UNI MARTS INC
10-Q, 2000-05-12
CONVENIENCE STORES
Previous: ENVIRONMENTAL POWER CORP, 10-Q, 2000-05-12
Next: WEST SUBURBAN BANCORP INC, 10-Q, 2000-05-12



<PAGE>
                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                   FORM 10-Q


(Mark One)
[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended               March 30, 2000
                               -----------------------------------------------
[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from                      to
                               --------------------    -----------------------
Commission file number                       1-11556
                       -------------------------------------------------------
                               UNI-MARTS, INC.
- ------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

    Delaware                                                      25-1311379
- ------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                             Identification No.)


477 East Beaver Avenue, State College, PA                           16801-5690
- ------------------------------------------------------------------------------
(Address of principal executive offices)                            (Zip Code)

                              (8l4) 234-6000
- ------------------------------------------------------------------------------
               (Registrant's telephone number, including area code)

- ------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.      Yes   X       No
                                                        -----        -----

7,007,351 Common Shares were outstanding at May 4, 2000.







                          This Document Contains 19 Pages.

                                        -1-

<PAGE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                                      INDEX


PART I.  FINANCIAL INFORMATION                                     PAGE(S)
- ------------------------------
Item 1.	Financial Statements

Condensed Consolidated Balance Sheets -
 March 30, 2000 and September 30, 1999	                            3-4

Condensed Consolidated Statements of Operations -
 Quarter Ended and Two Quarters Ended
 March 30, 2000 and April 1, 1999	                                  5

Condensed Consolidated Statements of Cash Flows -
 Two Quarters Ended March 30, 2000 and April 1, 1999	              6-7

Notes to Condensed Consolidated Financial Statements	              8-10

Item 2.	Management's Discussion and Analysis of Financial
 Condition and Results of Operations	                             11-14


PART II.  OTHER INFORMATION
- ---------------------------
Item 4.	Submission of Matters to a Vote of Security Holders	       14

Item 6.	Exhibits and Reports on Form 8-K	                         15-17

Exhibit Index		                                                    19



























                                      -2-

<PAGE>
<TABLE>
PART I.	FINANCIAL INFORMATION

ITEM 1.	FINANCIAL STATEMENTS


                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS

<CAPTION>

                                                 March 30,     September 30,
                                                   2000            1999
                                              ------------     -------------
                                               (Unaudited)

               ASSETS
<S>                                           <C>              <C>
CURRENT ASSETS:
  Cash                                        $   766,937	       $ 1,944,358
  Accounts receivable - less allowances of
   $295,900 and $288,000                        3,809,777	         2,524,734
  Inventories                                  11,824,835	        11,737,029
  Prepaid and current deferred taxes            2,047,462	         2,079,155
  Property held for sale                        1,697,970	         1,410,810
  Prepaid expenses and other	                   1,230,106	         1,099,484
  Loan due from officer - current portion          60,000	            60,000
                                              -----------        -----------
TOTAL CURRENT ASSETS                           21,437,087	        20,855,570


PROPERTY, EQUIPMENT AND IMPROVEMENTS -
  at cost, less accumulated depreciation and
  amortization of $51,551,500 and
  $50,424,700                                  61,394,579	        61,713,278

LOAN DUE FROM OFFICER                             480,000	           480,000

NET INTANGIBLE AND OTHER ASSETS                 4,815,128	         5,425,771
                                              -----------        -----------
TOTAL ASSETS                                  $88,126,794	       $88,474,619
                                              ===========        ===========

</TABLE>














                                      -3-

<PAGE>
<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (CONTINUED)

<CAPTION>
                                                 March 30,     September 30,
                                                   2000             1999
                                               ------------    -------------
                                               (Unaudited)
<S>                                            <C>             <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                              $ 9,993,309	    $10,967,476
  Gas taxes payable                               1,951,669	      2,183,410
  Accrued expenses                                5,072,718	      5,222,855
  Credit line payable                             3,000,000	      1,800,000
  Current maturities of long-term debt            1,041,733         958,811
  Current obligations under capital leases          371,361         264,310
                                                -----------     -----------
TOTAL CURRENT LIABILITIES                        21,430,790      21,396,862

LONG-TERM DEBT, less current maturities          33,667,100      33,264,639

OBLIGATIONS UNDER CAPITAL LEASES,
  less current maturities                         1,000,861         875,977

DEFERRED TAXES                                    2,384,600       2,561,500

DEFERRED INCOME AND OTHER LIABILITIES             2,018,110       2,429,835

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common Stock, par value $.10 per share:
    Authorized 15,000,000 shares
    Issued 7,357,717 and 7,327,088
    shares, respectively                            735,772         732,709

  Additional paid-in capital	                    23,878,694      24,030,665

  Retained earnings                               5,234,061       5,646,956
                                                -----------     -----------
                                                 29,848,527      30,410,330
  Less treasury stock, at cost - 354,995
    and 400,962 shares of Common Stock,
    respectively                               (  2,223,194)   (  2,464,524)
                                                -----------     -----------
                                                 27,625,333      27,945,806
                                                -----------     -----------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $88,126,794     $88,474,619
                                                ===========     ===========
</TABLE>

                 See notes to consolidated financial statements

                                      -4-

<PAGE>
<TABLE>
                         UNI-MARTS, INC. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)

<CAPTION>

                                      QUARTER ENDED	             TWO QUARTERS ENDED
                                 March 30,     April 1,       March 30,	      April 1,
                                   2000          1999    	       2000          1999
                                -----------   -----------    ------------   ------------
<S>                            <C>          <C>            <C>            <C>
REVENUES:
 Merchandise sales              $35,406,199   $34,687,471    $ 71,898,832   $ 70,085,958
 Gasoline sales	                 32,566,295    21,752,935      66,044,921     47,074,310
 Other income	                      661,693       786,970         931,669      1,216,133
                                -----------   -----------    ------------   ------------
                                 68,634,187    57,227,376     138,875,422    118,376,401
                                -----------   -----------    ------------   ------------
COSTS AND EXPENSES:
 Cost of sales	                  53,310,333    41,529,327     107,089,711     85,499,089
 Selling                         12,347,415    13,337,200      24,422,519     26,554,478
 General and administrative	      1,608,790     1,902,559       3,161,861      3,682,406
 Depreciation and amortization    1,446,614     1,512,034       2,878,718      3,084,695
 Interest				                       984,198       973,648       1,912,408      1,982,551
 Provision for asset impairment           0       100,000               0        100,000
                                -----------   -----------    ------------    -----------
                                 69,697,350    59,354,768      39,465,217     20,903,219
                                -----------   -----------    ------------   ------------
LOSS BEFORE INCOME TAXES	      (  1,063,163) (  2,127,392)  (     589,795) (   2,526,818)
INCOME TAX BENEFIT		           (    318,900) (    698,700)  (     176,900) (     809,000)
                               ------------   -----------    ------------   ------------
NET LOSS				                  ($   744,263) ($ 1,428,692)   ($    412,895) ($  1,717,818)
                               ===========   ===========     ============   ============

NET LOSS PER SHARE		          ($      0.11) ($      0.21)   ($       0.06) ($       0.25)
                               ===========   ===========     ============   ============
WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING	      6,982,280     6,877,076        6,962,618      6,871,276
                               ===========   ===========     ============   ============
</TABLE>










                       See notes to consolidated financial statements

                                            -5-


<PAGE>
<TABLE>
                           UNI-MARTS, INC. AND SUBSIDIARY
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<CAPTION>
                                                    TWO QUARTERS ENDED
                                                 March 30,         April 1,
                                                   2000              1999
                                               ------------     ------------
<S>                                           <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others       $137,299,458     $117,223,077
 Cash paid to suppliers and employees         ( 136,423,702)   ( 118,334,348)
 Dividends and interest received                     38,405           75,691
 Interest paid   	                            (   1,790,370)   (   2,118,531)
 Income taxes received (paid)                        31,693    (      15,067)
                                               ------------     ------------
    NET CASH USED BY OPERATING ACTIVITIES     (     844,516)   (   3,169,178)

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets               425,073        1,500,122
 Purchase of property, equipment and
  Improvements                                (   3,093,957)   (   1,341,418)
 Note receivable from officer                             0           40,388
 Cash advanced for intangible and other
  Assets                                      (      61,318)   (     807,912)
 Cash received for intangible and other
  Assets                                            542,384          112,840
                                               ------------     ------------
    NET CASH USED BY INVESTING ACTIVITIES     (   2,187,818)   (     495,980)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowing on line of credit                      1,200,000          200,000
 Additional long-term borrowings                  1,333,658                0
 Principal payments on debt                   (     681,039)   (     532,997)
 Purchases of treasury stock	                             0    (       6,529)
 Proceeds from issuance of common stock	              2,294                0
                                               ------------     ------------
    NET CASH PROVIDED (USED) BY FINANCING
     ACTIVITIES                                   1,854,913    (     339,526)
                                               ------------     ------------
NET DECREASE IN CASH                          (   1,177,421)   (   4,004,684)

CASH:
 Beginning of period                              1,944,358        5,838,318
                                               ------------     ------------
 End of period                                 $    766,937     $  1,833,634
                                               ============     ============



</TABLE>






                                      -6-

<PAGE>
<TABLE>
                        UNI-MARTS, INC. AND SUBSIDIARY
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (CONTINUED)
                                (Unaudited)
<CAPTION>

                                                      TWO QUARTERS ENDED
                                                   March 30,        April 1,
                                                     2000             1999
                                                  -----------     ------------
<S>                                               <C>             <C>
RECONCILIATION OF NET LOSS TO NET CASH USED
 BY OPERATING ACTIVITIES:

NET LOSS	                                        ($  412,895)     ($1,717,818)

ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH
  USED BY OPERATING ACTIVITIES:
  Depreciation and amortization                    2,878,718        3,084,695
  Loss (gain) on sale of capital assets and other    106,109      (   276,212)
  Provision for asset impairment                           0	         100,000
  Changes in assets and liabilities:
   (Increase) decrease in:
    Accounts receivable                          ( 1,285,043)	        314,187
    Inventories                                  (    87,806)	    (   337,001)
    Prepaid expenses                             (   130,622)	        223,972
   Increase (decrease) in:
    Accounts payable and accrued expenses        ( 1,356,045)     ( 3,378,892)
    Deferred income taxes and other
     Liabilities                                 (   556,932)     ( 1,182,109)
                                                  ----------       ----------
     TOTAL ADJUSTMENTS TO NET LOSS	              (   431,621)     ( 1,451,360)
                                                  ----------       ----------
NET CASH USED BY OPERATING ACTIVITIES            ($  844,516)     ($3,169,178)
                                                  ==========       ==========

</TABLE>

















                 See notes to consolidated financial statements

                                      -7-

<PAGE>
                            UNI-MARTS, INC. AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

A.   FINANCIAL STATEMENTS:

     The consolidated balance sheet as of March 30, 2000, the consolidated
     statements of operations and the consolidated statements of cash flows
     for the two quarters ended March 30, 2000 and April 1, 1999 have been
     prepared by Uni-Marts, Inc. (the "Company") without audit.  In the
     opinion of management, all adjustments (which include only normal
     recurring adjustments) necessary to present fairly the financial position
     of the Company at March 30, 2000 and the results of operations and cash
     flows for all periods presented have been made.

     Certain information and footnote disclosures normally included in
     financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted.  It is suggested
     that these consolidated financial statements be read in conjunction with
     the financial statements and notes thereto included in the Company's
     Annual Report on Form 10-K for the fiscal year ended September 30, 1999.
     Certain reclassifications have been made to the September 30, 1999
     financial statements to conform to classifications used in fiscal year
     2000.  The results of operations for the interim periods are not
     necessarily indicative of the results to be obtained for the full year.


B.   INTANGIBLE AND OTHER ASSETS:

     Intangible and other assets consist of the following:

                                           March 30,     September 30,
                                             2000            1999
                                          ----------     -------------
     Goodwill	                            $5,703,132        $5,803,443

     Lease acquisition costs	                674,570           674,570

     Other intangible assets	                 26,170            99,111

     Other assets	                         1,014,410         1,483,038
                                          ----------        ----------
                                           7,418,282         8,060,162

     Less accumulated amortization	        2,603,154         2,634,391
                                          ----------        ----------
                                          $4,815,128        $5,425,771
                                          ==========        ==========
     Goodwill represents the excess of costs over the fair value of net assets
     acquired in business combinations and is amortized on a straight-line
     basis over periods of 13 to 40 years.  Lease acquisition costs are the
     bargain element of acquired leases and are being amortized on a straight-
     line basis over the related lease terms.  It is the Company's policy to
     periodically review and evaluate the recoverability of the intangible
     assets by assessing current and future profitability and cash flows and
     to determine whether the amortization of the balances over their
     remaining lives can be recovered through expected future results and cash
     flows.
                                      -8-
<PAGE>
C.   SHORT-TERM CREDIT FACILITIES:

     The Company has a short-term credit facility which is a secured $10.0
     million revolving loan agreement with $3.0 million reserved for letters
     of credit.  Borrowings of $3.0 million and letters of credit of $3.0
     million were outstanding at March 30, 2000.  This facility bears interest
     at a floating rate of LIBOR plus 3.75%. The interest rate at March 30,
     2000 was 9.655%.  The revolving credit facility was renewed on December
     31, 1999 for nine months.  On April 20, 2000, amounts outstanding under
     this facility were repaid with borrowings from a new revolving credit
     facility.  (See Note F)


D.	LONG-TERM DEBT:
                                                    March 30,    September 30,
                                                      2000            1999
                                                   -----------   -------------
     Mortgage Loan.  Principal and interest will
       be paid in 220 monthly installments.  The
       loan bears interest at a rate of 9.08%.     $33,361,884     $33,630,236

     Mortgage Loans.  Principal and interest
      are paid in monthly installments.  The loans
      expire in 2009 and 2010.  Interest ranges
      from the prime rate to the prime rate plus
      0.5%.  The blended interest rate at
      March 30, 2000 was 8.99%.                      1,067,274         208,661

     Equipment Loan.  Principal and interest are
      paid in monthly installments.  The loan
      expires in 2001 and bears interest at the
      prime rate plus 1.5%.  The interest rate at
      March 30, 2000 was 9.75%.	                       279,675         384,553
                                                   -----------     -----------
                                                    34,708,833      34,223,450
     Less current maturities	                        1,041,733         958,811
                                                   -----------     -----------
                                                   $33,667,100     $33,264,639
                                                   ===========     ===========

     The mortgage loans are collateralized by $49,629,400 of property, at
     cost.  See Footnote F "Subsequent Events" for information regarding
     additional long-term debt which closed on April 21, 2000.


E.   CONTINGENCIES:

     Litigation -- The Company is involved in litigation and other legal
     matters which have arisen in the normal course of business.  Although the
     ultimate results of these matters are not currently determinable,
     management does not expect that they will have a material adverse effect
     on the Company's consolidated financial position, results of operations
     or cash flows.





                                      -9-
<PAGE>
F.   SUBSEQUENT EVENTS:

     On April 20, 2000, the Company terminated their $10 million revolving
     loan agreement with a bank and repaid amounts outstanding under this
     facility with borrowings from a $10 million revolving loan agreement with
     a new bank. (See Note C)

     On April 21, 2000, the Company purchased the operating assets and
     business of Orloski Service Station, Inc. and its affiliates ("OSSI") for
     approximately $42.4 million in cash and assumption of debt.  OSSI was the
     operator of a 43-store chain of convenience stores and gasoline
     dispensing stations in northeastern Pennsylvania.  The transaction will
     be accounted for using the purchase method of accounting with the
     purchase price being allocated based upon the values of the individual
     assets acquired.  Among the assets acquired were 39 fee properties.  The
     transaction was financed with loans aggregating $39.7 million through
     Franchise Finance Corporation of America ("FFCA").  The loans closed on
     April 21, 2000 and consist of two mortgage loans and two equipment loans.
     The two mortgage loans will be amortized over 20 years and bear interest
     at a variable rate of 9.88% and a fixed rate of 10.39%.  The two equipment
     loans will be amortized over ten years and bear interest at a variable
     rate of 9.88% and a fixed rate of 10.73%.  Provisions of the FFCA loan
     agreements require the Company's maintenance of certain covenants
     related to minimum net worth and fixed charge coverage ratios.


































                                      -10-

<PAGE>
<TABLE>
ITEM 2.
                         UNI-MARTS, INC. AND SUBSIDIARY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Set forth below are selected unaudited consolidated financial data of the
Company for the periods indicated:
<CAPTION>
                                        QUARTER ENDED            TWO QUARTERS ENDED
                                    March 30,     April 1,      March 30,     April 1,
                                      2000          1999          2000          1999
                                   ----------    ---------     ----------    ---------
<S>                                <S>           <C>           <C>           <C>
Revenues:
  Merchandise sales                   51.6%         60.6%          51.8%        59.2%
  Gasoline sales                      47.4          38.0           47.5         39.8
  Other income                         1.0           1.4            0.7          1.0
                                     -----         -----          -----        -----
Total revenues                       100.0         100.0          100.0        100.0

Cost of sales                         77.7          72.6           77.1         72.2
                                     -----         -----          -----        -----
Gross profit:
  Merchandise (as a percentage of
   merchandise sales)                 33.1          33.8           33.7         35.5
  Gasoline (as a percentage of
   gasoline sales)                     9.0          14.7           10.0         14.5

Total gross profit                    22.3          27.4           22.9         27.8

Costs and expenses:
  Selling                             18.0          23.3           17.6         22.4
  General and administrative	          2.3	          3.3            2.3          3.1
  Depreciation and amortization        2.1           2.6            2.0          2.6
  Interest                             1.4           1.7            1.4          1.7
  Provision for asset impairment       0.0           0.2            0.0          0.1
                                     -----         -----          -----        -----
Total expenses                        23.8          31.1           23.3         29.9

Loss before income taxes            (  1.5)       (  3.7)        (  0.4)      (  2.1)

Income tax benefit                  (  0.4)       (  1.2)        (  0.1)      (  0.7)
                                     -----         -----          -----        -----
Net loss                            (  1.1)%      (  2.5)%	      (  0.3)%     (  1.4)%
                                     =====         =====          =====        =====

OPERATING DATA (CONVENIENCE STORES ("C-STORES") ONLY):
 Average, per store, for stores open two
  full comparable periods:
   Merchandise sales               $   136,100   $   130,837	   $   277,683  $   263,415
   Gasoline sales	                 $   170,008   $   106,418	   $   342,771  $   231,627
   Gallons of gasoline sold	           146,515       148,593        309,584      312,154
 Total gallons of gasoline sold     27,963,860    29,461,401	    59,548,712   61,910,162
 Gross profit per gallon of
  gasoline	                        $     0.105   $     0.102    $     0.111  $     0.105

 C-Stores at beginning of period           224           254            234          256
 C-Stores added                              0             0	             0            0
 C-Stores closed	                            1            11	             3           12
 C-Stores converted to Choice
  locations	                                 0             0              8            1
 C-Stores at end of period	                223           243            223          243

 Company-operated stores                   215	          232            215          232
 Franchisee-operated stores	                 8	           11              8           11

 Choice Cigarette Discount Outlets          31	           21             31           21

 Locations with self-service gasoline      193	          197            193          197

                                      -11-

<PAGE>
RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with "Statements of
Operations Data" and "Operating Data (Convenience Stores Only)" on the
preceding pages.  Certain statements contained in this report are forward
looking, such as statements regarding the Company's plans and strategies or
future financial performance.  Although the Company believes that its
expectations are based on reasonable assumptions within the bounds of its
knowledge, investors and prospective investors are cautioned that such
statements are only projections and that actual events or results may differ
materially from those expressed in any such forward-looking statements.  In
addition to the factors discussed elsewhere in this report, the Company's
actual consolidated quarterly or annual operating results have been affected
in the past, or could be affected in the future, by additional factors,
including, without limitation, general economic, business and market
conditions; environmental, tax and tobacco legislation or regulation;
volatility of gasoline prices, margins and supplies; merchandising margins;
customer traffic; weather conditions; labor costs and the level of capital
expenditures.


QUARTERS ENDED MARCH 30, 2000 AND APRIL 1, 1999
- -----------------------------------------------
Total revenues in the quarter ended March 30, 2000 were $68.6 million compared
to total revenues of $57.2 million in the quarter ended April 1, 1999, an
increase of $11.4 million, or 19.9%.  As discussed below, this increase is
primarily the result of higher retail prices per gallon of gasoline sold.  The
Company closed one underperforming store during the quarter ended March 30,
2000. The Company operated 223 convenience stores and 31 Choice Cigarette
Discount Outlets ("Choice") at March 30, 2000.  Although the Company operated
ten fewer stores at March 30, 2000 than it operated a year earlier,
merchandise sales in the second quarter of fiscal year 2000 increased
$719,000, or 2.1%, in comparison to the same quarter of fiscal year 1999.
Merchandise sales at comparable stores increased 4.0%.  Gasoline sales in the
second quarter of fiscal year 2000 were $32.6 million compared to $21.8
million in the second quarter of fiscal year 1999.  This increase of $10.8
million, or 49.7%, was the result of an increase of approximately $0.44 in the
average retail selling price per gallon.

Gross profits on merchandise sales in the quarter ended March 30, 2000
remained steady at $11.7 million in comparison to the quarter ended April 1,
1999. Gross profits on gasoline sales declined $266,000, or 8.3%, from $3.2
million in the second quarter of fiscal year 1999 to $2.9 million in the
current fiscal quarter, due primarily to fewer gallons sold.

Selling expenses were $12.3 million in the quarter ended March 30, 2000
compared to $13.3 million in the quarter ended April 1, 1999, a decline of
$990,000, or 7.4%, due primarily to fewer stores in operation.  General and
administrative expense declined $294,000, or 15.4%, in the second quarter of
fiscal year 2000 compared to the same quarter of fiscal year 1999, due largely
to certain cost-cutting measures.  Depreciation and amortization expense
declined $65,000, or 4.3%, primarily as a result of fewer stores in operation.
Interest expense increased slightly due to higher borrowing levels and
interest rates.

The Company recorded a loss before income taxes for the second quarter of
fiscal year 2000 of $1.1 million, compared to a pre-tax loss of $2.1 million

                                     -12-

<PAGE>
in the second quarter of fiscal year 1999.  The income tax benefit of these
losses was $319,000 for the fiscal quarter ended March 30, 2000, and $699,000
in the comparable quarter of fiscal year 1999.  The net loss for the second
fiscal quarter of 2000 was $744,000, or $0.11 per share, compared to a net
loss of $1.4 million, or $0.21 per share, in the second quarter of fiscal year
1999.


TWO QUARTERS ENDED MARCH 30, 2000 AND APRIL 1, 1999
- ---------------------------------------------------
Revenues for the first two quarters of fiscal year 2000 were $138.9 million
compared to $118.4 million in the first two quarters of fiscal year 1999, an
increase of $20.5 million, or 17.3%.  This increase is primarily the result of
higher retail prices per gallon of gasoline sold.  The Company closed ten
underperforming stores since April 1, 1999, converted eight underperforming
stores to Choice and reopened two formerly closed convenience stores as
Choice.  Merchandise sales in the first half of fiscal year 2000 were $71.9
million compared to $70.1 million in the same period of fiscal year 1999, an
increase of $1.8 million, or 2.6%.  Merchandise sales at comparable stores
increased 5.4%.  Gasoline sales increased $19.0 million, or 40.3%, to $66.0
million from $47.1 million in the first half of fiscal year 1999.  This
increase is due primarily to an increase in the average retail selling price
per gallon of $0.36.

Gross profits on merchandise sales declined $607,000, or 2.4%, due primarily
to lower gross profit rates.  Gross profits on gasoline sales declined
$230,000, or 3.4%, in the first two quarters of fiscal year 2000 in comparison
to the first half of fiscal year 1999 due to fewer gallons sold, partially
offset by higher profits per gallon sold.

Selling expenses in the first two quarters of fiscal year 2000 were $2.1
million, or 8.0%, lower than the first two quarters of fiscal year 1999.  This
decline is due primarily to fewer stores in operation.  General and
administrative expense declined $521,000, or 14.1%, due largely to certain
cost-cutting measures.  Depreciation and amortization declined $206,000, or
6.7%, as a result of fewer stores in operation as well as leasing instead of
purchasing certain store equipment.  Interest expense declined $70,000, or
3.5%, due to lower average borrowing levels.

The Company recorded a pre-tax loss of $590,000 for the first half of fiscal
year 2000 compared to a pre-tax loss of $2.5 million in the same period of
fiscal year 1999.  The income tax benefit of these losses was $177,000 in
fiscal year 2000 and $809,000 in fiscal year 1999.  The net loss for the first
half of fiscal year 2000 was $413,000, or $0.06 per share, compared to a net
loss of $1.7 million, or $0.25 per share, in the first half of fiscal year
1999.


LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over rapidly.
As a result, the Company's daily operations do not generally require large
amounts of working capital.  From time to time, the Company utilizes
substantial portions of its cash to acquire and construct new stores and
renovate existing locations.



                                      -13-

<PAGE>
On December 30, 1998, the Company entered into a secured $10.0 million
revolving loan agreement with a bank, with $3.0 million reserved for letters
of credit.  The Company utilized $3.5 million of this facility to pay its
existing revolving credit facility and property loan.  The Company also used
this facility to replace its outstanding letter of credit, which expired June
30, 1999.  The revolving credit facility was replaced in April 2000 with a new
three-year facility.

On April 21, 2000, the Company purchased the operating assets and business of
Orloski Service Station, Inc. and its affiliates ("OSSI") for approximately
$42.4 million in cash and assumption of debt.  OSSI was the operator of a
43-store chain of convenience stores and gasoline dispensing stations in
northeastern Pennsylvania.  The transaction was financed with four loans
aggregating $39.7 million from affiliates of Franchise Finance Corporation of
America ("FFCA").  The loans also closed on April 21, 2000. (See Note F)

Capital requirements for debt service and capital leases for the remainder of
fiscal year 2000 are approximately $600,000, not including additional long-
term debt which closed on April 21, 2000.  Payments on this newly acquired
debt for the remainder of fiscal year 2000 are approximately $1.7 million. The
Company expects capital expenditures of approximately $9.0 million in the
remainder of fiscal year 2000 for acquisition of real estate, new store
construction, remodeling of stores and upgrades of gasoline-dispensing
equipment.  These expenditures are expected to be funded from a combination of
long-term debt and cash flows from operations.  The Company has received a
long-term debt commitment for $7.0 million.


PART II.  OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Stockholders of Uni-Marts, Inc. was held on February 24,
2000 at which the following matters were voted upon:

       (1) Election of three directors to serve until the Annual Meeting of
           Stockholders in 2003.

       (2) Ratification of the appointment of independent auditors.

The results of the votes on the matters considered at the Annual Meeting of
Stockholders are set forth below:

Election of Directors:

                                Votes         Votes       Broker
                                "For"      "Withheld"   Non-Votes
                              ----------    ----------   ---------
Henry D. Sahakian	             4,916,681	    281,765         0
Herbert C. Graves	             4,915,667     282,779         0
Gerold C. Shea                 4,916,320     282,126         0






                                      -14-

<PAGE>
Ratification of appointment of independent auditors:

     	                          Votes	      Votes	        Votes        Broker
                                "For"     "Withheld"    "Abstain"    Non-Votes
                              ---------   ----------    ---------    ---------
                              4,934,933	    262,696	        817	          0


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

      3.1     Amended and Restated Certificate of Incorporation of the
              Company (Filed as Exhibit 3.1 to the Company's Quarterly Report
              on Form 10-Q for the period ended March 30, 1995 and
              incorporated herein by reference thereto).

      3.2     By-Laws of the Company (Filed as Exhibit 3.2 to the Company's
              Quarterly Report on Form 10-Q for the period ended March 30,
              1995 and incorporated herein by reference thereto).

      4.1     Form of the Company's Common Stock Certificate (Filed as
              Exhibit 4.3 to the Company's Quarterly Report on Form 10-Q for
              the period ended April 1, 1993, File No. 1-11556, and
              incorporated herein by reference thereto).

     10.1     Uni-Marts, Inc. Amended and Restated Equity Compensation Plan
              (Filed as Exhibit 10.1 to the Company's Quarterly Report on
              Form 10-Q for the period ended March 30, 1995 and incorporated
              herein by reference hereto).

     10.2     Uni-Marts, Inc. Retirement Savings & Incentive Plan (Filed as
              Exhibit 4.2 to the Company's Registration Statement on
              Form S-8, File No. 33-9807, filed on July 10, 1991, and
              incorporated herein by reference thereto).

     10.3     Form of Indemnification Agreement between Uni-Marts, Inc. and
              each of its Directors (Filed as Exhibit A to the Company's
              Definitive Proxy Statement for the February 25, 1988 Annual
              Meeting of Stockholders, File No. 0-15164, and incorporated
              herein by reference thereto).

     10.4     Uni-Marts, Inc. Deferred Compensation Plan (Filed as Exhibit
              10.8 to the Annual Report of Uni-Marts, Inc. on Form 10-K for
              the year ended September 30, 1990, File No. 0-15164, and
              incorporated herein by reference thereto).

     10.5     Uni-Marts, Inc. Executive Annual Bonus Plan (Filed as Exhibit
              to the Company's Quarterly Report on Form 10-Q for the
              period ended December 31, 1998 and incorporated herein by
              reference thereto).

     10.6     Uni-Marts, Inc. Performance Unit Plan (Filed as Exhibit 10.9 to
              the Annual Report of Uni-Marts, Inc. on Form 10-K for the year
              ended September 30, 1994 and incorporated herein by reference
              thereto).


                                      -15-

<PAGE>
     10.7     Composite copy of Change in Control Agreements between
              Uni-Marts, Inc. and its executive officers (Filed as Exhibit
              10.10 to the Annual Report of Uni-Marts, Inc. on Form 10-K for
              the year ended September 30, 1994 and incorporated herein by
              reference thereto).

     10.8     Uni-Marts, Inc. 1996 Equity Compensation Plan (Filed as
              Exhibit A to the Company's Definitive Proxy Statement for the
              February 22, 1996 Annual Meeting of Stockholders and
              incorporated herein by reference thereto).

     10.9     Amendment 1998-1 to the Uni-Marts, Inc. Equity Compensation
              Plan (Filed as Exhibit 10.10 to the Annual Report of Uni-Marts,
              Inc. on Form 10-K for the year ended September 30, 1998 and
              incorporated herein by reference thereto).

     10.10    Amended and Restated Note between Henry D. Sahakian and
              Uni-Marts, Inc. dated January 25, 1999 (Filed as Exhibit 10.10
              to the Company's Quarterly Report on Form 10-Q for the period
              ended April 1, 1999 and incorporated herein by reference
              thereto).

     10.11    Loan Agreement between FFCA Acquisition Corporation and
              Uni-Marts, Inc. dated June 30, 1998 (filed as Exhibit 10.10 to
              the Company's Quarterly Report on Form 10-Q for the period
              ended on July 2, 1998 and incorporated herein by reference
              thereto).

     10.12    Revolving Loan Agreement between FFCA Acquisition Corporation
              and Uni-Marts, Inc. dated December 30, 1998 (filed as Exhibit
              10.13 to the Company's Quarterly Report on Form 10-Q for the
              period ended on December 31, 1998 and incorporated herein by
              reference hereto).

     10.12(a) Revolving Credit Loan Agreement between U.S. Bank and Uni-Marts,
              Inc. dated July 1, 1999 (Filed as Exhibit 10.12(a) to the
              Company's Quarterly Report on Form 10-Q for the period ended
              July 1, 1999 and incorporated herein by reference thereto).

     10.12(b) Revolving Credit Loan Agreement Amendment between U.S. Bank and
              Uni-Marts, Inc. dated December 29, 1999 (Filed as Exhibit
              10.12(b) to the Company's Quarterly Report on Form 10-Q for the
              period ended December 30, 1999 and incorporated herein by
              reference thereto).

     10.13    Uni-Marts, Inc. Employee Stock Purchase Plan (Filed as Exhibit
              A to the Company's Definitive Proxy Statement for the February
              25, 1999 Annual Meeting of Stockholders and incorporated herein
              by reference thereto).

     10.14    Retirement Agreement and General Release between Uni-Marts,
              Inc. and J. Kirk Gallaher dated March 19, 1999 (Filed as
              Exhibit 10.14 to the Annual Report of Uni-Marts, Inc. on Form
              10-K for the year ended September 30, 1999 and incorporated
              herein by reference thereto).



                                      -16-

<PAGE>
     10.15    Separation Agreement and General Release between Uni-Marts,
              Inc. and D. Gregory Graves dated August 12, 1999 (Filed as
              Exhibit 10.15 to the Annual Report of Uni-Marts, Inc. on Form
              10-K for the year ended September 30, 1999 and incorporated
              herein by reference thereto).

     10.16    Loan Agreement between FFCA Acquisition Corporation and Uni
              Realty of Wilkes-Barre, L.P. dated April 21, 2000 (Filed as
              Exhibit 20.1 to the Company's Form 8-K filed on May 8, 2000 and
              incorporated herein by reference thereto).

     10.17    Loan Agreement between FFCA Funding Corporation and Uni Realty
              of Luzerne, L.P. dated April 21, 2000 (Filed as Exhibit 20.2 to
              the Company's Form 8-K filed on May 8, 2000 and incorporated
              herein by reference thereto).

     10.18    Equipment Loan Agreement between FFCA Acquisiton Corporation
              and Uni-Marts, Inc. dated April 21, 2000 (Filed as Exhibit 20.3
              to the Company's Form 8-K filed on May 8, 2000 and incorporated
              herein by reference thereto).

     10.19    Equipment Loan Agreement between FFCA Funding Corporation and
              Uni-Marts, Inc. dated April 21, 2000 (Filed as Exhibit 20.4 to
              the Company Form 8-K filed on May 8, 2000 and incorporated
              herein by reference thereto).

     11       Statement regarding computation of per share earnings (loss).

     27       Financial Data Schedule.


(b)   REPORTS ON FORM 8-K

      The Company did not file any reports on Form 8-K during the quarter
      ended March 30, 2000, but filed a Form 8-K on May 8, 2000 to report an
      acquisition and related financing.






















                                      -17-

<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                  Uni-Marts, Inc.
                                         -----------------------------------
                                                    (Registrant)



Date May 12, 2000	                         /S/ HENRY D. SAHAKIAN
     ------------                        -----------------------------------
                                         Henry D. Sahakian
                                         Chairman of the Board
                                         (Principal Executive Officer)



Date May 12, 2000	                        /S/ N. GREGORY PETRICK
     ------------                        -----------------------------------
                                         N. Gregory Petrick
                                         Senior Vice President and Chief
                                         Financial Officer
                                         (Principal Accounting Officer)
                                         (Principal Financial Officer)






























                                      -18-

<PAGE>
                        UNI-MARTS, INC. AND SUBSIDIARY
                                 EXHIBIT INDEX



Number	    Description	                                       Page(s)
- ------     ------------                                       -------
  11       Statement regarding computation of per
           share loss.                                         20-21

  27       Financial Data Schedule.                              22













































                                      -19-



</TABLE>

<PAGE>
<TABLE>
EXHIBIT (11)

STATEMENT REGARDING COMPUTATION OF PER SHARE LOSS:

   (A)  Computation of the weighted average number of shares of common stock
        outstanding for the periods indicated:

                QUARTERS ENDED MARCH 30, 2000 AND APRIL 1, 1999
<CAPTION>
                                                                            WEIGHTED
                           SHARES OF    NUMBER OF DAYS     NUMBER OF     NUMBER OF SHARES
                         COMMON STOCK    OUTSTANDING       SHARE DAYS      OUTSTANDING
                         ------------   --------------     -----------   ----------------
<S>                      <C>            <C>                <C>           <C>
Quarter Ended March 30, 2000
- ----------------------------
December 31 - March 3      6,963,900         91            633,714,867
Shares Issued                 38,822      Various            1,672,585
                           ---------                       -----------
                           7,002,722                       635,387,452       6,982,280
                           =========                       ===========       =========
Quarter Ended April 1, 1999
- ---------------------------
January 1 - April 1        6,868,614         91            625,043,852
Treasury Stock Purchases  (    2,374)      Various              (2,374)
Shares Issued                 19,810       Various             772,451
                           ---------                       -----------
                           6,886,050                       625,813,929       6,877,076
                           =========                       ===========       =========

              TWO QUARTERS ENDED MARCH 30, 2000 AND APRIL 1, 1999
<CAPTION>

WEIGHTED
                            SHARES OF    NUMBER OF DAYS    NUMBER OF     NUMBER OF SHARES
                          COMMON STOCK    OUTSTANDING      SHARE DAYS      OUTSTANDING
                          ------------   --------------   ------------   ----------------
<S>                       <C>            <C>              <C>            <C>
Period Ended March 30, 2000
- ---------------------------
October 1 - March 30       6,926,126         182          1,260,554,886
Shares Issued                 76,596       Various            6,641,645
                           ---------                      -------------
                           7,002,722                      1,267,196,531      6,962,618
                           =========                      =============      =========
Period Ended April 1, 1999

October 1 - April 1        6,861,252         183          1,255,609,116
Treasury Stock Purchases  (    2,374)      Various               (2,374)
Shares Issued                 27,172       Various            1,836,710
                           ---------                      -------------
                           6,886,050                      1,257,443,452      6,871,276
                           =========                      =============      =========
</TABLE>


                                             20
<PAGE>
<TABLE>
    (B)  Computation of Loss Per Share:

         Computation of loss per share is net loss divided by the weighted average number
         of shares of common stock outstanding for the periods indicated:

<CAPTION>
                                 QUARTER ENDED                     TWO
QUARTERS ENDED
                                   March 30,     April 1,        March 30,    April 1,
                                     2000          1999            2000         1999
                                 ----------    ----------       ----------   ----------
<S>                              <C>           <C>              <C>          <C>
 Basic:
 Weighted average number of shares
  of common stock outstanding     6,982,280    6,877,076        6,962,618      6,871,276
                                 ----------    ----------       ----------    ----------
 Net loss                       ($  744,263)  ($1,428,692)     ($  412,895)  ($1,717,818)
                                 ----------    ----------       ----------    ----------
Net loss per share              ($     0.11)  ($     0.21)     ($     0.06)  ($     0.25)
                                 ==========    ==========       ==========    ==========

Assuming dilution:
 Weighted average number of shares
  of common stock outstanding     6,982,280     6,877,076        6,962,618     6,871,276
 Net effect of dilutive stock
  options-not included if the
  effect was antidilutive                 0             0                0             0
                                 ----------    ----------       ----------    ----------
Total                             6,982,280     6,877,076        6,962,618     6,871,276
                                 ----------    ----------       ----------    ----------
Net loss                        ($  744,263)  ($1,428,692)     ($  412,895)  ($1,717,818)
                                 ----------    ----------       ----------    ----------
Net loss per share              ($     0.11)  ($     0.21)     ($     0.06)  ($     0.25)
                                 ==========    ==========       ==========    ==========

</TABLE>
                                             21


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET DATED MARCH 30, 2000 AND THE STATEMENT OF OPERATIONS FOR THE SIX MONTHS
ENDED MARCH 30, 200 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000805020
<NAME> UNI-MARTS, INC
<MULTIPLIER> 1

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-2000
<PERIOD-START>                             OCT-01-1999
<PERIOD-END>                               MAR-30-2000
<CASH>                                         766,937
<SECURITIES>                                         0
<RECEIVABLES>                                4,105,677
<ALLOWANCES>                                   295,900
<INVENTORY>                                 11,824,835
<CURRENT-ASSETS>                            21,437,087
<PP&E>                                     112,946,079
<DEPRECIATION>                              51,551,500
<TOTAL-ASSETS>                              88,126,794
<CURRENT-LIABILITIES>                       21,430,790
<BONDS>                                     34,667,961
                                0
                                          0
<COMMON>                                       735,772
<OTHER-SE>                                  26,889,561
<TOTAL-LIABILITY-AND-EQUITY>                88,126,794
<SALES>                                    137,943,753
<TOTAL-REVENUES>                           138,875,422
<CGS>                                      107,089,711
<TOTAL-COSTS>                              139,465,217
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                13,000
<INTEREST-EXPENSE>                           1,912,408
<INCOME-PRETAX>                              (589,795)
<INCOME-TAX>                                 (176,900)
<INCOME-CONTINUING>                          (412,895)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (412,895)
<EPS-BASIC>                                      (.06)
<EPS-DILUTED>                                    (.06)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission