UNI MARTS INC
10-Q, 1998-02-17
CONVENIENCE STORES
Previous: CERNER CORP /MO/, SC 13G/A, 1998-02-17
Next: UNI MARTS INC, SC 13G, 1998-02-17



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                                    10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended                 January 1, 1998
                               ------------------------------------------------
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the transition period from                      to 
                               --------------------    ------------------------
Commission file number                       1-11556
                       --------------------------------------------------------
                               UNI-MARTS, INC.
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

    Delaware                                                      25-1311379   
- -------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                              Identification No.)


477 East Beaver Avenue, State College, PA                            16801-5690
- -------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

                              (8l4) 234-6000
- -------------------------------------------------------------------------------
               (Registrant's telephone number, including area code)

- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.      Yes   X       No      
                                                   -----        -----


6,672,445 Common Shares were outstanding at February 12, 1998.










                        This Document Contains 21 Pages.

                                      -1-
<PAGE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                                     INDEX


PART I.  FINANCIAL INFORMATION
- ------------------------------
                                                                 PAGE(S)

Item 1.   Financial Statements

          Consolidated Balance Sheets -
           January 1, 1998 and September 30, 1997                 3-4

          Consolidated Statements of Operations -
           Quarters Ended January 1, 1998 and 
           January 2, 1997                                         5

          Consolidated Statements of Cash Flows -
           Quarters Ended January 1, 1998 and
           January 2, 1997                                        6-7

          Notes to Consolidated Financial Statements              8-11

Item 2.   Management's Discussion and Analysis of Financial
           Condition and Results of Operations                   12-15


PART II.  OTHER INFORMATION
- ---------------------------

Item 6.   Exhibits and Reports on Form 8-K                        16

Exhibit Index                                                     18




























                                      -2-
<PAGE>
<TABLE>
PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS


                         UNI-MARTS, INC. AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
<CAPTION>


                                                January 1,    September 30,
                                                   1998            1997    
                                               ------------   -------------
<S>                                            <C>            <C>
                    ASSETS

CURRENT ASSETS:
  Cash                                         $  2,608,636    $  5,993,388
  Marketable equity securities (at market,
   cost $91,100 and $277,200)                       104,906         407,475
  Account receivable from Getty Petroleum         2,686,005               0
  Accounts receivable - less allowances of
   $131,400 and $132,600                          2,351,749       3,377,554
  Tax refunds receivable                          1,819,100       1,819,100
  Inventories                                    11,379,542      15,683,330
  Prepaid and current deferred taxes              3,028,800       3,359,490
  Property held for sale                          5,658,295       5,643,006
  Prepaid expenses and other                        656,980         796,668
  Loan due from officer - current portion           200,000         150,000
                                               ------------    ------------

     TOTAL CURRENT ASSETS                        30,494,013      37,230,011


PROPERTY, EQUIPMENT AND IMPROVEMENTS -
 at cost, less accumulated depreciation and
 amortization of $47,882,300 and 
 $46,474,100                                     68,522,826      69,055,846

LOAN DUE FROM OFFICER                               640,312         674,768

NET INTANGIBLE AND OTHER ASSETS                   6,355,782       6,633,157
                                               ------------    ------------

     TOTAL ASSETS                              $106,012,933    $113,593,782
                                               ============    ============

</TABLE>












                                      -3-
<PAGE>
<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                          CONSOLIDATED BALANCE SHEETS
                                  (CONTINUED)

<CAPTION>
                                                 January 1,   September 30,
                                                    1998           1997    
                                                ------------  -------------
<S>                                            <C>           <C>
     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                              $ 11,359,175   $ 14,462,174
  Gas taxes payable                                2,412,869      2,424,641
  Accrued expenses                                 6,716,813      6,806,632
  Current maturities of long-term debt            12,797,181     12,722,649
  Current obligations under capital leases            72,814         87,320
                                                ------------   ------------  
     TOTAL CURRENT LIABILITIES                    33,358,852     36,503,416

LONG-TERM DEBT, less current maturities           35,896,105     39,852,947

OBLIGATIONS UNDER CAPITAL LEASES,
  less current maturities                            520,780        533,551

DEFERRED TAXES                                     3,991,900      4,036,000

DEFERRED INCOME AND OTHER LIABILITIES              2,904,358      3,120,923

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common Stock, par value $.10 a share:
    Authorized 15,000,000 shares
    Issued 7,306,657 and 7,286,657
    shares, respectively                             730,666        728,666

  Additional paid-in capital                      24,391,734     24,341,999

  Retained earnings                                7,980,295      8,254,538
                                                ------------   ------------


                                                  33,102,695     33,325,203
  Less treasury stock, at cost - 637,142
    and 639,980 shares of Common Stock,
    respectively                               (   3,761,757) (   3,778,258)
                                                ------------   ------------
       
                                                  29,340,938     29,546,945
                                                ------------   ------------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $106,012,933   $113,593,782
                                                ============   ============
</TABLE>




                 See notes to consolidated financial statements
                                      -4-
<PAGE>
<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)
<CAPTION>
                                               January 1,     January 2,
                                                 1998           1997    
                                              -----------    -----------
<S>                                          <C>            <C>
REVENUES:
 Merchandise sales                            $45,254,511    $46,472,746
 Gasoline sales                                36,380,554     42,319,924
 Other income                                     556,236        616,357
                                              -----------    -----------
                                               82,191,301     89,409,027
                                              -----------    -----------
COSTS AND EXPENSES:
 Cost of sales                                 61,563,443     66,817,040
 Selling                                       16,696,761     17,698,593
 General and administrative                     1,711,451      1,854,213
 Depreciation and amortization                  1,585,349      1,813,019
 Interest                                       1,125,740        917,005
                                              -----------    -----------
                                               82,682,744     89,099,870
                                              -----------    -----------
EARNINGS (LOSS) BEFORE INCOME TAXES AND
 CUMULATIVE EFFECT OF ACCOUNTING CHANGE      (    491,443)       309,157
INCOME TAXES                                 (    217,200)       115,646
                                              -----------    -----------
EARNINGS (LOSS) BEFORE CUMULATIVE EFFECT OF
 ACCOUNTING CHANGE                           (    274,243)       193,511
CUMULATIVE EFFECT OF ACCOUNTING CHANGE,
 NET OF INCOME TAX BENEFIT OF $725,800                  0   (  1,468,140)
                                              -----------    -----------
NET EARNINGS (LOSS)                          ($   274,243)  ($ 1,274,629)
                                              ===========    ===========
BASIC EARNINGS (LOSS) PER SHARE:
 EARNINGS (LOSS) PER SHARE BEFORE CUMULATIVE
  EFFECT OF ACCOUNTING CHANGE                ($      0.04)   $      0.03
 LOSS PER SHARE FROM CUMULATIVE EFFECT
  OF ACCOUNTING CHANGE                               0.00   (       0.22)
                                              -----------    -----------
 NET EARNINGS (LOSS) PER SHARE               ($      0.04)  ($      0.19)
                                              ===========    ===========
DILUTED EARNINGS (LOSS) PER SHARE:
 EARNINGS (LOSS) PER SHARE BEFORE CUMULATIVE
  EFFECT OF ACCOUNTING CHANGE                ($      0.04)   $      0.03
 LOSS PER SHARE FROM CUMULATIVE EFFECT
  OF ACCOUNTING CHANGE                               0.00   (       0.22)
                                              -----------    -----------
 NET EARNINGS (LOSS) PER SHARE               ($      0.04)  ($      0.19)
                                              ===========    ===========
DIVIDENDS PER SHARE                           $      0.00    $      0.03
                                              ===========    ===========
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
 OUTSTANDING                                    6,655,275      6,642,450
                                              ===========    ===========
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
 OUTSTANDING ASSUMING DILUTION                  6,655,275      6,731,892
                                              ===========    ===========
</TABLE>
                    See notes to consolidated financial statements
                                      -5-
<PAGE>
<TABLE>
                    UNI-MARTS, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)
<CAPTION>

                                                  January 1,     January 2,
                                                     1998           1997    
                                                 ------------   ------------
<S>                                              <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others          $80,009,909    $88,055,110
 Cash paid to suppliers and employees            ( 78,884,923)  ( 85,112,878)
 Net receipts for sales and purchases
  of trading equity securities                        715,908              0
 Dividends and interest received                       21,251          8,982
 Interest paid (net of capitalized interest
  of $0 and $57,400)                             (  1,104,223)  (  1,077,252)
 Income taxes received                                503,790         42,200
                                                  -----------    -----------
    NET CASH PROVIDED BY OPERATING ACTIVITIES       1,261,712      1,916,162

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets                   1,671         23,187
 Purchase of property, equipment and
  improvements                                   (    929,932)  (  4,521,246)
 Payments for purchases of available-for-sale
  securities                                                0   (    189,060)
 Note receivable from officer                    (     15,544)             0
 Cash advanced for intangible and other
  assets                                         (     13,419)  (     39,965)
 Cash received for intangible and other
  assets                                              165,347         19,208
                                                  -----------    -----------
    NET CASH USED IN INVESTING ACTIVITIES        (    791,877)  (  4,707,876)

CASH FLOWS FROM FINANCING ACTIVITIES:
 (Payments) borrowings on revolving credit
  agreement                                      (  2,000,000)     5,000,000
 Additional long-term borrowings                            0      4,500,000
 Principal payments on debt                      (  1,909,587)  (  1,613,147)
 Purchases of treasury stock                                0   (    292,665)
 Proceeds from issuance of common stock                55,000              0
 Dividends paid to stockholders                             0   (    199,127)
                                                  -----------    -----------
    NET CASH (USED) PROVIDED BY FINANCING
     ACTIVITIES                                  (  3,854,587)     7,395,061
                                                  -----------    -----------
NET (DECREASE) INCREASE IN CASH                  (  3,384,752)     4,603,347

CASH:
 Beginning of period                                5,993,388      1,207,929
                                                  -----------    -----------
 End of period                                    $ 2,608,636    $ 5,811,276
                                                  ===========    ===========
</TABLE>





                                      -6-
<PAGE>
<TABLE>
                    UNI-MARTS, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (CONTINUED)
                             (Unaudited)
<CAPTION>


                                                  January 1,     January 2,
                                                    1998            1997   
                                                 -----------    -----------
<S>                                              <C>            <C>
RECONCILIATION OF NET EARNINGS (LOSS) TO NET
 CASH PROVIDED BY OPERATING ACTIVITIES:            

NET EARNINGS (LOSS)                              ($  274,243)   ($1,274,629)

ADJUSTMENTS TO RECONCILE NET EARNINGS (LOSS) TO
 NET CASH PROVIDED BY OPERATING ACTIVITIES:
  Depreciation and amortization                    1,585,349      1,813,019
  Net unrealized holding loss on trading
   securities                                        116,540              0
  Gain on sale of trading equity securities      (    81,573)             0
  Loss on sale of capital assets and other            31,956        124,822
  Cumulative effect of accounting change                   0      1,468,140
  Change in assets and liabilities:
   (Increase) decrease in:
    Trading equity securities                        267,602              0
    Accounts receivable                          ( 1,660,200)   ( 1,438,983)
    Inventories                                    4,303,788    ( 2,261,254)
    Prepaid expenses                                 107,058      1,380,459
   Increase (decrease) in:
    Accounts payable and accrued expenses        ( 3,204,590)     1,838,314
    Deferred income taxes and other
     liabilities                                      70,025        266,274
                                                  ----------     ----------
     TOTAL ADJUSTMENTS TO NET EARNINGS (LOSS)      1,535,955      3,190,791
                                                  ----------     ----------
NET CASH PROVIDED BY OPERATING ACTIVITIES         $1,261,712     $1,916,162
                                                  ==========     ==========
</TABLE>



















                 See notes to consolidated financial statements
                                      -7-
<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)

A. FINANCIAL STATEMENTS:

   The consolidated balance sheet as of January 1, 1998, the consolidated 
   statements of operations and the consolidated statements of cash flows 
   for the quarters ended January 1, 1998 and January 2, 1997 have been 
   prepared by Uni-Marts, Inc. (the "Company") without audit.  In the opinion 
   of management, all adjustments (which include only normal recurring 
   adjustments) necessary to present fairly the financial position of the 
   Company at January 1, 1998 and the results of operations and cash flows for 
   all periods presented have been made.

   Certain information and footnote disclosures normally included in 
   financial statements prepared in accordance with generally accepted 
   accounting principles have been condensed or omitted.  It is suggested 
   that these consolidated financial statements be read in conjunction with 
   the financial statements and notes thereto included in the Company's Annual 
   Report on Form 10-K for the fiscal year ended September 30, 1997.  The 
   results of operations for the interim periods are not necessarily 
   indicative of the results to be obtained for the full year.


B. OPERATIONS:

   The Company incurred a loss of $274,000 in the first quarter of fiscal year 
   1998.  This loss was primarily due to lower gross profits on merchandise 
   and lower than anticipated profit contributions from newly constructed and 
   remodeled stores.  Also, as a result of amendments to the Company's various 
   debt agreements, the Company's debt service requirements for the current 
   fiscal year represent a significant increase from requirements in prior 
   years.  In addition, these amendments restrict the Company's capital 
   expenditures to $3,000,000 in the current fiscal year and place certain 
   restrictions on any additional borrowing by the Company.

   Management's plans for the balance of fiscal year 1998 include purchasing 
   gasoline from more competitive sources in order to improve margins.  In 
   addition, the Company expects to continue to improve the operating results 
   of its existing fast-food merchandising units.  The Company anticipates that 
   cash presently available and cash to be generated from operations, tax  
   refunds and asset sales will be sufficient to meet its cash requirements  
   during the balance of fiscal year 1998.


C. CHANGE IN ACCOUNTING METHOD:

   In fiscal year 1997, the Company changed its method of valuing its 
   merchandise inventories.  The Company formerly valued its merchandise 
   inventories at the lower of cost (first-in, first-out method) or market, 
   as determined by the retail inventory method utilizing a single category 
   of merchandise.  The Company now values its merchandise inventories at 
   the lower of cost (first-in, first-out method) or market, as determined 
   by the retail inventory method utilizing eight categories of merchandise.  
   This change caused a one-time charge to earnings of $1,468,140, net of the 
   income tax benefit of $725,800.  The statement of operations for the first
   quarter of fiscal year 1997 has been restated to reflect retroactive 
   application of this change.


                                      -8-
<PAGE>
D. TERMINATION OF GETTY LEASE AGREEMENT:

   During the first quarter of fiscal year 1998, the Company discontinued 
   operating 96 stores, 92 of which were formerly leased from Getty Petroleum 
   Corp. ("Getty").  Getty has also agreed to purchase certain store and 
   gasoline equipment and inventories at these 92 stores and 13 additional  
   stores subsequently transferred to Getty.  


E. INTANGIBLE AND OTHER ASSETS:

   Intangible and other assets consist of the following:

                                          January 1,   September 30,
                                             1998          1997     
                                          ----------   -------------
   Goodwill                               $5,999,680     $ 5,998,351

   Lease acquisition costs                 1,009,531       1,187,174

   Non-competition agreements                      0       1,213,040

   Other                                   2,098,535       2,268,850
                                          ----------     -----------
                                           9,107,746      10,667,415

   Less accumulated amortization           2,751,964       4,034,258
                                          ----------     -----------
                                          $6,355,782     $ 6,633,157
                                          ==========     ===========

   Goodwill represents the excess of costs over the fair value of net 
   assets acquired in business combinations and is amortized on a straight-
   line basis over periods of 13 to 40 years.  Lease acquisition costs are 
   the bargain element of acquired leases and are being amortized on a 
   straight-line basis over the related lease terms.  Non-competition 
   agreements are amortized over the terms of the particular agreements.  
   It is the Company's policy to periodically review and evaluate the 
   recoverability of the intangible assets by assessing current and future 
   profitability and cash flows and to determine whether the amortization of
   the balances over their remaining lives can be recovered through expected
   future results and cash flows.


F. INTERIM CREDIT FACILITIES:

   The Company has a $13.5 million revolving credit agreement with a bank
   group at the bank's prime rate or a fixed rate option at the Company's
   election, with a maximum of $3.5 million available for issuance of 
   letters of credit.  The revolving credit facility is committed for a 
   two-year period expiring February 28, 1999 or a later date as approved
   by the bank group.  At January 1, 1998, borrowings of $8.0 million and 
   letters of credit of $2.7 million were outstanding under the agreement.








                                      -9-
<PAGE>
G.   LONG-TERM DEBT:
                                                  January 1,    September 30,
                                                     1998           1997     
                                                -------------   -------------
  Term Loan.  Interest is paid at least
   quarterly at the rate of 8.80%.  Principal
   on the note will be repaid in nine quarterly 
   installments.                                  $15,677,686     $16,741,488

  Term Loan.  Interest is paid at least
   quarterly.  Principal on the note will
   be repaid on December 31, 1999, or earlier
   if certain conditions are met. The blended
   interest rate was 8.30% at January 1, 1998.     20,000,000      20,000,000

  Revolving Credit Agreement.  Interest is
   paid quarterly at the bank's prime rate plus
   0.25% or a fixed rate option at the Company's
   election.  The blended interest rate was 8.19%
   at January 1, 1998.  (See Note F)                8,000,000      10,000,000

  Senior Notes of the Company.  Interest
   is paid in quarterly installments
   at a blended rate of 10.50%.  Principal
   is due on February 2, 1998.                      2,970,069       3,736,735

  Mortgage Loans Payable.  Principal and
   interest are paid in monthly installments.
   The loans expire in years 1999 through
   2010 with interest ranging from 8.50% to
   8.75%.  The blended interest rate was 8.54%
   at January 1, 1998.                              2,045,531       2,097,373
                                                  -----------     -----------
                                                   48,693,286      52,575,596
  Less current maturities                          12,797,181      12,722,649
                                                  -----------     -----------
                                                  $35,896,105     $39,852,947
                                                  ===========     ===========

  The mortgage loans are collateralized by $7,326,100 of property, at cost.

  Certain of the Company's debt agreements contain covenants which provide
  for the maintenance of minimum net worth as well as limitations on future 
  indebtedness, sales and leasebacks and dispositions of assets, among other 
  things.  These agreements may restrict the Company's ability to declare 
  and pay dividends on common stock.  The amount of retained earnings 
  available for such dividends at January 1, 1998 was $267,100.


H. NEW ACCOUNTING PRONOUNCEMENTS:

   In the first quarter of fiscal year 1998, the Company adopted Financial 
   Accounting Standards Board Statement No. 128, "Earnings Per Share."  The 
   adoption of this statement did not have a material effect on the Company's 
   financial statements.






                                      -10-
<PAGE>
   In June 1997, the Financial Accounting Standards Board issued Statement 
   No. 130, "Reporting Comprehensive Income," which will result in disclosure 
   of comprehensive income and its components (revenues, expenses, gains 
   and losses) in a full set of general-purpose financial statements.  The 
   Company is not required to adopt this standard until fiscal year 1999.  At 
   this time, the Company has not determined the impact this statement will 
   have on the Company's financial statements but expects that the effect will 
   not be material. 
 
   The Financial Accounting Standards Board also issued Statement No. 131, 
   "Disclosures about Segments of an Enterprise and Related Information," 
   in June 1997.  The Statement establishes standards for the way public 
   business enterprises report information about operating segments in annual 
   financial statements and requires that those enterprises report selected 
   information about operating segments in interim financial reports issued 
   to shareholders.  It also establishes standards for related disclosures 
   about products and services, geographic areas and major customers.  The 
   Company is not required to adopt this standard until fiscal year 1999.  At 
   this time, the Company has not determined the impact this standard will 
   have on the Company's financial statements but does not expect the effect 
   to be material.








































                                      -11-
<PAGE>
<TABLE>
ITEM 2.
                    UNI-MARTS, INC. AND SUBSIDIARY
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Set forth below are selected unaudited consolidated financial data of the
Company for the periods indicated:
<CAPTION>
                                                      QUARTER ENDED
                                                January 1,     January 2,
                                                   1998           1997    
                                              ------------   ------------
<S>                                           <C>            <C>
STATEMENTS OF OPERATIONS DATA:
 Sales and other income by the
  Company and its franchisees:
   Merchandise sales                           $45,254,511    $46,472,746
   Gasoline sales                               36,380,554     42,319,924
   Other income                                    556,236        616,357
                                               -----------    -----------
    Total                                       82,191,301     89,409,027

 Cost of sales                                  61,563,443     66,817,040
                                               -----------    -----------
 Gross Profit                                   20,627,858     22,591,987

 Selling                                        16,696,761     17,698,593
 General and administrative                      1,711,451      1,854,213
 Depreciation and amortization                   1,585,349      1,813,019
 Interest                                        1,125,740        917,005
                                               -----------    -----------
 Earnings (loss) before income taxes and
  cumulative effect of accounting change      (    491,443)       309,157
 Income taxes                                 (    217,200)       115,646
                                               -----------    -----------
 Earnings (loss) before cumulative effect
  of accounting change                        (    274,243)       193,511
 Cumulative effect of accounting change, net
  of income tax benefit of $725,800                      0   (  1,468,140)
                                               -----------    -----------
 Net earnings (loss)                          ($   274,243)  ($ 1,274,629)
                                               ===========    ===========
 Basic earnings (loss) per share:
  Earnings (loss) per share before cumulative
   effect of accounting change                ($      0.04)   $      0.03
  Loss per share from cumulative effect of
   accounting change                                  0.00   (       0.22)
                                               -----------    -----------
  Net earnings (loss) per share               ($      0.04)  ($      0.19)
                                               ===========    ===========
 Diluted earnings (loss) per share:
  Earnings (loss) per share before cumulative
   effect of accounting change                ($      0.04)   $      0.03
  Loss per share from cumulative effect of
   accounting change                                  0.00   (       0.22)
                                               -----------    -----------
  Net earnings (loss) per share               ($      0.04)  ($      0.19)
                                               ===========    ===========
</TABLE>

                                      -12-
<PAGE>
<TABLE>
<CAPTION>
ITEM 2. CONTINUED

<S>                                            <C>            <C>
OPERATING DATA (CONVENIENCE STORES ONLY):
 Average, per store, for stores open two
  full comparable periods:
   Merchandise sales                           $   155,998    $   153,808
   Gasoline sales                              $   134,132    $   148,047
   Gallons of gasoline sold                        136,476        138,430
 Total gallons of gasoline sold                 36,131,585     38,646,065
 Gross profit per gallon of gasoline           $     0.122    $     0.104

 C-Stores at beginning of period                       384            405
 C-Stores added                                          0              2
 C-Stores closed                                        96              4
 C-Stores converted to Choice locations                  1              1
 C-Stores at end of period                             287            402

 Company-operated stores                               264            368
 Franchisee-operated stores                             23             34

 Choice Cigarette Discount Outlets                      18              4

 Locations with self-service gasoline                  217            301     

</TABLE>

































                                 -13-
<PAGE>
RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with "Statements of
Operations Data" and "Operating Data (Convenience Stores Only)" on the 
preceding pages.  Certain statements contained in this report are forward 
looking.  Although Uni-Marts, Inc. believes that its expectations are based on 
reasonable assumptions within the bounds of its knowledge of its business and 
operations, there can be no assurance that actual results will not differ 
materially from its expectations.  Factors that could cause actual results to 
differ from expectations include general economic, business and market 
conditions, volatility of gasoline prices, merchandise margins, customer 
traffic, weather conditions, labor costs and the level of capital expenditures. 
For other important factors that may cause actual results to differ materially 
from expectations and underlying assumptions, see the Company's periodic 
filings with the Securities and Exchange Commission.


QUARTERS ENDED JANUARY 1, 1998 AND JANUARY 2, 1997
- --------------------------------------------------
Total revenues in the first quarter of fiscal year 1998 were $82.2 million 
compared to $89.4 million in the first quarter of fiscal year 1997.  This 
decline of $7.2 million, or 8.1%, is the result of the operation of 96 fewer 
stores, 92 of which were formerly leased from Getty Petroleum Corp., during the 
quarter.  The Company operated 18 Choice Cigarette Discount Outlets at 
January 1, 1998 and merchandise sales discussed herein include sales of tobacco 
products at these locations.  Merchandise sales declined $1.2 million, or 2.6%, 
to $45.3 million in the first quarter of fiscal year 1998 compared to $46.5 
million in the comparable period of fiscal year 1997 due primarily to fewer 
stores in operation.  Gasoline sales declined by $5.9 million, or 14.0%, due to 
an 8.0% decline in retail prices per gallon sold and the sale of 2.5 million 
fewer gallons at the Company's convenience stores, largely as a result of fewer 
stores in operation.  Other income decreased by $60,000.

In fiscal year 1997, the Company changed its method of valuing its merchandise 
inventories.  The Company formerly valued its merchandise inventories at the 
lower of cost (first-in, first-out method) or market, as determined by the 
retail inventory method utilizing a single category of merchandise.  The 
Company now values its merchandise inventories at the lower of cost (first-in, 
first-out method) or market, as determined by the retail inventory method 
utilizing eight categories of merchandise.  This change is expected to improve 
the measurement of the Company's results of operations based upon a changing 
product mix.  This change caused a one-time charge to earnings of $1,468,140, 
net of the income tax benefit of $725,800.

Gross profits on merchandise sales in the first quarter of fiscal year 1998 
were $15.5 million, a decline of $2.4 million, or 13.1%, from merchandise 
profits of $17.9 million in the comparable quarter of fiscal year 1997.  This 
decline is primarily due to lower gross profit rates but also due in part to 
lower merchandise sales.  Although the Company sold 2.5 million gallons less 
gasoline at its convenience stores in the first quarter of fiscal year 1998, 
gasoline gross profits increased by $421,000, or 10.2%, due to an increase in 
the gross profits per gallon sold. 

Selling expenses in the first quarter of fiscal year 1998 declined by $1.0 
million, or 5.7%, compared to the first quarter of fiscal year 1997, primarily 
as a result of the operation of fewer stores.  General and administrative 
expense declined in the current year's first quarter by $143,000, or 7.7%, in 
comparison to the first quarter of fiscal year 1997.  This decline is primarily 
the result of staffing reductions due to terminations and retirements.  
Depreciation and amortization declined by $228,000, or 12.6%, due largely to 
reduced depreciation and amortization reflecting operations at fewer stores.  
                                      -14-
<PAGE>
Interest expense increased by $209,000 due to higher average borrowing levels 
in the current fiscal year.

The Company incurred a loss of $491,000 before income taxes and cumulative 
effect of an accounting change compared to earnings of $309,000 in the first 
quarter of fiscal year 1997.  In the first quarter of the current fiscal year, 
the Company recorded an income tax benefit of $217,000 due to the loss incurred 
compared to income tax expense of $116,000 in the same quarter of fiscal year 
1997.  As a result of the accounting change discussed previously, in fiscal 
year 1997 the Company recorded a charge to earnings of $1.5 million, net of 
income tax benefit of $0.7 million.  Operating results for the first quarter of 
fiscal year 1997 have been restated to reflect the retroactive application of 
this change.  The Company recorded a net loss of $274,000, or $0.04 per share, 
in the first quarter of fiscal year 1998 compared to a net loss of $1,275,000, 
or $0.19 per share, in the first quarter of fiscal year 1997.


LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over rapidly.  
As a result, the Company's daily operations do not generally require large 
amounts of working capital.  From time to time, the Company utilizes 
substantial portions of its cash and interim credit facilities to acquire and 
construct new stores and renovate existing locations.

At September 30, 1997, the Company was not in compliance with certain 
financial covenants contained in both its Senior Note Agreements and its 
bank term loans and revolving credit agreement.  The Senior Note Agreements 
and bank term loans and revolving credit agreement were amended in December 
1997 to waive this covenant noncompliance, modify certain existing covenants 
and add new covenants.  As a result of these amendments, the Company agreed to 
repay the remaining Senior Note outstanding principal on February 2, 1998, 
which payment has been made.  Also the new schedule of bank term loan principal 
payments beginning on February 2, 1998, requires quarterly payments of 
$1,905,000 through October 1, 1998 and $2,000,000 through October 1, 1999, with 
the remaining balance due on December 31, 1999.  In addition, the Company must 
make mandatory prepayments if specified cash flow targets are met or if the 
Company receives proceeds from the sale of certain assets.  The rate of 
interest paid by the Company to the banks for the Revolving Credit Loan was 
increased by 0.25% per annum.  In addition, the amendment restricts the 
Company's capital expenditures to $3.0 million in fiscal year 1998 and places 
certain restrictions on any additional borrowing by the Company.

Capital requirements for the balance of fiscal year 1998 include debt and 
capital lease payments of approximately $10.8 million and capital expenditures
of approximately $2.1 million to remodel existing stores and upgrade gasoline 
marketing facilities.  As of January 1, 1998, the Company had cash balances of 
$2.6 million and additional borrowing capacity of $2.0 million available under 
its existing credit agreements.  The Company expects to utilize approximately 
$8.0 million in proceeds from tax refunds and asset disposals for a portion of 
the debt service requirement.  Management believes these sources of cash and 
cash generated from operations will be sufficient to fulfill its cash 
requirements.








                                      -15-
<PAGE>
PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

       11   Statement regarding computation of per share earnings (loss).

       27   Financial Data Schedule.


(b)    REPORTS ON FORM 8-K

       The Company did not file any reports on Form 8-K during the quarter
       ended January 1, 1998.














































                                      -16-
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                    Uni-Marts, Inc.          
                                          -----------------------------------
                                                     (Registrant)



Date February 17, 1998                    /S/ HENRY D. SAHAKIAN
     -----------------                    -----------------------------------
                                          Henry D. Sahakian
                                          Chairman of the Board
                                          (Principal Executive Officer)



Date February 17, 1998                    /S/ J. KIRK GALLAHER
     -----------------                    -----------------------------------
                                          J. Kirk Gallaher
                                          Executive Vice President, Director
                                          and Chief Financial Officer
                                          (Principal Accounting Officer)
                                          (Principal Financial Officer)


































                                      -17-

<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
                            EXHIBIT INDEX



Number     Description                                         Page(s)
- ------     -----------                                         -------

 11        Statement regarding computation of per 
           share earnings (loss).                                19-20      

 27        Financial Data Schedule.                                21

















































                                      -18-

<PAGE>
<TABLE>
EXHIBIT (11)

STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (LOSS):

    (A)  Computation of the weighted average number of shares of common stock
         outstanding for the periods indicated:
<CAPTION>
                                                                             WEIGHTED
                             SHARES OF    NUMBER OF DAYS    NUMBER OF    NUMBER OF SHARES
                           COMMON STOCK    OUTSTANDING     SHARE DAYS      OUTSTANDING   
                           ------------   --------------   -----------   -----------------
<S>                        <C>            <C>             <C>            <C>
Quarter Ended January 1, 1998
- -----------------------------

October 1 - January 1        6,646,677         93          618,140,949
Shares Issued                   22,838       Various           799,637
                             ---------                     -----------
                             6,669,515                     618,940,586      6,655,275
                             =========                     ===========      =========

Quarter Ended January 2, 1997
- -----------------------------

October 1 - January 2        6,658,487         94          625,897,769
Treasury Stock Purchases    (   37,381)      Various      (  2,453,193)
Shares Issued                   15,344       Various           945,756
                             ---------                     -----------
                             6,636,450                     624,390,332      6,642,450
                             =========                     ===========      =========

</TABLE>




























                                     -19-
<PAGE>
<TABLE>
    (B)  Computation of Earnings (Loss) Per Share:

         Computation of earnings (loss) per share is net earnings divided by the 
         weighted average number of shares of common stock outstanding for the 
         periods indicated:
<CAPTION>
                                                       QUARTER ENDED
                                                 January 1,       January 2,
                                                    1998             1997   
                                                -----------      -----------
<S>                                             <C>              <C>
Basic:
 Weighted average number of shares of common
  stock outstanding                               6,655,275        6,642,450
                                                  ---------       ----------
 Earnings (loss) before cumulative effect
  of accounting change                           ($ 274,243)      $  193,511
 Cumulative effect of accounting change                   0      ( 1,468,140)
                                                  ---------       ----------
 Net earnings (loss)                             ($ 274,243)     ($1,274,629)
                                                  ---------       ----------
 Earnings (loss) per share before cumulative
  effect of accounting change                    ($    0.04)      $     0.03
 Loss per share from cumulative effect of
  accounting change                                    0.00      (      0.22)
                                                  ---------       ----------
 Net earnings (loss) per share                   ($    0.04)     ($     0.19)
                                                  =========       ==========


Assumuming dilution:
 Weighted average number of shares of common
  stock outstanding                               6,655,275        6,642,450
 Net effect of dilutive stock options-based on
  the treasury stock method using average 
  market price                                            0           89,442
                                                  ---------       ---------- 
 Total                                            6,655,275        6,731,892
                                                  ---------        ---------
 Earnings (loss) before cumulative effect
  of accounting change                           ($ 274,243)      $  193,511
 Cumulative effect of accounting change                   0      ( 1,468,140)
                                                  ---------       ----------
 Net earnings (loss)                             ($ 274,243)     ($1,274,629)
                                                  ---------       ----------
 Earnings (loss) per share before cumulative
  effect of accounting change                    ($    0.04)      $     0.03
 Loss per share from cumulative effect of
  accounting change                                    0.00      (      0.22)
                                                  ---------       ----------
 Net earnings (loss) per share                   ($    0.04)     ($     0.19)
                                                  =========       ==========
</TABLE>







                                     -20-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET DATED JANUARY 1, 1998 AND THE STATEMENT OF OPERATIONS FOR THE QUARTER
ENDED JANUARY 1, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000805020
<NAME> UNI-MARTS, INC.
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1998
<PERIOD-START>                             OCT-01-1997
<PERIOD-END>                               JAN-01-1998
<CASH>                                       2,608,636
<SECURITIES>                                   104,906
<RECEIVABLES>                                5,169,154
<ALLOWANCES>                                   131,400
<INVENTORY>                                 11,379,542
<CURRENT-ASSETS>                            30,494,013
<PP&E>                                     116,405,126
<DEPRECIATION>                              47,882,300
<TOTAL-ASSETS>                             106,012,933
<CURRENT-LIABILITIES>                       33,358,852
<BONDS>                                     36,416,885
                                0
                                          0
<COMMON>                                       730,666
<OTHER-SE>                                  28,610,272
<TOTAL-LIABILITY-AND-EQUITY>               106,012,933
<SALES>                                     81,635,065
<TOTAL-REVENUES>                            82,191,301
<CGS>                                       61,563,443
<TOTAL-COSTS>                               82,682,744
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                25,980
<INTEREST-EXPENSE>                           1,125,740
<INCOME-PRETAX>                              (491,443)
<INCOME-TAX>                                 (217,200)
<INCOME-CONTINUING>                          (274,243)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (274,243)
<EPS-PRIMARY>                                   (0.04)
<EPS-DILUTED>                                   (0.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission