MID ATLANTIC MEDICAL SERVICES INC
10-Q, 1995-05-12
HOSPITAL & MEDICAL SERVICE PLANS
Previous: UNI MARTS INC, 10-Q, 1995-05-12
Next: CLARK DICK PRODUCTIONS INC, 10-Q, 1995-05-12



<PAGE>


   <PAGE>  1
      -----------------------------------------------------------------------
      -----------------------------------------------------------------------

                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549
                                --------------------

                                     FORM 10-Q

     [X] Quarterly report  pursuant to Section  13 or 15(d) of  the Securities
     Exchange Act of 1934

         For the quarterly period ended MARCH 31, 1995, or

     [  ] Transition report pursuant to Section  13 OR 15(d) of the Securities
     Exchange Act of 1934

         For the transition period from          to         

                             ------------------------------
                             COMMISSION FILE NUMBER 1-13340
                             ------------------------------

                           MID ATLANTIC MEDICAL SERVICES, INC.
                 (Exact name of registrant as specified in its charter)

                                        DELAWARE
                            (State or other jurisdiction of
                             incorporation or organization)

                                      52-1481661
                         (IRS Employer Identification Number)

                           4 TAFT COURT, ROCKVILLE, MARYLAND
                       (Address of principal executive offices)

                                         20850
                                      (Zip code)

                                   (301) 294-5140
                (Registrant's telephone number, including area code)

     Indicate by check mark whether  the registrant (1) has filed all  reports
     required to  be filed by Section  13 or 15(d) of  the Securities Exchange
     Act of  1934 during the preceding  12 months (or for  such shorter period
     that the registrant was required to  file such reports), and (2) has been
     subject to such filing requirements for the past 90 days.

                Yes  X                        No 

     The  number of  shares outstanding  of each  of the  issuer's classes  of
     common  stock  was 45,827,512  shares of  common  stock, par  value $.01,
     outstanding as of March 31, 1995.




      -----------------------------------------------------------------------
      -----------------------------------------------------------------------<PAGE>


     <PAGE>  2
     PART I.  FINANCIAL INFORMATION
     ITEM 1.  FINANCIAL STATEMENTS
                           MID ATLANTIC MEDICAL SERVICES, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEETS (Note 1)
                           (in thousands except share amounts)
     <TABLE>
     <CAPTION>
                                                                                     (Unaudited)        (Note)
                                                                                   March 31, 1995  December 31, 1994
                                                                                     ------------     ------------
     <S>                                                                             <C>              <C>
     ASSETS
     Current assets:
      Cash and cash equivalents                                                      $      5,240     $     17,054 
      Short-term investments                                                              152,243          136,901
      Accounts receivable, net of allowance of $3,614 and $3,591                           55,242           37,031
      Prepaid expenses, advances and other                                                  6,820            5,743
      Deferred income taxes                                                                12,564           15,540
                                                                                      -----------      -----------
        Total current assets                                                              232,109          212,269
      Property and equipment, net of accumulated
       depreciation of $10,803 and $10,622                                                 33,808           33,668
      Statutory deposits                                                                    9,870            9,877
      Other assets                                                                         12,578           12,708  
                                                                                       ----------      -----------
        Total assets                                                                 $    288,365     $    268,522
                                                                                      ===========      ===========
     LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities:
      Notes payable                                                                  $        720     $        726
      Short-term borrowings                                                                   794            1,048
      Accounts payable                                                                     12,495           17,565
      Income taxes payable                                                                  6,900            2,589
      Medical claims payable                                                               88,614           85,014
      Deferred premium revenue                                                              9,466           13,344  
                                                                                      -----------      -----------
        Total current liabilities                                                         118,989          120,286
      Notes payable                                                                         5,186            5,331
      Deferred income taxes                                                                 1,306            1,579
                                                                                      -----------      -----------
        Total liabilities                                                                 125,481          127,196
                                                                                      -----------      -----------           
     Stockholders' equity (Notes 2 and 3)
      Common stock, $.01 par, 100,000,000 shares authorized; 45,873,452 issued
       and 45,827,512 outstanding at March 31, 1995; 45,663,527 issued and
       45,617,587 outstanding at December 31, 1994                                            458              456
      Additional paid-in capital                                                           31,880           29,431
      Treasury stock                                                                          (33)             (33)
      Unrealized losses on investments, net of tax benefit of $59 and $1,490                  (89)          (2,278)
      Retained earnings                                                                   130,668          113,750
                                                                                      -----------      -----------
        Total stockholders' equity                                                        162,884          141,326
                                                                                      -----------      -----------
        Total liabilities and stockholders' equity                                   $    288,365     $    268,522
                                                                                      ===========      ===========
     </TABLE>
     Note: The balance sheet at December 31, 1994 has been  extracted from the
     audited financial statements at that date.
                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  3
                           MID ATLANTIC MEDICAL SERVICES, INC.
                       CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                           (in thousands except share amounts)
                                       (Unaudited)
     <TABLE>
     <CAPTION>
                                                                                          Three Months Ended
                                                                                       March 31,        March 31,
                                                                                         1995              1994    
                                                                                     ------------      ------------
     <S>                                                                             <C>               <C>
     Revenue
       Premium                                                                       $    210,454      $    176,308
       Fee and other                                                                        3,843             2,211
       Home health services                                                                 5,342
       Investment                                                                           1,349             1,251
                                                                                      -----------       -----------
         Total revenue                                                                    220,988           179,770
                                                                                      -----------       -----------
     Expense
       Medical                                                                            166,496           141,475
       Home health patient services                                                         4,217
       Administrative (including interest expense of $317 and $194)                        23,011            16,590
                                                                                      -----------       -----------
         Total expense                                                                    193,724           158,065
                                                                                      -----------       -----------
     Income before income taxes                                                            27,264            21,705

     Provision for income taxes                                                           (10,346)           (8,248)
                                                                                      -----------       -----------

     Net income                                                                      $     16,918      $     13,457
                                                                                      ===========       ===========
     Income per common and common equivalent share:
       Net income                                                                    $        .36      $        .29
                                                                                      ===========       ===========

     Weighted average common and common equivalent shares outstanding                  47,600,662        47,055,298
                                                                                      ===========       ===========
     </TABLE>


















                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  4
                           MID ATLANTIC MEDICAL SERVICES, INC.
                           CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (in thousands)
                                      (Unaudited)
     <TABLE>
     <CAPTION>
                                                                                                       Three Months
                                                                                                          Ending
                                                                                                      March 31, 1995
                                                                                                       ------------
     <S>                                                                             <C>               <C>
     Cash flows used in operating activities:
       Net income                                                                                      $     16,918
     Adjustments to reconcile net income to net cash used in
       operating activities:
         Depreciation and amortization                                               $      1,358
         Provision for bad debts                                                               23
         Provision for deferred income taxes                                                1,271
         Increase in accounts receivable                                                  (18,234)
         Increase in prepaid expenses, advances, and other                                 (1,077)
         Decrease in accounts payable                                                      (5,070)
         Increase in medical claims payable                                                 3,600
         Decrease in deferred premium revenue                                              (3,878)
         Increase in income taxes payable                                                   4,311
                                                                                      -----------
           Total adjustments                                                                                (17,696)
                                                                                                        -----------
           Net cash used in operating activities                                                               (778)

     Cash flows used in investing activities:
       Purchases of short-term investments                                                (81,754)
       Sales of short-term investments                                                     70,033
       Purchases of property and equipment                                                 (1,254)
       Purchases of statutory deposits                                                        (86)
       Sales of statutory deposits                                                             93
       Purchases of other assets                                                             (242)
       Proceeds from sale of other assets                                                     128
                                                                                      -----------
             Net cash used in investing activities                                                          (13,082)

     Cash flows provided by financing activities:
       Principal payments on notes payable                                                   (405)
       Exercise of stock options                                                              993
       Stock option tax benefit                                                             1,458
                                                                                      -----------
             Net cash provided by financing activities                                                        2,046
                                                                                                        -----------
     Net decrease in cash and cash equivalents                                                              (11,814)

     Cash and cash equivalents at beginning of period                                                        17,054
                                                                                                        -----------
     Cash and cash equivalents at end of period                                                        $      5,240
                                                                                                        ===========
     </TABLE>




                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  5
                           MID ATLANTIC MEDICAL SERVICES, INC.
                           CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (in thousands)
                                      (Unaudited)
     <TABLE>
     <CAPTION>
                                                                                                       Three Months
                                                                                                          Ending
                                                                                                      March 31, 1994
                                                                                                       ------------
     <S>                                                                             <C>               <C>
     Cash flows from operating activities:
       Net income                                                                                      $     13,457
     Adjustments to reconcile net income to net cash provided by
       operating activities:
         Depreciation and amortization                                               $        939
         Provision for bad debts                                                              143
         Provision for deferred income taxes                                                4,341
         Loss on sale and disposal of assets                                                  302
         Increase in accounts receivable                                                   (5,552)
         Increase in prepaid expenses, advances, and other                                 (1,430)
         Increase in accounts payable                                                         765 
         Increase in medical claims payable                                                 4,440
         Increase in deferred premium revenue                                               1,212
         Decrease in income taxes payable                                                  (3,054)
                                                                                      -----------
             Total adjustments                                                                                2,106
                                                                                                        -----------
             Net cash provided by operating activities                                                       15,563

     Cash flows used in investing activities:
       Purchases of short-term investments                                                (28,697)
       Sales of short-term investments                                                     14,908
       Purchases of property and equipment                                                 (1,762)
       Sales of statutory deposits                                                            456
       Purchases of other assets                                                              (99)    
       Proceeds from sale of other assets                                                     137
                                                                                      -----------
             Net cash used in investing activities                                                          (15,057)

     Cash flows provided by financing activities:
       Principal payments on notes payable                                                   (163)
       Exercise of stock options                                                            1,987
       Stock option tax benefit                                                             3,068
                                                                                      -----------
             Net cash provided by financing activities                                                        4,892
                                                                                                        -----------
     Net increase in cash and cash equivalents                                                                5,398

     Cash and cash equivalents at beginning of period                                                           973
                                                                                                        -----------
     Cash and cash equivalents at end of period                                                        $      6,371
                                                                                                        ===========
     </TABLE>




                 See accompanying notes to these financial statements.<PAGE>


     <PAGE>  6
                           MID ATLANTIC MEDICAL SERVICES, INC.
                   NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

     INTRODUCTION

     Mid  Atlantic Medical Services, Inc.  (MAMSI) is a  holding company whose
     subsidiaries  are  active  in  managed  health  care  and   other  health
     insurance  related  activities.    MAMSI delivers  health  care  services
     principally through  health maintenance organizations (HMOs).   The HMOs,
     MD-Individual Practice  Association, Inc. (M.D. IPA)  and Optimum Choice,
     Inc.  (OCI),  arrange for  health  care  services  to  be provided  to  a
     voluntarily  enrolled  population  for   a  predetermined,  prepaid  fee,
     regardless   of  the  extent  or  nature  of  services  provided  to  the
     enrollees.   The  HMOs  offer  a  full  complement  of  health  benefits,
     including physician, hospital and prescription drug services.

     Other  MAMSI  subsidiaries  include   Alliance  PPO,  Inc.,  a  preferred
     provider  organization  marketing   non-risk  products  to   self-insured
     employers, indemnity  carriers and  other health care  purchasing groups,
     and Mid  Atlantic Psychiatric Services, Inc.,  which provides specialized
     non-risk mental  health  services.    MAMSI  Life  and  Health  Insurance
     Company  develops  and  markets  indemnity products  to  support  MAMSI's
     managed care  products.   HomeCall, Inc.,  FirstCall, Inc.,  and HomeCall
     Infusion Services,  Inc. provide  in-home medical care  including skilled
     nursing,  infusion  and therapy  to both  MAMSI's  HMO members  and other
     payors.

     NOTE 1 - FINANCIAL STATEMENTS

     The consolidated  balance  sheet  of  MAMSI  and  its  subsidiaries  (the
     Company)  as of March 31, 1995, the consolidated statements of operations
     for the  three months ended March 31, 1995 and 1994, and the consolidated
     statements of  cash flows for the  three months ended March  31, 1995 and
     1994  have been  prepared by  MAMSI  without audit.   In  the  opinion of
     management, all  adjustments (consisting  of normal  recurring  accruals)
     considered necessary for a fair presentation have been included.

     Certain  information  and  disclosures  normally  included  in  financial
     statements  prepared in  accordance  with generally  accepted  accounting
     principles have  been condensed or  omitted.  These  financial statements
     should be read  in conjunction  with the financial  statements and  notes
     thereto included in the Company's December  31, 1994 audited consolidated
     financial statements.   The results  of operations for  the period  ended
     March 31 are not necessarily  indicative of the operating results for the
     full year.

     Certain balances in the 1994 financial statements  have been reclassified
     to conform to the 1995 presentation.

     NOTE 2 - STOCK OPTION PLANS

     In  1995, the stockholders of MAMSI ratified the 1995 Non-Qualified Stock
     Option  Plan whereby options  for the purchase of  up to 3,000,000 shares
     may  be granted to officers and employees  of the Company.  Options under
     this  plan are exercisable at 100% of  the fair market value per share on
     the date the options are granted.<PAGE>


     <PAGE>  7

     NOTE 3 - COMMON STOCK

     On April 17, 1995, the stockholders  of MAMSI approved an increase in the
     number  of  authorized   shares  of  common  stock   from  60,000,000  to
     100,000,000.<PAGE>


     <PAGE>  8

                           MID ATLANTIC MEDICAL SERVICES, INC.
               ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                           CONDITION AND RESULTS OF OPERATIONS

     RESULTS OF OPERATIONS

     THE  THREE MONTHS  ENDED MARCH 31,  1995 COMPARED  WITH THE  THREE MONTHS
     ENDED MARCH 31, 1994

     Consolidated  net income of  the Company was  $16,918,000 and $13,457,000
     for  the  first quarter  of  1995 and  1994,  respectively, which  was an
     increase of  26 percent.  Earnings  per share on net  income increased 24
     percent from  $.29 in  the first  quarter of  1994 to  $.36 in  the first
     quarter of 1995.   The increase in earnings is primarily  attributable to
     an increase in  membership and a 1 percent reduction  in the medical loss
     ratio.

     Revenue   for  the   three  months   ended  March   31,   1995  increased
     approximately $41.2 million  or 23  percent over the  three months  ended
     March 31, 1994.   Premium revenue  increased approximately $34.1  million
     or 19 percent over  the same period  in 1994.   A 20 percent increase  in
     average  HMO  enrollment  (approximately  91,800  additional average  HMO
     members  per  month)  resulted  in  an  increase of  approximately  $35.4
     million in  premium revenue and a 1 percent  decrease in average premiums
     per HMO enrollee  reduced premium revenue by approximately  $1.3 million.
     Premiums per enrollee  have essentially remained flat due to management's
     plan to  increase market  share.   Fee and  other revenue  increased $1.6
     million or  74 percent primarily due to increases in fee revenue from PPO
     and  ASO only products.  Total PPO  membership grew from 580,000 at March
     31,  1994 to  771,000  at March  31,  1995, an  increase  of 33  percent.
     Service  revenue from  the Company's  new home  health  care subsidiaries
     contributed $5.3 million in revenue in the first quarter of 1995.

     The Company currently has the largest HMO and  managed care enrollment in
     its service  area, and also the largest network  of contract providers of
     medical care.    Because of  the full  range  of managed  care  products,
     service  reputation,  strong  provider  delivery  system,  trained  sales
     force,  and competitive  premiums, management  believes that  the Company
     will continue to increase its market share during the remainder of 1995.

     Medical  expenses as a percentage of premium revenue (medical loss ratio)
     decreased to 79.1 percent for the  first three months of 1995 as compared
     to  80.2 percent for the  comparable period of 1994 and,  on a per member
     per  month  basis, medical  expenses decreased  2  percent over  the same
     period.   This decrease in  the medical loss ratio  reflects the efficacy
     of managed  care cost controls developed and expanded by the Company.  As
     a  result  of  the  continuing  pressure  brought  by  all  managed  care
     companies  on  utilization  of  hospital  and  medical  specialists,  the
     Company  is  benefiting from  increased  price  competition resulting  in
     stable or, in some cases, lower provider fees for these services.

     Although medical costs on a  per member per month basis decreased  in the
     current  period compared to the  prior year, management  does not believe
     that this necessarily represents  a sustainable trend.  The  medical cost
     factor of  total medical  costs may  increase in  future periods  due  to
     inflationary  pressures  and/or  the  Company  may  experience  increased
     utilization by its membership.<PAGE>


     <PAGE>  9

     Administrative  expenses  as  a  percentage  of  revenue  (administrative
     expense ratio) increased  from 9.2 percent in  the first quarter of  1994
     to 10.4  percent in the  first quarter of 1995.   Administrative expenses
     increased 39 percent, from  $16.6 million to  $23.0 million in the  first
     quarter   of  1994  and  1995,   respectively.    The   increase  in  the
     administrative  expense ratio  is primarily  attributable to  expenses of
     the Company's home  health care  subsidiaries which were  not present  in
     1994,   the   Company's   territorial   expansion   and   the   continued
     implementation of its  plan to significantly increase  its employee sales
     force.   The Company  plans to continue  to reduce the  percentage of new
     sales  made by insurance brokers  by continuing to  increase its internal
     sales force.

     The net  margin rate increased from  7.5 percent in the  first quarter of
     1994  to 7.7 percent  in the  current quarter.   This increase is  due to
     expenses rising at a lesser rate than revenues.

     LIQUIDITY AND CAPITAL RESOURCES

     The Company's business is not  capital intensive and the majority of  the
     Company's  expenses   are  payments  to  health   care  providers,  which
     generally vary in direct  proportion to the premium revenues  received by
     the  Company.   Although medical  utilization rates  vary by  season, the
     payments for such expenses  lag behind cash inflow from  premiums because
     of the  lag in provider billing  procedures.  In the  past, the Company's
     cash  requirements have been met principally from operating cash flow and
     it is anticipated that this source  will continue to be sufficient in the
     future.

     Accounts  receivable increased from $37.0 million at December 31, 1994 to
     $55.2  million  at March  31,  1995.   This  $18.2  million increase  was
     primarily  due to the significant increase in membership during the first
     quarter of 1995 combined with a  lower than normal balance in receivables
     at December 31, 1994 due to a  higher volume of payments made by employer
     groups  during the  last  half  of  December,  1994.    Accounts  payable
     decreased  from $17.6  million at December  31, 1994 to  $12.5 million at
     March  31, 1995  primarily due  to the  payment  in 1995  of compensation
     related items and  also the previously  disclosed settlement relating  to
     the  Company's  contract with  the  United  States  Office  of  Personnel
     Management (OPM) which was accrued in 1994.

     At March 31, 1995, the  Company had long-term debt of approximately  $5.2
     million  principally related  to its  owned buildings.   The  Company has
     access to total  revolving credit  facilities of $9.5  million, which  is
     used  to  provide short-term  capital  resources  for  routine cash  flow
     fluctuations.   At  March  31, 1995,  approximately  $800,000  was  drawn
     against the lines-of-credit.<PAGE>


     <PAGE>  10

     Following  is a schedule of the short-term capital resources available to
     the Company (in thousands):

     <TABLE>
     <CAPTION>
                                                                March 31,      December 31,
                                                                  1995             1994
                                                              ------------     ------------
     <S>                                                      <C>              <C>
     Cash and cash equivalents                                $      5,240     $     17,054
     Short-term investments                                        152,243          136,901
     Working capital advances to Maryland hospitals                  4,053            3,982
                                                               -----------      -----------
     Total available liquid assets                                 161,536          157,937
     Credit line availability                                        8,706            8,452
                                                               -----------      -----------
     Total short-term capital resources                       $    170,242     $    166,389
                                                               ===========      ===========
     </TABLE>

     The Company believes that  the cash flow generated from  operations along
     with its  current liquidity and  borrowing capabilities are  adequate for
     both current and planned expanded operations.   Capital expenditures will
     be made  during 1995  to enhance the  Company's computer  systems and  to
     establish  additional sales offices.  The Company may also commit capital
     for  the  purchase  of an  additional  office  building  for  operational
     expansion in the future.<PAGE>


     <PAGE>  11

     PART II. OTHER INFORMATION
     ITEM 1. LEGAL PROCEEDINGS

     No material  legal proceedings  were commenced  during the  quarter ended
     March  31, 1995  and  no material  developments  occurred in  any of  the
     previously disclosed proceedings during  such quarter except as discussed
     below.

     The claim  for lost investment income between OPM and M.D. IPA associated
     with OPM's audit for  the years 1988 through 1991 has been settled for an
     amount  that  was not  material to  the  Company's financial  position or
     results of operations.

     ITEM 2. CHANGES IN SECURITIES

     None

     ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     An annual  meeting of  the stockholders  of MAMSI was  held on  April 17,
     1995.    The  following   matters  were  submitted  to  a  vote   of  the
     stockholders during the annual meeting:

     (1) The following individuals were elected to  the Board of Directors for
     a three year term with the indicated votes:

     <TABLE>
     <CAPTION>
                                                  FOR            AGAINST         ABSTAIN 
     <S>                                       <C>             <C>             <C>
     Peter L. Flaherty, Jr., M.D.              35,814,107         804,474            None
     Walter Girardin                           35,826,371         792,210            None
     Creighton R. Schneck                      35,835,989         782,592            None
     Alfred Talamantes                         35,839,057         779,524            None
     </TABLE>

     The following individual was elected to the Board if Directors  for a two
     year term with the indicated votes:

     <TABLE>
     <CAPTION>
                                                  FOR            AGAINST         ABSTAIN 
     <S>                                       <C>             <C>             <C>
     John H. Cook, III, M.D.                   35,837,937         780,644           None
     /TABLE
<PAGE>


     PAGE>  12

     Board members  whose term of  office continued after  the meeting  are as
     follows:

     John L. Child
     Mark D. Groban, M.D.
     Donald R. Hammett
     George T. Jochum
     William M. Mayer, M.D.
     Stanley F. Smith, R.Ph.
     James A. Wild

     (2)  The adoption  of  the  1995  Non-Qualified  Stock  Option  Plan  was
     ratified by a  count of 23,509,577 affirmative  votes, 5,866,474 negative
     votes and 209,978 abstentions.

     (3)  The adoption  of the  1995 Bonus  Plan was  ratified by  a count  of
     35,516,215  affirmative   votes,  879,732  negative   votes  and  222,634
     abstentions.

     (4) An increase  in the number  of authorized shares  of common stock  of
     the  Company to  100,000,000  was  ratified  by  a  count  of  35,591,412
     affirmative votes, 848,309 negative votes and 178,860 abstentions.

     There were 7,032,552  broker non-votes  with respect to  the adoption  of
     the 1995 Non-Qualified Stock Option Plan.

     ITEM 5. OTHER INFORMATION

     None

     ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  See the Exhibit Index on page 14 of the Form 10-Q.

     (b)   There were no  reports filed on  Form 8-K during  the quarter ended
     March 31, 1995.<PAGE>


     <PAGE>  13




                                 SIGNATURES

     Pursuant to the requirements of the Securities  Exchange Act of 1934, the
     registrant has  duly caused this  report to  be signed on  its behalf  by
     undersigned thereto duly authorized.


                      MID ATLANTIC MEDICAL SERVICES, INC.
                      --------------------------------------------
                      (Registrant)






     Date:  May 12, 1995             Robert E. Foss
                              --------------------------------------------
                                     Robert E. Foss
                                     Executive Vice President and
                                     Chief Financial Officer<PAGE>


     <PAGE>  14

     6(a) List of Exhibits.

                                  EXHIBIT INDEX
                                                          Location of Exhibit
     Exhibit                                                  in Sequential
     Number      Description of Document                    Numbering System 
     3.1         Composite Certificate of Incorporation
                 of MAMSI as of April 20, 1995. . . . . . . . . .

     3.2         Copy of By-laws of MAMSI as of
                 February 1, 1990 . . . . . . . . . . . . . . . . (1)

     10.73       1995 Management Bonus Program. . . . . . . . . . (1)

     10.74       1995 Non-Qualified Stock Option Plan . . . . . . (1)

     10.75       1995 Non-Qualified Stock Option Plan
                 Letter sent to Key Employees . . . . . . . . . . (1)

     27          Financial Data Schedule. . . . . . . . . . . . .


     ------------
     (1)  Incorporated by  reference  to  exhibits filed  with  the  Company's
     Annual  Report filed  under the Securities  Exchange Act of  1934 on Form
     10-K for the fiscal year ended December 31, 1994.<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 31,
1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                          $5,240
<SECURITIES>                                   152,243
<RECEIVABLES>                                   55,242
<ALLOWANCES>                                     3,614
<INVENTORY>                                          0
<CURRENT-ASSETS>                               232,109
<PP&E>                                          33,808
<DEPRECIATION>                                  10,803
<TOTAL-ASSETS>                                $288,365
<CURRENT-LIABILITIES>                         $118,989
<BONDS>                                          5,186
<COMMON>                                           458
                                0
                                          0
<OTHER-SE>                                     162,426
<TOTAL-LIABILITY-AND-EQUITY>                  $288,365
<SALES>                                             $0
<TOTAL-REVENUES>                               220,988
<CGS>                                                0
<TOTAL-COSTS>                                  193,724
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    23
<INTEREST-EXPENSE>                                 317
<INCOME-PRETAX>                                 27,264
<INCOME-TAX>                                    10,346
<INCOME-CONTINUING>                             16,918
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   $16,918
<EPS-PRIMARY>                                     $.36
<EPS-DILUTED>                                     $.36
        

</TABLE>








                                                                 COMPOSITE

                             CERTIFICATE OF INCORPORATION

                                          OF

                         MID ATLANTIC MEDICAL SERVICES, INC.

                                 AS OF APRIL 20, 1995


          THIS IS TO CERTIFY:



                    FIRST:  The undersigned, whose name and mailing address

          is Gregory T. Nojeim, Kirkpatrick and Lockhart, 1900 M Street,

          N.W., Washington, D.C. 20036, being at least eighteen years of

          age, does hereby act as incorporator for the purpose of forming a

          corporation pursuant to the General Corporation Law of Delaware.



                    SECOND:  The name of the corporation is Mid Atlantic

          Medical Services, Inc.



                    THIRD:  The nature of the business and purposes to be

          conducted or promoted is to engage in any lawful act or activity

          for which corporations may be organized under the General

          Corporation Law, including, but not limited to, the ownership of

          entities operating a Health Maintenance Organization and an

          Individual Practice Association and other managed health care

          products and programs.






          DC-192632.1 <PAGE>





                    FOURTH:  The name and address of the Registered Agent

          and Registered office in Delaware is United States Corporation

          Company, 229 South State Street, Dover, Delaware 19901 in the

          county of Kent.  Said Resident Agent is a resident of the State

          of Delaware actually residing therein.



                    FIFTH:  The address of the principal office of the

          corporation in Delaware is 229 South State Street, Dover,

          Delaware 19901 in the county of Kent.



                    SIXTH:  The aggregate and total number of shares of

          common stock of all classes that this Corporation is authorized

          to issue is one hundred million (100,000,000).  All of such

          shares are common stock with a par value each of One Cent ($.01). 

          The Corporation is also authorized to issue one million

          (1,000,000) shares of preferred stock, which shall not be

          convertible into common stock, but will have such other rights,

          voting powers, restrictions, and limitations as to dividends as

          the Corporation's Board of Directors may later determine.  Said

          preferred shares shall have a par value of One Cent ($0.01) each.



                    SEVENTH:  The number of directors comprising the full

          Board of Directors of the corporation, except the first board,

          shall be established in accordance with the By-Laws of the

          corporation.  The number of directors comprising the board may be

          increased or decreased from time to time pursuant to the By-Laws


                                        - 2 -<PAGE>





          of the corporation except for the first board, but the number of

          directors shall never be fewer than five (5).



                    The names of the twenty-three (23) directors who shall

          comprise the first Board of Directors, to remain in office until

          the first annual meeting or until their successors are duly

          chosen and qualify, are:



          1.   Morris S. Albert, M.D.   13.  Peter L. Flaherty, Jr., M.D.

          2.   Benjamin Avrunin, M.D.   14.  John L. Ford, M.D.

          3.   J. Fred Baker, M.D.      15.  I. Sidney Jaffee, M.D.

          4.   Jerome P. Baroch, Jr.    16.  Thomas E. Kasper, M.D.

          5.   Horace W. Bernton, M.D.  17.  T. Dale Lowe

          6.   Francis C. Bruno, M.D.   18.  Gino A. Nalli

          7.   Don B. Cameron, M.D.     19.  Lawrence F. Pignone

          8.   Fredric K. Cantor, M.D.  20.  Kline Price, Jr., M.D.

          9.   Charles Clark, M.D.      21.  James F. Rosborough, Jr., M.D.

          10.  Leroy E. Cohen, M.D.     22.  G. Stuart Scott, M.D.

          11.  Stanley M. Dahlman       23.  Ronald D. West

          12.  Wilfred R. Ehrmantraut, M.D.



                    EIGHTH:  Directors may be removed, with or without

          cause, by the holders of two-thirds of the shares then entitled

          to vote at an election of the directors, or for cause by an

          affirmative vote of the entire Board of Directors at any regular

          or special meeting of the Board of Directors.


                                        - 3 -<PAGE>





                    NINTH:  The corporation shall indemnify its officers,

          directors, employees and agents in the manner and to the extent

          provided in the By-Laws of the corporation.  No director of the

          corporation shall be liable to the corporation or its

          stockholders for monetary damages for breach of fiduciary duty as

          a director, except for liability (i) for any breach of the

          director's duty of loyalty to the corporation or its

          stockholders, (ii) for acts or omissions not in good faith or

          which involve intentional misconduct or a knowing violation of

          law, (iii) under Section 174 of the Delaware General Corporation

          Law, or (iv) for any transaction from which the director derived

          an improper personal benefit.



                    TENTH:  The Board of Directors may make, alter, or

          repeal the By-Laws of the corporation.



                    ELEVENTH:  Until June 30, 1987, or such earlier date as

          the Board of Directors of the corporation may specify, the

          following provisions shall apply:

               (a)  No person shall directly or indirectly offer to acquire

               or acquire the beneficial ownership of more than 16% of the

               common stock of the corporation.

               (b)  In the event shares are acquired in violation of this

               Article Eleventh, all shares beneficially owned by any

               person in excess of 16% shall be considered "excess shares"

               and (1) shall cease immediately to be entitled to voting


                                        - 4 -<PAGE>





               rights of any kind and shall not be considered as

               outstanding shares for voting or quorum purposes and (2) all

               dividends and other distributions payable with respect to

               such excess shares shall not be paid or distributed to the

               holder of record thereof or his agent and shall be

               forfeited.

               (c)  In the event shares are acquired in violation of this

               Article, the corporation may, but shall not be required to,

               redeem such excess shares at the option of the Board of

               Directors of the corporation in accordance with this

               paragraph.  In the event the Board of Directors determines

               to redeem such excess shares, the corporation shall redeem

               such shares at their book value, determined by the

               accountants of the corporation based on the corporation's

               most recently audited balance sheet.  If the Board of

               Directors determines to redeem such shares, it shall send

               the record holder thereof a notice (to the address of such

               holder set forth in the records of the corporation by post-

               paid first class certified mail) to such effect and the

               holder thereof shall be required to tender such excess

               shares to the corporation, and the corporation shall be

               required to redeem such excess shares, within 10 days after

               the date of mailing of such notice.  Excess shares may not

               be redeemed by the corporation after the period specified in

               the beginning of this Article.




                                        - 5 -<PAGE>





               (d)  The term "person" includes an individual, a group

               acting in concert, a corporation, a partnership, an

               association, a joint stock company, a trust, an

               unincorporated organization or similar company, a syndicate

               or any other group formed for the purpose of acquiring,

               holding or disposing of the common stock of the corporation.

               (e)  The term "offer" includes every offer to buy or

               otherwise acquire, solicitation of an offer to sell, tender

               offer for or request invitation for tenders of, the common

               stock of the corporation or an interest in such common stock

               for value.

               (f)  The term "acquire" includes every type of acquisition

               whether affected by purchase exchange, operation of law or

               otherwise.

               (g)  The term "acting in concert" means (i) knowing

               participation in a joint activity or conscious parallel

               action toward a common goal whether or not pursuant to an

               express agreement or (ii) a combination or pooling of voting

               or other interest in the common stock of the corporation for

               a common purpose pursuant to any contract, understanding,

               relationship agreement or other arrangement, whether written

               or otherwise.










                                        - 6 -<PAGE>





                    TWELFTH:



                         (a)  Vote Required for Certain Business

          Combinations.  The affirmative vote of not less than 75 percent

          of the outstanding shares of "Voting Stock" (as hereinafter

          defined) held by stockholders other than an "Interested Person"

          (as hereinafter defined) shall be required for the approval or

          authorization of any "Business Combination" (as hereinafter

          defined) of the corporation with any Interested Person; provided,

          however, that the 75 percent voting requirement shall not be

          applicable if:

                              (1)  the "Disinterested Directors" (as

          hereinafter defined) of the corporation have expressly approved

          such Business Combination either in advance of or subsequent to

          such Interested Person's having become an Interested Person; or

                              (2)  the following requirements are

          satisfied:  (i) the cash or Fair Market Value (as hereinafter

          defined) of the property, securities or "Other Consideration" (as

          hereinafter defined) per share to be received by holders of the

          Voting Stock of the corporation in the Business Combination is

          not less than the "Fair Price" (as hereinafter defined) of such

          share of Voting Stock of the corporation; and (ii) the Interested

          Person shall not have received the benefit, directly or

          indirectly (except proportionately as a stockholder), of any

          loans, advances, guarantees, pledges or other financial

          assistance or any tax credits or other tax advantages provided by


                                        - 7 -<PAGE>





          the corporation, whether in anticipation of or in connection with

          such Business Combination or otherwise; and (iii) a proxy or

          information statement describing the proposed Business

          Combination and complying with the requirements of the Securities

          Exchange Act of 1934 ("Exchange Act") and the General Rules and

          Regulations thereunder shall be mailed to the stockholders of the

          corporation at least 30 days prior to the consummation of a

          Business Combination (whether or not such proxy or information

          statement is required to be mailed pursuant to the Exchange Act).

                         (b)  Tender for Remaining Shares.  Every

          Interested Person, within 60 days of the date they became an

          Interested Person, must offer to purchase all of the outstanding

          shares of capital stock of the corporation at the Fair Price of

          such stock unless a majority of the Disinterested Directors have

          expressly approved in advance the transaction through which the

          Interested Person became an Interested Person.  The tender offer

          must comply with the Exchange Act and applicable General Rules

          and Regulations thereunder, notwithstanding that such Act or such

          Rules and Regulations may not require such compliance.  The

          expenses of making the tender offer shall be borne in whole by

          the Interested Person.  Consideration due a shareholder who

          tenders a share of the corporation's capital stock in response to

          such tender offer shall be paid within 60 days of the date on

          which such stock is tendered.

                         (c)  Definitions.  The following definitions shall

          apply to certain words and terms used in this Article TWELFTH:


                                        - 8 -<PAGE>





                              (1)  Business Combination.  The term

          "Business Combination" means (i) any merger or consolidation of

          the corporation or an "Affiliate" (as defined in Rule 12b-2 of

          the General Rules and Regulations under the Exchange Act as in

          effect at the date of the adoption of this Article TWELFTH by the

          stockholders of the corporation) of the corporation with or into

          an Interested Person, (ii) any sale, lease, exchange, transfer or

          other disposition, including without limitation, a mortgage or

          any other security device, of all or any "Substantial Part" (as

          hereinafter defined) of the assets either of the corporation

          (including without limitation, any voting securities of an

          Affiliate) or of an Affiliate of the corporation to an Interested

          Person, (iii) any merger or consolidation of an Interested Person

          with or into the corporation or an Affiliate of the corporation,

          (iv) any sale, lease, exchange, transfer or other disposition,

          including without limitation, a mortgage or other security

          device, of all or any Substantial Part of the assets of an

          Interested Person to the corporation or an Affiliate of the

          corporation, (v) the issuance or transfer by the corporation or

          any Affiliate of the corporation of any securities of the

          corporation or of an Affiliate of the corporation to an

          Interested Person, (vi) any reclassification of securities,

          recapitalization, merger or consolidation of the corporation with

          any of its Affiliates, or other comparable transaction involving

          the corporation that would have the effect of increasing the

          voting power of any Interested Person with respect to Voting


                                        - 9 -<PAGE>





          Stock of the corporation, (vii) any plan or proposal for the

          liquidation or dissolution of the corporation or of an Affiliate

          of the corporation proposed by or on behalf of an Interested

          Person, and (viii) any agreement, contract or other arrangement

          providing for any of the transactions described in this

          definition of Business Combination.

                              (2)  Interested Person.  The term "Interested

          Person" means and includes any individual, corporation,

          partnership or other person or entity which, together with its

          Affiliates and "Associates" (as defined in Rule 12b-2 of the

          General Rules and Regulations under the Exchange Act as in effect

          at the date of the adoption of this Article TWELFTH by the

          stockholders of the corporation), is the "Beneficial Owner" (as

          defined in Rule 13d-3 of the General Rules and Regulations under

          the Exchange Act as in effect at the date of the adoption of this

          Article TWELFTH by the stockholders of the corporation) of in the

          aggregate 25 percent or more of the outstanding shares of Voting

          Stock of the corporation, and any Affiliate or Associate of any

          such individual, corporation, partnership or other person or

          entity.  Notwithstanding paragraph three (3) of this section (c),

          any share of Voting Stock of the corporation that any Interested

          Person has the right to acquire at any time (notwithstanding that

          Rule 13d-3 of the General Rules and Regulations under the

          Exchange Act deems such shares to be beneficially owned only if

          such right may be exercised within 60 days) pursuant to any

          agreement, or upon exercise of conversion rights, warrants or


                                        - 10 -<PAGE>





          options, or otherwise, shall be deemed to be beneficially owned

          by the Interested Person and to be outstanding for purposes of

          this definition.  An Interested Person shall be deemed to have

          acquired a share of the Voting Stock of the corporation at the

          time when such Interested Person became the Beneficial Owner

          thereof.

                              (3)  Voting Stock.  The term "Voting Stock"

          means all of the outstanding shares of common stock of the

          corporation and any outstanding shares of preferred stock of the

          corporation entitled to vote on each matter on which the holders

          of record of common stock of the corporation shall be entitled to

          vote, and each reference to a proportion of shares of Voting

          Stock shall refer to such proportion of the votes entitled to be

          cast by such shares voting together as a single class.

                              (4)  Disinterested Director.  The term

          "Disinterested Director" means a director who is unaffiliated

          with an Interested Person and who (i) was a member of the Board

          of Directors of the corporation immediately prior to the time

          that the Interested Person involved in a Business Combination

          became an Interested Person, or (ii) was elected or appointed to

          fill a vacancy after the date the Interested Person became an

          Interested Person by a majority of the Disinterested Directors

          then on the Board of Directors, or (iii) was recommended to

          succeed a Disinterested Director by a majority of the

          Disinterested Directors then on the Board of Directors.




                                        - 11 -<PAGE>





                              (5)  Fair Price.  The term "Fair Price" means

          with respect to each class and series of capital stock of the

          corporation, the highest of (i) the amount determined by a

          majority of the Continuing Directors to be the highest per share

          price or price equivalent paid at any time by the Interested

          Person for any share or shares of that class and series of

          capital stock of the corporation, or (ii) the Fair Market Value

          of the stock, or, (iii) if applicable, the highest preferential

          amount per share to which holders of shares of such class or

          series of capital stock are entitled in the event of any

          liquidation, dissolution or winding up of the corporation.  In

          determining the Fair Price, all purchases by the Interested

          Person shall be taken into account regardless of whether the

          shares were purchased before or after the Interested Person

          became an Interested Person.  Also, the Fair Price includes any

          brokerage commissions, transfer taxes and soliciting dealers'

          fees paid by the Interested Person with respect to the shares of

          capital stock of the corporation acquired by the Interested

          Person.  The Fair Price of capital stock of the corporation

          purchased by an Interested Person also includes interest

          compounded annually from the date an Interested Person became an

          Interested Person through the date the Business Combination is

          consummated at the publicly announced prime rate of interest of

          Equitable Bank, N.A., Baltimore, Maryland less the aggregate

          amount of any cash dividends paid and the Fair Market Value of

          any dividends paid in other than cash on each share of capital


                                        - 12 -<PAGE>





          stock in the same time period, in an amount up to but not

          exceeding the amount of interest so payable per share of capital

          stock.  The consideration to be received by holders of a

          particular class and series of outstanding capital stock shall

          be, at the option of each stockholder of the corporation, in cash

          or in the form of consideration the Interested Person used to

          acquire the largest number of shares of such class and series of

          capital stock previously acquired by it.  The price determined in

          accordance with this paragraph shall be subject to appropriate

          adjustment in the event of any stock dividend, stock split,

          combination of shares or similar event.

                              (6)  Fair Market Value.  The term "Fair

          Market Value" means in the case of securities, the highest

          closing sale price during the 30-day period immediately preceding

          the date in question of a share of such security on the Composite

          Tape for New York Stock Exchange Listed Securities, or, if such

          security is not listed on such exchange, on the principal United

          States securities exchange registered under the Securities

          Exchange Act of 1934 on which such security is listed, or, if

          such security is not listed on any such exchange, the highest

          closing bid quotation with respect to such security during the

          30-day period preceding the date in question on the National

          Association of Securities Dealers, Inc. Automated Quotations

          System or any system then in use, or if no such quotations are

          available, the value on the date in question of the security as

          determined by the Board of Directors in good faith.  The Fair


                                        - 13 -<PAGE>





          Market Value of property other than cash or stock shall be as

          determined by the Board of Directors in good faith.  In the case

          of Business Combinations, the Fair Market Value, as determined

          above, shall be determined with reference to higher of the fair

          market value on the date the Interested Person became an

          Interested Person or on the date of the first public announcement

          of the Business Combination.  In the case of Tenders for

          Remaining Shares, the Fair Market Value, as determined above,

          shall be determined with reference to the higher of the fair

          market value on the date the Interested Person became an

          Interested Person or on the last business day before the date

          upon which the Interested Person makes the tender offer.

                              (7)  Substantial Part.  The term "Substantial

          Part" means more than 20 percent of the Fair Market Value of the

          total consolidated assets of the corporation and its Affiliates

          taken as a whole as of the end of its most recent fiscal year

          ended prior to the date the termination is being made.

                              (8)  Other Consideration.  The term "Other

          Consideration" includes, without limitation, common stock or

          other capital stock of the corporation retained by its existing

          stockholders other than Interested Persons or other parties to

          such Business Combination in the event of a Business Combination

          in which the corporation is the surviving corporation.

                         (d)  Fiduciary Obligations of Interested Persons. 

          Nothing contained in this Article TWELFTH shall be construed to




                                        - 14 -<PAGE>





          relieve any Interested Person from any fiduciary obligation

          imposed by law.

                         (e)  Determinations by the Disinterested

          Directors.  In making any determinations, the Disinterested

          Directors may, at the expense of the corporation, engage such

          persons, including investment banking firms and the independent

          accountants who have reported on the most recent financial

          statements of the corporation, and utilize employees and agents

          of the corporation, who will, in the judgment of the

          Disinterested Directors, be of assistance to the Disinterested

          Directors.  Any determinations made by the Disinterested

          Directors, acting in good faith on the basis of such information

          and assistance as was then reasonably available for such

          purposes, shall be conclusive and binding upon the corporation

          and its stockholders, including any Interested Person.

                         (f)  Amendments to This Article.  Notwithstanding

          any other provision of this certificate of incorporation or the

          By-Laws of the corporation and notwithstanding that absent this

          provision, a lesser percentage may be sufficient under applicable

          law, the affirmative vote of not less than 75 percent of the

          Voting Stock held by stockholders other than an Interested Person

          shall be required to amend, repeal or adopt any provisions

          inconsistent with this Article TWELFTH.



               I, the undersigned, being the incorporator before named for

          the purpose of forming a corporation pursuant to the General


                                        - 15 -<PAGE>





          Corporation law of Delaware, do make this certificate, hereby

          declaring and certifying that this is my act and deed and the

          facts herein stated are true, and accordingly have hereto set my

          hand this 3rd day of October 1986.



                                             Greg Nojeim             
                                             _________________________
                                             Incorporator








































                                        - 16 -<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission