NATIONAL HEALTH ENHANCEMENT SYSTEMS INC
10QSB, 1995-09-14
PREPACKAGED SOFTWARE
Previous: FARMSTEAD TELEPHONE GROUP INC, 8-K, 1995-09-14
Next: QUIKSILVER INC, 10-Q, 1995-09-14




                                  FORM 10-QSB
                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                  FORM 10-QSB


(Mark One)


[ X ]  Quarterly  Report  Pursuant  to  Section  13 or 15(d)  of the  Securities
       Exchange Act of 1934 For the period ended July 31, 1995.

[   ]  Transition  Report  Pursuant  to  Section  13 or 15(d) of the  Securities
       Exchange Act of 1934  Commission  file number for the  transition  period
       from _________________ to ____________

                   NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC.
       (Exact name of small business issuer as specified in its charter)


           Delaware                                             86-0460312
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)

              Suite 1750
       3200 North Central Avenue
           Phoenix, Arizona                                       85012
(Address of principal executive offices)                        (Zip Code)

Issuer's telephone number, including area code:                 (602) 230-7575


Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by  Section 13 or 15(d) of the  Exchange  Act during the past 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [ X ] No [ ].

The number of shares of the Issuer's  Common Stock  outstanding  at September 8,
1995 was 2,081,818 Shares.


<PAGE>


           NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC. AND SUBSIDIARIES

                              INDEX TO FORM 10-QSB

                                                                        PAGE NO.
                                                                        --------
PART I.  FINANCIAL INFORMATION

         ITEM 1. Consolidated Financial Statements

                 Consolidated Balance Sheet at July 31, 1995                 3

                 Consolidated Statements of Operations for the 
                   three months ended July 31, 1995 and 1994 
                   and for the six months ended July 31, 1995 
                   and 1994                                                  4

                 Consolidated Statements of Cash Flows for the 
                   six months ended July 31, 1995 and 1994.                  5

                 Notes to  Consolidated Financial Statements                 6

         ITEM 2. Management's Discussion and Analysis of Financial 
                   Condition and Results of Operations.                      9

         ITEM 4. Submission of Matters to Vote of Security Holders          13


PART II. OTHER INFORMATION

         ITEM 6. Exhibits and Reports on Form 8-K                           13


         Signatures                                                         14


<PAGE>

           NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC. AND SUBSIDIARIES

                   CONSOLIDATED BALANCE SHEET - JULY 31, 1995
                                   Unaudited



                                 ASSETS                           July 31, 1995
                                                                  -------------
CURRENT ASSETS:
  Cash and cash equivalents (Note 2)                                $ 1,407,603
  Accounts receivable, less allowance for doubtful
    accounts of $612,432 (Note 2)                                     6,022,248
  Prepaid expenses and supplies                                         620,445
                                                                    -----------
        Total current assets                                          8,050,296

CAPITALIZED SOFTWARE DEVELOPMENT COSTS, less
  accumulated amortization of $ 813, 966                                832,184
                                                                    -----------
PROPERTY AND EQUIPMENT:
  Computer equipment                                                  1,382,288
  Office furniture and equipment                                        397,533
  Leasehold improvements                                                 34,957
                                                                    -----------
        Total property and equipment                                  1,814,778

  Less-accumulated depreciation and amortization                       (857,446)
                                                                    -----------
        Net property and equipment                                      957,332
                                                                    -----------
  Excess purchase price over related net
    assets acquired                                                     593,204

  Other Assets                                                          166,715
                                                                    -----------
                                                                    $10,599,731
                                                                    ===========
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current installments of notes payable and obligations
    under capital leases (Note 2)                                   $ 1,642,616
  Accounts payable                                                      943,296
  Accrued liabilities  (Note 3)                                       3,442,017
  Deferred revenues                                                   2,410,899
                                                                    -----------
        Total current liabilities                                     8,438,828
                                                                    -----------
NOTES PAYABLE AND OBLIGATIONS UNDER CAPITAL LEASES,
  excluding current installments (Note 2)                               296,377
                                                                    -----------
DEFERRED REVENUES                                                       273,164
                                                                    -----------
COMMITTMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
  Convertible preferred stock, $.001 par value, 1,000,000 
     shares authorized, 125,000 issued and outstanding - 
     liquidation preference over common stockholders of 
     $2.40 per share                                                        125
  Common stock, $.001 par value, 5,000,000
     shares authorized, 2,081,818 shares issued and 
     outstanding                                                          1,896
  Capital contributed in excess of par value                          3,442,196
  Accumulated deficit                                                (1,849,290)
  Less treasury stock, 1,784 shares at cost                              (3,565)
                                                                    -----------
        Net stockholders' equity                                      1,591,362
                                                                    -----------
                                                                    $10,599,731
                                                                    ===========
              See accompanying notes to the financial statements.

<PAGE>

<TABLE>
           NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                   Unaudited



<CAPTION>
                                                 Three Months Ended July 31,       Six Months Ended July 31,
                                                 ---------------------------       -------------------------
                                                     1995          1994                1995          1994
                                                     ----          ----                ----          ----
<S>                                              <C>           <C>                 <C>           <C>        
REVENUES:
  Initial license fees                           $ 2,476,015   $ 1,850,216         $ 4,952,271   $ 3,478,456
  Support,  marketing services and material sales  1,631,205     1,697,268           3,382,744     3,337,902
                                                 -----------   -----------         -----------   -----------
     Total revenues                                4,107,220     3,547,484           8,335,015     6,816,358
                                                 -----------   -----------         -----------   -----------

OPERATING EXPENSES:
  Cost of license fees                               587,549       441,002           1,385,683       925,192
  Cost of marketing services and materials sold      370,657       409,354             664,751       845,872
  Selling, product support and development         2,136,409     1,858,204           4,488,092     3,594,620
  General and administrative                         563,450       447,842             954,343       783,455
  Depreciation and amortization                      221,792       124,293             401,664       203,146
  Provision for doubtful accounts                     26,500        66,422              71,500       122,822
                                                 -----------   -----------         -----------   -----------
     Total operating expenses                      3,906,357     3,347,117           7,966,033     6,475,107
                                                 -----------   -----------         -----------   -----------
Income before income taxes                           200,863       200,367             368,982       341,251

Income taxes  (Note 5)                                  --            --                  --            --
                                                 -----------   -----------         -----------   -----------
NET INCOME                                       $   200,863   $   200,367         $   368,982   $   341,251
                                                 ===========   ===========         ===========   ===========
    Net income per common share                  $      0.09   $      0.08         $      0.16   $      0.14
                                                 ===========   ===========         ===========   ===========
WEIGHTED AVERAGE SHARES OUTSTANDING                2,343,593     2,468,484           2,353,938     2,472,692
                                                 ===========   ===========         ===========   ===========


              See accompanying notes to the financial statements.

</TABLE>
<PAGE>

<TABLE>
           NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   Unaudited



<CAPTION>
                                                                    Six Months Ended July 31,
                                                                    --------------------------
                                                                        1995          1994
                                                                        ----          ----
<S>                                                                 <C>            <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                        $   368,982    $   341,251
    Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
         Depreciation and amortization                                  401,664        203,146
         Provision for doubtful accounts                                 71,500        122,822
         (Increase) decrease in accounts receivable                  (1,408,209)    (1,594,188)
         (Increase) decrease in prepaid expenses and supplies          (329,117)       (46,512)
         Increase (decrease) in accounts payable                       (379,939)      (245,785)
         Increase (decrease) in accrued liabilities                   1,112,704        520,366
         Increase (decrease) in deferred revenues                       358,310        244,767
                                                                    -----------    -----------
            Net cash provided by (used in) operating activities         195,895       (454,133)
                                                                    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                                    (77,481)       (26,668)
    Increase in capitalized software development costs                 (268,410)      (135,519)
    Increase in other assets                                            (18,562)          --
                                                                    -----------    -----------
            Net cash used in investing activities                      (364,453)      (162,187)
                                                                    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds (payments) from borrowings on credit line(s)            (500,000)       750,000
  Principal payments on notes payable and lease obligations            (154,604)      (197,539)
  Proceeds from note payable                                            750,000           --
                                                                    -----------    -----------
           Net cash provided by  financing activities                    95,396        552,461
                                                                    -----------    -----------
NET DECREASE IN CASH AND CASH EQUIVALENTS                               (73,162)       (63,859)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                      1,480,765      1,199,597
                                                                    -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                          $ 1,407,603    $ 1,135,738
                                                                    ===========    ===========


              See accompanying notes to the financial statements.
</TABLE>

<PAGE>

           NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements

                                 July 31, 1995

Note 1
------

The consolidated  financial  statements,  which include the accounts of National
Health Enhancement Systems, Inc. and its wholly owned subsidiaries (collectively
the "Company"),  have been prepared pursuant to the rules and regulations of the
Securities  and  Exchange  Commission.  In  the  opinion  of  the  Company,  the
accompanying unaudited financial statements contain all adjustments  (consisting
of only normal  recurring  adjustments)  necessary to present  fairly  financial
position, results of operations, and cash flows for the periods presented.

Certain  financial  statement items from prior periods have been reclassified to
be consistent with the current period financial  statement  presentation.  It is
suggested  that  these  financial  statements  be read in  conjunction  with the
financial  statements  and the related  disclosures  contained in the  Company's
Annual  Report on Form 10-KSB  filed for the fiscal year ended  January 31, 1995
with the Securities and Exchange Commission.

The results of  operations  for the six month period ended July 31, 1995 are not
necessarily indicative of the results to be expected for the full fiscal year.

Note 2
------
<TABLE>

   Notes Payable and Obligations Under Capital Leases:
<CAPTION>
                                                                                   July 31,1995
                                                                                   ------------
<S>                                                                                  <C>
   Bank line of credit, interest at the bank's prime rate payable
     monthly (see below)                                                             $  500,000

   Note payable, interest at prime rate plus                                            750,000
     5% with a floor of 14% (see below)

   Note payable  to bank,  interest  at the  bank's  prime rate plus 3.0%,
     matures October 1995, guaranteed by two officers of FSG, secured
     by, FSG accounts receivable and equipment                                            3,200

   Note payable to preferred stockholder, interest at 12% matures October
     1995, unsecured                                                                     84,151

  Obligations under capital leases, interest rates ranging from 11% to 28%,
    maturities through November 1999, secured by computer                               601,642
    and other equipment                                                               ---------
                                                                                      1,938,993

Less Current installments                                                            (1,642,616)
                                                                                      ---------
                                                                                     $  296,377
                                                                                      =========

</TABLE>
<PAGE>


           NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements

At January 31, 1995,  the Company was not in compliance  with certain  covenants
under its two $500,000 lines of credit agreements with its bank. The bank waived
compliance with these covenants  through the maturity dates of these  agreements
(May 1995).  The aggregate  amount  available  under the two lines of credit was
reduced  from $1 million at January 31, 1995 to $500,000 at July 31, 1995 due to
expiration of one of the lines.  The remaining  line of credit bears interest at
prime plus 1% (with a 7.5% floor)  payable  monthly,  and is due on demand.  The
bank line of credit is  collateralized  by a $500,000 deposit with the bank. The
deposit  is  included  in  cash  and  cash   equivalents  in  the   accompanying
consolidated financial statements.

In July 1995 the Company issued a promissory note to a third party lender in the
amount of  $750,000.  The note bears  interest  at prime plus 5% with a floor of
14%. Monthly  principal  payments of $93,750 plus interest  payments are due and
payable beginning  September 15, 1995. The note matures on April 15, 1996 and is
secured by accounts receivable.

Future  maturities of notes payable and obligations  under capital leases are as
follows as of July 31, 1995:

                                      Notes Payable        Capital Leases
                                      -------------        --------------
    1996                                 $1,056,101            $360,266
    1997                                    281,250             236,796
    1998                                       -                 70,662
    1999                                       -                 34,415
    2000 and later                             -                 23,953
                                         ----------            --------
                                         $1,337,351            $726,092
    Less amount representing interest          -               (124,450)
                                         ----------            --------
                                         $1,337,351            $601,642
                                         ==========            ========

Note 3
------

Accrued Liabilities consist of the following:
                                                            July 31,1995
                                                            ------------
Accrued product cost of sales                                 1,366,932
Accrued commissions                                             499,882
Accrued royalties                                               981,979
Other accrued liabilities                                       593,224
                                                             ----------
                                                             $3,442,017
                                                             ==========

Note 4            Convertible Preferred Stock
------

On August 18, 1992 the Company  issued  125,000  shares of Series A  Convertible
Preferred  Stock (the  "Preferred  Stock)" at $2.40 per share.  The  Company was
required  to pay a  quarterly  dividend  equal to a  certain  percentage  of the
Company's gross quarterly  revenue (the cumulative  percentage based dividend as
defined in the Preferred Stock  Agreement)  through January 31, 2001.  Effective
February 1, 1994,  the Preferred  Stock  Agreement was amended.  Pursuant to the
amendment,  each  share of the  Preferred  Stock  shall be, at the option of the
holder,  convertible into two shares of the Company's common stock. In addition,
the  holder of the  Preferred  Stock is  entitled  to one vote for each share of
Preferred stock.  Upon liquidation or dissolution of the Company,  the holder of
the Preferred Stock shall have liquidating preferences equal to $2.40 per share.
The  amendment  eliminated  all rights to receive  dividends  subsequent  to the
effective date.


<PAGE>

           NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC. AND SUBSIDIARIES
                 Notes to the Consolidated Financial Statements

Note 5

Income Taxes

The Company  accounts  for income  taxes under the  provisions  of  Statement of
Financial  Accounting  Standards (SFAS) No. 109,  "Accounting for Income Taxes".
SFAS No. 109 requires  deferred income tax assets and liabilities to be computed
based upon cumulative  temporary  differences in financial reporting and taxable
income, carry forwards available and enacted tax law.

The components of deferred taxes as of July 31, 1995 are as follows:


         Allowance for doubtful accounts                               $244,973
         Tax depreciation in excess
               of book depreciation                                     (78,000)
         Capitalized software costs                                    (332,874)
         Accrued liabilities                                            256,000
         Deferred revenues                                               15,873
         Net operating loss carry forward                               452,000
         Valuation allowance                                           (557,972)
                                                                       --------
                                                                       $  - 0 -
                                                                       ========


<PAGE>

           NATIONAL HEALTH ENHANCEMENT SYSTEMS, INC. AND SUBSIDIARIES

ITEM 2
------

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

RESULTS OF OPERATIONS
THREE MONTHS ENDED JULY 31, 1995 VS. THREE MONTHS ENDED JULY 31, 1994

INCOME.  For the  quarter  ended July 31,  1995,  the  Company had net income of
$200,863 compared to net income of $200,367 for the quarter ended July 31, 1994.

During the past fiscal year ended January 31, 1995, and  continuing  through the
quarter ended July 31, 1995 the Company invested resources to expand and improve
its sales and client services functions and also invested to support its product
development efforts,  which were primarily focused on the development of its new
Windows(TM)-based  Centramax  and Centramax  Plus  products,  development  of an
expanded  interactive  voice response product line and a Pediatric product line.
As a result,  operating  expenses  increased  and are  expected  to  continue at
current or  increasing  levels.  The Company  believes it will be  necessary  to
continue to invest  resources to support the  Company's  growth plans and client
obligations.  The investment in the sales and client services  functions  (which
are  designed to enable the  Company to improve  product  sales to its  existing
client   network)  and  the  investment  in  product   development  is  part  of
management's  strategy to increase  revenues.  While  management  believes  this
strategy will result in increased revenues,  there are no assurances that future
revenues will increase.

The Company's  operations  are also currently  being affected by  consolidation,
alliances and mergers in the healthcare market. Nonetheless, and while there are
no assurances,  the Company's management believes that its competitive strengths
will  permit it to  continue  to  compete  in its  targeted  market and that the
Company is positioned favorably to take advantage of future opportunities in the
healthcare market. The Company's management believes that healthcare reform will
result in a shift to managed care at the local level.  The Company's  management
also believes its products help healthcare  providers improve their services and
also  help  reduce  healthcare  costs  by  providing  objective  information  on
healthcare issues to individuals  thereby enabling them to make informed choices
about when,  where and how to seek  healthcare  services  and reduce  healthcare
costs while  providing  healthcare  providers  with a favorable  return on their
investment in the Company's products.  Nonetheless, the Company's operations may
be materially and adversely affected by continuing consolidation,  alliances and
mergers in the healthcare  industry,  healthcare reform in the private or public
sector, and by future economic conditions.

The  Company  has little or no  backlog,  and  revenues  and  operating  results
therefore  depends  primarily on the volume and timing of orders received during
each fiscal quarter, which are difficult to forecast.  Historically, the Company
has often  recognized a substantial  portion of its license revenues in the last
month of each fiscal quarter, frequently in the last week. Because a significant
portion of the Company's  operating expenses are relatively fixed with personnel
levels and other expenses based upon anticipated revenues, a substantial portion
of which may not be generated until the end of each fiscal quarter,  the Company
may not be able to reduce  spending in response to sales  shortfalls  or delays.
These  factors  could cause  variations  in  operating  results  from quarter to
quarter.

REVENUES.  Total  revenues  increased  approximately  16% to $4,107,220  for the
quarter ended July 31, 1995 from $3,547,484 for the quarter ended July 31, 1994.
The increase is primarily  attributed  to increases in revenues  generated  from
initial license fees.

Initial  license fees represent  revenues from the initial sale of the following
Company  products:  Centramax,  Centramax Plus, The  Professionals,  the Patient
Acquisition  System (TM) ("PAS")  (which  includes  eight health  screening  and
education  products),  Referral One(TM),  Health Direct(TM),  and voice response
products.  Revenue from initial  license fees  increased to  $2,476,015  for the
quarter  ended July 31, 1995,  from  $1,850,216  for the quarter  ended July 31,
1994.  This increase is primarily  attributable  to an increase in the number of
licenses  granted  for the  Company's  medical  call  center  products,  such as
Centramax Plus.

Support, marketing service and material revenues were $1,631,205 for the quarter
ended July 31, 1995 compared to $1,697,268  for the quarter ended July 31, 1994.
The decrease in support,  marketing  services and material revenues is primarily
attributed  to  a  decrease  in  marketing  service  revenue  (which  represents
strategic  and  creative  service  revenue  generated  from  the  Company's  FSG
subsidiary)  and a decrease in the Health Direct  subscription  revenue from the
quarter ended July 31, 1995 compared to the quarter ended July 31, 1994. Support
fee revenues  represent charges to the Company's  licensees,  as provided for in
the  Company's  license  agreements,  for  continued use of the products and for
ongoing software maintenance and enhancements to the products.  The support fees
generally begin within six months after a customer executes a license agreement.
Revenue  generated  from support fees increased  approximately  $274,000 for the
quarter  ended July 31,  1995  compared  to the  quarter  ended  July 31,  1994,
primarily  as a result of the  increase in the total  number of product  license
agreements.  The Company believes that as the number of customers it has for all
products  increases,  revenues  generated  from  support  fees will  continue to
increase

OPERATING  EXPENSES.  Total operating  expenses  increased  approximately 17% to
$3,906,357  for the quarter ended July 31, 1995 from  $3,347,117 for the quarter
ended July 31, 1994.  Total  operating  expenses  increased  primarily due to an
increase in variable expenses associated with increased initial license fees and
also due to an  increase  in certain  costs  associated  with  selling,  product
support and development expenses.

COST OF  LICENSE  FEES,  MATERIALS  AND  SERVICE  REVENUES.  The cost of initial
license  fees  increased  to $587,549  for the quarter  ended July 31, 1995 from
$441,002 for the quarter ended July 31, 1994. The increase is due to an increase
in  variable  costs  associated  with the  increase  in the  number  of  product
placements, primarily of the Centramax Plus product.

Cost of  materials  and service  revenues,  which  includes  the cost of printed
report forms and  questionnaires  sold to PAS licensees,  the costs of materials
associated with the Health Direct product and costs associated with FSG services
revenue, decreased to $370,657 for the quarter ended July 31, 1995 from $409,354
for the quarter  ended July 31,  1994.  The  decrease is a result of lower costs
associated with the lower service revenues generated from FSG.

SELLING,   PRODUCT  SUPPORT  AND  DEVELOPMENT.   Selling,  product  support  and
development expenses increased to $2,136,409 for the quarter ended July 31, 1995
from  $1,858,204  for the quarter ended July 31, 1994. The increase is primarily
attributable  to increases in the Company's  payroll and related payroll expense
as a result of an increase in the  Company's  sales staff,  product  support and
development staff and the expansion of the client management and client services
staffs.

GENERAL  AND  ADMINISTRATIVE.  General  and  administrative  operating  expenses
increased to $563,450 for the quarter  ended July 31, 1995 from $447,842 for the
quarter  ended July 31,  1994.  The  increase is  attributable  to  increases in
professional service and other general operating expenses.

DEPRECIATION AND AMORTIZATION.  Depreciation and amortization  expense increased
to $221,792  for the quarter  ended July 31, 1995 from  $124,293 for the quarter
ended July 31, 1994. This increase is due to the increased  amortization expense
associated with the Company's Windows(TM) based product, which the Company began
to amortize in its fiscal quarter ended January 31, 1995.

SIX MONTHS ENDED JULY 31, 1995 VS. SIX MONTHS ENDED JULY 31, 1994
-----------------------------------------------------------------

INCOME.  For the six months ended July 31,  1995,  the Company had net income of
$368,982  compared to net income of $341,251  for the six months  ended July 31,
1994.  Continued  improvement in the Company's  operating results will depend on
its ability to  introduce  new  products  and to expand the sale of its existing
products into other healthcare markets. There are no assurances that the Company
will be able to achieve these goals.

REVENUE.  Total revenue  increased  approximately  22% to $8,335,015 for the six
months  ended July 31, 1995 from  $6,816,358  for the six months  ended July 31,
1994. The increase is due primarily to increased revenues generated from initial
license fees.

Revenues from initial  license fees  increased to $4,952,271  for the six months
ended July 31, 1995 from  $3,478,456 for the six months ended July 31, 1994. The
increase is due  primarily  to an  increase  in the number of  licenses  for the
Company's medical call center products, such as Centramax Plus.

Support,  marketing service and material revenue increased to $3,382,744 for the
six months  ended July 31, 1995 from  $3,337,902  for the six months  ended July
1994.  Revenue from support fees  increased  approximately  $570,000 for the six
months  ended July 31,  1995 from the six months  ended July 31, 1994 due to the
increased  customer  base  and  related  product  license  agreements.   Revenue
generated  from the sale of materials and services  decreased for the six months
ended July 31, 1995 from the six months ended July 31, 1994 due to a decrease in
sale of Health Direct  subscriptions  and a decrease in the service revenue from
FSG.

OPERATING  EXPENSES.  Total operating  expenses  increased  approximately 23% to
$7,966,033  for the six months ended July 31, 1995 from  $6,475,107  for the six
months  ended July 31,  1994.  The  increase is due  primarily to an increase in
variable costs  associated with revenues from initial license and an increase in
certain  expenses  associated  with  increases in sales and product  development
activities.

COST OF LICENSE FEES,  MATERIALS AND SERVICE REVENUES.  The cost of license fees
increased to  $1,385,683  for the six months  ended July 31,  1995,  compared to
$925,192 for the six months ended July 31, 1994.  The increase is due  primarily
to an increase in variable costs  associated with increased  initial license fee
revenues.

Cost of materials and service  revenue  decreased to $664,751 for the six months
ended July 31, 1995 from  $845,872 for the six months  ended July 31, 1994.  The
decrease  is due to a decrease  in the sales of  materials  associated  with the
Health Direct  product and variable costs  associated the lower service  revenue
from FSG.

SELLING,   PRODUCT  SUPPORT  AND  DEVELOPMENT.   Selling,  product  support  and
development  expense  increased to $4,488,092  for the six months ended July 31,
1995 from  $3,594,620  for the six months ended July 31, 1994.  The increase was
due primarily to increased sales,  product support and development staffs. These
increases in staff were, in  management's  opinion,  necessary to expand product
distribution,  support  the  Windows  product  as  well  as  expand  the  client
management  and client  services  function  to properly  service  the  Company's
customers.

GENERAL AND  ADMINISTRATIVE.  General and  administrative  expenses increased to
$954,343 for the six months ended July 31, 1995 from $783,455 for the six months
ended July 31, 1994. The increase is attributable to an increase in professional
service and other general operating expenses.

DEPRECIATION AND AMORTIZATION.  Depreciation and amortization  expense increased
to $421,664 for the six months ended July 31, 1995 from $203,146 for the quarter
ended July 31, 1994. This increase is due to the increased  amortization expense
associated with the Company's WindowsTM based product which the Company began to
amortize in its fiscal quarter ended January 31, 1995.

LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

As of July 31, 1995, the Company had a working capital  deficit  (current assets
minus current  liabilities) of $388,532 compared to a working capital deficit of
$958,318  as of  January  31,  1995.  The  improvement  in working  capital  was
primarily caused by the Company's operating profit for the six months ended July
31, 1995 and a reclassification of certain long term receivables to current. The
Company's  accounts  receivable balance increased to $6,022,248 at July 31, 1995
from $4,686,354  (which includes  $321,000 in long term accounts  receivable) at
January 31, 1995. During and prior to the fiscal year ended January 31, 1995 the
Company experienced that payment of the initial license fees was often deferred,
on a negotiated basis, for a period after the license  agreements were executed.
The Company  believes this trend will continue at a decreasing rate. The Company
has taken steps to reduce  payment terms and the number of days that is required
to collect initial fee revenues.

The Company has a line of credit with a bank  providing an  aggregate  amount of
$500,000  as of July 31,  1995.  The line of credit is secured by cash  balances
equal to the amount borrowed.  Interest is paid monthly on the unpaid balance at
an annual rate of one  percentage  point above the bank's prime rate with a 7.5%
floor. The line of credit matures in May 1996.

In July 1995,  the Company  borrowed  $750,000  from a third party lender in the
amount of  $750,000.  The note bears  interest  at prime plus 5% with a floor of
14%. Monthly  principal  payments of $93,750 plus interest  payments are due and
payable beginning September 15, 1995. The note is secured by accounts receivable
and matures on April 15, 1996. The note is subject to earlier payment if certain
borrowing base requirements are not met.

The Company is currently dependent on cash from operations and proceeds from the
$750,000 borrowing for its daily operational cash  requirements.  The Company is
in the process of evaluating  opportunities  to expand and increase the existing
capital  available  to it and is also  evaluating  opportunities  to reduce  the
number of days it takes to collect the initial fee accounts  receivable.  If the
existing  credit  facility  is reduced or  terminated,  or if the Company is not
successful in reducing the number of days to collect on its outstanding accounts
receivable,  additional working capital will be required.  The Company continues
to seek alternative  sources to raise additional  capital to support its general
working  capital  needs.  There  are no  assurances  that  the  Company  will be
successful in obtaining additional capital, and the failure to obtain additional
capital  would  have an  adverse  impact on the  Company's  ability  to meet its
operating  requirements  and the Company would have to  materially  cut back its
operations.

In each of its fiscal  years  ending  January  31,  1995 and 1994,  the  Company
offered a discount  to its PAS users to prepay  monthly  support  fees for a one
year period. In each of these fiscal years, the Company generated  approximately
$300,000  in cash  from the  program.  Cash  from  this  prepayment  program  is
recognized as revenue over the period benefited, generally a 12-month period.

Effective  June 14,  1994 the  Company  amended the  applicable  Certificate  of
Designation,   which  eliminated  the  Company's  obligation  to  pay  preferred
dividends on the Series A Convertible Preferred Stock, including all accrued and
unpaid  dividends.  Elimination  of the  preferred  dividends  will  reduce cash
outflows  by  approximately  $140,000  in future  periods.  The  amendment  also
increased  the  number of common  shares  into  which  each  preferred  share is
convertible from one share to two shares and eliminated the Company's redemption
right.

On  October  7,  1994 the  Company  issued  a  promissory  note to the  Series A
Convertible  Preferred  Stockholder in the amount of $100,000.  The  outstanding
balance of $84,151 is due and payable on October 16, 1995.  The interest rate is
twelve percent (12%) per annum,  and the note is unsecured.  The note was issued
to fund advance royalties to a third party to secure the distribution  rights to
certain pediatric triage guidelines.

The Company's  operating results continue to be inconsistent on a month-to-month
basis and are dependent  upon retention and  performance of the Company's  sales
staff,  long product  sales cycles  related in part to pricing of the  Company's
products  and  customer  budget  requirements,  and to  other  factors,  such as
uncertainties  associated  with the healthcare  market and economic  conditions,
beyond the  control of the  Company.  The  Company,  however,  will  continue to
evaluate methods to improve and increase its product  distribution  channels and
to enhance or expand its current product lines.

The Company has expanded,  and will continue to improve and enhance, its product
lines in order to be more  responsive to the market.  The  Company's  management
believes that quarterly operating results are dependent, and will continue to be
dependent,  on the initial license fee revenues in the foreseeable  future.  The
Company will  continue to focus its efforts on improving  cash from  operations,
recurring  revenue and increasing its operating  income.  The recurring  monthly
revenue  from  support  fees,  material  sales and  services  is  currently  not
sufficient  to maintain a break-even  level of the Company's  current  operating
expense levels.

The Company has no  significant  or material  capital  expenditures  commitments
outstanding as of July 31, 1995. However,  additional support staff requirements
and  related  operating  expenses  will be  dependent  on  sales  levels  of the
Company's products.  The Company expects that additional space will be taken and
staff will be hired during its current fiscal year (ending January 31, 1996) and
additional  capital  resources will be needed to fund this growth and expansion.
In the past the  Company  has  funded  its growth  primarily  through  cash from
operations and its existing bank line of credit. The Company believes that while
its current  operations can be supported by available  resources,  provided that
adequate  working  capital  financing  arrangements  continue,   growth  of  the
Company's  business may no longer be funded solely by internal  operations.  The
Company is currently  evaluating ways to generate additional sources of capital,
including  extending  or  expanding  the current  asset-based  credit line and a
future equity offering.  Although management believes that available borrowings,
coupled with cash flow from  operations will be adequate for its operating needs
for fiscal 1996, the Company believes that additional  capital will be necessary
to support operations and planned growth in the coming fiscal year. There are no
assurances the Company will be successful at raising additional working capital.

ITEM 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         On June 14, 1995, the Company held its annual meeting of  stockholders.
         In  addition  to  electing   directors  at  the  annual  meeting,   the
         stockholders  approved an amendment to the Company's  1988 Stock Option
         Plan,  (the  "Plan")  which  provides  for an increase in the number of
         stock  options  available  under the Plan from 700,000 to 800,000 stock
         options. Of the common stock outstanding 1,315,721 shares were voted in
         favor to amend the Plan,  9,125  shares  were voted  against  and 1,315
         shares abstained from voting. In addition, the stockholders approved an
         amendment of the Company's  Certificate  Incorporation  to increase the
         number of authorized  shares of the Company's  common stock,  $.001 par
         value,  from 5,000,000 to 10,000,000  shares and to increase the number
         of shares of  preferred  stock,  $.001 par  value,  from  1,000,000  to
         2,000,000 shares. Of the common stock outstanding 1,316,521 shares were
         voted in favor to amend the Certificate of Incorporation,  7,725 shares
         were voted against and 1,915 shares abstained from voting.

                  All  the  nominee's  for  directors  as  listed  in the  proxy
statement were elected.

         Directors                 Votes For                Votes With Held
         ---------                 ---------                ---------------
       John Delmatoff              1,323,411                     2,750
       Gardiner Dutton             1,323,411                     2,750
       James Myers                 1,323,411                     2,750
       Greg Petras                 1,323,411                     2,750
       Steve Wood                  1,323,411                     2,750


PART II. OTHER INFORMATION

         ITEM 6.  Exhibits and Reports on Form 8-K
                  --------------------------------

              (a) Exhibits required by Item 601 of Regulation S-B.

                      Exhibit 27 Financial Data Schedule

              (b) Reports on Form 8-K
                      No reports on Form 8-K were filed during the quarter ended
                         July 31, 1995.


<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                       National Health Enhancement Systems, Inc.
                                       (Registrant)



Date: September 12, 1995               /s/ Gregory J. Petras
      --------------------------       -----------------------------------------
                                       Gregory J. Petras, President and
                                       Chief Executive Officer


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                       1
<CURRENCY>                              U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                            JAN-31-1996    
<PERIOD-START>                               FEB-01-1995    
<PERIOD-END>                                 JUL-31-1995
<EXCHANGE-RATE>                                        1
<CASH>                                         1,407,603
<SECURITIES>                                           0
<RECEIVABLES>                                  6,022,248
<ALLOWANCES>                                     612,432
<INVENTORY>                                            0
<CURRENT-ASSETS>                               8,050,296
<PP&E>                                         1,814,778
<DEPRECIATION>                                  (857,446)
<TOTAL-ASSETS>                                10,599,731
<CURRENT-LIABILITIES>                          8,649,148
<BONDS>                                                0
<COMMON>                                           1,896
                                  0
                                          125
<OTHER-SE>                                     1,589,344
<TOTAL-LIABILITY-AND-EQUITY>                  10,810,151
<SALES>                                        8,335,015
<TOTAL-REVENUES>                               8,335,015
<CGS>                                          2,050,434
<TOTAL-COSTS>                                  7,966,033
<OTHER-EXPENSES>                                       0
<LOSS-PROVISION>                                  71,500    
<INTEREST-EXPENSE>                                     0
<INCOME-PRETAX>                                  368,982 
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                                    0
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     368,982
<EPS-PRIMARY>                                       0.15
<EPS-DILUTED>                                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission