UNI MARTS INC
10-Q, 1999-05-17
CONVENIENCE STORES
Previous: CENTRAL VIRGINIA BANKSHARES INC, 10QSB, 1999-05-17
Next: MID ATLANTIC MEDICAL SERVICES INC, 10-Q, 1999-05-17



<PAGE>
          UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C.  20549
                             FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended                April 1, 1999                    
                               -----------------------------------------------
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the transition period from                      to
                               ---------------------   -----------------------
Commission file number                       1-11556                           
                       -------------------------------------------------------
                               UNI-MARTS, INC.
- ------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

    Delaware                                                      25-1311379   
- ------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                             Identification No.)


477 East Beaver Avenue, State College, PA                           16801-5690
- ------------------------------------------------------------------------------
(Address of principal executive offices)                            (Zip Code)

                              (8l4) 234-6000 
- ------------------------------------------------------------------------------
               (Registrant's telephone number, including area code)

- ------------------------------------------------------------------------------  
                                
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.      Yes   X       No      
                                                   -----        -----

6,890,492 Common Shares were outstanding at May 6, 1999.



                  This Document Contains 26 Pages.
                                  
                                -1-
<PAGE>
                   UNI-MARTS, INC. AND SUBSIDIARY
                               INDEX


PART I.  FINANCIAL INFORMATION                                   PAGE(S)
- ------------------------------

Item 1.   Financial Statements

          Condensed Consolidated Balance Sheets -
           April 1, 1999 and September 30, 1998                   3-4

          Condensed Consolidated Statements of Operations -
           Quarter Ended and Two Quarters ended 
           April 1, 1999 and April 2, 1998                         5

          Condensed Consolidated Statements of Cash Flows -
           Two Quarters Ended April 1, 1999 and April 2, 1998     6-7

          Notes to Condensed Consolidated Financial Statements    8-10

Item 2.   Management's Discussion and Analysis of Financial
           Condition and Results of Operations                   11-15


PART II.  OTHER INFORMATION
- ---------------------------

Item 4.   Submission of Matters to a Vote of Security Holders    15-16

Item 6.   Exhibits and Reports on Form 8-K                       16-17

Exhibit Index                                                     19





















                                -2-
<PAGE>
PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS


                   UNI-MARTS, INC. AND SUBSIDIARY
               CONDENSED CONSOLIDATED BALANCE SHEETS



                                              April 1,     September 30,
                                                1999            1998      
                                            ------------   -------------
                                            (Unaudited)

               ASSETS

CURRENT ASSETS:
  Cash                                       $ 1,833,634     $ 5,838,318 
  Accounts receivable - less allowances of
   $424,200 and $384,900                       1,982,000       2,296,187
  Tax refunds receivable                       1,416,363       1,416,363
  Inventories                                 10,965,308      10,628,307
  Prepaid and current deferred taxes           2,370,869       1,975,802
  Property held for sale                         984,777       1,729,598
  Prepaid expenses and other                     703,722         929,304
  Loan due from officer - current portion         60,000         200,000
                                             -----------     -----------
     TOTAL CURRENT ASSETS                     20,316,673      25,013,879


PROPERTY, EQUIPMENT AND IMPROVEMENTS -
 at cost, less accumulated depreciation and
 amortization of $49,582,200 and 
 $47,978,600                                  62,065,313      63,960,971

LOAN DUE FROM OFFICER                            550,412         450,800

NET INTANGIBLE AND OTHER ASSETS                6,031,937       5,582,989
                                             -----------     -----------
     TOTAL ASSETS                            $88,964,335     $95,008,639
                                             ===========     ===========













                                 -3-
<PAGE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (CONTINUED)

                                               April 1,      September 30,
                                                 1999             1998     
                                             -----------     -------------
                                             (Unaudited)

     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                            $ 8,734,439     $11,120,972
  Gas taxes payable                             1,998,027       2,324,299
  Accrued expenses                              4,638,492       5,304,579
  Credit line payable                           3,700,000       3,500,000
  Current maturities of long-term debt            930,148       1,107,818
  Current obligations under capital leases         70,810          70,810
                                              -----------     -----------
     TOTAL CURRENT LIABILITIES                 20,071,916      23,428,478

LONG-TERM DEBT, less current maturities        33,627,045      33,846,812

OBLIGATIONS UNDER CAPITAL LEASES,
  less current maturities                         440,209         474,826

DEFERRED TAXES                                  3,702,400       4,131,400

DEFERRED INCOME AND OTHER LIABILITIES           2,728,906       3,086,948

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common Stock, par value $.10 per share:
    Authorized 15,000,000 shares
    Issued 7,325,492 and 7,316,797
    shares, respectively                          732,549         731,680

  Additional paid-in capital                   24,169,411      24,189,258

  Retained earnings                             6,164,765       7,882,583
                                              -----------     -----------
                                               31,066,725      32,803,521
  Less treasury stock, at cost - 439,442
    and 455,545 shares of Common Stock,
    respectively                             (  2,672,866)   (  2,763,346)
                                              -----------     -----------  
                                               28,393,859      30,040,175
                                              -----------     -----------
     TOTAL LIABILITIES AND STOCKHOLDERS' 
      EQUITY                                  $88,964,335     $95,008,639
                                              ===========     ===========

            See notes to consolidated financial statements

                                 -4-
<PAGE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)

<TABLE>
<CAPTION>
                                     QUARTER ENDED              TWO QUARTERS ENDED
                                 April 1,      April 2,       April 1,       April 2,  
                                   1999          1998           1999           1998     
                               ------------  ------------  -------------  -------------
<S>                            <C>           <C>           <C>            <C>
REVENUES:
 Merchandise sales              $34,687,471   $33,558,239   $ 70,085,958   $ 78,812,750
 Gasoline sales                  21,752,935    21,959,156     47,074,310     58,339,710
 Other income                       786,970       495,217      1,216,133      1,051,453
                                -----------   -----------   ------------   ------------
                                 57,227,376    56,012,612    118,376,401    138,203,913
                                -----------   -----------   ------------   ------------
COSTS AND EXPENSES:
 Cost of sales                   41,529,327    39,523,856     85,499,089    101,087,299
 Selling                         13,337,200    12,730,979     26,554,478     29,427,740
 General and administrative       1,902,559     1,665,363      3,682,406      3,376,814
 Depreciation and amortization    1,512,034     1,641,225      3,084,695      3,226,574
 Interest                           973,648     1,023,083      1,982,551      2,148,823
 Provision for asset impairment     100,000             0        100,000              0
                                -----------   -----------   ------------   ------------
                                 59,354,768    56,584,506    120,903,219    139,267,250
                                -----------   -----------   ------------   ------------
LOSS BEFORE INCOME TAXES       (  2,127,392) (    571,894) (   2,526,818) (   1,063,337)
INCOME TAX BENEFIT             (    698,700) (    142,200) (     809,000) (     359,400)
                                -----------   -----------   ------------   ------------
NET LOSS                       ($ 1,428,692) ($   429,694) ($  1,717,818) ($    703,937)
                                ===========   ===========   ============   ============

NET LOSS PER SHARE             ($      0.21) ($      0.06) ($       0.25) ($       0.11)
                                ===========   ===========   ============   ============
WEIGHTED AVERAGE NUMBER OF 
 COMMON SHARES OUTSTANDING        6,877,076     6,733,817      6,871,276      6,694,119
                                ===========   ===========   ============   ============

</TABLE>














            See notes to consolidated financial statements

                                 -5-
<PAGE>
                   UNI-MARTS, INC. AND SUBSIDIARY
          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited)

                                                  TWO QUARTERS ENDED
                                               April 1,       April 2,
                                                 1999           1998     
                                            -------------- --------------
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others      $117,223,077   $138,784,120
 Cash paid to suppliers and employees        ( 118,334,348) ( 134,261,707)
 Net receipts for sales and purchases
  of trading equity securities                           0        797,340
 Dividends and interest received                    75,691         41,397
 Interest paid                               (   2,118,531) (   2,269,887)
 Income taxes (paid) received                (      15,067)     2,257,929
                                              ------------   ------------
    NET CASH (USED) PROVIDED BY OPERATING
     ACTIVITIES                              (   3,169,178)     5,349,192

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets            1,500,122      3,872,943
 Purchase of property, equipment and
  Improvements                               (   1,341,418) (   1,831,843)
 Note receivable from officer                       40,388         73,771 
 Cash advanced for intangible and other
  Assets                                     (     807,912) (     150,000)
 Cash received for intangible and other
  assets                                           112,840        467,361
                                              ------------   ------------
    NET CASH (USED) PROVIDED IN INVESTING 
     ACTIVITIES                              (     495,980)     2,432,232

CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowing (payments) under revolving credit
  agreement                                        200,000  (   4,000,000)
 Principal payments on debt                  (     532,997) (   6,857,459)
 Purchases of treasury stock                 (       6,529) (      32,576)
 Proceeds from issuance of common stock                  0        738,500
                                              ------------   ------------
    NET CASH USED BY FINANCING ACTIVITIES    (     339,526) (  10,151,535)
                                              ------------   ------------
NET DECREASE IN CASH                         (   4,004,684) (   2,370,111)

CASH:
 Beginning of period                             5,838,318      5,993,388
                                              ------------   ------------
 End of period                                $  1,833,634   $  3,623,277
                                              ============   ============






                                 -6-
<PAGE>
                     UNI-MARTS, INC. AND SUBSIDIARY
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (CONTINUED)
                               (Unaudited)
<TABLE>
<CAPTION>
                                                       TWO QUARTERS ENDED
                                                     April 1,       April 2,
                                                      1999            1998    
                                                  ------------    ------------
<S>                                               <C>            <C>
RECONCILIATION OF NET LOSS TO NET CASH (USED)
 PROVIDED BY OPERATING ACTIVITIES:   

NET LOSS                                          ($1,717,818)   ($  703,937)

ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
 (USED) PROVIDED BY OPERATING ACTIVITIES:
  Depreciation and amortization                     3,084,695      3,226,574
  Net unrealized holding loss on trading
   securities                                             259        122,032
  Gain on sale of trading equity securities                 0    (   103,469)
  (Gain) loss on sale of capital assets and other (   276,471)        66,929
  Provision for asset impairment                      100,000              0
  Changes in assets and liabilities:
   (Increase) decrease in:
    Trading equity securities                               0        349,034
    Accounts receivable                               314,187      1,353,912
    Tax refunds receivable                                  0      1,758,929
    Inventories                                   (   337,001)     4,741,678
    Prepaid expenses                                  223,972    (   370,288)
   Increase (decrease) in:
    Accounts payable and accrued expenses         ( 3,378,892)   ( 4,520,583)
    Deferred income taxes and other
     liabilities                                  ( 1,182,109)   (   571,619)
                                                   ----------     ----------
     TOTAL ADJUSTMENTS TO NET LOSS                ( 1,451,360)     6,053,129
                                                   ----------     ----------
NET CASH (USED) PROVIDED BY OPERATING ACTIVITIES  ($3,169,178)    $5,349,192
                                                   ==========     ==========
</TABLE>












             See notes to consolidated financial statements
                                    
                                   -7-
<PAGE>
                   UNI-MARTS, INC. AND SUBSIDIARY
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (Unaudited)

A.   FINANCIAL STATEMENTS:

     The consolidated balance sheet as of April 1, 1999, the consolidated 
     statements of operations and the consolidated statements of cash flows 
     for the two quarters ended April 1, 1999 and April 2, 1998 have been 
     prepared by Uni-Marts, Inc. (the "Company") without audit.  In the 
     opinion of management, all adjustments (which include only normal 
     recurring adjustments) necessary to present fairly the financial 
     position of the Company at April 1, 1999 and the results of operations 
     and cash flows for all periods presented have been made.

     Certain information and footnote disclosures normally included in 
     financial statements prepared in accordance with generally accepted 
     accounting principles have been condensed or omitted.  It is suggested 
     that these consolidated financial statements be read in conjunction with 
     the financial statements and notes thereto included in the Company's 
     Annual Report on Form 10-K for the fiscal year ended September 30, 1998.  
     Certain reclassifications have been made to the September 30, 1998 
     financial statements to conform to classifications used in fiscal year 
     1999. The results of operations for the interim periods are not 
     necessarily indicative of the results to be obtained for the full year.


B.   INTANGIBLE AND OTHER ASSETS:

     Intangible and other assets consist of the following:

                                     April 1,     September 30,
                                       1999           1998      
                                   ------------   -------------
     Goodwill                        $5,803,443      $5,803,443

     Lease acquisition costs            712,276         827,465
     
     Other intangible assets             76,060          91,879

     Other assets                     2,012,140       1,428,071
                                     ----------      ----------
                                      8,603,919       8,150,858

     Less accumulated amortization    2,571,982       2,567,869
                                     ----------      ----------
                                     $6,031,937      $5,582,989
                                     ==========      ==========

     Goodwill represents the excess of costs over the fair value of net assets
     acquired in business combinations and is amortized on a straight-line
     basis over periods of 13 to 40 years.  Lease acquisition costs are the
     bargain element of acquired leases and are being amortized on a
     straight-line basis over the related lease terms.  It is the Company's

                                 -8-
<PAGE>
     policy to periodically review and evaluate the recoverability of 
     the intangible assets by assessing current and future profitability and
     cash flows and to determine whether the amortization of the balances over
     their remaining lives can be recovered through expected future results
     and cash flows.


 C.  SHORT-TERM CREDIT FACILITIES:

     The Company has two short-term credit facilities, one of which has only a 
     $2.7 million letter of credit outstanding at April 1, 1999.  This letter
     of credit expires on June 30, 1999.  The second short-term credit     
     acility is a secured $10.0 million revolving line of credit facility with
     $3.0 million reserved for letters of credit.  At April 1, 1999,
     borrowings of $3.7 million were outstanding.  This facility is renewable
     annually and bears interest at a floating rate of LIBOR plus 2.75%.  The
     interest rate at April 1, 1999 was 7.687%.  Management expects to 
     replace the expiring letter of credit from the new facility in June 1999.


D.   LONG-TERM DEBT:
                                                 April 1,   September 30,
                                                   1999         1998      
                                               -----------  -------------
Mortgage Loan.  Principal and interest will
 be paid in 231 monthly installments.  The 
 loan bears interest at a rate of 9.08%.       $33,853,062  $34,140,001

Equipment Loan.  Principal and interest are
 paid in monthly installments.  The loan 
 expires in 2001 and bears interest at 
 at a rate of 9.5%.                                489,431      594,309

Mortgage Loan.  Principal and interest are
 paid in monthly installments.  The loan
 expires in 2010 and bears interest at the
 prime rate, adjustable annually.  The 
 interest rate at April 1, 1999 was 7.75%.         214,700      220,320
                                               -----------  -----------
                                                34,557,193   34,954,630
Less current maturities                            930,148    1,107,818
                                               -----------  -----------
                                               $33,627,045  $33,846,812
                                               ===========  ===========
The mortgage loans are collateralized by $47,407,900 of property, at 
cost.









                                 -9-


<PAGE>
F.   NEW ACCOUNTING PRONOUNCEMENTS:

Effective October 1, 1998, the Company adopted Statement Nos. 130 and 132 
of the Financial Accounting Standards Board ("FASB").  FASB Statement 
No. 130, "Reporting Comprehensive Income," was adopted although the 
Company had no transactions involving other comprehensive income in any 
of the periods presented.  FASB Statement No. 132, "Employers' 
Disclosures about Pensions and Other Postretirement Benefits," was 
adopted by the Company although its prior disclosures were in compliance 
with this statement.  The Financial Accounting Standards Board issued 
Statement No. 131, "Disclosures about Segments of an Enterprise and 
Related Information," in June 1997.  The statement establishes standards 
for the way public business enterprises report information about 
operating segments in annual financial statements and requires that those 
enterprises report selected information about operating segments in 
interim financial reports issued to stockholders.  It also establishes 
standards for related disclosures about products and services, geographic 
areas and major customers.  The Company is not required to adopt this 
standard until the end of fiscal year 1999.  At this time, the Company 
has not determined the impact this standard will have on the Company's 
financial statements but does not expect the effect to be material.

In June 1998, the Financial Accounting Standards Board issued Statement
No. 133, "Accounting for Derivative Instruments and Hedging Activities."
The Statement establishes accounting and reporting standards for 
derivative instruments.  The Company is not required to adopt this 
standard until fiscal year 2000 but expects that the adoption will have a 
minimal effect on the Company's financial statements.


G. CONTINGENCIES:

Litigation - The Company is involved in litigation and other legal 
matters which have arisen in the normal course of business.  Although the 
ultimate results of these matters are not currently determinable, 
management does not expect that they will have a material adverse effect 
on the Company's consolidated financial position, results of operations 
or cash flows.
















                                 -10-
<PAGE>
ITEM 2. 
                         UNI-MARTS, INC. AND SUBSIDIARY
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
<TABLE>
Set forth below are selected unaudited consolidated financial data of the Company for the periods
indicated:
<CAPTION>
                                                QUARTER ENDED         TWO QUARTERS ENDED
                                        April 1,     April 2,        April 1,    April 2, 
                                          1999         1998            1999        1998   
                                      ------------ ------------   -----------  -----------
<S>                                   <C>          <C>            <C>          <C>
Revenues: 
  Merchandise sales                       60.6%        59.9%         59.2%      57.0%
  Gasoline sales                          38.0         39.2          39.8       42.2
  Other income                             1.4          0.9           1.0        0.8
                                         -----        -----         -----      -----
Total revenues                           100.0        100.0         100.0      100.0
Cost of sales                             72.6         70.6          72.2       73.1
                                         -----        -----         -----      -----
Gross profit:
  Merchandise (as a percentage of
   merchandise sales)                     33.8         38.6          35.5       36.1
  Gasoline (as a percentage of
   gasoline sales)                        14.7         13.9          14.5       13.0

Total gross profit                        27.4         29.4          27.8       26.9

Costs and expenses:
  Selling                                 23.3         22.7          22.4       21.3
  General and administrative               3.3          3.0           3.1        2.5
  Depreciation and amortization            2.6          2.9           2.6        2.3
  Interest                                 1.7          1.8           1.7        1.6
  Provision for asset impairment           0.2          0.0           0.1        0.0
                                         -----        -----         -----      -----
Total expenses                            31.1         30.4          29.9       27.7

Loss before income taxes                (  3.7)      (  1.0)       (  2.1)   (  0.8) 
Income tax benefit                      (  1.2)      (  0.3)       (  0.7)   (  0.3) 
                                         -----        -----         -----     -----
Net loss                                (  2.5)%     (  0.7)%      (  1.4)%  (  0.5)% 
                                         =====        =====          ====     =====
OPERATING DATA (CONVENIENCE STORES ("C-STORES") ONLY):
 Average, per store, for stores open two
  full comparable periods:
   Merchandise sales                  $   126,204 $   117,349  $   254,235  $   242,275
   Gasoline sales                     $   105,402 $   106,436  $   230,141  $   242,440
   Gallons of gasoline sold               146,483     125,647      308,915      264,589
 Total gallons of gasoline sold        29,461,401  25,250,073   61,910,162   61,381,658
 Gross profit per gallon of 
  gasoline                            $     0.102 $     0.115  $     0.105  $     0.119

 C-Stores at beginning of period              254         287          256          384
 C-Stores added                                 0           0            0            0
 C-Stores closed                               11          14           12          110
 C-Stores converted to Choice      
  locations                                     0           1            1            2
 C-Stores at end of period                    243         272          243          272
 Company-operated stores                      232         251          232          251
 Franchisee-operated stores                    11          21           11           21
 Choice Cigarette Discount Outlets             21          19           21           19
 Locations with self-service gasoline         197         208          197          208
</TABLE>
                                       -11-

<PAGE>
RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with "Statements of
Operations Data" and "Operating Data (Convenience Stores Only)" on the
preceding pages.  Certain statements contained in this report are forward
looking, such as statements regarding the Company's plans and strategies or
future financial performance.  Although the Company believes that its
expectations are based on reasonable assumptions within the bounds of its
knowledge, investors and prospective investors are cautioned that such
statements are only projections and that actual events or results may differ
materially from those expressed in any such forward-looking statements.  In 
addition to the factors discussed elsewhere in this report, the Company's
actual consolidated quarterly or annual operating results have been affected in
the past, or could be affected in the future, by additional factors, including,
without limitation, general economic, business and market conditions;
environmental, tax and tobacco legislation or regulation; volatility of
gasoline prices, margins and supplies; merchandising margins; customer,
traffic; weather conditions; labor costs and the level of capital expenditures. 


QUARTERS ENDED APRIL 1, 1999 AND APRIL 2, 1998
- ----------------------------------------------
Total revenues in the quarter ended April 1, 1999 were $57.2 million, an
increase of $1.2 million, or 2.2%, over revenues of $56.0 million in the
quarter ended April 2, 1998.  During the quarter ended April 1, 1999, the
Company closed or sold 11 underperforming convenience store locations. 
Merchandise sales in the second quarter of fiscal year 1999 were $34.7 million
compared to $33.6 million in the same quarter of fiscal year 1998, an increase
of $1.1 million, or 3.4%, as increases in merchandise sales per store offset
the sales loss resulting from fewer stores in operation.  Gasoline sales in the
quarter ended April 1, 1999 were $206,000 lower than in the comparable quarter
of fiscal year 1998 although the Company sold 4.2 million more gallons at its
gasoline locations.  The decline in gasoline sales dollars is due to a decline
of 12.8 cents in the average retail price per gallon.  Other income increased
by $292,000.

Gross profits on merchandise sales decreased $1.2 million in the quarter ended
April 1, 1999 to $11.7 million from $12.9 million in the quarter ended April 2,
1998.  The 9.5% decline is due entirely to lower gross profit rates.  Gross
profits on gasoline sales increased by $144,000, or 4.7%, in the same period. 
This increase is largely the result of additional sales of 4.2 million gallons
at the Company's gasoline locations but was offset to a large degree by lower
gross profits per gallon sold. 

Selling expenses increased $606,000, or 4.8%, due primarily to higher labor
costs due to increased staffing at stores.  Selling expenses were $13.3 million
in the second quarter of fiscal year 1999 compared to $12.7 million in the
second quarter of fiscal year 1998.  General and administrative expense in the
second quarter of fiscal year 1999 compared to the same quarter of fiscal year
1998 increased by $237,000, or 14.2%, due to staffing increases and higher
salary levels.  Depreciation and amortization expense was $129,000, or 7.9%,
lower in the quarter ended April 1, 1999 compared to the quarter ended April 2,
1998.  Interest expense declined by $49,000, or 4.8%, due to lower borrowing 


                                 -12-
<PAGE>
levels.  In the second quarter of fiscal year 1999, the Company recorded a
$100,000 provision for impairment of long-lived assets to comply with
provisions of FASB Statement No. 121.

The Company incurred a pre-tax loss of $2.1 million in the second quarter of
fiscal year 1999 compared to a pre-tax loss of $572,000 in second quarter of
fiscal year 1998. An income tax benefit of $699,000 was recorded in the current
year's second fiscal quarter compared to a $142,000 income tax benefit in the
same quarter of fiscal year 1998.  The net loss for the second quarter of
fiscal year 1999 was $1.4 million, or $0.21 per share, and $430,000, or $0.06
per share, in the comparable quarter of fiscal year 1998.


TWO QUARTERS ENDED APRIL 1, 1999 AND APRIL 2, 1998
- --------------------------------------------------
Total revenues for the first two quarters of fiscal year 1999 were $118.4
million compared to $138.2 million in the first two quarters of fiscal year
1998, a decline of $19.8 million, or 14.3%.  The Company terminated a lease
agreement for 105 stores with Getty Petroleum Corp. during the first half of
fiscal year 1998 and has closed 28 underperforming convenience stores since
April 2, 1998 and converted one convenience store to a Choice location. 
Merchandise sales in the first half of fiscal year 1999 were $70.1 million
compared to $78.8 million in the same period of fiscal year 1998, a decrease of
$8.7 million, or 11.1%.  This decline is due to fewer stores in operation. 
Merchandise sales at stores open during both periods increased 4.9%.  Gasoline
sales declined $11.2 million, or 19.3%, from $58.3 million in the first half of
fiscal year 1998 to $47.1 million in the comparable period of fiscal year 1999.
This decline in gasoline dollar sales is due to lower retail prices per gallon
sold.  Although gasoline was sold at fewer locations, the Company sold 500,000
additional gallons at its stores in the first half of fiscal year 1999 in
comparison to the same period in fiscal year 1998.  Gasoline gallons sold at
locations that were open during both periods increased 16.8% in fiscal year
1999.  Other income increased by $165,000.

Gross profits on merchandise sales declined $3.6 million, or 12.7%, due both to
lower aggregate sales volumes and lower gross profit rates.  Gross profits on
gasoline sales declined by $782,000, or 10.3%, in the first two quarters of
fiscal year 1999 in comparison to the first half of fiscal year 1998 due to
lower gross profits per gallon sold.

Selling expenses in the first two quarters of fiscal year 1999 were $2.9
million, or 9.8%, lower than in the first two quarters of fiscal year 1998. 
This decline was primarily the result of the December 31, 1997 termination of
the lease agreement with Getty Petroleum Corp. for 105 stores and the sale or
closure of other underperforming stores.  General and administrative expenses
increased by $306,000, or 9.0%, in the two quarters ended April 1, 1999 in
comparison to the same period in fiscal year 1998.  This increase is due
primarily to staffing increases and higher salary levels.  Depreciation and
amortization declined $142,000, or 4.4%, in the first half of fiscal year 1999
compared to the first half of fiscal year 1998.  Interest expense also declined
$166,000, or 7.7%, due to lower borrowing levels.  The Company recorded a
$100,000 provision for impairment of long-lived assets to comply with
provisions of FASB Statement No. 121.


                                 -13-
<PAGE>
The Company recorded a pre-tax loss of $2.5 million in the first two quarters
of fiscal year 1999 compared to a $1.1 million pre-tax loss in the same period
of fiscal year 1998.  The income tax benefit of these losses was $809,000 in
fiscal year 1999 and $359,000 in fiscal year 1998.  The net loss for the first
half of fiscal year 1999 was $1.7 million, or $0.25 per share, and a net loss
of $704,000, or $0.11 per share, in the first half of fiscal year 1998.


LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over rapidly. 
As a result, the Company's daily operations do not generally require large 
amounts of working capital.  From time to time, the Company utilizes 
substantial portions of its cash to acquire and construct new stores and 
renovate existing locations.

On December 30, 1998, the Company entered into a $10.0 million revolving credit
facility with a bank, with $3.0 million reserved for letters of credit.  The
Company utilized $3.5 million of this facility to repay its existing revolving
credit facility and property loan.  The Company intends to utilize this
facility to replace its outstanding $2.7 million letter of credit which expires
June 30, 1999.

Capital requirements for debt service and capital leases for the remainder of
fiscal year 1999 are approximately $369,000 and capital expenditures of
approximately $4.4 million for acquisition and development, remodeling costs
and upgrades of gasoline-dispensing equipment are anticipated.  Funds for these
items will be supplied from internal cash from operations or financing. 
Certain equipment replacement will be funded by operating leases.  Management
believes that cash presently available, cash generated from operations and cash
from the Company's revolving line of credit and new financing will be
sufficient to fulfill its cash requirements for the foreseeable future. 


THE YEAR 2000 ("Y2K") PROBLEM:

Update on the Company's Y2K Program:
- -----------------------------------
The Company has completed identification of Y2K problems and modifications to
correct those problems in its mainframe computer hardware and related systems
software and applications software.  Testing of these modifications is nearly
done with completion expected in June 1999.  Personal computer hardware and
software located in the corporate offices has been tested and any needed
modifications or replacement is underway.  Testing of personal computer
hardware and software located in stores and regional offices is underway. 
Other date-sensitive hardware utilized by the Company will be tested and
replaced or modified as necessary.  The Company has also begun the process of
identifying suppliers of goods and services whose Y2K failure could be
disruptive to the Company's business and soliciting written statements from
them regarding the status of their Y2K compliance.  The Company anticipates the
completion of testing and modifications in June 1999, with contingency planning
completion scheduled in September 1999.  Total costs are expected to be
approximately $400,000.


                                 -14-
<PAGE>
Risks/Contingency Plans:
- -----------------------
Based on its assessment and corrective efforts to date, the Company does not
expect material difficulties with the Y2K problem in its internal computer
systems.  In addition, the Company does not expect material Y2K problems with
other date-sensitive hardware or materially disruptive Y2K failures of its
suppliers of merchandise and services.  The Company's stores are geographically
dispersed, and it has a diverse supplier base.  Although the Company has a
diverse supplier base, it does deal with a limited number of large suppliers
whose Y2K failure could have a material effect on the Company's business.  The
Company believes that it could easily find alternative suppliers and that these
factors will moderate any material adverse effects of the Y2K problem.  In
management's opinion, the largest risks facing the Company are the inability of
the Company's stores to process retail sales transactions or obtain merchandise
to sell as well as the potential failure of public utility systems.  The
Company expects to develop appropriate contingency plans pending the outcome of
future events.


PART II.  OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Stockholders of Uni-Marts, Inc. was held on February 25,
1999 at which the following matters were voted upon:

     (1) Election of two directors to serve until the Annual Meeting of  
         Stockholders in 200l.

     (2) Approval of Employee Stock Purchase Plan.

     (3) Ratification of the appointment of independent auditors.

The results of the votes on the matters considered at the Annual Meeting of
Stockholders are set forth below:

Election of Directors:

                      Votes          Votes               Broker
                      "For"        "Withheld"          Non-Votes
                    ---------      ----------          ---------
M. Michael Arjmand  4,390,769         877,852              0
Daniel D. Sahakian  4,388,659         879,962              0


Approval of Employee Stock Purchase Plan:

                 Votes          Votes          Votes          Broker
                 "For"        "Against"      "Abstain"      Non-Votes
               ---------      ---------      ---------      ---------
               3,738,430      1,116,426          5,121       408,644




                                 -15-
<PAGE>
Ratification of appointment of independent auditors:
     
                 Votes          Votes          Votes         Broker
                 "For"        "Against"      "Abstain"      Non-Votes
               ---------      ---------      ---------      ---------
               4,170,178      1,097,218          1,225          0


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

     3.1  Amended and Restated Certificate of Incorporation of the Company
          (Filed as Exhibit 3.1 to the Company's Quarterly Report on Form 
          10-Q for the period ended March 30, 1995 and incorporated herein 
          by reference thereto).
     
     3.2  By-Laws of the Company (Filed as Exhibit 3.2 to the Company's
          Quarterly Report on Form 10-Q for the period ended March 30, 
          1995 and incorporated herein by reference thereto).

     4.1  Form of the Company's Common Stock Certificate (Filed as Exhibit
          4.3 to the Company's Quarterly Report on Form 10-Q for the period
          ended April 1, 1993, File No. 1-11556, and incorporated herein by
          reference thereto).

     10.1 Uni-Marts, Inc. Amended and Restated Equity Compensation Plan 
          (Filed as Exhibit 10.1 to the Company's Quarterly Report on Form 
          10-Q for the period ended March 30, 1995 and incorporated herein 
          by reference thereto).

     10.2 Uni-Marts, Inc. Retirement Savings & Incentive Plan (Filed as
          Exhibit 4.2 to the Company's Registration Statement on Form S-8, 
          File No. 33-9807, filed on July 10, 1991, and incorporated herein by
          reference thereto).

     10.3  Form of Indemnification Agreement between Uni-Marts, Inc. and each 
           of its Directors (Filed as Exhibit A to the Company's Definitive 
           Proxy Statement for the February 25, 1988 Annual Meeting of 
           Stockholders, File No. 0-15164, and incorporated herein by 
           reference thereto).

     10.4  Uni-Marts, Inc. Deferred Compensation Plan (Filed as Exhibit 10.8 
           to the Annual Report of Uni-Marts, Inc. on Form 10-K for the year
           ended September 30, 1990, File No. 0-15164, and incorporated herein
           by reference thereto).

     10.5  Uni-Marts, Inc. Executive Annual Bonus Plan (Filed as Exhibit 10.5
           to the Company's Quarterly Report on Form 10-Q for the period 
           ended December 31, 1998 and incorporated herein by reference 
           thereto).

     10.6  Uni-Marts, Inc. Performance Unit Plan (Filed as Exhibit 10.9 to the 
           Annual Report of Uni-Marts, Inc. on Form 10-K for the year ended
           September 30, 1994 and incorporated herein by reference thereto).

                                 -16-
<PAGE>
     10.7  Composite copy of Change in Control Agreements between 
           Uni-Marts, Inc. and its executive officers (Filed as Exhibit     
           10.10 to the Annual Report of Uni-Marts, Inc. on Form 10-K for the
           year ended September 30, 1994 and incorporated herein by reference
           thereto).

     10.8  Uni-Marts, Inc. 1996 Equity Compensation Plan (Filed as 
           Exhibit A to the Company's Definitive Proxy Statement for the 
           February 22, 1996 Annual Meeting of Stockholders and incorporated
           herein by reference thereto).

     10.9  Amendment 1998-1 to the Uni-Marts, Inc. Equity Compensation Plan
           (Filed as Exhibit 10.10 to the Annual Report of Uni-Marts, Inc. on
           Form 10-K for the year ended September 30, 1998 and incorporated 
           herein by reference thereto). 

     10.10 Amended and Restated Note between Henry D. Sahakian and 
           Uni-Marts, Inc. dated January 25, 1999.

     10.11 Loan Agreement between FFCA Acquisition Corporation and 
           Uni-Marts, Inc. dated June 30, 1998 (filed as Exhibit 10.10 to the
           Company's Quarterly Report on Form 10-Q for the period ended on July
           2, 1998 and incorporated herein by reference thereto).

     10.12 Revolving Loan Agreement between FFCA Acquisition Corporation and
           Uni-Marts, Inc. dated June 30, 1998 (filed as Exhibit 10.11 to the
           Company's Quarterly Report on Form 10-Q for the period ended on July
           2, 1998 and incorporated herein by reference thereto).

     10.13 Revolving Credit Loan Agreement between U.S. Bank and Uni-Marts, 
           Inc. dated December 30, 1998 (Filed as Exhibit 10.13 to the
           Company's Quarterly Report on Form 10-Q for the period ended on
           December 31, 1998 and incorporated herein by reference thereto).

     10.14 Uni-Marts, Inc. Employee Stock Purchase Plan (Filed as Exhibit A to 
           the Company's Definitive Proxy Statement for the February 25, 1999
           Annual Meeting of Stockholders and incorporated herein by reference
           thereto).

     11   Statement regarding computation of per share earnings (loss).

     27   Financial Data Schedule.


(b)   REPORTS ON FORM 8-K

     The Company did not file any reports on Form 8-K during the quarter ended 
     April 1, 1999.







                                 -17-
<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            Uni-Marts, Inc.          
                                   -----------------------------------
                                              (Registrant)


                                   /S/ HENRY D. SAHAKIAN
Date May 17, 1999                  ----------------------------------
     ----------------              Henry D. Sahakian
                                   Chairman of the Board
                                   (Principal Executive Officer)



                                   /S/ J. KIRK GALLAHER
Date May 17, 1999                  ----------------------------------
     ----------------              J. Kirk Gallaher
                                   Executive Vice President, Director
                                   and Chief Financial Officer
                                   (Principal Accounting Officer)
                                   (Principal Financial Officer)




























                                 -18-
<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
                            EXHIBIT INDEX



Number    Description                                       Page(s)
- ------    -----------                                       -------
10.11     Amended and Restated Note between Henry D. 
          Sahakian and Uni-Marts, Inc.                       20-23

 11       Statement regarding computation of per 
          share earnings (loss).                             24-25

 27       Financial Data Schedule.                            26









































                                 -19-

<PAGE> 20
AMENDED AND RESTATED NOTE

$600,000.00                        State College, Pennsylvania
                                              January 25, 1999

     FOR VALUE RECEIVED, Henry D. Sahakian, an individual with a residence
at 180 Haymaker Circle, State College, PA 16801 (the "Maker"), promises to
pay, in accordance with the schedule attached hereto, to the order of
Uni-Marts, Inc., a Delaware corporation with its principal place of
business at 477 East Beaver Avenue, State College, Pennsylvania 16801-5690
(the "Payee"), without defalcation or setoff, the principal sum of SIX
HUNDRED THOUSAND DOLLARS ($600,000.00) lawful money of the United States of
America, together with interest on the unpaid principal balance at the
Brokerage Call Rate, plus fifty basis points, (the "Rate") then in effect. 
The Rate shall change contemporaneously with changes to the Brokerage Call
Rate.  Interest shall be calculated on the basis of a 360-day year,
counting the actual number of days elapsed, and shall be payable in arrears
to the Payee on the last day of each of its fiscal quarters.

     All payments of principal hereunder shall be payable to Payee in
accordance with the schedule attached hereto.  Payment shall be made to
Payee in immediately available funds at the above address or at such other
place as the Payee or any other holder may from time to time designate.
 
     In the event the due date of any payment hereunder is not a Business
Day, such payment shall be due on the next succeeding Business Day,
provided that any such payment bearing interest shall continue to accrue
interest until paid.  "Business Day" shall mean any day other than
Saturday, Sunday, or a legal holiday in the Commonwealth of Pennsylvania;
provided that, if at any time four consecutive days are not Business Days,
the day next following such four days shall be deemed a Business Day.

     This Note is secured by a certain Pledge and Security Agreement of
even date herewith in the form attached hereto (the "Pledge Agreement")
between Maker and Payee, as the same may be amended from time to time.

     The occurrence of any of the following events with respect to Maker
shall constitute an event of default hereunder (an "Event of Default"): 
(a) if any payment of principal or interest as aforesaid shall not be paid
when due, and shall continue unpaid for a period of fifteen (15) days
following written notice thereof from Payee; or (b) if Maker shall be
unable to pay his debts as they become due, or shall become insolvent; or
(c) if Maker shall make an assignment for the benefit of creditors, or file
a voluntary petition under the Bankruptcy Code, as amended, or any other
Federal or state insolvency law or apply for or consent to the appointment
of a receiver, trustee or custodian for all or a part of his property; or 

                                  1

<PAGE> 21
(d) if Maker shall file an answer admitting the jurisdiction of the court
and the material allegations of an involuntary petition filed against him
under the Bankruptcy Code, as amended, or any other Federal or state
insolvency law, or shall fail to have such a petition dismissed within
thirty (30) days after its filing; or (e) if an order for relief shall be
entered following the filing of an involuntary petition against Maker under
the Bankruptcy Code, as amended, or any other Federal or state insolvency
law, or if an order shall be entered appointing a trustee, receiver or
custodian of all or part of his property.

     Upon the occurrence of an Event of Default hereunder, the entire
unpaid amount of principal and interest hereunder shall, at the option of
Payee or any other holder hereof, become immediately due and payable
without notice or demand.  In addition, upon the occurrence of an Event of
Default hereunder, Payee shall have all rights and remedies provided under
all applicable laws and Payee shall have the right, immediately and without
notice or further action by it, to set off against this Note all money owed
by Payee in any capacity to Maker, whether or not due.

     The Maker hereby waives demand, presentment, protests, and notice of
demand and non-payment in connection with the delivery, acceptance,
performance or enforcement of this Note.  Any failure or delay of Payee to
exercise any right hereunder shall not operate or be construed as a waiver
of the right to exercise the same or any other right at any other time or
times.  The waiver by Payee of a breach or default of any provisions of
this Note shall not operate or be construed as a waiver of any subsequent
breach or default thereof.  The Maker agrees to reimburse Payee for all
expenses, including reasonable attorneys' fees, incurred by Payee to
enforce the provisions hereof and collect the Maker's obligations
hereunder.

     THE MAKER HEREBY AUTHORIZES AND EMPOWERS ANY ATTORNEY OF ANY COURT OF
RECORD UPON THE OCCURRENCE OF ANY EVENT OF DEFAULT (AS DEFINED HEREIN) TO
APPEAR FOR AND CONFESS JUDGMENT AGAINST THE MAKER, WITHOUT PRIOR NOTICE TO
THE MAKER OR PRIOR OPPORTUNITY TO BE HEARD, FOR SUCH SUMS AS SHALL HAVE
BECOME DUE UNDER THIS NOTE; IN EITHER CASE WITH OR WITHOUT DECLARATION,
WITH COSTS OF SUIT AND RELEASE OF ERROR, WITHOUT STAY OR EXECUTION AND WITH
REASONABLE ATTORNEYS? FEES AND OTHER EXPENSES OR COLLECTION ADDED; AND ALSO
WAIVES AND RELEASES ALL RELIEF FROM ANY AND ALL APPRAISEMENT, STAY OR
EXEMPTION LAW OF ANY STATE NOW IN FORCE OR HEREAFTER ENACTED.  IF A COPY OF
THIS NOTE, VERIFIED BY AFFIDAVIT OF PAYEE OR SOMEONE ON BEHALF OF PAYEE,
SHALL HAVE BEEN FILED IN SUCH ACTION, IT SHALL NOT BE NECESSARY TO FILE THE
ORIGINAL NOTE AS A WARRANT OF ATTORNEY.  THE AUTHORITY AND POWER TO APPEAR
FOR AND ENTER JUDGMENT AGAINST THE MAKER SHALL NOT BE EXHAUSTED BY ONE OR
MORE EXERCISES THEREOF, OR BY AN IMPERFECT EXERCISE THEREOF, AND SHALL NOT
BE EXTINGUISHED BY ANY JUDGMENT ENTERED PURSUANT THERETO; THE AUTHORITY AND 

                                  2
<PAGE> 22
POWER MAY BE EXERCISED ON ONE OR MORE OCCASIONS, FROM TIME TO TIME, IN THE
SAME OR DIFFERENT JURISDICTIONS, AS OFTEN AS PAYEE SHALL DEEM NECESSARY OR
DESIRABLE, FOR ALL OF WHICH THIS NOTE SHALL BE SUFFICIENT WARRANT.

     This Amended and Restated Note replaces and supersedes the Amended
and Restated Note made by the Maker dated January 7, 1998 (the ?Prior
Note?).  To the extent that the principal balance of this Note includes the
Borrower?s indebtedness hitherto evidenced by the Prior Note, this Note (i)
merely re-evidences the indebtedness hitherto evidenced by the Prior Note,
(ii) is given as substitution for, and not as payment of, the Prior Note,
(iii) is in no way intended to constitute a novation of the Prior Note.

     This Note shall be construed according to, and shall be governed by,
the laws of the Commonwealth of Pennsylvania.  The provisions of this Note
shall be deemed severable, so that if any provision hereof is declared
invalid under the laws of any state where it is in effect, or of the United
States, all other provisions of this Note shall continue in full force and
effect.  This Note may be amended only by a writing signed on behalf of
each party.

     This Note shall be binding upon the heirs, personal representatives,
successors and assigns of Maker, and shall inure to the benefit of and be
enforceable by the successors and assigns of Payee or any other holder
hereof.  This Note is intended to take effect as an instrument under seal. 

     MAKER ACKNOWLEDGES THAT HE HAS HAD THE ASSISTANCE OF COUNSEL IN THE
REVIEW AND EXECUTION OF THIS NOTE AND FURTHER ACKNOWLEDGES THAT THE MEANING
AND EFFECT OF THE CONFESSION OF JUDGMENT HAVE BEEN FULLY EXPLAINED TO MAKER
BY SUCH COUNSEL.

     IN WITNESS WHEREOF, the undersigned has duly executed, sealed and
delivered this Note the day and year first above written.


WITNESS:                           HENRY D. SAHAKIAN

/S/ JUDY L. TREASTER               /S/ HENRY D. SAHAKIAN
- -----------------------------      -----------------------------
                                                                            
                                                     







                                  3

<PAGE> 23
PAYMENT SCHEDULE




     November 1, 1999                          $60,000

     November 1, 2000                          $60,000

     November 1, 2001                          $60,000

     November 1, 2002                          $60,000

     November 1, 2003                          $60,000

     November 1, 2004                         $300,000































                                  4

<PAGE> 24
EXHIBIT (11)
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (LOSS):

    (A)  Computation of the weighted average number of shares of common stock
         outstanding for the periods indicated:
<TABLE>
<CAPTION>
                QUARTERS ENDED APRIL 1, 1999 AND APRIL 2, 1998
                                                                                   WEIGHTED
                                  SHARES OF    NUMBER OF DAYS     NUMBER OF     NUMBER OF SHARES
                                COMMON STOCK    OUTSTANDING       SHARE DAYS      OUTSTANDING   
                                -------------  --------------    -------------  ----------------
<S>                             <C>            <C>               <C>            <C>
Quarter Ended April 1, 1999
- ---------------------------
January 1 - April 1               6,868,614         91            625,043,852
Treasury Stock Purchases         (    2,374)      Various        (      2,374)
Shares Issued                        19,810       Various             772,451
                                  ---------                       -----------
                                  6,886,050                       625,813,929      6,877,076
                                  =========                       ===========      =========

Quarter Ended April 2, 1998
- ---------------------------
January 2 - April 2               6,669,515         91            606,925,893
Treasury Stock Purchases         (    7,801)      Various        (     23,403)
Shares Issued                       156,072       Various           5,874,894
                                  ---------                       -----------
                                  6,817,786                       612,777,384       6,733,817
                                  =========                       ===========       =========
<CAPTION>
              TWO QUARTERS ENDED APRIL 1, 1999 AND APRIL 2, 1998
     
                                 SHARES OF     NUMBER OF DAYS    NUMBER OF      NUMBER OF SHARES
                                COMMON STOCK    OUTSTANDING      SHARE DAYS       OUTSTANDING   
                                -------------  --------------  ---------------  ----------------
<S>                             <C>            <C>             <C>              <C>
Period Ended April 1, 1999
- --------------------------
October 1 - April 1               6,861,252         183         1,255,609,116
Treasury Stock Purchases         (    2,374)      Various      (        2,374)
Shares Issued                        27,172       Various           1,836,710
                                  ---------                     -------------
                                  6,886,050                     1,257,443,452       6,871,276
                                  =========                     =============       =========

Period Ended April 2, 1998
- --------------------------
October 1 - April 2               6,646,677         184          1,222,988,544
Treasury Stock Purchases         (    7,801)      Various      (       23,403)
Shares Issued                       178,910       Various           8,752,829
                                  ---------                     -------------
                                  6,817,786                     1,231,717,970       6,694,119
                                  =========                     =============       =========
</TABLE>
                                       1
<PAGE> 25


  (B)  Computation of Earnings (Loss) Per Share:
<TABLE>
       Computation of earnings (loss) per share is net earnings (loss) divided by the 
       weighted average number of shares of common stock outstanding for the periods
       indicated:

<CAPTION>
                                    QUARTER ENDED              TWO QUARTERS ENDED
                                April 1,      April 2,       April 1,      April 2,
                                  1999          1998           1999          1998     
                              ------------  ------------   ------------  ------------
<S>                           <C>           <C>            <C>           <C>
Basic:
 Weighted average number of shares
  of common stock outstanding   6,877,076     6,733,817      6,871,276     6,694,119
                               ----------   -----------    -----------   -----------

 Net loss                     ($1,428,692)  ($  429,694)   ($1,717,818)  ($  703,937)
                               ----------    -----------    ----------    ----------

 Net loss per share           ($     0.21)  ($     0.06)   ($     0.25)  ($     0.11)
                               ==========    ==========     ==========    ==========


Assuming dilution:
 Weighted average number of shares 
  of common stock outstanding   6,877,076     6,733,817      6,871,276     6,694,119
 Net effect of dilutive stock 
  options-not included if the 
  effect was antidilutive               0             0              0             0
                                ---------     ---------     ----------    ----------
 Total                          6,877,076     6,733,817      6,871,276     6,694,119
                                ---------     ---------      ---------     ---------

 Net loss                     ($1,428,692)  ($  429,694)   ($1,717,818)  ($  703,937)
                               ----------    ----------     ----------    ----------

 Net loss per share           ($     0.21)  ($     0.06)   ($     0.25)  ($     0.11)
                               ==========    ==========     ==========    ==========


</TABLE>











                                       2

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET DATED APRIL 1, 1999 AND THE STATEMENT OF OPERATIONS FOR THE FISCAL
QUARTER ENDED APRIL 1, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000805020
<NAME> UNI-MARTS, INC.
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-START>                             OCT-01-1998
<PERIOD-END>                               APR-01-1999
<CASH>                                       1,833,634
<SECURITIES>                                         0
<RECEIVABLES>                                2,406,200
<ALLOWANCES>                                   424,200
<INVENTORY>                                 10,965,308
<CURRENT-ASSETS>                            20,316,673
<PP&E>                                     111,647,513
<DEPRECIATION>                              49,582,200
<TOTAL-ASSETS>                              88,964,335
<CURRENT-LIABILITIES>                       20,071,916
<BONDS>                                     34,067,254
                                0
                                          0
<COMMON>                                       732,549
<OTHER-SE>                                  27,661,310
<TOTAL-LIABILITY-AND-EQUITY>                88,964,335
<SALES>                                    117,160,268
<TOTAL-REVENUES>                           118,376,401
<CGS>                                       85,499,089
<TOTAL-COSTS>                              120,903,219
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                47,600
<INTEREST-EXPENSE>                           1,982,551
<INCOME-PRETAX>                            (2,526,818)
<INCOME-TAX>                                 (809,000)
<INCOME-CONTINUING>                        (1,717,818)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,717,818)
<EPS-PRIMARY>                                    (.25)
<EPS-DILUTED>                                    (.25)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission