UNI MARTS INC
10-Q, 2000-02-11
CONVENIENCE STORES
Previous: CERNER CORP /MO/, SC 13G, 2000-02-11
Next: BOSTON ACOUSTICS INC, SC 13G/A, 2000-02-11



<PAGE>
                  UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                    FORM 10-Q


(Mark One)
[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended                December 30, 1999
                               ------------------------------------------------
[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from                      to
                               ---------------------   ------------------------
Commission file number                       1-11556
                      ---------------------------------------------------------
                               UNI-MARTS, INC.
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

    Delaware                                                      25-1311379
- -------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                             Identification No.)

477 East Beaver Avenue, State College, PA                           16801-5690
- -------------------------------------------------------------------------------
(Address of principal executive offices)                            (Zip Code)

                              (8l4) 234-6000
- -------------------------------------------------------------------------------
               (Registrant's telephone number, including area code)

- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.      Yes   X       No
                                                   -----        -----

6,972,893 Common Shares were outstanding at February 10, 2000.






                         This Document Contains 16 Pages.

                                        -1-
<PAGE>
                          UNI-MARTS, INC. AND SUBSIDIARY
                                       INDEX


PART I.  FINANCIAL INFORMATION
- ------------------------------
                                                                         PAGE(S)

Item 1.	Financial Statements

Condensed Consolidated Balance Sheets -
 December 30, 1999 and September 30, 1999	                                3-4

Condensed Consolidated Statements of Operations -
 Quarters Ended December 30, 1999 and
 December 31, 1998	                                                        5

Condensed Consolidated Statements of Cash Flows -
 Quarters Ended December 30, 1999 and December 31, 1998	                  6-7

Notes to Condensed Consolidated Financial Statements	                     8-9

Item 2.	Management's Discussion and Analysis of Financial
Condition and Results of Operations	                                     10-12


PART II.  OTHER INFORMATION
- ---------------------------
Item 6.	Exhibits and Reports on Form 8-K	                                12-14

Exhibit Index		                                                           16

























                                       -2-
<PAGE>
PART I.	FINANCIAL INFORMATION

ITEM 1.	FINANCIAL STATEMENTS
<TABLE>

                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS


<CAPTION>
                                                 December 30,      September 30,
                                                    1999               1999
                                                 ------------      -------------
                                                 (Unaudited)

               ASSETS
<S>                                              <C>               <C>
CURRENT ASSETS:
  Cash                                            $   561,119       $ 1,944,358
  Accounts receivable - less allowances of
   $294,500 and $288,000                            2,795,246         2,524,734
  Inventories                                      11,221,041        11,737,029
  Prepaid and current deferred taxes                2,035,438         2,079,155
  Property held for sale                            1,554,673         1,410,810
  Prepaid expenses and other                        1,012,068         1,099,484
  Loan due from officer - current portion              60,000            60,000
                                                  -----------       -----------
TOTAL CURRENT ASSETS                               19,239,585        20,855,570


PROPERTY, EQUIPMENT AND IMPROVEMENTS -
 at cost, less accumulated depreciation and
 amortization of $51,075,500 and
 $50,424,700                                       61,772,704        61,713,278

LOAN DUE FROM OFFICER                                 479,738           480,000

NET INTANGIBLE AND OTHER ASSETS                     4,845,990         5,425,771
                                                  -----------       -----------
TOTAL ASSETS                                      $86,338,017       $88,474,619
                                                  ===========       ===========
</TABLE>













                                       -3-
<PAGE>
<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (CONTINUED)

<CAPTION>
                                                 December 30,      September 30,
                                                     1999              1999
                                                 ------------      -------------
                                                 (Unaudited)

LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                              <C>               <C>
CURRENT LIABILITIES:
  Accounts payable                                $ 8,750,424       $10,967,476
  Gas taxes payable                                 2,139,128         2,183,410
  Accrued expenses                                  4,724,546         5,222,855
  Credit line payable                               1,500,000         1,800,000
  Current maturities of long-term debt              1,014,791           958,811
  Current obligations under capital leases            371,361           264,310
                                                  -----------       -----------
TOTAL CURRENT LIABILITIES                          18,500,250        21,396,862

LONG-TERM DEBT, less current maturities            33,644,206        33,264,639

OBLIGATIONS UNDER CAPITAL LEASES,
  less current maturities                           1,097,965           875,977

DEFERRED TAXES                                      2,703,500         2,561,500

DEFERRED INCOME AND OTHER LIABILITIES               2,079,289         2,429,835

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common Stock, par value $.10 per share:
    Authorized 15,000,000 shares
    Issued 7,331,940 and 7,327,088
    shares, respectively                             733,194           732,709

  Additional paid-in capital                      23,892,973        24,030,665

  Retained earnings                                5,978,324         5,646,956
                                                 -----------       -----------
                                                  30,604,491        30,410,330
  Less treasury stock, at cost - 368,040
    and 400,962 shares of Common Stock,
    respectively                                (  2,291,684)     (  2,464,524)
                                                 -----------       -----------
                                                  28,312,807        27,945,806
                                                 -----------       -----------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	 $86,338,017       $88,474,619
                                                 ===========       ===========
</TABLE>
                 See notes to consolidated financial statements

                                      -4-
<PAGE>
<TABLE>
                        UNI-MARTS, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)

<CAPTION>
                                                     QUARTER ENDED
                                             December 30,       December 31,
                                                 1999               1998
                                             ------------       ------------
<S>                                          <C>               <C>
REVENUES:
 Merchandise sales                           $36,492,633        $35,398,487
 Gasoline sales                               33,478,626         25,321,375
 Other income                                    269,976            429,163
                                             -----------        -----------
                                              70,241,235         61,149,025
                                             -----------        -----------
COSTS AND EXPENSES:
 Cost of sales                                53,779,378         43,969,762
 Selling                                      12,075,104         13,217,278
 General and administrative                    1,553,071          1,779,847
 Depreciation and amortization                 1,432,104          1,572,661
 Interest                                        928,210          1,008,903
                                             -----------        -----------
                                              69,767,867         61,548,451
                                             -----------        -----------
EARNINGS (LOSS) BEFORE INCOME TAXES              473,368       (    399,426)
INCOME TAX PROVISION (BENEFIT)                   142,000       (    110,300)
                                             -----------        -----------
NET EARNINGS (LOSS)                          $   331,368       ($   289,126)
                                             ===========        ===========

NET EARNINGS (LOSS) PER SHARE                $      0.05       ($      0.04)
                                             ===========        ===========
WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES OUTSTANDING                            6,942,957          6,865,537
                                             ===========        ===========
</TABLE>















                 See notes to consolidated financial statements

                                     -5-
<PAGE>
<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)
<CAPTION>

                                                         QUARTER ENDED
                                                 December 30,      December 31,
                                                     1999             1998
                                                 ------------      ------------
<S>                                              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others          $69,870,672       $60,619,378
 Cash paid to suppliers and employees            ( 69,769,786)     ( 62,816,193)
 Dividends and interest received                       21,320            58,966
 Interest paid   	                               (    875,715)     (    954,038)
 Income taxes received                                 43,717	            5,194
                                                  -----------       -----------
    NET CASH USED BY OPERATING ACTIVITIES        (    709,792)     (  3,086,693)

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets                  12,525           558,892
 Purchase of property, equipment and
  Improvements                                   (  1,624,534)     (  1,001,177)
 Note receivable from officer                             262            50,800
 Cash advanced for intangible and other
  assets                                        (     61,186)      (     94,066)
 Cash received for intangible and other
  assets                                             567,249              5,374
                                                 -----------         ----------
    NET CASH USED BY INVESTING ACTIVITIES	      (  1,105,684)      (    480,177)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Payments on line of credit                     (    300,000)                 0
 Additional long-term borrowings                   1,067,658                  0
 Principal payments on debt                     (    335,421)      (    236,214)
                                                 -----------        -----------
    NET CASH PROVIDED (USED) BY FINANCING
     ACTIVITIES                                      432,237       (    236,214)
                                                 -----------        -----------
NET DECREASE IN CASH                            (  1,383,239)      (  3,803,084)

CASH:
 Beginning of period                               1,944,358          5,838,318
                                                 -----------        -----------
 End of period                                   $   561,119        $ 2,035,234
                                                 ===========        ===========
</TABLE>








                                      -6-
<PAGE>
<TABLE>
                          UNI-MARTS, INC. AND SUBSIDIARY
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (CONTINUED)
                                  (Unaudited)
<CAPTION>

                                                            QUARTER ENDED
                                                   December 30,    December 31,
                                                       1999     	     1998
                                                   ------------    ------------
<S>                                                <C>             <C>
RECONCILIATION OF NET EARNING (LOSS) TO NET CASH
 USED BY OPERATING ACTIVITIES:

NET EARNINGS (LOSS)                                 $  331,368     ($  289,126)

ADJUSTMENTS TO RECONCILE NET EARNINGS (LOSS) TO
 NET CASH USED BY OPERATING ACTIVITIES:
  Depreciation and amortization                      1,432,104       1,572,661
  Loss on sale of capital assets and other             118,316          69,680
  Changes in assets and liabilities:
   (Increase) decrease in:
    Accounts receivable                            (   270,512)    (   304,393)
    Inventories                                        515,988     (   696,773)
    Prepaid expenses                                    87,416          13,842
   Increase (decrease) in:
    Accounts payable and accrued expenses          ( 2,759,643)    ( 3,256,395)
    Deferred income taxes and other
     Liabilities                                   (   164,829)    (   196,189)
                                                    ----------      ----------
 TOTAL ADJUSTMENTS TO NET EARNINGS (LOSS)          ( 1,041,160)    ( 2,797,567)
                                                    ----------      ----------
NET CASH USED BY OPERATING ACTIVITIES              ($  709,792)    ($3,086,693)
                                                    ==========      ==========
</TABLE>


















                   See notes to consolidated financial statements

                                      -7-
<PAGE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

A.    FINANCIAL STATEMENTS:

      The consolidated balance sheet as of December 31, 1999, the consolidated
      statements of operations and the consolidated statements of cash flows
      for the quarters ended December 30, 1999 and December 31, 1998 have been
      prepared by Uni-Marts, Inc. (the "Company") without audit.  In the opinion
      of management, all adjustments (which include only normal recurring
      adjustments) necessary to present fairly the financial position of the
      Company at December 31, 1999 and the results of operations and cash flows
      for all periods presented have been made.

      Certain information and footnote disclosures normally included in
      financial statements prepared in accordance with generally accepted
      accounting principles have been condensed or omitted.  It is suggested
      that these consolidated financial statements be read in conjunction with
      the financial statements and notes thereto included in the Company's
      Annual Report on Form 10-K for the fiscal year ended September 30, 1999.
      Certain reclassifications have been made to the September 30, 1999
      financial statements to conform to classifications used in fiscal year
      2000. The results of operations for the interim periods are not
      necessarily indicative of the results to be obtained for the full year.


B.    INTANGIBLE AND OTHER ASSETS:

      Intangible and other assets consist of the following:

                                       December 30,       September 30,
                                           1999              1999
                                       ------------       -------------
Goodwill                                 $5,803,443          $5,803,443

Lease acquisition costs                     674,570             674,570

Other intangible assets                      26,858              99,111

Other assets                                989,181           1,483,038
                                         ----------          ----------
                                          7,494,052           8,060,162

Less accumulated amortization             2,648,062           2,634,391
                                         ----------          ----------
                                         $4,845,990          $5,425,771
                                         ==========          ==========
     Goodwill represents the excess of costs over the fair value of net
     assets acquired in business combinations and is amortized on a straight-
     line basis over periods of 13 to 40 years.  Lease acquisition costs are
     the bargain element of acquired leases and are being amortized on a
     straight-line basis over the related lease terms.  It is the Company's
     policy to periodically review and evaluate the recoverability of the
     intangible assets by assessing current and future profitability and cash

                                      -8-
<PAGE>
     flows and to determine whether the amortization of the balances over
     their remaining lives can be recovered through expected future results
     and cash flows.


C.   SHORT-TERM CREDIT FACILITIES:

     The Company has a short-term credit facility which is a secured $10.0
     million revolving loan agreement with $3.0 million reserved for letters
     of credit.  Borrowings of $1.5 million and letters of credit of $3.0
     million were outstanding at December 30, 1999.  This facility bears
     interest at a floating rate of LIBOR plus 3.75%. The interest rate at
     December 30, 1999 was 10.23%.  The revolving credit facility was renewed on
     December 31, 1999 for nine months.  The Company has also received a
     commitment for an $17.0 million loan secured by real estate and store
     equipment from another lending source.  If the Company elects to close on
     this facility, the bank loan would be repaid from the proceeds.


D.   LONG-TERM DEBT:
                                                  December 30,	   September 30,
                                                      1999            1999
                                                  ------------    -------------
Mortgage Loan.  Principal and interest will
 be paid in 223 monthly installments.  The
 loan bears interest at a rate of 9.08%.          $33,512,867      $33,630,236

Mortgage Loans.  Principal and interest
 are paid in monthly installments.  The loans
 expire in 2009 and 2010.  Interest ranges
 from the prime rate to the prime rate plus
 0.5%.  The blended interest rate at
 December 30, 1999 was 8.60%.                        814,016          208,661

Equipment Loan.  Principal and interest are
 paid in monthly installments.  The loan
 expires in 2001 and bears interest at the
 prime rate plus 1.5%.  The interest rate at
 December 30, 1999 was 9.75%.                        332,114          384,553
                                                 -----------      -----------
                                                  34,658,997       34,223,450
Less current maturities                            1,014,791          958,811
                                                 -----------      -----------
                                                 $33,644,206      $33,264,639
                                                 ===========      ===========

The mortgage loans are collateralized by $49,142,700 of property, at cost.


E.   NEW ACCOUNTING PRONOUNCEMENTS:

     In June 1998, the Financial Accounting Standards Board issued Statement
     No. 133, "Accounting for Derivative Instruments and Hedging Activities."
     The Statement establishes accounting and reporting standards for derivative
     instruments.  The Company is not required to adopt this standard until

                                       -9-
<PAGE>
     fiscal year 2001.  The Company has not determined the impact this standard
     will have on the Company's financial statements.


F.   CONTINGENCIES:

     Litigation -- The Company is involved in litigation and other legal matters
     which have arisen in the normal course of business.  Although the ultimate
     results of these matters are not currently determinable, management does
     not expect that they will have a material adverse effect on the Company's
     consolidated financial position, results of operations or cash flows.


ITEM 2.
<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Set forth below are selected unaudited consolidated financial data of the
Company for the periods indicated:
<CAPTION>
                                                QUARTER ENDED
                                         December 30,     December 31,
                                             1999    	       1998
                                         ------------     ------------
<S>                                      <C>              <C>
Revenues:
  Merchandise sales                          51.9%        57.9%
  Gasoline sales                             47.7         41.4
  Other income                                0.4          0.7
                                            -----        -----
Total revenues                              100.0        100.0

Cost of sales                                76.6         71.9
                                            -----        -----
Gross profit:
  Merchandise (as a percentage of
   merchandise sales)                        34.3         37.1
  Gasoline (as a percentage of
   gasoline sales)                           10.9         14.3

Total gross profit                           23.4         28.1

Costs and expenses:
  Selling                                    17.2         21.6
  General and administrative                  2.2          2.9
  Depreciation and amortization               2.0          2.6
  Interest                                    1.3          1.6
                                            -----        -----
Total expenses                               22.7         28.7

Loss before income taxes                      0.7       (  0.6)

Income tax benefit                            0.2       (  0.2)
                                            -----        -----
Net loss                                      0.5%      (  0.4)%
                                            =====        =====
</TABLE>
                                      -10-
<PAGE>
<TABLE>
<CAPTION>
OPERATING DATA (RETAIL LOCATIONS ONLY):
 Average, per store, for stores open
  two full comparable periods:
<S>                                    <C>            <C>
   Merchandise sales                   $   141,120    $   131,985
   Gasoline sales	                     $   127,741    $    92,414
   Gallons of gasoline sold                120,625        120,774
 Total gallons of gasoline sold         31,584,852     32,448,761
 Gross profit per gallon of
  gasoline                             $     0.116    $     0.109

 C-Stores at beginning of period               234            256
 C-Stores added                                  0              0
 C-Stores closed                                 2              1
 C-Stores converted to Choice
  locations                                      8              1
 C-Stores at end of period                     224            254

 Company-operated stores                       215            243
 Franchisee-operated stores                      9             11

 Choice Cigarette Discount Outlets              31             21

 Locations with self-service gasoline          194            203
</TABLE>

RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with selected unaudited
consolidated financial data and "Operating Data (Retail Locations Only)" on the
preceding page.  Certain statements contained in this report are forward
looking, such as statements regarding the Company's plans and strategies or
future financial performance.  Although the Company believes that its
expectations are based on reasonable assumptions within the bounds of its
knowledge, investors and prospective investors are cautioned that such
statements are only projections and that actual events or results may differ
materially from those expressed in any such forward-looking statements.  In
addition to the factors discussed elsewhere in this report, the Company's actual
consolidated quarterly or annual operating results have been affected in the
past, or could be affected in the future, by additional factors, including,
without limitation, general economic, business and market conditions;
environmental, tax and tobacco legislation or regulation; volatility of gasoline
prices, margins and supplies; merchandising margins; customer, traffic; weather
conditions; labor costs and the level of capital expenditures.

QUARTERS ENDED DECEMBER 30, 1999 AND DECEMBER 31, 1998
- ------------------------------------------------------
Total revenues in the quarter ended December 30, 1999 were $70.2 million
compared to total revenues of $61.1 million in the quarter ended December 31,
1998, an increase of $9.1 million, or 14.9%.  As discussed below, this increase
is primarily the result of higher retail prices per gallon of gasoline sold.
The Company closed two underperforming stores during the quarter ended
December 30, 1999 and converted eight stores to Choice Cigarette Discount
Outlets ("Choice").  The Company operated 224 convenience stores and 31 Choice
stores at December 30, 1999.  Merchandise sales discussed herein include sales
at convenience stores and Choice stores.  Although the Company operated 20

                                      -11-
<PAGE>
fewer stores at December 30, 1999 than it operated a year earlier, merchandise
sales in the first quarter of fiscal year 2000 increased $1.1 million, or 3.1%,
in comparison to the same quarter of fiscal year 1999.  Merchandise sales at
comparable stores increased 6.9%.  Gasoline sales in the first quarter of fiscal
year 2000 were $33.5 million compared to $25.3 million in the first quarter of
fiscal year 1999.  This increase of $8.2 million, or 32.2%, was not the result
of the sales of additional gallons, but largely due to an increase of
approximately $0.29 in the average retail selling price per gallon.

Gross profits on merchandise sales in the quarter ended December 30, 1999 were
$12.5 million, a decline of $615,000, or 4.7%, in comparison to $13.1 million in
the quarter ended December 31, 1998.  This decline is the result of lower gross
profit rates.  Gross profits on gasoline sales increased $36,000, or 1.0%, to
$3.7 million in the current fiscal quarter from $3.6 million in the first
quarter of the previous fiscal year, due primarily to higher gross profits per
gallon sold.

Selling expenses were $12.1 million in the quarter ended December 30, 1999
compared to $13.2 million in the quarter ended December 31, 1998, a decline of
$1.1 million, or 8.6%, due primarily to fewer stores in operation.  General and
administrative expense declined $227,000, or 12.7%, in the first quarter of
fiscal year 2000 compared to the same quarter of fiscal year 1999, due largely
to certain cost-cutting measures.  Depreciation and amortization expense
declined $141,000, or 8.9%, primarily as a result of fewer stores in operation
as well as leasing instead of purchasing certain store equipment.  Interest
expense declined $81,000, or 8.0%, due to lower average borrowing levels.

Earnings before income taxes for the first quarter of fiscal year 2000 were
$473,000, an increase of $873,000 over a pre-tax loss of $399,000 in the first
quarter of fiscal year 1999.  The Company recorded income tax expense of
$142,000 in the quarter ended December 30, 1999 compared to an income tax
benefit of $110,000 from the operating loss in the quarter ended December 31,
1998.  Net earnings for the first quarter of fiscal year 2000 were $331,000, or
$0.05 per share, compared to a net loss of $289,000, or $0.04 per share, in the
first quarter of fiscal year 1999.


LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over rapidly.
As a result, the Company's daily operations do not generally require large
amounts of working capital.  From time to time, the Company utilizes
substantial portions of its cash to acquire and construct new stores and
renovate existing locations.

On December 30, 1998, the Company entered into a secured $10.0 million revolving
loan agreement with a bank, with $3.0 million reserved for letters of credit.
The Company utilized $3.5 million of this facility to pay its existing revolving
credit facility and property loan.  The Company also used this facility to
replace its outstanding letter of credit, which expired June 30, 1999.  The
revolving credit facility was renewed on December 31, 1999 for nine months.  The
Company also received a commitment for an $17.0 million loan secured by real
estate and store equipment from another lending source.  If the Company elects
to close on this facility, the bank loan would be repaid from the proceeds.

                                         -12-
<PAGE>
Capital requirements for debt service and capital leases for the remainder of
fiscal year 2000 are approximately $800,000.  The Company expects capital
expenditures of approximately $1.5 million in the remainder of fiscal year
2000 for acquisition of real estate, remodeling of stores and upgrades of
gasoline-dispensing equipment.  These expenditures are expected to be funded
from cash flows from operations.  The Company also is considering the start
of a $4.0 million project pending the availability of funding.  Approximately
$1.25 million of the $4.0 million is committed contractually.



ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS

3.1      Amended and Restated Certificate of Incorporation of the Company
         (Filed as Exhibit 3.1 to the Company's Quarterly Report on Form
         10-Q for the period ended March 30, 1995 and incorporated herein
         by reference thereto).

3.2      By-Laws of the Company (Filed as Exhibit 3.2 to the Company's
         Quarterly Report on Form 10-Q for the period ended March 30,
         1995, and incorporated herein by reference thereto).

4.1      Form of the Company's Common Stock Certificate (Filed as Exhibit
         to the Company's Quarterly Report on Form 10-Q for the period ended
         April 1, 1993, File No. 1-11556, and incorporated herein by reference
         thereto).

10.1     Uni-Marts, Inc. Amended and Restated Equity Compensation Plan (Filed as
         Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the
         period ended March 30, 1995 and incorporated herein by reference
         hereto).

10.2     Uni-Marts, Inc. Retirement Savings & Incentive Plan (Filed as
         Exhibit 4.2 to the Company's Registration Statement on Form S-8,
         File No. 33-9807, filed on July 10, 1991, and incorporated herein by
         reference thereto).

10.3     Form of Indemnification Agreement between Uni-Marts, Inc. and each of
         its Directors (Filed as Exhibit A to the Company's Definitive Proxy
         Statement for the February 25, 1988 Annual Meeting of Stockholders,
         File No. 0-15164, and incorporated herein by reference thereto).

10.4     Uni-Marts, Inc. Deferred Compensation Plan (Filed as Exhibit 10.8 to
         the Annual Report of Uni-Marts, Inc. on Form 10-K for the year ended
         September 30, 1990, File No. 0-15164, and incorporated herein by
         reference thereto).

10.5     Uni-Marts, Inc. Executive Annual Bonus Plan (Filed as Exhibit 10.5 to
         the Company's Quarterly Report on Form 10-Q for the period ended
         December 31, 1998 and incorporated herein by reference thereto).



                                    -13-
<PAGE>
10.6     Uni-Marts, Inc. Performance Unit Plan (Filed as Exhibit 10.9 to the
         Annual Report of Uni-Marts, Inc. on Form 10-K for the year ended
         September 30, 1994 and incorporated herein by reference thereto).

10.7     Composite copy of Change in Control Agreements between Uni-Marts, Inc.
         and its executive officers (Filed as Exhibit 10.10 to the Annual Report
         of Uni-Marts, Inc. on Form 10-K for the year ended September 30, 1994
         and incorporated herein by reference thereto).

10.8     Uni-Marts, Inc. 1996 Equity Compensation Plan (Filed as Exhibit A to
         the Company's Definitive Proxy Statement for the February 22, 1996
         Annual Meeting of Stockholders and incorporated herein by reference
         thereto).

10.9     Amendment 1998-1 to the Uni-Marts, Inc. Equity Compensation Plan (Filed
         as Exhibit 10.10 to the Annual Report of Uni-Marts, Inc. on Form 10-K
         for the year ended September 30, 1998 and incorporated herein by
         reference thereto).

10.10    Amended and Restated Note between Henry D. Sahakian and Uni-Marts, Inc.
         dated January 7, 1998 (Filed as Exhibit 10.16 to the Company's Annual
         Report on Form 10-K for the period ended September 30, 1997 and
         incorporated herein by reference thereto).

10.11    Loan Agreement between FFCA Acquisition Corporation and Uni-Marts, Inc.
         dated June 30, 1998 (filed as Exhibit 10.10 to the Company's Quarterly
         Report on Form 10-Q for the period ended on July 2, 1998 and
         incorporated herein by reference thereto).

10.12    Revolving Loan Agreement between FFCA Acquisition Corporation and
         Uni-Marts, Inc. dated December 30, 1998 (filed as Exhibit 10.13 to the
         Company's Quarterly Report on Form 10-Q for the period ended on
         December 31, 1998 and incorporated herein by reference hereto).

10.12(a) Revolving Credit Loan Agreement between U.S. Bank and Uni-Marts, Inc.
         dated July 1, 1999 (Filed as Exhibit 10.12(a) to the Company's
         Quarterly Report on Form 10-Q for the period ended July 1, 1999 and
         incorporated herein by reference thereto).

10.12(b) Revolving Credit Loan Agreement Amendment between U.S. Bank and Uni-
         Marts, Inc. dated December 29, 1999.

10.13    Uni-Marts, Inc. Employee Stock Purchase Plan (Filed as Exhibit A to the
         Company's Definitive Proxy Statement for the February 25, 1999 Annual
         Meeting of Stockholders and incorporated herein by reference thereto).

10.14    Retirement Agreement and General Release between Uni-Marts, Inc. and
         J. Kirk Gallaher dated March 19, 1999 (Filed as Exhibit 10.14 to the
         Annual Report of Uni-Marts, Inc. on Form 10-K for the year ended
         September 30, 1999 and incorporated herein by reference thereto).

10.15    Separation Agreement and General Release between Uni-Marts, Inc. and
         D. Gregory Graves dated August 12, 1999 (Filed as Exhibit 10.15 to the
         Annual Report of Uni-Marts, Inc. on Form 10-K for the year ended
         September 30, 1999 and incorporated herein by reference thereto).

                                    -14-
<PAGE>
11       Statement regarding computation of per share earnings (loss).

27       Financial Data Schedule.


(b)      REPORTS ON FORM 8-K

The Company did not file any reports on Form 8-K during the quarter ended
December 30, 1999.













































                                       -15-
<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                  Uni-Marts, Inc.
                                        ------------------------------------
                                                   (Registrant)



Date February 11, 2000	                  /S/ HENRY D. SAHAKIAN
     -----------------                  ------------------------------------
                                        Henry D. Sahakian
                                        Chairman of the Board
                                        (Principal Executive Officer)



Date February 11, 2000	                 /S/ N. GREGORY PETRICK
     -----------------                 -------------------------------------
                                       N. Gregory Petrick
                                       Senior Vice President and Chief
                                       Financial Officer
                                       (Principal Accounting Officer)
                                       (Principal Financial Officer)



























                                     -16-
<PAGE>
                       UNI-MARTS, INC. AND SUBSIDIARY
                                EXHIBIT INDEX



Number      Description                                                Page(s)
- ------      -----------                                                -------
10.12(b)    Revolving Credit Loan Agreement Amendment	                  18-24
            between U.S. Bank and Uni-Marts, Inc. dated
            December 29, 1999.

11          Statement regarding computation of per                       25
            share earnings (loss).

27	         Financial Data Schedule.	                                    26








































                                     -17-



<PAGE> 18
                   REVOLVING CREDIT LOAN AGREEMENT AMENDMENT



     THIS AGREEMENT made this 29th day of December, 1999, between UNI-MARTS,

INC., and its subsidiary, a Delaware Corporation, with an address of 477 East

Beaver Avenue, State College, PA, 16801-5690, (hereinafter "Borrower") and U.S.

BANK, a state banking association with an address of 216 Franklin Street,

Johnstown, PA, (hereinafter "Lender") provides as follows:

     WHEREAS, Borrower executed and delivered to Lender that certain Revolving

Credit Loan Agreement, (hereinafter "Loan Agreement") originally dated December

30, 1998, in the original principal amount of $10,000,000.00; and

     WHEREAS, on June 28, 1999, the Borrower executed and delivered to Lender a

Revolving Credit Loan Modification Agreement to Lender modifying certain terms

and conditions of the original Loan Agreement; and

     WHEREAS, the Lender committed to extend and modify the existing Revolving

Credit Loan by a Commitment Letter dated December 20, 1999, with Option One (1)

accepted on December 21, 1999; and

     WHEREAS, it is the intention of the parties hereto that all the original

Loan Documents, including those previously amended, shall remain in full force

and effect accept as otherwise modified or amended per this Revolving Credit

Loan Agreement Amendment.

     NOW, THEREFORE, in consideration of the foregoing and other good and

valuable consideration, the receipt of which is hereby acknowledged, and

intending to be legally bound, Borrower and Lender agree to the following:

1. All recitals set forth above shall be incorporated herein as if

fully set forth herein.








<PAGE> 19
     	2. The following definitions originally set forth in Article 2 of the

Loan Agreement shall either be added, amended or supplemented as set forth

below:

     A) COMMITMENT FEE: The Borrower shall pay to Lender a Commitment
       	Fee of $10,000.00 for the extension of the Revolving Credit
       	Loan on or before the date of Closing.

     B) COMMITMENT LETTER: The Commitment Letter definition shall
       	include the Extension/Modification Commitment Letter dated
       	December 20, 1999, of which Option One (1) was accepted by the
       	Borrower on December 21, 1999.

     C) DEBT: The definition of Debt shall be supplemented with the
       	amount set forth in the "Amended Revolving Credit Note" which
       	is part of this transaction.

     D) LETTER OF CREDIT: The definition of Letter of Credit is
       	supplemented with the following additional requirements for
       	the Letter of Credit: The maturity date of the Letter of
       	Credit is currently June 30, 2000, shall contain an automatic
       	renewal clause of which the Lender must provide to Borrower
       	sixty (60) days prior written notice of the renewal or
       	extension of the Letter of Credit beyond June 30, 2000.

     E) LOAN DOCUMENTS: The Loan Documents definition shall be
       	supplemented with the "Amended Revolving Credit Note",
      	 Guaranty and Suretyship Agreement from Henry D. Sahakian, the
       	Revolving Credit Loan Agreement Modification Agreement and
       	this Revolving Credit Loan Agreement Amendment, and shall
       	include any amendments to the other original Loan Documents.

     F) TERMINATION DATE: The Termination Date shall be amended to
       	September 30, 2000.

     G) GUARANTY AND SURETYSHIP AGREEMENT: That certain Guaranty and
       	Suretyship Agreement dated December 29, 1999, between Henry D.
        Sahakian and U.S. Bank, whereby Henry D. Sahakian fully
       	guarantees the debt subject to certain terms and conditions
       	contained in the Guaranty and Suretyship Agreement.


    	3. Borrower agrees that Paragraph 2.8 of the Loan Agreement shall be

supplemented with the requirement that the maturity date of the Letter of Credit

of which is currently June 30, 2000, shall contain an automatic renewal clause

of which requires the Lender to notify the Borrower sixty (60) days prior to the





<PAGE> 20
expiration date of the Letter of Credit of its intent to extend or not extend

said Letter of Credit to a date at least equal to the Termination Date of this

Loan.

     	4. The Loan Agreement in Article 3 sets forth "Conditions of the

Lending" between the Borrower and Lender. The following additional or modified

Conditions of Lending shall apply and to the extent these  Conditions of Lending

modify the original Loan Agreement, then the new provisions as set forth herein

shall take precedence over the prior Conditions.  All the original Conditions of

Lending unless modified herein shall remain in full force and effect.

      A) The Conditions of Lending set forth in Paragraph
        	3.1(a)(b)(c)(d)(e)(f)(g)(h) and (i) shall be applicable to this Loan
        	and, accordingly, must be provided at the time of Closing to the
        	extent necessary.

      B) Henry D. Sahakian shall provide the Guaranty and Suretyship
        	Agreement.  The Guaranty and Suretyship Agreement provided by Henry
        	D. Sahakian is based upon the personal financial statement of Henry
        	D. Sahakian, as provided on November 30, 1999.  The Guarantor shall
        	be permitted to transfer or sale certain assets originally listed on
        	the November 30, 1999 personal financial statement provided same are
        	approved by the Lender.   Henry D. Sahakian agrees he will not
        	transfer or encumber assets that will materially alter his financial
        	position and/or the amount of his assets during the term of this
        	Loan.  The Guaranty Agreement will, however, provide for the
        	exclusion of the Guarantor's primary residence and will also not be
        	enforced against the Guarantor by the Borrower for a period of one
         year from an Event of Default pursuant to the terms as set forth
         in the "Loan Documents."

      C) The Amended Revolving Credit Note and the other Loan Documents shall
        	be properly entered into by the Borrower and provided to the Lender.

      D) The security interests originally perfected shall continue to remain
        	in full force and effect and, accordingly, the Borrower hereby
        	continues its pledge of a first lien security interest in all
        	accounts receivable and inventory to the Lender for UCC-1 property
        	described in the Security Agreement of which is located in the
        	States of Pennsylvania, New York, Delaware, Virginia and Maryland.

      E) The Borrower agrees that upon the Lender's opening of its branch
        	office in State College, Pennsylvania, that it will open and
        	maintain its operating accounts with Lender (within

<PAGE> 21
       		thirty (30) days of opening) provided Lender's services and
       		pricing are competitive.


     	5. REPRESENTATIONS AND WARRANTIES.  The Representations and Warranties

set forth in Article 4 of the Loan Agreement shall remain effective and apply to

the terms and conditions of this amended Loan Agreement in their entirety and

shall also apply to all new and amended Loan Documents.

     	6. AFFIRMATIVE AND NEGATIVE COVENANTS.  The Affirmative and Negative

Covenants set forth in Article 5 of the Loan Agreement shall remain in full

force and effect provided, however, said covenants shall be modified or

supplemented by the following Affirmative or Negative Covenants:

      A) The Borrower gives and grants a first lien position and security
        	interest in all accounts receivables and inventory of the Borrower
        	at all of its locations and stores, including but not limited to
        	stores within the Commonwealth of Pennsylvania and States of New
        	York, Delaware, Virginia and Maryland.

      B) The Borrower hereby agrees not to pledge, transfer, finance, lien or
        	otherwise encumber any currently owned and unencumbered equipment
        	located at any of Borrower's store locations, including those in the
        	Commonwealth of Pennsylvania and States of New York, Delaware,
        	Virginia and Maryland, all of said stores being more specifically
        	described in Exhibit "A" of the Security Agreement originally dated
        	December 30, 1998.

      C) The Borrower agrees to extend the applicability of all the terms of
        	the Security Agreement dated December 30, 1998, to and include
        	September 30, 2000 and beyond, if the Loan is extended or renewed
        	and, accordingly, all terms of said Security Agreement shall be
        	applicable to this Loan, as extended and modified.

      D) The Borrower pledges as additional collateral a first mortgage lien
        	position on at least $4,000,000 in value of its unencumbered real
        	estate which is specifically listed on Exhibit "A" and attached
        	hereto.  The Borrower agrees that mortgages in the amount of
        	$10,000,000.00 each will be recorded against said real estate having
        	a minimum of $4,000,000 on or before March 31, 2000.  In the event
        	the first lien mortgages are not prepared, executed and recorded
        	before March 31, 2000, the Loan shall then be considered in default
        	and shall immediately become due and payable in full.

      E) The Borrower will cause Henry D. Sahakian to provide a Guaranty and
   	     Surety in the format, specifically set forth in the Guaranty and
        	Suretyship Agreement.
<PAGE> 22
      F) On or before December 29, 1999, the Borrower will provide a draft
        	Audit for fiscal year ending 1999 which substantially conforms with
        	the financial statement provided by the Borrower or in the
        	alternative, the Borrower shall provide a letter from the Borrower's
        	C.P.A. indicating the financial statements provided by the Borrower
        	substantially conform with the Draft Audit for the Fiscal year
        	Ending 1999.

      G) As soon as available, and in any event within sixty (60) days after
        	the close of each quarter of each fiscal year, Borrower shall
        	provide to Lender Reviewed Form 10Q Consolidated Financial
        	Statements for Borrower and it subsidiaries, including a balance
        	sheet, financial statements and related statements of income as of
        	the end of such quarters which shall be prepared by Borrower's
        	Management and which shall be certified and signed by Borrower's
        	Chief Financial Officer.

      H) As soon as available, and in any event with one-hundred twenty (120)
        	days after the close of each fiscal year, Borrower shall provided to
        	Lender an audited form 10K Consolidated Financial Statements of
        	Borrowers and its subsidiaries, including a Balance Sheet and
        	related statements of income and of cash flows as of the end of such
        	Fiscal year.


      I) The Borrower shall submit to Lender an annual budget thirty (30)
        	days prior to its fiscal year ending.  Said annual budget submission
        	must be prepared in a fashion that provides a breakdown of quarterly
	        financial expectations and budget items.  The Borrower also agrees
        	to provide quarterly financial statements that will compare the
        	actual results to the budget within thirty (30) days of the end of
        	each fiscal quarter.  The Borrower acknowledges it is already in pos
       		session of the quarterly budgets for the fiscal year ending
       		September 30, 2000.

      J) The Borrower agrees as an Affirmative Covenant to maintain a Debt
        	Service Coverage Ratio, defined as "EBITDA", which is Earnings
        	Before Interest Taxes Depreciation and Amortization, divided by
        	current maturities of long term debt and capitalized leases plus
         interest of 1.10 to 1.0.

      K) The Borrower agrees its unfunded capital expenditures may not exceed
        	$3,000,000.00 during the nine (9) month term ending September 30,
        	2000.

      L) The Borrower agrees it must maintain a maximum debt to tangible net
        	worth ratio of 3.0 to 1.

      M) The Borrower agrees it will maintain a minimum tangible net worth of
        	$24,000,000.00 in the first and fourth quarters of the Borrower's
        	fiscal year.  The Borrower must maintain a minimum tangible net
        	worth of $23,000,000.00 in the  second and third quarters of the
        	Borrower's fiscal year.  The Borrower and Lender agree that on March
        	30, 2000 and on June 29, 2000, that a financial evaluation of the
<PAGE> 23
       		Borrower's financial position will be reviewed by the Lender, and the
       		failure to comply with the above financial covenants will be considered
       		an Event of Default.

      N) The Borrower agrees the Lender will continue to maintain the
        	existing sublimit $3,000,000.00 Letter of Credit.  The Revolving
        	Credit Loan will maintain unused available funds equal to the Letter
        	of Credit that has been issued.  The Letter of Credit will remain
        	available to the Borrower for the sole use and purpose of securing
        	Borrower's worker's compensation obligations.  Any other use or
        	requested use of the Letter of Credit shall be subject to the
        	Lender's prior written approval of which shall be in the sole
        	discretion of the Lender.  At no time prior to the maturity date of
        	the Loan, may the Letter of Credit and Revolving Credit Loan
        	Outstandings or Commitments exceed $10,000,000.00 and at no time
        	shall the Letter of Credit exceed $3,000,000.00.  The maturity date
        	of the Letter of Credit presently is June 30, 2000, provided,
        	however, said Letter of Credit shall be amended to the extent
        	necessary to provide Borrower an automatic renewal subject to Lender
        	notifying Borrower at least sixty (60) days prior to expiration of
        	the Letter of Credit that it will or will not renew the Letter of
        	Credit for a term until at least until the maturity date of this
        	Loan.


     	7. EVENTS OF DEFAULT.  The Events of Default set forth in the Loan

Agreement shall remain in full force and effect and in addition, will be

supplemented with the following additional Events of Default:

      A) If the Borrower fails for any reason to maintain the Guaranty
        	Agreement from Henry D. Sahakian, as provided herein, this shall be
         considered an Event of Default.

      B) If the Borrower fails to meet the financial covenants and conditions
        	set forth herein and as set forth in the original Loan Agreement,
        	this shall be considered an Event of Default.

      C) If Borrower fails to provide a first lien position on all account
        	receivables and inventory as provided herein, this shall be
        	considered an Event of Default.

      D) If the Borrower encumbers equipment of which it has agreed not to
        	encumber, this shall be considered an Event of Default.

      E) If the Borrower fails to place first mortgage liens against a
        	minimum of $4,000,000 of value of the real property as listed on
        	Exhibit "A" hereto by March 31, 2000, this shall be considered an
        	Event of Default.

      F) If the Borrower fails to provide the financial statements provided
        	herein within fifteen (15) days of their due date, this shall be
        	considered an Event of Default.

<PAGE> 24
     	8. REMEDIES - ARTICLE 7.  The Remedies set forth in the original Loan

Agreement shall remain in full force and effect and shall be supplemented by the

following additional Remedy:  Upon the occurrence of an Event of Default, and

after thirty (30) days prior written notice, the full amount of the principal

balance of the loan, principal interest and costs shall become immediately due

and payable in full.

     	9. GENERAL.   All terms of Article 8 of the original Loan Agreement

shall remain in full force and effect, except that the notice to the Borrower

shall be amended to read as follows:

                            Uni-Marts, Inc.
                    Attn:  N. Gregory Petrick, CFO
                        477 East Beaver Avenue
                     State College, PA 16801-5690

    	10. The provisions set forth in this Amended Loan Agreement shall modify

the terms of the original Loan Documents only to the extent specifically

modified herein.  The terms of the original Loan Agreement shall remain in full

force and effect and are applicable to this Loan extension.

Executed and intending to be legally bound as of the day and year first

written above.


LENDER:
                                          U.S. BANK

                                               /s/ Brian S. Bowser
                                          By:-----------------------------------
                                              Brian S. Bowser
                                              Assistant Vice President


BORROWER:
ATTEST:                                   UNI-MARTS, INC.

/s/ Harry A. Martin                            /s/ N. Gregory Petrick
- ---------------------------               By:-----------------------------------
                                              N. Gregory Petrick
                                              Senior Vice President and
                                              Chief Financial Officer





EXHIBIT (11)

STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (LOSS):
<TABLE>
	(A)  Computation of the weighted average number of shares of common stock
	     outstanding for the periods indicated:
<CAPTION>
                                                                             WEIGHTED
                             SHARES OF    NUMBER OF DAYS    NUMBER OF     NUMBER OF SHARES
                           COMMON STOCK    OUTSTANDING      SHARE DAYS      OUTSTANDING
                           ------------   --------------   -----------    ----------------
<S>                        <C>            <C>              <C>            <C>
Quarter Ended December 30, 1999
- -------------------------------
October 1 - December 30      6,926,126         91           630,277,443
Shares Issued                   37,774       Various          1,531,635
                             ---------                      -----------
                             6,963,900                      631,809,078      6,942,957
                             =========                      ===========      =========
Quarter Ended December 31, 1998
- -------------------------------
October 1 - December 31      6,861,252         92           631,235,184
Shares Issued                    7,363       Various            394,247
                             ---------                      -----------
                             6,868,615                      631,629,431      6,865,537
                             =========                      ===========      =========
</TABLE>

	(B)  Computation of Earnings (Loss) Per Share:

	     Computation of earnings (loss) per share is net earnings (loss) divided by
      the weighted average number of shares of common stock outstanding for the
      periods indicated:
<TABLE>
<CAPTION>
                                                QUARTER ENDED
                                       	December 30,    	 December 31,
                                       	    1999    	         1998
                                        ------------      ------------
<S>                                     <C>               <C>
Basic:
 Weighted average number of shares
  of common stock outstanding          	   6,942,957 	      6,865,537
                                         -----------       ----------
 Net earnings (loss)                     $   331,368	     ($  289,126)
                                         -----------       ----------
 Net earnings (loss) per share         	 $      0.05      ($     0.04)
                                         ===========       ==========

Assuming dilution:
 Weighted average number of shares
  of common stock outstanding	            6,942,957	        6,865,537
 Net effect of dilutive stock
  options-not included if the
  effect was antidilutive	                        0     	           0
                                         ----------        ----------
 Total                                 	  6,942,957	        6,865,537
                                         ----------        ----------
 Net earnings (loss)                   	 $  331,368     	 ($  289,126)
                                         ----------        ----------
 Net earnings (loss) per share	          $     0.05     	 ($     0.04)
                                         ==========        ==========
</TABLE>
                                       -25-


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET DATED DECEMBER 30, 1999 AND THE STATEMENT OF OPERATIONS FOR THE FISCAL
QUARTER ENDED DECEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000805020
<NAME> UNI-MARTS, INC.
<MULTIPLIER> 1

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-2000
<PERIOD-START>                             OCT-01-1999
<PERIOD-END>                               DEC-30-1999
<CASH>                                         561,119
<SECURITIES>                                         0
<RECEIVABLES>                                3,089,746
<ALLOWANCES>                                   294,500
<INVENTORY>                                 11,221,041
<CURRENT-ASSETS>                            19,239,585
<PP&E>                                     112,848,204
<DEPRECIATION>                              51,075,500
<TOTAL-ASSETS>                              86,338,017
<CURRENT-LIABILITIES>                       18,500,250
<BONDS>                                     34,742,171
                                0
                                          0
<COMMON>                                       733,194
<OTHER-SE>                                  27,579,613
<TOTAL-LIABILITY-AND-EQUITY>                86,338,017
<SALES>                                     69,971,259
<TOTAL-REVENUES>                            70,241,235
<CGS>                                       53,779,378
<TOTAL-COSTS>                               69,767,867
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 6,500
<INTEREST-EXPENSE>                             928,210
<INCOME-PRETAX>                                473,368
<INCOME-TAX>                                   142,000
<INCOME-CONTINUING>                            331,368
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   331,368
<EPS-BASIC>                                        .05
<EPS-DILUTED>                                      .05


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission