 West Broad Street
                            Richmond, Virginia 23230

                                    Copy to:
                             Stephen E. Roth, Esq.
                        Sutherland Asbill & Brennan LLP
                          1275 Pennsylvania Ave., N.W.
                           Washington, DC 20004-2415

Approximate Date of Proposed Public Offering: As soon as practicable after the
effective date of this Registration Statement.

Title of Securities Being Registered: Interests in a Separate Account under
Flexible Premium Variable Life Insurance.

   The Registrant hereby amends this Registration Statement on such dates as
may be necessary to delay its effective date until the Registrant shall file a
further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>

                     GE Life & Annuity Separate Account II
                               Prospectus For The
                Flexible Premium Variable Life Insurance Policy

                          Policy Form P1250 9/97

                                   issued by:
                     GE Life and Annuity Assurance Company
                             6610 West Broad Street
                            Richmond, Virginia 23230

--------------------------------------------------------------------------------

This prospectus describes an individual flexible premium variable life
insurance policy offered by GE Life and Annuity Assurance Company ("we," "us,"
"our," or the "Company"). The Policy provides life insurance protection,
premium flexibility, and the ability to change death benefits.

You can elect one of two death benefit options under the Policy. Under Option
A, your Life Insurance Proceeds will equal the greater of (l) the Specified
Amount plus the Policy's Account Value, or (2) the Account Value multiplied by
the applicable corridor percentage. Under Option B, the Life Insurance Proceeds
will equal the greater of (l) the Specified Amount, or (2) the Account Value
multiplied by the applicable corridor percentage. We guarantee that your Life
Insurance Proceeds will at least equal the Specified Amount so long as your
Policy is in force.

You direct your premiums to the Investment Subdivisions of Separate Account II.
Each Investment Subdivision invests in shares of the Funds. We list the Funds,
and their currently available portfolios, below.

AIM Variable Insurance Funds:
  AIM V.I. Capital Appreciation Fund, AIM V.I. Growth Fund, AIM V.I. Value
  Fund

Alliance Variable Products Series Fund, Inc.:
  Growth and Income Portfolio, Premier Growth Portfolio, Quasar Portfolio

Dreyfus:
  Dreyfus Investment Portfolios-Emerging Markets Portfolio, The Dreyfus
  Socially Responsible Growth Fund, Inc.

The Federated Insurance Series:
  Federated High Income Bond Fund II, Federated International Small Company
  Fund II

Fidelity Variable Insurance Products Fund (VIP):
  VIP Equity-Income Portfolio, VIP Growth Portfolio

Fidelity Variable Insurance Products Fund II (VIP II):
  VIP II Contrafund(R) Portfolio

Fidelity Variable Insurance Products Fund III (VIP III):
  VIP III Growth & Income Portfolio, VIP III Mid Cap Portfolio

GE Investments Funds, Inc.:
  Mid-Cap Value Equity Fund, Money Market Fund, Premier Growth Equity Fund,
  S&P 500(R) Index Fund, Small-Cap Value Equity Fund, U.S. Equity Fund, Value
  Equity Fund

Janus Aspen Series:
  Aggressive Growth Portfolio, Balanced Portfolio, Capital Appreciation
  Portfolio, Global Life Sciences Portfolio, Global Technology Portfolio,
  Growth Portfolio, International Growth Portfolio, Worldwide Growth Portfolio

<PAGE>


MFS(R) Variable Insurance Trust:
  MFS(R) Growth Series, MFS(R) Growth With Income Series, MFS(R) New Discovery
  Series, MFS(R) Utilities Series

Oppenheimer Variable Account Funds:
  Oppenheimer Global Securities Fund/VA, Oppenheimer Main Street Growth &
  Income Fund/VA

PIMCO Variable Insurance Trust:
  Foreign Bond Portfolio, High Yield Bond Portfolio, Long-Term U.S. Government
  Bond Portfolio, Total Return Bond Portfolio

Rydex Variable Trust:
  Rydex OTC Fund

  Not all of these portfolios may be available in all states or in all
  markets.

Your Policy provides for a Surrender Value. The amount of your Surrender Value
will depend upon the investment performance of the portfolio(s) you select. You
bear the investment risk of investing in Separate Account II.

You may cancel your Policy during the free-look period. Please note that
replacing your existing insurance coverage with the Policy might not be to your
advantage.

The Securities and Exchange Commission has not approved these securities or
determined if this Prospectus is truthful or complete. Any representation to
the contrary is a criminal offense.

Neither the U.S. Government nor any governmental agency insures or guarantees
your investment in the policy.

This Prospectus contains information about Separate Account II that you should
know before investing. Please read this Prospectus carefully before investing
and keep it for future reference.

  The date of this Prospectus is        .

                                       2
<PAGE>

Table of Contents

<TABLE>
<S>                                                                          <C>
Definitions.................................................................   1

Policy Summary..............................................................   4
</TABLE>

<TABLE>
<S>                                                                          <C>
Annual Expense Table........................................................   8
 Portfolio Annual Expenses..................................................   9
 Other Policies.............................................................  11

Risk Summary................................................................  12

GE Life and Annuity Assurance Company.......................................  14
 State Regulation...........................................................  14

Separate Account II.........................................................  15
 Changes to Separate Account II.............................................  15

The Portfolios..............................................................  17
 Investment Subdivisions....................................................  17
 Your Right to Vote Portfolio Shares........................................  24

Charges and Deductions......................................................  25
 Premium Charge.............................................................  25
 Mortality and Expense Risk Charge..........................................  25
 Monthly Deduction..........................................................  26
 Cost of Insurance..........................................................  26
 Surrender Charge...........................................................  27
 Partial Surrender Processing Fee...........................................  28
 Other Charges..............................................................  29
 Reduction of Charges for Group Sales.......................................  29

The Policy..................................................................  31
 Applying for a Policy......................................................  31
 Owner......................................................................  31
 Beneficiary................................................................  31
 Changing the Beneficiary...................................................  32
 Canceling a Policy.........................................................  32

Premiums....................................................................  33
 General....................................................................  33
 Tax Free Exchanges (1035 Exchanges)........................................  33
 Certain Internal Exchanges.................................................  33
 Periodic Premium Plan......................................................  34
 Minimum Premium Payment....................................................  34
 Allocating Premiums........................................................  34

How Your Account Value Varies...............................................  36
 Account Value..............................................................  36
 Surrender Value............................................................  36
 Investment Subdivision Values..............................................  36
 Unit Values................................................................  36
 Net Investment Factor......................................................  37
</TABLE>


                                       3
<PAGE>

<TABLE>
<S>                                                                     <C>
Transfers..............................................................  38
 General...............................................................  38
 Dollar-Cost Averaging.................................................  38
 Portfolio Rebalancing.................................................  39
 Transfers by Third Parties............................................  39

Death Benefits.........................................................  40
 Amount of Death Benefit Payable.......................................  40
 Death Benefit Options.................................................  40
 Changing the Death Benefit Option.....................................  41
 Accelerated Benefit Rider.............................................  41
 Changing the Specified Amount.........................................  42

Surrenders and Partial Surrenders......................................  44
 Surrenders............................................................  44
 Partial Surrenders....................................................  44
 Effect of Partial Surrenders on Account Value and Life Insurance
  Proceeds.............................................................  44

Loans..................................................................  45
 General...............................................................  45
 Preferred Policy Debt.................................................  45
 Interest Rate Charged.................................................  45
 Repayment of Policy Debt..............................................  46
 Effect of Policy Loans................................................  46

Termination............................................................  47
 Premium to Prevent Termination........................................  47
 Your Policy will Remain in Effect During the Grace Period.............  47
 Reinstatement.........................................................  47

Payments and Telephone Transactions....................................  48
 Requesting Payments...................................................  48
 Telephone Transactions................................................  48

Tax Considerations.....................................................  49
 Federal Tax Matters...................................................  49
 Introduction..........................................................  49
 Tax Status of the Policy..............................................  49
 Tax Treatment of Policies -- General..................................  50
 Special Rules for Modified Endowment Contracts........................  52
 Income Tax Withholding................................................  53
 Tax Status of the Company.............................................  53
 Changes in the Law and Other Considerations...........................  53

Other Policy Information...............................................  54
 Exchange Privilege....................................................  54
 Optional Payment Plans................................................  54
 Dividends.............................................................  55
 Incontestability......................................................  55
</TABLE>

                                       4
<PAGE>

<TABLE>
<S>                                                                          <C>
 Suicide Exclusion..........................................................  55
 Misstatement of Age or Sex.................................................  56
 Written Notice.............................................................  56
 Trustee....................................................................  56
 Other Changes..............................................................  56
 Reports....................................................................  56
 Change of Owner............................................................  57
 Supplemental Benefits......................................................  57
 Using the Policy as Collateral.............................................  57
 Reinsurance................................................................  57
 Legal Proceedings..........................................................  58

Additional Information......................................................  59
 Sale of the Policies.......................................................  59
 Legal Matters..............................................................  59
 Experts....................................................................  60
 Actuarial Matters..........................................................  60
 Financial Statements.......................................................  60
 Executive Officers and Directors...........................................  61
 Other Information..........................................................  61

Hypothetical Illustrations..................................................  63
</TABLE>

This Prospectus does not constitute an offering in any jurisdiction in which
such offering may not be lawfully made.

                                       5
<PAGE>

Definitions

We have tried to make this Prospectus as understandable as possible. However,
in explaining how the Policy works, we have had to use certain terms that have
special meanings. We define these terms below.

Account Value -- The total amount under the Policy in each Investment
Subdivision and the General Account.

Age -- The age on the Insured's birthday nearest the Policy Date or a Policy
Anniversary.

Attained Age -- The Insured's Age on the Policy Date plus the number of full
years since the Policy Date.

Beneficiary -- The person or entity you designate to receive the death benefit
payable at the death of the Insured.

Continuation Amount -- A cumulative amount set forth on the Policy data pages
for each month of the Continuation Period representing the minimum Net Total
Premium required to keep the Policy in force during the Continuation Period.

Continuation Period -- The number of Policy years during which the Policy will
not lapse if the Net Total Premium is at least equal to the Continuation Amount
for the number of Policy Months that the Policy has been in force.

Eligible Proceeds -- Under the Accelerated Benefit Rider, Total Proceeds
subject to a maximum of $250,000 from all our policies or certificates covering
the Insured.

Fund -- Any open-end management investment company or unit investment trust in
which Separate Account II invests.

GE Life & Annuity -- GE Life and Annuity Assurance Company.

General Account -- Assets of GE Life & Annuity other than those allocated to
Separate Account II or any of our other separate accounts.

Home Office -- Our offices at 6610 West Broad Street, Richmond, Virginia 23230,
1-804-281-6000.

Insured -- The person upon whose life we issue the Policy.

Investment Subdivision -- A subdivision of Separate Account II, the assets of
which invest exclusively in a corresponding portfolio of a Fund. Not all
Investment Subdivisions may be available in all states or markets.

Life Insurance Proceeds -- The amount of proceeds determined under the
applicable death benefit option.

Monthly Anniversary Day -- The same day in each month as the Policy Date.

Net Premium -- The portion of each premium you allocate to one or more
Investment Subdivisions. It is equal to the premium paid times the Net Premium
Factor.

                                       1
<PAGE>


Net Premium Factor -- The factor we use in determining the Net Premium which
reflects a deduction from each premium paid.

Net Total Premium -- On any date, Net Total Premium equals the total of all
premiums paid to that date less (a) divided by (b), where:

  (a) is any outstanding Policy Debt, plus the sum of any partial surrenders
      to date; and

  (b) is the Net Premium Factor.

Optional Payment Plan -- A plan under which any part of Life Insurance Proceeds
or Surrender Value proceeds can be used to provide a series of periodic
payments to you or a Beneficiary.

Owner -- The Owner of the Policy. "You" or "your" refers to the Owner. You may
also name Contingent Owners.

Planned Periodic Premium -- A level premium amount scheduled for payment at
fixed intervals over a specified period of time.

Policy -- The Policy with any attached application(s), any riders, and
endorsements.

Policy Date -- The date as of which we issue the Policy and the date as of
which the Policy becomes effective. We measure Policy years and anniversaries
from the Policy Date. The Policy Date is shown on the Policy data pages. If the
Policy Date would otherwise fall on the 29th, 30th, or 31st day of a month, the
Policy Date will be the 28th.

Policy Debt -- The amount of outstanding loans plus accrued interest.

Policy Month -- A one-month period beginning on a Monthly Anniversary Day and
ending on the day immediately preceding the next Monthly Anniversary Day.

Separate Account II -- GE Life & Annuity Separate Account II, the segregated
asset account of GE Life & Annuity to which you allocate Net Premiums.

Specified Amount -- An amount we use in determining the insurance coverage on
an Insured's life.

Surrender Value -- The amount we pay you when you surrender the Policy. It is
equal to Account Value minus Policy Debt and minus any applicable surrender
charge.

Total Proceeds -- Under the Accelerated Benefit Rider, Life Insurance Proceeds
plus any additional term insurance on the life of a terminally ill Insured
added to the Policy by rider. Total Proceeds will not include any proceeds
payable under the Accidental Death Benefit Rider or any proceeds payable under
the Policy or any additional term insurance rider on the Insured that would
expire within 24 months of the date we receive proof of terminal illness. We
will not adjust Total Proceeds for any Policy Debt, but we will make
adjustments for Total Proceeds for any misstatement of age or sex of a
terminally ill Insured.

                                       2
<PAGE>


Unit Value -- A unit of measure we use to calculate the Account Value for each
Investment Subdivision.

Valuation Day -- For each Investment Subdivision, each day on which the New
York Stock Exchange is open for business except for days that the Investment
Subdivision's corresponding Fund does not value its shares.

Valuation Period -- The period that starts at the close of regular trading on
the New York Stock Exchange on any Valuation Day and ends at the close of
regular trading on the next succeeding Valuation Day.

                                       3
<PAGE>

Policy Summary





PREMIUMS

 . You select a premium payment plan. You are not required to pay premiums
  according to the plan, but may vary frequency and amount, within limits, and
  can skip planned premiums. See Periodic Premium Plan.

 . Premium amounts depend on the Insured's Age, sex (where applicable), risk
  class, Specified Amount selected, and any supplemental benefit riders. See
  Premiums.

 . You may make unscheduled premium payments, within limits. See Premiums.

 . Under certain circumstances, you may have to pay extra premiums to prevent
  termination. See Premium to Prevent Termination.

DEDUCTION FROM PREMIUMS

 . Currently, we deduct a 3% premium charge (5% maximum) from each premium
  before we place it in an Investment Subdivision. We currently do not deduct
  the maximum 5% premium charge but reserve the right to do so. We refer to the
  premium minus the premium charge as a Net Premium. We do not assess a premium
  charge against the Policy loan portion of a premium received from the
  rollover of a life insurance policy. See Premium Charge.

ALLOCATION OF NET PREMIUMS

 . You allocate your Net Premiums among up to seven of the Investment
  Subdivisions of Separate Account II at any given time. Until 1) the date we
  approve the application, 2) the date we receive all necessary forms
  (including any subsequent amendments to your application), and 3) the date we
  receive the entire initial premium, we will place any premiums you pay in a
  non-interest bearing account. We will then allocate your Net Premiums to the
  Investment Subdivisions you designate or, for states that require the refund
  of premiums during the free look period, we will allocate Net Premiums to the
  Money Market Investment Subdivision for 15 days, then to Investment
  Subdivisions you designate. We anticipate revising this allocation procedure
  within the fourth quarter of 2000 to allow immediate allocation during the
  free look period to the Investment Subdivisions you choose. The actual
  practice will be set forth in your Policy. See Allocating Premiums.

 . The Investment Subdivisions invest in corresponding portfolios of the
  following Funds:

 AIM Variable Insurance Funds      Alliance Variable Products
  AIM V.I. Capital                 Series Fund, Inc.
  Appreciation Fund                  Growth and Income Portfolio
  AIM V.I. Growth Fund               Premier Growth Portfolio
  AIM V.I. Value Fund                Quasar Portfolio



                                       4
<PAGE>


<TABLE>
<S>                                                                   <C>
 Dreyfus                                                              Janus Aspen Series
  Dreyfus Investment Portfolios-Emerging Markets Portfolio             Aggressive Growth Portfolio
  Dreyfus Socially Responsible Growth Fund, Inc.                       Balanced Portfolio
                                                                       Capital Appreciation Portfolio
 The Federated Insurance Series                                        Global Life Sciences Portfolio
  Federated High Income Bond Fund II                                   Global Technology Portfolio
  Federated International Small Company Fund II                        Growth Portfolio
                                                                       International Growth Portfolio
 Fidelity Variable Insurance Products Fund                             Worldwide Growth Portfolio
  VIP Equity-Income Portfolio
  VIP Growth Portfolio                                                MFS(R) Variable Insurance Trust
                                                                       MFS(R) Growth Series
 Fidelity Variable Insurance Products Fund II                          MFS(R) Growth with Income Series
  VIP II Contrafund(R) Portfolio                                       MFS(R) New Discovery Series
                                                                       MFS(R) Utilities Series
 Fidelity Variable Insurance Products Fund III
  VIP III Growth & Income Portfolio                                   Oppenheimer Variable Account Funds
  VIP III Mid Cap Portfolio                                            Oppenheimer Global Securities Fund/VA
                                                                       Oppenheimer Main Street Growth & Income Fund/VA
 GE Investments Funds, Inc.
  Mid-Cap Value Equity Fund                                           PIMCO Variable Insurance Trust
  Money Market Fund                                                    Foreign Bond Portfolio
  Premier Growth Equity Fund                                           High Yield Bond Portfolio
  S&P 500(R) Index Fund                                                Long-Term U.S. Government Bond Portfolio
  Small-Cap Value Equity Fund                                          Total Return Bond Portfolio
  U.S. Equity Fund
  Value Equity Fund                                                   Rydex Variable Trust
                                                                       Rydex OTC Fund

</TABLE>

 Not all of these portfolios may be available in all states or in all markets.

DEDUCTIONS FROM ASSETS

 . Each Fund deducts management fees and other expenses from its assets. For the
  year ended December 31, 1999, the minimum total annual expenses (as a
  percentage of average net assets) was .30%, and the maximum total annual
  expenses (as a percentage of average net assets) was 1.55%. See Portfolio
  Annual Expenses.

 . We deduct a daily mortality and expense risk charge at a current effective
  annual rate of 0.70% (maximum effective annual rate of 0.70%) from assets in
  the Investment Subdivisions.

 . We make a monthly deduction from your Account Value for (1) the cost of
  insurance, (2) a current monthly policy charge of $12 in the first Policy
  year ($12 per month maximum in the first Policy year) and $6 per month
  thereafter ($12 per month maximum after the first Policy year), and (3)
  supplemental benefit charges. The monthly deduction will also include the
  increase charge for the first month following an increase in the Specified
  Amount. See Changing the Specified Amount.

                                       5
<PAGE>


ACCOUNT VALUE

 . Account Value equals the total amount in each Investment Subdivision and the
  General Account.

 . Account Value serves as the starting point for calculating certain values
  under a Policy, such as the Surrender Value and the Life Insurance Proceeds.
  Account Value varies from day to day to reflect investment experience of the
  Investment Subdivisions, charges deducted and other Policy transactions (such
  as Policy loans, transfers and partial surrenders). See How Your Account
  Value Varies.

 . You can transfer Account Value among the Investment Subdivisions (subject to
  certain restrictions). See Transfers for rules and limits. Policy loans
  reduce the amount available for allocations and transfers.

 . There is no minimum guaranteed Account Value. During the Continuation Period,
  the Policy will lapse if the Surrender Value is too low to cover the monthly
  deduction and the Net Total Premium is less than the Continuation Amount.
  After the Continuation Period, the Policy will lapse if the Surrender Value
  is too low to cover the monthly deduction. See Premium to Prevent
  Termination.

CASH BENEFITS

 . You may take a Policy loan for up to 90% of the difference between Account
  Value and any Surrender Charges, minus any Policy Debt. See Loans.

 . You may partially surrender your Policy. The minimum partial surrender amount
  is $500, and a processing fee equal to the lesser of $25 or 2% of the amount
  of the partial surrender will apply to each partial surrender. If you select
  death benefit Option B, you may only make a partial surrender after the first
  Policy year. See Partial Surrender.

 . You can surrender your Policy at any time for its Surrender Value (Account
  Value minus Policy Debt and minus any applicable surrender charge). A
  surrender charge will apply during the first 15 Policy years or to attained
  age 95 if earlier. See Surrenders and Surrender Charge.

 . You may choose from a variety of payment options. See Requesting Payments.

 . The minimum Specified Amount available is $100,000.

 . You may choose from two death benefit options: Option A (greater of Specified
  Amount plus Account Value, or a specified percentage of Account Value); or
  Option B (greater of Specified Amount, or a specified percentage of Account
  Value). See Death Benefits.

                                       6
<PAGE>





DEATH BENEFITS

 . A death benefit is payable as a lump sum or under a variety of options.

 . You may change the Specified Amount and the death benefit option. See
  Changing the Specified Amount and Changing the Death Benefit Option for rules
  and limits.

 . During the Continuation Period, the Policy will remain in force regardless of
  the sufficiency of Surrender Value so long as Net Total Premium is at least
  equal to the Continuation Amount. See Premium to Prevent Termination.

                                       7
<PAGE>


Annual Expense Table


EXPENSE TABLE

This table describes the various costs and expenses that you will pay (either
directly or indirectly) if you purchase the Policy. The table reflects expenses
of the Subdivisions of the Separate Account and of the portfolios. For more
complete descriptions of the various costs and expenses involved, See Charges
and Deductions in this Prospectus, and the Fund prospectuses.

<TABLE>
<CAPTION>
Owner Transaction Expenses:/1/
--------------------------------------------------------------------------------


<S>                                                          <C>
Maximum surrender charge (per $1000 of specified amount)     $50.63
  We reduce the surrender charge percentage over time. In
   general, the later you surrender, the lower the surrender
   charge will be on the initial premium payment.
Maximum Premium Charge/2/                                      5%
Transfer Charge (for each transfer after the first in a
 calendar month)                                             $10/3/
Partial Surrender Processing Fee                             lesser of $25 or 2%
                                                             of amount withdrawn
Monthly Policy Charge                                        $12/4/
</TABLE>

<TABLE>
<CAPTION>
Expenses (as a percentage of Account       Monthly        Annual
Value in Separate Account II):             Expense        Expense
-----------------------------------------------------------------
<S>                                        <C>     <C>    <C>
Maximum Mortality and Expense Risk Charge   .0583%          .70%
Cost of Insurance Charge/5/                        varies
</TABLE>

/1/We reserve the right to impose a maximum fee of $25 for the cost of
  preparing an inforce illustration, although we currently do not currently do
  so.

/2/We currently deduct 3% of each payment.

/3/We reserve the right to assess a $10 transfer charge for each transfer after
  the first transfer in a calendar month, although we do not currently do so.

/4/We reserve the right to assess a maximum monthly policy charge of $12,
  although currently we assess a monthly policy charge of $12 in the first
  policy year and $6 per month thereafter.

/5/Subject to a maximum guaranteed cost of insurance as shown in your policy.
  This charge depends on the Insured's risk class, Specified Amount and Death
  Benefit Option selected. See Charges and Deductions -- Cost of Insurance in
  this Prospectus. We will not impose a cost of insurance once the Insured
  reaches Attained Age 100.

                                       8
<PAGE>


PORTFOLIO ANNUAL EXPENSES

Annual expenses of the portfolios of the Funds for the year ended December 31,
1999 (as a percentage of each portfolio's average net assets):

<TABLE>
<CAPTION>
                                                              Other
                                                            Expenses
                               Management                    (after
                              Fees (after                 reimbursement  Total
                               fee waiver   12b-1 Service      as        Annual
Portfolio                    as applicable) Fees*  Fees*   applicable)  Expenses
--------------------------------------------------------------------------------
<S>                          <C>            <C>   <C>     <C>           <C>
AIM Variable Insurance
 Funds
 AIM V.I. Capital
  Appreciation Fund               0.62       --     --        0.11        0.73
 AIM V.I. Growth Fund             0.63       --     --        0.10        0.73
 AIM V.I. Value Fund              0.61       --     --        0.15        0.76
Alliance Variable Products
 Series Fund, Inc./1/
 Growth & Income
  Portfolio -- Class B
  Shares                          0.63      0.25    --        0.09        0.97
 Premier Growth
  Portfolio -- Class B
  Shares                          1.00      0.25    --        0.04        1.29
 Quasar Portfolio -- Class
  B Shares                        0.81      0.25    --        0.14        1.20
Dreyfus
 Dreyfus Investment
  Portfolio-Emerging
  Markets Portfolio               1.25       --     --        0.25        1.50
 The Dreyfus Socially
  Responsible Growth
  Fund, Inc.                      0.75       --     --        0.04        0.79
Federated Insurance
 Series/2/
 Federated High Income Bond
  Fund II -- Service Shares       0.60       --    0.10       0.19        0.89
 Federated International
  Small Company Fund II           0.40       --    0.10       1.00        1.50
Fidelity Variable Insurance
 Products Fund (VIP)/3/
 VIP Equity-Income
  Portfolio -- Service
  Class 2 Shares                  0.48      0.25    --        0.10        0.83
 VIP Growth Portfolio --
   Service Class 2 Shares         0.58      0.25    --        0.10        0.93
Fidelity Variable Insurance
 Products Fund II (VIP
 II)/4/
 VIP II Contrafund
  Portfolio -- Service
  Class 2 Shares                  0.58      0.25    --        0.12        0.95
Fidelity Variable Insurance
 Products Fund III (VIP
 III)/5/
 VIP III Growth & Income
  Portfolio -- Service
  Class 2 Shares                  0.48      0.25    --        0.13        0.86
 VIP III Mid Cap
  Portfolio -- Service
  Class 2 Shares                  0.57      0.25    --        0.43        1.25
GE Investments Funds,
 Inc./6/
 Mid-Cap Value Equity Fund        0.65       --     --        0.06        0.71
 Money Market Fund                0.24       --     --        0.06        0.30
 Premier Growth Equity Fund       0.65       --     --        0.03        0.68
 S&P 500 Index Fund               0.35       --     --        0.04        0.39
 Small-Cap Value Equity
  Fund                            0.80       --     --        0.13        0.93
 U.S. Equity Fund                 0.55       --     --        0.06        0.61
 Value Equity Fund                0.65       --     --        0.13        0.78
Janus Aspen Series/7/
 Aggressive Growth
  Portfolio -- Service
  Shares                          0.65      0.25    --        0.02        0.92
 Balanced Portfolio --
   Service Shares                 0.65      0.25    --        0.02        0.92
 Capital Appreciation
  Portfolio -- Service
  Shares                          0.65      0.25    --        0.04        0.94
 Global Life Sciences
  Portfolio -- Service
  Shares                          0.65      0.25    --        0.19        1.09
 Global Technology
  Portfolio -- Service
  Shares                          0.65      0.25    --        0.13        1.03
 Growth Portfolio --
   Service Shares                 0.65      0.25    --        0.02        0.92
</TABLE>

                                       9
<PAGE>

<TABLE>
<CAPTION>
                                                             Other
                                                           Expenses
                              Management                    (after
                             Fees (after                 reimbursement  Total
                              fee waiver   12b-1 Service      as        Annual
Portfolio                   as applicable) Fees*  Fees*   applicable)  Expenses
-------------------------------------------------------------------------------
<S>                         <C>            <C>   <C>     <C>           <C>
 International Growth
  Portfolio -- Service
  Shares                         0.65      0.25    --        0.11        1.01
 Worldwide Growth
  Portfolio -- Service
  Shares                         0.65      0.25    --        0.05        0.95
MFS(R) Variable Insurance
 Trust/8/
 MFS(R) Growth Series --
   Service Class Shares          0.75      0.20    --        0.16        1.11
 MFS(R) Growth with Income
  Series -- Service Class
  Shares                         0.75      0.20    --        0.13        1.08
 MFS(R) New Discovery
  Series -- Service Class
  Shares                         0.90      0.20    --        0.17        1.27
 MFS(R) Utilities Series --
   Service Class Shares          0.75      0.20    --        0.16        1.11
Oppenheimer Variable
 Account Funds
 Oppenheimer Global
  Securities Fund/VA --
   Service Shares                0.67      0.15    --        0.02        0.84
 Oppenheimer Main Street
  Growth & Income
  Fund/VA -- Service Shares      0.73      0.15    --        0.05        0.93
PIMCO Variable Insurance
 Trust/9/
 Foreign Bond Portfolio --
   Administrative Shares         0.25       --    0.15       0.70        1.10
 High Yield Bond
  Portfolio --
   Administrative Shares         0.25       --    0.15       0.35        0.75
 Long-Term U.S. Government
  Bond Portfolio  --
   Administrative Shares         0.25       --    0.15       0.25        0.65
 Total Return Bond
  Portfolio --
   Administrative Shares         0.25       --    0.15       0.25        0.65
Rydex Variable Trust
 Rydex OTC Fund                  0.75       --    0.25       0.55        1.55
</TABLE>

*    The 12b-1 fees deducted from the 12b-1 classes of these portfolios cover
     certain distribution and shareholder support services provided by the
     companies selling contracts investing in those portfolios. The portion of
     the 12b-1 fees assessed against the Separate Account's assets related to
     the portfolios will be remitted to Capital Brokerage Corporation, the
     principal underwriter for the Contracts.
**   The Service Share fees deducted from the service shares of these
     portfolios cover certain administrative services provided by companies
     selling contracts investing in those portfolios. The portion of the
     Service Share fees assessed against the Separate Account's assets related
     to the portfolios will be remitted to GE Life & Annuity.
/1/. Alliance Variable Products Series Fund, Inc. has voluntarily agreed to
     reduce or limit certain other expenses. Absent these waivers total annual
     expenses during 1999 would have been 1.44% for the Quasar Portfolio,
     consisting of 1.00% management fees, .25% 12b-1 fee and .19% other
     expenses.
/2/. Federated Insurance Series, Inc. has voluntarily agreed to reduce or limit
     certain other expenses. Absent these waivers total annual expenses during
     1999 would have been 1.04% for the High Income Bond Fund II, consisting of
     .60% management fees, .25% service fees and .19% other expenses; total
     annual expenses of 2.50% for International Small Company Fund II,
     consisting of 1.25% management fee, 1.00% service fee and .25% other
     expenses.
/3/. The expenses of the portfolios of the Variable Insurance Products Fund
     (VIP) -- Service Class 2, are based on the estimated expenses that those
     portfolios expect to incur in their initial fiscal year.
/4/. The expenses of the portfolios of the Variable Insurance Products Fund II
     (VIP II) -- Service Class 2, are based on the estimated expenses that
     those portfolios expect to incur in their initial fiscal year.
/5/. The expenses of the portfolios of the Variable Insurance Products Fund III
     (VIP III) -- Service Class 2, are based on the estimated expenses that
     those portfolios expect to incur in their initial fiscal year.
/6/. GE Asset Management Incorporated currently serves as investment advisor to
     GE Investments Funds, Inc. (except for GE Small-Cap Value and Value Equity
     Funds) and has agreed to waive a portion of the fee payable by the Fund.
     Absent this fee waiver, the total annual expenses of the GE Money Market
     Fund would have been

                                       10
<PAGE>


     .50%, consisting of .44% management fees and .06% other expenses; GE
     Premier Growth Equity Fund would have been .72% total annual expenses,
     consisting of .65% management fees and .07% other expenses. Expenses for
     the Small-Cap Value Equity and the Value Equity Funds are estimated due to
     the portfolios being in existence for less than 10 months.
/7/. Janus Aspen Series expenses (except for Global Technology and Global Life
     Sciences Portfolios) are based upon expenses for the fiscal year ended
     December 31, 1999, restated to reflect a reduction in the management fees
     for Growth, Aggressive Growth, Capital Appreciation, International Growth,
     Worldwide Growth and Balanced. Expenses for Global Technology and Global
     Life Sciences Portfolios are based on the estimated expenses that those
     portfolios expect to incur in their initial fiscal year. All expenses are
     shown without the effect of expense offset arrangements.
/8/. Absent certain fee waivers or reimbursements, the total annual expenses of
     the portfolios of MFS Variable Insurance Trust during 1999 would have been
     total annual expenses of 1.66% for the Growth Series, consisting of .75%
     management fees, .20% 12b-1 fee and .71% other expenses; total annual
     expenses of 2.69% for the New Discovery Series, consisting of .90%
     management fees, .20% 12b-1 fees and 1.59% other expenses.
/9/. Absent certain fee waivers or reimbursements, the total annual expenses of
     the portfolios of the PIMCO Variable Insurance Trust during 1999 would
     have been total annual expenses of 1.25% for the Foreign Bond Portfolio,
     consisting of .25% management fees, .15% service fee and .85% other
     expenses; total annual expenses of .71% for the Long-Term U.S. Government
     Bond Portfolio, consisting of .25% management fees, .15% service fees and
     .31% other expenses; total annual expenses of .69% for Total Return Bond
     Portfolio, consisting of .25% management fees, .15% service fees and .29%
     other expenses.

 PIMCO Foreign Bond Portfolio has contractually agreed to reduce total annual
 portfolio operating expenses for the Administrative Class shares to the
 extent they would exceed, due to the payment of organizational expenses and
 Trustees' fee, 0.90% of average daily net assets. Under the Expense
 Limitation Agreement, PIMCO may recoup these waivers and reimbursements in
 future periods, not exceeding three years, provided total expenses, including
 such recoupment, do not exceed the annual expense limit.

The expense information regarding the Funds was provided by those Funds. We
have not independently verified this information. We cannot guarantee that the
reimbursements and fee waivers provided by certain of the Funds will continue.

OTHER POLICIES

We offer other variable life insurance policies which also invest in the same
portfolios of the Funds. These policies may have different charges that could
affect the value of the Investment Subdivisions and may offer different
benefits more suitable to your needs. To obtain more information about these
policies, contact your agent, or call (800) 352-9910.

                                       11
<PAGE>

Risk Summary





INVESTMENT RISK

Your Account Value is subject to the risk that investment performance will be
unfavorable and that your Account Value will decrease. Because we continue to
deduct charges from Account Value, if investment results are sufficiently
unfavorable and/or you stop making premium payments at or above the minimum
requirements, the Surrender Value of your Policy may fall to zero. In that
case, the Policy will terminate without value and insurance coverage will no
longer be in effect, unless you make an additional payment sufficient to
prevent a termination during the 61-day grace period. However, your Policy will
not lapse during the Continuation Period, even if your Surrender Value is too
low to cover the monthly deductions, so long as the Net Total Premium is at
least equal to the Continuation Amount. On the other hand, if investment
experience is sufficiently favorable and you have kept the Policy in force for
a substantial time, you may be able to draw upon Account Value, through partial
surrenders and Policy loans.

RISK OF TERMINATION

If the Surrender Value of your Policy is too low to pay the Monthly Deduction
when due (and, during the Continuation Period, the Net Total Premium is less
than the Continuation Amount), the Policy will be in default and a grace period
will begin. There is a risk that if withdrawals, loans, and monthly deductions
reduce your Surrender Value to too low an amount and/or if the investment
experience of your selected Investment Subdivisions is unfavorable, then your
Policy could lapse. In that case, you will have a 61-day grace period to make a
sufficient payment. If you do not make a sufficient payment before the grace
period ends, your Policy will terminate without value, insurance coverage will
no longer be in effect, and you will receive no benefits. After termination,
you may reinstate your Policy within three years subject to certain conditions.

TAX RISKS

We intend for the Policy to satisfy the definition of a "life insurance
contract" under section 7702 of the Internal Revenue Code of 1986, as amended
(the "Code"). In general, earnings under the Policy will not be taxed until a
distribution is made from the Policy. In addition, death benefits generally
will be excludable from income. In the case of a Policy that is considered a
"modified endowment contract," special rules apply and a 10% penalty tax may be
imposed on distributions, including loans. See Special Rules for Modified
Endowment Contracts. You should consult a qualified tax advisor in all tax
matters involving your Policy.

LIMITS ON PARTIAL SURRENDERS

The Policy permits you to take partial surrenders. However, if you selected
Option B, you may only make partial surrenders after the first Policy year.

                                       12
<PAGE>


LOANS

The minimum partial surrender amount is $500, and we will assess a processing
fee on the surrender.

Partial surrenders will reduce your Account Value and Life Insurance Proceeds.
Federal income taxes and a penalty tax may apply to partial surrenders.

EFFECTS OF POLICY LOANS

A Policy loan, whether or not repaid, will affect Account Value over time
because we subtract the amount of the loan from the Investment Subdivisions as
collateral. We then credit a fixed interest rate to the loan collateral. As a
result, the loan collateral does not participate in the investment results of
the Investment Subdivisions. The longer the loan is outstanding, the greater
the effect is likely to be. Depending on the investment results of the
Investment Subdivisions, the effect could be favorable or unfavorable.

A Policy loan also reduces the death benefit payable. A Policy loan could make
it more likely that a Policy would terminate. There is a risk if the loan
reduces your Surrender Value to too low an amount and investment experience is
unfavorable, that the Policy will lapse, resulting in adverse tax consequences.
You must submit a sufficient payment during the grace period to avoid the
Policy's termination without value and the end of insurance coverage.

COMPARISON WITH OTHER INSURANCE POLICIES

The Policy is similar in many ways to universal life insurance. As with
universal life insurance:

 . the Owner pays premiums for insurance coverage on the Insured;

 . the Policy provides for the accumulation of Surrender Value that is payable
  if the Owner surrenders the Policy during the Insured's lifetime;

 . and the Surrender Value may be substantially lower than the premiums paid.

However, the Policy differs from universal life insurance in that it permits
you to place your premium in the Investment Subdivisions. The amount and
duration of life insurance protection and of the Policy's Account Value will
vary with the investment performance of the Investment Subdivisions you select.

The Surrender Value of your Policy may decrease if the investment performance
of the Investment Subdivisions to which you allocate Account Value is
sufficiently adverse. If the Surrender Value becomes insufficient to cover
charges when due and the Continuation Period is not in effect, the Policy will
terminate without value after a grace period.

                                       13
<PAGE>

GE Life and Annuity Assurance Company




We are a stock life insurance company operating under a charter granted by the
Commonwealth of Virginia on March 21, 1871. We principally offer life insurance
and annuity policies. We may do business in 49 states and the District of
Columbia. Our principal offices are at 6610 West Broad Street, Richmond,
Virginia 23230. Before January 1, 1999, our name was The Life Insurance Company
of Virginia.

General Electric Capital Assurance Company ("GE Capital Assurance") owns the
majority of our capital stock, and Federal Home Life Insurance Company
("Federal") and Phoenix Group Holdings, Inc. own the remainder. GE Capital
Assurance and Federal are indirectly owned by GE Financial Assurance Holdings,
Inc which is a wholly owned subsidiary of General Electric Capital Corporation
("GE Capital"). GE Capital, a New York corporation, is a diversified financial
services company whose subsidiaries consist of specialty insurance, equipment
management, and commercial and consumer financing businesses. GE Capital's
indirect parent, General Electric Company, founded more than one hundred years
ago by Thomas Edison, is the world's largest manufacturer of jet engines,
engineering plastics, medical diagnostic equipment, and large electric power
generation equipment.

GNA Corporation, a direct wholly owned subsidiary of GE Financial Assurance
Holdings, Inc., directly owns the stock of Capital Brokerage Corporation (the
principal underwriter for the Policies and a broker/dealer registered with the
U.S. Securities and Exchange Commission).

We are a member of the Insurance Marketplace Standards Association ("IMSA"). We
may use the IMSA membership logo and language in our advertisements, as
outlined in IMSA's Marketing and Graphics Guidelines. Companies that belong to
IMSA subscribe to a set of ethical standards covering the various aspects of
sales and service for individually sold life insurance and annuities.

STATE REGULATION

We are subject to regulation by the State Corporation Commission of the
Commonwealth of Virginia. We file an annual statement with the Virginia
Commissioner of Insurance on or before March 1 of each year covering our
operations and reporting on our financial condition as of December 31 of the
preceding year. Periodically, the Commissioner of Insurance examines our
liabilities and reserves and those of Separate Account II and assesses their
adequacy, and a full examination of our operations is conducted by the State
Corporation Commission, Bureau of Insurance of the Commonwealth of Virginia, at
least every five years.

We are also subject to the insurance laws and regulation of other states within
which we are licensed to operate.

                                       14
<PAGE>

Separate Account II

We established GE Life & Annuity Separate Account II as a separate investment
account on August 21, 1986. Separate Account II currently has forty-one
Investment Subdivisions available under the Policy. Each Investment Subdivision
invests exclusively in shares representing an interest in a separate
corresponding portfolio of one of the thirteen Funds described below.

The assets of Separate Account II belong to us. However, we may not charge the
assets in Separate Account II attributable to the Policies with liabilities
arising out of any other business which we may conduct. If Separate Account
II's assets exceed the required reserves and other liabilities, we may transfer
the excess to our General Account. Income and both realized and unrealized
gains or losses from the assets of Separate Account II are credited to or
charged against Separate Account II without regard to the income, gains or
losses arising out of any other business we may conduct.

Separate Account II is registered with the SEC as a unit investment trust under
the Investment Company Act of 1940 (the "1940 Act") and meets the definition of
a separate account under the Federal securities laws. Registration with the SEC
does not involve supervision of the management or investment practices or
policies of Separate Account II by the SEC.

CHANGES TO SEPARATE ACCOUNT II

Separate Account II may include other Investment Subdivisions that are not
available under the Policy. We may substitute another investment subdivision or
insurance company separate account under the Policy if, in our judgment,
investment in an Investment Subdivision should no longer be possible or becomes
inappropriate to the purposes of the Policies, or if investment in another
investment subdivision or insurance company separate account is in the best
interest of Owners. The new Investment Subdivisions may be limited to certain
classes of Policies, and the new portfolios may have higher fees and charges
than the portfolios they replaced. No substitution or elimination may take
place without prior notice to Owners and prior approval of the SEC and
insurance regulatory authorities, to the extent required by the 1940 Act and
applicable law.

We may also, where permitted by law:

 . create new separate accounts;

 . combine separate accounts, including Separate Account II;

 . transfer assets of Separate Account II, which we determine to be associated
  with the class of Policies to which this Policy belongs, to another separate
  account;

                                       15
<PAGE>


 . add new Investment Subdivisions to or remove Investment Subdivisions from
  Separate Account II, or combine Investment Subdivisions;

 . make the Investment Subdivisions available under other policies we issue;

 . add new Funds or remove existing Funds;

 . substitute new Funds for any existing Fund which we determine is no longer
  appropriate in light of the purposes of the Separate Account;

 . deregister Separate Account II under the 1940 Act; and

 . operate Separate Account II under the direction of a committee or in another
  form.

                                       16
<PAGE>

The Portfolios


You decide the Investment Subdivisions to which you direct Net Premiums. You
may change your premium allocation without penalty or charges. There is a
separate Investment Subdivision which corresponds to each portfolio of a Fund
offered in this Policy.

Each Fund is registered with the Securities and Exchange Commission as an open-
end management investment company under the 1940 Act. The assets of each
portfolio are separate from other portfolios of a Fund and each portfolio has
separate investment objectives and policies. As a result, each portfolio
operates as a separate portfolio and the investment performance of one
portfolio has no effect on the investment performance of any other portfolio.

Before choosing an Investment Subdivision to allocate your Net Premiums and
Account Value, carefully read the prospectus for each Fund, along with this
Prospectus. We summarize the investment objectives of each portfolio below.
There is no assurance that any of the portfolios will meet these objectives.

The investment objectives and policies of certain portfolios are similar to the
investment objectives and policies of other portfolios that may be managed by
the same investment adviser or manager. The investment results of the
portfolios, however, may be higher or lower than the results of such other
portfolios. There can be no assurance, and no representation is made, that the
investment results of any of the portfolios will be comparable to the
investment results of any other portfolio, even if the other portfolio has the
same investment adviser or manager, or if the other portfolio has a similar
name.

INVESTMENT SUBDIVISIONS

We offer you a choice from among 41 Investment Subdivisions, each of which
invests in an underlying portfolio of one of the Funds. You may invest in up to
seven Investment Subdivisions at any one time.

<TABLE>
<CAPTION>
                                                              Adviser (and Sub-
                                                                 Adviser, as
Subdivision Investing In           Investment Objective          applicable)
-------------------------------------------------------------------------------
<S>                           <C>                            <C>
AIM VARIABLE INSURANCE FUNDS

AIM V.I. Capital              The fund's investment          AIM Advisors, Inc.
Appreciation                  objective is growth of
Fund                          capital. Invests principally
                              in common stocks, with
                              emphasis on medium and small-
                              sized growth companies. This
                              fund may invest up to 25% of
                              the value of the total assets
                              in foreign securities.
-------------------------------------------------------------------------------
AIM V.I. Growth Fund          The fund's investment          AIM Advisors, Inc.
                              objective is to seek growth of
                              capital. Invests principally
                              in seasoned and better
                              capitalized companies
                              considered to have strong
                              earnings momentum. This fund
                              may invest up to 25% of the
                              value of the total assets in
                              foreign securities.
-------------------------------------------------------------------------------
</TABLE>

                                       17
<PAGE>

<TABLE>
<CAPTION>
                                                             Adviser (and Sub-
                                                                Adviser, as
Subdivision Investing In        Investment Objective            applicable)
------------------------------------------------------------------------------
<S>                        <C>                              <C>
AIM V.I. Value Fund        Seeks to achieve long-term       AIM Advisors, Inc.
                           growth of capital. Income is a
                           secondary objective. Invests
                           principally in equity
                           securities judged by the
                           investment advisor of the fund
                           to be undervalued. This fund
                           may invest up to 25% of the
                           value of the total assets in
                           foreign securities.
------------------------------------------------------------------------------
ALLIANCE VARIABLE
PRODUCTS SERIES FUND,
INC.

Growth and Income          Seeks reasonable current         Alliance Capital
Portfolio                  income and reasonable            Management, L.P.
                           opportunity for appreciation
                           through investments primarily
                           in dividend-paying common
                           stocks of good quality. May
                           also invest in fixed-income
                           securities and convertible
                           securities.
------------------------------------------------------------------------------
Premier Growth Portfolio   Seeks long-term growth of        Alliance Capital
                           capital by investing             Management, L.P.
                           predominantly in the equity
                           securities of a limited number
                           of large, carefully selected,
                           high quality U.S. companies
                           judged likely to achieve
                           superior earnings growth.
------------------------------------------------------------------------------
Quasar Portfolio           Seeks growth of capital by       Alliance Capital
                           pursuing aggressive investment   Management, L.P.
                           policies. This fund invests
                           based upon the potential for
                           capital appreciation and only
                           incidentally for current
                           income. The investment
                           policies are aggressive.
------------------------------------------------------------------------------
DREYFUS

Dreyfus Investment         Seeks long-term capital growth   The Dreyfus
Portfolios-Emerging        by investing primarily in the    Corporation
Markets Portfolio          stocks of companies organized,
                           or with a majority of its
                           assets or business, in
                           emerging market countries.
------------------------------------------------------------------------------
The Dreyfus Socially       Seeks to provide capital         The Dreyfus
Responsible Growth Fund,   growth, with current income as   Corporation
Inc.                       a secondary goal by investing
                           primarily in the common stock
                           of companies that in the
                           opinion of the Fund's
                           management, meet traditional
                           investment standards and
                           conduct their business in a
                           manner that contributes to the
                           enhancement of the quality of
                           life in America.
------------------------------------------------------------------------------
THE FEDERATED INSURANCE
SERIES

Federated High Income      Seeks high current income by     Federated
Bond                       investing primarily in a         Investment
Fund II                    professionally managed,          Management Company
                           diversified portfolio of fixed
                           income securities. Pursues
                           this objective by investing in
                           a diversified portfolio of
                           high-yield, lower-rated
                           corporate bonds (also known as
                           "junk bonds").
------------------------------------------------------------------------------
</TABLE>

                                       18
<PAGE>

<TABLE>
<CAPTION>
                                                          Adviser (and Sub-Adviser,
Subdivision Investing In        Investment Objective            as applicable)
------------------------------------------------------------------------------------
<S>                        <C>                            <C>
Federated International    Seeks to provide long-term     Federated Global
Small Company Fund II      growth of capital. Purses this Investment Management
                           objective by investing at      Corp.
                           least 65% of its assets in
                           equity securities of foreign
                           companies that have a market
                           capitalization at the time of
                           purchase of $1.5 billion or
                           less.
------------------------------------------------------------------------------------
FIDELITY VARIABLE
INSURANCE PRODUCTS FUND
(VIP)

Equity-Income Portfolio    Seeks reasonable income and    Fidelity Management &
                           will consider the potential    Research Company;
                           for capital appreciation. The  (beginning January 1,
                           fund also seeks a yield, which 2001, FMR Co., Inc. will
                           exceeds the composite yield on subadvise.)
                           the securities comprising the
                           S&P 500 by investing primarily
                           in income-producing equity
                           securities and by investing in
                           domestic and foreign issuers.
------------------------------------------------------------------------------------
Growth Portfolio           Seeks capital appreciation by  Fidelity Management &
                           investing primarily in common  Research Company;
                           stocks of companies believed   (beginning January 1,
                           to have above-average growth   2001, FMR Co., Inc. will
                           potential.                     subadvise.)
------------------------------------------------------------------------------------
FIDELITY VARIABLE
INSURANCE PRODUCTS FUND
II (VIP II)

Contrafund(R) Portfolio    Seeks long-term capital        Fidelity Management &
                           appreciation by investing      Research Company
                           primarily in common stocks and (subadvised by Fidelity
                           securities of companies whose  Management & Research
                           value it believes to have not  (U.K.) Inc. and Fidelity
                           fully been recognized by the   Management & Research (Far
                           public. This fund invests in   East) Inc., and Fidelity
                           domestic and foreign issuers   Investments Japan Limited;
                           and also invests in "growth"   beginning January 1, 2001,
                           stocks or "value" stocks or    FMR Co., Inc. will
                           both.                          subadvise.)
------------------------------------------------------------------------------------
FIDELITY VARIABLE
INSURANCE PRODUCTS FUND
III (VIP III)

Growth & Income Portfolio  Seeks high total return        Fidelity Management &
                           through a combination of       Research Company
                           current income and capital     (subadvised by Fidelity
                           appreciation by investing a    Management & Research
                           majority of assets in common   (U.K.) Inc. and Fidelity
                           stocks with a focus on those   Management & Research (Far
                           that pay current dividends and East) Inc. and Fidelity
                           show potential for capital     Investments Japan Limited;
                           appreciation.                  beginning January 1, 2001,
                                                          FMR Co., Inc. will
                                                          subadvise.)
------------------------------------------------------------------------------------
Mid Cap Portfolio          Seeks long-term growth of      Fidelity Management &
                           capital by investing primarily Research Company
                           in common stocks and at least  (subadvised by Fidelity
                           65% of total assets in         Management & Research
                           securities of companies with   (U.K.), Inc. and Fidelity
                           medium market capitalizations. Management & Research Far
                                                          East Inc.)
------------------------------------------------------------------------------------
</TABLE>

                                       19
<PAGE>

<TABLE>
<CAPTION>
                                                            Adviser (and Sub-
                                                               Adviser, as
Subdivision Investing In         Investment Objective          applicable)
------------------------------------------------------------------------------
<S>                         <C>                            <C>
GE INVESTMENTS FUNDS, INC.

Mid-Cap Value Equity Fund   Objective of providing long-   GE Asset Management
                            term growth of capital by      Incorporated
                            investing primarily in common
                            stock and other equity
                            securities of companies that
                            the investment adviser
                            believes are undervalued by
                            the marketplace at the time of
                            purchase and that offer the
                            potential for above-average
                            growth of capital. Although
                            the current portfolio reflects
                            investments primarily within
                            the mid cap range, the Fund is
                            not restricted to investments
                            within any particular
                            capitalization and may in the
                            future invest a majority of
                            its assets in another
                            capitalization range.
------------------------------------------------------------------------------
Money Market Fund           Objective of providing highest GE Asset Management
                            level of current income as is  Incorporated
                            consistent with high liquidity
                            and safety of principal by
                            investing in various types of
                            good quality money market
                            securities.
------------------------------------------------------------------------------
Premier Growth Equity       Objective of providing long-   GE Asset Management
Fund                        term growth of capital as well Incorporated
                            as future (rather than
                            current) income by investing
                            primarily in growth-oriented
                            equity securities.
------------------------------------------------------------------------------
S&P 500 Index Fund(/1/)     Objective of providing capital GE Asset Management
                            appreciation and accumulation  Incorporated
                            of income that corresponds to  (Subadvised by
                            the investment return of the   State Street Global
                            Standard & Poor's 500          Advisers)
                            Composite Stock Price Index
                            through investment in common
                            stocks comprising the Index.
------------------------------------------------------------------------------
Small-Cap Value Equity      Objective of providing long-   GE Asset Management
Fund                        term growth of capital by      Incorporated
                            investing primarily in equity  (Subadvised by
                            securities of small cap        Palisade Capital
                            undervalued U.S. companies     Management, L.L.C.)
                            that have solid growth
                            prospects.
------------------------------------------------------------------------------
U.S. Equity Fund            Objective of providing long-   GE Asset Management
                            term growth of capital through Incorporated
                            investments primarily in
                            equity securities of U.S.
                            companies.
------------------------------------------------------------------------------
Value Equity Fund           Objective of providing long-   GE Asset Management
                            term growth of capital and     Incorporated
                            future income. Pursues
                            investments in equity
                            securities of large
                            undervalued U.S. companies
                            that have solid growth
                            prospects.
------------------------------------------------------------------------------
</TABLE>

(/1/) "Standard & Poor's", "S&P"," and S&P 500" are trademarks of The McGraw-
      Hill Companies, Inc. and have been licensed for use by GE Asset
      Management Incorporated. The S&P 500 Index Fund is not sponsored,
      endorsed, sold or promoted by Standard & Poor's, and Standard and Poor's
      makes no representation or warranty, express or implied, regarding the
      advisability of investing in this Fund or the Policy.

                                       20
<PAGE>

<TABLE>
<CAPTION>
                                                             Adviser (and Sub-
                                                                Adviser, as
Subdivision Investing In        Investment Objective            applicable)
------------------------------------------------------------------------------
<S>                        <C>                              <C>
JANUS ASPEN SERIES

Aggressive Growth          Non-diversified portfolio        Janus Capital
Portfolio                  pursuing long- term growth of    Corporation
                           capital. Pursues this
                           objective by normally
                           investing at least 50% of its
                           assets in equity securities
                           issued by medium-sized
                           companies.
------------------------------------------------------------------------------
Balanced Portfolio         Seeks long-term growth of        Janus Capital
                           capital. Pursues this            Corporation
                           objective consistent with the
                           preservation of capital and
                           balanced by current income.
                           Normally invests 40-60% of its
                           assets in securities selected
                           primarily for their growth
                           potential and 40- 60% of its
                           assets in securities selected
                           primarily for their income
                           potential.
------------------------------------------------------------------------------
Capital Appreciation       Non-diversified portfolio        Janus Capital
Portfolio                  pursuing long-term growth of     Corporation
                           capital. Pursues this
                           objective by investing
                           primarily in common stocks of
                           companies of any size.
------------------------------------------------------------------------------
Global Life Sciences       Invests primarily in equity      Janus Capital
Portfolio                  securities of U.S. and foreign   Corporation
                           companies selected for their
                           growth potential. Normally
                           invests at least 65% of its
                           total assets in securities of
                           companies that the portfolio
                           manager believes have a life
                           science orientation.
------------------------------------------------------------------------------
Global Technology          Invests primarily in equity      Janus Capital
Portfolio                  securities of U.S. and foreign   Corporation
                           companies selected for their
                           growth potential. Under normal
                           circumstances, it invests at
                           least 65% of its total assets
                           in securities of companies
                           that the portfolio manager
                           believes will benefit
                           significantly from advances or
                           improvements in technology.
------------------------------------------------------------------------------
Growth Portfolio           Seeks long-term capital growth   Janus Capital
                           consistent with the              Corporation
                           preservation of capital and
                           pursues its objective by
                           investing in common stocks of
                           companies of any size.
                           Emphasizes larger, more
                           established issuers.
------------------------------------------------------------------------------
International Growth       Seeks long-term growth of        Janus Capital
Portfolio                  capital. Pursues this            Corporation
                           objective primarily through
                           investments in common stocks
                           of issuers located outside the
                           United States. The portfolio
                           normally invests at least 65%
                           of its total assets in
                           securities of issuers from at
                           least five different
                           countries, excluding the
                           United States.
------------------------------------------------------------------------------
</TABLE>

                                       21
<PAGE>

<TABLE>
<CAPTION>
                                                              Adviser (and Sub-
                                                                 Adviser, as
Subdivision Investing In           Investment Objective          applicable)
-------------------------------------------------------------------------------
<S>                           <C>                            <C>
Worldwide Growth              Seeks long-term capital growth Janus Capital
Portfolio                     in a manner consistent with    Corporation
                              the preservation of capital.
                              Pursues this objective by
                              investing in a diversified
                              portfolio of common stocks of
                              foreign and domestic issuers
                              of all sizes. Normally invests
                              in at least five different
                              countries including the United
                              States.
-------------------------------------------------------------------------------
MFS VARIABLE INSURANCE TRUST
MFS(R) Growth Series          Seeks to provide long-term     Massachusetts
                              growth of capital and future   Financial Services
                              income rather than current     Company ("MFS")
                              income.
-------------------------------------------------------------------------------
MFS(R) Growth With Income     Seeks to provide reasonable    Massachusetts
Series                        current income and long-term   Financial Services
                              growth of capital and income.  Company ("MFS")
-------------------------------------------------------------------------------
MFS(R) New Discovery          Seeks capital appreciation.    Massachusetts
Series                        Pursues this objective by      Financial Services
                              investing at least 65% of its  Company ("MFS")
                              total assets in equity
                              securities of emerging growth
                              companies.
-------------------------------------------------------------------------------
MFS(R) Utilities Series       Seeks capital growth and       Massachusetts
                              current income. Pursues this   Financial Services
                              objective by investing at      Company ("MFS")
                              least 65% of its total assets
                              in equity and debt securities
                              of domestic and foreign
                              companies in the utilities
                              industry.
-------------------------------------------------------------------------------
OPPENHEIMER VARIABLE ACCOUNT
FUNDS
Global Securities Fund/VA     Seeks long-term capital        OppenheimerFunds,
                              appreciation by investing a    Inc.
                              substantial portion of assets
                              in securities of foreign
                              issuers, "growth- type"
                              companies, cyclical industries
                              and special situations that
                              are considered to have
                              appreciation possibilities. It
                              invests mainly in common
                              stocks of U.S. and foreign
                              issuers.
-------------------------------------------------------------------------------
Main Street Growth &          Seeks high total return, which OppenheimerFunds,
Income Fund/VA                includes growth in the value   Inc.
                              of its shares as well as
                              current income, from equity
                              and debt securities. The Fund
                              invests mainly in common
                              stocks of U.S. companies.
-------------------------------------------------------------------------------
PIMCO VARIABLE INSURANCE
TRUST
Foreign Bond Portfolio        Non-diversified portfolio      Pacific Investment
                              seeking to maximize total      Management Company
                              return, consistent with
                              preservation of capital and
                              prudent investment management.
                              This fund primarily invests in
                              intermediate maturity hedged
                              foreign fixed income
                              securities.
-------------------------------------------------------------------------------
High Yield Bond Portfolio     Seeks to maximize total        Pacific Investment
                              return, consistent with        Management Company
                              preservation of capital and
                              prudent investment management.
                              Primarily invests in higher
                              yielding fixed income
                              securities (also known as
                              "junk bonds.")
-------------------------------------------------------------------------------
</TABLE>

                                       22
<PAGE>

<TABLE>
<CAPTION>
                                                           Adviser (and Sub-
                                                              Adviser, as
Subdivision Investing In        Investment Objective          applicable)
----------------------------------------------------------------------------
<S>                        <C>                            <C>
Long-Term U.S. Government  Seeks to maximize total        Pacific Investment
Bond Portfolio             return, consistent with the    Management Company
                           preservation of capital and
                           prudent investment management.
                           Primarily invests in long-
                           term maturity fixed income
                           securities.
----------------------------------------------------------------------------
Total Return Bond          Seeks to maximize total return Pacific Investment
Portfolio                  consistent with preservation   Management Company
                           of capital and prudent
                           investment management.
                           Primarily invests in
                           intermediate maturity fixed
                           income securities.
----------------------------------------------------------------------------
RYDEX VARIABLE TRUST
OTC Fund(/2/)              Non-diversified fund seeks to  Rydex Global
                           provide investment results     Advisors
                           that correspond to a benchmark
                           for over-the-counter
                           securities that invest
                           primarily in securities of
                           companies included in NASDAQ
                           100 Index TM.
----------------------------------------------------------------------------
</TABLE>
(/2/)THE NASDAQ 100 Index TM is an unmanaged index that is a widely recognized
     indicator of OTC Market performance.

Not all of these portfolios may be available in all states or markets.

We will purchase shares of the portfolios at net asset value and direct them to
the appropriate Investment Subdivisions of Separate Account II. We will redeem
sufficient shares of the appropriate portfolios at net asset value to pay
surrender/partial surrender proceeds or for other purposes described in the
Policy. We automatically reinvest all dividends and capital gain distributions
of the portfolios in shares of the distributing portfolios at their net asset
value on the date of distribution. In other words, we do not pay portfolio
dividends or portfolio distributions out to Owners as additional units, but
instead reflect them in unit values.

Shares of the portfolios of the Funds are not sold directly to the general
public. They are sold to us, and they may also be sold to other insurance
companies that issue variable annuity and variable life insurance policies. In
addition, they may be sold to retirement plans.

When a Fund sells shares in any of its portfolios both to variable annuity and
to variable life insurance separate accounts, it engages in mixed funding. When
a Fund sells shares in any of its portfolios to separate accounts of
unaffiliated life insurance companies, it engages in shared funding.

Each Fund may engage in mixed and shared funding. Therefore, due to differences
in redemption rates or tax treatment, or other considerations, the interests of
various shareholders participating in a Fund could conflict. A Fund's Board of
Directors will monitor for the existence of any material conflicts, and
determine what action, if any, should be taken. See the Prospectuses for the
Funds.

                                       23
<PAGE>


We have entered into agreements with either the investment adviser or
distributor of each of the Funds under which the adviser or distributor pays us
a fee ordinarily based upon an annual average percentage of the average
aggregate net amount we have invested on behalf of Account II and other
separate accounts. These percentages differ, and some investment advisers or
distributors pay us a greater percentage than other advisors or distributors.
The amounts we receive may be significant. The agreements reflect
administrative services we provide. In addition, our affiliate, Capital
Brokerage Corporation, the principal underwriter for the Policies will receive
12b-1 fees deducted from portfolio assets for providing distribution and
shareholder support services to some of the portfolios.

YOUR RIGHT TO VOTE PORTFOLIO SHARES

As required by law, we will vote the portfolio shares held in Separate Account
II at meetings of the shareholders of the Funds. The voting will be done
according to the instructions of Owners who have interests in any Investment
Subdivisions which invest in the portfolios of the Funds. If the 1940 Act or
any regulation under it should be amended, and if as a result we determine that
we are permitted to vote the portfolios' shares in our own right, we may elect
to do so.

We will determine the number of votes which you have the right to cast by
applying your percentage interest in an Investment Subdivision to the total
number of votes attributable to the Investment Subdivision. In determining the
number of votes, we will recognize fractional shares.

We will vote portfolio shares of a class held in an Investment Subdivision for
which we received no timely instructions in proportion to the voting
instructions which we received for all Policies participating in that
Investment Subdivision. We will apply voting instructions to abstain on any
item to be voted on a pro-rata basis to reduce the number of votes eligible to
be cast.

Whenever a Fund calls a shareholders meeting, each person having a voting
interest in an Investment Subdivision will receive proxy material, reports and
other materials relating to the portfolio. Since each portfolio may engage in
shared funding, other persons or entities besides the Company may vote
portfolio shares.

                                       24
<PAGE>

Charges and Deductions

This section describes the charges and deductions we make under the Policy to
compensate us for the services and benefits we provide, costs and expenses we
incur, and risks we assume. The services and benefits we provide include:

 . the partial surrender, surrender, Policy loan and death benefits under the
  Policy;

 . investment options, including Net Premium allocations, dollar-cost averaging
  and portfolio rebalancing programs;

 . administration of various elective options under the Policy; and

 . the distribution of various reports to Owners.

The costs and expenses we incur include:

 . those associated with underwriting applications, increases in Specified
  Amount, and riders;

 . various overhead and other expenses associated with providing the services
  and benefits provided by the Policy;

 . sales and marketing expenses; and

 . other costs of doing business, such as Federal, state and local premium and
  other taxes and fees.

The risks we assume include:

 . that Insureds may live for a shorter period of time than estimated, resulting
  in the payment of greater death benefits than expected; and

 . that the costs of providing the services and benefits under the Policies will
  exceed the charges deducted.

We may profit from any charges deducted, such as the mortality and expense risk
charge. We may use any such profits for any purpose, including payment of
distribution expenses.

PREMIUM CHARGE

We currently deduct a 3% charge (5% maximum) from each premium before placing
the resulting Net Premium in the Investment Subdivisions. We currently do not
deduct the maximum 5% premium charge but reserve the right to do so. We will
not assess the premium charge against the Policy loan portion of a premium
received from the rollover of a life insurance policy.

MORTALITY AND EXPENSE RISK CHARGE

We currently deduct a daily charge from assets in the Investment Subdivisions
attributable to the Policies at an effective annual rate of 0.70% of net
assets. We will not increase this charge for the duration of your Policy. This
charge is factored into the net investment factor.

                                       25
<PAGE>


The mortality risk we assume is the risk that Insureds may live for a shorter
period of time than estimated and, therefore, a greater amount of death benefit
proceeds than expected will be payable. The expense risk we assume is that
expenses incurred in issuing and administering the Policies will be greater
than estimated and, therefore, will exceed the expense charge limits set by the
Policies.

MONTHLY DEDUCTION

We make a monthly deduction on the Policy Date and each Monthly Anniversary Day
from Account Value. The monthly deduction for each Policy consists of:

 . the cost of insurance charge (discussed below);

 . a current monthly policy charge of $12 in the first Policy year ($12 per
  month maximum in the first Policy year) and $6 per month thereafter ($12 per
  month maximum after the first Policy year): and

 . any charges for additional benefits added by riders to the Policy (See
  Supplemental Benefits).

If an increase in Specified Amount becomes effective, there will be a one-time
charge (per increase) of $1.50 per $1,000 of increase included in the monthly
deduction (it cannot exceed $300 per increase). See Changing the Specified
Amount.

We will allocate the monthly deduction for a Policy Month among the Investment
Subdivisions of Separate Account II in the same proportion that your Policy's
Account Value in each Subdivision bears to the total Account Value in all
Investment Subdivisions at the beginning of the Policy Month.

COST OF INSURANCE

The cost of insurance is a significant charge under your Policy because it is
the primary charge for the death benefit we provide you. The cost of insurance
charge depends on a number of factors (Age, sex, Policy duration, and risk
class) that cause the charge to vary from Policy to Policy and from Monthly
Anniversary Day to Monthly Anniversary Day. We will determine the risk class
(and therefore the rates) separately for the initial Specified Amount and for
any increase in Specified Amount that requires evidence of insurability.

We calculate the cost of insurance on each Monthly Anniversary Day based on
your net amount at risk. We determine your net amount at risk by the following
formula:

            Life
            Insurance
            Proceeds
            --------------  - Account Value
              1.0032737

To determine your cost of insurance for a particular Policy Month, we divide
your net amount at risk by 1000 and multiply that result by the applicable cost
of insurance

                                       26
<PAGE>

rate. If Option B is in effect, and the Specified Amount has increased, we
first consider the Account Value part of the initial Specified Amount. If the
Account Value is more than the initial Specified Amount, we will consider it
part of the increased Specified Amounts resulting from increases in the order
of the increases.

The cost of insurance rate for the Insured is based on his or her Age, sex and
applicable risk class. We currently place Insureds in the following risk
classes when we issue the Policy, based on our underwriting: a male or female
or unisex risk class where appropriate under applicable law (currently
including the state of Montana); and a nicotine use or no nicotine use risk
class. In addition, some Insureds may qualify for a preferred rating. The
original risk class applies to the initial Specified Amount. If an increase in
Specified Amount is approved, a different risk class may apply to the increase,
based on the Insured's circumstances at the time of the increase.

We may change the cost of insurance rates from time to time at our sole
discretion, but we guarantee that the rates we charge will never exceed the
maximum rates shown in your Policy. These rates are based on the Commissioners'
1980 Standard Ordinary Mortality Tables. The maximum cost of insurance rates
are based on the Insured's age nearest birthday at the start of the Policy
year. Modifications to cost of insurance rates are made for risk classes other
than standard. The rates we currently charge are, at most ages, lower than the
maximum permitted under the Policies and depend on our expectation of future
experience with respect to mortality, interest, expenses, persistency, and
taxes. A change in rates will apply to all persons of the same age, sex (where
applicable), and risk class and whose Policies have been in effect for the same
length of time.

We deduct the cost of insurance charge proportionately from your assets in the
Subdivisions. The monthly deduction for cost of insurance charges will end on
the policy anniversary date on which the Insured's Attained Age is 100.

SURRENDER CHARGE

If you fully surrender your Policy during the surrender charge period, we will
deduct a surrender charge. We calculate the surrender charge by multiplying a
factor times the lowest Specified Amount in effect before the surrender,
divided by 1000. The factor depends on the issue Age, sex (where applicable),
and risk class of the Insured. The surrender charge remains level for the first
five Policy years and then decreases each Policy month to zero over the next 10
Policy years or at Age 95, whichever is earlier. We will deduct the surrender
charge before we pay the Surrender Value.

                                       27
<PAGE>


The chart below lists the minimum and maximum surrender charges per Policy
year. Your surrender charge will depend on the applicable factor and the Policy
year in which you surrender your Policy.

<TABLE>
<CAPTION>
Minimum Surrender Charge Factors
         by Policy Year
               Rate per $1000
Policy Year  of Specified Amount
--------------------------------
<S>          <C>
   1                $1.09
   2                 1.09
   3                 1.09
   4                 1.09
   5                 1.09
   6                 0.98
   7                 0.87
   8                 0.76
   9                 0.65
  10                 0.54
  11                 0.43
  12                 0.32
  13                 0.21
  14                 0.10
  15                    0
</TABLE>
<TABLE>
<CAPTION>
Maximum Surrender Charge Factors
         by Policy Year
               Rate per $1000
Policy Year  of Specified Amount
--------------------------------
<S>          <C>
   1               $50.63
   2                50.63
   3                50.63
   4                50.63
   5                50.63
   6                45.56
   7                40.50
   8                35.44
   9                30.37
  10                25.31
  11                20.25
  12                15.18
  13                10.12
  14                 5.06
  15                    0
</TABLE>

If you decrease the Specified Amount to less than the lowest Specified Amount
that had previously been in effect (other than as a result of partial
surrenders or changes in death benefit options), you will also incur a
surrender charge. The amount of surrender charge will equal the charge for a
full surrender multiplied by the ratio of (a) to (b), where:

(a) is the lowest Specified Amount that was in effect before the current
    decrease, minus the Specified Amount after the current decrease; and

(b) is the lowest Specified Amount that was in effect before the current
    decrease.

We disclose the surrender charges on the data pages to your Policy. Upon
request, we will illustrate the surrender charges that apply to your Policy.

We do not assess a surrender charge for partial surrenders, but do assess a
processing fee.

PARTIAL SURRENDER PROCESSING FEE

We deduct a partial surrender processing fee on partial surrenders you make.
The fee equals the lesser of $25 or 2% of the amount surrendered.

                                       28
<PAGE>

OTHER CHARGES

Upon written request, we will provide a projection of illustrative future life
insurance and Account Value proceeds. We reserve the right to charge a maximum
fee of $25 for the cost of preparing the illustration.

There are deductions from and expenses paid out of the assets of each portfolio
that are more fully described in each Fund's prospectus.

In addition, we reserve the right to impose a transfer charge of up to $10 per
transfer. This charge will be at cost with no profit to us. We currently do not
assess a transfer charge.

REDUCTION OF CHARGES FOR GROUP SALES

We may reduce charges and/or deductions for sales of the Policies to a trustee,
employer or similar entity representing a group or to members of the group
where such sales result in savings of sales or administrative expenses. We will
base these discounts on the following:

1. The size of the group. Generally, the sales expenses for each individual
   owner for a larger group are less than for a smaller group because more
   Policies can be implemented with fewer sales contacts and less
   administrative cost.

2. The total amount of premium payments to be received from a group. Per Policy
   sales and other expenses are generally proportionately less on larger
   premium payments than on smaller ones.

3. The purpose for which the Policies are purchased. Certain types of plans are
   more likely to be stable than others. Such stability reduces the number of
   sales contacts and administrative and other services required, reduces sales
   administration and results in fewer Policy terminations. As a result, our
   sales and other expenses are reduced.

4. The nature of the group for which the Policies are purchased. Certain types
   of employee and professional groups are more likely to continue Policy
   participation for longer periods than are other groups with more mobile
   membership. If fewer Policies are terminated in a given group, our sales and
   other expenses are reduced.

5. Other circumstances. There may be other circumstances of which we are not
   presently aware, which could result in reduced sales expenses.

If, after we consider the factors listed above, we determine that a group
purchase would result in reduced sales expenses, we may reduce the charges
and/or deductions for each group. Reductions in these charges and/or deductions
will not be unfairly discriminatory against any person, including the affected
Owners and all other owners of Policies funded by Separate Account II.

                                       29
<PAGE>


We may also reduce charges and/or deductions for sales of the Policies to
registered representatives who sell the Policies to the extent we realize
savings of sales and administrative expenses. Any such reduction in charges
and/or deductions will be consistent with the standards we use in determining
the reduction in charges and/or deductions for other group arrangements.

                                       30
<PAGE>

The Policy

APPLYING FOR A POLICY

To purchase a Policy, you must complete an application and you or your agent
must submit it to us at our Home Office. You also must pay an initial premium
of a sufficient amount. See Premiums, below. You can submit your initial
premium with your application or at a later date. If you submit your initial
premium with your application, please remember that we will place your premium
in a non-interest bearing account for a certain amount of time. See Allocating
Premiums. Coverage generally becomes effective as of the Policy Date.

Generally, we will issue a Policy covering an Insured up to Age 85 if evidence
of insurability satisfies our underwriting rules. Required evidence of
insurability may include, among other things, a medical examination of the
Insured. We may, in our sole discretion, issue a Policy covering an Insured
over Age 85. We may reject an application for any lawful reason.

If you do not pay the full first premium with your application, the insurance
will become effective on the effective date. This date is the date that you pay
your premium and that we deliver your Policy. All persons proposed for
insurance must be insurable on the Policy Date.

If you pay the full first premium with your application, we may give you a
conditional receipt. This means that, subject to our underwriting requirements
and subject to a maximum limitation, your insurance will become effective on
the effective date we specified in the conditional receipt, provided the
Insured is found to be, on the effective date, insurable at standard premium
rates for the plan and amount of insurance requested in the application. This
effective date will be the latest of (i) the date of completion of the
application, (ii) the date of completion of all medical exams and tests we
require, and (iii) the policy date you requested when that date is later than
the date you completed your application.

OWNER

You have rights in the Policy during the Insured's lifetime. If you die before
the Insured and there is no contingent Owner, ownership will pass to your
estate.

BENEFICIARY

You designate the primary Beneficiaries and contingent Beneficiaries when you
apply for the Policy. You may name one or more primary Beneficiaries or
contingent Beneficiaries. We will pay the proceeds in equal shares to the
survivors in the appropriate Beneficiary class, unless you request otherwise.

Unless an optional payment plan is chosen, we will pay the death proceeds in a
lump sum to the primary Beneficiary(ies). If the primary Beneficiary(ies) dies
before the Insured, we will pay the proceeds to the contingent
Beneficiary(ies). If there is no surviving Beneficiary(ies) we will pay the
proceeds to you or your estate.

                                       31
<PAGE>

CHANGING THE BENEFICIARY

If you reserve the right, you may change the Beneficiary during the Insured's
life. To make this change, please write our Home Office. The request and the
change must be in a form satisfactory to us and we must actually receive the
request. The change will take effect as of the date you signed the request.

CANCELING A POLICY

You may cancel a Policy during the "free-look period" by returning it to us at
our Home Office, or to the agent who sold it. The free-look period expires 10
days after you receive the Policy. The free-look period is longer if required
by state law. If you decide to cancel the Policy during the free-look period,
we will treat the Policy as if it had never been issued. Within seven calendar
days after we receive the returned Policy, we will refund an amount equal to
the sum of:

 . the total amount of monthly deductions made against Account Value and any
  charges deducted from premiums paid; plus

 . Account Value on the date we (or our agent) receive the returned Policy.

If any state law prohibits the calculation above, we will refund the total of
all premiums paid for the Policy, or other amounts as required under state law.

                                       32
<PAGE>

Premiums

GENERAL

The premium amounts sufficient to fund a Policy depend on a number of factors,
such as the Age, sex (where applicable), and risk class of the proposed
Insured, the desired Specified Amount, any supplemental benefits, and
investment performance of the Investment Subdivisions. We will usually credit
your initial premium payment to the Policy on the later of the date we approve
your application and the date we receive your payment. We will credit any
subsequent premium payment to the Policy on the Valuation Day we receive it at
our Home Office. After you pay the initial premium, you may make unscheduled
premium payments in any amount and at any time subject to certain restrictions.

The total premiums you pay may not exceed guideline premium limitations for
life insurance set forth in the Code and shown in your Policy. We may reject
any premium, or any portion of a premium, that would result in the Policy being
disqualified as life insurance under the Code. We will refund any rejected
premium along with any interest it accrued. For your convenience, we will
monitor Policies and will attempt to notify you on a timely basis if your
Policy is in jeopardy of becoming a Modified Endowment Contract ("MEC") under
the Code. See Tax Considerations.

We reserve the right to limit the number and amount of any unscheduled premium
payment.

TAX FREE EXCHANGES (1035 EXCHANGES)

We will accept as part of your initial premium money from one contract that
qualified for a tax free exchange under Section 1035 of the Code. If you
contemplate such an exchange, you should consult a competent tax advisor to
learn the potential tax effects of such a transaction. We will accept 1035
exchanges even if there is an outstanding loan on the other policy, so long as
the outstanding loan is no more than 40% of the rollover premium. We may allow
higher loan percentages. Replacing your existing coverage with this Policy may
not be to your advantage.

CERTAIN INTERNAL EXCHANGES

If you replace an existing GE Life and Annuity Assurance Company fixed
permanent life insurance policy with this Policy, we may waive some or all of
the surrender charge on the fixed permanent life insurance policy, provided
that: 1) the fixed permanent life insurance policy has a positive surrender
value at the time of the exchange; and 2) the entire account value in the fixed
permanent life insurance policy is rolled over into the Policy.

If you qualify, the maximum amount of surrender charge we will waive on the
fixed permanent life insurance policy is equal to: Surrender Charge (new) + .03
Account Value, where Surrender Charge (new) is the initial (first policy month)
surrender charge of this Policy and Account Value is the account value of the
fixed permanent life insurance policy at the time of the exchange. Please
contact us for more details.

                                       33
<PAGE>

PERIODIC PREMIUM PLAN

When you apply for a Policy, you may select a periodic premium payment plan.
Under this plan, you may choose to receive a premium notice either annually,
semi-annually, or quarterly. You can also arrange for annual, semi-annual,
quarterly or monthly premium payments paid via automatic deduction from your
bank account or any other similar account we accept. You are not required to
pay premiums in accordance with this premium plan; you can pay more or less
than planned or skip a planned premium payment entirely. Subject to our
administrative servicing guidelines, you can change the amount of planned
premiums or switch between frequencies, whenever you want by providing
satisfactory instructions to our Home Office. Any change will be effective upon
our receipt of the instructions. Depending on the Account Value at the time of
an increase in the Specified Amount and the amount of the increase requested, a
change in your periodic premium payments may be advisable. See Changing the
Specified Amount.

MINIMUM PREMIUM PAYMENT

Generally, the minimum amount of premium we will accept in connection with a
periodic premium payment plan is $20 ($15 for payments made via automatic
deduction from your bank or similar account). Please keep in mind that you may
have to pay a higher amount to keep the Policy in force. Even if you pay the
minimum premium amount, your Policy may lapse. See Premium to Prevent
Termination. For purposes of the minimum premium payment requirements, we deem
any payment to be a planned periodic premium if we receive it within 30 days
(before or after) of the scheduled date for a planned periodic premium payment
and the percentage difference between the planned amount and the actual payment
amount is not more than 10%. We will deem all other premium payments to be
unscheduled premium payments. Unless you direct us otherwise, we apply
unscheduled premium payments first to repay any Policy Debt.

ALLOCATING PREMIUMS

When you apply for a Policy, you specify the percentage of your Net Premium we
allocate to each Investment Subdivision. You may only direct your Net Premiums
and Account Value to not more than seven Investment Subdivisions at any given
time. You can change the allocation percentages at any time by writing or
calling our Home Office. The change will apply to all premiums we receive with
or after we receive your instructions. Net Premium allocations must be in
percentages totaling 100%, and each allocation percentage must be a whole
number.

Until we approve your application, receive all necessary forms including any
subsequent amendments to the application, and receive the entire initial
premium, we will place any premiums you pay into a non-interest bearing
account. We will then allocate your Net Premium during the free look period as
specified below.

                                       34
<PAGE>


During the free look period, we generally will allocate Net Premiums to the
Investment Subdivisions based on the Net Premium allocation percentages you
specified in your application. However, for states requiring the refund of
premiums during the free look period, we will allocate all Net Premiums to the
Investment Subdivision investing in the Money Market Fund of GE Investments
Funds. Fifteen days following this allocation, we will transfer the Account
Value to the Investment Subdivisions based on the Net Premium allocation
percentages you selected. We anticipate revising this allocation procedure
within the fourth quarter of 2000 to allow immediate allocation to the
Investment Subdivisions you choose. The actual practice will be set forth in
your policy. See How Your Account Value Varies.

                                       35
<PAGE>

How Your Account Value Varies

ACCOUNT VALUE

The Account Value is the entire amount we hold under your Policy for you. The
Account Value serves as a starting point for calculating certain values under a
Policy. It is the sum of the total amount under the Policy in each Investment
Subdivision and the amount held in the General Account to secure Policy Debt.
See Loan Benefits. We determine Account Value first on your Policy Date (or on
the date we receive your initial premium, if later) and after that on each
Valuation Day. Your Account Value will vary to reflect the performance of the
Investment Subdivisions to which you have allocated amounts and also will vary
to reflect Policy Debt, charges for monthly deduction, mortality and expense
risk charges, transfers, partial surrenders, Policy loan interest, and Policy
loan repayments. Your Account Value may be more or less than the premiums you
paid.

SURRENDER VALUE

The Surrender Value on a Valuation Day is the Account Value reduced by both any
surrender charge that we would deduct if you surrendered the Policy that day
and any Policy Debt.

INVESTMENT SUBDIVISION VALUES

On any Valuation Day, the value of an Investment Subdivision equals the number
of Investment Subdivision units we credit to the Policy multiplied by the Unit
Value for that day. When you make allocations to an Investment Subdivision,
either by Net Premium allocation, transfer of Account Value, transfer of loan
interest from the General Account, or repayment of a Policy loan, we credit
your Policy with units in that Investment Subdivision. We determine the number
of units by dividing the amount allocated, transferred or repaid to the
Investment Subdivision by the Investment Subdivision's Unit Value for the
Valuation Day when we effect the allocation, transfer or repayment.

The number of units we credit to a Policy will decrease whenever we take the
allocated portion of the monthly deduction, you take a Policy loan or a partial
surrender from the Investment Subdivision, you transfer an amount from the
Investment Subdivision, you take a partial surrender from the Investment
Subdivision, or you surrender the Policy.

UNIT VALUES

We arbitrarily set the Unit Value for each Investment Subdivision at $10 when
we established the Investment Subdivision. After that, an Investment
Subdivision's Unit Value varies to reflect the investment experience of the
underlying portfolio, and may increase or decrease from one Valuation Day to
the next. We determine Unit Value, after an Investment Subdivision's operations
begin, by multiplying the net investment factor for that Valuation Period by
the Unit Value for the immediately preceding Valuation Period.

                                       36
<PAGE>

NET INVESTMENT FACTOR

The net investment factor for a Valuation Period is (a) divided by (b), minus
(c), where:

(a) is the result of:

    1. the value of the assets at the end of the preceding Valuation Period;
       plus

    2. the investment income and capital gains, realized or unrealized,
       credited to those assets at the end of the Valuation Period for which
       the net investment factor is being determined; minus

    3. the capital losses, realized or unrealized, charged against those assets
       during the Valuation Period; minus

    4. any amount charged against the Separate Account for taxes, or any amount
       we set aside during the Valuation Period as a provision for taxes
       attributable to the operation or maintenance of the Separate Account;
       and

(b) is the value of the assets in the Investment Subdivision at the end of the
    preceding Valuation Period; and

(c) is a charge no greater than .0019246% for each day in the Valuation Period.
    This corresponds to .70% per year.

                                       37
<PAGE>

Transfers

GENERAL

You may transfer Account Value among the Investment Subdivisions at any time
after the end of the free look period. Once we change our allocation procedure
(see Allocating Premiums) we will permit you to make transfers during the free
look period. Transfer requests may be made in writing or in any other form
acceptable to us. A transfer will take effect as of the end of the Valuation
Period during which we receive your request at our Home Office.

We may defer transfers under the same conditions that we may delay paying
proceeds. See Requesting Payments. Currently, there is no limit on the number
of transfers among the Investment Subdivisions, but we reserve the right to
limit the number of transfers to twelve each calendar year. We reserve the
right to modify, restrict, suspend or eliminate the transfer privileges,
including telephone transfer privileges, at any time, for any reason. We may
not honor transfers made by third parties. See Transfer by Third Parties.

When thinking about a transfer of Account Value, you should consider the
inherent risk involved. Frequent transfers based on short-term expectations may
increase the risk that you will make a transfer at an inopportune time.

DOLLAR COST AVERAGING

The dollar-cost averaging program permits you to systematically transfer on a
monthly or quarterly basis a set dollar amount from the Investment Subdivision
investing in the Money Market portfolio of GE Investments Funds, Inc. (the
"Money Market Investment Subdivision") to any combination of other Investment
Subdivisions (as long as the total number of Investment Subdivisions used does
not exceed the maximum number allowed under the Policy). The dollar-cost
averaging method of investment is designed to reduce the risk of making
purchases only when the price of units is high, but you should carefully
consider your financial ability to continue the program over a long enough
period of time to purchase units when their value is low as well as when it is
high. Dollar-cost averaging does not assure a profit or protect against a loss.

You may participate in the dollar-cost averaging program by selecting the
program on your application, completing a dollar-cost averaging agreement, or
calling our Home Office. To use the dollar-cost averaging program, you must
transfer at least $100 from the Money Market Investment Subdivision to any
other Investment Subdivision. If any transfer would leave less than $100 in the
Money Market Investment Subdivision, we will transfer the entire amount. Once
elected, dollar-cost averaging remains in effect from the date we receive your
request until the value of the Investment Subdivision from which transfers are
being made is depleted, or until you cancel the program by written request or
by telephone if we have your telephone authorization on file. The dollar-cost
averaging program will begin on the 5th day of

                                       38
<PAGE>

the month immediately following the allocation of your Net Premiums to the
Investment Subdivisions (see "Allocating Premiums" for a description of when
this occurs).

There is no additional charge for dollar-cost averaging, and we do not consider
a transfer under this program a transfer for purposes of assessing a transfer
charge, nor for calculating any limit on the maximum number of transfers we may
impose for a calendar year. We reserve the right to discontinue or modify the
dollar-cost averaging program at any time and for any reason.

PORTFOLIO REBALANCING

Once you allocate your money among the Investment Subdivisions, the performance
of each Investment Subdivision may cause your allocation to shift. You may
instruct us to automatically rebalance (on a quarterly, semi-annual or annual
basis) your Account Value to return to the percentages specified in your
allocation instructions. You may elect to participate in the portfolio
rebalancing program at any time by completing the portfolio rebalancing
agreement. Your percentage allocations must be in whole percentages. Subsequent
changes to your percentage allocations may be made at any time by writing or
calling our Home Office. Once elected, portfolio rebalancing remains in effect
from the date we receive your request until you instruct us to discontinue
portfolio rebalancing. There is no additional charge for using portfolio
rebalancing, and we do not consider a portfolio rebalancing transfer a transfer
for purposes of calculating any limit on the maximum number of transfers we may
impose for a calendar year. We reserve the right to discontinue or modify the
portfolio rebalancing program at any time and for any reason. Portfolio
rebalancing does not guarantee a profit or protect against a loss.

TRANSFERS BY THIRD PARTIES

As a general rule and as a convenience to you, we allow you to give a third
party the right to effect transfers on your behalf. However, when the same
third party makes transfers for many Owners, the result can be simultaneous
transfers involving large amounts of Account Value. Such transfers can disrupt
the orderly management of the portfolios underlying the Policy, can result in
higher costs to Owners, and are generally not compatible with the long-range
goals of Owners. We believe that such simultaneous transfers effected by such
third parties are not in the best interests of all shareholders of the
portfolios underlying the Policies, and the managements of those portfolios
share this position.

Therefore, to the extent necessary to reduce the adverse effects of
simultaneous transfers made by third parties who make transfers on behalf of
multiple owners, we may not honor such transfers. Also, we will institute
procedures to assure that the transfer requests that we receive have, in fact,
been made by the Owners in whose names they are submitted. These procedures
will not, however, prevent Owners from making their own transfer requests.

                                       39
<PAGE>

Death Benefits

As long as the Policy remains in force, we will pay the death benefit upon
receipt at our Home Office of satisfactory proof of the Insured's death. See
Requesting Payments. We will pay the death benefit to the Beneficiary.

AMOUNT OF DEATH BENEFIT PAYABLE

The amount of death benefit payable equals:

 . the Life Insurance Proceeds determined under the death benefit option in
  effect on the date of the Insured's death;

 . plus any supplemental death benefits provided by rider;

 . minus any Policy Debt on that date; and

 . minus the premium that would have been required to keep the Policy in force
  if the date of death occurred during a grace period.

Under certain circumstances, we may further adjust the amount of the death
benefit payable. See Incontestability and Misstatement of Age or Sex.

DEATH BENEFIT OPTIONS

There are two death benefits available under the Policy.

Under Option A, the Life Insurance Proceeds equals the greater of:

 . the Specified Amount plus the Account Value; or

 . the applicable corridor percentage of the Account Value as determined using
  the table of percentages shown below.

Under Option B, the Life Insurance Proceeds equals the greater of:

 .the Specified Amount; or

 . the applicable corridor percentage of the Account Value as determined using
  the table of percentages shown below.

Under both options, we determine the Specified Amount and Account Value on the
date of the Insured's death. The corridor percentage is 250% until the Insured
attains Age 40 and declines after that as the Insured's Attained Age increases.
If the table of percentages currently in effect becomes inconsistent with any
Federal income tax laws and/or regulations, we reserve the right to change the
table.

                                       40
<PAGE>


                     Table of Percentages of Account Value

<TABLE>
<CAPTION>
               Corridor                Corridor                Corridor
Attained Age  Percentage Attained Age Percentage Attained Age Percentage
------------------------------------------------------------------------
<S>           <C>        <C>          <C>        <C>          <C>
    0-40         250%         54         157%          68        117%
    41           243%         55         150%          69        116%
    42           236%         56         146%          70        115%
    43           229%         57         142%          71        113%
    44           222%         58         138%          72        111%
    45           215%         59         134%          73        109%
    46           209%         60         130%          74        107%
    47           203%         61         128%        75-90       105%
    48           197%         62         126%          91        104%
    49           191%         63         124%          92        103%
    50           185%         64         122%          93        102%
    51           178%         65         120%          94+       101%
    52           171%         66         119%
    53           164%         67         118%
</TABLE>

Under Option A, the Life Insurance Proceeds will vary directly with the
investment performance of the Account Value. Under Option B, the Life Insurance
Proceeds ordinarily will not change until the applicable percentage amount of
the Account Value exceeds the Specified Amount or you change the Specified
Amount.

CHANGING THE DEATH BENEFIT OPTION

You select the death benefit option when you apply for the Policy. However, you
may change the option on your Policy at any time by writing to our Home Office.
The effective date of the change will be the Monthly Anniversary Day after we
receive the request for the change. We will send you revised Policy data pages
reflecting the new option and the effective date of the change. If you request
a change from Option A to Option B, we will increase the Specified Amount by
the Account Value on the effective date of the increase. If you request a
change from Option B to Option A, we will decrease the Specified Amount after
the change by the Account Value on the effective date of the change. A change
in the death benefit option will affect the cost of insurance charges.

ACCELERATED BENEFIT RIDER

Provided the Accelerated Benefit Rider is approved in your state, you may elect
an accelerated benefit if the Insured is terminally ill. The Accelerated
Benefit Rider provides you with access to a portion of the death benefit during
the Insured's lifetime, if the Insured is diagnosed with a terminal illness.
For purposes of determining if an accelerated benefit is available, we define
terminal illness as a medical condition resulting from bodily injury, or
disease, or both:

 . which has been diagnosed by a licensed physician;

 . which diagnosis is supported by clinical, radiological, laboratory or other
  evidence which is satisfactory to us; and

                                       41
<PAGE>


 . which a licensed physician certifies is expected to result in death within 12
  months from the date of such certification.

Any request for payment of an accelerated benefit must be in a form
satisfactory to us, and any payment of an accelerated benefit requires
satisfactory proof of a terminal illness and is subject to our administrative
procedures as well as the conditions set forth in the Accelerated Benefit
Rider.

The accelerated benefit equals the Eligible Proceeds:

 . discounted for the life expectancy of the Insured at the rate of interest
  charged for Policy loans;

 . minus the product of 1) the ratio of the Eligible Proceeds to the Total
  Proceeds, and 2) the amount of the single premium required to keep the Policy
  in effect for the life expectancy of the Insured assuming the current cost of
  interest rate stated above; and

 . minus the product of 1) the ratio of the Eligible Proceeds to the Total
  Proceeds, and 2) any Policy Debt on the date we pay the accelerated benefit.

The accelerated benefit will be paid in one lump sum.

If the Eligible Proceeds equal the amount otherwise payable on the death of the
Insured, then our payment of the accelerated benefit will result in termination
of all insurance coverage under the Policy, and we will treat any other named
insured as if the Insured had died.

If the Eligible Proceeds are less than the amount otherwise payable on the
death of the Insured, then the Policy will continue with the Specified Amount,
Account Value, Policy Debt and any additional term rider coverage on such
Insured reduced by the ratio of Eligible Proceeds to Total Proceeds. We will
waive any surrender charge for the resulting decrease in Specified Amount as
well as the minimum Specified Amount requirement under the Policy. Other rider
benefits will continue without reduction.

CHANGING THE SPECIFIED AMOUNT

After a Policy has been in effect for one year, you may increase or decrease
the Specified Amount. To make a change, you must send a written request and the
Policy to our Home Office. Any change in the Specified Amount may affect the
cost of insurance rate and the net amount at risk, both of which may change
your cost of insurance. See Monthly Deduction and Cost of Insurance. Depending
on the Account Value at the time of an increase in the Specified Amount and the
amount of the increase requested, it may be advisable to change your periodic
payments upon an increase in the Specified Amount.

                                       42
<PAGE>


Any change in the Specified Amount will affect the maximum premium limitation.
If a decrease in the Specified Amount causes the premiums to exceed new lower
limitations required by Federal tax law, we will withdraw the excess from
Account Value and refund it to you so that the Policy will continue to meet
these requirements. We will withdraw the Account Value that we refund from each
Investment Subdivision in the same proportion that the Account Value in that
Investment Subdivision bears to the total Account Value in all Investment
Subdivisions under the Policy at the time of the withdrawal (i.e., on a pro-
rata basis).

Any decrease in the Specified Amount will become effective on the Monthly
Anniversary Day after the date we receive the request. The decrease will first
apply to coverage provided by the most recent increase, then to the next most
recent increases successively, then to the coverage under the original
application. During the Continuation Period, we will not allow a decrease
unless the Account Value less any Policy Debt is greater than the surrender
charge. The Specified Amount following a decrease can never be less than the
minimum Specified Amount for the Policy when we issued it. A decrease may cause
us to assess a surrender charge and may require us to pay excess Account Value.

To apply for an increase, you must complete a supplemental application and
submit evidence of insurability satisfactory to us. Any approved increase will
become effective on the date shown in the supplemental Policy data page. Please
note that an increase will not become effective if the Policy's Surrender Value
is too low to cover the monthly deduction for the Policy Month following the
increase.

If there is an increase in the Specified Amount, there will be a one-time
charge (per increase) of $1.50 per $1,000 of increase to cover underwriting and
administrative costs associated with the increase. This charge will be included
in the monthly deduction for the month the increase becomes effective. This
charge will never exceed $300 per increase.

An increase in the Specified Amount will increase the continuation Amounts.

A change in your Specified Amount may have Federal tax consequences. See Tax
Considerations.

                                       43
<PAGE>

Surrenders and Partial Surrenders

SURRENDERS

You may cancel and surrender your Policy at any time before the Insured dies.
The Policy will terminate on the Valuation Day we receive your request at our
Home Office, and you will not be able to reinstate it.

We will pay you the Surrender Value in a lump sum unless you make other
arrangements. You will incur a surrender charge if you surrender your Policy
during the first 15 Policy years. A surrender may have adverse tax
consequences. See Tax Considerations.

PARTIAL SURRENDERS

You may make partial surrenders at any time under your Policy if you elected
Option A. If you elected Option B, you only may make partial surrenders after
the first Policy year. The minimum partial surrender amount is $500.

We will assess a processing fee for each partial surrender. See Partial
Surrender Processing Fee. The amount of the partial surrender will equal the
amount you requested to surrender plus the processing fee.

When you request a partial surrender, you can direct how we deduct the
surrender from your Account Value. If you provide no directions, we will deduct
the partial surrender proportionately from the Investment Subdivisions in which
you are invested.

EFFECT OF PARTIAL SURRENDERS ON ACCOUNT VALUE AND LIFE INSURANCE PROCEEDS

A partial surrender will reduce both the Account Value and the Life Insurance
Proceeds by the amount of the partial surrender.

                                       44
<PAGE>

Loans

GENERAL

You may borrow up to the following amount:

 . 90% of the difference between your Account Value at the end of the Valuation
  Period during which we received your loan request and any surrender charges
  on the date of the loan;

 . less any outstanding Policy Debt.

You may request Policy loans by writing our Home Office.

When we make a loan, we transfer an amount equal to the loan proceeds from your
Account Value in Separate Account II to our General Account and hold it as
"collateral" for the loan. If you do not direct an allocation for this
transfer, we will make it on a pro-rata basis from each Investment Subdivision
in which you have invested. We will pay interest at an annual rate of at least
4% on that collateral.

You may repay a loan at any time during the Insured's life while your Policy is
in effect. When you repay a loan, we transfer an amount equal to the repayment
from our General Account to Separate Account II and allocate it as you directed
when you repaid the loan. If you provide no directions, we will allocate the
amount according to your standing instructions for Net Premium allocations.

PREFERRED POLICY DEBT

We will designate a portion of Policy loans taken or existing on or after the
preferred loan availability date (as shown on the Policy data pages) as
preferred policy debt. In Policy Years 11 and later, preferred policy debt will
be at least as large as the Account Value (less any surrender charge that
applies) minus the total premiums paid.

We assess a preferred loan interest rate on preferred policy debt as described
below. We redetermine the amount of preferred policy debt each Policy Month. We
reserve the right to change this practice at our sole discretion.

INTEREST RATE CHARGED

We will charge interest daily at an effective annual rate of 6% on any
outstanding non-preferred policy debt and at an effective annual rate of 4% on
preferred policy debt. Interest is due and payable at the end of each Policy
Year while a Policy loan is outstanding. If, on any Policy Anniversary, you
have not paid interest accrued since the last Policy Anniversary, we add the
amount of the interest to the loan and this becomes part of your outstanding
Policy Debt. We transfer the interest due from each Subdivision on a pro-rata
basis.

                                       45
<PAGE>

REPAYMENT OF POLICY DEBT

You may repay all or part of your Policy Debt at any time while the Insured is
living and the Policy is in force under a single life Policy and while either
Insured is living and the Policy is in force under a joint and last survivor
Policy. We will treat any payments by you (other than the initial premium)
first as the repayment of any outstanding Policy Debt. We will treat the
portion of the payment in excess of any outstanding Policy Debt as an
additional premium payment. See Premiums.

When you repay a loan, we transfer an amount equal to the repayment from our
General Account to Separate Account II and allocate it as you directed when you
repaid the loan. If you provide no directions, we will allocate the amount
according to your standing instructions for premium allocations.

You must send loan repayments to our Home Office. We will credit the repayments
as of the date we receive them.

EFFECT OF POLICY LOANS

A Policy loan affects the Policy, because we reduce the death benefit proceeds
and Surrender Value under the Policy by the amount of any outstanding loan plus
interest you owe on the loan. Repaying the loan causes the death benefit
proceeds and Surrender Value to increase by the amount of the repayment. As
long as a loan is outstanding, we hold an amount equal to the loan as
collateral. We will credit interest at an annual rate of at least 4% on that
collateral. The amount held as collateral is not affected by Separate Account
II's investment performance. Amounts transferred from Separate Account II as
collateral will affect the Account Value because we credit such amounts with an
interest rate we declare rather than a rate of return reflecting the investment
performance of Separate Account II.

There are risks involved in taking a Policy loan, a few of which include the
potential for a Policy to lapse if projected earnings, taking into account
outstanding loans, are not achieved. A Policy loan may also have possible
adverse tax consequences that could occur if a Policy lapses with loans
outstanding. See Tax Considerations.

We will notify you if the sum of your loans plus any interest you owe on the
loans is more than the Account Value less applicable surrender charges, or if
during the Continuation Period, the sum of your loans plus any interest you owe
on the loans is more than the Account Value less any applicable surrender
charges, and the Net Total Premium is less than the Continuation Amount. If you
do not submit a sufficient payment within 61 days from the date of the notice,
your Policy may terminate.

                                       46
<PAGE>

Termination

PREMIUM TO PREVENT TERMINATION

Generally, if on a Monthly Anniversary Day, the Surrender Value of your Policy
is too low to cover the monthly deduction, a Policy will be in default and a
grace period will begin. In that case, we will mail you notice of the
additional premium necessary to prevent your Policy from terminating. You will
have a 61-day grace period from the date we mail the notice to make the
required premium payment.

However, your Policy will not lapse during the Continuation Period, even if
your Surrender Value is too low to cover the monthly deduction, so long as the
Net Total Premium is at least equal to the Continuation Amount. At the end of
the Continuation Period, you may, however, have to make an additional premium
payment to keep the Policy in force.

YOUR POLICY WILL REMAIN IN EFFECT DURING THE GRACE PERIOD

If the Insured should die during the grace period before you pay the required
premium, the death benefit will still be payable to the Beneficiary, although
we will reduce the amount of the Life Insurance Proceeds by the amount of
premium that would have been required to keep the Policy in force. If you have
not paid the required premium before the grace period ends, your Policy will
terminate. It will have no value and no benefits will be payable. However, you
may reinstate your policy under certain circumstances.

REINSTATEMENT

If you have not surrendered your Policy, you may reinstate your Policy within
three years after termination, subject to compliance with certain conditions,
including the payment of a necessary premium and submission of satisfactory
evidence of insurability. See your Policy for further information.

Any termination and subsequent reinstatement of the Policy will reduce the
Continuation Amounts.

                                       47
<PAGE>

Payments and Telephone Transactions

REQUESTING PAYMENTS

You may send your written requests for payment to our Home Office or give them
to one of our authorized agents. We will ordinarily pay any Life Insurance
Proceeds, loan proceeds or surrender or partial surrender proceeds in a lump
sum within seven days after receipt at our Home Office of all the documents
required for such a payment. Other than the Life Insurance Proceeds, which we
determine as of the date of the Insured's death, the amount we pay is as of the
end of the Valuation Period during which our Home Office receives all required
documents. We may pay your Life Insurance Proceeds in a lump sum or under an
optional payment plan. See Optional Payment Plans.

Any Life Insurance Proceeds that we pay in one lump sum will include interest
from the date of death to the date of payment. We will pay interest at a rate
we set, or a rate set by law if greater. The minimum interest rate which we may
pay is 2.5%. We will not pay interest beyond one year or any longer time set by
law. We will reduce Life Insurance Proceeds by any outstanding Policy Debt and
any due and unpaid charges and will increase Life Insurance Proceeds by any
benefits added by rider.

We may delay making a payment or processing a transfer request if:

 . the disposal or valuation of Separate Account II's assets is not reasonably
  practicable because the New York Stock Exchange is closed for other than a
  regular holiday or weekend, trading is restricted by the SEC, or the SEC
  declares that an emergency exists; or

 . the SEC by order permits postponement of payment to protect our Policy
  Owners.

We also may defer making payments attributable to a check that has not cleared
the bank on which it is drawn.

TELEPHONE TRANSACTIONS

You may make certain requests under the Policy by telephone provided you sent
us written authorization at our Home Office. These include requests for
transfers, changes in premium allocation designations, dollar-cost averaging
changes and changes in the portfolio rebalancing program. Our Home Office will
employ reasonable procedures to confirm that instructions communicated by
telephone are genuine. Such procedures may include, among others, requiring
some form of personal identification prior to acting upon instructions received
by telephone, providing written confirmation of such transactions, and/or tape
recording of telephone instructions. Your request for telephone transactions
authorizes us to record telephone calls. If we do not follow reasonable
procedures, we may be liable for any losses due to unauthorized or fraudulent
instructions. However, if we follow reasonable procedures, we will not be
liable for any losses due to unauthorized or fraudulent instructions.

                                       48
<PAGE>

Tax Considerations

FEDERAL TAX MATTERS

INTRODUCTION

This part of the Prospectus discusses the Federal income tax treatment of the
Policy. The Federal income tax treatment of the Policy is complex and sometimes
uncertain. The Federal income tax rules may vary with your particular
circumstances.

This discussion is general and is not intended as tax advice. It does not
address all of the Federal income tax rules that may affect you and your
Policy. This discussion also does not address Federal estate or gift tax
consequences, or state or local tax consequences, associated with a Policy. As
a result, you should always consult a tax advisor about the application of tax
rules to your individual situation.

TAX STATUS OF THE POLICY

Federal income tax law generally grants favorable treatment to life insurance:
the proceeds paid on the death of the Insured are excluded from the gross
income of the Beneficiary, and the Owner is not taxed on increases in the
account value unless amounts are distributed while the Insured is alive. For
this treatment to apply to your Policy, the premiums paid for your Policy must
not exceed a limit established by the tax law. An increase or decrease in the
Policy's Specified Amount may change this premium limit.

We will monitor the premiums paid for your Policy to keep them within the tax
law's limit. However, for your Policy to receive favorable tax treatment as
life insurance, two other requirements must be met:

 . The investments of Separate Account II must be "adequately diversified" in
  accordance with Internal Revenue Service ("IRS") regulations; and

 . your right to choose particular investments for a Policy must be limited.

Investments in Separate Account II must be diversified: The IRS has issued
regulations that prescribe standards for determining whether the investments of
Separate Account II, including the assets of the Funds in which Separate
Account II invests, are "adequately diversified." If Separate Account II fails
to comply with these diversification standards, you could be required to pay
tax currently on the excess of the Account Value over the premiums paid for the
Policy.

Although we do not control the investments of all of the Funds (the Company
only indirectly controls those of GE Investments Funds, Inc., through an
affiliated company), we expect that the Funds will comply with the IRS
regulations so that Separate Account II will be considered "adequately
diversified."

Restrictions on the extent to which you can direct the investment of Account
Values: Federal income tax law limits your right to choose particular
investments for the Policy. The U.S. Treasury Department stated in 1986 that it
expected to issue

                                       49
<PAGE>

guidance clarifying those limits, but it has not yet done so. Thus, the nature
of the limits is currently uncertain. As a result, your right to allocate
Account Values among the Funds may exceed those limits. If so, you would be
treated as the owner of a portion of the assets of Separate Account II and thus
subject to current taxation on the income and gains from those assets.

The Company does not know what limits may be set forth in any guidance that the
Treasury Department may issue, or whether any such limits will apply to
existing Policies. The Company therefore reserves the right to modify the
Policy without your consent to attempt to prevent the tax law from considering
you to own a portion of the assets of Separate Account II.

No guarantees regarding tax treatment: The Company makes no guarantees
regarding the tax treatment of any Policy or of any transaction involving a
Policy. However, the remainder of this discussion assumes that your Policy will
be treated as a life insurance contract for Federal income tax purposes and
that the tax law will not impose tax on any increase in your Account Value
until there is a distribution from your Policy.

TAX TREATMENT OF POLICIES -- GENERAL

Life Insurance Proceeds and Account Value Increases: A Policy's treatment as
life insurance for Federal income tax purposes generally has the following
results:

 . Life Insurance Proceeds are excludable from the gross income of the
  Beneficiary.

 . You are not taxed on increases in the Account Value unless amounts are
  distributed from the Policy while the Insured is alive.

 . The taxation of amounts distributed while the Insured is alive depends upon
  whether your Policy is a "modified endowment contract." The term "modified
  endowment contract," or "MEC," is defined below.

Partial and full surrenders and maturity proceeds: A partial surrender occurs
when you receive less than the total amount of the Policy's Surrender Value;
receipt of the entire Surrender Value is a full surrender. If your Policy is
not a MEC, you will generally pay tax on the amount of a partial or full
surrender only to the extent it exceeds your "investment in the contract." In a
few states, a maturity value will be paid. Maturity proceeds will be taxable to
the extent the amount received plus Policy Debt exceeds the "investment in the
contract". You will be taxed on this amount at ordinary income tax rates, not
at lower capital gains tax rates. Your "investment in the contract" generally
equals the total of the premiums paid for your Policy plus the amount of any
loan that was includible in your income, reduced by any amounts you previously
received from the Policy that you did not include in your income.

                                       50
<PAGE>


Special rule for certain cash distributions in the first 15 Policy
years: During the first 15 years after your Policy is issued, if we distribute
cash to you and reduce the Life Insurance Proceeds (e.g., by decreasing the
Policy's Specified Amount) at the same time, you may be required to pay tax on
all or part of the cash payment, even if it is less than your "investment in
the contract." This also may occur if we distribute cash to you up to two years
before the proceeds are reduced, or if the cash payment is made in anticipation
of the reduction. However, you will not be required to pay tax on more than the
amount by which your Account Value exceeds your "investment in the contract."

Considerations where Insured lives past age 100: If the Insured survives beyond
the end of the mortality table used to measure charges under the Policy, which
ends at age 100, the IRS may seek to deny the tax-free treatment of the death
benefit Proceeds and instead to tax you on the amount by which your Account
Value exceeds your "investment in the contract." Because we believe that the
Policy complies with the tax definition of life insurance and, in most states,
the Policy continues to have insurance risk beyond age 100, we believe that the
proceeds will continue to be protected from taxation. Therefore, we have no
current plans to withhold or report taxes in this situation.

Accelerated Benefit Rider: Your Policy may contain an Accelerated Benefit
Rider, which provides you with access to a portion of the death benefit if the
Insured becomes terminally ill. The accelerated benefit payment is treated in
the same manner as Life Insurance Proceeds for tax purposes, meaning that it
generally will be excludable from gross income. But if the Insured under the
Policy is an officer, director, or employee of the Owner of the Policy, or is
financially interested in the trade or business of the Owner, the payment would
be taxable in part.

Loans: If your Policy is not a MEC, a loan received under a Policy (i.e.,
Policy Debt) normally will be treated as your indebtedness. Hence, so long as
the Policy remains in force, you will generally not be taxed on any part of a
Policy loan. However, it is possible that you could have additional income for
tax purposes if any of your Policy loan consists of Preferred Policy Debt. If
your Policy terminates (by a full surrender or by a lapse) while the Insured is
alive, you will be taxed on the amount (if any) by which the Policy Debt plus
any amount received in cash exceeds your investment in the contract.

Generally, interest paid on Policy Debt or other indebtedness related to the
Policy will not be tax deductible, except in the case of certain indebtedness
under a Policy covering a "key person." A tax advisor should be consulted
before taking any Policy loan.

Loss of an interest deduction where policies are held by or for the benefit of
corporations, trusts, etc.: If an entity (such as a corporation or a trust, not
an individual) purchases a Policy or is the Beneficiary of a Policy issued
after June 8, 1997, a portion of the interest on indebtedness unrelated to the
Policy may not be

                                       51
<PAGE>

deductible by the entity. However, this rule does not apply to a Policy owned
by an entity engaged in a trade or business which covers the life of an
individual who is:

 . a 20% owner of the entity, or

 . an officer, director, or employee of the trade or business,

at the time first covered by the Policy. Entities that are considering
purchasing the Policy, or that will be Beneficiaries under a Policy, should
consult a tax advisor.

Optional payment plans: If Life Insurance Proceeds under the Policy are paid
under one of the Optional Payment Plans, the Beneficiary will be taxed on a
portion of each payment (at ordinary income tax rates). The Company will notify
the Beneficiary annually of the taxable amount of each payment. However, if the
Life Insurance Proceeds are held by the Company under Optional Payment Plan 4
(interest income), the Beneficiary will be taxed on the interest income as it
is credited.

Other considerations: The right to exchange the Policy for a permanent fixed
benefit policy (see Exchange Privilege), the right to change Owners (see Change
of Owner), and changes reducing future amounts of Life Insurance Proceeds may
have tax consequences depending upon the circumstances of each exchange or
change.

SPECIAL RULES FOR MODIFIED ENDOWMENT CONTRACTS (MECS)

Definition of a "Modified Endowment Contract:" Special rules apply to a Policy
classified as a MEC. A Policy will be classified as a MEC if either of the
following is true:

 . If premiums are paid more rapidly than allowed by a "7-pay test" under the
  tax law. At your request, we will let you know the amount of premium that may
  be paid for your Policy in any year that will avoid MEC treatment under the
  7-pay test.

 . If the Policy is received in exchange for another policy that is a MEC.

Tax Treatment Of MECs: If a Policy is classified as a MEC, the following
special rules apply:

 . A partial surrender will be taxable to you to the extent that the Account
  Value exceeds your investment in the contract.

 . A loan from the Policy (together with any unpaid interest included in Policy
  Debt), and the amount of any assignment or pledge of the Policy, will be
  taxed in the same manner as a partial surrender.

 . A penalty tax of 10% will be imposed on the amount of any full or partial
  surrender, loan and unpaid loan interest included in Policy Debt, assignment,
  or pledge on which you must pay tax. However, the penalty tax does not apply
  to a distribution made:

                                       52
<PAGE>


  (1) after you attain age 59 1/2,

  (2) because you have become disabled, within the meaning of the tax law, or

  (3) in substantially equal periodic payments over your life or life
      expectancy (or over the joint lives or life expectancies of you and your
      beneficiary, within the meaning of the tax law).

Special Rules If You Own More Than One MEC: All MECs that we (or any of our
affiliates) issue to you within the same calendar year will be combined to
determine the amount of any distribution from the Policy that will be taxable
to you.

Interpretative issues: The tax law's rules relating to MECs are complex and
open to considerable variation in interpretation. You should consult your tax
advisor before making any decisions regarding changes in coverage under or
distributions from your Policy.

INCOME TAX WITHHOLDING

We may be required to withhold and pay to the IRS a part of the taxable portion
of each distribution made under a Policy. However, in many cases, the recipient
may elect not to have any amounts withheld. You are responsible for payment of
all taxes and early distribution penalties, regardless of whether you request
that no taxes be withheld or if we do not withhold a sufficient amount of
taxes. At the time you request a distribution from the Policy, we will send you
forms that explain the withholding requirements.

TAX STATUS OF THE COMPANY

Under existing Federal income tax law, we do not expect to incur any Federal
income tax liability on the income or gains in Separate Account II. Based upon
this expectation, we do not impose a charge for Federal income taxes. If
Federal income tax law changes and we are required to pay taxes on some or all
of the income and gains earned by Separate Account II, we may impose a charge
for those taxes.

We may also incur state and local taxes, in addition to premium taxes for which
a deduction from premiums is currently made. At present, these taxes are not
significant. If there is a material change in state or local tax laws, we may
impose a charge for any taxes attributable to Separate Account II.

CHANGES IN THE LAW AND OTHER CONSIDERATIONS

This discussion is based on our understanding of the Federal income tax law
existing on the date of this Prospectus. Congress, the IRS, and the courts may
modify these laws at any time, and may do so retroactively. Any person
concerned about the tax implications of ownership of a Policy should consult a
competent tax advisor.

                                       53
<PAGE>

Other Policy Information

EXCHANGE PRIVILEGE

During the first 24 Policy Months, you may convert the Policy to a permanent
fixed benefit Policy. If you object to a material change in the investment
policy of Separate Account II or the Investment Subdivisions, you also may
convert the Policy to a permanent fixed benefit Policy within 60 days after the
change. In either case, you may elect either the same Life Insurance Proceeds
or the Life Insurance Proceeds minus Account Value as the existing Policy at
the time of conversion. We will base premiums on the same Age at issue and risk
classification of the Insured as the existing Policy. The conversion will be
subject to an equitable adjustment in payments and Account Values to reflect
variances, if any, in the payments and Account Values under the existing Policy
and the new Policy. See your Policy for further information.

OPTIONAL PAYMENT PLANS

The Policy currently offers the following five optional payment plans as
alternatives to the payment of a death benefit or Surrender Value in a lump
sum:

Plan 1 -- Income For A Fixed Period. We will make equal periodic payments for a
fixed period not longer than 30 years. Payments can be annual, semi-annual,
quarterly, or monthly. If the payee dies before the end of the fixed period, we
will discount the amount of the remaining guaranteed payments to the date of
the payee's death at a yearly rate of 3%. We will pay the discounted amount in
one sum to the payee's estate unless otherwise provided.

Plan 2 -- Life Income. We will make equal monthly payments for a guaranteed
minimum period. If the payee lives longer than the minimum period, payments
will continue for his or her life. The minimum period can be 10, 15, or 20
years. If the payee dies before the end of the guaranteed period, we will
discount the amount of remaining payments for the minimum period at the same
interest rate used to calculate the monthly income. We will pay the discounted
amount in one sum to the payee's estate unless otherwise provided.

Plan 3 -- Income of a Definite Amount. We will make equal periodic payments of
a definite amount. Payments can be annual, semi-annual, quarterly, or monthly.
The amount paid each year must be at least $120 for each $1,000 of proceeds.
Payments will continue until the proceeds are exhausted. The last payment will
equal the amount of any unpaid proceeds. If the payee dies, we will pay the
amount of the remaining proceeds with earned interest in one sum to the payee's
estate unless otherwise provided.

Plan 4 -- Interest Income. We will make periodic payments of interest earned
from the proceeds left with us. Payments can be annual, semi-annual, quarterly
or monthly and will begin at the end of the first period chosen. If the payee
dies, we will pay the amount of remaining proceeds and any earned but unpaid
interest in one sum to the payee's estate unless otherwise provided.

                                       54
<PAGE>


Plan 5 -- Joint Life And Survivor Income. We will make equal monthly payments
to two payees for a guaranteed minimum of 10 years. Each payee must be at least
35 years old when payments begin. Payments will continue as long as either
payee is living. If both payees die before the end of the minimum period, we
will discount the amount of the remaining payments for the 10 year period at
the same interest rate used to calculate the monthly income. We will pay the
discounted amount in one sum to the survivor's estate unless otherwise
provided.

You may select an Optional Payment Plan in your application or by writing our
Home Office. We will transfer any amount left with us for payment under an
Optional Payment Plan to our General Account. Payments under an Optional
Payment Plan will not vary with the investment performance of Separate Account
II because they are forms of fixed-benefit annuities. See Tax Treatment of
Policies. Amounts allocated to an Optional Payment Plan will earn interest at
3% compounded annually. Certain conditions and restrictions apply to payments
received under an Optional Payment Plan. For further information, please review
your Policy or contact one of our authorized agents.

DIVIDENDS

The Policy is non-participating. We will not pay dividends on the Policy.

INCONTESTABILITY

The Policy limits our right to contest the Policy as issued or as increased,
except for material misstatements contained in the application or a
supplemental application, after it has been in force during the Insured's
lifetime for a minimum period, generally for two years from the Policy Date or
effective date of the increase. This provision does not apply to riders that
provide disability benefits.

SUICIDE EXCLUSION

If the Insured commits suicide while sane or insane within two years of the
Policy Date, we will limit the amount of proceeds we pay under the Policy to
all premiums paid, less outstanding Policy Debt and less amounts paid upon
partial surrender of the Policy.

If the Insured commits suicide while sane or insane more than two years after
the Policy Date but within two years after the effective date of an increase in
the Specified Amount, we will reduce the Specified Amount to the amount in
effect before the increase. The amount payable with respect to the increase
will equal the monthly deductions that were made for that increase. Please see
your Policy for more details.


                                       55
<PAGE>

MISSTATEMENT OF AGE OR SEX

We will adjust the Life Insurance Proceeds if you misstated the Insured's Age
or sex in your application.

WRITTEN NOTICE

You should send any written notice to us at our Home Office. The notice should
include the Policy number and the Insured's full name. We will send any notice
to the address shown in the application unless an appropriate address change
form has been filed with us.

TRUSTEE

If you name a trustee as the Owner or Beneficiary of the Policy and the trustee
subsequently exercises ownership rights or claims benefits thereunder, we will
have no obligation to verify that a trust is in effect or that the trustee is
acting within the scope of his/her authority. Payment of Policy benefits to the
trustee will release us from all obligations under the Policy to the extent of
the payment. When we make a payment to the trustee, we will have no obligation
to ensure that such payment is applied according to the terms of the trust
agreement.

OTHER CHANGES

At any time, we may make such changes in the Policy as are necessary to assure
compliance at all times with the definition of life insurance prescribed by the
Code:

 . to make the Policy, our operations, or the operation of Separate Account II
  to conform with any law or regulation issued by any government agency to
  which they are subject; or

 . to reflect a change in the operation of Separate Account II, if allowed by
  the Policy.

Only the President or a Vice President of GE Life & Annuity has the right to
change the Policy. No agent has the authority to change the Policy or waive any
of its terms. The President or a Vice President of GE Life & Annuity must sign
all endorsements, amendments, or riders to be valid.

REPORTS

We maintain records and accounts of all transactions involving the Policy,
Separate Account II and Policy Debt. Within 30 days after each Policy
anniversary, we will send you a report showing information about your Policy.
The report will show:

 . the Specified Amount;

 . the Account Value in each Investment Subdivision;

 . the Surrender Value;

 . the Policy Debt; and

                                       56
<PAGE>


 . the premiums paid and charges made during the Policy year.

We also will send you an annual and a semi-annual report for each Fund
underlying an Investment Subdivision to which you have allocated Account Value,
as required by the 1940 Act. In addition, when you pay premiums (other than by
pre-authorized checking account deduction), or if you take out a Policy loan,
make transfers or make partial surrenders, you will receive a written
confirmation of these transactions.

CHANGE OF OWNER

You may change the Owner of the Policy by sending a written request on a form
satisfactory to us to our Home Office while the Insured is alive and the Policy
is in force. The change will take effect the date you sign the written request,
but the change will not affect any action we have taken before we receive the
written request. A change of Owner does not change the Beneficiary designation.

SUPPLEMENTAL BENEFITS

These are several supplemental benefits available that you may add to your
Policy. We will deduct monthly charges for these benefits from your Account
Value as part of the monthly deduction. See Monthly Deduction. Examples of
these benefits include:

 . term insurance on a spouse or children;

 . additional death benefits if the Insured dies in an accident; and

 . waiver of either the monthly deduction or a stipulated amount if the Insured
  becomes disabled as defined in the rider.

Additional rules and limits apply to these supplemental benefits. Please ask
your authorized GE Life & Annuity agent for further information or contact our
Home Office.

USING THE POLICY AS COLLATERAL

You can assign the Policy as collateral security. You must notify us in writing
if you assign the Policy. Any payments we made before the assignment will not
be affected. We are not responsible for the validity of an assignment. An
assignment may affect your rights and the rights of the Beneficiary.

REINSURANCE

We may to reinsure a portion of the risks assumed under the Policies.

                                       57
<PAGE>


LEGAL PROCEEDINGS

GE Life & Annuity, like all other companies, is involved in lawsuits, including
class action lawsuits. In some class action and other lawsuits involving
insurance companies, substantial damages have been sought and/or material
settlement payments have been made. Although the outcome of any litigation
cannot be predicted with certainty, GE Life & Annuity believes that at the
present time there are no pending or threatened lawsuits that are reasonably
likely to have a material adverse impact on it or Separate Account II.

                                       58
<PAGE>

Additional Information

SALE OF THE POLICIES

Policies are sold by appropriately licensed agents who we appoint to solicit
applications on our behalf. These agents are also registered representatives of
Capital Brokerage Corporation, the principal underwriter of the Policies, or of
broker dealers who have entered into written sales agreements with the
principal underwriter. One of these broker dealers is Terra Securities
Corporation, which is an affiliate of ours.

Capital Brokerage Corporation, a Washington corporation, located at 6630 W.
Broad Street, Richmond, Virginia 23230, is registered with the SEC under the
Securities Exchange Act of 1934 as a broker dealer and is a member of the
National Association of Securities Dealers, Inc. (Capital Brokerage Corporation
does business in Indiana, Minnesota, New Mexico, and Texas as GE Capital
Brokerage Corporation.) Capital Brokerage Corporation also serves as principal
underwriter for other variable life insurance and variable annuity policies we
issue. However, Capital Brokerage Corporation has not retained any amounts for
acting as principal underwriter of these other policies.

We pay sales commissions and other expenses associated with the promotion and
sales of the Policies to broker/dealers. First-year commissions depend on the
Insured's Age, risk class, and the size of the Policy. In the first Policy
year, the broker/dealer will receive a commission of up to 90% of the maximum
commissionable premium plus up to 3% of premiums paid in excess of the maximum
commissionable premium. In renewal years, the broker/dealer receives up to 3%
of the premiums paid. We may pay a trail commission equal to an annual rate of
0.25% of Account Value (less any Policy Debt) on Policies after the fifth
Policy year.

We may also pay override payments, expense allowances, bonuses, wholesaler fees
and training allowances. Registered representatives earn commissions from the
broker/dealer with which they are affiliated and such arrangements may vary. In
addition, registered representatives who meet specified production levels may
qualify, under sales incentive programs adopted by us, to receive non-cash
compensation such as expense-paid trips, expense-paid educational seminars and
merchandise.

Capital Brokerage will receive 12b-1 fees against certain portfolio assets as
compensation for providing certain distribution and shareholder support
services.

LEGAL MATTERS

The legal matters in connection with the Policy described in this prospectus
have been passed on by Donita King, Senior Vice President, General Counsel and
Secretary of GE Life & Annuity. Sutherland Asbill & Brennan LLP of Washington,
D.C. has provided advice on matters relating to the Federal securities laws.

                                       59
<PAGE>

EXPERTS

The consolidated financial statements of GE Life and Annuity Assurance Company
and subsidiary as of December 31, 1999 and 1998, and for each of the years in
the three-year period ended December 31, 1999, and the financial statements of
GE Life & Annuity Separate Account II, as of December 31, 1999 and for each of
the years or lesser periods in the three-year period ended December 31, 1999,
have been included herein in reliance upon the reports of KPMG LLP, independent
certified public accountants, appearing elsewhere herein, and upon the
authority of said firm as experts in accounting and auditing.

The report of KPMG LLP dated January 21, 2000 with respect to the consolidated
financial statements of GE Life and Annuity Assurance Company and subsidiary,
contains an explanatory paragraph that states that the Company changed its
method of accounting for insurance-related assessments in 1999.

ACTUARIAL MATTERS

Actuarial matters included in this Prospectus have been examined by Paul Haley,
an actuary of GE Life & Annuity, whose opinion we filed as an exhibit to the
registration statement.

FINANCIAL STATEMENTS

You should distinguish the consolidated financial statements of GE Life &
Annuity and subsidiary included in this prospectus from the financial
statements of Separate Account II. Please consider the financial statements of
GE Life & Annuity only as bearing on our ability to meet our obligations under
the Policies. You should not consider the financial statements of GE Life &
Annuity and subsidiary as affecting the investment performance of the assets
held in Separate Account II.

The Separate Account II financial statements included in this Prospectus
profile have several Subaccounts that are not available to this Policy. The new
Subaccounts in Separate Account II that are available to this Policy did not
begin operation before the date of this Prospectus.

                                       60
<PAGE>

EXECUTIVE OFFICERS AND DIRECTORS

We are managed by a board of directors. The following table sets forth the
name, address and principal occupations during the past five years of each of
our executive officers and directors.

<TABLE>
<CAPTION>
                           Positions and Offices with Depositor for Last Five
          Name                                    Years
-------------------------------------------------------------------------------
 <C>                     <S>
 Pamela S. Schutz        Chairman of the Board, President, and Chief Executive
                         Officer, GE Life & Annuity since 5/98; President of
                         The Harvest Life Insurance Company 9/97-12/98;
                         President, GE Capital Realty Group 2/78-5/97. Senior
                         Vice President, Investments GE Life & Annuity since
                         1999; Director, GE Life & Annuity, 5/96; Director,
                         GNA, 4/94.

 Selwyn L. Flournoy, Jr. Director, GE Life & Annuity since 5/89; Senior Vice
                         President, GE Life & Annuity, since 1980; Chief
                         Financial Officer 1980-1998

 Victor C. Moses         Senior Vice President, Investments GE Life & Annuity
                         since 1999; Director GE Life & Annuity, 5/96;
                         Director, GNA since 4/94; Senior Vice President,
                         Business Development and Chief Actuary of GNA since
                         May, 1993.

 Thomas M. Stinson       Director and Senior Vice President, GE Life and
                         Annuity Assurance Company, since 4/00. President;
                         Personal Financial Services, General Manager, Home
                         Depot Credit Card Services 1996-1999.

 Leon E. Roday           Senior Vice President & Director, GE Life & Annuity
                         since 6/99; Senior Vice President & Director, GE
                         Financial Assurance since 1996. LeBoeuf, Lamb, Greene
                         & MacRae, L.L.P. 1982-1996.

 Geoffrey S. Stiff       Senior Vice President, GE Life & Annuity, since 3/99;
                         Director, GE Life & Annuity, since 5/96; Vice
                         President, GE Life & Annuity 5/96-3/99; Director of
                         GNA since April, 1994; Senior Vice President, Chief
                         Financial Officer and Treasurer of GNA since May,
                         1993; Senior Vice President, Controller and Treasurer
                         of GNA Investors Trust since 1993.

 Donita M. King          Senior Vice President, General Counsel and Secretary,
                         GE Life & Annuity since 3/99; Assistant General
                         Counsel, Prudential Insurance Company of America,
                         3/89-3/99.

 Elliot A. Rosenthal     Director and Senior Vice President of GE Life and
                         Annuity Assurance Company since June, 2000; Senior
                         Vice President and Senior Investment Officer of the GE
                         Financial Assurance Institutional Stable Value Group
                         since 1982.

 Timothy C. Stonesifer   Senior Vice President and Chief Financial Officer of
                         GE Life and Annuity Assurance Company since July,
                         2000; Chief Financial Officer of GE Financial
                         Assurance, 2/98 to 7/2000; Auditor and Financial
                         Analyst, General Electric Corporation, 7/89-2/98.

 Gary T. Prizzia         Treasurer, GE Life and Annuity Assurance/GE Financial
                         Assurance Company since 1/00. Treasurer/Risk Manager,
                         Budapest Bank, 10/96-01/00.

 Kelly L. Groh           Vice President and Controller/Sr. Finance Analyst, GE
                         Life and Annuity Assurance Company since 3/96; Staff
                         Accountant, Price Waterhouse, 9/90-3/96.
-------------------------------------------------------------------------------
</TABLE>

The principal business address of each person listed, unless otherwise
indicated, is GE Life and Annuity Assurance Company, 6610 W. Broad Street,
Richmond, Virginia 23230.

The principal business address for Mr. Roday is GE Life and Annuity Assurance
Company, 6604 W. Broad Street, Richmond, Virginia 23230.

                                       61
<PAGE>



The principal business address for Mr. Stinson is GE Life and Annuity Assurance
Company, 6630 W. Broad Street, Richmond, Virginia 23230.

The principal business address for Mr. Prizzia is GE Life and Annuity Assurance
Company, 6620 W. Broad Street, Richmond, Virginia 23230.

The principal business address for Mr. Moses is GNA Corporation, Two Union
Square, 601 Union Street, Seattle, WA 98101.

OTHER INFORMATION

We have filed a Registration Statement with the SEC, under the Securities Act
of 1933 as amended, for the Policies being offered here. This Prospectus does
not contain all the information in the Registration Statement, its amendments
and exhibits. Please refer to the Registration Statement for further
information about Separate Account II, the Company, and the Policies offered.
Statements in this Prospectus about the content of Policies and other legal
instruments are summaries. For the complete text of those Policies and
instruments, please refer to those documents as filed with the SEC and
available on the SEC's website at http://www.sec.gov.

                                       62
<PAGE>

Hypothetical Illustrations


We have included illustrations in this prospectus, and use them in connection
with your purchase of the Policy. These illustrations are based on hypothetical
rates of return that are not guaranteed. The rates are illustrative only, and
do not represent past or future performance. Your actual Policy values and
benefits will be different from these illustrations.

The illustrations assume you paid planned premiums annually and the return on
the assets in the Investment Subdivisions were a uniform gross annual rate of
0%, 6% or 12%, before deduction of any fees and charges. The values reflect the
deduction of all Policy and Fund fees and charges. The tables also show planned
premiums accumulated at 5% interest. The values under a Policy would be
different from those shown if the returns averaged 0%, 6% or 12% but fluctuated
over and under those averages throughout the years shown. The hypothetical
investment rates of return are illustrative only and should not be deemed a
representation of past or future investment rates of return. Actual rates of
return for a particular Policy may be more or less than the hypothetical
investment rates of return used in the illustrations.

The illustrations assume an average annual expense ratio of .94% of the average
daily net assets of the Funds available under the Policies, based on the Funds'
fees and expenses for the year ended December 31, 1999 as shown in the
Portfolio Annual Expense Table, above. (These fees and expenses, and therefore
the illustrations, reflect certain fee waivers and reimbursements provided by
some of the Funds. We cannot guarantee that these fee waivers and
reimbursements will continue.) For information on Fund fees and expenses, see
the prospectus for the Funds accompanying this prospectus. The illustrations
also take into account the charge by us to an Investment Subdivision for
assuming mortality and expense risks, made daily at an annual rate of .70% of
the net assets of the Investment Subdivision. After deduction of these amounts,
the illustrated gross annual investment rates of return of 0%, 6% and 12%,
correspond to approximate net annual rates of -1.64%, 4.36%, and 10.36%
respectively.

The illustrations reflect premium charge and the monthly deduction for the
hypothetical Insured. We reflect our current charges and the higher guaranteed
charges that we have the contractual right to charge in separate illustrations
on each of the following pages. All the illustrations reflect the fact that no
charges for Federal or state income taxes are currently made against Separate
Account II and assume no Policy Debt or charges for supplemental benefits.

The illustrations reflect our sex distinct rates for no nicotine use. Upon
request, we will furnish a comparable illustration based upon the proposed
Insured's individual circumstances. Such illustrations may assume different
hypothetical rates of return than those illustrated.

                                       63
<PAGE>

Flexible Premium Variable Life Insurance

<TABLE>
<S>                                  <C>                                <C>
Male Issue Age 45                    Initial Specified Amount           $250,000
Preferred No Nicotine Use Under-
 writing Risk                        Initial Premium and Planned
Death Benefit Option A               Premium (Payable Annually) (1)      $13,000
</TABLE>

<TABLE>
<CAPTION>
                     0% Assumed Hypothetical   6% Assumed Hypothetical    12% Assumed Hypothetical
                     Gross Annual Investment   Gross Annual Investment     Gross Annual Investment
         Premiums      Return with Maximum       Return with Maximum         Return with Maximum
        Accumulated      Charges (2)(3)            Charges (2)(3)              Charges (2)(3)
End of     At 5%    ------------------------- ------------------------- -----------------------------
Policy   Interest   Surrender Account  Death  Surrender Account  Death  Surrender  Account    Death
 Year    Per Year     Value    Value  Benefit   Value    Value  Benefit   Value     Value    Benefit
-----------------------------------------------------------------------------------------------------
<S>     <C>         <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>       <C>
1           13,650     8,931   11,183 261,183    9,641   11,893 261,893    10,351    12,603   262,603
2           27,983    19,864   22,117 272,117   21,983   24,236 274,236    24,188    26,441   276,441
3           43,032    30,547   32,799 282,799   34,790   37,042 287,042    39,383    41,636   291,636
4           58,833    40,977   43,229 293,229   48,076   50,328 300,328    56,071    58,323   308,323
5           75,425    51,149   53,402 303,402   61,851   64,104 314,104    74,395    76,647   326,647
6           92,846    61,291   63,316 313,316   76,360   78,385 328,385    94,747    96,772   346,772
7          111,138    71,159   72,959 322,959   91,377   93,177 343,177   117,067   118,867   368,867
8          130,345    80,742   82,317 332,317  106,909  108,484 358,484   141,541   143,116   393,116
9          150,513    90,030   91,380 341,380  122,962  124,312 374,312   168,377   169,727   419,727
10         171,688    99,006  100,131 350,131  139,536  140,661 390,661   197,796   198,921   448,921
15         294,547   138,763  138,763 388,763  230,389  230,389 480,389   393,315   393,315   643,315
20         451,350   166,979  166,979 416,979  333,040  333,040 583,040   701,946   701,946   951,946
25         651,475   180,196  180,196 430,196  445,486  445,486 695,486 1,190,584 1,190,584 1,440,584
30         906,890   170,912  170,912 420,912  560,204  560,204 810,204 1,963,093 1,963,093 2,213,093
35       1,232,872   125,772  125,772 375,772  660,391  660,391 910,391 3,181,580 3,181,580 3,431,580
-----------------------------------------------------------------------------------------------------
</TABLE>
(1) The values illustrated assume that the planned premium of $13,000 is paid
    at the beginning of each Policy year. Values will be different if premiums
    are paid with a different frequency or in different amounts.
(2) The values and benefits are as of the end of the year shown. They assume
    that no Policy loans or withdrawals have been made. Excessive loans or
    withdrawals may cause this Policy to lapse because of insufficient Account
    Value.
(3) The values and benefits are shown using the maximum expense charges and
    cost of insurance rates allowable under the Policy. Accordingly, if the
    assumed hypothetic gross annual investment return were earned, the values
    and benefits of an actual Policy with the listed specifications could never
    be less than those shown, and in some cases may be greater than those
    shown.

The hypothetical gross annual investment rates of return shown above and
elsewhere in this prospectus are illustrative only and should not be deemed a
representation of past or future investment rates of return.

Actual investment rates of return may be more or less than those shown and will
depend on a number of factors, including prevailing interest rates, rates of
inflation, and the allocations made by an owner among the investment options.
The gross hypothetical investment rates of return of 0%, 6%, and 12% shown
above correspond to net annual rates of -1.64%, 4.36%, and 10.36%. The Death
Benefit and Account Value for a policy will be different from those shown if
the actual investment rate of return averages 0%, 6%, and 12% over a period of
years, but fluctuated above or below those averages for individual policy
years. No representations can be made by GE Life & Annuity or the funds that
these hypothetical investment rates of return can be achieved for any one year
or sustained over any period of time.

                                       64
<PAGE>

Flexible Premium Variable Life Insurance

<TABLE>
<S>                                  <C>                                <C>
Male Issue Age 45                    Initial Specified Amount           $250,000
Preferred No Nicotine Use Under-
 writing Risk                        Initial Premium and Planned
Death Benefit Option A               Premium (Payable Annually) (1)      $13,000
</TABLE>

<TABLE>
<CAPTION>
                     0% Assumed Hypothetical    6% Assumed Hypothetical     12% Assumed Hypothetical
                     Gross Annual Investment    Gross Annual Investment      Gross Annual Investment
         Premiums      Return with Current        Return with Current          Return with Current
        Accumulated      Charges (2)(3)             Charges (2)(3)               Charges (2)(3)
End of     At 5%    ------------------------- --------------------------- -----------------------------
Policy   Interest   Surrender Account  Death  Surrender Account   Death   Surrender  Account    Death
 Year    Per Year     Value    Value  Benefit   Value    Value   Benefit    Value     Value    Benefit
-------------------------------------------------------------------------------------------------------
<S>     <C>         <C>       <C>     <C>     <C>       <C>     <C>       <C>       <C>       <C>
1           13,650     9,415   11,668 261,668   10,148   12,400   262,400    10,881    13,133   263,133
2           27,983    20,913   23,165 273,165   23,111   25,363   275,363    25,397    27,650   277,650
3           43,032    32,172   34,424 284,424   36,587   38,840   288,840    41,364    43,617   293,617
4           58,833    43,190   45,442 295,442   50,593   52,845   302,845    58,926    61,178   311,178
5           75,425    53,965   56,217 306,217   65,145   67,398   317,398    78,241    80,493   330,493
6           92,846    64,735   66,760 316,760   80,502   82,527   332,527    99,724   101,749   351,749
7          111,138    75,267   77,067 327,067   96,451   98,251   348,251   123,342   125,142   375,142
8          130,345    85,554   87,129 337,129  113,007  114,582   364,582   149,301   150,876   400,876
9          150,513    95,595   96,945 346,945  130,193  131,543   381,543   177,842   179,192   429,192
10         171,688   105,381  106,506 356,506  148,020  149,145   399,145   209,215   210,340   460,340
15         294,547   152,490  152,490 402,490  249,900  249,900   499,900   422,325   422,325   672,325
20         451,350   193,491  193,491 443,491  373,164  373,164   623,164   767,774   767,774 1,017,774
25         651,475   227,297  227,297 477,297  521,270  521,270   771,270 1,328,254 1,328,254 1,578,254
30         906,890   251,997  251,997 501,997  697,234  697,234   947,234 2,237,498 2,237,498 2,487,498
35       1,232,872   265,130  265,130 515,130  904,119  904,119 1,154,119 3,714,035 3,714,035 3,964,035
-------------------------------------------------------------------------------------------------------
</TABLE>
(1) The values illustrated assume that the planned premium of $13,000 is paid
    at the beginning of each Policy year. Values will be different if premiums
    are paid with a different frequency or in different amounts.
(2) The values and benefits are as of the end of the year shown. They assume
    that no Policy loans or withdrawals have been made. Excessive loans or
    withdrawals may cause this Policy to lapse because of insufficient Account
    Value.
(3) The values and benefits are shown using the expense charges and cost of
    insurance rates currently in effect. Although GE Life & Annuity anticipates
    deducting these charges for the forseeable future, THESE CHARGES ARE NOT
    GUARANTEED AND COULD BE RAISED AT THE DISCRETION OF GE LIFE & ANNUITY.
    Accordingly, even if the assumed hypothetical gross annual investment
    return were earned, the values and benefits under an actual Policy with the
    listed specifications may be less than those shown if the cost of insurance
    charges were increased.

The hypothetical gross annual investment rates of return shown above and
elsewhere in this prospectus are illustrative only and should not be deemed a
representation of past or future investment rates of return.

Actual investment rates of return may be more or less than those shown and will
depend on a number of factors, including prevailing interest rates, rates of
inflation, and the allocations made by an owner among the investment options.
The gross hypothetical investment rates of return of 0%, 6%, and 12% shown
above correspond to net annual rates of -1.64%, 4.36%, and 10.36%. The Death
Benefit and Account Value for a policy will be different from those shown if
the actual investment rate of return averages 0%, 6%, and 12% over a period of
years, but fluctuated above or below those averages for individual policy
years. No representations can be made by GE Life & Annuity or the funds that
these hypothetical investment rates of return can be achieved for any one year
or sustained over any period of time.

                                       65
<PAGE>

Flexible Premium Variable Life Insurance

<TABLE>
<S>                                  <C>                                <C>
Male Issue Age 45                    Initial Specified Amount           $250,000
Preferred No Nicotine Use Under-
 writing Risk                        Initial Premium and Planned
Death Benefit Option B               Premium (Payable Annually) (1)       $4,750
</TABLE>

<TABLE>
<CAPTION>
                     0% Assumed Hypothetical   6% Assumed Hypothetical    12% Assumed Hypothetical
                     Gross Annual Investment   Gross Annual Investment     Gross Annual Investment
         Premiums      Return with Maximum       Return with Maximum         Return with Maximum
        Accumulated      Charges (2)(3)            Charges (2)(3)              Charges (2)(3)
End of     At 5%    ------------------------- ------------------------- -----------------------------
Policy   Interest   Surrender Account  Death  Surrender Account  Death  Surrender  Account    Death
 Year    Per Year     Value    Value  Benefit   Value    Value  Benefit   Value     Value    Benefit
-----------------------------------------------------------------------------------------------------
<S>     <C>         <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>       <C>
1           4,988     1,235    3,488  250,000    1,475    3,728 250,000     1,716     3,968   250,000
2          10,224     4,612    6,865  250,000    5,312    7,564 250,000     6,041     8,294   250,000
3          15,723     7,877   10,129  250,000    9,259   11,511 250,000    10,759    13,011   250,000
4          21,497    11,027   13,280  250,000   13,319   15,572 250,000    15,909    18,162   250,000
5          27,559    14,059   16,311  250,000   17,492   19,745 250,000    21,533    23,786   250,000
6          33,925    17,196   19,221  250,000   22,009   24,034 250,000    27,909    29,934   250,000
7          40,608    20,199   21,999  250,000   26,631   28,431 250,000    34,853    36,653   250,000
8          47,626    23,056   24,631  250,000   31,357   32,932 250,000    42,421    43,996   250,000
9          54,995    25,760   27,110  250,000   36,181   37,531 250,000    50,676    52,026   250,000
10         62,732    28,294   29,419  250,000   41,096   42,221 250,000    59,686    60,811   250,000
15        107,623    38,049   38,049  250,000   66,924   66,924 250,000   119,469   119,469   250,000
20        164,916    40,121   40,121  250,000   93,217   93,217 250,000   216,807   216,807   264,504
25        238,039    30,960   30,960  250,000  119,809  119,809 250,000   376,083   376,083   436,256
30        331,364       209      209  250,000  145,321  145,321 250,000   631,151   631,151   675,331
35        450,473       *        *       *     167,527  167,527 250,000 1,044,676 1,044,676 1,096,910
-----------------------------------------------------------------------------------------------------
</TABLE>
 * Premium in addition to the planned premium is required to keep the policy in
   effect.
(1) The values illustrated assume that the planned premium of $4,750 is paid at
    the beginning of each Policy year. Values will be different if premiums are
    paid with a different frequency or in different amounts.
(2) The values and benefits are as of the end of the year shown. They assume
    that no Policy loans or withdrawals have been made. Excessive loans or
    withdrawals may cause this Policy to lapse because of insufficient Account
    Value.
(3) The values and benefits are shown using the maximum expense charges and
    cost of insurance rates allowable under the Policy. Accordingly, if the
    assumed hypothetic gross annual investment return were earned, the values
    and benefits of an actual Policy with the listed specifications could never
    be less than those shown, and in some cases may be greater than those
    shown.

The hypothetical gross annual investment rates of return shown above and
elsewhere in this prospectus are illustrative only and should not be deemed a
representation of past or future investment rates of return.

Actual investment rates of return may be more or less than those shown and will
depend on a number of factors, including prevailing interest rates, rates of
inflation, and the allocations made by an owner among the investment options.
The gross hypothetical investment rates of return of 0%, 6%, and 12% shown
above correspond to net annual rates of -1.64%, 4.36%, and 10.36%. The Death
Benefit and Account Value for a policy will be different from those shown if
the actual investment rate of return averages 0%, 6%, and 12% over a period of
years, but fluctuated above or below those averages for individual policy
years. No representations can be made by GE Life & Annuity or the funds that
these hypothetical investment rates of return can be achieved for any one year
or sustained over any period of time.

                                       66
<PAGE>

Flexible Premium Variable Life Insurance

<TABLE>
<S>                                  <C>                                <C>
Male Issue Age 45                    Initial Specified Amount           $250,000
Preferred No Nicotine Use Under-
 writing Risk                        Initial Premium and Planned
Death Benefit Option B               Premium (Payable Annually) (1)       $4,750
</TABLE>

<TABLE>
<CAPTION>
                     0% Assumed Hypothetical   6% Assumed Hypothetical    12% Assumed Hypothetical
                     Gross Annual Investment   Gross Annual Investment     Gross Annual Investment
         Premiums      Return with Current       Return with Current         Return with Current
        Accumulated      Charges (2)(3)            Charges (2)(3)              Charges (2)(3)
End of     At 5%    ------------------------- ------------------------- -----------------------------
Policy   Interest   Surrender Account  Death  Surrender Account  Death  Surrender  Account    Death
 Year    Per Year     Value    Value  Benefit   Value    Value  Benefit   Value     Value    Benefit
-----------------------------------------------------------------------------------------------------
<S>     <C>         <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>       <C>
1           4,988     1,554    3,807  250,000    1,807    4,060 250,000     2,061     4,313   250,000
2          10,224     5,330    7,582  250,000    6,077    8,330 250,000     6,856     9,109   250,000
3          15,723     9,005   11,258  250,000   10,496   12,749 250,000    12,112    14,364   250,000
4          21,497    12,578   14,830  250,000   15,066   17,319 250,000    17,873    20,125   250,000
5          27,559    16,045   18,297  250,000   19,791   22,044 250,000    24,191    26,443   250,000
6          33,925    19,642   21,667  250,000   24,914   26,939 250,000    31,361    33,386   250,000
7          40,608    23,138   24,938  250,000   30,210   32,010 250,000    39,219    41,019   250,000
8          47,626    26,523   28,098  250,000   35,679   37,254 250,000    47,833    49,408   250,000
9          54,995    29,800   31,150  250,000   41,330   42,680 250,000    57,288    58,638   250,000
10         62,732    32,958   34,083  250,000   47,163   48,288 250,000    67,670    68,795   250,000
15        107,623    48,638   48,638  250,000   81,083   81,083 250,000   139,121   139,121   250,000
20        164,916    61,311   61,311  250,000  121,752  121,752 250,000   256,136   256,136   312,487
25        238,039    70,411   70,411  250,000  171,680  171,680 250,000   446,755   446,755   518,236
30        331,364    74,570   74,570  250,000  234,876  234,876 251,318   756,708   756,708   809,678
35        450,473    71,755   71,755  250,000  314,985  314,985 330,734 1,263,058 1,263,058 1,326,211
-----------------------------------------------------------------------------------------------------
</TABLE>
(1) The values illustrated assume that the planned premium of $4,750 is paid at
    the beginning of each Policy year. Values will be different if premiums are
    paid with a different frequency or in different amounts.
(2) The values and benefits are as of the end of the year shown. They assume
    that no Policy loans or withdrawals have been made. Excessive loans or
    withdrawals may cause this Policy to lapse because of insufficient Account
    Value.
(3) The values and benefits are shown using the expense charges and cost of
    insurance rates currently in effect. Although GE Life & Annuity anticipates
    deducting these charges for the forseeable future, THESE CHARGES ARE NOT
    GUARANTEED AND COULD BE RAISED AT THE DISCRETION OF GE LIFE & ANNUITY.
    Accordingly, even if the assumed hypothetical gross annual investment
    return were earned, the values and benefits under an actual Policy with the
    listed specifications may be less than those shown if the cost of insurance
    charges were increased.

The hypothetical gross annual investment rates of return shown above and
elsewhere in this prospectus are illustrative only and should not be deemed a
representation of past or future investment rates of return.

Actual investment rates of return may be more or less than those shown and will
depend on a number of factors, including prevailing interest rates, rates of
inflation, and the allocations made by an owner among the investment options.
The gross hypothetical investment rates of return of 0%, 6%, and 12% shown
above correspond to net annual rates of -1.64%, 4.36%, and 10.36%. The Death
Benefit and Account Value for a policy will be different from those shown if
the actual investment rate of return averages 0%, 6%, and 12% over a period of
years, but fluctuated above or below those averages for individual policy
years. No representations can be made by GE Life & Annuity or the funds that
these hypothetical investment rates of return can be achieved for any one year
or sustained over any period of time.

                                       67
<PAGE>



                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                              Financial Statements

                     For the six months ended June 30, 2000

                                  (Unaudited)
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                               Table of Contents

                     For the six months ended June 30, 2000

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Financial Statements (Unaudited):
  Statements of Assets and Liabilities.....................................  F-1
  Statements of Operations.................................................  F-9
  Statements of Changes in Net Assets...................................... F-15

Notes to Financial Statements (Unaudited).................................. F-21
</TABLE>
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Assets and Liabilities

                                 June 30, 2000
                                  (Unaudited)

<TABLE>
<CAPTION>
                                         GE Investments Funds, Inc.
                          --------------------------------------------------------
                                       Money     Total   International Real Estate
                           S&P 500    Market    Return      Equity     Securities
                          Index Fund   Fund      Fund        Fund         Fund
Assets                    ---------- --------- --------- ------------- -----------
<S>                       <C>        <C>       <C>       <C>           <C>
Investment in GE
 Investments
Funds, Inc., at fair
 value (note 2):
 S&P 500 Index Fund
  (338,618 shares;
  cost -- $8,072,697)...  $9,457,611       --        --         --           --
 Money Market Fund
  (7,461,033 shares;
  cost -- $7,461,032)...         --  7,461,033       --         --           --
 Total Return Fund
  (263,421 shares;
  cost -- $4,002,407)...         --        --  4,309,568        --           --
 International Equity
  Fund (22,468 shares;
  cost -- $291,635).....         --        --        --     332,523          --
 Real Estate Securities
  Fund (44,546 shares;
  cost -- $558,717).....         --        --        --         --       563,063
Receivable from affili-
 ate....................         307     5,273       --          16          --
Receivable for units
 sold...................       2,699   283,840        52        438           56
                          ---------- --------- ---------    -------      -------
 Total assets...........   9,460,617 7,750,146 4,309,620    332,977      563,119
                          ========== ========= =========    =======      =======
Liabilities
Accrued expenses payable
 to affiliate (note 3)..       3,660    19,321    18,741      1,481        1,220
                          ---------- --------- ---------    -------      -------
 Total liabilities......       3,660    19,321    18,741      1,481        1,220
                          ---------- --------- ---------    -------      -------
Net assets attributable
 to variable life poli-
 cyholders..............  $9,456,957 7,730,825 4,290,879    331,496      561,899
                          ========== ========= =========    =======      =======
Outstanding units: Type
 I (note 2).............      83,283   176,923    97,826      5,570       18,109
                          ========== ========= =========    =======      =======
Net asset value per
 unit: Type I...........  $    62.43     18.20     41.08      19.52        17.54
                          ========== ========= =========    =======      =======
Outstanding units: Type
 II (note 2)............      68,198   247,847     6,626     11,412       13,926
                          ========== ========= =========    =======      =======
Net asset value per
 unit: Type II..........  $    62.43     18.20     41.08      19.52        17.54
                          ========== ========= =========    =======      =======
</TABLE>

                                      F-1
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued

                                 June 30, 2000
                                  (Unaudited)

<TABLE>
<CAPTION>
                                       GE Investments Funds, Inc. (continued)
                                       ---------------------------------------
                                               Mid-Cap                 Premier
                                       Global   Value           U.S.   Growth
                                       Income  Equity  Income  Equity  Equity
                                        Fund    Fund    Fund    Fund    Fund
Assets                                 ------- ------- ------- ------- -------
<S>                                    <C>     <C>     <C>     <C>     <C>
Investment in GE Investments
Funds, Inc., at fair value (note 2):
 Global Income Fund (9,355 shares;
  cost -- $92,536).................... $88,688     --      --      --      --
 Mid-Cap Value Equity Fund (39,013
  shares;
  cost -- $577,356)...................     --  589,491     --      --      --
 Income Fund (40,412 shares; cost --
   $487,599)..........................     --      --  480,904     --      --
 U.S. Equity Fund (10,989 shares;
  cost -- $398,215)...................     --      --      --  417,458     --
 Premier Growth Equity Fund (3,372
  shares;
  cost -- $289,122)...................     --      --      --      --  297,345
Receivable from affiliate.............       3     --        2      24      11
Receivable for units sold.............     --      --      --       39     538
                                       ------- ------- ------- ------- -------
 Total assets.........................  88,691 589,491 480,906 417,521 297,894
                                       ======= ======= ======= ======= =======
Liabilities
Accrued expenses payable to affiliate
 (note 3).............................     942   1,293   3,958      64      46
                                       ------- ------- ------- ------- -------
 Total liabilities....................     942   1,293   3,958      64      46
                                       ------- ------- ------- ------- -------
Net assets attributable to variable
 life policyholders................... $87,749 588,198 476,948 417,457 297,848
                                       ======= ======= ======= ======= =======
Outstanding units: Type I (note 2)....   3,749   8,990  36,175   2,445  11,372
                                       ======= ======= ======= ======= =======
Net asset value per unit: Type I...... $ 10.48   15.52   10.83   12.70   11.70
                                       ======= ======= ======= ======= =======
Outstanding units: Type II (note 2)...   4,624  28,909   7,864  30,425  14,085
                                       ======= ======= ======= ======= =======
Net asset value per unit: Type II..... $ 10.48   15.52   10.83   12.70   11.70
                                       ======= ======= ======= ======= =======
</TABLE>

                                      F-2
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued
                                 June 30, 2000
                                  (Unaudited)

<TABLE>
<CAPTION>
                                   Oppenheimer Variable Account Funds
                          -----------------------------------------------------
                                     Capital    Aggressive   High     Multiple
                            Bond   Appreciation   Growth    Income   Strategies
                          Fund/VA    Fund/VA     Fund/VA    Fund/VA   Fund/VA
Assets                    -------- ------------ ---------- --------- ----------
<S>                       <C>      <C>          <C>        <C>       <C>
Investment in Oppen-
 heimer Variable Account
 Funds, at fair value
 (note 2):
 Bond Fund/VA (54,529
  shares;
  cost -- $623,215).....  $589,459        --          --         --        --
 Capital Appreciation
  Fund/VA (109,861
  shares;
  cost -- $3,866,336)...       --   5,618,298         --         --        --
 Aggressive Growth
  Fund/VA (85,973
  shares;
  cost -- $4,509,875)...       --         --    8,308,387        --        --
 High Income Fund/VA
  (236,060 shares;
  cost -- $2,522,977)...       --         --          --   2,259,093       --
 Multiple Strategies
  Fund/VA (65,661
  shares;
  cost -- $1,047,693)...       --         --          --         --  1,089,320
Receivable for units
 sold...................        37      3,654      10,724         93       --
                          --------  ---------   ---------  --------- ---------
 Total assets...........   589,496  5,621,952   8,319,111  2,259,186 1,089,320
                          ========  =========   =========  ========= =========
Liabilities
Accrued expenses payable
 to affiliate (note 3)..     1,334      1,818       3,799      1,162     1,305
Payable for units with-
 drawn..................       --         --          --         --      2,891
                          --------  ---------   ---------  --------- ---------
 Total liabilities......     1,334      1,818       3,799      1,162     4,196
                          --------  ---------   ---------  --------- ---------
Net assets attributable
 to variable life
 policyholders..........  $588,162  5,620,134   8,315,312  2,258,024 1,085,124
                          ========  =========   =========  ========= =========
Outstanding units: Type
 I (note 2).............    18,277     57,624      76,521     51,162    23,913
                          ========  =========   =========  ========= =========
Net asset value per
 unit: Type I...........  $  23.63      79.61      100.02      35.10     36.92
                          ========  =========   =========  ========= =========
Outstanding units: Type
 II (note 2)............     6,614     12,972       6,616     13,170     5,478
                          ========  =========   =========  ========= =========
Net asset value per
 unit: Type II..........  $  23.63      79.61      100.02      35.10     36.92
                          ========  =========   =========  ========= =========
</TABLE>

                                      F-3
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued

                                 June 30, 2000
                                  (Unaudited)

<TABLE>
<CAPTION>
                                               Variable Insurance         Variable Insurance    Variable Insurance
                                                Products Fund II          Products Fund III        Products Fund
                                         ------------------------------- -------------------- -----------------------
                                          Equity-                          Asset              Growth &     Growth
                                           Income     Growth   Overseas   Manager  Contrafund  Income   Opportunities
                                         Portfolio  Portfolio  Portfolio Portfolio Portfolio  Portfolio   Portfolio
Assets                                   ---------- ---------- --------- --------- ---------- --------- -------------
<S>                                      <C>        <C>        <C>       <C>       <C>        <C>       <C>
Investment in Variable Insurance
 Products Fund, at fair value (note 2):
 Equity-Income Portfolio (300,781
  shares; cost -- $6,780,314)..........  $6,890,890        --        --        --        --         --         --
 Growth Portfolio (212,916 shares;
  cost -- $8,825,065)..................         --  10,973,670       --        --        --         --         --
 Overseas Portfolio (119,004 shares;
  cost -- $2,423,759)..................         --         --  2,791,845       --        --         --         --
Investment in Variable Insurance
 Products Fund II, at fair value
 (note 2):
 Asset Manager Portfolio (282,837
  shares; cost -- $4,547,148)..........         --         --        --  4,678,121       --         --         --
 Contrafund Portfolio (220,762 shares;
  cost -- $5,281,798)..................         --         --        --        --  5,538,907        --         --
Investment in Variable Insurance
 Product Fund III, at fair value
 (note 2):
 Growth & Income Portfolio (71,227
  shares; cost -- $1,096,738)..........         --         --        --        --        --   1,102,595        --
 Growth Opportunities Portfolio (23,075
  shares; cost --  $485,551)...........         --         --        --        --        --         --     475,574
Receivable from affiliate..............         --         --        --        --          8        --         --
Receivable for units sold..............         --       8,228       --        --      4,938        --         --
                                         ---------- ---------- --------- --------- ---------  ---------    -------
 Total assets..........................   6,890,890 10,981,898 2,791,845 4,678,121 5,543,853  1,102,595    475,574
                                         ========== ========== ========= ========= =========  =========    =======
Liabilities
Accrued expenses payable to affiliate
 (note 3)..............................       3,598      2,940     1,456     1,566     3,192      1,351      1,171
Payable for units withdrawn............      11,448      5,096       354     4,512     3,655        --         --
                                         ---------- ---------- --------- --------- ---------  ---------    -------
Total liabilities......................      15,046      8,036     1,810     6,078     6,847      1,351      1,171
                                         ---------- ---------- --------- --------- ---------  ---------    -------
Net assets attributable to variable
 life policyholders....................  $6,875,844 10,973,862 2,790,035 4,672,043 5,537,006  1,101,244    474,403
                                         ========== ========== ========= ========= =========  =========    =======
Outstanding units: Type I (note 2).....     133,708    111,214    72,026   142,924   107,763     17,001     14,398
                                         ========== ========== ========= ========= =========  =========    =======
Net asset value per unit: Type I.......  $    45.67      85.02     36.07     31.76     32.50      16.88      15.17
                                         ========== ========== ========= ========= =========  =========    =======
Outstanding units: Type II (note 2)....      16,847     17,860     5,324     4,180    62,607     48,239     16,874
                                         ========== ========== ========= ========= =========  =========    =======
Net asset value per unit: Type II......  $    45.67      85.02     36.07     31.76     32.50      16.88      15.17
                                         ========== ========== ========= ========= =========  =========    =======
</TABLE>

                                      F-4
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued

                                 June 30, 2000
                                  (Unaudited)

<TABLE>
<CAPTION>
                                 Federated                                    PBHG Insurance
                              Insurance Series       Alger American Fund     Series Fund, Inc.
                          ------------------------ ------------------------ -------------------
                                    High                                      PBHG
                          American Income              Small                Large Cap   PBHG
                          Leaders   Bond   Utility Capitalization  Growth    Growth   Growth II
                          Fund II  Fund II Fund II   Portfolio    Portfolio Portfolio Portfolio
Assets                    -------- ------- ------- -------------- --------- --------- ---------
<S>                       <C>      <C>     <C>     <C>            <C>       <C>       <C>
Investments in Federated
 Insurance Series, at
 fair value (note 2):
 American Leaders Fund
  II
  (31,303 shares; cost --
  $637,602).............  $600,698     --      --          --           --       --         --
 High Income Bond Fund
  II
  (36,673 shares; cost
  -- $371,081)..........       --  334,461     --          --           --       --         --
 Utility Fund II
  (29,778 shares; cost
  -- $401,807)..........       --      --  401,707         --           --       --         --
Investment in Alger
 American, at fair value
 (note 2):
 Small Capitalization
  Portfolio
  (69,087 shares; cost
  -- $2,618,008)........       --      --      --    2,228,739          --       --         --
 Growth Portfolio
  (68,149 shares; cost
  -- $3,894,560)........       --      --      --          --     3,911,733      --         --
Investment in PBHG
 Insurance Series Fund,
 Inc., at fair value
 (note 2):
 PBHG Large Cap Growth
  Portfolio
  (17,029 shares; cost
  -- $385,379)..........       --      --      --          --           --   512,232        --
 PBHG Growth II Portfo-
  lio
  (42,507 shares;
  cost -- $942,566).....       --      --      --          --           --       --   1,176,603
Receivable from affili-
 ate....................       --      --       12         --           --       --          33
Receivable for units
 sold...................        27     --      --        4,145        5,101      157      3,294
                          -------- ------- -------   ---------    ---------  -------  ---------
 Total assets...........   600,725 334,461 401,719   2,232,884    3,916,834  512,389  1,179,930
                          ======== ======= =======   =========    =========  =======  =========
Liabilities
Accrued expenses payable
 to affiliate (note 3)..     1,171   1,104     578       2,658        1,892    2,547      2,896
Payable for units with-
 drawn..................       --      --      --           79          --     1,301        --
                          -------- ------- -------   ---------    ---------  -------  ---------
 Total liabilities......     1,171   1,104     578       2,737        1,892    3,848      2,896
                          -------- ------- -------   ---------    ---------  -------  ---------
Net assets attributable
 to variable life
 policyholders..........  $599,554 333,357 401,141   2,230,147    3,914,942  508,541  1,177,034
                          ======== ======= =======   =========    =========  =======  =========
Outstanding units: Type
 I (note 2).............    16,598  12,381  12,273      91,219       77,183   12,551     20,686
                          ======== ======= =======   =========    =========  =======  =========
Net asset value per
 unit: Type I...........  $  17.22   15.51   19.23       17.49        27.30    29.42      27.07
                          ======== ======= =======   =========    =========  =======  =========
Outstanding units: Type
 II (note 2)............    18,219   9,112   8,587      36,291       66,221    4,735     22,796
                          ======== ======= =======   =========    =========  =======  =========
Net asset value per
 unit: Type II..........  $  17.22   15.51   19.23       17.49        27.30    29.42      27.07
                          ======== ======= =======   =========    =========  =======  =========
</TABLE>


                                      F-5
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued

                                 June 30, 2000
                                  (Unaudited)

<TABLE>
<CAPTION>
                                             Janus Aspen Series
                             ---------------------------------------------------
                             Aggressive           Worldwide            Flexible
                               Growth    Growth     Growth   Balanced   Income
                             Portfolio  Portfolio Portfolio  Portfolio Portfolio
                             ---------- --------- ---------- --------- ---------
<S>                          <C>        <C>       <C>        <C>       <C>
Assets
Investment in Janus Aspen
 Series, at fair value
 (note 2):
 Aggressive Growth Portfo-
  lio
  (174,491 shares; cost --
  $8,684,298)..............  $9,736,602       --         --        --       --
 Growth Portfolio (224,331
  shares; cost --
   $6,262,654).............         --  7,378,236        --        --       --
 Worldwide Growth Portfolio
  (218,165 shares; cost --
  $6,822,196)..............         --        --  10,478,475       --       --
 Balanced Portfolio
  (101,912 shares; cost --
   $2,310,060).............         --        --         --  2,682,318      --
 Flexible Income Portfolio
  (15,234 shares; cost --
  $178,712)................         --        --         --        --   171,380
Receivable from affiliate..         110        96        183        21      --
Receivable for units sold..       7,018     2,264      2,053     3,368      --
                             ---------- --------- ---------- ---------  -------
 Total assets..............   9,743,730 7,380,596 10,480,711 2,685,707  171,380
                             ========== ========= ========== =========  =======
Liabilities
Accrued expenses payable to
 affiliate (note 3)........      10,008     1,909      2,800     1,583    1,167
Payable for units with-
 drawn.....................         --     15,868        597     1,119      --
                             ---------- --------- ---------- ---------  -------
 Total liabilities.........      10,008    17,777      3,397     2,702    1,167
                             ---------- --------- ---------- ---------  -------
Net assets attributable to
 variable life policyhold-
 ers.......................  $9,733,722 7,362,819 10,477,314 2,683,005  170,213
                             ========== ========= ========== =========  =======
Outstanding units: Type I
 (note 2)..................     114,933   128,148    187,553    63,569    4,342
                             ========== ========= ========== =========  =======
Net asset value per unit:
 Type I....................  $    52.38     35.39      40.63     25.07    13.94
                             ========== ========= ========== =========  =======
Outstanding units: Type II
 (note 2)..................      70,896    79,900     70,318    43,452    7,869
                             ========== ========= ========== =========  =======
Net asset value per unit:
 Type II...................  $    52.38     35.39      40.63     25.07    13.94
                             ========== ========= ========== =========  =======
</TABLE>


                                      F-6
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued

                                 June 30, 2000
                                  (Unaudited)

<TABLE>
<CAPTION>
                                         Janus Aspen Series (continued)
                                 -----------------------------------------------
                                                             Global
                                 International   Capital      Life      Global
                                    Growth     Appreciation Sciences  Technology
                                   Portfolio    Portfolio   Portfolio Portfolio
                                 ------------- ------------ --------- ----------
<S>                              <C>           <C>          <C>       <C>
Assets
Investment in Janus Aspen
 Series, at fair value (note
 2):
 International Growth Portfolio
  (72,390 shares; cost--
  $2,098,549)..................   $2,873,172          --        --         --
 Capital Appreciation Portfolio
  (92,243 shares; cost--
  $2,704,059)..................          --     2,926,876       --         --
 Global Life Sciences (1,419
  shares; cost--$11,629).......          --           --     12,231        --
 Global Technology (1,725
  shares; cost--15,066)........          --           --        --      16,935
Receivable from affiliate......          113           54       --         --
Receivable for units sold......        2,174        1,654       --         --
                                  ----------    ---------    ------     ------
 Total assets..................    2,875,459    2,928,584    12,231     16,935
                                  ==========    =========    ======     ======
Liabilities
Accrued expenses payable to af-
 filiate (note 3)..............        2,281        8,781         3          3
Payable for units withdrawn....        1,434          --        --         --
                                  ----------    ---------    ------     ------
 Total liabilities.............        3,715        8,781         3          3
                                  ----------    ---------    ------     ------
Net assets attributable to
 variable life policyholders...   $2,871,744    2,919,803    12,228     16,932
                                  ==========    =========    ======     ======
Outstanding units: Type I (note
 2)............................       40,938       24,099       --         753
                                  ==========    =========    ======     ======
Net asset value per unit: Type
 I.............................   $    29.80        31.32     10.67      10.23
                                  ==========    =========    ======     ======
Outstanding units: Type II
 (note 2)......................       55,429       69,126     1,146        902
                                  ==========    =========    ======     ======
Net asset value per unit: Type
 II............................   $    29.80        31.32     10.67      10.23
                                  ==========    =========    ======     ======
</TABLE>



                                      F-7
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued

                                 June 30, 2000
                                  (Unaudited)

<TABLE>
<CAPTION>
                                      Goldman Sachs
                                        Variable
                                        Insurance         Salomon Brothers
                                          Trust      Variable Series Funds Inc.
                                     --------------- --------------------------
                                     Growth
                                       and   Mid Cap Strategic           Total
                                     Income   Value    Bond    Investors Return
                                      Fund    Fund     Fund      Fund     Fund
                                     ------- ------- --------- --------- ------
<S>                                  <C>     <C>     <C>       <C>       <C>
Assets
Investment in Goldman Sachs
 Variable Insurance Trust, at fair
 value (note 2):
 Growth and Income Fund (6,778
  shares; cost -- $73,267).........  $74,352     --      --        --      --
 Mid Cap Value Fund (21,748 shares;
  cost -- $183,617)................      --  190,296     --        --      --
Investment in Salomon Brothers
 Variable Series Funds Inc., at
 fair value (note 2):
 Strategic Bond Fund (6,783 shares;
  cost -- $67,476).................      --      --   67,157       --      --
 Investors Fund (2,259 shares;
  cost -- $29,439).................      --      --      --     30,156     --
 Total Return Fund (185 shares;
  cost -- $2,411)..................      --      --      --        --    1,947
Receivable from affiliate..........        3      31       3         1     --
                                     ------- -------  ------    ------   -----
 Total assets......................   74,355 190,327  67,160    30,157   1,947
                                     ======= =======  ======    ======   =====
Liabilities
Accrued expenses payable to affili-
 ate (note 3)......................       12      29      10         5       1
                                     ------- -------  ------    ------   -----
Total liabilities..................       12      29      10         5       1
                                     ------- -------  ------    ------   -----
Net assets attributable to variable
 life policyholders................  $74,343 190,298  67,150    30,152   1,946
                                     ======= =======  ======    ======   =====
Outstanding units: Type I (note
 2)................................       28  11,141     --        200     171
                                     ======= =======  ======    ======   =====
Net asset value per unit: Type I...  $  9.34    8.75   10.44     14.66   10.99
                                     ======= =======  ======    ======   =====
Outstanding units: Type II (note
 2)................................    7,932  10,607   6,432     1,856       6
                                     ======= =======  ======    ======   =====
Net asset value per unit: Type II..  $  9.34    8.75   10.44     14.66   10.99
                                     ======= =======  ======    ======   =====
</TABLE>


           See accompanying notes to unaudited financial statements.

                                      F-8
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                            Statements of Operations
                                  (Unaudited)

<TABLE>
<CAPTION>
                                            GE Investments Funds, Inc.
                         -----------------------------------------------------------------
                                                                 International Real Estate
                         S&P 500 Index Money Market Total Return    Equity     Securities
                             Fund          Fund         Fund         Fund         Fund
                         ------------- ------------ ------------ ------------- -----------
                                          Six months ended June 30, 2000
                         -----------------------------------------------------------------
<S>                      <C>           <C>          <C>          <C>           <C>
Investment income:
 Income -- Ordinary
  dividends.............   $     --      170,474          --           --           --
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......      18,220       9,937       14,280          388        1,091
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......      12,680      11,337          896          592          614
                           ---------     -------      -------       ------       ------
Net investment income
 (expense)..............     (30,900)    149,200      (15,176)        (980)      (1,705)
                           ---------     -------      -------       ------       ------
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................     218,685           1       13,714        6,841       (6,428)
 Unrealized appreciation
  (depreciation) on
  investments...........    (257,769)         (1)     118,203        4,117       78,952
 Capital gain
  distributions.........         --          --           --           --           --
                           ---------     -------      -------       ------       ------
Net realized and
 unrealized gain (loss)
 on investments.........     (39,084)        --       131,917       10,958       72,524
                           ---------     -------      -------       ------       ------
Increase (decrease) in
 net assets from
 operations.............   $ (69,984)    149,200      116,741        9,978       70,819
                           =========     =======      =======       ======       ======
<CAPTION>
                                      GE Investments Funds, Inc. (continued)
                         -----------------------------------------------------------------
                                                                                 Premier
                         Global Income Value Equity               U.S. Equity    Growth
                             Fund          Fund     Income Fund      Fund      Equity Fund
                         ------------- ------------ ------------ ------------- -----------
                                          Six months ended June 30, 2000
                         -----------------------------------------------------------------
<S>                      <C>           <C>          <C>          <C>           <C>
Investment income:
 Income -- Ordinary
  dividends.............   $     --          --           --           --           --
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......         141         492        1,396           93          401
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......         165       1,630          170        1,139          386
                           ---------     -------      -------       ------       ------
Net investment income
 (expense)..............        (306)     (2,122)      (1,566)      (1,232)        (787)
                           ---------     -------      -------       ------       ------
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................        (884)      7,361       (1,944)       1,082        4,750
 Unrealized appreciation
  (depreciation) on
  investments...........        (118)    (21,168)      16,409        9,272       (5,062)
 Capital gain
  distributions.........         --          --           --           --           --
                           ---------     -------      -------       ------       ------
Net realized and
 unrealized gain (loss)
 on investments.........      (1,002)    (13,807)      14,465       10,354         (312)
                           ---------     -------      -------       ------       ------
Increase (decrease) in
 net assets from
 operations.............   $  (1,308)    (15,929)      12,899        9,122       (1,099)
                           =========     =======      =======       ======       ======
</TABLE>

                                      F-9
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                                 Oppenheimer Variable Account Funds
                         ------------------------------------------------------
                                    Capital    Aggressive    High     Multiple
                          Bond    Appreciation   Growth     Income   Strategies
                         Fund/VA    Fund/VA     Fund/VA    Fund/VA    Fund/VA
                         -------  ------------ ----------  --------  ----------
                                   Six months ended June 30, 2000
                         ------------------------------------------------------
<S>                      <C>      <C>          <C>         <C>       <C>
Investment income:
 Income -- Ordinary
  dividends............. $50,243      6,375          --     218,695    46,491
 Expenses -- Mortality
  and expense risk
  charges
   -- Type I (note 3)...   1,570     16,112       25,281      6,506     3,073
 Expenses -- Mortality
  and expense risk
  charges
   -- Type II (note 3)..     614      2,788        1,935      1,221       633
                         -------    -------    ---------   --------   -------
Net investment income
 (expense)..............  48,059    (12,525)     (27,216)   210,968    42,785
                         -------    -------    ---------   --------   -------
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................ (15,030)   209,539      728,195    (20,006)    5,048
 Unrealized appreciation
  (depreciation) on
  investments........... (23,456)   (83,384)     513,010   (209,628)  (52,370)
 Capital gain
  distributions.........     --     340,197      272,808        --     67,523
                         -------    -------    ---------   --------   -------
Net realized and
 unrealized gain (loss)
 on investments......... (38,486)   466,352    1,514,013   (229,634)   20,201
                         -------    -------    ---------   --------   -------
Increase (decrease) in
 net assets from
 operations............. $ 9,573    453,827    1,486,797    (18,666)   62,986
                         =======    =======    =========   ========   =======
</TABLE>

<TABLE>
<CAPTION>
                                             Variable Insurance Products Fund
                                             ----------------------------------
                                             Equity-Income  Growth    Overseas
                                               Portfolio   Portfolio  Portfolio
                                             ------------- ---------  ---------
                                              Six months ended June 30, 2000
                                             ----------------------------------
<S>                                          <C>           <C>        <C>
Investment income:
 Income -- Ordinary dividends...............   $ 114,887      11,359    39,615
 Expenses -- Mortality and expense risk
  charges -- Type I (note 3)................      21,562      33,521     9,419
 Expenses -- Mortality and expense risk
  charges -- Type II (note 3)...............       2,255       4,444       602
                                               ---------   ---------  --------
Net investment income (expense).............      91,070     (26,606)   29,594
                                               =========   =========  ========
Net realized and unrealized gain (loss) on
 investments:
 Net realized gain (loss)...................      12,978     281,004    41,756
 Unrealized appreciation (depreciation) on
  investments...............................    (747,977)   (882,279) (476,961)
 Capital gain distributions.................     432,831   1,130,176   249,470
                                               ---------   ---------  --------
Net realized and unrealized gain (loss) on
 investments................................    (302,168)    528,901  (185,735)
                                               ---------   ---------  --------
Increase (decrease) in net assets from
 operations.................................   $(211,098)    502,294  (156,141)
                                               =========   =========  ========
</TABLE>

                                      F-10
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                            Variable Insurance        Variable Insurance Products
                             Products Fund II                   Fund III
                         ------------------------ ------------------------------------
                         Asset Manager Contrafund Growth & Income Growth Opportunities
                           Portfolio   Portfolio     Portfolio         Portfolio
                         ------------- ---------- --------------- --------------------
                             Six months ended
                              June 30, 2000          Six months ended June 30, 2000
                         ------------------------ ------------------------------------
<S>                      <C>           <C>        <C>             <C>
Investment income:
 Income -- Ordinary
  dividends.............   $157,146       17,425        9,297             5,618
 Expenses -- Mortality
  and expense risk
  charges -- Type I
  (note 3)..............     16,871       13,120          941             1,036
 Expenses -- Mortality
  and expense risk
  charges -- Type II
  (note 3)..............        433        6,023        2,424               803
                           --------     --------      -------           -------
Net investment income
 (expense)..............    139,842       (1,718)       5,932             3,779
                           ========     ========      =======           =======
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................     19,166      100,148        2,085           (10,669)
 Unrealized appreciation
  (depreciation) on
  investments...........   (582,179)    (835,304)     (74,440)          (47,475)
 Capital gain
  distributions.........    370,225      632,524       60,673            28,490
                           --------     --------      -------           -------
Net realized and
 unrealized gain (loss)
 on investments.........   (192,788)    (102,632)     (11,682)          (29,654)
                           --------     --------      -------           -------
Increase (decrease) in
 net assets from
 operations.............   $(52,947)    (104,350)      (5,750)          (25,876)
                           ========     ========      =======           =======
</TABLE>

<TABLE>
<CAPTION>
                                          Federated Insurance Series
                               -------------------------------------------------
                               American Leaders High Income Bond
                                   Fund II          Fund II      Utility Fund II
                               ---------------- ---------------- ---------------
                                        Six months ended June 30, 2000
                               -------------------------------------------------
<S>                            <C>              <C>              <C>
Investment income:
 Income -- Ordinary
  dividends..................      $  5,560          30,830           11,456
 Expenses -- Mortality and
  expense risk charges --
   Type I (note 3)...........         1,053             680              838
 Expenses -- Mortality and
  expense risk charges --
   Type II (note 3)..........         1,045             559              563
                                   --------         -------          -------
Net investment income
 (expense)...................         3,462          29,591           10,055
                                   ========         =======          =======
Net realized and unrealized
 gain (loss) on investments:
 Net realized gain (loss)....        (2,971)         (7,791)           1,669
 Unrealized appreciation
  (depreciation) on
  investments................       (45,143)        (29,524)         (25,434)
 Capital gain distributions..        16,823             --             7,614
                                   --------         -------          -------
Net realized and unrealized
 gain (loss) on investments..       (31,291)        (37,315)         (16,151)
                                   --------         -------          -------
Increase (decrease) in net
 assets from operations......      $(27,829)         (7,724)          (6,096)
                                   ========         =======          =======
</TABLE>

                                      F-11
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                PBHG Insurance
                                     Alger American Fund      Series Fund, Inc.
                                   ------------------------  --------------------
                                       Small                 PBHG Large   PBGH
                                   Capitalization  Growth    Cap Growth Growth II
                                     Portfolio    Portfolio  Portfolio  Portfolio
                                   -------------- ---------  ---------- ---------
                                       Six months ended        Six months ended
                                        June 30, 2000           June 30, 2000
                                   ------------------------  --------------------
<S>                                <C>            <C>        <C>        <C>
Investment income:
 Income -- Ordinary dividends....     $    --          --         --         --
 Expenses -- Mortality and
  expense risk charges --  Type I
  (note 3).......................        6,148       7,919        737      1,314
 Expenses -- Mortality and
  expense risk charges -- Type II
  (note 3).......................        1,722       5,088        317      1,171
                                      --------    --------     ------   --------
Net investment income (expense)..       (7,870)    (13,007)    (1,054)    (2,485)
                                      --------    --------     ------   --------
Net realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss)........      162,419      60,257     16,768   (162,632)
 Unrealized appreciation
  (depreciation) on investments..     (869,732)   (473,630)    41,285    144,120
 Capital gain distributions......      735,999     513,858        --         --
                                      --------    --------     ------   --------
Net realized and unrealized gain
 (loss) on investments...........       28,686     100,485     58,053    (18,512)
                                      --------    --------     ------   --------
Increase (decrease) in net assets
 from operations.................     $ 20,816      87,478     56,999    (20,997)
                                      ========    ========     ======   ========
</TABLE>

                                      F-12
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                                               Janus Aspen Series
                                    --------------------------------------------
                                    Aggressive              Worldwide
                                      Growth      Growth     Growth    Balanced
                                    Portfolio   Portfolio   Portfolio  Portfolio
                                    ----------  ----------  ---------  ---------
                                         Six months ended June 30, 2000
                                    --------------------------------------------
<S>                                 <C>         <C>         <C>        <C>
Investment income:
 Income -- Ordinary dividends...... $      --          --        --         --
 Expenses -- Mortality and expense
  risk charges -- Type I (note 3)..     22,555      17,399    28,588      5,665
 Expenses -- Mortality and expense
  risk charges -- Type II (note
  3)...............................     11,152       7,797     8,638      3,199
                                    ----------  ----------  --------   --------
Net investment income (expense)....    (33,707)    (25,196)  (37,226)    (8,864)
                                    ----------  ----------  --------   --------
Net realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss)..........  1,820,586     855,056   645,660     80,231
 Unrealized appreciation (deprecia-
  tion) on investments............. (2,629,112) (1,045,022) (606,874)  (223,871)
 Capital gain distributions........    754,709     282,330   149,122    167,078
                                    ----------  ----------  --------   --------
Net realized and unrealized gain
 (loss) on investments.............    (53,817)     92,364   187,908     23,438
                                    ----------  ----------  --------   --------
Increase (decrease) in net assets
 from operations................... $  (87,524)     67,168   150,682     14,574
                                    ==========  ==========  ========   ========
</TABLE>

<TABLE>
<CAPTION>
                                          Janus Aspen Series (continued)
                         -----------------------------------------------------------------
                         Flexible  International   Capital     Global Life      Global
                          Income      Growth     Appreciation    Sciences     Technology
                         Portfolio   Portfolio    Portfolio     Portfolio      Portfolio
                         --------- ------------- ------------ -------------- -------------
                                                               Period from    Period from
                                                               May 29, 2000   May 4, 2000
                                                                    to            to
                            Six months ended June 30, 2000     June 30, 2000 June 30, 2000
                         ------------------------------------ -------------- -------------
<S>                      <C>       <C>           <C>          <C>            <C>
Investment income:
 Income -- Ordinary div-
  idends................  $   --          --            --         --              --
 Expenses -- Mortality
  and expense risk
  charges -- Type I
  (note 3)..............      271       4,189         2,711        --                4
 Expenses -- Mortality
  and expense risk
  charges -- Type II
  (note 3)..............      507       5,774         6,683          5               9
                          -------    --------      --------        ---          ------
Net investment income
 (expense)..............     (778)     (9,963)       (9,394)        (5)            (13)
                          -------    --------      --------        ---          ------
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................   (2,650)    188,426       179,526        --           (1,445)
 Unrealized appreciation
  (depreciation) on
  investments...........      698    (182,269)     (336,598)       602           1,869
 Capital gain distribu-
  tions.................    4,597       7,163        10,308        --              --
                          -------    --------      --------        ---          ------
Net realized and
 unrealized gain (loss)
 on investments.........    2,645      13,320      (146,764)       602             424
                          -------    --------      --------        ---          ------
Increase (decrease) in
 net assets from
 operations.............  $ 1,867       3,357      (156,158)       597             411
                          =======    ========      ========        ===          ======
</TABLE>

                                      F-13
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                                   Goldman Sachs
                                     Variable             Salomon Brothers
                                  Insurance Trust    Variable Series Funds Inc.
                               --------------------- --------------------------
                               Growth and                                Total
                                 Income    Mid Cap   Strategic Investors Return
                                  Fund    Value Fund Bond Fund   Fund     Fund
                               ---------- ---------- --------- --------- ------
                                 Six months ended         Six months ended
                                   June 30, 2000           June 30, 2000
                               --------------------- --------------------------
<S>                            <C>        <C>        <C>       <C>       <C>
Investment income:
  Income -- Ordinary
   dividends.................    $ --          --        --       --        --
  Expenses -- Mortality and
   expense risk charges --
   Type I (note 3)...........        5         617       --        10         8
  Expenses -- Mortality and
   expense risk charges --
   Type II (note 3)..........      142         277       218       50       --
                                 -----     -------     -----     ----    ------
Net investment income
 (expense)...................     (147)       (894)     (218)     (60)       (8)
                                 =====     =======     =====     ====    ======
Net realized and unrealized
 gain (loss) on investments:
  Net realized gain (loss)...       29     (26,414)     (112)    (611)     (693)
  Unrealized appreciation
   (depreciation) on
   investments...............      814       7,005     1,588      432      (427)
  Capital gain
   distributions.............      --          --        --       --        --
                                 -----     -------     -----     ----    ------
Net realized and unrealized
 gain (loss) on investments..      843     (19,409)    1,476     (179)   (1,120)
                                 -----     -------     -----     ----    ------
Increase (decrease) in net
 assets from operations......    $ 696     (20,303)    1,258     (239)   (1,128)
                                 =====     =======     =====     ====    ======
</TABLE>



           See accompanying notes to unaudited financial statements.

                                      F-14
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                       Statement of Changes in Net Assets
                                  (Unaudited)

<TABLE>
<CAPTION>
                                          GE Investments Funds, Inc.
                          -------------------------------------------------------------
                           S&P 500                   Total    International Real Estate
                            Index     Money Market  Return       Equity     Securities
                             Fund         Fund       Fund         Fund         Fund
                          ----------  ------------ ---------  ------------- -----------
                                        Six months ended June 30, 2000
                          -------------------------------------------------------------
<S>                       <C>         <C>          <C>        <C>           <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............  $  (30,900)     149,200    (15,176)       (980)      (1,705)
 Net realized gain
  (loss)................     218,685            1     13,714       6,841       (6,428)
 Unrealized appreciation
  (depreciation) on
  investments...........    (257,769)          (1)   118,203       4,117       78,952
 Capital gain
  distributions.........         --           --         --          --           --
                          ----------   ----------  ---------     -------      -------
  Increase (decrease) in
   net assets from
   operations...........     (69,984)     149,200    116,741       9,978       70,819
                          ----------   ----------  ---------     -------      -------
From capital
 transactions:
 Net premiums...........   1,449,231    5,166,602    117,355      51,257       54,036
 Loan interest..........        (615)      (4,429)         9          (7)          18
 Transfers (to) from the
  general account of
  GE Life and Annuity:
 Death benefits.........        (837)        (649)       --          --           --
 Surrenders.............    (127,019)     (44,869)   (13,932)     (3,509)      (4,857)
 Loans..................      (2,279)      39,406    (21,094)     (1,017)      (3,391)
 Cost of insurance and
  administrative expense
  (note 3)..............    (454,324)    (312,742)  (198,234)    (13,515)     (24,489)
 Transfer gain (loss)
  and transfer fees.....       2,145        1,790     (1,173)          8          148
 Transfers (to) from the
  Guarantee Account.....         --           --         --          --           --
 Interfund transfers....     191,349   (2,630,386)   (27,747)     24,364       48,845
                          ----------   ----------  ---------     -------      -------
  Increase (decrease) in
   net assets from
   capital
   transactions.........   1,057,651    2,214,723   (144,816)     57,581       70,310
                          ----------   ----------  ---------     -------      -------
Increase (decrease) in
 net assets.............     987,667    2,363,923    (28,075)     67,559      141,129
Net assets at beginning
 of year................   8,469,290    5,366,902  4,318,954     263,937      420,770
                          ----------   ----------  ---------     -------      -------
Net assets at end of
 period.................  $9,456,957    7,730,825  4,290,879     331,496      561,899
                          ==========   ==========  =========     =======      =======
</TABLE>

<TABLE>
<CAPTION>
                                     GE Investments Funds, Inc. (continued)
                          -------------------------------------------------------------
                                          Mid-Cap                            Premier
                          Global Income Value Equity Income   U.S. Equity Growth Equity
                              Fund          Fund      Fund       Fund         Fund
                          ------------- ------------ -------  ----------- -------------
                                         Six months ended June 30, 2000
                          -------------------------------------------------------------
<S>                       <C>           <C>          <C>      <C>         <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............     $  (306)      (2,122)    (1,566)    (1,232)        (787)
 Net realized gain
  (loss)................        (884)       7,361     (1,944)     1,082        4,750
 Unrealized appreciation
  (depreciation) on
  investments...........        (118)     (21,168)    16,409      9,272       (5,062)
 Capital gain
  distributions.........         --           --         --         --           --
                             -------      -------    -------    -------      -------
  Increase (decrease) in
   net assets from
   operations...........      (1,308)     (15,929)    12,899      9,122       (1,099)
                             -------      -------    -------    -------      -------
From capital
 transactions:
 Net premiums...........       9,336      171,290     55,575    202,155       75,709
 Loan interest..........         --            22        (79)        (4)         (30)
 Transfers (to) from the
  general account of
  GE Life and Annuity:
 Death benefits.........         --           --        (781)       --           --
 Surrenders.............         --          (962)   (11,208)       (48)     (19,498)
 Loans..................         --        (2,224)       269     (1,426)      (7,093)
 Cost of insurance and
  administrative expense
  (note 3)..............      (4,325)     (28,729)   (17,317)   (23,260)     (17,705)
 Transfer gain (loss)
  and transfer fees.....          (8)      (6,048)      (115)       822         (593)
 Transfers (to) from the
  Guarantee Account.....         --           --         --         --           --
 Interfund transfers....      (2,215)     (80,565)    31,117     10,233      130,482
                             -------      -------    -------    -------      -------
  Increase (decrease) in
   net assets from
   capital
   transactions.........       2,788       52,784     57,461    188,472      161,272
                             -------      -------    -------    -------      -------
Increase (decrease) in
 net assets.............       1,480       36,855     70,360    197,594      160,173
Net assets at beginning
 of year................      86,269      551,343    406,588    219,863      137,675
                             -------      -------    -------    -------      -------
Net assets at end of
 period.................     $87,749      588,198    476,948    417,457      297,848
                             =======      =======    =======    =======      =======
</TABLE>

                                      F-15
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statement of Changes in Net Assets, Continued
                                  (Unaudited)


<TABLE>
<CAPTION>
                                     Oppenheimer Variable Account Funds
                          -------------------------------------------------------------
                                      Capital    Aggressive    High      Multiple
                            Bond    Appreciation   Growth     Income    Strategies
                          Fund/VA     Fund/VA     Fund/VA      Fund        Fund
                          --------  ------------ ----------  ---------  ----------
                                     Six months ended June 30, 2000
                          --------------------------------------------------------
<S>                       <C>       <C>          <C>         <C>        <C>         <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............  $ 48,059     (12,525)    (27,216)    210,968     42,785
 Net realized gain
  (loss)................   (15,030)    209,539     728,195     (20,006)     5,048
 Unrealized appreciation
  (depreciation) on
  investments...........   (23,456)    (83,384)    513,010    (209,628)   (52,370)
 Capital gain distribu-
  tions.................       --      340,197     272,808         --      67,523
                          --------   ---------   ---------   ---------  ---------
  Increase (decrease) in
   net assets from oper-
   ations...............     9,573     453,827   1,486,797     (18,666)    62,986
                          --------   ---------   ---------   ---------  ---------
From capital transac-
 tions:
 Net premiums...........    61,656     455,067     437,437     186,556    120,125
 Loan interest..........      (327)         21        (631)     (1,216)       298
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........       --          --          --          --         --
 Surrenders.............   (20,755)    (81,319)   (704,295)    (32,204)   (14,375)
 Loans..................    (4,799)    (14,002)    (24,569)     11,672     (9,447)
 Cost of insurance and
  administrative expense
  (note 3)..............   (30,113)   (168,668)   (210,730)    (76,978)   (31,593)
 Transfer gain (loss)
  and transfer fees.....      (200)      6,516     (35,455)       (107)    (1,915)
 Transfers (to) from the
  Guarantee Account.....       --          --          --          --         --
 Interfund transfers....   (64,897)     (2,315)    722,268      76,651    (20,385)
                          --------   ---------   ---------   ---------  ---------
  Increase (decrease) in
   net assets from capi-
   tal transactions.....   (59,435)    195,300     184,025     164,374     42,708
                          --------   ---------   ---------   ---------  ---------
Increase (decrease) in
 net assets.............   (49,862)    649,127   1,670,822     145,708    105,694
Net assets at beginning
 of year................   638,024   4,971,007   6,644,490   2,112,316    979,430
                          --------   ---------   ---------   ---------  ---------
Net assets at end of pe-
 riod...................  $588,162   5,620,134   8,315,312   2,258,024  1,085,124
                          ========   =========   =========   =========  =========
</TABLE>

<TABLE>
<CAPTION>
                                               Variable Insurance Products
                                                          Fund
                                             ---------------------------------
                                              Equity-
                                               Income      Growth    Overseas
                                             Portfolio   Portfolio   Portfolio
                                             ----------  ----------  ---------
                                             Six months ended June 30, 2000
                                             ---------------------------------
<S>                                          <C>         <C>         <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense)...........  $   91,070     (26,606)    29,594
 Net realized gain (loss)..................      12,978     281,004     41,756
 Unrealized appreciation (depreciation) on
  investments..............................    (747,977)   (882,279)  (476,961)
 Capital gain distributions................     432,831   1,130,176    249,470
                                             ----------  ----------  ---------
  Increase (decrease) in net assets from
   operations..............................    (211,098)    502,294   (156,141)
                                             ----------  ----------  ---------
From capital transactions:
 Net premiums..............................     860,735     805,541    168,934
 Loan interest.............................      (1,043)     (2,179)      (525)
 Transfers (to) from the general account of
  GE Life and Annuity:
 Death benefits............................      (4,098)     (1,063)       --
 Surrenders................................    (158,586)   (267,459)   (39,052)
 Loans.....................................      19,588     (98,614)     9,796
 Cost of insurance and administrative ex-
  pense (note 3)...........................    (248,973)   (333,345)   (82,669)
 Transfer gain (loss) and transfer fees....      (3,207)         41      2,394
 Transfers (to) from the Guarantee
  Account..................................         --          --         --
 Interfund transfers.......................    (283,279)    (10,012)     1,991
                                             ----------  ----------  ---------
  Increase (decrease) in net assets from
   capital transactions....................     181,137      92,910     60,869
                                             ----------  ----------  ---------
Increase (decrease) in net assets..........     (29,961)    595,204    (95,272)
Net assets at beginning of year............   6,905,805  10,378,658  2,885,307
                                             ----------  ----------  ---------
Net assets at end of period................  $6,875,844  10,973,862  2,790,035
                                             ==========  ==========  =========
</TABLE>

                                      F-16
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statement of Changes in Net Assets, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                                Variable Insurance       Variable Insurance
                                 Products Fund II         Products Fund III
                               ----------------------  ------------------------
                                 Asset                 Growth &      Growth
                                Manager    Contrafund   Income    Opportunities
                               Portfolio   Portfolio   Portfolio    Portfolio
                               ----------  ----------  ---------  -------------
                                 Six months ended         Six months ended
                                   June 30, 2000            June 30, 2000
                               ----------------------  ------------------------
<S>                            <C>         <C>         <C>        <C>
Increase (decrease) in net
 assets
From operations:
 Net investment income
  (expense)..................  $  139,842     (1,718)      5,932       3,779
 Net realized gain (loss)....      19,166    100,148       2,085     (10,669)
 Unrealized appreciation
  (depreciation) on
  investments................    (582,179)  (835,304)    (74,440)    (47,475)
 Capital gain distributions..     370,225    632,524      60,673      28,490
                               ----------  ---------   ---------     -------
  Increase (decreaese) in net
   assets from operations....     (52,947)  (104,350)     (5,750)    (25,876)
                               ----------  ---------   ---------     -------
From capital transactions:
 Net premiums................     214,532    817,030     378,355     107,890
 Loan interest...............       1,280       (566)        (35)        144
 Transfers (to) from the
  general account of
  GE Life and Annuity:
  Death benefits.............         --         --          --          --
  Surrenders.................    (259,772)  (129,527)       (558)    (10,677)
  Loans......................     (67,392)   (58,290)       (295)       (152)
  Cost of insurance and
   administrative expense
   (note 3)..................    (131,793)  (219,215)    (69,025)    (29,939)
  Transfer gain (loss) and
   transfer fees.............         393    (13,745)    (15,762)     (7,925)
 Transfers (to) from the
  Guarantee Account..........         --         --          --          --
 Interfund transfers.........      (2,458)   258,950     (21,735)     (8,511)
                               ----------  ---------   ---------     -------
  Increase (decrease) in net
   assets from capital
   transactions..............    (245,210)   654,637     270,945      50,830
                               ----------  ---------   ---------     -------
Increase (decrease) in net
 assets......................    (298,157)   550,287     265,195      24,954
Net assets at beginning of
 year........................   4,970,200  4,986,719     836,049     449,449
                               ----------  ---------   ---------     -------
Net assets at end of period..  $4,672,043  5,537,006   1,101,244     474,403
                               ==========  =========   =========     =======
</TABLE>

<TABLE>
<CAPTION>
                                             Federated Insurance Series
                                      -----------------------------------------
                                                       High Income
                                      American Leaders  Bond Fund  Utility Fund
                                          Fund II          II           II
                                      ---------------- ----------- ------------
                                           Six months ended June 30, 2000
                                      -----------------------------------------
<S>                                   <C>              <C>         <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense)....      $  3,462        29,591      10,055
 Net realized gain (loss)...........        (2,971)       (7,791)      1,669
 Unrealized appreciation
  (depreciation) on investments.....       (45,143)      (29,524)    (25,434)
 Capital gain distributions.........        16,823           --        7,614
                                          --------       -------     -------
  Increase (decrease) in net assets
   from operations..................       (27,829)       (7,724)     (6,096)
                                          --------       -------     -------
From capital transactions:
 Net premiums.......................        76,083        79,778      31,707
 Loan interest......................            (1)         (141)        --
 Transfers (to) from the general
  account of GE Life and Annuity:
 Death benefits.....................        (4,163)          --          --
 Surrenders.........................       (14,365)         (526)     (4,828)
 Loans..............................            16        (1,351)       (235)
 Cost of insurance and
  administrative expense (note 3)...       (31,342)      (19,857)    (12,924)
 Transfer gain (loss) and transfer
  fees..............................            84          (407)       (347)
 Transfers (to) from the Guarantee
  Account...........................           --            --          --
 Interfund transfers................         1,158       (34,149)     14,473
                                          --------       -------     -------
  Increase (decrease) in net assets
   from capital transactions........        27,470        23,347      27,846
                                          --------       -------     -------
Increase (decrease) in net assets...          (359)       15,623      21,750
Net assets at beginning of year.....       599,913       317,734     379,391
                                          --------       -------     -------
Net assets at end of period.........      $599,554       333,357     401,141
                                          ========       =======     =======
</TABLE>

                                      F-17
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statement of Changes in Net Assets, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                          PBHG Insurance
                            Alger American Fund         Series Fund, Inc.
                          ------------------------  --------------------------
                              Small                                    PBHG
                          Capitalization  Growth     PBHG Large Cap  Growth II
                            Portfolio    Portfolio  Growth Portfolio Portfolio
                          -------------- ---------  ---------------- ---------
                              Six months ended           Six months ended
                               June 30, 2000              June 30, 2000
                          ------------------------  --------------------------
<S>                       <C>            <C>        <C>              <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............    $   (7,870)    (13,007)      (1,054)        (2,485)
 Net realized gain
  (loss)................       162,419      60,257       16,768       (162,632)
 Unrealized appreciation
  (depreciation) on
  investments...........      (869,732)   (473,630)      41,285        144,120
 Capital gain
  distributions.........       735,999     513,858          --             --
                            ----------   ---------      -------      ---------
  Increase (decrease) in
   net assets from
   operations...........        20,816      87,478       56,999        (20,997)
                            ----------   ---------      -------      ---------
From capital
 transactions:
 Net premiums...........       320,315     696,583       72,588        183,081
 Loan interest..........        (1,463)       (349)          95              4
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........           --          --           --             --
 Surrenders.............       (61,234)    (37,900)      (5,014)        (1,588)
 Loans..................       (30,687)    (13,047)        (307)          (160)
 Cost of insurance and
  administrative expense
  (note 3)..............       (83,470)   (158,006)     (17,393)       (20,600)
 Transfer gain (loss)
  and transfer fees.....         5,605      (3,756)       1,838         20,497
Transfers (to) from the
 Guarantee Account......           --          --           --             --
Interfund transfers.....      (264,308)    117,484      203,759        734,958
                            ----------   ---------      -------      ---------
  Increase (decrease) in
   net assets from
   capital
   transactions.........      (115,242)    601,009      255,566        916,192
                            ----------   ---------      -------      ---------
Increase (decrease) in
 net assets.............       (94,426)    688,487      312,565        895,195
Net assets at beginning
 of year................     2,324,573   3,226,455      195,976        281,839
                            ----------   ---------      -------      ---------
Net assets at end of
 period.................    $2,230,147   3,914,942      508,541      1,177,034
                            ==========   =========      =======      =========
</TABLE>

                                      F-18
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statement of Changes in Net Assets, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                                          Janus Aspen Series
                         --------------------------------------------------------
                         Aggressive              Worldwide              Flexible
                           Growth      Growth      Growth    Balanced    Income
                         Portfolio   Portfolio   Portfolio   Portfolio  Portfolio
                         ----------  ----------  ----------  ---------  ---------
                                    Six months ended June 30, 2000
                         --------------------------------------------------------
<S>                      <C>         <C>         <C>         <C>        <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense)............  $  (33,707)    (25,196)    (37,226)    (8,864)     (778)
 Net realized gain
  (loss)...............   1,820,586     855,056     645,660     80,231    (2,650)
 Unrealized apprecia-
  tion (depreciation)
  on investments.......  (2,629,112) (1,045,022)   (606,874)  (223,871)      698
 Capital gain distribu-
  tions................     754,709     282,330     149,122    167,078     4,597
                         ----------  ----------  ----------  ---------   -------
Increase (decrease) in
 net assets from opera-
 tions.................     (87,524)     67,168     150,682     14,574     1,867
                         ----------  ----------  ----------  ---------   -------
From capital transac-
 tions:
 Net premiums..........   1,327,569   1,052,652   1,153,299    442,652    38,430
 Loan interest.........         103      (2,192)     (2,176)      (156)       45
 Transfers (to) from
  the general account
  of GE Life and Annui-
  ty:
 Death benefits........         --          --          --         --        --
 Surrenders............    (153,525)   (148,318)   (283,887)   (58,663)     (339)
 Loans.................    (108,984)    (67,319)    (80,744)    (8,898)   (2,328)
 Cost of insurance and
  administrative ex-
  pense (note 3).......    (328,211)   (257,990)   (393,105)  (110,426)  (11,817)
 Transfer gain (loss)
  and transfer fees....       2,177      (2,300)       (715)     1,062        72
 Transfers (to) from
  the Guarantee Ac-
  count................           4         --            1        --        --
 Interfund transfers...     544,151    (232,726)    300,671     55,515   (58,078)
                         ----------  ----------  ----------  ---------   -------
   Increase (decrease)
    in net assets from
    capital transac-
    tions..............   1,283,284     341,807     693,344    321,086   (34,015)
                         ----------  ----------  ----------  ---------   -------
Increase (decrease) in
 net assets............   1,195,760     408,975     844,026    335,660   (32,148)
Net assets at beginning
 of year...............   8,537,962   6,953,844   9,633,288  2,347,345   202,361
                         ----------  ----------  ----------  ---------   -------
Net assets at end of
 period................  $9,733,722   7,362,819  10,477,314  2,683,005   170,213
                         ==========  ==========  ==========  =========   =======
</TABLE>

<TABLE>
<CAPTION>
                                      Janus Aspen Series (continued)
                            --------------------------------------------------
                            International   Capital    Global Life   Global
                               Growth     Appreciation  Sciences   Technology
                              Portfolio    Portfolio    Portfolio   Portfolio
                            ------------- ------------ ----------- -----------
                                                       Period from
                                                         May 29,   Period from
                                                         2000 to   May 4, 2000
                                    Six months          June 30,   to June 30,
                               ended June 30, 2000        2000        2000
                            -------------------------- ----------- -----------
<S>                         <C>           <C>          <C>         <C>
Increase (decrease) in net
 assets
From operations:
 Net investment income (ex-
  pense)...................  $   (9,963)      (9,394)        (5)        (13)
 Net realized gain (loss)..     188,426      179,526        --       (1,445)
 Unrealized appreciation
  (depreciation) on invest-
  ments....................    (182,269)    (336,598)       602       1,869
 Capital gain distribu-
  tions....................       7,163       10,308        --          --
                             ----------    ---------     ------      ------
Increase (decrease) in net
 assets from operations....       3,357     (156,158)       597         411
                             ----------    ---------     ------      ------
From capital transactions:
 Net premiums..............     411,094      819,595        177          28
 Loan interest.............        (119)        (786)       --          --
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits............         --           --         --          --
 Surrenders................     (12,435)     (15,849)       --          --
 Loans.....................     (12,818)     (21,298)       --          --
 Cost of insurance and ad-
  ministrative expense
  (note 3).................    (100,396)    (139,499)       (15)        (20)
 Transfer gain (loss) and
  transfer fees............       1,589       11,479        --         (636)
 Transfers (to) from the
  Guarantee Account........         --             2        --          --
 Interfund transfers.......     274,282      206,783     11,469      17,149
                             ----------    ---------     ------      ------
   Increase (decrease) in
    net assets from capital
    transactions...........     561,197      860,427     11,631      16,521
                             ----------    ---------     ------      ------
Increase (decrease) in net
 assets....................     564,554      704,269     12,228      16,932
Net assets at beginning of
 year......................   2,307,190    2,215,534        --          --
                             ----------    ---------     ------      ------
Net assets at end of peri-
 od........................  $2,871,744    2,919,803     12,228      16,932
                             ==========    =========     ======      ======
</TABLE>


                                      F-19
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statement of Changes in Net Assets, Continued
                                  (Unaudited)

<TABLE>
<CAPTION>
                            Goldman Sachs
                         Variable Insurance    Salomon Brothers Variable Series Funds
                                Trust                           Inc.
                         -------------------  ----------------------------------------------
                         Growth and Mid Cap                                       Total
                           Income    Value     Strategic                         Return
                            Fund      Fund     Bond Fund       Investors Fund     Fund
                         ---------- --------  ------------    ----------------- ------------
                          Six months ended
                            June 30, 2000          Six months ended June 30, 2000
                         -------------------  ----------------------------------------------
<S>                      <C>        <C>       <C>             <C>               <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense)............   $  (147)      (894)          (218)               (60)           (8)
 Net realized gain
  (loss)...............        29    (26,414)          (112)              (611)         (693)
 Unrealized apprecia-
  tion (depreciation)
  on investments.......       814      7,005          1,588                432          (427)
 Capital gain distribu-
  tions................       --         --             --                 --            --
                          -------   --------   ------------       ------------  ------------
Increase (decrease) in
 net assets from opera-
 tions.................       696    (20,303)         1,258               (239)       (1,128)
                          -------   --------   ------------       ------------  ------------
From capital transac-
 tions:
 Net premiums..........    38,192     15,495          7,507             18,623         1,077
 Loan interest.........         4          4            --                 --            --
 Transfers (to) from
  the general account
  of GE Life and
  Annuity:
 Death benefits........       --         --             --                 --            --
 Surrenders............       --         --             --                 --            --
 Loans.................    (1,242)    (1,475)           --                 --            --
 Cost of insurance and
  administrative ex-
  pense
  (note 3).............    (2,917)    (5,819)        (2,775)              (920)         (314)
 Transfer gain (loss)
  and transfer fees....       893        (33)           (36)             1,418         1,175
 Transfers (to) from
  the Guarantee Ac-
  count................       --         --             --                 --            --
 Interfund transfers...    17,409   (258,783)         5,642              1,382            14
                          -------   --------   ------------       ------------  ------------
   Increase (decrease)
    in net assets from
    capital
    transactions.......    52,339   (250,611)        10,338             20,503         1,952
Increase (decrease) in
 net assets............    53,035   (270,914)        11,596             20,264           824
                          -------   --------   ------------       ------------  ------------
Net assets at beginning
 of year...............    21,308    461,212         55,554              9,888         1,122
                          -------   --------   ------------       ------------  ------------
Net assets at end of
 period................   $74,343    190,298         67,150             30,152         1,946
                          =======   ========   ============       ============  ============
</TABLE>

           See accompanying notes to unaudited financial statements.

                                      F-20
<PAGE>

                     GE Life & Annuity Separate Account II

                         Notes to Financial Statements

                                 June 30, 2000
                                  (Unaudited)

(1) Description of Entity

  GE Life & Annuity Separate Account II (the Account) is a separate investment
account established in 1986 by GE Life and Annuity Assurance Company (GE Life
& Annuity) under the laws of the Commonwealth of Virginia. The Account
operates as a unit investment trust under the Investment Company Act of 1940.
The Account is used to fund certain benefits for flexible premium variable
life insurance policies issued by GE Life & Annuity. GE Life and Annuity
Assurance Company is a stock life insurance company operating under a charter
granted by the Commonwealth of Virginia on March 21, 1871. A majority of the
capital stock of GE Life & Annuity is owned by General Electric Capital
Assurance Company. General Electric Capital Assurance Company and its parent,
GE Financial Assurance Holdings, Inc., are indirect, wholly-owned subsidiaries
of General Electric Capital Company (GE Capital). GE Capital, a diversified
financial services company, is a wholly-owned subsidiary of General Electric
Company (GE), a New York corporation.

  During the second quarter of 2000, two new investment subdivisions were
added to the Account for both Type I and Type II policies (see note 2). The
Global Life Sciences Portfolio and the Global Technology Portfolio each
invests solely in a designated portfolio of the Janus Aspen Series. All
designated portfolios described above are series type mutual funds.

(2) Summary of Significant Accounting Policies

 a) Unit Class

  There are two unit classes included in the Account. Type I units are sold
under policy forms P1096 and P1251. Type II units are sold under policy forms
P1250 and P1250CR. Type II unit sales began in the first half of 1998.

 (b) Investments

  Investments are stated at fair value which is based on the underlying net
asset value per share of the respective portfolios or funds. Purchases and
sales of investments are recorded on the trade date and income distributions
are recorded on the ex-dividend date. Realized gains and losses on investments
are determined on the average cost basis. The units and unit values are
disclosed as of the last business day in the applicable period.

  The aggregate cost of the investments acquired and the aggregate proceeds of
investments sold, for the six months or lesser period ended June 30, 2000
were:
<TABLE>
<CAPTION>
                                                                       Proceeds
                                                            Cost of      from
                                                            Shares      Shares
Fund/Portfolio                                             Acquired      Sold
--------------                                            ----------- ----------
<S>                                                       <C>         <C>
GE Investment Funds, Inc.:
 S&P 500 Index Fund...................................... $ 2,556,294  1,531,062
 Money Market Fund.......................................  12,494,927 10,440,324
 Total Return Fund.......................................     149,247    304,751
 International Equity Fund...............................     109,367     53,209
 Real Estate Securities Fund.............................     155,829     87,179
 Global Income Fund......................................      20,245     17,793
 Mid-Cap Value Equity Fund...............................     233,873    175,649
 Income Fund.............................................     113,052     57,099
 U.S. Equity Fund........................................     221,003     31,399
 Premier Growth Equity Fund..............................     269,943    108,508
Oppenheimer Variable Account Funds:
 Bond Fund/VA............................................     204,306    215,706
 Aggressive Growth Fund/VA...............................   1,861,342  1,442,615
 Capital Appreciation Fund/VA............................   1,119,346    598,053
 High Income Fund/VA.....................................     605,269    228,128
 Multiple Strategies Fund/VA.............................     275,114    119,253
</TABLE>

                                     F-21
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                  Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                                                    Proceeds
                                                          Cost of     from
                                                           Shares    Shares
Fund/Portfolio                                            Acquired    Sold
--------------                                           ---------- ---------
<S>                                                      <C>        <C>
Variable Insurance Products Fund:
 Equity-Income Portfolio................................ $1,679,776   959,735
 Growth Portfolio.......................................  2,695,164 1,501,181
 Overseas Portfolio.....................................    620,533   280,230
Variable Insurance Products Fund II:
 Asset Manager Portfolio................................    873,143   603,934
 Contrafund Portfolio...................................  2,596,048 1,312,044
Variable Insurance Products Fund III:
 Growth & Income Portfolio..............................    697,750   360,255
 Growth Opportunities Portfolio.........................    415,184   332,162
Federated Insurance Series:
 American Leaders Fund II...............................    117,429    69,864
 High Income Bond Fund II...............................    140,505    87,642
 Utility Fund II........................................     90,886    45,421
Alger American Fund:
 Small Capitalization Portfolio.........................  1,366,812   742,678
 Growth Portfolio.......................................  2,052,568   947,012
PBHG Insurance Series Fund, Inc.:
 PBHG Large Cap Growth Portfolio........................    315,134    59,094
 PBHG Growth II Portfolio...............................  2,841,144 1,929,616
Janus Aspen Series:
 Aggressive Growth Portfolio............................  8,264,064 6,264,559
 Growth Portfolio.......................................  3,817,471 3,188,986
 Worldwide Growth Portfolio.............................  2,448,009 1,644,126
 Balanced Portfolio.....................................    851,573   373,246
 Flexible Income Portfolio..............................     83,972   114,198
 International Growth Portfolio.........................  1,138,904   581,501
 Capital Appreciation Portfolio.........................  1,853,363   985,537
 Global Life Sciences Portfolio.........................     11,645        16
 Global Technology Portfolio............................     96,813    80,302
Goldman Sachs Variable Insurance Trust:
 Growth and Income Fund.................................     59,664     7,466
 Mid Cap Value Fund.....................................     64,830   301,180
Salomon Brothers Variable Series Funds Inc.:
 Strategic Bond Fund....................................     14,189     4,079
 Investors Fund.........................................     22,845     2,399
 Total Return Fund......................................      3,448     1,503
</TABLE>

(c) Capital Transactions

The increase (decrease) in outstanding units from capital transactions for the
six months or lesser period ended June 30, 2000 is as follows:

                                     F-22
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                          GE Investments Funds, Inc.
                           ----------------------------------------------------------
                           S&P 500                Total                  Real Estate
                            Index   Money Market Return   International  Securities
                            Fund        Fund      Fund     Equity Fund      Fund
                           -------  ------------ -------  ------------- -------------
<S>                        <C>      <C>          <C>      <C>           <C>
Type I Units:
Units outstanding at De-
 cember 31, 1999.........  85,301     130,474    102,066      5,973        18,975
From capital transac-
 tions:
  Net premiums...........   5,606      15,639      1,611        458         2,022
  Loan interest..........      (8)       (256)         1        --              1
  Transfers (to) from the
   general account of GE
   Life & Annuity:
      Death benefits.....     (13)        (36)       --         --            --
      Surrenders.........  (1,809)     (1,638)      (331)      (172)         (252)
      Loans..............     (18)     (1,446)      (489)       --           (191)
      Cost of insurance
       and administrative
       expense...........  (3,043)     (4,935)    (4,483)      (185)         (895)
  Transfers (to) from the
   Guarantee Account.....     --          --         --         --            --
  Interfund transfers....  (2,733)     39,121       (549)      (504)       (1,551)
                           ------     -------    -------      -----        ------
Net increase (decrease)
 in units from capital
 transactions............  (2,018)     46,449     (4,240)      (403)         (866)
                           ------     -------    -------      -----        ------
Units outstanding at June
 30, 2000................  83,283     176,923     97,826      5,570        18,109
                           ======     =======    =======      =====        ======
<CAPTION>
                                          GE Investments Funds, Inc.
                           ----------------------------------------------------------
                           Global     Mid-Cap                              Premier
                           Income   Value Equity Income    U.S. Equity  Growth Equity
                            Fund        Fund      Fund        Fund          Fund
                           -------  ------------ -------  ------------- -------------
<S>                        <C>      <C>          <C>      <C>           <C>
Type I Units:
Units outstanding at De-
 cember 31, 1999.........   3,856       9,075     36,722      1,934         5,433
From capital transac-
 tions:
  Net premiums...........     102         834      2,002        267           890
  Loan interest..........     --            1         (8)       --            --
  Transfers (to) from the
   general account of GE
   Life & Annuity:
      Death benefits.....     --          --         (76)       --            --
      Surrenders.........     --          (47)    (1,093)       --         (1,654)
      Loans..............     --          (16)        26        --             45
      Cost of insurance
       and administrative
       expense...........    (103)       (255)    (1,367)       (82)         (276)
  Transfers (to) from the
   Guarantee Account.....     --          --         --         --            --
  Interfund transfers....    (106)       (602)       (31)       326         6,934
                           ------     -------    -------      -----        ------
Net increase (decrease)
 in units from capital
 transactions............    (107)        (85)      (547)       511         5,939
                           ------     -------    -------      -----        ------
Units outstanding at June
 30, 2000................   3,749       8,990     36,175      2,445        11,372
                           ======     =======    =======      =====        ======
</TABLE>

                                      F-23
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                    Oppenheimer Variable Account Funds
                          ------------------------------------------------------
                                      Capital    Aggressive   High     Multiple
                            Bond    Appreciation   Growth    Income   Strategies
                           Fund/VA    Fund/VA     Fund/VA    Fund/VA   Fund/VA
                          --------- ------------ ---------- --------- ----------
<S>                       <C>       <C>          <C>        <C>       <C>
Type I Units:
Units outstanding at De-
 cember 31, 1999........    19,007     59,418       75,801    52,113    23,951
                           -------    -------     --------   -------   -------
From capital transac-
 tions:
  Net premiums..........     1,350      2,850       87,991     3,433     1,108
  Loan interest.........         4          3         (195)      (35)        7
  Transfers (to) from
   the general account
   of GE Life & Annuity:
      Death benefits....       --         --           --        --        --
      Surrenders........      (822)      (935)    (216,433)     (917)     (328)
      Loans.............       (67)      (143)      (7,392)      332      (218)
      Cost of insurance
       and administra-
       tive expense.....      (668)    (1,425)     (54,015)   (1,747)     (581)
  Transfers (to) from
   the Guarantee Ac-
   count................       --         --           --        --        --
  Interfund transfers...      (527)    (2,144)     190,764    (2,017)      (26)
                           -------    -------     --------   -------   -------
Net increase (decrease)
 in units from capital
 transactions...........      (730)    (1,794)         720      (951)      (38)
                           -------    -------     --------   -------   -------
Units outstanding at
 June 30, 2000..........    18,277     57,624       76,521    51,162    23,913
                           =======    =======     ========   =======   =======
<CAPTION>
                                                             Variable Insurance
                          Variable Insurance Products Fund    Products Fund II
                          --------------------------------- --------------------
                           Equity-                            Asset
                           Income      Growth     Overseas   Manager  Contrafund
                          Portfolio  Portfolio   Portfolio  Portfolio Portfolio
                          --------- ------------ ---------- --------- ----------
<S>                       <C>       <C>          <C>        <C>       <C>
Type I Units:
Units outstanding at De-
 cember 31, 1999........   134,499    115,121       71,868   151,835   109,523
                           -------    -------     --------   -------   -------
From capital transac-
 tions:
  Net premiums..........    13,527      4,535        6,918     5,819    12,841
  Loan interest.........       (24)       (25)         (24)       41       (16)
  Transfers (to) from
   the general account
   of GE Life & Annuity:
      Death benefits....       (94)       (12)         --        --        --
      Surrenders........    (3,597)    (3,051)      (1,799)   (8,239)   (5,979)
      Loans.............       464     (1,021)         451    (2,137)   (2,733)
      Cost of insurance
       and administra-
       tive expense.....    (4,914)    (2,812)      (3,278)   (3,949)   (6,132)
  Transfers (to) from
   the Guarantee Ac-
   count................       --         --           --        --        --
  Interfund transfers...    (6,153)    (1,521)      (2,110)     (446)      259
                           -------    -------     --------   -------   -------
Net increase (decrease)
 in units from capital
 transactions...........      (791)    (3,907)         158    (8,911)   (1,760)
                           -------    -------     --------   -------   -------
Units outstanding at
 June 30, 2000..........   133,708    111,214       72,026   142,924   107,763
                           =======    =======     ========   =======   =======
</TABLE>

                                      F-24
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                        Variable Insurance                                                              PBHG Insurance
                         Products Fund III     Federated Insurance Series     Alger American Fund     Series Fund, Inc.
                      ----------------------- ----------------------------  ------------------------ --------------------
                      Growth &     Growth     American    High                  Small                PBHG Large   PBHG
                       Income   Opportunities Leaders  Income Bond Utility  Capitalization  Growth   Cap Growth Growth II
                      Portfolio   Portfolio   Fund II    Fund II   Fund II    Portfolio    Portfolio Portfolio  Portfolio
                      --------- ------------- -------- ----------- -------  -------------- --------- ---------- ---------
<S>                   <C>       <C>           <C>      <C>         <C>      <C>            <C>       <C>        <C>
Type I Units:
Units outstanding at
 December 31, 1999..   15,603      15,681      16,635    11,900    12,001      113,855      79,133      5,461     4,820
                       ------      ------      ------    ------    ------      -------      ------     ------    ------
From capital
 transactions:
 Net premiums.......    1,150       6,122       2,083     1,453       956        5,968       6,356        389       313
 Loan interest......       (2)         44         --         (9)      --           (67)        (11)         4       --
 Transfers (to) from
  the general
  account of GE Life
  & Annuity:
  Death benefits....      --          --         (288)      --        --           --          --         --        --
  Surrenders........      (26)     (2,359)       (995)      (34)     (246)      (3,138)     (2,257)       (48)      (47)
  Loans.............      (18)        (46)        --        (86)      (12)      (1,497)       (771)       (12)       (5)
  Cost of insurance
   and
   administrative
   expense..........     (786)     (3,120)       (827)     (659)     (407)      (2,740)     (4,244)      (205)     (191)
 Transfers (to) from
  the Guarantee
  Account...........      --          --          --        --        --           --          --         --        --
 Interfund
  transfers.........    1,080      (1,924)        (10)     (184)      (19)     (21,162)     (1,023)     6,962    15,796
                       ------      ------      ------    ------    ------      -------      ------     ------    ------
Net increase
 (decrease) in units
 from capital
 transactions.......    1,398      (1,283)        (37)      481       272      (22,636)     (1,950)     7,090    15,866
                       ------      ------      ------    ------    ------      -------      ------     ------    ------
Units outstanding at
 June 30, 2000......   17,001      14,398      16,598    12,381    12,273       91,219      77,183     12,551    20,686
                       ======      ======      ======    ======    ======      =======      ======     ======    ======
</TABLE>

<TABLE>
<CAPTION>
                                                             Janus Aspen Series
                          ----------------------------------------------------------------------------------------
                          Aggressive           Worldwide           Flexible  International   Capital      Global
                            Growth    Growth    Growth   Balanced   Income      Growth     Appreciation Technology
                          Portfolio  Portfolio Portfolio Portfolio Portfolio   Portfolio    Portfolio   Portfolio
                          ---------- --------- --------- --------- --------- ------------- ------------ ----------
<S>                       <C>        <C>       <C>       <C>       <C>       <C>           <C>          <C>
Type I Units:
Units outstanding at
 December 31, 1999......   119,651    150,399   192,606   63,165     5,993      34,317        22,233       --
                           -------    -------   -------   ------    ------      ------        ------       ---
From capital
 transactions:
 Net premiums...........     7,097      7,059     9,010    6,307     1,054       2,702         1,829         2
 Loan interest..........         8        (64)      (46)      (6)        3          (4)           (4)      --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
  Death benefits........       --         --        --       --        --          --            --        --
  Surrenders............    (4,551)    (4,237)   (6,476)  (2,756)      --         (380)         (315)      --
  Loans.................    (1,636)    (1,856)   (1,687)    (298)     (165)       (392)         (241)      --
  Cost of insurance and
   administrative ex-
   pense................    (4,926)    (3,961)   (5,623)  (2,298)     (322)     (1,208)       (1,079)       (1)
 Transfers (to) from the
  Guarantee Account.....       --         --        --       --        --          --            --        --
 Interfund transfers....      (710)   (19,192)     (231)    (545)   (2,221)      5,903         1,676       752
                           -------    -------   -------   ------    ------      ------        ------       ---
Net increase (decrease)
 in units from capital
 transactions...........    (4,718)   (22,251)   (5,053)     404    (1,651)      6,621         1,866       753
                           -------    -------   -------   ------    ------      ------        ------       ---
Units outstanding at
 June 30, 2000..........   114,933    128,148   187,553   63,569     4,342      40,938        24,099       753
                           =======    =======   =======   ======    ======      ======        ======       ===
</TABLE>

                                      F-25
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                               Goldman Sachs   Salomon Brothers
                                                  Variable         Variable
                                                 Insurance       Series Funds
                                                   Trust             Inc.
                                               --------------  ----------------
                                               Growth
                                                and   Mid Cap            Total
                                               Income  Value   Investors Return
                                                Fund   Fund      Fund     Fund
                                               ------ -------  --------- ------
<S>                                            <C>    <C>      <C>       <C>
Type I Units:
Units outstanding at December 31, 1999........   --    47,242     111     103
                                                ----  -------     ---     ---
From capital transactions:
 Net premiums.................................     8        8       1      92
 Loan interest................................   --       --      --      --
 Transfers (to) from the general account of GE
  Life & Annuity:
  Death benefits..............................   --       --      --      --
  Surrenders..................................   --       --      --      --
  Loans.......................................  (157)    (191)    --      --
  Cost of insurance and administrative
   expense....................................    (3)    (392)     (6)    (24)
 Transfers (to) from the Guarantee Account....   --       --      --      --
 Interfund transfers..........................   180  (35,526)     94     --
                                                ----  -------     ---     ---
Net increase (decrease) in units from capital
 transactions.................................    28  (36,101)     89      68
                                                ----  -------     ---     ---
Units outstanding at June 30, 2000............    28   11,141     200     171
                                                ====  =======     ===     ===
</TABLE>

                                      F-26
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                         GE Investments Funds, Inc.
                              ----------------------------------------------------
                              S&P 500   Money    Total                 Real Estate
                               Index    Market   Return  International Securities
                               Fund      Fund     Fund    Equity Fund     Fund
                              -------  --------  ------  ------------- -----------
<S>                           <C>      <C>       <C>     <C>           <C>
Type II Units:
Units outstanding at
 December 31, 1999..........  49,069    172,057  5,989       7,809        8,817
                              ------   --------  -----      ------       ------
From capital transactions:
 Net premiums...............  17,607    268,718  1,249       2,296        1,080
 Loan interest..............      (2)        10    --          --           --
 Transfers (to) from the
  general account of GE Life
  & Annuity:
 Surrenders.................    (181)      (848)   (14)        --           (22)
 Loans......................     (18)     3,598    (34)        (56)         --
 Cost of insurance and
  administrative expense....  (4,191)   (12,322)  (429)       (533)        (512)
 Transfers (to) from the
  Guarantee Account.........     --         --     --          --           --
 Interfund transfers........   5,914   (183,366)  (135)      1,896        4,563
                              ------   --------  -----      ------       ------
Net increase (decrease) in
 units from capital
 transactions...............  19,129     75,790    637       3,603        5,109
                              ------   --------  -----      ------       ------
Units outstanding at June
 30, 2000...................  68,198    247,847  6,626      11,412       13,926
                              ======   ========  =====      ======       ======
<CAPTION>
                                   GE Investments Funds, Inc. (continued)
                              ----------------------------------------------------
                                       Mid-Cap
                              Global    Value                            Premier
                              Income    Equity   Income   U.S. Equity    Growth
                               Fund      Fund     Fund       Fund      Equity Fund
                              -------  --------  ------  ------------- -----------
<S>                           <C>      <C>       <C>     <C>           <C>
Type II Units:
Units outstanding at
 December 31, 1999..........   4,252     24,791  1,964      15,350        6,234
                              ------   --------  -----      ------       ------
From capital transactions:
 Net premiums...............     791     10,480  3,273      16,524        5,574
 Loan interest..............     --         --     --          --            (3)
 Transfers (to) from the
  general account of GE Life
  & Annuity:
 Surrenders.................     --         --     --           (4)         --
 Loans......................     --        (129)   --         (118)        (651)
 Cost of insurance and
  administrative expense....    (312)    (1,597)  (308)     (1,850)      (1,235)
 Transfers (to) from the
  Guarantee Account.........     --         --     --          --           --
 Interfund transfers........    (107)    (4,636) 2,935         523        4,166
                              ------   --------  -----      ------       ------
Net increase (decrease) in
 units from capital
 transactions...............     372      4,118  5,900      15,075        7,851
                              ------   --------  -----      ------       ------
Units outstanding at June
 30, 2000...................   4,624     28,909  7,864      30,425       14,085
                              ======   ========  =====      ======       ======
</TABLE>

                                      F-27
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                    Oppenheimer Variable Account Funds
                          ------------------------------------------------------
                                      Capital    Aggressive   High     Multiple
                            Bond    Appreciation   Growth    Income   Strategies
                           Fund/VA    Fund/VA     Fund/VA    Fund/VA   Fund/VA
                          --------- ------------ ---------- --------- ----------
<S>                       <C>       <C>          <C>        <C>       <C>
Type II Units:
Units outstanding at
 December 31, 1999......    8,423       8,659      4,437      7,489      4,250
                           ------      ------      -----     ------     ------
From capital
 transactions:
 Net premiums...........    1,290       2,835      1,525      1,896      1,913
 Loan interest..........      (19)         (3)       --         --         --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Surrenders.............      (64)        (58)       (20)       --          (5)
 Loans..................     (139)        (29)        (6)       --         --
 Cost of insurance and
  administrative
  expense...............     (620)       (662)      (356)      (449)      (169)
 Transfers (to) from the
  Guarantee Account.....      --          --         --         --         --
 Interfund transfers....   (2,257)      2,230      1,036      4,234       (511)
                           ------      ------      -----     ------     ------
Net increase (decrease)
 in units from capital
 transactions...........   (1,809)      4,313      2,179      5,681      1,228
                           ------      ------      -----     ------     ------
Units outstanding at
 June 30, 2000..........    6,614      12,972      6,616     13,170      5,478
                           ======      ======      =====     ======     ======
<CAPTION>
                                                             Variable Insurance
                          Variable Insurance Products Fund    Products Fund II
                          --------------------------------- --------------------
                           Equity-                            Asset
                           Income      Growth     Overseas   Manager  Contrafund
                          Portfolio  Portfolio   Portfolio  Portfolio Portfolio
                          --------- ------------ ---------- --------- ----------
<S>                       <C>       <C>          <C>        <C>       <C>
Type II Units:
Units outstanding at
 December 31, 1999......   12,153      12,742      3,803      3,048     41,361
                           ------      ------      -----     ------     ------
From capital
 transactions:
 Net premiums...........    5,877       4,978        518        994     16,425
 Loan interest..........      --           (1)       --         --          (7)
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Surrenders.............      (54)        (68)       --         --         (93)
 Loans..................      (12)       (131)       --         --         (15)
 Cost of insurance and
  administrative
  expense...............     (767)     (1,101)      (318)      (233)    (2,696)
 Transfers (to) from the
  Guarantee Account.....      --          --         --         --         --
 Interfund transfers....     (350)      1,441      1,321        371      7,632
                           ------      ------      -----     ------     ------
Net increase (decrease)
 in units from capital
 transactions...........    4,694       5,118      1,521      1,132     21,246
                           ------      ------      -----     ------     ------
Units outstanding at
 June 30, 2000..........   16,847      17,860      5,324      4,180     62,607
                           ======      ======      =====     ======     ======
</TABLE>

                                      F-28
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                              Variable Insurance
                               Products Fund III     Federated Insurance Series
                            ----------------------- ----------------------------
                            Growth &     Growth     American    High
                             Income   Opportunities Leaders  Income Bond Utility
                            Portfolio   Portfolio   Fund II    Fund II   Fund II
                            --------- ------------- -------- ----------- -------
<S>                         <C>       <C>           <C>      <C>         <C>
Type II Units:
Units outstanding at De-
 cember 31, 1999..........   32,640      12,765      16,602     8,121     7,406
                             ------      ------      ------    ------     -----
From capital transactions:
 Net premiums.............   21,249       5,713       2,665     3,484       670
 Loan interest............      --          --          --        --        --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Surrenders...............       (8)       (187)        --        --        --
 Loans....................      --          --            1       --        --
 Cost of insurance and ad-
  ministrative expense....   (3,325)     (1,278)     (1,124)     (584)     (256)
 Transfers (to) from the
  Guarantee Account.......      --          --          --        --        --
 Interfund transfers......   (2,317)       (139)         75    (1,909)      767
                             ------      ------      ------    ------     -----
Net increase (decrease) in
 units from capital trans-
 actions..................   15,599       4,109       1,617       991     1,181
                             ------      ------      ------    ------     -----
Units outstanding at June
 30, 2000.................   48,239      16,874      18,219     9,112     8,587
                             ======      ======      ------    ======     =====
</TABLE>

<TABLE>
<CAPTION>
                                                               PBHG Insurance
                                     Alger American Fund     Series Fund, Inc.
                                   ------------------------ --------------------
                                       Small                PBHG Large   PBHG
                                   Capitalization  Growth   Cap Growth Growth II
                                     Portfolio    Portfolio Portfolio  Portfolio
                                   -------------- --------- ---------- ---------
<S>                                <C>            <C>       <C>        <C>
Type II Units:
Units outstanding at December 31,
 1999............................      18,524      42,758     2,366      7,640
From capital transactions:
 Net premiums....................      11,289      22,163     2,264      7,203
 Loan interest...................          (8)         (7)      --         --
 Transfers (to) from the general
  account of GE Life & Annuity:
 Surrenders......................         --         (125)     (136)       --
 Loans...........................         (82)        (47)        1        --
 Cost of insurance and adminis-
  trative expense................      (1,662)     (3,443)     (435)      (592)
 Transfers (to) from the
  Guarantee Account..............         --          --        --         --
 Interfund transfers.............       8,230       4,922       675      8,545
                                       ------      ------     -----     ------
Net increase (decrease) in units
 from capital transactions.......      17,767      23,463     2,369     15,156
                                       ------      ------     -----     ------
Units outstanding at June 30,
 2000............................      36,291      66,221     4,735     22,796
                                       ======      ======     =====     ======
</TABLE>

                                      F-29
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                                   Janus Aspen Series
                                        ----------------------------------------
                                        Aggressive           Worldwide
                                          Growth    Growth    Growth   Balanced
                                        Portfolio  Portfolio Portfolio Portfolio
                                        ---------- --------- --------- ---------
<S>                                     <C>        <C>       <C>       <C>
Type II Units:
Units outstanding at December 31,
 1999.................................    45,333    48,738    48,527    30,804
                                          ------    ------    ------    ------
From capital transactions:
 Net premiums.........................    19,339    22,954    18,758    12,752
 Loan interest........................        (3)       (1)       (7)       (2)
 Transfers (to) from the general
  account of GE Life & Annuity:
 Surrenders...........................       (11)     (110)     (348)     (105)
 Loans................................      (959)     (115)     (254)     (115)
 Cost of insurance and administrative
  expense.............................    (2,889)   (3,477)   (3,835)   (2,583)
 Transfers (to) from the Guarantee
  Account.............................       --        --        --        --
 Interfund transfers..................    10,086    11,911     7,477     2,701
                                          ------    ------    ------    ------
Net increase (decrease) in units from
 capital transactions.................    25,563    31,162    21,791    12,648
                                          ------    ------    ------    ------
Units outstanding at June 30, 2000....    70,896    79,900    70,318    43,452
                                          ======    ======    ======    ======
</TABLE>

<TABLE>
<CAPTION>
                                       Janus Aspen Series (continued)
                          ---------------------------------------------------------
                                                                Global
                          Flexible  International   Capital      Life      Global
                           Income      Growth     Appreciation Sciences  Technology
                          Portfolio   Portfolio    Portfolio   Portfolio Portfolio
                          --------- ------------- ------------ --------- ----------
<S>                       <C>       <C>           <C>          <C>       <C>
Type II Units:
Units outstanding at
 December 31, 1999......    8,649      45,077        45,437        --       --
                           ------      ------        ------      -----      ---
From capital
 transactions:
 Net premiums...........    1,697       9,742        22,841         17      --
 Loan interest..........      --          --            (20)       --       --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Surrenders.............      (24)        --           (147)       --       --
 Loans..................      --          --           (389)       --       --
 Cost of insurance and
  administrative
  expense...............     (524)     (1,838)       (3,077)        (1)      (1)
 Transfers (to) from the
  Guarantee Account.....      --          --            --         --       --
 Interfund transfers....   (1,929)      2,448         4,481      1,130      903
                           ------      ------        ------      -----      ---
Net increase (decrease)
 in units from capital
 transactions...........     (780)     10,352        23,689      1,146      902
                           ------      ------        ------      -----      ---
Units outstanding at
 June 30, 2000..........    7,869      55,429        69,126      1,146      902
                           ======      ======        ======      =====      ===
</TABLE>

                                      F-30
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                       Goldman Sachs
                                         Variable
                                         Insurance     Salomon Brothers Variable
                                           Trust           Series Funds Inc.
                                       --------------  --------------------------
                                       Growth   Mid
                                        and     Cap                        Total
                                       Income  Value   Strategic Investors Return
                                        Fund    Fund   Bond Fund   Fund     Fund
                                       ------  ------  --------- --------- ------
<S>                                    <C>     <C>     <C>       <C>       <C>
Type II Units:
Units outstanding at December 31,
 1999................................  2,291    7,339    5,436       623      2
                                       -----   ------    -----     -----    ---
From capital transactions:
 Net premiums........................  4,199    1,827      720     1,291      7
 Loan interest.......................    --       --       --        --     --
 Transfers (to) from the general ac-
  count of GE Life & Annuity:
  Surrenders.........................    --       --       --        --     --
  Loans..............................    --       --       --        --     --
  Cost of insurance and administra-
   tive expense......................   (319)    (331)    (266)      (58)    (5)
 Transfers (to) from the Guarantee
  Account............................    --       --       --        --     --
 Interfund transfers.................  1,761    1,772      542       --       2
                                       -----   ------    -----     -----    ---
Net increase (decrease) in units from
 capital transactions................  5,641    3,268      996     1,233      4
                                       -----   ------    -----     -----    ---
Units outstanding at June 30, 2000...  7,932   10,607    6,432     1,856      6
                                       =====   ======    =====     =====    ===
</TABLE>

                                      F-31
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                  Notes to Financial Statements -- Continued

                                 June 30, 2000
                                  (Unaudited)

(2) Summary of Significant Accounting Policies -- Continued

 (d) Federal Income Taxes

  The Account is not taxed separately because the operations of the Account
are part of the total operations of GE Life & Annuity. GE Life & Annuity is
taxed as a life insurance company under the Internal Revenue Code (the Code).
GE Life & Annuity is included in the General Electric Capital Assurance
Company consolidated federal income tax return. Under existing federal income
tax law, no taxes are payable on the investment income or on the capital gains
of the Account.

 (e) Use of Estimates

  Financial statements prepared in conformity with generally accepted
accounting principles require management to make estimates and assumptions
that affect amounts and disclosures reported therein. Actual results could
differ from those estimates.

(3) Related Party Transactions

  Net premiums transferred from GE Life & Annuity to the Account represent
gross premiums recorded by GE Life & Annuity on its flexible premium variable
life insurance policies, less deductions of 7.5% retained as compensation for
certain distribution expenses and premium taxes. In addition, there is a
deferred sales charge of up to 45% of the first year's premiums. This charge
will be deducted from the policy's cash value in equal installments at the
beginning of each of the policy years two through ten with any remaining
installments deducted at policy lapse or surrender.

  If a policy is surrendered or lapses during the first nine years for Type I
policies or 15 years for Type II policies, a charge is made by GE Life &
Annuity to cover the expenses of issuing the policy. The charge is a stated
percentage of the insurance amount and varies by the age of the policyholder
when issued and period of time that the policy has been in force. A charge
equal to the lesser of $25 or 2% of the amount paid on a partial surrender
will be made to compensate GE Life & Annuity for the costs incurred in
connection with the partial surrender.

  A charge based on the policy specified amount of insurance, death benefit
option, cash values, duration, the insured's sex, issue age and risk class is
deducted from the policy cash values each month to compensate GE Life &
Annuity for the cost of insurance and any benefits added by rider. In
addition, GE Life & Annuity charges the Account for the mortality and expense
risk that GE Life & Annuity assumes. This charge is deducted daily at an
effective annual rate of .70% of the net assets of the Account. For policies
issued on or after May 1, 1993, GE Life & Annuity will deduct a monthly
administrative charge of $6 from the policy cash value and for policies issued
prior to May 1, 1993, GE Life & Annuity will deduct a monthly administrative
charge of $5 from the policy cash value.

  GE Investments Funds, Inc. (the Fund) is an open-end diversified management
investment company.

  Capital Brokerage Corporation, an affiliate of GE Life & Annuity, is a
Washington Corporation registered with the Commission under the Securities
Exchange Act of 1934 as a broker-dealer and is a member of the National
Association of Securities Dealers, Inc. Capital Brokerage Corporation serves
as principal underwriter for variable life insurance policies and annuities
issued by GE Life & Annuity.

  GE Investment Management Incorporated (Investment Advisor), a wholly-owned
subsidiary of GE, currently serves as investment advisor to GE Investments
Funds, Inc. As compensation for its services, the Investment Advisor is paid
an investment advisory fee by the Fund based on the average daily net assets
at an effective annual rate of .35% for the S&P 500 Index Fund, .50% for the
Money Market, Income, and Total Return Funds, 1.00% for the International
Equity Fund, .85% for the Real Estate Securities Fund, .60% for the Global
Income Fund, .55% for the U.S. Equity Fund, and .65% for the Value Equity and
Premier Growth Equity Funds. Prior to May 1, 1997, Aon Advisors, Inc. served
as investment advisor to the Fund and was subject to the same compensation
arrangement as GE Investment Management Incorporated.

  Certain officers and directors of GE Life & Annuity are also officers and
directors of Capital Brokerage Corporation.

                                     F-32
<PAGE>




                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                              FINANCIAL STATEMENTS

                               December 31, 1999
                  (With Independent Auditors' Report Thereon)
<PAGE>

                         Independent Auditors' Report

Policyholders
GE Life & Annuity Separate Account II
 and
The Board of Directors
GE Life and Annuity Assurance Company:

  We have audited the accompanying statements of assets and liabilities of GE
Life & Annuity Separate Account II (the Account) (comprising the GE
Investments Funds, Inc.--S&P 500 Index, Money Market, Total Return,
International Equity, Real Estate Securities, Global Income, Value Equity,
Income, U.S. Equity and Premier Growth Equity Funds; the Oppenheimer Variable
Account Funds--Bond/VA, Capital Appreciation/VA, Aggressive Growth/VA, High
Income/VA and Multiple Strategies/VA Funds; the Variable Insurance Products
Fund--Equity-Income, Growth and Overseas Portfolios; the Variable Insurance
Products Fund II--Asset Manager and Contrafund Portfolios; the Variable
Insurance Products Fund III--Growth & Income and Growth Opportunities
Portfolios; the Federated Insurance Series--American Leaders, High Income Bond
and Utility Funds II; the Alger American Fund--Small Capitalization and Growth
Portfolios; the PBHG Insurance Series Fund, Inc.--PBHG Large Cap Growth and
PBHG Growth II Portfolios; the Janus Aspen Series--Aggressive Growth, Growth,
Worldwide Growth, Balanced, Flexible Income, International Growth and Capital
Appreciation Portfolios; the Goldman Sachs Variable Insurance Trust--Growth
and Income and Mid Cap Value Funds; and the Salomon Brothers Variable Series
Fund Inc.--Strategic Bond, Investors, and Total Return Funds) as of December
31, 1999 and the related statements of operations and changes in net assets
for the aforementioned funds and the GE Investments Funds, Inc.--Government
Securities Fund; the Oppenheimer Variable Account Funds--Money Fund; the
Variable Insurance Products Fund--Money Market and High Income Portfolios; and
the Neuberger & Berman Advisers Management Trust--Balanced, Bond and Growth
Portfolios, for each of the years or lesser periods in the three-year period
then ended. These financial statements are the responsibility of the Account's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1999,
by correspondence with the underlying mutual funds or their transfer agent. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of each of the respective
portfolios constituting GE Life & Annuity Separate Account II as of
December 31, 1999 and the results of their operations and changes in their net
assets for each of the years or lesser periods in the three-year period then
ended in conformity with generally accepted accounting principles.

                                         /s/ KPMG LLP

Richmond, Virginia
February 11, 2000
                                      F-1
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Assets and Liabilities
                               December 31, 1999

<TABLE>
<CAPTION>
                                         GE Investments Funds, Inc.
                          --------------------------------------------------------
                                       Money     Total   International Real Estate
                           S&P 500    Market    Return      Equity     Securities
                            Index      Fund      Fund        Fund         Fund
Assets                    ---------- --------- --------- ------------- -----------
<S>                       <C>        <C>       <C>       <C>           <C>
Investment in GE
 Investments Funds,
 Inc.,
 at fair value (note 2):
 S&P 500 Index Fund
  (310,476 shares;
  cost -- $6,828,780)...  $8,471,462       --        --         --           --
 Money Market Fund
  (5,406,429 shares;
  cost -- $5,406,429)...         --  5,406,429       --         --           --
 Total Return Fund
  (273,213 shares;
  cost -- $4,144,197)...         --        --  4,333,155        --           --
 International Equity
  Fund (18,342 shares;
  cost -- $228,636).....         --        --        --     265,409          --
 Real Estate Securities
  Fund (38,812 shares;
  cost -- $496,495).....         --        --        --         --       421,890
Receivable from affili-
 ate....................          39     3,435       --           4          --
Receivable for units
 sold...................       2,304       --      4,808        --           --
                          ---------- --------- ---------    -------      -------
 Total assets...........   8,473,805 5,409,864 4,337,963    265,413      421,890
                          ========== ========= =========    =======      =======
Liabilities
Accrued expenses payable
 to affiliate (note 3)..       4,515    20,599    19,009      1,476        1,120
Payable for units with-
 drawn..................         --     22,363       --         --           --
                          ---------- --------- ---------    -------      -------
 Total liabilities......       4,515    42,962    19,009      1,476        1,120
                          ---------- --------- ---------    -------      -------
Net assets attributable
 to variable life poli-
 cyholders..............  $8,469,290 5,366,902 4,318,954    263,937      420,770
                          ========== ========= =========    =======      =======
Outstanding units: Type
 I (note 2).............      85,301   130,474   102,066      5,973       18,975
                          ========== ========= =========    =======      =======
Net asset value per
 unit: Type I...........  $    63.03     17.74     39.97      19.15        15.14
                          ========== ========= =========    =======      =======
Outstanding units: Type
 II (note 2)............      49,069   172,057     5,989      7,809        8,817
                          ========== ========= =========    =======      =======
Net asset value per
 unit: Type II..........  $    63.03     17.74     39.97      19.15        15.14
                          ========== ========= =========    =======      =======
</TABLE>

                                      F-2
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued
                               December 31, 1999

<TABLE>
<CAPTION>
                                        GE Investments Funds, Inc. (continued)
                                        --------------------------------------
                                                                       Premier
                                        Global  Value           U.S.   Growth
                                        Income Equity  Income  Equity  Equity
                                         Fund   Fund    Fund    Fund    Fund
Assets                                  ------ ------- ------- ------- -------
<S>                                     <C>    <C>     <C>     <C>     <C>
Investment in GE Investments Funds,
 Inc.,
 at fair value (note 2):
 Global Income Fund (9,097 shares;
  cost -- $90,968)..................... 87,238     --      --      --      --
 Value Equity Fund (34,520 shares;
  cost -- $511,771)....................    --  545,075     --      --      --
 Income Fund (35,663 shares;
  cost -- $433,590)....................    --      --  410,485     --      --
 U.S. Equity Fund (5,739 shares;
  cost -- $207,529)....................    --      --      --  217,499     --
 Premier Growth Equity Fund (1,537
  shares;
  cost -- $122,937)....................    --      --      --      --  136,222
Receivable from affiliate..............    --      --      --        5     --
Receivable for units sold..............    --    7,715     --    2,417   1,491
                                        ------ ------- ------- ------- -------
 Total assets.......................... 87,238 552,790 410,485 219,921 137,713
                                        ------ ------- ------- ------- -------
Liabilities
Accrued expenses payable to affiliate
 (note 3)..............................    969   1,447   3,897      58      38
Payable for units withdrawn............    --      --      --      --      --
                                        ------ ------- ------- ------- -------
 Total liabilities.....................    969   1,447   3,897      58      38
                                        ------ ------- ------- ------- -------
Net assets attributable to variable
 life policyholders.................... 86,269 551,343 406,588 219,863 137,675
                                        ====== ======= ======= ======= =======
Outstanding units: Type I (note 2).....  3,856   9,075  36,722   1,934   5,433
                                        ====== ======= ======= ======= =======
Net asset value per unit: Type I.......  10.64   16.28   10.51   12.72   11.80
                                        ====== ======= ======= ======= =======
Outstanding units: Type II (note 2)....  4,252  24,791   1,964  15,350   6,234
                                        ====== ======= ======= ======= =======
Net asset value per unit: Type II......  10.64   16.28   10.51   12.72   11.80
                                        ====== ======= ======= ======= =======
</TABLE>

                                      F-3
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued
                               December 31, 1999

<TABLE>
<CAPTION>
                                    Oppenheimer Variable Account Funds
                           -----------------------------------------------------
                                      Capital    Aggressive   High     Multiple
                             Bond   Appreciation   Growth    Income   Strategies
                           Fund/VA    Fund/VA     Fund/VA    Fund/VA   Fund/VA
Assets                     -------- ------------ ---------- --------- ----------
<S>                        <C>      <C>          <C>        <C>       <C>
Investment in Oppenheimer
 Variable Account Funds,
 at fair value (note 2):
 Bond Fund/VA (55,499
  shares; cost --
  $649,645)..............  $639,345        --          --         --       --
 Capital Appreciation
  Fund/VA (99,736 shares;
  cost --$3,135,504) ....       --   4,970,851         --         --       --
 Aggressive Growth
  Fund/VA (80,773 shares;
  cost -- $3,362,953)....       --         --    6,648,456        --       --
 High Income Fund/VA
  (196,976 shares; cost
  -- $2,165,842).........       --         --          --   2,111,584      --
 Multiple Strategies
  Fund/VA (56,173 shares;
  cost -- $886,784)......       --         --          --         --   980,781
Receivable for units
 sold....................       107      2,689         397      2,229       31
                           --------  ---------   ---------  ---------  -------
 Total assets............   639,452  4,973,540   6,648,853  2,113,813  980,812
                           ========  =========   =========  =========  =======
Liabilities
Accrued expenses payable
 to affiliate (note 3)...     1,428      2,533       4,363      1,497    1,382
Payable for units with-
 drawn...................       --         --          --         --       --
                           --------  ---------   ---------  ---------  -------
 Total liabilities.......     1,428      2,533       4,363      1,497    1,382
                           --------  ---------   ---------  ---------  -------
Net assets attributable
 to variable life
 policyholders...........  $638,024  4,971,007   6,644,490  2,112,316  979,430
                           ========  =========   =========  =========  =======
Outstanding units: Type I
 (note 2)................    19,007     59,418      75,801     52,113   23,951
                           ========  =========   =========  =========  =======
Net asset value per unit:
 Type I..................  $  23.26      73.02       82.81      35.44    34.73
                           ========  =========   =========  =========  =======
Outstanding units: Type
 II (note 2).............     8,423      8,659       4,437      7,489    4,250
                           ========  =========   =========  =========  =======
Net asset value per unit:
 Type II.................  $  23.26      73.02       82.81      35.44    34.73
                           ========  =========   =========  =========  =======
</TABLE>

                                      F-4
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued
                               December 31, 1999

<TABLE>
<CAPTION>
                                                              Variable Insurance    Variable Insurance
                           Variable Insurance Products Fund    Products Fund II      Products Fund III
                          ---------------------------------- -------------------- -----------------------
                            Equity-                            Asset              Growth &     Growth
                            Income      Growth     Overseas   Manager  Contrafund  Income   Opportunities
                           Portfolio   Portfolio  Portfolio  Portfolio Portfolio  Portfolio   Portfolio
Assets                    ----------- ----------- ---------- --------- ---------- --------- -------------
<S>                       <C>         <C>         <C>        <C>       <C>        <C>       <C>
Investment in Variable
 Insurance Products
 Fund, at fair value
 (note 2):
 Equity-Income Portfolio
  (268,605 shares; cost
  -- $6,047,295)........  $ 6,905,846         --         --        --        --        --          --
 Growth Portfolio
  (188,985 shares;
  cost -- $7,350,078)...          --   10,380,964        --        --        --        --          --
 Overseas Portfolio
  (105,202 shares; cost
  -- $2,041,700)........          --          --   2,886,747       --        --        --          --
Investment in Variable
 Insurance Products Fund
 II, at fair value (note
 2):
 Asset Manager Portfolio
  (266,306 shares; cost
  -- $4,258,773)........          --          --         --  4,971,925       --        --          --
 Contrafund Portfolio
  (171,186 shares;
  cost -- $3,897,646)...          --          --         --        --  4,990,060       --          --
Investment in Variable
 Insurance Product Fund
 III, at fair value
 (note 2):                        --          --         --        --        --        --          --
 Growth & Income
  Portfolio (48,408
  shares; cost --
  $757,158).............          --          --         --        --        --    837,454         --
 Growth Opportunities
  Portfolio (19,469
  shares; cost --
  $413,198).............          --          --         --        --        --        --      450,697
Receivable for units
 sold...................        4,961       2,466        632       845       738        97          49
                          ----------- ----------- ---------- --------- ---------   -------     -------
 Total assets...........    6,910,807  10,383,430  2,887,379 4,972,770 4,990,798   837,551     450,746
                          =========== =========== ========== ========= =========   =======     =======
Liabilities
Accrued expenses payable
 to affiliate (note 3)..        5,002       4,772      2,072     2,570     4,079     1,502       1,297
Payable for units with-
 drawn..................          --          --         --        --        --        --          --
                          ----------- ----------- ---------- --------- ---------   -------     -------
 Total liabilities......        5,002       4,772      2,072     2,570     4,079     1,502       1,297
                          ----------- ----------- ---------- --------- ---------   -------     -------
Net assets attributable
 to variable life
 policyholders..........  $ 6,905,805  10,378,658  2,885,307 4,970,200 4,986,719   836,049     449,449
                          =========== =========== ========== ========= =========   =======     =======
Outstanding units: Type
 I (note 2).............      134,499     115,121     71,868   151,835   109,523    15,603      15,681
                          =========== =========== ========== ========= =========   =======     =======
Net asset value per
 unit: Type I...........  $     47.09       81.17      38.13     32.09     33.05     17.33       15.80
                          =========== =========== ========== ========= =========   =======     =======
Outstanding units: Type
 II (note 2)............       12,153      12,742      3,803     3,048    41,361    32,640      12,765
                          =========== =========== ========== ========= =========   =======     =======
Net asset value per
 unit: Type II..........  $     47.09       81.17      38.13     32.09     33.05     17.33       15.80
                          =========== =========== ========== ========= =========   =======     =======
</TABLE>

                                      F-5
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued
                               December 31, 1999

<TABLE>
<CAPTION>
                                                                                  PBHG Insurance
                           Federated Insurance Series    Alger American Fund     Series Fund, Inc.
                          ---------------------------- ------------------------ -------------------
                                                                                  PBHG
                          American    High                 Small                Large Cap   PBHG
                          Leaders  Income Bond Utility Capitalization  Growth    Growth   Growth II
                          Fund II    Fund II   Fund II   Portfolio    Portfolio Portfolio Portfolio
Assets                    -------- ----------- ------- -------------- --------- --------- ---------
<S>                       <C>      <C>         <C>     <C>            <C>       <C>       <C>
Investments in Federated
 Insurance Series, at
 fair value (note 2):
 American Leaders Fund
  II
  (28,878 shares; cost
  -- $593,008)..........  $601,248       --        --          --           --       --        --
 High Income Bond Fund
  II
  (31,144 shares; cost
  -- $326,009)..........       --    318,914       --          --           --       --        --
 Utility Fund II
  (26,481 shares; cost
  -- $354,673)..........       --        --    380,008         --           --       --        --
Investment in Alger
 American, at fair value
 (note 2):
 Small Capitalization
  Portfolio
  (41,921 shares; cost
  -- $1,831,455)........       --        --        --    2,311,918          --       --        --
 Growth Portfolio
  (50,009 shares; cost
  -- $2,728,747)........       --        --        --          --     3,219,551      --        --
Investment in PBHG
 Insurance Series Fund,
 Inc., at fair value
 (note 2):
 PBHG Large Cap Growth
  Portfolio
  (7,767 shares; cost --
  $112,571).............       --        --        --          --           --   198,139       --
 PBHG Growth II Portfo-
  lio
  (12,303 shares; cost
  -- $193,670)..........       --        --        --          --           --       --    283,587
Receivable from affili-
 ate....................       --        --          1         --           --       --         11
Receivable for units
 sold...................       --        --         24      15,660        9,223      --        570
                          --------   -------   -------   ---------    ---------  -------   -------
 Total assets...........   601,248   318,914   380,033   2,327,578    3,228,774  198,139   284,168
                          ========   =======   =======   =========    =========  =======   =======
Liabilities
Accrued expenses payable
 to affiliate
 (note 3)...............     1,335     1,180       642       3,005        2,319    2,163     2,329
Payable for units with-
 drawn..................       --        --        --          --           --       --        --
                          --------   -------   -------   ---------    ---------  -------   -------
 Total liabilities......     1,335     1,180       642       3,005        2,319    2,163     2,329
                          --------   -------   -------   ---------    ---------  -------   -------
Net assets attributable
 to variable life
 policyholders..........  $599,913   317,734   379,391   2,324,573    3,226,455  195,976   281,839
                          ========   =======   =======   =========    =========  =======   =======
Outstanding units: Type
 I (note 2).............    16,635    11,900    12,001     113,855       79,133    5,461     4,820
                          ========   =======   =======   =========    =========  =======   =======
Net asset value per
 unit: Type I...........  $  18.05     15.87     19.55       17.56        26.47    25.04     22.62
                          ========   =======   =======   =========    =========  =======   =======
Outstanding units: Type
 II (note 2)............    16,602     8,121     7,406      18,524       42,758    2,366     7,640
                          ========   =======   =======   =========    =========  =======   =======
Net asset value per
 unit: Type II..........  $  18.05     15.87     19.55       17.56        26.47    25.04     22.62
                          ========   =======   =======   =========    =========  =======   =======
</TABLE>


                                      F-6
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued
                               December 31, 1999

<TABLE>
<CAPTION>
                                                       Janus Aspen Series
                          -----------------------------------------------------------------------------
                          Aggressive           Worldwide           Flexible  International   Capital
                            Growth    Growth    Growth   Balanced   Income      Growth     Appreciation
                          Portfolio  Portfolio Portfolio Portfolio Portfolio   Portfolio    Portfolio
                          ---------- --------- --------- --------- --------- ------------- ------------
<S>                       <C>        <C>       <C>       <C>       <C>       <C>           <C>
Assets
Investment in Janus
 Aspen Series, at fair
 value (note 2):
 Aggressive Growth Port-
  folio
  (143,167 shares;
  cost -- $4,864,207)...  $8,545,625       --        --        --       --           --           --
 Growth Portfolio
  (206,232 shares;
  cost -- $4,779,113)...         --  6,939,716       --        --       --           --           --
 Worldwide Growth Port-
  folio
  (201,797 shares;
  cost -- $5,372,653)...         --        --  9,635,806       --       --           --           --
 Balanced Portfolio
  (84,084 shares;
  cost -- $1,751,502)...         --        --        --  2,347,630      --           --           --
 Flexible Income Portfo-
  lio
  (17,825 shares; cost
  -- $211,588)..........         --        --        --        --   203,559          --           --
 International Growth
  Portfolio
  (59,726 shares;
  cost -- $1,352,720)...         --        --        --        --       --     2,309,613          --
 Capital Appreciation
  Portfolio
  (66,811 shares;
  cost -- $1,656,707)...         --        --        --        --       --           --     2,216,124
Receivable from affili-
 ate....................         --        --         27       --       --            10          --
Receivable for units
 sold...................       3,499    17,184     1,809     1,674      --            56        8,813
                          ---------- --------- --------- ---------  -------    ---------    ---------
 Total assets...........   8,549,124 6,956,900 9,637,642 2,349,304  203,559    2,309,679    2,224,937
                          ========== ========= ========= =========  =======    =========    =========
Liabilities
Accrued expenses payable
 to affiliate
 (note 3)...............      11,162     3,056     4,354     1,959    1,198        2,489        9,403
Payable for units with-
 drawn..................         --        --        --        --       --           --           --
                          ---------- --------- --------- ---------  -------    ---------    ---------
 Total liabilities......      11,162     3,056     4,354     1,959    1,198        2,489        9,403
                          ---------- --------- --------- ---------  -------    ---------    ---------
Net assets attributable
 to variable life
 policyholders..........  $8,537,962 6,953,844 9,633,288 2,347,345  202,361    2,307,190    2,215,534
                          ========== ========= ========= =========  =======    =========    =========
Outstanding units: Type
 I (note 2).............     119,651   150,399   192,606    63,165    5,993       34,317       22,233
                          ========== ========= ========= =========  =======    =========    =========
Net asset value per
 unit: Type I...........  $    51.75     34.92     39.95     24.98    13.82        29.06        32.74
                          ========== ========= ========= =========  =======    =========    =========
Outstanding units: Type
 II (note 2)............      45,333    48,738    48,527    30,804    8,649       45,077       45,437
                          ========== ========= ========= =========  =======    =========    =========
Net asset value per
 unit: Type II..........  $    51.75     34.92     39.95     24.98    13.82        29.06        32.74
                          ========== ========= ========= =========  =======    =========    =========
</TABLE>


                                      F-7
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                Statements of Assets and Liabilities, Continued
                               December 31, 1999

<TABLE>
<CAPTION>
                                     Goldman Sachs
                                   Variable Insurance      Salomon Brothers
                                         Trust        Variable Series Fund Inc.
                                   ------------------ --------------------------
                                   Growth and Mid Cap Strategic           Total
                                     Income    Value    Bond    Investors Return
                                      Fund     Fund     Fund      Fund     Fund
                                   ---------- ------- --------- --------- ------
<S>                                <C>        <C>     <C>       <C>       <C>
Assets
Investment in Goldman Sachs Vari-
 able Insurance Trust
 at fair value (note 2):
 Growth and Income Fund (1,957
  shares; cost -- $21,040).......   $21,313       --      --        --      --
 Mid Cap Value Fund (52,976
  shares; cost -- $446,381)......       --    446,055     --        --      --
Investment in Salomon Brothers
 Variable Series Fund Inc.
 at fair value (note 2):
 Strategic Bond Fund (5,753
  shares; cost -- $57,478).......       --        --   55,570       --      --
 Investors Fund (809 shares; cost
  -- $9,604).....................       --        --      --      9,889     --
 Total Return Fund (110 shares;
  cost -- $1,159)................       --        --      --        --    1,122
Receivable from affiliate........         1        12     --        --      --
Receivable for units sold........       --     15,263     --        --      --
                                    -------   -------  ------     -----   -----
 Total assets....................    21,314   461,330  55,570     9,889   1,122
                                    =======   =======  ======     =====   =====
Liabilities
Accrued expenses payable to af-
 filiate (note 3)................         6       118      16         1     --
Payable for units withdrawn......       --        --      --        --      --
                                    -------   -------  ------     -----   -----
 Total liabilities...............         6       118      16         1     --
                                    -------   -------  ------     -----   -----
Net assets attributable to vari-
 able life policyholders.........   $21,308   461,212  55,554     9,888   1,122
                                    =======   =======  ======     =====   =====
Outstanding units: Type I (note
 2)..............................       --     47,242     --        111     103
                                    =======   =======  ======     =====   =====
Net asset value per unit: Type
 I...............................   $  9.30      8.45   10.22     13.48   10.69
                                    =======   =======  ======     =====   =====
Outstanding units: Type II (note
 2)..............................     2,291     7,339   5,436       623       2
                                    =======   =======  ======     =====   =====
Net asset value per unit: Type
 II..............................   $  9.30      8.45   10.22     13.48   10.69
                                    =======   =======  ======     =====   =====
</TABLE>


                See accompanying notes to financial statements.

                                      F-8
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                            Statements of Operations

<TABLE>
<CAPTION>
                                            GE Investments Funds, Inc.
                                   --------------------------------------------
                                                                  Government
                                        S&P 500 Index Fund      Securities Fund
                                   ---------------------------- ---------------
                                     Year ended December 31,     Period ended
                                   ----------------------------  December 11,
                                      1999      1998     1997        1997
                                   ---------- --------- ------- ---------------
<S>                                <C>        <C>       <C>     <C>
Investment income:
 Income -- Ordinary dividends....  $   60,042    43,701  40,894        --
 Expenses -- Mortality and
  expense risk charges --
  Type I (note 3)................      35,117    26,008  17,405      2,085
 Expenses -- Mortality and
  expense risk charges --
  Type II (note 3)...............      13,313     1,383     --         --
                                   ---------- --------- -------     ------
Net investment income (expense)..      11,612    16,310  23,489     (2,085)
                                   ---------- --------- -------     ------
Net realized and unrealized gain
 (loss) on investments:
 Net realized gain (loss)........     367,307   200,588  18,179      1,254
 Unrealized appreciation (depre-
  ciation) on investments........     797,281   637,587 504,771     18,064
 Capital gain distributions......      82,915   154,941  48,005        --
                                   ---------- --------- -------     ------
Net realized and unrealized gain
 (loss) on investments...........   1,247,503   993,116 570,955     19,318
                                   ---------- --------- -------     ------
Increase (decrease) in net assets
 from operations.................  $1,259,115 1,009,426 594,444     17,233
                                   ========== ========= =======     ======
</TABLE>

<TABLE>
<CAPTION>
                              GE Investments Funds, Inc. (continued)
                         ----------------------------------------------------
                            Money Market Fund           Total Return Fund
                         --------------------------  ------------------------
                         Year ended December 31,     Year ended December 31,
                         --------------------------  ------------------------
                          1999     1998      1997     1999    1998     1997
                         -------  -------  --------  ------- -------  -------
<S>                      <C>      <C>      <C>       <C>     <C>      <C>
Investment income:
 Income -- Ordinary div-
  idends................ 261,216  161,959   107,705   87,229 207,758   86,792
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......  20,306   18,144    13,717   28,286  26,094   24,218
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......  17,608    2,862       --     1,377     212      --
                         -------  -------  --------  ------- -------  -------
Net investment income
 (expense).............. 223,302  140,953    93,988   57,566 181,452   62,574
                         -------  -------  --------  ------- -------  -------
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................       3      517   298,840   10,066 (62,109) (54,073)
 Unrealized appreciation
  (depreciation) on in-
  vestments.............      (3)    (517) (300,439) 319,427 423,954  123,159
 Capital gain distribu-
  tions.................     --       --        --   102,400     --   370,006
                         -------  -------  --------  ------- -------  -------
Net realized and
 unrealized gain (loss)
 on investments.........     --       --     (1,599) 431,893 361,845  439,092
                         -------  -------  --------  ------- -------  -------
Increase (decrease) in
 net assets from opera-
 tions.................. 223,302  140,953    92,389  489,459 543,297  501,666
                         =======  =======  ========  ======= =======  =======
</TABLE>


                                      F-9
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued

<TABLE>
<CAPTION>
                               GE Investments Funds, Inc. (continued)
                         ------------------------------------------------------
                           International Equity            Real Estate
                                   Fund                  Securities Fund
                         -------------------------  ---------------------------
                         Year ended December 31,     Year ended December 31,
                         -------------------------  ---------------------------
                           1999     1998    1997      1999      1998     1997
                         --------  ------- -------  --------  --------  -------
<S>                      <C>       <C>     <C>      <C>       <C>       <C>
Investment income:
 Income -- Ordinary
  dividends............. $    669    5,942     685    23,112    13,488    7,238
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......      792      638     399     2,004     1,772      814
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......      531       10     --        839       117      --
                         --------  ------- -------  --------  --------  -------
Net investment income
 (expense)..............     (654)   5,294     286    20,269    11,599    6,424
                         --------  ------- -------  --------  --------  -------
Net realized and
 unrealized (loss) gain
 on investments:
 Net realized gain
  (loss)................    5,881       93     654   (14,908)  (13,410)   2,800
 Unrealized appreciation
  (depreciation) on
  investments...........   34,706    8,003  (5,290)  (10,218)  (64,135)  (2,725)
 Capital gain distribu-
  tions.................   16,048      --    7,881     1,216    12,450   13,442
                         --------  ------- -------  --------  --------  -------
Net realized and
 unrealized (loss) gain
 on investments.........   56,635    8,096   3,245   (23,910)  (65,095)  13,517
                         --------  ------- -------  --------  --------  -------
Increase (decrease) in
 net assets from
 operations............. $ 55,981   13,390   3,531    (3,641)  (53,496)  19,941
                         ========  ======= =======  ========  ========  =======
</TABLE>

<TABLE>
<CAPTION>
                               GE Investments Funds, Inc. (continued)
                         -----------------------------------------------------
                            Global Income Fund          Value Equity Fund
                         -------------------------- --------------------------
                                       Period from                 Period from
                          Year ended     June 18,    Year ended     June 17,
                         December 31,    1997 to    December 31,     1997 to
                         ------------- December 31, -------------  December 31
                          1999   1998      1997      1999   1998      1997
                         ------  ----- ------------ ------ ------  -----------
<S>                      <C>     <C>   <C>          <C>    <C>     <C>
Investment income:
 Income -- Ordinary
  dividends.............  1,257  2,016      424      4,044  1,033       16
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......    258    352       30        824    270       17
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......    141      2      --       1,482    256      --
                         ------  -----     ----     ------ ------      ---
Net investment income
 (expense)..............    858  1,662      394      1,738    507       (1)
                         ------  -----     ----     ------ ------      ---
Net realized and
 unrealized (loss) gain
 on investments:
 Net realized gain
  (loss)................   (128) 3,656       35     14,236   (305)      (9)
 Unrealized appreciation
  (depreciation) on
  investments........... (4,715) 1,314     (329)    22,084 11,219        1
 Capital gain distribu-
  tions.................     95     84       37        --   5,046       99
                         ------  -----     ----     ------ ------      ---
Net realized and
 unrealized (loss) gain
 on investments......... (4,748) 5,054     (257)    36,320 15,960      (91)
                         ------  -----     ----     ------ ------      ---
Increase (decrease) in
 net assets from
 operations............. (3,890) 6,716      137     38,058 16,467       90
                         ======  =====     ====     ====== ======      ===
</TABLE>


                                      F-10
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued

<TABLE>
<CAPTION>
                                        GE Investments Funds, Inc. (continued)
                         ----------------------------------------------------------------------
                                                                                 Premier Growth
                                 Income Fund               U.S. Equity Fund       Equity Fund
                         ----------------------------- ------------------------- --------------
                                          Period from               Period from   Period from
                           Year ended     December 12,     Year       June 10,      June 9,
                          December 31,      1997 to       Ended       1998 to       1999 to
                         ---------------- December 31, December 31, December 31,  December 31,
                           1999     1998      1997         1999         1998          1999
                         --------  ------ ------------ ------------ ------------ --------------
<S>                      <C>       <C>    <C>          <C>          <C>          <C>
Investment income:
 Income -- Ordinary
  dividends............. $ 21,400  20,775      992         1,122         269            124
 Expenses -- Mortality
  and expense risk
  charges -- Type I
  (note 3)..............    2,983   2,899      116            74         --             103
 Expenses -- Mortality
  and expense risk
  charges -- Type II
  (note 3)..............       47       3      --            825          47            116
                         --------  ------     ----        ------       -----         ------
Net investment income
 (expense)..............   18,370  17,873      876           223         222            (95)
                         ========  ======     ====        ======       =====         ======
Net realized and
 unrealized (loss) gain
 on investments:
 Net realized gain
  (loss)................      (78)  3,321     (838)        2,835         144            344
 Unrealized appreciation
  (depreciation) on
  investments...........  (28,051)  4,423      523         6,670       3,300         13,285
 Capital gain
  distributions.........      662   3,666      --         10,093         600          4,011
                         --------  ------     ----        ------       -----         ------
Net realized and
 unrealized (loss) gain
 on investments.........  (27,467) 11,410     (315)       19,598       4,044         17,640
                         --------  ------     ----        ------       -----         ------
Increase (decrease) in
 net assets from
 operations............. $ (9,097) 29,283      561        19,821       4,266         17,545
                         ========  ======     ====        ======       =====         ======
</TABLE>

<TABLE>
<CAPTION>
                                          Oppenheimer Variable Account Funds
                                         --------------------------------------
                                          Money Fund        Bond Fund/VA
                                         ------------ -------------------------
                                         Period ended Year ended December 31,
                                         December 11, -------------------------
                                             1997       1999     1998    1997
                                         ------------ --------  ------- -------
<S>                                      <C>          <C>       <C>     <C>
Investment income:
 Income -- Ordinary dividends..........      $27        21,896    5,253  16,714
 Expenses -- Mortality and expense risk
  charges --
  Type I (note 3)......................        4         3,043    2,541   1,872
 Expenses -- Mortality and expense risk
  charges --
  Type II (note 3).....................      --            683       56     --
                                             ---      --------  ------- -------
Net investment income (expense)........       23        18,170    2,656  14,842
                                             ===      ========  ======= =======
Net realized and unrealized gain on
 investments:
 Net realized gain (loss)..............      --         (1,863)   2,899     276
 Unrealized appreciation (depreciation)
  on investments.......................      --        (29,542)  11,167   5,965
 Capital gain distributions............      --          2,165    4,848     872
                                             ---      --------  ------- -------
Net realized and unrealized gain (loss)
 on investments........................      --        (29,240)  18,914   7,113
                                             ---      --------  ------- -------
Increase (decrease) in net assets from
 operations............................      $23       (11,070)  21,570  21,955
                                             ===      ========  ======= =======
</TABLE>


                                      F-11
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued

<TABLE>
<CAPTION>
                             Oppenheimer Variable Account Funds (continued)
                         ----------------------------------------------------------
                         Capital Appreciation Fund/VA   Aggessive Growth Fund/VA
                         ----------------------------------------------------------
                           Year ended December 31,       Year ended December 31,
                         ----------------------------------------------------------
                            1999       1998      1997     1999      1998     1997
                         ----------  --------- ------------------  -------  -------
<S>                      <C>         <C>       <C>      <C>        <C>      <C>
Investment income:
 Income -- Ordinary
  dividends.............     11,323    18,421    94,465       --     8,230    5,972
 Expenses -- Mortality
  and expense risk
  charges -- Type I
  (note 3)..............     24,680    18,337    13,535    30,929   23,326   19,370
 Expenses -- Mortality
  and expense risk
  charges -- Type II
  (note 3)..............      2,409       315       --      1,422      306      --
                         ----------  --------  -------- ---------  -------  -------
Net investment income
 (expense)..............    (15,766)     (231)   80,930   (32,351) (15,402) (13,398)
                         ==========  ========  ======== =========  =======  =======
Net realized and
 unrealized gain on
 investments:
 Net realized gain
  (loss)................    205,534    89,327   112,639   393,176   93,644  264,595
 Unrealized appreciation
  (depreciation) on
  investments...........  1,083,816   270,706   226,521 2,690,916  277,402  (89,502)
 Capital gain
  distributions.........    130,214   211,836       --        --    83,215  113,459
                         ----------  --------  -------- ---------  -------  -------
Net realized and
 unrealized gain (loss)
 on investments.........  1,419,564   571,869   339,160 3,084,092  454,261  288,552
                         ----------  --------  -------- ---------  -------  -------
Increase (decrease) in
 net assets from
 operations.............  1,403,798   571,638   420,090 3,051,741  438,859  275,154
                         ==========  ========  ======== =========  =======  =======
</TABLE>

<TABLE>
<CAPTION>
                             Oppenheimer Variable Account Funds (continued)
                         ---------------------------------------------------------
                           High Income Fund/VA       Multiple Strategies Fund/VA
                         -------------------------- ------------------------------
                         Year ended December 31,       Year ended December 31,
                         -------------------------- ------------------------------
                           1999     1998     1997     1999      1998       1997
                         --------  -------  ------- --------- ---------  ---------
<S>                      <C>       <C>      <C>     <C>       <C>        <C>
Investment income:
 Income -- Ordinary
  dividends............. $129,252   37,269  104,862    30,217     6,701     23,583
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......   13,177   12,467    8,770     5,751     5,131      4,459
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......    1,187      111      --        766       150        --
                         --------  -------  ------- --------- ---------  ---------
Net investment income
 (expense)..............  114,888   24,691   96,092    23,700     1,420     19,124
                         ========  =======  ======= ========= =========  =========
Net realized and
 unrealized gain on
 investments:
 Net realized gain
  (loss)................   (9,827)   3,380   11,476    12,030    10,586     26,553
 Unrealized appreciation
  (depreciation) on
  investments...........  (37,389) (81,675)  28,520    16,700    (5,312)    27,703
 Capital gain
  distributions.........      --    45,551      763    43,483    37,972     21,730
                         --------  -------  ------- --------- ---------  ---------
Net realized and
 unrealized gain (loss)
 on investments.........  (47,216) (32,744)  40,759    72,213    43,246     75,986
                         --------  -------  ------- --------- ---------  ---------
Increase (decrease) in
 net assets from
 operations............. $ 67,672   (8,053) 136,851    95,913    44,666     95,110
                         ========  =======  ======= ========= =========  =========
</TABLE>


                                      F-12
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued

<TABLE>
<CAPTION>
                                     Variable Insurance Products Fund
                            ---------------------------------------------------
                            Money Market High Income
                             Portfolio    Portfolio   Equity-Income Portfolio
                            ------------ ------------ -------------------------
                            Period ended Period ended Year ended December 31,
                            December 11, December 11, -------------------------
                                1997         1997       1999     1998    1997
                            ------------ ------------ --------  ------- -------
<S>                         <C>          <C>          <C>       <C>     <C>
Investment income:
 Income -- Ordinary
  dividends...............    $31,897       14,963     100,754   77,691  57,767
 Expenses -- Mortality and
  expense risk charges --
  Type I (note 3).........      1,948        1,461      46,384   41,459  30,384
 Expenses -- Mortality and
  expense risk charges --
  Type II (note 3)........        --           --        2,894      544     --
                              -------      -------    --------  ------- -------
Net investment income
 (expense)................     29,949       13,502      51,476   35,688  27,383
                              =======      =======    ========  ======= =======
Net realized and
 unrealized gain on
 investments:
 Net realized gain
  (loss)..................        --        41,295     273,786  235,107 125,398
 Unrealized appreciation
  (depreciation) on
  investments.............        --       (23,320)   (193,819)  97,581 539,549
 Capital gain
  distributions...........        --         1,849     224,259  275,448 282,036
                              -------      -------    --------  ------- -------
Net realized and
 unrealized gain (loss) on
 investments..............        --        19,824     304,226  608,136 946,983
                              -------      -------    --------  ------- -------
Increase (decrease) in net
 assets from operations...    $29,949       33,326     355,702  643,824 974,366
                              =======      =======    ========  ======= =======
</TABLE>

<TABLE>
<CAPTION>
                            Variable Insurance Products Fund (continued)
                         -------------------------------------------------------
                              Growth Portfolio            Overseas Portfolio
                         -----------------------------  ------------------------
                           Year ended December 31,      Year ended December 31,
                         -----------------------------  ------------------------
                           1999       1998      1997     1999    1998     1997
                         ---------  ---------  -------  ------- -------  -------
<S>                      <C>        <C>        <C>      <C>     <C>      <C>
Investment income:
 Income -- Ordinary
  dividends.............    17,646     28,150   24,386   32,601  34,556   31,159
 Expenses -- Mortality
  and expense risk
  charges --Type I (note
  3)....................    56,960     42,146   30,276   16,186  13,985   12,638
 Expenses -- Mortality
  and expense risk
  charges --Type II
  (note 3)..............     3,167        138      --       579      19      --
                         ---------  ---------  -------  ------- -------  -------
Net investment income
 (expense)..............   (42,481)   (14,134)  (5,890)  15,836  20,552   18,521
                         =========  =========  =======  ======= =======  =======
Net realized and
 unrealized gain on
 investments:
 Net realized gain
  (loss)................   453,879    728,950  193,439  112,501  98,578   95,087
 Unrealized appreciation
  (depreciation) on
  investments........... 1,452,235    630,736  566,792  685,935  (8,287) (45,710)
 Capital gain
  distributions.........   864,641    675,592  111,094   53,190 103,670  124,634
                         ---------  ---------  -------  ------- -------  -------
Net realized and
 unrealized gain (loss)
 on investments......... 2,770,755  2,035,278  871,325  851,626 193,961  174,011
                         ---------  ---------  -------  ------- -------  -------
Increase (decrease) in
 net assets from
 operations............. 2,728,274  2,021,144  865,435  867,462 214,513  192,532
                         =========  =========  =======  ======= =======  =======
</TABLE>


                                      F-13
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued

<TABLE>
<CAPTION>
                                    Variable Insurance Products Fund II
                         --------------------------------------------------------------
                            Asset Manager Portfolio          Contrafund Portfolio
                         ------------------------------- ------------------------------
                            Year ended December 31          Year ended December 31
                         ------------------------------- ------------------------------
                           1999     1998        1997      1999     1998        1997
                         --------  -------  ------------ -------  -------  ------------
<S>                      <C>       <C>      <C>          <C>      <C>      <C>
Investment income:
 Income -- Ordinary
  dividends............. $153,442  131,901    121,212     18,437   14,737      9,110
 Expenses -- Mortality
  and expense risk
  charges-- Type I (note
  3)....................   33,559   30,607     26,984     23,952   17,652     11,153
 Expenses -- Mortality
  and expense risk
  charges-- Type II
  (note 3)..............      439       77        --       6,221      668        --
                         --------  -------    -------    -------  -------    -------
Net investment income
 (expense)..............  119,444  101,217     94,228    (11,736)  (3,583)    (2,043)
                         ========  =======    =======    =======  =======    =======
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................   64,747   58,132     68,861    354,876  228,313    198,947
 Unrealized appreciation
  (depreciation) on
  investments...........   89,931   32,734    222,652    425,779  398,426    135,687
 Capital gain
  distributions.........  195,289  395,701    296,760    135,201  108,073     24,629
                         --------  -------    -------    -------  -------    -------
Net realized and
 unrealized gain (loss)
 on investments.........  349,967  486,567    588,273    915,856  734,812    359,263
                         --------  -------    -------    -------  -------    -------
Increase (decrease) in
 net assets from
 operations............. $469,411  587,784    682,501    904,120  731,229    357,220
                         ========  =======    =======    =======  =======    =======
<CAPTION>
                                    Variable Insurance Products Fund III
                         --------------------------------------------------------------
                                                             Growth Opportunities
                           Growth & Income Portfolio              Portfolio
                         ------------------------------- ------------------------------
                                            Period from                    Period from
                            Year ended        May 30,      Year ended        May 30,
                           December 31,       1997 to     December 31,       1997 to
                         -----------------  December 31, ----------------  December 31,
                           1999     1998        1997      1999     1998        1997
                         --------  -------  ------------ -------  -------  ------------
<S>                      <C>       <C>      <C>          <C>      <C>      <C>
Investment income:
 Income -- Ordinary
  dividends.............    2,804      --         --       3,049      808        --
 Expenses -- Mortality
  and expense risk
  charges-- Type I (note
  3)....................    2,165    1,159         45      1,866    1,170        148
 Expenses -- Mortality
  and expense risk
  charges-- Type II
  (note 3)..............    2,516      244        --         866       53        --
                         --------  -------    -------    -------  -------    -------
Net investment income
 (expense)..............   (1,877)  (1,403)       (45)       317     (415)      (148)
                         ========  =======    =======    =======  =======    =======
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................   28,022    2,566      1,642     10,345    3,612        472
 Unrealized appreciation
  (depreciation) on
  investments...........   21,930   59,468     (1,102)    (1,242)  35,308      3,433
 Capital gain
  distributions.........    5,692      337        --       5,663    2,865        --
                         --------  -------    -------    -------  -------    -------
Net realized and
 unrealized gain (loss)
 on investments.........   55,644   62,371        540     14,766   41,785      3,905
                         --------  -------    -------    -------  -------    -------
Increase (decrease) in
 net assets from
 operations.............   53,767   60,968        495     15,083   41,370      3,757
                         ========  =======    =======    =======  =======    =======
</TABLE>


                                      F-14
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued

<TABLE>
<CAPTION>
                                                       Neuberger & Berman
                                                    Advisers Management Trust
                                                  -----------------------------
                                                  Balanced    Bond     Growth
                                                  Portfolio Portfolio Portfolio
                                                  --------- --------- ---------
                                                    Period ended December 11,
                                                  -----------------------------
                                                    1997      1997      1997
                                                  --------- --------- ---------
<S>                                               <C>       <C>       <C>
Investment income:
 Income -- Ordinary dividends....................  $ 4,567    4,664        --
 Expenses -- Mortality and expense risk charges
  -- Type I (note 3).............................    1,723      462        982
 Expenses -- Mortality and expense risk charges
  -- Type II (note 3)............................      --       --         --
                                                   -------    -----    -------
Net investment income (expense)..................    2,844    4,202       (982)
                                                   =======    =====    =======
Net realized and unrealized gain (loss) on in-
 vestments:
 Net realized gain (loss)........................   36,568     (162)    37,624
 Unrealized appreciation (depreciation) on in-
  vestments......................................  (14,898)     (48)   (18,849)
 Capital gain distributions......................   11,743      --      11,458
                                                   -------    -----    -------
Net realized and unrealized gain (loss) on in-
 vestments.......................................   33,413     (210)    30,233
                                                   -------    -----    -------
Increase (decrease) in net assets from opera-
 tions...........................................  $36,257    3,992     29,251
                                                   =======    =====    =======
</TABLE>

<TABLE>
<CAPTION>
                                                Federated Insurance Series
                         ------------------------------------------------------------------------------
                          American Leaders Fund      High Income Bond Fund
                                   II                         II                  Utility Fund II
                         -------------------------- ---------------------------------------------------
                         Year ended December 31,    Year ended December 31,   Year ended December 31,
                         -------------------------- ---------------------------------------------------
                           1999     1998     1997     1999     1998     1997    1999     1998    1997
                         --------  -------  ------- --------  -------  ---------------  ------- -------
<S>                      <C>       <C>      <C>     <C>       <C>      <C>    <C>       <C>     <C>
Investment income:
 Income -- Ordinary
  dividends............. $  3,192      626      44    15,467    3,125   3,460    6,452    1,649   2,661
 Expenses -- Mortality
  and expense risk
  charges -- Type I
  (note 3)..............    1,774    1,082     113     1,149      938     656    1,634    1,345     860
 Expenses -- Mortality
  and expense risk
  charges -- Type II
  (note 3)..............    1,482      198     --        583       41     --       602       36     --
                         --------  -------  ------  --------  -------  ------ --------  ------- -------
Net investment income
 (expense)..............      (64)    (654)    (69)   13,735    2,146   2,804    4,216      268   1,801
                         ========  =======  ======  ========  =======  ====== ========  ======= =======
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................    8,624     (245)    598    (2,384)   1,890     836    3,277    5,077   1,782
 Unrealized appreciation
  (depreciation) on
  investments...........  (17,252)  22,437   3,025   (10,198)  (3,246)  5,274  (16,132)  11,499  25,287
 Capital gain
  distributions.........   32,275    8,313     104     1,345      882     159   12,525   10,132   2,268
                         --------  -------  ------  --------  -------  ------ --------  ------- -------
Net realized and
 unrealized gain (loss)
 on investments.........   23,647   30,505   3,727   (11,237)    (474)  6,269     (330)  26,708  29,337
                         --------  -------  ------  --------  -------  ------ --------  ------- -------
Increase (decrease) in
 net assets from
 operations............. $ 23,583   29,851   3,658     2,498    1,672   9,073    3,886   26,976  31,138
                         ========  =======  ======  ========  =======  ====== ========  ======= =======
</TABLE>


                                      F-15
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued

<TABLE>
<CAPTION>
                                          Alger American Fund
                         -----------------------------------------------------------
                         Small Capitalization Portfolio       Growth Portfolio
                         --------------------------------- -------------------------
                            Year ended December 31,        Year ended December 31,
                         --------------------------------- -------------------------
                            1999       1998       1997      1999     1998     1997
                         ----------  ---------- ---------- -------  -------  -------
<S>                      <C>         <C>        <C>        <C>      <C>      <C>
Investment income:
 Income -- Ordinary
  dividends............. $      --         --         --     2,264    3,185    3,606
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......      9,129      6,602      5,518   13,062    8,011    7,350
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......      1,012        105        --     4,272      105      --
                         ----------  ---------  ---------  -------  -------  -------
Net investment income
 (expense)..............    (10,141)    (6,707)    (5,518) (15,070)  (4,931)  (3,744)
                         ==========  =========  =========  =======  =======  =======
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................     (6,385)   (65,245)   109,665  390,753   60,482  103,893
 Unrealized appreciation
  (depreciation) on
  investments...........    405,230    102,269    (21,855)  99,476  293,124  100,012
 Capital gain
  distributions.........    183,620    119,910     23,157  224,152  156,070    6,410
                         ----------  ---------  ---------  -------  -------  -------
Net realized and
 unrealized gain (loss)
 on investments.........    582,465    156,934    110,967  714,381  509,676  210,315
                         ----------  ---------  ---------  -------  -------  -------
Increase (decrease) in
 net assets from
 operations............. $  572,324    150,227    105,449  699,311  504,745  206,571
                         ==========  =========  =========  =======  =======  =======
</TABLE>

<TABLE>
<CAPTION>
                                   PBHG Insurance Series Fund, Inc.
                         ---------------------------------------------------------
                           PBHG Large Cap Growth
                                 Portfolio             PBGH Growth II Portfolio
                         ---------------------------- ----------------------------
                                         Period from                  Period from
                          Year ended       May 30,     Year ended       May 30,
                         December 31,      1997 to    December 31,      1997 to
                         --------------  December 31, --------------  December 31,
                          1999    1998       1997      1999    1998       1997
                         ------  ------  ------------ -------  -----  ------------
<S>                      <C>     <C>     <C>          <C>      <C>    <C>
Investment income:
 Income -- Ordinary
  dividends.............    --      --       --           --     --        --
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......    606     310       63          569    177        43
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......    209      17      --           410     62       --
                         ------  ------      ---      -------  -----      ----
Net investment income
 (expense)..............   (815)   (327)     (63)        (979)  (239)      (43)
                         ======  ======      ===      =======  =====      ====
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................  5,563   3,310      584       34,202   (197)       34
 Unrealized appreciation
  (depreciation) on
  investments........... 71,826  13,650       92       81,393  8,666      (142)
 Capital gain
  distributions.........    --      --       --           --     --        --
                         ------  ------      ---      -------  -----      ----
Net realized and
 unrealized gain (loss)
 on investments......... 77,389  16,960      676      115,595  8,469      (108)
                         ------  ------      ---      -------  -----      ----
Increase (decrease) in
 net assets from
 operations............. 76,574  16,633      613      114,616  8,230      (151)
                         ======  ======      ===      =======  =====      ====
</TABLE>


                                      F-16
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued


<TABLE>
<CAPTION>
                                                       Janus Aspen Series
                         ----------------------------------------------------------------------------------
                             Aggressive Growth                                       Worldwide Growth
                                 Portfolio                Growth Portfolio               Portfolio
                         ---------------------------  -------------------------- --------------------------
                          Year ended December 31,      Year ended December 31,    Year ended December 31,
                         ---------------------------  -------------------------- --------------------------
                            1999     1998     1997      1999      1998    1997     1999      1998    1997
                         ---------- -------  -------  ---------  ------- ------- ---------  ------- -------
<S>                      <C>        <C>      <C>      <C>        <C>     <C>     <C>        <C>     <C>
Investment income:
 Income -- Ordinary
  dividends............. $   65,274     --       --      10,964   81,252  24,526    11,433  109,248  24,679
 Expenses -- Mortality
  and expense risk
  charges -- Type I
  (note 3)..............     24,955  13,231   10,376     25,172   16,385  11,319    38,848   27,847  16,118
 Expenses -- Mortality
  and expense risk
  charges -- Type II
  (note 3)..............      6,757     391      --       5,821      257     --      6,863      646     --
                         ---------- -------  -------  ---------  ------- ------- ---------  ------- -------
Net investment income
 (expense)..............     33,562 (13,622) (10,376)   (20,029)  64,610  13,207   (34,278)  80,755   8,561
                         ---------- -------  -------  ---------  ------- ------- ---------  ------- -------
Net realized and
 unrealized gain (loss)
 on investments:
 Net realized gain
  (loss)................    861,331 171,826  202,593    379,537  115,203  94,811   404,104  233,014  89,852
 Unrealized appreciation
  (depreciation) on
  investments...........  3,141,869 488,613  (21,456) 1,328,882  576,941 155,268 3,266,899  623,292 251,916
 Capital gain
  distributions.........    111,141     --       --      21,779   65,314  22,729       --    43,815  11,139
                         ---------- -------  -------  ---------  ------- ------- ---------  ------- -------
Net realized and
 unrealized gain (loss)
 on investments.........  4,114,341 660,439  181,137  1,730,198  757,458 272,808 3,671,003  900,121 352,907
                         ---------- -------  -------  ---------  ------- ------- ---------  ------- -------
Increase (decrease) in
 net assets
 from operations........ $4,147,903 646,817  170,761  1,710,169  822,068 286,015 3,636,725  980,876 361,468
                         ========== =======  =======  =========  ======= ======= =========  ======= =======
</TABLE>

<TABLE>
<CAPTION>
                                         Janus Aspen Series (continued)
                                   --------------------------------------------
                                                            Flexible Income
                                     Balanced Portfolio        Portfolio
                                   ----------------------- --------------------
                                                               Year ended
                                   Year ended December 31,    December 31,
                                   ----------------------- --------------------
                                     1999    1998    1997   1999   1998   1997
                                   -------- ------- ------ ------  -----  -----
<S>                                <C>      <C>     <C>    <C>     <C>    <C>
Investment income:
 Income -- Ordinary dividends..... $ 43,936  36,704 11,688 12,568  4,328  3,475
 Expenses -- Mortality and expense
  risk charges -- Type I
  (note 3)........................    9,328   5,806  2,145    715    449    240
 Expenses -- Mortality and expense
  risk charges -- Type II (note
  3)..............................    3,366     484    --     511     10    --
                                   -------- ------- ------ ------  -----  -----
Net investment income (expense)...   31,242  30,414  9,543 11,342  3,869  3,235
                                   -------- ------- ------ ------  -----  -----
Net realized and unrealized gain
 on investments:
 Net realized gain (loss).........   79,219  24,529  8,229 (1,786) 1,687    305
 Unrealized appreciation (depreci-
  ation) on investments...........  321,542 216,533 41,009 (8,109)   (74)    72
 Capital gain distributions.......      --    5,970    404    566    167     17
                                   -------- ------- ------ ------  -----  -----
Net realized and unrealized gain
 (loss) on investments............  400,761 247,032 49,642 (9,329) 1,780    394
                                   -------- ------- ------ ------  -----  -----
Increase (decrease) in net assets
 from operations.................. $432,003 277,446 59,185  2,013  5,649  3,629
                                   ======== ======= ====== ======  =====  =====
</TABLE>

                                      F-17
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued


<TABLE>
<CAPTION>
                                    Janus Aspen Series (continued)
                         --------------------------------------------------------
                           International Growth        Capital Appreciation
                                Portfolio                    Portfolio
                         -------------------------  -----------------------------
                                                                     Period from
                                                      Year ended     May 21, 1997
                         Year ended December 31,     December 31,         to
                         -------------------------  ---------------  December 31,
                           1999     1998    1997     1999     1998       1997
                         --------  ------- -------  -------  ------  ------------
<S>                      <C>       <C>     <C>      <C>      <C>     <C>
Investment income:
 Income -- Ordinary div-
  idends................    2,819   10,815   1,441      509     132       27
 Expenses -- Mortality
  and expense risk
  charges --
  Type I (note 3).......    4,231    3,098   1,442    3,352   1,260       34
 Expenses -- Mortality
  and expense risk
  charges --
  Type II (note 3)......    4,585      580     --     4,381      91      --
                         --------  ------- -------  -------  ------      ---
Net investment income
 (expense)..............   (5,997)   7,137      (1)  (7,224) (1,219)      (7)
                         --------  ------- -------  -------  ------      ---
Net realized and
 unrealized gain on in-
 vestments:
 Net realized gain
  (loss)................   54,154   40,482   5,037   82,791  28,363      106
 Unrealized appreciation
  (depreciation) on in-
  vestments.............  923,354   16,463  16,037  513,292  45,429      697
 Capital gain distribu-
  tions.................      --     1,528     275    5,853     --       --
                         --------  ------- -------  -------  ------      ---
Net realized and
 unrealized gain (loss)
 on investments.........  977,508   58,473  21,349  601,936  73,792      803
                         --------  ------- -------  -------  ------      ---
Increase (decrease) in
 net assets from opera-
 tions..................  971,511   65,610  21,348  594,712  72,573      796
                         ========  ======= =======  =======  ======      ===
</TABLE>


<TABLE>
<CAPTION>
                                   Goldman Sachs Variable Insurance Trust
                             ---------------------------------------------------
                              Growth and Income Fund      Mid Cap Value Fund
                             ------------------------- -------------------------
                                          Period from               Period from
                                           October 1,                August 28,
                              Year ended    1998 to     Year ended    1998 to
                             December 31, December 31, December 31, December 31,
                                 1999         1998         1999         1998
                             ------------ ------------ ------------ ------------
<S>                          <C>          <C>          <C>          <C>
Investment income:
  Income -- Ordinary
   dividends...............      $242          95          3,355         408
  Expenses -- Mortality and
   expense risk charges --
   Type I (note 3).........         3           2            293         --
  Expenses -- Mortality and
   expense risk charges --
   Type II (note 3)........       112          17            448         117
                                 ----         ---         ------       -----
    Net investment income
     (expense).............       127          76          2,614         291
                                 ----         ---         ------       -----
Net realized and unrealized
 gain (loss) on
 investments:
  Net realized gain
   (loss)..................       585         120             87       3,047
  Unrealized appreciation
   (depreciation) on
   investments.............      (222)        496         (2,647)      2,320
  Capital gain
   distributions...........       --          --             --          --
                                 ----         ---         ------       -----
    Net realized and
     unrealized gain (loss)
     on investments........       363         616         (2,560)      5,367
                                 ----         ---         ------       -----
    Increase (decrease) in
     net assets from opera-
     tions.................      $490         692             54       5,658
                                 ====         ===         ======       =====

</TABLE>

                                      F-18
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Operations, Continued

<TABLE>
<CAPTION>
                                 Salomon Brothers Variable Series Fund Inc.
                             ---------------------------------------------------
                              Strategic                                Total
                              Bond Fund        Investors Fund       Return Fund
                             ------------ ------------------------- ------------
                                                       Period from
                                                       December 8,
                              Year ended   Year ended    1998 to     Year ended
                             December 31, December 31, December 31, December 31,
                                 1999         1999         1998         1999
                             ------------ ------------ ------------ ------------
<S>                          <C>          <C>          <C>          <C>
Investment income:
  Income -- Ordinary
   dividends...............     $2,773         44            6           27
  Expenses -- Mortality and
   expense risk charges --
   Type I (note 3).........        --          14            1            4
  Expenses -- Mortality and
   expense risk charges --
   Type II (note 3)........        163          6          --           --
                                ------        ---          ---          ---
    Net investment income
     (expense).............      2,610         24            5           23
                                ------        ---          ---          ---
Net realized and unrealized
gain (loss) on investments:
  Net realized gain
   (loss)..................          3         22          --            (1)
  Unrealized appreciation
   (depreciation) on
   investments.............     (1,908)       232           53          (37)
  Capital gain distribu-
   tions...................        --         --           --           --
                                ------        ---          ---          ---
    Net realized and
     unrealized gain (loss)
     on investments........     (1,905)       254           53          (38)
                                ------        ---          ---          ---
    Increase (decrease) in
     net assets from opera-
     tions.................     $  705        278           58          (15)
                                ======        ===          ===          ===
</TABLE>






                See accompanying notes to financial statements.

                                      F-19
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                      Statements of Changes in Net Assets

<TABLE>
<CAPTION>
                                         GE Investments Funds, Inc.
                                 ----------------------------------------------
                                                                    Government
                                                                    Securities
                                       S&P 500 Index Fund              Fund
                                 --------------------------------  ------------
                                    Year ended December 31,        Period ended
                                 --------------------------------  December 11,
                                    1999       1998       1997         1997
                                 ----------  ---------  ---------  ------------
<S>                              <C>         <C>        <C>        <C>
Increase (decrease) in net as-
 sets
From operations:
 Net investment income
  (expense)....................  $   11,612     16,310     23,489      (2,085)
 Net realized gain (loss)......     367,307    200,588     18,179       1,254
 Unrealized appreciation
  (depreciation) on
  investments..................     797,281    637,587    504,771      18,064
 Capital gain distributions....      82,915    154,941     48,005         --
                                 ----------  ---------  ---------    --------
  Increase (decrease) in net
   assets from operations......   1,259,115  1,009,426    594,444      17,233
                                 ----------  ---------  ---------    --------
From capital transactions:
 Net premiums..................   2,348,331  1,553,985    496,133      36,517
 Loan interest.................        (199)      (667)    (2,663)        290
 Transfers (to) from the
  general account of GE Life
  and Annuity:
 Death benefits................     (10,568)       --    (146,232)        --
 Surrenders....................    (226,385)     2,166    (28,437)    (15,385)
 Loans.........................    (147,819)   (28,223)   (12,720)     (4,137)
 Cost of insurance and
  administrative expense
  (note 3).....................    (761,285)  (453,919)  (235,713)    (23,090)
 Transfer gain (loss) and
  transfer fees................      (1,620)  (111,502)      (793)       (675)
 Interfund transfers...........     702,040    (71,575)   954,081    (322,397)
                                 ----------  ---------  ---------    --------
  Increase (decrease) in net
   assets from capital
   transactions................   1,902,495    890,265  1,023,656    (328,877)
                                 ----------  ---------  ---------    --------
Increase (decrease) in net
 assets........................   3,161,610  1,899,691  1,618,100    (311,644)
Net assets at beginning of
 year..........................   5,307,680  3,407,989  1,789,889     311,644
                                 ----------  ---------  ---------    --------
Net assets at end of year......  $8,469,290  5,307,680  3,407,989         --
                                 ==========  =========  =========    ========
</TABLE>

<TABLE>
<CAPTION>
                                      GE Investments Funds, Inc. (continued)
                          --------------------------------------------------------------------
                                  Money Market Fund                  Total Return Fund
                          -----------------------------------  -------------------------------
                               Year ended December 31,            Year ended December 31,
                          -----------------------------------  -------------------------------
                             1999         1998        1997       1999       1998       1997
                          -----------  ----------  ----------  ---------  ---------  ---------
<S>                       <C>          <C>         <C>         <C>        <C>        <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............  $   223,302     140,953      93,988     57,566    181,452     62,574
 Net realized gain
  (loss)................            3         517     298,840     10,066    (62,109)   (54,073)
 Unrealized appreciation
  (depreciation) on
  investments...........           (3)       (517)   (300,439)   319,427    423,954    123,159
 Capital gain
  distributions.........          --          --          --     102,400        --     370,006
                          -----------  ----------  ----------  ---------  ---------  ---------
  Increase (decrease) in
   net assets from
   operations...........      223,302     140,953      92,389    489,459    543,297    501,666
                          -----------  ----------  ----------  ---------  ---------  ---------
From capital
 transactions:
 Net premiums...........    7,117,726   5,316,844   3,634,434    251,092    252,081    169,809
 Loan interest..........          132       2,567      (3,118)      (279)      (327)      (299)
 Transfers (to) from the
  general account of GE
  Life and Annuity
  Death benefits........          --       (1,231)    (15,944)   (16,660)   (21,333)    (7,452)
 Surrenders.............     (143,091)   (127,487)    (10,646)   (23,097)   (16,053)   (14,564)
 Loans..................     (382,888)    (92,788)     (5,231)   (24,984)    (8,458)    (3,824)
 Cost of insurance and
  administrative expense
  (note 3)..............     (488,436)   (379,891)   (284,457)  (406,244)  (385,697)  (357,384)
 Transfer gain (loss)
  and transfer fees.....       (7,217)    (24,254)   (233,325)      (706)    26,522     39,224
 Interfund transfers....   (5,024,217) (3,025,038) (3,317,791)   (27,330)    84,003     (2,809)
                          -----------  ----------  ----------  ---------  ---------  ---------
  Increase (decrease) in
   net assets from
   capital
   transactions.........    1,072,009   1,668,722    (236,078)  (248,208)   (69,262)  (177,299)
                          -----------  ----------  ----------  ---------  ---------  ---------
Increase (decrease) in
 net assets.............    1,295,311   1,809,675    (143,689)   241,251    474,035    324,367
Net assets at beginning
 of year................    4,071,591   2,261,916   2,405,605  4,077,703  3,603,668  3,279,301
                          -----------  ----------  ----------  ---------  ---------  ---------
Net assets at end of
 year...................  $ 5,366,902   4,071,591   2,261,916  4,318,954  4,077,703  3,603,668
                          ===========  ==========  ==========  =========  =========  =========
</TABLE>

                                      F-20
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                            GE Investments Funds, Inc. (continued)
                          ----------------------------------------------------------------------------------
                           International Equity      Real Estate Securities
                                   Fund                       Fund                  Global Income Fund
                          -------------------------  -------------------------  ----------------------------
                                                                                                Period from
                                                                                 Year ended       June 18,
                          Year ended December 31,    Year ended December 31,    December 31,      1997 to
                          -------------------------  -------------------------  --------------  December 31,
                            1999     1998     1997    1999     1998     1997     1999    1998       1997
                          --------  -------  ------  -------  -------  -------  ------  ------  ------------
<S>                       <C>       <C>      <C>     <C>      <C>      <C>      <C>     <C>     <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............  $   (654)   5,294     286   20,269   11,599    6,424     858   1,662       394
 Net realized gain
  (loss)................     5,881       93     654  (14,908) (13,410)   2,800    (128)  3,656        35
 Unrealized appreciation
  (depreciation) on
  investments...........    34,706    8,003  (5,290) (10,218) (64,135)  (2,725) (4,715)  1,314      (329)
 Capital gain
  distributions.........    16,048      --    7,881    1,216   12,450   13,442      95      84        37
                          --------  -------  ------  -------  -------  -------  ------  ------     -----
  Increase (decrease) in
   net assets from
   operations...........    55,981   13,390   3,531   (3,641) (53,496)  19,941  (3,890)  6,716       137
From capital
 transactions:
 Net premiums...........   152,398   27,099  23,197  121,762  210,779   79,557  23,325  15,696     1,293
 Loan interest..........        14        1       4       47       (6)       2     --      --        --
 Transfers (to) from the
  general account of
  GE Life and Annuity:
  Death benefits........    (7,573)     --      --   (11,787)     --       --      --      --        --
  Surrenders............       (86)    (497)   (904)  (1,244)  (3,842)    (692) (1,142)    --        --
  Loans.................   (24,626)    (733)   (289) (51,101)    (660)    (874)    --      --       (243)
  Cost of insurance and
   administrative
   expense (note 3).....       (40) (10,088) (5,480)     (90) (49,575) (17,806) (5,884) (4,405)     (373)
  Transfer gain (loss)
   and transfer fees....       --       303  (1,837)     --      (872)     300      66     128        (9)
 Interfund transfers....   (27,880)  10,770  22,059   22,778   41,309   89,769  37,663   8,773     8,418
                          --------  -------  ------  -------  -------  -------  ------  ------     -----
  Increase (decrease) in
   assets from capital
   transactions.........    92,207   26,855  36,750   80,365  197,133  150,256  54,028  20,192     9,086
                          --------  -------  ------  -------  -------  -------  ------  ------     -----
Increase (decrease) in
 net assets.............   148,188   40,245  40,281   76,724  143,637  170,197  50,138  26,908     9,223
Net assets at beginning
 of period..............   115,749   75,504  35,223  344,046  200,409   30,212  36,131   9,223       --
                          --------  -------  ------  -------  -------  -------  ------  ------     -----
Net assets at end of
 period.................  $263,937  115,749  75,504  420,770  344,046  200,409  86,269  36,131     9,223
                          ========  =======  ======  =======  =======  =======  ======  ======     =====
</TABLE>

                                      F-21
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                    GE Investments Funds, Inc. (continued)
                          --------------------------------------------------------------
                                Value Equity Fund                 Income Fund
                          ------------------------------- ------------------------------
                                             Period from                    Period from
                             Year ended        June 17,     Year ended      December 12,
                            December 31,       1997 to     December 31,       1997 to
                          -----------------  December 31, ----------------  December 31,
                            1999     1998        1997      1999     1998        1997
                          --------  -------  ------------ -------  -------  ------------
<S>                       <C>       <C>      <C>          <C>      <C>      <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............  $  1,738      507         (1)    18,370   17,873        876
 Net realized gain
  (loss)................    14,236     (305)        (9)       (78)   3,321       (838)
 Unrealized appreciation
  (depreciation) on
  investments...........    22,084   11,219          1    (28,051)   4,423        523
 Capital gain
  distributions.........       --     5,046         99        662    3,666        --
                          --------  -------     ------    -------  -------    -------
  Increase (decrease) in
   net assets from
   operations...........    38,058   16,467         90     (9,097)  29,283        561
From capital
 transactions:
 Net premiums...........   219,094  108,124      5,797     68,061   59,967        735
 Loan interest..........       (57)      34          2         11      (75)        12
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........   (10,051)     --         --         --       --         --
 Surrenders.............    (4,932)  (2,851)       --      (3,866) (29,103)       --
 Loans..................   (20,880)  (1,112)       --      (2,087)    (665)       --
 Cost of insurance and
  administrative expense
  (note 3)..............   (40,864) (13,611)    (1,002)   (34,405) (32,512)    (1,655)
 Transfer gain (loss)
  and transfer fees.....    (8,769)  (3,719)        35       (166)    (444)       (30)
 Interfund transfers....   167,398   95,455      8,637    (45,407)  29,042    378,428
                          --------  -------     ------    -------  -------    -------
  Increase (decrease) in
   net assets from
   capital
   transactions.........   300,939  182,320     13,469    (17,859)  26,210    377,490
                          --------  -------     ------    -------  -------    -------
Increase (decrease) in
 net assets.............   338,997  198,787     13,559    (26,956)  55,493    378,051
Net assets at beginning
 of period..............   212,346   13,559        --     433,544  378,051        --
                          --------  -------     ------    -------  -------    -------
Net assets at end of
 period.................  $551,343  212,346     13,559    406,588  433,544    378,051
                          ========  =======     ======    =======  =======    =======
</TABLE>

<TABLE>
<CAPTION>
                                        GE Investments Funds, Inc. (continued)
                                        ---------------------------------------
                                                                     Premier
                                                                  Growth Equity
                                            U.S. Equity Fund          Fund
                                        ------------------------- -------------
                                                     Period from   Period from
                                                       June 10,   June 9, 1999
                                         Year ended    1998 to         to
                                        December 31, December 31, December 31,
                                            1999         1998         1999
                                        ------------ ------------ -------------
<S>                                     <C>          <C>          <C>
Increase (decrease) in net assets
From operations:
 Net investment income (expense)......        223          222           (95)
 Net realized gain (loss).............      2,835          144           344
 Unrealized appreciation
  (depreciation) on investments.......      6,670        3,300        13,285
 Capital gain distributions...........     10,093          600         4,011
                                          -------       ------       -------
  Increase (decrease) in net assets
   from operations....................     19,821        4,266        17,545
From capital transactions:
 Net premiums.........................    137,612       30,322        35,871
 Loan interest........................        --           --            --
 Transfers (to) from the general
  account of GE Life and Annuity:
 Death benefits.......................        --           --            --
 Surrenders...........................       (462)         (80)          --
 Loans................................        --           --            --
 Cost of insurance and administrative
  expense (note 3)....................    (26,579)      (2,198)       (5,472)
 Transfer gain (loss) and transfer
  fees................................       (459)         172         1,248
 Interfund transfers..................     38,985       18,463        88,483
                                          -------       ------       -------
  Increase (decrease) in net assets
   from capital transactions..........    149,097       46,679       120,130
                                          -------       ------       -------
Increase (decrease) in net assets.....    168,918       50,945       137,675
Net assets at beginning of period.....     50,945          --            --
                                          -------       ------       -------
Net assets at end of period...........    219,863       50,945       137,675
                                          =======       ======       =======
</TABLE>

                                      F-22
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                         Oppenheimer Variable Account Funds
                                        --------------------------------------
                                         Money Fund       Bond Fund/VA
                                        ------------ -------------------------
                                        Period ended Year ended December 31,
                                        December 11, -------------------------
                                            1997      1999     1998     1997
                                        ------------ -------  -------  -------
<S>                                     <C>          <C>      <C>      <C>
Increase (decrease) in net assets:
From operations:
 Net investment income (expense)......     $  23      18,170    2,656   14,842
 Net realized gain (loss).............       --       (1,863)   2,899      276
 Unrealized appreciation
  (depreciation) on investments.......       --      (29,542)  11,167    5,965
 Capital gain distributions...........       --        2,165    4,848      872
                                           -----     -------  -------  -------
  Increase (decrease) in net assets
   from operations....................        23     (11,070)  21,570   21,955
From capital transactions:
 Net premiums.........................       111     148,327  164,138   56,837
 Loan interest........................       --           18      (39)     (13)
 Transfers (to) from the general
  account of GE Life and Annuity:
 Death benefits.......................       --          --       --       --
 Surrenders...........................       --      (13,864) (17,769) (17,569)
 Loans................................       --         (838)  (1,348)  (2,018)
 Cost of insurance and administrative
  expense (note 3)....................      (205)    (63,471) (40,698) (23,294)
 Transfer gain (loss) and transfer
  fees................................        15         211      188   (1,279)
Transfers (to) from the Guarantee
 Account..............................       --          --       --       --
Interfund transfers...................      (651)    108,262   51,994  (12,046)
                                           -----     -------  -------  -------
  Increase (decrease) in net assets
   from capital transactions..........      (730)    178,645  156,466      618
                                           -----     -------  -------  -------
Increase (decrease) in net assets.....      (707)    167,575  178,036   22,573
Net assets at beginning of year.......       707     470,449  292,413  269,840
                                           -----     -------  -------  -------
Net assets at end of year.............     $ --      638,024  470,449  292,413
                                           =====     =======  =======  =======
</TABLE>

<TABLE>
<CAPTION>
                                Oppenheimer Variable Account Funds (continued)
                          ----------------------------------------------------------------
                            Aggressive Growth Fund/VA      Capital Appreciation Fund/VA
                          -------------------------------  -------------------------------
                             Year ended December 31,          Year ended December 31,
                          -------------------------------  -------------------------------
                            1999       1998       1997       1999       1998       1997
                          ---------  ---------  ---------  ---------  ---------  ---------
<S>                       <C>        <C>        <C>        <C>        <C>        <C>
Increase (decrease) in
 net assets:
From operations:
 Net investment income
  (expense).............    (32,351)   (15,402)   (13,398)   (15,766)      (231)    80,930
 Net realized gain
  (loss)................    393,176     93,644    264,595    205,534     89,327    112,639
 Unrealized appreciation
  (depreciation) on
  investments...........  2,690,916    277,402    (89,502) 1,083,816    270,706    226,521
 Capital gain
  distributions.........        --      83,215    113,459    130,214    211,836        --
                          ---------  ---------  ---------  ---------  ---------  ---------
  Increase (decrease) in
   net assets from
   operations...........  3,051,741    438,859    275,154  1,403,798    571,638    420,090
From capital
 transactions:
 Net premiums...........    706,892    826,696    794,773    823,296    687,713    460,957
 Loan interest..........       (459)       171        305       (802)      (398)      (541)
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........     (2,341)       --        (313)    (3,528)       --         --
 Surrenders.............   (160,601)  (139,804)   (41,954)  (104,939)  (137,732)   (69,141)
 Loans..................   (187,114)   (62,192)   (38,517)   (44,498)   (10,897)   (12,664)
 Cost of insurance and
  administrative expense
  (note 3)..............   (345,495)  (336,566)  (307,499)  (302,052)  (260,178)  (176,831)
 Transfer gain (loss)
  and transfer fees.....     (9,130)     2,879     13,531       (383)       (93)    (4,635)
Transfers (to) from the
 Guarantee Account......        --        (257)       --         --         --         --
Interfund transfers.....   (235,950)    (1,915)    61,532    (28,758)   100,907    180,805
                          ---------  ---------  ---------  ---------  ---------  ---------
  Increase (decrease) in
   net assets from
   capital
   transactions.........   (234,198)   289,012    481,858    338,336    379,322    377,950
                          ---------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets.............  2,817,543    727,871    757,012  1,742,134    950,960    798,040
Net assets at beginning
 of year................  3,826,947  3,099,076  2,342,064  3,228,873  2,277,913  1,479,873
                          ---------  ---------  ---------  ---------  ---------  ---------
Net assets at end of
 year...................  6,644,490  3,826,947  3,099,076  4,971,007  3,228,873  2,277,913
                          =========  =========  =========  =========  =========  =========
</TABLE>

                                      F-23
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes In Net Assets, Continued

<TABLE>
<CAPTION>
                             Oppenheimer Variable Account Funds (continued)
                         -----------------------------------------------------------
                                                             Multiple Strategies
                                High Income Fund                    Fund
                         --------------------------------  -------------------------
                            Year ended December 31,        Year ended December 31,
                         --------------------------------  -------------------------
                            1999       1998       1997      1999     1998     1997
                         ----------  ---------  ---------  -------  -------  -------
<S>                      <C>         <C>        <C>        <C>      <C>      <C>
Increase (decrease) in
 net assets:
From operations:
 Net investment income
  (expense)............. $  114,888     24,691     96,092   23,700    1,420   19,124
 Net realized gain
  (loss)................     (9,827)     3,380     11,476   12,030   10,586   26,553
 Unrealized appreciation
  (depreciation) on
  investments...........    (37,389)   (81,675)    28,520   16,700   (5,312)  27,703
 Capital gain
  distributions.........        --      45,551        763   43,483   37,972   21,730
                         ----------  ---------  ---------  -------  -------  -------
  Increase (decrease) in
   net assets from
   operations...........     67,672     (8,053)   136,851   95,913   44,666   95,110
                         ----------  ---------  ---------  -------  -------  -------
From capital
 transactions:
 Net premiums...........    445,041    464,843    359,877  193,685  235,155  132,071
 Loan interest..........        890       (313)       (10)      (5)    (157)    (129)
 Transfers (to) from the
  general account of
  GE Life and Annuity:
   Death benefits.......       (215)    (3,028)       --      (253)     --       --
   Surrenders...........    (82,275)   (91,485)   (19,540) (26,225)  (8,552) (51,445)
   Loans................    (44,238)   (16,569)   (25,149)  (8,254)  (9,879)  (4,961)
   Cost of insurance and
     administrative
     expense (note 3)...   (170,939)  (190,705)  (162,386) (68,019) (68,755) (65,223)
   Transfer gain (loss)
   and transfer fees....     (1,499)     2,861        944     (182)    (109)     (84)
 Transfers (to) from the
  Guarantee Account.....         (4)       --         --       --       --       --
 Interfund transfers....     43,275     46,306    367,417  (53,287) (12,778) (13,534)
                         ----------  ---------  ---------  -------  -------  -------
  Increase (decrease) in
   net assets from
   capital
   transactions.........    190,036    211,910    521,153   37,460  134,925   (3,305)
                         ----------  ---------  ---------  -------  -------  -------
Increase (decrease) in
 net assets.............    257,708    203,857    658,004  133,373  179,591   91,805
Net assets at beginning
 of year................  1,854,608  1,650,751    992,747  846,057  666,466  574,661
                         ----------  ---------  ---------  -------  -------  -------
Net assets at end of
 year................... $2,112,316  1,854,608  1,650,751  979,430  846,057  666,466
                         ==========  =========  =========  =======  =======  =======
</TABLE>


                                      F-24
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                     Variable Insurance Products Fund
                          ---------------------------------------------------------
                             Money         High
                             Market       Income
                           Portfolio    Portfolio      Equity-Income Portfolio
                          ------------ ------------ -------------------------------
                          Period ended Period ended    Year ended December 31,
                          December 11, December 11, -------------------------------
                              1997         1997       1999       1998       1997
                          ------------ ------------ ---------  ---------  ---------
<S>                       <C>          <C>          <C>        <C>        <C>
Increase (decrease) in
 net assets:
From operations:
 Net investment income
  (expense).............   $  29,949       13,502      51,476     35,688     27,383
 Net realized gain
  (loss)................         --        41,295     273,786    235,107    125,398
 Unrealized appreciation
  (depreciation) on
  investments...........         --       (23,320)   (193,819)    97,581    539,549
 Capital gain
  distributions.........         --         1,849     224,259    275,448    282,036
                           ---------     --------   ---------  ---------  ---------
Increase (decrease) in
 net assets from
 operations.............      29,949       33,326     355,702    643,824    974,366
                           ---------     --------   ---------  ---------  ---------
From capital
 transactions:
 Net premiums...........         --           208   1,437,479  1,528,326  1,111,418
 Loan interest..........         (34)         (41)        956       (659)       623
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........         --           --      (26,021)    (4,313)      (276)
 Surrenders.............          (2)      (2,471)   (195,718)  (292,782)   (74,706)
 Loans..................      (1,093)      (1,664)   (150,364)   (48,745)   (43,806)
 Cost of insurance and
  administrative expense
  (note 3)..............     (18,137)     (16,918)   (579,765)  (625,045)  (475,456)
 Transfer gain (loss)
  and transfer fees.....     (15,912)       1,294      (4,942)     3,459     21,702
 Interfund transfers....    (310,424)    (226,946)   (644,610)   111,431    662,909
                           ---------     --------   ---------  ---------  ---------
Increase (decrease) in
 net assets from capital
 transactions...........    (345,602)    (246,538)   (162,985)   671,672  1,202,408
                           ---------     --------   ---------  ---------  ---------
Increase (decrease) in
 net assets.............    (315,653)    (213,212)    192,717  1,315,496  2,176,774
Net assets at beginning
 of year................     315,653      213,212   6,713,088  5,397,592  3,220,818
                           ---------     --------   ---------  ---------  ---------
Net assets at end of
 year...................   $     --           --    6,905,805  6,713,088  5,397,592
                           =========     ========   =========  =========  =========
</TABLE>

<TABLE>
<CAPTION>
                                  Variable Insurance Products Fund (continued)
                          ------------------------------------------------------------------
                                 Growth Portfolio                 Overseas Portfolio
                          ---------------------------------  -------------------------------
                              Year ended December 31,           Year ended December 31,
                          ---------------------------------  -------------------------------
                             1999        1998       1997       1999       1998       1997
                          -----------  ---------  ---------  ---------  ---------  ---------
<S>                       <C>          <C>        <C>        <C>        <C>        <C>
Increase (decrease) in
 net assets from
 operations:
 Net investment income
  (expense).............  $   (42,481)   (14,134)    (5,890)    15,836     20,552     18,521
 Net realized gain
  (loss)................      453,879    728,950    193,439    112,501     98,578     95,087
 Unrealized appreciation
  (depreciation) on
  investments...........    1,452,235    630,736    566,792    685,935     (8,287)   (45,710)
 Capital gain
  distributions.........      864,641    675,592    111,094     53,190    103,670    124,634
                          -----------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets from
 operations.............    2,728,274  2,021,144    865,435    867,462    214,513    192,532
                          -----------  ---------  ---------  ---------  ---------  ---------
From capital
 transactions:
 Net premiums...........    1,388,701  1,067,020  1,063,353    364,398    357,948    366,213
 Loan interest..........       (4,205)    (3,767)      (786)      (189)    (1,149)      (656)
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........      (14,970)    (2,159)   (12,511)    (3,758)       --        (264)
 Surrenders.............     (438,334)  (303,094)  (119,903)   (92,920)   (94,164)   (78,977)
 Loans..................     (133,503)   (67,251)  (102,452)   (37,514)   (10,363)   (29,580)
 Cost of insurance and
  administrative expense
  (note 3)..............     (614,236)  (550,302)  (468,850)  (164,565)  (172,299)  (181,619)
 Transfer gain (loss)
  and transfer fees.....      (14,687)   (32,108)      (321)    (2,197)     3,188      2,923
 Interfund transfers....     (344,635)   735,023    127,136    (89,327)     7,063   (292,022)
                          -----------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets from capital
 transactions...........     (175,869)   843,362    485,666    (26,072)    90,224   (213,982)
                          -----------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets.............    2,552,405  2,864,506  1,351,101    841,390    304,737    (21,450)
Net assets at beginning
 of year................    7,826,253  4,961,747  3,610,646  2,043,917  1,739,180  1,760,630
                          -----------  ---------  ---------  ---------  ---------  ---------
Net assets at end of
 year...................  $10,378,658  7,826,253  4,961,747  2,885,307  2,043,917  1,739,180
                          ===========  =========  =========  =========  =========  =========
</TABLE>

                                      F-25
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                      Variable Insurance Products Fund II
                          -----------------------------------------------------------------
                             Asset Manager Portfolio            Contrafund Portfolio
                          --------------------------------  -------------------------------
                             Year ended December 31,           Year ended December 31,
                          --------------------------------  -------------------------------
                             1999       1998       1997       1999       1998       1997
                          ----------  ---------  ---------  ---------  ---------  ---------
<S>                       <C>         <C>        <C>        <C>        <C>        <C>
Increase (decrease) in
 net assets:
From operations:
 Net investment income
  (expense).............  $  119,444    101,217     94,228    (11,736)    (3,583)    (2,043)
 Net realized gain
  (loss)................      64,747     58,132     68,861    354,876    228,313    198,947
 Unrealized appreciation
  (depreciation) on
  investments...........      89,931     32,734    222,652    425,779    398,426    135,687
 Capital gain
  distributions.........     195,289    395,701    296,760    135,201    108,073     24,629
                          ----------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets from
 operations.............     469,411    587,784    682,501    904,120    731,229    357,220
                          ----------  ---------  ---------  ---------  ---------  ---------
From capital
 transactions:
 Net premiums...........     477,913    513,149    644,004  1,028,819    947,585    617,546
 Loan interest..........        (525)      (263)      (381)    (1,317)      (583)      (140)
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........      (2,250)    (4,354)       --         --      (3,241)    (5,439)
 Surrenders.............    (104,369)  (197,464)  (122,367)  (127,334)  (118,374)   (90,538)
 Loans..................     (33,108)   (31,787)   (29,206)   (45,515)   (45,386)   (13,250)
 Cost of insurance and
  administrative expense
  (note 3)..............    (282,330)  (311,542)  (329,030)  (391,276)  (322,452)  (207,378)
 Transfer gain (loss)
  and transfer fees.....      (1,929)       689     12,971    (12,817)    26,399     17,537
 Transfers (to) from the
  Guarantee Account.....         --         --         --         --        (102)       --
 Interfund transfers....    (188,976)   (89,254)   430,161        179    403,462    292,298
                          ----------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets from capital
 transactions...........    (135,574)  (120,826)   606,152    450,739    887,308    610,636
                          ----------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets.............     333,837    466,958  1,288,653  1,354,859  1,618,537    967,856
Net assets at beginning
 of period..............   4,636,363  4,169,405  2,880,752  3,631,860  2,013,323  1,045,467
                          ----------  ---------  ---------  ---------  ---------  ---------
Net assets at end of
 period.................  $4,970,200  4,636,363  4,169,405  4,986,719  3,631,860  2,013,323
                          ==========  =========  =========  =========  =========  =========
</TABLE>

<TABLE>
<CAPTION>
                                     Variable Insurance Products Fund III
                          ---------------------------------------------------------------
                                                               Growth Opportunities
                            Growth & Income Portfolio               Portfolio
                          -------------------------------- ------------------------------
                                              Period from                    Period from
                             Year ended       May 30, 1997   Year ended      May 30, 1997
                            December 31,           to       December 31,          to
                          ------------------  December 31, ----------------  December 31,
                            1999      1998        1997      1999     1998        1997
                          ---------  -------  ------------ -------  -------  ------------
<S>                       <C>        <C>      <C>          <C>      <C>      <C>
Increase (decrease) in
 net assets:
From operations:
 Net investment income
  (expense).............  $  (1,877)  (1,403)       (45)       317     (415)      (148)
 Net realized gain
  (loss)................     28,022    2,566      1,642     10,345    3,612        472
 Unrealized appreciation
  (depreciation) on
  investments...........     21,930   59,468     (1,102)    (1,242)  35,308      3,433
 Capital gain
  distributions.........      5,692      337        --       5,663    2,865        --
                          ---------  -------     ------    -------  -------     ------
Increase (decrease) in
 net assets from
 operations.............     53,767   60,968        495     15,083   41,370      3,757
                          ---------  -------     ------    -------  -------     ------
From capital
 transactions:
 Net premiums...........    444,542  202,919      5,448    160,164   71,954      6,899
 Loan interest..........         11      --         --        (114)     (31)       --
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........        --       --         --         --       --         --
 Surrenders.............    (12,518)  (2,976)       --      (1,860)    (448)       --
 Loans..................     (1,076)   2,468        --        (479)  (6,446)       --
 Cost of insurance and
  administrative expense
  (note 3)..............   (107,292) (31,238)    (1,504)   (54,942) (24,940)    (1,447)
 Transfer gain (loss)
  and transfer fees.....     (9,848)   4,369      1,159         14      976        860
 Interfund transfers....     59,059  125,535     41,761     45,257  132,314     61,508
                          ---------  -------     ------    -------  -------     ------
Increase (decrease) in
 net assets from capital
 transactions...........    372,878  301,077     46,864    148,040  173,379     67,820
                          ---------  -------     ------    -------  -------     ------
Increase (decrease) in
 net assets.............    426,645  362,045     47,359    163,123  214,749     71,577
Net assets at beginning
 of period..............    409,404   47,359        --     286,326   71,577        --
                          ---------  -------     ------    -------  -------     ------
Net assets at end of
 period.................  $ 836,049  409,404     47,359    449,449  286,326     71,577
                          =========  =======     ======    =======  =======     ======
</TABLE>

                                      F-26
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                         Neuberger & Berman Advisers Management Trust
                         ---------------------------------------------------
                            Balanced             Bond             Growth
                           Portfolio          Portfolio         Portfolio
                         ---------------    --------------    --------------
                          Period ended       Period ended      Period ended
                          December 11,       December 11,      December 11,
                              1997               1997              1997
                         ---------------    --------------    --------------
<S>                      <C>                <C>               <C>
Increase (decrease) in
 net assets:
From operations:
  Net investment income
   (expense)...........   $         2,844             4,202               (982)
  Net realized gain
   (loss)..............            36,568              (162)            37,624
  Unrealized apprecia-
   tion (depreciation)
   on investments......           (14,898)              (48)           (18,849)
  Capital gain distri-
   butions.............            11,743               --              11,458
                          ---------------     -------------     --------------
      Increase (de-
       crease) in net
       assets from op-
       erations........            36,257             3,992             29,251
                          ---------------     -------------     --------------
From capital transac-
 tions:
  Net premiums.........               321               --                 578
  Loan interest........               (32)              --                (111)
  Transfers (to) from
   the general account
   of GE Life and Annu-
   ity:
    Death benefits.....               --                --                 --
    Surrenders.........           (12,775)              (61)            (3,450)
    Loans..............            (1,513)              --              (1,168)
    Cost of insurance
     and administrative
     expense (note 3)..           (11,724)           (1,655)            (6,896)
    Transfer gain
     (loss) and trans-
     fer fees..........              (153)           (1,438)             2,241
  Interfund transfers..          (254,395)          (80,382)          (154,994)
                          ---------------     -------------     --------------
      Increase (de-
       crease) in net
       assets from cap-
       ital transac-
       tions...........          (280,271)          (83,536)          (163,800)
                          ---------------     -------------     --------------
Increase (decrease) in
 net assets............          (244,014)          (79,544)          (134,549)
Net assets at beginning
 of year...............           244,014            79,544            134,549
                          ---------------     -------------     --------------
Net assets at end of
 year..................   $           --                --                 --
                          ===============     =============     ==============
</TABLE>

                                      F-27
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                                 Federated Insurance Series
                          ---------------------------------------------------------------------------------
                           American Leaders Fund
                                    II               High Income Bond Fund II         Utility Fund II
                          -------------------------  ---------------------------  -------------------------
                          Year ended December 31,     Year ended December 31,     Year ended December 31,
                          -------------------------  ---------------------------  -------------------------
                            1999     1998     1997     1999      1998     1997     1999     1998     1997
                          --------  -------  ------  --------  --------  -------  -------  -------  -------
<S>                       <C>       <C>      <C>     <C>       <C>       <C>      <C>      <C>      <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............  $    (64)    (654)    (69)   13,735     2,146    2,804    4,216      268    1,801
 Net realized gain
  (loss)................     8,624     (245)    598    (2,384)    1,890      836    3,277    5,077    1,782
 Unrealized appreciation
  (depreciation) on
  investments...........   (17,252)  22,437   3,025   (10,198)   (3,246)   5,274  (16,132)  11,499   25,287
 Capital gain
  distributions.........    32,275    8,313     104     1,345       882      159   12,525   10,132    2,268
                          --------  -------  ------  --------  --------  -------  -------  -------  -------
Increase (decrease) in
 net assets from opera-
 tions..................    23,583   29,851   3,658     2,498     1,672    9,073    3,886   26,976   31,138
                          --------  -------  ------  --------  --------  -------  -------  -------  -------
From capital
 transactions:
 Net premiums...........   253,145  161,541  26,104   127,454    76,550   41,464   89,180   81,174   43,641
 Loan interest..........       113       25     --        (48)       60      --       (68)       7      --
 Transfers (to) from the
  general account of
  GE Life and Annuity:
  Death benefits........       --       --      --        --        --       --       --       --       --
  Surrenders............   (10,302)  (6,132)    --     (4,636)   (3,973)     --    (2,117)  (2,124)     --
  Loans.................        37   (1,072)    --       (105)   (3,721)  (3,068) (11,083)    (315)     --
  Cost of insurance
   (note 3).............   (60,062) (31,404) (3,533)  (26,844)  (21,339)  (9,342) (27,107) (19,854) (10,455)
  Transfer gain (loss)
   and transfer fees....    (4,143)  (1,069)     46       660       (94)     332   (1,353)    (312)    (196)
 Transfers (to) from the
  Guarantee Account.....       --       --      --        --        --       --       --       --       --
 Interfund transfers....    79,528  120,045  17,684    58,046    16,748   20,749   80,135     (910)  11,808
                          --------  -------  ------  --------  --------  -------  -------  -------  -------
Increase (decrease) in
 net assets from capital
 transactions...........   258,316  241,934  40,301   154,527    64,231   50,135  127,587   57,666   44,798
                          --------  -------  ------  --------  --------  -------  -------  -------  -------
Increase (decrease) in
 net assets.............   281,899  271,785  43,959   157,025    65,903   59,208  131,473   84,642   75,936
Net assets at beginning
 of period..............   318,014   46,229   2,270   160,709    94,806   35,598  247,918  163,276   87,340
                          --------  -------  ------  --------  --------  -------  -------  -------  -------
Net assets at end of
 period.................  $599,913  318,014  46,229   317,734   160,709   94,806  379,391  247,918  163,276
                          ========  =======  ======  ========  ========  =======  =======  =======  =======
</TABLE>

                                      F-28
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                             Alger American Fund
                          ---------------------------------------------------------------
                              Small Capitalization
                                   Portfolio                    Growth Portfolio
                          ------------------------------  -------------------------------
                            Year ended December 31,          Year ended December 31,
                          ------------------------------  -------------------------------
                             1999       1998      1997      1999       1998       1997
                          ----------  ---------  -------  ---------  ---------  ---------
<S>                       <C>         <C>        <C>      <C>        <C>        <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............  $  (10,141)    (6,707)  (5,518)   (15,070)    (4,931)    (3,744)
 Net realized gain
  (loss)................      (6,385)   (65,245) 109,665    390,753     60,482    103,893
 Unrealized appreciation
  (depreciation) on
  investments...........     405,230    102,269  (21,855)    99,476    293,124    100,012
 Capital gain
  distributions.........     183,620    119,910   23,157    224,152    156,070      6,410
                          ----------  ---------  -------  ---------  ---------  ---------
Increase (decrease) in
 net assets from
 operations.............     572,324    150,227  105,449    699,311    504,745    206,571
                          ----------  ---------  -------  ---------  ---------  ---------
From capital
 transactions:
 Net premiums...........     370,003    367,472  293,677    885,773    322,362    338,476
 Loan interest..........          92         94    1,571         49         79        578
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........         --        (743)     --         --        (828)       --
 Surrenders.............     (45,840)   (24,987)  (3,177)   (29,769)  (132,389)   (17,220)
 Loans..................     (19,152)   (29,830)  (3,833)   (10,722)    10,255     (5,609)
 Cost of insurance (note
  3)....................    (124,312)  (108,923) (88,074)  (238,219)  (130,212)  (109,328)
 Transfer gain (loss)
  and transfer fees.....       1,435      8,000   22,932     (2,742)     6,290    (92,300)
 Transfers (to) from the
  Guarantee Account.....          (4)       --       --          (4)       --         --
 Interfund transfers....     400,632    (11,610)  69,375     96,272    381,092   (862,640)
                          ----------  ---------  -------  ---------  ---------  ---------
Increase (decrease) in
 net assets from capital
 transactions...........     582,854    199,473  292,471    700,638    456,649   (748,043)
                          ----------  ---------  -------  ---------  ---------  ---------
Increase (decrease) in
 net assets.............   1,155,178    349,700  397,920  1,399,949    961,394   (541,472)
Net assets at beginning
 of period..............   1,169,395    819,695  421,775  1,826,506    865,112  1,406,584
                          ----------  ---------  -------  ---------  ---------  ---------
Net assets at end of
 period.................  $2,324,573  1,169,395  819,695  3,226,455  1,826,506    865,112
                          ==========  =========  =======  =========  =========  =========
</TABLE>

<TABLE>
<CAPTION>
                                      PBHG Insurance Series Fund, Inc.
                          ------------------------------------------------------------
                                 PBHG Large Cap
                                Growth Portfolio          PBGH Growth II Portfolio
                          ------------------------------ -----------------------------
                                            Period from                   Period from
                            Year ended        May 30,      Year ended       May 30,
                           December 31,       1997 to     December 31,      1997 to
                          ----------------  December 31, ---------------  December 31,
                            1999     1998       1997      1999     1998       1997
                          --------  ------  ------------ -------  ------  ------------
<S>                       <C>       <C>     <C>          <C>      <C>     <C>
Increase (decrease) in
 net assets
From operations:
 Net investment income
  (expense).............  $   (815)   (327)       (63)      (979)   (239)       (43)
 Net realized gain
  (loss)................     5,563   3,310        584     34,202    (197)        34
 Unrealized appreciation
  (depreciation) on
  investments...........    71,826  13,650         92     81,393   8,666       (142)
 Capital gain
  distributions.........       --      --         --         --      --         --
                          --------  ------     ------    -------  ------     ------
Increase (decrease) in
 net assets from
 operations.............    76,574  16,633        613    114,616   8,230       (151)
                          --------  ------     ------    -------  ------     ------
From capital
 transactions:
 Net premiums...........    50,946  38,098      4,425     57,283  19,247     10,354
 Loan interest..........      (132)     15        --         --      --         --
 Transfers (to) from the
  general account of GE
  Life and Annuity:
 Death benefits.........       --      --         --         --      --         --
 Surrenders.............    (2,203)   (949)      (181)    (6,046)   (286)       --
 Loans..................      (336) (6,899)       --         --      --         --
 Cost of insurance (note
  3)....................   (20,936) (9,007)    (1,384)   (13,614) (8,107)    (1,598)
 Transfer gain (loss)
  and transfer fees.....      (882)   (239)       401        (29) (1,497)       (24)
 Transfers (to) from the
  Guarantee Account.....       --      --         --         --      --         --
 Interfund transfers....    14,590  14,195     22,634     60,751  30,191     12,519
                          --------  ------     ------    -------  ------     ------
Increase (decrease) in
 net assets from capital
 transactions...........    41,047  35,214     25,895     98,345  39,548     21,251
                          --------  ------     ------    -------  ------     ------
Increase (decrease) in
 net assets.............   117,621  51,847     26,508    212,961  47,778     21,100
Net assets at beginning
 of period..............    78,355  26,508        --      68,878  21,100        --
                          --------  ------     ------    -------  ------     ------
Net assets at end of
 period.................  $195,976  78,355     26,508    281,839  68,878     21,100
                          ========  ======     ======    =======  ======     ======
</TABLE>

                                      F-29
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                                              Janus Aspen Series
                          --------------------------------------------------------------------------------------------------
                           Aggressive Growth Portfolio            Growth Portfolio            Worldwide Growth Portfolio
                          --------------------------------  -------------------------------  -------------------------------
                             Year ended December 31,           Year ended December 31,          Year ended December 31,
                          --------------------------------  -------------------------------  -------------------------------
                             1999       1998       1997       1999       1998       1997       1999       1998       1997
                          ----------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                       <C>         <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Increase (decrease) in
 net assets:
From operations:
 Net investment income
  (expense).............  $   33,562    (13,622)   (10,376)   (20,029)    64,610     13,207    (34,278)    80,755      8,561
 Net realized gain
  (loss)................     861,331    171,826    202,593    379,537    115,203     94,811    404,104    233,014     89,852
 Unrealized appreciation
  (depreciation) on
  investments...........   3,141,869    488,613    (21,456) 1,328,882    576,941    155,268  3,266,899    623,292    251,916
 Capital gain
  distributions.........     111,141        --         --      21,779     65,314     22,729        --      43,815     11,139
                          ----------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets from
 operations.............   4,147,903    646,817    170,761  1,710,169    822,068    286,015  3,636,725    980,876    361,468
                          ----------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
From capital
 transactions:
 Net premiums...........   1,082,138    624,199    525,446  1,295,975    731,597    531,252  1,535,217  1,375,973    822,511
 Loan interest..........      (1,654)       113     (1,809)       (37)       114        514     (1,750)      (462)       740
 Transfers (to) from the
  general account of GE
  Life and Annuity:
  Death benefits........      (6,162)      (826)       --      (5,481)      (857)       --     (24,630)    (1,493)       --
  Surrenders............    (129,518)  (129,710)   (39,796)  (115,738)  (112,392)   (19,282)  (104,073)  (169,492)   (35,503)
  Loans.................    (154,373)   (41,049)    (7,351)   (48,269)    (5,077)   (17,285)   (77,866)   (55,021)   (11,414)
  Cost of insurance and
   administrative ex-
   pense (note 3).......    (385,151)  (220,183)  (186,650)  (383,988)  (247,297)  (173,865)  (598,888)  (464,790)  (279,525)
  Transfer gain (loss)
   and transfer fees....      24,215     18,812     45,321      8,881        537      8,623      4,454        552      3,261
 Transfers (to) from the
  Guarantee Account.....         --         --         --         --         --         --         --        (100)       --
 Interfund transfers....   1,428,558   (391,359)   436,211  1,134,259    208,382    231,416    163,874    355,363    795,994
                          ----------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets from capital
 transactions...........   1,858,053   (140,003)   771,372  1,885,602    575,007    561,373    896,338  1,040,530  1,296,064
                          ----------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Increase (decrease) in
 net assets.............   6,005,956    506,814    942,133  3,595,771  1,397,075    847,388  4,533,063  2,021,406  1,657,532
Net assets at beginning
 of period..............   2,532,006  2,025,192  1,083,059  3,358,073  1,960,998  1,113,610  5,100,225  3,078,819  1,421,287
                          ----------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net assets at end of
 period.................  $8,537,962  2,532,006  2,025,192  6,953,844  3,358,073  1,960,998  9,633,288  5,100,225  3,078,819
                          ==========  =========  =========  =========  =========  =========  =========  =========  =========
</TABLE>

                                      F-30
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                          Janus Aspen Series (continued)
                          -------------------------------------------------------------------
                               Balanced Portfolio             Flexible Income Portfolio
                          ------------------------------  -----------------------------------
                             Year end December 31,              Year end December 31,
                          ------------------------------  -----------------------------------
                             1999       1998      1997      1999      1998         1997
                          ----------  ---------  -------  ---------  -------  ---------------
<S>                       <C>         <C>        <C>      <C>        <C>      <C>
Increase (decrease) in
 net assets from
 operations:
 Net investment income
  (expense).............  $   31,242     30,414    9,543     11,342    3,869        3,235
 Net realized gain
  (loss)................      79,219     24,529    8,229     (1,786)   1,687          305
 Unrealized appreciation
  (depreciation) on
  investments...........     321,542    216,533   41,009     (8,109)     (74)          72
 Capital gain
  distributions.........         --       5,970      404        566      167           17
                          ----------  ---------  -------  ---------  -------      -------
Increase (decrease) in
 net assets from
 operations.............     432,003    277,446   59,185      2,013    5,649        3,629
                          ----------  ---------  -------  ---------  -------      -------
From capital
 transactions:
 Net premiums...........     542,890    389,374   73,161     47,950   44,607       40,176
 Loan interest..........        (227)       (51)       6        --       --           --
 Transfers (to) from the
  general account of GE
  Life and Annuity:
  Death benefits........         --         --       --         --    (1,195)         --
 Surrenders.............     (27,562)    (8,613)  (6,904)    (4,556)    (908)         --
 Loans..................      (6,685)   (17,190)    (577)       --       --           --
 Cost of insurance (note
  3)....................    (186,241)  (100,651) (31,146)   (21,676) (16,727)     (10,448)
 Transfer gain (loss)
  and transfer fees.....        (275)     3,680      305        134     (213)         271
 Interfund transfers....     274,258    143,125  369,258     79,252   (2,619)      28,139
                          ----------  ---------  -------  ---------  -------      -------
Increase (decrease) in
 net assets from capital
 transactions...........     596,158    409,674  404,103    101,104   22,945       58,138
                          ----------  ---------  -------  ---------  -------      -------
Increase (decrease) in
 net assets.............   1,028,161    687,120  463,288    103,117   28,594       61,767
Net assets at beginning
 of period..............   1,319,184    632,064  168,776     99,244   70,650        8,883
                          ----------  ---------  -------  ---------  -------      -------
Net assets at end of
 period.................  $2,347,345  1,319,184  632,064    202,361   99,244       70,650
                          ==========  =========  =======  =========  =======      =======

<CAPTION>
                                          Janus Aspen Series (continued)
                          -------------------------------------------------------------------
                              International Growth
                                   Portfolio               Capital Appreciation Portfolio
                          ------------------------------  -----------------------------------
                                                             Year ended         Period from
                             Year end December 31,          December 31,       May 21, 1997
                          ------------------------------  ------------------  to December 31,
                             1999       1998      1997      1999      1998         1997
                          ----------  ---------  -------  ---------  -------  ---------------
<S>                       <C>         <C>        <C>      <C>        <C>      <C>
Increase (decrease) in
 net assets from
 operations:
 Net investment income
  (expense).............      (5,997)     7,137       (1)    (7,224)  (1,219)          (7)
 Net realized gain
  (loss)................      54,154     40,482    5,037     82,791   28,363          106
 Unrealized appreciation
  (depreciation) on
  investments...........     923,354     16,463   16,037    513,292   45,429          697
 Capital gain
  distributions.........         --       1,528      275      5,853      --           --
                          ----------  ---------  -------  ---------  -------      -------
Increase (decrease) in
 net assets from
 operations.............     971,511     65,610   21,348    594,712   72,573          796
                          ----------  ---------  -------  ---------  -------      -------
From capital
 transactions:
 Net premiums...........     299,992    375,304  137,587    717,055  106,588        1,504
 Loan interest..........         (36)         8        7        196      300          --
 Transfers (to) from the
  general account of GE
  Life and Annuity:
  Death benefits........         --        (645)     --         --       --           --
 Surrenders.............     (17,243)   (19,180)  (3,539)    (7,847)    (374)         --
 Loans..................     (24,736)      (432)    (462)    (4,636)     --           --
 Cost of insurance (note
  3)....................    (113,927)   (76,148) (30,132)  (144,381) (25,927)      (1,135)
 Transfer gain (loss)
  and transfer fees.....        (177)     2,743    1,187     (9,482)  (8,962)           4
 Interfund transfers....     354,820    168,918  140,874    837,693   79,406        7,451
                          ----------  ---------  -------  ---------  -------      -------
Increase (decrease) in
 net assets from capital
 transactions...........     498,693    450,568  245,522  1,388,598  151,031        7,824
                          ----------  ---------  -------  ---------  -------      -------
Increase (decrease) in
 net assets.............   1,470,204    516,178  266,870  1,983,310  223,604        8,620
Net assets at beginning
 of period..............     836,986    320,808   53,938    232,224    8,620          --
                          ----------  ---------  -------  ---------  -------      -------
Net assets at end of
 period.................   2,307,190    836,986  320,808  2,215,534  232,224        8,620
                          ==========  =========  =======  =========  =======      =======
</TABLE>

                                      F-31
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                 Statements of Changes in Net Assets, Continued

<TABLE>
<CAPTION>
                                  Goldman Sachs Variable Insurance Trust
                             -------------------------------------------------
                              Growth and Income Fund     Mid Cap Value Fund
                             ------------------------ ------------------------
                                          Period from              Period from
                                          October 1,               August 28,
                              Year Ended    1998 to    Year Ended    1998 to
                             December 31, December 31 December 31, December 31
                                 1999        1998         1999        1998
                             ------------ ----------- ------------ -----------
<S>                          <C>          <C>         <C>          <C>
Increase (decrease) in net
 assets from operations:
 Net investment income (ex-
  pense)...................    $   127          76        2,614         291
 Net realized gain (loss)..        585         120           87       3,047
 Unrealized appreciation
  (depreciation) on invest-
  ments....................       (222)        496       (2,647)      2,320
 Capital gain distribu-
  tions....................        --          --           --          --
                               -------      ------      -------      ------
    Increase (decrease) in
     net assets from opera-
    tions..................        490         692           54       5,658
                               -------      ------      -------      ------
From capital transactions:
 Net premiums..............     14,501       9,253       43,005       6,190
 Loan interest.............        --          --           --          --
 Transfers (to) from the
  general account of GE
  Life and Annuity:
  Death benefits...........        --          --           --          --
  Surrenders...............       (171)        --           --          --
  Loans....................        --          --           --          --
  Cost of insurance (note
   3)......................     (3,588)       (294)      (5,287)     (1,091)
  Transfer gain (loss) and
   transfer fees...........         (7)         (2)          14      (3,036)
 Interfund transfers.......       (350)        784      330,218      85,487
                               -------      ------      -------      ------
   Increase (decrease) in
    net assets from capital
    transactions...........     10,385       9,741      367,950      87,550
                               -------      ------      -------      ------
Increase (decrease) in net
 assets....................     10,875      10,433      368,004      93,208
Net assets at beginning of
 period....................     10,433         --        93,208         --
                               -------      ------      -------      ------
Net assets at end of peri-
 od........................    $21,308      10,433      461,212      93,208
                               =======      ======      =======      ======
</TABLE>

<TABLE>
<CAPTION>
                                 Salomon Brothers Variable Series Fund Inc.
                             --------------------------------------------------
                              Strategic                               Total
                              Bond Fund        Investors Fund      Return Fund
                             ------------ ------------------------ ------------
                                                       Period from
                                                       December 8,
                              Year Ended   Year Ended    1998 to    Year Ended
                             December 31, December 31, December 31 December 31,
                                 1999         1999        1998         1999
                             ------------ ------------ ----------- ------------
<S>                          <C>          <C>          <C>         <C>
Increase (decrease) in net
 assets from operations:
 Net investment income (ex-
  pense)...................      2,610          24            5          23
 Net realized gain (loss)..          3          22          --           (1)
 Unrealized appreciation
  (depreciation) on invest-
  ments....................     (1,908)        232           53         (37)
 Capital gain distribu-
  tions....................        --          --           --          --
                                ------       -----        -----       -----
   Increase (decrease) in
    net assets from opera-
    tions..................        705         278           58         (15)
                                ------       -----        -----       -----
From capital transactions:
 Net premiums..............     56,140       7,246          --          344
 Loan interest.............        --          --           --          --
 Transfers (to) from the
  general account of GE
  Life and Annuity:
  Death benefits...........        --          --           --          --
  Surrenders...............        --          --           --          --
  Loans....................        --          --           --          --
  Cost of insurance (note
   3)......................     (2,890)       (897)         --         (216)
  Transfer gain (loss) and
   transfer fees...........       (156)         36          --            1
 Interfund transfers.......      1,755       1,695        1,472       1,008
                                ------       -----        -----       -----
   Increase (decrease) in
    net assets from capital
    transactions...........     54,849       8,080        1,472       1,137
                                ------       -----        -----       -----
Increase (decrease) in net
 assets....................     55,554       8,358        1,530       1,122
Net assets at beginning of
 period....................        --        1,530          --          --
                                ------       -----        -----       -----
Net assets at end of peri-
 od........................     55,554       9,888        1,530       1,122
                                ======       =====        =====       =====
</TABLE>

                See accompanying notes to financial statements.

                                      F-32
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                         Notes to Financial Statements

                               December 31, 1999

(1) Description of Entity

  GE Life & Annuity Separate Account II (the Account) is a separate investment
account established in 1986 by GE Life and Annuity Assurance Company (GE Life
& Annuity), formerly The Life Insurance Company of Virginia, under the laws of
the Commonwealth of Virginia. The Account operates as a unit investment trust
under the Investment Company Act of 1940. The Account is used to fund certain
benefits for flexible premium variable life insurance policies issued by GE
Life & Annuity. GE Life and Annuity Assurance Company is a stock life
insurance company operating under a charter granted by the Commonwealth of
Virginia on March 21, 1871. A majority of the capital stock of GE Life &
Annuity is owned by General Electric Capital Assurance Company. General
Electric Capital Assurance Company and its parent, GE Financial Assurance
Holdings, Inc., are indirect, wholly-owned subsidiaries of General Electric
Capital Company ("GE Capital"). GE Capital, a diversified financial services
company, is a wholly-owned subsidiary of General Electric Company (GE), a New
York corporation.

  In June, 1999, a new investment subdivision, Premier Growth Equity Fund, was
added to the Account for both Type I and Type II policies (see note 2). The
Premier Growth Equity Fund invests solely in a designated portfolio of the GE
Investments Funds, Inc. and is a series type mutual fund. Between 1997 and
1999, the Oppenheimer Variable Account Capital Appreciation Fund changed its
name to the Oppenheimer Variable Account Aggressive Growth Fund/VA and the
Oppenheimer Variable Account Growth Fund changed its name to the Oppenheimer
Variable Account Capital Appreciation Fund/VA.

  In October 1998, three new investment subdivisions were added to the Account
for both Type I and Type II policies. The Investors Fund, Strategic Bond Fund,
and the Total Return Fund each invest solely in a designated portfolio of the
Salomon Brothers Variable Series Fund Inc. All designated portfolios described
above are series type mutual funds.

  In May 1998, three new investment subdivisions were added to the Account,
for both Type I and Type II policies. The U.S. Equity Fund invests solely in a
designated portfolio of the GE Investments Funds, Inc. The Mid Cap Equity and
Growth and Income Funds each invest solely in a designated portfolio of the
Goldman Sachs Variable Insurance Trust. All designated portfolios described
above are series type mutual funds.

  On December 12, 1997, the Account added the GE Investments Funds, Inc.--
Income Fund as a new investment subdivision and made the following
substitutions of shares held by the investment subdivisions:

<TABLE>
<CAPTION>
   Before the Substitution                 After the Substitution
   -----------------------                 ----------------------
   <S>                                     <C>
   Shares of Money Market Portfolio--      Shares of Money Market Fund--
   Variable Insurance Products Fund        GE Investments Funds, Inc.

   Shares of Money Fund--                  Shares of Money Market Fund--
   Oppenheimer Variable Account Funds      GE Investments Funds, Inc.

   Shares of Government Securities Fund--  Shares of Income Fund--
   GE Investments Funds, Inc.              GE Investments Funds, Inc.

   Shares of Bond Portfolio--              Shares of Income Fund--
   Neuberger & Berman Advisers             GE Investments Funds, Inc.
   Management Trust

   Shares of High Income Portfolio--       Shares of High Income Fund--
   Variable Insurance Products Fund        Oppenheimer Variable Account Funds

   Shares of Growth Portfolio--            Shares of Growth Portfolio Fund--
   Neuberger & Berman Advisers             Variable Insurance Products Fund
   Management Trust

   Shares of Balanced Portfolio--          Shares of Balanced Portfolio--
   Neuberger & Berman Advisers             Janus Aspen Series
   Management Trust
</TABLE>

                                     F-33
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                  Notes to Financial Statements -- Continued

                               December 31, 1999


(1) Description of Entity -- Continued

  The foregoing substitutions were carried out pursuant to an order of the
Securities and Exchange Commission (Commission) issued on December 11, 1997,
with the approval of any necessary department of insurance. The effect of such
a share substitution was to replace certain portfolios of Variable Insurance
Products Fund, Oppenheimer Variable Account Funds, GE Investments Funds, Inc.,
and Neuberger & Berman Advisers Management Trust with those of GE Investments
Funds, Inc., Oppenheimer Variable Account Funds, Variable Insurance Products
Fund, and Janus Aspen Series.

  In May 1997, seven new investment subdivisions were added to the Account.
The Growth & Income Portfolio and Growth Opportunities Portfolio each invest
solely in a designated portfolio of the Variable Insurance Products Fund III.
The Global Income Fund and the Value Equity Fund each invest solely in a
designated portfolio of the GE Investments Funds, Inc. The Capital
Appreciation Portfolio invests solely in a designated portfolio of the Janus
Aspen Series. The Growth II Portfolio and the Large Cap Growth Portfolio each
invest solely in a designated portfolio of the PBHG Insurance Series Fund,
Inc. All designated portfolios described above are series type mutual funds.

(2) Summary of Significant Accounting Policies

 (a) Unit Class

  There are two unit classes included in the Account. Type I units are sold
under policy forms P1096 and P1251. Type II units are sold under policy forms
P1250 and P1250CR. Type II unit sales began in the first half of 1998.

 (b) Investments

  Investments are stated at fair value which is based on the underlying net
asset value per share of the respective portfolios or funds. Purchases and
sales of investments are recorded on the trade date and income distributions
are recorded on the ex-dividend date. Realized gains and losses on investments
are determined on the average cost basis. The units and unit values are
disclosed as of the last business day in the applicable year or period.

  The aggregate cost of the investments acquired and the aggregate proceeds of
investments sold, for the year or period ended December 31, 1999, were:

<TABLE>
<CAPTION>
                                                           Cost of    Proceeds
                                                           Shares       from
Fund/Portfolio                                            Acquired   Shares Sold
--------------                                           ----------- -----------
<S>                                                      <C>         <C>
GE Investments Funds, Inc.:
 S&P 500 Index Fund..................................... $ 4,504,973  2,494,953
 Money Market Fund......................................  19,300,686 17,973,359
 Total Return Fund......................................     523,100    615,821
 International Equity Fund..............................     180,310     72,033
 Real Estate Securities Fund............................     233,133    131,421
 Global Income Fund.....................................      62,526      7,622
 Value Equity Fund......................................     472,016    176,880
 Income Fund............................................      93,657     92,634
 U.S. Equity Fund.......................................     199,953     42,925
 Premier Growth Equity Fund.............................     132,370      9,777
Oppenheimer Variable Account Funds:
 Bond Fund/VA...........................................     349,782    135,527
 Aggressive Growth Fund/VA..............................   1,154,536  1,423,060
 Capital Appreciation Fund/VA...........................   1,305,704    853,999
 High Income Fund/VA....................................     732,517    430,839
 Multiple Strategies Fund/VA............................     291,073    187,313
Variable Insurance Products Fund:
 Equity-Income Portfolio................................   2,239,159  2,132,558
 Growth Portfolio.......................................   3,929,095  3,280,460
 Overseas Portfolio.....................................   1,033,140    990,130
</TABLE>

                                     F-34
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999


(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                                           Cost of    Proceeds
                                                            Shares      from
Fund/Portfolio                                             Acquired  Shares Sold
--------------                                            ---------- -----------
<S>                                                       <C>        <C>
Variable Insurance Products Fund II:
 Asset Manager Portfolio................................. $  898,985    719,244
 Contrafund Portfolio....................................  3,135,642  2,552,430
Variable Insurance Products Fund III:
 Growth & Income Portfolio...............................    795,911    407,761
 Growth Opportunities Portfolio..........................    290,906    136,963
Federated Insurance Series:
 Utility Fund II.........................................    233,059     81,786
 High Income Bond Fund II................................    256,863     87,275
 American Leaders Fund II................................    489,923    199,306
The Alger American Fund:
 Small Capitalization Portfolio..........................  1,397,424    655,869
 Growth Portfolio........................................  4,123,473  3,220,895
PBHG Insurance Series Fund, Inc.:
 PBHG Large Cap Growth Portfolio.........................     76,815     35,807
 PBHG Growth II Portfolio................................    424,714    326,296
Janus Aspen Series:
 Aggressive Growth Portfolio.............................  6,035,690  4,030,878
 Growth Portfolio........................................  3,402,613  1,522,923
 Worldwide Growth Portfolio..............................  2,420,154  1,561,606
 Balanced Portfolio......................................  1,087,912    437,464
 Flexible Income Portfolio...............................    258,190    144,205
 International Growth Portfolio..........................    997,760    502,820
 Capital Appreciation Portfolio..........................  4,260,893  2,877,168
Goldman Sachs Variable Insurance Trust:
 Growth and Income Fund..................................     19,505      8,996
 Mid Cap Value Fund......................................    407,729     52,361
Salomon Brothers Variable Series Fund Inc.:
 Strategic Bond Fund.....................................     60,675      3,200
 Investors Fund..........................................      9,062        952
 Total Return Fund.......................................      1,379        219
</TABLE>

                                      F-35
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999


(2) Summary of Significant Accounting Policies -- Continued

 (c) Capital Transactions

  The increase (decrease) in outstanding units from capital transactions for
the years or periods ended December 31, 1999, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>
                                          GE Investments Funds, Inc.
                         ----------------------------------------------------------------
                         S&P 500  Government  Money     Total   International Real Estate
                          Index   Securities  Market   Return      Equity     Securities
                          Fund       Fund      Fund     Fund        Fund         Fund
                         -------  ---------- --------  -------  ------------- -----------
<S>                      <C>      <C>        <C>       <C>      <C>           <C>
Type I Units:
Units outstanding at
 December 31, 1996...... 56,039     16,683    154,701  125,692      3,036        1,918
                         ------    -------   --------  -------     ------       ------
 Net premiums........... 12,804      1,856    229,013    6,095      1,752        4,672
 Loan interest..........    (69)        15       (196)     (11)       --           --
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits....... (3,774)       --      (1,005)    (267)       --           --
   Surrenders...........   (734)      (782)      (671)    (523)       (68)         (41)
   Loans................   (328)      (210)      (330)    (137)       (22)         (51)
   Cost of insurance and
    administrative ex-
    penses.............. (6,083)    (1,174)   (17,924) (12,827)      (414)      (1,046)
 Interfund transfers.... 24,623    (16,388)  (224,564)    (101)     1,666        5,271
                         ------    -------   --------  -------     ------       ------
Net increase (decrease)
 in units from capital
 transactions........... 26,439    (16,683)   (15,677)  (7,771)     2,914        8,805
                         ------    -------   --------  -------     ------       ------
Units outstanding at
 December 31, 1997...... 82,478        --     139,024  117,921      5,950       10,723
                         ------    -------   --------  -------     ------       ------
 Net premiums...........  9,623        --     112,037    5,873      1,468        8,323
 Loan interest..........     (7)       --         153      (10)       --           --
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......    --         --         (73)    (662)       --           --
   Surrenders...........     23        --      (7,598)    (498)       (35)        (201)
   Loans................   (301)       --      (5,530)    (263)       (51)         (37)
   Cost of insurance and
    administrative ex-
    penses.............. (4,258)       --     (16,515) (11,632)      (660)      (2,557)
 Transfers (to) from the
  Guarantee Account.....    --         --         --       --         --           --
 Interfund transfers.... (1,774)       --    (103,800)    (210)       740        1,263
                         ------    -------   --------  -------     ------       ------
Net increase (decrease)
 in units from capital
 transactions...........  3,306        --     (21,326)  (7,402)     1,462        6,791
                         ------    -------   --------  -------     ------       ------
Units outstanding at
 December 31, 1998...... 85,784        --     117,698  110,519      7,412       17,514
                         ------    -------   --------  -------     ------       ------
 Net premiums........... 15,661        --      37,026    4,245      1,433        5,331
 Loan interest..........     (1)       --           9       (8)         1            3
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......   (222)       --         --       (44)       --           --
   Surrenders........... (4,503)       --      (9,425)    (622)      (449)        (488)
   Loans................ (2,322)       --      (9,247)    (673)        (5)         (81)
   Cost of insurance and
    administrative ex-
    penses.............. (8,750)       --     (12,766)  (9,984)      (510)      (2,392)
 Transfers (to) from the
  Guarantee Account.....    --                    --       --         --           --
 Interfund transfers....   (346)       --       7,179   (1,367)    (1,909)        (912)
                         ------    -------   --------  -------     ------       ------
Net increase (decrease)
 in units from capital
 transactions...........   (483)       --      12,776   (8,453)    (1,439)       1,461
                         ------    -------   --------  -------     ------       ------
Units outstanding at
 December 31, 1999...... 85,301        --     130,474  102,066      5,973       18,975
                         ======    =======   ========  =======     ======       ======
</TABLE>

                                      F-36
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999


(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                    GE Investments Funds, Inc. (continued)
                                -------------------------------------------------
                                Global  Value                          Premier
                                Income  Equity  Income  U.S. Equity Growth Equity
                                 Fund    Fund    Fund      Fund         Fund
                                ------  ------  ------  ----------- -------------
<S>                             <C>     <C>     <C>     <C>         <C>
Type I Units:
Units outstanding at December
 31, 1996......................   --      --       --        --           --
                                -----   -----   ------     -----        -----
 Net premiums..................   128     444       74       --           --
 Loan interest.................   --      --         1       --           --
 Transfers (to) from the
  general account of GE Life &
  Annuity:
  Death benefits...............   --      --       --        --           --
  Surrenders...................   --      --       --        --           --
  Loans........................   (24)    --       --        --           --
  Cost of insurance and
   administrative expenses.....   (37)    (77)    (166)      --           --
 Interfund transfers...........   829     661   37,858       --           --
                                -----   -----   ------     -----        -----
Net increase (decrease) in
 units from capital
 transactions..................   896   1,028   37,767       --           --
                                -----   -----   ------     -----        -----
Units outstanding at December
 31, 1997......................   896   1,028   37,767       --           --
                                -----   -----   ------     -----        -----
 Net premiums.................. 1,593   2,656    5,943        30          --
 Loan interest.................   --        3       (7)      --           --
 Transfers (to) from the
  general account of GE Life &
  Annuity:
  Death benefits...............   --      --       --        --           --
  Surrenders...................   --     (211)  (2,891)      --           --
  Loans........................   --      (84)     (66)      --           --
  Cost of insurance and
   administrative expenses.....  (464)   (648)  (3,205)      (22)         --
 Transfers (to) from the
  Guarantee Account............   --      --       --        --           --
 Interfund transfers...........   985   2,342    2,659        10          --
                                -----   -----   ------     -----        -----
Net increase (decrease) in
 units from capital
 transactions.................. 2,114   4,058    2,433        18          --
                                -----   -----   ------     -----        -----
Units outstanding at December
 31, 1998...................... 3,010   5,086   40,200        18          --
                                -----   -----   ------     -----        -----
 Net premiums.................. 1,215   1,407    4,423       302          275
 Loan interest.................   --        4        1       --           --
 Transfers (to) from the
  general account of GE Life &
  Annuity:
  Death benefits...............   --      --       --        --           --
  Surrenders...................  (107)   (301)    (373)      --           --
  Loans........................   --      (18)    (201)      --           --
  Cost of insurance and
   administrative expenses.....  (259)   (775)  (2,961)     (113)         (69)
 Transfers (to) from the
  Guarantee Account............   --      --       --        --           --
 Interfund transfers...........    (3)  3,672   (4,367)    1,727        5,227
                                -----   -----   ------     -----        -----
Net increase (decrease) in
 units from capital
 transactions..................   846   3,989   (3,478)    1,916        5,433
                                -----   -----   ------     -----        -----
Units outstanding at December
 31, 1999...................... 3,856   9,075   36,722     1,934        5,433
                                =====   =====   ======     =====        =====
</TABLE>

                                      F-37
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999


(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                    Oppenheimer Variable Account Funds
                         ----------------------------------------------------------
                                        Aggressive   Capital     High     Multiple
                         Money  Bond      Growth   Appreciation Income   Strategies
                         Fund  Fund/VA   Fund/VA     Fund/VA    Fund/VA   Fund/VA
                         ----- -------  ---------- ------------ -------  ----------
<S>                      <C>   <C>      <C>        <C>          <C>      <C>
Type I Units:
Units outstanding at
 December 31, 1996......   45  13,055     63,799      44,162    32,190     22,651
                          ---  ------    -------      ------    ------     ------
 Net premiums...........    6    (539)    20,919      11,890    10,966      3,690
 Loan interest..........  --      --           8         (14)      --          (4)
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......  --      --          (8)        --        --         --
   Surrenders...........  --      167     (1,104)     (1,783)     (595)    (1,437)
   Loans................  --       19     (1,014)       (327)     (766)      (139)
   Cost of insurance and
    administrative ex-
    penses..............  (12)    221     (8,094)     (4,561)   (4,949)    (1,822)
 Interfund transfers....  (39)    114      1,620       4,663    11,197       (378)
                          ---  ------    -------      ------    ------     ------
Net increase (decrease)
 in units from capital
 transactions...........  (45)    (18)    12,327       9,868    15,853        (90)
                          ---  ------    -------      ------    ------     ------
Units outstanding at
 December 31, 1997......  --   13,037     76,126      54,030    48,043     22,561
                          ---  ------    -------      ------    ------     ------
 Net premiums...........  --    4,915     23,331      12,058    11,931      5,523
 Loan interest..........  --       (2)         5          (8)       (9)        (5)
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......  --      --         --          --        (88)       --
   Surrenders...........  --     (776)    (4,257)     (2,931)   (2,666)      (277)
   Loans................  --      (59)    (1,894)       (232)     (483)      (320)
   Cost of insurance and
    administrative ex-
    penses..............  --   (1,448)   (10,077)     (5,205)   (5,457)    (2,167)
 Transfers (to) from the
  Guarantee Account.....  --      --          (8)        --        --         --
 Interfund transfers....  --    1,572     (2,098)      1,707     1,100       (457)
                          ---  ------    -------      ------    ------     ------
Net increase (decrease)
 in units from capital
 transactions...........  --    4,202      5,002       5,389     4,328      2,297
                          ---  ------    -------      ------    ------     ------
Units outstanding at
 December 31, 1998......  --   17,239     81,128      59,419    52,371     24,858
                          ---  ------    -------      ------    ------     ------
 Net premiums...........  --    3,765     10,658         940     8,672      3,427
 Loan interest..........  --        1         (8)         (2)       25        --
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......  --      --         (41)         (7)       (6)        (8)
   Surrenders...........  --     (592)    (2,676)       (202)   (2,276)      (788)
   Loans................  --      (36)    (3,253)        (79)   (1,224)      (248)
   Cost of insurance and
    administrative ex-
    penses..............  --   (1,479)    (5,482)       (453)   (4,185)    (1,754)
 Transfers (to) from the
  Guarantee Account.....  --      --         --          --        --         --
 Interfund transfers....  --      109     (4,525)       (198)   (1,264)    (1,536)
                          ---  ------    -------      ------    ------     ------
Net increase (decrease)
 in units from capital
 transactions...........  --    1,768     (5,327)         (1)     (258)      (907)
                          ---  ------    -------      ------    ------     ------
Units outstanding at
 December 31, 1999......  --   19,007     75,801      59,418    52,113     23,951
                          ===  ======    =======      ======    ======     ======
</TABLE>

                                      F-38
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999

  (2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                       Variable Insurance  Products Fund
                               -------------------------------------------------
                                 Money     High     Equity-
                                Market    Income    Income    Growth   Overseas
                               Portfolio Portfolio Portfolio Portfolio Portfolio
                               --------- --------- --------- --------- ---------
<S>                            <C>       <C>       <C>       <C>       <C>
Type I Units:
Units outstanding at December
 31, 1996....................    20,234    8,361    101,828   103,102    81,098
                                -------   ------    -------   -------   -------
 Net premiums................       --         6     30,443    27,236    14,830
 Loan interest...............        (2)      (1)        17       (20)      (27)
 Transfers (to) from the
  general account of GE Life
  & Annuity:
  Death benefits.............       --       --          (8)     (320)      (11)
  Surrenders.................       --       (83)    (2,046)   (3,071)   (3,198)
  Loans......................       (67)     (56)    (1,200)   (2,624)   (1,198)
  Cost of insurance and
   administrative expenses...    (1,113)    (571)   (13,023)  (12,010)   (7,354)
 Interfund transfers.........   (19,052)  (7,656)    18,157     3,258   (11,825)
                                -------   ------    -------   -------   -------
Net increase (decrease) in
 units from capital
 transactions................   (20,234)  (8,361)    32,340    12,449    (8,783)
                                -------   ------    -------   -------   -------
Units outstanding at December
 31, 1997....................       --       --     134,168   115,551    72,315
                                -------   ------    -------   -------   -------
 Net premiums................       --       --      33,122    17,733    14,458
 Loan interest...............       --       --         (16)      (69)      (49)
 Transfers (to) from the
  general account of GE Life
  & Annuity:
  Death benefits.............       --       --        (107)      (39)      --
  Surrenders.................       --       --      (7,257)   (5,525)   (3,976)
  Loans......................       --       --      (1,208)   (1,226)     (438)
  Cost of insurance and
   administrative expenses...       --       --     (15,042)   (9,854)   (7,205)
 Transfers (to) from the
  Guarantee Account..........       --       --         --        --        --
 Interfund transfers.........       --       --         477    13,237       250
                                -------   ------    -------   -------   -------
Net increase (decrease) in
 units from capital
 transactions................       --       --       9,969    14,257     3,040
                                -------   ------    -------   -------   -------
Units outstanding at December
 31, 1998....................       --       --     144,137   129,808    75,355
                                -------   ------    -------   -------   -------
 Net premiums................       --       --      25,811    13,506     8,226
 Loan interest...............       --       --          22       (68)       (6)
 Transfers (to) from the
  general account of GE Life
  & Annuity:
  Death benefits.............       --       --        (157)     (243)     (112)
  Surrenders.................       --       --      (4,410)   (7,080)   (2,762)
  Loans......................       --       --      (3,312)   (2,060)   (1,115)
  Cost of insurance and
   administrative expenses...       --       --     (11,683)   (8,374)   (4,317)
 Transfers (to) from the
  Guarantee Account..........       --       --         --        --        --
 Interfund transfers.........       --       --     (15,909)  (10,368)   (3,401)
                                -------   ------    -------   -------   -------
Net increase (decrease) in
 units from capital
 transactions................       --       --      (9,638)  (14,687)   (3,487)
                                -------   ------    -------   -------   -------
Units outstanding at December
 31, 1999....................       --       --     134,499   115,121    71,868
                                =======   ======    =======   =======   =======
</TABLE>

                                      F-39
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999


(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                    Variable Insurance    Variable Insurance
                                     Products Fund II      Products Fund III
                                   -------------------- -----------------------
                                     Asset              Growth &     Growth
                                    Manager  Contrafund  Income   Opportunities
                                   Portfolio Portfolio  Portfolio   Portfolio
                                   --------- ---------- --------- -------------
<S>                                <C>       <C>        <C>       <C>
Type I Units:
Units outstanding at December 31,
 1996.............................  135,501    62,082       --          --
                                    -------   -------    ------      ------
 Net premiums.....................   30,613    36,387       454         598
 Loan interest....................      (18)       (8)      --          --
 Transfers (to) from the general
  account of GE Life & Annuity:
  Death benefits..................      --       (320)      --          --
  Surrenders......................   (5,817)   (5,335)      --          --
  Loans...........................   (1,388)     (781)      --          --
  Cost of insurance and
   administrative expenses........  (15,641)  (12,219)     (125)       (125)
 Interfund transfers..............   20,449    17,222     3,484       5,332
                                    -------   -------    ------      ------
Net increase (decrease) in units
 from capital transactions........   28,198    34,946     3,813       5,805
                                    -------   -------    ------      ------
Units outstanding at December 31,
 1997.............................  163,699    97,028     3,813       5,805
                                    -------   -------    ------      ------
 Net premiums.....................   16,997    30,522     8,879       2,947
 Loan interest....................       (9)      (26)      --           (2)
 Transfers (to) from the general
  account of GE Life & Annuity:
  Death benefits..................     (155)     (144)      --          --
  Surrenders......................   (7,043)   (5,242)     (219)         (3)
  Loans...........................   (1,134)   (1,902)      (19)       (483)
  Cost of insurance and
   administrative expenses........  (11,046)  (13,480)   (1,697)     (1,664)
 Transfers (to) from the Guarantee
  Account.........................      --         (5)      --          --
 Interfund transfers..............   (3,207)   13,189     6,067       9,681
                                    -------   -------    ------      ------
Net increase (decrease) in units
 from capital transactions........   (5,597)   22,912    13,011      10,476
                                    -------   -------    ------      ------
Units outstanding at December 31,
 1998.............................  158,102   119,940    16,824      16,281
                                    -------   -------    ------      ------
 Net premiums.....................   14,013    20,627     3,421       2,186
 Loan interest....................      (17)      (46)        1          (6)
 Transfers (to) from the general
  account of GE Life & Annuity:
  Death benefits..................      (75)      --        --          --
  Surrenders......................   (3,495)   (4,709)     (652)       (100)
  Loans...........................   (1,110)   (1,173)      (32)        --
  Cost of insurance and
   administrative expenses........   (9,169)  (10,938)   (1,730)     (1,384)
 Transfers (to) from the Guarantee
  Account.........................      --        --        --          --
 Interfund transfers..............   (6,414)  (14,178)   (2,229)     (1,296)
                                    -------   -------    ------      ------
Net increase (decrease) in units
 from capital transactions........   (6,267)  (10,417)   (1,221)       (600)
                                    -------   -------    ------      ------
Units outstanding at December 31,
 1999.............................  151,835   109,523    15,603      15,681
                                    =======   =======    ======      ======
</TABLE>

                                      F-40
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999


(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                              Neuberger & Berman
                           Advisers Management Trust    Federated Insurance Series
                         ----------------------------- ----------------------------
                                                       American
                         Balanced    Bond     Growth   Leaders  High Income Utility
                         Portfolio Portfolio Portfolio Fund II    Fund II   Fund II
                         --------- --------- --------- -------- ----------- -------
<S>                      <C>       <C>       <C>       <C>      <C>         <C>
Type I Units:
Units outstanding at
 December 31, 1996......   14,270    6,358     8,592       205     2,627     6,422
                          -------   ------    ------    ------    ------    ------
 Net premiums...........       17      --         30     1,922     2,964     3,027
 Loan interest..........       (2)     --         (6)      --        --        --
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......      --       --        --        --        --        --
   Surrenders...........     (651)      (5)     (179)      --        --        --
   Loans................      (77)     --        (60)      --       (219)      --
   Cost of insurance and
    administrative ex-
    penses..............     (597)    (128)     (357)     (260)     (668)     (725)
 Interfund transfers....  (12,960)  (6,225)   (8,020)    1,302     1,484       819
                          -------   ------    ------    ------    ------    ------
Net increase (decrease)
 in units from capital
 transactions...........  (14,270)  (6,358)   (8,592)    2,964     3,561     3,121
                          -------   ------    ------    ------    ------    ------
Units outstanding at
 December 31, 1997......      --       --        --      3,169     6,188     9,543
                          -------   ------    ------    ------    ------    ------
 Net premiums...........      --       --        --      6,297     3,841     3,173
 Loan interest..........      --       --        --          2         4       --
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......      --       --        --        --        --        --
   Surrenders...........      --       --        --       (394)     (254)     (121)
   Loans................      --       --        --        (69)     (238)      (18)
   Cost of insurance and
    administrative ex-
    penses..............      --       --        --     (1,728)   (1,274)   (1,035)
 Transfers (to) from the
  Guarantee Account.....      --       --        --        --        --        --
 Interfund transfers....      --       --        --      6,131       985       (87)
                          -------   ------    ------    ------    ------    ------
Net increase (decrease)
 in units from capital
 transactions...........      --       --        --     10,239     3,064     1,912
                          -------   ------    ------    ------    ------    ------
Units outstanding at
 December 31, 1998......      --       --        --     13,408     9,252    11,455
                          -------   ------    ------    ------    ------    ------
 Net premiums...........      --       --        --      5,066     2,703     1,671
 Loan interest..........      --       --        --          7        (3)       (1)
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......      --       --        --        --        --        --
   Surrenders...........      --       --        --       (637)     (296)     (111)
   Loans................      --       --        --          3        (7)      --
   Cost of insurance and
    administrative ex-
    penses..............      --       --        --     (1,849)     (891)     (930)
 Transfers (to) from the
  Guarantee Account.....      --       --        --        --        --        --
 Interfund transfers....      --       --        --        637     1,142       (83)
                          -------   ------    ------    ------    ------    ------
Net increase (decrease)
 in units from capital
 transactions...........      --       --        --      3,227     2,648       546
                          -------   ------    ------    ------    ------    ------
Units outstanding at
 December 31, 1999......      --       --        --     16,635    11,900    12,001
                          =======   ======    ======    ======    ======    ======
</TABLE>

                                      F-41
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999


(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                                              PBHG Insurance
                                     Alger American Fund     Series Fund, Inc.
                                   ------------------------ -------------------
                                       Small                Large Cap
                                   Capitalization  Growth    Growth   Growth II
                                     Portfolio    Portfolio Portfolio Portfolio
                                   -------------- --------- --------- ---------
<S>                                <C>            <C>       <C>       <C>
Type I Units:
Units outstanding at December 31,
 1996.............................     43,392      129,520      --        --
                                      -------      -------    -----    ------
 Net premiums.....................     35,801       33,924      391       960
 Loan interest....................        192           58      --        --
 Transfers (to) from the general
  account of GE Life & Annuity:
   Death benefits.................        --           --       --        --
   Surrenders.....................       (387)      (1,726)     (16)      --
   Loans..........................       (467)        (562)     --        --
   Cost of insurance and
    administrative expenses.......    (10,737)     (10,957)    (122)     (148)
 Interfund transfers..............      8,457      (86,458)   2,001     1,160
                                      -------      -------    -----    ------
Net increase (decrease) in units
 from capital transactions........     32,859      (65,721)   2,254     1,972
                                      -------      -------    -----    ------
Units outstanding at December 31,
 1997.............................     76,251       63,799    2,254     1,972
                                      -------      -------    -----    ------
 Net premiums.....................     32,605       17,385    2,279     1,203
 Loan interest....................          9            5        1       --
 Transfers (to) from the general
  account of GE Life & Annuity:
   Death benefits.................        (72)         (53)     --        --
   Surrenders.....................     (2,415)      (8,436)     (57)      (16)
   Loans..........................     (2,883)         653     (569)      --
   Cost of insurance and
    administrative expenses.......    (10,216)      (7,880)    (608)     (565)
 Transfers (to) from the Guarantee
  Account.........................        --           --       --        --
 Interfund transfers..............     (4,182)      20,083    1,170       185
                                      -------      -------    -----    ------
Net increase (decrease) in units
 from capital transactions........     12,846       21,757    2,216       807
                                      -------      -------    -----    ------
Units outstanding at December 31,
 1998.............................     89,097       85,556    4,470     2,779
                                      -------      -------    -----    ------
 Net premiums.....................     14,158       18,292    1,496     4,760
 Loan interest....................          6            3       (9)      --
 Transfers (to) from the general
  account of GE Life & Annuity:
   Death benefits.................        --           --       --        --
   Surrenders.....................     (2,787)      (1,514)    (133)   (1,121)
   Loans..........................     (1,178)        (537)     (21)      --
   Cost of insurance and
    administrative expenses.......     (6,036)      (7,299)    (563)   (1,461)
 Transfers (to) from the Guarantee
  Account.........................        --           --       --        --
 Interfund transfers..............     20,595      (15,368)     221      (137)
                                      -------      -------    -----    ------
Net increase (decrease) in units
 from capital transactions........     24,758       (6,423)     991     2,041
                                      -------      -------    -----    ------
Units outstanding at December 31,
 1999.............................    113,855       79,133    5,461     4,820
                                      =======      =======    =====    ======
</TABLE>

                                      F-42
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999


(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                                       Janus Aspen Series
                         ------------------------------------------------------------------------------
                         Aggressive                                Flexible  International   Capital
                           Growth    Growth   World Wide Balanced   Income      Growth     Appreciation
                         Portfolio  Portfolio Portfolio  Portfolio Portfolio   Portfolio    Portfolio
                         ---------- --------- ---------- --------- --------- ------------- ------------
<S>                      <C>        <C>       <C>        <C>       <C>       <C>           <C>
Type I Units:
Units outstanding at
 December 31, 1996......   69,875     74,890    90,240    13,755       780       4,602           --
                          -------    -------   -------    ------    ------      ------        ------
 Net premiums...........   33,956     31,979    45,089     5,204     3,339      10,507           131
 Loan interest..........     (117)        31        41       --        --            1           --
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......      --         --        --        --        --          --            --
   Surrenders...........   (2,572)    (1,161)   (1,946)     (491)      --         (270)          --
   Loans................     (475)    (1,040)     (626)      (41)      --          (35)          --
   Cost of insurance and
    administrative
    expenses............  (12,062)   (10,466)  (15,323)   (2,215)     (868)     (2,301)          (99)
 Interfund transfers....   28,188     13,930    43,635    26,265     2,338      10,760           652
                          -------    -------   -------    ------    ------      ------        ------
Net increase (decrease)
 in units from capital
 transactions...........   46,918     33,273    70,870    28,722     4,809      18,662           684
                          -------    -------   -------    ------    ------      ------        ------
Units outstanding at
 December 31, 1997......  116,793    108,163   161,110    42,477     5,589      23,264           684
                          -------    -------   -------    ------    ------      ------        ------
 Net premiums...........   24,642     27,838    47,797    12,861     2,801       8,858         4,038
 Loan interest..........        6          6       (21)       (3)      --          --             22
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......      (43)       (45)      (68)      --        (84)        (39)          --
   Surrenders...........   (6,780)    (5,890)   (7,737)     (520)      (64)     (1,149)          (27)
   Loans................   (2,146)      (267)   (2,519)   (1,038)      --          (26)          --
   Cost of insurance and
    administrative
    expenses............  (10,966)   (12,198)  (20,085)   (5,313)   (1,139)     (3,657)       (1,554)
 Transfers (to) from the
  Guarantee Account.....      --         --         (5)      --        --          --            --
 Interfund transfers....  (23,977)     9,558    11,118     5,127      (291)      3,504         5,052
                          -------    -------   -------    ------    ------      ------        ------
Net increase (decrease)
 in units from capital
 transactions...........  (19,264)    19,002    28,480    11,114     1,223       7,491         7,531
                          -------    -------   -------    ------    ------      ------        ------
Units outstanding at
 December 31, 1998......   97,529    127,165   189,590    53,591     6,812      30,755         8,215
                          -------    -------   -------    ------    ------      ------        ------
 Net premiums...........   12,369     16,689    38,292     6,407       251       6,335         2,077
 Loan interest..........      (46)        (1)      (76)      (10)      --            5             7
 Transfers (to) from the
  general account of
  GE Life & Annuity:
   Death benefits.......     (171)      (161)     (222)      --        --          --            --
   Surrenders...........   (3,586)    (3,363)   (5,000)     (955)     (326)       (867)         (284)
   Loans................   (4,215)    (1,314)   (2,004)     (105)      --          (31)          (98)
   Cost of insurance and
    administrative
    expenses............   (7,317)    (7,290)  (21,189)   (4,660)     (952)     (3,152)       (1,822)
 Transfers (to) from the
  Guarantee Account.....      --         --        --        --        --          --            --
 Interfund transfers....   25,088     18,674    (6,785)    8,897       208       1,272        14,138
                          -------    -------   -------    ------    ------      ------        ------
Net increase (decrease)
 in units from capital
 transactions...........   22,122     23,234     3,016     9,574      (819)      3,562        14,018
                          -------    -------   -------    ------    ------      ------        ------
Units outstanding at
 December 31, 1999......  119,651    150,399   192,606    63,165     5,993      34,317        22,233
                          =======    =======   =======    ======    ======      ======        ======
</TABLE>

                                      F-43
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999

(2) Summary of Significant Accounting Policies - Continued

<TABLE>
<CAPTION>
                          Goldman Sachs Variable        Salomon Brothers
                             Insurance Trust        Variable Series Fund Inc.
                          ---------------------- -------------------------------
                          Growth and   Mid Cap   Strategic Investors    Total
                          Income Fund Value Fund Bond Fund   Fund    Return Fund
                          ----------- ---------- --------- --------- -----------
<S>                       <C>         <C>        <C>       <C>       <C>
Type I Units:
Units outstanding at De-
 cember 31, 1996........      --           --       --        --         --
                              ---       ------      ---       ---        ---
 Net premiums...........      --           --       --        --         --
 Loan interest..........      --           --       --        --         --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
  Death benefits........      --           --       --        --         --
  Surrenders............      --           --       --        --         --
  Loans.................      --           --       --        --         --
  Cost of insurance and
   administrative ex-
   penses...............      --           --       --        --         --
 Interfund transfers....      --           --       --        --         --
                              ---       ------      ---       ---        ---
   Net increase
    (decrease) in units
    from capital
    transactions........      --           --       --        --         --
                              ---       ------      ---       ---        ---
Units outstanding at De-
 cember 31, 1997........      --           --       --        --         --
                              ---       ------      ---       ---        ---
 Net premiums...........      --           --       --        --         --
 Loan interest..........      --           --       --        --         --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
  Death benefits........      --           --       --        --         --
  Surrenders............      --           --       --        --         --
  Loans.................      --           --       --        --         --
  Cost of insurance and
   administrative ex-
   penses...............      (13)         --       --        --         --
 Transfers (to) from the
  Guarantee Account.....      --           --       --        --         --
 Interfund transfers....       94          --       --        126        --
                              ---       ------      ---       ---        ---
   Net increase
    (decrease) in units
    from capital
    transactions........       81          --       --        126        --
                              ---       ------      ---       ---        ---
Units outstanding at De-
 cember 31, 1998........       81          --       --        126        --
                              ---       ------      ---       ---        ---
 Net premiums...........      --         2,906      --        --          25
 Loan interest..........      --           --       --        --         --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
  Death benefits........      --           --       --        --         --
  Surrenders............      --           --       --        --         --
  Loans.................      --           --       --        --         --
  Cost of insurance and
   administrative ex-
   penses...............       (8)        (160)     --        (15)       (16)
 Transfers (to) from the
  Guarantee Account.....      --           --       --        --         --
 Interfund transfers....      (73)      44,496      --        --          94
                              ---       ------      ---       ---        ---
   Net increase
    (decrease) in units
    from capital
    transactions........      (81)      47,242      --        (15)       103
                              ---       ------      ---       ---        ---
Units outstanding at De-
 cember 31, 1999........      --        47,242      --        111        103
                              ===       ======      ===       ===        ===
</TABLE>

                                      F-44
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999

(2) Summary of Significant Accounting Policies - Continued

<TABLE>
<CAPTION>
                                           GE Investments Funds, Inc.
                          ---------------------------------------------------------------
                          S&P 500  Government  Money    Total   International Real Estate
                           Index   Securities  Market   Return     Equity     Securities
                           Fund       Fund      Fund     Fund       Fund         Fund
                          -------  ---------- --------  ------  ------------- -----------
<S>                       <C>      <C>        <C>       <C>     <C>           <C>
Type II Units:
Units outstanding at
 December 31, 1997......     --       --           --     --          --           --
                          ------      ---     --------  -----      ------        -----
 Net premiums...........  14,211      --       203,673  1,858         444        4,046
 Loan interest..........     --       --           --     --          --           --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Death benefits.........     --       --           --     --          --           --
 Surrenders.............     --       --           --     --          --           (16)
 Loans..................     --       --           --     --          --           --
 Cost of insurance and
  administrative
  expenses..............  (1,193)     --        (6,092)  (323)        (44)        (252)
 Interfund transfers....   2,066      --       (76,055) 2,682           9        1,224
                          ------      ---     --------  -----      ------        -----
Net increase in units
 from capital
 transactions...........  15,084      --       121,526  4,217         409        5,002
                          ------      ---     --------  -----      ------        -----
Units outstanding at
 December 31, 1998......  15,084      --       121,526  4,217         409        5,002
                          ------      ---     --------  -----      ------        -----
 Net premiums...........  28,289      --       373,827  2,488       8,139        2,648
 Loan interest..........      (3)     --           --     --          --           --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Death benefits.........     --       --           --    (400)        --           --
 Surrenders.............    (219)     --           (61)   --          --          (285)
 Loans..................    (661)     --       (13,879)   --          --           --
 Cost of insurance and
  administrative
  expenses..............  (6,092)     --       (16,872)  (941)     (1,016)        (956)
 Interfund transfers....  12,671      --      (292,484)   625         277        2,408
                          ------      ---     --------  -----      ------        -----
Net increase in units
 from capital
 transactions...........  33,985      --        50,531  1,772       7,400        3,815
                          ------      ---     --------  -----      ------        -----
Units outstanding at
 December 31, 1999......  49,069      --       172,057  5,989       7,809        8,817
                          ======      ===     ========  =====      ======        =====
</TABLE>


<TABLE>
<CAPTION>
                                     GE Investments Funds, Inc. (continued)
                                 -------------------------------------------------
                                 Global  Value                          Premier
                                 Income  Equity  Income  U.S. Equity Growth Equity
                                  Fund    Fund    Fund      Fund         Fund
                                 ------  ------  ------  ----------- -------------
<S>                              <C>     <C>     <C>     <C>         <C>
Type II Units:
Units outstanding at December
 31, 1997......................    --       --     --         --           --
                                 -----   ------  -----     ------        -----
 Net premiums..................    134    5,572     14      3,071          --
 Loan interest.................    --       --     --         --           --
 Transfers (to) from the
  general account of GE Life &
  Annuity:
 Death benefits................    --       --     --         --           --
 Surrenders....................    --        (6)   --          (8)         --
 Loans.........................    --       --     --         --           --
 Cost of insurance and
  administrative expenses......    (24)    (386)   (24)      (203)         --
 Interfund transfers...........    --     4,923    214      1,879          --
                                 -----   ------  -----     ------        -----
Net increase in units from
 capital transactions..........    110   10,103    204      4,739          --
                                 -----   ------  -----     ------        -----
Units outstanding at December
 31, 1998......................    110   10,103    204      4,739          --
                                 -----   ------  -----     ------        -----
 Net premiums..................    953   11,785  2,123     11,266        3,298
 Loan interest.................    --        (8)   --         --           --
 Transfers (to) from the
  general account of GE Life &
  Annuity:
 Death benefits................    --      (604)   --         --           --
 Surrenders....................    --       --     --         (39)         --
 Loans.........................    --    (1,237)   --         --           --
 Cost of insurance and
  administrative expenses......   (287)  (1,693)  (353)    (2,119)        (475)
 Interfund transfers...........  3,476    6,445    (10)     1,503        3,411
                                 -----   ------  -----     ------        -----
Net increase in units from
 capital transactions..........  4,142   14,688  1,760     10,611        6,234
                                 -----   ------  -----     ------        -----
Units outstanding at December
 31, 1999......................  4,252   24,791  1,964     15,350        6,234
                                 =====   ======  =====     ======        =====
</TABLE>

                                      F-45
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999

(2) Summary of Significant Accounting Policies - Continued

<TABLE>
<CAPTION>
                                   Oppenheimer Variable Account Funds
                         ------------------------------------------------------
                                   Aggressive   Capital      High     Multiple
                           Bond      Growth   Appreciation  Income   Strategies
                           Fund       Fund        Fund       Fund       Fund
                         --------- ---------- ------------ --------- ----------
<S>                      <C>       <C>        <C>          <C>       <C>
Type II Units:
Units outstanding at
 December 31, 1997......     --        --           --         --        --
                          ------     -----       ------     ------     -----
 Net premiums...........   2,180     1,554        2,669      1,658     2,207
 Loan interest..........     --        --           --         --        --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Death benefits.........     --        --           --         --        --
 Surrenders.............     --        --           --         --        --
 Loans..................     --        --           --         --        --
 Cost of insurance and
  administrative
  expenses..............    (319)     (145)        (343)      (103)      (63)
 Interfund transfers....     675     1,719          456        255        46
                          ------     -----       ------     ------     -----
   Net increase in units
    from capital
    transactions........   2,536     3,128        2,782      1,810     2,190
                          ------     -----       ------     ------     -----
Units outstanding at
 December 31, 1998......   2,536     3,128        2,782      1,810     2,190
                          ------     -----       ------     ------     -----
 Net premiums...........   2,591     1,518        5,822      3,721     2,421
 Loan interest..........     --        --           --         --        --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Death benefits.........     --        --           --         --        --
 Surrenders.............      (1)     (109)          (3)       --        --
 Loans..................     --         (2)         (61)       --        --
 Cost of insurance and
  administrative
  expenses..............  (1,241)     (489)      (1,163)      (557)     (294)
 Interfund transfers....   4,538       391        1,282      2,515       (67)
                          ------     -----       ------     ------     -----
   Net increase in units
    from capital
    transactions........   5,887     1,309        5,877      5,679     2,060
                          ------     -----       ------     ------     -----
Units outstanding at
 December 31, 1999......   8,423     4,437        8,659      7,489     4,250
                          ======     =====       ======     ======     =====
<CAPTION>
                                    Variable Insurance Products Fund
                         ------------------------------------------------------
                           Money      High      Equity-
                          Market     Income      Income     Growth    Overseas
                         Portfolio Portfolio   Portfolio   Portfolio Portfolio
                         --------- ---------- ------------ --------- ----------
<S>                      <C>       <C>        <C>          <C>       <C>
Type II Units:
Units outstanding at
 December 31, 1997......     --        --           --         --        --
                          ------     -----       ------     ------     -----
 Net premiums...........                          4,605      1,787       590
 Loan interest..........     --        --           --         --        --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Death benefits.........     --        --           --         --        --
 Surrenders.............     --        --           --          (2)      --
 Loans..................     --        --           --         --        --
 Cost of insurance and
  administrative
  expenses..............     --        --          (436)      (186)      (63)
 Interfund transfers....     --        --         2,211        171        44
                          ------     -----       ------     ------     -----
   Net increase in units
    from capital
    transactions........     --        --         6,380      1,770       571
                          ------     -----       ------     ------     -----
Units outstanding at
 December 31, 1998......     --        --         6,380      1,770       571
                          ------     -----       ------     ------     -----
 Net premiums...........     --        --         6,469      8,198     3,033
 Loan interest..........     --        --           --         --        --
 Transfers (to) from the
  general account of GE
  Life & Annuity:
 Death benefits.........     --        --          (413)       --        --
 Surrenders.............     --        --           (27)       (28)      --
 Loans..................     --        --           (93)       (96)      --
 Cost of insurance and
  administrative
  expenses..............     --        --        (1,395)    (1,444)     (669)
 Interfund transfers....     --        --         1,232      4,342       868
                          ------     -----       ------     ------     -----
   Net increase in units
    from capital
    transactions........     --        --         5,773     10,972     3,232
                          ------     -----       ------     ------     -----
Units outstanding at
 December 31, 1999......     --        --        12,153     12,742     3,803
                          ======     =====       ======     ======     =====
</TABLE>

                                      F-46
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                     Variable Insurance    Variable Insurance
                                      Products Fund II      Products Fund III
                                    -------------------- -----------------------
                                      Asset              Growth &     Growth
                                     Manager  Contrafund  Income   Opportunities
                                    Portfolio Portfolio  Portfolio   Portfolio
                                    --------- ---------- --------- -------------
<S>                                 <C>       <C>        <C>       <C>
Type II Units:
Units outstanding at December 31,
 1997..............................     --         --        --          --
                                      -----     ------    ------      ------
 Net premiums......................   1,321     11,842     6,034       2,476
 Loan interest.....................     --         --        --          --
 Transfers (to) from the general
  account of GE Life & Annuity:
 Death benefits....................     --         --        --          --
 Surrenders........................     --         (35)      --          (31)
 Loans.............................     --        (123)      201         --
 Cost of insurance and
  administrative expenses..........     (67)      (904)     (599)       (208)
 Interfund transfers...............      24      4,847     3,160         245
                                      -----     ------    ------      ------
   Net increase in units from
    capital transactions...........   1,278     15,627     8,796       2,482
                                      -----     ------    ------      ------
Units outstanding at December 31,
 1998..............................   1,278     15,627     8,796       2,482
                                      -----     ------    ------      ------
 Net premiums......................   1,964     16,460    22,463       7,729
 Loan interest.....................     --          (3)      --          --
 Transfers (to) from the general
  account of GE Life & Annuity:
 Death benefits....................     --         --        --          --
 Surrenders........................     --         (33)      (32)        --
 Loans.............................       1       (487)      (29)        (31)
 Cost of insurance and
  administrative expenses..........    (280)    (3,385)   (4,444)     (1,892)
 Interfund transfers...............      85     13,182     5,886       4,477
                                      -----     ------    ------      ------
   Net increase in units from
    capital transactions...........   1,770     25,734    23,844      10,283
                                      -----     ------    ------      ------
Units outstanding at December 31,
 1999..............................   3,048     41,361    32,640      12,765
                                      =====     ======    ======      ======
</TABLE>

<TABLE>
<CAPTION>
                                 Federated Insurance
                                        Series             Alger American Fund
                               ------------------------ -------------------------
                               American  High                Small
                               Leaders  Income  Utility  Capitalization  Growth
                               Fund II  Fund II Fund II    Portfolio    Portfolio
                               -------- ------- ------- --------------- ---------
<S>                            <C>      <C>     <C>     <C>             <C>
Type II Units:
Units outstanding at December
 31, 1997....................      --      --      --          --           --
                                ------   -----   -----      ------       ------
 Net premiums................    3,993   1,042   1,404       2,957        2,770
 Loan interest...............      --      --      --          --           --
 Transfers (to) from the
  general account of GE Life
  & Annuity:
 Death benefits..............      --      --      --          --           --
 Surrenders..................      --      --      --          --           --
 Loans.......................      --      --      --          --           --
 Cost of insurance and
  administrative expenses....     (282)    (90)    (89)       (317)        (366)
 Interfund transfers.........    1,544      85      35       3,104        3,686
                                ------   -----   -----      ------       ------
   Net increase in units from
    capital transactions.....    5,255   1,037   1,350       5,744        6,090
                                ------   -----   -----      ------       ------
Units outstanding at December
 31, 1998....................    5,255   1,037   1,350       5,744        6,090
                                ------   -----   -----      ------       ------
 Net premiums................    9,243   5,365   2,927       9,990       24,310
 Loan interest...............      --      --       (3)        --           --
 Transfers (to) from the
  general account of GE Life
  & Annuity:
 Death benefits..............      --      --      --          --           --
 Surrenders..................       (1)    --      --          (36)         (72)
 Loans.......................       (1)    --     (566)        --           (32)
 Cost of insurance and
  administrative expenses....   (1,629)   (812)   (478)     (1,870)      (4,566)
 Interfund transfers.........    3,735   2,531   4,176       4,696       17,028
                                ------   -----   -----      ------       ------
   Net increase in units from
    capital transactions.....   11,347   7,084   6,056      12,780       36,668
                                ------   -----   -----      ------       ------
Units outstanding at December
 31, 1999....................   16,602   8,121   7,406      18,524       42,758
                                ======   =====   =====      ======       ======
</TABLE>

                                      F-47
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                                                                                        PBHG Insurance
                                                    Janus Aspen Series                                Series Fund, Inc.
                      ------------------------------------------------------------------------------ --------------------
                      Aggressive                                Flexible  International   Capital    PBHG Large   PBHG
                        Growth    Growth   World Wide Balanced   Income      Growth     Appreciation Cap Growth Growth II
                      Portfolio  Portfolio Portfolio  Portfolio Portfolio   Portfolio    Portfolio   Portfolio  Portfolio
                      ---------- --------- ---------- --------- --------- ------------- ------------ ---------- ---------
<S>                   <C>        <C>       <C>        <C>       <C>       <C>           <C>          <C>        <C>
Type II Units:
Units outstanding at
 December 31, 1997..       --        --         --        --        --          --            --         --         --
                        ------    ------     ------    ------     -----      ------        ------      -----      -----
 Net premiums.......     8,732     9,826     15,030    10,226       365      15,053         3,233        812        367
 Loan interest......       --        --         --        --        --          --            --         --         --
 Transfers (to) from
  the general
  account of GE Life
  & Annuity:
  Death benefits....       --        --         --        --        --          --            --         --         --
  Surrenders........       --        (23)       (22)      --        --          --            --         (20)        (8)
  Loans.............       --        --         --        --        --          --            --         --         --
  Cost of insurance
   and
   administrative
   expenses.........      (594)     (753)    (1,180)     (735)      (44)       (999)         (279)      (127)       (74)
 Interfund
  transfers.........     3,849     1,299      5,095     3,376       111       7,307           595        --       2,930
                        ------    ------     ------    ------     -----      ------        ------      -----      -----
Net increase in
 units from capital
 transactions.......    11,987    10,349     18,923    12,867       432      21,361         3,549        665      3,215
                        ------    ------     ------    ------     -----      ------        ------      -----      -----
Units outstanding at
 December 31, 1998..    11,987    10,349     18,923    12,867       432      21,361         3,549        665      3,215
                        ------    ------     ------    ------     -----      ------        ------      -----      -----
 Net premiums.......    20,475    25,736     27,011    18,588     3,248       9,638        27,320      1,792      1,601
 Loan interest......       --        --          (8)       (1)      --           (7)          --         --         --
 Transfers (to) from
  the general
  account of GE Life
  & Annuity:
  Death benefits....       --        --        (717)      --        --          --            --         --         --
  Surrenders........       --        (48)       (92)     (326)      --          --             (1)       (13)       --
  Loans.............       (70)     (127)    (1,325)     (203)      --       (1,336)          (80)        (1)       --
  Cost of insurance
   and
   administrative
   expenses.........    (3,896)   (4,807)    (6,014)   (3,963)     (612)     (2,838)       (3,898)      (786)      (290)
 Interfund
  transfers.........    16,837    17,635     10,749     3,842     5,581      18,259        18,547        709      3,114
                        ------    ------     ------    ------     -----      ------        ------      -----      -----
Net increase in
 units from capital
 transactions.......    33,346    38,389     29,604    17,937     8,217      23,716        41,888      1,701      4,425
                        ------    ------     ------    ------     -----      ------        ------      -----      -----
Units outstanding at
 December 31, 1999..    45,333    48,738     48,527    30,804     8,649      45,077        45,437      2,366      7,640
                        ======    ======     ======    ======     =====      ======        ======      =====      =====
</TABLE>

                                      F-48
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                   Notes to Financial Statements -- Continued

                               December 31, 1999

(2) Summary of Significant Accounting Policies -- Continued

<TABLE>
<CAPTION>
                                     Goldman Sachs
                                   Variable Insurance  Salomon Brothers Variable
                                         Trust             Series Fund, Inc.
                                   ------------------  --------------------------
                                     Growth   Mid Cap  Strategic           Total
                                   and Income  Value     Bond    Investors Return
                                      Fund     Fund      Fund      Fund     Fund
                                   ---------- -------  --------- --------- ------
<S>                                <C>        <C>      <C>       <C>       <C>
Type II Units:
Units outstanding at December 31,
 1997............................      --        --        --       --      --
                                     -----    ------     -----      ---     ---
 Net premiums....................    1,115       742       --       --      --
 Loan interest...................      --        --        --       --      --
 Transfers (to) from the general
  account of GE Life & Annuity:
  Death benefits.................      --        --        --       --      --
  Surrenders.....................      --        --        --       --      --
  Loans..........................      --        --        --       --      --
  Cost of insurance and adminis-
   trative expenses..............      (23)     (131)      --       --      --
 Interfund transfers.............      --     10,240       --       --      --
                                     -----    ------     -----      ---     ---
Net increase (decrease) in units
 from capital transactions.......    1,092    10,851       --       --      --
                                     -----    ------     -----      ---     ---
Units outstanding at December 31,
 1998............................    1,092    10,851       --       --      --
                                     -----    ------     -----      ---     ---
 Net premiums....................    1,560     2,252     5,549      548       6
 Loan interest...................      --        --        --       --      --
 Transfers (to) from the general
  account of GE Life & Annuity:
  Death benefits.................      --        --        --       --      --
  Surrenders.....................      (18)      --        --       --      --
  Loans..........................      --        --        --       --      --
  Cost of insurance and adminis-
   trative expenses..............     (378)     (478)     (286)     (53)     (4)
 Interfund transfers.............       35    (5,286)      173      128     --
                                     -----    ------     -----      ---     ---
Net increase (decrease) in units
 from capital transactions.......    1,199    (3,512)    5,436      623       2
                                     -----    ------     -----      ---     ---
Units outstanding at December 31,
 1999............................    2,291     7,339     5,436      623       2
                                     =====    ======     =====      ===     ===
</TABLE>

                                      F-49
<PAGE>

                     GE LIFE & ANNUITY SEPARATE ACCOUNT II

                  Notes to Financial Statements -- Continued

                               December 31, 1999

(2) Summary of Significant Accounting Policies -- Continued

 (d) Federal Income Taxes

  The Account is not taxed separately because the operations of the Account
are part of the total operations of GE Life & Annuity. GE Life & Annuity is
taxed as a life insurance company under the Internal Revenue Code (the Code).
GE Life & Annuity is included in the General Electric Capital Assurance
Company consolidated federal income tax return. Under existing federal income
tax law, no taxes are payable on the investment income or on the capital gains
of the Account.

 (e) Use of Estimates

  Financial statements prepared in conformity with generally accepted
accounting principles require management to make estimates and assumptions
that affect amounts and disclosures reported therein. Actual results could
differ from those estimates.

(3) Related Party Transactions

  Net premiums transferred from GE Life & Annuity to the Account represent
gross premiums recorded by GE Life & Annuity on its flexible premium variable
life insurance policies, less deductions of 7.5% retained as compensation for
certain distribution expenses and premium taxes. In addition, there is a
deferred sales charge of up to 45% of the first year's premiums. This charge
will be deducted from the policy's cash value in equal installments at the
beginning of each of the policy years two through ten with any remaining
installments deducted at policy lapse or surrender.

  If a policy is surrendered or lapses during the first nine years for Type I
policies or 15 years for Type II policies, a charge is made by GE Life &
Annuity to cover the expenses of issuing the policy. The charge is a stated
percentage of the insurance amount and varies by the age of the policyholder
when issued and period of time that the policy has been in force. A charge
equal to the lesser of $25 or 2% of the amount paid on a partial surrender
will be made to compensate GE Life & Annuity for the costs incurred in
connection with the partial surrender.

  A charge based on the policy specified amount of insurance, death benefit
option, cash values, duration, the insured's sex, issue age and risk class is
deducted from the policy cash values each month to compensate GE Life &
Annuity for the cost of insurance and any benefits added by rider. In
addition, GE Life & Annuity charges the Account for the mortality and expense
risk that GE Life & Annuity assumes. This charge is deducted daily at an
effective annual rate of .70% of the net assets of the Account. For policies
issued on or after May 1, 1993, GE Life & Annuity will deduct a monthly
administrative charge of $6 from the policy cash value and for policies issued
prior to May 1, 1993, GE Life & Annuity will deduct a monthly administrative
charge of $5 from the policy cash value.

  GE Investments Funds, Inc. (the Fund) is an openend diversified management
investment company.

  Capital Brokerage Corporation, an affiliate of GE Life & Annuity, is a
Washington Corporation registered with the Commission under the Securities
Exchange Act of 1934 as a broker-dealer and is a member of the National
Association of Securities Dealers, Inc. Capital Brokerage Corporation serves
as principal underwriter for variable life insurance policies and annuities
issued by GE Life & Annuity.

  GE Investment Management Incorporated (Investment Advisor), a wholly-owned
subsidiary of GE, currently serves as investment advisor to GE Investments
Funds, Inc. As compensation for its services, the Investment Advisor is paid
an investment advisory fee by the Fund based on the average daily net assets
at an effective annual rate of .35% for the S&P 500 Index Fund, .50% for the
Money Market, Income Fund and Total Return Funds, 1.00% for the International
Equity Fund,.85% for the Real Estate Securities Fund, .60% for the Global
Income Fund, .65% for the Value Equity and Premier Growth Equity Funds, and
 .55% for the U.S. Equity Fund. Prior to May 1, 1997, Aon Advisors, Inc. served
as investment advisor to the Fund and was subject to the same compensation
arrangement as GE Investment Management Incorporated.

  Certain officers and directors of GE Life & Annuity are also officers and
directors of Capital Brokerage Corporation.


                                     F-50
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                       CONSOLIDATED FINANCIAL STATEMENTS

                     For the Six Months Ended June 30, 2000
                                  (Unaudited)
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                               TABLE OF CONTENTS

                                 June 30, 2000

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Financial Statements:
(Unaudited)
  Consolidated Balance Sheet...............................................   2
  Consolidated Statement of Income.........................................   3
  Consolidated Statement of Shareholders' Interest.........................   4
Notes to Consolidated Financial Statements (Unaudited).....................   5
</TABLE>

                                      F-1
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                           Consolidated Balance Sheet
                                 June 30, 2000
                                  (Unaudited)
             (Dollar amounts in millions, except per share amounts)

<TABLE>
<S>                                                              <C>        <C>
Assets
Investments:
 Fixed maturities available-for-sale, at fair value............. $ 8,228.8
 Equity securities available-for-sale, at fair value:
  Common stocks.................................................       8.7
  Preferred stocks, non-redeemable..............................      18.7
 Investment in subsidiary.......................................       2.6
 Mortgage loans, net of valuation allowance of $24.5............     923.7
 Policy loans...................................................      76.7
 Real estate owned..............................................       2.5
 Other invested assets..........................................     168.6
                                                                 ---------
  Total investments.............................................   9,430.3
                                                                 ---------
Cash............................................................       --
Accrued investment income.......................................     188.0
Deferred acquisition costs......................................     630.2
Intangible assets...............................................     449.6
Reinsurance recoverable.........................................      95.9
Deferred income tax asset.......................................     102.4
Other assets....................................................     110.4
Separate account assets.........................................  10,855.4
                                                                 ---------
  Total assets.................................................. $21,862.2
                                                                 =========
Liabilities and Shareholders' Interest
Liabilities:
 Future annuity and contract benefits........................... $ 9,244.2
 Liability for policy and contract claims.......................     121.7
 Other policyholder liabilities.................................     158.0
 Accounts payable and accrued expenses..........................     231.1
 Separate account liabilities...................................  10,855.4
                                                                 ---------
  Total liabilities.............................................  20,610.4
                                                                 ---------
Shareholders' interest:
 Net unrealized investment losses...............................    (153.7)
                                                                 ---------
 Accumulated non-owner changes in equity........................    (153.7)
 Preferred stock, Series A ($1,000 par value, $1,000 redemption
  and liquidation value, 200,000 shares authorized, 120,000
  shares issued and outstanding)................................     120.0
 Common stock ($1,000 par value, 50,000 authorized, 25,651
  shares issued and outstanding)................................      25.6
 Additional paid-in capital.....................................   1,050.7
 Retained earnings..............................................     209.2
                                                                 ---------
  Total shareholders' interest..................................   1,251.8
                                                                 ---------
  Total liabilities and shareholders' interest.................. $21,862.2
                                                                 =========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-2
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                        Consolidated Statement of Income
                         Six Months Ended June 30, 2000
                                  (Unaudited)
                          (Dollar amounts in millions)

<TABLE>
<S>                                                                     <C>
Revenues:
 Net investment income................................................. $ 345.7
 Net realized investment losses........................................    (0.8)
 Premiums..............................................................    60.5
 Cost of insurance.....................................................    64.2
 Variable product fees.................................................    70.4
 Other income..........................................................    33.2
                                                                        -------
  Total revenues.......................................................   573.2
                                                                        -------
Benefits and expenses:
 Interest credited.....................................................   252.5
 Benefits and other changes in policy reserves.........................   128.8
 Commissions...........................................................   133.2
 General expenses......................................................    62.0
 Amortization of intangibles, net......................................    27.0
 Change in deferred acquisition costs, net.............................  (139.4)
 Interest expense......................................................     0.2
                                                                        -------
  Total benefits and expenses..........................................   464.3
                                                                        -------
  Income before income taxes...........................................   108.9
Provision for income taxes.............................................    38.5
                                                                        -------
  Net income...........................................................    70.4
                                                                        =======
</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                CONSOLIDATED STATEMENT OF SHAREHOLDERS' INTEREST
               (Dollar amounts in millions, except share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                        Common Stock
                            Preferred                     Declared                    Accumulated
                              Stock      Common Stock  but not Issued      Additional  Non-owner                Total
                          -------------- ------------- -----------------    Paid-In     Changes    Retained Shareholders'
                          Shares  Amount Shares Amount Shares    Amount     Capital   in Equity(a) Earnings   Interest
                          ------- ------ ------ ------ -------   -------   ---------- ------------ -------- -------------
<S>                       <C>     <C>    <C>    <C>    <C>       <C>       <C>        <C>          <C>      <C>
Balances at December 31,
 1999...................  120,000 120.0  25,651  25.6       --        --    1,050.7      (134.2)    143.6      1,205.7
Changes other than
 transactions with
 shareholders:
Net income..............      --    --      --    --        --        --        --          --       70.4         70.4
Net unrealized losses
 on investment
 securities.............      --    --      --    --        --        --        --        (19.5)      --         (19.5)
                                                                                                               -------
 Total changes other
  than transactions with
  shareholders..........                                                                                          50.9
Cash dividend declared
 and paid...............      --    --      --    --        --        --        --          --       (4.8)        (4.8)
                          ------- -----  ------  ----   -------   -------   -------      ------     -----      -------
Balances at June 30,
 2000...................  120,000 120.0  25,651  25.6       --        --    1,050.7      (153.7)    209.2      1,251.8
                          ======= =====  ======  ====   =======   =======   =======      ======     =====      =======
</TABLE>
--------
(a) Presented net of deferred taxes of $82.8 at June 30, 2000.

          See accompanying notes to consolidated financial statements.

                                      F-4
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                  Notes to Consolidated Financial Statements
                                 June 30, 2000
                                  (Unaudited)

1. The accompanying consolidated year-to-date financial statements represent
   GE Life and Annuity Assurance Company and its consolidated subsidiary,
   Assigned Settlements Inc. (collectively "the Company"). All significant
   intercompany transactions have been eliminated.

2. The consolidated year-to-date financial statements are unaudited. These
   statements include all adjustments (consisting of normal recurring
   accruals) considered necessary by management to present a fair statement of
   the results of operations, and financial position. The results reported in
   these consolidated financial statements should not be regarded as
   necessarily indicative of results that may be expected for the entire year.

3. The Financial Accounting Standards Board has issued, then subsequently
   amended, Statement of Financial Accounting Standards ("SFAS") No. 133,
   Accounting for Derivative Instruments and Hedging Activities, effective for
   the Company on January 1, 2001. Upon adoption, all derivative instruments
   (including certain derivative instruments embedded in other contracts) will
   be recognized in the consolidated balance sheet at fair value, and changes
   in such fair values must be recognized immediately in earnings unless
   specific hedging criteria are met. Changes in the values of derivatives
   meeting these hedging criteria will ultimately offset related earnings
   effects of the hedged items; effects of qualifying changes in fair value
   are to be recorded in shareholders' interest pending recognition in
   earnings. Management has not determined the total probable effects on its
   financial statements of adopting SFAS No. 133, as amended, and does not
   believe that an estimate of such effects would be meaningful at this time.

                                      F-5
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                       CONSOLIDATED FINANCIAL STATEMENTS

                               DECEMBER 31, 1999
                  (WITH INDEPENDENT AUDITORS' REPORT THEREON)

<PAGE>




                         Independent Auditors' Report


The Board of Directors
GE Life and Annuity Assurance Company:

  We have audited the accompanying consolidated balance sheets of GE Life and
Annuity Assurance Company and subsidiary as of December 31, 1999 and 1998, and
the related consolidated statements of income, shareholders' interest, and
cash flows for each of the years in the three-year period ended December 31,
1999. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion of these
consolidated financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of GE Life
and Annuity Assurance Company and subsidiary as of December 31, 1999 and 1998,
and the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1999, in conformity with generally
accepted accounting principles.

  As discussed in note 15 to the consolidated financial statements, the
Company changed its method of accounting for insurance-related assessments in
1999.

                                 /s/ KPMG LLP

Richmond, Virginia
January 21, 2000

                                       1
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS
             (Dollar amounts in millions, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31,
                                                           --------------------
                                                             1999       1998
                                                           ---------  ---------
<S>                                                        <C>        <C>
Assets
Investments:
 Fixed maturities available-for-sale, at fair value....... $ 8,033.7  $ 7,022.8
 Equity securities available-for-sale, at fair value:
  Common stocks...........................................       9.2        6.1
  Preferred stocks, non-redeemable........................      23.9       48.3
 Investment in subsidiary.................................       2.6        2.6
 Mortgage loans, net of valuation allowance of $23.3 and
  $20.9 at December 31, 1999 and 1998, respectively.......     810.5      745.8
 Policy loans.............................................      58.5      204.4
 Real estate owned........................................       2.5        2.5
 Other invested assets....................................     141.5      130.8
                                                           ---------  ---------
  Total investments.......................................   9,082.4    8,163.3
                                                           ---------  ---------
Cash......................................................      21.2       11.1
Accrued investment income.................................     190.2      141.5
Deferred acquisition costs................................     482.5      282.8
Intangible assets.........................................     472.8      458.3
Reinsurance recoverable...................................      72.4       68.9
Deferred income tax asset.................................     120.3       42.1
Other assets..............................................     269.7       64.2
Separate account assets...................................   9,245.8    5,528.7
                                                           ---------  ---------
  Total Assets............................................ $19,957.3  $14,760.9
                                                           =========  =========
Liabilities and Shareholders' Interest
Liabilities:
 Future annuity and contract benefits..................... $ 9,063.0  $ 7,538.1
 Liability for policy and contract claims.................     110.7      154.2
 Other policyholder liabilities...........................     138.8      118.9
 Accounts payable and accrued expenses....................     193.3      127.2
 Separate account liabilities.............................   9,245.8    5,528.7
                                                           ---------  ---------
  Total liabilities.......................................  18,751.6   13,467.1
                                                           ---------  ---------
Shareholders' interest:
 Net unrealized investment gains (losses).................    (134.2)      57.8
                                                           ---------  ---------
 Accumulated non-owner changes in equity..................    (134.2)      57.8
 Preferred stock, Series A ($1,000 par value, $1,000
  redemption and liquidation value, 200,000 shares
  authorized, 120,000 shares issued and outstanding)......     120.0      120.0
 Common stock ($1,000 par value, 50,000 authorized, 25,651
  shares issued and outstanding in 1999; 7,010 issued and
  outstanding, 18,641 declared but not issued in 1998)....      25.6       25.6
 Additional paid-in capital...............................   1,050.7    1,050.1
 Retained earnings........................................     143.6       40.3
                                                           ---------  ---------
  Total shareholders' interest............................   1,205.7    1,293.8
                                                           ---------  ---------
  Total Liabilities and Shareholders' Interest............ $19,957.3  $14,760.9
                                                           =========  =========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       2
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF INCOME
                          (Dollar amounts in millions)

<TABLE>
<CAPTION>
                                                    Years Ended December 31,
                                                    ---------------------------
                                                      1999     1998     1997
                                                    --------  -------- --------
<S>                                                 <C>       <C>      <C>
Revenues:
 Net investment income............................. $  638.2  $ 574.7  $ 562.7
 Net realized investment gains.....................     12.0     29.6     19.0
 Premiums..........................................    123.9    123.1    171.8
 Cost of insurance.................................    129.0    128.5    127.2
 Variable product fees.............................     90.2     60.8     44.4
 Other income......................................     24.6     22.3     23.7
                                                    --------  -------  -------
  Total revenues...................................  1,017.9    939.0    948.8
                                                    --------  -------  -------
Benefits and expenses:
 Interest credited.................................    440.8    378.4    373.7
 Benefits and other changes in policy reserves.....    214.7    178.4    217.2
 Commissions.......................................    192.1    112.8    139.1
 General expenses..................................    124.7    111.0     92.2
 Amortization of intangibles, net..................     58.3     64.8     69.7
 Change in deferred acquisition costs, net.........   (179.1)   (74.7)  (112.6)
 Interest expense..................................      1.9      2.2      --
                                                    --------  -------  -------
  Total benefits and expenses......................    853.4    772.9    779.3
                                                    --------  -------  -------
  Income before income taxes and cumulative effect
   of accounting change............................    164.5    166.1    169.5
Provision for income taxes.........................     56.6     60.3     62.1
                                                    --------  -------  -------
  Income before cumulative effect of accounting
   change..........................................    107.9    105.8    107.4
                                                    --------  -------  -------
Cumulative effect of accounting change, net of
 tax...............................................      5.0      --       --
                                                    --------  -------  -------
  Net Income....................................... $  112.9  $ 105.8  $ 107.4
                                                    ========  =======  =======
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       3
<PAGE>

                     GE LIFE AND ANNUITY ASSURANCE COMPANY

               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INTEREST
                          (Dollar amounts in millions)

<TABLE>
<CAPTION>
                                                        Common Stock
                            Preferred                     Declared                 Accumulated
                              Stock      Common Stock  but not Issued   Additional  Non-owner               Total
                          -------------- ------------- ---------------   Paid-In     Changes   Retained Shareholders'
                          Shares  Amount Shares Amount Shares   Amount   Capital    in Equity  Earnings   Interest
                          ------- ------ ------ ------ -------  ------  ---------- ----------- -------- -------------
<S>                       <C>     <C>    <C>    <C>    <C>      <C>     <C>        <C>         <C>      <C>
Balances at December 31,
 1996...................      --    --    7,010   7.0      --     --     1,060.6       25.8       85.7     1,179.1
Changes other than
 transactions with
 shareholders:
 Net income.............      --    --      --    --       --     --         --         --       107.4       107.4
 Net unrealized gains on
  investment securities
  (a)...................      --    --      --    --       --     --         --        61.9        --         61.9
                                                                                                           -------
 Total changes other
  than transactions with
  shareholders..........                                                                                     169.3
Adjustment to reflect
 purchase method........      --    --      --    --       --     --        (2.2)       --         --         (2.2)
                          ------- -----  ------  ----  -------  -----    -------     ------     ------     -------
Balances at December 31,
 1997...................      --    --    7,010   7.0      --     --     1,058.4       87.7      193.1     1,346.2
Changes other than
 transactions with
 shareholders:
 Net income.............      --    --      --    --       --     --         --         --       105.8       105.8
 Net unrealized losses
  on investment
  securities (a)........      --    --      --    --       --     --         --       (29.9)       --        (29.9)
                                                                                                           -------
 Total changes other
  than transactions with
  shareholders..........                                                                                      75.9
Cash dividend declared
 and paid...............      --    --      --    --       --     --         --         --      (120.0)     (120.0)
Preferred stock
 dividend...............  120,000 120.0     --    --       --     --         --         --      (120.0)        --
Common stock dividend
 declared but not
 issued.................      --    --      --    --    18,641   18.6        --         --       (18.6)        --
Adjustment to reflect
 purchase method........      --    --      --    --       --     --        (8.3)       --         --         (8.3)
                          ------- -----  ------  ----  -------  -----    -------     ------     ------     -------
Balances at December 31,
 1998...................  120,000 120.0   7,010   7.0   18,641   18.6    1,050.1       57.8       40.3     1,293.8
Changes other than
 transactions with
 shareholders:
 Net income.............      --    --      --    --       --     --         --         --       112.9       112.9
 Net unrealized losses
  on investment
  securities (a)........      --    --      --    --       --     --         --      (192.0)       --       (192.0)
                                                                                                           -------
 Total changes other
  than transactions with
  shareholders..........                                                                                     (79.1)
Cash dividend declared
 and paid...............      --    --      --    --       --     --         --         --        (9.6)       (9.6)
Common stock issued.....      --    --   18,641  18.6  (18,641) (18.6)       --         --         --          --
Adjustment to reflect
 purchase method........      --    --      --    --       --     --         0.6        --         --          0.6
                          ------- -----  ------  ----  -------  -----    -------     ------     ------     -------
Balances at December 31,
 1999...................  120,000 120.0  25,651  25.6      --     --     1,050.7     (134.2)     143.6     1,205.7
                          ======= =====  ======  ====  =======  =====    =======     ======     ======     =======
</TABLE>
-------
(a) Presented net of deferred taxes of $72.2, $(31.1) and $(47.2) in 1999,
    1998, and 1997, respectively.

          See accompanying notes to consolidated financial statements.

                                       4
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In millions)

<TABLE>
<CAPTION>
                                                 Years Ended December 31,
                                               -------------------------------
                                                 1999       1998       1997
                                               ---------  ---------  ---------
<S>                                            <C>        <C>        <C>
Cash flows from operating activities:
 Net income................................... $   112.9  $   105.8  $   107.4
                                               ---------  ---------  ---------
 Adjustments to reconcile net income to net
  cash provided by operating activities:
  Cost of insurance and surrender fees........    (169.5)    (171.6)    (170.7)
  Increase in future policy benefits..........     565.5      440.6      461.2
  Net realized investment gains...............     (12.0)     (29.6)     (19.0)
  Amortization of investment premiums and
   discounts..................................      (1.3)      (1.3)       4.7
  Amortization of intangibles.................      58.3       64.8       69.7
  Deferred income tax expense (benefit).......      25.0       29.5       (9.6)
  Change in certain assets and liabilities:
   Decrease (increase) in:
    Accrued investment income.................     (48.6)       1.5       (5.7)
    Deferred acquisition costs................    (179.1)     (74.7)    (112.6)
    Other assets, net.........................    (200.1)     (30.3)     (14.3)
   Increase (decrease) in:
    Policy and contract claims................     (43.4)      18.0       36.4
    Other policyholder liabilities............      20.0        2.5       (0.4)
    Accounts payable and accrued expenses.....      73.8       19.6     (113.3)
                                               ---------  ---------  ---------
     Total adjustments........................      88.6      269.0      126.4
                                               ---------  ---------  ---------
     Net cash provided by operating
      activities..............................     201.5      374.8      233.8
                                               ---------  ---------  ---------
Cash flows from investing activities:
 Proceeds from sales and maturities of
  investment securities and other invested
  assets......................................   1,702.2    2,238.0      992.3
 Principal collected on mortgage loans........     103.3      138.3       91.8
 Proceeds collected from securitization.......     145.1        --         --
 Purchase of investment securities and other
  invested assets.............................  (3,086.2)  (2,685.4)  (1,232.6)
 Mortgage loans originations and increase in
  policy loans................................    (170.4)    (212.3)    (121.5)
                                               ---------  ---------  ---------
     Net cash used in investing activities....  (1,306.0)    (521.4)    (270.0)
                                               ---------  ---------  ---------
Cash flows from financing activities:
 Proceeds from issuance of investment
  contracts...................................   4,717.6    2,280.0    1,961.9
 Redemption and benefit payments on investment
  contracts...................................  (3,593.4)  (2,016.2)  (1,973.4)
 Cash dividend to shareholders................      (9.6)    (120.0)       --
                                               ---------  ---------  ---------
     Net cash provided by (used in) financing
      activities..............................   1,114.6      143.8      (11.5)
                                               ---------  ---------  ---------
     Net increase (decrease) in cash and
      equivalents.............................      10.1       (2.8)     (47.7)
Cash and cash equivalents at beginning of
 year.........................................      11.1       13.9       61.6
                                               ---------  ---------  ---------
Cash and cash equivalents at end of year...... $    21.2  $    11.1  $    13.9
                                               =========  =========  =========
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       5
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)

(1) Summary of Significant Accounting Policies

 (a) Principles of Consolidation

  The accompanying consolidated financial statements include the historical
operations and accounts of GE Life and Annuity Assurance Company and its
subsidiary, Assigned Settlements Inc. (collectively the "Company" or
"GELAAC"). All significant intercompany accounts and transactions have been
eliminated in consolidation.

  Effective January 1, 1999, an affiliated company, The Harvest Life Insurance
Company ("Harvest") merged into The Life Insurance Company of Virginia ("LOV")
with the merged Company renamed GE Life and Annuity Assurance Company
("GELAAC"). Harvest's former parent, Federal Home Life Insurance Company
("FHLIC"), received common stock of GELAAC in exchange for its interest in
Harvest. FHLIC is an indirect wholly-owned subsidiary of GE Financial
Assurance Holdings, Inc. ("GEFAHI"). As the merged entities were under common
control, the transaction has been accounted for similar to a pooling of
interests. Accordingly, the GELAAC consolidated financial statements have been
restated for the years ended December 31, 1998 and 1997 as if Harvest had been
a part of LOV as of January 1, 1997.

  The majority of GELAAC's outstanding common stock is owned by General
Electric Capital Assurance Company ("GECA"). GECA is a wholly-owned subsidiary
of GEFAHI, which is an indirect wholly-owned subsidiary of General Electric
Capital Corporation ("GECC"). GECC is an indirect wholly-owned subsidiary of
General Electric Company.

 (b) Basis of Presentation

  The accompanying consolidated financial statements have been prepared on the
basis of generally accepted accounting principles ("GAAP") for insurance
companies, which vary in several respects from accounting practices prescribed
or permitted by the Insurance Commissioner of the state where the Company is
domiciled. The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported
amounts and related disclosures. Actual results could differ from those
estimates.

 (c) Products

  The Company's product offerings are divided along two major segments of
consumer needs: (i) Wealth Accumulation and Transfer and (ii) Lifestyle
Protection and Enhancement.

  The Company's principal product lines under the Wealth Accumulation and
Transfer segment are (i) annuities (deferred and immediate; either fixed or
variable); (ii) life insurance (universal, ordinary and group), (iii)
guaranteed investment contracts ("GICs") including funding agreements and (iv)
mutual funds. Wealth Accumulation and Transfer products are used by customers
as vehicles for accumulating wealth, often on a tax-deferred basis,
transferring wealth to beneficiaries, or providing a means to replace the
insured's income in the event of premature death. The Company's distribution
of Wealth Accumulation and Transfer products is accomplished through two
distribution methods: (i) intermediaries and (ii) career or dedicated sales
forces.

  The Company's principal product lines under the Lifestyle Protection and
Enhancement segment are (i) long-term care insurance and (ii) supplemental
accident and health insurance. Lifestyle Protection and Enhancement products
are used by customers as vehicles to protect their income and assets from the
adverse economic impacts of significant health care costs or other
unanticipated events that cause temporary or permanent loss of earnings
capabilities (including the ability to repay certain indebtedness). The
Company's distribution of Lifestyle Protection and Enhancement products is
accomplished through two distribution methods: (i) intermediaries and (ii)
career or dedicated sales forces.

  Approximately 17%, 20% and 27% of premium and annuity consideration
collected, in 1999, 1998, and 1997, respectively, came from customers residing
in the South Atlantic region of the United States, and approximately 17%, 27%
and 13% of premium and annuity consideration collected, in 1999, 1998, and
1997, respectively, came from customers residing in the Mid-Atlantic region of
the United States.

                                       6
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)


(1) Summary of Significant Accounting Policies -- Continued

  Although the Company markets its products through numerous distributors,
approximately 28%, 20% and 19% of the Company's sales in 1999, 1998, and 1997,
respectively, have been through two specific national stockbrokerage firms
(part of the Wealth Accumulation and Transfer segment.) Loss of all or a
substantial portion of the business provided by these stockbrokerage firms
could have a material adverse effect on the business and operations of the
Company. The Company does not believe, however, that the loss of such business
would have a long-term adverse effect because of the Company's competitive
position in the marketplace and the availability of business from other
distributors.

 (d) Revenues

  Investment income is recorded when earned. Realized investment gains and
losses are calculated on the basis of specific identification. Premiums on
long-duration insurance products are recognized as earned when due or, in the
case of life contingent immediate annuities, when the contracts are issued.
Premiums received under annuity contracts without significant mortality risk
and premiums received on universal life products are not reported as revenues
but as future annuity and contract benefits. Cost of insurance is charged to
universal life policyholders based upon at risk amounts, and is recognized as
revenue when due. Variable product fees are charged to variable annuity and
variable life policyholders based upon the daily net assets of the
policyholders' account values, and are recognized as revenue when charged.
Other income consists primarily of surrender charges on certain policies.
Surrender charges are recognized as income when the policy is surrendered.

 (e) Investments

  The Company has designated its fixed maturities (bonds, notes, mortgage-
backed securities, asset-backed securities, and redeemable preferred stock)
and equity securities (common and non-redeemable preferred stock) as
available-for-sale. The fair value for fixed maturities and equity securities
is based on individual quoted market prices, where available. For fixed
maturities not actively traded, fair values are estimated using values
obtained from independent pricing services or, in the case of private
placements, are estimated by discounting expected future cash flows using a
current market rate applicable to the credit quality, call features and
maturity of the investments, as applicable.

   Changes in the market values of investments available-for-sale, net of the
effect on deferred policy acquisition costs, present value of future profits
and deferred federal income taxes are reflected as unrealized investment gains
or losses and, accordingly, have no effect on net income, but are shown as a
separate component of accumulated non-owner changes in equity in the
consolidated statements of shareholders' interest. Unrealized losses that are
considered other than temporary are recognized in earnings through an
adjustment to the amortized cost basis of the underlying securities.
Additionally, reserves for mortgage loans and certain other long-term
investments are established based on an evaluation of the respective
investment portfolio, past credit loss experience, and current economic
conditions. Writedowns and the change in reserves are included in realized
investment gains and losses in the consolidated statements of income. In
general, the Company ceases to accrue investment income when interest or
dividend payments are 90 days in arrears.

  Investment income on mortgage-backed and asset-backed securities is
initially based upon yield, cash flow and prepayment assumptions at the date
of purchase. Subsequent revisions in those assumptions are recorded using the
retrospective method, whereby the amortized cost of the securities is adjusted
to the amount that would have existed had the revised assumptions been in
place at the date of purchase. The adjustments to amortized cost are recorded
as a charge or credit to investment income. Realized gains and losses are
accounted for on the specific identification method.

  Mortgage loans and policy loans are carried at their unpaid principal
balance, net of allowances for estimated uncollectible amounts. Short-term
investments are carried at amortized cost which approximates fair value.
Equity securities are carried at fair value. Investments in limited
partnerships are accounted for under the equity method of accounting. Real
estate is carried generally at cost less accumulated depreciation. Other long-
term investments are carried generally at amortized cost.

                                       7
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)

(1) Summary of Significant Accounting Policies -- Continued

  Under certain securities lending transactions, the Company requires the
borrower provide collateral, consisting primarily of cash and government
securities, on a daily basis, in amounts equal to or exceeding 102% of the
market value of the applicable securities loaned.

 (f) Deferred Acquisition Costs

  Acquisition costs include costs and expenses which vary with and are
primarily related to the acquisition of insurance and investment contracts.

  Deferred acquisition costs include first-year commissions in excess of
recurring renewal commissions, certain solicitation and printing costs, and
certain support costs such as underwriting and policy issue expenses. For
investment and universal life type contracts, amortization is based on the
present value of anticipated gross profits from investments, interest
credited, surrender and other policy charges, and mortality and maintenance
expenses. Amortization is adjusted retroactively when current or estimates of
future gross profits to be realized are revised. For other long-duration
insurance contracts, the acquisition costs are amortized in relation to the
estimated benefit payments or the present value of expected future premiums.

  Deferred acquisition costs are reviewed to determine if they are recoverable
from future income, including investment income, and, if not considered
recoverable, are charged to expense.

 (g) Intangible Assets

   Present Value of Future Profits -- In conjunction with the acquisition of
the Company, a portion of the purchase price was assigned to the right to
receive future gross profits arising from existing insurance and investment
contracts. This intangible asset, called present value of future profits
(PVFP), represents the actuarially determined present value of the projected
future cash flows from the acquired policies.

   Goodwill -- Goodwill is amortized over a period of 20 years on the
straight-line method. Goodwill in excess of associated expected operating cash
flows is considered to be impaired and is written down to fair value. No such
write-downs have occurred.

 (h) Federal Income Taxes

  Deferred income taxes have been provided for the effects of temporary
differences between financial reporting and tax bases of assets and
liabilities and have been measured using the enacted marginal tax rates and
laws that are currently in effect.

 (i) Reinsurance

  Premium revenue, benefits, underwriting, acquisition and insurance expenses
are reported net of the amounts relating to reinsurance ceded to other
companies. Amounts due from reinsurers for incurred future claims are
reflected in the reinsurance recoverable asset. The cost of reinsurance is
accounted for over the terms of the related treaties using assumptions
consistent with those used to account for the underlying reinsured policies.

 (j) Future Annuity and Contract Benefits

  Future annuity and contract benefits consist of the liability for investment
contracts, insurance contracts and accident and health contracts. Investment
contract liabilities are generally equal to the policyholder's current account
value. The liability for insurance and accident and health contracts is
calculated based upon actuarial assumptions as to mortality, morbidity,
interest, expense and withdrawals, with experience adjustments for adverse
deviation where appropriate.

                                       8
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)

(1) Summary of Significant Accounting Policies -- Continued

 (k) Liability for Policy and Contract Claims

  The liability for policy and contract claims represents the amount needed to
provide for the estimated ultimate cost of settling claims relating to insured
events that have occurred on or before the end of the respective reporting
period. The estimated liability includes requirements for future payments of
(a) claims that have been reported to the insurer, and (b) claims related to
insured events that have occurred but that have not been reported to the
insurer as of the date the liability is estimated.

 (l) Separate Account Assets and Liabilities

  The separate account assets and liabilities represent funds held for the
exclusive benefit of the variable annuity and variable life contract owners.
The Company receives mortality risk fees and administration charges from the
variable mutual fund portfolios. The separate account assets are carried at
fair value and are equivalent to the liabilities that represent the
policyholders' equity in those assets.

  The Company has periodically transferred capital to the separate accounts to
provide for the initial purchase of investments in new mutual fund portfolios.
As of December 31, 1999, approximately $44.3 of the Company's other invested
assets related to its capital investments in the separate accounts.

 (m) Interest Rate Risk Management

  As a matter of policy, the Company does not engage in derivatives trading,
market-making or other speculative activities.

  The Company uses interest rate floors primarily to minimize risk on
investment contracts with minimum guaranteed interest rates. The Company
requires all interest rate floors to be designated and accounted for as hedges
of specific assets, liabilities or committed transactions; resulting payments
and receipts are recognized contemporaneously with effects of hedged
transactions. A payment or receipt arising from early termination of an
effective hedge is accounted for as an adjustment to the basis of the hedged
transaction.

  Instruments used as hedges must be effective at reducing the risk associated
with the exposure being hedged and must be designated as a hedge at the
inception of the contract. Accordingly, changes in market values of hedged
instruments must be highly correlated with changes in market values of
underlying hedges items both at inception of the hedge and over the life of
the hedge contract. Any instrument designated but ineffective as a hedge is
marked to market and recognized in operations immediately.

(2) Investments

 (a) General

  The sources of investment income of the Company for the years ended December
31, were as follows:

<TABLE>
<CAPTION>
                                                          1999    1998    1997
                                                         ------  ------  ------
   <S>                                                   <C>     <C>     <C>
   Fixed maturities..................................... $560.1  $489.8  $477.2
   Equity securities....................................    --      4.9     7.3
   Mortgage loans.......................................   66.9    64.2    61.0
   Policy loans.........................................   14.0    14.4    13.7
   Other investments....................................    2.5     6.7     9.0
                                                         ------  ------  ------
   Gross investment income..............................  643.5   580.0   568.2
   Investment expenses..................................   (5.3)   (5.3)   (5.5)
                                                         ------  ------  ------
   Net investment income................................ $638.2  $574.7  $562.7
                                                         ======  ======  ======
</TABLE>

                                       9
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)

(2) Investments -- Continued

  For the years ended December 31, sales proceeds and gross realized
investment gains and losses from the sales of investment securities available-
for-sale were as follows:

<TABLE>
<CAPTION>
                                                        1999     1998     1997
                                                       ------  --------  ------
   <S>                                                 <C>     <C>       <C>
   Sales proceeds..................................... $590.3  $1,330.0  $483.6
                                                       ======  ========  ======
   Gross realized investment:
    Gains.............................................   28.6      43.8    24.5
    Losses............................................  (16.6)    (14.2)   (5.5)
                                                       ------  --------  ------
   Net realized investment gains...................... $ 12.0  $   29.6  $ 19.0
                                                       ======  ========  ======
</TABLE>

  The additional proceeds from the investments presented in the consolidated
statements of cash flows result from principal collected on mortgage-backed
securities, asset-backed securities, maturities, calls and sinking fund
payments.

  Net unrealized gains and losses on investment securities and other invested
assets classified as available-for-sale are reduced by deferred income taxes
and adjustments to the present value of future profits and deferred policy
acquisition costs that would have resulted had such gains and losses been
realized. Net unrealized gains and losses on available-for-sale investment
securities and other invested assets reflected as a separate component of
shareholders' interest as of December 31, are summarized as follows:

<TABLE>
<CAPTION>
                                                       1999     1998    1997
                                                      -------  ------  ------
<S>                                                   <C>      <C>     <C>
Net unrealized gains/(losses) on available-for-sale
 investment securities and other invested assets be-
 fore adjustments:
 Fixed maturities.................................... $(245.0) $138.2  $192.2
 Equity securities...................................    (0.4)    5.5    14.6
 Other invested assets...............................    (4.1)    2.3     6.4
                                                      -------  ------  ------
  Subtotal...........................................  (249.5)  146.0   213.2
                                                      -------  ------  ------
Adjustments to the present value of future profits
 and deferred acquisition costs                          43.1   (57.1)  (78.3)
Deferred income taxes................................    72.2   (31.1)  (47.2)
                                                      -------  ------  ------
  Net unrealized gains/(losses)...................... $(134.2) $ 57.8  $ 87.7
                                                      =======  ======  ======
</TABLE>

  At December 31, the amortized cost, gross unrealized gains and losses, and
fair values of the Company's fixed maturities and equity securities available-
for-sale were as follows:

<TABLE>
<CAPTION>
                                                   Gross      Gross
                                       Amortized unrealized unrealized   Fair
1999                                     cost      gains      losses    value
----                                   --------- ---------- ---------- --------
<S>                                    <C>       <C>        <C>        <C>
Fixed maturities:
U.S. government and agency...........  $    9.8    $ 0.1     $  (0.2)  $    9.7
State and municipal..................       1.5      --          --         1.5
Non-U.S. government..................       3.0      --         (0.2)       2.8
U.S. corporate.......................   4,936.3     21.4      (227.6)   4,730.1
Non-U.S. corporate...................     624.6      8.1       (17.8)     614.9
Mortgage-backed......................   1,696.5     16.9       (27.4)   1,686.0
Asset-backed.........................   1,007.0      1.5       (19.8)     988.7
                                       --------    -----     -------   --------
  Total fixed maturities.............   8,278.7     48.0      (293.0)   8,033.7
Common stocks and non-redeemable
 preferred stocks....................      33.5      1.3        (1.7)      33.1
                                       --------    -----     -------   --------
Total available-for-sale securities..  $8,312.2    $49.3     $(294.7)  $8,066.8
                                       ========    =====     =======   ========

</TABLE>


                                      10
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)

(2) Investments -- Continued

<TABLE>
<CAPTION>
                                                   Gross      Gross
                                       Amortized unrealized unrealized   Fair
1998                                     cost      gains      losses    value
----                                   --------- ---------- ---------- --------
<S>                                    <C>       <C>        <C>        <C>
Fixed maturites:
U.S. government and agency...........  $   66.3    $  2.2     $ (0.1)  $   68.4
State and municipal..................       1.6       0.4        --         2.0
Non-U.S. government..................       3.0       --        (0.4)       2.6
U.S. corporate.......................   4,223.8     142.2      (54.6)   4,311.4
Non-U.S. corporate...................     314.3       6.4       (9.0)     311.7
Mortgage-backed......................   1,665.0        58         (9)   1,714.0
Asset-backed.........................     610.6       7.8       (5.7)     612.7
                                       --------    ------     ------   --------
  Total fixed maturities.............   6,884.6     217.0      (78.8)   7,022.8
Common stocks and non-redeemable
 preferred stocks....................      48.9       5.8       (0.3)      54.4
                                       --------    ------     ------   --------
Total available-for-sale securities..  $6,933.5    $222.8     $(79.1)  $7,077.2
                                       ========    ======     ======   ========
</TABLE>

  The scheduled maturity distribution of the fixed maturity portfolio at
December 31, 1999 follows. Expected maturities may differ from scheduled
contractual maturities because issuers of securities may have the right to
call or prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                             Amortized   Fair
                                                               Cost     Value
                                                             --------- --------
   <S>                                                       <C>       <C>
   Due in one year or less.................................. $  332.4  $  329.7
   Due one year through five years..........................  2,222.5   2,170.0
   Due five years through ten years.........................  1,663.2   1,565.5
   Due after ten years......................................  1,357.1   1,293.8
                                                             --------  --------
     Subtotals..............................................  5,575.2   5,359.0
   Mortgage-backed securities...............................  1,696.5   1,686.0
   Asset-backed securities..................................  1,007.0     988.7
                                                             --------  --------
     Totals................................................. $8,278.7  $8,033.7
                                                             ========  ========
</TABLE>

  As required by law, the Company has investments on deposit with governmental
authorities and banks for the protection of policyholders of $5.9 and $10.8 as
of December 31, 1999 and 1998, respectively.

  As of December 31, 1999, approximately 26.1% and 16.1% of the Company's
investment portfolio is comprised of securities issued by the manufacturing
and financial industries, respectively, the vast majority of which are rated
investment grade, and which are senior secured bonds. No other industry group
comprises more than 10% of the Company's investment portfolio. This portfolio
is widely diversified among various geographic regions in the United States,
and is not dependent on the economic stability of one particular region.

  As of December 31, 1999 the Company did not hold any fixed maturity
securities which exceeded 10% of shareholders' interest.


                                      11
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)

(2) Investments -- Continued

  The credit quality of the fixed maturity portfolio at December 31, follows.
The categories are based on the higher of the ratings published by Standard &
Poors or Moody's.

<TABLE>
<CAPTION>
                                                     1999             1998
                                               ---------------- ----------------
                                                 Fair             Fair
                                                value   Percent  value   Percent
                                               -------- ------- -------- -------
   <S>                                         <C>      <C>     <C>      <C>
   Agencies and treasuries.................... $  284.7    3.5% $  536.0    7.6%
   AAA/Aaa....................................  2,080.7   25.9   1,696.1   24.2
   AA/Aa......................................    461.7    5.7     415.2    5.9
   A/A........................................  1,807.5   22.5   1,388.8   19.8
   BBB/Baa....................................  2,078.2   25.9   1,980.8   28.2
   BB/Ba......................................    368.2    4.6     401.5    5.7
   B/B........................................    191.6    2.4     188.5    2.7
   CCC/Ca.....................................      0.7    0.0       --     --
   CC/Ca......................................      0.1    0.0       --     --
   Not rated..................................    760.3    9.5     415.9    5.9
                                               --------  -----  --------  -----
   Totals..................................... $8,033.7  100.0% $7,022.8  100.0%
                                               ========  =====  ========  =====
</TABLE>

  Bonds with ratings ranging from AAA/Aaa to BBB-/Baa are generally regarded
as investment grade securities. Some agencies and treasuries (that is, those
securities issued by the United States government or an agency thereof) are
not rated, but all are considered to be investment grade securities. Finally,
some securities, such as private placements, have not been assigned a rating
by any rating service and are therefore categorized as "not rated." This has
neither positive nor negative implications regarding the value of the
security.

  At December 31, 1999 and 1998, there were fixed maturities in default with a
fair value of $1.0 and $4.5, respectively.

 (b) Mortgage and Real Estate Portfolio

  The Company's mortgage and real estate portfolio is distributed by
geographic location and type. However, the Company has concentration exposures
in certain regions and in certain types as shown in the following two tables.

  Geographic distribution as of December 31, 1999:

<TABLE>
<CAPTION>
                                                            Mortgage Real Estate
                                                            -------- -----------
   <S>                                                      <C>      <C>
   South Atlantic..........................................   30.0%     100.0%
   Pacific.................................................   26.0        --
   East North Central......................................   15.0        --
   West South Central......................................   10.0        --
   Mountain................................................    5.0        --
   Other...................................................   14.0        --
                                                             -----      -----
   Totals..................................................  100.0%     100.0%
                                                             =====      =====
</TABLE>

                                      12
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)


(2) Investments -- Continued

  Type distribution as of December 31, 1999:

<TABLE>
<CAPTION>
                                                            Mortgage Real Estate
                                                            -------- -----------
   <S>                                                      <C>      <C>
   Office Building.........................................   22.0%        --%
   Retail..................................................   30.0      100.0
   Industrial..............................................   23.0        --
   Apartments..............................................   15.0        --
   Other...................................................   10.0        --
                                                             -----      -----
   Totals..................................................  100.0%     100.0%
                                                             =====      =====
</TABLE>

  "Impaired" loans are defined under generally accepted accounting principles
as loans for which it is probable that the lender will be unable to collect
all amounts due according to the original contractual terms of the loan
agreement. That definition excludes, among other things, leases or large
groups of smaller-balance homogenous loans, and therefore applies principally
to the Company's commercial loans.

  Under these principles, the Company has two types of "impaired" loans as of
December 31, 1999 and 1998: loans requiring allowances for losses and loans
expected to be fully recoverable because the carrying amount has been reduced
previously through charge-offs or deferral of income recognition ($12.5 and
$11.3, respectively). There was no allowance for losses on these loans as of
December 31, 1999 or 1998. Average investment in impaired loans during 1999,
1998 and 1997 was $15.0, $20.0 and $23.0 and interest income earned on these
loans while they were considered impaired was $2.6, $1.8 and $2.0 for the
years ended 1999, 1998 and 1997, respectively.

  The following table shows the activity in the allowance for losses during
the years ended December 31:

<TABLE>
<CAPTION>
                                                              1999  1998  1997
                                                              ----- ----- -----
   <S>                                                        <C>   <C>   <C>
   Balance on January 1...................................... $20.9 $17.7 $21.0
   Provision charged to operations...........................   1.6   1.5   1.4
   Amounts written off, net of recoveries....................   0.8   1.7  (4.7)
                                                              ----- ----- -----
   Balance at December 31.................................... $23.3 $20.9 $17.7
                                                              ===== ===== =====
</TABLE>

  The allowance for losses on mortgage loans at December 31, 1999 and 1998
represented 2.8% and 2.7% of gross mortgage loans, respectively.

  The Company had $4.5 and $5.6 of non-income producing mortgage loan
investments as of December 31, 1999 and 1998 respectively.

(3) Deferred Acquisition Costs

  Activity impacting deferred policy acquisition costs for the years ended
December 31, was as follows:

<TABLE>
<CAPTION>
                                                        1999    1998    1997
                                                       ------  ------  ------
   <S>                                                 <C>     <C>     <C>
   Unamortized balance -- at January 1................ $296.1  $221.4  $108.8
   Costs deferred.....................................  218.9   107.0   130.6
   Amortization, net..................................  (39.8)  (32.3)  (18.0)
                                                       ------  ------  ------
   Unamortized balance -- at December 31..............  475.2   296.1   221.4
   Cumulative effect of net unrealized investment
    (gains) losses....................................    7.3   (13.3)  (14.8)
                                                       ------  ------  ------
   Balance at December 31............................. $482.5  $282.8  $206.6
                                                       ======  ======  ======
</TABLE>


                                      13
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)

(4) Intangibles

 (a) Present Value of Future Profits

  PVFP reflects the estimated fair value of the Company's life insurance
business in-force and represents the portion of the cost to acquire the
Company that is allocated to the value of the right to receive future cash
flows from investment and insurance contracts existing at the date of
acquisition. Such value is the present value of the actuarially determined
projected cash flows for the acquired policies discounted at an appropriate
rate.
PVFP is amortized, net of accreted interest, in a manner similar to the
amortization of deferred acquisition costs. Interest accretes at rates
credited to policyholders on underlying contracts. Recoverability of PVFP is
evaluated periodically by comparing the current estimate of expected future
gross profits to the unamortized asset balance. If such a comparison indicates
that the expected gross profits will not be sufficient to recover PVFP, the
difference is charged to expense.

  PVFP is further adjusted to reflect the impact of unrealized gains or losses
on fixed maturities classified as available for sale in the investment
portfolios. Such adjustments are not recorded in the Company's net income but
rather as a credit or charge to shareholders' interest, net of applicable
income tax.

  The components of PVFP are as follows:

<TABLE>
<CAPTION>
                                                        1999    1998    1997
                                                       ------  ------  ------
   <S>                                                 <C>     <C>     <C>
   Unamortized balance -- at January 1................ $367.0  $426.9  $487.9
   Interest accreted at 7.19%, 6.25% and 6.75% for
    1999, 1998, and 1997, respectively................   21.9    24.0    28.4
   Amortization.......................................  (74.1)  (83.9)  (89.4)
                                                       ------  ------  ------
   Unamortized balance -- at December 31..............  314.8   367.0   426.9
   Cumulative effect of net unrealized investment
    (gains) losses....................................   35.8   (43.8)  (63.5)
                                                       ------  ------  ------
   Balance at December 31............................. $350.6  $323.2  $363.4
                                                       ======  ======  ======
</TABLE>

  The estimated percentage of the December 31, 1999 balance, before the effect
of unrealized investment gains or losses, to be amortized over each of the
next five years is as follows:

<TABLE>
              <S>                                     <C>
              2000................................... 14.7%
              2001................................... 12.4
              2002................................... 10.2
              2003...................................  8.5
              2004...................................  7.2
</TABLE>

 (b) Goodwill

  Goodwill represents the excess of purchase price over the fair value of the
assets acquired, less the fair value of the liabilities assumed which has been
pushed-down to the consolidated financial statements by the Company's parent.
Adjustments to the purchase price related to pre-acquisition contingencies are
recorded as adjustments to goodwill in the period in which they are resolved.

  At December 31, 1999 and 1998, total unamortized goodwill was $121.4 and
$134.2, respectively, which is shown net of accumulated amortization and
adjustments of $36.1 and $50.9 for the years ended December 31, 1999 and 1998,
respectively. Goodwill amortization was $6.0, $4.9, and $8.7 for the years
ending December 31, 1999, 1998 and 1997, respectively. Adjustments to goodwill
totaled ($6.8), ($27.6) and ($1.9) for the years ending December 31, 1999,
1998 and 1997, respectively.

(5) Reinsurance and Claim Reserves

  GELAAC is involved in both the cession and assumption of reinsurance with
other companies. Although these reinsurance agreements contractually obligate
the reinsurers to reimburse the Company, they do not discharge the

                                      14
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)


(5) Reinsurance and Claim Reserves -- Continued

Company from its primary liabilities and the Company remains liable to the
extent that the reinsuring companies are unable to meet their obligations.

  In order to limit the amount of loss retention, certain policy risks are
reinsured with other insurance companies. The maximum of individual ordinary
life insurance normally retained by the Company on any one life policy is $1.
The Company does not have significant reinsurance contracts with any one
reinsurer that could have a material impact on its results of operations.

  A summary of reinsurance activity is as follows:

<TABLE>
<CAPTION>
                                                          1999    1998    1997
                                                         ------  ------  ------
   <S>                                                   <C>     <C>     <C>
   Direct............................................... $348.0  $427.5  $412.7
   Assumed..............................................   17.9    19.2    20.7
   Ceded................................................ (113.0) (195.1) (134.4)
                                                         ------  ------  ------
   Net premiums earned.................................. $252.9  $251.6  $299.0
                                                         ------  ------  ------
   Percentage of amount assumed to net..................      7%      8%      7%
                                                         ======  ======  ======
</TABLE>

  Due to the nature of the Company's insurance contracts, premiums earned
approximate premiums written. The above premium amounts include cost of
insurance charges on universal life policies.

  During 1998 and 1997, a significant portion of GELAAC's ceded premiums
related to group life and health premiums. During 1998 and 1997, GELAAC was
the primary carrier for the State of Virginia employees group life and health
plan. By statute, GELAAC had to reinsure these risks with other Virginia
domiciled companies who wished to participate.

  Incurred losses and loss adjustment expenses are net of reinsurance of
$68.2, $112.4 and $85.6 for the years ended December 31, 1999, 1998 and 1997,
respectively.

(6) Future Annuity and Contract Benefits

 (a) Investment Contracts

  Investment contracts are broadly defined to include contracts without
significant mortality or morbidity risk. Payments received from sales of
investment contracts are recognized by providing a liability equal to the
current account value of the policyholder's contracts. Interest rates credited
to investment contracts are guaranteed for the initial policy term with
renewal rates determined as necessary by management.

 (b) Insurance Contracts

  Insurance contracts are broadly defined to include contracts with
significant mortality and/or morbidity risk. The liability for future benefits
of insurance contracts is the present value of such benefits based on
mortality, morbidity, and other assumptions which were appropriate at the time
the policies were issued or acquired. These assumptions are periodically
evaluated for potential premium deficiencies. Reserves for cancelable accident
and health insurance are based upon unearned premiums, claims incurred but not
reported, and claims in the process of settlement. This estimate is based on
the experience of the insurance industry and the Company, adjusted for current
trends. Any changes in the estimated liability are reflected in income as the
estimates are revised.

                                      15
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)


(6) Future Annuity and Contract Benefits -- Continued

  The following chart summarizes the major assumptions underlying the
Company's recorded liabilities for future annuity and contract benefits:

<TABLE>
<CAPTION>
                                             Mortality/                 December 31,
                              Withdrawal     Morbidity  Interest Rate -----------------
                              Assumption     Assumption  Assumption     1999     1998
                          ------------------ ---------- ------------- -------- --------
<S>                       <C>                <C>        <C>           <C>      <C>
Investment Contracts....         N/A            N/A          N/A      $6,891.1 $5,416.2
Limited-payment
 Contracts..............         None            (a)       4.0-9.3%       16.3     14.4
Traditional life
 insurance contracts....  Company Experience     (b)         7.1%        380.8    381.5
Universal life-type
 contracts..............         N/A            N/A          N/A       1,730.2  1,684.7
Accident & Health.......  Company Experience     (c)       3.5-7.5%       44.6     41.3
                                                                      -------- --------
Total future annuity and
 contract benefits......                                              $9,063.0 $7,538.1
                                                                      ======== ========
</TABLE>
-------
(a) Either the United States Population Table, 1983 Group Annuitant Mortality
    Table or 1983 Individual Annuitant Mortality Table.
(b) Principally modifications of the 1965-70 or 1975-80 Select and Ultimate
    Tables.
(c) The 1958 Commissioner's Standard Ordinary Table and 1964 modified and 1987
    Commissioner's Disability Tables.

(7) Income Taxes

  GELAAC and its subsidiary have been included in the life insurance company
consolidated federal income tax return of GECA and are also subject to a
separate tax-sharing agreement, as approved by state insurance regulators, the
provisions of which are substantially the same as the tax-sharing agreement
with GE Capital. As such the Company is not at risk for income taxes nor
entitled to recoveries related to post-acquisition periods.

  The total provision for income taxes at December 31, consisted of the
following components:

<TABLE>
<CAPTION>
                                                              1999  1998  1997
                                                              ----- ----- -----
   <S>                                                        <C>   <C>   <C>
   Current federal income tax provision ..................... $29.3 $29.2 $69.1
   Deferred federal income tax provision (benefit)...........  24.9  28.7  (9.5)
                                                              ----- ----- -----
     Subtotal-federal provision..............................  54.2  57.9  59.6
   Current state income tax provision .......................   2.3   1.6   2.6
   Deferred state income tax provision (benefit).............   0.1   0.8  (0.1)
                                                              ----- ----- -----
     Subtotal-state provision................................   2.4   2.4   2.5
                                                              ----- ----- -----
     Total income tax provision.............................. $56.6 $60.3 $62.1
                                                              ===== ===== =====
</TABLE>

  The reconciliation of the federal statutory rate to the effective income tax
rate at December 31, is as follows:

<TABLE>
<CAPTION>
                                                               1999  1998  1997
                                                               ----  ----  ----
   <S>                                                         <C>   <C>   <C>
   Statutory U.S. federal income tax rate..................... 35.0% 35.0% 35.0%
   State income tax...........................................  0.5   0.5   0.5
   Non-deductible goodwill amortization.......................  1.2   1.0   1.7
   Dividends received deduction............................... (1.1) (0.2)  --
   Other, net................................................. (1.2)  --   (0.5)
                                                               ----  ----  ----
     Effective rate........................................... 34.4% 36.3% 36.7%
                                                               ====  ====  ====
</TABLE>

                                      16
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)


(7) Income Taxes -- Continued

  The components of the net deferred income tax asset at December 31 are as
follows:

<TABLE>
<CAPTION>
                                                                   1999   1998
                                                                  ------ ------
   <S>                                                            <C>    <C>
   Assets:
    Insurance reserve amounts.................................... $149.0 $159.5
    Investments..................................................   10.7    --
    Net unrealized investment losses on investment securities....   72.2    --
    Other........................................................   22.2    7.7
                                                                  ------ ------
     Total deferred tax assets...................................  254.1  167.2
                                                                  ------ ------
   Liabilities:
    Net unrealized investment gains on investment securities.....    --    31.1
    Investments..................................................    --    15.9
    Present value of future profits..............................   59.6   67.1
    Deferred acquisition costs...................................   74.2   11.0
                                                                  ------ ------
     Total deferred tax liabilities..............................  133.8  125.1
                                                                  ------ ------
     Net deferred income tax asset............................... $120.3 $ 42.1
                                                                  ====== ======
</TABLE>

   Based on an analysis of the Company's tax position, management believes it
is more likely than not that the results of future operations and
implementation of tax planning strategies will generate sufficient taxable
income enabling the Company to realize remaining deferred tax assets.
Accordingly, no valuation allowance for deferred tax assets is deemed
necessary.

   The Company paid $41.8, $25.6 and $70.6, for federal and state income taxes
for the years ended December 31, 1999, 1998 and 1997, respectively.

(8) Related Party Transactions

   GELAAC pays investment advisory fees and other fees to affiliates. Amounts
incurred for these items aggregated $14.8, $11.5 and $11.9 for the years ended
December 31, 1999, 1998 and 1997, respectively. GELAAC charges affiliates for
certain services and for the use of facilities and equipment which aggregated
$45.1, $19.1 and $4.6, for the years ended December 31, 1999, 1998 and 1997,
respectively.

   GELAAC pays interest on outstanding amounts under a credit funding
agreement with GNA Corporation, the parent company of GECA. Interest expense
under this agreement was $1.9 and $2.2 with no outstanding borrowings at
December 31, 1999 and $64.3 outstanding at December 31, 1998.

   During 1998, GELAAC sold $18.5 of third-party preferred stock investments
to an affiliate. This resulted in a gain on sale of $3.9, which is included in
net realized investment gains.

(9) Commitments and Contingencies

 (a) Mortgage Loan Commitments

   GELAAC has certain investment commitments to provide fixed-rate loans. The
investment commitments, which would be collateralized by related properties of
the underlying investments, involve varying elements of credit and market
risk. Investment commitments outstanding as of December 31, 1999 and 1998,
totaled $30.8 and $75.9, respectively.

 (b) Guaranty Association Assessments

   The Company is required by law to participate in the guaranty associations
of the various states in which they do business. The state guaranty
associations ensure payment of guaranteed benefits, with certain restrictions,
to policyholders of impaired or insolvent insurance companies by assessing all
other companies involved in similar lines of business.

                                      17
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)


(9) Commitments and Contingencies -- Continued

  There are currently several unrelated insurance companies which had
substantial amounts of annuity business in the process of liquidation or
rehabilitation. The Company paid assessments of $.1, $3.1, and $4.6 to various
state guaranty associations during 1999, 1998 and 1997, respectively. At
December 31, 1999 and 1998, accounts payable and accrued expenses include $4.1
and $17.8, respectively, related to estimated future payments.

 (c) Litigation

  The Company and its subsidiary are defendants in various cases of litigation
considered to be in the normal course of business. The Company believes that
the outcome of such litigation will not have a material effect on its
financial position or results of operations.

(10) Fair Value of Financial Instruments

  The Company has no derivative financial instruments as of December 31, 1999
and 1998 other than mortgage loan commitments of $53.0 and $83.8 and interest
rate floors of $13.9 and $17.2, respectively. The notional value of the
interest rate floors at December 31, 1999 and 1998, was $1,800 and the floors
expire from September 2003 to October 2003.

  The fair values of financial instruments presented in the applicable notes
to the Company's consolidated financial statements are estimates of the fair
values at a specific point in time using available market information and
valuation methodologies considered appropriate by management. These estimates
are subjective in nature and involve uncertainties and significant judgment in
the interpretation of current market data. Therefore, the fair values
presented are not necessarily indicative of amounts the Company could realize
or settle currently. The Company does not necessarily intend to dispose of or
liquidate such instruments prior to maturity.

  Financial instruments that, as a matter of accounting policy, are reflected
in the accompanying consolidated financial statements at fair value are not
included in the following disclosures. Such items include fixed maturities,
equity securities and certain other invested assets. The carrying value of
policy loans and short-term investments approximate fair value at both
December 31, 1999 and 1998.

  At December 31, the carrying amounts and fair value of the Company's
financial instruments were as follows:

<TABLE>
<CAPTION>
                                                  1999              1998
                                            ----------------- -----------------
                                            Carrying   Fair   Carrying   Fair
                                             amount   value    amount   value
                                            -------- -------- -------- --------
   <S>                                      <C>      <C>      <C>      <C>
   Mortgage loans.......................... $  810.5 $  819.4 $  745.8 $  828.3
   Investment type insurance contracts.....  6,891.1  6,849.8  5,416.2  5,441.8
   Interest rate floors....................     13.9      1.2     17.2     12.5
</TABLE>

  The fair value of mortgage loans is estimated by discounting the estimated
future cash flows using interest rates applicable to current loan origination,
adjusted for credit risk.

  The estimated fair value of investment contracts is the amount payable on
demand (cash surrender value) for deferred annuities and the net present value
based on interest rates currently offered on similar contracts for non-life
contingent immediate annuities. Fair value disclosures are not required for
insurance contracts.

                                      18
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)


(11) Restrictions on Dividends

  Insurance companies are restricted by states as to the aggregate amount of
dividends they may pay to their parent in any consecutive twelve-month period
without regulatory approval. Generally, dividends may be paid out of earned
surplus without approval with thirty days prior written notice within certain
limits. The limits are generally based on 10% of the prior year surplus (net
of adjustments in some cases) and prior year statutory income (net gain from
operations, net income adjusted for realized capital gains, or net investment
income). Dividends in excess of the prescribed limits or the Company's earned
surplus require formal state insurance commission approval. The maximum
dividend payout which may be made without prior approval in 2000 is $54.2.

  On December 3, 1998, the Company received approval from the Commonwealth of
Virginia for, and declared, a dividend payable in cash, preferred stock and/or
common stock at the election of each shareholder. GEFAHI elected to receive
cash and preferred stock and GECA elected to receive common stock. A cash
dividend of $120 was paid and a Series A preferred stock dividend of $120 was
issued to GEFAHI on December 15, 1998. The Series A preferred stock has a par
value of $1,000 per share, is redeemable at par at the Company's election, and
is not subject to call penalties. Dividends on the preferred stock are
cumulative and payable semi-annually at the annual rate of 8.0% of the par
value. The Series A preferred stock is not convertible into any other security
of the Company, and the holders thereof have no voting rights except with
respect to any proposed changes in the preferences and special rights of such
stock. GECA received its dividend in the form of 18,641 shares of newly issued
common stock in 1999.

(12) Supplementary Financial Data

  The Company files financial statements with state insurance regulatory
authorities and the National Association of Insurance Commissioners ("NAIC")
that are prepared on an accounting basis prescribed by such authorities
(statutory basis). Statutory accounting practices differ from GAAP in several
respects, causing differences in reported net income and shareholders'
interest. Permitted statutory accounting practices encompass all accounting
practices not so prescribed but that have been specifically allowed by state
insurance authorities. The Company has no significant permitted accounting
practices.

  At December 31, statutory net income and statutory capital and surplus is
summarized below:

<TABLE>
<CAPTION>
                                                            1999   1998   1997
                                                           ------ ------ ------
   <S>                                                     <C>    <C>    <C>
   Statutory net income................................... $ 70.8 $ 70.1 $ 80.9
   Statutory capital and surplus.......................... $542.5 $577.5 $600.0
</TABLE>

  The NAIC adopted Risk Based Capital ("RBC") requirements to evaluate the
adequacy of statutory capital and surplus in relation to risks associated with
(i) asset quality, (ii) insurance risk, (iii) interest rate risk, and (iv)
other business factors. The RBC formula is designated as an early warning tool
for the states to identify possible under-capitalized companies for the
purpose of initiating regulatory action. In the course of operations, the
Company periodically monitors its RBC level. At December 31, 1999 and 1998,
the Company exceeded the minimum required RBC levels.

(13) Operating Segment Information

  The Company conducts its operations through two business segments: (1)
Wealth Accumulation and Transfer, comprised of products intended to increase
the policyholder's wealth, transfer wealth to beneficiaries or provide a means
for replacing the income of the insured in the event of premature death, and
(2) Lifestyle Protection and Enhancement, comprised of products intended to
protect accumulated wealth and income from the financial drain of unforeseen
events. See Note (1)(c) for further discussion of the Company's principal
product lines within these two segments.

                                      19
<PAGE>

              GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                        December 31, 1999, 1998 and 1997
             (Dollar amounts in millions, except per share amounts)


(13) Operating Segment Information -- Continued

  The following is a summary of industry segment activity for 1999, 1998 and
1997:

<TABLE>
<CAPTION>
                                          Wealth       Lifestyle
                                      Accumulation &  Protection
1999 -- Segment Data                     Transfer    & Enhancement Consolidated
--------------------                  -------------- ------------- ------------
<S>                                   <C>            <C>           <C>
Net investment income................       634.2          4.0          638.2
Net realized investment gains........        12.0          --            12.0
Premiums.............................        67.8         56.1          123.9
Other revenues.......................       243.6          0.2          243.8
                                         --------        -----       --------
  Total revenues.....................       957.6         60.3        1,017.9
                                         --------        -----       --------
Interest credited, benefits, and
 other changes in policy reserves....       617.0         38.5          655.5
Commissions..........................       179.7         12.4          192.1
Amortization of intangibles..........        56.2          2.1           58.3
Other operating costs and expenses...       (55.1)         2.6          (52.5)
                                         --------        -----       --------
  Total benefits and expenses........       797.8         55.6          853.4
                                         --------        -----       --------
  Income before income taxes and
   cumulative effect of accounting
   change............................       159.8          4.7          164.5
                                         ========        =====       ========
Total Assets.........................    19,774.2        183.1       19,957.3
                                         ========        =====       ========

<CAPTION>
                                          Wealth       Lifestyle
                                      Accumulation &  Protection
1998 -- Segment Data                     Transfer    & Enhancement Consolidated
--------------------                  -------------- ------------- ------------
<S>                                   <C>            <C>           <C>
Net investment income................       569.4          5.3          574.7
Net realized investment gains........        29.6          --            29.6
Premiums.............................       101.4         21.7          123.1
Other revenues.......................       211.1          0.5          211.6
                                         --------        -----       --------
  Total revenues.....................       911.5         27.5          939.0
                                         --------        -----       --------
Interest credited, benefits, and
 other changes in policy reserves....       560.7         (3.9)         556.8
Commissions..........................       106.2          6.6          112.8
Amortization of intangibles..........        55.1          9.7           64.8
Other operating costs and expenses...        26.0         12.5           38.5
                                         --------        -----       --------
  Total benefits and expenses........       748.0         24.9          772.9
                                         --------        -----       --------
  Income before income taxes and
   cumulative effect of accounting
   change............................       163.5          2.6          166.1
                                         ========        =====       ========
Total Assets.........................    14,661.1         99.8       14,760.9
                                         ========        =====       ========

<CAPTION>
                                          Wealth       Lifestyle
                                      Accumulation &  Protection
1997 -- Segment Data                     Transfer    & Enhancement Consolidated
--------------------                  -------------- ------------- ------------
<S>                                   <C>            <C>           <C>
Net investment income................       555.7          7.0          562.7
Net realized investment gains........        19.0          --            19.0
Premiums.............................       105.6         66.2          171.8
Other revenues.......................       195.1          0.2          195.3
                                         --------        -----       --------
  Total revenues.....................       875.4         73.4          948.8
                                         --------        -----       --------
Interest credited, benefits, and
 other changes in policy reserves....       548.4         42.5          590.9
Commissions..........................       125.2         13.9          139.1
Amortization of intangibles..........        66.6          3.1           69.7
Other operating costs and expenses...       (24.5)         4.1          (20.4)
                                         --------        -----       --------
  Total benefits and expenses........       715.7         63.6          779.3
                                         --------        -----       --------
  Income before income taxes and
   cumulative effect of accounting
   change............................       159.7          9.8          169.5
                                         ========        =====       ========
Total Assets.........................    12,699.0         47.9       12,746.9
                                         ========        =====       ========
</TABLE>


                                       20
<PAGE>

             GE LIFE AND ANNUITY ASSURANCE COMPANY AND SUBSIDIARY

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
                       December 31, 1999, 1998 and 1997
            (Dollar amounts in millions, except per share amounts)

(14) Accounting Pronouncements Not Yet Adopted

  The Financial Accounting Standards Board ("FASB") has issued Statement of
Financial Accounting Standards ("SFAS") No. 133, Accounting for Derivative
Instruments and Hedging Activities (Statement No. 133), effective for GELAAC
on January 1, 2001 (as amended by Statement of Financial Accounting Standards
No. 137, Deferral of the Effective Date of Statement No. 133.) Upon adoption,
all derivative instruments (including certain derivative instruments embedded
in other contracts) will be recognized in the balance sheets at fair value,
and changes in such fair values must be recognized immediately in earnings
unless specific hedging criteria are met. Changes in the values of derivatives
meeting these hedging criteria will ultimately offset related earnings effects
of the hedged items; effects of qualifying changes in fair value are to be
recorded in equity pending recognition in earnings. Certain significant
refinements and interpretations of Statement 133 are being deliberated by the
FASB, and the effects on accounting for GELAAC financial instruments will
depend to some degree on the results of such deliberations. Management has not
determined the total probable effects of adopting Statement 133, and does not
believe that an estimate of such effects would be meaningful at this time.

(15) Cumulative Effect of Accounting Change

  The American Institute of Certified Public Accountants has issued Statement
of Position ("SOP") No. 97-3, Accounting by Insurance and Other Enterprises
for Insurance-Related Assessments. This SOP provided guidance on accounting by
insurance and other enterprises for guaranty-fund and certain other insurance-
related assessments. The SOP requires enterprises to recognize (1) a liability
for assessments when (a) an assessment has been asserted or information
available prior to issuance of the financial statements indicates it is
probable that an assessment will be asserted, (b) the underlying cause of the
asserted or probable assessment has occurred on or before the date of the
financial statements, and (c) the amount of the loss can be reasonably
estimated and (2) an asset for an amount when it is probable that a paid or
accrued assessment will result in an amount that is recoverable from premium
tax offsets or policy surcharges from in-force policies.

  Effective January 1, 1999, the Company adopted SOP No. 97-3 and has reported
the favorable impact of this adoption as a cumulative effect of a change in
accounting principle resulting in an increase to net income of $5 (net of
income taxes of $2.8).

                                      21
<PAGE>

                                    PART II

                               OTHER INFORMATION

                          UNDERTAKING TO FILE REPORTS

   Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore, or hereafter duly adopted pursuant to
authority conferred in that section.

                              RULE 484 UNDERTAKING

   Sections 13.1-698 and 13.1-702 of the Code of Virginia, in brief, allow a
corporation to indemnify any person made party to a proceeding because such
person is or was a director, officer, employee, or agent of the corporation,
against liability incurred in the proceeding if: (1) he conducted himself in
good faith; and (2) he believed that (a) in the case of conduct in his official
capacity with the corporation, his conduct was in its best interests; and (b)
in all other cases, his conduct was at least not opposed to the corporation's
best interests and (3) in the case of any criminal proceeding, he had no
reasonable cause to believe his conduct was unlawful. The termination of a
proceeding by judgment, order, settlement or conviction is not, of itself,
determinative that the director, officer, employee, or agent of the corporation
did not meet the standard of conduct described. A corporation may not indemnify
a director, officer, employee, or agent of the corporation in connection with a
proceeding by or in the right of the corporation, in which such person was
adjudged liable to the corporation, or in connection with any other proceeding
charging improper personal benefit to such person, whether or not involving
action in his official capacity, in which such person was adjudged liable on
the basis that personal benefit was improperly received by him. Indemnification
permitted under these sections of the Code of Virginia in connection with a
proceeding by or in the right of the corporation is limited to reasonable
expenses incurred in connection with the proceeding.

   Section 5 of the By-Laws of GE Life and Annuity Assurance Company further
provides that:

     (a) The Corporation shall indemnify each director, officer and employee
  of this Company who was or is a party or is threatened to be made a party
  to any threatened, pending or completed action, suit or proceeding, whether
  civil, criminal, administrative, arbitrative, or investigative (other than
  an action by or in the right of the Corporation) by reason of the fact that
  he is or was a director, officer or employee of the Corporation, or is or
  was serving at the request of the Corporation as a director, officer or
  employee of another corporation, partnership, joint venture, trust or other
  enterprise, against expenses (including attorneys' fees), judgements [sic],
  fines and amounts paid in settlement actually and reasonably incurred by
  him in connection with such action, suit or proceeding if he acted in good
  faith and in a manner he reasonably believed to be in the best interests of
  the Corporation, and with respect to any criminal action, had no cause to
  believe his conduct unlawful. The termination of any action, suit or
  proceeding by judgement [sic], order, settlement, conviction, or upon a
  plea of nolo contendere, shall not of itself create a presumption that the
  person did not act in good faith, or in a manner opposed to the best
  interests of the Corporation, and, with respect to any criminal action or
  proceeding, believed his conduct unlawful.

     (b) The Corporation shall indemnify each director, officer or employee
  of the Corporation who was or is a party or is threatened to be made a
  party to any threatened, pending or completed action or suit by or in the
  right of the Corporation to procure a judgement [sic] in its favor by
  reason of the fact that he is or was a director, officer or employee of the
  Corporation, or is or was serving at the request of the Corporation as a
  director, officer or employee of another corporation, partnership, joint
  venture, trust or other enterprise, against expenses (including attorneys'
  fees) actually and reasonably incurred by him in connection with the
  defense or settlement of such action or suit if he acted in good faith and
  in a manner

                                      II-1
<PAGE>

  he reasonably believed to be in or not opposed to the best interests of the
  Corporation and except that no indemnification shall be made in respect of
  any claim, issue or matter as to which such person shall have been adjudged
  to be liable for negligence or misconduct in the performance of his duty to
  the Corporation unless and only to the extent that the court in which such
  action or suit was brought shall determine upon application that, despite
  the adjudication of liability but in view of all the circumstances of the
  case, such person is fairly and reasonably entitled to indemnity for such
  expenses which such court shall deem proper.

     (c) Any indemnification under subsections (a) and (b) (unless ordered by
  a court) shall be made by the Corporation only as authorized in the
  specific case upon a determination that indemnification of the director,
  officer or employee is proper in the circumstances because he has met the
  applicable standard of conduct set forth in subsections (a) and (b). Such
  determination shall be made (1) by the Board of Directors of the
  Corporation by a majority vote of a quorum consisting of the directors who
  were not parties to such action, suit or proceeding, or (2) if such a
  quorum is not obtainable, or even if obtainable, a quorum of disinterested
  directors so directs, by independent legal counsel in a written opinion, or
  (3) by the stockholders of the Corporation.

     (d) Expenses (including attorneys' fees) incurred in defending an
  action, suit or proceeding, whether civil, criminal, administrative,
  arbitrative or investigative, may be paid by the Corporation in advance of
  the final disposition of such action, suit or proceeding as authorized in
  the manner provided in subsection (c) upon receipt of an undertaking by or
  on behalf of the director, officer or employee to repay such amount to the
  Corporation unless it shall ultimately be determined that he is entitled to
  be indemnified by the Corporation as authorized in this Article.

     (e) The Corporation shall have the power to make any other or further
  indemnity to any person referred to in this section except an indemnity
  against gross negligence or willful misconduct.

     (f) Every reference herein to director, officer or employee shall
  include every director, officer or employee, or former director, officer or
  employee of the Corporation and its subsidiaries and shall enure to the
  benefit of the heirs, executors and administrators of such person.

     (g) The foregoing rights and indemnification shall not be exclusive of
  any other rights and indemnification to which the directors, officers and
  employees of the Corporation may be entitled according to law.

   Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
depositor pursuant to the foregoing provisions, or otherwise, the depositor has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the depositor of expenses incurred
or paid by a director, officer or controlling person of the depositor in
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the depositor will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication
of such issue.

                 REPRESENTATION PURSUANT TO SECTION 26(E)(2)(A)

   GE Life and Annuity Assurance Company hereby represents that the fees and
charges deducted under the Policy, in the aggregate, are reasonable in relation
to the services rendered, the expenses expected to be incurred, and the risks
assumed by GE Life & Annuity.

                                      II-2
<PAGE>

Contents of Registration Statement

   This Registration Statement comprises the following Papers and Documents:

   The facing sheet.
   The prospectus consisting of    pages.
   The undertaking to file reports.
   The Rule 484 undertaking.
   Representation pursuant to Section 26(e)(2)(A).
   The Signatures.
   Written consents of the following persons:

   (a) Donita King

   (b) Sutherland Asbill & Brennan LLP

   (c) Paul Haley, F.S.A.

   (d) KPMG LLP

   The following exhibits, corresponding to those required by paragraph A of
the instructions as to exhibits in Form N-8B-2:

<TABLE>
     <C>         <S>
     (1)(a)      Resolution of the Board of Directors of The Life Insurance
                 Company of Virginia authorizing the establishment of Separate
                 Account II.(12)

     (1)(a)(i)   Resolution of Board of Directors of GE Life and Annuity
                 Assurance Company authorizing changing the name of Life of
                 Virginia Separate Account II to GE Life and Annuity Separate
                 Account II.(15)

     (1)(b)      Resolution of the Board of Directors of Life of Virginia
                 authorizing the addition of Investment Subdivisions to
                 Separate Account II.(12)

     (1)(c)      Resolution of the Board of Directors of Life of Virginia
                 authorizing the establishment of Investment Subdivisions of
                 Separate Account II which invest in shares of the Fidelity
                 Variable Insurance Products Fund II Asset Manager Portfolio
                 and Neuberger and Berman Advisers Management Trust Balanced
                 Portfolio.(12)

     (1)(d)      Resolution of the Board of Directors of Life of Virginia
                 authorizing the establishment of Investment Subdivisions of
                 Separate Account II which invest in shares of Janus Aspen
                 Series, Growth Portfolio, Aggressive Growth Portfolio and
                 Worldwide Growth Portfolio.(12)

     (1)(e)      Resolution of the Board of Directors of Life of Virginia
                 authorizing the establishment of Investment Subdivisions of
                 Separate Account II which invest in shares of the Utility Fund
                 of the Investment Management Series.(12)

     (1)(f)      Resolution of the Board of Directors of Life of Virginia
                 authorizing the establishment of two additional Investment
                 Subdivisions of Separate Account II which invest in shares of
                 the Corporate Bond Fund of the Insurance Management Series and
                 the Contrafund Portfolio of the Variable Insurance Products
                 Fund II.(12)

     (1)(g)      Resolution of Board of Directors of Life of Virginia
                 authorizing the establishment of two additional Investment
                 Subdivisions of Separate Account II which invest in shares of
                 the International Equity Portfolio and the Real Estate
                 Securities Portfolio of the Life of Virginia Series Fund.(12)

     (1)(h)      Resolution of the Board of Directors of Life of Virginia
                 authorizing the establishment of four additional Investment
                 Subdivisions of Separate Account II which invest in shares of
                 the Alger American Growth Portfolio and the Alger American
                 Small Capitalization Portfolio of The Alger American Fund, and
                 the Balanced Portfolio and Flexible Income Portfolio of the
                 Janus Aspen Series.(6)

</TABLE>


                                      II-3
<PAGE>

<TABLE>
     <C>         <S>
     (1)(i)      Resolution of the Board of Directors of Life of Virginia
                 authorizing the establishment of two additional Investment
                 Subdivisions of Separate Account II investing in shares of the
                 Federated American Leaders Fund II of the Federated Insurance
                 Series, and the International Growth Portfolio of the Janus
                 Aspen Series.(7)

     (1)(j)      Resolution of the Board of Directors of Life of Virginia
                 authorizing additional Investment Subdivisions investing in
                 shares of Growth and Income Portfolio and Growth Opportunities
                 Portfolio of Variable Insurance Products Fund III; Growth II
                 Portfolio and Large Cap Growth Portfolio of the PBHG Insurance
                 Series Fund, Inc.; and Global Income Fund and Value Equity
                 Fund of GE Investments Funds, Inc.(8)

     (1)(k)      Resolution of the Board of Directors of Life of Virginia
                 authorizing additional Investment Subdivisions investing in
                 shares of Capital Appreciation Portfolio of Janus Aspen
                 Series.(8)

     (1)(l)      Resolution of the Board of Directors of Life of Virginia
                 authorizing additional Investment Subdivisions investing in
                 shares of Goldman Sachs Growth and Income Fund and Goldman
                 Sachs Mid Cap Equity Fund of Goldman Sachs Variable Insurance
                 Trust Fund, Inc. and U.S. Equity Fund of GE Investments Funds,
                 Inc.(12)

     (1)(m)      Resolution of Board of Directors of Life of Virginia
                 authorizing additional Investment Subdivisions investing in
                 shares of the Salomon Brothers Variable Investors Fund,
                 Salomon Brothers Variable Total Return Fund and Salomon
                 Brothers Variable Strategic Bond Fund of Salomon Brothers
                 Variable Series Fund, Inc.(15)

     (1)(n)      Resolution of the Board of Directors of GE Life and Annuity
                 Assurance Company authorizing additional Investment
                 Subdivisions investing in shares of GE Premier Growth Equity
                 Fund of GE Investment Funds, Inc.(15)

     (1)(o)      Resolution of the Board of Directors of GE Life and Annuity
                 Assurance Company authorizing change in name of Investment
                 Subdivisions investing in shares of Oppenheimer Variable
                 Account Funds and Mid Cap Value Fund of Goldman Sachs Variable
                 Insurance Trust.(15)

     (1)(p)      Resolution of the Board of Directors of GE Life and Annuity
                 Assurance Company authorizing change in name of Investment
                 Subdivisions investing in shares of Mid-Cap Value Equity Fund
                 of GE Investments Funds, Inc. Value Equity Fund; authorizing
                 additional Investment Subdivisions investing in shares Global
                 Life Sciences Portfolio and Global Technology Portfolio of the
                 Janus Aspen Series.(19)

     (1)(q)      Resolution of the Board of Directors of GE Life and Annuity
                 Assurance Company authorizing additional Investment
                 Subaccounts investing in shares of AIM Variable Insurance
                 Funds, Inc.; Alliance Variable Products Series Fund, Inc.;
                 Dreyfus; Federated Insurance Series; Fidelity Variable
                 Insurance Products Funds; GE Investments Funds, Inc.; Janus
                 Aspen Series; MFS Variable Insurance Trust; Oppenheimer
                 Variable Account Funds; PIMCO Variable Insurance Trust; Rydex
                 Variable Trust.(22)

     1A(2)       Not Applicable

     1A(3)(a)    Underwriting Agreement dated December 12, 1997 between The
                 Life Insurance Company of Virginia and Capital Brokerage
                 Corporation.(11)

     1A(3)(b)    Broker-Dealer Sales Agreement, dated December 13, 1997.(11)

     1A(4)       Not Applicable

     1A(5)       Policy Form, P1250CR.9/97(10)

     1A(5)(i)    Policy Form, P1250 7/00(22)

</TABLE>


                                      II-4
<PAGE>

<TABLE>
     <C>          <S>
     1A(5)(a)     Endorsement to policy
                  (a)Accelerated Benefit Rider(12)
                  (b)Disability Benefit Rider(12)
                  (c)Disability Benefit Rider(12)
                  (d)Insurance Rider for Additional Insured Person(12)
                  (e)Children's Insurance Rider(12)
                  (f)Accidental Death Benefit Rider(12)
                  (g)Guarantee Account Rider(12)
                  (h)Unisex Rider(12)
                  (i)Unit Value Endorsement(12)
                  (j)Endorsement P5252 7/00(22)
     1A(6)(a)     Articles of Incorporation of GE Life and Annuity Assurance
                  Company(23)
     1A(6)(b)     By-Laws of GE Life and Annuity Assurance Company(23)
     1A(7)        Not Applicable
     1A(8)(a)     Participation Agreement among Variable Insurance Products
                  Fund, Fidelity Distributors Corporation, and The Life
                  Insurance Company of Virginia.(12)
     1A(8)(a)(i)  Amendment to Participation Agreement among Variable Insurance
                  Products Fund, Fidelity Distributors Corporation, and The
                  Life Insurance Company of Virginia.(7)
     1A(8)(a)(ii) Amendment to Participation Agreement Variable Insurance
                  Products Fund, Fidelity Distributors Corporation and GE Life
                  and Annuity Assurance Company.(21)
     1A(8)(b)     Participation Agreement among Variable Insurance Products
                  Fund II, Fidelity Distributors Corporation and The Life
                  Insurance Company of Virginia.(12)
     1A(8)(b)(i)  Amendment to Participation Agreement among Variable Insurance
                  Products Fund II, Fidelity Distributors Corporation, and The
                  Life Insurance Company of Virginia.(7)
     1A(8)(b)(ii) Amendment to Participation Agreement Variable Insurance
                  Products Fund II, Fidelity Distributors Corporation and GE
                  Life and Annuity Assurance Company.(21)
     1A(8)(c)     Participation Agreement between Oppenheimer Variable Account
                  Funds, Oppenheimer Management Corporation, and The Life
                  Insurance Company of Virginia.(12)
     1A(8)(c)(i)  Amendment to the Participation Agreement between Oppenheimer
                  Variable Account Funds, Oppenheimer Management Corporation,
                  and The Life Insurance Company of Virginia.(12)
     1A(8)(c)(ii) Amendment to Agreement between Oppenheimer Variable Account
                  Funds, Oppenheimer Management Corporation, and The Life
                  Insurance Company of Virginia.(21)
     1A(8)(d)     Fund Participation Agreement between Janus Aspen Series and
                  The Life Insurance Company of Virginia.(12)
     1A(8)(d)(i)  Amendment to the Participation Agreement between Janus Aspen
                  Series and GE Life and Annuity Assurance Company.(19)
     1A(8)(e)     Fund Participation Agreement between Insurance Management
                  Series, Federated Securities Corporation, and The Life
                  Insurance Company of Virginia.(12)
     1A(8)(e)(i)  Amendment to Participation Agreement between Federated
                  Securities Corporation and GE Life and Annuity Assurance
                  Company.(21)
     1A(8)(f)     Fund Participation Agreement between The Alger American Fund,
                  Fred Alger and Company, Inc., and The Life Insurance Company
                  of Virginia.(6)
</TABLE>


                                      II-5
<PAGE>

<TABLE>
     <C>          <S>
     1A(8)(f)(i)  Amendment to Fund Participation Agreement between The Alger
                  American Fund, Fred Alger and Company, Inc. and GE Life and
                  Annuity Assurance Company.(15)
     1A(8)(g)     Fund Participation Agreement between Variable Insurance
                  Products Fund III and The Life Insurance Company of
                  Virginia.(8)
     1A(8)(g)(i)  Amendment to Participation Agreement Variable Insurance
                  Products Fund II, Fidelity Distributors Corporation and GE
                  Life and Annuity Assurance Company.(21)
     1A(8)(h)     Fund Participation Agreement between PBHG Insurance Series
                  Fund, Inc., and The Life Insurance Company of Virginia.(8)
     1A(8)(i)     Fund Participation Agreement between Goldman Sachs Variable
                  Insurance Trust Fund and The Life Insurance Company of
                  Virginia.(12)
     1A(8)(j)     Fund Participation Agreement between Salomon Brothers
                  Variable Series Fund and The Life Insurance Company of
                  Virginia.(14)
     1A(8)(k)     Fund Participation Agreement between GE Investments Funds,
                  Inc. and The Life Insurance Company of Virginia.(14)
     1A(8)(k)(i)  Amendment to Fund Participation Agreement between GE
                  Investments Funds, Inc. and GE Life and Annuity Assurance
                  Company.(15)
     1A(8)(k)(ii) Amendment to Fund Participation Agreement between GE
                  Investments Funds, Inc. and GE Life and Annuity Assurance
                  Company.(19)
     1A(8)(l)     Participation Agreement between AIM Variable Insurance Series
                  and GE Life and Annuity Assurance Company.(21)
     1A(8)(m)     Participation Agreement between Alliance Variable Products
                  Series Fund, Inc. and GE Life and Annuity Assurance
                  Company.(21)
     1A(8)(n)     Form of Participation Agreement between Dreyfus and GE Life
                  and Annuity Assurance Company.(21)
     1A(8)(o)     Participation Agreement between MFS Variable Insurance Trust
                  and GE Life and Annuity Assurance Company.(21)
     1A(8)(p)     Participation Agreement between PIMCO Variable Insurance
                  Trust and GE Life and Annuity Assurance Company.(21)
     1A(8)(q)     Participation Agreement between Rydex Variable Trust and GE
                  Life and Annuity Assurance Company.(21)
     1A(9)        Administrative Agreement(12)
     1A(10)       Application for Variable Life Policy(9)
     2            See Exhibit 1(A)5
     3(a)         Opinion and Consent of Counsel(24)
     3(b)         Consent of Sutherland Asbill & Brennan LLP(24)
     3(c)         Consent of KPMG LLP(24)
     4            Not Applicable
     5            Not Applicable
     6            Opinion and Consent of Paul Haley, Actuary.(24)
     7            Memorandum describing Life of Virginia's Issuance, Transfer,
                  Redemption and Exchange Procedures for the Policies.(24)
     8            Power of Attorney dated April 15, 1999.(15)
     8(a)         Power of Attorney dated December 17, 1999(18)
</TABLE>


                                      II-6
<PAGE>

<TABLE>
     <C>         <S>
     8(b)        Power of Attorney dated April 4, 2000(19)
     8(c)        Power of Attorney dated June 30, 2000(23)
     8(d)        Power of Attorney dated July 21, 2000(23)
</TABLE>
--------
 (6) Filed September 28, 1995 with Post-Effective Amendment No. 12 to Form S-6
     for Life of Virginia Separate Account II, Registration No. 33-9651.
 (7) Filed May 1, 1996 with Post-Effective Amendment No. 13 to Form S-6 for
     Life of Virginia Separate Account II, Registration No. 33-9651.
 (8) Filed May 1, 1997 with Post-Effective Amendment No. 14 to Form S-6 for
     Life of Virginia Separate Account II, Registration No. 33-9651.
 (9) Filed November 18, 1997 with Pre-Effective Amendment No. 1 to Form S-6 for
     Life of Virginia Separate Account II, Registration No. 333-32071.
(10) Filed November 25, 1997 with initial filing to Form S-6 for Life of
     Virginia Separate Account II, Registration No. 333-41031.
(11) Filed February 20, 1998 with Pre-Effective Amendment No. 1 for Life of
     Virginia Separate Account II, Registration No. 333-41031.
(12) Filed May 1, 1998 with Post-Effective Amendment No. 15 for Life of
     Virginia Separate Account II, Registration No. 33-9651.
(13) Filed September 28, 1999 with Post-Effective Amendment No. 16 for Life of
     Virginia Separate Account II, Registration No. 33-9651.
(14) Filed December 18, 1998 with Pre-Effective Amendment No. 1 to Form N-4 for
     Life of Virginia Separate Account 4, Registration No. 333-62695.
(15) Filed April 30, 1999 with Post Effective Amendment No. 2 to Form S-6 for
     GE Life & Annuity Separate Account II, Registration No. 333-32071.
(16) Filed July 2, 1999 with the Initial Filing to Form S-6 for GE Life &
     Annuity Separate Account II, Registration No. 333-82311.
(17) Filed October 13, 1999 with the Pre-Effective Amendment No. 1 to Form S-6
     for GE Life & Annuity Separate Account II, Registration No. 333-82311.
(18) Filed December 21, 1999 with initial filing to Form N-4 for GE Life &
     Annuity Separate Account 4, Registration No. 333-96513.
(19) Filed April 28, 2000 with Post-Effective Amendment No. 22 to Form S-6 for
     GE Life & Annuity Separate Account III Registration No. 33-12470.
(20) Filed March 15, 2000 with Pre-Effective Amendment No. 1 to Form N-4 for GE
     Life & Annuity Separate Account 4 Registration No. 333-96513.
(21) Filed June 23, 2000 with Pre-Effective Amendment No. 1 to Form N-4 for GE
     Life & Annuity Separate Account 4, Registration No. 333- 31171.
(22) Filed July 5, 2000 with Initial Filing to Form S-6 for GE Life & Annuity
     Separate Account II, Registration No. 333-40820.
(23) Filed August 25, 2000 with Pre-Effective Amendment 1 to Form S-6 for GE
     Life and Annuity Separate Account III, Registration No. 333-37856.
(24) Filed Herein.

                                      II-7
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, the registrant,
GE Life & Annuity Separate Account II, has duly caused this amendment to the
Registration Statement to be signed on its behalf by the undersigned thereunto
duly authorized, and its seal to be hereunto affixed and attested, all in the
County of Henrico in the Commonwealth of Virginia, on the 18th day of
September, 2000.

                                          GE Life & Annuity Separate Account
                                           II

                                          GE Life and Annuity Assurance
                                             Company (Depositor)

                                                /s/ Selwyn L. Flournoy, Jr.
                                          By: _________________________________
                                                  Selwyn L. Flournoy, Jr.
                                                   Senior Vice President

   Pursuant to the requirements of the Securities Act of 1933, GE Life and
Annuity Assurance Company certifies that it has duly caused this Registration
Statement to be signed on its behalf by the undersigned thereunto duly
authorized, and its seal to be hereunto affixed and attested, all in the County
of Henrico in the Commonwealth of Virginia on the 18th day of September, 2000.

                                          GE Life and Annuity Assurance
                                           Company

                                                /s/ Selwyn L. Flournoy, Jr.
                                          By: _________________________________
                                                  Selwyn L. Flournoy, Jr.
                                                   Senior Vice President

   Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in the
capacities and on the date(s) indicated.

<TABLE>
<CAPTION>
              Signature                          Title                   Date
              ---------                          -----                   ----

<S>                                    <C>                        <C>
                 *                     Chairman of the Board,     September 18, 2000
______________________________________  President Director, Chief
           Pamela S. Schutz             Executive Officer

   /s/ Selwyn L. Flournoy, Jr.         Director                   September 18, 2000
______________________________________
       Selwyn L. Flournoy, Jr.

                 *                     Director, Senior Vice      September 18, 2000
______________________________________  President
          Thomas M. Stinson

                 *                     Chief Financial Officer    September 18, 2000
______________________________________
        Timothy C. Stonesifer

                 *                     Controller                 September 18, 2000
______________________________________
            Kelly L. Groh
</TABLE>


                                      II-8
<PAGE>

<TABLE>
<S>                                    <C>                        <C>
                 *                     Director                   September 18, 2000
______________________________________
           Victor C. Moses

                 *                     Director                   September 18, 2000
______________________________________
          Geoffrey S. Stiff

                 *                     Director                   September 18, 2000
______________________________________
         Elliot A. Rosenthal

     /s/ Selwyn L. Flournoy, Jr.       , pursuant to Power of Attorney executed on
*By: _________________________________  July 21, 2000.
</TABLE>

                                      II-9
<PAGE>

                                  EXHIBIT LIST

<TABLE>
 <C>  <S>
 3(a) Consent and Opinion of Counsel

 3(b) Consent of Sutherland Asbill & Brennan LLP

 3(c) Consent of KPMG LLP

 6    Opinion and Consent of Paul Haley, Actuary

 7    Memorandum describing GE Life & Annuity's Issuance, Transfer, Redemption
      and Exchange Procedures for the Policies.(24)
</TABLE>

                                     II-10


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission