CENTRAL VIRGINIA BANKSHARES INC
10QSB, 1998-11-16
STATE COMMERCIAL BANKS
Previous: SECURED INCOME L P, 10-Q, 1998-11-16
Next: RESOURCES ACCRUED MORTGAGE INVESTORS 2 LP, 10-Q, 1998-11-16




                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                   FORM 10-QSB


                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



        For Quarter Ended                          Commission File No.
        September 30, 1998                               33-9686



                     CENTRAL VIRGINIA BANKSHARES, INC.


                  Virginia                             54-1467806
       (State or Other Jurisdiction of              (I.R.S. Employer
       Incorporation or Organization)              Identification No.)



                              2036 New Dorset Road
                                  P. O. Box 39
                            Powhatan, Virginia 23139
                     (Address of Principal Executive Office)

                                 (804) 598-4216
              (Registrant's Telephone Number, Including Area Code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No (not subject to filing  requirements
for the past 90 days).

As of November 16, 1998, 1,911,682 shares were outstanding.


<PAGE>


                        CENTRAL VIRGINIA BANKSHARES, INC.
                         QUARTERLY REPORT ON FORM 10-QSB
                                November 16, 1998

                                      INDEX

<TABLE>
<CAPTION>

Part I.  Financial Information                                                                             Page No.
<S>                                                                                                            <C>
Item 1   Financial Statements

         Consolidated Balance Sheets - September 30, 1998
         and 1997.................................................................................................3

         Consolidated Statements of Income - Three
         Months Ended September 30, 1998 and 1997
         and Nine Months Ended September 30, 1998 and 1997........................................................4

         Consolidated Statements of Cash Flows - Nine
         Months Ended September 30, 1998 and 1997.................................................................5

         Notes to Consolidated Financial Statements -
         September 30, 1998 and 1997 (Unaudited)..................................................................6

Item 2   Management's Discussion and Analysis or
         Plan of Operation.....................................................................................7-12


Part II. Other Information

Item 6   Exhibits and Reports on Form 8-K........................................................................13

Signatures.......................................................................................................14
</TABLE>



                                      -2-
<PAGE>

                        CENTRAL VIRGINIA BANKSHARES, INC.
                           CONSOLIDATED BALANCE SHEETS
                           September 30, 1998 and 1997
                                   (Unaudited)
<TABLE>
<CAPTION>
                    ASSETS                                                     Sept. 30, 1998       Sept. 30, 1997
                    ------                                                     --------------       --------------
<S>                                                                            <C>                  <C>       
Cash and due from banks                                                          $7,827,302           $4,447,831
Federal funds sold                                                                4,892,000            3,412,000
                                                                                  ---------            ---------
      Total cash and cash equivalents                                           $12,719,302           $7,859,831
Securities available for sale                                                    24,583,207           22,622,723
Securities held to maturity (approximate market                                                 
  value 1998 $22,247,347; 1997 $15,382,497)                                      21,586,507           15,192,950
Mortgage loans held for sale                                                      1,028,350              204,998
Loans, net                                                                      100,682,410           87,429,263
Bank premises and equipment, net                                                  4,176,728            3,591,296
Accrued interest receivable                                                       1,252,043            1,011,039
Other assets                                                                      2,428,926            1,649,798
                                                                                  ---------            ---------
      Total assets                                                             $168,457,473         $139,561,898
                                                                               ============         ============

        LIABILITIES AND STOCKHOLDERS' EQUITY
        ------------------------------------

LIABILITIES
  Deposits:
    Demand deposits                                                             $20,800,669          $17,375,584
    Interest bearing demand deposits and NOW accounts                            28,451,000           22,968,334
    Savings deposits                                                             15,593,724           13,852,111
    Time deposits, $100,000 and over                                             16,226,565           10,070,334
    Other time deposits                                                          64,781,084           53,411,611
                                                                                 ----------           ----------
                                                                               $145,853,042         $117,677,974
  Securities sold under repurchase agreements                                       147,416              743,335
  FHLB advance                                                                    5,000,000            5,000,000
  Note payable                                                                       36,000               45,000
  Accrued interest payable                                                          351,522              298,559
  Other liabilities                                                                 179,443              352,002
                                                                                    -------              -------
      Total liabilities                                                        $151,567,423         $124,116,870
                                                                               ------------         ------------

STOCKHOLDERS' EQUITY
  Capital stock, common, par value $1.25; authorized 6,000,000
    shares; issued 1,911,682 shares 1998; 1,907,276 shares 1997                  $2,389,603           $2,384,095
  Surplus                                                                         4,207,632            4,136,728
  Retained earnings                                                               9,933,016            8,773,088
  Unrealized gains on securities available for sale, net of tax                     359,799              151,117
                                                                                    -------              -------
      Total stockholders' equity                                                $16,890,050          $15,445,028
                                                                                -----------          -----------
      Total liabilities and stockholders' equity                               $168,457,473         $139,561,898
                                                                               ============         ============
</TABLE>

See Notes to Consolidated Financial Statements.



                                      -3-
<PAGE>

                        CENTRAL VIRGINIA BANKSHARES, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                             Three Months Ended             Nine Months Ended
                                                                September 30,                 September 30,
                                                       -----------------------------   -----------------------------
                                                            1998          1997             1998           1997
                                                            ----          ----             ----           ----
<S>                                                     <C>           <C>              <C>            <C>
Interest income
  Interest and fees on loans                            $2,366,132    $2,147,269       $6,758,964     $6,488,080
  Interest on securities:
    U.S. Government agencies and corporations              393,623       337,730        1,153,464        740,979
    U.S. Treasury notes                                     31,611        16,534           89,886         37,747
    States and political subdivisions                      294,362       188,578          807,086        492,282
    Other                                                   29,761        20,832           83,308         47,379
  Interest on federal funds sold                            61,555        83,554          167,244        267,399
                                                            ------        ------          -------        -------
      Total interest income                             $3,177,044    $2,794,497       $9,059,952     $8,073,866
                                                        ----------    ----------       ----------     ----------
Interest expense
  Interest on deposits                                  $1,420,469    $1,178,957       $3,999,336     $3,409,682
  Interest on securities sold under repurchase
     agreements                                             10,743        12,745           32,099         44,482
  Interest, FHLB advance                                    74,750        69,530          221,813         69,530
  Interest on note payable                                     720           900            2,340          2,880
                                                               ---           ---            -----          -----
      Total interest expense                            $1,506,682    $1,262,132       $4,255,588     $3,526,574
                                                        ----------    ----------       ----------     ----------
      Net interest income                               $1,670,362    $1,532,365       $4,804,364     $4,547,292
  Provision for loan losses                                 49,500        43,750          148,499        126,250
                                                            ------        ------          -------        -------
      Net interest income after provision for
         loan losses                                    $1,620,862    $1,488,615       $4,655,865     $4,421,042
  Other income
    Gain (loss) on sale of securities                           $0            $0          $10,079             $0
    Service charges                                        183,719       146,872          482,359        435,521
    Other                                                  107,100        44,695          278,144        130,569
                                                           -------        ------          -------        -------
      Total other income                                  $290,819      $191,567         $770,582       $566,090
  Other expenses
    Salaries and wages                                    $558,400      $430,500       $1,518,200     $1,332,200
    Pensions and other employee benefits                    91,655        82,028          247,594        236,234
    Occupancy expense                                       72,524        65,052          199,204        198,110
    Equipment depreciation                                  93,416        80,311          261,876        235,588
    Equipment repairs and maintenance                       44,285        40,354          129,063        111,895
    Advertising and public relations                        61,995        36,700          197,075        120,637
    Federal insurance premiums                               4,841         4,662           14,072          7,858
    Office supplies, telephone and postage                  95,089        84,866          277,849        257,053
    Taxes and licenses                                      28,137        31,612           89,031         96,528
    Other operating expenses                               197,639       195,188          592,524        589,075
                                                           -------       -------          -------        -------
      Total other expenses                              $1,247,981    $1,051,273       $3,526,488     $3,185,178
                                                        ----------    ----------       ----------     ----------
  Income before income taxes                              $663,700      $628,909       $1,899,959     $1,801,954
  Income taxes                                             187,360       164,248          528,779        486,100
                                                           -------       -------          -------        -------
      Net income                                          $476,340      $464,661       $1,371,180     $1,315,854
                                                          ========      ========       ==========     ==========
  Per share of common stock:
    Income before income taxes                               $0.35         $0.33            $0.99          $0.95
      Net income                                             $0.25         $0.24            $0.72          $0.69
Weighted average shares                                  1,911,692     1,906,848        1,909,886      1,902,458
Return on average assets                                     1.18%         1.37%            1.20%          1.35%
Return on average equity                                    12.13%        12.70%           11.64%         12.11%
</TABLE>

See Notes to Consolidated Financial Statements.



                                      -4-
<PAGE>

                        CENTRAL VIRGINIA BANKSHARES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Nine Months Ended September 30, 1998 and 1997
<TABLE>
<CAPTION>
                                                                                     1998                1997
                                                                                     ----                ----
<S>                                                                            <C>                 <C>
Cash Flows for Operating Activities
  Net Income                                                                      $1,371,180          $1,315,854
  Adjustments to reconcile net income to net cash provided by
    (used in) operating activities:
    Depreciation                                                                     325,572             296,498
    Amortization                                                                         385               5,383
    Provision for loans losses                                                       148,499             126,250
    Amortization and accretion on securities                                          35,383              55,792
    Loss on sale of foreclosed real estate                                                 0               9,362
    Change in operating assets and liabilities:
      (Increase) decrease in assets:
        Mortgage loans held for sale                                               (697,000)             (3,200)
        Accrued interest receivable                                                   66,837           (207,848)
        Other assets                                                               (827,853)             103,345
      Increase (decrease) in liabilities:
        Accrued interest payable                                                      23,759              65,613
        Other liabilities                                                             40,603             182,458
                                                                                      ------             -------
    Net cash provided by operating activities                                       $487,365          $1,949,507
                                                                                    --------          ----------
Cash Flows from Investing Activities
  Proceeds from maturities of securities held to maturity                         $1,635,000            $440,000
  Purchase of securities held to maturity                                        (5,370,328)         (5,418,023)
  Proceeds from sales and maturities of securities available for sale             10,009,308           3,971,521
  Purchase of securities available for sale                                     (11,858,548)        (18,731,163)
  Net (increase) decrease in loans made to customers                            (11,900,018)         (3,608,060)
  Net purchases of premises and equipment                                          (961,995)           (327,185)
  Proceeds from sale of foreclosed real estate                                             0             360,108
  Net expenditures on foreclosed real estate                                         (2,112)            (18,220)
                                                                                     -------            --------
    Net cash (used in) investing activities                                    ($18,448,693)       ($23,331,022)
                                                                               -------------       -------------
Cash Flows from Financing Activities
  Net increase in deposits                                                       $23,179,501          $7,797,034
  Net increase in Federal Home Loan Bank advances                                          0           5,000,000
  Repayment of note payable                                                          (9,000)             (9,000)
  Net proceeds from issuance of capital stock                                         76,412              56,954
  Net increase (decrease) in securities sold under repurchase
    agreements                                                                   (1,046,471)           (791,144)
  Dividends paid                                                                   (544,227)           (518,419)
                                                                                   ---------           ---------
    Net cash provided by financing activities                                    $21,656,215         $11,535,425
                                                                                 -----------         -----------
    Increase (decrease) in cash and cash equivalents                              $3,694,887        ($9,846,090)
Cash and cash equivalents:
  Beginning                                                                        9,024,415          17,705,921
                                                                                   ---------          ----------
  Ending                                                                         $12,719,302          $7,859,831
                                                                                 ===========          ==========
Supplemental Disclosures of Cash Flow Information
  Cash payments for:
    Interest                                                                      $4,231,829          $3,460,961
                                                                                  ==========          ==========
    Income Taxes                                                                    $486,165            $487,096
                                                                                    ========            ========
</TABLE>

See Notes to Consolidated Financial Statements.




                                      -5-
<PAGE>

                        CENTRAL VIRGINIA BANKSHARES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 1998 and 1997
                                   (Unaudited)


Note 1  Basis of Presentation

These interim  financial  statements are unaudited;  however,  such  information
reflects all adjustments which are, in the opinion of management, necessary to a
fair statement of the results for the interim periods presented.
All adjustments are of a normal recurring nature.

Note 2  Accounting Change

On January 1, 1995, the Company  adopted FASB  Statement No. 114,  Accounting by
Creditors for  Impairment of a Loan.  Statement No. 114 has been amended by FASB
Statement  No. 118,  Accounting  by Creditors  for  Impairment  of a Loan Income
Recognition and  Disclosures.  Statement No. 114, as amended,  requires that the
impairment of loans that have been separately identified for evaluation is to be
measured  based  on  the  present  value  of  expected   future  cash  flows  or
alternatively, the observable market price of the loans or the fair value of the
collateral.  However, for those loans that are collateral dependent (that is, if
repayment  of those loans is expected  to be provided  solely by the  underlying
collateral) and for which management has determined foreclosure is probable, the
measure  of  impairment  of those  loans is to be based on the fair value of the
collateral.  Statement No. 114, as amended,  also requires  certain  disclosures
about  investments  in impaired  loans and the  allowance  for credit losses and
interest income recognized on those loans. The effect of adopting  Statement No.
114, as amended,  is immaterial to the interim  financial  statements  presented
herein.




                                      -6-
<PAGE>


ITEM 2      MANAGEMENT  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
            RESULTS OF OPERATIONS

Results of Operations

         The Company's net income totaled $476,340 in the third quarter of 1998,
an increase of 2.5% from the third  quarter of 1997.  The earnings for the third
quarter of 1998 were positively affected by increased interest income from loans
and investment  securities.  This increase is attributable to an increase in the
volume of loans and investment securities.

         Net interest  income  increased  by 8.3% for the third  quarter of 1998
compared to the same period in 1997.  This is the result of an increase of 18.9%
in the average balance of  interest-earning  assets in the 1998 quarter compared
to the same period in 1997.  Another factor in the results for the quarter ended
September  30,  1998 was an 18.7%  rise in other  expenses.  This is mainly  the
result of the personnel and operating  costs  associated with the new Cumberland
branch  office  opened in June 1998.  Net income per common  share for the third
quarter  of 1998 was $.25  compared  to $.24 for the same  period  in 1997.  All
earnings per share figures reflect the two-for-one  stock split issued in August
1998. The Company's  annualized return on average equity was 12.13% in the third
quarter of 1998,  compared  to 12.70% for the third  quarter of 1997,  while the
return  on  average  assets  amounted  to 1.18%  and  1.37%  for  these  periods
respectively.

         The Company's  net income for the nine months ended  September 30, 1998
totaled $1,371,180, an increase of 4.2% over the first nine months of 1997. This
increase  is also  primarily  the  result of the  increase  in  interest  income
resulting from the 17.9% increase in volume of average  interest earning assets.
Net income per common share for the first nine months of 1998 was $.72  compared
to $.69 for the same period in 1997. The Company's  annualized return on average
equity was 11.64% for the nine months  ended  September  30,  1998,  compared to
12.11% for the nine  months  ended  September  30,  1997.  The return on average
assets amounted to 1.20% and 1.35% for these same periods, respectively.

         Net Interest  Income.  The Company's net interest income was $1,670,362
for the third quarter of 1998,  compared to $1,532,365  for the third quarter of
1997. The increase in net interest income in 1998 was attributable  primarily to
the  increase in the loans and  investment  securities  components  of Company's
average  interest  earning assets.  Average  interest earning assets were $150.3
million for the third quarter of 1998,  compared to $126.4 million for the third
quarter of 1997. Average loans outstanding  increased $12.8 million, or 14.7% to
an average of $99.4  million for the quarter ended  September 30, 1998.  Average
investment  securities  increased  34.9% to $46.4  million for the quarter ended
September  30, 1998.  For the nine months  ended  September  30,  1998,  average
interest earning assets rose 17.9% to $143.5 million compared to the same period
in 1997.

         The  net  interest   margin  is  a  measure  of  net  interest   income
performance. It represents the difference between interest income, including net
loan fees earned,  and interest  expense,  reflected as a percentage  of average
interest  earning  assets.  The Company's net interest  margin was 4.44% for the
third  quarter of 1998  compared  to 4.85% in 1997.  For the nine  months  ended
September 30, 1998 the net interest  margin was 4.47%  compared to 4.98% for the
same period of 1997.

         Non-Interest  Income. In the third quarter of 1998, the Company's total
non-interest income totaled $290,819, an increase of 51.8%, or $99,252, compared
to 1997. Of the various  components  of  non-interest  income,  this increase is
primarily  attributable  to an  increase  in fees  received  on  mortgage  loans
originated for others.  For the first nine months of 1998,  non-interest  income
increased  by $204,492 or 36.1%  compared to 1997.  This  increase is  primarily
related to an increase  in service  charges on deposit



                                      -7-
<PAGE>

accounts, the volume of which increased in 1998 from 1997, as well as a increase
in fees received on mortgage loans originated for others.

         Non-Interest Expense. The Company's total non-interest expenses for the
third quarter ended September 30, 1998 increased $196,708,  or 18.7% and for the
nine month period ended September 30, 1998 increased $341,310, or 10.7% compared
to the same periods in 1997.  Expenses related to salaries and employee benefits
not treated as an adjustment to the yield of loans  originated in 1998 increased
$137,527  for the quarter  and  $197,360  for the first nine months  compared to
1997.  These  increases  represent  regular  annual salary  increases as well as
staffing for the new branch office and  increased  staffing in the mortgage loan
origination  area.  Occupancy and  equipment  expenses  increased  13.2% for the
quarter and 8.2% for the nine month period  primarily  due to the opening of the
new Cumberland  branch office in June 1998.  Expenses for advertising and public
relations  rose  68.9%  for the  quarter  and 63.3%  for the nine  months  ended
September 30, 1988 as the Company enhanced its efforts to attract new customers.

         Income  Taxes.  The Company  reported  income taxes of $187,360 for the
third  quarter  and  $528,779  for the first nine  months of 1998,  compared  to
$164,247 and $486,100 for the same periods in 1997, respectively.  These amounts
yielded  effective  tax rates of 28.2% for the  quarter  and 27.8% for the first
nine months of 1998,  compared to 26.1% and 27.0% for the same  periods in 1997,
respectively.  The  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 109  "Accounting  for Income  Taxes".  This
Statement  superseded Statement of Financial Accounting Standards No. 96, and is
effective for fiscal years beginning after December 15, 1992. This statement was
implemented  in  March  of 1993  and did not  have a  material  effect  upon the
financial position or results of operations of the Company.

Financial Condition

         Loan  Portfolio.  The  Company is an active  residential  mortgage  and
residential  construction lender and generally extends commercial loans to small
and medium sized  businesses  within its primary  service  area.  The  Company's
commercial lending activity extends across its primary service area of Powhatan,
Cumberland  and  western  Chesterfield  Counties.  Consistent  with its focus on
providing  community-based  financial services,  the Company does not attempt to
diversify its loan portfolio  geographically  by making  significant  amounts of
loans to borrowers outside of its primary service area.

         The principal  economic risk  associated with each of the categories of
loans in the  Company's  portfolio  is the  creditworthiness  of its  borrowers.
Within  each  category,  such  risk  is  increased  or  decreased  depending  on
prevailing  economic  conditions.  The risk  associated  with  the  real  estate
mortgage loans and installment loans to individuals varies based upon employment
levels,  consumer  confidence,  fluctuations in value of residential real estate
and other conditions that affect the ability of consumers to repay indebtedness.
The risk associated with  commercial,  financial and  agricultural  loans varies
based upon the  strength and  activity of the local  economies of the  Company's
market areas.  The risk  associated with real estate  construction  loans varies
based  upon  the  supply  of and  demand  for  the  type of  real  estate  under
construction. Most of the Bank's real estate construction loans are for pre-sold
or contract homes.

         At September 30, 1998 loans increased  $11.85 million from December 31,
1997 and $13.25 million from September 30, 1997. The  loan-to-deposit  ratio was
69.0% at September 30, 1998,  compared to 72.4% at December 31, 1997,  and 74.3%
at September 30, 1997. As of September 30, 1998, real estate loans accounted for
54.7% of the loan  portfolio,  consumer  loans were 21.9%,  and  commercial  and
industrial loans totaled 23.4%.



                                      -8-
<PAGE>

         Asset Quality. Non-performing loans include non-accrual loans, loans 90
days or more past due and  restructured  loans.  Non-accrual  loans are loans on
which interest  accruals have been  discontinued.  Loans which reach non-accrual
status may not be restored to accrual status until all delinquent  principal and
interest has been paid, or the loan becomes both well secured and in the process
of collection. Restructured loans are loans with respect to which a borrower has
been granted a concession on the interest rate or the original  repayment  terms
because of financial difficulties.

         The following table summarizes non-performing loans:
<TABLE>
<CAPTION>
                                                                Sept. 30,          December 31,        Sept. 30,
                                                                   1998                1997               1997
                                                                   ----                ----               ----
                                                                             (Dollars in Thousands)
<S>                                                                <C>                  <C>             <C> 
Loans accounted for on a non-accrual basis                         $309                 $38               $176
Loans contractually past due 90 days or more as to
  interest or principal payments (not included in
  non-accrual loans above)                                          636                 696              1,094
Loans restructured and in compliance with modified terms
  (not included in non-accrual loans or loans
  contractually past due 90 days or more above)                      --                  --                 --
                                                                   ----                ----             ------
        Total                                                      $945                $734             $1,270
                                                                   ====                ====             ======
</TABLE>

         Management  is not aware of any other loans at September 30, 1998 which
involve  serious  doubts as to the ability of such  borrowers to comply with the
existing payment terms.

         Management  has analyzed the  potential  risk of loss on the  Company's
loan  portfolio,  given  the  loan  balances  and the  value  of the  underlying
collateral,  and has recognized losses where appropriate.  Non-performing  loans
are closely  monitored on an ongoing basis as part of the Company's  loan review
process.  Management  reviews the loan loss  allowance at the end of each month.
Based primarily on the Company's loan  classification  system,  which classifies
problem  credits as  substandard,  doubtful or loss,  additional  provisions for
losses are made  monthly.  The ratio of the  allowance  for loan losses to total
loans was 1.25%,  1.31% and 1.29% at September  30, 1998,  December 31, 1997 and
September  30,  1997,  respectively.  At  September  30,  1998 the  ratio of the
allowance for loan losses to non-performing loans was 135.1%, compared to 160.2%
at December 31, 1997 and 90.1% at September 30, 1997.

         Management evaluates  non-performing loans relative to their collateral
value and makes  appropriate  reductions  in the  carrying  value of those loans
based on that review. Management believes, based on its review, that the Company
has  adequate  reserves  to cover any future  write down that may be required on
these loans.

         For each period  presented,  the provision  for loan losses  charged to
operations is based on management's judgment after taking into consideration all
factors connected with the collectibility of the existing portfolio.  Management
evaluates  the loan  portfolio in light of economic  conditions,  changes in the
nature  and  value of the  portfolio,  industry  standards  and  other  relevant
factors.  Specific  factors  considered by management in determining the amounts
charged to operations include internally generated loan review reports, previous
loan loss  experience  with the  borrower,  the status of past due  interest and
principal payments on the loan, the quality of financial information supplied by
the borrower and the general financial condition of the borrower.

         The  provision  for loan losses  totaled  $49,500 for the quarter ended
September  30, 1998 and $43,750 for the same period in 1997.  For the nine month
periods ended September 30, 1998 and 1997, the provision for loan losses totaled
$148,499 and $126,250, respectively. In the opinion of management, the provision
charged to



                                      -9-
<PAGE>

operations  has been  sufficient  to absorb the  current  year's net loan losses
while continuing to increase the allowance for loan losses.

Securities

         The Company's securities portfolio serves several purposes. Portions of
the portfolio secure certain public and trust deposits.  The remaining  portions
are held as  investments  or used to assist the Company in  liquidity  and asset
liability  management.  During the first nine months of 1997,  total  securities
increased  13.8% to $46.2  million,  or 27.4% of total assets at  September  30,
1998. At December 31, 1997,  total  securities  were $40.6 million,  or 27.9% of
total assets and at September 30, 1997, total securities were $37.8 million,  or
27.1% of total assets.

         The  securities  portfolio  consists  of  two  components,   investment
securities  and  securities  available for sale.  Securities  are  classified as
investment  securities  when  management  has the intent and the Company has the
ability at the time of purchase to hold the  securities to maturity.  Investment
securities  are  carried at cost  adjusted  for  amortization  of  premiums  and
accretion of discounts. Securities to be held for indefinite periods of time are
classified  as  available  for sale and  accounted  for at the  lower of cost or
market value.  Securities available for sale include securities that may be sold
in  response  to changes in market  interest  rates,  changes in the  security's
prepayment  risk,  increases in loan demand,  general  liquidity needs and other
similar factors.  The Company's  recent purchases of investment  securities have
generally been limited to securities of high credit quality with short to medium
term  maturities or securities  with longer  maturities and short to medium term
call features.

         The fully  taxable  equivalent  annualized  average yield on the entire
portfolio was 7.11% for the third quarter and 7.14% for the first nine months of
1998, compared to 7.32% and 7.32% for the same periods in 1997. The market value
of the portfolio exceeded the book value by $551,292 at September 30, 1998.

Deposits and Short-Term Borrowings

         The Company's  predominate source of funds is depository accounts.  The
Company's deposit base is comprised of demand deposits, savings and money market
accounts  and other time  deposits.  The  Company's  deposits  are  provided  by
individuals and businesses located within the communities served.

         Total  deposits grew by 18.9%  between  December 31, 1997 and September
30, 1998. The average aggregate  interest rate paid on deposits was 4.07% in the
third  quarter of 1998 and 4.01% for the first nine months of 1998,  compared to
4.07% and 4.00% for the same  periods in 1997.  The  majority  of the  Company's
deposits are higher  yielding  time  deposits  because most of its customers are
individuals  who seek  higher  yields  than those  offered on savings and demand
accounts.

         The  following  table is a summary of time deposits of $100,000 or more
by remaining maturities at September 30, 1998:

                                               September 30, 1998
                                                 Time Deposits
                                             (Dollars in Thousands)

            Three months or less                      $1,617
            Three to twelve months                     6,591
            Over twelve months                         8,019
                                                       -----
               Total                                 $16,227
                                                     =======



                                      -10-
<PAGE>

Capital Resources

         The assessment of capital  adequacy depends on a number of factors such
as asset  quality,  liquidity,  earnings  performance  and changing  competitive
conditions and economic  forces.  The Company seeks to maintain a strong capital
base to support its growth and  expansion  activities,  to provide  stability to
current  operations  and to promote  public  confidence.  The Company's  capital
position continues to exceed regulatory minimums.

         Banking  regulations  also require the Bank to maintain certain minimum
capital levels in relation to Bank Assets.  Capital is measured using a leverage
ratio  as well  as  based  on  risk-weighting  assets  according  to  regulatory
guidelines. A comparison of the Bank's actual regulatory capital as of September
30, 1998, with minimum requirements, as defined by regulation, is shown below:

                                             Minimum                Actual
                                           Requirements       September 30, 1998
                                           ------------       ------------------

         Tier 1 risk-based capital             4.0%                 14.48%
         Total risk-based capital              8.0%                 15.65%
         Leverage ratio                        3.0%                  9.84%

Liquidity and Interest Rate Sensitivity

         Liquidity.  Liquidity  is  the  ability  to  meet  present  and  future
financial  obligations through either the sale or maturity of existing assets or
the acquisition of additional funds through liability management.  Liquid assets
include  cash,  interest  bearing  deposits  with  banks,  federal  funds  sold,
investments and loans maturing within one year. The Company's  ability to obtain
deposits  and  purchase  funds  at  favorable  rates  determines  its  liability
liquidity.  As a result of the  Company's  management  of liquid  assets and the
ability to generate  liquidity through liability  funding,  management  believes
that  the  Company  maintains  overall  liquidity   sufficient  to  satisfy  its
depositors' requirements and meet its customers' credit needs.

         Additional sources of liquidity  available to the Company include,  but
are not limited to, loan repayments,  the ability to obtain deposits through the
adjustment of interest  rates and the  purchasing of federal  funds.  To further
meet its  liquidity  needs,  the Company also has access to the Federal  Reserve
System.  In the past,  growth in  deposits  and  proceeds  from the  maturity of
investment securities have been sufficient to fund the net increase in loans.

         Interest  Rate   Sensitivity.   In  conjunction   with   maintaining  a
satisfactory  level of  liquidity,  management  must also  control the degree of
interest  rate risk assumed on the balance  sheet.  Managing  this risk involves
regular  monitoring  of the  interest  sensitive  assets  relative  to  interest
sensitive liabilities over specific time intervals.

Effects of Inflation

         Inflation  significantly  affects industries having high proportions of
fixed  assets  or high  levels  of  inventories.  Although  the  Company  is not
significantly  affected  in these  areas,  inflation  does have an impact on the
growth of assets.  As assets  grow  rapidly,  it becomes  necessary  to increase
equity capital at  proportionate  levels to maintain the  appropriate  equity to
asset ratios.  Traditionally,  the Company's earnings and high capital retention
levels have enabled the Company to meet these needs.

         The  Company's   reported   earnings  results  have  been  affected  by
inflation,  but isolating the effect is difficult. The different types of income
and  expense  are  affected  in various  ways.  Interest  rates are  affected by
inflation,  but the timing and  magnitude of the changes may not  coincide  with
changes in the consumer price index.



                                      -11-
<PAGE>

Management  actively monitors interest rate sensitivity in order to minimize the
effects of inflationary  trends on interest  rates.  Other areas of non-interest
expenses may be more directly affected by inflation.

Year 2000 Issue

         As we approach the beginning of the new millennium, there is increasing
public  awareness  and  attention  being  directed  toward the year 2000 ("Y2K")
problem.  The Y2K  problem  stems from the  inability  of  certain  computerized
systems and  devices to either  recognize  or process  data on a year date later
than 1999.  The Company has developed a plan to implement the necessary  changes
in its  equipment  and computer  systems so that they will be fully  operational
before the year 2000 begins.  The  Company's Y2K plans are subject to guidelines
promulgated by the Federal Financial Institutions Examination Council ("FFIEC").
The  Federal  Reserve  Bank of Richmond  periodically  reviews the status of the
Company's plans and progress, as outlined in the FFIEC guidelines.

         To date, the Company has primarily  focused on the  identification  and
assessment  of its Y2K  issues.  All  components  of the  Company's  information
systems  have  been  identified  and  rated  as to the  critical  degree  of the
component in the continuing operations of the Company in the event of failure in
the year 2000. The Company relies on external sources for its computer  hardware
and software needs.  The Company has been  communicating  with these third party
vendors,  and such vendors either are already Y2K ready or are in the process of
modifying,  upgrading or replacing  their  computer  applications  to ensure Y2K
compliance.  When third parties communicate the results of any such modification
to the  Company,  the  Company  plans to  perform  its own  tests and to make an
independent assessment of any potential problems.

         Current estimates of costs to the Company relating to the Y2K issue are
estimated  not to  exceed  $250,000.  The  majority  of  these  costs is for the
purchase of equipment  that will qualify as  depreciable  assets for  accounting
purposes,  with the related  depreciation  expense recognized over the estimated
lives of the related assets. Costs associated with personnel assigned to work on
the Y2K  project  are not  included  in the above  figure.  Personnel  costs are
expensed as incurred and no personnel have been assigned to the Y2K project on a
full-time basis.

         As  required  by the FFIEC  guidelines,  the  Company  has  developed a
contingency  plan  based  on  possible   scenarios,   and  their  likelihood  of
occurrence.   The  contingency  plan  addresses  operational  issues,  including
communication  links,  utility  services,  and the  availability  of alternative
services  among key vendors.  At this time,  the Company  believes that the most
likely worst case Y2K scenario would not have a material effect on the Company's
results of  operations,  liquidity and  financial  condition for the year ending
December 31, 2000.  The Company does not foresee a material  loss of revenue due
to the Y2K issue. However, while the contingency plan is based on assessments of
the likelihood of occurrence of possible scenarios, the Company believes that no
entity can address the unlimited possible  circumstances relating to Y2K issues.
While  unlikely,  it  is  acknowledged  that  the  failure  of  the  Company  to
successfully  implement its Y2K plan, or to adequately  assess the likelihood of
various events relating to the Y2K issue,  could have a material  adverse effect
on the Company's results of operations and financial condition.

Forward-Looking Statements

         Certain   information   contained  in  this   discussion   may  include
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. These forward-looking statements are generally identified by phrases
such as "the  Company  expects,"  "the  Company  believes"  or words of  similar
import.  Such  forward-looking   statements  involve  known  and  unknown  risks
including,  but not  limited  to,  changes  in  general  economic  and  business
conditions, interest rate fluctuations,  competition within and from outside the
banking  industry,  new  products  and  services in the banking  industry,  risk
inherent in making  loans such as  repayment  risks and  fluctuating  collateral
values,  problems with  technology  utilized by the Company,  changing trends in
customer profiles and changes in laws and regulations applicable to the Company.
Although  the  Company  believes  that  its  expectations  with  respect  to the
forward-looking statements are based upon reliable assumptions within the bounds
of its knowledge of its business and operations,  there can be no assurance that
actual  results,  performance  or  achievements  of the Company  will not differ
materially  from any future results,  performance or  achievements  expressed or
implied by such forward-looking statements.



                                      -12-
<PAGE>

Part II.    Other Information

ITEM 6      EXHIBITS AND REPORTS ON 8-K

            (a)    Exhibits:

                   27    Financial Data Schedule (filed herewith)

            (b)    Form 8-K. No reports were filed on Form 8-K in the 
                   period for which this report is filed.



                                      -13-
<PAGE>

                                   SIGNATURES


         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                     CENTRAL VIRGINIA BANKSHARES, INC.   
                                             (Registrant)


Date:  November 16, 1998             /s/ Ralph Larry Lyons  
                                     -------------------------------------------
                                     Ralph Larry Lyons, President and Chief 
                                     Executive Officer (Chief Financial Officer)




                                      -14-


<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                         1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                          12,719,302
<INT-BEARING-DEPOSITS>                         125,052,373
<FED-FUNDS-SOLD>                                         0
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                     24,583,207
<INVESTMENTS-CARRYING>                          21,586,507
<INVESTMENTS-MARKET>                            22,247,347
<LOANS>                                        101,959,744
<ALLOWANCE>                                      1,277,334
<TOTAL-ASSETS>                                 168,457,473
<DEPOSITS>                                     145,853,042
<SHORT-TERM>                                       147,416
<LIABILITIES-OTHER>                                530,965
<LONG-TERM>                                      5,036,000
                                    0
                                              0
<COMMON>                                         2,389,603
<OTHER-SE>                                      14,500,447
<TOTAL-LIABILITIES-AND-EQUITY>                 168,457,473
<INTEREST-LOAN>                                  6,758,964
<INTEREST-INVEST>                                2,133,745
<INTEREST-OTHER>                                   167,244
<INTEREST-TOTAL>                                 9,059,952
<INTEREST-DEPOSIT>                               3,999,336
<INTEREST-EXPENSE>                               4,255,588
<INTEREST-INCOME-NET>                            4,804,364
<LOAN-LOSSES>                                      148,499
<SECURITIES-GAINS>                                  10,079
<EXPENSE-OTHER>                                  3,526,488
<INCOME-PRETAX>                                  1,899,959
<INCOME-PRE-EXTRAORDINARY>                       1,899,959
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     1,371,180
<EPS-PRIMARY>                                            0.72  
<EPS-DILUTED>                                            0.72  
<YIELD-ACTUAL>                                           7.14  
<LOANS-NON>                                        309,000
<LOANS-PAST>                                       636,000
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                 1,176,000
<CHARGE-OFFS>                                       85,000
<RECOVERIES>                                        39,000
<ALLOWANCE-CLOSE>                                1,277,000
<ALLOWANCE-DOMESTIC>                               295,822
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                            981,178
                                                               
                                               

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission