BOSTON CELTICS LIMITED PARTNERSHIP
10-Q, 1998-05-08
AMUSEMENT & RECREATION SERVICES
Previous: OPTEK TECHNOLOGY INC, 4, 1998-05-08
Next: GEORGIA GULF CORP /DE/, 10-Q, 1998-05-08













































<PAGE> 1

                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549


                                   Form 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


     For Quarter Ended March 31, 1998        Commission File No. 19324


                      Boston Celtics Limited Partnership
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               Delaware                               04-2936516
- -------------------------------------------------------------------------------
    (State or other jurisdiction of                (I.R.S. Employer
    incorporation or organization)              Identification Number)


    151 Merrimac Street, Boston, MA                      02114
- -------------------------------------------------------------------------------
(Address of principal executive offices)               (Zip code)


                                 (617) 523-6050
- -------------------------------------------------------------------------------
              (Registrant's telephone number including area code)


Indicate by checkmark  whether the registrant (1) has filed reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during
the  preceding 12 months and (2) has been  subject to such filing  requirements
for the past 90 days.

Yes  [X]      No  [ ]

The number of Units  outstanding  as of March 31, 1998 was 5,346,164 of Limited
Partnership Interest.












<PAGE> 2

                         Part I - Financial Information
Item I - Financial Statements

                       BOSTON CELTICS LIMITED PARTNERSHIP
                                and Subsidiaries
                     Condensed Consolidated Balance Sheets

<TABLE>
<CAPTION>
                                                                                      March 31,       June 30,
                                                                                        1998            1997
                                                                                    ------------    ------------
                                                                                    (Unaudited)
<S>                                                                                 <C>             <C>
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                                                         $ 24,365,452    $  6,498,739
  Marketable securities                                                                6,133,212      42,572,683
  Other short-term investments                                                        74,501,608      49,671,153
  Accounts receivable                                                                     54,396       2,667,438
  Prepaid income taxes                                                                                   432,895
  Prepaid expenses                                                                       538,421       1,958,238
                                                                                    ----------------------------
      TOTAL CURRENT ASSETS                                                           105,593,089     103,801,146

PROPERTY AND EQUIPMENT, net of depreciation of $870,560 in March and $715,793 
 in June                                                                               1,118,795         909,416
NATIONAL BASKETBALL ASSOCIATION FRANCHISE, net of amortization of $2,275,039 
 in March and $2,159,360 in June                                                       3,894,542       4,010,221
OTHER INTANGIBLE ASSETS, net of amortization of $53,187 in March and $47,083 
 in June                                                                                 900,857         903,477
OTHER ASSETS                                                                           9,397,334       9,575,396
                                                                                    ----------------------------
                                                                                    $120,904,617    $119,199,656
                                                                                    ============================

LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
CURRENT LIABILITIES
  Accounts payable and accrued expenses                                             $  8,317,529    $ 12,877,723
  Deferred game revenues                                                               6,236,227       5,584,848
  Federal and state income taxes payable                                                 733,799
  Notes payable to bank - current portion                                                              2,500,000
  Notes payable                                                                       17,256,489      16,409,617
  Deferred compensation - current portion                                              1,771,107       1,767,263
                                                                                    ----------------------------
      TOTAL CURRENT LIABILITIES                                                       34,315,151      39,139,451

DEFERRED FEDERAL AND STATE INCOME TAXES                                               20,100,000      20,100,000
NOTES PAYABLE TO BANK - noncurrent portion                                            50,000,000      47,500,000
DEFERRED COMPENSATION - noncurrent portion                                             9,174,365      10,380,296
OTHER NON-CURRENT LIABILITIES                                                          6,037,500       9,870,000







<PAGE> 3


PARTNERS' CAPITAL (DEFICIT)
  Boston Celtics Limited Partnership -
    General Partner                                                                      315,339         226,817
    Limited Partners                                                                     271,037      (8,527,928)
                                                                                    ----------------------------
                                                                                         586,376      (8,301,111)
  Celtics Limited Partnership - General Partner                                           50,090        (129,866)
  Boston Celtics Communications Limited Partnership - General Partner                    641,135         640,886
                                                                                    ----------------------------
      TOTAL PARTNERS' CAPITAL (DEFICIT)                                                1,277,601      (7,790,091)
                                                                                    ----------------------------
                                                                                    $120,904,617    $119,199,656
                                                                                    ============================
</TABLE>

See notes to condensed consolidated financial statements.









































<PAGE> 4

                       BOSTON CELTICS LIMITED PARTNERSHIP
                                and Subsidiaries
                  Condensed Consolidated Statements of Income
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                    Nine Months Ended             Three Months Ended
                                                                --------------------------    --------------------------
                                                                 March 31,      March 31,      March 31,      March 31,
                                                                   1998           1997           1998           1997
                                                                -----------    -----------    -----------    -----------
<S>                                                             <C>            <C>            <C>            <C>
Revenues:
  Basketball regular season -
    Ticket sales                                                $32,906,000    $27,523,000    $20,109,000    $16,860,000
    Television and radio broadcast rights fees                   24,030,000     19,369,000     14,685,000     12,295,000
    Other, principally promotional advertising                    8,009,000      7,603,000      4,877,000      4,710,000
                                                                --------------------------------------------------------
                                                                 64,945,000     54,495,000     39,671,000     33,865,000
                                                                --------------------------------------------------------
Costs and expenses:
  Basketball regular season -
    Team                                                         35,803,000     28,175,000     21,457,000     16,930,000
    Game                                                          2,344,000      2,153,000      1,432,000      1,440,000
  General and administrative                                      8,176,676      9,114,742      3,111,170      3,215,798
  Selling and promotional                                         2,973,892      3,309,145      1,251,947      1,834,650
  Depreciation                                                      154,767        139,630         52,960         42,660
  Amortization of NBA franchise and other intangible assets         121,783        123,527         39,432         41,175
                                                                --------------------------------------------------------
                                                                 49,574,118     43,015,044     27,344,509     23,504,283
                                                                --------------------------------------------------------
                                                                 15,370,882     11,479,956     12,326,491     10,360,717
Interest expense                                                 (4,389,111)    (4,459,947)    (1,439,243)    (1,418,174)
Interest income                                                   4,847,509      4,922,078      1,551,256      1,258,649
Net realized gains (losses) on disposition of marketable 
 securities and other short-term investments                         (8,805)       400,204         (7,759)         4,848
                                                                --------------------------------------------------------
Income before income taxes                                       15,820,475     12,342,291     12,430,745     10,206,040
Provision for income taxes                                        1,400,000      1,000,000        500,000        200,000
                                                                --------------------------------------------------------
Net income                                                       14,420,475     11,342,291     11,930,745     10,006,040
Net income applicable to interests of General Partners              322,608        258,035        254,263        215,520
                                                                --------------------------------------------------------
Net income applicable to interests of Limited Partners          $14,097,867    $11,084,256    $11,676,482    $ 9,790,520
                                                                ========================================================

Net income per unit - basic                                           $2.90          $2.09          $2.40          $2.01
Net income per unit - diluted                                         $2.56          $1.92          $2.13          $1.83
Distributions declared per unit                                       $1.00          $1.00
</TABLE>

See notes to condensed consolidated financial statements.





<PAGE> 5

                       BOSTON CELTICS LIMITED PARTNERSHIP
                                and Subsidiaries
                Condensed Consolidated Statements of Cash Flows
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                      For the Nine Months Ended
                                                                                    -----------------------------
                                                                                      March 31,        March 31,
                                                                                        1998             1997
                                                                                    ------------     ------------
<S>                                                                                 <C>              <C>
CASH FLOWS FROM (USED BY) OPERATING ACTIVITIES
Receipts:
  Basketball regular season receipts:
    Ticket sales                                                                    $ 32,819,142     $ 26,614,247
    Television and radio broadcast rights fees                                        18,339,004       15,152,558
    Other, principally promotional advertising                                         7,273,256        5,661,903
                                                                                    -----------------------------
                                                                                      58,431,402       47,428,708
Costs and expenses:
  Basketball regular season expenditures:
    Team expenses                                                                     30,453,919       27,930,313
    Game expenses                                                                      2,239,188        1,902,806
General and administrative expenses                                                   11,110,257       12,832,125
Selling and promotional expenses                                                       3,067,845        2,867,595
                                                                                    -----------------------------
                                                                                      46,871,209       45,532,839
                                                                                    -----------------------------
                                                                                      11,560,193        1,895,869
Interest expense                                                                      (2,586,176)      (3,323,118)
Interest income                                                                        5,001,335        5,129,937
Payment of income taxes                                                                 (233,306)      (1,872,220)
Payment of deferred compensation                                                      (1,299,282)      (3,814,344)
                                                                                    -----------------------------
      NET CASH FLOWS FROM (USED BY) OPERATING ACTIVITIES                              12,442,764       (1,983,876)
CASH FLOWS FROM INVESTING ACTIVITIES
  Purchases of:
    Marketable securities                                                            (41,399,070)     (30,996,438)
    Short-term investments                                                          (557,767,039)    (505,600,000)
  Proceeds from sales of:
    Marketable securities                                                             54,870,332       40,466,725
    Short-term investments                                                           555,432,400      529,300,000
  Capital expenditures                                                                  (364,146)         (51,746)
  Other receipts (expenditures)                                                           51,994         (119,269)
                                                                                    -----------------------------
      NET CASH FLOWS FROM INVESTING ACTIVITIES                                        10,824,471       32,999,272
                                                                                    -----------------------------
      NET CASH FLOWS FROM OPERATING AND INVESTING ACTIVITIES                          23,267,235       31,015,396








<PAGE> 6


CASH FLOWS USED BY FINANCING ACTIVITIES
  Proceeds from bank borrowings                                                       50,000,000
  Payment of bank borrowings                                                         (50,000,000)
  Purchase of Boston Celtics Limited Partnership units                                                (22,880,000)
  Cash distributions to limited partners of Boston Celtics Limited Partnership        (5,400,522)      (5,935,876)
                                                                                    -----------------------------
       NET CASH FLOWS USED BY FINANCING ACTIVITIES                                    (5,400,522)     (28,815,876)
                                                                                    -----------------------------
       NET INCREASE IN CASH AND CASH EQUIVALENTS                                      17,866,713        2,199,520
Cash and cash equivalents at beginning of period                                       6,498,739        5,982,128
                                                                                    -----------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                          $ 24,365,452     $  8,181,648
                                                                                    =============================
</TABLE>


See notes to condensed consolidated financial statements.








































<PAGE> 7

              Notes to Condensed Consolidated Financial Statements

- -------------------------------------------------------------------------------
              BOSTON CELTICS LIMITED PARTNERSHIP AND SUBSIDIARIES
- -------------------------------------------------------------------------------

Note 1 - The condensed  consolidated  financial statements include the accounts
of the Boston Celtics Limited Partnership ("BCLP" or the "Partnership") and its
majority-owned and controlled subsidiaries and partnerships.  BCLP, through its
subsidiaries, owns and operates the Boston Celtics professional basketball team
of the National Basketball Association and holds investments.  All intercompany
transactions are eliminated in consolidation. Certain amounts in 1997 have been
reclassified to permit comparison.

Note 2 - The unaudited interim condensed consolidated financial statements have
been prepared in accordance with generally accepted  accounting  principles for
interim financial  statements and with instructions to Form 10-Q and Article 10
of Regulation S-X. Accordingly,  they do not include all of the information and
footnotes  required by generally  accepted  accounting  principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal  recurring  accruals)  necessary  for a fair  presentation  have been
included  therein.  Operating results for interim periods are not indicative of
the results that may be expected for the full year.  Such financial  statements
should be read in conjunction  with the consolidated  financial  statements and
footnotes  thereto  of Boston  Celtics  Limited  Partnership  and  Subsidiaries
included in the annual report on Form 10-K for the year ended June 30, 1997 and
the Forms 10-Q for the quarters ended December 31, 1997 and September 30, 1997.

Note 3 - On April 17,  1998,  the  Partnership,  together  with Boston  Celtics
Limited  Partnership  II ("BCLP II") and Castle Creek  Partners  L.P.  ("Castle
Creek"),  filed a  Registration  Statement on Form S-4 with the  Securities and
Exchange  Commission.  BCLP II and Castle Creek are limited partnerships formed
in connection with a proposed  reorganization  of the Partnership as more fully
described in the Form S-4. The general partners of BCLP II and Castle Creek are
entities owned and controlled by affiliates of the Partnership.

Note 4 - Revenues and costs  applicable to the regular season are recognized in
income  proportionately  over the 82 games  played in the regular  season.  The
excess of revenue received or costs incurred over amounts  recognized in income
are included in deferred  game costs or deferred game revenues on the condensed
consolidated balance sheets.

Note 5 - On  December  15,  1997,  Celtics  Limited  Partnership  ("CLP"),  the
Partnership's  99%-owned limited partnership which owns and operates the Boston
Celtics  basketball team,  entered into a $60,000,000  credit facility with its
commercial  bank,  consisting  of a  $50,000,000  term  loan and a  $10,000,000
revolving line of credit.  As of March 31, 1998, no borrowings were outstanding
against  the  $10,000,000  revolving  line of  credit.  The  proceeds  from the
$50,000,000  term loan were used to repay a  separate  $50,000,000  loan from a
commercial bank.

Under the terms of the  $50,000,000  term loan  agreement,  interest is payable
quarterly  in arrears at a fixed  annual rate of 6.29% from  December  15, 1997
through  December  15,  2007.  Principal  payments  are due in equal  quarterly
installments  of  $2,500,000  commencing  on January  1,  2003,  with the final
payment due on December 15, 2007, the maturity date of the loan.


<PAGE> 8

The  $10,000,000  revolving  line of credit  agreement  expires on December 15,
2000, with two automatic  one-year  extensions  cancelable at the option of the
commercial bank.  Interest on any borrowings under the revolving line of credit
accrues at the  Partnership's  option of either LIBOR plus 0.70% or the greater
of the bank's Base Rate or the Federal Funds Effective Rate plus 0.50%.

Borrowings  under the term loan and revolving line of credit are secured by all
of the assets of and are the  liability  of CLP.  The loan  agreement  contains
certain  restrictions and various provisions and covenants customary in lending
arrangements of this type,  including  limitations on distributions to partners
of CLP.

Note 6 - In February  1997,  the Financial  Accounting  Standards  Board issued
Statement No. 128, Earnings per Share ("Statement 128"). Statement 128 replaced
the calculation of primary and  fully-diluted  earnings per unit with basic and
diluted earnings per unit. Unlike primary earnings per unit, basic earnings per
unit  excludes  any  dilutive  effects of  options,  warrants  and  convertible
securities.   Diluted  earnings  per  unit  is  similar  to  the  Partnership's
previously  reported  primary  earnings per unit. All earnings per unit amounts
for all periods  presented  have been  restated to conform to the Statement 128
requirements.

The following  table sets forth the  computation of basic and diluted  earnings
per unit:

<TABLE>
<CAPTION>
                                                                     Nine Months Ended             Three Months Ended
                                                                 --------------------------    --------------------------
                                                                  March 31,      March 31,      March 31,      March 31,
                                                                    1998           1997           1998           1997
                                                                 -----------    -----------    -----------    -----------
<S>                                                              <C>            <C>            <C>            <C>
Numerator for basic and diluted earnings per unit:
  Net income before interests of General Partners                $14,420,475    $11,342,291    $11,930,745    $10,006,040
  Applicable to interests of General Partners of subsidiary 
   partnerships                                                      180,205        146,073        136,319        116,626
                                                                 --------------------------------------------------------
                                                                  14,240,270     11,196,218     11,794,426      9,889,414
  Applicable to 1% General Partnership interest of BCLP              142,403        111,962        117,944         98,894
                                                                 --------------------------------------------------------
  Applicable to interests of Limited Partners                    $14,097,867    $11,084,256    $11,676,482    $ 9,790,520
                                                                 ========================================================
Denominator:
  Denominator for basic earnings per unit - weighted average 
   shares                                                          4,861,278      5,293,979      4,861,278      4,861,278
    Effect of dilutive securities:
      Options to purchase units of Partnership interest              165,721        244,441        143,439        253,521
      Restricted stock                                               484,886        234,886        484,886        234,886
                                                                 --------------------------------------------------------
  Denominator for diluted earnings per unit                        5,511,885      5,773,306      5,489,603      5,349,685
                                                                 ========================================================
Basic earnings per unit                                                $2.90          $2.09          $2.40          $2.01
                                                                 ========================================================
Diluted earnings per unit                                              $2.56          $1.92          $2.13          $1.83
                                                                 ========================================================
</TABLE>

<PAGE> 9

Note  7 - In  June  1997,  the  Financial  Accounting  Standards  Board  issued
Statement  No.  130,  "Reporting   Comprehensive   Income"  ("Statement  130").
Statement 130 is effective for fiscal years  beginning after December 15, 1997.
The  Partnership  believes  that the adoption of Statement  130 will not have a
material  impact  on  the  Partnership's   condensed   consolidated   financial
statements.




















































<PAGE> 10

               Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

- -------------------------------------------------------------------------------
              BOSTON CELTICS LIMITED PARTNERSHIP AND SUBSIDIARIES
- -------------------------------------------------------------------------------

      Certain statements and information  included herein are  "forward-looking
statements"  within the meaning of the federal  Private  Securities  Litigation
Reform Act of 1995,  including  statements  relating to  prospective  revenues,
expenses  (including player and other team costs),  capital  expenditures,  tax
burdens,   earnings  and  distributions,   and  expectations,   intentions  and
strategies regarding the future. Such forward-looking  statements involve known
and unknown risks,  uncertainties  and other factors which may cause the actual
results,  performance  or  achievements  of the  Partnership  to be  materially
different from any future  results,  performance or  achievements  expressed or
implied  by such  forward-looking  statements.  Factors  that  could  cause the
Partnership's financial condition, results of operation,  liquidity and capital
resources  to  differ  materially  include  the  team's  competitive   success,
uncertainties  as to  increases  in players'  salaries,  the team's  ability to
attract and retain talented players,  uncertainties relating to labor relations
involving players, the risk of injuries to key players, uncertainties regarding
media contracts and uncertainties relating to tax law changes and the resulting
proposed reorganization of the Partnership's structure as discussed below.


General

      The Partnership had consolidated net income of $14,420,000,  or $2.90 per
unit ($2.56 assuming  dilution),  on revenues of $64,945,000 in the nine months
ended March 31, 1998, compared with consolidated net income of $11,342,000,  or
$2.09 per unit ($1.92  assuming  dilution),  on revenues of  $54,495,000 in the
nine months ended March 31, 1997. The Partnership had  consolidated  net income
of  $11,931,000,  or $2.40 per unit ($2.13 assuming  dilution),  on revenues of
$39,671,000   in  the  three  months  ended  March  31,  1998,   compared  with
consolidated  net  income of  $10,006,000,  or $2.01 per unit  ($1.83  assuming
dilution), on revenues of $33,865,000 in the three months ended March 31, 1997.
The  Partnership  had  consolidated  cash flows from  operating  activities  of
$12,443,000 in the nine months ended March 31, 1998 compared with  consolidated
cash flows used in operating  activities of $1,984,000 in the nine months ended
March 31, 1997.

      The Boston Celtics derive revenues  principally  from the sale of tickets
to home games and the licensing of television,  cable network and radio rights.
A large portion of the Boston Celtics'  annual revenues and operating  expenses
are determinable  early in each basketball  season based on season ticket sales
and the Boston  Celtics'  multi-year  contracts  with its players and broadcast
organizations.










<PAGE> 11

      For financial reporting  purposes,  the Boston Celtics recognize revenues
and  expenses  on  a  game-by-game  basis.   Because  the  National  Basketball
Association  ("NBA")  regular season begins in late October or early  November,
the  Partnership's  first fiscal  quarter,  which ends on September  30th, will
generally include limited or no revenue and will reflect a loss attributable to
general and administrative and selling and promotional expenses incurred in the
quarter. Based on the present NBA game schedule, the Partnership will generally
recognize  approximately  one-third of its annual regular season revenue in the
second quarter, approximately one-half of such revenue in the third quarter and
the remainder in the fourth quarter,  and it will recognize any playoff revenue
in the fourth quarter.


Results of Operations

      The following discussion compares results of continuing operations of the
Partnership and its  subsidiaries  for the nine-month and  three-month  periods
ended March 31, 1998 with the  nine-month and  three-month  periods ended March
31, 1997.

      The  Boston  Celtics  recognize  revenues  and  direct  expenses  for the
basketball operations ratably over the regular season games played.

      Revenues from ticket sales recognized in income  increased  $5,383,000 or
20% in the nine months ended March 31, 1998 and  $3,249,000 or 19% in the three
months  ended  March  31,  1998,  compared  to the same  periods  in 1997.  The
increases  are primarily  a result of  increased ticket sales.  The increase in
the three months ended March 31, 1998 was partially offset by the effect of the
team having played one fewer game in the three months ended March 31, 1998 than
in 1997 ($457,000).

      Television  and radio  revenues  increased  $4,661,000 or 24% in the nine
months  ended March 31, 1998 and  $2,390,000  or 19% in the three  months ended
March 31,  1998,  compared to the same  periods in 1997.  The  increases  are a
result of an increase in revenue from the national network and cable television
rights  agreements  ($4,661,000 in the nine-month  period and $2,724,000 in the
three-month  period). The increase in the three months ended March 31, 1998 was
partially  offset by the effect of the team having played one fewer game in the
three months ended March 31, 1998 than in 1997 ($334,000).

      Other regular season revenues increased $406,000 or 5% in the nine months
ended March 31, 1998 and  $167,000  or 4% in the three  months  ended March 31,
1998  compared  to the same  periods  in 1997.  The  increases  are a result of
increased promotional and novelty income ($406,000 in the nine-month period and
$278,000 in the  three-month  period).  The  increase in the three months ended
March 31, 1998 was partially offset by the effect of the team having played one
fewer game in the three months ended March 31, 1998 than in 1997 ($111,000).











<PAGE> 12

      Team expenses increased  $7,628,000 or 27% in the nine months ended March
31,  1998 and  $4,527,000  or 27% in the three  months  ended  March  31,  1998
compared to the same periods in 1997.  The  increases are a result of increases
in player and coaching staff compensation  ($7,285,000 in the nine-month period
and $4,553,000 in the three-month  period) and other team expenses ($343,000 in
the nine-month period and $393,000 in the three-month  period). The increase in
the three months ended March 31, 1998 was partially offset by the effect of the
team having played one fewer game in the three months ended March 31, 1998 than
in 1997 ($497,000).

      Game expenses increased $191,000 or 9% in the nine months ended March 31,
1998 and  decreased  $8,000  or 1% in the three  months  ended  March 31,  1998
compared to the same  periods in 1997.  The  increase in the nine months  ended
March 31,  1998 is a result of an  increase  in  league  assessments  on ticket
sales. The decrease in the three months ended March 31, 1998 is a result of the
effect of the team having played one fewer game in the three months ended March
31, 1998  than in 1997  ($33,000),  partially  offset by an  increase in league
assessments ($25,000).

      General  and  administrative  expenses  decreased  $938,000 or 10% in the
nine-month  period ended March 31, 1998 and  $105,000 or 3% in the  three-month
period  ended  March 31,  1998 as  compared  to the same  periods in 1997.  The
decrease in the nine-month period ended March 31, 1998 is primarily a result of
a decrease in option  expense  ($2,107,000),  partially  offset by increases in
professional  expenses ($792,000) and personnel costs ($459,000).  The decrease
in the  three-month  period  ended  March 31,  1998 is  primarily a result of a
decrease  in option  expense  ($635,000),  partially  offset by an  increase in
professional expenses ($602,000).

      Selling  and  promotional  expenses  decreased  $335,000  or  10%  in the
nine-month  period ended March 31, 1998 and $583,000 or 32% in the  three-month
period  ended March 31,  1998 as  compared  to the same  periods in 1997 due to
decreases in promotional and other general marketing  expenses ($338,000 in the
nine-month  period and  $364,000 in the  three-month  period) and  decreases in
sponsorship  expenses  ($438,000 in the  nine-month  period and $478,000 in the
three-month  period).  These  decreases were  partially  offset by increases in
salaries and other costs related to marketing and ticket sales ($365,000 in the
nine-month period and $202,000 in the three-month period).

      Depreciation and amortization  expenses  increased  $15,000 or 11% in the
nine-month  period  ended March 31, 1998 as compared to the same period in 1997
as a result of additions to property and equipment  and leasehold  improvements
in leased office space and at the FleetCenter.

      Interest expense  decreased  $71,000 or 2% in the nine months ended March
31, 1998 as compared to the same period in 1997.  The  decrease is  primarily a
result of a decrease in the deferred compensation liability.

      Interest income  decreased  $75,000 or 2% in the nine-month  period ended
March  31,  1998 as  compared  to the same  period  in 1997.  The  decrease  is
attributable to a reduced amount of available  funds for short-term  investment
over the  nine-month  period,  partially  offset by an increase in the interest
rate earned on those invested funds.  Interest income increased $293,000 or 23%
in the  three-month  period ended March 31, 1998 as compared to the same period
in 1997. The increase is attributable to an increased amount of available funds
for short-term investment over the three-month period as well as an increase in
the interest rate earned on those invested funds.

<PAGE> 13

      The  provision  for  income  taxes  increased  $400,000  or  40%  in  the
nine-month  period ended March 31, 1998 as compared to the same period in 1997.
No provision for income taxes is required by the  Partnership as its income and
expenses  are  taxable to or  deductible  to their  partners.  Celtics  Capital
Corporation  ("CCC"),  BCCLP  Holding  Corporation   ("Holdings")  and  Celtics
Investments,   Inc.  ("CII"),   wholly-owned  subsidiary  corporations  of  the
Partnership,  are subject to income  taxes.  The increase in the  provision for
income taxes is a result of increased interest income at CCC.

Liquidity and Capital Resources

      The  Partnership  generated   approximately   $12,443,000  in  cash  from
operating  activities  in the  nine  months  ended  March  31,  1998  and  used
approximately  $1,984,000  in cash in operating  activities  in the nine months
ended March 31, 1997. Capital expenditures  amounted to approximately  $364,000
and $52,000 in the nine months ended March 31, 1998 and 1997, respectively.  At
March 31, 1998 the Partnership had approximately $24,365,000 of available cash,
$6,133,000  of  marketable  securities  and  $74,502,000  of  other  short-term
investments.  In addition to these amounts,  sources of funds  available to the
Partnership  include funds  generated by operations  and capital  contributions
from partners. These resources will be used to repay commercial bank borrowings
and notes  payable  related  to  redeemed  partnership  units  and for  general
partnership  purposes,  working  capital needs or for possible  investments  or
acquisitions.

      On  December  15,  1997,  Celtics  Limited   Partnership   ("CLP"),   the
Partnership's  99%-owned limited partnership which owns and operates the Boston
Celtics  basketball team,  entered into a $60,000,000  credit facility with its
commercial  bank,  consisting  of a  $50,000,000  term  loan and a  $10,000,000
revolving line of credit.  As of March 31, 1998, no borrowings were outstanding
against  the  $10,000,000  revolving  line of  credit.  The  proceeds  from the
$50,000,000  term loan were used to repay a  separate  $50,000,000  loan from a
commercial bank. Principal payments on the term loan agreement are due in equal
quarterly  installments  of $2,500,000  commencing on January 1, 2003, with the
final  payment due on December 15, 2007,  the  maturity  date of the loan.  The
$10,000,000  revolving line of credit  agreement  expires on December 15, 2000,
with  two  automatic  one-year  extensions  cancelable  at  the  option  of the
commercial  bank.  Borrowings  under the term loan and revolving line of credit
are  secured by all of the  assets of and are the  liability  of CLP.  The loan
agreement  contains certain  restrictions and various  provisions and covenants
customary  in lending  arrangements  of this  type,  including  limitations  on
distributions to partners of CLP.

      The  Reorganization  (described below) will have a significant  impact on
the liquidity and capital  resources  requirements  of the  Partnership and its
successor entities.












<PAGE> 14

      Management  of the  Partnership  from time to time reviews and  evaluates
investment  and  acquisition  opportunities  on behalf of the  Partnership  and
investments or acquisitions  may be made or consummated by the General Partner,
on behalf of the  Partnership,  at such  times and upon such  prices  and other
terms  as  the  General  Partner  deems  to be in  the  best  interests  of the
Partnership and all of its Unitholders. Management believes that its cash, cash
equivalents  and  marketable  securities  together  with cash from  operations,
available amounts under its revolving line of credit and planned  borrowings in
connection with the Reorganization (described below) will provide adequate cash
for the  Partnership  and its  subsidiaries  to meet  their  cash  requirements
through March 31, 1999.

      During the nine months ended March 31, 1998, a cash distribution of $1.00
per unit was paid to  unitholders  of Boston  Celtics  Limited  Partnership  on
January 14,  1998  (declared  December  11,  1997 to  unitholders  of record on
December  26,  1997).  During the nine  months  ended  March 31,  1997,  a cash
distribution  of  $1.00  per unit was paid to  unitholders  of  Boston  Celtics
Limited  Partnership  on  December  16,  1996  (declared  November  18, 1996 to
unitholders  of record on November  29,  1996).  Future  distributions  will be
determined  by the General  Partner  based,  among other  things,  on available
resources and the needs of the Partnership.


Reorganization of the Partnership

      Under  provisions  of the  Internal  Revenue  Code  applicable  to public
limited  partnerships,  the  Partnership  will  be  taxable  as  a  corporation
commencing on July 1, 1998. Alternatively,  pursuant to recent tax legislation,
the Partnership could maintain  partnership tax status by electing to pay a tax
of 3.5% of gross income.  In response to these  prospective  changes in the tax
treatment of the  Partnership,  management has proposed a  reorganization  (the
"Reorganization")  of the Partnership  structure as more fully disclosed in the
Registration Statement on Form S-4 (Registration No. 333-50367), filed with the
Securities and Exchange  Commission on April 17, 1998 by the Partnership,  BCLP
II and Castle Creek.

      The  Reorganization  as proposed in the Form S-4 will have a  significant
impact on the capitalization and liquidity of the Partnership.  Under the terms
of the Reorganization,  existing holders of the Partnership's units may, on the
terms and  conditions  of the  Reorganization  plan as set forth and more fully
described in the Form S-4,  continue  their  investment  in the business of the
Partnership in the form of either  publicly  traded equity  interests in Boston
Celtics  Limited  Partnership II ("BCLP II"), a newly formed  Delaware  limited
partnership  that will be subject to  corporate-level  taxation,  plus publicly
traded  debt  instruments  with annual  interest  payments  (the  "Subordinated
Debentures") issued by the Partnership,  or in the form of  transfer-restricted
equity  interests in Castle Creek  Partners,  L.P.  ("Castle  Creek"),  a newly
formed  Delaware  limited  partnership  that  will  be a  private  entity  with
"pass-through"  taxation.  As a result of the  Reorganization,  the Partnership
will become a 99%-owned subsidiary  partnership of BCLP II, and BCLP II will be
a publicly traded entity.







<PAGE> 15

      The portion of those assets  presently held directly or indirectly by the
Partnership,  including the net assets of the Boston  Celtics  basketball  team
(the "Team"), will be owned directly or indirectly by BCLP II and Castle Creek,
respectively,  after the  Reorganization in proportion to the number of holders
of BCLP  Units who,  at their  option,  continue  their  investment  in BCLP II
compared to those who elect an investment  in Castle Creek (the  "Proportionate
Election"). After the Reorganization, the Team will be owned indirectly by BCLP
II and Castle Creek,  respectively,  in exact  proportion to the  Proportionate
Election.  The pre-Reorganization net assets of BCLP (other than the Team) will
also be held directly or indirectly by BCLP II and Castle Creek,  respectively,
in proportion to the Proportionate Election.

      In  anticipation  of and  in  connection  with  the  Reorganization,  the
Partnership  will consummate  several  transactions  designed to facilitate the
Reorganization  which will have a significant  impact on the capitalization and
liquidity of the Partnership,  including,  but not limited to, the borrowing of
approximately $30 million from a commercial bank, the transfer of approximately
$41  million  of  investment  assets to Castle  Creek and the  issuance  of the
Subordinated  Debentures.  Further,  it is anticipated that in excess of 50% of
the existing  holders of units of  partnership  interest  will elect to receive
Castle  Creek  Interests,  which  will  result in BCLP II  owning  an  indirect
minority interest position in the net assets of the Team.

      The above  information is a summary of the  Reorganization  and should be
read in conjunction with the Partnership's Registration Statement on Form S-4.


Year 2000 Compliance

      The  inability  of  computers,  software  and other  equipment  utilizing
microprocessors  to  recognize  and properly  process data fields  containing a
two-digit year is commonly  referred to as the Year 2000  Compliance  issue. As
the year 2000  approaches,  such  systems may be unable to  accurately  process
certain date-based information.

      The  Partnership   believes  that  its  internal  hardware  and  software
applications  are  Year  2000  compliant.   In  addition,  the  Partnership  is
communicating  with external service providers to ensure that the providers are
taking the appropriate actions to address Year 2000 issues.  However, there can
be no assurance  that the systems of third  parties on which the  Partnership's
systems rely will convert,  or that a conversion that is incompatible  with the
Partnership's  systems,  would not have an adverse effect on the  Partnership's
systems.

      The estimated  cost to address Year 2000 issues is not expected to have a
material  impact  on  the  Partnership's  business,   operations  or  financial
condition.











<PAGE> 16

                          Part II - Other Information

- -------------------------------------------------------------------------------
              BOSTON CELTICS LIMITED PARTNERSHIP AND SUBSIDIARIES
- -------------------------------------------------------------------------------

ITEM 6 - Exhibits and Reports on Form 8-K

         Exhibits -

Exhibit (27) - Financial data schedules.

         Reports on Form 8-K -

None.











































<PAGE> 17

                                   SIGNATURE


      Pursuant to the  requirements of the Securities and Exchange Act of 1934,
as  amended,  the  Registrant  has duly  caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



                                       BOSTON CELTICS LIMITED PARTNERSHIP
                                       ----------------------------------------
                                       (Registrant)

                                       By: Celtics, Inc., its General Partner


Dated: May 8, 1998                     By: /s/ Richard G. Pond
                                           ------------------------------------
                                               Richard G. Pond
                                               Executive Vice President and
                                                Chief Financial Officer





































<PAGE> 18


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEET OF  BOSTON  CELTICS  LIMITED  PARTNERSHIP  AND ITS
SUBSIDIARIES  AS OF MARCH 31, 1998 AND THE RELATED  CONSOLIDATED  STATEMENT  OF
INCOME FOR THE  NINE-MONTH  PERIOD ENDED MARCH 31, 1998 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          24,365
<SECURITIES>                                     6,133
<RECEIVABLES>                                       64
<ALLOWANCES>                                        10
<INVENTORY>                                          0
<CURRENT-ASSETS>                               105,593
<PP&E>                                           1,989
<DEPRECIATION>                                     870
<TOTAL-ASSETS>                                 120,904
<CURRENT-LIABILITIES>                           34,315
<BONDS>                                         50,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       1,278
<TOTAL-LIABILITY-AND-EQUITY>                   120,904
<SALES>                                         64,945
<TOTAL-REVENUES>                                64,945
<CGS>                                                0
<TOTAL-COSTS>                                   49,574
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,389
<INCOME-PRETAX>                                 15,820
<INCOME-TAX>                                     1,400
<INCOME-CONTINUING>                             14,420
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,420
<EPS-PRIMARY>                                     2.90
<EPS-DILUTED>                                     2.56
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997             JUN-30-1997             JUN-30-1997             JUN-30-1998
<PERIOD-END>                               SEP-30-1996             DEC-31-1996             MAR-31-1997             SEP-30-1997
<CASH>                                          15,306                  11,527                   8,182                  11,334
<SECURITIES>                                    40,816                  44,603                  37,317                  27,462
<RECEIVABLES>                                    1,631                     997                     774                     207
<ALLOWANCES>                                        10                      10                      10                      10
<INVENTORY>                                          0                       0                       0                       0
<CURRENT-ASSETS>                               143,501                 109,335                  93,298                 119,364
<PP&E>                                           1,729                   1,754                   1,541                   1,840
<DEPRECIATION>                                     575                     623                     666                     757
<TOTAL-ASSETS>                                 152,099                 117,813                 107,081                 135,004
<CURRENT-LIABILITIES>                           50,244                  39,964                  19,583                  62,695
<BONDS>                                         50,000                  50,000                  50,000                  46,250
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                             0                       0                       0                       0
<OTHER-SE>                                      13,304                 (10,950)                 (1,173)                (11,630)
<TOTAL-LIABILITY-AND-EQUITY>                   152,099                 117,813                 107,081                 135,004
<SALES>                                              0                  20,630                  54,495                       0
<TOTAL-REVENUES>                                     0                  20,630                  54,495                       0
<CGS>                                                0                       0                       0                       0
<TOTAL-COSTS>                                    3,070                  19,511                  43,015                   3,463
<OTHER-EXPENSES>                                     0                       0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0                       0
<INTEREST-EXPENSE>                               1,609                   3,042                   4,460                   1,479
<INCOME-PRETAX>                                  2,707                   2,136                  12,342                 (3,366)
<INCOME-TAX>                                       500                     800                   1,000                     500
<INCOME-CONTINUING>                              3,207                   1,336                  11,342                 (3,866)
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                     3,207                   1,336                  11,342                 (3,866)
<EPS-PRIMARY>                                    (.56)                    0.23                    2.09                   (.78)
<EPS-DILUTED>                                    (.56)                    0.22                    1.92                   (.78)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission