FARMSTEAD TELEPHONE GROUP INC
10QSB, 1999-08-13
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: COCA COLA ENTERPRISES INC, 10-Q, 1999-08-13
Next: ENVIRONMENTAL POWER CORP, 10-Q, 1999-08-13



                   U.S. SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                                 Form 10-QSB


[X]   Quarterly report under Section 13 or 15(d) of the Securities Exchange
      Act of 1934

      For the quarterly period ended June 30, 1999

[ ]   Transition report under Section 13 or 15(d) of the Exchange Act
      For the transition period from __________ to __________

                      Commission File Number:  0-15938

                       Farmstead Telephone Group, Inc.
      (Exact name of small business issuer as specified in its charter)

                       Delaware                            06-1205743
           (State of other jurisdiction of               (IRS Employer
            incorporation or organization)            Identification No.)

              22 Prestige Park Circle
                 East Hartford, CT                           06108
      (Address of principal executive offices)             (Zip Code)

                               (860) 610-6000
                         (Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months, and (2)
has been subject to such filing requirements for the past 90 days.
      Yes [X]      No [ ]

As of July 30, 1999, there were 3,272,579 shares of the issuer's $.001 par
value Common Stock outstanding.

Transitional Small Business Disclosure Format:      Yes [ ]      No [X]


                       PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                       FARMSTEAD TELEPHONE GROUP, INC.
                         CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                    June 30,    December 31,
(In thousands, except share data)                     1999         1998
- ----------------------------------------------------------------------------
                                                   (Unaudited)

<S>                                                  <C>          <C>
ASSETS
Current assets:
  Cash and cash equivalents                          $   273      $   590
  Accounts receivable, less allowance for
   doubtful accounts                                   4,829        4,950
  Inventories                                          6,966        6,850
  Other current assets                                   173          194
- -------------------------------------------------------------------------
Total Current Assets                                  12,241       12,584
- -------------------------------------------------------------------------
Property and equipment, net                              778          845
Other assets                                             168           69
- -------------------------------------------------------------------------
      Total Assets                                   $13,187      $13,498
=========================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                   $ 1,759      $ 1,442
  Borrowings under inventory finance agreement
   (Note 2)                                                -        3,082
  Current portion of long-term debt (Note 2)           1,652           78
  Accrued compensation and benefits                      546          501
  Other current liabilities                               32           82
- -------------------------------------------------------------------------
Total Current Liabilities                              3,989        5,185
- -------------------------------------------------------------------------
Long-term debt (Note 2)                                2,734        1,916
Other liabilities                                         83           53
- -------------------------------------------------------------------------
      Total Liabilities                                6,806        7,154
=========================================================================

Stockholders' Equity:
  Preferred stock, $0.001 par value;
   2,000,000 shares authorized; no
   shares issued and outstanding                           -            -

  Common stock, $0.001 par value;
   30,000,000 shares authorized;
   3,272,579 and 3,264,579 shares
   issued and outstanding at June 30,
   1999 and December 31, 1998, respectively                3            3
  Additional paid-in capital                          12,216       12,200
  Accumulated deficit                                 (5,838)      (5,859)
- -------------------------------------------------------------------------
Total Stockholders' Equity                             6,381        6,344
- -------------------------------------------------------------------------
      Total Liabilities and Stockholders' Equity     $13,187      $13,498
=========================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                       FARMSTEAD TELEPHONE GROUP, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                  Three Months Ended June 30, 1999 and 1998

<TABLE>
<CAPTION>
(In thousands, except per share amounts)               1999         1998
- -------------------------------------------------------------------------

<S>                                                  <C>          <C>
Revenues                                             $ 7,118      $ 7,133
Cost of revenues                                       5,285        5,311
- -------------------------------------------------------------------------
Gross profit                                           1,833        1,822
Selling, general and administrative expenses           1,675        1,524
- -------------------------------------------------------------------------
Operating income (loss)                                  158          298
Interest expense                                          61           51
Other income                                             (10)         (30)
- -------------------------------------------------------------------------
Income from continuing operations before income
 taxes                                                   107          277
(Benefit) provision for income taxes                     (11)          10
- -------------------------------------------------------------------------
Income from continuing operations                        118          267
- -------------------------------------------------------------------------
Discontinued operations (Note 3):
  Loss from operations                                     -          (69)
  Provision for estimated costs of disposal                -            -
- -------------------------------------------------------------------------
Loss from discontinued operations                          -          (69)
- -------------------------------------------------------------------------
Net income                                           $   118      $   198
=========================================================================

Basic net income (loss) per common share:
  From continuing operations                         $   .04      $   .08
  From discontinued operations                             -         (.02)
- -------------------------------------------------------------------------
Basic net income per common share                    $   .04      $   .06
=========================================================================

Diluted net income (loss) per common share:
  From continuing operations                         $   .04      $   .07
  From discontinued operations                             -         (.02)
- -------------------------------------------------------------------------
Diluted net income per common share                  $   .04      $   .05
=========================================================================

Weighted average common shares outstanding:
  Basic weighted average common shares                 3,273        3,265
  Dilutive effect of stock options and warrants            1          364
- -------------------------------------------------------------------------
Diluted weighted average common and common
 equivalent shares                                     3,274        3,629
=========================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                       FARMSTEAD TELEPHONE GROUP, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
                   Six Months Ended June 30, 1999 and 1998

<TABLE>
<CAPTION>
(In thousands, except per share amounts)               1999         1998
- -------------------------------------------------------------------------

<S>                                                  <C>          <C>
Revenues                                             $13,446      $12,753
Cost of revenues                                      10,141        9,570
- -------------------------------------------------------------------------
Gross profit                                           3,305        3,183
Selling, general and administrative expenses           3,185        2,879
- -------------------------------------------------------------------------
Operating income                                         120          304
Interest expense                                         128          112
Other income                                             (18)         (61)
- -------------------------------------------------------------------------
Income from continuing operations before income
 taxes                                                    10          253
(Benefit) provision for income taxes                     (11)          21
- -------------------------------------------------------------------------
Income from continuing operations                         21          232
- -------------------------------------------------------------------------
Discontinued operations (Note 3):
  Loss from operations                                     -         (152)
  Provision for estimated costs of disposal                -          (75)
- -------------------------------------------------------------------------
Loss from discontinued operations                          -         (227)
- -------------------------------------------------------------------------
Net income                                           $    21      $     5
=========================================================================

Basic net income (loss) per common share:
  From continuing operations                         $   .01      $   .07
  From discontinued operations                             -         (.07)
- -------------------------------------------------------------------------
Basic net income per common share                    $   .01      $     -
=========================================================================

Diluted net income (loss) per common share:
  From continuing operations                         $   .01      $   .06
  From discontinued operations                             -         (.06)
- -------------------------------------------------------------------------
Diluted net income per common share                  $   .01      $     -
=========================================================================

Weighted average common shares outstanding:
  Basic weighted average common shares                 3,271        3,264
  Dilutive effect of stock options and warrants            5          517
- -------------------------------------------------------------------------
  Diluted weighted average common and common
   equivalent shares                                   3,276        3,781
=========================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                       FARMSTEAD TELEPHONE GROUP, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)
                   Six Months Ended June 30, 1999 and 1998

<TABLE>
<CAPTION>
(In thousands)                                                  1999        1998
- ---------------------------------------------------------------------------------

<S>                                                            <C>        <C>
Cash flows from operating activities:
  Net income                                                   $  21      $     5
  Adjustments to reconcile net income to net cash
   flows provided by (used in) operating activities:
    Depreciation and amortization                                176          150
    Provision for estimated costs of disposal
     of discontinued operation                                     -           75
    Changes in operating assets and liabilities:
      Decrease (increase) in accounts receivable                 121         (215)
      Increase in inventories                                   (116)      (2,769)
      Increase in other assets                                   (80)          (7)
      Increase in accounts payable, accrued expenses
       and other current liabilities                             312        1,480
      Increase in other liabilities                               30           66
- ---------------------------------------------------------------------------------
      Net cash provided by (used in) operating activities          464       (1,215)
- ---------------------------------------------------------------------------------

Cash flows from investing activities:
  Purchases of property and equipment                           (107)         (92)
- ---------------------------------------------------------------------------------
      Net cash used in investing activities                     (107)         (92)
- ---------------------------------------------------------------------------------

Cash flows from financing activities:
  Net borrowings (payments) on credit lines                     (641)       1,287
  Repayments of capital lease obligation                         (49)         (34)
  Proceeds from exercise of stock options                         16            4
- ---------------------------------------------------------------------------------
      Net cash (used in) provided by financing activities       (674)       1,257
- ---------------------------------------------------------------------------------

Net decrease in cash and cash equivalents                       (317)         (50)
Cash and cash equivalents at beginning of period                 590        1,102
- ---------------------------------------------------------------------------------
Cash and cash equivalents at end of period                     $ 273      $ 1,052
=================================================================================

Supplemental disclosure of cash flow information:
  Cash paid during the period for:
    Interest                                                   $ 128      $   112
    Income taxes                                                  16           14
</TABLE>

See accompanying notes to consolidated financial statements.


                       FARMSTEAD TELEPHONE GROUP, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (UNAUDITED)

Note 1.  Basis of Presentation

The interim financial statements are presented on a consolidated basis,
consisting of the accounts of Farmstead Telephone Group, Inc. and its wholly
owned subsidiary, FTG Venture Corporation (the "Company").  The interim
financial statements presented herein are unaudited, however in the opinion
of management reflect all adjustments, consisting of adjustments that are of
a normal recurring nature, which are necessary for a fair statement of
results for the interim periods presented.   This Form 10-QSB should be read
in conjunction with the consolidated financial statements and notes thereto
included in the Company's Annual Report on Form 10-KSB for the year ended
December 31, 1998.

Note 2.  Debt Obligations

      Inventory Finance Agreement
      ---------------------------

On June 14, 1999, the Company repaid all amounts owed Finova Capital
Corporation ("Finova") under a $4 million inventory credit line, and entered
into an agreement for a larger credit facility with Deutsche Financial
Services Corporation, a unit of Deutsche Bank Group ("DFS"), as further
described below.

      Long-term Debt
      --------------

As of June 30, 1999, long-term debt obligations consisted of the following
(in thousands):

<TABLE>
            <S>                                       <C>
            Borrowings under DFS credit facility      $ 4,129
            Obligation under capital lease                257
            -------------------------------------------------
                                                        4,386
            Less current portion                       (1,652)
            -------------------------------------------------
            Long-term debt                            $ 2,734
            =================================================
</TABLE>

On June 14, 1999, the Company entered into a two-year, $10 million business
financing agreement (the "Credit Agreement") with DFS, replacing a $6
million revolving credit line with First Union National Bank and a $4
million inventory credit line with Finova.  The Credit Agreement contains
the following credit sublimits: (i) a $10 million accounts receivable-based
credit line, (ii) a $10 million inventory floorplan credit line to finance
product purchased directly from Lucent Technologies, Inc. ("Lucent") or an
approved Lucent distributor, and (iii) a $1.5 million supplemental
inventory-based credit line.  Borrowings under the accounts receivable line
are advanced at 80% of eligible receivables (primarily receivables that are
less than 90 days old), while borrowings under the supplemental inventory-
based line are advanced at 50% of the cost of eligible  refurbished
inventory, and between 50-100% of the cost of new equipment purchased from
Lucent or an approved Lucent distributor through DFS's floorplan financing
program.  These borrowings are at prime plus 1/2% (8.5% at June 30, 1999).
Borrowings under the $10 million inventory floorplan credit line are
repayable, interest-free in either two or three equal monthly installments
depending upon the product purchased.  The facility calls for a commitment
fee, payable annually, of .09% of the aggregate credit line.  The Company's
policy is to classify borrowings under the Credit Agreement as long-term
debt, except for amounts under the floorplan credit line that are subject to
installment payments, since it is the Company's intent to maintain the
facility for longer than one year.

The Credit Agreement restricts the Company from the payment of dividends
without the consent of DFS, and requires the Company to maintain a minimum
tangible net worth of $5.5 million through December 30, 1999 and $5.75
million thereafter.  The Credit Agreement also contains covenants requiring
the Company to maintain certain debt-to-equity, interest coverage and
current asset ratios, and minimum profitability levels, all of which the
Company was in compliance with at June 30, 1999.  As of June 30, 1999, the
unused portion of the DFS facility aggregated $5,871,000, of which
approximately $1,719,000 was available under various borrowing formulas.
Borrowings are dependent upon the continuing generation of collateral,
subject to the aggregate $10 million credit limit.  The weighted average
interest rate on the Company's credit facilities (excluding borrowings
repayable under interest-free installments) was approximately 8.7% and 8.1%
for the three and six months months ended June 30, 1999, respectively.

Note 3.  Discontinued Operations

The loss from discontinued operations for the three and six months ended
June 30, 1998 related to the operations and shut-down of the Company's
Cobotyx voice processing products business.

Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

Revenues

Revenues from continuing operations for the three months ended June 30, 1999
were $7,118,000, a decline of $15,000 or .2% from $7,133,000 recorded in the
comparable 1998 period.  End user equipment sales revenues increased by 13%
over the prior year period, due primarily to the start up of a call center
operation, however these revenue gains were offset by the discontinuance of
the Company's dealer channel at the end of February 1999. As a part of its
agreement with Lucent  in becoming an Authorized Remarketing Supplier of
Classic LucentTM telephone equipment ("ARS"), the Company transferred its
new key system dealer base to another Lucent distributor.  Revenues from
this channel amounted to $782,000 ( 11% of revenues) for the three months
ended June 30, 1998. Service revenues were 87% higher than in the comparable
1998 period primarily due to increases in both short-term equipment rentals
and installation services. Equipment sales revenues comprised 94% of
consolidated revenues from continuing operations for the three months ended
June 30, 1999 (97% in the comparable 1998 period), while service revenues
accounted for 6% of consolidated revenues from continuing operations in 1999
(3% in 1998).

Revenues from continuing operations for the six months ended June 30, 1999
were $13,446,000, an increase of $693,000 or 5% from the comparable 1998
period. End user equipment sales revenues increased by 8% over the prior
year period, due primarily to the start up of a call center operation,
however these revenue gains were partially offset by the discontinuance of
the Company's dealer channel as noted above.  Revenues from the dealer
channel amounted to $476,000 for the current six month period, as compared
to $1,194,000 in 1998. Service revenues were 90% higher than the comparable
1998 period primarily due to increases in both short-term equipment rentals
and installation services. Equipment sales revenues comprised 93% of
consolidated revenues from continuing operations for the six months ended
June 30, 1999 (96% in the comparable 1998 period), while service revenues
accounted for 7% of consolidated revenues from continuing operations in 1999
(4% in 1998).

Gross Profit

The gross profit from continuing operations for the three months ended June
30, 1999 was $1,833,000, an increase of $11,000 or .6% over the $1,822,000
recorded in the comparable prior year period.  The overall gross profit
margin was approximately 26% of revenues in both the current and prior year
periods.  The Company recorded higher gross profit margins on equipment
sales revenues, due principally to equipment sold through the new call
center, and on  service revenues. However, fees paid in the 1999 period
to Lucent for equipment sales under the ARS program, and higher labor
and other overhead costs had the effect of reducing the overall gross profit
margin to the prior year level.  The higher labor and overhead costs were
the result of the expansion of the Company's equipment repair and
refurbishing resources in connection with the ARS program and in
anticipation of higher expected repair/refurbishing revenues.

The gross profit from continuing operations for the six months ended June
30, 1999 was $3,305,000, an increase of $122,000 or 4% over the $3,183,000
recorded in the comparable prior year period.  The overall gross profit
margin was approximately 25% of revenues in both the current and prior year
periods. The Company recorded higher gross profit margins on equipment sales
revenues, due principally to equipment sold through the new call center, and
on  service revenues. However, fees paid in the 1999 period to Lucent
for equipment sales under the ARS program, and higher labor and other
overhead costs had the effect of reducing the overall gross profit margin to
the prior year level.  The higher labor and overhead costs were the result
of the expansion of the Company's equipment repair and refurbishing
resources in connection with the ARS program and in anticipation of higher
expected repair/refurbishing revenues.

Selling, General and Administrative ("SG&A") Expenses

SG&A expenses from continuing operations for the three months ended June 30,
1999 were $1,675,000, an increase of $151,000 or 10% over the comparable
1998 period.  SG&A expenses were 24% of revenues in the current period as
compared to 21% of revenues in the comparable 1998 period.  The increase in
SG&A expenses was primarily attributable to increased sales and sales
support personnel and associated expenses, as the Company opened additional
sales offices and started up a call center sales operation.

SG&A expenses from continuing operations for the six months ended June 30,
1999 were $3,185,000, an increase of $306,000 or 11% over the comparable
1998 period.  SG&A expenses were 24% of revenues in the current period as
compared to 23% of revenues in the comparable 1998 period.  The increase in
SG&A expenses was primarily attributable to increased sales and sales
support personnel and associated expenses, as the Company opened additional
sales offices and started up a call center sales operation, higher
depreciation expense on fixed assets, and increased bad debt expense.

Interest Expense and Other Income

Interest expense for the three months ended June 30, 1999 was $61,000, as
compared to $51,000 for the comparable 1998 period.  The increase was
attributable to higher borrowing costs and short term borrowings from Finova
to finance inventory purchases. Other income for the three months ended June
30, 1999 was $10,000, as compared to $30,000 for the comparable 1998 period.
Other income in each period consisted principally of interest earned on
invested cash.

Interest expense for the six months ended June 30, 1999 was $128,000, as
compared to $112,000 for the comparable 1998 period.  The increase was
attributable to short term borrowings from Finova to finance inventory
purchases. Other income for the six months ended June 30, 1999 was $18,000,
as compared to $61,000 for the comparable 1998 period.  Other income in each
period consisted principally of interest earned on invested cash.

(Benefit) Provision for Income Taxes

The $11,000 income tax benefit recorded for the three and six months ended
June 30, 1999 reflected a $19,000 credit arising from the overpayment of
prior year state taxes.

Liquidity and Capital Resources

Working capital at June 30, 1999 was $8,252,000, a 12% increase from
$7,399,000 at December 31, 1998.  The working capital ratio was 3.1 to 1 at
June 30, 1999, as compared with 2.4 to 1 at December 31, 1998.  The working
capital improvement was primarily due to the reduction of short-term debt
obligations.

Operating activities generated $464,000 during the six months ended June 30,
1999 principally due to a reduction in accounts receivable and an increase
in accounts payable.

Investing activities used $107,000 during the six months ended June 30, 1999
from the purchase of fixed assets, principally computer hardware and
software.

Financing activities used $674,000 during the six months ended June 30,
1999, principally from the reduction of outstanding borrowings under the
Company's credit facilities. On June 14, 1999, the Company entered into a
two-year, $10 million business financing agreement (the "Credit Agreement")
with DFS, replacing a $6 million revolving credit line with First Union
National Bank and a $4 million inventory credit line with Finova.  The
Credit Agreement contains the following credit sublimits: (i) a $10 million
accounts receivable-based credit line, (ii) a $10 million inventory
floorplan credit line to finance product purchased directly from Lucent  or
an approved Lucent distributor, and (iii) a $1.5 million supplemental
inventory-based credit line.  Borrowings under the accounts receivable line
are advanced at 80% of eligible receivables (primarily receivables that are
less than 90 days old), while borrowings under the supplemental inventory-
based line are advanced at 50% of the cost of eligible refurbished
inventory, and between 50-100% of the cost of new equipment purchased from
Lucent  or an approved Lucent distributor through DFS's floorplan financing
program..  These borrowings are at prime plus 1/2% (8.5% at June 30, 1999).
Borrowings under the $10 million inventory-based credit line are repayable,
interest-free in either two or three equal monthly installments depending
upon the product purchased.  The facility calls for a commitment fee,
payable annually, of .09% of the aggregate credit line.  The Company's
policy is to classify borrowings under the Credit Agreement as long-term
debt, except for amounts under the floorplan credit line that are subject to
installment payments, since it is the Company's intent to maintain the
facility for longer than one year.

The Credit Agreement restricts the Company from the payment of dividends
without the consent of DFS, and requires the Company to maintain a minimum
tangible net worth of $5.5 million through December 30, 1999 and $5.75
million thereafter.  The Credit Agreement also contains covenants requiring
the Company to maintain certain debt-to-equity, interest coverage and
current asset ratios, and minimum profitability levels, all of which the
Company was in compliance with at June 30, 1999. As of June 30, 1999, the
unused portion of the DFS facility aggregated $5,871,000, of which
approximately $1,719,000 was available under various borrowing formulas.
Borrowings are dependent upon the continuing generation of collateral,
subject to the aggregate $10 million credit limit.  The weighted average
interest rate on the Company's credit facilities (excluding borrowings
repayable under interest-free installments) was approximately 8.7% and 8.1%
for the three and six months months ended June 30, 1999, respectively.

The Company believes that it has sufficient capital resources, in the form
of cash and availability under its credit facilities,  to satisfy its
present working capital requirements.  The Company does not currently have
any material commitments for capital expenditures.

Year 2000 Readiness Disclosures

The Company considers "Year 2000 ("Y2K") compliant" products to be those
which, when used in accordance with their associated documentation, will not
fail to perform in accordance with their specifications or as otherwise
warranted, in any manner that is material and adverse to the customer, as
relating to the product's handling of calendar dates provided, however, that
the products are used only with services, products and/or software that are
themselves Y2K compliant and which properly exchange accurate date data with
each other.  During 1998, the Company formed a Y2K Project Team to conduct
an assessment of its internal business systems and products.  The Team is
directed by the Company's Vice President of Operations and includes other
members of senior management.  The Company additionally set up a Year 2000
website at www.farmstead.com that provides Y2K product information as well
as information on the progress of the Company's Y2K efforts.

The Company's significant internal computer-based systems consist of
hardware and packaged software purchased from outside vendors, which operate
in a Windows NT Local Area Network environment.  The Company has been
upgrading these systems to versions represented by the manufacturers as
being Y2K compliant, and expects to complete this process by the end of
September 1999.  The Company also plans to have a contingency plan developed
during the fourth quarter which will address potential operational problems
in the event an interruption in its normal operating environment should
occur.  The Company currently estimates that the costs to upgrade its
internal use computer-based systems and associated computer hardware to Y2K
compliant products will not exceed $40,000, of which approximately $35,000
has been incurred to date.

The Company distributes and resells telecommunications parts and systems
manufactured by Lucent.  Lucent is also the Company's major product
supplier.  As such, the Company relies upon representations made by Lucent
as to the Y2K compliance status of its products.  Based upon information
disseminated by Lucent, the Company believes that those Lucent products from
which the Company principally derives its sales revenues are either
currently Y2K compliant, or can be upgraded to a compliant version.  For
products determined to be non-compliant, our policy is to assist our
customers in obtaining Y2K compliant components or system upgrades at a
reasonable cost when, and if, Y2K compliant versions are subsequently made
available.

To ensure the continued delivery of third party products and services,
Farmstead has been surveying its major suppliers and assessing their
responses.  Since almost all of Farmstead's major suppliers are still
engaged in executing their own readiness plans, Farmstead cannot, at this
time, fully assess the Y2K risks to its supply chain.  The Company will
continue to monitor the Y2K status of its major suppliers and will develop
appropriate contingent responses as these risks become clearer.

The Company believes that it is taking the necessary steps to resolve Y2K
issues and to lessen the risks associated therein.  The risks to the Company
from a failure to resolve Y2K issues, either in its internal systems or from
a failure on the part of its major suppliers and key business partners, are
perceived by management to be similar for other businesses in the Company's
industry and for other businesses generally.  The Company is reliant upon
its outside vendors to provide Y2K compliant upgrades to the Company's
internal computer systems.  The failure of the Company to obtain such Y2K
compliant products could result in a temporary inability to process
transactions, ship product, send invoices, or engage in similar normal
operating activities on a timely basis.  In such event, the Company's
operating results, including sales levels or cash flow could be adversely
affected.  The Company believes, however, that this is mitigated somewhat by
the Company's relatively small size and transaction volumes, such that
alternative processing procedures could be quickly implemented to
accommodate most significant internal processes.

The Company can give no guarantee that the systems of other companies upon
which the Company relies will be converted on time, or that a significant
operating problem caused by a Y2K problem would not have a material adverse
effect on the Company.  Since the Company is a distributor of Lucent
products, and Lucent is the Company's key supplier,  the Company could be
materially adversely impacted by Y2K problems which impact Lucent's ability
to supply product to the Company on time, or to supply product that is Y2K
compliant.  It is presently unknown to what extent the Company could be
materially adversely impacted by any of such scenarios.

Forward-Looking Statements

The Company's prospects are subject to certain uncertainties and risks.  The
discussions set forth in this Form 10-QSB contain certain statements which
are not historical facts and are considered forward-looking statements
within the meaning of the Federal Securities Laws.  The Company's actual
results could differ materially from those projected in the forward-looking
statements as a result of, among other factors, general economic conditions
and growth in the telecommunications industry, competitive factors and
pricing pressures, changes in product mix, product demand, risk of
dependence on third party suppliers, and other risk factors detailed in this
report, described from time to time in the Company's other Securities and
Exchange Commission filings, or discussed in the Company's press releases.
In addition, other written or oral statements that constitute forward-
looking statements may be made by or on behalf of the Company.  All forward-
looking statements included in this document are based upon information
available to the Company on the date hereof.  The Company undertakes no
obligation to update publicly any forward-looking statements, whether as a
result of new information, future events or otherwise.

                         PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

The proposals voted upon at the Company's Annual Meeting of Stockholders,
held June 17, 1999, along with the voting results, were as follows:

      (1)   Election of Directors:  All nominees were elected.  The results
            of balloting were as follows:

<TABLE>
<CAPTION>
                                           Votes         Votes
                  Nominee                   For         Withheld
            ----------------------------------------------------

            <S>                          <C>            <C>
            George J. Taylor, Jr.        2,772,622      258,774
            Robert G. LaVigne            2,772,222      259,174
            Harold L. Hansen             2,766,022      265,374
            Hugh M. Taylor               2,772,222      259,174
            Joseph J. Kelley             2,765,922      265,474
</TABLE>

      (2)   Ratification of the Appointment of Deloitte & Touche LLP as
            Independent Auditors of the Company for the Year Ending December
            31, 1999:  The proposal was approved with 2,942,578 votes for,
            61,930 votes against, 26,888 abstentions and no broker non-
            votes.

Item 6.  Exhibits and Reports on Form 8-K:

(a)   Exhibits:

            10(bb)  Business Financing Agreement, dated June 14, 1999,
                    between Deutsche Financial Services Corporation and
                    Farmstead Telephone Group, Inc.

            27      Financial Data Schedule

(b)   Reports on Form 8-K:

      No reports on Form 8-K were filed with the Securities and Exchange
Commission during the quarter ended June 30, 1999.


                                 SIGNATURES

      In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                       FARMSTEAD TELEPHONE GROUP, INC.

Dated:  August 10, 1999                /s/ Robert G. LaVigne
                                       -------------------------------
                                           Robert G. LaVigne
                                           Executive Vice President,
                                           Chief Financial Officer



                                                           Exhibit 10(bb)

                        BUSINESS FINANCING AGREEMENT
               (Floorplan, Accounts & Supplemental Inventory)

This Business Financing Agreement ("Agreement") is made as of June 14, 1999,
between Deutsche Financial Services Corporation ("DFS") and Farmstead
Telephone Group, Inc., a Delaware corporation ("Dealer"), having a principal
place of business located at 22 Prestige Park Circle, East Hartford,
Connecticut 06108.

_________________________________________________________________________
_________________________________________________________________________

1.    DEFINITIONS

      1.1   Special Definitions.  The following terms will have the
            following meanings in this Agreement and in the Other
            Agreements:

                  "Accounts":  all accounts, leases, contract rights,
                  chattel paper, choses in action and instruments, including
                  any lien or other security interest that secures or may
                  secure any of the foregoing, plus all books, invoices,
                  documents and other records in any form evidencing or
                  relating to any of the foregoing, now owned or hereafter
                  acquired by Dealer.

                  "Accounts Receivable Facility":  a credit facility
                  extended pursuant to this Agreement.

                  "Average Contract Balance":  the amount determined by
                  dividing: (a) the sum of the Daily Contract Balances (as
                  defined in Section 2.3.1) for a billing period; by, (b)
                  the actual number of days in such billing period.

                  "Default":  the events or occurrences enumerated in
                  Section 5.

                  "Entity":  any individual, association, firm, corporation,
                  partnership, limited liability company, trust,
                  governmental body, agency or instrumentality whatsoever.

                  "Floorplan Facility":  a credit facility extended pursuant
                  to this Agreement.

                  "Guarantor":  a guarantor of any of the Obligations.

                  "Inventory":  all of Dealer's presently owned and
                  hereafter acquired goods which are held for sale or lease.
                  Unless otherwise set forth herein, all references to
                  "Inventory" shall include Supplemental Inventory.

                  "Obligations":  all liabilities and indebtedness now or
                  hereafter arising, owing, due or payable from Dealer to
                  DFS (and any of its subsidiaries and affiliates),
                  including any third party claims against Dealer satisfied
                  or acquired by DFS, whether primary or secondary, joint or
                  several, direct, contingent, fixed or otherwise, and
                  whether or not evidenced by instruments or evidences of
                  indebtedness, and all covenants, agreements (including
                  consent to binding arbitration), warranties, duties and
                  representations, under this Agreement or the Other
                  Agreements.

                  "Other Agreements":  all security agreements, mortgages,
                  leases, instruments, documents, guarantees, schedules,
                  certificates, contracts and similar agreements heretofore,
                  now or hereafter executed by Dealer and delivered to DFS
                  or delivered by or on behalf of Dealer to a third party
                  and assigned to DFS by operation of law or otherwise.

                  "Prime Rate":  the rate of interest quoted in the New York
                  edition of the Wall Street Journal in the "Money Rates"
                  column as the "prime rate" from time to time.  The Prime
                  Rate will change and take effect for purposes of this
                  Agreement on the day that the change is published.

                  "Supplemental Inventory":  shall have the meaning set
                  forth in Section 2.4.2.

                  "Supplemental Inventory Facility":  a credit facility
                  extended pursuant to this Agreement.

2.    CREDIT FACILITIES/INTEREST RATES/GENERAL PROVISIONS

      2.1   Total Credit Facility.  In consideration of Dealer's payment and
            performance of its Obligations and subject to the terms and
            conditions contained in this Agreement, DFS agrees to provide,
            and Dealer agrees to accept, an aggregate credit facility (the
            "Credit Facility") of up to TEN MILLION DOLLARS ($10,000,000.00)
            ("Total Credit Limit").  The Credit Facility shall be available
            in the form of loans under the Floorplan Facility, Accounts
            Receivable Facility and the Supplemental Inventory Facility.  No
            loans need be made by DFS if Dealer is in Default.  This is an
            agreement regarding the extension of credit, and not the
            provision of goods or services.

      2.2   Floorplan Facility.  Subject to the terms of this Agreement, DFS
            agrees to provide to Dealer a Floorplan Facility of TEN MILLION
            DOLLARS ($10,000,000.00) to purchase Inventory from DFS approved
            vendors ("Vendors"); provided, however, that at no time shall
            the principal amount outstanding under Dealer's Floorplan
            Facility, Accounts Receivable Facility and the Supplemental
            Inventory Facility exceed in the aggregate the Total Credit
            Limit.  DFS may, however, at any time and without notice to
            Dealer, elect not to finance any Inventory sold by particular
            Vendors who are in default of their obligations to DFS and/or
            suspend or terminate the relationship or approval of any Vendor
            (in any case, a "Termination"), provided, however, DFS will
            continue to finance Dealer's acquisition of Inventory from such
            Vendor(s) for thirty (30) days following a Termination provided
            that Dealer is and does not become in Default.  Supplemental
            Inventory will not be financed under the Floorplan Facility and
            references to "Inventory" in this Section 2.2 shall not include
            Supplemental Inventory.

            2.2.1 Interest.  Dealer will pay DFS finance charges on the
                  outstanding principal debt Dealer owes DFS for each item
                  of Inventory financed by DFS under the Floorplan Facility
                  at the rate(s) shown on the Statement of Transaction
                  identifying such Inventory, unless Dealer objects thereto
                  as provided in this Agreement.  The finance charges
                  attributable to such rates will:  (i) be computed based on
                  a 360 day year; (ii) be calculated by multiplying the
                  Daily Charge (as defined below) by the actual number of
                  days in the applicable billing period; and (iii) subject
                  to the interest-free period subsidized by a Vendor, accrue
                  from the invoice date of the Inventory identified on such
                  Statement of Transaction, until DFS receives full payment
                  of the principal debt Dealer owes DFS in good funds in
                  accordance with DFS' payment recognition policy.  The
                  annual percentage rate of the finance charges will be
                  calculated from the invoice date of any item of Inventory
                  financed by DFS, subject to the interest-free period
                  subsidized by a Vendor.  The "Daily Charge" is the product
                  of the Daily rate multiplied by the Average Daily Balance.
                  The "Average Daily Balance" is the quotient of: (i) the
                  sum of the outstanding principal debt owed DFS under the
                  Floorplan Facility on each day of a billing period for
                  each item of Inventory identified on the Statement of
                  Transaction, divided by (ii) the actual number of days in
                  such billing period.

            2.2.2 Financing Terms and Statements of Transaction.  Dealer
                  agrees to pay DFS according to the financing rates and
                  payment terms of the Floorplan Facility for particular
                  Vendors as set forth in the terms letter signed by Dealer
                  and DFS from time to time ("Terms Letter"), a copy of
                  which is attached hereto as Exhibit 2.2.2 and incorporated
                  herein by this reference (and all references to this
                  Agreement shall mean and include any and all Terms
                  Letter(s)).  In addition, Dealer and DFS agree that
                  certain financial terms of any advance made by DFS under
                  this Agreement, whether regarding finance charges, other
                  fees, maturities, curtailments or other financial terms,
                  are not set forth herein because such terms depend, in
                  part, upon the availability of Vendor discounts, payment
                  terms or other incentives, prevailing economic conditions,
                  DFS' floorplanning volume with Dealer and with Dealer's
                  Vendors, and other economic factors which may vary over
                  time.  Dealer and DFS further agree that it is therefore
                  in their mutual best interest to set forth in this
                  Agreement and the Terms Letter only the principal terms of
                  Dealer's financing arrangement with DFS.  Upon agreeing to
                  finance a particular item of Inventory for Dealer, DFS
                  will send Dealer a Statement of Transaction identifying
                  such Inventory and the applicable financial terms.  The
                  financial terms for Inventory purchased from Vendors which
                  are not the subject of a Terms Letter will be set forth in
                  the Statement of Transaction (unless DFS and Dealer
                  execute a Terms Letter for such Vendors).  Unless Dealer
                  notifies DFS in writing of any objection within fifteen
                  (15) days after a Statement of Transaction is mailed to
                  Dealer:  (a) the amount shown on such Statement of
                  Transaction will be an account stated; (b) Dealer will
                  have agreed to all rates, charges and other terms shown on
                  such Statement of Transaction; (c) Dealer will have agreed
                  that DFS is financing the items of Inventory referenced in
                  such Statement of Transaction at Dealer's request; and (d)
                  such Statement of Transaction will be incorporated herein
                  by reference, will be made a part hereof as if originally
                  set forth herein, and will constitute an addendum hereto.
                  If Dealer objects to the terms of any Statement of
                  Transaction, Dealer agrees to pay DFS for such Inventory
                  in accordance with the most recent terms for similar
                  Inventory to which Dealer has not objected (or, if there
                  are no prior terms, at the lesser of the Prime Rate plus
                  one-half of one percent (0.5%) or at the maximum lawful
                  contract rate of interest permitted under applicable law).

            2.2.3 Payment Terms.  Dealer will immediately pay DFS the
                  principal indebtedness owed DFS on each item of Collateral
                  financed by DFS (as shown on the Statement of Transaction
                  identifying such Collateral) on the earliest occurrence of
                  any of the following events:  (a) when such Collateral is
                  lost, stolen or damaged, unless the same is promptly
                  replaced with Collateral of equal value; (b) for
                  Collateral financed under Pay-As-Sold ("PAS") terms (as
                  shown on the Statement of Transaction identifying such
                  Collateral), when such Collateral is sold, transferred,
                  otherwise disposed of or matured; (c) in strict accordance
                  with any curtailment schedule for such Collateral (as
                  shown on the Statement of Transaction identifying such
                  Collateral); (d) for Collateral financed under Scheduled
                  Payment Program ("SPP") terms (as shown on the Statement
                  of Transaction identifying such Collateral), in strict
                  accordance with the installment payment schedule; and (e)
                  when otherwise required under the terms of any financing
                  program agreed to in writing by the parties.  If Dealer
                  from time to time is required to make immediate payment to
                  DFS of any past due obligation discovered during any
                  Collateral review, or at any other time, Dealer agrees
                  that acceptance of such payment by DFS shall not be
                  construed to have waived or amended the terms of its
                  financing program.  The proceeds of any Collateral
                  received by Dealer will be held by Dealer in trust for
                  DFS' benefit, for application as provided in this
                  Agreement.  Dealer will send all payments to DFS' branch
                  office(s) responsible for Dealer's account.  DFS may
                  apply: (i) payments to reduce finance charges first and
                  then principal, regardless of Dealer's instructions; and
                  (ii) principal payments to the oldest (earliest) invoice
                  for Collateral financed by DFS, but, in any event, all
                  principal payments will first be applied to such
                  Collateral which is sold, lost, stolen, damaged, rented,
                  leased, or otherwise disposed of or unaccounted for.  Any
                  third party discount, rebate, bonus or credit granted to
                  Dealer for any Collateral will not reduce the debt Dealer
                  owes DFS until DFS has received payment therefor in cash.
                  Dealer will:  (1) pay DFS even if any Collateral is
                  defective or fails to conform to any warranties extended
                  by any third party; (2) not assert against DFS any claim
                  or defense Dealer has against any third party; and (3)
                  indemnify and hold DFS harmless against all claims and
                  defenses asserted by any buyer of the Collateral relating
                  to the condition of, or any representations regarding, any
                  of the Collateral, except for claims and defenses arising
                  from the gross negligence or willful misconduct of DFS.

      2.3   Accounts Receivable Facility.  Subject to the terms of this
            Agreement, DFS agrees to provide to Dealer an Accounts
            Receivable Facility of TEN MILLION DOLLARS ($10,000,000.00)");
            provided, however, that at no time shall the principal amount
            outstanding under Dealer's Floorplan Facility,  Accounts
            Receivable Facility and the Supplemental Inventory Facility
            exceed in the aggregate the Total Credit Limit.

            2.3.1 Interest.  Dealer agrees to pay interest to DFS on the
                  Daily Contract Balance at a rate equal to the Prime Rate
                  plus one half of one percent (0.50%) per annum.  Such
                  interest will:  (i) be computed based on a 360 day year;
                  (ii) be calculated each day by multiplying the Daily Rate
                  (as defined below) by the Daily Contract Balance (as
                  defined below); and (iii) accrue from the date that DFS
                  makes any Electronic Transfer (as defined herein) or
                  otherwise makes an advance under the Accounts Receivable
                  Facility until DFS receives the full and final payment of
                  the principal debt which Dealer owes to DFS, subject to
                  the terms of Section 2.12 herein.  The "Daily Rate" is the
                  quotient of the applicable annual rate provided herein
                  divided by 360.  The "Daily Contract Balance" is the
                  amount of the outstanding principal debt which Dealer owes
                  to DFS on the Accounts Receivable Facility at the end of
                  each day (including the amount of all Electronic Transfers
                  authorized) after DFS has credited the payments which it
                  has received on the Accounts Receivable Facility, subject
                  to the terms of Section 2.12 herein.

            2.3.2 Schedules of Accounts.  Dealer will, no less than weekly
                  or as otherwise agreed to, furnish DFS with a schedule of
                  Accounts ("Schedule") which will:  (a) describe all
                  Accounts created or acquired by Dealer since the last
                  Schedule furnished DFS; (b) inform DFS of any rejection of
                  goods by any obligor, delays in delivery of goods, non-
                  performance of contracts and of any assertion of any
                  claim, offset or counterclaim by any obligor; and (c)
                  inform DFS of any adverse information relating to the
                  financial condition of any obligor.

            2.3.3 Available Credit - Accounts Receivable; Paydown.  On
                  receipt of each Schedule, DFS will credit Dealer with an
                  amount equal to the remainder of eighty percent (80%) of
                  the net amount of eligible Accounts listed in such
                  Schedule, minus the amount of Dealer's SPP Deficit (as
                  defined below) under the Floorplan Facility with DFS as in
                  effect from time to time (the "Available Credit").  DFS
                  will loan Dealer, on request, such amount so credited or a
                  part thereof as requested provided that at no time will
                  such outstanding loans exceed Dealer's maximum Accounts
                  Receivable Facility.

                  Dealer's "SPP Deficit" shall mean the amount, if any, by
                  which Dealer's total current outstanding indebtedness to
                  DFS under the Floorplan Facility as of the date of the
                  Inventory Report (as defined below) exceeds the Inventory
                  Value (as defined below) as determined by, and as of the
                  date of, the Inventory Report.  Such SPP Deficit, if any,
                  will remain in effect for purposes of this Agreement until
                  the preparation and delivery by Dealer to DFS of a new
                  Inventory Report, subject to revision after any review by
                  DFS.

                  The "Inventory Report" shall mean a report provided by
                  Dealer to DFS by the 10th day of every month and dated as
                  of the last day of the prior month which specifies the
                  total aggregate Dealer cost of all of Dealer's Inventory
                  that is unsold and in Dealer's possession and control as
                  of the date of the Inventory Report.

                  Dealer's "SPP Surplus" shall mean the amount, if any, by
                  which Dealer's Inventory Value (as defined below) exceeds
                  the total current outstanding indebtedness to DFS under
                  the Floorplan Facility as of the date of the Inventory
                  Report (as defined below).  Such SPP Surplus, if any,
                  shall remain in effect for purposes of this Agreement
                  until the delivery of the Inventory Report, subject to
                  revision after any review by DFS.

                  The term "Inventory Value" is defined herein to means one
                  hundred percent (100%) of the total aggregate Dealer cost
                  of all of Dealer's Inventory financed by DFS under the
                  Floorplan Facility that is new, remanufactured or
                  refurbished, and unsold and in Dealer's possession

                  In addition, if Dealer's outstanding loans under Dealer's
                  Accounts Receivable Facility at any time exceed Dealer's
                  Available Credit plus Dealer's availability under the
                  Supplemental Inventory Facility, Dealer will immediately
                  pay to DFS an amount not less than the difference between
                  (i) Dealer's outstanding loans under Dealer's Accounts
                  Receivable Facility, and (ii) Dealer's Available Credit.
                  For avoidance of doubt, DFS and Dealer agree that no
                  paydown will be required under the Accounts Receivable
                  Facility as long as sufficient availability exists under
                  the Supplemental Inventory Facility in an amount
                  sufficient to cover such paydown and vice versa.

                  In the event Dealer's SPP Deficit exceeds at any time (a)
                  eighty percent (80%) of the net amount of Dealer's
                  eligible Accounts, minus (b) Dealer's outstanding loans
                  under the Accounts Receivable Facility, plus (c) Dealer's
                  availability under the Supplemental Inventory Facility,
                  Dealer will immediately pay to DFS, as a reduction of
                  Dealer's total current outstanding indebtedness to DFS
                  under the Floorplan Facility, the difference between (i)
                  Dealer's SPP Deficit, and (ii) (a) eighty percent (80%)
                  of the net amount of Dealer's eligible Accounts, minus (b)
                  Dealer's outstanding loans under Dealer's Accounts
                  Receivable Facility plus (c) Dealer's availability under
                  the Supplemental Inventory Facility.

            2.3.4 Ineligible Accounts.  DFS will have the sole right to
                  determine eligibility of Accounts and, without limiting
                  DFS' discretion in that regard, the following Accounts
                  will be deemed ineligible:  (a) Accounts created from the
                  sale of goods and services on non-standard terms and/or
                  that allow for payment to be made more than sixty (60)
                  days from the date of sale; (b) Accounts unpaid more than
                  ninety (90) days from date of invoice; (c) all Accounts of
                  any obligor with fifty percent (50%) or more of the
                  outstanding balance unpaid for more than ninety (90) days
                  from the date of invoice; (d) Accounts for which the
                  obligor is an officer, director, partner, member,
                  employee, agent, parent, subsidiary, affiliate of, or is
                  related to Dealer; (e) consignment sales; (f) Accounts for
                  which the payment is or may be conditional; (g) Accounts
                  for which the obligor is not a commercial, governmental or
                  institutional entity or is not a resident of the United
                  States or Canada, unless  backed by credit insurance or a
                  letter of credit (each in form, substance, amount and
                  issued by an institution acceptable to DFS), or, in the
                  case of Accounts where the obligor is a governmental
                  entity, Dealer shall have complied with the Federal
                  Assignment of Claims Act or other applicable law to direct
                  payment in an amount acceptable to DFS; (h) Accounts with
                  respect to which any warranty or representation made
                  herein is not true and correct; (i) Accounts which
                  represent goods or services purchased for a personal,
                  family or household purpose; (j) Accounts which represent
                  goods used for demonstration purposes or loaned by the
                  Dealer to another party; (k) Accounts which are progress
                  payment, barter, or contra accounts; and (l) any and all
                  other Accounts which DFS deems to be ineligible.

            2.3.5 Establishment of Reserves.  DFS shall have the right to
                  establish reserves in such amounts, and with respect to
                  such matters, as DFS shall deem necessary or appropriate,
                  against the amount of loans outstanding under the Accounts
                  Receivable Facility which Dealer may otherwise request,
                  including, without limitation, with respect to (a) price
                  adjustments, damages, unearned discounts, returned
                  products or other matters for which credit memoranda are
                  issued in the ordinary course of Dealer's business; (b)
                  shrinkage, spoilage and obsolescence of Inventory; (c)
                  slow moving Inventory; (d) other sums chargeable against
                  Dealer as loans under any section of this Agreement; (e) a
                  material increase in Dealer's dilution percentage, as
                  determined by DFS; and (f) such other matters, events,
                  conditions or contingencies as to which DFS, in its sole
                  credit judgment determines reserves should be established
                  from time to time hereunder.

      2.4   Supplemental Inventory Facility..  Subject to the terms of this
            Agreement, DFS agrees to provide to Dealer a Supplemental
            Inventory Facility in the amount of ONE MILLION FIVE HUNDRED
            THOUSAND DOLLARS ($1,500,000.00).

            2.4.1 Interest.  Dealer hereby agrees to pay to DFS interest on
                  the Supplemental Inventory Daily Contract Balance (as
                  defined below) at a rate equal to the Prime Rate plus one
                  half of one percent (0.50%) per annum.  Such interest
                  will:  (i) be computed based on a 360 day year; (ii) be
                  calculated each day by multiplying the Daily Rate by the
                  Supplemental Inventory Daily Contract Balance; and (iii)
                  accrue from the date that DFS makes any Electronic
                  Transfer (as defined herein) or otherwise makes an advance
                  under the Supplemental Inventory Facility until DFS
                  receives the full and final payment of the principal debt
                  which Dealer owes to DFS.  The "Supplemental Inventory
                  Daily Contract Balance" is the amount of the outstanding
                  principal debt which Dealer owes to DFS on the
                  Supplemental Inventory Facility at the end of each day
                  (including the amount of all Electronic Transfers
                  authorized) after DFS has credited the payments which it
                  has received on the Supplemental Inventory Facility.

            2.4.2 Supplemental Inventory Facility Loans.  DFS will from time
                  to time loan to Dealer, at Dealer's request, such amount
                  as DFS, in its sole discretion, may deem advisable, but in
                  any event not more than the Loan Value (as defined below)
                  of Dealer's Supplemental Inventory (as defined below).

                  The term "Supplemental Inventory" means Inventory (a) that
                  is new and whose acquisition by Dealer was not financed by
                  DFS pursuant to the Floorplan Facility between DFS and
                  Dealer; (b) that is used, remanufactured and/or
                  refurbished telephone parts that are suitable for resale
                  in the ordinary course of Dealer's business; (c) that is
                  not obsolete or unmerchantable; (c) that is in good and
                  salable condition; (d) that conforms to the
                  representations and warranties of this Agreement; (e) that
                  is at all times subject to DFS' duly perfected first
                  priority security interest and no other lien or
                  encumbrance of any kind; and (f) that DFS deems, in its
                  sole discretion, to be acceptable for financing pursuant
                  to this section.

                  The term "Loan Value" means the lesser of (1) fifty
                  percent (50%) of the Value (as defined below) of the
                  Supplemental Inventory plus the SPP Surplus; and (2)
                  Dealer's maximum Supplemental Inventory Facility from time
                  to time established by DFS.

                  The term "Value" means the cost to Dealer of Dealer's
                  Supplemental Inventory, as determined in accordance with
                  generally accepted accounting principals consistently
                  applied.

            2.4.3 Paydown - Supplemental Inventory.  Regardless of the terms
                  of any Supplemental Inventory Financing Program with
                  Dealer, if at any time the aggregate amount of outstanding
                  loans under the Supplemental Inventory Facility exceeds
                  the Loan Value of the Supplemental Inventory then
                  acceptable to DFS plus Dealer's Available Credit, Dealer
                  will, immediately upon demand, repay an amount of the
                  loans made to it by DFS hereunder equal to the difference
                  between such aggregate amount of outstanding loans and the
                  Loan Value then acceptable to DFS.

            2.4.4 Revisions of Value.  Dealer agrees that the percentage of
                  Value advanced, the acceptability and Value of Inventory
                  and the period during which such advances are to remain
                  outstanding are and will be entirely in DFS' sole
                  discretion.  If Inventory remains in stock for a period of
                  time which DFS in its reasonable judgment deems excessive,
                  such Inventory may, at DFS' option, be considered to be of
                  no value for the purpose of loans or advances although the
                  same remains in stock and DFS shall retain its security
                  interest therein according to the terms and provisions of
                  this Agreement and the Other Agreements.

      2.5   Facility Fee.  Dealer agrees to pay DFS an annual facility fee
            in connection with the Accounts Receivable and Supplemental
            Inventory Facility, payable in advance, on the execution of this
            Agreement, and on each anniversary date thereof through the term
            of this Agreement, each in an amount equal to nine hundredths of
            one percent (0.09%) of the amount of the maximum aggregate
            Accounts Receivable Facility and the Supplemental Facility.
            Once received by DFS, an annual facility fee shall not be
            refundable by DFS for any reason.

      2.6   Maximum Interest.  Dealer acknowledges that DFS intends to
            strictly conform to the applicable usury laws governing this
            Agreement.  Regardless of any provision contained herein or in
            any other document executed or delivered in connection herewith
            or therewith, DFS shall never be deemed to have contracted for,
            charged or be entitled to receive, collect or apply as interest
            on this Agreement (whether termed interest herein or deemed to
            be interest by judicial determination or operation of law), any
            amount in excess of the maximum amount allowed by applicable
            law, and, if DFS ever receives, collects or applies as interest
            any such excess, such amount which would be excessive interest
            will be applied first to the reduction of the unpaid principal
            balances of advances under this Agreement, and, second, any
            remaining excess will be paid to Dealer.  In determining whether
            or not the interest paid or payable under any specific
            contingency exceeds the highest lawful rate, Dealer and DFS
            shall, to the maximum extent permitted under applicable law:
            (a) characterize any non-principal payment (other than payments
            which are expressly designated as interest payments hereunder)
            as an expense or fee rather than as interest; (b) exclude
            voluntary pre-payments and the effect thereof; and (c) spread
            the total amount of interest throughout the entire term of this
            Agreement so that the interest rate is uniform throughout such
            term.

      2.7   Payments.  DFS will send Dealer a monthly billing statement(s)
            identifying all charges due on Dealer's account with DFS.  The
            interest and fee charges specified on each billing statement
            will be:  (a) due and payable in full immediately on receipt,
            and (b) an account stated, unless DFS receives Dealer's written
            objection thereto within fifteen (15) days after it is mailed to
            Dealer.  If DFS does not receive, by the 25th day of any given
            month, payment of all charges accrued to Dealer's account with
            DFS during the immediately preceding month, Dealer will (to the
            extent allowed by law) pay DFS a late fee ("Late Fee") equal to
            the greater of $5 or 5% of the amount of such finance charges
            (payment of the Late Fee does not waive the default caused by
            the late payment).  Dealer will also pay DFS $100 for each of
            Dealer's checks returned unpaid for insufficient funds (an "NSF
            check") (such $100 payment repays DFS' estimated administrative
            costs; it does not waive the default caused by the NSF check).
            DFS may adjust the billing statement at any time to conform to
            applicable law and this Agreement.  Dealer waives the right to
            direct the application of any payments hereafter received by DFS
            on account of the Obligations.  DFS will have the continuing
            exclusive right to apply and reapply any and all such payments
            in such manner as DFS may deem advisable in a manner consistent
            with its books and records.

      2.8   One Loan.  DFS may combine all of DFS' advances to Dealer or on
            Dealer's behalf, whether under this Agreement or any Other
            Agreements, and whether provided by one or more of DFS' branch
            offices, together with all finance charges, fees and expenses
            related thereto, to make one debt owed by Dealer.

      2.9   Notes.  Loans made pursuant to this Agreement need not be
            evidenced by promissory notes unless otherwise required by DFS
            in DFS' sole discretion.

      2.10  Certain Charges.  Dealer will: (a) reimburse DFS for all charges
            made by banks, including charges for collection of checks and
            other items of payment, and (b) pay DFS' a fee of SIX DOLLARS
            ($6.00) for each transfer of funds to the Dealer by Fed Wire
            Funds Transfer ("Fed Wire") and no fee will be payable by Dealer
            to DFS for each electronic transfer of funds to Dealer by
            Automated Clearing House ("ACH").

      2.11  Collections.  Unless otherwise directed by DFS, to expedite
            collection of Accounts for the benefit of DFS, Dealer shall
            notify all of its obligors to make payment of the Accounts to
            one or more lock-boxes under the sole control of DFS.  The lock-
            box, and all accounts into which the proceeds of any such lock-
            box(es) are deposited, shall be established at banks selected by
            the Dealer and satisfactory to DFS in its sole discretion.
            Dealer shall issue to any such banks an irrevocable letter of
            instruction, in form and substance acceptable to DFS, directing
            such banks to deposit all payments or other remittances received
            in the lock-box to such account or accounts as DFS shall direct,
            for application against the outstanding balance of the
            Obligations.  All funds deposited in the lock-box or any such
            account immediately shall become the property of DFS, and any
            disbursements of the proceeds in the lock-box or any such
            account will only be made to DFS.  The lockbox agreement with
            the bank will include the bank's waiver of its offset rights
            against the funds so deposited net of charges for returned items
            acceptable to DFS.  DFS assumes no responsibility for such lock-
            box arrangement, including, without limitation, any claim of
            accord and satisfaction or release with respect to deposits
            which any banks accept thereunder.  All remittances which Dealer
            receives in payment of any Accounts, and the proceeds of any of
            the other Collateral, shall be: (i) kept separate and apart from
            Dealer's own funds so that they are capable of identification as
            DFS' property; (ii) held by Dealer as trustee of an express
            trust for DFS' benefit; and (iii) shall be immediately deposited
            in such accounts designated by DFS.  All proceeds received or
            collected by DFS with respect to Accounts, and reserves and
            other property of Dealer in possession of DFS at any time or
            times hereafter, may be held by DFS without interest to Dealer
            until all Obligations are paid in full or applied by DFS on
            account of the Obligations.  DFS may release to Dealer such
            portions of such reserves and proceeds as DFS may determine.
            Upon the occurrence and during the continuance of a Default, DFS
            may notify the obligors that the Accounts have been assigned to
            DFS, collect the Accounts directly in its own name and charge
            the collection costs and expenses, including attorneys' fees, to
            Dealer.  DFS has no duty to protect, insure, collect or realize
            upon the Accounts to preserve rights in them, but shall treat
            the Accounts with the same standard of care as if DFS was the
            owner thereof.

      2.12  Collection Days.  All payments and all amounts received on any
            Account will be credited by DFS to Dealer's account (subject to
            final collection thereof) on the day received in the lockbox for
            purposes of determining Dealer's Available Credit, provided that
            Dealer shall pay interest on such payments and amounts through
            and including the next succeeding business day.

      2.13  Power of Attorney.  At any time which a Default by Dealer under
            this Agreement shall have occurred and be continuing, Dealer
            irrevocably appoints DFS (and any person designated by it) as
            Dealer's true and lawful Attorney with full power to:  (a)
            endorse the name of Dealer upon any of the items of payment or
            proceeds and deposit the same in the account of DFS for
            application to the Obligations; (b) sign the name of Dealer to
            verify the accuracy of the Accounts; and (c) sign the name of
            Dealer on any document or instrument that DFS shall deem
            necessary or appropriate to perfect and maintain perfected the
            security interests in the Collateral under this Agreement and
            the Other Agreements.  In the event of a Default, Dealer
            irrevocably appoints DFS (and any person designated by it) as
            Dealer's true and lawful Attorney with full power to at any
            time, in the discretion of DFS to: (i) demand payment, enforce
            payment and otherwise exercise all of Dealer's rights, and
            remedies with respect to the collection of any Accounts; (ii)
            settle, adjust, compromise, extend or renew any Accounts; (iii)
            settle, adjust or compromise any legal proceedings brought to
            collect any Accounts; (iv) sell or assign any Accounts upon such
            terms, for such amounts and at such time or times as DFS may
            deem advisable; (v) discharge and release any Accounts; (vi)
            prepare, file and sign Dealer's name on any Proof of Claim in
            Bankruptcy or similar document against any obligor; (vii)
            endorse the name of Dealer upon any chattel paper, document,
            instrument, invoice, freight bill, bill of lading or similar
            document or agreement relating to any Account or goods
            pertaining thereto; and (viii) take control in any manner of any
            item of payments or proceeds and for such purpose to notify the
            Postal Authorities to change the address for delivery of mail
            addressed to Dealer to such address as DFS may designate.  The
            power of attorney is for value and coupled with an interest and
            is irrevocable so long as any Obligations remain outstanding and
            by DFS exercising such right, DFS shall not waive any right
            against Dealer until the Obligations are paid in full.

      2.14  Continuing Requirements.  Advances hereunder will be made by
            DFS, at Dealer's direction, by paper check, electronic transfer
            by ACH, Fed Wire or such other electronic means as DFS may
            announce from time to time (ACH, Fed Wire and such other
            electronic transfer are collectively referred to as "Electronic
            Transfers").  If Dealer does not request advances be made in a
            specific method of transfer, DFS may determine from time to time
            in its sole discretion what method of transfer to use.  Dealer
            will:  (a) if from time to time required by DFS, immediately
            upon their creation, deliver to DFS copies of all invoices,
            delivery evidences and other such documents relating to each
            Account; (b) not permit or agree to any extension, compromise or
            settlement or make any change to any Account, except in the
            ordinary course of business; (c) affix appropriate endorsements
            or assignments upon all such items of payment and proceeds so
            that the same may be properly deposited by DFS to DFS' account;
            (d) immediately notify DFS in writing which Accounts may be
            deemed ineligible as defined in Section 2.3.4; (e) mark all
            chattel paper and instruments now owned or hereafter acquired by
            it to show that the same are subject to DFS' security interest
            and immediately thereafter deliver such chattel paper and
            instruments to DFS with appropriate endorsements and assignments
            to DFS; (f) within ten (10) days after the end of each month,
            provide DFS with a detailed aging of its Accounts for each
            month, together with the names and addresses of all obligors.

      2.15  Release.  Dealer releases DFS from all claims and causes of
            action which Dealer may now or hereafter have for any loss or
            damage to it claimed to be caused by or arising from:  (a) any
            failure of DFS to protect, enforce or collect, in whole or in
            part, any Account; (b) DFS' notification to any obligors thereon
            of DFS' security interest in any of the Accounts; (c) DFS'
            directing any obligor to pay any sum owing to Dealer directly to
            DFS; and (d) any other act or omission to act on the part of
            DFS, its officers, agents or employees, except for willful
            misconduct.  DFS will have no obligation to preserve rights to
            Accounts against prior parties.  Dealer waives all rights of
            offset Dealer may have against DFS.

      2.16  Review.  Dealer grants DFS an irrevocable license to enter
            Dealer's business locations during normal business hours with
            reasonable advance notice to Dealer (provided, however, if
            Dealer is in Default no advance notice shall be required) to:
            (a) account for and inspect all Collateral; (b) verify Dealer's
            compliance with this Agreement; and (c) review, examine, and
            make copies of Dealer's books, records, files and business
            procedures and practices.  DFS may, without notice to Dealer and
            at any time or times hereafter, verify the validity, amount or
            any other matter relating to any Account by mail, telephone, or
            other means, in the name of Dealer or DFS.   Any collection by
            DFS of any amounts Dealer owes DFS under this Agreement at or
            during DFS' examination of the Collateral will not relieve
            Dealer of its continuing obligation to pay its Obligations owed
            to DFS in strict accordance with the terms of this Agreement

3.    SECURITY - COLLATERAL

      3.1   Grant of Security Interest.  To secure payment of all of
            Dealer's current and future Obligations and to secure Dealer's
            performance of all of the provisions under this Agreement and
            the Other Agreements, Dealer grants DFS a security interest in
            all of Dealer's inventory, equipment, fixtures, accounts,
            contract rights, chattel paper, security agreements,
            instruments, deposit accounts, reserves, documents, and general
            intangibles; and all judgments, claims, insurance policies, and
            payments owed or made to Dealer thereon; all whether now owned
            or hereafter acquired, all attachments, accessories, accessions,
            returns, repossessions, exchanges, substitutions and
            replacements thereto, and all proceeds thereof.  All such assets
            are collectively referred to herein as the "Collateral."  All of
            such terms for which meanings are provided in the Uniform
            Commercial Code of the applicable state are used herein with
            such meanings.  Dealer covenants with DFS that DFS may realize
            upon all or part of any Collateral in any order it desires and
            any realization by any means upon any Collateral will not bar
            realization upon any other collateral.  Dealer's liability under
            this Agreement is direct and unconditional and will not be
            affected by the release or nonperfection of any security
            interest granted hereunder.  All proceeds of Collateral financed
            by DFS will be held in trust by Dealer for DFS, with such
            proceeds being payable in accordance with this Agreement.

4.    WARRANTIES, REPRESENTATIONS AND COVENANTS

      4.1   Affirmative Warranties and Representations - General.  Except as
            otherwise specifically provided in the Other Agreements, Dealer
            warrants and represents to DFS that:  (a) Dealer has good title
            to all Collateral; (b) DFS' security interest in the Accounts
            will at all times constitute a perfected, first security
            interest in such Accounts and will not become subordinate to the
            security interest, lien, encumbrance or claim of any Entity; (c)
            Dealer will execute all documents DFS requests to perfect and
            maintain DFS' security interest in the Collateral and to fully
            consummate the transactions contemplated under this Agreement
            and the Other Agreements; (d) Dealer will at all times be duly
            organized, existing, in good standing, qualified and licensed to
            do business in each state, county, or parish, in which the
            failure to so qualify would have a material adverse effect on
            its business, properties or financial condition; (e) Dealer has
            the right and is duly authorized to enter into this Agreement;
            (f) Dealer's execution of this Agreement does not constitute a
            breach of any agreement to which Dealer is now or hereafter
            becomes bound; (g) there are and will be no actions or
            proceedings pending or, to Dealer's knowledge, threatened
            against Dealer which might result in any material adverse change
            in Dealer's financial or business condition; (h) Dealer will
            maintain the Collateral in good condition and repair, ordinary
            wear and tear excepted; (i) Dealer has duly filed and will duly
            file all tax returns required by law; (j) Dealer has paid and
            will pay when due all taxes, levies, assessments and
            governmental charges of any nature except those being challenged
            in good faith and as to which adequate reserves have been
            established in accordance with GAAP; (k) Dealer will maintain a
            system of accounting in accordance with generally accepted
            accounting principles and account records which contain such
            information in a format as may be requested by DFS; (l) Dealer
            will keep and maintain all of its books and records pertaining
            to the Collateral at its principal place of business designated
            in this Agreement; (m) Dealer will promptly supply DFS with such
            information concerning it or any Guarantor as DFS hereafter may
            reasonably request; (n) Dealer will give DFS thirty (30) days
            prior written notice of any change in Dealer's identity, name,
            form of business organization, ownership, management, principal
            place of business, Collateral locations (except in the cases of
            rentals and repairs) or other business locations; and before
            moving any books and records to any other location; (o) Dealer
            will observe and perform all matters required by any lease,
            license, concession or franchise forming part of the Collateral
            in order to maintain all the rights of DFS thereunder; (p)
            Dealer will advise DFS of the commencement of material legal
            proceedings against Dealer or any Guarantor; (q) Dealer will
            comply with all applicable laws and will conduct its business in
            a manner which preserves and protects the Collateral; and (r)
            Dealer will keep the Collateral insured for its full insurable
            value under an "all risk" property insurance policy with a
            company acceptable to DFS, naming DFS as a lender loss-payee and
            containing standard lender's loss payable and termination
            provisions.  Dealer will provide DFS with written evidence of
            such property insurance coverage and lender's loss-payee
            endorsement.

      4.2   Accounts - Warranties and Representations.  For each Account
            which Dealer lists on any Schedule, Dealer warrants and
            represents to DFS that at all times:  (a) such Account is
            genuine; (b) such Account is not evidenced by a judgment or
            promissory note or similar instrument or agreement; (c) it
            represents an undisputed bona fide transaction completed in
            accordance with the terms of the invoices and purchase orders
            relating thereto; (d) the goods sold or services rendered which
            resulted in the creation of such Account have been delivered or
            rendered to and accepted by the obligor; (e) the amounts shown
            on the Schedules, Dealer's books and records and all invoices
            and statements delivered to DFS with respect thereto are owing
            to Dealer and are not contingent; (f) no payments have been or
            will be made thereon except payments turned over to DFS; (g)
            there are no offsets, counterclaims or disputes existing or
            asserted with respect thereto and Dealer has not made any
            agreement with any obligor for any deduction or discount of the
            sum payable thereunder except regular discounts allowed by
            Dealer in the ordinary course of its business for prompt
            payment; (h) there are no facts or events known to Dealer which
            in any way impair the validity or enforceability thereof or
            reduce the amount payable thereunder from the amount shown on
            the Schedules, Dealer's books and records and the invoices and
            statements delivered to DFS with respect thereto; (i) to the
            knowledge of Dealer without independent investigation, all
            persons acting on behalf of obligors thereon have the authority
            to bind the obligor; (j) the goods sold or transferred giving
            rise thereto are not subject to any lien, claim, encumbrance or
            security interest which is superior to that of DFS; and (k)
            there are no proceedings or actions known to Dealer which are
            threatened or pending against any obligor thereon which might
            result in any material adverse change in such obligor's
            financial condition.

      4.3   Inventory - Warranties, Representations and Covenants.  Dealer
            warrants and represents to DFS and covenants and agrees with
            DFS that (except as otherwise specified in this Agreement or the
            Other Agreements): (a) Inventory will be kept only at the
            locations set forth on Exhibit 4.3; (b) on or before the 10th
            day of each month and, in any event, immediately upon each
            demand by DFS therefor, Dealer will execute and deliver to DFS
            the Inventory Report specifying Dealer's cost of Inventory
            (including the Supplemental Inventory) and such other matters
            and information relating to Inventory as DFS may from time to
            time request; (c) except for Inventory sent by Dealer in the
            ordinary course of Dealer's business to a third party for
            repair, Inventory is not and will not be stored with a bailee,
            repairman, warehouseman or similar party without DFS' prior
            written consent, and Dealer will, concurrently with delivery to
            such party, cause any such party to issue and deliver to DFS, in
            form acceptable to DFS, warehouse receipts, in DFS' name
            evidencing the storage of such Inventory, and waivers of
            warehouseman's liens in favor of DFS; (d) Dealer will not lend,
            demonstrate, pledge, transfer, consign, or secrete any of the
            Inventory or use any of the Inventory for any purpose other than
            exhibition and sale, rental or lease to buyers in the ordinary
            course of business, without DFS' prior written consent.

      4.4   Negative Covenants.  Dealer will not at any time (without DFS'
            prior written consent):  (a) grant to or in favor of any Entity
            a security interest in or permit to exist a lien, claim or
            encumbrance in the Collateral which is superior to the interest
            of DFS; (b) other than in the ordinary course of its business,
            sell, lease or otherwise dispose of or transfer any of its
            assets; (c) merge or consolidate with another Entity, unless
            Dealer is the surviving Entity and Dealer is not in Default and,
            as a result of such merger or consolidation, does not otherwise
            become in Default; (d) acquire the assets or ownership interest
            of any other Entity; (e) enter into any transaction not in the
            ordinary course of business; (f) guarantee or indemnify or
            otherwise become in any way liable with respect to the
            obligations of any Entity, except by endorsement of instruments
            or items of payment for deposit to the general account of Dealer
            or which are transmitted or turned over to DFS on account of the
            Obligations; (g) except as set forth in Exhibit 4.4, redeem,
            retire, purchase or otherwise acquire, directly or indirectly,
            any of Dealer's capital stock; (h) make any change in Dealer's
            capital structure or in any of its business objectives or
            operations which might in any way adversely affect the ability
            of Dealer to repay the Obligations; (i) make any distribution of
            Dealer's assets not in the ordinary course of business; (j)
            incur any debts outside of the ordinary course of business
            except renewals or extensions of existing debts and interest
            thereon; and (k) except as set forth in Exhibit 4.4, make any
            loans, advances, contributions or payments of money or in goods
            to any affiliated entity or to any officer, director,
            stockholder, member or partner of Dealer or of any such entity
            (except for compensation for personal services actually
            rendered).

      4.5   Financial Statements.  Dealer will deliver to DFS:  (a) within
            ninety (90) days after the end of each of Dealer's fiscal years,
            a reasonably detailed balance sheet as of the last day of such
            fiscal year and a reasonably detailed income statement covering
            Dealer's operations for such fiscal year, in a form satisfactory
            to DFS; (b) within forty-five (45) days after the end of each of
            Dealer's fiscal quarters, a reasonably detailed balance sheet as
            of the last day of such quarter and an income statement covering
            Dealer's operations for such quarter in a form satisfactory to
            DFS; (c) within ten (10) days after request therefor by DFS, any
            other report requested by DFS relating to the Collateral or the
            financial condition of Dealer.  Dealer warrants and represents
            to DFS that all financial statements and information relating to
            Dealer or any Guarantor which have been or may hereafter be
            delivered by Dealer or any Guarantor to DFS are true and correct
            in all material respects and have been and will be prepared in
            accordance with generally accepted accounting principles
            consistently applied and, with respect to such previously
            delivered statements or information, there has been no material
            adverse change in the financial or business condition of Dealer
            or any Guarantor since the submission to DFS, either as of the
            date of delivery, or, if different, the date specified therein,
            and Dealer acknowledges DFS' reliance thereon.

      4.6   Financial Covenants/Definitions.

            4.6.1 Financial Covenants.

                  (a)   Tangible Net Worth.

                        (i)   Commencing on and as of the date of this
                              Agreement and at all times thereafter through
                              December 30, 1999, Dealer will at all times
                              maintain a Tangible Net Worth and Subordinated
                              Debt in the combined amount of not less than
                              Five Million Five Hundred Thousand Dollars
                              ($5,500,000.00); and

                        (ii)  Commencing on and as of December 31, 1999, and
                              at all times thereafter, Dealer will at all
                              times maintain a Tangible Net Worth and
                              Subordinated Debt in the combined amount of
                              not less than Five Million Seven Hundred Fifty
                              Thousand Dollars ($5,750,000.00)

                  (b)   Leverage.  As of the last day of each of Dealer's
                        fiscal quarters, Dealer will have a ratio of Debt
                        minus Subordinated Debt to Tangible Net Worth and
                        Subordinated Debt of not more than two and one-half
                        to one (2.5:1).

                  (c)   Current Ratio.  As of the last day of each of
                        Dealer's fiscal quarters, Dealer will have a ratio
                        of Current Tangible Assets to current liabilities of
                        not less than one and one-half to one (1.5:1).

                  (d)   EBIT to Interest Expense.  As of the last day of
                        each of Dealer's fiscal years, Dealer will have a
                        ratio of EBIT to Dealer's interest expense for the
                        Dealer's indebtedness for the period of calculation
                        of two to one (2.0:1).

                  (e)   Quarterly Profitability.  For three of Dealer's
                        fiscal quarters for the fiscal year January 1 -
                        December 31, 2000, Dealer shall have Net Income of
                        at least one dollar ($1.00).

                  (f)   Annual Profitability.  For each of Dealer's fiscal
                        years during the term of this Agreement and during
                        any extension period of this Agreement, Dealer shall
                        have a Net Income of at least Three Hundred Thousand
                        Dollars ($300,000.00).

            4.6.2 Definitions.  The terms used in this Section will be
                  determined in accordance with generally accepted
                  accounting principles consistently applied, and, if
                  applicable, on a consolidated basis.  For purposes of this
                  Section certain terms used herein will have the following
                  meanings:

                  (a)   "Tangible Net Worth" means the book value of
                        Dealer's assets less liabilities, excluding from
                        such assets all Intangibles.

                  (b)   "Intangibles" means and includes general intangibles
                        (as that term is defined in the Uniform Commercial
                        Code); accounts receivable and advances due from
                        officers, directors, employees, stockholders and
                        affiliates; leasehold improvements net of
                        depreciation; licenses; good will; prepaid expenses;
                        escrow deposits; covenants not to compete; the
                        excess of cost over book value of acquired assets;
                        franchise fees; organizational costs; finance
                        reserves held for recourse obligations; capitalized
                        research and development costs; and such other
                        similar items as DFS may from time to time determine
                        in DFS' sole discretion.

                  (c)   "Debt" means all of Dealer's liabilities and
                        indebtedness for borrowed money of any kind and
                        nature whatsoever, whether direct or indirect,
                        absolute or contingent, and including obligations
                        under capitalized leases, guaranties, or with
                        respect to which Dealer has pledged assets to secure
                        performance, whether or not direct recourse
                        liability has been assumed by Dealer.

                  (d)   "Subordinated Debt" means all of Dealer's Debt which
                        is subordinated to the payment of Dealer's
                        liabilities to DFS by an agreement in form and
                        substance satisfactory to DFS.

                  (e)   "Current Tangible Assets" means Dealer's current
                        assets less, to the extent otherwise included
                        therein, all Intangibles.

                  (f)   "EBIT" means the sum of (i) Dealer's Net Income,
                        plus, to the extent that such items were deducted in
                        determining Net Income, (ii) interest expense during
                        the period of calculation, plus (iii) all provisions
                        for any federal, state or other income taxes made by
                        Dealer.

                  (g)   "Net Income" and "Net Loss" means the net operating
                        income and net losses of the Dealer after provision
                        for taxes.

5.    DEFAULT

      5.1   Definition.  Dealer will be in default under this Agreement if:
            (a) Dealer breaches any terms, warranties or representations
            contained herein or in any Other Agreements; (b) any Guarantor
            of Dealer's debts to DFS breaches any terms, warranties or
            representations contained in any guaranty or Other Agreements;
            (c) any representation, statement, report, or certificate made
            or delivered by Dealer or any Guarantor to DFS is not accurate
            in all material respects when made; (d) Dealer fails to pay any
            of the Obligations within five (5) days following the date when
            due and payable; (e) Dealer abandons a material portion of
            Collateral; (f) Dealer or any Guarantor is or becomes past due
            in the payment of any debt owed to any third party(s) for ninety
            (90) days or more in an aggregate amount in excess of
            $750,000.00 (provided that Dealer shall have the right to
            contest its payments to third parties in good faith without
            being in Default under this subparagraph); (g) a money
            judgment(s) issues against Dealer and/or any Guarantor in an
            aggregate amount in excess of $250,000.00 and is not stayed,
            appealed (subject to stay of execution and/or bond), vacated or
            bonded within thirty (30) days of the issuance of such judgment;
            (h) an attachment, sale or seizure issues or is executed against
            a material portion of the assets of Dealer or of any Guarantor;
            (i) the undersigned dies while Dealer's business is operated as
            a sole proprietorship, any general partner dies while Dealer's
            business is operated as a general or limited partnership, or any
            member dies while Dealer's business is operated as a limited
            liability company, as applicable; (j) any Guarantor dies; (k)
            Dealer or any Guarantor shall cease existence as a corporation,
            partnership, limited liability company or trust, as applicable;
            (l) Dealer or any Guarantor ceases or suspends business; (m)
            Dealer, any Guarantor or any member while Dealer's business is
            operated as a limited liability company, as applicable, makes a
            general assignment for the benefit of creditors; (n) Dealer, any
            Guarantor or any member while Dealer's business is operated as a
            limited liability company, as applicable, becomes insolvent or
            voluntarily or involuntarily becomes subject to the Federal
            Bankruptcy Code, any state insolvency law or any similar law;
            (o) any receiver is appointed for any assets of Dealer, any
            Guarantor or any member while Dealer's business is operated as a
            limited liability company, as applicable; (p) any guaranty of
            Dealer's debt to DFS is terminated; (q) Dealer loses any
            material franchise, permission, license or right to sell or deal
            in any Collateral which DFS finances; (r) Dealer or any
            Guarantor materially misrepresents Dealer's or such Guarantor's
            financial condition; or (s) there shall occur a material adverse
            change in the financial or other condition or business prospects
            of Dealer or any Guarantor.

5.2   Rights of DFS.  In the event of a Default:

      (a)   DFS may at any time at DFS' election, without notice or demand
            to Dealer, do any one or more of the following:  declare all or
            any of the Obligations immediately due and payable, together
            with all costs and expenses of DFS' collection activity,
            including, without limitation, all reasonable attorneys' fees;
            exercise any or all rights under applicable law (including,
            without limitation, the right to possess, transfer and dispose
            of the Collateral); and/or cease extending any additional credit
            to Dealer (DFS' right to cease extending credit shall not be
            construed to limit the discretionary nature of this Credit
            Facility).

      (b)   Dealer will segregate and keep the Collateral in trust for DFS,
            and in good order and repair, and will not sell, rent, lease,
            consign, otherwise dispose of or use any Collateral, nor further
            encumber any Collateral.

      (c)   Upon DFS' written demand, Dealer will immediately deliver the
            Collateral to DFS, in good order and repair, at a place
            specified by DFS, together with all related documents; or DFS
            may, in DFS' sole discretion and without notice or demand to
            Dealer, take immediate possession of the Collateral together
            with all related documents.

      (d)   DFS may, without notice, apply a default finance charge to
            Dealer's outstanding principal indebtedness equal to the default
            rate specified in Dealer's financing program with DFS, if any,
            or if there is none so specified, at the lesser of 3% per annum
            above the rate in effect immediately prior to the Default, or
            the highest lawful contract rate of interest permitted under
            applicable law.

      (e)   DFS may, without notice to Dealer and at any time or times
            enforce payment and collect, by legal proceedings or otherwise,
            Accounts in the name of Dealer or DFS; and take control of any
            cash or non-cash items of payment or proceeds of Accounts and of
            any rejected, returned, repossessed or stopped in transit goods
            relating to Accounts.  DFS may at its sole election and without
            demand enter, with or without process of law, any premises where
            Collateral might be and, without charge or liability to DFS
            therefor do one or more of the following:  (i) take possession
            of the Collateral and use or store it in said premises or remove
            it to such other place or places as DFS may deem convenient;
            (ii) take possession of all or part of such premises and the
            Collateral and place a custodian in the exclusive control
            thereof until completion of enforcement of DFS' security
            interest in the Collateral or until DFS' removal of the
            Collateral and, (iii) remain on such premises and use the same,
            together with Dealer's materials, supplies, books and records,
            for the purpose of performing all acts necessary and incidental
            to the collection or liquidation of such Collateral.

            All of DFS' rights and remedies are cumulative.  DFS' failure to
            exercise any of DFS' rights or remedies hereunder will not waive
            any of DFS' rights or remedies as to any past, current or future
            Default.

      5.3   Sale of Collateral.  Dealer agrees that if DFS conducts a
            private sale of any Collateral by requesting bids from 10 or
            more dealers or distributors in that type of Collateral, any
            sale by DFS of such Collateral in bulk or in parcels within 120
            days of:  (a) DFS' taking possession and control of such
            Collateral; or (b) when DFS is otherwise authorized to sell such
            Collateral; whichever occurs last, to the bidder submitting the
            highest cash bid therefor, is a commercially reasonable sale of
            such Collateral under the Uniform Commercial Code.  Dealer
            agrees that the purchase of any Collateral by a vendor, as
            provided in any agreement between DFS and the vendor, is a
            commercially reasonable disposition and private sale of such
            Collateral under the Uniform Commercial Code, and no request for
            bids shall be required.  Dealer  further agrees that 7 or more
            days prior written notice will be commercially reasonable notice
            of any public or private sale (including any sale to a vendor).
            Dealer irrevocably waives any requirement that DFS retain
            possession and not dispose of any Collateral until after an
            arbitration hearing, arbitration award, confirmation, trial or
            final judgment.  If DFS disposes of any such Collateral other
            than as herein contemplated, the commercial reasonableness of
            such disposition will be determined in accordance with the laws
            of the state governing this Agreement.

      5.4   Connecticut Waiver.  Dealer hereby waives any right to notice
            and hearing under Chapter 903a of the Connecticut General
            Statutes, or as otherwise allowed by any state or federal law,
            with respect to any prejudgment remedy which DFS may elect to
            pursue in the event of Dealer's default under this Agreement.

6.    MISCELLANEOUS

      6.1   Termination.  This Agreement will continue in full force and
            effect and be non-cancelable for TWO (2) YEARS from the date of
            this Agreement (except that it may be terminated by DFS in the
            exercise of its rights and remedies upon Default by Dealer);
            provided however, that Dealer may terminate this Agreement prior
            to such date upon: (a) at least 30 days written notice to DFS;
            (b) payment to DFS of all Obligations; and (c) payment to DFS of
            FIVE THOUSAND DOLLARS ($5,000.00) ("Early Termination Fee").

            This sum will also be paid by Dealer if this Agreement is
            terminated on account of Dealer's Default.  Termination on any
            date other than the anniversary date will not entitle Dealer to
            a refund of any fee.  This fee represents liquidated damages and
            is not a penalty.  It is understood that Dealer may elect to
            terminate this Agreement in its entirety only, no section or
            lending facility may be terminated singly.

            Dealer will not be relieved from any Obligations to DFS arising
            out of DFS' advances or commitments made before the effective
            termination date of this Agreement.  DFS will retain all of its
            rights, interests and remedies hereunder until Dealer has paid
            all of Dealer's Obligations to DFS.  All waivers set forth
            within this Agreement will survive any termination of this
            Agreement.

      6.2   Collection.  Checks and other instruments delivered to DFS on
            account of the Obligations will constitute conditional payment
            until such items are actually paid to DFS.

      6.3   Demand, Etc.  Dealer irrevocably waives notice of:  DFS'
            acceptance of this Agreement, presentment, demand, protest,
            nonpayment, nonperformance, and dishonor.  Dealer and DFS
            irrevocably waive all rights to claim any punitive and/or
            exemplary damages.  Dealer waives all notices of default and
            non-payment at maturity of any or all of the Accounts.

      6.4   Additional Obligations.  DFS, without waiving or releasing any
            Obligation or Default, may perform any Obligations that Dealer
            fails or refuses to perform.  All sums paid by DFS on account of
            the foregoing and any expenses, including reasonable attorneys'
            fees, will be a part of the Obligations, payable on demand and
            secured by the Collateral.

      6.5   NO ORAL AGREEMENTS.  ORAL AGREEMENTS OR COMMITMENTS TO LOAN
            MONEY, EXTEND CREDIT OR TO FORBEAR FROM ENFORCING REPAYMENT OF A
            DEBT INCLUDING PROMISES TO EXTEND OR RENEW SUCH DEBTS ARE NOT
            ENFORCEABLE.  TO PROTECT DEALER AND DFS FROM MISUNDERSTANDING OR
            DISAPPOINTMENT, ALL AGREEMENTS COVERING SUCH MATTERS ARE
            CONTAINED IN THIS WRITING AND THE OTHER AGREEMENTS, WHICH IS THE
            COMPLETE AND EXCLUSIVE STATEMENT OF THE AGREEMENT BETWEEN THE
            PARTIES, EXCEPT AS SPECIFICALLY PROVIDED HEREIN OR AS THE
            PARTIES MAY LATER AGREE IN WRITING TO MODIFY IT.  THERE ARE NO
            UNWRITTEN AGREEMENTS BETWEEN THE PARTIES.  DFS may, from time to
            time, announce in writing to Dealer its policies and procedures
            regarding its administration of this facility, including,
            without limitation, DFS' fees for the transfer of funds to or
            from Dealer, including Electronic Transfers; any subsequent use
            by Dealer of this facility following any such announcement shall
            constitute Dealer's acceptance of such revised policies and
            procedures.  Time is of the essence regarding Dealer's
            performance of its obligations to DFS notwithstanding any course
            of dealing or custom on DFS' part to grant extensions of time.
            DFS will have the right to refrain from or postpone enforcement
            of this Agreement or any Other Agreements between DFS and Dealer
            without prejudice and the failure to strictly enforce these
            agreements will not be construed as having created a course of
            dealing between DFS and Dealer contrary to the specific terms of
            the agreements or as having modified, released or waived the
            same.  The express terms of this Agreement will not be modified
            by any course of dealing, usage of trade, or custom of trade
            which may deviate from the terms hereof.

      6.6   Severability.  If any provision of this Agreement or the Other
            Agreements or the application thereof is held invalid or
            unenforceable, the remainder of this Agreement and the Other
            Agreements will not be impaired or affected and will remain
            binding and enforceable.

      6.7   Supplement.  If Dealer and DFS have heretofore executed Other
            Agreements in connection with all or any part of the Collateral,
            this Agreement shall supplement each and every Other Agreement
            previously executed by and between Dealer and DFS, and in that
            event this Agreement shall neither be deemed a novation nor a
            termination of any such previously executed Other Agreement nor
            shall execution of this Agreement be deemed a satisfaction of
            any obligation secured by such previously executed Other
            Agreement.  In the event of any conflict between the terms of
            this Agreement and any previously executed Business Financing
            Agreement between DFS and Dealer, the terms of this Agreement
            shall control.

      6.8   Section Titles.  The Section titles used in this Agreement are
            for convenience only and do not define or limit the contents of
            any Section.

      6.9   Binding Effect.  Dealer cannot assign its interest in this
            Agreement or any Other Agreements without DFS' prior written
            consent, which will not be unreasonably withheld or delayed,
            although DFS may assign or participate DFS' interest, in whole
            or in part, without Dealer's consent, provided that in such
            event (unless Dealer consents), Dealer may terminate this
            Agreement within 120 days of such assignment without payment of
            the Early Termination Fee.  This Agreement and the Other
            Agreements will protect and bind DFS' and Dealer's respective
            heirs, representatives, successors and assigns.

      6.10  Notices.  Except as otherwise stated herein, all notices,
            arbitration claims, responses, requests and documents will be
            sufficiently given or served if mailed or delivered:  (a) to
            Dealer at Dealer's principal place of business specified above;
            and (b) to DFS at 655 Maryville Centre Drive, St. Louis,
            Missouri 63141-5832, Attention:  General Counsel, or such other
            address as the parties may hereafter specify in writing.

      6.11  Receipt of Agreement.  Dealer acknowledges that it has received
            a true and complete copy of this Agreement.  Dealer acknowledges
            that it has read and understood this Agreement.  Notwithstanding
            anything herein to the contrary:  (a) DFS may rely on any
            facsimile copy, electronic data transmission or electronic data
            storage of any Schedule, statement, financial statements or
            other reports, and (b) such facsimile copy, electronic data
            transmission or electronic data storage will be deemed an
            original, and the best evidence thereof for all purposes,
            including, without limitation, under this Agreement or any Other
            Agreements, and for all evidentiary purposes before any
            arbitrator, court or other adjudicatory authority.

      6.12  Information/Confidentiality.

            6.12.1 Credit References/Receipt of Information.  DFS may
                   provide to any third party any credit, financial or other
                   information on Dealer that DFS may from time to time
                   possess for the purpose of responding to requests by such
                   third parties for credit references.  DFS may obtain from
                   any third party any credit, financial or other
                   information regarding Dealer that such third party may
                   from time to time possess.

            6.12.2 Confidentiality by DFS.  Other than as provided in
                   Section 6.12.1, all information provided by Dealer to DFS
                   which is either non-public, confidential or proprietary
                   in nature ("Information") will be subject to the
                   following terms and conditions:

                   (a)  The Information will be kept confidential and shall
                        not, without Dealer's prior written consent, be
                        disclosed by DFS to any third party provided,
                        however, that DFS may provide the Information to
                        DFS' agents, representatives, employees, officers,
                        directors, attorneys, accountants or advisers
                        ("Agents") and to DFS' corporate affiliates or their
                        Agents as may be necessary to evaluate the
                        Information and administer this Agreement and the
                        Other Agreements.

                   (b)  The term "Information" does not include information
                        which: (a) was already in DFS' possession prior to
                        its disclosure by Dealer; (b) becomes generally
                        available to the public, other than as a result of a
                        disclosure by DFS or its Agents; or (c) becomes
                        available to DFS on a non-confidential basis from a
                        source (other than Dealer) which is to DFS'
                        knowledge entitled to disclose it.

                   (c)  Nothing herein shall be construed to prohibit DFS
                        from disclosing the Information pursuant to any
                        court or governmental order, decree or regulation.

7.    BINDING ARBITRATION

      7.1   Arbitrable Claims.  Except as otherwise specified below, all
            actions, disputes, claims and controversies under common law,
            statutory law or in equity of any type or nature whatsoever
            (including, without limitation, all torts, whether regarding
            negligence, breach of fiduciary duty, restraint of trade, fraud,
            conversion, duress, interference, wrongful replevin, wrongful
            sequestration, fraud in the inducement, usury or any other tort,
            all contract actions, whether regarding express or implied
            terms, such as implied covenants of good faith, fair dealing,
            and the commercial reasonableness of any Collateral disposition,
            or any other contract claim, all claims of deceptive trade
            practices or lender liability, and all claims questioning the
            reasonableness or lawfulness of any act), whether arising before
            or after the date of this Agreement, and whether directly or
            indirectly relating to:  (a) this Agreement or any Other
            Agreements and/or any amendments and addenda hereto or thereto,
            or the breach, invalidity or termination hereof or thereof; (b)
            any previous or subsequent agreement between DFS and Dealer; (c)
            any act committed by DFS or by any parent company, subsidiary or
            affiliated company of DFS (the "DFS Companies"), or by any
            employee, agent, officer or director of an DFS Company whether
            or not arising within the scope and course of employment or
            other contractual representation of the DFS Companies provided
            that such act arises under a relationship, transaction or
            dealing between DFS and Dealer; and/or (d) any other
            relationship, transaction or dealing between DFS and Dealer
            (collectively the "Disputes"), will be subject to and resolved
            by binding arbitration.

      7.2   Administrative Body.  All arbitration hereunder will be
            conducted in accordance with the Commercial Arbitration Rules of
            The American Arbitration Association ("AAA").  If the AAA is
            dissolved, disbanded or becomes subject to any state or federal
            bankruptcy or insolvency proceeding, the parties will remain
            subject to binding arbitration which will be conducted by a
            mutually agreeable arbitral forum.  The parties agree that all
            arbitrator(s) selected will be attorneys with at least five (5)
            years secured transactions experience.  The arbitrator(s) will
            decide if any inconsistency exists between the rules of any
            applicable arbitral forum and the arbitration provisions
            contained herein.  If such inconsistency exists, the arbitration
            provisions contained herein will control and supersede such
            rules.  The site of all arbitration proceedings will be in the
            Division of the Federal Judicial District in which AAA maintains
            a regional office that is closest to Dealer.

      7.3   Discovery.  Discovery permitted in any arbitration proceeding
            commenced hereunder is limited as follows.  No later than thirty
            (30) days after the filing of a claim for arbitration, the
            parties will exchange detailed statements setting forth the
            facts supporting the claim(s) and all defenses to be raised
            during the arbitration, and a list of all exhibits and
            witnesses.  No later than twenty-one (21) days prior to the
            arbitration hearing, the parties will exchange a final list of
            all exhibits and all witnesses, including any designation of any
            expert witness(es) together with a summary of their testimony; a
            copy of all documents and a detailed description of any property
            to be introduced at the hearing.  Under no circumstances will
            the use of interrogatories, requests for admission, requests for
            the production of documents or the taking of depositions be
            permitted.  However, in the event of the designation of any
            expert witness(es), the following will occur:  (a) all
            information and documents relied upon by the expert witness(es)
            will be delivered to the opposing party, (b) the opposing party
            will be permitted to depose the expert witness(es), (c) the
            opposing party will be permitted to designate rebuttal expert
            witness(es), and (d) the arbitration hearing will be continued
            to the earliest possible date that enables the foregoing limited
            discovery to be accomplished.

      7.4   Exemplary or Punitive Damages.  The Arbitrator(s) will not have
            the authority to award exemplary or punitive damages.

      7.5   Confidentiality of Awards.  All arbitration proceedings,
            including testimony or evidence at hearings, will be kept
            confidential, although any award or order rendered by the
            arbitrator(s) pursuant to the terms of this Agreement may be
            entered as a judgment or order in any state or federal court and
            may be confirmed within the federal judicial district which
            includes the residence of the party against whom such award or
            order was entered.  This Agreement concerns transactions
            involving commerce among the several states.  The Federal
            Arbitration Act, Title 9 U.S.C. Sections 1 et seq., as amended
            ("FAA") will govern all arbitration(s) and confirmation
            proceedings hereunder.

      7.6   Prejudgment and Provisional Remedies.  Nothing herein will be
            construed to prevent DFS' or Dealer's use of bankruptcy,
            receivership, injunction, repossession, replevin, claim and
            delivery, sequestration, seizure, attachment, foreclosure,
            dation and/or any other prejudgment or provisional action or
            remedy relating to any Collateral for any current or future debt
            owed by either party to the other.  Any such action or remedy
            will not waive DFS' or Dealer's right to compel arbitration of
            any Dispute.

      7.7   Attorneys' Fees.  If either Dealer or DFS brings any other
            action for judicial relief with respect to any Dispute (other
            than those set forth in Section 7.6), the party bringing such
            action will be liable for and immediately pay all of the other
            party's costs and expenses (including attorneys' fees) incurred
            to stay or dismiss such action and remove or refer such Dispute
            to arbitration.  If either Dealer or DFS brings or appeals an
            action to vacate or modify an arbitration award and such party
            does not prevail, such party will pay all costs and expenses,
            including attorneys' fees, incurred by the other party in
            defending such action.  Additionally, if Dealer sues DFS or
            institutes any arbitration claim or counterclaim against DFS in
            which DFS is the prevailing party, Dealer will pay all costs and
            expenses (including attorneys' fees) incurred by DFS in the
            course of defending such action or proceeding.

      7.8   Limitations.  Any arbitration proceeding must be instituted:
            (a) with respect to any Dispute for the collection of any debt
            owed by either party to the other, within two (2) years after
            the date the last payment was received by the instituting party;
            and (b) with respect to any other Dispute, within two (2) years
            after the date the incident giving rise thereto occurred,
            whether or not any damage was sustained or capable of
            ascertainment or either party knew of such incident.  Failure to
            institute an arbitration proceeding within such period will
            constitute an absolute bar and waiver to the institution of any
            proceeding, whether arbitration or a court proceeding, with
            respect to such Dispute.

      7.9   Survival After Termination.  The agreement to arbitrate will
            survive the termination of this Agreement.

8.    INVALIDITY/UNENFORCEABILITY OF BINDING ARBITRATION.  IF THIS AGREEMENT
      IS FOUND TO BE NOT SUBJECT TO ARBITRATION, ANY LEGAL PROCEEDING WITH
      RESPECT TO ANY DISPUTE WILL BE TRIED IN A COURT OF COMPETENT
      JURISDICTION BY A JUDGE WITHOUT A JURY.  DEALER AND DFS WAIVE ANY
      RIGHT TO A JURY TRIAL IN ANY SUCH PROCEEDING.

9.    Governing Law.  Dealer acknowledges and agrees that this and all Other
      Agreements between Dealer and DFS have been substantially negotiated,
      and will be substantially performed, in the Commonwealth of
      Massachusetts.  Accordingly, Dealer agrees that all Disputes will be
      governed by, and construed in accordance with, the laws of such state,
      except to the extent inconsistent with the provisions of the FAA which
      shall control and govern all arbitration proceedings hereunder.

IN WITNESS WHEREOF, Dealer and DFS have executed this Agreement as of the
date first set forth hereinabove.

THIS CONTRACT CONTAINS BINDING ARBITRATION, JURY WAIVER AND PUNITIVE DAMAGE
WAIVER PROVISIONS.

DEUTSCHE FINANCIAL SERVICES CORPORATION    FARMSTEAD TELEPHONE GROUP, INC.


By:  /s/ Mark B. Schafer                   By:  /s/Robert G. LaVigne

Print Name:  Mark B. Schafer               Print Name:  Robert G. LaVigne

Title:  Vice President, Operations         Title:  Exec. Vice President
                                           & CFO


                                           ATTEST:

                                           /s/  Neil R. Sullivan
                                                (Assistant) Secretary
                                           Print Name:  Neil R. Sullivan



<TABLE> <S> <C>

<ARTICLE>               5
<MULTIPLIER>            1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                             273
<SECURITIES>                                         0
<RECEIVABLES>                                    5,258
<ALLOWANCES>                                       429
<INVENTORY>                                      6,966
<CURRENT-ASSETS>                                12,241
<PP&E>                                           1,617
<DEPRECIATION>                                     839
<TOTAL-ASSETS>                                  13,187
<CURRENT-LIABILITIES>                            3,989
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             3
<OTHER-SE>                                       6,378
<TOTAL-LIABILITY-AND-EQUITY>                    13,187
<SALES>                                         13,446
<TOTAL-REVENUES>                                13,446
<CGS>                                           10,141
<TOTAL-COSTS>                                   10,141
<OTHER-EXPENSES>                                 3,185
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 128
<INCOME-PRETAX>                                     10
<INCOME-TAX>                                      (11)
<INCOME-CONTINUING>                                 21
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        21
<EPS-BASIC>                                        .01
<EPS-DILUTED>                                      .01


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission