FARMSTEAD TELEPHONE GROUP INC
10KSB, 1999-03-26
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: CONTINUCARE CORP, SC 13D/A, 1999-03-26
Next: CENTRAL VIRGINIA BANKSHARES INC, DEF 14A, 1999-03-26



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                 FORM 10-KSB

                 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

                 For the fiscal year ended December 31, 1998

                       Commission file number 0-15938

                       FARMSTEAD TELEPHONE GROUP, INC.
               (Name of small business issuer in its charter)

           Delaware                               06-1205743
(State or other jurisdiction of        (IRS Employer Identification No.)
 incorporation or organization)

22 Prestige Park Circle, East Hartford, CT        06108-3728
  (Address of principal executive offices)         (Zip Code)

                 Issuer's telephone number:  (860) 610-6000

       Securities registered under Section 12(b) of the Exchange Act:

     Title of each class             Name of Exchange on which registered
- -----------------------------        ------------------------------------
Common Stock, $.001 par value              American Stock Exchange

    Securities registered under Section 12(g) of the Exchange Act:   None

Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months, and (2) 
has been subject to such filing requirements for the past 90 days
Yes  [X]    No  [ ]

Check if there is no disclosure of delinquent filers in response to Item 
405 of Regulation S-B contained in this form, and no disclosure will be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by  reference in Part III of this Form 
10-KSB or any amendment to this Form 10-KSB.  [ ]

State issuer's revenues for its most recent fiscal year:  $27,738,000

As of February 26, 1999, the aggregate market value of the Common Stock of 
the registrant held by non-affiliates, based upon the last sale price of 
the registrant's Common Stock on such date, was $5,627,334.

As of February 26, 1999, the registrant had 3,272,579 shares of its $0.001 
par value Common Stock outstanding.

                     DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the Registrant's definitive proxy statement for the 
Annual Meeting of Stockholders to be held on June 17, 1999 are incorporated 
by reference in Items 9 through 13 of Part III of this Annual Report on 
Form 10-KSB.

Transitional Small Business Disclosure Format:    Yes  [ ]    No [X]

<PAGE>  1

                      TABLE OF CONTENTS TO FORM 10-KSB

                                   PART I

                                                                  Page
                                                                  ----

Item 1.    Business                                                 3
Item 2.    Property                                                 6
Item 3.    Legal Proceedings                                        6
Item 4.    Submission of Matters to a Vote of Security Holders      6

                                   PART II

Item 5.    Market for Common Equity and Related 
            Stockholder Matters                                     6
Item 6.    Management's Discussion and Analysis of Financial
            Condition and Results of Operations                     7
Item 7.    Financial Statements                                    11
Item 8.    Changes in and Disagreements With Accountants
            on Accounting and Financial Disclosure                 12

                                  PART III

Item 9.    Directors, Executive Officers, Promoters and
            Control Persons; Compliance with Section 16(a)
            of the Exchange Act                                    12
Item 10.   Executive Compensation                                  13
Item 11.   Security Ownership of Certain Beneficial Owners
            and Management                                         13
Item 12.   Certain Relationships and Related Transactions          13
Item 13.   Exhibits and Reports on Form 8-K                        13

<PAGE>  2

                                   PART I

Item 1.  Business

General

      Farmstead Telephone Group, Inc. ("Farmstead" or the "Company") was 
incorporated in Delaware in 1986 and became publicly held in May 1987 
following the completion of an initial public offering.  The Company is 
located at 22 Prestige Park Circle, East Hartford, CT 06108, and its 
telephone number is (860) 610-6000.  The Company is principally engaged as 
(i) a secondary market reseller, and authorized Lucent Dealer of 
remanufactured and refurbished Lucent Technologies, Inc. ("Lucent") 
telecommunications parts and systems, and (ii) as an authorized Lucent 
dealer for certain new telecommunications products. These Lucent products 
are primarily customer premises-based private switching systems and 
peripheral products, including voice processing systems.  The Company also 
provides telecommunications equipment repair and refurbishing, rental, 
inventory management, and related value-added services.  The Company sells 
its products and services primarily to both large and small end-user 
businesses, government agencies, and other secondary market dealers.

      In January, 1994, the Company acquired certain operating assets of 
Cobotyx Corporation, Inc., a designer,  manufacturer and supplier of voice 
processing systems.  The Company expanded its entry into this marketplace 
by concurrently forming a voice processing products division operating 
under the trade name "Cobotyx." In December 1997, the Company decided to 
begin the process of divesting itself from this business, and during 1998, 
while actively looking for a buyer for certain of its assets and developed 
technologies, significantly downsized all related operations, including 
terminating product development activities.  To date, the Company has not 
located a qualified buyer for this business.  The operations of the Cobotyx 
business unit were not material to the Company's 1998 operating results.   
For the years ended December 31, 1998 and 1997, Cobotyx generated revenues 
of $605,000 and $1,479,000, respectively. 

      In February, 1996,  the Company purchased from AT&T Systems Leasing 
Corporation, a subsidiary of AT&T Capital Corporation, certain assets of 
its discontinued Asset Recovery Center ("ARC").   The assets acquired 
consisted primarily of warehouse equipment, vehicles, computer and office 
equipment, and inventory. Prior to its closing in January 1996, the ARC 
primarily operated to service AT&T affiliates in the orderly disposition, 
by way of consignment sales arrangements, of excess, overstocked and end-
of-life telecommunications, computer and data transmission  equipment.  The 
Company concurrently formed a subsidiary corporation, Farmstead Asset 
Management Services, LLC ("FAMS"), and commenced a similar operation in 
Piscataway, New Jersey.   Due to declining revenues and continued operating 
losses, effective October 1, 1997, the Company sold all of its ownership 
interests in FAMS. During 1997, prior to the sale date, FAMS recorded 
revenues of $799,000.

Products 

      The Company primarily sells remanufactured, refurbished (by the 
Company or other equipment refurbishers) and new telecommunications parts 
and systems manufactured by Lucent (See "Relationship with Lucent 
Technologies" for further information on Lucent).  These products are 
primarily private switching systems, generally PBXs and key systems, 
located at the customers premises, that permit a number of local telephones 
or terminals to communicate with one another, with or without use of the 
public telephone network.  Key systems are generally used by small 
businesses, and are characterized by telephones which have multiple buttons 
permitting  the user  to select outgoing or incoming telephone lines 
directly.  PBXs are private telephone switching systems usually located on 
a customer's premises, with an attendant console, and are designed for use 
by larger businesses.  A PBX normally has more memory capacity and 
therefore can provide more features and flexibility than a key system.  The 
Company sells both telecommunication system parts and complete systems, 
however the Company's revenues are predominantly from the sale of parts. 
Parts sold include both digital and analog telephone sets and circuit 
packs, and other system accessories and related products such as headsets, 
consoles, speakerphones, paging systems and voice processing products 
offered by Lucent.

      Lucent key systems sold by the Company, in both piece parts and 
complete systems, include:  Merlin(R) and Merlin Legend(R),   Spirit(R) and 
Partner(R).   Lucent PBX equipment sold by the Company, primarily in parts, 
include Definity(R), System 75 and System 85.

      Equipment sales revenues accounted for approximately 94% of 
consolidated revenues from continuing operations in 1998 (93% in 1997), 
while service revenues comprised 6% of consolidated revenues from 
continuing operations in 1998 

<PAGE>  3

(7% in 1997).  Sales of PBX equipment and associated telephones and 
peripherals comprised approximately 81% of equipment sales in 1998 
(85% in 1997), while key equipment and other equipment sales comprised 
19% (15% in 1997).

Relationship with Lucent Technologies

      Prior to February 1, 1996, the business of Lucent was conducted as a 
part of the operations of AT&T Corp. ("AT&T").  On February 1, 1996, as a 
result of a decision to restructure the company, AT&T began the process of 
separating Lucent into a stand-alone company.  AT&T completed an IPO of 
Lucent shares in April 1996 and the divestiture of Lucent was completed in 
October 1996 through the distribution of AT&T's shares in Lucent to AT&T 
shareholders.  Lucent is comprised of the systems and technology units that 
were formerly part of AT&T.  With 1998 consolidated revenues of $30.1 
billion, Lucent is one of the world's leading designers, developers and 
manufacturers of telecommunications systems, software and products.  
Throughout this report, references to AT&T and Lucent will be referred to 
collectively as "Lucent Technologies" or "Lucent."

      Since 1985, Lucent has provided support to the secondary market by 
continuing to offer installation, maintenance, repair, reconditioning and 
certification services for  its products purchased by  end-users through 
equipment resellers. Equipment resellers such as the Company may also, with 
various restrictions, utilize Lucent documentation, technical information 
and software.  Lucent also generally provides up to a one-year warranty for 
products purchased from Lucent for resale. The installation and maintenance 
of Lucent equipment is generally provided by Lucent.   The Company does, 
however, coordinate the installation scheduling directly with Lucent  if 
requested to do so by its customer.  The Company also has agreements with a 
number of installation and maintenance companies covering the New England 
and New York geographic areas who can also provide such services.

      Since February 1998, the Company has been operating under a Lucent-
sponsored "Authorized Remarketing Supplier" ("ARS") program as an ARS 
Dealer, licensed under a three-year contract entered into in December 1998 
(the "ARS Agreement") to sell "Classic Lucent(TM)" products to end users 
nationwide.  Classic Lucent products are defined as used Lucent key system 
and PBX system parts, currently supported by Lucent,  that have been 
refurbished by the Company under Lucent quality standards.  This 
designation applies to substantially all of the used Lucent products which 
the Company now sells. The Company is currently one of four companies 
authorized to participate in this program.  No company has been designated 
an exclusive sales territory.  The ARS Agreement also allows the Company to 
sell certain new Lucent PBX products and voice processing products to end 
users.  Prior thereto, the Company was an "Authorized Distributor of 
Selected Lucent - Remanufactured Products" since 1991.

      In February 1999, in connection with the Company's appointment as an 
ARS Dealer, the Company's new key system distributor agreement and 
associated dealer base were transferred to another Lucent distributor.  The 
transfer reflects the Company's focus on developing its Classic Lucent 
products business.

      The Company believes that its relationship with Lucent is 
satisfactory and has no indication that Lucent has any intention of 
canceling any of the existing agreements.  The Company could be materially 
adversely affected should Lucent decide to cancel the aforementioned 
agreements.

Marketing and Customers

      Telecommunications parts, systems and services are marketed through 
the Company's direct sales staff, which includes salespersons located 
throughout the east coast, Illinois and California, and through a network 
of associate dealers (until February 25, 1999), to over 2,600 business 
locations, with customers ranging from large, multi- location corporations, 
to small companies and home offices, and to equipment wholesalers, dealers, 
and government agencies and municipalities.  Approximately 84% (90% in 
1997) of the Company's revenues were generated by customers located in New 
England, and along the east coast.  End users accounted for approximately 
87% of 1998 revenues (89 % in 1997), while sales to dealers and other 
resellers accounted for approximately 13% of 1998 revenues (11% in 1997).  
During the two years ended December 31, 1998, no single customer accounted 
for more than 10% of  revenues from continuing operations, except for 
Lucent, which accounted for 15% of 1998 revenues. The Company's business is 
not considered seasonal.

      The Company had attempted over the last several years prior to 1998 
to market telecommunications equipment in the People's Republic of China 
and in the Republic of the Philippines. Its efforts, however, were not 
successful, and by the end 

<PAGE>  4

of 1997 the Company ceased pursuing these international markets.  The Company 
is currently focusing its sales efforts domestically.

Customer Services

      The Company is committed to respond to its customers' service or 
project-oriented telecommunications needs.  While each  type of service is 
not material to the Company's operations as a whole, the Company believes 
they help differentiate the Company from its competitors, as well as 
contribute to longer-lasting customer relationships and incremental 
equipment sales.   The Company  provides the following services:

      Repair and Refurbishing:  The Company performs fee-based repair and 
refurbishing services for its customers through its in-house facilities and 
use of subcontract repair shops.  The in-house work includes cleaning, 
buffing and minor repairs.   The Company outsources major repairs of 
circuit boards and digital telephone sets.

      Inventory Management:   The Company provides inventory storage, 
accounting, and distribution services, acting as a centralized depot for 
its customers' idle telecommunications equipment.

      Equipment Rentals:  The Company rents out equipment on a month-to-
month basis, servicing those customers that have temporary, short-term 
equipment needs.

      Other Services:   The Company's technical staff currently provide 
engineering, configuration, technical "hot line" telephone support and 
limited on-site installation services. For customers in the television 
broadcast industry the Company provides telecommunications coordination 
services for broadcast sports and other events throughout the country.

      The Company's combined service revenues accounted for 6% of revenues 
from continuing operations in 1998 and 7% in 1997.  No individual service 
category accounted for more than 5% of revenues from continuing operations.

Competition

      The Company operates in a highly competitive marketplace.  Telephone 
equipment product competitors currently include Lucent and other new 
equipment manufacturers such as Northern Telecom Limited, other new 
equipment distributors, as well as other secondary market equipment 
resellers, of which the Company estimates there are over 100 nationwide.   
In the sale of Classic Lucent products, the Company competes with the other 
Lucent-designated ARS Dealers.  The Company believes that key competitive 
factors in its market are timeliness of delivery, service support, price 
and product reliability.  The Company also considers its working 
relationships with its customers to be an important and integral 
competitive factor. The Company anticipates intensified competition from 
larger companies having substantially greater technical, financial and 
marketing resources, as well as larger customer bases and name recognition 
than the Company.  As the industry further develops CTI ("Computer 
Telephony Integration" - the actual hardware and software that attaches to 
both telephone systems and computers) products, the Company anticipates 
that it will encounter a broader variety of competitors, including new 
entrants from related computer and communication industries.

Suppliers

      The Company obtains its telephone equipment parts for resale  from a 
variety of sources, depending upon price and availability at the time of 
purchase.  These sources include Lucent, its largest supplier, and other 
secondary market equipment dealers, distributors, leasing companies and end 
users.   In accordance with its agreements with Lucent, the Company is 
required to purchase new products only from Lucent or Lucent-approved 
distributors.  The Company is not otherwise dependent upon any other single 
supplier for telecommunications equipment.  The Company believes that if 
its Lucent agreements were to be terminated, it could obtain these products 
from other suppliers.   The Company believes that product availability in 
the marketplace is presently sufficient to allow the Company to meet its 
customers' equipment delivery requirements.  See also "Relationship with 
Lucent Technologies."

<PAGE>  5

Patents, Licenses and Trademarks

      No patent or trademark is considered material to the Company's 
continuing operations.  Pursuant to agreements in effect with Lucent, the 
Company may utilize, during the term of these agreements, certain Lucent 
designated trademarks, insignia and symbols in the Company's advertising 
and promotion of Lucent products.

Employees

      As of December 31, 1998, the Company had 81 employees, of which 80 
were employed on a full-time basis.  The Company's employees are not 
represented by any organized labor union and are not covered by any 
collective bargaining agreements.

Item 2.   Property

      As of December 31, 1998, the Company operated in a 34,760 square foot 
building in East Hartford, CT, which is being leased pursuant to a five-
year lease which commenced February 1997. The lease agreement contains two 
three-year renewal options.  The Company believes that its facilities are 
adequate for its present needs and suitable for their intended uses.  If 
new or additional space is required, the Company believes that adequate 
facilities are available at competitive prices in the immediate areas of 
its current operations.

Item 3.   Legal Proceedings

      The Company is not a party to any pending material proceedings and no 
such  proceedings are known to be contemplated by others.

Item 4.   Submission of Matters to a Vote of Security Holders

      No matter was submitted to a vote of security holders in the fourth 
quarter of the fiscal year covered by this report.  

                                   PART II

Item 5.   Market for Common Equity and Related Stockholder Matters

      The Company's securities are traded on the American Stock Exchange.  
The Company's securities and their trading symbols are as follows:  Common 
Stock - "FTG"; Warrant issued in the Company's 1987 initial public offering 
("IPO Warrants") - "FTG.WS";  Redeemable Class A Common Stock Purchase 
Warrant - "FTG.WS.A"; Redeemable Class B Common Stock Purchase Warrant - 
"FTG.WS.B".  The following sets forth the range of quarterly high and low 
sales prices for these securities, for the two years ended December 31, 
1998:

<TABLE>
<CAPTION>

                 Common Stock:                       IPO Warrants:
                      1998              1997              1998             1997
                 --------------    --------------    -------------    ------------
Quarter Ended    High      Low     High      Low     High     Low     High    Low
- -------------    ----      ---     ----      ---     ----     ---     ----    ---

<S>              <C>      <C>      <C>      <C>      <C>      <C>     <C>     <C>
March 31         $3.50    $1.81    $4.00    $2.75    $1.13    $.31    $.38    $.13
June 30           2.75     1.50     3.62     2.25     1.13     .63     .50     .13
September 30      2.25     1.25     2.56     1.69      .56     .38     .56     .31
December 31       2.81     1.13     2.94     1.62      .75     .31     .63     .38

<CAPTION>

                 Class A Warrants:                   Class B Warrants:
                      1998              1997              1998             1997
                 --------------    --------------    -------------    ------------
Quarter Ended    High      Low     High      Low     High     Low     High    Low
- -------------    ----      ---     ----      ---     ----     ---     ----    ---

<S>              <C>      <C>      <C>      <C>      <C>      <C>     <C>     <C>
March 31         $ .38    $ .06    $ .75    $ .31    $ .19    $.03    $.50    $.19
June 30            .25      .06      .50      .19      .25     .03     .44     .13
September 30       .38      .13      .56      .19      .38     .06     .19     .06
December 31        .75      .25      .50      .13      .75     .19     .19     .06

</TABLE>

<PAGE>  6

      There were 3,264,579 and 3,262,329 common shares outstanding at 
December 31, 1998 and 1997, respectively.  There were 183,579 IPO Warrants 
and 1,137,923 Class A Warrants and Class B Warrants outstanding at December 
31, 1998 and 1997.  As of December 31, 1998 there were 580 holders of 
record of the common stock  representing approximately 3,900 beneficial 
stockholders.  The Company has paid no dividends and does not expect to pay 
dividends in the foreseeable future as it intends to retain earnings to 
finance the growth of its operations.  Pursuant to a Commercial Loan and 
Security Agreement with First Union National Bank, the Company is 
prohibited from declaring or paying any dividends or making any other 
distribution on any of the shares of its capital stock, without the prior 
consent of the lender.

Item 6.   Management's Discussion and Analysis of Financial Condition and 
Results of Operations

      The  following discussion and analysis  should be read in conjunction  
with  the financial statements and  notes thereto contained in Item 7 of 
this Report.

Year Ended December 31, 1998 Versus Year Ended December 31, 1997 

Results of Operations

Net Income (Loss)

      The Company recorded net income of $571,000 for the year ended 
December 31, 1998 as compared to a net loss of $1,866,000 for the year 
ended December 31, 1997.  The results for 1998 consisted of income from 
continuing operations of $780,000, and a loss from discontinued operations 
of $209,000. The results for 1997 consisted of a loss from continuing 
operations of $600,000, and a loss from discontinued operations of 
$1,266,000.

      Due to declining revenues and resulting operating losses, effective 
October 1, 1997, the Company sold its wholly-owned subsidiary, Farmstead 
Asset Management Services, LLC ("FAMS") to FAMS, LLC, a newly formed New 
Jersey corporation (the "Buyer") owned by a former employee for $40,000 in 
cash and a $360,000 10% Note, payable in 60 monthly installments.  In doing 
so, the Company recorded in 1997 a loss on disposal of FAMS of $208,000.  
Prior to the effective date of sale, FAMS incurred an operating loss of 
approximately $578,000 in 1997, on revenues of $799,000.  Included in the 
loss from discontinued operations for 1998 is a $195,000 charge to reduce 
the note receivable from FAMS, LLC to its estimated realizable value.

      In December 1997, due to declining revenues and resulting operating 
losses in the Cobotyx business unit, the Company began actively pursuing 
divesting itself of this voice processing products business. To date, the 
Company has not located a qualified buyer, however during 1998 the Company 
significantly reduced all business operations, including the cessation of 
internal product development activities. The loss from discontinued 
operations attributable to Cobotyx operations was $14,000 for 1998, on 
revenues of $605,000, as compared to a loss of $480,000 in 1997 on revenues 
of $1,479,000.  The Company expects revenues to continue to decline as 
demand for the Cobotyx products diminish, however the Company does not 
expect this to have a material impact on future operating results.

Discussion of the Results of Continuing Operations

Revenues

      Revenues from continuing operations for the year ended December 31, 
1998 were $27,738,000, an increase of $7,179,000 or 35% from the comparable 
1997 period.  During 1998 the Company established several new sales offices 
throughout the country, and increased its sales force.  The Company also 
benefited from its appointment as a Lucent Authorized Remarketing Supplier 
of Classic Lucent telephone equipment ("ARS"). These factors resulted in a 
33% increase in end user equipment sales.  The increase in revenues was 
also attributable to 66% growth in equipment sales to dealers and other 
resellers, and a 16% growth in service revenues, consisting principally of 
installations, event coordination and equipment rentals.  End user 
equipment sales revenues accounted for 81% of revenues in 1998 (82% in 
1997), while revenues from dealers and other equipment resellers accounted 
for 13% (11% in 1997) and services accounted for 6% of revenues (7% in 
1997).  As a part of its agreement in becoming an ARS, in February 1999 the 
Company transferred its new key system dealer base to another Lucent 
distributor.  Revenues from this dealer base accounted for 10% of revenues 
in 1998 (8% in 1997).  The Company anticipates that this loss in revenue 
will be offset by increased revenues under the ARS agreement.

<PAGE>  7

Gross Profit

      Gross profit from continuing operations for the year ended December 
31, 1998 was $6,922,000, an increase of $1,823,000 or 36% from the 
comparable 1997 period.  The overall gross profit margin was 25% of 
revenues during both 1998 and 1997.  License fees paid in 1998 to Lucent 
for equipment sales under the ARS program reduced the gross profit margin 
by 1 percentage point however, this was offset by lower overhead costs per 
sales dollar on the higher volume sales level.  The Company anticipates 
that the gross profit margin will remain at the current level for 1999.

Selling, General & Administrative ("SG&A") Expenses

      SG&A expenses from continuing operations for the year ended December 
31, 1998 were $5,926,000, an increase of $818,000 or 16% over the 
comparable 1997 period.  SG&A expenses were 21% of revenues in 1998, versus 
25% for the comparable 1997 period.  Sales and marketing expenses accounted 
for 75% of the increase in SG&A due to increased sales compensation 
expenses resulting from increased sales and sales support personnel and 
commission payments on a higher sales volume, and from increased travel 
expenses in connection with supporting its remote salespersons and 
marketing the new ARS program to Lucent sales offices nationwide.  Higher 
facility occupancy costs, including increased depreciation expense from 
fixed assets purchased in connection with the Company's 1997 business 
relocation, accounted for approximately 20% of the SG&A growth over 1997.

Interest Expense and Other Income

      Interest expense increased $68,000 or 33% in 1998 versus 1997.  The 
increase was attributable to higher average debt levels as compared with 
the prior year.  Other income from continuing operations for the years 
ended December 31, 1998 and 1997 consisted principally of interest earned 
on the Company's invested cash.

Year Ended December 31, 1997 Versus Year Ended December 31, 1996

Net  Income (Loss)

      The Company recorded a net loss $1,866,000 for the year ended 
December 31, 1997 as compared to net income of $882,000 for the year ended 
December 31, 1996.  These results consisted of a loss from continuing 
operations of $600,000 for 1997 as compared to income from continuing 
operations of $1,206,000 for 1996, and a loss from discontinued operations 
of $1,266,000 for 1997 as compared to a loss from discontinued operations 
of $324,000 for 1996.

Continuing Operations

      The decline in the operating results from continuing operations from 
1996 to 1997 was attributable to several factors.  In 1997, due to the 
unprofitable operations of the Company's foreign affiliates, ATC and 
TeleSolutions, the Company established a full valuation reserve against all 
associated assets, including inventory located overseas.  The combined 
foreign affiliate losses and asset write-downs resulted in a one-time 
charge of $444,000.  The Company recorded approximately $899,000 less 
income in 1997 from the AT&T coupon rebate program than it did in 1996, due 
to the expiration of this program in 1997.  In addition, the Company's 
operating expenses increased as the Company increased its employment levels 
in connection with expanding its sales territory and product lines, and 
relocating to a larger facility.

Discontinued Operations

      In September 1997, due to declining revenues and resulting operating 
losses, the Company entered into negotiations with an employee of FAMS for 
the sale of the Company's interest in FAMS.  The sale transaction was 
completed in December, effective October 1, 1997.  FAMS, LLC, a newly 
formed New Jersey corporation (the "Buyer") acquired all of the Company's 
interest in FAMS for $40,000 in cash and a $360,000 10% Note, payable in 60 
monthly installments.  The Note is secured by a  $45,000 letter of  credit 
and by all  of the assets of  FAMS.  The Company has recorded a loss on 
disposal of FAMS of $208,000, consisting of $116,000 representing the 
excess of the book value of the net assets sold over the sales proceeds, 
and $92,000 of other costs and expenses of the sale. For the years ended 
December 31, 1997 and 1996, FAMS recorded revenues of $799,000 and 
$1,230,000, respectively.  Prior to the effective date of sale, FAMS 
incurred an operating loss of approximately $578,000 in 1997, as compared 
with an operating loss of approximately $370,000 in 1996.

      In December 1997 the Company began actively pursuing divesting itself 
of its Cobotyx voice processing products business.  Assets expected to be 
sold during 1998 include inventories, fixed assets, and certain other 
current assets which, as of December 31, 1997 aggregated approximately 
$560,000, plus all related technologies developed by the Company, 
tradenames, and other contract rights.  The operations of this business 
through its disposal date are not expected to have a material negative 
impact on the Company's 1998 operating results, and the Company expects to 
sell these assets at book value.   For the years ended December 31, 1997 
and 1996, voice processing product revenues approximated $1,479,000 and 

<PAGE>  8

$2,297,000, respectively. The loss from operations was approximately 
$480,000 in 1997 as compared to income from operations of $46,000 in 1996. 

Revenues

      Revenues from continuing operations for the year ended December 31, 
1997 were $20,559,000, an increase of  $4,253,000 or 26% from the 
comparable 1996 period.   The increase was attributable to sales of new 
products principally through the Company's associated dealers, increased 
end user secondary market equipment sales, and increased service revenues.  
Telephone equipment sales revenues accounted for  approximately 93% of  
revenues in 1997 and in 1996, while service revenues comprised 7% of 
revenues in both years.

Gross Profit

      Gross profit from continuing operations for the year ended December 
31, 1997 was $5,099,000, an increase of $659,000 or 15% from the comparable 
1996 period.  The gross profit margin was 25% of revenues during 1997, as 
compared to 27% of revenues for the comparable 1996 period. The decrease in 
gross profit margin was attributable principally to product sales mix as 
sales of new equipment to dealers, which yield lower profit margins than 
end user sales, increased over the prior year.  The decrease in the gross 
profit margin from the prior year was also partly attributable to lower 
product purchase rebates earned in 1997 from the utilization of AT&T 
coupons.

Selling, General & Administrative ("SG&A") Expenses

      SG&A expenses from continuing operations for the year ended December 
31, 1997 were $5,108,000, an increase of $1,558,000 or 44% over the 
comparable 1996 period.  SG&A expenses were 25% of revenues in 1997, 
compared with 22% for the comparable 1996 period.  The increase in SG&A in 
1997 was principally attributable to (i) higher average employment levels 
and associated compensation costs, as the Company increased its sales, 
marketing, customer and technical support staff, developed a network of 
associate dealers, and expanded its sales territories and product lines, 
and (ii) higher facility rental and occupancy costs, including increased 
depreciation expense from fixed assets purchased in connection with the 
Company's relocation to its larger headquarters in East Hartford, 
Connecticut.

Other Income and Expenses

      Other income from continuing operations for the year ended December 
31, 1997 was $100,000, as compared with $627,000 for the year ended 
December 31, 1996.  Other income for 1997 consisted principally of interest 
earned on the Company's invested cash.  Included in other income for 1996 
was $542,000  of  rebates earned from AT&T on coupons tendered for 
redemption, net of coupon acquisition costs.

      Interest expense increased $47,000 or 30% in 1997 as compared with 
1996.  The increase was attributable to higher average borrowings under the 
Company's revolving credit facility, and interest expense incurred under a 
capital lease entered into in 1997.

Liquidity and Capital Resources

      Working capital, defined as current assets less current liabilities, 
at December 31, 1998 was $7,399,000, an increase of $959,000 from the 
$6,440,000 of working capital at December 31, 1997.  The working capital 
ratio at December 31, 1998 was approximately 2.4 to 1 versus 3.1 to 1 at 
December 31, 1997.  The decline in the ratio was principally attributable 
to the use of cash and short term borrowings to finance the increase in 
inventories during the fourth quarter of 1998.

      Operating activities used $2,424,000 during the year ended December 
31, 1998, principally as a result of a $4,267,000 increase in inventories.  
The increase in inventories was attributable to (i) a special purchase by 
the Company of approximately $2 million of  new equipment from Lucent in 
advance of a scheduled price increase, (ii) higher stocking levels of 
equipment refurbished by Farmstead to be sold under the Classic Lucent 
trademark, and (iii) increased inventories of equipment acquired from 
trade-ins and customer bids, requiring repair and refurbishing by Farmstead 
before it can be sold. 

      Investing activities used $214,000 during the year ended December 31, 
1998, from the purchase of telecommunications and computer equipment for 
the Company's internal use.  The Company has no material fixed asset 
purchases planned for 1999.

<PAGE>  9

      Financing activities generated $2,126,000 during the year ended 
December 31, 1998, from advances under the Company's inventory financing 
and revolving credit facilities.  On October 1, 1998 the Company's credit 
facility with Finova Capital Corporation ("Finova") was increased to $4 
million, and on February 4, 1999 further increased to $5 million, until 
March 31, 1999 at which time it will revert back to a $2 million facility.  
The credit line has been used to finance Lucent products purchased directly 
from Lucent or from approved Lucent distributors.  Such advances are 
repayable, interest-free, in either two or three equal monthly 
installments, depending upon the product purchased.  As of December 31, 
1998, outstanding borrowings aggregated $3,082,000, and all borrowings are 
secured by the Company's inventories.

      The Company also maintains a $6 million revolving loan facility with 
First Union National Bank, expiring May 30, 2000.  Under the current 
agreement, effective January 1, 1999, borrowings are advanced at 75% of 
eligible accounts receivable, bear interest at LIBOR plus 2.75% (7.8% at 
December 31, 1998) and are secured by all of the Company's assets excluding 
inventories.  The agreement requires the Company to maintain a minimum 
tangible net worth of $5.75 million, increasing to $6 million at December 
31, 1999, and to maintain certain debt to net worth and debt service 
coverage ratios.  In addition, the agreement restricts fixed asset 
purchases and does not allow the payment of cash dividends without the 
consent of the lender.  There is no requirement to maintain compensating 
balances under the agreement.  As of  December 31, 1998, the unused portion 
of the credit facility was $4.3 million, of which approximately $1.2 
million was available under the borrowing formula.  The average and highest 
amounts borrowed during the year ended December 31, 1998 were approximately 
$2,329,000 and $3,673,000, respectively.  Borrowings are dependent upon the 
continuing generation of collateral, subject to the credit limit.  The 
weighted average interest rate on this facility debt was 9.5% for 1998 and 
10.1% for 1997.

      The Company believes that it has sufficient capital resources, in the 
form of cash and availability under its credit facilities, to satisfy its 
current working capital obligations, although there can be no assurances 
that this will be the case.  The Company is currently reviewing its working 
capital financing needs with its current lenders, and expects to maintain 
its facilities at their current levels.  The Company believes it can obtain 
similarly structured credit facilities from other credit providers on terms 
not materially less favorable to the Company than its present terms.  
Inflation  has not been a significant factor in the Company's operations.

YEAR 2000 READINESS DISCLOSURES

      The Company considers "Year 2000 ("Y2K") compliant" products to be 
those which, when used in accordance with their associated documentation, 
will not fail to perform in accordance with their specifications or as 
otherwise warranted, in any manner that is material and adverse to the 
customer, as relating to the product's handling of calendar dates provided, 
however, that the products are used only with services, products and/or 
software that are themselves Y2K compliant and which properly exchange 
accurate date data with each other.  During 1998, the Company formed a Y2K 
Project Team to conduct an assessment of its internal business systems and 
products.  The Team is directed by the Company's Vice President of 
Operations and includes other members of senior management.  The Company 
additionally set up a Year 2000 website at www.farmstead.com that provides 
Year 2000 product information as well as information on the progress of the 
Company's Year 2000 efforts.

      The Company's significant internal computer-based systems consist of 
hardware and packaged software purchased from outside vendors, which 
operate in a Windows NT Local Area Network environment.  The Company plans 
to upgrade to Year 2000 compliant versions of these systems and equipment, 
and upgrade its internal use personal computers, by the end of April, 1999. 
The Company also plans to have a contingency plan developed by the end of 
September, 1999 which will address potential operational problems and 
customer support problems in the event an interruption in its normal 
operating environment should occur.  The Company currently estimates that 
the costs to upgrade its internal use computer- based systems and 
associated computer hardware to Y2K compliant products will not exceed 
$25,000. 

      The Company distributes and resells telecommunications parts and 
systems manufactured by Lucent.   Lucent is also the Company's major 
product supplier.  As such, the Company relies upon representations made by 
Lucent as to the Year 2000 compliance status of its products.  Based upon 
information disseminated by Lucent, the Company believes that those Lucent 
products from which the Company principally derives its sales revenues are 
either currently Year 2000 compliant, or can be upgraded to a compliant 
version.   For products determined to be non-compliant, our policy is to 
assist our customers in obtaining Y2K compliant components or system 
upgrades at a reasonable cost when, and if, Y2K compliant versions are 
subsequently made available.

<PAGE>  10

      To ensure the continued delivery of third party products and 
services, Farmstead has sent surveys to its major suppliers and has been 
assessing their responses.  Since almost all of Farmstead's major suppliers 
are still engaged in executing their own readiness plans, Farmstead cannot, 
at this time, fully assess the Year 2000 risks to its supply chain.  We 
will continue to monitor the Year 2000 status of our major suppliers and 
will develop appropriate contingent responses as these risks become 
clearer.

      The Company believes that it is taking the necessary steps to resolve 
Year 2000 issues and to lessen the risks associated therein.  The risks to 
the Company from a failure to resolve Year 2000 issues, either in its 
internal systems or from a failure on the part of its major suppliers and 
key business partners, are perceived by management to be similar for other 
businesses in the Company's industry and for other businesses generally.  
The Company is reliant upon its outside vendors to provide Y2K compliant 
upgrades to the Company's internal computer systems.  The failure of the 
Company to obtain such Y2K compliant products could result in a temporary 
inability to process transactions, ship product, send invoices, or engage 
in similar normal operating activities on a timely basis.  In such event, 
the Company's operating results, including sales levels or cash flow could 
be adversely affected.  The Company believes, however, that this is 
mitigated somewhat by the Company's relatively small size and transaction 
volumes, such that manual processing procedures could be quickly 
implemented to accommodate most significant internal processes.

      The Company can give no guarantee that the systems of other companies 
upon which the Company relies will be converted on time, or that a 
significant operating problem caused by a Y2K problem would not have a 
material adverse effect on the Company.  Since the Company is a distributor 
of Lucent products, and Lucent is the Company's key supplier,  the Company 
could be materially adversely impacted by Y2K problems which impact 
Lucent's ability to supply product to the Company on time, or to supply 
product that is Y2K compliant.  It is presently unknown to what extent the 
Company could be materially adversely impacted by any of such scenarios.  

Forward-Looking Statements

      The Company's prospects are subject to certain uncertainties and 
risks.  The discussions set forth in this Form 10-KSB report contain 
certain statements, based on current expectations, estimates, forecasts and 
projections about the industry in which the Company operates and 
management's beliefs and assumptions, which are not historical facts and 
are considered forward-looking statements within the meaning of the federal 
securities laws.  The Company's actual results could differ materially from 
those projected in the forward-looking statements as a result of certain 
risks, uncertainties and assumptions which are difficult to predict.  They 
include, among other factors, general economic conditions and growth in the 
telecommunications industry, competitive factors and pricing pressures, 
changes in product mix, product demand, risk of dependence on third party 
suppliers, Y2K problems and other risk factors detailed in this report, 
described from time to time in the Company's other Securities and Exchange 
Commission filings, or discussed in the Company's press releases.  In 
addition, other written or oral statements which constitute forward-looking 
statements may be made by or on behalf of the Company.  All forward-looking 
statements included in this document are based upon information available 
to the Company on the date hereof.  The Company undertakes no obligation to 
update publicly any forward-looking statements, whether as a result of new 
information, future events or otherwise.

Item 7.   Financial Statements 

      The following report and  financial statements of the Company are 
contained on the pages indicated:

                                                                Page
                                                                ----

Report of Deloitte & Touche LLP                                  15
Consolidated Balance Sheets - December 31, 1998 and 1997         16
Consolidated Statements of  Operations - Years Ended
 December 31, 1998 and 1997                                      17
Consolidated Statements of Changes in Stockholders'
 Equity - Years Ended  December 31, 1998 and 1997                18
Consolidated Statements of Cash Flows - Years Ended
 December 31, 1998 and 1997                                      19
Notes to Consolidated Financial Statements                       20

<PAGE>  11

Item 8.   Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure

      None.


                                  PART III

Item 9.   Directors, Executive Officers, Promoters and Control 
          Persons;Compliance with Section 16 (a) of the Exchange Act

      Incorporated by reference to the Company's proxy statement which the 
Company intends to file with the Securities and Exchange Commission within 
120 days after the close of its fiscal year.  In the event the Company is 
unable to file its proxy statement within such time, an amended Form 10-KSB 
will be filed in lieu thereof.

                      Executive Officers of the Company
                     (Information as of January 1, 1999)

<TABLE>
<CAPTION>

                                   First
                                 Became An
                                 Executive
         Name             Age    Officer in          Position(s) Held
- -----------------------   ---    ----------    ----------------------------

<S>                        <C>      <C>        <C>
George J. Taylor, Jr. *    56       1984       Chairman of the Board, 
                                               President, Chief Executive 
                                               Officer

Robert G. LaVigne *        47       1988       Executive Vice President,
                                               Chief Financial Officer, 
                                               Secretary, Treasurer

Alexander E. Capo          48       1987       Vice President - Sales

Joseph A. Novak, Jr.       55       1993       Vice President - Operations

Neil R. Sullivan           47       1994       Vice President- Accounting & 
                                               Administration, Assistant 
                                               Secretary

Robert L. Saelens          53       1997       Vice President - Marketing

- --------------------
<F*>  Member of the Board of Directors.

</TABLE>

      George J. Taylor, Jr., Chairman of the Board of Directors and Chief  
Executive Officer of the Company (including its predecessors) since 1984, 
and President since 1989.  Member of the Compensation Committee of the 
Board of Directors (until February 24, 1998).  President of Lease 
Solutions, Inc. (formerly Farmstead Leasing, Inc.), a business  products 
and automobile leasing company, from 1981 to 1993.  Vice President - 
Marketing and Sales for National Telephone Company from 1977 to 1981.  
Director of Beijing Antai Communication Equipment Company, Ltd. ("ATC").  
Mr. Taylor was one of the founders of the National Association of 
Telecommunication Dealers, has been a  member of, or advisor to, its Board 
of Directors since its inception in 1986, and for  two years served as its 
President and Chairman.  Brother of Mr. Hugh M. Taylor, a Director of the 
Company.

      Robert G. LaVigne, Executive Vice President since July 1997.  Chief 
Financial Officer, Corporate Secretary and Treasurer since 1988.  Vice 
President - Finance & Administration from 1988 until July 1997.  General 
Manager of the domestic telephone equipment division from January 1994 
until October 1994.  Controller of Economy Electric Supply, Inc., a  
distributor of electrical supplies and fixtures, from 1985 to 1988.  
Corporate Controller of Hi-G, Inc., a  manufacturer of electronic and 
electromechanical components, from 1982 to 1985.  Certified Public 
Accountant.  Director of ATC.

<PAGE>  12

      Alexander E. Capo, Vice President - Sales since July 1997.  Vice 
President - Sales & Marketing from 1987 until July 1997.   Director of 
Sales for The Farmstead Group, Inc. from 1985 to 1987.  Sales Manager for 
the National Telephone Company from 1972 to 1983.

      Joseph A. Novak, Jr., Vice President - Operations since 1993.  
General Manager of Farmstead Asset Management Services, LLC from 1996 to 
1997.   Prior to 1990, he was employed  by AT&T for 28 years, serving in 
various operational and sales management capacities. Vice General Manager 
and a Director of ATC. 

      Neil R. Sullivan, Vice  President - Accounting & Administration since 
July 1997.  Vice President & General Manager of the domestic telephone 
equipment division from August 1996 to July 1997.  Corporate Controller 
from October 1994 to August 1996.  Assistant Secretary  of the Company 
since 1994. From 1981 to 1994 he was employed by Zero Corporation ("Zero"), 
a  manufacturer of cabinets, cooling equipment and containers for the 
electronics industry.  Mr. Sullivan was Controller of various divisions of 
Zero from 1981 to 1991, and was Vice President/General Manager of the Zero-
East division from 1991 to 1994.

      Robert L. Saelens, Vice President - Marketing since June 1997.  
President of Saelens & Associates, a marketing consulting firm, from 1989 
to 1997.  President of Baker, Bateson & Saelens, Inc., a marketing 
consulting firm, from 1982 to 1989.  Prior thereto Mr. Saelens served for 
ten years in the Creative and Strategic planning departments of the J. 
Walter Thompson Corporation.

Item 10.  Executive Compensation

          Incorporated by reference to the Company's proxy statement which 
the Company intends to file with the Securities and Exchange Commission 
within 120 days after the close of its fiscal year.  In the event the 
Company is unable to file its proxy statement within such time, an amended 
Form 10-KSB will be filed in lieu thereof.

Item 11.  Security Ownership of Certain Beneficial Owners and Management

      Incorporated by reference to the Company's proxy statement which the 
Company intends to file with the Securities and Exchange Commission within 
120 days after the close of its fiscal year.  In the event the Company is 
unable to file its proxy statement within such time, an amended Form 10-KSB 
will be filed in lieu thereof.

Item 12.  Certain Relationships and Related Transactions 

      Incorporated by reference to the Company's proxy statement which the 
Company intends to file with the Securities and Exchange Commission within 
120 days after the close of its fiscal year.  In the event the Company is 
unable to file its proxy statement within such time, an amended Form 10-KSB 
will be filed in lieu thereof.

Item 13.  Exhibits and Reports on Form 8-K

(a) Exhibits:  See Index to Exhibits on page 28.

(b) Reports on Form 8-K:   The registrant did not file any reports on Form 
8-K during the fourth quarter of 1998.

PAGE  13

                                 SIGNATURES

      In accordance with Section 13 or 15(d) of the Exchange Act, the 
registrant caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized on March 19, 1999.

                                       FARMSTEAD TELEPHONE GROUP, INC.

                                       By: /s/ George J. Taylor, Jr.
                                           -------------------------
                                           George J. Taylor, Jr.
                                           Chairman of the Board, Chief
                                           Executive Officer and President

      In accordance with the Exchange Act, this report has been signed 
below by the following persons on behalf of  the registrant and in the 
capacities indicated as of March 19, 1999.

Signature                              Title
- ---------                              -----

/s/ George J. Taylor, Jr.              Chairman of the Board,
- ------------------------------         Chief Executive Officer and 
George J. Taylor, Jr.                  President
                                       (Principal Executive Officer)

/s/ Robert G. LaVigne                  Executive Vice President, Chief 
- ------------------------------         Financial Officer, Secretary and 
Robert G. LaVigne                      Director (Principal Financial and 
                                       Accounting Officer)

/s/ Harold L. Hansen                   Director
- ------------------------------
Harold L. Hansen

/s/ Hugh M. Taylor                     Director
- ------------------------------
Hugh M. Taylor

/s/ Joseph J. Kelley                   Director
- ------------------------------
Joseph J. Kelley

<PAGE>  14

                       REPORT OF DELOITTE & TOUCHE LLP

                        INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Farmstead Telephone Group, Inc.
East Hartford, Connecticut

We have audited the accompanying consolidated balance sheets of Farmstead 
Telephone Group, Inc. and subsidiary (the "Company") as of December 31, 
1998 and 1997, and the related consolidated statements of operations, 
changes in stockholders' equity and cash flows for the years then ended.  
These consolidated financial statements are the responsibility of the 
Company's management.  Our responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in 
all material respects, the financial position of Farmstead Telephone Group, 
Inc. and subsidiary as of December 31, 1998 and 1997, and the results of 
their operations and their cash flows for the years then ended in 
conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP

February 19, 1999

<PAGE>  15

                       FARMSTEAD TELEPHONE GROUP, INC.
                         CONSOLIDATED BALANCE SHEETS
                         December 31, 1998 and 1997

<TABLE>
<CAPTION>

(In thousands, except share data)                              1998       1997
- -------------------------------------------------------------------------------

<S>                                                          <C>        <C>
ASSETS
Current assets:
  Cash and cash equivalents                                  $   590    $ 1,102
  Accounts receivable, less allowance for doubtful
   accounts of $287 in 1998 and $579 in 1997                   4,950      5,077
  Inventories                                                  6,850      2,583
  Net assets of discontinued operations (Note 6)                   -        560
  Other current assets                                           194        181
- -------------------------------------------------------------------------------
Total Current Assets                                          12,584      9,503
- -------------------------------------------------------------------------------
Property and equipment, net (Note 3)                             845        935
Other assets                                                      69        391
- -------------------------------------------------------------------------------
Total Assets                                                 $13,498    $10,829
===============================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                           $ 1,442    $ 1,560
  Borrowings under inventory finance agreement (Note 5)        3,082        889
  Current portion of long-term debt (Note 5)                      78         69
  Accrued expenses and other current liabilities (Note 4)        583        545
- -------------------------------------------------------------------------------
Total Current Liabilities                                      5,185      3,063
- -------------------------------------------------------------------------------
Long-term debt (Note 5)                                        1,916      1,997
Other liabilities (Note 11)                                       53          -
- -------------------------------------------------------------------------------
Total Liabilities                                              7,154      5,060
- -------------------------------------------------------------------------------

Commitments and contingencies  (Note 10)

Stockholders' Equity:
  Preferred stock, $0.001 par value; 2,000,000 shares
   authorized; no shares issued and outstanding                    -          -
  Common stock, $0.001 par value; 30,000,000 shares
   authorized; 3,264,579 and 3,262,329 shares issued
   and outstanding in 1998 and 1997, respectively                  3          3
  Additional paid-in capital                                  12,200     12,196
  Accumulated deficit                                         (5,859)    (6,430)
- -------------------------------------------------------------------------------
Total Stockholders' Equity                                     6,344      5,769
- -------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity                   $13,498    $10,829
===============================================================================

</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>  16

                       FARMSTEAD TELEPHONE GROUP, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                   Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>

(In thousands, except per share amounts)                               1998       1997
- ---------------------------------------------------------------------------------------

<S>                                                                  <C>        <C>
Revenues                                                             $27,738    $20,559
Cost of revenues                                                      20,816     15,460
- ---------------------------------------------------------------------------------------
Gross Profit                                                           6,922      5,099
Selling, general and administrative expenses                           5,926      5,108
- ---------------------------------------------------------------------------------------
Operating Income (Loss)                                                  996         (9)
- ---------------------------------------------------------------------------------------
Interest expense                                                         272        204
Equity in losses of unconsolidated subsidiaries (Note 9)                   -         40
Write-down of investments in unconsolidated subsidiaries (Note 9)          -        404
Other income                                                             (72)      (100)
- ---------------------------------------------------------------------------------------
Income (loss) from continuing operations before income taxes             796       (557)
Provision for income taxes                                                16         43
- ---------------------------------------------------------------------------------------
Income (Loss) From Continuing Operations                                 780       (600)
- ---------------------------------------------------------------------------------------
Discontinued Operations (Note 6):
  Loss from operations                                                   (14)    (1,058)
   Loss on sale of discontinued operation                               (195)      (208)
- ---------------------------------------------------------------------------------------
Loss From Discontinued Operations                                       (209)    (1,266)
- ---------------------------------------------------------------------------------------
Net Income (Loss)                                                    $   571    $(1,866)
=======================================================================================

Net Income (Loss) per Common Share
Basic and diluted net income (loss) per common share:
  From continuing operations                                         $   .23    $  (.18)
  From discontinued operations                                          (.06)      (.39)
- ---------------------------------------------------------------------------------------
Basic and diluted net income (loss) per common share                 $   .17    $  (.57)
- ---------------------------------------------------------------------------------------

Weighted Average Common Shares Outstanding
Basic weighted average common shares                                   3,264      3,262
Dilutive effect of stock options                                         140          -
- ---------------------------------------------------------------------------------------
Diluted weighted average common and common equivalent shares           3,404      3,262
- ---------------------------------------------------------------------------------------

</TABLE>

        See accompanying notes to consolidated financial statements.

<PAGE>  17

                       FARMSTEAD TELEPHONE GROUP, INC.
                     CONSOLIDATED STATEMENTS OF CHANGES 
                           IN STOCKHOLDERS' EQUITY
                   Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>

                                  Common Stock      Additional
                                ----------------     paid-in      Accumulated
(In thousands)                  Shares    Amount     capital        deficit      Total
- ---------------------------------------------------------------------------------------

<S>                             <C>        <C>       <C>            <C>         <C>
Balance at December 31, 1996    3,262      $  3      $12,196        $(4,564)    $ 7,635
Net loss                            -         -            -         (1,866)     (1,866)
- ---------------------------------------------------------------------------------------
Balance at December 31, 1997    3,262         3       12,196         (6,430)      5,769
Stock options exercised             2         -            4              -           4
Net income                          -         -            -            571         571
- ---------------------------------------------------------------------------------------
Balance at December 31, 1998    3,264      $  3      $12,200        $(5,859)    $ 6,344
=======================================================================================

</TABLE>

        See accompanying notes to consolidated financial statements.

<PAGE>  18

                       FARMSTEAD TELEPHONE GROUP, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                   Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>

(In thousands)                                                            1998       1997
- ------------------------------------------------------------------------------------------

<S>                                                                      <C>       <C>
Operating Activities:
Net income (loss)                                                        $  571    $(1,866)
Adjustments to reconcile net income (loss) to net cash flows
 used by operating activities:
  Depreciation and amortization                                             309        308
  Equity in undistributed losses of unconsolidated subsidiaries               -         40
  Write-down of investments in unconsolidated subsidiaries                    -         77
  Write-down of accounts receivable from unconsolidated subsidiary            -        265
Changes in operating assets and liabilities:
  Decrease (increase) in accounts receivable                                127     (1,550)
  (Increase) decrease in inventories                                     (4,267)       528
  Decrease (increase) in other assets                                       303        (32)
  Decrease in accounts payable, accrued expenses and
   other current liabilities                                                (27)      (431)
  Decrease in net assets of discontinued operations                         560        462
- ------------------------------------------------------------------------------------------
Net cash used by operating activities                                    (2,424)    (2,199)
- ------------------------------------------------------------------------------------------
Investing Activities:
Purchases of property and equipment                                        (214)      (552)
Redemptions of coupons                                                        -         60
- ------------------------------------------------------------------------------------------
Net cash used in investing activities                                      (214)      (492)
- ------------------------------------------------------------------------------------------
Financing Activities:
Bank and inventory finance borrowings                                     2,185        682
Repayments of capital lease obligation                                      (63)       (50)
Proceeds from exercise of stock options                                       4          -
- ------------------------------------------------------------------------------------------
Net cash provided by financing activities                                 2,126        632
- ------------------------------------------------------------------------------------------
Net decrease in cash and cash equivalents                                  (512)    (2,059)
Cash and cash equivalents at beginning of year                            1,102      3,161
- ------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                 $  590    $ 1,102
==========================================================================================

Supplemental schedule of non-cash financing and investing activities:
Purchase of assets under capital lease obligation                        $    -    $   419

Supplemental disclosure of cash flow information:
Cash paid during the year for:
  Interest                                                               $  272    $   204
  Income taxes                                                               14         49

</TABLE>

        See accompanying notes to consolidated financial statements.

<PAGE>  19

                       FARMSTEAD TELEPHONE GROUP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    BUSINESS OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business Operations

      Farmstead Telephone Group, Inc. ("Farmstead" or the "Company")  is 
principally engaged as (i) a secondary market reseller, and authorized 
Lucent Dealer of remanufactured and refurbished Lucent Technologies, Inc. 
("Lucent")  telecommunications parts and systems, and (ii) as an 
authorized Lucent dealer for certain new telecommunications products. These 
Lucent products are primarily customer premises-based private switching 
systems and peripheral products, including voice processing systems.  The 
Company also provides telecommunications equipment repair and refurbishing, 
rental, inventory management, and related value-added services.  The 
Company sells its products and services primarily to both large and small 
end-user businesses, government agencies, and other secondary market 
dealers.  During the two years ended December 31, 1998, no single customer 
accounted for more than 10% of revenues from continuing operations except 
for Lucent, which accounted for 15% of 1998 revenues.

Principles of Consolidation

      The consolidated financial statements presented herein include the 
accounts of the Company and its wholly-owned subsidiary, FTG Venture 
Corporation (inactive).  Investments in companies in which ownership 
interests range from 20-50% and which the Company exercises significant 
influence but does not control, are accounted for under the equity method.  
All material intercompany transactions have been eliminated.

Accounting Estimates

      The preparation of consolidated financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the consolidated financial statements and the reported amounts of 
revenues and expenses during the reporting period.  Actual results could 
differ from those estimates.  Estimates are used when accounting for the 
allowance for uncollectible accounts and notes receivable, inventory 
obsolescence, depreciation, taxes and contingencies, among others.

Revenue Recognition

      Revenues are recognized when products are shipped or when services 
are performed.

Cash and Cash Equivalents

      The Company considers all highly liquid investments purchased with an 
initial maturity of three months or less to be cash equivalents.

Inventories

      Inventories are stated at the lower of cost or market.  Cost is 
determined on an average basis, which approximates the first-in, first-out 
method.

Property and Equipment

      Property and equipment are stated at cost.  Depreciation is computed 
using the straight-line method over the estimated useful lives of the 
related assets which range from three to ten years.  Maintenance, repairs 
and minor renewals are charged to operations as incurred.

Income Taxes

      The Company provides for income taxes under the asset and liability 
method, under which deferred tax  assets and liabilities are recognized for 
the future tax consequences attributable to differences between the 
financial statement carrying amounts of existing assets and liabilities and 
their respective tax basis.  Deferred tax assets and liabilities are 
measured using enacted tax rates expected to apply to taxable income in the 
years in which those temporary differences are expected to be recovered or 
settled.  The effect on deferred tax assets and liabilities of a change in 
tax rates is recognized in income in the period that includes  the 
enactment date.  Due to the availability of net operating loss 
carryforwards, federal tax expense consisted of alternative minimum taxes 
in 1998 and 1997, and state income tax expense consisted of minimum taxes 
in both years.

<PAGE>  20

Net Income (Loss) Per Share

      Basic earnings (loss) per share was computed by dividing net income 
(loss) (the numerator) by the weighted average number of common shares 
outstanding (the denominator) during the period.  Diluted earnings (loss) 
per share was computed by increasing the denominator by the weighted 
average number of additional shares that could have been outstanding from 
securities convertible into common stock, such as stock options and 
warrants, unless their effect on net income (loss) per share is 
antidilutive. 

Segment Information

      In the opinion of management, the Company operates in one industry 
segment, which is the sale of telecommunications equipment.

2.    CASH AND CASH EQUIVALENTS

      Cash and cash equivalents at December 31, 1998 includes an investment 
in a money market fund consisting of high quality short term instruments, 
principally U.S. Government and Agency issues and commercial paper.

3.    PROPERTY AND EQUIPMENT, NET

      As of December 31, the components of property and equipment, net were 
as follows (in thousands):

<TABLE>
<CAPTION>

                                                         1998      1997
      ------------------------------------------------------------------

      <S>                                               <C>       <C>
      Equipment                                         $  925    $  820
      Furniture and fixtures                                84       102
      Leasehold improvements                                85        78
      Leased equipment under capital lease                 415       419
      ------------------------------------------------------------------
                                                         1,509     1,419
      Less accumulated depreciation and amortization      (664)     (484)
      ------------------------------------------------------------------
      Property and equipment, net                       $  845    $  935
      ==================================================================

</TABLE>

      Leased equipment under capital lease at December 31, 1998 and 1997 
consisted principally of office furniture, equipment and computer equipment 
acquired in connection with the Company's 1997 facility relocation.  The 
accumulated amortization of the leased equipment was $150,000 and $61,000 
at December 31, 1998 and 1997, respectively.

4.    ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

      As of December 31, the components of  accrued expenses and other 
liabilities were as follows (in thousands):

<TABLE>
<CAPTION>

                                                          1998    1997
        --------------------------------------------------------------

        <S>                                               <C>     <C>
        Salaries, commissions and benefits                $501    $480
        Other                                               82      65
        --------------------------------------------------------------
        Accrued expenses and other current liabilities    $583    $545
        ==============================================================

</TABLE>

5.    DEBT OBLIGATIONS 

      Inventory Financing Agreement:
      ------------------------------

      On June 6, 1997, the Company entered into a $2 million line of credit 
agreement with AT&T Commercial Finance Corporation which, in December 1997 
was transferred to Finova Capital Corporation ("Finova").  The agreement 
formally expired in April 1998, however it has since continued on a 
discretionary basis.  On October 1, 1998 the credit facility was increased 
to $4 million, and on February 4, 1999 further increased to $5 million, 
until March 31, 1999 at which time it will revert back to a $2 million 
facility.  The credit line has been used to finance Lucent products 
purchased directly from Lucent or from approved Lucent distributors.  Such 
advances are  repayable, interest-free, in either two or three equal 
monthly 

<PAGE>  21

installments, depending upon the product purchased.  Advances to 
finance Lucent products purchased from other vendors ("Other Eligible 
Inventory") are repayable in two equal monthly installments, bear interest 
at prime plus 1.5%, and are subject to a $500,000 borrowing limit.  For 
products purchased directly from Lucent, the ratio of total collateral 
available to Finova (after deduction of any senior liens), to total Finova 
indebtedness must be at least 1.5 to 1.  The ratio of Other Eligible 
Inventory to advances on Other Eligible Inventory must be at least 2 to 1.  
The Company is currently in compliance with these requirements.  As of 
December 31, 1998, outstanding borrowings aggregated $3,082,000, and all 
borrowings are secured by the Company's inventories.  The Company expects 
to either maintain the Finova credit facility at its present level, or 
obtain a similar facility with a new lender, on terms not materially less 
favorable to the Company than its present terms.

      Long-term  Debt:
      ----------------

      As of  December 31, long-term debt obligations consisted of the 
following (in thousands):

<TABLE>
<CAPTION>

                                                    1998      1997
            -------------------------------------------------------

            <S>                                    <C>       <C>
            Bank revolving credit agreement (a)    $1,688    $1,697
            Obligation under capital lease (b)        306       369
            -------------------------------------------------------
                                                    1,994     2,066
            Less current portion                      (78)      (69)
            -------------------------------------------------------
            Long-term debt                         $1,916    $1,997
            =======================================================

</TABLE>

      (a)  On May 30, 1997, the Company entered into a two year, $3.5 
million revolving loan agreement with First Union Bank of Connecticut 
(subsequently renamed First Union National Bank, hereinafter referred to as 
"First Union"), modifying and replacing a $2.5 million agreement with First 
Union.  The agreement was further modified in December 1997 and, in October 
1998, the credit facility was increased to $6 million and the expiration 
date was extended to May 30, 2000.  The current agreement, which became 
effective January 1, 1999, reduced the rate charged on borrowings to LIBOR 
plus 2.75% (7.8% at December 31, 1998), borrowings are advanced at 75% of 
eligible accounts receivable and are secured by all of the Company's assets 
excluding inventories.  The agreement requires the Company to maintain a 
minimum tangible net worth of $5.75 million, increasing to $6 million at 
December 31, 1999, and to maintain certain debt to net worth and debt 
service coverage ratios.  In addition, the agreement restricts fixed asset 
purchases and does not allow the payment of cash dividends without the 
consent of the lender.  There is no requirement to maintain compensating 
balances under the agreement.  The Company was in compliance with these 
covenants and loan requirements at December 31, 1998.  As of  December 31, 
1998, the unused portion of the credit facility was $4.3 million, of which 
approximately $1.2 million was available under the borrowing formula.  The 
average and highest amounts borrowed during the year ended December 31, 
1998 were approximately $2,329,000 and $3,673,000, respectively.  
Borrowings are dependent upon the continuing generation of collateral, 
subject to the credit limit.  The weighted average interest rate on the 
Company's outstanding debt was 9.5% for 1998 and 10.1% for 1997.

      (b)  In May 1997, the Company entered into a five year, noncancelable 
lease agreement to finance $419,000 of office furniture, equipment and 
computer equipment acquired in connection with the Company's facility 
relocation.  Monthly lease payments are $9,589, with a $1.00 purchase 
option at the end of the lease.  The effective interest rate on the 
capitalized lease obligation is 13.29%.  As of  December 31, 1998 the 
future minimum annual lease payments are as follows (in thousands):

<TABLE>
<CAPTION>

                  Year ending December 31:
                  ------------------------------------------

                  <S>                                   <C>
                    1999                                $115
                    2000                                 115
                    2001                                 115
                    2002                                  29
                  ------------------------------------------
                  Total minimum lease payments           374
                  Less amount representing interest      (68)
                  ------------------------------------------
                  Present value of net minimum lease
                   payments under capital lease         $306
                  ==========================================

</TABLE>

<PAGE>  22

      The carrying values of the Company's borrowings approximated their 
fair values at December 31, 1998 and 1997.

6.    DISCONTINUED OPERATIONS

      FAMS
      ----

      In February, 1996,  the Company purchased from AT&T Systems Leasing 
Corporation, a subsidiary of AT&T Capital Corporation, certain assets of 
its discontinued Asset Recovery Center ("ARC") for a purchase price of 
$250,000.  Prior to its closing in January 1996, the ARC primarily operated 
to service AT&T affiliates in the orderly disposition, by way of 
consignment sales arrangements, of excess, overstocked and end-of-life 
telecommunications, computer and data transmission  equipment.  The 
assets acquired consisted primarily of warehouse equipment, vehicles, 
computer and office equipment, and inventory.  The Company concurrently 
formed a subsidiary corporation, Farmstead Asset Management Services, LLC 
("FAMS"), which used the purchased assets in a similar operation in 
Piscataway, New Jersey.

      In September 1997, due to declining revenues and resulting operating 
losses, the Company entered into negotiations with an employee of FAMS for 
the sale of the Company's interest in FAMS.  The sale transaction was 
completed in December 1997, effective October 1,1997.  FAMS, LLC, a newly 
formed New Jersey corporation (the "Buyer") acquired all of the Company's 
interest in FAMS for $40,000 in cash and a $360,000 10% Note, payable in 60 
monthly installments.  The Note is secured by the assets of  FAMS.  For the 
year ended December 31, 1997, the Company recorded a loss on disposal of 
FAMS of $208,000,  consisting of  $116,000 representing the excess of the 
book value of the net assets sold over the sales proceeds, and $92,000 of 
other costs and expenses of the sale. During 1998 the Company recorded an 
additional $195,000 charge to reduce the carrying value of the FAMS, LLC 
note receivable to its estimated realizable value.  During 1997, prior to 
the effective date of sale,  FAMS recorded revenues of $799,000 and 
incurred an operating loss of approximately $578,000.

      Voice Processing Products 
      --------------------------

      In January, 1994, the Company acquired certain operating assets of 
Cobotyx Corporation, Inc., a designer,  manufacturer and supplier of voice 
processing systems, and expanded its entry into this marketplace and formed 
a voice processing products division operating under the trade name 
"Cobotyx". In December 1997, the Company decided to begin the process of 
divesting itself from this business, and during 1998, while actively 
looking for a buyer for certain of its assets and developed technologies, 
significantly downsized all related operations, including terminating 
product development activities.  To date, the Company has not located a 
buyer for this business.  For the years ended December 31, 1998 and 1997, 
Cobotyx voice processing product revenues approximated $605,000 and 
$1,479,000, respectively.  The Company's loss from the operations of its 
voice processing products business was approximately $14,000 in 1998 and 
$480,000 in 1997. Net assets of discontinued operations at December 31, 
1997 aggregated $560,000, and consisted principally of inventories and  
fixed assets.

7.    STOCK OPTIONS

      The Company's 1992 Stock Option Plan ("1992 Plan") permits the 
granting of options to employees, directors and consultants of the Company, 
which shall be either incentive stock options ("ISOs") as defined under 
Section 422 of the Internal Revenue Code, or non-qualified stock options 
("NSOs").  ISOs may be granted at no less than market value at the time of 
granting, with a maximum term of ten years except, for a 10% or more 
stockholder, the exercise price shall not be less than 110% of market 
value, with a maximum term of five years.  NSOs may be granted at no less 
than 50% of market value at the time of granting, with a maximum of 10 
years.  The maximum number of shares issuable under the 1992 Plan, which 
expires in 2002, is 3,500,000.

      The Company's 1986 and 1987 Key Employees and Key Personnel Stock 
Option Plans have expired, however options previously granted under these 
plans may continue to be exercised in accordance with the terms of the 
individual grants.   Options currently granted under all plans expire on 
various dates through 2008.

<PAGE>  23

      A summary of stock option transactions for each of the two years in 
the period ended December 31, 1998 is as follows:

<TABLE>
<CAPTION>

                                                                   Weighted
                                                                    Average
                                      Number       Exercise        Exercise
                                    of  Shares    Price Range        Price
- ---------------------------------------------------------------------------

<S>                                 <C>           <C>                <C>
Outstanding at December 31, 1996      821,650     $1.56 - 11.80      $3.69
Granted                             1,000,109      1.88 -  3.75       2.18
Exercised                                   -                 -          -
Canceled or expired                  (914,150)     2.13 - 10.00       3.58
- ---------------------------------------------------------------------------
Outstanding at December 31, 1997      907,609      1.56 - 11.80       2.14
Granted                               919,570      1.19 -  2.69       1.94
Exercised                              (2,250)             2.00       2.00
Canceled or expired                   (63,500)     1.56 -  2.38       1.95
- ---------------------------------------------------------------------------
Outstanding at December 31, 1998    1,761,429     $1.19 - 11.80      $2.04
==========================================================================

As of December 31, 1998:
  Exercisable                       1,168,587     $1.56 - 11.80      $2.08
  Available for future grant        1,748,763

</TABLE>

      The following summarizes information about stock options outstanding 
and exercisable as of December 31, 1998:

<TABLE>
<CAPTION>

                                  Options Outstanding                        Options Exercisable
                   -------------------------------------------------    -----------------------------
                                     Weighted Avg.
                                      Remaining
Range of              Number      Contractual Life     Weighted Avg.       Number       Weighted Avg.
Exercise Prices    Outstanding         (Years)        Exercise Price    Exercisable    Exercise Price
- ---------------    -----------    ----------------    --------------    -----------    --------------

 <S>                <C>                 <C>                <C>           <C>                <C>
 $1.19 -  2.00      1,727,079           8.5                $1.96         1,139,237          $1.97
 $2.01 -  5.00         18,000           4.6                 3.65            15,000           3.84
 $5.01 - 11.80         16,350           5.0                 8.33            14,350           8.47

</TABLE>

      The Company applies Accounting Principles Board Opinion No. 25, 
"Accounting for Stock Issued to Employees" and related interpretations in 
accounting for its stock option plans.  Accordingly, compensation cost for 
stock options is recorded as the excess, if any, of the market price of the 
Company's common stock at the date of grant over the exercise price of the 
option.  Had compensation cost for the Company's stock option plans been 
determined in accordance with the methodology prescribed under Statement of 
Financial Accounting Standards No. 123, "Accounting for Stock-Based 
Compensation", the Company's net income (loss) and basic and diluted net 
income (loss) per share would have approximated the pro forma amounts shown 
below for each of the years ended December 31 (in thousands except per 
share data):

<TABLE>
<CAPTION>

                                               1998                     1997
                                       ---------------------    ---------------------
                                          As                       As
                                       Reported    Pro forma    Reported    Pro forma
                                       --------    ---------    --------    ---------

<S>                                      <C>         <C>        <C>         <C>
Net income (loss)                        $571        $(525)     $(1,866)    $(2,315)
Basic net income (loss) per share         .17         (.16)        (.57)       (.71)
Diluted net income (loss) per share       .17         (.15)        (.57)       (.71)

</TABLE>

      The fair value of stock options used to compute pro forma net loss 
and net loss per share disclosures was estimated on the date of grant using 
the Black-Scholes option-pricing model with the following weighted average 
assumptions: dividend yield of 0% for both 1998 and 1997; expected 
volatility of 124% for 1998 (80% for 1997); risk-free interest rate of 
4.93% for 1998 (5.37% for 1997), and an expected option holding period of 5 
years for both 1998 and 1997.

<PAGE>  24

8.    STOCKHOLDERS' EQUITY

      As of December 31, 1998, the following securities were outstanding:

      (a)  331,363 Underwriter Options, exercisable at $7.50 per unit, each 
unit consisting of one share of common stock, and one warrant to purchase 
1.07 shares of common stock at $4.67.  These options, and the underlying 
warrants, expire June 30, 2002. The Underwriter Options were issued in 
connection with the Company's 1987 initial public offering.

      (b)  183,579 warrants  issued in connection with the Company's 1987 
initial public offering, exercisable at $4.67 per share, and entitling the 
holder to purchase 1.07 shares of common stock.  The warrants expire June 
30, 2002.  The warrants are redeemable at the option of the Company at $.05 
per warrant, provided the average of the last reported sales price for ten 
consecutive business days, ending five days before notice of the redemption 
is given, of the common stock exceeds $11.25 per share.

      (c)  1,137,923 Redeemable Class A Common Stock Purchase Warrants 
("Class A Warrant"), and 1,137,923 Redeemable Class B Common Stock Purchase 
Warrants ("Class B Warrant"), each exercisable at $2.00 per share, and 
entitling the holder to purchase one share of common stock.  These warrants 
expire August 12, 2001.  The warrants are redeemable at the option of the 
Company at $.10 per warrant, provided the average of the last reported 
sales price for twenty consecutive business days, ending five days before 
notice of the redemption is given, of the common stock exceeds $2.90 per 
share.

      Effective September 3, 1998, the Company obtained the written consent 
of the holders of its Class A and Class B Warrants of a unified proposal to 
(a) reduce the present exercise price of the Class A and Class B Warrants 
from $5.28 and $6.09, respectively to $2.00, (b) reduce the Target Price 
(as defined in the Warrant Agreements) of these Warrants from $6.09 and 
$6.90, respectively,  to $2.90, (c) establish the minimum period by which 
the Company must notify holders of the Warrants of future modifications to 
the Warrant Agreements at 20 calendar days, and (d) provide for 
proportional increases and decreases in the Target Price of the Warrants 
upon future changes (if any) in the exercise price of the Warrants without 
the need of the Company to seek additional approval from the Warrant 
holders.  The primary purpose of soliciting the consent of the warrant 
holders was to raise capital in the near term for general working capital 
purposes, by increasing the likelihood that, due to the proposed reductions 
in the exercise prices and Target Prices, the warrants may be exercised 
sooner than as currently contemplated under their present exercise and 
Target Prices.

      (d)  89,948 Representative Warrants to purchase 89,948 units at an 
exercise price of $2.90 per unit.  Each unit consists of one share of 
common stock, one Class A Warrant and one Class B Warrant.  The 
Representative Warrants were issued in 1986 to the Company's underwriter in 
connection with a secondary offering of securities, at an original exercise 
price of $6.70 per unit.  During 1998 the Company's Board of Directors 
voted to reduce the exercise price to $2.90 per unit.  The Representative 
Warrants expire September 16, 2001.

9.    INVESTMENT IN  UNCONSOLIDATED SUBSIDIARIES

      In May 1995, the Company acquired a 50% interest in Beijing Antai 
Communication Equipment Co., Ltd. ("ATC"), for a purchase price of $100, 
plus a $390,000 capital contribution to ATC.  ATC, located in Beijing, 
Peoples Republic of China ("PRC"),  was formed in October 1992 as a Joint 
Venture Enterprise, and is also owned 50% by Beijing Aquatic Products Inc.  
ATC, previously a distributor for the Company in the PRC, was acquired by 
the Company to market, install and service telecommunications products 
which were developed for use in the PRC.  These products included used 
Lucent PBX equipment, and central office equipment, consisting of 
proprietary Chinese system software, proprietary digital and analog 
interfaces, and a proprietary billing system, the combination of which 
would enable the PBX equipment to be operated as a small central office.   
In June 1997, due principally to fiscal year 1997 operating losses at ATC, 
and a shift in the Company's focus to domestic business development, the 
Company established a full reserve against both the $77,000 balance of its 
investment in, and its $265,000 accounts receivable from, ATC, resulting in 
a $342,000 non-cash charge against 1997 earnings. The Company expects to 
divest its ownership interest in ATC in 1999.

      In June 1996, the Company acquired a 40% interest in TeleSolutions, 
Inc., formed in association with other Philippine investors for the purpose 
of refurbishing, installing and selling telecommunications equipment in the 
Republic of the Philippines.  In June 1997, the owners decided to close the 
operation.  As a result, in 1997 the Company wrote off $52,000 of inventory 
located at TeleSolutions, Inc., and expensed $10,000 in closing costs.

<PAGE>  25

      The following table shows the changes in the Company's investment in 
unconsolidated subsidiaries during the year ended December 31, 1997 
($000's):

<TABLE>
<CAPTION>

                                                         1997
                 --------------------------------------------

                 <S>                                     <C>
                 Investment at beginning of year         $117
                 Equity in unconsolidated subsidiary:
                 Equity in net losses                     (34)
                 Amortization of excess of cost over
                  equity in net assets                     (6)
                 Write-down of investment balance         (77)
                 --------------------------------------------
                 Investment at end of year               $  -
                 ============================================

</TABLE>

10.   LEASES AND OTHER COMMITMENTS AND CONTINGENCIES

      In November 1996, the Company entered into a five-year lease, 
commencing February 1997, for a 34,760 square foot building in East 
Hartford, CT into which it relocated its operations.  Under the terms of 
the lease agreement, the minimum monthly rental is $13,759 for the first 
two years, $14,483 for year three, and $15,207, for years four and five.  
The lease agreement contains two three-year renewal options.  Rent expense 
was $173,796 in 1998 and $197,000 in 1997.  Future minimum lease payments 
at December 31, 1998 are as follows:  $172,348 for 1999, $181,036 for 2000, 
$182,484 for 2001, and $30,414 for 2002, totaling $566,282.

      Effective January 1, 1998, the Company entered into a ten year 
employment agreement with the Chief Executive Officer ("CEO").  The 
agreement provides for five years of full-time employment (the "Active 
Period"), and five years of limited employment (the "Limited Period") 
commencing January 1, 2003.  During the Active Period, a minimum annual 
base salary will be paid as follows: $200,000 in 1998, $250,000 in 1999, 
and $300,000 for 2000 to 2003.  During the Limited Period, the CEO will be 
paid an annual amount equal to one-third of the base salary rate in effect 
at the commencement of the Limited Period, as consideration for up to fifty 
days of active service per year.  The agreement provides for an annual 
bonus of up to 50% of base salary during the term of the agreement, an 
option to purchase up to 500,000 shares of common stock at the fair market 
value on the date of grant, and $1,500,000 in life insurance for the 
benefit of the CEO's named designee.

      The agreement provides severance pay for the CEO during the term 
should the Company terminate the agreement without cause, or in the event 
of a change in control of the Company, as defined.  During the Active 
Period, severance pay will equal three times (i) the amount of the then-
current base pay, plus (ii) the average bonus paid during the three most 
recent years.  During the Limited Period, severance pay will equal three 
times the total amount that would have been due for the time remaining in 
the Limited Period. 

11.   EMPLOYEE BENEFIT PLANS

      Effective January 1, 1998, the Company adopted a Supplemental 
Executive Retirement Plan ("SERP") for the benefit of its CEO.  The SERP is 
a "target" benefit plan, structured to provide the CEO with an annual 
retirement benefit, payable over 15 years beginning at age 65, in an amount 
equal to one-third of the CEO's average final three-year salary, however in 
no event less than $100,000 per year.  The SERP is being funded through a 
Company-owned life insurance policy which has a projected $50,000 annual 
premium for ten years.  The cash surrender value of this policy was $23,382 
at December 31, 1998.  For the year ended December 31, 1998, the Company 
expensed $53,009, consisting of service cost of $49,541 and interest cost 
of $3,468.  The Company used the Projected Unit Credit Method and a 7% 
interest rate in determining these amounts.

      Effective July 1, 1998, the Company adopted a split dollar life 
insurance program for its officers and certain key employees as a means of 
providing a life insurance benefit and a future retirement benefit.  Under 
this program, the Company may make discretionary contributions of up to 10% 
of each participant's annual compensation, which amounted to $46,248 in 
1998.  For the year ended December 31, 1998, the Company expensed $18,603.  
The accumulated value of each participant's account vests with the 
participant over a ten year period, based on years of service, with each 
participant 100% vested upon the later of attainment of age 65 or the 
completion of five years of service with the Company.

<PAGE>  26

12.   INCOME TAXES

      Current income tax expense attributable to income from continuing 
operations consisted of state income tax expense of $6,000 and federal 
income tax expense of $10,000 in 1998, and state income tax expense of 
$24,000 and federal income tax expense of $19,000 in 1997.  There was no 
deferred federal or state income tax expense in either of those years.

      Income tax expense differed from the amounts computed by applying the 
U.S. federal income tax rate of 34 percent to pretax income (loss) as a 
result of the following  (in thousands):

<TABLE>
<CAPTION>

                                                                  1998     1997
- -------------------------------------------------------------------------------

<S>                                                               <C>     <C>
Computed "expected" tax expense (benefit)                         $199    $(634)
Increase (reduction) in income taxes
 resulting from:
State and local income taxes, net of federal
 income tax benefit                                                  9       16
Nondeductible life insurance                                        20        -
Unutilized loss of foreign subsidiary                                -      133
(Realized) unrealized benefit of operating  loss carryforwards    (228)     506
Other                                                               16       22
- -------------------------------------------------------------------------------
Income tax expense                                                $ 16    $  43
===============================================================================

</TABLE>

      The tax effects of temporary differences that give rise to 
significant portions of deferred tax assets and liabilities at December 31, 
1998 and 1997 are as follows (in thousands):

<TABLE>
<CAPTION>

                                                      1998      1997
- ---------------------------------------------------------------------

<S>                                                  <C>       <C>
Deferred tax assets:
Accounts receivable, principally due to allowance
 for doubtful accounts                               $  221    $  125
Inventories, principally due to additional costs
 inventoried for tax purposes pursuant to the
 Tax Reform Act of 1986                                 155       139
Net operating loss and capital loss carryforwards       961     1,133
Other                                                    43         8
- ---------------------------------------------------------------------
Total gross deferred tax assets                       1,380     1,405
Less valuation allowance                             (1,380)   (1,405)
- ---------------------------------------------------------------------
Net deferred tax assets                              $    -    $    -
=====================================================================
Deferred tax liabilities                             $    -    $    -
=====================================================================

</TABLE>

      The valuation allowance is considered prudent as of December 31, 1998 
due to the Company's past history of cumulative operating losses.  The 
Company has net operating loss carryforwards for federal income tax 
purposes of approximately $2,759,000 available at December 31, 1998.  No 
federal income tax provision has been made in the accompanying financial 
statements, except for alternative minimum taxes, because of the presence 
of these net operating loss carryforwards which expire on various dates 
through 2017.

<PAGE>  27

INDEX TO EXHIBITS

      The following documents are filed as Exhibits to this report on Form 
10-KSB or incorporated by reference herein.  Any document incorporated by 
reference is identified by a parenthetical referencing the SEC filing which 
included such document.

 3(a)    Certificate of Incorporation [Exhibit 3(a) to the S-18 
         Registration Statement of the Company's securities declared 
         effective on April 13, 1987 (File No. 3-9556B)]
 3(b)    Amendment of Certificate of Incorporation [Exhibit 3(a) to 
         Amendment No. 2 to SB-2 Registration Statement dated July 22, 1996 
         (Registration No. 333-5103)]
 3(c)    By-Laws [Exhibit 3(b) to the S-18 Registration Statement of the 
         Company's securities declared effective on April 13, 1987 (File 
         No. 3-9556B)]
 4(a)    Form of Unit Warrant [ Exhibit 4(a) to the S-18 Registration 
         Statement of the Company's securities declared effective on April 
         13, 1987 (File No. 3-9556B)]
 4(b)    Amended Form of Underwriter's Option [ Exhibit 4(b) to the S-18 
         Registration Statement of the Company's securities declared 
         effective on April 13, 1987 (File No. 3-9556B)]
 4(c)    Resolutions adopted by Unanimous Written Consent of the Company's 
         Board Of Directors dated as of July 9, 1992 amending terms of 
         Warrants and Underwriter's Options [Exhibit 4(a) to the Form S-3
         Registration Statement of the Company's securities declared 
         effective on October 29, 1992 (Registration No. 33-50432)]
 4(d)    1992 Stock Option Plan [Exhibit 4(e) to the Annual Report on Form 
         10-K for the year ended December 31, 1992]
 4(e)    Form of Underwriter's Warrant Agreement (including Form of 
         Underwriter's Warrant) [Exhibit 4.2 to the SB-2 Registration 
         Statement dated June 3, 1996 (Registration No. 333-5103)]
 4(f)    Form of Warrant Certificate [Exhibit 4.1 to Amendment No. 2 to SB-2
         Registration Statement dated July 22, 1996 (Registration No. 
         333-5103)]
 4(g)    Form of Warrant Agreement  [Exhibit 4.3 to Amendment No. 2 to SB-2 
         Registration Statement dated July 22, 1996 (Registration No. 
         333-5103)]
 4(h)    Form of Unit Certificate  [Exhibit 4.4 to Amendment No. 2 to SB-2 
         Registration Statement dated July 22, 1996 (Registration No. 
         333-5103)]
 4(i)    Resolutions adopted by the Company's Board of Directors June 18, 
         1998, amending terms of Warrants and Underwriter's Options 
10(a)    Amendment to the 1986 Key Employees and Key Personnel Stock Option 
         Plan previously filed as Exhibit No. 4(c) in the Form S-18 
         Registration Statement of Farmstead Telephone Group, Inc. declared 
         effective on April 3, 1987 [Exhibit 10.5 to the Annual Report for 
         the year ended December 31, 1988 on Form 10-K] 
10(b)    Amendment to the 1987 Key Employees and Key Personnel Stock Option 
         Plan (previously filed as Exhibit No. 4(d) in the Form S-18 
         Registration Statement of Farmstead Telephone Group, Inc. declared 
         effective on April 13, 1987 [Exhibit 10.6 to the Annual Report 
         for the year ended December 31, 1988 on Form 10-K]
10(c)    Certificate of Amendment of Certificate of Incorporation of 
         Farmstead Telephone Group, Inc., dated July 10, 1991 [ Exhibit 
         10.12 to the Annual Report for the year ended December 31, 1991 on 
         Form 10-K]
10(d)    Commercial Revolving Loan and Security Agreement dated June 5, 
         1995, between Farmstead Telephone Group, Inc. and Affiliated 
         Business Credit Corporation [Exhibit 10.2 to the Quarterly Report 
         on Form 10-QSB for the quarter ended June 30, 1995]
10(e)    Contract for Beijing Antai Communication Equipment Company Ltd., 
         dated September 23, 1992 [Exhibit 10.3 to the Quarterly  Report on 
         Form 10-QSB for the quarter ended June 30, 1995]
10(f)    Letter agreement dated March 11, 1996, amending the Commercial 
         Revolving Loan and Security Agreement dated June 5, 1995 between 
         Farmstead Telephone Group, Inc. and Affiliated Business Credit 
         Corporation [Exhibit 10.1 to the Annual report on Form 10-KSB for 
         the year ended December 31, 1995]
10(g)    Form of Underwriter's Consulting Agreement [ Exhibit 10.1 to the  
         SB-2 Registration Statement dated June 3, 1996 (Registration No. 
         333-5103)]

<PAGE>  28

10(h)    Letter of Agreement dated June 3, 1996 between Farmstead Telephone 
         Group, Inc. and Lucent Technologies, Inc. [Exhibit 10.2 to 
         Amendment No. 1 to SB-2 Registration Statement dated July 22, 1996 
         (Registration No. 333-5103)]
10(i)    Agreement of Lease By and between Tolland Enterprises and 
         Farmstead Telephone Group, Inc., dated November 5, 1996 [Exhibit 
         10.1 to the Quarterly  Report on Form 10-QSB for the quarter ended
         September 30, 1996]
10(j)    Letter agreement dated as of May 30, 1997 by and among Farmstead 
         Telephone Group, Inc. (the "Borrower"), Farmstead Asset Management 
         Services, LLC (the "Guarantor") and First Union Bank of 
         Connecticut (successor-in-interest to Affiliated Business Credit 
         Corporation) (the "Lender"), amending the Commercial Revolving 
         Loan and Security Agreement dated June 5, 1995, as amended, 
         between Borrower and Lender [Exhibit 10.1 to the Quarterly  Report 
         on Form 10-QSB for the quarter ended June 30, 1997]
10(k)    Third Amended and Restated Revolving Promissory Note, dated June 
         6, 1997, in the amount of $3,500,000 [Exhibit 10.2 to the 
         Quarterly  Report on Form 10-QSB for the quarter ended June 30, 
         1997]
10(l)    Agreement for Wholesale Financing, dated June 6, 1997, and related 
         letter agreement dated June 3, 1997 [Exhibit 10.3 to the Quarterly  
         Report on Form 10-QSB for the quarter ended June 30, 1997]
10(m)    Purchase and Sale Agreement, dated December 1, 1997 by and among 
         Farmstead Telephone Group, Inc., FTG Venture Corporation, FAMS, 
         LLC and Farmstead Asset Management Services, LLC [Exhibit 10.1 to 
         the Annual report on Form 10-KSB for the year ended December 31, 
         1997]
10(n)    Letter agreement dated December 1, 1997  by and among Farmstead 
         Telephone Group, Inc., FTG Venture Corporation, FAMS, LLC and 
         Farmstead Asset Management Services, LLC, amending the Purchase 
         and Sale Agreement  [Exhibit 10.2 to the Annual report on Form 10-
         KSB for the year ended December 31, 1997]
10(o)    FAMS, LLC Promissory Note, dated December 1, 1997 in the principal 
         amount of  $360,000 [Exhibit 10.3 to the Annual report on Form 
         10-KSB for the year ended December 31, 1997]
10(p)    Letter agreement dated as of December 1, 1997 by and among 
         Farmstead Telephone Group, Inc. (the "Borrower"), Farmstead Asset 
         Management Services, LLC (the "Guarantor") and First Union 
         National Bank (successor-in-interest to Affiliated Business Credit 
         Corporation), amending the Commercial Revolving Loan and Security 
         Agreement dated June 5, 1995, and as amended May 30, 1997  
         [Exhibit 10.4 to the Annual report on Form 10-KSB for the year 
         ended December 31, 1997]
10(q)    Employment Agreement dated as of January 1, 1998 between Farmstead 
         Telephone Group, Inc. and George J. Taylor, Jr  [Exhibit 10.5 to 
         the Annual report on Form 10-KSB for the year ended December 31, 
         1997]
10(r)    Supplemental Executive Retirement Plan, effective as of January 1, 
         1998  [Exhibit 10.6 to the Annual report on Form 10-KSB for the 
         year ended December 31, 1997]
10(s)    ARS Dealer Agreement Between Lucent Technologies and Farmstead 
         Telephone Group, Inc. For Business Communications Systems
10(t)    ARS License Agreement Between Lucent Technologies and Farmstead 
         Telephone Group, Inc. For Authorized Remarketing Supplier Program
10(u)    Letter agreement dated as of August 24, 1998 between Farmstead 
         Telephone Group, Inc. and First Union National Bank, amending the 
         Commercial Revolving Loan and Security Agreement dated June 5, 
         1995, as amended
10(v)    Letter agreement dated as of September 29, 1998 between Farmstead 
         Telephone Group, Inc. and First Union National Bank, amending the 
         Commercial Revolving Loan and Security Agreement dated June 5, 
         1995, as amended
10(w)    Letter agreement dated as of October 15, 1998 between Farmstead 
         Telephone Group, Inc.and First Union National Bank, amending the 
         Commercial Revolving Loan and Security Agreement dated June 5, 
         1995, as amended
10(x)    Letter agreement dated as of January 1, 1999 between Farmstead 
         Telephone Group, Inc.and First Union National Bank, amending the 
         Commercial Revolving Loan and Security Agreement dated June 5, 
         1995, as amended
10(y)    Finova Capital Corporation letter agreement dated October 5, 1998 
10(z)    Finova Capital Corporation letter agreement dated February 4, 1999 
21       Subsidiaries of Small Business Issuer
27       Financial data schedule

<PAGE>  29



                                                                   EXHIBIT 4(i)

  Resolutions Adopted by the Company's Board of Directors on June 18, 1998,
           Amending Terms of the Warrants and Underwriter Options

RESOLVED, that in connection with the following warrants, namely (i) 
Redeemable Common Stock Purchase Warrants (the "IPO Warrants") under the 
Warrant Agreement (IPO Warrants) entered into by and between this 
Corporation the Warrant Agent, dated September 5, 1996, (the "IPO Warrant 
Agreement"), (ii) Class A Redeemable Common Stock Purchase Warrants (the 
"Class A Warrants") under the Warrant Agreement (Class A and Class B 
Warrants) entered into by and between this Corporation and American 
Securities Transfer and Trust, Inc. (the "Warrant Agent"), dated September 
5, 1996, (the "Warrant Agreement") and (iii) Class B Redeemable Common 
Stock Purchase Warrants (the "Class B Warrants") under the Warrant 
Agreement, the Company is hereby authorized to cause to be mailed to each 
class of warrant holder of record as of July 10, 1998, a solicitation of  
written consents from said warrant holders in lieu of a special meeting, to 
approve a unified proposal amending certain provisions of each Warrant 
Agreement to (a)  reduce the present exercise price of the Warrants to 
$2.00, (b) reduce the Target Price (as defined in the Warrant Agreements) 
of the Warrants to $2.90, (c) establish the minimum period by which the 
Company must notify holders of the Warrants of future modifications to the 
Warrant Agreements at 20 calendar days, and (d) if the exercise price of 
the aforementioned warrants shall be further reduced or increased in any 
respect and for whatever reason, the Target Price of the aforementioned 
warrants shall be proportionately adjusted, without any further action of 
the registered holders, by multiplying the increased or decreased exercise 
price by 145%, and

RESOLVED FURTHER, that if the unified proposal is not approved for any 
specific class of Warrants, there will be no changes,as proposed above, for 
that specific class only, and

RESOLVED FURTHER, that except as hereinbefore provided, the said Warrant 
Agreement and IPO Warrant Agreement shall remain materially unchanged and 
in full force and effect, and 

RESOLVED FURTHER, that the Underwriter Options granted to M.H. Meyerson & 
Co. and to Bailey, Martin & Appel in connection with the Corporation's 
initial public offering (the "IPO Underwriter Options") are hereby amended 
as follows, to become effective only if the IPO Warrant Holders approve the 
unified proposal:

Unit option price:  to change from $7.50 to $2.90 per Unit
- ------------------

Warrant Target Price:  to change  from $11.25 to $2.90
- ---------------------

Underlying warrant exercise price:  to change from $4.67 to $2.00
- ----------------------------------

Shares purchasable upon exercise of warrant:  no change
- --------------------------------------------

RESOLVED FURTHER, that the Representative Warrants granted to Schneider 
Securities, Inc. in connection with the Corporation's Standby Underwriting 
on or about September 1996 are hereby amended as follows, to become 
effective only if the Class A and Class B Warrant Holders approve their 
unified proposals:

Unit option price:  to change from $6.70 to $2.90 per Unit
- ------------------
Underlying warrant Target Price:  see changes to the Class A and B warrants
- --------------------------------
Underlying warrant exercise price: see changes to the Clasas A and B warrants
- ------------------------------------

RESOLVED FURTHER, that the proper officers of this Corporation are hereby 
authorized and instructed to do in the name of this Corporation all acts 
and things necessary to carry this resolution   into effect, including 
obtaining the approval of the Warrant holders and causing the related 
Warrant   Agreements to be amended as deemed necessary by the Company's 
Warrant Agent, and,

RESOLVED FURTHER, that the Corporation is authorized to (i) issue formal 
notice to the Warrant Holders and solicit a "Consent in Lieu of a Special 
Meeting of the Warrant Holders" for the purpose of obtaining the consent of 
at least 51% of the Warrant Holders of record, (ii) set July 10, 1998 as 
the Record Date for the determination of Warrant Holders entitled to vote 
on the above matters, (iii) set the close of business on September 3, 1998 
as the final date for votes to be cast, and (iv) in the event that at least 
51% of the votes cast are in favor of the above changes and amendments, 
then September 3, 1998 is hereby set as the "Effective Date" of said 
changes and amendments, and, 

RESOLVED FURTHER, that in the event any of the warrant consent 
solicitations do not meet the required 51% minimum consent votes by the 
Effective Date, then the proper officers of this Corporation are authorized 
to extend the Effective Date for a period of up to thiry (30) days from the 
Effective Date. 




/s/ Robert G. LaVigne
- ---------------------
Robert G. LaVigne
Secretary    





                                                                  EXHIBIT 10(s)

                                                  Agreement No.:  ARS-NED-99202


- -------------------------------------------------------------------------------

                        ARS DEALER AGREEMENT BETWEEN

                           LUCENT TECHNOLOGIES AND

                       FARMSTEAD TELEPHONE GROUP, INC.

                     FOR BUSINESS COMMUNICATIONS SYSTEMS


- -------------------------------------------------------------------------------


                              TABLE OF CONTENTS

1.0     DEFINITIONS                                                   2
2.0     DEALER APPOINTMENT                                            3
3.0     DEALER RESPONSIBILITIES                                       4
4.0     INSTALLATION, WARRANTY AND POST-WARRANTY SERVICES             7
5.0     DEALER ORDERS                                                 8
6.0     DEALER CANCELLATION OF ORDERS                                 9
7.0     PRODUCT, PRODUCT COMPONENTS, AND SOFTWARE LICENSE CHANGES     9
8.0     DEALER PRICES AND DISCOUNTS                                   9
9.0     DEALER PRICE LIST AND DISCOUNT CHANGES                       10
10.0    LUCENT BILLING AND DEALER PAYMENT                            11
11.0    DEALER FORECAST AND REPORTS                                  11
12.0    TITLE AND RISK OF LOSS                                       11
13.0    INSURANCE                                                    12
14.0    USE OF INFORMATION                                           12
15.0    LICENSE                                                      13
16.0    TRADEMARKS                                                   14
17.0    PRODUCT WARRANTY                                             14
18.0    LIMITATION OF LIABILITY                                      15
19.0    INDEMNITY                                                    16
20.0    INFRINGEMENT                                                 17
21.0    TERMINATION OF AGREEMENT                                     18
22.0    EFFECTS OF TERMINATION                                       19
23.0    SURVIVAL OF OBLIGATIONS                                      20
24.0    FORCE MAJEURE                                                20
25.0    SECURITY INTEREST                                            20
26.0    SEVERABILITY                                                 20
27.0    ASSIGNMENT                                                   21
28.0    NON-WAIVER                                                   21
29.0    CHOICE OF LAW AND DISPUTES                                   21
30.0    NOTICES                                                      22
31.0    ENTIRE AGREEMENT                                             22
32.0    TERM                                                         22
APPENDIX:                                                            24
ADDENDUM: ENDEAVOR(TM)
ARS OPERATION GUIDE



                                                  AGREEMENT NO.: ARS-NED 99202.

            ARS DEALER AGREEMENT BETWEEN LUCENT TECHNOLOGIES AND
                       FARMSTEAD TELEPHONE GROUP, INC.
                     FOR BUSINESS COMMUNICATIONS SYSTEMS

      This ARS Dealer Agreement ("Agreement") is effective as of December 
16, 1998 and is between Lucent Technologies Inc. ("Lucent"), a Delaware 
corporation, through its Business Communications Systems unit ("BCS"), with 
offices at 211 Mount Airy Road, Basking Ridge, New Jersey 07020, and 
Farmstead Telephone Group, Inc., ("Dealer"), with offices at 22 Prestige 
Park Circle, East Hartford, CT 06108.

      WHEREAS, Lucent desires in certain geographic areas of the United 
States to have others with the necessary marketing capabilities, integrity 
and dedication to End User satisfaction to assist Lucent in marketing 
Business Communications Systems parts to End Users;

      WHEREAS, Dealer represents that it has the necessary marketing 
capabilities, integrity and dedication to sell forecast quantities of 
Lucent Business Communications Systems parts to End Users located in 
Dealer's Area.

      WHEREAS, the parties represent that each will conduct its business in 
a manner that reflects favorably on the quality image of itself, the other 
party and Lucent's Products;

      WHEREAS, Dealer represents that it has or will acquire the service 
capabilities necessary to meet Lucent's quality standards for design, 
installation, and provision of warranty and maintenance on-site services 
for Lucent Products, if Dealer opts to provide such services;

      WHEREAS, Lucent has relied upon these Dealer representations and 
forecasts as the basis for granting Dealer the right to market its Lucent 
Products in the Area;

      NOW, THEREFORE, Lucent and Dealer hereby agree as follows:

<PAGE>  1

1.0  DEFINITIONS
- ----------------

      For the purposes of this Agreement, the following terms and their 
definitions shall apply:

      1.1  "Area" means the specific geographic area in which Dealer has 
agreed to market Lucent Products in accordance with this Agreement. The 
specific geographic areas that comprise the Area are identified by city, 
state, county and zip code or other appropriate description in Appendix: 
Area.

      1.2  "Dealer Service" means one or more of those services Dealer may 
choose to perform itself for Lucent Products in the Area. Dealer Services 
include system configuration to the End User, installation, warranty, and 
provision of post-warranty on-site maintenance.

      1.3  "End User" means a third party to whom Dealer markets or sells 
Lucent Products within the Area for use by such third party in the ordinary 
course of its business and not for resale; End User does not include any 
Lucent BCS Global Account or any office, department, agency, or defense 
installation of the United States Government except as allowed for in 
separate agreements with Lucent Technologies.

      1.4  "Lucent Product" means an item of Lucent equipment model in an 
Appendix to this Agreement that Dealer has purchased directly from Lucent 
through its BCS Distribution Development and Management group or an order 
source within Lucent designated by the BCS Distribution Development and 
Management group (collectively, "DDM") and that carries the standard Lucent 
warranty when resold to an End User. Each Lucent Product consists of one or 
more Product Components. The set of Product Components that may be used to 
equip a Lucent Product is determined solely by Lucent, which has the right 
to reject any order placed by Dealer that does not reflect rational 
complete Lucent Products or reasonable inventory requirements.

      1.5  "Lucent Service" means one or more of those services provided by 
Lucent that Dealer may choose to resell as a Lucent Service Sales Agent, 
including system configuration, installation, provision of post-warranty 
and on-site and remote maintenance service, and Professional Services. 
Lucent Service also includes post-warranty remote maintenance service 
separate from post-warranty on-site maintenance service, which Dealer may 
offer in conjunction with Dealer Service. Lucent Services, including the 
prices at which they may be offered to end users and the commissions 
payable on their sale, and the price at which Lucent will provide remote 
maintenance service as a subcontractor for Dealer Service are described and 
identified in the ARS Operational Guide.

      1.6  "Product Component" means an item of equipment identified by a 
Lucent equipment price element code or material code. To the extent that a 
Product Component contains or consists of any firmware or software, an End 
User shall have the right to use such firmware or software in accordance 
with Section 15.0.

<PAGE>  2

      1.7  "Software" means any computer program that is composed of 
routines, subroutines, instructions, processes, algorithms, and like ideas 
or know-how, owned by or licensed to Lucent and or one or more of its 
suppliers, regardless of the medium of delivery, including revisions, 
patches and updates of the same.

      1.8  "Territory" means the United States of America, including the 
District of Columbia but excluding 1) the Commonwealth of Puerto Rico and 
all other territories, protectorates and possessions of the United States 
of America, and 2) the geographical areas defined as the "Primary Area of 
Responsibility" for Cincinnati Bell Telecommunication Services Inc. (the 
operating area of Cincinnati Bell Telephone Company in the states of Ohio, 
Indiana and Kentucky), and Progressive Communications of Hawaii, Inc. (the 
state of Hawaii).

2.0  DEALER APPOINTMENT
- -----------------------

      2.1  Lucent hereby appoints Dealer, and Dealer hereby accepts an 
appointment, to be an authorized Lucent Dealer for the limited purpose of 
marketing and selling the Lucent Product listed in the Appendix to End 
Users within the Area and the Territory in accordance with the terms and 
conditions of this Agreement. Dealer's authorized marketing location (s) 
and shipping location (s) are set forth in the Appendix. Lucent's 
appointment of Dealer is predicated on Dealer's agreement to market the 
Lucent Product in the Area and to achieve the Area forecast submitted 
pursuant to Section 11.0 of this Agreement. Lucent Products installed 
outside the Area will not be considered by Lucent when determining whether 
Dealer has achieved its Area forecast submitted pursuant to Section 11 of 
this Agreement. Dealer's sales of Lucent Product Components outside the 
Area (unless specifically permitted by this Section 2. 1), Dealer's failure 
to limit its marketing efforts and sales of Lucent Product Components to 
authorized locations or authorized End-Users, or Dealer's failure to 
achieve levels of sales acceptable to Lucent in the Area shall, among 
others, be grounds for termination or nonrenewal of this Agreement.

      2.2  Dealer's sales of Lucent Products and Lucent Product Components 
to other resellers shall be grounds for termination or nonrenewal of this 
Agreement. Dealer agrees that it has no exclusive right to market the 
Lucent Products set forth in the Appendix hereto in the Area or Territory, 
and that no franchise is granted to Dealer herein. No payment of any fee or 
equivalent charge is required of Dealer by Lucent as a condition of this 
Agreement.

      2.3  Lucent expressly reserves both the right to contract with others 
to market Lucent Products in the Territory and the Area and to itself 
directly engage in such marketing.

      2.4  The relationship of the parties under this Agreement shall be, 
and shall at all times remain, one of independent contractors and not that 
of franchiser and franchisee, joint venturers, or principal and agent. 
Neither party shall have any authority to assume or create obligations on 
the other's behalf with respect to Lucent Products, and neither party shall 
take any action that has the effect of creating the appearance of its 
having such authority.

<PAGE>  3

      2.5  All persons furnished by Dealer shall be considered solely 
Dealer's employees, and Dealer shall be solely responsible for payment of 
all their unemployment, Social Security and other payroll taxes including 
contributions from Dealer when required by law.

      2.6  Dealer may market Lucent Products only from the authorized 
marketing locations set forth in the Appendix. During the term of this 
Agreement, no new or additional Dealer marketing location(s) may be 
established in or outside of the Area to market Lucent Products without 
prior written authorization from Lucent.

      2.7  Dealer may not market or sell Lucent Products to any Lucent BCS 
Global Account, or any office, department, agency, or defense installation 
of the United States Government except as allowed for in a separate 
agreement with Lucent, and will use its best efforts to ensure that Dealer 
does not market to present direct customers of Lucent who are under 
warranty or with existing maintenance contracts for Lucent products or to 
any entity that is considering a proposal from Lucent for products or 
maintenance services, except that Dealer may respond to a request directed 
to Dealer for a competitive bid, proposal, or quotation even if Lucent is 
also responding.

3.0  DEALER RESPONSIBILITIES
- ----------------------------

      3.1  Dealer has previously submitted to Lucent an "Authorized Dealer 
Application". Dealer certifies and warrants that, to the best of its 
knowledge, such information is current, accurate, complete and not 
misleading. Dealer also agrees during the term of this Agreement to notify 
Lucent immediately in writing and describe in detail any significant or 
material change in such information.

      3.2  Dealer agrees to devote its best efforts to promote and market 
Lucent Products to End-Users within the Area. Dealer also warrants that it 
will conduct its business in a manner that reflects favorably on the 
quality image of Lucent Products and on the good name, goodwill or 
reputation of Lucent and will not employ deceptive, misleading or unethical 
practices that are or might be detrimental to Lucent or its Products.

      3.3  Dealer shall not purchase or otherwise obtain Lucent Products 
for resale from any source other than DDM unless a Lucent Product is not 
available from BCS on a timely basis, in which case Dealer may purchase 
that Lucent Product from the Lucent Catalogs, provided that such purchases 
are only to meet a specific customer need. Unless agreed to in writing as 
stated in Section 3 1.0, Dealer's purchase or resale of an unused product 
originally manufactured by Lucent that, if purchased from DDM, would be a 
Lucent Product under this Agreement, shall be grounds for termination of 
this Agreement as stated in Section 21.2.

      3.4  Dealer shall provide and consistently maintain a staff of 
adequately trained and competent sales personnel, knowledgeable of the 
specifications, features and advantages of the Lucent Products. Such 
personnel shall be made aware of the restrictions on use of Lucent's 
Information as set forth in Section 14.0. All marketing or Lucent Product 
training requested by the Dealer and offered by Lucent, will be furnished 
to Dealer at Lucent's standard rates, terms and conditions.

<PAGE>  4

      3.5  If Dealer chooses to provide Dealer Service, Dealer shall 
provide and consistently maintain a staff of services personnel, trained on 
the Lucent Products to Lucent's specifications. Such personnel shall be 
made aware of the restrictions on use of Lucent's Information as set forth 
in Section 14.0. All services training that Lucent requires Dealer 
personnel to undergo, or other services training requested by the Dealer 
and offered by Lucent, will be furnished to Dealer at Lucent's standard 
rates, terms and conditions. If Dealer has subcontracted with Lucent to 
perform all or part of Dealer Service to an End User and Dealer installs 
unused product (s) manufactured by Lucent but not purchased from DDM as 
part of that End User's system, in addition to any other remedies available 
to Lucent, Lucent may terminate any Dealer licenses to use Lucent 
maintenance software and may also terminate its subcontracts with Dealer to 
perform Dealer Service. If Dealer has sold a Lucent Product and a Lucent 
Post-Warranty Maintenance service contract to an End User, Dealer will 
advise such End User that addition of unused product (s) to the Lucent 
Product system may void Lucent's warranty and cause Lucent to terminate the 
service contract.

      3.6  Dealer agrees to purchase and maintain a working Lucent system 
either as a demonstration model or as Dealer's primary telecommunications 
system at each of Dealer's principal marketing locations.

      3.7   n/a

      3.8  Dealer shall inform End Users of the Services available from 
Dealer.

      3.9  Dealer shall report promptly to Lucent all known or suspected 
Lucent Product defects or safety problems and keep Lucent informed of End 
User complaints with respect to Lucent Products or Services.

      3.10  Dealer shall provide Lucent reasonable access to Dealer's 
premises during normal business hours to inspect and verify Dealer 
performance of its obligations under this Agreement, including the right to 
inspect and audit Dealer's records relating to Lucent Product transactions 
in and out of Dealer's Area, Dealer's purchases and sales of unused 
products, Distribution Functions and Dealer Services.

      3.11  Dealer shall comply with all applicable requirements of 
federal, state and local laws, ordinances, administrative rules and 
regulations, including, by way of illustration and not limitation, all 
requirements of Part 68 of the Federal Communication Commission's (FCC) 
Rules and Regulations and the Federal Export Administration Act of 1969, 50 
U.S.C. app. Sections 2401-2414.

<PAGE>  5

      3.12  To ensure timely delivery to End Users, Dealer shall maintain, 
subject to availability from Lucent, an adequate inventory of Lucent 
Products. Upon request, Dealer shall make available to Lucent the status of 
Dealer's current inventory of Lucent Product Components.

      3.13  Dealer shall have the capability of providing End Users 
reasonable financing alternatives to facilitate the procurement of Lucent 
Products and Dealer Services. Dealer shall furnish evidence of such 
capability to Lucent upon request.

      3.14

            a.  To ensure fulfillment of Lucent's Product and Software 
      warranties to End Users, to ensure End User safety, to ensure End 
      Users receive the latest information concerning the use of Lucent 
      Products and enhancements thereto, to maintain End User satisfaction, 
      and to assist Lucent in tracking equipment maintenance obligations 
      and materiel accountability, Dealer agrees to maintain and make 
      available to Lucent on reasonable request an accurate and complete 
      list of Dealer's Lucent Product and Software End Users by name, 
      installation address, the Lucent Product Components furnished to each 
      End User, the transaction date, and (for End Users who elect to 
      install their own systems only), all serial numbers associated with 
      the new Lucent Products, Software or new Lucent Product Components. 
      The obligation to maintain and make such information available to 
      Lucent shall survive expiration or termination of this Agreement.. 
      Lucent will use this information solely for the purposes set forth in 
      this Section 3.14.

            b.  If Lucent is to install the Products, Dealer shall give the 
      information described in 3.14 a., above, to the Lucent Branch where 
      the End User is located, in the agreed format, as soon as Dealer's 
      order process is completed. This will enable the customer to receive 
      the Lucent Warranty on the new Lucent Products and Software, and if 
      the customer has a Post Warranty Maintenance contract and has like 
      products, the new Lucent Products will automatically be added to that 
      contract when the Warranty expires.

      3.15  Dealer shall keep accurate accounts, books and records relating 
to the business of Dealer with respect to Lucent Products and Dealer 
Services in accordance with generally accepted commercial and business 
accounting principles and practices that are sufficient for Lucent to 
ascertain Dealer's compliance with its obligations under this Agreement.

      3.16  Dealer agrees to participate in Lucent's Customer Satisfaction 
Surveys. Lucent may conduct performance reviews of all Dealer 
responsibilities.

      3.17  By the fifth (5th) business day of each month, in a format to 
be provided by Lucent to Dealer, Dealer will submit a point-of-sale report 
of sales made the previous month, by ZIP code, year, month, Pecode, 
quantity.

<PAGE>  6

4.0  INSTALLATION, WARRANTY AND POST-WARRANTY SERVICES
- ------------------------------------------------------

      4.1  Lucent agrees to furnish any Lucent Services required by End 
Users purchasing Lucent Products from Dealer, as Dealer requests, until 
Dealer's installation and maintenance personnel have completed training to 
the satisfaction of Lucent. During such interim period, Dealer agrees to 
propose Lucent, and only Lucent, Services in connection with each End User 
purchase of Lucent Products under this Agreement, and Dealer will apply for 
appointment as a Lucent Service Sales Agent. Connection of unused product 
(s) manufactured by Lucent to the Lucent Product system may void Lucent's 
warranty to such End User and cause Lucent to terminate the Lucent Services 
contract with such End User.

      4.2  After such training has been completed, Services may be 
furnished by the Dealer for Lucent Products under this Agreement, as 
required by End Users purchasing such Lucent Products. To ensure Dealer 
provision of high quality Services to End Users, Dealer shall: (i) perform 
Services directly and not through a non-Lucent independent contractor or 
agent except with Lucent's specific permission; and (ii) perform such 
Services competently and in accordance with any applicable Lucent 
standards. The indemnity obligations of Dealer under Section 19.1 shall 
apply to any Services furnished by Dealer to End-Users. If Dealer desires 
to have Lucent perform certain Services for Dealer's End Users, Dealer may 
continue to function as a Lucent Service Sales Agent.

      4.3  Lucent's appointment of Dealer to market Lucent Products 
hereunder is predicated on Dealer's agreement that it will hold itself out 
as authorized by Lucent to provide Services only as to Lucent Products 
hereunder and will, to the sole satisfaction of Lucent, clearly distinguish 
its authorization to provide Services for such Lucent Products and its lack 
of authorization to provide Services for other Lucent-manufactured 
equipment, unless such authorization is provided by written agreement with 
Lucent. Dealer also agrees to inform End Users of such distinction in 
Dealer's marketing (including brochures or other printed or written 
materials) of Lucent Products and of any other Lucent equipment. In 
addition to any other events of termination set forth in this Agreement, 
Dealer's failure to distinguish between its authorization to offer Services 
as to Lucent Products and its lack of authorization to offer Services as to 
other Lucent equipment or to inform End Users of such distinction shall 
entitle Lucent to terminate this Agreement upon written notice to Dealer.

5     Dealer may incorporate Lucent's remote maintenance support features 
      in its Services Offers to End-Users. Lucent will serve as Dealer's 
      subcontractor for such remote maintenance. NO LICENSE IS GRANTED, AND 
      NO TITLE OR OTHER OWNERSHIP RIGHTS IN LUCENT'S INTELLECTUAL PROPERTY 
      RELATED TO LUCENT'S PROVISION OF REMOTE MAINTENANCE SUPPORT SHALL 
      PASS TO DEALER UNDER THIS AGREEMENT OR AS A RESULT OF ANY PERFORMANCE 
      HEREUNDER. Dealer agrees to provide Lucent with accurate information 
      on End User port capacity, software attachments, and other 
      information required in order for Lucent to invoice Dealer accurately 
      for such remote support. Failure to provide such accurate information 
      or to update it on a timely basis shall entitle Lucent to terminate 
      this Agreement upon written notice to Dealer. Except as

<PAGE>  7

      agreed to in writing as stated in Section 3 1.0, connection of unused 
      product (s) manufactured by Lucent but not purchased from DDM as part 
      of an End User's system may, in addition to any other remedies 
      available to Lucent, permit Lucent to terminate any Dealer licenses 
      to use Lucent maintenance software and also terminate its subcontract 
      (s) with Dealer to perform Dealer Service.

5.0  DEALER ORDERS
- ------------------

      5.1  Orders for Lucent Products submitted by Dealer shall refer to 
this Agreement's identification number and shall contain the information 
necessary for proper delivery and invoicing of Product Components 
including, without limitation, the date of the order, a description of and 
the price element code for Product Components to be furnished and any 
shipping instructions. All orders submitted by Dealer shall be deemed to 
incorporate and are subject to the terms and conditions of this Agreement 
as well as any supplemental terms and conditions agreed to in a writing 
signed by the authorized representatives of both parties. All other terms 
and conditions contained on any order form or correspondence originated by 
Dealer are rejected and shall have no effect. Lucent may require that 
Product Components be ordered only in factory-packed quantities or in 
minimum order amounts. Lucent reserves the right to reject any order or 
portion thereof, which right will not be exercised unreasonably..

      5.2  Lucent will ship Lucent Products ordered by Dealer only to the 
authorized shipping location(s) within the Area specified in the Appendix: 
Addresses, or only if Lucent is installing the Products, to the premises of 
an End User within the Area.

<PAGE>  8

6.0  DEALER CANCELLATION OF ORDERS
- ----------------------------------

      Dealer may, upon prior written notice to Lucent, cancel any order or 
portion thereof except with respect to Lucent Product that have already 
been delivered by Lucent to a carrier for shipment to Dealer. Dealer agrees 
to pay to Lucent, upon any such cancellation, a liquidated amount equal to 
fifteen percent (15%), if the canceled order is not for a configured system 
or systems, or twenty percent (20%), if the canceled order is for a 
configured system or systems, of the purchase price of the canceled portion 
of the order to compensate Lucent for its costs and expenses associated 
with such cancellation. If an order is delayed or suspended for more than 
two months at the request of, or for reasons attributable to, Dealer, such 
order shall be considered as having been canceled and will be subject to 
the cancellation charges set forth in this Section.

7.0  PRODUCT, PRODUCT COMPONENTS AND SOFTWARE LICENSE CHANGES
- -------------------------------------------------------------

      7.1  Lucent may without the consent of Dealer, but with thirty (30) 
days advance written notice to Dealer, delete any Lucent Product from the 
Appendix.

      7.2  Lucent may, at any time without advising Dealer, make changes in 
the Lucent Products or modify the drawings and specifications relating 
thereto, or substitute Lucent Products of later design to fill an order, 
provided the changes, modifications or substitutions under normal and 
proper use do not adversely impact upon form, fit or function or are 
recommended by Lucent to enhance safety. Lucent may, at any time with ten 
days advance written notice to Dealer, change the terms of its End User 
Software License.

8.0  ARS DEALER PRICES AND DISCOUNTS
- ------------------------------------

      8.1  The prices applicable to Dealer orders requesting shipment 
within Lucent's then current Lucent Product shipment intervals shall be 
determined in accordance with: (i) Lucent's Dealer List prices in effect on 
the date an order is accepted by Lucent (i.e., the date it is entered in 
Lucent's order processing system); (ii) the ARS discount schedule in effect 
on the date the order is accepted by Lucent; and (iii) the provisions of 
this Section 8.0. Lucent's ARS discount and rebate schedules are contained 
in the ARS Operational Guide. Dealer orders requesting delayed shipment 
(i.e., shipment on dates beyond Lucent's then current Lucent Product 
shipment intervals) shall be subject to price increases and discount 
decreases that become effective before shipment.

      8.2  The discount applicable to Dealer orders placed, and not 
subsequently canceled, during the term of this Agreement and any subsequent 
term of a substantially similar Agreement, will be determined based on the 
then effective discount schedule and the actual dollar value, based on 
Dealer List Prices, of all orders placed and not subsequently canceled 
during the immediately preceding quarter. The otherwise applicable discount 
percentage will be reduced by an amount set forth in the then effective 
discount schedule for the quarter following any quarter 

<PAGE>  9

in which Lucent learns of Lucent Product sales by Dealer not in conformance 
with the terms of Section 2.1 of this Agreement.

      8.3  Lucent may verify or audit Dealer's Lucent Product and Lucent 
Product Component sales records or rebate calculations and request copies 
of invoices, shipping documents, payment records and the like in connection 
with such audits, which requests will not be unreasonably refused.

9.0  DEALER PRICE LIST AND ARS DISCOUNT CHANGES
- -----------------------------------------------

      9.1  Lucent may decrease Dealer list prices or increase discounts or 
rebates in the ARS discount or rebate schedules without advance notice to 
or the consent of Dealer. Lucent agrees to provide written notice of any 
such price or discount changes and the effective date thereof. Lucent 
agrees to provide to Dealer on previously ordered Lucent Products either a) 
a recomputation of the amounts payable for all orders accepted by Lucent 
within sixty (60) days prior to the effective date of the applicable price 
decrease or discount increase, or b) a recomputation of Dealer charges 
based on actual inventory held by Dealer at Dealer's authorized shipping 
location on the date Dealer receives notification of the applicable price 
decrease or discount increase, whichever is greater. Lucent reserves the 
right to audit associated inventory levels. The difference between the 
recomputed amounts and previously invoiced amounts will be reflected as a 
credit to Dealer's account. Lucent also may institute promotional price 
decreases or discount increases at any time under such terms and conditions 
as Lucent in its sole discretion shall determine are appropriate. 
Promotional prices and discounts shall apply only during the period 
specified by Lucent and there shall be no recomputation of amounts payable 
by Dealer for orders placed prior to such period.

      9.2  Lucent may, without the prior consent of Dealer, increase Dealer 
list prices or decrease discounts or rebates in the Dealer discount or 
rebate schedules provided Lucent furnishes Dealer written notice of any 
such changes thirty (30) days in advance of the effective date.

      9.3  Unless expressly stated to the contrary, Dealer list prices do 
not include taxes or Lucent's charges for related domestic transportation 
or storage services. Lucent's Dealer list prices do include its standard 
packing for domestic shipment. All Lucent Product prices are F.O.B. 
Lucent's shipping point. Unless Dealer furnishes Lucent a valid tax 
exemption certificate, Dealer shall pay all applicable taxes, however 
designated, resulting from this Agreement or any activities hereunder 
(exclusive of any tax based on or measured by net income).

<PAGE>  10

10.0  LUCENT BILLING AND DEALER PAYMENT
- ---------------------------------------

      Invoices for Lucent Products will be sent by Lucent upon shipment, or 
as soon thereafter as practicable. Unless Dealer is otherwise notified by 
Lucent in writing, Dealer shall pay the invoiced amount in full on receipt 
of Lucent's invoice. Payments not received within thirty (30) days of the 
invoice date may, at Lucent's option, incur a late payment charge that 
shall be computed at the rate of one and one-half percent (1-1/2%) of the 
overdue amount per month or the maximum lawful rate, whichever is lower. 
The amount of Dealer credit or terms of payment may be changed or credit 
withdrawn by Lucent at any time upon notice to Dealer in writing, unless 
Dealer provides Lucent with adequate assurance of performance, as that 
phrase is used in Section 2-609 of the Uniform Commercial Code as adopted 
in Delaware within ten days of any such written notice.

11.0  DEALER FORECAST AND REPORTS
- ---------------------------------

      11.1  Upon execution of this Agreement, Dealer shall submit to Lucent 
a forecast of total Lucent Product orders to be placed by Dealer during the 
contract term. The forecast must specify, for each quarter, the total 
dollar order volume (based on Dealer Price List prices) to be ordered. In 
the event of price increases or discount decreases, as described in Section 
9.2 hereof, Dealer may amend its current forecast within 30 days of the 
receipt of written notice of such price changes.

      11.2  Lucent may reject any forecast submitted by Dealer if, in 
Lucent's sole judgment, such forecast does not project either: (1) the 
level of Lucent Product orders Lucent reasonably requires of Dealer to 
achieve its marketing objectives in the Area; or (2) a realistic assessment 
of Dealer's potential successful marketing opportunities in the Area during 
the forecast period. Lucent shall notify Dealer in writing within thirty 
(30) days of receipt of Dealer's forecast if Lucent has rejected such 
forecast or it will be deemed to have been accepted by Lucent.

      11.3  Dealer shall submit the forecast of Lucent Product orders in a 
format specified by Lucent.

12.0  TITLE AND RISK OF LOSS
- ----------------------------

      12.1  Title (except for firmware and software) and risk of loss or 
damage to Lucent Products shall pass to Dealer: (i) at the time Lucent or 
its supplier delivers possession of the Lucent Products to a carrier; or 
(ii) if there is no carrier, at the time Dealer takes possession of the 
Lucent Products at Lucent's or its supplier's plant or warehouse or other 
facility. Claims for shortages or for merchandise damaged during shipment 
must be filed with the freight carrier by Dealer. Lucent will cooperate 
with Dealer but will not assume responsibility for the processing or 
collection of claims. Dealer may make no deductions from invoices for 
claims against a carrier.

<PAGE>  11

      12.2  TO BE EFFECTIVE, DEALER REJECTION OR REVOCATION OF ACCEPTANCE 
OF NONCONFORMING GOODS MUST BE MADE BY WRITTEN NOTICE TO LUCENT WITHIN TEN 
(10) DAYS AFTER DELIVERY. LUCENT PRODUCTS REJECTED OR NOT ACCEPTED BY 
DEALER MUST BE RETURNED WITHIN THIRTY (30) DAYS IN THEIR ORIGINAL PACKAGING 
IN ACCORDANCE WITH LUCENT'S INSTRUCTIONS. A restocking charge in the amount 
of twenty percent (20%) of the purchase price will apply to returns, 
accepted by Lucent, of products ordered in error by Dealer.

13.0  INSURANCE
- ---------------

      Dealer shall maintain, during the term of this Agreement, all 
insurance and bonds required by any applicable law, including but not 
limited to: (1) workers' compensation insurance as prescribed by the laws 
of all states in which work pursuant to this Agreement is performed; (2) 
employer's liability insurance with limits of at least $1 million per 
occurrence; and (3) comprehensive personal liability insurance coverage 
(including products liability coverage and comprehensive automobile 
liability coverage) with limits of at least $1 million for bodily injury, 
including injury to any one person and $1 million on account of any single 
occurrence, and $1 million for each occurrence of property damage, or in 
lieu of such limits, bodily injury and property damage liability insurance 
(including products liability and comprehensive automobile coverage) with a 
combined single limit of at least $2 million per occurrence. Dealer shall 
name Lucent as an Additional Insured on all such policies.. Upon request of 
Lucent, Dealer shall furnish adequate proof of such insurance.

14.0  USE OF INFORMATION
- ------------------------

      All technical and business information, Dealer List prices, ARS 
discounts or rebates, and trade secrets in any form, furnished to Dealer 
under or in contemplation of this Agreement and identified as or known by 
Dealer to be proprietary to Lucent (all hereinafter designated 
"Information") shall remain the property of Lucent. Unless Lucent otherwise 
expressly agrees in writing, such Information: (i) shall be treated in 
confidence by Dealer and used by Dealer only for the purposes of performing 
Dealer's obligations under this Agreement; (ii) shall not be disclosed to 
anyone, except to employees of Dealer and End Users to whom such disclosure 
is necessary to the use for which rights are granted hereunder; (iii) shall 
not be reproduced or copied in whole or in part, except as necessary for 
use as authorized in this Agreement; and (iv) shall, together with any 
copies thereof, be returned, be destroyed or, if recorded on an erasable 
storage medium, be erased when no longer needed or when this Agreement 
terminates, whichever occurs first. Any copies made as authorized herein 
shall contain the same copyright notice or proprietary notice or both that 
appear on the Information copied. The above conditions do not apply to any 
part of the Information (i) which is or becomes known to the receiving 
party or its affiliates free of any obligation to keep same in confidence; 
(ii) which is or becomes generally available to the public without breach 
of this Agreement; or (iii) which is developed by the receiving party or 
its affiliates. The obligation of confidentiality and restrictions on use 
of Information shall exist for a period of (i) five (5) years after the 
termination of this Agreement, or (ii) ten (10) years after the receipt of 
such Information, whichever is longer.

<PAGE>  12

      All technical and business information and trade secrets in any form, 
furnished to Lucent under or in contemplation of this Agreement and 
identified as or known by Lucent to be proprietary to Dealer (all 
hereinafter designated "Information") shall remain the property of Dealer. 
Unless Dealer otherwise expressly agrees in writing, such Information: (i) 
shall be treated in confidence by Lucent and used by Lucent only for the 
purposes of performing Lucent's obligations under this Agreement; (ii) 
shall not be disclosed to anyone, except to employees of Lucent and End 
Users to whom such disclosure is necessary to the use for which rights are 
granted hereunder; (iii) shall not be reproduced or copied in whole or in 
part, except as necessary for use as authorized in this Agreement; and (iv) 
shall, together with any copies thereof, be returned, be destroyed or, if 
recorded on an erasable storage medium, be erased when no longer needed or 
when this Agreement terminates, whichever occurs first. Any copies made as 
authorized herein shall contain the same copyright notice or proprietary 
notice or both that appear on the Information copied. The above conditions 
do not apply to any part of the Information (i) which is or becomes known 
to the receiving party or its affiliates free of any obligation to keep 
same in confidence; (ii) which is or becomes generally available to the 
public without breach of this Agreement; or (iii) which is developed by the 
receiving party or its affiliates. The obligation of confidentiality and 
restrictions on use of Information shall exist for a period of (i) five (5) 
years after the termination of this Agreement, or (ii) ten (10) years after 
the receipt of such Information, whichever is longer.

15.0  LICENSE
- -------------

      15.1  Upon delivery of Lucent Product firmware and software to 
Dealer, Lucent grants to Dealer a personal and non-exclusive right to use 
such licensed materials ("Licensed Materials") in the Area and Territory 
solely to fulfill its duties and obligations under this Agreement. NO TITLE 
OR OTHER OWNERSHIP RIGHTS IN INTELLECTUAL PROPERTY OR OTHERWISE IN THE 
LICENSED MATERIAL OR ANY COPY THEREOF SHALL PASS TO DEALER UNDER THIS 
AGREEMENT OR AS A RESULT OF ANY PERFORMANCE HEREUNDER.

      15.2  Dealer agrees: (i) to make only those copies of Software 
necessary for its use under this Agreement and assure that such copies 
contain any proprietary or copyright notice appearing on the Software being 
copied; (ii) not to reverse engineer, decompile or disassemble the Licensed 
Materials or otherwise attempt to learn the source code, structure, 
algorithms or ideas underlying the Licensed Materials; (iii) not to export 
the Licensed Materials out of the Territory, and (iv) not to use the 
Software directly for any third person or permit any third person to use 
the Software except as necessary under this Agreement.

      15.3  Lucent further grants to Dealer the right to furnish Licensed 
Materials to End Users coincident with the sale of Lucent Products 
utilizing such Licensed Materials, provided, however, that unless the 
Licensed Materials come with a limited use license, which may be in the 
form of a shrink-wrap (break-the-seal) agreement, provided by Lucent, 
Dealer obtains agreement

<PAGE>  13

in writing from the End User, before or at the time of furnishing each copy 
of Licensed Materials, in the form set forth in an Appendix to this 
Agreement.

16.0  TRADEMARKS
- ----------------

      16.1  Lucent grants Dealer permission to utilize certain Lucent 
designated trademarks, insignia, and symbols ("Marks") in Dealer's 
advertising and promotion of Lucent Products furnished hereunder, provided 
such use conforms to Lucent's standards and guidelines. Dealer shall not do 
business under any Mark or any derivative or variation thereof, and Dealer 
shall not directly or indirectly hold itself out as having any relationship 
to Lucent or its affiliates other than as an "Authorized Lucent ARS Dealer" 
or other Lucent approved term. Except as provided in Section 22.2.2, Marks 
may only be used by Dealer to advertise and promote the Lucent Products 
during the term of this Agreement. Marks are not to be used by Dealer in 
any way to imply Lucent's endorsement of products, licensed materials or 
services not furnished hereunder, such as used or unused products 
originally manufactured by Lucent. Except as agreed in writing as stated in 
Section 3 1.0 Marks are not to be used by Dealer in advertising or 
marketing materials, including print, radio, television, broadcast 
facsimile, telemarketing or Internet websites, that reach End User 
prospective customers outside Dealer's Area. Such uses of Marks will be 
cause for immediate termination of this Agreement. Dealer will not alter or 
remove any Mark applied to Lucent Products without the prior written 
approval of Lucent. Nothing in this Agreement creates in Dealer and Dealer 
agrees not to assert, any rights in the Marks.,

      16.2  All Dealer-initiated advertisements or promotions using Marks 
or any reference thereto, whether under a promotional allowance program or 
otherwise, shall receive to prepublication review and approval by Lucent 
with respect to, but not limited to context, style, appearance, 
composition, timing and media.

      16.3  This Agreement does not give Dealer any rights to use the logo 
or trademark of AT&T Corp. Such rights cannot be obtained under this 
Agreement or any other Agreement with Lucent Technologies Inc.

17.0  PRODUCT WARRANTY
- ----------------------

      17.1  Dealer may, but is not required to, provide warranties and 
remedies in addition to but not less than the warranties and remedies set 
forth in Section 17.2. Dealer shall inform the End User of Lucent's 
Limitation of Liability as set forth in Section 18 of this Agreement, in a 
reasonable manner. Lucent hereby warrants to Dealer the title of the Lucent 
Products purchased under this Agreement. This warranty of title is the only 
warranty provided to Dealer.

      17.2  Dealer shall, before or at the time of delivery of Lucent 
Products, advise an End User of the following:

            (i)   that the Lucent Products may contain remanufactured parts 
      that are equivalent to new in performance and appearance;  

<PAGE>  14

            (ii)  that there is a toll fraud exclusion in Lucent's 
      warranty, with a specific reference to the words of that exclusion 
      and an explanation of the meaning of those words;

            (iii) that the Lucent Products are warranted by Lucent to End 
      User on the Delivery or In-Service Date, whichever is applicable, and 
      for a period of one (1) year thereafter to operate in accordance with 
      Lucent's standard published specifications and if any Lucent Products 
      are not operational during the warranty period, that the End User 
      shall notify the Dealer who at its option will replace or repair 
      those Lucent Products without charge. Replaced Lucent Products become 
      the property of Dealer; and upon their return to Lucent by Dealer, 
      Lucent will replace or repair those Lucent Products at no charge to 
      the Dealer or issue a credit to the account of the Dealer;

            (iv)  THAT LUCENT AND ITS AFFILIATES AND SUPPLIERS MAKE NO 
      OTHER WARRANTIES EXPRESS OR IMPLIED AND SPECIFICALLY DISCLAIM ANY 
      WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE.

      17.3  EXCEPT FOR THE WARRANTY OF TITLE TO DEALER AND THE LIMITED 
PRODUCT WARRANTY TO DEALER'S END USERS REFERENCED IN THIS SECTION, LUCENT, 
ITS AFFILIATES AND SUPPLIERS MAKE NO , WARRANTIES EXPRESS OR IMPLIED AND 
SPECIFICALLY DISCLAIM ANY WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A 
PARTICULAR PURPOSE.

      17.4  The indemnity obligations of Dealer under Section 19.1 shall 
apply to Dealer's provision of End User warranty assistance services and to 
any failure to refer to and explain the toll fraud exclusion to an End 
User.

18.0  LIMITATION OF LIABILITY
- -----------------------------

      EXCEPT FOR PERSONAL INJURY AND EXCEPT FOR THE LIABILITY EXPRESSLY 
ASSUMED BY LUCENT UNDER SECTIONS 19 AND 20 OF THIS AGREEMENT, THE LIABILITY 
OF LUCENT AND ITS PARENT OR AFFILIATES FOR ANY CLAIMS, LOSSES, DAMAGES OR 
EXPENSES FROM ANY CAUSE WHATSOEVER (INCLUDING CLAIMS OF INFRINGEMENT AND 
ACTS OR OMISSIONS OF THIRD PARTIES) REGARDLESS OF THE FORM OF ACTION, 
WHETHER IN CONTRACT, TORT OR OTHERWISE, SHALL NOT EXCEED THE LESSER OF THE 
DIRECT DAMAGES PROVEN OR THE REPAIR, REPLACEMENT COSTS (INCLUDING THE COSTS 
OF COVER) OR PURCHASE PRICE OF THE PRODUCTS OR SERVICE THAT DIRECTLY GIVES 
RISE TO THE CLAIM. IN NO EVENT SHALL LUCENT OR ITS PARENT OR AFFILIATES BE 
LIABLE TO DEALER OR TO ANY OTHER COMPANY OR ENTITY FOR ANY INCIDENTAL, 
RELIANCE, CONSEQUENTIAL OR ANY OTHER INDIRECT LOSS OR DAMAGE (INCLUDING 
LOST PROFITS OR REVENUES OR CHARGES FOR

<PAGE>  15

      COMMON CARRIER TELECOMMUNICATION SERVICES OR FACILITIES ACCESSED 
THROUGH OR CONNECTED TO PRODUCTS ["TOLL FRAUD"]) ARISING OUT OF THIS 
AGREEMENT. NO ACTION OR PROCEEDING AGAINST LUCENT MAY BE COMMENCED MORE 
THAN TWELVE (12) MONTHS AFTER THE CAUSE OF ACTION ACCRUES. THIS SECTION 
SHALL SURVIVE FAILURE OF AN EXCLUSIVE REMEDY.

      EXCEPT FOR PERSONAL INJURY, THE LIABILITY OF DEALER AND ITS PARENT OR 
AFFILIATES FOR ANY CLAIMS, LOSSES, DAMAGES OR EXPENSES FROM ANY CAUSE 
WHATSOEVER (INCLUDING CLAIMS OF INFRINGEMENT AND ACTS OR OMISSIONS OF THIRD 
PARTIES) REGARDLESS OF THE FORM OF ACTION, WHETHER IN CONTRACT, TORT OR 
OTHERWISE, SHALL NOT EXCEED THE LESSER OF THE DIRECT DAMAGES PROVEN OR THE 
REPAIR, REPLACEMENT COSTS (INCLUDING THE COSTS OF COVER) OR PURCHASE PRICE 
OF THE PRODUCTS OR SERVICE THAT DIRECTLY GIVES RISE TO THE CLAIM. IN NO 
EVENT SHALL DEALER OR ITS PARENT OR AFFILIATES BE LIABLE TO LUCENT OR TO 
ANY OTHER COMPANY OR ENTITY FOR ANY INCIDENTAL, RELIANCE, CONSEQUENTIAL OR 
ANY OTHER INDIRECT LOSS OR DAMAGE (INCLUDING LOST PROFITS OR REVENUES OR 
CHARGES FOR COMMON CARRIER TELECOMMUNICATION SERVICES OR FACILITIES 
ACCESSED THROUGH OR CONNECTED TO PRODUCTS ["TOLL FRAUD"]) ARISING OUT OF 
THIS AGREEMENT. NO ACTION OR PROCEEDING AGAINST DEALER MAY BE COMMENCED 
MORE THAN TWELVE (12) MONTHS AFTER THE CAUSE OF ACTION ACCRUES. THIS 
SECTION SHALL SURVIVE FAILURE OF AN EXCLUSIVE REMEDY.

19.0  INDEMNITY
- ---------------

      19.1  Dealer will indemnify Lucent for the full amount of any 
settlement or final judgment that arises out of a claim or suit by a third 
party to the extent that such claim or suit is based on strict tort 
liability, breach of a warranty provided by Dealer, or the intentional or 
negligent acts or omissions of Dealer. Dealer's obligation to indemnify 
Lucent will be reduced in proportion to which the settlement or final 
judgment is attributable to the strict tort liability of Lucent, breach of 
a Lucent warranty, or the intentional or negligent acts or omissions of 
Lucent, unless liability for such acts or omissions of Lucent is otherwise 
excluded in other sections of this Agreement, or the negligent acts or 
omissions of any other third party not under Dealer's direct control. 
Dealer's obligation to indemnify Lucent shall be contingent upon: (1) 
Lucent promptly notifying Dealer in writing of the existence of any claim 
or suit that may result in a settlement or judgment for which Dealer may be 
obligated to indemnify Lucent; (2) Lucent giving Dealer full opportunity 
and authority to assume sole responsibility to settle and defend any such 
claim or suit; and (3) Lucent furnishing to Dealer upon reasonable request 
all information and assistance that Dealer deems to be reasonably required 
to settle or defend such claim or suit. These indemnities are in lieu of 
all other obligations of Dealer, express or implied, in law or in equity, 
to indemnify Lucent for claims or suits covered by this section. Dealer's 
liability to indemnify Lucent shall in no event exceed $500,000.   

<PAGE>  16

      19.2  Unless Lucent's liability is otherwise limited or excluded in 
other sections of this Agreement, Lucent will indemnify Dealer for the full 
amount of any settlement or final judgment that arises out of a claim or 
suit by a third party to the extent that such claim or suit is based on the 
strict tort liability of Lucent, breach of a Lucent warranty, or the 
intentional or negligent acts or omissions of Lucent. Lucent's obligation 
to indemnify Dealer shall be reduced in proportion to which the settlement 
or final judgment is attributable to the strict tort liability of Dealer, 
breach of a Dealer warranty, or the intentional or negligent acts or 
omissions of Dealer or any other third party not under Lucent's direct 
control. Lucent's obligation to indemnify Dealer will be contingent upon: 
(1) Dealer promptly notifying Lucent in writing of the existence of any 
claim or suit that may result in a settlement or final judgment for which 
Lucent may be obligated to indemnify Dealer; (2) Dealer giving Lucent full 
opportunity and authority to assume sole responsibility to settle or defend 
any such claim or suit; and (3) Dealer furnishing to Lucent upon reasonable 
request all information and assistance available to Dealer that Lucent 
deems to be reasonably required to settle or defend such claim or suit. 
THIS INDEMNITY IS IN LIEU OF ALL OTHER OBLIGATIONS OF LUCENT, EXPRESS OR 
IMPLIED, IN LAW OR IN EQUITY, TO INDEMNIFY DEALER FOR CLAIMS OR SUITS 
COVERED BY THIS SECTION. LUCENT'S LIABILITY TO INDEMNIFY DEALER SHALL IN NO 
EVENT EXCEED $500,000.

      19.3  The party electing to take responsibility for settling or 
defending any claim or suit covered by this Section 19.0 will be 
responsible for the attorney's fees and costs incurred by said party to 
settle or defend such claim or suit.

20.0  INFRINGEMENT
- ------------------

      20.1  Lucent will defend or settle, at its own expense, any action 
brought against Dealer or an End User, to the extent that it is based on a 
claim that the normal use or sale of any Lucent Products provided under 
this Agreement infringe any United States patent, trademark or copyright, 
that any licensed materials provided under this Amendment infringe any 
United States copyright or violate the trade secret of a third party. 
Lucent will pay those costs, damages and attorneys' fees finally awarded 
against Dealer or an End User in any such action attributable to any such 
claim, but such defense, settlements and payments are conditioned on the 
following: (i) that Lucent shall be notified promptly in writing by Dealer 
or an End User of any such claim; (ii) that Lucent shall have sole control 
of the defense of any action on such claim and of all negotiations for its 
settlement or compromise; (iii) that Dealer or End User shall cooperate in 
a reasonable way to facilitate the settlement or defense of such claim, and 
that Dealer or End User has made no statement or taken any action that 
might hamper or undermine Lucent's defense or settlement; (iv) that such 
claim does not arise from modifications to Lucent Products or licensed 
materials not authorized by Lucent or from use or combination of the Lucent 
Products with software and/or apparatus or equipment not supplied or 
specified by Lucent; (v) that such claim does not arise from adherence to 
Dealer's or End User's instructions or the use of items, materials or 
information of Dealer's or End User's origin, design or selection; and (vi) 
that should Lucent Products or licensed materials become, or in Lucent's 
opinion, be likely to become, the subject of such claim of infringement, 
then Dealer or End User shall permit Lucent, at Lucent's option and 

<PAGE>  17

expense, either to: (1) procure for Dealer or End User the right to 
continue using the Lucent Products or licensed materials, or (2) replace or 
modify the same so that it is not subject to such claim and is functionally 
equivalent or (3) upon failure of (1) and (2) above despite the reasonable 
efforts of Lucent, remove the infringing Lucent Product or terminate 
Dealer's or End User's rights under the license and refund the purchase 
price or fee paid less a reasonable allowance for use, damage and 
obsolescence. In the event that a claim of infringement arises for which 
the liability of Lucent is excepted under (iv) or (v) above, Dealer or End 
User will defend and save Lucent harmless to the same extent and subject to 
the same limitations as apply to Lucent when Lucent is liable hereunder. 
This Section 20.0 states the entire liability of Lucent with respect to 
infringement by Lucent Products or licensed materials provided hereunder.

21.0  TERMINATION OF AGREEMENT
- ------------------------------

      21.1  Dealer must give written notice to Lucent of its intent to 
renew ninety (90) days in advance of the termination date.

      21.2  Lucent may terminate this Agreement upon thirty (30) days prior 
written notice to Dealer if. (i) Dealer markets or sells Lucent Products 
outside the Area except as specifically permitted in Section 1. 1; (ii) 
Dealer fails to limit its marketing efforts to authorized locations or End-
Users as defined in Section 1.3; (iii) Dealer materially fails to make 
reasonable commercial efforts to achieve levels of sales that comply with 
the Lucent Product forecasts for the Area submitted pursuant to Section 
11.0; (iv) Dealer fails to provide an acceptable quality of service to End 
Users in accordance with Lucent's Quality Policy; (v) there occurs any 
material change in the management or control of Dealer; (vi) Dealer sold or 
attempted to resell Lucent Products to any third party other than an End 
User; (vii) Dealer appointed or attempted to appoint any unauthorized 
manufacturer's representatives for Lucent Products; (viii) Dealer purchased 
unused products manufactured by Lucent from a source other than DDM or sold 
or attempted to resell any unused products manufactured by Lucent that, if 
purchased through DDM, would be a Lucent Product under this Agreement; (ix) 
Dealer misrepresented, by statement or by omission, Dealer's authority to 
resell under this or any other written agreement with Lucent that is 
limited to specific Lucent products or services, by stating or implying, by 
use of a Lucent Mark otherwise, that the authority granted in this or such 
other agreement applies to any Lucent product or service not covered by 
this or such other agreement; or (x) Dealer failed to comply with Lucent's 
guidelines for the proper use of Lucent's Marks.

      21.3  Except as otherwise provided in this Agreement, either party 
may terminate this Agreement upon thirty (30) days prior written notice if 
the other party has defaulted in the performance or has breached its 
obligations under this Agreement, and such breach or default remains 
uncured for a period of twenty (20) business days following receipt of 
notice of such breach or default.

      21.4  Lucent may terminate this Agreement upon twenty-four (24) hours 
written notice if Dealer has: (i) become insolvent, invoked as a debtor any 
laws relating to the relief of debtors' 

<PAGE>  18

or creditors' rights, or has had such laws invoked against it; (ii) become 
involved in any liquidation or termination of its business; (iii) been 
involved in an assignment for the benefit of its creditors; (iv) remotely 
accessed PBX locations maintained by Lucent directly; or (v) activated 
software features without compensation to Lucent.

      21.5  Dealer may terminate this Agreement on twenty-four (24) hours 
written notice if Lucent has: (i) become insolvent, invoked as a debtor any 
laws relating to the relief of debtors' or creditors' rights, or has had 
such laws invoked against it; or (ii) become involved in any liquidation or 
termination of its business; (iii) been involved in an assignment for the 
benefit of its creditors.

      21.6  Notwithstanding such termination rights, each party reserves 
all of its legal rights and equitable remedies, including without 
limitation those under the Uniform Commercial Code.

      21.7  Neither party shall be liable to the other on account of 
termination of this Agreement, either for compensation or for damages of 
any kind or character whatsoever, on account of the loss by Lucent or 
Dealer of present or prospective profits on sales or anticipated sales, 
good will, or expenditures, investments or commitments made in connection 
therewith or in connection with the establishment, development or 
maintenance of Dealer's business.

22.0  EFFECTS OF TERMINATION
- ----------------------------

      22.1  Notwithstanding any other provisions of this Agreement, 
termination or expiration of this Agreement shall automatically accelerate 
the due date of all invoices for Lucent Products, such that they shall 
become immediately due and payable not later than the effective date of 
termination.

      22.2  Upon termination or expiration of this Agreement, Dealer shall 
immediately: 

            22.2.1  provide Lucent with the first right to repurchase any 
      Lucent Products in Dealer's possession or control and not already 
      identified to an executed End User contract or outstanding proposal. 
      The price Lucent shall pay to Dealer to repurchase Lucent Products 
      shall be the price paid by Dealer. Dealer shall make such Lucent 
      Products available to Lucent within ten (10) business days of 
      Lucent's notice to Dealer of its intent to exercise such right;

            22.2.2  discontinue any and all use of Marks, including but not 
      limited- to such use in advertising or business material of Dealer, 
      except to identify the Lucent Products; provided that if Lucent does 
      not repurchase Dealer's remaining inventory, Dealer may continue 
      using Marks as authorized in this Agreement for an additional ninety 
      (90) days for the limited purpose of marketing such inventory to End 
      Users after termination is effective;

            22.2.3  remove and return to Lucent or destroy at Lucent's 
      request, any and all promotional materials supplied without charge by 
      Lucent except those necessary for the limited purpose of marketing 
      existing Dealer inventory pursuant to Section 22.2.2;

<PAGE>  19

            22.2.4  return all Lucent proprietary Information, Licensed 
      Materials and Software, except that which Lucent determines is 
      necessary to operate and maintain previously furnished Lucent 
      Products;

            22.2.5  cease holding itself out, in any manner, as a Lucent 
      authorized Dealer of the Lucent Products; and

            22.2.6  notify and arrange for all publishers and others 
      (including, but not limited to, publisher of telephone and business 
      directories) who may identify, list or publish Dealer's name as a 
      Lucent authorized Dealer of Lucent Products, to discontinue such 
      listings.

23.0  SURVIVAL OF OBLIGATIONS
- -----------------------------

      The respective obligations of Dealer and Lucent under this Agreement 
that by their nature would continue beyond the termination, cancellation or 
expiration of this Agreement, shall survive termination, cancellation or 
expiration hereof, such as, by way of example only, the obligations 
pursuant to the following Sections: USE OF INFORMATION, LICENSE, 
TERMINATION OF AGREEMENT, LIMITATION OF LIABILITY, INDEMNITY and 
TRADEMARKS.

24.0  FORCE MAJEURE
- -------------------

      Except for Dealer's obligation to make timely payments, neither party 
shall be held responsible for any delay or failure in performance to the 
extent that such delay or failure is caused by fires, embargoes, 
explosions, labor disputes, government requirements, civil or military 
authorities, acts of God, inability to secure raw materials or 
transportation facilities, acts or omissions of carriers or suppliers or 
any other causes beyond the parties' control whether or not similar to the 
foregoing.

25.0  SECURITY INTEREST
- -----------------------

      n/a

26.0  SEVERABILITY
- ------------------

      If any section, or clause thereof, in this Agreement is held to be 
unenforceable, then the meaning of such section or clause will be construed 
so as to render it enforceable, to the extent feasible; and if no 
reasonable interpretation would save such section or clause, it will be 
severed from this Agreement and the remainder will remain in full force and 
effect. However, in the event such section or clause is considered an 
essential element of this Agreement by either Lucent or Dealer, the parties 
shall promptly negotiate a replacement therefor.

<PAGE>  20

27.0  ASSIGNMENT
- ----------------

      Dealer shall not assign any right or interest under this Agreement or 
delegate any work or other obligation to be performed or owed by Dealer 
under this Agreement without the prior written consent of Lucent, which 
consent shall not be unreasonably withheld. Any assignment or delegation by 
Dealer without such consent shall be void and ineffective. By the provision 
of notice thereof in accordance with this Agreement, Lucent shall have the 
right to assign this Agreement and to assign its rights and delegate its 
obligations and liabilities under this Agreement, either in whole or in 
part (an "Assignment"), to any entity that is, or that was immediately 
preceding such Assignment, a current subsidiary, business unit, division or 
other affiliate of Lucent. The notice of Assignment shall state the 
effective date thereof. Upon the effective date and to the extent of the 
Assignment, Lucent shall be released and discharged from all obligations 
and liabilities under this Agreement. Such Assignment, release and 
discharge shall be complete and shall not be altered by the termination of 
the affiliation between Lucent and the entity assigned rights or delegated 
obligations and liabilities under this Agreement.

28.0  NON-WAIVER
- ----------------

      No course of dealing, course of performance or failure of either 
party strictly to enforce any term, right or condition of this Agreement 
shall be construed as a waiver of any term, right or condition.

29.0  CHOICE OF LAW AND DISPUTES
- --------------------------------

      29.1  The construction, interpretation and performance of this 
Agreement shall be governed by the local laws of the State of Delaware.

      29.2  Any controversy or claim, whether based on contract, tort, 
strict liability, fraud, misrepresentation, or any other legal theory, 
related directly or indirectly to this Agreement (the "Dispute") shall be 
resolved solely in accordance with the terms of this Section, except as set 
forth in paragraph 29.6 below.

      29.3  If the Dispute cannot be settled by good faith negotiation 
between the parties, Lucent and Dealer will submit the Dispute to non-
binding mediation. If complete agreement cannot be reached within thirty 
(30) days of submission to mediation, any remaining issues will be resolved 
by binding arbitration in accordance with paragraphs 28.4 and 28.5 below. 
The Federal Arbitration Act, 9 U.S.C. Sections 1 to 15, not state law, will 
govern the arbitrability of all Disputes.

      29.4  A single arbitrator who is knowledgeable in the 
telecommunications products field or in commercial matters will conduct the 
arbitration. The arbitrator's decision and award will be final and binding 
and maybe entered in any court with jurisdiction. The arbitrator will not 
have authority to limit, expand or otherwise modify the terms of this 
Agreement.

<PAGE>  21

      29.5  The mediation and, if necessary, the arbitration will be 
conducted under the then current rules of the alternate dispute resolution 
(ADR) firm selected by the parties, or if the parties are unable to agree 
on an ADR firm, the parties will conduct the mediation and, if necessary, 
the arbitration under the then current rules and supervision of the 
American Arbitration Association (AAA). Lucent and Dealer will each bear 
its own attorneys' fees associated with the mediation and, if necessary, 
the arbitration. Lucent and Dealer will pay all other costs and expenses of 
the mediation/arbitration as the rules of the selected ADR firm provide. 
The parties and their representatives shall hold the existence, content and 
result of the mediation and arbitration in confidence.

      29.6  Unless both parties agree otherwise, Disputes relating to 
Dealer's compliance with Section 16 of this Agreement (Trademarks) shall be 
exempt from the dispute resolution processes described in this Section.

30.0  NOTICES
- -------------

      All notices under this Agreement shall be in writing and shall be 
given in person, by facsimile, by receipted courier or by certified U.S. 
mail, addressed to the addresses set forth at the beginning of this 
Agreement or to such other address as either party may designate by written 
notice to the other. All written notices sent by mail shall be sent first 
class or better, postage prepaid. All notices shall be deemed to have been 
given on the earlier of the date actually received or the fifth day after 
mailing.

31.0  ENTIRE AGREEMENT
- ----------------------

      The terms and conditions contained in this Agreement supersede all 
prior oral or written understandings between the parties and constitute the 
entire Agreement between them concerning the subject matter of this 
Agreement and shall not be contradicted, explained or supplemented by any 
course of dealing between Lucent or any of its affiliates and Dealer or any 
of its affiliates. This Agreement shall not be modified or amended except 
by a writing signed by an authorized representative of the party to be 
charged. An authorized representative is one who has authority to execute 
this Agreement or an assignee.

32.0  TERM
- ----------

      This Agreement shall be effective as of December 16, 1998-and shall 
have a term ending on December 31, 2001.

<PAGE>  22

IN WITNESS WHEREOF the parties have caused this Agreement to be signed by 
their duly authorized representatives.

Lucent Technologies Inc.               Farmstead Telephone Group, Inc.



By:  /s/ James A. Albertini            By:  /s/ George J. Taylor, Jr.
     ------------------------------         -------------------------------
     Name:  James A. Albertini              Name:  George J. Taylor, Jr.
     Title: General Manager Remarketing     Title: Chairman and CEO
     Date:  12/16/98                        Date:  12/16/98

<PAGE>  23

Appendix:
- ---------

1.    Addresses:

      a. Marketing Location:
         -------------------

            22 Prestige Park Circle
            -----------------------
            East Hartford, CT 06108
            -----------------------

      b. Shipping Location:
         ------------------

            22 Prestige Park Circle
            -----------------------
            East Hartford, CT 06108
            -----------------------

2.    Area authorized for ARS Dealer:

      Area is the Territory as stated in Section 1.8. "Territory" means the 
      United States of America, including the District of Columbia but 
      excluding 1) the Commonwealth of Puerto Rico and all other 
      territories, protectorates and possessions of the United States of 
      America, and 2) the geographical areas defined as the "Primary Area 
      of Responsibility" for Cincinnati Bell Telecommunication Services 
      Inc. (the operating area of Cincinnati Bell Telephone Company in the 
      states of Ohio, Indiana and Kentucky), and Progressive Communications 
      of Hawaii, Inc. (the state of Hawaii).

3.    Product:

      Lucent Product Components authorized for ARS Dealer
            Terminals, circuit cards, and other adjuncts for:
            Definity
            Merlin Legend
            Partner ACS

4.    Software License:

The following is the End User Software License referred to in Section 15 of 
the Agreement:


                          END USER SOFTWARE LICENSE
                          -------------------------

                   LIMITED WARRANTY AND LIMITED LIABILITY
                   --------------------------------------

Compatibility.  THE SOFTWARE IS NOT WARRANTED FOR NONCOMPATIBLE SYSTEMS.

<PAGE>  24

Software. Lucent Technologies warrants that if the Software does not 
substantially conform to its specifications, the end-user customer ("You") 
may return it to the place of purchase within 90 days after the date of 
purchase, provided that You have deployed and used the Software solely in 
accordance with this License Agreement and the applicable Lucent 
Technologies installation instructions. Upon determining that the returned 
Software is eligible for warranty coverage, Lucent Technologies will either 
replace the Software or, at Lucent Technologies's option, will offer to 
refund the License Fee to You upon receipt from You of all copies of the 
Software and Documentation. In the event of a refund, the License shall 
terminate.

DISCLAIMER OF WARRANTIES. LUCENT TECHNOLOGIES MAKES NO WARRANTY, 
REPRESENTATION, OR PROMISE TO YOU NOT EXPRESSLY SET FORTH IN THIS 
AGREEMENT. LUCENT TECHNOLOGIES DISCLAIMS AND EXCLUDES ANY AND ALL IMPLIED 
WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE. LUCENT 
TECHNOLOGIES DOES NOT WARRANT THAT THE SOFTWARE OR DOCUMENTATION WILL 
SATISFY YOUR REQUIREMENTS, THAT THE SOFTWARE OR DOCUMENTATION ARE WITHOUT 
DEFECT OR ERROR, OR THAT THE OPERATION OF THE SOFTWARE WILL BE 
UNINTERRUPTED. ALSO, LUCENT TECHNOLOGIES DOES NOT WARRANT THAT THE SOFTWARE 
WILL PREVENT, AND LUCENT TECHNOLOGIES WILL NOT BE RESPONSIBLE FOR, 
UNAUTHORIZED USE (OR CHARGES FOR SUCH USE) OF COMMON CARRIER 
TELECOMMUNICATION SERVICES OR FACILITIES ACCESSED THROUGH OR CONNECTED TO 
THE SOFTWARE (TOLL FRAUD). Some states do not allow the exclusion of 
implied warranties or limitations on how long an implied warranty lasts, so 
the above limitation may not apply to You. This warranty gives You specific 
legal rights which vary from state to state.

EXCLUSIVE REMEDY AND LIMITATION OF LIABILITY. EXCEPT FOR BODILY INJURY 
PROXIMATELY CAUSED BY LUCENT TECHNOLOGIES'S NEGLIGENCE, YOUR EXCLUSIVE 
REMEDY AND LUCENT TECHNOLOGIES'S ENTIRE LIABILITY ARISING FROM OR RELATING 
TO THIS LICENSE AGREEMENT OR TO THE SOFTWARE OR DOCUMENTATION SHALL BE 
LIMITED TO DIRECT DAMAGES IN AN AMOUNT NOT TO EXCEED $ 10,000.  LUCENT 
TECHNOLOGIES SHALL NOT IN ANY CASE BE LIABLE FOR ANY SPECIAL, INCIDENTAL, 
CONSEQUENTIAL, INDIRECT, OR PUNITIVE - DAMAGES, EVEN IF LUCENT TECHNOLOGIES 
HAS BEEN ADVISED OF THE POSSIBILITY OF SUCH DAMAGES. LUCENT TECHNOLOGIES IS 
NOT RESPONSIBLE FOR LOST PROFITS OR REVENUE OR SAVINGS, LOSS OF USE OF THE 
SOFTWARE, LOSS OF DATA, COSTS OF RECREATING LOST DATA, THE COST OF ANY 
SUBSTITUTE EQUIPMENT OR PROGRAM, CHARGES FOR COMMON CARRIER 
TELECOMMUNICATION SERVICES OR FACILITIES ACCESSED THROUGH OR CONNECTED TO 
THE SOFTWARE (TOLL FRAUD), OR CLAIMS BY ANY PERSON OTHER THAN YOU. THESE 
LIMITATIONS OF 

<PAGE>  25

LIABILITY SHALL APPLY NOTWITHSTANDING THE FAILURE OF AN EXCLUSIVE REMEDY. 
Some states do not allow the exclusion or limitation of incidental or 
consequential damages, so the above limitation or exclusion may not apply 
to You.

Lucent Technologies grants You a personal, non-transferable and non-
exclusive right to use, in object code form, all software and related 
documentation furnished under the Agreement between Lucent Technologies and 
[Dealer]. This grant shall be limited to use with the equipment for which 
the software was obtained or, on a temporary basis, on back-up equipment 
when the original equipment is inoperable. Use of software on multiple 
processors is prohibited unless otherwise agreed to in writing by Lucent 
Technologies. You agree to use your best efforts to see that your employees 
and users of all software licensed under this Agreement comply with these 
terms and conditions and You will refrain from taking any steps, such as 
reverse assembly or reverse compilation, to derive a source code equivalent 
of the software.

You are permitted to make a single archive copy of software. Any copy must 
contain the same copyright notice and proprietary marking as the original 
software. Use of software on any equipment other than that for which it was 
obtained, removal of the software from the United States, or any other 
material breach shall automatically terminate this license.

If the terms of this license differ from the terms of any license packaged 
with the software, the terms of the license packaged with the software 
shall govern.

<PAGE>  26





                                                                  EXHIBIT 10(t)

                                                    AGREEMENT NO: ARS-LA- 99102


- -------------------------------------------------------------------------------

                    ARS LICENSE AGREEMENT BETWEEN LUCENT

                              TECHNOLOGIES AND

                       FARMSTEAD TELEPHONE GROUP, INC.

                 FOR AUTHORIZED REMARKETING SUPPLIER PROGRAM

- -------------------------------------------------------------------------------


                              Table of Contents

                                                  page

ARTICLE I - DEFINITIONS                             1
ARTICLE II - LICENSE GRANT                          2
ARTICLE III - AGREEMENT PERSONAL                    3
ARTICLE IV - LICENSES TO OTHERS AND                 3
              OWNERSHIP
ARTICLE V - LICENSED TERRITORY                      3
ARTICLE VI - QUALITY CONTROL                        3
ARTICLE VII - REMEDIES FOR NONCOMPLIANCE            5
               WITH CONTROL SPECIFICATIONS
ARTICLE VIII - PROTECTION OF LICENSED SERVICE       6
                MARKS & LICENSED TRADE DRESS
ARTICLE IX - TERMINATION                            7
ARTICLE X - INDEMNITIES                             8
ARTICLE XI - ARS FORECAST AND REPORTS               9
ARTICLE XII - NOTICES                              10
ARTICLE XIII - COMPLIANCE WITH LAW                 10
ARTICLE XIV - TERM OF AGREEMENT                    10
ARTICLE XV - ENTIRE AGREEMENT                      11
SCHEDULE B - STANDARDS OF QUALITY                  12
SCHEDULE C - MARKETING, ADVERTISING,               13
              AND PROMOTION
SCHEDULE D - CORPORATE IDENTIFICATION              14
              MARK
SCHEDULE E - PRODUCTS LIST                         15
SCHEDULE  G  -  LICENSED  MARK                     16


                                                   AGREEMENT NO: ARS-LA - 99102

          Authorized Remarketing Supplier License Agreement between
                           Lucent Technologies and
                       Farmstead Telephone Group, Inc.

                              LICENSE AGREEMENT

      THIS LICENSE AGREEMENT, is effective as of October 1, 1998 and is by 
and between Lucent Technologies Inc., by and for its Business 
Communications Systems unit ("Lucent" or "Licensee'), and Farmstead 
Telephone Group, Inc. ("ARS" or "Licensee"). Capitalized terms used herein 
shall have the respective meanings assigned to them in Article I hereof.

      WHEREAS, this License Agreement is to allow ARS to refurbish and 
resell used business premises communications products also known as 
customer premise equipment (CPE) manufactured by Lucent or Lucent's 
predecessor companies, AT&T Corp. or American Telephone and Telegraph 
Company (collectively, AT&T) and to minimize customer confusion that might 
otherwise arise as a result of the continued use of the AT&T name and 
marks, or the Lucent name or marks, by requiring ARS to remove such AT&T or 
Lucent name and marks and to apply a single distinctive Lucent mark (the 
"Licensed Mark") to such products

      NOW, THEREFORE, the parties, intending to be legally bound, agree as 
follows:


                                  ARTICLE I
                                 DEFINITIONS

      For the purpose of this License Agreement, the following terms shall 
have the following meanings:

      1.1  Control Specifications means standards of quality (including 
performance parameters) applicable to the refurbishing, testing, 
performance, provision, and support of a Product under the Licensed Mark or 
Licensed Trade Dress, as set forth or referenced in Schedule B, and the 
standards applicable to the marketing, advertising, and promotion of a 
Product under the Licensed Mark or Trade Dress, as set forth or referenced 
in Scheduled C.

      1.2  Corporate Identification Mark means the Licensor's house mark 
and related trade dress used to identify and distinguish Licensor from 
other persons, as identified in Schedule D hereto.

      1.3  Lucent Products means any product described in Schedule E hereto 
that are being refurbished by Licensee pursuant to this License Agreement.

<PAGE>  1

      1.4  Licensed Mark or Licensed Trade Dress means the mark Classic 
Lucent" as identified in Schedule G hereto.

      1.5  Licensed Territory has the meaning set forth in Article V 
hereof.

      1.6  Mark means any word, name, symbol or device, or any combination 
thereof, used or intended to be used by a person to identify and 
distinguish the products or services of that person from the products or 
services of others and to indicate the source of such goods or services, 
even if that source is unknown.

      1.7  End User means a third party to whom ARS markets or sells Lucent 
ARS refurbished Products within the Licensed Territory for use by such 
third party in the ordinary course of its business and not for resale.


                                 ARTICLE II
                                LICENSE GRANT

      2.1  License Grant.  Subject to the terms and conditions of this 
License Agreement, Licensor grants Licensee a personal, non-transferable, 
non-sublicensable, non-exclusive license to use the Licensed Mark in 
connection with the refurbishing, marketing, promotion, distribution and 
sale of Lucent Products commencing on the date of this License Agreement 
and ending December 31, 2001.

      2.2  Extension of Grant.  If Licensee is interested in licensing the 
Licensed Mark beyond the initial license period set forth above, Licensee 
shall notify Licensor no later than three (3) months prior to the 
expiration of such period. Upon such notification, Licensor and Licensee 
agree to negotiate in good faith whether to extend the license granted in 
this License Agreement and, if so, the terms and conditions of such an 
extension, including a commercially reasonable royalty for the use of the 
Licensed Mark. Notwithstanding the foregoing, neither Licensor nor Licensee 
shall have any obligation to enter into such extension.

      2.3  Limitations on Grant.  The Licensed Mark may not be used by 
Licensee in connection with any product or service except as expressly set 
forth in this License Agreement.

      2.4  No Use in Licensee's Name.  Licensee shall not use the Licensed 
Mark in Licensee's corporate, partnership, doing business as, or fictitious 
name at any time.

      2.5  No Other Marks To Be Used.  Licensee shall not use any other 
name, mark, indication of origin or trade dress of Licensor in connection 
with the refurbishing, remanufacture, marketing, promotion, distribution, 
sale or lease of any product or service without Licensor's express written 
consent.

      2.6  Modification of Licensed Mark.  If Licensor modifies or replaces 
the Licensed Mark or Licensed Trade Dress as used in any substantial 
portion of Licensor's business, and if Licensor requests Licensee to adopt 
and use the modified or replaced Licensed 

<PAGE>  2

      Mark and Licensed Trade Dress, Licensee shall within sixty (60) days 
adopt and use such modified or replaced Licensed Mark or Licensed Trade 
Dress and such modified or replaced Licensed Mark or Licensed Trade Dress 
shall be considered the Licensed Mark and Licensed Trade Dress as defined 
in this License Agreement; provided, however, that Licensee may exhaust its 
inventory bearing the original Licensed Mark and Licensed Trade Dress.

      2.7  Payments of Fees.  Licensee will pay Licensor a fee of 10% of 
all sales of Classic Lucent(TM) product. Payment will be to Licensor and 
will be received by Licensor by the 15th working day of the month following 
the sale.


                                 ARTICLE III
                             AGREEMENT PERSONAL

      3.1  Personal Nature of Agreement.  The parties agree that the 
rights, obligations and benefits of this License Agreement shall be 
personal to Licensee, and Licensor shall not be required to accept 
performance from, or render performance to an entity other than Licensee. 
Pursuant to II U.S.C. [SECTION] 365 (c) (1) (A) (as it may be amended from 
time to time, and including any successor to such provision), in the event 
of the bankruptcy of Licensee, this License Agreement may not be assigned 
or assumed by Licensee, or any successor, and Licensor shall be excused 
from rendering performance to, or accepting performance from Licensee or 
any successor.

      3.2  Sublicensing/Assignment.  Licensee may not sublicense or assign 
the rights and obligations of this License Agreement without Licensor's 
express written consent.


                                 ARTICLE IV
                      LICENSES TO OTHERS AND OWNERSHIP

      4.1  Nonexclusive License.  Nothing in this License Agreements 
creates, and Licensee agrees not to assert, that Licensee has an exclusive 
license in the Licensed Mark.

      4.2  Retention of Rights.  Except as otherwise expressly provided in 
this License Agreement, Licensor shall retain all rights in and to the 
Licensed Mark, including without limitation:

            (a)  All rights of ownership in and to the Licensed Mark;

            (b)  The right to use (including the right of Licensor's 
      Affiliates to use) the Licensed Mark, either alone or in combination 
      with other marks, in connection with the marketing, offer or 
      provision of any product or service, including any product or service 
      which competes with Products; and

            (c)  The right to license others to use the Licensed Mark.

<PAGE>  3


                                  ARTICLE V
                             LICENSED TERRITORY

      5.1  Licensed Territory.  The Licensed Territory for the licenses 
granted in Article 11 of this License Agreement shall include the 
contiguous 48 states in the domestic United States of America plus Alaska 
but excluding Hawaii.


                                 ARTICLE VI
                               QUALITY CONTROL

      6.1  General.  Licensee acknowledges that the Lucent Products covered 
by this License Agreement must be of sufficiently high quality as to 
provide maximum enhancement to and protection of the Licensed Mark and the 
good will they symbolize. Licensee further acknowledges that the 
maintenance of high quality Products is of the essence of this License 
Agreement and that it will utilize only marketing materials which do not 
disparage or place in disrepute Licensor, its businesses or its business 
reputation, or adversely affect or detract from Licensor's good will.

      6.2  Control Specifications.  Licensee shall use the Licensed Mark, 
only in connection with the refurbishing, remanufacture, marketing, 
distribution, promotion, sale and lease of Lucent Products that meet the 
Control Specifications. The Control Specifications shall consist of 
Technical Performance and Customer Satisfaction Specifications attached 
referenced in Schedule B hereto or provided to and accepted by Licensor, 
and the Marketing Specifications referenced in Schedule C hereto. Control 
Specifications shall be treated as proprietary information and shall be 
subject to the confidentiality provisions hereof referenced in Schedule H.

      6.3  Customer Care Provisions.  The parties recognize that customer 
complaints, inquiries, requests, orders, returns and similar communications 
regarding the products or services of one of them may be directed by 
customers or otherwise transmitted to the other. The parties agree jointly 
to develop and comply with written policies and procedures for handling 
such communications, in order to ensure that customer communications are 
addressed expeditiously regardless of the initial recipient.

      6.4  Changes to Marketing Specifications.  The Marketing 
Specifications referenced in Schedule C hereto may be reasonably amended, 
modified or supplemented from time to time by Licensor upon giving Licensee 
sixty (60) days' prior written notice. Following any such amendment, 
modification or supplement to the Marketing Specifications, Licensee shall 
comply with such amendments, modifications or supplements.

      6.5  Quality Control Reviews; Right of Inspection.  Licensor shall 
have the right to designate from time to time, one or more Quality Control 
Representatives, who shall have the right from time to time but at least 
once per calendar quarter, without notice to Licensee, to conduct during 
regular business hours, and without disrupting Licensee's normal business
operations, an inspection, test, survey and review of Licensee's facilities 
and otherwise to 

<PAGE>  4

determine compliance with the applicable Control Specifications. At 
Licensor's request, Licensee agrees to furnish or make available for 
inspection to the Quality Control Representatives: (i) samples of any 
Lucent Product that is marketed or provided under the Licensed Mark for 
inspections, surveys, tests and reviews to assure conformance with the 
applicable Control Specifications; (ii) performance data in its control 
relating to the conformance of Lucent Products with the applicable Control 
Specifications, and (iii) samples of marketing materials, product 
packaging, instruction and warranty materials that use the Licensed Mark. 
Any such data provided to Licensor shall be treated as proprietary 
information subject to the confidentiality provisions. Licensor may 
independently conduct continuous customer satisfaction surveys to determine 
if Licensee is meeting the Control Specifications. Licensee shall cooperate 
with Licensor fully in the distribution of such surveys. Licensor shall, at 
the request of Licensee, provide Licensee with copies of customer surveys 
used by Licensor to determine if Licensee is meeting the Control 
Specifications. If Licensee learns that it is not complying with any 
Control Specifications, it shall notify Licensor and the provisions of 
Article VII shall apply to such noncompliance.

      6.6  Sponsorship.  Licensee shall not use the Licensed Mark to 
sponsor, endorse, or claim affiliation with any event, meeting, charitable 
endeavor or any other undertaking without obtaining the express written 
permission of Licensor. Any breach of this provision shall be deemed a 
Significant Breach by Licensee.

      6.7  Costs.  Costs associated with monitoring compliance with and 
enforcing these quality control provisions, and with administering this 
License Agreement, shall be borne by Licensor. The ARS is to be responsible 
for the costs incurred for performing the required additional product and 
process audits resulting from Corrective Actions Requests. Process audits 
shall occur no more than once per calendar year. However, if the process 
audit results in Corrective Actions Request(s) (CARs) being issued wherein 
said expense is required and shall occur within eight months of the 
original audit date. Lucent Technologies and the ARS agree to negotiate in 
good faith the exact date of the follow-up audit. Product audits shall 
occur not more than four times per calendar year. Three successive audits 
with no lot rejections and no CARs issued shall result in a revised audit 
schedule of no more than two product audits per calendar year. However, 
should a future product audit result in the issuance of a CAR, Lucent 
reserves the right to re-invoke the more stringent ARS funded four audit 
per calendar year cycle. The cost of any audit visit, whether product or 
process, shall not exceed $3,000 each. Licensor will fund one process audit 
at $3,000 and two products audit at $3,000 per calendar year. These three 
Licensor funded audits are the minimum number of audits that can be reached 
with no CARs.

      6.8  Product Exists.  Lucent Technologies exists support of products 
over time. When a product is no longer supported by Lucent Technologies, 
the ARS will no longer apply the Classic Lucent(TM) label to it. The ARS 
will be notified of exit dates by Lucent DDM Remarketing.

<PAGE>  5


                                 ARTICLE VII
           REMEDIES FOR NONCOMPLIANCE WITH CONTROL SPECIFICATIONS


      7.1  Initial Cure Period.  If Licensor becomes aware that Licensee is 
not complying with any Control Specifications, Licensor shall notify 
Licensee in writing, setting forth, in reasonable detail, a written 
description of the noncompliance and any suggestions for curing such 
noncompliance. Licensee shall then have twenty (20) days after receipt of 
such notice (the "Initial Cure Period") to correct or submit to Licensor a 
written plan to correct such noncompliance.

      7.2  Second Cure Period.  If noncompliance with the Control 
Specifications continues beyond the Initial Cure Period, Licensee and 
Licensor shall each promptly appoint a representative to negotiate in good 
faith actions that may be necessary to correct such noncompliance. The 
parties shall have twenty-five (25) days following the expiration of the 
Initial Cure Period (the "Second Cure Period") to agree on corrective 
actions.

      7.3  Final Cure Period.  If the noncompliance with the Technical 
Performance, Customer Satisfaction or Marketing Control Specifications 
continues beyond the Second Cure Period, Licensee shall either: (i) cease 
offering Lucent Products under the Licensed Mark until it can comply with 
the Control Specifications; or (ii) be deemed to be in Significant Breach 
of this License Agreement.

      7.4  Arbitration.  In the event any dispute regarding compliance with 
Control Specifications continues beyond the Initial and Second Cure Periods 
described above, then either Licensor or Licensee may deliver to the other 
party an Arbitration Demand Notice or pursue any other rights or remedies 
expressly contemplated hereby, notwithstanding its failure to deliver an 
Escalation Notice. Any such arbitration shall be conducted in accordance 
with the Rules of the American Arbitration Association..

      7.5  Potential Injury to Persons or Property.  Notwithstanding the 
foregoing, in the event that Licensor reasonably determines that any 
noncompliance creates a material threat of personal injury or injury to 
property of any third party, upon written notice thereof by Licensor to 
Licensee, Licensee shall either cease offering Lucent Products under the 
Licensed Mark until it can comply with the Control Specifications, or be 
deemed to be in Significant Breach of this License Agreement.


                                ARTICLE VIII
        PROTECTION OF LICENSED SERVICE MARKS AND LICENSED TRADE DRESS

      8.1  Ownership and Rights.  Licensee will not contest the validity 
of, and agrees not to challenge the ownership or validity of, the Licensed 
Mark. Licensee shall not disparage, dilute or adversely affect the validity 
of the Licensed Mark. Licensee agrees that any and all goodwill and other 
rights that may be acquired by the use of the Licensed Mark by Licensee 
shall inure to the sole benefit of Licensor. Licensee will not grant or 
attempt to grant a security interest in the Licensed Mark or this License 
Agreement, or to record any such security interest in the United 

<PAGE>  6

States Patent and Trademark Office or elsewhere, against any trademark 
application or registration belonging to Licensor. Licensee agrees to 
execute all documents reasonably requested by Licensor to effect further 
registration of, maintenance and renewal of the Licensed Mark, and recordal 
of the license relationship between Licensor and Licensee and recordal of 
Licensee as a Registered User. For purposes of this License Agreement, 
Licensee shall not be considered a "related company" under the U.S. 
Trademark Act, 15 U.S.C. [SECTION] 1051 et seq.

      8.2  Similar Marks.  Licensee further agrees not to register in any 
country any Mark resembling or confusingly similar to the Licensed Mark, 
and not to use the Licensed Mark or any part thereof as part of its 
corporate name, nor use any Mark confusingly similar, deceptive or 
misleading with respect to the Licensed Mark. Licensee further agrees not 
to use or register in any country any Mark similar to the Licensed Mark, or 
which dilutes the Licensed Mark. If any application for registration is, or 
has been, filed in any country by Licensee which relates to any Mark which, 
in the sole opinion of Licensor, is confusingly similar, deceptive or 
misleading with respect to the Licensed Mark, or which dilutes the Licensed 
Mark, Licensee shall, at Licensor's sole discretion, immediately abandon 
any such application or registration or assign it to Licensor. If Licensee 
uses any Mark which, in the sole opinion of Licensor, is confusingly 
similar, deceptive or misleading with respect to the Licensed Mark, or 
which dilutes the Licensed Mark, or if Licensee uses the Licensed Mark in 
connection with any product, or in connection with any service not 
specifically authorized hereunder, Licensee shall, immediately upon 
receiving a written request from Licensor, permanently cease such use.

      8.3  Infringement.  In the event that Licensee learns of any 
infringement or threatened infringement of the Licensed Mark, or any unfair 
competition, passing-off or dilution with respect to the Licensed Mark, or 
any third party alleges or claims that either the Licensed Mark is liable 
to cause deception or confusion to the public, or is liable to dilute or 
infringe any right of such third party, Licensee shall immediately notify 
Licensor or its authorized representative giving particulars thereof, and 
Licensee shall provide necessary information and assistance to Licensor or 
its authorized representatives in the event that Licensor decides that 
proceedings should be commenced or defended. Licensor shall have exclusive 
control of any litigation, opposition, cancellation or related legal 
proceedings; provided Licensor shall indemnify and hold harmless Licensee 
from any costs or expenses, including reasonable attorney fees, arising out 
of such litigatory proceedings. The decision whether to bring, defend, 
maintain or settle any such proceedings shall be at the exclusive option 
and expense of Licensor, and all recoveries shall belong exclusively to 
Licensor. Licensee will not initiate any such litigation, opposition, 
cancellation or related legal proceedings in its own name, but, at 
Licensor's request and sole expense, agrees to be joined as a party in any 
action taken by Licensor to enforce its rights in the Licensed Mark. 
Nothing in this License Agreement shall require or be deemed to require 
Licensor to enforce the Licensed Marks against others.

      8.4  Compliance With Laws.  In the performance of this License 
Agreement, Licensee shall comply with all applicable laws and regulations, 
including those laws and regulations particularly pertaining to the proper 
use and designation of Marks in the Licensed Territory. Should Licensee be 
or become aware of any applicable laws or regulations which are 
inconsistent with the provisions of this License Agreement, Licensee shall 
promptly notify 

<PAGE>  7

Licensor of such inconsistency. In such event, Licensor may, at its option, 
either waive the performance of such inconsistent provisions, or negotiate 
with Licensee to make changes in such provisions to comply with applicable 
laws and regulations.


                                 ARTICLE IX
                                 TERMINATION

      9.1  Breach by Licensee.  Licensor may terminate this License 
Agreement at any time in the event of a Significant Breach by Licensee. A 
"Significant Breach by Licensee" shall mean any event expressly specified 
in this License Agreement to be a "Significant Breach," and any of the 
following (after exhaustion of any cure periods set forth in Article VII 
hereof to the extent such cure periods are applicable):

            (a)  Licensee's use of any Mark (including the Licensed Mark) 
      contrary to the provisions of this License Agreement;

            (b)  Licensee's use of the Licensed Mark in connection with any 
      marketing materials, or the offering, marketing or provision of any 
      Lucent Product which fails to meet the standards set forth in the 
      Control Specifications; provided, however, that the failure of a 
      particular product to comply with the Control Specifications shall be 
      grounds for termination only as to that product; and, further 
      provided that continued use of the Licensed Mark by Licensee in 
      connection with such product shall be grounds for termination of the 
      License Agreement as to all Products;

            (c)  Licensee's refusing or neglecting a request as provided in 
      this Agreement by Licensor for access to Licensee's facilities or 
      marketing materials;

            (d)  Licensee's licensing, assigning, transferring, disposing 
      of or relinquishing (or purporting to license, assign, transfer, 
      dispose of or relinquish) any of the rights granted in this License 
      Agreement to others;

            (e)  The bankruptcy or insolvency of Licensee or an Affiliate 
      of Licensee;

            (f)  Licensee's failure to obtain Licensor's permission to 
      sponsor any undertaking as provided in Section 6.6 of this License 
      Agreement.

      9.2  Termination Obligations.  In the event Licensor terminates this 
License Agreement pursuant to this Article:

            (a)  Licensee shall, for a period of up to ninety (90) days 
      from receipt of the first written notice of termination, continue to 
      have use of the Licensed Mark and Licensed Trade Dress for the 
      purpose of fulfilling existing customer orders, selling its remaining 
      inventory and exhausting its supply of packaging materials containing 
      such Licensed Mark and Trade Dress, then immediately cease all use of 
      the Licensed Trade Mark and Licensed Trade Dress, except 

<PAGE>  8

      that Licensor, in its sole discretion, may allow Licensee to continue 
      use of the Licensed Mark for a period of up to two (2) months as 
      directed by Licensor;

            (b)  Except as provided in section 9.2 (a), Licensee shall have 
      no further rights under this License Agreement.

      9.3  n/a

      9.4  Lucent may terminate this Agreement upon thirty (30) days prior 
written notice to ARS if:  (i) ARS markets or sells Lucent Products outside 
the Licensed Territory except as specifically permitted in Section 5. 1; 
(ii) ARS fails to limit its marketing efforts to authorized locations or 
End-Users as defined in Section 1.7; (iii) ARS materially fails to provide 
End Users with forecasted stream of licensed products and to achieve levels 
of sales that comply with the Lucent ARS Product forecasts for the Area 
submitted pursuant to Section 11.0; (iv) ARS fails to provide payment in a 
reasonable time for reported sales to End Users; (v) there occurs any 
material change in the management or control of ARS; (vi) except if 
approved in writing by Lucent as stated in Section 15.1 sold or attempted 
to resell Classic Lucent(TM) refurbished Lucent Products to any third party 
other than an End User; (vii) purchased unused products manufactured by 
Lucent from a source other than DDM or sold or attempted to resell any 
unused products manufactured by Lucent that, if purchased through DDM, 
would be a Lucent Product under this Agreement; (viii) misrepresented, by 
statement or by omission, ARS's authority to resell under this or any other 
written agreement with Lucent that is limited to specifi6 Lucent products 
or services, by stating or implying, by use of a Lucent Mark or otherwise, 
that the authority granted in this or such other agreement applies to any 
Lucent product or service not covered by this or such other agreement, or 
(ix) failed to comply with Lucent's guidelines for the proper use of 
Lucent's Marks.

      9.5  Except as otherwise provided in this Agreement, either party may 
terminate this Agreement upon thirty (30) days prior written notice if the 
other party has defaulted in the performance or has breached its 
obligations under this Agreement, and such breach or default remains 
uncured for a period of twenty (20) business days following receipt of 
notice of such breach or default.

      9.6  Lucent may terminate this Agreement upon twenty-four (24) hours 
written notice if Dealer has: (i) become insolvent, invoked as a debtor any 
laws relating to the relief of debtors' or creditors' rights, or has had 
such laws invoked against it; (ii) become involved in any liquidation or 
termination of its business; (iii) been involved in an assignment for the 
benefit of its creditors; (iv) remotely accessed PBX locations maintained 
by Lucent directly; (vii) activated software features without compensation 
to Lucent.

      9.7  ARS may terminate this Agreement on twenty-four (24) hours 
written notice if Lucent has: (i) become insolvent, invoked as a debtor any 
laws relating to the relief of debtors' or creditors' rights, or has had 
such laws invoked against it; or (ii) become involved in any liquidation or 
termination of its business; or (iii) been involved in an assignment for 
the benefit of its creditors.

<PAGE>  9

      9.8  Notwithstanding such termination rights, each party reserves all 
of its legal rights and equitable remedies, including without limitation 
those under the Uniform Commercial Code.

      9.9  Neither party shall be liable to the other on account of 
termination of this Agreement, either for compensation or for damages of 
any kind or character whatsoever, on account of the loss by Lucent or 
Dealer of present or prospective profits on sales or anticipated sales, 
good will, or expenditures, investments or commitments made in connection 
therewith or in connection with the establishment, development or 
maintenance of ARSs business.


                                  ARTICLE X
                                 INDEMNITIES

      10.1  Except as provided in Section 10.2 below, Licensee shall 
defend, indemnify and hold Licensor harmless against all claims, suits, 
proceedings, costs, damages and judgments incurred, claimed or sustained by 
third parties, whether for personal injury or otherwise, arising from or in 
connection with Licensee's marketing, sale, lease or use of Lucent Products 
bearing the Licensed Mark after the date of this License Agreement to the 
extent such injury is caused by Licensee, and shall indemnify Licensor and 
each Indemnitee for all damages, losses, costs and expenses (including 
reasonable attorneys' fees) due to such use, sale, lease or marketing to 
the extent caused by Licensee and also for any improper or unauthorized use 
of the Licensed Mark by Licensee. The above indemnity obligation of 
Licensee will not apply to the extent any injury is caused by Licensee's 
compliance with the Quality Control Specifications, Marketing 
Specifications or other written directives by Licensor to Licensee;

      10.2  Licensee shall notify Licensor, in writing, in the event that 
any third party claims, by suit, proceeding, action or otherwise, that 
Licensee's use of the Licensed Mark in connection with Lucent Products as 
provided in this License Agreement constitutes or amounts to a trademark, 
service mark or trade dress infringement, unfair competition or dilution, 
and, at Licensor's option, Licensee may be directed to tender the defense 
of such claims to Licensor. Licensor will indemnify and hold harmless 
Licensee against all claims, suits, proceedings, costs (including 
reasonable attorneys' fees), damages, and judgments incurred by Licensee as 
a result of such third party claims described above in this Section 10.2.

      10.3  In the event that Licensor becomes aware of a claim that it 
believes is or may be subject to indemnification under Section 10. 1 above, 
it shall promptly give notice to Licensee of such claim. In order for a 
claim to be eligible for indemnification under Section 10. 1, Licensee must 
receive such prompt notice of any claim. Licensee shall have the right to 
control the defense and possible settlement of any such claim, and the 
Licensor shall cooperate in connection with defense.

      10.4  In no event will either party have any liability to the other 
for any consequential or incidental damages in connection with this License 
Agreement.

<PAGE>  10


                                 ARTICLE XI
                          ARS FORECAST AND REPORTS

      11.1  Upon execution of this Agreement, ARS shall submit to Lucent a 
forecast of total Lucent ARS Refurbished Product sales to be made by ARS 
during the contract term. The forecast must specify, for each quarter, the 
total dollar sale volume (based on ARS prices to End Users

      11.2  Lucent may reject any forecast submitted by ARS if, in Lucent's 
sole judgment, such forecast does not project either: (1) the level of 
Lucent ARS Refurbished Product sales Lucent reasonably requires of ARS to 
achieve its marketing objectives in the Area; or (2) a realistic assessment 
of ARS's potential successful marketing opportunities in the Area during 
the forecast period. Lucent shall notify ARS in writing within thirty (30) 
days of receipt of ARS's forecast if Lucent has rejected such forecast or 
it will be deemed to have been accepted by Lucent.

      11.3  ARS shall submit the forecast of Lucent ARS Refurbished Product 
sales and actual Lucent ARS Refurbished Product installation data specified 
in Section 11.1 in a format specified by Lucent. This Sales Report is due 
to be received by Lucent Technologies by the fifth working day of the month 
following the month of sales activity.


                                 ARTICLE XII
                                   NOTICES

      All notices or other communications under this License Agreement 
shall be in writing and shall be deemed to be duly given when (a) delivered 
in person, or (b) sent by telecopy, telegram or telex, or (c) deposited in 
the United States mail or private express mail, postage prepaid, addressed 
as follows:

(i) If to Licensor:   Branch Manager - Remarketing
                      Lucent Technologies Inc.
                      211 Mt. Airy Road
                      Room IC315
                      Basking Ridge. NJ 07920

                      with a copy to:
                            Trademark and Copyright Counsel
                            Lucent Technologies Inc.
                            150 Allen Road
                            Liberty Comer, NJ 07938

(ii) If to Licensee:  Mr. George Taylor
                      Farmstead Telephone Group, Inc.
                      22 Prestige Park Circle
                      East Hartford, CT 06108

<PAGE>  11

Either party may, by notice to the other party, change the address to which 
such notices are to be given.


                                ARTICLE XIII
                             COMPLIANCE WITH LAW

      13.1  General. Nothing in this License Agreement shall be construed 
to prevent Licensor or Licensee from complying fully with all applicable 
laws and regulations, whether now or hereafter in effect. The construction, 
interpretation and performance of this Agreement shall be governed by the 
local laws of the State of Delaware.

      13.2  Governmental Licenses, Permits and Approvals. Licensee, at its 
expense, shall be responsible for obtaining and maintaining all licenses, 
permits and approvals which are required by all Governmental Authorities 
with respect to this License Agreement, and to comply with any requirements 
of such Governmental Authorities for the registration or recording of this 
License Agreement. Licensee shall furnish to Licensor written evidence from 
such Governmental Authorities of any such licenses, permits, clearances, 
authorizations, approvals, registration or recording.


                                 ARTICLE XIV
                              TERM OF AGREEMENT

      14.1  Term.  The term of this agreement will be starting October 1, 
1998 running through December 31, 2001.


                                 ARTICLE XV
                              ENTIRE AGREEMENT

      15.1  Entire Agreement.  The terms and conditions contained in this 
Agreement supercede all prior oral and written understandings between the 
parties and constitute the entire Agreement between them concerning the 
subject matter of this Agreement and shall not be contradicted, explained 
or supplemented by any course of dealing between Lucent or any of its 
affiliates and Licensee or any of its affiliates. This Agreement shall not 
be modified or amended except by a writing signed by an authorized 
representative of the party to be charged. An authorized representative is 
one who has the authority to execute this document or an assignee of that 
person.

      IN WITNESS WHEREOF, the parties have caused this License Agreement to 
be executed by their duly authorized representatives.

Lucent Technologies Inc.               Farmstead Telephone Group, Inc.


By:  /s/ James A. Albertini            By:  /s/ George J. Taylor, Jr.
     ------------------------------         -------------------------------
     Name:  James A. Albertini              Name:  George J. Taylor, Jr.
     Title: General Manager Remarketing     Title: Chairman and CEO
     Date:  12/16/98                        Date:  12/16/98


<PAGE>  12

                                 SCHEDULE B
                            STANDARDS OF QUALITY

Quality Control Specifications

      The average Acceptable Quality Level (AQL) required by Lucent 
      Technologies for refurbished product is 1%. Refurbished product is 
      never to exceed an AQL of 2.5%. AQL calculations include proper 
      function, appearance, packaging, and labeling.

      The vendor must have a written quality plan that will be used to 
      ensure that final refurbished product meets Lucent Technologies' 
      standards. The plan must address how the vendor incorporates the 
      following elements into the repair and refurbishment process:

            *   Test procedures, documentation, and control
            *   Quality assurance, documentation, and control
            *   Final product sampling and inspection (audits)
            *   Quality data collection, tracking, and reporting
            *   Corrective actions

      Lucent Technologies requires that the vendor perform, on an on-going 
      basis, final product quality assurance audits, using an agreed upon 
      valid sampling strategy and Lucent Technologies-approved testing 
      procedures, appearance, packaging, and labeling standards. Results of 
      these audits are to be provided to Lucent Technologies in an agreed 
      upon electronic form at least monthly. In addition, Lucent 
      Technologies reserves the right to perform its own audits of both the 
      refurbished product and the repair process. Refurbished product may 
      be inspected by Lucent Technologies unannounced on the vendor site, 
      or at any distribution center around the world, at any time. Process 
      audits, conducted at least yearly, will be scheduled in advance with 
      the vendor.

      The vendor is required to track its customer satisfaction and report 
      the results to the Lucent Technologies' Repair Management Quality 
      Organization at least yearly. In addition, the vendor is required to 
      track its Defective On Arrival (DOA) rate per comcode per month, 
      which is calculated as the number of DOA's per month divided by the 
      number of units sent to customers that month. When a product's DOA 
      rate exceeds Lucent Technologies' AQL limits of 2.5%, the vendor is 
      expected to perform a root cause analysis, report results to Lucent 
      Technologies, and implement corrective actions to reduce the DOA rate 
      to an acceptable level.

      The ARS will not remove any UL listed labels that appear on any of 
      the products that are covered by this agreement.

<PAGE>  13


                                 SCHEDULE C
                    MARKETING, ADVERTISING, AND PROMOTION

Licensed Mark

      The Licensed Mark, Classic Lucent(TM), will always be bolded or 
      italicized when it appears in print. The Classic Lucent identifier 
      must always stand out or show differently from the rest of the text.

      When using the Classic Lucent mark the trade mark indicator of a 
      superscripted TM will follow only after the first appearance of the 
      mark in text. After the first appearance the Classic Lucent mark will 
      be differentiated but not followed by the TM.

      The Classic Lucent Licensed Mark will always be used as an adjective 
      or describing term; as in the Classic Lucent terminal or the Classic 
      Lucent circuit card. The Authorized Refurbishers supply Classic 
      Lucent products.


Promotional Signature

      The Promotional Signature as described in Schedule D may be used by 
      Authorized Refurbishers only if-
      *   The Authorized Refurbisher has executed a written contract with 
          Lucent Technologies
      *   The contract entitles the Authorized Refurbisher to use the 
          signature
      *   The Authorized Refurbisher abides by the Guidelines as they apply 
          to this signature and the contract is in effect.

      For Maximum visibility and impact, a clear area around the promotion 
      al signature must be maintained. This clear area must be one-fourth 
      the diameter of the Lucent Technologies innovation ring. No copy or 
      design element may encroach into this clear area.

      While reproduction of the signature is one color (black) is 
      permissible, two color reproduction is preferred, with the Lucent 
      Technologies ligature in black and the innovation ring in Lucent Red. 
      Additional copy should be black. Pantone 186C may be substituted for 
      Lucent Red.

<PAGE>  14


                                 SCHEDULE D
                        CORPORATE IDENTIFICATION MARK

Promotional Signature

The Promotional Signature for the Authorized Remarketing Supplier Program 
consists of the Lucent Innovation Ring framed on the top with the word 
"AUTHORIZED" and on the bottom with the word "REFURBISHER." A sample is 
shown below.


- - INSERT LUCENT LOGO -


The use of the Promotional Signature for the Authorized Remarketing 
Supplier Program is subject to the same restrictions and guidelines as all 
Lucent Promotional Signatures.

<PAGE>  15


                                 SCHEDULE E
                                PRODUCTS LIST

The Products List presented here in Schedule E represents the Lucent 
Products that may be rebranded to the Classic Lucent(TM) brand. This List 
includes Products that have been manufactured or sold by Lucent 
Technologies or it's predecessor AT&T.

Only product that is Year 2000 Compliant may be refurbished or sold. 
Product that is not Year 2000 Compliant may not be refurbished or sold. 
This prerequisite supersedes the Schedule E Products List. Licensee will 
not sell any Lucent product set forth below for which it has received 
written notice from Lucent that such Lucent product is not Year 2000 
Compliant.

Lucent Technologies exists support of products over time. When a product is 
no longer supported by Lucent Technologies, the ARS will no longer apply 
the Classic Lucent(TM) label to it. The ARS will be notified of exit dates 
by Lucent DDM Remarketing.

Until Licensor is notified by Licensee of non-compliant and exited 
products, there will be violation of this Agreement.

The Products List includes terminals, circuit cards, and other adjuncts 
for:
      Key Systems
      EKTS
      Horizon
      Dimension
      System 25
      System 75
      System 85
      Definity
      Merlin
      Partner

Non-compliant products

The following is a list of non-compliant products: all Definity systems 
prior to R6, all Dimension systems, all Horizon systems, System 25 (pre 
R3V4), all System 85; all Centralized System Management systems, all 
CenterVu CMS systems, Merlin Legend CMS; all Integrated Solution I, II, or 
III on Definity, System 25 or Merlin Legend systems, all Conversant 
systems; all Audix Voice Power systems, Definity Audix prior to 3. 1, 
Intuity Audix R2.0, 3.3, 4.0, 4. 1, 4.2, Intuity Interchange, Intuity IMG, 
Intuity Lodging, Message Manager pre 4.3, all AUDIX systems; all 3132 
Message Server, all Classic Mail, Merlin Mail prior to R3.05, Partner Mail 
RI.9 and earlier; all VMX 100/200/300; all call accounting systems, all 
system management systems.

<PAGE>  16


                                 SCHEDULE G
                                LICENSED MARK

Trade Mark

The new brand for the Authorized Remarketing Supplier program is "Classic 
Lucent.(TM) This new brand will be trademarked. Until the trademark is 
registered we will use the superscript TM after the full name "Classic 
Lucent as the following shows: Classic Lucent(TM)


Brand Logo

The Authorized Remarketing Supplier program which is run by licensed 
Authorized Refurbishers will buy, refurbish, and sell used Lucent BCS/AT&T 
equipment. The equipment will be rebranded with the new Lucent brand 
Classic Lucent(TM).

A rebranding label will have the word Classic appear over the word Lucent. 
The word Classic will be in outline form when it is in this label but the 
word Lucent will be solid. There will be no "(TM)" on the branding label. 
When the term Classic Lucent(TM) is used in text, the term is followed by 
the superscripted (TM) the first time it appears in context and Classic 
Lucent is either italicized or bolded to stand out. After the first use in 
context the Classic Lucent will appear either bolded or italicized without 
the superscripted (TM). When the trademark is registered the (TM) will be 
replaced with a circled R for a registered trademark. The "Classic Lucent" 
will always be used as an adjective, such as Classic Lucent sets or Classic 
Lucent circuit cards.

The Label will be used to rebrand AT&T and Lucent BCS logoed equipment. The 
label should cover The AT&T with globe or Lucent with Innovation Ring


- - INSERT CLASSIC LUCENT LOGO -


<PAGE>  17





                                                                  EXHIBIT 10(u)


                                                                August 24, 1998

First Union National Bank
205 Church Street
New Haven, CT 06510

Gentlemen:

      This letter sets forth our agreements with respect to the obligations 
described below of Farmstead Telephone Group, Inc. (the "Borrower") to 
First Union National Bank (successor-in-interest to Affiliated Business 
Credit Corporation) ("First Union").

      Borrower acknowledges that it is unconditionally indebted to First 
Union with respect to the revolving loan (the "Revolving Loan") extended by 
First Union to Borrower in the original principal amount of up to 
$3,500,000 which is evidenced by, among other things, a Commercial 
Revolving Loan and Security Agreement dated June 5, 1995, as amended by 
letter agreements between Borrower and First Union dated March 11, 1996, 
May 1, 1996, September 6, 1996, as of May 30, 1997, as of December 1, 1997, 
and May 6, 1998 (collectively, the "Loan Agreement") and a $3,500,000 Third 
Amended and Restated Revolving Promissory Note dated June 6, 1997 (the 
"Third Amended and Restated Revolving Promissory Note"), the current 
principal balance of which as of August 24, 1998 is $2,871,861.30 plus 
interest accrued and accruing thereon and costs and expenses of collection, 
including without limitation, attorneys' fees (collectively, the 
"Indebtedness"). Additionally, Borrower acknowledges that it has no 
defense, offset, counterclaim or right of recoupment to its obligations 
with respect to the Indebtedness and further that it has no other claim 
whatsoever against First Union (whether arising in contract, tort or 
otherwise) with respect to the Indebtedness or any other matter whatsoever.

      Borrower has requested that First Union extend to the Borrower the 
following accommodation (the "Additional Accommodation"): a temporary 
$500,000 increase in the maximum dollar amount of indebtedness that may be 
outstanding under the Loan Agreement from $3,500,000 to $4,000,000, which 
temporary increase shall be available from the date hereof through 
September 30, 1998. Capitalized terms used herein that are not defined 
herein have the meanings ascribed to them in the Loan Agreement.

      First Union has agreed to extend the Accommodations but only on the 
following terms and conditions:

<PAGE>  1

      1.    As an inducement to and in consideration of First Union's 
agreements contained herein, the Borrower represents, warrants and 
acknowledges to First Union that (a) all representations and warranties 
contained in the Loan Agreement and in the other documents executed in 
connection with the Indebtedness (collectively, including without 
limitation the Loan Agreement, the "Loan Documents") are true and correct 
on and as of the date hereof and are incorporated herein by reference and 
hereby remade; (b) the resolutions previously adopted by the Board of 
Directors of the Borrower and provided to First Union have not in any way 
been rescinded or modified and are now in full force and effect, except to 
the extent that they have been modified or supplemented to authorize this 
Agreement and the transactions described herein; (c) except as expressly 
waived herein, no event of default has occurred or is continuing under any 
of the Loan Documents and no condition exists which would constitute an 
event of default thereunder but for the giving of notice or passage of 
time, or both; and (d) the consummation of the transactions contemplated 
hereby is not prevented or limited by, nor does it conflict with or result 
in a breach of the terms, conditions or provisions of, any evidence of 
indebtedness, agreement or instrument of whatever nature to which Borrower 
party or by which it is bound, does not constitute a default under any of 
the foregoing, and does not violate any federal, state or local law, 
regulation or order of any court or agency which is binding upon Borrower.

      2.    The Loan Agreement is hereby amended as follows:

            (a)  The definition of "Borrowing Base" is hereby deleted in 
            its entirety and the following is substituted in lieu thereof-

            ""Borrowing Base" shall mean an amount equal to the lesser of: 
            (i) (1) from August 24, 1998 through September 30, 1998, FOUR 
            MILLION DOLLARS ($4,000,000), and (2) from and after October 1, 
            1998, THREE MILLION FIVE HUNDRED THOUSAND ($3,500,000), or, in 
            either case, (ii) an amount equal to the aggregate of (1) 
            seventy-five percent (75%) of Eligible Accounts (not including 
            AT&T Coupons (as defined below)), plus (2) the lesser of (A) 
            ONE HUNDRED FIFTY THOUSAND DOLLARS ($150,000), or (B) fifty 
            percent (50%) of the amount due to Borrower from American 
            Telephone & Telegraph Company ("AT&T") in connection with the 
            coupons issued in the so-called SPIRIT Communications System 
            Class Action Settlement ("AT&T Coupons") (it being expressly 
            agreed and understood that only the amount by which AT&T's 
            obligations with respect to AT&T Coupons together with all 
            accounts due from AT&T to Borrower exceeds the then amount due 
            from Borrower to AT&T shall be eligible pursuant to this 
            subsection (2)(B)).".

<PAGE>  2

      3.    Borrower acknowledges and affirms that it shall be able to 
request the Additional Accommodation only to the extent that Borrower has 
borrowing availability pursuant to Section (ii) of the definition of 
"Borrowing Base" as currently set forth in the Loan Agreement.

      4.    Contemporaneously herewith, the Borrower shall execute and/or 
deliver to First Union a $500,000 Demand Promissory Note to evidence the 
indebtedness that may arise in connection with the Additional 
Accommodation, which Note shall be in the form of Exhibit A annexed hereto.

      5.    The Borrower acknowledges and agrees that all indebtedness, 
liabilities and obligations of the Borrower to First Union, including 
without limitation, the Indebtedness evidenced by the Third Amended and 
Restated Revolving Promissory Note, shall (except as set forth in the 
Intercreditor Agreements) continue to be secured by a first lien on and 
security interest in all of the Borrower's assets, including without 
limitation the promissory note from FAMS, LLC to Borrower dated December 1, 
1997 and all security therefor.

      6.    This Agreement and the other Loan Documents constitute the 
entire understanding and agreement among the parties hereto and supersede 
any prior or contemporaneous oral understanding with respect to the subject 
matter hereof Except as expressly modified herein, the Loan Documents 
remain unmodified and in full force and effect in accordance with their 
terms. To the extent that there is a conflict between this Agreement and 
the Loan Documents, the terms of this Agreement shall prevail.

      If the foregoing is in accordance with your agreement, please 
indicate the same by signing below.

                                       Very truly yours,

                                       FARMSTEAD TELEPHONE GROUP, INC.

                                       By: 
                                           --------------------------------
                                           Robert G. LaVigne
                                           Its  Executive Vice President & CFO

Reviewed and Agreed to:

FIRST UNION NATIONAL BANK

By:  
    -------------------------------
    Its

<PAGE>  3

STATE OF CONNECTICUT 
                                       ss:    East Hartford
COUNTY OF HARTFORD
      On this the 24th day of August, 1998 before me, the undersigned 
      officer, personally appeared Robert G. LaVigne who acknowledged that 
      he is the Executive Vice President and CFO of Farmstead  Telephone 
      Group, Inc., a Delaware corporation, and that he as such officer, 
      being authorized so to do, executed the foregoing instrument for the 
      purposes therein contained, as his and its free act and deed.

      IN WITNESS WHEREOF, I hereunto set my hand.

                                           Notary Public 
                                           My Commission Expires  4/30/2003


<PAGE>  4

                                                                      Exhibit A

REVOLVING PROMISSORY NOTE

$500,000                                                        August 24, 1998

      For value received, the undersigned, FARMSTEAD TELEPHONE GROUP, INC., 
a Delaware corporation ("Maker"), promises to pay to FIRST UNION BANK OF 
CONNECTICUT (SUCCESSOR-IN-INTEREST TO AFFILIATED BUSINESS CREDIT 
CORPORATION), or order ("Lender") at its office at 205 Church Street, New 
Haven, Connecticut 06510, or at such other place as the holder hereof 
(including Lender, hereinafter referred to as "Holder") may designate, the 
sum of up to FIVE HUNDRED THOUSAND DOLLARS ($500,000), together with 
interest on the unpaid balance of this Note, beginning as of the date 
hereof, before or after maturity or judgment, at the rate of one half of 
one percentage point (.5%) per annum above the Prime Rate on a floating 
basis, which rate shall be computed daily and payable monthly in arrears on 
the basis of a Three Hundred Sixty (360) day year and actual days elapsed, 
together with all taxes levied or assessed on this Note or the debt 
evidenced hereby against the Holder, and together with all costs, expenses 
and attorneys' and other professional fees incurred in any action to 
collect this Note or to enforce, preserve, realize or foreclose any 
mortgage, security agreement or other agreement securing this Note or to 
preserve, enforce, protect or sustain the lien of said mortgage, security 
agreement or other agreement or in any litigation or controversy arising 
from or connected with said mortgage, security agreement or other agreement 
or this Note. The term "Prime Rate" as used herein shall mean that rate 
announced by the Lender from time to time as its Prime Rate and is one of 
several interest rate bases used by Lender. Lender lends at rates both 
above and below Lender's Prime Rate, and Maker acknowledges that Lender's 
Prime Rate is not represented or intended to be the lowest or most 
favorable rate of interest offered by Lender. Any change in the interest 
rate because of a change in the Prime Rate shall become effective, without 
notice or demand, immediately following any change in the Prime Rate.

      The principal amount of this Note shall be advanced, at the sole 
discretion of Holder, pursuant to a Commercial Revolving Loan and Security 
Agreement between Maker and Lender dated June 5, 1995, as amended by 
various letter agreements between Maker and Lender, the most recent of 
which is dated as of the date hereof (collectively, the "CRLSA") and is 
subject in all respects to the terms and conditions of the CRLSA, 
including, but not limited to, the repayment terms and the termination date 
set forth in the CRLSA. Advances and payments on this Note may be evidenced 
by borrowing certificates, a grid (if any) attached to this Note or similar 
certificates or documents, or by an internal 

<PAGE>  5

ledger account of Lender which shall set forth, among other things, the 
principal amount of any advances and payments thereof. Interest shall be 
paid on the first business day of each and every month commencing on 
September 1, 1998. Holder may, in its sole discretion, charge any amounts 
due hereunder to Maker's revolving loan account maintained with Holder 
pursuant to the CRLSA.

      Maker agrees that (i) if any installment of interest, principal or 
other sum due hereunder is not paid when it is due under this Note, the 
CRLSA or under any instrument evidencing any other obligation of Maker to 
Holder; or (ii) if Maker or Holder shall terminate the CRLSA; or (iii) if 
Maker or any guarantor of any obligation of Maker hereunder shall make an 
assignment for the benefit of creditors or suffer or permit the appointment 
of a receiver for any part of its property or suffer or permit the filing 
by or against it of any petition for adjudication, arrangement, 
reorganization or the like under any bankruptcy or insolvency law; or (iv) 
if an Event of Default shall occur under the CRLSA or any mortgage, 
security agreement or any other agreement securing this Note, any other 
note by Maker to Holder, or in the performance of any other obligation to 
Holder or any other entity or person; or (v) if there shall be any material 
adverse change from the present condition or affairs (financial or 
otherwise) of Maker or any of the guarantors of the obligations of Maker, 
that in Holder's reasonable opinion materially impairs its security or 
increases its risk; then an Event of Default shall have occurred hereunder 
and, upon the happening of any such event, the entire indebtedness with 
accrued interest thereon due under this Note shall, at the option of 
Holder, be immediately due and payable without notice. Failure to exercise 
such option shall not constitute a waiver of the right to exercise the same 
in the event of any subsequent default. Upon the occurrence and during the 
continuance of such an Event of Default, the interest rate on this Note 
shall automatically increase without notice to a floating per annum rate 
equal to two percentage points (2.0%) above the rate otherwise in effect 
hereunder.

      In the event of Maker's failure to pay any installment of interest, 
and/or to pay any other sum due hereunder or under the CRLSA for more than 
ten (10) days after the date it is due and payable, without in any way 
affecting Holder's right to declare an event of default to have occurred, a 
late charge equal to five percent (5%) of such late payment shall be 
assessed against Maker and shall be due and payable immediately.

      Notwithstanding any provisions of this Note, it is the understanding 
and agreement of Maker and Holder (and any guarantors of Maker's 
liabilities) that the maximum rate of interest to be paid by Maker (or 
guarantors of Maker's liabilities) to Holder shall not exceed the highest 
or the maximum rate of interest permissible to be charged by a commercial 
lender such as Lender to a commercial borrower such as Maker under the laws 
of the State of Connecticut.  Any amount paid in excess of such rate shall 
be considered to have been payments in reduction of principal.

      Maker, and each and all guarantors of this Note hereby give Holder a 
lien and right of setoff for all Maker's liabilities upon and against all 
the deposits, credits, collateral and property of Maker and guarantors, now 
or hereafter in the possession or control of Holder or in transit to it. 
Holder may, upon the occurrence of an event of default hereunder or upon 
demand for payment of any demand indebtedness owing from Maker to Holder, 
apply or set off the same, or any part thereof, to any liability of Maker 
even though unmatured.

      Failure by Holder to insist upon the strict performance by Maker of 
any terms and provisions herein shall not be deemed to be a waiver of any 
terms and provisions herein, and Holder shall retain the right thereafter 
to insist upon strict performance by Maker of any and all terms and 
provisions of this Note or any document securing the repayment of this 
Note.

      MAKER HEREBY WAIVES TRIAL BY JURY IN ANY COURT AND IN ANY SUIT, 
ACTION OR PROCEEDING ON ANY MATTER ARISING IN CONNECTION WITH OR IN ANY WAY 
RELATED TO THE FINANCING TRANSACTIONS OF WHICH THIS NOTE IS A PART AND/OR 
THE ENFORCEMENT OF ANY OF HOLDER'S RIGHTS AND REMEDIES, INCLUDING WITHOUT 
LIMITATION, TORT CLAIMS.

      MAKER AND EACH AND ALL GUARANTORS OF THIS NOTE ACKNOWLEDGE THAT THE 
LOAN EVIDENCED BY THIS NOTE IS A COMMERCIAL TRANSACTION AND WAIVES ITS 
RIGHTS TO NOTICE AND HEARING UNDER CHAPTER 903a OF THE CONNECTICUT GENERAL 
STATUTES, OR AS OTHERWISE ALLOWED BY ANY STATE OR FEDERAL LAW WITH RESPECT 
TO ANY PREJUDGMENT REMEDY WHICH HOLDER MAY DESIRE TO USE, AND FURTHER 
WAIVES ITS RIGHTS TO REQUEST THAT HOLDER POST A BOND, WITH OR WITHOUT 
SURETY, TO PROTECT SAID MAKER AGAINST DAMAGES THAT MAY BE CAUSED BY ANY 
PREJUDGMENT REMEDY SOUGHT OR OBTAINED BY HOLDER. Maker further, waive 
diligence, demand, presentment for payment, notice of nonpayment, protest 
and notice of protest, and notice of any renewals or extensions of this 
Note, and all rights under any statute of limitations, and all guarantors 
agree that the time for payment of this Note may be extended at Holder's 
sole discretion, without impairing their liability thereon, and further 
consent to the release of all or any part of the security for the payment 
hereof, at the discretion of Holder, or the release of any party liable for 
this obligation without affecting the liability of the other parties 
hereto.

      MAKER ACKNOWLEDGES THAT IT MAKES THE WAIVERS SET FORTH IN THE TWO 
PRECEDING PARAGRAPHS KNOWINGLY,

<PAGE>  6

VOLUNTARILY AND WITHOUT DURESS AND ONLY AFTER CONSIDERATION OF THE 
RAMIFICATIONS OF SUCH WAIVERS WITH ITS ATTORNEYS. MAKER FURTHER 
ACKNOWLEDGES THAT LENDER HAS NOT AGREED WITH OR REPRESENTED TO MAKER THAT 
THE PROVISIONS OF THE TWO PRECEDING PARAGRAPHS WILL NOT BE FULLY ENFORCED 
IN ALL INSTANCES.

      This Note shall be governed by and construed in accordance with the 
laws of the State of Connecticut (but not its conflicts of law provisions).
FARMSTEAD TELEPHONE GROUP, INC.

                                       By:  
                                           --------------------------------
                                           Its


<PAGE>  7

STATE OF CONNECTICUT )
                                       ss:    East Hartford
COUNTY OF HARTFORD   )

On this the 24th day of August, 1998 before me, the undersigned officer, 
personally appeared Robert G. LaVigne who acknowledged that he is the 
Executive Vice President and CFO of Farmstead Telephone Group, Inc., a 
Delaware corporation, and that he as such officer, being authorized so to 
do, executed the foregoing instrument for the purposes therein contained, 
as his and its free act and deed.  

      IN WITNESS WHEREOF, I hereunto set my hand.

                                       Notary Public
                                       My Commission Expires:  April 30, 2003

<PAGE>  8





                                                                  EXHIBIT 10(v)

                                                       As of September 29, 1998

First Union National Bank
205 Church Street
New Haven, CT 06510

Gentlemen:

      This letter sets forth our agreements with respect to the obligations 
described below of Farmstead Telephone Group, Inc. (the "Borrower") to 
First Union National Bank (successor-in-interest to Affiliated Business 
Credit Corporation) ("First Union").

      Borrower acknowledges that it is unconditionally indebted to First 
Union with respect to the revolving loan (the "Revolving Loan") extended by 
First Union to Borrower which is evidenced by, among other things, a 
Commercial Revolving Loan and Security Agreement dated June 5, 1995, as 
amended by letter agreements between Borrower and First Union dated March 
11, 1996, May 1, 1996, September 6, 1996, as of May 30, 1997, as of 
December 1, 1997, May 6, 1998 and August 24, 1998 (collectively, the "Loan 
Agreement"), a $3,500,000 Third Amended and Restated Revolving Promissory 
Note dated June 6, 1997 (the "Third Amended and Restated Revolving 
Promissory Note"), and a $500,000 Revolving Promissory Note dated August 
24, 1998 (the "$500,000 Note") (the Third Amended and Restated Revolving 
Promissory Note and the $500,000 Note are collectively referred to herein 
as the "Notes"). The current principal balance of the Notes as of September 
23, 1998 is $3,380,505.08, plus interest accrued and accruing thereon and 
costs and expenses of collection, including without limitation, attorneys' 
fees (collectively, the "Indebtedness"). Additionally, Borrower 
acknowledges that it has no defense, offset, counterclaim or right of 
recoupment to its obligations with respect to the Indebtedness and further 
that it has no other claim whatsoever against First Union (whether arising 
in contract, tort or otherwise) with respect to the Indebtedness or any 
other matter whatsoever.

      Borrower has requested that First Union extend the availability of 
the $500,000 temporary increase in the maximum dollar amount of 
indebtedness that may be outstanding under the Loan Agreement, and 
evidenced by the $500,000 Note, for the period through October 31, 1998 
(the "Accommodation"). Capitalized terms used herein that are not defined 
herein have the meanings ascribed to them in the Loan Agreement.

<PAGE>  1

      1.    As an inducement to and in consideration of First Union's 
agreements contained herein, the Borrower represents, warrants and 
acknowledges to First Union that (a) all representations and warranties 
contained in the Loan Agreement and in the other documents executed in 
connection with the Indebtedness (collectively, including without 
limitation the Loan Agreement, the "Loan Documents") are true and correct 
on and as of the date hereof and are incorporated herein by reference and 
hereby remade; (b) the resolutions previously adopted by the Board of 
Directors of the Borrower and provided to First Union have not in any way 
been rescinded or modified and are now in full force and effect, except to 
the extent that they have been modified or supplemented to authorize this 
Agreement and the transactions described herein; (c) except as expressly 
waived herein, no event of default has occurred or is continuing under any 
of the Loan Documents and no condition exists which would constitute an 
event of default thereunder but for the giving of notice or passage of 
time, or both; and (d) the consummation of the transactions contemplated 
hereby is not prevented or limited by, nor does it conflict with or result 
in a breach of the terms, conditions or provisions of, any evidence of 
indebtedness, agreement or instrument of whatever nature to which Borrower 
party or by which it is bound, does not constitute a default under any of 
the foregoing, and does not violate any federal, state or local law, 
regulation or order of any court or agency which is binding upon Borrower.

      2.    The Loan Agreement is hereby amended as follows:

            (a)  The definition of "Borrowing Base" is hereby deleted in 
            its entirety and the following is substituted in lieu thereof:

            ""Borrowing Base" shall mean an amount equal to the lesser of. 
            (i) (1) from September 30, 1998 through October 31, 1998, FOUR 
            MILLION DOLLARS ($4,000,000), and (2) from and after November 
            1, 1998, THREE MILLION FIVE HUNDRED THOUSAND DOLLARS and (ii) 
            an amount equal to the aggregate of (1) seventy-five percent 
            (75%) of Eligible Accounts (not including AT&T Coupons (as 
            defined below)), plus (2) the lesser of (A) ONE HUNDRED FIFTY 
            THOUSAND DOLLARS ($150,000), or (B) fifty percent (50%) of the 
            amount due to Borrower from American Telephone & Telegraph 
            Company ("AT&T") in connection with the coupons issued in the 
            so-called SPIRIT Communications System Class Action Settlement 
            ("AT&T Coupons") (it being expressly agreed and understood that 
            only the amount by which AT&T's obligations with respect to 
            AT&T Coupons together with all accounts due from AT&T to 
            Borrower exceeds the then amount due from Borrower to AT&T 
            shall be eligible pursuant to this subsection (2)(B))."

<PAGE>  2

      3.    Borrower acknowledges and affirms that it shall be able to 
request the Additional Accommodation only to the extent that Borrower has 
borrowing availability pursuant to Section (ii) of the definition of 
"Borrowing Base" as currently set forth in the Loan Agreement.

      4.    The Borrower acknowledges and agrees that all indebtedness, 
liabilities and obligations of the Borrower to First Union, including 
without limitation, the Indebtedness evidenced by the Notes, shall (except 
as set forth in the Intercreditor Agreements) continue to be secured by a 
first lien on and security interest in all of the Borrower's assets, 
including without limitation the promissory note from FAMS, LLC to Borrower 
dated December 1, 1997 and all security therefor.

      5.    This Agreement and the other Loan Documents constitute the 
entire understanding and agreement among the parties hereto and supersede 
any prior or contemporaneous oral understanding with respect to the subject 
matter hereof Except as expressly modified herein, the Loan Documents 
remain unmodified and in full force and effect in accordance with their 
terms. To the extent that there is a conflict between this Agreement and 
the Loan Documents, the terms of this Agreement shall prevail.

      If the foregoing is in accordance with your agreement, please 
indicate the same by signing below.

                                       Very truly yours,

                                       FARMSTEAD TELEPHONE GROUP, INC.

                                       By:  
                                           --------------------------------
                                           Robert G. LaVigne
                                           Its  Executive Vice President & CFO

Reviewed and Agreed to:

FIRST UNION NATIONAL BANK

By:  
    -------------------------------
    Its

<PAGE>  3

STATE OF CONNECTICUT
                                       ss:    East Hartford
COUNTY OF HARTFORD

      On this the 30th day of September, 1998 before me, the undersigned 
      officer, personally appeared Robert G. LaVigne who acknowledged that 
      he is the Executive Vice President and CFO of Farmstead  Telephone 
      Group, Inc., a Delaware corporation, and that he as such officer, 
      being authorized so to do, executed the foregoing instrument for the 
      purposes therein contained, as his and its free act and deed.

      IN WITNESS WHEREOF, I hereunto set my hand.

                                       Notary Public 
                                       My Commission Expires  4/30/2003

<PAGE>  4





                                                                  EXHIBIT 10(w)

                                                         As of October 15, 1998

First Union National Bank
205 Church Street
New Haven, CT 06510

Gentlemen:

      This letter sets forth our agreements with respect to the obligations 
described below of Farmstead Telephone Group, Inc. (the "Borrower") to 
First Union National Bank (successor-in-interest to Affiliated Business 
Credit Corporation) ("First Union").

      Borrower acknowledges that it is unconditionally indebted to First 
Union with respect to the revolving loan (the "Revolving Loan") extended by 
First Union to Borrower in the original principal amount of up to 
$4,000,000 which is evidenced by, among other things, a Commercial 
Revolving Loan and Security Agreement dated June 5, 1995, as amended by 
letter agreements between Borrower and First Union dated March 11, 1996, 
May 1, 1996, September 6, 1996, as of May 30, 1997, as of December 1, 1997, 
May 6, 1998, August 24, 1998 and as of September 29, 1998 (collectively, 
the "Loan Agreement"), a $3,500,000 Third Amended and Restated Revolving 
Promissory Note dated June 6, 1997 (the "Third Amended and Restated 
Revolving Promissory Note"), and a $500,000 Revolving Promissory Note dated 
August 24, 1998 (the "$500,000 Note") (the Third Amended and Restated 
Revolving Promissory Note and the $500,000 Note are collectively referred 
to herein as the "Notes"). Borrower acknowledges that the aggregate 
outstanding principal balance of the Notes on October 13, 1998 was 
$3,644,360.48 ($3,500,000.00 with respect to the Third Amended and Restated 
Revolving Promissory Note and $ $144,360.48 with respect to the $500,000 
Note), plus interest accrued and accruing thereon and costs and expenses of 
collection, including -without limitation, attorneys' fees (collectively, 
the "Indebtedness"). Additionally, Borrower acknowledges that it has no 
defense, offset, counterclaim or right of recoupment to its obligations 
with respect to the Indebtedness and further that it has no other claim 
whatsoever against First Union (whether arising in contract, tort or 
otherwise) with respect to the Indebtedness or any other matter whatsoever.

<PAGE>  1

      Borrower has requested that First Union increase the maximum dollar 
amount of indebtedness that may be outstanding under the Loan Agreement 
from $4,000,000 to $6,000,000, and extend the Term of the Revolving Loan 
for the period through and including May 30, 2000 (the "Accommodation"'). 
Capitalized terms used herein that are not defined herein have the meanings 
ascribed to them in the Loan Agreement.

      First Union has agreed to extend the Accommodations but only on the 
following terms and conditions:

      1.    As an inducement to and in consideration of First Union's 
agreements contained herein, the Borrower represents, warrants and 
acknowledges to First Union that (a) all representations and warranties 
contained in the Loan Agreement and in the other documents executed in 
connection with the Indebtedness (collectively, including without 
limitation the Loan Agreement, the "Loan Documents") are true and correct 
on and as of the date hereof and are incorporated herein by reference and 
hereby remade; (b) the resolutions previously adopted by the Board of 
Directors of the Borrower and provided to First Union have not in any way 
been rescinded or modified and are now in full force and effect, except to 
the extent that they have been modified or supplemented to authorize this 
Agreement and the transactions described herein; (c) no event of default 
has occurred or is continuing under any of the Loan Documents and no 
condition exists which would constitute an event of default thereunder but 
for the giving of notice or passage of time, or both; and (d) the 
consummation of the transactions contemplated hereby is not prevented or 
limited by, nor does it conflict with or result in a breach of the terms, 
conditions or provisions of, any evidence of indebtedness, agreement or 
instrument of whatever nature to which Borrower is a party or by which it 
is bound, does not constitute a default under any of the foregoing, and 
does not violate any federal, state or local law, regulation or order of 
any court or agency which is binding upon Borrower.

      2.    The Loan Agreement is hereby amended as follows:

            (a)  All references in the Loan Agreement to "$3,500,000" are 
      hereby deleted in their entirety and "$6,000,000" is substituted in 
      lieu thereof.

            (b)   The definition of "Borrowing Base" is hereby deleted in 
      its entirety and the following is substituted in lieu thereof-

                  ""Borrowing Base" shall mean an amount equal to the 
                  lesser of.- (i) SIX MILLION DOLLARS ($6,000,000), and

<PAGE>  2

            (ii)  an amount equal to seventy-five percent (75%) of Eligible 
      Accounts."

            (c)   Section 6.27 is hereby deleted in its entirety and the 
      following is substituted in lieu thereof-

                  "Section 6.27 Tangible Net Worth. Permit its Tangible Net 
                  Worth to be less than (a) $5,750,000 at any time through 
                  and including December 31, 1998, and (b) $600,000 at 
                  December 31, 1999 and any time thereafter. As used herein 
                  "Tangible Net Worth" shall mean at any time the sum of 
                  (i) the book value of total assets, minus (ii) total 
                  liabilities, minus (iii) all assets which are classified 
                  as intangible assets in accordance with generally 
                  accepted accounting principles, minus (iv) debt due from 
                  any shareholders of Borrower or other affiliates of 
                  Borrower, plus (v) all debt that has been subordinated to 
                  the Lender by express written agreement between the 
                  Lender and the holder of such debt."

            (d)   The reference to May 30, 1999 in Section 12.1 (a) is 
      hereby deleted and "May 30, 2000" is substituted in lieu thereof.

            (e)  All references in the Loan Agreement to the Third Amended 
      and Restated Revolving Promissory Note are hereby deleted and "Fourth 
      Amended and Restated Revolving Promissory Note" is substituted 
      therefor. The copy of the Third Amended and Restated Revolving 
      Promissory Note attached to the Loan Agreement as Exhibit A is hereby 
      deleted and a copy of the Fourth Amended and Restated Revolving 
      Promissory Note annexed hereto as Schedule A is attached in lieu 
      thereof.

      3.    The Borrower acknowledges and agrees that all indebtedness, 
liabilities and obligations of the Borrower to First Union, including 
without limitation, the Indebtedness evidenced by the Notes, shall (except 
as set forth in the Intercreditor Agreements) continue to be secured by a 
first lien, on and security interest in all of the Borrower's assets, 
including without limitation the promissory note from FAMS, LLC to Borrower 
dated December 1, 1997 and all security therefor.

      4.    The Borrower has reviewed the areas within its business and 
operations which could be adversely affected by, and has developed or is 
developing a program to address on a timely basis, the risk that computer 
applications used by the Borrower may be unable to recognize and perform 
properly 

<PAGE>  3

date-sensitive functions involving certain dates prior to and any date 
after December 31, 1999 (the "Year 2000 Problem"). Based upon such review, 
the Borrower reasonably believes that the "Year 2000 Problem" will not have 
any materially adverse effect on the business or financial condition of the 
Borrower. Borrower shall take all action necessary to assure that 
Borrower's computer based systems are able to operate and effectively 
process data including dates on and after January 1, 2000. At the request 
of First Union, Borrower shall provide First Union with assurance 
acceptable to First Union of Borrower's Year 2000 compatibility.

      5.    On or before the date hereof, Borrower shall pay or have paid 
to First Union (i) a facility fee in the amount of $3,750 representing one 
quarter of one percent (0.25%) of the increased commitment under the 
Revolving Loan, and (ii) all fees and expenses and other costs incurred by 
First Union in connection with the Accommodations contemplated herein 
(including without limitation, all attorney's and other professional fees 
and expenses).

      6.    Disbursements of Revolving Loan advances shall be made by 
crediting the amount thereof to an account of Borrower maintained at First 
Union, as specified by Borrower.

      7.    Contemporaneously herewith, (a) the Borrower shall execute and 
deliver to First Union a $6,000,000 Fourth Amended and Restated Revolving 
Promissory Note (the "Fourth Amended and Restated Revolving Promissory 
Note"), which shall supersede and replace the Notes, and (b) the Borrower 
shall execute and deliver to 
First Union resolutions authorizing this Agreement and the transactions 
described herein, all of which shall be in form and content satisfactory to 
First Union.

      8.    This Agreement and the other Loan Documents constitute the 
entire understanding and agreement among the parties hereto and supersede 
any prior or contemporaneous oral understanding with respect to the subject 
matter hereof. Except as expressly modified herein, the Loan Documents 
remain unmodified and in full force and effect in accordance with their 
terms. To the extent that there is a conflict between this Agreement and 
the Loan Documents, the terms of this Agreement shall prevail.

<PAGE>  4

      If the foregoing is in accordance with your agreement, please 
indicate the same by signing below.

                                       Very truly yours,

                                       FARMSTEAD TELEPHONE GROUP, INC.

                                       By:
                                           --------------------------------
                                           Its

Reviewed and Agreed to:

FIRST UNION NATIONAL BANK

By  
   --------------------------------
    Its Vice President

STATE OF CONNECTICUT )
                                       ss:    East Hartford
COUNTY HARTFORD

      On this the 19th day of October, 1998 before me, the undersigned 
officer, personally appeared Robert G. LaVigne, who acknowledged that he is 
the Executive Vice President and CFO of Farmstead Telephone Group, Inc., a 
Delaware corporation, and that he as such officer, being authorized so to 
do, executed the foregoing instrument for the purposes therein contained, 
as his and its free act and deed. 

      IN WITNESS WHEREOF, I hereunto set my hand

                                       Notary Public
                                       My Commission Expires 5/31/2002

<PAGE>  5

                                                                     Schedule A
                                                                     ----------

                         FOURTH AMENDED AND RESTATED
                          REVOLVING PROMISSORY NOTE

$6,000,000                                               As of October 15, 1998

      For value received, the undersigned, FARMSTEAD TELEPHONE GROUP, INC., 
a Delaware corporation ("Maker"), promises to pay to FIRST UNION NATIONAL 
BANK (SUCCESSOR-IN-INTEREST TO AFFILIATED BUSINESS CREDIT CORPORATION), or 
order ("Lender") at its office at 205 Church Street, New Haven, Connecticut 
06510, or at such other place as the holder hereof (including Lender, 
hereinafter referred to as "Holder") may designate, the sum of up to SIX 
MILLION DOLLARS ($6,000,000), together with interest on the unpaid balance 
of this Note, beginning as of the date hereof, before or after maturity or 
judgment, at the rate of one half of one percentage point (0.5%) per annum 
above the Prime Rate on a floating basis, which rate shall be computed 
daily and payable monthly in arrears on the basis of a Three Hundred Sixty 
(360) day year and actual days elapsed, together with all taxes levied or 
assessed on this Note or the debt evidenced hereby against the Holder, and 
together with all costs, expenses and attorneys' and other professional 
fees incurred in any action to collect this Note or to enforce, preserve, 
realize or foreclose any mortgage, security agreement or other agreement 
securing this Note or to preserve, enforce, protect or sustain the lien of 
said mortgage, security agreement or other agreement or in any litigation 
or controversy arising from or connected with said mortgage, security 
agreement or other agreement or this Note. The term "Prime Rate" as used 
herein shall mean that rate announced by the Lender from time to time as 
its Prime Rate and is one of several interest rate bases used by Lender. 
Lender lends at rates both above and below Lender's Prime Rate, and Maker 
acknowledges that Lender's Prime Rate is not represented or intended to be 
the lowest or most favorable rate of interest offered by Lender. Any change 
in the interest rate because of a change in the Prime Rate shall become 
effective, without notice or demand, immediately following any change in 
the Prime Rate.

      The principal amount of this Note shall be advanced, at the sole 
discretion of Holder, pursuant to a Commercial Revolving Loan and Security 
Agreement between Maker and Lender dated June 5, 1995, as amended by 
various letter agreements between Maker and Lender dated March 11, 1996, 
May 1, 1996, September 6, 1996, as of May 30, 1997, as of December 1, 1997, 
May 6, 1998, August 24, 1998, September 29, 1998 and as of the date hereof 
(collectively, the "CRLSA") and is subject in all respects to the terms and 
conditions of the CRLSA, including, but not limited to, the repayment terms 
and the termination date set forth in the CRLSA. Advances and payments on 
this Note may be evidenced by borrowing certificates, a grid (if any) 
attached to this Note or 

<PAGE>  6

similar certificates or documents, or by an internal ledger account of 
Lender which shall set forth, among other things, the principal amount of 
any advances and payments thereof. Interest shall be paid on the first 
business day of each and every month commencing on November 1, 1998. Holder 
may, in its sole discretion, charge any amounts due hereunder to Maker's 
revolving loan account maintained with Holder pursuant to the CRLSA.

      Maker agrees that (i) if any installment of interest, principal or 
other sum due hereunder is not paid when it is due under this Note, the 
CRLSA or under any instrument evidencing any other obligation of Maker to 
Holder; or (ii) if Maker or Holder shall terminate the CRLSA; or (iii) if 
Maker or any guarantor of any obligation of Maker hereunder shall make an 
assignment for the benefit of creditors or suffer or permit the appointment 
of a receiver for any part of its property or suffer or permit the filing 
by or against it of any petition for adjudication, arrangement, 
reorganization or the like under any bankruptcy or insolvency law; or (iv) 
if an Event of Default shall occur under the CRLSA or any mortgage, 
security agreement or any other agreement securing this Note, any other 
note by Maker to Holder, or in the performance of any other obligation to 
Holder or any other entity or person; or (v) if there shall be any material 
adverse change from the present condition or affairs (financial or 
otherwise) of Maker or any of the guarantors of the obligations of Maker, 
that in Holder's reasonable opinion materially impairs its security or 
increases its risi; then an Event of Default shall have occurred hereunder 
and, upon the happening of any such event, the entire indebtedness with 
accrued interest thereon due under this Note shall, at the option of 
Holder, be immediately due and payable without notice. Failure to exercise 
such option shall not constitute a waiver of the right to exercise the same 
in the event of any subsequent default. Upon the occurrence and during the 
continuance of such an Event of Default, the interest rate on this Note 
shall automatically increase without notice to a floating per annum rate 
equal to two percentage points (2.0%) above the rate otherwise in effect 
hereunder.

      In the event of Maker's failure to pay any installment of interest, 
and/or to pay any other sum due hereunder or under the CRLSA for more than 
ten (10) days after the date it is due and payable, without in any way 
affecting Holder's right to declare an event of default to have occurred, a 
late charge equal to five percent (5%) of such late payment shall be 
assessed against Maker and shall be due and payable immediately.

      Notwithstanding any provisions of this Note, it is the understanding 
and agreement of Maker and Holder (and any guarantors of Maker's 
liabilities) that the maximum rate of interest to be paid by Maker (or 
guarantors of Maker's liabilities) to Holder shall not exceed the highest 
or the maximum rate of interest permissible to be charged by a commercial 
lender such as Lender to a commercial borrower such as Maker under the laws 
of the State of Connecticut.  

<PAGE>  7

Any amount paid in excess of such rate shall be considered to have been 
payments in reduction of principal.

      Maker, and each and all guarantors of this Note hereby give Holder a 
lien and right of setoff for all Maker's liabilities upon and against all 
the deposits, credits, collateral and property of Maker and guarantors, now 
or hereafter in the possession or control of Holder or in transit to it. 
Holder may, upon the occurrence of an event of default hereunder or upon 
demand for payment of any demand indebtedness owing from Maker to Holder, 
apply or set off the same, or any part thereof, to any liability of Maker 
even though unmatured.

      Failure by Holder to insist upon the strict performance by Maker of 
any terms and provisions herein shall not be deemed to be a waiver of any 
terms and provisions herein, and Holder shall retain the right thereafter 
to insist upon strict performance by Maker of any and all terms and 
provisions of this Note or any document securing the repayment of this 
Note.

      MAKER HEREBY WAIVES TRIAL BY JURY IN ANY COURT AND IN ANY SUIT, 
ACTION OR PROCEEDING ON ANY MATTER ARISING IN CONNECTION WITH OR IN ANY WAY 
RELATED TO THE FINANCING TRANSACTIONS OF WHICH THIS NOTE IS A PART AND/OR 
THE ENFORCEMENT OF ANY OF HOLDER'S RIGHTS AND REMEDIES, INCLUDING WITHOUT 
LIMITATION, TORT CLAIMS.

      MAKER AND EACH AND ALL GUARANTORS OF THIS NOTE ACKNOWLEDGE THAT THE 
LOAN EVIDENCED BY THIS NOTE IS A COMMERCIAL TRANSACTION AND WAIVES ITS 
RIGHTS TO NOTICE AND HEARING UNDER CHAPTER 903a OF THE CONNECTICUT GENERAL 
STATUTES, OR AS OTHERWISE ALLOWED BY ANY STATE OR FEDERAL LAW WITH RESPECT 
TO ANY PREJUDGMENT REMEDY WHICH HOLDER MAY DESIRE TO USE, AND FURTHER 
WAIVES ITS RIGHTS TO REQUEST THAT HOLDER POST A BOND, WITH OR WITHOUT 
SURETY, TO PROTECT SAID MAKER AGAINST DAMAGES THAT MAY BE CAUSED BY ANY 
PREJUDGMENT REMEDY SOUGHT OR OBTAINED BY HOLDER. Maker further, waive 
diligence, demand, presentment for payment, notice of nonpayment, protest 
and notice of protest, and notice of any renewals or extensions of this 
Note, and all rights under any statute of limitations, and all guarantors 
agree that the time for payment of this Note may be extended at Holder's 
sole discretion, without impairing their liability thereon, and further 
consent to the release of all or any part of the security for the payment 
hereof, at the discretion of Holder, or the release of any party liable for 
this obligation without affecting the liability of the other parties 
hereto.

      MAKER ACKNOWLEDGES THAT IT MAKES THE WAIVERS SET FORTH IN THE TWO 
PRECEDING PARAGRAPHS KNOWINGLY, 

<PAGE>  8

VOLUNTARILY AND WITHOUT DURESS AND ONLY AFTER CONSIDERATION OF THE 
RAMIFICATIONS OF SUCH WAIVERS WITH ITS ATTORNEYS. MAKER FURTHER 
ACKNOWLEDGES THAT LENDER HAS NOT AGREED WITH OR REPRESENTED TO MAKER THAT 
THE PROVISIONS OF THE TWO PRECEDING PARAGRAPHS WILL NOT BE FULLY ENFORCED 
IN ALL INSTANCES.


                                       FARMSTEAD TELEPHONE GROUP, INC.

                                       By:  
                                           --------------------------------
                                       Its

STATE OF CONNECTICUT )
ss:  East Hartford
COUNTY OF HARTFORD    )

On this the _____ day of October, 1998 before me, the undersigned officer, 
personally appeared Robert G. LaVigne who acknowledged that he is the 
Executive Vice President and CFO of Farmstead Telephone Group, Inc., a 
Delaware corporation, and that he as such officer, being authorized so to 
do, executed the foregoing instrument for the purposes therein contained, 
as his and its free act and deed.  

      IN WITNESS WHEREOF, I hereunto set my hand.

                                       Notary Public
                                       My Commission Expires:   

<PAGE>  9





                                                                  EXHIBIT 10(x)

                                                          As of January 1, 1999

First Union National Bank
205 Church Street
New Haven, CT 06510

Gentlemen:

      This letter sets forth our agreements with respect to the obligations 
described below of Farmstead Telephone Group, Inc. (the "Borrower") to 
First Union National Bank (successor-in-interest to Affiliated Business 
Credit Corporation) ("First Union").

      Borrower acknowledges that it is unconditionally indebted to First 
Union with respect to the revolving loan (the "Revolving Loan") extended by 
First Union to Borrower in the original principal amount of up to 
$6,000,000 which is evidenced by, among other things, a Commercial 
Revolving Loan and Security Agreement dated June 5, 1995, as amended by 
letter agreements, between Borrower and First Union dated March 11, 1996, 
May 1, 1996, September 6, 1996, as of May 30, 1997, as of December 1, 1997, 
May 6, 1998, August 24, 1998, as of September 29, 1998 and as of October 
15, 1998 (collectively, the "Loan Agreement") and a $6,000,000 Fourth 
Amended and Restated Revolving Promissory Note dated as of October 15, 1998 
(the "Fourth Amended and Restated Revolving Promissory Note") (the Fourth 
Amended and Restated Revolving Promissory Note sometimes referred to herein 
as the "Note"). Borrower acknowledges that the outstanding principal 
balance of the Note on December 31, 1998 was $1,815,437.39, plus interest 
accrued and accruing thereon and costs and expenses of collection, 
including without limitation, attorneys' fees (collectively, the 
"Indebtedness"). Additionally, Borrower acknowledges that it has no 
defense, offset, counterclaim or right of recoupment to its obligations 
with respect to the Indebtedness and further that it has no other claim 
whatsoever against First Union (whether arising in contract, tort or 
otherwise) with respect to the Indebtedness or any other matter whatsoever.

      The Borrower has requested that First Union modify the interest rate 
on the Revolving Loan so as to convert the Revolving Loan from a base rate 
loan to a loan with interest computed using a LIBOR market index rate (the 
"Accommodation").

      Capitalized terms used herein that are not defined herein have the 
meanings ascribed to them in the Loan Agreement.

<PAGE>  1

      First Union has agreed to extend the Accommodations but only on the 
following terms and conditions:

      1.    As an inducement to and in consideration of First Union's 
agreements contained herein, the Borrower represents, warrants and 
acknowledges to First Union that (a) all representations and warranties 
contained in the Loan Agreement and in the other documents executed in 
connection with the Indebtedness (collectively, including without 
limitation the Loan Agreement, the "Loan Documents") are true and correct 
on and as of the date hereof and are incorporated herein by reference and 
hereby remade; (b) the resolutions previously adopted by the Board of 
Directors of the Borrower and provided to First Union have not in any way 
been rescinded or modified and are now in full force and effect, except to 
the extent that they have been modified or supplemented to authorize this 
Agreement and the transactions described herein; (c) no event of default 
has occurred or is continuing under any of the Loan Documents and no 
condition exists which would constitute an event of default thereunder but 
for the giving of notice or passage of time, or both; and (d) the 
consummation of the transactions contemplated hereby is not prevented or 
limited by, nor does it conflict with or result in a breach of the terms, 
conditions or provisions of, any evidence of indebtedness, agreement or 
instrument of whatever nature to which Borrower is a party or by which it 
is bound, does not constitute a default under any of the foregoing, and. 
does not violate any federal, state or local law, regulation or order of 
any court or agency which is binding upon Borrower.

      2.    The Loan Agreement is hereby amended as follows:

            (a)   All references in the Loan Agreement to the Fourth 
      Amended and Restated Revolving Promissory Note are hereby deleted and 
      "Fifth Amended and Restated Revolving Promissory Note" is substituted 
      therefor. The copy of the Fourth Amended and Restated Revolving 
      Promissory Note attached to the Loan Agreement as Exhibit A is hereby 
      deleted and a copy of the Fifth Amended and Restated Revolving 
      Promissory Note annexed hereto as Schedule A is attached in lieu 
      thereof.

            (b)   By deleting Section 3.1(a) in its entirety and 
      substituting therefor the following:

                  "(a) Interest Rate. The Revolving Loan shall bear 
            interest (from the date made through and including the date of 
            payment in full), at the per annum rates set forth in the 
            Note."

      3.    The Borrower acknowledges and agrees that all indebtedness, 
liabilities and obligations of the Borrower to First Union, including 
without limitation, the Indebtedness evidenced by the Notes, shall (except 
as set forth in the Intercreditor Agreements) continue to be secured by a 
first lien on and security interest in all of the Borrower's assets, 
including without limitation the 

<PAGE>  2

promissory note from FAMS, LLC to Borrower dated December 1, 1997 and all 
security therefor.

      4.    On or before the date hereof, Borrower shall pay or have paid 
to First Union all fees and expenses and other costs incurred by First 
Union in connection with the Accommodation contemplated herein (including 
without limitation, all attorney's and other professional fees and 
expenses).

      5.    Contemporaneously herewith, (a) the Borrower shall execute and 
deliver to First Union a $6,000,000 Fifth Amended and Restated Revolving 
Promissory Note (the "Fifth Amended and Restated Revolving Promissory 
Note"), which shall supersede and replace the Fourth Amended and Restated 
Revolving Promissory Note, and (b) the Borrower shall execute and deliver 
to First Union a certificate of Connecticut transaction, all of which shall 
be in form and content satisfactory to First Union.

      6.    This Agreement and the other Loan Documents constitute the 
entire understanding and agreement among the parties hereto and supersede 
any prior or contemporaneous oral understanding with respect to the subject 
matter hereof. Except as expressly modified herein, the Loan Documents 
remain unmodified and in full force and effect in accordance with their 
terms. To the extent that there is a conflict between this Agreement and 
the Loan Documents, the terms of this Agreement shall prevail.

      If the foregoing is in accordance with your agreement, please 
indicate the same by signing below.

                                       Very truly yours,

                                       FARMSTEAD TELEPHONE GROUP, INC.

                                       By:
                                           --------------------------------
                                           Its

Reviewed and Agreed to:

FIRST UNION NATIONAL BANK

By  
   --------------------------------
   Its Vice President

<PAGE>  3

STATE OF CONNECTICUT )
                                       ss:    East Hartford
COUNTY HARTFORD

      On this the 22nd day of January, 1999 before me, the undersigned 
officer, personally appeared Robert G. LaVigne, who acknowledged that he is 
the Executive Vice President and CFO of Farmstead Telephone Group, Inc., a 
Delaware corporation, and that he as such officer, being authorized so to 
do, executed the foregoing instrument for the purposes therein contained, 
as his and its free act and deed. 

      IN WITNESS WHEREOF, I hereunto set my hand

                                       Notary Public
                                       My Commission Expires 5/31/2002

<PAGE>  4

                                                                     Schedule A
                                                                     ----------


FIFTH AMENDED AND RESTATED REVOLVING PROMISSORY NOTE

$6,000,000                                                As of January 1, 1999

      For value received, the undersigned, FARMSTEAD TELEPHONE GROUP, INC., 
a Delaware corporation ("Maker"), promises to pay to FIRST UNION NATIONAL 
BANK (SUCCESSOR-IN-INTEREST TO AFFILIATED BUSINESS CREDIT CORPORATION), or 
order ("Lender") at its office at 205 Church Street, New Haven, Connecticut 
06510, or at such other place as the holder hereof (including Lender, 
hereinafter referred to as "Holder") may designate, the sum of up to SIX 
MILLION DOLLARS ($6,000,000), together with interest on the unpaid balance 
of this Note, beginning as of the date hereof, before or after maturity or 
judgment, beginning as of the date hereof, before or after maturity or 
judgment, at the rate equal to the LIBOR Market Index Rate plus two and 
three-quarters percent (2.75%) per annum, as that rate may change from day 
to day in accordance with changes in the Libor Market Index Rate. Interest 
shall be calculated daily on the basis of the actual number of days elapsed 
over a 360 day year, together with all taxes levied or assessed on this 
Note or the debt evidenced hereby against the Holder, and together with all 
costs, expenses and attorneys' and other professional fees incurred in any 
action to collect this Note or to enforce, preserve, realize or foreclose 
any mortgage, security agreement or other agreement securing this Note or 
to preserve, enforce, protect or sustain the lien of said mortgage, 
security agreement or other agreement or in any litigation or controversy 
arising from or connected with said mortgage, security agreement or other 
agreement or this Note. As used herein, "LIBOR Market Index Rate" means, 
for any day, the rate for 1-month U.S. dollar deposits as reported on 
Telerate page 3750 as of 11:00 a.m., London time, on such day, or if such 
day is not a London business day, then the immediately preceding London 
business day (or if not so reported, then as determined by Lender from 
another recognized source or interbank quotation).

      The principal amount of this Note shall be advanced, at the sole 
discretion of Holder, pursuant to a Commercial Revolving Loan and Security 
Agreement between Maker and Lender dated June 5, 1995, as amended by 
various letter agreements between Maker and Lender dated March 11, 1996, 
May 1, 1996, September 6, 1996, as of May 30, 1997, as of December 1, 1997, 
May 6, 1998, August 24, 1998, September 29, 1998, as of October 15, 1998 
and as of the date hereof (collectively, the "CRLSA") and is subject in all 
respects to the terms and conditions of the CRLSA, including, but not 
limited to, the repayment terms and the termination date set forth in the 
CRLSA. Advances and payments on this Note may be evidenced by borrowing 
certificates, a grid (if any) attached to 

<PAGE>  5

this Note or similar certificates or documents, or by an internal ledger 
account of Lender which shall set forth, among other things, the principal 
amount of any advances and payments thereof. Interest shall be paid on the 
first business day of each and every month commencing on February 1, 1999. 
Holder may, in its sole discretion, charge any amounts due hereunder to 
Maker's revolving loan account maintained with Holder pursuant to the 
CRLSA.

      Maker agrees that (i) if any installment of interest, principal or 
other sum due hereunder is not paid when it is due under this Note, the 
CRLSA or under any instrument evidencing any other obligation of Maker to 
Holder; or (ii) if Maker or Holder shall terminate the CRLSA; or (iii) if 
Maker or any guarantor of any obligation of Maker hereunder shall make an 
assignment for the benefit of creditors or suffer or permit the appointment 
of a receiver for any part of its property or suffer or permit the filing 
by or against it of any petition for adjudication, arrangement, 
reorganization or the like under any bankruptcy or insolvency law; or (iv) 
if an Event of Default shall occur under the CRLSA or any mortgage, 
security agreement or any other agreement securing this Note, any other 
note by Maker to Holder, or in the performance of any other obligation to 
Holder or any other entity or person; or (v) if there shall be any material 
adverse change from the present condition or affairs (financial or 
otherwise) of Maker or any of the guarantors of the obligations of Maker, 
that in , Holder's reasonable opinion materially impairs its security or 
increases its risk; then an Event of Default shall have occurred hereunder 
and, upon the happening of any such event, the entire indebtedness with 
accrued interest thereon due under this Note shall, at the option of 
Holder, be immediately due and payable without notice. Failure to exercise 
such option shall not constitute a waiver of the right to exercise the same 
in the event of any subsequent default. Upon the occurrence and during the 
continuance of such an Event of Default, the interest rate on this Note 
shall automatically increase without notice to a floating per annum rate 
equal to two percentage points (2.0%) above the rate otherwise in effect 
hereunder.

      In the event of Maker's failure to pay any installment of interest, 
and/or to pay any other sum due hereunder or under the CRLSA for more than 
ten (10) days after the date it is due and payable, without in any way 
affecting Holder's right to declare an event of default to have occurred, a 
late charge equal to five percent (5%) of such late payment shall be 
assessed against Maker and shall be due and payable immediately.

      Notwithstanding any provisions of this Note, it is the understanding 
and agreement of Maker and Holder (and any guarantors of Maker's 
liabilities) that the maximum rate of interest to be paid by Maker (or 
guarantors of Maker's liabilities) to Holder shall not exceed the highest 
or the maximum rate of interest permissible to be charged by a commercial 
lender such as Lender to a commercial borrower such as Maker under the laws 
of the State of Connecticut.  

<PAGE>  6

Any amount paid in excess of such rate shall be considered to have been 
payments in reduction of principal.

      Maker, and each and all guarantors of this Note hereby give Holder a 
lien and right of setoff for all Maker's liabilities upon and against all 
the deposits, credits, collateral and property of Maker and guarantors, now 
or hereafter in the possession or control of Holder or in transit to it. 
Holder may, upon the occurrence of an event of default hereunder or upon 
demand for payment of any demand indebtedness owing from Maker to Holder, 
apply or set off the same, or any part thereof, to any liability of Maker 
even though unmatured.

      Failure by Holder to insist upon the strict performance by Maker of 
any terms and provisions herein shall not be deemed to be a waiver of any 
terms and provisions herein, and Holder shall retain the right thereafter 
to insist upon strict performance by Maker of any and all terms and 
provisions of this Note or any document securing the repayment of this 
Note.

      MAKER HEREBY WAIVES TRIAL BY JURY IN ANY COURT AND IN ANY SUIT, 
ACTION OR PROCEEDING ON ANY MATTER ARISING IN CONNECTION WITH OR IN ANY WAY 
RELATED TO THE FINANCING TRANSACTIONS OF WHICH THIS NOTE IS A PART AND/OR 
THE ENFORCEMENT OF ANY OF HOLDER'S RIGHTS AND REMEDIES, INCLUDING WITHOUT 
LIMITATION, TORT CLAIMS.

      MAKER AND EACH AND ALL GUARANTORS OF THIS NOTE ACKNOWLEDGE THAT THE 
LOAN EVIDENCED BY THIS NOTE IS A COMMERCIAL TRANSACTION AND WAIVES ITS 
RIGHTS TO NOTICE AND HEARING UNDER CHAPTER 903a OF THE CONNECTICUT GENERAL 
STATUTES, OR AS OTHERWISE ALLOWED BY ANY STATE OR FEDERAL LAW WITH RESPECT 
TO ANY PREJUDGMENT REMEDY WHICH HOLDER MAY DESIRE TO USE, AND FURTHER 
WAIVES ITS RIGHTS TO REQUEST THAT HOLDER POST A BOND, WITH OR WITHOUT 
SURETY, TO PROTECT SAID MAKER AGAINST DAMAGES THAT MAY BE CAUSED BY ANY 
PREJUDGMENT REMEDY SOUGHT OR OBTAINED BY HOLDER. Maker further, waive 
diligence, demand, presentment for payment, notice of nonpayment, protest 
and notice of protest, and notice of any renewals or extensions of this 
Note, and all rights under any statute of limitations, and all guarantors 
agree that the time for payment of this Note may be extended at Holder's 
sole discretion, without impairing their liability thereon, and further 
consent to the release of all or any part of the security for the payment 
hereof, at the discretion of Holder, or the release of any party liable for 
this obligation without affecting the liability of the other parties 
hereto.

      MAKER ACKNOWLEDGES THAT IT MAKES THE WAIVERS SET FORTH IN THE TWO 
PRECEDING PARAGRAPHS KNOWINGLY,

<PAGE>  7

VOLUNTARILY AND WITHOUT DURESS AND ONLY AFTER CONSIDERATION OF THE 
RAMIFICATIONS OF SUCH WAIVERS WITH ITS ATTORNEYS. MAKER FURTHER 
ACKNOWLEDGES THAT LENDER HAS NOT AGREED WITH OR REPRESENTED TO MAKER THAT 
THE PROVISIONS OF THE TWO PRECEDING PARAGRAPHS WILL NOT BE FULLY ENFORCED 
IN ALL INSTANCES.

      This Note shall be governed by and construed in accordance with the 
laws of the State of Connecticut (but not its conflicts of law provisions).


                                       FARMSTEAD TELEPHONE GROUP, INC.

                                       By:
                                           --------------------------------
                                           Its

STATE OF CONNECTICUT )
                                       ss:    East Hartford
COUNTY OF HARTFORD   )

      On this the _____ day of January, 1999 before me, the undersigned 
officer, personally appeared  ____________________________, who 
acknowledged that he is the __________________________ of Farmstead 
Telephone Group, Inc., a Delaware corporation, and that he as such officer, 
being authorized so to do, executed the foregoing instrument for the 
purposes therein contained, as his and its free act and deed.

IN WITNESS WHEREOF, I hereunto set my hand.

                                       Commissioner of the Superior Court 
                                       Notary Public 
                                       My Commission Expires:

<PAGE>  8





                                                                  EXHIBIT 10(y)

Monday, October 05, 1998




Dir#:  2568
Farmstead Telephone Group, Inc.
ATTN:  Robert LaVigne
22 Prestige Park Circle
East Hartford, CT 06108



RE:  Seasonal Uplift



Dear Robert LaVigne:

FINOVA Capital Corporation is pleased to advise you that Farmstead 
Telephone Group, Inc. has been approved for a fourth (4th) quarter increase 
in its line of credit.  Effective October 1, 1998, your credit line will be 
increased to $4,000,000.00.  Please note the increase is temporary and will 
expire on January 31, 1999.  All terms and conditions of your existing 
agreement with FINOVA Capital Corporation remain in force.

FINOVA is happy to extend this additional credit to you as we enter into 
the last quarter of 1998.  We are committed to helping your business grow 
and look forward to a long-term relationship between Farmstead Telephone 
Group, Inc. and FINOVA Capital Corporation.  If you have any questions, 
please feel free to contact me at (800) 777-3731-x8491.  Thank you.




Respectfully,


/s/Mitchell J. Reaver
- ---------------------
Mitchell J. Reaver
Account Executive
INVENTORY FINANCE




Cc:  Dealer File
     Credit File    K. Guest






                                                                  EXHIBIT 10(z)

Thursday, February 04, 1999





2568
Farmstead Telephone Group, Inc.
Mr. Robert LaVigne
22 Prestige Park Circle
East Hartford, CT 06108


Re:   Temporary increase to Line of Credit
       With FINOVA Capital Corporation

Dear Mr. LaVigne,

FINOVA Capital Corporation ("FINOVA") is pleased to advise you of our 
commitment to offer Farmstead Telephone Group, Inc. (the "Borrower") a 
$3,000,000.00 temporary increase in your line of credit from $2,000,000.00 
to $5,000,000.00 (the "Line of Credit") for the period through March 31, 
1999.  After such time, the line shall return back to its original amount 
and continue as stated herein.

FINOVA maintains a common due date program whereas all payments are due in 
our office on the 1st, 10th, & 20th of each month.  The terms under which such 
financing will be provided to your are 3pay90 from invoice date, with 
interest to accrue per annum ADB at 2.5% above Prime for those programs not 
fully rate supported for 90 days by the vendor.  Of course the option is 
always available to avoid those interest charges by accepting shorter terms 
actually sponsored by the vendor.  The default (maturity) rate commences on 
the day following the due date of each unpaid invoice.  Offsets to payments 
to your account are not to be made unless previously authorized in writing 
by FINOVA.  Unauthorized deductions shall be charged the default rate until 
the offset has been satisfied.  From time to time, FINOVA may offer 
different terms to you after notice.

This commitment is made subject to the following terms and conditions:

A.    Amount of Line of Credit
      ------------------------

      The Line of Credit shall be in a maximum amount of $5,000,000.00 (as 
      described above).  FINOVA may from time to time finance sums above 
      the committed line at its sole discretion.  Further, any such 
      additional advances are not intended to be and should not be 
      construed as a permanent commitment above the approved line and are 
      subject to immediate repayment, at our sole option, upon notice by 
      FINOVA.  There shall be no minimum extension of credit required of 
      FINOVA under this commitment.  All extensions of credit shall be made 
      in the sole and complete discretion of FINOVA.  The outstanding 
      balance under the Line of Credit shall be computed by adding the 
      principal outstanding amount and the amount of unpurchased approvals.

B.    Line of Credit Utilization
      --------------------------

      FINOVA will set aside up to $500,000.00 of Farmstead's line of 
      credit.  This portion of the Line of Credit will be used to finance 
      Borrower's open account inventory purchases (Other Eligible 
      Inventory).

C.    Other Eligible Inventory
      ------------------------

      FINOVA will finance other Eligible Inventory as follows:

      *     Repayment terms shall be 1/2 30, 1/2 60 from the advance date;
      *     Rate of Prime plus 1.5 percent (1.5%) per annum ADB from 
            advance date;
      *     Advances shall be in FINOVA's sole discretion and shall be made 
            directly to Farmstead on a per invoice basis upon FINOVA's 
            receipt of all appropriate support documentation;
      *     Advance rate shall be up to 50 percent (50%) of the wholesale 
            value of the invoice;
      *     FINOVA reserves the right to approve vendors for advances on 
            Other Eligible Inventory;
      *     There shall be a per advance transaction fee equivalent to 0.10 
            percent (0.1%) of invoice amount;
      *     No minimum balance requirement.

D.    Duration of Line of Credit
      --------------------------

      The term of the Line of Credit shall continue through March 31, 1999 
      ("Expiration") at which time the Line of Credit shall terminate and 
      revert back to its original amount of $2,000,000.00 through 03/31/99.  
      Currently FINOVA is considering a $5,000,000.00 permanent inventory 
      credit line for your account projected to be effective after such 
      time for a period of one year.  FINOVA will annually review the line 
      for renewal based on our receipt and satisfactory review of your next 
      fiscal year end financial statement.  FINOVA may, in its sole and 
      absolute discretion extend the Line of Credit for such additional 
      periods of time and under such terms and conditions as FINOVA 
      determines to be appropriate.  No advances will be made by FINOVA 
      until FINOVA actually receives executed copies of any and all 
      documentation required by FINOVA.

E.    Early Termination
      -----------------

      The Line of Credit may be terminated by FINOVA at any time prior to 
      the Expiration specified above if:

      1.   The Borrower fails to execute and/or deliver any and all 
           financing documents required by FINOVA, which financing 
           documents shall include, but shall not be limited to, a Dealer 
           Loan Security Agreement, Certificate of Corporate Borrowing 
           Resolutions, and a UCC-1 broad lien on all assets.
      2.   The Borrower is in breach of any of the provisions of any of the 
           financing documents required by FINOVA, or is in default under 
           any such document.
      3.   There has occurred any adverse change in the financial 
           condition, structure, ownership, or business prospects of the 
           Borrower (or any guarantor of the Borrower's indebtedness to 
           FINOVA), or if FINOVA shall learn of any misrepresentation or 
           omission of a fact or circumstance by the Borrower (or any 
           guarantor of the Borrower's indebtedness to FINOVA) which FINOVA 
           deems to be material.  The Borrower and all guarantors shall be 
           obligated to notify FINOVA Capital Corporation in writing of any 
           change in either their financial condition, structure, 
           ownership, or business prospects.
      4.   The Borrower is in breach of any of the Conditions as set forth 
           by FINOVA, and itemized below.

F.    Recurring Conditions:
      ---------------------

      1.   Collateral Covenants:
           a)   The ratio of total collateral available to FINOVA after 
                deduction of senior liens to total FINOVA indebtedness must 
                be at least 1.5 to 1 (1.5:1).
           b)   The ratio of Other Eligible Inventory to advances on Other 
                Eligible Inventory must be at least 2 to 1 (2:1).
           >    In the event of a collateral shortfall, an immediate 
                paydown shall be required.

      2.   Reporting Requirements:
           a)   Monthly collateral reports of Accounts Receivable, Accounts 
                Payable, and Inventory valuation reports are to be provided 
                within 10 business days after the end of each month.
           b)   Monthly Borrowing Base to accompany collateral reports.
           c)   Quarterly 10-QSB's, if not easily obtainable by FINOVA.

      3.   Operational Requirements:
           a)   Evidence of Casualty insurance in an amount greater than, 
                or equal to the credit facility, accompanied by a Lender's 
                Loss Payable clause favoring FINOVA Capital Corp.

G.    Current Conditions [to be satisfied within the next 30 days]:
      -------------------------------------------------------------

      1.   Conversion of all required documentation from our predecessor, 
           AT&T Capital Corporation, to that of our current name, FINOVA 
           Capital Corporation.
      2.   Completion of the Y2K survey provided by FINOVA.
      3.   Satisfactory Audit, tentatively scheduled for the first week of 
           March 1999.
      4.   Updated insurance certificate.  The policy shows continued 
           through 10/99, but FINOVA needs an actual copy of the insurance 
           certificate to evidence the amount of contents coverage.  
           Additionally, the Loss Payee name should be amended from AT&T to 
           that of FINOVA.
      5.   Conversion of Intercreditor document with First Union (formerly 
           Affiliated Business Credit) to amend our corporate name change 
           from AT&T to FNV.

H.    No Assignment
      -------------

      This commitment may not be assigned by the Borrower without the prior 
      written consent of FINOVA, which consent shall be granted or withheld 
      in the sole and absolute discretion of FINOVA.

We look forward to a continuing relationship!



Respectfully,


/s/Mitchell J. Reaver
- ---------------------
Mitchell J. Reaver
Account Executive
INVENTORY FINANCE



                                       Accepted:  /s/ Robert G. LaVigne
                                                  ------------------------
                                                  (Name)

                                                  Executive Vice president
                                                  ------------------------
                                                  (Title)

                                                  2/8/99
                                                  ------------------------
                                                  (Date)



EXHIBIT  21.    SUBSIDIARIES OF THE SMALL BUSINESS ISSUER

<TABLE>
<CAPTION>

                                                            Percent    State or other jurisdiction of
                          Name                               Owned     incorporation or organization
- --------------------------------------------------------    -------    ------------------------------

<S>                                                          <C>       <C>
Beijing Antai Communication Equipment Company, Ltd. Ltd.      50%      Peoples Republic of China

FTG Venture Corporation                                      100%      Delaware

TeleSolutions, Inc.                                           40%      Republic of the Philippines

</TABLE>



<TABLE> <S> <C>

<ARTICLE>               5
<MULTIPLIER>            1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1997
<PERIOD-END>                               DEC-31-1998             DEC-31-1997
<CASH>                                             590                   1,102
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    5,237                   5,656
<ALLOWANCES>                                       287                     579
<INVENTORY>                                      6,850                   2,583
<CURRENT-ASSETS>                                12,584                   9,503
<PP&E>                                           1,509                   1,419
<DEPRECIATION>                                     664                     484
<TOTAL-ASSETS>                                  13,498                  10,829
<CURRENT-LIABILITIES>                            5,185                   3,063
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                             3                       3
<OTHER-SE>                                       6,341                   5,766
<TOTAL-LIABILITY-AND-EQUITY>                    13,498                  10,829
<SALES>                                         27,738                  20,559
<TOTAL-REVENUES>                                27,738                  20,559
<CGS>                                           20,816                  15,460
<TOTAL-COSTS>                                   20,816                  15,460
<OTHER-EXPENSES>                                 5,926                   5,552
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 272                     204
<INCOME-PRETAX>                                    796                   (557)
<INCOME-TAX>                                        16                      43
<INCOME-CONTINUING>                                780                   (600)
<DISCONTINUED>                                   (209)                 (1,266)
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       571                 (1,866)
<EPS-PRIMARY>                                      .17                   (.57)
<EPS-DILUTED>                                      .17                   (.57)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission