FARMSTEAD TELEPHONE GROUP INC
10-Q, 1995-08-11
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: PREMIER GNMA FUND, 497, 1995-08-11
Next: TENERA INC, 10-Q, 1995-08-11



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
 
                           Washington, D.C. 20549
 
                                 FORM 10-QSB
 
                QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
 
                     THE SECURITIES EXCHANGE ACT OF 1934
 
 
                For the quarterly period ended June 30, 1995
 
                      Commission file number:  0-15938
 
                       FARMSTEAD TELEPHONE GROUP, INC.
 
         (Name of small business issuer as specified in its charter)
 
              Delaware                                06-1205743
   (State or other jurisdiction of                  (IRS Employer
   incorporation or organization)                Identification No.) 
 
 81 Church Street, East Hartford, CT                  06108-3728 
(Address of principal executive offices)              (Zip Code) 
 
                 Issuer's telephone number:  (203) 282-0010
 
Check whether the issuer (1) filed all reports required to be filed by Section 
13 or 15(d) of the Exchange Act during the past 12 months, and (2) has been 
subject to such filing requirements for the past 90 days.   Yes [X]  No [  ] 
 
On July 28, 1995 there were 21,382,907 shares of $0.001 par value Common Stock 
outstanding. 
 
 
Transitional Small Business Disclosure Format:    Yes  [  ]   No [X] 
 
 

                      TABLE OF CONTENTS TO FORM 10-QSB
 
                        PART I. FINANCIAL INFORMATION

 
<TABLE>
<CAPTION>
                                                                                 Page

<S>                                                                              <C>
Item 1.  Financial Statements (Unaudited):  
         Balance Sheets - June 30, 1995 and December 31, 1994                    3 
         Statements of Operations - Three Months Ended June 30, 1995 and 1994    4 
         Statements of Operations - Six Months Ended June 30, 1995 and 1994      5
         Statements of Cash Flows - Six Months Ended June 30, 1995 and 1994      6 
         Notes to Financial Statements                                           7 
 
Item 2.  Management's Discussion and Analysis of Financial 
         Condition and Results of Operations                                     9 
 
                         PART II. OTHER INFORMATION
 
Item 1.  Legal Proceedings                                                      12 
Item 2.  Changes in Securities                                                  12 
Item 3.  Defaults Upon Senior Securities                                        12 
Item 4.  Submission of Matters to a Vote of Security Holders                    12 
Item 5.  Other Information                                                      12 
Item 6.  Exhibits and Reports on Form 8-K                                       12 
Signatures                                                                      13 
</TABLE>

 
                                   PART I
 
                       FARMSTEAD TELEPHONE GROUP, INC.
 
                               BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                    June 30,   December 31, 
(In thousands, except number of shares)                             1995       1994
- --------------------------------------------------------------------------------------------
                                                                    (Unaudited)
 
                                   ASSETS
 
<S>                                                                 <C>        <C>
Current assets:
  Cash and cash equivalents                                         $   410    $   904 
  Short-term investments                                                 75         75 
  Accounts receivable, less allowance for doubtful accounts           2,495      2,242 
  Inventories                                                         2,431      1,696 
  Other current assets                                                  401        136 
                                                                    -------    -------
      Total current assets                                            5,812      5,053 
Property and equipment, net of accumulated depreciation 
 and amortization                                                       297        266 
Investment in ATC (Note 4)                                              399          - 
Intangible assets, net of accumulated amortization                       37         52 
Other assets                                                             74         53
                                                                    -------    ------- 
      Total assets                                                  $ 6,619    $ 5,424 
                                                                    =======    =======
 
                    LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities: 
  Bank borrowings and current portion of long-term
   debt (Note 2)                                                    $ 1,124    $   597 
  Accounts payable                                                    1,412      1,406 
  Accrued expenses                                                      294        269 
  Other current liabilities                                             244          8 
                                                                    -------    -------
      Total current liabilities                                       3,074      2,280 
Long-term debt (Note 2)                                                   -          9 
Other non-current liabilities                                             -          1
                                                                    -------    -------
      Total liabilities                                               3,074      2,290 
Stockholders' equity: 
  Preferred stock, $0.001 par value; 2,000,000 shares authorized; 
   no shares issued and outstanding                                       -          - 
   Common stock, $0.001 par value; 30,000,000 shares authorized; 
    21,382,907 shares issued and outstanding                             21         20 
  Additional paid-in capital                                          8,506      8,045 
  Stock subscriptions receivable (Note 3)                                 -        (38)
  Accumulated deficit                                                (4,982)    (4,893)
                                                                    -------    -------
      Total stockholders' equity                                      3,545      3,134 
                                                                    -------    -------
      Total liabilities and stockholders' equity                    $ 6,619    $ 5,424
                                                                    =======    ======= 
</TABLE>


               See accompanying notes to financial statements
 
 
                       FARMSTEAD TELEPHONE GROUP, INC.
 
                          STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                  Three Months Ended June 30, 1995 and 1994
 

<TABLE>
<CAPTION>
(In thousands, except per share amounts)                1995        1994 
- ----------------------------------------------------------------------------

<S>                                                     <C>         <C>
Sales and service revenues                              $  3,545    $ 2,843
                                                        --------    ------- 
Costs and expenses:  
  Cost of goods and services sold                          2,421      1,977 
  Selling, general and administrative expenses             1,188        789 
  Research and development expenses                            7         50 
  Interest expense                                            23         12 
  Other income                                                (3)       (14)
                                                        --------    ------- 
      Total costs and expenses                             3,636      2,814 
                                                        --------    -------
Income (loss) before income taxes                            (91)        29 
Provision for income taxes                                     4          3
                                                        --------    ------- 
Net income (loss)                                       $    (95)   $    26
                                                        ========    ======= 
 
Net income (loss) per share                             $      *    $     *
                                                        ========    =======    
Weighted average common and common equivalent shares
 outstanding (000's)                                      21,222     20,812
                                                        ========    ======= 
<FN> 
____________________ 
<F1> *  Less than one-half cent. 
</FN>
</TABLE>

               See accompanying notes to financial statements

 
                       FARMSTEAD TELEPHONE GROUP, INC.
 
                          STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                   Six Months Ended June 30, 1995 and 1994
 
<TABLE>
<CAPTION>

(In thousands, except per share amounts)               1995       1994 
- ----------------------------------------------------------------------------

<S>                                                    <C>        <C>
Sales and service revenues                             $ 7,258    $  5,278 
                                                       -------    --------
Costs and expenses:  
  Cost of goods and services sold                        4,964       3,668 
  Selling, general and administrative expenses           2,330       1,435 
  Research and development expenses                         13          88 
  Interest expense                                          37          23 
  Other income                                              (7)        (22)
                                                       -------    --------
      Total costs and expenses                           7,337       5,192 
                                                       -------    --------
Income (loss) before income taxes                          (79)         86 
Provision for income taxes                                  10           6
                                                       -------    -------- 
Net income (loss)                                      $   (89)   $     80
                                                       =======    ======== 

Net income (loss) per share                            $     *    $      *
                                                       =======    ======== 
Weighted average common and common equivalent shares     
outstanding (000's)                                     21,097      21,277
                                                       =======    ======== 
<FN>
___________________ 
<F1> *  Less than one-half cent. 
</FN>
</TABLE>
 
               See accompanying notes to financial statements
 
 
                       FARMSTEAD TELEPHONE GROUP, INC.
                          STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)
                   Six Months Ended June 30, 1995 and 1994

<TABLE>
<CAPTION>
(In thousands)                                                          1995        1994 
- --------------------------------------------------------------------------------------------
 
<S>                                                                     <C>         <C>
Cash flows from operating activities: 
  Net income (loss)                                                     $   (89)    $    80 
  Adjustments to reconcile net income to net cash flows
   used in operating activities: 
    Depreciation and amortization                                            67          42 
    Changes in operating assets and liabilities, net of effects
     of assets purchased from CCI (in 1994):
      Increase in accounts receivable                                      (253)     (1,044) 
      (Increase) decrease in inventories                                   (734)        387
      (Increase) decrease in other assets                                   (79)         79 
      Increase (decrease) in accounts payable, accrued expenses
       and other liabilities                                                 26         (92) 
                                                                        -------     -------
      Net cash used in operating activities                              (1,062)       (548) 
                                                                        -------     -------
Cash flows from investing activities: 
  Purchases of property and equipment                                       (83)        (11) 
  Increase in short-term investments                                          -         (75) 
  Payment on obligation to CCI for assets purchased                           -        (150) 
  Investment in ATC (Note 4)                                               (159)          - 
                                                                        -------     -------
      Net cash used in investing activities                                (242)       (236) 
                                                                        -------     -------
Cash flows from financing activities: 
  Proceeds from short-term and long-term borrowings                       1,105           - 
  Repayments of short-term and long-term borrowings and 
   capital lease obligation                                                (587)       (200) 
  Proceeds from exercise of stock options and warrants, net                 288          62 
  Proceeds from sales of common stock, net                                    4         360 
                                                                        -------     -------
      Net cash provided by financing activities                             810         222
                                                                        -------     -------
Net decrease in cash and cash equivalents                                  (494)       (562) 
Cash and cash equivalents at beginning of period                            904       1,473
                                                                        -------     -------
Cash and cash equivalents at end of period                              $   410     $   911
                                                                        =======     ======= 

Supplemental schedule of non-cash financing and investing activities: 
  Proceeds receivable from exercise of warrants                         $   133     $     -
  Capital contribution obligation to ATC                                    240           - 
  Issuance of common stock in exchange for software license                  75           - 
  Sales of common stock for notes or other receivables                        -          75 
  Allocation of asset purchase obligation to assets acquired:
    Inventories                                                               -         350 
    Fixed assets                                                              -          25 
Supplemental disclosure of cash flow information:  
  Cash paid during the period for: 
    Interest                                                                 41          22 
    Income taxes                                                              5           8 
</TABLE>
 
 
               See accompanying notes to financial statements
 
 
                       FARMSTEAD TELEPHONE GROUP, INC.
 
                  NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 
NOTE 1. BASIS OF PRESENTATION
 
      The interim financial statements presented herein are unaudited, however
in the opinion of management reflect all adjustments, consisting of 
adjustments that are of a normal recurring nature, which are necessary for a 
fair statement of results for the interim periods. For further information, 
refer to the financial statements and notes thereto included in the Company's 
Annual Report on Form 10-KSB for the year ended December 31, 1994. 
 
      Investment in an unconsolidated 50% owned affiliate is accounted for by 
the equity method. Under the equity method, the original investment is 
recorded at cost and subsequently adjusted by the Company's share of 
undistributed earnings or losses of the affiliate. All material intercompany 
transactions and accounts have been eliminated. 
 
NOTE 2. BANK BORROWINGS AND LONG-TERM DEBT 
 
      On June 5, 1995, the Company entered into a one year renewable 
Commercial Loan and Security Agreement (the "Agreement") with Affiliated 
Business Credit Corporation ("ABCC") which provides for a $1,500,000 revolving
line of credit. Under the terms of the Agreement, borrowings bear interest at 
the prime rate plus 1.5% on the greater of (i) the actual monthly loan balance
or (ii) a minimum assumed monthly loan balance of $600,000. The Company may 
borrow against the aggregate of (i) 75% of eligible accounts receivable 
(domestic receivables less than 90 days old) and (ii) 25% of eligible 
inventory (up to a maximum inventory advance of $300,000), up to the maximum 
amount of the facility. Borrowings under the Agreement are repayable upon 
demand, and are secured by all of the Company's assets. The Agreement replaced 
the $750,000 Revolving Credit and Security Agreement with Fleet Bank, N.A. As 
of June 30, 1995, outstanding borrowings were $1,104,571. 
 
NOTE 3. STOCKHOLDERS' EQUITY 
 
      On April 18, 1994, the Company entered into agreements with Universal 
Solutions, Inc. ("USI") and Pyramid Holdings, Inc. ("PHI"), both of which are 
unaffiliated with the Company, pursuant to which each company subscribed for 
the purchase of 500,000 shares of the Company's common stock at a subscription 
price of $0.65 per share. By further agreement dated as of May 20, 1994, the 
subscription agreements were amended to fix the price per share at 57.8 
percent of the average of the high and low bid price of the Company's common 
stock as of the date the registration of the purchased stock is declared 
effective by the Securities and Exchange Commission, subject to a minimum 
price of $0.45 and a maximum price of $0.75 per share. As of December 31, 
1994, the Company had received an aggregate of $375,000, and was holding the 
restricted shares in escrow, pending a determination of the final subscription 
price and full payment thereof. On February 3, 1995, the registration of these 
shares was declared effective, and a $0.45 per share subscription price was 
determined, leaving a balance due of $75,000. Subsequently, USI and PHI 
requested a reduction of their outstanding balances in consideration of the 
length of the registration process, and the further deterioration of the 
Company's stock price. While the Company believed that no reduction was 
contractually required, in March 1995 the Company made a business decision to 
reduce the balance owed for the shares to $37,500, which was subsequently 
paid. Included in stockholders' equity at December 31, 1994, is a 
subscriptions receivable balance of $37,500, representing the adjusted 
remaining subscription price receivable. 
 
      On June 20, 1995, the Company entered into an amendment to a prior non-
binding Letter of Intent ("LOI") with a prospective underwriter for a $6 
million public offering of Units, each Unit consisting of shares of common 
stock and warrants. There can be no assurance, however, that the offering will 
be made or successfully completed. Under the terms of the LOI, the Company is 
responsible for the payment of all expenses in connection with the proposed 
offering and, in the event that an underwriting agreement is not entered into, 
the Company is obligated to pay all incurred expenses up to a maximum of 
$125,000. 
 
      In May 1995, the Company exercised an option under an existing OEM 
distributor agreement, and obtained a software use license for the payment of 
$25,000 and the issuance of 144,231 shares of restricted stock valued at 
$75,000. The aggregate cost is being charged to operations on a pro rata basis 
over the sixteen month term of the agreement. 
 
      On June 20, 1995, the Company's Board of Directors (i) extended the 
expiration date of its publicly-traded warrants from 3:30 P.M. Eastern 
Standard Time on June 30, 1995 to 3:30 P.M. Eastern Standard Time on December 
31, 1995, (ii) amended the exercise price of these warrants such that from 
July 1, 1995 through December 31, 1995 the exercise price will increase to 
$2.00 per share and (iii) amended the warrant redemption feature such that 
during this extended period the warrants will be redeemable by the Company at 
a price of $0.05 per warrant if the closing sales price of the Company's 
Common Stock (the "Market Price") is $3.00 or higher for ten consecutive 
business days (prior to July 1, 1995 the Market Price triggering the 
redemption feature was $1.125). All other terms and conditions of the public 
warrants remain unchanged. The Company will file a post-effective amendment to 
its Registration Statement which will permit the exercise of the Warrants when 
the amendment is declared effective. As a result of these amendments, 838,729 
warrants were exercised by June 30, 1995, leaving 1,835,727 public warrants 
outstanding at the close of business on June 30, 1995 which will be subject to 
these revisions. Included in other current assets at June 30, 1995 is a 
$132,600 receivable from warrant holders, which was collected by the Company 
within the 10 day grace period granted by the Company. 
 
NOTE 4. INVESTMENT IN ATC  
 
      On December 31, 1994, the Company entered into an agreement to purchase 
D.W. International, Ltd.'s ("DWI") 50% ownership interest in Beijing Antai 
Communication Equipment Co., Ltd. ("ATC"), for a purchase price of $100. The 
purchase transaction was completed effective May 30, 1995 upon receipt of 
approvals from appropriate Chinese government agencies. ATC, located in 
Beijing, Peoples Republic of China ("PRC"), was formed in October 1992 as a 
Joint Venture Enterprise , and is also owned 50% by Beijing Aquatic Product 
Inc., a registered company in the PRC. DWI is a Delaware Corporation owned 50% 
by Mr. Da Wei Wu, who is continuing his duties as General Manager of ATC. ATC, 
previously a distributor for the Company in the PRC, will manufacture, install 
and service the Company's central office , PBX and signaling interface 
products which have been developed for use in the PRC. ATC also distributes 
and installs local telecommunications transmission systems and home and 
business alarm systems, however their historical operations have been 
insignificant. 
 
      Under Chinese laws governing equity joint ventures, the Company is 
obligated to make a capital contribution to ATC of approximately $390,000 to 
complete the $500,000 original capital contribution requirement of the foreign 
party. As of June 30, 1995, the Company had contributed $150,000, and expects 
to contribute the remaining $240,000 within the next several months. This 
amount has been recorded in other current liabilities at June 30, 1995. The 
acquisition costs exceeded the underlying equity in the net assets of ATC by 
approximately $112,000, which will be amortized on a pro rata basis over the 
remaining 17 year term of the joint venture. 
 
NOTE 5. BUSINESS DEVELOPMENTS 
 
      On July 27, 1995 the Company entered into a Joint Venture Agreement ("JV 
Agreement") with Asia-Pacific Services, Inc. of Atlanta, Georgia ("APSI") and 
Beijing Taikang Telecommunications, Inc., owned and operated by the Planning 
and Research Institute of the Ministry of Posts and Telecommunications, 
Peoples Republic of China ("Taikang"). The purpose of the joint venture ("JV") 
will be the assembly and marketing in the Chinese market and certain 
international markets of voice processing equipment and software, including 
all of the Company's current voice processing products. Pursuant to the JV 
Agreement, which is contingent upon Chinese government approvals, the Company 
will have a 65% ownership interest, Taikang will own 30% and APSI 5%. The 
amount of registered capital required by the JV, which will be contributed to 
the JV in a combination of cash, equipment and technology in proportion to 
each party's respective ownership interest, will be determined only after the 
preparation of a feasibility study over the next several months. The JV 
Agreement replaces the previously announced Letter of Intent dated March 8, 
1995 by and among the Company, CSDC and APSI. 
 
      On July 27, 1995 the Company also entered into an agreement ("Interim 
Agreement") with these same parties for the provision of product marketing and 
other business organization activities in advance of the startup of the JV. 
Under the Interim Agreement the Company is responsible for providing 
equipment, marketing, sales, technical and administrative training, and the 
working capital required prior to the funding and commencement of the JV. 
Taikang is responsible for the provision of the necessary personnel, technical 
assistance, and the preparation of the feasibility study. APSI will be 
responsible for the overall management of the project. APSI is currently a 
sales representative of the Company, under a one year agreement which expires 
October 1995. The Company estimates that its working capital commitment will 
approximate $200,000 and, through June 30, 1995, has advanced $135,000. Any 
net profit derived from product sales during the term of the Interim Agreement 
will be shared in the same proportion as the JV, and will serve as a part of 
each party's capital contribution to the JV. To date, there have been no 
product sales under the Interim Agreement. The Interim Agreement replaces the 
CSDC Agreement previously entered into on March 8, 1995. 
 

Item 2. Management's Discussion and Analysis of Financial
         Condition and Results of Operations 
 
Results of Operations 
 
      Sales and service revenues for the three months ended June 30, 1995 were 
$3,545,000, representing an increase of $702,000 or 25% from the comparable 
1994 period. Telephone equipment sales revenues increased by $688,000 or 35% 
over 1994 sales revenues, as both end user and wholesale sales increased, 
attributable to wider acceptance of the Company's products, a larger and 
better trained sales force, and expanded telemarketing sales efforts. Voice 
processing product sales revenues increased by $68,000 or 10% over 1994 
attributable to increased sales to AT&T, increased domestic dealer and 
international sales, and a larger and better trained sales and technical 
support group. Service revenues decreased by $54,000 or 26% from 1994, due to 
revenues generated in 1994 from a consulting project in the country of Romania 
which did not reoccur in the current period. 
 
      Sales and service revenues for the six months ended June 30, 1995 were 
$7,258,000, representing an increase of $1,980,000 or 38% from the comparable 
1994 period. Telephone equipment sales revenues increased by $1,610,000 or 44% 
over 1994 sales revenues, as both end user and wholesale sales increased, 
attributable to wider acceptance of the Company's products, a larger and 
better trained sales force, and expanded telemarketing sales efforts. Voice 
processing product sales revenues increased by $402,000 or 33% over 1994 
attributable to the operation of the Cobotyx Division for a full six months in 
1995 as compared to five months in the 1994 period, increased sales to AT&T, 
increased domestic dealer and international sales and a larger and better 
trained sales and technical support group. Service revenues decreased by 
$32,000 or 8% from 1994, due to revenues generated in 1994 from a consulting 
project in the country of Romania which did not reoccur in the current period. 
 
      Gross profit for the three months ended June 30, 1995 increased by 
$258,000 to $1,124,000 (31.7% of revenues) from $866,000 (30.5% of revenues) 
for the three months ended June 30, 1994. The increase in gross profit dollars 
was attributable to the increase in sales and service revenues, while the 
increased gross profit margin was attributable to the favorable economies of 
allocating overhead costs over a larger sales base. 
 
      Gross profit for the six months ended June 30, 1995 increased by 
$684,000 to $2,294,000 (31.6% of revenues) from $1,610,000 (30.5% of revenues) 
for the six months ended June 30, 1994. The increase in gross profit dollars 
was attributable to the increase in sales and service revenues, while the 
increased gross profit margin was attributable to the favorable economies of 
allocating overhead costs over a larger sales base. 
 
      Selling, general and administrative expenses for the three months ended 
June 30, 1995 increased by $399,000 to $1,188,000 (33.5% of revenues) from 
$789,000 (27.8% of revenues) for the three months ended June 30, 1994. 
Approximately one half of the increase was attributable to increases in 
salaries and personnel, principally in sales and technical support capacities 
in connection with the Company's voice processing product lines, and from 
higher sales commissions as a result of higher sales levels. The Company also 
incurred increased product marketing expenditures in connection with its voice 
processing products, and incurred higher depreciation, bad debt and office 
expenses, all related to the Company's increased sales and operating levels. 
Approximately $38,000 of the increase was also attributable to increased 
international business development costs, including funds expended pursuant to 
the Company's obligation under the CSDC Agreement (which was replaced by the 
Interim Agreement), international travel costs, and fees paid to outside 
consultants on a monthly retainer basis for international project management 
services. 
 
      Selling, general and administrative expenses for the six months ended 
June 30, 1995 increased by $895,000 to $2,330,000 (32.1% of revenues) from 
$1,435,000 (27.2% of revenues) for the six months ended June 30, 1994. 
Approximately one half of the increase was attributable to increases in 
salaries and personnel, principally in sales and technical support capacities 
in connection with the Company's voice processing product lines, and from 
higher sales commissions as a result of higher sales levels. The Company also 
incurred increased product marketing expenditures in connection with its voice 
processing products, and incurred higher depreciation , bad debt and office 
expenses, all related to the Company's increased sales and operating levels. 
Approximately $175,000 of the increase was also attributable to increased 
international business development costs, including funds expended pursuant to 
the Company's obligation under the CSDC Agreement (which was replaced by the 
Interim Agreement), international travel costs, and fees paid to outside 
consultants on a monthly retainer basis for international project management 
services. 
 
      Research and development expenses ("R&D") for the three and six months 
ended June 30, 1995 were $7,000, and $13,000, respectively, compared to 
$50,000 and $88,000, respectively, for the comparable 1994 periods. During 
1994 the Company's Cobotyx Division was engaged in R&D in connection with the 
development of the KASSIE and VTS- 2000 products for both domestic and 
international applications. The Company currently plans to increase R&D by the 
end of 1995 to a level more comparable to 1994. 
 
      Interest expense for the three and six months ended June 30, 1995 was 
$23,000 and $37,000, respectively, compared to $12,000 and $23,000, 
respectively, for the comparable 1994 periods due to higher average debt 
levels and weighted average interest rates on the Company's outstanding debt. 

      As a result of the foregoing, the Company recorded net losses of $95,000 
and $89,000 for the respective three and six months ended June 30, 1995, as 
compared to net income of $26,000 and $80,000 for the respective three and six 
months ended June 30, 1994. The Company's international business development 
activities have resulted in net expenses charged to operations of 
approximately $120,000 and $356,000 respectively, during the three and six 
months ended June 30, 1995. Management believes, however, that its 
international business development activities will result in the generation of 
significant revenues and prove to be in the best long term interests of the 
Company and its stockholders. 
 
Liquidity and Capital Resources 
 
      Net working capital at June 30, 1995 was $2,738,000, as compared to 
$2,773,000 of net working capital at December 31, 1994. The working capital 
ratio at June 30, 1995 was 1.9 to 1 as compared to 2.2 to 1 at December 31, 
1994. 
 
      Operating activities used $1,062,000 of cash during the six months ended 
June 30, 1995, principally from a 43% or $734,000 increase in inventories due 
to a planned increase in the stocking level of certain high demand telephone 
parts, increased stocking of the new VTS 2000 product line, and to support the 
Company's increased revenues. Accounts receivable also increased by 11% or 
$253,000. 
 
      Investing activities used $242,000 of cash during the six months ended 
June 30, 1995, of which amount $159,000 was expended by the Company, in cash 
and other direct costs, in its acquisition of a 50% interest in ATC as more 
fully described in Note 4 of the Notes to Financial Statements contained 
herein. The Company also purchased $83,000 of equipment, consisting 
principally of equipment used for its in-house service bureau. 
 
      Financing activities provided $810,000 of cash during the six months 
ended June 30, 1995 attributable to (i) higher borrowings under the Company's 
larger credit facility with ABCC (see Note 2 of the Notes to Financial 
Statements) and (ii) proceeds received from the completion of the prior year's 
private sale of common stock and from the exercise of warrants. As of June 30, 
1995 the Company also had a $132,600 receivable from warrant holders, which 
was collected by the Company within the 10 day grace period granted by the 
Company. 
 
      The Company has financed its growth through the use of existing cash, 
proceeds from issuances of common stock pursuant to warrant exercises, and 
through borrowings under its revolving credit facility. On June 5, 1995, the 
Company entered into a one year renewable Commercial Loan and Security 
Agreement (the "Agreement") with ABCC which provides for a $1,500,000 
revolving line of credit. Under the terms of the Agreement, borrowings bear 
interest at the prime rate plus 1.5% on the greater of (i) the actual monthly 
loan balance or (ii) a minimum assumed monthly loan balance of $600,000. The 
Company may borrow against the aggregate of (i) 75% of eligible accounts 
receivable (domestic receivables less than 90 days old) and (ii) 25% of 
eligible inventory (up to a maximum inventory advance of $300,000), up to the 
maximum amount of the facility. Borrowings under the Agreement are repayable 
upon demand, and are secured by the Company's assets. The Agreement replaced 
the $750,000 Revolving Credit and Security Agreement with Fleet Bank, N.A. As 
of June 30, 1995 the unused credit line with ABCC was approximately $395,000, 
all of which was available to the Company pursuant to its borrowing formula. 
The average and highest amounts borrowed under all credit facilities during 
the three months ended June 30, 1995 was $854,000 and $1,188,000, 
respectively. The average and highest amounts borrowed under all credit 
facilities during the six months ended June 30, 1995 was $707,000 and 
$1,188,000, respectively. The Company's borrowings are dependent upon the 
continuing generation of collateral, subject to its credit limit.

      On June 20, 1995, the Company entered into an amendment to a prior non-
binding Letter of Intent ("LOI") with a prospective underwriter for a $6 
million public offering of Units, each Unit consisting of shares of common 
stock and warrants. There can be no assurance, however, that the offering will 
be made or successfully completed. Under the terms of the LOI, the Company is 
responsible for the payment of all expenses in connection with the proposed 
offering and, in the event that an underwriting agreement is not entered into, 
the Company is obligated to pay all incurred expenses up to a maximum of 
$125,000. 
 
      The Company's recent acquisition of a 50% interest in ATC requires a 
minimum capital contribution from the Company of $390,000, of which amount 
$150,000 was paid by June 30, 1995. In addition, the Company presently intends 
to participate in the formation of another PRC joint venture company in 
connection with the JV Agreement and Interim Agreement as disclosed in Note 5 
of the Notes to Financial Statements, and is seeking other international joint 
venture opportunities, which individually may require a significant amount of 
capital resources. The Company believes that it will have sufficient resources 
to fund its short-term requirements under current projects, however their 
longer term capital requirements have not as yet been determined, and may 
require additional external financing in order for the Company to proceed. 
 
      Inflation has not been a significant factor in the Company's operations. 
 
 
                         PART II. OTHER INFORMATION

Item 1.  Legal Proceedings 
 
         None. 
 
Item 2.  Changes in Securities 

      On June 20, 1995, the Company's Board of Directors (i) extended the 
expiration date of its publicly-traded warrants from 3:30 P.M. Eastern Standard
Time on June 30, 1995 to 3:30 P.M. Eastern Standard Time on December 31, 1995,
(ii) amended the exercise price of these warrants such that from July 1, 1995
through December 31, 1995 the exercise price will increase to $2.00 per share
and (iii) amended the warrant redemption feature such that during this extended
period the warrants will be redeemable by the Company at a price of $0.05 per
warrant if the closing sales price of the Company's Common Stock (the "Market
Price") is $3.00 or higher for ten consecutive business days (prior to July 1,
1995 the Market Price triggering the redemption feature was $1.125). All other
terms and conditions of the public warrants remain unchanged. 
 
Item 3.  Defaults Upon Senior Securities 
 
         None. 
 
Item 4.  Submission of Matters to a Vote of Security Holders 
 
         None. 
 
Item 5.  Other Information 
 
         None. 
 
Item 6.  Exhibits and Reports on Form 8-K 
 
         (a)  Exhibits: 
 
         The following exhibits are filed herewith: 
 
         10.1  Employment Agreement dated May 19, 1995, between Farmstead 
               Telephone Group, Inc. and Peter S. Buswell 
 
         10.2  Commercial Revolving Loan and Security Agreement dated June 5, 
               1995, between Farmstead Telephone Group, Inc. and Affiliated 
               Business Credit Corporation 
 
         10.3  Contract for Beijing Antai Communication Equipment Corporation 
               Ltd. dated September 23, 1992 
 
         11.   Statement Re:  Computation of Per Share Earnings. 
 
         (b)   Reports on Form 8-K: 
 
         None. 
 
 
                                 SIGNATURES
 
      In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized. 
 
 
                                       FARMSTEAD TELEPHONE GROUP, INC. 

 
Dated:  August 9, 1995                 /s/ Robert G. LaVigne  
                                       Robert G. LaVigne
                                       Vice President - Finance and
                                       Administration, Chief Financial Officer








                       FARMSTEAD TELEPHONE GROUP, INC.

                              PETER S. BUSWELL

                            EMPLOYMENT AGREEMENT


      THIS AGREEMENT is made as of this 19th day of May, 1995, between 
Farmstead Telephone Group, Inc., a Delaware corporation (the "Company"), and 
Peter S. Buswell (the "Executive").

                                  RECITALS

      The Company is engaged in various businesses, including the secondary 
market resale of used AT&T[trademark] telephone parts and systems, the 
distribution of related AT&T[trademark] re-manufactured products, the provision
of repair, refurbishment and other services for telephone equipment, and the 
sale of voice mail and other telephone-related products (collectively the 
"Business").

      The Company and the Executive acknowledge that the Executive's abilities 
and services are important to the prospects of the Company. For this reason, 
the Company desires to assure itself of the future services of the Executive, 
and to provide certain security to Executive, and the Executive desires to 
accept employment as provided in this Agreement.

      NOW, THEREFORE, in consideration of the mutual and dependent promises 
hereinafter set forth, the parties, intending to be legally bound, do hereby 
agree as follows:

                                  ARTICLE I
                                 Employment

      Section 1.1  Employment. The Company agrees to employ the Executive as 
the President of the Cobotyx Division ("Cobotyx") of the Company, and as a Vice
President of the Company. The period of employment shall commence on the date 
of this Agreement and shall continue for the term as provided in Article II.

      Section 1.2  Duties. The Executive shall serve as the President of 
Cobotyx and as a Vice President of the Company, or in such other equal or 
superior capacity as may be designated by the Chief Executive Officer ("CEO") 
of the Company. As such, Executive shall be employed in an executive management
capacity, and Executive shall report to the CEO. Executive shall perform such 
duties and services consistent with such position as may be assigned to him 
from time to time by the CEO. Executive agrees, subject to his election as 
such, to serve as a member of the Board of Directors of the Company or of any 
committee thereof. During the term of this Agreement, Executive shall devote 
substantially all of his working time, attention and skill during the normal 
business week to the business and affairs of the Company and shall perform 
diligently and faithfully his duties as President of Cobotyx and as a Vice 
President of the Company.

      Section 1.3  Compensation. 

        (a)  Base Salary. The Company shall pay to Executive during each 
calendar year during the Term of this Agreement an annual base salary (the 
"Base Salary"). The initial rate of Base Salary for 1995 is $120,000 and 
Executive shall be paid at that annual rate for the balance of 1995. Such Base 
Salary may be increased by the Board in its discretion in connection with its 
annual review of the Company's performance at the end of each calendar year. 
The Base Salary shall be payable in accordance with customary payroll practices
of the Company, but in no event less frequently than monthly.

        (b)  Bonus. At the end of each calendar year during the term of this 
Agreement, commencing at the end of 1995, Executive shall be eligible for a 
bonus in accordance with the terms of the Company's Management Incentive Bonus 
Plan (MIB) as may be in effect. Certain key provisions of the MIB provide that:

          (i)   The Board of Directors will establish annually a bonus pool,
                and related formula, to be determined coincidental with the
                Board's acceptance of the annual budget for the subject year.

          (ii)  An individual officer of the Company, including, but not 
                limited to Executive, can receive up to but not more than 50% 
                of then current Base Salary for the subject year as determined 
                by the Compensation Committee of the Board under the MIB.

          (iii) The bonuses paid will be allocated to officers who are 
                qualified under the terms of the MIB. The CEO will make 
                recommendations regarding the amount of bonuses to be paid
                to each qualified officer, but the final determination of bonus
                amounts shall be in the discretion of the Compensation 
                Committee of the Board.

        (c)  Profit Award. If for any calendar year during the term of this 
Agreement, commencing in 1995, both the revenues and earnings targets set forth
in the MIB for that year have been met for Cobotyx, the Executive shall be 
entitled to an additional award equal to five percent (5%) of Cobotyx earnings 
in excess of the earnings target contained in the MIB for such calendar year. 
Any such profit award shall be paid in a lump sum (subject to applicable 
withholding) promptly after completion of such determination, based upon the 
audited year-end financial statements of the Company.

      Section 1.4  Benefits. 

        (a)  Standard Benefits. The Executive shall be entitled to participate 
in standard Company benefits for officers, including, but not limited to, two 
(2) weeks paid annual vacation (which will increase to three (3) weeks after 
five (5) years service), health insurance and other benefits, including any 
pension or retirement plans, stock options or stock purchase plans, that are 
generally provided to officers. Participation shall be subject to the terms of 
the applicable plan documents and the discretion of the Board or any committee 
provided for in or contemplated by such plan. The Company may alter, modify, 
add or delete to its employee benefit plans as they generally apply to officers
or other employees at such times and in such manner as the Company determines 
to be appropriate, without recourse by Executive.

        (b)  Other Benefits. In addition, Executive shall also be entitled to 
the following other benefits during the Term of this Agreement:

          (i)   The Company shall maintain, to the extent reasonably available 
                in the judgment of the Board, a policy of life insurance (whole
                life) naming Executive's designee as beneficiary in the benefit
                amount of $120,000;

          (ii)  The Company shall, during the term of this Agreement and for 
                two years after the end of the term, continue to maintain, to 
                the extent reasonably available in the judgment of the Board, 
                directors and officers liability insurance to cover any acts or
                omissions by Executive as an officer or director during the 
                term of this Agreement; and

          (iii) Promptly after execution of this Agreement, Executive shall be
                granted options to purchase 100,000 shares of the Company's 
                common stock pursuant to the Company's 1992 Stock Option Plan 
                (the "Plan"). Thereafter, Executive shall be granted options 
                pursuant to the Plan on January 25, 1996 to purchase an 
                additional 100,000 shares of the Company's common stock and on 
                January 25, 1997 to purchase an additional 100,000 shares of 
                the Company's common stock. The options referred to above shall
                in all respects be subject to the terms and conditions of the 
                Plan and shall be granted at 100% of the fair market value of 
                the shares of common stock on the date of each grant, shall not
                be exercisable in whole or in part prior to six months from the
                date of each grant and shall be intended to be Incentive Stock 
                Options under the Plan to the extent permitted under the Plan 
                and applicable law. The grants of options in 1996 and 1997 as 
                referred to above shall be conditioned on Executive continuing 
                to be an employee of the Company at the time of each grant, 
                shall otherwise be in accordance with the terms and conditions 
                of the Plan, and shall be subject to the availability of 
                authorized shares at such time. The parties may amend the terms
                of this Agreement relating to the grants in 1996 and 1997 upon 
                mutual agreement, provided any such amendment shall be 
                effective only if in a writing executed by both parties.

        (c)  Upon submission of appropriate invoices or vouchers, the Company 
shall pay or reimburse the Executive for all reasonable expenses that Executive
incurs in the performance of Executive's duties under this Agreement in 
furthering the business, and in keeping with the policies, of the Company.

                                 ARTICLE II
                                 Termination

      Section 2.1  Employment Period. The Company agrees to employ the 
Executive as of the date hereof until the earlier of (the "Term"):

        (a)  January 24, 1998; 

        (b)  the Executive's death;

        (c)  the Executive's permanent disability, as defined in Section 
2.4(b); or

        (d)  the date the Executive's employment is terminated by the Company 
or the Executive, in accordance with Section 2.2. or 2.3.

      Section 2.2  Termination by the Company. The term of this Agreement shall
end if the Company determines to terminate Executive either "for cause" or 
"without cause."  Except in the case of termination "for cause," termination by
the Company will not be effective until thirty (30) days after the Company has 
given written notice to the Executive of such termination. 

      Section 2.3  Termination by Executive. The Executive may terminate his 
employment voluntarily at any time upon ninety (90) days written notice to the 
Company, provided that the Company may, in such circumstances, require 
Executive to vacate the Company's premises prior to the expiration of such 90 
day period so long as the Company continues to provide then-current 
compensation and benefits to Executive for the duration of such 90 day period.

      Section 2.4  Defined Terms. The following terms shall have the meanings 
prescribed:

        (a)  "For cause" shall mean: (i) upon a material breach of any 
provision of this Agreement that is not remedied within five (5) days after the
delivery of written notice thereof to the Executive; or (ii) upon conviction of
an offense which in the opinion of the Board brings the Executive into 
disrepute or causes harm to the Company's business, customer or supplier 
relations, financial conditions or prospects; or (iii) intentional or gross 
misconduct, which shall mean personal dishonesty, incompetence, willful 
misconduct or intentional failure to perform stated duties.

        (b)  "Permanent disability" or "permanently disabled" shall mean the 
inability of the Executive, due to physical or mental illness or disease, to 
perform the essential functions then performed by such Executive, with or 
without reasonable accommodation, for ninety (90) substantially consecutive 
days, accompanied by the likelihood, in the opinion of a physician chosen by 
the Company, that the disabled Executive will be unable to perform such 
essential functions within the reasonably foreseeable future.

      Section 2.5  Severance Pay.

        (a)  If the Company terminates this Agreement without cause, the 
Executive shall be entitled to  severance  equal to the sum of six months pay 
based on one-half of Executive's then-current Base Salary plus one month's pay 
based on 1/12th of such Base Salary amount for each year of service. For 
purposes of this Section 2.5(a), a year of service shall be any calendar year 
in which Executive has been employed for at least one thousand (1,000) hours by
the Corporation based on a forty (40) hour work week. Such severance  shall be 
paid to the Executive in equal monthly installments over the six months 
following the effective date of termination. The Executive shall also be 
entitled to continue to receive all benefits as referred to in Section 1.4(a) 
and 1.4(b)(i) until the earlier of (x) the date Executive commences receiving 
benefits from another employer or (y) six (6) months following the effective 
date of termination.

        (b)  Executive shall not be entitled to severance pay or other 
compensation from the Company if the Term ends pursuant to Section 2.1(b) or 
(c), if Executive leaves the Company voluntarily, or if Executive is terminated
for cause.

        (c)  Executive agrees that the above severance pay will constitute an 
adequate and complete severance in the event of termination or expiration of 
this Agreement as provided above, and Executive waives any other claims for 
compensation or severance or other liability from the Company in the event of 
termination or expiration of this Agreement.

      Section 2.6  Obligations Upon Death. If the Executive dies during the 
term of this Agreement, the Company's obligations under this Agreement shall 
terminate immediately and the Executive's estate shall be entitled to all 
arrearage of salary and expenses but shall not be entitled to further 
compensation. In addition, Executive's estate shall be entitled to receive such
benefits under the terms of any plan and programs of the Company applicable to 
Executive, including, but not limited to, the life insurance referenced in 
Section 1.4(b)(i).

      Section 2.7  Termination Upon Permanent Disability. If the Executive is 
permanently disabled as defined in Section 2.4(b), the Executive's employment 
with the Company shall terminate, and the Executive shall be entitled to 
benefits under any disability insurance maintained by the Company, if any. The 
Company shall have no obligation to maintain any disability insurance.

      Section 2.8  Certain Insurance. Upon the termination or expiration of 
this Agreement in a manner providing severance as set forth in Section 2.5(a), 
Executive shall have the option, exercisable by him within 30 days after the 
effective date of termination or expiration, to cause the Company to assign to 
him the life insurance policy referred to in Section 1.4(b)(i) above, provided 
that Executive shall thereafter be responsible for paying any premiums on such 
policy to keep it in effect.

      Section 2.9  Consulting Period. In the event the Executive voluntarily 
terminates his employment, the Company, in order to permit the orderly 
transition of work and responsibility, reserves the right to require the 
Executive to continue to provide services as an independent contractor on a 
consulting basis to the Company for a period of up to three (3) months 
following the Termination Date (the "Consulting Period"). The initial period of
consultation, which shall not be less than four weeks, shall be set forth in 
the Company's written notice to the Executive to be delivered within ten (10) 
business days of receipt of the Executive's notice of his desire to resign or 
voluntarily terminate his employment under this Agreement. Such consultation 
period may be extended in four (4) week increments up to the maximum of three 
(3) months by the delivery of written notice from the Company to the Executive 
before the expiration of each period. During the Consulting Period, the terms 
shall be as follows:

        (a)  The Executive shall render services to the Company for a minimum 
of one (1) eight (8) hour day per week during the Consulting Period, as 
determined by the Company, but such services shall be scheduled so as not to 
unreasonably interfere with subsequent employment by the Executive;

        (b)  The Executive shall be compensated for each eight (8) hour 
increment of the Consulting Period at a rate equal to one-fifth of the weekly 
compensation (based on Base Salary) paid to the Executive by the Company for 
the twelve (12) month period preceding the Termination Date. Such compensation 
shall be paid to the Executive on a monthly basis in arrears, subject to any 
federal, state or local withholding taxes; and

        (c)  No benefits shall be provided pursuant to Section 1.4.

      Section 2.10  Survival of Provisions. Notwithstanding anything else in 
this Agreement, the provisions of Articles III, IV and V shall survive the 
termination or expiration of the Executive's employment with the Company.

                                 ARTICLE III
                  Covenants, Representations and Warranties

      Section 3.1  Covenant Not To Disclose. The Executive agrees that, in 
performing his normal duties with the Company and by virtue of the relationship
of trust and confidence between the Executive and the Company, he possesses and 
will possess certain knowledge of operations and other confidential information
of the Company which are of a special and unique nature and value to the 
Company. The Executive covenants and agrees that he will not, at any time, 
whether during the term of this Agreement or otherwise, reveal, divulge or make
known to any person or entity (other than the Company) or use for his own 
account, any Company confidential record, data, plan, trade secret, policy, 
strategy, method or practice of obtaining or doing business, computer program, 
know-how or knowledge relating to customers, sales, suppliers, market 
developments, equipment, processes, products or any other confidential 
information whatever (the "Confidential Information"), whether or not obtained 
with the knowledge and permission of the Company and whether or not developed, 
devised or otherwise created in whole or in part through the efforts of the 
Executive. The Executive further covenants and agrees that he shall retain all 
Confidential Information which he acquires or develops in trust for the sole 
benefit of the Company and its successors and assigns. Confidential Information 
shall not include any information which has entered the public domain otherwise
than by reason of a disclosure by the Executive or which is made available by a
third-party to Executive with right to disclose. The Executive agrees to 
deliver to the Company at the termination of his employment or at any other 
time the Company may request, all Company property, including, but not limited 
to, Confidential Information which he then may possess or have under his 
control.

      Section 3.2  Representation and Warranty. Prior to the execution and 
delivery of this Agreement, the Executive represents and warrants that he has 
terminated all of his obligations under any other employment or consulting 
agreement or other similar agreement, whether written or oral, with  any other 
party. The Executive has delivered copies of all such employment or other 
agreements and evidence satisfactory to the Company of the termination of such 
agreements. The Executive represents and warrants that the execution of this 
Agreement will not result in a breach of any written agreement to which the 
Executive is a party or by which the Executive is bound.

      Section 3.3  Inventions and Patents. The Executive agrees that all 
inventions, innovations or improvements in the Company's methods of conducting 
its business (including new contributions, improvements, ideas and discoveries,
whether patentable or not) conceived or made by him during the employment 
period belong to the Company. The Executive agrees to promptly disclose such 
inventions, innovations or improvements to the Company and take all actions 
reasonably requested by the Company to establish and confirm such ownership.

                                 ARTICLE IV
                           Covenant Not To Compete

      Section 4.1  Restrictive Covenant. The Executive covenants and agrees 
with the Company that so long as he is employed by the Company, and for any 
period following the termination date during which the Executive receives a 
severance benefit pursuant to Section 2.5(a), Executive shall not, anywhere in 
the Restricted Area, either directly or indirectly, compete with, own (in 
excess of 2% of the equity securities of any enterprise), manage, engage in or 
be employed by, connected with or work for, any person, corporation, 
partnership or other entity that competes with the Business of the Company or 
its successors or assigns, or which is owned by, affiliated with, or the owner 
of any such competitor of the Company, without the written consent of the 
Company.

      Section 4.2  Definitions. The following terms shall have the meanings 
prescribed:

        (a)  "Business" shall refer to the Business as described in the 
Recitals to this Agreement. The Business shall include any of the foregoing 
activities as conducted by the Company (i) as of the date of the execution of 
this Agreement, (ii) during the term of this Agreement, (iii) as of the 
termination or expiration date, or (iv) as reasonably proposed by the Company 
as of the termination or expiration date.

        (b)  "Compete" shall mean engaging, participating, or being involved in
any respect or in any capacity in  the business of, or furnishing any aid, 
assistance or service of any kind to any person or entity in connection with, 
the trading, leasing, buying, selling, exchanging, lending to, borrowing from, 
marketing, merchandising, importing, exporting, distributing, or producing, of 
any product or service similar in either design or function, or both, to any 
product or service of the Business.

        (c)  "Restricted Area" shall mean any geographic area in which the 
Company is doing business at any time during the term of this Agreement.

      Section 4.3  Non-Compete Election. In the event that the Executive leaves
the employment of the Company in circumstances that would not otherwise require
the Company to make a severance payment, the Company may, at its election, 
decide to make a severance payment to Executive for up to six (6) months and 
the non-compete provisions of this Article IV shall apply during such 
designated period. Such severance pay shall be equal to 1/12 of the Base Salary
at such time multiplied by the number of months designated by the Company (up 
to six months) as the severance period. Such severance shall be paid in a lump 
sum within fifteen days after the effective date of termination and Executive 
shall also be entitled to continue to receive all benefits as provided in 
Section 2.5(a) until the earlier of (x) the date Executive commences receiving 
benefits from another employer or (y) the completion of such designated 
severance period.

      Section 4.4  "Blue Pencil" Rule. The Executive and the Company desire 
that the provisions of Article IV be enforced to the fullest extent permissible
under the laws and public policies applied in each jurisdiction in which 
enforcement is sought. If a court of competent jurisdiction, however, 
determines that any restrictions imposed on the Executive in this Article IV 
are unreasonable or unenforceable because of duration, area of restriction, or 
otherwise, the Executive and the Company agree and intend that the court shall 
enforce this Article IV to whatever extent the court deems reasonable. The 
parties intend that the court shall have the right to strike or change any 
provision of Article IV and substitute therefor different provisions to effect 
the intent of this Section 4.4.

      Section 4.5  Legitimate Purpose. The Executive has read carefully all of 
the terms and conditions of this Article IV and agrees that the restraints set 
forth herein: (a) are reasonable and necessary to support the legitimate 
business interests and goodwill of the Company; and (b) will not preclude the 
Executive from earning a livelihood during the life of this Article IV.

                                  ARTICLE V
                                Miscellaneous

      Section 5.1  Notices. All notices required by this Agreement shall be in 
writing and shall be sufficiently given if hand delivered, delivered by 
overnight delivery service, or mailed by registered or certified mail, return 
receipt requested, to the following addresses:

                   If to the Company:  Farmstead Telephone Group, Inc.
                                       81 Church Street
                                       East Hartford, CT  06108

                   Attention:          Chief Executive Officer    

                   If To Executive:    At the most recent address available in
                                       the Company's employment records.

Any party may change its address by written notice to the other party. All 
notices shall be deemed to have been given as of the date so delivered or 
mailed.

      Section 5.2  Waiver. The waiver by any party of any breach or default of 
any provision of this Agreement shall not operate as a waiver of any subsequent
breach.

      Section 5.3  Insurance. The Company may, at its election and for its 
benefit, insure the Executive against accidental loss or death, and the 
Executive shall submit to a physical examination and supply such information as
may be required in connection therewith.

      Section 5.4  Complete Agreement. This Agreement embodies the complete 
agreement and understanding between the parties and supersedes and preempts any
prior understandings, agreements or representations by or between the parties, 
whether written or oral, which relate to the subject matter hereof in any way.

      Section 5.5  Construction and Interpretation. Whenever possible, each 
provision of this Agreement will be interpreted in such a manner as to be 
effective and valid under applicable law, but if any provision of this 
Agreement is held to be invalid, illegal or unenforceable in any respect under 
any applicable law or rule in any jurisdiction, such invalidity, illegality or 
unenforceability will not affect any other provision or any other jurisdiction,
but this Agreement will be reformed and reconstrued, and enforced to the 
maximum extent possible, in such jurisdiction as if such invalid, illegal or 
unenforceable provision never had been contained herein.

      Section 5.6  Counterparts. This Agreement may be executed in separate 
counterparts, each of which is deemed to be an original and all of which taken 
together constitute one and the same agreement.

      Section 5.7  Amendments. Any provisions of this Agreement may be amended 
only with the prior written consent of the Company and the Executive.

      Section 5.8  Governing Law. This Agreement shall be interpreted under the
laws of the State of Connecticut.

      Section 5.9  Assignment. This Agreement may not be assigned by any party 
hereto, provided that the Company may assign this Agreement  in connection with
a merger or consolidation involving the Company or a sale of substantially all 
its assets or of the assets of Cobotyx, to the surviving corporation or 
purchaser as the case may be, so long as such assignee assumes the Company's 
obligations hereunder.

      Section 5.10  Certain Definitions. Without limiting other provisions of 
this Agreement, references to the Company in Article III include, but are not 
limited to, Cobotyx and references to the Company or the Business in Article IV
include, but are not limited to, Cobotyx.


                                       FARMSTEAD TELEPHONE GROUP, INC.


                                       By: /s/George J. Taylor JR. CEO  




                                       [EXECUTIVE]


                                       /s/Peter S. Buswell  

                                       Address:  Box 47  
                                       Waccabuc NY 10557  


 




                   AFFILIATED BUSINESS CREDIT CORPORATION

              ________________________________________________


              COMMERCIAL REVOLVING LOAN AND SECURITY AGREEMENT

                                    WITH

                       FARMSTEAD TELEPHONE GROUP, INC.

                                JUNE 5, 1995

              COMMERCIAL REVOLVING LOAN AND SECURITY AGREEMENT


      This Loan and Security Agreement dated June 5, 1995 by and between 
FARMSTEAD TELEPHONE GROUP, INC., a Delaware corporation with its chief 
executive office and principal place of business at 81 Church Street, East 
Hartford, Connecticut 06108 ("Borrower"), and AFFILIATED BUSINESS CREDIT 
CORPORATION, a Delaware corporation with an office at 72 Queen Street, 
Southington, Connecticut 06489 ("Lender").

                              ________________

                                  PREAMBLE

      WHEREAS, Borrower has requested Lender to extend to Borrower a 
revolving loan in the maximum aggregate principal amount of up to $1,500,000 
(the "Loan"); and 

      WHEREAS, Lender has agreed to extend the Loan to Borrower on the 
conditions set forth below.

      NOW, THEREFORE, for the mutual considerations contained in this 
Agreement, Borrower and Lender agree as follows:



                                  ARTICLE I

                                 Definitions

      Section 1.1  Accounting Terms; Etc. Unless otherwise defined, all 
accounting terms shall be construed, and all computations or classifications 
of assets and liabilities and of income and expenses shall be made or 
determined in accordance with generally accepted accounting principles 
consistently applied. As used herein, or in the Financing Agreements or in 
any certificate, document or report delivered pursuant to this Agreement or 
any other Financing Agreement, the following terms shall have the following 
meanings:

      (a)  "Account" and "Accounts" shall have the meanings assigned in 
Section 7.1(a) hereof.

      (b)  "Account Debtor" and "Account Debtors" shall mean the person or 
entity or persons or entities obligated to Borrower upon the Accounts.

      (c)  "Agreement" shall mean this Loan and Security Agreement as the 
same may from time to time be amended, supplemented or otherwise modified.

      (d)  "Arrangement" and "Arrangements" shall have the meaning  assigned 
in Section 4.1(n) hereof.

      (e)  "Borrowing Base" shall mean an amount equal to the lesser of: (i) 
ONE MILLION FIVE HUNDRED THOUSAND DOLLARS ($1,500,000), or (ii) an amount 
equal to the aggregate of (1) seventy-five percent (75%) of Eligible 
Accounts and (2) lesser of (A) twenty-five percent (25%) of Eligible 
Inventory, or (B) THREE HUNDRED THOUSAND DOLLARS ($300,000). 

      (f)  "Business Day" shall mean any day other than a day on which 
commercial banks in Hartford, Connecticut are required or permitted by law 
to close.

      (g)  "Collateral" shall mean the property of Borrower described in 
Section 7.1 hereof.

      (h)  "Commitment Letter" shall mean that certain commitment letter 
issued by Lender and dated May 19, 1995.

      (i)  "Company" and "Companies" shall mean Borrower and any entities 
affiliated with Borrower in connection with any Plan.

      (j)  "Defaulting Event" shall mean the occurrence of an Event of 
Default or the occurrence of any condition or event which but for the giving 
of notice or passage of time or both would constitute an Event of Default.

      (k)  "Dollar" and the sign "$" shall mean lawful money of the United 
States of America. 

      (l)  "Eligible Accounts" shall mean those Accounts of Borrower which 
arise from the sale or lease of inventory or rendition of services in the 
ordinary course of Borrower's business, are subject to Lender's perfected, 
first lien security interest and no other lien or security interest, and are 
evidenced by an invoice or other documentary evidence satisfactory to 
Lender. Further, no Account shall be an Eligible Account if: 

           (i)   it arises out of a sale or lease made by Borrower to any 
                 affiliate, division, subsidiary or parent of Borrower or 
                 to any person or entity controlled by or under common 
                 control with an affiliate, division, subsidiary or parent 
                 of Borrower; 

          (ii)   it is due or unpaid more than ninety (90) days after its 
                 original invoice date;

         (iii)   the account debtor is also Borrower's creditor or supplier, 
                 has disputed liability or made any claim with respect to 
                 any other account due from such account debtor to 
                 Borrower, or the account is otherwise subject to any 
                 defense, counterclaim or offset of or by the account 
                 debtor (provided, however, that the amount by which 
                 accounts due from a particular account debtor exceeds the 
                 then amount due by Borrower to such account debtor shall 
                 not be excluded pursuant to this subsection (iii);

          (iv)   the account debtor is located outside the United States 
                 (unless such account is supported by a letter of credit or 
                 credit insurance acceptable in form, scope and substance 
                 to Lender in Lender's sole discretion or is otherwise 
                 acceptable to Lender in Lender's sole discretion);

           (v)   the sale giving rise to the account is on a bill-and-hold, 
                 guaranteed sale, sale-and-return, sale on approval, 
                 consignment or other repurchase or return basis, or is 
                 evidenced by a note or chattel paper; 

          (vi)   that is the Government, unless Borrower has complied in all 
                 respects with the Federal Assignment of Claims Act of 
                 1940, or has otherwise satisfied Lender as to the 
                 assignability and collectibility of said accounts;

         (vii)   Borrower has made an agreement with the account debtor for 
                 any deduction from the invoice representing said account, 
                 except for discounts, trade-ins or allowances made in the 
                 ordinary course of Borrower's business for prompt payment; 
                 or

        (viii)   fifty percent (50%) or more of the aggregate invoices for an 
                 account debtor are due or unpaid for more than ninety (90) 
                 days after their original invoice date.

      If any dispute as to whether any Account is an Eligible Account, the 
determination of Lender shall at all times control.

      (m)  "Eligible Inventory" shall mean Borrower's inventory of used and 
remanufactured phone systems being held for resale (including the inventory 
of the Cobotyx division being held for resale) to the extent Lender, in its 
sole discretion, determines that such inventory is eligible for advance. In 
addition and without limiting Lender's discretion, Eligible Inventory shall 
be net of reserves, valued at the lower of cost or market, and subject to 
Lender's perfected first security interest and to no other lien or security 
interest. Further and without limiting Lender's discretion, no inventory 
shall be eligible if it is:

          (i)   deemed by Lender as slow moving or obsolete;

         (ii)   not otherwise in good condition and salable or rentable 
                through normal trade channels; or

        (iii)   not salable in the ordinary course of Borrower's business.

      (n)  "Environmental Laws" shall mean any and all applicable foreign, 
federal, state and local statutes, laws, regulations, rules, ordinances, 
orders, guidances, policies or common law (whether now existing or hereafter 
enacted or promulgated) pertaining to the environment, of any and all 
federal, state or local governments and governmental and quasi-governmental 
agencies, bureaus, subdivisions, commissions or departments which may now or 
hereafter have jurisdiction over Borrower and all applicable judicial and 
administrative and regulatory decrees, judgments and orders, including 
common law rulings and determinations, relating to injury to, or the 
protection of, real or personal property or human health or the environment, 
including, without limitation, all requirements pertaining to reporting, 
licensing, permitting, investigation, remediation and removal of emissions, 
discharges, releases or threatened releases of Hazardous Materials, chemical 
substances, pollutants or contaminants whether solid, liquid or gaseous in 
nature, into the environment or relating to the manufacture, processing, 
distribution, use, treatment, storage, disposal, transport or handling of 
such Hazardous Materials, chemical substances, pollutants or contaminants.

      Without limiting the generality of the foregoing, the term 
"Environmental Laws" shall encompass each of the following statutes, and 
regulations promulgated thereunder, and amendments and successors to such 
statutes and regulations, as may be enacted and promulgated from time to 
time: Federal Occupational Safety and Health Act ("OSHA"); the Clean Air Act 
("CAA"); the Toxic Substances Control Act ("TSCA"); the Comprehensive 
Environmental Response, Compensation and Liability Act ("CERCLA"), as 
amended by the Superfund Amendments and Reauthorization Act of 1986 
("SARA"); the Clean Water Act ("CWA"); the Resource Conservation and 
Recovery Act, as amended by the Hazardous and Solid Waste Amendments of 1984 
("RCRA"); the Hazardous Materials Transportation Act; and all applicable 
Environmental Laws of each state and municipality in which Borrower conducts 
business or locates assets and all rules and regulations thereunder and 
amendments thereto, and all similar state and local laws, rules and 
regulations.

      (o)  "ERISA" shall mean the Employee Retirement Income Security Act of 
1974 and all rules and regulations promulgated pursuant thereto, as the same 
may from time to time be supplemented or amended.

      (p)  "Event of Default" and "Events of Default" shall have the 
meanings assigned in Section 8.1 hereof.

      (q)  "Fidelity Guarantor" shall have the meaning assigned in Section 
5.1(d) hereof.

      (r)  "Fidelity Guaranty" shall have the meaning assigned in Section 
5.1(d) hereof.

      (s)  "Financing Agreement" or "Financing Agreements" shall mean this 
Agreement, the Note, the Fidelity Guaranty, and any and all other 
instruments, agreements and documents executed in connection herewith or 
therewith or related hereto or thereto, together with any amendments, 
supplements or modifications hereto or thereto.

      (t)  "Fixed Assets" shall mean equipment and other assets of Borrower 
which, by generally accepted accounting principles, must be treated as fixed 
assets in financial statements of Borrower.

      (u)  "Government" shall mean the United States Government or any 
agency or subdivision thereof.

      (v)  "Hazardous Materials" shall mean any chemical, compound, 
material, mixture or substance: (i) the presence of which requires or may 
hereafter require notification, investigation, monitoring or remediation 
under any Environmental Law; (ii) which is or becomes defined as a 
"hazardous waste", "hazardous material" or "hazardous substance" or "toxic 
substance" or "pollutant" or "contaminant" under any present or future 
applicable federal, state or local law or under the rules and regulations 
adopted or promulgated pursuant thereto, including, without limitation, the 
Environmental Laws; (iii) which is toxic, explosive, corrosive, reactive, 
ignitable, infectious, radioactive, carcinogenic, mutagenic or otherwise 
hazardous and is or becomes regulated by any governmental authority, agency, 
department, commission, board, agency or instrumentality of any foreign 
country, the United States, any state of the United States, or any political 
subdivision thereof to the extent any of the foregoing has or had 
jurisdiction over Borrower; (iv) without limitation, which contains 
gasoline, diesel fuel or other petroleum products, asbestos or 
polychlorinated biphenyls ("PCBs"); or (v) any other chemical, material or 
substance, exposure to, or disposal of, which is now or hereafter 
prohibited, limited or regulated by any federal, state or local governmental 
body, instrumentality or agency.

      (w)  "Indemnifiable Liability" shall have the meaning assigned in 
Section 13.1(a) hereof.

      (x)  "Indemnities" shall have the meaning assigned in Section 13.1(a) 
hereof.

      (y)  "Inventory" shall have the meaning assigned in Section 7.1(d) 
hereof.

      (z)  "Lessor's Agreement" shall have the meaning assigned in Section 
5.1(e) hereof.

      (aa)  "Loan" means a Revolving Loan and "Loans" means the Revolving 
Loans.

      (ab)  "Minimum Balance" shall have the meaning assigned in Section 
3.1(a) hereof.

      (ac)  "Minimum Interest Amount" shall have the meaning assigned in 
Section 12.1(b) hereof.

      (ad)  "Note" means the Revolving Loan Note.

      (ae)  "Notice of Borrowing" shall have the meaning assigned in Section 
2.3 hereof.

      (af)  "Obligation" and "Obligations" mean and include all loans, 
advances, interest, indebtedness, liabilities, obligations, fees, charges, 
expenses, guaranties, covenants and duties at any time owing by Borrower to 
Lender of every kind and description, whether or not evidenced by any note 
or other instrument, whether or not for the payment of money, whether direct 
or indirect, absolute or contingent, due or to become due, now existing or 
hereafter arising, including, but not limited to, the Loan, the Minimum 
Interest Amount, the Termination Fee and all other indebtedness, liabilities 
and obligations of Borrower arising under this Agreement and the other 
Financing Agreements or otherwise, and all costs, expenses, fees, charges 
incurred by Lender hereunder or otherwise with respect to Borrower, 
including without limitation fees and expenses of attorneys, paralegals and 
other professionals incurred in connection with any of the foregoing, or in 
any way connected with, involving or relating to the preservation, 
enforcement, protection or defense of, or realization under this Agreement, 
any of the other Financing Agreements, any related agreement, document or 
instrument, the Collateral and the rights and remedies hereunder or 
thereunder, including without limitation, all costs, expenses and fees 
incurred in inspecting or surveying mortgaged real estate, if any, or 
conducting Environmental studies or tests, and all costs, expenses and fees 
incurred in connection with any "workout" or default resolution negotiations 
involving legal counsel or other professionals and further in connection 
with any modification, re-negotiation or restructuring of the indebtedness 
evidenced by this Agreement and/or any of the other Financing Agreements 
and/or Obligations.

      (ag)  "Plan" means any employee benefit plan or other plan maintained 
by Borrower or any entity affiliated with Borrower for employees covered by 
Title I of ERISA.

      (ah)  "Premises" shall mean the real property located at 81 Church 
Street, East Hartford, Connecticut.

      (ai)  "Prime Rate" shall mean the Prime Rate as published from time to 
time in the "Money Rates" section of The Wall Street Journal or any 
successor publication, or in the event that such rate is no longer published 
in The Wall Street Journal, a comparable index or reference selected by 
Lender. The Prime Rate may not be the lowest or most favorable rate.

      (aj)  "Receivables" shall have the meaning assigned in Section 7.1(a) 
hereof.

      (ak)  "Release" shall mean any release, emission, disposal, leaching 
or migration into the environment (including, without limitation, the 
abandonment or disposal of any barrels, containers, or other closed 
receptacles containing any Hazardous Materials) or into or out of any 
property owned, occupied or used by Borrower.

      (al)  "Renewal Term" shall have the meaning assigned in Section 12.1 
(a) hereof.

      (am)  "Revolving Loan" and "Revolving Loans" shall have the meanings 
assigned in Section 2.1 hereof. 

      (an)  "Revolving Loan Account" shall have the meaning assigned in 
Section 2.3 hereof.

      (ao)  "Revolving Loan Note" shall have the meaning assigned in Section 
2.3 hereof. 

      (ap)  "Subsidiary" and "Subsidiaries" shall mean any corporation or 
corporations of which the outstanding shares of any stock having ordinary 
voting power is at the time owned by Borrower and/or by one or more 
Subsidiaries.

      (aq)  "Term" shall have the meaning assigned in Section 12.1(a) 
hereof.


                                 ARTICLE II

                               Revolving Loans

      Section 2.1  Amounts. Subject to the terms and conditions contained in 
this Agreement, and so long as no Defaulting Event has occurred, Lender 
agrees, in its sole discretion, to make loans (the "Revolving Loans" and, 
individually, a "Revolving Loan") to Borrower from time to time until 
terminated as provided below in principal amounts not exceeding in the 
aggregate at any one time outstanding the Borrowing Base, it being agreed 
and understood that at no time shall the maximum aggregate principal amount 
of the Revolving Loans made by Lender exceed the Borrowing Base.

      Section 2.2  Payment on Demand. ALL OBLIGATIONS OF BORROWER ARISING 
UNDER THE REVOLVING LOANS SHALL BE PAID BY BORROWER IN FULL UPON DEMAND BY 
LENDER, NOTWITHSTANDING LENDER'S RIGHTS UPON THE OCCURRENCE OF AN EVENT OF 
DEFAULT AND WHETHER OR NOT SUCH EVENT OF DEFAULT HAS OCCURRED.

      Section 2.3  Procedure For Advances, Notice of Borrowing, Revolving 
Loan Note, Etc. Within the limits of the Borrowing Base and the Term, so 
long as Borrower is in compliance with all of the terms and conditions of 
this Agreement and no Defaulting Event has occurred, Borrower may request 
borrowings, repay and request reborrowings of Revolving Loans. Whenever 
Borrower desires an advance, Borrower shall notify Lender (which notice 
shall be irrevocable) by telex, telecopy or telephone of the proposed 
borrowing. Such notice (each, a "Notice of Borrowing") shall specify the 
date of the proposed borrowing and the amount to be borrowed. Each Notice of 
Borrowing must be received by Lender no later than 1:00 p.m., Hartford, 
Connecticut time on the day such borrowing is requested. In addition to this 
Agreement, the Revolving Loans shall be evidenced by a revolving loan 
promissory note payable to Lender in the form of Exhibit A attached hereto 
(the "Revolving Loan Note"). Insofar as Borrower may request and Lender 
shall make Revolving Loans hereunder, Lender shall enter such advances as 
debits on a revolving loan account maintained by Borrower with Lender (the 
"Revolving Loan Account"). Lender may also record to the Revolving Loan 
Account, in accordance with customary accounting practices and procedures, 
all fees, accrued and unpaid interest, late fees, usual and customary 
charges for the maintenance and administration of checking and any other 
accounts maintained by Borrower with Lender and other fees and charges which 
are properly chargeable to Borrower under this Agreement, if any; all 
payments, subject to collection, made by Borrower on account of indebtedness 
evidenced by the Revolving Loan Account; all proceeds of Collateral which 
are finally paid to Lender in its own office in cash or collected items; and 
other appropriate debits and credits, including without limitation, payments 
of interest due hereunder.

      Section 2.4  Monthly Statements. On a monthly basis, Lender shall 
render a statement for the Revolving Loan Account, which statement shall be 
considered correct and accepted by Borrower and conclusively binding upon 
Borrower unless Borrower notifies Lender to the contrary within twenty (20) 
days of the receipt of said statement by Borrower. Lender shall have the 
right to debit the Revolving Loan Account for all interest charges on the 
Loan as and when the same shall be due and payable, if not otherwise paid by 
Borrower.

      Section 2.5  Lender Discretion. Nothing herein shall be construed to 
(a) require Lender to make Revolving Loans, and/or (b) prohibit Lender from 
lending in excess of the Borrowing Base, it being agreed that all such loans 
and advances shall be at Lender's sole discretion and shall not establish a 
pattern or custom binding upon Lender. 


                                 ARTICLE III

                      Interest, Fees and other Charges

      Section 3.1  Interest.

      (a)  Interest Rates. So long as no Defaulting Event has occurred, the 
Revolving Loan shall bear interest (from the date made through and including 
the date of payment in full), at a floating rate per annum equal to one and 
one-half percentage points (1.5%) above the Prime Rate, on the greater of 
(i) the actual monthly balance; or (ii) a minimum assumed monthly loan 
balance of $600,000 (the "Minimum Balance"). Lender agrees to, on a 
quarterly basis, consider adjusting downward the amount of the Minimum 
Balance; provided, however, that any downward adjustment to the Minimum 
Balance shall be in the Lender's sole discretion.

      (b)  Payment of Interest. So long as any of the Obligations remain 
outstanding, interest on the Loans shall be due and payable without notice 
or demand monthly in arrears beginning on July 1, 1995 and continuing on the 
first business day of each and every month thereafter.

      (c)  Default Interest Rate. Notwithstanding the foregoing, interest on 
the Loans, at all times after the occurrence and during the continuance of 
an Event of Default, and interest on all payments of interest that are not 
paid when due, shall accrue at a rate per annum equal to two percentage 
points (2.0%) above the applicable interest rates otherwise in effect under 
this Agreement.

      (d)  Calculation Of Interest. Interest on the Loans shall be 
calculated on the basis of a 360 day year and the actual number of days 
elapsed.

      (e)  Late Payment. If any amount due hereunder or under the Notes is 
not paid within ten (10) days after the date it is due and payable, without 
in any way affecting Lender's right to make demand hereunder or to declare 
an Event of Default to have occurred, Lender may in its sole discretion 
assess a late charge equal to five percent (5%) of such late payment against 
Borrower, which late charge shall be immediately due and payable and may be 
paid by a charge to Borrower's loan account as contemplated in Section 2.3 
above.

      (f)  Lawful Interest. It being the intent of the parties that the rate 
of interest and all other charges to Borrower be lawful, if for any reason 
the payment of a portion of interest, fees or charges as required by this 
Agreement would exceed the limit established by applicable law which a 
commercial lender such as Lender may charge to a commercial borrower such as 
Borrower, then the obligation to pay interest or charges shall automatically 
be reduced to such limit and, if any amounts in excess of such limits shall 
have been paid, then such amounts shall be applied to the unpaid principal 
amount of the Obligations or refunded so that under no circumstances shall 
interest or charges required hereunder exceed the maximum rate allowed by 
law, as aforesaid. 

      Section 3.2  Closing Fees. On or before the date hereof, Borrower 
shall pay or have paid to Lender all fees, expenses and other costs incurred 
by Lender in connection with the closing of the extension of the Loans 
(including without limitation, all attorney's and other professionals' fees 
and expenses).


                                 ARTICLE IV

                       Representations and Warranties

      Section 4.1  Representations and Warranties. Borrower represents and 
warrants to Lender that: 

      (a)  Good Standing and Qualification. It is duly organized, validly 
existing and in good standing under the laws of the State of Delaware. It 
has all requisite corporate power and authority to own and operate its 
properties and to carry on its business as presently conducted and is duly 
qualified to do business and is in good standing as a foreign corporation in 
each jurisdiction wherein the character of the properties owned or leased by 
it therein or in which the transaction of its business therein makes such 
qualification necessary. 

      (b)  Corporate Authority. It has full power and authority to enter 
into this Agreement and the other Financing Agreements to which it is a 
party, to make the borrowings contemplated herein, to execute and deliver 
the Note and the other Financing Agreements to which it is a party, and to 
incur the obligations provided for herein and therein, all of which have 
been duly authorized by all necessary and proper corporate action. No other 
consent or approval or the taking of any other action in respect of 
shareholders or of any public authority is required as a condition to the 
validity or enforceability of this Agreement, the Note, the other Financing 
Agreements or any other instrument, document or agreement delivered in 
connection herewith or therewith. 

      (c)  Binding Agreements. This Agreement constitutes, and the Note and 
the other Financing Agreements executed and/or delivered in connection 
herewith or therewith, when issued and delivered pursuant hereto for value 
received shall constitute, valid and legally binding obligations of 
Borrower, enforceable in accordance with their respective terms, except as 
enforcement may be limited by principles of equity, bankruptcy, insolvency, 
or other laws affecting the enforcement of creditors' rights generally. 

      (d)  Litigation. There are no actions, suits or proceedings pending 
against Borrower before any court or administrative agency, nor are there 
any actions, suits or proceedings threatened, which, either in any case or 
in the aggregate, would materially and adversely affect the financial 
condition, assets or operations of Borrower, nor are there any such actions, 
suits or proceedings which question the validity of this Agreement, the 
Note, any of the other Financing Agreements, or any action to be taken in 
connection with the transactions contemplated hereby or thereby. 

      (e)  No Conflicting Law or Agreements. The execution, delivery and 
performance by Borrower of this Agreement, the Note and the other Financing 
Agreements, as the case may be, do not (i) violate any provision of its 
Certificate of Incorporation or By-laws or any order, decree or judgment, or 
any provision of any statute, rule or regulation; (ii) violate or conflict 
with, result in a breach of or constitute (with notice or lapse of time, or 
both) a default under any shareholder agreement, stock preference agreement, 
mortgage, indenture or other contract or undertaking to which it is a party, 
or by which its properties are bound; and (iii) result in the creation or 
imposition of any lien, charge or encumbrance of any nature whatsoever upon 
any property or assets of Borrower except for the liens granted hereunder to 
Lender.

      (f)  Taxes. With respect to all of its taxable periods it has filed 
all tax returns which are required to be filed and all federal, state, 
municipal, franchise and other taxes shown on such filed returns have been 
paid or are being diligently contested by appropriate proceedings and have 
been reserved against, as required by generally accepted accounting 
principles, consistently applied. 

      (g)  Financial Statements. It has heretofore delivered to Lender: (i) 
its audited annual balance sheet as of December 31, 1994, and the related 
statements of income, retained earnings and cash flows for the fiscal year 
or period then ended. Each of such statements is complete and correct in all 
material respects and fairly presents its consolidated financial condition 
as of the dates and for the periods referred to and has been prepared in 
accordance with generally accepted accounting principles consistently 
applied by it throughout the periods involved. There are no liabilities, 
direct or indirect, fixed or contingent, of Borrower as of the dates of said 
balance sheets which are not reflected in such statements or in the notes 
thereto.

      (h)  Adverse Developments. Since December 31, 1994 there has been no 
material adverse change in its financial condition, business, operations, 
affairs or prospects of Borrower or in any of its properties or assets. 

      (i)  Existence of Assets and Title Thereto. It has good title to its 
properties and assets, including the properties and assets reflected in the 
financial statements referred to herein. Such properties and assets are not 
subject to any mortgage, pledge, lien, lease, encumbrance or charge except 
those permitted under the terms of this Agreement or as set forth in 
Schedule 4.1(i) attached hereto.

      (j)  Regulations G, T, U and X. The proceeds of the borrowings 
hereunder are not being used and will not be used, directly or indirectly, 
for the purposes of purchasing or carrying any margin stock in 
contravention, or which would cause any Lender to be in violation, of 
Regulations G, T, U or X promulgated by the Board of Governors of the 
Federal Reserve System. 

      (k)  Compliance. It is not in default with respect to any order, writ, 
injunction or decree of any court or of any federal, state, municipal or 
other governmental department, commission, board, bureau, agency, authority 
or official, including without limitation, the Securities and Exchange 
Commission (the "SEC"), nor is it in violation of any law, statute, rule or 
regulation to which it is or its properties are subject and it has not 
received notice of any such default from any party and is not in default in 
the payment or performance of any of its obligations to any third parties or 
in the performance of any mortgage, indenture, lease, contract or other 
agreement to which it is a party or by which any of its assets or properties 
are bound.

      (l)  Leases. It enjoys quiet and undisturbed possession under all 
leases under which it is operating, and all of such leases are valid and 
subsisting and not in default.

      (m)  Pension Plans.

        (i)  No fact, including but not limited to any "reportable event", 
as that term is defined in Section 4043 of ERISA, exists in connection with 
any Plan of any of the Companies under Sections 414(b), (c), (m), (n) and 
(o) of the Internal Revenue Code of 1986, as amended (the "Code") which 
might constitute grounds for termination of any such Plan by the Pension 
Benefit Guaranty Corporation (the "PBGC"), or for the appointment by the 
appropriate United States District Court of a trustee to administer any such 
Plan. A list of all of the Companies' respective Plans are attached hereto 
on Schedule 4.1(m) attached hereto;

        (ii)  No "prohibited transaction" within the meaning of Section 406 
of ERISA or Section 4975 of the Code exists or will exist upon the execution 
and delivery of this Agreement and the other Financing Agreements, or the 
performance by the parties hereto or thereto of their respective duties and 
obligations hereunder and thereunder;

        (iii)  Each of the Companies agrees to do all acts, including, but 
not limited to, making all contributions necessary to maintain compliance 
with ERISA or the Code, and agrees not to terminate any such Plan in a 
manner or do so or fail to do any act which could result in the imposition 
of a lien on any of its properties pursuant to Section 4068 of ERISA;

        (iv)  None of the Companies sponsors or maintains, and has never 
contributed to, and has not incurred any withdrawal liability under a 
"multi-employer plan" as defined in Section 3 of ERISA and none of the 
Companies has any written or verbal commitment of any kind to establish, 
maintain or contribute to any "multi-employer plan" under the Multi-employer 
Pension Plan Amendment Act of 1980;

        (v)  None of the Companies has any unfunded liability in 
contravention of ERISA and the Code;

        (vi)  Any Plan complies currently, and has complied in the past, 
both as to form and operation, with its terms and with provisions of the 
Code and ERISA, and all applicable regulations thereunder and all rules 
issued by the Internal Revenue Service, U.S. Department of Labor and the 
PBGC and as such, is and remains a "qualified" plan under the Code;

        (vii)  No actions, suits or claims are pending (other than routine 
claims for benefits) against any Plan, or the assets of any such Plan;

        (viii)  The Companies have performed all obligations required to be 
performed by it under any Plan and the Companies are not in default, or in 
violation of any Plan, and have no knowledge of any such default or 
violation by any other party to any and all Plans;

        (ix)  No liability has been incurred by any of the Companies to the 
PBGC or to participants or beneficiaries on account of any termination of a 
Plan subject to Title IV of ERISA, no notice of intent to terminate a Plan 
has been filed by (or on behalf of) any of the Companies pursuant to Section 
4041 of ERISA and no proceeding has been commenced by the PBGC pursuant to 
Section 4042 of ERISA;

        (x)  The reporting and disclosure provisions of the Securities Act 
of 1933 and Securities Exchange Act of 1934 have been complied with for all 
such Plans.

      (n)  Deferred Compensation Arrangements. Except as set forth in 
Schedule 4.1(n) attached hereto, none of the Companies has entered into 
employment contracts or deferred compensation plans, incentive compensation 
plans, executive compensation plans, arrangements or commitments (an 
"Arrangement"). With respect to any such Arrangement:

        (i)  Each Arrangement complies currently, and has complied in the 
past, both as to form and operation with its terms and the provisions of the 
Code and ERISA and all applicable laws, rules and regulations;

        (ii)  The disclosure and reporting provisions of the Securities Act 
of 1933 and the Securities Exchange Act of 1934 have been satisfied;

        (iii)  Arrangement is legally valid and binding and is in full force 
and effect;

        (iv)  The Companies have made all contributions required to be made 
under any Arrangement and no contributions are currently due and owing;

        (v)  There are no actions, suits or claims pending (other than 
routine claims for benefits) or, to the best of the Companies' knowledge 
which could be reasonably expected to be asserted against any Arrangement; 
and

        (vi)  The Companies have performed all obligations required to be 
performed by it under any Arrangement and the Companies are not in default 
or in violation of, and the Companies have no knowledge of any such default 
or violation by any other party to any Arrangements.

      (o)  Office. Its chief executive office and principal place of 
business, and the office where its books and records concerning Collateral 
are kept, is as set forth in the first paragraph of this Agreement and as 
set forth on Schedule 4.1(p) attached hereto.

      (p)  Places of Business. It has no other places of business and 
locates no Collateral, specifically including books and records, at any 
location other than as set forth in the attached Schedule 4.1 (p) attached 
hereto. It shall locate a full and complete set of its books and records in 
its offices at the chief executive office described in the immediately 
preceding paragraph.

      (q)  Contingent Liabilities. Except as set forth in the Borrower's 
Form 10KSB filed with the SEC for the period ending December 31, 1994, it is 
not a party to any suretyship, guarantyship, or other similar type 
agreement, nor has it offered its endorsement to any individual, concern, 
corporation or other entity or acted or failed to act in any manner which 
would in any way create a contingent liability that does not appear in the 
financial statements referred to hereinbefore. It is not a party to any 
joint venture except as set forth on Schedule 6.16 attached hereto.

      (r)  Contracts. No contract, governmental or otherwise, to which it is 
a party, is subject to renegotiation, nor is it in default of any contract.

      (s)  Unions and Pensions. It is not a party to any collective 
bargaining or union agreement. Such union contracts are in full force and 
effect and are not currently subject to renegotiation. It is in full 
compliance with the terms and conditions of all such union contracts and 
knows of no threatened work stoppage by any union members.

      (t)  Licenses. It has all licenses, permits and other permissions 
required by any government, agency or subdivision thereof, or from any 
licensing entity necessary for the conduct of its business, all of which it 
represents to be in good standing and in full force and effect.

      (u)  Collateral. It is and shall continue to be the sole owner of the 
Collateral free and clear of all liens, encumbrances, security interests and 
claims except the liens granted to Lender hereunder and the security 
interests and liens listed on Schedule 4.1(u) attached hereto; Borrower is 
fully authorized to sell, transfer, pledge and/or grant a security interest 
in each and every item of the Collateral to Lender; all documents and 
agreements related to the Collateral shall be true and correct and in all 
respects what they purport to be; all signatures and endorsements that 
appear thereon shall be genuine and all signatories and endorsers shall have 
full capacity to contract; none of the transactions underlying or giving 
rise to the Collateral shall violate any applicable state or federal laws or 
regulations; all documents relating to the Collateral shall be legally 
sufficient under such laws or regulations and shall be legally enforceable 
in accordance with their terms; and Borrower agrees to defend the Collateral 
against the claims of all persons other than Lender.

      (v)  Tradenames. It does not have any tradenames other than those 
listed on Schedule 4.1(v) attached hereto.

      (w)  Financial Information. All financial information including, but 
not limited to, information relating to the Receivables and Inventory, 
submitted by it to Lender, whether previously or in the future, is and will 
be true and correct in all material respects, and is and will be complete 
insofar as may be necessary to give it true and accurate knowledge of the 
subject matter.

      (x)  Parent, Affiliate or Subsidiary Corporations. Borrower has no 
parent corporation or subsidiary corporations. Borrower is currently in the 
process of obtaining a 50% interest in Bejing Antai Communication Equipment 
Co., Ltd.

      (y)  Environmental Matters.

        (i)  Except as set forth on Schedule 4.1(y)(i) attached hereto, to 
the best of its knowledge, it has obtained all permits, licenses and other 
authorizations which are required under all Environmental Laws. To the best 
of its knowledge, it is in compliance with the terms and conditions of all 
such permits, licenses and authorizations, and is also in compliance with 
all other limitations, restrictions, conditions, standards, prohibitions, 
requirements, obligations, schedules and timetables contained in any 
applicable Environmental Law or in any regulation, code, plan, order, 
decree, judgment, injunction, notice or demand letter issued, entered, 
promulgated or approved thereunder. 

        (ii)  Except as set forth on Schedule 4.1(y)(ii) attached hereto, to 
the best of its knowledge, no notice, notification, demand, request for 
information, citation, summons or order has been issued, no complaint has 
been filed, no penalty has been assessed and no investigation or review is 
pending or threatened by any governmental or other entity with respect to 
any alleged failure by it to have any permit, license or authorization 
required in connection with the conduct of its business or with respect to 
any Environmental Laws, including without limitation, Environmental Laws 
relating to the generation, treatment, storage, recycling, transportation, 
disposal or release of any Hazardous Materials. 

        (iii)  To the best of its knowledge, no oral or written notification 
of a release of a Hazardous Material has been filed by or against Borrower 
and no property now or previously owned, leased or used by it including 
without limitation, any of the Properties, is listed or proposed for listing 
on the Comprehensive Environmental Response, Compensation and Liability 
Inventory of Sites or National Priorities List under the Comprehensive 
Environmental Response, Compensation and Liability Act of 1980, as amended, 
or on any similar state or federal list of sites requiring investigation or 
clean-up.

        (iv)  To the best of its knowledge, there are no liens or 
encumbrances arising under or pursuant to any Environmental Laws on any of 
the property or properties owned, leased or used by it, including without 
limitation, any of the properties owned or leased by it, and no governmental 
actions have been taken or are in process which could subject any of such 
properties to such liens or encumbrances or, as a result of which Borrower 
would be required to place any notice or restriction relating to the 
presence of Hazardous Materials at any property owned by it in any deed to 
such property.

        (v)  To the best of its knowledge, it has not (i) engaged in or 
permitted any operations or activities upon or any use or occupancy of such 
property, or any portion thereof, for the purpose of or in any way involving 
the release, discharge, refining, dumping or disposal (whether legal or 
illegal, accidental or intentional) of any Hazardous Materials on, under, or 
in or about such property, or (ii) transported or had transported any 
Hazardous Materials to such property except to the extent such Hazardous 
Materials are raw products commonly used in day-to-day manufacturing 
operations of such property and, in such case, in compliance with, all 
Environmental Laws; (iii) engaged in or permitted any operations or 
activities which would allow the facility to be considered a treatment, 
storage or disposal facility as that term is defined in 40 CFR 264 and 265, 
(iv) engaged in or permitted any operations or activities which would cause 
any of the Properties to become subject to The Connecticut Transfer Act, 
Section 22a-134 et seq. C.G.S., or (v) constructed, stored or otherwise 
located Hazardous Materials on, under, in or about any such property except 
to the extent commonly used in day-to-day operations of any such property 
and, in such case, in compliance with all Environmental Laws. Further, to 
the best knowledge of Borrower, no Hazardous Materials have migrated from 
other properties upon, about or beneath any such property.

      (z)  Use of Proceeds. It will use the proceeds of the Loans solely (i) 
to satisfy in full loans outstanding to Fleet Bank, N.A. on the date hereof 
and (ii) for working capital purposes.


                                  ARTICLE V

                            Conditions of Lending

      Section 5.1  Conditions of the Initial Loan. Subject to the terms 
hereof, the obligation of Lender to make the first Revolving Loan under this 
Agreement is subject to the fulfillment of the following conditions 
precedent at the time of the execution of this Agreement: 

      (a)  Note. Lender shall have received a duly executed Revolving Loan 
Note drawn to its order. 

      (b)  Evidence of Corporate Action. Lender shall have received 
certified copies of all corporate action (in form and substance satisfactory 
to Lender) taken by Borrower to authorize the execution, delivery and 
performance of this Agreement, the Note, and the other Financing Agreements 
to which it is a party, and the borrowings to be made hereunder and 
thereunder, together with true copies of Borrower's Certificate of 
Incorporation and By-laws and such other papers as Lender or its counsel may 
require.

      (c)  Opinion of Counsel. Lender shall have received a favorable 
written opinion of counsel for Borrower and the Fidelity Guarantor, and 
accompanied by such supporting documents as Lender or its counsel may 
require. 

      (d)  Fidelity Guaranty. Lender shall have received a duly executed 
fidelity guaranty (the "Fidelity Guaranty") from George J. Taylor, Jr. (the 
"Fidelity Guarantor"). The Fidelity Guaranty shall be in form, scope and 
substance satisfactory to Lender.

      (e)  Lessor's Agreement. Borrower shall cause to be delivered to 
Lender a lessor's agreement with respect to the Premises (the "Lessor's 
Agreement") in form, scope and substance satisfactory to Lender.

      (f)  UCC-1 Financing Statements. Lender shall have received from 
Borrower duly executed UCC-1 financing statements and such other documents 
as Lender deems necessary or proper to perfect the security interest in the 
Collateral, all of which shall be in form, scope and substance satisfactory 
to Lender and its counsel.

      (g)  Notice of Assignment and Post Office Box Change of Address Cards. 
Lender shall have received notices of assignment and post office change of 
address cards from Borrower, which shall be in form, scope and substance 
satisfactory to Lender and its counsel.

      (h)  Further Documents. Lender shall have received such further 
documents, instruments and agreements as Lender may request, including 
without limitation, landlord's agreements, warehouse agreements, and 
evidence that the insurance policies and certificates evidencing adequate 
insurance and coverage on each of Borrower's assets are currently in full 
force and effect, continue to name Lender as loss payee or additional 
insured, as the case may be, and that the premiums are current.

      Section 5.2  Conditions of Additional Revolving Loans. In addition to 
the conditions in Section 5.1 above, Lender shall make no further Revolving 
Loans (collectively, the "Further Loans") unless the following conditions 
shall exist or have been satisfied by Borrower at the time any Further Loan 
is requested:

      (a)  Absence of Termination or Default. Lender shall not have 
terminated the Revolving Loan facility hereunder, nor shall a Defaulting 
Event exist or have occurred.

      (b)  Compliance Certificates. On the date of each Revolving Loan 
hereunder and after giving effect thereto, Borrower shall have delivered to 
Lender, upon Lender's request, a certificate executed by its chief financial 
officer or, in his absence, the chief executive officer or corporate 
controller, which shall state, among other things, that: (i) Borrower has 
complied, and is then in compliance, with all the terms, covenants and 
conditions of this Agreement and the other Financing Agreements which are 
binding upon it; (ii) there exists no Event of Default or Defaulting Event; 
and (iii) the representations and warranties contained herein and in the 
other Financing Agreements are true and correct with the same effect as 
though such representations and warranties had been made at the time of each 
Further Loan, except to the extent that they relate solely to a prior date 
or specific prior event.

      (c)  Borrowing Base. The indebtedness of Borrower by virtue of the 
making of any Revolving Loan shall not exceed the Borrowing Base. Borrower 
shall not request any Revolving Loan if the effect of such Revolving Loan 
shall be to cause the balance of all Revolving Loans to exceed the Borrowing 
Base. 

      (d)  Further Documents. Lender shall have received such further 
documents, instruments and agreements as Lender may reasonably request.


                                 ARTICLE VI

                                  Covenants

      A.  Affirmative Covenants.

      Borrower covenants and agrees that from the date hereof until payment 
and performance in full of all Obligations, and until the termination of 
this Agreement, unless Lender otherwise consents in writing, Borrower shall: 

      Section 6.1  Financial Statements. Deliver or caused to be delivered 
to Lender: (a) within twenty (20) days after the close of each fiscal month 
of Borrower, and within forty-five (45) days of each fiscal quarter of 
Borrower, internally prepared financial statements of Borrower including 
balance sheets as of the close of each month or quarter, as applicable, and 
statements of income and retained earnings for such month or quarter, as 
applicable, and for that portion of the fiscal year-to-date then ended, 
which shall be prepared on a basis consistent with that of the preceding 
period or containing disclosure of the effect on financial condition or 
results of operations, and which shall be certified by the chief financial 
officer of Borrower as being accurate and fairly presenting the financial 
condition of Borrower; (b) within ninety (90) days after the close of each 
fiscal year of Borrower, audited financial statements including a balance 
sheet as of the close of such fiscal year and statements of income, 
stockholders' capital and cash flow for the year then ended, prepared in 
conformity with generally accepted accounting principles, applied on a basis 
consistent with that of the preceding year or containing disclosure of the 
effect on financial condition or results of operations of any change in the 
application of accounting principles during the year, and accompanied by a 
report thereon containing an unqualified opinion of a recognized certified 
public accounting firm selected by Borrower and reasonably satisfactory to 
Lender, which opinion shall state that such financial statements fairly 
present the financial condition and results of operations of Borrower in 
accordance with generally accepted accounting principles; (c) at least 
thirty (30) days prior to the close of each fiscal year of Borrower, 
internally prepared drafts of annual projections of Borrower, in form, scope 
and substance satisfactory to Lender; (d) within fifteen (15) days of the 
close of each month, monthly agings of accounts receivable and accounts 
payable and inventory status reports and monthly reconciliation reports, 
including ineligible collateral calculations in form, scope and substance 
satisfactory to Lender; (e) daily bulk sales and collection reports 
accompanied by a copy of the Borrower's sales and cash receipts journal; (f) 
contemporaneously with the delivery to shareholders or governmental 
agencies, copies of all reports and information delivered to shareholders or 
filed with governmental agencies; (g) promptly upon Lender's written 
request, such other information about the financial condition and operations 
of Borrower or the Fidelity Guarantor, as Lender may, from time to time, 
reasonably request; and (h) promptly upon becoming aware of any Event of 
Default, or the occurrence or existence of a Defaulting Event, notice 
thereof in writing.

      Section 6.2  Insurance and Endorsements. (a) Keep its properties and 
cause the Premises to be insured against fire and other hazards (so-called 
"All Risk" coverage) in amounts and with companies satisfactory to Lender to 
the same extent and covering such risks as is customary in the same or a 
similar business; maintain public liability coverage, including without 
limitation, products liability coverage, against claims for personal 
injuries or death; and maintain all worker's compensation, employment or 
similar insurance as may be required by applicable law; and (b) all 
insurance shall contain such terms, be in such form, and be for such periods 
reasonably satisfactory to Lender, and be written by such carriers duly 
licensed by the appropriate states where any Collateral is located and 
reasonably satisfactory to Lender. Without limiting the generality of the 
foregoing, such insurance must provide that it may not be cancelled without 
thirty (30) days' prior written notice to Lender. Borrower shall cause 
Lender to be endorsed as a loss payee with a long form Lender's Loss Payable 
Clause, in form and substance acceptable to Lender on all such insurance. In 
the event of failure to provide and maintain insurance as herein provided, 
Lender may, at its option, provide such insurance and charge the amount 
thereof to the Revolving Loan Account. Borrower shall furnish to Lender 
certificates or other satisfactory evidence of compliance with the foregoing 
insurance provisions. Borrower hereby irrevocably appoints Lender as its 
attorney-in-fact, coupled with an interest, to upon demand for payment of 
the Revolving Loan or upon the occurrence of any Event of Default, make 
proofs of loss and claims for insurance, and to receive payments of the 
insurance and execute and endorse all documents, checks and drafts in 
connection with payment of the insurance. Any insurance proceeds received by 
Lender shall be applied to the Obligations in such order and manner as 
Lender shall determine in its sole discretion.

      Section 6.3  Tax and Other Liens. Comply with all statutes and 
government regulations and pay all taxes, assessments, governmental charges 
or levies, or claims for labor, supplies, rent and other obligations made 
against it or its property which, if unpaid, might become a lien or charge 
against Borrower or its properties, except liabilities being contested in 
good faith and against which, if requested by Lender, Borrower shall set up 
reserves in amounts and in form satisfactory to Lender.

      Section 6.4  Place of Business. Maintain its chief place of business 
and chief executive offices at the address set forth in the opening hereof 
unless Borrower shall have given Lender thirty (30) days' prior written 
notice of any change in such place of business.

      Section 6.5  Inspections. Allow Lender by or through any of its 
officers, attorneys, and/or accountants designated by it, for the purpose of 
ascertaining whether or not each and every provision hereof and of any 
related agreement, instrument and document is being performed, to enter the 
offices and plants of Borrower to examine or inspect any of the properties, 
books and records or extracts therefrom, to make copies of such books and 
records or extracts therefrom and to make complete environmental studies 
and/or investigations, and to discuss the affairs, finances and accounts 
thereof with Borrower all at such reasonable times, upon reasonable notice 
and as often as Lender or any representative of Lender may reasonably 
request. 

      Section 6.6  Litigation. Promptly advise Lender of the commencement or 
threat of litigation, including arbitration proceedings and any proceedings 
before any governmental agency (but excluding product liability claims which 
are either fully covered by insurance or adequately covered by insurance and 
which is not likely to have a material adverse effect on the business, 
assets or condition (financial or otherwise) of Borrower), which is 
instituted against Borrower or, upon receipt of any information pertaining 
thereto, the Fidelity Guarantor and is reasonably likely to have a 
materially adverse effect upon the condition, financial, operating or 
otherwise, of Borrower or the Fidelity Guarantor.

      Section 6.7  Maintenance of Existence. Maintain its corporate 
existence and comply with all valid and applicable statutes, rules and 
regulations, and maintain its properties in good repair, working order and 
operating condition. Borrower shall immediately notify Lender of any event 
causing material loss in the value of its assets.

      Section 6.8  Inventory. Allow Lender to examine and inspect the 
Inventory at reasonable times and intervals and with reasonable notice. 
Borrower shall immediately notify Lender of any event causing material 
uninsured loss or depreciation in value of Inventory and the amount of such 
loss or depreciation. 

      Section 6.9  ERISA. Immediately notify Lender of any event which 
causes it not to be in compliance in all material respects with ERISA.

      Section 6.10  Notice of Certain Events. Give prompt written notice to 
Lender of:

      (a)  any material dispute that may arise between Borrower and any 
governmental regulatory body or law enforcement agency;

      (b)  any labor controversy resulting or likely to result in a strike 
or work stoppage against Borrower;

      (c)  any proposal by any public authority to acquire the assets or 
business of Borrower;

      (d)  the location of any Collateral other than at Borrower's places of 
business disclosed in this Agreement and other than as set forth on Schedule 
4.1(p) attached hereto, other than Collateral in transit in the ordinary 
course of Borrower's business;

      (e)  any proposed or actual change of the name, identity or corporate 
structure of Borrower;

      (f)  any circumstance or event by virtue of which or in connection 
with which Borrower may have incurred or may incur any liability, expense or 
responsibility under any Environmental Law including, without limitation: 
(i) any Release of any Hazardous Material required to be reported to any 
federal, state or local governmental authority, instrumentality or agency 
under any applicable Environmental Laws; (ii) any and all written 
communications with respect to claims or suits under any applicable 
Environmental Laws or any Release of Hazardous Materials required to be 
reported to any federal, state or local governmental authority, 
instrumentality or agency; (iii) any remedial action taken by Borrower or 
any other person in response to (A) any Hazardous Materials on, under or 
about the properties or assets of Borrower, the existence of which may give 
rise to a claim or suit resulting in a material change of Borrower's 
business operations or financial condition, or (B) any claim or suit 
resulting in a material change of Borrower's business operations or 
financial condition; (iv) Borrower's discovery of any occurrence or 
condition on any real property adjoining or in the vicinity of Borrower's 
business premises which may cause such premises to be in violation of the 
Environmental Laws or to be subject to any restrictions on the ownership, 
occupancy, transferability or use thereof under any Environmental Laws; and 
(v) any request for information from any federal, state or local 
governmental authority, instrumentality or agency that indicates such entity 
is investigating Borrower's potential responsibility for a Release of 
Hazardous Materials

      (g)  any other matter which has resulted or is reasonably likely to 
result in a material adverse change in the financial condition or operations 
of Borrower; 

      (h)  any information received by Borrower with respect to any 
Receivable that may materially affect the value thereof or the rights and 
remedies of Lender with respect thereto; and

      (i)  any action, suit or claim pending or which could be reasonably 
expected to be asserted against Borrower.

      Section 6.11  Defaults. Upon the occurrence of an Event of Default or 
of a Defaulting Event, give prompt written notice of such occurrence to 
Lender signed by the president or chief financial officer of Borrower 
describing such occurrence and the steps, if any, being taken to cure the 
Event of Default or Defaulting Event.

      Section 6.12  Duties. Borrower has complied and will continue to 
comply with any and all federal, state and local laws affecting its 
business, including, but not limited to, payment of all federal and state 
taxes with respect to the sales to Account Debtors by Borrower and 
disclosures in connection therewith. Borrower agrees to indemnify Lender 
against and hold Lender harmless from, all claims, actions and losses, 
including reasonable attorney's fees and costs incurred by Lender arising 
from any contention, whether well founded or otherwise, that there has been 
a failure to comply with such laws.

      Section 6.13  Collateral Duties. Do whatever Lender may reasonably 
request from time to time by way of obtaining, executing, delivering and 
filing financing statements, assignments, landlord's or mortgagee's waivers, 
warehouse agreements and other notices and amendments and renewals thereof, 
and Borrower will take any and all steps and observe such formalities as 
Lender may request, in order to create and maintain a valid and enforceable 
first lien upon, pledge of, and first (except as set forth in Schedule 
4.1(i) attached hereto) priority security interest in, any and all of the 
Collateral. Lender is authorized to file financing statements without the 
signature of Borrower and to execute and file such financing statements on 
behalf of Borrower as specified by the Uniform Commercial Code to perfect or 
maintain its security interest in all of the Collateral. All reasonable 
charges, expenses and fees Lender may incur in filing any of the foregoing, 
together with reasonable costs and expenses of any lien search required by 
Lender, and any taxes relating thereto, shall be charged to the Revolving 
Loan Account and added to the Obligations.

      Section 6.14  Audit and Appraisals by Lender; Fees. Permit Lender to 
audit the books and records of Borrower and to conduct or cause to be 
conducted appraisals of Borrower's assets at such times, upon reasonable 
notice, and in such manner and detail as Lender deems reasonable. Without 
limiting the generality of the foregoing, Lender shall be allowed to verify 
the Receivables and Inventory of Borrower and to confirm with Account 
Debtors the validity and amount of Receivables. Borrower shall promptly pay 
to Lender reasonable audit fees of $500.00 per man per day and any out-of-
pocket expenses incurred in connection with any audit performed. So long as 
Lender has not made demand of the Revolving Loan and no Event of Default has 
occurred, Borrower shall not be responsible for paying for more than four 
(4) audits per calendar year or more than $2,500 per audit. In addition, 
Borrower shall promptly pay or reimburse Lender for the costs of any such 
appraisals conducted by or for Lender. Lender may charge any such audit fees 
and out-of-pocket expenses to the Revolving Loan Account.

      B.  Negative Covenants.

      Borrower covenants and agrees that from the date hereof until payment 
and performance in full of all Obligations, and until the termination of 
this Agreement, unless Lender otherwise consents in writing, Borrower shall 
not:

      Section 6.15  Encumbrances. Incur or permit to exist any lien, 
mortgage, charge or other encumbrance against any of its properties or 
assets, whether now owned or hereafter acquired, except: (a) liens required 
or expressly permitted by this Agreement; (b) pledges or deposits in 
connection with or to secure worker's compensation, unemployment or 
liability insurance; and (c) those listed on Schedule 6.15 attached hereto.

      Section 6.16  Limitation on Indebtedness. Except as set forth in 
numbers 1 and 2 on Schedule 6.16 attached hereto, create, incur or guarantee 
any indebtedness or obligation for borrowed money (including without 
limitation, any reimbursement obligations for any letter of credit issued by 
any financial institution) from, or issue or sell any of its obligations to 
any lender.

      Section 6.17  Contingent Liabilities. Except as set forth in numbers 1 
and 2 on Schedule 6.16 attached hereto, assume, guarantee, endorse or 
otherwise become liable upon the obligations of any person, firm or 
corporation, or enter into any purchase or option agreement or other 
arrangement having substantially the same effect as such a guarantee, except 
by the endorsement of negotiable instruments for deposit or collection or 
similar transactions in the ordinary course of business.

      Section 6.18  Consolidation or Merger. Merge into or consolidate with 
or into any corporation.

      Section 6.19  Loans, Advances, Investments. Except as set forth in 
numbers 1 and 2 on Schedule 6.16 attached hereto, make or permit to exist 
any loans or advances to, or purchase any stock, other securities or 
evidences of indebtedness of, or make or permit to exist any investment 
(including without limitation the acquisition of stock of a corporation), or 
acquire any assets or any other interest whatsoever, in any other person.

      Section 6.20  Acquisition of Stock of Borrower; Dividends. Purchase, 
acquire, redeem or retire, or make any commitment to purchase, acquire, 
redeem or retire any of the capital stock of Borrower, whether now or 
hereafter outstanding, or declare or pay any dividend, or make any 
distribution to any of its stockholders.

      Section 6.21  Sale and Lease of Assets. Sell or lease, except for 
sales or leases or rentals of inventory in the ordinary course of business 
consistent with past practices and on an arms-length basis; provided, 
however, that Borrower may become obligated as lessee under leases covering 
equipment having an aggregate cost not to exceed $125,000.

      Section 6.22  Name Changes. Change its corporate name or conduct its 
business under any trade name or style other than as set forth in this 
Agreement.

      Section 6.23  Prohibited Transfers. Except as set forth in numbers 1 
and 2 on Schedule 6.16 attached hereto transfer, in any manner, either 
directly or indirectly, any cash, property, or other assets to any parent or 
any of its affiliates or Subsidiaries, other than sales made in the ordinary 
course of business and for fair consideration on terms no less favorable 
than if such sale had been an arms-length transaction between Borrower or 
such Subsidiary and an unaffiliated entity.

      Section 6.24  No Management Change. Suffer any change in the senior 
management of Borrower from that set forth in the Borrower's Form 10KSB 
filed with the SEC for the period ending December 31, 1994. 

      Section 6.25  Leasebacks. Lease any real estate or other capital asset 
from any lessor who shall have acquired such property from Borrower.

      Section 6.26  Loans to Officers, Directors and/or Shareholders. Make 
any loans or advances or make any transfers, in any manner, of any cash, 
property or other assets to or on behalf of any of its officers, directors 
or shareholders, except for salaries, commissions, bonuses and expense 
reimbursements in the ordinary course of Borrower's business and as set 
forth on Schedule 6.26 attached hereto.


                                 ARTICLE VII

                                 Collateral

      Section 7.1  Grant. To secure the prompt payment and performance of 
each and all of the Obligations, Borrower pledges, assigns, transfers and 
grants to Lender a continuing, first (except as set forth in
Schedule 4.1(i) attached hereto) lien security interest in the following 
property of Borrower (herein called the "Collateral"):

      (a)  All accounts and accounts receivable related to or arising from 
the sale or lease of inventory or rendition of services by Borrower (the 
"Accounts") and all other accounts, bank accounts, contracts, contract 
rights, notes, documents, chattel paper, instruments, acceptances, drafts or 
other forms of obligations and receivables (collectively with Accounts, the 
"Receivables"), whether or not the same are listed on any schedules, 
assignments or reports furnished to Lender from time to time, and whether 
such Receivables are now existing or are created or arise at any time 
hereafter, together with all goods, inventory and merchandise returned by or 
reclaimed by or repossessed from customers wherever such goods, inventory 
and merchandise are located, and all proceeds thereto including without 
limitation, proceeds of insurance thereon and all guaranties, securities, 
and liens which Borrower may hold for the payment of any such Receivables, 
including without limitation, all rights of stoppage in transit, replevin 
and reclamation and all other rights and remedies of an unpaid vendor or 
lienor, and any liens held by Borrower as a mechanic, contractor, 
subcontractor, processor, materialman, machinist, manufacturer, artisan, or 
otherwise;

      (b)  All documents, instruments, documents of title, general 
intangibles, policies and certificates of insurance, guaranties, securities, 
chattel paper, deposits, tax returns, proceeds of insurance, proceeds of an 
eminent domain or condemnation award, cash, liens or other property, which 
are now or may hereinafter be in the possession of Borrower or as to which 
Borrower may now or hereafter control possession by documents of title or 
otherwise, including, but not limited to, all property allocable to 
unshipped orders relating to Receivables and Inventory;

      (c)  All books, records, customer lists, supplier lists, ledgers, 
evidences of shipping, invoices, purchase orders, sales orders and all other 
evidences of Borrower's business records, including all cabinets, drawers, 
etc. that may hold the same; computer records, lists, software, programs, 
wherever located, all whether now existing or hereafter arising or acquired;

      (d)  All of Borrower's inventory, whether now owned or hereafter 
acquired, including without limitation (collectively herein called the 
"Inventory"): (i) all goods manufactured or acquired for sale or lease, and 
any piece goods, raw materials, work in process and finished merchandise, 
findings or component materials, and all supplies, goods, incidentals, 
office supplies, packaging materials, and any and all items including 
machinery and equipment used or consumed in the operation of the business of 
Borrower or which contribute to the finished product or to the sale, 
promotion and shipment thereof, in which Borrower now or at any time 
hereafter may have an interest, whether or not such inventory is listed in 
this Agreement on any reports furnished to Lender from time to time; (ii) 
all inventory whether or not the same is in transit or in the constructive, 
actual or exclusive occupancy or possession of Borrower or is held by 
Borrower or by others for the Accounts, including without limitation, all 
goods covered by purchase orders and contracts with suppliers and all goods 
billed and held by suppliers; (iii) all inventory which may be located on 
premises of Borrower or of any carrier, forwarding agents, truckers, 
warehousemen, vendors, selling agents or third parties; (iv) all general 
intangibles relating to or arising out of inventory; (v) all proceeds and 
products of the foregoing resulting from the sale, lease or other 
disposition of inventory, including cash, accounts receivable, other non-
cash proceeds and trade-ins; and (vi) with respect to after-acquired 
inventory, the security interest shall be deemed to be a purchase money 
security interest;

      (e)  All general intangibles, including without limitation, tax 
refunds, proceeds of insurance, eminent domain awards, condemnation 
proceeds, and patents, copyrights, tradenames, trademarks, applications 
therefor, and licenses to any patent, copyright, trademark, or tradename 
that Borrower now owns, has the right to use or may hereafter own or acquire 
the right to use;

      (f)  All equipment, machinery, appliances, and furniture and fixtures, 
now existing or hereafter arising, wherever located, and all contracts, 
contract rights and chattel paper arising out of any lease of any of the 
foregoing;

      (g)  All other collateral in which Borrower may hereafter grant to 
Lender a security interest; and

      (h)  All renewals, substitutions, replacements, additions, accessions, 
proceeds, and products of any and all of the foregoing.


                                ARTICLE VIII

                              Events of Default

      Section 8.1  Events of Default. Without affecting the demand nature of 
the Revolving Loan which shall at all times be due and payable on demand, 
any and all Obligations, including without limitation, the Obligations 
arising pursuant to or in connection with the Loans shall, at the option of 
Lender and notwithstanding any time or credit allowed by any note or 
agreement, become immediately due and payable without notice if any one or 
more of the following events (herein called "Events of Default" and 
individually, an "Event of Default") shall occur: 

      (a)  Borrower's failure to pay principal, interest or any other sum 
due hereunder or under the Note; 

      (b)  Borrower's failure to pay or perform when due any other covenant, 
duty, indebtedness, liability or obligation arising under this Agreement, 
the Note or any of the other Financing Agreements, or any other Obligation, 
or such failure by any Fidelity Guarantor (provided, however, that the 
Borrower's failure to perform any of the obligations set forth in Sections 
6.3, 6.6, 6.7 or 6.12 hereof shall not constitute an Event of Default 
hereunder unless and until such failure continues for thirty (30) days or 
more);

      (c)  the making by Borrower or any Fidelity Guarantor of any 
misrepresentation of a material fact to Lender;

      (d)  loss, theft, or destruction of any Collateral in excess of One 
Hundred Fifty Thousand ($100,000.00) Dollars in value which is not covered 
by insurance with Lender's loss payee endorsement as required herein; 

      (e)  the filing, making or issuance of any lien, levy, seizure, 
attachment, garnishment, injunction, execution, tax lien or judgment upon or 
against Borrower or any of the Collateral, or any other property or assets 
of Borrower if the amount in dispute is in excess of $100,000 and is not 
stayed or bonded within thirty (30) days of filing, making or issuance 
thereof; 

      (f)  any of the following of, by, or involving Borrower or any 
Fidelity Guarantor: insolvency (failure to pay debts as they mature or where 
the fair value of assets is not in excess of liabilities); business failure; 
appointment of a receiver or custodian; assignment for the benefit of 
creditors; calling of a meeting of creditors; appointment of a committee of 
creditors, or liquidating banks, or offering of a composition extension to 
creditors; or the commencement of any proceedings under any bankruptcy or 
insolvency law; 

      (g)  Borrower's failure to keep the Collateral insured against loss by 
fire or otherwise for the full insurable value thereof with companies and 
for coverages (including Lender's Long Form Loss Payable Endorsement) 
acceptable to Lender making the loss, if any, payable to Lender; 

      (h)  the loss, revocation or failure to renew any license and/or 
permit now held or hereafter acquired by Borrower which materially affects 
the ability of Borrower to continue its operations as presently conducted; 

      (i)  the occurrence of a default or event of default (howsoever 
defined) under any other agreements between Lender and the Fidelity 
Guarantor; or

      (j)  the declaration of a default under any obligation of Borrower to 
any other creditor. 

      Upon the occurrence of any Event of Default, at the option of Lender: 
(x) any and all Obligations, including without limitation the Obligations 
arising from or in connection with the Loans, shall become immediately due 
and payable, and (y) Borrower's eligibility to request any Further Revolving 
Loans shall automatically and immediately terminate, without presentment, 
demand, protest, notice of protest or other notice or requirements of any 
kind, all of which Borrower expressly waives. Notwithstanding the foregoing 
sentence, if any Event of Default under clause (f) occurs, the acceleration 
of Obligations and termination of Borrower's eligibility to request Further 
Revolving Loans shall be automatic.

      Thereafter, Lender may proceed to enforce the rights of Lender whether 
by suit in equity or by action at law, whether for specific performance of 
any covenant or agreement contained in this Agreement, the Note or the other 
Financing Agreements, or in aid of the exercise of any power granted in 
either this Agreement or the Note or any other Financing Agreement, or it 
may proceed to obtain judgment or any other relief whatsoever appropriate to 
the enforcement of such rights, or proceed to enforce any legal or equitable 
right which Lender may have by reason of the occurrence of any Event of 
Default hereunder. 


                                 ARTICLE IX

                          Collection of Receivables

      Section 9.1  Deposits. Until Lender exercises its rights to collect 
the Receivables as provided for in this Agreement, Borrower shall continue 
direct collection of all Receivables. All collections and other proceeds of 
Receivables Borrower receives shall be received in trust for Lender and 
Borrower shall: keep all such collections separate and apart from all of its 
other funds and property; identify such collections and proceeds as the 
property of Lender; and turn over the same to the Lender immediately upon 
receipt in the identical form received.

      Section 9.2  Schedule. All collections of Receivables shall be set 
forth on a schedule in form and substance satisfactory to Lender. 
Collections of Receivables shall be credited to the Obligations of Borrower 
on the day of actual receipt by Lender; provided, however, that all credits 
shall be conditional credits subject to collection and that returned items, 
at Lender's option, may be charged to Borrower; and further provided that 
for purposes of the computation of interest, items shall not be deemed to be 
collected until two (2) days after their actual receipt by Lender. 


                                  ARTICLE X

                            Returned Merchandise

      Section 10.1  Procedures. Until Lender exercises its rights to collect 
the Receivables as provided for in this Agreement, Borrower may continue its 
present policies for returned merchandise and adjustments, but shall 
promptly notify Lender of any credits, adjustments or disputes arising about 
the goods or services represented by Receivables. In any event, Borrower 
will immediately pay Lender from its own funds (and not from the proceeds of 
Receivables), for application to the Revolving Loans, an amount equal to any 
credit or adjustment made to any Eligible Accounts; provided, however, that 
so long as Borrower is not in default hereunder, such payment need not be 
made if Borrower shall have, after making such credit or adjustment, 
sufficient Receivables to maintain the aggregate outstanding balance of the 
Revolving Loans under the Borrowing Base.


                                 ARTICLE XI

                        Rights and Remedies of Lender

      Section 11.1  Remedies of Lender. Upon Lender's demand for payment of 
the Revolving Loan or upon the occurrence of any Event of Default, Lender 
shall have in any jurisdiction where enforcement hereof is sought, in 
addition to all other rights and remedies which Lender may have under law 
and equity, the following rights and remedies, all of which may be exercised 
with or without further notice to Borrower and without a prior judicial or 
administrative hearing, which notice and hearing are expressly waived: to 
occupy any of Borrower's premises for up to six (6) months rent free for the 
purposes of liquidating Collateral, including without limitation, conducting 
an auction thereon; to enforce or foreclose the liens and security interests 
created under this Agreement or under any other agreement relating to 
Collateral by any available judicial procedure or without judicial process; 
to enter any premises where any Collateral may be located for the purpose of 
taking possession or removing the same; to sell, assign, lease, or otherwise 
dispose of Collateral or any part thereof, either at public or private sale, 
in lots or in bulk, for cash, on credit or otherwise, with or without 
representations or warranties, and upon such terms as shall be acceptable to 
Lender, all at Lender's sole option and as Lender in its sole discretion may 
deem advisable; to bid or become purchaser at any such sale if public; and, 
at the option of Lender, to apply or be credited with the amount of all or 
any part of the Obligations owing to Lender against the purchase price bid 
by Lender at any such sale.

      Section 11.2  Specific Powers. Lender may at any time after the 
occurrence of a demand for payment of the Revolving Loan or an Event of 
Default, at Lender's sole discretion: (i) give notice of assignment to any 
Account Debtor; (ii) collect Receivables directly and charge, or cause to be 
charged, the collection costs and expenses to the Revolving Loan Account; 
(iii) collect receivables submitted by Borrower to Lender for collection and 
charge, or cause to be charged, the collection costs and expenses to the 
Revolving Loan Account; (iv) settle or adjust disputes and claims directly 
with Account Debtors for amounts and upon terms which Lender considers 
advisable, and credit, or cause to be credited, the Revolving Loan Account 
with the net amounts received in payment of Receivables; (v) exercise all 
other rights granted in this Agreement and the other Financing Agreements; 
(vi) receive, open and dispose of all mail addressed to Borrower and notify 
the Post Office authorities to change the address for delivery of Borrower's 
mail to an address designated by Lender; (vii) endorse the name of Borrower 
on any checks or other evidence of payment that may come into possession of 
Lender and on any invoice, freight or express bill, bill of lading or other 
document; (viii) in the name of Borrower or otherwise, demand, sue for, 
collect and give acquittance for any and all monies due or to become due on 
Receivables; (ix) compromise, prosecute or defend any action, claim or 
proceeding concerning Receivables; and (x) do any and all things necessary 
and proper to carry out the purposes contemplated in this Agreement, the 
other Financing Agreements and any other agreement between the parties. 
Neither Lender nor any person acting as its attorney hereunder shall be 
liable for any acts or omissions or for any error of judgment or mistake of 
fact or law, except for bad faith, willful misconduct or gross negligence. 
Borrower agrees that the powers granted hereunder, being coupled with an 
interest, shall be irrevocable so long as any Obligation remains 
unsatisfied. Notwithstanding the foregoing, it is understood that Lender is 
under no duty to take any of the foregoing actions and that after having 
made demand upon the Account Debtors for payment, Lender shall have no 
further duty as to the collection or protection of Receivables or any income 
therefrom and no further duty to preserve any rights pertaining thereto, 
other than the safe custody thereof.

      Section 11.3  Duties After Demand or Default. Borrower will, at 
Lender's request, assemble all Collateral and make it available to Lender at 
places which Lender may reasonably select, whether at the premises of 
Borrower or elsewhere and will make available to Lender all premises and 
facilities of Borrower for the purpose of Lender taking possession of 
Collateral or of removing or putting the Collateral in salable form. In the 
event any goods called for in any sales order, contract, invoice or other 
instrument or agreement evidencing or purporting to give rise to any 
Receivable shall not have been delivered or shall be claimed to be defective 
by any customer, Lender shall have the right in its discretion to use and 
deliver to such customer any goods of Borrower to fulfill such order, 
contract or the like so as to make good any such Receivable. If any 
Collateral shall require repairing, maintenance, preparation, or the like, 
or is in process or other unfinished state, Lender shall have the right, but 
shall not be obligated, to do such repairing, maintenance, preparation, 
processing or completion of manufacturing for the purpose of putting the 
same in such salable form as Lender shall deem appropriate, but Lender shall 
have the right to sell or dispose of such Collateral without such 
processing. The net cash proceeds resulting from the collection, 
liquidation, sale, lease or other disposition of Collateral shall be applied 
first to the expenses (including all reasonable attorneys' and 
professionals' fees) of retaking, holding, storing, processing and preparing 
for sale, selling, collecting, liquidating and the like and then to the 
satisfaction of all Obligations, application as to particular Obligations or 
against principal or interest to be at Lender's sole discretion, and then, 
upon full and final payment of the Obligations, and unless otherwise 
prohibited by court order or law, to Borrower, it being agreed that if any 
such payment made to Lender is recovered from or repaid by Lender in whole 
or in part in any bankruptcy, insolvency or similar proceeding instituted by 
or against Borrower, this Agreement automatically shall be reinstated 
without any further action by Borrower and Lender. Borrower shall be liable 
to Lender and shall pay to Lender on demand any deficiency which may remain 
after such sale, disposition, collection or liquidation of Collateral.

      Section 11.4  Cumulative Remedies. The enumeration of Lender's rights 
and remedies set forth in this Article is not intended to be exhaustive and 
the exercise by Lender of any right or remedy shall not preclude the 
exercise of any other rights or remedies, all of which shall be cumulative 
and shall be in addition to any other right or remedy given hereunder or 
under any other agreement between the parties or which may now or hereafter 
exist in law or at equity or by suit or otherwise. No delay or failure to 
take action on the part of Lender in exercising any right, power or 
privilege shall operate as a waiver thereof, nor shall any single or partial 
exercise of any such right, power or privilege preclude other or further 
exercise thereof or the exercise of any other right, power or privilege or 
shall be construed to be a waiver of any Event of Default. No course of 
dealing between Borrower and Lender or its employees shall be effective to 
change, modify or discharge any provision of this Agreement or to constitute 
a waiver of any Event of Default.


                                 ARTICLE XII

                                    Term

      Section 12.1  Term and Termination. 

      (a)  Revolving Loan. Unless sooner terminated by Lender as a result of 
the occurrence of a demand, an Event of Default, or a Defaulting Event, 
Borrower's eligibility to request Revolving Loans shall commence on the date 
hereof and shall continue for a period through and including May 31, 1996 
(the "Term"), and shall thereafter be automatically extended for successive 
periods of one (1) year (each being a "Renewal Term"). Either Borrower or 
Lender may, however, terminate this Agreement at the expiration of the Term 
or during any Renewal Term, provided it gives the other not less than sixty 
(60) days' prior written notice of its intention to so terminate. At the end 
of the Term (or at the end of a Renewal Term, if applicable), Borrower shall 
pay the entire balance of the Revolving Loans and all other outstanding 
Obligations, including without limitation, the Minimum Interest Amount. 
Further, upon termination of the Revolving Loan facility, all of the rights, 
interests and remedies of Lender and Obligations of Borrower shall survive 
and Borrower shall have no right to receive, and Lender shall have no 
obligation to make, any further Revolving Loans. Upon full, final and 
indefeasible payment of the Obligations to Lender, all rights and remedies 
of Borrower and Lender hereunder shall cease, so long as any payment so made 
to Lender and applied to the Obligations is not thereafter recovered from or 
repaid by Lender in whole or in part in any bankruptcy, insolvency or 
similar proceeding instituted by or against Borrower, whereupon this 
Agreement shall be automatically reinstated without any further action by 
Borrower and Lender and shall continue to be fully applicable to such 
Obligations to the same extent as though the payment so recovered or repaid 
had never been originally made on such Obligations.

      (b)  Termination Fee. In the event that: (a) Borrower attempts to 
breach this Agreement by terminating this Agreement prior to the expiration 
of the Term (or upon less than 60 days notice during a Renewal Term), or (b) 
the Agreement is terminated as a result of the occurrence of an Event of 
Default or a Defaulting Event, immediately upon such termination and any 
other payments Borrower is required to make hereunder, pay to Lender an 
amount equal to interest upon the Minimum Balance at the interest rate in 
effect on the date that express written notice of such termination is given 
to Secured Party, for the period commencing on the date of written notice of 
termination and ending at the end of the Term (or at the end of 60 days, if 
such termination notice is given during a Renewal Term) (the "Minimum 
Interest Amount"), and any other amounts due from Borrower to Lender prior 
to or in connection with any termination of this Agreement, which are not 
previously paid, shall be paid by Borrower on or before the effective date 
of the termination. 


                                ARTICLE XIII

                                Miscellaneous

      Section 13.1  Indemnification. 

      (a)  In consideration of Lender's execution and delivery of this 
Agreement and Lender's making of the Loans hereunder and in addition to all 
other obligations of Borrower under this Agreement, Borrower hereby agrees 
to defend, protect, indemnify and hold harmless Lender, its successors, 
assigns, officers, directors, employees and agents (including without 
limitation, those retained in connection with the transactions contemplated 
by this Agreement) (collectively, the "Indemnities") from and against any 
and all actions, causes of action, suits, claims, losses, costs, penalties, 
fees, liabilities and damages and expenses in connection therewith 
(irrespective of whether any such Indemnities is a party to any action for 
which indemnification hereunder is sought), and including reasonable 
attorneys' fees and disbursements as and when incurred (the "Indemnifiable 
Liabilities") incurred by the Indemnities or any of them as a result of, or 
arising out of, or relating to (i) the execution, delivery, performance or 
enforcement of this Agreement and the other Financing Agreements and any 
instrument, document or agreement executed pursuant hereto to any of the 
Indemnities; (ii) Lender's status as lender to, or creditor of, Borrower; or 
(iii) the operation of Borrower's business from and after the date hereof, 
including without limitation those arising under any Environmental Laws; 
provided, however, that Borrower shall have no obligation to indemnify the 
Indemnities under this Subsection 13.1(a) for claims or losses resulting 
from the Indemnities bad faith, willful misconduct or gross negligence. To 
the extent that the foregoing undertaking by Borrower may be unenforceable 
for any reason, Borrower shall make the maximum contribution to the payment 
and satisfaction of each of the Indemnifiable Liabilities which is 
permissible under applicable law.

      (b)  Borrower hereby covenants and agrees at all times to indemnify, 
hold harmless and defend the Indemnities, whether as secured party in 
possession or as successor in interest to Borrower as owner of any personal 
property assets located on the real property of Borrower (the "Premises"), 
by virtue of any action taken by Lender pursuant to the Loan Documents, the 
UCC or otherwise from and against any and all liabilities, losses, damages, 
costs, expenses, penalties, fines, causes of action, suits, claims, demands 
or judgments, including without limitation, attorneys' fees and expenses, 
suffered or incurred in connection with: (i) the Environmental Laws 
including without limitation, liens or claims of any federal, state or 
municipal government or quasi-governmental agency or any third person, 
whether arising under the Environmental Laws or any other federal, state or 
municipal law or regulation; (ii) any spill or contamination affecting the 
Premises, including without limitation, any Hazardous Substances or other 
waste-like or toxic substances located on, under, emanating from or relating 
to the Premises from and on and after the date hereof or any portion thereof 
or any property contiguous to the Premises from and after the date hereof, 
and including without limitation, any loss of value of the Premises as a 
result of any such spill or contamination; and (iii) the direct or indirect 
installation, use, generation, manufacture, production, storage, release, 
threatened release, discharge, disposal or presence of any Hazardous 
Substances, on, under or about the Premises or any portion thereof, from and 
including all consequential damages, the costs of any required or necessary 
repair, cleanup or detoxification, and the costs of the preparation and 
implementation of any closure, remedial or other required plans; provided, 
however, that Borrower shall have no obligation to indemnify the Indemnities 
under this Subsection 13.1(b) for claims or losses resulting from the 
Indemnified Parties' own negligent action while on the Premises. Further, 
the mere fact that such Indemnified Party has been declared an "owner" or 
"operator" (as such term is defined in any Environmental Law) resulting from 
the Indemnified Party having taking possession of any of the Collateral 
(without any negligence on the part of the Indemnified Party) shall not 
exonerate Borrower from any claim by the Indemnified Parties seeking such 
indemnification.

      Section 13.2  Payment Set-Aside. To the extent that Borrower makes a 
payment or payments to Lender (whether hereunder, under the Note, or under 
the other Financing Agreements) or Lender enforces its security interests or 
rights or exercises its right of setoff, and such payment or payments or the 
proceeds of such enforcement or setoff or any part thereof are subsequently 
invalidated, declared to be fraudulent or preferential, set aside, recovered 
from, disgorged by or are required to be refunded, repaid or otherwise 
restored to Borrower, a trustee, receiver or any other person under any law 
(including without limitation, any bankruptcy law, state or federal law, 
common law or equitable cause of action) in each case in connection with any 
bankruptcy or similar proceeding involving Borrower, then to the extent of 
any such restoration the obligation or part thereof originally intended to 
be satisfied shall be revived and continued in full force and effect as if 
such payment had not been made or such enforcement or setoff had not 
occurred.

      Section 13.3  Set-off. Borrower hereby gives Lender a lien and right 
of setoff for all its liabilities to Lender upon and against all its 
deposits, credits, collateral and property now or hereafter in the 
possession or control of Lender or in transit to it. Lender may, upon the 
occurrence of any Event of Default or Defaulting Event or both, apply or set 
off the same, or any part thereof, to any liability of Borrower to Lender, 
even though unmatured. 

      Section 13.4  Covenants to Survive; Binding Agreement. All covenants, 
agreements, warranties and representations made herein, in the Note, in the 
other Financing Agreements, and in all certificates or other documents of 
Borrower shall survive the advances of money made by Lender to Borrower 
hereunder and the delivery of the Note and the other Financing Agreements, 
and all such covenants, agreements, warranties and representations shall be 
binding upon and inure to the benefit of Lender and its successors and 
assigns, whether or not so expressed.

      Section 13.5  Cross-Collateralization. All Collateral which Lender may 
at any time acquire from Borrower or from any other source in connection 
with Obligations arising under this Agreement and the other Financing 
Agreements shall constitute collateral for each and every Obligation, 
without apportionment or designation as to particular Obligations and that 
all Obligations, however and whenever incurred, shall be secured by all 
Collateral however and whenever acquired, and Lender shall have the right, 
in its sole discretion, to determine the order in which Lender's rights in 
or remedies against any Collateral are to be exercised and which type of 
Collateral or which portions of Collateral are to be proceeded against and 
the order of application of proceeds of Collateral as against particular 
Obligations.

      Section 13.6  Cross-Default. Borrower acknowledges and agrees that an 
Event of Default and/or Defaulting Event under any one of the Financing 
Agreements shall constitute an Event of Default or Defaulting Event under 
any of the other Financing Agreements.

      Section 13.7  Amendments and Waivers. Neither this Agreement, the 
Note, the other Financing Agreements, nor any term, covenant or condition 
hereof or thereof may be changed, waived, discharged, modified or terminated 
except by a writing executed by the parties hereto or thereto. No failure on 
the part of Lender to exercise, and no delay in exercising, any right, 
remedy or power hereunder or under the Note or the other Financing 
Agreements shall preclude any other or future exercise thereof, or the 
exercise of any other right, remedy or power. 

      Section 13.8  Notices. All notices, requests, consents, demands and 
other communications hereunder shall be in writing and shall be mailed by 
first class mail to the respective parties to this Agreement to the address 
set forth in the opening hereof.

      Section 13.9  Transfer of Lender's Interest. Borrower hereby agrees 
that Lender, in its sole discretion, may freely sell, assign or otherwise 
transfer participations, portions, co-lender interests or other interests in 
all or any portion of the indebtedness, liabilities or obligations arising 
in connection with or in any way related to the financing transactions of 
which this Agreement is a part provided that such transferee is a recognized 
financial institution. In the event of any such transfer, the transferee 
may, in Lender's sole discretion, have and enforce all the rights, remedies 
and privileges of Lender. Borrower consents to the release by Lender to any 
potential transferee of any and all information (including without 
limitation, financial information and Confidential Information, provided 
that prior to Lender's release of any Confidential Information, Lender shall 
have obtained an agreement in writing from such potential transferee not to 
disclose such Confidential Information to any other person or entity except 
as otherwise permitted under Section 13.13 hereof) pertaining to Borrower as 
Lender, in its sole discretion, may deem appropriate. If such transferee so 
participates with Lender in making loans or advances hereunder or under any 
other agreement between such Lender and Borrower, Borrower hereby grants to 
such transferee and such transferee shall have and is hereby given a 
continuing lien and security interest in any money, securities or other 
property of Borrower in the custody or possession of such transferee, 
including the right of setoff under circumstances consistent with this 
Agreement, to the extent of such transferee's participation in the 
Obligations of Borrower to Lender.

      Section 13.10  Waivers.

      (a)  BORROWER ACKNOWLEDGES THAT THE LOAN EVIDENCED HEREBY ARE 
COMMERCIAL TRANSACTIONS AND WAIVES ITS RIGHT TO NOTICE AND HEARING UNDER 
CHAPTER 903a OF THE CONNECTICUT GENERAL STATUTES, OR AS OTHERWISE ALLOWED BY 
ANY STATE OR FEDERAL LAW WITH RESPECT TO ANY PREJUDGMENT REMEDY WHICH LENDER 
MAY DESIRE TO USE, AND FURTHER WAIVES ITS RIGHTS TO REQUEST THAT LENDER POST 
A BOND, WITH OR WITHOUT SURETY, TO PROTECT BORROWER AGAINST DAMAGES THAT MAY 
BE CAUSED BY ANY PREJUDGMENT REMEDY SOUGHT OR OBTAINED BY LENDER. BORROWER 
FURTHER WAIVES DILIGENCE, DEMAND, PRESENTMENT FOR PAYMENT, NOTICE OF 
NONPAYMENT, PROTEST AND NOTICE OF ANY RENEWALS OR EXTENSIONS. 

      (b)  BORROWER HEREBY WAIVES TRIAL BY JURY IN ANY COURT IN ANY SUIT, 
ACTION OR PROCEEDING ON ANY MATTER ARISING IN CONNECTION WITH OR IN ANY WAY 
RELATED TO THE FINANCING TRANSACTIONS OF WHICH THIS AGREEMENT IS A PART 
AND/OR THE ENFORCEMENT OF ANY OF LENDER'S RIGHTS, INCLUDING WITHOUT 
LIMITATION, TORT CLAIMS. BORROWER ACKNOWLEDGES THAT IT MAKES THIS WAIVER 
KNOWINGLY, VOLUNTARILY, WITHOUT DURESS AND ONLY AFTER CONSIDERATION OF THE 
RAMIFICATIONS OF THIS WAIVER WITH ITS ATTORNEYS. BORROWER FURTHER 
ACKNOWLEDGES THAT LENDER HAS NOT REPRESENTED TO BORROWER THAT THE PROVISIONS 
OF THIS PARAGRAPH WILL NOT BE FULLY ENFORCED IN ALL INSTANCES.

      (c)  BORROWER ACKNOWLEDGES THAT IT MAKES THE FOREGOING WAIVERS IN (a) 
AND (b) ABOVE, KNOWINGLY, VOLUNTARILY, WITHOUT DURESS AND  ONLY AFTER 
CONSIDERATION OF THE RAMIFICATIONS OF SUCH WAIVERS WITH ITS ATTORNEYS.

      Section 13.11  Section Headings; Severability; Entire Agreement. 
Section and subsection headings have been inserted herein for convenience 
only and shall not be construed as part of this Agreement. Every provision 
of this Agreement, the Note and the other Financing Agreements is intended 
to be severable; if any term or provision of this Agreement, the Note, the 
other Financing Agreements, or any other document delivered in connection 
herewith shall be invalid, illegal or unenforceable for any reason 
whatsoever, the validity, legality and enforceability of the remaining 
provisions hereof or thereof shall not in any way be affected or impaired 
thereby. All Exhibits and Schedules to this Agreement shall be annexed 
hereto and shall be deemed to be part of this Agreement. This Agreement, the 
other Financing Agreements, and the Exhibits and Schedules attached hereto 
and thereto embody the entire agreement and understanding between Borrower 
and Lender and supersede all prior agreements and understandings relating to 
the subject matter hereof unless otherwise specifically reaffirmed or 
restated herein.

      Section 13.12  Governing Law. This Agreement and the other Financing 
Agreements, and all transactions, assignments and transfers hereunder and 
thereunder, and all the rights of the parties, shall be governed as to 
validity, construction, enforcement and in all other respects by the laws of 
the State of Connecticut (but not its conflicts of law provisions). Borrower 
hereby designates and appoints, without power of revocation, the Secretary 
of the State of Connecticut as Borrower's agent upon whom may be served all 
process, pleadings, notices or other papers which may be served upon it as a 
result of any of its Obligations under this Agreement. Borrower agrees that 
the Superior Court for the Judicial District of Hartford or the United 
States District Court for the District of Connecticut at Hartford shall have 
jurisdiction to hear and determine any claims or disputes pertaining to the 
financing transactions of which this Agreement is a part and/or to any 
matter arising or in any way related to this Agreement or any other 
agreement between Lender and Borrower, and Borrower expressly submits and 
consents in advance to such jurisdiction in any action or proceeding.

      Section 13.13  Confidentiality. Lender agrees not to disclose to any 
third party any information or knowledge it possesses concerning the 
Borrower, all of which shall be deemed confidential (the "Confidential 
Information") except (a) as otherwise permitted pursuant to Section 13.9 
hereof, (b) if compelled by legal process or by an order, judgment or decree 
of a court or other governmental authority or competent jurisdiction, (c) in 
connection with regulatory compliance, or (d) with employees of Lender and 
its parent and affiliates for internal purposes of Lender or with Lender's 
accountants.

      IN WITNESS WHEREOF, the parties have caused this Agreement to be 
executed by their duly authorized officers as of the date first above 
written. 

Witnessed:

/s/___________________________     FARMSTEAD TELEPHONE GROUP, INC.



/s/___________________________     By /s/Robert G. LaVigne          

                                   Its Vice President 
                                      Finance & Admin.

                                   AFFILIATED BUSINESS CREDIT
/s/___________________________      CORPORATION



/s/___________________________     By /s/Charles C. Thomas

                                   Its Vice President


STATE OF CONNECTICUT )
                     ) ss. Hartford
COUNTY OF HARTFORD   )


      Before me, the undersigned, this 5th day of June, 1995, personally 
appeared Robert G. LaVigne, known to me to be the VP-Finance & Admin. of 
Farmstead Telephone Group, Inc. and that he as such officer, signer and 
sealer of the foregoing instrument, acknowledged the execution of the same 
to be his free act and deed individually and as such officer, and the free 
act and deed of said corporation.

      In Witness Whereof, I hereunto set my hand.



                                       /s/___________________________

                                       Commissioner of the Superior Court



STATE OF CONNECTICUT )
                     ) ss. Hartford
COUNTY OF HARTFORD   )

      Before me, the undersigned, this 6th day of June, 1995, personally 
appeared Charles C. Thomas, known to me to be the Vice President of 
Affiliated Business Credit Corporation, and that he as such officer, signer 
and sealer of the foregoing instrument, acknowledged the execution of the 
same to be his free act and deed individually and as such officer, and the 
free act and deed of said corporation.

      In Witness Whereof, I hereunto set my hand.




                                       /s/___________________________

                                       Commissioner of the Superior Court

                                  EXHIBIT A

                          REVOLVING PROMISSORY NOTE


$1,500,000                                                       June 5, 1995

      ON DEMAND, for value received, the undersigned, FARMSTEAD TELEPHONE 
GROUP, INC., a Delaware corporation ("Maker"), promises to pay to AFFILIATED 
BUSINESS CREDIT CORPORATION, or order, ("Lender") at its office at 72 Queen 
Street, Southington, Connecticut 06489, or at such other place as the holder 
hereof, (including Lender, hereinafter referred to as "Holder") may 
designate, the sum of up to ONE MILLION FIVE HUNDRED THOUSAND DOLLARS 
($1,500,000), together with interest on the unpaid balance of this Note, 
beginning as of the date hereof, before or after maturity or judgment, at 
the rate of one and one half of one percentage point (1.5%) per annum above 
the Prime Rate on a floating basis, which rate shall be computed and payable 
monthly in arrears on the basis of a Three Hundred Sixty (360) day year and 
actual days elapsed, together with all taxes levied or assessed on this Note 
or the debt evidenced hereby against the Holder, and together with all 
costs, expenses and attorneys' and other professional fees incurred in any 
action to collect this Note or to enforce or foreclose any mortgage, 
security agreement or other agreement securing this Note or to protect or 
sustain the lien of said mortgage, security agreement or other agreement or 
in any litigation or controversy arising from or connected with said 
mortgage, security agreement or other agreement or this Note. The term 
"Prime Rate" as used herein shall mean the Prime Rate as published from time 
to time in the "Money Rates" section of The Wall Street Journal or any 
successor publication, or in the event that such rate is no longer published 
in The Wall Street Journal, a comparable index or reference selected by the 
Lender. The Prime Rate may not necessarily be the lowest or most favorable 
rate. Any change in the interest rate because of a change in the Prime Rate 
shall become effective, without notice or demand, on the first day of each 
month immediately following the month in which any change in the Prime Rate 
occurs so that the Prime Rate in effect on the last day of any month shall 
be the Prime Rate for interest computation purposes for the next succeeding 
month.

      The principal amount of this Note shall be advanced, at the sole 
discretion of Holder, pursuant to a Loan and Security Agreement between 
Maker and Lender dated of even date hereof (the "LSA") and, notwithstanding 
the demand nature of this Note, is subject in all respects to the terms and 
conditions of said LSA, including, but not limited to, the repayment terms 
and the termination date set forth in the LSA. Advances and payments on this 
Note may be evidenced by borrowing certificates, a grid (if any) attached to 
this Note or similar certificates or documents, or by an internal ledger 
account of Lender which shall set forth, among other things, the principal 
amount of any advances and payments therefor. Maker shall pay interest, 
principal and all other sums due hereunder ON DEMAND. If demand is not 
sooner made, interest shall be paid on the first day of each and every month 
commencing on July 1, 1995. Holder may, in its sole discretion, charge any 
amounts due hereunder to Maker's revolving loan account maintained with the 
Holder pursuant to the LSA.

      Without in any way limiting the demand nature of the indebtedness due 
hereunder, which shall at all times be payable ON DEMAND, Maker agrees that 
(i) if any interest, principal or other amount is not paid on demand or when 
otherwise due under this Note, the LSA or any other obligation of Maker to 
Holder; or (ii) if Maker or Holder shall terminate the LSA; or (iii) if 
Maker or any guarantor of any obligation of Maker hereunder shall make an 
assignment for the benefit of creditors or suffer or permit the appointment 
of a receiver for any part of its property or suffer or permit the filing by 
or against it of any petition for adjudication, arrangement, reorganization 
or the like under any bankruptcy or insolvency law; or (iv) if an Event of 
Default shall occur under the LSA or any mortgage, security agreement or any 
other agreement securing this Note, any other note by the Maker to the 
Holder, or in the performance of any other obligation to Holder or any other 
entity or person; or (v) if there shall be any material adverse change from 
the present condition or affairs (financial or otherwise) of the Maker or 
any of the guarantors of the obligations of Maker, that in the Holder's 
reasonable opinion impairs its security or increases its risk; then an Event 
of Default shall have occurred hereunder and, upon the happening of any such 
event, the entire indebtedness with accrued interest thereon due under this 
Note shall, at the option of the Holder, be immediately due and payable 
without notice. Failure to exercise such option shall not constitute a 
waiver of the right to exercise the same in the event of any subsequent 
default. Upon the occurrence and during the continuance of such an event of 
default or demand for payment of any demand indebtedness owing by Maker to 
Holder, the interest rate on this Note shall automatically increase without 
notice to a floating per annum rate equal to two percentage points (2.0%) 
above the rate otherwise in effect hereunder.

      In the event of Maker's failure to pay any installment of interest, 
and/or to pay any other sum due hereunder or under the LSA for more than ten 
(10) days after the date it is due and payable, without in any way affecting 
Holder's right to make demand hereunder or to declare an event of default to 
have occurred, a late charge equal to five percent (5%) of such late payment 
shall be assessed against Maker and shall be due and payable immediately.

      Notwithstanding any provisions of this Note, it is the understanding 
and agreement of the Maker and Holder (and any guarantors of Maker's 
liabilities) that the maximum rate of interest to be paid by Maker (or 
guarantors of Maker's liabilities) to the Holder shall not exceed the 
highest or the maximum rate of interest permissible to be charged by a 
commercial lender such as Lender to a commercial borrower such as Maker 
under the laws of the State of Connecticut. Any amount paid in excess of 
such rate shall be considered to have been payments in reduction of 
principal.

      Maker, and each and all guarantors of this Note hereby give the Holder 
a lien and right of setoff for all Maker's liabilities upon and against all 
the deposits, credits, collateral and property of Maker and guarantors, now 
or hereafter in the possession or control of the Holder or in transit to it. 
Holder may, upon the occurrence of an event of default hereunder or upon 
demand for payment of any demand indebtedness owing from Maker to Holder, 
apply or set off the same, or any part thereof, to any liability of the 
Maker even though unmatured.

      Failure by the Holder to insist upon the strict performance by Maker 
of any terms and provisions herein shall not be deemed to be a waiver of any 
terms and provisions herein, and the Holder shall retain the right 
thereafter to insist upon strict performance by the Maker of any and all 
terms and provisions of this Note or any document securing the repayment of 
this Note.

      THE MAKER HEREBY: (A) WAIVES TRIAL BY JURY IN ANY COURT AND IN ANY 
SUIT, ACTION OR PROCEEDING ON ANY MATTER ARISING IN CONNECTION WITH OR IN 
ANY WAY RELATED TO THE FINANCING TRANSACTIONS OF WHICH THIS NOTE IS A PART 
AND/OR THE ENFORCEMENT OF ANY OF HOLDER'S RIGHTS AND REMEDIES, INCLUDING 
WITHOUT LIMITATION, TORT CLAIMS; (B) ACKNOWLEDGES THAT THE LOAN EVIDENCED BY 
THIS NOTE IS A COMMERCIAL TRANSACTION AND WAIVES ITS RIGHTS UNDER ANY 
APPLICABLE STATE OR FEDERAL LAW TO (I) NOTICE AND PRIOR COURT HEARING OR 
COURT ORDER IN CONNECTION WITH ANY AND ALL PREJUDGMENT REMEDIES TO WHICH THE 
HOLDER MAY BECOME ENTITLED BY VIRTUE OF ANY DEFAULT OR PROVISION OF THIS 
NOTE OR ANY SECURITY AGREEMENT OR MORTGAGE SECURING THIS NOTE, AND (II) 
REQUEST THAT THE HOLDER POST A BOND, WITH OR WITHOUT SURETY, TO PROTECT SAID 
MAKER AGAINST DAMAGES THAT MAY BE CAUSED BY ANY PREJUDGMENT REMEDY SOUGHT OR 
OBTAINED BY THE HOLDER BY VIRTUE OF ANY DEFAULT OR PROVISION OF THIS NOTE OR 
ANY SECURITY AGREEMENT OR MORTGAGE SECURING THIS NOTE, AND (C) WAIVES 
DILIGENCE, DEMAND, PRESENTMENT FOR PAYMENT, NOTICE OF NONPAYMENT, PROTEST 
AND NOTICE OF PROTEST, AND NOTICE OF ANY RENEWALS OR EXTENSIONS OF THIS NOTE 
AND OF ANY LOANS MADE OR EXTENSIONS OR OTHER FINANCIAL ACCOMMODATIONS 
GRANTED TO THE MAKER OR OTHER ACTION TAKEN IN RELIANCE HEREON AND ALL OTHER 
DEMANDS AND NOTICES OR ANY DESCRIPTION IN CONNECTION WITH THIS NOTE, ANY OF 
THE LIABILITIES OR OTHERWISE, AND ALL RIGHTS UNDER ANY STATUTE OF 
LIMITATIONS. THE MAKER ACKNOWLEDGES THAT IT MAKES THE FOREGOING WAIVERS 
KNOWINGLY, VOLUNTARILY AND ONLY AFTER CONSIDERATION OF THE RAMIFICATIONS OF 
THE FOREGOING WAIVERS WITH ITS ATTORNEYS. THE MAKER FURTHER ACKNOWLEDGES 
THAT NO PARTY TO THIS NOTE HAS AGREED WITH OR REPRESENTED TO MAKER OR ANY 
OTHER PARTY HERETO THAT THE PROVISIONS OF THIS PARAGRAPH WILL NOT BE FULLY 
ENFORCED IN ALL INSTANCES.

      This Note shall be governed by and construed in accordance with the 
laws of the State of Connecticut (but not its conflicts of law provisions).

                                       FARMSTEAD TELEPHONE GROUP, INC.



                                       By __________________________

                                          Its 




                                Contract for

                    Beijing Antai Communication Equipment

                              Corporation Ltd.


                                  Contents

Article 1   General principal
Article 2   Two parties of the joint venture
Article 3   Founding of a joint venture company
Article 4   Objectives and Business scope of the joint venture
Article 5   Registered capital and total investment
Article 6   Obligations of both parties
Article 7   Marketing
Article 8   Board of Directors
Article 9   Management and administration
Article 10  Purchase of equipments and material
Article 11  Labour management
Article 12  Financing, taxing, auditing and foreign curruncy
Article 13  Term of the joint venture
Article 14  Termination of the contract
Article 15  Insurance
Article 16  Amendment, updating and release of the contract
Article 17  Obligation of the party breaching the contract
Article 18  Force Majeure
Article 19  Laws applicable
Article 20  Dispute resolution
Article 21  Language
Article 22  Validity of the contract

                       The Contract for Beijing Antai
                  Communication Equipment Corporation Ltd.

                         Article 1 General Principal

      In accordance with the stipuiations of "The Law of the Peoples 
Republic of China on Joint Ventures Using Chinese and Foreign Investment: 
and other related laws and rules, and on the basis of equality and mutual 
benefit, Beijing Aquatic Product Inc. of the Peoples Republic of China and 
Raedes Company limited of Hong Kong, both agree to establish a Joint Venture 
Enterprise with joint investment and hereby sigh this contract.

                 Article 2 Two parties of the joint ventures

      Item 1: Both parties in this contrat are:
      Beijing Aquatic Product Inc. of China (hereafter referred to as party 
A) is a registered company in the PRC, its statutory address being: 42 Yong 
Wai Cuo Yuan, Feng Tai District, Beijing, China and statutory 
representative: Name: Wang Jingran, Position: Manager, Nationality: China 
Raedes Company limited of Hong Kong (hereafter referred to as Party B) is a 
registerred company in Hong Kong with its statutory address being: Flat 5E, 
37 Bacemar Hill Road, Hong Kong, and statulory representative: Name: Wang 
Duenyin, Position: General Manager, Nationality: USA.

                Article 3 Founding of a joint venture company

      Item 2: In accordance with "The Law of the Peoples Republic of China 
on Joint Venture Enlerprises Using Chinese and Foreign Investment" and other 
related laws both Party A and Party B agree to establish a joint venture 
enterprise in the PRC, Beijing, a limited liability company (hereafter 
referred to as the Joint Venture.

      Item 3:         China name for the Joint Venture

                      English name for the Joint Venture
                      Beijing Antai Communication Equipment 
                      Corporation Ltd. (ATC)
                      Statutory address of the Joint Venture
                      #42, Yong Wai Guo Yuan, Feng Tai district, Beijing, 
                      China.

      Item 4: All the activities of the Joint Venture should abide by the 
stipulation of the laws, ordinances and related regulations of the PRC.

      Item 5: The Joint Venture takes the form of limited liability company. 
party A and party B shall share profits, risks and losses at the ratio of 
each contribution to the registered capital.

        Artical 4 Objectives and Business scope of the Joint Venture

      Item 6: The Joint Venture is operated on the basis of commercial 
principles of justice, legality, and mutual benefits. It should strengthen 
economic  co operation and technical exchange, apply advance and applicable 
scientific management techniques to develop and produce all kinds of 
interfaces and related equipments for wire and wireless communication 
switching systems , signalling equipments, new products; to develope 
international market, so that economic results satisfactory to both parties 
can be achieved.

      Item 7: Business scope are to design, produce and sale electronic 
communication equipments and related computer software and hardware, Digital 
instruments, interfaces and signalling equipments for switching equipments, 
electro-mechanic products, to provide after sale services.

      Item 8:  Production capacity and plan as follows
               First phase: T1 interface 2000 channels per year, 
                            6 million RMB incomming, 0.8 milling 
                            profits RMB

               Second phase: MFC interface 10000 channels per year switching 
                             system 5000 sets per year, 20 millin RMB incoming,
                             3 milling profits.

      With expansion of production 6 to 8 new products will be developed 
every year and annual output value will increase 15% every year.

              Article 5 Registered capital and total investment

      Item 9: The registered capital of the Joint Venture shall be US$ 1.4 
million.

      Item 10: With paid up capital of US$ 1 million the contribution made 
by Party A shall be US$ 0.5% million accounting for 50% of the total, the 
contribution made by Party B shall be US$ 0.5 million accounting for 50% of 
the total.

      Item 11: Party A and Party B shall invest by cash and goods according 
to the agreed amount

      Party A: Equipment US$ 0.3 million, Cash US $.2 million using RMB to 
instead of USD the exchange rate is the rate at the day the contract signed.

      Party B: Equipment US$ 0.2 million , office equipments US$ 10000.00, 
Cash US$ 0.29 million.

      Joint Venture will use loan to get US$ 0.4 million.
      The equipments list is attached.

      Item 12: The total amount of investment should be completed by three 
times. First time each party contributes 15% of the total, it completed 
within 90 days after getting operation license. Second time each party 
contributes 35% of the total, it is completed within 180 days after getting 
operation license, Third time each party contributes 50% of the total, it is 
completed within one year after getting operation license.

      Item 13: It is agreed that it shall be necessary to obtain the 
relevent higher authorities, if either party A or party B transfers part or 
all of this capital investment to a third party. The other party shall have 
the first right of refusal to purchase when one party transfers its 
investment, either partially or totally.

                    Article 6 Obligations of both parties

      Item 14: Both parties have the following responsibilities:
      Resposibilities for party A
      1. Application to the authorities of China for Approval, registration 
         and operation and operation licence of setting up joint venture.
      2. Application to the authorities of estate and land for the right to 
         use the land.
      3. To put investments on time according to Item 11, 12.
      4. Assistance in purchasing equipments, material, raw material, office 
         equipments, transportation and communication facilities in China.
      5. Assistance in hiring chinese managers, technicians, workers and 
         other staff for joint venture.
      6. Other related things. Responsibilities for party B
      1. To put investment on time according to Item 11, 12.
      2. Assistance in providing material processing for communication 
         systems in international market.
      3. Responsible for providing material processing for communication 
         systems in international market.
      4. Assistance in organising international business.
      5. Other related things.

                             Article 7 Marketing

      Item 15: The products from joint venture will be sold 60% in China and 
40% abroad.

      Item 16:  The ways to sale abroad are the following:  Joint venture 
sale 80% abroad directly, 20% are sold by agents.

      Item 17:  Joint venture sale products in China directly.

      Item 18: In order to make sales and provide aftersale services in 
China and abroad, joint venture will set up sales and services branch 
centers in China and abroad.

      Item 19:  The trade mark used for products of the joint venture is 
ATC.

                        Article 8 Board of directors

      Item 20:  The official registration date of the Joint Venture is the 
date of its establishment.

      Item 21:  The Board of Directors shall consists of 4 Directors, 2 of 
which are assigned by party A. 2 of which are assigned by party B. Chairman 
is assigned by Party A, vice chairman is assigned by party A and party B, 
their tenures of office shall be 4 year.

      Item 22:  The Board of Directors is the highest authority of the Joint 
Venture. It shall decide all the matters of importance of the Joint Venture. 
The following must be decided by Board of Directors.

      1. Updating the regulations of Joint Venture
      2. Ending the Joint Venture
      3. Increasing and transfering the registered capital.
      4. Merging other economic organizations into the Joint Venture
      5. Profit distribution plan
      6. Auditing and approving annual budget and final accounts.
      7. Auditing production and operation report submitted by General Manager.
      8. Appointments and removals of General manager and high level 
         management staff.

      Item 23:  Chairman is the legal person of the Joint Venture when the 
Chairman can not carry out his obligations for whatever reason, he can 
authorize the vice Chairman or other directors to act on his behalf.

      Item 24:  The Board meeting shall be convened at least once a year and 
shall be sponsored by the chairman. Initiated by three quarters of the 
directors, the chairman can convene extempore Board meeting while memorandum 
of the meeting shall be kept on file.

                   Article 9 Management and administration

      Item 25:  The Joint Venture will set up administration organization 
there is a general manager who is employed by Board of Directors.

      Item 26:  The general manager shall be directly responsible to the 
Board of Directors, carry out all the decisions of the Board, organize and 
be responsible for daily work.

      Administration organization consists of many departments responsible 
to generate manager dealing with different work.

      Item 27:  The general manager  can be dismissed by Board of Directors, 
if he is found to be seriously derelict in his work.

               Article 10 purchase of equipments and material

      Item 28:  If the conditions in China are the same as in other 
countries, the raw material of equipments, parts transportation and office 
facilities needed in the Joint Venture shall be purchased in China.

      Item 29:  If Joint Venture entrusts party B with purchasing material, 
equipments in foreign market, the quality and price must be agreed by party A.

                        Article 11 Labour management

      Item 30:  Issue of the employment, dismissal, resignation, salaries 
and welfare, labour insurance, labour protection, labour discipline, etc., 
shall be handled according to the "Regulations of the PRC on the Labour 
Administration of the Joint Venture Enterprises Using Chinese and Foreign 
Investment."

         Article 12 Financing, taxing, auditing and foreign curruncy

      Item 31:  The Joint Venture should pay all the taxes required 
according to the related laws and stipulations of the PRC.

      Item 32:  The Joint Venture should pay expenses of using land and 
building rent.

      Item 33:  The staff members of the Joint Venture should pay individual 
income tax according to "Indiuidual Income Tax Law of the PRC"

      Item 34:  The Joint Venture should draw reserue funds, enterprise 
development funds and welfare and reward funds according to the stipulations 
of "The Law of the PRC on Joint Venture Enterprises Using Chinese and 
Foreign Investment", the ratio of which funds to be drawn each year should 
be decided by the Board of Directors according to the status of business of 
the Joint Venture.

      Item 35:  The fiscal year of the Joint Venture starts from the 1st day 
of January and ends on the 31st day of December of each year. All the 
accounting certificates, documents, reports and account books should be 
written both in English and Chinese.

      Item 36:  For accounting and auditing, the Joint Venture should hire 
accountants and auditors registered in the PRC, and report these results to 
the Board of Directors and the General Manager. If Party B is willing to 
hire auditors of another country for auditing of the annual finance, Party A 
should agree, but all changes be paid by Party B.

      Item 37:  In the first three months of the business year, the 
Debit/Credit accounts of the last business 1year, documents of profit/loss 
accocunts and profit sharing plan should be initiated by the General Manager 
and submitted to the Board of Directors for review and approual.

                    Article 13 Term of the Joint Venture

      Item 38:  The term of the Joint Venture shall be 20 years. The date of 
the acquisition of the business licence for the Joint Venture shall be the 
date of its establishment. It is necessary to submit an application to the 
department in charge for the extension of the term of the Joint Venture six 
month prior to the expiration of the term of the Joint Venture provided a 
motion is initialled by one of the Parties and approved unanimously by the 
Board of Directors.

                   Article 14 Termination of the contract

      Item 39:  Upon announcment of the termination of the contract, the 
Joint Venture will make liquidation according to "Liquidation procedure of 
Beijing foreign investment enterprises". After liquidation, the liabilities 
should be first used to return debts, then to be shared according to the 
actual ownership of the parties.

                            Article 15 Insurance

      Item 40:  All the insurances of the Joint Venture should be made in 
the insurance company registered in China or Beijing insurance company. The 
insurance level, value and time depends on regulations of insurance company 
and are decided by Board of Directors.

         Article 16 Amendment, updating and release of the contract

      Item 41:  When amendment is made to this contract and its appendixes, 
it shall not be valid unless a written agreement is signed by both Parties 
and submitted to and approved by the original inspection authorities.

      Item 42:  With the unanimous agreement of the Board of Directors and 
approual of the original inspection department, the Joint Venture can be 
terminated prior to the original term of the contract be terminated in 
aduance if the Joint Venture suffers losses in consecutiue years and is 
incapable of going on with the business for certain reasons.

          Artical 17 Obligation of the party breaching the contract

      Item 43:  Obligation should go to the Party if it is that Party's 
fault that effects the implementation or complete implementation of the 
contract and its appendixes.

      Item 44:  If either Party fails to contribute the amount of the 
investment committed by the time stipulated in Article 5 of the contract, 
the Party breaching the contract shall pay the Party observing the contract 
15% of the total amount of inuestment overdue each day counting from the 
30th bank date overdue. Should the Party breaching the contract fail to 
contribute the amount of capital it committed for 90 days, apart from the 
total sum of the 15% of the above mentioned fines, the Party observing the 
contract has the right terminate the contract according to Article 14 of the 
contract and demand the party breaching the contract to compensate for its 
losses.

      Item 45:  Both Parties shall be liable for the breach of the contract, 
if the fault is due to both Parties.

                          Article 18 Forces majeure

      Item 46:  As the consequence of Force Majeure, such as earthquakes, 
typhoons, floods, fires, wars or other natural calamities, which cannot be 
predicated, or the happening or consequence of which cannot be prevented or 
avoided, and directly affects the execution of the contract, of execution of 
the contract according to the terms stipulated in the contract the Party 
that encounters Force Majeure should notify the other Party by telegram of 
the actual situation of the accident. Valid documents to certify the 
detailed happenings of the accident, and valid documents to certify the 
reasons of it inability to fulfill or completely fulfill, or the necessity 
to postpone the fulfillment of the contract, should by submitted to the 
other Party within fifteen (15) days of the accident, and should be 
certified by the notarization department of the region where the accident 
took place. Disputes arising from cases of Force Majeure shall be resolued 
through negotiations between the two Parties as to whether to terminated the 
contract or partially release the  obligations of the affected Party, or 
postpone the fulfillment of the contract according to the effect of the 
accident on the fulfillment of the contract.

                         Article 19 Laws applicable

      Item 47:  The signing, validity, explanation and implementation of 
this contract should abide by the laws of the People's Republic of China.

                        Article 20 Dispute resolution

      Item 48:  Should any dispute arise from the implementation of or 
relating to the contract, both Parties shall resolve them through friendly 
negotiations. If the discrepancies cannot be solved by negotiations, they 
should be submitted to the Arbitration Committee of the China Council for 
promotion of International Trade for solution, whose decision shall be final 
and legally binding on both Parties.

      Item 49:  During the process of arbitration, the contract should be 
executed with no interruption, except for those parts relating to 
discrepancies under arbitration.

                             Artical 21 Language

      Item 50:  This Contract is written by Chinese

                     Artical 22 Validity of the contract

      Item 51:  The contract including its appendixes shall be valid only 
when it has been approved by Beijing Aquatic Product Inc. or its trusted 
organizations, The valid date is the date of signature.

      Item 52:  Any communication relating to the rights and obligations of 
the two Parties should be made in written form, except notices, telegrams 
and telexes. The addresses for correspondence between the two Parties.

      Item 53:  This contract is signed by both parties authorized 
representalives at sept. 23, 1992 in Beijing China


Beijing Aqualic Product Inc.           The Raedes Company

China                                  Limited, Hong Kong



EXHIBIT  11.  STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS 
              (UNAUDITED) 
              Three and Six Months Ended June 30, 1995 and 1994 
              (In thousands, except per share amounts) 
 

<TABLE>
<CAPTION>

                                                   Three months           Six months 
                                                   ended June 30         ended June 30
                                                 -----------------     ------------------
                                                 1995       1994       1995        1994
                                                 ------     ------     ------      ------

<S>                                              <C>        <C>        <C>         <C>
PRIMARY:
Weighted average shares outstanding              20,589     20,278     20,494      20,278 
Net effect of dilutive stock options and 
 warrants based on the treasury stock 
 method using average market price                  633        534        603       1,608
                                                 ------     ------     ------      ------
Total weighted average shares                    21,222     20,812     21,097      21,277
                                                 ======     ======     ======      ======
 
Net income (loss)                                $  (95)    $   26     $  (89)     $   80 
                                                 ======     ======     ======      ======

Per share amount                                 $    *     $    *     $    *      $    *
                                                 ======     ======     ======      ======
<FN> 
____________________ 
<F1> *  Less than one-half cent. 
</FN>
</TABLE>
 
 
      Fully diluted earnings per share is not presented because it is 
immaterial and/or anti-dilutive in all periods. 
 


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                             410
<SECURITIES>                                        75
<RECEIVABLES>                                    2,495
<ALLOWANCES>                                         0
<INVENTORY>                                      2,431
<CURRENT-ASSETS>                                 5,812
<PP&E>                                             297
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   6,619
<CURRENT-LIABILITIES>                            3,074
<BONDS>                                              0
<COMMON>                                            21
                                0
                                          0
<OTHER-SE>                                       3,524
<TOTAL-LIABILITY-AND-EQUITY>                     6,619
<SALES>                                          7,258
<TOTAL-REVENUES>                                 7,258
<CGS>                                            4,964
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  37
<INCOME-PRETAX>                                   (79)
<INCOME-TAX>                                        10
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (89)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission