UNI MARTS INC
10-Q, 1999-02-16
CONVENIENCE STORES
Previous: CERNER CORP /MO/, SC 13G/A, 1999-02-16
Next: UNI MARTS INC, SC 13G/A, 1999-02-16



<PAGE>
           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549
                              FORM 10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended                December 31, 1998             
                               -------------------------------------------- 

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from                      to                      
                               --------------------    --------------------

Commission file number                       1-11556                        
                      -----------------------------------------------------

                               UNI-MARTS, INC.                              
- --------------------------------------------------------------------------- 
            (Exact name of registrant as specified in its charter)

    Delaware                                                 25-1311379
- --------------------------------------------------------------------------- 
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                          Identification No.)


477 East Beaver Avenue, State College, PA                        16801-5690
- ---------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

                              (8l4) 234-6000                                
- --------------------------------------------------------------------------- 
               (Registrant's telephone number, including area code)

                                                                            
- ---------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.      Yes   X       No      
                                                        -----        -----

6,870,222 Common Shares were outstanding at February 5, 1999.




                   This Document Contains 52 Pages.

                                    -1-

<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
                                INDEX


PART I.  FINANCIAL INFORMATION
- ------------------------------
                                                                    PAGE(S)

Item 1.   Financial Statements

           Condensed Consolidated Balance Sheets -
            December 31, 1998 and September 30, 1998                 3-4

           Condensed Consolidated Statements of Operations -
            Quarters Ended December 31, 1998 and January 1, 1998      5

           Condensed Consolidated Statements of Cash Flows -
            Quarters Ended December 31, 1998 and January 1, 1998     6-7

           Notes to Condensed Consolidated Financial Statements      8-10

Item 2.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations                     11-14


PART II.  OTHER INFORMATION
- ---------------------------
Item 6.   Exhibits and Reports on Form 8-K                          14-15

Exhibit Index                                                        17





























                                    -2-

<PAGE>
PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS

<CAPTION>

                                              December 31,   September 30,
                                                  1998           1998      
                                              ------------   -------------
                                               (Unaudited)

               ASSETS
<S>                                           <C>            <C>
CURRENT ASSETS:
  Cash                                         $ 2,035,234    $ 5,838,318 
  Accounts receivable - less allowances of
   $428,100 and $384,900                         2,600,580      2,296,187
  Tax refunds receivable                         1,416,363      1,416,363
  Inventories                                   11,325,080     10,628,307
  Prepaid and current deferred taxes             1,865,708      1,975,802
  Property held for sale                         1,275,196      1,729,598
  Prepaid expenses and other                       913,852        929,304
  Loan due from officer - current portion           60,000        200,000
                                               -----------    -----------
TOTAL CURRENT ASSETS                            21,492,013     25,013,879


PROPERTY, EQUIPMENT AND IMPROVEMENTS -
 at cost, less accumulated depreciation and
 amortization of $49,154,000 and 
 $47,978,600                                    63,452,634     63,960,971

LOAN DUE FROM OFFICER                              400,000        450,800

NET INTANGIBLE AND OTHER ASSETS                  5,665,433      5,582,989
                                               -----------    -----------
TOTAL ASSETS                                   $91,010,080    $95,008,639
                                               ===========    ===========



</TABLE>













                                 -3-

<PAGE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                              December 31,   September 30,
                                                  1998            1998     
                                              ------------   -------------
                                              (Unaudited)
<S>                                           <C>            <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                             $ 9,060,421     $11,120,972
  Gas taxes payable                              2,303,845       2,324,299
  Accrued expenses                               4,129,189       5,304,579
  Credit line payable                            3,500,000       3,500,000
  Current maturities of long-term debt             914,292       1,107,818
  Current obligations under capital leases          70,810          70,810
                                               -----------     -----------
TOTAL CURRENT LIABILITIES                       19,978,557      23,428,478

LONG-TERM DEBT, less current maturities         33,888,858      33,846,812

OBLIGATIONS UNDER CAPITAL LEASES,
  less current maturities                          457,518         474,826

DEFERRED TAXES                                   3,916,200       4,131,400

DEFERRED INCOME AND OTHER LIABILITIES            2,995,865       3,086,948

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common Stock, par value $.10 per share:
    Authorized 15,000,000 shares
    Issued 7,316,797 and 7,316,797
    shares, respectively                           731,680         731,680

  Additional paid-in capital                    24,172,637      24,189,258

  Retained earnings                              7,593,457       7,882,583
                                               -----------     -----------
                                                32,497,774      32,803,521
  Less treasury stock, at cost - 448,183
    and 455,545 shares of Common Stock,
    respectively                              (  2,724,692)   (  2,763,346)
                                               -----------     -----------  
                                                29,773,082      30,040,175
                                               -----------     -----------
     TOTAL LIABILITIES AND STOCKHOLDERS' 
      EQUITY                                   $91,010,080     $95,008,639
                                               ===========     ===========


</TABLE>
                 See notes to consolidated financial statements

                                 -4-

<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Unaudited)
<TABLE>
<CAPTION>

                                               QUARTER ENDED     
                                      December 31,       January 1,   
                                          1998              1998    
                                      ------------     ------------
<S>                                   <C>              <C>
REVENUES:
 Merchandise sales                     $35,398,487      $45,254,511 
 Gasoline sales                         25,321,375       36,380,554 
 Other income                              429,163          556,236 
                                       -----------     ------------
                                        61,149,025       82,191,301 
                                       -----------     ------------
COSTS AND EXPENSES:
 Cost of sales                          43,969,762       61,563,443 
 Selling                                13,217,278       16,696,761 
 General and administrative              1,779,847        1,711,451 
 Depreciation and amortization           1,572,661        1,585,349 
 Interest                                1,008,903        1,125,740
                                       -----------     ------------ 
                                        61,548,451       82,682,744 
                                       -----------     ------------
LOSS BEFORE INCOME TAXES              (    399,426)    (    491,443)
INCOME TAX BENEFIT                    (    110,300)    (    217,200)
                                       -----------      -----------
NET LOSS                              ($   289,126)    ($   274,243)
                                       -----------      -----------

NET LOSS PER SHARE                    ($      0.04)    ($      0.04)
                                       ===========     ============
WEIGHTED AVERAGE NUMBER OF COMMON 
 SHARES OUTSTANDING                      6,865,537        6,655,275
                                       ===========     ============



</TABLE>















            See notes to consolidated financial statements

                                 -5-

<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Unaudited)
<TABLE>
<CAPTION>
                                                      QUARTER ENDED
                                              December 31,     January 1,
                                                  1998           1998     
                                              ------------   ------------
<S>                                           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others       $60,619,378    $80,009,909
 Cash paid to suppliers and employees         ( 62,816,193)  ( 78,884,923)
 Net receipts for sales and purchases
  of trading equity securities                           0        715,908
 Dividends and interest received                    58,966         21,251
 Interest paid                                (    954,038) (   1,104,223)
 Income taxes received                               5,194        503,790
                                               -----------   ------------
    NET CASH (USED) PROVIDED BY OPERATING
     ACTIVITIES                               (  3,086,693)     1,261,712

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets              558,892          1,671
 Purchase of property, equipment and
  improvements                                (  1,001,177)  (    929,932)
 Note receivable from officer                       50,800   (     15,544)
 Cash advanced for intangible and other
  assets                                      (     94,066)  (     13,419)
 Cash received for intangible and other
  assets                                             5,374        165,347
                                               -----------    -----------
    NET CASH USED IN INVESTING ACTIVITIES     (    480,177)  (    791,877)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Payments under revolving credit agreement               0   (  2,000,000)
 Principal payments on debt                   (    236,214)  (  1,909,587)
 Proceeds from issuance of common stock                  0         55,000
                                               -----------    -----------
    NET CASH USED BY FINANCING ACTIVITIES     (    236,214)  (  3,854,587)
                                               -----------    -----------
NET DECREASE IN CASH                          (  3,803,084)  (  3,384,752)

CASH:
 Beginning of period                             5,838,318      5,993,388
                                               -----------    -----------
 End of period                                 $ 2,035,234    $ 2,608,636
                                               ===========    ===========
</TABLE>










                                 -6-

<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (CONTINUED)
                             (Unaudited)
<TABLE>
<CAPTION>
                                                         QUARTER ENDED
                                                December 31,        January 1,
                                                    1998               1998
                                                ------------       ------------
<S>                                             <C>                <C>
RECONCILIATION OF NET LOSS TO NET CASH (USED)
 PROVIDED BY OPERATING ACTIVITIES:   

NET LOSS                                        ($  289,126)       ($  274,243)

ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
 (USED) PROVIDED BY OPERATING ACTIVITIES:
  Depreciation and amortization                   1,572,661          1,585,349
  Net unrealized holding loss on trading
   securities                                           378            116,540
  Gain on sale of trading equity securities               0        (    81,573)
  Loss on sale of capital assets and other           69,302             31,956
  Changes in assets and liabilities:
   (Increase) decrease in:
    Trading equity securities                             0            267,602
    Accounts receivable                         (   304,393)       ( 1,660,200)
    Inventories                                 (   696,773)         4,303,788
    Prepaid expenses                                 13,842            107,058
   Increase (decrease) in:
    Accounts payable and accrued expenses       ( 3,256,395)       ( 3,204,590)
    Deferred income taxes and other
     liabilities                                (   196,189)            70,025
                                                 ----------         ----------
     TOTAL ADJUSTMENTS TO NET LOSS              ( 2,797,567)         1,535,955
                                                 ----------         ----------
NET CASH (USED) PROVIDED BY OPERATING 
 ACTIVITIES                                     ($3,086,693)        $1,261,712
                                                 ==========         ==========

</TABLE>
















            See notes to consolidated financial statements

                                 -7-

<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)

A.   FINANCIAL STATEMENTS:

     The consolidated balance sheet as of December 31, 1998, the
     consolidated statements of operations and the consolidated statements
     of cash flows for the quarters ended December 31, 1998 and January 1,
     1998 have been prepared by Uni-Marts, Inc. (the "Company") without
     audit.  In the opinion of management, all adjustments (which include
     only normal recurring adjustments) necessary to present fairly the
     financial position of the Company at December 31, 1998 and the
     results of operations and cash flows for all periods presented have
     been made.

     Certain information and footnote disclosures normally included in 
     financial statements prepared in accordance with generally accepted 
     accounting principles have been condensed or omitted.  It is
     suggested that these consolidated financial statements be read in
     conjunction with the financial statements and notes thereto included
     in the Company's Annual Report on Form 10-K for the fiscal year
     ended September 30, 1998.  Certain reclassifications have been made
     to the September 30, 1998 financial statements to conform to
     classifications used in fiscal year 1999.  The results of operations
     for the interim periods are not necessarily indicative of the results
     to be obtained for the full year.


B.   INTANGIBLE AND OTHER ASSETS:

     Intangible and other assets consist of the following:

                                    December 31,  September 30,
                                        1998          1998      
                                    ------------  -------------
     Goodwill                         $5,803,443     $5,803,443

     Lease acquisition costs             827,465        827,465
 
     Other intangible assets              61,060         91,879

     Other assets                      1,603,135      1,428,071
                                      ----------     ----------
                                       8,295,103      8,150,858

     Less accumulated amortization     2,629,670      2,567,869
                                      ----------     ----------
                                      $5,665,433     $5,582,989
                                      ==========     ==========

     Goodwill represents the excess of costs over the fair value of net 
     assets acquired in business combinations and is amortized on a
     straight-line basis over periods of 13 to 40 years.  Lease
     acquisition costs are the bargain element of acquired leases and are
     being amortized on a straight-line basis over the related lease
     terms.  It is the Company's policy to periodically review and
     evaluate the recoverability of the intangible assets by assessing

                                 -8-

<PAGE>
     current and future profitability and cash flows and to determine
     whether the amortization of the balances over their remaining lives
     can be recovered through expected future results and cash flows.


C.   SHORT-TERM CREDIT FACILITIES:

     The Company has two short-term credit facilities, one of which has
     only a $2.7 million letter of credit outstanding at December 31,
     1998.  This letter of credit expires on June 30, 1999.  The second
     short-term credit facility is a secured $10.0 million revolving line
     of credit facility with $3.0 million available for letters of credit. 
     At December 31, 1998, borrowings of $3.5 million were outstanding. 
     This facility is renewable annually and bears interest at a floating
     rate of LIBOR plus 2.75%.  The interest rate at December 31, 1998 was
     8.37%.  Management expects to replace the expiring letter of credit
     from the new facility in June 1999.


D.   LONG-TERM DEBT:
                                                  December 31,  September 30,
                                                      1998           1998     
                                                  ------------  -------------
Mortgage Loan.  Principal and interest will
 be paid in 235 monthly installments.  The 
 interest rate at December 31, 1998 was 
 9.08%.                                            $34,043,695    $34,140,001

Equipment Loan.  Principal and interest are
 paid in monthly installments.  The loan 
 expires in 2001.  The interest rate at 
 December 31, 1998 was 9.5%.                           541,869        594,309

Mortgage Loan Payable.  Principal and interest
 are paid in monthly installments.  The loan
 expires in 2010.  The interest rate at 
 December 31, 1998 was 8.5%.                           217,586        220,320
                                                   -----------    -----------
                                                    34,803,150     34,954,630
Less current maturities                                914,292      1,107,818
                                                   -----------    -----------
                                                   $33,888,858    $33,846,812
                                                   ===========    ===========

The mortgage loans are collateralized by $47,255,100 of property, at cost.


E.   RELATED PARTY TRANSACTION:

     In January 1999, the Company's Board of Directors approved the
     refinancing of a note receivable from the Company's Chief Executive
     Officer and Chairman of the Board.  The note, when amended, will bear
     interest at the brokerage call rate plus 0.5% and will require
     payments of $60,000 plus interest on November 1, 1999, 2000, 2001,
     2002 and 2003.  A final payment of $300,000 is due on November 1,
     2004.



                                 -9-

<PAGE>
F.   NEW ACCOUNTING PRONOUNCEMENTS:

     Effective October 1, 1998, the Company adopted Statement Nos. 130 and
     132 of the Financial Accounting Standards Board ("FASB").  FASB
     Statement No. 130, "Reporting Comprehensive Income," was adopted
     although the Company had no transactions involving other
     comprehensive income in any of the periods presented.  FASB Statement
     No. 132, "Employers' Disclosures about Pensions and Other
     Postretirement Benefits," was adopted by the Company although its 
     prior disclosures were in compliance with this statement.

     The Financial Accounting Standards Board issued Statement No. 131, 
     "Disclosures about Segments of an Enterprise and Related
     Information," in June 1997.  The Statement establishes standards for
     the way public business enterprises report information about
     operating segments in annual financial statements and requires that
     those enterprises report selected information about operating
     segments in interim financial reports issued to stockholders.  It
     also establishes standards for related disclosures about products and
     services, geographic areas and major customers.  The Company is not
     required to adopt this standard until the end of fiscal year 1999. At
     this time, the Company has not determined the impact this standard
     will have on the Company's financial statements but does not expect
     the effect to be material.

     In June 1998, the Financial Accounting Standards Board issued
     Statement No. 133, "Accounting for Derivative Instruments and Hedging
     Activities."  The Statement establishes accounting and reporting
     standards for derivative instruments.  The Company is not required to
     adopt this standard until fiscal year 2000 but expects that the
     adoption will have a minimal effect on the Company's financial
     statements.


G. CONTINGENCIES:

     Litigation -- The Company is involved in litigation and other legal
     matters which have arisen in the normal course of business.  Although
     the ultimate results of these matters are not currently determinable,
     management does not expect that they will have a material adverse
     effect on the Company's consolidated financial position, results of
     operations or cash flows.

















                                 -10-

<PAGE>
ITEM 2. 
                    UNI-MARTS, INC. AND SUBSIDIARY
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS
<TABLE>
Set forth below are selected unaudited consolidated financial data of the
Company for the periods indicated:
<CAPTION>
                                                 QUARTER ENDED  
                                      December 31,          January 1,
                                          1998                 1998    
                                      ------------          ----------
<S>                                   <C>                   <C>
Revenues:
  Merchandise sales                        57.9%                55.0%
  Gasoline sales                           41.4                 44.3
  Other income                              0.7                  0.7
Total revenues                            100.0                100.0
                                          -----                -----
Cost of sales                              71.9                 74.9
                                          -----                -----
Gross profit:
  Merchandise (as a percentage of
   merchandise sales)                      37.1                 34.3
  Gasoline (as a percentage of
   gasoline sales)                         14.3                 12.5

Total gross profit                         28.1                 25.1

Costs and expenses:
  Selling                                  21.6                 20.3
  General and administrative                2.9                  2.1
  Depreciation and amortization             2.6                  1.9
  Interest                                  1.6                  1.4
Total expenses                             28.7                 25.7
                                          -----                -----
Loss before income taxes                 (  0.6)              (  0.6)
Income tax benefit                       (  0.2)              (  0.3)
                                          -----                -----
Net loss                                 (  0.4)%             (  0.3)%
                                          =====                =====
OPERATING DATA (CONVENIENCE STORES ("C-STORES") ONLY):
 Average, per store, for stores open two
  full comparable periods:
   Merchandise sales                    $   127,734          $   122,895
   Gasoline sales                       $   124,851          $   134,430
   Gallons of gasoline sold                 161,993              137,027
 Total gallons of gasoline sold          32,448,761           36,131,585
 Gross profit per gallon of 
  gasoline                              $     0.109          $     0.122

 C-Stores at beginning of period                256                  384
 C-Stores added                                   0                    0
 C-Stores closed                                  1                   96
 C-Stores converted to Choice  
  locations                                       1                    1
 C-Stores at end of period                      254                  287

 Company-operated stores                        243                  264
 Franchisee-operated stores                      11                   23

 Choice Cigarette Discount Outlets               21                   18
 Locations with self-service gasoline           203                  217
</TABLE>
                                 -11-
<PAGE>
RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with "Statements of
Operations Data" and "Operating Data (Convenience Stores Only)" on the 
preceding pages.  Certain statements contained in this report are forward 
looking, such as statements regarding the Company's plans and strategies or
future financial performance.  Although the Company believes that its
expectations are based on reasonable assumptions within the bounds of its
knowledge, investors and prospective investors are cautioned that such
statements are only projections and that actual events or results may
differ materially from those expressed in any such forward-looking
statements.  In addition to the factors discussed elsewhere in this report,
the Company's actual consolidated quarterly or annual operating results
have been affected in the past, or could be affected in the future, by
additional factors, including, without limitation, general economic,
business and market conditions; environmental, tax and tobacco legislation
or regulation; volatility of gasoline prices, margins and supplies;
merchandising margins; customer, traffic; weather conditions; labor costs
and the level of capital expenditures. 


QUARTERS ENDED DECEMBER 31, 1998 AND JANUARY 1, 1998
- ----------------------------------------------------
Total revenues in the quarter ended December 31, 1998 were $61.2 million, a
decline of $21.0 million, or 25.6%, from total revenues of $82.2 million in
the quarter ended January 1, 1998.  This decline is primarily the result of
the Company's termination of its relationship with Getty Petroleum Corp.
and its affiliates ("Getty") in December 1997 at which time the Company
returned control of 96 convenience stores to Getty.  An additional nine
stores reverted to Getty control in January 1998.  The Company operated 21
Choice Cigarette Discount Outlets ("Choice") at December 31, 1998 (18 at
January 1, 1998) and merchandise sales discussed herein include sales of
tobacco products at these locations.  Merchandise sales declined by $9.9
million, or 21.8%, from $45.3 million in the first quarter of fiscal year
1998 to $35.4 million in the first quarter of fiscal year 1999.  This
decline is also primarily due to the loss of sales at the stores returned
to Getty.  At stores open during the first quarter of both fiscal years,
merchandise sales increased 3.9%.  Gasoline sales were $25.3 million in the
first quarter of fiscal year 1999 compared to $36.4 million in the first
quarter of fiscal year 1998, a decline of $11.1 million, or 30.4%.  Most of
this decline is due to a $0.22 decline per gallon in retail gasoline prices
as well as 3.7 million fewer gallons sold in the current year due largely
to the return of stores to Getty.  At stores open during the first quarter
of both fiscal years, gallons of gasoline sold increased 18.2%.  Other
income declined by $127,000. 

Gross profits on merchandise sales decreased $2.4 million, or 15.4%, in the
first quarter of fiscal year 1999 due primarily to the lower merchandise
sales volume.  In the first quarter of fiscal year 1999, gross profits on 
merchandise sales were $13.1 million, compared to $15.5 million in the
preceding fiscal year's first quarter.  Gasoline gross profits were $3.6
million in the first quarter of fiscal year 1999 compared to $4.5 million
in the same quarter of fiscal year 1998, a decline of $926,000, or 20.4%.  
This decrease is due to fewer gallons sold at fewer stores in operation and
lower gross profits per gallon sold due to competitive pressures.
                                 -12-

<PAGE>
Selling expenses were $13.2 million in the first quarter of fiscal year
1999 compared to $16.7 million in the same quarter of fiscal year 1998. 
This decline of $3.5 million, or 20.8%, is largely the result of fewer
stores in operation in the current year.  General and administrative
expense in the current year increased by $68,000, or 4.0%, from the first
quarter of fiscal year 1998 due to staffing increases and higher salary
levels and professional fees.  Depreciation and amortization expense
remained relatively level in the first quarter of the two fiscal years. 
Interest expense declined by $117,000, or 10.4%, due to lower borrowing
levels.

The Company incurred a pre-tax loss of $399,000 in the quarter ended 
December 31, 1998 compared to a pre-tax loss of $491,000 in the comparable
quarter of the prior year.  The Company recorded an income tax benefit of
$110,000 in the current year compared to a benefit of $217,000 in the first
quarter of fiscal year 1998.  The income tax benefit is proportionally
lower in the current year due to state income tax limitations for
utilization of net operating losses.  The net loss for the first quarter of
fiscal year 1999 was $289,000, or $0.04 per share, compared to a net loss
of $274,000, or $0.04 per share in the prior fiscal year's first quarter.


LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over
rapidly. As a result, the Company's daily operations do not generally
require large amounts of working capital.  From time to time, the Company
utilizes substantial portions of its cash to acquire and construct new
stores and renovate existing locations.

On December 30, 1998, the Company entered into a $10.0 million revolving
credit facility with a bank, with $3.0 million available for letters of
credit.  The Company utilized $3.5 million of this facility to repay its
existing revolving credit facility and property loan.  The Company intends
to utilize this facility to replace its outstanding $2.7 million letter of
credit which expires on June 30, 1999.

Capital requirements for debt service and capital leases for the remainder
of fiscal year 1999 are approximately $600,000, and capital expenditures of 
approximately $7.0 million for remodeling costs and upgrades of
gasoline-dispensing equipment are anticipated.  Funds for renovations of
stores and equipment replacement will be supplied from available cash from
operations.  Management believes that cash presently available, expected
available cash generated from operations and cash from the Company's
revolving line of credit and new equipment financing will be sufficient to
fulfill its cash requirements for the foreseeable future. 


THE YEAR 2000 ("Y2K") PROBLEM:

Update on the Company's Y2K Program:
- -----------------------------------
The Company is continuing to identify and correct Y2K problems in its
mainframe computer applications software and the Company anticipates 
completion of this phase in April 1999.  Testing and modification of
mainframe computer hardware and systems software has been completed. 
Personal computer hardware and software located in the corporate offices 

                                 -13-

<PAGE>
has been tested and any needed modifications or replacement are underway. 
Testing of personal computer hardware and software located in stores and
regional offices remains to be completed.  Other date-sensitive hardware
utilized by the Company will be tested and replaced or modified as
necessary.  The Company has also begun the process of identifying suppliers
of goods and services whose Y2K failure could be disruptive to the
Company's business and soliciting written statements from them regarding
the status of their Y2K compliance.  The Company still anticipates the
completion of its Y2K program with testing and contingency planning in June
1999.  Total costs are not expected to exceed $400,000.

Risks/Contingency Plans:
- -----------------------
Based on its assessment and corrective efforts to date, the Company does
not expect material difficulties with the Y2K problem in its internal
computer systems.  In addition, the Company does not expect material Y2K
problems with other date-sensitive hardware or materially disruptive Y2K
failures of its suppliers of merchandise and services.  The Company's
stores are geographically dispersed, and it has a diverse supplier base. 
Although the Company has a diverse supplier base, it does deal with a
limited number of large suppliers whose Y2K failure could have a material
effect on the Company's business.  The Company believes that it could
easily find alternative suppliers and that these factors will moderate any
material adverse effects of the Y2K problem.  In management's opinion, the
largest risks facing the Company are the inability of some of the Company's
stores to process retail sales transactions or obtain merchandise to sell. 
The Company expects to develop appropriate contingency plans pending the
outcome of future events.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

     3.1   Amended and Restated Certificate of Incorporation of the Company
           (Filed as Exhibit 3.1 to the Company's Quarterly Report on Form 
           10-Q for the period ended March 30, 1995 and incorporated herein 
           by reference thereto).

     3.2   By-Laws of the Company (Filed as Exhibit 3.2 to the Company's
           Quarterly Report on Form 10-Q for the period ended March 30, 
           1995 and incorporated herein by reference thereto).

     4.1   Form of the Company's Common Stock Certificate (Filed as Exhibit
           4.3 to the Company's Quarterly Report on Form 10-Q for the 
           period ended April 1, 1993, File No. 1-11556, and incorporated 
           herein by reference thereto).

     10.1  Uni-Marts, Inc. Amended and Restated Equity Compensation Plan 
           (Filed as Exhibit 10.1 to the Company's Quarterly Report on Form 
           10-Q for the period ended March 30, 1995 and incorporated herein 
           by reference hereto).

     10.2  Uni-Marts, Inc. Retirement Savings & Incentive Plan (Filed as
           Exhibit 4.2 to the Company's Registration Statement on Form S-8, 
           File No. 33-9807, filed on July 10, 1991, and incorporated 
           herein by reference thereto).


                                 -14-

<PAGE>
     10.3  Form of Indemnification Agreement between Uni-Marts, Inc. and
           each of its Directors (Filed as Exhibit A to the Company's  
           Definitive Proxy Statement for the February 25, 1988 Annual 
           Meeting of Stockholders, File No. 0-15164, and incorporated 
           herein by reference thereto).

     10.4  Uni-Marts, Inc. Deferred Compensation Plan (Filed as Exhibit
           10.8 to the Annual Report of Uni-Marts, Inc. on Form 10-K for
           the year ended September 30, 1990, File No. 0-15164, and
           incorporated herein by reference thereto).

     10.5  Uni-Marts, Inc. Executive Annual Bonus Plan. 

     10.6  Uni-Marts, Inc. Performance Unit Plan (Filed as Exhibit 10.9 to 
           the Annual Report of Uni-Marts, Inc. on Form 10-K for the year 
           ended September 30, 1994 and incorporated herein by reference 
           thereto).

     10.7  Composite copy of Change in Control Agreements between 
           Uni-Marts, Inc. and its executive officers (Filed as Exhibit 
           10.10 to the Annual Report of Uni-Marts, Inc. on Form 10-K for 
           the year ended September 30, 1994 and incorporated herein by 
           reference thereto).

     10.8  Uni-Marts, Inc. 1996 Equity Compensation Plan (Filed as 
           Exhibit A to the Company's Definitive Proxy Statement for the 
           February 22, 1996 Annual Meeting of Stockholders and 
           incorporated herein by reference thereto).

     10.9  Amendment 1998-1 to the Uni-Marts, Inc. Equity Compensation Plan
           (Filed as Exhibit 10.10 to the Annual Report of Uni-Marts, Inc.
           on Form 10-K for the year ended September 30, 1998 and
           incorporated herein by reference thereto). 

     10.10 Amended and Restated Note between Henry D. Sahakian and 
           Uni-Marts, Inc. dated January 7, 1998 (Filed as Exhibit 10.16 to
           the Company's Annual Report on Form 10-K for the period ended      
           September 30, 1997 and incorporated herein by reference
           thereto).

     10.11 Loan Agreement between FFCA Acquisition Corporation and 
           Uni-Marts, Inc. dated June 30, 1998 (filed as Exhibit 10.10 to 
           the Company's Quarterly Report on Form 10-Q for the period 
           ended on July 2, 1998 and incorporated herein by reference 
           thereto).

     10.12 Revolving Loan Agreement between FFCA Acquisition Corporation 
           and Uni-Marts, Inc. dated June 30, 1998 (filed as Exhibit 10.11
           to the Company's Quarterly Report on Form 10-Q for the period 
           ended on July 2, 1998 and incorporated herein by reference
           thereto).

     10.13 Revolving Credit Loan Agreement between U.S. Bank and
           Uni-Marts, Inc. dated December 30, 1998.

     11    Statement regarding computation of per share earnings (loss).

     27    Financial Data Schedule.


(b)   REPORTS ON FORM 8-K

The Company did not file any reports on Form 8-K during the quarter 
ended December 31, 1998.

                                 -15-
<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             Uni-Marts, Inc.          
                                   ------------------------------------
                                              (Registrant)



Date February 16, 1999              /S/ HENRY D. SAHAKIAN
     -------------------           ------------------------------------- 
                                   Henry D. Sahakian
                                   Chairman of the Board
                                   (Principal Executive Officer)



Date February 16, 1999              /S/ J. KIRK GALLAHER
     -------------------           -------------------------------------
                                   J. Kirk Gallaher
                                   Executive Vice President, Director
                                   and Chief Financial Officer
                                   (Principal Accounting Officer)
                                   (Principal Financial Officer)

























                                 -16-

<PAGE>
                    UNI-MARTS, INC. AND SUBSIDIARY
                            EXHIBIT INDEX



Number    Description                                  Page(s)
- ------     -----------                                 -------
10.5      Executive Annual Bonus Plan.                  18-21

10.13     Revolving Credit Loan Agreement between U.S.
          Bank and Uni-Marts, Inc.                      22-50
     
 11       Statement regarding computation of per 
          share earnings (loss).                         51  

 27       Financial Data Schedule.                       52
  










































                                 -17-

<PAGE> 18
                         UNI-MARTS, INC.

                   EXECUTIVE ANNUAL BONUS PLAN

I.   PURPOSE.  The purpose of the Uni-Marts, Inc. Executive Annual Bonus
Plan (formerly called the Annual Bonus Plan and hereinafter the  "Plan")
is to provide a means whereby Uni-Marts, Inc. (the     "Company") may (i)
provide incentives and rewards to all key    employees of the Company, by
making part of each such individual's pay dependent upon the financial
success of the Company, (ii) attract and retain persons of outstanding
executive ability as key employees of the Company and motivate such key
employees to exert their best efforts on behalf of the Company, and (iii)
make the Company's compensation programs competitive with those of other
similar employers.  The "Effective Date" of the Plan was October 1,   1993.  
Effective October 1, 1998, the Plan is amended and restated as
follows:

II.  ADMINISTRATION.  The Plan shall be administered by the Compensation
Committee (the "Committee") of the Board of directors of the Company (the
"Board").  The Committee shall have full power and authority to interpret
the Plan, make factual determinations, and to prescribe, amend and
rescind any rules, forms or procedures as it deems necessary or
appropriate for the proper administration of the Plan and to make any
other determinations and take such other actions as it deems necessary or
advisable in carrying out its duties under the Plan.  All decisions and
determinations by the Committee shall be final, conclusive and binding on
the Company, all Participants, and any other persons having or claiming
an interest hereunder.

III. PARTICIPATION.  For each fiscal year of the Company (the "Plan
Year"), the Committee shall determine, taking into account the
recommendati on of the Chief Executive Offic er of the Company, each    
key employee of the Company who will participate in the Plan 
(a "Participant").  In determining whether to recommend that an
individual become a Participant under the Plan, the Committee shall take into
consideration the key employee's present and potential contribution to the 
success of the Company and such other factors as the
Committee may in its sole discretion deem proper and relevant.  The
Committee may determine to recommend that a key employee become a
Participant after the beginning of a Plan Year in which case the employee
shall first be eligible for an Award for the full quarters commencing
immediately after such individual becomes a Participant; in such case,
the Award for the Plan Year shall be prorated based on the number of
complete quarters during which the Participant was eligible for an Award,
but all other terms of the Plan shall apply.

IV.  DETERMINATION OF AWARD.  

     4.1  FINANCIAL CRITERIA.  As soon as practicable, but in any event
within 30 days after the start of each Plan Year, the Committee shall
determine the financial criteria which will be the basis for the Awards
for such Plan Year and communicate such criteria to all Participants. 
The financial criteria will be based on earnings per common share
("EPS"), and a schedule will be created that will equate to percentages 

<PAGE> 19
of base salary to be awarded at specified levels of EPS above a threshold
level (below that threshold level no bonus will be awarded) and up to a
target level of EPS.  If EPS exceeds the target level, a further pool
shall be created equal to the percentage of the excess specified by the
Committee and such amount shall be allocated among the Participants and
other levels of officers of the Company in such percentages as were set
by the Committee in the schedule.  An example of the financial criteria
and the method for determining individual Awards based upon that criteria
is set forth on Exhbit A hereto.  For the purposes of the Plan, EPS shall
mean basic earnings per share before extraordinary items and accounting
changes as determined under generally accepted accounting principles.

     4.2  CALCULATION OF AWARD.  For each Plan Year, the Committee shall
calculate the amount of Award based upon the financial criteria set by
the Committee and the actual Company financial results for the full Plan
Year.

     4.3  ANNOUNCEMENT OF AWARD.  Results for each Plan Year will be
announced by the Committee to all Participants immediately following the
announcement of the Company's financial results for the Plan Year,
normally within 30 days following the end of such Plan Year.

V.   PAYMENT OF AWARD

     5.1  ANNUAL AWARDS.  The Committee shall authorize Awards to be made
for the full Plan Year if the financial criteria have been satisfied for
the full Plan Year.  Any positive Award shall be paid to each Participant
promptly after authorization.  

     5.2  WITHHOLDING TAX.  Notwithstanding any other provision of this
Plan, the Company shall be entitled to withhold from, or in respect of,
any Award to be made an amount sufficient to satisfy all federal, state
and local tax withholding requirements relating thereto.  

VI.  TERMINATION OF EMPLOYMENT.  If, during a Plan Year, a Participant
ceases to be employed by the Company for any reason other than "cause,"
as determined by the Committee in its sole discretion, the Award payment
otherwise due under this Plan, if any, for that Plan Year will be
multiplied by the percentage of the Plan Year during which the
Participant was in the employ of the Company and such amount shall be
paid when all other Award payments are made for that Plan Year. 

VII. GENERAL PROVISIONS.

     7.1  TRANSFERABILITY.  No Award under this Plan shall be
transferred, assigned, pledged or encumbered by the Participant.  In the
event of a Participant's death during employment with the Company,
payments of any unpaid Award(s) shall be made to the Participant's
estate.  

     7.2  UNFUNDED ARRANGEMENT.  The Plan is an unfunded incentive
compensation arrangement.  Nothing contained in the Plan, and no action 

                                 2

<PAGE> 20
taken pursuant to the Plan, shall create or be construed to create a
trust of any kind.  A Participant's right to receive an Award      
shall be no greater than the right of an unsecured general creditor of
the Company.  All Awards shall be paid from the general funds of the
Company, and no special or separate fund shall be established and no
segregation of assets shall be made to assure payment of such Awards.

     7.3  NO RIGHTS TO EMPLOYMENT.  Nothing in this Plan, and no action
taken pursuant hereto, shall confer upon any Participant the right to
continue in the employ of the Company, or affect the right of the Company
to terminate the Participant's employment at any time for cause
or for no cause whatsoever.   

     7.04  ADJUSTMENT FOR NON-RECURRING ITEMS, ETC.   Notwithstanding
anything herein to the contrary, if the Company's financial performance
is affected by any event that is of a non-recurring nature, the Committee
in its sole discretion may make such adjustments in the financial
criteria as it shall determine to be equitable and appropriate in order
to make the calculations of Awards, as nearly as may be practicable,
equivalent to the calculation that would have been made
without regard to such event.  In the event of a significant change of
the business or assets of the Company under circumstances involving an
acquisition or a merger, consolidation or similar transaction, the
Committee shall, in good faith, recommend to the Board for approval such
revisions to the financial criteria and the other terms and conditions
used in calculating Awards for the then current Plan Year as it
reasonably deems appropriate in light of any such change.     

     7.05  NOTICES.  Any notice hereunder to be given to the Company
shall be in writing and shall be delivered in person to the Secretary of
the Company, or shall be sent by registered mail, return receipt
requested, to the Secretary of the Company at the Company's executive
offices, and any notice hereunder to be given to the Participant shall be
in writing and shall be delivered in person to the Participant, or shall
be sent by registered mail, return receipt requested, to the Participant
at his last address as shown in the employment records of the Company. 
Any notice duly mailed in accordance with the preceding sentence shall be
deemed given on the date postmarked.

     7.06  APPLICABLE LAW.  The Plan shall be construed and governed in
accordance with the laws of the Commonwealth of Pennsylvania.

     7.07  TERMINATION AND AMENDMENT OF THE PLAN.  The Board reserves the
right to amend, suspend, or terminate the Plan at any time; provided,
however, that any amendment, suspension or termination shall not
adversely affect the rights of Participants to receive Awards
calculated for a completed quarter.

     7.08  MISCELLANEOUS.

     (a)  If the Company shall find that any person to whom any payment
is payable under this Plan is unable to care for his affairs because of 

                                 3

<PAGE> 21
illness or accident, or is a minor, any payment due (unless a prior claim
therefor shall have been made by a duly appointed guardian, committee or
other legal representative) may be paid to the spouse, a child, a parent,
or a brother or sister, or to any person deemed by the Company to have
incurred expense for such person otherwise entitled to payment, in such
manner and proportions as the Company may determine.  Any such payment
shall be a complete discharge of the liabilities of the Company under
this Plan.

     (b)  This Plan shall be binding upon and inure to the benefit of the
Company, its successors and assigns and the Participant and his heirs,
executors, administrators and legal representatives.









































                                 4

<PAGE> 22
                 REVOLVING CREDIT LOAN AGREEMENT
                 -------------------------------


     THIS REVOLVING CREDIT LOAN AGREEMENT is made on this 30th day of

December, 1998, by and between:

     UNI-MARTS, INC., a Delaware Corporation, organized and existing
     under the laws of the State of Delaware, and its subsidiary
     (hereinafter sometimes called "Borrower/s" or "Borrowers")

                               AND

     U. S. BANK, a state banking association (hereinafter sometimes
     called "Lender");
     

     NOW, THEREFORE, in consideration of the premises hereinafter

contained, the parties hereto agree as follows:



             ARTICLE 1 - DEFINITIONS AND CONSTRUCTION
             ----------------------------------------

     Section 1.1.  The following words and terms shall have the meanings,

respectively, specified hereinbefore:

          (a)  Borrower/s: (see above)

          (b)  Borrowers: (see above)

          (c)  Lender:  (see above)

     Section 1.2.  In addition to other words and terms defined elsewhere

in this Revolving Credit Loan Agreement, the following words and terms

shall have the following meanings, respectively, unless the context

hereof otherwise clearly requires.

     "Advance" shall mean such amounts as Borrower/s may draw from time

to time prior to the Termination Date under the Line established pursuant

to this Agreement.  This shall mean any amount drawn or drafted against

the Letter of Credit.



                                 1

<PAGE> 23
     "Affiliate" shall have the meaning ascribed to such term in Section

4.7.

     "Agreement" shall mean this Revolving Credit Loan Agreement as the

same may from time to time be amended or supplemented.

     "Authorized Officers" shall mean the officers or agents of 

borrower/s listed in Exhibit "A" attached to this Agreement.

     "Availability Report" shall mean a report signed by Authorized

Officer setting forth the believed remaining balance on the line. 

     "Banking Day" shall mean a day upon which the general banking office

of Lender is open for business between 9:00 a.m. and 4:00 p.m.

     "Code" shall mean the Uniform Commercial Code as enacted in the

Commonwealth of Pennsylvania at Title 13 of the Pennsylvania Consolidated

Statutes.

     "Commitment Fee/s" shall mean a fee, payable in accordance with the

following terms;

          (a)  0.50% of $7,000,000: one time fee; $5,000 paid upon the

execution of the commitment letter and balance due at closing;

          (b)  0.75% of up to $3,000,000: annual fee regarding Letter of

Credit paid quarterly in arrears on the outstanding amount of the Letter

of Credit; and

          (c)  0.25% of the average unused portion of the $7,000,000 Line 

of Credit calculated quarterly in arrears.

     "Commitment Letter" shall mean that certain letter between Borrower

and Lender dated December 16, 1998 whereby Bank committed to this Loan

and Borrower accepted the terms.

     "Confirmation" shall mean a written notice in the form set forth as

Exhibit B attached to this Agreement.



                                 2

<PAGE> 24
     "Debt" shall mean:

          (a)  The principal, interest, and any other sums due or to 
become due under the Note and all renewals, extensions, or modifications
of the Note;

          (b)       All other sums, together with appropriate interest 
thereon, due or becoming due and payable by Debtor under this Agreement,
the other Loan Documents, and any other agreements for security or
otherwise executed by Borrowers to secure its indebtedness or
performance described in this Agreement, including, but not limited to,
fees, charges, costs, expenses, and reasonable attorneys' fees incurred
under the Loan Documents;
     
          (c)  The observance and performance by Borrower of all of its
conditions, obligations, covenants, promises and agreements contained in
this Agreement and the ot her Loan Documents; and
     
          (d)  Such additional sum or sums or future advances, with
interest thereon, together with all costs and expenses related thereto,
as may be hereafter advanced by Lender to Borrower in accordance with
this Agreement or any other Loan Document.

          (e)  The additional sums either committed or advanced pursuant
to the sublimit Letter of Credit.  

     "ERISA" shall mean the Employee Retirement Income Security Act of

1974, as amended.

     "Event of Default" shall mean any one of the events enumerated in 

Article 6.

     "Fiscal Year" shall mean Borrowers' accounting year.

     "GAAP" means generally accepted accounting principles.

     "IRC" means the Internal Revenue Code of 1986, as amended, and the 

rules and regulations thereunder, including any amendments and successor 

provisions thereto.

     "Letter of Credit" shall mean an Irrevocable Letter of Credit in an

amount up to $3,000,000 to be issued by Lender on behalf of Borrower to

secure Borrower's workers' compensation obligations.  The Letter of

credit will be subject to the limitations and conditions set forth herein

and is a sublimit to the Maximum Drawable Amount.



                                 3

<PAGE> 25
     "Line" shall mean the revolving credit loan as set forth in Article

 2.

     "Loan Documents" shall mean this Agreement, the Commitment Letter, 

the Note, the Security Agreement, the UCC-1 Financing Statements, any and

all documents contemplated under any of the foregoing and all statements

and affidavits required by any of the Loan Documents.

     "Maximum Drawable Amount" shall mean $10,000,000.00, including the

 value of the sublimit Letter of Credit.

     "Note" shall mean the note entitled "Revolving Credit Note" of even

date herewith evidencing Borrower's indebtedness, as the same may from

time to time be amended or supplemented.  The Note shall contain certain

Interest Rate Reduction Criteria as set forth in the Note.

     "PBGC" shall mean the Pension Benefit Guaranty Corporation.

     "Plan" shall mean any employee pension plan maintained by Borrowers

or any Affiliate.

     "Security Agreement" shall mean that certain Agreement whereby 

Borrower gives to Lender a Security Interest as defined herein.

     "Security Interest" shall mean that certain First Priority security 

interest granted by Borrower to Lender in Borrower's accounts receivable

and inventory and all associated rights and all cash and non-cash

proceeds of the foregoing, including insurance proceeds.

     "Termination Date" shall mean December 31, 1999, or the annual

anniversary date of this Agreement if renewed by Lender.  If the sublimit 

Letter of Credit is issued by Bank, it may have a maturity date not to

extend beyond June 30, 2000.

     "UCC-1 Financings Statements" shall mean the financing statements

which the Lender may from time to time reasonably require in order to




                                 4

<PAGE> 26
perfect its Security Interests in collateral described in this Agreement,

and the Security Agreement. 

     Section 1.3.  In this Agreement (except as otherwise expressly 

provided for or unless the context otherwise requires), (i) the singular

shall include the plural, and the plural shall include the singular, and

defined terms may be used in the singular or the plural, (ii) the use of 

any gender (including male, female, and asexual) includes all other

genders, (iii) the terms "hereof", "herein", "hereto", "hereby",

"hereunder" and "herewith" refer to this entire Agreement, (iv) the term

"hereafter" means after the date of execution of this Agreement, and the

term "heretofore" means before the date of execution of this Agreement,

(v) each particular use of the term "hereinbefore" refers to all the

agreement preceding that particular use of the term "hereinbefore", and

each particular use of the term "hereinafter" refers to all of the

Agreement following that particular use of the term "hereinafter", (vi)

all references to particular Articles or Sections are references to the

Articles or Sections of this Agreement, (vii) all accounting terms used

herein  and not specifically defined herein shall be construed in

accordance with GAAP, (viii) time is of the essence hereunder, (ix) any

time given herein shall be deemed to be prevailing time in Johnstown,

Pennsylvania, and (x) headings used herein are intended for convenience

only and shall not affect the meaning or construction hereof.



                       ARTICLE 2 - ADVANCES
                       --------------------

     Section 2.1.  Subject to the terms and conditions of this Agreement,

prior to the Termination Date and so long as no Event of Default shall




                                 5

<PAGE> 27
have occurred which remains uncured, Borrower may borrow, repay, and

reborrow Advances as Borrower may from time to time request from Lender

to and including the Maximum Drawable Amount, subject to the Letter of

Credit limits on Advances, and, provided, nonetheless, that Lender may,

in its sole discretion, from time to time, and at any time, elect not to

make any Advances, any Advance, or any part of any Advance or Advances

which will cause the aggregate outstanding amount of Advances to exceed

the Maximum Drawable Amount and if any Event of Default has occurred and

remains uncured.

     Section 2.2.  Borrower hereby authorizes Lender to make Advances for

the benefit of Borrower as directed by Borrower, upon receipt of

information as to the amount of the Advance requested and as to

Borrower's direction for payment thereof, which information shall be

communicated to Lender by telephone from any one of the Authorized

Officers, and Borrower further agrees to confirm such telephone

information by delivering on the date of such telephone information a

Confirmation and an Availability Report to Lender by first class mail and

by telecopier transmission.  Any request for an Advance, by whatever

means communicated to Lender, which is received by Lender after 1:00 p.m.

on any day and/or on a day which is not a Banking Day, shall be deemed

received on the first Banking Day thereafter.

     Section 2.3.  Advances may only be made to Borrower.

     Section 2.4.  The Advances shall be evidenced as provided in the

Note and in the Agreement.

     Section 2.5.  The Advances shall be repaid, and interest on the

Advances shall accrue and be repaid, as provided in the Note.





                                 6

<PAGE> 28
     Section 2.6.  Advances may at Borrower's election be repaid, in

whole or in part, at any time and from time to time prior to the

Termination Date (unless the Note matures prior to the Termination Date,

whether by acceleration or otherwise), upon payment to Lender from

Borrower or any other service.  Any repayment, by whatever means

forwarded to Lender, which is received by Lender after 1:00 p.m. on any

day and/or on a day which is not a Banking Day, shall be deemed received

on the first Banking Day thereafter.  

     Section 2.7.  All payments of principal and/or interest on the Note

shall be made in immediately available funds, or by wire, at the Main

Office of Lender, Main and Franklin Streets, Johnstown, Pennsylvania,

prior to 1:00 p.m. on the date due; funds which are immediately

available to Lender and which are received after that time shall be

deemed to have been received by Lender on the first Banking Day

thereafter; and funds which are received on any day and which are not

immediately available to Lender shall be deemed received by Lender on the

earliest Banking Day thereafter upon which such funds are immediately

available to Lender.  The above provisions of this Section 2.7 shall not

affect Borrowers' obligation to pay when due all amounts payable by

Borrower under the Note.

     Section 2.8.   The Lender agrees to provide to Borrower as a

sublimit to the Maximum Drawable Amount, a Letter of Credit upon request

up to a maximum amount of $3,000,000, but only if the Note has unused

available funds equal to the Letter of Credit to be issued.  At no time

during the term of the Loan or Note may the Letter of Credit amount and

advances on the Note exceed $10,000,000 in the aggregate and at no time

shall the Letter of credit exceed $3,000,000.  The maturity date of the

Letter of Credit shall not extend beyond June 30, 2000.

                                 7

<PAGE> 29
                ARTICLE 3 - CONDITIONS OF LENDING
                ---------------------------------

     Section 3.1.  Lender's obligations under this Agreement are

conditioned upon Borrower furnishing Lender with the following, each duly

executed and dated as of the date of this Agreement, and with each being

in form and substance satisfactory to Lender, to wit:

          (a)  A copy, duly certified by Borrower's secretary, of (i) the

resolutions of such Borrower's officers authorizing the borrowings

hereunder and the execution and delivery of this Agreement, the Note, and

the other Loan Documents, (ii) a resolution of Borrower appointing and

authorizing an Authorized Officer/s for Borrower, (iii) all documents

evidencing other necessary corporate action, and (iv) all approvals or

consents, if any, with respect to this Agreement, the Note, and the other

Loan Documents.

          (b)  A certificate of such Borrower's secretary certifying the

names of the Officer/s authorized to sign this Agreement, the Note, and

all other documents and certificates to be delivered by Borrower

hereunder, together with the true signatures of such officers.

          (c)  The Note, Security Agreement and UCC-1 Financing

Statements.

          (d)  The opinion of Saul, Ewing, Remick & Saul, LLP, 

Borrower's counsel, addressed to Lender, to the effect that, based upon

such counsel's review of the books and records of Borrower and inquiry

with the officers and employees of Borrower:  (i) as to the compliance

with the matters set forth in this Loan Agreement; and (ii) the Loan

Documents are the legal and binding obligations of Borrower which are

enforceable in accordance with their terms.




                                 8

<PAGE> 30
          (e)  Payment of fees, costs, and expenses incurred as required

by Section 8.8 or otherwise herein.

          (f)  All required statements, affidavits and financing

documents.

          (g)  Affidavit that Borrower has not had any material adverse

financial change since submission of its financials to Bank.

          (h)  Affidavit that Borrower is not involved in any material

litigation as of date of closing.

          (i)  The Security Interests defined herein have been filed and

perfected as First Priority liens on the security described in the

Security Agreement in Pennsylvania, New York, Delaware, Virginia and

Maryland.



            ARTICLE 4 - REPRESENTATIONS AND WARRANTIES
            ------------------------------------------

     Borrower represents and warrants as follows:

          Section 4.1.  Borrower, Uni-Marts, Inc., is a corporation duly

organized, validly existing and in good standing under the laws of the

State of Delaware and is qualified to do business in the Commonwealth of

Pennsylvania and the States of New York, Delaware, Virginia and Maryland. 

Borrower has all necessary permits, licenses, certifications and

qualifications to conduct its business as it is presently being

conducted, and has complied in all material respects with all

applicable requirements of the United States and the Commonwealth of

Pennsylvania and the States of New York, Delaware, Virginia and Maryland,

and their respective agencies and instrumentalities, to operate its

facilities as they are presently being operated.




                                 9

<PAGE> 31
     Section 4.2.  The execution, delivery, and performance by Borrower

of this Agreement, the Note, and the other Loan Documents are within

Borrower's powers, have been duly authorized by all necessary action of

Borrower's officers, and do not contravene Borrower's Articles of

Incorporation and Bylaws, or, any law, rule, regulation, order or

judgment applicable to Borrower, or any agreement or contractual

restriction binding on or affecting Borrower or any of its properties.

          Section 4.3.  No authorization, approval or other action by,

and no notice to or filing with, any governmental authority, regulatory

body or court is required for the due execution, delivery and performance

by Borrower of this Agreement, the Note, and the other Loan Documents,

except such as have been obtained.

          Section 4.4.  This Agreement, the Note, and the other Loan

Documents are the legal, valid and binding obligations of Borrower,

enforceable against Borrower in accordance with its terms,

subject to the application by a court of general principles of equity and

to the effect of any applicable bankruptcy, insolvency, reorganization,

moratorium or similar law affecting creditors' rights generally.  

          Section 4.5.  Except as disclosed to Lender in writing prior to

the date of execution and delivery hereof, there is no pending action or

proceeding before any court, governmental agency or arbitrator against or

involving Borrower and, to the best knowledge of Borrower, there is no

threatened action or proceeding affecting Borrower before any court,

governmental agency or arbitrator which, in any case, might materially

and adversely affect the financial condition or operations of Borrower,

or the validity or enforceability of this Agreement, the Note, and the

other Loan Documents.



                                10

<PAGE> 32
          Section 4.6.  To the best of Borrower's knowledge, Borrower is

not in any material way in breach of or in default under (a) any

applicable law or administrative regulation of the States of

Pennsylvania, Maryland, New York, Virginia and Delaware or the United

States or any applicable judgment or decree; (b) any material contracts,

including franchise agreements; or (c) any material loan agreement,

indenture, lease, sublease, bond, note, resolution, agreement or other

instrument to which it is a party or otherwise subject, and no event has

occurred and is continuing which, with the passage of time or the giving

of notice or both, would constitute a material event of default by

Borrower under any such instrument except for violations, if any, which

Borrower has disclosed to Lender in writing and are proceeding in good

faith to remove or correct.

     Section 4.7.  To the best of Borrower's knowledge, no Plan which is

subject to Part 3 of Title I of ERISA has an accumulated funding

deficiency (as defined in Section 302(a) of ERISA), no reportable event

(as defined in Section 4043 of ERISA) has occurred with respect to any

employee pension plan maintained for employees of Borrower or any

Affiliate and covered by Title IV of ERISA, no liability has been

asserted against Borrower or any Affiliate by the Pension Benefit

Guaranty Corporation ("PBGC") or by a trustee appointed pursuant to

Section 4042(b) or (c) of ERISA, and no lien has been attached and no

person has threatened to attach a lien to any of Borrower's or any

Affiliate's property as a result of failure to comply with ERISA or as a

result of the termination of any employee pension plan covered by Title

IV of ERISA.  Each employee pension plan (as defined in Section 3(2) of

ERISA) maintained for employees of Borrower or any Affiliate which is



                                11

<PAGE> 33
intended to be qualified under Section 401(a) of the IRC, including all

amendments to such plan or to any trust agreement, group annuity or

insurance contract or other governing instrument, is the subject of a

favorable determination by the Internal Revenue Service with respect to

its qualification under Section 401(a) of the IRC.  With respect to any

multiemployer pension plan (as defined in Section 3(37) of ERISA) to

which Borrower or any Affiliate is or has been required to contribute

subsequent to September 5, 1980, (i) no withdrawal liability (within the

meaning of Section 4201 of ERISA) has been incurred by Borrower or any

Affiliate, (ii) no withdrawal liability has been asserted against

Borrower or any Affiliate by a sponsor or an agent of a sponsor of any

such multiemployer plan, (iii) no such multiemployer pension plan is in

reorganization (as defined in Section 4241(a) of ERISA), and (iv) neither

Borrowers nor any Affiliate have any unfulfilled obligation to contribute

to any such multiemployer pension plan.  As used in this Agreement,

"Affiliate" means (i) any corporation included with Borrower in a

controlled group of corporations within the meaning of Section 414(b)

of the IRC, (ii) any trade or business (whether or not incorporated or

for profit) which is under common control with Borrower within the

meaning of Section 414(c) of the IRC, (iii) any member of an affiliated

service group of which Borrower is a member within the meaning of Section

414(m) of the IRC, and (iv) any other entity treated as being under

common control with Borrower under Section 414(o) of the IRC.

     Section 4.8.   Borrower will provide Lender with the following

statements and/or affidavits at the time of closing:

          (a)  Disclosure of the record stock holdings of the executive

officers and directors of Borrower;

          (b)  List of subsidiaries of Borrower;

                                12

<PAGE> 34
          (c)  Affidavit that financial statements and financial

information provided represents a full and complete disclosure of the

financial condition of Borrower as of the dates of said financial

information and the period of time covered thereby;

          (d)  Affidavit that Borrower is current on all tax liabilities;

          (e)  Affidavit that Borrower is not in default on any other

loans or obligations;

          (f)  Affidavit that Borrower's franchise agreements, patents,

trademark, licenses and/or service marks are valid and in existence;

          (g)  Statement and supporting documentation  that Borrower is

in compliance with federal and state environmental regulations regarding

underground storage tanks. 

          (h)  Proof of insurance on all pledged inventory collateral

naming Lender as additional insured and if self insured, a copy of the

self insurance agreement naming Lender as insured.

          (i)  Statement that to the best of Borrower's knowledge the

employee plans and benefit arrangements are in compliance with federal

and state laws, including labor laws.

          (j)  Other representations and warranties as the Bank deems

appropriate.



         ARTICLE 5 -- AFFIRMATIVE AND NEGATIVE COVENANTS
         -----------------------------------------------

     Until the Debt is paid and satisfied in full, Borrower covenants

that, except to the extent Lender shall otherwise consent in writing,

each of the following covenants shall be performed and

complied with by Borrower as indicated:




                                13

<PAGE> 35
          Section 5.1.  Borrower will maintain its existence, rights, and

privileges and their qualification to do business in the Commonwealth of

Pennsylvania, and States of New York, Delaware, Virginia and Maryland and

will not dissolve or otherwise dispose of all or substantially

all of its assets and will not consolidate with or merge into another

entity or permit one or more other entities to consolidate with or merge

into it; except that Borrower may consolidate with or merge into another

corporation or partnership or permit another corporation or partnership

to consolidate with or merge into it, provided that (a) either (i) the

resulting or surviving corporation or partnership is an organization

organized and existing under the laws of one of the states of the

United States and is qualified to do business in the Commonwealth of

Pennsylvania and States of New York, Delaware, Virginia and Maryland and

the resulting or surviving organization, if other than Borrower, delivers

to Lender at the time of such consolidation or merger a written

instrument by which it assumes all of the obligations of Borrower under

this Agreement, the Note, and the other Loan Documents and agrees to be

bound by all of the terms hereof or (ii) the resulting or surviving

organization is a business entity organized and existing under either the

laws of Commonwealth of Pennsylvania, or States of New York, Delaware or

Maryland, which shall be subject to Lender's prior written approval of

such merger or consolidation which shall not be unreasonably withheld,

and (b) such consolidation or merger shall not result in an immediate or

projected violation of any other provision of this Agreement.

          Section 5.2.  Borrower will comply in all material respects

with all applicable laws, rules, regulations and orders of any

governmental authority the noncompliance with which could materially and

adversely affect its operations or condition, except for any such laws,

                                14

<PAGE> 36
rules, regulations and orders which the Borrower is contesting in good

faith by appropriate proceedings and the noncompliance with which during

such contest would not materially and adversely affect Borrower's

operations or financial condition if the result of such contest were

adverse to Borrower.

          Section 5.3.  Borrower will maintain or cause to be maintained

(i) hazard insurance with fire and extended coverage on the Inventory

subject to the Security Interest, and (ii) comprehensive general

liability insurance.  Each of the policies described in the preceding

sentence or self insurance agreements shall be in form, amounts and

substance and with insurance companies satisfactory to Lender, containing

fifteen (15) day notification of cancellation or change in coverage

clauses in favor of Lender.  Borrowers will maintain such other insurance

with responsible and reputable insurance companies in such amounts and

covering such risks as are customarily maintained by entities similar to

Borrower or as Lender may reasonably require by written notice to

Borrower.  Borrower shall furnish to Lender, upon written request, full

information as to all insurance carried by it.

          Section 5.4.  Borrower will comply with all of its covenants

and agreements under the Loan Documents, as the same may hereafter be

amended or supplemented from time to time, and comply with, or cause to

be complied with, all material requirements and conditions of all

contracts and insurance policies which relate to Borrower.

          Section 5.5.  Borrower will, at any reasonable time and from

time to time, permit Lender or its agents or representatives to examine

and visit the properties of, Borrower, and to discuss the affairs,

finances and accounts of Borrower with the executive officers and

accountants of Borrower.

                                15

<PAGE> 37
          Section 5.6.  Borrower will keep proper books of record and

account, in which full and correct entries shall be made of financial

transactions and the assets and operations of Borrower in accordance with

GAAP, and have a complete audit of such books of record and account made

by certified public accountants for each Fiscal Year.

          Section 5.7. Borrower will maintain and preserve all of its

properties in good working order and condition, ordinary wear and tear

excepted; not permit, commit or suffer any waste of any of its

properties; not use or permit the use of any of its properties for any

unlawful purpose or permit any nuisance to exist thereon. 

          Section 5.8.  Borrower will furnish or cause to be furnished to

Lender the following (in accordance with GAAP, if applicable, and in such

number of copies as Lender may reasonably request for itself):  

               (a)  Borrower will provide draft audit of FYE 1998

financial statement which substantially conforms with financial

statements provided by Borrower or a letter from the Borrower's CPA

indicating that the financial statements provided by the Borrower

substantially conform with the draft audit.

               (b)  Borrower will provide annual budget with quarterly

budget updates and quarterly actual financials, comparing actual results

to budget. 

               (c)  As soon as available and in any event within 60 days

after the close of each quarter of each Fiscal Year, audited (form 10-Q)

consolidated financial statements for Borrower and its subsidiaries,

including a balance sheet, financial statements and related statements of

income as of the end of such quarters, which shall be prepared by

Borrower's management and which shall be certified and signed by

Borrower's chief financial officer/s;

                                16

<PAGE> 38
               (d)  As soon as available and in any event within 120 days

after the close of each Fiscal Year, audited (form 10-K) consolidated

financial statements for Borrower and its subsidiaries, including a

balance sheet and related statements of income and of cash flows as of

the end of such Fiscal Year and for such Fiscal Year;

               (e)  Upon receipt thereof by Borrower, copies of any

letter or report with respect to the management, operations or properties

of Borrower submitted to Borrower by their accountants in connection with

any annual or interim audit of Borrower's accounts, and a copy of

any written response of Borrower to any such letter or report;

               (f)  As soon as possible and in any event within 30 days

after receipt of notice thereof, notice of any pending or threatened

litigation, investigation or other proceeding involving Borrower (i)

which could have a material adverse effect on the operations or financial

condition of Borrower or (ii) wherein the potential damages, in the

reasonable judgment of Borrower based upon the advice of counsel

experienced in such matters, are not fully covered by the insurance

policies maintained by Borrower (except for the deductible amounts

applicable to such policies); 

               (g)  As soon as possible, notice of any material adverse

change in the operations or financial condition of Borrower/s; 

               (h)  As soon as possible and in any event within 15 days

after the occurrence of each Event of Default or each event which, with

the giving of notice or lapse of time or both, would reasonably be

expected to  constitute an Event of Default, a statement of an officer of

the Borrower/s setting forth the details of such Event of Default or

event and the action which Borrower/s proposes to take with respect

thereto; 

                                17

<PAGE> 39
               (i)  Such other information respecting the operations and

properties, financial or otherwise, of Borrower/s as Lender may from time

to time reasonably request.

               (j) Borrower must furnish quarterly a non-default

certificate from an officer of Borrower and an annual non-default 

certificate from the Borrower's CPA regarding the following items:

               1.   Borrower is maintaining a debt service coverage

ratio, defined as Earnings Before Interest, Taxes, Depreciation and

Amortization (EBITDA) (minus) unfunded capital expenditures divided by

current maturities of long term debt and capitalized leases plus

interest, of 1.10 to 1.00.

               2.   Borrower is maintaining a maximum debt to tangible

net worth ratio of 3.00 to 1.00.

               3.   Borrower is maintaining a minimum tangible net worth

of $24,000,000.00.

               (k) Furnish any and all documentation to Bank that is sent
to stockholders and/or the SEC.

               (l) Execute and comply with a Year 2000 Compliance 

Agreement as prepared by Bank.

     Section 5.9.  Neither Borrower nor any of their Affiliates will (i)

voluntarily terminate any employee pension plan covered by Title IV of

ERISA, so as to cause material liability of Borrower to PBGC or to a

trustee appointed pursuant to Section 4042(b) or (c) of ERISA; (ii) enter

into any Prohibited Transaction (as defined in Section 4975 of the IRC or

in Section 406 of ERISA) involving an employee benefit plan within the

meaning of Section 3(3) of ERISA which may result in material liability

of Borrower to the Internal Revenue Service or the United States

Department of Labor; (iii) cause the occurrence of any Reportable Event


                                18

<PAGE> 40
(as defined in Title IV of ERISA) which may result directly or indirectly

in material liability of Borrowers to the PBGC, the Internal Revenue

Service or the United States Department of Labor; (iv) permit the

occurrence of any event or the existence of any condition which may

result in material withdrawal liability (within the meaning of Section

4201 of ERISA) of Borrower or any Affiliate to any multiemployer pension

plan (as defined in Section 3(37) of ERISA); or (v) allow or suffer to

exist any other event or condition known to Borrower/s or any Affiliate

with respect to an employee benefit plan within the meaning of Section

3(3) of ERISA which may result in material liability of Borrower/s to

PBGC, the Internal Revenue Service or the United States Department of

Labor.  Borrower/s will give prompt written notice to the Lender of (1)

each Prohibited Transaction, Reportable Event or event or condition

described in clause (v) of the preceding sentence, relating to an

employee benefit plan maintained for employees of Borrower or any of its

Affiliates within the meaning of Section 3(3) of ERISA, (2) any

notification of assessment of withdrawal liability (within the

meaning of Section 4201 of ERISA) received by Borrower or any of its

Affiliates from any multiemployer pension plan (as defined in Section

3(37) of ERISA), and (3) any lien arising under Section 302(f) of ERISA

in favor of any employee pension plan maintained for employees of

Borrower or any of its Affiliates which is subject to Part 3 of Title I

of ERISA.

     Section 5.10.  Borrower shall not permit any change (except for

change arising from resignation, death, incompetency or operation of law)

in the officers of the corporation.

     Section 5.11.  Borrower shall pay all Commitment Fees and fees and

costs defined herein at or before the time of closing.

                                19

<PAGE> 41
     Section 5.12.  Borrower agrees that at some time during the term of

the Line they will bring the outstanding balance of said Line down to a

balance of $3,000,000 or less for a period of 30 consecutive days. 

Failure to do so by Borrower will be considered an Event of Default.



                  ARTICLE 6 - EVENTS OF DEFAULT
                  -----------------------------

     Section 6.1.  If one or more of the following Events of Default

occur:
          (a) Borrower/s make an assignment for the benefit of its

creditors, becomes insolvent or admits in writing its inability to pay

its debts as they become due; or 

          (b) Borrower/s file a voluntary petition in bankruptcy or files

a petition or answer seeking for itself any reorganization, arrangement,

composition, readjustment, liquidation, dissolution, or similar relief

under any present or future statute, law, or regulation not stayed or 

removed within sixty (60) days; or  

          (c) Borrower/s file an answer admitting or not contesting the

material allegations of any petition filed in any action commenced

against Borrower/s in bankruptcy or seeking the relief described in 

Section 6.1(b), or any such action shall not have been stayed or

dismissed within sixty (60) days after it is commenced; or 

          (d) Borrower/s, or any of its directors, officers or

shareholders take any action looking to the dissolution or liquidation of

Borrower/s; or 

          (e) Borrower/s apply for, consents to, or acquiesces in the

appointment of a trustee, receiver, or liquidator is appointed and is not

stayed or discharged within sixty (60) days after being appointed; or



                                20

<PAGE> 42
          (f) Any garnishment proceeding over $100,000.00 by attachment,

levy, or otherwise is instituted against any deposit balance maintained,

or any property deposited, with Lender by Borrower/s (subject,

nonetheless, to the right of Borrower/s to contest by proper legal

proceedings duly prosecuted any such garnishment proceeding through and

until a final, nonappealable order either dismissing or confirming the

garnishment, and Borrower/s so contesting any such garnishment proceeding

shall have set up on its books such reserve with respect thereto as shall

be dictated by sound accounting practices);

     THEN, this Agreement shall immediately and automatically be in

default, any obligation that Lender has under the Agreement or otherwise

to make any further Advances to or for the benefit of Borrower or grant

the Letter of Credit shall immediately and automatically terminate

and the principal of, and interest on, the Note and all other Debt shall

immediately be due and payable without necessity of demand, presentment,

protest, notice of dishonor, notice of default, or any other notice

whatsoever.  If the Letter of Credit has already been issued, it shall

not be revoked until it terminates by expiration of time.

     Section 6.2.  If one or more of the following Events of Default

occur: 

          (a) Default by Borrower/s in the payment of principal of, or

interest on, the Note, or in the repayment of Advances, or in the payment

of the servicing fee or in the payment of items of expense or other

charges as to be paid by Borrower/s pursuant to the Agreement, when due

and payable, and continuance thereof for ten (10) days after written

notice thereof or for ten (10) days after bills therefor are sent to

Borrower/s, whichever last occurs; or



                                21

<PAGE> 43
          (b) Any court shall render a final judgment or judgments

against Borrower/s from which no appeal is timely taken in an aggregate

amount greater than One Hundred Thousand Dollars ($100,000) in excess of

any insurance protecting against the liability on which such judgment or

judgments are based and such judgment or judgments shall not be

satisfactorily stayed, discharged, vacated, or set aside within thirty

(30) days after the entry thereof, or any property of Borrower's pledged

as security herein shall be liened or attached under a claim or claims in

an aggregate amount greater than One Hundred Thousand Dollars ($100,000)

in excess of any insurance protecting against the liability on which such

lien or attachment is based and such lien or attachment shall not be

released or provided for to the satisfaction of Lender within thirty (30)

days after the property is liened or attached; or 

          (c) Borrower/s shall fail to take, or cause to be taken,

corrective measures reasonably satisfactory to Lender within sixty (60)

days after written notice to Borrower/s with respect to any litigation or

any judicial or administrative proceedings pending or threatened against

Borrower/s, the outcome of which, in the reasonable judgment of Lender,

would materially adversely affect the financial condition of Borrower/s,

its business, its management, or its property including the Collateral;

or 

          (d) The PBGC shall make a determination that there has occurred

an event or condition which constitutes grounds under ERISA for the

termination of, or for the appointment of a trustee to administer, any

Plan (subject, nonetheless, to the right of Borrower/s to contest and

stay by proper legal proceedings duly prosecuted any such determination

through and until a final, nonappealable order either dismissing or

confirming the determination, and Borrower/s so contesting any such

                                22

<PAGE> 44
determination shall have set up on its books such reserve with respect

thereto as shall be dictated by sound account practices); or

          (e) Default in the performance of any agreement, covenant, or

obligation of Borrower set forth in this Agreement, the Note, the

Commitment Letter, the Letter of Credit or any other Loan Document which

default does not constitute a specific event of default set forth

in Section 6.1, and continuance thereof for thirty (30) days after

written notice thereof from Lender, provided, however, that in the event

that such default cannot be cured within such thirty (30) day period,

Borrower/s shall not be deemed to be in default hereunder so long as

Borrower/s undertakes and diligently pursues all action necessary to cure

such default within a reasonable time; or

          (f) Default in the payment or performance of any obligation for

borrowed money, for which Borrower/s is/are liable (directly, by

assumption, as guarantor, or otherwise) or in the payment or performance

of any obligation secured by any mortgage, note, pledge, charge, security

interest, lien, or other encumbrance with respect to any property of

Borrower/s and continuance thereof for more than the permitted period of

grace, if any; or

          (g) Any representation or warranty made by Borrower/s herein is

untrue in any material respect or any certificate, schedule, statement,

affidavit, report, notice, or writing furnished or made to Lender in

connection with the transactions contemplated by this Agreement is untrue

in any material respect on the date as of which the facts set forth

therein are stated or certified; or

          (h) The filing or entry of any state, federal, or local tax

lien, which would attach to any of the Collateral which is not cleared

within thirty (30) days or adequate protection given to Lender; or

                                23

<PAGE> 45
          (i) The calling or drafting on the Letter of Credit provided

Borrower is also in default on any requirements of its workers'

compensation obligations, as required by State and

Federal law.

     THEN, Lender, at its option, may immediately declare this Agreement

in default, may terminate any obligation that Lender has under this

Agreement or otherwise to make any further Advances to or for the benefit

of Borrower/s and/or may declare the principal of, and interest on,

the Note and/or all other Debt immediately due and payable, whereupon the

Debt shall immediately become due and payable without necessity of

demand, presentment, protest, notice of dishonor, notice of default or

any other notice whatsoever.



                       ARTICLE 7 - REMEDIES
                       --------------------

     Section 7.1.  Upon the occurrence of Event of Default, Lender may

exercise any, some, or all of its remedies provided in this Agreement and

in the other Loan Documents or provided at law or in equity, and the

failure of Lender to do any act or to exercise any remedy shall not be

deemed a waiver thereof.

     Section 7.2.  No failure on the part of the Lender to exercise, and

no delay in exercising, any right hereunder, under the Note, or under the

Loan Documents, shall operate as a waiver thereof; and no single or

partial exercise of any right hereunder shall preclude any other or

further exercise thereof or the exercise of any other right.  The

remedies herein provided are cumulative and not exclusive of any remedies

available under any other document or at law or in equity.




                                24

<PAGE> 46
                       ARTICLE 8 - GENERAL
                       -------------------

     Section 8.1.  Lender shall be entitled to act on the instructions of

anyone identifying himself as an Authorized Officer, and Borrower shall

be bound thereby in the same manner as if the person was actually an

Authorized Officer.  Borrower hereby agrees to indemnify and hold

Lender harmless from any and all claims, damages, liabilities, losses,

costs, and expenses (including reasonable attorneys' fees) which may

arise or be created by the acceptance of instructions from anyone Lender

reasonably belives is an Authorized Officer.

     Section 8.2.  Any irreconcilable conflict between the Note and any

other Loan Document shall be governed by and resolved in favor of the

terms of the Note.

     Section 8.3.  No waiver of, or consent with respect to, any

provision of this Agreement, the Note, or the other Loan Documents shall

in any event be effective unless the same shall be in writing and signed

by Lender, and then such waiver or consent shall be effective only in the

specific instance and for the specific purpose for which it was given.

     Section 8.4.  All notices and other communications provided for

hereunder shall be in writing and sent by United States certified or

registered mail, return receipt requested, or by telegraph, telex,

telecopier, or bonded private delivery service, addressed as follows: 

          If to Lender:

                    U. S. Bank
                    Attn: Brian S. Bowser
                    Main and Franklin Streets
                    Johnstown, PA 15901
                    Attention:  Brian Bowser






                                25

<PAGE> 47
               with copy to:
     
                    Timothy C. Leventry, Esquire
                    Leventry Law Office
                    1405 Eisenhower Boulevard
                    Richland Square I, Suite 200
                    Johnstown, PA 15904



          If to Borrowers:

                    Uni-Marts, Inc.
                    Attn: J. Kirk Gallaher, CFO
                    477 East Beaver Avenue
                    State College, PA  16801-5690

               with copy to:

                    Thomas K. Pasch, Esquire
                    Saul, Ewing, Remick & Saul, LLP
                    Centre Square West, 38th Floor
                    1500 Market Street
                    Philadelphia, PA 19102


     Any party hereto may change the address to which notices to it are

to be sent by written notice given to the other persons listed in this

Section.  All notices shall, when mailed as aforesaid, be effective on

the date indicated on the return receipt, and all notices given by other

means shall be effective when received.

     Section 8.5.  This Agreement shall inure to the benefit of and shall

be binding upon the parties hereto and their respective successors and

assigns.  The Borrower/s may not assign its rights under this Agreement

without the prior written consent of Lender.  Borrower/s and Lender

intend that no other person shall have any claim or interest under this

Agreement or right of action hereon or hereunder.

     Section 8.6.  All covenants made by Borrower/s herein and in any

document delivered pursuant hereto shall survive the delivery of this

Agreement.



                                26

<PAGE> 48
     Section 8.7.  The execution hereof by each party hereto shall

constitute a contract between them for the uses and purposes herein set

forth, and this Agreement may be executed in any number of counterparts,

with each executed counterpart constituting an original and all

counterparts together constituting one agreement.

     Section 8.8.  Borrower agrees to pay on demand all costs and

expenses of Lender in connection with the preparation, execution, and

delivery of this Agreement, the Note, the other Loan Documents, and any

other documents that may be delivered in connection with this Agreement,

the Note, the Loan Documents, or any amendments thereto, including,

without limitation, the reasonable fees and expenses of counsel for

Lender with respect thereto and with respect to advising Lender as to its

rights and responsibilities under this Agreement, the Note, the

Loan Documents, and such other documents, and all costs and expenses, if

any, including without limitation reasonable counsel fees and expenses of

Lender, in connection with the enforcement of this Agreement, the Note,

and other Loan Documents.  In addition, the Borrower/s shall pay any

and all filing fees, stamp and other taxes and fees payable or determined

to be payable in connection with the Note, the Loan Documents, Security

Interests and such other documents and agrees to indemnify and to hold

Lender harmless from and against any and all liabilities with respect to

or resulting from any delay in paying or omission to pay such taxes and

fees; provided the Lender promptly notifies the Borrower/s of any such

taxes and fees.

     Section 8.9  This Agreement may be amended by an instrument in

writing executed and delivered by Borrower/s to Lender and then approved

by Lender.



                                27

<PAGE> 49
     Section 8.10.  If any provision hereof or of the other Loan

Documents is found by a court of competent jurisdiction to be prohibited

or unenforceable in any jurisdiction, it shall be ineffective as to such

jurisdiction only to the extent of such prohibition or unenforceability,

and such prohibition or unenforceability shall not invalidate the balance

of such provision as to such jurisdiction to the extent it is not

prohibited or unenforceable, nor invalidate such provision in any

other jurisdiction, nor invalidate the other provisions hereof, all of

which shall be liberally construed in favor of Lender in order to effect

the provisions of this Agreement and the Note. 

     Section 8.11.  Taken together with the other Loan Documents, this

Agreement is a complete memorandum of the agreement of Borrower/s and

Lender.  Waivers or modifications of any provision hereof must be in

writing signed by the party to be charged with the effect

thereof.

     Section 8.12.  This Agreement shall be governed by, and construed in

accordance with, the laws of the Commonwealth of Pennsylvania without

reference to its principles of conflicts of law.  The parties consent to

Centre County, Pennsylvania and the U.S. District Court for the

Middle District of Pennsylvania as being the courts of jurisdiction.

     Section 8.13.  No affirmative or negative covenant, representation,

warranty, condition, or term contained in this Agreement or in any other

Loan Document shall be deemed to be waived by Lender unless and until a

prior written approval expressly referring to such waiver is obtained

from Lender.

     Section 8.14.  Borrower/s have reviewed the Loan Documents with

counsel of its choice, and Borrower/s are not entitled to any inference



                                28

<PAGE> 50
or construction against Lender because of Lender's preparation of the

Loan Documents.

     EXECUTED, intending to be legally bound, as of the date first above
written.

LENDER:

                                        U. S. BANK

/S/ TIMOTHY L. LEVENTRY, LL.,M.        /S/ BRIAN S. BOWSER
____________________________     By:_____________________________________
                                    Brian S. Bowser, Asst. Vice President



BORROWER:

ATTEST:                       UNI-MARTS, INC.

/S/ HARRY A. MARTIN                    /S/ J. KIRK GALLAHER
____________________________     By:_____________________________________
Secretary                           J. Kirk Gallaher
                                    Executive Vice President    































                                29

<PAGE>  51
EXHIBIT (11)

STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (LOSS):

    (A)  Computation of the weighted average number of shares of common stock
         outstanding for the periods indicated:
<TABLE>
<CAPTION>
                                                                           WEIGHTED
                             SHARES OF   NUMBER OF DAYS   NUMBER OF    NUMBER OF SHARES
                           COMMON STOCK   OUTSTANDING     SHARE DAYS      OUTSTANDING   
                           ------------  --------------   ----------   ----------------
<S>                        <C>           <C>              <C>          <C>
Quarter Ended December 31, 1998
- -------------------------------
October 1 - December 31      6,861,252        92          631,235,184
Shares Issued                    7,363      Various           394,247
                             ---------                    -----------
                             6,868,615                    631,629,431      6,865,537
                             =========                    ===========      =========

Quarter Ended January 1, 1998
- -----------------------------
October 1 - January 1        6,646,677        93          618,140,949
Shares Issued                   22,838      Various           799,637
                             ---------                    -----------
                             6,669,515                    618,940,586      6,655,275
                             =========                    ===========      =========
</TABLE>

  (B)  Computation of Earnings (Loss) Per Share:

       Computation of earnings (loss) per share is net earnings (loss) divided 
       by the weighted average number of shares of common stock outstanding for
       the periods indicated:
                                                     QUARTER ENDED
                                             December 31,      January 1,
                                                1998             1998    
                                             ------------      ----------
Basic:
 Weighted average number of shares
  of common stock outstanding                  6,865,537       6,655,275
                                              ----------      ----------
 Net loss                                    ($  289,126)    ($  274,243)
                                              ----------      ----------
 Net loss per share                          ($     0.04)    ($     0.04)
                                              ==========      ==========
Assuming dilution:
 Weighted average number of shares 
  of common stock outstanding                  6,865,537       6,655,275
 Net effect of dilutive stock 
  options-not included if the 
  effect was antidilutive                              0               0
                                              ----------      ----------
 Total                                         6,865,537       6,655,275
                                              ----------      ----------
 Net loss                                    ($  289,126)    ($  274,243)
                                              ----------      ----------
 Net loss per share                          ($     0.04)    ($     0.04)
                                              ==========      ==========

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET DATED DECEMBER 31, 1998 AND THE STATEMENT OF OPERATIONS FOR THE FISCAL
QUARTER ENDED DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000805020
<NAME> UNI-MARTS, INC.
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-START>                             OCT-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                       2,035,234
<SECURITIES>                                         0
<RECEIVABLES>                                3,028,680
<ALLOWANCES>                                   428,100
<INVENTORY>                                 11,325,080
<CURRENT-ASSETS>                            21,632,013
<PP&E>                                     112,606,634
<DEPRECIATION>                              49,154,000
<TOTAL-ASSETS>                              91,010,080
<CURRENT-LIABILITIES>                       19,978,557
<BONDS>                                     34,346,376
                                0
                                          0
<COMMON>                                       731,680
<OTHER-SE>                                  29,041,402
<TOTAL-LIABILITY-AND-EQUITY>                91,010,080
<SALES>                                     60,719,862
<TOTAL-REVENUES>                            61,149,025
<CGS>                                       43,969,762
<TOTAL-COSTS>                               61,548,451
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                39,000
<INTEREST-EXPENSE>                           1,008,903
<INCOME-PRETAX>                              (399,426)
<INCOME-TAX>                                 (110,300)
<INCOME-CONTINUING>                          (289,126)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (289,126)
<EPS-PRIMARY>                                    (.04)
<EPS-DILUTED>                                    (.04)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission