TENERA INC
10-K, 1998-03-31
ENGINEERING SERVICES
Previous: RESOURCES ACCRUED MORTGAGE INVESTORS 2 LP, NT 10-K, 1998-03-31
Next: FORUM RETIREMENT PARTNERS L P, 10-K, 1998-03-31




<PAGE>

                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                      _________________________________


                                  FORM 10-K

(MARK ONE)

[  X  ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
           SECURITIES EXCHANGE ACT OF 1934

           FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

[     ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
           SECURITIES EXCHANGE ACT OF 1934

           FOR THE TRANSITION PERIOD FROM _________ TO _________


                           COMMISSION FILE NUMBER
                                   1-9812

                                TENERA, INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                       Delaware                    94-3213541
           (STATE OR OTHER JURISDICTION OF      (I.R.S. EMPLOYER
           INCORPORATION OR ORGANIZATION)     IDENTIFICATION NO.)

 One Market, Spear Tower, Suite 1850, San Francisco, California     94105-1018
            (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                (ZIP CODE)

     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (415) 536-4744

                      _________________________________


         SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                Common Stock

         SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                                    None

   Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  YES [X]        NO [ ].

   Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of Registrant's knowledge, in definitive proxy as information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K. [  X  ]  

   As of March 16, 1998, the aggregate market value of the Registrant's Common 
Stock held by nonaffiliates of the Registrant was $3,567,100 based on the last 
transaction price as reported on the American Stock Exchange. This calculation 
does not reflect a determination that certain persons are affiliates of the 
Registrant for any other purposes. 

   The number of shares outstanding on March 16, 1998, was 10,123,153.  


<PAGE>
                                   PART I

ITEM 1.  BUSINESS

GENERAL

   TENERA, Inc. ("TENERA" or the "Company"), a Delaware corporation, was 
formed in connection with the conversion of TENERA, L.P. (the predecessor of 
the Company, the "Predecessor Partnership") into corporate form (the "Merger" 
or "Conversion"), completed on June 30, 1995. Pursuant to the Merger, the 
Company succeeded to the business, assets, and liabilities of the Predecessor 
Partnership. Therefore, the Company and the Predecessor Partnership are 
sometimes collectively referred to herein as TENERA or the Company. (See Note 
1 to Financial Statements.)

   During 1995, the Company formed TENERA Rocky Flats, LLC ("Rocky Flats"), a 
Colorado limited liability company, to provide consulting and management 
services in connection with participation in the Performance Based Integrating 
Management Contract ("Rocky Flats Contract") at the DOE's Rocky Flats 
Environmental Technology Site ("Site").

   In May 1997, the Company formed TENERA Energy, LLC ("Energy") and TENERA 
Technologies, LLC ("Technologies"), both Delaware limited liability companies, 
to consolidate its commercial electric power utility business and mass 
transportation business, respectively, into separate legal entities.

   In November 1997, the Company consummated the sale of all of the assets 
("Asset Sale") of Technologies (see Notes 1 and 9 to Financial Statements). 
Technologies was experiencing a high level of investment needs during its 
growth stage of product and business development activities and was not 
expected to produce profitable results in the next twelve months.

   The Company's two continuing subsidiaries provide a broad range of 
professional consulting, management, and technical services to solve complex 
management, engineering, environmental, and safety challenges associated with 
the operation, asset management, and maintenance of power plants, federal 
government properties, and capital intensive industries. Prior to the Asset 
Sale, Technologies provided maintenance and data management software services, 
products, and systems to the mass transportation industry.

   TENERA provides services to assist its commercial electric power industry 
clients with respect to nuclear and fossil plant operations, maintenance, and 
safety, including change management and organizational effectiveness, 
strategic business management, risk management, and ecological services. For 
its governmental clients, TENERA provides the Department of Energy ("DOE") and 
DOE prime contractors with assistance in devising, implementing, and 
monitoring strategies to improve performance and cost effectiveness from an 
operational, safety, and environmental perspective at DOE-owned nuclear 
reactor sites and national research laboratories. 

   TENERA has developed expertise in providing solutions to complex technical 
and regulatory issues facing the commercial electric power industry, 
particularly with respect to nuclear facilities. Over the past several years, 
commercial electric utilities have experienced increased competitive pressure 
due to a continued deregulation of electric power production. For example, 
utilities continue to find it more difficult to recover total capital 
expenditures through rate increases, as well as facing increased competition 
from independent power producers, alternative energy production, and 
cogeneration. During the same period, utilities have responded to continued 
regulatory pressures to comply with complex safety and environmental 
guidelines. Safety problems and environmental issues have also emerged at 
government-owned production facilities. A massive program is underway 
throughout the DOE complex of nuclear facilities to comply with health, 
safety, and environmental requirements similar to those applicable to 
commercial facilities, principally in the areas of hazardous wastes, 
decontamination, decommissioning, and remediation. Electric utilities, as well 
as a variety of other industries, have been subjected to extensive regulation 
regarding environmentally safe handling of hazardous materials.

   It has been TENERA's strategy to provide solutions to these issues by 
providing clients with a high level of professional skills and a broad range 
of scientific, technological, and management resources, including software and 
data bases which are used either in support of consulting projects or as the 
basis for development of stand 

                                      1

<PAGE>
alone software products and systems. The Company assists its clients in the 
initial identification and analysis of a problem, the implementation of a 
technologically feasible solution that client management believes will be 
sensitive to business and public interest constraints, and the ongoing 
monitoring of that solution.

BACKGROUND

   The Company's principal markets are the commercial electric utility 
industry and the DOE-owned nuclear materials production sites and national 
research laboratories. The electric utility industry has undergone 
considerable change in recent years and faces a complex mix of economic and 
regulatory pressures. There is continuing deregulation of the production and 
distribution of electricity, accompanied by desire of utilities to meet demand 
for electricity through higher operating efficiency. Some of the Company's 
largest commercial clients have responded to a more competitive environment by 
implementation of significant cost control measures and activity in the merger 
and acquisition arena. 

   Electric utilities and the DOE-owned nuclear materials production sites 
also face close scrutiny resulting from public concern over health, safety, 
and the environment. The Company believes that increased enforcement of 
environmental laws and regulations at various levels of government continues 
to be prompted by publicity and public awareness of environmental problems and 
health hazards posed by hazardous materials and toxic wastes.

   Economic pressures have resulted in certain changes in the focus of 
electric utility management. For example, the rate-making process now 
represents a significant area of risk to utilities. This has highlighted the 
importance of careful planning and documentation in connection with rate case 
preparation. Furthermore, rate base decisions apparently are shifting their 
emphasis to ongoing performance reviews related to such measures as plant 
capacity factors. This has resulted in substantial penalties for extended 
plant outages and has stimulated actions by the utilities to assure more 
reliable operations. 

   The DOE has begun the implementation of programs to address safety problems 
and environmental concerns which have emerged at its nuclear facilities. These 
programs are designed to bring the operations into compliance with a variety 
of health, safety, and environmental requirements, similar to those applicable 
to the commercial electric utility industry. The DOE's decontamination, 
decommissioning, and remediation programs are also aimed at achieving 
significant cleanup of its hazardous waste production and storage facilities 
and the partial shutdown of nuclear operations at a number of its sites. The 
dismantlement and cleanup of the aging DOE weapons complex represents a 
significant market for the Company's service offerings.

   The markets for electric utility and DOE facility professional services and 
software products covers a broad range of activities. Typical markets include 
waste management, outage support, operating plant services, licensing support, 
safety and health management, maintenance and information services, 
decommissioning consulting, risk assessment, quality assurance and control, 
organizational effectiveness, engineering support, records management, fuel 
related services, and plant security. 

   In recent years, the slowdown in construction of commercial power plants 
has placed a premium on extending existing plant life and has shifted the 
electric utility commercial market emphasis. This has also resulted in greater 
attention by utilities to management systems for preventive maintenance and 
improved methods of plant operation, which may, in time, result in the 
expansion of the market for services and software associated with the 
efficient and profitable operation of existing capacity. 

   The Company's other market prior to the Asset Sale, mass transit systems, 
consisted of providing computer-based maintenance management software and 
services to public entities that provide ground transportation services to the 
general public. 

SERVICES AND PRODUCTS

   The Company provides its services by utilizing its professional skills and 
technological resources in an integrated approach which combines strategic 
consulting, technical, and project management capabilities with software 
systems and data bases. Services performed by the Company typically include 
one or more of the following:  consultation with the client to determine the 
nature and scope of the problem, identification and 

                                      2

<PAGE>
evaluation of the problem and its impact, development and design of a process 
for correcting the problem, preparation of business plans, preparation of 
reports for obtaining regulatory agency permits, and analysis in support of 
regulatory and legal proceedings. The Company operates in one business segment 
providing services which cover these general areas:  strategic consulting, 
management, and technical services and prior to the Asset Sale, software 
services, products, and systems.

   The following table reflects the percentage of revenues derived for each of 
these areas for the period indicated during the fiscal years ended December 
31, 1995 through 1997:

<TABLE>
<CAPTION>
____________________________________________________________________________________
                                                                                    
                                                          Year Ended December 31,   
                                                         -------------------------- 
                                                          1997      1996      1995  
____________________________________________________________________________________
<S>                                                      <C>       <C>       <C>    
Consulting, Management, and Technical Services ......... 86.4%     91.8%     85.5%  
Software Services, Products, and Systems* .............. 13.6%      8.2%     14.5%  
____________________________________________________________________________________
 * Reflects only 10 months of revenues in 1997 due to the Asset Sale.               
</TABLE>

   Consulting and Management Services. The Company's consulting and management 
services involve determining a solution to client problems and challenges 
arising in the design, operation, and management of large facilities. Focus is 
also placed on providing expertise in the wide range of disciplines required 
to resolve complex legal and regulatory issues and offering executives 
guidance in strategic planning and implementing a coordinated, effective 
response to such issues. The Company applies its professional skills, 
software, and specialized data bases to all aspects of these problems and 
challenges in the following general areas:

   - Strategic business management

   - Organizational effectiveness and change management

   - Risk management

   - Environmental and ecological issues at DOE and electric utility 
     facilities

   - Operations and maintenance performance improvement

   - Plant safety

   - Nuclear safety and criticality at DOE facilities

   - Engineering design review and verification

   - Company/organized labor union consulting

   Software Services, Products, and Systems. Until the Asset Sale in November 
1997, the Company offered a range of information software services, products, 
and systems including data bases designed to support mass transit and electric 
utility clients in areas such as asset management, regulatory compliance, 
facility operations, and equipment maintenance and data management related to 
management consulting and operating performance.

   The Company continues to utilize proprietary software tools and systems in 
connection with the risk management and operations and maintenance performance 
improvement service areas for its electric utility clients.

MARKETING AND CLIENTS

   Marketing. The Company's marketing strategy emphasizes its ability to offer 
a broad range of services designed to meet the needs of its clients in a 
timely and cost-efficient manner. The Company has the organization and 
capability to undertake not only small tasks requiring a few professionals but 
also the management, staffing, design, and implementation of major projects 
which may last for several months and involve large numbers of professionals 
and subcontractors in several geographic locations. Characteristic of 

                                      3

<PAGE>
TENERA's marketing strategy are significant projects in which initial 
contracts have been only a fraction of the ultimate sale. 

   The Company provides financial incentives to attract senior technical 
professionals with extensive utility industry experience and to encourage 
these individuals to market the complete range of TENERA's services throughout 
existing and potential customer organizations. 

   TENERA's marketing efforts are facilitated by the technical reputation and 
industry recognition often enjoyed by its professional staff. TENERA's 
reputation in the electric power industry and as a DOE contractor, often leads 
to invitations to participate at an early stage in the conceptualization of a 
project. During this phase, the Company assists clients in developing an 
approach for efficiently and productively solving a problem. If new services 
or products are developed for a client, they generally are marketed to other 
clients with similar needs.

   The Company's reputation also leads to invitations to participate in large, 
multi-company teams assembled to bid on large DOE or utility projects.

   Clients. During the year ended December 31, 1997, TENERA provided services 
and software to over 60 clients involving over 100 contracts (including 20 
clients and 30 contracts of Technologies). During the year ended December 31, 
1996, TENERA provided services and software to over 75 clients involving over 
125 contracts. Over 80% of TENERA's clients, during the year ended December 
31, 1997, had previously used its services or software. 

   During the year ended December 31, 1997, three customers, Kaiser-Hill 
Company, LLC ("Kaiser-Hill"), prime contractor of the Rocky Flats Contract, 
Commonwealth Edison Company ("ComEd"), and Pacific Gas and Electric ("PG&E"), 
accounted for approximately 67% of the Company's total revenue (Kaiser-Hill - 
43%; ComEd - 14%; and PG&E - 10%) and 78% of non-Technologies revenue. During 
the year ended December 31, 1996, these three clients accounted for 
approximately 74% of the Company's total revenue (Kaiser-Hill - 56%; ComEd - 
11%; and PG&E - 7%) and 81% of non-Technologies revenue. The Company has 
maintained working relationships with Kaiser-Hill, ComEd, and PG&E for three 
years, eleven years, and twenty years, respectively, during which time various 
contracts have been completed and replaced with new or follow-on contracts. 
There can be no assurance that these relationships will be maintained at 
current levels or beyond the existing contracts, and the loss of any of these 
clients would have a material adverse effect on the Company. 

OPERATIONS

   The Company contracts for the billing of its services in one of four ways:  
time and materials ("T & M"), cost plus fixed fee ("CPFF"), cost plus 
incentive fee ("CPIF"), or fixed price. T & M, CPFF, and CPIF contracts, which 
cover a substantial amount of TENERA's revenues, are generally billed monthly 
by applying a multiplier factor to specific labor costs or by use of a fixed 
labor rate per hour charged to each project. T & M, CPFF, and CPIF contracts 
are generally structured to include "not-to-exceed" ceilings; however, if 
after initial review or after work has started, it is noted that additional 
work beyond the initial scope of work is required, the contract normally can 
be renegotiated to include such additional work and to increase the contract 
ceiling accordingly. Also, prior to the Asset Sale, the Company received 
license and annual maintenance fees from contracts involving software 
products. During the year ended December 31, 1997, such fees amounted to 
$600,000 ($283,000 in 1996).

   Fixed-price contracts are generally applicable to instances in which TENERA 
has been requested to deliver services and/or products previously developed or 
products and/or services deliverable to multiple customers. Prior to the Asset 
Sale, certain fixed-price contracts were established where TENERA was 
developing software products or transferring the technology to a new platform. 
At December 31, 1997, of the total outstanding contracts, less than 1% of 
their value was fixed-price.

   TENERA generally receives payments on amounts billed 30 to 90 days after 
billing, except for retention under contracts. Since the majority of TENERA's 
clients are utility companies, DOE, or DOE prime contractors, TENERA 
historically has experienced a low percentage of losses due to poor credit 
risks.

                                      4

<PAGE>
BACKLOG

   As of December 31, 1997, TENERA had contracted a backlog of approximately 
$12.8 million, all of which is cancelable by the clients. Rocky Flats and 
Energy account for $11.5 million and $1.3 million, respectively, of the 
backlog. Contracted backlog represents the aggregate of the residual (unspent) 
value of those active contracts entered into by TENERA for services which are 
limited by a contractual amount and does not include any estimates of open-
ended services contracts or unfunded backlog that may result from additions to 
existing contracts. 

   Since all outstanding contracts are cancelable, there is no assurance that 
the revenues from these contracts will be realized by the Company. If any 
contract is canceled, there is no assurance that the Company will be 
successful in replacing such contract.

COMPETITION

   The market for consulting and management services is highly competitive and 
TENERA competes with several larger firms with significantly greater 
resources. The primary competitive factor in the market for consulting and 
management services is price, and certain of TENERA's competitors are able to 
offer similar services at prices that are lower than those offered by TENERA. 

RESEARCH AND DEVELOPMENT

   It has been TENERA's policy to undertake development projects of software, 
systems, and data bases only if they can be expected to lead directly to 
proprietary products that may be generally marketable. A portion of TENERA's 
research and development effort may be funded through customer-sponsored 
projects, although the rights to the systems and data bases generally remain 
with TENERA. Because TENERA's research and development activities involve the 
integration of customer-funded, cost sharing, and TENERA-funded projects, it 
is not possible to segregate on a historical basis all of the specific costs 
allocable as research and development costs. In 1997 however, TENERA expended 
in excess of $1,531,000 ($562,000 in 1996) of its funds on software 
development designed to meet Technologies' customers needs for 1997 and 
beyond. Concurrent with the Asset Sale in November 1997, the Company ceased 
all internally funded software development activities.

PATENTS AND LICENSES

   The Company does not hold any patents material to its business. TENERA has 
relied upon trade secret laws and contracts to protect its proprietary rights 
in software systems and data bases. The license agreements under which 
customers acquired the rights to use TENERA's software products generally 
restrict the customers' use of the products to their own operations and 
prohibit disclosure to others. As part of the Asset Sale, certain software 
proprietary rights and related license agreements were transferred to the 
purchaser.

PERSONNEL

   At December 31, 1997, the Company employed a total of 163 consultants, 
engineers, programmers, and scientists and a supporting administrative staff 
of 24 employees. Eight employees hold doctorates and 58 employees hold 
master's degrees. TENERA also retains the services of numerous independent 
contractors in order to fulfill specific needs for particular projects. None 
of TENERA's employees are represented by a labor union. 

ITEM 2.  PROPERTIES

   The Company's headquarters are located in San Francisco, California, and 
consist of approximately 13,500 square feet of leased office space, expiring 
in 2000. TENERA also leases approximately 4,000 square feet in Louisville, 
Colorado, expiring in 1998. Additionally, TENERA maintains a project office on 
a month-to-month lease covering approximately 200 square feet in Richland, 
Washington. The Company vacated its office space in Knoxville, Tennessee in 
April 1997 and is subleasing the space until lease expiration in July 1998. As 
a 

                                      5

<PAGE>
result of the Asset Sale, TENERA vacated its office space in Hartford, 
Connecticut, and is subleasing the space until the lease expiration in 2000.

   The Company believes that its facilities are well maintained and adequate 
for its current needs.

ITEM 3.  LEGAL PROCEEDINGS

   On November 4, 1994, PLM Financial Services, Inc. ("PLM") filed an action, 
entitled PLM Financial Services, Inc. v. TERA Corporation, et al., Case No. 
743 439-0, against the Predecessor Partnership, among others, in the Superior 
Court of California for the County of Alameda, seeking damages in excess of 
$4.6 million in unpaid equipment rent and other unspecified damages allegedly 
owing to PLM under an equipment lease dated September 29, 1984 between PLM and 
TERA Power Corporation ("TERA Power"), a former subsidiary of TERA Corporation 
(the "Predecessor Corporation"). PLM named the Predecessor Partnership in the 
action pursuant to a Guaranty dated September 24, 1984 of the lease 
obligations of TERA Power made by the Predecessor Corporation. Upon the 
liquidation of the Predecessor Corporation in late 1986, the stock of TERA 
Power was transferred to the TERA Corporation Liquidating Trust (the "Trust") 
and was thereafter sold to Delta Energy Projects Phases II, IV, and VI 
pursuant to a stock purchase agreement dated May 31, 1991. TERA Power asserted 
various defenses to the claims asserted by PLM in the action and the trial in 
this matter was concluded in August 1997. In February 1998, the trial judge 
issued a minute order rendering his decision against the defendants in the 
action. Damages were not specified in the Court's decision and it is unclear 
from the ruling whether the judgment is against all defendants and, if it is, 
whether TENERA's share will be less than the total amount of the judgment. 
Based on the Court's decision, however, the judgment ultimately entered by the 
Court could aggregate in excess of $1 million. TENERA anticipates that post-
trial proceedings will clarify the extent of its liability. Accordingly, for 
the year 1997, the Company accrued litigation judgment expenses of $950,000 
related to this matter.

   As previously reported by management, if TENERA is ultimately held 
responsible for all or a significant portion of the judgment entered by the 
Court, such an outcome would have a material adverse impact on the cash flows 
of the Company. Moreover, the judgment ultimately entered and the expense of 
an appeal of the Court's judgment, if such an appeal is undertaken, could have 
a material adverse impact on the financial position, results of operations, 
and cash flows of the Company. Further, there can be no assurance that such an 
appeal, if undertaken, would be successful. See Item 7, "Management's 
Discussion and Analysis of Results of Operations and Financial Condition," 
"Operating Risks," and Note 8 to the Financial Statements.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   None. 

                                      6

<PAGE>
                                   PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

   Shares of the Company's Common Stock are listed for trading on AMEX under 
the symbol TNR. The first trading day on AMEX was June 30, 1995, at which time 
10,417,345 shares were outstanding. The Units of the Predecessor Partnership 
were listed for trading on AMEX under the symbol TLP. The first and last 
trading days on AMEX for the Predecessor Partnership were January 28, 1988, 
and June 30, 1995, respectively. There were approximately 500 shareholders of 
record as of March 16, 1998.

<TABLE>
<CAPTION>
___________________________________________________________________________________
                                                                                   
                          1997                  1996                  1995         
                   ------------------    ------------------    ------------------  
                                                                 Price Range of    
                     Price Range of        Price Range of         Predecessor      
                      TENERA, Inc.          TENERA, Inc.          Partnership      
                         Shares                Shares               Units(1)       
                   ------------------    ------------------    ------------------  
                     High      Low         High      Low         High      Low     
___________________________________________________________________________________
<S>                <C>       <C>         <C>       <C>         <C>       <C>       
First Quarter .... $ 0.9375  $ 0.625     $ 1.375   $ 0.875     $ 0.9375  $ 0.50    
Second Quarter ...   0.8125    0.50        1.4375    0.875       1.1875    0.75    
Third Quarter ....   0.625     0.50        1.0625    0.75        1.875     1.1875  
Fourth Quarter ...   0.8125    0.50        0.875     0.625       1.50      0.875   
___________________________________________________________________________________
 (1) Reflects trading prices of the Predecessor Partnership Units for the period   
     from January 1, 1995 to June 30, 1995.                                        
</TABLE>

   The Board of Directors of the Company determines the amount of cash 
dividends which the Company may make to shareholders after consideration of 
projected cash requirements and a determination of the amount of retained 
funds necessary to provide for growth of the Company's business. The Company 
and its Predecessor Partnership have made no distributions since 1991. The 
Company does not anticipate resumption of cash distributions in the 
foreseeable future.

                                      7

<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA

   The following consolidated selected financial data of the Company for the 
five prior fiscal years should be read in conjunction with the consolidated 
financial statements and related notes included elsewhere. The earnings (loss) 
per share amounts prior to 1997, have been restated as required to comply with 
Statement of Financial Accounting Standards No. 128, "Earnings Per Share." For 
further discussion of earnings per share and the impact of Statement No. 128, 
see Notes 2 and 5 to the Financial Statements.

                                TENERA, INC.
                            FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
(In thousands, except per share/unit and statistical amounts)                                                    
_________________________________________________________________________________________________________________
                                                                                                                 
                                                                         Year Ended December 31,                 
                                                           ----------------------------------------------------  
                                                             1997       1996       1995       1994       1993    
_________________________________________________________________________________________________________________
<S>                                                        <C>        <C>        <C>        <C>        <C>       
OPERATIONS DATA                                                                                                  
Revenue .................................................. $ 21,121   $ 24,003   $ 25,545   $ 23,600   $ 29,340  
Operating (Loss) Income ..................................   (2,139)    (1,382)     1,203     (1,239)      (315) 
Net (Loss) Earnings ......................................   (1,890)    (1,080)       898     (1,202)      (294) 
Earnings (Loss) per Share/Equivalent Unit(1) -- Basic ....    (0.19)     (0.11)      0.07      (0.13)     (0.03) 
Earnings (Loss) per Share/Equivalent Unit(1) -- Diluted ..    (0.19)     (0.11)      0.07      (0.13)     (0.03) 
Weighted Average Shares/Equivalent Units(1) ..............   10,123     10,248      9,920      9,555      9,646  
CASH FLOW DATA                                                                                                   
Net Cash (Used) Provided by Operating Activities .........   (2,681)     2,954       (286)        17      1,472  
Net (Decrease) Increase in Cash and Cash Equivalents .....   (1,672)     2,490       (469)       363      1,085  
FINANCIAL POSITION AT DECEMBER 31                                                                                
Cash and Cash Equivalents ................................    2,292      3,964      1,474      1,943      1,580  
Working Capital ..........................................    2,831      4,555      5,836      4,024      5,196  
Total Assets .............................................    6,052      7,940     10,087      8,616      9,345  
Total Liabilities ........................................    3,065      3,062      3,912      4,069      3,524  
Shareholders' Equity/Partners' Capital ...................    2,987      4,878      6,175      4,547      5,821  
OTHER INFORMATION                                                                                                
Number of Employees ......................................      187        208        270        170        202  
_________________________________________________________________________________________________________________
 (1) Equivalent Units represent both the general and limited partners' interest in Predecessor Partnership       
     earnings.                                                                                                   
</TABLE>

                                      8

<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
         FINANCIAL CONDITION

                                TENERA, INC.
                            RESULTS OF OPERATIONS

<TABLE>
<CAPTION>
________________________________________________________________________________________________________
                                                                                                        
                                                            Year Ended December 31,                     
                                         -------------------------------------------------------------- 
                                                  1997                      1996                1995    
                                         ----------------------    ----------------------    ---------- 
                                                     % Increase                % Increase               
                                                     (Decrease)                (Decrease)               
                                            % of      to Prior        % of      to Prior        % of    
                                          Revenue       Year        Revenue       Year        Revenue   
________________________________________________________________________________________________________
<S>                                      <C>         <C>           <C>         <C>           <C>        
Revenue ................................     100         (12)          100          (6)          100    
Direct Costs ...........................      62         (16)           65          (4)           63    
General and Administrative Expenses ....      38         (12)           39          19            32    
Software Development Costs .............       7         172             2         100            --    
Special Items Income (Expenses), Net ...       2         N/M            --         N/M            --    
Litigation Judgment Cost ...............       5         100            --          --            --    
Other Income ...........................      --          --            --         N/M            --    
                                         ----------  ----------    ----------  ----------    ---------- 
  Operating (Loss) Income ..............     (10)        (55)           (6)       (215)            5    
Interest Income, Net ...................       1         (33)            1         164            --    
                                         ----------  ----------    ----------  ----------    ---------- 
Net (Loss) Earnings Before Income                                                                       
Tax Benefit/Expense ....................      (9)        (67)           (5)       (220)            5    
                                         ==========  ==========    ==========  ==========    ========== 
________________________________________________________________________________________________________
N/M  Not meaningful.                                                                                    
</TABLE>

YEAR ENDED DECEMBER 31, 1997 VERSUS YEAR ENDED DECEMBER 31, 1996

   Lower revenue and higher software product and business development expenses 
resulted in a pre-tax loss of $1,434,000, before the special item and accrual 
of litigation judgment costs, compared to a pre-tax loss of $1,167,000 in 1996 
before the effect of special items.

   The revenue decrease is primarily the result of reduced government sales 
during the first nine months of 1997, partially offset by higher software 
revenue related to work on Technologies' contract with the National Railroad 
Passenger Corporation ("Amtrak") which began in late 1996. Concentration of 
revenue from the government sector decreased to 53% of total revenue for 1997 
from 61% in 1996. The number of clients served during the year decreased to 60 
(including 20 clients of Technologies) from 75 in 1996. Revenue from software 
license and maintenance fees during 1997 increased to $600,000 from $283,000 
in 1996, primarily due to new software installations.

   Direct costs were lower in 1997, primarily as a result of the reduced 
revenue generation opportunities. Gross margins increased to 38% in 1997 from 
35% in 1996 due to the reduction in the proportion of lower margin government 
work, partially offset by the effect of an increased mix of higher cost 
subcontracted labor on fixed-price contracts associated with Technologies.

                                      9

<PAGE>
   General and administrative costs were lower in 1997 compared to a year ago, 
primarily due to lower administrative costs throughout the Company, partially 
offset by increased sales staff and marketing expenditures by Technologies, 
which amounted to $908,000 in 1997, compared to $241,000 in 1996. The overall 
reduction in general and administrative expenses as a percentage of revenue 
for 1997 from 41% in 1996, to 39% in 1997, is primarily due to increased 
utilization of Rocky Flats and Energy employees on billable contracts and 
lower expenditures for retirement benefits.

   The level of the Company's internally funded investments in software 
product development by Technologies, increased to $1,531,000 in 1997, as 
compared to $562,000 in 1996. The development expenditures ceased in November 
1997 as a result of the Asset Sale described below (see also Note 1 to 
Financial Statements).

   Other income for 1997 was the same level as 1996. Other income in 1997 
reflects gains on the sale of fixed assets related to facility downsizing. In 
1996, other income primarily relates to the liquidation of the Company's 
interest in the Individual Plant Evaluation Partnership, a technical services 
partnership in which it was an operating participant.

   Effective November 14, 1997, the Company consummated the sale of all of the 
assets related to the Technologies business for $1,300,000 in cash, a 
promissory note in the amount of $300,000, a warrant to acquire 4% of the then 
outstanding shares of the buyer's common stock, exercisable upon the 
occurrence of an initial public offering or a change of control (as defined in 
the warrant), plus the assumption of all liabilities associated with the 
Technologies business. Technologies was not expected to produce profitable 
results in the next twelve months due to the high level of investment needs 
that management believed it would experience during its growth stage of 
product and business development activities. Technologies' revenue for ten 
months of 1997 prior to the Asset Sale was $2,870,000. Its revenue generation 
rate in 1998 was expected to be similar to 1997. The special item of $355,000 
reflects the realized gain (exclusive of the effect of the note and warrant) 
from the Asset Sale (see Notes 1 and 9 to Financial Statements). Full 
repayment of the note is contingent upon a minimum amount of equity funding of 
the buyer, which had not occurred at year end. Therefore, the Company provided 
an allowance for uncollectability against the total amount of the note as of 
December 31, 1997. The note was repaid in full in February 1998, and the 
additional gain will be reported in the first quarter of 1998. The warrant is 
deemed to have no value as of December 31, 1997.

   In 1996, the special items' net expense of $50,000 is comprised of two 
items. First, in the second quarter of 1996, the Company recorded a $250,000 
adjustment to the reserve related to the settlement of specific disputed costs 
on certain government contracts with the DOE. This positive earnings impact 
resulted from a further reduction of the reserve for sales adjustment 
established in 1991, and was based upon the successful completion of certain 
government audits and contract closeouts of prior periods. The second special 
adjustment occurred in December 1996, and more than offset the first item. 
This adjustment related to the repricing of debt owed to the Company by one of 
its executive officers (see Note 3 to Financial Statements). The principal 
amount of the note was reduced to the then current fair market value of the 
stock held as security for the debt, resulting in a charge to earnings of 
approximately $300,000.

   On February 10, 1998, the Company was notified by the Superior Court for 
Alameda County of the trial judge's decision against the defendants in the 
action entitled PLM Financial Services, Inc. v. TERA Corporation, et al. (Case 
No. 743 439-0), in which TENERA and others were named as defendants. The 
action involved a guaranty by a predecessor of TENERA of obligations arising 
in connection with wind turbines sold to PLM and leased back to a former 
subsidiary of the predecessor by PLM. The trial in this matter was concluded 
in August 1997. Damages were not specified in the Court's decision, and it is 
unclear from the ruling whether the judgment is against all defendants and, if 
it is, whether TENERA's share will be less than the total amount of the 
judgment. Based on the Court's decision, however, the judgment ultimately 
entered by the Court could aggregate in excess of $1,000,000. TENERA 
anticipates that post-trial proceedings will clarify the extent of its 
liability. Accordingly, for the year 1997, the Company accrued litigation 
judgment expenses of $950,000 related to this matter. If TENERA is ultimately 
held responsible for all or a significant portion of the total judgment 
entered by the Court, such an outcome would have a material adverse impact on 
the cash flows of the Company. Moreover, the judgment ultimately entered and 
the expense of an appeal of the Court's judgment, if such an

                                      10

<PAGE>
appeal is undertaken, could have a material adverse impact on the financial 
position, results of operations, and cash flows of the Company. Further, there 
can be no assurance that such an appeal, if undertaken, would be successful. 
Once its total exposure has been clarified, TENERA will determine what future 
actions, if any, will be taken in connection with this matter. See Item 3, 
"Legal Proceedings," Item 7, "Operating Risks," and Note 8 to the Financial 
Statements.

   Net interest income in 1997 and 1996 represents earnings from the 
investment of cash balances in short-term, high-quality, government and 
corporate debt instruments, partially offset by capital lease interest 
expense. The lower net interest income in 1997, as compared to a year ago, 
primarily reflects smaller average cash balances in 1997. The Company had no 
borrowings under its line of credit during 1997 and 1996.

YEAR ENDED DECEMBER 31, 1996 VERSUS YEAR ENDED DECEMBER 31, 1995

   Lower revenue and higher general and administrative expenses resulted in a 
net loss before income tax benefit/expense of $1,217,000, compared to net 
earnings before income tax expense of $1,204,000 in 1995. 

   The revenue decrease was primarily the result of reduced sales of 
consulting and management services throughout the year; lower sales activity 
of software services until the award of a software contract with Amtrak in 
August 1996, valued at approximately $2.9 million; and the reduced 
availability of staff reassigned to internal software product development; 
partially offset by an increase in revenue related to the Rocky Flats 
Contract. Concentration of revenue from the government sector increased to 61% 
of total revenue for 1996 from 49% in 1995. This was primarily the result of 
the Rocky Flats Contract which was in existence for the entire year of 1996, 
but commenced in mid-1995. During 1996, the government sector quarterly 
revenue declined approximately 40% from the first quarter to the fourth 
quarter, due primarily to site budget constraints on the Rocky Flats Contract. 
The number of clients served during the year increased slightly to 75 from 66 
in 1995. Revenue from software license and maintenance fees during 1996 
decreased to $283,000 from $814,000 in 1995, primarily due to fewer new 
software installations.

   Direct costs were lower in 1996, primarily as a result of the reduced 
revenue generation opportunities. Gross margins decreased to 35% in 1996 from 
37% in 1995 due to the full year impact of the lower margin Rocky Flats 
Contract. This lower margin contribution was primarily due to the cost-plus 
pricing characteristics of the contract. Gross margin contribution from 
overall project activity during the year, before consideration for the impact 
of the Rocky Flats Contract, was up slightly to 44% in 1996 from 43% in 1995.

   General and administrative costs increased by $1.6 million in 1996, 
primarily reflecting increased professional staff time spent on overhead and 
sales activities, higher severance costs, and increased internally-funded 
software development costs. Prior to January 1, 1996, the Company's product 
development had been primarily funded by clients as part of the development of 
software applications. These cost increases resulted in an increase in general 
and administrative expenses as a percentage of revenue from 32% in 1995 to 41% 
in 1996.

   Other income for 1996 primarily related to the final liquidation, in April 
1996, of the Company's interest in the Individual Plant Evaluation Partnership 
("IPEP partnership"), a technical services partnership in which it was an 
operating participant until its termination in 1995. The Company previously 
booked a loss provision of $30,000 in 1995 for estimated closure costs of the 
IPEP partnership. Other income also included gains on the sale of assets 
related to facility downsizing (approximately $10,000 in 1996 and 1995).

   The special items' net expense of $50,000 was comprised of two items (see 
Note 9 to Financial Statements). First, in the second quarter of 1996, the 
Company recorded a $250,000 adjustment to the reserve related to the 
settlement of specific disputed costs on certain government contracts with the 
DOE. This positive earnings impact resulted from a further reduction of the 
reserve for sales adjustment established in 1991, and is based upon the 
successful government audits and contract closeouts of prior periods. The 
second special adjustment occurred in December 1996, and more than offset the 
first item. This adjustment related to the repricing of debt owed to the 
Company by one of its executive officers (see Note 3 to Financial Statements). 
The principal amount of the note was reduced to the then current fair market 
value of the stock held as security, resulting in a charge to earnings of 
approximately $300,000.

                                     11

<PAGE>
   Net interest income in 1996 represented earnings from the investment of 
cash balances in short-term, high-quality, government and corporate debt 
instruments, partially offset by capital lease interest expense. The Company 
had no borrowings under its line of credit during 1996. Net interest income in 
1995 reflected investment earnings on smaller average cash balances, partially 
offset by interest costs associated with short-term borrowing on the Company's 
line of credit during the first six months of 1995.

LIQUIDITY AND CAPITAL RESOURCES

   Cash and cash equivalents decreased by $1,672,000 during 1997. The decrease 
was due to cash used by operations ($2,681,000) and the net cash used for the 
acquisition of equipment ($290,000), partially offset by proceeds from the 
Asset Sale ($1,300,000).

   Receivables increased by $1,243,000, excluding the effect of the Asset 
Sale, from December 31, 1996, primarily due to an increase in Energy and Rocky 
Flats services revenue in the fourth quarter of 1997. The allowance for sales 
adjustments decreased by $146,000, excluding the effect of the Asset Sale, 
since December 31, 1996, primarily due to the write-off of uncollectable 
receivables.

   Accounts payable decreased by $128,000, primarily reflecting the reduction 
of liabilities resulting from the Asset Sale. Accrued compensation and related 
expenses decreased by $301,000, excluding the effect of the Asset Sale, during 
1997, primarily reflecting the payment of the Company's 1996 contribution to 
the employee retirement plan and elimination of the Company's contribution 
accrual for 1997. A litigation judgment cost accrual of $950,000 was 
established in the current year related to a court decision rendered in 
February 1998, in the action entitled PLM Financial Services, Inc. v. TERA 
Corporation, et al., Case No. 743 439-0 (see Note 8 to Financial Statements).

   Shareholders' equity decreased by $1,891,000 in 1997 due to net losses 
($1,890,000) and the repurchase of stock ($1,000).

   No cash dividend was declared in 1997.

   The impact of inflation on project revenue and costs of the Company was 
minimal.

   At December 31, 1997, the Company had available $2,500,000 of a $3,000,000 
revolving loan facility with its lender which expires in May 1998. The Company 
has no outstanding borrowing against the line; however, $500,000 was assigned 
to support standby letters of credit.

   Management believes that cash expected to be generated by operations, the 
Company's working capital, and its loan facility are adequate to meet its 
anticipated liquidity needs through the next twelve months.

YEAR 2000 ISSUE

   Many existing computer programs use only two digits to identify a year in 
the date field. These programs were designed and developed without considering 
the impact of the upcoming change in the century. If not corrected, many 
computer applications could fail or create erroneous results by or at the Year 
2000. The Year 2000 issue affects virtually all companies and organizations. 
The Company has reviewed the potential problem and believes that it will not 
have a material impact on its business operations nor its financial condition. 
However, if the Company's major clients have not addressed their own Year 2000 
issues adequately, especially regarding their accounts payable systems, 
payment of the Company's invoices could be delayed and its cash flows 
materially affected.

OPERATING RISKS

   Statements contained in this report which are not historical facts, are 
forward-looking statements as that term is defined in the Private Securities 
Litigation Reform Act of 1995. Such forward-looking statements are subject to 
the risks and uncertainties which could cause actual results to differ 
materially from those projected, including those risks and uncertainties 
discussed below. 

                                     12

<PAGE>
   History of Losses; Uncertainty of Future Profitability. Revenue decreased 
each year from 1990 to 1994 ($51.2 million in 1990, $44.1 million in 1991, 
$36.6 million in 1992, $29.3 million in 1993, $23.6 million in 1994), and 
remained relatively flat from 1994 through 1996. Revenue in 1997 decreased to 
$21.1 million, which included $2.9 million of Technologies revenue prior to 
the Asset Sale. Net earnings (loss) from operations over the same periods 
declined from $7.9 million in 1990, to $(6.2 million) in 1991, $0.8 million in 
1992, $(0.3 million) in 1993, $(1.2 million) in 1994, $0.9 million in 1995, 
$(1.2 million) in 1996, and $(1.2 million) in 1997. There can be no assurance 
of the level of earnings, if any, that the Company will be able to derive in 
the future.

   Reliance on Major Customers. During fiscal 1997, three customers, Kaiser-
Hill, ComEd, and PG&E, accounted for approximately 67% of the Company's total 
revenues (78% of non-Technologies revenue), and during 1996, these three 
customers accounted for approximately 74% of the Company's total revenues (81% 
of non-Technologies revenue). All outstanding customer contracts are 
cancelable upon notice by either party, and therefore, there can be no 
assurance that relationships with customers will be maintained at existing 
levels, or at all. The discontinuation or material reduction of business 
relations with any of these customers would have a material adverse impact on 
TENERA's business. See "Business -- Marketing and Clients."

   Litigation. PLM Financial Services, Inc. filed an action in the Superior 
Court of California for the County of Alameda, seeking damages in excess of 
$4.6 million in unpaid equipment rent and other payments allegedly owing to 
PLM under an equipment lease between PLM and TERA Power Corporation, a former 
subsidiary of TERA Corporation of the Predecessor Corporation. PLM named the 
Company in the action pursuant to a guaranty of the lease obligations made by 
the Predecessor Corporation. The trial in this matter was concluded in August 
1997, and in February 1998, the trial judge issued a minute order rendering 
his decision against the defendants in the action. Damages were not specified 
in the Court's decision and it is unclear from the ruling whether the judgment 
is against all defendants and, if it is, whether TENERA's share will be less 
than the total amount of the judgment. Based on the Court's decision, however, 
the judgment ultimately entered by the Court could aggregate in excess of $1 
million. TENERA anticipates that post-trial proceedings will clarify the 
extent of its liability. If TENERA is ultimately held responsible for all or a 
significant portion of the judgment entered by the Court, such an outcome 
would have a material adverse impact on the cash flows of the Company. 
Moreover, the judgment ultimately entered and the expense of an appeal of the 
Court's judgment, if such an appeal is undertaken, could have a material 
adverse impact on the financial position, results of operations, and cash 
flows of the Company. Further, there can be no assurance that such an appeal, 
if undertaken, would be successful. See "Management's Discussion and Analysis 
of Results of Operations and Financial Condition," "Legal Proceedings," and 
Note 8 to the Financial Statements.

   Uncertainty Regarding Industry Trends and Customer Demand. As a result of 
the slowdown in the construction of power plants and the absence of new power 
plants scheduled for construction, as well as the gradual deregulation of the 
production and distribution of electricity, the market for engineering 
services relating to licensing and construction of power plants has 
contracted, and the market for services related to efficient and profitable 
operation of existing capacity has expanded. There can be no assurance that 
TENERA will have the financial and other resources necessary to successfully 
research, develop, introduce, and market new products and services, that if, 
or when, such new products or services are introduced, they will be favorably 
accepted by current or potential customers, or that TENERA will be otherwise 
able to fully adjust its services and products to meet the changing needs of 
the industry. See "Business -- Background."

   Uncertainty of Access to Capital. Management currently believes that cash 
expected to be generated from operations, the Company's working capital, and 
its available loan facility, are adequate to meet its anticipated near-term 
needs. If cash from operations is less than currently anticipated, TENERA may 
need to seek other sources of capital. There can be no guarantee that such 
sources will be available in sufficient amounts or on terms favorable to 
TENERA, or at all.

   Reliance on Key Personnel. Due to the nature of the consulting and 
professional services business, the Company's success depends, to a 
significant extent, upon the continued services of its officers and key 
technical personnel and the ability to recruit additional qualified personnel. 
The Company experienced a historically high rate of turnover as revenue and 
earnings began to decline in 1991 and thereafter, and the further loss of such 

                                     13

<PAGE>
officers and technical personnel, and the inability to recruit sufficient 
additional qualified personnel could have material adverse effect on the 
Company.

   Government Contracts Audits. The Company's United States government 
contracts are subject in all cases to audit by governmental authorities. In 
1994, an audit was concluded, which began in 1991, of certain of its 
government contracts with the DOE relating to the allowability of certain 
employee compensation costs. The Company made a special charge to earnings in 
1991 for a $2.4 million provision for the potential rate adjustments then 
disputed by the Company and the government. As a result of resolving the 
dispute, the Company recognized increases to earnings of $500,000 in 1994 and 
$250,000 in 1996. Cash payments to clients associated with the settlement, 
which are estimated to be between $400,000 and $500,000, which were accrued 
for in the 1991 Special Charge to earnings, are expected to be made as 
government contracts with individual clients are closed out. There can be no 
assurance that no additional charges to earnings of the Company may result 
from future audits of the Company's government contracts.

   Competition. The market for management and consulting services is highly 
competitive and TENERA competes with several larger firms with significantly 
greater resources. Significant competitive factors in the market for 
engineering and management services are price and the ability to offer new 
products and services designed to meet changing customer demand. A number of 
TENERA's competitors are able to offer such services at prices that are lower 
than those offered by TENERA, and to devote far greater resources toward the 
development of new products and services. This competition has had, and is 
expected to continue to have, a material adverse impact on TENERA's business.

   Year 2000 Issue. Many existing computer programs use only two digits to 
identify a year in the date field. These programs were designed and developed 
without considering the impact of the upcoming change in the century. If not 
corrected, many computer applications could fail or create erroneous results 
by or at the Year 2000. The Year 2000 issue affects virtually all companies 
and organizations. The Company has reviewed the potential problem and believes 
that it will not have a material impact on its business operations nor its 
financial condition. However, if the Company's major clients have not 
addressed their own Year 2000 issues adequately, especially regarding their 
accounts payable systems, payment of the Company's invoices could be delayed 
and its cash flow materially affected.

                                     14

<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                TENERA, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
(In thousands, except per share amounts)                                      
______________________________________________________________________________
                                                                              
                                                 Year Ended December 31,      
                                             -------------------------------  
                                               1997       1996       1995     
______________________________________________________________________________
<S>                                          <C>        <C>        <C>        
Revenue .................................... $ 21,121   $ 24,003   $ 25,545   
Direct Costs ...............................   13,038     15,527     16,082   
General and Administrative Expenses ........    8,131      9,281      8,240   
Software Development Costs .................    1,531        562         --   
Special Items Income (Expenses), Net .......      355        (50)        --   
Litigation Judgment Cost ...................      950         --         --   
Other Income (Expenses) ....................       35         35        (20)  
                                             ---------  ---------  ---------  
    Operating (Loss) Income ................   (2,139)    (1,382)     1,203   
Interest Income, Net .......................      110        165          1   
                                             ---------  ---------  ---------  
  Net (Loss) Earnings Before Income                                           
  Tax Benefit/Expense ......................   (2,029)    (1,217)     1,204   
                                                                              
Income Tax (Benefit) Expense ...............     (139)      (137)       306   
                                             ---------  ---------  ---------  
Net (Loss) Earnings ........................ $ (1,890)  $ (1,080)  $    898   
                                             =========  =========  =========  
Net (Loss) Earnings per Share -- Basic ..... $  (0.19)  $  (0.11)  $   0.07   
                                             =========  =========  =========  
Net (Loss) Earnings per Share -- Diluted ... $  (0.19)  $  (0.11)  $   0.07   
                                             =========  =========  =========  
Weighted Average Number of Shares                                             
Outstanding ................................   10,123     10,248      9,920   
                                             =========  =========  =========  
______________________________________________________________________________
 See accompanying notes.                                                      
</TABLE>

                                     15

<PAGE>
                                TENERA, INC.
                         CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
(In thousands, except share and unit amounts)                                             
__________________________________________________________________________________________
                                                                                          
                                                                     December 31,         
                                                              --------------------------- 
                                                                 1997             1996    
__________________________________________________________________________________________
<S>                                                           <C>              <C>        
ASSETS                                                                                    
Current Assets                                                                            
  Cash and cash equivalents ..............................    $   2,292        $   3,964  
  Receivables, less allowances of $1,358 (1996 - $1,626)                                  
    Billed ...............................................        1,643            1,087  
    Unbilled .............................................        1,726            2,032  
  Other current assets ...................................          235              534  
                                                              ----------       ---------- 
      Total Current Assets ...............................        5,896            7,617  
Property and Equipment, Net ..............................          156              323  
                                                              ----------       ---------- 
        Total Assets .....................................    $   6,052        $   7,940  
                                                              ==========       ========== 
                                                                                          
LIABILITIES AND SHAREHOLDERS' EQUITY/PARTNERS' CAPITAL                                    
Current Liabilities                                                                       
  Accounts payable .......................................    $     638        $   1,026  
  Accrued compensation and related expenses ..............        1,477            2,036  
  Litigation judgment accrual ............................          950               --  
                                                              ----------       ---------- 
      Total Current Liabilities ..........................        3,065            3,062  
Commitments and Contingencies                                                             
Shareholders' Equity                                                                      
  Common Stock, $0.01 par value, 25,000,000 authorized,                                   
  10,417,345 issued and outstanding ......................          104              104  
  Paid in capital, in excess of par ......................        5,698            5,698  
  Retained (deficit) earnings ............................       (2,509)            (619) 
  Treasury stock - 294,192 shares                                                         
  (1996 - 292,498 shares) ................................         (306)            (305) 
                                                              ----------       ---------- 
        Total Shareholders' Equity .......................        2,987            4,878  
                                                              ----------       ---------- 
          Total Liabilities and Shareholders' Equity .....    $   6,052        $   7,940  
                                                              ==========       ========== 
__________________________________________________________________________________________
 See accompanying notes.                                                                  
</TABLE>

                                     16

<PAGE>
                                TENERA, INC.
      CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (PARTNERS' CAPITAL)

<TABLE>
<CAPTION>
(In thousands, except share and unit amounts)                                                                                     
__________________________________________________________________________________________________________________________________
                                                                                                                                  
                                           Shareholders' Equity                         Partners' Capital                         
                                 -----------------------------------------  ------------------------------------------            
                                            Paid In                                                                               
                                            Capital                                                            Notes              
                                              in      Retained                                                 from               
                                  Common    Excess    (Deficit)  Treasury    General    Limited   Treasury    Limited             
                                   Stock    of Par    Earnings     Stock     Partner   Partners     Units    Partners     Total   
__________________________________________________________________________________________________________________________________
<S>                             <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>       
December 31, 1994 ............. $     --   $     --   $     --   $     --   $    312   $  5,376   $ (1,141)  $     --   $  4,547  
                                                                                                                                  
Repurchase of 242,481 Units ...       --         --         --         --         --         --       (182)        --       (182) 
Net Earnings Through                                                                                                              
June 30, 1995 .................       --         --         --         --          9        428         --         --        437  
Merger of Predecessor                                                                                                             
Partnership into                                                                                                                  
TENERA, Inc. ..................       93      4,709         --         --       (321)    (5,804)     1,323         --         --  
Common Stock Issued at                                                                                                            
$0.89 per Share ...............       11        989         --         --         --         --         --         --      1,000  
Repurchase of 87,402 Shares ...       --         --         --        (88)        --         --         --         --        (88) 
Net Earnings for July 1, 1995                                                                                                     
to December 31, 1995 ..........       --         --        461         --         --         --         --         --        461  
                                 --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
December 31, 1995 .............      104      5,698        461        (88)        --         --         --         --      6,175  
                                                                                                                                  
Repurchase of 205,096 Shares ..       --         --         --       (217)        --         --         --         --       (217) 
Net Loss ......................       --         --     (1,080)        --         --         --         --         --     (1,080) 
                                 --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
December 31, 1996 .............      104      5,698       (619)      (305)        --         --         --         --      4,878  
                                                                                                                                  
Repurchase of 1,694 Shares ....       --         --         --         (1)        --         --         --         --         (1) 
Net Loss ......................       --         --     (1,890)        --         --         --         --         --     (1,890) 
                                 --------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
December 31, 1997 ............. $    104   $  5,698   $ (2,509)  $   (306)  $     --   $     --   $     --   $     --   $  2,987  
                                =========  =========  =========  =========  =========  =========  =========  =========  ========= 
__________________________________________________________________________________________________________________________________
 See accompanying notes.                                                                                                          
</TABLE>

                                     17

<PAGE>
                                TENERA, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
(In thousands)                                                                                       
_____________________________________________________________________________________________________
                                                                                                     
                                                                    Year Ended December 31,          
                                                              ------------------------------------   
                                                                 1997         1996         1995      
_____________________________________________________________________________________________________
<S>                                                           <C>          <C>          <C>          
CASH FLOWS FROM OPERATING ACTIVITIES                                                                 
  Net (loss) earnings ....................................... $  (1,890)   $  (1,080)   $     898    
  Adjustments to reconcile net (loss) earnings to cash                                               
  provided (used) by operating activities:                                                           
    Depreciation ............................................       231          272          298    
    (Gain) Loss on sale of equipment ........................       (21)          (8)           1    
    Gain on sale of Technologies business ...................      (355)          --           --    
    Decrease in allowance for sales adjustments .............      (146)      (1,262)          (9)   
    Deferred income taxes ...................................        --          (90)          90    
    Changes in assets and liabilities:                                                               
      Receivables ...........................................    (1,243)       5,758       (2,137)   
      Other current assets ..................................       222          107           40    
      Other assets ..........................................        --           17           30    
      Accounts payable ......................................      (128)        (144)        (495)   
      Accrued compensation and related expenses .............      (301)        (382)         764    
      Litigation judgment accrual ...........................       950           --           --    
      Income taxes payable ..................................        --         (216)         216    
      Non-Current liabilities ...............................        --          (18)          18    
                                                              ----------   ----------   ----------   
        Net Cash (Used) Provided by Operating Activities ....    (2,681)       2,954         (286)   
CASH FLOWS FROM INVESTING ACTIVITIES                                                                 
  Acquisition of property and equipment .....................      (311)        (258)        (164)   
  Proceeds from sale of equipment ...........................        21           11            1    
  Proceeds from sale of Technologies business ...............     1,300           --           --    
                                                              ----------   ----------   ----------   
        Net Cash Provided (Used) in Investing Activities ....     1,010         (247)        (163)   
CASH FLOWS FROM FINANCING ACTIVITIES                                                                 
  (Repayment) Borrowings under bank loan agreement ..........        --           --         (750)   
  Repurchase of equity ......................................        (1)        (217)        (270)   
  Issuance of Common Stock ..................................        --           --        1,000    
                                                              ----------   ----------   ----------   
        Net Cash Used by Financing Activities ...............        (1)        (217)         (20)   
                                                              ----------   ----------   ----------   
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS ........    (1,672)       2,490         (469)   
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR ..............     3,964        1,474        1,943    
                                                              ----------   ----------   ----------   
CASH AND CASH EQUIVALENTS AT END OF YEAR .................... $   2,292    $   3,964    $   1,474    
                                                              ==========   ==========   ==========   
_____________________________________________________________________________________________________
 See accompanying notes.                                                                             
</TABLE>

                                     18

<PAGE>
                                TENERA, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              DECEMBER 31, 1997

NOTE 1. ORGANIZATION

   TENERA, Inc. (the "Company"), a Delaware corporation, was formed in 
connection with the conversion of TENERA, L.P. (the predecessor of the 
Company; the "Predecessor Partnership") into corporate form (the 
"Conversion"). Therefore the Company and the Predecessor Partnership are 
sometimes collectively referred to herein as the Company.

   On June 30, 1995, the Company completed the Conversion by means of a merger 
(the "Merger") of the Predecessor Partnership, its General Partner (Teknekron 
Technology MLP I Corporation) and its Operating Partnership (TENERA Operating 
Company, L.P.) with, and into, TENERA, Inc. Pursuant to the Merger:  (i) the 
Company succeeded to the business, assets, and liabilities of the Predecessor 
Partnership; (ii) each limited partner Unit previously held by Unitholders in 
the Predecessor Partnership, (including 184,946 equivalent Units representing 
the interest in the Partnership of the General Partner), automatically 
converted to one share of Common Stock of TENERA, Inc.; and (iii) an 
additional 1,123,596 shares of Common Stock were issued to the sole 
shareholder of the General Partner in consideration of the contribution of 
$1,000,000 made to TENERA, Inc. by the General Partner in connection with the 
Merger. 

   TENERA Rocky Flats, LLC ("Rocky Flats"), a Colorado limited liability 
company, was formed by the Company in 1995, to provide consulting services in 
connection with participation in the Performance Based Integrating Management 
Contract ("Rocky Flats Contract") at the Department of Energy's ("DOE") Rocky 
Flats Environmental Technology Site. In May 1997, the Company's other 
government business was consolidated within the Rocky Flats subsidiary. This 
business provides consulting and management services to the DOE directly and 
through subcontracts with DOE prime contractors. These services provide 
assistance to DOE-owned nuclear facilities in devising, implementing, and 
monitoring strategies to upgrade from an operational, safety, and 
environmental perspective.

   TENERA Energy, LLC ("Energy"), a Delaware limited liability company, was 
formed by the Company in May 1997, to consolidate its commercial electric 
power utility business into a separate legal structure. The Energy subsidiary 
provides consulting and management services in organizational effectiveness 
and organizational development, environmental outsourcing and monitoring, risk 
analysis and modeling, and business process improvement.

   TENERA Technologies, LLC ("Technologies"), a Delaware limited liability 
company, was formed by the Company in May 1997 to consolidate its mass 
transportation business into a separate legal entity. Before the Asset Sale 
described below, Technologies provided computerized maintenance management 
software and consulting to the mass transit industry. On November 14, 1997, 
the Company consummated the sale of all of the assets ("Asset Sale") related 
to Technologies' mass transportation business, to Spear Technologies, Inc., a 
California corporation newly formed by former members of the Company's 
management, including the Company's former Chairman of the Board and Chief 
Executive Officer, Michael D. Thomas. The Company received $1,300,000 in cash, 
a promissory note in the amount of $300,000, and a warrant to acquire 4% of 
the buyer's then outstanding shares of common stock exercisable upon an 
initial public offering or a change of control (as defined in the warrant). 
The buyer also assumed all liabilities associated with the Technologies 
business (see also Note 9).

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Basis of Presentation. The accompanying consolidated financial statements 
include the accounts of the Company and the subsidiaries. All intercompany 
accounts and transactions have been eliminated. 

   Use of Estimates. The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the amounts reported in the financial 
statements and accompanying notes. Actual results could differ from these 
estimates.

                                     19

<PAGE>
   Cash and Cash Equivalents. Cash and cash equivalents consist of demand 
deposits, money market accounts, and commercial paper issued by companies with 
strong credit ratings. The Company includes in cash and cash equivalents, all 
short-term, highly liquid investments which mature within three months of 
acquisition. 

   Property and Equipment. Property and equipment are stated at cost 
($2,236,000 and $2,723,000 at December 31, 1997 and 1996, respectively), net 
of accumulated depreciation ($2,080,000 and $2,400,000 at December 31, 1997 
and 1996, respectively). Depreciation is calculated using the straight line 
method over the estimated useful lives, which range from three to five years. 

   Revenue. Revenue from time-and-material and cost plus fixed-fee contracts 
is recognized when costs are incurred; from fixed-price contracts, on the 
basis of percentage of work completed (measured by costs incurred relative to 
total estimated project costs); from software license fees at time of customer 
acceptance; and from software maintenance agreements, equally over the period 
of the maintenance support agreement (usually 12 months). The Company 
primarily offers its services and software products (until the Asset Sale) to 
the electric power industry, the DOE, and the municipal transit industry in 
North America. 

   The Company performs credit evaluations of these customers and normally 
does not require collateral. Reserves are maintained for potential sales 
adjustments and credit losses; such losses to date have been within 
management's expectations. Actual revenue and cost of contacts in progress may 
differ from management estimates and such differences could be material to the 
financial statements.

   During 1997, three clients accounted for 43%, 14%, and 10% of the Company's 
total revenue. During 1996, two clients accounted for 56% and 11% of the total 
revenue, and in 1995, a single client accounted for 31% of total revenue.

   Income Taxes. As a result of the Conversion, the Company is no longer 
subject to partnership tax treatment whereby the Company pays no entity-level 
tax on Company income. The Company became a C Corporation subject to federal 
and state statutory income tax rates for income earned after the close of 
business on June 30, 1995. Due to net losses in 1997 and 1996, an income tax 
benefit has been recorded for each of the years ended December 31, 1997 and 
1996. During 1995, a provision for income taxes was made for the six months 
ended December 31, 1995; however, no provision for income taxes was made by 
the Company for the six months ended June 30, 1995.

   Accounting for Stock-Based Compensation. Statement of Financial Standards 
No. 123, "Accounting for Stock-Based Compensation," ("FAS 123") became 
effective for the Company's 1996 year. The Company continues to account for 
employee stock options in accordance with Accounting Principles Board Opinion 
No. 25 ("APB 25") and has provided the pro forma disclosures required by FAS 
123 in Note 4.

   Per Share and Pro Forma Per Share Information. In 1997, the Financial 
Accounting Standards Board issued Statement No. 128, "Earnings per Share" 
("FAS 128"). FAS 128 replaced the calculation of primary and fully diluted 
earnings (loss) per share with basic and diluted earnings per share. Unlike 
primary earnings per share, basic earnings (loss) per share excludes any 
dilutive effects of options, warrants, and convertible securities. Diluted 
earnings per share is very similar to the previously reported fully diluted 
earnings per share and includes the effect of dilutive stock options. All 
earnings per share amounts for all periods have been presented, and where 
appropriate, restated to conform to the FAS 128 requirements. In accordance 
with financial reporting guidelines, pro forma earnings per share information 
for 1995 was based on the assumption that the Company was taxed for federal 
and state income tax purposes as a C Corporation at a 40% effective tax rate. 
A reconciliation of the numerators and denominators of the basic and diluted 
earnings (loss) per share computations required by FAS 128 are presented in 
Note 5. 

NOTE 3. RELATED PARTY TRANSACTIONS

   Teknekron. The principal shareholder of Teknekron Corporation ("Teknekron") 
beneficially owned approximately 37%, 37%, and 36% of the Company's 
outstanding shares of Common Stock/Predecessor Partnership Units at December 
31, 1997, 1996, and 1995, respectively. Teknekron provided management and 
related services to the Predecessor Partnership under an advisory services 
agreement, which expired on June 30, 1995. Charges to earnings for the 
services amounted to none in 1997 and 1996, and $125,000 in 1995. 

                                     20

<PAGE>
   Individual Plant Evaluation Partnership ("IPEP"). The Company was an equal 
participant in a partnership, IPEP, with Westinghouse Electric Corporation and 
Fauske & Associates, Inc., which provided executive consulting services to 
commercial utility companies. IPEP ceased activities in 1995 and dissolved in 
April 1996. Revenue recognized for services provided through IPEP amounted to 
none in 1997 and 1996, and $390,000 in 1995, representing less than 1% of 
total revenue in 1995. 

   The participants paid a royalty to IPEP, equal to 2% to 4% of billed fees 
on certain projects, for administrative services. Royalties paid to IPEP 
amounted to none in 1997 and 1996, and $1,000 in 1995. 

   The Company's interest in IPEP was accounted for under the equity method. 
Each of the participants shared equally in the earnings and losses of IPEP. No 
income or losses were reported in 1997. In 1996, the Company recorded income 
of $17,000 related to the final liquidation of IPEP. For 1995, the Company 
recognized $30,000 as its share of IPEP's 1995 estimated losses.

   Notes Receivable. The Company had no outstanding notes receivables from 
executive officers at December 31, 1997 and 1996. In 1996, certain terms of a 
note made by an executive officer, related to the purchase of stock by such 
officer in 1988, were renegotiated to provide for a purchase price adjustment 
on the stock securing the note balance, and the remaining balance of the note 
was reduced to the then fair market value of the stock held as security, 
resulting in a charge to operations of $300,419 in 1996.

   TERA Corporation Liquidating Trust ("Trust"). The Trust was established by 
TERA Corporation ("Predecessor Corporation") in 1986, to facilitate the 
orderly sale or other disposition of the remaining assets and satisfaction of 
all remaining debts and liabilities. The Company did not recognize any income 
or expense from the Trust in 1997, 1996, and 1995. At December 31, 1997, the 
Trust's net assets were approximately $50,000 and are expected to be 
completely exhausted to satisfy the PLM litigation judgment (see Note 8).

   Toltec Development Corporation ("Toltec"). The Company entered into a lease 
for approximately 10,000 square feet of office space during 1993 for its 
Berkeley facilities with Toltec, an affiliate of Teknekron. The lease expired 
in 1995. Expenses related to lease payments to Toltec totaling $141,000 were 
recorded in 1995.

NOTE 4. EMPLOYEE BENEFIT PLANS

   Incentive Bonus Plans. The Company has incentive plans based on financial 
performance. Bonus awards of cash and shares are discretionary and are 
determined annually by the Board of Directors. In 1997, there was $135,000 
charged to operations for incentive bonuses (none in 1996 and $150,000 in 
1995). Additionally, $90,000 of the 1995 bonus accrual was not paid and was 
reversed in 1996.

   Profit Sharing Plan ("PSP"). Effective January 1, 1997, the Company 
initiated a quarterly profit sharing plan whereby the funding for the plan is 
based on profitability as measured by pretax earnings of the subsidiaries. PSP 
charges of $384,000 were recorded in 1997 related to the profitability of the 
Rocky Flats and Energy subsidiaries.

   401(k) Savings Plan. The 401(k) Savings Plan is administered through a 
trust that covers substantially all employees. Employees can contribute 
amounts to the plan, not exceeding 15% of salary. In 1995, the Company matched 
these amounts with a 50% contribution on a matching contribution base, not 
exceeding 6% of salary. Effective January 1, 1996, the Company's matching 
contribution increased to 100% of a matching contribution base, not exceeding 
6% of the employee's salary. As of January 1, 1997, the Company amended the 
plan to discontinue the matching contribution. Effective January 1, 1998, the 
Company reinstated the matching contribution equal to 50% of the first 4% of 
salary deferred. The Company, at its discretion, may also contribute funds to 
the plan for the benefit of employees. During 1997, 1996, and 1995, no 
discretionary amounts were contributed to the plan by the Company.

   Money Purchase Plan ("MPP"). On December 31, 1995, the MPP was merged with 
and into the 401(k) Savings Plan, eliminating the MPP contribution. 
Previously, the MPP was administered through a trust that covered 
substantially all employees. In 1995, the Company's contribution amount was 3% 
of eligible employees annual salaries. 

                                     21

<PAGE>
   In 1997, there were no charges to earnings for the 401(k) Savings Plan.

   During 1996, charges to earnings for the 401(k) Savings Plan amounted to 
$397,000 ($720,000 in 1995 for the 401(k) and MPP Plans combined). 

   Stock Option Plans. The Company has elected to follow APB 25 and related 
interpretations in accounting for its employee stock options because, as 
discussed below, the alternative fair value accounting provided for under FAS 
123 requires use of option valuation models that were not developed for use in 
valuing employee stock options. Under APB 25, because the exercise price of 
the Company's employee stock options equals the market price of the underlying 
stock on the date of grant, no compensation expense is recognized.

   In connection with the Merger, the Company amended its Stock Option Plan to 
reflect the fact that options will relate to shares of common stock, instead 
of limited partnership units of the Predecessor Partnership. All outstanding 
options for units were automatically converted to options to purchase an equal 
number of shares of common stock at the original exercise price and on the 
same terms and conditions as the original unit options. Under the provisions 
of the Company's Stock Option Plan, 1,500,000 shares are reserved for issuance 
upon the exercise of options granted to key employees and consultants. During 
1997, options were granted for 370,000 and 50,000 shares at an exercise price 
of $0.70 and $0.65, respectively, the then fair market values, expiring on 
March 12, 2003 and May 1, 2003, respectively. In 1996, options were granted 
for 391,500 shares at an exercise price of $1.00, the then fair market value, 
expiring on February 1, 2002. In 1995, options were granted for 130,000 shares 
at an exercise price of $1.1875, the then fair market value, expiring on July 
1, 2001. During 1997, options for 122,500 shares were canceled due to employee 
terminations (278,500 and 28,000 in 1996 and 1995, respectively). No options 
were exercised in 1997, 1996, and 1995. As of December 31, 1997, options for 
1,378,500 shares were outstanding and options for 695,250 shares were 
exercisable. Of the options outstanding on December 31, 1997, 440,000 were 
forfeited in early 1998 due to employee terminations in 1997.

   Under the provisions of the 1993 Outside Directors Compensation and Stock 
Option Plan, which was approved by the Board of Directors, effective March 1, 
1994, 150,000 shares are reserved for issuance upon the exercise of options 
granted to non-employee directors. During 1997, options were granted for 
32,000 shares at an exercise price of $0.6875, the then fair market value, 
expiring on March 1, 2007. In 1996, options were granted for 50,000 shares at 
an exercise price of $1.00, the then fair market value, expiring on March 1, 
2006. In 1995, options were granted for 60,000 shares at an exercise price of 
$0.6875, the then fair market value, expiring on March 1, 2005. During 1997, 
options for 12,500 shares were canceled due to a director resignation (none in 
1996 and 1995). No options were exercised in 1997, 1996, and 1995. As of 
December 31, 1997, 149,500 options were outstanding and 117,500 options were 
exercisable.

   Pro forma information regarding net income (loss) and earnings (loss) per 
share is required by FAS 123 for fiscal years beginning after December 31, 
1994, and has been determined as if the Company had accounted for its stock 
options under the fair value method of FAS 123. The fair value for these 
options was estimated at the date of grant using a Black-Scholes option 
pricing model with the following weighted-average assumptions for 1995, 1996, 
and 1997:  risk-free interest rates of 7.0% and 6.0%, respectively, for the 
March and July 1995 grants, and 5.2% and 5.7%, respectively, for the February 
and March 1996 grants; and 6.0% and 5.85%, respectively, for the March and May 
1997 grants; dividend yield of 0% for all years; volatility factors of the 
expected market price of the Company's common stock of 0.54, 0.53, and 0.51, 
respectively; and a weighted-average expected life of the option of five years 
for all grants.

   The Black-Scholes option valuation model was developed for use in 
estimating the fair value of traded options which have no vesting restrictions 
and are fully transferable. In addition, options valuation models require the 
input of highly subjective assumptions including the expected stock price 
volatility. Because the Company's stock options have characteristics 
significantly different from those of traded options, and because changes in 
the subjective input assumptions can materially affect the fair value 
estimate, in management's opinion, the existing models do not necessarily 
provide a reliable single measure of the fair value of its stock options.

                                     22

<PAGE>
   For purposes of pro forma disclosures, the estimated fair value of the 
options is amortized to expense over the vesting periods of the options. Pro 
forma information regarding the Company's net income (loss) and earnings 
(loss) per share follows:

<TABLE>
<CAPTION>
(In thousands, except for per share amounts)                                                                   
_______________________________________________________________________________________________________________
                                                                                                               
                                                                            Year Ended December 31,            
                                                                  -------------------------------------------- 
                                                                     1997             1996             1995    
_______________________________________________________________________________________________________________
<S>                                                               <C>              <C>              <C>        
Net (Loss) Earnings -- As Reported ...........................    $  (1,890)       $  (1,080)       $     898  
Pro Forma Net (Loss) Earnings -- FAS 123 .....................       (1,940)          (1,133)             881  
                                                                                                               
Net (Loss) Earnings per Share -- As Reported Basic ...........    $   (0.19)       $   (0.11)       $    0.07  
                                                                  ==========       ==========       ========== 
Net (Loss) Earnings per Share -- As Reported Diluted .........    $   (0.19)       $   (0.11)       $    0.07  
                                                                  ==========       ==========       ========== 
Pro Forma Net (Loss) Earnings per Share -- FAS 123 Basic .....    $   (0.19)       $   (0.11)       $    0.07  
                                                                  ==========       ==========       ========== 
Pro Forma Net (Loss) Earnings per Share -- FAS 123 Diluted ...    $   (0.19)       $   (0.11)       $    0.07  
                                                                  ==========       ==========       ========== 
_______________________________________________________________________________________________________________
                                                                                                               
</TABLE>

   A summary of the Company's stock option activity, and related information 
follows:

<TABLE>
<CAPTION>
(In thousands, except for dollar amounts)                                                               
________________________________________________________________________________________________________
                                                                                                        
                                                     Year Ended December 31,                            
                            --------------------------------------------------------------------------  
                                     1997                      1996                      1995           
                            ----------------------    ----------------------    ----------------------  
                                        Weighted-                 Weighted-                 Weighted-   
                                         Average                   Average                   Average    
                                         Exercise                  Exercise                  Exercise   
                             Options      Price        Options      Price        Options      Price     
________________________________________________________________________________________________________
<S>                         <C>         <C>           <C>         <C>           <C>         <C>         
Outstanding -                                                                                           
Beginning of Year ........      1,211    $   1.09         1,048    $   1.20           886    $   1.24   
Granted ..................        452        0.69           441        1.00           190        1.03   
Exercised ................         --          --            --          --            --          --   
Forfeited ................       (135)       1.18          (278)       1.36           (28)       1.19   
                            ----------  ----------    ----------  ----------    ----------  ----------  
Outstanding -                                                                                           
End of Year ..............      1,528    $   0.98         1,211    $   1.09         1,048    $   1.20   
                            ==========  ==========    ==========  ==========    ==========  ==========  
Exercisable at                                                                                          
End of Year ..............        813    $   1.09           625    $   1.16           638    $   1.34   
Weighted-Average                                                                                        
Fair Value of Options                                                                                   
Granted During the Year ..         $   0.36                  $   0.52                  $   0.54         
________________________________________________________________________________________________________
                                                                                                        
</TABLE>

   Exercise prices for options outstanding as of December 31, 1997, ranged 
from $0.65 to $1.75. The weighted-average remaining contractual life of those 
options is 5.4 years.

                                     23

<TABLE>
<CAPTION>
NOTE 5. EARNINGS (LOSS) PER SHARE

   The following table sets forth the computation of basic and diluted (loss) 
earnings per share:

(In thousands, except for per share amounts)                                                                  
______________________________________________________________________________________________________________
                                                                                                              
                                                                           Year Ended December 31,            
                                                                 -------------------------------------------- 
                                                                    1997             1996             1995    
______________________________________________________________________________________________________________
<S>                                                              <C>              <C>              <C>        
Numerator:                                                                                                    
  Net (loss) earnings .......................................    $  (1,890)       $  (1,080)       $     898  
Denominator:                                                                                                  
  Denominator for basic earinings per share --                                                                
  weighted-average shares ...................................       10,123           10,248            9,920  
  Effect of dilutive securities:                                                                              
    Employee stock options ..................................           --               --               94  
  Denominator for diluted earnings per share -- adjusted                                                      
  weighted-average shares and assumed conversions ...........       10,123           10,248           10,014  
                                                                 ==========       ==========       ========== 
Basic (loss) earnings per share (Pro forma for 1995) ........    $   (0.19)       $   (0.11)       $    0.07  
                                                                 ==========       ==========       ========== 
Diluted (loss) earnings per share (Pro forma for 1995) ......    $   (0.19)       $   (0.11)       $    0.07  
                                                                 ==========       ==========       ========== 
______________________________________________________________________________________________________________
                                                                                                              
</TABLE>

   Due to the loss from operations, earnings (loss) per share for 1997 and 
1996 are based on the weighted average number of common shares only, as the 
effect of including equivalent shares from stock options would be anti-
dilutive.

                                     24

<PAGE>
NOTE 6. INCOME TAXES

   Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes. Significant components 
of the Company's deferred tax assets and liabilities as of December 31, 1997 
and 1996, are as follows, using the liability method:

<TABLE>
<CAPTION>
__________________________________________________________________________________________
                                                                                          
                                                                     December 31,         
                                                              --------------------------- 
                                                                 1997             1996    
__________________________________________________________________________________________
<S>                                                           <C>              <C>        
Current Deferred Tax Assets                                                               
  Contract reserves not currently deductible .............    $     490        $     551  
  Accrued expenses not currently deductible ..............          618              231  
  Net operating loss carryforward ........................          382              367  
  Other ..................................................           --              165  
                                                              ----------       ---------- 
    Total Current Gross Deferred Tax Assets ..............        1,490            1,314  
  Less:  Valuation Allowance .............................       (1,200)            (401) 
                                                                                          
Current Deferred Tax Liabilities                                                          
  Revenue differences related to timing ..................          290              913  
                                                              ----------       ---------- 
    Net Current Deferred Tax Liabilities .................    $      --        $      --  
                                                              ==========       ========== 
__________________________________________________________________________________________
</TABLE>

   The current and deferred tax provisions for the years ended December 31, 
1997 and 1996, are as follows:

<TABLE>
<CAPTION>
____________________________________________________________________________
                                                                            
                                                  Year Ended December 31,   
                                                --------------------------- 
                                                   1997             1996    
____________________________________________________________________________
<S>                                             <C>              <C>        
Current:                                                                    
  Federal ..................................    $    (137)       $     (47) 
  State ....................................           (2)              --  
                                                ----------       ---------- 
                                                     (139)             (47) 
                                                ----------       ---------- 
                                                                            
Deferred:                                                                   
  Federal ..................................           --              (77) 
  State ....................................           --              (13) 
                                                ----------       ---------- 
                                                       --              (90) 
                                                ----------       ---------- 
  Tax Benefit ..............................    $    (139)       $    (137) 
                                                ==========       ========== 
____________________________________________________________________________
</TABLE>

                                     25

<PAGE>
   The valuation allowance increased by $799,000, during the year ended 
December 31, 1997, for those deferred tax assets which may not be realized.

   The provision (benefit) for income taxes differed from the amount computed 
by applying the statutory federal income tax rate for the years ended December 
31, 1997 and 1996, as follows:

<TABLE>
<CAPTION>
_____________________________________________________________________________
                                                                             
                                                   Year Ended December 31,   
                                                 --------------------------- 
                                                    1997             1996    
_____________________________________________________________________________
<S>                                              <C>              <C>        
Federal Statutory Rate ......................       (34)%            (35)%   
State Taxes, Net of Federal Benefit .........        (3)%             (1)%   
Permanent Differences .......................        (2)%             (8)%   
Valuation Allowance .........................        39 %             33 %   
Net Operating Loss Carryback ................        (7)%             -- %   
                                                 ----------       ---------- 
Income Tax (Benefit) Provision ..............        (7)%            (11)%   
                                                 ==========       ========== 
_____________________________________________________________________________
</TABLE>

   The Company received net income tax refunds of $138,000 in 1997 and paid 
income taxes of $410,000 in 1996.

   At December 31, 1997, the Company had net operating loss carryforwards of 
approximately $1,002,000 for federal and $706,000 for state income tax 
purposes. The federal net operating loss carryforwards expire in the years 
ended 2011 and 2012. The state net operating loss expires in the years ended 
2001 and 2002. Utilization of the Company's net operating losses may be 
subject to a substantial annual limitation due to the ownership change 
limitations provided by the Internal Revenue Code. The annual limitation may 
result in the expiration of net operating losses before utilization.

NOTE 7. COMMITMENTS AND CONTINGENCIES

   Leases. The Company occupies facilities under noncancelable operating 
leases expiring at various dates through 2000. The leases call for 
proportionate increases due to property taxes and certain other expenses. Rent 
expense amounted to $524,000 for the year ended December 31, 1997 ($702,000 in 
1996 and $734,000 in 1995). 

   Minimum rental commitments under operating leases, principally for real 
property, are as follows (in thousands):

<TABLE>
<CAPTION>
(Year Ending December 31)                                                  
___________________________________________________________________________
<S>                                                          <C>           
1998 ....................................................... $       576   
1999 .......................................................         487   
2000 .......................................................         366   
2001 .......................................................          --   
2002 and Thereafter ........................................          --   
                                                             ------------  
Total Minimum Payments Required ............................ $     1,429   
                                                             ============  
___________________________________________________________________________
                                                                           
</TABLE>

   Revolving Loan Agreement. A loan agreement with a bank provides for a 
revolving line of credit of $3,000,000, through May 1998. At December 31, 
1996, $2,500,000 was available under the credit line, and in addition, 
$500,000 was assigned to support standby letters of credit. Amounts advanced 
under the line of credit are secured by the Company's eligible accounts 
receivable. Under the agreement, the Company is obligated to 

                                     26

<PAGE>
comply with certain covenants related to equity, quick ratio, debt/equity 
ratio, and profits. At December 31, 1997, the Company obtained a waiver from 
the lender with respect to certain financial covenants in the loan agreement 
concerning tangible net worth and profitability. Certain financial covenants 
of the loan agreement were subsequently modified in February 1998. The 
interest rate under the agreement is the bank's prime rate (8.50% at December 
31, 1997). During 1997 and 1996, the Company paid no interest expense ($39,000 
in 1995). 

   Contingent Liabilities. In December 1986, the Predecessor Partnership 
received a substantial portion of its Predecessor Corporation's net assets and 
operations in connection with a restructuring plan approved by the 
shareholders. The balance of the Predecessor Corporation's assets and 
liabilities were transferred to the Trust for the benefit of the shareholders, 
to facilitate the orderly sale or other disposition of the remaining assets, 
and satisfaction of all remaining debts and liabilities. The Company has 
assumed such contingent liabilities of the Trust to the extent they exceed the 
assets of the Trust. At December 31, 1997, the Trust's net assets were 
approximately $50,000 and are expected to be completely exhausted to satisfy 
the PLM litigation judgment (see Note 8). The Company's contingent liability 
exposure related to this matter is estimated to be $950,000.

NOTE 8. LITIGATION JUDGMENT

   On November 4, 1994, PLM Financial Services, Inc. ("PLM") filed an action 
entitled PLM Financial Services, Inc. v. TERA Corporation, et al., Case No. 
743 439-0, against the Predecessor Partnership, among others, in the Superior 
Court of California for the County of Alameda, seeking damages in excess of 
$4.6 million in unpaid equipment rent and other unspecified damages allegedly 
owing to PLM under an equipment lease dated September 29, 1984 between PLM and 
TERA Power Corporation ("TERA Power"), a former subsidiary of TERA Corporation 
(the "Predecessor Corporation"). PLM named the Predecessor Partnership in the 
action pursuant to a Guaranty dated September 24, 1984 of the lease 
obligations of TERA Power made by the Predecessor Corporation. Upon the 
liquidation of the Predecessor Corporation in late 1986, the stock of TERA 
Power was transferred to the Trust and was thereafter sold to Delta Energy 
Projects Phases II, IV, and VI pursuant to a stock purchase agreement dated 
May 31, 1991. TERA Power asserted various defenses to the claims asserted by 
PLM in the action and the trial in this matter was concluded in August 1997. 
In February 1998, the trial judge issued a minute order rendering his decision 
against the defendants in the action. Damages were not specified in the 
Court's decision and it is unclear from the ruling whether the judgment is 
against all defendants and, if it is, whether TENERA's share will be less than 
the total amount of the judgment. Based on the Court's decision, however, the 
judgment ultimately entered by the Court could aggregate in excess of $1 
million. TENERA anticipates that post-trial proceedings will clarify the 
extent of its liability. If TENERA is ultimately held responsible for all or a 
significant portion of the judgment entered by the Court, such an outcome 
would have a material adverse impact on the cash flows of the Company. 
Moreover, the judgment ultimately entered and the expense of an appeal of the 
Court's judgment, if such an appeal is undertaken, could have a material 
adverse impact on the financial position, results of operations, and cash 
flows of the Company. Further, there can be no assurance that such an appeal, 
if undertaken, would be successful.

   As of December 31, 1997, the Company's litigation judgment accrual related 
to this matter amounted to $950,000.

NOTE 9. SPECIAL ITEMS

   On November 14, 1997, the Company consummated the sale of all of the assets 
("Asset Sale") related to Technologies' mass transportation business to Spear 
Technologies, Inc., a California corporation newly formed by former members of 
the Company's management, including the Company's former Chairman of the Board 
and Chief Executive Officer, Michael D. Thomas. The Company received 
$1,300,000 in cash, a promissory note in the amount of $300,000, and a warrant 
to acquire 4% of the buyer's then outstanding shares of common stock 
exercisable upon an initial public offering or a change of control (as defined 
in the warrant). The buyer also assumed all liabilities associated with the 
Technologies business. The special item of $355,000, reflects the gain on sale 
from the Asset Sale, exclusive of the effect of the note and warrant. Full 
repayment of the note is contingent upon a minimum amount of equity funding of 
the buyer, which had not occurred at year end. Therefore, the Company has 
provided an allowance against the uncollectability of the note. The note was 
repaid 

                                     27

<PAGE>
in full in February 1998, and the additional gain will be reported in the 
first quarter of 1998. The warrant is deemed to have no value as of December 
31, 1997. The revenues of the Technologies subsidiary were $2.9 million for 
the ten-month period ended October 31, 1997.

   There were two special items in 1996. One item amounted to $250,000 and 
reflects the estimated settlement of specific disputed costs on certain U.S. 
Government contracts with the DOE. This positive earnings adjustment resulted 
from a partial reduction of the reserve for sales adjustment established in 
1991. The reserve related to a dispute between the Company and the DOE with 
respect to the allowability and amount of potential rate adjustments on U.S. 
Government contracts for certain employee compensation costs.

   The other special item in 1996, related to the repricing of debt owed by 
one of the Company's former executive officers. In December 1996, certain 
terms of the note related to the purchase of stock by a now former executive 
officer in 1988, were renegotiated to provide for a purchase price adjustment 
on the stock securing the note balance and a corresponding reduction in the 
note balance. The remaining balance of the note was paid off, by the transfer 
to the Company of the stock purchased by the executive officer in 1988, at the 
fair market value of the stock. As a result, a charge of approximately 
$300,000 was made in 1996 to adjust the price of the stock to the then current 
fair market value.

                                     28

<PAGE>
NOTE 10. SELECTED QUARTERLY COMBINED FINANCIAL DATA (UNAUDITED)

   A summary of the Company's quarterly financial results follows. The 1996 
and first three quarters of 1997 earnings (loss) per share amounts have been 
restated to comply with Statement of Financial Accounting Standards No. 128, 
"Earnings per Share" (see also Notes 2 and 5).

<TABLE>
<CAPTION>
(In thousands, except per share or unit amounts)                                                                           
___________________________________________________________________________________________________________________________
                                                                                                                           
                                                    Quarter Ended                             Quarter Ended                
                                        --------------------------------------    --------------------------------------   
                                        12/31/97  9/30/97   6/30/97   3/31/97     12/31/96  9/30/96   6/30/96   3/31/96    
___________________________________________________________________________________________________________________________
<S>                                     <C>       <C>       <C>       <C>         <C>       <C>       <C>       <C>        
                                                                                                                           
Revenue ............................... $ 5,789   $ 5,240   $ 4,692   $ 5,400     $ 5,125   $ 5,586   $ 6,036   $ 7,256    
Direct Costs ..........................   3,646     3,228     2,946     3,218       3,297     3,651     3,678     4,901    
General and Administrative Expenses ...   1,551     2,209     2,391     1,980       2,076     2,595     2,502     2,108    
Software Development Costs ............     216       662       416       237         165       139       161        97    
Special Items Income (Expenses), Net ..     355        --        --        --        (300)       --       250        --    
Litigation Judgment Cost ..............     950        --        --        --          --        --        --        --    
Other Income ..........................      --        14        20         1          14        --        17         4    
                                        --------  --------  --------  --------    --------  --------  --------  --------   
Operating (Loss) Income ...............    (219)     (845)   (1,041)      (34)       (699)     (799)      (38)      154    
Interest Income .......................      14        23        34        39          47        43        43        32    
                                        --------  --------  --------  --------    --------  --------  --------  --------   
Net (Loss) Earnings Before Income                                                                                          
Tax Benefit/Expense ...................    (205)     (822)   (1,007)        5        (652)     (756)        5       186    
Income Tax (Benefit) Expense ..........      --        --      (141)        2        (137)      (76)        2        74    
                                        --------  --------  --------  --------    --------  --------  --------  --------   
Net (Loss) Earnings ................... $  (205)  $  (822)  $  (866)  $     3     $  (515)  $  (680)  $     3   $   112    
                                        ========  ========  ========  ========    ========  ========  ========  ========   
Net (Loss) Earnings Per Share --                                                                                           
Basic ................................. $ (0.02)  $ (0.08)  $ (0.09)  $  0.00     $ (0.05)  $ (0.07)  $  0.00   $  0.01    
                                        ========  ========  ========  ========    ========  ========  ========  ========   
Net (Loss) Earnings Per Share --                                                                                           
Diluted ............................... $ (0.02)  $ (0.08)  $ (0.09)  $  0.00     $ (0.05)  $ (0.07)  $  0.00   $  0.01    
                                        ========  ========  ========  ========    ========  ========  ========  ========   
___________________________________________________________________________________________________________________________
                                                                                                                           
</TABLE>

                                     29

<PAGE>
                       REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
TENERA, Inc.

   We have audited the accompanying consolidated balance sheets of TENERA, 
Inc. at December 31, 1997 and 1996, and the related consolidated statements of 
operations, stockholders' equity (partners' capital), and cash flows for each 
of the three years in the period ended December 31, 1997. Our audits also 
included the financial statement schedule listed in the Index at Item 14(a). 
These financial statements and schedule are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements and schedule based on our audits.

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a reasonable basis 
for our opinion.

   In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of TENERA, Inc. at December 31, 1997 and 1996, and the consolidated results of 
its operations and its cash flows for each of the three years in the period 
ended December 31, 1997, in conformity with generally accepted accounting 
principles. Also, in our opinion, the related consolidated financial statement 
schedule, when considered in relation to the basic financial statements taken 
as a whole presents fairly, in all material respects, the information set 
forth therein.

                                                            ERNST & YOUNG LLP

San Francisco, California
January 26, 1998
Except for Note 8, as to 
which the date is February 10, 1998

                                     30

<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

   Not applicable.

                                     31

<PAGE>
                                  PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   The following tables set forth certain information with respect to the 
directors and executive officers of the Company.

   The directors and executive officers of the Company are as follows:

      William A. Hasler, 56, has served as a Director of the Company since 
   his election in March 1992. Mr. Hasler is dean of the Walter A. Haas 
   School of Business at the University of California, Berkeley. Prior to his 
   appointment as dean in 1991, Mr. Hasler was Vice Chairman of Management 
   Consulting for KPMG Peat Marwick from 1986 to 1991. Mr. Hasler is also a 
   director of The Gap, Inc., Asia Pacific Wire and Cable Corporation, Ltd., 
   Aphton Corporation, Walker Systems, and TCSI Corporation.

      Jeffrey R. Hazarian, 42, has served as a Director of the Company since 
   his election in October 1996, and was named its Executive Vice President 
   in November 1997. He has also served as its Chief Financial Officer and 
   Corporate Secretary since 1992. Previously, Mr. Hazarian held the position 
   of Vice President of Finance from 1992 to 1997.

      Thomas S. Loo, Esq., 54, was elected as a Director of the Company in 
   February 1997. He previously served as a Director of the Predecessor 
   Partnership from August 1987 to September 1993. Mr. Loo has been a 
   partner, since 1986, of Bryan Cave LLP, general counsel to the Company. 
   Mr. Loo has also served as a director of Teknekron Corporation since 
   March 1989.

      Robert C. McKay, 46, has served as a Director of the Company since his 
   election in June 1997, and was appointed its Chief Executive Officer and 
   President in November 1997. Previously, Mr. McKay was Chief Operating 
   Officer of the Company since April 1997. He was elected Senior Vice 
   President of the Company in December 1992.

      George L. Turin, Sc.D., 68, has served as a Director of the Company 
   since his election in March 1995. Previously, Mr. Turin served as a 
   Professor of Electrical Engineering and Computer Science at the University 
   of California at Berkeley from 1960 to 1990. Mr. Turin also served as Vice 
   President, Technology for Teknekron Corporation from 1988 to 1994.

   Officers of the Company hold office at the pleasure of the Board of 
Directors. There are no familial relationships between or among any of the 
executive officers or directors of the Company.

                                     32

<PAGE>
ITEM 11.  EXECUTIVE COMPENSATION

   The following tables set forth certain information covering compensation 
paid by TENERA to the Chief Executive Officer ("CEO") and each of the 
Company's other executive officers, other than the CEO, whose total annual 
salary and bonus exceeded $100,000 (the "named executives") for services to 
TENERA in all their capacities during the fiscal years ended December 31, 
1997, 1996, and 1995. 

                         SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
____________________________________________________________________________________________________________
                                                                                                            
                                                                      Long-Term Compensation                
                                                                      ----------------------                
                                             Annual Compensation        Awards     Payouts                  
                                            ----------------------    ----------  ----------                
                                                                      Securities                All Other   
                                                                      Underlying     LTIP       Compensa-   
 Name and Principal Position     Year         Salary      Bonus       Options(1)  Payouts(2)     tion(3)    
____________________________________________________________________________________________________________
<S>                           <C>           <C>         <C>           <C>         <C>           <C>         
Robert C. McKay, Jr. ........    1997       $ 179,375       2,179        90,000   $      --     $    --     
Chief Executive Officer          1996         145,390          --        28,000          --       8,777     
                                 1995         169,030          --        20,000          --       9,000     
                                                                                                            
Michael D. Thomas(4) ........    1997         204,417          --            --          --          --     
Chief Executive Officer          1996         220,915          --        55,000          --       9,000     
                                 1995         214,000          --        25,000          --       8,602     
                                                                                                            
Joe C. Turnage(4) ...........    1997         171,650       5,007        25,000          --          --     
Senior Vice President            1996         169,295          --        45,000          --     105,351(5)  
                                 1995         170,000          --        20,000      55,750       8,703     
                                                                                                            
Jeffrey R. Hazarian .........    1997         145,875      25,000            --          --          --     
Executive Vice President and     1996         142,500          --        27,000          --       8,586     
Chief Financial Officer          1995         142,192          --        13,000          --       8,058     
                                                                                                            
Kenneth S. Voss(4) ..........    1997         123,750      60,000(6)     50,000          --          --     
Vice President                   1996          70,096          --            --          --       3,375     
                                 1995              --          --            --          --          --     
____________________________________________________________________________________________________________
 (1)  Reflects the number of options granted under the 1992 Stock Option Plan. The options expire at the    
      earlier of the end of the option period or three months after employment termination.                 
 (2)  These amounts reflect forgiveness of certain indebtedness pursuant to notes executed by the           
      individual in payment for partnership units acquired pursuant to the Entrepreneurial Equity Incentive 
      Plan ("EEIP"). The EEIP was discontinued in March 1992.                                               
 (3)  Except as indicated in Note 5, these amounts represent the amounts accrued for the Company's Profit   
      Sharing/401(k) Plan for 1996 and 1995, respectively, and allocated to the named executive officers.   
 (4)  Mssrs. Thomas, Voss, and Turnage resigned from the Company in November 1997.                          
 (5)  This amount includes forgiveness of interest from the repricing of indebtedness to the Company        
      incurred in connection with the purchase of company stock ($96,351) (see Notes 3 and 9 to Financial   
      Statements).                                                                                          
 (6)  Amount reflects sales commissions paid in 1997.                                                       
      
</TABLE>

                                     33

<PAGE>
   The following table sets forth certain information concerning options 
granted during 1997 to the named executives:

                           OPTIONS GRANTS IN 1997

<TABLE>
<CAPTION>
_______________________________________________________________________________________________
                                                                         Potential Realizable  
                                                                           Value at Assumed    
                                                                           Annual Rates of     
                                                                             Stock Price       
                                                                           Appreciation for    
                                      Individual Grants                      Option Term       
                        ---------------------------------------------    --------------------  
                                    % of Total                                                 
                        Number of    Options                                                   
                        Securities  Granted to  Exercise                                       
                        Underlying  Employees    or Base                                       
                         Options    in Fiscal     Price    Expiration                          
         Name            Granted       Year     ($/Share)     Date          5%         10%     
_______________________________________________________________________________________________
<S>                     <C>         <C>         <C>        <C>           <C>        <C>        
Robert C. McKay, Jr. ..    40,000       9.52    $ 0.70      3/12/2003    $  9,523   $ 21,604   
                           50,000      11.90      0.65      5/1/2003       11,053     25,076   
Michael D. Thomas .....        --      --        --            --              --         --   
Joe C. Turnage ........    25,000       5.95      0.70      2/14/1998(1)      802      1,604   
Jeffrey R. Hazarian ...        --      --        --            --              --         --   
Kenneth S. Voss .......    50,000      11.90      0.70      2/14/1998(1)    1,604      3,208   
_______________________________________________________________________________________________
 (1)  Options generally vest over a four-year period and expire at the earlier of the end of   
      the option period or three months after employment termination.                          
</TABLE>

OTHER COMPENSATION ARRANGEMENTS

   The 1992 Stock Option Plan provides that options may become exercisable 
over such periods as provided in the agreement evidencing the option award. 
Options granted to date, including options granted to executive officers and 
set forth in the above tables, generally call for vesting over a four-year 
period. The 1992 Stock Option Plan provides that a change in control of the 
Company will result in immediate vesting of all options granted and not 
previously vested. 

   Joe C. Turnage, Senior Vice President, executed an employment agreement 
upon joining the Company in 1988. The employment agreement provided for 
purchases of limited partnership units of the Predecessor Partnership by Mr. 
Turnage at the fair market value upon the date of issuance, dependent upon 
meeting various objectives set forth in the agreement. Pursuant to the 
Agreement and the EEIP, Mr. Turnage purchased an aggregate of 289,371 limited 
partnership units, the purchase price of which was payable by notes, which 
notes were to be forgiven over specified periods, provided Mr. Turnage 
remained in the employ of the Company. In late 1991, the terms of the EEIP 
awards made to Mr. Turnage and others with similar arrangements, were modified 
and the period over which the remaining balance of the notes was extended and 
the conditions for future forgiveness modified. In 1996, these notes were 
repriced to the then current fair market value of the stock held as security, 
resulting in a special item charge (see Notes 3 and 9 to the Financial 
Statements). The amount of indebtedness forgiven is included in the Summary 
Compensation Table under the captions "LTIP Payouts." Mr. Turnage resigned 
from the Company in November 1997.

DIRECTORS COMPENSATION

   Except as described below, the directors of the Company are paid no 
compensation by the Company for their services as directors. Thomas S. Loo, 
William A. Hasler, and George L. Turin as non-employee directors, are paid a 
retainer of $1,000 per month. These non-employee directors are also paid a fee 
of $1,000 for each meeting of the Board and any Board Committee which they 
attend. The 1993 Outside Directors Compensation and Stock Option Plan was 
approved by the Board effective March 1, 1994, which provides for the annual 
issuance of options for non-employee directors. During 1997, 8,000 stock 
options were issued to each of Messrs. Loo, Hasler, Turin, and Williams 
(resigned in December 1997). During 1996 and 1995, 12,500 and 15,000 stock 

                                     34

<PAGE>
options, respectively, were issued to each of Ms. Cheng (resigned in February 
1997) and Messrs. Hasler, Turin, and Williams. The options expire ten (10) 
years after, vest one (1) year after the date of grant, and have an exercise 
price equal to the fair market value of the shares of Common Stock on the date 
of grant. Upon exercise of the options, a director may not sell or otherwise 
transfer more than 50% of the shares until six (6) months after the date on 
which the director ceases to be a director of the Company. Due to their 
resignations, Mr. Williams' 1997 options and Ms. Cheng's 1996 options did not 
vest and were forfeited.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

   During 1997, the Compensation Committee was composed of Thomas S. Loo, 
William A. Hasler, and Barry L. Williams. Thomas S. Loo, a director of the 
Company since February 7, 1997, is a partner in the law firm of Bryan Cave 
LLP, general counsel to the Company and Teknekron Corporation, and is a 
director of Teknekron Corporation. Mr. Wagner, the Company's largest 
stockholder, is the sole stockholder and a director of Teknekron Corporation.

EFFECT OF MERGER ON OPTION PLANS

   In connection with the Conversion, the Company amended the Predecessor 
Partnership's 1992 Unit Option Plan and 1993 Outside Director Compensation and 
Unit Option Plan to reflect the fact that options now relate to shares of 
Common Stock instead of Units. Except for the changes from Units to Common 
Stock and minor conforming changes, the amended 1992 Stock Option Plan and the 
1993 Outside Director Compensation and Stock Option Plan are identical to the 
previous plans and all outstanding options for Units were automatically 
converted to options for Common Stock at the original exercise price and on 
the same terms and conditions as the original Unit options.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   (a)  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

   The following table sets forth certain information as of March 16, 1998, 
with respect to beneficial ownership of the shares of Common Stock of the 
Company by each person who is known by the Company to own beneficially more 
than 5% of the shares of Common Stock:

<TABLE>
<CAPTION>
_____________________________________________________________________________
                                                                             
                                                               Approximate   
                                                    Shares       Percent     
                                                 Beneficially  Beneficially  
                Name and Address                    Owned         Owned      
_____________________________________________________________________________
<S>                                              <C>           <C>           
Harvey E. Wagner ...............................   3,708,658      36.6%(1)   
P.O. Box 7463                                                                
Incline Village, NV  89450                                                   
                                                                             
Dr. Michael John Keaton Trust ..................   1,106,887      10.9%(2)   
P.O. Box 400                                                                 
Orinda, CA  94563-0400                                                       
_____________________________________________________________________________
 (1)  Such shares are held of record by Incline Village Investment Group     
      Limited Partnership, a Georgia limited partnership, and were           
      contributed to the Incline Village Investment Group Limited            
      Partnership by Mr. Wagner in exchange for a 99% limited partnership    
      interest. An additional 37,462 shares, as to which Mr. Wagner          
      disclaims beneficial ownership, were contributed to the Incline        
      Village Investment Group Limited Partnership by Mr. Wagner's spouse,   
      Leslie Wagner, in exchange for a 1% general partner interest. The      
      Incline Village Investment Group Limited Partnership has sole voting   
      and investment power with respect to all such shares.                  
 (2)  Mr. Keaton has sole voting and investment power with respect to all    
      shares shown as beneficially owned by him, subject to community        
      property laws where applicable. 
</TABLE>

                                     35

<PAGE>
   (b)  SECURITY OWNERSHIP OF MANAGEMENT

   The following table sets forth information as of March 16, 1998, with 
respect to current beneficial ownership of shares of Common Stock by (i) each 
of the directors of the Company, (ii) each of the named executive officers 
(see Item 11. "Executive Compensation"), and (iii) all current directors and 
executive officers as a group. 

<TABLE>
<CAPTION>
_____________________________________________________________________________
                                                                             
                                                    Shares                   
                                                 Beneficially   Percentage   
                      Name                         Owned(1)    Ownership(2)  
_____________________________________________________________________________
<S>                                              <C>           <C>           
William A. Hasler ..............................   65,500(3)        *        
Jeffrey R. Hazarian ............................   85,936(4)        *        
Thomas S. Loo ..................................    8,000(3)        *        
Robert C. McKay, Jr. ...........................  138,289(4)        1.4%     
Michael D. Thomas(5) ...........................  121,400           1.2%     
George L. Turin ................................   81,004(3)        *        
Joe C. Turnage(5) ..............................   78,237(4)        *        
Kenneth S. Voss(5) .............................        0           *        
                                                 ------------  ------------  
All Directors and Executive Officers as a                                    
Group (8 persons) ..............................  578,366(3)(4)     5.7%     
_____________________________________________________________________________
 (1)  The persons named above have sole voting and investment power with     
      respect to all shares of Common Stock shown as beneficially owned by   
      them, subject to community property laws where applicable.             
 (2)  Asterisks represent less than 1% ownership.                            
 (3)  Includes options under the Company's 1993 Outside Directors            
      Compensation and Stock Option Plan which are exercisable on March 16,  
      1998, or within 60 days thereafter.                                    
 (4)  Includes options under the Company's 1992 Stock Option Plan which are  
      exercisable on March 16, 1998, or within 60 days thereafter.           
 (5)  Mssrs. Thomas, Voss, and Turnage resigned from the Company in          
      November 1997.                                                         
</TABLE>

   Beneficial ownership as shown in the tables above has been determined in 
accordance with Rule 13d-3 under the Exchange Act. Under this Rule, certain 
securities may be deemed to be beneficially owned by more than one person 
(such as where persons share voting power or investment power). In addition, 
securities are deemed to be beneficially owned by a person if the person has 
the right to acquire the securities (for example, upon exercise of an option 
or the conversion of a debenture) within 60 days of the date as of which the 
information is provided; in computing the percentage of ownership of any 
person, the amount of securities outstanding is deemed to include the amount 
of securities beneficially owned by such person (and only such person) by 
reason of these acquisition rights. As a result, the percentage of outstanding 
shares of any person as shown in the preceding tables do not necessarily 
reflect the person's actual voting power at any particular date.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   See "Compensation Committee Interlocks and Insider Participation."

                                     36

<PAGE>
                                   PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8K

   (a)(1)  FINANCIAL STATEMENTS

   The following financial statements of the Company are filed with this 
   report and can be found in Part II, Item 8, on the pages indicated below: 

<TABLE>
<CAPTION>
                                                                       PAGE 
   <S>                                                                 <C>  
      Consolidated Statements of Operations - Year Ended December 31,       
      1997, 1996, and 1995 ............................................  15 
                                                                            
      Consolidated Balance Sheets - December 31, 1997 and 1996 ........  16 
                                                                            
      Consolidated Statements of Shareholders' Equity (Partners'            
      Capital) - Year Ended December 31, 1997, 1996, and 1995 .........  17 
                                                                            
      Consolidated Statements of Cash Flows - Year Ended December 31,       
      1997, 1996, and 1995 ............................................  18 
                                                                            
      Notes to Consolidated Financial Statements ......................  19 
                                                                            
      Report of Independent Auditors ..................................  30 
                                                                            
   (a)(2)  FINANCIAL STATEMENT SCHEDULES                                    
                                                                            
   The following financial statement schedules with respect to the          
   Company are filed in this report:                                        
                                                                            
      Schedule VIII - Valuation and Qualifying Accounts and Reserves ..  39 
                                                                            
   All other schedules are omitted because they are either not              
   required or not applicable.                                              
                                                                            
</TABLE>

   (a)(3)  EXHIBITS

2.1       Agreement and Plan of Merger dated as of June 6, 1995 among the 
            Registrant, Teknekron Technology MLP I Corporation, TENERA, L.P., 
            and TENERA Operating Company, L.P. (a form of which is attached 
            as Annex A to the Registrant's Consent Solicitation 
            Statement/Prospectus included in the Registration Statement on 
            Form S-4 (Registration No. 33-58393) declared effective by the 
            Securities and Exchange Commission ("SEC") on June 2, 1995 (the 
            "Registration Statement"), and is incorporated herein by this 
            reference).

2.2       Asset Acquisition Agreement dated November 14, 1997, between 
            Registrant and Spear Technologies, Inc. (filed as Exhibit 2.1 to 
            the Registrant's Form 8-K filed with the SEC on November 14, 
            1997 and incorporated by reference herein (the "Form 8-K")).

3.1       Certificate of Incorporation of the Registrant dated October 27, 
            1994 (filed by incorporation by reference to Exhibit 3.3 to the 
            Registration Statement).

3.2       By-Laws of the Registrant (filed by incorporation by reference to 
            Exhibit 3.4 to the Registration Statement).

4.1       Form of Certificate of Common Stock of Registrant (filed by 
            incorporation by reference to Exhibit 4.5 to the Registration 
            Statement).

10.1(1)   Second Amendment, dated March 27, 1997, to Registrant's lease on 
            its headquarters located in San Francisco, California.

10.2      $300,000 Promissory Note dated November 14, 1997 (filed as 
            Exhibit 10.1 to the Form 8-K and incorporated by reference 
            herein).

- ------------------------------
 (1)  Filed herewith.

                                     37

<PAGE>
10.3      Warrant to Purchase Common Stock of Spear Technologies, Inc. dated 
            November 14, 1997 (filed as Exhibit 10.2 to the Form 8-K and 
            incorporated by reference herein).

10.4      Trademark License Agreement dated November 14, 1997 between TENERA, 
            Inc. and Spear Technologies, Inc. (filed as Exhibit 10.3 to the 
            Form 8-K and incorporated by reference herein).

11.1      Statement regarding computation of per share earnings:  See "Note 5 
            to Consolidated Financial Statements."

21.1(1)   List of Subsidiaries of the Registrant. 

23.1(1)   Consent of Independent Auditors.

27.1(1)   Financial Data Schedule.

   (b)  REPORTS ON FORM 8-K

   A Form 8-K, dated November 14, 1997, was filed with the SEC on November 25, 
1997, reporting on the Asset Acquisition Agreement entered into on November 
14, 1997, whereby the Company sold all of the assets and transferred the 
liabilities of its Technologies business to Spear Technologies, Inc.

   (c)  EXHIBITS (SEE ITEM 14(a)(3) ABOVE.)

   (d)  FINANCIAL STATEMENT SCHEDULES

   The schedules listed in Item 14(a)(2) above should be used in conjunction 
with the Consolidated Financial Statements of the Company for the year ended 
December 31, 1997. 

- ------------------------------
 (1)  Filed herewith.

                                     38

<PAGE>
                                                                SCHEDULE VIII

                                TENERA, INC.
               VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

<TABLE>
<CAPTION>
(In thousands)                                                                                        
______________________________________________________________________________________________________
                                                                                                      
                                               Additions            Deductions                        
                                              -----------    ------------------------                 
                                 Balance      Charged to     Credited to                   Balance    
                                Beginning      Costs and       Special                     at End     
    Description                  of Year       Expenses         Item         Other         of Year    
______________________________________________________________________________________________________
<S>                            <C>            <C>            <C>          <C>            <C>          
1995                                                                                                  
Reserve for Sales Adjustment                                                                          
and Credit Losses ............  $   2,897      $     131      $      --    $     140      $   2,888   
1996                                                                                                  
Reserve for Sales Adjustment                                                                          
and Credit Losses ............      2,888            289            250        1,301          1,626   
1997                                                                                                  
Reserve for Sales Adjustment                                                                          
and Credit Losses ............      1,626             36            122          182          1,358   
______________________________________________________________________________________________________
</TABLE>

                                     39

<PAGE>
                                SIGNATURES

   PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15 (D) OF THE SECURITIES 
EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED 
ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

Dated:  March 30, 1998

                                 TENERA, INC.                                
                                                                             
                                 By:         /s/ JEFFREY R. HAZARIAN         
                                      -------------------------------------- 
                                               Jeffrey R. Hazarian           
                                             Chief Financial Officer         

   PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS 
REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE 
REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED.

         Signature                        Title                    Date      
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
   /s/ WILLIAM A. HASLER                Director              March 30, 1998 
- ---------------------------                                                  
    (William A. Hasler)                                                      
                                        Director,                            
                                Chief Financial Officer,                     
                                Executive Vice President,                    
                                 Finance, and Corporate                      
                                        Secretary                            
  /s/ JEFFREY R. HAZARIAN     (Principal Financial Officer)   March 30, 1998 
- ---------------------------                                                  
   (Jeffrey R. Hazarian)                                                     
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
     /s/ THOMAS S. LOO                  Director              March 30, 1998 
- ---------------------------                                                  
      (Thomas S. Loo)                                                        
                                                                             
                                                                             
                                                                             
                                Director, Chief Executive                    
                                 Officer, and President                      
    /s/ ROBERT C. MCKAY       (Principal Executive Officer)   March 30, 1998 
- ---------------------------                                                  
     (Robert C. McKay)                                                       
                                                                             
                                                                             
                                                                             
                                                                             
                                 Controller & Treasurer                      
 /s/ JAMES A. ROBISON, JR.   (Principal Accounting Officer)   March 30, 1998 
- ---------------------------                                                  
  (James A. Robison, Jr.)                                                    
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
    /s/ GEORGE L. TURIN                 Director              March 30, 1998 
- ---------------------------                                                  
     (George L. Turin)                                                       

                                     40

<PAGE>
                                EXHIBIT INDEX

Ex. 10.1   Second Amendment, dated March 27, 1997, to Registrant's lease on 
           its headquarters located in San Francisco, California

Ex. 21.1   List of Subsidiaries of the Registrant

Ex. 23.1   Consent of Independent Auditors

Ex. 27.1   Financial Data Schedule




<PAGE>
                                                                  Exhibit 10.1

                                                    Tenant Extension Amendment

                              SECOND AMENDMENT

     This Second Amendment (the "Amendment") is made and entered into as of 
the 24 day of March, 1997, by and between ZML-ONE MARKET LIMITED PARTNERSHIP, 
a Delaware limited partnership ("Landlord") by its agent, Equity Office 
Holdings, LLC, a Delaware limited liability company, and TENERA, INC., a 
Delaware corporation ("Tenant").

                                 WITNESSETH

A.   WHEREAS, Landlord and Tenant are parties to that certain lease dated 
August 2, 1995, currently containing approximately 13,496 rentable square feet 
of space described as Suite No. 1850 on the eighteenth floor of the building 
commonly known as Spear Tower and the address of which is One Market, San 
Francisco, CA (the "Building"), which Lease has been previously amended by the 
First Amendment dated March 28, 1996 (collectively, the "Lease"); and

B.   WHEREAS, the Lease by its terms shall expire on October 31, 1997 ("Prior 
Termination Date"), and the parties desire to extend the Lease, all on the 
terms and conditions hereinafter set forth;

     NOW, THEREFORE, in consideration of the mutual covenants and agreements 
herein contained and other good and valuable consideration the receipt and 
sufficiency of which are hereby acknowledged, Landlord and Tenant agree as 
follows:

     I.    Extension.  The Lease Term is hereby extended from two years and 
two months to five years and two months and the Termination Date is 
accordingly amended from the Prior Termination Date to October 31, 2000 
("Extended Termination Date"), unless sooner terminated in accordance with the 
terms of the Lease.  That portion of the Lease Term commencing the day 
immediately following the Prior Termination Date ("Extension Date") and ending 
on the Extended Termination Date shall be referred to herein as the "Extended 
Term".  In any and all events, the schedule of monthly installments of Base 
Rental contained in Paragraph 11 of this Amendment shall not be postponed or 
delayed if any improvements to the Premises are incomplete on the day 
following the Prior Termination Date for any reason whatsoever.  Any delay in 
the completion of improvements to the Premises, if any, or inconvenience 
suffered by Tenant during the performance of any improvements shall not 
subject Landlord to any liability for any loss or damage resulting therefrom 
or entitle Tenant to any credit, abatement or adjustment of Rent.

     II.   Monthly Base Rental.  As of the date hereof, the schedule of 
monthly installments of Base Rental contained in Exhibit B-1 to the Lease and 
in Article 11 of the First Amendment is amended by adding the following as 
applicable to the Extended Term:

     Tenant shall pay Landlord the sum of One Million One Hundred Seventy Four 
Thousand One Hundred Fifty One and 88/100 Dollars ($1,174,151.88) as Base 
Rental for the Extended Term in thirty six (36) monthly installments as 
follows:

           A.  Thirty six (36) equal installments of $32,615.33 each payable 
on or before the first day of each month during the period beginning November 
1, 1997 and ending October 31, 2000.

           All such Base Rental shall be payable by Tenant in accordance with 
the terms of Article V of the Lease.

     III.  Base Year. For the period commencing with the Extension Date and 
ending on the Extended Termination Date, the Base Year for the computation of 
Tenant's Pro Rata Share of Taxes and Expenses is amended from 1995 to 1997.

     IV.   Improvements to Premises.

           A.  Tenant is in possession of the Premises and accepts the same 
"as is" without any agreements, representations, understandings or obligations 
on the part of Landlord to perform any alterations, repairs or improvements, 
except as may be expressly provided otherwise in this Amendment.

W:\WPDOCS\GENERAL\LEASE.21\1MARKET\TENERA1.DOC
February 11, 1997
                                      1

<PAGE>
           B.  Cost of Improvements to Premises.

               (i)  Provided Tenant is not in default, Tenant shall be 
entitled to receive an improvement allowance (the "Extension Improvement 
Allowance") in an amount not to exceed Thirteen Thousand Four Hundred Ninety 
Six and no/100 Dollars ($13,496.00) to be applied toward the cost of 
performing construction, alteration or improvement of the Premises, including 
but not limited to the cost of space planning, design and related 
architectural and engineering services.  In the event the total cost of the 
improvements to the Premises exceeds the Extension Improvement Allowance, 
Tenant shall pay for such excess upon demand.  The entire unused balance of 
the Extension Improvement Allowance, if any, shall be applied as a credit 
towards Base Rental for the Extended Term beginning with the Base Rental due 
for January 1998 and continuing thereafter until the entire unused balance has 
been applied.  Landlord shall pay such Extension Improvement Allowance 
directly to the contractors retained to perform the construction, design or 
related improvement work to the Premises.

           C.  Responsibility for Improvements to Premises.

               Work Performed By or On Behalf of Landlord Pursuant to Plans 
Yet to Be Prepared.  Landlord shall enter into a direct contract for the 
improvements to the Premises with a general contractor selected by Landlord.  
Tenant shall devote such time in consultation with Landlord or Landlord's 
architect as may be required to provide all information Landlord deems 
necessary in order to enable Landlord to complete, and obtain Tenant's written 
approval of, the plans for the improvements to the Premises in a timely 
manner.  All plans for the improvements to the Premises shall be subject to 
Landlord's consent, which consent shall not be unreasonably withheld.  If the 
cost of such improvements exceeds the Extension Improvement Allowance, then 
prior to commencing any construction of improvements to the Premises, Landlord 
shall submit to Tenant a written estimate setting forth the anticipated cost, 
including but not limited to the cost of space planning, design and related 
architectural and engineering services, labor and materials, contractor's 
fees, and permit fees.  Within a reasonable time thereafter, Tenant shall 
either notify Landlord in writing of its approval of the cost estimate or 
specify its objections thereto and any desired changes to the proposed 
improvements.  In the event Tenant notifies Landlord of such objections and 
desired changes, Tenant shall work with Landlord to reach a mutually 
acceptable alternative cost estimate.

     V.    Other Pertinent Provisions. The Lease shall also be amended in that 
Tenant acknowledges that all Landlord's obligations have been fulfilled 
pursuant to Paragraph VIII.A of the First Amendment, Exhibit B of the First 
Amendment, and Exhibit C of the Lease, and accordingly all those provisions 
are null, void and of no further force and effect.  The parties further agree 
that Exhibit E of the Lease is deleted in its entirety and is of no further 
force and effect.

     VI.   Miscellaneous.

           A.  This Amendment sets forth the entire agreement between the 
parties with respect to the matters set forth herein.  There have been no 
additional oral or written representations or agreements.  Under no 
circumstances shall Tenant be entitled to any Rent abatement, improvement 
allowance, leasehold improvements, or other work to the Premises, or any 
similar economic incentives that may have been provided Tenant in connection 
with entering into the Lease, unless specifically set forth in this Amendment.

           B.  Except as herein modified or amended, the provisions, 
conditions and terms of the Lease shall remain unchanged and in full force and 
effect.

           C.  In the case of any inconsistency between the provisions of the 
Lease and this Amendment, the provisions of this Amendment shall govern and 
control.  Under no circumstances shall this Amendment be deemed to grant 
Tenant any further right to extend the Lease; provided, however any additional 
or further right to extend explicitly provided in the Lease is not hereby 
deleted or waived.

           D.  Submission of this Amendment by Landlord is not an offer to 
enter into this Amendment but rather is a solicitation for such an offer by 
Tenant.  Landlord shall not be bound by this Amendment until Landlord has 
executed and delivered the same to Tenant.

           E.  The capitalized terms used in this Amendment shall have the 
same definitions as set forth in the Lease to the extent that such capitalized 
terms are defined therein and not redefined in this Amendment.

W:\WPDOCS\GENERAL\LEASE.21\1MARKET\TENERA1.DOC
February 11, 1997
                                      2

<PAGE>
           F.  This Amendment shall be of no force and effect unless and until 
accepted by any guarantors of the Lease, who by signing below shall agree that 
their guarantee shall apply to the Lease as extended and otherwise amended 
herein, unless such requirement is waived by Landlord in writing.

           G.  Tenant hereby represents to Landlord that Tenant has dealt with 
no broker in connection with this Amendment.  Tenant agrees to indemnify and 
hold Landlord and the Landlord Related Parties harmless from all claims of any 
brokers claiming to have represented Tenant in connection with this Amendment.

     IN WITNESS WHEREOF, Landlord and Tenant have duly executed this Amendment 
as of the day and year first above written.


WITNESSES; ATTESTATION           LANDLORD:  ZML-ONE MARKET LIMITED            
                                 PARTNERSHIP, a Delaware limited partnership  
                                                                              
                                 BY:  EQUITY OFFICE HOLDINGS, LLC, as Agent   
                                                                              
                                 By:  /s/ PETER H. ADAMS                      
                                     -------------------------------------    
                                                                              
                                 Name:  Peter H. Adams                        
/s/ ANDREW MCCONNELL                   -----------------------------------    
- -----------------------------                                                 
                                 Title:  Vice President                       
    Andrew McConnell                    ----------------------------------    
- -----------------------------                                                 
                                                                              
/s/ JAMES A. ROBISON, JR.        TENANT:  Tenera, Inc., a Delaware corporation
- -----------------------------                                                 
                                 By:  /s/ JEFFREY R. HAZARIAN                 
    James A. Robison, Jr.            -------------------------------------    
- -----------------------------                                                 
                                 Its:  Chief Financial Officer                
                                      ------------------------------------    


W:\WPDOCS\GENERAL\LEASE.21\1MARKET\TENERA1.DOC
February 11, 1997
                                      3

                                                                  Exhibit 21.1

TENERA Energy, LLC

TENERA Rocky Flats, LLC

TENERA Technologies, LLC

TENERA Colorado Corp.


                                                                  Exhibit 23.1

                       CONSENT OF INDEPENDENT AUDITORS

   We consent to the incorporation by reference in the Registration Statement 
(Form S-8 No. 33-58982) pertaining to the 1992 Stock Option Plan of TENERA, 
Inc., as amended, of our report dated January 26, 1998, with respect to the 
consolidated financial statements and schedule of TENERA, Inc., included in 
the Form 10-K for the year ended December 31, 1997.

                                                             ERNST & YOUNG LLP

San Francisco, California
March 23, 1998


<TABLE> <S> <C>

<ARTICLE>           5
<MULTIPLIER>        1,000
       
<S>                                     <C>         
<PERIOD-TYPE>                           12-MOS      
<FISCAL-YEAR-END>                       Dec-31-1997 
<PERIOD-START>                          Jan-01-1997 
<PERIOD-END>                            Dec-31-1997 
<CASH>                                        2,292 
<SECURITIES>                                      0 
<RECEIVABLES>                                 4,727 
<ALLOWANCES>                                  1,358 
<INVENTORY>                                       0 
<CURRENT-ASSETS>                              5,896 
<PP&E>                                          156 
<DEPRECIATION>                                    0 
<TOTAL-ASSETS>                                6,052 
<CURRENT-LIABILITIES>                         3,065 
<BONDS>                                           0 
<COMMON>                                      5,802 
                             0 
                                       0 
<OTHER-SE>                                        0 
<TOTAL-LIABILITY-AND-EQUITY>                  6,052 
<SALES>                                           0 
<TOTAL-REVENUES>                             21,121 
<CGS>                                             0 
<TOTAL-COSTS>                                13,038 
<OTHER-EXPENSES>                             10,222 
<LOSS-PROVISION>                                  0 
<INTEREST-EXPENSE>                             (110)
<INCOME-PRETAX>                              (2,029)
<INCOME-TAX>                                   (139)
<INCOME-CONTINUING>                          (1,890)
<DISCONTINUED>                                    0 
<EXTRAORDINARY>                                   0 
<CHANGES>                                         0 
<NET-INCOME>                                 (1,890)
<EPS-PRIMARY>                                 (0.19)
<EPS-DILUTED>                                 (0.19)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission