BENCHMARK BANKSHARES INC
10-Q, 2000-05-09
STATE COMMERCIAL BANKS
Previous: GE LIFE & ANNUITY ASSURANCE CO II, 497, 2000-05-09
Next: GENERAL AMERICAN CAPITAL CO, 497J, 2000-05-09



Page 1 of 16


                                    Form 10-Q

                    U. S. Securities and Exchange Commission

                              Washington, DC 20549

[X]  Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act
     of 1934

      For the quarterly period ended March 31, 2000.

[ ]  Transition Report Under Section 13 or 15(d) of the Securities Exchange Act
     of 1934

      For the transition period from ______________ to ______________


                          Commission File No. 000-18445

                           Benchmark Bankshares, Inc.

                 (Name of Small Business Issuer in its Charter)

            Virginia                                        54-1460991
            --------                                        ----------
(State or Other Jurisdiction of                      (I.R.S. Employer I.D. No.)
 Incorporation or Organization)

                             100 South Broad Street

                            Kenbridge, Virginia 23944

                    (Address of Principal Executive Offices)

                    Issuer's Telephone Number: (804)676-8444

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  Registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

(1)  Yes [X]   No [  ]                                  (2)  Yes [X]   No [  ]

         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the latest applicable date:

                                  3,006,225.559


<PAGE>



Page 2 of 16


                                    Form 10-Q

                           Benchmark Bankshares, Inc.

                           Part I - Table of Contents

                                 March 31, 2000

Part I            Financial Information

   Item 1            Consolidated Balance Sheet

                     Consolidated Statement of Income and Comprehensive Income

                     Condensed Consolidated Statement of Cash Flows

                     Notes to Consolidated Financial Statements

   Item 2            Management's Discussion and Analysis of Financial Condition
                        and Results of Operations

   Item 3            Quantitative and Qualitative Disclosures about Market Risk



<PAGE>



Page 3 of 16

                                    Form 10-Q

                           Benchmark Bankshares, Inc.

                           Consolidated Balance Sheet

                                                (Unaudited)        (Audited)
                                                  March 31,       December 31,

                                                    2000              1999
                                                    ----              ----

Assets

   Cash and due from banks                      $  7,135,057      $  7,533,280
   Securities
      Federal Agency obligations                  13,352,527        13,322,152
      State and municipal obligations              8,764,063        12,590,401
      Mortgage backed securities                   1,712,360         2,267,912
      Other securities                               195,490           137,000
      Federal funds sold                           2,903,000                 -

   Loans                                         154,607,992       152,262,727
      Less
         Unearned interest income                    (44,054)          (64,643)
         Allowance for loan losses                (1,547,024)       (1,522,632)
                                                -------------     -------------

               Net Loans                         153,016,914       150,675,452

   Premises and equipment - net                    3,750,862         3,423,779
   Accrued interest receivable                     1,592,265         1,390,010
   Deferred income taxes                             656,264           642,481
   Other real estate                                 807,808           667,808
   Other assets                                      840,518           674,670
                                                -------------     -------------

               Total Assets                     $194,727,128      $193,324,945
                                                =============     =============




<PAGE>



Page 4 of 16

                                    Form 10-Q

                           Benchmark Bankshares, Inc.

                           Consolidated Balance Sheet

                                                (Unaudited)         (Audited)
                                                  March 31,        December 31,

                                                    2000              1999
                                                    ----              ----
Liabilities and Stockholders' Equity
   Deposits
      Demand (noninterest-bearing)              $ 18,804,874      $ 16,213,541
      NOW accounts                                18,474,528        19,905,599
      Money market accounts                        7,022,264         8,046,212
      Savings                                     10,144,608         9,763,624
      Time, $100,000 and over                     15,458,221        16,560,926
      Other time                                 102,712,547        94,250,638
                                                -------------     -------------

               Total Deposits                    172,617,042       164,740,540

   Federal funds purchased                                 -         7,035,000
   Accrued interest payable                          794,757           766,964
   Accrued income tax payable                        305,137            23,005
   Dividends payable                                       -           482,493
   Other liabilities                                 315,124           229,197
                                                -------------     -------------

               Total Liabilities                 174,032,060       173,277,199

Stockholders' Equity
   Common stock, par value $.21 per share,
      authorized 4,000,000 shares;  issued
      and outstanding 03-31-00 3,016,658.418,
      issued and outstanding 12-31-99
      3,015,577.591 shares                           633,499           633,272
   Capital surplus                                 4,490,590         4,501,508
   Retained earnings                              16,124,268        15,455,510
Unrealized security gains net of tax effect         (553,289)         (542,544)
                                                -------------     -------------

               Total Stockholders' Equity         20,695,068        20,047,746
                                                -------------     -------------

               Total Liabilities and
                  Stockholders' Equity           $194,727,128     $193,324,945
                                                 =============    =============

Note:  The balance sheet at December 31, 1999 has been derived from the audited
           financial statements at that date.










See notes to consolidated financial statements.
<PAGE>

Page 5 of 16

                                    Form 10-Q

                           Benchmark Bankshares, Inc.

            Consolidated Statement of Income and Comprehensive Income

                                   (Unaudited)

                                                   Three Months Ended March 31,

                                                        2000           1999
                                                        ----           ----
Interest Income
   Interest and fees on loans                        $3,422,120     $3,139,622
   Interest on U. S. Government obligations             250,126        197,679
   Interest on State and municipal obligations          124,098        147,476
   Interest on Federal funds sold                        11,912        190,151
                                                     -----------    -----------
               Total Interest Income                  3,808,256      3,674,928

Interest Expense
   Interest on deposits                               1,793,669      1,857,038
   Interest on Federal funds purchased                   54,727              -
                                                     -----------    -----------
              Total Interest Expense                  1,848,396      1,857,038
                                                     -----------    -----------

Net Interest Income                                   1,959,860      1,817,890
Provision for Loan Losses                                35,687         28,897
                                                     -----------    -----------

               Net Interest Income after Provision    1,924,173      1,788,993

Noninterest Income

   Service charges, commissions, and fees on
      deposits                                          110,145        104,006
   Other operating income                               113,059         36,509
   (Losses) on sale of securities                        (3,308)          (547)
                                                     -----------    -----------

               Total Noninterest Income                 219,896        139,968

Noninterest Expense
   Salaries and wages                                   626,170        553,104
   Employee benefits                                    142,220        130,024
   Occupancy expenses                                    70,206         51,563
   Furniture and equipment expense                       46,838         46,596
   Other operating expenses                             295,699        250,807
                                                     -----------    -----------

               Total Noninterest Expense              1,181,133      1,032,094
                                                     -----------    -----------

Net Income before Taxes                                 962,936        896,867
Income Taxes                                            296,889        270,173
                                                     -----------    -----------

Net Income                                              666,047        626,694

Other Comprehensive Income, Net of Tax
   Unrealized holding gain (loss)
      arising during period                             (10,745)       (47,679)
                                                     -----------    -----------

Comprehensive Income                                 $  655,302     $  579,015
                                                     ===========    ===========

Net Income per Share                                 $     0.22     $     0.21
                                                     ===========    ===========
See notes to consolidated financial statements.

<PAGE>

Page 6 of 16


                                    Form 10-Q

                           Benchmark Bankshares, Inc.

                 Condensed Consolidated Statement of Cash Flows

                                   (Unaudited)

                                                   Three Months Ended March 31,

                                                       2000            1999
                                                       ----            ----

Cash Provided by Operating Activities               $  624,047     $   896,367

Cash Provided by Financing Activities
   Decrease in Federal funds purchased              (7,035,000)              -
   Net increase in demand deposits
      and interest-bearing transaction accounts      1,160,262       1,733,891
   Net increase (decrease) in savings and money
      market deposits                                 (642,964)      1,580,674
   Net increase in certificates of deposit           7,359,204       2,514,884
   Decrease in dividends payable                      (482,433)       (479,594)
   Sale of stock                                        55,934         159,851
   Purchase of stock                                   (66,625)              -
                                                    -----------    ------------
               Total Cash Provided by Financing
                  Activities                           348,378       5,509,706

Cash Used in Investing Activities
   Purchase of securities                             (465,458)     (4,995,750)
   Sale of securities                                4,750,389          58,282
   Maturity of securities                                    -       2,295,000
   Net increase in loans                            (2,365,854)     (4,989,415)
   Purchase of premises and equipment                 (386,725)        (34,568)
                                                    -----------    ------------

               Total Cash Provided (Used) by
                  Investing Activities               1,532,352      (7,666,451)
                                                    -----------    ------------

Increase (Decrease) in Cash and Cash Equivalents    $2,504,777     $(1,260,378)
                                                    ===========    ============















See notes to consolidated financial statements.
<PAGE>

Page 7 of 16


                                    Form 10-Q

                           Benchmark Bankshares, Inc.

                   Notes to Consolidated Financial Statements

                                 March 31, 2000

1.       Basis of Presentation

                  The accompanying consolidated financial statements and related
         notes of  Benchmark  Bankshares,  Inc.  and its  subsidiary,  Benchmark
         Community  Bank,  were  prepared by  management,  which has the primary
         responsibility  for the  integrity of the  financial  information.  The
         statements  have been prepared in conformity  with  generally  accepted
         accounting  principles  appropriate  in the  circumstances  and include
         amounts that are based on management's best estimates and judgments.

                  In  meeting  its  responsibilities  for  the  accuracy  of its
         financial  statements,  management  relies  on the  Company's  internal
         accounting  controls.  The system provides  reasonable  assurances that
         assets are  safeguarded  and  transactions  are  recorded to permit the
         preparation of appropriate financial information.

                  The interim period  financial  information  included herein is
         unaudited;   however,   such   information   reflects  all  adjustments
         (consisting solely of normal recurring adjustments),  which are, in the
         opinion of management,  necessary to a fair  presentation  of financial
         position,  results of operation,  and changes in financial position for
         the interim periods herein reported.

2.       Significant Accounting Policies and Practices

                  The accounting policies and practices of Benchmark Bankshares,
         Inc. conform to generally  accepted  accounting  principles and general
         practice within the banking  industry.  Certain of the more significant
         policies and practices follow:

         (a)      The consolidated financial statements of Benchmark Bankshares,
                  Inc. and its wholly owned subsidiary, Benchmark Community
                  Bank, include the accounts of both companies.  All material
                  inter-company balances and transactions have been eliminated
                  in consolidation.

         (b)      Use of Estimates in Preparation of Financial  Statements.  The
                  preparation of the accompanying  combined financial statements
                  in conformity with generally  accepted  accounting  principles
                  requires  management to make certain estimates and assumptions
                  that   directly   affect  the  results  of  reported   assets,
                  liabilities,  revenue, and expenses. Actual results may differ
                  from these estimates.

         (c)      Cash  and  Cash  Equivalents.  The  term  cash  as used in the
                  Condensed  Consolidated  Statement of Cash Flows refers to all
                  cash and cash  equivalent  investments.  For  purposes  of the
                  statement,  Federal funds sold, which have a one day maturity,
                  are classified as cash equivalents.

         (d)      Investment  Securities.  Pursuant to guidelines established in
                  FAS 115,  the Company has elected to classify a portion of its
                  current  portfolio  as  securities  available-for-sale.   This
                  category  refers to investments  that are not actively  traded
                  but are not anticipated by management to be  held-to-maturity.
                  Typically,  these  types of  investments  will be  utilized by
                  management  to  meet  short-term   asset/liability  management
                  needs.  The  remainder  of  the  portfolio  is  classified  as
                  held-to-maturity. This category refers to investments that are
                  anticipated by management to be held until they mature.
<PAGE>

Page 8 of 16


                  For  purposes of  financial  statement  reporting,  securities
                  classified  as  available-for-sale  are to be reported at fair
                  market  value  (net of any tax  effect)  as of the date of the
                  statements; however, unrealized holding gains or losses are to
                  be excluded  from  earnings  and reported as a net amount in a
                  separate  component of  stockholders'  equity until  realized.
                  Securities  classified  as  held-to-maturity  are  recorded at
                  cost.  The resulting  book value ignores the impact of current
                  market trends.

         (e)      Loans.   Interest  on  loans  is  computed  by  methods  which
                  generally result in level rates of return on principal amounts
                  outstanding  (simple  interest).  Unearned interest on certain
                  installment  loans is  recognized  as income using the Rule of
                  78ths  Method,  which  materially  approximates  the effective
                  interest method. Loan fees and related costs are recognized as
                  income and  expense in the year the fees are charged and costs
                  incurred.

         (f)      Allowance  for Loan Losses.  The  allowance for loan losses is
                  increased by  provisions  charged to expense and  decreased by
                  loan losses net of  recoveries.  The provision for loan losses
                  is based on the Bank's loan loss  experience and  management's
                  detailed review of the loan portfolio which considers economic
                  conditions,  prior  loan loss  experience,  and other  factors
                  affecting the  collectivity  of loans.  Accrual of interest is
                  discontinued on loans past due 90 days or more when collateral
                  is inadequate to cover principal and interest or, immediately,
                  if  management   believes,   after  considering  economic  and
                  business   conditions   and  collection   efforts,   that  the
                  borrower's  financial  condition  is such that  collection  is
                  doubtful.

         (g)      Premises and  Equipment.  Premises and equipment are stated at
                  cost less accumulated  depreciation.  Depreciation is computed
                  generally by the straight line basis over the estimated useful
                  lives of the assets.  Additions to premises and  equipment and
                  major  betterments and  replacements are added to the accounts
                  at cost.  Maintenance and repairs and minor  replacements  are
                  expensed as  incurred.  Gains and losses on  dispositions  are
                  reflected in current earnings.

         (h)      Other Real Estate.  As a normal course of business, the Bank
                  periodically has to foreclose on property used as collateral
                  on nonperforming loans.  The assets are recorded at cost plus
                  capital improvement cost.

         (i)      Depreciation.  For financial reporting, property and equipment
                  are depreciated using the straight line method; for income tax
                  reporting,    depreciation   is   computed   using   statutory
                  accelerated methods.  Leasehold  improvements are amortized on
                  the straight  line method over the  estimated  useful lives of
                  the improvements.  Income taxes in the accompanying  financial
                  statements reflect the depreciation  method used for financial
                  reporting  and,  accordingly,  include  a  provision  for  the
                  deferred  income  tax  effect of  depreciation  which  will be
                  recognized in different periods for income tax reporting.

         (j)      Earnings Per Share

                  Earnings per share were  computed by using the average  shares
                  outstanding for each period presented. The 2000 average shares
                  have been adjusted to reflect the sale of 7,586 shares through
                  the  employee  stock  option plan at various  dates during the
                  period and the retirement of 6,500 shares on January 17, 2000.
                  The 1999 average shares have been adjusted to reflect the sale
                  of 13,833.651 shares of the Company's common stock through the
                  dividend reinvestment plan on January 31, 1999, as well as the
                  sale of 4,105 shares through the employee stock option plan at
                  various  dates  during  the  period.  The  average  shares  of
                  outstanding  stock for the first quarter of 2000 and 1999 were
                  3,013,782.370 and 3,011,304.017, respectively.
<PAGE>

Page 9 of 16


          (k)     Income Taxes. Deferred income taxes are reported for temporary
                  differences between items of income or expense reported in the
                  financial   statements  and  those  reported  for  income  tax
                  purposes.  Deferred  taxes  also  reflect  the  impact  of the
                  unrealized  security losses which are reflected on the balance
                  sheet only,  pursuant to FAS 115  guidelines.  The differences
                  relate   principally   to  the   provision  for  loan  losses,
                  depreciation, and unrealized security losses.

                  The table below  reflects the  components  of the Net Deferred
                  Tax Asset account as of March 31, 2000:

                        Deferred tax assets resulting
                           from loan loss reserves               $436,175
                        Deferred tax asset resulting from
                           deferred compensation                   58,914
                        Deferred tax liabilities resulting
                           from depreciation                     (123,852)
                        Unrealized securities losses              285,027
                                                                 ---------

                               Net Deferred Tax Asset            $656,264
                                                                 =========


         Item 2   Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

                  FIRST QUARTER 2000

                  Earnings Summary

                           Net income of $666,047 for the first  quarter of 2000
                  increased  $39,353  or  6.28% as  compared  to net  income  of
                  $626,694 earned during the first quarter of 1999. Earnings per
                  share of $.22 as of March 31, 2000  increased by $.01 or 4.76%
                  over the same period in 1999. The annualized return on average
                  assets of 1.35% increased 1.50% while the annualized return on
                  average equity of 12.87%  decreased .46% when comparing  first
                  quarter 2000 results with those of first quarter 1999.

                           The Bank  experienced  growth in the first quarter of
                  2000 in both loans and deposits,  but deposit growth rebounded
                  somewhat from the slow growth  performance  record experienced
                  in 1999.  When comparing the results of the first quarter loan
                  growth  for the years 2000 and 1999,  there was a  significant
                  increase in loans.

                           The Bank experienced a significant level of growth in
                  loans that was not matched with deposit growth.  This activity
                  resulted  in an  increase  in the loan to  deposit  ratio to a
                  level of 89.54% from  81.89% in the same  quarter of the prior
                  year.

                  Interest Income and Interest Expense

                           Total  interest  income of  $3,808,256  for the first
                  quarter of 2000  increased  $133,328  or 3.63%  over  interest
                  income of  $3,674,928  recorded  during  the first  quarter of
                  1999.  The major area of increase  was in interest and fees on
                  loans,  which was a direct  result from the growth of the loan
                  portfolio. Due to greater loan growth than deposit growth, the
                  investment  portfolio has changed as investments in short-term
                  instruments  began to  reflect  smaller  investment  balances.
                  These short-term  investments  typically earn at a lesser rate
                  than loans.
<PAGE>

Page 10 of 16


                           Total  interest  expense in the first quarter of 2000
                  decreased  to  a  level  of  $1,848,396.  This  amounted  to a
                  decrease of $8,642 or .47% over the level  reached  during the
                  first  quarter of 1999.  This  decrease  in  interest  expense
                  resulted from lower cost in the marketplace.

                  Provision for Loan Losses

                           While the Bank's loan loss  experience  ratio remains
                  low, management  continues to set aside provisions to the loan
                  loss  reserve.  During  the first  quarter  of 2000,  the Bank
                  increased  the loan  loss  reserve  by  $24,392  to a level of
                  $1,547,024 or 1.00% of the outstanding loan balance.

                           At year end  1999,  the  reserve  level  amounted  to
                  $1,522,632  or 1.00% of the  outstanding  loan  balance net of
                  unearned interest.

                  Nonperforming Loans

                           Nonperforming loans consist of loans accounted for on
                  a non-accrual basis and loans which are contractually past due
                  90  days  or more as to  interest  and/or  principal  payments
                  regardless of the amount of  collateral  held. As of March 31,
                  2000, the Bank had $1,195,754 in  nonperforming  loans or .77%
                  of the loan portfolio. The amount of non-secured loans in this
                  category amounted to $3,484.

                  Noninterest Income and Noninterest Expense

                           Noninterest  income of $219,896  increased $79,928 or
                  57.10% for the first  quarter of 2000 as compared to the level
                  of  $139,968  reached  during the first  quarter of 1999.  The
                  increase  results  from  an  expanded  customer  base  as  the
                  existing branches continue to grow in trade area business, and
                  the three new offices  start to see a  measurable  increase in
                  customers served.

                           Noninterest expense of $1,181,133  increased $149,039
                  or 14.41%  for the first  quarter of 2000 as  compared  to the
                  level of $1,032,094  reached during the first quarter of 1999,
                  as all areas of operation had  additional  expense  related to
                  the  staffing and support  required for an expanding  customer
                  base and the start-up of two new loan origination  offices and
                  a full-service branch.

                  Off-Balance-Sheet Instruments/Credit Concentrations

                           The Bank is a party  to  financial  instruments  with
                  off-balance-sheet  risk in the normal  course of  business  to
                  meet  the  financing  needs  of its  customers.  Unless  noted
                  otherwise,  the Bank  does  not  require  collateral  or other
                  security  to  support  these  financial  instruments.  Standby
                  letters of credit are  conditional  commitments  issued by the
                  Bank to  guarantee  the  performance  of a customer to a third
                  party. Those guarantees are primarily issued to facilitate the
                  transaction of business  between these parties where the exact
                  financial  amount of the  transaction is unknown,  but a limit
                  can be projected.  The credit risk involved in issuing letters
                  of  credit  is  essentially  the  same  as  that  involved  in
                  extending loan facilities to customers. There is a fee charged
                  for this service.
<PAGE>

Page 11 of 16


                           As  of  March  31,  2000,  the  Bank  had  $1,897,489
                  outstanding  letters of credit.  This  represents a $71,500 or
                  3.92% increase over the year end level.  These instruments are
                  based  on the  financial  strength  of the  customer  and  the
                  existing  relationship between the Bank and the customer.  The
                  maturities of these letters are as follows:

                                  March 31,

                                     2000          $1,289,171
                                     2001             607,318
                                     2002               3,000

                  Liquidity

                           As  of  the  end  of  the  first   quarter  of  2000,
                  $54,895,587  or  35.51%  of gross  loans  will  mature  or are
                  subject to repricing  within one year.  These loans are funded
                  in part by $28,216,807 in  certificates of deposit of $100,000
                  or more of which $15,458,221 mature in one year or less.

                           Currently,  the Bank has a maturity average ratio for
                  the next twelve months of 114.31% when comparing earning asset
                  and certificates of deposit maturities.

                           At year end  1999,  $55,137,045,  or  39.44% of gross
                  loans,  were  scheduled to mature or were subject to repricing
                  within one year and  $13,285,923  in  certificates  of deposit
                  were scheduled to mature during 2000.

                  Capital Adequacy

                           Total stockholder equity was $20,695,068 or 10.63% of
                  total  assets  as  of  March  31,  2000.   This   compared  to
                  $20,047,746 or 10.37% of total assets as of December 31, 1999.

                           Primary capital  (stockholders' equity plus loan loss
                  reserves) of $22,242,092  represents 11.42% of total assets as
                  of March 31,  2000 as  compared  to  $21,570,378  or 11.16% of
                  total assets as of December 31, 1999.

                           The  increase in the equity  position  resulted  from
                  steady earnings with no dividends payable in the first quarter
                  plus  the  sale  of  additional  stock  through  the  dividend
                  reinvestment and the incentive stock option plans.


<PAGE>



Page 12 of 16


Item 3   Quantitative and Qualitative Disclosures about Market Risk

                  Through  the nature of the  banking  industry,  market risk is
         inherent in the  Company's  operation.  A majority  of the  business is
         built  around  financial  products,  which are  sensitive to changes in
         market rates.  Such products,  categorized as loans,  investments,  and
         deposits are utilized to transfer financial  resources.  These products
         have varying maturities,  however,  and this provides an opportunity to
         match  assets and  liabilities  so as to offset a portion of the market
         risk.

                 Management  follows  an  operating  strategy  that  limits  the
         interest  rate  risk  by  offering  only  shorter-term   products  that
         typically  have a term of no  more  than  five  years.  By  effectively
         matching the  maturities of inflows and outflows,  management  feels it
         can  effectively  limit the amount of exposure  that is inherent in its
         financial portfolio.

                  As a separate  issue,  there is also the inherent risk of loss
         related to loans and  investments.  The impact of loss through  default
         has  been  considered  by  management  through  the  utilization  of an
         aggressive  loan loss  reserve  policy  and a  conservative  investment
         policy that limits  investments  to higher quality  issues;  therefore,
         only  the  risk  of  interest  rate  variations  is  considered  in the
         following analysis.

                  The Company does not currently utilize  derivatives as part of
         its investment strategy.

                  The tables below present  principal amounts of cash flow as it
         relates to the major  financial  components  of the  Company's  balance
         sheet. The cash flow totals represent the amount that will be generated
         over the life of the product at its stated  interest  rate. The present
         value  discount is then  applied to the cash flow stream at the current
         market rate for the  instrument  to determine  the current value of the
         individual category.  Through this two-tiered analysis,  management has
         attempted to measure the impact not only of a rate change, but also the
         value  at risk in  each  financial  product  category.  Only  financial
         instruments that do not have price  adjustment  capabilities are herein
         presented.

                  In Table One,  the cash flows are spread  over the life of the
         financial  products in annual  increments as of March 30 each year with
         the final column  detailing the present value  discounting  of the cash
         flows at current market rates.

                                                Fair Value of Financial Assets

                                                  Benchmark Bankshares, Inc.

                                                        March 31, 2000
<TABLE>
<CAPTION>
<S>                               <C>              <C>          <C>          <C>           <C>       <C>            <C>

                                                                                                                    Current
          Categories                 2001          2002         2003         2004          2005      Thereafter      Value
          ----------                 ----          ----         ----         ----          ----      ----------      -----

Loans
    Commercial                    $23,946,612   $         -  $         -   $         -  $         -   $        -  $23,946,612
    Mortgage                       26,317,541    19,098,121   19,330,781    22,977,222   20,541,955    6,424,102   91,826,960
    Simple Interest I/L            12,438,020     8,740,558    5,187,637     2,734,731    1,336,066       66,659   25,047,772
    Rule of 78ths I/L                 450,137       166,402       43,646         6,043            -            -      569,469

Investments
    U. S. Government  Agencies        863,810       863,810    1,363,810     2,820,410    3,645,273    7,849,218   13,087,802
    Municipals
       Nontaxable                     568,586       934,101      472,179     1,556,745      265,436    5,341,528    7,795,089
       Taxable                         61,693        63,693       61,693        61,693      556,572      157,250      936,371
    Mortgage Backed Securities        279,202       254,750      233,068       213,761      196,493      807,882    1,712,360
</TABLE>



<PAGE>

Page 13 of 16

<TABLE>
<CAPTION>
<S>                                  <C>           <C>          <C>          <C>           <C>       <C>             <C>

                                                                                                                    Current
          Categories                 2001          2002         2003         2004          2005      Thereafter      Value
          ----------                 ----          ----         ----         ----          ----      ----------      -----

Certificates of Deposits
    < 182 days                     2,246,139            -            -             -            -            -     2,207,797
    182 - 364 days                 5,058,205            -            -             -            -            -     4,874,133
    1 year - 2 years              32,765,485   12,244,107            -             -            -            -    43,896,888
    2 years - 3 years              7,305,114    3,703,837    4,623,171             -            -            -    14,122,050
    3 years - 4 years              1,294,038    1,963,900    1,119,342     2,972,965            -            -     5,209,125
    4 years - 5 years              1,125,865      964,443      648,254       937,917        9,046            -     3,199,814
    5 years                       11,126,780    5,692,704    6,386,914    12,408,320   12,671,292      207,940    39,687,511
    7 years                            1,232        4,943          216           216          216        8,719        11,219
</TABLE>


In Table Two,  the cash flows are  present  value  discounted  by  predetermined
factors to measure the impact on the  financial  products  portfolio  at six and
twelve month intervals.

                        Variable Interest Rate Disclosure

                           Benchmark Bankshares, Inc.

                                 March 31, 2000

<TABLE>
<CAPTION>
<S>          <C>                        <C>              <C>              <C>              <C>              <C>

                                           Valuation of Securities             No            Valuation of Securities
                                            Given an Interest Rate         Change In          Given an Interest Rate
                                         Decrease of (x) Basis Points      Interest        Increase of (x) Basis Points
             Categories                   (200 BPS)        (100 BPS)         Rate            100 BPS          200 BPS
             ----------                   ---------        ---------         ----            -------          -------

Loans
    Commercial                          $         -      $         -     $23,946,612      $         -      $         -
    Mortgage                             96,821,271       94,266,665      91,826,960       89,495,328       87,265,378
    Simple Interest I/L                  25,966,790       25,499,709      25,047,772       24,610,297       24,186,643
    Rule of 78ths I/L                       583,657          576,479         569,469          562,624          555,936

Investments
    U. S. Government Securities          13,836,008       13,524,328      13,087,802       12,480,802       11,927,190
    Municipals
       Nontaxable                         8,571,395        8,214,839       7,795,089        7,309,501        6,844,286
       Taxable                                    -                -         936,371                -                -
    Mortgage Backed Securities            1,885,680        1,799,020       1,712,360        1,625,699        1,539,039

Certificates of Deposit
    < 182 days                            2,224,258        2,216,000       2,207,797        2,199,647        2,191,551
    182 - 364 days                        4,946,164        4,909,913       4,874,133        4,838,814        4,803,949
    1 year - 2 years                     44,998,088       44,441,020      43,896,888       43,365,261       42,845,727
    2 years - 3 years                    14,614,152       14,364,347      14,122,050       13,886,953       13,658,762
    3 years - 4 years                     5,520,799        5,361,734       5,209,125        5,062,645        4,921,983
    4 years - 5 years                     3,343,944        3,270,543       3,199,814        3,131,628        3,065,865
    5 years                              42,077,522       40,855,044      39,687,511       38,571,813       37,505,049
    7 years                                  12,203           11,694          11,219           10,774           10,356
</TABLE>


Only financial instruments that do not have daily price adjustment  capabilities
are herein presented.


<PAGE>



Page 14 of 16


                                    Form 10-Q

                           Benchmark Bankshares, Inc.

                                 March 31, 2000


         Part II  Other Information

         Item 1            Legal Proceedings

                                    None

         Item 2            Changes in Securities

                                    None

         Item 3            Defaults Upon Senior Securities

                                    None

         Item 4            Submission of Matters to a Vote of Security Holders

                                    None

         Item 5            Other Information

                                    Independent Accountant's Review Report

         Item 6            Report on Form 8-K

                                    No  reports  on Form  8-K  have  been  filed
                           during the quarter ended March 31, 2000.


<PAGE>



Page 15 of 16












                     INDEPENDENT ACCOUNTANT'S REVIEW REPORT

Board of Directors
Benchmark Bankshares, Inc.
Kenbridge, Virginia

         We have  reviewed the  accompanying  10Q filing  including  the balance
sheet of Benchmark Bankshares, Inc. (a corporation) as of March 31, 2000 and the
related  statements  of income and cash flows for the three  month  period  then
ended,  in accordance  with  Statements on Standards for  Accounting  and Review
Services issued by the American Institute of Certified Public  Accountants.  All
information  included in these financial statements is the representation of the
management of Benchmark Bankshares, Inc.

         A review  consists  principally  of inquiries of Company  personnel and
analytical  procedures  applied to financial data. It is  substantially  less in
scope than an audit in accordance with generally  accepted  auditing  standards,
the objective of which is the  expression of an opinion  regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.

         Based on our  review,  we are not aware of any  material  modifications
that should be made to the accompanying  financial  statements in order for them
to be in conformity with generally accepted accounting principles.

         Our review was made for the  purpose of  expressing  limited  assurance
that there are no material  modifications  that should be made to the  financial
statements  in  order  for  them to be in  conformity  with  generally  accepted
accounting  principles.  The additional required information included in the 10Q
filing for March 31, 2000 is presented only for supplementary analysis purposes.
Such  information  has been subjected to the inquiry and  analytical  procedures
applied in the review of the basic financial statements, and we are not aware of
any material modifications that should be made thereto.



                                       Creedle, Jones, and Alga, P. C.
                                       Certified Public Accountants

May 8, 2000



<PAGE>



Page 16 of 16


                                    Form 10-Q

                           Benchmark Bankshares, Inc.

                                 March 31, 2000


                                   Signatures

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                           Benchmark Bankshares, Inc.
                                  (Registrant)




Date:  May 8, 2000                                       Ben L. Watson, III
                                                           President & CEO





Date:  May 8, 2000                                         Janice W. Pernell
                                                         Cashier and Treasurer



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000804563
<NAME>                        Benchmark Bankshares, Inc.
<MULTIPLIER>                                             1
<CURRENCY>                                               $

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-START>                                 JAN-01-2000
<PERIOD-END>                                   MAR-31-2000
<EXCHANGE-RATE>                                          1
<CASH>                                           7,135,057
<INT-BEARING-DEPOSITS>                                   0
<FED-FUNDS-SOLD>                                 2,903,000
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                     18,583,123
<INVESTMENTS-CARRYING>                           5,245,827
<INVESTMENTS-MARKET>                             4,948,474
<LOANS>                                        154,607,992
<ALLOWANCE>                                      1,547,024
<TOTAL-ASSETS>                                 194,727,128
<DEPOSITS>                                     172,617,042
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                              1,415,018
<LONG-TERM>                                              0
                                    0
                                              0
<COMMON>                                           633,499
<OTHER-SE>                                      20,061,569
<TOTAL-LIABILITIES-AND-EQUITY>                 194,727,128
<INTEREST-LOAN>                                  3,422,120
<INTEREST-INVEST>                                  374,224
<INTEREST-OTHER>                                    11,912
<INTEREST-TOTAL>                                 3,808,256
<INTEREST-DEPOSIT>                               1,793,669
<INTEREST-EXPENSE>                               1,848,396
<INTEREST-INCOME-NET>                            1,959,860
<LOAN-LOSSES>                                       35,687
<SECURITIES-GAINS>                                  (3,308)
<EXPENSE-OTHER>                                  1,181,133
<INCOME-PRETAX>                                    962,936
<INCOME-PRE-EXTRAORDINARY>                         666,047
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       666,047
<EPS-BASIC>                                            .22
<EPS-DILUTED>                                          .22
<YIELD-ACTUAL>                                        4.17
<LOANS-NON>                                        785,350
<LOANS-PAST>                                       415,404
<LOANS-TROUBLED>                                   470,000
<LOANS-PROBLEM>                                 11,587,094
<ALLOWANCE-OPEN>                                 1,522,632
<CHARGE-OFFS>                                       33,789
<RECOVERIES>                                        22,360
<ALLOWANCE-CLOSE>                                1,547,024
<ALLOWANCE-DOMESTIC>                             1,547,024
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                            706,604




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission