UNI MARTS INC
10-Q, 1998-05-18
CONVENIENCE STORES
Previous: PRUDENTIAL BACHE AG SPANOS GENESIS INCOME PARTNERS L P I, DEF 14C, 1998-05-18
Next: DELTA WOODSIDE INDUSTRIES INC /SC/, 10-Q/A, 1998-05-18



<PAGE>
               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549
                                  FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended                 April 2, 1998
                               ------------------------------------------------
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the transition period from                      to
                               --------------------    ------------------------
Commission file number                       1-11556
                       --------------------------------------------------------
                               UNI-MARTS, INC.
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

    Delaware                                                      25-1311379
- -------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                              Identification No.)


477 East Beaver Avenue, State College, PA                            16801-5690
- -------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

                              (8l4) 234-6000
- -------------------------------------------------------------------------------
               (Registrant's telephone number, including area code)

- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.      Yes   X       No
                                                   -----        -----

6,820,029 Common Shares were outstanding at May 7, 1998.












                       This Document Contains 23 Pages.

                                     -1-

<PAGE>
<TABLE>
                        UNI-MARTS, INC. AND SUBSIDIARY
                                    INDEX

<CAPTION>
PART I.  FINANCIAL INFORMATION
- ------------------------------                                    PAGE(S)
<S>           <C>                                                 <C>
Item 1.       Financial Statements

              Consolidated Balance Sheets -
               April 2, 1998 and September 30, 1997                3-4

              Consolidated Statements of Operations -
               Quarter Ended and Two Quarters Ended 
               April 2, 1998 and April 3, 1997                      5

              Consolidated Statements of Cash Flows -
               Two Quarters Ended April 2, 1998 and
               April 3, 1997                                       6-7

              Notes to Consolidated Financial Statements           8-11

Item 2.       Management's Discussion and Analysis of Financial
               Condition and Results of Operations                12-16


PART II.  OTHER INFORMATION
- ---------------------------
Item 6.       Exhibits and Reports on Form 8-K                    16-18

Exhibit Index                                                       20

</TABLE>





























                                     -2-

<PAGE>
PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

<TABLE>
                             UNI-MARTS, INC. AND SUBSIDIARY
                              CONSOLIDATED BALANCE SHEETS


<CAPTION>
                                                 April 2,   September 30,
                                                   1998          1997
                                               -----------  -------------
                                               (Unaudited)

                    ASSETS
<S>                                            <C>          <C>
CURRENT ASSETS:
  Cash                                         $ 3,623,277   $  5,993,388
  Marketable equity securities (at market,
   cost $31,600 and $277,200)                       39,878        407,475
  Accounts receivable - less allowances of
   $131,100 and $132,600                         2,220,762      3,377,554
  Tax refunds receivable                            60,171      1,819,100
  Inventories                                   10,941,652     15,683,330
  Prepaid and current deferred taxes             3,134,490      3,359,490
  Property held for sale                         6,131,203      5,643,006
  Prepaid expenses and other                     1,100,086        796,668
  Loan due from officer - current portion          200,000        150,000
                                               -----------   ------------
     TOTAL CURRENT ASSETS                       27,451,519     37,230,011


PROPERTY, EQUIPMENT AND IMPROVEMENTS -
 at cost, less accumulated depreciation and
 amortization of $46,955,600 and 
 $46,474,100                                    63,341,044     69,055,846

LOAN DUE FROM OFFICER                              550,997        674,768

NET INTANGIBLE AND OTHER ASSETS                  6,102,744      6,633,157
                                               -----------   ------------
     TOTAL ASSETS                              $97,446,304   $113,593,782
                                               ===========   ============

</TABLE>

















                                     -3-

<PAGE>
<TABLE>
                             UNI-MARTS, INC. AND SUBSIDIARY
                              CONSOLIDATED BALANCE SHEETS
                                      (CONTINUED)

<CAPTION>
                                                  April 2,    September 30,
                                                    1998           1997
                                                 -----------  -------------
                                                 (Unaudited)

     LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                             <C>           <C>
CURRENT LIABILITIES:
  Accounts payable                               $11,724,534   $ 14,462,174
  Gas taxes payable                                2,080,973      2,424,641
  Accrued expenses                                 5,367,357      6,806,632
  Current maturities of long-term debt            20,022,112     12,722,649
  Current obligations under capital leases            64,678         87,320
                                                 -----------   ------------
     TOTAL CURRENT LIABILITIES                    39,259,654     36,503,416

LONG-TERM DEBT, less current maturities           21,744,210     39,852,947

OBLIGATIONS UNDER CAPITAL LEASES,
  less current maturities                            508,008        533,551

DEFERRED TAXES                                     3,950,600      4,036,000

DEFERRED INCOME AND OTHER LIABILITIES              2,409,704      3,120,923

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common Stock, par value $.10 a share:
    Authorized 15,000,000 shares
    Issued 7,309,657 and 7,286,657
    shares, respectively                             730,966        728,666

  Additional paid-in capital                      24,254,157     24,341,999

  Retained earnings                                7,550,601      8,254,538
                                                 -----------   ------------
                                                  32,535,724     33,325,203
  Less treasury stock, at cost - 491,871
    and 639,980 shares of Common Stock,
    respectively                                (  2,961,596) (   3,778,258)
                                                 -----------   ------------
                                                  29,574,128     29,546,945
                                                 -----------   ------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $97,446,304   $113,593,782
                                                 ===========   ============

</TABLE>







                  See notes to consolidated financial statements

                                     -4-
<PAGE>
<TABLE>
                           UNI-MARTS, INC. AND SUBSIDIARY
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                    (Unaudited)
<CAPTION>
                                       QUARTER ENDED               TWO QUARTERS ENDED
                                   April 2,      April 3,        April 2,        April 3,
                                     1998          1997            1998            1997
                                  -----------  -----------     ------------    ------------
<S>                              <C>          <C>             <C>             <C>
REVENUES:
 Merchandise sales                $33,558,239  $42,608,745     $ 78,812,750    $ 89,081,491
 Gasoline sales                    21,959,156   38,218,098       58,339,710      80,538,022
 Other income                         495,217      588,758        1,051,453       1,205,115
                                  -----------  -----------     ------------    ------------
                                   56,012,612   81,415,601      138,203,913     170,824,628
                                  -----------  -----------     ------------    ------------
COSTS AND EXPENSES:
 Cost of sales                     39,523,856   60,962,757      101,087,299     127,779,797
 Selling                           12,730,979   17,096,760       29,427,740      34,795,353
 General and administrative         1,665,363    1,879,788        3,376,814       3,734,001
 Depreciation and amortization      1,641,225    1,817,531        3,226,574       3,630,550
 Interest                           1,023,083    1,095,751        2,148,823       2,012,756
                                  -----------  -----------     ------------    ------------
                                   56,584,506   82,852,587      139,267,250     171,952,457
                                  -----------  -----------     ------------    ------------
EARNINGS (LOSS) BEFORE INCOME 
 TAXES AND CUMULATIVE EFFECT OF
 ACCOUNTING CHANGE               (    571,894)   1,436,986)   (   1,063,337)  (   1,127,829)
INCOME TAXES                     (    142,200)(    511,444)   (     359,400)  (     395,798)
                                  -----------  -----------     ------------    ------------
EARNINGS (LOSS) BEFORE CUMULATIVE 
 EFFECT OF ACCOUNTING CHANGE     (    429,694)(    925,542)   (     703,937)  (     732,031)
CUMULATIVE EFFECT OF ACCOUNTING 
 CHANGE, NET OF INCOME TAX 
 BENEFIT OF $725,800                        0            0                0   (   1,468,140)
                                  -----------  -----------     ------------    ------------
NET EARNINGS (LOSS)              ($   429,694)($   925,542)   ($    703,937)  ($  2,200,171)
                                  ===========  ===========     ============    ============
BASIC EARNINGS (LOSS) PER SHARE:
 EARNINGS (LOSS) PER SHARE BEFORE 
  CUMULATIVE EFFECT OF ACCOUNTING 
  CHANGE                         ($      0.06)($      0.14)   ($       0.11)  ($       0.11)
 LOSS PER SHARE FROM CUMULATIVE 
  EFFECT OF ACCOUNTING CHANGE            0.00         0.00             0.00   (        0.22)
                                  -----------  -----------     ------------    ------------
 NET EARNINGS (LOSS) PER SHARE   ($      0.06)($      0.14)   ($       0.11)  ($       0.33)
                                  ===========  ===========     ============    ============
DILUTED EARNINGS (LOSS) PER SHARE:
 EARNINGS (LOSS) PER SHARE BEFORE 
  CUMULATIVE EFFECT OF ACCOUNTING 
  CHANGE                         ($      0.06)($      0.14)   ($       0.11)  ($       0.11)
 LOSS PER SHARE FROM CUMULATIVE 
  EFFECT OF ACCOUNTING CHANGE            0.00         0.00             0.00   (        0.22)
                                  -----------  -----------     ------------    ------------
 NET EARNINGS (LOSS) PER SHARE   ($      0.06)($      0.14)   ($       0.11)  ($       0.33)
                                  ===========  ===========     ============    ============
DIVIDENDS PER SHARE               $      0.00  $      0.03     $       0.00    $       0.06
                                  ===========  ===========     ============    ============
WEIGHTED AVERAGE NUMBER OF COMMON 
 SHARES OUTSTANDING                 6,733,817    6,635,876        6,694,119       6,639,216
                                  ===========  ===========     ============    ============
WEIGHTED AVERAGE NUMBER OF COMMON 
 SHARES OUTSTANDING ASSUMING 
 DILUTION                           6,733,817    6,635,876        6,694,119       6,639,216
                                  ===========  ===========     ============    ============
</TABLE>
                          See notes to consolidated financial statements

                                               -5-
<PAGE>
<TABLE>
                              UNI-MARTS, INC. AND SUBSIDIARY
                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                       (Unaudited)
<CAPTION>
                                                   TWO QUARTERS ENDED
                                                 April 2,       April 3,
                                                   1998           1997    
                                               ------------   ------------
<S>                                           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others       $138,784,120   $169,843,656
 Cash paid to suppliers and employees         ( 134,261,707) ( 164,391,784)
 Net receipts for sales and purchases
  of trading equity securities                      797,340              0
 Dividends and interest received                     41,397         18,761
 Interest paid (net of capitalized interest
  of $0 and $57,400)                          (   2,269,887) (   1,955,668)
 Income taxes received                            2,257,929        703,500
                                               ------------   ------------
    NET CASH PROVIDED BY OPERATING ACTIVITIES     5,349,192      4,218,465

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets             3,872,943         71,999
 Purchase of property, equipment and
  improvements                                (   1,831,843) (   9,768,619)
 Payments for purchases of available-for-sale
  securities                                              0  (     183,668)
 Note receivable from officer                        73,771              0
 Cash advanced for intangible and other
  assets                                      (     150,000) (     334,078)
 Cash received for intangible and other
  assets                                            467,361          8,776
                                               ------------   ------------
    NET CASH PROVIDED (USED) IN INVESTING
     ACTIVITIES                                   2,432,232  (  10,205,590)

CASH FLOWS FROM FINANCING ACTIVITIES:
 (Payments) borrowings on revolving credit
  agreement                                   (   4,000,000)     3,000,000
 Additional long-term borrowings                          0     10,000,000
 Principal payments on debt                   (   6,857,459) (   1,691,241)
 Purchases of treasury stock                  (      32,576) (     352,349)
 Proceeds from issuance of common stock             738,500              0
 Dividends paid to stockholders                           0  (     397,986)
                                               ------------   ------------
    NET CASH (USED) PROVIDED BY FINANCING
     ACTIVITIES                               (  10,151,535)    10,558,424
                                               ------------   ------------
NET (DECREASE) INCREASE IN CASH               (   2,370,111)     4,571,299

CASH:
 Beginning of period                              5,993,388      1,207,929
                                               ------------   ------------
 End of period                                 $  3,623,277   $  5,779,228
                                               ============   ============
</TABLE>
                                       -6-

<PAGE>
<TABLE>
                          UNI-MARTS, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)
                                   (Unaudited)
<CAPTION>

                                                      TWO QUARTERS ENDED
                                                   April 2,      April 3,
                                                     1998          1997    
                                                  ----------    ----------
<S>                                              <C>           <C>
RECONCILIATION OF NET EARNINGS (LOSS) TO NET
 CASH PROVIDED BY OPERATING ACTIVITIES:       

NET EARNINGS (LOSS)                               ($  703,937)  ($2,200,171)

ADJUSTMENTS TO RECONCILE NET EARNINGS (LOSS) TO
 NET CASH PROVIDED BY OPERATING ACTIVITIES:
  Depreciation and amortization                     3,226,574     3,630,550
  Net unrealized holding loss on trading
   securities                                         122,032             0
  Gain on sale of trading equity securities       (   103,469)            0
  Gain on sale of available-for-sale securities             0   (     3,001)
  Loss on sale of capital assets and other             66,929       234,463
  Cumulative effect of accounting change                    0     1,468,140
  Change in assets and liabilities:
   (Increase) decrease in:
    Trading equity securities                         349,034             0
    Accounts receivable                             1,353,912   (   979,953)
    Tax refunds receivable                          1,758,929             0
    Inventories                                     4,741,678   ( 1,579,286)
    Prepaid expenses                              (   370,288)      614,701
   Increase (decrease) in:
    Accounts payable and accrued expenses         ( 4,520,583)    1,953,971
    Deferred income taxes and other
     liabilities                                  (   571,619)    1,079,051
                                                   ----------    ----------
     TOTAL ADJUSTMENTS TO NET EARNINGS (LOSS)       6,053,129     6,418,636
                                                   ----------    ----------
NET CASH PROVIDED BY OPERATING ACTIVITIES          $5,349,192    $4,218,465
                                                   ==========    ==========

</TABLE>

















                  See notes to consolidated financial statements

                                      -7-

<PAGE>
                        UNI-MARTS, INC. AND SUBSIDIARY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

A.   FINANCIAL STATEMENTS:

     The consolidated balance sheet as of April 2, 1998, the consolidated 
     statements of operations and the consolidated statements of cash flows 
     for the two quarters ended April 2, 1998 and April 3, 1997 have been 
     prepared by Uni-Marts, Inc. (the "Company") without audit.  In the
     opinion of management, all adjustments (which include only normal
     recurring adjustments) necessary to present fairly the financial position
     of the Company at April 2, 1998 and the results of operations and cash
     flows for all periods presented have been made.

     Certain information and footnote disclosures normally included in 
     financial statements prepared in accordance with generally accepted 
     accounting principles have been condensed or omitted.  It is suggested 
     that these consolidated financial statements be read in conjunction with 
     the financial statements and notes thereto included in the Company's
     Annual Report on Form 10-K for the fiscal year ended September 30, 1997. 
     The results of operations for the interim periods are not necessarily 
     indicative of the results to be obtained for the full year.


B.   OPERATIONS:

     The Company incurred a loss of $704,000 in the first two quarters of
     fiscal year 1998.  This loss was primarily due to lower gross profits on
     merchandise and lower than anticipated profit contributions from newly
     constructed and remodeled stores.  Also, as a result of amendments to the
     Company's various debt agreements, the Company's debt service
     requirements for the current fiscal year represent a significant increase
     from requirements in prior years.  In addition, these amendments restrict
     the Company's capital expenditures to $3,000,000 in the current fiscal
     year and place certain restrictions on any additional borrowing by the
     Company.

     Management's plans for the balance of fiscal year 1998 include purchasing 
     gasoline from more competitive sources in order to improve margins.  In 
     addition, the Company expects to continue to improve the operating
     results of its existing fast-food merchandising units.  The Company
     anticipates that cash presently available and cash to be generated from
     operations and asset sales will be sufficient to meet its cash
     requirements during the balance of fiscal year 1998.


C.   In fiscal year 1997, the Company changed its method of valuing its 
     merchandise inventories.  The Company formerly valued its merchandise 
     inventories at the lower of cost (first-in, first-out method) or market, 
     as determined by the retail inventory method utilizing a single category 
     of merchandise.  The Company now values its merchandise inventories at 
     the lower of cost (first-in, first-out method) or market, as determined 
     by the retail inventory method utilizing eight categories of merchandise.
     This change caused a one-time charge to earnings of $1,468,140, net of
     the income tax benefit of $725,800.  The statement of operations for the
     first two quarters of fiscal year 1997 have been restated to reflect
     retroactive application of this change.





                                      -8-

<PAGE>
D.   INTANGIBLE AND OTHER ASSETS:

     Intangible and other assets consist of the following:

                                         April 2,    September 30,
                                           1998          1997
                                        ----------   -------------
     Goodwill                           $5,998,351     $ 5,998,351

     Lease acquisition costs               933,956       1,187,174

     Non-competition agreements                  0       1,213,040

     Other                               1,907,109       2,268,850
                                        ----------     -----------
                                         8,839,416      10,667,415

     Less accumulated amortization       2,736,672       4,034,258
                                        ----------     -----------
                                        $6,102,744     $ 6,633,157
                                        ==========     ===========

     Goodwill represents the excess of costs over the fair value of net 
     assets acquired in business combinations and is amortized on a straight-
     line basis over periods of 13 to 40 years.  Lease acquisition costs are 
     the bargain element of acquired leases and are being amortized on a     
     straight-line basis over the related lease terms.  It is the Company's 
     policy to periodically review and evaluate the recoverability of the 
     intangible assets by assessing current and future profitability and cash
     flows and to determine whether the amortization of the balances over 
     their remaining lives can be recovered through expected future results 
     and cash flows.


E.    INTERIM CREDIT FACILITIES:

     The Company has a $13.5 million revolving credit agreement with a b ank 
     group at the bank's prime rate or a fixed rate option at the Com pany's   
     election, with a maximum of $3.5 million available for issuance of   
     letters of credit.  The revolving credit facility is committed for a
     two-year period expiring February 28, 1999 or a later date as approved by
     the bank group.  At April 2, 1998, borrowings of $6.0 million and letters
     of credit of $2.7 million were outstanding under the agreement.




















                                 -9-

<PAGE>
F.   LONG-TERM DEBT:
                                                      April 2,    September 30,
                                                        1998          1997
                                                    ------------  -------------
     Term Loan.  Interest is paid at least
      quarterly at the rate of 8.80%.  Principal
      on the note will be repaid in eight quarterly 
      installments.                                  $13,772,686    $16,741,488

     Term Loan.  Interest is paid at least
      quarterly.  Principal on the note will
      be repaid on December 31, 1999, or earlier
      if certain conditions are met. The blended
      interest rate was 8.01% at April 2, 1998.       20,000,000     20,000,000

     Revolving Credit Agreement.  Interest is
      paid quarterly at the bank's prime rate plus
      0.25% or a fixed rate option at the Company's
      election.  The blended interest rate was 7.71%
      at April 2, 1998.  (See Note E)                  6,000,000     10,000,000

     Senior Notes of the Company.  Principal was
      repaid in February 1998.                                 0      3,736,735

     Mortgage Loans Payable.  Principal and
      interest are paid in monthly installments.
      The loans expire in years 1999 through
      2010 with interest ranging from 8.50% to
      8.75%.  The blended interest rate was 8.54%
      at April 2, 1998.                                1,993,636      2,097,373
                                                     -----------    -----------
                                                      41,766,322     52,575,596
      Less current maturities                         20,022,112     12,722,649
                                                     -----------    -----------
                                                     $21,744,210    $39,852,947
                                                     ===========    ===========

      The mortgage loans are collateralized by $7,326,100 of property, at cost.

      Certain of the Company's debt agreements contain covenants which provide 
      for the maintenance of minimum net worth as well as limitations on future 
      indebtedness, sales and leasebacks and dispositions of assets, among
      other things.  These agreements may restrict the Company's ability to
      declare and pay dividends on common stock.  The amount of retained
      earnings available for such dividends at April 2, 1998 was $500,300.


G.    NEW ACCOUNTING PRONOUNCEMENTS:

      In June 1997, the Financial Accounting Standards Board issued Statement 
      No. 130, "Reporting Comprehensive Income," which will result in
      disclosure of comprehensive income and its components (revenues,
      expenses, gains and losses) in a full set of general-purpose financial
      statements.  The Company is not required to adopt this standard until
      fiscal year 1999.  At this time, the Company has not determined the
      impact this statement will have on the Company's financial statements but
      expects that the effect will not be material. 



 


                                     -10-

<PAGE>
     The Financial Accounting Standards Board also issued Statement No. 131, 
     "Disclosures about Segments of an Enterprise and Related Information," 
     in June 1997.  The Statement establishes standards for the way public 
     business enterprises report information about operating segments in
     annual financial statements and requires that those enterprises report
     selected information about operating segments in interim financial
     reports issued to shareholders.  It also establishes standards for
     related disclosures about products and services, geographic areas and
     major customers.  The Company is not required to adopt this standard
     until fiscal year 1999.  At this time, the Company has not determined the
     impact this standard will have on the Company's financial statements but
     does not expect the effect to be material.

     In February 1998, the Financial Accounting Standards Board issued
     Statement No. 132, "Employers' Disclosures about Pensions and Other
     Postretirement Benefits."  The Statement standardizes the disclosure
     requirements for pensions and other benefits to the extent practicable
     and requires disclosure of certain other information.  The Company is not
     required to adopt this standard until fiscal year 1999 but expects that
     the adoption will have a minimal effect on the Company's financial
     statements.










































                                     -11-
<PAGE>
<TABLE>
ITEM 2.
                          UNI-MARTS, INC. AND SUBSIDIARY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Set forth below are selected unaudited consolidated financial data of the Company for the
periods indicated:
<CAPTION>
                                           QUARTER ENDED             TWO QUARTERS ENDED
                                        April 2,     April 3,      April 2,      April 3,
                                          1998         1997          1998          1997
                                       -----------  -----------  ------------  ------------
<S>                                   <C>          <C>          <C>           <C>
STATEMENTS OF OPERATIONS DATA:
 Sales and other income by the
  Company and its franchisees:
   Merchandise sales                   $33,558,239  $42,608,745  $ 78,812,750  $ 89,081,491
   Gasoline sales                       21,959,156   38,218,098    58,339,710    80,538,022
   Other income                            495,217      588,758     1,051,453     1,205,115
                                       -----------  -----------  ------------  ------------
    Total                               56,012,612   81,415,601   138,203,913   170,824,628

 Cost of sales                          39,523,856   60,962,757   101,087,299   127,779,797
                                       -----------  -----------  ------------  ------------
 Gross Profit                           16,488,756   20,452,844    37,116,614    43,044,831

 Selling                                12,730,979   17,096,760    29,427,740    34,795,353
 General and administrative              1,665,363    1,879,788     3,376,814     3,734,001
 Depreciation and amortization           1,641,225    1,817,531     3,226,574     3,630,550
 Interest                                1,023,083    1,095,751     2,148,823     2,012,756 
                                       -----------  -----------  ------------  ------------
 Earnings (loss) before income taxes 
  and cumulative effect of accounting 
  change                              (    571,894)(  1,436,986)(   1,063,337)(   1,127,829)
 Income taxes                         (    142,200)(    511,444)(     359,400)(     395,798)
                                       -----------  -----------  ------------  ------------
 Earnings (loss) before cumulative 
  effect of accounting change         (    429,694)(    925,542)(     703,937)(     732,031)
 Cumulative effect of accounting 
  change, net of income tax benefit 
  of $725,800                                    0            0             0 (   1,468,140)
                                       -----------  -----------  ------------  ------------
 Net earnings (loss)                  ($   429,694)($   925,542)($    703,937)($  2,200,171)
                                       ===========  ===========  ============  ============
 Basic earnings (loss) per share:
  Earnings (loss) per share before 
   cumulative effect of accounting 
   change                             ($      0.06)($      0.14)($       0.11)($       0.11)
  Loss per share from cumulative 
   effect of accounting change                0.00         0.00          0.00 (        0.22)
                                       -----------  -----------  ------------  ------------
  Net earnings (loss) per share       ($      0.06)($      0.14)($       0.11)($       0.33)
                                       ===========  ===========  ============  ============
 Diluted earnings (loss) per share:
  Earnings (loss) per share before 
   cumulative effect of accounting 
   change                             ($      0.06)($      0.14)($       0.11)($       0.11)
  Loss per share from cumulative 
   effect of accounting change                0.00         0.00          0.00 (        0.22)
                                       -----------  -----------  ------------  ------------
  Net earnings (loss) per share       ($      0.06)($      0.14)($       0.11)($       0.33)
                                       ===========  ===========  ============  ============
</TABLE>
                                           -12-

<PAGE>
<TABLE>
ITEM 2. CONTINUED

<CAPTION>

<S>                                    <C>         <C>           <C>           <C>
OPERATING DATA (CONVENIENCE STORES ONLY):
 Average, per store, for stores open two
  full comparable periods:
   Merchandise sales                   $   112,085 $   108,800   $    230,696  $    224,701
   Gasoline sales                      $   105,112 $   132,433   $    237,639  $    278,072
   Gallons of gasoline sold                123,815     123,307        257,783       258,878
 Total gallons of gasoline sold         25,250,073  34,520,157     61,381,658    73,166,222
 Gross profit per gallon of gasoline   $     0.115 $     0.127   $      0.119  $      0.115

 C-Stores at beginning of period               287         402            384           405
 C-Stores added                                  0           0              0             2
 C-Stores closed                                14           2            110             6
 C-Stores converted to Choice 
  locations                                      1           2              2             3
 C-Stores at end of period                     272         398            272           398

 Company-operated stores                       251         364            251           364
 Franchisee-operated stores                     21          34             21            34

 Choice Cigarette Discount Outlets              19           6             19             6

 Locations with self-service 
  gasoline                                     208         300            208           300


</TABLE>































                                       -13-
<PAGE>
RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with "Statements of
Operations Data" and "Operating Data (Convenience Stores Only)" on the 
preceding pages.  Certain statements contained in this report are forward 
looking.  Although Uni-Marts, Inc. believes that its expectations are based on 
reasonable assumptions within the bounds of its knowledge of its business and 
operations, there can be no assurance that actual results will not differ 
materially from its expectations.  Factors that could cause actual results to 
differ from expectations include general economic, business and market 
conditions, volatility of gasoline prices, merchandise margins, customer 
traffic, weather conditions, labor costs and the level of capital expenditures. 
For other important factors that may cause actual results to differ materially 
from expectations and underlying assumptions, see the Company's periodic 
filings with the Securities and Exchange Commission.


QUARTERS ENDED APRIL 2, 1998 AND APRIL 3, 1997
- ----------------------------------------------
Total revenues in the quarter ended April 2, 1998 were $56.0 million, a decline 
of $25.4 million, or 31.2%, from total revenues in the same quarter of fiscal 
year 1997.  This decline is largely the result of 126 fewer convenience stores 
in operation at April 2, 1998, 105 of which were formerly leased from Getty 
Petroleum Corp. ("Getty) and 13 of which were converted to Choice Cigarette 
Discount Outlets ("Choice").  The Company operated 19 Choice stores at April 2, 
1998, and merchandise sales discussed herein include sales of tobacco products 
at these locations.  Merchandise sales declined by $9.0 million, or 21.2%, to 
$33.6 million in the second quarter of fiscal year 1998 compared to $42.6 
million in the second quarter of fiscal year 1997, primarily as a result of 
fewer stores in operation.  Merchandise sales at comparable stores increased by 
3.0%.  Gasoline sales declined by $16.3 million due to lower volumes from fewer 
stores in operation as well as a significant decrease in the average retail 
price per gallon sold.  Other income declined by $94,000.

Gross profits on merchandise sales declined due to the decline in merchandise 
sales, but at a lesser rate due to a 2.7% increase in the gross profit rate on 
those sales.  In the second quarter of fiscal year 1998, gross profits on 
merchandise sales were $12.9 million compared to $15.3 million in the 
corresponding quarter of the prior fiscal year, a decrease of $2.4 million, or 
15.4%.  Gross profits on gasoline sales declined $1.5 million, or 33.1%, due 
primarily to the sale of 9.3 million fewer gallons of gasoline at the Company's 
stores as well as lower gross profits per gallon sold.

Selling expenses decreased $4.4 million, or 25.5%, in the second quarter of 
fiscal year 1998 compared to the second quarter of fiscal year 1997 due to 
fewer stores in operation.  General and administrative expense declined by 
$214,000, or 11.4%, largely as a result of previous staffing reductions and 
other cost-cutting measures.  Depreciation and amortization expense declined by 
$176,000, or 9.7%, reflecting operations at fewer stores.  Interest expense 
declined by $73,000, or 6.6%, due largely to lower borrowing levels in the 
second quarter of fiscal year 1998 compared to the second quarter of fiscal 
year 1997.

The Company incurred a pre-tax loss of $572,000 in the second quarter of the 
current fiscal year compared to a loss of $1,437,000 in the second quarter of 
fiscal year 1997.  The net loss in the second quarter of fiscal year 1998 was 
$430,000, or $0.06 per share, a decline from the net loss in the second quarter 
of fiscal year 1997 of $926,000, or $0.14 per share.





                                 -14-

<PAGE>
TWO QUARTERS ENDED APRIL 2, 1998 AND APRIL 3, 1997
- --------------------------------------------------
Total revenues in the first two quarters of fiscal year 1998 declined $32.6 
million, or 19.1%, from total revenues in the same period of fiscal year 1997.  
This decrease results from the operation of 126 fewer convenience stores, 105 
of which were leased from Getty and 13 of which were converted to Choice.  The 
Company operated 19 Choice stores at April 2, 1998, and merchandise sales 
discussed herein include sales at these locations.  Merchandise sales declined 
$10.3 million, or 11.5%, in the first half of fiscal year 1998 compared to the 
first of half of fiscal year 1997 due to fewer stores in operation. 
Merchandise sales at comparable stores increased by 2.7%.  The sale of 11.8 
million fewer gallons of gasoline at the Company's stores and a decline of 
$0.15 in the average retail price per gallon sold caused a decline of $22.2 
million in gasoline sales in the first two quarters of fiscal year 1998 
compared to the corresponding period of fiscal year 1997.  Other income 
declined by $154,000.

In the first two quarters of fiscal year 1998, gross profits on merchandise 
sales were $28.5 million compared to $33.2 million in the same period of fiscal 
year 1997, a decline of $4.7 million, or 14.1%.  This decline is largely the 
result of lower merchandise sales.  Gross profits on gasoline sales declined by 
$1.1 million, or 12.5%, as the result of fewer gallons sold.

Selling expenses were $29.4 million in the first two quarters of fiscal year 
1998 compared to $34.8 million in the first two quarters of fiscal year 1997.  
This decline of $5.4 million, or 15.4%, is primarily due to fewer stores in 
operation.  General and administrative expense declined by $357,000, or 9.6%, 
largely a result of staff reductions.  Depreciation and amortization expense  
declined by $404,000, or 11.1%, reflecting operations at fewer stores.  
Interest expense increased by $136,000, or 6.8%, in the first half of fiscal 
year 1998 due to higher average borrowing levels and a slight increase in 
average interest rates.

The Company incurred a loss of $1,063,000 before income taxes and cumulative 
effect of an accounting change compared to a loss of $1,128,000 in the first 
two quarters of fiscal year 1997.  In the first two quarters of the current 
fiscal year, the Company recorded an income tax benefit of $359,000 due to the 
loss incurred compared to an income tax benefit of $396,000 in the same two 
quarters of fiscal year 1997.  As a result of an accounting change, in fiscal
year 1997 the Company recorded a charge to earnings of $1.5 million, net of the 
income tax benefit of $0.7 million.  Operating results for the first two 
quarters of fiscal year 1997 have been restated to reflect the retroactive 
application of this change.  The Company recorded a net loss of $704,000, or 
$0.11 per share, in the first two quarters of fiscal year 1998 compared to a 
net loss of $2,200,000, or $0.33 per share, in the first two quarters of fiscal 
year 1997.


LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over rapidly.  
As a result, the Company's daily operations do not generally require large 
amounts of working capital.  From time to time, the Company utilizes 
substantial portions of its cash and interim credit facilities to acquire and 
construct new stores and renovate existing locations.

Capital requirements for the balance of fiscal year 1998 include debt and 
capital lease payments of approximately $5.9 million and capital expenditures
of approximately $1.2 million to remodel existing stores and upgrade gasoline 
marketing facilities.  As of April 2, 1998, the Company had cash balances of 
$3.6 million and additional borrowing capacity of $4.0 million available under 


                                 -15-

<PAGE>
its existing credit agreements.  The Company expects to utilize approximately 
$2.0 million in proceeds from asset disposals for a portion of the debt service 
requirement.  Management believes these sources of cash and cash generated from 
operations will be sufficient to fulfill its cash requirements.


YEAR 2000 PROBLEM:

An internal review has been conducted by the Company of all software used in 
its data processing equipment to determine its exposure, if any, to the "year 
2000 problem."  This problem may cause significant difficulties with the 
electronic processing of information in the year 2000 and subsequent years due 
to the inability of many computer programs to differentiate between the years 
1900 and 2000.  Based on its review, the Company believes the incremental costs 
to make the necessary corrections to prevent such difficulties will not have a 
material effect on the Company's consolidated financial statements.


PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

     3.1     Amended and Restated Certificate of Incorporation of the Company
             (Filed as Exhibit 3.1 to the Company's Quarterly Report on Form 
             10-Q for the period ended March 30, 1995 and incorporated herein 
             by reference thereto).

     3.2     By-Laws of the Company (Filed as Exhibit 3.2 to the Company's
             Quarterly Report on Form 10-Q for the period ended March 30, 
             1995 and incorporated herein by reference thereto).

     4.1     Form of the Company's Common Stock Certificate (Filed as Exhibit
             4.3 to the Company's Quarterly Report on Form 10-Q for the 
             period ended April 1, 1993 and incorporated herein by reference 
             thereto).

     10.1    Uni-Marts, Inc. Amended and Restated Equity Compensation Plan 
             (Filed as Exhibit 10.1 to the Company's Quarterly Report on Form 
             10-Q for the period ended March 30, 1995 and incorporated herein 
             by reference hereto).

     10.2    Uni-Marts, Inc. Stock Option Plan for Nonqualified Stock 
             Options dated as of February 26, 1993 (Filed as exhibit 10.2 to 
             the Annual Report of Uni-Marts, Inc. for the year ended 
             September 30, 1993 and incorporated herein by reference 
             thereto).

     10.3    Uni-Marts, Inc. Retirement Savings & Incentive Plan (Filed as
             Exhibit 4.2 to the Company's Registration Statement on Form S-8, 
             File No. 33-9807, and incorporated herein by reference thereto).

     10.4    Credit Agreement between the Bank Group and Uni-Marts, Inc.      
             dated as of March 1, 1993 (Filed as Exhibit 19 to the Company's 
             Quarterly Report on Form 10-Q for the period ended April 1, 1993 
             and incorporated herein by reference thereto).






                                      -16-

<PAGE>
     10.4(a) Amendment No. 1 to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of March 21, 1994 (Filed as Exhibit 
             10.5(a) to the Annual Report of Uni-Marts, Inc. on Form 10-K for 
             the year ended September 30, 1994 and incorporated herein by 
             reference thereto).

     10.4(b) Amendment No. 2 to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of July 1, 1994 (Filed as Exhibit         
             10.5(b) to the Annual Report of Uni-Marts, Inc. on Form 10-K for   
             the year ended September 30, 1994 and incorporated herein by       
             reference thereto).

     10.4(c) Third Amendment to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of October 26, 1994 (Filed as Exhibit 
             10.5(c)to the Annual Report of Uni-Marts, Inc. on Form 10-K for 
             the year ended September 30, 1994 and incorporated herein by 
             reference thereto).

     10.4(d) Amendment No. 4 to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of March 27, 1995 (Filed as Exhibit 
             10.2 to the Company's Quarterly Report on Form 10-Q for the 
             period ended March 30, 1995 and incorporated herein by reference 
             thereto).

     10.4(e) Amendment No. 5 to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of December 26, 1995 (Filed as Exhibit 
             10.5(e) to the Company's Annual Report on Form 10-K for the        
             period ended September 30, 1995 and incorporated herein by         
             reference thereto).

      10.4(f) Amendment No. 6 to the Credit Agreement betw  een the Bank Group  
              and Uni-Marts, Inc. dated as of March 28, 1996 (Filed as Exhibit  
              10 to the Company's Quarterly R eport on Form 10-Q for the period
              ended April 4, 1996 and incorporated herein by reference
              thereto).

     10.4(g) Amendment No. 7 to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of December 31, 1996 (Filed as Exhibit 
             10.1 to the Company's Quarterly Report on Form 10-Q for the      
             period ended April 3, 1997 and incorporated herein by reference    
             thereto).

     10.4(h) Amendment No. 8 to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of February 20, 1997 (Filed as Exhibit 
             10.2 to the Company's Quarterly Report on Form 10-Q for the      
             period ended April 3, 1997 and incorporated herein by reference    
             thereto).

     10.4(i) Amendment No. 9 to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of April 15, 1997 (Filed as Exhibit 
             10.3 to the Company's Quarterly Report on Form 10-Q for the 
             period ended April 3, 1997 and incorporated  herein by reference 
             thereto).

     10.4(j) Amendment No. 10 to Credit Agreement between the Bank Group and 
             Uni-Marts, Inc. dated as of December 29, 1997.  (Filed as 
             Exhibit 10.5(j) to the Company's Annual Report on Form 10-K for 
             the period ended September 30, 1997 and incorporated herein by 
             reference thereto).




                                      -17-

<PAGE>
     10.5    Form of Indemnification Agreement between Uni-Marts, Inc. and    
             each of its Directors (Filed as Exhibit A to the Company's         
             Definitive Proxy Statement for the February 25, 1988 Annual  
             Meeting of Stockholders and incorporated herein by reference
             thereto).

     10.6    Uni-Marts, Inc. Deferred Compensation Plan (Filed as Exhibit
             10.8 to the Annual Report of Uni-Marts, Inc. on Form 10-K for 
             the year ended September 30, 1990 and incorporated herein by 
             reference thereto).

     10.7    Uni-Marts, Inc. Annual Bonus Plan (Filed as Exhibit 10.8 to the 
             Annual Report of Uni-Marts, Inc. on Form 10-K for the year ended 
             September 30, 1994 and incorporated herein by reference 
             thereto).

     10.8    Uni-Marts, Inc. Performance Unit Plan (Filed as Exhibit 10.9 to 
             the Annual Report of Uni-Marts, Inc. on Form 10-K for the year 
             ended September 30, 1994 and incorporated herein by reference 
             thereto).

     10.9    Composite copy of Change in Control Agreements between 
             Uni-Marts, Inc. and its executive officers (Filed as Exhibit 
             10.10 to the Annual Report of Uni-Marts, Inc. on Form 10-K for 
             the year ended September 30, 1994 and incorporated herein by 
             reference thereto).

     10.10   Uni-Marts, Inc. 1996 Equity Compensation Plan (Filed as 
             Exhibit A to the Company's Definitive Proxy Statement for the 
             February 22, 1996 Annual Meeting of Stockholders and 
             incorporated herein by reference thereto).

     10.11   Amended and Restated Note between Henry D. Sahakian and 
             Uni-Marts, Inc. dated January 7, 1998 (Filed as Exhibit 10.16 to 
             the Company's Annual Report on Form 10-K for the period ended 
             September 30, 1997 and incorporated herein by reference 
             thereto).

     11      Statement regarding computation of per share earnings (loss).

     27      Financial Data Schedule.


(b)  REPORTS ON FORM 8-K

     The Company did not file any reports on Form 8-K during the quarter  
     ended April 2, 1998.
















                                      -18-

<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                               Uni-Marts, Inc.
                                     -----------------------------------
                                                (Registrant)



Date May 18, 1998                    /S/ HENRY D. SAHAKIAN
     ------------                    -----------------------------------
                                     Henry D. Sahakian
                                     Chairman of the Board
                                     (Principal Executive Officer)



Date May 18, 1998                    /S/ J. KIRK GALLAHER
     ------------                    -----------------------------------
                                     J. Kirk Gallaher
                                     Executive Vice President, Director
                                     and Chief Financial Officer
                                     (Principal Accounting Officer)
                                     (Principal Financial Officer)



































                                      -19-

<PAGE>
                        UNI-MARTS, INC. AND SUBSIDIARY
                                EXHIBIT INDEX



Number      Description                                   Page(s)
- ------      -----------                                   ------- 

 11         Statement regarding computation of per 
            share earnings (loss).                         21-22

 27         Financial Data Schedule.                         23



















































                                     -20-

<PAGE>
<TABLE>
EXHIBIT (11)

STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (LOSS):

    (A)  Computation of the weighted average number of shares of common stock
         outstanding for the periods indicated:

<CAPTION>
                     QUARTERS ENDED APRIL 2, 1998 AND APRIL 3, 1997

                                                                            WEIGHTED
                             SHARES OF   NUMBER OF DAYS   NUMBER OF     NUMBER OF SHARES
                           COMMON STOCK   OUTSTANDING     SHARE DAYS      OUTSTANDING
                           ------------  --------------  -------------  ----------------
<S>                        <C>           <C>             <C>            <C>
Quarter Ended April 2, 1998
- ---------------------------
January 2 - April 2          6,669,515         91          606,925,893
Treasury Stock Purchases    (    7,801)      Various      (     23,403)
Shares Issued                  156,072       Various         5,874,894
                             ---------                     -----------
                             6,817,786                     612,777,384      6,733,817
                             =========                     ===========      =========
Quarter Ended April 3, 1997
- ---------------------------
January 3 - April 3          6,636,450         91          603,916,967
Treasury Stock Purchases    (   10,557)      Various      (    647,328)
Shares Issued                   12,248       Various           595,069
                             ---------                     -----------
                             6,638,141                     603,864,708      6,635,876
                             =========                     ===========      =========

<CAPTION>
                     TWO QUARTERS ENDED APRIL 2, 1998 AND APRIL 3, 1997

                                                                            WEIGHTED
                             SHARES OF   NUMBER OF DAYS   NUMBER OF     NUMBER OF SHARES
                           COMMON STOCK   OUTSTANDING     SHARE DAYS       OUTSTANDING
                           ------------  --------------  -------------  ----------------
<S>                        <C>           <C>            <C>             <C>
Period Ended April 2, 1998
- --------------------------
October 1 - April 2          6,646,677         184       1,222,988,544
Treasury Stock Purchases    (    7,801)      Various    (       23,403)
Shares Issued                  178,910       Various         8,752,829
                             ---------                   -------------
                             6,817,786                   1,231,717,970      6,694,119
                             =========                   =============      =========
Period Ended April 3, 1997
- --------------------------
October 1 - April 3          6,658,487         185       1,231,820,076
Treasury Stock Purchases    (   47,939)      Various    (    6,502,222)
Shares Issued                   27,593       Various         2,937,187
                             ---------                   -------------
                             6,638,141                   1,228,255,041      6,639,216
                             =========                   =============      =========

</TABLE>




                                     -21-

<PAGE>
<TABLE>
    (B)  Computation of Earnings (Loss) Per Share:

         Computation of earnings (loss) per share is net earnings divided by the 
         weighted average number of shares of common stock outstanding for the 
         periods indicated:

<CAPTION>
                                         QUARTER ENDED       TWO QUARTERS ENDED
                                     April 2,     April 3,     April 2,     April 3,
                                       1998         1997         1998         1997
                                    ----------   ----------   ----------   ----------
<S>                                <C>          <C>          <C>          <C>
Basic:
 Weighted average number of shares
  of common stock outstanding        6,733,817    6,635,876    6,694,119    6,639,216
                                    ----------   ----------   ----------   ----------
 Earnings (loss) before cumulative 
  effect of accounting change      ($  429,694) ($  925,542) ($  703,937) ($  732,031) 
 Cumulative effect of accounting 
  change                                     0            0            0  ( 1,468,140)
                                    ----------   ----------   ----------   ----------
 Net earnings (loss)               ($  429,694) ($  925,542) ($  703,937) ($2,200,171)
                                    ----------   ----------   ----------   ----------
 Earnings (loss) per share before 
  cumulative effect of accounting 
  change                           ($     0.06) ($     0.14) ($     0.11) ($     0.11)
 Loss per share from cumulative 
  effect of accounting change             0.00         0.00         0.00  (      0.22)
                                    ----------   ----------   ----------   ----------
 Net earnings (loss) per share     ($     0.06) ($     0.14) ($     0.11) ($     0.33)
                                    ==========   ==========   ==========   ==========
Assumuming dilution:
 Weighted average number of shares 
  of common stock outstanding        6,733,817    6,635,876    6,694,119    6,639,216
 Net effect of dilutive stock 
  options - not included as the 
  effect was antidilutive                    0            0            0            0
                                    ----------   ----------   ----------   ----------
 Total                               6,733,817    6,635,876    6,694,119    6,639,216
                                    ----------   ----------   ----------   ----------
 Earnings (loss) before cumulative 
  effect of accounting change      ($  429,694) ($  925,542) ($  703,937) ($  732,031) 
 Cumulative effect of accounting 
  change                                     0            0            0  ( 1,468,140)
                                    ----------   ----------   ----------   ----------
 Net earnings (loss)               ($  429,694) ($  925,542) ($  703,937) ($2,200,171)
                                    ----------   ----------   ----------   ----------
 Earnings (loss) per share before 
  cumulative effect of accounting 
  change                           ($     0.06) ($     0.14) ($     0.11) ($     0.11)
 Loss per share from cumulative 
  effect of accounting change             0.00         0.00         0.00  (      0.22)
                                    ----------   ----------   ----------   ----------
 Net earnings (loss) per share     ($     0.06) ($     0.14) ($     0.11) ($     0.33)
                                    ==========   ==========   ==========   ==========

</TABLE>





                                     -22-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET DATED APRIL 2, 1998 AND THE STATEMENT OF OPERATIONS FOR THE QUARTER ENDED
APRIL 2, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000805020
<NAME> UNI-MARTS, INC.
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               APR-02-1998
<CASH>                                       3,623,277
<SECURITIES>                                    39,878
<RECEIVABLES>                                2,351,862
<ALLOWANCES>                                   131,100
<INVENTORY>                                 10,941,652
<CURRENT-ASSETS>                            27,451,519
<PP&E>                                     110,296,644
<DEPRECIATION>                              46,955,600
<TOTAL-ASSETS>                              97,446,304
<CURRENT-LIABILITIES>                       39,259,654
<BONDS>                                     22,252,218
                                0
                                          0
<COMMON>                                       730,966
<OTHER-SE>                                  28,843,162
<TOTAL-LIABILITY-AND-EQUITY>                97,446,304
<SALES>                                    137,152,460
<TOTAL-REVENUES>                           138,203,913
<CGS>                                      101,087,299
<TOTAL-COSTS>                              139,267,250
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                51,980
<INTEREST-EXPENSE>                           2,148,823
<INCOME-PRETAX>                            (1,063,337)
<INCOME-TAX>                                 (359,400)
<INCOME-CONTINUING>                          (703,937)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (703,937)
<EPS-PRIMARY>                                    (.11)
<EPS-DILUTED>                                    (.11)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission