FARMSTEAD TELEPHONE GROUP INC
10QSB, 1996-11-13
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: SECURED INCOME L P, 10-Q, 1996-11-13
Next: TENERA INC, 10-Q, 1996-11-13




- -------------------------------------------------------------------------------
                     SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                             ___________________

                                 Form 10-QSB


      [X]     Quarterly report under Section 13 or 15(d) of the
              Securities Exchange  Act of 1934 


              For the quarterly period ended  September 30, 1996


      [ ]     Transition report under Section 13 or 15(d) of the
              Exchange Act



           For the transition period from _________ to __________

                             ___________________

                                                          
                      Commission File Number:  0-15938

                             ___________________


                       Farmstead Telephone Group, Inc.
      (Exact name of small business issuer as specified in its charter)


              Delaware                               06-1205743
    (State or other jurisdiction of                 (IRS Employer
    incorporation or organization)               Identification No.)

  81 Church Street, East Hartford, CT                06108-3728
(Address of principal executive offices)             (Zip Code)


                               (860) 282-0010
                         (Issuer's telephone number)


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months, and (2) has been
subject to such filing requirements for the past 90 days.     Yes [X]  No [  ]


As of October 29, 1996, there were 3,262,329 shares of the issuer's $.001 par
value Common Stock outstanding.

Transitional Small Business Disclosure Format:    Yes  [  ]   No  [X]

- -------------------------------------------------------------------------------


                      TABLE OF CONTENTS TO FORM 10-QSB


                       PART I.  FINANCIAL INFORMATION

                                                                        Page

Item 1.  Financial Statements:    

         Consolidated Balance Sheets - September 30, 1996 and
          December 31, 1995                                              3

         Consolidated Statements of Operations - Three Months
          Ended September 30, 1996 and 1995                              4

         Consolidated Statements of Operations - Nine Months
          Ended September 30, 1996 and 1995                              5

         Consolidated Statement of Changes in Stockholders'
          Equity - Nine Months Ended September 30, 1996                  5

         Consolidated Statements of Cash Flows - Nine Months
          Ended September 30, 1996 and 1995                              6

         Notes to Consolidated Financial Statements (Unaudited)          7

Item 2.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations                            8


                         PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings                                              11 

Item 2.  Changes in Securities                                          11

Item 3.  Defaults Upon Senior Securities                                11

Item 4.  Submission of Matters to a Vote of Security Holders            11

Item 5.  Other Information                                              11

Item 6.  Exhibits and Reports on Form 8-K                               11

Signatures                                                              12



                       FARMSTEAD TELEPHONE GROUP, INC.

                         CONSOLIDATED BALANCE SHEETS

<TABLE>

                                                                     September 30,    December 31,
(In thousands, except number of shares)                              1996             1995
- --------------------------------------------------------------------------------------------------
                                                                     (Unaudited)

                                   ASSETS

<S>                                                                  <C>              <C>
Current assets: 
  Cash and cash equivalents                                          $ 3,194          $   622
  Accounts receivable, less allowance for doubtful accounts            4,302            2,691
  Inventories                                                          3,295            1,946
  Other current assets                                                   162              139
                                                                     -------          -------
      Total current assets                                            10,953            5,398
Property and equipment, net of accumulated depreciation
 and amortization                                                        485              256
Investment in unconsolidated subsidiaries                                208              201
Other assets                                                             134               54
                                                                     -------          -------
      Total assets                                                   $11,780          $ 5,909
                                                                     =======          =======


                    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Bank borrowings                                                    $ 1,973          $ 1,452
  Accounts payable                                                     2,385            1,053
  Accrued expenses and other current liabilities                         509              398
                                                                     -------          -------
      Total current liabilities                                        4,867            2,903
                                                                     -------          -------
Stockholders' equity:
  Preferred stock, $0.001 par value; 2,000,000 shares authorized;
   no shares issued and outstanding                                        -                -
  Common stock, $0.001 par value; 30,000,000 shares authorized;
   3,124,406 shares issued and outstanding (Note 4)                        3                2
  Additional paid-in capital (Note 4)                                 11,697            8,450
  Accumulated deficit                                                 (4,787)          (5,446)
                                                                     -------          -------
      Total stockholders' equity                                       6,913            3,006
                                                                     -------          -------
      Total liabilities and stockholders' equity                     $11,780          $ 5,909
                                                                     =======          =======
</TABLE>


        See accompanying notes to consolidated financial statements.


                       FARMSTEAD TELEPHONE GROUP, INC.

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
               Three Months Ended September 30, 1996 and 1995

<TABLE>

(In thousands, except per share amounts)                         1996      1995
- ---------------------------------------------------------------------------------

<S>                                                              <C>       <C>
Net sales and service revenues                                   $5,597    $3,980
Cost of revenues                                                  3,968     2,708
                                                                 ------    ------
Gross profit                                                      1,629     1,272
                                                                 ------    ------
Operating expenses:
  Selling, general and administrative expenses                    1,437     1,515
  Research and development expenses                                  24        45
                                                                 ------    ------
  Total operating expenses                                        1,461     1,560
                                                                 ------    ------
Operating income (loss)                                             168      (288)
Interest expense                                                    (40)      (31)
Equity in loss of unconsolidated subsidiary                         (18)     (179)
Other income                                                         18         9
                                                                 ------    ------
Income (loss) before income taxes                                   128      (489)
Provision for income taxes                                            3         3
                                                                 ------    ------
Net income (loss)                                                $  125    $ (492)
                                                                 ======    ======

Net income (loss) per share (Note 4)                             $  .05    $ (.23)
                                                                 ======    ======

Weighted average common and common equivalent shares (Note 4)     2,317     2,174
                                                                 ======    ======
</TABLE>


        See accompanying notes to consolidated financial statements.


                       FARMSTEAD TELEPHONE GROUP, INC.

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                Nine Months Ended September 30, 1996 and 1995

<TABLE>

(In thousands, except per share amounts)                         1996       1995
- -----------------------------------------------------------------------------------

<S>                                                              <C>        <C>
Net sales and service revenues                                   $14,367    $11,238
Cost of revenues                                                  10,053      7,672
                                                                 -------    -------
Gross profit                                                       4,314      3,566
                                                                 -------    -------
Operating expenses:
  Selling, general and administrative expenses                     3,864      3,845
  Research and development expenses                                   82         58
                                                                 -------    -------
  Total operating expenses                                         3,946      3,903
                                                                 -------    -------
Operating income (loss)                                              368       (337)
Interest expense                                                    (107)       (68)
Equity in loss of unconsolidated subsidiary                          (33)      (179)
Other income                                                         442         16
                                                                 -------    -------
Income (loss) before income taxes                                    670       (568)
Provision for income taxes                                            11         13
                                                                 -------    -------
Net income (loss)                                                $   659    $  (581)
                                                                 =======    =======

Net income (loss) per share (Note 4)                             $   .30    $ ( .27)
                                                                 =======    =======

Weighted average common and common equivalent shares (Note 4)      2,203      2,123
                                                                 =======    =======
</TABLE>



          CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                 (UNAUDITED)
                    Nine Months Ended September 30, 1996

<TABLE>
                                              Common Stock       Additional    Accum-
                                            -----------------    paid-in       ulated
(In thousands)                              Shares     Amount    capital       deficit     Total
- ----------------------------------------    ------     ------    ----------    -------     -----

<S>                                         <C>        <C>       <C>           <C>         <C>
Balance at December 31, 1995                 21,239    $ 21      $ 8,431       $(5,446)    $3,006
Stock options exercised                           5       -            1             -          1
One-for-ten reverse stock split (Note 4)    (19,120)    (19)          19             -          -
Sale of Units (Note 4)                        1,000       1        3,246             -      3,247
Net income                                        -       -            -           659        659
                                            -------    ----      -------       -------     ------
Balance at September 30, 1996                 3,124    $  3      $11,697       $(4,787)    $6,913
                                            =======    ====      =======       =======     ======
</TABLE>

        See accompanying notes to consolidated financial statements.


                       FARMSTEAD TELEPHONE GROUP, INC.

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)
                Nine Months Ended September 30, 1996 and 1995

<TABLE>

(In thousands)                                                 1996        1995
- ----------------------------------------------------------------------------------

<S>                                                            <C>         <C>
Cash flows from operating activities:
  Net income (loss)                                            $   659     $  (581)
  Adjustments to reconcile net income to net cash flows
   provided by (used in) operating activities:
    Depreciation and amortization                                   96         115
    Gross profit deferred on sales to unconsolidated
     subsidiary                                                      -         175
    Equity in undistributed loss of unconsolidated
     subsidiary                                                     33           4
    Changes in operating assets and liabilities:
      Increase in accounts receivable                           (1,611)       (319)
      Increase in inventories                                   (1,349)       (404)
      Increase in other assets                                     (87)         (7)
      Increase (decrease) in accounts payable, accrued
       expenses and other liabilities                            1,443        (292)
                                                               -------     -------
    Net cash used in operating activities                         (816)     (1,309)
                                                               -------     -------
Cash flows from investing activities:
  Purchases of property and equipment                             (325)       (149)
  Decrease in short-term investments                                 -          75
  Purchases of redeemable coupons                                 (754)          -
  Redemptions of coupons                                           738           -
  Investment in unconsolidated subsidiaries                        (40)       (359)
                                                               -------     -------
      Net cash used in investing activities                       (381)       (433)
                                                               -------     -------
Cash flows from financing activities: 
  Proceeds from short-term  borrowings                             521         683
  Repayments of short-term borrowings and capital
   lease obligation                                                  -         (14)
  Proceeds from exercise of stock options and warrants, net          1         420
  Proceeds from sales of common stock, net                       3,247           4
                                                               -------     -------
      Net cash provided by financing activities                  3,769       1,093
                                                               -------     -------
Net increase (decrease) in cash and cash equivalents             2,572        (649)
Cash and cash equivalents at beginning of period                   622         904
                                                               -------     -------
Cash and cash equivalents at end of period                     $ 3,194     $   255
                                                               =======     =======

Supplemental schedule of non-cash financing and investing
 activities:
  Capital contribution obligation to ATC                                   $    40

Supplemental disclosure of cash flow information:
  Cash paid during the period for:
    Interest                                                   $   106     $    71
    Income taxes                                                    19           5

</TABLE>

        See accompanying notes to consolidated financial statements.


                       FARMSTEAD TELEPHONE GROUP, INC.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1.  BASIS OF PRESENTATION

      The interim financial statements for 1996 are presented on a 
consolidated basis (see Note 3), consisting of the accounts of Farmstead 
Telephone Group, Inc. and its majority-owned subsidiaries (the "Company").  
The interim financial statements presented herein are unaudited, however in 
the opinion of management reflect all adjustments, consisting of adjustments 
that are of a normal recurring nature, which are necessary for a fair 
statement of results for the interim periods.  For further information, 
refer to the financial statements and notes thereto included in the 
Company's Annual Report on Form 10-KSB for the year ended December 31, 1995.

      Beginning in 1996, the Company has changed the presentation format of 
the Consolidated Statement of Operations to provide more detailed 
information for the readers of this statement.  Comparative amounts for 1995 
have also been conformed to this presentation format.

NOTE 2.  OTHER ASSETS

      As part of a class action lawsuit settlement in 1995, AT&T was 
required to issue approximately 4.2 million $50 face value coupons to the 
class action members.  The coupons are freely transferable and are 
redeemable against the cost of certain specified AT&T telephone system 
products or maintenance services sold by the Company during the period May 
1, 1995 through June 1, 1997.  In 1996, the Company began purchasing coupons 
in the marketplace at a discount to their $50 face value and redeeming them 
with AT&T subject to a maximum discount of 20% of the sales price up to a 
$2,500 maximum discount per transaction.  The Company's accounting policy is 
to record income in an amount equal to the excess of the face value of the 
coupons redeemed over the acquisition cost of the coupons, in the period in 
which it can calculate the amount of rebate it has earned.  During the three 
and nine months ended September 30, 1996 the Company recorded approximately 
$0 and $410,000 respectively, as other income from the redemption of coupons 
applicable to prior year sales.  Rebates earned on current year purchases 
are recorded in cost of sales after the related products are sold.  During 
the three and nine months ended September 30, 1996, rebates credited to cost 
of sales amounted to approximately $0 and $250,000 respectively.

NOTE 3.  FORMATION OF  SUBSIDIARY

      Effective February 29, 1996, the Company purchased from AT&T Systems 
Leasing Corporation, a subsidiary of AT&T Capital Corporation, certain 
assets of its discontinued Asset Recovery Center ("ARC") for a purchase 
price of $250,000.  Prior to its closing in January 1996, the ARC primarily 
operated to service AT&T affiliates in the orderly disposition, by way of 
consignment sales arrangements, of excess, overstocked and end-of-life 
telecommunications, computer and data transmission equipment.  The assets 
acquired consisted primarily of warehouse equipment, vehicles, computer and 
office equipment, and inventory.  The Company concurrently formed a 
subsidiary corporation, Farmstead Asset Management Services, LLC ("FAMS"), 
which is using the purchased assets in a similar operation in Piscataway, 
New Jersey.  The Company is attempting to re-establish certain of the 
relationships that the ARC enjoyed, however, no assurances can be given that 
it will be able to do so.  The Company believes that the operations of FAMS  
will provide it with an opportunity to develop new sources of equipment for 
resale to its existing customers, as well as to other wholesalers in the 
telephone, data and computer secondary markets, and internationally.

NOTE 4.  STOCKHOLDERS' EQUITY

      In September 1996, the Company completed a secondary offering of 
1,000,000 Units, each Unit consisting of one share of Common Stock, one 
Redeemable Class A Common Stock Purchase Warrant (the "Class A Warrants") 
and one Redeemable Class B Common Stock Purchase Warrant (the "Class B 
Warrants" and collectively with the Class A Warrants, the "Warrants") at an 
offer price of $4.06 per Unit.  The Units were first offered to stockholders 
of record as of August 12, 1996 pursuant to a Rights Offering, which 
resulted in the sale of 80,512 Units. Upon completion of the Rights 
Offering, all of the remaining 919,488 Units were then sold through an 
underwritten offering.  These transactions provided the Company with 
approximately $3,247,000 net of expenses. In October 1996 an additional 
137,923 Units were sold, pursuant to the underwriter's over-allotment option 
provision, which provided the Company with an additional $495,000 net of 
expenses. The Company intends to use the proceeds to finance and expand the 
Company's business, both domestically and internationally, which could 
include the acquisition of other businesses, although the Company currently 
has no specific agreements.  Proceeds will also be used to further develop its
products, to expand its product marketing, and for general working capital
purposes. 

      The shares of Common Stock and Warrants comprising the Units are not 
currently separately tradable, and will become so only upon the 
determination of the underwriter.  Each Class A Warrant entitles the holder 
to purchase one share of Common Stock at a price of $5.28 per share and each 
Class B Warrant entitles the holder to purchase one share of Common Stock at 
a price of $6.09 at any time commencing August 13, 1996 until August 12, 
2001.  The Warrants are redeemable by the Company at a redemption price of 
$.10 per Warrant at any time commencing September 13, 1997, on thirty days' 
prior written notice, provided that the reported closing price of the Common 
Stock equals or exceeds $6.09 for the Class A Warrants and $6.90 for the 
Class B Warrants, for a period of twenty consecutive trading days ending 
five days prior to the notice of redemption.

      In connection with the underwritten portion of the secondary offering, 
the Underwriter received a warrant to purchase 89,948 Units at an exercise 
price of $6.70, exercisable from September 17, 1997 until September 16, 
2001. 

      Prior to the commencement of the secondary offering, the Company 
implemented a one-for-ten reverse stock split which became effective August 
13, 1996, and which had the effect of reducing the number of outstanding 
shares of common stock prior to the commencement of the secondary offering 
from 21,243,676 to 2,124,406, and the number of outstanding warrants from 
1,835,727 to 183,579.  In this report, all per share amounts and numbers of 
shares have been restated to reflect the reverse stock split.  In addition, 
the common stock amount shown on the consolidated balance sheet has been 
restated to reflect the $.001 par value of the post reverse split common 
shares, with a transfer of approximately $19,000 to additional paid in 
capital.

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Results of Operations

      Sales and service revenues for the three months ended September 30, 
1996 were $5,597,000, representing an increase of $1,617,000 or 41% over 
the comparable prior year period.  The increase was primarily attributable 
to (i) the Company's telephone equipment products and services, which were 
up by 40% over the comparable prior year period due principally to an 
increase in domestic end user sales, and (ii) revenues generated from FAMS, 
which started operations in 1996.  Revenues from voice processing product 
sales and services declined by 17% from the comparable prior year period due 
primarily to the expiration of the Company's OEM contract with AT&T in 
February 1996, and to lower dealer sales.  Revenues from telephone equipment 
sales and services accounted for 83% of consolidated revenues for the three 
months ended September 30, 1996 (83% in the comparable 1995 period), while 
revenues from voice processing product sales and services accounted for 10% 
of consolidated revenues in 1996 (17% in 1995).  Revenues generated by FAMS 
accounted for 7% of consolidated revenues for the three months ended 
September 30, 1996.

      Sales and service revenues for the nine months ended September 30, 
1996 were $14,367,000, representing an increase of  $3,129,000 or 28% over 
the comparable prior year period.  The increase was primarily attributable 
to (i) the Company's telephone equipment products and services, which were 
up by 34% over the comparable prior year period due principally to an 
increase in domestic end user sales, and (ii) revenues generated from FAMS, 
which started operations in 1996.  Revenues from voice processing product 
sales and services declined by 31% from the comparable prior year period due 
to the expiration of the Company's OEM contract with AT&T in February 1996, 
and to lower dealer sales.  Revenues from telephone equipment sales and 
services accounted for 82% of consolidated revenues for the nine months 
ended September 30, 1996 (78% in the comparable 1995 period), while 
revenues from voice processing product sales and services accounted for 12% 
of consolidated revenues in 1996 (22% in 1995).  Revenues generated by FAMS 
accounted for 6% of consolidated revenues for the nine months ended 
September 30, 1996. 

      Gross profit for the three months ended September 30, 1996 was 29% of 
revenues as compared to 32% of revenues for the comparable prior year 
period.  The decrease was attributable to (i) increased product acquisition 
costs on certain telephone system parts, and (ii) higher labor and 
warehousing costs as a percent of sales.  As a re-seller of used telephone 
equipment, the nature of the Company's business is such that product 
acquisition costs continually  fluctuate based upon the source of supply, 
availability of such equipment in the marketplace and on market demand, as 
well as on the mix of products sold during the reporting period. The Company 
is not  aware of any market conditions which would cause gross profit 
margins to significantly fluctuate from current levels. 

      Gross profit for the nine months ended September 30, 1996 was 30% of 
revenues as compared to 32% of revenues for the comparable prior year 
period.  During the nine months ended September 30, 1996, net rebates 
credited to cost of sales amounted to $250,000 which had the effect of 
increasing the Company's gross profit margin to 30% from 28% otherwise 
realized.  Excluding the effect of the rebates and as described above, 
increased product acquisition costs on certain telephone system parts and 
higher labor and warehousing costs were the principal reasons for a lower 
profit margin from the prior year. 

      Selling, general & administrative expenses for the three months ended 
September 30, 1996 were $1,437,000 (26% of revenues) as compared to 
$1,515,000 (38% of revenues) for the comparable 1995 period.  The decrease 
in SG&A was attributable to (i) the discontinuance in 1995 of the Company's 
in-house service bureau and the marketing of the VTS-1000/2000 product line, 
which accounted for SG&A costs of approximately $174,000 and (ii) a $296,000 
decrease in international market development costs which were principally 
incurred in the 1995 period pursuant to certain voice processing product 
joint venture agreements in China which were terminated in November 1995.  
Offsetting these decreases were SG&A expenses of $229,000 incurred by FAMS , 
which began operations in 1996, and increased sales compensation, personnel 
costs and other operating costs associated with the Company's increased 
business volume and number of employees.

      Selling, general & administrative expenses for the nine months ended 
September 30, 1996 were $3,864,000 (27% of revenues) as compared to 
$3,845,000 (34% of revenues) for the comparable 1995 period.  The $19,000 
increase in SG&A was attributable to SG&A expenses of $557,000 incurred by 
FAMS, which began operations in 1996, and increased sales compensation, 
personnel costs and other operating costs associated with the Company's 
increased business volume and number of employees.  These increased costs 
were offset by (i) the discontinuance in 1995 of the Company's in-house 
service bureau and the marketing of the VTS-1000/2000 product line, which 
accounted for costs of approximately $420,000 and (ii) a $523,000 decrease 
in international market development costs, most of which amount was incurred 
in the 1995 period pursuant to certain voice processing product joint 
venture agreements in China which were terminated in November 1995. 

      Other income for the nine months ended September 30, 1996 was $442,000 
as compared to $16,000 for the comparable 1995 period.  Included in other 
income for 1996 was $410,000 related to rebates earned from AT&T on coupons 
tendered for redemption, net of coupon acquisition costs.  The rebates are a 
result of coupons issued by AT&T in 1995 in settlement of a lawsuit, which 
are freely transferable and which can be used towards the cost of AT&T 
products and services purchased from May 1995 through June 1, 1997.  In 1996 
the Company began purchasing coupons at a discount to their $50 face value 
and redeeming them with AT&T for the full $50 face value.  Accordingly, the 
Company is recording as other income the difference between the face value 
of the coupons and their acquisition cost.  The Company expects to continue 
to take advantage of the coupon redemption program through its June 1, 1997 
expiration date.  However, the Company is unable to predict the program's 
effect on future operating results since (i) the supply of coupons in the 
after-market is limited, (ii) the Company's acquisition cost for the coupons 
can fluctuate, (iii) beginning June 1, 1996, rebates were restricted to 
systems and maintenance services sold (previously, component parts were also 
separately included in the program), and (iv) in any event, the Company 
cannot reasonably estimate its future sales activity of products subject to 
the rebate program.  See Note 2 of the Notes to Consolidated Financial 
Statements (Unaudited) included elsewhere herein.

      Interest expense for the three and nine months ended September 30, 
1996 was $40,000 and $107,000 respectively, as compared to $31,000 and 
$68,000 for the respective three and nine month periods of 1995.  The 
increases in the current year periods were attributable to higher average 
borrowings under the Company's revolving credit facility. 

      Liquidity and Capital Resources

      Working capital at September 30, 1996 was $6,086,000, as compared to 
$2,495,000 of working capital at December 31, 1995.  The working capital 
ratio at September 30, 1996 was 2.3 to 1 as compared to 1.9 to 1 at December 
31, 1995.

      Operating activities used $816,000 of cash during the nine months 
ended September 30, 1996, principally due to higher levels of accounts 
receivable and inventories attributable to higher sales levels, and to the 
start-up of FAMS in 1996.

      Investing activities used $381,000 of cash during the nine months 
ended September 30, 1996, principally in the purchase of warehouse 
equipment, vehicles, computer and office equipment for use by FAMS in its 
business operations.  In June 1996, the Company received approval from the 
Securities and Exchange Commission of the Republic of the Philippines for 
the formation of a Philippine corporation in which the Company invested 
$40,000 for a 40% ownership interest.  The corporation was formed for the 
purpose of refurbishing, installing and selling electronics and 
telecommunications equipment, and is expected to be fully operational during 
the fourth quarter of 1996.

      On March 13, 1996, FAMS entered into a two year lease for approximately
70,100 square feet of warehouse and office space in Piscataway, New Jersey at
a monthly rent of $24,827.  This facility is used for the remarketing of used
Lucent Technologies/AT&T telephone and computer equipment, and for the
provision of asset storage and management services.  Start-up costs of this
operation approximated $350,000, consisting principally of the $250,000 asset
purchase price plus relocation and other operating costs.

      Financing activities provided $3,769,000 of cash during the nine 
months ended  September 30, 1996 attributable to $3,247,00 received from the 
sale of Units as more fully described in Note 4 included herein, and a 
$521,000 increase in borrowings under the Company's revolving credit line. 
The average and highest amounts borrowed under this credit facility during 
the nine months ended September 30, 1996 was $1,299,000 and $2,088,000, 
respectively.  The Company's borrowings are dependent upon the continuing 
generation of collateral, subject to its $2 million credit line which, for 
the period September 6, 1996 to October 31, 1996 was increased to $2.5 
million.

      The Company intends to use the proceeds of the secondary offering to 
finance and expand the Company's business, both domestically and 
internationally, which could include the acquisition of other businesses, 
although the Company currently has no specific agreements.  Proceeds will 
also be used to further develop its products, to expand its product 
marketing, and for general working capital purposes. 

      On November 5, 1996 the Company entered into a five year lease for 
approximately 34,760 square feet of space in East Hartford, CT into which it 
will relocate its current East Hartford and Danbury, CT operations.  The 
minimum rent will range from $13,759 to $15,207 per month over the initial 
lease term.

      Inflation has not been a significant factor in the Company's operations.

                         PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

      None.

Item 2.  Changes in Securities

      Effective August 13, 1996, the Company implemented a one-for-ten 
reverse split of its outstanding Common Stock.  The reverse split also had 
the following effect on the Company's outstanding Public Warrants: (i) the 
exercise price of said warrants was increased to $5.00 per share, and (ii) 
the market price triggering redemption of  said warrants, at the option of 
the Company, was adjusted to $11.25 per share.

      As result of the additional issuance of securities from the secondary 
offering, and pursuant to the anti-dilution provisions of the  Public 
Warrant agreement, the exercise price of these warrants was decreased to 
$4.70 per warrant, and each warrant became exercisable into 1.06 shares of 
common stock.  Prior to this adjustment, the exercise price was $5.00 per 
warrant, with each warrant exercisable into one share of common stock. All 
other terms and conditions of these warrants, which are scheduled to expire 
June 30, 1997, were unaffected.

Item 3.  Defaults Upon Senior Securities

      None.

Item 4.  Submission of Matters to a Vote of Security Holders

      None.  

Item 5.  Other Information

      On September 5, 1996, the Company appointed American Securities 
Transfer & Trust, Inc., of Denver, Colorado, as its new Transfer Agent, 
Registrar and Warrant Agent.

      On September 11, 1996, the Company de-listed its securities from the 
Nasdaq Stock Market, Inc. and on September 12, 1996 commenced trading on the 
American Stock Exchange.  The Common Stock is traded under the symbol 
"FTG", the Units under the symbol "FTG.U" and the Public Warrants under the 
symbol "FTG.WS".

Item 6.  Exhibits and Reports on Form 8-K

      (a)  Exhibits: 

      The following exhibits are filed herewith:

      10.1  Agreement of Lease By and Between Tolland Enterprises and
            Farmstead Telephone Group, Inc., dated November 5, 1996.

      11.   Statement Re: Computation of Per Share Earnings.

      (b)  Reports on Form 8-K: On August 13, 1996, the Company filed Form 
8-K to report (i) that it had implemented a one-for-ten reverse split of its 
outstanding common stock effective this date, which reduced its 21,243,676 
shares of common stock to 2,124,406 shares, and which reduced its 1,835,727 
outstanding warrants to 183,579 warrants, and (ii) that it had commenced a 
Rights Offering of one million Units to shareholders of record on August 12, 
1996.  




                                 SIGNATURES


      In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.



                                       FARMSTEAD TELEPHONE GROUP, INC. 

Dated: November 8, 1996                /s/ Robert G. LaVigne
                                       ----------------------------------------
                                       Robert G. LaVigne
                                       Vice President - Finance and
                                       Administration, Chief Financial Officer




                                                                   EXHIBIT 10.1

 
                             AGREEMENT OF LEASE


                               BY AND BETWEEN
 

                             TOLLAND ENTERPRISES
                                 (LANDLORD)
 
 

                       FARMSTEAD TELEPHONE GROUP, INC.
                                  (TENANT)
 
 
                               INDEX TO LEASE
                               --------------

ARTICLE                                  CAPTION
- -------                                  -------
 
I                             Basic Lease Data, Exhibits and Riders 
II                            Premises and Term 
III                           Rent 
IV                            Real Estate and Other Taxes 
V                             Operating Expenses 
VI                            Use of Premises 
VII                           Services, Utilities and Repairs 
VIII                          Assignment and Subletting 
IX                            Compliance with Law, Etc. 
X                             Conditions of Premises; Maintenance 
XI                            Landlord's Right of Entry 
XII                           Liens 
XIII                          Default by Tenant; Right to Terminate; 
                               Damages; Self-Help 
XIV                           Alterations and Improvements 
XV                            Limitation to Landlord's Liability; 
                               Tenant's Indemnity; Insurance 
XVI                           Damage to Premises 
XVII                          Condemnation 
XVIII                         Subordination 
XIX                           Notices 
XX                            Quiet Enjoyment 
XXI                           Expiration 
XXII                          Control of Park and Common Areas of Park 
XXIII                         Security Deposit 
XXIV                          Failure to Give Possession 
XXV                           Fees and Expenses; Performance or Payment by 
                               Landlord 
XXVI                          Waiver of Trial by Jury, Counterclaim and 
                               Right of Notice of Hearing 
XXVII                         Delivery, Recording and Execution of Lease 
XXVIII                        Successors and Assigns 
XXIX                          Rules and Regulations 
XXX                           Governing Law 
XXXI                          No Waiver 
XXXII                         No Brokerage 
XXXIII                        Invalidity of Particular Provisions 
XXXIV                         Estoppel Certificates 
XXXV                          Security Agreement 
XXXVI                         Provisions with Respect to Bankruptcy 
XXXVII                        Hazardous Materials 
XXXVIII                       First Option to Extend 
XXXIX                         Second Option to Extend 
 
 

                               BUILDING LEASE
                               --------------

THIS INSTRUMENT IS AN INDENTURE OF LEASE in which the Landlord and the Tenant 
are the Parties hereinafter named, and which relates to space at the 22 
Prestige Park Circle, located in East Hartford, Connecticut  06108.  The 
Parties to this instrument hereby agree with each other as follows: 
 
                                  ARTICLE I
                                  ---------

                   Basic Lease Data, Exhibits, and Riders
 
1.1      INTRODUCTION.  The following sets forth basic data and identifying 
         Exhibits, and Riders elsewhere hereinafter referred to in this Lease, 
         and where appropriate, constitute definitions of the terms hereinafter
         listed. 
 
1.2      BASIC DATA. 
 
         DATE OF EXECUTION:         November 5, 1996
 
         LANDLORD:                  Tolland Enterprises, a Connecticut
                                    general partnership 
  
         LANDLORD'S ADDRESS:        Post Office Box 280228 
         (For Notices)              East Hartford, CT  06128-0228 
 
         TENANT:                    Farmstead Telephone Group, Inc., a
                                    Delaware corporation 
 
         TENANT'S ADDRESS:          81 Church Street 
         (For Notice & Billing)     East Hartford, CT  06108 
 
         TENANT'S TRADE NAME:       Farmstead Telephone Group, Inc. 
 
         PREMISES:                  34,760 square feet (Gross Square
                                    Footage) as shown on Exhibit "A"
                                    together with the exclusive right to
                                    park in the area depicted and
                                    identified thereon as the "Parking
                                    Area". 
 
         LEASE TERM:                Sixty (60) calendar months (plus the
                                    partial month, if any immediately
                                    following the Commencement Date). 
 
         COMMENCEMENT:              Term Commencement: Upon substantial
                                                       completion of Landlord's
                                                       Work by notice from
                                                       Landlord.  Substantial
                                                       completion is defined as
                                                       all Landlord's Work 
                                                       completed except those 
                                                       items the completion of
                                                       which will not
                                                       materially and adversely
                                                       interfere with Tenant's
                                                       use of the Premises. 
  
                                    Rent Commencement: Thirty (30) days
                                                       following Term
                                                       Commencement Date. 
 
 
         MINIMUM RENT:              Years 1-2: $165,110.00/Annual 
                                               ($13,759.17/Monthly)($4.75 PSF)
                                    Year 3:    $173,800.00/Annual 
                                               ($14,483.33/Monthly)($5.00 PSF)
                                    Years 4-5: $182,490.00/Annual 
                                               ($15,207.50/Monthly)($5.25 PSF)

         OPTION TO EXTEND:          Two (2) Options to Extend at three (3)
                                    years each option. 
 
         TENANT'S PROPORTIONATE     100% 
         SHARE: 
 
         SECURITY DEPOSIT:          $13,759.17 
 
         GUARANTOR:                 None 
 
         BROKER:                    Mark Duclos, Sentry Commercial Real Estate 
                                    Services, Inc.
 
         TENANT INSURANCE 
         REQUIREMENTS:              Public Liability Insurance 
         Bodily Injury:             (Combined Limits 
         Property Damage:           of $1,000,000) 
 
         PERMITTED USE:             The Premises shall be used and occupied 
                                    solely for warehouse, distribution,
                                    assembly, research and development,
                                    manufacturing and general office and for
                                    no other use or purpose. 
 
 
                                 ARTICLE II
                                 ----------
 
                             Premises and Terms
 
2.1    LOCATION OF PREMISES.  Landlord hereby Leases to Tenant, and Tenant 
       hereby accepts from Landlord, the Premises suitably identified on 
       Exhibit "A" as those to be occupied by Tenant.  Any dimensioning on 
       Exhibit "A" is plus or minus, and not to scale. 
 
2.2    INITIAL TERM.  The "Initial Term" of this Lease shall be sixty (60) 
       months plus that portion of the month in which the term begins if it 
       begins on a day other than the first day of a month, unless sooner 
       terminated as herein provided. 
 
                                 ARTICLE III
                                 -----------
 
                                    Rent
 
3.1    MINIMUM RENT.  Tenant agrees to pay to Landlord, at Landlord's 
       mailing address, or at such other place as Landlord shall from time to
       time designate by notice to Tenant, monthly, in advance, on the Rent 
       Commencement Date, and on the first day of each and every calendar month
       during the term of this lease, a sum equal to the Minimum rent specified 
       in Section 1.2 hereof.  All monies payable by Tenant to Landlord under 
       this lease shall be rent and payable and recoverable as rent in a manner 

       herein provided.  Rent shall be paid to the Landlord without any offset, 
       withholding, reduction, prior notice or demand except as otherwise 
       provided in this Lease.  Minimum rent for any partial month shall be 
       paid by Tenant to Landlord at such rate on a pro rata basis, and, if the 
       term of this Lease commences on a day other than the first day of a 
       calendar month, the Minimum rent payment for such month shall be the 
       proportionate part of such monthly Minimum Rent for the partial month 
       from the Rent Commencement Date to the first day of the succeeding 
       calendar month, and the Minimum Rent for such succeeding calendar month. 
 
3.2    RETURNED CHECK.  In the event Tenant pays any rent or other charge 
       by check or draft, and said check or draft is not honored by the bank on 
       which it is drawn,an additional charge of $15.00 shall be immediately 
       due and payable from Tenantto Landlord. 
 
 
3.3    LATE PAYMENT.  In the event that any payment of Rent is received by 
       Landlord more than ten (10) days after its due date, said payment shall 
       be subject to a charge of five percent (5%) of the amount of said 
       payment.  The late charge provided in this Paragraph shall be in 
       addition to any interest or fees charged Tenant under Article XXV of 
       this Lease. 
 
                                 ARTICLE IV
                                 ----------

                         Real Estate and Other Taxes
 
4.1    TAXES.  Shall mean all taxes, duties, assessment (general or 
       special) and all other charges of similar nature or any tax levied in 
       lieu of the foregoing assessed, levied or imposed against the Building 
       and the land whether said sums are payable to the Town wherein the 
       Premises are located or to any other governmental, or quasi-governmental 
       taxing authority having jurisdiction over the Building.  Any assessments 
       shall be considered due as amortized over the maximum period permitted 
       by the applicable law.  If due to a change in the method of taxation any 
       franchise, income, profit, rental or other tax shall be levied against 
       Landlord in substitution, in whole or in part for or in lieu of, any tax 
       which would otherwise constitute Taxes payable by Tenant hereunder, such 
       franchise, income, profit or other tax shall be deemed to be a tax for 
       the purpose hereof. 
 
4.2    TENANT'S PROPORTIONATE SHARE.  Shall mean of the Taxes and Common 
       Area Expenses applicable to the Building.  Tenant shall pay to Landlord 
       Tenant's Proportionate Share as specified in Section 1.2 of any and all 
       Taxes due with respect to the Building and the land appurtenant thereto.
       Any sum payable by Tenant for Taxes pursuant to this Paragraph shall be 
       deemed additional rent and shall be wholly due and payable within ten 
       (10) days after Landlord notified Tenant of the sum due together with a 
       general computation of said sum. 
 
4.3    TAX YEAR.  Shall mean the fiscal period during which taxes become 
       due and payable as levied by a governmental authority. 
 
                                  ARTICLE V
                                  ---------
 
              Operating Costs for the Premises and the Building
 
5.1    OPERATING COSTS.  Landlord, at Tenant's cost and expense, shall 
       repair and maintain in good condition and repair the paving, and 
       maintain sidewalks and parking area and lighting common to the Building 
       of which the Premises are part and shall maintain the entrances, exits 
       and areas appurtenant to the Building in a clean and orderly condition, 
       including maintaining in good and operating condition and repair the 
       roof, walls and foundation of the Building and all shrubbery thereon and 
       mowing of grass thereon and the prompt removal of snow and ice 
       therefrom.  Tenant shall pay Landlord, as additional rent, Tenant's 
       Proportionate Share of such maintenance, and snow and ice removal and in 
       addition Tenant's Proportionate Share of the cost of operating, 
       maintaining and managing the Building.  Tenant shall pay its 
       Proportionate Share of the costs for liability insurance, hazard 
       insurance and such other insurance as Landlord deems prudent.  Landlord 
       shall maintain fire and extended coverage insurance on the Premises, at 
       replacement value at Tenant's expense.  Such additional rent shall be 
       payable by Tenant to Landlord within thirty (30) days after Landlord 
       notified Tenant in writing of the sum due hereunder together with a 
       general computation and itemization by category of said sum.  It is 
       acknowledged and agreed that Landlord shall have the roof watertight and 
       free of the need for repairs and in good condition prior to Lease 
       Commencement Date.  Good condition to be determined by Landlord's and 
       Tenant's roofing consultants.  Prior to November 13, 1996 Tenant shall 
       inspect the roof and immediately give Landlord written notice  if Tenant 
       determines the roof to be unacceptable.  If the two roofing consultants 
       are unable to agree on the status of the roof on or before November 13, 
       1996, then the matter shall be arbitrated before a mutually acceptable 
       roofing engineer on or before December 15, 1996, the cost of such 
       engineer to be shared equally by Landlord and Tenant.  If the parties 
       are unable to agree on a roofing engineer by November 20, 1996, then the 
       current President of BOMA's Connecticut chapter shall appoint a roofing 
       engineer.  The decision of the roofing engineer shall be final, and may 
       be enforced in a court of competent jurisdiction. Subsequent to Lease 
       Commencement Date Tenant shall be liable for roof repairs (but not roof 
       replacement). 
 
5.2    In order to provide for current payments on account of Taxes or in 
       the aforesaid operating and maintenance costs and expenses, Landlord may 
       require that Tenant make payments on account of such additional rent in 
       twelve (12) equal monthly installments so that such installments will in 
       such subsequent twelve (12) month period equal (i) the additional rent 
       that was payable by Tenant hereunder for the prior Lease year for such 
       Taxes and operating and maintenance costs or (ii) the amount reasonably 
       estimated and projected by Landlord to be the current year's total of 
       such Taxes and operating and maintenance costs.  To the extent that such 
       payments for such twelve (12) month period are less than the amount 
       actually due (resulting in underpayment for such costs in such twelve 
       (12) month period) Tenant shall upon demand of Landlord pay to Landlord 
       an amount equal to such underpayment, or Landlord shall, in case of an 
       overpayment, credit the overpayment to Rent thereafter payable by 
       Tenant. 
 
       Notwithstanding anything in the preceding paragraph to the contrary, 
       none of the following, without limitation, shall be included in 
       operating costs: (i) debt service on any mortgage or other loan, (ii) 
       costs attributable to capital improvements (except as otherwise 
       specifically permitted in Section 9.1) as defined by generally accepted 
       accounting principles, (iii) expenses of leasing space (including, 
       without limitation, leasing commissions, advertising, public relations 
       and promotions), (iv) depreciation of improvements which the Internal 
       Revenue Service requires to be depreciated, (v) costs of repairing 
       damage covered by fire and extended coverage, (vi) costs of repairing 
       damage for which Landlord receives reimbursement from others. 
 
5.3    TENANT'S RIGHT TO AUDIT.  Landlord shall keep good and accurate 
       books and records in accordance with generally accepted accounting 
       principles concerning operating expenses for a period of at least two 
       (2) years after the close of the calendar year.  Tenant shall have the 
       right to audit Landlord's records, at Tenant's sole and full cost and 
       expense, to verify the accuracy of the final actual annual invoice for 
       Tenant's contribution hereunder.  Written notice of Tenant's intention 
       to audit must be received by Landlord within thirty (30) days of 
       Landlord's submitting the year's final actual invoice; and said audit 
       must be commenced within thirty (30) days of said notice of intention. 
       Said audit must be pursued to completion once begun, without stoppage or 
       postponement, and same must be performed at Landlord's place of business 
       during the hours of 9:00 A.M. to 4:30 P.M., on business days.  In the 
       event an overcharge by Landlord or an overpayment by Tenant is proven to 
       have occurred, Landlord shall refund the amount of same within thirty 
       (30) days and shall include with said refund interest at the rate of ten 
       (10%) percent per annum. 
 
                                 ARTICLE VI
                                 ----------
 
                             Use of the Premises
 
6.1    USE OF THE PREMISES.  The premises shall be used and occupied for 
       the purpose specified in Section 1.2, and for no other use or purpose 
       whatsoever, and contained in said Section 1.2.  The use of the Premises 
       must be in compliance with rules and regulations promulgated for the 
       Park by Landlord which are now or hereafter in effect and of which 
       Tenant has notice and in compliance with all applicable laws, ordinances 
       and regulations of all governmental or quasi- governmental authorities 
       and of all insurance companies insuring the Premises, or the Center, or 
       any portion thereof. 
 
       In this connection it is understood that Tenant shall not be permitted 
       to engage in any business activities in the parking areas and other 
       common areas (although Tenant's dumpsters will be placed in the area 
       appurtenant to the building) of the Premises or in the common areas of 
       the Park, without the written permission of Landlord and that all signs 
       outside of the Premises and all displays which are visible outside of 
       the Premises and all displays which are visible outside of the Premises, 
       shall be subject to the approval of Landlord which approval shall not be 
       unreasonably withheld.  It is understood that Tenant shall not be 
       permitted to use any areas adjacent to the Premises, or any areas 
       designated for parking purposes, for the storage of any materials used 
       in connection with Tenant's business.  Any unauthorized use of the 
       Premises or areas adjacent to the Premises or areas designated for 
       parking shall constitute a default by Tenant under the terms of this 
       Lease, and treated as a default under Section 13.1 with all applicable 
       rights. 
 
                                 ARTICLE VII
                                 -----------
 
                       Services, Utilities and Repairs
 
7.1    SERVICES, UTILITIES AND REPAIRS.  Landlord shall initially provide 
       systems to maintain the heat and cooling in the Premises and such system 
       and all other mechanical system services to Premises shall be in good 
       operating condition as of the Commencement Date. 
 
       Tenant shall, at its expense, pay for all utilities, including heat, 
       water, gas, and electricity used by Tenant on the Premises.  Tenant 
       shall also maintain the heating, plumbing and gas systems.  In this 
       connection, Landlord shall keep in full force and effect a full service 
       maintenance contractinsuring the performance of Tenant of its 
       obligations hereunder and insuring that the HVAC systems shall be in 
       good operating condition throughout the term without further expense of 
       Tenant.  Tenant shall pay the cost of said contract upon receipt of a 
       bill for same (not greater than one (1) year in advance) from Landlord, 
       provided Tenant shall not be liable for the cost of the maintenance 
       contract in excess of a non full service/new equipment contract's cost. 
 
       Tenant shall maintain and repair at its expense, all portions of the 
       Premises, other than those which Landlord is obligated to maintain or 
       repair as set forth above, including but not limited to plate and window 
       glass both affecting the interior of the Premises and the exterior of 
       the Building relating to the Premises; Tenant shall also maintain and 
       repair any obligations that Landlord is obligated to maintain and to 
       repair as set forth above, when then same is necessary because of the 
       act or neglect  of Tenant or its agents, servants, or invitees.  Tenant 
       shall maintain plate and glass insurance in such form and amount and 
       with such companies as Landlord shall require.  Tenant shall keep the 
       areas and walkways appurtenant to the Premises free and clear of rubbish 
       and debris and shall store its refuse and rubbish in receptacles of 
       Tenant's, which are approved by Landlord and in areas to be approved by, 
       Landlord, which approval shall not be unreasonably withheld. 
 
                                ARTICLE VIII
                                ------------
 
                          Assignment and Subletting
 
8.1    PROCEDURE. 
 
a.     Tenant will not, by operation of law or otherwise, assign, mortgage 
       or encumber this Lease, nor sublet or permit the Premises or any part 
       thereof to be used by other, without Landlord's prior expressed written 
       consent in each instance.  The consent by Landlord to any assignment or 
       subletting shall not in any manner be construed to relieve Tenant from 
       obtaining Landlord's expressed written consent to any other or further 
       assignment or subletting nor shall any such consent by landlord serve to 
       relieve or release Tenant form its obligations to fully and faithfully 
       observe and perform all of the terms, covenants and conditions of this 
       Lease on Tenant's part to be observed and performed. 
 
b.     If Tenant shall desire to assign or to sublet the Premises, Tenant 
       shall give notice thereof to Landlord. 

c.     Tenant shall submit to Landlord in writing (i) the name of the 
       proposed assignee or subtenant; (ii) the terms and conditions of the 
       proposed assignment or subletting; (iii) the nature and character of the 
       business and credit of the proposed assignee or subtenant, and any other 
       information reasonably requested by the Landlord. 
 
       Landlord's consent to any such proposed assignment or subletting shall 
       not be unreasonably withheld or unduly delayed, provided, however, that 
       Landlord may withhold consent thereto if in the exercise of its sole 
       judgment it determines that: 
 
       1.  The financial condition or general reputation of the proposed 
           assignee or subtenant are not consistent with the extent of the 
           obligation undertaken by the proposed assignment or sublease. 
 
       2.  The proposed use of the Premises is not appropriate for the Building 
           or in keeping with the character of the existing tenancies or 
           permitted by the Tenant's Lease (but the foregoing shall not be 
           deemed to enlarge the purposes for which the Premises are 
           permitted to be used as set forth in this Lease). 
 
       3.  The nature of the occupancy of the proposed assignee or subtenant 
           will cause an excessive density of employees or traffic or make 
           excessive demands on the Building's services or facilities or in 
           any way will lessen the character of the Building. 
 
d.     As a condition of Landlord's consent to any assignment or 
       subletting, each assignee of this Lease shall assume in writing all of 
       the terms, covenants and conditions of this Lease on the part of Tenant 
       hereunder to be performed and observed and an original or duplicate 
       original of the instrument of assignment and assumption or of the 
       sublease agreement shall be delivered to Landlord within five (5) days 
       following the making thereof.  Any instrument of sublease shall 
       specifically state that such sublease is subject to all of the terms, 
       covenants and conditions of this Lease (but in the case of a sublet, 
       solely with respect to the sublet portion of the Premises). 
 
       If Tenant shall duly comply with all of the foregoing then, as 
       aforesaid, Landlord shall not unreasonably withhold or unduly delay its 
       consent to such assignment or subletting, provided further, however, and 
       on condition that at the time of requesting Landlord's consent Tenant 
       shall pay to Landlord the sum of $100.00 as a processing fee for each 
       assignment and/or subletting. 
 
e.     It is agreed that if Landlord shall not exercise any of its 
       foregoing options and shall consent to such assignment or subletting, 
       and Tenant shall thereupon assign this Lease or sublet all or any 
       portion of the Premises, then and in that event Tenant shall pay to 
       Landlord, as additional rent, (1) in the event of an assignment, the 
       amount of all monies, if any, which the assignee has agreed to and does 
       pay to Tenant in consideration of the making of such assignment less the 
       costs of the transaction, including but not limited to any brokerage 
       fees, advertising and alteration costs; and (2) in the event of a 
       subletting that amount, if any, by which the Minimum Rent and additional 
       rent payable by the sublessee to Tenant shall exceed the Minimum Rent 
       plus additional rent allocable to that part of the Premises affected by 
       such sublease, pursuant to the provisions of this Lease plus the 
       amounts, if any, payable by such sublessee to Tenant pursuant to any 
       side agreement as consideration (partial or otherwise) for Tenant making 
       such subletting less the costs of the transaction.  Such additional rent 
       payments shall be made monthly within five (5) days after receipt of the 
       same by Tenant or within five (5) days after Tenant is credited with the 
       same by the assignee or sublessee. At the time of submitting the 
       proposed assignment or sublease to Landlord, Tenant shall certify to 
       Landlord in writing whether or not the assignee or sublessee has agreed 
       to pay any monies to Tenant in consideration of the making of the 
       assignment or sublease other than as specified and set forth in such 
       instruments, and if so Tenant shall certify the amounts and time of 
       payment thereof in reasonable detail. 
 
f.     If this Lease shall be assigned, or if the Premises or any part 
       thereof be sublet or occupied by any person or persons other than 
       Tenant, Landlord may, after default by Tenant, collect rent from the 
       assignee, subtenant or occupant and apply the net amount collected 
       (which may be treated by Landlord as rent or as use and occupancy) to 
       the rent herein reserved but no such assignment, subletting, occupancy 
       or collection of rent shall be deemed a waiver of the covenants in this 
       Article, nor shall it be deemed acceptance of the assignee, subtenant or 
       occupant as a Tenant, or a release of Tenant from the full performance 
       by Tenant of all the terms, conditions an covenants of this Lease. 
 
g.     Each permitted assignee or transferee shall assume and be deemed to 
       have assumed this Lease and shall be and remain liable jointly and 
       severally with Tenant for the payment of the rent, additional rent and 
       adjustments of rent, and for the due performance of all the terms, 
       covenants, conditions and agreements herein contained on Tenant's part 
       to be performed for the term of this Lease.  No assignment shall be 
       binding on Landlord unless, as hereinbefore provided, such assignee or 
       Tenant shall deliver to Landlord a duplicate original of the instrument 
       of assignment which contains a covenant of assumption by the assignee of 
       all of the obligations aforesaid and shall obtain from landlord the 
       aforesaid written consent prior thereto.  Any assignment, sublease or 
       agreement permitting the use and occupancy of the Premises to which 
       Landlord shall not have expressly consented in writing shall be deemed 
       null and void and of no force and effect. 
 
8.2    SALE OF STOCK.  If Tenant is a corporation but not a publicly 
       traded corporation, Tenant agrees that if there shall be a sale or 
       transfer of the legal or beneficial interest of fifty percent (50%) or 
       more of the stock in Tenant as hereinbelow specially defined (whether 
       such sale occurs at one time or at intervals so that, in the aggregate, 
       over the term of this Lease, such a transfer shall have occurred), 
       Landlord shall have the right to cancel and terminate this Lease by 
       giving notice of Landlord's desire to do so at any time prior to the 
       expiration of sixty (60) days after notice from Tenant to Landlord of 
       any such transfer, all with the same force and effect as if the date of 
       such notice from Landlord were the date originally set forth for the 
       expiration of the term hereof.  However, Landlord shall not have such 
       right to cancel and terminate this Lease if Landlord consents to such 
       sale, the criteria relating to the granting of such consent being the 
       same as the criteria for landlord's consent to an assignment of this 
       Lease, set forth in Article VIII hereof.  A sale or transfer of stock 
       shall in no event abrogate the guaranty obligations of any guarantor of 
       Tenant's obligations. 
 
       The terms "sale" shall include any transfer other than (i) a transfer by 
       operation of law upon the death of a stockholder and the devolution of 
       the stock of such stockholder to his legal representatives, heirs or 
       legatees, or (ii) inter vivos transfers to members of the families of 
       the stockholders now controlling Tenant or trusts for the benefit 
       thereof, and such term "sale" shall also not include a sale to another 
       corporation listed on the major stock exchange.  For purposes of this 
       Section 8.2 the "Tenant" means the Tenant or any corporation of which 
       Tenant now or hereafter is a subsidiary, or, of which Tenant's parent is 
       now, or then, a subsidiary, or which corporation otherwise controls, 
       directly or indirectly, Tenant. 
 
8.3    FURTHER LIMITATIONS.  In no event shall Landlord be obligated 
       either to consent to any proposed assignment or subletting or to elect 
       to terminate the Lease if at the time of proposal of assignment or 
       subletting, Tenant is in default under the terms and conditions of this 
       Lease. 
 
8.4    EXCLUSIONS.  Notwithstanding anything to the contrary or which 
       could be construed to the contrary contained in Article VIII, Tenant 
       may, without Landlord's consent (and without Section 8.2, or the fee 
       referred to in Section 8.1(d) being applicable) assign this Lease to (a) 
       any corporation or entity which shall own or control all of the issued 
       and outstanding stock of Tenant, or (b) any corporation or entity whose 
       issued and outstanding capital stock shall be owned by the same 
       shareholders who own or control the issued and outstanding capital stock 
       of Tenant and/or Tenant's parent, or (c) any corporation or entity into 
       which Tenant may merge or to whom it may sell all or substantially all 
       of its assets, or which may result in the consolidation of Tenant with 
       any other corporation or entity, or (d) any entity which is under the 
       control of Tenant, provided in all cases that the financial strength and 
       net worth of the resulting or successor corporation or entity [under 
       8.4(a), (b) and (c)] is at less equal to that of Tenant at the time of 
       such assignment, sale, merger or consolidation. 
 
                                 ARTICLE IX
                                 ----------
 
                          Compliance with Law, Etc.
 
9.1    COMPLIANCE WITH LAW, ETC.  Tenant shall throughout the term of this 
       Lease, at its sole expense, promptly comply with all present and future 
       laws and regulations of all federal, state and municipal governments and 
       appropriate departments, commissions, boards, and officers thereof, and 
       the orders and regulations of the National Board of Fire Underwriters, 
       or any policies of insurance affecting the same of which Tenant has 
       notice, or any other body now or hereafter exercising similar functions, 
       which may be applicable to the Premises or Tenant's use thereof and 
       shall hold Landlord harmless from any fine, penalty or other charge that 
       may be imposed as a result of any such noncompliance.  If Landlord is 
       required to comply with any of the foregoing, then Tenant shall be 
       required to pay Tenant's Proportionate Share of Landlord's costs 
       therefore, such payment to be made upon demand by Landlord, provided 
       that Tenant will not be required to pay, in any Lease Year, more than 
       the amortized annual amount of said costs as amortized over the useful 
       life of the improvement or alteration.  Any increase in Landlord 
       insurance premiums caused by Tenant, or its use of the premises, or 
       normal rate increases shall be paid by Tenant to Landlord upon demand as 
       additional rent hereunder.  Landlord hereby covenants that the Premises 
       is presently in compliance with the foregoing laws and regulations, or 
       will be placed in such compliance by Landlord prior to Lease 
       Commencement Date. 
 
                                  ARTICLE X
                                  ---------
 
                     Conditions of Premises; Maintenance
 
10.1   CONDITIONS OF PREMISES; MAINTENANCE.  Unless the Landlord shall 
       have agreed to perform certain work for Tenant, as hereinafter set forth 
       (hereinafter defined as the "Landlord's Work") Tenant hereby accepts the 
       Premises and the Building (or if the work is to be performed, then 
       Tenant accepts the Premises and the Building subject to the completion 
       of the Landlord's Work) "as is" and in its present condition, but 
       subject to the obligations and representations of Landlord herein. 
 
10.2   LANDLORD'S WORK.  Landlord agrees to perform and complete the 
       improvements to the Premises described in Exhibit T in a good and 
       workmanlike manner ("Landlord's Work").  Said Landlord's Work shall be 
       performed at Landlord's expense and in compliance with law. 
 
                                 ARTICLE XI
                                 ----------
 
                          Landlord's Right of Entry
 
11.1   LANDLORD'S RIGHT OF ENTRY.  Landlord shall have the right to enter 
       upon the Premises from time to time in order to inspect the same and to 
       perform any work therein as Landlord deems necessary, including without 
       limitation, maintenance, repairs and replacements therein which Landlord 
       deems appropriate, or for the purpose of showing the Premises to 
       Perspective purchasers, lessees or mortgagees, but this right shall be 
       exercised in such manner as not to unreasonably interfere with Tenant's 
       use and enjoyment of the Premises. 
 
                                 ARTICLE XII
                                 -----------
 
                                    Liens
 
12.1   LIENS.  Tenant will not permit any lien for money claimed against 
       or owing by Tenant to be placed against the Premises during the term 
       hereof and should any such lien be recorded, Tenant, will within twenty 
       (20) days after such lien is recorded, pay and discharge same.  Should 
       any such lien be recorded and not be released or discharged, Landlord 
       may, at Landlord's option (but without obligation so to pay or discharge 
       such lien), pay and discharge any such lien, at the cost and expense of 
       Tenant. 

                                ARTICLE XIII
                                ------------
 
          Default by Tenant; Right to Terminate; Damages, Self Help
 
13.1   DEFAULT BY TENANT; RIGHT TO TERMINATE; DAMAGES; SELF HELP.  If 
       within ten (10) days after written notice Tenant shall fail to pay any 
       rent payable pursuant to Article III hereof, or additional rent payable 
       pursuant to Article IV and Article V hereof or make any other payments 
       when the same are due and payable under the terms of this Lease; or if 
       for a period of twenty (20) days after notice thereof has been given to 
       Tenant by Landlord, Tenant shall be in default or fail to perform or 
       comply with any other term hereof or any duty or obligation imposed upon 
       it by this lease or any rule or regulation of Landlord (providing, 
       however, that if such default cannot be reasonably cured within said 
       twenty (20) day period, Tenant shall fail to commence such cure within 
       the first five (5) days of said period and thereafter diligently pursue 
       the same to completion with all due diligence, good faith and in a 
       commercially reasonable manner); or if the Tenant shall be insolvent, or 
       there shall be filed by or against Tenant, or any guarantor of Tenant's 
       obligations hereunder, a petition is bankruptcy or insolvency or for 
       reorganization, dissolution, liquidation or for the appointment of a 
       receiver or trustee of all or a portion of Tenant's, or such 
       guarantor's, property the same is not discharged within sixty (60) days 
       thereafter or if Tenant or such guarantor makes an assignment for the 
       benefit of creditors or enters into an arrangement or admits its 
       inability to pay its debts as they become due; then and in any such 
       event Landlord shall have the right, at Landlord's option, to enter with 
       judicial process upon the Premises, without being guilty of trespass, 
       change the locks thereto, and again have, repossess, and enjoy the same 
       as if this Lease had not been made, and thereupon this Lease shall 
       terminate without prejudice, however, to the right of Landlord to 
       recover from Tenant all rent due and unpaid up to the time of such re-
       entry; and, further upon such re-entry all payments of Minimum Rent for 
       the balance of the term of this Lease shall become due and payable, at 
       the option of Landlord, or Landlord's successors and assigns, but with 
       the obligation of Landlord to Tenant to mitigate damages; upon demand by 
       Landlord, or Landlord's successors or assigns, Tenant shall surrender to 
       them complete and peaceable possession of the Premises, and Landlord 
       may, without waiving or postponing any other rights given it by law in 
       such cases, re-let said Premises, or any part thereof, on such terms as 
       Landlord, or its successors, deems best, and apply the proceeds of such 
       reletting, less costs and expenses of Landlord in reletting towards such 
       costs, and hold Tenant responsible for the difference in such net 
       proceeds received by Landlord and the rental that would have been paid 
       by Tenant hereunder.  Expenses of Landlord in reletting shall include 
       attorney's fees actually paid in obtaining and reletting the Premises 
       and all brokers, finders and similar fees incurred in the course of 
       reletting and all costs of renovating and redecorating the same. 
 
       Without such re-entry as provided in this paragraph, Landlord may 
       recover possession thereof in any manner permitted by law, including 
       summary process; it being understood that no demand for rent and no re-
       entry for condition broken, as at common law, shall be necessary to 
       enable Landlord to recover such possession. 
 
                                 ARTICLE XIV
                                 -----------
 
                        Alterations and Improvements
 
14.1   ALTERATIONS AND IMPROVEMENTS.  Except for alterations to Tenant's 
       sales equipment, Tenant shall not make any alterations or improvements 
       in or to the Premises without the written consent of Landlord which 
       consent shall not be unreasonably withheld as to interior non-
       structural, non-mechanical, non-electrical changes.  At Landlord's 
       option, such improvements or alterations shall be performed by Landlord, 
       at the cost of Tenant provided Landlord's charge and schedule shall be 
       competitive and said charge shall not exceed ten percent (10%) of any 
       responsive and responsible bid tendered by another contractor.  Any 
       approved alteration or improvement shall be done by contractors approved 
       by Landlord and in a good and workmanlike manner and in a manner so that 
       the structural integrity of the building in which the Premises is 
       located shall not be impaired.  Tenant shall obtain all necessary 
       permits and, at Landlord's option shall submit to Landlord architectural 
       renderings and insurance and lien waivers to Landlord required by 
       Landlord.  Upon the making of such alterations or improvements the same 
       shall become the property of Landlord; provided, however, that, at its 
       option, Landlord may, on the termination of this Lease (provided this 
       election is made by Landlord at the time of its consent) require that 
       Tenant remove the same at no expense to Landlord and repair any damage 
       caused by such removal and that the Premises shall be left by Tenant in 
       the condition that the Premises were in at the commencement of the term 
       of this Lease, ordinary wear and tear casualty, condemnation and 
       Landlord's obligations excepted.  With respect to the provisions of this 
       Section 14.1, Tenant shall comply with all governmental requirements; 
       including but no limited to building, electrical and plumbing codes.  
       All work performed shall be done in such a manner as not to disturb or 
       disrupt the operation of the Park or of any other occupants in the Park.
       Following completion of any changes, additions or improvements, Tenant 
       shall furnish Landlord with current "as-built" drawings and 
       specifications for the Premises reflecting such changes, additions or 
       improvements made to the Premises.  Any increase in the Real Estate 
       Taxes or insurance premiums on the Park attributable to such change, 
       addition or improvements shall be paid by Tenant. 
 
                                 ARTICLE XV
                                 ----------
 
      Limitation on Landlord's Liability; Tenant's indemnity; Insurance
 
15.1   LIMITATION ON LANDLORD'S LIABILITY; TENANT'S INDEMNITY; INSURANCE.  
       Tenant shall look solely to Landlord's then equity interest in the 
       Building at the time owned, insurance proceeds, and income from the 
       Building, for recovery of any judgment from Landlord; it being agreed 
       that neither Landlord (original or successor), nor any partner (general 
       or limited), associate, executor, participant, principal, agent, 
       employee, executor, or other fiduciary, beneficiary, officer, or other 
       person or entity in or of any partnership, association, joint venture, 
       corporation or other entity, Trust, or Estate from time to time owning 
       Landlord's interest in this Lease, shall ever be personally liable for 
       any such judgment, or for the payment of any monetary obligation to 
       Tenant (it being agreed by Tenant that such exoneration from personal 
       liability is and shall be absolute and complete with no exception 
       whatsoever).
 
       With respect to any services to be furnished or obligations to be 
       performed by Landlord to Tenant, Landlord shall never be responsible for 
       failure to furnish or perform the same when (and the time for 
       performance of the same shall be extended for such period as Landlord 
       is) prevented from doing so by strike, lockout, breakdown, accident, 
       order or regulation of or by any Governmental authority, or failure of 
       supply, of inability to obtain supplies, parts or employees necessary to 
       furnish such services, or because of war or other emergency, or for any 
       cause beyond Landlord's control (financial reasons will not be a 
       recognized cause hereunder), or for any cause due to any act or omission 
       of Tenant, Tenant's invitees, customers, servants, agents, employees, 
       licensees or any person claiming by, through or under Tenant 
       (collectively "Force Majeure"). 
 
       Except as otherwise specifically provided herein Landlord shall not be 
       responsible for the loss of or damage to property or death or injury to 
       persons, occurring in or about the Premises, or the Building regardless 
       of the cause thereof, including, without limitation, any loss or damage 
       caused by: (a) any repairs or alterations, (b) any existing or future 
       condition, defect, matter or thing in the Premises or the property of 
       which the Premises are a part, whether caused by Tenant or by Tenant's 
       guests, its agents, employees or by others, or (c) defective electric 
       wiring, or the breaking, bursting, stoppage or leaking of any part of 
       the Premises or the Building, including the plumbing, air conditioning, 
       heating, fire control sprinkler systems, roof, or gas, sewer or pipes.  
       In no event shall Landlord ever be liable to Tenant for any indirect, 
       special, or consequential damages by reason of Landlord's breach or 
       default of the terms of this Lease or otherwise. 
 
       To the maximum extent this Agreement may be made effective, Tenant 
       agrees to indemnify and save Landlord harmless from and against all 
       claims of whatever nature arising in or about the Premises or the park 
       from any act or omission of Tenant, or Tenant's contractors, licensees, 
       agents, invitees, servants or employees.  This indemnity and hold 
       harmless Agreement shall include indemnity against all costs, expenses 
       and liabilities occurred in or in connection with any such claim or 
       proceeding brought thereon, and the defense thereof with counsel 
       acceptable to Landlord, but shall exclude casualty, condemnation and 
       matters resulting from a failure by Landlord to perform its obligations 
       hereunder. 
 
       Tenant agrees to maintain in full force throughout the term of this 
       Lease, and thereafter so long as Tenant is in occupancy of any part of 
       the Premises, a policy of public liability and property damage insurance 
       under which Landlord is named as additional insured, and under which the 
       insurer agrees to indemnify and hold Landlord and those in privity of 
       estate with Landlord, harmless from and against all cost, expense and/or 
       liability arising out of or based upon any and all claims, accidents, 
       injuries and damages mentioned in this section, in the broadest form of 
       such coverage from time to time available in the State of Connecticut.  
       Each policy required to be maintained hereunder by Landlord and Tenent 
       shall contain full waiver of the right of subrogation of such insurance 
       company against the other party and its officers, directors and partners 
       and those in privity with the other party and its officers, directors 
       and partners and those in privity with the other party and shall be non-
       cancelable and non-amendable with respect to such party and such party's 
       designees without ten (10) days prior notice to such other party; a 
       duplicate original or certificate thereof shall be delivered to such 
       other party.  With respect to the liability policy of Tenent, the 
       minimum limits of liability of such insurance shall be as specified in 
       Article I. 
 
                                 ARTICLE XVI
                                 -----------
 
                             Damage to Premises
 
16.1   DAMAGE TO PREMISES.  In the event of damage to the Premises by 
       fire, the elements, or other casualty, Landlord shall have the option, 
       exercisable within thirty (30) days after such damage, to terminate this
       Lease if such damage affects in excess of thirty (30%) percent of the
       floor area of the Premises or, to repair the Premises and Landlord shall
       give Tenant notice of the estimated date of repair completion.  If such
       damage renders the Premises untenantable in whole or in such part that it
       is impracticable to conduct Tenant's business therein, the rent shall
       abate until the damages have been repaired, based on the proportion
       that the unused and unoccupied portion of the Premises bears to the
       total Premises. If the damage to the Premises is not repaired by
       Landlord within a reasonable time, or in any event is not or cannot be
       repaired (according to Landlord's aforesaid estimate) within one
       hundred eighty (180) days after such casualty, Tenant shall have the
       right to terminate this Lease forthwith by giving the Landlord notice of
       such termination no later than twenty (20) days after such one hundred
       eighty (180) day period has elapsed or after getting Landlord's estimated
       repair completion date if same exceeds one hundred eighty (180) days.
       The one hundred eighty (180) day period is "time is of the essence",
       and Force Majeure extension shall not be applicable.  If Landlord or
       Tenent shall not terminate this Lease as permitted herein, Landlord
       shall proceed to repair the Premises with diligence and shall have
       recourse to Landlord's casualty insurance policy for the cost of such
       reconstruction and Landlord shall not look to Tenent for such costs. 
 
                                ARTICLE XVII
                                ------------
 
                                Condemnation
 
17.1   CONDEMNATION.  If any material part of the Premises are taken in 
       condemnation proceedings or by any right of eminent domain for public or 
       quasi- public use, this Lease, at the option of Landlord, shall 
       terminate upon such taking. If all of the Premises or a substantial 
       amount of the appurtenant parking or ingress/egress are taken either 
       party may terminate the Lease.  Such right of termination shall be 
       effectuated by giving notice from one party to the other. Landlord 
       alone, and not Tenant, shall have the right to participate in and 
       receive damages and/or compensation for any such taking and Tenant will 
       not bring any action or seek to recover damages for such taking and 
       Tenant hereby grants to Landlord all of the Tenant's rights, if any, to 
       such damages and covenants to execute and deliver such further 
       instruments of assignment thereof as the Lessor may from time to time 
       request. 
 
       Notwithstanding anything contained herein, Tenant shall be entitled to 
       any amount to the extent it shall not reduce Landlord's award, that may 
       be awarded as damages or paid as a result or in a settlement of such 
       proceeds or threat for damages to Tenant's business and fixtures and 
       moving expenses. 
 
                                ARTICLE XVIII
                                -------------
 
                                Subordination
 
18.1   SUBORDINATION.  This Lease is and shall be subordinate to any 
       mortgage or mortgages (the "Mortgagee") now or hereafter encumbering the 
       Premises or the Building or any portion therefor interest therein, 
       without the necessity of any further document (provided Mortgagee 
       furnishes Tenant with a commercially reasonable nondisturbance agreement 
       simultaneously with the effective date of such subordination) .  Tenant 
       agrees to execute and deliver any further commercially reasonable 
       document or instruments which may be required to further effectuate said 
       subordination and to attorn to the holder of any such mortgage if the 
       holder subsequently becomes the owner of the Premises. 
 
                                 ARTICLE XIX
                                 -----------
 
                                   Notices
 
19.1   NOTICES.  Whenever, by the terms of this Lease, notice shall or may 
       be given either to Landlord or to Tenant, such notice shall be in 
       writing, and shall be personally delivered or mailed by registered or 
       certified mail, postage prepaid, and shall be valid upon receipt by 
       addressee unless the last subparagraph hereof shall apply. 
 
       If intended for Landlord, addressed to Landlord at the address set forth 
       elsewhere in this Lease, or to such other address or addresses as may 
       from time to time hereafter be designated in writing by Landlord or 
       Landlord's agent. 
 
       If intended for Tenant, addressed to Tenant at the address or addresses 
       as may from time to time hereafter be designated by Tenant in writing, 
       or at the address specified in this Lease or at the Premises and to 
       George J. Taylor, Jr at 93 Farmstead Lane, Windsor, CT 06095, with a 
       courtesy copy (the delivery of which will not affect the validity of a 
       notice otherwise validly given) to David R. Glissman, Esquire, 
       MacDermid, Reynolds and Glissman, P.C., 86 Farmington Avenue, Hartford, 
       Connecticut  06105. 
 
       In the event the notice mailed with sufficient postage as above provided 
       shall not be received upon attempted delivery thereof to the proper 
       address and shall be returned by the Postal Service to the sender 
       because of a refusal of receipt, the absence of a person to receive, or 
       otherwise, the time of the giving of such notice shall be the time of 
       such attempted delivery. 
 
                                 ARTICLE XX
                                 ----------
 
                               Quiet Enjoyment
 
20.1   QUIET ENJOYMENT.  Upon compliance with the terms and conditions of 
       this Lease, Tenant may peaceably and quietly have, hold and enjoy the 
       Premises for the term of this Lease and any extension of said term 
       provided for herein. 
 
                                 ARTICLE XXI
                                 -----------
 
                                 Expiration
 
21.1.  EXPIRATION.  At the expiration of the term of this Lease or any 
       extension thereof, Tenant will quit and surrender the Premises in as 
       good a state and condition as reasonable use and wear thereof will 
       permit, damage by the elements, fire and other casualty and obligations 
       of Landlord excepted.  Any holding over by Tenant shall not operate, 
       except by written Agreement, to extend or renew this Lease, and no 
       tenancy of any duration shall be created thereby, provided, however, if 
       Tenant does hold over, without creating any additional estate in Tenant, 
       the Minimum Rent payable pursuant to Article III hereof shall be double 
       such Minimum Rent during the period of such holding over. 
 
                                ARTICLE XXII
                                ------------
 
                  Control of Park and Common Areas of Park
 
22.1   CONTROL OF BUILDING AND PARK.  All automobile parking areas, 
       driveways, walkways, entrances and exits thereto, and other facilities 
       furnished by Landlord in the Park on which the Premises are located 
       shall at all times be subject to the reasonable rules and regulations 
       exclusive control and management of Landlord, and Landlord shall have 
       the right from time to time to establish, modify and enforce reasonable 
       rules and regulations with respect to all facilities and areas mentioned 
       in this Paragraph.  Tenant shall have the exclusive use, however, of the 
       area identified as "Parking Area" on Exhibit A attached hereto. 
 
                                ARTICLE XXIII
                                -------------
 
                              Security Deposit
 
23.1   SECURITY DEPOSIT.  Tenant has deposited with Landlord the sum 
       specified in Section 1.2, if any, as security for the faithful 
       performance and observance by Tenant of the terms of this Lease.  In the 
       event Tenant defaults under this Lease, Landlord may use, apply or 
       retain the whole or any part of the security so deposited to the extent 
       required for the payment of any Fixed Rent and additional rent or any 
       sum as Landlord may expend or may be required to expend by reason of 
       Tenant's default under this Lease, including, without limitation, any 
       damages or deficiency in the reletting of the Premises, whether such 
       damage or deficiency accrued before or after summary proceedings or 
       other re-entry by Landlord.  If a part or all of the security deposit 
       shall be applied as herein provided and this Lease shall not terminate 
       then Tenant shall deposit with Landlord such additional sum necessary to 
       bring the security deposit to its original amount.  In the event that 
       Tenant shall fully and faithfully comply with all of the terms of this 
       Lease, the security (without interest or earnings thereon) shall be 
       returned to Tenant after the date fixed at the end of this Lease and 
       delivery of the Premises or the Landlord may transfer the security to 
       such transferee and the Landlord shall thereupon be relieved from all 
       further liability for the return of such security; Tenant shall not 
       assign or encumber such security deposit. 
 
                                ARTICLE XXIV
                                ------------
 
                         Failure to Give Possession
 
24.1   FAILURE TO GIVE POSSESSION.  If Landlord is unable to give 
       possession of the Premises on the date of commencement of the term 
       hereof, because of the holding over or retention of possession of any 
       lessee, or other occupant, or Landlord has not completed the Work, 
       Landlord shall not be subject to any liability for failure to give 
       possession on such date and the validity of this Lease shall not be 
       impaired nor shall the same be construed to extend the term of this 
       Lease, but the rent payable hereunder shall be abated (provided Tenant 
       is not responsible for the inability to obtain possession) until 
       Landlord shall have given Tenant written notice that the Premises are 
       substantially ready for Tenant's occupancy, whereupon such abatement 
       shall cease.  If the Premises are not delivered within ninety (90) days 
       following the date hereof, Tenant shall have the right to terminate 
       their Lease, if such right is exercised prior to Landlord's notice of 
       delivery. 
 
                                 ARTICLE XXV
                                 -----------
 
            Fees and Expenses; Performance or Payment by Landlord
 
25.1   FEES AND EXPENSES; PERFORMANCE OR PAYMENT BY LANDLORD.  If Tenant 
       shall default (after applicable cure periods) in the observance or 
       performance of any term on Tenant's part to be observed or performed 
       hereunder, then, Landlord may immediately, or at any time thereafter, 
       and, unless otherwise provided herein, without notice perform the same 
       for the account of Tenant.  If Tenant fails to make any payment of 
       Minimum Rent, or additional rent hereunder when due or Landlord makes 
       any expenditures or incurs any obligations for the payment of money in 
       connection with a default of Tenant hereunder or performs any 
       obligations to be performed hereunder by Tenant and not so performed by 
       Tenant, including, without limitation, reasonable attorneys' fees, in 
       instituting, persecuting or defending any action or proceeding, such 
       unpaid rent, and sums paid or obligations incurred shall be due, with 
       interest at the rate of eighteen percent (18%) per annum from the date 
       that such rent was due or, Landlord cured a default of Tenant hereunder, 
       from the date of such payment by Landlord (or the date such obligation 
       is incurred by Landlord) to the date of payment by Tenant, and shall be 
       paid by Tenant to Landlord within five (5) days of rendition of any bill 
       or statement to Tenant therefor. 
 
                                ARTICLE XXVI
                                ------------
 
    Waiver of Trial by Jury, Counterclaim and Right to Notice of Hearing
 
26.1   WAIVER OF TRIAL BY JURY, COUNTERCLAIM AND RIGHT TO NOTICE OF 
       HEARING.  The Parties hereto hereby waive trial by jury in any action, 
       proceeding or counterclaim brought by either of the Parties hereto 
       against the other on any matters arising out of or connected with this 
       Lease, the relationship of Landlord and Tenant, Tenant's use or 
       occupancy of the Premises and any emergency, statutory or other remedy.  
       In the event Landlord commences any summary proceeding for possession of 
       the Premises, Tenant hereby waives the right to interpose any 
       counterclaim in any such proceeding. 
 
                                ARTICLE XXVII
                                -------------
 
                 Delivery, Recording and Execution of Lease
 
27.1   DELIVERY OF LEASE.  No rights are to be conferred upon Tenant until 
       this Lease has been signed by Landlord, and an executed copy of the 
       Lease has been delivered to Tenant.  Employees or agents of Landlord 
       have no authority to make or agree to make a Lease or any other 
       Agreement or undertaking in connection herewith.  The submission of this 
       document for examination and negotiation does not constitute an offer to 
       Lease, or a reservation of, or option for, the Premises, and this 
       document shall become effective and binding only upon the execution and 
       delivery hereof by both Landlord and Tenant.  All negotiations, 
       considerations, representations and understandings between Landlord and 
       Tenant, or any agent or other representative thereof, are incorporated 
       herein and no prior representations, understandings or agreements from 
       one party to the other shall be binding upon the parties.  The terms 
       hereof may be modified or altered only by written Agreement between 
       Landlord and Tenant, and no act or omission of any employee or agent of 
       Landlord shall alter, change or modify any of the provisions hereof. 
 
27.2   RECORDING.  Tenant shall not record this Lease, and any such 
       recording will be a default hereunder, and at the sole option and 
       election of Landlord, any such recording shall automatically give 
       Landlord the right to terminate this Lease by written notice to Tenant 
       effective as of the date of such recording.  Each party shall, on the 
       request of the other, execute a so-called Notice of Lease or short form 
       Lease in recordable form and complying with applicable law and 
       reasonably satisfactory to Landlord's attorneys.  In no event shall such 
       document set forth the rental or other charges payable by Tenant under 
       this Lease; and any such document shall expressly state that it is 
       executed pursuant to the provisions contained in this Lease, and is not 
       intended to vary the terms and conditions of this Lease. 
 
27.3   EXECUTION OF LEASE.  The person signing this Lease on behalf of 
       Tenant certifies that he has full authority to execute the same on 
       behalf of Tenant and that this Lease has been duly authorized, executed 
       and delivered by Tenant and is binding upon Tenant in accordance with 
       its terms. 
 
                               ARTICLE XXVIII
                               --------------
 
                           Successors and Assigns
 
28.1   SUCCESSORS AND ASSIGNS.  Subject to the terms hereof, all of the 
       terms of this Lease shall inure to the benefit of and be binding upon 
       the respective heirs, executors, administrators, successors (and to the 
       extent permitted hereunder) and assigns of the Parties hereto. 
 
28.2   In the event Landlord decides to put the Premises up for sale on 
       the open market, Landlord shall give notice of this fact to Tenant. 
 
                                ARTICLE XXIX
                                ------------
 
                            Rules and Regulations
 
29.1   RULES AND REGULATIONS.  The rules and regulations appended to this 
       Lease, if any, are hereby made a part of this Lease, and Tenant agrees 
       to comply with and observe the same.  Tenant's failure to keep and 
       observe said rules and regulations following notice of such failure and 
       passing of the applicable grace period shall constitute a default under 
       the terms of this Lease.  Landlord reserves the right, from time to 
       time, to adopt or amend or supplement said rules and regulations and to 
       reasonably adopt and promulgate additional rules and regulations 
       applicable to the Premises and to the Park.  Notice of such additional 
       rules and regulations, and amendments and supplements, if any, shall be 
       given to Tenant, and Tenant agrees thereupon to comply with and observe 
       all such rules and regulations, and amendments thereto and supplements 
       thereof, provided the same shall be reasonable and shall apply uniformly 
       to all Tenants of Landlord. 
 
                                 ARTICLE XXX
                                 -----------
 
                                Governing Law
 
30.1   GOVERNING LAW.  This Lease shall be governed exclusively by the 
       provisions hereof and by the laws of the State wherein the Premises are 
       located, as said laws may exist from time to time. 
 
                                ARTICLE XXXI
                                ------------
 
                                  No Waiver
 
31.1   NO WAIVER.  No provisions of this Lease shall be deemed to have 
       been waived by Landlord unless such waiver is in writing signed by 
       Landlord.  Landlord's waiver of a breach of any term or condition of 
       this Lease shall not prevent a subsequent act, which would have 
       originally constituted a breach, from having the effect of any original 
       breach.  Landlord's receipt of rent with knowledge of a breach by Tenant 
       of any term or condition of this Lease shall not be deemed a waiver of 
       such breach.  Landlord's failure to enforce against Tenant or any other 
       Tenant of the Building any of the rules and regulations made by Landlord 
       shall not be deemed a waiver of such rules or regulations.  Landlord 
       shall not be required to enforce any such rules against Tenant or any 
       other occupant of the Building but Landlord may assign to any other such 
       occupant its right to enforce such rules against Tenant.  No act or 
       thing done by Landlord, its agents or employees during the Lease term 
       shall be deemed an acceptance of a surrender of the Premises and no 
       agreement to accept a surrender of the Premises shall be valid unless in 
       writing signed by Landlord.  The delivery of keys to any of Landlord's 
       agents or employees shall not operate as a termination of this Lease or 
       a surrender of the Premises.  No payment by Tenant, or receipt by 
       Landlord, of a lesser amount than the rent due shall be deemed to be 
       other than on account and as allocated in Landlord's sole discretion, 
       nor shall any enforcement or statement on any check or any letter 
       accompanying or payment as rent be deemed an accord and satisfaction and 
       Landlord may accept such check or payment without prejudice to 
       Landlord's right to recover the balance of such rent or pursue any other 
       remedy available to Landlord. 
 
                                ARTICLE XXXII
                                -------------
 
                                No Brokerage
 
32.1   NO BROKERAGE.  Tenant warrants and represents that Tenant has not 
       dealt with any broker, except as named in Section 1.2 (who will be paid 
       by Landlord), in connection with the consummation of this Lease; and in 
       the event of any brokerage claims against Landlord predicated upon prior 
       dealings with the Tenant named herein, Tenant agrees after notice to 
       hold harmless, defend and indemnify Landlord against any such claim. 

                               ARTICLE XXXIII
                               --------------
 
                     Invalidity of Particular Provisions
 
33.1   INVALIDITY OF PARTICULAR PROVISIONS.  If any term or provision of 
       this Lease, or the application thereof to any person or circumstance 
       shall, to any extent, be invalid or unenforceable, the remainder of this 
       Lease, or the application of such term or provision to persons or 
       circumstances other than those as to which it is held invalid or 
       unenforceable, shall not be affected thereby, and each term and 
       provision of this Lease shall be valid and be enforced to the fullest 
       extent permitted by law. 
 
                                ARTICLE XXXIV
                                -------------
 
Estoppel Certificates 
 
34.1   ESTOPPEL CERTIFICATES.  Tenant shall, without charge, at any time 
       from time to time within ten (10) days after written request by 
       landlord, certify by written instrument, (in recordable form if 
       requested) duly executed, acknowledged and delivered to Landlord, or to 
       any mortgagee or proposed mortgagee, or any purchaser or proposed 
       purchaser, or to any other entity reasonably specified by Landlord: 
 
       a.  The Term Commencement Date, the Rent Commencement Date, 
           the original expiration date, the present expiration date, and the 
           existence, number, and term of any Option periods. 
 
       b.  Whether or not Landlord is in default, in any way, in the 
           performance of any of the covenants, conditions and agreements to 
           be performed by Landlord in accordance with this Lease and if 
           there is any such default, specifying the nature of same. 
 
       c.  What the amount of rent is pursuant to the terms of this 
           Lease, and the dates, if any, to which the Rental and other 
           charges hereunder have been paid in advance. 
 
       d.  That this Lease is unmodified and in full force and 
           effect, or in the event that there have been modifications, that 
           the same is in full force and effect as modified and setting forth 
           the modifications. 
 
       e.  Whether or not there are then any existing claims, 
           setoffs or defenses against the enforcement of any of the 
           agreements, terms, covenants or conditions hereof upon the part of 
           Tenant to be performed or complied with, and if so, specifying the 
           same. 
 
       f.  The status of any other matter relative to this Lease or 
           the relation of the Parties. 
 
       Upon the failure of Tenant to deliver such certificates within the time 
       above specified, such failure shall be deemed tantamount to the delivery 
       of the certificate by Tenant to Landlord to the effect that this lease 
       is valid and in full force and effect and that no party at the time is 
       in default under any of the terms of this Lease, and no advance payments 
       have been made. 
 
       Or in the alternative at Landlord's option, by failing to respond within 
       the said ten (10) days the Tenant hereby irrevocably appoints Landlord 
       as Attorney-In-Fact for the Tenant, with full power and authority to 
       execute and deliver in the name of the Tenant any such certificates. 
 
                                ARTICLE XXXV
                                ------------
 
                             Security Agreement
 
35.1   SECURITY AGREEMENT.  Intentionally Omitted. 
 
                                ARTICLE XXXVI
                                -------------
 
                    Provisions with Respect to Bankruptcy
 
36.1   BANKRUPTCY CODE ASSIGNMENTS.  If the Lease is assigned to any 
       person or entity pursuant to the provisions of the Bankruptcy Code, 11 
       U.S.C.s 191 et seq., or otherwise, as now existing or hereafter amended 
       (the "Bankruptcy Code"), any and all monies or other considerations 
       payable or otherwise to be delivered in connection with such assignment 
       shall be paid or delivered to Landlord, shall be and remain the 
       exclusive property of Landlord and shall not constitute property of 
       Tenant or of the estate of Tenant within the meaning of the Bankruptcy 
       Code. Any and all monies or other considerations constituting Landlord's 
       property under the preceding sentence not paid or delivered to Landlord 
       shall be held in trust for the benefit of Landlord and be promptly paid 
       to or turned over to Landlord. 
 
36.2   LANDLORD'S RIGHT OF FIRST REFUSAL.  If Tenant or the trustee 
       assumes this Lease and proposes to assign the same pursuant to the 
       provisions of the Bankruptcy Code to any person or entity who shall have 
       made a bona fide offer to accept an assignment of this Lease on terms 
       acceptable to Tenant or the trustee, then notice of such proposed 
       assignment, setting forth (i) the name and address of such person, (ii) 
       all of the terms and conditions of such offer, and (iii) the adequate 
       assurance to be provided Landlord to assure such person's future 
       performance under the Lease shall be given to Landlord by Tenant or the 
       trustee no later than twenty (20) days after receipt by Tenant or the 
       trustee, but in any event no later than ten (10) days prior to the date 
       that Tenant or the trustee shall make application to a court of 
       competent jurisdiction for authority and approval to enter into such 
       assignment and assumption, and Landlord shall thereupon have the prior 
       right and option, to be exercised by notice to Tenant or the trustee 
       given at any time prior to the effective date of such proposed 
       assignment, to accept an assignment of this Lease upon the same terms 
       and conditions and for the same consideration, if any, as the bona fide 
       offer made by such person, less any brokerage commissions and any costs 
       and expenses of preparing the Premises for the new tenant which may be 
       payable out of the consideration to be paid by such person for the 
       assignment of this Lease. 
 
36.3   ASSIGNEE'S LIABILITY.  Any person or entity to which this Lease is 
       assigned pursuant to the provisions of the Bankruptcy Code shall be 
       deemed without further act or deed to have assumed all of the 
       obligations arising under this Lease on and after the date of such 
       assignment.  Any such assignee shall upon demand execute and deliver to 
       Landlord an instrument confirming such assumption. 
 
36.4   ITEMS INCLUDED IN RENT.  Notwithstanding anything in this Lease to 
       the contrary, all amounts payable by Tenant to or on behalf of Landlord 
       under this Lease, whether or not expressly denominated as rent, 
       including, without limitation, the applicable Annual Minimum Rent and 
       additional rent, shall constitute rent for the purpose of Section 
       502(b)(6) of the Bankruptcy Code. 
 
                               ARTICLE XXXVII
                               --------------
 
                             Hazardous Materials
 
37.1   HAZARDOUS MATERIALS.  Tenant (nor Tenant's agents, servants, 
       employees, contractors, subtenants, assignees, invitees or guests) shall 
       not (either with or without negligence) cause or permit the escape, 
       disposal or release of any biologically or chemically active or other 
       hazardous substances, or materials. Tenant shall not allow the storage 
       or use of such substances or materials in any manner not sanctioned by 
       law or by the highest standards prevailing in the industry for the 
       storage and use of such substances or materials, nor allow to be brought 
       into the Project any such materials or substances except to use in the 
       ordinary course of Tenant's business, and then only after written notice 
       is given to Landlord of the identity of such substances or materials.  
       Without limitation, hazardous substances and materials shall include 
       those described in the Comprehensive Environmental Response, 
       Compensation and Liability Act of 1980, as amended, 42 U.S.C. Section 
       9601 et seq., any applicable state or local laws and the regulations 
       adopted under these acts.  If any lender or governmental agency shall 
       ever require testing to ascertain whether or not here has been release 
       of hazardous materials, then the reasonable costs thereof shall be 
       reimbursed by Tenant to Landlord upon demand as additional charges if 
       such requirement applies to the Premises.  In addition, Tenant shall 
       execute affidavits, representations and the like from time to time at 
       Landlord's request concerning Tenant's best knowledge and belief 
       regarding the presence of hazardous substances or materials on the 
       Premises.  In all events, Tenant shall indemnify Landlord in the manner 
       elsewhere provided in this lease from any release of hazardous materials 
       on the Premises occurring while Tenant is in possession, or elsewhere if 
       caused by Tenant or persons acting under Tenant.  The within covenants 
       shall survive the expiration or earlier termination of the lease term. 
 
                               ARTICLE XXXVIII
                               ---------------
 
38.1   FIRST OPTION TO EXTEND.  Provided the Tenant is not in default, 
       Tenant shall have one (1) option to extend the Term of this Lease for a 
       further period of three (3) years and no months provided, however, that 
       Tenant shall give Landlord notice of its intention to extend not less 
       than six (6) months prior to the expiration of the original Term of this 
       Lease.  Said notice shall be effective only if given in the timely 
       manner described (time being of the essence in relation to said notice) 
       and provided Tenant is not in default under the Lease on the date of the 
       notice nor on the date the original Term of the Lease is scheduled to 
       expire.  Such extended term shall be subject to all of the agreements, 
       covenants and conditions set forth in this Lease except for (i) the 
       Minimum Rent payable pursuant to Article III hereof which shall be as 
       set forth hereinafter, and except for (ii) further Options to Extend, as 
       to which there shall be one (1).  It is agreed and understood that the 
       annual Minimum Rent for the extended period shall be equal to ninety-
       five (95%) percent of fair market rental value rate of the Premises as 
       of the Commencement Date of this extended term. 
 
       The Parties shall execute an Amendment to this Lease at least three (3) 
       months prior to the said original expiration date memorializing said new 
       Minimum Rent. 
 
       If the Landlord and the Tenant are unable to mutually agree in writing 
       upon the said fair market rental value with thirty (30) days after 
       Tenant's exercise of its rights hereunder the said fair market rental 
       value shall be determined by a panel of two appraisers who are members 
       of the American Institute of Real Estate Appraisers one of whom shall be 
       selected by landlord and one by Tenant.  The two appraisers shall 
       attempt to agree on the said value and if they cannot agree within 
       thirty (30) days, a third shall be selected by the two so nominated and 
       a decision by the majority of these three shall be accepted as final and 
       binding upon the Landlord and Tenant.  All costs and expenses of said 
       appraisers shall be borne in equal shares by the Landlord and the 
       Tenant, except the said costs and expenses shall be borne by the party 
       requesting this appraisal procedure if the figure thus determined is 
       within ten (10%) percent of the figures proffered in writing by the 
       other party prior to commencing selection of the appraisers. 
 
       If Landlord or the Tenant shall fail to select an appraiser in 
       accordance with the provisions hereof and such failure shall continue 
       for a period of twenty (20) days after written notice thereof by either 
       to the other, then in that event the appraisers selected by the party 
       selecting an appraiser shall alone determine the fair market value and 
       the costs of such appraisal shall be paid in equal shares by the 
       Landlord and the Tenant. 
 
                                ARTICLE XXXIX
                                -------------
 
39.1   SECOND OPTION TO EXTEND.  Provided the Tenant is not in default and 
       further provided Tenant has validly exercised its First Option to 
       Extend, Tenant shall have one (1) option to extend the term of this 
       Lease for a further period of three (3) years and no months provided, 
       however, that Tenant shall give Landlord written notice of its intention 
       to extend not less than six (6) months prior to the expiration of the  
       term of this Lease as extended by the First Option to Extend.  Said 
       notice shall be effective only if given in the timely manner described 
       (time being of the essence in relation to said notice) and provided 
       tenant is not in default under the Lease on the date of the notice nor 
       on the date the original term of the Lease is scheduled to expire as 
       extended by the First Option to Extend.  Such extended term shall be 
       subject to all of the agreements, covenants and conditions set forth in 
       this Lease except for (i) the Minimum Rent payable pursuant to Article 
       III hereof which shall be as set forth hereinafter, and except for 
       further Options to Extend as to which there shall be none.  It is agreed 
       and understood that the annual Minimum Rent for the extended period 
       shall be equal to ninety-five (95%) percent of fair market rental value 
       rate of the Premises as of the Commencement Date of this extended term. 
 
       The Parties shall execute an Amendment to this Lease at least three (3) 
       months prior to the said original expiration date memorializing said new 
       Minimum Rent. 
 
       If the Landlord and the Tenant are unable to mutually agree in writing 
       upon the said fair market rental value with thirty (30) days after 
       Tenant's exercise of its rights hereunder the said fair market rental 
       value shall be determined by a panel of two appraisers who are members 
       of the American Institute of Real Estate Appraisers one of whom shall be 
       selected by landlord and one by Tenant.  The two appraisers shall 
       attempt to agree on the said value and if they cannot agree within 
       thirty (30) days, a third shall be selected by the two so nominated and 
       a decision by the majority of these three shall be accepted as final and 
       binding upon the Landlord and Tenant.  All costs and expenses of said 
       appraisers shall be borne in equal shares by the Landlord and the 
       Tenant, except the said costs and expenses shall be borne by the party 
       requesting this appraisal procedure if the figure thus determined is 
       within ten (10%) percent of the figures proffered in writing by the 
       other party prior to commencing selection of the appraisers. 
 
       If Landlord or the Tenant shall fail to select an appraiser in 
       accordance with the provisions hereof and such failure shall continue 
       for a period of twenty (20) days after written notice thereof by either 
       to the other, then in that event the appraisers selected by the party 
       selecting an appraiser shall alone determine the fair market value and 
       the costs of such appraisal shall be paid in equal shares by the 
       Landlord and the Tenant. 
 
 
 
IN WITNESS WHEREOF, the Parties hereto have set their hands and seals in three 
(3) counterpart copies, each of which counterpart copy shall be deemed an 
original for all purposes, as of the date and year first above written. 
 
 
WITNESSES:                             LANDLORD: 
 
 
                                       TOLLAND ENTERPRISES 
- ------------------------------


- ------------------------------         BY:  /s/ Robert Beckenstein
                                            ----------------------


                                            TENANT: 
                                       FARMSTEAD TELEPHONE GROUP, INC. 
_____________________________ 



____________________________           BY:   /s/ George J. Taylor, Jr.
                                             -------------------------
                                                 George J. Taylor, Jr.
                                       President, Chairman and Chief Executive 
                                       Officer 



                                                                     Exhibit 11

EXHIBIT 11. STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
            (UNAUDITED)
            Three and Nine Months Ended September, 30, 1996 and 1995
            (In thousands, except per share amounts)

<TABLE>
                                                         Three months        Nine months
                                                          ended 9/30         ended 9/30
                                                       ----------------    ----------------

                                                        1996      1995      1996      1995
                                                        ----      ----      ----      ----

<S>                                                     <C>       <C>       <C>       <C>
Weighted average shares outstanding                     2,291     2,138     2,180     2,080
Net effect of dilutive stock options and warrants
 based on the treasury  stock method using average
 market price                                              26        36        23        43
                                                       ------    ------    ------    ------
Total weighted average shares                           2,317     2,174     2,203     2,123
                                                       ======    ======    ======    ======

Net income (loss)                                      $  125    $ (492)   $  659    $ (581)
                                                       ======    ======    ======    ======
Per share amount                                       $  .05    $ (.23)   $  .30    $ (.27)
                                                       ======    ======    ======    ======

</TABLE>

In calculating weighted average shares, all securities convertible into 
common stock are excluded if their inclusion would have the effect of 
increasing the earnings per share amount or decreasing the loss per share 
amount otherwise computed.  Fully diluted earnings per share is not 
presented because it is immaterial and anti-dilutive in both periods.


For purposes of this schedule, weighted average shares and per share amounts 
shown for each period presented have been restated to give effect to a one-
for-ten reverse stock split implemented August 13, 1996.




<TABLE> <S> <C>

<ARTICLE>             5
<MULTIPLIER>          1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                           3,194
<SECURITIES>                                         0
<RECEIVABLES>                                    4,302
<ALLOWANCES>                                         0
<INVENTORY>                                      3,295
<CURRENT-ASSETS>                                10,953
<PP&E>                                             485
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  11,780
<CURRENT-LIABILITIES>                            4,867
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             3
<OTHER-SE>                                       6,910
<TOTAL-LIABILITY-AND-EQUITY>                    11,780
<SALES>                                         14,367
<TOTAL-REVENUES>                                14,367
<CGS>                                           10,053
<TOTAL-COSTS>                                   10,053
<OTHER-EXPENSES>                                    49
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 107
<INCOME-PRETAX>                                    670
<INCOME-TAX>                                        11
<INCOME-CONTINUING>                                659
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       659
<EPS-PRIMARY>                                      .30
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission