UNI MARTS INC
10-Q, 1997-08-15
CONVENIENCE STORES
Previous: ALLWASTE INC, 8-K, 1997-08-15
Next: BURNHAM PACIFIC PROPERTIES INC, SC 13G/A, 1997-08-15



<PAGE>
          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549
                                10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended                 July 3, 1997
                               ------------------------------------------------
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF  1934

For the transition period from                      to 
                               --------------------    ------------------------
Commission file number                       1-11556
                       --------------------------------------------------------
                               UNI-MARTS, INC.                                 
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

    Delaware                                                      25-1311379
- -------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                              Identification No.)


477 East Beaver Avenue, State College, PA                            16801-5690
- -------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

                              (8l4)234-6000
- -------------------------------------------------------------------------------
               (Registrant's telephone number, including area code)

- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.      Yes   X       No
                                                   -----        -----

6,646,806 Common Shares were outstanding at August 8, 1997.












                  This Document Contains 24 Pages.

                                 -1-

<PAGE>
<TABLE>
                   UNI-MARTS, INC. AND SUBSIDIARY
                                INDEX

<CAPTION>
PART I.  FINANCIAL INFORMATION
- ------------------------------                                  PAGE(S)
<S>                                                               <C>
Item 1.    Financial Statements

           Consolidated Balance Sheets -
            July 3, 1997 and September 30, 1996                    3-4

           Consolidated Statements of Earnings -
            Quarter Ended and Three Quarters Ended
            July 3, 1997 and July 4, 1996                          5

           Consolidated Statements of Cash Flows -
            Three Quarters Ended July 3, 1997 and
            July 4, 1996                                           6-7

           Notes to Consolidated Financial Statements              8-10

Item 2.    Management's Discussion and Analysis of Financial
            Condition and Results of Operations                   11-15


PART II.  OTHER INFORMATION
- ---------------------------
Item 6.    Exhibits and Reports on Form 8-K                       15

Exhibit Index                                                     17

</TABLE>





























                                 -2-

<PAGE>
PART I.    FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS
<TABLE>

                   UNI-MARTS, INC. AND SUBSIDIARY
                     CONSOLIDATED BALANCE SHEETS
<CAPTION>

                                                   July 3,   September 30,
                                                    1997         1996
                                               ------------- -------------
                                                (Unaudited)
     ASSETS
     ------
<S>                                             <C>           <C>
CURRENT ASSETS:
 Cash                                           $  4,023,251  $  1,207,929 
 Marketable equity securities (at market,
  cost $628,400 and $441,700)                        570,614       387,282
 Accounts receivable, less allowances                        
  of $131,900 and $74,600                          3,470,679     2,826,887
 Inventories                                      20,463,489    17,807,998
 Prepaid and current deferred taxes                2,981,344     2,491,978
 Prepaid expenses and other                        1,609,329     1,560,816
                                                ------------  ------------
    TOTAL CURRENT ASSETS                          33,118,706    26,282,890

PROPERTY, EQUIPMENT AND IMPROVEMENTS - 
 at cost, less accumulated depreciation 
 and amortization of $45,634,900 and
 $41,815,400                                      77,087,441    71,794,100

LOAN TO OFFICER                                      809,674

NET INTANGIBLE AND OTHER ASSETS                    6,770,703     6,960,752
                                                ------------  ------------
    TOTAL ASSETS                                $117,786,524  $105,037,742
                                                ============  ============
</TABLE>























                                   -3-

<PAGE>
<TABLE>
                      UNI-MARTS, INC. AND SUBSIDIARY
                       CONSOLIDATED BALANCE SHEETS
                               (CONTINUED)

<CAPTION>
                                                  July 3,    September 30,
                                                   1997          1996
                                               ------------- -------------
                                                (Unaudited)
     LIABILITIES AND STOCKHOLDERS' EQUITY
     ------------------------------------
<S>                                            <C>           <C>
CURRENT LIABILITIES:
 Accounts payable                               $ 18,482,067  $ 15,389,440
 Accrued expenses                                  5,645,614     5,852,143
 Current maturities of long-term debt              6,465,184     3,272,957
 Current obligations under capital leases             90,128       105,071
                                                ------------  ------------
     TOTAL CURRENT LIABILITIES                    30,682,993    24,619,611

LONG-TERM DEBT, less current maturities           44,928,867    38,343,024

OBLIGATIONS UNDER CAPITAL LEASES,
 less current maturities                             556,088       620,871

DEFERRED TAXES                                     3,873,150     2,394,700

DEFERRED INCOME AND OTHER LIABILITIES              3,000,558     2,997,125

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:

 Common Stock, par value $.10 a share:
  Authorized 15,000,000 shares
  Issued 7,285,907 and 7,279,684 shares,
  respectively                                       728,591       727,968

 Additional paid-in capital                       24,341,231    24,287,858

 Retained earnings                                13,517,876    14,696,776

 Less unrealized loss on securities            (      57,737)(      54,401)
                                                ------------  ------------
                                                  38,529,961    39,658,201
 Less Treasury Stock, at cost -
  641,001 and 621,197 shares of
  Common Stock, respectively                   (   3,785,093)(   3,595,790)
                                                ------------  ------------
                                                  34,744,868    36,062,411
                                                ------------  ------------
     TOTAL LIABILITIES AND STOCKHOLDERS'
       EQUITY                                   $117,786,524  $105,037,742
                                                ============  ============

</TABLE>




              See notes to consolidated financial statements

                                      -4-
<PAGE>
<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF EARNINGS
                                  (Unaudited)

<CAPTION>
                             QUARTER ENDED            THREE QUARTERS ENDED
                          July 3,      July 4,        July 3,       July 4,
                           1997         1996           1997          1996
                        -----------  -----------   ------------  ------------
<S>                     <C>          <C>          <C>            <C>
REVENUES:
 Merchandise sales      $50,334,225  $47,512,698   $139,415,716  $135,924,921
 Gasoline sales          40,895,705   40,833,381    121,433,727   111,602,294
 Other income               730,943      478,753      1,936,058     2,029,707
                        -----------  -----------   ------------  ------------
                         91,960,873   88,824,832    262,785,501   249,556,922
                        -----------  -----------   ------------  ------------
COSTS AND EXPENSES:
 Cost of sales           70,091,209   66,351,177    198,241,696   184,036,105
 Selling                 16,837,944   16,636,013     51,633,297    49,430,372
 General and 
  administrative          1,728,812    1,826,097      5,462,813     4,983,743
 Depreciation and 
  amortization            1,875,629    1,497,681      5,506,179     4,418,012
 Interest                 1,110,687      792,788      3,123,443     2,350,977
                        -----------  -----------   ------------  ------------
                         91,644,281   87,103,756    263,967,428   245,219,209
                        -----------  -----------   ------------  ------------
EARNINGS (LOSS) BEFORE
 INCOME TAXES               316,592    1,721,076  (   1,181,927)    4,337,713

INCOME TAXES                130,700      609,269  (     401,200)    1,573,400
                        -----------  -----------   ------------  ------------
NET EARNINGS (LOSS)     $   185,892  $ 1,111,807  ($    780,727) $  2,764,313
                        ===========  ===========   ============  ============
EARNINGS (LOSS) PER 
 SHARE                  $      0.03  $      0.16  ($       0.12) $       0.41
                        ===========  ===========   ============  ============
DIVIDENDS PER SHARE     $     .0000  $     .0300   $      .0600  $      .0875
                        ===========  ===========   ============  ============
WEIGHTED AVERAGE NUMBER  
 OF COMMON SHARES 
 OUTSTANDING              6,642,289    6,775,661      6,640,229     6,703,148
                        ===========  ===========   ============  ============
</TABLE>















                 See notes to consolidated financial statements

                                    -5-

<PAGE>
<TABLE>
                      UNI-MARTS, INC. AND SUBSIDIARY
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)
<CAPTION>
                                                  THREE QUARTERS ENDED
                                                 July 3,        July 4,  
                                                  1997           1996
                                              -------------  -------------
<S>                                           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others       $261,985,907   $250,684,043
 Cash paid to suppliers and employees         ( 255,224,744) ( 238,139,575)
 Net receipts for sales and purchases of
  trading equity securities                                        455,332
 Dividends and interest received                     35,931         29,375
 Interest paid (net of capitalized interest
  of $54,700 in 1997)                         (   3,163,046) (   2,738,445)
 Income taxes paid                                1,867,325  (   1,609,750)
                                               ------------   ------------
    NET CASH PROVIDED BY OPERATING ACTIVITIES     5,501,373      8,680,980

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets               179,654        236,927
 Purchase of property, equipment and
  improvements                                (  10,650,294) (   8,938,306)
 (Payments) receipts for sales and purchases
  of available-for-sale securities            (     183,667)
 Note receivable from officer                 (     809,674)
 Cash advanced for intangible and other
  assets                                      (     311,105) (     292,447)
 Cash received for intangible and other
  assets                                            143,769         76,087
                                               ------------   ------------
    NET CASH USED IN INVESTING ACTIVITIES     (  11,631,317) (   8,917,739)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings (payments) under revolving credit
  agreement                                       3,000,000  (   1,000,000)
 Additional long-term borrowings                 10,000,000      3,000,000
 Principle payments on debt                   (   3,301,656) (   3,382,403)
 Purchases of treasury stock                  (     354,905)
 Proceeds from issuance of common stock                          1,010,220
 Dividends paid to stockholders               (     398,173) (     569,217)
                                               ------------   ------------
    NET CASH PROVIDED (USED) BY 
     FINANCING ACTIVITIES                         8,945,266  (     941,400)
                                               ------------   ------------
NET INCREASE (DECREASE) IN CASH                   2,815,322  (   1,178,159)
                                               ------------   ------------
CASH:
 Beginning of period                              1,207,929      7,325,513
                                               ------------   ------------
 End of period                                 $  4,023,251   $  6,147,354
                                               ============   ============
</TABLE>







                                    -6-

<PAGE>
<TABLE>
                      UNI-MARTS, INC. AND SUBSIDIARY
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (CONTINUED)
                                (Unaudited)
<CAPTION>
                                                  THREE QUARTERS ENDED
                                                 July 3,        July 4,    
                                                   1997           1996
                                               ------------   ------------
<S>                                            <C>            <C>
RECONCILIATION OF NET EARNINGS TO NET
 CASH PROVIDED BY OPERATING ACTIVITIES:

NET EARNINGS (LOSS)                             ($  780,727)    $2,764,313

ADJUSTMENTS TO RECONCILE NET EARNINGS TO
 NET CASH PROVIDED BY OPERATING ACTIVITIES:
  Depreciation and amortization                   5,506,179      4,418,012
  Gain on sale of available-for-sale securities                (     3,001)
  Loss on sale of capital assets and other          235,603        100,519
  Change in assets and liabilities:
   (Increase) decrease in:
    Trading equity securities                                      434,508
    Accounts receivable                         (   643,792)   (   556,214)
    Inventories                                 ( 2,655,491)   ( 2,866,593)
    Prepaid expenses                            (   500,554)   (   745,347)
   Increase (decrease) in:
    Accounts payable and accrued expenses         2,886,098      3,233,616
    Deferred income taxes and other
     liabilities                                  1,457,058      1,898,166
                                                 ----------     ----------
     TOTAL ADJUSTMENTS TO NET EARNINGS            6,282,100      5,916,667
                                                 ----------     ----------
NET CASH PROVIDED BY OPERATING ACTIVITIES        $5,501,373     $8,680,980
                                                 ==========     ==========
</TABLE>
























              See notes to consolidated financial statements

                                 -7-

<PAGE>
                   UNI-MARTS, INC. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)

A.   FINANCIAL STATEMENTS:

     The consolidated balance sheet as of July 3, 1997, the consolidated 
     statements of earnings and the consolidated statements of cash flows for 
     the quarters ended July 3, 1997 and July 4, 1996 have been prepared by 
     Uni-Marts, Inc. (the "Company") without audit.  In the opinion of 
     management, all adjustments (which include only normal recurring 
     adjustments) necessary to present fairly the financial position of the 
     Company at July 3, 1997 and the results of operations and cash flows 
     for all periods presented have been made.

     Certain information and footnote disclosures normally included in 
     financial statements prepared in accordance with generally accepted 
     accounting principles have been condensed or omitted.  It is suggested 
     that these consolidated financial statements be read in conjunction with 
     the financial statements and notes thereto included in the Company's
     Annual Report on Form 10-K for the fiscal year ended September 30, 1996. 
     The results of operations for the interim periods are not necessarily 
     indicative of the results to be obtained for the full year.

B.   INTANGIBLE AND OTHER ASSETS:

     Intangible and other assets consist of the following:

                                        July 3,    September 30,
                                         1997          1996
                                     ------------  -------------
     Goodwill                        $ 5,998,351    $ 6,498,671

     Lease acquisition costs           1,187,174      1,296,637

     Non-competition agreements        1,213,040      1,213,040

     Other                             2,131,177      1,986,989
                                     -----------    -----------
                                      10,529,742     10,995,337

     Less accumulated amortization     3,759,039      4,034,585
                                     -----------    -----------
                                     $ 6,770,703    $ 6,960,752
                                     ===========    ===========

     Goodwill represents the excess of costs over the fair value of net 
     assets acquired in business combinations and is amortized on a straight-
     line basis over periods of 13 to 40 years.  Lease acquisition costs are 
     the bargain element of acquired leases and are being amortized on a 
     straight-line basis over the related lease terms.  Non-competition 
     agreements are amortized over the terms of the particular agreements.  
     It is the Company's policy to periodically review and evaluate the 
     recoverability of the intangible assets by assessing current and future 
     profitability and cash flows and to determine whether the amortization of
     the balances over their remaining lives can be recovered through expected
     future results and cash flows.






                                 -8-

<PAGE>
C.   INTERIM CREDIT FACILITIES:

     The Company has a $13.5 million revolving credit agreement with a bank
     group at the bank's prime rate or a fixed rate option at the Company's
     election, with a maximum of $3.5 million available for issuance of
     letters of credit.  The revolving credit facility is committed for a
     two-year period expiring February 28, 1999 or a later date as approved by
     the bank group.  At July 3, 1997, borrowings of $8.0 million and letters
     of credit of $2.7 million were outstanding under the agreement.

D.   LONG-TERM DEBT:
                                                   July 3,        September 30,
                                                    1997              1996
                                                -------------     -------------
   Term Loan.  Interest is paid at least
    quarterly at the rate of 8.80%.  Principal
    on the note will be repaid in 16 quarterly 
    installments beginning October 31, 1997.     $16,741,488       $16,741,488

   Term Loan.  Interest is paid at least
    quarterly.  Principal on the note will
    be repaid in three quarterly installments
    of $714,285 beginning in March 1999.  The
    final installment of $17,857,145 will be
    payable on December 31, 1999.  The blended
    interest rate was 8.10% at July 3, 1997.      20,000,000        10,000,000

   Senior Notes of the Company.  Interest
    is paid in quarterly installments
    at a blended rate of 10.50%.  Principal
    on the notes will be repaid in six
    quarterly installments beginning
    August 1, 1997.                                4,503,402         7,570,068

   Revolving Credit Agreement.  Interest is
    paid quarterly at the bank's prime rate or a
    fixed rate option at the Company's election.
    The blended interest rate was 7.97% at
    July 3, 1997.  (See Note C)                    8,000,000         5,000,000

   Mortgage Loans Payable.  Principal and
    interest are paid in monthly installments.
    The loans expire in years 1999 through
    2010 with interest ranging from 8.50% to
    8.75%.  The blended interest rate was 8.54%
    at July 3, 1997.                               2,149,161         2,304,425
                                                 -----------       -----------
                                                  51,394,051        41,615,981
   Less current maturities                         6,465,184         3,272,957
                                                 -----------       -----------
                                                 $44,928,867       $38,343,024
                                                 ===========       ===========

   The mortgage loans are collateralized by $7,245,300 of property, at cost.









                                 -9-

<PAGE>
     Certain of the Company's debt agreements contain covenants which provide 
     for the maintenance of minimum working capital and net worth as well
     as limitations on future indebtedness, sales and leasebacks and
     dispositions of assets.  These agreements may restrict the Company's
     ability to declare and pay dividends on common stock.  The amount of
     retained earnings available for such dividends at July 3, 1997 was
     $5,671,000.

     Primarily due to lower gross profits on merchandise and gasoline sales 
     during part of fiscal year 1997 and lower than anticipated profit  
     contributions from newly constructed and remodeled stores during the
     first three quarters of fiscal year 1997, the Company was not in
     compliance with a financial covenant contained in its Senior Note
     Agreements.  These notes have a balance of $4,503,402 at July 3, 1997. 
     The Senior Note Agreements were previously amended in January and April
     1997 to waive the noncompliance by altering the covenant requirements for
     the quarters ended January 2, 1997 and April 3, 1997.  The Senior Note
     Agreements were further amended by the holders and the Company in July
     1997 to waive the noncompliance by altering the covenant requirements for
     all fiscal quarters in 1997 and 1998 until the final principal payment in
     November 1998 and to require quarterly instead of semiannual payments of
     principal beginning August 1, 1997.

E.   EARNINGS PER SHARE:

     In February 1997, the Financial Accounting Standards Board issued
     Statement No. 128, "Earnings Per Share".  This pronouncement will be
     effective for financial statements for both interim and annual periods
     ending after December 15, 1997.  The Company anticipates that this
     statement will not have a material effect on its financial statements.

































                                      -10-

<PAGE>
<TABLE>
ITEM 2.
                         UNI-MARTS, INC. AND SUBSIDIARY
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Set forth below are selected unaudited consolidated financial data of the Company for the
periods indicated:
<CAPTION>
                                       QUARTER ENDED            THREE QUARTERS ENDED
                                     July 3,      July 4,         July 3,      July 4,
                                      1997         1996            1997         1996
                                  ------------  -----------    ------------  ------------
<S>                               <C>           <C>           <C>            <C>
STATEMENTS OF EARNINGS DATA:
 Sales and other income by the
  Company and its franchisees:
   Merchandise sales              $50,334,225   $47,512,698    $139,415,716  $135,924,921
   Gasoline sales                  40,895,705    40,833,381     121,433,727   111,602,294
   Other income                       730,943       478,753       1,936,058     2,029,707
                                  -----------   -----------    ------------  ------------
    Total                          91,960,873    88,824,832     262,785,501   249,556,922

 Cost of sales                     70,091,209    66,351,177     198,241,696   184,036,105
                                  -----------   -----------    ------------  ------------
 Gross Profit                      21,869,664    22,473,655      64,543,805    65,520,817

 Selling                           16,837,944    16,636,013      51,633,297    49,430,372
 General and administrative         1,728,812     1,826,097       5,462,813     4,983,743
 Depreciation and amortization      1,875,629     1,497,681       5,506,179     4,418,012
 Interest                           1,110,687       792,788       3,123,443     2,350,977
                                  -----------   -----------    ------------  ------------
 Earnings (loss) before income
  taxes                               316,592     1,721,076   (   1,181,927)    4,337,713

 Income taxes                         130,700       609,269   (     401,200)    1,573,400
                                  -----------   -----------    ------------  ------------
 Net earnings (loss)              $   185,892   $ 1,111,807   ($    780,727) $  2,764,313
                                  ===========   ===========    ============  ============
 Earnings (loss) per share        $      0.03   $      0.16   ($       0.12) $       0.41
                                  ===========   ===========    ============  ============
</TABLE>




















                                      -11-

<PAGE>
<TABLE>
<CAPTION>
<S>                               <C>          <C>            <C>           <C>
OPERATING DATA (CONVENIENCE STORES ONLY):
 Average, per store, for stores open two
  full comparable periods:
   Merchandise sales              $   125,623  $   121,570    $    348,784  $    343,342
   Gasoline sales                 $   135,285  $   140,948    $    404,697  $    377,816
   Gallons of gasoline sold           128,724      126,519         371,917       367,942
 Total gallons of gasoline
  sold                             39,519,636   37,122,204     112,685,858   108,970,138
 Gross profit per gallon
  of gasoline                     $     0.112  $     0.124    $      0.114  $      0.119

 C-Stores at beginning of period          398          407             405           414
 C-Stores added                                                          2 
 C-Stores converted to Choice 
  locations                                 7                           10
 C-Stores closed                            3            2               9             9
 C-Stores at end of period                388          405             388           405

 Company-operated stores                  356          369             356           369
 Franchisee-operated stores                32           36              32            36

 Choice Cigarette Discount
  Outlets                                  13                           13

 Locations with self-service
  gasoline                                301          297             301           297

</TABLE>
































                                      -12-

<PAGE>
RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with "Statements of
Earnings Data" and "Operating Data (Convenience Stores Only)" on the preceding 
page.  The Company operated 13 Choice Cigarette Discount Outlets at July 3,
1997 as discussed below.  Merchandise sales, gasoline sales, selling expenses
and depreciation and amortization expense discussed below include sales and
expenses at these locations.  Certain statements contained in this report are
forward-looking.  Although Uni-Marts, Inc. believes that its expectations are
based on reasonable assumptions within the bounds of its knowledge of its
business and operations, there can be no assurance that actual results will not
differ materially from its expectations.  Factors that could cause actual
results to differ from expectations include general economic, business and
market conditions, volatility of gasoline prices, merchandise margins, customer
traffic, weather conditions, labor costs and the level of capital expenditures. 
For other important factors that may cause actual results to differ materially
from expectations and underlying assumptions, see the Company's periodic
filings with the Securities and Exchange Commission.


QUARTERS ENDED JULY 3, 1997 AND JULY 4, 1996
- --------------------------------------------
Total revenues in the third quarter of fiscal year 1997 were $3.1 million, or 
3.5%, higher than total revenues in the third quarter of fiscal year 1996.  
Approximately 90% of this growth was in merchandise sales which were $50.3 
million in the fiscal year 1997 third quarter compared to $47.5 million in the 
corresponding quarter of fiscal year 1996, an increase of $2.8 million, or
5.9%.  Comparable store merchandise sales increased 3.3%.  Gasoline sales
increased $62,000, or 0.2%, in the quarter ended July 3, 1997 compared to the
quarter ended July 4, 1996.  This slight increase is the net effect of a $0.06
per gallon sold retail price decline in the current year's quarter and
additional sales volume of 2.4 million gallons in the current year.  Gasoline
gallons sold at comparable stores increased 1.7%.  Other income increased by
$252,000.

Gross profits on merchandise sales in the third quarter of fiscal year 1997
were $16.7 million compared to $17.3 million in the same quarter of fiscal year
1996.  The decline of $661,000, or 3.8%, is attributable to lower gross profit
rates reflecting efforts by the Company to attract new customers as well as
strong competition in the tobacco and soft drink markets.  Gross profits on
gasoline sales also declined in the current year by $195,000, or 4.2%, as a
result of lower profit rates per gallon sold.

Selling expenses in the fiscal year 1997 third quarter increased by $202,000,
or 1.2%, in comparison to the third quarter of fiscal year 1996, due largely to 
higher labor costs at newly added fast-food installations at the Company's 
convenience stores.  However, these costs declined in the third quarter
compared to the second quarter of fiscal year 1997.  Management has instituted
tighter controls on these labor costs.  General and administrative expense was 
$1,729,000 in the third quarter of fiscal year 1997 compared to $1,826,000 in 
the third quarter of fiscal year 1996, a decline of $97,000, or 5.3%.  This 
decline is the result of lower franchise taxes and reductions in other 
miscellaneous expenses.  Depreciation and amortization increased by $378,000,
or 25.2%, due to additional depreciation of remodeled and new convenience
stores.  Interest expense increased by $318,000, or 40.1%, due to higher
borrowing levels and interest rates.

Earnings before income taxes in the third quarter of fiscal year 1997 were 
$317,000 compared to $1,721,000 in the third quarter of fiscal year 1996, a 
decrease of $1,404,000, or 81.6%.  This decline in profitability is due to 
reduced gross profit levels discussed previously as well as increases in 
selling, depreciation and amortization and interest expense.  The Company has 

                                -13-

<PAGE>
taken and will continue to take steps to increase store traffic and reduce 
labor costs.  Net earnings for the quarter ended July 3, 1997 were $186,000, or
$0.03 per share, compared to net earnings of $1,112,000, or $0.16 per share,
for the quarter ended July 4, 1996.


THREE QUARTERS ENDED JULY 3, 1997 AND JULY 4, 1996
- --------------------------------------------------
Total revenues for the three quarters ended July 3, 1997 were $262.8 million,
an increase of $13.2 million, or 5.3%, over total revenues of $249.6 million
for the three quarters ended July 4, 1996.  Merchandise sales for this period
in fiscal year 1997 grew by $3.5 million, or 2.6%, from $135.9 million in the
first three quarters of fiscal year 1996 to $139.4 million in fiscal year 1997. 

Merchandise sales at comparable stores increased 1.6%.  Gasoline sales were 
$121.4 million in the first three quarters of fiscal year 1997 compared to 
$111.6 million in the corresponding period of fiscal year 1996, an increase of 
$9.8 million, or 8.8%.  This increase is due to higher retail prices per gallon 
sold and an additional 3.7 million gallons sold at the Company's convenience 
stores.  Gasoline gallons sold at comparable stores increased 1.1%.  Other 
income declined by $94,000 in the current fiscal year's first three quarters.

Although merchandise sales increased, the gross profits on those sales
decreased due to lower gross profit rates caused by competitive pressures on
soft drinks and tobacco retail prices.  Merchandise gross profits were $49.5
million in the first three quarters of fiscal year 1997, a decrease of
$624,000, or 1.2%, compared to merchandise gross profits of $50.1 million in
the same period of fiscal year 1996.  Gross profits on gasoline sales also
declined due to lower gross profits on each gallon sold.

Selling expenses grew by $2.2 million, or 4.5%, due primarily to higher labor 
costs at fast-food installations.  General and administrative expense increased
by $479,000, or 9.6%, in the first three quarters of fiscal year 1997 in 
comparison to the corresponding period of fiscal year 1996 largely as a result 
of increased salaries and professional fees.  Depreciation and amortization
grew over fiscal year 1996 levels by $1.1 million, or 24.6%, due to additional 
depreciation of newly built and remodeled stores.  Interest expense in the
first three quarters of fiscal year 1997 grew by $772,000 due to increased
borrowing levels and interest rates.

The Company incurred a pre-tax loss of $1.2 million in the first three quarters
of fiscal year 1997 compared to pre-tax earnings of $4.3 million in the 
corresponding period of fiscal year 1996.  The $5.5 million decline in 
profitability during the first three quarters of fiscal year 1997 is the result 
of lower gasoline profits during part of fiscal year 1997 and lower than 
expected operating results from newly built and remodeled stores and fast-food 
units at the Company's convenience stores.  The Company has taken steps to 
increase profitability at these locations including an advertising and 
promotional program and reduction of labor costs at the branded fast-food 
installations.  The Company's operations produced a net loss of $781,000, or 
$0.12 per share, for the first three quarters of fiscal year 1997 compared to 
net earnings of $2,764,000, or $0.41 per share, in the corresponding period of 
the prior fiscal year.


TERMINATION OF GETTY AGREEMENT:

On December 27, 1996, the Company notified Getty Petroleum Corp. and its 
affiliates (collectively, "Getty") that, in accordance with their respective 
terms, effective December 31, 1997, the Company will terminate certain 
agreements with Getty, including leases and subleases and a gasoline supply 
agreement pursuant to which the Company purchases substantially all of its 
gasoline.  The Company has had further discussions with Getty concerning 

                                -14-

<PAGE>
revised agreements, but there has been no resolution and no further discussions
are scheduled at this date.  If no agreement is reached with Getty, the Company
will no longer operate approximately 100 stores after December 31, 1997.  The
loss of these stores will have a material effect on the Company's revenues and
expenses.  However, the Company anticipates that, on an ongoing basis, its cash
flows and net earnings will not be materially affected due to increased gross
profit rates on its remaining gasoline sales and reduced operating costs.  If
no agreement is reached with Getty and Getty declines to exercise its option to
purchase in-store equipment and aboveground gasoline marketing equipment at the
stores subject to lease with Getty, the Company could have a one-time material
charge to net earnings in the amount of approximately $2.8 million, net of an
income tax benefit of $1.4 million.  While there can be no assurance, the
Company believes that Getty will exercise its option to purchase this equipment
or the equipment will be sold to another party.  Accordingly, the Company
believes that the earnings charge will not occur.  This earnings charge would
not impact cash flows except for the income tax benefit realized.


LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over rapidly.  
As a result, the Company's daily operations do not require large amounts of 
working capital.  The Company has increased its store inventories by 
approximately $2.7 million in the current fiscal year, primarily to increase 
seasonal promotion items and to stock the Company's 13 Choice Cigarette
Discount Outlet locations.  These locations are not included in the Company's
388 convenience store locations.  This inventory increase was financed through 
increases in trade payables.  From time to time, the Company utilizes 
substantial portions of its cash and interim credit facilities to acquire and 
construct new stores and renovate existing locations.

Capital requirements for the balance of fiscal year 1997 include debt and 
capital lease payments of approximately $829,000 and capital expenditures of
approximately $1.3 million to remodel existing stores and upgrade gasoline 
marketing facilities.  Capital requirements for fiscal year 1998 include debt 
and capital lease payments of approximately $7.6 million and capital 
expenditures of approximately $3.0 million.  The Company anticipates that cash 
presently available and cash generated from operations and bank credit 
facilities will be sufficient to fulfill its cash requirements.

Primarily due to lower gross profits on merchandise and gasoline sales during 
part of fiscal year 1997 and lower than anticipated profit contributions from 
newly constructed and remodeled stores during the first three quarters of
fiscal year 1997, the Company was not in compliance with a financial covenant
contained in its Senior Note Agreements.  These notes have a balance of
$4,503,402 at July 3, 1997.  The Senior Note Agreements were previously amended
in January and April 1997 to waive the noncompliance by altering the covenant
requirements for the quarters ended January 2, 1997 and April 3, 1997.  The
Senior Note Agreements were further amended by the holders and the Company in
July 1997 to waive the noncompliance by altering the covenant requirements for
all fiscal quarters in 1997 and 1998 until the final principal payment in
November 1998 and to require quarterly instead of semiannual payments of
principal beginning August 1, 1997. 


CHOICE CIGARETTE DISCOUNT OUTLETS:

In the first three quarters of fiscal year 1997, the Company, on a test basis, 
converted three closed and ten underperforming convenience store locations to 
discount tobacco stores operating under the name of Choice Cigarette Discount 
Outlet.  The Company has since converted two other locations and may continue 
this program should results prove favorable.  The Company will continue to sell 
gasoline at converted locations if gasoline was sold there prior to conversion.

                                -15-

<PAGE>
IMPACT OF ADOPTION OF CHANGES IN ACCOUNTING PRINCIPLES:

In February 1997, the Financial Accounting Standards Board issued Statement 
No. 128, "Earnings Per Share".  This pronouncement will be effective for 
financial statements for both interim and annual periods ending after 
December 15, 1997.  The Company anticipates that this statement will not 
have a material effect on its financial statements.

In June 1997, the Financial Accounting Standards Board issued Statement 
No. 130 and Statement No. 131.  Statement No. 130, "Reporting Comprehensive 
Income", will be effective for fiscal years beginning after December 15, 1997.  
Statement No. 131, "Disclosures about Segments of an Enterprise", will be 
effective for interim and annual periods beginning after December 15, 1997.  
The Company anticipates that the adoption of either statement will not have 
a material effect on its financial statements.


PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

        10   Fourth Amendment to Senior Note Agreement between the Senior
             Noteholders and Uni-Marts, Inc. dated as of July 28, 1997.

        11   Statement regarding computation of per share earnings (loss).

        27   Financial Data Schedule.


(b)   REPORTS ON FORM 8-K

        The Company did not file any reports on Form 8-K during the quarter   
        ended July 3, 1997.




























                                -16-

<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                Uni-Marts, Inc.
                                      -----------------------------------
                                                 (Registrant)



Date August 15, 1997                  /S/ HENRY D. SAHAKIAN
     ---------------                  -----------------------------------
                                      Henry D. Sahakian
                                      Chairman of the Board
                                      (Principal Executive Officer)



Date August 15, 1997                  /S/ J. KIRK GALLAHER
     ---------------                  -----------------------------------
                                      J. Kirk Gallaher
                                      Executive Vice President, Director
                                      and Chief Financial Officer
                                      (Principal Accounting Officer)
                                      (Principal Financial Officer)



































                                -17-

<PAGE>
                   UNI-MARTS, INC. AND SUBSIDIARY
                            EXHIBIT INDEX



Number      Description                                          Page(s)
- ------      -----------                                         --------
 10         Fourth Amendment to Senior Note Agreement between
            the Senior Noteholders and Uni-Marts, Inc. dated
            as of July 28, 1997                                  19-21

 11         Statement regarding computation of per 
            share earnings (loss).                               22-23
            
 27         Financial Data Schedule.                             24
 















































                                -18-

<PAGE>
EXHIBIT (10)
                  FOURTH AMENDMENT TO NOTE AGREEMENT


Reference is made to the Note Agreement dated as of October 1, 1988 (as 
amended, the "Note Agreement") between Uni-Marts, Inc. (the "Company") and 
Massachusetts Mutual Life Insurance Company, Northern Life Insurance Company, 
Northwestern National Life Insurance Company, American Investors Life Insurance 
Company, The North Atlantic Life Insurance Company of America, and Commercial 
Union Life Insurance Company (together, the "Holders").

WHEREAS, the Company has advised the Holders of its continuing inability to 
comply with Section 5.8A of the Note Agreement and has requested that Section
5.8A of the Note Agreement be amended; 

WHEREAS, in consideration of the Holder's agreement to amend Section 5.8A, the 
Company and the Holders have agreed (i) to amend the Note Agreement so as to
provide for quarterly payments of principal and interest and to add a cross-
default and (ii) to issue new Notes to the Holders reflecting such quarterly
payments;

WHEREAS, the Company represents and warrants to the Holders that, after giving
effect to this Fourth Amendment, no Default or Event of Default shall be 
outstanding under the Note Agreement; and

WHEREAS, at the Company's request, the Company and the Holders are desirous of
amending the Note Agreement on the terms and conditions set forth below.

NOW THEREFORE, the Company and the Holders agree as follows:

1.    Section 1.1 of the Note Agreement is hereby amended as follows:

      (a) by inserting the numeral "(i)" between the references to
"payable semiannually" on the fourth and twelfth lines;

      (b) by deleting the parenthetical "(commencing May 1, 1989)" from the
fifth and thirteenth lines and replacing such references with the following:

      "commencing May 1, 1989 and continuing through May 1, 1997, 
      (ii) quarterly on the first day of each August, November,
      February, and May commencing August 1, 1997 and continuing
      through August 1, 1998"; and

      (c) by inserting the numeral (iii) on the fifth and thirteenth lines
between the words "and" and "at" in both references to the words "and at
maturity".
 
2.    Section 2.1 of the Note Agreement is hereby amended by changing the date
"May 1, 1998" to "May 1, 1997" and inserting the following new sentence between
the first and second sentences of said section:

      "The Company further agrees that on the first day of February, May, 
August, and November in each year, commencing August 1, 1997 and ending 
August 1, 1998, it will prepay and apply and there shall become due and payable
(i) the sum of $575,000 on the principal indebtedness evidenced by the Series A
Notes and (ii) the sum of $191,666.66 on the principal indebtedness evidenced
by the Series B Notes."






                                 -19-

<PAGE>
3.    Section 5.8A of the Note Agreement is hereby amended in its entirety to
read as follows:
 
           5.8A Fixed Charged Coverage.  The Company will at all 
           ---------------------------
      times during the periods set forth below keep and maintain 
      the ratio Net Income Available for Fixed Charges to Fixed 
      Charges at the following levels:

      (a)  for the first quarter ending July 3, 1997: 1.0 to 1.0;
      (b)  for the fiscal quarter ending September 30, 1997: 1.05
           to 1.0;
      (c)  for the fiscal quarter ending January 1, 1998: 1.10 to
           1.0.
      (d)  for the four fiscal quarter period ending April 2, 1998:
           1.0 to 1.0;
      (e)  for the four fiscal quarter period ending July 2, 1998;
           1.10 to 1.0
      (f)  for the four fiscal quarter periods ending September 30,
           1998 and for each four fiscal quarter period thereafter:
           1.2 to 1.0.

4.    Section 6.1(d) of the Note Agreement is hereby amended by inserting
" ; or " immediately after the words "may be issued" and deleting the balance
of said Section 6.1(d).

5.    The capitalized terms used herein shall have the respective meanings 
specified in the Note Agreement unless otherwise defined herein or if the 
context hereof shall otherwise require.

6.    Except as amended herein, the terms and provisions of the Note Agreement 
are hereby ratified, confirmed and approved in all respects.

7.    The effectiveness of this Fourth Amendment to Note Agreement is expressly
conditioned on the accuracy of the Company's representations and warranties set 
forth above and upon the Holder's receipt of the new Notes described in the 
second recital above.

8.    This document shall be dated as of July 28, 1997. 
























                                 -20-
ACCEPTED AND AGREED TO:


UNI-MARTS, INC.                       MASSACHUSETTS MUTUAL LIFE
                                      INSURANCE COMPANY


/S/ J. KIRK GALLAHER                  /S/ KATHLEEN LYNCH
- ---------------------------------     ------------------------------
By: J. Kirk Gallaher                  By: Kathleen Lynch
Its: Executive V.P.                   Its: Managing Director

NORTHERN LIFE                         NORTHWESTERN NATIONAL LIFE
INSURANCE COMPANY                     INSURANCE COMPANY



/S/ JAMES V. WITTICH                  /S/ JAMES V. WITTICH
- ---------------------------------     ------------------------------
By: James V. Wittich                  By: James V. Wittich
Its: Assistant Treasurer              Its: Authorized Representative

AMERICAN INVESTORS LIFE               RELIASTAR BANKERS SECURITY 
LIFE INSURANCE                        LIFE INSURANCE COMPANY as
                                      Successor by Merger to
                                      THE NORTH ATLANTIC LIFE
                                      INSURANCE COMPANY OF AMERICA
                                      


                                      /S/ JAMES V. WITTICH
- ---------------------------------     ------------------------------
By:                                   By: James V. Wittich
Its:                                  Its: Vice President

COMMERCIAL UNION LIFE
INSURANCE COMPANY
                


- ---------------------------------
By:
Its:





















                                 -21-

<PAGE>
<TABLE>
EXHIBIT (11)

STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (LOSS):

    (A)  Computation of the weighted average number of shares of common stock
         outstanding for the periods indicated:

<CAPTION>
                QUARTERS ENDED JULY 3, 1997 AND JULY 4, 1996

                                                                             WEIGHTED
                               SHARES OF     NUMBER OF DAYS   NUMBER OF       SHARES
                              COMMON STOCK    OUTSTANDING     SHARE DAYS    OUTSTANDING
                               ------------  --------------  ------------  -----------
<S>                            <C>           <C>             <C>           <C>
Quarter Ended July 3, 1997
- --------------------------
April 4 - July 3                6,638,141           91        604,070,874
Treasury Stock Purchases       (      498)       Various     (      1,994)
Shares Issued                       7,263        Various          379,375
                                ---------                     -----------
                                6,644,906                     604,448,255    6,642,289
                                =========                     ===========    =========

Quarter Ended July 4, 1996
- --------------------------
April 5 - July 4                6,547,555           91        595,827,543
Treasury Stock Purchases       (    9,700)       Various     (    307,830)
Shares Issued                      40,843        Various        1,139,439
                                ---------                     -----------
                                6,578,698                     596,659,152    6,556,694
                                =========                     ===========    =========

<CAPTION>

             THREE QUARTERS ENDED JULY 3, 1997 AND JULY 4, 1996

                                                                             WEIGHTED
                               SHARES OF     NUMBER OF DAYS   NUMBER OF       SHARES
                              COMMON STOCK    OUTSTANDING     SHARE DAYS    OUTSTANDING
                              ------------   --------------  ------------   -----------
<S>                           <C>            <C>           <C>              <C>
Period Ended July 3, 1997
- -------------------------
October 1 - July 3              6,658,487          276      1,837,742,384
Treasury Stock Purchases       (   48,437)       Various   (   10,450,515)
Shares Issued                      34,856        Various        5,411,413
                                ---------                   -------------    
                                6,644,906                   1,832,703,282    6,640,229
                                =========                   =============    =========

Period Ended July 4, 1996

October 1 - July 4              6,345,465          278      1,764,039,388
Treasury Stock Purchases       (    9,700)       Various   (      307,830)
Shares Issued                     242,933        Various       33,656,513
                                ---------                   -------------
                                6,578,698                   1,797,388,071    6,465,425
                                =========                   =============    =========
</TABLE>


                                    -22-

<PAGE>
<TABLE>
    (B)  Computation of Earnings (Loss) Per Share:

<CAPTION>         

                                   QUARTER ENDED          THREE QUARTERS ENDED
                                July 3,     July 4,      July 3,       July 4,
                                 1997        1996         1997          1996
                              ----------  ----------   -----------   ----------
<S>                           <C>         <C>          <C>           <C>
Primary:
 Weighted average shares
  outstanding                  6,642,289   6,556,694     6,640,229    6,465,425
 Net effect of dilutive stock
  options - based on the
  treasury stock method                0     218,967             0      237,723
                              ----------  ----------    ----------   ----------
     Total                     6,642,289   6,775,661     6,640,229    6,703,148
                              ----------  ----------    ----------   ----------
Net earnings (loss)           $  185,892  $1,111,807   ($  780,727)  $2,764,313
                              ----------  ----------    ----------   ----------
     Per share amount         $     0.03  $     0.16   ($     0.12)  $     0.41
                              ==========  ==========    ==========   ==========
</TABLE>







































                                    -23-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET DATED JULY 3, 1997 AND THE STATEMENT OF EARNINGS FOR THE QUARTER ENDED
JULY 3, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000805020
<NAME> UNI-MARTS, INC.
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               JUL-03-1997
<CASH>                                       4,023,251
<SECURITIES>                                   570,614
<RECEIVABLES>                                3,602,579
<ALLOWANCES>                                   131,900
<INVENTORY>                                 20,463,489
<CURRENT-ASSETS>                            33,118,706
<PP&E>                                     122,722,341
<DEPRECIATION>                              45,634,900
<TOTAL-ASSETS>                             117,786,524
<CURRENT-LIABILITIES>                       30,682,993
<BONDS>                                     45,484,955
                                0
                                          0
<COMMON>                                       728,591
<OTHER-SE>                                  34,016,277
<TOTAL-LIABILITY-AND-EQUITY>               117,786,524
<SALES>                                    260,849,443
<TOTAL-REVENUES>                           262,785,501
<CGS>                                      198,241,696
<TOTAL-COSTS>                              263,967,428
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                78,000
<INTEREST-EXPENSE>                           3,123,443
<INCOME-PRETAX>                            (1,181,927)
<INCOME-TAX>                                 (401,200)
<INCOME-CONTINUING>                          (780,727)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (780,727)
<EPS-PRIMARY>                                   (0.12)
<EPS-DILUTED>                                   (0.12)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission